Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT | Document Parties: RALI SERIES 2006-QO5 TRUST | RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING CORPORATION, You are currently viewing:
This Pooling and Servicing Agreement involves

RALI SERIES 2006-QO5 TRUST | RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING CORPORATION,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 7/25/2006

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT, Parties: rali series 2006-qo5 trust , residential accredit loans  inc , residential funding corporation
50 of the Top 250 law firms use our Products every day
 
 
 
                                                                   
                                 
EXECUTION COPY
 
 
 
                                                                   
                                               

 
                 
                        
RESIDENTIAL ACCREDIT LOANS, INC.,
 
                                                     
Company,
 
                                         
RESIDENTIAL FUNDING CORPORATION,
 
                                                 
Master Servicer,
 
                                                        
and
 
                                       
DEUTSCHE BANK TRUST COMPANY AMERICAS,
 
                                                      
Trustee
 
                                              
  
SERIES SUPPLEMENT,
 
                                             
Dated as of May 1, 2006,
 
                                                        
TO
 
                                                 
STANDARD TERMS OF
                                    
      
POOLING AND SERVICING AGREEMENT
                                             
dated as of March 1, 2006
 
                                  
Mortgage Asset-Backed Pass-Through Certificates
 
                                                  
SERIES 2006-QO5
 
 
 
                                                                   
                                               

 
 
 
 
 
 



 
 
 
                                                 
TABLE OF CONTENTS
                                                    
(continued)
                                                                   
                                         
PAGE
 
 
                                                       
-iv-
 
                                                 
TABLE OF CONTENTS
    
                                                                   
                                     
PAGE
 
 
 
ARTICLE I
             
DEFINITIONS................................................................................3
 
         
Section 1.01.
     
    
Definitions.......................................................................3
 
         
Section 1.02.
         
Determination of
LIBOR...........................................................49
 
         
Section 1.03.
         
Determination of
MTA.............................................................50
 
         
Section 1.04.
         
Use of Words and
Phrases.........................................................50
 
ARTICLE II
            
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES...........................51
 
         
Section 2.01.
         
Conveyance of Mortgage
Loans.....................................................51
 
         
Section 2.02.
         
Acceptance by
Trustee............................................................51
 
         
Section 2.03.
         
Representations, Warranties and Covenants of the Master Servicer
and the
                               
Company..........................................................................51
 
         
Section 2.04.
         
Representations and Warranties of
Sellers........................................54
 
         
Section 2.05.
         
Execution and Authentication of Certificates/Issuance of
Certificates
                               
Evidencing Interests in REMIC I and REMIC II
Certificates........................54
 
         
Section 2.06.
         
Conveyance of Uncertificated Regular Interests; Acceptance by the
Trustee........54
 
         
Section 2.07.
         
Issuance of Certificates Evidencing Interest in REMIC
III........................55
 
         
Section 2.08.
         
Purposes and Powers of the
Trust.................................................55
 
         
Section 2.09.
         
Agreement Regarding Ability to
Disclose..........................................55
 
ARTICLE III
           
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS............................................56
 
         
Section 3.01
          
Master Servicer to Act as
Servicer...............................................56
 
         
Section 3.02
          
Subservicing Agreements Between Master Servicer and Subservicers;
                               
Enforcement of Subservicers' and Sellers'
Obligations............................56
 
         
Section 3.03
          
Successor
Subservicers...........................................................56
 
         
Section 3.04
          
Liability of the Master
Servicer.................................................56
 
         
Section 3.05
          
No Contractual Relationship Between Subservicer and Trustee or
                               
Certificateholders...............................................................56
 
         
Section 3.06
          
Assumption or Termination of Subservicing Agreements by
Trustee..................56
 
         
Section 3.07
          
Collection of Certain Mortgage Loan Payments; Deposit to Custodial
Account.......56
 
         
Section 3.08.
         
Subservicing Accounts; Servicing
Accounts........................................59
 
         
Section 3.09.
         
Access to Certain Documentation and
  
Information Regarding the Mortgage
                               
Loans............................................................................59
 
         
Section 3.10.
         
Permitted Withdrawals from the Custodial
Account.................................59
 
         
Section 3.11.
         
Maintenance of the Primary Insurance
  
Policies; Collections Thereunder...........59
 
         
Section 3.12.
         
Maintenance of Fire Insurance and
  
Omissions and Fidelity Coverage...............59
 
         
Section 3.13.
         
Enforcement of Due-on-Sale Clauses; Assumption and
  
Modification
                               
Agreements; Certain
Assignments..................................................59
 
         
Section 3.14.
  
       
Realization Upon Defaulted Mortgage
Loans........................................59
 
         
Section 3.15.
         
Trustee to Cooperate; Release of Mortgage
Files..................................60
 
         
Section 3.16.
         
Servicing and Other Compensation; Compensating
Interest..........................60
 
         
Section 3.17.
         
Reports to the Trustee and the
Company...........................................61
 
         
Section 3.18.
         
Annual Statement as to
Compliance................................................61
 
         
Section 3.19.
         
Annual Independent Public Accountants' Servicing
Report..........................61
 
         
Section 3.20.
         
Rights of the Company in Respect of the Master
Servicer..........................61
 
         
Section 3.21.
         
Administration of Buydown
Funds..................................................61
 
         
Section 3.22
          
Advance
Facility.................................................................61
 
ARTICLE IV
            
PAYMENTS TO
CERTIFICATEHOLDERS............................................................62
 
         
Section 4.01.
         
Certificate
Account..............................................................62
 
         
Section 4.02.
      
   
Distributions....................................................................62
 
         
Section 4.03.
         
Statements to Certificateholders; Statements to the Rating
Agencies;
                               
Exchange Act
Reporting...........................................................68
 
         
Section 4.04.
         
Distribution of Reports to the Trustee and the Company; Advances by
the
                               
Master
Servicer..................................................................68
 
         
Section 4.05.
         
Allocation of Realized
Losses....................................................69
 
         
Section 4.06.
         
Reports of Foreclosures and Abandonment of Mortgaged
Property....................71
 
         
Section 4.07.
         
Optional Purchase of Defaulted Mortgage
Loans....................................71
 
         
Section 4.08.
         
Surety
Bond......................................................................71
 
         
Section 4.09.
         
Basis Risk Shortfall Reserve
Fund................................................71
 
ARTICLE V
             
THE
CERTIFICATES..........................................................................73
 
ARTICLE VI
            
THE COMPANY AND THE MASTER
SERVICER.......................................................74
 
ARTICLE VII
           
DEFAULT...................................................................................75
 
ARTICLE VIII
          
CONCERNING THE
TRUSTEE....................................................................76
 
ARTICLE IX
            
TERMINATION...............................................................................77
 
         
Section 9.01
          
Optional Purchase by the Master Servicer of All Certificates;
Termination
    
                           
Upon Purchase by the Master Servicer or Liquidation of All Mortgage
Loans........77
 
         
Section 9.02
          
Additional Termination
Requirements..............................................81
 
         
Section 9.03
       
   
(See Section 9.03 of the Standard
Terms).........................................82
 
ARTICLE X
             
REMIC
PROVISIONS..........................................................................83
 
         
Section 10.01.
        
REMIC
Administration.............................................................83
 
         
Section 10.02.
        
Master Servicer; REMIC Administrator and Trustee
Indemnification.................83
 
         
Section 10.03.
        
Designation of
REMICs............................................................83
 
         
Section 10.04.
        
Distributions on the REMIC I Regular
Interests...................................83
 
         
Section 10.05.
        
Compliance with Withholding
Requirements.........................................83
 
ARTICLE XI
            
MISCELLANEOUS
PROVISIONS..................................................................85
 
         
Section 11.01.
        
Amendment........................................................................85
 
        
 
Section 11.02.
        
Recordation of Agreement;
Counterparts...........................................85
 
         
Section 11.03.
        
Limitation on Rights of
Certificateholders.......................................85
 
         
Section 11.04.
        
Governing
Law....................................................................85
 
         
Section 11.05.
        
Notices..........................................................................85
 
         
Section 11.06.
        
Required Notices to Rating Agency and
Subservicer................................86
 
         
Section 11.07.
        
Severability of
Provisions.......................................................86
 
         
Section 11.08.
        
Supplemental Provisions for
Resecuritization.....................................86
 
         
Section 11.09.
        
Allocation of Voting
Rights......................................................86
 
         
Section 11.10.
        
No
Petition......................................................................86
 
ARTICLE XII
           
COMPLIANCE WITH REGULATION
AB.............................................................87
 
 
 
 
 
 



 
 
 
 
                                                    
APPENDICES
 
         
Appendix One:
     
Calculation of REMIC I Principal Reduction Amounts
 
                                                     
EXHIBITS
 
 
         
Exhibit One:
      
Mortgage Loan Schedule
 
         
Exhibit Two:
      
Information to be Included in Monthly Distribution Date Statement
 
         
Exhibit Three:
    
Standard Terms of Pooling and Servicing Agreement, dated as of
March 1, 2006
 
 
 



 
 
         
This is a Series Supplement,
  
dated as of May 1, 2006 (the "Series Supplement"),
  
to the Standard Terms of
Pooling and
  
Servicing
  
Agreement,
  
dated as of March 1, 2006 and attached as Exhibit
  
Three hereto (the
  
"Standard
Terms" and,
  
together with this Series
  
Supplement,
  
the "Pooling and Servicing
  
Agreement" or "Agreement"),
  
among
RESIDENTIAL
  
ACCREDIT
  
LOANS,
  
INC.,
  
as the company
  
(together
  
with its 
 
permitted
  
successors
  
and assigns,
  
the
"Company"),
  
RESIDENTIAL
  
FUNDING
  
CORPORATION,
  
as master
  
servicer
  
(together
  
with its permitted
  
successors and
assigns,
  
the
  
"Master
  
Servicer"),
  
and
  
DEUTSCHE
  
BANK TRUST
  
COMPANY
  
AMERICAS,
  
as Trustee
  
(together
  
with its
permitted successors and assigns, the "Trustee").
 
                                              
PRELIMINARY STATEMENT:
 
         
The
  
Company
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
  
pass-through
  
certificates
   
(collectively,
   
the
"Certificates"),
  
to be issued
  
hereunder in multiple
  
classes,
  
which in the
  
aggregate
  
will
  
evidence the entire
beneficial ownership interest in the Mortgage Loans.
 
         
The terms and provisions of the Standard Terms are hereby
  
incorporated by reference
  
herein as though set
forth in full herein.
  
If any term or provision
  
contained
  
herein shall conflict with or be inconsistent
  
with any
provision
  
contained in the Standard Terms, the terms and provisions of this
Series
  
Supplement
  
shall govern. 
 
All
capitalized
  
terms not
  
otherwise
  
defined
  
herein shall have the meanings
  
set forth in the
  
Standard
  
Terms.
  
The
Pooling and Servicing Agreement shall be dated as of the date of
this Series Supplement.
 
                                             
         
REMIC I
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets
consisting of the Mortgage
  
Loans and certain other related
  
assets
  
subject to this
  
Agreement
  
(but excluding the
Basis Risk
  
Shortfall
  
Reserve
  
Fund and the Yield
  
Maintenance
  
Agreement)
  
as a real estate
  
mortgage
  
investment
conduit (a "REMIC") for federal
  
income tax
  
purposes,
  
and such
  
segregated
  
pool of assets will be
  
designated as
"REMIC
  
I." The Class R-I
  
Certificates
  
will
  
represent
  
the sole
  
Class of
  
"residual
  
interests"
  
in REMIC I for
purposes
  
of the
  
REMIC
  
Provisions
  
(as
  
defined
  
herein)
  
under
  
federal
  
income
  
tax law.
  
The
  
following
  
table
irrevocably
  
sets forth the
  
designation,
  
remittance 
 
rate (the
  
"Uncertificated
  
REMIC I Pass-Through
  
Rate") and
initial
  
Uncertificated
  
Principal
  
Balance for each of the
  
"regular
  
interests"
  
in REMIC I (the "REMIC I Regular
Interests").
  
The
  
"latest
  
possible
  
maturity
  
date"
  
(determined
  
solely
  
for
  
purposes
  
of
  
satisfying
  
Treasury
regulation
  
Section
  
1.860G-1(a)(4)(iii))
  
for each REMIC I Regular
  
Interest shall be the Maturity
  
Date.
  
None of
the REMIC I Regular Interests will be certificated.
 
                                 
UNCERTIFICATED
 
                                   
REMIC I
                           
-------------------------
        
INITIAL UNCERTIFICATED
            
LATEST POSSIBLE
      
DESIGNATION
              
PASS-THROUGH RATE
              
PRINCIPAL BALANCE
                
MATURITY DATE
           
LT1
                     
Variable(1)
                 
$1,076,486,554.16
                
May 25, 2046
           
LT2
                     
Variable(1)
                    
$53,579.35
                    
May 25, 2046
           
LT3
                  
      
0.00%
                       
$54,117.80
                    
May 25, 2046
           
LT4
                     
Variable(1)
                    
$54,117.80
                    
May 25, 2046
           
LT6
                     
Variable(1)
                    
$53,848.57
                    
May 25, 2046
           
LT7
                        
0.00%
                       
$53,848.57
                    
May 25, 2046
           
LT8
                     
Variable(1)
                    
$53,848.57
                    
May 25, 2046
          
LT10
                     
Variable(1)
                    
$53,848.57
                    
May 25, 2046
          
LT11
                        
0.00%
                       
$53,848.57
                    
May 25, 2046
          
LT12
                     
Variable(1)
                    
$53,848.57
                    
May 25, 2046
____________
(1)
      
Calculated as provided in the definition of Uncertificated REMIC I
Pass-Through Rate.
 
 
 



 
 
 
                                                     
REMIC II
 
     
    
As provided herein,
  
the REMIC
  
Administrator will elect to treat the segregated pool of assets
consisting
of the REMIC I Regular
  
Interests as a REMIC for federal income tax purposes,
  
and such
  
segregated
  
pool of assets
will be
  
designated
  
as
  
REMIC
  
II.
  
The
  
Class
  
R-II
  
Certificates
  
will
  
represent
  
the sole
  
Class of
  
"residual
interests"
  
in REMIC II for purposes of the REMIC
  
Provisions
  
under federal
  
income tax law. The
  
following
  
table
irrevocably sets forth the designation,
  
type,
  
Pass-Through Rate, aggregate initial Certificate
  
Principal Balance
or Uncertificated
  
Principal Balance,
  
as applicable,
  
Maturity Date, initial ratings and certain features for each
of the "regular
  
interests"
  
in REMIC II (the
  
"REMIC II
  
Regular
  
Interests")
  
and the Class P
  
Certificates.
  
The
"latest
  
possible
  
maturity
  
date"
  
(determined
  
solely for
  
purposes of
  
satisfying
  
Treasury
  
Regulation
  
Section
1.860G-1(a)(4)(iii))
  
for each REMIC II Regular
  
Interest
  
shall be the Maturity Date.
  
REMIC II Regular
  
Interests
SB-IO and SB-PO will not be certificated.
 
                               
AGGREGATE
                                 
INITIAL
                               
CERTIFICATE
                 
PASS-THROUGH
    
PRINCIPAL
                               
    
MATURITY
         
S&P/
         
MINIMUM
  
DESIGNATION
       
RATE
         
BALANCE
              
FEATURES
                
DATE
          
MOODY'S
    
DENOMINATIONS
 
Class I-A-1
      
Adjustable
    
$179,443,000.00 Super Senior/
            
May 25, 2046
        
AAA/Aaa
     
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class I-A-2
      
Adjustable
    
$107,666,000.00 Senior Mezzanine/
        
May 25, 2046
        
AAA/Aaa
     
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class I-A-3
      
Adjustable
     
$71,777,000.00 Senior Support/
          
May 25, 2046
        
AAA/Aaa
     
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class II-A-1
     
Adjustable
    
$237,255,000.00 Super Senior/
           
 
May 25, 2046
        
AAA/Aaa
     
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class II-A-2
     
Adjustable
    
$118,628,000.00 Senior Mezzanine/
        
May 25, 2046
        
AAA/Aaa
     
$100,000.00
                 
Rate(1)(4)
     
               
Adjustable Rate
Class II-A-3
     
Adjustable
     
$39,542,000.00 Senior Support/
          
May 25, 2046
        
AAA/Aaa
     
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class III-A-1
    
Adjustable
     
$57,217,000.00 Super Senior/
            
May 25, 2046
      
AAA/Aaa
      
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class III-A-2
    
Adjustable
     
$81,717,000.00 Super Senior/
            
May 25, 2046
      
AAA/Aaa
      
$100,000.00
         
        
Rate(1)(4)
                    
Adjustable Rate
Class III-A-3
    
Adjustable
     
$32,687,000.00 Super Senior/
            
May 25, 2046
      
AAA/Aaa
      
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class III-A-4
    
Adjustable
     
$36,385,000.00 Super Senior/
            
May 25, 2046
      
AAA/Aaa
      
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class III-A-5
    
Adjustable
     
$23,112,000.00 Senior Support/
          
May 25, 2046
      
AAA/Aaa
     
 
$100,000.00
                 
Rate(1)(4)
                    
Adjustable Rate
Class XC
         
Variable
                
$0.00 Senior/Variable
          
May 25, 2046
      
AAA/Aaa
      
$2,000,000.00
                 
Rate(2)(4)
                    
Rate/Interest Only
Class XN
         
Variable
                
$0.00 Senior/Variable
          
May 25, 2046
      
AAA/Aaa
      
$2,000,000.00
                 
Rate(3)(4)
                    
Rate/Interest Only
Class M-1
        
Adjustable
     
$26,463,000.00 Mezzanine/Adjustable
   
  
May 25, 2046
        
AA+/Aaa
     
$100,000.00
                 
Rate(1)(4)
                    
Rate
Class M-2
        
Adjustable
     
$17,155,000.00 Mezzanine/Adjustable
     
May 25, 2046
        
AA/Aa1
      
$100,000.00
                 
Rate(1)(4)
               
     
Rate
Class M-3
        
Adjustable
      
$5,462,000.00 Mezzanine/Adjustable
     
May 25, 2046
        
AA-/Aa1
     
$100,000.00
                 
Rate(1)(4)
                    
Rate
Class M-4
        
Adjustable
     
$12,962,000.00 Mezzanine/Adjustable
     
May 25, 2046
        
A+/Aa2
      
$250,000.00
                 
Rate(1)(4)
                    
Rate
Class M-5
        
Adjustable
     
$10,269,000.00 Mezzanine/Adjustable
     
May 25, 2046
         
A-/A1
      
$250,000.00
                 
Rate(1)(4)
                    
Rate
Class M-6
        
Adjustable
      
$7,508,000.00 Mezzanine/Adjustable
     
May 25, 2046
        
BBB+/A3
     
$250,000.00
                 
Rate(1)(4)
                    
Rate
Class M-7
        
Adjustable
      
$6,339,000.00 Mezzanine/Adjustable
     
May 25, 2046
  
     
BBB-/Baa2
    
$250,000.00
                 
Rate(1)(4)
                    
Rate
SB-IO and
           
(5)
          
$5,385,460.54 Subordinate
              
May 25, 2046
          
N/R
           
N/A
SB-PO (3)
Class P(6)
          
N/A
                 
N/A
    
Prepayment Charge
        
May 25, 2046
          
N/R
           
N/A
 
(1)
      
The REMIC II
  
Regular
  
Interests,
  
ownership of which is represented by the Class I-A,
  
Class II-A,
  
Class
III-A and
  
Class M
  
Certificates,
  
will accrue
  
interest
  
at a per annum rate equal to the lesser of (i)
  
One-Month
LIBOR plus the related Margin for such Distribution Date and (ii)
the Net Rate Cap.
 
(2)
      
The REMIC II
  
Regular
  
Interest,
  
ownership of which is
  
represented
  
by the Class XC
  
Certificates,
  
will
accrue
  
interest
  
at a per annum
  
rate equal to the lesser of (i) the
  
excess,
  
if any,
  
of (w) the Group I Net WAC
Rate over (x) the sum of MTA plus 1.50%,
  
and (ii) the excess,
  
if any, of (y) the Group I Available Funds Cap Rate
over (z) the sum of MTA plus 1.50%.
 
(3)
  
    
The REMIC II
  
Regular
  
Interest,
  
ownership of which is
  
represented
  
by the Class XN
  
Certificates,
  
will
accrue
  
interest
  
at a per annum rate equal to the lesser of (i) the
  
excess,
  
if any,
  
of (w) the Group II Net WAC
Rate over (x) the sum of MTA plus 1.00%,
  
and (ii) the
  
excess,
  
if any,
  
of (y) the Group II
  
Available
  
Funds Cap
Rate over (z) the sum of MTA plus 1.00%.
 
(4)
      
The Class A
  
Certificates
  
and Class X
  
Certificates
  
will also entitle their
  
Holders to receive
  
certain
payments in respect of Basis Risk
  
Shortfalls from Holders of the Class SB
  
Certificates
  
from amounts to which the
Holders of the Class SB Certificates is entitled and from amounts
received under the Yield
  
Maintenance
  
Agreement,
which
  
payments
  
will
  
not be
  
part
  
of the
  
entitlement
  
of the
  
REMIC
  
II
  
Regular
  
Interests
  
evidenced
  
by such
Certificates.
 
(5)
      
The Class SB
  
Certificates
  
will accrue
  
interest as described in the
  
definition
  
of Accrued
  
Certificate
Interest.
  
The Class SB
  
Certificates
  
will not accrue interest on their
  
Certificate
  
Principal
  
Balance.
  
Amounts
paid, or deemed paid, to the Class SB Certificates
  
shall be deemed to first be paid to REMIC II Regular
  
Interests
SB-IO and SB-PO as set forth herein.
 
(6)
      
The Class P Certificates will not represent ownership of an
interest in any REMIC.
 
 
                                                     
REMIC III
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets
consisting
  
of REMIC II Regular
  
Interests
  
SB-IO and SB-PO as a REMIC for federal
  
income tax
  
purposes,
  
and such
segregated
  
pool of assets will be designated as "REMIC III." The Class R-X
  
Certificates
  
will
  
represent the sole
Class of "residual
  
interests"
  
in REMIC III for purposes of the REMIC
  
Provisions
  
under
  
federal
  
income tax law.
The following table
  
irrevocably sets forth the designation,
  
Pass-Through Rate and initial
  
Certificate
  
Principal
Balance for the single "regular
  
interest" in REMIC III (the "REMIC III Regular
  
Interest").
  
The "latest
  
possible
maturity date" (determined solely for purposes of satisfying
Treasury regulation Section
  
1.860G-1(a)(4)(iii))
  
for
the REMIC III Regular Interest shall be the Maturity Date.
 
 
                       
                                     
INITIAL CERTIFICATE
              
LATEST POSSIBLE
       
DESIGNATION
             
PASS-THROUGH RATE
             
PRINCIPAL BALANCE
                
MATURITY DATE
           
SB
                     
Variable(1)
             
$5,385,460.54
                        
May 25, 2046
____________
 (1)
     
The Class SB
  
Certificates
  
will accrue
  
interest as described in the
  
definition
  
of Accrued
  
Certificate
         
Interest.
  
The Class SB
  
Certificates
  
will not accrue interest on their
  
Certificate
  
Principal
  
Balance.
         
The REMIC III Regular
  
Interest
  
will not have a
  
Pass-Through
  
Rate,
  
but will be entitled to 100% of all
         
amounts distributed or deemed distributed on REMIC II Regular
Interests SB-IO and SB-PO.
 
      
   
The Group I Loans have an aggregate
  
Cut-off Date Principal
  
Balance equal to
  
$392,225,563.92.
  
The Group
I Loans are payment-option
  
adjustable-rate
  
first lien Mortgage Loans with a negative
  
amortization feature having
terms to maturity at origination or
  
modification
  
of generally not more than 40 years.
  
The Group II Loans have an
aggregate
  
Cut-off
  
Date
  
Principal
  
Balance
  
equal to
  
$432,158,533.61.
  
The
  
Group II Loans
  
are
  
payment
  
option
adjustable
  
rate first lien
  
Mortgage
  
Loans with a negative
  
amortization
  
feature
  
having
  
terms to
  
maturity
  
at
origination
  
or
  
modification
  
of generally not more than 40 years.
  
The Group III Loans have an aggregate
  
Cut-off
Date
  
Principal
  
Balance equal to
  
$252,587,363.01.
  
The Group III Loans are payment option
  
adjustable
  
rate first
lien Mortgage Loans with a negative
  
amortization
  
feature having terms to maturity at origination or
  
modification
of generally not more than 40 years.
 
         
In consideration
  
of the mutual
  
agreements
  
herein
  
contained,
  
the Company,
  
the Master Servicer and the
Trustee agree as follows:
 
 
 
 



 
 
 
ARTICLE I
 
                                                    
DEFINITIONS
 
SECTION 1.01
    
DEFINITIONS.
 
         
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context otherwise requires,
shall have the meanings specified in this Article.
 
         
Accrued
  
Certificate
  
Interest:
  
With
  
respect to each
  
Distribution
  
Date,
  
an amount equal to (a) in the
case of each Class of Class A Certificates and Class M
  
Certificates,
  
interest accrued during the related Interest
Accrual Period on the Certificate
  
Principal
  
Balance thereof
  
immediately
  
prior to such
  
Distribution Date at the
related
  
Pass-Through
  
Rate and (b) in the case of the Class X
  
Certificates,
  
interest
  
accrued during the related
Interest Accrual Period on the related Notional Amount
  
immediately
  
prior to that Distribution Date at the related
Pass-Through Rate.
 
         
The amount of Accrued
  
Certificate
  
Interest on each Class of
  
Certificates shall be reduced by the amount
of Prepayment
  
Interest
  
Shortfalls on the related Mortgage Loans during the prior calendar
month to the extent not
covered by
  
Compensating
  
Interest
  
pursuant to Section 3.16
  
and by Relief Act Shortfalls on the related
  
Mortgage
Loans
  
during the related Due Period on the related
  
Mortgage
  
Loans
  
allocable to such Class of
  
Certificates
  
for
that Distribution
  
Date. The portion of any Prepayment
  
Interest
  
Shortfalls or Relief Act Shortfalls
  
allocated to
the Class A
  
Certificates
  
will be based upon the related Senior
  
Percentage of all such reductions with respect to
the related Mortgage Loans,
  
such reductions to be allocated among the related Class A
  
Certificates,
  
pro rata, on
the basis of Accrued
  
Certificate
  
Interest
  
payable on such
  
Distribution
  
Date absent such
  
reductions,
  
with the
remainder of such reductions allocated among the Holders of all
Classes of Class M
  
Certificates,
  
pro rata, on the
basis of Accrued Certificate Interest payable on such Distribution
Date absent such reductions.
 
         
Accrued
  
Certificate
  
Interest with respect to any Distribution Date and any Class of
Class A Certificates
and Class M
  
Certificates
  
shall further be reduced by the interest
  
portion of Realized
  
Losses
  
allocated to that
Class of Certificates pursuant to Section 4.05.
 
         
Accrued
  
Certificate
  
Interest with respect to the Class A Certificates and the Class M
Certificates shall
accrue on the basis of the
  
actual
  
number of days in the
  
related
  
Interest
  
Accrual
  
Period
  
and a 360-day
  
year.
Accrued
  
Certificate
  
Interest on the Class X Certificates shall accrue on the basis of a
360-day year divided into
twelve 30-day months.
 
         
With
  
respect
  
to each
  
Distribution
  
Date and the
  
Class SB
  
Certificates,
  
interest
  
accrued
  
during the
preceding
  
Interest Accrual Period at the related
  
Pass-Through
  
Rate on the related
  
Notional Amount,
  
immediately
prior to such Distribution Date, reduced by any interest
  
shortfalls with respect to the Mortgage Loans,
  
including
Prepayment
  
Interest
  
Shortfalls to the extent not covered by Compensating
  
Interest pursuant to Section 3.16 or by
Excess
  
Cash Flow
  
pursuant
  
to
  
Section 4.02(c)(iii)
  
and
  
(iv).
  
Accrued
  
Certificate
  
Interest
  
on the
  
Class SB
Certificates
  
shall
  
accrue on the basis of a 360-day
  
year and the actual
  
number of days in the related
  
Interest
Accrual Period.
 
         
Adjustment
  
Date:
  
With respect to each Mortgage
  
Loan,
  
each date set forth in the related
  
Mortgage Note
on which an adjustment to the interest rate on such Mortgage Loan
becomes effective.
 
         
Available
  
Distribution
  
Amount:
  
As
  
to
  
any
  
Distribution
  
Date
  
and
  
each
  
Loan
  
Group,
  
as
  
determined
separately
  
for each Loan Group,
  
an amount equal to (a) the sum of (i) the amount
  
relating to the Mortgage
  
Loans
on deposit in the Custodial Account as of the close of business on
the immediately
  
preceding
  
Determination
  
Date,
including
  
any
  
Subsequent
  
Recoveries,
  
and amounts
  
deposited in the
  
Custodial
  
Account in
  
connection
  
with the
substitution
  
of
  
Qualified
  
Substitute
  
Mortgage
  
Loans,
  
(ii) the amount of any Advance
  
made on the
  
immediately
preceding
  
Certificate
  
Account Deposit Date, (iii) any amount deposited in the Certificate
  
Account on the related
Certificate
  
Account Deposit Date pursuant to the second
  
paragraph of Section
  
3.12(a),
  
(iv) any amount deposited
in the
  
Certificate
  
Account
  
pursuant to Section 4.07 or Section 9.01, (v) any amount that the
Master
  
Servicer is
not permitted to withdraw from the Custodial Account or the
Certificate
  
Account pursuant to Section 3.16(e),
  
(vi)
the
  
proceeds of any Pledged
  
Assets
  
received
  
by the Master
  
Servicer,
  
reduced by (b) the sum as of the close of
business
  
on the
  
immediately
  
preceding
  
Determination
  
Date of (v) any
  
payments
  
or
  
collections
  
consisting
  
of
Prepayment
  
Charges on the Mortgage Loans that were received during the related
  
Prepayment
  
Period;
  
(w) aggregate
Foreclosure
  
Profits,
  
(x) the Amount Held for Future Distribution and (y) amounts
permitted to be withdrawn by the
Master
  
Servicer
  
from the
  
Custodial
  
Account in respect
  
of the
  
Mortgage
  
Loans
  
pursuant
  
to clauses
  
(ii)-(x),
inclusive, of Section 3.10(a).
 
         
Available
  
Funds Rate:
  
With respect to any
  
Distribution
  
Date, a per annum rate equal to (i) the product
of (x) the Available
  
Distribution Amount for all Loan Groups and (y) a fraction,
  
the numerator of which is 12 and
the
  
denominator
  
of which is the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans as of the Due Date
occurring
  
in the
  
month
  
preceding
  
the
  
month
  
of such
  
Distribution
  
Date
  
(after
  
giving
  
effect
  
to
  
principal
prepayments
  
in the Prepayment
  
Period related to the prior Due Date),
  
minus (ii) the product of (a) the aggregate
amount of Accrued
  
Certificate
  
Interest payable to the Class X Certificates for such
  
Distribution
  
Date and (b) a
fraction,
  
the numerator of which is 12 and the denominator of which is the
aggregate Stated
  
Principal
  
Balance of
all of the Mortgage Loans as of the Due Date occurring in the month
preceding the month of such
  
Distribution
  
Date
(after giving effect to principal
  
prepayments in the Prepayment
  
Period related to that prior Due Date),
  
adjusted
to an actual/360 rate.
 
       
  
Basis
  
Risk
  
Shortfall:
  
With
  
respect
  
to the
  
Class A
  
Certificates
  
and
  
Class M
  
Certificates
  
and any
Distribution
  
Date,
  
an
  
amount
  
equal
  
to the
  
excess,
  
if any,
  
of
  
(i) Accrued
  
Certificate
  
Interest
  
for
  
that
Class calculated at a rate equal to One-Month LIBOR plus the
related Margin over (ii) Accrued
  
Certificate Interest
for that
  
Class calculated
  
assuming the Net Rate Cap was equal to the Net WAC Cap Rate for
such Distribution Date;
plus any unpaid
  
Basis Risk
  
Shortfall
  
from prior
  
Distribution
  
Dates,
  
plus
  
interest
  
thereon to the extent not
previously paid from Excess Cash Flow or the Yield Maintenance
Agreement.
 
         
Basis Risk Shortfall Reserve Fund:
  
The reserve fund created pursuant to Section 4.09.
 
         
Basis Risk Shortfall Reserve Fund Amount:
  
$149,966.00.
 
         
Book-Entry Certificate:
  
The Class A Certificates and Class M Certificates.
 
         
Capitalization
  
Reimbursement
  
Amount:
  
As to any Distribution Date and Loan Group, the amount of Advances
or Servicing
  
Advances
  
that were added to the Stated
  
Principal
  
Balance of the Mortgage
  
Loans in such Loan Group
during
  
the prior
  
calendar
  
month
  
and
  
reimbursed
  
to the
  
Master
  
Servicer
  
or
  
Subservicer
  
on or prior to such
Distribution
  
Date
  
pursuant
  
to Section
  
3.10(a)(vii),
  
plus the
  
Capitalization
  
Reimbursement
  
Shortfall
  
Amount
remaining
  
unreimbursed
  
from any prior
  
Distribution
  
Date and reimbursed to the Master Servicer or Subservicer on
or prior to such Distribution Date.
 
         
Capitalization
  
Reimbursement
  
Shortfall
  
Amount:
  
As to any Distribution Date and Loan Group, the amount,
if any, by which the amount of Advances or Servicing
  
Advances that were added to the Stated
  
Principal
  
Balance of
the
  
Mortgage
  
Loans in such Loan
  
Group
  
during the
  
preceding
  
calendar
  
month
  
exceeds
  
the amount of
  
principal
payments on the Mortgage
  
Loans included in the portion of the Available
  
Distribution
  
Amount related to that Loan
Group and Distribution Date.
 
         
Certificate:
  
Any Class A, Class X, Class M, Class SB, Class R or Class P
Certificate.
 
         
Certificate
  
Account:
  
The separate
  
account or accounts
  
created and maintained
  
pursuant to Section 4.01
of the Standard Terms,
  
which shall be entitled
  
"DEUTSCHE BANK TRUST COMPANY
  
AMERICAS,
  
as trustee,
  
in trust for
the registered
  
Holders of Residential
  
Accredit Loans,
  
Inc.,
  
Mortgage
  
Asset-Backed
  
Pass-Through
  
Certificates,
Series 2006-QO5" and which must be an Eligible Account.
 
         
Certificate
  
Principal
  
Balance:
  
With respect to any Class A Certificate or Class M
  
Certificate,
  
on any
date of
  
determination,
  
an amount equal to (i) the initial
  
Certificate
  
Principal
  
Balance of such Certificate as
specified on the face thereof minus (ii) the sum of (x) the
aggregate of all amounts
  
previously
  
distributed
  
with
respect to such
  
Certificate
  
(or any
  
predecessor
  
Certificate)
  
and applied to reduce the
  
Certificate
  
Principal
Balance
  
thereof
  
pursuant to Section
  
4.02(c) and (y), the aggregate of all
  
reductions in
  
Certificate
  
Principal
Balance
  
deemed to have
  
occurred in
  
connection
  
with
  
Realized
  
Losses
  
which were
  
previously
  
allocated to such
Certificate
  
(or any
  
predecessor
  
Certificate)
  
pursuant
  
to Section
  
4.05;
  
provided
  
that,
  
with
  
respect to any
Distribution
  
Date, the Certificate
  
Principal
  
Balance of (i) the Class I-A Certificates and
  
Class M Certificates
will be
  
increased,
  
in each case to the extent of Realized
  
Losses
  
previously
  
allocated
  
thereto
  
and
  
remaining
unreimbursed,
  
by the Subsequent
  
Recovery
  
Allocation
  
Amount for Loan Group I in the following order of priority:
first to the Class I-A
  
Certificates,
  
pro rata,
  
and then to the Class M-1, Class M-2, Class M-3, Class M-4, Class
M-5,
  
Class
  
M-6 and
  
Class
  
M-7 Certificates,
  
in
  
that
  
order,
  
(ii) the
  
Class
  
II-A
  
Certificates
  
and
  
Class M
Certificates
  
will be increased,
  
in each case to the extent of Realized Losses
  
previously
  
allocated
  
thereto and
remaining
  
unreimbursed,
  
by the Subsequent
  
Recovery Allocation Amount for Loan Group II in the following order
of
priority:
  
to the Class II-A
  
Certificates,
  
pro rata, and then to the Class M-1, Class M-2, Class M-3,
  
Class M-4,
Class M-5, Class M-6 and Class M-7
  
Certificates,
  
in that order and (iii) the Class III-A Certificates and Class M
Certificates
  
will be increased,
  
in each case to the extent of Realized Losses
  
previously
  
allocated
  
thereto and
remaining
  
unreimbursed,
  
by the Subsequent Recovery Allocation Amount for Loan Group III in
the following order of
priority: 
 
to the Class III-A
  
Certificates,
  
pro rata, and then to the Class M-1, Class M-2, Class M-3, Class
M-4,
Class M-5, Class M-6 and Class M-7
  
Certificates,
  
in that order. With respect to any Class SB Certificate,
  
on any
date of determination,
  
an amount equal to the Percentage Interest evidenced by such
Certificate,
  
multiplied by an
amount equal to (i) the excess,
  
if any, of (A) the then aggregate Stated
  
Principal
  
Balance of the Mortgage Loans
over (B) the then aggregate
  
Certificate
  
Principal
  
Balance of the Class A
  
Certificates
  
and Class M Certificates
then
  
outstanding,
  
which
  
represents
  
the sum of (i) the
  
initial
  
Uncertificated
  
Principal
  
Balance
  
of REMIC II
Regular
  
Interest
  
SB-PO,
  
as reduced by Realized Losses
  
allocated
  
thereto and payments deemed made thereon,
  
and
(ii)
  
accrued and unpaid
  
interest on REMIC II Regular
  
Interest
  
SB-IO,
  
as reduced by Realized
  
Losses
  
allocated
thereto.
  
The Class R Certificates will not have a Certificate Principal
Balance.
 
         
Class
  
I-A-1
  
Certificate:
  
Any
  
one of
  
the
  
Class
  
I-A-1
  
Certificates,
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class I-A-2,
  
Class I-A-3,
  
Class M,
  
Class SB,
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
allocation
  
of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class I-A-1 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.215% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.430% per annum.
 
         
Class
  
I-A-2
  
Certificate:
  
Any
  
one of
  
the
  
Class
  
I-A-2
  
Certificates,
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class I-A-3 Certificates,
  
Class M
  
Certificates,
  
Class SB
  
Certificates and Class R
  
Certificates with respect to
distributions
  
and the allocation of Realized Losses in respect of Group I Loans
as set forth in Section 4.05,
  
and
evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions,
(ii) the
  
right to
  
receive
  
Basis
  
Risk
  
Shortfalls
  
and
  
(iii)
  
the
  
right to
  
receive
  
payments
  
under the Yield
Maintenance Agreement.
 
         
Class I-A-2 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.190% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.380% per annum.
 
     
    
Class
  
I-A-3
  
Certificate:
  
Any
  
one of
  
the
  
Class
  
I-A-3
  
Certificates,
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
  
distributions
  
and the
allocation
  
of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class I-A-3 Margin:
  
With respect to any
  
Distribution
  
Date prior to the second
  
Distribution
  
Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.250% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.500% per annum.
 
         
Class I-A Certificates:
  
Collectively,
  
the Class I-A-1
  
Certificates,
  
Class I-A-2 Certificates and Class
I-A-3 Certificates.
 
         
Class I-A Certificate Group:
  
The Class I-A Certificates.
 
         
Class I-A
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion
  
of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group I Loans.
 
         
Class
  
II-A-1
  
Certificate:
  
Any
  
one of the
  
Class
  
II-A-1
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class II-A-2
  
Certificates,
  
Class II-A-3 Certificates,
  
Class M
  
Certificates,
  
Class SB
  
Certificates and Class R
Certificates
  
with respect to
  
distributions
  
and the allocation of Realized Losses in respect of Group II Loans
as
set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest" in REMIC II for
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive Basis Risk
  
Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class II-A-1 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.190% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.380% per annum.
 
      
   
Class
  
II-A-2
  
Certificate:
  
Any
  
one of the
  
Class
  
II-A-2
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class II-A-3 Certificates,
  
Class M
  
Certificates,
  
Class SB
  
Certificates and Class R Certificates with respect to
distributions
  
and the
  
allocation of Realized
  
Losses in respect of Group II
  
Loans as set forth in
  
Section 4.05,
and
  
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the REMIC
Provisions,
  
(ii) the right to receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the
Yield Maintenance Agreement.
 
         
Class II-A-2 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.230% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.460% per annum.
 
         
Class
  
II-A-3
  
Certificate:
  
Any
  
one of the
  
Class
  
II-A-3
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
  
distributions
  
and the
allocation of Realized
  
Losses in respect of Group II
  
Loans as set forth in
  
Section 4.05,
  
and
  
evidencing (i) an
interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class II-A-3 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution
  
Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.280% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.560% per annum.
 
         
Class II-A
  
Certificates:
  
Collectively,
  
the Class II-A-1
  
Certificates,
  
Class II-A-2
  
Certificates
  
and
Class II-A-3 Certificates.
 
         
Class II-A Certificate Group:
  
The Class II-A Certificates.
 
         
Class II-A
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group II Loans.
 
         
Class
  
III-A-1
  
Certificate:
  
Any one of the Class
  
III-A-1
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class III-A-5 Certificates,
  
Class M
  
Certificates,
  
Class SB Certificates and Class R Certificates with respect to
distributions
  
and the allocation of Realized
  
Losses in respect of Group III
  
Loans as set forth in
  
Section 4.05,
and
  
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the REMIC
Provisions,
  
(ii) the right to receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the
Yield Maintenance Agreement.
 
         
Class III-A-1 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.070% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.140% per annum.
 
         
Class
  
III-A-2
  
Certificate:
  
Any one of the Class
  
III-A-2
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class III-A-5 Certificates,
  
Class M
  
Certificates,
  
Class SB Certificates and Class R Certificates with respect to
distributions
  
and the allocation of Realized
  
Losses in respect of Group III
  
Loans as set forth in
  
Section 4.05,
and
  
evidencing
  
(i) an
  
interest 
 
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the REMIC
Provisions,
  
(ii) the right to receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the
Yield Maintenance Agreement.
 
         
Class III-A-2 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.140% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.280% per annum.
 
         
Class
  
III-A-3
  
Certificate:
  
Any one of the Class
  
III-A-3
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class III-A-5 Certificates,
  
Class M
  
Certificates,
  
Class SB Certificates and Class R Certificates with respect to
distributions
  
and the allocation of Realized
  
Losses in respect of Group III
  
Loans as set forth in
  
Section 4.05,
and 
 
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the REMIC
Provisions,
  
(ii) the right to receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the
Yield Maintenance Agreement.
 
         
Class III-A-3 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.190% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.380% per annum.
 
         
Class
  
III-A-4
  
Certificate:
  
Any one of the Class
  
III-A-4
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class III-A-5 Certificates,
  
Class M
  
Certificates,
  
Class SB Certificates and Class R Certificates with respect to
distributions
  
and the allocation of Realized
  
Losses in respect of Group III
  
Loans as set forth in
  
Section 4.05,
and
  
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the REMIC
Provisions,
  
(ii) the right to receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the
Yield Maintenance Agreement.
 
         
Class III-A-4 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.270% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.540% per annum.
 
         
Class
  
III-A-5
  
Certificate:
  
Any one of the Class
  
III-A-5
  
Certificates,
  
executed
  
by the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
  
distributions
  
and the
allocation of Realized
  
Losses in respect of Group III
  
Loans as set forth in
  
Section 4.05,
  
and evidencing (i) an
interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class III-A-5 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after
the first possible
  
Optional
  
Termination
  
Date,
  
0.280% per annum,
  
and on any
  
Distribution
  
Date on or after the
second Distribution Date after the first possible Optional
Termination Date, 0.560% per annum.
 
         
Class III-A
  
Certificates:
  
Collectively,
  
the Class III-A-1
  
Certificates,
  
Class
  
III-A-2
  
Certificates,
Class III-A-3 Certificates, Class III-A-4 Certificates and Class
III-A-5 Certificates.
 
         
Class III-A Certificate Group:
  
The Class III-A Certificates.
 
         
Class III-A
  
Interest
  
Remittance
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
portion of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group III Loans.
 
         
Class A Certificates:
  
Collectively,
  
the Class I-A
  
Certificates,
  
Class II-A
  
Certificates,
  
Class III-A
Certificates.
 
         
Class A
  
Interest
  
Distribution
  
Priority:
  
With respect to each
  
Class of
  
Class A
  
Certificates
  
and any
Distribution Date, the amount available for payment of Accrued
  
Certificate
  
Interest thereon for that Distribution
Date plus Accrued
  
Certificate
  
Interest thereon remaining unpaid from any prior
  
Distribution Date, in the amounts
and priority as follows:
 
o
        
first, concurrently,
  
(i) to the Class I-A Certificates,
  
pro rata, from the Class I-A Interest Remittance
                  
Amount on a pro rata basis,
  
(ii) to the Class II-A
  
Certificates,
  
pro rata, from the Class II-A
                  
Interest
  
Remittance Amount on a pro rata basis and (iii) to the Class III-A
  
Certificates,
  
from
                  
the Class III-A Interest Remittance Amount on a pro rata basis;
 
o
        
second,
  
concurrently,
  
(i) to the Class II-A
  
Certificates and Class III-A
  
Certificates,
  
pro rata, from
                  
the remaining
  
Class I-A
  
Interest
  
Remittance
  
Amount,
  
(ii) to the Class I-A
  
Certificates
  
and
                  
Class III-A
  
Certificates,
  
pro rata, from the remaining
  
Class II-A
  
Interest
  
Remittance Amount
                  
and
  
(iii) to the
  
Class
  
I-A
  
Certificates
  
and Class
  
II-A
  
Certificates,
  
pro
  
rata,
  
from the
         
         
remaining
  
Class III-A
  
Interest
  
Remittance
  
Amount,
  
as needed
  
after
  
taking into
  
account any
                  
distributions in respect of interest on the Class A Certificates
made in first above;
 
o
        
third,
  
concurrently,
  
(i) from the Principal
  
Remittance
  
Amount related to Loan Group I to the Class I-A
                  
Certificates,
  
pro rata,
  
(ii) from the Principal
  
Remittance
  
Amount related to Loan Group II to
                  
the Class II-A
  
Certificates,
  
pro rata and (iii) from the Principal Remittance Amount related to
                  
Loan
  
Group III to the
  
Class III-A
  
Certificates,
  
pro
  
rata,
  
after
  
taking
  
into
  
account
  
any
                  
distributions
  
in
  
respect
  
of
  
interest
  
on the
  
Class A
  
Certificates
  
made in first and second
                  
above; and
 
o
        
fourth,
  
concurrently,
  
(i) to the Class II-A
  
Certificates and Class III-A
  
Certificates,
  
pro rata, from
                  
the
  
remaining
  
Principal
  
Remittance
  
Amount
  
related
  
to Loan
  
Group I,
  
(ii) to the
  
Class I-A
                  
Certificates
  
and Class III-A
  
Certificates,
  
pro rata, from the remaining
  
Principal
  
Remittance
                  
Amount
  
related
  
to Loan
  
Group
  
II and
  
(iii) to the
  
Class
  
I-A
  
Certificates
  
and
  
Class 
 
II-A
                  
Certificates,
  
pro rata,
  
from the remaining
  
Principal
  
Remittance
  
Amount related to Loan Group
                  
III, as needed after taking into account any
  
distributions in respect of interest on the Class A
                  
Certificates made in first, second and third above.
 
         
Class A Principal
  
Distribution
  
Amount:
  
With respect to any Distribution
  
Date (i) prior to the Stepdown
Date or on or after the Stepdown Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
  
the Principal
Distribution
  
Amount for that
  
Distribution Date or (ii) on or after the Stepdown Date if a
Trigger Event is not in
effect for that Distribution Date, the lesser of:
 
     
(i) the Principal Distribution Amount for that Distribution Date;
and
 
     
(ii)the
  
excess,
  
if any,
  
of (A) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
  
Certificates
     
immediately
  
prior to that
  
Distribution
  
Date over (B) the lesser of (x) the
  
product
  
of (1) the
  
applicable
     
Subordination
  
Percentage and (2) the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving
     
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
     
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
     
Distribution Date, over the Overcollateralization Floor.
 
         
Class M
  
Certificates:
  
Collectively,
  
the Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4, Class M-5, Class
M-6 and Class M-7 Certificates.
 
         
Class M-1
  
Certificate:
  
Any one of the Class M-1 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-2, Class M-3,
  
Class M-4,
  
Class M-5, Class M-6, Class M-7, Class SB and Class R Certificates
  
with respect
to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set forth in Section
  
4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to
receive Basis Risk Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class M-1 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.350% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.525% per annum.
 
         
Class
  
M-1
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount
  
or
  
(ii) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event
  
is not in
  
effect
  
for
  
that
Distribution Date, the lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal Distribution Amount; and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A
  
Certificates (after taking into account the payment of the Class A
Principal
  
Distribution Amount for that
Distribution Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-1
  
Certificates
  
immediately prior to
that Distribution Date over (B) the lesser of (x) the product of
(1) the
  
applicable
  
Subordination
  
Percentage and
(2) the
  
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made
on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
  
Balance of the Mortgage
Loans after giving effect to distributions
  
to be made on that
  
Distribution
  
Date, over the
  
Overcollateralization
Floor.
 
         
Class M-2
  
Certificate:
  
Any one of the Class M-2 Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit B, senior to
the
Class M-3,
  
Class
  
M-4,
  
Class
  
M-5,
  
Class M-6,
  
Class
  
M-7,
  
Class SB and Class R
  
Certificates
  
with
  
respect to
distributions
  
and the
  
allocation of Realized
  
Losses as set forth in Section 4.05, and evidencing (i) an interest
designated
  
as a "regular
  
interest"
  
in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to receive
Basis Risk Shortfalls and (iii) the right to receive payments under
the Yield Maintenance Agreement.
 
         
Class M-2 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.380% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.570% per annum.
 
         
Class
  
M-2
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount
  
and
  
Class M-1
  
Principal
  
Distribution
  
Amount
  
or (ii) on or after the
  
Stepdown
  
Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal Distribution Amount and the Class M-1
Principal Distribution Amount; and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A
  
Certificates and Class M-1
  
Certificates
  
(after taking into account the payment of the Class A
  
Principal
Distribution
  
Amount and the
  
Class M-1
  
Principal
  
Distribution
  
Amount for that
  
Distribution 
 
Date) and
  
(2) the
Certificate
  
Principal
  
Balance of the Class M-2
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over
(B) the lesser of (x) the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the
  
aggregate
  
Stated
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution Date
and (y) the excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
to distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-3
  
Certificate:
  
Any one of the Class M-3 Certificates
  
executed by the Trustee and
  
authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as Exhibit B,
  
senior to the Class M-4,
Class
  
M-5,
  
Class
  
M-6,
  
Class M-7,
  
Class SB and Class R
  
Certificates
  
with
  
respect
  
to
  
distributions
  
and the
allocation
  
of
  
Realized
  
Losses as set forth in Section
  
4.05,
  
and
  
evidencing
  
(i) an interest 
 
designated
  
as a
"regular
  
interest"
  
in REMIC II for
  
purposes
  
of the REMIC
  
Provisions,
  
(ii) the
  
right to
  
receive
  
Basis
  
Risk
Shortfalls and (iii) the right to receive payments under the Yield
Maintenance Agreement.
 
         
Class M-3 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.420% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.630% per annum.
 
         
Class
  
M-3
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal
  
Distribution Amount and Class M-2 Principal
  
Distribution Amount or (ii)
on or after the Stepdown Date if a Trigger Event is not in effect
for that Distribution Date, the lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A
  
Principal
  
Distribution
  
Amount, 
 
Class M-1
  
Principal
  
Distribution
  
Amount and
  
Class M-2
  
Principal
Distribution Amount; and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1 and
  
Class M-2
  
Certificates
  
(after
  
taking into account the payment of the Class A
  
Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount and the Class M-2 Principal
  
Distribution Amount
for that Distribution Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-3
  
Certificates
  
immediately
prior to that
  
Distribution
  
Date over
  
(B) the
  
lesser of
  
(x) the
  
product of
  
(1) the
  
applicable
  
Subordination
Percentage
  
and
  
(2) the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution
  
Date, over the
Overcollateralization Floor.
 
         
Class M-4
  
Certificate:
  
Any one of the Class M-4 Certificates
  
executed by the Trustee and
  
authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as Exhibit B,
  
senior to the Class M-5,
Class M-6,
  
Class M-7,
  
Class SB and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of
Realized
  
Losses as set forth in Section 4.05, and evidencing
  
(i) an interest
  
designated as a "regular
  
interest"
in REMIC II for purposes of the REMIC
  
Provisions,
  
(ii) the right to receive Basis Risk
  
Shortfalls
  
and (iii) the
right to receive payments under the Yield Maintenance Agreement.
 
         
Class M-4 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.520% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.780% per annum.
 
         
Class
  
M-4
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
Class M-2
  
Principal
  
Distribution
  
Amount
  
and
Class M-3
  
Principal
  
Distribution Amount or (ii) on or after the Stepdown Date if a
Trigger Event is not in effect
for that Distribution Date, the lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the
  
Class A
  
Principal
  
Distribution
  
Amount,
   
Class M-1 
 
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
Distribution Amount and Class M-3 Principal Distribution Amount;
and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2
  
and Class M-3
  
Certificates
  
(after taking into account the payment of the Class A
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution
Amount
  
and the
  
Class M-3
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and
  
(2) the
  
Certificate
Principal
  
Balance of the Class M-4
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser
of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance
of the
  
Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
excess,
  
if any,
  
of the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-5
  
Certificate:
  
Any one of the Class M-5 Certificates
  
executed by the Trustee and
  
authenticated
by the
  
Certificate 
 
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as Exhibit B,
  
senior to the Class M-6,
Class M-7, Class SB and Class R Certificates
  
with respect to
  
distributions
  
and the allocation of Realized Losses
as set forth in Section 4.05,
  
and evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC II for
purposes of the REMIC
  
Provisions,
  
(ii) the right to receive Basis Risk
  
Shortfalls and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class M-5 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
0.600% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 0.900% per annum.
 
         
Class
  
M-5
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal
  
Distribution
  
Amount and Class M-4
  
Principal
  
Distribution Amount or (ii) on or after the Stepdown Date
if a Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
Distribution Amount, Class M-3 Principal Distribution Amount and
Class M-4 Principal Distribution Amount; and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A, Class M-1,
  
Class M-2,
  
Class M-3 and Class M-4 Certificates (after taking into account the
payment of the
Class A Principal
  
Distribution
  
Amount,
  
the Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
Distribution
  
Amount, the Class M-3 Principal
  
Distribution Amount and the Class M-4 Principal
  
Distribution Amount
for that Distribution Date) and (2) the
  
Certificate
  
Principal Balance of the Class M-5
  
Certificates
  
immediately
prior to that
  
Distribution
  
Date over
  
(B) the
  
lesser of
  
(x) the
  
product of
  
(1) the
  
applicable
  
Subordination
Percentage
  
and
  
(2) the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated Principal
Balance of the Mortgage Loans after giving effect to distributions
to be made on that
  
Distribution
  
Date, over the
Overcollateralization Floor.
 
         
Class M-6
  
Certificate:
  
Any one of the Class M-6 Certificates
  
executed by the Trustee and
  
authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as Exhibit B,
  
senior to the Class M-7,
Class SB and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set
forth in Section 4.05, and evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes
of the REMIC
  
Provisions,
  
(ii) the right to receive Basis Risk Shortfalls and (iii) the right
to receive
  
payments
under the Yield Maintenance Agreement.
 
         
Class M-6 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
1.250% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 1.875% per annum.
 
         
Class
  
M-6
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal
  
Distribution
  
Amount,
  
Class M-4
  
Principal
  
Distribution
  
Amount and Class M-5
  
Principal
  
Distribution
Amount or (ii) on or after the Stepdown Date if a Trigger Event is
not in effect for that
  
Distribution
  
Date,
  
the
lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the Class A Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
Distribution
  
Amount,
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
Class M-4
  
Principal
  
Distribution
  
Amount
  
and
Class M-5 Principal Distribution Amount; and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4 and Class M-5
  
Certificates
  
(after taking into account the
payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
Principal
  
Distribution Amount, the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal 
 
Distribution
Amount
  
and the
  
Class M-5
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and
  
(2) the
  
Certificate
Principal
  
Balance of the Class M-6
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser
of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance
of the
  
Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
excess,
  
if any,
  
of the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-7
  
Certificate:
  
Any one of the Class M-7 Certificates
  
executed by the Trustee and
  
authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit B, senior to the Class SB and
Class R Certificates
  
with respect to
  
distributions
  
and the allocation of Realized Losses as set forth in Section
4.05,
  
and
  
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest" in REMIC II for purposes of the REMIC
Provisions,
  
(ii) the right to receive
  
Basis Risk
  
Shortfalls
  
and (iii) the right to receive
  
payments
  
under the
Yield Maintenance Agreement.
 
         
Class M-7 Margin:
  
With respect to any Distribution
  
Date prior to the second
  
Distribution Date after the
first possible
  
Optional
  
Termination
  
Date,
  
2.150% per annum, and on any Distribution Date on or after the
second
Distribution Date after the first possible Optional Termination
Date, 3.225% per annum.
 
         
Class
  
M-7
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(i)
  
prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount,
  
Class M-1 Principal Distribution Amount,
  
Class M-2 Principal Distribution Amount,
  
Class M-3
Principal
  
Distribution Amount,
  
Class M-4 Principal
  
Distribution Amount,
  
Class M-5 Principal Distribution Amount
and
  
Class M-6
  
Principal
  
Distribution
  
Amount or (ii) on or after the Stepdown
  
Date if a Trigger Event is not in
effect for that Distribution Date, the lesser of:
 
         
(i)
    
the remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of
the
  
Class A
  
Principal
  
Distribution
  
Amount,
   
Class M-1
  
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
Distribution Amount,
  
Class M-3 Principal Distribution Amount,
  
Class M-4 Principal Distribution Amount,
  
Class M-5
Principal Distribution Amount and Class M-6 Principal Distribution
Amount; and
 
         
(ii)
   
the excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
Class A,
  
Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4,
  
Class M 5 and Class M-6
  
Certificates
  
(after taking into
account the
  
payment of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
Class M-1
  
Principal
  
Distribution
  
Amount,
Class M-2 Principal Distribution Amount,
  
Class M-3 Principal Distribution Amount, Class M-4 Principal
Distribution
Amount,
  
Class M-5 Principal
  
Distribution Amount and Class M-6 Principal Distribution Amount for
that Distribution
Date)
  
and
  
(2)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-7
  
Certificates
  
immediately
  
prior
  
to that
Distribution
  
Date over (B) the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2)
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on
that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
Loans after giving effect to distributions
  
to be made on that
  
Distribution
  
Date, over the
  
Overcollateralization
Floor.
 
         
Class P Certificate:
  
Any one of the Class P
  
Certificates
  
executed by the Trustee and
  
authenticated
  
by
the Certificate Registrar substantially in the form annexed to the
Standard Terms as Exhibit C-I.
 
         
Class R Certificate:
  
Any one of the Class R-I, Class R-II or Class R-X Certificates.
 
         
Class R-I
  
Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
evidencing
an interest designated as a "residual interest" in REMIC I for
purposes of the REMIC Provisions.
 
         
Class
  
R-II
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
R-II
  
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D
and evidencing an interest designated as a "residual interest" in
REMIC II for purposes of the REMIC Provisions.
 
         
Class R-X
  
Certificate:
  
Any one of the Class R-X Certificates
  
executed by the Trustee and
  
authenticated
by the Certificate
  
Registrar
  
substantially
  
in the form annexed to the Standard Terms as Exhibit D and
evidencing
an interest designated as a "residual interest" in REMIC III for
purposes of the REMIC Provisions.
 
         
Class SB Certificate:
  
Any one of the Class SB Certificates
  
executed by the Trustee and
  
authenticated by
the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as Exhibit R,
  
subordinate
  
to the Class A,
Class X and Class M Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as set forth
in Section 4.05,
  
and
  
evidencing
  
ownership of the REMIC III Regular
  
Interest
  
designated as the single
  
"regular
interest" in REMIC III for purposes of the REMIC
  
Provisions,
  
together
  
with certain
  
obligations
  
with respect to
payments of Basis Risk Shortfalls.
 
         
Class X Certificates:
  
Collectively, the Class XC Certificates and Class XN Certificates.
 
         
Class XC Certificate:
  
Any one of the Class XC Certificates
  
executed by the Trustee and
  
authenticated by
the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit A-1,
  
senior
  
to the
  
Class M,
Class SB and Class R
  
Certificates with respect to distributions and the allocation of
Realized Losses as set forth
in
  
Section 4.05,
  
and
  
evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes of
the REMIC
  
Provisions,
  
(ii) the right to
  
receive
  
Interest
  
Carryforward
  
Amounts
  
and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Class XN Certificate:
  
Any one of the Class XN Certificates
  
executed by the Trustee and
  
authenticated by
the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit A-1,
  
senior
  
to the
  
Class M,
Class SB and Class R
  
Certificates with respect to distributions and the allocation of
Realized Losses as set forth
in
  
Section 4.05,
  
and
  
evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes of
the REMIC
  
Provisions,
  
(ii) the right to
  
receive
  
Interest
  
Carryforward
  
Amounts
  
and (iii) the right to receive
payments under the Yield Maintenance Agreement.
 
         
Closing Date:
  
May 30, 2006.
 
         
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of the
  
Trustee
  
at
  
which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of the
execution
  
of this
  
instrument
  
is
  
located
  
at 1761 East St.
  
Andrew
  
Place,
  
Santa
  
Ana,
  
California
  
92705-4934,
Attention: Residential Funding Corporation, RALI 2006-QO5.
 
         
Cut-off Date Principal Balance:
  
$1,076,971,460.54.
 
         
Cut-off Date:
  
May 1, 2006.
 
         
Deferred
  
Interest:
  
The amount of interest
  
which is
  
deferred
  
and added to the
  
principal
  
balance of a
Mortgage
  
Loan due to negative
  
amortization.
  
For
  
purposes of REMIC I,
  
Deferred
  
Interest
  
shall be allocated to
REMIC
  
I
  
Regular
  
Interest
  
LT1 in
  
reduction
  
of the
  
portion
  
of the
  
Uncertificated
  
Accrued
  
Interest
  
thereon
distributable
  
on the related
  
Distribution
  
Date and shall result in an increase in the principal
  
balance thereof
to the extent of such reduction.
 
         
Determination Date:
  
With respect to any Distribution Date, the second Business Day
prior to each
Distribution Date.
 
         
Discount Net Mortgage Rate:
  
Not applicable.
 
         
Due Period:
  
With respect to each
  
Distribution
  
Date, the calendar month in which such
  
Distribution Date
occurs.
 
         
Excess Bankruptcy Loss:
  
Not applicable.
 
         
Excess Cash Flow:
  
With respect to any
  
Distribution
  
Date,
  
an amount equal to the sum of (A) the
  
excess
of (i) the
  
Available
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date over
  
(ii) the
  
sum of
  
(a) the
  
Interest
Distribution
  
Amount for that
  
Distribution
  
Date and (b) the
  
lesser of (1) the
  
aggregate
  
Certificate
  
Principal
Balance of Class A
  
Certificates and Class M
  
Certificates
  
immediately prior to such Distribution Date and (2) the
Principal
  
Remittance
  
Amount for that
  
Distribution
  
Date to the extent not applied to make
  
distributions
  
of the
Interest
  
Distribution
  
Amount on such
  
Distribution
  
Date and (B) the
  
Overcollateralization
  
Reduction Amount, if
any, for that Distribution Date.
 
         
Excess Fraud Loss:
  
Not applicable.
 
         
Excess
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess, if any, of (a)
the Overcollateralization Amount on such Distribution Date over (b)
the Required Overcollateralization Amount.
 
         
Excess Special Hazard Loss:
  
Not applicable.
 
         
Excess Subordinate Principal Amount:
  
Not applicable.
 
         
Expense
  
Fee Rate:
  
With
  
respect to any
  
Mortgage
  
Loan as of any date of
  
determination,
  
the sum of the
Servicing Fee Rate and the rate per annum at which the Subservicing
Fee accrues.
 
         
Final
  
Maturity
  
Date:
  
June 25,
  
2046,
  
the
  
Distribution
  
Date in the month
  
following
  
the month of the
latest scheduled maturity date of any Mortgage Loan.
 
         
Gross
  
Margin:
  
With
  
respect
  
to each
  
Mortgage
  
Loan,
  
the fixed
  
percentage
  
set
  
forth in the
  
related
Mortgage Note and indicated on the Mortgage Loan Schedule
  
attached
  
hereto as the "NOTE MARGIN," which
  
percentage
is added to the related Index on each
  
Adjustment
  
Date to determine
  
(subject to rounding in
  
accordance
  
with the
related
  
Mortgage
  
Note,
  
the Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage Rate) the interest
rate to be borne by such Mortgage Loan until the next Adjustment
Date.
 
         
Group I Available Funds Rate or Group II Available Funds Rate: With
respect to any
  
Distribution
  
Date and
Loan
  
Group I or Loan
  
Group
  
II, as
  
applicable,
  
a per
  
annum
  
rate
  
equal to the
  
product
  
of (a) the
  
Available
Distribution
  
Amount
  
of the
  
related
  
Loan
  
Group
  
and
  
(b) a
  
fraction,
  
the
  
numerator
  
of
  
which
  
is 12 and the
denominator of which is the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans in the related Loan Group as
of the Due Date
  
occurring in the month
  
preceding
  
the month of such
  
Distribution
  
Date (after
  
giving
  
effect to
principal prepayments in the Prepayment Period related to that
prior Due Date), adjusted to an actual/360 rate.
 
         
Group I Certificates:
  
The Class I-A-1, Class I-A-2 and Class I-A-3 Certificates.
 
         
Group I Cut-off Date Principal Balance:
  
$392,225,563.92.
 
         
Group I Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group I Loans.
 
         
Group I Net WAC Rate: With respect to the Class XC
  
Certificates
  
and any
  
Distribution
  
Date, a per annum
rate equal to the weighted
  
average of the Net Mortgage
  
Rates on the Group I Loans using the Net Mortgage Rates in
effect on such Mortgage Loans during the related Due Period.
 
         
Group I
  
Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
product
  
of (x) the
  
Class A
Principal
  
Distribution
  
Amount
  
for such
  
Distribution
  
Date and (y) a
  
fraction,
  
the
  
numerator
  
of which is the
portion
  
of the
  
Principal
  
Allocation
  
Amount
  
related
  
to the
  
Group I Loans for such
  
Distribution
  
Date and the
denominator of which is the Principal Allocation Amount for all of
the Mortgage Loans for such Distribution Date.
 
         
Group II Certificates:
  
The Class II-A-1, Class II-A-2 and Class II-A-3 Certificates.
 
         
Group II Cut-off Date Principal Balance:
  
$432,158,533.61.
 
         
Group II Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group II Loans.
 
         
Group II Net WAC Rate: With respect to the Class XN Certificates
  
and any
  
Distribution
  
Date, a per annum
rate equal to the
  
weighted
  
average of the Net Mortgage
  
Rates on the Group II Loans using the Net Mortgage
  
Rates
in effect on such Mortgage Loans during the related Due Period.
 
         
Group II
  
Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
product
  
of (x) the Class A
Principal
  
Distribution
  
Amount
  
for such
  
Distribution
  
Date and (y) a
  
fraction,
  
the
  
numerator
  
of which is the
portion
  
of the
  
Principal
  
Allocation
  
Amount
  
related
  
to the Group II Loans for such
  
Distribution
  
Date and the
denominator of which is the Principal Allocation Amount for all of
the Mortgage Loans for such Distribution Date.
 
         
Group III Certificates:
  
The Class III-A-1,
  
Class III-A-2,
  
Class III-A-3 Class III-A-4 and Class III-A-5
Certificates.
 
         
Group III Cut-off Date Principal Balance:
  
$252,587,363.01.
 
         
Group III Loans: The Mortgage Loans designated on the Mortgage Loan
Schedule as Group III Loans.
 
         
Group III
  
Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
product of (x) the Class A
Principal
  
Distribution
  
Amount
  
for such
  
Distribution
  
Date and (y) a
  
fraction,
  
the
  
numerator
  
of which is the
portion
  
of the
  
Principal
  
Allocation
  
Amount
  
related to the Group III Loans for such
  
Distribution
  
Date and the
denominator of which is the Principal Allocation Amount for all of
the Mortgage Loans for such Distribution Date.
 
         
Index:
  
With respect to any Mortgage Loan and as to any
  
Adjustment
  
Date
  
therefor,
  
the related index as
stated in the related Mortgage Note.
 
         
Initial Subordinate Class Percentage:
  
Not applicable.
 
         
Insolvency Proceeding:
  
The commencement,
  
after the date this Agreement,
  
of any bankruptcy,
  
insolvency,
readjustment of debt,
  
reorganization,
  
marshalling of assets and liabilities or similar
  
proceedings by or against
any Person,
  
the
  
commencement,
  
after the date hereof, of any proceedings by or against any Person
for the winding
up or
  
liquidation
  
of its
  
affairs,
  
or the
  
consent,
  
after the date
  
hereof,
  
to the
  
appointment
  
of a trustee,
conservator,
  
receiver
  
or
  
liquidator
  
in
  
any
  
bankruptcy,
  
insolvency,
  
readjustment
  
of
  
debt,
  
reorganization,
marshalling of assets and liabilities or similar proceedings of or
relating to any Person.
 
         
Interest
  
Accrual
  
Period:
  
(i) With respect to the Class X Certificates
  
and any
  
Distribution
  
Date, the
calendar
  
month
  
preceding the month in which such
  
Distribution
  
Date occurs and (ii) with respect to the Class A,
Class M and Class SB Certificates and any Distribution
  
Date, the period beginning on the prior
  
Distribution
  
Date
(or, in the case of the first
  
Distribution
  
Date,
  
the Closing Date) and ending on the day
  
immediately
  
preceding
the Distribution Date.
 
         
Interest
  
Carryforward
  
Amount:
  
With respect to any Class of Class A Certificates or Class M
Certificates
and any Distribution
  
Date, the sum of (a) the excess, if any, of (i) Accrued
  
Certificate
  
Interest for such Class
assuming
  
the Net
  
Rate Cap for
  
such
  
Distribution
  
Date was
  
equal 
 
to the Net WAC Cap
  
Rate
  
over
  
(ii)
  
Accrued
Certificate
  
Interest
  
for
  
such
  
Class
  
assuming
  
the Net Rate Cap for
  
such
  
Distribution
  
Date was
  
equal to the
Available Funds Rate and (b) interest on the amount calculated
  
pursuant to clause (a) at the related
  
Pass-Through
Rate for such Distribution Date.
 
         
With respect to the Class
  
XC Certificates
  
and any Distribution
  
Date, an amount equal to the excess,
  
if
any, of
  
(i) Accrued
  
Certificate
  
Interest for that
  
Class calculated
  
at a rate equal to the Group I Net WAC Rate
less the sum of MTA and 1.50%, over (ii) Accrued
  
Certificate
  
Interest for that
  
Class calculated
  
at a rate equal
to the Group I
  
Available
  
Funds Rate for such
  
Distribution
  
Date less the sum of MTA and
  
1.50%;
  
plus any unpaid
related
  
Interest
  
Carryforward
  
Amounts from prior
  
Distribution
  
Dates,
  
plus interest
  
thereon to the extent not
previously
  
paid from payments
  
under the Yield
  
Maintenance
  
Agreement or from Excess Cash Flow at a rate equal to
the Group I Net WAC Rate less the sum of MTA and 1.50%, as adjusted
from time to time.
 
         
With respect to the Class
  
XN Certificates
  
and any Distribution
  
Date, an amount equal to the excess,
  
if
any, of (i) Accrued
  
Certificate
  
Interest for that
  
Class calculated
  
at a rate equal to the Group II Net WAC Rate
less the sum of MTA and 1.00%, over (ii) Accrued
  
Certificate
  
Interest for that
  
Class calculated
  
at a rate equal
to the Group II
  
Available
  
Funds Rate for such
  
Distribution
  
Date less the sum of MTA and 1.00%;
  
plus any unpaid
related
  
Interest
  
Carryforward
  
Amounts from prior
  
Distribution
  
Dates,
  
plus interest
  
thereon to the extent not
previously
  
paid from payments
  
under the Yield
  
Maintenance
  
Agreement or from Excess Cash Flow at a rate equal to
the Group II Net WAC Rate less the sum of MTA and 1.00%, as
adjusted from time to time.
 
         
Interest
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the aggregate of the amounts payable pursuant
to Section 4.02(c)(i).
 
         
Interest Only Certificates:
  
The Class X Certificates..
 
         
LIBOR:
  
With respect to any Distribution
  
Date, the arithmetic mean of the London
  
interbank
  
offered rate
quotations
  
for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per annum basis,
  
determined in accordance
  
with
Section 1.02.
 
         
LIBOR
  
Business
  
Day:
  
Any day
  
other
  
than
  
(i) a
  
Saturday
  
or
  
Sunday
  
or (ii) a day on
  
which
  
banking
institutions in London, England are required or authorized to by
law to be closed.
 
         
LIBOR Certificates:
  
The Class A Certificates and Class M Certificates.
 
         
LIBOR Rate
  
Adjustment
  
Date:
  
With
  
respect to each
  
Distribution
  
Date,
  
the second
  
LIBOR
  
Business Day
immediately preceding the commencement of the related Interest
Accrual Period.
 
   
      
Liquidation Proceeds:
  
As defined in the Standard Terms but excluding Subsequent
Recoveries.
 
         
Loan Group:
  
Any of Loan Group I, Loan Group II or Loan Group III.
 
         
Loan Group I:
  
The group of Mortgage Loans comprised of the Group I Loans.
 
         
Loan Group II:
  
The group of Mortgage Loans comprised of the Group II Loans.
 
         
Loan Group III:
  
The group of Mortgage Loans comprised of the Group III Loans.
 
         
Margin:
  
The Class I-A-1
  
Margin,
  
Class I-A-2
  
Margin,
  
Class I-A-3 Margin,
  
Class II-A-1
  
Margin,
  
Class
II-A-2 Margin,
  
Class II-A-3 Margin,
  
Class III-A-1
  
Margin,
  
Class III-A-2
  
Margin,
  
Class III-A-3
  
Margin,
  
Class
III-A-4
  
Margin,
  
Class III-A-5 Margin,
  
Class M-1 Margin,
  
Class M-2 Margin,
  
Class M-3 Margin,
  
Class M-4 Margin,
Class M-5 Margin, Class M-6 Margin or Class M-7 Margin, as
applicable.
 
         
Maturity Date:
  
May 25, 2046, the
  
Distribution
  
Date in the month of the latest
  
scheduled
  
maturity date
of any Mortgage Loan.
 
         
Maximum
  
Mortgage 
 
Rate: As to any Mortgage
  
Loan,
  
the per annum rate indicated in Mortgage Loan Schedule
hereto attached
  
hereto as the "NOTE
  
CEILING,"
  
which rate is the maximum
  
interest rate that may be applicable to
such Mortgage Loan at any time during the life of such Mortgage
Loan.
 
         
Maximum Net Mortgage
  
Rate: As to any Mortgage Loan and any date of
  
determination,
  
the Maximum
  
Mortgage
Rate minus the Expense Fee Rate.
 
         
Mortgage
  
Loan
  
Schedule:
  
The list or
  
lists of the
  
Mortgage
  
Loans
  
attached
  
hereto
  
as
  
Exhibit
  
One,
segregated
  
for the
  
Group I Loans,
  
Group II Loans
  
and
  
Group III
  
Loans,
  
(and as
  
amended
  
from time to time to
reflect the addition of Qualified
  
Substitute
  
Mortgage
  
Loans),
  
which list or lists shall set forth the following
information as to each Mortgage Loan:
 
         
(i)......the Mortgage Loan identifying number ("RFC LOAN #");
 
         
(ii).....the maturity of the Mortgage Note ("MATURITY DATE");
 
         
(iii)....the Mortgage Rate as of origination ("ORIG RATE");
 
         
(iv).....the Mortgage Rate as of the Cut-off Date ("CURR RATE");
 
         
(v)......the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
         
(vi).....the
  
scheduled
  
monthly
  
payment of
  
principal,
  
if any,
  
and
  
interest
  
as of the
  
Cut-off
  
Date
("ORIGINAL P & I" or "CURRENT P & I");
 
         
(vii)....the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
         
(viii)...the Maximum Mortgage Rate ("NOTE CEILING");
 
         
(ix).....the maximum Net Mortgage Rate ("NET CEILING");
 
         
(x)......the Note Margin ("NOTE MARGIN");
 
         
(xi).....the Note Margin ("NOTE MARGIN");
 
         
(xii)....the Periodic Cap ("PERIODIC DECR" or "PERIODIC INCR");
 
         
(xiii)...the rounding of the semi-annual or annual adjustment to
the Mortgage Rate ("NOTE METHOD");
 
         
(xiv)....the Loan-to-Value Ratio at origination ("LTV");
 
         
(xv).....the rate at which the
  
Subservicing
  
Fee accrues
  
("SUBSERV
  
FEE") and at which the Servicing Fee
accrues ("MSTR SERV FEE");
 
         
(xvi)....a code "T," "BT" or "CT" under the column "LN
  
FEATURE,"
  
indicating
  
that the
  
Mortgage
  
Loan is
secured by a second or vacation residence; and
 
         
(xvii)...a code "N" under the
  
column
  
"OCCP
  
CODE,"
  
indicating
  
that the
  
Mortgage
  
Loan is secured by a
non-owner occupied residence.
 
         
Such
  
schedule
  
may
  
consist
  
of
  
multiple
  
reports
  
that
  
collectively
  
set forth all of the
  
information
required.
 
         
Mortgage Rate:
  
With respect to any Mortgage
  
Loan, the interest rate borne by the related
  
Mortgage Note,
or any
  
modification
  
thereto
  
other than a Servicing
  
Modification.
  
The Mortgage
  
Rate on each Mortgage Loan will
adjust on each
  
Adjustment
  
Date to equal the sum
  
(rounded
  
to the
  
nearest
  
multiple of one eighth of one percent
(0.125%)
  
or up to the nearest
  
one-eighth
  
of one
  
percent,
  
which are
  
indicated
  
by a "U" on the
  
Mortgage
  
Loan
Schedule,
  
except in the case of the Mortgage
  
Loans
  
indicated by an "X" on the Mortgage Loan
  
Schedule
  
under the
heading
  
"NOTE
  
METHOD"),
  
of the
  
related
  
Index plus the Note
  
Margin,
  
in each case
  
subject
  
to the
  
applicable
Periodic Cap, Maximum Mortgage Rate and Minimum Mortgage Rate.
 
         
MTA: With respect to any
  
Distribution
  
Date,
  
the
  
twelve-month
  
moving
  
average
  
monthly yield on United
States Treasury securities, expressed on a per annum basis,
determined in accordance with Section 1.03.
 
         
MTA
  
Determination
  
Date: For each Interest
  
Accrual
  
Period,
  
fifteen days prior to the
  
commencement
  
of
that Interest Accrual Period.
 
         
Net Mortgage
  
Rate:
  
With respect to any Mortgage Loan as of any date of
  
determination,
  
a per annum rate
equal to the Mortgage Rate for such Mortgage Loan as of such date
minus the related Expense Fee Rate.
 
         
Net
  
Rate
  
Cap:
  
With
  
respect
  
to any
  
Class of
  
Class A
  
Certificate
  
and
  
Class M
  
Certificate
  
and any
Distribution Date, the lesser of (i) the Net WAC Cap Rate and (ii)
the Available Funds Rate.
 
         
Net WAC Cap Rate:
  
With
  
respect to any
  
Distribution
  
Date, a per annum rate (which will not be less than
zero) equal to (i) the
  
weighted
  
average of the Net Mortgage
  
Rates of the
  
Mortgage
  
Loans using the Net Mortgage
Rates in effect on the Mortgage
  
Loans
  
during the related Due Period
  
minus (ii) the product of (a) the
  
aggregate
amount of Accrued
  
Certificate
  
Interest payable to the Class X Certificates for such
  
Distribution
  
Date and (b) a
fraction,
  
the numerator of which is 12 and the denominator of which is the
aggregate Stated
  
Principal
  
Balance of
all of the Mortgage Loans as of the Due Date occurring in the month
preceding the month of such
  
Distribution
  
Date
(after giving effect to principal
  
prepayments in the Prepayment
  
Period related to that prior Due Date),
  
adjusted
to an actual/360 rate.
 
         
Note Margin:
  
With respect to each Mortgage Loan, the fixed
  
percentage set forth in the related
  
Mortgage
Note and
  
indicated
  
in Exhibit One hereto as the "NOTE
  
MARGIN,"
  
which
  
percentage
  
is added to the Index on each
Adjustment Date to determine
  
(subject to rounding in accordance with the related
  
Mortgage Note, the Periodic Cap,
the Maximum
  
Mortgage
  
Rate and the Minimum
  
Mortgage
  
Rate) the interest
  
rate to be borne by such
  
Mortgage
  
Loan
until the next Adjustment Date.
 
         
Notional Amount: As of any Distribution
  
Date, with respect to the Class XC Certificates,
  
an amount equal
to the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class
  
I-A-1,
  
Class I-A-2 and Class
  
I-A-3
  
Certificates
immediately
  
prior to such
  
date.
  
As of any
  
Distribution
  
Date,
  
with
  
respect to the Class XN
  
Certificates,
  
an
amount equal to the aggregate
  
Certificate
  
Principal
  
Balance of the Class
  
II-A-1,
  
Class II-A-2 and Class II-A-3
Certificates
  
immediately
  
prior
  
to
  
such
  
date.
  
As of any
  
Distribution
  
Date,
  
with
  
respect
  
to the
  
Class
  
SB
Certificates,
  
an amount equal to the aggregate
  
Uncertificated
  
Principal Balance of the REMIC I Regular Interests
immediately prior to such date.
 
         
Offered Certificates:
  
The Class A, Class X and Class M Certificates.
 
         
Optional
  
Termination
  
Date:
  
Any
  
Distribution
  
Date on or after
  
which the
  
aggregate
  
Stated
  
Principal
Balance (after giving effect to distributions to be made on such
  
Distribution
  
Date) of the Mortgage Loans is less
than 10.00% of the Cut-off Date Principal Balance.
 
         
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the excess,
  
if any, of (a) the
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans before giving effect to distributions
of principal to be
made on such
  
Distribution Date over (b) the aggregate
  
Certificate
  
Principal Balance of the Class A
  
Certificates
and Class M Certificates immediately prior to such date.
 
         
Overcollateralization
  
Floor:
  
An amount
  
equal to the
  
product of 0.50% and the
  
Cut-off
  
Date
  
Principal
Balance.
 
         
Overcollateralization
  
Increase Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) Excess
Cash
  
Flow
  
for
  
that
  
Distribution
  
Date
  
(to the
  
extent
  
not used to cover
  
the
  
amounts
  
described
  
in
  
clauses
(b)(iv)(2),
  
(v) and
  
(vi) of the definition of Principal
  
Distribution
  
Amount as of such
  
Distribution
  
Date) and
(b) the
  
excess
  
of
  
(1) the
  
Required
  
Overcollateralization
  
Amount
  
for
  
such
  
Distribution
  
Date
  
over
  
(2) the
Overcollateralization Amount for such Distribution Date.
 
         
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date on which
  
the
  
Excess
Overcollateralization
  
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all
  
other
  
distributions
  
to
  
be
  
made
  
on
  
such
Distribution
  
Date, greater than zero, the
  
Overcollateralization
  
Reduction Amount shall be equal to the lesser of
(i) the Excess
  
Overcollateralization
  
Amount for that Distribution Date and (ii) the
  
Principal
  
Remittance Amount
on such Distribution Date.
 
         
Pass-Through Rate:
 
o
        
With respect to the Class A Certificates and Class M Certificates
  
and any Distribution
  
Date, a per annum
                  
rate equal to the lesser of (i)
  
One-Month
  
LIBOR plus the related
  
Margin for such
  
Distribution
                  
Date and (ii) the Net Rate Cap for such Distribution Date.
 
o
        
With
  
respect
  
to the Class XC
  
Certificates
  
and any
  
Distribution
  
Date,
  
a per annum
  
rate equal to the
                  
lesser of (i) the
  
excess,
  
if any,
  
of (w) the Group I Net WAC Rate over (x) the sum of MTA plus
                  
1.50%,
  
and (ii) the excess,
  
if any,
  
of (y) the Group I
  
Available
  
Funds Cap Rate over (z) the
             
     
sum of MTA plus 1.50%.
  
For
  
federal
  
income tax
  
purposes,
  
the REMIC II Regular
  
Interest,
  
the
                  
ownership
  
of which is
  
represented
  
by the Class XC
  
Certificates,
  
will bear
  
interest at a per
                  
annum rate equal to the excess,
  
if any, of (x) the REMIC Net WAC Cap Rate for such
  
Distribution
                  
Date over (y) two (2) times the
  
weighted
  
average
  
of the
  
Uncertificated
  
REMIC I
  
Pass-Through
                  
Rates for REMIC I Regular Interests LT6 and LT7 for such
Distribution Date.
 
o
        
With
  
respect
  
to the Class XN
  
Certificates
  
and any
  
Distribution
  
Date,
  
a per annum
  
rate equal to the
                  
lesser of (i) the
  
excess,
  
if any, of (w) the Group II Net WAC Rate over (x) the sum of MTA
plus
                  
1.00%,
  
and (ii) the excess,
  
if any, of (y) the Group II
  
Available
  
Funds Cap Rate over (z) the
                  
sum of MTA plus 1.00%.
  
For
  
federal
  
income tax
  
purposes,
  
the REMIC II Regular
  
Interest,
  
the
              
    
ownership
  
of which is
  
represented
  
by the Class XN
  
Certificates,
  
will bear
  
interest at a per
                  
annum
  
rate
  
equal to the
  
excess,
  
if any,
  
of (x) two (2)
  
times the REMIC Net WAC Cap Rate for
                  
such Distribution Date over (y) the weighted average of the
  
Uncertificated
  
REMIC I Pass-Through
                  
Rates for REMIC I Regular Interests LT10 and LT11 for such
Distribution Date.
 
o
        
With respect to the Class SB Certificates
  
and any
  
Distribution
  
Date or REMIC II Regular Interest SB-IO,
                  
a per
  
annum
  
rate
  
equal
  
to the
  
excess,
  
if any,
  
of (x) the
  
REMIC
  
Net WAC Cap Rate for such
                  
Distribution
  
Date over (y) two (2) times the
  
weighted
  
average
  
of the
  
Uncertificated
  
REMIC I
                  
Pass-Through Rates for REMIC I Regular Interests LT2 and LT3 for
such Distribution Date.
 
o
        
The Class P Certificates are not entitled to interest on any
amounts due.
 
         
Prepayment
  
Assumption:
  
The
  
prepayment
  
assumption
  
to be used for
  
determining
  
the accrual of original
issue discount and premium and market discount on the Certificates
  
for federal income tax purposes,
  
which assumes
a constant prepayment rate of 25.00% per annum of the then
outstanding principal balance of the Mortgage Loans.
 
         
Prepayment
  
Charge:
  
With
  
respect to any Mortgage
  
Loan,
  
the charges or
  
premiums,
  
if any,
  
received in
connection with a full or partial prepayment of such Mortgage Loan
in accordance with the terms thereof.
 
         
Prepayment
  
Charge
  
Loan:
  
Any Mortgage
  
Loan for which a
  
Prepayment
  
Charge may be assessed and to which
such Prepayment Charge the Class P Certificates are entitled, as
indicated on the Mortgage Loan Schedule.
 
         
Principal
  
Allocation 
 
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the sum of (a)
  
the
  
Principal
Remittance
  
Amount for that
  
Distribution
  
Date, (b) any Realized Losses covered by amounts included in clause
(iv)
of the
  
definition
  
of Principal
  
Distribution
  
Amount and (c) the
  
aggregate
  
amount of the
  
principal
  
portion of
Realized
  
Losses on the Mortgage
  
Loans in the calendar
  
month
  
preceding
  
that
  
Distribution
  
Date,
  
to the extent
covered by Excess Cash Flow included in clause (v) of the
definition of Principal
  
Distribution
  
Amount;
  
provided,
however,
  
that on any
  
Distribution
  
Date on which there is (i)
  
insufficient
  
Subsequent
  
Recoveries
  
to cover all
unpaid
  
Realized
  
Losses on the Mortgage Loans
  
described in clause (b) above, in determining the Group I Principal
Distribution
  
Amount,
  
Group II
  
Principal
  
Distribution
  
Amount
  
and
  
Group
  
III
  
Principal
  
Distribution
  
Amount,
Subsequent
  
Recoveries
  
will be
  
allocated
  
to the Class I-A,
  
Class II-A and Class III-A
  
Certificates,
  
pro rata,
based on the
  
principal
  
portion of unpaid
  
Realized
  
Losses
  
from prior
  
Distribution
  
Dates on the Group I Loans,
Group II Loans and Group III Loans,
  
respectively,
  
and (ii)
  
insufficient
  
Excess Cash Flow to cover all
  
Realized
Losses on the Mortgage
  
Loans
  
described in clause (c) above,
  
in
  
determining
  
the Group I Principal
  
Distribution
Amount,
  
Group II Principal
  
Distribution Amount and Group III Principal
  
Distribution Amount, the Excess Cash Flow
remaining
  
after the
  
allocation
  
described
  
in clause (b) or (i) above,
  
as
  
applicable,
  
will be allocated to the
Class I-A, Class II-A and Class III-A
  
Certificates,
  
pro rata,
  
based on the principal
  
portion of Realized Losses
incurred
  
during the calendar
  
month
  
preceding
  
that
  
Distribution
  
Date on the Group I Loans,
  
Group II Loans and
Group III Loans, respectively.
 
         
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) the excess of
(x) Available Distribution Amount over (y) the Interest
Distribution Amount and (b) the sum of:
 
         
(i)......except to the extent applied to offset
  
Deferred
  
Interest the principal
  
portion of each Monthly
Payment received or Advanced with respect to the related Due Period
on each Outstanding Mortgage Loan;
 
         
(ii).....except to the extent
  
applied to offset
  
Deferred
  
Interest the Stated
  
Principal
  
Balance of any
Mortgage
  
Loan
  
repurchased
  
during
  
the
  
related
  
Prepayment
  
Period
  
(or
  
deemed to have been so
  
repurchased
  
in
accordance
  
with Section
  
3.07(b))
  
pursuant to Section
  
2.02,
  
2.03,
  
2.04 or 4.07 and the amount of any shortfall
deposited in the
  
Custodial
  
Account in connection
  
with the
  
substitution
  
of a Deleted
  
Mortgage Loan pursuant to
Section 2.03 or 2.04 during the related Prepayment Period;
 
  
       
(iii)....except to the extent
  
applied to offset
  
Deferred
  
Interest
  
the
  
principal
  
portion of all other
unscheduled collections,
  
other than Subsequent Recoveries,
  
on the Mortgage Loans received (or deemed to have been
so received) during the prior calendar month or, in the case of
Principal
  
Prepayments in Full,
  
during the related
Prepayment Period,
  
including,
  
without limitation,
  
Curtailments,
  
Insurance Proceeds,
  
Liquidation Proceeds,
  
REO
Proceeds
  
and
  
Principal
  
Prepayments,
  
to the extent
  
applied by the Master
  
Servicer as
  
recoveries
  
of principal
pursuant to Section 3.14;
 
         
(iv).....the
  
lesser
  
of
  
(1) Subsequent
  
Recoveries
  
for such
  
Distribution
  
Date and
  
(2) the
  
principal
portion
  
of any
  
Realized
  
Losses
  
allocated
  
to any Class of Class A, Class X or Class M
  
Certificates
  
on a prior
Distribution Date and remaining unpaid;
 
         
(v)......the lesser of (1) the Excess Cash Flow for such
  
Distribution
  
Date and (2) the principal portion
of any Realized
  
Losses
  
incurred (or deemed to have been
  
incurred)
  
on any Mortgage
  
Loans in the calendar
  
month
preceding
  
such
  
Distribution
  
Date to the
  
extent
  
not
  
covered
  
by
  
payments
  
pursuant
  
to the Yield
  
Maintenance
Agreement pursuant to Section 4.02(i); and
 
         
(vi).....the
  
lesser of (a) the
  
Excess
  
Cash Flow for such
  
Distribution
  
Date,
  
to the
  
extent
  
not used
pursuant
  
to
  
clause
  
(v)
  
of
  
this
   
definition
   
on
  
such
   
Distribution
   
Date,
   
and
  
(b)
  
the
  
amount
  
of
  
any
Overcollateralization Increase Amount for such Distribution Date;
 
         
minus
 
         
(vii)....(A) the amount of any
  
Overcollateralization
  
Reduction Amount for such Distribution Date and (B)
the amount of any Capitalization Reimbursement Amount for such
Distribution Date.
 
        
 
Principal Only Certificates:
  
None.
 
         
Principal
  
Remittance
  
Amount:
  
With respect to any
  
Distribution
  
Date, all amounts
  
described in clauses
(b)(i) through (iii) of the definition of Principal Distribution
Amount for that Distribution Date.
 
 
        
Record
  
Date:
  
With
  
respect to each
  
Distribution
  
Date and each Class of Book
  
Entry
  
Certificates,
  
the
Business
  
Day
  
immediately
   
preceding
  
such
   
Distribution
   
Date.
  
With
  
respect
  
to
  
each
  
Class
  
of
  
Definitive
Certificates,
  
the close of business on the last
  
Business Day of the month next
  
preceding
  
the month in which the
related Distribution Date occurs, except in the case of the first
Record Date which shall be the Closing Date.
 
         
Regular Certificates:
  
The Class A, Class X, Class M and Class SB Certificates.
 
         
Related
  
Group:
  
With
  
respect
  
to the Class I-A
  
Certificates,
  
the Group I Loans.
  
With
  
respect
  
to the
Class II-A Certificates, the Group II Loans.
  
With respect to the Class III-A Certificates, the Group III Loans.
 
         
Relief Act:
  
The Servicemembers Civil Relief Act, as amended.
 
         
Relief
  
Act
  
Shortfalls:
  
Interest
  
shortfalls
  
on the
  
Mortgage
  
Loans
  
resulting
  
from the Relief Act or
similar legislation or regulations.
 
         
REMIC Accrued
  
Interest:
  
For any Distribution
  
Date, for the Class XC Certificates,
  
one month's interest
on the sum of the Class XC
  
Notional
  
Amount and the Class XC Interest
  
Carryforward
  
Amount at a rate equal to the
excess,
  
if any,
  
of the Group I Net WAC Rate over the sum of MTA and
  
1.50%;
  
for the Class XN
  
Certificates,
  
one
month's
  
interest on the sum of the Class XN Notional
  
Amount and the Class XN
  
Interest
  
Carryforward
  
Amount at a
rate equal to the
  
excess,
  
if any,
  
of the Group II Net WAC Rate over the sum of MTA and
  
1.00%;
  
for the Class SB
Certificates,
  
the excess,
  
if any of (i) one month's interest on the aggregate
  
principal
  
balance of the Mortgage
Loans at a rate
  
equal
  
the
  
weighted
  
average
  
of the Net
  
Mortgage
  
Rates
  
over
  
(ii) the sum of (A) one
  
month's
interest on the Class A and Class M
  
Certificates,
  
calculated
  
at a rate equal to the lesser of (a) LIBOR plus the
applicable
  
Margin
  
and (b) the
  
weighted
  
average of the Net
  
Mortgage
  
Rates
  
reduced by the
  
product of 12 and a
fraction
  
the
  
numerator
  
of
  
which
  
is the sum of the
  
REMIC
  
Accrued
  
Interest
  
for the
  
Class
  
XC and
  
Class
  
XN
Certificates
  
and the denominator of which is the aggregate
  
principal
  
balance of the Mortgage Loans,
  
and (B) the
REMIC Accrued Interest for the Class XC and Class XN Certificates.
 
         
REMIC I:
  
The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary
  
trust
created
  
hereby and to be
  
administered
  
hereunder,
  
exclusive of Basis Risk
  
Shortfall
  
Reserve Fund and the Yield
Maintenance
  
Agreement,
  
which are not assets of any REMIC,
  
with respect to which a separate
  
REMIC election is to
be made, consisting of:
 
         
(i)
      
the Mortgage Loans and the related Mortgage Files;
 
         
(ii)
     
all
  
payments on and
  
collections
  
in respect of the
  
Mortgage
  
Loans due after the Cut-off
  
Date
(other
  
than
  
Monthly
  
Payments
  
due in the month of the
  
Cut-off
  
Date) as shall be on
  
deposit
  
in the
  
Custodial
Account or in the Certificate Account and identified as belonging
to the Trust Fund;
 
         
(iii)
    
property
  
which
  
secured a
  
Mortgage
  
Loan and which has been
  
acquired
  
for the
  
benefit
  
of the
Certificateholders by foreclosure or deed in lieu of foreclosure;
 
         
(iv)
     
the hazard insurance
  
policies and Primary Insurance
  
Policies
  
pertaining to the Mortgage Loans,
if any; and
 
         
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC I Available Distribution Amount:
  
The Available Distribution Amount.
 
         
REMIC I Distribution
  
Amount: For any Distribution Date, the REMIC I Available
  
Distribution
  
Amount shall
be
  
distributed
  
to the REMIC I
  
Regular
  
Interests and the
  
Class R-I
  
Certificates
  
in the following
  
amounts and
priority:
 
         
(i)......first, to each of the REMIC I Regular Interests, pro rata,
in an amount equal to (A) their
Uncertificated Accrued Interest for such Distribution Date, plus
(B) any amounts in respect thereof remaining
unpaid from previous Distribution Dates, in the case of REMIC I
Regular Interest LT1 each such amount having
first been reduced by any Deferred Interest for the related
Distribution Date;
 
         
(ii).....second, in an amount equal to the remainder of the REMIC I
Available Distribution Amount after
the distributions made pursuant to clause (i) above, allocated as
follows:
 
                  
(A)
      
in respect of REMIC I Regular Interests LT2, LT3, LT4, LT6, LT7,
LT8, LT10, LT11 and
LT12, their respective Principal Distribution Amounts;
 
                  
(B)
      
in respect of REMIC I Regular Interest LT1 any remainder until the
Uncertificated
Principal Balance thereof is reduced to zero; and
 
                  
(C)
      
any remainder in respect of REMIC I Regular Interests LT2, LT3,
LT4, LT6, LT7, LT8,
LT10, LT11 and LT12, pro rata according to their respective
Uncertificated Principal Balances as reduced by the
distributions deemed made pursuant to (A) above, until their
respective Uncertificated Principal Balances are
reduced to zero; and
 
(iii)
    
third, any remaining amounts to the Holders of the Class R-I
Certificates.
 
         
REMIC I Principal
  
Reduction
  
Amounts:
  
For any Distribution Date, the amounts by which the Uncertificated
Principal
  
Balances of the REMIC I
  
Regular
  
Interests
  
LT1, LT2, LT3,
  
LT4,
  
LT6, LT7, LT8,
  
LT10,
  
LT11 and LT12,
respectively,
  
will be reduced on such
  
Distribution Date by the allocation of Realized Losses and the
distribution
of principal, determined as described in Appendix One.
 
         
REMIC I
  
Realized
  
Losses:
  
Realized
  
Losses on the
  
Mortgage
  
Loans
  
shall be
  
allocated
  
to the
  
REMIC I
Regular
  
Interests as follows:
  
Realized
  
Losses on the Mortgage Loans shall be allocated among the REMIC I
Regular
Interests
  
as
  
follows:
   
The
  
interest
   
portion
  
of
  
Realized
   
Losses,
   
if
  
any,
   
shall
  
be
  
allocated
   
among
the REMIC I Regular
  
Interests
  
pro rata
  
according
  
to the
  
amount of
  
interest
  
accrued
  
but unpaid
  
thereon,
  
in
reduction
  
thereof.
  
Any
  
interest
  
portion of Realized
  
Losses in excess of the amount
  
allocated
  
pursuant to the
preceding
  
sentence
  
shall be treated as a
  
principal
  
portion of
  
Realized
  
Losses and
  
allocated
  
pursuant to the
succeeding
  
sentence.
  
The principal
  
portion of Realized Losses,
  
if any, shall be allocated (a) first, to REMIC I
Regular
  
Interests
  
LT2,
  
LT3,
  
LT4,
  
LT6,
  
LT7,
  
LT8,
  
LT10,
  
LT11 and LT12,
  
pro rata
  
according to the Principal
Reduction
  
Amount
  
thereof,
  
to the extent of such Principal
  
Reduction
  
Amount in reduction of the
  
Uncertificated
Principal
  
Balance of such REMIC I Regular
  
Interest,
  
(b) second, to REMIC I Regular Interest LT1, in reduction of
the
  
Uncertificated
  
Principal
  
Balance
  
thereof,
  
and (c) third, to REMIC I Regular
  
Interests LT2, LT3, LT4, LT6,
LT7, LT8, LT10, LT11 and LT12, pro rata according to the
  
Uncertificated
  
Principal Balance thereof remaining after
the application of clause (b) above, in reduction thereof.
 
         
REMIC I Regular
  
Interests:
  
REMIC I
  
Regular
  
Interests LT1, LT2, LT3, LT4, LT6, LT7, LT8, LT10, LT11 and
LT12.
 
        
 
REMIC I
  
Regular
  
Interest LT1: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT1 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT1 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT1 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest LT2: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT2 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT2 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT2 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest LT3: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
     
    
REMIC I Regular Interest LT3 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT3 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT3 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest LT4: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT4 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT4 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT4 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest LT6: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT6 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT6 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT6 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest LT7: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT7 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT7 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT7 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest LT8: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT8 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest LT8 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to REMIC I Regular Interest LT8 on such
Distribution Date.
 
         
REMIC I Regular
  
Interest LT10: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT10 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess, if
any, of the REMIC I Regular Interest LT10 Principal
  
Reduction Amount for such
  
Distribution Date over the Realized
Losses allocated to REMIC I Regular Interest LT10 on such
Distribution Date.
 
         
REMIC I Regular
  
Interest LT11: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT11 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess, if
any, of the REMIC I Regular Interest LT11 Principal
  
Reduction Amount for such
  
Distribution Date over the Realized
Losses allocated to REMIC I Regular Interest LT11 on such
Distribution Date.
 
         
REMIC I Regular
  
Interest LT12: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has
  
an
  
initial
   
Uncertificated
   
Principal
  
Balance,
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
  
REMIC I
Pass-Through Rate, and that has such other terms as are described
herein.
 
         
REMIC I Regular Interest LT12 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess, if
any, of the REMIC I Regular Interest LT12 Principal
  
Reduction Amount for such
  
Distribution Date over the Realized
Losses allocated to REMIC I Regular Interest LT12 on such
Distribution Date.
 
         
REMIC II:
  
The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
consisting of the REMIC I Regular Interests.
 
         
REMIC II Regular Interest SB-PO: A separate
  
non-certificated
  
beneficial
  
ownership
  
interest in REMIC II
issued
  
hereunder,
  
designated
  
as a regular
  
interest
  
in
  
REMIC II
  
and held as an asset of REMIC
  
III.
  
REMIC II
Regular
  
Interest SB-PO shall have no entitlement to interest,
  
and shall be entitled to distributions of principal
subject to the terms and
  
conditions
  
hereof,
  
in
  
aggregate
  
amount
  
equal to the
  
initial
  
Certificate
  
Principal
Balance of the Class SB Certificates as set forth in the
Preliminary Statement hereto.
 
         
REMIC II Regular Interest SB-IO: A separate
  
non-certificated
  
beneficial
  
ownership
  
interest in REMIC II
issued
  
hereunder,
  
designated
  
as a regular
  
interest
  
in
  
REMIC II
  
and held as an asset of REMIC
  
III.
  
REMIC II
Regular
  
Interest SB-IO shall have no entitlement to principal,
  
and shall be entitled to distributions of interest
subject to the terms and conditions
  
hereof, in aggregate amount equal to the interest
  
distributable
  
with respect
to the Class SB Certificates pursuant to the terms and conditions
hereof.
 
         
REMIC II
  
Regular
  
Interests:
  
REMIC II
  
Regular
  
Interests
  
SB-IO and SB-PO,
  
together
  
with the
  
Class A
Certificates,
  
Class M
  
Certificates
  
and Class X
  
Certificates,
  
exclusive of the rights of such
  
Certificates
  
to
payments of Basis Risk Shortfalls and to payments derived from the
Yield Maintenance Agreement.
 
         
REMIC III: The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
consisting of REMIC II Regular Interests SB-IO and SB-PO.
 
         
REMIC III Regular
  
Interest:
  
The separate
  
beneficial
  
ownership
  
interest in REMIC III issued
  
hereunder
and
  
designated
  
as a
  
"regular
  
interest"
  
in REMIC
  
III,
  
the
  
ownership
  
of which is
  
evidenced
  
by the Class SB
Certificates.
  
The REMIC III Regular
  
Interest will not have a
  
Pass-Through
  
Rate, but will be entitled to 100% of
all amounts distributed or deemed distributed on REMIC II Regular
Interests SB-IO and SB-PO.
 
         
REMIC Net WAC Cap Rate:
  
With respect to any
  
Distribution
  
Date, a per annum rate (which will not be less
than zero) equal to the
  
weighted
  
average of the Net Mortgage
  
Rates of the Mortgage
  
Loans using the Net Mortgage
Rates in effect on such Mortgage loans during the related Due
Period.
 
         
Required
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date (i) prior to the Stepdown
Date,
  
an amount equal to 0.50% of the
  
aggregate
  
Cut-off Date
  
Principal
  
Balance;
  
(ii) on or after the Stepdown
Date but prior to the
  
Distribution
  
Date in June 2012,
  
provided a Trigger Event is not in effect,
  
the greater of
(x) 1.25% of the
  
outstanding
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving
  
effect to
distributions
  
made on that
  
Distribution
  
Date and (y) the
  
Overcollateralization
  
Floor;
  
(iii)
  
on or after
  
the
Stepdown Date and on or after the Distribution
  
Date in June 2012,
  
provided a Trigger Event is not in effect,
  
the
greater of (x) 1.00% of the
  
outstanding
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving
effect to
  
distributions
  
made on that
  
Distribution
  
Date and (y) the
  
Overcollateralization
  
Floor; or (iv) on or
after the
  
Stepdown
  
Date if a Trigger
  
Event is in
  
effect,
  
the
  
Required
  
Overcollateralization
  
Amount
  
for the
immediately
  
preceding
  
Distribution Date; provided that the Required
  
Overcollateralization
  
Amount may be reduced
so long as written
  
confirmation
  
is
  
obtained
  
from each
  
rating
  
agency
  
that the
  
reduction
  
will not reduce the
ratings
  
assigned to the Class A
  
Certificates
  
and Class M
  
Certificates
  
by that rating agency below the lower of
the
  
then-current
  
ratings or the ratings
  
assigned
  
to those
  
certificates
  
as of the closing
  
date by that rating
agency.
 
         
Reserve Fund:
  
The separate trust account
  
created and maintained by the Trustee 
 
pursuant to Section 4.09
hereof.
 
         
Senior Certificate:
  
Any one of the Class A Certificates or Class X Certificates.
 
         
Senior
  
Enhancement
  
Percentage:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
percentage
  
obtained
  
by
dividing (x) the sum of (i) the aggregate
  
Certificate
  
Principal
  
Balance of the Class M Certificates and (ii) the
Overcollateralization
  
Amount, in each case prior to the distribution of the Principal
  
Distribution Amount on such
Distribution
  
Date, by (y) the
  
aggregated
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
distributions to be made on that Distribution Date.
 
         
Senior
  
Percentage:
  
With respect to each Loan Group and any
  
Distribution
  
Date, the percentage
  
equal to
the lesser of (x) the aggregate
  
Certificate
  
Principal
  
Balances of the related Class A
  
Certificates
  
immediately
prior to such
  
Distribution
  
Date divided by the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans in such
Loan Group immediately prior to such Distribution Date and (y)
100%.
 
         
Sixty-Plus
  
Delinquency
  
Percentage:
  
With respect to any Distribution Date on or after the Stepdown
Date,
the arithmetic
  
average,
  
for each of the three consecutive
  
Distribution Dates ending with such Distribution Date,
of the fraction,
  
expressed as a percentage,
  
equal to (x) the aggregate Stated
  
Principal
  
Balance of the Mortgage
Loans
  
that are 60 or more days
  
delinquent
  
in payment of
  
principal
  
and
  
interest
  
for the
  
applicable
  
Due Date
preceding that Distribution
  
Date,
  
including
  
Mortgage Loans in foreclosure,
  
REO Properties and Mortgage Loans in
bankruptcy
  
over (y) the aggregate
  
Stated
  
Principal
  
Balance of all of the Mortgage Loans
  
immediately
  
preceding
that Distribution Date.
 
         
Stated
  
Principal
  
Balance:
  
With respect to any Mortgage Loan or related REO Property,
  
as of any date of
determination,
  
(i) the sum of (a) the
  
Cut-off Date Principal
  
Balance of the Mortgage Loan plus (b) any amount by
which the Stated
  
Principal
  
Balance of the Mortgage Loan has been increased
  
pursuant to a Servicing
  
Modification
and (c) any amount by which the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan has been
  
increased
  
for Deferred
Interest
  
pursuant to the terms of the related Mortgage Note on or prior to
the
  
Distribution
  
Date, minus (ii) the
sum of (a) the
  
principal
  
portion of the Monthly
  
Payments due with respect to such
  
Mortgage Loan or REO Property
during each Due Period
  
commencing
  
with the first Due Period after the Cut-off Date and ending with
the Due Period
relating to the most recent
  
Distribution
  
Date which were
  
received or with
  
respect to which an Advance was made,
(b) all
  
Principal
  
Prepayments
  
with respect to such Mortgage Loan or REO
  
Property,
  
and all Insurance 
 
Proceeds,
Liquidation
  
Proceeds and REO Proceeds,
  
to the extent applied by the Master Servicer as recoveries of
principal in
accordance
  
with
  
Section 3.14
  
with
  
respect
  
to such
  
Mortgage
  
Loan or REO
  
Property,
  
in each case
  
which
  
were
distributed
  
pursuant to Section 4.02 on any previous
  
Distribution
  
Date, and (c) any
  
Realized Loss incurred with
respect to such Mortgage Loan allocated to
  
Certificateholders
  
with respect thereto for any previous
  
Distribution
Date.
 
         
Stepdown
  
Date:
  
The earlier to occur of (1) the
  
Distribution
  
Date
  
following the
  
Distribution
  
Date on
which the aggregate
  
Certificate
  
Principal
  
Balance of the Class A
  
Certificates
  
has been reduced to zero and (2)
the
  
later to occur of (x) the
  
Distribution
  
Date in June 2009 and (y) the
  
first
  
Distribution
  
Date on which the
Senior
  
Enhancement
  
Percentage is greater than or equal to (a) on any Distribution
  
Date prior to the Distribution
Date in June
  
2012,
  
21.250%
  
and (b) on any
  
Distribution
  
Date on or after the
  
Distribution
  
Date in June
  
2012,
17.000%.
 
         
Subordination
  
Percentage:
  
With respect to each Class of Class A Certificates
  
and Class M
  
Certificates,
the respective approximate percentage set forth in the table below:
 
                       
                 
Class
                  
Percentage (1)
       
Percentage (2)
                                          
A
                       
78.750%
               
83.000%
                                         
M-1
                      
84.893%
           
    
87.914%
                                         
M-2
                      
88.875%
               
91.100%
                                         
M-3
                      
90.143%
               
92.114%
                                         
M-4
        
              
93.152%
               
94.522%
                                         
M-5
                      
95.536%
               
96.429%
                                         
M-6
                      
97.279%
               
97.823%
                    
                     
M-7
                      
98.750%
               
99.000%
                           
(1)
      
For any Distribution Date prior to the Distribution Date in June
2012.
                           
(2)
      
For any Distribution Date in June 2012 or thereafter.
 
         
Subsequent
  
Recovery
  
Allocation
  
Amount:
  
With
  
respect to a Loan Group,
  
that
  
portion of the
  
Principal
Allocation
  
Amount in
  
respect of that Loan Group
  
attributable
  
to the
  
amounts
  
described
  
in clause
  
(iv) of the
definition of Principal Distribution Amount.
 
         
Trigger
  
Event:
  
A Trigger
  
Event is in effect with
  
respect to any
  
Distribution
  
Date if (a) on or after
the Stepdown Date the Sixty-Plus
  
Delinquency
  
Percentage,
  
as determined on that Distribution Date, exceeds 28.24%
prior to the
  
Distribution
  
Date in June 2012,
  
or 35.29% on or after the
  
Distribution
  
Date in June 2012,
  
of the
Senior
  
Enhancement
  
Percentage for that
  
Distribution
  
Date or (b) on or after the Distribution
  
Date in June 2008
the
  
aggregate
  
amount of Realized
  
Losses on the Mortgage
  
Loans as a percentage of the initial
  
aggregate
  
Stated
Principal Balance as of the Cut-Off Date exceeds the applicable
amount set forth below:
 
o
        
June 2008 to May 2009: 0.20% with respect to June 2008, plus an
additional 1/12th of 0.30% for each
                  
month through May 2009.
 
o
        
June 2009 to May 2010: 0.50% with respect to June 2009, plus an
additional 1/12th of 0.40% for each
                  
month through May 2010.
 
o
        
June 2010 to May 2011: 0.90% with respect to June 2010, plus an
additional 1/12th of 0.40% for each
                  
month through May 2011.
 
o
        
June 2011 to May 2012: 1.30% with respect to June 2011, plus an
additional 1/12th of 0.50% for each
      
            
month through May 2012.
 
o
        
June 2012 to May 2013: 1.80% with respect to June 2012, plus an
additional 1/12th of 0.15% for each
                  
month through May 2013.
 
o
        
June 2013 and thereafter: 1.95%.
 
         
2006-QO5 REMIC:
  
Any of REMIC I, REMIC II or REMIC III, as the case may be.
 
         
Uncertificated
   
Accrued
  
Interest:
   
With
  
respect
  
to
  
any
  
Uncertificated
   
Regular
  
Interest
  
for
  
any
Distribution
  
Date, one month's interest at the related
  
Uncertificated
  
REMIC I Pass-Through
  
Rate or Pass-Through
Rate,
  
as
  
applicable,
   
for
  
such
  
Distribution
  
Date,
   
accrued
  
on
  
the
  
Uncertificated
   
Principal
  
Balance
  
or
Uncertificated
  
Notional
  
Amount,
  
as
  
applicable,
  
immediately
  
prior to such
  
Distribution
  
Date.
  
Uncertificated
Accrued Interest for the
  
Uncertificated
  
Regular
  
Interests shall accrue on the basis of a 360-day year consisting
of twelve 30-day months.
  
For purposes of calculating the amount of
  
Uncertificated
  
Accrued Interest for the REMIC
I Regular 
 
Interests for any Distribution
  
Date, any Prepayment
  
Interest
  
Shortfalls and Relief Act Shortfalls (to
the extent not covered by
  
Compensating
  
Interest) for any
  
Distribution
  
Date shall be allocated among the REMIC I
Regular
  
Interests,
  
pro rata,
  
based on, and to the extent of,
  
Uncertificated
  
Accrued
  
Interest,
  
as
  
calculated
without
  
application of this sentence.
  
Uncertificated
  
Accrued
  
Interest on REMIC II Regular
  
Interest SB-PO shall
be zero.
  
Uncertificated
  
Accrued
  
Interest on REMIC II Regular
  
Interest
  
SB-IO for each
  
Distribution
  
Date shall
equal the REMIC Accrued Interest for the Class SB Certificates.
 
         
Uncertificated
  
Notional Amount:
  
With respect to REMIC II Regular Interest SB-IO, the Notional
Amount for
the Class SB Certificates.
 
         
Uncertificated
   
Principal
  
Balance:
   
The
  
principal
  
amount
  
of
  
any
  
Uncertificated
   
Regular
  
Interest
outstanding as of any date of determination.
  
The Uncertificated
  
Principal Balance of each Uncertificated
  
Regular
Interest
  
shall never be less than zero.
  
With respect to the REMIC II Regular
  
Interest
  
SB-PO the initial
  
amount
set forth with respect
  
thereto in the
  
Preliminary
  
Statement as reduced by
  
distributions
  
deemed made in respect
thereof pursuant to Section 4.02 and Realized Losses allocated
thereto pursuant to Section 4.05.
 
         
Uncertificated
  
Regular Interests:
  
The REMIC I Regular Interests and REMIC II Regular Interests SB-IO
and
SB-PO.
 
         
Uncertificated
  
REMIC I Pass-Through
  
Rate: With respect to any Distribution
  
Date and (i) REMIC I Regular
Interests
  
LT1, LT2, LT6 and LT10,
  
the REMIC Net WAC Cap Rate,
  
(ii) REMIC I Regular
  
Interests LT3, LT7 and LT11,
zero (0.00%), and (iii) REMIC I Regular Interests LT4, LT8 and
LT12, twice (2) the REMIC Net WAC Cap Rate.
 
         
Underwriter:
  
UBS Securities LLC.
 
         
Yield Maintenance
  
Agreement:
  
The
  
confirmation,
  
dated as of the Closing Date,
  
between the Trustee,
  
on
behalf of the Trust Fund, and the Yield Maintenance
  
Agreement Provider,
  
relating to the Class A
  
Certificates and
Class M Certificates or any replacement, substitute, collateral or
other arrangement in lieu thereof.
 
         
Yield
  
Maintenance
  
Agreement
  
Payment:
  
For any
  
Distribution
  
Date,
  
the payment,
  
if any, due under the
Yield Maintenance Agreement in respect of such Distribution Date.
 
         
Yield
  
Maintenance
  
Agreement
  
Provider:
  
The Bank of New York and its successors and assigns or any party
to any replacement, substitute, collateral or other arrangement in
lieu thereof.
 
SECTION 1.02.
     
DETERMINATION OF LIBOR.
 
         
LIBOR
  
applicable to the calculation of the Pass-Through
  
Rate on the LIBOR
  
Certificates for any Interest
Accrual Period will be determined as of each LIBOR Rate
  
Adjustment
  
Date. On each LIBOR Rate
  
Adjustment
  
Date, or
if such LIBOR Rate
  
Adjustment
  
Date is not a Business Day, then on the next
  
succeeding
  
Business Day, LIBOR shall
be
  
established
  
by the Trustee and, as to any Interest
  
Accrual
  
Period,
  
will equal the rate for one month United
States dollar
  
deposits that appears on the Dow Jones Telerate
  
Screen Page 3750 as of 11:00 a.m.,
  
London time, on
such LIBOR Rate Adjustment
  
Date.
  
"Dow Jones Telerate Screen Page 3750" means the display
  
designated as page 3750
on the
  
Telerate
  
Service
  
(or such
  
other
  
page as may
  
replace
  
page
  
3750 on that
  
service
  
for the
  
purpose
  
of
displaying
  
London
  
interbank
  
offered
  
rates of major
  
banks).
  
If such rate does not appear on such page (or such
other page as may replace that page on that
  
service,
  
or if such service is no longer
  
offered,
  
LIBOR shall be so
established
  
by use of such other
  
service
  
for
  
displaying
  
LIBOR or
  
comparable
  
rates as may be
  
selected by the
Trustee after
  
consultation
  
with the Master
  
Servicer),
  
the rate will be the Reference
  
Bank Rate. The "Reference
Bank Rate" will be
  
determined
  
on the basis of the rates at which
  
deposits
  
in U.S.
  
Dollars
  
are
  
offered by the
reference
  
banks (which
  
shall be any three major banks that are engaged in
  
transactions
  
in the London
  
interbank
market,
  
selected by the Trustee after
  
consultation
  
with the Master
  
Servicer) as of 11:00 a.m.,
  
London time, on
the LIBOR Rate Adjustment Date to prime banks in the London
  
interbank
  
market for a period of one month in amounts
approximately
  
equal to the aggregate
  
Certificate
  
Principal
  
Balance of the LIBOR
  
Certificates then outstanding.
The Trustee will request the principal
  
London office of each of the reference
  
banks to provide a quotation of its
rate.
  
If at least two such 
 
quotations
  
are
  
provided,
  
the rate
  
will be the
  
arithmetic
  
mean of the
  
quotations
rounded up to the next
  
multiple of 1/16%.
  
If on such date fewer than two
  
quotations
  
are provided as
  
requested,
the rate will be the arithmetic
  
mean of the rates quoted by one or more major banks in New York
City,
  
selected by
the Trustee after
  
consultation
  
with the Master
  
Servicer,
  
as of 11:00 a.m., New York City time, on such date for
loans in U.S.
  
Dollars to leading
  
European banks for a period of one month in amounts
  
approximately
  
equal to the
aggregate
  
Certificate
  
Principal Balance of the LIBOR Certificates then outstanding.
  
If no such quotations can be
obtained,
  
the rate will be LIBOR for the prior
  
Distribution
  
Date;
  
provided
  
however,
  
if, under the
  
priorities
described above,
  
LIBOR for a Distribution Date would be based on LIBOR for the
previous
  
Distribution Date for the
third consecutive
  
Distribution
  
Date, the Trustee,
  
after
  
consultation with the Master Servicer,
  
shall select an
alternative
  
comparable index (over which the Trustee has no control),
  
used for determining
  
one-month
  
Eurodollar
lending rates that is calculated and published (or otherwise made
available) by an independent party.
 
         
The
  
establishment
  
of LIBOR by the Trustee and the Master
  
Servicer on any LIBOR Rate Adjustment Date and
the Master
  
Servicer's
  
subsequent
  
calculation of the Pass-Through
  
Rate applicable to the LIBOR
  
Certificates for
the relevant Interest Accrual Period, in the absence of manifest
error, will be final and binding.
 
         
Promptly
  
following each LIBOR Rate
  
Adjustment Date the Trustee shall supply the Master Servicer with
the
results
  
of
  
its
   
determination
   
of
  
LIBOR
  
on
  
such
  
date.
   
Furthermore,
   
the
  
Trustee
   
will
  
supply
  
to
  
any
Certificateholder
  
so
  
requesting
  
by
  
telephone
  
by calling
  
(800)
  
735-7777
  
the
  
Pass-Through
  
Rate on the LIBOR
Certificates for the current and the immediately preceding Interest
Accrual Period.
 
SECTION 1.03.
     
DETERMINATION OF MTA.
 
       
  
MTA for any Interest Accrual Period will be determined as described
below.
 
         
MTA shall be established by the Trustee for each Interest
  
Accrual
  
Period.
  
MTA is a per annum rate equal
to the
  
twelve-month
  
moving
  
average
  
monthly yield on United States
  
Treasury
  
securities
  
adjusted to a constant
maturity of one year as
  
published
  
by the Federal
  
Reserve
  
Board in
  
statistical
  
Release No.
  
H.15(519),
  
or the
Release,
  
determined
  
by
  
averaging
  
the monthly
  
yield for the most recent
  
twelve
  
months.
  
The MTA used for each
Interest
  
Accrual
  
Period will be the most recent MTA figure
  
available as of the related MTA
  
Determination
  
Date.
If MTA is no longer available, the new index relating to the Class
X Certificates will be LIBOR.
 
         
The
  
establishment
  
of MTA by
  
the
  
Trustee
  
and
  
the
  
Master
  
Servicer's
  
subsequent
  
calculation
  
of the
Pass-Through
  
Rates
  
applicable
  
to the Class A
  
Certificates
  
for the relevant
  
Interest
  
Accrual
  
Period,
  
in the
absence of manifest error, will be final and binding.
 
         
Promptly
  
following
  
each MTA
  
Determination
  
Date the Trustee
  
shall supply the Master
  
Servicer with the
results of its determination of MTA on such date.
 
SECTION 1.04.
     
USE OF WORDS AND PHRASES.
 
         
"Herein,"
  
"hereby,"
  
"hereunder,"
  
"hereof,"
  
"hereinbefore,"
  
"hereinafter"
  
and other
  
equivalent words
refer to the
  
Pooling
  
and
  
Servicing
  
Agreement
  
as a whole.
  
All
  
references
  
herein
  
to
  
Articles,
  
Sections
  
or
Subsections
  
shall
  
mean the
  
corresponding
  
Articles,
  
Sections
  
and
  
Subsections
  
in the
  
Pooling
  
and
  
Servicing
Agreement.
  
The definitions set forth herein include both the singular and the
plural.
 
ARTICLE II
 
                                           
CONVEYANCE OF MORTGAGE LOANS;
                
                         
ORIGINAL ISSUANCE OF CERTIFICATES
 
SECTION 2.01.
     
CONVEYANCE OF MORTGAGE LOANS.
  
(See Section 2.01 of the Standard Terms.)
 
SECTION 2.02.
     
ACCEPTANCE BY TRUSTEE.
  
(See Section 2.02 of the Standard Terms.)
 
SECTION 2.03.
     
REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE MASTER SERVICER
AND THE COMPANY.
 
(A)
      
For
  
representations,
  
warranties
  
and
  
covenants
  
of the
  
Master
  
Servicer,
  
see
  
Section
  
2.03(a) of the
Standard Terms.
 
(B)
      
The Company hereby
  
represents and warrants to the Trustee for the benefit of
  
Certificateholders
  
that as
of the Closing Date (or, if otherwise specified below, as of the
date so specified):
 
(I)
      
No Mortgage
  
Loan is 30 or more days
  
Delinquent
  
in payment of
  
principal
  
and interest as of the Cut-off
                  
Date and no Mortgage Loan has been so Delinquent
  
more than once in the 12-month
  
period prior to
                  
the Cut-off Date;
 
(II)
     
The
  
information
  
set forth in Exhibit
  
One hereto
  
with
  
respect to each
  
Mortgage
  
Loan or the
  
Mortgage
                  
Loans,
  
as the case may be, is true and
  
correct in all
  
material
  
respects
  
at the date or dates
                  
respecting which such information is furnished;
 
(III)
    
The
  
Mortgage
  
Loans are
  
payment-option
  
adjustable-rate
  
Mortgage
  
Loans
  
with a
  
negative
  
amortization
                  
feature with Monthly
  
Payments
  
due,
  
with
  
respect to a majority of the Mortgage
  
Loans,
  
on the
                  
first day of each month and terms to maturity at
  
origination
  
or
  
modification
  
of not more than
                  
40 years;
 
(IV)
     
To the best of the Company's
  
knowledge,
  
except with respect to three
  
Mortgage
  
Loans,
  
representing
  
no
                  
more than 0.1% of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans if a Mortgage
                  
Loan is secured by a Mortgaged
  
Property with a
  
Loan-to-Value
  
Ratio at origination in excess of
                  
80%, such Mortgage
  
Loan is the subject of a Primary
  
Insurance 
 
Policy that insures (a) at least
                  
35% of the Stated
  
Principal
  
Balance of the Mortgage Loan at
  
origination
  
if the
  
Loan-to-Value
                  
Ratio is between
  
100.00% and
  
95.01%,
  
(b) at least 30% of the Stated
  
Principal
  
Balance of the
                  
Mortgage Loan at origination
  
if the
  
Loan-to-Value
  
Ratio is between
  
95.00% and 90.01%,
  
(c) at
                  
least 25% of such
  
balance if the
  
Loan-to-Value
  
Ratio is
  
between
  
90.00% and 85.01% and (d) at
              
    
least 12% of such balance if the
  
Loan-to-Value
  
Ratio is between 85.00% and 80.01%.
  
To the best
                  
of the Company's
  
knowledge,
  
each such Primary
  
Insurance Policy is in full force and effect and
                  
the Trustee is entitled to the benefits thereunder;
 
(V)
      
The issuers of the Primary Insurance Policies are insurance
  
companies whose
  
claims-paying
  
abilities are
                  
currently acceptable to each Rating Agency;
 
(VI)
     
No more than 0.9% of the Group I Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date are
                  
secured
  
by
  
Mortgaged
  
Properties
  
located in any one zip code area in
  
California,
  
and no more
                  
than 0.4% of the Group I Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off Date are
                  
secured by
  
Mortgaged
  
Properties
  
located in any one zip code area outside
  
California;
  
no more
                  
than 1.0% of the Group II Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
  
Date
                  
are secured by Mortgaged
  
Properties located in any one zip code area in California,
  
and no more
                  
than 0.6% of the Group II Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
  
Date
                  
are secured by Mortgaged
  
Properties located in any one zip code area outside California;
  
and no
                  
more than 1.0% of the Group III Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
                  
Date are secured by Mortgaged
  
Properties located in any one zip code area in California,
  
and no
                  
more than 0.7% of the Group III Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
                  
Date are secured by Mortgaged Properties located in any one zip
code area outside California;
 
(VII)
    
The
  
improvements
  
upon the
  
Mortgaged
  
Properties
  
are insured
  
against loss by fire and other hazards as
                  
required by the Program
  
Guide,
  
including
  
flood
  
insurance if required under the National Flood
                  
Insurance
  
Act of 1968,
  
as amended.
  
The
  
Mortgage
  
requires
  
the
  
Mortgagor
  
to
  
maintain
  
such
                  
casualty
  
insurance
  
at
  
the
  
Mortgagor's
  
expense,
  
and
  
on the
  
Mortgagor's
  
failure
  
to do so,
                  
authorizes
  
the holder of the Mortgage to obtain and maintain such
  
insurance at the
  
Mortgagor's
                  
expense and to seek reimbursement therefor from the Mortgagor;
 
(VIII)
   
Immediately
  
prior to the assignment of the Mortgage Loans to the Trustee,
  
the Company had good title to,
                  
and was the sole owner of, each
  
Mortgage
  
Loan free and clear of any pledge,
  
lien,
  
encumbrance
                  
or
  
security
  
interest
  
(other
  
than
  
rights to
  
servicing
  
and
  
related
  
compensation)
  
and such
                  
assignment
  
validly
  
transfers
  
ownership of the Mortgage
  
Loans to the Trustee free and clear of
                  
any pledge, lien, encumbrance or security interest;
 
(IX)
     
No more than 88.37% of the Group I Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
  
Date
                  
were underwritten under a reduced loan documentation
  
program,
  
no more than 0.57% of the Group I
                  
Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date were
  
underwritten
  
under a
                  
no-stated
  
income
  
program,
  
and no more
  
than
  
0.45% of the
  
Group I Loans by
  
aggregate
  
Stated
                  
Principal
  
Balance as of the Cut-off Date were
  
underwritten
  
under a no income/no asset program;
                  
no more
  
than
  
92.88% of the
  
Group II Loans by
  
aggregate
  
Stated
  
Principal
  
Balance
  
as of the
                  
Cut-off Date were underwritten
  
under a reduced loan
  
documentation
  
program,
  
no more than 0.56%
                  
of the
  
Group II Loans
  
by
  
aggregate
  
Stated
  
Principal
  
Balance
  
as of the
  
Cut-off
  
Date
  
were
                  
underwritten
  
under a no-stated
  
income program,
  
and no more than 0.37% of the Group II Loans by
                  
aggregate
  
Stated
  
Principal
  
Balance
  
as of
  
the
  
Cut-off
  
Date
  
were
  
underwritten
  
under
  
a no
                  
income/no
  
asset
  
program;
  
and no more than
  
90.24% of the Group III Loans by
  
aggregate
  
Stated
                  
Principal
  
Balance as of the Cut-off Date were
  
underwritten
  
under a reduced loan
  
documentation
                  
program,
  
no more than 0.38% of the Group III Loans by aggregate Stated
  
Principal
  
Balance as of
                  
the Cut-off Date were
  
underwritten
  
under a no-stated income program,
  
and no more than 0.06% of
                  
the
  
Group
  
III
  
Loans
  
by
  
aggregate
  
Stated
  
Principal
  
Balance
  
as of the
  
Cut-off
  
Date
  
were
                  
underwritten under a no income/no asset program;
 
(X)
      
Except with respect to no more than 12.68% of the Group I Loans by
aggregate Stated
  
Principal
  
Balance as
                  
of the
  
Cut-off
  
Date,
  
no more than 0.37% of the Group II Loans by
  
aggregate
  
Stated
  
Principal
                  
Balance 
 
as of the
  
Cut-off
  
Date and no more than
  
0.06% of the
  
Group
  
III
  
Loans by
  
aggregate
                  
Stated
  
Principal
  
Balance
  
as of the
  
Cut-off
  
Date,
  
the
  
Mortgagor
  
represented
  
in
  
its
  
loan
                  
application
  
with
  
respect to the related
  
Mortgage
  
Loan that the
  
Mortgaged
  
Property
  
would be
                  
owner-occupied;
 
(XI)
     
None of the Mortgage Loans is a Buy-Down Mortgage Loan;
 
(XII)
    
Each Mortgage Loan constitutes a qualified
  
mortgage under Section
  
860G(a)(3)(A) of the Code and Treasury
                  
Regulation
  
Section
  
1.860G-2(a)(1),
  
(2),
  
(4),
  
(5),
  
(6), (7) and (9) without
  
reliance on the
                  
provisions
  
of
  
Treasury
  
Regulation
  
Section
   
1.860G-2(a)(3)
  
or
  
Treasury
  
Regulation
  
Section
                  
1.860G-2(f)(2)
  
or any other
  
provision
  
that
  
would
  
allow a
  
Mortgage
  
Loan to be
  
treated as a
                  
"qualified
   
mortgage"
   
notwithstanding
   
its
  
failure
  
to
  
meet
  
the
  
requirements
  
of
  
Section
                  
860G(a)(3)(A) of the Code and Treasury
  
Regulation
  
Section
  
1.860G-2(a)(1),
  
(2), (4), (5), (6),
                  
(7) and (9);
 
(XIII)
   
A policy of title
  
insurance
  
was
  
effective
  
as of the
  
closing
  
of each
  
Mortgage
  
Loan and is valid and
             
     
binding and
  
remains in full force and effect,
  
unless the
  
Mortgaged
  
Properties
  
are located in
                  
the State of Iowa and an
  
attorney's
  
certificate
  
has been
  
provided as described in the Program
                  
Guide;
 
(XIV)
    
No Mortgage Loan is a Cooperative Loan;
 
(XV)
     
With respect to each Mortgage Loan originated
  
under a "streamlined"
  
Mortgage Loan program (through which
                  
no new or updated
  
appraisals
  
of
  
Mortgaged
  
Properties
  
are
  
obtained
  
in
  
connection
  
with the
                  
refinancing
  
thereof),
  
the
  
related
  
Seller
  
has
  
represented
  
that
  
either (a) the value of the
                  
related
  
Mortgaged
  
Property as of the date the Mortgage
  
Loan was
  
originated
  
was not less than
         
         
the appraised
  
value of such property at the time of origination of the refinanced
  
Mortgage Loan
                  
or (b) the
  
Loan-to-Value
  
Ratio
  
of the
  
Mortgage
  
Loan as of the
  
date
  
of
  
origination
  
of the
                  
Mortgage Loan generally meets the Company's underwriting
guidelines;
 
(XVI)
    
Interest on each Mortgage
  
Loan is
  
calculated on the basis of a 360-day year
  
consisting of twelve 30-day
                  
months;
 
(XVII)
   
None of the Mortgage Loans contain in the related Mortgage File a
Destroyed Mortgage Note;
 
(XVIII)
  
Five of the Mortgage
  
Loans,
  
representing
  
approximately
  
0.1% of the Mortgage
  
Loans,
  
have been made to
                  
International Borrowers;
 
(XIX)
    
No Mortgage Loan provides for payments
  
that are subject to reduction by
  
withholding
  
taxes levied by any
                  
foreign (non-United States) sovereign government; and
 
(XX)
     
None of the Mortgage
  
Loans are
  
Additional
  
Collateral
  
Loans and none of the Mortgage
  
Loans are Pledged
    
              
Asset Loans.
 
It is
  
understood
  
and agreed that the
  
representations
  
and
  
warranties
  
set forth in this Section
  
2.03(b)
  
shall
survive delivery of the respective Mortgage Files to the Trustee or
any Custodian.
 
         
Upon
  
discovery by any of the Company,
  
the Master
  
Servicer,
  
the Trustee or any Custodian of a breach of
any of the
  
representations
  
and warranties set forth in this Section 2.03(b) that materially
and adversely affects
the interests of the
  
Certificateholders
  
in any Mortgage Loan, the party discovering such breach shall give
prompt
written
  
notice to the other parties (any
  
Custodian
  
being so obligated
  
under a Custodial
  
Agreement);
  
provided,
however,
  
that in the event of a breach of the representation and warranty
set forth in Section
  
2.03(b)(xii),
  
the
party
  
discovering
  
such
  
breach
  
shall
  
give such
  
notice
  
within
  
five days of
  
discovery.
  
Within 90 days of its
discovery
  
or its
  
receipt of notice of breach,
  
the
  
Company
  
shall
  
either (i) cure such
  
breach in all
  
material
respects
  
or (ii)
  
purchase
  
such
  
Mortgage
  
Loan from the Trust Fund at the
  
Purchase
  
Price and in the manner set
forth in Section
  
2.02;
  
provided
  
that the Company
  
shall have the option to
  
substitute
  
a
  
Qualified
  
Substitute
Mortgage Loan or Loans for such Mortgage Loan if such
  
substitution
  
occurs within two years
  
following the Closing
Date;
  
provided
  
that if the
  
omission
  
or defect
  
would
  
cause the
  
Mortgage
  
Loan to be other
  
than a
  
"qualified
mortgage" as defined in Section 
 
860G(a)(3) of the Code, any such cure or repurchase must occur
within 90 days from
the date such breach was discovered.
  
Any such
  
substitution
  
shall be effected by the Company under the same terms
and conditions as provided in Section 2.04 for
  
substitutions by Residential
  
Funding.
  
It is understood and agreed
that the
  
obligation
  
of the Company to cure such breach or to so purchase or
  
substitute
  
for any Mortgage Loan as
to which such a breach has occurred and is
  
continuing
  
shall
  
constitute
  
the sole remedy
  
respecting
  
such breach
available to the Certificateholders or the Trustee on behalf of the
Certificateholders.
 
SECTION 2.04.
     
REPRESENTATIONS AND WARRANTIES OF SELLERS.(See Section 2.04 of the
Standard Terms)
 
SECTION 2.05.
     
EXECUTION AND AUTHENTICATION OF
  
CERTIFICATES/ISSUANCE
  
OF CERTIFICATES
  
EVIDENCING INTERESTS IN 
REMIC I, REMIC II AND REMIC III.
 
         
The Trustee
  
acknowledges
  
the
  
assignment
  
to it of the
  
Mortgage
  
Loans and the delivery of the Mortgage
Files to it, or any Custodian on its behalf,
  
subject to any exceptions
  
noted,
  
together with the assignment to it
of all
  
other
  
assets
  
included
  
in the
  
Trust
  
Fund
  
and/or
  
the
  
applicable
  
REMIC,
  
receipt
  
of which is
  
hereby
acknowledged.
  
Concurrently
  
with such
  
delivery and in exchange
  
therefor,
  
the
  
Trustee,
  
pursuant to the written
request of the Company
  
executed by an officer of the
  
Company,
  
has executed
  
and caused to be
  
authenticated
  
and
delivered
  
to or upon the order of the
  
Company
  
the Class
  
R-I
  
Certificates
  
in
  
authorized
  
denominations
  
which
together with the REMIC I Regular
  
Interests,
  
evidence the entire
  
beneficial
  
interest in REMIC I, the Class R-II
Certificates in authorized
  
denominations
  
which together with the REMIC II Regular Interests,
  
evidence the entire
beneficial
  
interest in REMIC II and the Class R-X
  
Certificates
  
in authorized
  
denominations
  
which together with
the REMIC III Regular Interest, evidence the entire beneficial
interest in REMIC III.
 
SECTION 2.06.
     
CONVEYANCE OF UNCERTIFICATED REGULAR INTERESTS; ACCEPTANCE BY THE
TRUSTEE.
 
         
The Company,
  
as of the Closing
  
Date,
  
and
  
concurrently
  
with the execution
  
and delivery
  
hereof,
  
does
hereby
  
assign
  
without
  
recourse
  
all the right,
  
title and
  
interest of the Company in and to the
  
Uncertificated
Regular Interests to the Trustee,
  
in the case of the REMIC I Regular Interests,
  
for the benefit of the Holders of
each Class of Certificates
  
(other than the Class R-I Certificates),
  
and in the case of REMIC II Regular Interests
SB-IO
  
and
  
SB-PO,
  
for the
  
benefit
  
of the
  
Holders
  
of the
  
Class SB and Class
  
R-X
  
Certificates.
  
The
  
Trustee
acknowledges
  
receipt of the Uncertificated
  
Regular Interests and declares that it holds and will hold the same
in
trust for the
  
exclusive
  
use and benefit of all present and future
  
Holders of each Class of
  
Certificates
  
(other
than the Class R-I
  
Certificates)
  
in the case of the REMIC I Regular
  
Interests and all present and future Holders
of the Class SB and Class R-X 
 
Certificates in the case of REMIC II Regular
  
Interests SB-IO and SB-PO.
  
The rights
of the Holders of each Class of
  
Certificates
  
(other
  
than the Class R-I
  
Certificates)
  
to receive
  
distributions
from the
  
proceeds
  
of REMIC II and,
  
in the case of
  
Holders
  
of Class SB and
  
Class
  
R-X
  
Certificates,
  
from the
proceeds of REMIC III in respect of such
  
Classes,
  
and all
  
ownership
  
interests of the Holders of such Classes in
such distributions, shall be as set forth in this Agreement.
 
SECTION 2.07.
   
  
ISSUANCE OF CERTIFICATES EVIDENCING INTERESTS IN REMIC II AND REMIC
III.
 
         
The Trustee
  
acknowledges the assignment to it of the Uncertificated
  
Regular Interests and,
  
concurrently
therewith and in exchange
  
therefor,
  
pursuant to the written request of the Company
  
executed by an officer of the
Company,
  
the
  
Trustee
  
has
  
executed
  
and caused to be
  
authenticated
  
and
  
delivered
  
to or upon the order of the
Company,
  
all Classes of Certificates
  
(other than the Class R-I, Class SB, Class P and Class R-X
  
Certificates) in
authorized
  
denominations,
  
which evidence the entire
  
beneficial
  
interest in REMIC II, and the Class SB and Class
R-X Certificates in authorized denominations, which evidence the
entire beneficial interest in REMIC III.
 
SECTION 2.08.
     
PURPOSES AND POWERS OF THE TRUST.
  
(See Section 2.08 of the Standard Terms.)
 
SECTION 2.09.
     
AGREEMENT REGARDING ABILITY TO DISCLOSE.
 
         
The Company,
  
the Master
  
Servicer and the Trustee
  
hereby
  
agree,
  
notwithstanding
  
any other
  
express or
implied
  
agreement
  
to
  
the
  
contrary,
   
that
  
any
  
and
  
all
  
Persons,
  
and
  
any
  
of
  
their
  
respective
  
employees,
representatives,
  
and other agents may disclose,
  
immediately
  
upon
  
commencement
  
of
  
discussions,
  
to any and all
Persons,
  
without
  
limitation of any kind, the tax treatment and tax structure of the
transaction and all materials
of any kind
  
(including
  
opinions or other tax
  
analyses)
  
that are
  
provided
  
to any of them
  
relating to such tax
treatment and tax structure.
  
For purposes of this
  
paragraph,
  
the terms "tax
  
treatment" and "tax
  
structure" are
defined under Treasury Regulationss.1.6011-4(c).
 
 
 
 



 
 
 
 
 
ARTICLE III
 
                                  
ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
 
         
SECTION 3.01 
     
MASTER SERVICER TO ACT AS SERVICER.
  
(See Section 3.01 of the Standard Terms)
 
         
SECTION 3.02
      
SUBSERVICING AGREEMENTS BETWEEN MASTER SERVICER AND SUBSERVICERS;
ENFORCEMENT OF 
                           
SUBSERVICERS' AND SELLERS' OBLIGATIONS.
  
(See Section 3.02 of the Standard Terms)
 
         
SECTION 3.03
      
SUCCESSOR SUBSERVICERS.
  
(See Section 3.03 of the Standard Terms)
 
         
SECTION 3.04
      
LIABILITY OF THE MASTER SERVICER.
  
(See Section 3.04 of the Standard Terms)
 
         
SECTION 3.05
      
NO CONTRACTUAL RELATIONSHIP BETWEEN SUBSERVICER AND TRUSTEE OR
CERTIFICATEHOLDERS.
                           
(See Section 3.05 of the Standard Terms)
 
         
SECTION 3.06
      
ASSUMPTION OR TERMINATION OF SUBSERVICING AGREEMENTS BY TRUSTEE.
  
(See Section 3.06 of
                           
the Standard Terms)
 
         
SECTION 3.07
      
COLLECTION OF CERTAIN MORTGAGE LOAN PAYMENTS; DEPOSIT TO CUSTODIAL
ACCOUNT.
 
         
(A)
      
(See Section 3.07(a) of the Standard Terms)
 
         
(B)
   
   
The
  
Master
  
Servicer
  
shall
  
establish
  
and
  
maintain
  
a
  
Custodial
  
Account in which the Master
Servicer
  
shall
  
deposit or cause to be
  
deposited
  
on a daily basis,
  
except as
  
otherwise
  
specifically
  
provided
herein,
  
the
  
following
  
payments
  
and 
 
collections
  
remitted by
  
Subservicers
  
or received by it in respect of the
Mortgage
  
Loans
  
subsequent
  
to the Cut-off Date (other than in respect of
  
principal
  
and interest on the Mortgage
Loans due on or before the Cut-off Date):
 
                  
(I)
      
All
  
payments
  
on
  
account
  
of
  
principal,
   
including
  
Principal
  
Prepayments
  
made
  
by
         
Mortgagors on the Mortgage
  
Loans and the
  
principal
  
component of any
  
Subservicer
  
Advance or of any REO
         
Proceeds received in connection with an REO Property for which an
REO Disposition has occurred;
 
                  
(II)
     
All
  
payments on account of
  
interest
  
at the
  
Adjusted
  
Mortgage
  
Rate on the
  
Mortgage
         
Loans,
  
including Buydown Funds, if any, and the interest
  
component of any Subservicer
  
Advance or of any
         
REO Proceeds received in connection with an REO Property for which
an REO Disposition has occurred;
 
                  
(III)
    
Insurance Proceeds,
  
Subsequent
  
Recoveries and Liquidation Proceeds (net of any related
         
expenses of the Subservicer);
 
                  
(IV)
     
All proceeds of any Mortgage Loans
  
purchased
  
pursuant to Section 2.02,
  
2.03,
  
2.04 or
         
4.07 (including
  
amounts received from Residential
  
Funding pursuant to the last paragraph of Section 4 of
         
the Assignment
  
Agreement in respect of any
  
liability,
  
penalty or expense that resulted from a breach of
         
the Compliance With Laws
  
Representation
  
and all amounts
  
required to be deposited in connection with the
         
substitution of a Qualified Substitute Mortgage Loan pursuant to
Section 2.03 or 2.04);
 
                  
(V)
      
Any amounts required to be deposited pursuant to Section 3.07(c) or
3.21;
 
                  
(VI)
     
All
  
amounts
  
transferred
  
from the
  
Certificate
  
Account
  
to the
  
Custodial
  
Account in
         
accordance with Section 4.02(a);
 
                  
(VII)
    
Any amounts
  
realized by the
  
Subservicer and received by the Master Servicer in respect
         
of any Additional Collateral;
 
                  
(VIII)
   
Any amounts received by the Master Servicer in respect of Pledged
Assets; and
 
                  
(IX)
     
Any amounts
  
received by the Master Servicer in connection
  
with any Prepayment
  
Charges
         
on the Prepayment Charge Loans.
 
         
The foregoing
  
requirements for deposit in the Custodial
  
Account shall be exclusive,
  
it being understood
and agreed that,
  
without
  
limiting the generality of the
  
foregoing,
  
payments on the Mortgage Loans which are not
part of the Trust Fund
  
(consisting
  
of payments in respect of principal and interest on the Mortgage
  
Loans due on
or before the Cut-off Date) and payments or
  
collections in the nature of late payment
  
charges or assumption
  
fees
may but need not be
  
deposited
  
by the
  
Master
  
Servicer
  
in the
  
Custodial
  
Account.
  
In the event any
  
amount not
required to be deposited in the
  
Custodial
  
Account is so deposited,
  
the Master
  
Servicer may at any time withdraw
such amount from the
  
Custodial
  
Account,
  
any
  
provision
  
herein to the contrary
  
notwithstanding.
  
The
  
Custodial
Account may contain
  
funds that belong to one or more trust funds
  
created for mortgage
  
pass-through
  
certificates
of other
  
series and may
  
contain
  
other
  
funds
  
respecting
  
payments on
  
Mortgage
  
Loans
  
belonging
  
to the Master
Servicer or
  
serviced or master
  
serviced by it on behalf of others.
  
Notwithstanding
  
such
  
commingling
  
of funds,
the Master Servicer shall keep records that accurately
  
reflect the funds on deposit in the Custodial
  
Account that
have been identified by it as being attributable to the Mortgage
Loans.
 
         
With respect to Insurance Proceeds,
  
Liquidation
  
Proceeds,
  
REO Proceeds and the proceeds of the purchase
of any Mortgage Loan pursuant to Sections
  
2.02,
  
2.03,
  
2.04 and 4.07 received in any calendar
  
month,
  
the Master
Servicer
  
may elect to treat such amounts as included in the
  
Available
  
Distribution
  
Amount for the
  
Distribution
Date in the month of receipt,
  
but is not obligated to do so. If the Master
  
Servicer so elects,
  
such amounts will
be deemed to have been
  
received (and any related
  
Realized Loss shall be deemed to have
  
occurred) on the last day
of the month prior to the receipt thereof.
 
         
(C)
               
(See Section 3.07(c) of the Standard Terms)
 
         
(D)
               
(See Section 3.07(d) of the Standard Terms)
 
         
(E)
      
Notwithstanding
  
Section
  
3.07(a),
  
The Master
  
Servicer shall not waive (or permit a Subservicer
to waive) any
  
Prepayment
  
Charge
  
unless:
  
(i) the
  
enforceability
  
thereof shall have been limited by bankruptcy,
insolvency,
  
moratorium,
  
receivership
  
and other similar laws relating to creditors'
  
rights
  
generally,
  
(ii) the
enforcement
  
thereof
  
is
  
illegal,
  
or any local,
  
state or
  
federal
  
agency
  
has
  
threatened
  
legal
  
action if the
prepayment
  
penalty is enforced,
  
(iii) the
  
collectability
  
thereof shall have been limited due to acceleration in
connection
  
with a
  
foreclosure
  
or other
  
involuntary
  
payment or (iv) such waiver is standard
  
and
  
customary
  
in
servicing
  
similar
  
Mortgage Loans and relates to a default or a reasonably
  
foreseeable
  
default and would, in the
reasonable
  
judgment of the Master Servicer,
  
maximize
  
recovery of total proceeds taking into account the value of
such
  
Prepayment
  
Charge and the related
  
Mortgage
  
Loan. In no event will the Master
  
Servicer
  
waive a Prepayment
Charge in
  
connection
  
with a
  
refinancing
  
of a Mortgage
  
Loan that is not
  
related
  
to a default or a
  
reasonably
foreseeable
  
default.
  
If a Prepayment Charge is waived, but does not meet the standards
  
described above, then the
Master Servicer is required to deposit into the Custodial
  
Account the amount of such waived
  
Prepayment
  
Charge at
the time that the amount
  
prepaid on the
  
related
  
Mortgage
  
Loan is required to be
  
deposited
  
into the
  
Custodial
Account.
  
Notwithstanding
  
any other
  
provisions of this
  
Agreement,
  
any payments
  
made by the Master
  
Servicer in
respect of any waived
  
Prepayment
  
Charges pursuant to this Section shall be deemed to be paid outside
of the Trust
Fund and not part of any REMIC.
 
         
SECTION 3.08.
     
SUBSERVICING ACCOUNTS; SERVICING ACCOUNTS
   
(See Section 3.08 of the Standard Terms)
 
         
SECTION 3.09.
     
ACCESS TO CERTAIN
  
DOCUMENTATION
  
AND
  
INFORMATION
  
REGARDING
  
THE
  
MORTGAGE
  
LOANS (See
                           
Section 3.09 of the Standard Terms)
 
         
SECTION 3.10.
     
PERMITTED WITHDRAWALS FROM THE CUSTODIAL ACCOUNT
     
(See
  
Section
  
3.10 of the Standard
                           
Terms)
 
       
  
SECTION 3.11.
     
MAINTENANCE
  
OF THE
  
PRIMARY
  
INSURANCE
  
POLICIES;
  
COLLECTIONS
  
THEREUNDER(See
  
Section
                           
3.11 of the Standard Terms)
 
         
SECTION 3.12.
     
MAINTENANCE
  
OF FIRE
  
INSURANCE AND
  
OMISSIONS
  
AND FIDELITY
  
COVERAGE (See Section 3.12
                           
of the Standard Terms)
 
         
SECTION 3.13.
     
ENFORCEMENT OF DUE-ON-SALE
  
CLAUSES;
  
ASSUMPTION AND MODIFICATION
  
AGREEMENTS;
  
CERTAIN 
                           
ASSIGNMENTS
      
(See Section 3.13 of the Standard Terms)
 
         
SECTION 3.14.
     
REALIZATION UPON DEFAULTED MORTGAGE LOANS (See Section 3.14 of the
Standard Terms)
 
         
SECTION 3.15.
     
TRUSTEE TO
  
COOPERATE;
  
RELEASE OF
  
MORTGAGE
  
FILES (See
  
Section
  
3.15 of the
  
Standard
       
                    
Terms)
 
         
SECTION 3.16.
     
SERVICING AND OTHER COMPENSATION; COMPENSATING INTEREST
 
                  
(A)
      
(See Section 3.16(a) of the Standard Terms)
 
                  
(B)
      
Additional
  
servicing
  
compensation
  
in
  
the 
 
form
  
of
  
assumption
  
fees,
  
late
  
payment
         
charges,
  
investment
  
income on amounts in the Custodial
  
Account or the Certificate
  
Account or otherwise
         
(but not including
  
Prepayment
  
Charges)
  
shall be retained by the Master
  
Servicer or the
  
Subservicer to
         
the extent provided herein,
  
subject to clause (e) below.
  
Prepayment
  
charges shall be deposited into the
         
Certificate
  
Account
  
and
  
shall
  
be
  
paid
  
on
  
each
  
Distribution
  
Date
  
to the
  
Holders
  
of the
  
Class P
    
     
Certificates.
 
                  
(C)
      
(See Section 3.16(c) of the Standard Terms)
 
                  
(D)
      
(See Section 3.16(d) of the Standard Terms)
 
                  
(E)
      
(See Section 3.16(e) of the Standard Terms)
 
         
SECTION 3.17.
     
REPORTS TO THE TRUSTEE AND THE COMPANY
      
(See Section 3.17 of the Standard Terms)
 
         
SECTION 3.18.
     
ANNUAL STATEMENT AS TO COMPLIANCE
  
(See Section 3.18 of the Standard Terms)
 
         
SECTION 3.19.
     
ANNUAL
  
INDEPENDENT
  
PUBLIC
  
ACCOUNTANTS'
  
SERVICING
  
REPORT(See
  
Section
  
3.19
  
of
  
the
                           
Standard Terms)
 
         
SECTION 3.20.
     
RIGHTS OF THE COMPANY IN RESPECT OF THE MASTER SERVICER
      
(See
  
Section
  
3.20
  
of the
                           
Standard Terms)
 
         
SECTION 3.21.
     
ADMINISTRATION OF BUYDOWN FUNDS
    
(See Section 3.21 of the Standard Terms)
 
         
SECTION 3.22
      
ADVANCE FACILITY (See Section 3.22 of the Standard Terms)
 
 
 
 



 
 
 
 
ARTICLE IV
 
                                        
  
PAYMENTS TO CERTIFICATEHOLDERS
 
SECTION 4.01.
     
CERTIFICATE ACCOUNT.
  
(See Section 4.01 of the Standard Terms.)
 
SECTION 4.02.
     
DISTRIBUTIONS.
 
(A)
      
On each
  
Distribution
  
Date, the Trustee (or the Paying Agent on behalf of the Trustee)
shall allocate and
distribute the Available
  
Distribution
  
Amount to the extent on deposit in the Certificate Account for such
date to
the interests issued in respect of REMIC I, REMIC II and REMIC III
as specified in this Section.
 
(B)
      
(1)
               
On each
  
Distribution
  
Date,
  
the REMIC I
  
Distribution
  
Amount shall be
  
distributed by
REMIC I to REMIC II on account of the REMIC I Regular
  
Interests in the amounts and with the
  
priorities
  
set forth
in the definition thereof.
 
         
(2)
               
Notwithstanding the distributions on the REMIC I Regular Interests
described
in this Section 4.02(b), distribution of funds from the Certificate
Account shall be made only in accordance with
Section 4.02(c).
 
(C)
      
On each
  
Distribution
  
Date (x) the Master
  
Servicer
  
on behalf of the
  
Trustee
  
or (y) the
  
Paying
  
Agent
appointed by the Trustee,
  
shall distribute to each
  
Certificateholder
  
of record on the next preceding Record Date
(other than as
  
provided
  
in Section
  
9.01 of the
  
Standard
  
Terms
  
respecting
  
the final
  
distribution)
  
either in
immediately
  
available funds (by wire transfer or otherwise) to the account of
such
  
Certificateholder at a bank or
other
  
entity
  
having
  
appropriate
  
facilities
  
therefor,
  
if such
  
Certificateholder
  
has so
  
notified
  
the Master
Servicer or the Paying
  
Agent,
  
as the case may be, or, if such
  
Certificateholder
  
has not so notified
  
the Master
Servicer or the Paying Agent by the Record Date, by check mailed to
such