Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

STANDARD TERMS OF

                         POOLING AND SERVICING AGREEMENT | Document Parties: RESIDENTIAL ACCREDIT LOANS, INC. | RESIDENTIAL FUNDING CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

RESIDENTIAL ACCREDIT LOANS, INC. | RESIDENTIAL FUNDING CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 7/12/2005

STANDARD TERMS OF

                         POOLING AND SERVICING AGREEMENT, Parties: residential accredit loans  inc. , residential funding corporation
50 of the Top 250 law firms use our Products every day

 

 

================================================================================

 

                        RESIDENTIAL ACCREDIT LOANS, INC.,

 

                                    COMPANY,

 

                        RESIDENTIAL FUNDING CORPORATION,

 

                                 MASTER SERVICER,

 

                                       AND

 

                      DEUTSCHE BANK TRUST COMPANY AMERICAS,

 

                                     TRUSTEE

 

                               SERIES SUPPLEMENT,

 

                             DATED AS OF JUNE 1, 2005,

 

                                       TO

 

                                STANDARD TERMS OF

                         POOLING AND SERVICING AGREEMENT

                           dated as of August 1, 2004

 

                  Mortgage Asset-Backed Pass-Through Certificates

 

                                 SERIES 2005-QS8

 

 

 

<PAGE>

 

<TABLE>

<CAPTION>

 

                                                                                          Page

 

ARTICLE I

<S>                                                                                           <C>

DEFINITIONS..................................................................................6

    Section 1.01   Definitions................................................................6

    Section 1.02   Use of Words and Phrases..................................................17

 

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES.............................18

    Section 2.01   Conveyance of Mortgage Loans..............................................18

    Section 2.02   Acceptance by Trustee.....................................................19

    Section 2.03   Representations, Warranties and Covenants of the Master Servicer and the

                   Company...................................................................19

    Section 2.04   Representations and Warranties of Sellers.................................22

    Section 2.05   Execution and Authentication of Certificates/Issuance of Certificates.....22

    Section 2.06   [Reserved]................................................................22

    Section 2.07   [Reserved]................................................................22

    Section 2.08   Purposes and Powers of the Trust..........................................22

 

ARTICLE III

ADMINISTRATION AND SERVICING OF MORTGAGE LOANS..............................................23

 

ARTICLE IV

PAYMENTS TO CERTIFICATEHOLDERS..............................................................24

    Section 4.01   Certificate Account.......................................................24

    Section 4.02   Distributions.............................................................24

    Section 4.03   Statements to Certificateholders; Statements to the Rating Agencies;

                  Exchange Act Reporting....................................................30

    Section 4.04   Distribution of Reports to the Trustee and the Company; Advances by the

                  Master Servicer...........................................................30

    Section 4.05   Allocation of Realized Losses.............................................30

    Section 4.06   Reports of Foreclosures and Abandonment of Mortgaged Property.............32

    Section 4.07   Optional Purchase of Defaulted Mortgage Loans.............................32

    Section 4.08   Surety Bond...............................................................32

 

ARTICLE V

THE CERTIFICATES............................................................................33

 

ARTICLE VI

THE COMPANY AND THE MASTER SERVICER.........................................................34

 

ARTICLE VII

DEFAULT.....................................................................................35

 

ARTICLE VIII

CONCERNING THE TRUSTEE......................................................................36

 

ARTICLE IX

TERMINATION.................................................................................37

 

ARTICLE X

REMIC PROVISIONS............................................................................38

    Section 10.01 REMIC Administration......................................................38

    Section 10.02 Master Servicer; REMIC Administrator and Trustee Indemnification..........38

    Section 10.03 Designation of REMIC......................................................38

    Section 10.04 Distributions on the Uncertificated Class A-V REMIC Regular Interests.....38

    Section 10.05 Compliance with Withholding Requirements..................................39

 

ARTICLE XI

MISCELLANEOUS PROVISIONS....................................................................40

    Section 11.01 Amendment.................................................................40

    Section 11.02 Recordation of Agreement;   Counterparts...................................40

    Section 11.03 Limitation on Rights of Certificateholders................................40

    Section 11.04 Governing Law.............................................................40

    Section 11.05 Notices...................................................................40

    Section 11.06 Required Notices to Rating Agency and Subservicer.........................41

    Section 11.07 Severability of Provisions................................................41

    Section 11.08 Supplemental Provisions for Resecuritization..............................41

    Section 11.09 Allocation of Voting Rights...............................................41

    Section 11.10 No Petition...............................................................41

 

</TABLE>

 

<PAGE>

 

 

                                    EXHIBITS

 

Exhibit One:           Mortgage Loan Schedule

Exhibit Two:           Schedule of Discount Fractions

Exhibit Three:         Information to be Included in

                      Monthly Distribution Date Statement

Exhibit Four:          Standard Terms of Pooling and Servicing

                      Agreement Dated as of August 1, 2004

 

 

 

 

<PAGE>

 

 

  

        This is a Series   Supplement,   dated   as of June 1,   2005   (the   "Series

Supplement"), to the Standard Terms of Pooling and Servicing Agreement, dated as

of August 1, 2004 and attached as Exhibit Four hereto (the "Standard Terms" and,

together with this Series Supplement,   the "Pooling and Servicing   Agreement" or

"Agreement"),   among RESIDENTIAL   ACCREDIT LOANS, INC., as the company (together

with its permitted successors and assigns,   the "Company"),   RESIDENTIAL FUNDING

CORPORATION,   as master   servicer   (together   with its permitted   successors and

assigns,   the "Master Servicer"),   and DEUTSCHE BANK TRUST COMPANY AMERICAS,   as

Trustee (together with its permitted successors and assigns, the "Trustee").

 

                             PRELIMINARY STATEMENT:

 

        The   Company    intends   to   sell   mortgage    asset-backed    pass-through

certificates   (collectively,   the   "Certificates"),   to be issued   hereunder   in

multiple   classes,   which in the aggregate   will evidence the entire   beneficial

ownership   interest   in the   Mortgage   Loans.   As   provided   herein,   the   REMIC

Administrator   will make an   election   to treat the   entire   segregated   pool of

assets   described in the definition of Trust Fund, and subject to this Agreement

(including the Mortgage Loans), as a real estate mortgage   investment conduit (a

"REMIC") for federal income tax purposes.

 

        The terms and provisions of the Standard   Terms are hereby   incorporated

by reference herein as though set forth in full herein. If any term or provision

contained   herein shall   conflict   with or be   inconsistent   with any   provision

contained   in the   Standard   Terms,   the terms   and   provisions   of this   Series

Supplement   shall govern.   All   capitalized   terms not otherwise   defined herein

shall   have the   meanings   set forth in the   Standard   Terms.   The   Pooling   and

Servicing Agreement shall be dated as of the date of this Series Supplement.

 

 

         

                                       4

<PAGE>

 

 

        The following table sets forth the designation, type, Pass-Through Rate,

aggregate Initial Certificate Principal Balance,   Maturity Date, initial ratings

and certain features for each Class of Certificates   comprising the interests in

the Trust Fund created hereunder.

 

<TABLE>

<CAPTION>

 

                              AGGREGATE

                                INITIAL

                             CERTIFICATE                                             

               PASS-THROUGH    PRINCIPAL                                MATURITY       FITCH/         MINIMUM

  DESIGNATION       RATE         BALANCE        FEATURES(1)                  DATE         MOODY'S    DENOMINATIONS(2)

                                                                                                         

<S>        <C>     <C>        <C>                                       <C>             <C>           <C>       

  Class A-1       5.00%      $101,002,000.00     Senior/Fixed Rate      June 25, 2020    AAA/Aaa      $25,000.00

  Class A-P       0.00%        $310,495.38     Senior/Principal Only    June 25, 2020    AAA/Aaa      $25,000.00

  Class A-V     Variable     $0.00(4)             Senior/Interest       June 25, 2020    AAA/Aaa     $2,000,000.00

               Rate(3)                        Only/Variable Rate

   Class R        5.00%          $100.00       Senior/Residual/Fixed    June 25, 2020    AAA/Aaa    (5)

                                                    Rate

  Class M-1       5.00%       $1,822,000.00    Mezzanine/Fixed Rate     June 25, 2020     AA/NA       $25,000.00

  Class M-2       5.00%        $208,100.00     Mezzanine/Fixed Rate     June 25, 2020       A/NA       $250,000.00

  Class M-3       5.00%        $312,200.00     Mezzanine/Fixed Rate     June 25, 2020     BBB/NA      $250,000.00

  Class B-1       5.00%        $156,100.00       Subordinate/Fixed      June 25, 2020     BB/NA       $250,000.00

                                                     Rate

  Class B-2       5.00%        $104,100.00       Subordinate/Fixed      June 25, 2020      B/NA       $250,000.00

                                                    Rate

  Class B-3       5.00%        $156,159.97       Subordinate/Fixed      June 25, 2020     NA/NA       $250,000.00

                                                    Rate

 

</TABLE>

(1)      The Certificates,   other than the Class B and Class R Certificates shall

        be Book-Entry   Certificates.   The Class B and Class R Certificates shall

        be delivered to the holders thereof in physical form.

                                                                       

(2)      The Certificates, other than the Class R Certificates, shall be issuable

        in minimum   dollar   denominations   as   indicated   above (by   Certificate

        Principal   Balance or   Notional   Amount,   as   applicable)   and   integral

        multiples of $1 in excess thereof, except that the Class M-2, Class B-1,

        Class B-2 and Class B-3   Certificates   shall each be issued in an amount

        equal to the entire Certificate Principal Balance of the related Class.

 

(3)      The initial   Pass-Through Rate on the Class A-V Certificates is 0.4306%.

       

 

(4)      The Class A-V   Certificates   do not have a   principal   balance.   For the

        purpose of   calculating   interest   payments,   interest   on the Class A-V

        Certificates   will accrue on a notional   amount   equal to the   aggregate

        Stated Principal   Balance of the Mortgage Loans immediately prior to the

        related Distribution Date.

                                                 

(5)      The Class R Certificates   shall be issuable in minimum   denominations of

        not less than a 20% Percentage   Interest;   provided,   however,   that one

        Class R   Certificate   will be   issuable to   Residential   Funding as "tax

        matters   person"   pursuant   to   Section   10.01(c)   and (e) in a   minimum

        denomination   representing a Percentage Interest of not less than 0.01%.

 

        Mortgage   Loans have an   aggregate   principal   balance as of the Cut-off

Date of $104,071,255.

 

        In consideration of the mutual agreements herein contained, the Company,

the Master Servicer and the Trustee agree as follows:

 

 

                                       5

<PAGE>

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

Section 1.01     Definitions.

 

        Whenever used in this Agreement, the following words and phrases, unless

the   context   otherwise   requires,   shall have the   meanings   specified   in this

Article.

 

        Bankruptcy   Amount:   As of any date of determination   prior to the first

anniversary   of the Cut-off Date, an amount equal to the excess,   if any, of (A)

$100,000 over (B) the aggregate amount of Bankruptcy   Losses allocated solely to

one or more specific   Classes of Certificates in accordance with Section 4.05 of

this Series   Supplement.   As of any date of   determination on or after the first

anniversary of the Cut-off Date, an amount equal to the excess, if any, of

 

               (1) the lesser of (a) the Bankruptcy   Amount calculated as of the

        close of business on the Business   Day   immediately   preceding   the most

        recent anniversary of the Cut-off Date coinciding with or preceding such

        date   of   determination   (or,   if   such   date   of   determination   is   an

        anniversary of the Cut-off Date, the Business Day immediately   preceding

        such   date of   determination)   (for   purposes   of this   definition,   the

        "Relevant Anniversary") and (b) the greater of

 

                      (A)   (i)   if   the   aggregate    principal   balance   of   the

               Non-Primary   Residence   Loans as of the Relevant   Anniversary   is

               less than 10% of the Stated   Principal   Balance   of the   Mortgage

               Loans   as of the   Relevant   Anniversary,   $0.00,   or   (ii) if the

               aggregate principal balance of the Non-Primary Residence Loans as

                of the   Relevant   Anniversary   is equal to or greater than 10% of

               the   Stated   Principal   Balance of the   Mortgage   Loans as of the

               Relevant   Anniversary,   the   sum of (I) the   aggregate   principal

               balance of the   Non-Primary   Residence Loans with a Loan-to-Value

               Ratio of   greater   than   80.00%   but less than or equal to 90.00%

               (other than Additional   Collateral Loans),   times 0.25%, (II) the

               aggregate   principal   balance of the Non-Primary   Residence Loans

               with a   Loan-to-Value   Ratio of greater than 90.00% but less than

               or equal to 95.00%   (other   than   Additional   Collateral   Loans),

               times 0.50%,   and (III) the   aggregate   principal   balance of the

               Non-Primary Residence Loans with a Loan-to-Value Ratio of greater

               than 95.00% (other than Additional Collateral Loans) times 0.75%,

               in each case as of the Relevant Anniversary; and

 

                      (B) the greater of (i) the product of (x) an amount   equal

               to the largest   difference in the related Monthly Payment for any

               Non-Primary   Residence Loan remaining in the Mortgage Pool (other

                than    Additional    Collateral    Loans)   which   had   an   original

               Loan-to-Value   Ratio of 80% or greater   that would   result if the

               Net   Mortgage   Rate   thereof   was equal to the   weighted   average

               (based on the principal   balance of the Mortgage   Loans as of the

               Relevant   Anniversary)   of the Net Mortgage Rates of all Mortgage

               Loans as of the Relevant   Anniversary less 1.25% per annum, (y) a

 

 

                                        6

<PAGE>

 

               number equal to the weighted average   remaining term to maturity,

               in months,   of all   Non-Primary   Residence Loans remaining in the

               Mortgage   Pool as of the Relevant   Anniversary,   and (z) one plus

               the   quotient of the number of all   Non-Primary   Residence   Loans

               remaining   in the   Mortgage   Pool   divided by the total number of

               Outstanding   Mortgage   Loans   in   the   Mortgage   Pool   as of   the

                Relevant Anniversary, and (ii) $50,000,

 

               over (2) the   aggregate   amount of   Bankruptcy   Losses   allocated

        solely to one or more   specific   Classes of   Certificates   in accordance

        with Section 4.05 since the Relevant Anniversary.

 

        The   Bankruptcy   Amount   may be further   reduced by the Master   Servicer

(including   accelerating the manner in which such coverage is reduced)   provided

that prior to any such   reduction,   the Master Servicer shall (i) obtain written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Certificate:   Any Class A, Class M, Class B or Class R Certificate.

 

        Certificate   Account:   The   separate   account or   accounts   created   and

maintained   pursuant   to Section   4.01 of the   Standard   Terms,   which   shall be

entitled   "Deutsche Bank Trust Company   Americas,   as trustee,   in trust for the

registered holders of Residential   Accredit Loans, Inc.,   Mortgage   Asset-Backed

Pass-Through   Certificates,   Series   2005-QS8"   and   which   must be an   Eligible

Account.

 

        Certificate Policy:   None.

 

        Class A   Certificate:   Any one of the Class A-1,   Class A-V or Class A-P

Certificates,   executed   by the   Trustee and   authenticated   by the   Certificate

Registrar substantially in the form annexed to the Standard Terms as Exhibit A.

 

        Class R Certificate: Any one of the Class R Certificates executed by the

Trustee and authenticated by the Certificate Registrar substantially in the form

annexed to the Standard Terms as Exhibit D and evidencing an interest designated

as a "residual interest" in the REMIC for purposes of the REMIC Provisions.

 

        Closing Date:   June 29, 2005.

 

        Corporate Trust Office:   The principal office of the Trustee at which at

any particular   time its corporate trust business with respect to this Agreement

shall   be   administered,   which   office   at the   date of the   execution   of this

instrument   is   located at 1761 East St.   Andrew   Place,   Santa Ana,   California

92705-4934, Attention: Residential Funding Corporation Series 2005-QS8.

 

        Cut-off Date:   June 1, 2005.

 

 

                                       7

<PAGE>

 

        Determination   Date: With respect to any   Distribution   Date, the second

Business Day prior to each Distribution Date.

 

        Discount Net Mortgage Rate:   5.00% per annum.

 

        Due Period:   With respect to each Distribution   Date, the calendar month

in which such Distribution Date occurs.

 

        Eligible   Account:   An   account   that   is   any   of   the   following:   (i)

maintained with a depository institution the debt obligations of which have been

rated by each Rating Agency in its highest rating available,   or (ii) an account

or accounts in a depository institution in which such accounts are fully insured

to the limits established by the FDIC, provided that any deposits not so insured

shall, to the extent   acceptable to each Rating Agency, as evidenced in writing,

be maintained such that (as evidenced by an Opinion of Counsel   delivered to the

Trustee and each Rating Agency) the registered   Holders of   Certificates   have a

claim with   respect to the funds in such account or a perfected   first   security

interest    against   any    collateral    (which   shall   be   limited   to   Permitted

Investments)   securing   such   funds   that is   superior   to   claims   of any other

depositors or creditors of the depository institution with which such account is

maintained,   or (iii) in the case of the Custodial   Account,   a trust account or

accounts   maintained in the corporate   trust   department of U.S. Bank,   National

Association,   or (iv) in the case of the Certificate Account, a trust account or

accounts   maintained in the corporate   trust division of the Trustee,   or (v) an

account or accounts of a depository institution acceptable to each Rating Agency

(as   evidenced in writing by each Rating   Agency that use of any such account as

the   Custodial   Account or the   Certificate   Account   will not reduce the rating

assigned to any Class of   Certificates   by such Rating Agency below the lower of

the   then-current   rating or the rating assigned to such   Certificates as of the

Closing Date by such Rating Agency).

 

        Eligible Funds:   On any   Distribution   Date, the excess,   if any, of the

Available   Distribution   Amount   over   the sum of (i) the   aggregate   amount   of

Accrued   Certificate   Interest   on the   Senior   Certificates,   (ii)   the   Senior

Principal    Distribution    Amount    (determined    without    regard   to    Section

4.02(a)(ii)(Y)(D)   hereof),   (iii) the Class A-P Principal   Distribution   Amount

(determined   without   regard   to   clause   (E) of the   definition   of   Class   A-P

Principal   Distribution   Amount)   and   (iv)   the   aggregate   amount   of   Accrued

Certificate Interest on the Class M, Class B-1 and Class B-2 Certificates.

 

        Fraud Loss   Amount:   As of any date of   determination   after the Cut-off

Date, an amount equal to: (X) prior to the first anniversary of the Cut-off Date

an amount equal to 2.25% of the aggregate   outstanding   principal balance of all

of the Mortgage Loans as of the Cut-off Date minus the aggregate amount of Fraud

Losses   allocated   solely to one or more   specific   Classes of   Certificates   in

accordance with Section 4.05 of this Series Supplement since the Cut-off Date up

to such date of   determination,   (Y) from the first to, but not   including,   the

second anniversary of the Cut-off Date, an amount equal to (1) the lesser of (a)

the Fraud Loss Amount as of the most recent   anniversary of the Cut-off Date and

(b) 1.50% of the aggregate   outstanding principal balance of all of the Mortgage

Loans as of the most   recent   anniversary   of the   Cut-off   Date   minus   (2) the

aggregate   amount   of Fraud   Losses   allocated   solely   to one or more   specific

 

 

                                       8

<PAGE>

 

Classes of   Certificates   in accordance   with Section 4.05 since the most recent

anniversary of the Cut-off Date up to such date of   determination,   and (Z) from

the second to, but not including,   the fifth anniversary of the Cut-off Date, an

amount   equal to (1) the   lesser   of (a) the   Fraud   Loss   Amount as of the most

recent   anniversary   of   the   Cut-off   Date   and   (b)   1.00%   of   the   aggregate

outstanding principal balance of all of the Mortgage Loans as of the most recent

anniversary   of the Cut-off Date minus (2) the aggregate   amount of Fraud Losses

allocated   solely to one or more specific   Classes of Certificates in accordance

with   Section 4.05 since the most recent   anniversary   of the Cut-off Date up to

such date of   determination.   On and after the fifth   anniversary of the Cut-off

Date, the Fraud Loss Amount shall be zero.

 

        The Fraud   Loss   Amount may be   further   reduced by the Master   Servicer

(including   accelerating the manner in which such coverage is reduced)   provided

that prior to any such   reduction,   the Master Servicer shall (i) obtain written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Initial Monthly Payment Fund: $0.00,   representing   scheduled   principal

amortization   and interest at the Net Mortgage Rate payable during the July 2005

Due Period,   for those Mortgage Loans for which the Trustee will not be entitled

to receive such payment.

 

        Initial Notional   Amount:   With respect to the Class A-V Certificates or

Subclass thereof issued pursuant to Section 5.01(c),   the aggregate Cut-off Date

Principal   Balance of the Mortgage   Loans   corresponding   to the   Uncertificated

Class A-V REMIC Regular Interests   represented by such Class or Subclass on such

date.

 

        Initial   Subordinate   Class   Percentage:   With   respect to each Class of

Subordinate   Certificates,   an amount   which is equal to the   initial   aggregate

Certificate Principal Balance of such Class of Subordinate   Certificates divided

by the aggregate   Stated   Principal   Balance of all the Mortgage Loans as of the

Cut-off Date as follows:

 

        Class M-1:   1.75%            Class B-1:   0.15%

        Class M-2:   0.20%            Class B-2:   0.10%

        Class M-3:   0.30%            Class B-3:   0.15%

 

        Interest   Accrual Period:   With respect to any Class of Certificates and

any   Distribution   Date,   the calendar   month   preceding the month in which such

Distribution Date occurs.

 

        Interest Only   Certificates:   The Class A-V   Certificates.   The Interest

Only Certificates will have no Certificate Principal Balance.

 

        Maturity   Date:   June   25,   2020,   the   Distribution    Date   immediately

following the latest scheduled maturity date of any Mortgage Loan.

 

        Mortgage Loan Schedule: The list or lists of the Mortgage Loans attached

hereto as Exhibit One (as amended   from time to time to reflect the   addition of

Qualified   Substitute   Mortgage Loans),   which list or lists shall set forth the

following information as to each Mortgage Loan:

 

                                       9

<PAGE>

 

(i)             the Mortgage Loan identifying number ("RFC LOAN #");

 

(ii)            the maturity of the Mortgage Note ("MATURITY DATE");

 

(iii)           the Mortgage Rate ("ORIG RATE");

 

(iv)            the Subservicer pass-through rate ("CURR NET");

 

(v)             the Net Mortgage Rate ("NET MTG RT");

 

(vi)            the Pool Strip Rate ("STRIP");

 

(vii)           the initial scheduled   monthly payment of principal,   if any, and

               interest ("ORIGINAL P & I");

 

(viii)          the Cut-off Date Principal Balance ("PRINCIPAL BAL");

 

(ix)            the Loan-to-Value Ratio at origination ("LTV");

 

(x)             the rate at which the   Subservicing   Fee accrues   ("SUBSERV FEE")

               and at which the Servicing Fee accrues ("MSTR SERV FEE");

 

(xi)            a   code   "T,"   "BT"   or   "CT"   under   the   column   "LN   FEATURE,"

               indicating   that the   Mortgage   Loan is   secured   by a second   or

               vacation residence; and

 

(xii)           a code "N" under the   column   "OCCP   CODE,"   indicating   that the

               Mortgage Loan is secured by a non-owner occupied residence.

 

Such schedule may consist of multiple reports that collectively set forth all of

the information required.

 

        Notional Amount: As of any Distribution   Date, with respect to any Class

A-V   Certificates or Subclass   thereof issued pursuant to Section   5.01(c),   the

aggregate   Stated Principal   Balance of the Mortgage Loans   corresponding to the

Uncertificated   Class A-V REMIC Regular   Interests   represented by such Class or

Subclass immediately prior to such date.

 

        Pass-Through Rate: With respect to the Senior   Certificates   (other than

the Class A-V Certificates and Class A-P Certificates), Class M Certificates and

Class B Certificates and any Distribution Date, the per annum rates set forth in

the Preliminary Statement hereto.

 

        With   respect to the Class A-V   Certificates   (other   than any   Subclass

thereof)   and any   Distribution   Date,   a rate   equal to the   weighted   average,

expressed as a percentage,   of the Pool Strip Rates of all Mortgage   Loans as of

the Due Date in the related Due Period,   weighted on the basis of the respective

Stated   Principal   Balances   of such   Mortgage   Loans as of the day   immediately

preceding such Distribution   Date (or, with respect to the initial   Distribution

Date, at the close of business on the Cut-off   Date).   With respect to the Class

A-V Certificates   and the initial   Distribution   Date, the Pass-Through   Rate is

equal   to   0.4306%   per   annum.   With   respect   to any   Subclass   of   Class   A-V

Certificates   and any Distribution   Date, a rate equal to the weighted   average,

 

 

                                        10

<PAGE>

 

expressed   as a   percentage,   of the   Pool   Strip   Rates of all   Mortgage   Loans

corresponding   to   the    Uncertificated    Class   A-V   REMIC   Regular    Interests

represented   by such   Subclass   as of the Due Date in the   related   Due   Period,

weighted   on the   basis of the   respective   Stated   Principal   Balances   of such

Mortgage Loans as of the day immediately   preceding such   Distribution   Date (or

with respect to the initial   Distribution   Date, at the close of business on the

Cut-off Date). The Principal Only Certificates have no Pass-Through Rate and are

not entitled to Accrued Certificate Interest.

 

        Permitted Investments:   One or more of the following:

 

        (i)   obligations   of or guaranteed as to timely payment of principal and

interest by the United States or any agency or instrumentality thereof when such

obligations are backed by the full faith and credit of the United States;

 

        (ii)   repurchase   agreements   on   obligations   specified   in clause   (i)

maturing not more than one month from the date of acquisition thereof,   provided

that   the   unsecured   short-term   debt   obligations   of the   party   agreeing   to

repurchase   such   obligations are at the time rated by each Rating Agency in its

highest short-term rating available;

 

        (iii) federal funds,   certificates   of deposit,   demand   deposits,   time

deposits and bankers' acceptances (which shall each have an original maturity of

not more   than 90 days and,   in the case of   bankers'   acceptances,   shall in no

event have an original maturity of more than 365 days or a remaining maturity of

more than 30 days)   denominated in United States dollars of any U.S.   depository

institution or trust company incorporated under the laws of the United States or

any state thereof or of any domestic branch of a foreign depository   institution

or   trust   company;   provided   that   the   debt   obligations   of such   depository

institution or trust company at the date of acquisition   thereof have been rated

by each Rating Agency in its highest short-term rating available;   and, provided

further   that,   if the original   maturity of such   short-term   obligations   of a

domestic   branch of a foreign   depository   institution   or trust   company   shall

exceed 30 days, the short-term   rating of such institution   shall be A-1+ in the

case of Standard & Poor's if Standard & Poor's is a Rating Agency;

 

        (iv) commercial   paper and demand notes (having   original   maturities of

not more than 365 days) of any   corporation   incorporated   under the laws of the

United   States or any state thereof   which on the date of   acquisition   has been

rated by each Rating Agency in its highest short-term rating available; provided

that such commercial   paper shall have a remaining   maturity of not more than 30

days;

 

        (v) any mutual   fund,   money   market   fund,   common   trust fund or other

pooled investment   vehicle,   the assets of which are limited to instruments that

otherwise would constitute Permitted   Investments   hereunder and have been rated

by each Rating Agency in its highest short-term rating available (in the case of

Standard & Poor's such rating   shall be either   AAAm or AAAm-G),   including   any

such fund that is managed by the Trustee or any   affiliate of the Trustee or for

which the Trustee or any of its affiliates acts as an adviser; and

 

        (vi) other   obligations or securities that are acceptable to each Rating

Agency as a   Permitted   Investment   hereunder   and will not   reduce   the   rating

assigned to any Class of   Certificates   by such Rating   Agency   (without   giving

effect to any   Certificate   Policy (if any) in the case of Insured   Certificates

(if any)) below the then-current rating, as evidenced in writing;

 

                                       11

<PAGE>

 

        provided, however, that no instrument shall be a Permitted Investment if

it   represents,   either (1) the right to receive   only   interest   payments   with

respect to the   underlying   debt   instrument   or (2) the right to   receive   both

principal   and   interest   payments   derived   from   obligations   underlying   such

instrument   and   the   principal   and   interest   payments   with   respect   to such

instrument   provide   a yield   to   maturity   greater   than   120% of the   yield to

maturity at par of such underlying obligations. References herein to the highest

rating   available   on   unsecured   long-term   debt   shall mean AAA in the case of

Standard & Poor's and Fitch and Aaa in the case of Moody's,   and for purposes of

this   Agreement,   any   references   herein to the   highest   rating   available   on

unsecured   commercial   paper and   short-term   debt   obligations   shall   mean the

following:   A-1 in the case of Standard & Poor's, P-1 in the case of Moody's and

F-1 in the case of Fitch; provided,   however, that any Permitted Investment that

is a short-term debt obligation   rated A-1 by Standard & Poor's must satisfy the

following additional   conditions:   (i) the total amount of debt from A-1 issuers

must be limited to the   investment of monthly   principal   and interest   payments

(assuming fully amortizing collateral); (ii) the total amount of A-1 investments

must not   represent   more   than   20% of the   aggregate   outstanding   Certificate

Principal Balance of the Certificates and each investment must not mature beyond

30 days;   (iii) the terms of the debt must   have a   predetermined   fixed   dollar

amount   of   principal   due   at   maturity   that   cannot   vary;   and   (iv)   if the

investments may be liquidated   prior to their maturity or are being relied on to

meet a certain yield, interest must be tied to a single interest rate index plus

a single fixed spread (if any) and must move proportionately with that index.

 

        Prepayment   Assumption:    The   prepayment   assumption   to   be   used   for

determining   the   accrual of   original   issue   discount   and   premium and market

discount on the   Certificates   for federal income tax purposes,   which assumes a

constant   prepayment   rate of 4.0% per annum of the then   outstanding   principal

balance of the   related   Mortgage   Loans in the first   month of the life of such

Mortgage Loans and an additional approximately 1.090909% per annum in each month

thereafter   until the twelfth   month,   and beginning in the twelfth month and in

each   month   thereafter   during   the   life of the   Mortgage   Loans,   a   constant

prepayment rate of 16.0% per annum.

 

        Prepayment   Distribution   Percentage:   With respect to any   Distribution

Date   and   each   Class   of   Subordinate    Certificates,    under   the   applicable

circumstances set forth below, the respective percentages set forth below:

 

        (i)     For any Distribution   Date prior to the Distribution Date in July

               2010   (unless the   Certificate   Principal   Balances of the Senior

               Certificates   (other than the Class A-P Certificates),   have been

               reduced to zero), 0%.

 

        (ii)    For any   Distribution   Date not   discussed in clause (i) above on

               which any Class of Subordinate Certificates are outstanding:

 

                       (a) in the case of the Class of   Subordinate   Certificates

               then   outstanding   with the Highest Priority and each other Class

               of   Subordinate   Certificates   for which the   related   Prepayment

               Distribution Trigger has been satisfied, a fraction, expressed as

               a percentage, the numerator of which is the Certificate Principal

               Balance   of such   Class   immediately   prior to such   date and the

 

 

                                        12

<PAGE>

 

               denominator   of   which   is the sum of the   Certificate   Principal

               Balances   immediately   prior   to such   date of (1) the   Class   of

               Subordinate    Certificates   then   outstanding   with   the   Highest

               Priority and (2) all other   Classes of   Subordinate   Certificates

               for which the respective   Prepayment   Distribution   Triggers have

               been satisfied; and

 

                      (b) in   the   case   of   each   other   Class   of   Subordinate

               Certificates for which the Prepayment   Distribution Triggers have

               not been satisfied, 0%; and

 

        (iii)   Notwithstanding    the   foregoing,    if   the   application   of   the

               foregoing   percentages   on any   Distribution   Date as provided in

               Section 4.02 of this Series Supplement (determined without regard

               to   the   proviso   to the   definition   of   "Subordinate   Principal

               Distribution   Amount") would result in a distribution   in respect

               of principal of any Class or Classes of Subordinate   Certificates

               in an amount   greater than the   remaining   Certificate   Principal

               Balance thereof (any such class, a "Maturing   Class"),   then: (a)

               the   Prepayment   Distribution   Percentage of each Maturing   Class

               shall be   reduced to a level   that,   when   applied   as   described

               above, would exactly reduce the Certificate   Principal Balance of

               such Class to zero; (b) the Prepayment Distribution Percentage of

               each other Class of Subordinate   Certificates   (any such Class, a

               "Non-Maturing   Class") shall be   recalculated   in accordance with

               the   provisions in paragraph   (ii) above,   as if the   Certificate

               Principal Balance of each Maturing Class had been reduced to zero

               (such percentage as recalculated, the "Recalculated Percentage");

                (c)   the   total   amount   of   the   reductions   in   the   Prepayment

               Distribution    Percentages   of   the   Maturing   Class   or   Classes

               pursuant   to   clause   (a)   of   this   sentence,   expressed   as   an

               aggregate   percentage,   shall be allocated among the Non-Maturing

               Classes    in    proportion    to   their    respective    Recalculated

               Percentages (the portion of such aggregate reduction so allocated

               to any Non-Maturing Class, the "Adjustment Percentage");   and (d)

               for   purposes   of   such    Distribution    Date,    the    Prepayment

               Distribution Percentage of each Non-Maturing Class shall be equal

               to the sum of (1) the Prepayment Distribution Percentage thereof,

               calculated in accordance   with the   provisions in paragraph   (ii)

               above as if the   Certificate   Principal   Balance of each Maturing

               Class   had not   been   reduced   to   zero,   plus   (2)   the   related

               Adjustment Percentage.

 

        Principal Only Certificates:   Any one of the Class A-P Certificates.

  

        Record Date:   With respect to each   Distribution   Date and each Class of

Certificates,   the   close of   business   on the last   Business   Day of the   month

preceding the month in which the related Distribution Date occurs.

 

        Related Classes: As to any Uncertificated REMIC Regular Interest,   those

classes of Certificates   identified as "Related Classes of Certificates" to such

Uncertificated   REMIC Regular Interest in the definition of Uncertificated REMIC

Regular Interest.

 

                                       13

<PAGE>

 

        REMIC:   The   segregated   pool of assets,   with   respect to which a REMIC

election is to be made, consisting of:

 

               (i)     the Mortgage Loans and the related Mortgage Files,

 

               (ii)    all   payments and   collections   in respect of the Mortgage

                      Loans due after   the   Cut-off   Date   (other   than   Monthly

                      Payments due in the month of the Cut-off Date) as shall be

                      on deposit in the Custodial   Account or in the Certificate

                      Account and   identified   as   belonging   to the Trust Fund,

                      including the proceeds from the   liquidation of Additional

                      Collateral   for any   Additional   Collateral   Loan, but not

                      including   amounts   on   deposit   in   the   Initial   Monthly

                       Payment Fund,

 

               (iii)   property   which secured a Mortgage Loan and which has been

                      acquired   for the   benefit   of the   Certificateholders   by

                      foreclosure or deed in lieu of foreclosure,

 

                (iv)    the   hazard   insurance    policies   and   Primary   Insurance

                      Policies,   if any, the Pledged Assets with respect to each

                      Pledged   Asset   Mortgage   Loan,   and the   interest   in the

                       Surety Bond transferred to the Trustee pursuant to Section

                      2.01 herein, and

 

               (v)     all proceeds of clauses (i) through (iv) above.

 

        Senior   Certificate:   Any one of the   Class A   Certificates   or   Class R

Certificates,   executed   by the   Trustee and   authenticated   by the   Certificate

Registrar   substantially   in the form annexed to the Standard Terms as Exhibit A

and Exhibit D.

 

        Senior Percentage: As of any Distribution Date, the lesser of 100% and a

fraction,   expressed as a   percentage,   the   numerator of which is the aggregate

Certificate   Principal Balance of the Senior   Certificates (other than the Class

A-P    Certificates)    immediately   prior   to   such   Distribution   Date   and   the

denominator   of which is the aggregate   Stated   Principal   Balance of all of the

Mortgage   Loans (or related   REO   Properties)   (other than the related   Discount

Fraction of each Discount   Mortgage Loan) immediately prior to such Distribution

Date.

 

        Senior Principal   Distribution   Amount: With respect to any Distribution

Date,   the   lesser   of (a) the   balance   of the   Available   Distribution   Amount

remaining   after the   distribution   of all amounts   required   to be   distributed

therefrom pursuant to Section 4.02(a)(i) and Section   4.02(a)(ii)(X)   (excluding

any amount distributable   pursuant to clause (E) of the definition of "Class A-P

Principal   Distribution   Amount") and (b) the sum of the amounts   required to be

distributed to the Senior   Certificateholders on such Distribution Date pursuant

to Sections 4.02(a)(ii)(Y), 4.02(a)(xvi) and 4.02(a)(xvii).

 

        Special Hazard Amount:   As of any Distribution   Date, an amount equal to

$1,822,710   minus the sum of (i) the aggregate   amount of Special   Hazard Losses

allocated   solely to one or more specific   Classes of Certificates in accordance

with Section 4.05 of this Series   Supplement and (ii) the Adjustment   Amount (as

defined below) as most recently calculated.   For each anniversary of the Cut-off

Date, the Adjustment   Amount shall be equal to the amount,   if any, by which the

amount   calculated in accordance   with the preceding   sentence   (without   giving

effect to the deduction of the Adjustment Amount for such   anniversary)   exceeds

 

 

                                        14

<PAGE>

 

the   greater   of (A)   the   greater   of (i) the   product   of the   Special   Hazard

Percentage for such anniversary   multiplied by the outstanding principal balance

of all the Mortgage Loans on the Distribution   Date   immediately   preceding such

anniversary   and (ii) twice the   outstanding   principal   balance of the Mortgage

Loan with the largest outstanding   principal balance as of the Distribution Date

immediately preceding such anniversary and (B) the greater of (i) the product of

0.50% multiplied by the outstanding   principal   balance of all Mortgage Loans on

the   Distribution   Date immediately   preceding such anniversary   multiplied by a

fraction, the numerator of which is equal to the aggregate outstanding principal

balance   (as of   the   immediately   preceding   Distribution   Date)   of all of the

Mortgage   Loans   secured   by   Mortgaged   Properties   located   in   the   State   of

California   divided by the aggregate   outstanding   principal   balance (as of the

immediately preceding Distribution Date) of all of the Mortgage Loans, expressed

as a   percentage,   and the   denominator   of   which   is   equal   to   17.1%   (which

percentage is equal to the percentage of Mortgage   Loans by aggregate   principal

balance   initially   secured   by   Mortgaged   Properties   located   in the State of

California)   and (ii) the   aggregate   outstanding   principal   balance (as of the

immediately preceding Distribution Date) of the largest Mortgage Loan secured by

a Mortgaged   Property   (or,   with   respect to a   Cooperative   Loan,   the related

Cooperative Apartment) located in the State of California.

 

        The Special Hazard Amount may be further   reduced by the Master Servicer

(including   accelerating the manner in which coverage is reduced)   provided that

prior to any such   reduction,   the   Master   Servicer   shall (i)   obtain   written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Special Hazard   Percentage:   As of each anniversary of the Cut-off Date,

the greater of (i) 1.0% and (ii) the largest percentage obtained by dividing the

aggregate    outstanding    principal    balance   (as   of    immediately    preceding

Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located

in a   single,   five-digit   zip   code   area in the   State   of   California   by the

outstanding   principal   balance of all the Mortgage Loans as of the   immediately

preceding Distribution Date.

 

        Subordinate    Principal    Distribution    Amount:   With   respect   to   any

Distribution Date and each Class of Subordinate Certificates, (a) the sum of (i)

the product of (x) the related   Subordinate   Class Percentage for such Class and

(y) the   aggregate   of the   amounts   calculated   (without   giving   effect to the

related Senior   Percentages) for such   Distribution   Date under clauses (1), (2)

and (3) of Section   4.02(a)(ii)(Y)(A)   to the   extent not   payable to the Senior

Certificates;   (ii)   such   Class's   pro rata   share,   based   on the   Certificate

Principal Balance of each Class of Subordinate Certificates then outstanding, of

the principal   collections   described in Section   4.02(a)(ii)(Y)(B)(b)   (without

giving effect to the Senior Accelerated   Distribution   Percentage) to the extent

such collections are not otherwise distributed to the Senior Certificates; (iii)

the product of (x) the related   Prepayment   Distribution   Percentage and (y) the

aggregate   of   all   Principal   Prepayments   in   Full   received   in   the   related

Prepayment   Period and   Curtailments   received in the preceding   calendar   month

(other than the related Discount Fraction of such Principal   Prepayments in Full

and   Curtailments   with respect to a Discount   Mortgage   Loan) to the extent not

payable   to the   Senior   Certificates;   (iv)   if   such   Class   is the   Class   of

 

 

                                       15

<PAGE>

 

Subordinate   Certificates   with the   Highest   Priority,   any Excess   Subordinate

Principal Amount for such Distribution Date not paid to the Senior Certificates;

and (v) any amounts   described in clauses (i), (ii) and (iii) as determined   for

any previous   Distribution   Date, that remain   undistributed   to the extent that

such amounts are not   attributable   to Realized Losses which have been allocated

to a Class of Subordinate   Certificates minus (b) the sum of (i) with respect to

the Class of   Subordinate   Certificates   with the   Lowest   Priority,   any Excess

Subordinate    Principal   Amount   for   such   Distribution    Date;   and   (ii)   the

Capitalization   Reimbursement   Amount for such Distribution Date, other than the

related Discount Fraction of any portion of that amount related to each Discount

Mortgage   Loan,   multiplied   by a   fraction,   the   numerator   of   which   is   the

Subordinate   Principal    Distribution   Amount   for   such   Class   of   Subordinate

Certificates,   without giving effect to this clause (b)(ii), and the denominator

of which is the sum of the   principal   distribution   amounts   for all Classes of

Certificates other than the Class A-P Certificates, without giving effect to any

reductions for the Capitalization Reimbursement Amount.

 

        Uncertificated Accrued Interest: With respect to each Distribution Date,

as to each Uncertificated   Class A-V REMIC Regular Interest,   an amount equal to

the aggregate amount of Accrued Certificate Interest that would result under the

terms of the definition   thereof on each such   uncertificated   interest,   if the

Pass-Through   Rate on such   uncertificated   interest   were equal to the   related

Uncertificated Class A-V REMIC Pass-Through Rate and the notional amount of such

uncertificated interest were equal to the related Uncertificated Class A-V REMIC

Notional Amount, and any reduction in the amount of Accrued Certificate Interest

resulting from the allocation of Prepayment Interest Shortfalls, Realized Losses

or other   amounts to the Class A-V   Certificateholders   pursuant to Section 4.05

hereof   shall   be   allocated   to the   Uncertificated   Class   A-V   REMIC   Regular

Interests   pro rata in   accordance   with the   amount of   interest   accrued   with

respect   to   each   related    Uncertificated    REMIC   Notional   Amount   and   such

Distribution Date.

 

        Uncertificated   Class A-V REMIC   Notional   Amount:   With respect to each

Uncertificated Class A-V REMIC Regular Interest, the Stated Principal Balance of

the related Mortgage Loan.

 

        Uncertificated   Class A-V REMIC   Pass-Through Rate: With respect to each

Uncertificated   Class A-V REMIC Regular Interest,   a per annum rate equal to the

Pool Strip Rate with respect to the related Mortgage Loan.

 

        Uncertificated   Class A-V REMIC Regular Interest   Distribution   Amounts:

With   respect to any   Distribution   Date,   the sum of the   amounts   deemed to be

distributed   on the   Uncertificated   Class A-V REMIC Regular   Interests for such

Distribution Date pursuant to Section 10.04.

 

        Uncertificated Class A-V REMIC Regular Interests: The 582 uncertificated

partial undivided   beneficial ownership interests in the Trust Fund, relating to

each   Non-Discount   Mortgage Loan having a Net Mortgage Rate greater than 5.00%,

each   relating   to the   particular   Non-Discount   Mortgage   Loan   identified   by

sequential   number on the   Mortgage   Loan   Schedule,   each   having no   principal

balance,   and each bearing   interest at a per annum rate equal to the respective

Pool Strip   Rate on the Stated   Principal   Balance of the   related   Non-Discount

Mortgage Loan.

 

                                       16

<PAGE>

 

        Underwriters:   UBS Securities   LLC and   Residential   Funding   Securities

Corporation.

 

Section 1.02    Use of Words and Phrases.

 

        "Herein," "hereby," "hereunder," "hereof," "hereinbefore," "hereinafter"

and other   equivalent   words refer to the Pooling and   Servicing   Agreement as a

whole. All references herein to Articles, Sections or Subsections shall mean the

corresponding   Articles,   Sections and   Subsections in the Pooling and Servicing

Agreement.   The   definitions   set forth herein include both the singular and the

plural.

 

                                        17

<PAGE>

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

Section 2.01   Conveyance   of Mortgage   Loans.   (See Section 2.01 of the Standard

        Terms).

            

        (a) (See Section 2.01(a) of the Standard Terms).

 

        (b) (See Section 2.01(b) of the Standard Terms).

 

        (c) The Company may, in lieu of delivering the original of the documents

set   forth   in   Section    2.01(b)(I)(ii),    (iii),   (iv)   and   (v)   and   Section

(b)(II)(ii),   (iv),   (vii),   (ix) and (x) (or   copies   thereof as   permitted   by

Section   2.01(b)) to the Trustee or the   Custodian or   Custodians,   deliver such

documents   to the   Master   Servicer,   and the   Master   Servicer   shall hold such

documents   in   trust   for   the   use   and   benefit   of   all   present   and   future

Certificateholders until such time as is set forth in the next sentence.   Within

thirty Business Days following the earlier of (i) the receipt of the original of

all of the documents or instruments set forth in Section 2.01(b)(I)(ii),   (iii),

(iv) and (v) and   Section   (b)(II)(ii),   (iv),   (vii),   (ix) and (x) (or   copies

thereof as permitted by such   Section) for any Mortgage   Loan and (ii) a written

request by the Trustee to deliver those   documents with respect to any or all of

the Mortgage Loans then being held by the Master   Servicer,   the Master Servicer

shall   deliver a complete set of such   documents to the Trustee or the Custodian

or Custodians that are the duly appointed agent or agents of the Trustee.

 

        The parties   hereto agree that it is not intended that any Mortgage Loan

be   included   in the Trust   Fund that is either (i) a   "High-Cost   Home Loan" as

defined in the New Jersey Home Ownership Act effective November 27, 2003, (ii) a

"High-Cost   Home Loan" as defined in the New   Mexico   Home Loan   Protection   Act

effective   January 1, 2004, (iii) a "High Cost Home Mortgage Loan" as defined in

the Massachusetts   Predatory Home Loan Practices Act effective   November 7, 2004

or (iv) a "High-Cost Home Loan" as defined in the Indiana House Enrolled Act No.

1229, effective as of January 1, 2005.

 

        (d) (See Section 2.01(d) of the Standard Terms).

 

        (e) (See Section 2.01(e) of the Standard Terms).

 

        (f) (See Section 2.01(f) of the Standard Terms).

 

        (g) (See Section 2.01(g) of the Standard Terms).

 

        (h) (See Section 2.01(h) of the Standard Terms).

 

                                       18

<PAGE>

 

Section 2.02    Acceptance by Trustee.   (See Section 2.02 of the Standard Terms).

 

Section 2.03   Representations,   Warranties and Covenants of the Master   Servicer

        and the Company.

 

        (a)   For   representations,    warranties   and   covenants   of   the   Master

Servicer, see Section 2.03(a) of the Standard Terms.

 

        (b) The Company   hereby   represents   and warrants to the Trustee for the

benefit of   Certificateholders   that as of the Closing   Date (or,   if   otherwise

specified below, as of the date so specified):

 

               (i) No Mortgage Loan is 30 or more days   Delinquent in payment of

        principal   and interest as of the Cut-off Date and no Mortgage   Loan has

        been so   Delinquent   more than once in the 12-month   period prior to the

        Cut-off Date;

 

               (ii) The information set forth in Exhibit One hereto with respect

        to each Mortgage Loan or the Mortgage Loans, as the case may be, is true

        and correct in all   material   respects   at the date or dates   respecting

        which such information is furnished;

 

               (iii)   The   Mortgage   Loans   are    fully-amortizing,    fixed-rate

        mortgage   loans with   level   Monthly   Payments   due,   with   respect to a

        majority of the Mortgage Loans, on the first day of each month and terms

        to maturity at origination or modification of not more than 15 years;

 

               (iv) To the best of the Company's   knowledge,   except in the case

        of one Mortgage Loan   representing   approximately   0.1% of the aggregate

        principal   balance of the Mortgage   Loans, if a Mortgage Loan is secured

        by a Mortgaged   Property with a   Loan-to-Value   Ratio at   origination in

        excess of 80%, such Mortgage Loan is the subject of a Primary   Insurance

        Policy that insures (a) at least 30% of the Stated Principal   Balance of

        the Mortgage Loan at origination if the   Loan-to-Value   Ratio is between

        100.00% and 95.01%,   (b) at least 25% of the Stated Principal Balance of

        the Mortgage Loan at origination if the   Loan-to-Value   Ratio is between

        95.00% and 90.01%, (c) at least 12% of such balance if the Loan-to-Value

        Ratio is between   90.00% and 85.01% and (d) at least 6% of such   balance

         if the Loan-to-Value   Ratio is between 85.00% and 80.01%. To the best of

        the Company's   knowledge,   each such Primary Insurance Policy is in full

        force and effect and the Trustee is entitled to the benefits thereunder;

 

                (v) The issuers of the Primary   Insurance   Policies are insurance

        companies whose claims-paying abilities are currently acceptable to each

        Rating Agency;

 

               (vi) No more than 1.2% of the Mortgage Loans by aggregate   Stated

         Principal   Balance   as of the   Cut-off   Date are   secured   by   Mortgaged

        Properties   located   in any one zip code area in   Maryland,   and no more

        than 0.9% of the Mortgage Loans by aggregate Stated Principal Balance as

        of the Cut-off Date are secured by Mortgaged   Properties   located in any

        one zip code area outside Maryland;

 

                                       19

<PAGE>

 

               (vii) The improvements upon the Mortgaged   Properties are insured

        against loss by fire and other hazards as required by the Program Guide,

        including flood insurance if required under the National Flood Insurance

        Act of 1968, as amended. The Mortgage requires the Mortgagor to maintain

        such   casualty   insurance   at   the   Mortgagor's    expense,   and   on   the

        Mortgagor's   failure to do so,   authorizes the holder of the Mortgage to

        obtain and maintain   such   insurance at the   Mortgagor's   expense and to

        seek reimbursement therefor from the Mortgagor;

 

               (viii)   Immediately prior to the assignment of the Mortgage Loans

        to the   Trustee,   the   Company had good title to, and was the sole owner

        of, each Mortgage Loan free and clear of any pledge,   lien,   encumbrance

        or   security   interest   (other   than   rights to   servicing   and   related

        compensation)   and such assignment   validly   transfers   ownership of the

        Mortgage   Loans to the   Trustee   free and   clear   of any   pledge,   lien,

        encumbrance or security interest;

 

               (ix)   Approximately   70.49% of the   Mortgage   Loans by   aggregate

        Stated Principal Balance as of the Cut-off Date were underwritten   under

        a   reduced   loan   documentation   program,   approximately   24.4%   of   the

        Mortgage Loans by aggregate Stated   Principal   Balance as of the Cut-off

        Date   were    underwritten    under   a   no-stated    income   program,    and

        approximately   7.6% of the Mortgage Loans by aggregate   Stated Principal

        Balance as of the Cut-off   Date were   underwritten   under a no income/no

        asset program;

 

               (x) Except with respect to approximately   20.8% Mortgage Loans by

        aggregate Stated Principal Balance as of the Cut-off Date, the Mortgagor

        represented in its loan application with respect to the related Mortgage

        Loan that the Mortgaged Property would be owner-occupied;

 

               (xi) None of the Mortgage Loans are Buy-Down Mortgage Loans;

 

                (xii) Each Mortgage Loan   constitutes a qualified   mortgage under

        Section   860G(a)(3)(A)   of the Code   and   Treasury   Regulations   Section

        1.860G-2(a)(1),    (2),   (4),   (5)   and   (6),   without   reliance   on   the

        provisions of Treasury   Regulation   Section   1.860G-2(a)(3)   or Treasury

        Regulation   Section   1.860G-2(f)(2)   or any other   provision   that would

        allow   a   Mortgage   Loan   to   be   treated   as   a   "qualified    mortgage"

        notwithstanding    its   failure   to   meet   the   requirements   of   Section

        860G(a)(3)(A)    of    the    Code    and    Treasury     Regulation    Section

        1.860G-2(a)(1), (2), (4), (5) and (6);

 

               (xiii)   A policy   of   title   insurance   was   effective   as of the

         closing of each   Mortgage   Loan and is valid and   binding and remains in

        full force and effect,   unless the Mortgaged   Properties   are located in

        the State of Iowa and an   attorney's   certificate   has been   provided as

        described in the Program Guide;

 

               (xiv) None of the   Mortgage   Loans are   Cooperative   Loans;   with

        respect to a Mortgage Loan that is a Cooperative   Loan, the   Cooperative

        Stock that is pledged as   security   for the   Mortgage   Loan is held by a

        person as a   tenant-stockholder   (as defined in Section 216 of the Code)

        in a cooperative   housing   corporation (as defined in Section 216 of the

        Code);

 

                                       20

<PAGE>

 

               (xv)   With   respect   to each   Mortgage   Loan   originated   under a

        "streamlined"   Mortgage   Loan program   (through   which no new or updated

        appraisals of Mortgaged   Properties are obtained in connection   with the

        refinancing thereof), the related Seller has represented that either (a)

        the value of the related Mortgaged   Property as of the date the Mortgage

        Loan was   originated   was not   less   than   the   appraised   value of such

        property at the time of origination   of the refinanced   Mortgage Loan or

        (b) the   Loan-to-Value   Ratio   of the   Mortgage   Loan as of the   date of

        origination   of   the   Mortgage   Loan    generally    meets   the   Company's

        underwriting guidelines;

 

               (xvi)   Interest on each   Mortgage Loan is calculated on the basis

        of a 360-day year consisting of twelve 30-day months;

 

               (xvii) None of the Mortgage Loans contain in the related Mortgage

        File a Destroyed Mortgage Note;

 

                (xviii)None of the Mortgage Loans have been made to International

        Borrowers,   and no such   Mortgagor   is a member of a foreign   diplomatic

        mission with diplomatic rank;

 

               (xix) No Mortgage   Loan provides for payments that are subject to

        reduction by withholding taxes levied by any foreign (non-United States)

        sovereign government; and

 

               (xx) None of the Mortgage Loans are Additional   Collateral   Loans

        and none of the Mortgage Loans are Pledged Asset Loans.

 

It is understood and agreed that the representations and warranties set forth in

this Section 2.03(b) shall survive delivery of the respective   Mortgage Files to

the Trustee or any Custodian.

 

        Upon discovery by any of the Company,   the Master Servicer,   the Trustee

or any Custodian of a breach of any of the   representations   and   warranties set

forth   in this   Section   2.03(b)   that   materially   and   adversely   affects   the

interests of the   Certificateholders in any Mortgage Loan, the party discovering

such breach shall give prompt written notice to the other parties (any Custodian

being so obligated under a Custodial Agreement);   provided, however, that in the

event of a breach   of the   representation   and   warranty   set   forth in   Section

2.03(b)(xii),   the party   discovering   such breach shall give such notice within

five days of discovery. Within 90 days of its discovery or its receipt of notice

of   breach,   the   Company   shall   either   (i) cure such   breach in all   material

respects or (ii) purchase such Mortgage Loan from the Trust Fund at the Purchase

Price and in the manner set forth in Section   2.02;   provided   that the   Company

shall have the option to   substitute   a Qualified   Substitute   Mortgage   Loan or

Loans   for such   Mortgage   Loan if such   substitution   occurs   within   two years

following the Closing Date;   provided that if the omission or defect would cause

the Mortgage Loan to be other than a "qualified   mortgage" as defined in Section

860G(a)(3) of the Code,   any such cure or   repurchase   must occur within 90 days

from the date   such   breach   was   discovered.   Any   such   substitution   shall be

effected   by the   Company   under the same terms and   conditions   as   provided in

Section 2.04 for   substitutions   by   Residential   Funding.   It is understood and

 

 

                                       21

<PAGE>

 

agreed that the   obligation of the Company to cure such breach or to so purchase

or   substitute   for any Mortgage Loan as to which such a breach has occurred and

is continuing shall constitute the sole remedy   respecting such breach available

to the   Certificateholders   or the Trustee on behalf of the   Certificateholders.

Notwithstanding   the   foregoing,   the   Company   shall   not be   required   to cure

breaches   or   purchase   or   substitute   for   Mortgage   Loans as provided in this

Section   2.03(b) if the   substance of the breach of a   representation   set forth

above also constitutes fraud in the origination of the Mortgage Loan.

 

Section 2.04 Representations and Warranties of Sellers. (See Section 2.04 of the

        Standard Terms).

 

Section 2.05    Execution   and    Authentication    of    Certificates/Issuance    of

        Certificates.

 

        The Trustee   acknowledges the assignment to it of the Mortgage Loans and

the   delivery   of the   Mortgage   Files to it, or any   Custodian   on its   behalf,

subject to any exceptions noted, together with the assignment to it of all other

assets included in the Trust Fund and/or the applicable REMIC,   receipt of which

is   hereby   acknowledged.   Concurrently   with   such   delivery   and   in   exchange

therefor,   the Trustee,   pursuant to the written request of the Company executed

by an officer of the Company,   has executed and caused to be   authenticated   and

delivered   to or upon the   order of the   Company   the   Class R   Certificates   in

authorized denominations that evidence ownership in the Trust Fund.

 

Section 2.06    [Reserved].

 

Section 2.07    [Reserved].

 

Section 2.08 Purposes and Powers of the Trust. (See Section 2.08 of the Standard

        Terms).

          

 

 

                                       22

<PAGE>

 

                                  ARTICLE III

 

                          ADMINISTRATION AND SERVICING

                                OF MORTGAGE LOANS

 

                      (SEE ARTICLE III OF THE STANDARD TERMS)

 

 

                                       23

<PAGE>

 

                                   ARTICLE IV

 

                         PAYMENTS TO CERTIFICATEHOLDERS

 

Section 4.01    Certificate Account.   (See Section 4.01 of the Standard Terms)

            

Section 4.02    Distributions.

 

        (a) On each   Distribution   Date the   Master   Servicer   on   behalf of the

Trustee (or the Paying Agent   appointed by the Trustee) shall   distribute to the

Master Servicer,   in the case of a distribution pursuant to Section 4.02(a)(iii)

below, and to each Certificateholder of record on the next preceding Record Date

(other than as   provided   in Section   9.01   respecting   the final   distribution)

either in   immediately   available   funds (by wire   transfer or otherwise) to the

account of such   Certificateholder   at a bank or other entity having appropriate

facilities   therefor,   if such   Certificateholder   has so   notified   the   Master

Servicer or the Paying Agent, as the case may be, or, if such   Certificateholder

has not so notified the Master   Servicer or the Paying Agent by the Record Date,

by   check   mailed   to such   Certificateholder   at the   address   of   such   Holder

appearing in the   Certificate   Register   such   Certificateholder's   share (which

share (A) with respect to each Class of Certificates (other than any Subclass of

the Class A-V   Certificates),   shall be based on the aggregate of the Percentage

Interests   represented   by   Certificates   of the   applicable   Class held by such

Holder or (B) with respect to any Subclass of the Class A-V Certificates,   shall

be equal to the amount (if any) distributed pursuant to Section 4.02(a)(i) below

to each Holder of a Subclass thereof) of the following amounts, in the following

order of priority   (subject to the provisions of Section   4.02(b),   (c), and (e)

below),   in   each   case   to the   extent   of the   Available   Distribution   Amount

remaining:

 

               (i)   to   the   Senior   Certificates   (other   than   the   Class   A-P

        Certificates), on a pro rata basis based on Accrued Certificate Interest

        payable on such   Certificates   with respect to such   Distribution   Date,

        Accrued   Certificate   Interest   on   such   Classes   of   Certificates   (or

        Subclasses, if any, with respect to the Class A-V Certificates) for such

        Distribution   Date,   plus   any   Accrued   Certificate    Interest   thereon

        remaining unpaid from any previous   Distribution Date except as provided

        in the last paragraph of this Section 4.02(a); and

 

               (ii) (X) to the Class A-P   Certificates,   the Class A-P Principal

        Distribution   Amount   (applied   to   reduce   the   Certificate    Principal

        Balances of such Senior Certificates); and

 

                       (Y) to the Senior   Certificates   (other than the Class A-P

        Certificates   and the Class A-V   Certificates),   in the   priorities   and

        amounts set forth in Section   4.02(b) and (c), the sum of the   following

        (applied   to reduce the   Certificate   Principal   Balances of such Senior

        Certificates, as applicable):

 

                      (A) the Senior Percentage for such Distribution Date times

               the sum of the following:

 

                             (1) the principal   portion of each Monthly   Payment

                      due during   the   related   Due   Period on each   Outstanding

                      Mortgage Loan (other than the related Discount Fraction of

                      the   principal   portion of such   payment with respect to a

                      Discount   Mortgage   Loan),   whether or not   received on or

 

 

                                       24

<PAGE>

 

                      prior   to   the   related    Determination   Date,   minus   the

                       principal   portion of any Debt   Service   Reduction   (other

                      than   the   related   Discount   Fraction   of   the   principal

                      portion of such Debt   Service   Reductions   with respect to

                      each   Discount   Mortgage   Loan) which   together with other

                      Bankruptcy Losses exceeds the Bankruptcy Amount;

 

                             (2) the Stated   Principal   Balance of any   Mortgage

                      Loan repurchased   during the preceding   calendar month (or

                      deemed   to have been so   repurchased   in   accordance   with

                      Section   3.07(b))   pursuant to Section 2.02, 2.03, 2.04 or

                      4.07 and the   amount   of any   shortfall   deposited   in the

                      Custodial Account in connection with the substitution of a

                      Deleted   Mortgage   Loan   pursuant to Section   2.03 or 2.04

                      during   the   preceding   calendar   month   (other   than   the

                       related Discount Fraction of such Stated Principal Balance

                      or shortfall with respect to each Discount Mortgage Loan);

                      and

 

                             (3) the principal   portion of all other unscheduled

                      collections (other than Principal   Prepayments in Full and

                      Curtailments   and amounts   received in   connection   with a

                      Cash   Liquidation   or REO   Disposition   of a Mortgage Loan

                      described   in   Section   4.02(a)(ii)(Y)(B)   of this   Series

                      Supplement,    including    without    limitation    Insurance

                      Proceeds,    Liquidation    Proceeds    and   REO    Proceeds),

                       including   Subsequent   Recoveries,    received   during   the

                      preceding   calendar   month   (or   deemed   to   have   been so

                      received in accordance with Section 3.07(b)) to the extent

                      applied by the Master   Servicer as recoveries of principal

                      of the related   Mortgage   Loan pursuant to Section 3.14 of

                      the   Standard   Terms   (other   than   the   related   Discount

                      Fraction   of the   principal   portion   of such   unscheduled

                      collections, with respect to each Discount Mortgage Loan);

 

                      (B) with   respect to each   Mortgage   Loan for which a Cash

               Liquidation or a REO   Disposition   occurred   during the preceding

               calendar month (or was deemed to have occurred during such period

               in   accordance   with   Section   3.07(b)) and did not result in any

               Excess   Special   Hazard   Losses,    Excess   Fraud   Losses,   Excess

               Bankruptcy Losses or Extraordinary Losses, an amount equal to the

               lesser of (a) the Senior   Percentage for such   Distribution   Date

               times the Stated   Principal   Balance of such Mortgage Loan (other

               than the   related   Discount   Fraction   of such   Stated   Principal

               Balance, with respect to each Discount Mortgage Loan) and (b) the

               Senior Accelerated   Distribution Percentage for such Distribution

                Date times the related unscheduled collections (including without

               limitation   Insurance   Proceeds,   Liquidation   Proceeds   and   REO

               Proceeds)   to the   extent   applied   by   the   Master   Servicer   as

               recoveries of principal of the related   Mortgage Loan pursuant to

               Section 3.14 of the   Standard   Terms (in each case other than the

               portion   of   such   unscheduled   collections,   with   respect   to a

               Discount Mortgage Loan,   included in clause (C) of the definition

               of Class A-P Principal Distribution Amount);

 

                                       25

<PAGE>

 

                      (C) the Senior   Accelerated   Distribution   Percentage   for

               such   Distribution   Date   times the   aggregate   of all   Principal

               Prepayments in Full received in the related Prepayment Period and

               Curtailments received in the preceding calendar month (other than

               the related   Discount   Fraction of such Principal   Prepayments in

               Full and   Curtailments,   with respect to each   Discount   Mortgage

               Loan);

 

                      (D) any   Excess   Subordinate   Principal   Amount   for   such

               Distribution Date; and

 

                      (E) any amounts described in subsection   (ii)(Y),   clauses

               (A), (B) and (C) of this Section   4.02(a),   as determined for any

               previous Distribution Date, which remain unpaid after application

               of amounts previously   distributed pursuant to this clause (E) to

               the extent   that such   amounts are not   attributable   to Realized

               Losses which have been allocated to the Subordinate Certificates;

                minus

 

                      (F)   the   Capitalization   Reimbursement   Amount   for   such

               Distribution   Date, other than the related   Discount   Fraction of

               any   portion of that   amount   related to each   Discount   Mortgage

               Loan,   multiplied   by a fraction,   the   numerator of which is the

               Senior Principal   Distribution   Amount,   without giving effect to

               this clause (F), and the   denominator   of which is the sum of the

                principal   distribution   amounts for all Classes of   Certificates

               other than the Class A-P   Certificates,   without giving effect to

               any reductions for the Capitalization Reimbursement Amount;

 

               (iii) if the   Certificate   Principal   Balances of the Subordinate

        Certificates   have not been reduced to zero, to the Master Servicer or a

        Sub-Servicer,   by remitting for deposit to the Custodial Account, to the

        extent of and in reimbursement for any Advances or Sub-Servicer Advances

        previously   made with respect to any Mortgage Loan or REO Property which

        remain   unreimbursed in whole or in part following the Cash   Liquidation

        or REO Disposition of such Mortgage Loan or REO Property, minus any such

        Advances that were made with respect to   delinquencies   that   ultimately

        constituted   Excess Special Hazard Losses,   Excess Fraud Losses,   Excess

        Bankruptcy Losses or Extraordinary Losses;

 

               (iv) to the   Holders of the Class M-1   Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (v) to the Holders of the Class M-1 Certificates, an amount equal

        to (x) the Subordinate   Principal   Distribution Amount for such Class of

        Certificates   for such   Distribution   Date,   minus (y) the amount of any

        Class A-P Collection   Shortfalls for such Distribution Date or remaining

        unpaid for all previous   Distribution   Dates,   to the extent the amounts

        available pursuant to clause (x) of Sections   4.02(a)(vii),   (ix), (xi),

         (xiii),   (xiv)   and   (xv) of this   Series   Supplement   are   insufficient

        therefor,   applied in reduction of the Certificate   Principal Balance of

        the Class M-1 Certificates;

 

                                       26

<PAGE>

 

                (vi) to the   Holders of the Class M-2   Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (vii) to the   Holders   of the Class M-2   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such   Distribution   Date, minus (y) the amount

        of any Class A-P   Collection   Shortfalls for such   Distribution   Date or

        remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts available pursuant to clause (x) of Sections 4.02(a) (ix), (xi),

        (xiii), (xiv) and (xv) are insufficient   therefor,   applied in reduction

        of the Certificate Principal Balance of the Class M-2 Certificates;

 

               (viii) to the Holders of the Class M-3 Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (ix) to the   Holders   of the   Class M-3   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts   available   pursuant   to   clause   (x) of   Sections   4.02(a)(xi),

        (xiii), (xiv) and (xv) are insufficient   therefor,   applied in reduction

        of the Certificate Principal Balance of the Class M-3 Certificates;

 

               (x) to the   Holders of the Class B-1   Certificates,   the   Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (xi) to the   Holders   of the   Class B-1   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts   available   pursuant   to clause (x) of   Sections   4.02(a)(xiii),

        (xiv) and (xv) are   insufficient   therefor,   applied in reduction of the

        Certificate Principal Balance of the Class B-1 Certificates;

 

                (xii) to the Holders of the Class B-2   Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (xiii) to the   Holders of the Class B-2   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts   available   pursuant to clause (x) of Sections   4.02(a)(xiv) and

        (xv) are insufficient therefor,   applied in reduction of the Certificate

        Principal Balance of the Class B-2 Certificates;

 

                                       27

<PAGE>

 

               (xiv) to the   Holders   of the Class B-3   Certificates,   an amount

        equal   to   (x)   the   Accrued   Certificate    Interest   thereon   for   such

        Distribution   Date,   plus   any   Accrued   Certificate    Interest   thereon

        remaining unpaid from any previous Distribution Date, except as provided

        below,   minus (y) the amount of any Class A-P Collection   Shortfalls for

        such Distribution Date or remaining unpaid for all previous Distribution

        Dates,   to the extent the   amounts   available   pursuant to clause (x) of

         Section 4.02(a)(xv) are insufficient therefor;

 

               (xv) to the   Holders   of the   Class B-3   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining   unpaid   for   all   previous    Distribution   Dates   applied   in

        reduction   of   the   Certificate   Principal   Balance   of   the   Class   B-3

        Certificates;

 

               (xvi)   to   the   Senior   Certificates,   on a   pro   rata   basis   in

        accordance   with   their   respective   outstanding   Certificate   Principal

        Balances,   the portion,   if any, of the   Available   Distribution   Amount

        remaining   after the   foregoing   distributions,   applied   to reduce   the

        Certificate   Principal Balances of such Senior   Certificates,   but in no

        event more than the aggregate of the outstanding   Certificate   Principal

        Balances of each such Class of Senior Certificates,   and thereafter,   to

        each Class of Subordinate   Certificates then outstanding   beginning with

        such Class   with the   Highest   Priority,   any   portion of the   Available

        Distribution   Amount remaining after the Senior   Certificates   have been

        retired,   applied to reduce the   Certificate   Principal   Balance of each

        such Class of   Subordinate   Certificates,   but in no event more than the

         outstanding    Certificate   Principal   Balance   of   each   such   Class   of

        Subordinate Certificates; and

 

               (xvii) to the Class R Certificates,   the balance,   if any, of the

        Available Distribution Amount.

 

        Notwithstanding the foregoing, on any Distribution Date, with respect to

the Class of Subordinate Certificates outstanding on such Distribution Date with

the Lowest Priority, or in the event the Subordinate   Certificates are no longer

outstanding,   the Senior   Certificates,   Accrued   Certificate   Interest   thereon

remaining unpaid from any previous   Distribution Date will be distributable only

to the extent   that (1) a   shortfall   in the   amounts   available   to pay Accrued

Certificate   Interest on any Class of Certificates results from an interest rate

reduction   in   connection   with a   Servicing   Modification,   or (2) such   unpaid

Accrued Certificate Interest was attributable to interest shortfalls relating to

the   failure   of the   Master   Servicer   to make   any   required   Advance,   or the

determination   by the   Master   Servicer   that any   proposed   Advance   would be a

Nonrecoverable   Advance   with   respect to the related   Mortgage   Loan where such

Mortgage   Loan   has   not yet   been   the   subject   of a Cash   Liquidation   or REO

Disposition   or the related   Liquidation   Proceeds,   Insurance   Proceeds and REO

Proceeds have not yet been distributed to the Certificateholders.

 

        (b)   Distributions   of   principal   on the   Senior   Certificates   on each

Distribution Date will be made as follows:

 

                                       28

<PAGE>

 

               (i)   first,    an   amount    equal   to   the   Class   A-P    Principal

        Distribution   Amount shall be distributed to the Class A-P Certificates,

        until the   Certificate   Principal   Balance   thereof has been   reduced to

        zero; and

 

               (ii) second,   the Senior Principal   Distribution   Amount shall be

        distributed in the following manner and priority:

 

                      (A)   first,   to   the   Class   R   Certificates,    until   the

               Certificate   Principal   Balance thereof has been reduced to zero;

               and

 

                      (B)   second,   the   Senior   Principal   Distribution   Amount

               remaining after the payments of principal made in accordance with

               Section   4.02(b)(ii)(A)   above, shall be distributed to the Class

               A-1 Certificates, until the Certificate Principal Balance thereof

               has been reduced to zero.

 

        (c)   Notwithstanding   Section   4.02(b),   on or after the Credit   Support

Depletion Date, the Senior Principal   Distribution Amount will be distributed to

the remaining Senior Certificates (other than the Class A-P Certificates and the

Class A-V Certificates) pro rata in accordance with their respective outstanding

Certificate Principal Balances.

 

        (d) After the   reduction of the   Certificate   Principal   Balances of all

Classes of Senior   Certificates   (other than the Class A-P Certificates) to zero

but prior to the Credit Support Depletion Date, the Senior   Certificates   (other

than the Class A-P Certificates) will be entitled to no further distributions of

principal thereon and the Available   Distribution   Amount will be paid solely to

the holders of the Class A-P, Class A-V and   Subordinate   Certificates,   in each

case as described herein.

 

        (e) In   addition to the   foregoing   distributions,   with   respect to any

Subsequent   Recoveries,   the Master   Servicer   shall deposit such funds into the

Custodial   Account   pursuant   to Section   3.07(b)(iii).   If,   after   taking into

account such   Subsequent   Recoveries,   the amount of a Realized Loss is reduced,

the   amount of such   Subsequent   Recoveries   will be   applied   to   increase   the

Certificate   Principal   Balance of the Class of Subordinate   Certificates with a

Certificate   Principal   Balance   greater   than   zero   with the   highest   payment

priority to which Realized Losses,   other than Excess Bankruptcy Losses,   Excess

Fraud Losses,   Excess Special Hazard Losses and Extraordinary   Losses, have been

allocated,   but not by more   than   the   amount   of   Realized   Losses   previously

allocated to that Class of Certificates   pursuant to Section 4.05. The amount of

any remaining   Subsequent   Recoveries   will be applied to increase from zero the

Certificate   Principal   Balance of the Class of Certificates with the next lower

payment priority,   up to the amount of Realized Losses   previously   allocated to

that Class of   Certificates   pursuant to Section 4.05. Any remaining   Subsequent

Recoveries   will in turn be   applied   to   increase   from   zero   the   Certificate

Principal   Balance   of the Class of   Certificates   with the next   lower   payment

priority up to the amount of Realized Losses previously   allocated to that Class

of   Certificates    pursuant   to   Section   4.05,   and   so   on.   Holders   of   such

Certificates   will   not be   entitled   to   any   payment   in   respect   of   Accrued

Certificate   Interest on the amount of such   increases for any Interest   Accrual

Period   preceding the Interest   Accrual Period that relates to the   Distribution

Date on which such increase   occurs.   Any such increases shall be applied to the

Certificate   Principal   Balance of each   Certificate of such Class in accordance

with its respective Percentage Interest.

 

                                       29

<PAGE>

 

        (f) Each distribution with respect to a Book-Entry   Certificate shall be

paid to the Depository,   as Holder thereof,   and the Depository   shall be solely

responsible for crediting the amount of such distribution to the accounts of its

Depository    Participants   in   accordance   with   its   normal   procedures.    Each

Depository   Participant shall be responsible for disbursing such distribution to

the   Certificate   Owners that it represents   and to each indirect   participating

brokerage firm (a "brokerage   firm") for which it acts as agent.   Each brokerage

firm shall be responsible for disbursing funds to the Certificate Owners that it

represents.   None of the Trustee, the Certificate Registrar,   the Company or the

Master Servicer shall have any responsibility therefor.

 

        (g) Except as otherwise provided in Section 9.01, if the Master Servicer

anticipates that a final   distribution with respect to any Class of Certificates

will be made on the next Distribution   Date, the Master Servicer shall, no later

than the Determination Date in the month of such final distribution,   notify the

Trustee and the Trustee   shall,   no later than two (2) Business   Days after such

Determination   Date,   mail   on   such   date   to each   Holder   of   such   Class   of

Certificates a notice to the effect that: (i) the Trustee   anticipates   that the

final   distribution   with respect to such Class of Certificates   will be made on

such   Distribution   Date   but   only   upon   presentation   and   surrender   of such

Certificates at the office of the Trustee or as otherwise specified therein, and

(ii) no interest shall accrue on such Certificates from and after the end of the

related Interest Accrual Period. In the event that   Certificateholders   required

to surrender   their   Certificates   pursuant to Section   9.01(c) do not surrender

their   Certificates   for final   cancellation,   the   Trustee   shall   cause   funds

distributable   with   respect   to such   Certificates   to be   withdrawn   from   the

Certificate Account and credited to a separate escrow account for the benefit of

such Certificateholders as provided in Section 9.01(d).

 

Section 4.03   Statements   to    Certificateholders;    Statements   to   the   Rating

        Agencies;   Exchange   Act   Reporting.   (See   Section 4.03 of the Standard

        Terms)

 

Section 4.04 Distribution of Reports to the Trustee and the Company; Advances by

        the Master

             

Servicer.   (See Section 4.04 of the Standard Terms)

 

Section 4.05    Allocation of Realized Losses.

 

        Prior to each Distribution Date, the Master Servicer shall determine the

total   amount   of   Realized   Losses,    if   any,   that   resulted   from   any   Cash

Liquidation, Servicing Modification, Debt Service Reduction, Deficient Valuation

or REO Disposition that occurred during the related Prepayment Period or, in the

case of a Servicing   Modification   that   constitutes a reduction of the interest

rate on a Mortgage Loan, the amount of the reduction in the interest   portion of

the   Monthly   Payment   due during the   related   Due   Period.   The amount of each

Realized   Loss shall be   evidenced   by an   Officers'   Certificate.   All Realized

Losses, other than Excess Special Hazard Losses,   Extraordinary   Losses,   Excess

Bankruptcy Losses or Excess Fraud Losses, shall be allocated as follows:   first,

to the Class B-3 Certificates,   until the Certificate   Principal Balance thereof

has been   reduced   to zero;   second,   to the   Class B-2   Certificates   until the

Certificate   Principal   Balance thereof has been reduced to zero;   third, to the

Class B-1 Certificates until the Certificate   Principal Balance thereof has been

reduced to zero;   fourth,   to the Class M-3   Certificates   until the Certificate

Principal   Balance   thereof has been   reduced to zero;   fifth,   to the Class M-2

Certificates until the Certificate Principal Balance thereof has been reduced to

zero;   sixth,   to the Class M-1   Certificates   until the   Certificate   Principal

Balance thereof has been reduced to zero; and, thereafter,   if any such Realized

Losses are on a Discount   Mortgage   Loan,   to the Class A-P   Certificates   in an

 

 

                                       30

<PAGE>

 

amount equal to the Discount Fraction of the principal portion thereof,   and the

remainder of such Realized Losses on the Discount   Mortgage Loans and the entire

amount of such Realized Losses on Non-Discount   Mortgage Loans will be allocated

among all Senior   Certificates   (other than the Class A-P Certificates) on a pro

rata basis,   as described   below.   The principal   portion of any Excess   Special

Hazard Losses,   Excess Bankruptcy Losses,   Excess Fraud Losses and Extraordinary

Losses   on   Discount    Mortgage   Loans   will   be   allocated   to   the   Class   A-P

Certificates   in an   amount   equal   to the   Discount   Fraction   thereof   and the

remainder   of the   principal   portion   and the entire   interest   portion of such

Realized Losses on Discount Mortgage Loans and the entire principal and interest

portion of such Realized Losses on Non-Discount Mortgage Loans will be allocated

among the Senior   Certificates   (other than the Class A-P   Certificates) and the

Subordinate Certificates, on a pro rata basis, as described below.

 

        As used herein,   an   allocation of a Realized Loss on a "pro rata basis"

among two or more specified Classes of Certificates means an allocation on a pro

rata   basis,   among the   various   Classes   so   specified,   to each such Class of

Certificates,   on the   basis of their   then   outstanding   Certificate   Principal

Balances prior to giving effect to distributions to be made on such Distribution

Date in the case of the   principal   portion of a   Realized   Loss or based on the

Accrued Certificate   Interest thereon payable on such Distribution Date (without

regard to any Compensating   Interest for such Distribution   Date) in the case of

an interest   portion of a Realized   Loss.   Except as   provided in the   following

sentence, any allocation of the principal portion of Realized Losses (other than

Debt Service   Reductions) to a Class of   Certificates   shall be made by reducing

the   Certificate   Principal   Balance   thereof by the amount so allocated,   which

allocation shall be deemed to have occurred on such Distribution Date;   provided

that no such reduction shall reduce the aggregate   Certificate Principal Balance

of the Certificates below the aggregate Stated Principal Balance of the Mortgage

Loans.   Any allocation of the principal   portion of Realized   Losses (other than

Debt Service   Reductions) to the Subordinate   Certificates then outstanding with

the Lowest Priority shall be made by operation of the definition of "Certificate

Principal   Balance"   and by   operation   of the   provisions   of Section   4.02(a).

Allocations of the interest portions of Realized Losses (other than any interest

rate   reduction   resulting   from a   Servicing   Modification)   shall   be   made in

proportion to the amount of Accrued Certificate Interest and by operation of the

definition of "Accrued Certificate   Interest" and by operation of the provisions

of Section   4.02(a).   Allocations   of the   interest   portion of a Realized   Loss

resulting   from an   interest   rate   reduction   in   connection   with a   Servicing

Modification   shall be made by operation of the   provisions of Section   4.02(a).

Allocations of the principal portion of Debt Service Reductions shall be made by

operation of the   provisions   of Section   4.02(a).   All Realized   Losses and all

other losses   allocated to a Class of   Certificates   hereunder will be allocated

among the   Certificates of such Class in proportion to the Percentage   Interests

evidenced thereby; provided that if any Subclasses of the Class A-V Certificates

have been issued   pursuant to Section   5.01(c),   such Realized   Losses and other

losses   allocated to the Class A-V   Certificates   shall be allocated   among such

Subclasses   in   proportion   to the   respective   amounts of   Accrued   Certificate

Interest payable on such   Distribution Date that would have resulted absent such

reductions.

 

                                        31

<PAGE>

 

Section 4.06 Reports of Foreclosures and Abandonment of Mortgaged Property. (See

        Section 4.06 of the Standard Terms)

 

Section 4.07 Optional Purchase of Defaulted Mortgage Loans. (See Section 4.07 of

         the Standard Terms)

 

Section 4.08    Surety Bond.   (See Section 4.08 of the Standard Terms)

 

                                       32

<PAGE>

             

                                   ARTICLE V

 

                                THE CERTIFICATES

 

                       (SEE ARTICLE V OF THE STANDARD TERMS)

 

                                       33

<PAGE>

 

                                   ARTICLE VI

 

 

                       THE COMPANY AND THE MASTER SERVICER

 

                     (SEE ARTICLE VI OF THE STANDARD TERMS)

 

                                       34

<PAGE>

 

                                  ARTICLE VII

 

                                     DEFAULT

 

                     (SEE ARTICLE VII OF THE STANDARD TERMS)

 

                                        35

<PAGE>

 

                                  ARTICLE VIII

 

 

                             CONCERNING THE TRUSTEE

 

                    (SEE ARTICLE VIII OF THE STANDARD TERMS)

 

                                       36

<PAGE>

 

                                    ARTICLE IX

 

                                   TERMINATION

 

                     (SEE ARTICLE IX OF THE STANDARD TERMS)

 

                                       37

<PAGE>

 

                                   ARTICLE X

 

                                 REMIC PROVISIONS

 

Section 10.01   REMIC Administration.   (See Section 10.01 of the Standard Terms)

          

Section 10.02 Master Servicer;   REMIC Administrator and Trustee Indemnification.

        (See Section 10.02 of the Standard Terms)

 

Section 10.03   Designation of REMIC.

 

        The REMIC   Administrator   will   make an   election   to treat   the   entire

segregated pool of assets described in the definition of Trust Fund, and subject

to this Agreement   (including the Mortgage   Loans) as a REMIC for federal income

tax purposes.

 

        The Class A-1,   Class A-P,   Class M-1,   Class M-2, Class M-3, Class B-1,

Class B-2 and   Class B-3   Certificates   and the   Uncertificated   Class A-V REMIC

Regular   Interests,   the rights in and to which will be represented by the Class

A-V   Certificates,   will be "regular   interests"   in the REMIC,   and the Class R

Certificates will be the sole class of "residual interests" therein for purposes

of the REMIC Provisions (as defined herein) under federal income tax law. On and

after the date of issuance of any Subclass of Class A-V Certificates pursuant to

Section 5.01(c),   any such Subclass will represent the Uncertificated   Class A-V

REMIC Regular Interest or Interests specified by the initial Holder of the Class

A-V Certificates pursuant to said Section.

 

Section 10.04   Distributions   on the   Uncertificated   Class   A-V   REMIC   Regular

        Interests.

          

(a) On each   Distribution   Date the   Trustee   shall be deemed to   distribute   to

itself, as the holder of the   Uncertificated   Class A-V REMIC Regular Interests,

Uncertificated   Accrued Interest on the   Uncertificated   Class A-V REMIC Regular

Interests for such Distribution Date, plus any   Uncertificated   Accrued Interest

thereon remaining unpaid from any previous Distribution Date.

 

(b) In determining from time to time the Uncertificated   Class A-V REMIC Regular

Interest   Distribution   Amounts,   Realized   Losses   allocated   to the   Class A-V

Certificates   under   Section 4.05 shall be deemed   allocated   to   Uncertificated

Class   A-V   REMIC    Regular    Interests   on   a   pro   rata   basis   based   on   the

Uncertificated Accrued Interest for the related Distribution Date.

 

(c) On each   Distribution   Date, the Trustee shall be deemed to distribute   from

the Trust Fund, in the priority set forth in Section   4.02(a),   to the Class A-V

Certificates,   the amounts   distributable   thereon from the Uncertificated Class

A-V REMIC Regular Interest   Distribution Amounts deemed to have been received by

the Trustee   from the Trust Fund under this   Section   10.04.   The amount   deemed

distributable   hereunder with respect to the Class A-V Certificates   shall equal

100% of the amounts payable with respect to the   Uncertificated   Class A-V REMIC

Regular Interests.

 

(d)   Notwithstanding   the deemed   distributions on the Uncertificated   Class A-V

REMIC Regular Interests described in this Section 10.04,   distributions of funds

from the Certificate Account shall be made only in accordance with Section 4.02.

 

                                        38

<PAGE>

 

Section 10.05   Compliance with Withholding Requirements.

     

               Notwithstanding   any   other   provision   of   this   Agreement,   the

Trustee or any Paying   Agent,   as   applicable,   shall   comply   with all   federal

withholding   requirements   respecting payments to Certificateholders,   including

interest or original   issue   discount   payments   or   advances   thereof   that the

Trustee or any Paying Agent, as applicable,   reasonably   believes are applicable

under the Code. The consent of Certificateholders shall not be required for such

withholding.   In the event the Trustee or any Paying Agent, as applicable,   does

withhold   any amount   from   interest   or   original   issue   discount   payments or

advances   thereof   to any   Certificateholder   pursuant   to   federal   withholding

requirements, the Trustee or any Paying Agent, as applicable, shall indicate the

amount   withheld   to   such   Certificateholder   pursuant   to the   terms   of   such

requirements.

 

                                        39

<PAGE>

 

ARTICLE XI

 

                            MISCELLANEOUS PROVISIONS

 

Section 11.01   Amendment.   (See Section 11.01 of the Standard Terms)

 

Section 11.02 Recordation of Agreement;   Counterparts. (See Section 11.02 of the

        Standard Terms)

 

Section 11.03 Limitation on Rights of Certificateholders.   (See Section 11.03 of

        the Standard Terms)

 

Section 11.04   Governing Law.   (See Section 11.04 of the Standard Terms)

 

Section 11.05 Notices. All demands and notices hereunder shall be in writing and

shall be deemed to have been duly given if personally   delivered at or mailed by

registered mail,   postage prepaid (except for notices to the Trustee which shall

be deemed   to have been duly   given   only   when   received),   to the   appropriate

address   for each   recipient   listed in the table   below or, in each case,   such

other address as may   hereafter be furnished in writing to the Master   Servicer,

the Trustee and the Company, as applicable:

 

            RECIPIENT                                           ADDRESS

Company                             8400 Normandale Lake Boulevard

                                   Suite 250, Minneapolis, Minnesota   55437,

                                   Attention: President

 

Master Servicer                     2255 N. Ontario Street, Suite 400

                                   Burbank, California 91504-2130,

                                   Attention:   Managing Director/Master

                                   Servicing

 

Trustee                             Corporate Trust Office

                                   1761 East St. Andrew Place

                                   Santa Ana, California 92705-4934,

                                   Attention:   Residential Accredit Loans, Inc.

                                    Series 2005-QS8

 

                                   The Trustee designates its offices located at

                                   c/o DTC Transfer   Services,   55 Water Street,

                                   Jeanette Street Park Entrance,   New York, New

                                   York 10041,   for the purposes of Section 8.12

                                   of the Standard Terms

 

Moody's Investors Service, Inc.     99 Church Street, 4th Floor

                                   New York, New York 10004

 

Fitch Ratings                       One State Street Plaza

                                   New York, New York 10004

 

 

                                       40

<PAGE>

 

Any notice   required or permitted to be mailed to a   Certificateholder   shall be

given by first class   mail,   postage   prepaid,   at the address of such holder as

shown   in the   Certificate   Register.   Any   notice   so   mailed   within   the time

prescribed in this Agreement   shall be   conclusively   presumed to have been duly

given, whether or not the Certificateholder receives such notice.

 

Section 11.06 Required   Notices to Rating Agency and   Subservicer.   (See Section

        11.06 of the Standard Terms)

 

Section 11.07   Severability   of   Provisions.   (See Section 11.07 of the Standard

        Terms)

 

Section 11.08 Supplemental   Provisions for Resecuritization.   (See Section 11.08

        of the Standard Terms)

 

Section 11.09   Allocation of Voting Rights.

 

               98.0%   of all of the   Voting   Rights   shall   be   allocated   among

Holders of Certificates,   other than the Interest Only   Certificates and Class R

Certificates, in proportion to the outstanding Certificate Principal Balances of

their   respective   Certificates;   1.0% of all Voting   Rights   shall be allocated

among the   Holders   of the Class A-V   Certificates,   in   accordance   with   their

respective   Percentage   Interests;   and   1.0%   of all   Voting   Rights   shall   be

allocated   among the Holders of the Class R   Certificates,   in   accordance   with

their respective Percentage Interests.

 

Section 11.10   No Petition.

 

               The Depositor,   Master Servicer and the Trustee, by entering into

this Agreement, and each Certificateholder,   by accepting a Certificate,   hereby

covenant   and agree that they will not at any time   institute   against the Trust

Fund,   or join in any   institution   against   the Trust Fund of,   any   bankruptcy

proceedings   under any United States federal or state   bankruptcy or similar law

in   connection   with any   obligation   with respect to the   Certificates   or this

Agreement.

 

 

                                       41

<PAGE>

 

   

        IN WITNESS   WHEREOF,   the Company,   the Master   Servicer and the Trustee

have   caused   their   names to be   signed   hereto   by their   respective   officers

thereunto   duly   authorized and their   respective   seals,   duly attested,   to be

hereunto affixed, all as of the day and year first above written.

 

 

 

                               RESIDENTIAL ACCREDIT LOANS, INC.

[Seal]

 

 

                                By:                                        

                                  ----------------------------------------

                                      Name:   Heather Anderson

                                      Title: Vice President

 

Attest: ____________________  

        Name:

        Title:

 

 

                               RESIDENTIAL FUNDING CORPORATION

[Seal]

 

 

                               By:                                        

                                  ----------------------------------------

                                      Name: Mark White

                                      Title: Associate

 

Attest:____________________

        Name:

        Title:

 

 

                               DEUTSCHE BANK TRUST COMPANY AMERICAS, as Trustee

[Seal]

 

 

                               By:                                        

                                  ----------------------------------------

                                      Name:

                                      Title:

 

                               By:                                        

                                  ----------------------------------------

                                      Name:

                                      Title:

 

 

Attest:____________________

        Name:

        Title:

 

                                       42

<PAGE>

 

STATE OF MINNESOTA

                                  )

                                  ) ss.:

COUNTY OF HENNEPIN                 )

               On the 29th day of June,   2005 before me, a notary   public in and

for said State,   personally appeared Heather Anderson,   known to me to be a Vice

President of Residential   Accredit   Loans,   Inc., one of the   corporations   that

executed   the   within   instrument,   and also   known to me to be the   person   who

executed   it on behalf of said   corporation,   and   acknowledged   to me that such

corporation executed the within instrument.

 

               IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

 

 

 

                                                   Notary Public

[Notarial Seal]

 

 

<PAGE>

 

 

STATE OF MINNESOTA

                                  )

                                  ) ss.:

COUNTY OF HENNEPIN                 )

               On the 29th day of June,   2005 before me, a notary   public in and

for said State,   personally   appeared Mark White, known to me to be an Associate

of Residential   Funding   Corporation,   one of the corporations that executed the

within   instrument,   and also known to me to be the person   who   executed   it on

behalf   of   said   corporation,   and   acknowledged   to me that   such   corporation

executed the within instrument.

 

               IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

 

 

                                                  Notary Public

[Notarial Seal]

 

 

<PAGE>

 

 

STATE OF CALIFORNIA

                                   )

                                  ) ss.:

COUNTY OF ORANGE                   )

               On the 29th day of June,   2005 before me, a notary   public in and

for said   State,   personally   appeared   _______________,   known to me to be a(n)

_________________ of Deutsche Bank Trust Company Americas,   the New York banking

corporation that executed the within instrument,   and also known to me to be the

person who executed it on behalf of said banking corporation and acknowledged to

me that such banking corporation executed the within instrument.

 

               IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

 

 

                                                 Notary Public

[Notarial Seal]

 

 

 

 

 

STATE OF CALIFORNIA                )

                                  ) ss.:

COUNTY OF ORANGE                   )

               On the 29th day of June,   2005 before me, a notary   public in and

for said   State,   personally   appeared   _______________,   known to me to be a(n)

_________________ of Deutsche Bank Trust Company Americas,   the New York banking

corporation that executed the within instrument,   and also known to me to be the

person who executed it on behalf of said banking corporation and acknowledged to

me that such banking corporation executed the within instrument.

 

               IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

 

 

 

                                                   Notary Public

[Notarial Seal]

 

 

 

 

<PAGE>

 

 

 

   

 

   

                                   EXHIBIT ONE

 

                             MORTGAGE LOAN SCHEDULE

 

Fixed Rate Loan                                                              

Loan Number    S/S Code     Payment Type        Original Bal        Loan Feature

                          Orig Term           Principal Bal       # of Units  

                          Orig Rate           Original PI         LTV          

                          Net Curr            Current PI                     

City           State   Zip   Loan Purp           Note Date           MI Co Code  

Servicer Loan #            Prop Type           First Pay Date      MI Coverage

Seller Loan    #             Occup Code          Maturity Date                  

Investor Loan #                                                             

8878186        E22/G02      F                   92,500.00           ZZ          

                          120                 81,664.07           1           

                          5.7500              1015.37             20          

                          5.5000              1015.37                        

BLOOMINGDALE   IL 60108     5                   11/12/03            00           

0418881835                 03                  01/01/04            0.0000      

0418881835                 O                   12/01/13                       

0                                                                           

                                                                            

9214444        286/286      F                   148,200.00          ZZ          

                          180                 140,454.86          1           

                          5.3750              1201.11             42          

                          5.1250              1201.11                        

SPICEWOOD      TX 78669     2                   02/26/04            00          

3075888                    03                  05/01/04            0.0000      

3075888                    O                   04/01/19                       

0                                                                           

                                                                           

9516039        U85/G02      F                   124,000.00          ZZ          

                          120                 117,052.34          1           

                          6.0000              1376.65             80          

                          5.7500               1376.65                        

OLATHE         KS 66062     1                   08/26/04            00          

0438289779                 05                  10/01/04            0.0000      

TQS131IN                   N                   09/01/14                        

0                                                                           

                                                                           

9638546        286/286      F                   242,250.00          ZZ          

                           180                 238,669.82          1           

                          5.5000              1979.39             75          

                          5.2500              1979.39                        

SACRAMENTO     CA 95838     5                    01/12/05            00          

0003781057                 05                  03/01/05            0.0000      

0003781057                 O                   02/01/20                       

0                                                                            

                                                                           

9655622        286/286      F                   185,000.00          ZZ          

                          180                 182,436.29          1           

                           6.0000              1561.14             37          

                          5.7500              1561.14                        

CARDIFF BY THECA 92007     5                   01/25/05            00          

0003665319                 03                   03/01/05            0.0000      

0003665319                 N                   02/01/20                       

0                                                                           

                                                                            

9655984        286/286      F                   160,000.00          ZZ          

                          180                 156,950.93          1           

                          4.8750              1254.88             47          

                           4.6250              1254.88                        

PLYMOUTH       MN 55441     2                   12/27/04            00          

0003854894                 05                  02/01/05            0.0000      

0003854894                 O                    01/01/20                       

0                                                                           

                                                                           

9656040        286/286      F                   124,000.00           ZZ          

                          180                 121,355.24          3           

                          5.7500              1029.71             80          

                          5.5000              1029.71                        

CHICOPEE        MA 01013     1                   11/23/04            00          

0003375922                 05                  01/01/05            0.0000      

0003375922                 N                   12/01/19                       

0                                                                            

                                                                           

9656042        286/286      F                   79,500.00           ZZ          

                          180                 78,675.78            1           

                          6.0000              670.87              39          

                          5.7500              670.87                         

TOMS RIVER     NJ 08757     2                   02/04/05            00          

0003615213                 05                  04/01/05            0.0000      

0003615213                 O                   03/01/20                       

0                                                                           

                                                                            

9656044        286/286      F                   199,150.00          ZZ          

                          180                 191,996.79          1           

                          5.5000              1627.23              85          

                          5.2500              1627.23                        

PHOENIX        AZ 85045     1                   02/03/05            11          

0003704821                 03                  04/01/05            6.0000      

0003704821                 O                   03/01/20                       

0                                                                           

                                                                           

9656046        286/286      F                    195,000.00          ZZ          

                          180                 192,978.34          4           

                          6.0000              1645.53             64          

                          5.7500              1645.53                         

NORTHEAST      MD 21901     2                   02/09/05            00          

0003743946                 05                  04/01/05            0.0000      

0003743946                 N                   03/01/20                       

0                                                                            

                                                                           

9656048        286/286      F                   147,290.00          ZZ          

                          180                 144,938.82          1           

                          5.2500              1184.04             80          

                          5.0000              1184.04                        

NEW CUMBERLANDPA 17070     1                   01/31/05            00          

0003768857                 07                  03/01/05            0.0000      

0003768857                 O                   02/01/20                       

0                                                                           

                                                                            

9656050        286/286      F                   37,500.00           ZZ          

                          180                 37,001.80           1           

                          6.5000              326.67              75          

                          6.2500              326.67                         

AUSTIN         TX 78750     1                   01/18/05            00          

0003781831                 01                  03/01/05            0.0000      

0003781831                 N                   02/01/20                       

0                                                                           

                                                                           

9656052        286/286      F                   122,500.00          ZZ          

                          180                 120,711.50          1