Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Servicing Agreement

STANDARD TERMS OF
                                          POOLING AND SERVICING AGREEMENT
 | Document Parties: RALI SERIES 2006-QS14 TRUST | RESIDENTIAL ACCREDIT LOANS, INC |  RESIDENTIAL FUNDING COMPANY, LLC | DEUTSCHE BANK TRUST COMPANY AMERICAS You are currently viewing:
This Servicing Agreement involves

RALI SERIES 2006-QS14 TRUST | RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING COMPANY, LLC | DEUTSCHE BANK TRUST COMPANY AMERICAS

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 11/14/2006

STANDARD TERMS OF
                                          POOLING AND SERVICING AGREEMENT
, Parties: rali series 2006-qs14 trust , residential accredit loans  inc ,  residential funding company  llc , deutsche bank trust company americas
50 of the Top 250 law firms use our Products every day
 
 
                                                                   
                                 
EXECUTION COPY
 
===================================================================================================================
 
 
                   
                      
RESIDENTIAL ACCREDIT LOANS, INC.,
 
                                                     
Company,
 
                                         
RESIDENTIAL FUNDING COMPANY, LLC,
 
                                                 
Master Servicer,
 
                                                        
and
 
                                       
DEUTSCHE BANK TRUST COMPANY AMERICAS,
 
                                                      
Trustee
 
                                               
 
SERIES SUPPLEMENT,
 
                                           
DATED AS OF OCTOBER 30, 2006,
 
                                                        
TO
 
                                                 
STANDARD TERMS OF
                                  
        
POOLING AND SERVICING AGREEMENT
                                           
dated as of October 30, 2006
 
                                  
Mortgage Asset-Backed Pass-Through Certificates
 
                                                 
Series 2006-QS14
 
 
===================================================================================================================
 
 
 
 



 
 
 
 
 
Article I
        
DEFINITIONS....................................................................................11
 
     
     
Section 1.01.
     
Definitions.
.......................................................................11
 
          
Section 1.02.
     
Use of Words and
Phrases............................................................28
 
          
Section 1.03.
     
Determination of
LIBOR..............................................................28
 
Article II
       
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES................................30
 
          
Section 2.01.
     
Conveyance of Mortgage
Loans........................................................30
 
          
Section 2.02.
     
Acceptance by
Trustee...............................................................30
 
          
Section 2.03.
     
Representations, Warranties and Covenants of the Master Servicer
and the Company....30
 
          
Section 2.04.
     
Representations and Warranties of Sellers. (See Section 2.04 of the
Standard Terms).33
 
          
Section 2.05.
     
Execution and Authentication of Certificates/Issuance of
Certificates Evidencing
                            
Interests in REMIC I
Certificates...................................................33
 
          
Section 2.06.
     
Conveyance of Uncertificated REMIC I Regular Interests; Acceptance
by the Trustee...33
 
          
Section 2.07.
     
Issuance of Certificates Evidencing Interest in REMIC
II............................33
 
          
Section 2.08.
     
Purposes and Powers of the Trust. (See Section 2.08 of the Standard
Terms)..........33
 
Article III
      
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS.................................................34
 
          
Section 3.01 Master Servicer to Act as Servicer. (See Section 3.01
of the Standard Terms).............34
 
          
Section 3.02
      
Subservicing Agreements Between Master Servicer and Subservicers;
Enforcement of
                            
Subservicers' and Sellers' Obligations. (See Section 3.02 of the
Standard Terms)....34
 
          
Section 3.03
      
Successor Subservicers. (See Section 3.03 of the Standard
  
Terms)...................34
 
          
Section 3.04
      
Liability of the Master Servicer. (See Section 3.04 of the Standard
Terms)..........34
 
          
Section 3.05
      
No Contractual Relationship Between Subservicer Agreements by
Trustee. (See Section
       
                     
3.06 of the Standard
Terms).........................................................34
 
          
Section 3.06
      
Assumption or Termination of Subservicing Agreements by Trustee.
(See Section 3.06
                            
of the Standard
Terms)..............................................................34
 
          
Section 3.07
      
Collection of Certain Mortgage Loan Payments; Deposits to Custodial
Account. (See
                            
Section 3.07 of the Standard
Terms).................................................34
 
          
Section 3.08
      
Subservicing Accounts; Servicing Accounts. (See Section 3.08 of the
Standard Terms).34
 
          
Section 3.09
      
Access to Certain Documentation and Information Regarding the
Mortgage Loans. (See
                            
Section 3.09 of the Standard
Terms).................................................34
 
          
Section 3.10
      
Permitted Withdrawals from the Custodial Account. (See Section 3.10
of the Standard
       
                     
Terms)..............................................................................34
 
          
Section 3.11
      
Maintenance of the Primary Insurance Policies; Collections
Thereunder. (See Section
                            
3.11 of the Standard
Terms).........................................................34
 
          
Section 3.12
      
Maintenance of Fire Insurance and Omissions and Fidelity Coverage.
(See Section 3.12
                            
of the Standard Terms)
.............................................................34
 
          
Section 3.13
      
Enforcement of Due-on-Sale Clauses; Assumption and Modification
Agreements; Certain
                            
Assignments. (See Section 3.13 of the Standard
Terms)...............................34
 
          
Section 3.14
      
Realization Upon Defaulted Mortage Loans. (See Section 3.14 of the
Standard Terms)..34
 
          
Section 3.15
      
Trustee to Cooperate; Release of Custodial Files.
..................................35
 
          
Section 3.16
      
Servicing and Other Compensation; Compensating Interest. (See
Section 3.16 of the
                            
Standard
Terms).....................................................................35
 
          
Section 3.17
      
Reports to the Trustee and to the Company. (See Section 3.17 of the
Standard Terms).35
 
          
Section 3.18
      
Annual Statement as to Compliance and Servicing Assessment. (See
Section 3.18 of the
                            
Standard
Terms).....................................................................35
 
          
Section 3.19
      
Annual Independent Public Accountants' Servicing Assessment. (See
Section 3.19 of
                            
the Standard
Terms).................................................................35
 
          
Section 3.20
      
Rights of the Company in Respect of the Master Servicer. (See
Section 3.20 of the
                            
Standard
Terms).....................................................................35
 
          
Section 3.21
      
Administration of Buydown Funds. (See Section 3.21 of the Standard
Terms)...........35
 
          
Section 3.22
      
Advance Facility. (See Section 3.22 of the
  
Standard Terms).........................35
 
 
Article IV
       
PAYMENTS TO
CERTIFICATEHOLDERS.................................................................36
 
          
Section 4.01.
     
Certificate Account. (See Section 4.01 of the Standard
                            
Terms).........................36
 
          
Section 4.02.
     
Distributions.......................................................................36
 
          
Section 4.03.
     
Statements to Certificateholders; Statements to the Rating
Agencies; Exchange Act
                            
Reporting. (See Section 4.03 of the Standard
Terms).................................48
 
          
Section 4.04.
     
Distribution of Reports to the Trustee and the Company; Advances by
the Master
                            
Servicer. (See Section 4.04 of the Standard
Terms)..................................48
 
          
Section 4.05.
     
Allocation of Realized
Losses.......................................................48
 
          
Section 4.06.
     
Reports of Foreclosures and Abandonment of Mortgaged Property.
   
(See Section 4.06
                            
of the Standard
Terms)..............................................................50
 
          
Section 4.07.
     
Optional Purchase of Defaulted Mortgage Loans. (See Section 4.07
      
of the
                           
 
Standard
Terms).....................................................................50
 
          
Section 4.08.
     
Surety Bond. (See Section 4.08 of the Standard
Terms)...............................50
 
Article V
        
THE
CERTIFICATES...............................................................................51
 
Article VI
       
THE COMPANY AND THE MASTER
SERVICER............................................................52
 
          
Section 6.01.
     
Respective Liabilities of the Company and Master Servicer. (See
   
Section 6.01 of
                            
the Standard
Terms).................................................................52
 
          
Section 6.02.
     
Merger or Consolidation of the Company or Master Servicer;
Assignment of Rights and
                            
Delegation of Duties by the Master
    
Servicer. ....................................52
 
          
Section 6.03.
     
Limitation on Liability of the Company, Master Servicer and Others
(See Section 6.03
                    
        
of the Standard Terms).
............................................................52
 
          
Section 6.04.
     
Company and Master Servicer Not to Resign (See Section 6.04 of the
Standard Terms). 52
 
Article VII
      
DEFAULT........................................................................................53
 
Article VIII
     
CONCERNING THE
TRUSTEE.........................................................................54
 
          
Section 8.01
      
Duties of Trustee. (See Section 8.01 of the Standard
Terms).........................54
 
          
Section 8.02
      
Certain Matters Affecting the Trustee. (See Section 8.02 of the
Standard Terms) ..
  
54
 
 
          
Section 8.03
      
Trustee Not Liable for Certificates or Mortgage Loans. (See Section
8.03 of the
                            
Standard
Terms)....................................................................
54
 
 
          
Section 8.04
      
Trustee May Own Certificates. (See Section 8.04 of the Standard
 
                            
Terms)..............................................................................54
 
 
          
Section 8.05
      
Master Servicer to Pay Trustee's Fees and Expenses;
Indemnification. (See Section
                            
8.05 of the Standard
Terms).........................................................54
 
 
          
Section 8.06
      
Eligibility Requirements for Trustee. (See Section 8.06 of the
Standard Terms)......54
 
 
          
Section 8.07
      
Resignation and Removal of Trustee. (See Section 8.07 of the
Standard Terms)........54
 
          
Section 8.08
      
Successor Trustee.
.................................................................54
 
          
Section 8.09
      
Merger or Consolidation of Trustee. (See Section 8.09 of the
Standard Terms) .......54
 
          
Section 8.10
      
Appointment of Co-Trustee or Separate Trustee. (See Section 8.10 of
the Standard
                            
Terms)..............................................................................54
 
          
Section 8.11
      
Appointment of Custodian.
..........................................................54
 
          
Section 8.12
      
Appointment of Office or Agency. (See Section 8.12 of the Standard
Terms)...........54
 
Article IX
       
TERMINATION....................................................................................55
 
          
Section 9.01.
     
Optional Purchase by the Master Servicer of All Certificates;
Termination Upon
                            
Purchase by the Master Servicer or Liquidation
  
      
of All Mortgage Loans.........55
 
          
Section 9.02.
     
Additional Termination Requirements (See Section 9.02 of the
Standard Terms). ......58
 
          
Section 9.03.
     
Termination of Multiple REMICs. (See Section 9.03 of the Standard
Terms)............58
 
Article X
        
REMIC
PROVISIONS...............................................................................59
 
          
Section 10.01.
    
REMIC Administration.
  
(See Section 10.01 of the Standard Terms)....................59
 
        
  
Section 10.02.
    
Master Servicer; REMIC Administrator and Trustee Indemnification.
(See Section 10.02
                            
of the Standard Terms).
............................................................59
 
          
Section 10.03.
    
Designation of
REMICs...............................................................59
 
          
Section 10.04.
    
Distributions on the Uncertificated REMIC I Regular Interests and
the Uncertificated
                            
REMIC II Regular Interests
Z........................................................59
 
          
Section 10.05.
    
Compliance with Withholding
Requirements............................................61
 
Article XI
       
MISCELLANEOUS
PROVISIONS.......................................................................63
 
          
Section 11.01.
    
Amendment.
  
(See Section 11.01 of the Standard
Terms)...............................63
 
          
Section 11.02.
    
Recordation of Agreement;
  
Counterparts. (See Section 11.02 of the Standard Terms)..63
 
          
Section 11.03.
    
Limitation on Rights of Certificateholders. (See Section 11.03 of
the Standard
                            
Terms)..............................................................................63
 
          
Section 11.04.
   
 
Governing Law. (See Section 11.04 of the Standard
Terms)............................63
 
          
Section 11.05.
    
Notices.............................................................................63
 
          
Section 11.06.
    
Required Notices to Rating Agency and Subservicer.
                           
(See
                            
Section 11.06 of the Standard
Terms)................................................64
 
          
Section 11.07.
    
Severability of Provisions. (See Section 11.07 of the Standard
       
Terms).........64
 
          
Section 11.08.
    
Supplemental Provisions for Resecuritization.
                            
(See Section 11.08 of the Standard
Terms)...........................................64
 
          
Section 11.09.
    
Allocation of Voting
Rights.........................................................64
 
          
Section 11.10.
    
No
Petition.........................................................................64
 
 
 
 



 
 
 
                                               
      
EXHIBITS
 
Exhibit One:
               
Mortgage Loan Schedule
Exhibit Two:
               
Schedule of Discount Fractions
Exhibit Three:
             
Information to be Included in
                           
Monthly Distribution Date Statement
Exhibit Four:
              
Standard Terms of Pooling and Servicing
                           
Agreement Dated as of October 30, 2006
 
Exhibit Five:
              
Planned Principal Balances, Aggregate Planned Principal Balances,
Targeted Principal
                      
     
Balances and Aggregate Targeted Principal Balances
 
 



 
 
 
 
         
This is a Series
  
Supplement,
  
dated as of October 30, 2006 (the
  
"Series
  
Supplement"),
  
to the
  
Standard
Terms of Pooling and
  
Servicing
  
Agreement,
  
dated as of October 30, 2006 and
  
attached as Exhibit Four hereto (the
"Standard Terms" and, together with this Series Supplement,
  
the "Pooling and Servicing Agreement" or "Agreement"),
among RESIDENTIAL
  
ACCREDIT LOANS,
  
INC., as the company (together with its permitted
  
successors and assigns,
  
the
"Company"),
  
RESIDENTIAL
  
FUNDING
  
COMPANY,
  
LLC, as master
  
servicer
  
(together with its permitted
  
successors and
assigns,
  
the
  
"Master
  
Servicer"),
  
and
  
DEUTSCHE
  
BANK TRUST
  
COMPANY
  
AMERICAS,
  
as Trustee
  
(together
  
with its
permitted successors and assigns, the "Trustee").
 
                                              
PRELIMINARY STATEMENT:
 
         
The
  
Company
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
  
pass-through
  
certificates
   
(collectively,
   
the
"Certificates"),
  
to be issued
  
hereunder in multiple
  
classes,
  
which in the
  
aggregate
  
will
  
evidence the entire
beneficial
  
ownership
  
interest
  
in the
  
Mortgage
  
Loans
  
(as
  
defined
  
herein).
  
As
  
provided
  
herein,
  
the
  
REMIC
Administrator
  
will make an election to treat the entire
  
segregated pool of assets
  
described in the definition of
Trust Fund, and subject to this Agreement
  
(including the Mortgage Loans),
  
as two real estate mortgage
  
investment
conduits (each, a "REMIC") for federal income tax purposes.
 
         
The terms and provisions of the Standard Terms are hereby
  
incorporated by reference
  
herein as though set
forth in full herein.
  
If any term or provision
  
contained
  
herein shall conflict with or be inconsistent
  
with any
provision
  
contained in the Standard Terms, the terms and provisions of this
Series
  
Supplement
  
shall govern.
  
All
capitalized
  
terms not
  
otherwise
  
defined
  
herein shall have the meanings
  
set forth in the
  
Standard
  
Terms.
  
The
Pooling and Servicing Agreement shall be dated as of the date of
this Series Supplement.
 
 
 



 
 
 
         
The following table sets forth the designation,
  
type,
  
Pass-Through Rate,
  
aggregate Initial
  
Certificate
Principal Balance,
  
Maturity Date,
  
initial ratings and certain features for each Class of Certificates
  
comprising
the interests in the Trust Fund created hereunder.
 
 
 
 
 
                                 
AGGREGATE
                                  
INITIAL
                                
CERTIFICATE
                  
PASS-THROUGH
   
PRINCIPAL
                  
                       
MATURITY
   
FITCH/MOODY'S/
          
MINIMUM
  
DESIGNATION
       
RATE
         
BALANCE
        
FEATURES(1)
                          
DATE
           
S&P
        
DENOMINATIONS(2)
 
   
Class A-1
        
6.50%
     
$50,000,000.00
            
Senior/Fixed Rate
          
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-2
        
6.50%
        
$0.00(4)
        
Senior/Interest Only/Fixed Rate
   
November
     
AAA/Aaa/AAA
      
$2,000,000.00
                                                                   
               
25, 2036
   
Class A-3
        
5.90%
     
$15,000,000.00
        
Senior/Lockout/Fixed Rate
      
November
     
AAA/Aaa/AAA
        
$25,000.00
          
                                                                   
     
25, 2036
   
Class A-4
      
Adjustable
  
$100,000,000.00
    
Senior/Floater/Adjustable Rate
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                   
Rate(3)
                      
                                   
25, 2036
   
Class A-5
      
Adjustable
  
$15,384,616.00
             
Senior/Inverse
            
November
     
AAA/Aaa/AAA
        
$25,000.00
                   
Rate(3)
                           
Floater/Adjustable Rate
       
25, 2036
   
Class A-6
        
6.50%
     
$24,353,000.00
              
Senior/Super
             
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                    
Senior/Lockout/Fixed Rate
      
25, 2036
   
Class A-7
        
6.00%
     
$50,000,000.00
     
Senior/Super Senior/Fixed Rate
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-8
        
6.00%
      
$3,763,000.00
    
Senior/Senior Support/Fixed Rate
   
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-9
        
6.50%
        
$0.00(4)
        
Senior/Interest Only/Fixed Rate
   
November
     
AAA/Aaa/AAA 
     
$2,000,000.00
                                                                   
               
25, 2036
   
Class A-10
     
Adjustable
   
$5,547,285.00
     
Senior/Floater/Adjustable Rate
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                   
Rate(3)
                                                         
25, 2036
   
Class A-11
       
6.50%
     
$32,141,000.00
     
Senior/Accretion Directed/Fixed
   
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                         
     
Rate
                 
25, 2036
   
Class A-12
       
6.25%
     
$35,150,000.00
              
Senior/Super
             
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                    
Senior/Lockout/Fixed Rate
      
25, 2036
   
Class A-13
       
6.50%
     
$70,376,000.00
         
Senior/ PAC/Fixed Rate
        
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-14
       
6.25%
     
$75,000,000.00
       
Senior/Accretion Directed/
      
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                       
PAC/TAC/Fixed Rate
          
25, 2036
   
Class A-15
     
Adjustable
  
$18,750,000.00
       
Senior/Accretion Directed/
  
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                   
Rate(3)
                       
PAC/TAC/Floater/Adjustable Rate
   
25, 2036
   
Class A-16
       
6.50%
       
$946,000.00
       
Senior/PAC/Accrual/Fixed Rate
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-17
       
6.50%
      
$5,951,000.00
     
Senior/Companion/Accrual/Fixed
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                             
                                 
Rate
                 
25, 2036
   
Class A-18
       
6.25%
     
$30,113,677.00
        
Senior/Lockout/Fixed Rate
      
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
                
25, 2036
   
Class A-19
       
6.50%
     
$34,850,000.00
            
Senior/Accretion
           
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                     
Directed/TAC/Fixed Rate
       
25, 2036
   
Class A-20
       
6.50%
       
$818,000.00
               
Senior/Senior
            
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                   
Support/Lockout/Fixed Rate
      
25, 2036
   
Class A-21
       
6.25%
      
$1,181,000.00
       
       
Senior/Senior
            
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                   
Support/Lockout/Fixed Rate
      
25, 2036
   
Class A-22
     
Adjustable
     
$0.00(4)
         
Senior/Interest Only/Inverse
     
November
     
AAA/Aaa/AAA
      
$2,000,000.00
                   
Rate(3)
                           
Floater/Adjustable Rate
       
25, 2036
   
Class A-23
       
6.50%
       
$25,000.00
          
Senior/Accrual/Fixed Rate
      
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-24
       
6.50%
     
$41,200,000.00
          
Senior/PAC/Fixed Rate
        
November
     
AAA/Aaa/AAA
        
$25,000.00
                                      
                                             
25, 2036
   
Class A-25
       
6.50%
     
$59,215,000.00
      
Senior/Super Senior/Accretion
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                    
Directed/ PAC//Fixed Rate
      
25, 2036
   
Class A-26
       
6.50%
      
$2,000,000.00
       
Senior/Accretion Directed/
      
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                  
PAC/Senior Support/Fixed Rate
    
25, 2036
   
Class A-27
       
6.50%
       
$25,000.00
        
Senior/Accrual/PAC/Fixed Rate
    
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                                   
               
25, 2036
   
Class A-28
     
Adjustable
  
$26,013,656.00
            
Senior/Companion/
          
November
     
AAA/Aaa/AAA
        
$25,000.00
                   
Rate(3)
                           
Floater/Adjustable Rate
       
25, 2036
   
Class A-29
     
Adjustable
   
$2,001,051.00
        
Senior/Companion/Inverse
       
November
     
AAA/Aaa/AAA
        
$25,000.00
                   
Rate(3)
                           
Floater/Adjustable Rate
       
25, 2036
   
Class A-30
     
Adjustable
    
$426,715.00
              
Senior/Inverse
            
November
     
AAA/Aaa/AAA
        
$25,000.00
          
         
Rate(3)
                           
Floater/Adjustable Rate
       
25, 2036
   
Class A-P
        
0.00%
      
$2,571,661.04
          
Senior/Principal Only
        
November
     
AAA/Aaa/AAA
        
$25,000.00
                                                
                                   
25, 2036
   
Class A-V
      
Variable
       
$0.00(6)
         
Senior/Interest Only/Variable
    
November
     
AAA/Aaa/AAA
      
$2,000,000.00
                   
Rate(5)
                                    
Rate
                 
25, 2036
   
Class R-I
        
6.50%
         
$100.00
          
Senior/Residual/Fixed Rate
      
November
     
AAA/Aaa/AAA
                
(7)
                                                                   
               
25, 2036
   
Class R-II
       
6.50%
     
    
$100.00
          
Senior/Residual/Fixed Rate
      
November
     
AAA/Aaa/AAA
                
(7)
                                                                   
               
25, 2036
   
Class M-1
        
6.50%
     
$27,133,000.00
          
Mezzanine/Fixed Rate
         
November
      
AA/NA/NA
          
$25,000.00
                                                                   
               
25, 2036
   
Class M-2
        
6.50%
      
$7,913,600.00
          
Mezzanine/Fixed Rate
         
November
       
A/NA/NA
         
$250,000.00
                                                                   
               
25, 2036
    
Class M-3
       
6.50%
      
$6,029,500.00
          
Mezzanine/Fixed Rate
         
November
      
BBB/NA/NA
        
$250,000.00
                 
                                                                  
25, 2036
   
Class B-1
        
6.50%
      
$3,768,300.00
         
Subordinate/Fixed Rate
        
November
      
BB/NA/NA
         
$250,000.00
                                                       
                            
25, 2036
   
Class B-2
        
6.50%
      
$3,014,700.00
         
Subordinate/Fixed Rate
        
November
       
B/NA/NA
         
$250,000.00
                                                                   
               
25, 2036
 
  
Class B-3
        
6.50%
      
$3,014,801.66
         
Subordinate/Fixed Rate
        
November
      
NA/NA/NA
         
$250,000.00
                                                                   
               
25, 2036
 
         
The Mortgage Loans have an aggregate principal balance as of the
Cut-off Date of $753,676,762.70.
 
 
 
(1)
  
The
  
Certificates,
  
other
  
than
  
the
  
Class
  
B
  
Certificates
  
and
  
Class
  
R
     
Certificates,
  
shall be Book-Entry
  
Certificates.
  
The Class B Certificates
     
and the Class R Certificates
  
shall be delivered to the holders
  
thereof in
     
physical form.
 
(2)
  
The Certificates, other than the Class R Certificates, shall be
issuable in
     
minimum dollar
  
denominations as indicated above (by Certificate
  
Principal
     
Balance or Notional Amount, as applicable) and integral multiples
of $1 (or
     
$1,000 in the case of the Class
  
A-3,
  
Class
  
B-1,
  
Class B-2 and Class B-3
     
Certificates) in excess thereof,
  
except that one Certificate of any of the
     
Class B-1,
  
Class B-2 and Class B-3
  
Certificates
  
that
  
contains an uneven
     
multiple of $1,000
  
shall be issued in a
  
denomination
  
equal to the sum of
     
the related minimum
  
denomination
  
set forth above and such uneven multiple
     
for such Class or the sum of such
  
denomination and an integral multiple of
     
$1,000.
 
 (3)
                   
-----------------------------------------------------------------------------------------
   
Adjustable
     
Rates:
        
Initial
        
Formula
                    
Maximum
     
           
Minimum
                   
-----------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-4
      
     
5.67%
               
LIBOR + 0.35%
                   
7.50%
                
0.35%
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-5
       
11.89499978%
        
46.4749984% - (LIBOR
             
46.4749984%
             
0.00%
                                      
multiplied by 6.49999974)
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-10
          
6.07%
               
LIBOR + 0.75%
                   
7.00%
                
0.75%
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-15
  
        
5.62%
               
LIBOR + 0.30%
                   
7.50%
                
0.30%
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-22
          
1.88%
               
7.20% - LIBOR
                   
7.20%
                
0.00%
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-28
          
5.92%
               
LIBOR + 0.60%
                   
7.00%
                
0.60%
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-29
      
14.03999798%
        
83.19997936% - LIBOR
             
83.19997936%
            
0.00%
                                      
multiplied by 12.9999965)
------------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------------
    
Class A-30
      
12.08998989%
        
81.24986524% - (LIBOR
            
81.24986524%
            
0.00%
                                     
multiplied by 12.99997657)
 
 
 
 
(4) Each of the Class A-2,
  
Class A-9 and Class A-22
  
Certificates
  
do not have a
  
Certificate
  
Principal
  
Balance.
For the purpose of
  
calculating
  
interest
  
payments,
  
(i) interest on the Class A-2
  
Certificates
  
will accrue on a
notional
  
amount
  
equal
  
to the
  
sum of (1)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
A-3
  
Certificates
immediately
  
prior to the related
  
Distribution
  
Date multiplied by 0.60% and divided by 6.50%, (2) the Certificate
Principal Balance of the Class A-12 Certificates
  
immediately prior to the related
  
Distribution Date multiplied by
0.25% and
  
divided by 6.50%,
  
(3) the
  
Certificate
  
Principal
  
Balance of the Class A-18
  
Certificates
  
immediately
prior to the related
  
Distribution Date multiplied by 0.25% and divided by 6.50% and (4)
the Certificate 
 
Principal
Balance of the Class A-21 Certificates
  
immediately prior to the related
  
Distribution Date multiplied by 0.25% and
divided
  
by 6.50%,
  
which is
  
initially
  
equal to
  
approximately
  
$3,940,180,
  
and (ii)
  
interest
  
on the Class A-9
Certificates 
 
will accrue on a notional
  
amount equal to the sum of (1) the
  
Certificate
  
Principal
  
Balance of the
Class A-7
  
Certificates
  
immediately
  
prior to the related
  
Distribution
  
Date
  
multiplied
  
by 0.50% and divided by
6.50% and (2) the Certificate
  
Principal
  
Balance of the Class A-8
  
Certificates
  
immediately
  
prior to the related
Distribution Date multiplied by 0.50% and divided by 6.50%,
  
which is initially equal to approximately
  
$4,135,615,
and (iii)
  
interest
  
on the Class A-22
  
Certificates
  
will
  
accrue on a notional
  
amount
  
equal to the
  
Certificate
Principal
  
Balance of the Class A-15
  
Certificates
  
immediately
  
prior to the related
  
Distribution
  
Date, which is
initially equal to approximately $18,750,000.
 
(5) The initial Pass-Through Rate on the Class A-V Certificates is
0.4929%.
 
(6) The
  
Class
  
A-V
  
Certificates
  
do not
  
have a
  
principal
  
balance.
  
For the
  
purpose
  
of
  
calculating
  
interest
payments,
  
interest on the Class A-V
  
Certificates
  
will accrue on a notional amount equal to the aggregate
  
stated
principal balance of the mortgage loans, which is initially equal
to approximately $753,676,762.70.
 
(7) Each
  
class of the Class R
  
Certificates
  
shall be
  
issuable
  
in minimum
  
denominations
  
of not less than a 20%
Percentage
  
Interest;
  
provided,
  
however,
  
that
  
one
  
Class R
  
Certificate
  
of each
  
Class
  
will
  
be
  
issuable
  
to
Residential
  
Funding as "tax
  
matters
  
person"
  
pursuant to
  
Sections
  
10.01(c)
  
and (e) in a minimum
  
denomination
representing a Percentage Interest of not less than 0.01%.
 
         
In consideration
  
of the mutual
  
agreements
  
herein
  
contained,
  
the Company,
  
the Master Servicer and the
Trustee agree as follows:
 
 



 
 
 
 
ARTICLE I
 
 
                                                    
DEFINITIONS
 
Section
  
1.01
  
...Definitions.
 
         
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context otherwise requires,
shall have the meanings specified in this Article.
 
         
Accretion
  
Directed
  
Certificates:
  
Any of the Class A-11,
  
Class A-14, Class A-15, Class A-19, Class A-25
and Class A-26 Certificates.
 
         
Accretion
  
Termination
  
Date: With respect to any Class of Accrual
  
Certificates,
  
the earlier to occur of
(i) the Distribution Date on which the aggregate
  
Certificate
  
Principal Balance of the related Accretion
  
Directed
Certificates
  
has been reduced to zero,
  
and (ii) the occurrence of the Credit
  
Support
  
Depletion
  
Date. The Class
A-25 Certificates and Class A-26 Certificates
  
relate to the Class A-27
  
Certificates.
  
The Class A-11 Certificates
relate to the Class A-23
  
Certificates.
  
The Class A-14
  
Certificates
  
and Class
  
A-15
  
Certificates
  
relate to the
Class A-16 Certificates.
  
The Class A-19 Certificates relate to the Class A-17 Certificates.
 
         
Accrual Certificates:
  
Any of the Class A-16, Class A-17, Class A-23 or Class A-27
Certificates.
 
         
Accrual
   
Distribution
   
Amount:
  
The
  
Class
  
A-16
  
Accrual
   
Distribution
   
Amount,
  
Class
  
A-17
  
Accrual
Distribution
  
Amount,
  
Class
  
A-23
  
Accrual
  
Distribution
  
Amount or Class A-27
  
Accrual
  
Distribution
  
Amount,
  
as
applicable.
 
         
Adjustable
  
Rate
  
Certificates:
  
Any of the Class A-4,
  
Class A-5,
  
Class A-10,
  
Class
  
A-15,
  
Class A-22,
Class A-28, Class A-29 or Class A-30 Certificates.
 
         
Aggregate
  
Planned
  
Principal
   
Balance:
   
With
  
respect
  
to
  
the
  
applicable
  
PAC
  
Certificates
  
and
  
any
Distribution
  
Date, the amount set forth in the table
  
entitled
  
"Planned
  
Principal
  
Balances,
  
Aggregate
  
Planned
Principal
  
Balances,
  
Targeted Principal
  
Balances and Aggregate
  
Targeted
  
Principal
  
Balances" in Exhibit Five to
this Series Supplement for such Certificates opposite such
Distribution Date.
 
         
Aggregate Targeted Principal Balance:
       
With
  
respect
  
to
  
the
  
A-14
   
Certificates
  
 
and
  
Class
  
A-15
Certificates
  
and any
  
Distribution
  
Date,
  
the
  
amount
  
set forth in
  
Schedule
  
V of the table
  
entitled
  
"Planned
Principal
  
Balances,
  
Aggregate Planned Principal
  
Balances,
  
Targeted
  
Principal
  
Balances and Aggregate
  
Targeted
Principal
  
Balances" in Exhibit Five to this Series
  
Supplement for such
  
certificates
  
opposite that
  
Distribution
Date.
 
         
Bankruptcy
  
Amount:
  
As of any date of determination
  
prior to the first
  
anniversary of the Cut-off Date,
an amount
  
equal to the
  
excess,
  
if any,
  
of (A)
  
$280,304
  
over (B) the
  
aggregate
  
amount of
  
Bankruptcy
  
Losses
allocated
  
solely to one or more specific
  
Classes of
  
Certificates
  
in accordance with Section 4.05 of this Series
Supplement.
  
As of any date of
  
determination
  
on or after the first
  
anniversary
  
of the Cut-off
  
Date,
  
an amount
equal to the excess, if any, of
 
                  
(1) the
  
lesser
  
of (a) the
  
Bankruptcy
  
Amount
  
calculated
  
as of the close of
  
business
  
on the
         
Business Day
  
immediately
  
preceding the most recent
  
anniversary of the Cut-off Date
  
coinciding
  
with or
         
preceding such date of
  
determination
  
(or, if such date of determination is an anniversary of the Cut-off
         
Date,
  
the
  
Business
  
Day
  
immediately
  
preceding
  
such
  
date
  
of
  
determination)
  
(for
  
purposes
  
of this
         
definition, the "Relevant Anniversary") and (b) the greatest of:
 
                           
(A)
      
(i) if the aggregate
  
principal
  
balance of the Non-Primary
  
Residence Loans as
           
       
of the
  
Relevant
  
Anniversary
  
is less than 10% of the Stated
  
Principal
  
Balance of the Mortgage
                  
Loans as of the Relevant
  
Anniversary,
  
$0.00, or (ii) if the aggregate
  
principal balance of the
                  
Non-Primary
  
Residence
  
Loans as of the Relevant
  
Anniversary
  
is equal to or greater than 10% of
                  
the Stated
  
Principal
  
Balance of the Mortgage Loans as of the Relevant
  
Anniversary,
  
the sum of
                  
(I) the aggregate
  
principal
  
balance of the
  
Non-Primary
  
Residence
  
Loans with a
  
Loan-to-Value
                  
Ratio of greater than 80.00% but less than or equal to 90.00%
(other than
  
Additional
  
Collateral
                  
Loans),
  
times 0.25%,
  
(II) the aggregate
  
principal
  
balance of the Non-Primary
  
Residence Loans
                  
with a
  
Loan-to-Value
  
Ratio of greater than 90.00% but less than or equal to 95.00%
  
(other than
                  
Additional
  
Collateral
  
Loans),
  
times 0.50%,
  
and (III) the aggregate
  
principal
  
balance of the
                  
Non-Primary
  
Residence
  
Loans with a
  
Loan-to-Value
  
Ratio of greater
  
than
  
95.00%
  
(other
  
than
                  
Additional Collateral Loans) times 0.75%, in each case as of the
Relevant Anniversary;
 
                         
  
(B)
      
the
  
greater
  
of (i)
  
the
  
product
  
of
  
(x)
  
an
  
amount
  
equal
  
to the
  
largest
                  
difference in the related
  
Monthly
  
Payment for any
  
Non-Primary
  
Residence Loan remaining in the
                  
Mortgage
  
Pool (other
  
than
  
Additional
  
Collateral
  
Loans)
  
which had an original
  
Loan-to-Value
                  
Ratio of 80% or greater
  
that would
  
result if the Net
  
Mortgage
  
Rate
  
thereof
  
was equal to the
                  
weighted
  
average
  
(based on the
  
principal
  
balance
  
of the
  
Mortgage
  
Loans as of the
  
Relevant
                  
Anniversary)
  
of the Net
  
Mortgage
  
Rates of all Mortgage
  
Loans as of the
  
Relevant
  
Anniversary
                  
less 1.25% per annum, (y) a number equal to the weighted average
  
remaining term to maturity,
  
in
                  
months,
  
of all
  
Non-Primary
  
Residence
  
Loans
  
remaining in the Mortgage Pool as of the Relevant
                  
Anniversary,
  
and (z) one plus the
  
quotient
  
of the number of all
  
Non-Primary
  
Residence
  
Loans
     
             
remaining in the Mortgage Pool divided by the total number of
  
Outstanding
  
Mortgage Loans in the
                  
Mortgage Pool as of the Relevant Anniversary, and (ii) $50,000; and
 
                           
(C)
      
the
  
greater of (i) 0.0006
  
times the
  
aggregate
  
principal
  
balance of all the
                  
Mortgage
  
Loans in the
  
Mortgage
  
Pool as of the
  
Relevant
  
Anniversary
  
having
  
a
  
Loan-to-Value
                  
Ratio
  
(other
  
than
  
Additional
  
Collateral
  
Loans) at
  
origination
  
which
  
exceeds
  
75% and (ii)
                  
$100,000,
 
                  
over (2) the
  
aggregate
  
amount of
  
Bankruptcy
  
Losses
  
allocated
  
solely to one or more specific
         
Classes of Certificates in accordance with Section 4.05 since the
Relevant Anniversary.
 
         
The Bankruptcy
  
Amount may be further reduced by the Master Servicer
  
(including
  
accelerating
  
the manner
in which such
  
coverage
  
is reduced)
  
provided
  
that prior to any such
  
reduction,
  
the Master
  
Servicer
  
shall (i)
obtain written
  
confirmation
  
from each Rating Agency that such reduction
  
shall not reduce the rating
  
assigned to
any Class of Certificates by such Rating Agency below the lower of
the
  
then-current
  
rating or the rating assigned
to such
  
Certificates
  
as of the
  
Closing
  
Date by such
  
Rating
  
Agency
  
and (ii)
  
provide
  
a copy of such
  
written
confirmation to the Trustee.
 
         
Certificate:
   
Any Class A, Class M, Class B or Class R Certificate.
 
         
Certificate
  
Account:
  
The separate
  
account or accounts
  
created and maintained
  
pursuant to Section 4.01
of the Standard Terms,
  
which shall be entitled
  
"Deutsche Bank Trust Company
  
Americas,
  
as trustee,
  
in trust for
the registered
  
holders of Residential
  
Accredit Loans,
  
Inc.,
  
Mortgage
  
Asset-Backed
  
Pass-Through
  
Certificates,
Series 2006-QS14" and which must be an Eligible Account.
 
         
Certificate Policy:
   
None.
 
         
Class A
  
Certificate:
  
Any one of the Class A-1,
  
Class A-2,
  
Class A-3,
  
Class A-4, Class A-5, Class A-6,
Class A-7, Class A-8, Class A-9, Class A-10,
  
Class A-11,
  
Class A-12,
  
Class A-13,
  
Class A-14,
  
Class A-15, Class
A-16,
  
Class A-17,
  
Class A-18, Class A-19, Class A-20, Class A-21, Class A-22, Class
A-23, Class A-24, Class A-25,
Class A-26, Class A-27, Class A-28,
  
Class A-29, Class A-30, Class A-V or Class A-P
  
Certificates,
  
executed by the
Trustee and authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to the Standard Terms as
Exhibit A.
 
         
Class A-3/A-18 Lockout Amount--With respect to any
  
Distribution
  
Date, an amount equal to (A) the product
of (i) the Class A-3/A-18 Lockout
  
Percentage for that Distribution
  
Date, (ii) a fraction,
  
the numerator of which
is the aggregate
  
Certificate
  
Principal Balance of the Class A-3 Certificates and Class A-18
Certificates for that
Distribution
  
Date and the denominator of which is the aggregate
  
Certificate
  
Principal
  
Balance of the Class A-1,
Class A-3, Class A-18, Class A-24,
  
Class A-25, Class A-26, Class A-27, Class A-28 and Class A-29
  
Certificates for
that Distribution
  
Date, (iii) the aggregate of the collections
  
described in clauses (A), (B), (D) and (E) (net of
amounts
  
set forth in clause
  
(F)) of Section
  
4.02(a)(ii)(Y)
  
with
  
application
  
of the Senior
  
Percentage
  
or the
Senior Accelerated
  
Distribution
  
Percentage and (iv) 32.2134244271%,
  
plus (B) the product of (i) a fraction,
  
the
numerator of which is the aggregate
  
Certificate
  
Principal
  
Balance of the Class A-3
  
Certificates
  
and Class A-18
Certificates
  
for that
  
Distribution
  
Date and the
  
denominator
  
of which is the
  
aggregate
  
Certificate
  
Principal
Balance of the Class A-1, Class A-3, Class A-18,
  
Class A-24,
  
Class A-25,
  
Class A-26,
  
Class A-27, Class A-28 and
Class A-29
  
Certificates for that
  
Distribution
  
Date, (ii) the Class A-3/A-18
  
Prepayment
  
Lockout
  
Percentage for
that
  
Distribution
  
Date,
  
(iii) the
  
aggregate
  
of all
  
collections
  
described in Section
  
4.02(a)(ii)(Y)(C)
  
with
application of the Senior Accelerated Distribution Percentage and
(iv) 32.2134244271%.
 
         
Class A-3/A-18 Lockout
  
Percentage--For
  
any Distribution
  
Date occurring prior to the Distribution Date in
November 2015, 0%, and for any Distribution Date thereafter, 100%.
 
         
Class
  
A-3/A-18
   
Prepayment
  
Lockout
   
Percentage--For
  
any
  
Distribution
  
Date
  
occurring
  
prior
  
to
  
the
Distribution Date in November 2015, 0%, and for any Distribution
Date thereafter, 100%.
 
         
Class A-6/A-20 Lockout Amount--With respect to any
  
Distribution
  
Date, an amount equal to (A) the product
of (i) the Class A-6/A-20 Lockout
  
Percentage for that Distribution
  
Date, (ii) a fraction,
  
the numerator of which
is the aggregate
  
Certificate
  
Principal Balance of the Class A-6 Certificates and Class A-20
Certificates for that
Distribution
  
Date and the denominator of which is the aggregate
  
Certificate
  
Principal
  
Balance of the Class A-6,
Class A-7,
  
Class A-8,
  
Class
  
A-10,
  
Class
  
A-11,
  
Class
  
A-20,
  
Class A-23 and Class A-30
  
Certificates
  
for that
Distribution
  
Date,
  
(iii) the
  
aggregate of the
  
collections
  
described
  
in clauses (A),
  
(B), (D) and (E) (net of
amounts
  
set forth in clause
  
(F)) of Section
  
4.02(a)(ii)(Y)
  
with
  
application
  
of the Senior
  
Percentage
  
or the
Senior Accelerated
  
Distribution
  
Percentage and (iv) 16.7193397607%,
  
plus (B) the product of (i) a fraction,
  
the
numerator of which is the aggregate
  
Certificate
  
Principal
  
Balance of the Class A-6
  
Certificates
  
and Class A-20
Certificates
  
for that
  
Distribution
  
Date and the
  
denominator
  
of which is the
  
aggregate
  
Certificate
  
Principal
Balance of the Class A-6,
  
Class A-7,
  
Class A-8,
  
Class A-10,
  
Class A-11,
  
Class A-20,
  
Class A-23 and Class A-30
Certificates
  
for
  
that
  
Distribution
  
Date,
  
(ii)
  
the
  
Class
  
A-6/A-20
  
Prepayment
  
Lockout
  
Percentage
  
for that
Distribution Date, (iii) the aggregate of all collections described
in Section
  
4.02(a)(ii)(Y)(C)
  
with application
of the Senior Accelerated Distribution Percentage and (iv)
16.7193397607%.
 
         
Class A-6/A-20 Lockout
  
Percentage--For any Distribution
  
Date occurring prior to the Distribution Date in
November 2011, 0%, and for any Distribution Date thereafter, 100%.
 
         
Class
  
A-6/A-20
   
Prepayment
  
Lockout
   
Percentage--For
  
any
  
Distribution
  
Date
  
occurring
  
prior
  
to
  
the
Distribution Date in November 2011, 0%. For any Distribution
  
Date occurring
  
thereafter,
  
as follows:
  
30% for any
Distribution
  
Date on or after November 2011 and prior to November 2012; 40% for
any Distribution
  
Date on or after
November 2012 and prior to November
  
2013;
  
60% for any
  
Distribution
  
Date on or after
  
November 2013 and prior to
November
  
2014;
  
80% for any
  
Distribution
  
Date on or after November 2014 and prior to November 2015; and 100%
for
any Distribution Date thereafter.
 
         
Class A-12/A-21 Lockout
  
Amount--With
  
respect to any Distribution Date, an amount equal to (A) the
product
of (i) the Class A-12/A-21 Lockout Percentage for that Distribution
  
Date, (ii) a fraction,
  
the numerator of which
is the aggregate
  
Certificate
  
Principal
  
Balance of the Class A-12
  
Certificates
  
and Class A-21
  
Certificates for
that
  
Distribution
  
Date and the denominator of which is the aggregate
  
Certificate
  
Principal Balance of the Class
A-12, Class A-13,
  
Class A-14, Class A-15, Class A-16, Class A-17, Class A-19 and
Class A-21
  
Certificates for that
Distribution
  
Date,
  
(iii) the
  
aggregate
  
of the
  
collections
  
described in
  
clauses(A),
  
(B), (D) and (E) (net of
amounts
  
set forth in clause
  
(F)) of Section
  
4.02(a)(ii)(Y)
  
with
  
application
  
of the Senior
  
Percentage
  
or the
Senior Accelerated
  
Distribution
  
Percentage and (iv) 34.5891570068%,
  
plus (B) the product of (i) a fraction,
  
the
numerator of which is the aggregate
  
Certificate
  
Principal
  
Balance of the Class A-12
  
Certificates and Class A-21
Certificates
  
for that
  
Distribution
  
Date and the
  
denominator
  
of which is the
  
aggregate
  
Certificate
  
Principal
Balance of the Class A-12,
  
Class A-13,
  
Class A-14,
  
Class A-15, Class A-16, Class A-17, Class A-19 and Class A-21
Certificates
  
for
  
that
  
Distribution
  
Date,
  
(ii) the
  
Class
  
A-12/A-21
  
Prepayment
  
Lockout
  
Percentage
  
for that
Distribution Date, (iii) the aggregate of all collections described
in Section
  
4.02(a)(ii)(Y)(C)
  
with application
of the Senior Accelerated Distribution Percentage and (iv)
34.5891570068%.
 
         
Class A-12/A-21
  
Lockout
  
Percentage--For any Distribution
  
Date occurring prior to the Distribution
  
Date
in November 2011, 0%, and for any Distribution Date thereafter,
100%.
 
         
Class
  
A-12/A-21
  
Prepayment
  
Lockout 
  
Percentage--For
  
any
  
Distribution
  
Date
  
occurring
  
prior
  
to
  
the
Distribution Date in November 2011, 0%. For any Distribution
  
Date occurring
  
thereafter,
  
as follows:
  
30% for any
Distribution
  
Date on or after November 2011 and prior to November 2012; 40% for
any Distribution
  
Date on or after
November 2012 and prior to November
  
2013;
  
60% for any
  
Distribution
  
Date on or after
  
November 2013 and prior to
November
  
2014;
  
80% for any
  
Distribution
  
Date on or after November 2014 and prior to November 2015; and 100%
for
any Distribution Date thereafter.
 
         
Class A-16
  
Accrual
  
Distribution
  
Amount--On each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
Termination
  
Date,
  
an amount equal to the amount of Accrued
  
Certificate
  
Interest on the Class A-16
  
Certificates
for
  
that
  
Distribution
  
Date
  
which
  
will
  
be
  
added
  
to the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
A-16
Certificates
  
and distributed to the holders of the Class A-14
  
Certificates and Class A-15
  
Certificates
  
pursuant
to Section 4.02(h).
 
         
Class A-17
  
Accrual
  
Distribution
  
Amount--On each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
Termination
  
Date,
  
an amount equal to the amount of Accrued
  
Certificate
  
Interest on the Class A-17
  
Certificates
for that date
  
which
  
will be added to the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
A-17
  
Certificates
  
and
distributed to the holders of the Class A-19 Certificates pursuant
to Section 4.02(h).
 
         
Class A-23
  
Accrual
  
Distribution
  
Amount--On
  
each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
Termination
  
Date,
  
an amount equal to the amount of Accrued
  
Certificate
  
Interest on the Class A-23
  
Certificates
for that date
  
which
  
will be added to the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
A-23
  
Certificates
  
and
distributed to the holders of the Class A-11 Certificates pursuant
to Section 4.02(h).
 
         
Class A-27
  
Accrual
  
Distribution
  
Amount--On
  
each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
Termination
  
Date,
  
an amount equal to the amount of Accrued
  
Certificate
  
Interest on the Class A-27
  
Certificates
for that date
  
which
  
will be added to the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
A-27
  
Certificates
  
and
distributed to the holders of the Class A-25 Certificates and Class
A-26 Certificates pursuant to Section 4.02(h).
 
         
Class R Certificate:
  
Any one of the Class R-I Certificates or Class R-II Certificates.
 
         
Class R-I
  
Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
evidencing
an interest designated as a "residual interest" in REMIC I for
purposes of the REMIC Provisions.
 
         
Class
  
R-II
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
R-II
  
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D
and evidencing an interest designated as a "residual interest" in
REMIC II for purposes of the REMIC Provisions.
 
         
Closing Date:
   
October 30, 2006.
 
         
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of the
  
Trustee
  
at
  
which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of the
execution
  
of this
  
instrument
  
is
  
located
  
at 1761 East St.
  
Andrew
  
Place,
  
Santa
  
Ana,
  
California
  
92705-4934,
Attention:
   
Residential Funding Company, LLC Series 2006-QS14.
 
         
Custodial
  
File:
  
Any mortgage
  
loan document in the Mortgage File that is required to be delivered
to the
Trustee or Custodian pursuant to Section 2.01(b) of this Agreement.
 
         
Cut-off Date:
   
October 1, 2006.
 
         
Determination
  
Date:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
second
  
Business
  
Day prior to such
Distribution Date.
 
         
Discount Net Mortgage Rate:
   
6.50% per annum.
 
         
Due Period:
  
With respect to each
  
Distribution
  
Date, the calendar month in which such
  
Distribution Date
occurs.
 
         
Eligible
  
Funds:
  
On any
  
Distribution
  
Date,
  
the excess,
  
if any, of the Available
  
Distribution
  
Amount
over the sum of (i) the
  
aggregate
  
amount of Accrued
  
Certificate 
 
Interest on the Senior
  
Certificates,
  
(ii) the
Senior Principal
  
Distribution Amount (determined without regard to Section
  
4.02(a)(ii)(Y)(D)
  
hereof),
  
(iii) the
Class A-P Principal
  
Distribution
  
Amount
  
(determined
  
without regard to clause (E) of the definition of Class A-P
Principal
  
Distribution
  
Amount)
  
and (iv) the
  
aggregate
  
amount of Accrued
  
Certificate
  
Interest on the Class M,
Class B-1 and Class B-2 Certificates.
 
         
Floater Certificates:
   
Any one of the Class A-4, Class A-10, Class A-15 or Class A-28
  
Certificates.
 
         
Fraud Loss
  
Amount:
  
As of any date of
  
determination
  
after the
  
Cut-off
  
Date,
  
an amount
  
equal to: (X)
prior to the
  
first
  
anniversary
  
of the
  
Cut-off
  
Date an
  
amount
  
equal to
  
3.00%
  
of the
  
aggregate
  
outstanding
principal
  
balance of all of the Mortgage
  
Loans as of the Cut-off Date minus the aggregate
  
amount of Fraud Losses
allocated
  
solely to one or more specific
  
Classes of
  
Certificates
  
in accordance with Section 4.05 of this Series
Supplement since the Cut-off Date up to such date of determination,
  
(Y) from the first to, but not including,
  
the
second
  
anniversary
  
of the Cut-off
  
Date, an amount equal to (1) the lesser of (a) the Fraud Loss
Amount as of the
most recent
  
anniversary of the Cut-off Date and (b) 2.00% of the aggregate
  
outstanding
  
principal
  
balance of all
of the
  
Mortgage
  
Loans as of the most recent
  
anniversary
  
of the Cut-off Date minus (2) the
  
aggregate
  
amount of
Fraud Losses
  
allocated
  
solely to one or more specific
  
Classes of
  
Certificates
  
in accordance
  
with Section 4.05
since the most recent
  
anniversary
  
of the Cut-off Date up to such date of
  
determination,
  
and (Z) from the second
to, but not
  
including,
  
the fifth
  
anniversary
  
of the Cut-off
  
Date, an amount equal to (1) the lesser of (a) the
Fraud
  
Loss
  
Amount
  
as of the
  
most
  
recent
  
anniversary
  
of the
  
Cut-off
  
Date
  
and (b)
  
1.00%
  
of the
  
aggregate
outstanding
  
principal
  
balance of all of the Mortgage Loans as of the most recent
  
anniversary of the Cut-off Date
minus (2) the aggregate
  
amount of Fraud Losses
  
allocated
  
solely to one or more specific
  
Classes of Certificates
in
  
accordance
  
with
  
Section
  
4.05
  
since
  
the most
  
recent
  
anniversary
  
of the
  
Cut-off
  
Date up to such date of
determination. On and after the fifth anniversary of the Cut-off
Date, the Fraud Loss Amount shall be zero.
 
         
The Fraud Loss Amount may be further reduced by the Master
  
Servicer
  
(including
  
accelerating
  
the manner
in which such
  
coverage
  
is reduced)
  
provided 
 
that prior to any such
  
reduction,
  
the Master
  
Servicer
  
shall (i)
obtain written
  
confirmation
  
from each Rating Agency that such reduction
  
shall not reduce the rating
  
assigned to
any Class of Certificates by such Rating Agency below the lower of
the 
 
then-current
  
rating or the rating assigned
to such
  
Certificates
  
as of the
  
Closing
  
Date by such
  
Rating
  
Agency
  
and (ii)
  
provide
  
a copy of such
  
written
confirmation to the Trustee.
 
         
Initial Monthly Payment Fund: $0.00,
  
representing
  
scheduled
  
principal
  
amortization and interest at the
Net Mortgage
  
Rate payable
  
during the November
  
2006 Due Period,
  
for those
  
Mortgage
  
Loans for which the Trustee
will not be entitled to receive such payment.
 
         
Initial
  
Notional
  
Amount:
  
With 
 
respect to the Class A-2
  
Certificates,
  
$3,940,179.00.
  
With respect to
the Class A-9
  
Certificates,
  
$4,135,615.00.
  
With
  
respect to the Class A-22
  
Certificates,
  
$18,750,000.00.
  
With
respect to the Class A-V
  
Certificates
  
or Subclass
  
thereof
  
issued
  
pursuant to Section
  
5.01(c) of the
  
Standard
Terms,
  
the aggregate
  
Cut-off Date Principal
  
Balance of the Mortgage Loans
  
corresponding
  
to the
  
Uncertificated
REMIC I Regular Interests Z represented by such Class or Subclass
on such date.
 
         
Initial
  
Subordinate
  
Class
  
Percentage:
  
With
  
respect
  
to each
  
Class of
  
Subordinate
  
Certificates,
  
an
amount
  
which is equal
  
to the
  
initial
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of such
  
Class of
  
Subordinate
Certificates
  
divided by the aggregate
  
Stated
  
Principal
  
Balance of all the Mortgage Loans as of the Cut-off Date
as follows:
 
         
Class M-1:
   
3.60%
                 
Class B-1:
   
0.50%
         
Class M-2:
   
1.05%
                 
Class B-2:
   
0.40%
         
Class M-3:
   
0.80%
       
          
Class B-3:
   
0.40%
 
         
Interest Accrual Period:
   
With
  
respect to any Class of
  
Certificates
  
(other
  
than the
  
Adjustable
  
Rate
Certificates)
  
and any Distribution
  
Date, the calendar month preceding the month in which such
  
Distribution 
 
Date
occurs.
  
With respect to the Adjustable Rate
  
Certificates and any
  
Distribution
  
Date, the period beginning on the
25th day of the month
  
preceding
  
the month in which such
  
Distribution
  
Date
  
occurs and ending on the 24th day of
the month in which such Distribution Date occurs.
 
         
Interest Only
  
Certificates:
  
Any one of the Class A-2, Class A-9,
  
Class A-22 or Class A-V
  
Certificates.
 The Interest Only Certificates will have no Certificate Principal
Balance.
 
         
Inverse
  
Floater
  
Certificates:
  
Any
  
one of
  
the
  
Class
  
A-5,
  
Class
  
A-22,
  
Class
  
A-29
  
or
  
Class
  
A-30
Certificates.
 
         
LIBOR:
  
With respect to any Distribution
  
Date, the arithmetic mean of the London
  
interbank
  
offered rate
quotations
  
for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per annum basis,
  
determined in accordance
  
with
Section 1.03.
 
         
Lockout
  
Certificates:
  
Any one of the Class A-3, Class A-6, Class A-12,
  
Class A-18,
  
Class A-20 or Class
A-21 Certificates.
 
         
Maturity
  
Date:
  
November 25, 2036,
  
the
  
Distribution
  
Date
  
immediately
  
following the latest
  
scheduled
maturity date of any Mortgage Loan.
 
         
Mortgage:
  
With
  
respect to each
  
Mortgage
  
Note
  
related to a
  
Mortgage
  
Loan which is not a
  
Cooperative
Loan, the mortgage,
  
deed of trust or other comparable
  
instrument creating a first lien on an estate in fee simple
or leasehold
  
interest in real property
  
securing a Mortgage Note.
  
With respect to each
  
Obligation to Pay related
to a Sharia Mortgage Loan, the Sharia Mortgage Loan Security
Instrument.
 
         
Mortgage
  
Loan
  
Schedule:
  
The list or lists of the
  
Mortgage
  
Loans
  
attached
  
hereto as Exhibit
  
One (as
amended from time to time to reflect the
  
addition of Qualified
  
Substitute
  
Mortgage
  
Loans),
  
which list or lists
shall set forth the following information as to each Mortgage Loan:
 
(i)
      
the Mortgage Loan identifying number ("RFC LOAN #");
 
(ii)
     
the maturity of the Mortgage Note ("MATURITY DATE");
 
(iii)
    
the Mortgage Rate ("ORIG RATE");
 
(iv)
   
  
the Subservicer pass-through rate ("CURR NET");
 
(v)
      
the Net Mortgage Rate ("NET MTG RT");
 
(vi)
     
the Pool Strip Rate ("STRIP");
 
(vii)
    
the initial scheduled monthly payment of principal, if any, and
interest ("ORIGINAL P & I");
 
(viii)
   
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(ix)
     
the Loan-to-Value Ratio at origination ("LTV");
 
(x)
      
the rate at which the
  
Subservicing
  
Fee accrues
  
("SUBSERV
  
FEE") and at which the
  
Servicing Fee accrues
         
("MSTR SERV FEE");
 
(xi)
     
a code "T," "BT" or "CT" under the column "LN
  
FEATURE,"
  
indicating
  
that the Mortgage Loan is secured by
         
a second or vacation residence; and
 
(xii)
    
a code "N" under the column
  
"OCCP
  
CODE,"
  
indicating
  
that the
  
Mortgage
  
Loan is secured by a non-owner
         
occupied residence.
 
Such schedule may consist of multiple reports that collectively set
forth all of the information required.
 
         
Mortgage
  
Loans:
  
Such of the
  
mortgage
  
loans,
  
including
  
any Sharia
  
Mortgage
  
Loans, 
 
transferred
  
and
assigned
  
to the Trustee
  
pursuant to Section
  
2.01 as from time to time are held or deemed to be held as a part
of
the Trust Fund, the Mortgage Loans originally so held being
  
identified in the initial Mortgage Loan Schedule,
  
and
Qualified
  
Substitute
  
Mortgage Loans held or deemed held as part of the Trust Fund
including,
  
without limitation,
(i) with
  
respect
  
to each
  
Cooperative
  
Loan,
  
the
  
related
  
Mortgage
  
Note,
  
Security
  
Agreement,
  
Assignment
  
of
Proprietary Lease,
  
Cooperative Stock Certificate,
  
Cooperative Lease and Mortgage File and all rights appertaining
thereto,
  
(ii) with respect to each Sharia
  
Mortgage
  
Loan,
  
the related
  
Obligation to Pay,
  
Sharia
  
Mortgage Loan
Security Instrument,
  
Sharia Mortgage Loan Co-Ownership
  
Agreement,
  
Assignment Agreement and Amendment of Security
Instrument
  
and Mortgage
  
File and all rights
  
appertaining
  
thereto and (iii) with respect to each
  
Mortgage
  
Loan
other than a Cooperative
  
Loan or a Sharia
  
Mortgage Loan, each related
  
Mortgage Note,
  
Mortgage and Mortgage File
and all rights appertaining thereto.
 
         
Mortgage
  
Note:
  
The
  
originally
   
executed
  
note
  
or
  
other
  
evidence
  
of
  
indebtedness
   
evidencing
  
the
indebtedness of a Mortgagor under a Mortgage Loan,
  
together with any
  
modification
  
thereto.
  
With respect to each
Sharia Mortgage Loan, the related Obligation to Pay.
 
         
Mortgage
  
Rate:
  
As to any Mortgage
  
Loan,
  
the interest rate borne by the related
  
Mortgage
  
Note, or any
modification
  
thereto
  
other than a Servicing
  
Modification.
  
As to any Sharia
  
Mortgage
  
Loan,
  
the profit
  
factor
described in the related Obligation to Pay, or any modification
thereto other than a Servicing Modification.
 
         
Mortgagor:
  
The obligor on a Mortgage
  
Note, or with respect to a Sharia
  
Mortgage
  
Loan,
  
the consumer on
an Obligation to Pay.
 
         
Notional Amount:
  
As of any Distribution
  
Date, (i) with respect to the Class A-2 Certificates,
  
an amount
equal to the sum of (1) the Certificate
  
Principal Balance of the Class A-3 Certificates
  
immediately prior to such
date
  
multiplied
  
by 0.60%
  
and
  
divided
  
by
  
6.50%,
  
(2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class
  
A-12
Certificates
  
immediately
  
prior to such
  
date
  
multiplied
  
by 0.25% and
  
divided
  
by
  
6.50%,
  
(3) the
  
Certificate
Principal
  
Balance of the Class A-18
  
Certificates
  
immediately
  
prior to such date multiplied by 0.25% and divided
by 6.50% and (4) the Certificate
  
Principal Balance of the Class A-21
  
Certificates
  
immediately prior to such date
multiplied
  
by 0.25%
  
and
  
divided
  
by 6.50%;
  
provided,
  
however,
  
for
  
federal
  
income
  
tax
  
purposes,
  
as of any
Distribution
  
Date, with respect to the Class A-2 Certificates,
  
the equivalent of the foregoing,
  
expressed as the
aggregate
  
Uncertificated
  
Principal
  
Balance of
  
Uncertificated
  
REMIC I Regular Interests R-1 and R-2 immediately
prior to that
  
date;
  
(ii)
  
with
  
respect
  
to the
  
Class A-9
  
Certificates,
  
an amount
  
equal to the sum of (1) the
Certificate
  
Principal
  
Balance of the Class A-7
  
Certificates
  
immediately
  
prior to such date multiplied by 0.50%
and divided by 6.50% and (2) the Certificate
  
Principal Balance of the Class A-8 Certificates
  
immediately prior to
such date multiplied by 0.50% and divided by 6.50%;
  
provided,
  
however, for federal income tax purposes, as of any
Distribution
  
Date, with respect to the Class A-9 Certificates,
  
the equivalent of the foregoing,
  
expressed as the
Uncertificated
  
Principal
  
Balance of
  
Uncertificated
  
REMIC I Regular
  
Interest T immediately
  
prior to that date;
(iii) with respect to the Class A-22
  
Certificates,
  
an amount equal to the
  
Certificate
  
Principal
  
Balance of the
Class A-15 Certificates
  
immediately prior to such date; provided,
  
however, for federal income tax purposes, as of
any Distribution Date, with respect to the Class A-22 Certificates,
  
the equivalent of the foregoing,
  
expressed as
the Uncertificated
  
Principal Balance of Uncertificated
  
REMIC I Regular Interest W immediately prior to that date;
with respect to any Class A-V
  
Certificates or Subclass
  
thereof issued pursuant to Section 5.01(c) of the Standard
Terms, the aggregate Stated Principal
  
Balance of the Mortgage Loans
  
corresponding to the
  
Uncertificated
  
REMIC I
Regular Interests Z represented by such Class or Subclass
immediately prior to such date.
 
         
PAC
  
Certificates:
  
Any one of the Class A-13, Class A-14, Class A-15, Class A-16,
Class A-24, Class A-25,
Class A-26 or Class A-27 Certificates.
 
         
Pass-Through
  
Rate: With respect to the Senior
  
Certificates
  
(other than the Adjustable
  
Rate,
  
Class A-V
and Class A-P
  
Certificates),
  
Class M Certificates
  
and Class B Certificates
  
and any
  
Distribution
  
Date, the per
annum rates set forth in the Preliminary Statement hereto.
 
o
        
With respect to the Class A-4 Certificates
  
and the initial Interest Accrual Period,
  
5.67% per annum, and
                  
as to any Interest Accrual Period
  
thereafter,
  
a per annum rate equal to LIBOR plus 0.35%,
  
with
                  
a maximum rate of 7.50% per annum and a minimum rate of 0.35% per
annum.
 
o
        
With respect to the Class A-5
  
Certificates
  
and the initial
  
Interest
  
Accrual Period,
  
11.89499978%
  
per
                  
annum,
  
and as to any Interest Accrual Period
  
thereafter,
  
a per annum rate equal to 46.4749984%
                  
minus the
  
product
  
of (i) LIBOR and (ii)
  
6.49999974,
  
with a maximum
  
rate of
  
46.4749984%
  
per
                  
annum and a minimum rate of 0.00% per annum.
 
o
        
With respect to the Class A-10
  
Certificates 
 
and the initial
  
Interest
  
Accrual Period,
  
6.07% per annum,
                  
and as to any Interest
  
Accrual
  
Period
  
thereafter,
  
a per annum rate equal to LIBOR plus 0.75%,
                  
with a maximum rate of 7.00%
  
per annum and a minimum rate of 0.75% per annum.
 
o
        
With respect to the Class A-15
  
Certificates
  
and the initial
  
Interest
  
Accrual Period,
  
5.62% per annum,
                  
and as to any Interest
  
Accrual Period
  
thereafter,
  
will be a per annum rate equal to LIBOR plus
    
              
0.30%, with a maximum rate of 7.50% per annum and a minimum rate of
0.30% per annum.
 
o
        
With respect to the Class A-22
  
Certificates
  
and the initial
  
Interest
  
Accrual Period,
  
1.88% per annum,
                  
and as to any Interest
  
Accrual Period
  
thereafter,
  
a per annum rate equal to 7.20% minus LIBOR,
                  
with a maximum rate of 7.20% per annum and a minimum rate of 0.00%
per annum.
 
o
        
With respect to the Class A-28
  
Certificates
  
and the initial
  
Interest
  
Accrual Period,
  
5.92% per annum,
                  
and as to any Interest
  
Accrual Period
  
thereafter,
  
will be a per annum rate equal to LIBOR plus
                  
0.60%, with a maximum rate of 7.00% per annum and a minimum rate of
0.60% per annum.
 
o
  
      
With respect to the Class A-29
  
Certificates
  
and the initial
  
Interest
  
Accrual Period,
  
14.03999798% per
                  
annum,
  
and as to any
  
Interest
  
Accrual
  
Period
  
thereafter,
  
will be a per annum
  
rate equal to
                  
83.19997936%
  
minus
  
the
  
product
  
of (i)
  
LIBOR
  
and (ii)
  
12.9999965,
  
with a
  
maximum
  
rate of
                  
83.19997936% per annum and a minimum rate of 0.00% per annum.
 
o
        
With respect to the Class A-30
  
Certificates
  
and the initial
  
Interest
  
Accrual Period,
  
12.08998988% per
                  
annum,
  
and as to any
  
Interest
  
Accrual
  
Period
  
thereafter,
  
will be a per annum
  
rate equal to
                  
81.24986524%
  
minus
  
the
  
product
  
of (i)
  
LIBOR and (ii)
  
12.99997657,
  
with a
  
maximum
  
rate of
                  
81.24986524% per annum and a minimum rate of 0.00% per annum.
 
With respect to the Class A-V
  
Certificates
  
(other than any Subclass
  
thereof) and any
  
Distribution
  
Date, a rate
equal to the weighted average,
  
expressed as a percentage,
  
of the Pool Strip Rates of all Mortgage Loans as of the
Due Date in the related
  
Due Period,
  
weighted on the basis of the
  
respective
  
Stated
  
Principal
  
Balances of such
Mortgage
  
Loans as of the day
  
immediately
  
preceding
  
such
  
Distribution
  
Date (or,
  
with
  
respect to the
  
initial
Distribution
  
Date, at the close of business on the Cut-off Date).
  
With respect to the Class A-V
  
Certificates and
the initial
  
Distribution
  
Date the Pass-Through
  
Rate is equal to 0.4929% per annum.
  
With respect to any Subclass
of Class A-V
  
Certificates
  
and any
  
Distribution
  
Date,
  
a rate
  
equal to the
  
weighted
  
average,
  
expressed
  
as a
percentage,
  
of the Pool Strip Rates of all Mortgage
  
Loans
  
corresponding
  
to the
  
Uncertificated
  
REMIC I Regular
Interests Z
  
represented
  
by such
  
Subclass as of the Due Date in the related Due Period,
  
weighted on the basis of
the
  
respective
  
Stated
  
Principal
  
Balances
  
of such
  
Mortgage
  
Loans
  
as of the day
  
immediately
  
preceding
  
such
Distribution
  
Date (or with
  
respect to the
  
initial
  
Distribution
  
Date,
  
at the close of
  
business on the Cut-off
Date).
  
The Principal
  
Only
  
Certificates
  
have no
  
Pass-Through
  
Rate and are not entitled to Accrued
  
Certificate
Interest.
 
         
Planned
  
Principal
  
Balance:
  
With respect to the applicable PAC Certificates
  
and any Distribution
  
Date,
the amount set forth in the table entitled "Planned
  
Principal
  
Balances,
  
Aggregate
  
Planned
  
Principal
  
Balances,
Targeted Principal
  
Balances and Aggregate
  
Targeted Principal
  
Balances" in Exhibit Five to this Series Supplement
for such Certificates opposite such Distribution Date.
 
         
Prepayment
  
Assumption:
  
The
  
prepayment
  
assumption
  
to be used for
  
determining
  
the accrual of original
issue discount and premium and market discount on the Certificates
  
for federal income tax purposes,
  
which assumes
a constant
  
prepayment rate of 6.0% per annum of the then
  
outstanding
  
principal
  
balance of the related
  
Mortgage
Loans in the first month of the life of such Mortgage Loans and an
additional
  
approximately
  
1.27272727% per annum
in each month
  
thereafter
  
until the twelfth month, and beginning in the twelfth month and in
each month thereafter
during the life of the Mortgage Loans, a constant prepayment rate
of 20.0% per annum.
 
         
Prepayment
   
Distribution
   
Percentage:
   
With
  
respect
  
to
  
any
  
Distribution
  
Date
  
and
  
each
  
Class
  
of
Subordinate
  
Certificates,
  
under the applicable
  
circumstances
  
set forth below,
  
the respective
  
percentages
  
set
forth below:
 
         
(i)
      
For
  
any
  
Distribution
  
Date
  
prior
  
to the
  
Distribution
  
Date
  
in
  
November
  
2011
  
(unless
  
the
                  
Certificate
   
Principal
  
Balances
  
of
  
the
  
Senior
   
Certificates
   
(other
  
than
  
the
  
Class
  
A-P
                  
Certificates) have been reduced to zero), 0%.
 
         
(ii)
     
For any
  
Distribution
  
Date not
  
discussed in clause (i) above on which any Class of
  
Subordinate
                  
Certificates are outstanding:
 
                           
(a)
      
in the case of the Class of Subordinate
  
Certificates then outstanding with the
                  
Highest
  
Priority
  
and each
  
other
  
Class of
  
Subordinate
  
Certificates
  
for
  
which
  
the
  
related
                  
Prepayment
  
Distribution Trigger has been satisfied, a fraction, 
 
expressed as a percentage,
  
the
                  
numerator of which is the Certificate
  
Principal
  
Balance of such Class immediately prior to such
                  
date and the denominator of which is the sum of the Certificate
  
Principal
  
Balances
  
immediately
                  
prior to such
  
date of (1) the
  
Class
  
of
  
Subordinate
  
Certificates
  
then
  
outstanding
  
with the
                  
Highest
  
Priority and (2) all other Classes of Subordinate
  
Certificates for which the respective
               
   
Prepayment Distribution Triggers have been satisfied; and
 
                           
(b)
      
in the case of each
  
other
  
Class of
  
Subordinate
  
Certificates
  
for
  
which the
                  
Prepayment Distribution Triggers have not been satisfied, 0%.
 
         
Notwithstanding
  
the foregoing,
  
if the application of the foregoing
  
percentages on any Distribution Date
as provided in Section 4.02 of this Series Supplement
  
(determined
  
without regard to the proviso to the definition
of
  
"Subordinate
  
Principal
  
Distribution
  
Amount") would result in a
  
distribution
  
in respect of principal of any
Class or
  
Classes of
  
Subordinate
  
Certificates
  
in an amount
  
greater
  
than the
  
remaining
  
Certificate
  
Principal
Balance
  
thereof (any such class, a "Maturing
  
Class"),
  
then: (a) the Prepayment
  
Distribution
  
Percentage of each
Maturing
  
Class shall be reduced to a level
  
that,
  
when
  
applied as
  
described
  
above,
  
would
  
exactly
  
reduce the
Certificate
  
Principal
  
Balance of such Class to zero;
  
(b) the
  
Prepayment
  
Distribution
  
Percentage of each other
Class of Subordinate
  
Certificates
  
(any such Class, a
  
"Non-Maturing
  
Class") shall be
  
recalculated in accordance
with the provisions in paragraph (ii) above,
  
as if the
  
Certificate
  
Principal
  
Balance of each Maturing Class had
been reduced to zero (such
  
percentage as recalculated,
  
the
  
"Recalculated
  
Percentage");
  
(c) the total amount of
the reductions in the Prepayment
  
Distribution
  
Percentages of the Maturing Class or Classes pursuant to clause (a)
of this
  
sentence,
  
expressed as an aggregate
  
percentage,
  
shall be allocated
  
among the
  
Non-Maturing
  
Classes in
proportion to their respective
  
Recalculated
  
Percentages (the portion of such aggregate
  
reduction so allocated to
any
  
Non-Maturing
  
Class,
  
the
  
"Adjustment
  
Percentage");
  
and (d) for
  
purposes of such
  
Distribution
  
Date,
  
the
Prepayment
  
Distribution
  
Percentage
  
of each
  
Non-Maturing
  
Class shall be equal to the sum of (1) the
  
Prepayment
Distribution
  
Percentage
  
thereof,
  
calculated in accordance
  
with the provisions in paragraph (ii) above as if the
Certificate
  
Principal
  
Balance
  
of each
  
Maturing
  
Class
  
had not
  
been
  
reduced
  
to zero,
  
plus
  
(2) the
  
related
Adjustment Percentage.
 
         
Principal Only Certificates:
  
The Class A-P Certificates.
 
         
Record
  
Date:
  
With
  
respect to each
  
Distribution
  
Date and each Class of
  
Certificates
  
(other
  
than the
Adjustable Rate
  
Certificates for so long as the Adjustable Rate
  
Certificates
  
are in book-entry
  
form), the close
of business on the last
  
Business
  
Day of the month
  
preceding
  
the month in which the
  
related
  
Distribution
  
Date
occurs.
  
With
  
respect
  
to each
  
Distribution
  
Date
  
and the
  
Adjustable
  
Rate
  
Certificates
  
(so
  
long as they are
Book-Entry Certificates), the close of business on the Business Day
prior to such Distribution Date.
 
         
Related
  
Classes:
  
As to any
  
Uncertificated
  
REMIC I Regular
  
Interest,
  
those
  
classes
  
of
  
Certificates
identified as "Related Classes of Certificates" to such
  
Uncertificated
  
REMIC I Regular Interest in the definition
of Uncertificated REMIC I Regular Interest.
 
         
REMIC
  
I:
  
The
  
segregated
  
pool
  
of
  
assets
  
with
  
respect
  
to
  
which
  
a REMIC
  
election
  
is to be
  
made,
consisting of:
                  
(i)
      
the Mortgage Loans and the related Mortgage Files,
 
                  
(ii)
     
all payments
  
and
  
collections
  
in respect of the
  
Mortgage
  
Loans due after the Cut-off
                           
Date (other than Monthly
  
Payments due in the month of the Cut-off
  
Date) as shall be on
                           
deposit in the
  
Custodial
  
Account
  
or in the
  
Certificate
  
Account
  
and
  
identified
  
as
                           
belonging to the Trust Fund,
  
including the proceeds from the
  
liquidation of Additional
                           
Collateral for any Additional
  
Collateral Loan, but not including
  
amounts on deposit in
                           
the Initial Monthly Payment Fund,
 
                  
(iii)
    
property
  
which
  
secured a Mortgage
  
Loan and which has been acquired for the benefit of
                           
the Certificateholders by foreclosure or deed in lieu of
foreclosure,
 
                  
(iv)
     
the hazard
  
insurance
  
policies
  
and Primary
  
Insurance
  
Policies,
  
if any,
  
the Pledged
    
                       
Assets
  
with
  
respect to each
  
Pledged
  
Asset
  
Mortgage
  
Loan,
  
and the
  
interest in the
                           
Surety Bond transferred to the Trustee pursuant to Section 2.01
herein, and
 
                  
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC I Certificates:
   
The Class R-I Certificates.
 
         
REMIC II:
  
The
  
segregated
  
pool of assets
  
consisting
  
of the
  
Uncertificated
  
REMIC I Regular
  
Interests
conveyed
  
in trust to the Trustee
  
for the
  
benefit of the
  
holders of each Class of
  
Certificates
  
(other than the
Class R-I Certificates) pursuant to Section 2.06, with respect to
which a separate REMIC election is to be made.
 
         
Senior
  
Certificate:
  
Any one of the
  
Class
  
A
  
Certificates
  
or
  
Class R
  
Certificates,
  
executed
  
by the
Trustee and authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to the Standard Terms as
Exhibit A and Exhibit D.
 
         
Senior
  
Interest
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date, the aggregate
  
amount of
Accrued
  
Certificate
  
Interest to be distributed to the Holders of the Senior
  
Certificates
  
for that
  
Distribution
Date, including the Accrual Distribution Amount.
 
         
Senior
  
Percentage:
  
As of any 
 
Distribution
  
Date,
  
the
  
lesser of 100% and a
  
fraction,
  
expressed
  
as a
percentage,
  
the
  
numerator of which is the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Senior
  
Certificates
(other than the Class A-P
  
Certificates)
  
immediately
  
prior to such Distribution Date and the denominator of which
is the aggregate
  
Stated
  
Principal
  
Balance of all of the Mortgage Loans (or related REO
  
Properties)
  
(other than
the related Discount Fraction of each Discount Mortgage Loan)
immediately prior to such Distribution Date.
 
          
Senior
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date,
  
the lesser of (a) the
balance of the
  
Available
  
Distribution
  
Amount
  
remaining
  
after the
  
distribution
  
of all amounts
  
required to be
distributed
   
therefrom
  
pursuant
  
to
  
Section
  
4.02(a)(i)
  
and
  
Section
   
4.02(a)(ii)(W)
   
(excluding
  
any
  
amount
distributable
  
pursuant to clause (E) of the definition of "Class A-P Principal
  
Distribution
  
Amount") and (b) the
sum of the amounts required to be distributed to the Senior
  
Certificateholders
  
on such Distribution Date pursuant
to Sections 4.02(a)(ii)(Y), 4.02(a)(xvi) and 4.02(a)(xvii).
 
         
Senior Support Certificates:
  
Any of the Class A-8, Class A-20, Class A-21 or Class A-26
Certificates.
 
         
Special Hazard Amount:
  
As of any
  
Distribution
  
Date, an amount equal to $7,536,768
  
minus the sum of (i)
the aggregate
  
amount of Special Hazard Losses
  
allocated solely to one or more specific Classes of Certificates in
accordance
  
with Section 4.05 of this Series
  
Supplement and (ii) the Adjustment
  
Amount (as defined below) as most
recently
  
calculated.
  
For each
  
anniversary
  
of the Cut-off
  
Date,
  
the
  
Adjustment
  
Amount
  
shall be equal to the
amount,
  
if any, by which the amount
  
calculated in accordance with the preceding
  
sentence
  
(without giving effect
to the deduction of the Adjustment Amount for such
  
anniversary)
  
exceeds the greater of (A) the greater of (i) the
product of the Special Hazard
  
Percentage for such anniversary
  
multiplied by the outstanding
  
principal balance of
all the
  
Mortgage
  
Loans on the
  
Distribution
  
Date
  
immediately
  
preceding
  
such
  
anniversary
  
and (ii)
  
twice the
outstanding
  
principal
  
balance of the
  
Mortgage
  
Loan with the
  
largest
  
outstanding
  
principal
  
balance as of the
Distribution
  
Date
  
immediately
  
preceding
  
such
  
anniversary
  
and (B) the
  
greater
  
of (i) the
  
product
  
of
  
0.50%
multiplied
  
by the
  
outstanding
  
principal
  
balance of all
  
Mortgage
  
Loans on the
  
Distribution
  
Date
  
immediately
preceding such anniversary
  
multiplied by a fraction,
  
the numerator of which is equal to the aggregate outstanding
principal
  
balance (as of the
  
immediately
  
preceding
  
Distribution
  
Date) of all of the Mortgage
  
Loans secured by
Mortgaged
  
Properties 
 
located in the State of California
  
divided by the aggregate
  
outstanding
  
principal balance
(as of the immediately preceding
  
Distribution Date) of all of the Mortgage Loans,
  
expressed as a percentage,
  
and
the
  
denominator
  
of which is equal to 18.49% 
 
(which
  
percentage is equal to the
  
percentage of Mortgage
  
Loans by
aggregate
  
principal
  
balance
  
initially
  
secured by Mortgaged
  
Properties
  
located in the State of California) and
(ii) the
  
aggregate
  
outstanding
  
principal
  
balance (as of the
  
immediately
  
preceding
  
Distribution
  
Date) of the
largest
  
Mortgage
  
Loan secured by a Mortgaged
  
Property
  
(or,
  
with
  
respect to a
  
Cooperative
  
Loan,
  
the related
Cooperative Apartment) located in the State of California.
 
         
The Special
  
Hazard
  
Amount may be further
  
reduced by the Master
  
Servicer
  
(including
  
accelerating
  
the
manner in which
  
coverage is reduced)
  
provided that prior to any such
  
reduction,
  
the Master
  
Servicer
  
shall (i)
obtain written
  
confirmation
  
from each Rating Agency that such reduction
  
shall not reduce the rating
  
assigned to
any Class of Certificates by such Rating Agency below the lower of
the
  
then-current
  
rating or the rating assigned
to such
  
Certificates
  
as of the
  
Closing
  
Date by such
  
Rating
  
Agency
  
and (ii) 
 
provide
  
a copy of such
  
written
confirmation to the Trustee.
 
         
Special
  
Hazard
  
Percentage:
  
As of each
  
anniversary
  
of the
  
Cut-off
  
Date,
  
the greater of (i) 1.0% and
(ii) the largest
  
percentage
  
obtained by dividing the aggregate
  
outstanding
  
principal balance (as of immediately
preceding
  
Distribution
  
Date)
  
of the
  
Mortgage
  
Loans
  
secured
  
by
  
Mortgaged
  
Properties
  
located
  
in a
  
single,
five-digit
  
zip code area in the State of
  
California
  
by the
  
outstanding
  
principal
  
balance of all the
  
Mortgage
Loans as of the immediately preceding Distribution Date.
 
         
Subordinate
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date and each Class of
Subordinate
  
Certificates,
  
(a) the sum of (i) the product of (x) the related Subordinate Class
Percentage for such
Class and (y) the aggregate of the amounts
  
calculated
  
(without
  
giving effect to the related Senior
  
Percentages)
for such
  
Distribution
  
Date under
  
clauses
  
(1), (2) and (3) of Section
  
4.02(a)(ii)(Y)(A);
  
(ii) such Class's pro
rata
  
share,
  
based
  
on
  
the
  
Certificate
  
Principal
  
Balance
  
of
  
each
  
Class
  
of
  
Subordinate
  
Certificates
  
then
outstanding, of the principal collections described in Section
  
4.02(a)(ii)(Y)(B)(b)
  
(without giving effect to the
Senior
  
Accelerated
  
Distribution
  
Percentage) to the extent such collections are not otherwise
  
distributed to the
Senior
  
Certificates;
  
(iii)
  
the
  
product
  
of (x)
  
the
  
related
  
Prepayment
  
Distribution
  
Percentage
  
and (y) the
aggregate
  
of all
  
Principal
  
Prepayments
  
in Full
  
received
  
in the
  
related
  
Prepayment
  
Period and
  
Curtailments
received in the preceding
  
calendar month (other than the related Discount
  
Fraction of such Principal
  
Prepayments
in Full and
  
Curtailments
  
with
  
respect to a 
 
Discount
  
Mortgage
  
Loan) to the
  
extent
  
not
  
payable to the Senior
Certificates;
  
(iv) if such Class is the Class of Subordinate
  
Certificates with the Highest
  
Priority,
  
any Excess
Subordinate
  
Principal Amount for such Distribution Date not paid to the Senior
  
Certificates;
  
and (v) any amounts
described
  
in
  
clauses
  
(i),
  
(ii) and
  
(iii)
  
as
  
determined
  
for any
  
previous
  
Distribution
  
Date,
  
that
  
remain
undistributed
  
to the extent that such amounts are not
  
attributable
  
to Realized
  
Losses which have been allocated
to a Class
  
of
  
Subordinate
  
Certificates;
  
minus
  
(b) the sum of (i) with
  
respect
  
to the
  
Class
  
of
  
Subordinate
Certificates with the Lowest Priority,
  
any Excess
  
Subordinate
  
Principal Amount for such
  
Distribution
  
Date; and
(ii) the Capitalization
  
Reimbursement
  
Amount for such Distribution Date, other than the related Discount
Fraction
of any portion of that amount related to each Discount
  
Mortgage Loan,
  
multiplied by a fraction,
  
the numerator of
which is the Subordinate Principal Distribution Amount for such
Class of Subordinate
  
Certificates,
  
without giving
effect to this clause (b)(ii),
  
and the denominator of which is the sum of the principal
  
distribution
  
amounts for
all Classes of
  
Certificates
  
other than the Class A-P
  
Certificates,
  
without
  
giving effect to any reductions for
the Capitalization Reimbursement Amount.
 
         
Super Senior Certificates:
  
Any of the Class A-6, Class A-7, Class A-12 or Class A-25
Certificates.
 
         
Targeted
  
Principal
  
Balance:
  
With respect to the Class A-19 Certificates and any Distribution
  
Date, the
amount set forth in Schedule VI of the table entitled
  
"Planned
  
Principal
  
Balances,
  
Aggregate
  
Planned Principal
Balances,
  
Targeted Principal
  
Balances and Aggregate
  
Targeted Principal
  
Balances" in Exhibit Five to this Series
Supplement for such Certificates opposite such Distribution Date.
 
         
Uncertificated
  
Accrued Interest:
  
With respect to each Distribution
  
Date, (i) as to each
  
Uncertificated
REMIC I
  
Regular
  
Interest
  
other
  
than each
  
Uncertificated
  
REMIC I Regular
  
Interest
  
Z, an amount
  
equal to the
aggregate
  
amount of Accrued
  
Certificate
  
Interest that would result under the terms of the definition
  
thereof on
the Related Classes of Certificates
  
(excluding any Interest Only
  
Certificates) if the
  
Pass-Through
  
Rate on such
Classes were equal to the Uncertificated
  
Pass-Through Rate on such Uncertificated
  
REMIC I Regular Interest,
  
(ii)
as to each
  
Uncertificated
  
REMIC I Regular
  
Interest Z and each
  
Uncertificated
  
REMIC II Regular
  
Interest
  
Z, an
amount equal to one month's interest at the Pool Strip Rate of the
related
  
Mortgage Loan on the principal
  
balance
of such Mortgage Loan reduced by such
  
Interest's
  
pro-rata
  
share of any prepayment
  
interest
  
shortfalls or other
reductions of interest allocable to the Class A-V Certificates.
 
         
Uncertificated
   
Pass-Through
  
Rate:
  
With
  
respect
  
to
  
each
  
of
  
the
  
Uncertificated
   
REMIC
  
I
  
Regular
Interests,
  
other
  
than the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z, the per
  
annum
  
rate
  
specified
  
in the
definition
  
of
  
Uncertificated
  
REMIC I Regular
  
Interests.
  
With
  
respect to each
  
Uncertificated
  
REMIC I Regular
Interest Z and each Uncertificated REMIC II Regular Interest Z, the
Pool Strip Rate for the related Mortgage Loan.
 
         
Uncertificated
  
Principal
  
Balance:
  
With
  
respect to each
  
Uncertificated
  
REMIC I Regular
  
Interest,
  
as
defined in the definition of Uncertificated REMIC I Regular
Interests.
 
         
Uncertificated
  
REMIC I Regular Interests:
  
The
  
Uncertificated
  
REMIC I Regular Interests Z together with
the interests
  
identified in the table below,
  
each
  
representing
  
an undivided
  
beneficial
  
ownership
  
interest in
REMIC I, and having the following characteristics:
 
         
1.
        
The
  
principal
  
balance
  
from
  
time
  
to time of each
  
Uncertificated
  
REMIC I
  
Regular
  
Interest
                   
identified in the table below shall be the amount
  
identified as the Initial
  
Principal
  
Balance
                   
thereof in such
  
table,
  
minus the sum of (x) the
  
aggregate
  
of all amounts
  
previously
  
deemed
                   
distributed
  
with respect to such
  
interest and applied to reduce the
  
Uncertificated
  
Principal
                   
Balance
  
thereof
  
pursuant to Section
  
10.04(a)(ii)
  
and (y) the aggregate of all
  
reductions in
                   
Certificate
  
Principal
  
Balance deemed to have occurred in connection
  
with Realized Losses that
                   
were
   
previously
   
deemed
   
allocated
  
to
  
the
   
Uncertificated
   
Principal
   
Balance
  
of
  
such
                   
Uncertificated
  
REMIC I
  
Regular
  
Interest
  
pursuant
  
to
  
Section
  
10.04(d),
  
which
  
equals
  
the
                   
aggregate
  
principal
  
balance
  
of the
  
Classes
  
of
  
Certificates
  
identified
  
as related to such
                   
Uncertificated REMIC I Regular Interest in such table.
 
         
2.
        
The
  
Uncertificated
   
Pass-Through
  
Rate
  
for
  
each
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
                   
identified
  
in the table
  
below shall be the per annum rate set forth in the
  
Pass-Through
  
Rate
                   
column of such table.
 
         
3.
        
The Uncertificated
  
REMIC I Distribution
  
Amount for each REMIC I Regular Interest identified in
                   
the table
  
below
  
shall be, for any
  
Distribution
  
Date,
  
the
  
amount
  
deemed
  
distributed
  
with
                   
respect to such
  
Uncertificated
  
REMIC I Regular Interest on such
  
Distribution Date pursuant to
                   
the provisions of Section 10.04(a).
 
------------------------------- ---------------------------------
--------------------------- ----------------------
    
Uncertificated REMIC I
      
Related Classes of Certificates
       
Pass-Through Rate
         
Initial Principal
       
Regular Interest
                                                                   
          
Balance
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
Q
                 
A-1, A-6, A-11, A-13, A-16,
                 
6.50%
                
$372,774,001.66
                                
A-17, A-19, A-20, A-23, A-24,
            
                    
A-25, A-26, A-27, R-II, M-1,
                                
M-2, M-3, B-1, B-2, B-3
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
             
R-1
                
A-2, A-3
                                    
6.50%
                
$15,000,000.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
             
R-2
                
A-2, A-12, A-18, A-21
                       
6.50%
  
              
$66,444,677.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
S
                 
A-4, A-5
                                    
6.50%
                
$115,384,616.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
T
                 
A-7, A-8, A-9
                               
6.50%
                
$53,763,000.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
U
                 
A-10, A-30
                          
        
6.50%
                 
$5,974,000.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
V
                 
A-14
                                        
6.25%
                
$75,000,000.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
W
                 
A-15, A-22
                                  
7.50%
                
$18,750,000.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
X
                 
A-28, A29
             
                      
6.50%
                
$28,014,707.00
------------------------------- ---------------------------------
--------------------------- ----------------------
------------------------------- ---------------------------------
--------------------------- ----------------------
              
Y
                 
A-P
                                         
0.00%
                 
$2,571,661.04
------------------------------- ---------------------------------
--------------------------- ----------------------
 
         
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z:
  
Each
  
of
  
the
  
3,026
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests in the Trust Fund,
  
numbered
  
sequentially
  
from 1 to 3,026,
  
each relating to the
particular
  
Mortgage
  
Loan
  
identified by such
  
sequential
  
number on the Mortgage
  
Loan
  
Schedule,
  
each having no
principal
  
balance,
  
and each bearing interest at the respective Pool Strip Rate on the
Stated Principal Balance of
the related Mortgage Loan.
 
         
Uncertificated
  
REMIC I Regular Interests Z Distribution
  
Amount:
  
With respect to any Distribution
  
Date,
the sum of the
  
amounts
  
deemed
  
to be
  
distributed
  
on the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z for such
Distribution Date pursuant to Section 10.04(a).
 
         
Uncertificated
  
REMIC I
  
Regular
  
Interest
  
Distribution
  
Amounts:
  
With
  
respect
  
to each
  
Uncertificated
REMIC I Regular Interest,
  
other than the
  
Uncertificated
  
REMIC I Regular Interests Z, the amount specified as the
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
   
Distribution
  
Amount
  
with
  
respect
  
thereto
  
in
  
the
  
definition
  
of
Uncertificated
  
REMIC I Regular
  
Interests.
  
With respect to the
  
Uncertificated
  
REMIC I Regular
  
Interests Z, the
Uncertificated REMIC I Regular Interests Z Distribution Amount.
 
         
Uncertificated
  
REMIC
  
II
  
Regular
  
Interests
  
Z:
  
Each
  
of the
  
3,026
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests
  
in REMIC II numbered
  
sequentially
  
from 1 through
  
3,026,
  
each
  
relating to the
identically
  
numbered
  
Uncertificated
  
REMIC I Regular
  
Interests Z, each having no
  
principal
  
balance and bearing
interest
  
at a rate equal to the
  
related
  
Pool Strip Rate on the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan
related to the identically
  
numbered
  
Uncertificated
  
REMIC I Regular
  
Interests Z, comprising such
  
Uncertificated
REMIC II Regular Interests Z's pro rata share of the amount
distributed pursuant to Section 10.04(a).
 
         
Uncertificated
  
REMIC II Regular Interests
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date,
the sum of the
  
amounts
  
deemed
  
to be
  
distributed
  
on the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Z for such
Distribution Date pursuant to Section 10.04(a).
 
         
Underwriters:
  
Barclays Capital Inc. and Bear, Stearns & Co. Inc.
 
Section
  
1.02
     
Use of Words and Phrases.
 
         
"Herein,"
  
"hereby,"
  
"hereunder,"
  
"hereof,"
  
"hereinbefore,"
  
"hereinafter"
  
and other
  
equivalent words
refer to the
  
Pooling
  
and
  
Servicing
  
Agreement
  
as a whole.
  
All
  
references
  
herein
  
to
  
Articles,
  
Sections
  
or
Subsections
  
shall
  
mean the
  
corresponding
  
Articles,
  
Sections
  
and
  
Subsections
  
in the
  
Pooling
  
and
  
Servicing
Agreement.
  
The definitions set forth herein include both the singular and the
plural.
 
         
References in the Pooling and Servicing
  
Agreement to "interest" on and
  
"principal" of the Mortgage Loans
shall
  
mean,
  
with
  
respect to the Sharia
  
Mortgage
  
Loans,
  
amounts in respect
  
profit
  
payments
  
and
  
acquisition
payments, respectively.
 
         
Section 1.03.
     
Determination of LIBOR.
 
         
LIBOR
  
applicable to the calculation of the
  
Pass-Through
  
Rates on the Adjustable Rate
  
Certificates
  
for
any Interest
  
Accrual
  
Period
  
(other than the initial
  
Interest
  
Accrual
  
Period) will be
  
determined as described
below:
 
         
On each
  
Distribution
  
Date,
  
LIBOR shall be
  
established
  
by the Trustee and, as to any Interest
  
Accrual
Period,
  
will equal the rate for one month United States dollar
  
deposits that appears on the Telerate
  
Screen Page
3750 of the Moneyline
  
Telerate Capital Markets Report as of 11:00 a.m.,
  
London time, on the second LIBOR Business
Day prior to the first day of such Interest
  
Accrual Period ("LIBOR Rate Adjustment
  
Date").
  
"Telerate Screen Page
3750" means the display
  
designated
  
as page 3750 on the
  
Telerate
  
Service (or such other page as may replace page
3750 on that service for the purpose of displaying
  
London
  
interbank
  
offered rates of major banks).
  
If such rate
does not appear on such page (or such other page as may replace
  
that page on that
  
service,
  
or if such service is
no longer
  
offered,
  
any other service for displaying
  
LIBOR or comparable
  
rates as may be selected by the Trustee
after
  
consultation with the Master Servicer),
  
the rate will be the Reference Bank Rate. The "Reference Bank Rate"
will be determined on the basis of the rates at which deposits in
U.S.
  
Dollars are offered by the reference
  
banks
(which shall be any three major banks that are engaged in
transactions
  
in the London
  
interbank
  
market,
  
selected
by the Trustee after
  
consultation
  
with the Master Servicer) as of 11:00 a.m., London time, on the day
that is one
LIBOR Business Day prior to the
  
immediately
  
preceding
  
Distribution
  
Date to prime banks in the London
  
interbank
market for a period of one month in amounts
  
approximately equal to the aggregate
  
Certificate Principal Balance of
the Adjustable Rate
  
Certificates
  
then
  
outstanding.
  
The Trustee will request the principal London office of each
of the reference banks to provide a quotation of its rate. If at
least two such
  
quotations are provided,
  
the rate
will be the
  
arithmetic
  
mean of the
  
quotations
  
rounded up to the next
  
multiple of 1/16%.
  
If on such date fewer
than two quotations are provided as requested,
  
the rate will be the arithmetic
  
mean of the rates quoted by one or
more major banks in New York City,
  
selected by the Trustee
  
after
  
consultation
  
with the Master
  
Servicer,
  
as of
11:00 a.m.,
  
New York City time, on such date for loans in U.S.
  
Dollars to leading
  
European banks for a period of
one month in amounts
  
approximately
  
equal to the aggregate
  
Certificate
  
Principal
  
Balance of the Adjustable Rate
Certificates
  
then
  
outstanding.
  
If no such
  
quotations
  
can be
  
obtained,
  
the rate
  
will be LIBOR
  
for the prior
Distribution
  
Date, or, in the case of the first LIBOR Rate Adjustment
  
Date, 5.32% per annum;
  
provided,
  
however,
if, under the priorities
  
described above,
  
LIBOR for a Distribution
  
Date would be based on LIBOR for the previous
Distribution
  
Date for the third
  
consecutive
  
Distribution
  
Date, the Trustee shall,
  
after
  
consultation with the
Master
  
Servicer,
  
select an
  
alternative
  
comparable
  
index
  
(over which the
  
Trustee
  
has no
  
control),
  
used for
determining
  
one-month
  
Eurodollar
  
lending rates that is calculated and published (or otherwise made
available) by
an
  
independent
  
party.
  
"LIBOR
  
Business Day" means any day other than (i) a Saturday or a Sunday
or (ii) a day on
which banking institutions in the city of London, England are
required or authorized by law to be closed.
 
         
The
  
establishment
  
of LIBOR by the Trustee on any LIBOR Rate
  
Adjustment
  
Date and the Master
  
Servicer's
subsequent
  
calculation of the Pass-Through
  
Rates
  
applicable to each of the Adjustable Rate
  
Certificates for the
relevant Interest Accrual Period, in the absence of manifest error,
will be final and binding.
 
         
Promptly
  
following each LIBOR Rate
  
Adjustment Date the Trustee shall supply the Master Servicer with
the
results of its
  
determination of LIBOR on such date.
  
Furthermore,
  
the Trustee will supply the Pass-Through
  
Rates
on each of the Adjustable Rate Certificates for the current and the
immediately
  
preceding
  
Interest Accrual Period
via the Trustee's internet website, which may be obtained by
telephoning the Trustee at (800) 735-7777.
 
ARTICLE II
 
 



 
 
 
 
 
                                           
CONVEYANCE OF MORTGAGE LOANS;
 
 
                                         
ORIGINAL ISSUANCE OF CERTIFICATES
 
Section
  
2.01
     
Conveyance of Mortgage Loans. (See Section 2.01 of the Standard
Terms)
 
Section
  
2.02
     
Acceptance by Trustee. (See Section 2.02 of the Standard Terms)
 
Section
  
2.03
     
Representations, Warranties and Covenants of the Master Servicer
and the Company.
 
(a)
      
(See Section 2.03(a) of the Standard Terms)
 
         
(b) The Company
  
hereby
  
represents
  
and
  
warrants
  
to the
  
Trustee for the benefit of
  
Certificateholders
that as of the Closing Date (or, if otherwise specified below, as
of the date so specified):
 
(i)
      
No Mortgage
  
Loan is 30 or more days
  
Delinquent
  
in payment of
  
principal
  
and interest as of the Cut-off
         
Date and no
  
Mortgage
  
Loan has been so
  
Delinquent
  
more than once in the
  
12-month
  
period
  
prior to the
         
Cut-off Date;
 
(ii)
     
The
  
information
  
set forth in Exhibit
  
One hereto
  
with
  
respect to each
  
Mortgage
  
Loan or the
  
Mortgage
         
Loans,
  
as the case may be, is true and correct in all material
  
respects at the date or dates
  
respecting
         
which such information is furnished;
 
(iii)
    
The Mortgage Loans are
  
fully-amortizing
  
(subject to interest only periods,
  
if
  
applicable),
  
fixed-rate
         
mortgage loans with level Monthly
  
Payments due, with respect to a majority of the Mortgage
  
Loans, on the
         
first day of each month and terms to maturity at origination or
modification of not more than 30 years;
 
(iv)
     
To the best of the
  
Company's
  
knowledge,
  
except in the case of 0.6% of the
  
aggregate
  
Stated
  
Principal
         
Balance of the Mortgage Loans, if a Mortgage Loan is secured by a
Mortgaged
  
Property with a Loan-to-Value
         
Ratio at
  
origination
  
in excess of 80%, such Mortgage Loan is the subject of a Primary
  
Insurance
  
Policy
         
that insures (a) at least 35% of the Stated
  
Principal
  
Balance of the Mortgage Loan at origination if the
         
Loan-to-Value
  
Ratio is between 100.00% and 95.01%,
  
(b) at least 30% of the Stated
  
Principal
  
Balance of
         
the Mortgage Loan at origination
  
if the
  
Loan-to-Value
  
Ratio is between 95.00% and 90.01%,
  
(c) at least
         
25% of such balance if the
  
Loan-to-Value
  
Ratio is between 90.00% and 85.01% and (d) at least 12% of such
         
balance
  
if the
  
Loan-to-Value
  
Ratio
  
is
  
between
  
85.00%
  
and
  
80.01%.
  
To
  
the
  
best
  
of the
  
Company's
         
knowledge,
  
each such Primary
  
Insurance Policy is in full force and effect and the Trustee is
entitled to
         
the benefits thereunder;
 
(v)
      
The issuers of the Primary Insurance Policies are insurance
  
companies whose
  
claims-paying
  
abilities are
         
currently acceptable to each Rating Agency;
 
(vi)
     
No more than 0.7% of the Mortgage Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date are
         
secured by Mortgaged
  
Properties
  
located in any one zip code area in California
  
and no more than 0.5% of
         
the Mortgage Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date are secured by Mortgaged
         
Properties located in any one zip code area outside California;
 
(vii)
    
The
  
improvements
  
upon the
  
Mortgaged
  
Properties
  
are insured
  
against loss by fire and other hazards as
         
required by the Program Guide,
  
including
  
flood
  
insurance if required under the National Flood Insurance
         
Act of 1968, as amended.
  
The Mortgage
  
requires the Mortgagor to maintain such casualty
  
insurance at the
         
Mortgagor's
  
expense,
  
and on the Mortgagor's
  
failure to do so,
  
authorizes the holder of the Mortgage to
         
obtain and maintain such
  
insurance at the
  
Mortgagor's
  
expense and to seek
  
reimbursement
  
therefor from
         
the Mortgagor;
 
(viii)
   
Immediately
  
prior to the assignment of the Mortgage Loans to the Trustee,
  
the Company had good title to,
         
and was the sole
  
owner of,
  
each
  
Mortgage
  
Loan
  
free and
  
clear of any
  
pledge,
  
lien,
  
encumbrance
  
or
         
security interest (other than rights to servicing and related
  
compensation)
  
and such assignment
  
validly
         
transfers ownership of the Mortgage Loans to the Trustee free and
clear of any pledge,
  
lien,
  
encumbrance
         
or security interest;
 
(ix)
     
No more than 47.5% of the Mortgage
  
Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date
         
were underwritten
  
under a reduced loan
  
documentation
  
program,
  
no more than 12.8% of the Mortgage Loans
         
by aggregate Stated Principal
  
Balance as of the Cut-off Date were
  
underwritten
  
under a no-stated income
         
program,
  
and no more than 13.9% of the Mortgage
  
Loans by aggregate
  
Stated
  
Principal
  
Balance as of the
         
Cut-off Date were underwritten under a no income/no asset program;
 
(x)
      
Except with respect to no more than 15.5% of the Mortgage Loans by
aggregate Stated
  
Principal
  
Balance as
       
  
of the Cut-off
  
Date,
  
the
  
Mortgagor
  
represented
  
in its loan
  
application
  
with
  
respect to the related
         
Mortgage Loan that the Mortgaged Property would be owner-occupied;
 
(xi)
     
None of the Mortgage Loans is a Buy-Down Mortgage Loan;
 
(xii)
    
Each Mortgage Loan constitutes a qualified
  
mortgage under Section
  
860G(a)(3)(A) of the Code and Treasury
         
Regulations
  
Section
  
1.860G-2(a)(1),
  
(2),
  
(4),
  
(5) and (6),
  
without
  
reliance
  
on the
  
provisions
  
of
         
Treasury
  
Regulation Section
  
1.860G-2(a)(3) or Treasury
  
Regulation
  
Section
  
1.860G-2(f)(2) or any other
         
provision
  
that would allow a Mortgage Loan to be treated as a "qualified
  
mortgage"
  
notwithstanding
  
its
         
failure to meet the
  
requirements of Section
  
860G(a)(3)(A)
  
of the Code and Treasury
  
Regulation
  
Section
         
1.860G-2(a)(1), (2), (4), (5) and (6);
 
(xiii)
   
A policy of title
  
insurance
  
was
  
effective
  
as of the
  
closing
  
of each
  
Mortgage
  
Loan and is valid and
         
binding and remains in full force and effect,
  
unless the
  
Mortgaged
  
Properties
  
are located in the State
         
of Iowa and an attorney's certificate has been provided as
described in the Program Guide;
 
(xiv)
    
No more than 0.1% of the Mortgage Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date are
         
Cooperative Loans;
 
(xv)
     
With respect to each Mortgage Loan originated
  
under a "streamlined"
  
Mortgage Loan program (through which
         
no new or updated
  
appraisals
  
of Mortgaged
  
Properties
  
are obtained in connection
  
with the
  
refinancing
         
thereof),
  
the related Seller has represented that either (a) the value of the
related Mortgaged
  
Property
         
as of the date the Mortgage Loan was
  
originated
  
was not less than the
  
appraised
  
value of such property
         
at the
  
time
  
of
  
origination
  
of the
  
refinanced
  
Mortgage
  
Loan or (b) the
  
Loan-to-Value
  
Ratio
  
of the
         
Mortgage
  
Loan
  
as of the
  
date
  
of
  
origination
  
of the
  
Mortgage
  
Loan
  
generally
  
meets
  
the
  
Company's
         
underwriting guidelines;
 
(xvi)
    
Interest on each Mortgage
  
Loan is
  
calculated on the basis of a 360-day year
  
consisting of twelve 30-day
         
months;
 
(xvii)
   
None of the Mortgage Loans contain in the related Mortgage File a
Destroyed Mortgage Note;
 
(xviii)
  
None of the Mortgage Loans has been made to an International
  
Borrower,
  
and no such Mortgagor is a member
         
of a foreign diplomatic mission with diplomatic rank;
 
(xix)
    
No Mortgage Loan provides for payments
  
that are subject to reduction by
  
withholding
  
taxes levied by any
         
foreign (non-United States) sovereign government; and
 
(xx)
     
None of the Mortgage
  
Loans is an Additional
  
Collateral
  
Loan and none of the Mortgage Loans is a Pledged
         
Asset Loan.
 
It is
  
understood
  
and agreed that the
  
representations
  
and
  
warranties
  
set forth in this Section
  
2.03(b)
  
shall
survive delivery of the respective Custodial Files to the Trustee
or the Custodian.
 
         
Upon
  
discovery by any of the Company, 
 
the Master
  
Servicer,
  
the Trustee or the Custodian of a breach of
any of the
  
representations
  
and warranties set forth in this Section 2.03(b) that materially
and adversely affects
the interests of the
  
Certificateholders
  
in any Mortgage Loan, the party discovering such breach shall give
prompt
written
  
notice to the other parties (the
  
Custodian
  
being so obligated
  
under a Custodial
  
Agreement);
  
provided,
however,
  
that in the event of a breach of the representation and warranty
set forth in Section 
 
2.03(b)(xii),
  
the
party
  
discovering
  
such
  
breach
  
shall
  
give such
  
notice
  
within
  
five days of
  
discovery.
  
Within 90 days of its
discovery
  
or its
  
receipt of notice of breach,
  
the
  
Company
  
shall
  
either (i) cure such
  
breach in all
  
material
respects
  
or (ii)
  
purchase
  
such
  
Mortgage
  
Loan from the Trust Fund at the
  
Purchase
  
Price and in the manner set
forth in Section
  
2.02;
  
provided
  
that the Company
  
shall have the option to
  
substitute
  
a
  
Qualified
  
Substitute
Mortgage Loan or Loans for such Mortgage Loan if such
  
substitution
  
occurs within two years
  
following the Closing
Date;
  
provided
  
that if the
  
omission
  
or defect
  
would
  
cause the
  
Mortgage
  
Loan to be other
  
than a
  
"qualified
mortgage" as defined in Section
  
860G(a)(3) of the Code, any such cure or repurchase must occur
within 90 days from
the date such breach was discovered.
  
Any such
  
substitution
  
shall be effected by the Company under the same terms
and conditions as provided in Section 2.04 for
  
substitutions by Residential
  
Funding.
  
It is understood and agreed
that the
  
obligation
  
of the Company to cure such breach or to so purchase or
  
substitute
  
for any Mortgage Loan as
to which such a breach has occurred and is
  
continuing
  
shall
  
constitute
  
the sole remedy
  
respecting
  
such breach
available to the Certificateholders or the Trustee on behalf of the
Certificateholders.
 
Section
  
2.04
     
Representations and Warranties of Sellers. (See Section 2.04 of the
Standard Terms)
 
Section
  
2.05
     
Execution and Authentication of Certificates/Issuance of
Certificates Evidencing Interests in 
REMIC I Certificates.
 
         
The Trustee
  
acknowledges
  
the
  
assignment
  
to it of the Mortgage
  
Loans and the delivery of the Custodial
Files to it, or the Custodian on its behalf,
  
subject to any exceptions
  
noted,
  
together with the assignment to it
of all
  
other
  
assets
  
included
  
in the
  
Trust
  
Fund
  
and/or
  
the
  
applicable
  
REMIC,
  
receipt
  
of which is
  
hereby
acknowledged.
  
Concurrently
  
with such
  
delivery and in exchange
  
therefor, 
 
the
  
Trustee,
  
pursuant to the written
request of the Company
  
executed by an officer of the
  
Company,
  
has executed
  
and caused to be
  
authenticated
  
and
delivered
  
to or upon the order of the
  
Company
  
the Class
  
R-I
  
Certificates
  
in
  
authorized
  
denominations
  
which
together with the Uncertificated REMIC I Regular Interests,
evidence the beneficial interest in REMIC I.
 
Section
  
2.06
     
Conveyance of Uncertificated REMIC I Regular Interests; Acceptance
by the Trustee.
 
         
The Company,
  
as of the Closing
  
Date,
  
and
  
concurrently
  
with the execution
  
and delivery
  
hereof,
  
does
hereby
  
assign
  
without
  
recourse
  
all the right,
  
title and
  
interest of the Company in and to the
  
Uncertificated
REMIC I Regular
  
Interests to the Trustee for the benefit of the Holders of each
Class of Certificates
  
(other than
the Class R-I
  
Certificates).
  
The Trustee
  
acknowledges
  
receipt of the
  
Uncertificated
  
REMIC I Regular Interests
and
  
declares
  
that it holds and will hold the same in trust for the
  
exclusive 
 
use and benefit of all present and
future Holders of each Class of
  
Certificates
  
(other than the Class R-I
  
Certificates).
  
The rights of the Holders
of each Class of Certificates
  
(other than the Class R-I Certificates) to receive
  
distributions
  
from the proceeds
of REMIC II in respect
  
of such
  
Classes,
  
and all
  
ownership
  
interests
  
of the
  
Holders
  
of such
  
Classes in such
distributions, shall be as set forth in this Agreement.
 
Section
  
2.07
     
Issuance of Certificates Evidencing Interest in REMIC II.
 
         
The Trustee
  
acknowledges
  
the
  
assignment
  
to it of the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
and,
concurrently
  
therewith and in exchange
  
therefor,
  
pursuant to the written
  
request of the Company
  
executed by an
officer of the
  
Company,
  
the Trustee has
  
executed
  
and caused to be
  
authenticated
  
and
  
delivered to or upon the
order of the
  
Company,
  
all
  
Classes
  
of
  
Certificates
  
(other
  
than the
  
Class
  
R-I
  
Certificates)
  
in
  
authorized
denominations, which evidence the ownership in the entire REMIC II.
 
Section
  
2.08
     
Purposes and Powers of the Trust. (See Section 2.08 of the Standard
Terms).
 
 



 
 
 
ARTICLE III
 
 
 
                                           
ADMINISTRATION AND SERVICING
 
                                        
         
OF MORTGAGE LOANS
 
                  
Section 3.01
      
Master Servicer to Act as Servicer.
  
(See Section 3.01 of the Standard Terms)
 
                  
Section 3.02
      
Subservicing Agreements Between Master Servicer and Subservicers;
Enforcement 
of Subservicers' and Sellers' Obligations.
  
(See Section 3.02 of the Standard Terms)
 
                  
Section 3.03
      
Successor Subservicers.
  
(See Section 3.03 of the Standard Terms)
 
                  
Section 3.04
      
Liability of the Master Servicer.
  
(See Section 3.04 of the Standard Terms)
 
                  
Section 3.05
      
No Contractual Relationship Between Subservicer and Trustee or
Certificateholders.
  
(See Section 3.05 of the Standard Terms)
 
                  
Section 3.06
      
Assumption or Termination of Subservicing Agreements by Trustee.
  
(See Section
3.06 of the Standard Terms)
 
                  
Section 3.07
      
Collection of Certain Mortgage Loan Payments; Deposits to Custodial
Account.
(See Section 3.07 of the Standard Terms)
 
   
               
Section 3.08
      
Subservicing Accounts; Servicing Accounts.
  
(See Section 3.08 of the Standard
Terms)
 
                  
Section 3.09
      
Access to Certain Documentation and Information Regarding the
Mortgage Loans.
(See Section 3.09 of the Standard Terms)
 
                  
Section 3.10
      
Permitted Withdrawals from the Custodial Account.
  
(See Section 3.10 of the
Standard Terms)
 
                  
Section 3.11
      
Maintenance of the Primary Insurance Policies; Collections
Thereunder.
  
(See
Section 3.11 of the Standard Terms)
 
                  
Section 3.12
      
Maintenance of Fire Insurance and Omissions and Fidelity Coverage.
  
(See
Section 3.12 of the Standard Terms)
 
                  
Section 3.13
      
Enforcement of Due-on-Sale Clauses; Assumption and Modification
Agreements; 
Certain Assignments.
  
(See Section 3.13 of the Standard Terms)
 
                  
Section 3.14
      
Realization Upon Defaulted Mortgage Loans.
  
(See Section 3.14 of the Standard
Terms)
 
                  
Section 3.15
      
Trustee to Cooperate; Release of Custodial Files (See Section 3.15
of the
Standard Terms).
 
                  
Section 3.16
      
Servicing and Other Compensation; Compensating Interest.
  
(See Section 3.16 of
the Standard Terms)
 
                 
 
Section 3.17
      
Reports to the Trustee and the Company.
  
(See Section 3.17 of the Standard
Terms)
 
                  
Section 3.18
      
Annual Statement as to Compliance and Servicing Assessment.
  
(See Section 3.18
of the Standard Terms)
 
               
   
Section 3.19
      
Annual Independent Public Accountants' Servicing Report.
  
(See Section 3.19 of
the Standard Terms)
 
                  
Section 3.20
      
Rights of the Company in Respect of the Master Servicer.
  
(See Section 3.20 of
the Standard Terms)
 
                  
Section 3.21
      
Administration of Buydown Funds.
  
(See Section 3.21 of the Standard Terms)
 
                  
Section 3.22
      
Advance Facility.
  
(See Section 3.22 of the Standard Terms)
 
 
 



 
 
 
ARTICLE IV
 
                           
               
PAYMENTS TO CERTIFICATEHOLDERS
 
Section
  
4.01
     
Certificate Account.
  
(See Section 4.01 of the Standard Terms)
 
Section
  
4.02
     
Distributions.
 
                 
(a)
       
On each
  
Distribution
  
Date the Master
  
Servicer on behalf of the Trustee (or the Paying
Agent appointed by the Trustee) shall
  
distribute to the Master
  
Servicer,
  
in the case of a distribution
  
pursuant
to Section
  
4.02(a)(iii)
  
below, and to each
  
Certificateholder
  
of record on the next preceding Record Date (other
than as provided in Section 9.01 of the Standard
  
Terms
  
respecting the final
  
distribution)
  
either in immediately
available
  
funds (by wire
  
transfer
  
or
  
otherwise)
  
to the
  
account of such
  
Certificateholder
  
at a bank or other
entity having appropriate
  
facilities therefor,
  
if such
  
Certificateholder
  
has so notified the Master Servicer or
the Paying
  
Agent,
  
as the case may be, or, if such
  
Certificateholder
  
has not so notified the Master
  
Servicer or
the Paying
  
Agent by the Record
  
Date,
  
by check 
 
mailed to such
  
Certificateholder
  
at the
  
address of such Holder
appearing in the Certificate
  
Register such
  
Certificateholder's
  
share (which share (A) with respect to each Class
of
  
Certificates
  
(other than any Subclass of the Class A-V
  
Certificates),
  
shall be based on the aggregate of the
Percentage
  
Interests
  
represented by Certificates of the applicable
  
Class held by such Holder or (B) with respect
to any
  
Subclass
  
of the Class A-V
  
Certificates,
  
shall be equal to the amount (if any)
  
distributed
  
pursuant
  
to
Section
  
4.02(a)(i) below to each Holder of a Subclass
  
thereof) of the following
  
amounts,
  
in the following order
of priority
  
(subject to the provisions of Section 4.02(b),
  
(c) and (e) below),
  
in each case to the extent of the
Available Distribution Amount:
 
                           
(i)
      
to the Senior
  
Certificates
  
(other than the Class A-P
  
Certificates and on and
         
prior to the Accretion
  
Termination Date, the Accrual
  
Certificates to the extent of Accrual
  
Distribution
         
Amount),
  
on a pro rata basis based on Accrued
  
Certificate
  
Interest
  
payable on such
  
Certificates
  
with
         
respect to such
  
Distribution
  
Date,
  
Accrued
  
Certificate
  
Interest on such Classes of
  
Certificates
  
(or
         
Subclasses, 
 
if any, with respect to the Class A-V
  
Certificates)
  
for such
  
Distribution
  
Date,
  
plus any
         
Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any previous
  
Distribution
  
Date except as
         
provided in the last paragraph of this Section 4.02(a); and
 
                           
(ii)
     
(W)
     
to the Class A-P
  
Certificates,
  
the Class A-P
  
Principal
  
Distribution
         
Amount (applied to reduce the Certificate Principal Balance of such
Senior Certificates);
 
               
            
(X)
      
to the Class A-11,
  
Class A-14,
  
Class A-15,
  
Class A-19,
  
Class A-25 and Class
         
A-26
  
Certificates,
  
in the
  
priorities
  
and
  
amounts
  
set
  
forth in
  
Section
  
4.02(b)(ii),
  
4.02(b)(iii),
         
4.02(b)(iv) and 4.02(b)(v), respectively, the related Accrual
Distribution Amounts; and
 
                           
(Y)
      
to the Senior
  
Certificates
  
(other than the Class A-P,
  
Class A-2,
  
Class A-9,
         
Class A-22 and Class A-V
  
Certificates),
  
in the priorities
  
and amounts set forth in Section
  
4.02(b) and
         
(c),
  
the sum of the
  
following
  
(applied
  
to reduce the
  
Certificate
  
Principal
  
Balances
  
of such Senior
         
Certificates, as applicable):
 
(A)
      
the Senior Percentage for such Distribution Date times the sum of
the following:
 
(1)
      
the
  
principal
  
portion of each
  
Monthly
  
Payment due during the
  
related
  
Due Period on each
  
Outstanding
                           
Mortgage
  
Loan (other than the related
  
Discount
  
Fraction of the
  
principal
  
portion of
                           
such payment with respect to a Discount
  
Mortgage
  
Loan),
  
whether or not received on or
                           
prior to the
  
related
  
Determination
  
Date,
  
minus
  
the
  
principal
  
portion
  
of any Debt
                      
     
Service
  
Reduction
  
(other than the related Discount
  
Fraction of the principal
  
portion
                           
of such Debt Service
  
Reductions
  
with
  
respect to each
  
Discount
  
Mortgage
  
Loan) which
                           
together with other Bankruptcy Losses exceeds the Bankruptcy
Amount;
 
(2)
      
the Stated
  
Principal
  
Balance of any Mortgage Loan
  
repurchased
  
during the preceding
  
calendar month (or
                           
deemed to have been so
  
repurchased in accordance
  
with Section
  
3.07(b) of the Standard
                           
Terms)
  
pursuant to Section
  
2.02,
  
2.03,
  
2.04 or 4.07 and the amount of any
  
shortfall
                           
deposited in the Custodial
  
Account in
  
connection
  
with the
  
substitution
  
of a Deleted
                           
Mortgage
  
Loan
  
pursuant to Section
  
2.03 or 2.04 during the
  
preceding
  
calendar
  
month
                           
(other
  
than
  
the
  
related
  
Discount
  
Fraction
  
of
  
such
  
Stated
  
Principal
  
Balance
  
or
                     
      
shortfall with respect to each Discount Mortgage Loan); and
 
(3)
      
the principal portion of all other unscheduled
  
collections (other than Principal
  
Prepayments in Full and
                           
Curtailments
  
and
  
amounts
  
received
  
in
  
connection
  
with
  
a
  
Cash
  
Liquidation
  
or REO
                           
Disposition
  
of a Mortgage Loan
  
described in Section
  
4.02(a)(ii)(Y)(B)
  
of this Series
                           
Supplement,
  
including without limitation
  
Insurance Proceeds,
  
Liquidation Proceeds and
                           
REO Proceeds),
  
including Subsequent Recoveries,
  
received during the preceding calendar
                           
month (or deemed to have been so
  
received in
  
accordance
  
with
  
Section
  
3.07(b) of the
     
                      
Standard
  
Terms)
  
to the
  
extent
  
applied
  
by
  
the
  
Master
  
Servicer
  
as
  
recoveries
  
of
                           
principal of the related
  
Mortgage Loan
  
pursuant to Section 3.14 of the Standard
  
Terms
                           
(other than the related Discount
  
Fraction of the principal
  
portion of such unscheduled
                           
collections, with respect to each Discount Mortgage Loan);
 
(B)
      
with respect to each Mortgage Loan for which a Cash
  
Liquidation or a REO Disposition
  
occurred during the
                  
preceding
  
calendar month (or was deemed to have occurred
  
during such period in accordance
  
with
                  
Section
  
3.07(b) of the Standard
  
Terms) and did not result in any Excess
  
Special Hazard Losses,
                  
Excess Fraud Losses,
  
Excess
  
Bankruptcy
  
Losses or Extraordinary
  
Losses, an amount equal to the
                  
lesser of (a) the
  
Senior
  
Percentage
  
for such
  
Distribution
  
Date
  
times the
  
Stated
  
Principal
              
    
Balance
  
of such
  
Mortgage
  
Loan
  
(other
  
than
  
the
  
related
  
Discount
  
Fraction
  
of such
  
Stated
                  
Principal
  
Balance,
  
with respect to each Discount Mortgage Loan) and (b) the Senior
  
Accelerated
                  
Distribution
  
Percentage for such
  
Distribution
  
Date times the related
  
unscheduled
  
collections
                  
(including without limitation
  
Insurance Proceeds,
  
Liquidation Proceeds and REO Proceeds) to the
                  
extent
  
applied by the Master
  
Servicer as recoveries
  
of principal of the related
  
Mortgage Loan
                  
pursuant
  
to Section
  
3.14 of the
  
Standard
  
Terms (in each case
  
other than the
  
portion of such
                  
unscheduled
  
collections,
  
with respect to a Discount
  
Mortgage
  
Loan,
  
included in clause (C) of
                  
the definition of Class A-P Principal Distribution Amount);
 
                  
(C)
      
the Senior
  
Accelerated
  
Distribution
  
Percentage for such
  
Distribution
  
Date times the
         
aggregate
  
of
  
all
  
Principal
   
Prepayments
  
in
  
Full
  
received
  
in
  
the
  
related
  
Prepayment
  
Period
  
and
         
Curtailments
  
received in the preceding
  
calendar month (other than the related Discount
  
Fraction of such
         
Principal Prepayments in Full and Curtailments, with respect to
each Discount Mortgage Loan);
 
                  
(D)
      
any Excess Subordinate Principal Amount for such Distribution Date;
and
 
                  
(E)
      
any amounts
  
described in subsection
  
(ii)(Y),
  
clauses (A), (B) and (C) of this Section
         
4.02(a),
  
as determined
  
for any previous
  
Distribution
  
Date,
  
which remain unpaid after
  
application
  
of
         
amounts
  
previously
  
distributed
  
pursuant
  
to this
  
clause (E) to the extent
  
that such
  
amounts
  
are not
         
attributable to Realized Losses which have been allocated to the
Subordinate Certificates; minus
 
                  
(F)
      
the
  
Capitalization
  
Reimbursement
  
Amount for such
  
Distribution
  
Date,
  
other than the
         
related
  
Discount
  
Fraction
  
of any
  
portion
  
of that
  
amount
  
related
  
to each
  
Discount
  
Mortgage
  
Loan,
         
multiplied by a fraction,
  
the numerator of which is the Senior
  
Principal
  
Distribution
  
Amount,
  
without
         
giving effect to this clause (F), and the
  
denominator
  
of which is the sum of the principal
  
distribution
         
amounts for all Classes of Certificates
  
other than the Class A-P
  
Certificates,
  
without giving effect to
         
any reductions for the Capitalization Reimbursement Amount;
 
                   
(iii)
  
 
if the
  
Certificate
  
Principal
  
Balances of the Subordinate
  
Certificates
  
have not been
         
reduced to zero,
  
to the Master
  
Servicer or a
  
Sub-Servicer,
  
by remitting
  
for deposit to the
  
Custodial
         
Account,
  
to the extent of and in reimbursement for any Advances or
Sub-Servicer
  
Advances previously made
         
with
  
respect
  
to any
  
Mortgage
  
Loan or REO
  
Property
  
which
  
remain
  
unreimbursed
  
in
  
whole
  
or in part
         
following the Cash
  
Liquidation or REO
  
Disposition of such Mortgage Loan or REO Property,
  
minus any such
         
Advances that were made with respect to delinquencies
  
that ultimately
  
constituted
  
Excess Special Hazard
         
Losses, Excess Fraud Losses, Excess Bankruptcy Losses or
Extraordinary Losses;
 
         
         
(iv)
     
to the Holders of the Class M-1 Certificates,
  
the Accrued Certificate
  
Interest thereon
         
for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any
         
previous Distribution Date, except as provided below;
 
                  
(v)
      
to the Holders of the Class M-1
  
Certificates,
  
an amount
  
equal to (x) the
  
Subordinate
         
Principal
  
Distribution
  
Amount for such Class of Certificates for such
  
Distribution
  
Date, minus (y) the
         
amount of any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or remaining
  
unpaid for all
         
previous
  
Distribution
  
Dates,
  
to the extent the
  
amounts
  
available
  
pursuant
  
to clause (x) of Sections
         
4.02(a)(vii),
  
(ix), (xi),
  
(xiii),
  
(xiv) and (xv) of this Series
  
Supplement are insufficient
  
therefor,
         
applied in reduction of the Certificate Principal Balance of the
Class M-1 Certificates;
 
                  
(vi)
     
to the Holders of the Class M-2 Certificates,
  
the Accrued Certificate
  
Interest thereon
         
for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any
         
previous Distribution Date, except as provided below;
 
                  
(vii)
    
to the Holders of the Class M-2
  
Certificates,
  
an amount
  
equal to (x) the
  
Subordinate
         
Principal
  
Distribution
  
Amount for such Class of Certificates for such
  
Distribution
  
Date, minus (y) the
         
amount of any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or remaining
  
unpaid for all
         
previous
  
Distribution
  
Dates,
  
to the extent the
  
amounts
  
available
  
pursuant
  
to clause (x) of Sections
         
4.02(a)
  
(ix),
  
(xi),
  
(xiii),
  
(xiv) and (xv) are
  
insufficient
  
therefor,
  
applied in
  
reduction
  
of the
         
Certificate Principal Balance of the Class M-2 Certificates;
 
                  
(viii)
   
to the Holders of the Class M-3 Certificates,
  
the Accrued Certificate
  
Interest thereon
         
for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any
         
previous Distribution Date, except as provided below;
 
                  
(ix)
     
to the Holders of the Class M-3
  
Certificates,
  
an amount
  
equal to (x) the
  
Subordinate
         
Principal
  
Distribution
  
Amount for such Class of Certificates
  
for such
  
Distribution
  
Date minus (y) the
         
amount of any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or remaining
  
unpaid for all
   
      
previous
  
Distribution
  
Dates,
  
to the extent the
  
amounts
  
available
  
pursuant
  
to clause (x) of Sections
         
4.02(a)(xi),
  
(xiii),
  
(xiv) and (xv) are insufficient
  
therefor,
  
applied in reduction of the Certificate
         
Principal Balance of the Class M-3 Certificates;
 
                  
(x)
      
to the Holders of the Class B-1 Certificates,
  
the Accrued Certificate
  
Interest thereon
         
for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any
         
previous Distribution Date, except as provided below;
 
                  
(xi)
     
to the Holders of the Class B-1
  
Certificates,
  
an amount
  
equal to (x) the
  
Subordinate
         
Principal
  
Distribution
  
Amount for such Class of Certificates
  
for such
  
Distribution
  
Date minus (y) the
         
amount of any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or remaining
  
unpaid for all
         
previous
  
Distribution
  
Dates,
  
to the extent the
  
amounts
  
available
  
pursuant
  
to clause (x) of Sections
         
4.02(a)(xiii),
  
(xiv)
  
and (xv)
  
are
  
insufficient
  
therefor,
  
applied
  
in
  
reduction
  
of the
  
Certificate
         
Principal Balance of the Class B-1 Certificates;
 
                  
(xii)
    
to the Holders of the Class B-2 Certificates,
  
the Accrued Certificate
  
Interest thereon
         
for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid from any
         
previous Distribution Date, except as provided below;
 
                 
 
(xiii)
   
to the Holders of the Class B-2
  
Certificates,
  
an amount
  
equal to (x) the
  
Subordinate
         
Principal
  
Distribution
  
Amount for such Class of Certificates
  
for such
  
Distribution
  
Date minus (y) the
         
amount of any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or remaining
  
unpaid for all
         
previous
  
Distribution
  
Dates,
  
to the extent the
  
amounts
  
available
  
pursuant
  
to clause (x) of Sections
         
4.02(a)(xiv)
  
and (xv) are
  
insufficient
  
therefor,
  
applied in
  
reduction
  
of the
  
Certificate
  
Principal
         
Balance of the Class B-2 Certificates;
 
                  
(xiv)
    
to the
  
Holders
  
of the
  
Class B-3
  
Certificates,
  
an
  
amount
  
equal to (x) the
  
Accrued
         
Certificate
  
Interest thereon for such Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest thereon
         
remaining unpaid from any previous
  
Distribution
  
Date, except as provided below,
  
minus (y) the amount of
         
any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or
  
remaining
  
unpaid for all previous
         
Distribution
  
Dates,
  
to the extent the amounts
  
available
  
pursuant to clause (x) of Section
  
4.02(a)(xv)
         
are insufficient therefor;
 
                  
(xv)
     
to the Holders of the Class B-3
  
Certificates,
  
an amount
  
equal to (x) the
  
Subordinate
         
Principal
  
Distribution
  
Amount for such Class of Certificates
  
for such
  
Distribution
  
Date minus (y) the
         
amount of any Class A-P
  
Collection
  
Shortfalls
  
for such
  
Distribution
  
Date or remaining
  
unpaid for all
         
previous
  
Distribution
  
Dates applied in reduction of the Certificate
  
Principal
  
Balance of the Class B-3
         
Certificates;
 
                  
(xvi)
    
to the Senior
  
Certificates,
  
on a pro rata basis in
  
accordance
  
with their
  
respective
         
outstanding
  
Certificate
  
Principal Balances,
  
the portion,
  
if any, of the Available
  
Distribution Amount
         
remaining after the foregoing
  
distributions
  
applied to reduce the Certificate Principal Balances of such
         
Senior
  
Certificates,
  
but in no event more than the aggregate of the
  
outstanding
  
Certificate
  
Principal
         
Balances
  
of each
  
such
  
Class of
  
Senior
  
Certificates,
  
and
  
thereafter,
  
to each
  
Class of
  
Subordinate
       
  
Certificates
  
then
  
outstanding
  
beginning with such Class with the Highest
  
Priority,
  
any portion of the
         
Available
  
Distribution
  
Amount
  
remaining
  
after the Senior
  
Certificates
  
have been retired,
  
applied to
         
reduce the Certificate Principal Balance of each such Class of
Subordinate
  
Certificates,
  
but in no event
         
more than the outstanding
  
Certificate
  
Principal Balance of each such Class of Subordinate
  
Certificates;
         
and
 
                  
(xvii)
   
to the Class R-II
  
Certificates,
  
the
  
balance,
  
if any, of the
  
Available
  
Distribution
         
Amount.
 
         
Notwithstanding
  
the
  
foregoing,
  
on any
  
Distribution
  
Date,
  
with
  
respect
  
to the Class of
  
Subordinate
Certificates
  
outstanding
  
on such
  
Distribution
  
Date with the Lowest
  
Priority,
  
or in the event the
  
Subordinate
Certificates are no longer outstanding,
  
the Senior
  
Certificates,
  
Accrued Certificate
  
Interest thereon remaining
unpaid from any previous
  
Distribution
  
Date will be
  
distributable
  
only to the extent that (1) a shortfall in the
amounts available to pay Accrued
  
Certificate
  
Interest on any Class of Certificates
  
results from an interest rate
reduction
  
in
  
connection
  
with a Servicing
  
Modification,
  
or (2) such unpaid
  
Accrued
  
Certificate
  
Interest
  
was
attributable to interest
  
shortfalls
  
relating to the failure of the Master Servicer to make any required
  
Advance,
or the
  
determination
  
by the Master
  
Servicer
  
that any proposed
  
Advance would be a
  
Nonrecoverable
  
Advance with
respect to the related
  
Mortgage Loan where such
  
Mortgage Loan has not yet been the subject of a Cash
  
Liquidation
or REO
  
Disposition
  
or the related
  
Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and REO Proceeds have not yet been
distributed to the Certificateholders.
 
                  
(b)
      
Distributions
  
of principal on the Senior
  
Certificates on each
  
Distribution
  
Date will
be made as follows:
 
         
(i)
      
the Class A-P Principal
  
Distribution
  
Amount shall be distributed to the Class A-P Certificates,
         
until the Certificate Principal Balance thereof has been reduced to
zero;
 
         
(ii)
     
an amount equal to the Class A-27 Accrual
  
Distribution
  
Amount shall be distributed to the Class
         
A-25 Certificates and Class A-26 Certificates
  
concurrently,
  
on a pro rata basis in accordance with their
         
respective
  
Certificate
  
Principal
  
Balances,
  
until the Certificate
  
Principal Balances thereof have been
         
reduced to zero;
 
         
(iii)
    
an amount equal to the Class A-23 Accrual
  
Distribution
  
Amount shall be distributed to the Class
         
A-11 Certificates until the Certificate Principal Balance thereof
has been reduced to zero;
 
         
(iv)
     
an amount equal to the Class A-16 Accrual
  
Distribution
  
Amount shall be distributed first to the
         
Class A-14
  
Certificates
  
and Class A-15
  
Certificates,
  
concurrently,
  
on a pro rata basis in
  
accordance
         
with their respective
  
Certificate
  
Principal Balances,
  
until the Certificate
  
Principal Balances thereof
         
have been reduced to the Aggregate
  
Targeted
  
Principal
  
Balance for the Class A-14 Certificates and Class
         
A-15
  
Certificates
  
for that
  
Distribution
  
Date,
  
and
  
second to the Class
  
A-16
  
Certificates
  
until the
         
Certificate Principal Balance thereof has been reduced to zero;
 
         
(v)
      
an amount equal to the Class A-17 Accrual
  
Distribution
  
Amount shall be distributed first to the
         
Class A-19 Certificates
  
until the Certificate
  
Principal Balance thereof has been reduced to the Targeted
         
Principal
  
Balance for the Class A-19
  
Certificates
  
for that
  
Distribution
  
Date, and second to the Class
         
A-17 Certificates until the Certificate Principal Balance thereof
has been reduced to zero;
 
 
        
(vi)
     
the Senior Principal
  
Distribution
  
Amount shall be distributed to the Class R-I Certificates and
         
Class R-II
  
Certificates,
  
on a pro rata basis in accordance with their respective
  
Certificate
  
Principal
         
Balances, until the Certificate Principal Balances thereof have
been reduced to zero;
 
         
(vii)
    
the balance of the Senior Principal
  
Distribution
  
Amount remaining after the
  
distributions,
  
if
         
any, described in Section 4.02(b)(vi) above shall be distributed,
concurrently, as follows:
 
(1)
           
32.2134244271% of such amount shall be distributed in the following
manner and priority:
 
i.
       
first,
  
concurrently,
  
to the Class A-3 Certificates and Class A-18
  
Certificates,
  
an amount equal to the
   
               
Class
  
A-3/A-18
  
Lockout
  
Amount,
  
on a pro
  
rata
  
basis
  
in
  
accordance
  
with
  
their
  
respective
                  
Certificate
  
Principal
  
Balances,
  
until the
  
Certificate
  
Principal
  
Balances
  
thereof have been
                  
reduced to zero;
 
ii.
      
second, any remaining amount shall be distributed concurrently as
follows:
 
1)
       
27.7077837598%
  
of such amount shall be distributed to the Class A-1
  
Certificates
  
until the
  
Certificate
                      
Principal Balance of the Class A-1 Certificates has been reduced to
zero; and
 
2)
       
72.2922162402% of such amount shall be distributed in the following
manner and priority:
 
a)
       
first, to the Class A-24 Certificates
  
until the Certificate
  
Principal
  
Balances thereof has been reduced
                           
to the Planned
  
Principal
  
Balance for the Class A-24 Certificates for that Distribution
                           
Date;
 
b)
       
second,
  
any
  
remaining
  
amount to the
  
Class
  
A-25,
  
Class
  
A-26 and Class
  
A-27
  
Certificates
  
until the
                           
aggregate
  
Certificate
  
Principal
  
Balance
  
thereof
  
has been
  
reduced to the
  
Aggregate
                           
Planned
  
Principal
  
Balance for the Class A-25,
  
Class A-26 and Class A-27
  
Certificates
                           
for that Distribution Date as follows:
 
i)
       
first,
  
concurrently,
  
to the Class A-25 Certificates and Class A-26 Certificates,
  
on a pro rata basis in
                                    
accordance with their
  
respective
  
Certificate
  
Principal
  
Balances,
  
until the
                                    
Certificate Principal Balances thereof have been reduced to zero;
and
 
ii)
      
second,
  
to the Class
  
A-27
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance
  
of the Class
  
A-27
                                    
Certificates has been reduced to zero;
 
c)
       
third,
  
any
  
remaining
  
amount
  
shall be
  
distributed
  
to the
  
Class
  
A-28
  
Certificates
  
and
  
Class
  
A-29
                           
Certificates,
  
on a pro rata
  
basis in
  
accordance
  
with
  
their
  
respective
  
Certificate
                           
Principal Balances,
  
until the Certificate
  
Principal Balances thereof have been reduced
                           
to zero;
 
d)
       
fourth,
  
any
  
remaining
  
amount 
 
shall be
  
distributed
  
to the
  
Class
  
A-25,
  
Class
  
A-26 and
  
Class
  
A-27
                           
Certificates
  
without regard to the Aggregate
  
Planned
  
Principal
  
Balance for the Class
                           
A-25, Class A-26 and Class A-27 Certificates for that Distribution
Date as follows:
 
i)
       
first,
  
concurrently,
  
to the Class A-25 Certificates and Class A-26 Certificates,
  
on a pro rata basis in
                                    
accordance with their
  
respective
  
Certificate
  
Principal
  
Balances,
  
until the
                                    
Certificate Principal Balances thereof have been reduced to zero;
and
 
ii)
      
second,
  
to the Class
  
A-27
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance
  
of the Class
  
A-27
          
                          
Certificates has been reduced to zero; and
 
e)
       
fifth,
  
any remaining
  
amount shall be
  
distributed to the Class A-24
  
Certificates
  
without regard to the
                           
Planned
  
Principal
  
Balance
  
for the
  
Class
  
A-24
  
Certificates
  
until
  
the
  
Certificate
                           
Principal Balance thereof has been reduced to zero; and
 
iii.
     
third,
  
concurrently,
  
to the Class A-3 Certificates and Class A-18
  
Certificates,
  
on a pro rata basis in
          
        
accordance
  
with
  
their
  
respective
   
Certificate
  
Principal
  
Balances,
   
until
  
the
  
Certificate
                  
Principal Balances thereof have been reduced to zero;
 
(2)
           
16.4780788054%
  
of such amount shall be distributed
  
concurrently to the Class A-4
  
Certificates
  
and
              
Class
  
A-5
  
Certificates,
  
on a pro rata
  
basis
  
in
  
accordance
  
with
  
their
  
respective
  
Certificate
              
Principal Balances, until the Certificate Principal Balances
thereof have been reduced to zero;
 
(3)
           
16.7193397607% of such amount shall be distributed in the following
manner and priority:
 
i.
       
first,
  
concurrently,
  
to the Class A-6 Certificates and Class A-20
  
Certificates,
  
an amount equal to the
                  
Class
  
A-6/A-20
  
Lockout
  
Amount,
  
on a pro
  
rata
  
basis
  
in
  
accordance
  
with
  
their
  
respective
                  
Certificate
  
Principal
  
Balances,
  
until the
  
Certificate
  
Principal
  
Balances
  
thereof have been
                  
reduced to zero;
 
ii.
      
second, any remaining amount, up to $331,710, shall be distributed
in the following manner and priority:
 
1)
       
first,
  
concurrently,
  
to the Class A-7
  
Certificates and Class A-8
  
Certificates,
  
on a pro rata basis in
                      
accordance
  
with their
  
respective
  
Certificate
  
Principal
  
Balances,
  
until the
  
Certificate
                      
Principal Balances thereof have been reduced to zero; and
 
2)
       
second,
  
concurrently to the Class A-10 Certificates and Class A-30
  
Certificates,
  
on a pro rata basis in
                      
accordance
  
with their
  
respective
  
Certificate
  
Principal
  
Balances,
  
until the
  
Certificate
                      
Principal Balances thereof have been reduced to zero;
 
iii.
     
third, any remaining amount shall be distributed in the following
manner and priority:
 
1)
       
first,
  
to the Class
  
A-11
  
Certificates,
  
until
  
the
  
Certificate
  
Principal
  
Balance
  
of the Class
  
A-11
                      
Certificates has been reduced to zero; and
 
2)
       
second,
  
to the Class
  
A-23
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance
  
of the Class
  
A-23
                      
Certificates has been reduced to zero;
 
iv.
      
fourth,
  
any remaining
  
amount shall be distributed
  
concurrently to the Class A-7
  
Certificates and Class
                  
A-8 Certificates,
  
on a pro rata basis in accordance with their respective
  
Certificate Principal
                  
Balances, until the Certificate Principal Balances thereof have
been reduced to zero;
 
v.
       
fifth,
  
any remaining
  
amount shall be distributed
  
concurrently to the Class A-10
  
Certificates and Class
                  
A-30
  
Certificates,
  
on a
  
pro
  
rata
  
basis
  
in
  
accordance
  
with
  
their
  
respective
  
Certificate
                  
Principal Balances,
  
until the Certificate
  
Principal Balances thereof have been reduced to zero;
                  
and
 
vi.
      
sixth,
  
any remaining
  
amount shall be distributed
  
concurrently to the Class A-6
  
Certificates
  
and Class
                  
A-20
  
Certificates,
  
on a 
 
pro
  
rata
  
basis
  
in
  
accordance
  
with
  
their
  
respective
  
Certificate
                  
Principal Balances,
  
until the Certificate
  
Principal Balances thereof have been reduced to zero;
                  
and
 
(4)
           
34.5891570068% of such amount shall be distributed in the following
manner and priority:
 
i.
       
first,
  
concurrently,
  
to the Class A-12 Certificates and Class A-21 Certificates,
  
an amount equal to the
                  
Class
  
A-12/A-21
  
Lockout
  
Amount,
  
on a pro
  
rata
  
basis in
  
accordance
  
with
  
their
  
respective
                  
Certificate
  
Principal
  
Balances,
  
until the
  
Certificate
  
Principal
  
Balances
  
thereof have been
                  
reduced to zero;
 
ii.
      
second,
  
any remaining
  
amount shall be distributed to the Class A-13
  
Certificates
  
until the Certificate
                  
Principal
  
Balance
  
thereof
  
has been
  
reduced to the
  
Planned
  
Principal
  
Balance
  
for the Class
                  
A-13 Certificates for that Distribution Date;
 
iii.
     
third,
  
any
  
remaining
  
amount
  
shall
  
be
  
distributed
  
to the
  
Class
  
A-14,
  
Class
  
A-15 and
  
Class
  
A-16
                  
Certificates
  
until the aggregate
  
Certificate
  
Principal Balance thereof has been reduced to the
                  
Aggregate
  
Planned
  
Principal
  
Balance for the Class A-14, Class A-15 and Class A-16 Certificates
                  
for that Distribution Date as follows:
 
1)
       
first,
  
concurrently to the Class A-14
  
Certificates and Class A-15
  
Certificates,
  
on a pro rata basis in
                  
    
accordance
  
with
  
their
  
respective
  
Certificate
  
Principal
  
Balances,
  
until
  
the
  
aggregate
                      
Certificate
   
Principal
  
Balances
  
thereof
  
have
  
been
  
reduced
  
to
  
the
  
Aggregate
  
Targeted
                      
Principal
  
Balance
  
for the Class
  
A-14
  
Certificates
  
and Class A-15
  
Certificates
  
for that
                      
Distribution Date;
 
2)
       
second, to the Class A-16 Certificates,
  
until the Certificate
  
Principal Balance thereof has been reduced
                      
to zero; and
 
3)
       
third,
  
concurrently to the Class A-14
  
Certificates and Class A-15
  
Certificates,
  
on a pro rata basis in
                      
accordance
  
with their
  
respective
  
Certificate
  
Principal
  
Balances,
  
without
  
regard to the
            
          
Aggregate
  
Targeted
  
Principal
  
Balance
  
for the
  
Class
  
A-14
  
Certificates
  
and
  
Class
  
A-15
                      
Certificates for that
  
Distribution
  
Date, until the Certificate
  
Principal
  
Balances thereof
                      
have been reduced to the zero;
 
iv.
      
fourth,
  
any remaining
  
amount shall be distributed to the Class A-19
  
Certificates
  
until the Certificate
                  
Principal
  
Balance thereof has been reduced to the Targeted
  
Principal Balance for the Class A-19
      
            
Certificates for that Distribution Date;
 
v.
       
fifth,
  
to the Class
  
A-17
  
Certificates,
  
until
  
the
  
Certificate
  
Principal
  
Balance
  
of the Class
  
A-17
                  
Certificates has been reduced to zero;
 
vi.
      
sixth,
  
to the Class A-19
  
Certificates,
  
without regard to the Targeted
  
Principal
  
Balance for the Class
                  
A-19
  
Certificates for that
  
Distribution
  
Date, until the Certificate
  
Principal Balance thereof
                  
has been reduced to zero;
 
vii.
   
  
seventh,
  
any
  
remaining
  
amount
  
shall be
  
distributed
  
to the Class
  
A-14,
  
Class
  
A-15 and
  
Class
  
A-16
                  
Certificates,
  
without
  
regard to the
  
Aggregate
  
Planned
  
Principal
  
Balance for the Class A-14,
                  
Class A-15 and Class A-16 Certificates, as follows:
 
1)
       
first,
  
concurrently,
  
to the Class A-14 Certificates and Class A-15 Certificates,
  
on a pro rata basis in
                      
accordance
  
with
  
their
  
respective
  
Certificate
  
Principal
  
Balances,
  
until 
 
the
  
aggregate
                      
Certificate
  
Principal Balance thereof has been reduced to the Aggregate
  
Targeted
  
Principal
                      
Balance for the Class A-14
  
Certificates and Class A-15
  
Certificates
  
for that
  
Distribution
        
              
Date; and
 
2)
       
second,
  
to the Class
  
A-16
  
Certificates,
  
until
  
the
  
Certificate
  
Principal
  
Balance
  
thereof
  
has been
                      
reduced to zero; and
 
                           
3)
  
third, concurrently, to the Class A-14 Certificates and Class A-15
Certificates,
                      
without regard to the Aggregate Targeted Principal Balance for the
Class A-14 and Class
                      
A-15 Certificates, on a pro rata basis in accordance with their
respective Certificate
                      
Principal Balances, until the Certificate Principal Balances
thereof have been reduced to
                      
zero;
 
viii.
    
eighth,
  
to the Class A-13
  
Certificates,
  
without regard to the Planned
  
Principal
  
Balance for the Class
                  
A-13
  
Certificates,
  
until the Certificate
  
Principal
  
Balance of the Class A-13 Certificates has
                  
been reduced to zero; and
 
ix.
      
ninth,
  
concurrently,
  
to the Class A-12 Certificates and Class A-21 Certificates,
  
on a pro rata basis in
                  
accordance
  
with
  
their
  
respective
   
Certificate
  
Principal
  
Balances,
   
until
  
the
  
Certificate
                  
Principal Balances thereof have been reduced to zero.
 
                  
(c)
      
Notwithstanding
  
Section
  
4.02(b),
  
on or after the Credit
  
Support
  
Depletion
  
Date, an
amount equal to the Class A-P Principal
  
Distribution
  
Amount will be distributed to the Class A-P Certificates and
then the Senior
  
Principal
  
Distribution
  
Amount will be distributed to the remaining
  
Senior
  
Certificates
  
(other
than the Class A-P
  
Certificates
  
and the Class A-V
  
Certificates)
  
pro rata in
  
accordance
  
with their
  
respective
outstanding Certificate Principal Balances.
 
                  
(d)
      
After the reduction of the
  
Certificate
  
Principal
  
Balances of the Senior
  
Certificates
(other
  
than the Class A-P
  
Certificates)
  
to zero but prior to the
  
Credit
  
Support
  
Depletion
  
Date,
  
the
  
Senior
Certificates
  
(other than the Class A-P
  
Certificates)
  
will be entitled to no further
  
distributions
  
of principal
thereon and the Available
  
Distribution
  
Amount will be
  
distributed
  
solely to the holders of the Class A-P, Class
A-V and Subordinate Certificates, in each case as described herein.
 
                  
(e)
  
    
In addition to the foregoing
  
distributions,
  
with respect to any Subsequent Recoveries,
the Master
  
Servicer shall deposit such funds into the Custodial
  
Account
  
pursuant to Section
  
3.07(b)(iii) of the
Standard
  
Terms.
  
If,
  
after
  
taking into
  
account such
  
Subsequent
  
Recoveries,
  
the amount of a Realized
  
Loss is
reduced,
  
the amount of such Subsequent
  
Recoveries will be applied to increase the Certificate
  
Principal
  
Balance
of the Class of Subordinate
  
Certificates
  
with a Certificate
  
Principal Balance greater than zero with the highest
payment
  
priority to which
  
Realized
  
Losses,
  
other than Excess
  
Bankruptcy
  
Losses,
  
Excess Fraud Losses,
  
Excess
Special Hazard Losses and Extraordinary
  
Losses,
  
have been allocated,
  
but not by more than the amount of Realized
Losses
  
previously
  
allocated to that Class of
  
Certificates
  
pursuant to Section 4.05. The amount of any remaining
Subsequent
  
Recoveries
  
will be applied to increase
  
from zero the
  
Certificate
  
Principal
  
Balance of the Class of
Certificates
  
with the next lower payment
  
priority,
  
up to the amount of Realized Losses
  
previously
  
allocated to
that Class of Certificates
  
pursuant to Section 4.05. Any remaining
  
Subsequent
  
Recoveries will in turn be applied
to increase from zero the Certificate
  
Principal
  
Balance of the Class of Certificates
  
with the next lower payment
priority
  
up to the amount of
  
Realized
  
Losses
  
previously
  
allocated
  
to that Class of
  
Certificates
  
pursuant to
Section 4.05,
  
and so on.
  
Holders of such
  
Certificates
  
will not be entitled to any payment in respect of Accrued
Certificate
  
Interest on the amount of such
  
increases
  
for any
  
Interest
  
Accrual
  
Period
  
preceding
  
the Interest
Accrual Period that relates to the
  
Distribution
  
Date on which such increase
  
occurs.
  
Any such increases shall be
applied to the Certificate
  
Principal
  
Balance of each
  
Certificate of such Class in accordance with its respective
Percentage Interest.
 
                  
(f)
      
Each
  
distribution
  
with
  
respect
  
to a
  
Book-Entry
  
Certificate
  
shall
  
be
  
paid to the
Depository,
  
as Holder
  
thereof,
  
and the Depository
  
shall be solely
  
responsible for crediting the amount of such
distribution
  
to the
  
accounts of its
  
Depository
  
Participants
  
in
  
accordance
  
with its normal
  
procedures.
  
Each
Depository
  
Participant
  
shall be responsible
  
for disbursing such
  
distribution to the Certificate
  
Owners that it
represents
  
and to each indirect
  
participating
  
brokerage
  
firm (a
  
"brokerage
  
firm") for which it acts as agent.
Each brokerage firm shall be responsible for disbursing
  
funds to the Certificate
  
Owners that it represents.
  
None
of the
  
Trustee,
  
the
  
Certificate
  
Registrar,
  
the Company or the Master
  
Servicer
  
shall have any
  
responsibility
therefor.
 
                  
(g) 
     
Except as
  
otherwise
  
provided
  
in Section
  
9.01 of the
  
Standard
  
Terms,
  
if the Master
Servicer
  
anticipates that a final
  
distribution with respect to any Class of Certificates will be made
on the next
Distribution
  
Date, the Master
  
Servicer
  
shall,
  
no later than the
  
Determination
  
Date in the month of such final
distribution,
  
notify
  
the
  
Trustee
  
and the
  
Trustee
  
shall,
  
no
  
later
  
than two (2)
  
Business
  
Days
  
after
  
such
Determination
  
Date,
  
mail on such date to each Holder of such Class of
  
Certificates
  
a notice to the effect that:
(i) the Trustee
  
anticipates that the final
  
distribution
  
with respect to such Class of Certificates
  
will be made
on such
  
Distribution
  
Date but only upon
  
presentation
  
and
  
surrender of such
  
Certificates 
 
at the office of the
Trustee or as otherwise
  
specified
  
therein,
  
and (ii) no interest shall accrue on such Certificates from and
after
the end of the related Interest Accrual Period.
  
In the event that
  
Certificateholders
  
required to surrender their
Certificates
  
pursuant to Section
  
9.01(c) of the Standard
  
Terms do not
  
surrender
  
their
  
Certificates
  
for final
cancellation,
  
the Trustee shall cause funds
  
distributable
  
with respect to such Certificates to be withdrawn from
the
  
Certificate
  
Account and credited to a separate escrow account for the benefit
of such
  
Certificateholders
  
as
provided in Section 9.01(d) of the Standard Terms.
 
                  
(h)
      
On each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
  
Termination
  
Date,
  
the
Accrued
  
Certificate
  
Interest that would otherwise be distributed to the Class A-16
  
Certificates will be added to
the
  
Certificate
  
Principal
  
Balance of the Class A-16
  
Certificates
  
and will be distributed to the Holders of the
Class A-14 Certificates and Class A-15 Certificates as
distributions of principal
  
pursuant to Section
  
4.02(b)(iv)
in reduction of the Certificate
  
Principal
  
Balances of the Class A-14
  
Certificates
  
and Class A-15
  
Certificates.
Any
  
distributions
  
of the
  
related
  
Accrual
  
Distribution
  
Amount to the Class
  
A-14
  
Certificates
  
and Class A-15
Certificates
  
will
  
reduce
  
the
  
Certificate
  
Principal
  
Balances
  
of the Class
  
A-14
  
Certificates
  
and Class A-15
Certificates
  
by such
  
amount.
  
The amount
  
that is added to the
  
Certificate
  
Principal
  
Balance of the Class A-16
Certificates
  
will
  
accrue
  
interest
  
at a rate of 6.50%
  
per
  
annum.
  
On each
  
Distribution
  
Date on or after
  
the
related
  
Accretion
  
Termination
  
Date, the entire Accrued
  
Certificate
  
Interest on the Class A-16 Certificates for
such date will be payable to the holders of the Class A-16
  
Certificates,
  
as interest,
  
to the extent not required
to be paid to the Class
  
A-14
  
Certificates
  
and Class A-15
  
Certificates
  
in order to fully
  
reduce the
  
aggregate
Certificate
  
Principal
  
Balance
  
of the Class
  
A-14
  
Certificates
  
and Class
  
A-15
  
Certificates
  
to the
  
Aggregate
Targeted
  
Principal
  
Balance for the Class A-14 Certificates and Class A-15 Certificates
for that Distribution Date
on the
  
Accretion
  
Termination
  
Date;
  
provided,
  
however,
  
that if the
  
Accretion
  
Termination
  
Date is the Credit
Support
  
Depletion
  
Date, the entire Accrual
  
Distribution
  
Amount for such date will be payable as interest to the
holders of the Class A-16 Certificates.
 
         
         
On each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
  
Termination
  
Date,
  
the
  
Accrued
Certificate
  
Interest
  
that would
  
otherwise be
  
distributed
  
to the Class A-17
  
Certificates
  
will be added to the
Certificate
  
Principal
  
Balance of the Class A-17
  
Certificates and will be distributed to the Holders of the Class
A-19
  
Certificates as
  
distributions
  
of principal
  
pursuant to Section
  
4.02(b)(v) in reduction of the Certificate
Principal Balances of the Class A-19
  
Certificates.
  
Any distributions of the related Accrual
  
Distribution
  
Amount
to the Class A-19
  
Certificates
  
will reduce the Certificate
  
Principal
  
Balances of the Class A-19 Certificates by
such amount.
  
The amount that is added to the Certificate
  
Principal
  
Balance of the Class A-17
  
Certificates
  
will
accrue
  
interest
  
at a rate of 6.50%
  
per
  
annum.
  
On each
  
Distribution
  
Date on or after
  
the
  
related
  
Accretion
Termination
  
Date, the entire Accrued
  
Certificate
  
Interest on the Class A-17
  
Certificates
  
for such date will be
payable to the Holders of the Class A-17
  
Certificates,
  
as interest,
  
to the extent not required to be paid to the
Class A-19
  
Certificates in order to fully reduce the Certificate
  
Principal Balance of the Class A-19 Certificates
to the Targeted
  
Principal
  
Balance for the Class A-19
  
Certificates
  
for that
  
Distribution
  
Date on the Accretion
Termination Date; provided,
  
however,
  
that if the Accretion Termination Date is the Credit Support
Depletion Date,
the entire Accrual
  
Distribution
  
Amount for such date will be payable as interest to the holders of
the Class A-17
Certificates.
 
                  
On each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
  
Termination
  
Date,
  
the
  
Accrued
Certificate
  
Interest
  
that would
  
otherwise be
  
distributed
  
to the Class A-23
  
Certificates
  
will be added to the
Certificate
  
Principal
  
Balance of the Class A-23
  
Certificates and will be distributed to the Holders of the Class
A-11
  
Certificates as distributions of principal
  
pursuant to Section 
 
4.02(b)(iii) in reduction of the Certificate
Principal Balances of the Class A-11
  
Certificates.
  
Any distributions of the related Accrual
  
Distribution
  
Amount
to the Class A-11
  
Certificates
  
will reduce the Certificate
  
Principal
  
Balance of the Class A-11
  
Certificates by
such amount.
  
The amount that is added to the Certificate
  
Principal
  
Balance of the Class A-23
  
Certificates
  
will
accrue
  
interest
  
at a rate of 6.50%
  
per
  
annum.
  
On each
  
Distribution
  
Date on or after
  
the
  
related
  
Accretion
Termination
  
Date, the entire Accrued
  
Certificate
  
Interest on the Class A-23
  
Certificates
  
for such date will be
payable to the Holders of the Class A-23
  
Certificates,
  
as interest,
  
to the extent not required to be paid to the
Class A-11
  
Certificates in order to fully reduce the Certificate
  
Principal Balance of the Class A-11 Certificates
to zero on the
  
Accretion
  
Termination
  
Date;
  
provided,
  
however,
  
that if the Accretion
  
Termination
  
Date is the
Credit Support
  
Depletion
  
Date, the entire Accrual
  
Distribution
  
Amount for such date will be payable as interest
to the holders of the Class A-23 Certificates.
 
                  
On each
  
Distribution
  
Date
  
preceding
  
the
  
related
  
Accretion
  
Termination
  
Date,
  
the
  
Accrued
Certificate
  
Interest
  
that would
  
otherwise be
  
distributed
  
to the Class A-27
  
Certificates
  
will be added to the
Certificate
  
Principal
  
Balance of the Class A-27
  
Certificates and will be distributed to the Holders of the Class
A-25
  
Certificates and Class A-26
  
Certificates as distributions
  
of principal
  
pursuant to Section
  
4.02(b)(ii) in
reduction of the Certificate
  
Principal
  
Balances of the Class A-25 Certificates and Class A-26
  
Certificates.
  
Any
distributions
  
of
  
the
  
related
  
Accrual
  
Distribution
  
Amount
  
to the
  
Class
  
A-25
  
Certificates
  
and
  
Class
  
A-26
Certificates
  
will
  
reduce
  
the
  
Certificate
  
Principal
  
Balances
  
of the Class
  
A-25
  
Certificates
  
and Class A-26
Certificates
  
by such
  
amount.
  
The amount
  
that is added to the
  
Certificate
  
Principal
  
Balance of the Class A-27
Certificates
  
will
  
accrue
  
interest
  
at a rate of 6.50%
  
per
  
annum.
  
On each
  
Distribution
  
Date on or after
  
the
related
  
Accretion
  
Termination
  
Date, the entire Accrued
  
Certificate
  
Interest on the Class A-27 Certificates for
such date will be payable to the Holders of the Class A-27
  
Certificates,
  
as interest,
  
to the extent not required
to be paid to the Class
  
A-25
  
Certificates
  
and Class A-26
  
Certificates
  
in order to fully
  
reduce the
  
aggregate
Certificate
  
Principal
  
Balance of the Class A-25 Certificates and Class A-26 Certificates
to zero on the Accretion
Termination Date; provided,
  
however,
  
that if the Accretion Termination Date is the Credit Support
Depletion Date,
the entire Accrual
  
Distribution
  
Amount for such date will be payable as interest to the holders of
the Class A-27
Certificates.
 
Section
  
4.03
     
Statements to Certificateholders; Statements to the Rating
Agencies; Exchange Act Reporting.
(See Section 4.03 of the Standard Terms)
 
Section
  
4.04
     
Distribution of Reports to the Trustee and the Company; Advances by
the Master Servicer. (See
Section 4.04 of the Standard Terms)
 
Section
  
4.05
     
Allocation of Realized Losses.
 
         
Prior to each
  
Distribution
  
Date,
  
the Master
  
Servicer
  
shall
  
determine
  
the total
  
amount of
  
Realized
Losses,
  
if any,
  
that
  
resulted
  
from
  
any Cash
  
Liquidation,
  
Servicing
  
Modification,
  
Debt
  
Service
  
Reduction,
Deficient
  
Valuation or REO
  
Disposition
  
that occurred during the related
  
Prepayment
  
Period or, in the case of a
Servicing
  
Modification
  
that
  
constitutes a reduction of the interest rate on a Mortgage
  
Loan,
  
the amount of the
reduction
  
in the
  
interest
  
portion of the Monthly
  
Payment due during the related Due Period.
  
The amount of each
Realized
  
Loss shall be evidenced by an Officers'
  
Certificate.
  
All
  
Realized
  
Losses,
  
other than Excess
  
Special
Hazard
  
Losses,
  
Extraordinary
  
Losses,
  
Excess
  
Bankruptcy
  
Losses or Excess Fraud
  
Losses,
  
shall be allocated as
follows:
  
first, to the Class B-3
  
Certificates,
  
until the Certificate
  
Principal Balance thereof has been reduced
to zero;
  
second,
  
to the Class B-2 Certificates
  
until the Certificate
  
Principal Balance thereof has been reduced
to zero; third, to the Class B-1 Certificates
  
until the Certificate
  
Principal Balance thereof has been reduced to
zero;
  
fourth,
  
to the Class M-3 Certificates
  
until the Certificate
  
Principal Balance thereof has been reduced to
zero;
  
fifth, to the Class M-2
  
Certificates
  
until the Certificate
  
Principal
  
Balance thereof has been reduced to
zero;
  
sixth, to the Class M-1
  
Certificates
  
until the Certificate
  
Principal
  
Balance thereof has been reduced to
zero; and,
  
thereafter,
  
if any such Realized Loss is on a Discount Mortgage Loan, to the
Class A-P Certificates in
an amount
  
equal to the
  
related
  
Discount
  
Fraction
  
of the
  
principal
  
portion
  
of the
  
Realized
  
Loss
  
until the
Certificate
  
Principal
  
Balance of the Class A-P
  
Certificates
  
has been reduced to zero, and the remainder of such
Realized Losses on the Discount
  
Mortgage Loans and the entire amount of such Realized
  
Losses on the
  
Non-Discount
Mortgage Loans shall be allocated among all Senior
  
Certificates
  
(other than the Class A-P
  
Certificates) on a pro
rata basis,
  
as described
  
below;
  
provided,
  
however,
  
that Realized Losses
  
otherwise
  
allocable to the Class A-6
Certificates
  
will be allocated to the Class A-20
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance of the
Class
  
A-20
  
Certificates
  
has been
  
reduced
  
to
  
zero,
  
Realized
  
Losses
  
otherwise
  
allocable
  
to the
  
Class
  
A-7
Certificates
  
will be allocated
  
to the Class A-8
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance of the
Class
  
A-8
  
Certificates
  
has been
  
reduced
  
to
  
zero,
  
Realized
  
Losses
  
otherwise
  
allocable
  
to the
  
Class
  
A-12
Certificates
  
will be allocated to the Class A-21
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance of the
Class A-21
  
Certificates
  
has been
  
reduced to zero,
  
and
  
Realized
  
Losses
  
otherwise
  
allocable to the Class A-25
Certificates
  
will be allocated to the Class A-26
  
Certificates,
  
until the
  
Certificate
  
Principal
  
Balance of the
Class A-26
  
Certificates
  
has been reduced to zero.
  
The principal
  
portion of any Excess
  
Special
  
Hazard
  
Losses,
Excess
  
Bankruptcy
  
Losses,
  
Excess Fraud Losses and
  
Extraordinary
  
Losses on the Discount Mortgage Loans shall be
allocated
  
to the Class A-P
  
Certificates
  
in an amount
  
equal to the
  
related
  
Discount
  
Fraction
  
thereof and the
remainder
  
of the
  
principal
  
portion
  
and the entire
  
interest
  
portion of such
  
Realized
  
Losses on the
  
Discount
Mortgage
  
Loans and the entire
  
principal and interest
  
portion of such Realized
  
Losses on
  
Non-Discount
  
Mortgage
Loans will be allocated among the Senior
  
Certificates
  
(other than the Class A-P Certificates) and the Subordinate
Certificates, on a pro rata basis, as described below.
 
         
As used
  
herein,
  
an
  
allocation
  
of a Realized
  
Loss on a "pro rata
  
basis"
  
among two or more
  
specified
Classes of Certificates
  
means an allocation on a pro rata basis,
  
among the various Classes so specified,
  
to each
such Class of Certificates,
  
on the basis of their then outstanding
  
Certificate Principal Balances prior to giving
effect to distributions
  
to be made on such
  
Distribution
  
Date in the case of the principal
  
portion of a Realized
Loss or based on the Accrued
  
Certificate
  
Interest
  
thereon payable on such
  
Distribution
  
Date (without regard to
any
  
Compensating
  
Interest
  
for such
  
Distribution
  
Date) in the case of an interest
  
portion of a Realized
  
Loss.
Except as provided in the following
  
sentence,
  
any allocation of the principal
  
portion of Realized
  
Losses (other
than Debt
  
Service
  
Reductions)
  
to a Class of
  
Certificates
  
shall be made by reducing the
  
Certificate
  
Principal
Balance
  
thereof
  
by the
  
amount
  
so
  
allocated,
  
which
  
allocation
  
shall
  
be
  
deemed
  
to
  
have
  
occurred
  
on such
Distribution
  
Date;
  
provided that no such reduction shall reduce the aggregate
  
Certificate
  
Principal
  
Balance of
the Certificates
  
below the aggregate Stated Principal Balance of the Mortgage Loans;
  
provided
  
further,
  
that the
Certificate
  
Principal
  
Balance of the Accrual
  
Certificates
  
for purposes of this Section 4.05 shall be the lesser
of (a)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Accrual
  
Certificates
  
as of the
  
Closing
  
Date,
  
and (b) the
Certificate
  
Principal
  
Balance of the Accrual
  
Certificates
  
prior to giving effect to distributions to be made on
such
  
Distribution
  
Date.
  
Any
  
allocation
  
of the
  
principal
  
portion of Realized
  
Losses (other than Debt Service
Reductions) to the Subordinate
  
Certificates
  
then
  
outstanding with the Lowest Priority shall be made by operation
of the
  
definition
  
of
  
"Certificate
  
Principal
  
Balance" and by operation of the
  
provisions
  
of Section
  
4.02(a).
Allocations of the interest
  
portions of Realized
  
Losses (other than any interest rate reduction
  
resulting from a
Servicing
  
Modification)
  
shall
  
be made in
  
proportion
  
to the
  
amount
  
of
  
Accrued
  
Certificate
  
Interest
  
and by
operation of the
  
definition
  
of "Accrued
  
Certificate
  
Interest"
  
and by operation
  
of the
  
provisions
  
of Section
4.02(a).
  
Allocations
  
of the interest
  
portion of a Realized Loss
  
resulting
  
from an interest
  
rate
  
reduction in
connection
  
with a
  
Servicing
  
Modification
  
shall be made by
  
operation
  
of the
  
provisions
  
of
  
Section
  
4.02(a).
Allocations
  
of the principal
  
portion of Debt Service
  
Reductions
  
shall be made by operation of the provisions of
Section 4.02(a).
  
All Realized Losses and all other losses
  
allocated to a Class of Certificates
  
hereunder will be
allocated
  
among the
  
Certificates
  
of such Class in
  
proportion to the
  
Percentage
  
Interests
  
evidenced
  
thereby;
provided that if any Subclasses of the Class A-V
  
Certificates
  
have been issued pursuant to Section 5.01(c) of the
Standard Terms,
  
such Realized Losses and other losses allocated to the Class A-V
  
Certificates
  
shall be allocated
among such
  
Subclasses in proportion to the
  
respective
  
amounts of Accrued
  
Certificate
  
Interest
  
payable on such
Distribution Date that would have resulted absent such reductions.
 
Section
  
4.06
     
Reports of Foreclosures and Abandonment of Mortgaged Property.
  
(See Section 4.06 of the
Standard Terms)
Section
  
4.07
     
Optional Purchase of Defaulted Mortgage Loans. (See Section 4.07 of
the Standard Terms)
 
Section
  
4.08
     
Surety Bond.
  
(See Section 4.08 of the Standard Terms)
 
 
 



 
 
 
 
ARTICLE V
 
 
                                                 
THE CERTIFICATES
 
                                
       
(SEE ARTICLE V OF THE STANDARD TERMS)
 
 



 
 
 
ARTICLE VI
 
 
 
 
                                        
THE COMPANY AND THE MASTER SERVICER
 
Section
  
6.01
     
Respective Liabilities of the Company and Master Servicer.
  
(See Section 6.01 of the Standard
Terms.)
 
Section
  
6.02
     
Merger or Consolidation of the Company or Master Servicer;
Assignment of Rights and Delegation
of Duties by the Master Servicer (See Section 6.02 of the Standard
Terms)..
 
Section
  
6.03
     
Limitation on Liability of the Company, Master Servicer and Others.
  
(See Section 6.03 of the
Standard Terms.)
 
Section
  
6.04
     
Company and Master Servicer Not to Resign.
  
(See Section 6.04 of the Standard Terms.)
 
 
 



 
 
 
 
ARTICLE VII
 
 
                                                      
DEFAULT
 
                                      
(SEE ARTICLE VII OF THE STANDARD TERMS)
 
 



 
 
 
ARTICLE VIII
 
 
                                              
CONCERNING THE TRUSTEE
 
                  
Section 8.01
      
Duties of Trustee.
  
(See Section 8.01 of the Standard Terms)
 
                  
Section 8.02
      
Certain Matters Affecting the Trustee.
  
(See Section 8.02 of the Standard
Terms)
 
                  
Section 8.03
      
Trustee Not Liable for Certificates or Mortgage Loans.
  
(See Section 8.03 of
the Standard Terms)
 
                  
Section 8.04
      
Trustee May Own Certificates.
  
(See Section 8.04 of the Standard Terms)
 
                  
Section 8.05
      
Master Servicer to Pay Trustee's Fees and Expenses;
Indemnification.
  
(See
Section 8.05 of the Standard Terms)
 
                  
Section 8.06
      
Eligibility Requirements for Trustee.
  
(See Section 8.06 of the Standard Terms)
 
                  
Section 8.07
      
Resignation and Removal of Trustee.
  
(See Section 8.07 of the Standard Terms)
 
        
          
Section 8.08
      
Successor Trustee.
  
(See Section 8.08 of the Standard Terms)
 
                  
Section 8.09
      
Merger or Consolidation of Trustee.
  
(See Section 8.09 of the Standard Terms)
 
                           
Section 8.10
     
Appointment of Co-Trustee or Separate Trustee.
  
(See Section 8.10 of
the Standard Terms)
 
                  
Section 8.11
      
Appointment of Custodian. (See Section 8.11 of the Standard Terms)
 
                  
Section 8.12
      
Appointment of Office or Agency. 
 
(See Section 8.12 of the Standard Terms).
 
 



 
 
 
ARTICLE IX
 
 
 
                                                    
TERMINATION
 
Section
  
9.01
     
Optional Purchase by the Master Servicer of All Certificates;
Termination Upon Purchase by the 
Master Servicer or Liquidation of All Mortgage Loans.
 
(a)
      
Subject to Section 9.02,
  
the
  
respective
  
obligations
  
and
  
responsibilities
  
of the Company,
  
the Master
Servicer and the Trustee
  
created hereby in respect of the
  
Certificates
  
(other than