Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT | Document Parties: RALI SERIES 2006-QO7 TRUST | RESIDENTIAL FUNDING CORPORATION | DEUTSCHE BANK TRUST COMPANY AMERICAS You are currently viewing:
This Pooling and Servicing Agreement involves

RALI SERIES 2006-QO7 TRUST | RESIDENTIAL FUNDING CORPORATION | DEUTSCHE BANK TRUST COMPANY AMERICAS

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 10/13/2006

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT, Parties: rali series 2006-qo7 trust , residential funding corporation , deutsche bank trust company americas
50 of the Top 250 law firms use our Products every day
 
 
                                                                   
                                                     
EXECUTION COPY
 
 
 
                                                                   
                                               

 
                                                   
RESIDENTIAL ACCREDIT LOANS, INC.,
 
                                                               
Company,
 
                                                   
RESIDENTIAL FUNDING CORPORATION,
 
          
                                                 
Master Servicer,
 
                                                                  
and
 
                                                 
DEUTSCHE BANK TRUST COMPANY AMERICAS,
 
                              
                                  
Trustee
 
                                                          
SERIES SUPPLEMENT,
 
                                                    
Dated as of September 1, 2006,
 
                                                   
               
TO
 
                                                           
STANDARD TERMS OF
                                                    
POOLING AND SERVICING AGREEMENT
                                                       
dated as of March 1, 2006
 
                                            
Mortgage Asset-Backed Pass-Through Certificates
 
                                                            
SERIES 2006-QO7
 
 
 
                                                                   
          
                                     

 
 
 
 
 
 



 
 
 
                                                           
TABLE OF CONTENTS
                                                              
(continued)
                                                        
                                                                   
      
PAGE
 
 
                                                       
-iv-
 
                                                           
TABLE OF CONTENTS
                                     
                                                                   
                         
PAGE
 
 
 
                                                       
-v-
 
ARTICLE I
             
DEFINITIONS................................................................................6
 
         
Section 1.01.
         
Definitions.......................................................................6
 
         
Section 1.02.
         
Determination of
LIBOR...........................................................42
 
   
      
Section 1.03.
         
Determination of
MTA.............................................................43
 
         
Section 1.04.
         
Use of Words and
Phrases.........................................................43
 
ARTICLE II
            
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES...........................43
 
         
Section 2.01.
         
Conveyance of Mortgage
Loans.....................................................43
 
         
Section 2.02.
         
Acceptance by
Trustee............................................................47
 
         
Section 2.03.
         
Representations, Warranties and Covenants of the Master Servicer
and the Company.49
 
         
Section 2.04.
         
Representations and Warranties of
Sellers........................................52
 
         
Section 2.05.
         
Execution and Authentication of Certificates/Issuance of
Certificates Evidencing Interests in
                               
REMIC I and REMIC II
Certificates................................................52
 
         
Section 2.06.
         
Conveyance of Uncertificated Regular Interests; Acceptance by the
Trustee........53
 
         
Section 2.07.
         
Issuance of Certificates Evidencing Interest in REMIC
III........................53
 
         
Section 2.08.
         
Purposes and Powers of the
Trust.................................................53
 
         
Section 2.09.
         
Agreement Regarding Ability to
Disclose..........................................54
 
ARTICLE III
           
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS............................................55
 
         
Section 3.01
          
Master Servicer to Act as
Servicer...............................................55
 
         
Section 3.02
          
Subservicing Agreements Between Master Servicer and Subservicers;
Enforcement of Subservicers'
                               
and Sellers'
Obligations.........................................................55
 
         
Section 3.03
          
Successor
Subservicers...........................................................55
 
         
Section 3.04
          
Liability of the Master
Servicer.................................................55
 
         
Section 3.05
          
No Contractual Relationship Between Subservicer and Trustee or
Certificateholders55
 
         
Section 3.06
          
Assumption or Termination of Subservicing Agreements by
Trustee..................55
 
         
Section 3.07
          
Collection of Certain Mortgage Loan Payments; Deposit to Custodial
Account.......55
 
         
Section 3.08.
         
Subservicing Accounts; Servicing
Accounts........................................57
 
         
Section 3.09.
         
Access to Certain Documentation and
  
Information Regarding the Mortgage Loans....57
 
         
Section 3.10.
         
Permitted Withdrawals from the Custodial
Account.................................57
 
         
Section 3.11.
         
Maintenance of the Primary Insurance
  
Policies; Collections Thereunder...........57
 
         
Section 3.12.
         
Maintenance of Fire Insurance and
  
Omissions and Fidelity Coverage...............57
 
         
Section 3.13.
         
Enforcement of Due-on-Sale Clauses; Assumption and
  
Modification Agreements; Certain
                               
Assignments......................................................................57
 
         
Section 3.14.
         
Realization Upon Defaulted Mortgage
Loans........................................57
 
         
Section 3.15.
         
Trustee to Cooperate; Release of Mortgage
Files..................................57
 
         
Section 3.16.
         
Servicing and Other Compensation; Compensating
Interest..........................59
 
         
Section 3.17.
         
Reports to the Trustee and the
Company...........................................59
 
         
Section 3.18.
         
Annual Statement as to
Compliance................................................59
 
         
Section 3.19.
         
Annual Independent Public Accountants' Servicing
Report..........................59
 
         
Section 3.20.
         
Rights of the Company in Respect of the Master
Servicer..........................59
 
         
Section 3.21.
         
Administration of Buydown
Funds..................................................59
 
         
Section 3.22
          
Advance
Facility.................................................................59
 
ARTICLE IV
            
PAYMENTS TO
CERTIFICATEHOLDERS............................................................60
 
         
Section 4.01.
         
Certificate
Account..............................................................60
 
         
Section 4.02.
         
Distributions....................................................................60
 
         
Section 4.03.
         
Statements to Certificateholders; Statements to the Rating
Agencies; Exchange Act Reporting 67
 
         
Section 4.04.
         
Distribution of Reports to the Trustee and the Company; Advances by
the Master Servicer
     
67
 
         
Section 4.05.
         
Allocation of Realized
Losses....................................................68
 
         
Section 4.06.
         
Reports of Foreclosures and Abandonment of Mortgaged
Property....................70
 
         
Section 4.07.
         
Optional Purchase of Defaulted Mortgage
Loans....................................70
 
  
       
Section 4.08.
         
Surety
Bond......................................................................74
 
         
Section 4.09.
         
Interest Shortfall Reserve
Fund..................................................74
 
         
Section 4.10.
    
     
Yield Maintenance
Agreement......................................................74
 
 
ARTICLE V
             
THE
CERTIFICATES..........................................................................76
 
ARTICLE VI
            
THE COMPANY AND THE MASTER
SERVICER.......................................................77
 
ARTICLE VII
           
DEFAULT...................................................................................78
 
ARTICLE VIII
          
CONCERNING THE
TRUSTEE....................................................................79
 
ARTICLE IX
            
TERMINATION...............................................................................81
 
         
Section 9.01
          
Optional Purchase by the Master Servicer of All Certificates;
Termination Upon Purchase by the
                               
Master Servicer or Liquidation of All Mortgage
Loans.............................81
 
         
Section 9.02
          
Additional Termination
Requirements..............................................85
 
         
Section 9.03
          
Termination of Multiple
REMICs...................................................85
 
ARTICLE X
             
REMIC
PROVISIONS..........................................................................86
 
         
Section 10.01.
        
REMIC
Administration.............................................................86
 
         
Section 10.02.
        
Master Servicer; REMIC Administrator and Trustee
Indemnification.................86
 
         
Section 10.03.
        
Designation of
REMICs............................................................86
 
         
Section 10.04.
        
Distributions on the REMIC I Regular
Interests...................................86
 
         
Section 10.05.
        
Compliance with Withholding
Requirements.........................................88
 
ARTICLE XI
            
MISCELLANEOUS
PROVISIONS..................................................................88
 
         
Section 11.01.
        
Amendment........................................................................88
 
         
Section 11.02.
        
Recordation of Agreement;
Counterparts...........................................88
 
         
Section 11.03.
        
Limitation on Rights of
Certificateholders.......................................88
 
         
Section 11.04.
        
Governing
Law....................................................................88
 
         
Section 11.05.
        
Notices..........................................................................88
 
         
Section 11.06.
        
Required Notices to Rating Agency and
Subservicer................................89
 
         
Section 11.07.
        
Severability of
Provisions.......................................................89
 
         
Section 11.08.
        
Supplemental Provisions for
Resecuritization.....................................89
 
         
Section 11.09.
        
Allocation of Voting
Rights......................................................89
 
         
Section 11.10.
        
No
Petition......................................................................89
 
ARTICLE XII
           
COMPLIANCE WITH REGULATION
AB.............................................................90
 
 
 
                                                               
EXHIBITS
 
 
         
Exhibit One:
      
Mortgage Loan Schedule
 
         
Exhibit Two:
      
Information to be Included in Monthly Distribution Date Statement
 
         
Exhibit Three:
    
Standard Terms of Pooling and Servicing Agreement, dated as of
March 1, 2006
 
 
 



 
 
 
 
90
 
 
            
                                                      
81
         
This is a Series
  
Supplement,
  
dated as of September 1, 2006 (the "Series
  
Supplement"),
  
to the Standard Terms of Pooling and
Servicing
  
Agreement,
  
dated as of March 1, 2006 and attached as Exhibit
  
Three hereto (the
  
"Standard
  
Terms" and,
  
together with this
Series
  
Supplement,
  
the "Pooling and Servicing
  
Agreement" or "Agreement"),
  
among
  
RESIDENTIAL
  
ACCREDIT LOANS,
  
INC., as the company
(together with its permitted
  
successors and assigns,
  
the "Company"),
  
RESIDENTIAL FUNDING
  
CORPORATION,
  
as master servicer (together
with its permitted
  
successors and assigns,
  
the "Master
  
Servicer"),
  
and DEUTSCHE BANK TRUST COMPANY
  
AMERICAS,
  
as Trustee (together
with its permitted successors and assigns, the "Trustee").
 
                                                        
PRELIMINARY STATEMENT:
 
         
The Company intends to sell mortgage asset-backed pass-through
certificates (collectively,
  
the "Certificates"),
  
to be issued
hereunder in multiple classes, which in the aggregate will evidence
the entire beneficial ownership interest in the Mortgage Loans.
 
         
The terms and
  
provisions
  
of the
  
Standard
  
Terms are hereby
  
incorporated
  
by
  
reference
  
herein as though set forth in full
herein.
  
If any term or
  
provision
  
contained
  
herein
  
shall
  
conflict
  
with or be
  
inconsistent
  
with any
  
provision
  
contained in the
Standard Terms, the terms and provisions of this Series
  
Supplement shall govern.
  
All capitalized
  
terms not otherwise
  
defined herein
shall have the meanings set forth in the Standard
  
Terms.
  
The Pooling and
  
Servicing
  
Agreement
  
shall be dated as of the date of this
Series Supplement.
 
                                                                
REMIC I
 
         
As provided herein,
  
the REMIC
  
Administrator
  
will make an election to treat the segregated pool of assets
  
consisting of the
Mortgage Loans and certain other related assets
  
subject to this
  
Agreement
  
(but
  
excluding the Interest
  
Shortfall
  
Reserve Fund, the
Yield Maintenance
  
Agreement Reserve Fund, the Yield Maintenance Floor Agreement
Reserve Fund, the Yield Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement) as a real estate mortgage
  
investment conduit (a "REMIC") for federal income tax purposes,
  
and such
segregated
  
pool of assets will be
  
designated
  
as "REMIC I." The Class R-I
  
Certificates
  
will
  
represent
  
the sole Class of "residual
interests"
  
in REMIC I for purposes of the REMIC
  
Provisions
  
(as defined
  
herein) under
  
federal
  
income tax law. The following
  
table
irrevocably sets forth the designation,
  
remittance rate (the
  
"Uncertificated
  
REMIC I Pass-Through Rate") and initial
  
Uncertificated
Principal
  
Balance for each of the "regular
  
interests" in REMIC I (the "REMIC I Regular
  
Interests").
  
The "latest
  
possible
  
maturity
date"
  
(determined
  
solely for
  
purposes
  
of
  
satisfying
  
Treasury
  
regulation
  
Section
  
1.860G-1(a)(4)(iii))
  
for each REMIC I Regular
Interest shall be the Maturity Date.
  
None of the REMIC I Regular Interests will be certificated.
 
                                 
UNCERTIFICATED
                                    
REMIC I
                           
-------------------------
        
INITIAL UNCERTIFICATED
            
LATEST POSSIBLE
      
DESIGNATION
   
           
PASS-THROUGH RATE
              
PRINCIPAL BALANCE
                
MATURITY DATE
           
LT1
                     
Variable(1)
                 
$1,548,950,650.37
             
September 25, 2046
           
LT2
                     
Variable(1)
         
           
$77,209.39
                 
September 25, 2046
           
LT3
                        
0.00%
                       
$77,809.75
                 
September 25, 2046
           
LT4
                     
Variable(1)
                    
$77,809.75
           
      
September 25, 2046
____________
(1)
      
Calculated as provided in the definition of Uncertificated REMIC I
Pass-Through Rate.
 
 
 
                                                               
REMIC II
 
         
As provided
  
herein,
  
the REMIC
  
Administrator
  
will elect to treat the
  
segregated
  
pool of assets
  
consisting of the REMIC I
Regular
  
Interests as a REMIC for federal
  
income tax purposes,
  
and such
  
segregated
  
pool of assets will be designated as "REMIC II."
The Class R-II
  
Certificates
  
will
  
represent the sole Class of "residual
  
interests" in REMIC II for purposes of the REMIC
  
Provisions
(as defined
  
herein) under federal income tax law. The following table
  
irrevocably
  
sets forth the
  
designation,
  
remittance rate (the
"Uncertificated REMIC II Pass-Through Rate") and initial
Uncertificated
  
Principal Balance for each of the "regular interests" in REMIC
II (the "REMIC II Regular
  
Interests").
  
The "latest possible
  
maturity date"
  
(determined
  
solely for purposes of satisfying
  
Treasury
regulation
  
Section
  
1.860G-1(a)(4)(iii))
  
for each REMIC II Regular
  
Interest shall be the Maturity Date. None of the REMIC II Regular
Interests will be certificated.
 
                                 
UNCERTIFICATED
                                    
REMIC II
                           
-------------------------
        
INITIAL UNCERTIFICATED
            
LATEST POSSIBLE
      
DESIGNATION
              
PASS-THROUGH RATE
              
PRINCIPAL BALANCE
                
MATURITY DATE
     
SB-IO and SB-PO
          
         
(1)
                       
$7,751,403.86
               
September 25, 2046
          
I-A-1
                    
Variable(2)
                  
$461,703,000.00
              
September 25, 2046
          
I-A-2
                    
Variable(2)
                
  
$57,713,000.00
               
September 25, 2046
          
I-A-3
                    
Variable(2)
                  
$57,713,000.00
               
September 25, 2046
         
II-A-1
                    
Variable(2)
                  
$335,962,000.00
              
September 25, 2046
         
II-A-2
                    
Variable(2)
                  
$41,995,000.00
               
September 25, 2046
         
II-A-3
                    
Variable(2)
                  
$41,995,000.00
               
September 25, 2046
         
III-A-1
                   
Variable(2)
                  
$156,605,000.00
              
September 25, 2046
         
III-A-2
                   
Variable(2)
                  
$179,768,000.00
              
September 25, 2046
         
III-A-3
                   
Variable(2)
                  
$37,954,000.00
               
September 25, 2046
         
III-A-4
                   
Variable(2)
                  
$41,591,000.00
               
September 25, 2046
           
M-1
                     
Variable(2)
                  
$30,229,000.00
               
September 25, 2046
           
M-2
                     
Variable(2)
                  
$27,904,000.00
               
September 25, 2046
           
M-3
                     
Variable(2)
                   
$9,300,000.00
               
September 25, 2046
           
M-4
                     
Variable(2)
                  
$22,478,000.00
               
September 25, 2046
           
M-5
                     
Variable(2)
                  
$16,277,000.00
               
September 25, 2046
           
M-6
                
     
Variable(2)
                  
$10,077,000.00
               
September 25, 2046
           
M-7
                     
Variable(2)
                  
$13,176,000.00
               
September 25, 2046
____________
(1)
      
The Class SB
  
Certificates will accrue interest as described in the definition of
Accrued Certificate
  
Interest.
  
The Class SB
         
Certificates will not accrue interest on their Certificate
  
Principal
  
Balance.
  
Amounts paid, or deemed paid, to the Class SB
         
Certificates shall be deemed to first be paid to REMIC II Regular
Interests SB-IO and SB-PO as set forth herein.
 
(2)
      
Calculated as provided in the definition of Uncertificated REMIC II
Pass-Through Rate.
 
 
 
 



 
 
 
                                                             
  
REMIC III
 
         
As provided
  
herein,
  
the REMIC
  
Administrator
  
will elect to treat the segregated
  
pool of assets
  
consisting of the REMIC II
Regular
  
Interests as a REMIC for federal income tax purposes,
  
and such
  
segregated
  
pool of assets will be designated as "REMIC III."
The Class R-III
  
Certificates
  
will represent the sole Class of "residual
  
interests" in REMIC III for purposes of the REMIC Provisions
under federal income tax law. The following table irrevocably sets
forth the designation,
  
type,
  
Pass-Through Rate,
  
aggregate initial
Certificate Principal Balance or Uncertificated
  
Principal Balance, as applicable,
  
Maturity Date, initial ratings and certain features
for each of the "regular
  
interests"
  
in REMIC III
  
(the
  
"REMIC III
  
Regular
  
Interests")
  
and the Class P
  
Certificates.
  
The "latest
possible maturity date" (determined solely for purposes of
satisfying Treasury Regulation Section
  
1.860G-1(a)(4)(iii))
  
for each REMIC
III Regular Interest shall be the Maturity Date.
  
REMIC III Regular Interests SB-IO and SB-PO will not be
certificated.
 
                                
AGGREGATE
                                 
INITIAL
                
PASS-THROUGH
    
CERTIFICATE
                               
MATURITY
            
S&P/
             
MINIMUM
 DESIGNATION
       
RATE
     
PRINCIPAL BALANCE
       
FEATURES
               
DATE
          
MOODY'S/FITCH
     
DENOMINATIONS
                
Adjustable
   
$461,703,000.00
      
Super Senior/
 Class I-A-1
    
Rate(1)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
       
$100,000.00
 Class I-A-2
    
Adjustable
   
$57,713,000.00
     
Senior Mezzanine/
                                           
$100,000.00
                
Rate(1)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
 Class I-A-3
    
Adjustable
   
$57,713,000.00
      
Senior Support/
                                            
$100,000.00
                
Rate(1)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
 Class II-A-1
   
Adjustable
   
$335,962,000.00
      
Super Senior/
                                             
$100,000.00
                
Rate(1)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
 Class II-A-2
   
Adjustable
   
$41,995,000.00
  
   
Senior Mezzanine/
                                           
$100,000.00
                
Rate(1)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
 Class II-A-3
   
Adjustable
   
$41,995,000.00
      
Senior Support/
               
                             
$100,000.00
                
Rate(1)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
Class III-A-1
   
Adjustable
   
$156,605,000.00
      
Super Senior/
                                             
$100,000.00
                
Rate(2)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
Class III-A-2
   
Adjustable
   
$179,768,000.00
      
Super Senior/
                                             
$100,000.00
                
Rate(2)(3) 
                      
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
Class III-A-3
   
Adjustable
   
$37,954,000.00
       
Super Senior/
                                             
$100,000.00
                
Rate(2)(3)
                       
Adjustable Rate
    
September 25, 2046
    
AAA/Aaa/AAA
                
Adjustable
   
$41,591,000.00
      
Senior Support/
Class III-A-4
   
Rate(2)(3)
                            
Adjustable
    
September 25, 2046
    
AAA/Aaa/AAA
       
$100,000.00
                              
                        
Rate
                                  
$0.00
           
Senior/Fixed
   
Class X1
                                      
Rate/ Interest
     
September 25, 2046
    
AAA/Aaa/AAA
                  
0.90%
                               
Only
    
                                             
$2,000,000.00
                                  
$0.00
           
Senior/Fixed
   
Class X2
       
1.27%
                          
Rate/ Interest
     
September 25, 2046
    
AAA/Aaa/AAA
      
$2,000,000.00
             
                                         
Only
                                  
$0.00
           
Senior/Fixed
   
Class X3
       
1.50%
                          
Rate/ Interest
     
September 25, 2046
    
AAA/Aaa/AAA
      
$2,000,000.00
                          
                            
Only
  
Class M-1
     
Adjustable
   
$30,229,000.00
    
Mezzanine/Adjustable
                       
AA+/Aaa/AA+
       
$100,000.00
                
Rate(2)(3)
                            
Rate
          
September 25, 2046
  
Class M-2
     
Adjustable
   
$27,904,000.00
    
Mezzanine/Adjustable
                       
AA/Aa1/AA+
        
$100,000.00
                
Rate(2)(3)
                            
Rate
          
September 25, 2046
  
Class M-3
     
Adjustable
    
$9,300,000.00
    
Mezzanine/Adjustable
                        
AA/Aa2/AA
        
$100,000.00
                
Rate(2)(3)
                            
Rate
          
September 25, 2046
  
Class M-4
     
Adjustable
   
$22,478,000.00
    
Mezzanine/Adjustable
                        
A+/A1/A+
         
$250,000.00
                
Rate(2)(3)
                            
Rate
          
September 25, 2046
  
Class M-5
     
Adjustable
   
$16,277,000.00
    
Mezzanine/Adjustable
                      
BBB+/A3/BBB+
       
$250,000.00
                
Rate(2)(3)
                 
           
Rate
          
September 25, 2046
  
Class M-6
     
Adjustable
   
$10,077,000.00
    
Mezzanine/Adjustable
                      
BBB-/Baa2/BBB
      
$250,000.00
                
Rate(2)(3)
                            
Rate
          
September 25, 2046
  
Class M-7
     
Adjustable
   
$13,176,000.00
    
Mezzanine/Adjustable
                       
BB/Ba2/BBB-
       
$250,000.00
                
Rate(2)(3)
                            
Rate
          
September 25, 2046
 
--------------
  
SB-IO and
    
SB-PO
          
(4)
    
    
$7,751,403.86
        
Subordinate
      
September 25, 2046
        
N/R
               
N/A
                   
N/A
             
N/A
          
Prepayment Charge
   
September 25, 2046
        
N/R
               
N/A
  
Class P(5)
 
 
(1)
      
The
  
REMIC
  
III
  
Regular
  
Interests,
  
ownership
  
of
  
which is
  
represented
  
by the
  
Class
  
I-A
  
Certificates
  
and
  
Class
  
II-A
Certificates,
  
will accrue
  
interest at a per annum rate equal to the lesser of (i) MTA plus
the related
  
Margin for such
  
Distribution
Date and (ii) the MTA Floaters Net Rate Cap.
 
(2)
      
The REMIC III Regular Interests,
  
ownership of which is represented by the Class III-A Certificates
and Class M
  
Certificates,
will accrue interest at a per annum rate equal to the lesser of (i)
LIBOR plus the related Margin for such
  
Distribution
  
Date and (ii)
the LIBOR Floaters Net Rate Cap.
 
(3)
      
The Class A
  
Certificates
  
and Class M Certificates
  
will also entitle their Holders to receive certain payments in
respect of
Basis Risk
  
Shortfalls
  
from Holders of the Class SB
  
Certificates
  
from amounts to which the Holders of the Class SB
  
Certificates
  
is
entitled and from amounts received under the Yield
  
Maintenance
  
Agreement,
  
Yield Maintenance Floor Agreement and, with respect to the
initial
  
Distribution
  
Date, certain payments in respect of the Interest Shortfall Reserve
Fund, which payments will not be part of the
entitlement of the REMIC III Regular Interests evidenced by such
Certificates.
 
(4)
      
The Class SB
  
Certificates will accrue interest as described in the definition of
Accrued Certificate
  
Interest.
  
The Class SB
Certificates
  
will not
  
accrue
  
interest
  
on their
  
Certificate
  
Principal
  
Balance.
  
Amounts
  
paid,
  
or deemed
  
paid,
  
to the Class SB
Certificates
  
shall be deemed to first be paid to REMIC II Regular
  
Interests
  
SB-IO and SB-PO.
  
Any
  
amounts
  
deemed
  
paid to REMIC II
Regular Interests SB-IO and SB-PO shall be deemed to be paid to
REMIC III Regular Interests SB-IO and SB-PO, respectively.
 
 
(5)
      
The Class P Certificates will not represent ownership of an
interest in any REMIC.
 
 
                                                               
REMIC IV
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets consisting of REMIC
III
  
Regular
  
Interests
  
SB-IO and SB-PO as a REMIC for
  
federal
  
income
  
tax
  
purposes,
  
and such
  
segregated
  
pool of assets
  
will be
designated as "REMIC IV." The Class R-X
  
Certificates
  
will
  
represent the sole Class of "residual
  
interests" in REMIC IV for purposes
of the REMIC Provisions under federal income tax law. The following
table
  
irrevocably
  
sets forth the designation,
  
Pass-Through
  
Rate
and initial
  
Certificate
  
Principal
  
Balance for the single
  
"regular
  
interest"
  
in REMIC IV (the
  
"REMIC IV Regular
  
Interest").
  
The
"latest possible maturity date" (determined solely for purposes of
satisfying Treasury regulation Section
  
1.860G-1(a)(4)(iii)) for the
REMIC IV Regular Interest shall be the Maturity Date.
 
 
                               
                             
INITIAL CERTIFICATE
              
LATEST POSSIBLE
       
DESIGNATION
             
PASS-THROUGH RATE
             
PRINCIPAL BALANCE
                
MATURITY DATE
           
SB
                     
Variable(1)
                         
                      
September 25, 2046
                                                               
$7,751,403.86
____________
 (1)
     
The Class SB
  
Certificates will accrue interest as described in the definition of
Accrued Certificate
  
Interest.
  
The Class SB
         
Certificates will not accrue interest on their Certificate
  
Principal
  
Balance.
  
The REMIC IV Regular Interest will not have a
         
Pass-Through
  
Rate, but will be entitled to 100% of all amounts paid or deemed
paid on REMIC III Regular
  
Interests
  
SB-IO and
         
SB-PO.
 
         
The
  
Group I Loans
  
have an
  
aggregate
  
Cut-off
  
Date
  
Principal
  
Balance
  
equal to
  
$633,164,144.05.
  
The
  
Group I Loans
  
are
payment-option
  
adjustable-rate
  
first lien Mortgage Loans with a negative amortization feature
having terms to maturity at origination
or
  
modification
  
of generally not more than 40 years.
  
The Group II Loans have an aggregate
  
Cut-off Date
  
Principal
  
Balance equal to
$460,725,945.83.
  
The Group II Loans are payment option adjustable rate first lien
Mortgage Loans with a negative
  
amortization feature
having terms to maturity at
  
origination
  
or
  
modification
  
of generally not more than 40 years.
  
The Group III Loans have an aggregate
Cut-off Date Principal
  
Balance equal to
  
$456,301,313.98.
  
The Group III Loans are payment option
  
adjustable rate first lien Mortgage
Loans with a negative
  
amortization
  
feature
  
having terms to maturity at
  
origination
  
or
  
modification
  
of generally not more than 40
years.
 
         
In
  
consideration
  
of the mutual
  
agreements
  
herein
  
contained,
  
the Company,
  
the Master
  
Servicer and the Trustee
  
agree as
follows:
 
 
 
 



 
 
 
ARTICLE I
 
                                                              
DEFINITIONS
 
SECTION 1.01.
     
DEFINITIONS.
 
    
     
Whenever used in this
  
Agreement,
  
the following
  
words and phrases,
  
unless the context
  
otherwise
  
requires,
  
shall have the
meanings specified in this Article.
 
         
Accrued
  
Certificate
  
Interest:
  
With respect to each
  
Distribution
  
Date, an amount equal to (a) in the case of each Class of
Class A
  
Certificates
  
and Class M
  
Certificates,
  
interest
  
accrued
  
during the related
  
Interest
  
Accrual
  
Period on the
  
Certificate
Principal Balance thereof
  
immediately
  
prior to such
  
Distribution
  
Date at the related
  
Pass-Through Rate and (b) in the case of each
Class of Class X Certificates,
  
interest accrued during the related Interest Accrual Period on the
related Notional Amount
  
immediately
prior to that Distribution Date at the related Pass-Through Rate.
 
         
The amount of
  
Accrued
  
Certificate
  
Interest
  
on each
  
Class of
  
Certificates
  
shall be
  
reduced by the amount of
  
Prepayment
Interest
  
Shortfalls on the related
  
Mortgage Loans during the prior calendar month to the extent not
covered by Compensating
  
Interest
pursuant to
  
Section 3.16
  
and by Relief Act
  
Shortfalls
  
on the related
  
Mortgage
  
Loans
  
during the related Due Period on the related
Mortgage Loans allocable to such Class of Certificates for that
Distribution
  
Date. The portion of any Prepayment
  
Interest
  
Shortfalls
or Relief
  
Act
  
Shortfalls
  
allocated
  
to the
  
Class A
  
Certificates
  
will be based
  
upon the
  
related
  
Senior
  
Percentage
  
of all such
reductions with respect to the related
  
Mortgage Loans,
  
such
  
reductions to be allocated among the related Class A
  
Certificates,
  
pro
rata, on the basis of Accrued
  
Certificate
  
Interest payable on such
  
Distribution
  
Date absent such reductions,
  
with the remainder of
such
  
reductions
  
allocated
  
among the Holders of all Classes of Class M
  
Certificates,
  
pro rata, on the basis of Accrued
  
Certificate
Interest payable on such Distribution Date absent such reductions.
 
         
Accrued
  
Certificate
  
Interest
  
with
  
respect
  
to any
  
Distribution
  
Date and any
  
Class of Class A
  
Certificates
  
and Class M
Certificates
  
shall further be reduced by the interest portion of Realized Losses
allocated to that Class of
  
Certificates
  
pursuant to
Section 4.05.
 
         
Accrued
  
Certificate
  
Interest with respect to the Class III-A
  
Certificates and the Class M Certificates
  
shall accrue on the
basis of the actual number of days in the related
  
Interest
  
Accrual
  
Period and a 360-day year.
  
Accrued
  
Certificate
  
Interest on the
Class I-A, Class II-A and Class X Certificates shall accrue on the
basis of a 360-day year divided into twelve 30-day months.
 
         
With respect to each Distribution Date and the Class SB
  
Certificates,
  
interest accrued during the preceding Interest Accrual
Period at the related
  
Pass-Through Rate on the related Notional Amount,
  
immediately prior to such Distribution
  
Date,
  
reduced by any
interest
  
shortfalls
  
with
  
respect to the
  
Mortgage
  
Loans,
  
including
  
Prepayment
  
Interest
  
Shortfalls
  
to the extent not covered by
Compensating
  
Interest pursuant to Section 3.16 or by Excess Cash Flow pursuant
to
  
Section 4.02(c)(iii)
  
and (iv). Accrued Certificate
Interest
  
on the
  
Class SB
  
Certificates
  
shall
  
accrue on the basis of a 360-day
  
year and the
  
actual
  
number of days in the
  
related
Interest Accrual Period.
 
 
 
         
Adjustment
  
Date:
  
With
  
respect
  
to each
  
Mortgage
  
Loan,
  
each
  
date set
  
forth
  
in the
  
related
  
Mortgage
  
Note on which an
adjustment to the interest rate on such Mortgage Loan becomes
effective.
 
         
Available
  
Distribution
  
Amount:
  
As to any
  
Distribution
  
Date and each Loan Group,
  
as determined
  
separately
  
for each Loan
Group,
  
an amount equal to (a) the sum of (i) the amount
  
relating to the Mortgage Loans on deposit in the Custodial
  
Account as of the
close of business on the immediately preceding
  
Determination Date, including any Subsequent
  
Recoveries,
  
and amounts deposited in the
Custodial
  
Account in connection with the substitution of Qualified
  
Substitute
  
Mortgage Loans, (ii) the amount of any Advance made on
the immediately
  
preceding
  
Certificate
  
Account
  
Deposit Date,
  
(iii) any amount
  
deposited in the Certificate
  
Account on the related
Certificate
  
Account Deposit Date pursuant to the second
  
paragraph of Section
  
3.12(a),
  
(iv) any amount
  
deposited in the Certificate
Account
  
pursuant to Section
  
4.07 or Section
  
9.01,
  
(v) any amount that the Master
  
Servicer is not
  
permitted
  
to withdraw
  
from the
Custodial
  
Account or the
  
Certificate
  
Account
  
pursuant to Section
  
3.16(e),
  
(vi) the proceeds of any Pledged Assets received by the
Master
  
Servicer,
  
reduced
  
by (b) the sum as of the close of
  
business
  
on the
  
immediately
  
preceding
  
Determination
  
Date of (v) any
payments or
  
collections
  
consisting
  
of Prepayment
  
Charges on the Mortgage
  
Loans that were
  
received
  
during the related
  
Prepayment
Period; (w) aggregate
  
Foreclosure
  
Profits,
  
(x) the Amount Held for Future
  
Distribution and (y) amounts permitted to be withdrawn by
the Master Servicer from the Custodial
  
Account in respect of the Mortgage Loans pursuant to clauses
  
(ii)-(x),
  
inclusive,
  
of Section
3.10(a).
 
         
Available
  
Funds Rate: With respect to any
  
Distribution
  
Date, a per annum rate equal to (i) the product of (x) the
Available
Distribution
  
Amount
  
for all Loan
  
Groups
  
and (y) a
  
fraction,
  
the
  
numerator
  
of which
  
is 12 and the
  
denominator
  
of which is the
aggregate Stated Principal Balance of the Mortgage Loans
immediately prior to such Distribution Date.
 
         
Basis Risk Shortfall:
  
With respect to the Class I-A
  
Certificates and Class II-A
  
Certificates and any Distribution
  
Date, an
amount equal to the excess,
  
if any, of
  
(i) Accrued
  
Certificate
  
Interest for that
  
Class calculated
  
at a rate equal to MTA plus the
related Margin over (ii) Accrued
  
Certificate
  
Interest for that Class at the Net WAC Rate for such Distribution
  
Date; plus any unpaid
Basis Risk Shortfall from prior
  
Distribution
  
Dates,
  
plus interest
  
thereon to the extent not previously
  
paid from Excess Cash Flow,
the Yield Maintenance Agreement or the Yield Maintenance Floor
Agreement.
 
         
With respect to the Class III-A
  
Certificates
  
and Class M
  
Certificates
  
and any
  
Distribution
  
Date,
  
an amount equal to the
excess, if any, of (i) Accrued
  
Certificate
  
Interest for that
  
Class calculated
  
at a rate equal to LIBOR plus the related Margin over
(ii) Accrued
  
Certificate
  
Interest for that Class at the Net WAC Rate for such Distribution
Date; plus any unpaid Basis Risk Shortfall
from prior
  
Distribution
  
Dates,
  
plus interest thereon to the extent not previously paid from Excess
Cash Flow, the Yield
  
Maintenance
Agreement or the Yield Maintenance Floor Agreement.
 
         
Book-Entry Certificate:
  
The Class A, Class X and Class M Certificates.
 
         
Capitalization
  
Reimbursement
  
Amount:
  
As to any
  
Distribution
  
Date and Loan
  
Group,
  
the amount of
  
Advances
  
or
  
Servicing
Advances that were added to the Stated
  
Principal
  
Balance of the Mortgage Loans in such Loan Group during the prior
calendar month and
reimbursed to the Master Servicer or the related
  
Subservicer on or prior to such Distribution
  
Date pursuant to Section
  
3.10(a)(vii),
plus the Capitalization
  
Reimbursement
  
Shortfall Amount remaining
  
unreimbursed from any prior Distribution Date and reimbursed to the
Master Servicer or the related Subservicer on or prior to such
Distribution Date.
 
         
Capitalization
  
Reimbursement
  
Shortfall
  
Amount: As to any Distribution Date and Loan Group, the amount, if
any, by which the
amount of Advances or Servicing
  
Advances
  
that were added to the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans in such Loan Group
during the preceding
  
calendar
  
month
  
exceeds the amount of principal
  
payments on the Mortgage
  
Loans
  
included in the portion of the
Available Distribution Amount related to that Loan Group and
Distribution Date.
 
         
Certificate:
  
Any Class A, Class X, Class M, Class SB, Class R or Class P
Certificate.
 
         
Certificate
  
Account:
  
The
  
separate
  
account or accounts
  
created and
  
maintained
  
pursuant to Section
  
4.01 of the
  
Standard
Terms,
  
which shall be entitled "DEUTSCHE BANK TRUST COMPANY AMERICAS,
  
as trustee,
  
in trust for the registered Holders of Residential
Accredit Loans, Inc., Mortgage Asset-Backed Pass-Through
Certificates, Series 2006-QO7" and which must be an Eligible
Account.
 
         
Certificate
  
Principal
  
Balance:
  
With
  
respect
  
to
  
any
  
Class
  
A
  
Certificate
  
or
  
Class
  
M
  
Certificate,
  
on
  
any
  
date
  
of
determination,
  
an amount equal to (i) the initial
  
Certificate
  
Principal Balance of such Certificate as specified on the face
thereof
minus (ii) the sum of (x) the aggregate of all amounts
  
previously
  
distributed
  
with respect to such
  
Certificate
  
(or any predecessor
Certificate)
  
and applied to reduce the Certificate
  
Principal
  
Balance
  
thereof
  
pursuant to Section 4.02(c) and (y), the aggregate of
all
  
reductions in
  
Certificate
  
Principal
  
Balance deemed to have occurred in connection
  
with Realized
  
Losses which were
  
previously
allocated
  
to such
  
Certificate
  
(or any
  
predecessor
  
Certificate) 
 
pursuant
  
to Section
  
4.05;
  
provided
  
that,
  
with
  
respect to any
Distribution Date, the Certificate Principal Balance of (i) the
Class I-A Certificates and
  
Class M Certificates
  
will be increased, in
each case to the extent of Realized
  
Losses
  
previously
  
allocated
  
thereto and
  
remaining
  
unreimbursed,
  
by the
  
Subsequent
  
Recovery
Allocation
  
Amount for Loan Group I in the following
  
order of priority:
  
first to the Class I-A
  
Certificates,
  
pro rata,
  
and then to
the Class M-1, Class M-2, Class M-3, Class M-4,
  
Class M-5, Class M-6 and Class
  
M-7 Certificates,
  
in that order,
  
(ii) the Class II-A
Certificates and Class M Certificates
  
will be increased,
  
in each case to the extent of Realized Losses
  
previously
  
allocated thereto
and remaining
  
unreimbursed,
  
by the Subsequent Recovery Allocation Amount for Loan Group II in
the following order of priority: to the
Class II-A
  
Certificates,
  
pro rata,
  
and then to the Class M-1, Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5, Class M-6 and Class M-7
Certificates,
  
in that order and (iii) the Class III-A
  
Certificates
  
and Class M Certificates
  
will be increased,
  
in each case to the
extent of Realized Losses previously
  
allocated thereto and remaining
  
unreimbursed,
  
by the Subsequent
  
Recovery Allocation Amount for
Loan Group III in the following
  
order of priority:
  
to the Class III-A
  
Certificates,
  
pro rata, and then to the Class M-1, Class M-2,
Class M-3,
  
Class M-4,
  
Class M-5, Class M-6 and Class M-7
  
Certificates,
  
in that order. With respect to any Class SB Certificate,
  
on
any date of determination,
  
an amount equal to the Percentage Interest evidenced by such
Certificate,
  
multiplied by an amount equal to
(i) the
  
excess,
  
if any,
  
of (A) the then
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
over (B) the then
  
aggregate
Certificate
  
Principal Balance of the Class A Certificates and Class M
Certificates
  
then outstanding,
  
which represents the sum of (i)
the initial
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular Interest SB-PO, as reduced by Realized
Losses allocated thereto and
payments deemed made thereon,
  
and (ii) accrued and unpaid
  
interest on REMIC II Regular
  
Interest SB-IO, as reduced by Realized Losses
allocated thereto.
  
The Class R Certificates will not have a Certificate Principal
Balance.
 
         
Class I-A Certificate Group:
  
The Class I-A Certificates.
 
         
Class I-A Certificates:
  
Collectively, the Class I-A-1 Certificates, Class I-A-2
Certificates and Class I-A-3 Certificates.
 
         
Class
  
I-A-1
  
Certificate:
  
Any one of the
  
Class
  
I-A-1
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit A,
  
senior to the Class I-A-2,
  
Class
  
I-A-3,
  
Class M,
Class SB,
  
and Class R
  
Certificates with respect to distributions and the allocation of
Realized Losses in respect of Group I Loans as
set forth in
  
Section 4.05,
  
and evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
Provisions,
  
(ii) the right to
  
receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the Yield
  
Maintenance
Agreement and the Yield Maintenance Floor Agreement.
 
         
Class I-A-1 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.800% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.800% per annum.
 
         
Class
  
I-A-2
  
Certificate:
  
Any one of the
  
Class
  
I-A-2
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class I-A-3, Class M,
  
Class SB and Class R
Certificates
  
with
  
respect to
  
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses in
  
respect
  
of Group I
  
Loans as set forth in
Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive payments under the Yield
  
Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement.
 
         
Class I-A-2 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.800% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.800% per annum.
 
         
Class
  
I-A-3
  
Certificate:
  
Any one of the
  
Class
  
I-A-3
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M,
  
Class SB and Class R Certificates
with respect to
  
distributions
  
and the
  
allocation of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield
  
Maintenance
  
Agreement and the Yield Maintenance
Floor Agreement.
 
         
Class I-A-3 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.800% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.800% per annum.
 
         
Class II-A Certificate Group:
  
The Class II-A Certificates.
 
         
Class
  
II-A
  
Certificates:
   
Collectively,
  
the
  
Class
  
II-A-1
  
Certificates,
  
Class
  
II-A-2
  
Certificates
  
and
  
Class
  
II-A-3
Certificates.
 
         
Class
  
II-A-1
  
Certificate:
  
Any one of the Class
  
II-A-1
  
Certificates,
  
executed
  
by the Trustee
  
and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit A,
  
senior to the Class II-A-2,
  
Class II-A-3,
  
Class M,
Class SB and Class R
  
Certificates
  
with respect to distributions and the allocation of Realized Losses
in respect of Group II Loans as
set forth in
  
Section 4.05,
  
and evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
Provisions,
  
(ii) the right to
  
receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the Yield
  
Maintenance
Agreement and the Yield Maintenance Floor Agreement.
 
         
Class II-A-1 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.850% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.850% per annum.
 
         
Class
  
II-A-2
  
Certificate:
  
Any one of the Class
  
II-A-2
  
Certificates,
  
executed
  
by the Trustee
  
and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit A, 
 
senior to the Class
  
II-A-3,
  
Class M,
  
Class SB and
Class R
  
Certificates
  
with respect to distributions and the allocation of Realized Losses
in respect of Group II Loans as set forth in
Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive payments under the Yield
  
Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement.
 
         
Class II-A-2 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.850% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.850% per annum.
 
         
Class
  
II-A-3
  
Certificate:
  
Any one of the Class
  
II-A-3
  
Certificates,
  
executed
  
by the Trustee
  
and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M,
  
Class SB and Class R Certificates
with respect to
  
distributions
  
and the allocation of Realized
  
Losses in respect of Group II Loans as set forth in
  
Section 4.05,
  
and
evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield
  
Maintenance
  
Agreement and the Yield Maintenance
Floor Agreement.
 
         
Class II-A-3 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.850% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.850% per annum.
 
         
Class III-A Certificate Group:
  
The Class III-A Certificates.
 
         
Class
  
III-A
  
Certificates:
   
Collectively,
  
the
  
Class
  
III-A-1
  
Certificates,
  
Class
  
III-A-2
  
Certificates,
  
Class
  
III-A-3
Certificates and Class III-A-4 Certificates.
 
         
Class
  
III-A-1
  
Certificate:
  
Any one of the Class
  
III-A-1
  
Certificates,
  
executed by the Trustee and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit A,
  
senior to the Class
  
III-A-4,
  
Class M,
  
Class SB and
Class R
  
Certificates with respect to distributions and the allocation of
Realized Losses in respect of Group III Loans as set forth in
Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive payments under the Yield
  
Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement.
 
         
Class III-A-1 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.100% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.200% per annum.
 
         
Class
  
III-A-2
  
Certificate:
  
Any one of the Class
  
III-A-2
  
Certificates,
  
executed by the Trustee and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit A,
  
senior to the Class
  
III-A-4,
  
Class M,
  
Class SB and
Class R
  
Certificates with respect to distributions and the allocation of
Realized Losses in respect of Group III Loans as set forth in
Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive payments under the Yield
  
Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement.
 
         
Class III-A-2 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.205% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.410% per annum.
 
         
Class
  
III-A-3
  
Certificate:
  
Any one of the Class
  
III-A-3
  
Certificates,
  
executed by the Trustee and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit A,
  
senior to the Class
  
III-A-4,
  
Class M,
  
Class SB and
Class R
  
Certificates with respect to distributions and the allocation of
Realized Losses in respect of Group III Loans as set forth in
Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive payments under the Yield
  
Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement.
 
         
Class III-A-3 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.305% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.610% per annum.
 
         
Class
  
III-A-4
  
Certificate:
  
Any one of the Class
  
III-A-4
  
Certificates,
  
executed by the Trustee and
  
authenticated
  
by the
Certificate Registrar substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M,
  
Class SB and Class R Certificates
with respect to
  
distributions
  
and the allocation of Realized Losses in respect of Group III Loans
as set forth in
  
Section 4.05,
  
and
evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield
  
Maintenance
  
Agreement and the Yield Maintenance
Floor Agreement.
 
         
Class III-A-4 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after the first possible
Optional
  
Termination
  
Date,
  
0.305% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.610% per annum.
 
         
Class A Certificates:
  
Collectively, the Class I-A Certificates, Class II-A Certificates,
Class III-A Certificates.
 
         
Class A Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i) prior to the Stepdown Date or on or after
the Stepdown Date if a Trigger Event is in effect for that
Distribution Date, the Principal
  
Distribution
  
Amount for that Distribution
Date or (ii) on or after the Stepdown Date if a Trigger Event is
not in effect for that Distribution Date, the lesser of:
 
     
(i) the Principal Distribution Amount for that Distribution Date;
and
 
     
(ii)the excess, if any, of (A) the aggregate Certificate
  
Principal Balance of the Class A Certificates
  
immediately prior to that
     
Distribution
  
Date over (B) the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the aggregate
     
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and
     
(y) the excess,
  
if any, of the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to
     
be made on that Distribution Date, over the Overcollateralization
Floor.
 
         
Class M
  
Certificates:
  
Collectively,
  
the Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M-5,
  
Class M-6 and Class M-7
Certificates.
 
         
Class M-1
  
Certificate:
  
Any one of the Class M-1
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed to the Standard
  
Terms as Exhibit B, senior to the Class M-2, Class M-3, Class M-4,
Class
M-5, Class M-6, Class M-7, Class SB and Class R Certificates
  
with respect to
  
distributions
  
and the allocation of Realized
  
Losses as
set forth in Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
Provisions,
  
(ii) the right to
  
receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the Yield
  
Maintenance
Agreement and the Yield Maintenance Floor Agreement.
 
         
Class M-1
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.410% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.615% per annum.
 
         
Class M-1
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that
  
Distribution
  
Date after
  
distribution of the Class A
  
Principal
  
Distribution
  
Amount or (ii) on or after the Stepdown Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
         
(i)
      
the remaining
  
Principal 
 
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution Amount; and
 
         
(ii)
     
the excess, if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal Balance of the Class A
  
Certificates
(after
  
taking
  
into
  
account
  
the
  
payment of the
  
Class A
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and
  
(2) the
Certificate
  
Principal
  
Balance of the
  
Class M-1
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the
  
lesser of
(x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the
  
aggregate Stated Principal Balance of the Mortgage Loans
after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
  
excess,
  
if any, of the
  
aggregate
  
Stated
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date,
  
over the
Overcollateralization Floor.
 
         
Class M-2
  
Certificate:
  
Any one of the Class M-2 
 
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed to the Standard
  
Terms as Exhibit B, senior to the Class M-3, Class M-4, Class M-5,
Class
M-6, Class M-7, Class SB and Class R Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as set forth in
Section 4.05,
  
and
  
evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive payments under the Yield
  
Maintenance
  
Agreement and the
Yield Maintenance Floor Agreement.
 
         
Class M-2
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.430% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.645% per annum.
 
         
Class M-2
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that
  
Distribution
  
Date after
  
distribution of the Class A
  
Principal
  
Distribution
  
Amount and the Class M-1
  
Principal
  
Distribution
Amount or (ii) on or after the Stepdown Date if a Trigger Event is
not in effect for that Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution Amount and the Class M-1 Principal Distribution
Amount; and
 
         
(ii)
     
the excess, if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal Balance of the Class A
  
Certificates
and
  
Class M-1
  
Certificates
  
(after
  
taking into account the payment of the Class A
  
Principal
  
Distribution
  
Amount and the Class M-1
Principal
  
Distribution
  
Amount for that Distribution
  
Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-2
  
Certificates
immediately prior to that Distribution Date over (B) the lesser of
(x) the product of (1) the applicable
  
Subordination
  
Percentage and
(2) the
  
aggregate Stated Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that Distribution
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-3
  
Certificate:
  
Any one of the Class M-3
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit B, senior to the Class M-4,
  
Class M-5, Class M-6, Class M-7, Class SB
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set forth in Section
  
4.05,
  
and
evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield
  
Maintenance
  
Agreement and the Yield Maintenance
Floor Agreement.
 
         
Class M-3
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.450% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.675% per annum.
 
         
Class M-3
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that Distribution Date after distribution of the Class A Principal
  
Distribution
  
Amount, the Class M-1
  
Principal
  
Distribution Amount
and the
  
Class M-2
  
Principal
  
Distribution
  
Amount or (ii) on or after the Stepdown
  
Date if a Trigger Event is not in effect for that
Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution Amount, the Class M-1 Principal Distribution Amount
and the Class M-2 Principal Distribution Amount; and
 
         
(ii)
     
the excess, if any, of (A) the sum of (1) the aggregate Certificate
  
Principal Balance of the Class A,
  
Class M-1 and
Class M-2
  
Certificates
  
(after taking into account the payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
Distribution
  
Amount and the Class M-2
  
Principal
  
Distribution
  
Amount for that Distribution Date) and (2) the
  
Certificate
  
Principal
Balance of the Class M-3
  
Certificates
  
immediately
  
prior to that
  
Distribution Date over (B) the lesser of (x) the product of (1) the
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
  
excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the
Mortgage Loans after giving effect to distributions to be made on
that Distribution Date, over the Overcollateralization Floor.
 
         
Class M-4
  
Certificate:
  
Any one of the Class M-4
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit B, senior to the Class M-5, Class M-6, Class M-7,
Class SB and Class R
Certificates
  
with respect to
  
distributions
  
and the allocation of Realized Losses as set forth in Section 4.05,
and evidencing (i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii) the right to receive Basis Risk
Shortfalls and (iii) the right to receive payments under the Yield
Maintenance Agreement and the Yield Maintenance Floor Agreement.
 
         
Class M-4
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
0.650% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 0.975% per annum.
 
         
Class M-4
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that Distribution Date after distribution of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount,
the Class M-2 Principal
  
Distribution
  
Amount and the Class M-3 Principal
  
Distribution Amount or (ii) on or after the Stepdown Date if
a Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution
  
Amount, the Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount and the Class M-3
Principal Distribution Amount; and
 
         
(ii)
     
the excess, if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A,
  
Class M-1,
Class M-2
  
and
  
Class M-3
  
Certificates
  
(after
  
taking into
  
account the payment of the Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution Amount and the Class M-3 Principal
  
Distribution Amount
for that
  
Distribution
  
Date) and
  
(2) the
  
Certificate
  
Principal
  
Balance of the
  
Class M-4
  
Certificates
  
immediately
  
prior to that
Distribution Date over (B) the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution Date and (y) the excess,
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving
  
effect to
  
distributions
  
to be made on that
Distribution Date, over the Overcollateralization Floor.
 
         
Class M-5
  
Certificate:
  
Any one of the Class M-5
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form
  
annexed
  
hereto
  
as
  
Exhibit
  
B,
  
senior
  
to the
  
Class
  
M-6,
  
Class
  
M-7,
  
Class SB and Class R
Certificates
  
with respect to
  
distributions
  
and the allocation of Realized Losses as set forth in Section 4.05,
and evidencing (i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
(ii) the right to receive Basis Risk
Shortfalls and (iii) the right to receive payments under the Yield
Maintenance Agreement and the Yield Maintenance Floor Agreement.
 
         
Class M-5
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
1.250% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 1.875% per annum.
 
         
Class M-5
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that Distribution Date after distribution of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount,
the Class M-2
  
Principal
  
Distribution
  
Amount, the Class M-3 Principal
  
Distribution
  
Amount and the Class M-4 Principal
  
Distribution
Amount or (ii) on or after the Stepdown Date if a Trigger Event is
not in effect for that Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
Principal Distribution Amount and the Class M-4 Principal
Distribution Amount; and
 
         
(ii)
     
the excess, if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A,
  
Class M-1,
Class M-2,
  
Class M-3 and Class M-4
  
Certificates (after taking into account the payment of the Class A
Principal
  
Distribution Amount,
the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution Amount, the Class M-3 Principal Distribution Amount
and the
  
Class M-4
  
Principal
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date) and
  
(2) the
  
Certificate
  
Principal
  
Balance of the
Class M-5
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the
  
lesser of (x) the
  
product of (1) the
  
applicable
Subordination
  
Percentage and (2) the
  
aggregate Stated Principal Balance of the Mortgage Loans after
giving effect to distributions to
be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
  
Balance of the Mortgage Loans after
giving effect to distributions to be made on that Distribution
Date, over the Overcollateralization Floor.
 
         
Class M-6
  
Certificate:
  
Any one of the Class M-6
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as Exhibit B, senior to the Class M-7,
  
Class SB and Class R
  
Certificates
  
with
respect to
  
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses as set forth in
  
Section
  
4.05,
  
and
  
evidencing
  
(i) an
  
interest
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC Provisions,
  
(ii) the right to receive Basis Risk Shortfalls
and (iii) the right to receive payments under the Yield Maintenance
Agreement and the Yield Maintenance Floor Agreement.
 
         
Class M-6
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
2.000% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 3.000% per annum.
 
         
Class M-6
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that Distribution Date after distribution of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount,
the Class M-2 Principal
  
Distribution Amount, the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal Distribution Amount
and the
  
Class M-5
  
Principal
  
Distribution
  
Amount or (ii) on or after the Stepdown
  
Date if a Trigger Event is not in effect for that
Distribution Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
Principal Distribution Amount, the Class M-4 Principal Distribution
Amount and the Class M-5 Principal Distribution Amount; and
 
   
      
(ii)
     
the excess, if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A,
  
Class M-1,
Class M-2,
  
Class M-3,
  
Class M-4
  
and
  
Class M-5
  
Certificates
  
(after
  
taking
  
into
  
account
  
the
  
payment of the
  
Class A
  
Principal
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
Principal
  
Distribution
  
Amount, the Class M-4 Principal
  
Distribution Amount and the Class M-5 Principal
  
Distribution Amount for that
Distribution
  
Date) and (2) the
  
Certificate
  
Principal
  
Balance of the Class M-6
  
Certificates
  
immediately prior to that Distribution
Date over (B) the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the
  
aggregate
  
Stated
  
Principal
Balance of the Mortgage Loans after giving effect to distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any,
of the aggregate
  
Stated Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution
Date, over the Overcollateralization Floor.
 
         
Class M-7
  
Certificate:
  
Any one of the Class M-7
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed hereto as Exhibit B, senior to the Class SB
  
Certificates
  
and Class R Certificates
  
with
respect to
  
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses as set forth in
  
Section
  
4.05,
  
and
  
evidencing
  
(i) an
  
interest
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC Provisions,
  
(ii) the right to receive Basis Risk Shortfalls
and (iii) the right to receive payments under the Yield Maintenance
Agreement and the Yield Maintenance Floor Agreement.
 
         
Class M-7
  
Margin:
  
With
  
respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after the first
  
possible
Optional
  
Termination
  
Date,
  
2.000% per annum, and on any Distribution
  
Date on or after the second
  
Distribution Date after the first
possible Optional Termination Date, 3.000% per annum.
 
         
Class M-7
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (i) prior to the
  
Stepdown
  
Date or on or
after the Stepdown Date if a Trigger Event is in effect for that
Distribution
  
Date, the remaining
  
Principal
  
Distribution
  
Amount for
that Distribution Date after distribution of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount,
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
  
Principal
  
Distribution
  
Amount, the Class M-4
  
Principal
  
Distribution
Amount, the Class M-5 Principal
  
Distribution
  
Amount and the Class M-6 Principal
  
Distribution Amount or (ii) on or after the Stepdown
Date if a Trigger Event is not in effect for that Distribution
Date, the lesser of:
 
         
(i)
      
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after distribution of the Class A
Principal
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
Principal
  
Distribution
  
Amount, the Class M-4
  
Principal
  
Distribution
  
Amount, the Class M-5
  
Principal
  
Distribution
  
Amount and the
Class M-6 Principal Distribution Amount; and
 
         
(ii)
     
the excess,
  
if any, of (A) the sum of (1) the aggregate
  
Certificate
  
Principal
  
Balance of the Class A,
  
Class M-1,
Class M-2,
  
Class M-3,
  
Class M-4, Class M 5 and Class M-6 Certificates (after taking into
account the payment of the Class A Principal
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
Principal
  
Distribution
  
Amount, the Class M-4
  
Principal
  
Distribution
  
Amount, the Class M-5
  
Principal
  
Distribution
  
Amount and the
Class M-6
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the
  
Certificate
  
Principal
  
Balance of the
  
Class M-7
Certificates
  
immediately prior to that
  
Distribution
  
Date over (B) the lesser of (x) the product of (1) the applicable
  
Subordination
Percentage and (2) the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on
that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving
effect to distributions to be made on that Distribution Date, over
the Overcollateralization Floor.
 
         
Class P
  
Certificate:
  
Any one of the Class P
  
Certificates
  
executed
  
by the
  
Trustee and
  
authenticated
  
by the
  
Certificate
Registrar substantially in the form annexed to the Standard Terms
as Exhibit C-I.
 
         
Class R Certificate:
  
Any one of the Class R-I, Class R-II, Class R-III or Class R-X
Certificates.
 
     
    
Class R-I
  
Certificate:
  
Any one of the Class R-I
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
  
evidencing an interest
  
designated as a "residual
interest" in REMIC I for purposes of the REMIC Provisions.
 
         
Class R-II Certificate:
  
Any one of the Class R-II
  
Certificates
  
executed by the Trustee and authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
  
evidencing an interest
  
designated as a "residual
interest" in REMIC II for purposes of the REMIC Provisions.
 
         
Class
  
R-III
  
Certificate:
  
Any
  
one of the
  
Class
  
R-III
  
Certificates
  
executed
  
by the
  
Trustee 
 
and
  
authenticated
  
by the
Certificate
  
Registrar
  
substantially in the form annexed to the Standard Terms as Exhibit
D and evidencing an interest designated as a
"residual interest" in REMIC III for purposes of the REMIC
Provisions.
 
         
Class R-X
  
Certificate:
  
Any one of the Class R-X
  
Certificates
  
executed by the Trustee and
  
authenticated by the Certificate
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
  
evidencing an interest
  
designated as a "residual
interest" in REMIC IV for purposes of the REMIC Provisions.
 
         
Class SB
  
Certificate:
  
Any one of the Class SB
  
Certificates
  
executed by the Trustee and
  
authenticated
  
by the
  
Certificate
Registrar
  
substantially
  
in the form annexed hereto as Exhibit R,
  
subordinate
  
to the Class A, Class X and Class M Certificates
  
with
respect to distributions
  
and the allocation of Realized Losses as set forth in Section 4.05,
and evidencing
  
ownership of the REMIC IV
Regular Interest
  
designated as the single "regular
  
interest" in REMIC IV for purposes of the REMIC Provisions,
  
together with certain
obligations with respect to payments of Basis Risk Shortfalls.
 
         
Class X Certificates:
  
Collectively, the Class X1, Class X2 and Class X3 Certificates.
 
      
   
Class X1
  
Certificate:
  
Any one of the Class X1
  
Certificates
  
executed by the Trustee and
  
authenticated
  
by the
  
Certificate
Registrar
  
substantially
  
in the form annexed hereto as
  
Exhibit A-1,
  
senior to the Class M,
  
Class SB and Class R
  
Certificates
  
with
respect to distributions and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as
a "regular interest" in REMIC III for purposes of the REMIC
Provisions.
 
         
Class X2
  
Certificate:
  
Any one of the Class X2
  
Certificates
  
executed by the Trustee and
  
authenticated
  
by the
  
Certificate
Registrar
  
substantially
  
in the form annexed hereto as
  
Exhibit A-1,
  
senior to the Class M,
  
Class SB and Class R
  
Certificates
  
with
respect to distributions and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as
a "regular interest" in REMIC III for purposes of the REMIC
Provisions.
 
         
Class X3
  
Certificate:
  
Any one of the Class X3
  
Certificates
  
executed by the Trustee and
  
authenticated
  
by the
  
Certificate
Registrar
  
substantially
  
in the form annexed hereto as
  
Exhibit A-1,
  
senior to the Class M,
  
Class SB and Class R
  
Certificates
  
with
respect to distributions and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as
a "regular interest" in REMIC III for purposes of the REMIC
Provisions.
 
         
Closing Date:
  
September 29, 2006.
 
         
Corporate
  
Trust Office:
  
The principal
  
office of the Trustee at which at any
  
particular
  
time its corporate
  
trust business
with respect to this Agreement shall be
  
administered,
  
which office at the date of the execution of this instrument is
located at 1761
East St. Andrew Place, Santa Ana, California 92705-4934, Attention:
Residential Funding Corporation, RALI 2006-QO7.
 
         
Custodial
  
File:
  
Any
  
mortgage
  
loan
  
document
  
in the
  
Mortgage
  
File that is
  
required
  
to be
  
delivered
  
to the Trustee or
Custodian pursuant to Section 2.01(b) of this Agreement.
 
         
Cut-off Date Principal Balance:
  
$1,550,191,403.86.
 
         
Cut-off Date:
  
September 1, 2006.
 
         
Deferred
  
Interest:
  
The amount of interest
  
which is deferred and added to the
  
principal
  
balance of a Mortgage
  
Loan due to
negative
  
amortization.
  
For purposes of REMIC I, Deferred
  
Interest shall be allocated to REMIC I Regular Interest LT1 in
reduction of
the portion of the
  
Uncertificated
  
Accrued Interest
  
thereon
  
distributable
  
on the related
  
Distribution
  
Date and shall result in an
increase in the
  
principal
  
balance
  
thereof to the extent of such
  
reduction.
  
For purposes of REMIC II,
  
Deferred
  
Interest
  
shall be
allocated to the REMIC II Regular
  
Interests in amounts
  
equal to the Deferred
  
Interest
  
allocated
  
to their
  
Related
  
Certificate
  
or
Certificates
  
(in the case of the Class X1
  
Certificates
  
and the Class X2
  
Certificates,
  
allocated
  
among REMIC II Regular
  
Interests
I-A-1,
  
I-A-2 and I-A-3,
  
pro rata according to their respective
  
Uncertificated
  
Principal
  
Balances,
  
and in the case of the Class X3
Certificates,
  
allocated among REMIC II Regular Interests I-A-1, I-A-2, I-A-3,
  
II-A-1,
  
II-A-2 and II-A-3, pro rata according to their
respective Uncertificated Principal Balances).
 
         
Determination Date:
  
With respect to any Distribution Date, the second Business Day
prior to each Distribution Date.
 
         
Discount Net Mortgage Rate:
  
Not applicable.
 
         
Due Period:
  
With respect to each Distribution Date, the calendar month in which
such Distribution Date occurs.
 
         
Excess Bankruptcy Loss:
  
Not applicable.
 
         
Excess Cash Flow:
  
With respect to any
  
Distribution
  
Date, an amount equal to the sum of (a) the excess of (i) the
  
Available
Distribution
  
Amount for all Loan Groups for that Distribution Date over (ii) the
sum of (A) the Interest
  
Distribution Amount for that
Distribution Date and (B) the
  
Principal
  
Remittance
  
Amount for that
  
Distribution
  
Date and (b) the
  
Overcollateralization
  
Reduction
Amount, if any, for that Distribution Date.
 
         
Excess Fraud Loss:
  
Not applicable.
 
         
Excess
   
Overcollateralization
   
Amount:
   
With
  
respect
  
to
  
any
  
Distribution
   
Date,
  
the
  
excess,
   
if
  
any,
  
of
  
(a)
  
the
Overcollateralization Amount on such Distribution Date over (b) the
Required Overcollateralization Amount.
 
         
Excess Special Hazard Loss:
  
Not applicable.
 
         
Excess Subordinate Principal Amount:
  
Not applicable.
 
         
Expense Fee Rate:
  
With respect to any Mortgage
  
Loan as of any date of
  
determination,
  
the sum of the Servicing Fee Rate and
the rate per annum at which the Subservicing Fee accrues.
 
         
Gross Margin:
  
With respect to each Mortgage Loan, the fixed
  
percentage set forth in the related
  
Mortgage Note and indicated
on the Mortgage Loan Schedule
  
attached hereto as the "NOTE MARGIN," which
  
percentage is added to the related Index on each Adjustment
Date to determine
  
(subject to rounding in accordance with the related
  
Mortgage Note, the Periodic Cap, the Maximum
  
Mortgage Rate and
the Minimum Mortgage Rate) the interest rate to be borne by such
Mortgage Loan until the next Adjustment Date.
 
         
Group I Cut-off Date Principal Balance:
  
$633,164,144.05.
 
         
Group I Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group I Loans.
 
         
Group I Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the product of (x) the Class A Principal
  
Distribution
Amount for such
  
Distribution
  
Date and (y) a fraction,
  
the
  
numerator
  
of which is the
  
portion of the
  
Principal
  
Allocation
  
Amount
related to the Group I Loans for such
  
Distribution
  
Date and the
  
denominator of which is the Principal
  
Allocation
  
Amount for all of
the Mortgage Loans for such Distribution Date.
 
         
Group II Cut-off Date Principal Balance:
  
$460,725,945.83.
 
         
Group II Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group II Loans.
 
         
Group II Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date, the product of (x) the Class A Principal
  
Distribution
Amount for such
  
Distribution
  
Date and (y) a fraction,
  
the
  
numerator
  
of which is the
  
portion of the
  
Principal
  
Allocation
  
Amount
related to the Group II Loans for such
  
Distribution
  
Date and the denominator of which is the Principal
  
Allocation
  
Amount for all of
the Mortgage Loans for such Distribution Date.
 
         
Group III Cut-off Date Principal Balance:
  
$456,301,313.98.
 
         
Group III Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group III Loans.
 
         
Group III Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the product of (x) the Class A Principal
  
Distribution
Amount for such
  
Distribution
  
Date and (y) a fraction,
  
the
  
numerator
  
of which is the
  
portion of the
  
Principal
  
Allocation
  
Amount
related to the Group III Loans for such
  
Distribution
  
Date and the denominator of which is the Principal
  
Allocation Amount for all of
the Mortgage Loans for such Distribution Date.
 
         
Index:
  
With respect to any Mortgage Loan and as to any Adjustment
  
Date therefor,
  
the related index as stated in the related
Mortgage Note.
 
         
Initial Subordinate Class Percentage:
  
Not applicable.
 
         
Insolvency
  
Proceeding:
  
The
  
commencement,
  
after the date this
  
Agreement,
  
of any bankruptcy,
  
insolvency,
  
readjustment of
debt,
  
reorganization,
  
marshalling of assets and liabilities or similar proceedings by or
against any Person, the commencement,
  
after
the date hereof,
  
of any proceedings by or against any Person for the winding up or
liquidation of its affairs,
  
or the consent,
  
after
the date hereof, to the appointment of a trustee, conservator,
  
receiver or liquidator in any bankruptcy,
  
insolvency,
  
readjustment of
debt, reorganization, marshalling of assets and liabilities or
similar proceedings of or relating to any Person.
 
         
Interest Accrual Period:
  
(i) With respect to the Class I-A, Class II-A and Class X
Certificates
  
and any
  
Distribution
  
Date,
the calendar month
  
preceding the month in which such
  
Distribution
  
Date occurs and (ii) with respect to the Class III-A,
  
Class M and
Class SB Certificates and any
  
Distribution
  
Date, the period
  
beginning on the prior
  
Distribution
  
Date (or, in the case of the first
Distribution Date, the Closing Date) and ending on the day
immediately preceding the Distribution Date.
 
         
Interest
  
Carryforward
  
Amount: With respect to any Class of Class A Certificates or Class
M Certificates and any Distribution
Date,
  
the sum of (a) the excess,
  
if any, of (i) Accrued
  
Certificate
  
Interest
  
for such Class
  
assuming the related Net Rate Cap for
such
  
Distribution
  
Date was
  
calculated
  
using the Net WAC Rate over (ii) Accrued
  
Certificate
  
Interest
  
for such Class
  
assuming the
related Net Rate Cap for such Distribution
  
Date was calculated using the Available Funds Rate and (b) any
amount
  
calculated
  
pursuant
to clause (a) on any previous Distribution Date and remaining
unpaid, plus interest thereon at the related Pass-Through Rate.
 
         
Interest
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
aggregate
  
of the
  
amounts
  
payable
  
pursuant
  
to
  
Section
4.02(c)(i).
 
         
Interest Only Certificates:
  
The Class X Certificates.
 
         
Interest Shortfall Reserve Fund:
  
The reserve fund created pursuant to Section 4.09.
 
         
Interest Shortfall Reserve Fund Amount:
  
$1,785,000.00.
 
         
LIBOR:
  
With respect to any
  
Distribution
  
Date,
  
the
  
arithmetic
  
mean of the London
  
interbank
  
offered rate
  
quotations for
one-month U.S. Dollar deposits, expressed on a per annum basis,
determined in accordance with Section 1.02.
 
         
LIBOR
  
Business
  
Day:
  
Any day other
  
than (i) a Saturday
  
or Sunday or (ii) a day on which
  
banking
  
institutions
  
in London,
England are required or authorized to by law to be closed.
 
         
LIBOR Certificates:
  
The Class III-A Certificates and Class M Certificates.
 
         
LIBOR Floaters Net Rate Cap: With respect to the Class III-A
  
Certificates
  
and the Class M Certificates
  
and any Distribution
Date,
  
(i) the
  
lesser of the Net WAC Rate and the
  
Available
  
Funds Rate minus
  
(ii) an amount
  
equal to (1) the
  
aggregate
  
amount of
Accrued
  
Certificate
  
Interest
  
payable to the Class X Certificates
  
for such
  
Distribution
  
Date
  
multiplied by 12, divided by (2) the
aggregate Stated Principal Balance of the Mortgage Loans
immediately
  
prior to such
  
Distribution
  
Date,
  
adjusted to an actual/360 day
rate.
 
         
LIBOR Rate Adjustment Date: With respect to each
  
Distribution
  
Date, the second LIBOR Business Day immediately
  
preceding the
commencement of the related Interest Accrual Period.
 
         
Liquidation Proceeds:
  
As defined in the Standard Terms but excluding Subsequent
Recoveries.
 
         
Loan Group:
  
Any of Loan Group I, Loan Group II or Loan Group III.
 
         
Loan Group I:
  
The group of Mortgage Loans comprised of the Group I Loans.
 
         
Loan Group II:
  
The group of Mortgage Loans comprised of the Group II Loans.
 
         
Loan Group III:
  
The group of Mortgage Loans comprised of the Group III Loans.
 
         
Margin:
  
The Class I-A-1 Margin,
  
Class I-A-2 Margin,
  
Class I-A-3 Margin,
  
Class II-A-1 Margin,
  
Class II-A-2
  
Margin,
  
Class
II-A-3 Margin,
  
Class III-A-1 Margin,
  
Class III-A-2 Margin,
  
Class III-A-3 Margin,
  
Class III-A-4 Margin,
  
Class M-1 Margin, Class M-2
Margin, Class M-3 Margin, Class M-4 Margin, Class M-5 Margin, Class
M-6 Margin or Class M-7 Margin, as applicable.
 
         
Marker Rate: With respect to the Class SB
  
Certificates,
  
REMIC II Regular
  
Interest SB-IO or REMIC III Regular Interest SB-IO
and any
  
Distribution
  
Date, a per annum rate equal to two (2) times the weighted
  
average of the
  
Uncertificated
  
REMIC I Pass-Through
Rates for REMIC I Regular Interest LT2 and REMIC I Regular Interest
LT3.
 
         
Maturity Date:
  
September 25, 2046, the Distribution
  
Date in the month of the latest scheduled
  
maturity date of any Mortgage
Loan.
 
         
Maximum
  
Mortgage
  
Rate: As to any Mortgage
  
Loan,
  
the per annum rate
  
indicated in Mortgage Loan
  
Schedule
  
hereto
  
attached
hereto as the "NOTE CEILING,"
  
which rate is the maximum
  
interest rate that may be applicable to such Mortgage Loan at any
time during
the life of such Mortgage Loan.
 
         
Maximum Net
  
Mortgage
  
Rate:
  
As to any
  
Mortgage
  
Loan and any date of
  
determination,
  
the Maximum
  
Mortgage
  
Rate minus the
Expense Fee Rate.
 
         
Mortgage Loan Schedule:
  
The list or lists of the Mortgage Loans
  
attached
  
hereto as Exhibit One,
  
segregated for the Group I
Loans, Group II Loans and Group III Loans, (and as amended from
time to time to reflect the addition of Qualified
  
Substitute
  
Mortgage
Loans), which list or lists shall set forth the following
information as to each Mortgage Loan:
 
         
(i)
      
the Mortgage Loan identifying number ("RFC LOAN #");
 
      
   
(ii)
     
the maturity of the Mortgage Note ("MATURITY DATE");
 
         
(iii)
    
the Mortgage Rate as of origination ("ORIG RATE");
 
         
(iv)
     
the Mortgage Rate as of the Cut-off Date ("CURR RATE");
 
         
(v)
      
the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
         
(vi)
     
the
  
scheduled
  
monthly
  
payment of
  
principal,
  
if any,
  
and
  
interest as of the Cut-off
  
Date
  
("ORIGINAL P & I" or
"CURRENT P & I");
 
         
(vii)
    
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
         
(viii)
   
the Maximum Mortgage Rate ("NOTE CEILING");
 
         
(ix)
     
the maximum Net Mortgage Rate ("NET CEILING");
 
         
(x)
      
the Note Margin ("NOTE MARGIN");
 
         
(xi)
     
the Note Margin ("NOTE MARGIN");
 
         
(xii)
    
the Periodic Cap ("PERIODIC DECR" or "PERIODIC INCR");
 
         
(xiii)
   
the rounding of the semi-annual or annual adjustment to the
Mortgage Rate ("NOTE METHOD");
 
         
(xiv)
    
the Loan-to-Value Ratio at origination ("LTV");
 
         
(xv)
     
the rate at which the
  
Subservicing
  
Fee accrues
  
("SUBSERV
  
FEE") and at which the Servicing Fee accrues ("MSTR SERV
FEE");
 
         
(xvi)
    
a code "T," "BT" or "CT" under the column "LN FEATURE,"
  
indicating
  
that the Mortgage Loan is secured by a second or
vacation residence; and
 
         
(xvii)
   
a code "N" under the column
  
"OCCP
  
CODE,"
  
indicating
  
that the
  
Mortgage
  
Loan is secured by a
  
non-owner
  
occupied
residence.
 
         
Such schedule may consist of multiple reports that collectively set
forth all of the information required.
 
         
Mortgage Rate:
  
With respect to any Mortgage Loan, the interest rate borne by the
related
  
Mortgage Note, or any
  
modification
thereto other than a Servicing
  
Modification.
  
The Mortgage Rate on each
  
Mortgage
  
Loan will adjust on each
  
Adjustment
  
Date to equal
the sum (rounded to the nearest
  
multiple of one eighth of one percent (0.125%) or up to the nearest
  
one-eighth of one percent,
  
which
are
  
indicated by a "U" on the Mortgage Loan
  
Schedule,
  
except in the case of the Mortgage
  
Loans
  
indicated by an "X" on the Mortgage
Loan Schedule
  
under the heading "NOTE
  
METHOD"),
  
of the related
  
Index plus the Note Margin,
  
in each case subject to the
  
applicable
Periodic Cap, Maximum Mortgage Rate and Minimum Mortgage Rate.
 
         
MTA:
  
With respect to any
  
Distribution
  
Date,
  
the
  
twelve-month
  
moving
  
average
  
monthly
  
yield on United
  
States
  
Treasury
securities, expressed on a per annum basis, determined in
accordance with Section 1.03.
 
         
MTA
  
Determination
  
Date: For each Interest
  
Accrual Period,
  
fifteen days prior to the
  
commencement of that Interest Accrual
Period.
 
         
MTA Floaters
  
Net Rate Cap:
  
With
  
respect to the Class I-A
  
Certificates
  
and Class II-A
  
Certificates
  
and any
  
Distribution
Date,
  
(i) the
  
lesser of the Net WAC Rate and the
  
Available
  
Funds Rate minus
  
(ii) an amount
  
equal to (1) the
  
aggregate
  
amount of
Accrued
  
Certificate
  
Interest
  
payable on the Class X Certificates
  
for such
  
Distribution
  
Date
  
multiplied by 12, divided by (2) the
aggregate Stated Principal Balance of the Mortgage Loans
immediately prior to such Distribution Date.
 
         
Net
  
Mortgage
  
Rate:
  
With
  
respect
  
to any
  
Mortgage
  
Loan as of any date of
  
determination,
  
a per annum
  
rate
  
equal to the
Mortgage Rate for such Mortgage Loan as of such date minus the
related Expense Fee Rate.
 
         
Net Rate Cap:
  
With
  
respect to any Class of Class I-A
  
Certificates
  
and Class II-A
  
Certificates,
  
the MTA Floaters Net Rate
Cap.
  
With respect to any Class of Class III-A Certificates and Class M
Certificates, the LIBOR Floaters Net Rate Cap.
 
         
Net WAC Rate:
  
With
  
respect to any
  
Distribution
  
Date,
  
a per annum
  
rate
  
(which
  
will not be less than zero)
  
equal to the
weighted
  
average of the Net Mortgage
  
Rates of the Mortgage
  
Loans using the Net Mortgage Rates in effect on the Mortgage Loans
during
the related Due Period.
 
         
Note Margin:
  
With respect to each Mortgage
  
Loan, the fixed
  
percentage set forth in the related
  
Mortgage Note and indicated
in Exhibit One hereto as the "NOTE MARGIN," which
  
percentage is added to the Index on each
  
Adjustment
  
Date to determine
  
(subject to
rounding in accordance with the related
  
Mortgage Note, the Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum Mortgage Rate) the
interest rate to be borne by such Mortgage Loan until the next
Adjustment Date.
 
         
Notional
  
Amount:
  
As of any Distribution
  
Date, with respect to the Class X1
  
Certificates,
  
an amount equal to the aggregate
Certificate
  
Principal
  
Balance of the Class I-A
  
Certificates
  
immediately
  
prior to such
  
Distribution
  
Date (for federal
  
income tax
purposes expressed as the aggregate
  
Uncertificated
  
Principal Balance of REMIC II Regular Interests I-A-1, I-A-2 and
I-A-3 immediately
prior to such
  
Distribution
  
Date). The initial
  
Notional Amount of the Class X1 Certificates is equal to
  
approximately
  
$577,129,000.
As of any
  
Distribution
  
Date,
  
with
  
respect
  
to the
  
Class X2
  
Certificates,
  
an amount
  
equal to the
  
product
  
of (i) the
  
aggregate
Certificate
  
Principal Balance of the Class I-A Certificates
  
immediately prior to such date (for federal income tax purposes
expressed
as the aggregate
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular
  
Interests I-A-1,
  
I-A-2 and I-A-3
  
immediately
  
prior to such
Distribution
  
Date) and (ii) a fraction,
  
the numerator of which is $419,952,000 and the denominator of which
is the aggregate
  
initial
Certificate
  
Principal
  
Balance of the Class I-A
  
Certificates.
  
The initial
  
Notional
  
Amount of the Class X2 Certificates is equal to
approximately
  
$419,952,000.
  
As of any Distribution
  
Date, with respect to the Class X3
  
Certificates,
  
an amount equal to the product
of (i) the aggregate
  
Certificate
  
Principal
  
Balance of the Class I-A Certificates and Class II-A
  
Certificates
  
immediately
  
prior to
that
  
Distribution
  
Date (for federal
  
income tax purposes
  
expressed as the
  
aggregate
  
Uncertificated
  
Principal
  
Balance of REMIC II
Regular Interests I-A-1,
  
I-A-2,
  
I-A-3,
  
II-A-1,
  
II-A-2 and II-A-3
  
immediately prior to such Distribution Date) and (ii) a fraction,
the numerator of which is
  
$450,000,000
  
and the denominator of which is the aggregate
  
initial
  
Certificate
  
Principal
  
Balance of the
Class
  
I-A
  
Certificates
  
and
  
Class
  
II-A
  
Certificates.
  
The
  
initial
  
Notional
  
Amount
  
of the
  
Class
  
X3
  
Certificates
  
is equal to
approximately
  
$450,000,000.
  
As of any Distribution Date, with respect to the Class SB
Certificates,
  
an amount equal to the aggregate
Uncertificated Principal Balance of the REMIC I Regular Interests
immediately prior to such date.
 
         
Offered Certificates:
  
The Class A, Class X and Class M Certificates.
 
         
Optional
  
Termination
  
Date: Any
  
Distribution
  
Date on or after which the aggregate
  
Stated
  
Principal
  
Balance (after giving
effect to distributions to be made on such
  
Distribution
  
Date) of the Mortgage Loans is less than 10.00% of the Cut-off Date
Principal
Balance.
 
         
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
excess,
  
if any, of (a) the
  
aggregate
  
Stated
Principal
  
Balance of the Mortgage Loans before giving effect to distributions
of principal to be made on such
  
Distribution
  
Date over
(b) the aggregate Certificate Principal Balance of the Class A
Certificates and Class M Certificates immediately prior to such
date.
 
         
Overcollateralization Floor: An amount equal to the product of
0.50% and the Cut-off Date Principal Balance.
 
         
Overcollateralization
  
Increase
  
Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) Excess Cash Flow for that
Distribution
  
Date (to the extent not used to cover the amounts
  
described in clauses
  
(b)(iv)(2),
  
(v) and
  
(vi) of the
  
definition of
Principal
  
Distribution
  
Amount as of such Distribution Date) and (b) the excess of (1) the
Required
  
Overcollateralization
  
Amount for
such Distribution Date over (2) the Overcollateralization Amount
for such Distribution Date.
 
         
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date on which the Excess
  
Overcollateralization
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all other
  
distributions
  
to be made on such
  
Distribution
  
Date,
  
greater
  
than
  
zero,
  
the
Overcollateralization
  
Reduction
  
Amount
  
shall be
  
equal
  
to the
  
lesser
  
of
  
(i) the
  
Excess
  
Overcollateralization
  
Amount
  
for that
Distribution Date and (ii) the Principal Remittance Amount on such
Distribution Date.
 
         
Pass-Through Rate:
 
o
        
With respect to the Class I-A
  
Certificates and Class II-A
  
Certificates and any Distribution
  
Date, a per annum rate equal to
                  
the lesser of (i) MTA plus the related Margin for such
  
Distribution
  
Date and (ii) the MTA Floaters Net Rate Cap for
                  
such Distribution Date.
 
o
        
With respect to the Class III-A
  
Certificates and Class M Certificates
  
and any
  
Distribution
  
Date, a per annum rate equal to
                  
the lesser of (i) LIBOR plus the related Margin for such
  
Distribution
  
Date and (ii) the LIBOR Floaters Net Rate Cap
                  
for such Distribution Date.
 
o
        
With respect to the Class X1 Certificates and any Distribution
Date, 0.90% per annum.
 
o
        
With respect to the Class X2 Certificates and any Distribution
Date, 1.27% per annum.
 
o
        
With respect to the Class X3 Certificates and any Distribution
Date, 1.50% per annum.
 
o
        
With
  
respect to the Class SB
  
Certificates,
  
REMIC II Regular
  
Interest
  
SB-IO or REMIC III
  
Regular
  
Interest
  
SB-IO and any
                  
Distribution
  
Date, a per annum rate equal to the excess,
  
if any, of (x) the Net WAC Rate for such Distribution Date
                  
over (y) two (2) times the Marker Rate for such
  
Distribution
  
Date.
  
For federal
  
income tax purposes the
  
foregoing
  
                
rate is
  
expressed
  
as the
  
percentage
  
equivalent
  
of a fraction,
  
(a) the
  
numerator of which is the sum of (i) the
                  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate for REMIC I Regular
  
Interest
  
LT1 minus the
  
Marker
  
Rate, 
 
applied to a
                  
notional
  
amount
  
equal
  
to the
  
Uncertificated
  
Principal
  
Balance
  
of
  
REMIC
  
I
  
Regular
  
Interest
  
LT1,
  
(ii)
  
the
                  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate for REMIC I Regular
  
Interest
  
LT2 minus the
  
Marker
  
Rate,
  
applied to a
                  
notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance
  
of REMIC I
  
Regular
  
Interest
  
LT2 and
  
(iii) the
                  
Uncertificated
  
REMIC I Pass-Through Rate for REMIC I Regular Interest LT4 minus
twice the Marker Rate,
  
applied to a
                  
notional
  
amount
  
equal
  
to the
  
Uncertificated
  
Principal
  
Balance
  
of
  
REMIC
  
I
  
Regular
  
Interest
  
LT4 and (b) the
                  
denominator of which is the aggregate Uncertificated Principal
Balance of the REMIC I Regular Interests.
 
o
        
The Class P Certificates are not entitled to interest on any
amounts due.
 
         
Prepayment
  
Assumption:
  
The
  
prepayment
  
assumption to be used for
  
determining
  
the accrual of original
  
issue 
 
discount and
premium and market
  
discount on the
  
Certificates
  
for federal income tax purposes,
  
which assumes
  
constant
  
prepayment
  
rates in each
month as indicated in the following table:
 
            
MONTH
                         
CPR (1)
             
         
CPR(2)
                       
CPR(3)
        
September 2006
                
20.0000000000%
               
10.0000000000%
               
10.0000000000%
         
October 2006
                 
21.8181818182%
               
10.0000000000%
               
10.6250000000%
        
November 2006
                 
23.6363636364%
               
10.0000000000%
               
11.2500000000%
        
December 2006
                 
25.4545454545%
               
10.0000000000%
               
11.8750000000%
         
January 2007
  
               
27.2727272727%
               
10.0000000000%
               
12.5000000000%
        
February 2007
                 
29.0909090909%
               
10.0000000000%
               
13.1250000000%
          
March 2007
                  
30.9090909091%
     
          
10.0000000000%
               
13.7500000000%
          
April 2007
                  
32.7272727273%
               
10.0000000000%
               
14.3750000000%
           
May 2007
                   
34.5454545455%
               
10.0000000000%
          
     
15.0000000000%
          
June 2007
                   
36.3636363636%
               
10.0000000000%
               
15.6250000000%
          
July 2007
                   
38.1818181818%
               
10.0000000000%
               
16.2500000000%
         
August 2007
                  
40.0000000000%
               
10.0000000000%
               
16.8750000000%
        
September 2007
                
40.0000000000%
               
45.0000000000%
               
17.5000000000%
         
October 2007
                 
40.0000000000%
               
45.0000000000%
               
18.1250000000%
        
November 2007
                 
40.0000000000%
               
45.0000000000%
               
18.7500000000%
        
December 2007
                 
40.0000000000%
               
45.0000000000% 
              
19.3750000000%
         
January 2008
                 
40.0000000000%
               
45.0000000000%
               
20.0000000000%
        
February 2008
                 
40.0000000000%
               
45.0000000000%
               
20.6250000000%
     
     
March 2008
                  
40.0000000000%
               
40.0000000000%
               
21.2500000000%
          
April 2008
                  
40.0000000000%
               
40.0000000000%
               
21.8750000000%
           
May 2008
                   
40.0000000000%
               
40.0000000000%
               
22.5000000000%
          
June 2008
                   
40.0000000000%
               
40.0000000000%
               
23.1250000000%
          
July 2008
                   
40.0000000000%
               
40.0000000000%
               
23.7500000000%
         
August 2008
                  
40.0000000000%
               
40.0000000000%
               
24.3750000000%
        
September 2008
                
40.0000000000%
               
35.0000000000%
               
25.0000000000%
         
October 2008
                 
40.0000000000%
               
35.0000000000%
               
25.0000000000%
        
November 2008
                 
40.0000000000%
               
35.0000000000%
               
25.0000000000%
        
December 2008
         
        
40.0000000000%
               
35.0000000000%
               
25.0000000000%
         
January 2008
                 
40.0000000000%
               
35.0000000000%
               
25.0000000000%
        
February 2008
                 
40.0000000000%
            
   
35.0000000000%
               
25.0000000000%
          
March 2008
                  
40.0000000000%
               
35.0000000000%
               
25.0000000000%
          
April 2008
                  
40.0000000000%
               
35.0000000000%
               
25.0000000000%
           
May 2008
                   
40.0000000000%
               
35.0000000000%
               
25.0000000000%
          
June 2008
                   
40.0000000000%
               
35.0000000000%
               
25.0000000000%
          
July 2008
  
                 
40.0000000000%
               
35.0000000000%
               
25.0000000000%
         
August 2008
                  
40.0000000000%
               
35.0000000000%
               
25.0000000000%
        
September 2008
                
40.0000000000%
   
            
35.0000000000%
               
45.0000000000%
         
October 2008
                 
40.0000000000%
               
35.0000000000%
               
45.0000000000%
        
November 2008
                 
40.0000000000%
               
35.0000000000%
        
       
45.0000000000%
        
December 2008
                 
40.0000000000%
               
35.0000000000%
               
45.0000000000%
         
January 2009
                 
40.0000000000%
               
35.0000000000%
               
45.0000000000%
        
February 2009
                 
40.0000000000%
               
35.0000000000%
               
45.0000000000%
          
March 2009
                  
40.0000000000%
               
35.0000000000%
               
40.0000000000%
          
April 2009
                  
40.0000000000%
               
35.0000000000%
               
40.0000000000%
           
May 2009
                   
40.0000000000%
               
35.0000000000%
               
40.0000000000%
          
June 2009
                   
40.0000000000%
               
35.0000000000%
               
40.0000000000%
          
July 2009
                   
40.0000000000%
               
35.0000000000%
               
40.0000000000%
         
August 2009
                  
40.0000000000%
               
35.0000000000%
               
40.0000000000%
September 2009 and thereafter
         
40.0000000000%
               
35.0000000000%
               
35.0000000000%
         
(1)
      
For loans with no prepayment penalty.
         
(2)
      
For loans with prepayment penalty terms of one year.
         
(3)
      
For loans with prepayment penalty terms of three years.
 
 
         
Prepayment
  
Charge:
  
With respect to any Mortgage Loan, the charges or premiums,
  
if any,
  
received in connection
  
with a full
or partial prepayment of such Mortgage Loan in accordance with the
terms thereof.
 
         
Prepayment
  
Charge Loan: Any Mortgage Loan for which a Prepayment
  
Charge may be assessed and to which such Prepayment
  
Charge
the Class P Certificates are entitled, as indicated on the Mortgage
Loan Schedule.
 
         
Principal
  
Allocation Amount:
  
With respect to any Distribution Date, the sum of (a) the Principal
  
Remittance Amount for that
Distribution
  
Date,
  
(b) any Realized
  
Losses covered by amounts
  
included in clause (iv) of the
  
definition of Principal
  
Distribution
Amount and (c) the aggregate
  
amount of the principal
  
portion of Realized Losses on the Mortgage Loans in the calendar
month preceding
that
  
Distribution
  
Date, to the extent covered by Excess Cash Flow included in clause
(v) of the definition of Principal 
 
Distribution
Amount;
  
provided,
  
however,
  
that on any
  
Distribution
  
Date on which there are (i)
  
insufficient
  
Subsequent
  
Recoveries to cover all
unpaid Realized Losses on the Mortgage Loans described in clause
(b) above, in determining the Group I Principal
  
Distribution
  
Amount,
Group II Principal
  
Distribution Amount and Group III Principal
  
Distribution
  
Amount,
  
Subsequent
  
Recoveries will be allocated to the
Class I-A, Class II-A and Class III-A
  
Certificates,
  
pro rata,
  
based on the principal
  
portion of unpaid
  
Realized
  
Losses from prior
Distribution Dates on the Group I Loans, Group II Loans and Group
III Loans,
  
respectively,
  
and (ii) insufficient
  
Excess Cash Flow to
cover all Realized
  
Losses on the Mortgage
  
Loans
  
described in clause (c) above,
  
in
  
determining
  
the Group I Principal
  
Distribution
Amount,
  
Group II Principal
  
Distribution Amount and Group III Principal
  
Distribution Amount, the Excess Cash Flow remaining after the
allocation
  
described
  
in clause (b) or (i) above,
  
as
  
applicable,
  
will be
  
allocated
  
to the Class I-A,
  
Class II-A and Class
  
III-A
Certificates,
  
pro rata,
  
based on the
  
principal
  
portion of
  
Realized
  
Losses
  
incurred
  
during the
  
calendar
  
month
  
preceding
  
that
Distribution Date on the Group I Loans, Group II Loans and Group
III Loans, respectively.
 
         
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
lesser of (a) the
  
excess of (x)
  
Available
Distribution Amount for all Loan Groups over (y) the Interest
Distribution Amount and (b) the sum of:
 
         
(i)
      
except to the extent applied to offset Deferred
  
Interest the principal
  
portion of each Monthly Payment
  
received or
Advanced with respect to the related Due Period on each Outstanding
Mortgage Loan;
 
    
     
(ii)
     
except to the
  
extent
  
applied to offset
  
Deferred
  
Interest
  
the
  
Stated
  
Principal
  
Balance
  
of any
  
Mortgage
  
Loan
repurchased
  
during the related
  
Prepayment
  
Period (or deemed to have been so repurchased in accordance with
Section 3.07(b)) pursuant
to Section
  
2.02,
  
2.03,
  
2.04 or 4.07 and the amount of any
  
shortfall
  
deposited
  
in the
  
Custodial
  
Account in
  
connection
  
with the
substitution of a Deleted Mortgage Loan pursuant to Section 2.03 or
2.04 during the related Prepayment Period;
 
         
(iii)
    
except to the extent applied to offset Deferred Interest the
principal portion of all other unscheduled
  
collections,
other than Subsequent
  
Recoveries,
  
on the Mortgage Loans received (or deemed to have been so received)
during the prior calendar month
or, in the case of Principal Prepayments in Full, during the
related Prepayment Period,
  
including,
  
without limitation,
  
Curtailments,
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds,
  
REO Proceeds and Principal
  
Prepayments,
  
to the extent applied by the Master Servicer as
recoveries of principal pursuant to Section 3.14;
 
         
(iv)
     
the lesser of
  
(1) Subsequent
  
Recoveries for such
  
Distribution
  
Date and (2) the
  
principal portion of any Realized
Losses allocated to any Class of Class A, Class X or Class M
Certificates on a prior Distribution Date and remaining unpaid;
 
         
(v)
      
the lesser of (1) the
  
Excess Cash Flow for such
  
Distribution
  
Date after being
  
applied to pay Accrued
  
Certificate
Interest on the Class M Certificates
  
pursuant to Section
  
4.02(c)(iii) and amounts available from the Yield Maintenance
  
Agreement and
Yield
  
Maintenance
  
Floor
  
Agreement
  
pursuant to Section
  
4.02(i) and (2) the
  
principal
  
portion of any Realized
  
Losses incurred (or
deemed to have been
  
incurred) on any Mortgage Loans in the calendar month
  
preceding such
  
Distribution
  
Date to the extent covered by
Excess
  
Cash Flow for such
  
Distribution
  
Date after
  
being
  
applied to pay Accrued
  
Certificate
  
Interest on the Class M
  
Certificates
pursuant to Section
  
4.02(c)(iii) and amounts
  
available from the Yield
  
Maintenance
  
Agreement and Yield
  
Maintenance
  
Floor Agreement
pursuant to Section 4.02(i); and
 
         
(vi)
     
the lesser of (a) the Excess
  
Cash Flow for such
  
Distribution 
 
Date after being
  
applied to pay Accrued
  
Certificate
Interest on the Class M Certificates
  
pursuant to Section
  
4.02(c)(iii) and amounts available from the Yield Maintenance
  
Agreement and
Yield
  
Maintenance
  
Floor Agreement
  
pursuant to Section
  
4.02(i),
  
to the extent not used pursuant to clause (v) of this definition on
such Distribution Date, and (b) the amount of any
Overcollateralization Increase Amount for such Distribution Date;
 
         
minus
 
         
(vii)
    
(A) the amount of any
  
Overcollateralization
  
Reduction Amount for such
  
Distribution
  
Date and (B) the amount of any
Capitalization Reimbursement Amount for such Distribution Date.
 
         
Principal Only Certificates:
  
None.
 
         
Principal
  
Remittance
  
Amount:
  
With respect to any Distribution
  
Date, all amounts
  
described in clauses (b)(i) through (iii)
of the definition of Principal Distribution Amount for that
Distribution Date.
 
         
Record
  
Date:
  
With
  
respect
  
to each
  
Distribution
  
Date and the
  
Class
  
I-A,
  
Class
  
II-A and Class X
  
Certificates
  
and the
Definitive
  
Certificates,
  
the close of business on the last
  
Business Day of the month next
  
preceding
  
the month in which the related
Distribution
  
Date
  
occurs,
  
except in the case of the first
  
Record Date which shall be the Closing
  
Date.
  
With
  
respect to the Class
III-A
  
Certificates and Class M Certificates,
  
the Business Day immediately
  
preceding such
  
Distribution Date for so long as the Class
III-A
  
Certificates and Class M Certificates are Book-Entry
  
Certificates,
  
otherwise the close of business on the last Business Day of
the month next preceding the month in which the related
Distribution Date occurs.
 
         
Regular Certificates:
  
The Class A, Class X, Class M and Class SB Certificates.
 
 
         
Related Certificates:
        
(A) For each REMIC II Regular Interest,
  
the Class or Classes of Certificates
  
shown opposite the
name of such REMIC II Regular Interest in the following table:
 
------------------------------------------------------------
---------------------------------------------------------
REMIC II Regular Interest
                                    
Classes of Certificates
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
SB-IO and SB-PO
                                              
SB
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
I-A-1
                                                        
I-A-1, X1, X2, X3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
I-A-2
                             
                           
I-A-2, X1, X2, X3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
I-A-3
                                                        
I-A-3, X1, X2, X3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
II-A-1
                                                       
II-A-1, X3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
II-A-2
                                                       
II-A-2, X3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
II-A-3
                                                      
 
II-A-3, X3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
III-A-1
                                                      
III-A-1
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
III-A-2
                                                      
III-A-2
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
III-A-3
                                                      
III-A-3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
III-A-4
                                                      
III-A-4
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-1
                                                       
   
M-1
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-2
        
                                                  
M-2
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-3
                                                          
M-3
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-4
                                                          
M-4
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-5
                                                          
M-5
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-6
                                                          
M-6
------------------------------------------------------------
---------------------------------------------------------
------------------------------------------------------------
---------------------------------------------------------
M-7
                             
                             
M-7
------------------------------------------------------------
---------------------------------------------------------
 
         
Related Group:
  
With respect to the Class I-A Certificates,
  
the Group I Loans.
  
With respect to the Class II-A
  
Certificates,
the Group II Loans.
  
With respect to the Class III-A Certificates, the Group III Loans.
 
         
Relief Act:
  
The Servicemembers Civil Relief Act, as amended.
 
         
Relief Act
  
Shortfalls:
  
Interest
  
shortfalls on the Mortgage Loans
  
resulting
  
from the Relief Act or similar
  
legislation or
regulations.
 
         
REMIC Accrued
  
Interest:
  
For any
  
Distribution
  
Date,
  
for each Class of Class X
  
Certificates,
  
one month's
  
interest at the
related
  
Pass-Through
  
Rate on the related
  
Notional
  
Amount;
  
for the Class SB
  
Certificates,
  
the
  
excess,
  
if any of (i) one month's
interest on the aggregate
  
principal
  
balance of the Mortgage
  
Loans at a rate equal to the weighted
  
average of the Net Mortgage Rates
over (ii) the sum of (A) one month's interest on the Class A
Certificates
  
and Class M Certificates,
  
calculated at a rate equal to the
lesser of (a) LIBOR plus the related
  
Margin or MTA plus the related
  
Margin,
  
as applicable,
  
and (b) the weighted
  
average of the Net
Mortgage
  
Rates
  
reduced by the product of 12 and a fraction the
  
numerator of which is the sum of the REMIC
  
Accrued
  
Interest for the
Class X Certificates and the denominator of which is the aggregate
  
principal
  
balance of the Mortgage Loans, and (B) the REMIC Accrued
Interest for the Class X Certificates.
 
         
REMIC I:
  
The segregated pool of assets subject
  
hereto,
  
constituting a portion of the primary trust created hereby and to
be
administered
  
hereunder,
  
exclusive of Interest
  
Shortfall
  
Reserve Fund,
  
the Yield
  
Maintenance
  
Agreement
  
Reserve
  
Fund,
  
the Yield
Maintenance
  
Floor Agreement Reserve Fund, the Yield
  
Maintenance
  
Agreement and the Yield
  
Maintenance Floor Agreement,
  
which are not
assets of any REMIC, with respect to which a separate REMIC
election is to be made, consisting of:
 
         
(i)
      
the Mortgage Loans and the related Mortgage Files;
 
         
(ii)
     
all
  
payments on and
  
collections
  
in respect of the
  
Mortgage
  
Loans due after the Cut-off
  
Date (other than Monthly
Payments
  
due in the month of the
  
Cut-off
  
Date) as shall be on deposit in the
  
Custodial
  
Account or in the
  
Certificate
  
Account and
identified as belonging to the Trust Fund;
 
         
(iii)
    
property
  
which
  
secured a Mortgage
  
Loan and which has been
  
acquired for the benefit of the
  
Certificateholders
  
by
foreclosure or deed in lieu of foreclosure;
 
         
(iv)
     
the hazard insurance policies and Primary Insurance Policies
pertaining to the Mortgage Loans, if any; and
 
         
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC I Available Distribution Amount:
  
The Available Distribution Amount.
 
         
REMIC I Distribution
  
Amount:
  
For any Distribution
  
Date, the REMIC I Available
  
Distribution
  
Amount shall be distributed to
the REMIC I Regular Interests and the Class R-I Certificates in the
following amounts and priority:
 
         
(i)
      
first, to each of the REMIC I Regular Interests, pro rata, in an
amount equal to (A) their Uncertificated Accrued
Interest for such Distribution Date, plus (B) any amounts in
respect thereof remaining unpaid from previous Distribution Dates,
in
the case of REMIC I Regular Interest LT1 each such amount having
first been reduced by any Deferred Interest for the related
Distribution Date;
 
         
(ii)
     
second, in an amount equal to the remainder of the REMIC I
Available Distribution Amount after the distributions
made pursuant to clause (i) above, allocated as follows:
 
                  
(A)
      
in respect of REMIC I Regular Interests LT2, LT3 and LT4, their
respective Principal Distribution Amounts;
 
                  
(B)
      
in respect of REMIC I Regular Interest LT1 any remainder until the
Uncertificated Principal Balance thereof
is reduced to zero; and
 
                  
(C)
      
any remainder in respect of REMIC I Regular Interests LT2, LT3 and
LT4, pro rata according to their
respective Uncertificated Principal Balances as reduced by the
distributions deemed made pursuant to (A) above, until their
respective Uncertificated Principal Balances are reduced to zero;
and
 
         
(iii)
    
third, any remaining amounts to the Holders of the Class R-I
Certificates.
 
         
REMIC I Principal
  
Reduction Amounts:
  
For any Distribution
  
Date, the amounts by which the Uncertificated
  
Principal Balances
of the REMIC I Regular
  
Interests will be reduced on such
  
Distribution Date by the allocation of Realized Losses and Deferred
Interest
and the distribution of principal, determined as follows:
 
                  
For purposes of the succeeding formulas the following symbols shall
have the meanings set forth below:
 
                  
Y1 =
     
the Uncertificated
  
Principal Balance of REMIC I Regular Interest LT1 after
distributions and the allocation
of Deferred Interest and Realized Losses on the prior Distribution
Date.
 
                  
Y2 =
     
the Uncertificated
  
Principal Balance of REMIC I Regular Interest LT2 after
distributions and the allocation
of Deferred Interest and Realized Losses on the prior Distribution
Date.
 
            
      
Y3 =
     
the Uncertificated
  
Principal Balance of REMIC I Regular Interest LT3 after
distributions and the allocation
of Deferred Interest and Realized Losses on the prior Distribution
Date.
 
                  
Y4 =
     
the Uncertificated
  
Principal Balance of REMIC I Regular Interest LT4 after
distributions and the allocation
of Deferred Interest and Realized Losses on the prior Distribution
Date (note:
  
Y3 = Y4).
 
                  
AY1 =
    
the REMIC I Regular Interest LT1 Principal Reduction Amount.
 
                  
AY2 =
    
the REMIC I Regular Interest LT2 Principal Reduction Amount.
 
                  
AY3 =
    
the REMIC I Regular Interest LT3 Principal Reduction Amount.
 
                  
AY4 =
    
the REMIC I Regular Interest LT4 Principal Reduction Amount.
 
                  
P0 =
     
the aggregate
  
Uncertificated Principal Balance of the REMIC I Regular Interests
after distributions and the
allocation of Deferred Interest and Realized Losses on the prior
Distribution Date.
 
                  
P1 =
     
the aggregate
  
Uncertificated Principal Balance of the REMIC I Regular Interests
after distributions and the
allocation of Deferred Interest and Realized Losses to be made on
such Distribution Date.
 
                  
AP =
     
P0 - P1 = the aggregate of the REMIC I Principal Reduction Amounts.
 
                        
=
  
the
  
aggregate of the Deferred
  
Interest and principal
  
portions of Realized
  
Losses to be allocated to, and
the principal
  
distributions to be made on, the Certificates on such Distribution
  
Date (including
  
distributions of accrued and unpaid
interest on the Class X and Class SB Certificates for prior
Distributions Dates).
 
                  
R0 =
     
the weighted
  
average of the Net Mortgage
  
Rates
  
(stated as a monthly
  
rate) after giving effect to amounts
distributed and Realized Losses and Deferred Interest allocated on
the prior Distribution Date.
 
                  
R1 =
     
the weighted
  
average of the Net Mortgage Rates (stated as a monthly rate) after
giving effect to amounts to
be distributed and Realized Losses and Deferred Interest to be
allocated on such Distribution Date.
 
                  
a =
      
(Y2 + Y3)/P0.
  
The initial
  
value of a on the Closing Date for use on the first
  
Distribution
  
Date shall be
0.0001.
 
         
         
a0 =
     
the lesser of (A) the sum of (1) for all
  
Classes of Class A
  
Certificates
  
of the product for each Class of
(i) the monthly
  
interest rate (as limited by the Net WAC Rate, if applicable) for
such Class
  
applicable for
  
distributions to be made
on such Distribution Date and (ii) the aggregate
  
Certificate
  
Principal Balance for such Class after
  
distributions and the allocation
of Realized Losses and Deferred
  
Interest on the prior
  
Distribution
  
Date and (2) for all Classes of Class X Certificates of the REMIC
Accrued Interest for such Class and (B) R0*P0.
 
                  
a1
  
=
    
the lesser of (A) the sum of (1) for all
  
Classes of Class A
  
Certificates
  
of the product for each Class of
(i) the monthly
  
interest rate (as limited by the Net WAC Rate, if applicable) for
such Class
  
applicable for
  
distributions to be made
on the next succeeding
  
Distribution Date and (ii) the aggregate
  
Certificate
  
Principal Balance for such Class after distributions and
the
  
allocation
  
of
  
Realized
  
Losses and
  
Deferred
  
Interest to be made on such
  
Distribution
  
Date and (2) for all Classes of Class X
Certificates of the REMIC Accrued Interest for such Class and (B)
R1*P1.
 
                  
Then, based on the foregoing definitions:
 
                  
AY1 =
    
AP - AY2 - AY3 - AY4;
 
                  
AY2 =
    
(a/2){( a0R1 - a1R0)/R0R1};
 
                  
AY3 =
    
aAP - AY2; and
 
                  
AY4 =
    
AY3.
 
                  
if both AY2 and AY3, as so determined, are non-negative numbers.
  
Otherwise:
 
                  
(1)
      
If AY2, as so determined, is negative, then
 
                  
AY2 = 0;
 
                  
AY3 = a{a1R0P0 - a0R1P1}/{a1R0};
 
                  
AY4 = AY3; and
 
                  
AY1 = AP - AY2 - AY3 - AY4.
 
                  
(2)
      
If AY3, as so determined, is negative, then
 
                  
AY3 = 0;
 
                  
AY2 = a{
  
a0R1P1 - a1R0P0 }/{2R1R0P1 -
  
a1R0};
 
                  
AY4 = AY3; and
 
         
AY1 = AP - AY2 - AY3 - AY4.
 
         
REMIC I
  
Realized
  
Losses:
  
Realized
  
Losses on the
  
Mortgage
  
Loans shall be allocated
  
to the REMIC I
  
Regular
  
Interests as
follows:
  
Realized
  
Losses on the
  
Mortgage
  
Loans shall be
  
allocated
  
among the REMIC I Regular
  
Interests
  
as follows:
  
The interest
portion of Realized
  
Losses,
  
if any,
  
shall be
  
allocated
  
among
  
the REMIC I Regular
  
Interests
  
pro rata
  
according to the amount of
interest accrued but unpaid thereon,
  
in reduction
  
thereof.
  
Any interest portion of Realized Losses in excess of the amount
allocated
pursuant
  
to the
  
preceding
  
sentence
  
shall be treated as a
  
principal
  
portion of
  
Realized
  
Losses
  
and
  
allocated
  
pursuant
  
to the
succeeding
  
sentence.
  
The principal
  
portion of Realized
  
Losses,
  
if any, shall be allocated (a) first, to REMIC I Regular 
 
Interests
LT2, LT3 and LT4, pro rata according to the Principal
  
Reduction
  
Amount thereof,
  
to the extent of such Principal
  
Reduction Amount in
reduction of the
  
Uncertificated
  
Principal Balance of such REMIC I Regular
  
Interest,
  
(b) second, to REMIC I Regular Interest LT1, in
reduction of the
  
Uncertificated
  
Principal
  
Balance
  
thereof,
  
and (c) third, to REMIC I Regular
  
Interests LT2, LT3 and LT4, pro rata
according to the Uncertificated Principal Balance thereof remaining
after the application of clause (b) above, in reduction thereof.
 
         
REMIC I Regular Interests:
  
REMIC I Regular Interests LT1, LT2, LT3 and LT4.
 
         
REMIC I
  
Regular
  
Interest
  
LT1: A regular
  
interest
  
in
  
REMIC I
  
that is held as an asset of
  
REMIC II,
  
that has an initial
Uncertificated
  
Principal
  
Balance,
  
bears interest at the related
  
Uncertificated
  
REMIC I
  
Pass-Through Rate, and that has such other
terms as are described herein.
 
         
REMIC I Regular Interest LT1 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if any, of the REMIC I
Regular
  
Interest LT1 Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the Realized
  
Losses
  
allocated to REMIC I Regular
Interest LT1 on such Distribution Date.
 
         
REMIC I
  
Regular
  
Interest
  
LT2: A regular
  
interest
  
in
  
REMIC I
  
that is held as an asset of
  
REMIC II,
  
that has an initial
Uncertificated
  
Principal
  
Balance,
  
bears interest at the related
  
Uncertificated
  
REMIC I
  
Pass-Through Rate, and that has such other
terms as are described herein.
 
         
REMIC I Regular Interest LT2 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if any, of the REMIC I
Regular
  
Interest LT2 Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the Realized
  
Losses
  
allocated to REMIC I Regular
Interest LT2 on such Distribution Date.
 
         
REMIC I
  
Regular
  
Interest
  
LT3: A regular
  
interest
  
in
  
REMIC I
  
that is held as an asset of
  
REMIC II,
  
that has an initial
Uncertificated
  
Principal
  
Balance,
  
bears interest at the related
  
Uncertificated
  
REMIC I
  
Pass-Through Rate, and that has such other
terms as are described herein.
 
         
REMIC I Regular Interest LT3 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if any, of the REMIC I
Regular
  
Interest LT3 Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the Realized
  
Losses
  
allocated to REMIC I Regular
Interest LT3 on such Distribution Date.
 
         
REMIC I
  
Regular
  
Interest
  
LT4: A regular
  
interest
  
in
  
REMIC I
  
that is held as an asset of
  
REMIC II,
  
that has an initial
Uncertificated
  
Principal
  
Balance,
  
bears interest at the related
  
Uncertificated
  
REMIC I
  
Pass-Through Rate, and that has such other
terms as are described herein.
 
         
REMIC I Regular Interest LT4 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if any, of the REMIC I
Regular
  
Interest LT4 Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the Realized
  
Losses
  
allocated to REMIC I Regular
Interest LT4 on such Distribution Date.
 
         
REMIC II:
  
The segregated pool of assets subject hereto,
  
constituting a portion of the primary trust created hereby and to
be
administered hereunder, with respect to which a separate REMIC
election is to be made, consisting of the REMIC I Regular
Interests.
 
         
REMIC II Available
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the amounts deemed distributed with respect to REMIC II
on account of the REMIC I Regular Interests pursuant to Section
4.02(b).
 
         
REMIC II Distribution
  
Amount: For any Distribution Date, the REMIC II Available
  
Distribution
  
Amount shall be distributed to
the
  
REMIC II
  
Regular
  
Interests
  
and the
  
Class R-II
  
Certificates
  
as
  
follows:
  
to each
  
REMIC II
  
Regular
  
Interest
  
in respect of
Uncertificated
  
Accrued
  
Interest
  
thereon and the
  
Uncertificated
  
Principal
  
Balance
  
thereof,
  
the amount
  
distributed in respect of
interest and principal on the Related
  
Certificates
  
(with such amounts having the same character as interest or
principal with respect
to the REMIC II Regular
  
Interest as they have with respect to the Related
  
Certificate or
  
Certificates
  
and, in the case of the Class
X1 Certificates and the Class X2 Certificates,
  
allocated among REMIC II Regular
  
Interests I-A-1,
  
I-A-2 and I-A-3, pro rata according
to their
  
respective
  
Uncertificated
  
Principal
  
Balances,
  
and in the case of the
  
Class X3
  
Certificates,
  
allocated
  
among
  
REMIC II
Regular Interests I-A-1,
  
I-A-2,
  
I-A-3,
  
II-A-1,
  
II-A-2 and II-A-3, pro rata according to their respective
  
Uncertificated
  
Principal
Balances).
  
Any remaining
  
amount of the REMIC II Available
  
Distribution
  
Amount shall be distributed to the holders of the Class R-II
Certificates.
 
         
REMIC II Regular
  
Interests: 
 
REMIC II
  
Regular
  
Interests SB-IO,
  
SB-PO,
  
I-A-1,
  
I-A-2,
  
I-A-3,
  
II-A-1,
  
II-A-2 and II-A-3,
III-A-1, III-A-2, III-A-3, III-A-4, M-1, M-2, M-3, M-4, M-5, M-6
and M-7.
 
         
REMIC II Regular
  
Interest SB-PO: A separate
  
non-certificated
  
beneficial
  
ownership
  
interest in REMIC II issued
  
hereunder,
designated
  
as a regular
  
interest
  
in
  
REMIC II
  
and held as an asset of REMIC III.
  
REMIC II
  
Regular
  
Interest
  
SB-PO
  
shall have no
entitlement
  
to
  
interest,
  
and shall be entitled to
  
distributions
  
of principal
  
subject to the terms and
  
conditions
  
hereof,
  
in an
aggregate
  
amount equal to the initial
  
Certificate
  
Principal
  
Balance of the Class SB
  
Certificates
  
as set forth in the
  
Preliminary
Statement hereto.
 
         
REMIC II Regular
  
Interest SB-IO: A separate
  
non-certificated
  
beneficial
  
ownership
  
interest in REMIC II issued
  
hereunder,
designated
  
as a regular
  
interest
  
in
  
REMIC II
  
and held as an asset of REMIC III.
  
REMIC II
  
Regular
  
Interest
  
SB-IO
  
shall have no
entitlement
  
to 
 
principal,
  
and shall be entitled to
  
distributions
  
of interest
  
subject to the terms and
  
conditions
  
hereof,
  
in an
aggregate amount equal to the interest
  
distributable
  
with respect to the Class SB
  
Certificates
  
pursuant to the terms and conditions
hereof.
 
         
REMIC III:
  
The segregated
  
pool of assets subject
  
hereto,
  
constituting a portion of the primary trust created hereby and to
be
  
administered
  
hereunder,
  
with
  
respect to which a separate
  
REMIC
  
election
  
is to be made,
  
consisting
  
of the
  
REMIC II
  
Regular
Interests.
 
         
REMIC III Regular Interest SB-PO: A separate
  
non-certificated
  
beneficial
  
ownership
  
interest in REMIC III issued hereunder,
designated
  
as a regular
  
interest
  
in
  
REMIC III
  
and held as an asset of REMIC IV.
  
REMIC III
  
Regular
  
Interest
  
SB-PO shall have no
entitlement
  
to
  
interest,
  
and shall be entitled to
  
distributions
  
of principal
  
subject to the terms and
  
conditions
  
hereof,
  
in an
aggregate
  
amount equal to the initial
  
Certificate
  
Principal
  
Balance of the Class SB
  
Certificates
  
as set forth in the
  
Preliminary
Statement hereto.
 
         
REMIC III Regular Interest SB-IO: A separate
  
non-certificated
  
beneficial
  
ownership
  
interest in REMIC III issued hereunder,
designated
  
as a regular
  
interest
  
in
  
REMIC III
  
and held as an asset of REMIC IV.
  
REMIC III
  
Regular
  
Interest
  
SB-IO shall have no
entitlement
  
to
  
principal,
  
and shall be entitled to
  
distributions
  
of interest
  
subject to the terms and
  
conditions
  
hereof,
  
in an
aggregate amount equal to the interest
  
distributable
  
with respect to the Class SB
  
Certificates
  
pursuant to the terms and conditions
hereof.
 
         
REMIC III Regular
  
Interests:
  
REMIC III Regular Interests SB-IO and SB-PO,
  
together with the Class A
  
Certificates, 
 
Class M
Certificates
  
and Class X
  
Certificates,
  
exclusive
  
of the rights of such
  
Certificates
  
to payments of Basis Risk
  
Shortfalls
  
and to
payments derived from the Yield Maintenance Agreement.
 
         
REMIC IV: The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting a portion of the primary trust created hereby and to
be administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
  
consisting of REMIC III
  
Regular Interests
SB-IO and SB-PO.
 
         
REMIC IV Regular
  
Interest:
  
The separate
  
beneficial
  
ownership
  
interest in REMIC IV issued
  
hereunder
  
and
  
designated as a
"regular
  
interest" in REMIC IV, the ownership of which is evidenced by the
Class SB
  
Certificates.
  
The REMIC IV Regular Interest will
not have a
  
Pass-Through
  
Rate,
  
but will be entitled to 100% of all amounts
  
distributed
  
or deemed
  
distributed
  
on REMIC III Regular
Interests SB-IO and SB-PO.
 
         
Required
  
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date (i) prior to the Stepdown
  
Date,
  
an amount
equal to 0.50% of the aggregate Cut-off Date Principal
  
Balance;
  
(ii) on or after the Stepdown Date but prior to the Distribution
Date
in October 2012,
  
provided a Trigger Event is not in effect,
  
the greater of (x) 1.25% of the outstanding
  
aggregate
  
Stated
  
Principal
Balance of the Mortgage Loans after giving effect to distributions
  
made on that
  
Distribution
  
Date and (y) the
  
Overcollateralization
Floor;
  
(iii) on or after the Stepdown Date and on or after the
Distribution
  
Date in October 2012,
  
provided a Trigger Event is not in
effect,
  
the greater of (x) 1.00% of the outstanding
  
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
distributions
  
made on that
  
Distribution
  
Date and (y) the
  
Overcollateralization
  
Floor;
  
or (iv) on or after the Stepdown
  
Date if a
Trigger Event is in effect, the Required
  
Overcollateralization
  
Amount for the immediately preceding
  
Distribution Date; provided that
the Required
  
Overcollateralization
  
Amount may be reduced so long as written confirmation is obtained
from each rating agency that the
reduction will not reduce the ratings
  
assigned to the Class A Certificates
  
and Class M
  
Certificates
  
by that rating agency below the
lower of the then-current ratings or the ratings assigned to those
certificates as of the closing date by that rating agency.
 
         
Senior Certificate:
  
Any one of the Class A Certificates or Class X Certificates.
 
         
Senior
  
Enhancement
  
Percentage:
  
With respect to any
  
Distribution
  
Date, the percentage
  
obtained by dividing (x) the sum of
(i) the aggregate
  
Certificate
  
Principal Balance of the Class M Certificates and (ii) the
  
Overcollateralization
  
Amount, in each case
prior to the
  
distribution of the Principal
  
Distribution
  
Amount on such
  
Distribution
  
Date, by (y) the aggregated
  
Stated
  
Principal
Balance of the Mortgage Loans after giving effect to distributions
to be made on that Distribution Date.
 
         
Senior
  
Percentage:
  
With respect to each Loan Group and any Distribution
  
Date, the percentage equal to the lesser of (x) the
aggregate
  
Certificate
  
Principal Balances of the related Class A
  
Certificates
  
immediately prior to such Distribution Date divided by
the aggregate Stated Principal
  
Balance of the Mortgage Loans in such Loan Group
  
immediately
  
prior to such
  
Distribution Date and (y)
100%.
 
         
Sixty-Plus
  
Delinquency
  
Percentage:
  
With respect to any
  
Distribution
  
Date on or after the Stepdown
  
Date,
  
the
  
arithmetic
average,
  
for each of the three
  
consecutive
  
Distribution
  
Dates ending with such Distribution
  
Date, of the fraction,
  
expressed as a
percentage,
  
equal to (x) the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans that are 60 or more days delinquent
in payment
of principal and interest for the applicable Due Date preceding
that Distribution Date,
  
including
  
Mortgage Loans in foreclosure,
  
REO
Properties and Mortgage Loans in bankruptcy over (y) the aggregate
  
Stated Principal
  
Balance of all of the Mortgage Loans
  
immediately
preceding that Distribution Date.
 
         
Stated
  
Principal
  
Balance:
  
With
  
respect to any
  
Mortgage
  
Loan or related REO
  
Property,
  
as of any date of
  
determination,
(i) the sum of (a) the Cut-off Date Principal
  
Balance of the Mortgage Loan plus (b) any amount by which the
Stated
  
Principal
  
Balance
of the Mortgage Loan has been increased
  
pursuant to a Servicing
  
Modification and (c) any amount by which the Stated Principal
Balance
of the Mortgage Loan has been
  
increased for Deferred
  
Interest
  
pursuant to the terms of the related
  
Mortgage Note on or prior to the
Distribution
  
Date, minus (ii) the sum of (a) the
  
aggregate of the principal
  
portion of the Monthly Payments due with respect to such
Mortgage Loan or REO Property
  
during each Due Period
  
commencing
  
with the first Due Period after the Cut-off Date and ending with
the
Due Period
  
relating to the most recent
  
Distribution
  
Date which were
  
received or with respect to which an Advance was made,
  
(b) all
Principal
  
Prepayments with respect to such Mortgage Loan or REO Property,
  
and all Insurance
  
Proceeds,
  
Liquidation
  
Proceeds and REO
Proceeds,
  
to the extent
  
applied by the Master
  
Servicer as recoveries of principal in accordance
  
with
  
Section 3.14
  
with respect to
such Mortgage Loan or REO Property,
  
in each case which were distributed
  
pursuant to Section 4.02 on any previous
  
Distribution
  
Date,
and (c) any
  
Realized Loss incurred with respect to such Mortgage Loan
  
allocated to
  
Certificateholders
  
with respect
  
thereto for any
previous Distribution Date.
 
         
Stepdown
  
Date:
  
The earlier to occur of (1) the
  
Distribution
  
Date
  
following the
  
Distribution
  
Date on which the aggregate
Certificate
  
Principal
  
Balance of the Class A Certificates has been reduced to zero and
(2) the later to occur of (x) the Distribution
Date in October 2009 and (y) the first
  
Distribution
  
Date on which the Senior
  
Enhancement
  
Percentage is greater than or equal to (a)
on any Distribution
  
Date prior to the Distribution Date in October 2012,
  
22.1250028670%
  
and (b) on any Distribution Date on or after
the Distribution Date in October 2012, 17.7000022936%.
 
         
Subordination
  
Percentage:
  
With
  
respect to each
  
Class of Class A
  
Certificates
  
and Class M
  
Certificates,
  
the
  
respective
approximate percentage set forth in the table below:
 
                                        
Class
                  
Percentage (1)
       
Percentage (2)
                                          
A
                       
77.875%
               
82.300%
                                         
M-1
                      
82.750%
               
86.200%
                                         
M-2
                      
87.250%
               
89.800%
                                         
M-3
                
      
88.750%
               
91.000%
                                         
M-4
                      
92.375%
               
93.900%
                                         
M-5
                      
95.000%
               
96.000%
                            
             
M-6
                      
96.625%
               
97.300%
                                         
M-7
                      
98.750%
               
99.000%
                           
(1)
      
For any Distribution Date prior to the Distribution Date in October
2012.
---------------------------------------------------------------------------------------------------------------------------------------
                           
(2)
      
For any Distribution Date in October 2012 or thereafter.
 
        
 
Subsequent
  
Recovery
  
Allocation
  
Amount:
  
With respect to a Loan Group,
  
that portion of the Principal
  
Allocation
  
Amount in
respect of that Loan Group attributable to the amounts described in
clause (iv) of the definition of Principal Distribution Amount.
 
         
Trigger
  
Event:
  
A Trigger Event is in effect with respect to any
  
Distribution
  
Date if (a) on or after the Stepdown Date the
Sixty-Plus
  
Delinquency
  
Percentage,
  
as determined on that Distribution Date, exceeds 40.58% prior to
the Distribution Date in October
2011, or 50.72% on or after the Distribution Date in October 2011,
of the Senior
  
Enhancement
  
Percentage for that Distribution Date or
(b) on or after the
  
Distribution
  
Date in October 2008 the aggregate
  
amount of Realized
  
Losses on the Mortgage Loans as a percentage
of the initial aggregate Stated Principal Balance as of the Cut-Off
Date exceeds the applicable amount set forth below:
 
o
        
October 2008 to September 2009: 0.15% with respect to October 2008,
plus an additional 1/12th of 0.25% for each month
                  
through September 2009.
 
o
        
October 2009 to September 2010: 0.40% with respect to October 2009,
plus an additional 1/12th of 0.30% for each month
                  
through September 2010.
 
o
        
October 2010 to September 2011: 0.70% with respect to October 2010,
plus an additional 1/12th of 0.25% for each month
                  
through September 2011.
 
o
        
October 2011 to September 2012: 0.95% with respect to October 2011,
plus an additional 1/12th of 0.40% for each month
                  
through September 2012.
 
o
        
October 2012 to September 2013: 1.35% with respect to October 2012,
plus an additional 1/12th of 0.10% for each month
                  
through September 2013.
 
o
        
October 2013 and thereafter: 1.45%.
 
         
2006-QO7 REMIC:
  
Any of REMIC I, REMIC II, REMIC III or REMIC IV, as the case may
be.
 
         
Uncertificated
  
Accrued Interest:
  
With respect to any Uncertificated
  
Regular Interest for any Distribution Date, one month's
interest at the related
  
Uncertificated
  
REMIC I Pass-Through Rate,
  
Uncertificated REMIC II Pass-Through Rate or Pass-Through Rate, as
applicable,
  
for such
  
Distribution
  
Date,
  
accrued on the
  
Uncertificated
  
Principal
  
Balance or
  
Uncertificated 
 
Notional Amount,
  
as
applicable,
  
immediately prior to such Distribution
  
Date.
  
Uncertificated
  
Accrued Interest for the
  
Uncertificated
  
Regular Interests
shall
  
accrue
  
on the
  
basis of a 360-day
  
year
  
consisting
  
of twelve
  
30-day
  
months.
  
For
  
purposes
  
of
  
calculating
  
the
  
amount of
Uncertificated
  
Accrued
  
Interest for the REMIC I Regular
  
Interests and REMIC II Regular
  
Interests
  
for any
  
Distribution
  
Date,
  
any
Prepayment
  
Interest
  
Shortfalls and Relief Act Shortfalls (to the extent not covered by
  
Compensating
  
Interest) for any
  
Distribution
Date shall be allocated among the REMIC I Regular Interests and
REMIC II Regular
  
Interests,
  
respectively,
  
pro rata, based on, and to
the extent of,
  
Uncertificated
  
Accrued Interest, as calculated without application of this
sentence.
  
Uncertificated
  
Accrued Interest
on each of REMIC II Regular
  
Interest SB-PO and REMIC III Regular
  
Interest
  
SB-PO shall be zero.
  
Uncertificated
  
Accrued
  
Interest on
each of REMIC II Regular Interest and SB-IO REMIC III Regular
Interest SB-IO for each
  
Distribution
  
Date shall equal the REMIC Accrued
Interest for the Class SB Certificates.
 
         
Uncertificated
  
Notional
  
Amount:
  
With respect to REMIC II Regular
  
Interest SB-IO or REMIC III Regular
  
Interest SB-IO,
  
the
Notional Amount for the Class SB Certificates.
 
         
Uncertificated
  
Principal Balance:
  
The principal amount of any Uncertificated
  
Regular Interest outstanding as of any date of
determination.
  
The
  
Uncertificated
  
Principal
  
Balance of each
  
Uncertificated
  
Regular
  
Interest shall never be less than zero.
  
With
respect to REMIC III Regular
  
Interest SB-PO the initial amount set forth with respect thereto in
the Preliminary
  
Statement as reduced
by
  
distributions
  
deemed
  
made in respect
  
thereof
  
pursuant
  
to
  
Section 4.02
  
and
  
Realized
  
Losses
  
allocated
  
thereto
  
pursuant to
Section 4.05.
 
         
Uncertificated
  
Regular
  
Interests:
  
The REMIC I Regular
  
Interests,
  
the REMIC II
  
Regular
  
Interests
  
and REMIC III
  
Regular
Interests SB-IO and SB-PO.
 
         
Uncertificated
  
REMIC I Pass-Through
  
Rate: With respect to any
  
Distribution
  
Date and (i) REMIC I Regular
  
Interests LT1 and
LT2, the Net WAC Rate, (ii) REMIC I Regular
  
Interest LT3, zero (0.00%),
  
and (iii) REMIC I Regular Interest LT4, twice (2) the Net WAC
Rate.
 
         
Uncertificated
  
REMIC II
  
Pass-Through
  
Rate:
  
With
  
respect to each REMIC II Regular
  
Interest
  
(other
  
than REMIC II Regular
Interests
  
SB-IO
  
and
  
SB-PO)
  
and any
  
Distribution
  
Date,
  
the sum of the
  
Pass-Through
  
Rates
  
for its
  
Related
  
Certificates,
  
such
Pass-Through
  
Rates first modified in the case of a Related
  
Certificate
  
that is a Class X-2 or Class X-3
  
Certificate as described in
the succeeding two sentences.
  
The
  
Pass-Through
  
Rate for the Class X-2 Certificate
  
shall be multiplied by a fraction whose numerator
is 419,952 and whose
  
denominator is 577,129.
  
The
  
Pass-Through
  
Rate for the Class X-3 Certificate
  
shall be multiplied by a fraction
whose numerator is 450,000 and whose denominator is 997,081.
 
         
Underwriter:
  
UBS Securities LLC.
 
         
Yield Maintenance Agreement:
  
The interest rate cap corridor transaction
  
confirmation,
  
dated as of the Closing Date, between
the Trustee,
  
on behalf of the Trust Fund, and the Yield
  
Maintenance
  
Agreement
  
Provider,
  
relating to the Class A
  
Certificates
  
and
Class M Certificates, or any replacement, substitute, collateral or
other arrangement in lieu thereof.
 
         
Yield
  
Maintenance
  
Agreement
  
Excess Amount:
  
For any
  
Distribution
  
Date, the excess,
  
if any, of (i) amounts paid under the
Yield Maintenance Agreement over (ii) the related Yield Maintenance
Agreement Payment.
 
         
Yield Maintenance
  
Agreement Payment: For any Distribution Date, the payment, if any,
to the
  
Certificateholders
  
from amounts
paid under the Yield
  
Maintenance
  
Agreement in respect of such
  
Distribution
  
Date. With respect to any
  
Distribution
  
Date, the Yield
Maintenance
  
Agreement
  
Payment
  
shall be an amount equal to the product of (i) the excess,
  
if any, of (x) the lesser of (A) LIBOR (as
determined under the Yield
  
Maintenance
  
Agreement) and (B) the amount set forth for that Distribution Date
under "Cap Rate Schedule A"
in the Yield
  
Maintenance
  
Agreement over (y) the amount set forth for that
  
Distribution Date under "Cap Rate Schedule B" in the Yield
Maintenance
  
Agreement,
  
(ii) the lesser of (x) the aggregate
  
Certificate
  
Principal
  
Balance of the Class A Certificates
  
and Class M
Certificates
  
immediately prior to that
  
Distribution Date and (y) the amount set forth for that
Distribution Date under
  
"Amortization
Schedule" in the Yield Maintenance Agreement and (iii) (x) 30
divided by (y) 360.
 
         
Yield
  
Maintenance
  
Agreement
  
Provider:
  
UBS AG and its successors and assigns or any party to any
  
replacement,
  
substitute,
collateral or other arrangement in lieu thereof.
 
         
Yield Maintenance Agreement Reserve Fund: The reserve fund created
pursuant to Section 4.10(a)(i).
 
         
Yield Maintenance Floor Agreement:
  
The interest rate floor transaction
  
confirmation,
  
dated as of the Closing Date,
  
between
the Trustee,
  
on behalf of the Trust Fund, and the Yield
  
Maintenance
  
Agreement
  
Provider,
  
relating to the Class A
  
Certificates
  
and
Class M Certificates, or any replacement, substitute, collateral or
other arrangement in lieu thereof.
 
         
Yield
  
Maintenance
  
Floor Agreement Excess Amount:
  
For any Distribution
  
Date, the excess,
  
if any, of (i) amounts paid under
the Yield Maintenance Floor Agreement over (ii) the related Yield
Maintenance Floor Agreement Payment.
 
         
Yield Maintenance Floor Agreement Payment:
  
For any Distribution
  
Date, the payment,
  
if any, to the
  
Certificateholders
  
from
amounts
  
paid under the Yield
  
Maintenance
  
Floor
  
Agreement in respect of such
  
Distribution
  
Date.
  
With respect to any
  
Distribution
Date,
  
the Yield
  
Maintenance
  
Floor
  
Agreement
  
Payment shall be an amount equal to the product of (i) the excess,
  
if any, of (x) the
lesser of (A) LIBOR (as determined
  
under the Yield
  
Maintenance
  
Floor
  
Agreement) and (B) the amount set forth for that
  
Distribution
Date under "Floor Rate Schedule A" in the Yield
  
Maintenance
  
Floor Agreement over (y) the amount set forth for that
  
Distribution Date
under "Floor Rate Schedule B" in the Yield
  
Maintenance
  
Floor Agreement,
  
(ii) the lesser of (x) the aggregate
  
Certificate
  
Principal
Balance of the Class A Certificates and Class M Certificates
  
immediately
  
prior to that Distribution Date and (y) the amount set forth
for that
  
Distribution
  
Date under 
 
"Amortization
  
Schedule" in the Yield
  
Maintenance
  
Floor Agreement and (iii) (x) 30 divided by (y)
360.
 
         
Yield Maintenance Floor Agreement Reserve Fund: The reserve fund
created pursuant to Section 4.10(a)(ii).
 
SECTION 1.02.
     
DETERMINATION OF LIBOR.
 
         
LIBOR
  
applicable to the calculation of the Pass-Through
  
Rate on the LIBOR
  
Certificates for any Interest Accrual Period will
be determined as of each LIBOR Rate
  
Adjustment
  
Date. On each LIBOR Rate
  
Adjustment
  
Date, or if such LIBOR Rate
  
Adjustment
  
Date is
not a Business
  
Day,
  
then on the next
  
succeeding
  
Business
  
Day,
  
LIBOR shall be
  
established
  
by the Trustee and, as to any Interest
Accrual
  
Period,
  
will equal the rate for one month United States dollar
  
deposits that appears on the Dow Jones
  
Telerate
  
Screen Page
3750 as of 11:00 a.m.,
  
London
  
time,
  
on such LIBOR Rate
  
Adjustment
  
Date.
  
"Dow Jones
  
Telerate
  
Screen Page 3750" means the display
designated
  
as page 3750 on the
  
Telerate
  
Service
  
(or such other page as may
  
replace
  
page 3750 on that
  
service
  
for the purpose of
displaying
  
London
  
interbank
  
offered
  
rates of major
  
banks).
  
If such rate does not
  
appear on such page (or such
  
other page as may
replace
  
that page on that
  
service,
  
or if such
  
service is no longer
  
offered,
  
LIBOR
  
shall be so
  
established
  
by use of such other
service for displaying LIBOR or comparable rates as may be selected
by the Trustee after
  
consultation with the Master
  
Servicer),
  
the
rate will be the Reference
  
Bank Rate.
  
The
  
"Reference
  
Bank Rate" will be
  
determined on the basis of the rates at which
  
deposits in
U.S.
  
Dollars are offered by the reference
  
banks (which shall be any three major banks that are engaged in
  
transactions in the London
interbank
  
market,
  
selected by the Trustee after
  
consultation
  
with the Master Servicer) as of 11:00 a.m.,
  
London time, on the LIBOR
Rate
  
Adjustment Date to prime banks in the London
  
interbank
  
market for a period of one month in amounts
  
approximately
  
equal to the
aggregate
  
Certificate
  
Principal Balance of the LIBOR
  
Certificates
  
then
  
outstanding.
  
The Trustee will request the principal London
office of each of the
  
reference
  
banks to provide a quotation of its rate.
  
If at least two such
  
quotations
  
are
  
provided,
  
the rate
will be the
  
arithmetic
  
mean of the
  
quotations
  
rounded up to the next multiple of 1/16%.
  
If on such date fewer than two
  
quotations
are
  
provided
  
as
  
requested,
  
the rate will be the
  
arithmetic
  
mean of the rates
  
quoted by one or more major banks in New York City,
selected by the Trustee after
  
consultation
  
with the Master Servicer,
  
as of 11:00 a.m., New York City time, on such date for loans in
U.S.
  
Dollars
  
to
  
leading
  
European
  
banks for a period of one
  
month in
  
amounts
  
approximately
  
equal to the
  
aggregate
  
Certificate
Principal Balance of the LIBOR
  
Certificates then
  
outstanding.
  
If no such quotations can be obtained,
  
the rate will be LIBOR for the
prior Distribution Date;
  
provided however,
  
if, under the priorities
  
described above, LIBOR for a Distribution Date would be based on
LIBOR for the previous Distribution Date for the third consecutive
  
Distribution Date, the Trustee,
  
after consultation with the Master
Servicer,
  
shall
  
select an
  
alternative
  
comparable
  
index (over which the Trustee has no
  
control),
  
used for
  
determining
  
one-month
Eurodollar lending rates that is calculated and published (or
otherwise made available) by an independent party.
 
         
The
  
establishment
  
of LIBOR by the
  
Trustee
  
and the
  
Master
  
Servicer
  
on any
  
LIBOR
  
Rate
  
Adjustment
  
Date and the
  
Master
Servicer's
  
subsequent
  
calculation of the Pass-Through
  
Rate applicable to the LIBOR
  
Certificates
  
for the relevant
  
Interest Accrual
Period, in the absence of manifest error, will be final and
binding.
 
         
Promptly
  
following
  
each LIBOR Rate
  
Adjustment
  
Date the Trustee
  
shall supply the Master
  
Servicer
  
with the results of its
determination
  
of LIBOR on such date.
  
Furthermore,
  
the Trustee will supply to any
  
Certificateholder
  
so
  
requesting
  
by telephone by
calling (800) 735-7777 the Pass-Through Rate on the LIBOR
  
Certificates for the current and the immediately
  
preceding Interest Accrual
Period.
 
SECTION 1.03.
     
DETERMINATION OF MTA.
 
         
MTA for any Interest Accrual Period will be determined as described
below.
 
         
MTA shall be established by the Trustee for each Interest
  
Accrual Period.
  
MTA is a per annum rate equal to the
  
twelve-month
moving
  
average
  
monthly yield on United States
  
Treasury
  
securities
  
adjusted to a constant
  
maturity of one year as published by the
Federal
  
Reserve Board in statistical
  
Release No.
  
H.15(519),
  
or the Release,
  
determined by averaging the monthly yield for the most
recent twelve
  
months.
  
The MTA used for each Interest
  
Accrual
  
Period will be the most recent MTA figure
  
available as of the related
MTA Determination Date.
  
If MTA is no longer available, the new index relating to the Class
X Certificates will be LIBOR.
 
         
The
  
establishment
  
of MTA by the
  
Trustee
  
and
  
the
  
Master
  
Servicer's
  
subsequent
  
calculation
  
of the
  
Pass-Through
  
Rates
applicable to the Class A Certificates for the relevant
  
Interest Accrual Period,
  
in the absence of manifest error,
  
will be final and
binding.
 
         
Promptly
  
following
  
each MTA
  
Determination
  
Date the
  
Trustee
  
shall
  
supply the
  
Master
  
Servicer
  
with the
  
results of its
determination of MTA on such date.
 
SECTION 1.04.
     
USE OF WORDS AND PHRASES.
 
         
"Herein," "hereby," "hereunder," "hereof,"
  
"hereinbefore,"
  
"hereinafter" and other equivalent words refer to the Pooling and
Servicing
  
Agreement as a whole. All references
  
herein to Articles,
  
Sections or Subsections
  
shall mean the
  
corresponding
  
Articles,
Sections and
  
Subsections in the Pooling and Servicing
  
Agreement.
  
The
  
definitions set forth herein include both the singular and the
plural.
 
ARTICLE II
 
                                                     
CONVEYANCE OF MORTGAGE LOANS;
                                                   
ORIGINAL ISSUANCE OF CERTIFICATES
 
SECTION 2.01.
     
CONVEYANCE OF MORTGAGE LOANS.
 
         
(a)
      
(See Section 2.01(a) of the Standard Terms).
 
         
(b)
      
In connection with such assignment,
  
except as set forth in Section 2.01(c) and subject to Section
2.01(d) below, the
Company does hereby (1) with respect to each
  
Mortgage
  
Loan
  
deliver to the Master
  
Servicer (or an affiliate of the Master
  
Servicer)
each of the documents or
  
instruments
  
described in clause (ii) below (and the Master
  
Servicer
  
shall hold (or cause such affiliate to
hold) such documents or instruments
  
in trust for the use and benefit of all present and future
  
Certificateholders),
  
(2) with respect
to each MOM Loan,
  
deliver to and deposit with the Trustee,
  
or the Custodian on behalf of the Trustee,
  
the
  
documents or
  
instruments
described in clauses (i) and (v) below,
  
(3) with respect to each
  
Mortgage
  
Loan that is not a MOM Loan but is registered on the MERS(R)
System,
  
deliver to and deposit with the Trustee, or to the Custodian on
behalf of the Trustee, the documents or instruments
  
described
in clauses (i), (iv) and (v) below,
  
(4) with respect to each
  
Mortgage Loan that is not a MOM Loan and is not
  
registered on the MERS(R)
System,
  
deliver to and deposit with the Trustee, or to the Custodian on
behalf of the Trustee, the documents or instruments
  
described
in clauses (i), (iii), (iv) and (v) below:
 
                  
(i)
      
The original Mortgage Note,
  
endorsed without recourse in blank or to the order of the Trustee,
  
and showing
  
       
an unbroken chain of endorsements
  
from the originator
  
thereof to the Person endorsing it to the Trustee,
  
or with respect to
         
any Destroyed
  
Mortgage Note, an original lost note affidavit from the related
Seller or Residential
  
Funding stating that the
         
original Mortgage Note was lost, misplaced or destroyed, together
with a copy of the related Mortgage Note;
 
                  
(ii)
     
The original Mortgage,
  
noting the presence of the MIN of the Mortgage Loan and language
indicating that the
         
Mortgage Loan is a MOM Loan if the Mortgage
  
Loan is a MOM Loan,
  
with
  
evidence of recording
  
indicated
  
thereon or a copy of
         
the Mortgage with evidence of recording indicated thereon;
 
                  
(iii)
    
The original
  
Assignment
  
of the Mortgage to the Trustee with evidence of recording
  
indicated
  
thereon or a
         
copy of such assignment with evidence of recording indicated
thereon;
 
                  
(iv)
     
The original recorded
  
assignment or assignments of the Mortgage showing an unbroken chain
of title from the
         
originator
  
thereof to the Person
  
assigning it to the Trustee (or to MERS,
  
if the Mortgage
  
Loan is
  
registered on the MERS(R)
         
System and noting the presence of a MIN) with evidence of
  
recordation
  
noted thereon or attached
  
thereto,
  
or a copy of such
         
assignment or assignments of the Mortgage with evidence of
recording indicated thereon; and
 
                  
(v)
      
The original of each
  
modification,
  
assumption
  
agreement or preferred loan agreement,
  
if any, relating to
         
such Mortgage Loan or a copy of each modification, assumption
agreement or preferred loan agreement;
 
         
(c)
      
The Company may, in lieu of delivering
  
the original of the documents 
 
set forth in Sections
  
2.01(b)(iii),
  
(iv) and
(v) (or copies
  
thereof) to the Trustee or to the Custodian on behalf of the
Trustee,
  
deliver such
  
documents to the Master
  
Servicer,
and the Master Servicer shall hold such documents in trust for the
use and benefit of all present and future
  
Certificateholders
  
until
such time as is set forth in the next
  
sentence.
  
Within thirty
  
Business Days following the earlier of (i) the receipt of the
original
of all of the documents or instruments set forth in Sections
  
2.01(b)(iii),
  
(iv) and (v) (or copies thereof) for any Mortgage Loan and
(ii) a written
  
request by the Trustee to deliver those
  
documents
  
with respect to any or all of the Mortgage Loans then being held by
the Master
  
Servicer,
  
the Master
  
Servicer shall deliver a complete set of such documents to the
Trustee or to the Custodian on behalf
of the Trustee.
 
         
The parties
  
hereto
  
agree that it is not intended
  
that any Mortgage
  
Loan be included in the Trust Fund that is either (i) a
"High-Cost
  
Home Loan" as defined in the New Jersey Home
  
Ownership Act effective
  
November 27, 2003,
  
(ii) a "High-Cost
  
Home Loan" as
defined in the New Mexico Home Loan
  
Protection
  
Act effective
  
January 1, 2004,
  
(iii) a "High Cost Home Mortgage
  
Loan" as defined in
the
  
Massachusetts
  
Predatory
  
Home Loan
  
Practices
  
Act effective
  
November 7, 2004 or (iv) a "High-Cost
  
Home Loan" as defined in the
Indiana House Enrolled Act No. 1229, effective as of January 1,
2005.
 
         
(d)
      
Notwithstanding
  
the
  
provisions of Section
  
2.01(c),
  
in connection
  
with any Mortgage
  
Loan, if the Company
  
cannot
deliver the original of the Mortgage, any assignment,
  
modification,
  
assumption agreement or preferred loan agreement (or copy thereof
as permitted by Section 
 
2.01(b)) with evidence of recording
  
thereon
  
concurrently
  
with the execution and delivery of this
  
Agreement
because of (i) a delay caused by the public recording office where
such Mortgage,
  
assignment,
  
modification,
  
assumption
  
agreement or
preferred
  
loan
  
agreement
  
as the
  
case may be,
  
has been
  
delivered
  
for
  
recordation,
  
or (ii) a delay
  
in the
  
receipt
  
of
  
certain
information
  
necessary to prepare the related assignments,
  
the Company shall deliver or cause to be delivered to the Trustee
or to the
Custodian
  
on behalf of the
  
Trustee
  
a copy of such
  
Mortgage,
  
assignment,
  
modification,
  
assumption
  
agreement
  
or
  
preferred
  
loan
agreement.
 
         
The Company shall
  
promptly
  
cause to be recorded in the
  
appropriate
  
public office for real property
  
records the Assignment
referred to in clause (iii) of Section
  
2.01(b),
  
except (a) in states where,
  
in the opinion of counsel
  
acceptable to the Trustee and
the Master
  
Servicer,
  
such recording is not required to protect the Trustee's
  
interests in the Mortgage Loan against the claim of any
subsequent
  
transferee
  
or any
  
successor
  
to or creditor
  
of the Company or the
  
originator
  
of such
  
Mortgage
  
Loan or (b) if MERS is
identified
  
on the Mortgage or on a properly
  
recorded
  
assignment of the Mortgage as the mortgagee of record solely as
nominee for the
Seller and its
  
successors
  
and
  
assigns.
  
If any
  
Assignment
  
is lost or
  
returned
  
unrecorded
  
to the
  
Company
  
because of any defect
therein,
  
the Company shall prepare a substitute
  
Assignment,
  
or cure such defect, as the case may be, and cause such Assignment
to be
recorded in accordance
  
with this
  
paragraph.
  
The Company shall
  
promptly
  
deliver or cause to be delivered to the
  
applicable
  
person
described in Section
  
2.01(b) any
  
Assignment or substitute
  
Assignment
  
(or copy thereof)
  
recorded in connection
  
with this paragraph
with evidence of recording indicated thereon at the time specified
in Section 2.01(c).
 
         
If the Company
  
delivers to the Trustee or to the
  
Custodian
  
on behalf of the Trustee
  
any
  
Mortgage
  
Note or
  
Assignment
  
of
Mortgage in blank,
  
the Company shall,
  
or shall cause the Custodian to,
  
complete the
  
endorsement of the Mortgage Note and Assignment
of Mortgage in the name of the Trustee in conjunction
  
with the Interim
  
Certification
  
issued by the
  
Custodian,
  
as
  
contemplated
  
by
Section 2.02.
 
         
In connection
  
with the
  
assignment of any Mortgage Loan
  
registered on the MERS(R)System,
  
the Company
  
further agrees that it
will cause,
  
at the 
 
Company's
  
own expense,
  
within 30 Business
  
Days after the Closing
  
Date,
  
the MERS(R)System to indicate that such
Mortgage
  
Loans
  
have
  
been
  
assigned
  
by the
  
Company
  
to the
  
Trustee
  
in
  
accordance
  
with this
  
Agreement
  
for the
  
benefit
  
of the
Certificateholders
  
by including (or deleting,
  
in the case of Mortgage Loans which are
  
repurchased in accordance with this Agreement)
in such
  
computer
  
files (a) the code in the field which
  
identifies
  
the
  
specific
  
Trustee and (b) the code in the field "Pool Field"
which
  
identifies the series of the
  
Certificates
  
issued in connection
  
with such Mortgage
  
Loans.
  
The Company further agrees that it
will not, and will not permit the Master Servicer to, and the
Master
  
Servicer
  
agrees that it will not, alter the codes
  
referenced in
this paragraph
  
with respect to any Mortgage Loan during the term of this Agreement
  
unless and until such Mortgage Loan is repurchased
in accordance with the terms of this Agreement.
 
         
(e)
      
(See Section 2.01(e) of the Standard Terms).
 
         
(f)
      
It is
  
intended
  
that the
  
conveyance
  
by the Company to the Trustee of the
  
Mortgage
  
Loans as provided
  
for in this
Section 2.01 be and the
  
Uncertificated
  
Regular
  
Interests,
  
if any (as provided for in Section
  
2.06),
  
be construed as a sale by the
Company to the Trustee of the
  
Mortgage
  
Loans and any
  
Uncertificated
  
Regular
  
Interests
  
for the benefit of the
  
Certificateholders.
Further,
  
it is not
  
intended
  
that such
  
conveyance
  
be deemed to be a pledge of the
  
Mortgage
  
Loans and any
  
Uncertificated
  
Regular
Interests
  
by the Company to the Trustee to secure a debt or other
  
obligation
  
of the
  
Company.
  
Nonetheless,
  
(a) this
  
Agreement
  
is
intended to be and hereby is a security
  
agreement
  
within the meaning of Articles 8 and 9 of the New York Uniform
  
Commercial Code and
the Uniform Commercial Code of any other applicable
  
jurisdiction;
  
(b) the conveyance
  
provided for in Section 2.01 shall be deemed to
be, and hereby is, (1) a grant by the
  
Company to the Trustee of a security
  
interest
  
in all of the
  
Company's
  
right
  
(including
  
the
power to
  
convey
  
title
  
thereto),
  
title
  
and
  
interest,
  
whether
  
now
  
owned or
  
hereafter
  
acquired,
  
in and to any and all
  
general
intangibles,
  
payment intangibles,
  
accounts, chattel paper, instruments,
  
documents, money, deposit accounts, certificates of deposit,
goods,
  
letters of credit,
  
advices of credit and investment
  
property and other property of whatever kind or description
  
now existing
or hereafter acquired
  
consisting of, arising from or relating to any of the following:
  
(A) the Mortgage Loans,
  
including the related
Mortgage Note,
  
the Mortgage,
  
any insurance
  
policies and all other
  
documents in the related
  
Mortgage File, (B) all amounts
  
payable
pursuant to the Mortgage Loans in accordance with the terms
thereof,
  
(C) any Uncertificated
  
Regular Interests and (D) all proceeds of
the conversion,
  
voluntary or involuntary,
  
of the foregoing into cash,
  
instruments,
  
securities or other property,
  
including without
limitation all amounts from time to time held or invested in the
Certificate
  
Account or the Custodial Account,
  
whether in the form of
cash,
  
instruments,
  
securities or other
  
property and (2) an assignment by the Company to the Trustee of any
security
  
interest in any
and all of
  
Residential
  
Funding's
  
right
  
(including
  
the power to convey title
  
thereto),
  
title and
  
interest,
  
whether now owned or
hereafter
  
acquired,
  
in and to the property described in the foregoing clauses (1)(A),
(B), (C) and (D) granted by Residential Funding
to the Company pursuant to the Assignment
  
Agreement;
  
(c) the possession by the Trustee, any Custodian on behalf of the
Trustee or any
other agent of the Trustee of Mortgage Notes or such other items of
property as constitute
  
instruments,
  
money,
  
payment
  
intangibles,
negotiable documents,
  
goods, deposit accounts,
  
letters of credit, advices of credit, investment property,
  
certificated securities or
chattel paper shall be deemed to be
  
"possession
  
by the secured
  
party," or
  
possession by a purchaser or a person
  
designated by such
secured party,
  
for purposes of perfecting the security
  
interest
  
pursuant to the Minnesota
  
Uniform
  
Commercial
  
Code and the Uniform
Commercial Code of any other applicable
  
jurisdiction as in effect (including,
  
without
  
limitation,
  
Sections 8-106,
  
9-313, 9-314 and
9-106 thereof);
  
and (d) notifications to persons holding such property,
  
and
  
acknowledgments,
  
receipts or confirmations from persons
holding
  
such
  
property,
  
 
shall
  
be
  
deemed
  
notifications
  
to,
  
or
  
acknowledgments,
   
receipts
  
or
  
confirmations
  
from,
  
securities
intermediaries,
  
bailees or agents of, or persons
  
holding for (as
  
applicable) the Trustee for the purpose of perfecting such security
interest under applicable law.
 
         
The Company and, at the Company's
  
direction,
  
Residential
  
Funding and the Trustee shall, to the extent
  
consistent with this
Agreement,
  
take such
  
reasonable
  
actions as may be necessary to ensure that, if this Agreement
  
were
  
determined to create a security
interest in the Mortgage Loans, any
  
Uncertificated
  
Regular
  
Interests and the other property
  
described above, such security interest
would be
  
determined
  
to be a perfected
  
security
  
interest of first
  
priority
  
under
  
applicable
  
law and will be
  
maintained
  
as such
throughout the term of this
  
Agreement.
  
Without
  
limiting the
  
generality of the
  
foregoing,
  
the Company shall prepare and deliver to
the Trustee not less than 15 days prior to any filing date and, the
Trustee
  
shall
  
forward for filing,
  
or shall cause to be forwarded
for filing,
  
at the expense of the Company,
  
all filings
  
necessary to maintain the
  
effectiveness
  
of any original
  
filings
  
necessary
under the Uniform
  
Commercial
  
Code as in effect in any
  
jurisdiction
  
to perfect
  
the
  
Trustee's
  
security
  
interest in or lien on the
Mortgage Loans and any Uncertificated
  
Regular Interests,
  
as evidenced by an Officers'
  
Certificate of the Company,
  
including without
limitation (x)
  
continuation
  
statements,
  
and (y) such other
  
statements as may be occasioned by (1) any change of name of
Residential
Funding,
  
the Company or the Trustee (such preparation and filing shall be at
the expense of the Trustee,
  
if occasioned by a change in
the Trustee's
  
name),
  
(2) any change of type or jurisdiction of organization of
Residential
  
Funding or the Company,
  
(3) any transfer
of any interest of Residential
  
Funding or the Company in any Mortgage Loan or (4) any transfer of
any interest of Residential
  
Funding
or the Company in any Uncertificated Regular Interest.
 
         
(g)
      
The Master Servicer hereby
  
acknowledges
  
the receipt by it of each Initial Monthly Payment Fund. The Master
Servicer
shall hold each Initial
  
Monthly
  
Payment Fund in the Custodial
  
Account and shall include the related
  
Initial Monthly Payment Fund in
the Available
  
Distribution Amount for the each Loan Group for the initial
  
Distribution Date.
  
Notwithstanding
  
anything herein to the
contrary,
  
neither
  
Initial
  
Monthly
  
Payment Fund shall be an asset of any REMIC.
  
To the extent that either Initial
  
Monthly
  
Payment
Fund
  
constitutes
  
a reserve
  
fund for federal
  
income tax
  
purposes,
  
(1) it shall be an outside
  
reserve fund and not an asset of any
REMIC,
  
(2) it shall be owned by the Seller and (3) amounts
  
transferred
  
by any REMIC to such
  
Initial
  
Monthly
  
Payment Fund shall be
treated as transferred to the Seller or any successor, all within
the meaning of Section 1.860G-2(h) of the Treasury Regulations.
 
         
(h)
      
(See Section 2.01(h) of the Standard Terms).
 
         
(i)
      
In connection with such assignment,
  
and contemporaneously with the delivery of this Agreement, the
Company delivered
or caused to be delivered
  
hereunder to the Trustee,
  
the Yield
  
Maintenance
  
Agreement
  
and Yield
  
Maintenance
  
Floor
  
Agreement
  
(the
delivery of which shall
  
evidence
  
that the fixed
  
payment for each of the Yield
  
Maintenance
  
Agreement
  
and Yield
  
Maintenance
  
Floor
Agreement
  
has been paid and the Trustee and the Trust Fund shall have no
further
  
payment
  
obligation
  
thereunder
  
and that such fixed
payment has been authorized hereby).
 
SECTION 2.02.
     
ACCEPTANCE BY TRUSTEE.
 
                  
The Trustee
  
acknowledges
  
receipt (or, with respect to Mortgage
  
Loans subject to a Custodial
  
Agreement,
  
and based
solely upon a receipt or certification
  
executed by the Custodian,
  
receipt by the respective
  
Custodian as the duly appointed agent of
the Trustee) of the
  
documents
  
referred to in Section
  
2.01(b)(i)
  
above
  
(except that for
  
purposes of such
  
acknowledgement
  
only, a
Mortgage Note may be endorsed in blank) and declares that it, or a
Custodian as its agent,
  
holds and will hold such
  
documents and the
other
  
documents
  
constituting
  
a part of the
  
Custodial
  
Files
  
delivered
  
to it, or the
  
Custodian
  
as its
  
agent,
  
and the rights of
Residential Funding with respect to any Pledged Assets,
  
Additional
  
Collateral and the Surety Bond assigned to the Trustee pursuant to
Section 2.01, in trust for the use and benefit of all present and
future
  
Certificateholders.
  
The Trustee or Custodian
  
(the Custodian
being so
  
obligated
  
under a
  
Custodial
  
Agreement)
  
agrees,
  
for the benefit of
  
Certificateholders,
  
to review
  
each
  
Custodial
  
File
delivered
  
to it
  
pursuant
  
to
  
Section
  
2.01(b)
  
within 45 days
  
after the
  
Closing
  
Date to
  
ascertain
  
that all
  
required
  
documents
(specifically as set forth in Section 2.01(b)),
  
have been executed and received,
  
and that such documents relate to the Mortgage Loans
identified on the Mortgage Loan Schedule,
  
as supplemented,
  
that have been conveyed to it, and to deliver to the Trustee a
certificate
(the "Interim
  
Certification")
  
to the effect that all documents
  
required to be delivered
  
pursuant to Section 2.01(b) above have been
executed and received and that such
  
documents
  
relate to the Mortgage Loans
  
identified on the Mortgage Loan Schedule,
  
except for any
exceptions
  
listed on Schedule A attached to such Interim
  
Certification.
  
Upon delivery of the
  
Custodial
  
Files by the Company or the
Master
  
Servicer,
  
the Trustee shall
  
acknowledge
  
receipt (or, with respect to Mortgage
  
Loans subject to a Custodial
  
Agreement,
  
and
based solely upon a receipt or
  
certification
  
executed by the
  
Custodian,
  
receipt by the
  
respective
  
Custodian as the duly appointed
agent of the Trustee) of the documents referred to in Section
2.01(c) above.
 
                  
If the Custodian,
  
as the Trustee's agent, finds any document or documents
constituting a part of a Custodial File to
be missing or defective,
  
the Custodian
  
shall promptly so notify the Master
  
Servicer and the Company.
  
Pursuant to Section 2.3 of the
Custodial
  
Agreement,
  
the Custodian will notify the Master Servicer,
  
the Company and the Trustee of any such omission or defect found
by it in respect of any
  
Custodial
  
File held by it in respect of the items
  
reviewed
  
by it pursuant to the
  
Custodial
  
Agreement.
  
If
such omission or defect
  
materially and adversely affects the interests of the
  
Certificateholders,
  
the Master Servicer shall promptly
notify
  
Residential
  
Funding of such
  
omission or defect and
  
request
  
Residential
  
Funding to correct or cure such
  
omission or defect
within 60 days from the date the Master
  
Servicer was notified of such omission or defect and, if
Residential
  
Funding does not correct
or cure such omission or defect within such period,
  
require
  
Residential Funding to purchase such Mortgage Loan from the Trust
Fund at
its Purchase
  
Price,
  
within 90 days from the date the Master
  
Servicer was notified of such
  
omission or defect;
  
provided that if the
omission or defect
  
would cause the
  
Mortgage
  
Loan to be other than a "qualified
  
mortgage"
  
as defined in Section
  
860G(a)(3)
  
of the
Code,
  
any such cure or
  
repurchase
  
must occur within 90 days from the date such breach was
  
discovered.
  
The
  
Purchase
  
Price for any
such Mortgage Loan shall be deposited by the Master
  
Servicer in the Custodial
  
Account
  
maintained by it pursuant to Section 3.07 and,
upon receipt by the Trustee of written
  
notification of such deposit signed by a Servicing
  
Officer,
  
the Master Servicer,
  
the Trustee
or the
  
Custodian,
  
as the case may be, shall release the contents of any related
  
Mortgage File in its possession to the owner of such
Mortgage
  
Loan (or such owner's
  
designee),
  
and the Trustee
  
shall
  
execute and deliver
  
such
  
instruments
  
of transfer or
  
assignment
prepared by the Master Servicer,
  
in each case without recourse,
  
as shall be necessary to vest in Residential
  
Funding or its designee
any Mortgage
  
Loan released
  
pursuant
  
hereto and
  
thereafter
  
such Mortgage Loan shall not be part of the Trust Fund. It is
understood
and agreed that the
  
obligation
  
of
  
Residential
  
Funding to so cure or purchase any
  
Mortgage
  
Loan as to which a material and adverse
defect in or omission of a constituent
  
document exists shall constitute the sole remedy
  
respecting such defect or omission
  
available
to Certificateholders or the Trustee on behalf of the
Certificateholders.
 
SECTION 2.03.
     
REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE MASTER SERVICER
AND THE COMPANY.
 
(a)
      
For representations, warranties and covenants of the Master
Servicer, see Section 2.03(a) of the Standard Terms.
 
(b)
      
The Company hereby
  
represents and warrants to the Trustee for the benefit of
  
Certificateholders
  
that as of the Closing Date
(or, if otherwise specified below, as of the date so specified):
 
(i)
      
No Mortgage
  
Loan is 30 or more days
  
Delinquent
  
in payment of principal
  
and interest as of the Cut-off Date and no Mortgage
    
              
Loan has been so Delinquent more than once in the 12-month period
prior to the Cut-off Date;
 
(ii)
     
The
  
information
  
set forth in Exhibit One hereto with respect to each
  
Mortgage Loan or the Mortgage
  
Loans,
  
as the case may
            
      
be, is true and correct in all material respects at the date or
dates respecting which such information is furnished;
 
(iii)
    
The
  
Mortgage
  
Loans are
  
payment-option
  
adjustable-rate
  
Mortgage
  
Loans with a negative
  
amortization
  
feature with Monthly
                  
Payments due, with respect to a majority of the Mortgage
  
Loans, on the first day of each month and terms to maturity
                  
at origination or modification of not more than 40 years;
 
(iv)
     
To the best of the Company's 
 
knowledge,
  
except with respect to three Mortgage
  
Loans,
  
representing no more than 0.1% of the
                  
aggregate Stated Principal
  
Balance of the Mortgage Loans if a Mortgage Loan is secured by a
Mortgaged
  
Property with
                  
a
  
Loan-to-Value
  
Ratio at
  
origination
  
in excess of 80%, such
  
Mortgage Loan is the subject of a Primary
  
Insurance
                  
Policy that insures (a) at least 35% of the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan at
  
origination
  
if the
      
            
Loan-to-Value
  
Ratio is between 100.00% and 95.01%,
  
(b) at least 30% of the Stated Principal Balance of the Mortgage
                  
Loan at origination if the Loan-to-Value
  
Ratio is between 95.00% and 90.01%, (c) at least 25% of such
balance if the
                  
Loan-to-Value
  
Ratio is between 90.00% and 85.01% and (d) at least 12% of such
balance if the Loan-to-Value
  
Ratio is
                  
between 85.00% and 80.01%.
  
To the best of the Company's
  
knowledge,
  
each such Primary
  
Insurance
  
Policy is in full
                  
force and effect and the Trustee is entitled to the benefits
thereunder;
 
(v)
      
The issuers of the Primary Insurance Policies are insurance
companies whose claims-paying
  
abilities are currently
  
acceptable
  
                
to each Rating Agency;
 
(vi)
     
No more than 0.6% of the Group I Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date are secured by Mortgaged
                  
Properties
  
located in any one zip code area in
  
California,
  
and no more than 0.4% of the Group I Loans by aggregate
                  
Stated Principal Balance as of the Cut-off Date are secured by
Mortgaged
  
Properties located in any one zip code area
                  
outside
  
California;
  
no more than 0.8% of the Group II Loans by aggregate Stated
Principal Balance as of the Cut-off
                  
Date are secured by Mortgaged
  
Properties
  
located in any one zip code area in
  
California,
  
and no more than 0.6% of
                  
the Group II Loans by aggregate Stated Principal
  
Balance as of the Cut-off Date are secured by Mortgaged
  
Properties
                  
located
  
in any one zip code area
  
outside
  
California;
  
and no more
  
than
  
0.7% of the Group III Loans by
  
aggregate
                  
Stated Principal Balance as of the Cut-off Date are secured by
Mortgaged
  
Properties located in any one zip code area
                  
in California,
  
and no more than 0.5% of the Group III Loans by aggregate Stated
Principal
  
Balance as of the Cut-off
                
  
Date are secured by Mortgaged Properties located in any one zip
code area outside California;
 
(vii)
    
The improvements
  
upon the Mortgaged
  
Properties are insured against loss by fire and other hazards as
required by the Program
                  
Guide,
  
including
  
flood
  
insurance if required
  
under the National
  
Flood
  
Insurance
  
Act of 1968,
  
as amended.
  
The
                  
Mortgage
  
requires
  
the
  
Mortgagor
  
to maintain
  
such
  
casualty
  
insurance
  
at the
  
Mortgagor's
  
expense,
  
and on the
       
           
Mortgagor's
  
failure to do so,
  
authorizes
  
the holder of the Mortgage to obtain and maintain
  
such
  
insurance at the
                  
Mortgagor's expense and to seek reimbursement therefor from the
Mortgagor;
 
(viii)
   
Immediately
  
prior to the
  
assignment
  
of the Mortgage
  
Loans to the Trustee,
  
the Company had good title to, and was the sole
                  
owner of, each Mortgage Loan free and clear of any pledge, lien,
  
encumbrance or security interest (other than rights
                 
 
to servicing and related
  
compensation) and such assignment validly transfers
  
ownership of the Mortgage Loans to the
                  
Trustee free and clear of any pledge, lien, encumbrance or security
interest;
 
(ix)
     
No more than
  
90.10% of the Group I Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
  
Date were
  
underwritten
                  
under a reduced loan
  
documentation
  
program,
  
no more than 0.62% of the Group I Loans by aggregate
  
Stated Principal
                  
Balance as of the Cut-off Date were
  
underwritten
  
under a no-stated
  
income
  
program,
  
and no more than 0.76% of the
                  
Group I Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date were
  
underwritten
  
under a no income/no
        
          
asset
  
program;
  
no more than 93.08% of the Group II Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
                  
Date were
  
underwritten
  
under a reduced
  
loan
  
documentation
  
program,
  
no more than
  
0.25% of the Group II Loans by
                  
aggregate Stated Principal Balance as of the Cut-off Date were
underwritten under a no-stated income program,
  
and no
                  
more than 0.20% of the Group II Loans by aggregate Stated Principal
  
Balance as of the Cut-off Date were underwritten
                  
under a no income/no
  
asset
  
program;
  
and no more than 88.84% of the Group III Loans by aggregate
  
Stated
  
Principal
                  
Balance as of the Cut-off Date were underwritten
  
under a reduced loan documentation
  
program,
  
no more than 0.41% of
                  
the Group III Loans by aggregate Stated Principal Balance as of the
Cut-off Date were underwritten
  
under a no-stated
                  
income
  
program,
  
and no more than
  
0.21% of the Group III Loans by
  
aggregate
  
Stated
  
Principal
  
Balance
  
as of the
                  
Cut-off Date were underwritten under a no income/no asset program;
 
(x)
      
Except with respect to no more than 8.40% of the Group I Loans by
aggregate Stated
  
Principal
  
Balance as of the Cut-off Date,
                  
no more than 4.06% of the Group II Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date and no more
                  
than 6.87% of the Group III Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the
  
Cut-off
  
Date,
  
the
  
Mortgagor
                  
represented in its loan application
  
with respect to the related
  
Mortgage Loan that the Mortgaged
  
Property would be
                  
owner-occupied;
 
(xi)
     
None of the Mortgage Loans is a Buy-Down Mortgage Loan;
 
(xii)
    
Each Mortgage Loan constitutes a qualified
  
mortgage under Section
  
860G(a)(3)(A) of the Code and Treasury
  
Regulation Section
                  
1.860G-2(a)(1),
  
(2), (4), (5), (6), (7) and (9) without
  
reliance on the provisions of Treasury
  
Regulation
  
Section
                  
1.860G-2(a)(3) or Treasury Regulation Section
  
1.860G-2(f)(2) or any other provision that would allow a Mortgage
Loan
                  
to
  
be
  
treated
  
as a
  
"qualified
  
mortgage"
  
notwithstanding
  
its 
 
failure
  
to
  
meet
  
the
  
requirements
  
of
  
Section
                  
860G(a)(3)(A) of the Code and Treasury Regulation Section
1.860G-2(a)(1), (2), (4), (5), (6), (7) and (9);
 
(xiii)
   
A policy of title
  
insurance
  
was
  
effective as of the closing of each
  
Mortgage
  
Loan and is valid and binding and remains in
                  
full
  
force
  
and
  
effect,
  
unless
  
the
  
Mortgaged
  
Properties
  
are
  
located
  
in the
  
State of Iowa and an
  
attorney's
                  
certificate has been provided as described in the Program Guide;
 
(xiv)
    
No Mortgage Loan is a Cooperative Loan;
 
(xv)
     
With respect to each Mortgage Loan
  
originated
  
under a "streamlined"
  
Mortgage Loan program
  
(through which no new or updated
                  
appraisals of Mortgaged Properties are obtained in connection with
the refinancing
  
thereof),
  
the related Seller has
                  
represented
  
that
  
either
  
(a) the value of the
  
related
  
Mortgaged
  
Property
  
as of the date the
  
Mortgage
  
Loan was
                  
originated
  
was not less than the
  
appraised
  
value of such
  
property at the time of
  
origination
  
of the
  
refinanced
                  
Mortgage Loan or (b) the Loan-to-Value
  
Ratio of the Mortgage Loan as of the date of origination of the
Mortgage Loan
                 
 
generally meets the Company's underwriting guidelines;
 
(xvi)
    
Interest on each Mortgage Loan is calculated on the basis of a
360-day year consisting of twelve 30-day months;
 
(xvii)
   
None of the Mortgage Loans contain in the related Mortgage File a
Destroyed Mortgage Note;
 
(xviii)
  
Six of the Mortgage Loans, representing approximately 0.1% of the
Mortgage Loans, have been made to International Borrowers;
 
(xix)
    
No Mortgage Loan provides for payments that are subject to
reduction by
  
withholding
  
taxes levied by any foreign
  
(non-United
                  
States) sovereign government; and
 
(xx)
     
None of the Mortgage Loans are Additional Collateral Loans and none
of the Mortgage Loans are Pledged Asset Loans.
 
It is understood and agreed that the
  
representations
  
and warranties set forth in this Section
  
2.03(b) shall survive
  
delivery of the
respective Custodial Files to the Trustee or the Custodian.
 
         
Upon
  
discovery
  
by any of the
  
Company,
  
the
  
Master
  
Servicer,
  
the
  
Trustee
  
or any
  
Custodian
  
of a
  
breach
  
of any of the
representations
  
and
  
warranties
  
set forth in this
  
Section
  
2.03(b)
  
that
  
materially
  
and
  
adversely
  
affects the
  
interests
  
of the
Certificateholders
  
in any Mortgage Loan, the party
  
discovering such breach shall give prompt written notice to the
other parties (the
Custodian being so obligated under a Custodial Agreement);
  
provided,
  
however, that in the event of a breach of the representation and
warranty set forth in Section
  
2.03(b)(xii),
  
the party
  
discovering
  
such breach shall give such notice within five days of discovery.
Within 90 days of its
  
discovery
  
or its receipt of notice of breach,
  
the Company
  
shall
  
either (i) cure such breach in all
  
material
respects or (ii) purchase
  
such
  
Mortgage
  
Loan from the Trust Fund at the Purchase
  
Price and in the manner set forth in Section 2.02;
provided that the Company shall have the option to substitute a
Qualified
  
Substitute
  
Mortgage Loan or Loans for such Mortgage Loan if
such
  
substitution
  
occurs
  
within two years
  
following
  
the Closing
  
Date;
  
provided
  
that if the
  
omission or defect
  
would cause the
Mortgage Loan to be other than a "qualified
  
mortgage" as defined in Section
  
860G(a)(3) of the Code, any such cure or repurchase
  
must
occur within 90 days from the date such breach was discovered.
  
Any such
  
substitution
  
shall be effected by the Company under the same
terms and
  
conditions as provided in Section 2.04 for
  
substitutions
  
by
  
Residential
  
Funding.
  
It is
  
understood
  
and agreed that the
obligation
  
of the
  
Company to cure such breach or to so purchase or
  
substitute
  
for any
  
Mortgage
  
Loan as to which such a breach has
occurred and is continuing shall constitute the sole remedy
respecting such breach available to the
  
Certificateholders
  
or the Trustee
on behalf of the Certificateholders.
 
SECTION 2.04.
     
REPRESENTATIONS AND WARRANTIES OF SELLERS.(See Section 2.04 of the
Standard Terms)
 
SECTION 2.05.
     
EXECUTION AND AUTHENTICATION OF
  
CERTIFICATES/ISSUANCE
  
OF CERTIFICATES
  
EVIDENCING 
 
INTERESTS IN REMIC I, REMIC II, 
REMIC III AND REMIC IV.
 
         
The Trustee
  
acknowledges
  
the
  
assignment to it of the Mortgage
  
Loans and the delivery of the Custodial
  
Files to it, or the
Custodian on its behalf,
  
subject to any
  
exceptions
  
noted,