Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

STANDARD TERMS OF
 POOLING AND SERVICING AGREEMENT
 | Document Parties: RALI SERIES 2006-QS18 TRUST | RESIDENTIAL ACCREDIT LOANS, INC., | RESIDENTIAL FUNDING COMPANY, LLC, | DEUTSCHE BANK TRUST COMPANY AMERICAS You are currently viewing:
This Pooling and Servicing Agreement involves

RALI SERIES 2006-QS18 TRUST | RESIDENTIAL ACCREDIT LOANS, INC., | RESIDENTIAL FUNDING COMPANY, LLC, | DEUTSCHE BANK TRUST COMPANY AMERICAS

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 1/16/2007

STANDARD TERMS OF
 POOLING AND SERVICING AGREEMENT
, Parties: rali series 2006-qs18 trust , residential accredit loans  inc.  , residential funding company  llc  , deutsche bank trust company americas
50 of the Top 250 law firms use our Products every day
 
 
                                                                   
            
EXECUTION COPY
 
 
==============================================================================================
 
 
                              
RESIDENTIAL ACCREDIT LOANS, INC.,
 
                                           
Company,
 
                              
RESIDENTIAL FUNDING COMPANY, LLC,
 
                                       
Master Servicer,
 
                                             
and
 
                          
  
DEUTSCHE BANK TRUST COMPANY AMERICAS,
 
                                           
Trustee
 
                                      
SERIES SUPPLEMENT,
 
                                
DATED AS OF DECEMBER 1, 2006,
 
                                          
    
TO
 
                                      
STANDARD TERMS OF
                               
POOLING AND SERVICING AGREEMENT
                                 
dated as of December 1, 2006
 
                       
Mortgage Asset-Backed Pass-Through Certificates
 
                                       
Series 2006-QS18
 
 
==============================================================================================
 
 
 
 



 
 
 
 
ARTICLE I
         
DEFINITIONS
 
        
Section
  
1.01
Definitions...........................................................4
 
        
Section
  
1.02 Use of Words and
Phrases.............................................36
 
        
Section
  
1.03 Determination of
LIBOR...............................................36
 
 
ARTICLE II
        
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES
 
        
Section
  
2.01 Conveyance of Mortgage
Loans.........................................38
 
        
Section
  
2.02 Acceptance by Trustee. (See Section 2.02 of the Standard
Terms)......38
 
        
Section
  
2.03 Representations, Warranties and Covenants of the Master
                      
Servicer and the
Company.............................................38
 
        
Section
  
2.04 Representations and Warranties of Sellers.(See Section 2.04 of
       
               
the Standard
Terms)..................................................42
 
        
Section
  
2.05 Execution and Authentication of Certificates/Issuance of
                      
Certificates Evidencing Interests in REMIC I and REMIC
II............42
 
        
Section
  
2.06 Conveyance of Uncertificated REMIC I Regular Interests and
                      
Uncertificated REMIC II Regular Interests; Acceptance by the
                      
Trustee..............................................................42
 
        
Section
  
2.07 Issuance of Certificates Evidencing Interest in REMIC
III............43
 
        
Section
  
2.08 Purposes and Powers of the Trust. (See Section 2.08 of the
                      
Standard
Terms)......................................................43
 
 
ARTICLE III
       
ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
 
 
ARTICLE IV
        
PAYMENTS TO CERTIFICATEHOLDERS
 
        
Section
  
4.01 Certificate Account. (See Section 4.01 of the Standard
Terms)........45
 
        
Section
  
4.02
Distributions........................................................45
 
        
Section
  
4.03 Statements to Certificateholders; Statements to the Rating
                      
Agencies; Exchange Act Reporting. (See Section 4.03 of the
                  
    
Standard
Terms)......................................................55
 
        
Section
  
4.04 Distribution of Reports to the Trustee and the Company;
                      
Advances by the Master Servicer. (See Section 4.04 of the
                     
 
Standard
Terms)......................................................55
 
        
Section
  
4.05 Allocation of Realized
Losses........................................55
 
        
Section
  
4.06 Reports of Foreclosures and Abandonment of Mortgaged Property.
  
                    
(See Section 4.06 of the Standard
Terms).............................58
 
        
Section
  
4.07 Optional Purchase of Defaulted Mortgage Loans. (See Section
                      
4.07 of the Standard
Terms)..........................................58
 
        
Section
  
4.08 Surety Bond. (See Section 4.08 of the Standard
Terms)................58
 
        
Section
  
4.09 Reserve
Fund.........................................................58
 
 
ARTICLE V
         
THE CERTIFICATES
 
        
Section 5.01.
  
The
Certificates....................................................60
 
        
Section 5.02.
  
Registration of Transfer and Exchange of
Certificates...............60
 
 
ARTICLE VI
        
THE COMPANY AND THE MASTER SERVICER
 
 
ARTICLE VII
       
DEFAULT
 
 
ARTICLE VIII
      
CONCERNING THE TRUSTEE
 
 
ARTICLE IX
        
TERMINATION OR OPTIONAL PURCHASE OF ALL CERTIFICATES
 
        
Section
  
9.01 Optional Purchase by the Master Servicer of All Certificates;
                      
Termination Upon Purchase by the Master Servicer or Liquidation
                      
of All Mortgage
Loans................................................69
 
        
Section
  
9.02 Additional Termination Requirements. (See Section 9.02 of the
                      
Standard
Terms)......................................................71
 
        
Section
  
9.03 Termination of Multiple REMICs. (See Section 9.03 of the
                      
Standard
Terms)......................................................71
 
 
ARTICLE X
         
REMIC PROVISIONS
 
        
Section
  
10.01REMIC Administration. (See Section 10.01of the Standard
Terms).......72
 
        
Section
  
10.02Master Servicer; REMIC Administrator and Trustee
                      
Indemnification. (See Section 10.02 of the Standard
Terms)...........72
 
        
Section
  
10.03Designation of
REMICs................................................72
 
        
Section
  
10.04Distributions on the Uncertificated REMIC I and REMIC II
                      
Regular
Interests....................................................73
 
        
Section
  
10.05Compliance with Withholding
Requirements.............................76
 
 
ARTICLE XI
        
MISCELLANEOUS PROVISIONS
 
        
Section
  
11.01Amendment. (See Section 11.01 of the Standard
Terms).................77
 
        
Section
  
11.02Recordation of Agreement;
  
Counterparts. (See Section 11.02 of
                      
the Standard
Terms)..................................................77
 
        
Section
  
11.03Limitation on Rights of Certificateholders (See Section 11.03
                      
of the Standard
Terms)...............................................77
 
        
Section
  
11.04Governing Law. (See Section 11.04 of the Standard
Terms).............77
 
        
Section
  
11.05Notices..............................................................77
 
        
Section
  
11.06Required Notices to Rating Agency and Subservicer. (See
Section
                      
11.06 of the Standard
Terms).........................................78
 
        
Section
  
11.07Severability of Provisions. (See Section 11.07 of the Standard
                      
Terms)...............................................................78
 
        
Section
  
11.08Supplemental Provisions for Resecuritization. (See Section
                      
11.08 of the Standard
Terms).........................................78
 
        
Section
  
11.09Allocation of Voting
Rights..........................................78
 
        
Section
  
11.10No
Petition..........................................................78
 
 
 
 



 
 
 
                                           
EXHIBITS
 
Exhibit One-I:
        
Mortgage Loan Schedule (Group I Loans)
Exhibit One-II:
       
Mortgage Loan Schedule (Group II Loans)
Exhibit One-III:
      
Mortgage Loan Schedule (Group III Loans)
Exhibit Two-I:
        
Schedule of Discount Fractions for Group I Loans
Exhibit Two-II:
       
Schedule of Discount Fractions for Group II Loans
Exhibit Two-III:
      
Schedule of Discount Fractions for Group III Loans
Exhibit Three:
        
Information to be Included in
                      
Monthly Distribution Date Statement
Exhibit Four:
          
Form of Certificate to be Given by Certificate Owner
Exhibit Five:
         
Form of Certificate to be Given by Euroclear or Clearstream Banking
Exhibit Six:
          
Form of Certificate
  
to be Given by
  
Transferree of Beneficial
  
Interest
                      
in a Regulation S Book-Entry Certificate
Exhibit Seven:
        
Form
  
of
  
Transfer
  
Certificate
  
for
  
Exchange
  
or
  
Transfer
  
from
  
144A
                      
Book-Entry Certificate to Regulation S Book-Entry Certificate
Exhibit Eight:
        
Form of Initial Purchaser Exchange Instructions
Exhibit Nine:
         
Standard Terms of Pooling and Servicing
                      
Agreement Dated as of December 1, 2006
Exhibit Ten-A:
        
Rule 144A Global Offered Certificate
Exhibit Ten-B:
        
Permanent Regulation S Global Offered Certificate
Exhibit Ten-C:
        
Temporary Regulation S Global Offered Certificate
 
 
 
                                           
APPENDIX
 
Appendix I: ...Definition of Class Y Principal Reduction Amounts
 
 
 
 
 
 



 
 
 
        
This is a Series Supplement,
  
dated as of December 1, 2006 (the "Series
  
Supplement"),
to the Standard
  
Terms of Pooling and
  
Servicing
  
Agreement,
  
dated as of December 1, 2006 and
attached
  
as Exhibit
  
Nine
  
hereto
  
(the
  
"Standard
  
Terms"
  
and,
  
together
  
with this
  
Series
Supplement,
  
the
  
"Pooling
  
and
  
Servicing
  
Agreement"
  
or
  
"Agreement"),
   
among
  
RESIDENTIAL
ACCREDIT
  
LOANS,
  
INC., as the company
  
(together
  
with its permitted
  
successors and assigns,
the
  
"Company"),
  
RESIDENTIAL
  
FUNDING
  
COMPANY,
  
LLC, as master
  
servicer
  
(together with its
permitted
  
successors
  
and assigns,
  
the "Master
  
Servicer"),
  
and DEUTSCHE BANK TRUST COMPANY
AMERICAS, as Trustee (together with its permitted successors and
assigns, the "Trustee").
 
                                    
PRELIMINARY STATEMENT:
 
        
The
  
Company
  
intends
  
to
  
sell
  
mortgage
   
asset-backed
   
pass-through
   
certificates
(collectively,
  
the "Certificates"),
  
to be issued hereunder in multiple classes, which in the
aggregate
  
will evidence the entire
  
beneficial
  
ownership
  
interest in the Mortgage Loans (as
defined herein).
  
As provided herein,
  
the REMIC
  
Administrator will make an election to treat
the entire
  
segregated
  
pool of assets
  
described in the definition of Trust Fund, and subject
to
  
this
  
Agreement
  
(including
  
the
  
Mortgage
  
Loans),
  
exclusive
  
of the
  
Yield
  
Maintenance
Agreement
  
and amounts on deposit in the Initial
  
Monthly
  
Payment
  
Fund,
  
as four real estate
mortgage investment conduits (each, a "REMIC") for federal income
tax purposes.
 
        
The terms and
  
provisions of the Standard Terms are hereby
  
incorporated
  
by reference
herein as though set forth in full
  
herein.
  
If any term or provision
  
contained
  
herein shall
conflict with or be
  
inconsistent
  
with any
  
provision
  
contained in the Standard
  
Terms,
  
the
terms and
  
provisions
  
of this Series
  
Supplement
  
shall
  
govern.
  
All
  
capitalized
  
terms not
otherwise
  
defined
  
herein
  
shall
  
have the
  
meanings
  
set forth in the
  
Standard
  
Terms.
  
The
Pooling and Servicing Agreement shall be dated as of the date of
this Series Supplement.
 
 
 
 



 
 
 
 
        
The following table sets forth the designation,
  
type,
  
Pass-Through
  
Rate,
  
aggregate
Initial
  
Certificate
  
Principal
  
Balance,
  
Maturity Date, initial ratings and certain features
for each Class of Certificates comprising the interests in the
Trust Fund created hereunder.
 
 
                                   
Aggregate
                            
                                                              

                                    
Initial
                                                           
Fitch/
                          

                  
Pass-Through
    
Certificate
             
                        
Maturity
      
------------------
       
Minimum
  
Designation
        
Rate
      
Principal Balance
  
Features(1)
                       
Date
           
Moody's/S&P
      
Denominations(2)
 
 
 
                                                 
        
Senior/Super
                                                                 

     
I-A-1
        
Adjustable
                      
Senior/Floater/Adjustable
     
December 25,
                                          

                  
Rate(3)
         
$100,000,000.00
            
Rate
                   
2036
           
AAA/Aaa/AAA
            
$25,000.00
                                                 
(4)
   
Senior/Interest
                                                                

     
I-A-2
        
Adjustable
                             
Only/Inverse
           
December 25,
                                          

                    
Rate(3)
                 
$0.00
  
Floater/Adjustable Rate
          
2036
           
AAA/Aaa/AAA
         
$2,000,000.00
     
I-A-3 
          
6.25%
        
$116,032,000.00
       
Senior/ Super
           
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                                                      
Senior/Fixed Rate
             
2036
     
I-A-4
           
6.25%
         
$19,472,600.00
        
Senior/Super
           
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                                                  
Senior/Lockout/Fixed Rate
         
2036
     
I-A-5
         
6.25%(3)
        
$14,476,400.00
       
Senior/Senior
          
 
December 25,
       
AAA/Aa1/AAA
            
$25,000.00
                                                  
Support/Lockout/Fixed Rate
        
2036
     
I-A-6
           
6.00%
         
$50,000,000.00
     
Senior/Fixed Rate
         
December 25,
       
AAA/Aaa/AAA
   
         
$25,000.00
                                                                   
                
2036
     
I-A-7
           
6.50%
                  
$0.00(4)
   
Senior/Interest
          
December 25,
       
AAA/Aaa/AAA
         
$2,000,000.00
              
                                         
Only/Fixed Rate
              
2036
                                                         
Senior/Super
                                                                 

     
II-A-1
       
Adjustable
      
$597,538,950.00 Senior/Floater/Adjustable
     
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                    
Rate(3)
                                  
Rate
                   
2036
                                                 
(4)
   
Senior/Interest
          
                                                      

     
II-A-2
       
Adjustable
                
$0.00
        
Only/Inverse
           
December 25,
       
AAA/Aaa/AAA
         
$2,000,000.00
                    
Rate(3)
                        
Floater/Adjustable Rate
          
2036
     
II-A-3
          
0.00%
          
$3,571,428.00
      
Senior/Principal
         
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                                                       
Only/Fixed Rate
              
2036
             
                                           
Senior/Senior
                                                                 

     
II-A-4
       
Adjustable
       
$43,321,622.00 Support/Floater/Adjustable
    
December 25,
       
AAA/Aa1/AAA
            
$25,000.00
 
                   
Rate(3)
                                  
Rate
                   
2036
     
II-A-5
       
Adjustable
       
$50,000,000.00 Senior/Floater/Adjustable
     
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                    
Rate(3)
        
                          
Rate
                   
2036
                                                 
(4)Senior/Interest Only/
                                                             

     
II-A-6
       
Adjustable
                
$0.00
          
Inverse 
             
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                    
Rate(3)
                        
Floater/Adjustable Rate
          
2036
    
III-A-1
          
5.75%
         
$74,886,900.00 Senior/Super Senior/Fixed
     
December 25,
        
AAA/NA/AAA
            
$25,000.00
                                                             
Rate
                   
2021
    
III-A-2
          
5.75%
          
$5,842,100.00
       
Senior/Senior
           
December 25,
        
AAA/NA/AAA
            
$25,000.00
  
                                                    
Support/Fixed Rate
            
2021
    
III-A-3
          
5.75%
         
$20,000,000.00 Senior/Super Senior/Fixed
     
December 25,
        
AAA/NA/AAA
            
$25,000.00
                                    
                         
Rate
                   
2021
     
I-A-P
           
0.00%
            
$190,116.98
   
Senior/Principal Only
       
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                                                                   
  
              
2036
     
I-A-V
         
Variable
                 
$0.00(6)Senior/Interest Only/
       
December 25,
       
AAA/Aaa/AAA
         
$2,000,000.00
                  
Rate(5)
                               
Variable Rate
               
2036
     
II-A-P
    
      
0.00%
          
$4,914,900.14
   
Senior/Principal Only
       
December 25,
       
AAA/Aaa/AAA
            
$25,000.00
                                                                   
                
2036
                                                 
(6)Senior/Interest Only/
                                                             

     
II-A-V
        
Variable
                 
$0.00 --------------------------
    
December 25,
       
AAA/Aaa/AAA
         
$2,000,000.00
                    
Rate(5)
          
                   
Variable Rate
               
2036
    
III-A-P
          
0.00%
            
$355,377.67
   
Senior/Principal Only
       
December 25,
        
AAA/NA/AAA
            
$25,000.00
                                                                   
   
             
2036
    
III-A-V
        
Variable
                 
$0.00(6)Senior/Interest Only/
       
December 25,
       
AAA/ NA /AAA
        
$2,000,000.00
                    
Rate(5)
                             
Variable Rate
               
2036
      
R-I
       
     
6.25%
                
$100.00 Senior/Residual/Fixed Rate
    
December 25,
       
AAA/Aaa/AAA
                 
(7)
                                                                   
                
2036
      
R-II
           
5.75%
                
$100.00 Senior/Residual/Fixed Rate
    
December 25,
        
AAA/NA/AAA
                 
(7)
                                                                   
                
2021
     
R-III
           
5.75%
                
$100.00 Senior/Residual/Fixed Rate
    
December 25,
        
AAA/NA/AAA
                 
(7)
                                                                   
                
2021
      
R-IV
           
5.75%
                
$100.00 Senior/Residual/Fixed Rate
    
December 25,
        
AAA/NA/AAA
              
   
(7)
                                                                   
                
2021
     
I-M-1
         
Variable
        
$37,718,600.00
    
Mezzanine/Fixed Rate
       
December 25,
         
AA/NA/NA
             
$25,000.00
                  
Rate(8)
  
                                                         
2036
     
I-M-2
         
Variable
        
$13,470,600.00
    
Mezzanine/Fixed Rate
       
December 25,
         
A/NA/NA
             
$250,000.00
                    
Rate(8)
                                  
                       
2036
     
I-M-3
         
Variable
        
$10,237,700.00
    
Mezzanine/Fixed Rate
       
December 25,
        
BBB/NA/NA
            
$250,000.00
                    
Rate(8)
                                                         
2036
     
II-M-1
          
5.75%
          
$1,876,200.00
    
Mezzanine/Fixed Rate
       
December 25,
         
AA/NA/NA
             
$25,000.00
                                                                   
                
2021
     
II-M-2
          
5.75%
            
$416,900.00
    
Mezzanine/Fixed Rate
       
December 25,
         
A/NA/NA
             
$250,000.00
                                                                   
                
2021
     
II-M-3
          
5.75%
            
$312,600.00
    
Mezzanine/Fixed Rate 
      
December 25,
        
BBB/NA/NA
            
$250,000.00
                                                                   
                
2021
     
I-B-1
         
Variable
         
$6,465,900.00
   
Subordinate/Fixed Rate
      
December 25,
         
BB/NA/NA
            
$250,000.00
                    
Rate(8)
                                                         
2021
     
I-B-2
         
Variable
         
$4,849,400.00
   
Subordinate/Fixed Rate
      
December 25,
         
B/NA/NA
             
$250,000.00
         
           
Rate(8)
                                                         
2021
     
I-B-3
         
Variable
         
$5,388,312.90
   
Subordinate/Fixed Rate
      
December 25,
         
NA/NA/NA
            
$250,000.00
                    
Rate(8)
                
                                         
2021
     
II-B-1
          
5.75%
            
$208,400.00
   
Subordinate/Fixed Rate
      
December 25,
         
BB/NA/NA
            
$250,000.00
                                                                   
         
       
2021
     
II-B-2
          
5.75%
            
$156,400.00
   
Subordinate/Fixed Rate
      
December 25,
         
B/NA/NA
             
$250,000.00
                                                                   
                
2021
     
II-B-3
          
5.75%
            
$156,321.12
   
Subordinate/Fixed Rate
      
December 25,
         
NA/NA/NA
            
$250,000.00
                                                                   
                
2021
 
 
(1)
  
The Certificates,
  
other than the Class R Certificates, shall be Book-Entry
     
Certificates.
  
The Class R
  
Certificates
  
shall be delivered to the holders
     
thereof in physical form.
 
(2)
  
The Certificates, other than the Class R Certificates, shall be
issuable in
     
minimum dollar
  
denominations as indicated above (by Certificate
  
Principal
     
Balance or Notional Amount, as applicable) and integral multiples
of $1 (or
     
$1,000 in the case of the Class
  
I-B-1,
  
Class I-B-2,
  
Class
  
I-B-3,
  
Class
     
II-B-1,
  
Class II-B-2 and Class
  
II-B-3
  
Certificates)
  
in excess
  
thereof,
     
except that one Certificate of any of the Class I-A-P, Class
II-A-P,
  
Class
     
III-A-P,
  
Class I-B-1, Class I-B-2, Class I-B-3, Class II-B-1, Class II-B-2
     
and Class II-B-3
  
Certificates
  
that
  
contain an uneven 
 
multiple of $1,000
     
shall be issued in a denomination
  
equal to the sum of the related
  
minimum
     
denomination set forth above and such uneven multiple for such
Class or the
     
sum of such denomination and an integral multiple of $1,000.
 
(3)
   
               
-------------------------------------------------------------------------------------------------------------------
                  
-----------------------------------------------------------------------------------------------------------
   
Adjustable
       
Initial
         
Formula
                
Maximum
                
Minimum
     
Rates:
                       
-----------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class I-A-1
                
5.95%
                     
LIBOR + 0.60%
                
Subject to the Available
          
0.60%
                          
                                                                
Funds Cap
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class I-A-2
                
0.30%
                     
5.65%
  
LIBOR
                          
5.65%
                   
0.00%
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class II-A-1
               
5.80%
                     
LIBOR + 0.45%
                          
7.00%
                   
0.45%
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class II-A-2
               
1.20%
                     
6.55%
  
LIBOR
                          
6.55%
                   
0.00%
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class II-A-4
               
5.80%
                     
LIBOR + 0.45%
                          
7.00%
                   
0.45%
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class II-A-5
               
5.65%
                     
LIBOR + 0.30%
                          
7.50%
                   
0.30%
---------------------------------------------------------------------------------------------------------------------------------
---------------------------------------------------------------------------------------------------------------------------------
Class II-A-6
               
1.85%
                     
7.20%
  
LIBOR
                          
7.20%
                   
0.00%
 
---------------------------------------------------------------------------------------------------------------------------------
 
The Class I-A-1
  
Certificates
  
will represent
  
ownership of regular interests in
REMIC I,
  
together
  
with
  
certain
  
rights to
  
payments
  
to be made from
  
amounts
received under the related Yield Maintenance Agreement which will
be deemed made
for federal income tax purposes outside of REMIC I.
                          
   

(4)
  
The Class I-A-2, Class I-A-7, Class II-A-2 and Class II-A-6
Certificates do
     
not have a Certificate
  
Principal
  
Balance.
  
For the purpose of calculating
     
interest payments, (i) interest on the Class I-A-2 Certificates
will accrue
     
on a notional
  
amount
  
equal to the
  
Certificate
  
Principal
  
Balance of the
     
Class I-A-1
  
Certificates
  
immediately
  
prior to the
  
related
  
Distribution
     
Date,
  
(ii)
  
interest
  
on the Class
  
I-A-7
  
Certificates
  
will
  
accrue on a
     
notional
  
amount 
 
equal
  
to
  
(0.25/6.50)
   
multiplied
  
by
  
the
  
Certificate
     
Principal Balance of the Class I-A-6 Certificates
  
immediately prior to the
     
related
  
Distribution Date, (iii) interest on the Class II-A-2 Certificates
     
will accrue on a notional amount equal to the Certificate Principal
Balance
     
of the Class II-A-1 Certificates and Class II-A-4 Certificates
  
immediately
     
prior to the
  
related
  
Distribution
  
Date,
  
and (iv)
  
interest on the Class
     
II-A-6 Certificates will accrue on a notional amount equal to the
aggregate
     
Certificate Principal Balance of the Class II-A-5 Certificates
  
immediately
     
prior to the related Distribution Date.
 
(5)
  
The initial
  
Pass-Through Rate on the Class I-A-V
  
Certificates is 0.6370%,
     
the initial
  
Pass-Through Rate on the Class II-A-V Certificates is 0.2729%,
     
and the initial
  
Pass-Through
  
Rate on the Class
  
III-A-V
  
Certificates
  
is
     
0.5487%.
 
(6)
  
The Class I-A-V Certificates,
  
Class II-A-V and Class III-A-V
  
Certificates
     
each do not
  
have a
  
principal
  
balance.
  
For the
  
purpose
  
of
  
calculating
     
interest
  
payments,
  
interest will accrue on a notional amount equal to, in
     
the case of Class I-A-V Certificate, the aggregate stated principal
balance
     
of the
  
Mortgage
  
Loans
  
in Loan
  
Group
  
I, in the
  
case
  
of
  
Class
  
II-A-V
     
Certificate,
  
the aggregate stated principal
  
balance of the Mortgage Loans
     
in
  
Loan
  
Group
  
II and in the
  
case
  
of
  
Class
  
III-A-V
  
Certificate,
  
the
     
aggregate stated principal balance of the Mortgage Loans in Loan
Group III.
 
                              

(7)
  
Each
  
class of the
  
Class R
  
Certificates
  
shall
  
be
  
issuable
  
in
  
minimum
     
denominations
  
of
  
not
  
less
  
than
  
a 20%
  
Percentage
  
Interest;
  
provided,
     
however,
  
that one Class R
  
Certificate
  
of each Class will be
  
issuable to
     
Residential
  
Funding as "tax matters person"
  
pursuant to Section
  
10.01(c)
     
and (e) in a minimum denomination representing a Percentage
Interest of not
     
less than 0.01%.
 
(8)
  
The
  
pass-through
  
rates
  
on the
  
Class
  
I-M
  
Certificates
  
and
  
Class
  
I-B
     
Certificates
  
will be a weighted
  
average of 6.25% and 7.00% per annum with
     
respect to Loan Group I and Loan Group II,
  
respectively,
  
weighted
  
on the
     
basis of the related Subordinate Percentage.
 
        
The Group I Loans
  
have an
  
aggregate
  
principal
  
balance
  
as of the
  
Cut-off
  
Date of
$323,635,781.46.
  
The Group II Loans have an
  
aggregate
  
principal
  
balance as of the
  
Cut-off
Date of
  
$754,012,848.56.
  
The Group III Loans have an aggregate
  
principal
  
balance as of the
Cut-off
  
Date of
  
$104,211,498.79.
  
The
  
combined
  
Group I Loans
  
and
  
Group II Loans
  
have an
aggregate principal balance as of the Cut-off Date of
$1,077,648,630.02.
 
        
In consideration of the mutual agreements herein
  
contained,
  
the Company,
  
the Master
Servicer and the Trustee agree as follows:
 
 



 
 
 
ARTICLE I
 
 
                                                              
DEFINITIONS
 
Section
  
1.01
         
Definitions.
 
        
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context
otherwise requires, shall have the meanings specified in this
Article.
 
        
Accrued
  
Certificate
  
Interest:
  
With
  
respect to each
  
Distribution
  
Date,
  
as to any
Class or Subclass of
  
Certificates
  
(other than any
  
Principal
  
Only
  
Certificates),
  
interest
accrued during the related
  
Interest
  
Accrual Period at the related
  
Pass-Through
  
Rate on the
Certificate
   
Principal
  
Balance
  
or
  
Notional
  
Amount
  
thereof
   
immediately 
 
prior
  
to
  
such
Distribution Date. Accrued
  
Certificate
  
Interest will be calculated on the basis of a 360-day
year,
  
consisting of twelve 30-day months.
  
In each case Accrued
  
Certificate
  
Interest on any
Class or Subclass of Certificates will be reduced by the amount of:
 
        
(i)
    
Prepayment
  
Interest Shortfalls on all Mortgage Loans in the related Loan Group
               
(to
  
the
  
extent
  
not
  
offset
  
by
  
the
  
Master
   
Servicer
  
with
  
a
  
payment
  
of
               
Compensating Interest as provided in Section 4.01),
 
        
(ii)
   
the interest
  
portion
  
(adjusted to the Net Mortgage
  
Rate (or the Modified Net
               
Mortgage Rate in the case of a Modified
  
Mortgage
  
Loan)) of Realized Losses on
               
all Mortgage Loans in the related Loan Group
  
(including
  
Excess Special Hazard
               
Losses,
  
Excess
  
Fraud
  
Losses,
  
Excess
  
Bankruptcy
  
Losses
  
and
  
Extraordinary
               
Losses) not allocated
  
solely to one or more specific
  
Classes of
  
Certificates
               
pursuant to Section 4.05,
 
        
(iii)
  
the interest
  
portion of Advances that were (A) previously made with respect to
               
a Mortgage
  
Loan or REO
  
Property on the
  
Mortgage
  
Loans in the
  
related
  
Loan
               
Group,
  
which
  
remained 
 
unreimbursed
  
following
  
the Cash
  
Liquidation
  
or REO
               
Disposition
  
of such Mortgage Loan or REO Property and (B) made with respect to
               
delinquencies
  
that were
  
ultimately
  
determined
  
to be Excess
  
Special
  
Hazard
          
     
Losses,
  
Excess Fraud Losses,
  
Excess Bankruptcy Losses or Extraordinary Losses
               
on the Mortgage
  
Loans in the related Loan Group and were not allocated
  
solely
               
to one or more specific Classes of Certificates pursuant to Section
4.05, and
 
        
(iv)
   
any other interest shortfalls not covered by the subordination
  
provided by the
               
related
  
Class M
  
Certificates
  
and
  
related
  
Class B
  
Certificates,
  
including
               
interest
  
that
  
is
  
not
  
collectible
   
from
  
the
  
Mortgagor
   
pursuant
  
to
  
the
               
Servicemembers
  
Civil
  
Relief
  
Act,
  
as
  
amended,
  
or
  
similar
  
legislation
  
or
               
regulations as in effect from time to time, all allocated as
described below.
 
The Class
  
I-A
  
Percentage
  
of these
  
reductions
  
with
  
respect
  
to the Group I Loans
  
will be
allocated
  
among the
  
Holders of the Group I Senior
  
Certificates,
  
other than the Class I-A-P
Certificates,
  
in
  
proportion to the amounts of Accrued
  
Certificate
  
Interest that would have
been payable to those
  
Certificates
  
from the Group I Loans on that
  
Distribution
  
Date absent
such
  
reductions.
  
The Class II-A Percentage of these
  
reductions with respect to the Group II
Loans will be
  
allocated
  
among the
  
Holders of the Group II Senior
  
Certificates,
  
other than
the Class II-A-P
  
Certificates,
  
in proportion to the amounts of Accrued Certificate
  
Interest
that
  
would
  
have
  
been
  
payable
  
to
  
those
  
Certificates
  
from
  
the
  
Group
  
II
  
Loans on that
Distribution
  
Date absent such
  
reductions.
  
The Class III-A
  
Percentage
  
of these
  
reductions
with
  
respect
  
to the Group III Loans
  
will be
  
allocated
  
among the
  
Holders of the Group III
Senior Certificates,
  
other than the Class III-A-P Certificates,
  
in proportion to the amounts
of Accrued
  
Certificate
  
Interest that would have been payable to those
  
Certificates from the
Group III Loans on that
  
Distribution
  
Date absent such
  
reductions.
  
The
  
remainder
  
of these
reductions
  
will be allocated
  
among the Holders of the related Class M
  
Certificates
  
and the
related Class B Certificates
  
in proportion to the respective
  
amounts of Accrued
  
Certificate
Interest that would have been payable on that Distribution
  
Date absent these
  
reductions.
  
In
the case of each class of Class M Certificates and Class B
Certificates,
  
Accrued
  
Certificate
Interest on that class will be further
  
reduced by the interest
  
portion
  
(adjusted to the Net
Mortgage
  
Rate)
  
of
  
Realized
  
Losses
  
that
  
are
  
allocated
  
solely
  
to such
  
Class of Class M
Certificates or such Class of Class B in Certificates pursuant to
Section 4.05.
 
         
Adjustable
  
Rate
  
Certificates:
  
Any of the Class I-A-1,
  
Class I-A-2,
  
Class II-A-1,
Class II-A-2, Class II-A-4, Class II-A-5 and Class II-A-6
Certificates.
 
        
Aggregate Available
  
Distribution Amount: With respect to a Distribution Date, the sum
of the
  
Available
  
Distribution
  
Amounts
  
for both
  
Loan
  
Group I and
  
Loan
  
Group II for such
Distribution Date.
 
        
Aggregate Senior Interest
  
Distribution
  
Amount:
  
With respect to a Distribution Date,
the sum of the Senior
  
Interest
  
Distribution
  
Amounts for both Loan Group I and Loan Group II
for such Distribution Date.
 
        
Aggregate Senior Principal
  
Distribution
  
Amount: With respect to a Distribution Date,
the sum of the Senior Principal
  
Distribution
  
Amounts for both Loan Group I and Loan Group II
for such Distribution Date.
 
        
Available
  
Distribution
  
Amount:
  
As to any Distribution
  
Date and each Loan Group, an
amount
  
equal to (a) the sum of (i) the amount
  
relating to the
  
Mortgage
  
Loans on deposit in
the Custodial Account as of the close of business on the
immediately
  
preceding
  
Determination
Date, including any Subsequent
  
Recoveries,
  
and amounts deposited in the Custodial Account in
connection with the substitution of Qualified
  
Substitute
  
Mortgage Loans,
  
(ii) the amount of
any Advance made on the immediately
  
preceding
  
Certificate
  
Account
  
Deposit Date,
  
(iii) any
amount deposited in the Certificate
  
Account on the related
  
Certificate
  
Account Deposit Date
pursuant
  
to the
  
second
  
paragraph
  
of Section
  
3.12(a),
  
(iv) any
  
amount
  
deposited
  
in the
Certificate
  
Account
  
pursuant to Section 4.07, (v) any amount that the Master Servicer
is not
permitted
  
to withdraw
  
from the
  
Custodial
  
Account or the
  
Certificate
  
Account
  
pursuant to
Section
  
3.16(e),
  
(vi) any amount
  
received
  
by the
  
Trustee
  
pursuant
  
to the Surety Bond in
respect of such Distribution
  
Date,
  
(vii) the
  
proceeds of any Pledged Assets received by the
Master
  
Servicer and (viii) any
  
additional
  
amounts to be included
  
with respect to such Loan
Group, as applicable,
  
pursuant to Section 4.02(l),
  
reduced by (b) the sum as of the close of
business
  
on
  
the
  
immediately
  
preceding
  
Determination
  
Date
  
of (w)
  
aggregate
  
Foreclosure
Profits,
  
(x) the
  
Amount
  
Held for
  
Future
  
Distribution,
  
and (y)
  
amounts
  
permitted
  
to be
withdrawn by the Master
  
Servicer from the Custodial
  
Account in respect of the Mortgage Loans
in the related Loan Group pursuant to clauses (ii)-(x), inclusive,
of Section 3.10(a).
 
        
Available
  
Funds Cap:
  
With respect to any
  
Distribution
  
Date after the
  
Distribution
Date in
  
January
  
2007 and on or before
  
the
  
Distribution
  
Date in August
  
2009 and the Class
I-A-1
  
Certificates,
  
6.25%
  
per 
 
annum
  
plus
  
amounts,
  
if any,
  
paid
  
pursuant
  
to the Yield
Maintenance
  
Agreement,
  
expressed as a per annum rate. With respect to the Distribution
  
Date
in January 2007 and any Distribution
  
Date after the Distribution
  
Date in August 2009 and the
Class I-A-1 Certificates, 6.25% per annum.
 
        
Bankruptcy
  
Amount:
  
With
  
respect to each Loan Group as of any date of
  
determination
prior to the first
  
anniversary
  
of the Cut-off Date,
  
an amount equal to the excess,
  
if any,
of (A)
  
$477,078,
  
in the 
 
case of Loan
  
Group
  
I and
  
Loan
  
Group
  
II in the
  
aggregate,
  
and
$150,000,
  
in the case of Loan Group III in the
  
aggregate,
  
over (B) the aggregate
  
amount of
Bankruptcy
  
Losses
  
allocated
  
solely to one or more specific
  
Classes of
  
Certificates in the
related
  
Certificate
  
Group in accordance with Section 4.05 of this Series
  
Supplement.
  
As of
any date of
  
determination
  
on or after the first
  
anniversary
  
of the Cut-off Date, an amount
equal to the excess, if any, of
 
               
(1) the lesser of (a) the related
  
Bankruptcy Amount calculated as of the close
        
of business on the Business Day immediately
  
preceding the most recent
  
anniversary of
        
the Cut-off Date coinciding with or preceding such date of
determination
  
(or, if such
 
       
date of
  
determination
  
is an
  
anniversary
  
of the
  
Cut-off
  
Date,
  
the
  
Business
  
Day
        
immediately
  
preceding such date of
  
determination)
  
(for purposes of this definition,
        
the "Relevant Anniversary") and (b) the greatest of
 
      
                 
(A)
   
(i)
  
if
  
the
  
aggregate
  
principal
  
balance
  
of
  
the
  
Non-Primary
                
Residence
  
Loans in the related Loan Group as of the Relevant
  
Anniversary
  
is
                
less than 10% of the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans in the
                
related
  
Loan
  
Group as of the
  
Relevant
  
Anniversary,
  
$0.00,
  
or (ii) if the
                
aggregate principal balance of the Non-Primary
  
Residence Loans in the related
                
Loan Group as of the Relevant
  
Anniversary
  
is equal to or greater than 10% of
                
the Stated
  
Principal
  
Balance of the Mortgage Loans in the related Loan Group
                
as of
  
the
  
Relevant
  
Anniversary,
  
the
  
sum of (I)
  
the
  
aggregate
  
principal
              
  
balance of the
  
Non-Primary
  
Residence
  
Loans in the related Loan Group with a
                
Loan-to-Value
  
Ratio of greater
  
than
  
80.00% but less than or equal to 90.00%
                
(other than
  
Additional
  
Collateral
  
Loans),
  
times 0.25%,
  
(II) the aggregate
                
principal
  
balance of the
  
Non-Primary
  
Residence
  
Loans in the
  
related
  
Loan
                
Group
  
with a
  
Loan-to-Value
  
Ratio of
  
greater
  
than
  
90.00% but less than or
                
equal to 95.00% (other than Additional
  
Collateral
  
Loans),
  
times 0.50%,
  
and
                
(III) the aggregate
  
principal
  
balance of the Non-Primary
  
Residence Loans in
                
the
  
related
  
Loan Group with a
  
Loan-to-Value
  
Ratio of greater
  
than
  
95.00%
                
(other than Additional
  
Collateral
  
Loans) times 0.75%, in each case as of the
                
Relevant Anniversary; and
 
                       
(B)
   
the
  
greater
  
of (i) the
  
product
  
of (x) an amount
  
equal to the
                
largest
  
difference
  
in
  
the 
 
related
  
Monthly
  
Payment
  
for
  
any
  
Non-Primary
                
Residence
  
Loan
  
remaining in the related
  
Loan Group
  
(other than
  
Additional
                
Collateral Loans) which had an original
  
Loan-to-Value Ratio of 80% or greater
                
that would result if the Net
  
Mortgage
  
Rate thereof was equal to the weighted
                
average
  
(based on the principal
  
balance of the Mortgage Loans in the related
                
Loan Group as of the Relevant
  
Anniversary)
  
of the Net Mortgage
  
Rates of all
                
Mortgage Loans in the related Loan Group as of the Relevant
  
Anniversary
  
less
                
1.25% per annum, (y) a number equal to the weighted average
  
remaining term to
                
maturity,
  
in months,
  
of all
  
Non-Primary
  
Residence
  
Loans
  
remaining in the
                
related
  
Loan
  
Group
  
as of the
  
Relevant
  
Anniversary,
  
and (z) one
  
plus the
                
quotient of the number of all
  
Non-Primary
  
Residence
  
Loans
  
remaining in the
                
related Loan Group divided by the total number of
  
Outstanding
  
Mortgage Loans
                
in the related Loan Group as of the Relevant
  
Anniversary,
  
and (ii)
  
$50,000,
                
and
 
                       
(C)
   
the greater of (i) 0.0006 times the aggregate
  
principal
  
balance
                
of all the
  
Mortgage
  
Loans
  
in the
  
related
  
Loan
  
Group
  
as of the
  
Relevant
                
Anniversary
  
having a Loan-to-Value
  
Ratio (other than
  
Additional
  
Collateral
                
Loans) at origination which exceeds 75% and (ii) $100,000,
 
                       
over (2) the aggregate
  
amount of Bankruptcy
  
Losses on Mortgage
  
Loans
                
in the related Loan Group allocated
  
solely to one or more specific Classes of
                
related
  
Certificates
  
in
  
accordance
  
with
  
Section
  
4.05 since the
  
Relevant
                
Anniversary.
 
        
The
  
Bankruptcy
  
Amount
  
for each Loan
  
Group may be
  
further
  
reduced
  
by the
  
Master
Servicer
  
(including
  
accelerating the manner in which such coverage is reduced) provided
that
prior to any such reduction,
  
the Master Servicer shall (i) obtain written
  
confirmation
  
from
each Rating Agency that such
  
reduction
  
shall not reduce the rating
  
assigned to any Class of
related
  
Certificates by such Rating Agency below the lower of the
then-current
  
rating or the
rating
  
assigned to such
  
Certificates
  
as of the Closing Date by such Rating
  
Agency and (ii)
provide a copy of such written confirmation to the Trustee.
 
        
Capitalization
  
Reimbursement
  
Amount:
  
As to any Distribution Date and Loan Group the
amount of Advances or Servicing
  
Advances that were added to the Stated
  
Principal
  
Balance of
the Mortgage
  
Loans in such Loan Group during the prior
  
calendar
  
month and reimbursed to the
Master
  
Servicer or
  
Subservicer
  
on or prior to such
  
Distribution
  
Date
  
pursuant to Section
3.10(a)(vii),
  
plus
  
the
  
related
  
Capitalization
  
Reimbursement
  
Shortfall
  
Amount
  
remaining
unreimbursed
  
from any prior
  
Distribution
  
Date and
  
reimbursed
  
to the
  
Master
  
Servicer
  
or
Subservicer on or prior to such Distribution Date.
 
        
Capitalization
  
Reimbursement
  
Shortfall
  
Amount: As to any Distribution Date and Loan
Group,
  
the amount,
  
if any, by which the amount of Advances or Servicing
  
Advances
  
that were
added to the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans in such Loan Group
  
during the
preceding
  
calendar
  
month
  
exceeds the amount of
  
principal
  
payments on the
  
Mortgage
  
Loans
included in the Available Distribution Amount for that Loan Group
and Distribution Date.
 
        
Certificate:
  
Any Class I-A-1,
  
Class I-A-2,
  
Class I-A-3,
  
Class I-A-4,
  
Class I-A-5,
Class I-A-6,
  
Class I-A-7,
  
Class
  
I-A-P,
  
Class I-A-V,
  
Class
  
II-A-1,
  
Class
  
II-A-2,
  
Class
II-A-3,
  
Class II-A-4,
  
Class II-A-5, Class II-A-6, Class II-A-P, Class II-A-V, Class
III-A-1,
Class III-A-2,
  
Class
  
III-A-3,
  
Class III-A-P,
  
Class III-A-V,
  
Class R-I, Class R-II,
  
Class
R-III, Class R-IV, Class I-M-1, Class I-M-2,
  
Class I-M-3, Class II-M-1,
  
Class II-M-2,
  
Class
II-M-3,
  
Class I-B-1, Class I-B-2,
  
Class I-B-3,
  
Class II-B-1,
  
Class II-B-2 and Class II-B-3
Certificates.
 
        
Certificate
   
Account:
  
The
  
separate
  
account
  
or
  
accounts
  
created
  
and
  
maintained
pursuant to Section 4.01 of the Standard Terms,
  
which shall be entitled
  
"Deutsche Bank Trust
Company
  
Americas,
  
as trustee,
  
in trust for the registered
  
holders of Residential
  
Accredit
Loans, Inc.,
  
Mortgage
  
Asset-Backed
  
Pass-Through
  
Certificates,
  
Series 2006-QS18" and which
must be an Eligible Account.
    
    
Certificate
   
Group:
   
With
   
respect
  
to
  
(i)
  
Loan
  
Group
  
I,
  
the
  
Group
  
I
  
Senior
Certificates;
  
(ii) Loan
  
Group II,
  
the Group II Senior
  
Certificates;
  
(iii) Loan Group III,
the Group III Senior,
  
Class II-M and Class II-B
  
Certificates
  
and (iv) Loan Group I and Loan
Group II in the
  
aggregate,
  
the
  
Group I
  
Senior,
  
Group II
  
Senior,
  
Class I-M and Class I-B
Certificates.
 
        
Certificate Policy:
  
None.
 
        
Certificate
  
Principal
  
Balance:
  
With
  
respect to each
  
Certificate
  
(other 
 
than any
Interest Only Certificate), on any date of determination, an amount
equal to:
 
        
(i)
    
the Initial
  
Certificate
  
Principal Balance of such Certificate as specified on
               
the face thereof, plus
 
        
(ii)
   
any Subsequent
  
Recoveries added to the Certificate
  
Principal
  
Balance of such
               
Certificate pursuant to Section 4.02, minus
 
        
(iii)
  
the
  
sum of (x)
  
the
  
aggregate
  
of all
  
amounts
  
previously
  
distributed
  
with
               
respect to such
  
Certificate
  
(or any predecessor
  
Certificate)
  
and applied to
               
reduce the Certificate
  
Principal
  
Balance thereof
  
pursuant to Section 4.02(a)
               
and (y) the
  
aggregate
  
of all
  
reductions
  
in
  
Certificate
  
Principal
  
Balance
          
     
deemed
  
to
  
have
  
occurred
  
in
  
connection
  
with
  
Realized
  
Losses
  
which
  
were
               
previously
  
allocated
  
to such
  
Certificate
  
(or any
  
predecessor
  
Certificate)
               
pursuant to Section 4.05;
 
provided,
  
that
  
the
  
Certificate 
 
Principal
  
Balance
  
of each
  
Certificate
  
of the
  
Class
  
of
Subordinate
  
Certificates
  
with the Lowest Priority at any given time shall be further reduced
by an amount equal to the Percentage
  
Interest
  
represented by such Certificate
  
multiplied by
the excess,
  
if any, of (A) the then aggregate
  
Certificate
  
Principal
  
Balance of all Classes
of
  
Certificates
  
in the
  
related
  
Certificate
  
Group
  
then
  
outstanding
  
over
  
(B)
  
the
  
then
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans in Loan Group I and Loan Group II
in the aggregate or Loan Group III, as applicable.
 
        
Class
  
A-P
  
Collection
  
Shortfall:
  
With
  
respect
  
to
  
the
  
Cash
  
Liquidation
  
or
  
REO
Disposition
  
of a Discount
  
Mortgage
  
Loan,
  
any
  
Distribution
  
Date and any Loan
  
Group,
  
the
extent
  
to which
  
the
  
amount
  
described
  
in
  
clause
  
(C)(1)
  
of the
  
definition
  
of Class A-P
Principal
  
Distribution
  
Amount
  
for such Loan
  
Group is less
  
than the
  
amount
  
described
  
in
clause (C)(2) of such definition.
 
        
Class A-P Certificates: The Class I-A-P Certificates,
  
which relate to and are payable
from the Group I Loans,
  
the Class II-A-P
  
Certificates,
  
which relate to and are payable from
the Group II Loans. and the Class III-A-P
  
Certificates,
  
which relate to and are payable from
the Group III Loans.
 
        
Class A-V Certificates: The Class I-A-V Certificates,
  
which relate to and are payable
from the Group I Loans,
  
Class II-A-V
  
Certificates,
  
which relate to and are payable from the
Group II Loans and Class
  
III-A-V
  
Certificates,
  
which
  
relate
  
to and are
  
payable
  
from the
Group III Loans.
 
        
Class I-A Percentage:
  
With respect to any Distribution
  
Date, the percentage equal to
the aggregate
  
Certificate
  
Principal Balance of the Group I Senior
  
Certificates,
  
other than
the Class I-A-P
  
Certificates,
  
immediately
  
prior to that
  
Distribution
  
Date
  
divided by the
aggregate
  
Stated
  
Principal
  
Balance of all of the Mortgage Loans in Loan Group I, other than
the Discount
  
Fraction of the Discount
  
Mortgage Loans in Loan Group I,
  
immediately
  
prior to
that
  
Distribution
  
Date. The Class I-A Percentage will initially equal
  
approximately
  
92.75%
and will in no event exceed 100%.
 
        
Class II-A Percentage:
  
With respect to any Distribution Date, the percentage equal to
the aggregate
  
Certificate
  
Principal Balance of the Group II Senior Certificates,
  
other than
the Class II-A-P
  
Certificates,
  
immediately
  
prior to that
  
Distribution
  
Date divided by the
aggregate Stated
  
Principal
  
Balance of all of the Mortgage Loans in Loan Group II, other than
the Discount
  
Fraction of the Discount
  
Mortgage Loans in Loan Group II,
  
immediately prior to
that Distribution
  
Date. The Class II-A Percentage will initially equal
  
approximately
  
92.70%
and will in no event exceed 100%.
 
        
Class III-A
  
Percentage:
  
With respect to any Distribution
  
Date, the percentage equal
to the aggregate
  
Certificate
  
Principal Balance of the Group III Senior
  
Certificates,
  
other
than the Class III-A-P
  
Certificates,
  
immediately
  
prior to that Distribution Date divided by
the aggregate Stated
  
Principal
  
Balance of all of the Mortgage Loans in Loan Group III, other
than the
  
Discount
  
Fraction of the
  
Discount
  
Mortgage
  
Loans in Loan Group III,
  
immediately
prior
  
to
  
that
   
Distribution
   
Date.
  
The
  
Class
  
III-A
   
Percentage
  
will
  
initially
  
equal
approximately 96.99% and will in no event exceed 100%.
 
        
Class B Certificates:
  
The Class I-B-1, Class I-B-2, Class I-B-3, Class II-B-1,
  
Class
II-B-2
  
and
  
Class
  
II-B-3
  
Certificates.
  
The
  
Class
  
I-B-1,
  
Class
  
I-B-2
  
and
  
Class
  
I-B-3
Certificates
  
relate to and are payable
  
from the Group I Loans and Group II Loans.
  
The Class
II-B-1,
  
Class II-B-2 and Class II-B-3
  
Certificates
  
relate to and are payable from the Group
III Loans.
 
        
Class M Certificates:
  
The Class I-M-1, Class I-M-2, Class I-M-3
  
Certificates,
  
which
relate
  
to and are
  
payable
  
from the
  
Group I Loans
  
and the
  
Group II
  
Loans,
  
and the Class
II-M-1, Class II-M-2 and Class II-M-3
  
Certificates,
  
which relate to and are payable from the
Group III Loans.
 
        
Class R
  
Certificate:
  
Any one of the Class
  
R-I,
  
Class
  
R-II,
  
R-III and Class
  
R-IV
Certificates.
 
        
Class R-I Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee
and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed to the
Standard
  
Terms as Exhibit D and
  
evidencing an interest
  
designated as a "residual
  
interest"
in REMIC I for purposes of the REMIC Provisions.
 
        
Class
  
R-II
  
Certificate:
  
Any one of the
  
Class
  
R-II
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to
the
  
Standard
  
Terms as
  
Exhibit
  
D and
  
evidencing
  
an
  
interest
  
designated
  
as a
  
"residual
interest" in REMIC II for purposes of the REMIC Provisions.
 
        
Class
  
R-III
  
Certificate:
  
Any one of the Class
  
R-III
  
Certificates
  
executed by the
Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to
the
  
Standard
  
Terms as
  
Exhibit
  
D and
  
evidencing
  
an
  
interest
  
designated
  
as a
  
"residual
interest" in REMIC III for purposes of the REMIC Provisions.
 
        
Class
  
R-IV
  
Certificate:
  
Any one of the
  
Class
  
R-IV
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to
the
  
Standard
  
Terms as
  
Exhibit
  
D and
  
evidencing
  
an
  
interest
  
designated
  
as a
  
"residual
interest" in REMIC IV for purposes of the REMIC Provisions.
 
    
    
Class I-M Certificates: The Class I-M-1, Class I-M-2 and Class
I-M-3 Certificates.
 
        
Class II-M Certificates: The Class II-M-1, Class II-M-2 and Class
II-M-3 Certificates.
 
        
Clearstream:
  
Clearstream Banking, societe anonyme.
 
        
Closing Date:
  
December 28, 2006.
 
        
Compensating
  
Interest:
  
With respect to any Distribution
  
Date and each Loan Group an
amount equal to Prepayment
  
Interest Shortfalls
  
resulting from Principal
  
Prepayments in Full
during the related
  
Prepayment
  
Period and
  
Curtailments
  
during the prior
  
calendar month and
included in the
  
Available
  
Distribution
  
Amount for the such Loan Group on such
  
Distribution
Date,
  
but not more than the
  
lesser of (a)
  
one-twelfth
  
of
  
0.125% of the
  
aggregate
  
Stated
Principal Balance of the Mortgage Loans in the related Loan Group
  
immediately
  
preceding such
Distribution
  
Date and (b) the sum of the
  
Servicing
  
Fee and all
  
income
  
and gain on amounts
held
  
in
  
the
   
Custodial
   
Account
   
and
  
the
   
Certificate
   
Account 
  
and
  
payable
  
to
  
the
Certificateholders
  
with
  
respect to the
  
Mortgage
  
Loans in the
  
related
  
Loan Group and such
Distribution
  
Date;
  
provided that for purposes of this definition the amount of the
Servicing
Fee will not be reduced
  
pursuant to Section
  
7.02(a)
  
except as may be
  
required
  
pursuant to
the last sentence of such Section.
 
        
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of
  
the
  
Trustee
  
at
  
which
  
at any
particular
  
time
  
its
  
corporate
  
trust
  
business
  
with
  
respect
  
to this
  
Agreement
  
shall be
administered,
  
which
  
office at the date of the
  
execution
  
of this
  
instrument
  
is located at
1761 East St. Andrew Place, Santa Ana, California 92705-4934,
  
Attention:
  
Residential Funding
Company, LLC Series 2006-QS18.
 
        
Credit
  
Support
  
Depletion
  
Date:
  
With respect to Loan Group I and Loan Group II, the
first
  
Distribution Date on which the Certificate
  
Principal
  
Balances of the Class I-M, Class
I-B-1,
  
Class I-B-2 and Class I-B-3
  
Certificates
  
have been reduced to zero.
  
With respect to
Loan Group III, the first
  
Distribution
  
Date on which the Certificate
  
Principal
  
Balances of
the Class II-M,
  
Class II-B-1,
  
Class II-B-2 and Class II-B-3
  
Certificates
  
have been reduced
to zero.
 
        
Cut-off Date:
  
December 1, 2006.
 
        
Definitive Certificate:
  
Any definitive, fully registered Certificate.
 
        
Determination
  
Date:
  
With respect to any
  
Distribution
  
Date, the second Business Day
prior to each Distribution Date.
 
        
Discount
  
Net
  
Mortgage
  
Rate:
  
With
  
respect to Loan
  
Group I, 6.25% per annum.
  
With
respect to Loan Group II, 7.00% per annum. With respect to Loan
Group III, 5.75% per annum.
 
        
Due Period:
  
With respect to each Distribution
  
Date, the calendar month in which such
Distribution Date occurs.
 
        
Eligible
  
Funds:
  
With
  
respect to any
  
Distribution
  
Date and Loan
  
Group,
  
an amount
equal to the
  
excess of (a) the
  
Available
  
Distribution
  
Amount
  
for such
  
Loan
  
Group or the
Aggregate
  
Available
  
Distribution
  
Amount,
  
as
  
applicable,
  
over
  
(b)
  
the
  
sum of
  
(i)
  
the
aggregate
  
amount of Accrued
  
Certificate
  
Interest on the related Senior
  
Certificates or the
Aggregate
  
Senior
  
Interest
  
Distribution
  
Amount,
  
as
  
applicable,
  
(ii) the
  
related
  
Senior
Principal
   
Distribution
  
Amount
  
or
  
Aggregate
  
Senior
  
Principal
   
Distribution
  
Amount,
  
as
applicable,
  
(determined
  
without
  
regard
  
to
  
Section
  
4.02(a)(ii)(Y)(D)
  
hereof),
  
(iii) the
related
  
Class A-P Principal
  
Distribution
  
Amount for Loan Group III or both Loan Group I and
Loan Group II, as applicable
  
(determined
  
without
  
regard to clause (E) of the
  
definition of
Class
  
A-P
  
Principal
   
Distribution
   
Amount)
  
and
  
(iv)
  
the
  
aggregate
  
amount
  
of
  
Accrued
Certificate
  
Interest
  
on the Class I-M,
  
Class
  
I-B-1 and Class
  
I-B-2
  
Certificates,
  
or the
Class II-M, Class II-B-1 and Class II-B-2
  
Certificates,
  
as applicable.
  
With respect to Loan
Group I and Loan Group II,
  
Eligible
  
Funds
  
will be
  
allocated
  
between
  
the Loan Group I and
Loan
  
Group II on a pro rata
  
basis in
  
accordance
  
with the
  
amount of Class
  
A-P
  
Collection
Shortfalls
  
for that
  
Distribution
  
Date and remaining
  
unpaid from any previous
  
Distribution
Date on that Distribution Date.
 
        
Euroclear:
  
Euroclear Bank, S.A./N.A., as operator of The Euroclear System.
 
        
Excess
  
Subordinate
  
Principal Amount:
  
With respect to any Distribution Date on which
the aggregate
  
Certificate
  
Principal Balance of the Class of Subordinate
  
Certificates in the
Certificate
  
Group related to a Loan Group then 
 
outstanding with the Lowest Priority is to be
reduced to zero and on which
  
Realized
  
Losses are to be
  
allocated
  
to such Class or Classes,
the excess,
  
if any, of (i) the amount that would
  
otherwise
  
be
  
distributable
  
in respect of
principal on such class or classes of
  
Certificates
  
on such
  
Distribution
  
Date over (ii) the
excess,
  
if any, of the aggregate
  
Certificate
  
Principal
  
Balance of such Class or Classes of
Certificates
  
immediately
  
prior to such
  
Distribution
  
Date
  
over
  
the
  
aggregate
  
amount
  
of
Realized Losses to be allocated to such Classes of Certificates on
such
  
Distribution
  
Date as
reduced by any amount
  
calculated
  
with
  
respect to that Loan Group
  
pursuant to clause (E) of
the definition of Class A-P Principal
  
Distribution
  
Amount. The Excess Subordinate
  
Principal
Amount
  
will be
  
allocated
  
between
  
the Loan Group I and Loan Group II on a pro rata basis in
accordance
  
with the
  
amount of
  
Realized
  
Losses
  
on the
  
Mortgage
  
Loans in each Loan
  
Group
allocated to the Certificates on that Distribution Date.
 
        
Floater
  
Certificates:
  
Any of the Class I-A-1,
  
Class II-A-1,
  
Class II-A-4 and Class
II-A-5 Certificates.
 
        
Fraud Loss
  
Amount:
  
With
  
respect
  
to each Loan
  
Group or Loan
  
Groups in the case of
Loan
  
Group I and Loan
  
Group II, as
  
applicable,
  
as of any date of
  
determination
  
after the
Cut-off
  
Date, an amount equal to: (X) prior to the first
  
anniversary
  
of the Cut-off Date an
amount equal to 3.00% of the aggregate
  
outstanding
  
principal
  
balance of the Mortgage
  
Loans
in the related
  
Loan Group or Loan Groups as of the Cut-off
  
Date minus the
  
aggregate
  
amount
of Fraud Losses allocated
  
solely to one or more specific
  
Classes of related
  
Certificates in
accordance
  
with
  
Section
  
4.05 of this Series
  
Supplement
  
since the Cut-off
  
Date up to such
date of
  
determination,
  
(Y) from the first to, but not including,
  
the second
  
anniversary of
the
  
Cut-off
  
Date,
  
an amount
  
equal to (1) the lesser of (a) the Fraud Loss
  
Amount for such
Loan
  
Group or Loan
  
Groups as of the most
  
recent
  
anniversary
  
of the
  
Cut-off
  
Date and (b)
1.50%
  
(in the case of Group I Loans)
  
or 1.00%
  
(in the case of Group II Loans
  
and Group III
Loans combined) of the aggregate
  
outstanding
  
principal
  
balance of all of the Mortgage Loans
in the
  
related
  
Loan Group or Loan Groups as of the most
  
recent
  
anniversary
  
of the Cut-off
Date minus (2) the aggregate
  
amount of Fraud Losses
  
allocated solely to one or more specific
Classes of
  
related
  
Certificates
  
in
  
accordance
  
with
  
Section
  
4.05
  
since the most
  
recent
anniversary
  
of the
  
Cut-off
  
Date up to such date of
  
determination,
  
and (Z) from the second
to, but not including,
  
the fifth
  
anniversary of the Cut-off Date, an amount equal to (1) the
lesser of (a) the Fraud Loss Amount for the
  
related
  
Loan Group or Loan Groups as of the most
recent
  
anniversary of the Cut-off Date and (b) 1.00% of the aggregate
  
outstanding
  
principal
balance of all of the
  
Mortgage
  
Loans in the related Loan Group or Loan Groups as of the most
recent
  
anniversary
  
of the Cut-off
  
Date minus (2) the
  
aggregate
  
amount of Fraud Losses for
the related
  
Loan Group or Loan Groups
  
allocated
  
solely to one or more
  
specific
  
Classes of
Certificates
  
in
  
accordance
  
with
  
Section
  
4.05
  
since the most 
 
recent
  
anniversary
  
of the
Cut-off
  
Date up to such date of
  
determination.
  
On and after
  
the fifth
  
anniversary
  
of the
Cut-off Date, the Fraud Loss Amount for such Loan Group or Loan
Groups shall be zero.
 
        
The Fraud Loss Amount for a Loan Group may be further
  
reduced by the Master
  
Servicer
(including
  
accelerating the manner in which such coverage is reduced)
  
provided that prior to
any such
  
reduction,
  
the Master
  
Servicer
  
shall (i) obtain
  
written
  
confirmation
  
from each
Rating
  
Agency
  
that such
  
reduction
  
shall not
  
reduce the
  
rating
  
assigned
  
to any Class of
related
  
Certificates by such Rating Agency below the lower of the
then-current
  
rating or the
rating
  
assigned to such
  
Certificates
  
as of the Closing Date by such Rating
  
Agency and (ii)
provide a copy of such written confirmation to the Trustee.
 
        
Group I Loans:
  
The Mortgage Loans designated on the Mortgage Loan Schedule as
Group I
Loans.
 
        
Group II Loans:
  
The Mortgage Loans
  
designated on the Mortgage Loan Schedule as Group
II Loans.
 
        
Group III Loans:
  
The Mortgage Loans designated on the Mortgage Loan Schedule as
Group
III Loans.
 
        
Group I Senior
  
Certificates:
  
The Class I-A-1, Class I-A-2, Class I-A-3, Class I-A-4,
Class I-A-5,
  
Class I-A-6, 
 
Class I-A-7,
  
Class I-A-V, Class I-A-P and Class R-I Certificates,
which relate to and are payable primarily from the Group I Loans.
 
        
Group II Senior
  
Certificates:
  
The Class II-A-1,
  
Class II-A-2,
  
Class II-A-3,
  
Class
II-A-4, Class II-A-5,
  
Class II-A-6, Class II-A-P and Class II-A-V Certificates,
  
which relate
to and are payable primarily from the Group II Loans.
 
        
Group III Senior Certificates:
  
The Class III-A-1, Class III-A-2, Class III-A-3, Class
III-A-P, Class III-A-V,
  
Class R-II, Class R-III and Class R-IV Certificates,
  
which relate to
and are payable from the Group III Loans.
 
        
Highest Priority:
  
As of any date of determination,
  
the Class of related
  
Subordinate
Certificates
  
then
  
outstanding with a Certificate
  
Principal
  
Balance greater than zero, with
the earliest
  
priority for payments
  
pursuant to Section 4.02(a),
  
in the following order: (a)
for the
  
Subordinate
  
Certificates
  
related to Loan Group I and Loan Group II combined,
  
Class
I-M-1,
  
Class I-M-2,
  
Class I-M-3,
  
Class I-B-1,
  
Class I-B-2 and Class I-B-3 Certificates and
(b) for the Subordinate
  
Certificates
  
related to Loan Group III, Class II-M-1,
  
Class II-M-2,
Class II-M-3, Class II-B-1, Class II-B-2 and Class II-B-3
Certificates.
 
        
Initial Monthly Payment Fund: $0.00,
  
representing
  
scheduled
  
principal
  
amortization
and interest at the Net Mortgage
  
Rate payable
  
during the January 2006 Due Period,
  
for those
Mortgage Loans for which the Trustee will not be entitled to
receive such payment.
 
      
  
Initial Notional Amount: With respect to the Class I-A-V
  
Certificates,
  
the aggregate
Cut-off
  
Date
  
Principal
  
Balance
  
of the Group I Loans
  
corresponding
  
to the
  
Uncertificated
REMIC I Regular Interests Z1 corresponding to the
  
Uncertificated
  
REMIC III Regular Interests
Z1
  
corresponding
  
to the
  
Uncertificated
  
REMIC IV Regular
  
Interests Z1
  
represented by such
Class as of the Cut-off
  
Date,
  
with respect to the Class II-A-V
  
Certificates,
  
the aggregate
Cut-off
  
Date
  
Principal
  
Balance of the Group II Loans
  
corresponding
  
to the
  
Uncertificated
REMIC I Regular Interests Z2 corresponding to the
  
Uncertificated
  
REMIC III Regular Interests
Z2
  
corresponding
  
to the
  
Uncertificated
  
REMIC IV Regular
  
Interests Z2
  
represented by such
Class as of the
  
Cut-off
  
Date,
  
and with
  
respect
  
to the
  
Class
  
III-A-V
  
Certificates,
  
the
aggregate
  
Cut-off
  
Date
  
Principal
  
Balance
  
of the
  
Group
  
III
  
Loans
  
corresponding
  
to the
Uncertificated
  
REMIC II Regular
  
Interests Z3
  
corresponding to the
  
Uncertificated
  
REMIC IV
Regular
  
Interests Z3
  
represented
  
by such Class as of the Cut-off Date.
  
With respect to any
Subclass
  
issued
  
pursuant to Section
  
5.01(c) of the Standard
  
Terms,
  
the
  
aggregate
  
Stated
Principal Balance of the Mortgage Loans
  
corresponding to the
  
Uncertificated
  
REMIC I Regular
Interests
  
Z1
   
corresponding
   
to
  
the
   
Uncertificated
   
REMIC
  
III
  
Regular
   
Interests
  
Z1
corresponding to the Uncertificated
  
REMIC IV Regular Interests Z1, the
  
Uncertificated
  
REMIC
I Regular
  
Interests Z2 corresponding
  
to the
  
Uncertificated
  
REMIC III Regular
  
Interests Z2
corresponding
  
to the
  
Uncertificated
  
REMIC IV
  
Regular
  
Interests
  
Z2 or the
  
Uncertificated
REMIC II Regular Interests Z3 corresponding to the
  
Uncertificated
  
REMIC IV Regular Interests
Z3, as applicable, represented by such Subclass as of the Cut-Off
Date.
 
        
Initial
  
Subordinate
  
Class
  
Percentage:
   
With
  
respect
  
to
  
each
  
Class
  
of
  
related
Subordinate
  
Certificates,
  
an
  
amount
  
which is equal to the
  
initial
  
aggregate
  
Certificate
Principal
  
Balance
  
of
  
such
  
related
  
Class
  
of
  
Subordinate
   
Certificates
  
divided
  
by
  
the
aggregate
  
Stated
  
Principal
  
Balance of all the
  
Mortgage
  
Loans in the related Loan Group or
Loan Groups as of the Cut-off Date as follows:
 
    
    
Class I-M-1:
  
3.50%
         
Class I-B-1:
   
0.60%
        
Class I-M-2:
   
1.25%
        
Class I-B-2:
   
0.45%
        
Class I-M-3:
   
0.95%
        
Class I-B-3:
   
0.50%
 
        
Class II-M-1:
   
1.80%
       
Class II-B-1:
   
0.20%
        
Class II-M-2:
   
0.40% 
      
Class II-B-2:
   
0.15%
        
Class II-M-3:
   
0.30%
       
Class II-B-3:
   
0.15%
 
        
Interest
  
Accrual Period:
  
With respect to any Class of
  
Certificates
  
(other than the
Adjustable
  
Rate
  
Certificates)
  
and any
  
Distribution
  
Date, the calendar month preceding the
month
  
in
  
which
  
such
  
Distribution
  
Date
  
occurs.
   
With
  
respect
  
to
  
the
  
Adjustable
  
Rate
Certificates
  
and any
  
Distribution
  
Date,
  
the period
  
beginning on the 25th day of the month
preceding the month in which such
  
Distribution
  
Date occurs and ending on the 24th day of the
month in which such Distribution Date occurs.
 
        
Interest Only Certificates:
  
Any one of the Class I-A-2,
  
Class II-A-2,
  
Class II-A-6,
Class I-A-V,
  
Class II-A-V and Class
  
III-A-V
  
Certificates.
  
The Interest
  
Only
  
Certificates
will have no Certificate Principal Balance.
 
        
Inverse Floater: Any of the Class I-A-2, Class II-A-2 and Class
II-A-6 Certificates.
 
        
LIBOR:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
arithmetic
  
mean of the London
interbank
  
offered rate
  
quotations for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per
annum basis, determined in accordance with Section 1.03.
 
        
LIBOR
  
Business
  
Day:
  
Any day other than (i) a Saturday
  
or a Sunday or (ii) a day on
which banking
  
institutions
  
in the city of London,
  
England are required or authorized by law
to be closed.
 
        
Loan Group:
  
Any of Loan Group I, Loan Group II or Loan Group III.
 
        
Loan Group I:
  
The group of Mortgage Loans comprised of the Group I Loans.
 
        
Loan Group II:
  
The group of Mortgage Loans comprised of the Group II Loans.
 
        
Loan Group III:
  
The group of Mortgage Loans comprised of the Group III Loans.
 
        
Lockout Certificates:
   
The Class A-4 Certificates and Class A-5 Certificates.
 
        
Lockout
  
Percentage:
  
For any
  
Distribution
  
Date occurring prior to the
  
Distribution
Date in January 2012, 0%. For any
  
Distribution
  
Date occurring
  
thereafter,
  
as follows:
  
30%
for any
  
Distribution
  
Date on or after
  
January 2012 and prior to January
  
2013;
  
40% for any
Distribution
  
Date
  
on or
  
after
  
January
  
2013
  
and
  
prior
  
to
  
January
  
2014;
  
60%
  
for
  
any
Distribution
  
Date
  
on or
  
after
  
January
  
2014
  
and
  
prior
  
to
  
January
  
2015;
  
80%
  
for
  
any
Distribution
  
Date on or after
  
January
  
2015
  
and
  
prior to
  
January
  
2016;
  
and 100% for any
Distribution Date thereafter.
 
        
Lower
  
Priority:
  
As of any
  
date
  
of
  
determination
  
and
  
any
  
Class
  
of
  
Subordinate
Certificates,
  
any other Class of related
  
Subordinate
  
Certificates
  
then
  
outstanding with a
later priority for payments pursuant to Section 4.02 (a).
 
        
Lowest Priority:
  
As of any date of
  
determination,
  
the Class of related
  
Subordinate
Certificates
  
then
  
outstanding with a Certificate
  
Principal
  
Balance greater than zero, with
the latest priority for payments
  
pursuant to Section
  
4.02(a),
  
in the following
  
order:
  
(a)
for the
  
Subordinate
  
Certificates
  
related to Loan Group I and Loan
  
Group II,
  
Class
  
I-B-3,
Class I-B-2,
  
Class I-B-1,
  
Class I-M-3,
  
Class I-M-2 and Class I-M-1 Certificates and (b) for
the
  
Subordinate
  
Certificates
  
related to Loan Group III, Class II-B-3,
  
Class II-B-2,
  
Class
II-B-1, Class II-M-3, Class II-M-2 and Class II-M-1 Certificates .
 
        
Maturity Date: With respect to
  
Certificates in the Certificate
  
Group related to Loan
Group I and Loan Group II combined,
  
December
  
25, 2036,
  
the
  
Distribution
  
Date
  
immediately
following
  
the latest
  
scheduled
  
maturity
  
date of any Mortgage Loan in Loan Group I and Loan
Group II combined.
  
With respect to
  
Certificates
  
in the
  
Certificate
  
Group
  
related to Loan
Group
  
III,
  
December
  
25,
  
2021,
  
the
  
Distribution
  
Date
  
immediately
  
following
  
the latest
scheduled maturity date of any Mortgage Loan in Loan Group III.
 
        
Mortgage Loan Schedule:
  
The list or lists of the Mortgage
  
Loans
  
attached
  
hereto as
Exhibit One-I (with respect to Loan Group I),
  
Exhibit
  
One-II (with respect to Loan Group II)
and Exhibit
  
One-III
  
(with
  
respect to Loan Group III) (in each case, as amended from time to
time to reflect the
  
addition of Qualified
  
Substitute
  
Mortgage
  
Loans),
  
which list or lists
shall set forth the following information as to each Mortgage Loan
in the related Loan Group:
 
(i)
     
the Mortgage Loan identifying number ("RFC LOAN #");
 
(ii)
    
the maturity of the Mortgage Note ("MATURITY DATE");
 
(iii)
   
the Mortgage Rate ("ORIG RATE");
 
(iv)
    
the Subservicer pass-through rate ("CURR NET");
 
(v)
     
the Net Mortgage Rate ("NET MTG RT");
 
(vi)
    
the Pool Strip Rate ("STRIP");
 
(vii)
   
the initial
  
scheduled monthly payment of principal,
  
if any, and interest
  
("ORIGINAL
                  
P & I");
 
(viii)
  
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(ix)
    
the Loan-to-Value Ratio at origination ("LTV");
 
(x)
     
the rate at which
  
the
  
Subservicing
  
Fee
  
accrues
  
("SUBSERV
  
FEE")
  
and at which the
                  
Servicing Fee accrues ("MSTR SERV FEE");
 
(xi)
    
a code "T," "BT" or "CT" under the column "LN FEATURE,"
  
indicating
  
that the Mortgage
 
                 
Loan is secured by a second or vacation residence; and
 
(xii)
   
a code "N" under the column "OCCP CODE,"
  
indicating that the Mortgage Loan is secured
                  
by a non-owner occupied residence.
 
Such
  
schedule
  
may
  
consist
  
of
  
multiple
  
reports
  
that
  
collectively
  
set
  
forth all of the
information required.
 
Notional Amount: As of any Distribution Date, (i) with respect to
the Class I-A-2
Certificates, an amount equal to the Certificate Principal Balance
of the Class I-A-1
Certificates immediately prior to such date; provided, however, for
federal income tax
purposes, as of any Distribution Date, with respect to the Class
I-A-2 Certificates, the
equivalent of the foregoing, expressed as the Uncertificated
Principal Balance of
Uncertificated REMIC III Regular Interest S; (ii) with respect to
the Class I-A-7
Certificates, an amount equal to (0.25/6.50)% multiplied by the
aggregate Certificate
Principal Balance of the Class I-A-6 Certificates immediately prior
to such date; provided,
however, for federal income tax purposes, as of any Distribution
Date, with respect to the
Class I-A-7 Certificates, the equivalent of the foregoing,
expressed as (0.25/6.50)%
multiplied by the Uncertificated Principal Balance of
Uncertificated REMIC III Regular
Interest U; (iii) with respect to the II-A-2 Certificates, an
amount equal to the aggregate
Certificate Principal Balance of the Class II-A-1 and Class II-A-4
Certificates immediately
prior to such date; provided, however, for federal income tax
purposes, as of any
Distribution Date, with respect to the Class II-A-2 Certificates,
the equivalent of the
foregoing, expressed as the Uncertificated Principal Balance of
Uncertificated REMIC III
Regular Interest V; (iv) with respect to the II-A-6 Certificates,
an amount equal to the
Certificate Principal Balance of the Class II-A-5 Certificates
immediately prior to such
date; provided, however, for federal income tax purposes, as of any
Distribution Date, with
respect to the Class II-A-6 Certificates, the equivalent of the
foregoing, expressed as the
Uncertificated Principal Balance of Uncertificated REMIC III
Regular Interest X; (v)(i) with
respect to any Class I-A-V Certificates or Subclass thereof issued
pursuant to Section
5.01(c) of the Standard Terms, the aggregate Stated Principal
Balance of the Group I Loans
corresponding to the Uncertificated REMIC I Regular Interests Z1
corresponding to the
Uncertificated REMIC III Regular Interests Z1 corresponding to the
Uncertificated REMIC IV
Regular Interests Z1 represented by such Class or Subclass
immediately prior to such date,
(ii) with respect to any Class II-A-V Certificates or Subclass
thereof issued pursuant to
Section 5.01(c) of the Standard Terms, the aggregate Stated
Principal Balance of the Group
II Loans corresponding to the Uncertificated REMIC I Regular
Interests Z2 corresponding to
the Uncertificated REMIC III Regular Interests Z2 corresponding to
the Uncertificated REMIC
IV Regular Interests Z2 represented by such Class or Subclass
immediately prior to such
date, and (iii) with respect to any Class III-A-V Certificates or
Subclass thereof issued
pursuant to Section 5.01(c) of the Standard Terms, the aggregate
Stated Principal Balance of
the Group III Loans corresponding to the Uncertificated REMIC II
Regular Interests Z3
corresponding to the Uncertificated REMIC IV Regular Interests Z3
represented by such Class
or Subclass immediately prior to such date.
 
        
Pass-Through
  
Rate:
  
With
  
respect
  
to
  
the
  
Senior
   
Certificates
   
(other
  
than
  
the
Adjustable Rate
  
Certificates,
  
Class A-V
  
Certificates and Class A-P
  
Certificates),
  
Class M
Certificates
  
and Class B
  
Certificates
  
and any
  
Distribution
  
Date,
  
the per annum rates set
forth in the Preliminary Statement hereto.
 
o
       
With respect to the Class I-A-1
  
Certificates and the initial Interest Accrual Period,
              
5.95% per annum, and as to any Interest Accrual Period
  
thereafter,
  
a per annum
              
rate equal to LIBOR plus 0.60%,
  
with a maximum rate of the Available
  
Funds Cap
              
and a minimum
  
rate of 0.60% per annum.
  
For federal
  
income tax
  
purposes,
  
the
              
Pass-Through
  
Rate
  
described
  
above will be subject to a maximum
  
rate equal to
              
6.25%.
 
o
       
With respect to the Class I-A-2
  
Certificates and the initial Interest Accrual Period,
              
0.30% per annum, and as to any Interest Accrual Period
  
thereafter,
  
a per annum
              
rate equal to 5.65% minus
  
LIBOR,
  
with a maximum
  
rate of 5.65% per annum and a
      
        
minimum rate of 0.00% per annum.
 
o
       
With
  
respect
  
to the Class
  
II-A-1
  
Certificates
  
and the
  
initial
  
Interest
  
Accrual
              
Period,
  
5.80% per annum,
  
and as to any Interest Accrual Period
  
thereafter,
  
a
              
per annum 
 
rate
  
equal to LIBOR
  
plus
  
0.45%,
  
with a maximum
  
rate of 7.00% per
              
annum and a minimum rate of 0.45% per annum.
 
o
       
With
  
respect
  
to the Class
  
II-A-2
  
Certificates
  
and the
  
initial
  
Interest
  
Accrual
              
Period,
  
1.20% per annum,
  
and as to any Interest Accrual Period
  
thereafter,
  
a
              
per annum
  
rate equal to 6.55%
  
minus
  
LIBOR,
  
with a maximum
  
rate of 6.55% per
              
annum and a minimum rate of 0.00% per annum.
 
o
       
With
  
respect
  
to the Class 
 
II-A-4
  
Certificates
  
and the
  
initial
  
Interest
  
Accrual
              
Period,
  
5.80% per annum,
  
and as to any Interest Accrual Period
  
thereafter,
  
a
              
per annum
  
rate
  
equal to LIBOR
  
plus
  
0.45%,
  
with a maximum
  
rate of 7.00% per
       
       
annum and a minimum rate of 0.45% per annum.
 
o
       
With
  
respect
  
to the Class
  
II-A-5
  
Certificates
  
and the
  
initial
  
Interest
  
Accrual
              
Period,
  
5.65% per annum,
  
and as to any Interest Accrual Period
  
thereafter,
  
a
             
 
per annum
  
rate
  
equal to LIBOR
  
plus
  
0.30%,
  
with a maximum
  
rate of 7.50% per
              
annum and a minimum rate of 0.30% per annum.
 
o
       
With
  
respect
  
to the Class
  
II-A-6
  
Certificates
  
and the
  
initial
  
Interest
  
Accrual
              
Period,
  
1.85% per annum,
  
and as to any Interest Accrual Period
  
thereafter,
  
a
              
per annum
  
rate equal to 7.20%
  
minus
  
LIBOR,
  
with a maximum
  
rate of 7.20% per
              
annum and a minimum rate of 0.00% per annum.
 
        
With
  
respect
  
to each
  
Class of
  
Class
  
A-V
  
Certificates
  
(other
  
than any
  
Subclass
thereof)
  
and any
  
Distribution
  
Date, a rate equal to the
  
weighted
  
average,
  
expressed as a
percentage,
  
of the Pool Strip Rates of all
  
Mortgage
  
Loans in the
  
related
  
Loan Group as of
the Due Date in the
  
related
  
Due
  
Period,
  
weighted
  
on the
  
basis of the
  
respective
  
Stated
Principal
  
Balances
  
of
  
such
  
Mortgage
  
Loans
  
as
  
of
  
the
  
day
  
immediately
  
preceding
  
such
Distribution
  
Date
  
(or,
  
with
  
respect
  
to the
  
initial
  
Distribution
  
Date,
  
at the close of
business
  
on the
  
Cut-off
  
Date).
  
With
  
respect to the Class
  
I-A-V
  
Certificates,
  
the Class
II-A-V Certificates and the Class III-A-V
  
Certificates and the initial
  
Distribution Date the
Pass-Through
  
Rate is equal to 0.4045% , 0.1546%,
  
and 0.5487% per annum,
  
respectively.
  
With
respect to any Subclass of Class A-V Certificates
  
and any Distribution
  
Date, a rate equal to
the
  
weighted
  
average,
  
expressed
  
as a
  
percentage,
  
of the Pool Strip Rates of all Mortgage
Loans
  
in
  
the
  
related
  
Loan
  
Group
  
corresponding
  
to the
  
Uncertificated
  
REMIC
  
I
  
Regular
Interests
  
Z1
   
corresponding
   
to
  
the
   
Uncertificated
   
REMIC
  
III
  
Regular
   
Interests
  
Z1
corresponding to the Uncertificated
  
REMIC IV Regular Interests Z1, the
  
Uncertificated
  
REMIC
I Regular
  
Interests Z2 corresponding
  
to the
  
Uncertificated
  
REMIC III Regular
  
Interests Z2
corresponding
  
to the
  
Uncertificated
  
REMIC IV
  
Regular
  
Interests
  
Z2 or the
  
Uncertificated
REMIC II Regular Interests Z3 corresponding to the
  
Uncertificated
  
REMIC IV Regular Interests
Z3,
  
as
  
applicable,
  
represented
  
by such
  
Subclass
  
as of the Due
  
Date in the
  
related
  
Due
Period,
  
weighted on the basis of the respective
  
Stated
  
Principal
  
Balances of such Mortgage
Loans as of the day
  
immediately
  
preceding
  
such
  
Distribution
  
Date (or with
  
respect to the
initial
  
Distribution
  
Date,
  
at the close of
  
business on the
  
Cut-off
  
Date).
  
The Class A-P
Certificates have no Pass-Through Rate and are not entitled to
Accrued
  
Certificate
  
Interest.
The
  
Pass-Through
  
Rate on the Class I-M
  
Certificates
  
and Class I-B Certificates is equal to
the
  
weighted
  
average
  
of 6.25% per annum
  
and 7.00% per annum
  
weighted
  
on the basis of the
Subordinate
  
Percentage
  
of Loan Group I and Loan
  
Group II,
  
respectively.
  
The
  
Pass-Through
Rate on the Class I-M
  
Certificates
  
and Class I-B
  
Certificates
  
with
  
respect to the initial
Interest Accrual Period is approximately 6.4015% per annum.
 
        
Pool Strip Rate:
  
With respect to each
  
Mortgage
  
Loan in any Loan Group,
  
a per annum
rate
  
equal to the
  
excess of (a) the Net
  
Mortgage
  
Rate of such
  
Mortgage
  
Loan over (b) the
Discount Net Mortgage Rate for such Loan Group (but not less than
0.00%) per annum.
 
        
Permanent
  
Regulation
  
S
  
Global
  
Offered
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
B
Certificates
  
substantially
  
in the form of Exhibit Ten-B hereto,
  
and as more fully described
in Section 5.02(g) hereof.
 
        
Prepayment
  
Assumption:
  
With respect to each Loan Group, the prepayment assumption to
be used for
  
determining
  
the
  
accrual of
  
original
  
issue
  
discount
  
and
  
premium
  
and market
discount
  
on the
  
related
  
Certificates
  
for
  
federal
  
income tax
  
purposes,
  
which
  
assumes a
constant
  
prepayment rate of 10.0% per annum of the then outstanding
  
principal balance of the
related
  
Mortgage
  
Loans
  
in the
  
first
  
month
  
of the
  
life of
  
such
  
Mortgage
  
Loans
  
and an
additional
  
approximately
  
1.363636%
  
per annum in each
  
month
  
thereafter
  
until the
  
twelfth
month,
  
and
  
beginning in the twelfth
  
month and in each month
  
thereafter
  
during the life of
the related Mortgage Loans, a constant prepayment rate of 25.0% per
annum.
 
        
Prepayment
  
Distribution
  
Percentage:
  
With respect to any Distribution
  
Date and each
Class of Subordinate
  
Certificates
  
in the
  
Certificate
  
Group for Loan Group I and Loan Group
II
  
combined
  
or Loan Group III,
  
under the
  
applicable
  
circumstances
  
set forth
  
below,
  
the
respective percentages set forth below:
 
        
(i)
    
For any
  
Distribution
  
Date
  
prior to the
  
Distribution
  
Date in
  
January
  
2012
               
(unless the Certificate
  
Principal Balances of the related Senior
  
Certificates
               
(other than the related
  
Class A-P
  
Certificates),
  
have been reduced to zero),
 
              
0%.
 
        
(ii)
   
For any Distribution
  
Date not discussed in clause (i) above on which any Class
               
of related Subordinate Certificates are outstanding:
 
                      
(a)
    
in the case of the
  
Class
  
of
  
related
  
Subordinate
  
Certificates
               
then
  
outstanding with the Highest Priority and each other Class of
Subordinate
               
Certificates
  
for which the related
  
Prepayment
  
Distribution
  
Trigger has been
               
satisfied,
  
a fraction,
  
expressed as a
  
percentage,
  
the numerator of which is
               
the Certificate
  
Principal Balance of such Class immediately prior to such date
               
and the denominator of which is the sum of the Certificate
  
Principal
  
Balances
               
immediately
  
prior
  
to such
  
date
  
of (1)
  
the
  
Class
  
of
  
related
  
Subordinate
               
Certificates
  
then
  
outstanding
  
with the
  
Highest
  
Priority
  
and (2) all other
               
Classes
  
of
  
related
   
Subordinate
   
Certificates
   
for
  
which
  
the
  
respective
               
Prepayment Distribution Triggers have been satisfied; and
 
                      
(b)
    
in the case of each other Class of related Subordinate
               
Certificates for which the Prepayment Distribution Triggers have
not been
               
satisfied, 0%; and
 
(iii)
   
Notwithstanding the foregoing,
  
if the application of the foregoing percentages on any
               
Distribution
  
Date as
  
provided
  
in
  
Section
  
4.02 of
  
this
  
Series
  
Supplement
               
(determined
  
without
  
regard to the proviso to the
  
definition of
  
"Subordinate
               
Principal
  
Distribution
  
Amount") would result in a distribution
  
in respect of
               
principal
  
of any Class or Classes
  
of
  
Subordinate
  
Certificates
  
in an amount
               
greater than the
  
remaining
  
Certificate
  
Principal
  
Balance
  
thereof (any such
               
class, a "Maturing Class"),
  
then: (a) the Prepayment
  
Distribution
  
Percentage
               
of each
  
Maturing
  
Class
  
shall be reduced
  
to a level
  
that,
  
when
  
applied as
               
described
  
above,
  
would exactly reduce the
  
Certificate
  
Principal
  
Balance of
               
such Class to zero;
  
(b) the Prepayment
  
Distribution
  
Percentage of each other
               
Class of
  
Subordinate
  
Certificates
  
(any such Class, a
  
"Non-Maturing
  
Class")
               
shall be
  
recalculated
  
in accordance
  
with the
  
provisions
  
in paragraph
  
(ii)
               
above, as if the Certificate
  
Principal Balance of each Maturing Class had been
     
          
reduced
  
to
  
zero
  
(such
   
percentage
  
as
   
recalculated,
   
the
   
"Recalculated
               
Percentage");
  
(c)
  
the
  
total
  
amount
  
of the
  
reductions
  
in
  
the
  
Prepayment
               
Distribution
  
Percentages of the Maturing
  
Class or Classes
  
pursuant to clause
               
(a) of this sentence,
  
expressed as an aggregate percentage, shall be allocated
               
among the Non-Maturing
  
Classes in proportion to their respective
  
Recalculated
               
Percentages
  
(the
  
portion of such
  
aggregate
  
reduction
  
so
  
allocated
  
to any
               
Non-Maturing Class, the "Adjustment Percentage");
  
and (d) for purposes of such
               
Distribution Date, the Prepayment
  
Distribution Percentage of each Non-Maturing
             
  
Class shall be equal to the sum of (1) the Prepayment
  
Distribution
  
Percentage
               
thereof,
  
calculated in accordance
  
with the provisions in paragraph (ii) above
               
as if the
  
Certificate
  
Principal
  
Balance of each Maturing
  
Class had not been
               
reduced to zero, plus (2) the related Adjustment Percentage.
 
        
Prepayment
  
Distribution
  
Trigger: With respect to any Distribution Date and any Class
of related
  
Subordinate
  
Certificates
  
(other than the Class I-M-1
  
Certificates and the Class
II-M-1
  
Certificates),
  
a test
  
that
  
shall
  
be
  
satisfied
  
if the
  
fraction
  
(expressed
  
as a
percentage)
  
equal to the sum of the
  
Certificate
  
Principal
  
Balances
  
of such Class and each
Class of related
  
Subordinate
  
Certificates
  
with a Lower Priority than such Class immediately
prior to such
  
Distribution
  
Date divided by the aggregate Stated Principal
  
Balance of all of
the
  
Mortgage
  
Loans (or related
  
REO
  
Properties)
  
in the
  
related
  
Loan Group or Loan Groups
immediately
  
prior
  
to such
  
Distribution
  
Date is
  
greater
  
than or
  
equal
  
to the sum of the
Initial
  
Subordinate
  
Class
  
Percentages
  
of such Class and each Class of related
  
Subordinate
Certificates with a Lower Priority.
 
        
Principal Only
  
Certificates:
  
Any one of the Class II-A-3,
  
Class I-A-P, Class II-A-P
and Class III-A-P Certificates.
 
        
Record Date:
  
With respect to each
  
Distribution
  
Date and each Class of
  
Certificates
(other than the Adjustable Rate
  
Certificates for so long as the Adjustable Rate
  
Certificates
are in
  
book-entry
  
form),
  
the
  
close of
  
business
  
on the
  
last
  
Business
  
Day of the
  
month
preceding
  
the month in which the
  
related
  
Distribution
  
Date
  
occurs.
  
With
  
respect to each
Distribution
  
Date and the
  
Adjustable
  
Rate
  
Certificates
  
(so
  
long as they
  
are
  
Book-Entry
Certificates), the close of business on the Business Day prior to
such Distribution Date
 
        
Related Classes:
  
As to any Uncertificated
  
REMIC II Regular Interest,
  
other than any
Uncertificated
  
REMIC
  
II
  
Regular
  
Interest
  
Z3,
  
or any
  
Uncertificated
  
REMIC
  
III
  
Regular
Interest,
  
other than any
  
Uncertificated
  
REMIC III
  
Regular
  
Interest
  
Z,
  
those
  
classes of
Certificates
  
identified as "Related Classes of Certificates" to such
Uncertificated 
 
REMIC II
Regular
  
Interest
  
or
  
Uncertificated
   
REMIC
  
III
  
Regular
  
Interest
  
in
  
the
  
definition
  
of
Uncertificated
  
REMIC II Regular Interest or
  
Uncertificated
  
REMIC III Regular
  
Interest,
  
as
applicable.
  
As to
  
any
  
Uncertificated
  
REMIC
  
II
  
Regular
  
Interest
  
Z,
  
the
  
Class
  
III-A-V
Certificates
  
or Subclass
  
thereof
  
issued
  
pursuant to Section
  
5.01(c) of the Standard Terms
representing
  
the
   
Uncertificated
   
REMIC
  
IV
  
Regular
  
Interest
  
Z3
  
corresponding
  
to
  
such
Uncertificated
  
REMIC II
  
Regular
  
Interest
  
Z3. As to any
  
Uncertificated
  
REMIC III
  
Regular
Interest Z, the Class I-A-V
  
Certificates
  
or Class II-A-V
  
Certificates,
  
as
  
applicable,
  
or
Subclass
  
thereof issued
  
pursuant to Section 5.01(c) of the Standard Terms
  
representing
  
the
Uncertificated
  
REMIC IV Regular
  
Interest Z corresponding
  
to such
  
Uncertificated
  
REMIC III
Regular Interest Z.
 
        
REMIC
  
I:
  
The
  
segregated
  
pool
  
of
  
assets
   
(exclusive
  
of
  
the
  
Yield
  
Maintenance
Agreement,
  
which is not an asset of any REMIC),
  
with respect to which a REMIC election is to
be made, consisting of:
               
(i)
    
the
  
Group I Loans and Group II Loans and the related Mortgage Files,
 
               
(ii)
   
all payments and
  
collections
  
in respect of the Group I Loans and Group
                      
II Loans due after the Cut-off Date (other than Monthly
  
Payments due in
                      
the month of the Cut-off
  
Date) as shall be on deposit in the
  
Custodial
                      
Account or in the
  
Certificate
  
Account and
  
identified
  
as belonging to
                      
the
  
Trust
  
Fund,
   
including
  
the
  
proceeds
  
from
  
the
  
liquidation
  
of
                      
Additional
  
Collateral
  
for
  
any
  
Additional
  
Collateral
  
Loan,
  
but not
                      
including amounts on deposit in the Initial Monthly Payment Fund,
 
               
(iii)
  
property
  
which
  
secured
  
a Group I Loan and Group II Loan and which has
                      
been acquired for the benefit of the
  
Certificateholders
  
by foreclosure
      
                
or deed in lieu of foreclosure,
 
               
(iv)
   
the hazard insurance
  
policies and Primary Insurance
  
Policies,
  
if any,
                      
the Pledged
  
Assets with respect to each Pledged
  
Asset
  
Mortgage
  
Loan,
                 
     
and the interest in the Surety Bond
  
transferred to the Trustee pursuant
                      
to
  
Section
  
2.01
  
herein,
  
in each
  
case
  
related
  
to Group I Loans and
                      
Group II Loans, and
 
               
(v)
    
all proceeds of clauses (i) through (iv) above.
 
        
REMIC I Certificates:
  
The Class R-I Certificates.
 
        
REMIC I Y Principal
  
Reduction
  
Amounts:
  
For any
  
Distribution
  
Date,
  
the amounts by
which the Uncertificated
  
Principal
  
Balances of the Uncertificated
  
REMIC I Regular Interests
Y-I and Y-II will be reduced on such
  
Distribution
  
Date by the allocation of Realized
  
Losses
and the distribution of principal, determined as described in
Appendix I.
 
        
REMIC I Y-I Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any,
  
of the
  
REMIC I Y-I
  
Principal
  
Reduction
  
Amount
  
for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
  
Y-I on
  
such
Distribution Date in reduction of the principal balance thereof.
 
        
REMIC I Y-I Principal
  
Reduction Amount: The REMIC I Y Principal
  
Reduction Amount for
the
  
Uncertificated
  
REMIC I Regular Interest Y-I as determined
  
pursuant to the provisions of
Appendix I.
 
        
REMIC I Y-II Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
if any, of the REMIC I Y-II Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
  
Y-II on such
Distribution Date in reduction of the principal balance thereof.
 
        
REMIC I Y-II Principal
  
Reduction
  
Amount:
  
The REMIC I Y Principal
  
Reduction
  
Amount
for
  
the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
  
Y-II
  
as
  
determined
  
pursuant
  
to
  
the
provisions of Appendix I.
 
        
REMIC I Z Principal
  
Reduction
  
Amounts:
  
For any
  
Distribution
  
Date,
  
the amounts by
which the Uncertificated
  
Principal
  
Balances of the Uncertificated
  
REMIC I Regular Interests
Z-I and Z-II will be reduced on such
  
Distribution
  
Date by the allocation of Realized
  
Losses
and the
  
distribution
  
of principal,
  
which shall be in each case the excess of (A) the sum of
(x) the excess of the
  
Available
  
Distribution
  
Amount for the related
  
Loan Group
  
(i.e.
  
the
"related
  
Loan
  
Group" for the
  
Uncertificated
  
REMIC I Regular
  
Interest
  
Z-I are the Group I
Loans,
  
and the "related Loan Group" for the
  
Uncertificated
  
REMIC I Regular Interest Z-II is
the Group II Loans)
  
over the sum of the
  
amounts
  
thereof
  
distributable
  
(i) in
  
respect
  
of
Uncertificated
  
Accrued Interest on such regular interest,
  
the related Uncertificated REMIC I
Regular
  
Interest
  
Y-I or
  
Y-II,
  
as
  
applicable,
  
and
  
the
  
Uncertificated
  
REMIC
  
I
  
Regular
Interests
  
Z
  
relating
  
to
  
Mortgage 
 
Loans
  
in
  
the
  
related
  
Loan
  
Group(s),
   
(ii)
  
to
  
the
Uncertificated
  
REMIC I Regular
  
Interests
  
pursuant
  
to clause
  
(C)(1) of the
  
definition
  
of
"Uncertificated
  
REMIC I Distribution
  
Amount",
  
(iii) to the
  
Uncertificated
  
REMIC I Regular
Interests
  
I-A-P
  
and
  
II-A-P,
  
and (iv) in the case of the
  
Group I Loans,
  
to the
  
Class R-I
Certificates
  
and (y) the amount of Realized
  
Losses
  
allocable to
  
principal
  
for the related
Loan Group(s) over (B) the REMIC I Y Principal Reduction Amount for
the related Loan Group.
 
        
REMIC I Z-I Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any,
  
of the
  
REMIC I Z-I
  
Principal
  
Reduction
  
Amount
  
for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
  
Z-I on
  
such
Distribution Date in reduction of the principal balance thereof.
 
        
REMIC I Z-I Principal
  
Reduction Amount: The REMIC I Z Principal
  
Reduction Amount for
the
  
Uncertificated
  
REMIC I Regular Interest Z-I as determined
  
pursuant to the provisions of
Appendix I.
 
        
REMIC I Z-II Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
if any, of the REMIC I Z-II Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
  
Z-II on such
Distribution Date in reduction of the principal balance thereof.
 
        
REMIC I Z-II Principal
  
Reduction
  
Amount:
  
The REMIC I Z Principal
  
Reduction
  
Amount
for
  
the
  
Uncertificated
  
REMIC
  
I
  
Regular
  
Interest
  
Z-II
  
as
  
determined
  
pursuant
  
to
  
the
provisions of Appendix I.
 
        
REMIC
  
II:
  
The
  
segregated
  
pool
  
of
  
assets
  
(exclusive
  
of
  
the
  
Yield
  
Maintenance
Agreement,
  
which is not an asset of any REMIC),
  
with respect to which a REMIC election is to
be made, consisting of:
 
               
(i)
    
the Group III Loans and the related Mortgage Files,
 
               
(ii)
   
all
  
payments
  
and
  
collections
  
in
  
respect
  
of the Group III Loans due
          
            
after the Cut-off Date (other than Monthly
  
Payments due in the month of
                      
the Cut-off Date) as shall be on deposit in the Custodial
  
Account or in
                      
the
  
Certificate
  
Account and identified as belonging to the Trust Fund,
                      
including the proceeds
  
from the
  
liquidation
  
of Additional
  
Collateral
                      
for any
  
Additional
  
Collateral
  
Loan,
  
but
  
not
  
including
  
amounts
  
on
                      
deposit in the Initial Monthly Payment Fund,
 
               
(iii)
  
property
  
which secured a Group III Loan and which has been acquired for
                      
the benefit of the
  
Certificateholders by foreclosure or deed in lieu of
                      
foreclosure,
 
         
      
(iv)
   
the hazard insurance
  
policies and Primary Insurance
  
Policies,
  
if any,
                      
the Pledged
  
Assets with respect to each Pledged
  
Asset
  
Mortgage
  
Loan,
                      
and the interest in the Surety Bond
  
transferred to the Trustee pursuant
                      
to Section 2.01 herein,
  
in each case related to Group II Loans or Group
                      
III Loans, and
 
               
(v)
    
all proceeds of clauses (i) through (iv) above.
 
        
REMIC II Certificates:
  
The Class R-II Certificates.
 
        
REMIC III: The
  
segregated
  
pool of assets
  
consisting of the
  
Uncertificated
  
REMIC I
Regular Interests, with respect to which a separate REMIC election
is to be made.
 
        
REMIC III Certificates:
  
The Class R-III Certificates.
 
        
REMIC IV: The
  
segregated
  
pool of assets
  
consisting of the
  
Uncertificated
  
REMIC II
Regular
  
Interests
  
and
  
Uncertificated
  
REMIC III Regular
  
Interests
  
with respect to which a
separate REMIC election is to be made.
 
        
REMIC IV
  
Certificates:
  
Any Class of
  
Certificates
  
(other than the Class R-I,
  
Class
R-II and Class R-III Certificates).
 
        
Senior
  
Accelerated
  
Distribution
  
Percentage:
  
With respect to any Distribution
  
Date
occurring on or prior to the 60th
  
Distribution
  
Date and any Loan Group,
  
100%.
  
With respect
to any Distribution Date thereafter and such Loan Group as follows:
 
(i)
     
for any
  
Distribution
  
Date
  
after the 60th
  
Distribution
  
Date but on or prior to the
        
72nd Distribution
  
Date, the related Senior Percentage for such Distribution Date plus
        
70% of the related Subordinate Percentage for such Distribution
Date;
 
(ii)
    
for any
  
Distribution
  
Date
  
after the 72nd
  
Distribution
  
Date but on or prior to the
        
84th Distribution
  
Date, the related Senior Percentage for such Distribution Date plus
        
60% of the related Subordinate Percentage for such Distribution
Date;
 
(iii)
   
for any
  
Distribution
  
Date
  
after the 84th
  
Distribution
  
Date but on or prior to the
        
96th Distribution
  
Date, the related Senior Percentage for such Distribution Date plus
        
40% of the related Subordinate Percentage for such Distribution
Date;
 
(iv)
    
for any
  
Distribution
  
Date
  
after the 96th
  
Distribution
  
Date but on or prior to the
        
108th
  
Distribution
  
Date, the related Senior
  
Percentage for such
  
Distribution
  
Date
        
plus 20% of the related Subordinate Percentage for such
Distribution Date; and
 
(v)
     
for
  
any
  
Distribution
  
Date
  
thereafter,
  
the
  
related
  
Senior
  
Percentage
  
for
  
such
        
Distribution Date;
 
provided, however,
 
        
(i) that any scheduled
  
reduction to the Senior
  
Accelerated
  
Distribution
  
Percentage
described above for Loan Group III shall not occur as of any
Distribution Date unless either:
 
               
(a)(1)(X)
  
the
  
outstanding
  
principal
  
balance
  
of the
  
Mortgage
  
Loans in the
        
related Loan Group
  
delinquent 60 days or more (including
  
Mortgage Loans which are in
        
foreclosure,
  
have been foreclosed or otherwise
  
liquidated,
  
or with respect to which
        
the
  
Mortgagor
  
is in
  
bankruptcy
  
and any REO
  
Property)
  
averaged
  
over the last six
        
months, as a percentage of the aggregate outstanding
  
Certificate Principal Balance of
        
the
  
related
  
Subordinate
  
Certificates,
  
is
  
less
  
than
  
50% or (Y)
  
the
  
outstanding
        
principal
  
balance of Mortgage
  
Loans in the related Loan Group
  
delinquent 60 days or
        
more
  
(including
  
Mortgage
  
Loans which are in
  
foreclosure,
  
have been
  
foreclosed or
 
       
otherwise liquidated,
  
or with respect to which the Mortgagor is in bankruptcy and any
        
REO
  
Property)
  
averaged
  
over the last six months,
  
as a percentage
  
of the aggregate
        
outstanding
  
principal
  
balance
  
of all
  
Mortgage
  
Loans
  
in the
  
related
  
Loan
  
Group
        
averaged over the last six months,
  
does not exceed 2% and (2) Realized
  
Losses on the
        
Mortgage
  
Loans in the
  
related
  
Loan
  
Group to date
  
for
  
such
  
Distribution
  
Date if
        
occurring
  
during
  
the
  
sixth,
  
seventh,
  
eighth,
  
ninth
  
or
  
tenth
  
year (or any year
        
thereafter)
  
after
  
the
  
Closing
  
Date
  
are
  
less
  
than
  
30%,
  
35%,
  
40%,
  
45% or 50%,
        
respectively,
  
of the sum of the Initial Certificate Principal Balances of the
related
        
Subordinate Certificates; or
 
               
(b)(1) the outstanding
  
principal balance of Mortgage Loans in the related Loan
        
Group
  
delinquent 60 days or more (including
  
Mortgage Loans which are in foreclosure,
        
have been foreclosed or otherwise
  
liquidated,
  
or with respect to which the Mortgagor
        
is in
  
bankruptcy
  
and any REO
  
Property)
  
averaged
  
over the last
  
six
  
months,
  
as a
        
percentage of the aggregate
  
outstanding
  
principal
  
balance of all Mortgage
  
Loans in
        
the related Loan Group
  
averaged over the last six months,
  
does not exceed 4% and (2)
        
Realized
  
Losses on the
  
Mortgage
  
Loans in the
  
related
  
Loan
  
Group to date for such
        
Distribution
  
Date, if occurring
  
during the sixth,
  
seventh,
  
eighth,
  
ninth or tenth
        
year (or any year thereafter)
  
after the Closing Date are less than 10%, 15%, 20%, 25%
        
or 30%, respectively,
  
of the sum of the Initial Certificate Principal Balances of the
        
related Subordinate Certificates; and
 
        
(ii) that for any Distribution Date on which the related Senior
Percentage
  
related to
Loan Group III is greater
  
than the related
  
Senior
  
Percentage
  
as of the Closing
  
Date,
  
the
related Senior Accelerated Distribution Percentage for such
Distribution Date shall be 100%.
 
Notwithstanding
  
the foregoing,
  
upon the reduction of the Certificate
  
Principal
  
Balances of
the
  
Senior
  
Certificates
  
related
  
to Loan
  
Group
  
III
  
(other
  
than the
  
related
  
Class
  
A-P
Certificates,
  
if any) to zero, the related Senior Accelerated
  
Distribution
  
Percentage shall
thereafter be 0%;
 
and provided further,
 
        
(i) that any scheduled
  
reduction to the Senior
  
Accelerated
  
Distribution
  
Percentage
described
  
above for Loan
  
Group I or Loan
  
Group II shall
  
not
  
occur as of any
  
Distribution
Date unless either:
 
               
(a)(1)(X)
  
the
  
outstanding
  
principal
  
balance of the
  
Mortgage
  
Loans in Loan
        
Group I and Loan Group II delinquent 60 days or more
  
(including
  
Mortgage Loans which
        
are in foreclosure,
  
have been foreclosed or otherwise liquidated,
  
or with respect to
        
which the Mortgagor is in bankruptcy and any REO Property)
  
averaged over the last six
        
months, as a percentage of the aggregate outstanding
  
Certificate Principal Balance of
        
the
  
related
  
Subordinate
  
Certificates,
  
is
  
less
  
than
  
50% or (Y)
  
the
  
outstanding
        
principal
  
balance of Mortgage
  
Loans in Loan Group I and Loan Group II
  
delinquent 60
        
days or more (including Mortgage Loans which are in foreclosure,
  
have been foreclosed
        
or otherwise
  
liquidated,
  
or with respect to which the Mortgagor is in bankruptcy and
        
any REO Property)
  
averaged over the last six months, as a percentage of the aggregate
        
outstanding
  
principal balance of all Mortgage Loans in Loan Group I and Loan
Group II
        
averaged over the last six months,
  
does not exceed 2% and (2) Realized
  
Losses on the
        
Mortgage
  
Loans in Loan Group I and Loan Group II to date for such
  
Distribution
  
Date
        
if
  
occurring
  
during the
  
sixth,
  
seventh,
  
eighth,
  
ninth or tenth year (or any year
        
thereafter)
  
after
  
the
  
Closing
  
Date
  
are
  
less
  
than
  
30%,
  
35%,
  
40%,
  
45% or 50%,
        
respectively,
  
of the sum of the Initial Certificate Principal Balances of the
related
        
Subordinate Certificates; or
 
               
(b)(1) the outstanding
  
principal balance of Mortgage Loans in Loan Group I and
        
Loan
  
Group II
  
delinquent
  
60 days or more
  
(including
  
Mortgage
  
Loans
  
which are in
        
foreclosure,
  
have been foreclosed or otherwise
  
liquidated,
  
or with respect to which
        
the
  
Mortgagor
  
is in
  
bankruptcy
  
and any REO
  
Property)
  
averaged
  
over the last six
        
months,
  
as a
  
percentage
  
of
  
the
  
aggregate 
 
outstanding
  
principal
  
balance
  
of all
        
Mortgage
  
Loans in Loan Group I and Loan Group II
  
averaged
  
over the last six months,
        
does not exceed 4% and (2) Realized
  
Losses on the Mortgage
  
Loans in Loan Group I and
        
Loan
  
Group II to date for such
  
Distribution
  
Date,
  
if
  
occurring
  
during the sixth,
        
seventh,
  
eighth,
  
ninth or tenth year (or any year thereafter) after the Closing Date
        
are less than 10%,
  
15%,
  
20%,
  
25% or 30%,
  
respectively,
  
of the sum of the
  
Initial
        
Certificate Principal Balances of the related Subordinate
Certificates; and
 
        
(ii)
  
that for any
  
Distribution
  
Date on which the
  
weighted
  
average
  
of the
  
Senior
Percentages
  
for
  
Loan
  
Group I and
  
Loan
  
Group
  
II,
  
weighted
  
on the 
 
basis
  
of the
  
Stated
Principal
  
Balances of the
  
Mortgage
  
Loans in the related Loan Group
  
excluding
  
the Discount
Fraction of the Discount
  
Mortgage
  
Loans exceeds the weighted
  
average of the initial
  
Senior
Percentages,
   
calculated
  
on
  
that
  
basis,
  
each
  
of
  
the
  
Senior
  
Accelerated
   
Distribution
Percentages
  
for Loan
  
Group I and Loan
  
Group II for that
  
Distribution
  
Date will once again
equal 100%.
 
        
Notwithstanding
  
the
  
foregoing,
  
upon
  
the
  
reduction
  
of the
  
Certificate
  
Principal
Balances of the Senior
  
Certificates
  
related to Loan Group I or Loan Group II (other than the
related Class A-P Certificates,
  
if any) to zero, the related Senior Accelerated
  
Distribution
Percentage shall thereafter be 0%.
 
        
Rule 144A: Rule 144A under the Securities Act of 1933, as in effect
from time to time.
 
        
Rule
  
144A
  
Global
  
Offered
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
B
  
Certificates
substantially
  
in the form of Exhibit
  
Ten-A
  
hereto,
  
and as more fully
  
described in Section
5.02(g) hereof.
 
        
Senior
  
Certificate:
  
Any one of the
  
Group I Senior
  
Certificates,
  
Group
  
II
  
Senior
Certificates and Group III Senior
  
Certificates
  
executed by the Trustee and
  
authenticated by
the Certificate
  
Registrar
  
substantially in the form annexed to the Standard Terms as Exhibit
A and Exhibit D.
 
        
Senior Interest
  
Distribution
  
Amount:
  
With respect to any Distribution Date and Loan
Group,
  
the
  
amount of
  
Accrued
  
Certificate
  
Interest
  
required
  
to be
  
distributed
  
from the
related Available
  
Distribution
  
Amount to the Holders of the related Senior
  
Certificates for
that Distribution Date.
 
        
Senior
  
Percentage:
  
The Class I-A
  
Percentage,
  
Class II-A
  
Percentage or Class III-A
Percentage, as applicable.
 
        
Senior Principal
  
Distribution
  
Amount: With respect to any Distribution Date and Loan
Group the lesser of (a) the balance of the related
  
Available
  
Distribution
  
Amount
  
remaining
after the
  
distribution
  
of all
  
amounts
  
required
  
to be
  
distributed
  
therefrom 
 
pursuant to
Section 4.02(a)(i) and Section
  
4.02(a)(ii)(X)
  
(excluding any amount
  
distributable
  
pursuant
to clause (E) of the
  
definition of "Class A-P Principal
  
Distribution
  
Amount"),
  
and (b) the
sum of
  
the
  
amounts
  
required
  
to be
  
distributed
  
to the
  
Senior
  
Certificateholders
  
of the
related
  
Certificate
  
Group,
  
other than the Class I-A-P
  
Certificates,
  
on such
  
Distribution
Date pursuant to Sections 4.02(a)(ii)(Y), 4.02(a)(xvi) and
4.02(a)(xvii).
 
        
Senior Support
  
Certificates:
  
Any of the Class I-A-5,
  
Class II-A-4 and Class III-A-2
Certificates.
 
        
Special Hazard Amount:
  
As of any Distribution Date and Loan Group, an amount equal to
(a)
  
with
  
respect
  
to Loan
  
Group I and
  
Loan
  
Group II
  
combined,
  
$10,776,486
  
and (b) with
respect
  
to Loan
  
Group
  
III,
  
$2,820,000,
  
in each case
  
minus
  
the sum of (i) the
  
aggregate
amount
  
of
  
Special
  
Hazard
  
Losses
  
allocated
  
solely
  
to one or
  
more
  
specific
  
Classes
  
of
Certificates in the related
  
Certificate
  
Group in accordance with Section 4.05 of this Series
Supplement
  
and (ii) the
  
Adjustment
  
Amount (as defined
  
below) as most recently
  
calculated.
For
  
each
  
anniversary
  
of the
  
Cut-off
  
Date,
  
the
  
Adjustment
  
Amount
  
shall be equal to the
amount,
  
if any, by which the amount 
 
calculated
  
in accordance
  
with the
  
preceding
  
sentence
(without
  
giving
  
effect to the
  
deduction
  
of the
  
Adjustment
  
Amount
  
for such
  
anniversary)
exceeds
  
the
  
greater of (A) the
  
greater of (i) the
  
product of the
  
related
  
Special
  
Hazard
Percentage for such
  
anniversary
  
multiplied by the outstanding
  
principal
  
balance of all the
Mortgage Loans in the related Loan Group or Loan Groups on the
  
Distribution
  
Date immediately
preceding such
  
anniversary and (ii) twice the outstanding
  
principal
  
balance of the Mortgage
Loan in the related Loan Group or Loan Groups with the largest
  
outstanding
  
principal balance
as of the
  
Distribution
  
Date
  
immediately
  
preceding such
  
anniversary and (B) the greater of
(i) the product of 0.50%
  
multiplied
  
by the 
 
outstanding
  
principal
  
balance of all
  
Mortgage
Loans
  
in the
  
related
  
Loan
  
Group
  
on
  
the
  
Distribution
  
Date
  
immediately
  
preceding
  
such
anniversary
  
multiplied
  
by a
  
fraction,
  
the
  
numerator
  
of which
  
is equal to the
  
aggregate
outstanding
  
principal balance (as of the immediately
  
preceding
  
Distribution Date) of all of
the Mortgage
  
Loans in the related Loan Group secured by Mortgaged
  
Properties
  
located in the
State
  
of
  
California
  
divided
  
by the
  
aggregate
  
outstanding
  
principal
  
balance
  
(as of the
immediately
  
preceding
  
Distribution
  
Date) of all of the
  
Mortgage
  
Loans in the related Loan
Group,
  
expressed as a percentage,
  
and the
  
denominator
  
of which is equal to 18.35%,
  
in the
case of Loan
  
Group I and Loan Group II
  
combined
  
and
  
18.90%,
  
in the case of Loan Group III
(which
  
percentages
  
are equal to the respective
  
percentages of Mortgage Loans in the related
Loan Group or Loan
  
Groups by
  
aggregate
  
principal
  
balance
  
initially
  
secured by
  
Mortgaged
Properties
  
located in the State of California) and (ii) the aggregate
  
outstanding
  
principal
balance (as of the immediately
  
preceding
  
Distribution
  
Date) of the largest Mortgage Loan in
the related Loan Group or Loan Groups
  
secured by a Mortgaged
  
Property (or, with respect to a
Cooperative Loan, the related Cooperative Apartment) located in the
State of California.
 
        
The
  
related
  
Special
  
Hazard
  
Amount
  
may be further
  
reduced by the Master
  
Servicer
(including
  
accelerating
  
the manner in which coverage is reduced)
  
provided that prior to any
such
  
reduction,
  
the Master Servicer shall (i) obtain written
  
confirmation
  
from each Rating
Agency
  
that such
  
reduction
  
shall not
  
reduce the
  
rating
  
assigned
  
to any Class of related
Certificates
  
by such Rating Agency below the lower of the
  
then-current
  
rating or the rating
assigned to such
  
Certificates
  
as of the Closing Date by such Rating
  
Agency and (ii) provide
a copy of such written confirmation to the Trustee.
 
        
Special Hazard
  
Percentage:
  
With respect to each Loan Group as of each anniversary of
the
  
Cut-off
  
Date,
  
the
  
greater
  
of (i) 1.0% and (ii) the
  
largest
  
percentage
  
obtained
  
by
dividing
  
the
  
aggregate
   
outstanding
   
principal
   
balance
  
(as
  
of
  
immediately
   
preceding
Distribution
  
Date) of the Mortgage
  
Loans in the related Loan Group or Loan Groups secured by
Mortgaged
  
Properties
  
located
  
in a
  
single,
  
five-digit
  
zip
  
code
  
area
  
in
  
the
  
State
  
of
California
  
by the
  
outstanding
  
principal
  
balance of all the
  
Mortgage
  
Loans in the related
Loan Group or Loan Groups as of the immediately preceding
Distribution Date.
 
        
Subordinate
  
Certificate:
  
With
  
respect to Loan Group I and Loan Group II, any one of
the Class
  
I-M
  
Certificates
  
or Class
  
I-B-1,
  
Class
  
I-B-2
  
and
  
Class
  
I-B-3
  
Certificates,
executed by the Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the
form
  
annexed to the
  
Standard
  
Terms as Exhibit B and Exhibit C,
  
respectively.
  
With respect
to Loan Group III, any one of the Class II-M
  
Certificates
  
or Class II-B-1,
  
Class II-B-2 and
Class
  
II-B-3
  
Certificates,
  
executed
  
by the Trustee and
  
authenticated
  
by the
  
Certificate
Registrar
  
substantially
  
in the form annexed to the
  
Standard
  
Terms as Exhibit B and Exhibit
C, respectively.
 
        
Subordinate Class
  
Percentage:
  
With respect to any Distribution Date and any Class of
Subordinate
  
Certificates,
  
a fraction,
  
expressed as a percentage,
  
the numerator of which is
the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of such
  
Class
  
of
  
Subordinate
  
Certificates
immediately
  
prior
  
to
  
such
  
date
  
and the
  
denominator
  
of
  
which
  
is the
  
aggregate
  
Stated
Principal
  
Balance of all of the
  
Mortgage
  
Loans in the related Loan Group or Loan Groups (or
related REO Properties)
  
(other than the related
  
Discount
  
Fraction of each related
  
Discount
Mortgage Loan) immediately prior to such Distribution Date.
 
        
Subordinate
  
Percentage:
   
With
  
respect
  
to
  
any
  
Loan
  
Group,
  
as
  
of
  
any
  
date
  
of
determination a percentage equal to 100% minus the related Senior
Percentage as of that date.
 
        
Subordinate
  
Principal
  
Distribution Amount: With respect to any Distribution Date and
Loan
  
Group
  
and
  
each
  
Class
  
of
  
related
  
Subordinate
  
Certificates,
  
(a)
  
the
  
sum
  
of
  
the
following:
  
(i) such Class's pro rata share,
  
based on the
  
Certificate
  
Principal
  
Balance of
each Class of related
  
Subordinate
  
Certificates
  
then
  
outstanding,
  
of the
  
aggregate of the
amounts
  
calculated
  
(without
  
giving
  
effect
  
to the
  
related
  
Senior
  
Percentages)
  
for such
Distribution
  
Date for the
  
related
  
Loan
  
Group
  
under
  
clauses
  
(1),
  
(2) and (3) of Section
4.02(a)(ii)(Y)(A)
  
to the extent not payable to the
  
related
  
Senior
  
Certificates;
  
(ii) such
Class's pro rata share,
  
based on the Certificate
  
Principal
  
Balance of each Class of related
Subordinate
  
Certificates then outstanding,
  
of the principal collections described in Section
4.02(a)(ii)(Y)(B)(b)
  
for the related Loan Group (without
  
giving effect to the related Senior
Accelerated
  
Distribution
  
Percentages)
  
to the
  
extent
  
such
  
collections
  
are not
  
otherwise
distributed
  
to the
  
related
  
Senior
  
Certificates;
  
(iii)
  
the
  
product
  
of (x)
  
the
  
related
Prepayment
  
Distribution
  
Percentage
  
and (y) the
  
aggregate of all Principal
  
Prepayments
  
in
Full
  
received in the related
  
Prepayment
  
Period and
  
Curtailments
  
received in the preceding
calendar
  
month for the related Loan Group (other than the related
  
Discount
  
Fraction of such
Principal
  
Prepayments in Full and Curtailments
  
with respect to a related
  
Discount
  
Mortgage
Loan) to the extent not
  
payable to the
  
related
  
Senior
  
Certificates;
  
(iv) if such Class is
the
  
Class
  
of
  
related
  
Subordinate
  
Certificates
  
with the
  
Highest
  
Priority,
  
any
  
related
Excess
  
Subordinate
  
Principal
  
Amount for the related Loan Group for such
  
Distribution
  
Date
not paid to the related
  
Senior
  
Certificates;
  
and (v) any amounts
  
described in clauses (i),
(ii) and (iii) as determined for any previous
  
Distribution
  
Date,
  
that remain
  
undistributed
to the extent
  
that such
  
amounts are not
  
attributable
  
to
  
Realized
  
Losses
  
which have been
allocated
  
to a Class
  
of
  
related
  
Subordinate
  
Certificates
  
minus
  
(b) the sum of (i)
  
with
respect
  
to the Class of
  
Subordinate
  
Certificates
  
with the
  
Lowest
  
Priority,
  
any
  
related
Excess
  
Subordinate
  
Principal
  
Amount
  
for such
  
Distribution
  
Date;
  
and
  
(ii)
  
the
  
related
Capitalization
  
Reimbursement
  
Amount for such Loan Group and
  
Distribution
  
Date,
  
other than
the
  
related
  
Discount
  
Fraction
  
of any
  
portion
  
of that
  
amount
  
related
  
to
  
each
  
related
Discount Mortgage Loan in the related Loan Group,
  
multiplied by a fraction,
  
the numerator of
which
  
is
  
the
  
Subordinate
   
Principal
   
Distribution
   
Amount
  
for
  
such
  
Class
  
of
  
related
Subordinate
  
Certificates,
  
without giving effect to this clause (b)(ii),
  
and the denominator
of which is the sum of the principal
  
distribution
  
amounts for all Classes of Certificates in
the related
  
Certificate Group (other than the Class A-P Certificates),
  
without giving effect
to any reductions for the Capitalization Reimbursement Amount.
 
        
Super Senior
  
Certificates:
  
Any of the Class I-A-1,
  
Class I-A-3,
  
Class I-A-4, Class
II-A-1, Class III-A-1 and Class III-A-3 Certificates.
 
        
Temporary
  
Regulation
  
S
  
Global
  
Offered
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
B
Certificates
  
substantially
  
in the form of Exhibit Ten-C hereto,
  
and as more fully described
in Section 5.02(g) hereof.
 
        
Uncertificated
  
Accrued Interest:
  
With respect to each
  
Distribution
  
Date, (i) as to
each Uncertificated
  
REMIC I Regular Interest other than each
  
Uncertificated
  
REMIC I Regular
Interest
  
Z,
  
an
  
amount
  
equal
  
to
  
one
  
month's
  
interest
  
at
  
the
  
related
   
Uncertificated
Pass-Through
  
Rate on the
  
Uncertificated
  
Principal
  
Balance of such
  
Uncertificated
  
REMIC I
Regular
  
Interest,
  
(ii) as to each
  
Uncertificated
  
REMIC II Regular Interest other than each
Uncertificated
  
REMIC II
  
Regular
  
Interest
  
Z3, an amount
  
equal to the
  
aggregate
  
amount of
Accrued
  
Certificate
  
Interest that would result under the terms of the definition
  
thereof on
the
  
Related
  
Classes of
  
Certificates
  
(excluding
  
any
  
Interest
  
Only
  
Certificates)
  
if the
Pass-Through Rate on such Classes were equal to the
  
Uncertificated
  
Pass-Through Rate on such
Uncertificated
  
REMIC II Regular Interest,
  
(iii) as to each Uncertificated
  
REMIC III Regular
Interest other than each
  
Uncertificated
  
REMIC III Regular Interest Z, an amount equal to the
aggregate
  
amount of Accrued
  
Certificate
  
Interest
  
that would
  
result under the terms of the
definition
  
thereof on the
  
Related
  
Classes of
  
Certificates
  
(excluding
  
any
  
Interest
  
Only
Certificates)
  
if the
  
Pass-Through
  
Rate on such
  
Classes
  
were
  
equal to the
  
Uncertificated
Pass-Through
  
Rate on such
  
Uncertificated
  
REMIC
  
III
  
Regular
  
Interest
  
and (iv) as to each
Uncertificated
  
REMIC I Regular
  
Interest
  
Z,
  
Uncertificated
  
REMIC II Regular
  
Interest
  
Z3,
Uncertificated
  
REMIC III Regular Interest Z and
  
Uncertificated
  
REMIC IV Regular Interest Z,
an amount equal to one month's
  
interest at the Pool Strip Rate of the related
  
Mortgage
  
Loan
on the principal
  
balance of such Mortgage
  
Loan reduced by such regular
  
interest's
  
pro-rata
share of any prepayment
  
interest
  
shortfalls or other reductions of interest allocable to the
related Class A-V Certificates
 
        
Uncertificated
  
Pass-Through Rate: With respect to each of the Uncertificated
  
REMIC I
Regular Interests,
  
other than the
  
Uncertificated
  
REMIC I Regular Interests Z, the per annum
rate specified in the definition of
  
Uncertificated
  
REMIC I Regular
  
Interests.
  
With respect
to each of the
  
Uncertificated
  
REMIC II
  
Regular
  
Interests,
  
other
  
than the
  
Uncertificated
REMIC
  
II
  
Regular
   
Interests
  
Z3,
  
the
  
per
  
annum
  
rate
  
specified
  
in
  
the
  
definition
  
of
Uncertificated
  
REMIC II Regular Interests.
  
With respect to each of the Uncertificated
  
REMIC
III Regular Interests,
  
other than the
  
Uncertificated
  
REMIC III Regular Interests Z, the per
annum rate specified in the definition of
  
Uncertificated
  
REMIC III Regular
  
Interests.
  
With
respect to each
  
Uncertificated
  
REMIC I Regular Interest Z,
  
Uncertificated
  
REMIC II Regular
Interest Z2,
  
Uncertificated
  
REMIC III Regular
  
Interest Z and each
  
Uncertificated
  
REMIC IV
Regular Interest Z, the Pool Strip Rate for the related Mortgage
Loan.
 
        
Uncertificated
  
Principal
  
Balance:
  
With
  
respect
  
to
  
each
  
Uncertificated
  
REMIC
  
I
Regular
  
Interest,
  
as defined in the definition of
  
Uncertificated
  
REMIC I Regular Interest.
With respect to each
  
Uncertificated
  
REMIC II Regular Interest,
  
as defined in the definition
of Uncertificated
  
REMIC II Regular Interest.
  
With respect to each
  
Uncertificated
  
REMIC III
Regular Interest, as defined in the definition of Uncertificated
REMIC III Regular Interest.
 
        
Uncertificated
  
REMIC I Distribution
  
Amount: For any Distribution Date, the Available
Distribution
  
Amount
  
for
  
Loan
  
Group
  
I and
  
Loan
  
Group
  
II
  
shall
  
be
  
distributed
  
to the
Uncertificated
  
REMIC I Regular
  
Interests
  
and the Class R-I
  
Certificates
  
in the
  
following
amounts and priority:
 
(A)
     
To the extent of the Available Distribution Amount for Loan Group
I:
 
(1)
     
first, to the
  
Uncertificated
  
REMIC I Regular
  
Interests Z1,
  
Uncertificated
  
Accrued
                      
Interest
  
thereon for such
  
Distribution
  
Date, plus any
  
Uncertificated
                      
Accrued
   
Interest
   
thereon
   
remaining
   
unpaid
   
from
  
any
   
previous
                      
Distribution Date;
 
(2)
     
second, to the
  
Uncertificated
  
REMIC I Regular Interest I-A-P, an amount equal to the
                      
sum of the Class A-P Principal Distribution Amounts for Loan Group
I;
 
(3)
     
third, to the
  
Uncertificated
  
REMIC I Regular Interests Y-I and Z-I and the Class R-I
                      
Certificates,
  
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for
                      
such regular
  
interests
  
and the Accrued
  
Certificate
  
Interest for such
                      
Certificates
  
remaining
  
unpaid from previous
  
Distribution
  
Dates,
  
pro
                      
rata according to their respective shares of such unpaid amounts;
 
(4)
     
fourth, to the Uncertificated
  
REMIC I Regular Interests Y-I and Z-I and the Class R-I
                      
Certificates,
  
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for
                      
such
  
regular
  
interests
  
or the Accrued
  
Certificate
  
Interest for such
                      
Certificates
  
for the current
  
Distribution
  
Date, pro rata according to
                      
their respective shares of such amounts; and
 
(5)
     
fifth, to the
  
Uncertificated
  
REMIC I Regular Interests Y-I and Z-I and the Class R-I
                      
Certificates,
  
the REMIC I Y-I Principal
  
Distribution Amount, the REMIC
                      
I Z-I
  
Principal
  
Distribution
  
Amount
  
and the
  
Class
  
R-I
  
Certificate
                      
principal distribution amount, respectively.
 
(B)
     
To the extent of the Available Distribution Amount for Loan Group
II:
 
(1)
     
first, to the
  
Uncertificated
  
REMIC I Regular
  
Interests Z2,
  
Uncertificated
  
Accrued
                      
Interest
  
thereon for such
  
Distribution
  
Date, plus any
  
Uncertificated
                      
Accrued
   
Interest
   
thereon
   
remaining
   
unpaid
   
from
  
any
   
previous
                      
Distribution Date;
 
(2)
     
second, to the Uncertificated
  
REMIC I Regular Interest II-A-P, an amount equal to the
                      
sum of the Class A-P Principal Distribution Amounts for Loan Group
II;
 
(3)
     
third, to the
  
Uncertificated
  
REMIC I Regular Interests Y-II and Z-II,
  
concurrently,
                      
the
  
Uncertificated
  
Accrued
  
Interest
  
thereon
  
remaining
  
unpaid
  
from
                      
previous
  
Distribution
  
Dates,
  
pro rata
  
according to their
  
respective
                      
shares of such unpaid amounts;
 
(4)
     
fourth, to the Uncertificated
  
REMIC I Regular Interests Y-II and Z-II,
  
concurrently,
                      
the
   
Uncertificated
   
Accrued
   
Interest
   
thereon
   
for
  
the
  
 
current
                      
Distribution
  
Date,
  
pro rata
  
according to their
  
respective
  
shares of
                      
such amounts; and
 
(5)
     
fifth,
  
to the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
Y-II and Z-II, the REMIC I
                
      
Y-II
  
Principal
  
Distribution
  
Amount
  
and the
  
REMIC
  
I Z-II
  
Principal
                      
Distribution Amount, respectively.
 
(C)
     
To the extent of the Available
  
Distribution Amounts for Loan Groups I and II for such
               
Distribution
   
Date
  
remaining
  
after
  
payment
  
of
  
the
  
amounts
   
pursuant
  
to
               
paragraphs
  
(A)
  
and
  
(B)
  
of
  
this
  
definition
  
of
  
"Uncertificated
   
REMIC
  
I
               
Distribution Amount":
 
(1)
     
first,
  
to each
  
Uncertificated
  
REMIC I Regular
  
Interest,
  
pro rata according to the
                      
amount
  
of
   
unreimbursed
   
Realized
   
Losses
   
allocable
  
to
  
principal
                      
previously
  
allocated
  
to each
  
such
  
regular
  
interest,
  
the
  
aggregate
                      
amount of any
  
distributions
  
to the
  
Certificates as
  
reimbursement
  
of
                      
such
  
Realized
  
Losses on such
  
Distribution
  
Date
  
pursuant
  
to Section
                      
4.02(e);
  
provided,
  
however,
  
that any amounts distributed
  
pursuant to
                      
this
  
paragraph
  
(C)(1) of this
  
definition of
  
"Uncertificated
  
REMIC I
                      
Distribution
  
Amount" shall not cause a reduction in the
  
Uncertificated
                      
Principal
  
Balances
  
of
  
any
  
of
  
the 
 
Uncertificated
  
REMIC
  
I
  
Regular
                      
Interests; and
 
(2)
     
second, to the Class R-I Certificates, any remaining amount.
 
        
On each
  
Distribution
  
Date the Trustee shall be deemed to distribute
  
from REMIC III,
in the priority set forth in the definition of the
  
Uncertificated
  
REMIC III Regular Interest
Distribution
  
Amount
  
to
  
itself
  
as
  
the
  
holder
  
of the
  
Uncertificated
  
REMIC
  
III
  
Regular
Interests
  
and to the holders of the Class R-III
  
Certificates
  
as the holders of the residual
interest in REMIC III the amounts
  
distributable
  
thereon from the amounts deemed to have been
received by REMIC III from REMIC I under this definition.
 
        
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests:
   
The
  
Uncertificated
  
REMIC
  
I
  
Regular
Interests Z together with the interests
  
identified in the table below,
  
each
  
representing an
undivided beneficial ownership interest in REMIC I, and having the
following characteristics:
 
        
1.
      
The
  
principal
  
balance
  
from
  
time to time
  
of
  
each
  
Uncertificated
  
REMIC I
                
Regular Interest
  
identified in the table below shall be the amount identified
                
as the Initial Principal
  
Balance thereof in such table,
  
minus the sum of (x)
                
the aggregate of all amounts
  
previously
  
deemed
  
distributed
  
with respect to
                
such
  
interest
  
and
  
applied to reduce the
  
Uncertificated
  
Principal
  
Balance
                
thereof
  
pursuant to Section
  
10.04(a) and (y) the aggregate of all reductions
    
            
in Certificate
  
Principal
  
Balance deemed to have occurred in connection
  
with
                
Realized Losses that were previously
  
deemed
  
allocated to the
  
Uncertificated
                
Principal Balance of such Uncertificated
  
REMIC I Regular Interest pursuant to
                
Section 10.04(e).
 
        
2.
      
The Uncertificated
  
Pass-Through Rate for each Uncertificated
  
REMIC I Regular
                
Interest
  
identified
  
in the table below shall be the per annum rate set forth
      
          
in the Pass-Through Rate column of such table.
 
        
3.
      
The
  
Uncertificated
  
REMIC I
  
Distribution
  
Amount
  
for each
  
REMIC I
  
Regular
                
Interest
  
identified in the table below shall be, for any
  
Distribution
  
Date,
        
        
the amount
  
deemed
  
distributed
  
with respect to such
  
Uncertificated
  
REMIC I
                
Regular
  
Interest on such
  
Distribution
  
Date
  
pursuant to the
  
provisions
  
of
                
Section 10.04(a).
 
-------------------------------------------- -------------------
--------------------------------
  
Uncertificated REMIC I Regular Interest
    
Pass-Through Rate
      
Initial Principal Balance
-------------------------------------------- -------------------
--------------------------------
-------------------------------------------- -------------------
--------------------------------
                    
Y-I
                            
6.25%
                       
$160,769.71
-------------------------------------------- -------------------
--------------------------------
-------------------------------------------- -------------------
--------------------------------
                   
Y-II
                            
7.00%
                       
$374,548.97
-------------------------------------------- -------------------
--------------------------------
-------------------------------------------- -------------------
--------------------------------
                    
Z-I
                            
6.25%
                   
$323,284,794.77
-------------------------------------------- -------------------
--------------------------------
-------------------------------------------- -------------------
--------------------------------
                   
Z-II
                            
7.00%
              
     
$748,723,399.45
-------------------------------------------- -------------------
--------------------------------
-------------------------------------------- -------------------
--------------------------------
                   
I-A-P
               
            
0.00%
                       
$190,116.98
-------------------------------------------- -------------------
--------------------------------
-------------------------------------------- -------------------
--------------------------------
        
          
II-A-P
                           
0.00%
                     
$4,914,900.14
-------------------------------------------- -------------------
--------------------------------
 
        
Uncertificated
  
REMIC II
  
Regular
  
Interests:
  
The
  
Uncertificated
  
REMIC
  
II
  
Regular
Interests Z3 together with the interests
  
identified in the table below,
  
each representing an
undivided
   
beneficial
   
ownership
   
interest
   
in
  
REMIC
  
II,
  
and
   
having
   
the
   
following
characteristics:
 
        
1.
      
The
  
principal
  
balance
  
from
  
time to time of each
  
Uncertificated
  
REMIC
  
II
                
Regular Interest
  
identified in the table below shall be the amount identified
                
as the Initial Principal
  
Balance thereof in such table,
  
minus the sum of (x)
                
the aggregate of all amounts
  
previously
  
deemed
  
distributed
  
with respect to
                
such
  
interest
  
and
  
applied to reduce the
  
Uncertificated
  
Principal
  
Balance
                
thereof
  
pursuant
  
to
  
Section
  
10.04(b)(ii)
  
and
  
(y)
  
the
  
aggregate
  
of all
                
reductions
  
in
  
Certificate
  
Principal
  
Balance
  
deemed
  
to have
  
occurred
  
in
                
connection with Realized Losses that were previously
  
deemed
  
allocated to the
                
Uncertificated
  
Principal
  
Balance
  
of such
  
Uncertificated
  
REMIC II
  
Regular
                
Interest
  
pursuant to Section 10.04(e),
  
which equals the aggregate
  
principal
                
balance
  
of
  
the
  
Classes
  
of
  
Certificates
  
identified
  
as
  
related
  
to
  
such
      
          
Uncertificated REMIC II Regular Interest in such table.
 
        
2.
      
The Uncertificated
  
Pass-Through Rate for each Uncertificated REMIC II Regular
                
Interest
  
identified
  
in the table below shall be the per annum rate set forth
                
in the Pass-Through Rate column of such table.
 
        
3.
      
The
  
Uncertificated
  
REMIC II Regular
  
Interest
  
Distribution
  
Amount for each
                
REMIC II Regular
  
Interest
  
identified
  
in the table
  
below
  
shall be, for any
 
               
Distribution
  
Date,
  
the
  
amount
  
deemed
  
distributed
  
with
  
respect
  
to
  
such
                
Uncertificated
  
REMIC II Regular Interest on such
  
Distribution
  
Date pursuant
                
to the provisions of Section 10.04(b).
 
----------------------- ---------------------------------
------------------ --------------------
 Uncertificated REMIC
   
Related Classes of Certificates
   
Pass-Through Rate
   
Initial Principal
 II Regular Interest
                                                     
          
Balance
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
X
             
Class III-A-P
     
                
0.00%
                      
$355,377.67
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
     
     
Y
             
Class III-A-1, Class III-A-2,
     
5.75%
                  
$103,856,021.12
                        
Class III-A-3, Class II-M-1,
                        
Class II-M-2, Class II-M-3,
                        
Class II-B-1, Class II-B-2,
       
                 
Class II-B-3, Class R-III,
                        
Class R-IV
----------------------- ---------------------------------
------------------ --------------------
 
        
Uncertificated
  
REMIC III
  
Regular
  
Interests:
  
The
  
Uncertificated
  
REMIC III Regular
Interests Z together with the interests
  
identified in the table below,
  
each
  
representing an
undivided
   
beneficial
   
ownership
   
interest
   
in
  
REMIC
  
III,
   
and
  
having
  
the
   
following
characteristics:
 
        
1.
      
The
  
principal 
 
balance
  
from
  
time to time of each
  
Uncertificated
  
REMIC III
                
Regular Interest
  
identified in the table below shall be the amount identified
                
as the Initial Principal
  
Balance thereof in such table,
  
minus the sum of (x)
  
              
the aggregate of all amounts
  
previously
  
deemed
  
distributed
  
with respect to
                
such
  
interest
  
and
  
applied to reduce the
  
Uncertificated
  
Principal
  
Balance
                
thereof
  
pursuant
  
to
  
Section
  
10.04(b)(ii)
  
and
  
(y)
  
the
  
aggregate
  
of all
                
reductions
  
in
  
Certificate
  
Principal
  
Balance
  
deemed
  
to have
  
occurred
  
in
                
connection with Realized Losses that were previously
  
deemed
  
allocated to the
                
Uncertificated
  
Principal
  
Balance of such
  
Uncertificated
  
REMIC III
  
Regular
                
Interest
  
pursuant to Section 10.04(e),
  
which equals the aggregate
  
principal
                
balance
  
of
  
the
  
Classes
  
of
  
Certificates
  
identified
  
as
  
related
  
to
  
such
          
      
Uncertificated REMIC III Regular Interest in such table.
 
        
2.
      
The
  
Uncertificated
  
Pass-Through
  
Rate
  
for
  
each
  
Uncertificated
  
REMIC
  
III
                
Regular
  
Interest
  
identified
  
in the table
  
below shall be the per annum rate
  
              
set forth in the Pass-Through Rate column of such table.
 
        
3.
      
The
  
Uncertificated
  
REMIC III Regular Interest
  
Distribution
  
Amount for each
                
REMIC III
  
Regular
  
Interest
  
identified
  
in the table below shall be, for any
                
Distribution
  
Date,
  
the
  
amount
  
deemed
  
distributed
  
with
  
respect
  
to
  
such
                
Uncertificated
  
REMIC III Regular Interest on such
  
Distribution Date pursuant
                
to the provisions of Section 10.04(b).
 
----------------------- ---------------------------------
------------------ --------------------
 Uncertificated REMIC
   
Related Classes of Certificates
   
Pass-Through Rate
   
Initial Principal
 III Regular Interest
                                             
                 
Balance
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
Q
             
Class I-A-P
                       
0.00%
                      
$190,116.98
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
R
             
Class II-A-P
                      
0.00%
                    
$4,914,900.14
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
S
             
Class I-A-1, Class I-A-2
          
6.25%
                  
$100,000,000.00
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
T
             
Class I-A-3, Class I-A-4, Class
   
6.25%
                  
$149,981,000.00
                        
I-A-5
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
U
             
Class I-A-6, Class I-A-7
          
6.25%
                   
$50,000,000.00
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
V
             
Class II-A-1, Class II-A-2,
       
7.00%
             
     
$640,860,572.00
                        
Class II-A-4
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
  
        
W
             
Class II-A-3
                      
0.00%
                    
$3,571,428.00
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
X
             
Class II-A-5, Class II-A-6
        
7.50%
                   
$50,000,000.00
----------------------- ---------------------------------
------------------ --------------------
----------------------- ---------------------------------
------------------ --------------------
          
Y
             
Class I-M-1, Class I-M-2, Class
   
The weighted
            
$78,130,512.90
                        
I-M-3, Class I-B-1, Class
         
average of the
              
          
I-B-2, Class I-B-3
                
Uncertificated
                                                          
Pass-Through
                                                          
Rates for
                                                          
Uncertificated
                                                          
REMIC I Regular
                                                          
Interests Y-I
                                                          
and Y-II.
----------------------- ---------------------------------
------------------ --------------------
 
        
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z:
  
Each of the
  
Uncertificated
  
REMIC I
Regular Interests Z1 and Uncertificated REMIC I Regular Interests
Z2.
 
         
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z1:
  
Each of the
  
1,195
  
uncertificated
partial undivided beneficial
  
ownership interests in REMIC I, numbered
  
sequentially from 1 to
1,195,
  
each
  
relating to the
  
particular
  
Mortgage
  
Loan in Loan Group I
  
identified
  
by such
sequential number on the Mortgage Loan Schedule,
  
each having no principal
  
balance,
  
and each
bearing
  
interest at the
  
respective
  
Pool Strip Rate on the Stated
  
Principal
  
Balance of the
related Mortgage Loan.
 
        
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests
  
Z2:
  
Each
  
of the
  
3,517
  
uncertificated
partial undivided beneficial
  
ownership interests in REMIC I, numbered
  
sequentially from 1 to
3,517,
  
each
  
relating to the
  
particular
  
Mortgage
  
Loan in Loan Group II
  
identified by such
sequential number on the Mortgage Loan Schedule,
  
each having no principal
  
balance,
  
and each
bearing
  
interest at the
  
respective
  
Pool Strip Rate on the Stated
  
Principal
  
Balance of the
related Mortgage Loan.
 
        
Uncertificated
  
REMIC II Regular Interests Z3: Each of the 519 uncertificated
  
partial
undivided
  
beneficial
  
ownership
  
interests in REMIC II, numbered
  
sequentially from 1 to 519,
each
  
relating
  
to the
  
particular
  
Mortgage
  
Loan
  
in
  
Loan
  
Group
  
III
  
identified
  
by
  
such
sequential number on the Mortgage Loan Schedule,
  
each having no principal
  
balance,
  
and each
bearing
  
interest at the
  
respective
  
Pool Strip Rate on the Stated
  
Principal
  
Balance of the
related Mortgage Loan.
 
        
Uncertificated
  
REMIC II Regular
  
Interests Z3
  
Distribution
  
Amount:
  
With respect to
any Distribution
  
Date, the sum of the amounts deemed to be distributed on the
  
Uncertificated
REMIC II Regular Interests Z3 for such Distribution Date pursuant
to Section 10.04.
 
        
Uncertificated REMIC II Regular Interest
  
Distribution
  
Amounts:
  
With respect to each
Uncertificated
  
REMIC II
  
Regular
  
Interest,
  
other than the
  
Uncertificated
  
REMIC II Regular
Interests
  
Z3,
  
the
  
amount
  
specified
  
as
  
the
  
Uncertificated
   
REMIC
  
II
  
Regular
  
Interest
Distribution
  
Amount
  
with
  
respect
  
thereto
  
in the
  
definition
  
of
  
Uncertificated
  
REMIC II
Regular
  
Interests.
  
With respect to the
  
Uncertificated
  
REMIC II Regular
  
Interests
  
Z3, the
Uncertificated REMIC II Regular Interests Z3 Distribution Amount.
 
        
Uncertificated
  
REMIC III
  
Regular
  
Interests
  
Z1:
  
Each of the
  
1,195
  
uncertificated
partial undivided
  
beneficial
  
ownership
  
interests in REMIC III numbered
  
sequentially from 1
to 1,195, each relating to the identically
  
numbered
  
Uncertificated REMIC I Regular Interests
Z1, each having no principal
  
balance,
  
and each bearing interest at the respective Pool Strip
Rate on the Stated Principal Balance of the related Mortgage Loan.
 
        
Uncertificated
  
REMIC III
  
Regular
  
Interests
  
Z2:
  
Each of the 
 
3,517
  
uncertificated
partial undivided
  
beneficial
  
ownership
  
interests in REMIC III numbered
  
sequentially from 1
to 3,517, each relating to the identically
  
numbered
  
Uncertificated REMIC I Regular Interests
Z2, each having no principal
  
balance,
  
and each bearing interest at the respective Pool Strip
Rate on the Stated Principal Balance of the related Mortgage Loan.
 
        
Uncertificated REMIC III Regular Interest
  
Distribution
  
Amounts: With respect to each
Uncertificated
  
REMIC III Regular Interest,
  
other than the
  
Uncertificated
  
REMIC III Regular
Interests
  
Z,
  
the
  
amount
  
specified
  
as
  
the
  
Uncertificated
   
REMIC
  
III
  
Regular
  
Interest
Distribution
  
Amount
  
with
  
respect
  
thereto in the
  
definition
  
of
  
Uncertificated
  
REMIC III
Regular
  
Interests.
  
With
  
respect to the
  
Uncertificated
  
REMIC III Regular
  
Interests Z, the
Uncertificated REMIC III Regular Interests Z Distribution Amount.
 
        
Uncertificated
  
REMIC III Regular
  
Interests Z: Each of the
  
Uncertificated
  
REMIC III
Regular Interests Z1 and Uncertificated REMIC III Regular Interests
Z2.
 
        
Uncertificated
  
REMIC III Regular
  
Interests Z
  
Distribution
  
Amount:
  
With respect to
any Distribution
  
Date, the sum of the amounts deemed to be distributed on the
  
Uncertificated
REMIC III Regular Interests Z for such Distribution Date pursuant
to Section 10.04.
 
        
Uncertificated
  
REMIC IV
  
Regular
  
Interests
  
Z: Each of the
  
Uncertificated
  
REMIC IV
Regular Interests Z1,
  
Uncertificated
  
REMIC IV Regular Interests Z2 and Uncertificated
  
REMIC
IV Regular Interests Z3.
 
        
Uncertificated
  
REMIC
  
IV
  
Regular
  
Interests
  
Z1:
  
Each of the
  
1,195
  
uncertificated
partial
  
undivided
  
beneficial
  
ownership
  
interests in REMIC IV numbered
  
sequentially from 1
through 1,195,
  
each relating to the
  
identically
  
numbered
  
Uncertificated
  
REMIC III Regular
Interests
  
Z1, each having no
  
principal
  
balance and bearing
  
interest at a rate equal to the
related Pool Strip Rate on the Stated
  
Principal
  
Balance of the Mortgage
  
Loan related to the
identically
   
numbered
   
Uncertificated
   
REMIC
  
I
  
Regular
   
Interests
  
Z1,
  
comprising
  
such
Uncertificated
  
REMIC IV
  
Regular
  
Interests
  
Z1's pro rata
  
share of the
  
amount
  
distributed
pursuant to Section 10.04(a).
 
        
Uncertificated
  
REMIC
  
IV
  
Regular
  
Interests
  
Z2:
  
Each of the
  
3,517
  
uncertificated
partial
  
undivided
  
beneficial
  
ownership
  
interests in REMIC IV numbered
  
sequentially from 1
through 3,517,
  
each relating to the
  
identically
  
numbered
  
Uncertificated
  
REMIC III Regular
Interests
  
Z2, each having no
  
principal
  
balance and bearing
  
interest at a rate equal to the
related Pool Strip Rate on the Stated
  
Principal
  
Balance of the Mortgage
  
Loan related to the
identically
   
numbered
   
Uncertificated
   
REMIC
  
I
  
Regular
   
Interests
  
Z2,
  
comprising
  
such
Uncertificated
  
REMIC IV
  
Regular
  
Interests
  
Z2's pro rata
  
share of the
  
amount
  
distributed
pursuant to Section 10.04(a).
 
        
Uncertificated
  
REMIC IV Regular Interests Z3: Each of the 519 uncertificated
  
partial
undivided
  
beneficial
  
ownership
  
interests in REMIC IV numbered
  
sequentially
  
from 1 through
519,
  
each having no
  
principal
  
balance
  
and bearing
  
interest at a rate equal to the related
Pool
  
Strip
  
Rate
  
on the
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loan
  
related
  
to the
identically
   
numbered
   
Uncertificated
   
REMIC
  
II
  
Regular
  
Interests
  
Z3,
  
comprising
  
such
Uncertificated
  
REMIC IV
  
Regular
  
Interests
  
Z3's pro rata
  
share of the
  
amount
  
distributed
pursuant to Section 10.04(a).
 
        
Uncertificated
  
REMIC IV Regular Interests Z Distribution
  
Amount: With respect to any
Distribution
  
Date,
  
the sum of the amounts
  
deemed to be
  
distributed
  
on the
  
Uncertificated
REMIC IV Regular Interests Z for such Distribution Date pursuant to
Section 10.04.
 
        
Undercollateralized
  
Amount:
  
With
  
respect
  
any
  
Certificate
  
Group and
  
Distribution
Date,
  
the excess of (i) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of such
  
Certificate
Group over (ii) the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans in the related
Loan
  
Group,
  
in each
  
case
  
calculated
  
on such
  
Distribution
  
Date
  
after
  
giving
  
effect to
distributions
  
to be made thereon
  
(other than amounts to be
  
distributed
  
pursuant to Section
4.02(l) on such Distribution Date).
 
        
Undercollateralized
   
Certificate
   
Group:
  
With
  
respect
  
any
  
Distribution
  
Date,
  
a
Certificate Group for which the related Undercollateralized Amount
exceeds zero.
 
        
Underwriters:
  
Deutsche Bank Securities Inc.,
  
Lehman Brothers,
  
Inc.. and Residential
Funding Securities, LLC.
 
        
Yield Maintenance
  
Agreement:
  
The agreement dated as of the Closing Date, between the
Trustee
  
and
  
the
  
Yield
  
Maintenance
   
Agreement
  
Provider,
   
relating
  
to
  
the
  
Class
  
I-A-1
Certificates,
  
or any
  
replacement,
  
substitute,
  
collateral
  
or
  
other
  
arrangement
  
in
  
lieu
thereof.
 
        
Yield Maintenance
  
Agreement Provider:
  
Bank of America,
  
N.A., and its successors and
assigns or any party to any replacement,
  
substitute,
  
collateral or other arrangement in lieu
thereof.
 
        
Yield Maintenance
  
Payment:
  
For any Distribution Date, the payment, if any, due under
the applicable Yield Maintenance Agreement in respect of such
Distribution Date.
 
 
 



 
 
 
 
Section
  
1.02
         
Use of Words and Phrases.
 
        
"Herein," "hereby,"
  
"hereunder,"
  
"hereof,"
  
"hereinbefore,"
  
"hereinafter" and other
equivalent
  
words refer to the Pooling and
  
Servicing
  
Agreement
  
as a whole.
  
All
  
references
herein to Articles,
  
Sections or Subsections shall mean the corresponding
  
Articles,
  
Sections
and
  
Subsections
  
in the Pooling and Servicing
  
Agreement.
  
The
  
definitions
  
set forth herein
include both the singular and the plural.
 
               
Section 1.03. Determination of LIBOR.
 
        
LIBOR applicable to the calculation of the
  
Pass-Through
  
Rates on the Adjustable Rate
Certificates
  
for any
  
Interest
  
Accrual
  
Period
  
(other
  
than the
  
initial
  
Interest
  
Accrual
Period) will be determined as described below:
 
        
On each
  
Distribution
  
Date,
  
LIBOR shall be established by the Trustee and, as to any
Interest
  
Accrual
  
Period,
  
will equal the rate for one month United
  
States
  
dollar
  
deposits
that appears on Telerate
  
Screen Page 3750 of the Moneyline
  
Telerate
  
Capital
  
Markets Report
as of 11:00 a.m.,
  
London
  
time,
  
on the second
  
LIBOR
  
Business Day prior to the first day of
such Interest
  
Accrual
  
Period ("LIBOR Rate
  
Adjustment
  
Date").
  
"Telerate
  
Screen Page 3750"
means the display
  
designated as page 3750 on the Telerate
  
Service (or such other page as may
replace
  
page 3750 on that
  
service for the purpose of
  
displaying
  
London
  
interbank
  
offered
rates of major
  
banks).
  
If such rate does not
  
appear on such page (or such other page as may
replace
  
that
  
page on that
  
service,
  
or if such
  
service
  
is no
  
longer
  
offered,
  
any other
service for
  
displaying
  
LIBOR or
  
comparable
  
rates as may be
  
selected by the Trustee
  
after
consultation
  
with the
  
Master
  
Servicer),
  
the rate
  
will be the
  
Reference
  
Bank
  
Rate.
  
The
"Reference
  
Bank Rate" will be determined on the basis of the rates at which
  
deposits in U.S.
Dollars
  
are offered by the
  
reference
  
banks
  
(which
  
shall be any three major banks that are
engaged
  
in
  
transactions
  
in the London
  
interbank
  
market,
  
selected
  
by the
  
Trustee
  
after
consultation
  
with the Master Servicer) as of 11:00 a.m.,
  
London time, on the day that is one
LIBOR
  
Business Day prior to the
  
immediately
  
preceding
  
Distribution
  
Date to prime banks in
the London
  
interbank market for a period of one month in amounts
  
approximately
  
equal to the
aggregate
   
Certificate
   
Principal
   
Balance
  
of
  
the
  
Adjustable
  
Rate
   
Certificates
   
then
outstanding.
  
The Trustee will request the
  
principal
  
London
  
office of each of the reference
banks to provide a quotation of its rate. If at least two such
  
quotations
  
are provided,
  
the
rate will be the arithmetic
  
mean of the quotations
  
rounded up to the next multiple of 1/16%.
If on such date fewer than two
  
quotations
  
are
  
provided as
  
requested,
  
the rate will be the
arithmetic
  
mean of the rates quoted by one or more major banks in New York
City,
  
selected by
the Trustee
  
after
  
consultation
  
with the Master
  
Servicer,
  
as of 11:00 a.m.,
  
New York City
time,
  
on such date for loans in U.S.
  
Dollars to leading
  
European
  
banks for a period of one
month in amounts
  
approximately
  
equal to the aggregate
  
Certificate
  
Principal Balance of the
Adjustable Rate
  
Certificates
  
then
  
outstanding.
  
If no such quotations can be obtained,
  
the
rate will be LIBOR for the prior
  
Distribution
  
Date,
  
or, in the case of the first LIBOR Rate
Adjustment
  
Date,
  
5.30% per annum;
  
provided,
  
however,
  
if, under the
  
priorities
  
described
above,
  
LIBOR for a
  
Distribution
  
Date would be based on LIBOR for the previous
  
Distribution
Date for the third consecutive
  
Distribution
  
Date, the Trustee shall, after consultation with
the Master
  
Servicer,
  
select an alternative
  
comparable
  
index (over which the Trustee has no
control),
  
used for
  
determining
  
one-month
  
Eurodollar
  
lending rates that is calculated
  
and
published (or otherwise made
  
available) by an independent
  
party.
  
"LIBOR Business Day" means
any day other than (i) a Saturday or a Sunday or (ii) a day on
which banking
  
institutions
  
in
the city of London, England are required or authorized by law to be
closed.
 
        
The
  
establishment
  
of LIBOR by the Trustee on any LIBOR Rate
  
Adjustment Date and the
Master Servicer's
  
subsequent
  
calculation of the Pass-Through Rates applicable to each of the
Adjustable Rate
  
Certificates
  
for the relevant
  
Interest
  
Accrual
  
Period,
  
in the absence of
manifest error, will be final and binding.
 
        
Promptly
  
following
  
each LIBOR Rate
  
Adjustment
  
Date the
  
Trustee
  
shall
  
supply the
Master
  
Servicer
  
with the results of its
  
determination
  
of LIBOR on such date.
  
Furthermore,
the Trustee will supply the
  
Pass-Through
  
Rates on each of the Adjustable
  
Rate
  
Certificates
for the
  
current and the
  
immediately
  
preceding
  
Interest
  
Accrual
  
Period via the
  
Trustee's
website, which may be obtained by telephoning the Trustee at (800)
735-7777.
 
ARTICLE II
 
 



 
 
 
 
 
                                                     
CONVEYANCE OF MORTGAGE LOANS;
 
                                                   
ORIGINAL ISSUANCE OF CERTIFICATES
 
Section
  
2.01
      
   
Conveyance of Mortgage Loans. 
 
        
(a) (See Section 2.01(a) of the Standard Terms).
 
        
(b) (See Section 2.01(b) of the Standard Terms).
 
        
(c) (See Section 2.01(b) of the Standard Terms).
 
        
(d) (See Section 2.01(d) of the Standard Terms).
 
        
(e) (See Section 2.01(e) of the Standard Terms).
 
        
(f) (See Section 2.01(f) of the Standard Terms).
 
        
(g) (See Section 2.01(g) of the Standard Terms).
 
        
(h) (See Section 2.01(h) of the Standard Terms).
 
        
(i) In connection with such
  
assignment,
  
and
  
contemporaneously
  
with the delivery of
this
  
Agreement,
  
the Company
  
delivered or caused to be
  
delivered
  
hereunder to the Trustee,
the Yield
  
Maintenance
  
Agreement (the delivery of which shall evidence that the fixed
payment
for each of the Yield
  
Maintenance
  
Agreement has been paid and the Trustee and the Trust Fund
shall have no further
  
payment
  
obligation
  
thereunder
  
and that such fixed
  
payment
  
has been
authorized hereby).
 
Section
  
2.02
         
Acceptance by Trustee.
  
(See Section 2.02 of the Standard Terms)
 
Section
  
2.03
         
Representations, Warranties and Covenants
of the Master Servicer and the Company.
 
(a)
     
For representations, warranties and covenants of the Master
Servicer, see Section
2.03(a) of the Standard Terms.
 
(b)
     
The Company hereby represents and warrants to the Trustee for the
benefit of
Certificateholders that as of the Closing Date (or, if otherwise
specified below, as of the
date so specified):
 
(i)
     
No Mortgage
  
Loan is 30 or more days
  
Delinquent
  
in payment of principal and interest
        
as of the Cut-off Date and no Mortgage Loan has been so
  
Delinquent
  
more than once in
        
the 12-month period prior to the Cut-off Date;
 
(ii)
    
The
  
information set forth in Exhibit One hereto with respect to each
Mortgage Loan or
        
the Mortgage Loans,
  
as the case may be, is true and correct in all material
  
respects
        
at the date or dates respecting which such information is
furnished;
 
(iii)
   
The
  
Mortgage
  
Loans are
  
fully-amortizing
  
(subject
  
to
  
interest
  
only
  
periods,
  
if
        
applicable),
  
fixed-rate
  
mortgage loans with level Monthly Payments due, with respect
        
to a
  
majority
  
of the
  
Mortgage
  
Loans,
  
on the first day of each
  
month and terms to
        
maturity at
  
origination
  
or
  
modification
  
of not more than 30 years,
  
in the case of
        
Group I Loans, and 15 years, in the case of Group I Loans and Group
II Loans;
 
(iv)
    
To the best of the Company's
  
knowledge,
  
except in the case of one loan
  
representing
        
0.1% of the Group I Loans,
  
if a Group I Loan is secured by a Mortgaged
  
Property with
        
a
  
Loan-to-Value
  
Ratio at
  
origination
  
in excess of 80%,
  
such
  
Mortgage Loan is the
        
subject of a Primary
  
Insurance
  
Policy
  
that
  
insures
  
(a) at least 30% of the Stated
        
Principal
  
Balance of the Mortgage Loan at origination if the
  
Loan-to-Value
  
Ratio is
        
between 100.00% and 95.01%,
  
(b) at least 25% of the Stated
  
Principal
  
Balance of the
        
Mortgage Loan at origination if the Loan-to-Value
  
Ratio is between 95.00% and 90.01%,
        
(c) at least 12% of such
  
balance if the
  
Loan-to-Value
  
Ratio is
  
between
  
90.00% and
        
85.01%
  
and (d) at least 6% of such
  
balance
  
if the
  
Loan-to-Value
  
Ratio is
  
between
        
85.00% and 80.01%;
  
and , if a Group II Loan is secured by a Mortgaged Property with a
        
Loan-to-Value
  
Ratio at
  
origination
  
in
  
excess
  
of 80%,
  
such
  
Mortgage
  
Loan is the
        
subject of a Primary
  
Insurance
  
Policy
  
that
  
insures
  
(a) at least 35% of the Stated
        
Principal
  
Balance of the Mortgage Loan at origination if the
  
Loan-to-Value
  
Ratio is
        
between 100.00% and 95.01%,
  
(b) at least 30% of the Stated
  
Principal
  
Balance of the
        
Mortgage Loan at origination if the Loan-to-Value
  
Ratio is between 95.00% and 90.01%,
        
(c) at least 25% of such
  
balance if the
  
Loan-to-Value
  
Ratio is
  
between
  
90.00% and
        
85.01%
  
and (d) at least 12% of such
  
balance
  
if the
  
Loan-to-Value
  
Ratio is between
        
85.00%
  
and
  
80.01%.
  
To the
  
best
  
of the
  
Company's
  
knowledge,
  
each
  
such
  
Primary
        
Insurance
  
Policy is in full
  
force and
  
effect and the
  
Trustee
  
is
  
entitled
  
to the
        
benefits thereunder;
 
(v)
     
The
  
issuers
  
of
  
the
  
Primary
  
Insurance
  
Policies
  
are
  
insurance
   
companies
  
whose
        
claims-paying abilities are currently acceptable to each Rating
Agency;
 
(vi)
    
No more than 0.6% of the Group I Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of
        
the Cut-off Date are secured by Mortgaged
  
Properties located in any one zip code area
        
in
  
California,
  
and no more
  
than
  
0.5% of the
  
Group I
  
Loans
  
by
  
aggregate
  
Stated
        
Principal Balance as of the Cut-off Date are secured by Mortgaged
  
Properties
  
located
        
in any one zip code area outside
  
California;
  
no more than 0.4% of the Group II Loans
        
by aggregate Stated Principal
  
Balance as of the Cut-off Date are secured by Mortgaged
        
Properties
  
located in any one zip code area in Florida,
  
and no more than 0.4% of the
        
Group II Loans by
  
aggregate
  
Stated
  
Principal
  
Balance
  
as of the
  
Cut-off
  
Date are
        
secured by Mortgaged
  
Properties located in any one zip code area outside Florida;
  
no
        
more than 1.4% of the Group III Loans by aggregate Stated Principal
  
Balance as of the
        
Cut-off Date are secured by Mortgaged
  
Properties
  
located in any one zip code area in
        
California,
  
and no
  
more
  
than
  
1.0% of the
  
Group
  
III
  
Loans
  
by
  
aggregate 
 
Stated
        
Principal Balance as of the Cut-off Date are secured by Mortgaged
  
Properties
  
located
        
in any one zip code area outside California;
 
(vii)
   
The
  
improvements
  
upon the Mortgaged
  
Properties are insured against loss by fire and
    
    
other hazards as required by the Program Guide,
  
including flood insurance if required
        
under the National
  
Flood
  
Insurance
  
Act of 1968, as amended.
  
The Mortgage
  
requires
        
the Mortgagor to maintain such casualty insurance at the
Mortgagor's
  
expense,
  
and on
        
the Mortgagor's
  
failure to do so, authorizes the holder of the Mortgage to obtain
and
        
maintain such insurance at the Mortgagor's expense and to seek
reimbursement
  
therefor
        
from the Mortgagor;
 
(viii)
  
Immediately prior to the assignment of the Mortgage Loans to the
Trustee,
  
the Company
        
had good
  
title to, and was the sole owner of,
  
each
  
Mortgage
  
Loan free and clear of
        
any pledge,
  
lien,
  
encumbrance or security
  
interest
  
(other than rights to servicing
        
and related
  
compensation)
  
and such
  
assignment
  
validly
  
transfers
  
ownership of the
        
Mortgage
  
Loans to the Trustee
  
free and clear of any
  
pledge,
  
lien,
  
encumbrance
  
or
        
security interest;
 
(ix)
    
Approximately
  
55.76% of the Group I Loans by aggregate Stated Principal Balance
as of
        
the
  
Cut-off
  
Date were
  
underwritten
  
under a
  
reduced
  
loan
  
documentation
  
program,
        
approximately
  
12.76% of the Group I Loans by aggregate Stated Principal Balance
as of
        
the
  
Cut-off
  
Date
  
were
   
underwritten
   
under
  
a
  
no-stated
   
income
  
program,
   
and
        
approximately
  
8.4% of the Group I Loans by aggregate Stated
  
Principal
  
Balance as of
        
the Cut-off Date were underwritten
  
under a no income/no asset program;
  
approximately
        
47.00% of the Group II Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off
        
Date were
  
underwritten
  
under a reduced
  
loan
  
documentation
  
program,
  
approximately
        
15.77% of the Group II Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off
        
Date were
  
underwritten
  
under a no-stated income program,
  
and 14.30% of the Group II
        
Loans were underwritten under a no income/no asset program;
  
and approximately
  
46.05%
        
of the Group III Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date
        
were underwritten under a reduced loan documentation
  
program,
  
approximately 9.95% of
        
the Group III Loans by aggregate Stated Principal
  
Balance as of the Cut-off Date were
        
underwritten under a no-stated income program,
  
and 21.54% of the Group III Loans were
        
underwritten under a no income/no asset program;
 
(x)
     
Except with respect to
  
approximately
  
21.47% of the Group I Loans by aggregate Stated
        
Principal Balance as of the Cut-off Date,
  
approximately
  
18.25% of the Group II Loans
        
by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date and 16.00% of the Group
        
III Loans by aggregate Stated Principal
  
Balance as of the Cut-off Date, the Mortgagor
        
represented
  
in its loan
  
application
  
with respect to the related
  
Mortgage Loan that
        
the Mortgaged Property would be owner-occupied;
 
(xi)
    
None of the Mortgage Loans is a Buy-Down Mortgage Loan;
 
(xii)
   
Each Mortgage Loan
  
constitutes a qualified
  
mortgage under Section
  
860G(a)(3)(A)
  
of
        
the Code and
  
Treasury
  
Regulations
  
Section
  
1.860G-2(a)(1),
  
(2),
  
(4), (5) and (6),
        
without reliance on the provisions of Treasury 
 
Regulation
  
Section
  
1.860G-2(a)(3) or
        
Treasury
  
Regulation Section
  
1.860G-2(f)(2) or any other provision that would allow a
        
Mortgage Loan to be treated as a "qualified
  
mortgage"
  
notwithstanding its failure to
        
meet the
  
requirements of Section
  
860G(a)(3)(A)
  
of the Code and Treasury
  
Regulation
        
Section 1.860G-2(a)(1), (2), (4), (5) and (6);
 
(xiii)
  
A policy of title
  
insurance was effective as of the closing of each Mortgage Loan and
        
is valid and
  
binding
  
and
  
remains in full
  
force and
  
effect,
  
unless the
  
Mortgaged
        
Properties
  
are located in the State of Iowa and an
  
attorney's
  
certificate
  
has been
        
provided as described in the Program Guide;
 
(xiv)
   
Approximately
  
0.1% and 0.1% of the Group I Loans and Group II Loans,
  
respectively by
        
aggregate Stated Principal Balance as of the Cut-off Date are
Cooperative
  
Loans; with
        
respect to a Mortgage Loan that is a Cooperative
  
Loan, the Cooperative
  
Stock that is
        
pledged as security for the Mortgage Loan is held by a person as a
  
tenant-stockholder
        
(as
  
defined in Section
  
216 of the Code) in a
  
cooperative
  
housing
  
corporation
  
(as
        
defined in Section 216 of the Code);
 
(xv)
    
With respect to each
  
Mortgage Loan
  
originated
  
under a
  
"streamlined"
  
Mortgage Loan
        
program
  
(through
  
which no new or updated
  
appraisals
  
of
  
Mortgaged
  
Properties
  
are
        
obtained
  
in
  
connection
  
with
  
the
  
refinancing
  
thereof),
  
the
  
related
  
Seller
  
has
        
represented
  
that
  
either (a) the value of the
  
related
  
Mortgaged
  
Property as of the
        
date the Mortgage Loan was
  
originated
  
was not less than the appraised
  
value of such
        
property
  
at the
  
time
  
of
  
origination
  
of the
  
refinanced
  
Mortgage
  
Loan or (b) the
        
Loan-to-Value
  
Ratio
  
of the
  
Mortgage
  
Loan
  
as of the
  
date
  
of
  
origination
  
of the
        
Mortgage Loan generally meets the Company's underwriting
guidelines;
 
(xvi)
   
Interest
  
on
  
each
  
Mortgage
  
Loan
  
is
  
calculated
  
on the
  
basis
  
of a
  
360-day
  
year
        
consisting of twelve 30-day months;
 
(xvii)
  
None of the Mortgage Loans contain in the related
  
Mortgage File a Destroyed
  
Mortgage
        
Note;
 
(xviii) None of the Mortgage
  
Loans has been made to an
  
International 
 
Borrower,
  
and no such
        
Mortgagor is a member of a foreign diplomatic mission with
diplomatic rank;
 
(xix)
   
No Mortgage Loan
  
provides for payments
  
that are subject to reduction by
  
withholding
        
taxes levied by any foreign (non-United States) sovereign
government; and
 
(xx)
    
None of the Mortgage Loans is an Additional
  
Collateral
  
Loan and none of the Mortgage
        
Loans is a Pledged Asset Loan.
 
It is
  
understood
  
and
  
agreed
  
that the
  
representations
  
and
  
warranties
  
set
  
forth in this
Section
  
2.03(b) shall survive
  
delivery of the respective
  
Custodial
  
Files to the Trustee or
the Custodian.
 
        
Upon
  
discovery
  
by any of the
  
Company,
  
the
  
Master
  
Servicer,
  
the
  
Trustee
  
or the
Custodian of a breach of any of the
  
representations
  
and warranties set forth in this Section
2.03(b) that materially and adversely affects the interests of the
  
Certificateholders
  
in any
Mortgage
  
Loan,
  
the party
  
discovering
  
such breach shall give prompt
  
written
  
notice to the
other
  
parties (the
  
Custodian
  
being so
  
obligated
  
under a Custodial
  
Agreement);
  
provided,
however,
  
that in the
  
event of a breach
  
of the
  
representation
  
and
  
warranty
  
set
  
forth in
Section
  
2.03(b)(xii),
  
the party
  
discovering
  
such breach shall give such notice within five
days of
  
discovery.
  
Within 90 days of its
  
discovery or its receipt of notice of breach,
  
the
Company
  
shall
  
either (i) cure such breach in all
  
material
  
respects or (ii)
  
purchase
  
such
Mortgage
  
Loan from the
  
Trust
  
Fund at the
  
Purchase
  
Price
  
and in the
  
manner
  
set forth in
Section
  
2.02;
  
provided
  
that the
  
Company
  
shall have the option to
  
substitute
  
a Qualified
Substitute
  
Mortgage Loan or Loans for such Mortgage Loan if such
  
substitution
  
occurs within
two years
  
following