Back to top

POOLING AND SERVICING AGREEMENT

Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: SACO I TRUST 2005-5 | BEAR STEARNS ASSET BACKED SECURITIES I LLC | EMC MORTGAGE CORPORATION | LASALLE BANK NATIONAL ASSOCIATION | CITIBANK, N.A. You are currently viewing:
This Servicing Agreement involves

SACO I TRUST 2005-5 | BEAR STEARNS ASSET BACKED SECURITIES I LLC | EMC MORTGAGE CORPORATION | LASALLE BANK NATIONAL ASSOCIATION | CITIBANK, N.A.

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 8/25/2005

POOLING AND SERVICING AGREEMENT, Parties: saco i trust 2005-5 , bear stearns asset backed securities i llc , emc mortgage corporation , lasalle bank national association , citibank  n.a.
50 of the Top 250 law firms use our Products every day

BEAR STEARNS ASSET BACKED SECURITIES I LLC,

Depositor,

EMC MORTGAGE CORPORATION,

Seller and Company,

LASALLE BANK NATIONAL ASSOCIATION,

Master Servicer and Securities Administrator,

and

CITIBANK, N.A.

Trustee

____________________

POOLING AND SERVICING AGREEMENT

Dated as of July 1, 2005

________________________________________

SACO I TRUST 2005-5

MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2005-5

 

 


 

TABLE OF CONTENTS

ARTICLE I

 

DEFINITIONS

Section 1.01

Defined Terms.

Section 1.02

Allocation of Certain Interest Shortfalls.

 

 

ARTICLE II

 

CONVEYANCE OF TRUST FUND REPRESENTATIONS AND WARRANTIES

Section 2.01

Conveyance of Trust Fund.

Section 2.02

Acceptance of the Group I Loans and Group II HELOCs.

Section 2.03

Representations, Warranties and Covenants of the Company, the Master Servicer, the Securities Administrator and the Seller.

Section 2.04

Representations and Warranties of the Depositor.

Section 2.05

Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases.

Section 2.06

Countersignature and Delivery of Certificates.

 

 

ARTICLE III

 

ADMINISTRATION AND SERVICING OF EMC MORTGAGE LOANS BY THE COMPANY

Section 3.01

The Company.

Section 3.02

Due-on-Sale Clauses; Assumption Agreements.

Section 3.03

Subservicers.

Section 3.04

Optional Purchase of Certain Mortgage Loans.

Section 3.05

Documents, Records and Funds in Possession of the Company to Be Held for Trustee.

Section 3.06

Maintenance of Hazard Insurance.

Section 3.07

Presentment of Claims and Collection of Proceeds.

Section 3.08

Maintenance of the Primary Mortgage Insurance Policies.

Section 3.09

Fidelity Bond, Errors and Omissions Insurance.

Section 3.10

Realization Upon Defaulted Mortgage Loans; Determination of Excess Liquidation Proceeds and Realized Losses; Repurchases of Certain Mortgage Loans.

Section 3.11

Servicing Compensation.

Section 3.12

REO Property.

Section 3.13

Liquidation Reports.

Section 3.14

Annual Statement as to Compliance; Annual Certification.

Section 3.15

Annual Independent Certified Public Accountants’ Servicing Report.

Section 3.16

Books and Records.

 

 

 


 

 

Section 3.17

Additional Deposit.

 

 

ARTICLE IV

 

MASTER SERVICING OF MORTGAGE LOANS BY MASTER SERVICER

Section 4.01

Master Servicer.

Section 4.02

Monitoring of Company and Servicers

Section 4.03

Fidelity Bond.

Section 4.04

Power to Act; Procedures.

Section 4.05

Due-on-Sale Clauses; Assumption Agreements.

Section 4.06

Release of Mortgage Files

Section 4.07

Documents, Records and Funds in Possession of Master Servicer, Company and related Servicer To Be Held for Trustee.

Section 4.08

Presentment of Claims and Collection of Proceeds.

Section 4.09

Custodians to Retain Possession of Certain Insurance Policies and Documents.

Section 4.10

Realization Upon Defaulted Mortgage Loans.

Section 4.11

Compensation of the Master Servicer.

Section 4.12

REO Property.

Section 4.13

Annual Officer’s Certificate as to Compliance.

Section 4.14

Annual Independent Accountant’s Servicing Report

Section 4.15

UCC.

Section 4.16

Group I Reserve Fund; Payments to and from Swap Administrator.

Section 4.17

Tax Treatment of Class IO Distribution Amounts in the Event of Resecuritization of Class I-A, Class I-M or Class I-B Certificates.

Section 4.18

Group II Reserve Fund.

Section 4.19

Reports Filed with Securities and Exchange Commission

 

 

ARTICLE V

 

ACCOUNTS

Section 5.01

Collection of Mortgage Loan Payments; Protected Account.

Section 5.02

Permitted Withdrawals From the Protected Account.

Section 5.03

Reports to Master Servicer.

Section 5.04

Collection of Taxes; Assessments and Similar Items; Escrow Accounts.

Section 5.05

Protected Accounts

Section 5.06

Master Servicer Collection Accounts

Section 5.07

Permitted Withdrawals and Transfers from the Master Servicer Collection Account

Section 5.08

Distribution Accounts.

 

 

 


 

 

Section 5.09

Permitted Withdrawals and Transfers from the Distribution Account.

 

 

ARTICLE VI

 

DISTRIBUTIONS

Section 6.01

Advances.

Section 6.02

Compensating Interest Payments.

Section 6.03

REMIC Distributions.

Section 6.04

Distributions.

Section 6.05

Allocation of Realized Losses.

Section 6.06

Monthly Statements to Certificateholders.

Section 6.07

REMIC Designations and REMIC Distributions.

 

 

ARTICLE VII

 

THE CERTIFICATES

Section 7.01

The Certificates.

Section 7.02

Certificate Register; Registration of Transfer and Exchange of Certificates.

Section 7.03

Mutilated, Destroyed, Lost or Stolen Certificates.

Section 7.04

Persons Deemed Owners.

Section 7.05

Access to List of Certificateholders’ Names and Addresses.

Section 7.06

Book-Entry Certificates.

Section 7.07

Notices to Depository.

Section 7.08

Definitive Certificates.

Section 7.09

Maintenance of Office or Agency.

 

 

ARTICLE VIII

 

THE DEPOSITOR, COMPANY AND THE MASTER SERVICER

Section 8.01

Liabilities of the Depositor, the Company and the Master Servicer.

Section 8.02

Merger or Consolidation of the Depositor or the Master Servicer.

Section 8.03

Indemnification of the Trustee, the Master Servicer and the Securities Administrator.

Section 8.04

Limitations on Liability of the Depositor, the Company, the Master Servicer and Others

Section 8.05

Master Servicer and Company Not to Resign.

Section 8.06

Successor Master Servicer

Section 8.07

Sale and Assignment of Master Servicing

 

 

 

 

 


 

ARTICLE IX

 

DEFAULT; TERMINATION OF MASTER SERVICER; TERMINATION OF COMPANY

Section 9.01

Events of Default.

Section 9.02

Trustee to Act; Appointment of Successor.

Section 9.03

Notification to Certificateholders.

Section 9.04

Waiver of Defaults.

Section 9.05

Company Default.

Section 9.06

Waiver of Company Defaults.

 

 

ARTICLE X

 

CONCERNING THE TRUSTEE AND THE SECURITIES ADMINISTRATOR

Section 10.01

Duties of Trustee and the Securities Administrator.

Section 10.02

Certain Matters Affecting the Trustee and the Securities Administrator.

Section 10.03

Trustee and Securities Administrator Not Liable for Certificates or Mortgage Loans.

Section 10.04

Trustee and Securities Administrator May Own Certificates.

Section 10.05

Trustee’s and Securities Administrator’s Fees and Expenses.

Section 10.06

Eligibility Requirements for Trustee and Securities Administrator.

Section 10.07

Insurance.

Section 10.08

Resignation and Removal of Trustee and Securities Administrator.

Section 10.09

Successor Trustee or Securities Administrator.

Section 10.10

Merger or Consolidation of Trustee or Securities Administrator.

Section 10.11

Appointment of Co-Trustee or Separate Trustee.

Section 10.12

Tax Matters.

Section 10.13

REMIC-Related Covenants.

 

 

ARTICLE XI

 

TERMINATION

Section 11.01

Termination upon Liquidation or Repurchase of all Mortgage Loans.

Section 11.02

Final Distribution on the Certificates.

Section 11.03

Additional Termination Requirements.

 

 

ARTICLE XII

 

MISCELLANEOUS PROVISIONS

Section 12.01

Amendment.

 

 

 


 

 

Section 12.02

Recordation of Agreement; Counterparts.

Section 12.03

Governing Law.

Section 12.04

Intention of Parties.

Section 12.05

Notices.

Section 12.06

Severability of Provisions.

Section 12.07

Assignment.

Section 12.08

Limitation on Rights of Certificateholders.

Section 12.09

Inspection and Audit Rights

Section 12.10

Certificates Nonassessable and Fully Paid.

 

Exhibits

Exhibit A-1

Form of Class A Certificates

 

Exhibit A-2

Form of Class M Certificates

 

Exhibit A-3

Form of Class B Certificates

 

Exhibit A-4

Form of Class C Certificates

 

Exhibit A-5

Form of Class R Certificates

 

Exhibit B

Mortgage Loan Schedule

 

Exhibit C

Form of Transfer Affidavit

 

Exhibit D

Form of Transferor Certificate

 

Exhibit E

Form of Investment Letter (Non-Rule 144A)

 

Exhibit F

Form of Rule 144A and Related Matters Certificate

Exhibit G

Form of Request for Release

 

Exhibit H

DTC Letter of Representations

 

Exhibit I

Schedule of Mortgage Loans with Lost Notes

 

Exhibit J

Form of LaSalle Custodial Agreement

 

Exhibit K

Form of Wells Fargo Custodial Agreement

 

Exhibit L

Form of Mortgage Loan Purchase Agreement

 

Exhibit M

Form of Company Certification

 

Exhibit N

Swap Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

POOLING AND SERVICING AGREEMENT, dated as of July 1, 2005, among BEAR STEARNS ASSET BACKED SECURITIES I LLC, a Delaware limited liability company, as depositor (the “Depositor”), EMC MORTGAGE CORPORATION, a Delaware corporation, as seller (in such capacity, a “Seller”) and as company (in such capacity, the “Company”), LASALLE BANK NATIONAL ASSOCIATION, a national banking association, as master servicer (in such capacity, the “Master Servicer”) and as securities administrator (in such capacity, the “Securities Administrator”) and CITIBANK, N.A., a national banking association, not in its individual capacity, but solely as trustee (the “Trustee”).

PRELIMINARY STATEMENT

The Depositor is the owner of the Trust Fund that is hereby conveyed to the Trustee in return for the Certificates.

REMIC I

As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group I Loans and certain other related assets subject to this Agreement (other than the Group I Reserve Fund and, for the avoidance of doubt, the Swap Agreement, the Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I”. The Class I-R-1 Certificates will be the sole class of Residual Interests (as defined herein) in REMIC I for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC I Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I Regular Interests (as defined herein). None of the REMIC I Regular Interests will be certificated.

 

Designation

Uncertificated
REMIC I
Pass-Through Rate

Initial
Uncertificated
Principal Balance

Latest Possible
Maturity Date (1)

I-1-A

Variable(2)

$

11,928,023.14

August 25, 2035

I-1-B

Variable(2)

$

11,928,023.14

August 25, 2035

I-2-A

Variable(2)

$

11,426,241.48

August 25, 2035

I-2-B

Variable(2)

$

11,426,241.48

August 25, 2035

I-3-A

Variable(2)

$

10,945,527.40

August 25, 2035

I-3-B

Variable(2)

$

10,945,527.40

August 25, 2035

I-4-A

Variable(2)

$

10,484,997.74

August 25, 2035

I-4-B

Variable(2)

$

10,484,997.74

August 25, 2035

I-5-A

Variable(2)

$

10,043,806.27

August 25, 2035

I-5-B

Variable(2)

$

10,043,806.27

August 25, 2035

I-6-A

Variable(2)

$

9,621,142.25

August 25, 2035

I-6-B

Variable(2)

$

9,621,142.25

August 25, 2035

I-7-A

Variable(2)

$

9,216,228.85

August 25, 2035

 

 

 


 

 

I-7-B

Variable(2)

$

9,216,228.85

August 25, 2035

I-8-A

Variable(2)

$

8,828,321.77

August 25, 2035

I-8-B

Variable(2)

$

8,828,321.77

August 25, 2035

I-9-A

Variable(2)

$

8,456,707.91

August 25, 2035

I-9-B

Variable(2)

$

8,456,707.91

August 25, 2035

I-10-A

Variable(2)

$

8,100,704.01

August 25, 2035

I-10-B

Variable(2)

$

8,100,704.01

August 25, 2035

I-11-A

Variable(2)

$

7,759,655.43

August 25, 2035

I-11-B

Variable(2)

$

7,759,655.43

August 25, 2035

I-12-A

Variable(2)

$

7,432,934.94

August 25, 2035

I-12-B

Variable(2)

$

7,432,934.94

August 25, 2035

I-13-A

Variable(2)

$

7,119,941.61

August 25, 2035

I-13-B

Variable(2)

$

7,119,941.61

August 25, 2035

I-14-A

Variable(2)

$

6,820,099.65

August 25, 2035

I-14-B

Variable(2)

$

6,820,099.65

August 25, 2035

I-15-A

Variable(2)

$

6,532,857.40

August 25, 2035

I-15-B

Variable(2)

$

6,532,857.40

August 25, 2035

I-16-A

Variable(2)

$

6,257,686.32

August 25, 2035

I-16-B

Variable(2)

$

6,257,686.32

August 25, 2035

I-17-A

Variable(2)

$

5,994,080.01

August 25, 2035

I-17-B

Variable(2)

$

5,994,080.01

August 25, 2035

I-18-A

Variable(2)

$

5,741,553.26

August 25, 2035

I-18-B

Variable(2)

$

5,741,553.26

August 25, 2035

I-19-A

Variable(2)

$

5,499,641.22

August 25, 2035

I-19-B

Variable(2)

$

5,499,641.22

August 25, 2035

I-20-A

Variable(2)

$

5,267,898.49

August 25, 2035

I-20-B

Variable(2)

$

5,267,898.49

August 25, 2035

I-21-A

Variable(2)

$

5,045,898.37

August 25, 2035

I-21-B

Variable(2)

$

5,045,898.37

August 25, 2035

I-22-A

Variable(2)

$

4,833,231.99

August 25, 2035

I-22-B

Variable(2)

$

4,833,231.99

August 25, 2035

I-23-A

Variable(2)

$

4,629,507.66

August 25, 2035

I-23-B

Variable(2)

$

4,629,507.66

August 25, 2035

I-24-A

Variable(2)

$

4,434,350.08

August 25, 2035

I-24-B

Variable(2)

$

4,434,350.08

August 25, 2035

I-25-A

Variable(2)

$

4,247,399.68

August 25, 2035

I-25-B

Variable(2)

$

4,247,399.68

August 25, 2035

I-26-A

Variable(2)

$

4,068,311.96

August 25, 2035

I-26-B

Variable(2)

$

4,068,311.96

August 25, 2035

I-27-A

Variable(2)

$

3,896,756.86

August 25, 2035

I-27-B

Variable(2)

$

3,896,756.86

August 25, 2035

I-28-A

Variable(2)

$

3,732,418.17

August 25, 2035

I-28-B

Variable(2)

$

3,732,418.17

August 25, 2035

I-29-A

Variable(2)

$

3,574,992.91

August 25, 2035

I-29-B

Variable(2)

$

3,574,992.91

August 25, 2035

 

 

 


 

 

I-30-A

Variable(2)

$

3,424,190.81

August 25, 2035

I-30-B

Variable(2)

$

3,424,190.81

August 25, 2035

I-31-A

Variable(2)

$

3,279,475.81

August 25, 2035

I-31-B

Variable(2)

$

3,279,475.81

August 25, 2035

I-32-A

Variable(2)

$

3,141,116.66

August 25, 2035

I-32-B

Variable(2)

$

3,141,116.66

August 25, 2035

I-33-A

Variable(2)

$

3,008,579.79

August 25, 2035

I-33-B

Variable(2)

$

3,008,579.79

August 25, 2035

I-34-A

Variable(2)

$

2,881,620.66

August 25, 2035

I-34-B

Variable(2)

$

2,881,620.66

August 25, 2035

I-35-A

Variable(2)

$

2,760,005.04

August 25, 2035

I-35-B

Variable(2)

$

2,760,005.04

August 25, 2035

I-36-A

Variable(2)

$

2,643,508.48

August 25, 2035

I-36-B

Variable(2)

$

2,643,508.48

August 25, 2035

I-37-A

Variable(2)

$

2,531,915.95

August 25, 2035

I-37-B

Variable(2)

$

2,531,915.95

August 25, 2035

I-38-A

Variable(2)

$

2,425,021.45

August 25, 2035

I-38-B

Variable(2)

$

2,425,021.45

August 25, 2035

I-39-A

Variable(2)

$

2,322,627.60

August 25, 2035

I-39-B

Variable(2)

$

2,322,627.60

August 25, 2035

I-40-A

Variable(2)

$

2,481,502.87

August 25, 2035

I-40-B

Variable(2)

$

52,481,502.87

August 25, 2035

___________________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC I Regular Interest.

 

(2)

Calculated in accordance with the definition of “Uncertificated REMIC I Pass-Through Rate” herein.

 

REMIC II

As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II”. The Class I-R-2 Certificates will be the sole class of Residual Interests in REMIC II for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Uncertificated REMIC II Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II Regular Interests. None of the REMIC II Regular Interests will be certificated.

Designation

Uncertificated
REMIC II
Pass-Through Rate

Initial
Uncertificated
Principal Balance

Latest Possible
Maturity Date (1)

AA

Variable(2)

$

554,367,344.51

August 25, 2035

I-A

Variable(2)

$

3,914,500.00

August 25, 2035

I-M-1

Variable(2)

$

565,680.00

August 25, 2035

 

 

 


 

 

I-M-2

Variable(2)

$

124,450.00

August 25, 2035

I-M-3

Variable(2)

$

130,110.00

August 25, 2035

I-M-4

Variable(2)

$

107,480.00

August 25, 2035

I-M-5

Variable(2)

$

90,510.00

August 25, 2035

I-B-1

Variable(2)

$

101,820.00

August 25, 2035

I-B-2

Variable(2)

$

84,850.00

August 25, 2035

I-B-3

Variable(2)

$

70,710.00

August 25, 2035

I-B-4

Variable(2)

$

132,940.00

August 25, 2035

ZZ

Variable(2)

$

5,990,569.28

August 25, 2035

IO

(2)

(3)

August 25, 2035

___________________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC II Regular Interest.

 

(2)

Calculated in accordance with the definition of “Uncertificated REMIC II Pass-Through Rate” herein.

 

(3)

REMIC II Regular Interest IO will not have an Uncertificated Principal Balance but will accrue interest on its uncertificated notional amount calculated in accordance with the definition of “Uncertificated Notional Amount” herein.

REMIC IV

As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the Group II HELOCs and certain other related assets subject to this Agreement (other than the Group II Reserve Fund and, for the avoidance of doubt, the Swap Agreement, the Swap Account and any rights or obligations in respect of the Swap Administration Agreement) as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC IV”. The Class II-S Certificates will be the sole class of Residual Interests in REMIC IV for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Uncertificated REMIC IV Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC IV Regular Interests (as defined herein). None of the REMIC IV Regular Interests will be certificated.

 

Designation

Uncertificated
REMIC IV
Pass-Through Rate

Initial
Uncertificated
Principal Balance

Latest Possible
Maturity Date (1)

AA

Variable(2)

$

160,144,843.42

May 25, 2035

II-A

Variable(2)

$

1,291,940.00

May 25, 2035

II-M-1

Variable(2)

$

56,380.00

May 25, 2035

II-M-2

Variable(2)

$

49,840.00

May 25, 2035

II-M-3

Variable(2)

$

31,860.00

May 25, 2035

II-M-4

Variable(2)

$

28,600.00

May 25, 2035

II-M-5

Variable(2)

$

26,140.00

May 25, 2035

II-M-6

Variable(2)

$

25,330.00

May 25, 2035

II-M-7

Variable(2)

$

20,430.00

May 25, 2035

II-M-8

Variable(2)

$

19,610.00

May 25, 2035

II-M-9

Variable(2)

$

16,340.00

May 25, 2035

II-B-1

Variable(2)

$

15,520.00

May 25, 2035

 

 

 


 

 

II-B-2

Variable(2)

$

15,530.00

May 25, 2035

ZZ

Variable(2)

$

1,670,742.11

May 25, 2035

___________________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group II HELOC with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC IV Regular Interest.

 

(2)

Calculated in accordance with the definition of “Uncertificated REMIC IV Pass-Through Rate” herein.

 

 

REMIC III

 

As provided herein, the Trustee will elect to treat the segregated pool of assets consisting of the REMIC II Regular Interests and the REMIC IV Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III”. The Class I-R-3 Certificates will represent the sole class of Residual Interests in REMIC III for purposes of the REMIC Provisions.

The following table irrevocably sets forth the designation, Pass-Through Rate, Initial Certificate Principal Balance (or initial Uncertificated Principal Balance, in the case of the Class I-C and IO Interests) and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each class of Certificates and interests that represents ownership of one or more of the Regular Interests in REMIC III created hereunder.

Each Certificate, other than the Class I-C Certificate and the Residual Certificates, represents ownership of a Regular Interest in REMIC III and also represents (i) the right to receive payments with respect to the related Net WAC Cap Rate Carryover Amount (as defined herein) and (ii) the obligation to pay Class IO Distribution Amounts (as defined herein). In the case of the Group I Certificates, the entitlement to principal of the Regular Interest which corresponds to each such Certificate shall be equal in amount and timing to the entitlement to principal of such Certificate.

 

Designation

Pass-Through
Rate

Initial Certificate or
Uncertificated
Principal Balance

Latest Possible
Maturity Date(1)

I-A(2)

Variable(3)

$

391,450,000.00

August 2035

I-M-1(2)

Variable(3)

$

56,568,000.00

August 2035

I-M-2(2)

Variable(3)

$

12,445,000.00

August 2035

I-M-3(2)

Variable(3)

$

13,011,000.00

August 2035

I-M-4(2)

Variable(3)

$

10,748,000.00

August 2035

I-M-5(2)

Variable(3)

$

9,051,000.00

August 2035

I-B-1(2)

Variable(3)

$

10,182,000.00

August 2035

I-B-2(2)

Variable(3)

$

8,485,000.00

August 2035

I-B-3(2)

Variable(3)

$

7,071,000.00

August 2035

I-B-4(2)

Variable(3)

$

13,294,000.00

August 2035

Class I-C Interest

Variable(4)

$

33,375,963.79

August 2035

 

 

 


 

 

Class IO Interest

(5)

(6)

 

II-A

Variable(3)

$

129,194,000.00

May 2035

II-M-1

Variable(3)

$

5,638,000.00

May 2035

II-M-2

Variable(3)

$

4,984,000.00

May 2035

II-M-3

Variable(3)

$

3,186,000.00

May 2035

II-M-4

Variable(3)

$

2,860,000.00

May 2035

II-M-5

Variable(3)

$

2,614,000.00

May 2035

II-M-6

Variable(3)

$

2,533,000.00

May 2035

II-M-7

Variable(3)

$

2,043,000.00

May 2035

II-M-8

Variable(3)

$

1,961,000.00

May 2035

II-M-9

Variable(3)

$

1,634,000.00

May 2035

II-B-1

Variable(3)

$

1,552,000.00

May 2035

II-B-2

Variable(3)

$

1,553,000.00

May 2035

II-E

Variable(3)(7)

$

3,661,105.53

May 2035

___________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date in the month following the maturity date for the Group I Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC III Group I Regular Interest, and the Distribution Date in the month following the maturity date for the Group II HELOC with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC III Group II Regular Interest.

(2)

This Class of Certificates represents ownership of a Regular Interest in REMIC III. Any amount distributed on this Class of Certificates on any Distribution Date in excess of the amount distributable on the related Regular Interest in REMIC III on such Distribution Date shall be treated for federal income tax purposes as having been paid from the Group I Reserve Fund or the Swap Account, as applicable, and any amount distributable on the related Regular Interest in REMIC III on such Distribution Date in excess of the amount distributable on such Class of Certificates on such Distribution Date shall be treated for such purposes as having been distributed to the Holders of such Certificates and paid by such Holders to the Swap Account, all pursuant to and as further provided in Section 4.16 hereof.

(3)

Calculated in accordance with the definition of “Pass-Through Rate” herein. Each Regular Interest in REMIC III (other than the Class I-C and IO Interests) which corresponds to a Group I Certificate will have the same Pass-Through Rate as such Certificate, except with respect to the Group I Net WAC Cap Rate. The Group I Net WAC Cap Rate for each such Regular Interest in REMIC III and Group I Certificate is specified in the definition of “Group I Net WAC Cap Rate”.

(4)

The Class I-C Interest will accrue interest at its variable Pass-Through Rate on the Uncertificated Notional Amount of the Class I-C Interest outstanding from time to time, which shall equal the aggregate Uncertificated Principal Balance of the REMIC II Regular Interests. The Class I-C Interest will not accrue interest on its Uncertificated Principal Balance.

(5)

For federal income tax purposes the Class IO Interest will not have a Pass-Through Rate, but will be entitled to 100% of the amounts distributed on REMIC II Regular Interest IO.

(6)

For federal income tax purposes the Class IO Interest will not have an Uncertificated Principal Balance, but will have a notional amount equal to the Uncertificated Notional Amount of REMIC II Regular Interest IO.

(7)

The Class II-E Certificate will accrue interest at its variable Pass-Through Rate on the Notional Amount of the Class II-E Certificate outstanding from time to time, which shall equal the aggregate Stated Principal Balance of the Group II HELOCs at the beginning of the related Collection Period. The Class II-E Certificate will not accrue interest on its Certificate Principal Balance.

 

REMIC V

As provided herein, the Securities Administrator on behalf of the Trustee shall elect to treat the segregated pool of assets consisting of the Class I-C Interest as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC V”. The

 

 


Class I-R-5 Interest represents the sole class of Residual Interests in REMIC V for purposes of the REMIC Provisions.

The following table sets forth the Class designation, Pass Through Rate, Initial Certificate Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated Class of Certificates that represents a Regular Interest in REMIC V created hereunder:

 

Class Designation

Pass-Through Rate

Initial Certificate
Principal Balance

Latest Possible
Maturity Date(1)

I-C

Variable(2)

$

33,375,963.79

August 2035

 

 

 

 

 

_______________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Loan with the latest maturity date has been designated as the “latest possible maturity date” for the Class I-C Certificates.

 

(2)

The Class I-C Certificates will receive 100% of amounts received in respect of the Class I-C Interest.

 

 

REMIC VI

As provided herein, the Securities Administrator on behalf of the Trustee shall elect to treat the segregated pool of assets consisting of the Class IO Interest as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC VI”. The Class I-R-6 Interest represents the sole class of Residual Interests in REMIC VI for purposes of the REMIC Provisions.

The following table sets forth the designation, Pass-Through Rate, initial Uncertificated Principal Balance and, for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated class of interests that represents a Regular Interest in REMIC VI created hereunder:

 

 

 

 

 

Designation

Pass-Through Rate

Initial
Uncertificated
Principal Balance

Latest Possible
Maturity Date(1)

IO(2)

(3)

(4)

August 2035

_______________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Loan with the latest maturity date has been designated as the “latest possible maturity date” for REMIC VI Regular Interest IO.

 

 

 


 

(2)

REMIC VI Regular Interest IO will be held as an asset of the Swap Account established by the Swap Administrator.

(3)

REMIC VI Regular Interest IO will not have a Pass-Through Rate, but will receive 100% of amounts received in respect of the Class IO Interest.

(4)

REMIC VI Regular Interest IO will not have an Uncertificated Principal Balance, but will have a notional amount equal to the Uncertificated Notional Amount of the Class IO Interest.

 

The Trust Fund shall be named, and may be referred to as, the “SACO I Trust 2005-5.” The Certificates issued hereunder may be referred to as “Mortgage Pass-Through Certificates, Series 2005-5” (including for purposes of any endorsement or assignment of a Mortgage Note or Mortgage).

In consideration of the mutual agreements herein contained, the Depositor, the Master Servicer, the Securities Administrator, the Seller, the Company and the Trustee agree as follows:

 

 

 


 

ARTICLE I

 

DEFINITIONS

Section 1.01

Defined Terms .

In addition to those terms defined in Section 1.02, whenever used in this Agreement, the following words and phrases, unless the context otherwise requires, shall have the following meanings:

Accepted Master Servicing Practices : With respect to any Group I Loan or Group II HELOC, as applicable, those customary mortgage master servicing practices of prudent mortgage master servicing institutions that master service mortgage loans or revolving home equity line of credit mortgage loans, to the extent applicable to the Master Servicer (except in its capacity as successor to the Company or the Servicers).

Accepted Servicing Practices : With respect to each EMC Mortgage Loan, those mortgage servicing practices (including collection procedures) that are in accordance with all applicable statutes, regulations and prudent mortgage banking practices for similar mortgage loans or revolving home equity line of credit mortgage loans of the same type and quality as such Group I Loan or Group II HELOC, as applicable, in the jurisdiction where the related Mortgaged Property is located.

Account : The Distribution Account, the Master Servicer Collection Account, the Reserve Funds and the Protected Account.

Accrual Period : With respect to the Certificates (other than the Class I-C, Class II-S and Class II-E Certificates and the Residual Certificates) and any Distribution Date, the period from and including the immediately preceding Distribution Date (or with respect to the first Accrual Period, the Closing Date) to and including the day prior to such Distribution Date. With respect to the Class I-C and Class II-E Certificates and any Distribution Date, the calendar month immediately preceding such Distribution Date. All calculations of interest on the Certificates (other than the Class I-C and Class II-E Certificates and the Residual Certificates) will be made on the basis of the actual number of days elapsed in the related Accrual Period. All calculations of interest on the Class I-C, Class II-S and Class II-E Certificates will be made on the basis of a 360-day year consisting of twelve 30-day months.

Additional Balance : As to any Group II HELOC and day, the aggregate amount of all Draws conveyed to the Trust Fund pursuant to the Mortgage Loan Purchase Agreement.

Additional Deposit : As to the Group I Mortgage Loans serviced by EMC, an amount to be deposited by EMC as Seller in respect of the difference between the Cut-Off Date Principal Balance as modified by the supplement dated August 18, 2005 to the Prospectus Supplement dated July 28, 2005 to Prospectus dated June 24, 2005. As to the Group II HELOCs serviced by EMC, an amount to be deposited by EMC as Seller in respect of the difference between the Cut-Off Date Balance of such Group II HELOCs as of June 30, 2005 and the modified Cut-Off Date Principal Balance as of July 18, 2005.

 

 


 

Advance : An advance of delinquent payments of principal or interest in respect of a Mortgage Loan required to be made by the Company as provided in Section 6.01(a) hereof or by the Master Servicer as provided in Section 6.01(b) hereof.

Agreement : This Pooling and Servicing Agreement and any and all amendments or supplements hereto made in accordance with the terms herein.

Applied Realized Loss Amount : With respect to any Distribution Date and a Class of Class I-A, Class I-M and Class I-B Certificates, the sum of (x) the Realized Losses with respect to the Group I Loans, which have been applied in reduction of the Certificate Principal Balance of such Class, which shall on any such Distribution Date equal the amount, if any, by which, (i) the aggregate Certificate Principal Balance of all of the Class I-A, Class I-M and Class I-B Certificates (after all distributions of principal on such Distribution Date) exceeds (ii) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period, minus any Subsequent Recoveries applied to such Applied Realized Loss Amount.

Appraised Value : With respect to any Group I Loan and Group II HELOC, as applicable, originated in connection with a refinancing, the appraised value of the Mortgaged Property based upon the appraisal made at the time of such refinancing or, with respect to any other Group I Loan or Group II HELOC, the lesser of (x) the appraised value of the Mortgaged Property based upon the appraisal made by a fee appraiser at the time of the origination of the related Group I Loan or Group II HELOC, and (y) the sales price of the Mortgaged Property at the time of such origination.

Assignment Agreement : Shall mean the Union Federal Assignment Agreement or the GreenPoint Assignment Agreement, as applicable.

Available Distribution Amount : With respect to Group I Offered Certificates and the Class I-B-4 Certificates and any Distribution Date is an amount equal to (1) the sum, without duplication, of (a) the aggregate of the amounts on deposit in the Group I Master Servicer Collection Account or the related Group I Distribution Account in respect of the Group I Loans as of the close of business on the Business Day preceding the Payment Date, (b) the aggregate of any amounts received in respect of any REO Property related to Loan Group I for such Payment Date and (c) the aggregate of any Advances made by the related Servicer or the Master Servicer for such Payment Date, (d) Principal Prepayments on the Group I Loans (including but not limited to monthly payments received in respect of the Group I Loans for any future due period) received after the related Prepayment Period (together with any interest payments on such Principal Prepayments to the extent they represent the payment of interest accrued on the Group I Loans during a period subsequent to the related Prepayment Period), (e) Liquidation Proceeds, Subsequent Recoveries and Insurance Proceeds received in respect of the Group I Loans during the related Collection Period, and (f) with respect to the first Distribution Date, the Special Deposit, reduced (to not less than zero) by (2) the sum of the portions of the amounts described in clause (1)(a) above that represents (a) amounts reimbursable or payable to the Depositor, the Sellers, the Master Servicer, the Securities Administrator, any originator or the Trustee pursuant to this Agreement, or the Custodians, pursuant to the Custodial Agreements, in each case, arising in connection with the Group I Loans including without limitation any allocable share of

 

 


Extraordinary Trust Fund Expenses (subject to the Extraordinary Trust Fund Expenses Cap), (b) the pro rata portion (based on Stated Principal Balance) of any Extraordinary Trust Fund Expenses that do not arise specifically in connection with Group I Loans or Group II HELOCs, (c) Master Servicing Fees payable to the Master Servicer arising in connection with the Group I Loans, (d) amounts deposited in the Group I Master Servicer Collection Account or the Group I Distribution Account in error, (e) Prepayment Charges received in respect of the Group I Loans and (f) any Net Swap Payments or Swap Termination Payments not due to a Swap Provider Trigger Event owed to the Swap Administrator for payment to the Swap Provider.

Available Principal Payment Amount : With respect to the Class II-A, Class II-M and Class II-B Certificates and any Distribution Date, the sum of:

(i) the greater of (A) zero and (B)

(1) with respect to any Distribution Date during the Managed Amortization Period and if the Seller's Pro Rata Test is not met, the Principal Collection Amount less (a) the aggregate Draws for such Distribution Date and (b) the aggregate Certificate Principal Balance of the Class II-S Certificates immediately prior to that Distribution Date;

(2) with respect to any Distribution Date during the Managed Amortization Period and if the Seller's Certificate Pro Rata Test is met, the Floating Allocation Percentage of the Principal Collection Amount less the aggregate Draws for the related Distribution Date; and

(3) with respect to any Distribution Date during the Rapid Amortization Period, the Floating Allocation Percentage of the Principal Collection Amount; and

(ii) the related Overcollateralization Increase Amount for that Distribution Date,

minus

(iii) the Group II Overcollateralization Reduction Amount for that Distribution Date; and

(iv) the related master servicing and servicing fees and such Loan Group’s share of any Extraordinary Trust Fund Expenses (subject to the Extraordinary Trust Fund Expense Cap), to the extent not already covered by a reduction to the Interest Collection Amount and the pro rata portion (based on Stated Principal Balance) of any Extraordinary Trust Fund Expenses that do not arise specifically in connection with Group I Loans or Group II HELOCs.

Bankruptcy Code : Title 11 of the United States Code.

Book-Entry Certificates : Any of the Certificates that shall be registered in the name of the Depository or its nominee, the ownership of which is reflected on the books of the Depository or on the books of a Person maintaining an account with the Depository (directly, as a “Depository Participant”, or indirectly, as an indirect participant in accordance with the rules of the Depository and as described in Section 7.06). As of the Closing Date, each Class of Regular Certificates (other than the Class I-B-4, Class I-C and Class II-E Certificates) constitutes a Class of Book-Entry Certificates.

 

 


 

Business Day : Any day other than (i) a Saturday or a Sunday, or (ii) a day on which banking institutions in The City of New York, New York, Chicago, Illinois, Minneapolis, Minnesota or the city in which the Corporate Trust Office of the Trustee or the Securities Administrator or the principal office of the Company or the Master Servicer is located are authorized or obligated by law or executive order to be closed.

Certificate : Any one of the certificates of any Class executed and authenticated by the Securities Administrator in substantially the forms attached hereto as Exhibits A-1 through A-5.

Certificateholder or Holder : The Person in whose name a Certificate is registered in the Certificate Register (initially, Cede & Co., as nominee for the Depository, in the case of any Book-Entry Certificates).

Certificate Margin : With respect to any Distribution Date on or prior to the first possible Optional Termination Date and (i) with respect to the Class I-A Certificates, 0.240% per annum, (ii) with respect to the Class I-M-1 Certificates, 0.500% per annum, (iii) with respect to the Class I-M-2 Certificates, 0.550% per annum, (iv) with respect to the Class I-M-3 Certificates, 0.650% per annum, (v) with respect to the Class I-M-4 Certificates, 0.700% per annum, (vi) with respect to the Class I-M-5 Certificates, 0.740% per annum, (vii) with respect to the Class I-B-1 Certificates, 1.250% per annum, (viii) with respect to the Class I-B-2 Certificates, 1.350% per annum, (ix) with respect to the Class I-B-3 Certificates, 1.800% per annum, (x) with respect to the Class I-B-4 Certificates, 4.000% per annum, (xi) with respect to the Class II-A Certificates, 0.250% per annum, (xii) with respect to the Class II-M-1 Certificates, 0.550% per annum, (xiii) with respect to the Class II-M-2 Certificates, 0.600% per annum, (xiv) with respect to the Class II-M-3 Certificates, 0.650% per annum, (xv) with respect to the Class II-M-4 Certificates, 0.750% per annum, (xvi) with respect to the Class II-M-5 Certificates, 0.850% per annum, (xvii) with respect to the Class II-M-6 Certificates, 0.900% per annum, (xviii) with respect to the Class II-M-7 Certificates, 1.400% per annum, (xix) with respect to the Class II-M-8 Certificates, 1.700% per annum, (xx) with respect to the Class II-M-9 Certificates, 2.400% per annum, (xxi) with respect to the Class II-B-1 Certificates, 3.000% per annum, and (xxii) with respect to the Class II-B-2 Certificates, 3.000% per annum; and with respect to any Distribution Date after the first possible related Optional Termination Date, the Margin will increase to (i) with respect to the Class I-A Certificates, 0.480% per annum, (ii) with respect to the Class I-M-1 Certificates, 0.750% per annum, (iii) with respect to the Class I-M-2 Certificates, 0.825% per annum, (iv) with respect to the Class I-M-3 Certificates, 0.975% per annum, (v) with respect to the Class I-M-4 Certificates, 1.050% per annum, (vi) with respect to the Class I-M-5 Certificates, 1.110% per annum, (vii) with respect to the Class I-B-1 Certificates, 1.875% per annum, (viii) with respect to the Class I-B-2 Certificates, 2.025% per annum, (ix) with respect to the Class I-B-3 Certificates, 2.700% per annum, (x) with respect to the Class I-B-4 Certificates, 6.000% per annum, (xi) with respect to the Class II-A Certificates, 0.500% per annum, (xii) with respect to the Class II-M-1 Certificates, 0.825% per annum, (xiii) with respect to the Class II-M-2 Certificates, 0.900% per annum, (xiv) with respect to the Class II-M-3 Certificates, 0.975% per annum, (xv) with respect to the Class II-M-4 Certificates, 1.125% per annum, (xvi) with respect to the Class II-M-5 Certificates, 1.275% per annum, (xvii) with respect to the Class II-M-6 Certificates, 1.350% per annum, (xviii) with respect to the Class II-M-7 Certificates, 2.100% per annum, (xix) with respect to the Class II-M-8 Certificates, 2.550% per annum, (xx) with respect to the Class II-M-9 Certificates, 3.600% per annum, (xxi) with respect to the Class II-B-1

 

 


Certificates, 4.500% per annum, and (xxii) with respect to the Class II-B-2 Certificates, 4.500% per annum.

Certificate Owner : With respect to a Book-Entry Certificate, the Person that is the beneficial owner of such Book-Entry Certificate.

Certificate Principal Balance : With respect to any Class of Class I-A, Class I-M, Class I-B, Class II-A, Class II-M and Class II-B Certificates and any Distribution Date, the Initial Certificate Principal Balance of such Certificate, less the sum of (i) all amounts in respect of principal distributed to such Class on previous Distribution Dates and (ii) any Applied Realized Loss Amounts or Charge-Off Amounts, as applicable, allocated to such Class on previous Distribution Dates; provided that, the Certificate Principal Balance of any Class of Class I-A, Class I-M, Class I-B, Class II-A, Class II-M or Class II-B Certificates with the highest payment priority to which Realized Losses or Charge-Off Amounts have been allocated shall be increased by the amount of any Subsequent Recoveries on the Group I Loans or Group II HELOCs, as applicable, not previously allocated, but not by more than the amount of Realized Losses or Charge-Off Amounts, as applicable, previously allocated to reduce the Certificate Principal Balance of that Certificate. With respect to the Class II-S Certificates and any Distribution Date, the Certificate Principal Balance shall equal the amount by which the cumulative Draws up to and including such Distribution Date exceed the Principal Collection Amount, minus (i) all amounts in respect of principal distributed to such Class on previous Distribution Dates and (ii) any Charge-Off Amounts allocated to such Class on previous Distribution Dates.

Certificate Register : The register maintained pursuant to Section 7.02 hereof.

Charge-Off Amount : For any Charged-Off Group II HELOC, the amount of the Stated Principal Balance that has been written down.

Charged-Off Group II HELOC : A Group II HELOC with a Stated Principal Balance that has been written down on the related Group II Servicer’s servicing system in accordance with its policies and procedures and any Group II HELOC serviced by EMC that is more than 180 days past due.

Class : All Certificates bearing the same Class designation as set forth in Section 7.01 hereof.

Class I-A Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount for such Distribution Date and (II) an amount equal to the excess (if any) of (A) the Certificate Principal Balance of the Class I-A Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 38.40% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the

 

 


related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-B Certificates : Any of the Class I-B-1, Class I-B-2, Class I-B-3 and Class I-B-4 Certificates.

Class I-B-1 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4 and Class I-M-5 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4 and Class I-M-5 Certificates (after taking into account the payment of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4 and Class I-M-5 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-B-1 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 78.00% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-B-2 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5 and Class I-B-1 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5 and Class I-B-1 Certificates (after taking into account the payment of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5 and Class I-B-1 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-B-2 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Prepayment Collection Period) multiplied by (2) approximately 81.00% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the

 

 


related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-B-3 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5, Class I-B-1 and Class I-B-2 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5, Class I-B-1 and Class I-B-2 Certificates (after taking into account the payment of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5, Class I-B-1 and Class I-B-2 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-B-3 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 83.50% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-B-4 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5, Class I-B-1, Class I-B-2 and Class I-B-3 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5, Class I-B-1, Class I-B-2 and Class I-B-3 Certificates (after taking into account the payment of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4, Class I-M-5, Class I-B-1, Class I-B-2 and Class I-B-3 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-B-4 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 88.20% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

 

 


 

Class I-C Distribution Amount : With respect to any Distribution Date, the sum of (i) the Current Interest for the Class I-C Certificate for such Distribution Date, (ii) any Group I Overcollateralization Increase Amount for such Distribution Date and (iii) without duplication, any Subsequent Recoveries not distributed to the Class I-A, Class I-M or Class I-B Certificates on such Distribution Date; provided, however that on any Distribution Date after the Distribution Date on which the Certificate Principal Balances of the Class I-A, Class I-M and Class I-B Certificates have been reduced to zero, the Class I-C Distribution Amount shall include the Group I Overcollateralization Amount.

Class I-C Interest : An uncertificated interest in the Trust Fund held by the Trustee on behalf of the Holders of the Class C Certificates, evidencing a Regular Interest in REMIC III for purposes of the REMIC Provisions.

Class I-M Certificates : Any of the Class I-M-1, Class I-M-2, Class I-M-3, Class I-M-4 and Class I-M-5 Certificates.

Class I-M-1 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balance of the Class I-A Certificates (after taking into account the payment of the Class I-A Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-M-1 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 58.40% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-M-2 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A Principal Distribution Amount and the Class I-M-1 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A Certificates and Class I-M-1 Certificates (after taking into account the payment of the Class I-A Principal Distribution Amount and the Class I-M-1 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-M-2 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 62.80% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or

 

 


advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-M-3 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1 and Class I-M-2 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A, Class I-M-1 and Class I-M-2 Certificates (after taking into account the payment of the Class I-A, Class I-M-1 and Class I-M-2 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-M-3 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 67.40% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-M-4 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1, Class I-M-2 and Class I-M-3 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class I-A, Class I-M-1, Class I-M-2 and Class I-M-3 Certificates (after taking into account the payment of the Class I-A, Class I-M-1, Class I-M-2 and Class I-M-3 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-M-4 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 71.20% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-M-5 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Principal Distribution Amount remaining after distribution of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3 and Class I-M-4 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the

 

 


Certificate Principal Balances of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3 and Class I-M-4 Certificates (after taking into account the payment of the Class I-A, Class I-M-1, Class I-M-2, Class I-M-3 and Class I-M-4 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class I-M-5 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) multiplied by (2) approximately 74.40% and (y) (1) the aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class I-R Certificates : Any of the Class I-R-1, Class I-R-2, Class I-R-3 and Class I-RX Certificates.

Class I-RX Certificate : Any Certificate designated a “Class I-RX Certificate” on the face thereof, evidencing the ownership of the Class I-R-5 Interest and Class I-R-6 Interest and representing the right to the Percentage Interest of distributions provided for the Class I-RX Certificates as set forth herein.

Class II-A Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount for such Distribution Date and (II) an amount equal to the excess (if any) of (A) the Certificate Principal Balance of the Class II-A Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 58.12% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-B Certificates : Any of the Class II-B-1 Certificates and Class II-B-2 Certificates.

Class II-B-1 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7, Class II-M-8 and Class II-M-9 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5,

 

 


Class II-M-6, Class II-M-7, Class II-M-8 and Class II-M-9 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7, Class II-M-8 and Class II-M-9 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-B-1 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 93.62% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-B-2 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7, Class II-M-8, Class II-M-9 and Class II-B-1 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7, Class II-M-8, Class II-M-9 and Class II-B-1 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7, Class II-M-8, Class II-M-9 and Class II-B-1 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-B-2 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 95.52% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-E Distribution Amount : With respect to any Distribution Date, the sum of (i) the Current Interest for the Class II-E Certificate for such Distribution Date, (ii) any Group II Overcollateralization Increase Amount for such Distribution Date and (iii) without duplication, any Subsequent Recoveries not distributed to the Class II-A, Class II-M or Class II-B Certificates on such Distribution Date; provided, however that on any Distribution Date after the Distribution Date on which the Certificate Principal Balances of the Class II-A, Class II-M and Class II-B Certificates have been reduced to zero, the Class II-E Distribution Amount shall include the Group II Overcollateralization Amount.

 

 


 

Class II-M Certificates : Any of the Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7, Class II-M-8 and Class II-M-9 Certificates.

Class II-M-1 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A Certificates (after taking into account the payment of the Class II-A Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-1 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 65.02% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-2 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A Principal Distribution Amount and Class II-M-1 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A Certificates and Class II-M-1 Certificates (after taking into account the payment of the Class II-A Principal Distribution Amount and Class II-M-1 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-2 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 71.12% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-3 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1 and Class II-M-2 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1 and Class II-M-2 Certificates (after taking into account the payment of the Class II-A, Class II-M-1 and Class II-M-2 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-3 Certificates

 

 


immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 75.02% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-4 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2 and Class II-M-3 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2 and Class II-M-3 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2 and Class II-M-3 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-4 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 78.52% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-5 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3 and Class II-M-4 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3 and Class II-M-4 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3 and Class II-M-4 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-5 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 81.72% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal

 

 


received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-6 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4 and Class II-M-5 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4 and Class II-M-5 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4 and Class II-M-5 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-6 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 84.82% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-7 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5 and Class II-M-6 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5 and Class II-M-6 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5 and Class II-M-6 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-7 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 87.32% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-8 Principal Distribution Amount With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6 and Class II-M-7 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the

 

 


excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6 and Class II-M-7 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6 and Class II-M-7 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-8 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 89.72% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-M-9 Principal Distribution Amount : With respect to any Distribution Date is the lesser of (I) the Available Principal Payment Amount remaining after distribution of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7 and Class II-M-8 Principal Distribution Amount on such Distribution Date and (II) an amount equal to the excess (if any) of (A) the sum of (1) the Certificate Principal Balances of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7 and Class II-M-8 Certificates (after taking into account the payment of the Class II-A, Class II-M-1, Class II-M-2, Class II-M-3, Class II-M-4, Class II-M-5, Class II-M-6, Class II-M-7 and Class II-M-8 Principal Distribution Amount for that Distribution Date) and (2) the Certificate Principal Balance of the Class II-M-9 Certificates immediately prior to such Distribution Date over (B) the lesser of (x) the product of (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period) multiplied by (2) approximately 91.72% and (y) (1) the aggregate Stated Principal Balance of the Group II HELOCs as of the last day of the related Collection Period (after giving effect to payments of principal received during the related Collection Period and unscheduled collections of principal received during the related Collection Period, and after reduction for Charge-Off Amounts incurred during the related Collection Period), less (2) the related Overcollateralization Floor.

Class II-S Floating Allocation Percentage : With respect to any Distribution Date, 100% minus the Floating Allocation Percentage.

Class II-S Principal Payment Amount : With respect to the Class II-S Certificates, the sum of : (i) with respect to any Distribution Date during the Managed Amortization Period and if the Seller’s Certificate Pro Rata Tests are not met, the lesser of (a) the Certificate Principal Balance of the Class II-S Certificates immediately prior to such Distribution Date and (b) the Principal Collection Amount less the aggregate Draws for the related Distribution Date, (ii) with respect to any Distribution Date during the Managed Amortization Period and if the Seller’s

 

 


Certificate Pro Rata Tests are met, the Class II-S Floating Allocation Percentage of the Principal Collection Amount less the aggregate Draws for the related Distribution Date, and (iii) with respect to any Distribution Date during the Rapid Amortization Period, the Class II-S Floating Allocation Percentage of the Principal Collection Amount.

Class IO Distribution Amount : As defined in Section 4.16 hereof. For purposes of clarity, the Class IO Distribution Amount for any Distribution Date shall equal the amount payable to the Swap Administrator on such Distribution Date in excess of the amount payable on REMIC VI Regular Interest IO on such Distribution Date, all as further provided in Section 4.16 hereof.

Closing Date : July 29, 2005.

Code : The Internal Revenue Code of 1986, including any successor or amendatory provisions.

Collection Period : With respect to any Distribution Date and the Group I Mortgage Loans, the period commencing on the second day of the month preceding the month of the Distribution Date and ending on the first day of the month of the Distribution Date; and with respect to any Distribution Date and the Group II HELOCs, the calendar month preceding the month in which such Distribution Date occurs.

Combined Loan-to-Value Ratio : With respect to any Group I Loan as of any date of determination, the fraction (expressed as a percentage) the numerator of which is the sum of (i) original principal balance of the related Group I Loan at such date of determination and (ii) the unpaid principal balance of the related first lien Group I Loan as of the date of origination of that Group I Loan and the denominator of which is the applicable Appraised Value of the related Mortgaged Property at origination. With respect to any Group II HELOC, the sum of the Credit Limit of such Group II HELOC at the time such Group II HELOC was originated or at the time such Group II HELOC is modified pursuant to Section 3.01 of this Agreement and the outstanding principal balance of the Senior Lien(s), if any, as of the date of origination of the Group II HELOC, divided by the Appraised Value.

Company : EMC.

Compensating Interest : With respect to any Distribution Date, (i) in the case of EMC, an amount, not to exceed the Servicing Fee, to be deposited in the Protected Account by the Company with respect to the payment of a Prepayment Interest Shortfall on an EMC Group I Loan subject to this Agreement and (ii) in the case of the Master Servicer, an amount not to exceed that portion of the Master Servicing Fee payable to the Master Servicer. If the Company fails to make such payment, the Master Servicer shall be obligated to do so to the extent provided in Section 6.02(c) hereof.

Corporate Trust Office : (i) With respect to the Trustee, the designated corporate trust office of the Trustee, currently located at Citibank, N.A., 388 Greenwich Street, 14th Floor, New York, New York 10013, Attn: Corporate Trust Group, SACO 2005-5, and (ii) with respect to the Securities Administrator, the designated office of the Securities Administrator currently located at 135 South LaSalle Street, Suite 1625, Chicago, Illinois 60603 Attention: Global Securities and

 

 


Trust Services Group — SACO 2005-5 or at such other address as the Trustee or Securities Administrator, as applicable, may designate from time to time by notice to the Certificateholders, the Depositor, the Trustee, the Master Servicer, the Securities Administrator and EMC or at the principal corporate trust office of any successor Trustee.

Corresponding Certificate : With respect to each REMIC II Regular Interest (other than REMIC II Regular Interests AA, IO and ZZ) and each REMIC IV Regular Interest (other than REMIC IV Regular Interests AA and ZZ), the Certificate with the corresponding designation. With respect to each REMIC III Group I Regular Interest (other than the Class I-C Interest and the Class IO Interest), the related Certificate representing an ownership therein.

Cumulative Charge-Off Percentage : With respect to the Group II Certificates and any Distribution Date is equal to the percentage obtained by dividing (x) the aggregate Charge-Off Amounts on the Group II HELOCs incurred since the Cut-off Date through the end of the related Collection Period, minus the principal portion of any amounts received in respect of the Group II HELOCs following the charge-off, by (y) the aggregate Stated Principal Balance of the Group II HELOCs as of the Cut-off Date

Cumulative Realized Loss Percentage : With respect to any Distribution Date, the cumulative amount of Realized Losses incurred by the Group I Loans from the Cut-off Date through the end of the related Collection Period, expressed as a percentage of the aggregate Stated Principal Balance of the Group I Loans as of the Cut-off Date.

Current Interest : With respect to each class of Certificates and interests (other than the Residual Interests and the Residual Certificates) and each Distribution Date is the interest accrued at the applicable Pass-Through Rate for the applicable Accrual Period on the Certificate Principal Balance or Notional Amount or Uncertificated Notional Amount of such class plus any amount previously distributed with respect to interest for such Class that is recovered as a voidable preference by a trustee in bankruptcy minus (ii) the sum of (a) any Prepayment Interest Shortfall for such Distribution Date, to the extent not covered by Compensating Interest and (b) any Relief Act Interest Shortfalls during the related Collection Period.

Custodial Agreement : Any of the LaSalle Custodial Agreement or Wells Fargo Custodial Agreement, as applicable.

Custodians : (i) Wells Fargo Bank, National Association, or any successor custodian appointed pursuant to the provisions hereof and the Wells Fargo Custodial Agreement and (ii) LaSalle Bank National Association, or any successor custodian appointed pursuant to the provisions hereof and the LaSalle Custodial Agreement.

Cut-off Date : With respect to the Group I Loans, the close of business on July 1, 2005; and with respect to Group II HELOCs, the close of business on June 30, 2005.

Cut-off Date Principal Balance : As to any Group I Loan, the unpaid principal balance thereof as of the close of business on the related Cut-off Date after application of all Principal Prepayments received prior to the related Cut-off Date and scheduled payments of principal due on or before the related Cut-off Date, whether or not received, but without giving effect to any installments of principal received in respect of Due Dates after the related Cut-off Date. As to

 

 


any Group II HELOC, the unpaid principal balance thereof as of the close of business on the related Cut-off Date. The aggregate related Cut-off Date Principal Balance of the Group I Loans and Group II HELOCs is $565,518,713.57 and $163,413,105.53, respectively.

Debt Service Reduction : With respect to any Group I Loan or Group II HELOC, a reduction by a court of competent jurisdiction in a proceeding under the Bankruptcy Code in the Monthly Payment for such Group I Loan or Group II HELOC that became final and non-appealable, except such a reduction resulting from a Deficient Valuation or any other reduction that results in a permanent forgiveness of principal.

Deficient Valuation : With respect to any Group I Loan or Group II HELOC, a valuation by a court of competent jurisdiction of the Mortgaged Property in an amount less than the then outstanding indebtedness under such Group I Loan or Group II HELOC, or any reduction in the amount of principal to be paid in connection with any Monthly Payment that results in a permanent forgiveness of principal, which valuation or reduction results from an order of such court that is final and non-appealable in a proceeding under the Bankruptcy Code.

Definitive Certificates : As defined in Section 7.08.

Deleted Mortgage Loan : A Group I Loan or Group II HELOC replaced or to be replaced by a Replacement Mortgage Loan.

Delinquent : A Group I Loan or Group II HELOC is “delinquent” if any payment due thereon is not made pursuant to the terms of such Group I Loan or Group II HELOC by the close of business on the day such payment is scheduled to be due. A Group I Loan or Group II HELOC is “30 days delinquent” if such payment has not been received by the close of business on the corresponding day of the month immediately succeeding the month in which such payment was due, or, if there is no such corresponding day (e.g., as when a 30-day month follows a 31-day month in which a payment was due on the 31st day of such month), then on the last day of such immediately succeeding month. Similarly for “60 days delinquent,” “90 days delinquent” and so on.

Denomination : With respect to each Certificate, the amount set forth on the face thereof as the “Initial Principal Balance of this Certificate”.

Depositor : Bear Stearns Asset Backed Securities I LLC, a Delaware limited liability company, or its successor in interest.

Depository : The initial Depository shall be The Depository Trust Company (“DTC”), the nominee of which is Cede & Co., or any other organization registered as a “clearing agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as amended. The Depository shall initially be the registered Holder of the Book-Entry Certificates. The Depository shall at all times be a “clearing corporation” as defined in Section 8-102(a)(5) of the Uniform Commercial Code of the State of New York.

Depository Agreement : With respect to the Class of Book-Entry Certificates, the agreement among the Depositor, the Securities Administrator and the initial Depository, dated as of the Closing Date, substantially in the form of Exhibit H.

 

 


 

Depository Participant : A broker, dealer, bank or other financial institution or other Person for whom from time to time a Depository effects book-entry transfers and pledges of securities deposited with the Depository.

Designated Depository Institution : A depository institution (commercial bank, federal savings bank, mutual savings bank or savings and loan association) or trust company (which may include the Trustee, the Securities Administrator and the Master Servicer), the deposits of which are fully insured by the FDIC to the extent provided by law.

Determination Date : With respect to any Distribution Date, the 15th day of the month of such Distribution Date or, if such 15th day is not a Business Day, the immediately preceding Business Day.

Distribution Accounts : The Group I Distribution Account and the Group II Distribution Account.

Distribution Account Deposit Date : As to any Distribution Date, on or before 3:00 p.m. New York City time on the Business Day immediately preceding such Distribution Date.

Distribution Date : The 25th day of each calendar month after the initial issuance of the Certificates, or if such 25th day is not a Business Day, the next succeeding Business Day, commencing in August 2005.

Draw : With respect to any Group II HELOC, an additional borrowing by the related Mortgagor subsequent to the Cut-off Date in accordance with the related Mortgage Note.

Draw Period : With respect to any Group II HELOC, the period during which the related Mortgagor is permitted to make Draws.

Due Date : As to any Group I Loan or Group II HELOC, the date in each month on which the related Monthly Payment is due, as set forth in the related Mortgage Note.

Eligible Account : Any of (i) an account or accounts maintained with a federal or state chartered depository institution or trust company, the long-term unsecured debt obligations and short-term unsecured debt obligations of which are rated by each Rating Agency in one of its two highest long-term and its highest short-term rating categories, respectively, at the time any amounts are held on deposit therein, or (ii) an account or accounts in a depository institution or trust company in which such accounts are insured by the FDIC (to the limits established by the FDIC) and the uninsured deposits in which accounts are otherwise secured such that, as evidenced by an Opinion of Counsel delivered to the Trustee and the Securities Administrator and to each Rating Agency, the Certificateholders have a claim with respect to the funds in such account or a perfected first priority security interest against any collateral (which shall be limited to Permitted Investments) securing such funds that is superior to claims of any other depositors or creditors of the depository institution or trust company in which such account is maintained, or (iii) a trust account or accounts maintained with the corporate trust department of a federal or state chartered depository institution or trust company having capital and surplus of not less than $50,000,000, acting in its fiduciary capacity or (iv) any other account acceptable to each Rating Agency, as evidenced in writing. Eligible Accounts may bear interest, and may include, if

 

 


otherwise qualified under this definition, accounts maintained with the Trustee and the Securities Administrator.

EMC : EMC Mortgage Corporation, a Delaware corporation, and its successors and assigns, in its capacity as a seller of the EMC Mortgage Loans to the Depositor.

EMC Mortgage Loans : The Group I Loans and Group II HELOCs serviced by the Company pursuant to the terms of this Agreement.

EMC Mortgage Corporation Mortgage Loans : The Group I Loans and Group II HELOCs identified as such on the Mortgage Loan Schedule and for which EMC is the applicable Seller.

ERISA : The Employee Retirement Income Security Act of 1974, as amended.

ERISA Restricted Certificates : Any of the Class I-C, Class I-R and Group II Certificates.

Event of Default : As defined in Section 9.01 hereof.

Excess Liquidation Proceeds : To the extent not required by law to be paid to the related Mortgagor, the excess, if any, of any Liquidation Proceeds or Recoveries, as applicable, with respect to a Group I Loan or Group II HELOC over the Stated Principal Balance (without giving effect to any reduction thereto in respect of any prior Charge-Off Amounts) of such Group I Loan and accrued and unpaid interest at the related Mortgage Rate through the last day of the month in which the Group I Loan has been liquidated or has become a Charged-Off Group II HELOC.

Excess Overcollateralization Amount : With respect to Group I Loans and any Distribution Date is the excess, if any, of the Group I Overcollateralization Amount on that Distribution Date over the Group I Overcollateralization Target Amount, and, with respect to Group II HELOCs and any Distribution Date, the excess, if any, of the Group II Overcollateralization Amount on that Distribution Date over the Group II Overcollateralization Target Amount.

Exemption : Prohibited Transaction Exemption 90-30, as amended from time to time.

Extraordinary Trust Fund Expenses : Any amounts reimbursable to the Trustee, or any director, officer, employee or agent of the Trustee, from the Trust Fund, and any amounts reimbursable, (other than Advances and Servicing Advances), to the Depositor, the Securities Administrator, the Master Servicer, any Custodian, or any director, officer, employee or agent thereof, and any other amounts payable or reimbursable from the Trust Fund as Extraordinary Trust Fund Expenses pursuant to the terms of this Agreement and/or the Custodial Agreements, including Extraordinary Trust Fund Expenses that are not reimbursed in any calendar year as a result of the Extraordinary Trust Fund Expenses Cap. Extraordinary Trust Fund Expenses for any calendar year, to the extent they may exceed the Extraordinary Trust Fund Expenses Cap, shall be paid pro rata from the amounts available therefore.

Extraordinary Trust Fund Expenses Cap : $250,000 for each calendar year; provided, however, that such cap will not apply to any costs and expenses (i) of the Trustee incurred in

 

 


connection with the termination of the Securities Administrator or the Master Servicer, the transfer of master servicing to a successor Master Servicer and any costs incurred with the replacement of either Custodian or (ii) of the Master Servicer incurred in connection with the termination of the Company or any Servicer and the transfer of servicing to a successor servicer.

Fannie Mae : Fannie Mae (formerly, Federal National Mortgage Association), or any successor thereto.

FDIC : The Federal Deposit Insurance Corporation, or any successor thereto.

Final Certification : The certification by a Custodian substantially in the form of Exhibit Three to the related Custodial Agreement.

Final Recovery Determination : With respect to any defaulted Group I Loan or Group II HELOC or any REO Property (other than a Group I Loan or Group II HELOC or REO Property purchased by EMC (on its own behalf as a seller and on behalf of Master Funding) pursuant to or as contemplated by Section 2.03(c) or Section 11.01), a determination made by the Company pursuant to this Agreement or the related Servicer pursuant to the related Servicing Agreement that all Insurance Proceeds, Liquidation Proceeds, Recoveries and other payments or recoveries which the Company or such Servicer, in its reasonable good faith judgment, expects to be finally recoverable in respect thereof have been so recovered. The Master Servicer shall maintain records, based solely on information provided by the Company and the related Servicer, of each Final Recovery Determination made thereby.

First Lien Group II HELOC : Any Group II HELOC secured by a Mortgage creating a first lien on the related Mortgaged Property.

Fiscal Quarter : December 1 to February 29 (or the last day in such month), March 1 to May 31, June 1 to August 31, or September 1 to November 30, as applicable.

Fitch : Fitch, Inc., and any successor thereto.

Floating Allocation Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction with a numerator equal to the Invested Amount at the end of the previous related Collection Period (in the case of the first Distribution Date, the Invested Amount as of the Closing Date) and a denominator equal to the aggregate Stated Principal Balance of the Group II HELOCs at the end of the previous Collection Period (in the case of the first Distribution Date, the Closing Date), provided such percentage shall not be greater than 100%.

 

Formula Rate : With respect to any Class of Class I-A, Class I-M and Class I-B Certificates, a per annum rate equal to the lesser of (x) One-Month LIBOR plus the applicable Margin and (y) 11.000% per annum and, with respect to the Group II Offered Certificates, a per annum rate equal to One-Month LIBOR plus the applicable Margin.

Freddie Mac : Federal Home Loan Mortgage Corporation, or any successor thereto.

GreenPoint : GreenPoint Mortgage Funding, Inc. and any successor thereto.

 

 


 

GreenPoint Assignment Agreement : The Assignment, Assumption and Recognition Agreement, dated as of July 29, 2005, among EMC, Citibank, N.A., and GreenPoint evidencing the assignment of the GreenPoint Servicing Agreement to the Trust.

GreenPoint Loans : Those Group II HELOCs subject to this Agreement which were purchased by the Seller from GreenPoint pursuant to the GreenPoint Servicing Agreement.

GreenPoint Servicing Agreement : The Seller’s Purchase, Warranties and Servicing Agreement, dated as of October 18, 2004, between EMC and GreenPoint.

Group I Certificateholders : The holders of the Group I Certificates.

Group I Certificates : The Class I-A, Class I-M, Class I-B, Class I-C, Class I-R-1, Class I-R-2, Class I-R-3 and Class I-RX Certificates.

Group I Current Specified Enhancement Percentage : With respect to any Distribution Date, the percentage obtained by dividing (x) the sum of (i) the aggregate Certificate Principal Balance of the Class I-M Certificates and Class I-B Certificates and (ii) the Group I Overcollateralization Amount, in each case prior to the distribution of the Principal Distribution Amount on such Distribution Date, by (y) the aggregate Stated Principal Balance of the Group I Loans as of the end of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period).

Group I Distribution Account : The segregated trust account or accounts created and maintained by the Securities Administrator pursuant to Section 5.08 in the name of the Trustee for the benefit of the Certificateholders, which shall be entitled “LaSalle Bank National Association, as Securities Administrator, on behalf of Citibank, N.A., as Trustee, in trust for the registered holders of Bear Stearns Asset Backed Securities I LLC, SACO I Trust 2005-5, Mortgage Pass-Through Certificates, Series 2005-5.” The Group I Distribution Account must be an Eligible Account.

Group I Loans : The mortgage loans identified as such on the Mortgage Loan Schedule for which the Company or Union Federal is the servicer.

Group I Master Servicer Collection Account : The trust accounts or accounts created and maintained by the Master Servicer pursuant to Section 5.06 hereof, which shall be entitled “LaSalle Bank National Association, as master servicer, on behalf of Citibank, N.A., as Trustee in trust for the registered holders of Bear Stearns Asset Backed Securities I, LLC, Mortgage Pass-Through Certificates, Series 2005-5 - Master Servicer Collection Account”. The Group I Master Servicer Collection Account may be a sub-account of the Group I Distribution Account.

Group I Net Monthly Excess Cashflow : With respect to the Class I-A, Class I-M and Class I-B Certificates and any Distribution Date is the excess, if any, of (x) the Available Distribution Amount for such Distribution Date over (y) the sum for such Distribution Date of (A) the amount required to be distributed as described in Section 6.04(a)(1) on such Distribution

 

 


Date and (B) the amount required to be distributed as described in Section 6.04(a)(2) on such Distribution Date (without giving effect to any related Overcollateralization Increase Amount).

Group I Net WAC Cap Rate : With respect to any Distribution Date and any Class of the Class I-A, Class I-M and Class I-B Certificates, a per annum rate equal to the excess, if any, of (A) the weighted average of the Net Mortgage Rates of the Group I Loans as of the first day of the calendar month preceding the calendar month of such Distribution Date over (B) the sum of (i) the Net Swap Payments payable to the Swap Provider on such Distribution Date and (ii) any Swap Termination Payments not due to a Swap Provider Trigger Event payable to the Swap Provider on such Distribution Date, divided by the outstanding principal balance of the Group I Loans as of the first day of the calendar month preceding the calendar month of such Distribution Date, multiplied by 12. The Net WAC Cap Rate for each Class of the Class I-A, Class I-M and Class I-B Certificates will be calculated based on a 360-day year and the actual number of days elapsed in the related Accrual Period. With respect to any Distribution Date and the REMIC III Group I Regular Interests the ownership of which are represented by the Class I-A, Class I-M and Class I-B Certificates, a per annum rate equal to the weighted average (adjusted for the actual number of days elapsed in the related Accrual Period) of the Uncertificated REMIC II Pass-Through Rates on the REMIC II Regular Interests (other than REMIC II Regular Interest IO), weighted on the basis of the Uncertificated Principal Balances of each such REMIC II Regular Interest immediately prior to such Distribution Date.

Group I Offered Certificates : The Class I-A, Class I-M and Class I-B (other than the Class I-B-4) Certificates.

Group I Optional Termination Date : The first date on which the majority holder of the Class I-C Certificates may terminate the portion of the trust fund representing the Group I Certificates pursuant to Section 11.01(a).

Group I Overcollateralization Amount : With respect to any Distribution Date is the amount, if any, by which the aggregate Stated Principal Balance of the Group I Loans (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) exceeds the aggregate Certificate Principal Balance of the Class I-A, Class I-M and Class I-B Certificates as of such Distribution Date after giving effect to distributions of the Principal Distribution Amount to be made on such Distribution Date.

Group I Overcollateralization Increase Amount : With respect to any Distribution Date and the Group I Certificates is an amount equal to the lesser of (i) the related Net Monthly Excess Cashflow available for payment of the related Overcollateralization Increase Amount for that Distribution Date and (ii) the excess, if any, of (x) the related Overcollateralization Target Amount for that Distribution Date over (y) the related Overcollateralization Amount for that Distribution Date.

Group I Overcollateralization Reduction Amount : With respect to Group I Certificates and any Distribution Date for which the related Excess Overcollateralization Amount is, or would be, after taking into account all other distributions to be made on that Distribution Date,

 

 


greater than zero, an amount equal to the lesser of (i) the related Excess Overcollateralization Amount for that Distribution Date and (ii) the Principal Remittance Amount for that Distribution Date

Group I Overcollateralization Target Amount : With respect to any Distribution Date (a) prior to the Group I Stepdown Date, an amount equal to 5.90% of the aggregate Stated Principal Balance of the Group I Loans as of the related Cut-off Date, (b) on or after the Group I Stepdown Date and if a Group I Trigger Event is not in effect, the lesser of (i) an amount equal to 5.90% of the aggregate Stated Principal Balance of the Group I Loans as of the related Cut-off Date and (ii) the greater of (x) approximately 11.80% of the then current aggregate Stated Principal Balance of the Group I Loans as of the last day of the related Collection Period (after giving effect to scheduled payments of principal due during the related Collection Period, to the extent received, and unscheduled collections of principal received during the related Collection Period and unscheduled collections of principal received during the related Prepayment Collection Period, and after reduction for Realized Losses incurred during the related Collection Period) and (y) the related Overcollateralization Floor or (c) on or after the Group I Stepdown Date and if a Group I Trigger Event is in effect, the Group I Overcollateralization Target Amount for the immediately preceding Distribution Date.

Group I Reserve Fund : The fund created pursuant to Section 4.16.

Group I Reserve Fund Deposit : With respect to the Group I Reserve Fund, an amount equal to $5,000, which the Depositor shall deposit into the Group I Reserve Fund pursuant to Section 4.16 hereof.

Group I Servicer : EMC or Union Federal, as applicable.

Group I Stepdown Date : Later to occur of:

(x)

the Distribution Date occurring in August 2008 and

 

(y)

the first Distribution Date for which the Group I Current Specified Enhancement Percentage is greater than or equal to approximately 61.60%.

Group I Trigger Event : With respect to any Distribution Date is if any of the following tests is not satisfied: (i) the 60 Day Plus Delinquency Percentage is less than 7.00%, or (ii)(A) for any Distribution Date from and including the Distribution Date in August 2008 to and including the Distribution Date in July 2009, the Cumulative Realized Loss Percentage for such Distribution Date is less than 5.40%, (B) for any Distribution Date from and including the Distribution Date in August 2009 to and including the Distribution Date in July 2010, the Cumulative Realized Loss Percentage for such Distribution Date is less than 8.40%, (C) for any Distribution Date from and including the Distribution Date in August 2010 to and including the Distribution Date in July 2011, the Cumulative Realized Loss Percentage for such Distribution Date is less than 10.80%, and (D) for any Distribution Date thereafter, the Cumulative Realized Loss Percentage for such Distribution Date is less than 12.00%.

Group II Certificateholders : The holders of the Group II Certificates.

 

 


 

Group II Certificates : The Class II-A, Class II-M, Class II-B, Class II-E and Class II-S Certificates.

Group II Current Specified Enhancement Percentage : With respect to any Distribution Date, the percentage obtained by dividing (x) the sum of (i) the aggregate Certificate Principal Balance of the Class II-M Certificates and Class II-B Certificates and (ii) the Group II Overcollateralization Amount, in each case prior to the distribution of the Available Principal Payment Amount on such Distribution Date, by (y) the aggregate Stated Principal Balance of the Group II HELOCs as of the end of the related Collection Period.

Group II Distribution Account : The segregated trust account or accounts created and maintained by the Securities Administrator pursuant to Section 5.08 in the name of the Trustee for the benefit of the Certificateholders, which shall be entitled “LaSalle Bank National Association, as Securities Administrator, on behalf of Citibank, N.A., as Trustee, in trust for the registered holders of Bear Stearns Asset Backed Securities I LLC, SACO I Trust 2005-5, Mortgage Pass-Through Certificates, Series 2005-5.” The Group II Distribution Account must be an Eligible Account.

Group II HELOCs : The revolving home equity line of credit mortgage loans identified as such on the Mortgage Loan Schedule for which the Company or GreenPoint is the servicer.

Group II Master Servicer Collection Account : The trust accounts or accounts created and maintained by the Master Servicer pursuant to Section 5.06 hereof, which shall be entitled “LaSalle Bank National Association, as master servicer, on behalf of Citibank, N.A., as Trustee in trust for the registered holders of Bear Stearns Asset Backed Securities I, LLC, Mortgage Pass-Through Certificates, Series 2005-5 - Master Servicer Collection Account”. The Group II Master Servicer Collection Account may be a sub-account of the Group II Distribution Account.

Group II Net Monthly Excess Cashflow : With respect to Group II Certificates and any Distribution Date is the excess, if any, of (x) the Available Principal Payment Amount for such Distribution Date over (y) the sum for such Distribution Date of (A) the amount required to be distributed pursuant to Section 6.04(b)(1) on such Distribution Date and (B) the amount required to be distributed pursuant to Section 6.04(b)(2) on such Distribution Date.

Group II Net WAC Cap Rate : With respect to any Distribution Date and any Class of the Class II-A, Class II-M and Class II-B Certificates, a per annum rate equal to the weighted average of the Net Mortgage Rates of the Group II HELOCs as of the first day of the calendar month preceding the calendar month of such Distribution Date. The Group II Net WAC Cap Rate for each Class of the Class II-A, Class II-M and Class II-B Certificates will be calculated based on a 360-day year and the actual number of days elapsed in the related Accrual Period. For federal income tax purposes, however, such rate shall be the equivalent of the foregoing, expressed as the weighted average of (adjusted for the actual number of days elapsed in the related Accrual Period) the Uncertificated REMIC IV Pass-Through Rates on the REMIC IV Regular Interests, weighted on the basis of the Uncertificated Principal Balances of each such REMIC IV Regular Interest.

Group II Offered Certificates : The Class II-A, Class II-M and Class II-B Certificates.

 

 


 

Group II Optional Termination Date : The first date on which the majority holder of the Class II-E Certificates may terminate the portion of the trust fund representing the Group II Certificates pursuant to Section 11.01(b).

Group II Overcollateralization Amount : With respect to any Distribution Date is the amount, if any, by which the Invested Amount exceeds the aggregate Certificate Principal Balance of the Class II-A, Class II-M and Class II-B Certificates as of such Distribution Date after giving effect to distributions to be made on such Distribution Date.

Group II Overcollateralization Increase Amount : With respect to any Distribution Date and the Group II Certificates is the amount payable to the Group II Offered Certificates as provided in Section 6.04(b)(1).

Group II Overcollateralization Reduction Amount : With respect to Group II Certificates and any Distribution Date for which the related Excess Overcollateralization Amount is, or would be, after taking into account all other distributions to be made on that Distribution Date, greater than zero, an amount equal to the lesser of (i) the related Excess Overcollateralization Amount for that Distribution Date and (ii) the Available Principal Payment Amount for that Distribution Date (without giving effect to the Group II Overcollateralization Reduction Amount).

Group II Overcollateralization Target Amount : With respect to any Distribution Date (a) prior to the Group II Stepdown Date, an amount equal to 2.24% of the Invested Amount as of the related Cut-off Date, (b) on or after the Group II Stepdown Date and if a Group II Trigger Event is not in effect, the lesser of (i) an amount equal to 2.24% of the Invested Amount as of the related Cut-off Date and (ii) the greater of (x) approximately 4.48% of the then current Invested Amount as of the last day of the related Collection Period and (y) the related Overcollateralization Floor or (c) on or after the Group II Stepdown Date and if a Group II Trigger Event is in effect, the Group II Overcollateralization Target Amount for the immediately preceding Distribution Date.

Group II Reserve Fund : The fund created pursuant to Section 4.18.

Group II Reserve Fund Deposit : With respect to the Group II Reserve Fund, an amount equal to $5,000, which the Depositor shall deposit into the Group II Reserve Fund pursuant to Section 4.18 hereof.

Group II Servicer : EMC or GreenPoint, as applicable.

Group II Stepdown Date : The later to occur of:

(x)

the Distribution Date occurring in August 2008 and

 

(y)

the first Distribution Date for which the Group II Current Specified Enhancement Percentage is greater than or equal to approximately 41.88%.

Group II Trigger Event : With respect to any Distribution Date is if any of the following tests is not satisfied: (A) for any Distribution Date from and including the Distribution Date in

 

 


August 2008 to and including the Distribution Date in July 2009, the Cumulative Charge-off Percentage for such Distribution Date is less than 3.24%, (B) for any Distribution Date from and including the Distribution Date in August 2009 to and including the Distribution Date in July 2010, the Cumulative Charge-off Percentage for such Distribution Date is less than 4.34%, (C) for any Distribution Date from and including the Distribution Date in August 2010 to and including the Distribution Date in July 2011, the Cumulative Charge-off Percentage for such Distribution Date is less than 5.04%, (D) for any Distribution Date from and including the Distribution Date in August 2011 to and including the Distribution Date in July 2012, the Cumulative Charge-off Percentage for such Distribution Date is less than 5.69%, and (E) for any Distribution Date thereafter, the Cumulative Charge-off Percentage for such Distribution Date is less than 6.19%.

HELOC Balance : With respect to any Group II HELOC, the portion, if any, of the Stated Principal Balance thereof subject to a variable Mortgage Rate.

Indemnified Persons : The Trustee, the Master Servicer, the Company, the Trust Fund and the Securities Administrator and their respective officers, directors, agents and employees and, with respect to the Trustee, any separate co-trustee and its officers, directors, agents and employees.

Index : With respect to any Group II HELOC, the highest “prime” rate most recently published in the Wall Street Journal. If the “prime rate” is no longer published, then the Index will be a comparable independent index selected by the Company.

Initial Certification : The certification by a Custodian substantially in the form of Exhibit One to the related Custodial Agreement.

Initial Certificate Principal Balance : With respect to any Certificate, the Certificate Principal Balance of such Certificate or any predecessor Certificate on the Closing Date.

Institutional Accredited Investor : Any Person meeting the requirements of Rule 501(a)(l), (2), (3) or (7) of Regulation D under the Securities Act or any entity all of the equity holders in which come within such paragraphs.

Insurance Proceeds : Proceeds paid in respect of the Group I Loans or Group II HELOCs pursuant to any insurance policy and any other insurance policy covering a Group I Loan or Group II HELOC, to the extent such proceeds are payable to the mortgagee under the Mortgage, the Company, the related Servicer or the trustee under the deed of trust and are not applied to the restoration of the related Mortgaged Property or released to the Mortgagor in accordance with the procedures that the Company or the related Servicer would follow in servicing mortgage loans held for its own account, in each case other than any amount included in such Insurance Proceeds in respect of Insured Expenses.

Insured Expenses : Expenses covered by any insurance policy with respect to the Group I Loans or Group II HELOCs.

Interest Collection Amount : With respect to each Distribution Date, an amount equal to the amount received by the related Servicer and consisting of interest collected during the related

 

 


Collection Period on the Group II HELOCs and allocated to interest in accordance with the terms of this Agreement and the related Servicing Agreement, together with the interest portion of any repurchase price relating to any repurchased Group II HELOCs and the interest portion of any substitution adjustment amount paid during the related Collection Period and any Subsequent Recoveries on Group II HELOCs that were previously Charged-Off HELOCs, reduced, without duplication, by such Loan Group’s share of any Extraordinary Trust Fund Expenses (subject to the Extraordinary Trust Fund Expense Cap) and the pro rata portion (based on Stated Principal Balance) of any Extraordinary Trust Fund Expenses that do not arise specifically in connection with Group I Loans or Group II HELOCs.

Interest Determination Date : Shall mean the second LIBOR Business Day preceding the commencement of each Accrual Period.

Interest Remittance Amount : With respect to any Distribution Date and Group I Certificates, that portion of the net Available Distribution Amount for such Distribution Date attributable to interest received on or in respect of the Group I Loans, less any Net Swap Payments or Swap Termination Payments not due to a Swap Provider Trigger Event owed to the Swap Administrator for payment to the Swap Provider.

Interim Certification : The certification by a Custodian substantially in the form of Exhibit Two to the related Custodial Agreement.

Invested Amount : With respect to any Distribution Date, the aggregate Stated Principal Balance of the Group II HELOCs reduced by the aggregate Certificate Principal Balance of the Class II-S Certificates, if any.

Investor Charge-Off Amount : With respect to any Distribution Date, the Floating Allocation Percentage of Charge-Off Amounts incurred during the related Collection Period.

LaSalle : LaSalle Bank National Association, and any successor thereto.

LaSalle Custodial Agreement : The Custodial Agreement, dated as of July 29, 2005, among the Depositor, EMC, as a seller, Master Funding, as a seller, the Master Servicer, the Trustee and LaSalle Bank National Association as Custodian relating to the Group I Loans or Group II HELOCs identified in such Custodial Agreement.

Last Scheduled Distribution Date : Solely for purposes of the face of the Certificates as follows: with respect to the Group I Certificates, the Distribution Date in August 2035 and, with respect to the Group II Certificates, May 2035.

Latest Possible Maturity Date : With respect to the Group I Certificates (other than the Class I-R Certificates), the Distribution Date following the final scheduled maturity date of the Group I Loan in the Trust Fund having the latest scheduled maturity date, and with respect to the Group II Certificates (other than the Class II-S Certificates), the Distribution Date following the final scheduled maturity date of the Group II HELOC in the Trust Fund having the latest

 

 


scheduled maturity date. For purposes of the Treasury regulations under Sections 860A through 860G of the Code, the latest possible maturity date of each Regular Interest issued by REMIC I, REMIC II, REMIC III, REMIC IV, REMIC V and REMIC VI shall be the Latest Possible Maturity Date applicable to the Group I Certificates or Group II Certificates, as applicable.

LIBOR Business Day : Shall mean a day on which banks are open for dealing in foreign currency and exchange in London and New York City.

Liquidated HELOC : Any defaulted Group II HELOC as to which the related Group II Servicer has determined that all amounts which it expects to recover from or on account of such Group II HELOC have been recovered.

Liquidated Loan : With respect to any Distribution Date, a defaulted Group I Loan that has been liquidated through deed-in-lieu of foreclosure, foreclosure sale, trustee’s sale or other realization as provided by applicable law governing the real property subject to the related Mortgage and any security agreements and as to which the Company or the related Servicer has made a Final Recovery Determination with respect thereto.

Liquidation Proceeds : Amounts, other than Insurance Proceeds, received in connection with the partial or complete liquidation of a Group I Loan or Group II HELOC, as applicable, whether through trustee’s sale, foreclosure sale or otherwise, or in connection with any condemnation or partial release of a Mortgaged Property and any other proceeds received with respect to an REO Property, less the sum of related unreimbursed Advances, Servicing Fees and Servicing Advances and all expenses of liquidation, including property protection expenses and foreclosure and sale costs, including court and reasonable attorneys fees.

LPMI Fee : Shall mean the fee payable to the insurer for each Group I Loan subject to an LPMI Policy as set forth in such LPMI Policy.

LPMI Policy : A policy of mortgage guaranty insurance issued by an insurer meeting the requirements of Fannie Mae and Freddie Mac in which the Company or the related Servicer of the related Group I Loan is responsible for the payment of the LPMI Fee thereunder from collections on the related Group I Loan.

Majority Class I-C Certificateholder : The Holder of a 50.01% or greater Percentage Interest in the Class I-C Certificates.

Managed Amortization Period : With respect to Group II Certificates, is the period beginning on the Cut-off Date and ending on the occurrence of a Rapid Amortization Event.

Margin : With respect to each Group II HELOC, the spread over the applicable Index, as specified in the related Mortgage Note.

Master Funding : Master Funding LLC, a Delaware limited liability company, and its successors and assigns in its capacity as the seller of the Master Funding Mortgage Loans to the Depositor.

 

 


 

Master Funding Mortgage Loans : The Group I Loans identified as such on the Mortgage Loan Schedule and for which Master Funding is the applicable Seller.

Master Servicer : LaSalle Bank National Association, in its capacity as master servicer, and its successors and assigns or any successor master servicer appointed as herein provided.

Master Servicer Certification : A written certification signed by an officer of the Master Servicer that complies with (i) the Sarbanes-Oxley Act of 2002, as amended from time to time, and (ii) the February 21, 2003 Statement by the Staff of the Division of Corporation Finance of the Securities and Exchange Commission Regarding Compliance by Asset Backed Issuers with Exchange Act Rules 13a 14 and 15d 14, as in effect from time to time; provided that if, after the Closing Date (a) the Sarbanes Oxley Act of 2002 is amended, (b) the Statement referred to in clause (ii) is modified or superceded by any subsequent statement, rule or regulation of the Securities and Exchange Commission or any statement of a division thereof, or (c) any future releases, rules and regulations are published by the Securities and Exchange Commission from time to time pursuant to the Sarbanes Oxley Act of 2002, which in any such case affects the form or substance of the required certification and results in the required certification being, in the reasonable judgment of the Master Servicer, materially more onerous than the form of the required certification as of the Closing Date, the Master Servicer Certification shall be as agreed to by the Master Servicer, the Depositor and the Sellers following a negotiation in good faith to determine how to comply with any such new requirements

Master Servicer Collection Accounts : The Group I Master Servicer Collection Account and the Group II Master Servicer Collection Account.

Master Servicing Fee : As to each Group I Loan and Group II HELOC and any Distribution Date, an amount equal to 1/12th of the Master Servicing Fee Rate multiplied by the Stated Principal Balance of such Group I Loan or Group II HELOC as of the first day of the month of the related Distribution Date.

Master Servicing Fee Rate : 0.017% per annum.

Master Servicing Officer : Any officer of the Master Servicer involved in, or responsible for, overseeing the administration and servicing of the Group I Loans and Group II HELOCs.

MERS : Mortgage Electronic Registration Systems, Inc., a corporation organized and existing under the laws of the State of Delaware, or any successor thereto.

MERS® System : The system of recording transfers of Mortgages electronically maintained by MERS.

MIN : The Mortgage Identification Number for Group I Loans or Group II HELOCs registered with MERS on the MERS® System.

MOM Loan : With respect to any Group I Loan or Group II HELOC, MERS acting as the mortgagee of such Group I Loan or Group II HELOC, solely as nominee for the originator of such Group I Loan or Group II HELOC and its successors and assigns, at the origination thereof.

 

 


 

Monthly Payment : The scheduled monthly payment on a Group I Loan due on any Due Date allocable to principal and/or interest on such Group I Loan or, with respect to a Group II HELOC, the minimum amount required to be paid by the related Mortgagor in that month.

Monthly Statement : The statement prepared and delivered by the Securities Administrator pursuant to Section 6.06.

Moody’s : Moody’s Investors Service, Inc., and any successor thereto.

Mortgage : The mortgage, deed of trust or other instrument creating a first or second lien on or first or second priority ownership interest in an estate in fee simple in real property securing a Mortgage Note.

Mortgage File : The mortgage documents listed in Section 2.01 hereof pertaining to a particular Group I Loan or Group II HELOC and any additional documents delivered to the related Custodian to be added to the Mortgage File pursuant to this Agreement and the related Custodial Agreement.

Mortgage Loan Purchase Agreement : The Mortgage Loan Purchase Agreement, dated as of July 29, 2005, among EMC, as a seller, Master Funding, as a seller, and the Depositor, as purchaser, in the form attached hereto as Exhibit L.

Mortgage Loan Purchase Price : The price, calculated as set forth in Section 11.01, to be paid in connection with the repurchase of the Group I Loans or Group II HELOCs pursuant to Section 11.01.

Mortgage Loans : Group I Loans and/or Group II HELOCs, as applicable.

Mortgage Loan Schedule : The list of Group I Loans and Group II HELOCs (as from time to time amended by the Company or the Master Servicer to reflect the deletion of Deleted Mortgage Loans and the addition of Replacement Mortgage Loans pursuant to the provisions of this Agreement) transferred to the Trustee as part of the Trust Fund and from time to time subject to this Agreement, the initial Mortgage Loan Schedule being attached hereto as Exhibit B, setting forth the following information with respect to each Group I Loan or Group II HELOC:

(i)

the Group I Loan or Group II HELOC identifying number;

(ii)

the current mortgage rate;

 

(iii)

the Master Servicing Fee and Servicing Fee;

 

(iv)

the lender paid primary mortgage insurance fee, if any;

 

(v)

the current net mortgage rate;

 

(vi)

the stated maturity date;

 

(vii)

the original principal balance;

 

 

 

 

 

 

 

 

 

 

 

 


 

(viii)                  the current principal balance, and with respect to each Group II HELOC, separately identifying any HELOC Balance;

(ix)

the stated original term to maturity;

 

(x)

the stated remaining term to maturity;

 

(xi)

the property type;

 

(xii)

the MIN with respect to each MOM Loan;

(xiii)

the Custodian;

 

 

 

 

 

 

 

(xiv)                  a code indicating whether the Mortgage Loan is an EMC Mortgage Corporation Loan or a Master Funding Mortgage Loan;

(xv)

with respect to each Group II HELOC, the account number;

(xvi)                  with respect to each Group II HELOC, the Combined Loan-to-Value Ratio as of the date of origination of the related Group II HELOC;

(xvii)                 with respect to each Group II HELOC, the Mortgage Rate as of the Cut-off Date, separately indicating the Mortgage Rates applicable to any HELOC Balance;

(xviii)

with respect to each Group II HELOC, the debt-to-income ratio;

(xix)

with respect to each Group II HELOC, the FICO;

 

(xx)

with respect to each Group II HELOC, the Index;

 

(xxi)

with respect to each Group II HELOC, the Credit Limit;

 

(xxii)

with respect to each Group II HELOC, the Draw Period;

 

 

 

 

 

 

(xxiii)                with respect to each Group II HELOC, the next payment change date;

(xxiv)

with respect to each Group II HELOC, the next rate change date;

(xxv)

with respect to each Group II HELOC, the next look back date;

 

(xxvi)    with respect to each Group II HELOC, the applicable monthly lifetime caps;

(xxvii)

with respect to each Group II HELOC, the monthly margins;

(xxviii)               with respect to each Group II HELOC whether the related Mortgage Rate was supposed to reset in the first Collection Period but did not; and

 

 


 

(xxix)                such other information as the Master Servicer reasonably deems necessary to be included on the Mortgage Loan Schedule for the master servicing of the Mortgage Loans.

Such schedule shall also set forth the aggregate Cut-off Date Principal Balance for all of the Mortgage Loans.

Mortgage Note : The original executed note or other evidence of indebtedness of a Mortgagor under a Mortgage Loan. With respect to any Group II HELOC, the related note executed by the related Mortgagor and any amendment or modification thereof.

Mortgage Rate : With respect to each Group I Loan and Group II HELOC, the annual rate at which interest accrues on such Group I Loan or Group II HELOC from time to time in accordance with the provisions of the related Mortgage Note. With respect to each Group I Loan or Group II HELOC that becomes an REO Property, as of any date of determination, the annual rate determined in accordance with the immediately preceding sentence as of the date such Group I Loan or Group II HELOC became an REO Property.

Mortgaged Property : The underlying property securing a Group I Loan or Group II HELOC.

Mortgagor : The obligors on a Mortgage Note.

Net Monthly Excess Cashflow : Group I Net Monthly Excess Cashflow or Group II Net Monthly Excess Cashflow, as applicable.

Net Mortgage Rate : With respect to any Group I Loan or Group II HELOC (or the related REO Property) as of any date of determination, a per annum rate of interest equal to the then applicable Mortgage Rate for such Group I Loan or Group II HELOC minus the Master Servicing Fee Rate and the Servicing Fee Rate.

Net Swap Payment : With respect to each Distribution Date, the periodic net payment required to be made pursuant to the terms of the Swap Agreement by either the Swap Provider or the Swap Administrator, which net payment shall not take into account any Swap Termination Payment.

Net WAC Cap Rate : Group I Net WAC Cap Rate or Group II Net WAC Cap Rate.

Net WAC Cap Rate Carryover Amount : With respect to any Class of the Class I-A, Class I-M, Class I-B, Class II-A, Class II-M and Class II-B Certificates and any Distribution Date, the sum of (A) the positive excess of (i) the amount of interest that would have been payable to such Class of Certificates on such Distribution Date if the Pass-Through Rate for such Class for such Distribution Date were calculated at the related Formula Rate, over (ii) the amount of interest payable on such Class of Certificates at the related Net WAC Cap Rate for such Distribution Date (such excess being the “Basis Risk Shortfall” for such Distribution Date) and (B) the related Net WAC Cap Rate Carryover Amount for any previous Distribution Dates not previously paid, together with interest thereon at a rate equal to the related Formula Rate for such Class of Certificates for such Distribution Date.

 

 


 

Non-Book-Entry Certificate : Any Certificate other than a Book-Entry Certificate.

Nonrecoverable Advance : Any portion of an Advance previously made or proposed to be made by the Company or the Master Servicer pursuant to this Agreement that, in the good faith judgment of the Company or the Master Servicer, will not or, in the case of a proposed advance, would not, be ultimately recoverable by it from the related Mortgagor, related Liquidation Proceeds, Insurance Proceeds or otherwise.

Notional Amount : With respect to the Class I-C Certificates and any Distribution Date, an amount equal to the aggregate Stated Principal Balance of the Group I Loans at the beginning of the related Collection Period. The initial Notional Amount of the Class I-C Certificates shall be $565,518,713.57. For federal income tax purposes, the Notional Amount of the Class I-C Certificates for any Distribution Date shall be an amount equal to the Uncertificated Notional Amount of the Class I-C Interest for such Distribution Date. With respect to the Class II-E Certificates and any Distribution Date, an amount equal to the aggregate Stated Principal Balance of the Group II HELOCs at the beginning of the related Collection Period. The initial Notional Amount of the Class II-E Certificates shall be $163,413,105.53. For federal income tax purposes, the Notional Amount of the Class II-E Certificates for any Distribution Date shall be an amount equal to the aggregate Uncertificated Principal Balance of the REMIC IV Regular Interest for such Distribution Date.

Offered Certificates : Any of the Group I Offered Certificates and Group II Offered Certificates.

Officer’s Certificate : A certificate (i) signed by the Chairman of the Board, the Vice Chairman of the Board, the President, a Vice President (however denominated), an Assistant Vice President, the Treasurer, the Secretary, or one of the assistant treasurers or assistant secretaries of the Depositor, the Seller or the Master Servicer (or any other officer customarily performing functions similar to those performed by any of the above designated officers and also to whom, with respect to a particular matter, such matter is referred because of such officer’s knowledge of and familiarity with a particular subject) or (ii), if provided for in this Agreement, signed by a Servicing Officer, as the case may be, and delivered to the Depositor, the Sellers, the Securities Administrator, the Master Servicer and/or the Trustee, as the case may be, as required by this Agreement.

One-Month LIBOR : With respect to any Accrual Period, the rate determined by the Securities Administrator on the related Interest Determination Date on the basis of the rate for U.S. dollar deposits for one month that appears on Telerate Screen Page 3750 as of 11:00 a.m. (London time) on such Interest Determination Date. If such rate does not appear on such page (or such other page as may replace that page on that service, or if such service is no longer offered, such other service for displaying One-Month LIBOR or comparable rates as may be reasonably selected by the Securities Administrator), One-Month LIBOR for the applicable Accrual Period will be the Reference Bank Rate. If no such quotations can be obtained by the Securities Administrator and no Reference Bank Rate is available, One-Month LIBOR will be One-Month LIBOR applicable to the preceding Accrual Period. The establishment of One-Month LIBOR on each Interest Determination Date by the Securities Administrator and the Securities Administrator’s calculation of the rate of interest applicable to the Class I-A, Class I-M, Class I-

 

 


B, Class II-A, Class II-M and Class II-B Certificates for the related Accrual Period shall, in the absence of manifest error, be final and binding.

One-Month LIBOR Pass-Through Rate : With respect to the Class I-A Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-A, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-M-1 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-M-1, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-M-2 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-M-2, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-M-3 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-M-3, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-M-4 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-M-4, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-M-5 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-M-5, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-B-1 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-B-1, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-B-2 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-B-2, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-B-3 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-B-3, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

 

 


 

With respect to the Class I-B-4 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC II Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC II Regular Interest I-B-4, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-A Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-A, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-1 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-1, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-2 Certificates and, for purposes of the definition of “REMIC II Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-2, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-3 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-3, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-4 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-4, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-5 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-5, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-6 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-6, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-7 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-7, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-8 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral

 

 


Amount”, REMIC IV Regular Interest II-M-8, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-M-9 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-M-9, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-B-1 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-B-1, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-B-2 Certificates and, for purposes of the definition of “REMIC IV Marker Rate” and “REMIC IV Maximum Uncertificated Accrued Interest Deferral Amount”, REMIC IV Regular Interest II-B-2, a per annum rate equal to One-Month LIBOR plus the related Certificate Margin.

Opinion of Counsel : A written opinion of counsel, who may be counsel for EMC, the Depositor, the Company or the Master Servicer, reasonably acceptable to each addressee of such opinion; provided that with respect to Section 2.05, 8.05, 8.07 or 12.01, or the interpretation or application of the REMIC Provisions, such counsel must (i) in fact be independent of EMC, Depositor, the Company and the Master Servicer, (ii) not have any direct financial interest in EMC, the Depositor, the Company or the Master Servicer or in any affiliate of either, and (iii) not be connected with EMC, the Depositor, the Company or the Master Servicer as an officer, employee, promoter, underwriter, trustee, partner, director or person performing similar functions.

Optional Termination : The termination of the Trust Fund created hereunder as a result of the purchase of all of the Group I Loans or Group II HELOCs and any REO Property pursuant to Section 11.01 hereof.

Optional Termination Date : Group I Optional Termination Date or Group II Optional Termination Date, as applicable.

Original Value : The value of the property underlying a Group I Loan or Group II HELOC, as applicable, based, in the case of the purchase of the underlying Mortgaged Property, on the lower of an appraisal or the sales price of such property or, in the case of a refinancing, on an appraisal.

Outstanding : With respect to the Certificates as of any date of determination, all Certificates theretofore executed and authenticated under this Agreement except:

(a)        Certificates theretofore canceled by the Securities Administrator or delivered to the Securities Administrator for cancellation; and

(b)        Certificates in exchange for which or in lieu of which other Certificates have been executed and delivered by the Securities Administrator pursuant to this Agreemen