Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

STANDARD TERMS OF
                                          POOLING AND SERVICING AGREEMENT
 | Document Parties: RALI SERIES 2007-QO3 TRUST |     RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING COMPANY, LLC You are currently viewing:
This Pooling and Servicing Agreement involves

RALI SERIES 2007-QO3 TRUST | RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING COMPANY, LLC

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/13/2007

STANDARD TERMS OF
                                          POOLING AND SERVICING AGREEMENT
, Parties: rali series 2007-qo3 trust ,     residential accredit loans  inc , residential funding company  llc
50 of the Top 250 law firms use our Products every day
 
                                                                   
                                               

 
                                         
RESIDENTIAL ACCREDIT LOANS, INC.,
 
                                                     
Company,
 
                                         
RESIDENTIAL FUNDING COMPANY, LLC,
 
                                                 
Master Servicer,
 
                                                        
and
 
                                       
DEUTSCHE BANK TRUST COMPANY AMERICAS,
 
                                                      
Trustee
 
                                                
SERIES SUPPLEMENT,
 
                                            
Dated as of March 1, 2007,
 
                          
                              
TO
 
                                                 
STANDARD TERMS OF
                                          
POOLING AND SERVICING AGREEMENT
                                           
dated as of December 1, 2006
 
        
                          
Mortgage Asset-Backed Pass-Through Certificates
 
                                                  
SERIES 2007-QO3
 
 
 
                                                                   
                                            
   

 
 
 
 
 
 



 
 
 
                                                 
TABLE OF CONTENTS
                                                                   
                                         
PAGE
 
 
ARTICLE I
             
DEFINITIONS................................................................................5
 
         
Section 1.01.
         
Definitions.......................................................................5
 
         
Section 1.02.
         
Determination of
LIBOR...........................................................36
 
         
Section 1.03.
         
Use of Words and
Phrases.........................................................37
 
ARTICLE II
            
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES...........................37
 
         
Section 2.01.
         
Conveyance of Mortgage
Loans.....................................................37
 
         
Section 2.02.
         
Acceptance by
Trustee............................................................37
 
         
Section 2.03.
         
Representations, Warranties and Covenants of the Master Servicer
and the
                               
Company..........................................................................37
 
         
Section 2.04.
         
Representations and Warranties of
Sellers........................................40
 
         
Section 2.05.
         
Execution and Authentication of Certificates/Issuance of
Certificates
                               
Evidencing Interests in REMIC I, REMIC II and REMIC
III..........................40
 
         
Section 2.06.
         
Conveyance of Uncertificated Regular Interests; Acceptance by the
Trustee........41
 
         
Section 2.07.
         
Issuance of Certificates Evidencing Interest in REMIC II and REMIC
III...........41
 
         
Section 2.08.
         
Purposes and Powers of the
Trust.................................................41
 
         
Section 2.09.
         
Agreement Regarding Ability to
Disclose..........................................41
 
ARTICLE III
          
 
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS............................................43
 
         
Section 3.01.
         
Master Servicer to act as
Servicer...............................................43
 
         
Section 3.02.
         
Subservicing Agreements Between Master Servicer and Subservicers;
                               
Enforcement of Subservicers' and Sellers'
Obligations............................43
 
         
Section 3.03.
         
Successor
Subservicers...........................................................43
 
         
Section 3.04.
         
Liability of the Master
Servicer.................................................43
 
         
Section 3.05.
         
No Contractual Relationship Between Subservicer and Trustee or
                  
             
Certificateholders...............................................................43
 
         
Section 3.06.
         
Assumption or Termination of Subservicing Agreements by
Trustee..................43
 
         
Section 3.07.
         
Collection of Certain Mortgage Loan Payments; Deposit to Custodial
                               
Account..........................................................................43
 
         
Section 3.08.
         
Subservicing Accounts; Servicing
Accounts........................................45
 
         
Section 3.09.
         
Access to Certain Documentation and
  
Information Regarding the Mortgage
                               
Loans
...........................................................................45
 
     
    
Section 3.10.
         
Permitted withdrawals from the Custodial
Account.................................45
 
         
Section 3.11.
         
Maintenance of the Primary Insurance
  
Policies; Collections Thereunder...........45
 
         
Section 3.12.
       
  
Maintenance of Fire Insurance and
  
Omissions and Fidelity Coverage...............45
 
         
Section 3.13.
         
Enforcement of Due-on-Sale Clauses; Assumption and
  
Modification
                               
Agreements; Certain
Assignments..................................................45
 
         
Section 3.14.
         
Realization Upon Defaulted Mortgage
Loans........................................45
 
         
Section 3.15.
         
Trustee to Cooperate; Release of Mortgage
Files..................................45
 
         
Section 3.16.
         
Servicing and Other Compensation; Compensating
Interest..........................45
 
         
Section 3.17.
         
Reports to the Trustee and the
Company...........................................46
 
     
    
Section 3.18.
         
Annual Statement as to
Compliance................................................46
 
         
Section 3.19.
         
Annual Independent Public Accountants' Servicing
Report..........................46
 
         
Section 3.20.
       
  
Rights of the Company in Respect of the Master
Servicer..........................46
 
         
Section 3.21.
         
Administration of Buydown
Funds..................................................46
 
         
Section 3.22.
         
Advance
Facility.................................................................46
 
ARTICLE IV
            
PAYMENTS TO
CERTIFICATEHOLDERS............................................................47
 
         
Section 4.01.
         
Certificate
Account..............................................................47
 
         
Section 4.02.
         
Distributions....................................................................47
 
         
Section 4.03.
         
Statements to Certificateholders; Statements to the Rating
Agencies;
 
                              
Exchange Act
Reporting...........................................................52
 
         
Section 4.04.
         
Distribution of Reports to the Trustee and the Company; Advances by
the
                               
Master
Servicer..................................................................52
 
         
Section 4.05.
         
Allocation of Realized
Losses....................................................54
 
         
Section 4.06.
         
Reports of Foreclosures and Abandonment of Mortgaged
Property....................55
 
         
Section 4.07.
         
Optional Purchase of Defaulted Mortgage
Loans....................................56
 
         
Section 4.08.
         
Surety
Bond......................................................................56
 
ARTICLE V
             
THE
CERTIFICATES..........................................................................58
 
         
Section 5.01.
         
The
Certificates.................................................................58
 
         
Section 5.02.
         
Registration of Transfer and Exchange of
Certificates............................58
 
ARTICLE VI
            
THE COMPANY AND THE MASTER
SERVICER.......................................................64
 
         
Section 6.01.
         
Respective Liabilities of the Company and Master
Servicer........................64
 
         
Section 6.02.
         
Merger or Consolidation of the Company or Master Servicer;
Assignment of
                               
Rights and Delegation of Duties by the Master
Servicer...........................64
 
         
Section 6.03.
         
Limitation on Liability of the Company, Master Servicer and
Others...............64
 
         
Section 6.04.
         
Company and Master Servicer Not to
Resign........................................64
 
ARTICLE VII
           
DEFAULT...................................................................................65
 
ARTICLE VIII
          
CONCERNING THE
TRUSTEE....................................................................66
 
         
Section 8.01.
         
Duties of the
Trustee............................................................66
 
         
Section 8.02.
         
Certain Matters Affecting the
Trustee............................................68
 
         
Section 8.03.
         
Trustee Not Liable for Certificates or Mortgage
Loans............................69
 
         
Section 8.04.
         
Trustee Trustee May Own
Certificates.............................................70
 
         
Section 8.05.
         
Master Servicer to Pay Trustee's Fees and Expenses;
Indemnification..............70
 
         
Section 8.06.
         
Eligibility Requirements for
Trustee.............................................71
 
         
Section 8.07.
         
Resignation and Removal of the
Trustee...........................................71
 
         
Section 8.08.
         
Successor Trustee
...............................................................73
 
         
Section 8.09.
         
Merger or Consolidation of Trustee
..............................................73
 
         
Section 8.10.
         
Appointment of Co-Trustee or Separate
Trustee....................................74
 
         
Section 8.11.
         
Appointment of
Custodians........................................................74
 
         
Section 8.12.
         
Appointment of Office or
Agency..................................................74
 
ARTICLE IX
            
TERMINATION OR OPTIONAL PURCHASE OF ALL
CERTIFICATES......................................75
 
         
Section 9.01.
         
Optional Purchase by the Master Servicer of All Certificates;
Termination
                               
Upon Purchase by the Master Servicer or Liquidation of All Mortgage
Loans........75
 
         
Section 9.02.
         
Additional Termination
Requirements..............................................77
 
         
Section 9.03.
         
Termination of Multiple
REMICs...................................................77
 
ARTICLE X
             
REMIC
PROVISIONS..........................................................................78
 
         
Section 10.01.
        
REMIC
Administration.............................................................78
 
         
Section 10.02.
        
Master Servicer; REMIC Administrator and Trustee
Indemnification.................78
 
         
Section 10.03.
        
Designation of
REMICs............................................................78
 
         
Section 10.04.
        
Distributions on the REMIC I Regular
Interests...................................78
 
     
    
Section 10.05.
        
Compliance with Withholding
Requirements.........................................78
 
ARTICLE XI
            
MISCELLANEOUS
PROVISIONS..................................................................80
 
         
Section 11.01.
      
  
Amendment........................................................................80
 
         
Section 11.02.
        
Recordation of Agreement;
Counterparts...........................................80
 
         
Section 11.03.
        
Limitation on Rights of
Certificateholders.......................................80
 
         
Section 11.04.
        
Governing
Laws...................................................................80
 
         
Section 11.05.
        
Notices..........................................................................80
 
         
Section 11.06.
        
Required Notices to Rating Agency and
Subservicer................................81
 
         
Section 11.07.
        
Severability of
Provisions.......................................................81
 
         
Section 11.08.
        
Supplemental Provisions for
Resecuritization.....................................81
 
         
Section 11.09.
        
Allocation of Voting
Rights......................................................81
 
         
Section 11.10.
        
No
Petition......................................................................81
 
ARTICLE XII
           
COMPLIANCE WITH REGULATION
AB.............................................................82
 
 
 
 
 



 
 
 
                        
                      
EXHIBITS AND SCHEDULES
 
 
         
Exhibit One:
          
Mortgage Loan Schedule
 
         
Exhibit Two:
          
Information to be Included in Monthly Distribution Date Statement
 
         
Exhibit Three:
        
Standard Terms of Pooling and Servicing Agreement, dated as of
December 1, 2006
 
         
Exhibit Four:
         
Form of Certificate to be Given by Certificate Owner
 
         
Exhibit Five:
         
Form of Certificate to be Given by Euroclear or Clearstream Banking
 
         
Exhibit Six:
          
Form of Transfer Certificate for Exchange or Transfer from 144A
Book-Entry
                               
Certificate to Regulation S Book-Entry Certificate
 
         
Exhibit Seven:
        
Form of Certificate to be Given by Transferree of Beneficial
Interest in a
                               
Regulation S Book-Entry Certificate
 
         
Exhibit Eight:
        
Form of Initial Purchaser Exchange Instructions
 
 
         
Exhibit Nine-A:
   
Form of Rule 144A Global Class SB Certificate
 
         
Exhibit Nine-B:
   
Form of Permanent Regulation S Global Class SB Certificate
 
         
Exhibit Nine-C:
   
Form of Temporary Regulation S Global Class SB Certificate
 
 
 
 



 
 
 
         
This is a Series Supplement,
  
dated as of March 1, 2007 (the "Series
  
Supplement"),
  
to the Standard Terms
of Pooling
  
and
  
Servicing
  
Agreement,
  
dated as of
  
December 1, 2006 and
  
attached
  
as Exhibit
  
Three
  
hereto (the
"Standard Terms" and, together with this Series Supplement,
  
the "Pooling and Servicing Agreement" or "Agreement"),
among RESIDENTIAL
  
ACCREDIT LOANS,
  
INC., as the company (together with its permitted
  
successors and assigns,
  
the
"Company"),
  
RESIDENTIAL
  
FUNDING
  
COMPANY,
  
LLC, as master
  
servicer
  
(together with its permitted
  
successors and
assigns,
  
the
  
"Master
  
Servicer"),
  
and
  
DEUTSCHE
  
BANK TRUST
  
COMPANY
  
AMERICAS,
  
as trustee
  
(together
  
with its
permitted successors and assigns, the "Trustee").
 
                                              
PRELIMINARY STATEMENT:
 
         
The
  
Company
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
  
pass-through
  
certificates
   
(collectively,
   
the
"Certificates"),
  
to be issued
  
hereunder in multiple
  
classes,
  
which in the
  
aggregate
  
will
  
evidence the entire
beneficial ownership interest in the Mortgage Loans.
 
    
     
The terms and provisions of the Standard Terms are hereby
  
incorporated by reference
  
herein as though set
forth in full herein.
  
If any term or provision
  
contained
  
herein shall conflict with or be inconsistent
  
with any
provision
  
contained in the Standard Terms, the terms and provisions of this
Series
  
Supplement
  
shall govern.
  
All
capitalized
  
terms not
  
otherwise
  
defined
  
herein shall have the meanings
  
set forth in the
  
Standard
  
Terms.
  
The
Pooling and Servicing Agreement shall be dated as of the date of
this Series Supplement.
 
                                                      
REMIC I
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets
consisting
  
of the Mortgage
  
Loans and certain
  
other
  
related
  
assets
  
subject to this
  
Agreement as a real estate
mortgage
  
investment
  
conduit (a "REMIC") for federal income tax purposes,
  
and such segregated pool of assets will
be designated as "REMIC I." The Class R-I
  
Certificates
  
will
  
represent the sole Class of "residual
  
interests" in
REMIC I for
  
purposes of the REMIC
  
Provisions
  
(as defined
  
herein)
  
under
  
federal
  
income tax law. The Class R-I
Certificates
  
will not bear interest or have a Certificate
  
Principal
  
Balance.
  
The
  
following
  
table
  
irrevocably
sets
  
forth
  
the
  
designation,
  
remittance
  
rate (the
  
"Uncertificated
  
REMIC I
  
Pass-Through
  
Rate")
  
and
  
initial
Uncertificated
  
Principal
  
Balance
  
for
  
each
  
of the
  
"regular
  
interests"
  
in
  
REMIC
  
I
  
(the
  
"REMIC
  
I
  
Regular
Interests").
  
The
  
"latest
  
possible
  
maturity
  
date"
  
(determined
  
solely
  
for
  
purposes
  
of
  
satisfying
  
Treasury
regulation
  
Section
  
1.860G-1(a)(4)(iii))
  
for each REMIC I Regular
  
Interest shall be the Maturity
  
Date.
  
None of
the REMIC I Regular Interests will be certificated.
 
 
 
 



 
 
 
 
 
                                
UNCERTIFICATED
                                    
REMIC I
                
INITIAL UNCERTIFICATED
       
DESIGNATION
             
PASS-THROUGH RATE
             
PRINCIPAL BALANCE
    
       
LT1
                    
Variable(1)
                   
$299,845,629.84
           
LT2
                    
Variable(1)
                    
$11,113.99
           
LT3
                       
0.00%
                       
$18,875.46
           
LT4
              
      
Variable(1)
                    
$18,875.46
____________
(1)
      
Calculated as provided in the definition of "Uncertificated REMIC I
Pass Through Rate".
 
 
 



 
 
 
 
                                                     
REMIC II
 
         
As provided herein,
  
the REMIC
  
Administrator will elect to treat the segregated pool of assets
consisting
of the REMIC I Regular
  
Interests as a REMIC for federal income tax purposes,
  
and such
  
segregated
  
pool of assets
will be
  
designated
  
as REMIC II.
  
The Class
  
R-II
  
Certificates
  
will
  
represent
  
ownership
  
of the sole
  
Class of
"residual
  
interests"
  
in REMIC II for purposes of the REMIC
  
Provisions
  
under
  
federal
  
income tax law. The Class
R-II Certificates will not bear interest or have a Certificate
  
Principal 
 
Balance.
  
The following table sets forth
the designation,
  
type, Pass-Through Rate, aggregate Initial Certificate Principal
Balance,
  
Maturity Date, initial
ratings and certain
  
features for each Class of
  
Certificates
  
that
  
evidence
  
"regular
  
interests" in REMIC II and
REMIC II Regular
  
Interests
  
SB-IO and SB-PO (the
  
"REMIC II Regular
  
Interests").
  
The "latest
  
possible
  
maturity
date" (determined
  
solely for purposes of satisfying
  
Treasury
  
Regulation
  
Section
  
1.860G-1(a)(4)(iii))
  
for each
REMIC II Regular
  
Interest
  
shall be the
  
Maturity
  
Date.
  
REMIC II Regular
  
Interests
  
SB-IO and SB-PO will not be
certificated.
 
                                
AGGREGATE
                                 
INITIAL
                               
CERTIFICATE
     
            
PASS-THROUGH
   
PRINCIPAL
                                  
MATURITY
          
S&P/
         
MINIMUM
  
DESIGNATION
       
RATE
         
BALANCE
              
FEATURES
               
DATE
          
MOODY'S
     
DENOMINATIONS
Class A-1
        
Adjustable
  
$162,302,000.00
        
Senior/Super
        
March 25, 2047
     
AAA/Aaa
      
$100,000.00
                 
Rate(1)(2)
                    
Senior/Adjustable Rate
                                                    
Senior/Super
                 
Adjustable
        
                
Senior/Senior
Class A-2
        
Rate(1)(2)
  
$67,626,000.00
      
Support/Adjustable
     
March 25, 2047
     
AAA/Aaa
      
$100,000.00
                                                        
Rate
                                                 
  
Senior/Senior
Class A-3
        
Adjustable
  
$40,576,000.00
      
Support/Adjustable
     
March 25, 2047
     
AAA/Aaa
      
$100,000.00
                 
Rate(1)(2)
                             
Rate
Class M-1
        
Adjustable
  
$7,198,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
     
AA+/Aaa
      
$100,000.00
                 
Rate(1)(2)
                             
Rate
Class M-2
        
Adjustable
  
$5,098,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
      
AA/Aa1
      
$100,000.00
                 
Rate(1)(2)
                             
Rate
Class M-3
        
Adjustable
  
$1,949,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
     
AA-/Aa1
      
$100,000.00
                 
Rate(1)(2)
                             
Rate
Class M-4
        
Adjustable
  
$4,049,000.00
  
    
Mezzanine/Adjustable
    
March 25, 2047
      
A+/Aa3
      
$250,000.00
                 
Rate(1)(2)
                             
Rate
Class M-5
        
Adjustable
  
$1,799,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
       
A/A1
       
$250,000.00
       
          
Rate(1)(2)
                             
Rate
Class M-6
        
Adjustable
  
$1,500,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
      
A-/A2
       
$250,000.00
                 
Rate(1)(2)
                             
Rate
Class M-7
        
Adjustable
  
$1,199,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
     
BBB+/A3
      
$250,000.00
                 
Rate(1)(2)
                             
Rate
Class M-8
        
Adjustable
  
$1,500,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
     
BBB/Baa2
     
$250,000.00
                 
Rate(1)(2)
                             
Rate
Class M-9
        
Adjustable
  
$1,499,000.00
      
Mezzanine/Adjustable
    
March 25, 2047
    
BBB-/Baa3
     
$250,000.00
                 
Rate(1)(2)
                             
Rate
SB-IO(3)
            
(3)
                 
N/A
     
Subordinate/Interest
    
March 25, 2047
       
N/R
            
N/A
                                                        
Only
SB-PO(4)
            
N/A
      
$3,599,494.75
     
Subordinate/Principal
    
March 25, 2047
   
    
N/R
            
N/A
                                                        
Only
 
(1)
      
The
  
REMIC II
  
Regular
  
Interests,
  
ownership
  
of which is
  
represented
  
by the Class A
  
Certificates
  
and
Class M
  
Certificates,
  
will
  
accrue
  
interest
  
at a per
  
annum
  
rate
  
equal to the
  
lesser of
  
(i) LIBOR
  
plus the
applicable Margin and (ii) the Net WAC Cap Rate.
 
(2)
      
The Class A
  
Certificates
  
and Class M
  
Certificates
  
will also entitle their
  
holders to receive
  
certain
payments
  
from
  
the
  
Holder
  
of the
  
Class SB
  
Certificates
  
from
  
amounts
  
to which
  
the
  
Holder
  
of the
  
Class SB
Certificates is entitled, which will not be a part of their
ownership of the related REMIC II Regular Interests.
 
(3)
      
REMIC II
  
Regular
  
Interest
  
SB-IO
  
shall have no
  
entitlement
  
to
  
principal,
  
and shall be
  
entitled
  
to
distributions of interest subject to the terms and conditions
hereof.
 
 
(4)
      
REMIC II
  
Regular
  
Interest
  
SB-PO
  
shall
  
have no
  
entitlement
  
to
  
interest,
  
and shall be
  
entitled
  
to
distributions
  
of
  
principal
  
subject to the terms and
  
conditions
  
hereof,
  
in an
  
aggregate
  
amount
  
equal to the
initial Overcollateralization Amount pursuant to the terms and
conditions hereof.
 
 
 
                                                     
REMIC III
 
         
As provided herein,
  
the REMIC
  
Administrator will elect to treat the segregated pool of assets
consisting
of REMIC II Regular
  
Interests
  
SB-IO and SB-PO as a REMIC for federal
  
income tax
  
purposes,
  
and such
  
segregated
pool of assets will be designated as REMIC III. The Class R-X
  
Certificates
  
will
  
represent
  
ownership of the sole
Class of "residual
  
interests"
  
in REMIC III for purposes of the REMIC
  
Provisions
  
under
  
federal
  
income tax law.
The Class R-X
  
Certificates
  
will not bear interest or have a Certificate
  
Principal
  
Balance.
  
The following table
sets
  
forth
  
the
  
designation,
  
Pass-Through
  
Rate and
  
Initial
  
Certificate
  
Principal
  
Balance
  
for the
  
Class SB
Certificates
  
which evidence the "regular
  
interest" in REMIC III (the "REMIC III Regular
  
Interest").
  
The "latest
possible
   
maturity
   
date"
   
(determined
   
solely
  
for
  
purposes
  
of
  
satisfying
   
Treasury
   
Regulation
   
Section
1.860G-1(a)(4)(iii)) for the REMIC III Regular Interest shall be
the Maturity Date.
 
         
                                                    
AGGREGATE INITIAL CERTIFICATE
             
DESIGNATION
             
PASS-THROUGH RATE
             
PRINCIPAL BALANCE
                                                                   
 
$3,599,494.75
      
     
Class SB
                 
Variable Rate((1))
 
(1)
      
The Class SB
  
Certificates
  
will accrue
  
interest as described in the
  
definition
  
of Accrued
  
Certificate
Interest.
  
The Class SB Certificates will not accrue interest on their
  
Certificate
  
Principal
  
Balance.
  
REMIC III
Regular
  
Interest SB will not have a Pass-Through
  
Rate, but will be entitled to 100% of all amounts paid or deemed
paid on REMIC II Regular Interests SB-IO and SB-PO.
 
The Mortgage Loans have an aggregate Cut-off Date Principal Balance
equal to $299,894,494.75.
 
         
The
  
Mortgage
  
Loans
  
are
  
payment-option
  
adjustable-rate
  
first
  
lien
  
mortgage
  
loans
  
with a
  
negative
amortization
  
feature
  
having
  
terms to maturity at
  
origination
  
or
  
modification
  
of
  
generally
  
not more than 40
years.
 
         
In consideration
  
of the mutual
  
agreements
  
herein
  
contained,
  
the Company,
  
the Master Servicer and the
Trustee agree as follows:
 
 
 
 



 
 
 
ARTICLE I
 
                                                    
DEFINITIONS
 
SECTION 1.01.
     
DEFINITIONS.
 
         
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context otherwise requires,
shall have the meanings specified in this Article.
 
         
Accrued
  
Certificate
  
Interest:
  
With
  
respect
  
to
  
each
  
Distribution
  
Date
  
and
  
each
  
Class of
  
Class A
Certificates
  
and Class M
  
Certificates,
  
interest
  
accrued
  
during
  
the
  
related
  
Interest
  
Accrual
  
Period on the
Certificate
  
Principal
  
Balance thereof
  
immediately
  
prior to such
  
Distribution Date at the Pass-Through Rate for
that Distribution Date.
 
         
The
  
amount
  
of
  
Accrued
  
Certificate
  
Interest
  
on
  
each
  
Class of
  
Class
  
A
  
Certificates
  
and
  
Class
  
M
Certificates
  
shall be reduced by the amount of Prepayment
  
Interest
  
Shortfalls
  
on the Mortgage
  
Loans during the
prior calendar month to the extent not covered by
  
Compensating
  
Interest
  
pursuant to
  
Section 3.16
  
and by Relief
Act
  
Shortfalls
  
on the
  
Mortgage
  
Loans
  
during the related Due Period.
  
All such
  
reductions
  
with respect to the
Mortgage
  
Loans will be allocated
  
among the Class A
  
Certificates
  
and Class M
  
Certificates
  
in proportion to the
amount of
  
Accrued
  
Certificate
  
Interest
  
payable on such
  
Certificates
  
on such
  
Distribution
  
Date
  
absent
  
such
reductions.
 
         
Accrued
  
Certificate
  
Interest
  
with respect to any Class of Class A-2,
  
Class A-3or Class M
  
Certificates
for any
  
Distribution
  
Date shall
  
further be reduced by the
  
interest
  
portion of
  
Realized
  
Losses not covered by
Excess
  
Cash
  
Flow or the
  
Overcollateralization
  
Amount
  
allocated
  
to the
  
Class
  
A-2
  
Certificates
  
or Class A-3
Certificates or any Class of Class M Certificates pursuant to
Section 4.05.
 
         
Accrued
  
Certificate
  
Interest with respect to the Class A
  
Certificates
  
and Class M
  
Certificates
  
shall
accrue on the basis of a 360-day year and the actual number of days
in the related Interest Accrual Period.
 
         
With
  
respect
  
to each
  
Distribution
  
Date and the
  
Class SB
  
Certificates,
  
interest
  
accrued
  
during the
preceding
  
Interest Accrual Period at the
  
Pass-Through
  
Rate on the Notional Amount as specified in the definition
of
  
Pass-Through
  
Rate,
  
immediately
  
prior to such
  
Distribution
  
Date,
  
reduced by any interest
  
shortfalls
  
with
respect to the Mortgage Loans,
  
including
  
Prepayment Interest Shortfalls to the extent not covered by
Compensating
Interest
  
pursuant to
  
Section 3.16
  
or by Excess
  
Cash Flow
  
pursuant to
  
Section 4.02(c)(iii)
  
and (iv).
  
Accrued
Certificate
  
Interest
  
on the
  
Class SB
  
Certificates
  
shall
  
accrue on the basis of a 360-day
  
year and the actual
number of days in the related Interest Accrual Period.
 
         
Adjustment
  
Date:
  
With respect to each Mortgage
  
Loan,
  
each date set forth in the related
  
Mortgage Note
on which an adjustment to the interest rate on such Mortgage Loan
becomes effective.
 
         
Available
  
Distribution
  
Amount:
  
As to any
  
Distribution
  
Date, an amount equal to (a) the sum of (i) the
amount
  
relating
  
to the
  
Mortgage
  
Loans on deposit in the
  
Custodial
  
Account as of the close of
  
business on the
immediately
  
preceding
  
Determination
  
Date,
  
including any
  
Subsequent
  
Recoveries,
  
and amounts
  
deposited in the
Custodial
  
Account in connection with the substitution of Qualified
  
Substitute
  
Mortgage Loans, (ii) the amount of
any Advance made on the immediately
  
preceding
  
Certificate Account Deposit Date, (iii) any amount deposited in the
Certificate
  
Account on the related
  
Certificate
  
Account Deposit Date pursuant to the second
  
paragraph of Section
3.12(a),
  
(iv) any amount
  
deposited in the Certificate
  
Account
  
pursuant to Section 4.07 or Section 9.01, (v) any
amount that the Master
  
Servicer
  
is not
  
permitted
  
to
  
withdraw
  
from the
  
Custodial
  
Account or the
  
Certificate
Account
  
pursuant
  
to Section
  
3.16(e),
  
(vi) any amount
  
received
  
by the
  
Trustee
  
pursuant to the Surety Bond in
respect of such
  
Distribution
  
Date and (vii) the
  
proceeds of any Pledged Assets received by the Master
  
Servicer,
reduced
  
by (b)
  
the sum as of the
  
close
  
of
  
business
  
on the
  
immediately
  
preceding
  
Determination
  
Date of (x)
aggregate
  
Foreclosure
  
Profits,
  
(y) the Amount
  
Held for Future
  
Distribution,
  
and (z) amounts
  
permitted
  
to be
withdrawn by the Master
  
Servicer from the Custodial
  
Account in respect of the Mortgage
  
Loans pursuant to clauses
(ii)-(x), inclusive, of Section 3.10(a).
 
         
Available
  
Funds Rate:
  
With respect to any
  
Distribution
  
Date, a per annum rate equal to (i) the product
of (x) the Interest
  
Remittance Amount plus full and partial Principal
  
Prepayments
  
available to be distributed on
such
  
Distribution
  
Date and (y) a
  
fraction,
  
the
  
numerator
  
of which is 12 and the
  
denominator
  
of which is the
aggregate Stated Principal
  
Balance of the Mortgage Loans as of such Distribution
  
Date,
  
adjusted to an actual/360
rate.
 
         
Basis
  
Risk
  
Shortfall:
  
With
  
respect
  
to the
  
Class
  
A
  
Certificates
  
or
  
Class M
  
Certificates
  
and any
Distribution
  
Date, the sum of (a) an amount equal to the excess, if any, of (x)
Accrued
  
Certificate
  
Interest for
such
  
Class of
  
Certificates
  
calculated
  
at a per annum
  
rate
  
equal to LIBOR
  
plus the
  
related
  
Margin
  
for such
Distribution Date, over (y) Accrued
  
Certificate
  
Interest for such Class calculated
  
assuming the Net Rate Cap was
equal to the Net WAC Cap Rate for such Distribution
  
Date, (b) any
  
shortfalls for such
  
Class calculated
  
pursuant
to clause
  
(a) above
  
remaining
  
unpaid from prior
  
Distribution
  
Dates,
  
and
  
(c) interest on the amount in clause
(b) from
  
the
  
Distribution
  
Date on which
  
such
  
amount was
  
incurred
  
at a per annum rate equal to LIBOR plus the
related Margin for the current Distribution Date.
 
         
Book-Entry Certificate:
  
The Class A Certificates and Class M Certificates.
 
         
Capitalization
  
Reimbursement
  
Amount:
  
As to any
  
Distribution
  
Date, the amount of Advances or Servicing
Advances that were added to the Stated
  
Principal
  
Balance of the Mortgage
  
Loans during the prior
  
calendar
  
month
and
  
reimbursed to the Master
  
Servicer or Subservicer
  
on or prior to such
  
Distribution
  
Date pursuant to Section
3.10(a)(vii),
  
plus the
  
Capitalization
  
Reimbursement
  
Shortfall
  
Amount
  
remaining
  
unreimbursed
  
from any
  
prior
Distribution Date and reimbursed to the Master Servicer or
Subservicer on or prior to such Distribution Date.
 
         
Capitalization
  
Reimbursement
  
Shortfall
  
Amount:
  
As to any
  
Distribution
  
Date,
  
the amount,
  
if any, by
which the
  
amount of
  
Advances
  
or
  
Servicing
  
Advances
  
that were
  
added to the
  
Stated
  
Principal
  
Balance of the
Mortgage Loans during the preceding
  
calendar month exceeds the amount of principal
  
payments on the Mortgage Loans
included in the Available Distribution Amount for that Distribution
Date.
 
         
Certificate:
  
Any Class A, Class M, Class SB or Class R Certificate.
 
         
Certificate
  
Account:
  
The separate
  
account or accounts
  
created and maintained
  
pursuant to Section 4.01
of the Standard Terms,
  
which shall be entitled
  
"DEUTSCHE BANK TRUST COMPANY
  
AMERICAS,
  
as trustee,
  
in trust for
the registered
  
holders of Residential
  
Accredit Loans,
  
Inc.,
  
Mortgage
  
Asset-Backed
  
Pass-Through
  
Certificates,
Series 2007-QO3" and which must be an Eligible Account.
 
         
Certificate Policy:
  
None.
 
         
Certificate
  
Principal
  
Balance:
  
With respect to any Class A Certificate or Class M
  
Certificate,
  
on any
date of
  
determination,
  
an amount equal to (i) the Initial
  
Certificate
  
Principal
  
Balance of such Certificate as
specified on the face thereof minus (ii) the sum of (x) the
aggregate of all amounts
  
previously
  
distributed
  
with
respect to such
  
Certificate
  
(or any
  
predecessor
  
Certificate)
  
and applied to reduce the
  
Certificate
  
Principal
Balance
  
thereof
  
pursuant
  
to
  
Section
  
4.02(c)
  
and (y) in the case of the Class A-2
  
Certificates
  
and Class A-3
Certificates
  
and any Class of Class M
  
Certificates,
  
the
  
aggregate of all
  
reductions in
  
Certificate
  
Principal
Balance
  
deemed to have
  
occurred in
  
connection
  
with
  
Realized
  
Losses
  
which were
  
previously
  
allocated to such
Certificate
  
(or any
  
predecessor
  
Certificate)
  
pursuant
  
to
  
Section
  
4.05;
  
provided,
  
that with
  
respect to any
Distribution
  
Date,
  
the
  
Certificate
  
Principal
  
Balance of the Class A-2,
  
Class A-3, Class M-1, Class M-2, Class
M-3,
  
Class M-4, Class M-5, Class M-6,
  
Class M-7,
  
Class M-8 and Class M-9
  
Certificates,
  
in that order,
  
will be
increased to the extent of Realized Losses
  
previously
  
allocated thereto and remaining
  
unreimbursed,
  
but only to
the extent of Subsequent
  
Recoveries
  
received during the preceding
  
calendar month.
  
With respect to each Class SB
Certificate,
  
on any
  
date
  
of
  
determination,
  
an
  
amount
  
equal
  
to the
  
Percentage
  
Interest
  
evidenced
  
by such
Certificate,
  
multiplied by an amount equal to (i) the excess,
  
if any, of (A) the then aggregate
  
Stated Principal
Balance
  
of the
  
Mortgage
  
Loans
  
over
  
(B)
  
the
  
then
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
  
Class A
Certificates
  
and Class M Certificates
  
then
  
outstanding,
  
which
  
represents the sum of (i) the Initial
  
Principal
Balance of the REMIC II Regular
  
Interest
  
SB-PO,
  
as reduced by Realized
  
Losses
  
allocated
  
thereto and
  
payments
deemed made thereon,
  
and (ii) accrued and unpaid
  
interest on the REMIC II Regular
  
Interest
  
SB-IO, as reduced by
Realized Losses allocated thereto.
  
The Class R Certificates will not have a Certificate Principal
Balance.
 
         
Class A
  
Certificate:
  
Any one of the Class
  
A-1,
  
Class A-2 or Class A-3
  
Certificates,
  
executed
  
by the
Trustee and authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to the Standard Terms as
Exhibit
  
A,
  
senior to the
  
Class M,
  
Class SB and Class R
  
Certificates
  
with
  
respect
  
to
  
distributions
  
and the
allocation
  
of
  
Realized
  
Losses as set forth in Section
  
4.05,
  
and
  
evidencing
  
(i) an interest
  
designated
  
as a
"regular
  
interest"
  
in REMIC II for
  
purposes
  
of the REMIC
  
Provisions
  
and (ii) the right to receive
  
Basis Risk
Shortfalls.
 
         
Class A Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i) prior to the Stepdown
Date or on or after the Stepdown Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
  
the Principal
Distribution
  
Amount for that
  
Distribution Date or (ii) on or after the Stepdown Date if a
Trigger Event is not in
effect for that Distribution Date, the lesser of:
 
     
(i) the Principal Distribution Amount for that Distribution Date;
and
 
     
(ii)the
  
excess,
  
if any,
  
of (A) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
  
Certificates
     
immediately
  
prior to that
  
Distribution
  
Date over (B) the lesser of (x) the
  
product
  
of (1) the
  
applicable
     
Subordination
  
Percentage and (2) the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving
     
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
     
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
     
Distribution Date, over the Overcollateralization Floor.
 
         
Class A-1
  
Certificate:
  
The Class A-1
  
Certificates,
  
executed by the Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed to the
Standard Terms as Exhibit A.
 
         
Class A-1 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.160% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.320% per annum.
 
         
Class A-2
  
Certificate:
  
The Class A-2
  
Certificates,
  
executed by the Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed to the
Standard Terms as Exhibit A.
 
         
Class A-2 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.200% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.400% per annum.
 
         
Class A-3
  
Certificate:
  
The Class A-3
  
Certificates,
  
executed by the Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed to the
Standard Terms as Exhibit A.
 
   
      
Class A-3 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.260% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.520% per annum.
 
         
Class A-P Certificates:
  
None.
 
         
Class M
  
Certificates:
  
Collectively,
  
the Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4, Class M-5, Class
M-6, Class M-7, Class M-8 and Class M-9 Certificates.
 
         
Class M-1
  
Certificate:
  
Any one of the Class M-1 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8,
  
Class M-9, Class SB and Class R
Certificates
  
with respect to
  
distributions
  
and the
  
allocation of Realized
  
Losses as set forth in Section 4.05,
and
  
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in REMIC
  
II for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive Basis Risk Shortfalls.
 
         
Class M-1 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.450% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.675% per annum.
 
         
Class
  
M-1
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount
  
or
  
(ii) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event
  
is not in
  
effect
  
for
  
that
Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A
  
Certificates (after taking into account the payment of the Class A
Principal
  
Distribution Amount for that
Distribution Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-1
  
Certificates
  
immediately prior to
that Distribution Date over (B) the lesser of (x) the product of
(1) the
  
applicable
  
Subordination
  
Percentage and
(2) the
  
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made
on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
  
Balance of the Mortgage
Loans after giving effect to distributions
  
to be made on that
  
Distribution
  
Date, over the
  
Overcollateralization
Floor.
 
         
Class M-2
  
Certificate:
  
Any one of the Class M-2 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8, Class M-9, Class SB and Class R Certificates
with respect to
  
distributions
  
and the allocation of Realized
  
Losses as set forth in Section 4.05, and evidencing
(i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions and (ii) the
right to receive Basis Risk Shortfalls.
 
         
Class M-2 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.500% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.750% per annum.
 
         
Class
  
M-2
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount
  
and
  
Class M-1
  
Principal
  
Distribution
  
Amount
  
or (ii) on or after the
  
Stepdown
  
Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal Distribution Amount and the Class M-1
Principal Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A
  
Certificates and Class M-1
  
Certificates
  
(after taking into account the payment of the Class A
  
Principal
Distribution
  
Amount and the
  
Class M-1
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and
  
(2) the
Certificate
  
Principal
  
Balance of the Class M-2
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over
(B) the lesser of (x) the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the
  
aggregate
  
Stated
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution Date
and (y) the excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
to distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-3
  
Certificate:
  
Any one of the Class M-3 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-4, Class M-5, Class M-6,
  
Class M-7, Class M-8, Class M-9, Class SB
  
Certificates
  
and Class R Certificates
with respect to
  
distributions
  
and the allocation of Realized
  
Losses as set forth in Section 4.05, and evidencing
(i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions and (ii) the
right to receive Basis Risk Shortfalls.
 
         
Class M-3 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.800% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 1.200% per annum.
 
         
Class
  
M-3
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal
  
Distribution Amount and Class M-2 Principal
  
Distribution Amount or (ii)
on or after the Stepdown Date if a Trigger Event is not in effect
for that Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A
  
Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount and
  
Class M-2
  
Principal
Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1 and
  
Class M-2
  
Certificates
  
(after
  
taking into account the payment of the Class A
  
Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount and the Class M-2 Principal
  
Distribution Amount
for that Distribution Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-3
  
Certificates
  
immediately
prior to that
  
Distribution
  
Date over
  
(B) the
  
lesser of
  
(x) the
  
product of
  
(1) the
  
applicable
  
Subordination
Percentage
  
and
  
(2) the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution
  
Date, over the
Overcollateralization Floor.
 
         
Class M-4
  
Certificate:
  
Any one of the Class M-4 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8,
  
Class M-9,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
respect to
  
distributions
  
and the
  
allocation of Realized
  
Losses as set forth in Section 4.05, and evidencing (i)
an interest
  
designated
  
as a "regular
  
interest"
  
in REMIC II for
  
purposes of the REMIC
  
Provisions
  
and (ii) the
right to receive Basis Risk Shortfalls.
 
         
Class M-4 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.950% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 1.425% per annum.
 
         
Class
  
M-4
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution 
 
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
Class M-2
  
Principal
  
Distribution
  
Amount
  
and
Class M-3
  
Principal
  
Distribution Amount or (ii) on or after the Stepdown Date if a
Trigger Event is not in effect
for that Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the
  
Class A
  
Principal
  
Distribution
  
Amount,
   
Class M-1
  
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
Distribution Amount and Class M-3 Principal Distribution Amount;
and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2
  
and Class M-3
  
Certificates
  
(after taking into account the payment of the Class A
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution
Amount
  
and the
  
Class M-3
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and
  
(2) the
  
Certificate
Principal
  
Balance of the Class M-4
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser
of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance
of the
  
Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
excess,
  
if any,
  
of the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-5
  
Certificate:
  
Any one of the Class M-5 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-6,
  
Class M-7,
  
Class M-8,
  
Class M-9,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
distributions
  
and the
  
allocation of Realized
  
Losses as set forth in Section 4.05, and evidencing (i) an interest
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions and (ii) the right to receive
Basis Risk Shortfalls.
 
         
Class M-5 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
1.100% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 1.650% per annum.
 
         
Class
  
M-5
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal
  
Distribution
  
Amount and Class M-4
  
Principal
  
Distribution Amount or (ii) on or after the Stepdown Date
if a Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
Distribution Amount, Class M-3 Principal Distribution Amount and
Class M-4 Principal Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A, Class M-1,
  
Class M-2,
  
Class M-3 and Class M-4 Certificates (after taking into account the
payment of the
Class A Principal
  
Distribution
  
Amount,
  
the Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
Distribution
  
Amount, the Class M-3 Principal
  
Distribution Amount and the Class M-4 Principal 
 
Distribution Amount
for that Distribution Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-5
  
Certificates
  
immediately
prior to that
  
Distribution
  
Date over
  
(B) the
  
lesser of
  
(x) the
  
product of
  
(1) the
  
applicable
  
Subordination
Percentage
  
and
  
(2) the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution
  
Date, over the
Overcollateralization Floor.
 
         
Class M-6
  
Certificate:
  
Any one of the Class M-6 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-7, Class M-8, Class M-9, Class SB Certificates and Class R
Certificates
  
with respect to distributions
  
and
the allocation of Realized
  
Losses as set forth in Section 4.05,
  
and
  
evidencing
  
(i) an interest
  
designated as a
"regular
  
interest"
  
in REMIC II
  
for
  
purposes of the REMIC
  
Provisions
  
and (ii) the right to receive
  
Basis Risk
Shortfalls.
 
         
Class M-6 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date, 1.50% per annum,
  
and on any Distribution
  
Date on or after the second
Distribution Date after the first possible Optional Termination
Date, 2.250% per annum.
 
         
Class
  
M-6
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal
  
Distribution
  
Amount,
  
Class M-4
  
Principal
  
Distribution
  
Amount and Class M-5
  
Principal
  
Distribution
Amount or (ii) on or after the Stepdown Date if a Trigger Event is
not in effect for that
  
Distribution
  
Date,
  
the
lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
Distribution
  
Amount,
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
Class M-4
  
Principal
  
Distribution
  
Amount
  
and
Class M-5 Principal Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4 and Class M-5
  
Certificates
  
(after taking into account the
payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
Principal
  
Distribution Amount, the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution
Amount
  
and the
  
Class M-5
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and
  
(2) the
  
Certificate
Principal
  
Balance of the Class M-6
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser
of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance
of the
  
Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
excess,
  
if any,
  
of the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-7
  
Certificate:
  
Any one of the Class M-7 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-8,
  
Class M-9,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
  
distributions
  
and the
allocation
  
of
  
Realized
  
Losses as set forth in Section
  
4.05,
  
and
  
evidencing
  
(i) an interest
  
designated
  
as a
"regular
  
interest"
  
in REMIC II for
  
purposes
  
of the REMIC
  
Provisions
  
and (ii) the right to receive
  
Basis Risk
Shortfalls.
 
         
Class M-7 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
1.750% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 2.265% per annum.
 
         
Class
  
M-7
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal
  
Distribution Amount,
  
Class M-4 Principal
  
Distribution Amount,
  
Class M-5 Principal Distribution Amount
and
  
Class M-6
  
Principal
  
Distribution
  
Amount or (ii) on or after the Stepdown
  
Date if a Trigger Event is not in
effect for that Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the
  
Class A
  
Principal
  
Distribution
  
Amount,
   
Class M-1
  
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
Distribution Amount,
  
Class M-3 Principal Distribution Amount,
  
Class M-4 Principal Distribution Amount,
  
Class M-5
Principal Distribution Amount and Class M-6 Principal Distribution
Amount; and
 
         
(ii)
    
 
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M 5 and Class M-6
  
Certificates
  
(after taking into
account the
  
payment of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
Class M-2 Principal Distribution Amount,
  
Class M-3 Principal Distribution Amount, Class M-4 Principal
Distribution
Amount,
  
Class M-5 Principal
  
Distribution Amount and Class M-6 Principal Distribution Amount for
that Distribution
Date)
  
and
  
(2)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-7
  
Certificates
  
immediately
  
prior
  
to that
Distribution
  
Date over (B) the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2)
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on
that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
Loans after giving effect to distributions
  
to be made on that
  
Distribution
  
Date, over the
  
Overcollateralization
Floor.
 
         
Class M-8
  
Certificate:
  
Any one of the Class M-8 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-9, Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the allocation of
Realized
  
Losses as set forth in Section 4.05, and evidencing
  
(i) an interest
  
designated as a "regular
  
interest"
in REMIC II for purposes of the REMIC Provisions and (ii) the right
to receive Basis Risk Shortfalls.
 
         
Class M-8 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
1.750% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 2.265% per annum.
 
         
Class
  
M-8
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal Distribution Amount,
  
Class M-4 Principal
  
Distribution Amount,
  
Class M-5 Principal Distribution Amount,
Class M-6
  
Principal
  
Distribution
  
Amount
  
and
  
Class M-7
  
Principal
  
Distribution
  
Amount or (ii) on or after the
Stepdown Date if a Trigger Event is not in effect for that
Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the
  
Class A
  
Principal
  
Distribution
  
Amount,
   
Class M-1
  
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
Distribution Amount,
  
Class M-3 Principal Distribution Amount,
  
Class M-4 Principal Distribution Amount,
  
Class M-5
Principal
  
Distribution
  
Amount,
  
Class M-6
  
Principal
  
Distribution
  
Amount and Class M-7
  
Principal
  
Distribution
Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M 5,
  
Class M-6 and Class M-7
  
Certificates
  
(after
taking into account the payment of the Class A Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
Amount,
  
Class M-2 Principal
  
Distribution Amount,
  
Class M-3 Principal
  
Distribution
  
Amount,
  
Class M-4 Principal
Distribution
  
Amount,
  
Class M-5
  
Principal
  
Distribution
  
Amount,
  
Class M-6
  
Principal
  
Distribution
  
Amount
  
and
Class M-7 Principal
  
Distribution
  
Amount for that Distribution Date) and (2) the Certificate
  
Principal Balance of
the Class M-8
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
product of
(1) the applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal
  
Balance of the Mortgage Loans
after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
Distribution Date, over the Overcollateralization Floor.
 
         
Class M-9
  
Certificate:
  
Any one of the Class M-9 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
Losses as set forth in Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC
II for purposes of the REMIC Provisions and (ii) the right to
receive Basis Risk Shortfalls.
 
         
Class M-9 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
1.750% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 1.750% per annum.
 
         
Class
  
M-9
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal Distribution Amount,
  
Class M-4 Principal
  
Distribution Amount,
  
Class M-5 Principal Distribution Amount,
Class M-6
  
Principal
  
Distribution
  
Amount,
   
Class M-7
  
Principal
  
Distribution
  
Amount
  
and
  
Class M-8
  
Principal
Distribution
  
Amount
  
or
  
(ii) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event
  
is not in
  
effect
  
for
  
that
Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the
  
Class A
  
Principal
  
Distribution
  
Amount,
   
Class M-1
  
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
Distribution Amount,
  
Class M-3 Principal Distribution Amount,
  
Class M-4 Principal Distribution Amount,
  
Class M-5
Principal
  
Distribution Amount,
  
Class M-6 Principal
  
Distribution Amount,
  
Class M-7 Principal Distribution Amount
and Class M-8 Principal Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A, Class M-1,
  
Class M-2, 
 
Class M-3,
  
Class M-4,
  
Class M 5, Class M-6, Class M-7 and Class M-8 Certificates
(after
  
taking
  
into
  
account
  
the
  
payment of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3 Principal Distribution Amount,
  
Class M-4
Principal Distribution Amount,
  
Class M-5 Principal
  
Distribution Amount,
  
Class M-6 Principal Distribution Amount,
Class M-7 Principal
  
Distribution
  
Amount and Class M-8
  
Principal
  
Distribution Amount for that Distribution Date)
and (2) the
  
Certificate
  
Principal
  
Balance of the Class M-9
  
Certificates
  
immediately prior to that Distribution
Date over (B) the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to be
  
made
  
on that
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans
after giving effect to distributions to be made on that
Distribution Date, over the Overcollateralization Floor.
 
         
Class R Certificate:
  
Any one of the Class R-I, Class R-II or Class R-X Certificates.
 
         
Class R-I
  
Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
evidencing
an interest designated as a "residual interest" in REMIC I for
purposes of the REMIC Provisions.
 
         
Class
  
R-II
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
R-II
  
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D
and evidencing an interest designated as a "residual interest" in
REMIC II for purposes of the REMIC Provisions.
 
         
Class R-X
  
Certificate:
  
Any one of the Class R-X Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
evidencing
an interest designated as a "residual interest" in REMIC III for
purposes of the REMIC Provisions.
 
         
Class SB Certificate:
  
Any one of the Class SB Certificates
  
executed by the Trustee and
  
authenticated by
the Certificate Registrar
  
substantially in the form annexed to the Standard Terms as Exhibit
C-II,
  
subordinate to
the Class A Certificates
  
and Class M
  
Certificates
  
with respect to
  
distributions
  
and the allocation of Realized
Losses as set forth in Section 4.05, and
  
evidencing
  
ownership of the interest
  
designated as the single
  
"regular
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
together
  
with certain
  
obligations
  
with respect to
payments of Basis Risk Shortfall amounts.
 
         
Clearstream:
  
Clearstream Banking, societe anonyme.
 
         
Closing Date:
  
March 29, 2007.
 
         
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of the
  
Trustee
  
at
  
which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of the
execution
  
of this
  
instrument
  
is
  
located
  
at 1761 East St.
  
Andrew
  
Place,
  
Santa
  
Ana,
  
California
  
92705-4934,
Attention: Residential Funding Company, LLC, RALI 2007-QO3.
 
         
Cut-off Date Balance:
  
$299,894,494.75.
 
         
Cut-off Date:
  
March 1, 2007.
 
         
Deferred
  
Interest:
  
The amount of interest
  
which is
  
deferred
  
and added to the
  
principal
  
balance of a
Mortgage
  
Loan due to negative
  
amortization.
  
For
  
purposes of REMIC I,
  
Deferred
  
Interest
  
shall be allocated to
REMIC
  
I
  
Regular
  
Interest
  
LT1 in
  
reduction
  
of the
  
portion
  
of the
  
Uncertificated
  
Accrued
  
Interest
  
thereon
distributable
  
on the related
  
Distribution
  
Date and shall result in an increase in the principal
  
balance thereof
to the extent of such reduction.
 
         
Determination Date:
  
With respect to any Distribution Date, the second Business Day
prior to each
Distribution Date.
 
         
Discount Net Mortgage Rate:
  
Not applicable.
 
         
Due Period:
  
With respect to each
  
Distribution
  
Date, the calendar month in which such
  
Distribution Date
occurs.
 
         
Euroclear:
  
Euroclear Bank, S.A./N.A., as operator of The Euroclear System.
 
      
   
Excess Bankruptcy Loss:
  
Not applicable.
 
         
Excess Cash Flow:
  
With respect to any
  
Distribution
  
Date,
  
an amount equal to the sum of (A) the
  
excess
of (i) the
  
Available
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date over
  
(ii) the
  
sum of
  
(a) the
  
Interest
Distribution
  
Amount for that
  
Distribution
  
Date and (b) the
  
lesser of (1) the
  
aggregate
  
Certificate
  
Principal
Balance of Class A Certificates and Class M Certificates
  
immediately
  
prior to such
  
Distribution Date and (2) the
Principal
  
Remittance
  
Amount for that
  
Distribution
  
Date to the extent not applied to pay interest on the Class A
Certificates
  
and Class M
  
Certificates
  
on such
  
Distribution
  
Date and
  
(B) the
  
Overcollateralization
  
Reduction
Amount, if any, for that Distribution Date.
 
         
Excess Fraud Loss:
  
Not applicable.
 
         
Excess
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess, if any, of (a)
the Overcollateralization Amount on such Distribution Date over (b)
the Required Overcollateralization Amount.
 
         
Excess Special Hazard Loss:
  
Not applicable.
 
         
Excess Subordinate Principal Amount:
  
Not applicable.
 
         
Expense
  
Fee Rate:
  
With
  
respect to any
  
Mortgage
  
Loan as of any date of
  
determination,
  
the sum of the
Servicing Fee Rate and the rate per annum at which the Subservicing
Fee accrues.
 
         
Gross
  
Margin:
  
With
  
respect
  
to each
  
Mortgage
  
Loan,
  
the fixed
  
percentage
  
set
  
forth in the
  
related
Mortgage Note and indicated on the Mortgage Loan Schedule
  
attached
  
hereto as the "NOTE MARGIN," which
  
percentage
is added to the related Index on each
  
Adjustment
  
Date to determine
  
(subject to rounding in
  
accordance
  
with the
related
  
Mortgage
  
Note,
  
the Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage Rate) the interest
rate to be borne by such Mortgage Loan until the next Adjustment
Date.
 
         
Index:
  
With respect to any Mortgage Loan and as to any
  
Adjustment
  
Date
  
therefor,
  
the related index as
stated in the related Mortgage Note.
 
         
Initial Subordinate Class Percentage:
  
Not applicable.
 
         
Interest Accrual Period:
  
(i) With respect to the Distribution
  
Date in March 2007, the period
  
commencing
on the Closing Date and ending on the day
  
immediately
  
preceding
  
the
  
Distribution
  
Date in March 2007,
  
and with
respect
  
to any
  
Distribution
  
Date
  
after the
  
Distribution
  
Date in March
  
2007,
  
the
  
period
  
commencing
  
on the
Distribution
  
Date in the month
  
immediately
  
preceding the month in which such Distribution Date occurs and
ending
on the day immediately preceding such Distribution Date.
 
         
Interest
   
Carryforward
  
Amount:
  
With
  
respect
  
to
  
any
  
Class
  
of
  
Class
  
A
  
Certificates
  
and
  
Class
  
M
Certificates and any Distribution
  
Date, the sum of (a) on any Distribution
  
Date on which the Pass-Through Rate is
equal to the
  
Available
  
Funds
  
Rate,
  
the
  
excess,
  
if any, of (i)
  
Accrued
  
Certificate
  
Interest
  
for such Class
assuming
  
the Net
  
Rate
  
Cap was
  
equal
  
to the Net WAC Cap Rate for
  
such
  
Distribution
  
Date
  
over
  
(ii)
  
Accrued
Certificate
  
Interest
  
calculated
  
based on such
  
Available
  
Funds Rate and (b)
  
interest on the amount
  
calculated
pursuant to clause (a) for any prior
  
Distribution Date that remains
  
unreimbursed at a rate equal to the lesser of
(x) LIBOR plus the related Margin and (y) the Net WAC Cap Rate for
such Distribution Date.
 
         
Interest
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the aggregate of the amounts payable pursuant
to Section 4.02(c)(i).
 
  
       
Interest Only Certificates:
  
None.
 
         
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion
  
of the
  
Available
Distribution
  
Amount for such
  
Distribution
  
Date attributable to interest received or advanced with respect to
the
Mortgage Loans, net of the Expense Fee Rate.
 
         
LIBOR:
  
With respect to any Distribution
  
Date, the arithmetic mean of the London
  
interbank
  
offered rate
quotations
  
for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per annum basis,
  
determined in accordance
  
with
Section 1.02.
 
         
LIBOR
  
Business
  
Day:
  
Any day
  
other
  
than
  
(i) a
  
Saturday
  
or
  
Sunday
  
or (ii) a day on
  
which
  
banking
institutions in London, England are required or authorized to by
law to be closed.
 
         
LIBOR Certificates:
  
The Class A Certificates and Class M Certificates.
 
         
LIBOR Rate
  
Adjustment
  
Date:
  
With
  
respect to each
  
Distribution
  
Date,
  
the second
  
LIBOR
  
Business Day
immediately preceding the commencement of the related Interest
Accrual Period.
 
         
Liquidation Proceeds:
  
As defined in the Standard Terms but excluding Subsequent
Recoveries.
 
         
Margin:
  
The Class A-1 Margin,
  
Class A-2 Margin,
  
Class A-3 Margin,
  
Class M-1 Margin,
  
Class M-2 Margin,
Class M-3 Margin,
  
Class M-4
  
Margin,
  
Class M-5 Margin,
  
Class M-6 Margin,
  
Class M-7 Margin,
  
Class M-8 Margin or
Class M-9 Margin, as applicable.
 
         
Marker
  
Rate:
  
With
  
respect
  
to the Class SB
  
Certificates
  
or REMIC II
  
Regular
  
Interest
  
SB-IO and any
Distribution
  
Date,
  
a per annum rate equal to two (2) times the
  
weighted
  
average of the
  
Uncertificated
  
REMIC I
Pass-Through Rates for REMIC I Regular Interest LT2 and REMIC I
Regular Interest LT3.
 
         
Maturity Date:
  
March 25, 2047, the Distribution 
 
Date in the month of the latest scheduled
  
maturity date
of any Mortgage Loan.
 
         
Maximum
  
Mortgage
  
Rate: As to any Mortgage
  
Loan,
  
the per annum rate indicated in Mortgage Loan Schedule
hereto attached
  
hereto as the "NOTE
  
CEILING,"
  
which rate is the maximum
  
interest rate that may be applicable to
such Mortgage Loan at any time during the life of such Mortgage
Loan.
 
         
Maximum Net Mortgage
  
Rate: As to any Mortgage Loan and any date of
  
determination,
  
the Maximum
  
Mortgage
Rate minus the Expense Fee Rate.
 
         
Mortgage Loan Schedule:
  
The list or lists of the Mortgage
  
Loans attached
  
hereto as Exhibit One ( and as
amended from time to time to reflect the
  
addition of Qualified
  
Substitute
  
Mortgage
  
Loans),
  
which list or lists
shall set forth the following information as to each Mortgage Loan:
 
         
(i)
      
the Mortgage Loan identifying number ("RFC LOAN #");
 
         
(ii)
     
the maturity of the Mortgage Note ("MATURITY DATE");
 
         
(iii)
    
the Mortgage Rate as of origination ("ORIG RATE");
 
         
(iv)
     
the Mortgage Rate as of the Cut-off Date ("CURR RATE");
 
         
(v)
      
the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
         
(vi)
     
the
  
scheduled
  
monthly
  
payment of
  
principal,
  
if any,
  
and
  
interest
  
as of the
  
Cut-off
  
Date
("ORIGINAL P & I" or "CURRENT P & I");
 
         
(vii)
    
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
         
(viii)
   
the Maximum Mortgage Rate ("NOTE CEILING");
 
         
(ix)
     
the maximum Net Mortgage Rate ("NET CEILING");
 
         
(x)
      
the Note Margin ("NOTE MARGIN");
 
         
(xi)
     
the Note Margin ("NOTE MARGIN");
 
         
(xii)
    
the Periodic Cap ("PERIODIC DECR" or "PERIODIC INCR");
 
         
(xiii)
   
the rounding of the semi-annual or annual adjustment to the
Mortgage Rate ("NOTE METHOD");
 
         
(xiv)
    
the Loan-to-Value Ratio at origination ("LTV");
 
         
(xv)
     
the rate at which the
  
Subservicing
  
Fee accrues
  
("SUBSERV
  
FEE") and at which the Servicing Fee
accrues ("MSTR SERV FEE");
 
         
(xvi)
    
a code "T," "BT" or "CT" under the column "LN
  
FEATURE,"
  
indicating
  
that the
  
Mortgage
  
Loan is
secured by a second or vacation residence; and
 
         
(xvii)
   
a code "N" under the
  
column
  
"OCCP
  
CODE,"
  
indicating
  
that the
  
Mortgage
  
Loan is secured by a
non-owner occupied residence.
 
         
(ix)
     
a code
  
"Y"
  
under
  
the
  
column
  
"PREPAY_PENALTY_IND,"
  
indicating
  
that the
  
Mortgage
  
Loan is a
Prepayment Charge Loan.
 
         
Such
  
schedule
  
may
  
consist
  
of
  
multiple
  
reports
  
that
  
collectively
  
set forth all of the
  
information
required.
 
         
Mortgage Rate:
  
With respect to any Mortgage
  
Loan, the interest rate borne by the related
  
Mortgage Note,
or any
  
modification
  
thereto
  
other than a Servicing
  
Modification.
  
The Mortgage
  
Rate on each Mortgage Loan will
adjust on each
  
Adjustment
  
Date to equal the sum
  
(rounded
  
to the
  
nearest
  
multiple of one eighth of one percent
(0.125%)
  
or up to the nearest
  
one-eighth
  
of one
  
percent,
  
which are
  
indicated
  
by a "U" on the
  
Mortgage
  
Loan
Schedule,
  
except in the case of the Mortgage
  
Loans
  
indicated by an "X" on the Mortgage Loan
  
Schedule
  
under the
heading
  
"NOTE
  
METHOD"),
  
of the
  
related
  
Index plus the Note
  
Margin,
  
in each case
  
subject
  
to the
  
applicable
Periodic Cap, Maximum Mortgage Rate and Minimum Mortgage Rate.
 
         
Net Mortgage
  
Rate:
  
With respect to any Mortgage Loan as of any date of
  
determination,
  
a per annum rate
equal to the Mortgage Rate for such Mortgage Loan as of such date
minus the related Expense Fee Rate.
 
         
Net Rate
  
Cap:
  
With
  
respect
  
to any
  
Class of Class A
  
Certificates
  
and
  
Class M
  
Certificates
  
and any
Distribution Date, the lesser of (i) the Net WAC Cap Rate and (ii)
the Available Funds Rate.
 
         
Net WAC Cap Rate:
  
With
  
respect to any
  
Distribution
  
Date, a per annum rate (which will not be less than
zero) equal to the weighted
  
average of the Net Mortgage
  
Rates of the Mortgage
  
Loans using the Net Mortgage Rates
in effect on such
  
Mortgage
  
Loans as of the end of the calendar
  
month
  
immediately
  
preceding
  
the month in which
such Distribution Date occurs,
  
multiplied by a fraction,
  
expressed as a percentage,
  
the numerator of which is 30
and the
  
denominator
  
of which is the
  
actual
  
number
  
of days in the
  
related
  
Interest
  
Accrual
  
Period
  
for such
Certificates.
 
         
Note Margin:
  
With respect to each Mortgage Loan, the fixed
  
percentage set forth in the related
  
Mortgage
Note and
  
indicated
  
in Exhibit One hereto as the "NOTE
  
MARGIN,"
  
which
  
percentage
  
is added to the Index on each
Adjustment Date to determine
  
(subject to rounding in accordance with the related
  
Mortgage Note, the Periodic Cap,
the Maximum
  
Mortgage
  
Rate and the Minimum
  
Mortgage
  
Rate) the interest
  
rate to be borne by such
  
Mortgage
  
Loan
until the next Adjustment Date.
 
         
Notional
  
Amount:
  
With
  
respect
  
to the
  
Class
  
SB
  
Certificates
  
or
  
REMIC II
  
Regular
  
Interest
  
SB-IO,
immediately prior to any Distribution Date is equal to the
aggregate of the
  
Uncertificated
  
Principal
  
Balances of
the REMIC I Regular Interests other than the Uncertificated
Principal Balance of REMIC I Regular Interest P.
 
         
Offered Certificates:
  
The Class A Certificates and the Class M Certificates.
 
         
Optional
  
Termination
  
Date:
  
Any
  
Distribution
  
Date on or after
  
which the
  
aggregate
  
Stated
  
Principal
Balance (after giving effect to distributions to be made on such
  
Distribution
  
Date) of the Mortgage Loans is less
than 10.00% of the Cut-off Date Balance.
 
         
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the excess,
  
if any, of (a) the
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans before giving effect to distributions
of principal to be
made on such
  
Distribution Date over (b) the
  
aggregate
  
Certificate
  
Principal Balance of the Class A Certificates
and Class M
  
Certificates
  
before taking into account
  
distributions
  
of principal to be made on such
  
Distribution
Date.
 
         
Overcollateralization Floor: An amount equal to the product of
0.50% and the Cut-off Date Balance.
 
         
Overcollateralization
  
Increase Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) Excess
Cash Flow for that
  
Distribution
  
Date (to the extent not used to cover the amounts
  
described in clauses
  
(b)(iv),
(v) and (vi) of the definition of Principal
  
Distribution
  
Amount as of such Distribution
  
Date) and (b) the excess
of (1) the Required
  
Overcollateralization
  
Amount for such
  
Distribution
  
Date over (2) the
  
Overcollateralization
Amount for such Distribution Date.
 
         
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date on which
  
the
  
Excess
Overcollateralization
  
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all
  
other
  
distributions
  
to
  
be
  
made
  
on
  
such
Distribution
  
Date, greater than zero, the
  
Overcollateralization
  
Reduction Amount shall be equal to the lesser of
(i) the Excess
  
Overcollateralization
  
Amount for that Distribution Date and (ii) the
  
Principal
  
Remittance Amount
on such Distribution Date.
 
         
Pass-Through
  
Rate:
  
With
  
respect
  
to each
  
class of
  
Certificates
  
(other
  
than the Class SB and Class R
Certificates),
  
and any
  
Distribution
  
Date,
  
a per annum rate
  
equal to the
  
lesser of (i) LIBOR plus the
  
related
Margin for such Distribution Date and (ii) the Net Rate Cap for
such Distribution Date.
 
         
With respect to the REMIC II Regular Interest SB-IO and any
  
Distribution
  
Date, a rate per annum equal to
the percentage
  
equivalent of a fraction,
  
the numerator of which is the sum of the amounts calculated
  
pursuant to
clauses (i) through (iii) below,
  
and the
  
denominator of which is the aggregate
  
principal
  
balance of the REMIC I
Regular
  
Interests.
  
For purposes of calculating
  
the
  
Pass-Through
  
Rate for the REMIC II Regular
  
Interest SB-IO,
the numerator is equal to the sum of the following components:
 
         
(i)
      
the
  
Uncertificated
  
REMIC I Pass-Through
  
Rate for REMIC I Regular Interest LT1 minus the Marker
Rate, applied to a notional amount equal to the Uncertificated
Principal Balance of REMIC I Regular Interest LT1;
 
         
(ii)
     
the
  
Uncertificated
  
REMIC I Pass-Through
  
Rate for REMIC I Regular Interest LT2 minus the Marker
Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC I Regular Interest LT2;
and
 
         
(iii)
    
the
  
Uncertificated
  
REMIC I Pass-Through
  
Rate for REMIC I Regular
  
Interest LT4 minus twice the
Marker
  
Rate,
  
applied
  
to a
  
notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of REMIC I Regular
Interest LT4.
 
         
Permanent
  
Regulation S Global Offered
  
Certificate:
  
Any one of the Class SB
  
Certificates
  
substantially
in the form of Exhibit Nine-B hereto, and as more fully described
in Section 5.02(i) hereof.
 
         
Prepayment
  
Assumption:
  
The
  
prepayment
  
assumption
  
to be used for
  
determining
  
the accrual of original
issue discount and premium and market discount on the Certificates
  
for federal income tax purposes,
  
which assumes
a constant prepayment rate of 25% per annum of the then outstanding
principal balance of the Mortgage Loans.
 
         
Prepayment
  
Charge:
  
With
  
respect to any Mortgage
  
Loan,
  
the charges or
  
premiums,
  
if any,
  
received in
connection with a full or partial prepayment of such Mortgage Loan
in accordance with the terms thereof.
 
         
Prepayment
  
Charge
  
Loan:
  
Any Mortgage
  
Loan for which a
  
Prepayment
  
Charge may be assessed and to which
such Prepayment Charge the Class SB Certificates are entitled, as
indicated on the Mortgage Loan Schedule.
 
         
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) the excess of
(x) Available Distribution Amount over (y) the Interest
Distribution Amount and (b) the sum of:
 
         
(i)
  
    
the principal
  
portion of each Monthly
  
Payment
  
received or Advanced with respect to the related
Due Period on each Outstanding Mortgage Loan;
 
         
(ii)
     
the Stated
  
Principal
  
Balance of any Mortgage
  
Loan
  
repurchased
  
during the related
  
Prepayment
Period (or deemed to have been so repurchased in accordance with
Section
  
3.07(b))
  
pursuant to Section 2.02, 2.03,
2.04 or 4.07
  
and
  
the
  
amount
  
of any
  
shortfall
  
deposited
  
in the
  
Custodial
  
Account
  
in
  
connection
  
with
  
the
substitution of a Deleted Mortgage Loan pursuant to Section 2.03 or
2.04 during the prior calendar month;
 
         
(iii)
    
the principal portion of all other
  
unscheduled
  
collections,
  
other than Subsequent
  
Recoveries,
on the Mortgage
  
Loans
  
received (or deemed to have been so received)
  
during the prior
  
calendar
  
month or, in the
case of Principal
  
Prepayments
  
in Full,
  
during the related
  
Prepayment
  
Period,
  
including,
  
without
  
limitation,
Curtailments,
  
Insurance Proceeds,
  
Liquidation Proceeds,
  
REO Proceeds and, except to the extent applied to offset
Deferred Interest,
  
Principal Prepayments,
  
to the extent applied by the Master Servicer as recoveries of
principal
pursuant to Section 3.14;
 
         
(iv)
     
the
  
lesser
  
of
  
(1) Subsequent
  
Recoveries
  
for such
  
Distribution
  
Date and
  
(2) the
  
principal
portion
  
of any
  
Realized
  
Losses
  
allocated
  
to the
  
Class A
  
Certificates
  
and
  
Class M
  
Certificates
  
on a prior
Distribution Date and remaining unpaid;
 
         
(v)
      
the
  
lesser of
  
(1) the
  
Excess
  
Cash Flow for such
  
Distribution
  
Date (to the
  
extent
  
not used
pursuant
  
to clause
  
(iv) of
  
this
  
definition
  
on such
  
Distribution
  
Date) and (2) the
  
principal
  
portion of any
Realized
  
Losses
  
incurred (or deemed to have been incurred) on any Mortgage Loans in
the calendar month
  
preceding
such Distribution Date that are allocated to any Class of
Certificates; and
 
         
(vi)
     
the
  
lesser of (a) the
  
Excess
  
Cash Flow for such
  
Distribution
  
Date,
  
to the
  
extent
  
not used
pursuant
  
to
  
clauses
  
(iv)
  
and (v) of this
  
definition
  
on such
  
Distribution
  
Date,
  
and (b) the
  
amount
  
of any
Overcollateralization Increase Amount for such Distribution Date;
 
         
minus
 
         
(vii)
    
(A) the amount of any
  
Overcollateralization
  
Reduction Amount for such Distribution Date and (B)
the amount of any Capitalization Reimbursement Amount for such
Distribution Date.
 
         
Principal Only Certificates:
  
None.
 
         
Principal
  
Remittance
  
Amount:
  
With respect to any
  
Distribution
  
Date, all amounts
  
described in clauses
(b)(i) through (iii) of the definition of Principal Distribution
Amount for that Distribution Date.
 
         
Record
  
Date:
  
With
  
respect to each
  
Distribution
  
Date and each Class of Book
  
Entry
  
Certificates,
  
the
Business
  
Day 
 
immediately
   
preceding
  
such
   
Distribution
   
Date.
  
With
  
respect
  
to
  
each
  
Class
  
of
  
Definitive
Certificates,
  
the close of business on the last
  
Business Day of the month next
  
preceding
  
the month in which the
related Distribution Date occurs, except in the case of the first
Record Date which shall be the Closing Date.
 
         
Regulation
  
S
  
Purchaser:
  
An entity that is not a U.S.
  
Person
  
within the meaning of
  
Regulation S under
the 1933 Act.
 
         
Relief Act:
  
The Servicemembers Civil Relief Act, as amended.
 
         
Relief
  
Act
  
Shortfalls:
  
Interest
  
shortfalls
  
on the
  
Mortgage
  
Loans
  
resulting
  
from the Relief Act or
similar legislation or regulations.
 
         
REMIC I: The segregated
  
pool of assets with respect to which a REMIC
  
election is to be made,
  
consisting
of:
 
         
(i)
      
the Mortgage Loans and the related Mortgage Files,
 
         
(ii)
     
all payments and
  
collections
  
in respect of the Mortgage Loans due after the Cut-off Date (other
than Monthly
  
Payments due in the month of the Cut-off
  
Date ) as shall be on deposit in the
  
Custodial
  
Account or
in the Certificate Account and identified as belonging to the Trust
Fund,
 
         
(iii)
    
property
  
which
  
secured a
  
Mortgage
  
Loan and which has been
  
acquired
  
for the
  
benefit
  
of the
Certificateholders by foreclosure or deed in lieu of foreclosure,
         
(iv)
     
the hazard insurance policies and Primary Insurance Policies, if
any,
  
and
 
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC
  
I Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the Available
  
Distribution
  
Amount shall be
distributed to the REMIC I Regular Interests and the Class R-I
Certificates in the following amounts and priority:
 
                   
(i)
     
to the extent of the Available
  
Distribution
  
Amount, to REMIC II as the holder of REMIC
I Regular
  
Interests
  
LT1,
  
LT2, LT3 and LT4,
  
pro rata,
  
in an amount
  
equal to (A) their
  
Uncertificated
  
Accrued
Interest
  
for such
  
Distribution
  
Date,
  
plus (B) any amounts in respect
  
thereof
  
remaining
  
unpaid from
  
previous
Distribution
  
Dates, in the case of REMIC I Regular
  
Interest LT1 each such amount having first been reduced by any
Deferred Interest for the related Distribution Date; and
 
                  
(ii)
     
to the extent of the Available
  
Distribution
  
Amount
  
remaining after the
  
distributions
made pursuant to clause (i) above, to REMIC II as the holder of the
REMIC I Regular
  
Interests,
  
in an amount equal
to:
 
                           
(A)
      
in respect of REMIC I Regular
  
Interests
  
LT2,
  
LT3 and LT4,
  
their
  
respective
Principal Distribution Amounts;
 
                           
(B)
      
in
  
respect
  
of
  
REMIC
  
I
  
Regular
   
Interest
  
LT1
  
any
  
remainder
   
until
  
the
Uncertificated Principal Balance thereof is reduced to zero;
 
                           
(C)
      
any
  
remainder
  
in respect of REMIC I Regular
  
Interests
  
LT2, LT3 and LT4, pro
rata according to their respective
  
Uncertificated
  
Principal Balances as reduced by the distributions
  
deemed made
pursuant to (A) above, until their respective Uncertificated
Principal Balances are reduced to zero; and
 
                   
(iii)
   
any remaining amounts to the Holders of the Class R-I Certificates.
 
         
REMIC I Principal
  
Reduction
  
Amounts:
  
For any
  
Distribution
  
Date,
  
the
  
amounts by which the
  
principal
balances of REMIC I Regular
  
Interests LT1, LT2, LT3 and LT4,
  
respectively,
  
will be reduced on such
  
Distribution
Date by the allocation of Realized Losses and the distribution of
principal, determined as follows:
 
         
For purposes of the succeeding formulas the following symbols shall
have the meanings set forth below:
 
         
Y1 =
     
the
  
aggregate
  
principal
  
balance of REMIC I Regular
  
Interest
  
LT1 after
  
distributions
  
on the
prior Distribution Date.
 
         
Y2 =
     
the
  
principal
  
balance
  
of
  
REMIC I
  
Regular
  
Interest
  
LT2
  
after
  
distributions
  
on the
  
prior
Distribution Date.
 
         
Y3 =
     
the
  
principal
  
balance
  
of
  
REMIC I
  
Regular
  
Interest
  
LT3
  
after
  
distributions
  
on the
  
prior
Distribution Date.
 
         
Y4 =
     
the
  
principal
  
balance
  
of
  
REMIC I
  
Regular
  
Interest
  
LT4
  
after
  
distributions
  
on the
  
prior
Distribution Date (note:
  
Y3 = Y4).
 
         
AY1 =
    
the REMIC I Regular Interest LT1 Principal Reduction Amount.
 
         
AY2 =
    
the REMIC I Regular Interest LT2 Principal Reduction Amount.
 
         
AY3 =
    
the REMIC I Regular Interest LT3 Principal Reduction Amount.
 
         
AY4 =
    
the REMIC I Regular Interest LT4 Principal Reduction Amount.
 
     
    
P0 =
     
the
  
aggregate
  
principal
  
balance
  
of REMIC I
  
Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4 after
distributions and the allocation of Realized Losses on the prior
Distribution Date.
 
         
P1 =
     
the
  
aggregate
  
principal
  
balance
  
of REMIC I
  
Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4 after
distributions and the allocation of Realized Losses to be made on
such Distribution Date.
 
         
AP =
     
P0 - P1 = the aggregate of REMIC I Regular
  
Interests
  
LT1, LT2, LT3 and LT4 Principal
  
Reduction
Amounts.
 
               
=
  
the
  
aggregate
  
of the
  
principal
  
portions
  
of
  
Realized
  
Losses
  
to be
  
allocated
  
to,
  
and the
principal
  
distributions
  
to be made on, the
  
Certificates on such
  
Distribution
  
Date (including
  
distributions of
accrued and unpaid interest on the Class SB Certificates for prior
Distribution Dates).
 
         
R0 =
     
the Net WAC Cap Rate (stated as a monthly
  
rate) after giving effect to amounts
  
distributed
  
and
Realized Losses allocated on the prior Distribution Date.
 
         
R1 =
     
the
  
Net WAC
  
Cap
  
Rate
  
(stated
  
as a
  
monthly
  
rate)
  
after
  
giving
  
effect
  
to
  
amounts
  
to be
distributed and Realized Losses to be allocated on such
Distribution Date.
 
         
a =
      
(Y2 + Y3)/P0.
  
The
  
initial
  
value of a on the
  
Closing
  
Date for use on the
  
first
  
Distribution
Date shall be 0.0001.
 
         
a0 =
     
the
  
lesser
  
of
  
(A)
  
the
  
sum
  
for
  
all
  
Classes
  
of
  
Certificates,
  
other
  
than
  
the
  
Class
  
SB
Certificates,
  
of the product for each Class of (i) the monthly 
 
interest rate (as limited by the Net WAC Cap Rate,
if
  
applicable)
  
for such Class
  
applicable for
  
distributions
  
to be made on such
  
Distribution
  
Date and (ii) the
aggregate
  
Certificate
  
Principal Balance for such Class after
  
distributions and the allocation of Realized Losses
on the prior Distribution Date and (B) R0*P0.
 
         
a1
  
=
    
the
  
lesser
  
of
  
(A)
  
the
  
sum
  
for
  
all
  
Classes
  
of
  
Certificates,
  
other
  
than
  
the
  
Class
  
SB
Certificates,
  
of the product for each Class of (i) the monthly
  
interest rate (as limited by the Net WAC Cap Rate,
if applicable) for such Class
  
applicable for
  
distributions
  
to be made on the next succeeding
  
Distribution
  
Date
and (ii) the aggregate
  
Certificate
  
Principal
  
Balance for such Class after
  
distributions
  
and the
  
allocation of
Realized Losses to be made on such Distribution Date and (B) R1*P1.
 
         
Then, based on the foregoing definitions:
 
         
AY1 =
    
AP - AY2 - AY3 - AY4;
 
         
AY2 =
    
(a/2){( a0R1 - a1R0)/R0R1};
 
         
AY3 =
    
aAP - AY2; and
 
         
AY4 =
    
AY3
 
         
if both AY2 and AY3, as so determined, are non-negative numbers.
  
Otherwise:
 
         
(1)
      
If AY2, as so determined, is negative, then
 
         
AY2 = 0;
 
         
AY3 = a{a1R0P0 - a0R1P1}/{a1R0};
 
       
  
AY4 = AY3; and
 
         
AY1 = AP - AY2 - AY3 - AY4.
 
         
(2)
      
If AY3, as so determined, is negative, then
 
         
AY3 = 0;
 
         
AY2 = a{a1R0P0 - a0R1P1}/{2R1R0P1 -
  
a1R0};
 
         
AY4 = AY3; and
 
         
AY1 = AP - AY2 - AY3 - AY4.
 
 
        
REMIC I
  
Realized
  
Losses:
  
Realized
  
Losses
  
on the
  
Mortgage
  
Loans
  
shall be
  
allocated
  
to the REMIC I
Regular
  
Interests as follows:
  
The interest
  
portion of Realized
  
Losses on the Mortgage
  
Loans,
  
if any, shall be
allocated
  
among REMIC I Regular
  
Interests LT1, LT2 and LT4 pro rata
  
according to the amount of interest
  
accrued
but unpaid
  
thereon,
  
in reduction
  
thereof.
  
Any interest
  
portion of such Realized Losses in excess of the amount
allocated
  
pursuant
  
to the
  
preceding
  
sentence 
 
shall be treated as a principal
  
portion of
  
Realized
  
Losses not
attributable
  
to any specific
  
Mortgage
  
Loan and allocated
  
pursuant to the
  
succeeding
  
sentences.
  
The principal
portion of Realized Losses on the Mortgage Loans,
  
if any, shall be allocated
  
first, to REMIC I Regular
  
Interests
LT2, LT3 and LT4 pro rata
  
according
  
to their
  
respective
  
Principal
  
Reduction
  
Amounts to the extent
  
thereof in
reduction of the
  
Uncertificated
  
Principal Balance of such REMIC I Regular
  
Interests and, second,
  
the remainder,
if any, of such
  
principal
  
portion of such Realized
  
Losses shall be allocated to REMIC I Regular
  
Interest LT1 in
reduction of the Uncertificated Principal Balance thereof.
 
         
REMIC I Regular Interests:
  
REMIC I Regular Interests LT1, LT2, LT3 and LT4.
 
         
REMIC I Regular
  
Interest
  
LT1: A regular
  
interest
  
in REMIC I that is held as an asset of REMIC II, that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
         
REMIC I Regular Interest LT1 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT1 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest LT1 on such
Distribution Date.
 
         
REMIC I Regular
  
Interest
  
LT2: A regular
  
interest
  
in REMIC I that is held as an asset of REMIC II, that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
 
        
REMIC I Regular Interest LT2 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT2 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest LT2 on such
Distribution Date.
 
         
REMIC I Regular
  
Interest
  
LT3: A regular
  
interest
  
in REMIC I that is held as an asset of REMIC II, that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
         
REMIC I Regular Interest LT3 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT3 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest LT3 on such
Distribution Date.
 
         
REMIC I Regular
  
Interest
  
LT4: A regular
  
interest
  
in REMIC I that is held as an asset of REMIC II, that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
         
REMIC I Regular Interest LT4 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT4 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest LT4 on such
Distribution Date.
 
         
REMIC II: The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary
  
trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
consisting of the REMIC I Regular Interests.
 
         
REMIC II Regular
  
Interest:
  
Any one of REMIC II Regular
  
Interest
  
A-1,
  
REMIC II Regular
  
Interest
  
A-2,
REMIC II Regular
  
Interest A-3, 
 
REMIC II Regular
  
Interest M-1,
  
REMIC II Regular
  
Interest M-2,
  
REMIC II Regular
Interest M-3, REMIC II Regular
  
Interest M-4, REMIC II Regular
  
Interest M-5, REMIC II Regular
  
Interest M-6, REMIC
II Regular
  
Interest M-7, REMIC II Regular
  
Interest M-8, REMIC II Regular
  
Interest M-9, REMIC II Regular Interest
SB-IO or REMIC II Regular Interest SB-PO.
 
         
REMIC II Regular
  
Interest
  
A-1: A regular
  
interest
  
in REMIC II which has a principal
  
balance
  
equal to
the
  
principal
  
balance of the Class A-1
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class A-1
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest A-2: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class A-2
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class A-2
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest A-3: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class A-3
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class A-3
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-1: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-1
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-1
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-2: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-2
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-2
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-3: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-3
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-3
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related 
 
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-4: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-4
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-4
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-5: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-5
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-5
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-6: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-6
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-6
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-7: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-7
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-7
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-8: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-8
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-8
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest M-9: A regular
  
interest in REMIC II which is has a principal
  
balance equal to
the
  
principal
  
balance of the Class M-9
  
Certificates
  
and which is
  
entitled
  
to
  
interest at a rate equal to the
lesser of (i) LIBOR
  
plus the Class M-9
  
Margin and (ii) the Net WAC Cap Rate.
  
Interest
  
accrued
  
in any
  
Interest
Accrual Period and not paid on the related
  
Distribution
  
Date shall carry forward to each succeeding
  
Distribution
Date and
  
accrue
  
interest at a rate equal to the lesser of (x) LIBOR plus the
  
related
  
Margin and (y) the Net WAC
Cap Rate for such Distribution Date.
 
         
REMIC II Regular
  
Interest
  
SB-IO:
  
A regular
  
interest
  
in REMIC II that has no initial
  
principal,
  
that
bears interest at the related Pass-Through Rate, and that has such
other terms as are described herein.
 
         
REMIC II Regular
  
Interest
  
SB-PO: A regular
  
interest in REMIC II that has an initial
  
principal
  
balance
equal to the initial
  
principal balance for the Class SB Certificates,
  
as set forth in the Preliminary
  
Statement,
that bears no interest, and that has such other terms as are
described herein.
 
         
REMIC III: The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
consisting of REMIC II Regular Interests SB-IO and SB-PO.
 
         
REMIC III
  
Regular
  
Interest:
  
The
  
beneficial
  
ownership
  
interest
  
in REMIC
  
III
  
issued
  
hereunder
  
and
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
III,
  
the
  
ownership
  
of
  
which
  
is
  
evidenced
  
by the
  
Class
  
SB
Certificates.
  
The REMIC III Regular
  
Interest will not have a
  
Pass-Through
  
Rate, but will be entitled to 100% of
all amounts distributed on REMIC II Regular Interests SB-IO and
SB-PO.
 
         
Required
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date (i) prior to the Stepdown
Date, an amount equal to 1.20% of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans as of the Cut-off
Date;
  
(ii) on or after the
  
Stepdown
  
Date but prior to the
  
Distribution
  
Date in April 2013,
  
provided a Trigger
Event is not in effect,
  
the greater of (x) 3.00% of the
  
outstanding
  
aggregate
  
Stated
  
Principal
  
Balance of the
Mortgage
   
Loans
  
after
   
giving
   
effect
  
to
   
distributions
   
made
  
on
  
that
   
Distribution
   
Date
  
and
  
(y)
  
the
Overcollateralization
  
Floor;
  
(iii) on or after the Stepdown Date and on or after the
  
Distribution
  
Date in April
2013,
  
provided a Trigger
  
Event is not in effect,
  
the greater of (x) 2.40% of the
  
outstanding
  
aggregate
  
Stated
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
  
made on that
  
Distribution
  
Date and
(y) the
  
Overcollateralization
  
Floor;
  
or (iv) on or after the Stepdown Date if a Trigger Event is in
effect,
  
the
Required
  
Overcollateralization
  
Amount for the immediately preceding Distribution Date; provided
that the Required
Overcollateralization
  
Amount may be reduced so long as written
  
confirmation
  
is obtained
  
from each rating agency
that the reduction will not reduce the ratings
  
assigned to the Class A Certificates
  
and Class M
  
Certificates
  
by
that rating agency below the lower of the
  
then-current
  
ratings or the ratings
  
assigned to those
  
certificates as
of the Closing Date by that rating agency.
 
         
Rule 144A: Rule 144A under the Securities Act of 1933, as in effect
from time to time.
 
         
Rule 144A Global Offered
  
Certificate:
  
Any one of the Class SB Certificates
  
substantially in the form of
Exhibit Nine-A hereto, and as more fully described in Section
5.02(i) hereof.
 
         
Senior Certificate:
  
Any one of the Class A Certificates.
 
         
Senior
  
Enhancement
  
Percentage:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
percentage
  
obtained
  
by
dividing (x) the sum of (i) the aggregate
  
Certificate
  
Principal
  
Balance of the Class M Certificates and (ii) the
Overcollateralization
  
Amount, in each case prior to the distribution of the Principal
  
Distribution Amount on such
Distribution
  
Date, by (y) the
  
aggregated
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
distributions to be made on that Distribution Date.
 
         
Sixty-Plus
  
Delinquency
  
Percentage:
  
With respect to any Distribution Date on or after the Stepdown
Date,
the arithmetic
  
average,
  
for each of the three consecutive
  
Distribution Dates ending with such Distribution Date,
of the fraction,
  
expressed as a percentage,
  
equal to (x) the aggregate Stated
  
Principal
  
Balance of the Mortgage
Loans
  
that are 60 or more days
  
delinquent
  
in payment of
  
principal
  
and
  
interest
  
for the
  
applicable
  
Due Date
preceding that Distribution
  
Date,
  
including
  
Mortgage Loans in foreclosure,
  
REO Properties and Mortgage Loans in
bankruptcy
  
over (y) the aggregate
  
Stated
  
Principal
  
Balance of all of the Mortgage Loans
  
immediately
  
preceding
that Distribution Date.
 
         
Stated
  
Principal
  
Balance:
  
With respect to any Mortgage Loan or related REO Property,
  
as of any date of
determination,
  
(i) the sum of (a) the
  
Cut-off Date Principal
  
Balance of the Mortgage Loan plus (b) any amount by
which the Stated
  
Principal
  
Balance of the Mortgage Loan has been increased
  
pursuant to a Servicing
  
Modification
and (c) any amount by which the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan has been
  
increased
  
for Deferred
Interest
  
pursuant to the terms of the related Mortgage Note on or prior to
the
  
Distribution
  
Date, minus (ii) the
sum of (a) the
  
principal
  
portion of the Monthly
  
Payments due with respect to such
  
Mortgage Loan or REO Property
during
  
each Due Period
  
ending
  
with the Due
  
Period
  
relating
  
to the most
  
recent
  
Distribution
  
Date which were
received
  
or with
  
respect
  
to which an
  
Advance
  
was made,
  
(b) all
  
Principal
  
Prepayments
  
with
  
respect to such
Mortgage Loan or REO Property,
  
and all Insurance Proceeds,
  
Liquidation
  
Proceeds and REO Proceeds,
  
to the extent
applied by the Master
  
Servicer as
  
recoveries of principal in accordance
  
with
  
Section 3.14
  
with respect to such
Mortgage
  
Loan or REO
  
Property,
  
in each case which were
  
distributed
  
pursuant to
  
Section 4.02
  
on any
  
previous
Distribution
  
Date,
  
and
  
(c) any
  
Realized
  
Loss
  
incurred
  
with
  
respect
  
to
  
such
  
Mortgage
  
Loan
  
allocated
  
to
Certificateholders with respect thereto for any previous
Distribution Date.
 
         
Stepdown Date: The earlier to occur of (1) the Distribution
  
Date
  
immediately
  
following the Distribution
Date on which the aggregate
  
Certificate
  
Principal
  
Balance of the Class A
  
Certificates
  
has been reduced to zero
and (2) the
  
later to occur of (x) the
  
Distribution
  
Date in April
  
2010 and (y) the
  
first
  
Distribution
  
Date on
which the Senior
  
Enhancement
  
Percentage
  
is greater
  
than or equal to (a) on any
  
Distribution
  
Date prior to the
Distribution
  
Date in April 2013,
  
24.50% and (b) on any
  
Distribution
  
Date on or after the
  
Distribution
  
Date in
April 2013, 19.60%.
 
         
Subordination
  
Percentage:
  
With respect to each class of Class A Certificates
  
and Class M
  
Certificates,
the respective approximate percentage set forth in the table below:
 
                                        
Class
                  
Percentage (1)
       
Percentage (2)
                                          
A
                        
75.50%
               
80.40%
                                         
M-1
                       
81.50%
               
85.20%
                                         
M-2
                       
85.75%
               
88.60%
                                        
 
M-3
                       
87.37%
               
89.90%
                                         
M-4
                       
90.75%
               
92.60%
                                         
M-5
                       
92.25%
               
93.80%
           
                              
M-6
                       
93.50%
               
94.80%
                                         
M-7
                       
94.50%
               
95.60%
                                         
M-8
                       
95.75%
    
           
96.60%
                                         
M-9
                       
97.00%
               
97.60%
                           
(1)
      
For any Distribution Date prior to the Distribution Date in April
2013.
                           
(2)
     
 
For any Distribution Date in April 2013 or thereafter.
 
         
Temporary
  
Regulation S Global Offered
  
Certificate:
  
Any one of the Class SB
  
Certificates
  
substantially
in the form of Exhibit Nine-C hereto, and as more fully described
in Section 5.02(i) hereof.
 
         
Trigger
  
Event:
  
A Trigger
  
Event is in effect
  
with
  
respect to any
  
Distribution
  
Date if either (a) the
Sixty-Plus
  
Delinquency
  
Percentage,
  
as
  
determined
  
on that
  
Distribution
  
Date,
  
exceeds (i) with respect to any
Distribution 
 
Date up to and
  
including
  
the
  
Distribution
  
Date in March
  
2013,
  
28.57% of the Senior
  
Enhancement
Percentage for that
  
Distribution
  
Date or (ii) with respect to any Distribution
  
Date on or after the Distribution
Date in April 2013, 35.71% of the Senior
  
Enhancement
  
Percentage for that Distribution Date or (b) on or after the
Distribution
  
Date in April 2009, the aggregate
  
amount of Realized Losses on the Mortgage Loans as a percentage of
the initial
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date exceeds the
  
applicable
  
amount set forth
below:
 
o
        
April 2009 to March 2010:
  
0.20% with respect to April 2009,
  
plus an additional
  
1/12th of 0.25% for each
                  
month through March 2010.
 
o
        
April 2010 to March 2011:
  
0.45% with respect to April 2010,
  
plus an additional
  
1/12th of 0.35% for each
                  
month through March 2011.
 
o
        
April 2011 to March 2012:
  
0.75% with respect to April 2011,
  
plus an additional
  
1/12th of 0.35% for each
           
       
month through March 2012.
 
o
        
April 2012 to March 2013:
  
1.10% with respect to April 2012,
  
plus an additional
  
1/12th of 0.40% for each
                  
month through March 2013.
 
o
        
April 2013 to March 2014:
  
1.50% with respect to April 2013,
  
plus an additional
  
1/12th of 0.15% for each
                  
month through March 2014.
 
o
        
April 2014 and thereafter: 1.65%.
 
 
         
2007-QO3 REMIC:
  
Any of REMIC I,
  
REMIC II or REMIC III as the case may be.
 
         
Uncertificated
  
 
Accrued
  
Interest:
   
With
  
respect
  
to
  
any
  
Uncertificated
   
Regular
  
Interest
  
for
  
any
Distribution
  
Date, one month's interest at the related
  
Uncertificated
  
REMIC I Pass-Through
  
Rate or Pass-Through
Rate,
  
as
  
applicable,
   
for
  
such
  
Distribution 
 
Date,
   
accrued
  
on
  
its
  
Uncertificated
   
Principal
  
Balance
  
or
Uncertificated
  
Notional
  
Amount,
  
as
  
applicable,
  
immediately
  
prior to such
  
Distribution
  
Date.
  
Uncertificated
Accrued
  
Interest for
  
Uncertificated
  
Regular
  
Interests shall accrue on the basis of a 360-day year consisting of
twelve 30-day months.
  
For purposes of calculating the amount of
  
Uncertificated
  
Accrued
  
Interest for the REMIC I
Regular Interests for any Distribution Date, any Prepayment
  
Interest
  
Shortfalls and Relief Act Shortfalls (to the
extent not covered by
  
Compensating
  
Interest)
  
relating to the Mortgage Loans for any
  
Distribution
  
Date shall be
allocated
  
among
  
REMIC I Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4,
  
pro rata,
  
based on,
  
and to the extent of,
Uncertificated
  
Accrued
  
Interest,
  
as calculated
  
without
  
application
  
of this sentence.
  
Uncertificated
  
Accrued
Interest on REMIC II Regular
  
Interest
  
SB-PO shall be zero.
  
Uncertificated
  
Accrued
  
Interest on REMIC II Regular
Interest SB-IO for each Distribution Date shall equal Accrued
Certificate Interest for the Class SB Certificates.
 
         
Uncertificated
  
Notional
  
Amount:
  
With respect to REMIC II Regular
  
Interest
  
SB-IO,
  
the Notional Amount
for such Class.
 
         
Uncertificated
   
Principal
  
Balance:
   
The
  
principal
  
amount
  
of
  
any
  
Uncertificated
   
Regular
  
Interest
outstanding
  
as of any
  
date of
  
determination.
  
The
  
Uncertificated
  
Principal
  
Balance
  
of each
  
REMIC I
  
Regular
Interest
  
shall be
  
reduced
  
first by
  
Realized
  
Losses
  
allocated
  
thereto by the
  
definition
  
of REMIC I Realized
Losses,
  
and by all
  
distributions of principal
  
deemed made on such REMIC I Regular Interest on such
  
Distribution
Date.
  
With respect to REMIC II Regular
  
Interest
  
SB-PO the initial
  
amount set forth with respect
  
thereto in the
Preliminary
  
Statement
  
as reduced by
  
distributions
  
deemed made in respect
  
thereof
  
pursuant to Section 4.02 and
Realized
  
Losses
  
allocated
  
thereto
  
pursuant
  
to
  
Section
  
4.05.
  
The
  
Uncertificated
  
Principal
  
Balance of each
Uncertificated Regular Interest shall never be less than zero.
 
         
Uncertificated
  
Regular Interests:
  
The REMIC I Regular Interests and REMIC II Regular Interests SB-IO
and
SB-PO.
 
         
Uncertificated
  
REMIC I Pass-Through
  
Rate: With respect to any Distribution
  
Date and (i) REMIC I Regular
Interests
  
LT1 and LT2, the Net WAC Cap Rate,
  
(ii) REMIC I Regular
  
Interest
  
LT3,
  
zero (0.00%) and (iii) REMIC I
Regular Interest LT4, twice the Net WAC Cap Rate.
 
         
Underwriter:
  
Residential Funding Securities LLC.
 
SECTION 1.02.
     
DETERMINATION OF LIBOR.
 
         
LIBOR
  
applicable to the calculation of the Pass-Through
  
Rate on the LIBOR
  
Certificates for any Interest
Accrual Period will be determined as of each LIBOR Rate
  
Adjustment
  
Date. On each LIBOR Rate
  
Adjustment
  
Date, or
if such LIBOR Rate
  
Adjustment
  
Date is not a Business Day, then on the next
  
succeeding
  
Business Day, LIBOR shall
be
  
established
  
by the Trustee and, as to any Interest
  
Accrual
  
Period,
  
will equal the rate for one month United
States
  
dollar
  
deposits
  
that
  
appears on the Reuters
  
Screen
  
LIBOR01 Page (or any other page as may replace that
page on that
  
service for the purpose of
  
displaying
  
London
  
interbank
  
offered
  
rates of major banks) as of 11:00
a.m.,
  
London time,
  
on such LIBOR Rate
  
Adjustment
  
Date. If such rate does not appear on such page (or such other
page as may
  
replace
  
that page on that
  
service,
  
or if such
  
service
  
is no
  
longer
  
offered,
  
LIBOR
  
shall be so
established
  
by use of such other
  
service
  
for
  
displaying
  
LIBOR or
  
comparable
  
rates as may be
  
selected by the
Trustee after
  
consultation
  
with the Master
  
Servicer),
  
the rate will be the Reference
  
Bank Rate. The "Reference
Bank Rate" will be
  
determined
  
on the basis of the rates at which
  
deposits
  
in U.S.
  
Dollars
  
are
  
offered by the
reference
  
banks (which
  
shall be any three major banks that are engaged in
  
transactions
  
in the London
  
interbank
market,
  
selected by the Trustee after
  
consultation
  
with the Master
  
Servicer) as of 11:00 a.m.,
  
London time, on
the LIBOR Rate Adjustment Date to prime banks in the London
  
interbank
  
market for a period of one month in amounts
approximately
  
equal to the aggregate
  
Certificate
  
Principal
  
Balance of the LIBOR
  
Certificates then outstanding.
The Trustee will request the principal
  
London office of each of the reference
  
banks to provide a quotation of its
rate.
  
If at least two such
  
quotations
  
are
  
provided,
  
the rate
  
will be the
  
arithmetic
  
mean of the
  
quotations
rounded up to the next
  
multiple of 1/16%.
  
If on such date fewer than two
  
quotations
  
are provided as
  
requested,
the rate will be the arithmetic
  
mean of the rates quoted by one or more major banks in New York
City,
  
selected by
the Trustee after
  
consultation
  
with the Master
  
Servicer,
  
as of 11:00 a.m., New York City time, on such date for
loans in U.S.
  
Dollars to leading
  
European banks for a period of one month in amounts
  
approximately
  
equal to the
aggregate
  
Certificate
  
Principal Balance of the LIBOR Certificates then outstanding.
  
If no such quotations can be
obtained,
  
the rate will be LIBOR for the prior
  
Distribution
  
Date;
  
provided
  
however,
  
if, under the
  
priorities
described above,
  
LIBOR for a Distribution Date would be based on LIBOR for the
previous
  
Distribution Date for the
third consecutive
  
Distribution
  
Date, the Trustee,
  
after
  
consultation with the Master Servicer,
  
shall select an
alternative
  
comparable index (over which the Trustee has no control),
  
used for determining
  
one-month
  
Eurodollar
lending rates that is calculated and published (or otherwise made
available) by an independent party.
 
         
The
  
establishment
  
of LIBOR by the Trustee and the Master
  
Servicer on any LIBOR Rate Adjustment Date and
the Master
  
Servicer's
  
subsequent
  
calculation of the Pass-Through
  
Rate applicable to the LIBOR
  
Certificates for
the relevant Interest Accrual Period, in the absence of manifest
error, will be final and binding.
 
         
Promptly
  
following each LIBOR Rate
  
Adjustment Date the Trustee shall supply the Master Servicer with
the
results
  
of
  
its
   
determination
   
of
  
LIBOR
  
on
  
such
  
date.
   
Furthermore,
   
the
  
Trustee
   
will
  
supply
  
to
  
any
Certificateholder
  
so
  
requesting
  
by
  
telephone
  
by calling
  
(800)
  
735-7777
  
the
  
Pass-Through
  
Rate on the LIBOR
Certificates for the current and the immediately preceding Interest
Accrual Period.
 
SECTION 1.03.
     
USE OF WORDS AND PHRASES.
 
         
"Herein,"
  
"hereby,"
  
"hereunder,"
  
"hereof,"
  
"hereinbefore,"
  
"hereinafter"
  
and other 
 
equivalent words
refer to the
  
Pooling
  
and
  
Servicing
  
Agreement
  
as a whole.
  
All
  
references
  
herein
  
to
  
Articles,
  
Sections
  
or
Subsections
  
shall
  
mean the
  
corresponding
  
Articles,
  
Sections
  
and
  
Subsections
  
in the
  
Pooling
  
and
  
Servicing
Agreement.
  
The definitions set forth herein include both the singular and the
plural.
 
 
 
 



 
 
 
 
ARTICLE II
 
                                           
CONVEYANCE OF MORTGAGE LOANS;
                                         
ORIGINAL ISSUANCE OF CERTIFICATES
 
SECTION 2.01.
     
CONVEYANCE OF MORTGAGE LOANS.
  
(See Section 2.01 of the Standard Terms.)
 
SECTION 2.02.
     
ACCEPTANCE BY TRUSTEE.
  
(See Section 2.02 of the Standard Terms.)
 
SECTION 2.03.
     
REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE MASTER SERVICER
AND THE COMPANY.
 
(A)
      
For
  
representations,
  
warranties
  
and
  
covenants
  
of the
  
Master
  
Servicer,
  
see
  
Section
  
2.03(a) of the
      
Standard Terms.
 
(B)
      
The Company hereby
  
represents and warrants to the Trustee for the benefit of
  
Certificateholders
  
that as
      
of the Closing Date (or, if otherwise specified below, as of the
date so specified):
 
(i)
      
No Mortgage
  
Loan is 30 or more days
  
Delinquent
  
in payment of
  
principal
  
and interest as of the Cut-off
                  
Date and no more than 0.2% of the Mortgage
  
Loans have been so
  
Delinquent
  
more than once in the
                  
12-month period prior to the Cut-off Date;
 
(ii)
     
The
  
information
  
set forth in Exhibit
  
One hereto
  
with
  
respect to each
  
Mortgage
  
Loan or the
  
Mortgage
                  
Loans,
  
as the case may be, is true and
  
correct in all
  
material
  
respects
  
at the date or dates
                  
respecting which such information is furnished;
 
(iii)
    
The
  
Mortgage
  
Loans are
  
payment-option
  
adjustable-rate
  
mortgage
  
loans
  
with a
  
negative
  
amortization
                  
feature
  
with
  
Monthly
  
Payments
  
due on the first day of each
  
month
  
and terms to
  
maturity
  
at
                  
origination or modification of not more than 40 years;
 
(iv)
     
To the best of the
  
Company's
  
knowledge,
  
if a Mortgage
  
Loan is secured by a Mortgaged
  
Property
  
with a
                  
Loan-to-Value
  
Ratio at
  
origination
  
in excess of 80%,
  
such
  
Mortgage
  
Loan is the subject of a
                  
Primary
  
Insurance
  
Policy that insures (a) at least 35% of the Stated
  
Principal
  
Balance of the
                  
Mortgage Loan at origination if the
  
Loan-to-Value
  
Ratio is between
  
100.00% and 95.01%,
  
(b) at
                  
least
  
30%
  
of
  
the
  
Stated
  
Principal
  
Balance
  
of
  
the
  
Mortgage
  
Loan
  
at
  
origination
  
if the
                  
Loan-to-Value
  
Ratio is
  
between
  
95.00%
  
and
  
90.01%,
  
(c) at least 25% of such
  
balance
  
if the
                  
Loan-to-Value
  
Ratio is between
  
90.00%
  
and
  
85.01% and (d) at least 12% of such
  
balance if the
                  
Loan-to-Value
  
Ratio is between 85.00% and 80.01%. To the best of the Company's
  
knowledge,
  
each
                  
such
  
Primary
  
Insurance
  
Policy is in full force and effect and the
  
Trustee is
  
entitled to the
                  
benefits thereunder;
 
(v)
      
The issuers of the Primary Insurance Policies are insurance
  
companies whose
  
claims-paying
  
abilities are
                  
currently acceptable to each Rating Agency;
 
(vi)
     
No more than 1.0% of the Mortgage Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date are
                  
secured
  
by
  
Mortgaged
  
Properties
  
located in any one zip code area in
  
California,
  
and no more
                  
than 0.8% of the Mortgage
  
Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date
                  
are secured by Mortgaged Properties located in any one zip code
area outside California;
 
(vii)
    
The
  
improvements
  
upon the
  
Mortgaged
  
Properties
  
are insured
  
against loss by fire and other hazards as
                  
required by the Program
  
Guide,
  
including
  
flood
  
insurance if required under the National Flood
                  
Insurance
  
Act of 1968,
  
as amended.
  
The
  
Mortgage
  
requires
  
the
  
Mortgagor
  
to
  
maintain
  
such
                  
casualty
  
insurance
  
at
  
the
  
Mortgagor's
  
expense,
  
and
  
on the
  
Mortgagor's
  
failure
  
to do so,
                  
authorizes
  
the holder of the Mortgage to obtain and maintain such
  
insurance at the
  
Mortgagor's
                  
expense and to seek reimbursement therefor from the Mortgagor;
 
(viii)
   
Immediately
  
prior to the assignment of the Mortgage Loans to the Trustee,
  
the Company had good title to,
                  
and was the sole owner of, each
  
Mortgage
  
Loan free and clear of any pledge,
  
lien,
  
encumbrance
                  
or
  
security
  
interest
  
(other
  
than
  
rights to
  
servicing
  
and
  
related
  
compensation)
  
and such
                  
assignment
  
validly
  
transfers
  
ownership of the Mortgage
  
Loans to the Trustee free and clear of
                  
any pledge, lien, encumbrance or security interest;
 
(ix)
     
No more than 94.53% of the Mortgage
  
Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date
                  
were
  
underwritten
  
under a
  
reduced
  
loan
  
documentation
  
program,
  
no more
  
than
  
1.07%
  
of the
                  
Mortgage Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date were
  
underwritten
                  
under a no-stated
  
income
  
program,
  
and no more than 0.07% of the
  
Mortgage
  
Loans by
  
aggregate
                  
Stated
  
Principal
  
Balance as of the Cut-off Date were
  
underwritten
  
under a no income/no
  
asset
                  
program;
 
(x)
      
Except with respect to no more than 9.35% of the Mortgage Loans by
aggregate Stated
  
Principal
  
Balance as
                  
of the Cut-off
  
Date,
  
the
  
Mortgagor
  
represented
  
in its loan
  
application
  
with respect to the
                  
related Mortgage Loan that the Mortgaged Property would be
owner-occupied;
 
(xi)
  
   
None of the Mortgage Loans is a Buy-Down Mortgage Loan;
 
(xii)
    
Each Mortgage Loan constitutes a qualified
  
mortgage under Section
  
860G(a)(3)(A) of the Code and Treasury
                  
Regulation
  
Section
  
1.860G-2(a)(1),
  
(2),
  
(4),
  
(5),
  
(6), (7) and (9) without
  
reliance on the
                  
provisions
  
of
  
Treasury
  
Regulation
  
Section
   
1.860G-2(a)(3)
  
or
  
Treasury
  
Regulation
  
Section
                  
1.860G-2(f)(2)
  
or any other
  
provision
  
that
  
would
  
allow a
  
Mortgage
  
Loan to be
  
treated as a
                  
"qualified
   
mortgage"
   
notwithstanding
   
its
  
failure
  
to
  
meet
  
the
  
requirements
  
of
  
Section
                  
860G(a)(3)(A) of the Code and Treasury
  
Regulation
  
Section
  
1.860G-2(a)(1),
  
(2), (4), (5), (6),
            
      
(7) and (9);
 
(xiii)
   
A policy of title
  
insurance
  
was
  
effective
  
as of the
  
closing
  
of each
  
Mortgage
  
Loan and is valid and
                  
binding and
  
remains in full force and effect,
  
unless the
  
Mortgaged
  
Properties
  
are located in
    
              
the State of Iowa and an
  
attorney's
  
certificate
  
has been
  
provided as described in the Program
                  
Guide;
 
(xiv)
    
No Mortgage Loan is a Cooperative Loan;
 
(xv)
     
With respect to each Mortgage Loan originated
  
under a "streamlined"
  
Mortgage Loan program (through which
                  
no new or updated
  
appraisals
  
of
  
Mortgaged
  
Properties
  
are
  
obtained
  
in
  
connection
  
with the
                  
refinancing
  
thereof),
  
the
  
related
  
Seller
  
has
  
represented
  
that
  
either (a) the value of the
                  
related
  
Mortgaged
  
Property as of the date the Mortgage
  
Loan was
  
originated
  
was not less than
                  
the appraised
  
value of such property at the time of origination of the refinanced
  
Mortgage Loan
                  
or (b) the
  
Loan-to-Value
  
Ratio
  
of the
  
Mortgage
  
Loan as of the
  
date
  
of
  
origination
  
of the
                  
Mortgage Loan generally meets the Company's underwriting
guidelines;
 
(xvi)
    
Interest on each Mortgage
  
Loan is
  
calculated on the basis of a 360-day year
  
consisting of twelve 30-day
                  
months;
 
(xvii)
   
None of the Mortgage Loans contain in the related Mortgage File a
Destroyed Mortgage Note;
 
(xviii)
  
Five of the Mortgage
  
Loans,
  
representing
  
no more than 0.40% of the Mortgage
  
Loans by aggregate
  
Stated
                  
Principal Balance, have been made to International Borrowers;
 
(xix)
    
No Mortgage Loan provides for payments
  
that are subject to reduction by
  
withholding
  
taxes levied by any
       
           
foreign (non-United States) sovereign government; and
 
(xx)
     
None of the Mortgage
  
Loans are
  
Additional
  
Collateral
  
Loans and none of the Mortgage
  
Loans are Pledged
                  
Asset Loans.
 
It is
  
understood
  
and agreed that the
  
representations
  
and
  
warranties
  
set forth in this Section
  
2.03(b)
  
shall
survive delivery of the respective Custodial Files to the Trustee
or the Custodian.
 
         
Upon
  
discovery by any of the Company,
  
the Master
  
Servicer,
  
the Trustee or any Custodian of a breach of
any of the
  
representations
  
and warranties set forth in this Section 2.03(b) that materially
and adversely affects
the interests of the
  
Certificateholders
  
in any Mortgage Loan, the party discovering such breach shall give
prompt
written
  
notice to the other parties (the
  
Custodian
  
being so obligated
  
under a Custodial
  
Agreement);
  
provided,
however,
  
that in the event of a breach of the representation and warranty
set forth in Section
  
2.03(b)(xii),
  
the
party
  
discovering
  
such
  
breach
  
shall
  
give such
  
notice
  
within
  
five days of
  
discovery.
  
Within 90 days of its
discovery
  
or its
  
receipt of notice of breach,
  
the
  
Company
  
shall
  
either (i) cure such
  
breach in all
  
material
respects
  
or (ii)
  
purchase
  
such
  
Mortgage
  
Loan from the Trust Fund at the
  
Purchase
  
Price and in the manner set
forth in Section
  
2.02;
  
provided
  
that the Company
  
shall have the option to
  
substitute
  
a
  
Qualified
  
Substitute
Mortgage Loan or Loans for such Mortgage Loan if such
  
substitution
  
occurs within two years
  
following the Closing
Date;
  
provided
  
that if the
  
omission
  
or defect
  
would
  
cause the
  
Mortgage
  
Loan to be other
  
than a
  
"qualified
mortgage" as defined in Section
  
860G(a)(3) of the Code, any such cure or repurchase must occur
within 90 days from
the date such breach was discovered.
  
Any such
  
substitution
  
shall be effected by the Company under the same terms
and conditions as provided in Section 2.04 for
  
substitutions by Residential
  
Funding.
  
It is understood and agreed
that the 
 
obligation
  
of the Company to cure such breach or to so purchase or
  
substitute
  
for any Mortgage Loan as
to which such a breach has occurred and is
  
continuing
  
shall
  
constitute
  
the sole remedy
  
respecting
  
such breach
available to the Certificateholders or the Trustee on behalf of the
Certificateholders.
 
SECTION 2.04.
     
REPRESENTATIONS AND WARRANTIES OF SELLERS.(See Section 2.04 of the
Standard Terms)
 
SECTION 2.05.
     
EXECUTION AND AUTHENTICATION OF
  
CERTIFICATES/ISSUANCE
  
OF CERTIFICATES
  
EVIDENCING INTERESTS IN 
REMIC I, REMIC II AND REMIC III.
 
         
The Trustee
  
acknowledges
  
the
  
assignment
  
to it of the Mortgage
  
Loans and the delivery of the Custodial
Files to it, or the Custodian on its behalf,
  
subject to any exceptions
  
noted,
  
together with the assignment to it
of all
  
other
  
assets
  
included
  
in the
  
Trust
  
Fund
  
and/or
  
the
  
applicable
  
REMIC,
  
receipt
  
of which is
  
hereby
acknowledged.
  
Concurrently
  
with such
  
delivery and in exchange
  
therefor,
  
the
  
Trustee,
  
pursuant to the written
request of the Company
  
executed by an officer of the
  
Company,
  
has executed
  
and caused to be
  
authenticated
  
and
delivered
  
to or upon the order of the
  
Company
  
the Class R-I
  
Certificates
  
in
  
authorized
  
denominations
  
which,
together
  
with the
  
REMIC I
  
Regular
  
Interests,
  
evidence
  
the
  
beneficial
  
interest
  
in REMIC I, the
  
Class
  
R-II
Certificates
  
in
  
authorized
  
denominations
  
which,
  
together
  
with the REMIC II Regular
  
Interests,
  
evidence
  
the
beneficial
  
interest in REMIC II and the Class R-X Certificates in authorized
  
denominations
  
which,
  
together with
the REMIC III Regular Interests, evidence the beneficial interest
in REMIC III.
 
SECTION 2.06.
     
CONVEYANCE OF UNCERTIFICATED REGULAR INTERESTS; ACCEPTANCE BY THE
TRUSTEE.
 
         
The Company,
  
as of the Closing
  
Date,
  
and
  
concurrently
  
with the execution
  
and delivery
  
hereof,
  
does
hereby assign without
  
recourse all the right,
  
title and interest of the Company in and to (i) the REMIC I Regular
Interests
  
to the Trustee for the
  
benefit of the Holders of each Class of
  
Certificates
  
(other than the Class R-I
Certificates)
  
and (ii) REMIC II Regular
  
Interests
  
SB-PO and SB-IO to the
  
Trustee for the benefit of the Holders
of the Class SB and Class R-X
  
Certificates.
  
The
  
Trustee
  
acknowledges
  
receipt of the REMIC I Regular
  
Interests
and
  
declares
  
that it holds and will hold the same in trust for the
  
exclusive
  
use and benefit of all present and
future Holders of each Class of
  
Certificates
  
(other than the Class R-I
  
Certificates).
  
The Trustee
  
acknowledges
receipt of REMIC II Regular
  
Interests
  
SB-PO and SB-IO and declares
  
that it holds and will hold the same in trust
for the
  
exclusive
  
use and
  
benefit
  
of all
  
present
  
and
  
future
  
Holders
  
of the
  
Class
  
SB and
  
the
  
Class
  
R-X
Certificates.
  
The rights of the Holders of each Class of Certificates
  
(other than the Class R-I
  
Certificates) to
receive
  
distributions
  
from the
  
proceeds of REMIC II in respect of such
  
Classes and the rights of the Holders of
the Class SB and Class R-X
  
Certificates
  
to receive
  
distributions
  
from the
  
proceeds
  
of REMIC III in respect of
such Classes,
  
and all ownership
  
interests of the Holders of such Classes in such
  
distributions,
  
shall be as set
forth in this Agreement.
 
SECTION 2.07.
     
ISSUANCE OF CERTIFICATES EVIDENCING INTERESTS IN REMIC II AND REMIC
III.
 
         
The Trustee
  
acknowledges the assignment to it of the Uncertificated
  
Regular Interests and,
  
concurrently
therewith and in exchange
  
therefor,
  
pursuant to the written request of the Company
  
executed by an officer of the
Company,
  
the
  
Trustee
  
has
  
executed
  
and caused to be
  
authenticated
  
and
  
delivered
  
to or upon the order of the
Company,
  
(i) all
  
Classes of
  
Certificates
  
(other
  
than the Class SB,
  
Class R-I and Class R-X
  
Certificates)
  
in
authorized
  
denominations,
  
which,
  
together
  
with
  
REMIC II
  
Regular
  
Interests
  
SB-IO
  
and
  
SB-PO,
  
evidence
  
the
beneficial
  
interests in the entire REMIC II and (ii) the Class SB and Class
R-X
  
Certificates
  
which
  
evidence the
beneficial interests in the entire REMIC III.
 
SECTION 2.08.
     
PURPOSES AND POWERS OF THE TRUST.
  
(See Section 2.08 of the Standard Terms.)
 
SECTION 2.09.
     
AGREEMENT REGARDING ABILITY TO DISCLOSE.
 
         
The Company,
  
the Master
  
Servicer and the Trustee
  
hereby
  
agree,
  
notwithstanding
  
any other
  
express or
implied
  
agreement
  
to
  
the
  
contrary,
   
that
  
any
  
and
  
all
  
Persons,
  
and
  
any
  
of
  
their
  
respective
  
employees,
representatives,
  
and other agents may disclose,
  
immediately
  
upon 
 
commencement
  
of
  
discussions,
  
to any and all
Persons,
  
without
  
limitation of any kind, the tax treatment and tax structure of the
transaction and all materials
of any kind
  
(including
  
opinions or other tax
  
analyses)
  
that are
  
provided
  
to any of them
  
relating to such tax
treatment and tax structure.
  
For purposes of this
  
paragraph,
  
the terms "tax
  
treatment" and "tax
  
structure" are
defined under Treasury Regulationss.1.6011-4(c).
 
 
 
 



 
 
 
 
 
ARTICLE III
 
                                  
ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
 
         
Section 3.01
      
Master Servicer to Act as Servicer.
  
(See Section 3.01 of the Standard Terms)
 
         
Section 3.02
      
Subservicing Agreements Between Master Servicer and Subservicers;
Enforcement of 
  
                         
Subservicers' and Sellers' Obligations.
  
(See Section 3.02 of the Standard Terms)
 
         
Section 3.03
      
Successor Subservicers.
  
(See Section 3.03 of the Standard Terms)
 
         
Section 3.04
      
Liability of the Master Servicer.
  
(See Section 3.04 of the Standard Terms)
 
         
Section 3.05
      
No Contractual Relationship Between Subservicer and Trustee or
Certificateholders.
                           
(See Section 3.05 of the Standard Terms)
 
         
Section 3.06
      
Assumption or Termination of Subservicing Agreements by Trustee.
  
(See Section 3.06 of
                           
the Standard Terms)
 
         
Section 3.07
      
Collection of Certain Mortgage Loan Payments; Deposit to Custodial
Account.
 
         
(a)
     
          
(See Section 3.07(a) of the Standard Terms)
 
         
(b)
      
The
  
Master
  
Servicer
  
shall
  
establish
  
and
  
maintain
  
a
  
Custodial
  
Account in which the Master
Servicer
  
shall
  
deposit or cause to be
  
deposited
  
on a daily basis,
  
except as
  
otherwise
  
specifically
  
provided
herein,
  
the
  
following
  
payments
  
and
  
collections
  
remitted by
  
Subservicers
  
or received by it in respect of the
Mortgage
  
Loans
  
subsequent
  
to the Cut-off Date (other than in respect of
  
principal
  
and interest on the Mortgage
Loans due on or before the Cut-off Date):
 
                  
(i)
      
All
  
payments
  
on
  
account
  
of
  
principal,
   
including
  
Principal
  
Prepayments
  
made
  
by
         
Mortgagors on the Mortgage
  
Loans and the
  
principal
  
component of any
  
Subservicer
  
Advance or of any REO
         
Proceeds received in connection with an REO Property for which an
REO Disposition has occurred;
 
                  
(ii)
     
All
  
payments on account of
  
interest
  
at the
  
Adjusted
  
Mortgage
  
Rate on the
  
Mortgage
        
 
Loans,
  
including Buydown Funds, if any, and the interest
  
component of any Subservicer
  
Advance or of any
         
REO Proceeds received in connection with an REO Property for which
an REO Disposition has occurred;
 
                  
(iii)
    
Insurance Proceeds,
  
Subsequent
  
Recoveries and Liquidation Proceeds (net of any related
         
expenses of the Subservicer);
 
                  
(iv)
     
All proceeds of any Mortgage Loans
  
purchased
  
pursuant to Section 2.02,
  
2.03,
  
2.04 or
         
4.07 (including
  
amounts received from Residential
  
Funding pursuant to the last paragraph of Section 4 of
         
the Assignment
  
Agreement in respect of any
  
liability,
  
penalty or expense that resulted from a breach of
         
the Compliance With Laws
  
Representation
  
and all amounts
  
required to be deposited in connection with the
         
substitution of a Qualified Substitute Mortgage Loan pursuant to
Section 2.03 or 2.04;
 
                  
(v)
      
Any amounts required to be deposited pursuant to Section 3.07(c) or
3.21;
 
                  
(vi)
     
All
  
amounts
  
transferred
  
from the
  
Certificate
  
Account
  
to the
  
Custodial
  
Account in
         
accordance with Section 4.02(a);
 
                  
(vii)
    
Any amounts
  
realized by the
  
Subservicer and received by the Master Servicer in respect
         
of any Additional Collateral;
 
                  
(viii)
   
Any amounts received by the Master Servicer in respect of Pledged
Assets; and
 
                  
(ix)
     
Any amounts
  
received by the Master Servicer in connection
  
with any Prepayment
  
Charges
         
on the Prepayment Charge Loans;
 
         
The foregoing
  
requirements for deposit in the Custodial
  
Account shall be exclusive,
  
it being understood
and agreed that,
  
without
  
limiting the generality of the
  
foregoing,
  
payments on the Mortgage Loans which are not
part of the Trust Fund
  
(consisting
  
of payments in respect of principal and interest on the Mortgage
  
Loans due on
or before the Cut-off Date) and payments or
  
collections in the nature of late payment
  
charges or assumption
  
fees
may but need not be
  
deposited
  
by the
  
Master
  
Servicer
  
in the
  
Custodial
  
Account.
  
In the event any
  
amount not
required to be deposited in the
  
Custodial
  
Account is so deposited,
  
the Master
  
Servicer may at any time withdraw
such amount from the
  
Custodial
  
Account,
  
any
  
provision
  
herein to the contrary
  
notwithstanding.
  
The
  
Custodial
Account may contain
  
funds that belong to one or more trust funds
  
created for mortgage
  
pass-through
  
certificates
of other
  
series and may
  
contain
  
other
  
funds
  
respecting
  
payments on
  
Mortgage
  
Loans
  
belonging
  
to the Master
Servicer or
  
serviced or master
  
serviced by it on behalf of others.
  
Notwithstanding
  
such
  
commingling
  
of funds,
the Master Servicer shall keep records that accurately
  
reflect the funds on deposit in the Custodial
  
Account that
have been identified by it as being attributable to the Mortgage
Loans.
 
         
With respect to Insurance Proceeds,
  
Liquidation
  
Proceeds,
  
REO Proceeds and the proceeds of the purchase
of any Mortgage Loan pursuant to Sections
  
2.02,
  
2.03,
  
2.04 and 4.07 received in any calendar
  
month,
  
the Master
Servicer
  
may elect to treat such amounts as included in the
  
Available
  
Distribution
  
Amount for the
  
Distribution
Date in the month of receipt,
  
but is not obligated to do so. If the Master
  
Servicer so elects,
  
such amounts will
be deemed to have been
  
received (and any related
  
Realized Loss shall be deemed to have
  
occurred) on the last day
of the month prior to the receipt thereof.
 
         
(c)
               
(See Section 3.07(c) of the Standard Terms)
 
         
(d)
               
(See Section 3.07(d) of the Standard Terms)
 
         
(e)
      
Notwithstanding
  
Section
  
3.07(a),
  
The Master
  
Servicer shall not waive (or permit a Subservicer
to waive) any
  
Prepayment
  
Charge
  
unless:
  
(i) the
  
enforceability
  
thereof shall have been limited by bankruptcy,
insolvency,
  
moratorium,
  
receivership
  
and other similar laws relating to creditors'
  
rights
  
generally,
  
(ii) the
enforcement
  
thereof
  
is
  
illegal,
  
or any local,
  
state or
  
federal
  
agency
  
has
  
threatened
  
legal
  
action if the
prepayment
  
penalty is enforced,
  
(iii) the
  
collectability
  
thereof shall have been limited due to acceleration in
connection
  
with a
  
foreclosure
  
or other
  
involuntary
  
payment or (iv) such waiver is standard
  
and
  
customary
  
in
servicing
  
similar
  
Mortgage Loans and relates to a default or a reasonably
  
foreseeable
  
default and would, in the
reasonable
  
judgment of the Master Servicer,
  
maximize
  
recovery of total proceeds taking into account the value of
such
  
Prepayment
  
Charge and the related
  
Mortgage
  
Loan. In no event will the Master
  
Servicer
  
waive a Prepayment
Charge in
  
connection
  
with a
  
refinancing
  
of a Mortgage
  
Loan that is not
  
related
  
to a default or a
  
reasonably
foreseeable
  
default.
  
If a Prepayment Charge is waived, but does not meet the standards
  
described above, then the
Master Servicer is required to deposit into the Custodial
  
Account the amount of such waived
  
Prepayment
  
Charge at
the time that the amount
  
prepaid on the
  
related
  
Mortgage
  
Loan is required to be
  
deposited
  
into the
  
Custodial
Account.
  
Notwithstanding
  
any other
  
provisions of this
  
Agreement,
  
any payments
  
made by the Master
  
Servicer in
respect of any waived
  
Prepayment
  
Charges pursuant to this Section shall be deemed to be paid outside
of the Trust
Fund and not part of any REMIC.
 
         
Section 3.08.
     
Subservicing Accounts; Servicing Accounts.
  
(See Section 3.08 of the Standard Terms)
 
         
Section 3.09.
     
Access to Certain
  
Documentation
  
and
  
Information
  
Regarding the Mortgage
  
Loans.
  
(See
                           
Section 3.09 of the Standard Terms)
 
         
Section 3.10.
     
Permitted Withdrawals from the Custodial Account.
    
(See
  
Section
  
3.10 of the Standard
                           
Terms)
 
         
Section 3.11.
     
Maintenance of the Primary
  
Insurance
  
Policies;
  
Collections
  
Thereunder.
  
(See Section
                           
3.11 of the Standard Terms)
 
         
Section 3.12.
     
Maintenance
  
of Fire
  
Insurance and Omissions and Fidelity
  
Coverage.
  
(See Section 3.12
                           
of the Standard Terms)
 
         
Section 3.13.
     
Enforcement of Due-on-Sale
  
Clauses;
  
Assumption and Modification
  
Agreements;
  
Certain 
                           
Assignments.
     
(See Section 3.13 of the Standard Terms)
 
         
Section 3.14.
     
Realization Upon Defaulted Mortgage Loans. (See Section 3.14 of the
Standard Terms)
 
         
Section 3.15.
     
Trustee to
  
Cooperate;
  
Release of Mortgage
  
Files.
  
(See
  
Section
  
3.15 of the Standard
                           
Terms)
 
         
Section 3.16.
     
Servicing and Other Compensation; Compensating Interest.
 
                  
(a)
      
(See Section 3.16(a) of the Standard Terms)
 
 
                 
(b)
      
Additional
  
servicing
  
compensation
  
in
  
the
  
form
  
of
  
assumption
  
fees,
  
late
  
payment
         
charges,
  
investment
  
income on amounts in the Custodial
  
Account or the Certificate
  
Account or otherwise
         
(but not including
  
Prepayment
  
Charges)
  
shall be retained by the Master
  
Servicer or the
  
Subservicer to
         
the extent provided herein,
  
subject to clause (e) below.
  
Prepayment
  
Charges shall be deposited into the
         
Certificate
  
Account
  
and
  
shall
  
be
  
paid on
  
each
  
Distribution
  
Date to the
  
Holders
  
of the
  
Class
  
SB
         
Certificates.
 
                  
(c)
      
(See Section 3.16(c) of the Standard Terms)
 
                  
(d)
      
(See Section 3.16(d) of the Standard Terms)
 
                  
(e)
      
(See Section 3.16(e) of the Standard Terms)
 
         
Section 3.17.
     
Reports to the Trustee and the Company.
     
(See Section 3.17 of the Standard Terms)
 
         
Section 3.18.
     
Annual Statement as to Compliance. (See Section 3.18 of the
Standard Terms)
 
         
Section 3.19.
     
Annual Independent Public Accountants' Servicing Report.
     
(See Section 3.19 of the
                           
Standard Terms)
 
         
Section 3.20.
     
Rights of the Company in Respect of the Master Servicer.
    
 
(See Section 3.20 of the
                           
Standard Terms)
 
         
Section 3.21.
     
Administration of Buydown Funds.
   
(See Section 3.21 of the Standard Terms)
 
         
Section 3.22
      
Advance Facility. (See Section 3.22 of the Standard Terms)
 
 
 
 



 
 
 
 
ARTICLE IV
 
                                          
PAYMENTS TO CERTIFICATEHOLDERS
 
SECTION 4.01.
     
CERTIFICATE ACCOUNT.
  
(See Section 4.01 of the Standard Terms.)
 
SECTION 4.02.
     
DISTRIBUTIONS.
 
(A)
      
On each
  
Distribution
  
Date, the Trustee (or the Paying Agent on behalf of the Trustee)
shall allocate and
      
distribute the Available
  
Distribution
  
Amount to the extent on deposit in the
  
Certificate
  
Account for such
      
date to the interests issued in respect of REMIC I and REMIC II as
specified in this Section.
 
(B)
      
(1)
                
On each
  
Distribution
  
Date,
  
the REMIC I
  
Distribution
  
Amount shall be distributed by
      
REMIC I to REMIC II on account of the REMIC I Regular
  
Interests in the amounts and with the
  
priorities
  
set
      
forth in the definition
  
thereof.
  
On each
  
Distribution
  
Date,
  
any amounts
  
distributed on REMIC II Regular
      
Interests SB-PO and SB-IO shall be distributed by REMIC II to REMIC
III on account of such interests.
 
                 
          
(2)
      
Notwithstanding
  
the
  
distributions on the REMIC I Regular
  
Interests and REMIC
II
  
Regular
  
Interests
  
SB-PO
  
and
  
SB-IO
  
described
  
in this
  
Section
  
4.02(b),
  
distribution
  
of
  
funds
  
from the
Certificate Account shall be made only in accordance with Section
4.02(c).
 
(C)
      
On each
  
Distribution
  
Date (x) the Master
  
Servicer
  
on behalf of the
  
Trustee
  
or (y) the
  
Paying
  
Agent
      
appointed by the Trustee,
  
shall distribute to each
  
Certificateholder of record on the next preceding Record
      
Date (other than as
  
provided
  
in Section
  
9.01 of the
  
Standard
  
Terms
  
respecting
  
the final
  
distribution)
      
either
  
in
   
immediately
   
available
   
funds
  
(by
  
wire
  
transfer
  
or
  
otherwise)
  
to
  
the
  
account
  
of
  
such
      
Certificateholder
   
at
  
a
  
bank
  
or
  
other
  
entity
   
having
   
appropriate
   
facilities
   
therefor,
   
if
  
such
      
Certificateholder
  
has so notified the Master
  
Servicer or the Paying Agent,
  
as the case may be, or, if such
      
Certificateholder
  
has not so notified the Master
  
Servicer or the Paying Agent by the Record Date,
  
by check
      
mailed to such
  
Certificateholder
  
at the address of such Holder
  
appearing in the Certificate
  
Register such
      
Certificateholder's
  
share
  
(which share with
  
respect to each Class of
  
Certificates,
  
shall be based on the
      
aggregate of the Percentage
  
Interests
  
represented
  
by
  
Certificates
  
of the
  
applicable
  
Class held by such
      
Holder) of the
  
following
  
amounts,
  
in the
  
following
  
order of priority,
  
in each case to the extent of the
      
Available
  
Distribution
  
Amount on deposit in the
  
Certificate
  
Account
  
(except that, with respect to clause
      
(ix) below,
  
such
  
distribution
  
shall be to the extent of Prepayment
  
Charges on deposit in the
  
Certificate
      
Account):
 
(i)
      
The Interest Distribution Amount, sequentially:
 
                                    
(A)
     
first,
  
to the
  
Class
  
A-1,
  
Class
  
A-2
  
and
  
Class
  
A-3
  
Certificates,
                  
Accrued
   
Certificate
   
Interest
  
due
  
thereon
  
for
  
such
  
Distribution
  
Date
  
plus
  
any
  
Accrued
                  
Certificate
  
Interest due thereon
  
remaining unpaid from any prior
  
Distribution
  
Date,
  
together
                  
with interest thereon at the related
  
Pass-Through Rate in effect for such Distribution
  
Date, on
                  
a pro rata basis in accordance
  
with the Accrued
  
Certificate
  
Interest and any interest
  
thereon
                  
due to each such class;
 
                                    
(B)
     
second, to the Class M-1
  
Certificates,
  
Accrued
  
Certificate
  
Interest
                  
due
  
thereon
  
for such
  
Distribution
  
Date plus any
  
Accrued
  
Certificate
  
Interest
  
due
  
thereon
                  
remaining
  
unpaid
  
from any prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
                  
related Pass-Through Rate in effect for such Distribution Date;
 
                                    
(C)
     
third, to the Class M-2 Certificates
  
Accrued Certificate
  
Interest due
                  
thereon for such
  
Distribution Date plus any Accrued
  
Certificate
  
Interest due thereon remaining
                  
unpaid
  
from
  
any
  
prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
  
related
                  
Pass-Through Rate in effect for such Distribution Date;
 
                                    
(D)
     
fourth,
  
to the Class M-3
  
Certificates
  
Accrued
  
Certificate
  
Interest
                  
due
  
thereon
  
for such
  
Distribution
  
Date plus any
  
related
  
Accrued
  
Certificate
  
Interest
  
due
 
                 
thereon
  
remaining
  
unpaid from any prior
  
Distribution
  
Date,
  
together with interest thereon at
                  
the related Pass-Through Rate in effect for such Distribution Date;
 
                                    
(E)
     
fifth,
  
to the Class M-4
  
Certificates,
  
Accrued
  
Certificate
  
Interest
                  
due
  
thereon
  
for such
  
Distribution
  
Date plus any
  
Accrued
  
Certificate
  
Interest
  
due
  
thereon
                  
remaining
  
unpaid
  
from any prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
                  
related Pass-Through Rate in effect for such Distribution Date;
 
                                    
(F)
     
sixth, to the Class M-5 Certificates
  
Accrued Certificate
  
Interest due
                  
thereon for such
  
Distribution Date plus any Accrued
  
Certificate
  
Interest due thereon remaining
                  
unpaid
  
from
  
any
  
prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
  
related
                  
Pass-Through Rate in effect for such Distribution Date;
 
                                    
(G)
     
seventh,
  
to the Class M-6 Certificates
  
Accrued
  
Certificate
  
Interest
                  
due
  
thereon
  
for such
  
Distribution
  
Date plus any
  
related
  
Accrued
  
Certificate
  
Interest
  
due
                  
thereon
  
remaining
  
unpaid from any prior
  
Distribution
  
Date,
  
together with interest thereon at
                  
the related Pass-Through Rate in effect for such Distribution Date;
 
                                    
(H)
     
eighth, to the Class M-7
  
Certificates,
  
Accrued
  
Certificate
  
Interest
                  
due
  
thereon
  
for such
  
Distribution
  
Date plus any
  
Accrued
  
Certificate
  
Interest
  
due
  
thereon
                  
remaining
  
unpaid
  
from any prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
                  
related Pass-Through Rate in effect for such Distribution Date;
 
                                    
(I)
     
ninth, to the Class M-8 Certificates
  
Accrued Certificate
  
Interest due
          
        
thereon for such
  
Distribution Date plus any Accrued
  
Certificate
  
Interest due thereon remaining
                  
unpaid
  
from
  
any
  
prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
  
related
                  
Pass-Through Rate in effect for such Distribution Date; and
 
                                    
(J)
     
tenth, to the Class M-9 Certificates
  
Accrued Certificate
  
Interest due
                  
thereon for such
  
Distribution Date plus any Accrued
  
Certificate
  
Interest due thereon remaining
                  
unpaid
  
from
  
any
  
prior
  
Distribution
  
Date,
  
together
  
with
  
interest
  
thereon
  
at the
  
related
                  
Pass-Through Rate in effect for such Distribution Date;
 
(ii)
     
to the Class A and the Class M
  
Certificateholders
  
from the
  
amount,
  
if any, of
  
Available
  
Distribution
                  
Amount remaining after the foregoing
  
distributions,
  
the Principal
  
Distribution
  
Amount,
  
which
                  
amount shall be allocated
  
in the manner and
  
priority
  
set forth in Section
  
4.02(d),
  
until the
                  
Certificate
  
Principal
  
Balance of each Class of Class A
  
Certificates
  
and Class M
  
Certificates
                  
has been reduced to zero;
 
(iii)
    
to the Class A Certificateholders
  
and Class M Certificateholders
  
from the amount, if any, of Excess Cash
                  
Flow remaining after the foregoing
  
distributions,
  
the amount of any related Prepayment Interest
                  
Shortfalls
  
with
  
respect to the Mortgage
  
Loans for that
  
Distribution
  
Date,
  
to the extent not
                  
covered by Compensating
  
Interest on such
  
Distribution
  
Date, which amount shall be allocated to
                  
the Class A Certificateholders
  
and Class M Certificateholders
  
on a pro rata basis, based on the
                  
amount of Prepayment Interest Shortfalls allocated thereto for such
Distribution Date;
 
(iv)
     
to the Class A Certificateholders
  
and Class M Certificateholders
  
from the amount, if any, of Excess Cash
             
     
Flow
  
remaining
  
after
  
the
  
foregoing
  
distributions,
  
the
  
amount
  
of any
  
Prepayment
  
Interest
                  
Shortfalls
  
allocated
  
thereto
  
remaining
  
unpaid from prior
  
Distribution
  
Dates
  
together
  
with
                  
interest thereon at the related
  
Pass-Through
  
Rate in effect for such
  
Distribution
  
Date, which
                  
amount shall be allocated to the Class A Certificateholders
  
and Class M Certificateholders
  
on a
                  
pro rata basis, based on the amount of Prepayment Interest
Shortfalls remaining unpaid;
 
(v)
      
to the Holders of the Class A Certificates,
  
pro rata, and then
  
sequentially to the Class M-1, Class M-2,
                  
Class
  
M-3,
   
Class
  
M-4,
   
Class
  
M-5,
   
Class
  
M-6,
   
Class
  
M-7,
   
Class 
 
M-8
  
and
  
Class
  
M-9
                  
Certificateholders,
  
in that order,
  
any Interest
  
Carryforward
  
Amounts
  
allocated
  
thereto that
                  
remain unreimbursed;
 
(vi)
     
to the
  
Class A
  
Certificates
  
and Class M
  
Certificates
  
from the
  
amount,
  
if any,
  
of Excess
  
Cash Flow
                  
remaining
  
after the
  
foregoing
  
distributions
  
the
  
amount of any Basis Risk
  
Shortfall
  
on such
                  
Certificates,
  
which amount shall be allocated
  
first,
  
to the Class A Certificates on a pro rata
                  
basis,
  
based on their
  
respective
  
Basis Risk
  
Shortfall for such
  
Distribution
  
Date, and then,
                  
sequentially,
  
to the Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5, Class M-6, Class
          
        
M-7, Class M-8 and Class M-9 Certificateholders, in that order;
 
(vii)
    
to pay the Holders of the Class A Certificates
  
and Class M
  
Certificates,
  
on a pro rata basis,
  
based on
                  
Relief Act
  
Shortfalls
  
allocated
  
thereto for such
  
Distribution
  
Date, the amount of any Relief
                  
Act Shortfalls allocated thereto with respect to the Mortgage Loans
for such Distribution Date;
 
(viii)
   
to the
  
Holders
  
of the
  
Class A
  
Certificates
  
(other
  
than the Class A-1
  
Certificates),
  
the
  
principal
                  
portion
  
of any
  
Realized
  
Losses
  
previously
  
allocated
  
to
  
those
  
Certificates
  
and
  
remaining
                  
unreimbursed,
  
which amount shall be allocated
  
sequentially,
  
in order of priority,
  
then to the
                  
Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8 and
                  
Class M-9 Certificateholders, in that order;
 
(ix)
     
to the
  
Class
  
SB
  
Certificates,
  
(A)
  
from the
  
amount,
  
if any,
  
of the
  
Available
  
Distribution
  
Amount
                  
remaining
  
after
  
the
  
foregoing
  
distributions,
  
the
  
sum of (I)
  
Accrued
  
Certificate
  
Interest
                  
thereon,
  
(II) the amount of any
  
Overcollateralization
  
Reduction
  
Amount for such
  
Distribution
                  
Date and (III) for any Distribution
  
Date after the Certificate
  
Principal
  
Balance of each Class
                  
A
  
Certificate
  
and Class M
  
Certificate
  
has been
  
reduced
  
to zero,
  
the
  
Overcollateralization
        
          
Amount,
  
and (B) from Prepayment
  
Charges on deposit in the Certificate
  
Account,
  
any Prepayment
                  
Charges received on the Prepayment Charge Loans during the related
Prepayment Period; and
 
(x)
      
to the Class R-I Certificateholders, the balance, if any, of the
Available Distribution Amount.
 
         
All payments of amounts in respect of Basis Risk Shortfalls
  
made pursuant to Section
  
4.02(c)(vi) and any
other amounts in respect of interest
  
accrued at a Pass-Through
  
Rate in excess of the Net WAC Rate Cap shall,
  
for
federal
  
income tax purposes,
  
be deemed to have been
  
distributed
  
by REMIC II to REMIC III as the holder of REMIC
II
  
Regular
  
Interests
  
SB-PO and SB-IO and by REMIC III to the Holder of the Class SB
  
Certificates
  
and then paid
outside of any REMIC to the
  
recipients
  
thereof
  
pursuant to an interest
  
rate cap
  
contract.
  
By accepting
  
their
Certificates
  
the
  
Holders
  
of the
  
Certificates
  
agree to treat
  
such
  
payments
  
in the
  
manner
  
described
  
in the
preceding sentence for purposes of filing their income tax returns.
 
(D)
      
The
   
Principal
   
Distribution
   
Amount
   
payable
   
to
  
the
  
Class
  
A
   
Certificateholders
   
and
  
Class
  
M
      
Certificateholders shall be distributed as follows:
 
(i)
      
first, the Class A Principal
  
Distribution Amount shall be distributed
  
concurrently,
  
on a pro rata basis
                  
in accordance with their respective
  
Certificate
  
Principal Balances, to the Class A-1, Class A-2
                  
and Class A-3 Certificates,
  
until the Certificate
  
Principal
  
Balances thereof have been reduced
                  
to zero;
 
(ii)
     
second,
  
the Class M-1 Principal
  
Distribution
  
Amount shall be distributed to the Class M-1
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(iii)
    
third,
  
the Class M-2 Principal
  
Distribution
  
Amount shall be distributed
  
to the Class M-2
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(iv)
     
fourth,
  
the Class M-3 Principal
  
Distribution
  
Amount shall be distributed to the Class M-3
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(v)
      
fifth,
  
the Class M-4 Principal
  
Distribution
  
Amount shall be distributed
  
to the Class M-4
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(vi)
     
sixth,
  
the Class M-5 Principal
  
Distribution
  
Amount shall be distributed
  
to the Class M-5
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(vii)
    
seventh,
  
the Class M-6 Principal
  
Distribution
  
Amount shall be distributed to the Class M-6 Certificates
                
  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(viii)
   
eighth,
  
the Class M-7 Principal
  
Distribution
  
Amount shall be distributed to the Class M-7
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero;
 
(ix)
     
ninth,
  
the Class M-8 Principal
  
Distribution
  
Amount shall be distributed
  
to the Class M-8
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero; and
 
(x)
      
tenth,
  
the Class M-9 Principal
  
Distribution
  
Amount shall be distributed
  
to the Class M-9
  
Certificates
                  
until the Certificate Principal Balance thereof has been reduced to
zero.
 
(E)
      
Notwithstanding
  
the
  
foregoing
  
clauses (c) and (d),
  
upon the
  
reduction
  
of the
  
Certificate
  
Principal
      
Balance of a Class of Class A Certificates or Class M Certificates
  
to zero, such Class of Certificates
  
will
      
not be entitled to further
  
distributions
  
pursuant
  
to Section
  
4.02,
  
including,
  
without
  
limitation,
  
the
      
payment of current and unreimbursed
  
Prepayment
  
Interest
  
Shortfalls
  
pursuant to clauses (c)(iii) and (iv),
      
Interest
  
Carryforward
  
Amounts
  
pursuant
  
to clause
  
(c) (v) and Basis
  
Risk
  
Shortfall
  
pursuant
  
to clause
      
(c)(vi).
 
(F)
      
Each
  
distribution
  
with respect to a Book-Entry
  
Certificate
  
shall be paid to the Depository,
  
as Holder
      
thereof,
  
and the Depository
  
shall be solely
  
responsible
  
for crediting the amount of such
  
distribution to
      
the accounts of its
  
Depository
  
Participants
  
in
  
accordance
  
with its normal
  
procedures.
  
Each
  
Depository
      
Participant
  
shall be
  
responsible
  
for
  
disbursing
  
such
  
distribution
  
to the
  
Certificate
  
Owners
  
that it
      
represents
  
and to each
  
indirect
  
participating
  
brokerage
  
firm (a
  
"brokerage
  
firm") for which it acts as
      
agent.
  
Each brokerage
  
firm shall be responsible
  
for
  
disbursing
  
funds to the
  
Certificate
  
Owners that it
      
represents.
  
None of the Trustee,
  
the Certificate
  
Registrar,
  
the Company or the Master Servicer shall have
      
any responsibility therefor.
 
(G)
      
Except as otherwise
  
provided in Section 9.01 of the Standard Terms,
  
if the Master
  
Servicer
  
anticipates
      
that a final
  
distribution
  
with respect to any Class of Certificates
  
will be made on a future
  
Distribution
      
Date, the Master
  
Servicer
  
shall, no later than 40 days prior to such final
  
Distribution
  
Date,
  
notify the
      
Trustee and the
  
Trustee
  
shall,
  
not earlier
  
than the 15th day and not later than the 25th day of the month
      
next preceding the month of such final distribution,
  
distribute, or cause to be distributed,
  
to each Holder
      
of such Class of
  
Certificates
  
a notice to the
  
effect
  
that:
  
(i) the
  
Trustee
  
anticipates
  
that the final
      
distribution
  
with
  
respect to such Class of
  
Certificates
  
will be made on such
  
Distribution
  
Date but only
      
upon presentation and surrender of such
  
Certificates at the office of the Trustee or as otherwise
  
specified
      
therein,
  
and (ii) no
  
interest
  
shall
  
accrue on such
  
Certificates
  
from and
  
after the end of the
  
related
      
Interest
  
Accrual
  
Period.
  
In the event that
  
Certificateholders
  
required to surrender
  
their
  
Certificates
      
pursuant
  
to
  
Section
  
9.01(c)
  
of
  
the
  
Standard
  
Terms
  
do
  
not
  
surrender
  
their
  
Certificates
  
for
  
final
      
cancellation,
  
the Trustee shall cause funds
  
distributable with respect to such Certificates to be withdrawn
      
from
  
the
  
Certificate
  
Account
  
and
  
credited
  
to
  
a
  
separate
  
escrow
  
account
  
for
  
the
  
benefit
  
of
  
such
      
Certificateholders as provided in Section 9.01(d) of the Standard
Terms.
 
SECTION 4.03.
     
STATEMENTS TO
  
CERTIFICATEHOLDERS;
  
STATEMENTS TO THE RATING
  
AGENCIES;
  
EXCHANGE ACT
  
REPORTING.
(See Section 4.03 of the Standard Terms.)
 
SECTION 4.04.
     
DISTRIBUTION OF REPORTS TO THE TRUSTEE AND THE COMPANY; ADVANCES BY
THE MASTER SERVICER.
 
                  
(a)
      
(See Section 4.04(a) of the Standard Terms)
 
                 
 
(b)
      
On or before 2:00 P.M.
  
New York time on each
  
Certificate
  
Account
  
Deposit
  
Date,
  
the
Master
  
Servicer
  
shall
  
either (i)
  
deposit in the
  
Certificate
  
Account
  
from its own
  
funds,
  
or funds
  
received
therefor
  
from the
  
Subservicers,
  
an amount equal to the Advances to be made by the Master
  
Servicer in respect of
the related
  
Distribution
  
Date,
  
which shall be in an aggregate
  
amount equal to the
  
aggregate
  
amount of Monthly
Payments (with each interest
  
portion thereof
  
adjusted to the Net Mortgage
  
Rate),
  
less the amount of any related
Servicing
  
Modifications,
  
Debt Service
  
Reductions or reductions
  
in the amount of interest
  
collectable
  
from the
Mortgagor pursuant to the Servicemembers
  
Civil Relief Act, as amended,
  
or similar legislation or regulations then
in effect,