Exhibit 10.14
Amendment No. 4 to Receivables
Purchase Agreement
This AMENDMENT NO. 4 TO RECEIVABLES
PURCHASE AGREEMENT, dated as of March 5, 2004 (this “
Amendment Agreement ”), is made by and among Legacy
Receivables LLC (the “ Seller ”), CAFCO, LLC
(“ CAFCO ”), CIESCO, LLC (“ CIESCO
”), Citibank, N.A. (“ Citibank ”),
Citicorp North America, Inc., as agent (“the “
Agent ”) for the Investors and the Banks (each as
defined in the Agreement referred to below), Electronic Data
Systems Corporation (“ EDS ”), and EDS
Information Services L.L.C. (the “ Originator
”).
Preliminary Statements
. (1) The Seller, CAFCO, CIESCO,
Citibank, the Agent, EDS and the Originator are parties to a
Receivables Purchase Agreement, dated as of December 27, 2002, as
amended as of January 1, 2003, as of June 30, 2003 and as of
December 26, 2003 (the “ Agreement ”;
capitalized terms used herein and not otherwise defined herein
shall have the meanings attributed to them in the
Agreement).
(2) The Seller, CAFCO, CIESCO,
Citibank, the Agent, EDS and the Originator have agreed to further
amend the Agreement.
NOW, THEREFORE, the parties agree as
follows:
SECTION 1. Amendments to Section
1.01 of the Agreement . Upon effectiveness of this Amendment
Agreement in accordance with Section 4, Section 1.01 of the
Agreement is amended by adding the following definitions in their
proper alphabetical order:
“‘ Account
’ means, collectively, (a) an “account” as such
term is defined in the UCC as in effect from time to time in the
State of New York or under other relevant law, and (b) EDS’s
or any EDS Subsidiary’s rights to payment for goods sold or
leased or services performed, including all such rights evidenced
by an account, note, contract, security agreement, chattel paper,
or other evidence of indebtedness or security.”
“‘ Aggregate Payable
Offset ’ means the sum of the Payable Offsets as of the
last day of any calendar month for each of the 15 Obligors whose
Receivables then in the Receivables Pool have the greatest
aggregate Outstanding Balances as of that date.”
“‘ Allocation
Percentage ’ means, at any time, the sum of the
Receivable Interest percentages at such time, based on the
information in the most recent Daily Report.”
“‘ Amortization
Period ’ means the period commencing on the day following
the last day of the Revolving Period and ending on the later of the
Facility Termination Date and the date on which no Capital of or
Yield on any Receivable Interest shall be outstanding and all other
amounts owed by the Seller to the Investors, the Banks, the Agent
and the Collection Agent shall be paid in full.”
“‘ Applicable
Margin ’ means, at any time, the percentage determined
pursuant to the following grid based on the Debt Ratings of EDS at
the time:
|
|
|
|
|
|
|
|
EDS Debt Rating
|
|
|
S&P Debt Rating
|
|
Moody’s Debt Rating
|
|
Applicable Margin
|
|
|
A+ or higher
|
|
A1 or
higher
|
|
2.00
|
%
|
|
A
|
|
A2
|
|
2.00
|
%
|
|
A-
|
|
A3
|
|
2.00
|
%
|
|
BBB+
|
|
Baa1
|
|
2.00
|
%
|
|
BBB
|
|
Baa2
|
|
2.00
|
%
|
|
BBB-
|
|
Baa3
|
|
2.00
|
%
|
|
BB+
|
|
Ba1
|
|
2.25
|
%
|
|
BB
|
|
Ba2
|
|
2.25
|
%
|
|
Lower than BB
|
|
Lower than Ba2
|
|
2.50
|
%
|
In the event that (a) the S&P
Debt Rating and Moody’s Debt Rating fall within different
Rating Levels, the lower Rating Level will apply, (b) the Debt
Rating of either S&P or Moody’s (but not both) is not
available, the Debt Rating which is available will apply, and (c) a
Debt Rating is not available from S&P and is also not available
from Moody’s, then the lowest Rating Level (lower than
BB/Ba2) shall apply. As an example of the application of clause (a)
above, if EDS’ Debt Rating is BBB-/Ba1, Rating Level BB+/Ba1
shall apply.”
“‘ Capital
Expenditures ’ means, for any period, the sum of, without
duplication, (a) net cash used in investing activities, excluding
(i) proceeds from sales of marketable securities, (ii) proceeds
from divested assets, (iii) payments relating to acquisitions, net
of cash acquired and (iv) payments for purchases of marketable
securities, plus (b) amounts identified as
“Other” in the cash flow from investing activities
section of the consolidated statement of cash flows related to
proceeds from sale of plant, property and equipment, and payments
and proceeds from purchases and sales of land held for development,
in each case, of EDS and the EDS Subsidiaries that are (or would
be) set forth in a consolidated statement of cash flows of EDS and
the EDS Subsidiaries for such period prepared in accordance with
GAAP.”
2
“‘ Capital Lease
Obligations ’ of any Person means the obligations of such
Person to pay rent or other amounts under any lease of (or other
arrangement conveying the right to use) real or personal property,
or a combination thereof, which obligations are required to be
classified and accounted for as capital leases on a balance sheet
of such Person under GAAP, and the amount of such obligations shall
be the capitalized amount thereof determined in accordance with
GAAP.”
“‘ Cash Collateral
Account ’ has the meaning specified in Section
6.09.”
“‘ Cash Collateral
Agreement ’ has the meaning specified in Section
6.09.”
“‘ Cash Collateral
Bank ’ has the meaning specified in Section
6.09.”
“‘ Consolidated
EBITDA ’ means, for any period, Consolidated Net Income
for such period plus (a) without duplication and to the extent
deducted in determining such Consolidated Net Income, the sum of
(i) Consolidated Interest Expense for such period, (ii)
consolidated income tax expense for such period, (iii) all amounts
attributable to depreciation and amortization for such period, (iv)
any extraordinary non-cash charges for such period recognized in
accordance with GAAP, (v) any nonrecurring expenses or charges for
such period (not to exceed (x) in the case of non-cash expenses and
charges, in each case relating to divestitures, $300,000,000 in the
aggregate from and after September 29, 2003 and (y) in the case of
all other cash and non-cash expenses and charges, $300,000,000 in
the aggregate from and after September 29, 2003, (vi) any
restructuring charges and asset write-downs for such period in
connection with the restructuring plans announced by EDS on June
18, 2003 and disclosed in the EDS earnings announcement on July 23,
2003 (not to exceed $475,000,000, on a pre-tax basis, during fiscal
years 2003 and 2004 of EDS in the aggregate), (vii) the portion
applicable to such period of the one-time non-cash cumulative
accounting adjustment as of January 1, 2003 resulting from the
adoption by EDS of EITF 00-21, ‘Accounting for Revenue
Arrangements with Multiple Deliverables’, of the Emerging
Issues Task Force of the Financial Accounting Standards Board (the
sum of such portions not to exceed $2,200,000,000, on an after-tax
basis, in the aggregate from and after September 29, 2003), (viii)
the portion applicable to such period of the one-time non-cash
cumulative accounting adjustment as of January 1, 2003 resulting
from the adoption by EDS of SFAS No. 143, ‘Accounting for
Asset Retirement Obligations’ of the Financial Accounting
Standards Board (the sum of such portions not to exceed
$20,000,000, on an after-tax basis, in the aggregate from and after
September 29, 2003), (ix) for the first quarter of fiscal year 2003
of EDS, any non-recurring charges or losses for such period
relating to executive severance in an aggregate amount equal to
$48,000,000, (x) for the fourth quarter of fiscal year 2002 of EDS,
any
3
non-recurring charges or losses for
such period in an aggregate amount equal to $41,000,000, on a
pre-tax basis, relating to leveraged leases entered into with
United Airlines, Inc., (xi) the amount set forth below for such
period under the heading ‘Additional EITF 00-21 Amount’
to reflect the adoption by EDS of EITF 00-21, ‘Accounting for
Revenue Arrangements with Multiple Deliverables’, of the
Emerging Issues Task Force of the Financial Accounting Standards
Board and (xii) any non-cash compensation arising from any grant of
stock options or other equity based awards minus (b) without
duplication and to the extent included in determining such
Consolidated Net Income, any extraordinary gains for such period,
all determined on a consolidated basis in accordance with GAAP. For
purposes of calculating Consolidated EBITDA for the first and
second quarters of fiscal year 2003 of EDS in connection with the
determination of the Leverage Ratio or Consolidated EBITDAR for any
period including such quarters, the restatement of EDS’
consolidated financial statements for such quarters required by
changes in accounting principles shall be disregarded. For purposes
of calculating Consolidated EBITDA for any period (each, a ‘
Reference Period ’) in connection with a determination
of the Leverage Ratio for such period, if during such Reference
Period (or, in the case of pro forma calculations,
during the period from the last day of such Reference Period to and
including the date as of which such calculation is made) EDS or any
EDS Subsidiary shall have made a Material Disposition or Material
Acquisition, Consolidated EBITDA for such Reference Period shall be
calculated after giving pro forma effect thereto as
if such Material Disposition or Material Acquisition occurred on
the first day of such Reference Period (with the Reference Period
for the purposes of pro forma calculations being the
most recent period of four consecutive fiscal quarters for which
the relevant financial information is available), provided
that such pro forma calculations for a Material
Acquisition or Material Disposition shall not give effect to
operating expense reductions and other cost savings other than
operating expense reductions and other cost savings actually
realized in connection with such Material Acquisition or Material
Disposition. As used in this definition, ‘ Material
Acquisition ’ means any acquisition or series of related
acquisitions that involves consideration (including any non-cash
consideration) with a fair market value in excess of $100,000,000;
and ‘ Material Disposition ’ means any
disposition of property or series of related dispositions of
property that involves consideration (including any non-cash
consideration) with a fair market value in excess of
$100,000,000.”
|
|
|
|
|
|
Period
|
|
Additional EITF 00-21
Amount
|
|
July1, 2003 to September 30, 2003
|
|
$
|
290,000,000
|
|
October 1, 2003 to December 31, 2003
|
|
$
|
210,000,000
|
|
January 1, 2004 to March 31, 2004
|
|
$
|
95,000,000
|
|
April 1, 2004 to June 30, 2004
|
|
$
|
95,000,000
|
4
“ ‘Consolidated
EBITDAR ’ means, for any period, Consolidated EBITDA for
such period plus, without duplication and to the extent deducted in
determining Consolidated Net Income for such period, the aggregate
rental expense under all cancelable and non-cancelable operating
leases with respect to Tangible Assets of EDS and the EDS
Subsidiaries for such period, all determined on a consolidated
basis in accordance with GAAP.”
“‘ Consolidated Fixed
Charges ’ means, for any period, the sum of (a)
Consolidated Interest Expense for such period, (b) the aggregate
amount of all Dividends paid by EDS and the EDS Subsidiaries (other
than in the form of common Equity Interests in EDS) for such period
and (c) the aggregate rental expense under all cancelable and
non-cancelable operating leases with respect to Tangible Assets of
EDS and the EDS Subsidiaries for such period, all determined on a
consolidated basis in accordance with GAAP.”
“‘ Consolidated
Interest Expense ’ means, for any period, without
duplication, the sum of (a) the interest expense (including imputed
interest expense in respect of Capital Lease Obligations) of EDS
and the EDS Subsidiaries for such period, determined on a
consolidated basis in accordance with GAAP plus (b) the
interest-equivalent costs associated with any Permitted Receivables
Financing and any other arrangements pursuant to which Financed
Receivables are sold in connection with a securitization or similar
transaction (excluding for the avoidance of doubt the NMCI
Transaction), whether accounted for as interest expense or loss on
the sale of receivables.”
“‘ Consolidated Net
Income ’ means, for any period, the net income or loss of
EDS and the EDS Subsidiaries for such period determined on a
consolidated basis in accordance with GAAP, provided that
there shall be excluded (a) the income or loss of any Person (other
than EDS) in which any other Person (other than EDS or any EDS
Subsidiary or any director holding qualifying shares in compliance
with applicable law) owns an Equity Interest, except the income or
loss of such Person corresponding to the percentage of Equity
Interests in such Person owned directly or indirectly by EDS (other
than, in the case of income, that portion of such income subject to
a prohibition, restriction or condition which prevents or impairs
the payment of dividends or other distributions by such Person to
EDS or any EDS Subsidiary), and (b) the income or loss of any
Person accrued prior to the date it becomes an EDS Subsidiary or is
merged into or consolidated with EDS or any EDS Subsidiary or the
date that such Person’s assets are acquired by EDS or any EDS
Subsidiary.”
“‘ Customer Finance
Transaction ’ means an arrangement whereby (a) (i) a
financial institution or its designee that is not an Affiliate of
EDS finances the acquisition of, or acquires, equipment or other
assets for use in connection with a
5
particular client contract pursuant
to which EDS or an EDS Subsidiary provides services to a client of
EDS or such EDS Subsidiary, (ii) the acquirer of such equipment or
assets provides such equipment or assets to the client or leases
such equipment or assets to EDS or such EDS Subsidiary on a
non-recourse or limited recourse basis (providing recourse to EDS
or such EDS Subsidiary only in the event of nonperformance by EDS
or such EDS Subsidiary of such client contract or failure by EDS or
such EDS Subsidiary to perform its obligations, other than debt
payments or lease payments, under the terms of the documents
governing such arrangement) for use in connection with such client
contract and (iii) EDS or such EDS Subsidiary assigns all or a
portion of the payments due to EDS or such EDS Subsidiary under
such client contract to the financial institution or its designee
that finances the acquisition of, or acquires, the applicable
equipment and other assets, and amounts due to such financial
institution or its designee are paid from the cash flows from such
client contract, or (b) in connection with a particular client
contract pursuant to which EDS or an EDS Subsidiary provides
services to a client of EDS or such EDS Subsidiary, EDS or such EDS
Subsidiary sells, on a non-recourse or limited recourse basis
(providing recourse to EDS or such EDS Subsidiary only in the event
of nonperformance by EDS or such EDS Subsidiary of such client
contract or failure by EDS or such EDS Subsidiary to perform its
obligations, other than debt payments or lease payments, under the
terms of the documents governing such arrangement), all or a
portion of the payments due to EDS or such EDS Subsidiary under
such client contract to finance the acquisition of equipment or
other assets to be used in connection with such client contract,
provided that to the extent that any obligation of EDS or
any EDS Subsidiary related to any such arrangement described in
clauses (a) or (b) is required in accordance with GAAP to be
reflected as debt on the consolidated balance sheet of EDS, then to
such extent, such arrangement shall not constitute a Customer
Finance Transaction. For the avoidance of doubt, the NMCI
Transaction shall constitute a Customer Finance
Transaction.”
“‘ Daily Report
’ means the portion of Annex A hereto designated as such and
containing such additional information as the Agent may reasonably
request from time to time, furnished by the Collection Agent
pursuant to Section 6.02(g)(iii) or 6.02(g)(iv).”
“‘ Daily Reporting
Period ’ means (i) any period during which EDS’
Debt Rating is less than BB+ by S&P or less than Ba1 by
Moody’s or (ii) so long as EIS is the Collection Agent and a
Daily Reporting Period is not otherwise in effect pursuant to
clause (i) of this definition, any period commencing on the
Business Day designated in a notice given by the Collection Agent
to the Agent, which notice (x) states that the Collection Agent has
elected to commence a period during which Daily Reports will be
required to be provided under Section 6.02(g)(iii) and (y) is
accompanied by five completed Daily Reports for the five Business
Days preceding the date the notice is given, and ending on the
Business Day designated in a subsequent notice given by the
Collection Agent to the Agent, which notice states that the
Collection Agent has elected to terminate such optional period
during which Daily Reports will be required to be provided under
Section 6.02(g)(iii).”
6
“‘ Deposit
Account ’ means an account maintained at a Deposit
Account Bank for the purpose of receiving Collections which is not
associated with a post office box or lock-box.”
“‘ Deposit Account
Agreement ’ means an agreement with a Deposit Account
Bank, in form and substance satisfactory to the Agent, pursuant to
which the Agent obtains control over the relevant Deposit
Account.”
“‘ Deposit Account
Bank ’ means any bank holding one or more Deposit
Accounts.”
“‘ Deposit Date
’ means each day on which any Collections are deposited in
any of the Lock-Box Accounts or on which the Collection Agent shall
receive Collections of Receivables (including, without limitation,
deemed Collections).”
“‘ Dividend
’ means (a) any dividend or other distribution (whether in
cash, securities or other property) with respect to any Equity
Interests in EDS or any EDS Subsidiary to the extent paid to a
Person that is not EDS or an EDS Subsidiary or (b) any payment
(whether in cash, securities or other property), including any
sinking fund or similar deposit, on account of the purchase,
redemption, retirement, acquisition, cancellation or termination of
any Equity Interests in EDS or any EDS Subsidiary, any performance
unit, stock appreciation right, phantom stock right or other right
the price or value of which is linked to the price or value of any
Equity Interests in EDS or any EDS Subsidiary or any option,
warrant or other right to acquire any such Equity Interests in EDS
or any EDS Subsidiary, in each case, in the case of this clause
(b), to the extent paid to a Person that is not an EDS Subsidiary,
provided , that the aggregate amount of Dividends shall be
reduced by the aggregate amount of funds received from employees of
EDS or any EDS Subsidiary to acquire Equity Interests of
EDS.”
“‘ EDS Subsidiary
’ means, with respect to EDS at any date, any corporation,
limited liability company, partnership, association or other entity
the accounts of which would be consolidated with those of EDS in
EDS’ consolidated financial statements if such financial
statements were prepared in accordance with GAAP as of such date,
as well as any other corporation, limited liability company,
partnership, association or other entity of which securities
or
7
other ownership interests
representing more than 50% of the equity or more than 50% of the
ordinary voting power or, in the case of a partnership, more than
50% of the general partnership interests are, as of such date,
owned, controlled or held by EDS or one or more Subsidiaries of EDS
or by EDS and one or more Subsidiaries of EDS, provided that
the term “EDS Subsidiary” shall not include any Person
organized as a non-profit entity.”
“‘ Equity
Interests ’ means shares of capital stock, partnership
interests, membership interests in a limited liability company,
beneficial interests in a trust or other equity ownership interests
in a Person, and any warrants, options or other rights entitling
the holder thereof to purchase or acquire any such equity
interest.”
“‘ FELINE PRIDES
’ means the 32,200,000 FELINE PRIDES (initially consisting of
28,000,000 Income Prides) issued by EDS pursuant to the Indenture,
dated as of August 12, 1996, between EDS and Texas Commerce Bank
National Association (succeeded by Chase Bank of Texas National
Association, which was succeeded by The Chase Manhattan Bank), as
trustee, and the Second Supplemental Indenture, dated as of June
26, 2001, between EDS and The Chase Manhattan Bank, as trustee, as
described in the Prospectus Supplement dated June 20,
2001.”
“‘ Financed
Receivable ’ means an Account owing to EDS or any EDS
Subsidiary (before its transfer to a Receivables Subsidiary),
whether now existing or hereafter arising, together with all cash
collections and other cash proceeds in respect of such Account,
including all yield, finance charges or other related amounts
accruing in respect thereof and all cash proceeds of Financed
Receivable Related Security with respect to such Financed
Receivable.”
“‘ Financed
Receivable Related Security ’ means, with respect to any
Financed Receivable:
(1) all of EDS’s or the
applicable EDS Subsidiary’s right, title and interest in and
to any goods, the sale of which gave rise to such Financed
Receivable;
(2) all security pledged, assigned,
hypothecated or granted to or held by EDS or the applicable EDS
Subsidiary to secure such Financed Receivable;
8
(3) all guaranties, endorsements and
indemnifications on, or of, any Financed Receivable or any of the
foregoing (other than by EDS or any EDS Subsidiary that is not a
Receivables Subsidiary);
(4) all powers of attorney for the
execution of any evidence of indebtedness or security or other
writing in connection therewith;
(5) all books, records, ledger cards
and invoices related to such Financed Receivable or any of the
foregoing, whether maintained electronically, in paper form or
otherwise;
(6) all evidences of the filing of
financing statements and other statements and the registration of
other instruments in connection therewith and amendments thereto,
notices to other creditors or secured parties and certificates from
filing or other registration officers;
(7) all credit information, reports
and memoranda relating thereto;
(8) all other writings related
thereto; and
(9) all proceeds of any of the
foregoing.”
“‘ GAAP ’
means all applicable generally accepted accounting principles of
the Accounting Principles Board of the American Institute of
Certified Public Accountants and the Financial Accounting Standards
Board which are applicable as of the date in
question.”
“‘ Guarantee
’ of or by any Person (the ‘ guarantor ’)
means any obligation, contingent or otherwise, of the guarantor
guaranteeing or having the economic effect of guaranteeing any
Indebtedness or other financial obligation of any other Person (the
‘ primary obligor ’) in any manner, whether
directly or indirectly, and including any obligation of the
guarantor, direct or indirect, (a) to purchase or pay (or advance
or supply funds for the purchase or payment of) such Indebtedness
or other obligation or to purchase (or to advance or supply funds
for the purchase of) any security for the payment thereof, (b) to
purchase or lease property, securities or services for the purpose
of assuring the owner of such Indebtedness or other obligation of
the payment thereof, (c) to maintain working capital, equity
capital or any other financial statement condition or liquidity of
the primary obligor so as to enable the primary obligor to pay such
Indebtedness or other obligation or (d) as an account party in
respect of any letter of credit (except, in the case of performance
letters of credit, to the extent no drawings have been made
thereunder) or letters of guaranty or bank guaranties (except, in
the case of performance letters of guaranty and bank guaranties of
performance, to the extent no drawings have been made thereunder)
issued to support such Indebtedness or obligation, provided
, that the term Guarantee shall not include (x) endorsements for
collection or deposit in the ordinary course of business and (y)
guarantees by a guarantor of obligations of any EDS Subsidiary
directly or indirectly wholly owned by EDS arising pursuant to
operating leases (other than Synthetic Leases) of such EDS
Subsidiary.”
9
“‘ Indebtedness
’ of any Person means, without duplication, (a) all
obligations of such Person for borrowed money or with respect to
deposits or advances of any kind, (b) all obligations of such
Person evidenced by bonds, debentures, notes or similar
instruments, (c) all obligations of such Person upon which interest
charges are customarily paid, (d) all obligations of such Person
under conditional sale or other title retention agreements relating
to property acquired by such Person, (e) all obligations of such
Person in respect of the deferred purchase price of property or
services (excluding current accounts payable incurred in the
ordinary course of business), (f) all Indebtedness of others
secured by (or for which the holder of such Indebtedness has an
existing right, contingent or otherwise, to be secured by) any
Adverse Claim on property owned or acquired by such Person, whether
or not the Indebtedness secured thereby has been assumed, (g) all
Guarantees by such Person of Indebtedness of others (including
pursuant to any Synthetic Lease or similar arrangement), (h) all
Capital Lease Obligations and Synthetic Lease Obligations of such
Person, (i) all obligations, contingent or otherwise, of such
Person as an account party in respect of letters of credit (except,
in the case of performance letters of credit, to the extent no
drawings have been made thereunder) and letters of guaranty or bank
guaranties (except, in the case of performance letters of guaranty
and bank guaranties of performance, to the extent no drawings have
been made thereunder), (j) all obligations, contingent or
otherwise, of such Person in respect of bankers’ acceptances
and (k) all Receivables Financing Debt of such Person. The
Indebtedness of any Person shall (a) include the Indebtedness of
any other entity (including any partnership in which such Person is
a general partner) to the extent such Person is liable therefor as
a result of such Person’s ownership interest in or other
relationship with such entity, except to the extent the terms of
such Indebtedness provide that such Person is not liable therefor,
(b) subject to the proviso to the definition of ‘Customer
Finance Transaction’, exclude any Indebtedness of such Person
arising in connection with a Customer Finance Transaction and (c)
exclude, for the avoidance of doubt, all obligations of such Person
in respect of operating leases (other than Synthetic Leases) of
such Person.”
“‘ Leverage Ratio
’ means, on any date, the ratio of (a) Total Indebtedness
outstanding as of such date to (b) Consolidated EBITDA for the
period of four consecutive fiscal quarters of EDS ended on such
date (or, if such date is not the last day of a fiscal quarter,
ended on the last day of the fiscal quarter of EDS most recently
ended prior to such date).”
“‘ Minimum Net
Worth ’ means, as of any date of determination, the sum
of (a) 85 percent of Net Worth as of September 30, 2003 plus
(b) 50 percent of the Consolidated Net Income for each fiscal
quarter commencing after September 30, 2003 for which Consolidated
Net Income is a positive amount plus (c) 80
percent
10
of the amount by which Net Worth is
increased as a result of any issuances of Equity Interests by EDS
and the EDS Subsidiaries after September 29, 2003 (including (x)
any issuances of Equity Interests by EDS and the EDS Subsidiaries
in exchange for or upon conversion into Equity Interests in EDS or
any of the EDS Subsidiaries of Indebtedness of any Person, other
than any such issuances the subject of clause (d) below, and (y)
any issuances upon exercises of any options or warrants to purchase
Equity Interests in EDS or any EDS Subsidiary) plus (d) 100
percent of the amount by which Net Worth is increased as a result
of any issuances of Equity Interests by EDS and the EDS
Subsidiaries in exchange for or upon conversion into Equity
Interests in EDS or any of the ED