RESIDENTIAL ACCREDIT LOANS, INC.,
Company,
RESIDENTIAL FUNDING CORPORATION,
Master Servicer,
and
DEUTSCHE BANK TRUST COMPANY AMERICAS,
Trustee
SERIES SUPPLEMENT,
DATED AS OF FEBRUARY 1, 2005,
TO
STANDARD TERMS OF
POOLING AND SERVICING AGREEMENT
dated as of August 1, 2004
Mortgage Asset-Backed Pass-Through Certificates
Series 2005-QA2
<PAGE>
<TABLE>
<CAPTION>
TABLE OF CONTENTS
PAGE
<S>
<C>
Article I
DEFINITIONS.......................................................................5
Section 1.01
Definitions............................................................5
Section 1.02 Use of Words and
Phrases..............................................35
Article II CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF CERTIFICATES.................36
Section 2.01 Conveyance of Mortgage
Loans..........................................36
Section 2.02 Acceptance by Trustee. (See Section 2.02 of the Standard
Terms)......37
Section 2.03 Representations, Warranties and Covenants of the
Master Servicer
and the
Company.............................................................39
Section 2.04 Representations and Warranties of Sellers. (See
Section 2.04 of
the Standard
Terms).........................................................40
Section 2.05 Execution and Authentication of Certificates/Issuance
of
Certificates Evidencing Interests in REMIC I
Certificates...................40
Section 2.06 Conveyance of Uncertificated REMIC I Regular
Interests;
Acceptance by the
Trustee...................................................40
Section 2.07 Issuance of Certificates Evidencing Interest in REMIC
II..............40
Section 2.08 Purposes and Powers of the Trust. (See Section 2.08 of
the
Standard
Terms).............................................................41
Article III ADMINISTRATION AND SERVICING OF
MORTGAGE LOANS.................................42
Article IV PAYMENTS TO
CERTIFICATEHOLDERS..................................................43
Section 4.01 Certificate Account. (See Section 4.01 of the Standard
Terms)........43
Section 4.02
Distributions.........................................................43
Section 4.03 Statements to Certificateholders; Statements to the
Rating
Agencies; Exchange Act Reporting. (See Section 4.03 of the
Standard
Terms)......................................................................52
Section 4.04 Distribution of Reports to the Trustee and the
Company; Advances
by the Master Servicer. (See Section 4.04 of the Standard
Terms)............52
Section 4.05 Allocation of Realized
Losses.........................................52
Section 4.06 Reports of Foreclosures and Abandonment of Mortgaged
Property.
(See Section 4.06 of the Standard
Terms)....................................53
Section 4.07 Optional Purchase of Defaulted Mortgage Loans.
(See Section 4.07
of the Standard
Terms)......................................................53
Section 4.08 Surety Bond. (See Section 4.08 of the Standard
Terms).................53
Article V THE
CERTIFICATES.................................................................54
Article VI THE COMPANY AND THE MASTER
SERVICER.............................................55
Article VII
DEFAULT........................................................................56
Article VIII CONCERNING THE
TRUSTEE........................................................57
Article IX
TERMINATION.....................................................................58
Article X REMIC
PROVISIONS.................................................................59
Section 10.01 REMIC Administration. (See Section 10.01 of the Standard
Terms).....59
Section 10.02 Master Servicer; REMIC Administrator and Trustee
Indemnification. (See
Section 10.02 of the Standard Terms).................59
Section 10.03 Designation of
REMICs................................................59
Section 10.04 Distributions on the Uncertificated REMIC I Regular
Interests........59
Section 10.05 Compliance with Withholding
Requirements.............................59
Article XI MISCELLANEOUS
PROVISIONS........................................................60
Section 11.01 Amendment. (See Section 11.01 of the Standard
Terms)................60
Section 11.02 Recordation of Agreement; Counterparts. (See Section 11.02 of
the Standard
Terms).........................................................60
Section 11.03 Limitation on Rights of Certificateholders.
(See Section 11.03
of the Standard
Terms)......................................................60
Section 11.04 Governing Law. (See Section 11.04 of the Standard
Terms)............60
Section 11.05 Notices.
All demands and notices hereunder shall be in writing
and shall be deemed to have been duly given if personally delivered
at
or mailed by registered mail, postage prepaid (except for notices
to
the Trustee which shall be deemed to have been duly given only
when
received), to the appropriate address for each recipient listed in
the
table below or, in each case, such other address as may hereafter
be
furnished in writing to the Master Servicer, the Trustee and
the
Company, as
applicable......................................................60
Section 11.06 Required Notices to Rating Agency and Subservicer.
(See Section
11.06 of the Standard
Terms)................................................61
Section 11.07 Severability of Provisions. (See Section 11.07 of the
Standard
Terms)......................................................................61
Section 11.08 Supplemental Provisions for Resecuritization.
(See Section
11.08 of the Standard
Terms)................................................61
Section 11.09 Allocation of Voting
Rights..........................................61
Section 11.10 No
Petition..........................................................61
<PAGE>
EXHIBITS
Exhibit One:...Mortgage Loan Schedule
Exhibit Two:...Information to be Included
in Monthly Distribution Date Statement
Exhibit Three:.Standard Terms of Pooling
and Servicing Agreement dated as of August 1, 2004
APPENDIX
Appendix I - CALCULATION OF
REMIC I W AND Y PRINCIPAL REDUCTION AMOUNTS
</TABLE>
<PAGE>
This is a Series
Supplement, dated as
of February 1, 2005 (the "Series
Supplement"), to the Standard Terms of
Pooling and Servicing Agreement, dated as
of August 1, 2004 and attached as Exhibit Three hereto (the "Standard Terms"
and, together with this Series Supplement,
the "Pooling and Servicing Agreement"
or "Agreement"), among RESIDENTIAL ACCREDIT LOANS, INC., as the company
(together with its permitted successors and
assigns, the "Company"), RESIDENTIAL
FUNDING CORPORATION, as master servicer (together with
its permitted successors
and assigns, the "Master Servicer"),
and DEUTSCHE BANK
TRUST COMPANY AMERICAS,
as Trustee (together with its permitted
successors and assigns, the "Trustee").
PRELIMINARY STATEMENT:
The Company
intends
to sell mortgage asset-backed pass-through
certificates (collectively, the "Certificates"), to be issued hereunder in
multiple classes, which in the aggregate
will evidence the
entire beneficial
ownership interest in the Trust Fund.
The terms and provisions of the Standard Terms are hereby incorporated
by reference herein as though set forth in
full herein. If any term or provision
contained herein shall conflict with or be inconsistent with any provision
contained in the Standard Terms, the terms and provisions of this Series
Supplement shall govern. All capitalized terms not otherwise defined herein
shall have the meanings set forth in the Standard Terms. The Pooling and
Servicing Agreement shall be dated as of
the date of this Series Supplement.
REMIC I
As provided herein,
the REMIC Administrator will make an election to
treat the entire segregated pool of assets
described in the definition of REMIC
I (as defined herein) (including the Mortgage Loans but excluding
the Initial
Monthly Payment Fund), and subject to this
Agreement, as a real
estate mortgage
investment conduit (a "REMIC") for federal income tax purposes and such
segregated pool of assets will be designated
as "REMIC I." The
Uncertificated
REMIC I Regular Interests will be "regular
interests" in REMIC I and the Class R
Certificates will represent ownership of
the sole class of "residual interests"
in REMIC I and REMIC II for purposes of the REMIC Provisions (as defined
herein).
The following
table irrevocably sets forth the designation, the
Uncertificated REMIC I Pass-Through Rate,
the initial
Uncertificated
Principal
Balance, and solely for purposes of satisfying Treasury regulation Section
1.860G-1(a)(4)(iii), the "latest possible maturity date," for each of the
Uncertificated REMIC I Regular Interests.
None of the
Uncertificated
REMIC I
Regular Interests will be certificated.
1
<PAGE>
<TABLE>
<CAPTION>
Designation
Uncertificated
Initial
Latest
REMIC I
Uncertificated Possible
Maturity(1 )
Pass-Through Principal Balance
Rate
<S>
<C>
<C>
<C> <C>
REMIC I Regular Interest W-I
Variable(2)
22,004.76
February 25, 2035
REMIC I Regular Interest
Variable(2)
27,143.04
February 25, 2035
W-II
REMIC I Regular Interest
Variable(2)
51,310.92
February 25, 2035
W-III
REMIC I Regular Interest
Variable(2)
77,357.03
February 25, 2035
W-IV
REMIC I Regular Interest W-V Variable(2)
31,991.33
February 25, 2035
REMIC I Regular Interest
Variable(2)
40,679.88
February 25, 2035
W-VI
REMIC I Regular Interest Y-I Variable(2)
22,004.76
February 25, 2035
REMIC I Regular Interest
Variable(2)
27,143.04
February 25, 2035
Y-II
REMIC I Regular Interest
Variable(2)
51,311.31
February 25, 2035
Y-III
REMIC I Regular Interest
Variable(2)
77,360.64
February 25, 2035
Y-IV
REMIC I Regular Interest Y-V Variable(2)
31,991.57
February 25, 2035
REMIC I Regular Interest
Variable(2)
40,678.95
February 25, 2035
Y-VI
REMIC I Regular Interest Z-I Variable(2)
43,965,515.48
February 25, 2035
REMIC I Regular Interest
Variable(2)
54,231,785.93
February 25, 2035
Z-II
REMIC I Regular Interest
Variable(2)
102,519,992.77
February 25, 2035
Z-III
REMIC I Regular Interest
Variable(2)
154,570,090.33
February 25, 2035
Z-IV
REMIC I Regular Interest
Variable(2)
63,919,162.10
February 25, 2035
Z-V
REMIC I Regular Interest
Variable(2)
81,278,400.17
February 25, 2035
Z-VI
</TABLE>
___________
(1) Solely for
purposes of Section 1.860G-1(a)(4)(iii) of the Treasury
regulations, the
Distribution Date
immediately following
the maturity
date for the Mortgage
Loan with the latest maturity date has been
designated as
the "latest possible maturity date" for each
Uncertificated REMIC I
Regular Interest.
(2) Calculated in
accordance with the definition of "Uncertificated REMIC I
Pass-Through Rate" herein.
2
<PAGE>
REMIC II
A segregated pool of
assets consisting of
the Uncertificated
REMIC I
Regular Interests will be designated as
"REMIC II" and the REMIC Administrator
will make a separate REMIC election with respect thereto. The Class A1-I
Certificates, Class A1-II Certificates, Class CB-I Certificates,
Class CB-II
Certificates, Class NB-I Certificates, Class NB-II Certificates, Class A2-I
Certificates, Class A2-II Certificates, Class M-1 Certificates, Class M-2
Certificates, Class M-3 Certificates, Class B-1 Certificates, Class B-2
Certificates and Class B-3 Certificates,
will be "regular interests" in REMIC II
and the Class R Certificates will represent ownership of the sole class of
"residual interests" in REMIC I and REMIC II for purposes of the REMIC
Provisions.
The following table sets forth the designation, type, Pass-Through
Rate,
aggregate Initial Certificate Principal
Balance, Maturity
Date, initial ratings
and certain features for each Class of
Certificates
comprising the interests in
the Trust Fund created hereunder.
<TABLE>
<CAPTION>
AGGREGATE
PASS-
INITIAL
THROUGH PRINCIPAL
FEATURES1
MATURITY
S&P/
MINIMUM
DESIGNATION RATE
BALANCE
DATE(2)
MOODY'S
DENOMINATIONS(3)
<S> <C>
<C>
<C>
<C>
Class A1-I Variable
$ 49,943,000
Senior/Super February 25,
AAA/Aaa
$25,000.00
Rate(4)
Senior/Variable 2035
Rate
Class CB-I Variable
$ 94,413,000
Senior/Super February 25,
AAA/Aaa
$25,000.00
Rate(4)
Senior/Variable 2035
Rate
Class CB-II Variable $ 142,347,000 Senior/Super
February
25,
AAA/Aaa
$25,000.00
Rate(4)
Senior/Variable 2035
__________________
1 The
Certificates,
other than the Class B Certificates and Class R
Certificates shall be Book-Entry Certificates. The Class B Certificates
and the Class R Certificates shall be delivered to the holders
thereof
in physical form.
2
Solely for purposes
of Section 1.860G-1(a)(4)(iii) of the Treasury
regulations, the
Distribution Date
immediately following
the maturity
date for the Mortgage
Loan with the latest maturity date has been
designated as the
"latest possible maturity date" for each REMIC II
Regular Interest.
3 The
Certificates, other than the Class R Certificates, shall be
issuable
in minimum dollar
denominations
as indicated above (by Certificate
Principal Balance) and integral multiples of $1 (or $1,000 in the
case
of the Class
B-1, Class B-2 and Class B-3 Certificates) in excess
thereof, except that
one Certificate of any of the Class B-1, Class B-2
and Class B-3
Certificates that
contain an uneven
multiple of $1,000
shall be issued in a denomination equal to the sum of the related
minimum denomination
set forth above and
such uneven multiple for such
Class or the sum of
such denomination and an integral multiple of
$1,000.
4 The
Pass-Through Rate on the Class A1-I, Class A1-II, Class CB-I, Class
CB-II, Class NB-I, Class NB-II and Class R Certificates will be
equal to
the Net WAC Rates on the Mortgage Loans in the related Loan Group.
The
initial Pass-Through
Rate for the Class A1-I, Class A1-II, Class CB-I,
Class CB-II, Class
NB-I, Class NB-II and
Class R Certificates
will be
equal to approximately
4.9571%, 5.0919%,
5.1717%, 5.3487%, 5.1263%,
5.2764% and 5.2764% per annum, respectively. Interest on the Class A2-I
Certificates will be equal to the Net WAC Rates of Loan Group A1-I,
Loan
Group CB-I and Loan
Group NB-I, weighted on the basis of the Senior
Support Principal Component for the related Loan Group.
Interest on the
Class A2-II
Certificates
will be equal
to the Net WAC
Rates of Loan
Group A1-II,
Loan Group
CB-II and Loan Group
NB-II, weighted on the
basis of the Senior
Support Principal
Component for the related Loan
Group.
3
<PAGE>
Rate
Class NB-I Variable
$ 58,864,000
Senior/Super February 25,
AAA/Aaa
$25,000.00
Rate(4)
Senior/Variable 2035
Rate
Class NB-II Variable $ 74,851,000 Senior/Super
February
25,
AAA/Aaa
$25,000.00
Rate(4)
Senior/Variable 2035
Rate
Class A2-I Variable
$ 2,843,000
Component
February 25, AAA/Aa1 $25,000.00
Rate(4)
2035
Class A2-II Variable $ 3,920,000 Component
February 25, AAA/Aa1 $25,000.00
Rate(4)
2035
Class R
Variable
$ 100
Senior/Residual/February 25, AAA/Aaa (5)
Rate(4)
Variable Rate
2035
Class M-1 Variable
$ 10,771,200
Mezzanine/ February
25,
AA/Aa2
$25,000.00
Rate(6)
Variable Rate
2035
Class M-2 Variable
$ 8,266,300
Mezzanine/
February
25, A/A2
$250,000.00
Rate(6)
Variable Rate
2035
Class M-3 Variable
$ 5,761,300
Mezzanine/
February
25,
BBB/Baa2
$250,000.00
Rate(6)
Variable Rate
2035
Class B-1 Variable
$ 3,757,400
Subordinate/ February 25,
BB/NA $250,000.00
Rate(6)
Variable Rate
2035
Class B-2 Variable $ 2,755,400
Subordinate/ February 25,
B/NA
$250,000.00
Rate(6)
Variable Rate
2035
Class B-3 Variable
$ 2,004,322.89
Subordinate/
February
25,
NA/NA $250,000.00
Rate(6)
Variable Rate
2035
</TABLE>
The Class A2-I Certificates are comprised of the following three
Components:
<TABLE>
<CAPTION>
Component
Initial Component
Pass-Through Rate
Designations
Certificate Principal Balance
<S> <C> <C>
<C>
Class A1-I-2
$ 594,000
Variable Rate
Senior/Senior Support/
Variable Rate
Class CB-I-2
$1,385,000
Variable Rate
Senior/Senior
Support/Variable Rate
Class NB-I-2
$ 864,000
Variable Rate
Senior/Senior
Support/Variable Rate
</TABLE>
________________________
5 The
Class R Certificates
shall be issuable in minimum denominations of
not less than a 20% Percentage Interest; provided, however, that one
Class R Certificate
will be issuable to Residential Funding as "tax
matters person"
pursuant to Section 10.01(c) and (e) in a minimum
denomination
representing a Percentage Interest of not less than 0.01%.
6 The
Pass-Through Rate on the Class M-1, Class M-2, Class M-3, Class
B-1,
Class B-2 and
Class B-3 Certificates will be equal to the weighted
average of the Net WAC Rates on the Group A1-I, Group A1-II, Group
CB-I,
Group CB-II, Group NB-I and Group NB-II Loans, weighted in
proportion to
the related Subordinate Amount. The initial Pass-Through Rate on Class
M-1, Class
M-2, Class M-3, Class B-1, Class B-2 and Class B-3
Certificates will be equal to approximately 5.2101%.
4
<PAGE>
The Class A2-II
Certificates
are comprised of the following three
Components:
<TABLE>
<CAPTION>
Component
Initial Component Notional Pass-Through
Rate Designations
Balance
<S> <C> <C>
<C>
Class A1-II-2
$
733,000
Variable Rate
Senior/Senior
Support/Variable Rate
Class CB-II-2
$ 2,089,000
Variable Rate
Senior/Senior
Support/Variable Rate
Class NB-II-2
$ 1,098,000
Variable Rate
Senior/Senior
Support/Variable Rate
</TABLE>
The Components of the
Class A-I Certificates and Class A-II Certificates
are not separately transferable.
The Mortgage Loans have an aggregate principal balance as of the
Cut-off
Date of $ 500,986,023.
In consideration of the mutual agreements herein contained, the
Company,
the Master Servicer and the Trustee agree
as follows:
ARTICLE I......
DEFINITIONS
Section 1.01...Definitions.
Whenever used in this Agreement, the following words and phrases,
unless
the context otherwise requires, shall have the meanings specified in this
Article.
Accrued Certificate Interest: With respect to each Distribution
Date, as
to any Class of Certificates or Component (other than any Principal Only
Certificates), interest accrued during the related
Interest Accrual
Period at
the related Pass-Through Rate on the Certificate Principal Balance thereof
immediately prior to such Distribution
Date. Accrued
Certificate Interest
will
be calculated on the basis of a 360-day year, consisting of twelve 30-day
months. In each case Accrued Certificate Interest on any Class of
Certificates
or Component will be reduced by the amount
of:
(i)
Prepayment Interest Shortfalls for the related Loan Group or
Loan
Groups (to the extent
not offset by the Master Servicer with a
payment of Compensating Interest as provided in Section 4.01),
(ii) the interest
portion (adjusted to the Net Mortgage Rate
(or the
Modified Net
Mortgage Rate in the case of a Modified
Mortgage
Loan)) of Realized
Losses for the related Loan Group or Loan
Groups (including
Excess Special
Hazard Losses, Excess Fraud
Losses, Excess
Bankruptcy Losses and
Extraordinary Losses)
not
allocated solely to
one or more specific Classes of Certificates
pursuant to Section 4.05,
5
<PAGE>
(iii) the interest
portion of Advances that were (A) previously made
with respect to a
Mortgage Loan or REO
Property for the related
Loan Group or Loan Groups which remained unreimbursed following
the Cash
Liquidation or REO
Disposition of such Mortgage Loan or
REO Property and (B) made with respect to delinquencies that
were
ultimately determined
to be Excess Special Hazard Losses, Excess
Fraud Losses, Excess
Bankruptcy Losses or Extraordinary Losses,
and
(iv) any other
interest shortfalls
for the related Loan Group or Loan
Groups not covered by the subordination provided by the Class M
Certificates and Class B Certificates, including interest that
is
not collectible from the Mortgagor pursuant to the
Servicemembers
Civil Relief Act of 1940, as amended, or similar legislation or
regulations as in effect from time to time.
The Group A1-I Senior
Percentage of such
reductions in the case of the
Group A1-I Loans will be allocated among the holders of the Class A1-I
Certificates and the A1-I-2 Component in proportion to their respective
Certificate Principal Balances. The Group A1-II Senior Percentage of such
reductions in the case of the Group
A1-II Loans will be allocated among the
holders of the Class A1-II Certificates and the A1-II-2
Component in proportion
to their respective Certificate Principal Balances. The Group CB-I Senior
Percentage of such reductions in the case of the Group CB-I Loans will be
allocated among the holders of the Class CB-I Certificates and the CB-I-2
Component in proportion to their respective
Certificate Principal
Balances. The
Group CB-II Senior Percentage of such reductions in
the case of the Group CB-II
Loans will be allocated among the holders of the Class
CB-II Certificates
and
the CB-II-2 Component in proportion to their
respective Certificate
Principal
Balances. The Group NB-I Senior Percentage
of such reductions in the case of the
Group NB-I Loans will be allocated among the holders of the Class NB-I
Certificates and the NB-I-2 Component in proportion to their respective
Certificate Principal Balances. The Group NB-II Senior Percentage of such
reductions in the case of the Group NB-II
Loans will be allocated to the holders
of the Class NB-II Certificates and the
NB-II-2 Component in proportion to their
respective Certificate Principal Balances. The remainder of these
reductions
will be allocated among the holders of the Class M
Certificates
and Class B
Certificates in proportion to the respective amounts of Accrued Certificate
Interest that would have been payable on that Distribution Date absent these
reductions. In addition to that portion of the reductions described in the
preceding sentence that are allocated to any
Class of Class B
Certificates or
any Class of Class M Certificates, Accrued
Certificate Interest on such Class of
Class B Certificates or such Class of Class M
Certificates
will be reduced by
the interest portion (adjusted to the Net
Mortgage Rate) of Realized Losses that
are allocated solely to such Class of Class B Certificates or such Class of
Class M Certificates pursuant to Section
4.05.
Adjustment Date: As to
each Mortgage Loan,
each date set forth in
the
related Mortgage Note on which an adjustment to the interest rate on such
Mortgage Loan becomes effective.
Available Distribution
Amount: With respect to each Loan Group,
the
excess of (i) the sum of (a) the amount
described in the definition of Available
Distribution Amount in the Standard
Terms and (b) the
amount allocated to
the
Available Distribution Amount for such Loan Group
pursuant to Section
4.02(h)
over (ii) any amount allocated to the
Available Distribution Amount of any other
Loan Group pursuant to Section 4.02(h).
6
<PAGE>
Bankruptcy Amount:
As of any date of
determination prior to
the first
anniversary of the Cut-off Date, an amount
equal to the excess,
if any, of (A)
$219,019 over (B) the aggregate amount of
Bankruptcy Losses
allocated solely to
one or more specific Classes of Certificates in
accordance with Section 4.05 of
this Series Supplement. As of any date of determination on or after the
first
anniversary of the Cut-off Date, an amount
equal to the excess, if any, of
(1) the lesser of
(a) the Bankruptcy
Amount calculated as of the close of
business on the
Business Day immediately preceding the most recent
anniversary of the Cut-off Date coinciding with or preceding such date
of determination (or, if such date of determination is an
anniversary of
the Cut-off Date, the
Business Day
immediately preceding
such date of
determination)
(for purposes
of this definition, the "Relevant
Anniversary") and (b)
the greater of
(A) (i) if the
aggregate principal balance of the Non-Primary Residence
Loans as of the
Relevant Anniversary
is less than 10% of the Stated
Principal Balance of the Mortgage Loans as of the Relevant
Anniversary,
$0.00, or (ii) if the
aggregate principal
balance of the
Non-Primary
Residence Loans as of
the Relevant
Anniversary is equal
to or greater
than 10% of the Stated Principal Balance of the Mortgage Loans as
of the
Relevant Anniversary,
the sum of (I) the aggregate principal balance of
the Non-Primary
Residence Loans with a
Loan-to-Value Ratio of
greater
than 80.00%
but less than or equal
to 90.00% (other
than Additional
Collateral Loans),
times 0.25%, (II) the aggregate principal balance of
the Non-Primary
Residence Loans with a
Loan-to-Value Ratio of
greater
than 90.00%
but less than or equal
to 95.00% (other
than Additional
Collateral Loans),
times 0.50%, and (III) the aggregate principal
balance of the Non-Primary Residence Loans with a Loan-to-Value
Ratio of
greater than 95.00%
(other than
Additional
Collateral
Loans) times
0.75%, in each case as of the Relevant Anniversary; and
(B) the greater of
(i) 0.0006 times the aggregate principal balance of all
the Mortgage Loans in
the Mortgage Pool as of the Relevant Anniversary
having a Loan-to-Value Ratio (other than Additional Collateral
Loans) at
origination which exceeds 75% and (ii) $100,000,
over (2) the aggregate
amount of Bankruptcy Losses allocated
solely to one or more
specific Classes of
Certificates
in accordance
with Section 4.05 since the Relevant Anniversary.
The Bankruptcy
Amount may be further reduced by the Master Servicer
(including accelerating the manner in which
such coverage is reduced) provided
that prior to any such reduction, the Master Servicer shall (i)
obtain written
confirmation from each Rating Agency that such
reduction shall not reduce the
rating assigned to any Class of
Certificates
by such Rating
Agency below the
lower of the then-current rating or the rating assigned to
such Certificates as
of the Closing Date by such Rating Agency and (ii) provide a copy of such
written confirmation to the Trustee.
7
<PAGE>
Certificate: Any Class A1-I, Class A1-II, Class CB-I, Class CB-II,
Class
NB-I, Class NB-II, Class A2-I, Class A2-II, Class M, Class B or Class R
Certificate.
Certificate Account:
The separate account or accounts created and
maintained pursuant to Section 4.01 of the Standard Terms, which shall be
entitled "Deutsche Bank Trust Company
Americas, as trustee, in trust for the
registered holders of Residential
Accredit Loans, Inc.,
Mortgage Asset-Backed
Pass-Through Certificates, Series 2005-QA2" and which must be an Eligible
Account.
Certificate Group:
With respect to (i)
Loan Group A1-I, the Class A1-I
Certificates and the Class A1-I-2 Component, (ii) Loan Group A1-II, the
Class
A1-II Certificates and the Class A1-II-2
Component,
(iii) Loan Group CB-I,
the
Class CB-I Certificates and the Class
CB-I-2 Component,
(iv) Loan Group
CB-II,
the Class CB-II Certificates and the Class CB-II-2 Component, (v) Loan Group
NB-I, the Class NB-I Certificates and the
Class NB-I-2 Component, and (vi) Loan
Group NB-II, the Class NB-II Certificates
and the Class NB-II-2 Component.
Certificate Policy:
None.
Certificate Principal
Balance: With respect to each Certificate, as
defined in the Standard Terms and, with
respect to each
Component, on any
date
of determination, an amount equal to:
(i) the
Initial Certificate Principal Balance of such Component,
minus
(ii) the sum of (x) the aggregate of all amounts previously
distributed with
respect to such Component and applied to reduce
the Certificate
Principal Balance
thereof pursuant to Section
4.02(a) and (y) the aggregate of all reductions in Certificate
Principal Balance
deemed to have
occurred in
connection
with
Realized Losses which were previously allocated to such
Component
(or such Component of any predecessor Certificate) pursuant to
Section 4.05.
Class R Certificate: Any one of the Class R Certificates executed
by the
Trustee and authenticated by the
Certificate Registrar substantially in the form
annexed to the Standard Terms as Exhibit D and evidencing (i) an interest
designated as a "residual interest" in REMIC I for purposes of the REMIC
Provisions (component 1) and (ii) an interest designated as a "residual
interest" in REMIC II for purposes of the
REMIC Provisions (component 2).
Closing Date: February
25, 2005.
Component: The Class A1-I-2, Class A1-II-2, Class CB-I-2, Class
CB-II-2,
Class NB-I-2 and Class NB-II-2 Component,
as applicable.
Corporate Trust Office: The principal office of the
Trustee at which at
any particular time its corporate trust business
with respect to this Agreement
shall be administered, which office at the date of the execution of this
instrument is located at 1761 East St.
Andrew Place, Santa Ana, California
92705-4934, Attention: Residential Funding
Corporation Series 2005-QA2.
8
<PAGE>
Cut-off Date: February
1, 2005.
Determination Date:
With respect to any
Distribution Date, the
second
Business Day prior to such Distribution
Date.
Due Period: With
respect to each Distribution Date, the calendar month
in which such Distribution Date occurs.
Eligible Account:
An account that is any of the following: (i)
maintained with a depository institution
the debt obligations of which have been
rated by each Rating Agency in its highest
rating available, or
(ii) an account
or accounts in a depository institution in
which such accounts are fully insured
to the limits established by the FDIC,
provided that any deposits not so insured
shall, to the extent acceptable to each Rating Agency,
as evidenced in writing,
be maintained such that (as evidenced by an
Opinion of Counsel
delivered to the
Trustee and each Rating Agency) the
registered Holders of
Certificates
have a
claim with respect to the funds in such
account or a perfected
first security
interest against any collateral (which shall be limited to Permitted
Investments) securing such funds that is superior to claims of any other
depositors or creditors of the depository
institution with which such account is
maintained, or (iii) in the case of the
Custodial Account,
a trust account or
accounts maintained in the corporate trust department of U.S. Bank
National
Association, or (iv) in the case of the
Certificate Account, a trust account or
accounts maintained in the corporate
trust division of the
Trustee, or (v) an
account or accounts of a depository
institution acceptable to each Rating Agency
(as evidenced in writing by each
Rating Agency that use
of any such account as
the Custodial Account or the Certificate Account will not reduce the rating
assigned to any Class of Certificates by such Rating Agency below the
lower of
the then-current rating or the rating assigned to
such Certificates as
of the
Closing Date by such Rating Agency).
Excess Interest: With
respect to any Distribution Date and Loan Group,
the excess, if any, of (i) the product of (a)
the weighted
average of the Net
Mortgage Rates of the Mortgage Loans in the
related Loan Group as of the end of
the calendar month immediately preceding the month in which such
Distribution
Date occurs and (b) the aggregate Stated
Principal Balance of the Mortgage Loans
in that Loan Group for that Distribution Date over (ii) the aggregate
Accrued
Certificate Interest on the Certificates in the related
Certificate
Group on
that Distribution Date.
Fraud Loss Amount:
As of any date of
determination
after the Cut-off
Date, an amount equal to: (X) prior to the
first anniversary of the Cut-off Date
an amount equal to 3.00% of the aggregate
outstanding
principal balance of
all
of the Mortgage Loans as of the Cut-off
Date minus the aggregate amount of Fraud
Losses allocated solely to one or more specific Classes of Certificates in
accordance with Section 4.05 of this Series
Supplement since the Cut-off Date up
to such date of determination, (Y) from the first to, but not
including,
the
second anniversary of the Cut-off Date, an
amount equal to (1) the lesser of (a)
the Fraud Loss Amount as of the most recent
anniversary of the
Cut-off Date and
(b) 2.00% of the aggregate outstanding principal balance of
all of the Mortgage
Loans as of the most recent anniversary of the Cut-off Date minus (2) the
aggregate amount of Fraud Losses allocated solely to one or more specific
Classes of Certificates in accordance with Section 4.05 since the most
recent
anniversary of the Cut-off Date up to such
date of determination,
and (Z) from
the second to, but not including,
the fifth anniversary
of the Cut-off Date, an
9
<PAGE>
amount equal to (1) the lesser of (a) the Fraud Loss Amount as of the most
recent anniversary of the Cut-off Date and (b) 1.00% of the aggregate
outstanding principal balance of all of the
Mortgage Loans as of the most recent
anniversary of the Cut-off Date minus (2) the
aggregate amount of
Fraud Losses
allocated solely to one or more specific
Classes of
Certificates in accordance
with Section 4.05 since the most recent
anniversary
of the Cut-off Date up
to
such date of determination. On and after the fifth
anniversary of the
Cut-off
Date, the Fraud Loss Amount shall be
zero.
The Fraud Loss
Amount may be
further reduced by the Master Servicer
(including accelerating the manner in which
such coverage is reduced) provided
that prior to any such reduction, the Master Servicer shall (i)
obtain written
confirmation from each Rating Agency that such
reduction shall not reduce the
rating assigned to any Class of
Certificates
by such Rating
Agency below the
lower of the then-current rating or the rating assigned to
such Certificates as
of the Closing Date by such Rating Agency and (ii) provide a copy of such
written confirmation to the Trustee.
Fraud Losses: Realized
Losses on Mortgage
Loans as to which
there was
fraud in the origination of such Mortgage
Loan.
Group A1-I
Certificates: The
Class A1-I
Certificates and Class A1-I-2
Component, representing an undivided
interest in Loan Group A1-I.
Group A1-I Loans: The
Mortgage Loans
designated as Group A1-I Loans in
Exhibit One.
Group A1-I Senior
Percentage: As of each
Distribution Date, the lesser
of 100% and a fraction, expressed as a
percentage, the numerator of which is the
aggregate Certificate Principal Balance of the Group A1-I Certificates
immediately prior to such Distribution Date
and the denominator of which is the
aggregate Stated Principal Balance of all of the Mortgage
Loans (or related REO
Properties) in Loan Group A1-I immediately
prior to such Distribution Date.
Group A1-I Senior Principal Distribution Amount: As to any
Distribution
Date, the lesser of (a) the balance of the
Available Distribution Amount related
to Loan Group A1-I remaining after the distribution therefrom of all amounts
required to be distributed therefrom pursuant to Section
4.02(a)(i)(U) of
this
Series Supplement, and (b) the sum of the amounts
required to be
distributed
therefrom to the Group A1-I Certificateholders on such Distribution Date
pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xv).
Group A1-I Subordinate Amount: On any date of determination,
the excess
of the aggregate Stated Principal Balance of the Group A1-I Loans as
of such
date over the aggregate Certificate Principal Balance of the Group A1-I
Certificates then outstanding.
Group A1-II Certificates: The Class A1-II Certificates and Class
A1-II-2
Component, representing an undivided
interest in Loan Group A1-II.
10
<PAGE>
Group A1-II Loans: The Mortgage Loans designated as Group A1-II
Loans in
Exhibit One.
Group A1-II Senior Percentage: As of each Distribution Date, the
lesser
of 100% and a fraction, expressed as a
percentage, the numerator of which is the
aggregate Certificate Principal Balance of the Group A1-II Certificates
immediately prior to such Distribution Date
and the denominator of which is the
aggregate Stated Principal Balance of all of the Mortgage
Loans (or related REO
Properties) in Loan Group A1-II immediately
prior to such Distribution Date.
Group A1-II Senior Principal Distribution Amount: As to any
Distribution
Date, the lesser of (a) the balance of the
Available Distribution Amount related
to Loan Group A1-II remaining after the distribution therefrom of all amounts
required to be distributed therefrom pursuant to Section
4.02(a)(i)(V) of
this
Series Supplement, and (b) the sum of the amounts
required to be
distributed
therefrom to the Group A1-II Certificateholders on such Distribution Date
pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xv).
Group A1-II Subordinate Amount: On any date of determination, the
excess
of the aggregate Stated Principal Balance of the Group A1-II Loans
as of such
date over the aggregate Certificate Principal Balance of the Group A1-II
Certificates then outstanding.
Group CB-I
Certificates: The
Class CB-I
Certificates and Class CB-I-2
Component representing an undivided
interest in Loan Group CB-I.
Group CB-I Loans: The
Mortgage Loans
designated as Group CB-I Loans in
Exhibit One.
Group CB-I Senior
Percentage: As of each
Distribution Date, the lesser
of 100% and a fraction, expressed as a
percentage, the numerator of which is the
aggregate Certificate Principal Balance of the Group CB-I Certificates
immediately prior to such Distribution Date
and the denominator of which is the
aggregate Stated Principal Balance of all of the Mortgage
Loans (or related REO
Properties) in Loan Group CB-I immediately
prior to such Distribution Date.
Group CB-I Senior Principal Distribution Amount: As to any
Distribution
Date, the lesser of (a) the balance of the
Available Distribution Amount related
to Loan Group CB-I remaining after the distribution therefrom of all amounts
required to be distributed therefrom pursuant to Section
4.02(a)(i)(W) of
this
Series Supplement, and (b) the sum of the amounts
required to be
distributed
therefrom to the Group CB-I Certificateholders on such Distribution Date
pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xv).
Group CB-I Subordinate Amount: On any date of determination,
the excess
of the aggregate Stated Principal Balance of the Group CB-I Loans as
of such
date over the aggregate Certificate Principal Balance of the Group CB-I
Certificates then outstanding.
Group CB-II
Certificates: The Class CB-II Certificates and Class CB-II-2
Component, representing an undivided
interest in Loan Group CB-II.
Group CB-II Loans: The Mortgage Loans designated as Group CB-II
Loans in
Exhibit One.
11
<PAGE>
Group CB-II Senior Percentage: As of each Distribution Date, the
lesser
of 100% and a fraction, expressed as a
percentage, the numerator of which is the
aggregate Certificate Principal Balance of the Group CB-II Certificates
immediately prior to such Distribution Date
and the denominator of which is the
aggregate Stated Principal Balance of all of the Mortgage
Loans (or related REO
Properties) in Loan Group CB-II immediately
prior to such Distribution Date.
Group CB-II Senior Principal Distribution Amount: As to any
Distribution
Date, the lesser of (a) the balance of the
Available Distribution Amount related
to Loan Group CB-II remaining after the distribution therefrom of all amounts
required to be distributed therefrom pursuant to Section
4.02(a)(i)(X) of
this
Series Supplement, and (b) the sum of the amounts
required to be
distributed
therefrom to the Group CB-II Certificateholders on such Distribution Date
pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xv).
Group CB-II Subordinate Amount: On any date of determination, the
excess
of the aggregate Stated Principal Balance of the Group CB-II Loans
as of such
date over the aggregate Certificate Principal Balance of the Group CB-II
Certificates then outstanding.
Group NB-I
Certificates:
The Class NB-I Certificates and the Class
NB-I-2 Component, representing an undivided
interest in Loan Group NB-I.
Group NB-I Loans: The
Mortgage Loans
designated as Group NB-I Loans in
Exhibit One.
Group NB-I Senior
Percentage: As of each
Distribution Date, the lesser
of 100% and a fraction, expressed as a
percentage, the numerator of which is the
aggregate Certificate Principal Balance of the Group NB-I Certificates
immediately prior to such Distribution Date
and the denominator of which is the
aggregate Stated Principal Balance of all of the Mortgage
Loans (or related REO
Properties) in Loan Group NB-I immediately
prior to such Distribution Date.
Group NB-I Senior Principal Distribution Amount: As to any
Distribution
Date, the lesser of (a) the balance of the
Available Distribution Amount related
to Loan Group NB-I remaining after the distribution therefrom of all amounts
required to be distributed therefrom pursuant to Section
4.02(a)(i)(Y) of
this
Series Supplement, and (b) the sum of the amounts
required to be
distributed
therefrom to the Group NB-I Certificateholders on such Distribution Date
pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xv).
Group NB-I Subordinate Amount: On any date of determination,
the excess
of the aggregate Stated Principal Balance of the Group NB-I Loans as
of such
date over the aggregate Certificate Principal Balance of the Group NB-I
Certificates then outstanding.
Group NB-II
Certificates:
The Class NB-II Certificates, Class R
Certificates and the Class NB-II-2
Component, representing an undivided interest
in Loan Group NB-II.
Group NB-II Loans: The Mortgage Loans designated as Group NB-II
Loans in
Exhibit One.
Group NB-II Senior Percentage: As of each Distribution Date, the
lesser
of 100% and a fraction, expressed as a
percentage, the numerator of which is the
aggregate Certificate Principal Balance of the Group NB-II Certificates
immediately prior to such Distribution Date
and the denominator of which is the
aggregate Stated Principal Balance of all of the Mortgage
Loans (or related REO
Properties) in Loan Group NB-II immediately
prior to such Distribution Date.
12
<PAGE>
Group NB-II Senior Principal Distribution Amount: As to any
Distribution
Date, the lesser of (a) the balance of the
Available Distribution Amount related
to Loan Group NB-II remaining after the distribution therefrom of all amounts
required to be distributed therefrom pursuant to Section
4.02(a)(i)(Z) of
this
Series Supplement, and (b) the sum of the amounts
required to be
distributed
therefrom to the Group NB-II Certificateholders on such Distribution Date
pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xv).
Group NB-II Subordinate Amount: On any date of determination, the
excess
of the aggregate Stated Principal Balance of the Group NB-II Loans
as of such
date over the aggregate Certificate Principal Balance of the Group NB-II
Certificates then outstanding.
Initial Monthly Payment Fund: $0.00 representing scheduled principal
amortization and interest at the Net
Mortgage Rate payable during the March 2005
Due Period, for those Mortgage Loans for which
the Trustee will not be entitled
to receive such payment.
Initial Subordinate
Class Percentage: With respect to each Class of
Subordinate Certificates, an amount which is equal to the initial aggregate
Certificate Principal Balance of such Class
of Subordinate
Certificates divided
by the aggregate Stated Principal Balance of all the Mortgage Loans
as of the
Cut-off Date as follows:
Class M-1:
2.15%
Class B-1: 0.75%
Class M-2:
1.65%
Class B-2: 0.55%
Class M-3:
1.15%
Class B-3: 0.40%
Interest Accrual
Period: With respect to any Class of
Certificates or
any Component and any Distribution
Date, the calendar
month preceding the month
in which such Distribution Date occurs.
Loan Group: Loan Group
A1-I, Loan Group
A1-II, Loan Group
CB-I, Loan
Group CB-II, Loan Group NB-I or Loan Group
NB-II.
Loan Group A1-I: The group of Mortgage Loans comprised of the Group
A1-I
Loans.
Loan Group A1-II:
The group of Mortgage
Loans comprised of the Group
A1-II Loans.
Loan Group CB-I: The group of Mortgage Loans comprised of the Group
CB-I
Loans.
Loan Group CB-II:
The group of Mortgage
Loans comprised of the Group
CB-II Loans.
Loan Group NB-I: The group of Mortgage Loans comprised of the Group
NB-I
Loans.
Loan Group NB-II:
The group of Mortgage
Loans comprised of the Group
NB-II Loans.
13
<PAGE>
Maturity Date:
February 25, 2035, the
Distribution
Date immediately
following the latest scheduled maturity
date of any Mortgage Loan.
Maximum Mortgage
Rate: As to any
Mortgage Loan, the
rate indicated in
Exhibit One hereto as the "NOTE
CEILING," which rate is the maximum interest
rate that may be applicable to such
Mortgage Loan at any time during the life of
such Mortgage Loan.
Maximum Net Mortgage Rate: As to any Mortgage Loan and any date of
determination, the Maximum Mortgage Rate for such Mortgage Loan minus
the per
annum rate at which the Servicing Fee is
calculated.
Minimum Mortgage
Rate: As to any
Mortgage Loan, the greater of (i) the
Note Margin for such Mortgage Loan and (ii) the rate
indicated in Exhibit
One
hereto as the "NOTE FLOOR" for such
Mortgage Loan, which
rate may be applicable
to such Mortgage Loan at any time during
the life of such Mortgage Loan.
Mortgage Loan Schedule: The list or lists of the Mortgage Loans
attached
hereto as Exhibit One (as amended
from time to time to
reflect the addition
of
Qualified Substitute Mortgage Loans), which list or lists shall set
forth the
following information as to each Mortgage
Loan in the related Loan Group:
(a) the Mortgage Loan identifying number
("RFC LOAN #");
(b) the maturity of the Mortgage Note
("MATURITY DATE");
(c) the Mortgage Rate ("ORIG RATE");
(d) the Subservicer pass-through rate
("CURR NET");
(e) the Net Mortgage Rate ("NET MTG
RT");
(f) [RESERVED];
(g) the initial scheduled monthly payment of principal, if any, and interest
("ORIGINAL P & I");
(h) the Cut-off Date Principal Balance
("PRINCIPAL BAL");
(i) the Loan-to-Value Ratio at origination
("LTV");
(j) the rate at which the Subservicing Fee
accrues ("SUBSERV
FEE") and at which
the Servicing Fee accrues ("MSTR SERV
FEE");
(k) a code "T," "BT" or "CT" under the
column "LN FEATURE,"
indicating that the
Mortgage Loan is secured by a second or
vacation residence;
(l) a code "N" under the column "OCCP
CODE," indicating
that the Mortgage
Loan
is secured by a non-owner occupied
residence;
14
<PAGE>
(m) whether such Mortgage Loan constitutes a Group A1-I Loan,
Group A1-II Loan,
Group CB-I Loan, Group CB-II Loan, Group
NB-I Loan or Group NB-II Loan;
(n) the Maximum Mortgage Rate ("NOTE
CEILING");
(o) the maximum Adjusted Mortgage Rate
("NET CEILING");
(p) the Note Margin for the ("NOTE
MARGIN");
(q) the first Adjustment Date after the
Cut-off Date ("NXT INT CHG DT"); and
(r) the Periodic Cap ("PERIODIC DECR" or
"PERIODIC INCR").
Such schedule may consist of multiple
reports that collectively set forth all of
the information required.
Mortgage Rate: As to
any Mortgage Loan, the
interest rate borne by the
related Mortgage Note, or any modification thereto other than a Servicing
Modification. The Mortgage Rate on the Mortgage Loans will adjust on each
Adjustment Date to equal the sum (rounded
to the nearest
multiple of one-eighth
of one percent (0.125%) or up to the nearest
one-eighth of one
percent, which
are indicated by a "U" on Exhibit One
hereto, except in the case of the Mortgage
Loans indicated by an "X" on Exhibit One hereto under the heading "NOTE
METHOD"), of the related Index plus the
Note Margin, in each case subject to the
applicable Initial Rate Cap, Periodic Cap, Maximum Mortgage Rate and Minimum
Mortgage Rate.
Net Mortgage
Rate: As to each Mortgage Loan, a per annum rate of
interest equal to the Adjusted Mortgage Rate less the per annum rate at
which
the Servicing Fee is calculated; provided that, (i) the Net Mortgage Rate
becoming effective on any Adjustment Date
shall not be greater or less than the
Net Mortgage Rate immediately prior to such Adjustment Date plus or minus
the
Initial Rate Cap or Periodic Cap
applicable
to such Mortgage Loan
and (ii) the
Net Mortgage Rate for any Mortgage Loan shall not exceed a rate equal
to the
Maximum Net Mortgage Rate for such Mortgage
Loan.
Net WAC Rate: With respect to any Distribution Date and each Loan
Group,
a per annum rate equal to the weighted
average of the Net
Mortgage Rates of the
related Mortgage Loans weighted on the
basis of the respective Stated Principal
Balance of each such Mortgage Loan as of the beginning of the related Due
Period, using the Net Mortgage Rates in
effect for the scheduled payments due on
those Mortgage Loans during such Due
Period.
Note Margin: As to each Mortgage Loan, the fixed percentage set
forth in
the related Mortgage Note and indicated in Exhibit One hereto as the "NOTE
MARGIN," which percentage is added to the related
Index on each Adjustment Date
to determine (subject to rounding in accordance
with the related Mortgage Note,
the Initial Rate Cap, the Periodic Cap, the Maximum Mortgage Rate and the
Minimum Mortgage Rate) the interest rate to
be borne by such Mortgage Loan until
the next Adjustment Date.
Overcollateralization
Amount: With respect
any Certificate
Group and
Distribution Date, the excess, if any, of (i) the aggregate
Stated Principal
Balance of the Mortgage Loans in the related Loan Group
over (ii) the aggregate
Certificate Principal Balance of such
Certificate Group, in each case calculated
on such Distribution Date after giving effect to distributions to be made
thereon (other than amounts to be
distributed pursuant
to Sections 4.02(h), (i)
and (j)).
15
<PAGE>
Overcollateralization Percentage: With respect any Certificate
Group and
Distribution Date, a fraction equal to the
Overcollateralization Amount for such
Certificate Group divided by the aggregate Stated Principal Balance of the
Mortgage Loans in the related Loan
Group.
Pass-Through Rate: With respect to the Class A1-I Certificates,
the Net
WAC Rate of the Group A1-I Loans. With
respect to the Class A1-II Certificates,
the Net WAC Rate of the Group A1-II Loans. With respect to the Class CB-I
Certificates, the Net WAC Rate of the Group
CB-I Loans. With respect to the
Class CB-II Certificates, the Net WAC Rate of the
Group CB-II Loans. With
respect to the Class NB-I Certificates, the Net WAC Rate of the
Group NB-I
Loans. With respect to the Class NB-II
Certificates,
the Net WAC Rate of
the
Group NB-II Loans. With respect to the
Class A2-I Certificates, the Net WAC Rate
of the Group A1-I Loans, the Net WAC Rate of the Group CB-I
Loans and the Net
WAC Rate of the Group NB-I Loans,
weighted on the basis of the Senior
Support
Principal Component for the related Loan
Group. With respect to the Class A2-II
Certificates, the Net WAC Rate of the Group
A1-II Loans, the Net WAC Rate of the
Group CB-II Loans and the Net WAC Rate of
the Group NB-II Loans, weighted on the
basis of the Senior Support Principal
Component for the related Loan Group. With
respect to the Class M Certificates and Class B Certificates, the weighted
average of the Net WAC Rates for the Group
A1-I, Group A1-II,
Group CB-I, Group
CB-II, Group NB-I and Group NB-II
Loans, weighted on the basis of the
related
Subordinate Amount. This determination will be made as of the related
Distribution Date prior to giving effect to any distributions on the
Certificates on that date. The Pass-Through
Rate on the Class M Certificates and
Class B Certificates with respect to the first Interest Accrual period is
expected to be approximately 5.2101% per
annum. For federal income tax purposes,
the foregoing rate for the Class M Certificates and Class B Certificates is
expressed as the weighted average of the
rates on the REMIC I Regular Interests
Y-I, Y-II, Y-III, Y-IV, Y-V and Y-VI.
Periodic Cap: With respect to each Mortgage Loan, the periodic rate cap
that limits the increase or the decrease of the related
Mortgage Rate on any
Adjustment Date (other than the initial
Adjustment
Date) pursuant to the
terms
of the related Mortgage Note.
Permitted Investments:
One or more of the following:
(i) obligations
of or guaranteed as to timely payment of principal and
interest by the United States or any agency or instrumentality thereof
when such obligations
are backed by the full faith and credit of the
United States;
(ii) repurchase
agreements on
obligations
specified in clause
(i) maturing
not more than one month from the date of acquisition thereof, provided
that the unsecured
short-term debt obligations of the party agreeing to
repurchase such
obligations are at the time rated by each Rating Agency
in its highest short-term rating available;
(iii) federal funds, certificates of deposit,
demand deposits, time
deposits
and bankers'
acceptances (which shall each have an original maturity of
not more than 90 days and, in the case of bankers' acceptances,
shall in
no event have an original maturity of more than 365 days or
a remaining
maturity of more than 30 days) denominated in United States dollars of
any U.S. depository
institution or trust company incorporated under the
16
<PAGE>
laws of the United States or any state thereof or of any domestic
branch
of a foreign depository institution or trust company; provided that the
debt obligations of such depository institution or trust company at
the
date of acquisition thereof have been rated by each Rating Agency
in its
highest short-term
rating available; and
provided further that, if the
original maturity of such short-term obligations of a domestic
branch of
a foreign depository
institution or trust company shall exceed 30 days,
the short-term rating
of such institution
shall be A-1+ in the case of
Standard & Poor's if Standard & Poor's is a Rating
Agency;
(iv) commercial
paper and demand notes
(having original maturities of not
more than 365 days) of any corporation incorporated under the laws of
the United States or any state thereof which on the date of
acquisition
has been rated by each Rating Agency in its highest short-term rating
available; provided
that such commercial
paper shall have a
remaining
maturity of not more than 30 days;
(v) any mutual fund,
money market fund, common trust fund or other
pooled
investment
vehicle, the assets of
which are limited to instruments that
otherwise would constitute Permitted Investments hereunder and have
been
rated by each Rating Agency in its highest short-term rating available
(in the case of Standard & Poor's such rating shall be either AAAm or
AAAm-G), including
any such fund that is
managed by the Trustee or any
affiliate of
the Trustee or for which the Trustee or any of its
affiliates acts as an adviser; and
(vi) other obligations or securities that are acceptable to each Rating
Agency as a Permitted
Investment
hereunder and will not reduce the
rating assigned to any Class of Certificates by such Rating Agency
below
the then-current
rating assigned to such Certificates, as evidenced in
writing;
provided, however, that no instrument shall be a Permitted
Investment if
it represents, either (1) the right to receive
only interest payments with
respect to the underlying debt instrument or (2) the right to receive both
principal and interest payments derived from obligations underlying such
instrument and the principal and interest payments with respect to such
instrument provide a yield to maturity greater than 120% of the yield to
maturity at par of such underlying
obligations. References herein to the highest
rating available on unsecured long-term debt shall mean AAA in the case of
Standard & Poor's and Fitch and Aaa in
the case of Moody's, and for the purposes
of this Agreement, any references herein to the highest rating available on
unsecured commercial paper and short-term debt obligations shall mean the
following: A-1 in the case of Standard &
Poor's, P-1 in the case of Moody's and
F-1 in the case of Fitch; provided,
however, that any
Permitted Investment that
is a short-term debt obligation
rated A-1 by Standard
& Poor's must satisfy the
following additional conditions: (i) the total amount of debt from
A-1 issuers
must be limited to the investment of monthly principal and interest payments
(assuming fully amortizing collateral);
(ii) the total amount of A-1 investments
17
<PAGE>
must not represent more than 20% of the aggregate outstanding Certificate
Principal Balance of the Certificates and
each investment must not mature beyond
30 days; (iii) the terms of the debt must
have a predetermined fixed dollar
amount of principal due at maturity that cannot vary; and (iv) if the
investments may be liquidated prior to their maturity or are
being relied on to
meet a certain yield, interest must be tied
to a single interest rate index plus
a single fixed spread (if any) and must
move proportionately with that index.
Prepayment Assumption:
With respect to the Mortgage Loans, a prepayment
assumption of 25% CPR, used for determining the accrual of original issue
discount and market discount and premium on
the Certificates for
federal income
tax purposes.
Prepayment
Distribution
Percentage: With
respect to any
Distribution
Date and each Class of Subordinate
Certificates for each
Loan Group, under
the
applicable circumstances set forth below, the
respective percentages
set forth
below:
(i) For any
Distribution Date
prior to the Distribution Date in March 2012
(unless the
Certificate
Principal Balances of the related Senior
Certificates have been reduced to zero or the circumstances set
forth in
the third paragraph of the definition of Senior Accelerated
Distribution
Percentage exist), 0%.
(ii) For any Distribution
Date for which clause (i) above does not apply, and
on which any Class of Subordinate Certificates is outstanding:
(a)
in the case
of the Class of Subordinate Certificates then
outstanding with the
Highest Priority
and each other Class
of
Subordinate
Certificates for
which the related Prepayment
Distribution Trigger has been satisfied, a fraction, expressed
as a percentage,
the numerator of which is the Certificate
Principal Balance of
such Class immediately
prior to such date
and the denominator
of which is the sum of the Certificate
Principal Balances
immediately
prior to such
date of (1) the
Class of Subordinate
Certificates
then outstanding with the
Highest Priority
and (2) all other Classes of Subordinate
Certificates for which
the respective
Prepayment
Distribution
Triggers have been satisfied; and
(b)
in the case of each other Class of Subordinate Certificates for
which the Prepayment Distribution Triggers have not been
satisfied, 0%; and
(iii) Notwithstanding the foregoing, if the application of the foregoing
percentages on any Distribution Date as provided in Section 4.02 of
this
Series Supplement
(determined
without regard to the proviso to the
definition of "Subordinate Principal Distribution Amount")
would result
in a distribution
in respect of
principal of any Class or Classes of
Subordinate
Certificates in
an amount greater than the remaining
Certificate Principal
Balance thereof (any such class, a "Maturing
Class"), then:
(a) the Prepayment Distribution Percentage of each
Maturing Class
shall be reduced to a level that, when applied as
described above, would exactly reduce the Certificate Principal Balance
of such Class to zero;
(b) the Prepayment
Distribution
Percentage of
each other
Class of Subordinate Certificates (any such Class, a
"Non-Maturing Class")
shall be recalculated in accordance with the
provisions in
paragraph (ii) above,
as if the Certificate Principal
18
<PAGE>
Balance of each Maturing Class had been reduced to zero (such
percentage
as recalculated, the "Recalculated Percentage"); (c) the total
amount of
the reductions
in the Prepayment Distribution Percentages of the
Maturing Class or
Classes pursuant to clause (a) of this sentence,
expressed as an
aggregate percentage, shall be allocated among the
Non-Maturing Classes
in proportion
to their respective Recalculated
Percentages (the portion of such aggregate reduction so allocated
to any
Non-Maturing Class, the "Adjustment Percentage"); and (d) for purposes
of such Distribution
Date, the Prepayment
Distribution
Percentage of
each Non-Maturing
Class shall be equal to the sum of (1) the Prepayment
Distribution
Percentage thereof,
calculated
in accordance with the
provisions in
paragraph (ii) above as if the Certificate Principal
Balance of each
Maturing Class had not
been reduced to zero,
plus (2)
the related Adjustment Percentage.
Record Date: With
respect to each
Distribution Date and
each Class of
Certificates, the close of business on the last Business Day of the month
preceding the month in which the related
Distribution Date occurs.
Related Certificate Groups: The Certificate Groups related to Loan
Group
A1-I, Loan Group CB-I and Loan Group NB-I
are "Related
Certificate Groups". The
Certificate Groups related to Loan Group
A1-II, Loan Group CB-II and Loan Group
NB-II are "Related Certificate Groups".
REMIC I: The segregated pool of assets related to this Series
(except as
provided below), with respect to which a REMIC
election is to be made pursuant
to this Agreement, consisting of:
(i) the Mortgage Loans and the related Mortgage Files and
collateral securing such Mortgage Loans,
(ii) all payments on and collections in respect of the Mortgage
Loans due after the Cut-off Date (other than Monthly Payments due
in the
month of the Cut-off
Date) as shall
be on deposit in the Custodial
Account or in the Certificate Account and identified as belonging
to the
Trust Fund, but not including amounts on deposit in the Initial
Monthly
Payment Fund,
(iii) property
that secured a Mortgage Loan and that has been
acquired for the benefit of the Certificateholders by foreclosure or
deed in lieu of foreclosure,
(iv) the hazard insurance policies and Primary Insurance
Policies, if any, and
(v) all proceeds of clauses (i) through (iv) above.
Notwithstanding the
foregoing, the REMIC
election with respect to REMIC
I specifically excludes the Initial Monthly
Payment Fund.
REMIC I Certificates:
The Class R
Certificates
(component 1 of
which
represents the sole class of residual
interests in REMIC I).
19
<PAGE>
REMIC I Distribution
Amount: For any
Distribution Date, the
Available
Distribution Amount shall be distributed to the
Uncertificated REMIC I
Regular
Interests and the Class R Certificates in
the following amounts and priority:
(a) To the extent of the Available Distribution Amount for Loan Group
A1-I:
(i) first,
to REMIC I
Regular Interest W-I, REMIC I Regular
Interest Y-I
and REMIC I Regular Interest Z-I and the Class R
Certificates (in
respect of component 1
thereof), concurrently, the
Uncertificated Accrued
Interest for such Regular Interests and the
accrued interest for
such Certificates
remaining unpaid from
previous
Distribution Dates,
pro rata according to
their respective
shares of
such unpaid amounts;
(ii) second, to the REMIC I Regular Interest W-I, REMIC I
Regular
Interest Y-I
and REMIC I Regular Interest Z-I and the Class R
Certificates (in
respect of component 1
thereof), concurrently, the
Uncertificated Accrued Interest or accrued interest, as applicable,
for
such Classes for the current Distribution Date, pro rata according to
their respective Uncertificated Accrued Interest; and
(iii) third, to the REMIC I Regular Interest W-I, REMIC I
Regular
Interest Y-I, REMIC I Regular Interest Z-I and the Class R
Certificates
(in respect
of component 1 thereof), the REMIC I W-I Principal
Distribution Amount, the REMIC I Y-I Principal Distribution Amount, the
REMIC I Z-I Principal
Distribution
Amount and the Class R
Certificate
principal distribution amount, respectively.
(b) To the extent of the Available Distribution Amount for Loan Group
A1-II:
(i) first, to the REMIC I Regular Interest W-II, REMIC I Regular
Interest Y-II and
REMIC I Regular
Interest Z-II, concurrently, the
Uncertificated Accrued
Interest for such Classes remaining unpaid from
previous Distribution
Dates, pro rata according to their respective
shares of such unpaid amounts;
(ii) second,
to the REMIC I Regular Interest W-II, REMIC I
Regular Interest Y-II and REMIC I Regular Interest Z-II, concurrently,
the Uncertificated
Accrued Interest for such Classes for the
current
Distribution Date, pro rata according to their respective
Uncertificated
Accrued Interest; and
(iii) third,
to the REMIC I Regular Interest W-II, REMIC I
Regular Interest Y-II
and REMIC I Regular
Interest Z-II,
the REMIC I
W-II
Principal Distribution Amount, the REMIC I Y-II Principal
Distribution Amount and the REMIC I Z-II Principal Distribution Amount,
respectively.
(c) the extent of the Available Distribution Amount for Loan Group
CB-I:
(i) first, to REMIC I
Regular Interest
W-III, REMIC I Regular
Interest Y-III and REMIC I Regular Interest Z-III, concurrently, the
Uncertificated Accrued
Interest for such
Regular Interests
remaining
unpaid from
previous Distribution
Dates, pro rata according to their
respective shares of such unpaid amounts;
20
<PAGE>
(ii) second,
to the REMIC I
Regular Interest W-III, REMIC I
Regular Interest Y-III and REMIC I Regular Interest Z-III,
concurrently,
the Uncertificated
Accrued Interest for such Classes for the
current
Distribution Date, pro rata according to their respective
Uncertificated
Accrued Interest; and
(iii) third,
to the REMIC I
Regular Interest W-III, REMIC I
Regular Interest Y-III
and REMIC I Regular
Interest Z-III, the REMIC I
W-III Principal
Distribution
Amount, the REMIC I Y-III Principal
Distribution Amount and the REMIC I Z-III Principal Distribution
Amount,
respectively.
(d) To the extent of the Available Distribution Amount for Loan Group
CB-II:
(i) first,
to REMIC I Regular
Interest W-IV, REMIC I Regular
Interest Y-IV and
REMIC I Regular
Interest Z-IV, concurrently, the
Uncertificated Accrued
Interest for such
Regular Interests
remaining
unpaid from previous
Distribution Dates,
pro rata according to their
respective shares of such unpaid amounts;
(ii) second,
to the REMIC I Regular Interest W-IV, REMIC I
Regular Interest Y-IV and REMIC I Regular Interest Z-IV, concurrently,
the Uncertificated
Accrued Interest for such Classes for the
current
Distribution Date, pro rata according to their respective
Uncertificated
Accrued Interest; and
(iii) third,
to the REMIC I Regular Interest W-IV, REMIC I
Regular Interest Y-IV
and REMIC I Regular
Interests Z-IV, the
REMIC I
W-IV Principal
Distribution
Amount,
the REMIC I Y-IV Principal
Distribution Amount and the REMIC I Z-IV Principal Distribution Amount,
respectively.
(e) To the extent of the Available Distribution Amount for Loan Group
NB-I:
(i) first,
to REMIC I
Regular Interest W-V, REMIC I Regular
Interest Y-V and
REMIC I Regular Interest Z-V, concurrently, the
Uncertificated
Accrued Interest for such Regular
Interests remaining
unpaid from previous
Distribution Dates,
pro rata according to their
respective shares of such unpaid amounts;
(ii) second, to the REMIC I Regular Interest W-V, REMIC I
Regular
Interest Y-V and
REMIC I Regular Interest Z-V, concurrently, the
Uncertificated Accrued
Interest for such Classes for the current
Distribution Date, pro rata according to their respective
Uncertificated
Accrued Interest; and
(iii) third, to the REMIC I Regular Interest W-V, REMIC I
Regular
Interest Y-V
and REMIC I Regular Interests Z-V, the REMIC I W-V
Principal Distribution
Amount, the REMIC I
Y-V Principal
Distribution
Amount and the REMIC I Z-V Principal Distribution Amount,
respectively.
(f) To the extent of the Available Distribution Amount for Loan Group
NB-II:
(i) first,
to REMIC I Regular
Interest W-VI, REMIC I Regular
Interest Y-VI and
REMIC I Regular
Interest Z-VI, concurrently, the
Uncertificated Accrued
Interest for such
Regular Interests
remaining
unpaid from previous
Distribution Dates,
pro rata according to their
respective shares of such unpaid amounts;
21
<PAGE>
(ii) second,
to the REMIC I Regular Interest W-VI, REMIC I
Regular Interest Y-VI and REMIC I Regular Interest Z-VI, concurrently,
the Uncertificated
Accrued Interest for such Classes for the
current
Distribution Date, pro rata according to their respective
Uncertificated
Accrued Interest; and
(iii) third,
to the REMIC I Regular Interest W-VI, REMIC I
Regular Interest Y-VI
and REMIC I Regular
Interests Z-VI, the
REMIC I
W-VI Principal
Distribution
Amount,
the REMIC I Y-VI Principal
Distribution Amount and the REMIC I Z-VI Principal Distribution Amount,
respectively.
(g) To the extent of the Available Distribution Amounts for Loan Group
A1-I, Loan Group A1-II, Loan Group CB-I, Loan Group CB-II,
Loan Group NB-I
and
Loan Group NB-II for such Distribution Date remaining after payment of the
amounts pursuant to paragraphs
(a) through (f) of
this definition of
"REMIC I
Distribution Amount":
(i) first,
to each Class of REMIC I W, REMIC I Y and
REMIC I Z
Regular Interests,
pro rata according to the amount of unreimbursed
Realized Losses allocable to principal previously allocated to each
such
Regular Interest,
the aggregate amount of any distributions to the
Certificates as
reimbursement
of such Realized Losses on such
Distribution Date pursuant to Section 4.02(e); provided, however, that
any amounts
distributed
pursuant to this paragraph (g)(i) of this
definition of "REMIC I Distribution Amount" shall not cause a
reduction
in the Uncertificated
Principal Balances of any of the REMIC I W, REMIC
I Y and REMIC I Z Regular Interests; and
(ii) second, to the Class R Certificates, any remaining amount.
REMIC I Realized
Losses: Realized
Losses on each Loan
Group shall be
allocated to the Uncertificated REMIC I Regular Interests as
follows: (1) the
interest portion of Realized Losses on Group A1-I Loans, if any, shall be
allocated among the REMIC I Regular
Interest W-I, REMIC I
Regular Interest
Y-I
and REMIC I Regular Interest Z-I pro rata according to the amount of
interest
accrued but unpaid thereon, in reduction thereof; (2) the interest portion of
Realized Losses on Group A1-II Loans, if
any, shall be allocated among the REMIC
I Regular Interest W-II, REMIC I Regular Interest Y-II and REMIC I Regular
Interest Z-II pro rata according to the amount of
interest accrued but
unpaid
thereon, in reduction thereof; (3) the interest portion of
Realized Losses on
Group CB-I Loans, if any, shall be
allocated among the REMIC I Regular Interest
W-III, REMIC I Regular Interest Y-III and REMIC I Regular
Interest Z-III pro
rata according to the amount of interest accrued but unpaid thereon, in
reduction thereof; (4) the interest portion of Realized Losses on
Group CB-II
Loans, if any, shall be allocated among the
REMIC I Regular Interest W-IV, REMIC
I Regular Interest Y-IV and REMIC I Regular
Interest Z-IV pro rata according to
the amount of interest accrued but unpaid
thereon, in reduction thereof; (5) the
interest portion of Realized Losses on Group NB-I Loans, if any, shall be
allocated among the REMIC I Regular
Interest W-V, REMIC I
Regular Interest
Y-V
and REMIC I Regular Interest Z-V pro rata according to the amount of
interest
accrued but unpaid thereon, in reduction thereof; and (6) the interest portion
of Realized Losses on Group NB-II Loans,
if any, shall be
allocated among
the
REMIC I Regular Interest W-VI, REMIC I
Regular Interest Y-VI and REMIC I Regular
Interest Z-VI pro rata according to the amount of
interest accrued but
unpaid
thereon, in reduction thereof. Any interest portion of such
Realized Losses in
excess of the amount allocated pursuant to the preceding sentence shall be
treated as a principal portion of Realized Losses not attributable to any
specific Mortgage Loan in such Loan Group and allocated pursuant to the
succeeding sentences. The principal portion of Realized
Losses with respect to
each Loan Group shall be allocated to the Uncertificated REMIC I Regular
Interests as follows: (1) the principal
portion of Realized Losses on Group A1-I
Loans shall be allocated, first, to the
REMIC I Regular Interest W-I and REMIC I
Regular Interest Y-I to the extent of the
REMIC I W-I Principal Reduction Amount
and the REMIC I Y-I Principal Reduction Amount, respectively, in reduction of
22
<PAGE>
the Uncertificated Principal Balances of such
Uncertificated
REMIC I Regular
Interests and, second, the remainder,
if any, of such
principal portion of such
Realized Losses shall be allocated to the REMIC I Regular Interest Z-I in
reduction of the Uncertificated Principal Balance thereof; (2) the principal
portion of Realized Losses on Group A1-II Loans shall
be allocated, first,
to
the REMIC I Regular Interest W-II and REMIC I Regular Interest Y-II to the
extent of the REMIC I W-II Principal Reduction Amount and the REMIC I Y-II
Principal Reduction Amount, respectively, in reduction of the Uncertificated
Principal Balances of such Uncertificated
REMIC I Regular Interests and, second,
the remainder, if any, of such principal
portion of such
Realized Losses shall
be allocated to the REMIC I Regular Interest Z-II in reduction of the
Uncertificated Principal Balance thereof; (3) the
principal portion of Realized
Losses on Group CB-I Loans shall be allocated, first, to the REMIC I Regular
Interest W-III and REMIC I Regular
Interest Y-III to the
extent of the REMIC I
W-III Principal Reduction Amount and the REMIC I Y-III Principal Reduction
Amount, respectively, in reduction of the Uncertificated
Principal Balances of
such Uncertificated REMIC I Regular Interests and,
second, the remainder,
if
any, of such principal portion of such
Realized Losses shall be allocated to the
REMIC I Regular Interest Z-III in reduction of the Uncertificated Principal
Balance thereof; (4) the principal portion of Realized Losses on Group CB-II
Loans shall be allocated, first, to the REMIC I Regular
Interest W-IV and REMIC
I Regular Interest Y-IV to the extent of the
REMIC I W-IV Principal
Reduction
Amount and the REMIC I Y-IV Principal Reduction Amount, respectively, in
reduction of the Uncertificated
Principal Balances of
such Uncertificated REMIC
I Regular Interests and, second, the remainder, if any, of such principal
portion of such Realized Losses shall be allocated to the REMIC I Regular
Interest Z-IV in reduction of the
Uncertificated
Principal Balance thereof; (5)
the principal portion of Realized Losses on
Group NB-I Loans shall be allocated,
first, to the REMIC I Regular Interest W-V and REMIC I Regular
Interest Y-V to
the extent of the REMIC I W-V
Principal Reduction Amount and the REMIC I Y-V
Principal Reduction Amount, respectively, in reduction of the Uncertificated
Principal Balances of such Uncertificated
REMIC I Regular Interests and, second,
the remainder, if any, of such principal
portion of such
Realized Losses shall
be allocated to the REMIC I Regular Interest Z-V in reduction of the
Uncertificated Principal Balance thereof; and (6) the principal portion of
Realized Losses on Group NB-II Loans shall
be allocated, first,
to the REMIC I
Regular Interest W-VI and REMIC I Regular
Interest Y-VI to the extent of the
REMIC I W-VI Principal Reduction Amount and
the REMIC I Y-VI Principal Reduction
Amount, respectively, in reduction of the Uncertificated
Principal Balances of
such Uncertificated REMIC I Regular Interests and,
second, the remainder,
if
any, of such principal portion of such
Realized Losses shall be allocated to the
REMIC I Regular Interest Z-VI in reduction of the Uncertificated Principal
Balance thereof.
23
<PAGE>
REMIC I Regular Interest W-I: A regular interest in REMIC I that is
held
as an asset of REMIC II, that has an initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest W-II:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest W-III: A
regular interest in
REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest W-IV:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular Interest W-V: A regular interest in REMIC I that is
held
as an asset of REMIC II, that has an initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest W-VI:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular Interest Y-I: A regular interest in REMIC I that is
held
as an asset of REMIC II, that has an initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Y-II:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Y-III: A
regular interest in
REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Y-IV:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
24
<PAGE>
REMIC I Regular Interest Y-V: A regular interest in REMIC I that is
held
as an asset of REMIC II, that has an initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Y-VI:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular Interest Z-I: A regular interest in REMIC I that is
held
as an asset of REMIC II, that has an initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Z-II:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Z-III: A
regular interest in
REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Z-IV:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular Interest Z-V: A regular interest in REMIC I that is
held
as an asset of REMIC II, that has an initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I Regular
Interest Z-VI:
A regular interest in REMIC I that is
held as an asset of REMIC II, that has an
initial principal balance equal to the
related Uncertificated Principal Balance, that bears interest at the
related
Uncertificated REMIC I Pass-Through Rate, and that has such other
terms as are
described herein.
REMIC I W Principal
Reduction Amounts:
For any Distribution
Date, the
amounts by which the Uncertificated
Principal Balances of
the REMIC I W Regular
Interests will be reduced on such Distribution Date by the allocation of
Realized Losses and the distribution of principal, determined as described in
Appendix I.
25
<PAGE>
REMIC I W-I Principal
Distribution Amount:
For any Distribution
Date,
the excess, if any, of the REMIC I W-I Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest W-I on such Distribution Date in reduction of the
principal balance
thereof.
REMIC I W-I Principal Reduction Amount: The REMIC I W Principal
Reduction Amount for the REMIC I Regular
Interest W-I as determined pursuant to
the provisions of Appendix I.
REMIC I W-II Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I W-II Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest W-II on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I W-II
Principal Reduction Amount: The REMIC I W Principal
Reduction Amount for the REMIC I Regular
Interest W-II as determined pursuant to
the provisions of Appendix I.
REMIC I W-III Principal Distribution Amount: For any
Distribution Date,
the excess, if any, of the REMIC I W-III
Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest W-III on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I W-III
Principal Reduction Amount: The REMIC I W Principal
Reduction Amount for the REMIC I Regular
Interest W-III as
determined
pursuant
to the provisions of Appendix I.
REMIC I W-IV Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I W-IV Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest W-IV on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I W-IV
Principal Reduction Amount: The REMIC I W Principal
Reduction Amount for the REMIC I Regular
Interest W-IV as determined pursuant to
the provisions of Appendix I.
REMIC I W-V Principal
Distribution Amount:
For any Distribution
Date,
the excess, if any, of the REMIC I W-V Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest W-V on such Distribution Date in reduction of the
principal balance
thereof.
REMIC I W-V Principal Reduction Amount: The REMIC I W Principal
Reduction Amount for the REMIC I Regular
Interest W-V as determined pursuant to
the provisions of Appendix I.
REMIC I W-VI Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I W-VI Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest W-VI on such Distribution Date in reduction of the principal
balance
thereof.
26
<PAGE>
REMIC I W-VI
Principal Reduction Amount: The REMIC I W Principal
Reduction Amount for the REMIC I Regular
Interest W-VI as determined pursuant to
the provisions of Appendix I.
REMIC I W Regular
Interests: The REMIC I
Regular Interests W-I,
W-II,
W-III, W-IV, W-V and W-VI.
REMIC I Y Principal
Reduction Amounts:
For any Distribution
Date, the
amounts by which the Uncertificated
Principal Balances of
the REMIC I Y Regular
Interests will be reduced on such Distribution Date by the allocation of
Realized Losses and the distribution of principal, determined as described in
Appendix I.
REMIC I Y-I Principal
Distribution Amount:
For any Distribution
Date,
the excess, if any, of the REMIC I Y-I Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Y-I on such Distribution Date in reduction of the
principal balance
thereof.
REMIC I Y-I Principal Reduction Amount: The REMIC I Y Principal
Reduction Amount for the REMIC I Regular
Interest Y-I as determined pursuant to
the provisions of Appendix I.
REMIC I Y-II Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I Y-II Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Y-II on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I Y-II
Principal Reduction Amount: The REMIC I Y Principal
Reduction Amount for the REMIC I Regular
Interest Y-II as determined pursuant to
the provisions of Appendix I.
REMIC I Y-III Principal Distribution Amount: For any
Distribution Date,
the excess, if any, of the REMIC I Y-III
Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Y-III on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I Y-III
Principal Reduction Amount: The REMIC I Y Principal
Reduction Amount for the REMIC I Regular
Interest Y-III as
determined
pursuant
to the provisions of Appendix I.
REMIC I Y-IV Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I Y-IV Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Y-IV on such Distribution Date in reduction of the principal
balance
thereof.
27
<PAGE>
REMIC I Y-IV
Principal Reduction Amount: The REMIC I Y Principal
Reduction Amount for the REMIC I Regular
Interest Y-IV as determined pursuant to
the provisions of Appendix I.
REMIC I Y-V Principal
Distribution Amount:
For any Distribution
Date,
the excess, if any, of the REMIC I Y-V Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Y-V on such Distribution Date in reduction of the
principal balance
thereof.
REMIC I Y-V Principal Reduction Amount: The REMIC I Y Principal
Reduction Amount for the REMIC I Regular
Interest Y-V as determined pursuant to
the provisions of Appendix I.
REMIC I Y-VI Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I Y-VI Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Y-VI on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I Y-VI
Principal Reduction Amount: The REMIC I Y Principal
Reduction Amount for the REMIC I Regular
Interest Y-VI as determined pursuant to
the provisions of Appendix I.
REMIC I Y Regular
Interests: The REMIC I
Regular Interests Y-I,
Y-II,
Y-III, Y-IV, Y-V and Y-VI.
REMIC I Z Principal
Reduction Amounts:
For any Distribution
Date, the
amounts by which the Uncertificated
Principal Balances of
the REMIC I Z Regular
Interests will be reduced on such Distribution Date by the allocation of
Realized Losses and the distribution of principal,
which shall be in each
case
the excess of (A) the sum of (x) the excess
of the Available Distribution Amount
for the related Loan Group (i.e. the "related Loan Group" for the REMIC I
Regular Interest Z-I is the Group A1-I
Loans, the "related
Loan Group" for the
REMIC I Regular Interest Z-II is the Group
A1-II Loans, the "related Loan Group"
for the REMIC I Regular Interest Z-III
Regular Interest is the Group CB-I Loans,
the "related Loan Group" for the REMIC I
Regular Interest Z-IV
Regular Interest
is the Group CB-II Loans, the "related Loan Group" for the REMIC I Regular
Interest Z-V Regular Interest is the Group NB-I Loans
and the "related
Loan
Group" for the REMIC I Regular Interest Z-VI is the Group NB-II
Loans) over the
sum of the amounts thereof distributable (i) in respect of interest on such
REMIC I Z Regular Interest and the related REMIC I W
Regular Interest and REMIC
I Y Regular Interest, (ii) to such REMIC I Z Regular
Interest and the
related
REMIC I W Regular Interest and REMIC I Y Regular Interest pursuant to clause
(g)(i) of the definition of "REMIC I
Distribution Amount"
and (iii) in the case
of the Group A1-I Loans, to the Class R Certificates and (y) the amount of
Realized Losses allocable to principal for the
related Loan Group over (B) the
sum of the REMIC I W Principal Reduction Amount and the REMIC I Y Principal
Reduction Amount for the related Loan
Group.
REMIC I Z-I Principal
Distribution Amount:
For any Distribution
Date,
the excess, if any, of the REMIC I Z-I Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Z-I on such Distribution Date in reduction of the
principal balance
thereof.
28
<PAGE>
REMIC I Z-I Principal Reduction Amount: The REMIC I Z Principal
Reduction Amount for the REMIC I Regular
Interest Z-I as determined pursuant to
the provisions of Appendix I and the
definition of REMIC I-Z Principal Reduction
Amounts.
REMIC I Z-II Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I Z-II Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Z-II on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I Z-II
Principal Reduction Amount: The REMIC I Z Principal
Reduction Amount for the REMIC I Regular
Interest Z-II as determined pursuant to
the provisions of Appendix I and the
definition of REMIC I-Z Principal Reduction
Amounts.
REMIC I Z-III Principal Distribution Amount: For any
Distribution Date,
the excess, if any, of the REMIC I Z-III
Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Z-III on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I Z-III
Principal Reduction Amount: The REMIC I Z Principal
Reduction Amount for the REMIC I Regular
Interest Z-III as
determined
pursuant
to the provisions of Appendix I and the definition of REMIC I-Z Principal
Reduction Amounts.
REMIC I Z-IV Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I Z-IV Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Z-IV on such Distribution Date in reduction of the principal
balance
thereof.
REMIC I Z-IV
Principal Reduction Amount: The REMIC I Z Principal
Reduction Amount for the REMIC I Regular
Interest Z-IV as determined pursuant to
the provisions of Appendix I and the
definition of REMIC I-Z Principal Reduction
Amounts.
REMIC I Z-V Principal
Distribution Amount:
For any Distribution
Date,
the excess, if any, of the REMIC I Z-V Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Z-V on such Distribution Date in reduction of the
principal balance
thereof.
REMIC I Z-V Principal Reduction Amount: The REMIC I Z Principal
Reduction Amount for the REMIC I Regular
Interest Z-V as determined pursuant to
the provisions of Appendix I and the
definition of REMIC I-Z Principal Reduction
Amounts.
REMIC I Z-VI Principal
Distribution Amount:
For any Distribution Date,
the excess, if any, of the REMIC I Z-VI Principal Reduction Amount for such
Distribution Date over the Realized Losses allocated to the REMIC I Regular
Interest Z-VI on such Distribution Date in reduction of the principal
balance
thereof.
29
<PAGE>
REMIC I Z-VI
Principal Reduction Amount: The REMIC I Z Principal
Reduction Amount for the REMIC I Regular
Interest Z-VI as determined pursuant to
the provisions of Appendix I and the
definition of REMIC I-Z Principal Reduction
Amounts.
REMIC I Z Regular
Interests: The REMIC I
Regular Interests Z-I,
Z-II,
Z-III, Z-IV, Z-V and Z-VI.
REMIC II: The segregated pool of assets consisting of the
Uncertificated
REMIC I Regular Interests conveyed in trust to the Trustee
pursuant to Section
2.06 for the benefit of the holders of the
Class A1-I, Class A1-II, Class CB-I,
Class CB-II, Class NB-I, Class NB-II, Class
A2-I, Class A2-II, Class M-1, Class
M-2, Class M-3, Class B-1, Class B-2, Class
B-3 and Class R
Certificates, with
respect to which a separate REMIC election is to be made.
The REMIC election
with respect to REMIC II specifically
excludes the Initial Monthly Payment Fund.
REMIC II Certificates:
Any of the Class A1-I, Class A1-II, Class CB-I,
Class CB-II, Class NB-I, Class NB-II, Class
A2-I, Class A2-II, Class M-1, Class
M-2, Class M-3, Class B-1, Class B-2, Class B-3 and Class R Certificates
(component 2 of which represents the sole class of
residual interests in
REMIC
II).
REMIC II Regular
Interests: The Class
A1-I, Class A1-II,
Class CB-I,
Class CB-II, Class NB-I, Class NB-II, Class
A2-I, Class A2-II, Class M-1, Class
M-2, Class M-3, Class B-1, Class B-2 and
Class B-3 Certificates.
Senior Accelerated
Distribution
Percentage:
With
respect to any
Distribution Date occurring on or prior to the
84th Distribution Date and, with
respect to any Loan Group, 100%. With respect to any Distribution Date
thereafter and any such Loan Group, as
follows:
(i) for any Distribution Date after the 84th Distribution Date
but on or prior to the
96th Distribution Date, the related Senior
Percentage for
such Distribution Date plus 70% of the related
Subordinate Percentage for such Distribution Date;
(ii) for any Distribution Date after the 96th Distribution Date
but on or prior to the
108th Distribution
Date, the related Senior
Percentage for
such Distribution Date plus 60% of the related
Subordinate Percentage for such Distribution Date;
(iii) for any Distribution Date after the 108th Distribution
Date
but on or prior to the
120th Distribution
Date, the related Senior
Percentage for
such Distribution Date plus 40% of the related
Subordinate Percentage for such Distribution Date;
(iv) for any Distribution Date after the 120th Distribution Date
but on or prior to the
132nd Distribution
Date, the related Senior
Percentage for
such Distribution Date plus 20% of the related
Subordinate Percentage for such Distribution Date; and
(v) for any
Distribution Date
thereafter,
the related
Senior
Percentage for such Distribution Date.
Any scheduled reduction, as described in the preceding paragraph,
shall
not be made as of any Distribution Date
unless:
30
<PAGE>
(a)
the outstanding
principal balance of the Mortgage Loans in
all
six Loan Groups
delinquent 60 days or more (including Mortgage
Loans which are in foreclosure, have been foreclosed or
otherwise
liquidated, or
with respect to which the Mortgagor is in
bankruptcy and any REO
Property) averaged over the last six
months, as a percentage of the aggregate outstanding Certificate
Principal Balance of the Subordinate Certificates, is less than
50% and
(b)
Realized Losses on the
Mortgage Loans in all
six Loan Groups to
date for such Distribution Date, if occurring during the
eighth,
ninth, tenth,
eleventh or twelfth
year, or any year thereafter,
after the Closing Date, are less than 30%, 35%, 40%, 45%
or 50%,
respectively, of the
sum of the Initial
Certificate
Principal
Balances of the Subordinate Certificates.
Notwithstanding the
foregoing,
if (a) the weighted average of the
Subordinate Percentages for all six Loan Groups is equal to or in excess of
twice the initial weighted average of the Subordinate
Percentages for all
six
Loan Groups, (b) the outstanding
principal balance of
the Mortgage Loans in all
six Loan Groups delinquent 60 days or more
(including Mortgage
Loans which are
in foreclosure, have been foreclosed or
otherwise liquidated, or with respect to
which the Mortgagor is in bankruptcy
and any REO
Property) averaged over the
last six months, as a percentage of the aggregate outstanding Certificate
Principal Balance of the Subordinate Certificates, does not exceed 50% and
(c)(i) prior to the Distribution Date in
March 2008, cumulative
Realized Losses
on the Mortgage Loans in all six Loan
Groups do not exceed 20% of the sum of the
initial Certificate Principal Balances of
the Subordinate Certificates, and (ii)
thereafter, cumulative Realized Losses on the Mortgage
Loans in all six
Loan
Groups do not exceed 30% of the sum of the initial Certificate Principal
Balances of the Subordinate Certificates, then (A) on any Distribution Date
prior to the Distribution Date in March 2008, each Senior Accelerated
Distribution Percentage for such
Distribution Date will equal the related Senior
Percentage for that Distribution Date plus 50% of the related Subordinate
Percentage for such Distribution Date, and (B) on any Distribution
Date on or
after the Distribution Date in March 2008,
each Senior Accelerated Distribution
Percentage for that Distribution Date will equal the related Senior
Percentage
for that Distribution Date.
Notwithstanding the
foregoing, on any
Distribution
Date on which the
weighted average of the Group A1-I Senior Percentage, Group A1-II Senior
Percentage, Group CB-I Senior Percentage,
Group CB-II Senior
Percentage, Group
NB-I Senior Percentage and Group NB-II
Senior Percentage,
weighted on the basis
of the Stated Principal Balances of the Mortgage Loans in the related Loan
Group, exceeds the weighted average of the
initial Group A1-I Senior Percentage,
Group A1-II Senior Percentage, Group CB-I Senior Percentage,
Group CB-II Senior
Percentage, Group NB-I Senior Percentage and Group NB-II Senior Percentage
(calculated on such basis), each of the Senior Accelerated Distribution
Percentages for such Distribution Date will
equal 100%.
Notwithstanding the
foregoing,
upon
reduction of the Certificate
Principal Balances of the related Senior Certificates to zero, the related
Senior Accelerated Distribution Percentage
will equal 0%.
31
<PAGE>
Senior Certificate:
Any one of the Class A1-I, Class A1-II, Class CB-I,
Class CB-II, Class NB-I, Class NB-II, Class A2-I, Class A2-II, or Class R
Certificates, executed by the Trustee and authenticated by the Certificate
Registrar substantially in the form annexed to the
Standard Terms as Exhibit A
or in the case of the Class R Certificates,
Exhibit D.
Senior Percentage: The Group A1-I Senior Percentage with respect to
Loan
Group A1-I, the Group A2-II Senior
Percentage with
respect to Loan Group A2-II,
the Group CB-I Senior Percentage with respect to Loan Group CB-I, the Group
CB-II Senior Percentage with respect to Loan
Group CB-II, the Group NB-I Senior
Percentage with respect to Loan Group NB-I
or the Group NB-II Senior Percentage
with respect to Loan Group NB-II.
Senior Principal
Distribution Amount:
The Group A1-I Senior
Principal
Distribution Amount with respect to Loan Group A1-I, Group A2-II Senior
Principal Distribution Amount with respect to Loan Group A2-II, Group CB-I
Senior Principal Distribution Amount with respect to Loan Group CB-I,
Group
CB-II Senior Principal Distribution Amount with respect to Loan Group
CB-II,
Group NB-I Senior Principal Distribution Amount with respect
to Loan Group NB-I
or Group NB-II Senior Principal
Distribution
Amount with respect to
Loan Group
NB-II.
Senior Support Certificates: The Class A2-I and Class A2-II
Certificates.
Senior Support
Component: With
respect to (i) Class A1-I Certificates,
the A1-I-2 Component, (ii) Class A1-II Certificates, the A1-II-2 Component,
(iii) Class CB-I Certificates, the CB-I-2 Component, (iv) Class CB-II
Certificates, the CB-II-2 Component,
(v) Class NB-I
Certificates,
the NB-I-2
Component and (vi) Class NB-II-2
Certificates, the NB-II-2 Component.
Senior Support
Depletion Date:
With respect to the
Class A1-I, Class
CB-I and Class NB-I Certificates, the first Distribution Date on which the
Certificate Principal Balance of the Class
A2-I Certificates has been reduced to
zero. With respect to the Class A1-II,
Class CB-II and Class NB-II Certificates,
the first Distribution Date on which the Certificate
Principal Balance of
the
Class A2-II Certificates has been reduced
to zero.
Senior Support Principal Component: With respect to each Loan Group
and
any Distribution Date, the aggregate Stated Principal Balance of the Mortgage
Loans in that Loan Group for that
Distribution Date minus the sum of the related
Subordinate Component and the Certificate
Principal Balance of the related Super
Senior Certificates immediately prior to
that Distribution Date.
Special Hazard Amount:
As of any Distribution
Date, an amount equal to
$5,009,860 minus the sum of (i) the aggregate
amount of Special
Hazard Losses
allocated solely to one or more specific
Classes of
Certificates in accordance
with Section 4.05 of this Series
Supplement and (ii)
the Adjustment Amount
(as
defined below) as most recently calculated.
For each anniversary
of the Cut-off
Date, the Adjustment Amount shall be equal to the
amount, if any, by
which the
amount calculated in accordance
with the preceding
sentence (without giving
effect to the deduction of the Adjustment
Amount for such
anniversary)
exceeds
the greater of (A) the greater of (i) the product of the Special Hazard
Percentage for such anniversary
multiplied by the
outstanding principal balance
of all the Mortgage Loans on the
Distribution Date
immediately
preceding such
anniversary and (ii) twice the outstanding principal balance of the Mortgage
Loan with the largest outstanding
principal balance as
of the Distribution Date
32
<PAGE>
immediately preceding such anniversary and (B) the greatest of (i) twice
the
outstanding principal balance of the Mortgage Loan in
the Trust Fund which has
the largest outstanding principal balance on the
Distribution Date immediately
preceding such anniversary, (ii) the product of 1.00% multiplied by the
outstanding principal balance of all Mortgage Loans on
the Distribution
Date
immediately preceding such anniversary and (iii) the aggregate outstanding
principal balance (as of the immediately
preceding Distribution Date) of the
Mortgage Loans in any single five-digit California zip code area with the
largest amount of Mortgage Loans by aggregate principal balance as of such
anniversary.
The Special Hazard Amount may be further reduced by the Master Servicer
(including accelerating the manner in which
coverage is reduced)
provided that
prior to any such reduction, the Master Servicer shall (i) obtain written
confirmation from each Rating Agency that such
reduction shall not reduce the
rating assigned to any Class of
Certificates
by such Rating
Agency below the
lower of the then-current rating or the rating assigned to
such Certificates as
of the Closing Date by such Rating Agency and (ii) provide a copy of such
written confirmation to the Trustee.
Special Hazard
Percentage: As of each
anniversary of the Cut-off Date,
the greater of (i) 1.0% and (ii) the
largest percentage obtained by dividing the
aggregate outstanding principal balance (as of immediately preceding
Distribution Date) of the Mortgage Loans
secured by Mortgaged Properties located
in a single, five-digit zip code area in the State of California by the
outstanding principal balance of all the Mortgage Loans
as of the
immediately
preceding Distribution Date.
Subordinate Amount:
With respect to (i) Loan Group A1-I, the Group A1-I
Subordinate Amount, (ii) Loan Group A1-II, the Group
A1-II Subordinate Amount,
(iii) Loan Group CB-I, the Group CB-I
Subordinate Amount, (iv) Loan Group CB-II,
the Group CB-II Subordinate Amount, (v) Loan Group NB-I, the Group NB-I
Subordinate Amount and (vi) Loan Group NB-II, the Group NB-II Subordinate
Amount.
Subordinate Component:
With
respect to each Loan Group and any
Distribution Date, the aggregate Stated
Principal Balance of the Mortgage Loans
in that Loan Group for that Distribution Date minus the aggregate
Certificate
Principal Balance of the related
Certificate
Group immediately prior to that
Distribution Date; provided, however, that
after a Credit Support Depletion Date
the Subordinate Component shall be equal to
zero.
Subordinate
Principal
Distribution
Amount: With
respect to any
Distribution Date and Loan Group and each
Class of Subordinate Certificates, (a)
the sum of (i) the product of (x) the Class's pro rata share, based on the
Certificate Principal Balance of each such
Class then outstanding, and (y) the
aggregate of the amounts calculated for such Distribution Date under clauses
(1), (2) and (3) of Section 4.02(a)(ii)(A) of this Series
Supplement
(without
giving effect to the related Senior
Percentage) to the extent not payable to the
related Senior Certificates; (ii) such Class's pro rata share,
based on the
Certificate Principal Balance of each Class of
Subordinate
Certificates then
outstanding, of the principal collections
described in Section 4.02(a)(ii)(B)(b)
of this Series Supplement (without giving effect to the related Senior
Accelerated Distribution Percentage) to the extent such collections are not
otherwise distributed to the related Senior
Certificates; (iii)
the product of
(x) the related Prepayment Distribution Percentage and (y)
the aggregate of all
Principal Prepayments in Full received in the related
Prepayment
Period and
33
<PAGE>
Curtailments received in the preceding calendar
month to the extent not payable
to the Senior Certificates; and (iv) any amounts described in
clauses (i), (ii)
and (iii) as determined for any previous Distribution Date, that remain
undistributed to the extent that such amounts
are not attributable
to Realized
Losses which have been allocated to a Class
of Subordinate
Certificates;
minus
(b) the related Capitalization Reimbursement Amount for such
Distribution Date,
multiplied by a fraction, the numerator of which is the
Subordinate
Principal
Distribution Amount for such Class of
Subordinate
Certificates, without
giving
effect to this clause (b)(ii), and the denominator of which is the sum of
the
principal distribution amounts for all
related Classes of Certificates, in each
case to the extent derived from the related Available Distribution Amount
without giving effect to any reductions
for the Capitalization Reimbursement
Amount.
Super Senior
Certificates: The
Class A1-I, Class
A1-II, Class CB-I,
Class CB-II, Class NB-I, Class NB-II
Certificates.
Super Senior Optimal
Percentage: As of any
Distribution Date and class
of Super Senior Certificates, a fraction, expressed as a percentage, the
numerator of which is the Certificate Principal Balance of such Super Senior
Certificates immediately prior to such
Distribution Date and the denominator of
which is the aggregate Certificate Principal Balance of
the related Certificate
Group immediately prior to such
Distribution Date.
Super Senior
Optimal Principal Distribution Amount: As of any
Distribution Date on or after the Credit
Support Depletion Date, the product of
(a) the then-applicable Super Senior Optimal Percentage and (b) the amounts
described in clause (b) of the related
Senior Principal Distribution Amount.
Trust Fund: REMIC I, REMIC II and the Initial Monthly Payment
Fund.
Uncertificated Accrued
Interest: With respect to each Uncertificated
REMIC I Regular Interest on each Distribution Date, an amount equal to one
month's interest at the related
Uncertificated REMIC I
Pass-Through Rate on the
Uncertificated Principal Balance of such Uncertificated REMIC I Regular
Interest. Uncertificated Accrued Interest on
the Uncertificated REMIC I Regular
Interests will be reduced by any Prepayment
Interest Shortfalls and Relief Act
Interest Shortfalls, allocated among such Uncertificated REMIC I Regular
Interests pro rata.
Uncertificated
Principal
Balance: The
principal amount of any
Uncertificated REMIC I Regular Interest outstanding as of any date of
determination. The Uncertificated Principal
Balance of each Uncertificated REMIC
I Regular Interest shall be reduced by
distributions of
principal made on, and
allocation of Realized Losses to, such
Uncertificated
REMIC I Regular
Interest
on such Distribution Date in accord with the
definitions
of REMIC I
Realized
Losses and REMIC I Distribution Amount. The
Uncertificated
Principal Balance of
each Uncertificated REMIC I Regular
Interest shall never be less than zero.
34
<PAGE>
Uncertificated REMIC I
Regular Interests: The
uncertificated
partial
undivided beneficial ownership interests in REMIC I, designated as REMIC I
Regular Interests W-I, W-II, W-III,
W-IV, W-V, W-VI, Y-I,
Y-II, Y-III,
Y-IV,
Y-V, Y-VI, Z-I, Z-II, Z-III, Z-IV, Z-V and Z-VI, each having an
Uncertificated
Principal Balance as specified herein and bearing interest at a rate equal to
the related Uncertificated REMIC I
Pass-Through Rate.
Uncertificated REMIC I
Pass-Through
Rate: With respect to REMIC I
Regular Interests W-I, Y-I and Z-I, the Net WAC Rate of
the Group A1-I Loans.
With respect to REMIC I Regular
Interests W-II, Y-II
and Z-II, the Net WAC Rate
of the Group A1-II Loans. With respect to
REMIC I Regular Interests W-III, Y-III
and Z-III, the Net WAC Rate of the Group CB-I
Loans. With respect to REMIC I
Regular Interests W-IV, Y-IV and Z-IV, the Net WAC Rate of the
Group CB-II
Loans. With respect to REMIC I Regular
Interests W-V, Y-V and
Z-V, the Net WAC
Rate of the Group NB-I Loans. With respect to REMIC I Regular
Interests W-VI,
Y-VI and Z-VI, the Net WAC Rate of the
Group NB-II Loans.
Undercollateralization Amount: With respect to any Certificate
Group and
Distribution Date, the excess of (i) the
aggregate Certificate Principal Balance
of such Certificate Group over (ii) the aggregate
Stated Principal
Balance of
the Mortgage Loans in the related Loan Group,
in each case
calculated on such
Distribution Date after giving effect to
distributions to be made thereon (other
than amounts to be distributed pursuant to Section 4.02(i) and Section 4.02(j)
on such Distribution Date).
Undercollateralized
Certificate Group: With respect to any Distribution
Date, a Certificate Group for which the related
Undercollateralization
Amount
exceeds zero.
Underwriter: Citigroup
Global Markets Inc..
Section 1.02 Use of Words and
Phrases.
"Herein," "hereby," "hereunder," "hereof," "hereinbefore,"
"hereinafter"
and other equivalent words refer to the Pooling and
Servicing Agreement as a
whole. All references herein to Articles,
Sections or Subsections shall mean the
corresponding Articles, Sections and Subsections in the Pooling and
Servicing
Agreement. The definitions set forth herein include both the
singular and the
plural.
35
<PAGE>
ARTICLE II
CONVEYANCE OF MORTGAGE LOANS;
ORIGINAL ISSUANCE OF CERTIFICATES
Section 2.01 Conveyance of Mortgage
Loans.
(a) (See Section 2.01(a) of the Standard
Terms).
(b) (See Section 2.01(b) of the Standard
Terms).
(c) The Company may, in lieu of
delivering
the original of the
documents set
forth in Section 2.01(b)(I)(ii), (iii), (iv) and (v) and Section
(b)(II)(ii),
(iv), (vii), (ix) and (x) (or copies
thereof as permitted by Section 2.01(b)) to
the Trustee or the Custodian or Custodians,
deliver such documents to the Master
Servicer, and the Master Servicer shall
hold such documents in trust for the use
and benefit of all present and future
Certificateholders
until such time as
is
set forth in the next sentence. Within thirty Business Days following the
earlier of (i) the receipt of the original of all of the documents or
instruments set forth in Section
2.01(b)(I)(ii), (iii), (iv) and (v) and Section
(b)(II)(ii), (iv), (vii), (ix) and (x) (or copies
thereof as permitted by such
Section) for any Mortgage Loan and (ii) a written
request by the
Trustee to
deliver those documents with respect to any or all of the
Mortgage Loans
then
being held by the Master Servicer,
the Master Servicer
shall deliver a complete
set of such documents to the Trustee or the
Custodian or Custodians that are the
duly appointed agent or agents of the
Trustee.
The parties hereto
agree that it is not intended that any Mortgage Loan
be included in the Trust Fund that is either (i) a
"High-Cost
Home Loan" as
defined in the New Jersey Home Ownership
Act effective November 27, 2003, (ii) a
"High-Cost Home Loan" as defined in the New
Mexico Home Loan Protection Act
effective January 1, 2004 or (iii) a "High
Cost Home Mortgage
Loan" as defined
in the Massachusetts Predatory Home Loan Practices Act effective
November 7,
2004.
(d) (See Section 2.01(d) of the Standard
Terms).
(e) (See Section 2.01(e) of the Standard
Terms).
(f) (See Section 2.01(f) of the Standard
Terms).
(g) (See Section 2.01(g) of the Standard
Terms).
(h) (See Section 2.01(h) of the Standard
Terms).
36
<PAGE>
Section 2.02 Acceptance by Trustee.
(See Section 2.02 of
the Standard Terms)
Section 2.03 Representations, Warranties and Covenants of the
Master Servicer
and the Company.
(a) For representations, warranties and covenants of the
Master Servicer,
see
Section 2.03(a) of the Standard Terms.
(b) The Company hereby represents and
warrants to the Trustee for the benefit of
Certificateholders that as of the Closing Date (or, if otherwise specified
below, as of the date so specified):
(i) No Mortgage Loan is 30 or more days Delinquent in payment of
principal and interest
as of the Cut-off Date and no Mortgage Loan has
been so Delinquent
more than once in the
12-month period prior
to the
Cut-off Date;
(ii) The information set forth in Exhibit One hereto with
respect
to each Mortgage Loan or the Mortgage Loans, as the case may be, is
true
and correct in all
material respects
at the date or dates
respecting
which such
information is furnished;
(iii) The Mortgage Loans are fully-amortizing (subject to
interest only periods, if applicable), hybrid adjustable-rate
mortgage
loans with Monthly
Payments due, with respect to a majority of the
Mortgage Loans, on the
first day of each month and terms to maturity at
origination or modification of not more than 30 years;
(iv) To the best of the Company's knowledge, except with respect
to one Group CB-II Loan representing approximately 0.2% of the
aggregate
principal balance
of the Group
CB-II Loans, if a Mortgage Loan is
secured by
a Mortgaged Property with a Loan-to-Value Ratio at
origination in excess
of 80%, such
Mortgage Loan is the subject of a
Primary Insurance
Policy that insures (a) at least 35% of the
Stated
Principal
Balance of
the Mortgage Loan at origination if the
Loan-to-Value Ratio is
between 100.00% and 95.01%, (b) at least 30% of
the Stated Principal
Balance of the Mortgage Loan at origination if the
Loan-to-Value Ratio is
between 95.00% and
90.01%, (c) at least
25% of
such balance if the Loan-to-Value Ratio is between 90.00% and
85.01% and
(d) at least 12% of such balance if the Loan-to-Value Ratio is between
85.00% and 80.01%. To
the best of the
Company's knowledge,
each such
Primary Insurance
Policy is in full force and effect and the Trustee is
entitled to the benefits thereunder;
(v) The issuers of the Primary Insurance Policies are insurance
companies whose claims-paying abilities are currently acceptable to
each
Rating Agency;
(vi) No more than
3.0% of the Group
A1-I Loans by aggregate
Stated Principal Balance as of the Cut-off Date are secured by
Mortgaged
Properties located in any one zip code area in California,
no more than
2.6% of the Group A1-II Loans by aggregate Stated Principal Balance as
of the Cut-off Date are secured by Mortgaged Properties located in any
one zip code area in
California, no more
than 0.9% of the Group
CB-I
Loans by aggregate Stated Principal Balance as of the Cut-off Date
are
secured by
Mortgaged Properties located in any one zip code area in
California, no more
than 2.2% of the Group
CB-II Loans by aggregate
Stated Principal Balance as of the Cut-off Date are secured by
Mortgaged
Properties located in any one zip code area in California,
no more than
2.4% of the Group NB-I Loans by aggregate Stated Principal Balance
as of
the Cut-off Date are secured by Mortgaged Properties located in any one
zip code area in
California and no more
than 2.1% of the Group
NB-II
37
<PAGE>
Loans, by aggregate Stated Principal Balance as of the Cut-off Date
are
secured by
Mortgaged Properties located in any one zip code area in
California, and no more than 2.3% of the Group A1-I Loans are
secured by
Mortgaged
Properties
located in
any one zip code area outside
California, no more
than 1.2% of the Group A1-II are secured by
Mortgaged
Properties
located in
any one zip code area outside
California, no more than 0.8% of the Group CB-I are secured by
Mortgaged
Properties located in any one zip code area outside California,
no more
than 0.6% of the Group CB-II are secured by Mortgaged Properties
located
in any one zip code area outside California, no more than 1.8% of the
Group NB-I are secured by Mortgaged Properties located in any one zip
code area outside
California
and no more than 1.7%
of the Group NB-II
Loans, by aggregate Stated Principal Balance as of the Cut-off Date
are
secured by Mortgaged Properties located in any one zip code area
outside
California;
(vii) The improvements upon the
Mortgaged Properties
are insured against loss
by fire and other
hazards as required by the Program Guide, including
flood insurance if
required under the National Flood Insurance Act of
1968, as amended. The
Mortgage requires the
Mortgagor to maintain such
casualty insurance at
the Mortgagor's
expense, and on the
Mortgagor's
failure to do so,
authorizes the holder
of the Mortgage to
obtain and
maintain such
insurance at the Mortgagor's expense and to seek
reimbursement therefor from the Mortgagor;
(viii) Immediately prior to the assignment of the Mortgage Loans to the
Trustee, the Company
had good title to, and was the sole owner of, each
Mortgage Loan
free and clear of any pledge, lien, encumbrance or
security
interest (other
than rights to servicing and related
compensation) and such
assignment validly
transfers ownership of the
Mortgage Loans to the
Trustee free and clear of any pledge, lien,
encumbrance or security interest;
(ix) Approximately 65.89%
of the Mortgage Loans by aggregate Stated Principal
Balance as of the Cut-off Date were underwritten under a reduced loan
documentation program,
including a no-stated
income program and a no
&n