Back to top

STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

STANDARD TERMS OF
                               POOLING AND SERVICING AGREEMENT | Document Parties: RALI SERIES 2006-QA2 TRUST | RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING CORPORATION | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

RALI SERIES 2006-QA2 TRUST | RESIDENTIAL ACCREDIT LOANS, INC | RESIDENTIAL FUNDING CORPORATION | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/7/2006

STANDARD TERMS OF
                               POOLING AND SERVICING AGREEMENT, Parties: rali series 2006-qa2 trust , residential accredit loans  inc , residential funding corporation , u.s. bank national association
50 of the Top 250 law firms use our Products every day
 
 
                                                                   
           
EXECUTION COPY
 
 
                              
RESIDENTIAL ACCREDIT LOANS, INC.,
 
                                           
Company,
 
                               
RESIDENTIAL FUNDING CORPORATION,
 
                                       
Master Servicer,
 
                                             
and
 
                               
U.S. BANK NATIONAL ASSOCIATION,
 
                                           
Trustee
 
        
                              
SERIES SUPPLEMENT,
 
                                
DATED AS OF FEBRUARY 1, 2006,
 
                                              
TO
 
                                      
STANDARD TERMS OF
                               
POOLING AND SERVICING AGREEMENT
                                 
dated as of February 1, 2006
 
                       
Mortgage Asset-Backed Pass-Through Certificates
 
                                       
Series 2006-QA2
 
 
 
 



 
 
                                
       
TABLE OF CONTENTS
 
                                                                   
                     
PAGE
 
ARTICLE I
DEFINITIONS.......................................................................4
 
        
Section 1.01
Definitions............................................................4
 
        
Section 1.02 Use of Words and
Phrases..............................................30
 
        
Section 1.03 Determination of
LIBOR................................................30
 
 
ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES.................31
 
        
Section 2.01 Conveyance of Mortgage Loans (See Section 2.01 of the
Standard
                          
Terms)...........................................................31
 
        
Section 2.02 Acceptance by Trustee.
  
(See Section 2.02 of the Standard Terms)......32
 
        
Section 2.03 Representations, Warranties and Covenants of the
Master Servicer
                          
and the Company..................................................32
 
        
Section 2.04 Representations and Warranties of Sellers. (See
Section 2.04 of
                          
the Standard Terms)..............................................36
 
        
Section 2.05 Execution and Authentication of Certificates/Issuance
of
                          
Certificates Evidencing Interests in REMIC I and REMIC II........36
 
        
Section 2.06 Conveyance of Uncertificated REMIC I Regular Interests
and
                          
Uncerficated REMIC II Regular Interests; Acceptance by the
                          
Trustee..........................................................36
 
        
Section 2.07 Issuance of Certificates Evidencing Interest in REMIC
III.............36
 
        
Section 2.08 Purposes and Powers of the Trust. (See Section 2.08 of
the
                          
Standard Terms)..................................................36
 
        
Section 2.09 Agreement Regarding Ability to
Disclose...............................36
 
ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS.................................37
 
        
Section 3.01 Master Servicer to Act as Servicer.
  
(See Section 3.01 of the
                          
Standard Terms)..................................................38
 
 
       
Section 3.02 Subservicing Agreements Between Master Servicer and
Subservicers;
                          
Enforcement of Subservicers and Sellers' Obligations.
  
(See
                          
Section 3.02 of the Standard Terms)..............................38
 
        
Section 3.03 Successor Subservicers.
  
(See Section 3.03 of the Standard Terms).....38
 
        
Section 3.04 Liability of Master Servicer.
  
(See Section 3.04 of the Standard
                          
Terms)...........................................................38
 
        
Section 3.05 No Contractual Relationship Between Subservicer and
Trustee or
                          
Certificateholders.
  
(See Section 3.05 of the Standard Terms)....38
 
        
Section 3.06 Assumption or Termination of Subservicing Agreements
by Trustee.
                          
(See Section 3.06 of the Standard Terms).........................38
 
        
Section 3.07 Collection of Certain Mortgage Loan Payments; Deposit
to
                          
Custodial Account.
  
.............................................38
 
        
Section 3.08 Subservicing Accounts; Servicing Accounts.
  
(See Section 3.08 of
                          
the Standard Terms)..............................................38
 
        
Section 3.09 Access to Certain Documentation and Information
Regarding the
                          
Mortgage Loans.
  
(See Section 3.09 of the Standard Terms)........38
 
        
Section 3.10 Permitted Withdrawals from the Custodial Account.
  
(See Section
                
          
3.10 of the Standard Terms)......................................38
 
        
Section 3.11 Maintenance of the Primary Insurance Policies;
Collections
                          
Thereunder.
  
(See Section 3.11 of the Standard Terms)............38
 
  
      
Section 3.12 Maintenance of Fire Insurance and Omissions and
Fidelity
                          
Coverage.
  
(See Section 3.12 of the Standard Terms)..............38
 
        
Section 3.13 Enforcement of Due-on-Sale Clauses; Assumption and
Modification
                          
Agreements; Certain Assignments.
  
(See Section 3.13 of the
                          
Standard Terms)..................................................38
 
        
Section 3.14 Realization Upon Defaulted Mortgage Loans.
  
(See Section 3.14 of
                          
the Standard Terms)..............................................38
 
        
Section 3.15 Trustee to Cooperate; Release of Mortgage Files.
  
(See Section
                          
3.15 of the Standard Terms)......................................38
 
        
Section 3.16 Servicing and Other Compensation; Compensating
Interest...............38
 
        
Section 3.17 Reports to the Trustee and the Company (See Section
3.17 of the
                          
Standard Terms)..................................................38
 
        
Section 3.18 Annual Statement as to Compliance (See Section 3.18 of
the
                          
Standard Terms)..................................................38
 
        
Section 3.19 Annual Independent Public Accountants' Servicing
Report (See
                          
Section 3.19 of the Standard Terms)..............................38
 
        
Section 3.20 Rights of the Company in Respect of the Master
Servicer (See
                          
Section 3.20 of the Standard Terms)..............................38
 
        
Section 3.21 Administration of Buydown Funds (See Section 3.21 of
the Standard
                          
Terms)...........................................................38
 
        
Section 3.22 Advance Facility (See Section 3.22 of the Standard
Terms).............38
 
 
 
 
 
 
 
 
ARTICLE IV PAYMENTS TO
CERTIFICATEHOLDERS..................................................38
 
        
Section 4.01 Certificate Account.
  
(See Section 4.01 of the Standard Terms)........38
 
        
Section 4.02
Distributions.........................................................38
 
        
Section 4.03 Statements to Certificateholders; Statements to the
Rating
                          
Agencies; Exchange Act Reporting. (See Section 4.03 of the
                          
Standard Terms)..................................................46
 
        
Section 4.04 Distribution of Reports to the Trustee and the
Company; Advances
                          
by the Master Servicer. (See Section 4.04 of the Standard
                          
Terms)...........................................................46
 
        
Section 4.05 Allocation of Realized
Losses.........................................46
 
        
Section 4.06 Reports of Foreclosures and Abandonment of Mortgaged
Property.
                          
(See Section 4.06 of the Standard Terms).........................47
 
        
Section 4.07 Optional Purchase of Defaulted Mortgage Loans.
  
(See Section 4.07
                 
         
of the Standard Terms)...........................................47
 
        
Section 4.08 Surety Bond. (See Section 4.08 of the Standard
Terms).................47
 
        
Section 4.09 Class P Reserve Account.
.............................................47
 
ARTICLE V THE
CERTIFICATES.................................................................48
 
        
Section 5.01 The Certificates.
....................................................48
 
        
Section 5.02 Registration of Transfer and Exchange of Certificates
................48
 
        
Section 5.03 Mutilated, Destroyed, Lost or Stolen Certificates.
(See Section
                          
5.03 of the Standard Terms)......................................48
 
        
Section 5.04 Persons Deemed Owners. (See Section 5.04 of the
Standard Terms) ......48
 
        
Section 5.05 Appointment of Paying Agent. (See Section 5.05 of the
Standard
                          
Terms)...........................................................48
 
        
Section 5.06 U.S.A. Patriot Act Compliance (See Section 5.06 of the
Standard
                          
Terms). .........................................................48
 
ARTICLE VI THE COMPANY AND THE MASTER
SERVICER.............................................50
 
ARTICLE VII DEFAULT 51
 
ARTICLE VIII CONCERNING THE
TRUSTEE........................................................53
 
ARTICLE IX
TERMINATION.....................................................................54
 
        
Section 9.01 Optional Purchase by the Master Servicer of All
Certificates;
                          
Termination Upon Purchase by the Master Servicer of
                          
Liquidation of All Mortgage Loans. ..............................54
 
        
Section 9.02 Additional Termination Requirements (See Section 9.02
of the
                          
Standard Terms). ................................................54
 
        
Section 9.03 Termination of Multiple REMICs (See Section 9.03 of
the Standard 
                          
Terms). .........................................................54
 
ARTICLE X REMIC
PROVISIONS.................................................................54
 
        
Section 10.01 REMIC Administration.
  
(See Section 10.01 of the Standard Terms).....54
 
   
     
Section 10.02 Master Servicer; REMIC Administrator and Trustee
                          
Indemnification.
  
(See Section 10.02 of the Standard Terms)......54
 
        
Section 10.03 Designation of
REMICs................................................54
 
        
Section 10.04 Distributions on the Uncertificated REMIC I Regular
Interests
                          
and the Uncertificated REMIC II Regular Interests................54
 
        
Section 10.05 Compliance with Withholding
Requirements.............................54
 
ARTICLE XI MISCELLANEOUS
PROVISIONS........................................................55
 
        
Section 11.01 Amendment.
  
(See Section 11.01 of the Standard Terms)................55
 
        
Section 11.02 Recordation of Agreement;
  
Counterparts.
  
(See Section 11.02 of
                          
the Standard Terms)..............................................55
 
        
Section 11.03 Limitation on Rights of Certificateholders.
  
(See Section 11.03
                          
of the Standard Terms)...........................................55
 
        
Section 11.04 Governing Law.
  
(See Section 11.04 of the Standard Terms)............55
 
        
Section 11.05
Notices..............................................................55
 
      
  
Section 11.06 Required Notices to Rating Agency and Subservicer.
  
(See Section
                          
11.06 of the Standard Terms).....................................56
 
        
Section 11.07 Severability of Provisions. (See Section 11.07 of the
Standard
                          
Terms)...........................................................56
 
        
Section 11.08 Supplemental Provisions for Resecuritization.
  
(See Section
                          
11.08 of the Standard Terms).....................................56
 
        
Section 11.09 Allocation of Voting
Rights..........................................56
 
        
Section 11.10 No
Petition..........................................................56
 
ARTICLE XII COMPLIANCE WITH REGULATION
AB..................................................55
 
 
 
 
 
 
 



 
 
 
                                           
EXHIBITS
 
Exhibit One:...Mortgage Loan Schedule
 
Exhibit Two:...Information to be Included in
        
.......Monthly Distribution Date Statement
 
Exhibit Three:.Standard Terms of Pooling and
        
.......Servicing Agreement dated as of February 1, 2006
 
                                           
APPENDIX
 
Appendix I.....- CALCULATION OF REMIC I Y PRINCIPAL REDUCTION
AMOUNTS
 
 
 
 



 
 
 
 
        
This is a Series Supplement,
  
dated as of February 1, 2006 (the "Series
  
Supplement"),
to the Standard
  
Terms of Pooling and
  
Servicing
  
Agreement,
  
dated as of February 1, 2006 and
attached
  
as Exhibit
  
Three
  
hereto
  
(the
  
"Standard
  
Terms"
  
and,
  
together
  
with this Series
Supplement,
  
the
  
"Pooling
  
and
  
Servicing
  
Agreement"
  
or
  
"Agreement"),
   
among
  
RESIDENTIAL
ACCREDIT
  
LOANS,
  
INC., as the company
  
(together
  
with its permitted
  
successors and assigns,
the
  
"Company"),
  
RESIDENTIAL
  
FUNDING
  
CORPORATION,
  
as master
  
servicer
  
(together
  
with its
permitted
   
successors
  
and
  
assigns,
   
the
  
"Master
   
Servicer"),
   
and
  
U.S.
  
BANK
  
NATIONAL
ASSOCIATION, as Trustee (together with its permitted successors and
assigns, the "Trustee").
 
                            
        
PRELIMINARY STATEMENT:
 
        
The
  
Company
  
intends
  
to
  
sell
  
mortgage
   
asset-backed
   
pass-through
   
certificates
(collectively,
  
the "Certificates"),
  
to be issued hereunder in multiple classes, which in the
aggregate will evidence the entire beneficial ownership interest in
the Trust Fund.
 
        
The terms and
  
provisions of the Standard Terms are hereby
  
incorporated
  
by reference
herein as though set forth in full
  
herein.
  
If any term or provision
  
contained
  
herein shall
conflict with or be
  
inconsistent
  
with any
  
provision
  
contained in the Standard
  
Terms,
  
the
terms and
  
provisions
  
of this Series
  
Supplement
  
shall
  
govern.
  
All
  
capitalized
  
terms not
otherwise
  
defined
  
herein
  
shall
  
have the
  
meanings
  
set forth in the
  
Standard
  
Terms.
  
The
Pooling and Servicing Agreement shall be dated as of the date of
this Series Supplement.
 
                                           
REMIC I
 
        
As provided herein, the REMIC
  
Administrator will make an election to treat the entire
segregated
  
pool
  
of
  
assets
  
described
  
in the
  
definition
  
of
  
REMIC I (as
  
defined
  
herein)
(including
  
the Mortgage
  
Loans but excluding
  
the Initial
  
Monthly
  
Payment
  
Fund,
  
the Yield
Maintenance
  
Agreement
  
Reserve
  
Fund and the Class P Reserve
  
Account),
  
and
  
subject to this
Agreement,
  
as a real estate
  
mortgage
  
investment
  
conduit (a "REMIC") for federal income tax
purposes
  
and
  
such
   
segregated
  
pool
  
of
  
assets
  
will
  
be
  
designated
  
as
  
"REMIC
  
I."
  
The
Uncertificated
  
REMIC I
  
Regular
  
Interests
  
will be
  
"regular
  
interests"
  
in REMIC I and the
Class R-I Certificates will represent
  
ownership of the sole class of "residual
  
interests" in
REMIC I for purposes of the REMIC Provisions (as defined herein).
 
        
The following table irrevocably sets forth the designation,
  
the Uncertificated
  
REMIC
I Pass-Through Rate, the initial
  
Uncertificated
  
Principal
  
Balance,
  
and solely for purposes
of satisfying Treasury regulation Section
  
1.860G-1(a)(4)(iii),
  
the "latest possible maturity
date," for each of the Uncertificated
  
REMIC I Regular
  
Interests.
  
None of the Uncertificated
REMIC I Regular Interests will be certificated.
 
 
 
 



 
 
 
 
----------------------------- -----------------
---------------------- ------------------------
        
Designation
            
Uncertificated
          
Initial
                 
Latest
                                  
REMIC I
          
Uncertificated
      
Possible Maturity((1))
                                
Pass-Through
      
Principal Balance
                           
         
Rate
----------------------------- -----------------
---------------------- ------------------------
REMIC I Regular Interest Y-I
  
Variable((2) )
              
$154,619.75
     
February 25, 2036
----------------------------- -----------------
---------------------- ------------------------
  
REMIC I Regular Interest
      
Variable(2)
                
$24,859.17
     
February 25, 2036
            
Y-II
----------------------------- -----------------
---------------------- ------------------------
  
REMIC I Regular Interest
      
Variable(2)
                
$17,517.86
     
February 25, 2036
           
Y-III
----------------------------- -----------------
---------------------- ------------------------
REMIC I Regular Interest Z-I
    
Variable(2)
           
$309,110,942.36
     
February 25, 2036
----------------------------- -----------------
---------------------- ------------------------
  
REMIC I Regular Interest
      
Variable(2)
            
$49,693,484.28
     
February 25, 2036
            
Z-II
----------------------------- -----------------
---------------------- ------------------------
  
REMIC I Regular Interest
      
Variable(2)
            
$35,018,207.76
     
February 25, 2036
           
Z-III
----------------------------- -----------------
---------------------- ------------------------
 
 
 
((1)) Solely
  
for
  
purposes
  
of
  
Section
  
1.860G-1(a)(4)(iii)
  
of
  
the
  
Treasury
     
regulations,
  
the Distribution Date immediately following the maturity date
     
for the Mortgage Loan with the latest
  
maturity date has been designated as
     
the "latest possible maturity date" for each Uncertificated REMIC I
Regular
     
Interest.
 
((2)) Calculated in accordance
  
with the definition of
  
"Uncertificated
  
REMIC I
     
Pass-Through Rate" herein.
 
 
 



 
 
 
                      
                     
REMIC II
 
        
A
  
segregated
  
pool
  
of
  
assets
  
consisting
  
of the
  
Uncertificated
  
REMIC
  
I
  
Regular
Interests
  
will be designated as "REMIC II" and the REMIC
  
Administrator
  
will make a separate
REMIC election with respect thereto.
  
The
  
Uncertificated
  
REMIC II Regular
  
Interests will be
"regular
  
interests" in REMIC II and the Class R-II Certificates
  
will represent
  
ownership of
the sole class of "residual interests" in REMIC II for purposes of
the REMIC Provisions.
 
        
The following table irrevocably sets forth the designation,
  
the Uncertificated
  
REMIC
II Pass-Through Rate, the initial
  
Uncertificated
  
Principal Balance,
  
and solely for purposes
of satisfying Treasury regulation Section
  
1.860G-1(a)(4)(iii),
  
the "latest possible maturity
date,"
   
for
  
each
  
of
  
the
   
Uncertificated
   
REMIC
  
II
  
Regular
   
Interests.
   
None
  
of
  
the
Uncertificated REMIC II Regular Interests will be certificated.
 
------------------------------- -------------------------
------------------- -------------------
         
Designation
                 
Uncertificated
            
Initial
              
Latest
                                        
REMIC II
            
Uncertificated
         
Possible
                                   
Pass-Through Rate 
     
Principal Balance
   
Maturity(
   
1)
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
           
$ 288,390,000.00
  
February 25, 2036
            
I-A-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
             
$46,362,000.00
  
February 25, 2036
            
II-A-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
             
$32,671,000.00
  
February 25, 2036
           
III-A-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
             
$ 9,457,000.00
  
February 25, 2036
            
M-1-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
         
  
Variable(2)
             
$ 6,304,000.00
  
February 25, 2036
            
M-2-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
             
$ 3,743,000.00
  
February 25, 2036
            
M-3-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
              
$3,152,000.00
  
February 25, 2036
            
B-1-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
              
$2,364,000.00
  
February 25, 2036
            
B-2-M
------------------------------- -------------------------
------------------- -------------------
  
REMIC II Regular Interest
           
Variable(2)
              
$1,576,581.18
  
February 25, 2036
            
B-3-M
------------------------------- -------------------------
------------------- -------------------
REMIC II Regular Interest R-M
         
Variable(2)
                     
$25.00
  
February 25, 2036
------------------------------- -------------------------
------------------- -------------------
(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the
Treasury regulations, the
Distribution Date immediately following the maturity date for the
Mortgage Loan with the
latest maturity date has been designated as the "latest possible
maturity date" for each
Uncertificated REMIC II Regular Interest.
 
(2) Calculated in accordance with the definition of "Uncertificated
REMIC II Pass-Through
Rate" herein.
 
 
 
 



 
 
                                          
REMIC III
 
        
A
  
segregated
  
pool of
  
assets
  
consisting
  
of the
  
Uncertificated
  
REMIC
  
II
  
Regular
Interests will be designated as "REMIC III" and the REMIC
  
Administrator
  
will make a separate
REMIC
  
election
  
with
  
respect
  
thereto.
  
The Class
  
I-A-1
  
(exclusive
  
of
  
rights to
  
receive
Carryover
  
Shortfall
  
Amounts,
  
including
  
such amounts
  
payable
  
under any Yield
  
Maintenance
Agreement),
  
Class
  
I-A-2
  
(exclusive
  
of
  
rights
  
to
  
receive
  
Carryover
  
Shortfall
  
Amounts,
including such amounts payable under any Yield
  
Maintenance
  
Agreement),
  
Class I-A-IO,
  
Class
II-A-1,
  
Class II-A-2,
  
Class II-A-IO,
  
Class III-A-1,
  
Class III-A-2,
  
Class III-A-IO,
  
Class
M-1,
  
Class M-2, Class M-3,
  
Class B-1,
  
Class B-2 and Class B-3
  
Certificates
  
will represent
ownership
  
of "regular
  
interests"
  
in REMIC III (the "REMIC III Regular
  
Interests")
  
and the
Class R-III
  
Certificates will represent
  
ownership of the sole class of "residual
  
interests"
in
  
REMIC
  
III for
  
purposes
  
of the
  
REMIC
  
Provisions.
  
The
  
Class P
  
Certificates
  
will not
represent ownership of an interest in any REMIC.
 
        
The following table sets forth the designation,
  
type,
  
Pass-Through
  
Rate,
  
aggregate
Initial
  
Certificate
  
Principal
  
Balance,
  
Maturity Date, initial ratings and certain features
for each Class of Certificates comprising the interests in the
Trust Fund created hereunder.
  
     

                             
INITIAL
                                                              

                           
CERTIFICATE
                            
PRINCIPAL
      
FEATURES(1)
      
MATURITY
      
S&P/
         
MINIMUM
                 
RATE
        
BALANCE
                        
DATE(2)
      
MOODY'S
   
DENOMINATIONS(3)
Class I-A-1
     
Variable
                  
Senior/Super
    
February 25,
    
AAA/Aaa
    
$100,000.00
                
Rate(4)
  
$267,514,000.00
  
Senior/Adjustable
   
2036
         
                                     
Rate
Class I-A-2
     
Variable $ 20,876,000.00
  
Senior/Senior
   
February 25,
    
AAA/Aa1
    
$100,000.00
                
Rate(4)
                     
Support/
          
2036
                                           
Adjustable
                                              
Rate
Class I-A-IO
    
Variable
      
$0.00
       
Senior/Interest February 25,
    
AAA/Aaa
   
$2,000,000.00
                
Rate(4)
                   
Only/Variable
       
2036
                                    
          
Rate
Class II-A-1
    
Variable $ 43,006,000.00
  
Senior/Super
    
February 25,
    
AAA/Aaa
    
$100,000.00
                
Rate(4)
                   
Senior/Variable
     
2036
                                              
Rate
Class II-A-2
    
Variable $ 3,356,000.00
   
Senior/Senior
   
February 25,
    
AAA/Aa1
    
$100,000.00
                
Rate(4)
                   
Support/Variable
    
2036
                                              
Rate
Class II-A-IO
   
Variable
     
$ 0.00
       
Senior/Interest February 25,
    
AAA/Aaa
   
$2,000,000.00
                
Rate(4)
                   
Only/Variable
       
2036
                                              
Rate
Class III-A-1
   
Variable $ 30,306,000.00
  
Senior/Super
    
February 25,
    
AAA/Aaa
    
$100,000.00
          
      
Rate(4)
                   
Senior/Variable
     
2036
                                              
Rate
Class III-A-2
   
Variable $ 2,365,000.00
   
Senior/Senior
   
February 25,
    
AAA/Aa1
    
$100,000.00
                 
Rate
                     
Support/Variable
    
2036
                                              
Rate
Class III-A-IO
  
Variable
     
$ 0.00
       
Senior/Interest February 25,
    
AAA/Aaa
   
$2,000,000.00
                 
Rate
                     
Only/Variable
       
2036
                        
                      
Rate
Class R-I
       
Variable
     
$50.00
       
Senior/Residual/February 25,
    
AAA/Aaa
   
(5)
                
Rate(4)
                   
Variable Rate
       
2036
Class R-II
      
Variable
     
$25.00
       
Senior/Residual/February 25,
    
AAA/Aaa
   
(6)
                
Rate(4)
                   
Variable Rate
       
2036
Class R-III
     
Variable
     
$25.00
       
Senior/Residual/February 25,
    
AAA/Aaa
   
(7)
                
Rate(4)
                   
Variable Rate
       
2036
Class M-1
       
Variable $ 9,457,000.00
    
Mezzanine/
     
February 25,
     
AA/Aa2
    
$100,000.00
                
Rate(8)
                   
Variable Rate
       
2036
Class M-2
       
Variable $ 6,304,000.00
    
Mezzanine/
     
February 25,
      
A/A2
     
$250,000.00
               
 
Rate(6)
                   
Variable Rate
       
2036
Class M-3
       
Variable $ 3,743,000.00
    
Mezzanine/
     
February 25,
    
BBB/Baa2
   
$250,000.00
                
Rate(6)
                   
Variable Rate
       
2036
Class B-1
       
Variable
  
$3,152,000.00 
  
Subordinate/
    
February 25,
     
BB/NA
     
$250,000.00
                
Rate(6)
                   
Variable Rate
       
2036
Class B-2
       
Variable
  
$2,364,000.00
   
Subordinate/
    
February 25,
      
B/NA
     
$250,000.00
                
Rate(6)
            
       
Variable Rate
       
2036
Class B-3
       
Variable
  
$1,576,581.18
   
Subordinate/
    
February 25,
     
NA/NA
     
$250,000.00
                
Rate(6)
                   
Variable Rate
       
2036
Class P
          
NA/NA
         
$ 100.00
   
Prepayment
     
February 25,
     
NA/NA
        
(13)
                                             
Charge
           
2036
 
____________
 
(1)
  
The
  
Certificates,
  
other
  
than
  
the
  
Class
  
R
  
Certificates
  
and
  
Class
  
P
     
Certificates shall be Book-Entry Certificates. The Class P
Certificates and
     
Class R Certificates
  
shall be delivered to the holders thereof in physical
     
form.
 
(2)
  
Solely
  
for
  
purposes
  
of
  
Section
   
1.860G-1(a)(4)(iii)
  
of
  
the
  
Treasury
     
regulations,
  
the Distribution Date immediately following the maturity date
     
for the Mortgage Loan with the latest
  
maturity date has been designated as
     
the "latest possible maturity date" for each REMIC III Regular
Interest.
 
(3)
  
The Certificates, other than the Class R Certificates, shall be
issuable in
     
minimum dollar
  
denominations as indicated above (by Certificate
  
Principal
     
Balance or Notional Amount) and integral
  
multiples of $1 (or $1,000 in the
     
case of the Class B-3
  
Certificates)
  
in excess
  
thereof,
  
except
  
that one
     
Certificate of the Class B-3 Certificates
  
that contains an uneven multiple
     
of $1,000 shall be issued in a denomination equal to the sum of the
related
     
minimum
  
denomination
  
set forth
  
above and such uneven
  
multiple
  
for such
     
Class or the sum of such denomination and an integral multiple of
$1,000.
 
(4)
  
The
  
Pass-Through
  
Rate on the Class
  
I-A-1
  
Certificates
  
and Class
  
I-A-2
     
Certificates will be a per annum rate equal to the lesser of (i)
LIBOR plus
     
the Pass-Through Margin and (ii) the Net WAC Rate on the Group I
Loans. The
     
pass-though
  
margin
  
on
  
the
  
Class
  
I-A-1
  
Certificates
  
and
  
Class
  
I-A-2
     
Certificates
  
for
  
each
   
Distribution
  
Date
  
shall
  
be
  
0.25%
  
and
  
0.40%,
     
respectively,
  
per annum. The initial
  
Pass-Through Rate on the Class I-A-1
     
Certificates
  
and Class I-A-2
  
Certificates
  
will be equal to approximately
     
4.8200% and 4.9700%, respectively, per annum.
 
(5)
  
The Class I-A-IO Certificates do not have a certificate
  
principal balance.
     
For the purpose of
  
calculating
  
interest
  
payments,
  
interest on the Class
     
I-A-IO
  
Certificates
  
will accrue on a notional
  
amount equal to the sum of
     
the
  
certificate
  
principal
  
balances of the Class I-A-1
  
Certificates
  
and
     
Class I-A-2
  
Certificates
  
immediately
  
prior to the
  
related
  
Distribution
     
Date,
  
which
  
is
  
initially
  
equal
  
to
  
approximately
   
$288,390,000.
   
The
     
Pass-Through Rate on the Class I-A-IO Certificates will be a per
annum rate
     
equal to the Net WAC Rates of the Group I Loans less the
  
weighted
  
average
     
of the Pass-Through
  
Rates on the Class I-A-1
  
Certificates and Class I-A-2
     
Certificates,
  
weighted by certificate
  
principal balance,
  
as adjusted for
     
the related Interest
  
Accrual Period.
  
Interest payable on the Class I-A-IO
     
Certificates
  
will be reduced to the extent
  
necessary
  
to cover
  
carryover
     
shortfall
  
amounts
  
on
  
the
  
Class
  
I-A-1
   
Certificates
  
and
  
Class
  
I-A-2
     
Certificates.
   
The
  
initial
   
Pass-Through
   
Rate
  
on
  
the
  
Class
   
I-A-IO
     
Certificates will be equal to approximately 1.9035% per annum.
 
 
(6)
  
For any
  
Distribution
  
Date on or before the
  
Distribution
  
Date in January
     
2013,
  
the
  
Pass-Through
  
Rate on the Class II-A-1
  
Certificates
  
and Class
     
II-A-2
  
Certificates
  
will be a per annum
  
rate
  
equal to the lesser of (i)
     
5.7143%
  
and
  
(ii) the Net WAC
  
Rates on the
  
Group
  
II
  
Loans.
  
After
  
the
     
Distribution
  
Date in
  
January
  
2013,
  
the
  
Pass-Through
  
Rate on the Class
     
II-A-1
  
Certificates and Class II-A-2 Certificates will be a per annum rate
     
equal to the Net WAC Rates on the Group II Loans minus 0.25%.
 
(7)
  
The Class II-A-IO Certificates do not have a certificate principal
balance.
     
For the purpose of
  
calculating
  
interest
  
payments,
  
interest on the Class
     
II-A-IO
  
Certificates
  
will accrue on a notional amount equal to the sum of
     
the certificate
  
principal
  
balances of the Class II-A-1
  
Certificates
  
and
     
Class
  
II-A-2
  
Certificates,
  
which is
  
initially
  
equal
  
to
  
approximately
     
$46,362,000.
  
For any Distribution
  
Date on or before the Distribution Date
     
in January 2013, the
  
Pass-Through
  
Rate on the Class II-A-IO
  
Certificates
     
will be a per annum rate equal to the
  
excess,
  
if any,
  
of (i) the Net WAC
     
Rates of the Group II Loans over (ii) 5.7143%.
  
After the Distribution Date
     
in January 2013,
  
the Class II-A-IO
  
certificates
  
will have a Pass-Through
     
Rate of
  
0.25%,
  
per
  
annum.
  
The
  
initial
  
Pass-Through
  
Rate on the Class
  
   
II-A-IO Certificates will be equal to approximately 0.6470% per
annum.
 
(8)
  
For any
  
Distribution
  
Date on or before the
  
Distribution
  
Date in January
     
2016, the
  
Pass-Through
  
Rate on the Class III-A-1
  
Certificates
  
and Class
     
III-A-2
  
Certificates
  
will be a per annum
  
rate equal to the lesser of (i)
     
5.50%
  
and (ii)
  
the Net WAC
  
Rates
  
on the
  
Group
  
III
  
Loans.
  
After
  
the
     
Distribution
  
Date in
  
January
  
2016,
  
the
  
Pass-Through
  
Rate on the Class
     
III-A-1
  
Certificates
  
and Class III-A-2
  
Certificates
  
will be a per annum
     
rate equal to Net WAC Rates on the Group III Loans.
 
(9)
  
The
  
Class
  
III-A-IO
  
Certificates
  
do
  
not
  
have a
  
certificate
  
principal
     
balance. For the purpose of calculating interest payments,
  
interest on the
     
Class III-A-IO
  
Certificates
  
will accrue on a notional amount equal to the
     
sum of the certificate principal balances of the Class III-A-1
Certificates
     
and Class III-A-2
  
Certificates,
  
which is initially equal to approximately
     
$32,671,000.
 
     
For any
  
Distribution
  
Date on or before the
  
Distribution
  
Date in January
     
2016, the Pass-Through
  
Rate on the Class III-A-IO
  
Certificates
  
will be a
     
per annum rate equal to the excess,
  
if any, of (i) the weighted average of
     
the Net WAC Rates of the Group III Loans over 5.50%. After the
Distribution
     
Date in January 2016, the Class III-A-IO
  
certificates
  
have a Pass-Through
     
Rate of 0.00% and will not bear any interest. The initial
Pass-Through Rate
     
on the Class III-A-IO
  
Certificates will be equal to approximately
  
0.6652%
     
per annum.
 
(10) The Class R Certificates shall be issuable in minimum
  
denominations of not
     
less than a 20% Percentage Interest;
  
provided,
  
however,
  
that one Class R
   
  
Certificate will be issuable to Residential Funding as "tax matters
person"
     
pursuant to Section 10.01(c) and (e) in a minimum denomination
representing
     
a Percentage Interest of not less than 0.01%.
 
(11) The Pass-Through
  
Rate on the Class R Certificates will be equal to the Net
     
WAC Rates on the Group I Loans. The initial Pass-Through Rate for
the Class
     
R Certificates will be equal to approximately 6.0903% per annum.
 
(12) The
  
Pass-Through
  
Rate on the Class M-1,
  
Class M-2, Class M-3, Class B-1,
     
Class B-2 and Class B-3 Certificates
  
will be equal to the weighted average
     
of the Net WAC Rates on the Group I, Group II and Group III Loans,
weighted
     
in proportion to the related Subordinate
  
Amount. The initial
  
Pass-Through
     
Rate on the Class M-1, Class M-2, Class M-3, Class B-1, Class B-2
and Class
     
B-3 Certificates will be equal to approximately 6.3113%.
 
(13) The holders of the Class P Certificates
  
will be entitled to all Prepayment
     
Charges received on Prepayment
  
Charge Loans, and these amounts will not be
     
available
  
for
  
distribution
  
on
  
the
  
other
  
certificates.
   
The
  
Class
  
P
     
Certificates will not be entitled to interest on any amounts due.
The Class
     
P Certificates shall be issuable in minimum
  
denominations of not less than
     
a 20% Percentage Interest.
 
 
 
        
The
  
Mortgage
  
Loans have an
  
aggregate
  
principal
  
balance as of the Cut-off
  
Date of
$394,019,718.18.
 
        
In consideration of the mutual agreements herein
  
contained,
  
the Company,
  
the Master
Servicer and the Trustee agree as follows:
 
 
 



 
 
ARTICLE I
                                         
DEFINITIONS
 
Section 1.01...Definitions.
 
        
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context
otherwise requires, shall have the meanings specified in this
Article.
 
        
Accrued
  
Certificate
  
Interest:
  
With
  
respect to each
  
Distribution
  
Date,
  
as to any
Class of
  
Certificates,
  
interest
  
accrued during the related
  
Interest
  
Accrual Period at the
related
  
Pass-Through
  
Rate on the
  
Certificate
  
Principal
  
Balance or Notional Amount thereof
immediately
  
prior to such
  
Distribution
  
Date. In each case Accrued
  
Certificate
  
Interest on
any Class of Certificates will be reduced by the amount of:
 
        
(i)
    
Prepayment
  
Interest Shortfalls on all Mortgage Loans (to the extent not offset
               
by the Master Servicer with a payment of
  
Compensating
  
Interest as provided in
               
Section 4.01),
 
        
(ii)
   
the interest 
 
portion
  
(adjusted to the Net Mortgage
  
Rate (or the Modified Net
               
Mortgage Rate in the case of a Modified
  
Mortgage
  
Loan)) of Realized Losses on
               
all Mortgage
  
Loans
  
(including
  
Excess
  
Special
  
Hazard
  
Losses,
  
Excess Fraud
               
Losses,
  
Excess
  
Bankruptcy
  
Losses and
  
Extraordinary
  
Losses)
  
not
  
allocated
               
solely to one or more
  
specific
  
Classes of
  
Certificates
  
pursuant
  
to Section
               
4.05,
 
        
(iii)
  
the interest
  
portion of Advances that were (A) previously made with respect to
               
a
  
Mortgage
  
Loan
  
or
  
REO
  
Property
  
on all
  
Mortgage
  
Loans,
  
which
  
remained
               
unreimbursed
  
following
  
the
  
Cash
  
Liquidation
  
or
  
REO
  
Disposition
  
of
  
such
              
 
Mortgage Loan or REO Property and (B) made with respect to
  
delinquencies
  
that
               
were
  
ultimately
  
determined to be Excess Special
  
Hazard Losses,
  
Excess Fraud
               
Losses, Excess Bankruptcy Losses or Extraordinary Losses, and
 
  
      
(iv)
   
any other interest shortfalls not covered by the subordination
  
provided by the
               
Class M Certificates and Class B Certificates,
  
including
  
interest that is not
               
collectible
  
from the
  
Mortgagor
  
pursuant to the
  
Servicemembers
  
Civil Relief
               
Act, or similar legislation or regulations as in effect from time
to time,
 
        
The
  
Group I Senior
  
Percentage
  
of such
  
reductions
  
in the case of the Group I Loans
will be
  
allocated
  
among
  
the
  
holders
  
of the
  
Group I
  
Certificates
  
in
  
proportion
  
to the
respective
  
amounts of Accrued
  
Certificate
  
Interest
  
that would have been
  
payable
  
from the
Group I Loans
  
on that
  
Distribution
  
Date
  
absent
  
these
  
reductions.
  
The
  
Group
  
II
  
Senior
Percentage of such
  
reductions
  
in the case of the Group II Loans will be allocated
  
among the
holders
  
of the Group II
  
Certificates
  
in
  
proportion
  
to the
  
respective
  
amounts of Accrued
Certificate
  
Interest
  
that
  
would
  
have
  
been
  
payable
  
from
  
the
  
Group
  
II
  
Loans
  
on
  
that
Distribution
  
Date
  
absent
  
these
  
reductions.
   
The
  
Group
  
III
  
Senior
  
Percentage
  
of
  
such
reductions
  
in the case of the Group III Loans will be
  
allocated
  
to the holders of Group III
Certificates
  
in
  
proportion to the
  
respective
  
amounts of the Accrued
  
Certificate
  
Interest
that would have been payable from the Group III Loans on that
  
Distribution
  
Date absent these
reductions.
  
The
  
remainder of these
  
reductions
  
will be
  
allocated
  
among the holders of the
Class M
  
Certificates 
 
and Class B
  
Certificates
  
in proportion to the
  
respective
  
amounts of
Accrued
  
Certificate
  
Interest that would have been payable on that
  
Distribution
  
Date absent
these
  
reductions.
  
Accrued
  
Certificate
  
Interest on the Class I-A-1
  
Certificates
  
and Class
I-A-2
  
Certificates
  
is
  
calculated
  
on the basis of a 360-day
  
year and the actual
  
number of
days that elapsed during the related Interest
  
Accrual Period.
  
Accrued
  
Certificate
  
Interest
on all other
  
classes of
  
Certificates
  
is
  
calculated
  
on the basis of a 360-day year divided
into twelve 30-day months.
 
        
Adjustment
  
Date:
  
As to each
  
Mortgage
  
Loan,
  
each
  
date set
  
forth
  
in the
  
related
Mortgage
  
Note on which an
  
adjustment
  
to the
  
interest
  
rate on such
  
Mortgage
  
Loan becomes
effective.
 
        
Available
  
Distribution
  
Amount:
  
With
  
respect to each Loan Group,
  
the excess of (i)
the sum of (a) the amount
  
described in the
  
definition
  
of Available
  
Distribution
  
Amount in
the Standard
  
Terms and (b) the amount
  
allocated
  
to the
  
Available
  
Distribution
  
Amount for
such Loan Group
  
pursuant to Section
  
4.02(h) over (ii) any amount
  
allocated to the Available
Distribution
  
Amount of any
  
other
  
Loan
  
Group
  
pursuant
  
to
  
Section
  
4.02(h);
  
in each case
excluding any payments or collections
  
consisting of Prepayment
  
Charges on the Mortgage Loans
that were received during the related Prepayment Period.
 
        
Bankruptcy
  
Amount: As of any date of determination
  
prior to the first anniversary of
the
  
Cut-off
  
Date,
  
an amount
  
equal to the
  
excess,
  
if any,
  
of (A)
  
$174,566
  
over (B) the
aggregate
  
amount of Bankruptcy
  
Losses
  
allocated
  
solely to one or more specific
  
Classes of
Certificates
  
in
  
accordance
  
with Section 4.05 of this Series
  
Supplement.
  
As of any date of
determination
  
on or after the first
  
anniversary
  
of the Cut-off Date, an amount equal to the
excess, if any, of
 
(1)
     
the lesser of (a) the Bankruptcy
  
Amount calculated as of the close of business on the
                      
Business Day
  
immediately
  
preceding the most recent
  
anniversary of the
                      
Cut-off Date
  
coinciding
  
with or preceding
  
such date of
  
determination
                      
(or,
  
if such date of
  
determination
  
is an
  
anniversary
  
of the Cut-off
                      
Date,
   
the
   
Business
   
Day
   
immediately
   
preceding
   
such
   
date
  
of
                      
determination)
   
(for
  
purposes
  
of
  
this
   
definition,
   
the
  
"Relevant
                      
Anniversary") and (b) the greater of
 
(A)
     
(i) if the aggregate 
 
principal
  
balance of the Non-Primary
  
Residence Loans as of the
               
Relevant
  
Anniversary is less than 10% of the Stated
  
Principal
  
Balance of the
               
Mortgage Loans as of the Relevant Anniversary,
  
$0.00, or (ii) if the aggregate
               
principal
  
balance
  
of the
  
Non-Primary
  
Residence
  
Loans
  
as of
  
the
  
Relevant
               
Anniversary is equal to or greater than 10% of the Stated Principal
  
Balance of
               
the
  
Mortgage
  
Loans
  
as of the
  
Relevant
  
Anniversary,
  
the
  
sum
  
of
  
(I)
  
the
               
aggregate
  
principal
  
balance
  
of
  
the
  
Non-Primary
   
Residence
  
Loans
  
with
  
a
               
Loan-to-Value
  
Ratio of
  
greater
  
than
  
80.00% but less than or equal to 90.00%
               
(other than
  
Additional
  
Collateral
  
Loans),
  
times 0.25%,
  
(II) the
  
aggregate
               
principal
  
balance of the
  
Non-Primary
  
Residence
  
Loans
  
with a
  
Loan-to-Value
               
Ratio of
  
greater
  
than
  
90.00%
  
but less than or equal to 95.00%
  
(other
  
than
        
       
Additional
  
Collateral Loans),
  
times 0.50%, and (III) the aggregate
  
principal
               
balance
  
of the
  
Non-Primary
  
Residence
  
Loans
  
with a
  
Loan-to-Value
  
Ratio of
               
greater than 95.00% (other than
  
Additional
  
Collateral
  
Loans) times 0.75%, in
               
each case as of the Relevant Anniversary; and
 
(B)
     
the greater of (i) 0.0006 times the
  
aggregate
  
principal
  
balance of all the Mortgage
               
Loans
  
in
  
the
  
Mortgage
  
Pool
  
as
  
of
  
the
  
Relevant
   
Anniversary
   
having
  
a
               
Loan-to-Value
  
Ratio (other than
  
Additional
  
Collateral
  
Loans) at origination
               
which exceeds 75% and (ii) $100,000,
 
               
over (2) the aggregate
  
amount of Bankruptcy
  
Losses allocated solely to one or
        
more
  
specific
  
Classes of
  
Certificates
  
in
  
accordance
  
with
  
Section 4.05 since the
        
Relevant Anniversary.
 
        
The
  
Bankruptcy
  
Amount may be
  
further
  
reduced
  
by the
  
Master
  
Servicer
  
(including
accelerating
  
the manner in which such
  
coverage is reduced)
  
provided
  
that prior to any such
reduction,
  
the Master Servicer shall (i) obtain written
  
confirmation from each Rating Agency
that such
  
reduction
  
shall not reduce the rating
  
assigned
  
to any Class of
  
Certificates
  
by
such Rating Agency below the lower of the
  
then-current
  
rating or the rating assigned to such
Certificates
  
as of the
  
Closing
  
Date by such Rating
  
Agency and (ii)
  
provide a copy of such
written confirmation to the Trustee.
 
        
Carryover
   
Shortfall 
  
Amount:
   
For
  
any
  
Distribution
  
Date
  
and
  
the
  
Class
  
I-A-1
Certificates and Class I-A-2
  
Certificates,
  
an amount equal to the sum of (i) the excess,
  
if
any, of (a) the amount of Accrued
  
Certificate
  
Interest that would have accrued on such class
at a
  
Pass-Through
  
Rate equal to LIBOR plus the related
  
Pass-Through
  
Margin for the related
Distribution Date over (b) the amount of Accrued
  
Certificate
  
Interest on such Class for such
Distribution
  
Date, (ii) the portion of the amount in clause (i) above
  
remaining
  
unpaid from
prior
  
Distribution
  
Dates,
  
and (iii) one month's
  
interest at the rate
  
described
  
in clause
(i)(a) above on the amount described in clause (ii) above.
 
        
Certificate:
  
Any Class A, Class M, Class B, Class R or Class P Certificate.
 
        
Certificate
   
Account:
  
The
  
separate
  
account
  
or
  
accounts
  
created
  
and
  
maintained
pursuant to Section 4.01 of the Standard
  
Terms,
  
which shall be entitled "U.S.
  
Bank National
Association,
  
as trustee,
  
in trust for the registered holders of Residential
  
Accredit Loans,
Inc., Mortgage Asset-Backed Pass-Through
  
Certificates,
  
Series 2006-QA2" and which must be an
Eligible Account.
 
        
Certificate
  
Group:
  
With respect to (i) Loan Group I, the Class
  
I-A-1,
  
Class I-A-2,
Class
  
I-A-IO and Class R
  
Certificates,
  
(ii) Loan Group II, the Class
  
II-A-1,
  
Class II-A-2
and Class
  
II-A-IO
  
Certificates
  
and (iii) Loan Group III, the Class
  
III-A-1,
  
Class III-A-2
and Class III-A-IO Certificates.
 
        
Certificate Policy:
  
None.
 
 
       
Class A
  
Certificate:
  
Any one of the Class I-A-1,
  
Class I-A-2,
  
Class I-A-IO,
  
Class
II-A-1,
  
Class
  
II-A-2,
  
Class
  
II-A-IO,
  
Class
  
III-A-1,
  
Class
  
III-A-2
  
or
  
Class
  
III-A-IO
Certificates,
  
executed
  
by
  
the
  
Trustee
  
and
  
authenticated
  
by
  
the
  
Certificate
  
Registrar
substantially in the form annexed to the Standard Terms as Exhibit
A. 
 
        
Class I-A-1 Yield Maintenance Agreement: The agreement,
  
dated as of the Closing Date,
between
  
the
  
Trustee
  
and the Yield
  
Maintenance
  
Agreement 
 
Provider,
  
relating to the Class
I-A-1 Certificates,
  
or any replacement,
  
substitute,
  
collateral or other arrangement in lieu
thereto.
 
        
Class I-A-2 Yield Maintenance Agreement: The agreement,
  
dated as of the Closing Date,
between
  
the
  
Trustee 
 
and the Yield
  
Maintenance
  
Agreement
  
Provider,
  
relating to the Class
I-A-2 Certificates,
  
or any replacement,
  
substitute,
  
collateral or other arrangement in lieu
thereto.
 
        
Class P Reserve
  
Account:
  
The
  
account
  
established
  
and
  
maintained 
 
by the
  
Trustee
pursuant to Section 4.09 hereof.
 
        
Class P Reserve Account Amount:
  
$100.
 
        
Class
  
R
  
Certificate:
  
Any
  
one
  
of
  
the
  
Class
  
R-I,
  
Class
  
R-II
  
and
  
Class
  
R-III
Certificates.
 
        
Class R-I Certificate:
  
Any one of the Class R-I Certificates
  
executed by the Trustee
and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed to the
Standard
  
Terms as Exhibit D and
  
evidencing an interest
  
designated as a "residual
  
interest"
in REMIC I for purposes of the REMIC Provisions.
 
        
Class
  
R-II
  
Certificate:
  
Any one of the
  
Class
  
R-II
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to
the
  
Standard
  
Terms as
  
Exhibit
  
D and
  
evidencing
  
an
  
interest
  
designated
  
as a
  
"residual
interest" in REMIC II for purposes of the REMIC Provisions.
 
        
Class
  
R-III
  
Certificate:
  
Any one of the Class
  
R-III
  
Certificates
  
executed by the
Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the form annexed to
the
  
Standard
  
Terms as
  
Exhibit
  
D and
  
evidencing
  
an
  
interest
  
designated
  
as a
  
"residual
interest" in REMIC III for purposes of the REMIC Provisions.
 
        
Closing Date:
  
February 27, 2006.
 
        
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of
  
the
  
Trustee
  
at
  
which
  
at any
particular
  
time
  
its
  
corporate
  
trust
  
business
  
with
  
respect
  
to this
  
Agreement
  
shall be
administered,
  
which
  
office at the date of the
  
execution
  
of this
  
instrument
  
is located at
U.S.
  
Bank
  
National
  
Association,
  
Mail Code
  
EP-MN-WS3D,
  
60
  
Livingston
  
Avenue,
  
St. Paul,
Minnesota 55107, Attention: Structured Finance/RALI 2006-QA2.
 
        
Cut-off Date:
  
February 1, 2006.
 
        
Determination
  
Date:
  
With respect to any
  
Distribution
  
Date, the second Business Day
prior to such Distribution Date.
 
        
Due Period:
  
With respect to each Distribution
  
Date, the calendar month in which such
Distribution Date occurs.
 
        
Fraud Loss Amount:
  
As of any date of determination
  
after the Cut-off Date, an amount
equal to: (X) prior to the first
  
anniversary
  
of the Cut-off Date an amount equal to 3.00% of
the aggregate
  
outstanding
  
principal
  
balance of all of the Mortgage
  
Loans as of the Cut-off
Date minus the
  
aggregate
  
amount of Fraud
  
Losses
  
allocated
  
solely to one or more
  
specific
Classes of Certificates in accordance
  
with Section 4.05 of this Series
  
Supplement
  
since the
Cut-off Date up to such date of determination,
  
(Y) from the first to, but not including,
  
the
second
  
anniversary
  
of the Cut-off
  
Date,
  
an amount equal to (1) the lesser of (a) the Fraud
Loss
  
Amount
  
as of the most
  
recent
  
anniversary
  
of the
  
Cut-off
  
Date and (b)
  
2.00% of the
aggregate
  
outstanding
  
principal
  
balance of all of the Mortgage
  
Loans as of the most recent
anniversary
  
of the Cut-off
  
Date minus (2) the
  
aggregate
  
amount of Fraud
  
Losses
  
allocated
solely to one or more specific
  
Classes of
  
Certificates in accordance with Section 4.05 since
the most recent
  
anniversary
  
of the Cut-off
  
Date up to such date of
  
determination,
  
and (Z)
from the second to, but not
  
including,
  
the fifth
  
anniversary of the Cut-off Date, an amount
equal to (1) the
  
lesser of (a) the Fraud Loss
  
Amount as of the most
  
recent
  
anniversary
  
of
the Cut-off Date and (b) 1.00% of the aggregate
  
outstanding
  
principal
  
balance of all of the
Mortgage
  
Loans as of the most recent
  
anniversary of the Cut-off Date minus (2) the aggregate
amount of Fraud Losses
  
allocated
  
solely to one or more specific
  
Classes of
  
Certificates in
accordance
  
with
  
Section
  
4.05 since the most recent
  
anniversary
  
of the Cut-off
  
Date up to
such date of
  
determination.
  
On and after the fifth
  
anniversary
  
of the
  
Cut-off
  
Date,
  
the
Fraud Loss Amount shall be zero.
 
        
The Fraud
  
Loss
  
Amount
  
may be further
  
reduced
  
by the
  
Master
  
Servicer
  
(including
accelerating
  
the manner in which such
  
coverage is reduced)
  
provided
  
that prior to any such
reduction,
  
the Master Servicer shall (i) obtain written
  
confirmation from each Rating Agency
that such
  
reduction
  
shall not reduce the rating
  
assigned
  
to any Class of
  
Certificates
  
by
such Rating Agency below the lower of the
  
then-current
  
rating or the rating assigned to such
Certificates
  
as of the
  
Closing
  
Date by such Rating
  
Agency and (ii)
  
provide a copy of such
written confirmation to the Trustee.
 
        
Fraud
  
Losses:
  
Realized
  
Losses on Mortgage
  
Loans as to which there was fraud in the
origination of such Mortgage Loan.
 
        
Group I
  
Certificates:
  
The
  
Class
  
I-A-1,
  
Class
  
I-A-2,
  
Class
  
I-A-IO,
  
and Class R
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
  
authenticated
  
by
  
the
  
Certificate
  
Registrar
substantially
  
in the form
  
annexed
  
to the
  
Standard
  
Terms as
  
Exhibit A and
  
Exhibit
  
D, as
applicable,
  
each
  
such
  
Certificate
  
(other
  
than the
  
Class R
  
Certificates)
  
evidencing
  
an
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
III
  
for
  
purposes
  
of
  
the
  
REMIC
Provisions and representing an undivided interest in Loan Group I.
 
        
Group I Loans:
  
The Mortgage Loans designated as Group I Loans in Exhibit One.
 
        
Group I
  
Senior
  
Percentage:
  
As of each
  
Distribution
  
Date, the lesser of 100% and a
fraction,
  
expressed as a
  
percentage,
  
the
  
numerator of which is the
  
aggregate
  
Certificate
Principal
  
Balance of the Group I Certificates
  
immediately
  
prior to such
  
Distribution
  
Date
and
  
the
  
denominator
  
of
  
which
  
is the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of all of the
Mortgage
  
Loans
  
(or
  
related
  
REO
  
Properties)
  
in Loan
  
Group I
  
immediately
  
prior
  
to such
Distribution Date.
 
        
Group I Senior Principal
  
Distribution Amount: As to any Distribution Date, the lesser
of (a) the
  
balance of the
  
Available
  
Distribution
  
Amount
  
related to Loan Group I remaining
after
  
the
  
distribution
  
therefrom
  
of
  
all
  
amounts
  
required
  
to be
  
distributed
  
therefrom
pursuant to Section
  
4.02(a)(i)(U) of this Series
  
Supplement,
  
and (b) the sum of the amounts
required to be distributed
  
therefrom to the Group I
  
Certificateholders
  
on such Distribution
Date pursuant to Section 4.02(a)(ii) and Section 4.02(a)(xvi).
 
        
Group
  
I
  
Subordinate
  
Amount:
  
On
  
any
  
date
  
of
  
determination,
  
the
  
excess
  
of the
aggregate
  
Stated
  
Principal
  
Balance of the Group I Loans as of such date over the
  
aggregate
Certificate Principal Balance of the Group I Certificates then
outstanding.
 
        
Group II
  
Certificates:
  
The Class II-A-1, Class II-A-2 and Class II-A-IO Certificates
executed by the Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the
form
  
annexed
  
to the
  
Standard
  
Terms as
  
Exhibit
  
A, each
  
such
  
Certificate
  
evidencing
  
an
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
III
  
for
  
purposes
  
of
  
the
  
REMIC
Provisions and representing an undivided interest in Loan Group II.
 
        
Group II Loans:
  
The Mortgage Loans designated as Group II Loans in Exhibit One.
 
        
Group II Senior
  
Percentage:
  
As of each
  
Distribution
  
Date, the lesser of 100% and a
fraction,
  
expressed as a
  
percentage,
  
the
  
numerator of which is the
  
aggregate
  
Certificate
Principal
  
Balance of the Group II Certificates
  
immediately
  
prior to such
  
Distribution Date
and
  
the
  
denominator
  
of
  
which
  
is the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of all of the
Mortgage
  
Loans
  
(or
  
related
  
REO
  
Properties)
  
in Loan
  
Group II
  
immediately
  
prior to such
Distribution Date.
 
        
Group II
  
Senior
  
Principal
  
Distribution
  
Amount:
  
As to any
  
Distribution
  
Date, the
lesser of (a) the
  
balance
  
of the
  
Available
  
Distribution
  
Amount
  
related
  
to Loan Group II
remaining
  
after
  
the
  
distribution
  
therefrom
  
of
  
all
  
amounts
  
required
  
to be
  
distributed
therefrom
  
pursuant to Section
  
4.02(a)(i)(V)
  
of this Series
  
Supplement,
  
and (b) the sum of
the amounts required to be distributed
  
therefrom to the Group II
  
Certificateholders
  
on such
Distribution Date pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xvi).
 
        
Group
  
II
  
Subordinate
  
Amount:
  
On any
  
date
  
of
  
determination,
  
the
  
excess
  
of the
aggregate
  
Stated
  
Principal
  
Balance of the Group II Loans as of such date over the aggregate
Certificate Principal Balance of the Group II Certificates then
outstanding.
 
        
Group III
   
Certificates:
   
The
  
Class
  
III-A-1,
  
Class
  
III-A-2
  
and
  
Class
  
III-A-IO
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
  
authenticated
  
by
  
the
  
Certificate
  
Registrar
substantially
  
in the form annexed to the Standard
  
Terms as Exhibit A, each such
  
Certificate
evidencing
  
an interest
  
designated
  
as a "regular
  
interest" in REMIC III for purposes of the
REMIC Provisions and representing an undivided interest in Loan
Group III.
 
        
Group III Loans:
  
The Mortgage Loans designated as Group III Loans in Exhibit One.
 
        
Group III Senior
  
Percentage:
  
As of each Distribution
  
Date, the lesser of 100% and a
fraction,
  
expressed as a
  
percentage,
  
the
  
numerator of which is the
  
aggregate
  
Certificate
Principal
  
Balance of the Group III Certificates
  
immediately
  
prior to such Distribution Date
and
  
the
  
denominator
  
of
  
which
  
is the
  
aggregate
  
Stated
  
Principal
  
Balance
  
of all of the
Mortgage
  
Loans (or
  
related
  
REO
  
Properties)
  
in Loan
  
Group III
  
immediately
  
prior to such
Distribution Date.
 
        
Group III
  
Senior Principal
  
Distribution
  
Amount:
  
As to any
  
Distribution
  
Date, the
lesser of (a) the
  
balance
  
of the
  
Available
  
Distribution
  
Amount
  
related to Loan Group III
remaining
  
after
  
the
  
distribution
  
therefrom
  
of
  
all
  
amounts
  
required
  
to be
  
distributed
therefrom
  
pursuant to Section
  
4.02(a)(i)(W)
  
of this Series
  
Supplement,
  
and (b) the sum of
the amounts required to be distributed
  
therefrom to the Group III
  
Certificateholders on such
Distribution Date pursuant to Section 4.02(a)(ii) and Section
4.02(a)(xvi).
 
        
Group
  
III
  
Subordinate
  
Amount:
  
On any
  
date of
  
determination,
  
the
  
excess
  
of the
aggregate Stated
  
Principal
  
Balance of the Group III Loans as of such date over the aggregate
Certificate Principal Balance of the Group III Certificates then
outstanding.
 
        
Initial Monthly Payment Fund: $0 representing
  
scheduled
  
principal
  
amortization
  
and
interest at the Net Mortgage
  
Rate
  
payable
  
during the
  
February
  
2006 Due Period,
  
for those
Mortgage Loans for which the Trustee will not be entitled to
receive such payment.
 
        
Initial
   
Notional
   
Amount:
   
With
   
respect
  
to
  
the
  
Class
   
I-A-IO
   
Certificates,
$288,390,000.00.
  
With
  
respect
  
to
  
the
  
Class
  
II-A-IO
  
Certificates,
  
$46,362,000.00.
  
With
respect to the Class III-A-IO Certificates, $32,671,000.00.
 
        
Initial
  
Subordinate
  
Class
  
Percentage:
  
With
  
respect to each
  
Class of
  
Subordinate
Certificates,
  
an
  
amount
  
which is
  
equal
  
to the
  
initial
  
aggregate
  
Certificate
  
Principal
Balance of such Class of Subordinate
  
Certificates
  
divided by the aggregate
  
Stated Principal
Balance of all the Mortgage Loans as of the Cut-off Date as
follows:
 
      
Class M-1:
  
2.40%
             
Class B-1:
  
0.80%
      
Class M-2:
  
1.60%
             
Class B-2:
  
0.60%
      
Class M-3:
  
0.95%
         
    
Class B-3:
  
0.40%
 
 
        
Interest
  
Accrual
  
Period:
  
With
  
respect to the Class
  
I-A-1
  
Certificates
  
and Class
I-A-2
   
Certificates
  
and
  
any
  
Distribution
   
Date,
  
the
  
period
   
commencing
  
on
  
the
  
prior
Distribution
  
Date (or, in the case of the first
  
Distribution
  
Date,
  
the
  
Closing
  
Date) and
ending on the day
  
immediately
  
preceding
  
that
  
Distribution
  
Date.
  
For all other classes of
Certificates, the calendar month preceding the month in which the
Distribution Date occurs.
 
        
LIBOR: 
 
With
  
respect to any
  
Distribution
  
Date,
  
the
  
arithmetic
  
mean of the London
interbank
  
offered rate
  
quotations for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per
annum basis, determined in accordance with Section 1.03.
 
        
Loan Group:
  
Loan Group I, Loan Group II or Loan Group III.
 
        
Loan Group I:
  
The group of Mortgage Loans comprised of the Group I Loans.
 
        
Loan Group II:
  
The group of Mortgage Loans comprised of the Group II Loans.
 
        
Loan Group III:
  
The group of Mortgage Loans comprised of the Group III Loans.
 
        
Maturity Date:
  
February 25, 2036, the
  
Distribution
  
Date
  
immediately
  
following the
latest scheduled maturity date of any Mortgage Loan.
 
        
Maximum
  
Mortgage
  
Rate: As to any Mortgage
  
Loan, 
 
the rate
  
indicated in Exhibit One
hereto as the "NOTE CEILING,"
  
which rate is the maximum
  
interest rate that may be applicable
to such Mortgage Loan at any time during the life of such Mortgage
Loan.
 
        
Maximum Net Mortgage Rate: As to any Mortgage Loan and any date of
determination,
  
the
Maximum
  
Mortgage
  
Rate for such Mortgage Loan minus the per annum rate at which the
Servicing
Fee is calculated.
 
        
Minimum
  
Mortgage
  
Rate: As to any Mortgage
  
Loan,
  
the greater of (i) the Note Margin
for such Mortgage
  
Loan and (ii) the rate
  
indicated in Exhibit One hereto as the "NOTE FLOOR"
for such
  
Mortgage
  
Loan,
  
which
  
rate may be
  
applicable
  
to such
  
Mortgage
  
Loan at any time
during the life of such Mortgage Loan.
 
        
Mortgage Loan Schedule:
  
The list or lists of the Mortgage
  
Loans
  
attached
  
hereto as
Exhibit One (as
  
amended
  
from time to time to reflect the
  
addition of
  
Qualified
  
Substitute
Mortgage
  
Loans),
  
which list or lists shall set forth the
  
following
  
information
  
as to each
Mortgage Loan in the related Loan Group:
 
(a)
     
the Mortgage Loan identifying number ("RFC LOAN #");
 
(b)
     
the maturity of the Mortgage Note ("MATURITY DATE");
 
(c)
     
the Mortgage Rate ("ORIG RATE");
 
(d)
     
the Subservicer pass-through rate ("CURR NET");
 
(e)
     
the Net Mortgage Rate ("NET MTG RT");
 
(f)
     
[RESERVED];
 
(g)
     
the initial
  
scheduled monthly payment of principal,
  
if any, and interest
  
("ORIGINAL
P & I");
 
(h)
     
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(i)
     
the Loan-to-Value Ratio at origination ("LTV");
 
(j)
     
the rate at which
  
the
  
Subservicing
  
Fee
  
accrues
  
("SUBSERV
  
FEE")
  
and at which the
Servicing Fee accrues ("MSTR SERV FEE");
 
(k)
     
a code "T," "BT" or "CT" under the column "LN FEATURE,"
  
indicating
  
that the Mortgage
Loan is secured by a second or vacation residence;
 
(l)
     
a code "N" under the column "OCCP CODE,"
  
indicating that the Mortgage Loan is secured
by a non-owner occupied residence;
 
(m)
     
whether such
  
Mortgage
  
Loan
  
constitutes 
 
a Group I Loan,
  
Group II Loan or Group III
Loan;
 
(n)
     
the Maximum Mortgage Rate ("NOTE CEILING");
 
(o)
     
the maximum Adjusted Mortgage Rate ("NET CEILING");
 
(p)
     
the Note Margin for the ("NOTE MARGIN");
 
(q)
     
the first Adjustment Date after the Cut-off Date ("NXT INT CHG
DT"); and
 
(r)
     
the Periodic Cap ("PERIODIC DECR" or "PERIODIC INCR").
 
Such schedule may consist of multiple reports that collectively set
forth all of the
information required.
 
        
Mortgage
  
Rate:
  
As to any
  
Mortgage
  
Loan,
  
the
  
interest
  
rate borne by the
  
related
Mortgage Note, or any modification thereto other than a Servicing
  
Modification.
  
The Mortgage
Rate on the Mortgage
  
Loans will adjust on each
  
Adjustment
  
Date to equal the sum (rounded to
the nearest
  
multiple of
  
one-eighth of one percent
  
(0.125%) or up to the nearest
  
one-eighth
of one
  
percent,
  
which are
  
indicated
  
by a "U" on Exhibit One hereto,
  
except in the case of
the
  
Mortgage
  
Loans
  
indicated
  
by an "X" on
  
Exhibit
  
One
  
hereto
  
under the 
 
heading
  
"NOTE
METHOD"),
  
of the related Index plus the Note Margin,
  
in each case subject to the
  
applicable
Initial Rate Cap, Periodic Cap, Maximum Mortgage Rate and Minimum
Mortgage Rate.
 
        
Net Mortgage
  
Rate:
  
As to each Mortgage
  
Loan, a per annum rate of interest
  
equal to
the Adjusted
  
Mortgage Rate less the per annum rate at which the Servicing Fee is
  
calculated;
provided that, (i) the Net Mortgage Rate becoming
  
effective on any Adjustment
  
Date shall not
be greater or less than the Net Mortgage Rate
  
immediately
  
prior to such Adjustment Date plus
or minus the Initial Rate Cap or Periodic Cap
  
applicable
  
to such
  
Mortgage Loan and (ii) the
Net
  
Mortgage
  
Rate for any
  
Mortgage
  
Loan shall not exceed a rate equal to the
  
Maximum
  
Net
Mortgage Rate for such Mortgage Loan.
 
        
Net WAC Rate: With respect to any
  
Distribution
  
Date and each Loan Group, a per annum
rate equal to the weighted
  
average of the Net Mortgage
  
Rates of the related
  
Mortgage
  
Loans
weighted on the basis of the respective
  
Stated
  
Principal
  
Balance of each such Mortgage Loan
as of the
  
beginning
  
of the related Due Period,
  
using the Net
  
Mortgage
  
Rates in effect for
the scheduled payments due on those Mortgage Loans during such Due
Period
  
multiplied,
  
in the
case of the
  
Class
  
I-A-1
  
Certificates
  
and
  
the
  
Class
  
I-A-2
  
Certificates,
  
by a
  
fraction
expressed as a percentage
  
the
  
numerator of which is 30 and the
  
denominator
  
of which is the
actual number of days in the related Interest Accrual Period.
 
      
  
Note Margin:
  
As to each Mortgage Loan, the fixed
  
percentage set forth in the related
Mortgage Note and indicated in Exhibit One hereto as the "NOTE
  
MARGIN,"
  
which
  
percentage is
added to the
  
related
  
Index on each
  
Adjustment
  
Date to
  
determine
  
(subject
  
to rounding in
accordance
  
with the related
  
Mortgage
  
Note,
  
the Initial
  
Rate Cap,
  
the
  
Periodic
  
Cap, the
Maximum
  
Mortgage
  
Rate and the Minimum
  
Mortgage
  
Rate) the interest rate to be borne by such
Mortgage Loan until the next Adjustment Date.
 
        
Notional
  
Amount:
  
As of any
  
Distribution
  
Date,
  
with
  
respect
  
to the Class
  
I-A-IO
Certificates,
  
an amount equal to the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class
I-A-1 and Class I-A-2
  
Certificates
  
immediately
  
prior to such date.
  
As of any
  
Distribution
Date,
  
with
  
respect
  
to the Class
  
II-A-IO
  
Certificates,
  
an amount
  
equal to the
  
aggregate
Certificate
   
Principal
   
Balance
  
of
  
the
  
Class
   
II-A-1
   
Certificates
   
and
  
Class
  
II-A-2
Certificates
  
immediately
  
prior to such date. As of any
  
Distribution
  
Date,
  
with respect to
the Class
  
III-A-IO
  
Certificates,
  
an amount
  
equal to the
  
aggregate
  
Certificate
  
Principal
Balance of the Class III-A-1
  
Certificates and Class III-A-2
  
Certificates
  
immediately
  
prior
to such date.
 
        
Optional
  
Termination
  
Date: Any Distribution
  
Date on which the Pool Stated Principal
Balance,
  
prior to giving effect to
  
distributions
  
to be made on such
  
Distribution
  
Date, is
less than ten percent of the Cut-off Date Principal Balance of the
Mortgage Loans.
 
        
Pass-Through
  
Margin:
  
The
  
Pass-Through
  
Margin for the Class I-A-1
  
Certificates and
Class I-A-2
  
Certificates
  
for each
  
Distribution
  
Date shall be 0.25% per annum and 0.40% per
annum, respectively.
 
        
Pass-Through
  
Rate:
  
With
  
respect to the Class
  
I-A-1
  
Certificates
  
and Class
  
I-A-2
Certificates,
  
a per
  
annum
  
rate
  
equal
  
to the
  
lesser
  
of (i)
  
LIBOR
  
plus
  
the
  
applicable
Pass-Through
  
Margin
  
and (ii) the
  
Group I Net WAC Rate
  
for
  
that
  
Distribution
  
Date.
  
With
respect to the Class
  
I-A-IO
  
Certificates,
  
the
  
excess,
  
if any,
  
of (i) the Group I Net WAC
Rate for that
  
Distribution
  
Date
  
over (ii) the
  
weighted
  
average
  
Pass-Through
  
Rate of the
Class I-A-1
  
Certificates
  
and Class I-A-2
  
Certificates,
  
weighted by
  
Certificate
  
Principal
Balances,
  
and adjusted for the related
  
Interest
  
Accrual
  
Period.
  
With respect to the Class
II-A-1
  
Certificates and Class II-A-2
  
Certificates,
  
for any
  
Distribution
  
Date on or before
the
  
Distribution
  
Date in January
  
2013,
  
a per annum rate equal to the lesser of (i) 5.7143%
and (ii) the Group II Net WAC Rate,
  
and after the
  
Distribution
  
Date in January
  
2013, a per
annum
  
rate
  
equal
  
to the
  
Group II Net WAC Rate
  
minus
  
0.25%.
  
With
  
respect
  
to the
  
Class
II-A-IO
  
Certificates,
  
for
  
any
  
Distribution
  
Date on or
  
before
  
the
  
Distribution
  
Date in
January
  
2013,
  
a per annum
  
rate
  
equal to the
  
excess,
  
if any,
  
of (i) the Group II Net WAC
Rate over (ii) 5.7143%,
  
and after the
  
Distribution
  
Date in January
  
2013,
  
0.25% per annum.
With
  
respect
  
to the Class
  
III-A-1
  
Certificates
  
and Class
  
III-A-2
  
Certificates,
  
for any
Distribution
  
Date on or before the Distribution
  
Date in January 2016, a per annum rate equal
to the
  
lesser of (i)
  
5.50%
  
and (ii) the
  
Group III Net WAC Rate and after the
  
Distribution
Date in January
  
2016,
  
a per annum rate equal to the Group III Net WAC Rate.
  
With respect to
the Class
  
III-A-IO
  
Certificates,
  
for any
  
Distribution
  
Date on or before the
  
Distribution
Date in January
  
2016, a per annum rate equal to the excess,
  
if any, of (i) the Group III Net
WAC Rate
  
over (ii)
  
5.50%
  
and after the
  
Distribution
  
Date in
  
January
  
2016,
  
0.00%.
  
With
respect
  
to the Class
  
R-I,
  
Class R-II and Class
  
R-III
  
Certificates,
  
Group I Net WAC Rate.
With respect to the Class M Certificates
  
and Class B
  
Certificates,
  
the weighted
  
average of
the Net WAC Rates for the Group I,
  
Group II and
  
Group III
  
Loans,
  
weighted
  
on the basis of
the
  
related
   
Subordinate
  
Amount.
  
This
  
determination
  
will
  
be
  
made
  
as
  
of
  
the
  
related
Distribution
  
Date prior to giving effect to any
  
distributions
  
on the
  
Certificates
  
on that
date.
  
The
  
Pass-Through
  
Rate on the
  
Class M
  
Certificates
  
and
  
Class B
  
Certificates
  
with
respect to the first
  
Interest
  
Accrual
  
period is expected to be
  
approximately
  
6.13113% per
annum.
  
For federal income tax purposes,
  
the foregoing rate for the Class M Certificates
  
and
Class B
  
Certificates
  
is
  
expressed
  
as the
  
weighted
  
average
  
of the
  
rates on the
  
REMIC I
Regular Interests Y-I, Y-II and Y-III.
 
        
Periodic Cap: With respect to each
  
Mortgage
  
Loan,
  
the periodic rate cap that limits
the increase or the decrease of the related
  
Mortgage Rate on any Adjustment
  
Date (other than
the initial Adjustment Date) pursuant to the terms of the related
Mortgage Note.
 
        
Prepayment Assumption:
  
With respect to the Mortgage Loans, a prepayment assumption of
25% CPR, used for
  
determining
  
the accrual of original issue discount and market discount and
premium on the Certificates for federal income tax purposes.
 
        
Prepayment
  
Charge:
  
With respect to any Mortgage
  
Loan,
  
the charges or premiums,
  
if
any,
  
received
  
in
  
connection
  
with a full or partial
  
prepayment
  
of such
  
Mortgage
  
Loan in
accordance with the terms thereof.
 
        
Prepayment
  
Charge
  
Loan:
  
Any
  
Mortgage
  
Loan for which a
  
Prepayment
  
Charge
  
may be
assessed
  
and to which
  
such
  
Prepayment
  
Charge the Class P
  
Certificates
  
are
  
entitled,
  
as
indicated on the Mortgage Loan Schedule.
 
        
Prepayment
  
Distribution
  
Percentage:
  
With respect to any Distribution
  
Date and each
Class of Subordinate
  
Certificates
  
for each Loan Group,
  
under the
  
applicable
  
circumstances
set forth below, the respective percentages set forth below:
 
(i)
     
For any
  
Distribution
  
Date prior to the
  
Distribution
  
Date in March 2013 (unless the
        
Certificate
  
Principal
  
Balances of the related Senior
  
Certificates have been reduced
        
to zero or the
  
circumstances
  
set forth in the third
  
paragraph of the
  
definition of
        
Senior Accelerated Distribution Percentage exist), 0%.
 
(ii)
    
For any Distribution
  
Date for which clause (i) above does not apply, and on which any
        
Class of Subordinate Certificates is outstanding:
 
(a)
     
in the
  
case of the
  
Class
  
of
  
Subordinate
  
Certificates
  
then
  
outstanding
  
with the
               
Highest
  
Priority and each other Class of
  
Subordinate
  
Certificates
  
for which
               
the related
  
Prepayment
  
Distribution
  
Trigger has been satisfied,
  
a fraction,
               
expressed as a percentage,
  
the numerator of which is the Certificate Principal
               
Balance of such Class
  
immediately
  
prior to such date and the
  
denominator
  
of
               
which is the sum of the Certificate
  
Principal
  
Balances
  
immediately
  
prior to
               
such date of (1) the Class of Subordinate
  
Certificates
  
then
  
outstanding with
               
the Highest Priority and (2) all other Classes of Subordinate
  
Certificates for
    
           
which the respective Prepayment Distribution Triggers have been
satisfied; and
 
(b)
     
in the case of each other Class of Subordinate
  
Certificates
  
for which the Prepayment
               
Distribution Triggers have not been satisfied, 0%; and
 
(iii)
   
Notwithstanding the foregoing,
  
if the application of the foregoing percentages on any
        
Distribution
  
Date as provided in Section 4.02 of this Series
  
Supplement
  
(determined
        
without
   
regard
  
to
  
the
  
proviso
  
to
  
the
  
definition
  
of
   
"Subordinate
   
Principal
        
Distribution
  
Amount") would result in a
  
distribution
  
in respect of principal of any
        
Class or Classes of Subordinate
  
Certificates
  
in an amount greater than the remaining
        
Certificate Principal Balance thereof (any such class, a "Maturing
Class"),
  
then: (a)
        
the
  
Prepayment
  
Distribution
  
Percentage of each Maturing Class shall be reduced to a
        
level that,
  
when applied as described
  
above,
  
would exactly
  
reduce the
  
Certificate
       
 
Principal
  
Balance of such Class to zero; (b) the Prepayment
  
Distribution
  
Percentage
        
of each other
  
Class of
  
Subordinate
  
Certificates
  
(any such Class,
  
a
  
"Non-Maturing
        
Class") shall be
  
recalculated
  
in accordance
  
with the
  
provisions in paragraph
  
(ii)
        
above,
  
as if the
  
Certificate
  
Principal
  
Balance
  
of each
  
Maturing
  
Class
  
had been
        
reduced to zero (such percentage as recalculated,
  
the "Recalculated Percentage"); (c)
        
the total amount of the reductions in the Prepayment
  
Distribution
  
Percentages of the
        
Maturing
  
Class or Classes
  
pursuant to clause (a) of this
  
sentence,
  
expressed as an
        
aggregate percentage,
  
shall be allocated among the Non-Maturing Classes in proportion
        
to their respective Recalculated
  
Percentages (the portion of such aggregate reduction
        
so allocated to any
  
Non-Maturing
  
Class,
  
the "Adjustment
  
Percentage");
  
and (d) for
        
purposes of such
  
Distribution
  
Date, the Prepayment
  
Distribution
  
Percentage of each
        
Non-Maturing
  
Class
  
shall
  
be
  
equal
  
to the sum of (1) the
  
Prepayment
  
Distribution
        
Percentage
  
thereof,
  
calculated in accordance
  
with the
  
provisions in paragraph (ii)
        
above as if the
  
Certificate
  
Principal
  
Balance of each
  
Maturing
  
Class had not been
        
reduced to zero, plus (2) the related Adjustment Percentage.
 
        
Record
  
Date:
  
With
  
respect
  
to
  
each
  
Distribution
  
Date
  
and (a)
  
the
  
Class
  
I-A-1
Certificates and Class I-A-2
  
Certificates,
  
the Distribution
  
Date immediately
  
prior to such
Distribution
  
Date, as long as such Certificates are DTC registered
  
certificates and (b) each
other
  
Class of
  
Certificates,
  
the close of
  
business
  
on the last
  
Distribution
  
Date of the
month next preceding the month in which the related Distribution
Date occurs.
 
        
Related
  
Class:
  
The
  
Classes
  
of
  
Certificates
  
and
  
Uncertificated
  
REMIC II Regular
Interests shall be treated as "Related Classes" as set forth in the
following chart.
 
               
       
REMIC II Regular
      
Related Certificates
                      
Interest
                      
I-A-M
                 
I-A-1, I-A-2, I-A-IO
                      
II-A-M
                
II-A-1, II-A-2, II-A-IO
                      
III-A-M
             
  
III-A-1, III-A-2, III-A-IO
                      
M-1-M
                 
M-1
                      
M-2-M
                 
M-2
                      
M-3-M
                 
M-3
                      
B-1-M
                 
B-1
                      
B-2-M
        
         
B-2
                      
B-3-M
                 
B-3
                      
R-M
                   
R-III
 
        
REMIC I: The
  
segregated
  
pool of assets
  
related to this
  
Series
  
(except as provided
below),
  
with
  
respect to which a REMIC
  
election is to be made
  
pursuant
  
to this
  
Agreement,
consisting of:
 
(iv)
    
the
  
Mortgage
  
Loans and the
  
related
  
Mortgage
  
Files and
  
collateral
  
securing
  
such
        
Mortgage Loans,
 
(v)
     
all
  
payments
  
on and
  
collections
  
in
  
respect
  
of the
  
Mortgage 
 
Loans due after the
        
Cut-off
  
Date (other than Monthly
  
Payments
  
due in the month of the Cut-off
  
Date) as
        
shall be on
  
deposit
  
in the
  
Custodial
  
Account
  
or in the
  
Certificate
  
Account
  
and
        
identified
  
as belonging to the Trust Fund,
  
but not
  
including
  
amounts on deposit in
        
the Initial Monthly Payment Fund and not including any Prepayment
Charges,
 
(vi)
    
property
  
that secured a Mortgage
  
Loan and that has been
  
acquired for the benefit of
        
the Certificateholders by foreclosure or deed in lieu of
foreclosure,
 
(vii)
   
the hazard insurance policies and Primary Insurance Policies, if
any, and
 
(viii)
  
all proceeds of clauses (i) through (iv) above.
 
        
Notwithstanding
   
the
   
foregoing,
   
the
  
REMIC
  
election
  
with
  
respect
  
to
  
REMIC
  
I
specifically
  
excludes the Initial
  
Monthly
  
Payment
  
Fund,
  
the Yield
  
Maintenance
  
Agreement
Reserve Fund and the Class P Reserve Account.
 
        
REMIC I Distribution
  
Amount:
  
For any Distribution
  
Date, the Available
  
Distribution
Amount shall be
  
distributed
  
to the
  
Uncertificated
  
REMIC I Regular
  
Interests and the Class
R-I Certificates in the following amounts and priority:
 
        
(a)
    
To the extent of the Available Distribution Amount for Loan Group
I:
 
       
        
(i)
    
first, to REMIC I Regular
  
Interest Y-I and REMIC I Regular Interest Z-I
        
and the Class R-I Certificates,
  
concurrently, the Uncertificated Accrued Interest for
        
such Regular
  
Interests
  
and the Accrued
  
Certifciate
  
Interest for such
  
Certificates
        
remaining
  
unpaid
  
from
  
previous
  
Distribution
  
Dates,
  
pro rata
  
according
  
to their
        
respective shares of such unpaid amounts;
 
               
(ii)
   
second,
  
to REMIC I Regular
  
Interest
  
Y-I and REMIC I Regular
  
Interest
        
Z-I and the Class R-I Certificates,
  
concurrently, the Uncertificated Accrued Interest
        
for such Regular Interests and the Accrued Certificate
  
Interest for such Certificates
        
for the current
  
Distribution
  
Date, pro rata according to their respective
  
shares of
        
such unpaid amounts; and
 
               
(iii)
  
third, to REMIC I Regular
  
Interest Y-I and REMIC I Regular Interest Z-I
        
and the Class R-I Certificates,
  
the REMIC I Y-I Principal
  
Distribution
  
Amount,
  
the
        
REMIC I Z-I
  
Principal
  
Distribution
  
Amount and the Class R-I
  
Certificate
  
principal
        
distribution amount, respectively.
 
        
(b)
    
To the extent of the Available Distribution Amount for Loan Group
II:
 
               
(i)
    
first,
  
to REMIC I Regular
  
Interest
  
Y-II and REMIC I Regular
  
Interest
        
Z-II,
  
concurrently,
  
the
  
Uncertificated
  
Accrued Interest for such Classes remaining
        
unpaid from
  
previous
  
Distribution
  
Dates,
  
pro rata
  
according
  
to their
  
respective
        
shares of such unpaid amounts;
 
               
(ii)
   
second,
  
to REMIC I Regular
  
Interest Y-II and REMIC I Regular
  
Interest
        
Z-II,
  
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest
  
for such Classes for the
        
current
  
Distribution
  
Date,
  
pro rata
  
according to their
  
respective
  
Uncertificated
        
Accrued Interest; and
 
               
(iii)
  
third,
  
to REMIC I Regular
  
Interest
  
Y-II and REMIC I Regular
  
Interest
        
Z-II,
  
the REMIC I Y-II Principal
  
Distribution
  
Amount and the REMIC I Z-II Principal
        
Distribution Amount, respectively.
 
        
(c)
    
To the extent of the Available Distribution Amount for Loan Group
III:
 
               
(i)
    
first,
  
to REMIC I Regular
  
Interest Y-III and REMIC I Regular
  
Interest
        
Z-III,
  
concurrently,
  
the Uncertificated
  
Accrued Interest for such Regular Interests
        
remaining
  
unpaid
  
from
  
previous
  
Distribution
  
Dates,
  
pro rata
  
according
  
to their
        
respective shares of such unpaid amounts;
 
         
      
(ii)
   
second,
  
to REMIC I Regular
  
Interest Y-III and REMIC I Regular Interest
        
Z-III,
  
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for such Classes for the
        
current
  
Distribution
  
Date,
  
pro rata
  
according to their
  
respective
  
Uncertificated
        
Accrued Interest; and
 
               
(iii)
  
third,
  
to REMIC I Regular
  
Interest Y-III and REMIC I Regular
  
Interest
        
Z-III,
  
the
  
REMIC
  
I
  
Y-III
  
Principal
  
Distribution
  
Amount
  
and
  
the
  
REMIC I Z-III
        
Principal Distribution Amount, respectively.
 
         
(d)
   
To the
  
extent of the
  
Available
  
Distribution
  
Amounts
  
for Loan Group I, Loan
Group
  
II and Loan
  
Group
  
III for such
  
Distribution
  
Date
  
remaining
  
after
  
payment
  
of the
amounts
  
pursuant to paragraphs
  
(a) through (c) of this
  
definition of "REMIC I
  
Distribution
Amount":
 
               
(i)
    
first,
  
to
  
each
  
Uncertificated
  
REMIC I
  
Regular
  
Interest,
  
pro
  
rata
        
according
  
to the
  
amount of
  
unreimbursed
  
Realized
  
Losses
  
allocable
  
to
  
principal
        
previously
  
allocated
  
to each such
  
Regular
  
Interest,
  
the
  
aggregate
  
amount of any
        
distributions
  
to the
  
Certificates as
  
reimbursement
  
of such Realized Losses on such
        
Distribution
  
Date pursuant to Section 4.02(e);
  
provided,
  
however,
  
that any amounts
        
distributed
  
pursuant
  
to
  
this
  
paragraph
  
(d)(i)
  
of this
  
definition
  
of
  
"REMIC
  
I
        
Distribution
  
Amount"
  
shall not cause a
  
reduction
  
in the
  
Uncertificated
  
Principal
        
Balance of any Uncertificated REMIC I Regular Interest; and
 
               
(ii)
   
second, to the Class R-I Certificates, any remaining amount.
 
        
REMIC I Realized
  
Losses:
  
Realized
  
Losses on each Loan Group shall be
  
allocated
  
to
the
  
Uncertificated
  
REMIC I
  
Regular
  
Interests
  
as
  
follows:
  
(1) the
  
interest
  
portion
  
of
Realized Losses on Group I Loans,
  
if any, shall be allocated
  
among REMIC I Regular
  
Interest
Y-I and REMIC I Regular
  
Interest Z-I pro rata according to the amount of interest accrued
but
unpaid thereon,
  
in reduction
  
thereof;
  
(2) the interest
  
portion of Realized Losses on Group
II Loans, if any, shall be allocated
  
among REMIC I Regular
  
Interest Y-II and REMIC I Regular
Interest
  
Z-II pro rata
  
according to the amount of interest
  
accrued but unpaid
  
thereon,
  
in
reduction
  
thereof;
  
and (3) the interest
  
portion of Realized
  
Losses on Group III Loans,
  
if
any,
  
shall be allocated
  
among REMIC I Regular
  
Interest
  
Y-III and REMIC I Regular
  
Interest
Z-III pro rata according to the amount of interest
  
accrued but unpaid
  
thereon,
  
in reduction
thereof.
  
Any
  
interest
  
portion of such
  
Realized
  
Losses in excess of the
  
amount
  
allocated
pursuant
  
to the
  
preceding
  
sentence
  
shall be treated
  
as a
  
principal
  
portion of
  
Realized
Losses
  
not 
 
attributable
  
to any
  
specific
  
Mortgage
  
Loan in such Loan
  
Group and
  
allocated
pursuant to the succeeding
  
sentences.
  
The principal
  
portion of Realized Losses with respect
to each Loan Group shall be
  
allocated
  
to the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
as
follows:
  
(1) the
  
principal
  
portion of Realized
  
Losses on Group I Loans shall be allocated,
first,
  
to REMIC I Regular
  
Interest Y-I to the extent of the REMIC I Y-I Principal
  
Reduction
Amount in reduction of the
  
Uncertificated
  
Principal Balance of such
  
Uncertificated
  
REMIC I
Regular
  
Interest
  
and,
  
second,
  
the
  
remainder,
  
if any, of such
  
principal
  
portion of such
Realized
  
Losses
  
shall be
  
allocated
  
to REMIC I Regular
  
Interest
  
Z-I in
  
reduction
  
of the
Uncertificated
  
Principal
  
Balance
  
thereof;
  
(2) the principal
  
portion of Realized Losses on
Group II Loans shall be allocated,
  
first,
  
to REMIC I Regular
  
Interest Y-II to the extent of
the REMIC I Y-II
  
Principal
  
Reduction
  
Amount in
  
reduction of the
  
Uncertificated
  
Principal
Balance of such
  
Uncertificated
  
REMIC I Regular Interest and, second, the remainder,
  
if any,
of such
  
principal
  
portion of such
  
Realized
  
Losses
  
shall be
  
allocated
  
to REMIC I Regular
Interest
  
Z-II
  
in
  
reduction
  
of
  
the
  
Uncertificated
  
Principal
  
Balance
  
thereof;
  
(3)
  
the
principal
  
portion of Realized
  
Losses on Group III Loans shall be allocated,
  
first, to REMIC
I Regular
  
Interest
  
Y-III to the extent of the REMIC I Y-III
  
Principal
  
Reduction
  
Amount in
reduction
  
of the
  
Uncertificated
  
Principal
  
Balance of such
  
Uncertificated
  
REMIC I Regular
Interest
  
and,
  
second,
  
the
  
remainder,
  
if any, of such
  
principal
  
portion of such Realized
Losses
  
shall
  
be
  
allocated
  
to
  
REMIC
  
I
  
Regular
   
Interest
   
Z-III
  
in
  
reduction
  
of
  
the
Uncertificated Principal Balance thereof.
 
        
REMIC I Regular
  
Interest Y-I: A regular
  
interest in REMIC I that is held as an asset
of REMIC
  
II,
  
that has an
  
initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
Principal
  
Balance,
  
that bears
  
interest at the related
  
Uncertificated
  
REMIC I Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I Regular
  
Interest Y-II: A regular interest in REMIC I that is held as an
asset
of REMIC
  
II,
  
that has an
  
initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
Principal
  
Balance,
  
that bears
  
interest at the related
  
Uncertificated
  
REMIC I Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I
  
Regular
  
Interest
  
Y-III:
  
A regular
  
interest
  
in REMIC I that is held as an
asset of REMIC II, that has an initial principal
  
balance equal to the related
  
Uncertificated
Principal
  
Balance,
  
that bears
  
interest at the related
  
Uncertificated
  
REMIC I Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I Regular
  
Interest Z-I: A regular
  
interest in REMIC I that is held as an asset
of REMIC
  
II,
  
that has an
  
initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
Principal
  
Balance,
  
that bears
  
interest at the related
  
Uncertificated
  
REMIC I Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I Regular
  
Interest Z-II: A regular interest in REMIC I that is held as an
asset
of REMIC 
 
II,
  
that has an
  
initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
Principal
  
Balance,
  
that bears
  
interest at the related
  
Uncertificated
  
REMIC I Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I
  
Regular
  
Interest
  
Z-III:
  
A regular
  
interest
  
in REMIC I that is held as an
asset of REMIC II, that has an initial principal
  
balance equal to the related
  
Uncertificated
Principal
  
Balance,
  
that bears
  
interest at the related
  
Uncertificated
  
REMIC I Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I Y Principal
  
Reduction
  
Amounts:
  
For any
  
Distribution
  
Date,
  
the amounts by
which
  
the
  
Uncertificated
  
Principal
  
Balances
  
of the REMIC I Y
  
Regular
  
Interests
  
will be
reduced on such
  
Distribution
  
Date by the allocation of Realized Losses and the
  
distribution
of principal, determined as described in Appendix I.
 
        
REMIC I Y-I Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any,
  
of the
  
REMIC I Y-I
  
Principal
  
Reduction
  
Amount
  
for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to REMIC I
  
Regular
  
Interest
  
Y-I on such
  
Distribution
  
Date in
reduction of the principal balance thereof.
 
        
REMIC I Y-I Principal
  
Reduction Amount: The REMIC I Y Principal
  
Reduction Amount for
REMIC I Regular Interest Y-I as determined pursuant to the
provisions of Appendix I.
 
        
REMIC I Y-II Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
if any, of the REMIC I Y-II Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to REMIC I Regular
  
Interest
  
Y-II on such
  
Distribution
  
Date in
reduction of the principal balance thereof.
 
        
REMIC I Y-II Principal
  
Reduction
  
Amount:
  
The REMIC I Y Principal
  
Reduction
  
Amount
for REMIC I Regular Interest Y-II as determined pursuant to the
provisions of Appendix I.
 
        
REMIC I Y-III Principal
  
Distribution
  
Amount:
  
For any Distribution Date, the excess,
if any, of the REMIC I Y-III Principal
  
Reduction Amount for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated to REMIC I Regular
  
Interest
  
Y-III on such
  
Distribution
  
Date in
reduction of the principal balance thereof.
 
        
REMIC I Y-III Principal
  
Reduction
  
Amount:
  
The REMIC I Y Principal
  
Reduction Amount
for REMIC I Regular Interest Y-III as determined pursuant to the
provisions of Appendix I.
 
        
REMIC I Y Regular Interests: REMIC I Regular Interests Y-I, Y-II
and Y-III.
 
  
      
REMIC I Z Principal
  
Reduction
  
Amounts:
  
For any
  
Distribution
  
Date,
  
the amounts by
which
  
the
  
Uncertificated
  
Principal
  
Balances
  
of the REMIC I Z
  
Regular
  
Interests
  
will be
reduced on such
  
Distribution
  
Date by the allocation of Realized Losses and the
  
distribution
of
  
principal,
  
which shall be in each case the excess of (A) the sum of (x) the
excess of the
Available
  
Distribution
  
Amount for the related Loan Group (i.e.
  
the "related Loan Group" for
REMIC I Regular
  
Interest
  
Z-I is the Group I Loans,
  
the
  
"related
  
Loan
  
Group"
  
for REMIC I
Regular
  
Interest
  
Z-II is the Group II Loans,
  
the
  
"related
  
Loan Group" for REMIC I Regular
Interest
  
Z-III Regular
  
Interest is the Group III Loans) over the sum of the amounts
  
thereof
distributable
  
(i) in respect of interest on such REMIC I Z Regular
  
Interest
  
and the related
REMIC I Y Regular
  
Interest,
  
(ii) to such REMIC I Z Regular
  
Interest and the related REMIC I
Y Regular
  
Interest
  
pursuant
  
to clause
  
(d)(i) of the
  
definition
  
of "REMIC I
  
Distribution
Amount"
  
and (iii) in the case of the Group I Loans,
  
to the
  
Class R-I
  
Certificates
  
and (y)
the amount of Realized
  
Losses
  
allocable to principal for the related Loan Group over (B) the
REMIC I Y Principal Reduction Amount for the related Loan Group.
 
        
REMIC I Z-I Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any,
  
of the
  
REMIC I Z-I
  
Principal
  
Reduction
  
Amount
  
for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to REMIC I
  
Regular
  
Interest
  
Z-I on such
  
Distribution
  
Date in
reduction of the principal balance thereof.
 
        
REMIC I Z-I Principal
  
Reduction Amount: The REMIC I Z Principal
  
Reduction Amount for
REMIC I Regular Interest Z-I as determined pursuant to the
provisions of Appendix I.
 
        
REMIC I Z-II Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
if any, of the REMIC I Z-II Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated
  
to REMIC I Regular 
 
Interest
  
Z-II on such
  
Distribution
  
Date in
reduction of the principal balance thereof.
 
        
REMIC I Z-II Principal
  
Reduction
  
Amount:
  
The REMIC I Z Principal
  
Reduction
  
Amount
for REMIC I Regular Interest Z-II as determined pursuant to the
provisions of Appendix I.
 
        
REMIC I Z-III Principal
  
Distribution
  
Amount:
  
For any Distribution Date, the excess,
if any, of the REMIC I Z-III Principal
  
Reduction Amount for such
  
Distribution
  
Date over the
Realized
  
Losses
  
allocated to REMIC I Regular
  
Interest
  
Z-III on such
  
Distribution
  
Date in
reduction of the principal balance thereof.
 
        
REMIC I Z-III Principal
  
Reduction
  
Amount:
  
The REMIC I Z Principal
  
Reduction Amount
for REMIC I Regular Interest Z-III as determined pursuant to the
provisions of Appendix I.
 
        
REMIC I Z Regular Interests: REMIC I Regular Interests Z-I, Z-II
and Z-III.
 
        
REMIC II: The
  
segregated
  
pool of assets
  
consisting
  
of the
  
Uncertificated
  
REMIC I
Regular
  
Interests
  
conveyed in trust to the Trustee
  
pursuant to Section 2.06 for the benefit
of the
  
holders
  
of
  
the
  
Uncertificated
  
REMIC
  
II
  
Regular
  
Interests
  
and
  
the
  
Class
  
R-II
Certificates,
  
with
  
respect
  
to which a
  
separate
  
REMIC
  
election
  
is to be made.
  
The REMIC
election
  
with respect to REMIC II
  
specifically
  
excludes the Initial
  
Monthly
  
Payment Fund,
the Yield Maintenance Agreement Reserve Fund and the Class P
Reserve Account.
 
        
REMIC II Distribution
  
Amount:
  
For any Distribution
  
Date, the amount deemed received
by REMIC II in
  
respect
  
of
  
distributions
  
on the
  
Uncertificated
  
REMIC I Regular
  
Interests
shall be
  
distributed
  
to the
  
Uncertificated
  
REMIC II Regular
  
Interests
  
and the Class R-II
Certificates in the following amounts and priority:
 
        
(a)
    
Uncertificated
   
Accrued
  
Interest
  
on
  
the
  
Uncertificated
  
REMIC
  
II
  
Regular
Interests
  
and
  
Accrued
  
Certificate
   
Interest
  
on
  
the
  
Class
  
R-II
  
Certificates
  
for
  
such
Distribution Date, plus any Uncertificated
  
Accrued Interest or Accrued
  
Certificate
  
Interest
thereon remaining unpaid from any previous Distribution Date; and
 
        
(b)
    
In
  
accordance
   
with
  
the
  
priority
  
set
  
forth
  
in
  
subsection
  
(c)
  
of
  
this
definition,
  
an amount equal to the sum of the amounts in respect of
  
principal
  
distributable
on each
  
Class of
  
Certificates
  
(other
  
than
  
the
  
Class
  
R-I
  
Certificates
  
and the
  
Class P
Certificates) under Section 4.02, as allocated thereto pursuant to
Section 4.02.
 
        
(c)
    
The amount
  
described
  
in
  
subsection
  
(b) of this
  
definition
  
shall be deemed
distributed with respect to the
  
Uncertificated
  
REMIC II Regular Interests in accordance with
the priority
  
assigned to each Related
  
Class of
  
Certificates,
  
respectively,
  
under
  
Section
4.02 until the
  
Uncertificated
  
Principal Balance of each such interest is reduced to zero and
to the Class R-II
  
Certificates in accordance with the priority
  
assigned to such Certificates
under Section 4.02.
 
         
(d)
   
In
   
determining
   
from
  
time
  
to
  
time
  
the
  
amounts
   
distributable 
  
on
  
the
Uncertificated
  
REMIC II Regular
  
Interests,
  
Realized
  
Losses
  
allocated to the
  
Certificates
(other than the Class R-I, Class R-II and Class P Certificates)
  
shall be deemed
  
allocated to
the
  
Uncertificated
  
REMIC II Regular
  
Interests in accordance
  
with the priority
  
assigned to
each Related Class of Certificates, respectively, under Section
4.05.
 
        
REMIC III: The segregated
  
pool of assets
  
consisting of the
  
Uncertificated
  
REMIC II
Regular
  
Interests
  
conveyed in trust to the Trustee
  
pursuant to Section 2.06 for the benefit
of the holders of each Class of
  
Certificates
  
(other than the Class R-I, Class R-II and Class
P
  
Certificates),
  
with respect to which a separate
  
REMIC
  
election is to be made.
  
The REMIC
election with respect to REMIC III
  
specifically
  
excludes the Initial
  
Monthly
  
Payment Fund,
the Yield Maintenance Agreement Reserve Fund and the Class P
Reserve Account.
 
        
Senior
  
Accelerated
  
Distribution
  
Percentage:
  
With respect to any Distribution
  
Date
occurring
  
on or prior to the 84th
  
Distribution
  
Date and,
  
with
  
respect to any Loan
  
Group,
100%.
  
With respect to any Distribution Date thereafter and any such Loan
Group, as follows:
 
               
(i)
    
for any
  
Distribution
  
Date after the 84th
  
Distribution
  
Date but on or
        
prior
  
to
  
the
  
96th
  
Distribution
  
Date,
  
the
  
related
  
Senior
  
Percentage
  
for
  
such
        
Distribution
   
Date
  
plus
  
70%
  
of
  
the
  
related
   
Subordinate
   
Percentage
  
for
  
such
        
Distribution Date;
 
               
(ii)
   
for any
  
Distribution
  
Date after the 96th
  
Distribution
  
Date but on or
        
prior
  
to the
  
108th
  
Distribution
  
Date,
  
the
  
related
  
Senior
  
Percentage
  
for
  
such
        
Distribution
   
Date
  
plus
  
60%
  
of
  
the
  
related
   
Subordinate
   
Percentage
  
for
  
such
        
Distribution Date;
 
               
(iii)
  
for any Distribution
  
Date after the 108th
  
Distribution
  
Date but on or
        
prior
  
to the
  
120th
  
Distribution
  
Date,
  
the
  
related
  
Senior
  
Percentage
  
for
  
such
        
Distribution
   
Date 
 
plus
  
40%
  
of
  
the
  
related
   
Subordinate
   
Percentage
  
for
  
such
        
Distribution Date;
 
               
(iv)
   
for any Distribution
  
Date after the 120th
  
Distribution
  
Date but on or
        
prior
  
to the
  
132nd
  
Distribution
  
Date,
  
the
  
related
  
Senior
  
Percentage
  
for
  
such
        
Distribution
   
Date
  
plus
  
20%
  
of
  
the
  
related
   
Subordinate
   
Percentage
  
for
  
such
        
Distribution Date; and
 
               
(v)
    
for any Distribution Date thereafter,
  
the related Senior Percentage for
     
   
such Distribution Date.
 
        
Any scheduled reduction,
  
as described in the preceding
  
paragraph,
  
shall not be made
as of any Distribution Date unless:
 
(a)
     
the
  
outstanding
  
principal
  
balance of the
  
Mortgage
  
Loans in all three Loan
  
Groups
 
              
delinquent 60 days or more (including
  
Mortgage Loans which are in foreclosure,
               
have been
  
foreclosed
  
or
  
otherwise
  
liquidated,
  
or with respect to which the
               
Mortgagor is in
  
bankruptcy
  
and any REO
  
Property) 
 
averaged over the last six
               
months,
  
as a percentage of the
  
aggregate
  
outstanding
  
Certificate
  
Principal
               
Balance of the Subordinate Certificates, is less than 50% and
 
(b)
     
Realized
  
Losses
  
on the
  
Mortgage
  
Loans in all
  
three
  
Loan
  
Groups to date for such
               
Distribution Date, if occurring during the eighth,
  
ninth,
  
tenth,
  
eleventh or
               
twelfth year,
  
or any year
  
thereafter,
  
after the Closing Date,
  
are less than
               
30%, 35%, 40%, 45% or 50%, respectively,
  
of the sum of the Initial Certificate
               
Principal Balances of the Subordinate Certificates.
 
        
Notwithstanding
  
the
  
foregoing,
  
if (a)
  
the
  
weighted
  
average
  
of
  
the
  
Subordinate
Percentages
  
for all three Loan Groups is equal to or in excess of twice the
initial
  
weighted
average
  
of the
  
Subordinate
  
Percentages
  
for all
  
three
  
Loan
  
Groups,
  
(b) the
  
outstanding
principal
  
balance of the Mortgage
  
Loans in all three Loan Groups
  
delinquent 60 days or more
(including
  
Mortgage
  
Loans
  
which are in
  
foreclosure,
  
have
  
been
  
foreclosed
  
or
  
otherwise
liquidated,
  
or with respect to which the
  
Mortgagor is in
  
bankruptcy
  
and any REO
  
Property)
averaged over the last six months,
  
as a percentage of the aggregate
  
outstanding
  
Certificate
Principal
  
Balance of the
  
Subordinate
  
Certificates,
  
does not exceed 50% and (c)(i) prior to
the Distribution Date in March 2009,
  
cumulative
  
Realized Losses on the Mortgage Loans in all
three Loan Groups do not exceed 20% of the sum of the initial
  
Certificate
  
Principal Balances
of the
  
Subordinate
  
Certificates,
  
and (ii)
  
thereafter,
  
cumulative
  
Realized
  
Losses on the
Mortgage
  
Loans
  
in all
  
three
  
Loan
  
Groups
  
do not
  
exceed
  
30%
  
of the
  
sum of the
  
initial
Certificate Principal Balances of the Subordinate
  
Certificates,
  
then (A) on any Distribution
Date prior to the
  
Distribution
  
Date in March
  
2009,
  
each
  
Senior
  
Accelerated
  
Distribution
Percentage
  
for such
  
Distribution
  
Date will equal the
  
related
  
Senior
  
Percentage
  
for that
Distribution Date plus 50% of the related
  
Subordinate
  
Percentage for such Distribution Date,
and (B) on any
  
Distribution
  
Date on or
  
after
  
the
  
Distribution
  
Date in March
  
2009,
  
each
Senior Accelerated
  
Distribution
  
Percentage for that Distribution Date will equal the related
Senior Percentage for that Distribution Date.
 
        
Notwithstanding the foregoing,
  
on any Distribution Date on which the weighted average
of the Group I Senior
  
Percentage,
  
Group II Senior Percentage and Group III Senior Percentage
weighted on the basis of the Stated
  
Principal
  
Balances of the Mortgage
  
Loans in the related
Loan Group,
  
exceeds the weighted average of the initial Group I Senior
  
Percentage,
  
Group II
Senior
  
Percentage and Group III Senior
  
Percentage
  
(calculated
  
on such basis),
  
each of the
Senior Accelerated Distribution Percentages for such Distribution
Date will equal 100%.
 
        
Notwithstanding
  
the foregoing,
  
upon reduction of the Certificate
  
Principal Balances
of the related
  
Senior
  
Certificates
  
to zero,
  
the related
  
Senior
  
Accelerated
  
Distribution
Percentage will equal 0%.
 
 
 
        
Senior
  
Certificate:
  
Any one of the
  
Class A
  
Certificates
  
or Class R
  
Certificates,
executed by the Trustee and
  
authenticated by the Certificate
  
Registrar
  
substantially in the
form annexed to the Standard Terms as Exhibit A and Exhibit D.
 
        
Senior
  
Percentage:
  
The Group I Senior
  
Percentage
  
with respect to Loan Group I, the
Group II Senior
  
Percentage
  
with respect to Loan Group II or the Group III Senior
  
Percentage
with respect to Loan Group III.
 
        
Senior
  
Principal
  
Distribution
  
Amount:
  
The
  
Group I Senior
  
Principal
  
Distribution
Amount
  
with
  
respect to Loan
  
Group I, Group II Senior
  
Principal
  
Distribution
  
Amount
  
with
respect to Loan Group II or Group III Senior
  
Principal
  
Distribution
  
Amount with
  
respect to
Loan Group III.
 
        
Senior
  
Support
  
Certificates:
  
Any of the Class I-A-2,
  
Class II-A-2 or Class III-A-2
Certificates.
 
        
Special
  
Hazard
  
Amount:
  
As of any
  
Distribution
  
Date, an amount equal to $4,803,800
minus the sum of (i) the aggregate
  
amount of Special
  
Hazard Losses
  
allocated
  
solely to one
or more
  
specific
  
Classes of
  
Certificates
  
in
  
accordance
  
with
  
Section 4.05 of this Series
Supplement
  
and (ii) the
  
Adjustment
  
Amount (as defined
  
below) as most recently
  
calculated.
For
  
each
  
anniversary
  
of the
  
Cut-off
  
Date,
  
the
  
Adjustment
  
Amount
  
shall be equal to the
amount,
  
if any, by which the amount
  
calculated
  
in accordance
  
with the
  
preceding
  
sentence
(without
  
giving
  
effect to the
  
deduction
  
of the
  
Adjustment
  
Amount
  
for such
  
anniversary)
exceeds the greater of (A) the
  
greater of (i) the
  
product of the Special
  
Hazard
  
Percentage
for such
  
anniversary
  
multiplied
  
by the
  
outstanding
  
principal
  
balance of all the Mortgage
Loans on the
  
Distribution
  
Date
  
immediately
  
preceding such
  
anniversary
  
and (ii) twice the
outstanding
  
principal
  
balance of the Mortgage
  
Loan with the largest
  
outstanding
  
principal
balance
  
as of the
  
Distribution
  
Date
  
immediately
  
preceding
  
such
  
anniversary
  
and (B) the
greatest of (i) twice the
  
outstanding
  
principal
  
balance of the
  
Mortgage
  
Loan in the Trust
Fund
  
which
  
has
  
the
  
largest
   
outstanding
   
principal
  
balance
  
on
  
the
  
Distribution
  
Date
immediately
  
preceding
  
such
  
anniversary,
  
(ii)
  
the
  
product
  
of
  
1.00%
  
multiplied
  
by
  
the
outstanding
  
principal
  
balance of all Mortgage
  
Loans on the
  
Distribution
  
Date
  
immediately
preceding such anniversary and (iii) the aggregate
  
outstanding
  
principal
  
balance (as of the
immediately
  
preceding
  
Distribution
  
Date) of the
  
Mortgage
  
Loans in any
  
single
  
five-digit
California
  
zip code area with the largest
  
amount of Mortgage
  
Loans by
  
aggregate
  
principal
balance as of such anniversary.
 
        
The Special
  
Hazard Amount may be further
  
reduced by the Master
  
Servicer
  
(including
accelerating
  
the
  
manner
  
in which
  
coverage
  
is
  
reduced)
  
provided
  
that
  
prior to any such
reduction,
  
the Master Servicer shall (i) obtain written
  
confirmation from each Rating Agency
that such
  
reduction
  
shall not reduce the rating
  
assigned
  
to any Class of
  
Certificates
  
by
such Rating Agency below the lower of the
  
then-current
  
rating or the rating assigned to such
Certificates
  
as of the
  
Closing
  
Date by such Rating
  
Agency and (ii)
  
provide a copy of such
written confirmation to the Trustee.
 
        
Special
  
Hazard
  
Percentage:
  
As of each
  
anniversary of the Cut-off Date, the greater
of (i) 1.0% and (ii) the largest
  
percentage
  
obtained by dividing the
  
aggregate
  
outstanding
principal
  
balance (as of
  
immediately
  
preceding
  
Distribution
  
Date) of the
  
Mortgage
  
Loans
secured by Mortgaged
  
Properties
  
located in a single,
  
five-digit
  
zip code area in the State
of
  
California
  
by the
  
outstanding
  
principal
  
balance
  
of all the
  
Mortgage
  
Loans as of the
immediately preceding Distribution Date.
        
Subordinate
  
Amount:
  
With
  
respect
  
to (i)
  
Loan
  
Group I,
  
the
  
Group I
  
Subordinate
Amount,
  
(ii) Loan Group II,
  
the Group II
  
Subordinate
  
Amount and (iii) Loan Group III,
  
the
Group III Subordinate Amount.
 
        
Subordinate
  
Principal
  
Distribution Amount: With respect to any Distribution Date and
Loan Group and each Class of Subordinate
  
Certificates,
  
(a) the sum of (i) the product of (x)
the Class's
  
pro rata share,
  
based on the
  
Certificate
  
Principal
  
Balance of each such Class
then outstanding,
  
and (y) the aggregate of the amounts
  
calculated for such Distribution Date
under clauses (1), (2) and (3) of Section
  
4.02(a)(ii)(A) of this Series
  
Supplement
  
(without
giving
  
effect to the
  
related
  
Senior
  
Percentage)
  
to the extent not
  
payable to the related
Senior
  
Certificates;
  
(ii) such Class's pro rata share,
  
based on the
  
Certificate
  
Principal
Balance
  
of
  
each
  
Class
  
of
  
Subordinate
  
Certificates
  
then
  
outstanding,
  
of the
  
principal
collections
  
described in Section
  
4.02(a)(ii)(B)(b) of this Series Supplement (without giving
effect
  
to
  
the
  
related
  
Senior
  
Accelerated
  
Distribution
  
Percentage)
  
to the
  
extent
  
such
collections
  
are not
  
otherwise
  
distributed
  
to the related
  
Senior
  
Certificates;
  
(iii) the
product of (x) the related
  
Prepayment
  
Distribution
  
Percentage
  
and (y) the aggregate of all
Principal
  
Prepayments
  
in Full
  
received in the related
  
Prepayment
  
Period and
  
Curtailments
received
  
in
  
the
  
preceding
   
calendar
  
month
  
to
  
the
  
extent
  
not
  
payable
  
to
  
the
  
Senior
Certificates;
  
and (iv) any amounts
  
described
  
in clauses (i),
  
(ii) and (iii) as
  
determined
for any
  
previous 
 
Distribution
  
Date,
  
that
  
remain
  
undistributed
  
to the
  
extent
  
that such
amounts
  
are not
  
attributable
  
to Realized
  
Losses
  
which have been
  
allocated
  
to a Class of
Subordinate Certificates;
  
minus (b) the related Capitalization
  
Reimbursement Amount for such
Distribution
  
Date,
  
multiplied
  
by a
  
fraction,
  
the
  
numerator
  
of which is the
  
Subordinate
Principal
  
Distribution
  
Amount for such Class of
  
Subordinate
  
Certificates,
  
without
  
giving
effect
  
to this
  
clause
  
(b)(ii),
  
and the
  
denominator
  
of which is the sum of the
  
principal
distribution
  
amounts
  
for all
  
related
  
Classes of
  
Certificates,
  
in each case to the extent
derived
  
from
  
the
  
related
  
Available
  
Distribution
  
Amount
  
without
  
giving
  
effect
  
to
  
any
reductions for the Capitalization Reimbursement Amount.
 
        
Super
  
Senior
  
Certificates:
  
Any of the Class I-A-1,
  
Class
  
II-A-1 or Class
  
III-A-1
Certificates.
 
        
Super Senior Optimal
  
Percentage:
  
As of any Distribution
  
Date on or after the Credit
Support Depletion Date and any Class of Super Senior
  
Certificates,
  
a fraction,
  
expressed as
a percentage,
  
the numerator of which is the
  
Certificate
  
Principal
  
Balance of such Class of
Super Senior
  
Certificates
  
immediately prior to such Distribution Date and the denominator of
which
  
is the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
  
related
  
Certificate
  
Group
immediately prior to such Distribution Date.
 
        
Super Senior Optimal
  
Principal
  
Distribution
  
Amount:
  
As of any Distribution Date on
or after the Credit
  
Support
  
Depletion Date and any Class of Super Senior
  
Certificates,
  
the
product of (a) the
  
then-applicable
  
Super Senior
  
Optimal
  
Percentage for such Class of Super
Senior
  
Certificates
  
and (b) the amounts
  
described in clause (b) of the definition of Senior
Principal Distribution Amount with respect to the related Loan
Group.
 
        
Trust Fund:
  
REMIC I, REMIC II, REMIC III and the Initial
  
Monthly
  
Payment Fund,
  
the
Yield Maintenance Agreement Reserve Fund and the Class P Reserve
Account.
 
        
Uncertificated
  
Accrued Interest:
  
With respect to each Uncertificated REMIC I Regular
Interest and
  
Uncertificated
  
REMIC II Regular Interest on each
  
Distribution
  
Date, an amount
equal to one month's
  
interest
  
at the related
  
Uncertificated 
 
REMIC I
  
Pass-Through
  
Rate or
Uncertificated
  
REMIC II Pass-Through
  
Rate, as applicable,
  
on the
  
Uncertificated
  
Principal
Balance
  
thereof.
  
Uncertificated
  
Accrued
  
Interest
  
on the
  
Uncertificated
  
REMIC I
  
Regular
Interests
  
and
  
the
  
Uncertificated
  
REMIC
  
II
  
Regular
  
Interests
  
will
  
be
  
reduced
  
by
  
any
Prepayment
  
Interest
  
Shortfalls
  
and Relief Act
  
Interest
  
Shortfalls,
  
allocated
  
among such
Uncertificated
  
REMIC I Regular Interests or
  
Uncertificated
  
REMIC II Regular
  
Interests,
  
as
applicable, pro rata.
 
        
Uncertificated
  
Principal Balance:
  
The principal amount of any Uncertificated REMIC I
Regular Interest or
  
Uncertificated
  
REMIC II Regular
  
Interest
  
outstanding as of any date of
determination.
  
The Uncertificated
  
Principal Balance of each
  
Uncertificated
  
REMIC I Regular
Interest
  
and
  
each
  
Uncertificated
   
REMIC
  
I
  
Regular
  
Interest
  
shall
  
be
  
reduced
  
by
  
all
distributions
   
of
  
principal
   
made
  
on,
  
and
   
allocation
   
of
  
Realized
   
Losses
  
to,
  
such
Uncertificated
  
REMIC I Regular Interest or
  
Uncertificated
  
REMIC II Regular Interest on such
Distribution
  
Date.
  
The
  
Uncertificated
  
Principal
  
Balance
  
of each
  
Uncertificated
  
REMIC I
Regular Interest and Uncertificated REMIC II Regular Interest shall
never be less than zero.
 
        
Uncertificated
  
REMIC
  
I
  
Regular
  
Interests:
  
The
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests
  
in REMIC I,
  
designated
  
as REMIC I Regular
  
Interests
  
Y-I,
Y-II,
  
Y-III,
  
Z-I,
  
Z-II and
  
Z-III,
  
each
  
having an
  
Uncertificated
  
Principal
  
Balance
  
as
specified
  
herein and bearing interest at a rate equal to the related
  
Uncertificated
  
REMIC I
Pass-Through Rate.
 
        
Uncertificated
  
REMIC I Pass-Through
  
Rate: With respect to REMIC I Regular
  
Interests
Y-I
  
and
  
Z-I,
  
the Net WAC
  
Rate of the
  
Group I
  
Loans.
  
With
  
respect
  
to
  
REMIC I
  
Regular
Interests
  
Y-II and
  
Z-II,
  
the Net WAC Rate of the Group II Loans.
  
With
  
respect
  
to REMIC I
Regular Interests Y-III and Z-III, the Net WAC Rate of the Group
III Loans.
 
        
Uncertificated
  
REMIC II
  
Regular
  
Interests:
  
The
  
uncertificated
  
partial
  
undivided
beneficial
  
ownership
  
interests in REMIC II,
  
designated as REMIC II Regular Interests I-A-M,
II-A-M,
   
III-A-M,
  
M-1-M,
  
M-2-M,
  
M-3-M,
  
B-1-M,
  
B-2-M,
  
B-3-M
  
and
  
R-M,
  
each
  
having
  
an
Uncertificated
  
Principal
  
Balance as specified herein and bearing interest at a rate equal to
the related Uncertificated REMIC II Pass-Through Rate.
 
        
Uncertificated
   
REMIC
  
II
  
Pass-Through
  
Rate:
  
With
  
respect
  
to
  
REMIC
  
II
  
Regular
Interests
  
I-A-M and R-M,
  
the Net WAC Rate of the
  
Group I Loans.
  
With
  
respect
  
to REMIC II
Regular
  
Interest
  
II-A-M,
  
the Net WAC Rate of the Group II Loans.
  
With
  
respect to REMIC II
Regular Interest
  
III-A-M,
  
the Net WAC Rate of the Group III Loans.
  
With respect to REMIC II
Regular Interests M-1-M,
  
M-2-M,
  
M-3-M,
  
B-1-M,
  
B-2-M and B-3-M, the weighted average of the
Uncertificated REMIC I Pass-Through Rates for the REMIC I Y Regular
Interests.
 
        
Undercollateralized
  
Amount:
  
With
  
respect
  
any
  
Certificate
  
Group and
  
Distribution
Date,
  
the excess of (i) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of such
  
Certificate
Group over (ii) the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans in the related
Loan
  
Group,
  
in each
  
case
  
calculated
  
on such
  
Distribution
  
Date
  
after
  
giving
  
effect to
distributions
  
to be made thereon
  
(other than amounts to be
  
distributed
  
pursuant to Section
4.02(i) on such Distribution Date).
 
        
Undercollateralized
   
Certificate
   
Group:
  
With
  
respect
  
any
  
Distribution
  
Date,
  
a
Certificate Group for which the related Undercollateralized Amount
exceeds zero.
 
        
Underwriter:
  
Citgroup Global Markets Inc.
 
        
Yield Maintenance
  
Agreement:
  
Each of the Class I-A-1 Yield Maintenance Agreement and
the Class I-A-2 Yield Maintenance Agreement.
 
        
Yield Maintenance
  
Agreement
  
Provider:
  
Wachovia Bank,
  
National
  
Association and its
successors
  
and
  
assigns
  
or any party to any
  
replacement,
  
substitute,
  
collateral
  
or other
arrangement in lieu thereof.
 
        
Yield Maintenance
  
Payment:
  
For any Distribution Date, the payment, if any, due under
the applicable Yield Maintenance Agreement in respect of such
Distribution Date.
 
        
Yield Maintenance
  
Agreement
  
Reserve Fund: The account
  
established and maintained by
the Trustee pursuant to Section 4.10 hereof.
 
Section 1.02
   
Use of Words and Phrases.
 
        
"Herein," "hereby,"
  
"hereunder,"
  
"hereof,"
  
"hereinbefore,"
  
"hereinafter" and other
equivalent
  
words refer to the Pooling and
  
Servicing
  
Agreement
  
as a whole.
  
All
  
references
herein to Articles,
  
Sections or Subsections shall mean the corresponding
  
Articles,
  
Sections
and
  
Subsections
  
in the Pooling and Servicing
  
Agreement.
  
The
  
definitions
  
set forth herein
include both the singular and the plural.
 
Section 1.03
   
Determination of LIBOR.
 
        
LIBOR
  
applicable
  
to the
  
calculation
  
of the
  
Pass-Through
  
Rates on the Class I-A-1
Certificates
  
and Class I-A-2
  
Certificates for any Interest Accrual Period will be determined
as described below:
 
        
On each
  
Distribution
  
Date,
  
LIBOR shall be established by the Trustee and, as to any
Interest
  
Accrual
  
Period,
  
will equal the rate for one month United
  
States
  
dollar
  
deposits
that appears on the
  
Telerate
  
Screen Page 3750 as of 11:00 a.m.,
  
London time,
  
on the second
LIBOR
  
Business
  
Day prior to the first
  
day of such
  
Interest
  
Accrual
  
Period
  
("LIBOR
  
Rate
Adjustment
  
Date").
  
"Telerate Screen Page 3750" means the display
  
designated as page 3750 on
the
  
Telerate
  
Service
  
(or such other page as may replace
  
page 3750 on that
  
service for the
purpose of displaying
  
London interbank
  
offered rates of major banks).
  
If such rate does not
appear on such page (or such other page as may replace that page on
that
  
service,
  
or if such
service is no longer offered,
  
any other service for displaying
  
LIBOR or comparable
  
rates as
may be selected by the Trustee after
  
consultation
  
with the Master
  
Servicer),
  
the rate will
be the
  
Reference
  
Bank Rate.
  
The
  
"Reference
  
Bank Rate" will be
  
determined on the basis of
the rates at which
  
deposits in U.S.
  
Dollars are offered by the reference
  
banks (which shall
be any three major
  
banks that are engaged in
  
transactions
  
in the London
  
interbank
  
market,
selected
  
by the
  
Trustee
  
after
  
consultation
  
with the Master
  
Servicer)
  
as of 11:00
  
a.m.,
London
  
time,
  
on the day that is one LIBOR
  
Business Day prior to the
  
immediately
  
preceding
Distribution
  
Date to prime banks in the London
  
interbank market for a period of one month in
amounts
  
approximately
  
equal to the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the Class
I-A-1
  
Certificates and Class I-A-2
  
Certificates then
  
outstanding.
  
The Trustee will request
the
  
principal
  
London
  
office of each of the
  
reference
  
banks to provide a quotation
  
of its
rate. If at least two such
  
quotations are provided,
  
the rate will be the arithmetic
  
mean of
the
  
quotations
  
rounded
  
up to the next
  
multiple
  
of 1/16%.
  
If on such date
  
fewer than two
quotations
  
are
  
provided
  
as
  
requested,
  
the rate will be the
  
arithmetic
  
mean of the rates
quoted
  
by
  
one or
  
more
  
major
  
banks
  
in New
  
York
  
City,
  
selected
  
by
  
the
  
Trustee
  
after
consultation
  
with the Master
  
Servicer,
  
as of 11:00 a.m.,
  
New York City time,
  
on such date
for loans in U.S.
  
Dollars
  
to
  
leading
  
European
  
banks for a period of one month in
  
amounts
approximately equal to the aggregate
  
Certificate
  
Principal Balance of the LIBOR Certificates
then
  
outstanding.
  
If no such
  
quotations
  
can be
  
obtained,
  
the rate
  
will be LIBOR for the
prior Distribution Date;
  
provided,
  
however,
  
if, under the priorities described above, LIBOR
for a
  
Distribution
  
Date would be based on LIBOR for the previous
  
Distribution
  
Date for the
third consecutive
  
Distribution
  
Date, the Trustee shall,
  
after
  
consultation with the Master
Servicer,
  
select an
  
alternative
  
comparable
  
index (over which the Trustee has no
  
control),
used for determining
  
one-month
  
Eurodollar lending rates that is calculated and published (or
otherwise made
  
available) by an independent
  
party.
  
"LIBOR Business Day" means any day other
than (i) a Saturday
  
or a Sunday or (ii) a day on which
  
banking
  
institutions
  
in the city of
London, England are required or authorized by law to be closed.
 
        
The
  
establishment
  
of LIBOR by the Trustee on any LIBOR Rate
  
Adjustment Date and the
Master
  
Servicer's
  
subsequent
  
calculations of the
  
Pass-Through
  
Rates applicable to each of
the Class I-A-1
  
Certificates and Class I-A-2
  
Certificates for the relevant
  
Interest Accrual
Period, in the absence of manifest error, will be final and
binding.
 
        
Promptly
  
following
  
each LIBOR Rate
  
Adjustment
  
Date the
  
Trustee
  
shall
  
supply the
Master
  
Servicer
  
with the results of its
  
determination
  
of LIBOR on such date.
  
Furthermore,
the Trustee
  
will supply to any
  
certificateholders
  
so
  
requesting
  
by
  
telephone
  
by calling
(800) 934-6802,
  
Pass-Through
  
Rates on each of the Class I-A-1
  
Certificates
  
and Class I-A-2
Certificates for the current and the immediately preceding Interest
Accrual Period.
 
 
 
 



 
 
 
 
ARTICLE II
 
                                
CONVEYANCE OF MORTGAGE LOANS;
                              
ORIGINAL ISSUANCE OF CERTIFICATES
 
Section 2.01
   
Conveyance of Mortgage Loans.
 
        
(a) (See Section 2.01(a) of the Standard Terms).
 
        
(b) (See Section 2.01(b) of the Standard Terms).
 
        
(c) (See Section 2.01(c) of the Standard Terms).
 
        
(d) (See Section 2.01(d) of the Standard Terms).
 
        
(e) (See Section 2.01(e) of the Standard Terms).
 
        
(f) (See Section 2.01(f) of the Standard Terms).
 
        
(g) (See Section 2.01(g) of the Standard Terms).
 
        
(h) (See Section 2.01(h) of the Standard Terms).
 
        
(i) In connection with such
  
assignment,
  
and
  
contemporaneously
  
with the delivery of
this
  
Agreement,
  
the Company
  
delivered or caused to be
  
delivered
  
hereunder to the Trustee,
the
  
Yield
  
Maintenance
  
Agreements
  
(the
  
delivery
  
of which
  
shall
  
evidence
  
that the fixed
payment
  
for each of the Yield
  
Maintenance
  
Agreements
  
has been paid and the Trustee and the
Trust Fund shall have no further
  
payment
  
obligation
  
thereunder
  
and that such fixed payment
has been authorized hereby).
 
Section 2.02
   
Acceptance by Trustee.
  
(See Section 2.02 of the Standard Terms)
 
Section 2.03
   
Representations,
  
Warranties
  
and
  
Covenants
  
of the Master
  
Servicer
  
and the 
                      
Company.
 
(a)
     
For
  
representations,
  
warranties
  
and covenants of the Master
  
Servicer,
  
see Section
2.03(a) of the Standard Terms.
 
(b)
     
The
  
Company
  
hereby
  
represents
  
and
  
warrants
  
to the
  
Trustee
  
for the
  
benefit
  
of
Certificateholders
  
that as of the Closing Date (or, if otherwise
  
specified
  
below, as of the
date so specified):
 
      
         
(i)
    
No Mortgage
  
Loan is 30 or more days
  
Delinquent in payment of principal
        
and interest as of the Cut-off Date and no Mortgage Loan has been
so
  
Delinquent
  
more
        
than once in the 12-month period prior to the Cut-off Date;
 
   
            
(ii)
   
The
  
information
  
set forth in Exhibit One hereto
  
with
  
respect to each
        
Mortgage
  
Loan or the Mortgage
  
Loans,
  
as the case may be, is true and correct in all
        
material respects at the date or dates respecting which such
information is furnished;
 
               
(iii)
  
The
  
Mortgage
  
Loans are
  
fully-amortizing
  
(subject
  
to
  
interest
  
only
        
periods, if applicable),
  
hybrid adjustable-rate
  
mortgage loans with Monthly Payments
        
due, with respect to a majority of the Mortgage
  
Loans, on the first day of each month
        
and terms to maturity at origination or modification of not more
than 30 years;
 
               
(iv)
   
To the best of the Company's
  
knowledge if a Mortgage Loan is secured by
        
a Mortgaged Property with a Loan-to-Value
  
Ratio at origination in excess of 80%, such
        
Mortgage Loan is the subject of a Primary
  
Insurance
  
Policy that insures (a) at least
        
35% of the
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loan at
  
origination
  
if the
        
Loan-to-Value
  
Ratio is between
  
100.00%
  
and
  
95.01%,
  
(b) at least 30% of the Stated
        
Principal
  
Balance of the Mortgage Loan at origination if the
  
Loan-to-Value
  
Ratio is
        
between
  
95.00% and
  
90.01%,
  
(c) at least 25% of such
  
balance
  
if the
  
Loan-to-Value
        
Ratio is
  
between
  
90.00%
  
and
  
85.01%
  
and (d) at least
  
12% of such
  
balance
  
if the
        
Loan-to-Value
  
Ratio is
  
between
  
85.00%
  
and
  
80.01%.
  
To the
  
best of the
  
Company's
        
knowledge,
  
each such
  
Primary
  
Insurance
  
Policy is in full
  
force and effect and the
        
Trustee is entitled to the benefits thereunder;
 
               
(v)
    
The issuers of the Primary
  
Insurance
  
Policies are insurance
  
companies
        
whose claims-paying abilities are currently acceptable to each
Rating Agency;
 
               
(vi)
   
No more
  
than 0.8% of the Group I Loans by
  
aggregate
  
Stated
  
Principal
        
Balance as of the Cut-off Date are secured by Mortgaged
  
Properties located in any one
        
zip code
  
area in
  
Virginia,
  
no more
  
than
  
2.5% of the
  
Group II Loans by
  
aggregate
        
Stated
  
Principal
  
Balance as of the Cut-off Date are secured by Mortgaged
  
Properties
        
located
  
in any one zip code
  
area in
  
California,
  
no more than 3.3% of the Group III
        
Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
  
Date are secured by
        
Mortgaged Properties located in any one zip code area in
California,
  
and no more than
        
0.7% of the Group I Loans are secured by Mortgaged
  
Properties
  
located in any one zip
        
code area
  
outside
  
Virginia,
  
no more than 1.5% of the Group II Loans are
  
secured by
        
Mortgaged Properties located in any one zip code area outside
California,
  
and no more
        
than 2.9% of the Group III Loans are secured by
  
Mortgaged
  
Properties
  
located in any
        
one zip code area outside California;
 
               
(vii)
  
The improvements upon the Mortgaged
  
Properties are insured against loss
        
by fire and other hazards as required by the Program Guide,
  
including flood insurance
        
if required under the National Flood
  
Insurance Act of 1968, as amended.
  
The Mortgage
        
requires
  
the
  
Mortgagor
  
to
  
maintain
  
such
  
casualty
  
insurance
  
at the
  
Mortgagor's
        
expense,
  
and on the
  
Mortgagor's
  
failure
  
to do so,
  
authorizes
  
the
  
holder
  
of the
        
Mortgage to obtain and maintain such insurance at the Mortgagor's
  
expense and to seek
        
reimbursement therefor from the Mortgagor;
 
               
(viii) Immediately
  
prior
  
to the
  
assignment
  
of
  
the
  
Mortgage
  
Loans
  
to the
        
Trustee,
  
the Company had good title to, and was the sole owner of, each
Mortgage Loan
        
free and clear of any
  
pledge,
  
lien,
  
encumbrance
  
or security
  
interest
  
(other than
        
rights to servicing and related
  
compensation)
  
and such assignment
  
validly transfers
        
ownership
  
of the Mortgage
  
Loans to the Trustee
  
free and clear of any pledge,
  
lien,
        
encumbrance or security interest;
 
               
(ix)
   
Approximately
  
57.3% of the Group I Loans by aggregate
  
Stated Principal
        
Balance as of the Cut-off Date were
  
underwritten
  
under a reduced loan
  
documentation
        
program,
  
approximately
  
12.9% of the
  
Group I Loans
  
by
  
aggregate
  
Stated 
 
Principal
        
Balance as of the Cut-off Date were
  
underwritten
  
under a no-stated
  
income
  
program,
        
and
  
approximately
  
4.4% of the Group I Loans by aggregate Stated Principal Balance as
        
of
  
the
  
Cut-off
  
Date
  
were
   
underwritten
   
under
  
a
  
no
  
income/no
  
asset
  
program;
        
approximately
  
56.2% of the Group II Loans by aggregate Stated Principal Balance
as of
        
the
  
Cut-off
  
Date were
  
underwritten
  
under a
  
reduced
  
loan
  
documentation
  
program,
        
approximately
  
11.5% of the Group II Loans by aggregate Stated Principal Balance
as of
        
the
  
Cut-off
  
Date
  
were
   
underwritten
   
under
  
a
  
no-stated
   
income
  
program,
   
and
        
approximately
  
4.7% of the Group II Loans by aggregate Stated Principal
  
Balance as of
        
the Cut-off Date were underwritten
  
under a no income/no asset program;
  
approximately
        
56.3% of the Group III Loans by aggregate Stated
  
Principal
  
Balance as of the Cut-off
        
Date were underwritten under a reduced loan documentation program,
  
approximately 7.8%
        
of the Group III Loans by aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off Date
        
were underwritten
  
under a no-stated income program,
  
and
  
approximately
  
12.0% of the
        
Group III Loans by
  
aggregate
  
Stated
  
Principal
  
Balance as of the Cut-off
  
Date were
        
underwritten under a no income/no asset program;
 
               
(x)
    
Except with
  
respect to
  
approximately
  
15.6% of the
  
Mortgage
  
Loans by
        
aggregate Stated Principal
  
Balance as of the Cut-off Date, the Mortgagor
  
represented
        
in its loan
  
application
  
with respect to the related Mortgage Loan that the Mortgaged
        
Property would be owner-occupied;
 
               
(xi)
   
None of the Mortgage Loans is a Buy-Down Mortgage Loan;
 
               
(xii)
  
Each
  
Mortgage
  
Loan
  
constitutes
  
a qualified
  
mortgage
  
under
  
Section
        
860G(a)(3)(A) of the Code and Treasury
  
Regulation Section
  
1.860G-2(a)(1),
  
(2), (4),
        
(5) and (6),
  
without
  
reliance
  
on the
  
provisions
  
of
  
Treasury
  
Regulation
  
Section
        
1.860G-2(a)(3) or Treasury
  
Regulation
  
Section
  
1.860G-2(f)(2) or any other provision
        
that
  
would
  
allow
  
a
  
Mortgage
   
Loan
  
to
  
be
  
treated
  
as
  
a
  
"qualified
   
mortgage"
        
notwithstanding
  
its failure to meet the requirements of Section
  
860G(a)(3)(A) of the
        
Code and Treasury Regulation Section 1.860G-2(a)(1), (2), (4), (5)
and (6);
 
               
(xiii) A policy of title
  
insurance
  
was
  
effective
  
as of the
  
closing of each
    
    
Mortgage
  
Loan and is valid and binding
  
and remains in full force and effect,
  
unless
        
the
  
Mortgaged
  
Properties
  
are
  
located
  
in the
  
State
  
of
  
Iowa
  
and
  
an
  
attorney's
        
certificate has been provided as described in the Program Guide;
 
               
(xiv)
  
None of the Mortgage Loans is a Cooperative Loan;
 
               
(xv)
   
With respect to each
  
Mortgage
  
Loan
  
originated
  
under a
  
"streamlined"
        
Mortgage
  
Loan
  
program
  
(through
  
which no new or
  
updated
  
appraisals
  
of 
 
Mortgaged
        
Properties
  
are obtained in
  
connection
  
with the
  
refinancing
  
thereof),
  
the related
        
Seller has represented that either (a) the value of the related
Mortgaged
  
Property as
        
of the date the Mortgage Loan was originated was not less than the
appraised
  
value of
        
such property at the time of origination
  
of the
  
refinanced
  
Mortgage Loan or (b) the
        
Loan-to-Value
  
Ratio
  
of the
  
Mortgage
  
Loan
  
as of the
  
date
  
of
  
origination
  
of the
        
Mortgage Loan generally meets the Company's underwriting
guidelines;
 
               
(xvi)
  
Interest on each
  
Mortgage
  
Loan is calculated on the basis of a 360-day
        
year consisting of twelve 30-day months;
 
               
(xvii) None of the
  
Mortgage
  
Loans
  
contain
  
in the
  
related
  
Mortgage
  
File a
        
Destroyed Mortgage Note;
 
               
(xviii)None of the Mortgage Loans have been made to International
Borrowers;
 
               
(xix)
  
No Mortgage
  
Loan provides for payments that are subject to reduction by
        
withholding taxes levied by any foreign (non-United States)
sovereign government; and
 
               
(xx)
   
None of the Mortgage Loans are Additional
  
Collateral
  
Loans and none of
        
the Mortgage Loans are Pledged Asset Loans.
 
It is
  
understood
  
and
  
agreed
  
that the
  
representations
  
and
  
warranties
  
set
  
forth in this
Section
  
2.03(b) shall survive
  
delivery of the
  
respective
  
Mortgage
  
Files to the Trustee or
any Custodian.
 
        
Upon
  
discovery
  
by any of the
  
Company,
  
the
  
Master
  
Servicer,
  
the
  
Trustee
  
or any
Custodian of a breach of any of the
  
representations
  
and warranties set forth in this Section
2.03(b) that materially and adversely affects the interests of the
  
Certificateholders
  
in any
Mortgage
  
Loan,
  
the party
  
discovering
  
such breach shall give prompt
  
written
  
notice to the
other
  
parties (any
  
Custodian
  
being so
  
obligated
  
under a Custodial
  
Agreement);
  
provided,
however,
  
that in the
  
event of a breach
  
of the
  
representation
  
and
  
warranty
  
set
  
forth in
Section
  
2.03(b)(xii),
  
the party
  
discovering
  
such breach shall give such notice within five
days of
  
discovery.
  
Within 90 days of its
  
discovery or its receipt of notice of breach,
  
the
Company
  
shall
  
either (i) cure such breach in all
  
material
  
respects or (ii)
  
purchase
  
such
Mortgage
  
Loan from the
  
Trust
  
Fund at the
  
Purchase
  
Price
  
and in the
  
manner
  
set forth in
Section
  
2.02;
  
provided
  
that the
  
Company
  
shall have the option to
  
substitute
  
a Qualified
Substitute
  
Mortgage Loan or Loans for such Mortgage Loan if such
  
substitution
  
occurs within
two years
  
following
  
the Closing
  
Date;
  
provided
  
that if the omission or defect would cause
the
  
Mortgage
  
Loan to be other than a "qualified
  
mortgage" as defined in Section
  
860G(a)(3)
of the Code,
  
any such cure or repurchase
  
must occur within 90 days from the date such breach
was discovered.
  
Any such
  
substitution
  
shall be effected by the Company under the same terms
and conditions as provided in Section 2.04 for
  
substitutions
  
by Residential
  
Funding.
  
It is
understood
  
and
  
agreed
  
that the
  
obligation
  
of the
  
Company
  
to cure
  
such
  
breach or to so
purchase or
  
substitute
  
for any
  
Mortgage
  
Loan as to which such a breach has occurred and is
continuing
  
shall
  
constitute
  
the
  
sole
  
remedy
  
respecting
  
such
  
breach
  
available
  
to
  
the
Certificateholders or the Trustee on behalf of the
Certificateholders.
 
Section 2.04
   
Representations
  
and
  
Warranties of Sellers.
  
(See Section 2.04 of the Standard
                      
Terms)
 
Section 2.05
   
Execution
  
and
  
Authentication
  
of
   
Certificates/Issuance
   
of
  
Certificates
  

                      
Evidencing Interests in REMIC I
  
and REMIC II.
 
        
The Trustee
  
acknowledges
  
the assignment to it of the Mortgage Loans and the delivery
of the
  
Mortgage
  
Files to it, or any
  
Custodian
  
on its
  
behalf,
  
subject
  
to any
  
exceptions
noted,
  
together
  
with the
  
assignment
  
to it of all other
  
assets
  
included in the Trust Fund
and/or the
  
applicable
  
REMIC,
  
receipt
  
of which is hereby
  
acknowledged.
  
Concurrently
  
with
such delivery and in exchange
  
therefor,
  
the Trustee,
  
pursuant to the written request of the
Company
  
executed by an officer of the Company,
  
has
  
executed and caused to be
  
authenticated
and
  
delivered to or upon the order of the Company the Class R-I
  
Certificates
  
in
  
authorized
denominations which together with the Uncertificated
  
REMIC I Regular Interests,
  
evidence the
beneficial
  
interest in REMIC I and the Class R-II
  
Certificates
  
in authorized
  
denominations
which together with the
  
Uncertificated
  
REMIC II Regular
  
Interests,
  
evidence the beneficial
interest in REMIC II.
 
Section 2.06
   
Conveyance of
  
Uncertificated
  
REMIC I Regular
  
Interests and
  
Uncertificated
  

                      
REMIC II Regular Interests; Acceptance by the Trustee.
 
            
The Company,
  
as of the Closing
  
Date,
  
and
  
concurrently
  
with the
  
execution and
delivery
  
hereof,
  
does hereby assign
  
without
  
recourse all the right,
  
title and interest of
the Company in and to the
  
Uncertificated
  
REMIC I Regular
  
Interests
  
and the
  
Uncertificated
REMIC II Regular
  
Interests
  
to the
  
Trustee
  
for the
  
benefit of the Holders of each Class of
Certificates
  
(other
  
than the Class R-I , Class R-II and Class P
  
Certificates).
  
The Trustee
acknowledges
  
receipt of the
  
Uncertificated
  
REMIC I Regular Interests and the Uncertificated
REMIC II
  
Regular
  
Interests
  
and
  
declares
  
that it holds and will hold the same in trust for
the
  
exclusive
  
use
  
and
  
benefit
  
of
  
all
  
present
  
and
  
future
  
Holders
  
of
  
each 
 
Class
  
of
Certificates
  
(other
  
than the Class R-I , Class
  
R-II and Class P
  
Certificates).
  
The rights
of the Holders of each Class of
  
Certificates
  
(other than the Class R-I, Class R-II and Class
P
  
Certificates)
  
to receive
  
distributions
  
from the proceeds of REMIC III in respect of such
Classes,
  
and all
  
ownership
  
interests of the Holders of such Classes in such
  
distributions,
shall be as set forth in this Agreement.
 
Section 2.07
   
Issuance of Certificates Evidencing Interest in REMIC III.
 
    
    
The Trustee
  
acknowledges the assignment to it of the
  
Uncertificated
  
REMIC I Regular
Interests and the Uncertificated
  
REMIC II Regular Interests and,
  
concurrently
  
therewith and
in exchange
  
therefor,
  
pursuant to the written request of the Company
  
executed by an officer
of the Company,
  
the Trustee has executed and caused to be
  
authenticated
  
and delivered to or
upon the order of the Company,
  
all Classes of
  
Certificates
  
(other than the Class R-I, Class
R-II and Class P
  
Certificates)
  
in authorized
  
denominations,
  
which
  
evidence the beneficial
interest in the entire REMIC III.
 
Section 2.08
   
Purposes and Powers of the Trust. (See Section 2.08 of the Standard
Terms).
 
Section 2.09
   
Agreement Regarding Ability to Disclose.
 
 
        
The Company, the Master Servicer and the Trustee hereby agree,
notwithstanding any
other express or implied agreement to the contrary, that any and
all Persons, and any of
their respective employees, representatives, and other agents may
disclose, immediately upon
commencement of discussions, to any and all Persons, without
limitation of any kind, the tax
treatment and tax structure of the transaction and all materials of
any kind (including
opinions or other tax analyses) that are provided to any of them
relating to such tax
treatment and tax structure.
  
For purposes of this paragraph, the terms "tax treatment" and
"tax structure" are defined under Treasury
Regulationss.1.6011-4(c).
 
 
 
 



 
 
 
 
ARTICLE III
 
                                 
ADMINISTRATION AND SERVICING
                                      
OF MORTGAGE LOANS
 
        
Section 3.01
  
Master Servicer to Act as Servicer.
  
(See Section 3.01 of the Standard
                      
Terms)
 
        
Section 3.02
  
Subservicing Agreements Between Master Servicer and Subservicers; 
                      
Enforcement of Subservicers' and Sellers' Obligations.
  
(See Section
                      
3.02 of the Standard Terms)
 
        
Section 3.03
  
Successor Subservicers.
  
(See Section 3.03 of the Standard Terms)
 
        
Section 3.04
  
Liability of the Master Servicer.
  
(See Section 3.04 of the Standard
                      
Terms)
 
        
Section 3.05
  
No Contractual Relationship Between Subservicer and Trustee or 
                      
Certificateholders.
  
(See Section 3.05 of the Standard Terms)
 
        
Section 3.06
  
Assumption or Termination of Subservicing Agreements by Trustee.
  
(See
                      
Section 3.06 of the Standard Terms)
 
        
Section 3.07
  
Collection of Certain Mortgage Loan Payments; Deposit to Custodial 
                      
Account.
 
        
(a)
           
(See Section 3.07(a) of the Standard Terms)
 
        
(b)
    
The Master Servicer shall establish and maintain a Custodial
Account in which
the Master Servicer shall deposit or cause to be deposited on a
daily basis, except as
otherwise specifically provided herein, the following payments and
collections remitted by
Subservicers or received by it in respect of the Mortgage Loans
subsequent to the Cut-off
Date (other than in respect of principal and interest on the
Mortgage Loans due on or before
the Cut-off Date):
 
               
(i)
    
All payments on account of principal, including Principal
Prepayments
        
made by Mortgagors on the Mortgage Loans and the principal
component of any
        
Subservicer Advance or of any REO Proceeds received in connection
with an REO
        
Property for which an REO Disposition has occurred;
 
               
(ii)
   
All payments on account of interest at the Adjusted Mortgage Rate
on
        
the Mortgage Loans, including Buydown Funds, if any, and the
interest component of
        
any Subservicer Advance or of any REO Proceeds received in
connection with an REO
        
Property for which an REO Disposition has occurred;
 
               
(iii)
  
Insurance Proceeds, Subsequent Recoveries and Liquidation Proceeds
(net
        
of any related expenses of the Subservicer);
 
               
(iv)
   
All proceeds of any Mortgage Loans purchased pursuant to Section
2.02,
        
2.03, 2.04 or 4.07 (including amounts received from Residential
Funding pursuant to
        
the last paragraph of Section 4 of the Assignment Agreement in
respect of any
        
liability, penalty or expense that resulted from a breach of the
Compliance With Laws
        
Representation and all amounts required to be deposited in
connection with the
        
substitution of a Qualified Substitute Mortgage Loan pursuant to
Section 2.03 or
        
2.04);
 
               
(v)
    
Any amounts required to be deposited pursuant to Section 3.07(c) or
        
3.21;
 
               
(vi)
   
All amounts transferred from the Certificate Account to the
Custodial
        
Account in accordance with Section 4.02(a);
 
               
(vii)
  
Any amounts realized by the Subservicer and received by the Master
        
Servicer in respect of any Additional Collateral;
 
               
(viii) Any amounts received by the Master Servicer in respect of
Pledged
        
Assets; and
 
               
(ix)
   
Any amounts received by the Master Servicer in connection with any
        
Prepayment Charges on the Prepayment Charge Loans.
 
        
The foregoing requirements for deposit in the Custodial Account
shall be exclusive,
it being understood and agreed that, without limiting the
generality of the foregoing,
payments on the Mortgage Loans which are not part of the Trust Fund
(consisting of payments
in respect of principal and interest on the Mortgage Loans due on
or before the Cut-off
Date) and payments or collections in the nature of late payment
charges or assumption fees
may but need not be deposited by the Master Servicer in the
Custodial Account.
  
In the event
any amount not required to be deposited in the Custodial Account is
so deposited, the Master
Servicer may at any time withdraw such amount from the Custodial
Account, any provision
herein to the contrary notwithstanding.
  
Amounts received by the Master Servicer in
connection with Prepayment Charges on the Prepayment Charge Loans
shall be remitted by the
Master Servicer on the Certificate Account Deposit Date to the
Trustee and shall be
deposited by the Trustee, upon the receipt thereof and written
direction with respect
thereto, into the Class P Reserve Account.
  
The Custodial Account may contain funds that
belong to one or more trust funds created for mortgage pass-through
certificates of other
series and may contain other funds respecting payments on mortgage
loans belonging to the
Master Servicer or serviced or master serviced by it on behalf of
others.
  
Notwithstanding
such commingling of funds, the Master Servicer shall keep records
that accurately reflect
the funds on deposit in the Custodial Account that have been
identified by it as being
attributable to the Mortgage Loans.
 
        
With respect to Insurance Proceeds, Liquidation Proceeds, REO
Proceeds and the
proceeds of the purchase of any Mortgage Loan pursuant to Sections
2.02, 2.03, 2.04 and 4.07
received in any calendar month, the Master Servicer may elect to
treat such amounts as
included in the Available Distribution Amount for the Distribution
Date in the month of
receipt, but is not obligated to do so.
  
If the Master Servicer so elects, such amounts will
be deemed to have been received (and any related Realized Loss
shall be deemed to have
occurred) on the last day of the month prior to the receipt
thereof.
 
        
(c)
    
       
(See Section 3.07(c) of the Standard Terms)
 
        
(d)
           
(See Section 3.07(d) of the Standard Terms)
 
        
(e)
    
Notwithstanding Section 3.07(a), The Master Servicer shall not
waive (or
permit a Subservicer to waive) any Prepayment Charge unless: (i)
the enforceability thereof
shall have been limited by bankruptcy, insolvency, moratorium,
receivership and other
similar laws relating to creditors' rights generally, (ii) the
enforcement thereof is
illegal, or any local, state or federal agency has threatened legal
action if the prepayment
penalty is enforced, (iii) the collectability thereof shall have
been limited due to
acceleration in connection with a foreclosure or other involuntary
payment or (iv) such
waiver is standard and customary in servicing similar Mortgage
Loans and relates to a
default or a reasonably foreseeable default and would, in the
reasonable judgment of the
Master Servicer, maximize recovery of total proceeds taking into
account the value of such
Prepayment Charge and the related Mortgage Loan.
  
In no event will the Master Servicer waive
a Prepayment Charge in connection with a refinancing of a Mortgage
Loan that is not related
to a default or a reasonably foreseeable default.
  
If a Prepayment Charge is waived, but
does not meet the standards described above, then the Master
Servicer is required to remit
the amount of such waived Prepayment Charge to the Trustee at the
time that the amount
prepaid on the related Mortgage Loan is required to be deposited
into the Custodial Account,
and upon receipt thereof and written direction with respect
thereto, the Trustee shall
deposit such amount into the Class P Reserve Account.
  
Notwithstanding any other provisions
of this Agreement, any payments made by the Master Servicer in
respect of any waived
Prepayment Charges pursuant to this Section shall be deemed to be
paid outside of the Trust
Fund and not part of any REMIC.
 
        
Section 3.08. Subservicing Accounts; Servicing Accounts
  
(See Section 3.08 of the
                     
 
Standard Terms)
 
        
Section 3.09. Access to Certain Documentation and
  
Information Regarding the Mortgage 
                      
Loans (See Section 3.09 of the Standard Terms)
 
        
Section 3.10. Permitted Withdrawals from the Custodial Account
  
(See Section 3.10 of
                      
the Standard Terms)
 
        
Section 3.11. Maintenance of the Primary Insurance
  
Policies; Collections Thereunder 
                      
(See Section 3.011 of the Standard Terms)
 
        
Section 3.12. Maintenance of Fire Insurance and
  
Omissions and Fidelity Coverage (See
                      
Section 3.12 of the Standard Terms)
 
        
Section 3.13. Enforcement of Due-on-Sale Clauses; Assumption and
  
Modification 
                      
Agreements; Certain Assignments
     
(See Section 3.13 of the Standard
                      
Terms)
 
        
Section 3.14. Realization Upon Defaulted Mortgage Loans (See
Section 3.14 of the
                      
Standard Terms)
 
        
Section 3.15. Trustee to Cooperate; Release of Mortgage Files
  
(See Section 3.15 of
                      
the Standard Terms)
 
        
Section 3.16. Servicing and Other Compensation; Compensating
Interest
 
               
(a)
    
(See Section 3.16(a) of the Standard Terms)
 
               
(b)
    
Additional servicing compensation in the form of assumption fees,
late
        
payment charges, investment income on amounts in the Custodial
Account or the
        
Certificate Account or otherwise (but not including Prepayment
Charges) shall be
        
retained by the Master Servicer or the Subservicer to the extent
provided herein,
        
subject to clause (e) below.
 
               
(c)
    
(See Section 3.16(c) of the Standard Terms)
 
               
(d)
    
(See Section 3.16(d) of the Standard Terms)
 
            
   
(e)
    
(See Section 3.16(e) of the Standard Terms)
 
        
Section 3.17. Reports to the Trustee and the Company
     
(See Section 3.17 of the
                      
Standard Terms)
 
        
Section 3.18. Annual Statement as to Compliance
   
(See Section 3.18 of the Standard
                      
Terms)
 
        
Section 3.19. Annual Independent Public Accountants' Servicing
Report
   
(See Section
                      
3.19 of the Standard Terms)
 
        
Section 3.20. Rights of the Company in Respect of the Master
Servicer
   
(See Section
                      
3.20 of the Standard Terms)
 
        
Section 3.21. Administration of Buydown Funds
     
(See Section 3.21 of the Standard
                      
Terms)
 
        
Section 3.22
  
Advance Facility (See Section 3.2 of the Standard Terms)
 
 
 
 
 



 
 
 
ARTICLE IV
 
                                
PAYMENTS TO CERTIFICATEHOLDERS
 
 
Section 4.01
   
Certificate Account.
  
(See Section 4.01 of the Standard Terms)
 
Section 4.02
   
Distributions.
 
(a)
     
On each
  
Distribution Date (x) the Master Servicer on behalf of the Trustee
or (y) the
Paying Agent appointed by the Trustee,
  
shall distribute,
  
to the Master Servicer, in the case
of a distribution
  
pursuant to Section
  
4.02(a)(iii) below, and to each
  
Certificateholder
  
of
record on the next
  
preceding
  
Record Date (other than as provided in Section 9.01
  
respecting
the final
  
distribution),
  
either (1) in
  
immediately
  
available
  
funds (by wire
  
transfer
  
or
otherwise)
  
to the
  
account
  
of
  
such
  
Certificateholder
  
at a bank
  
or
  
other
  
entity
  
having
appropriate
  
facilities
  
therefor,
  
if
  
such
  
Certificateholder
  
has so
  
notified
  
the
  
Master
Servicer or the Paying
  
Agent,
  
as the case may be, or (2) if such
  
Certificateholder
  
has not
so notified the Master
  
Servicer or the Paying
  
Agent by the Record
  
Date,
  
by check mailed to
such
  
Certificateholder
  
at the address of such Holder appearing in the Certificate
  
Register,
such
  
Certificateholder's
  
share
  
(which
  
share
  
shall
  
be
  
based
  
on
  
the
  
aggregate
  
of
  
the
Percentage 
 
Interests
  
represented
  
by
  
Certificates
  
of the
  
applicable
  
Class
  
held
  
by such
Holder)
  
of the
  
following
  
amounts,
  
in the
  
following
  
order
  
of
  
priority
  
(subject
  
to the
provisions
  
of Sections
  
4.02(b),
  
4.02(c) and 4.02(i)
  
below),
  
in each case to the extent of
the related Available Distribution Amount:
 
        
(i)
    
(U)
    
from the Available
  
Distribution Amount related to the Group I Loans, to
the Group I
  
Certificates,
  
on a pro rata
  
basis
  
based on the
  
Accrued
  
Certificate
  
Interest
payable on such
  
Classes of
  
Certificates
  
with
  
respect to such
  
Distribution
  
Date,
  
Accrued
Certificate
  
Interest on such Classes of
  
Certificates
  
for such
  
Distribution
  
Date, plus any
Accrued
  
Certificate
  
Interest thereon
  
remaining unpaid from any previous
  
Distribution
  
Date
except
  
as
  
provided
  
in the
  
last
  
paragraph
  
of this
  
Section 4.02(a)
  
(the
  
"Group I Senior
Interest Distribution
  
Amount");
  
provided,
  
however, that amounts distributable to Holders of
the Class I-A-IO
  
Certificates in respect of Accrued
  
Certificate
  
Interest will be reduced to
the extent
  
necessary to pay any Carryover
  
Shortfall
  
Amount on the Class I-A-1
  
Certificates
and Class I-A-2
  
Certificates on the
  
Distribution
  
Date (after giving effect to payments made
pursuant to the respective Yield
  
Maintenance
  
Agreement) and such amounts will be paid to the
Class I-A-1
  
Certificates
  
and the Class I-A-2
  
Certificates on a pro rata basis in accordance
with their
  
respective
  
Carryover
  
Shortfall
  
Amounts;
  
and provided however that on and after
the Credit Support
  
Depletion Date, the aggregate amount of the Accrued
  
Certificate
  
Interest
for the Class I-A-1
  
Certificates
  
and Class I-A-2
  
Certificates
  
shall be
  
distributed to the
Class I-A-1 Certificates and the Class I-A-2 Certificates in
accordance with Section 4.02(c);
 
                      
(V)
    
from the Available Distribution Amount related to the Group II
               
Loans, to the Group II Certificates, on a pro rata basis based on
Accrued
               
Certificate Interest payable on such Certificates with respect to
such
               
Distribution Date, Accrued Certificate Interest on such Classes of
               
Certificates for such Distribution Date, plus any Accrued
Certificate Interest
               
thereon remaining unpaid from any previous Distribution Date except
as
               
provided in the last paragraph of this Section 4.02(a) (the "Group
II Senior
               
Interest Distribution Amount"); provided however that after the
Credit Support
       
        
Depletion Date, the aggregate amount of the Accrued Certificate
Interest for
               
the Class II-A-1 Certificates and Class II-A-2 Certificates shall
be
               
distributed to the Class II-A-1 Certificates and the Class II-A-2
Certificates
               
in accordance with Section 4.02(c); and
 
                      
(W)
    
from the Available Distribution Amount related to the Group III
               
Loans, to the Group III Certificates, on a pro rata basis based on
Accrued
          
     
Certificate Interest payable on such Certificates with respect to
such
               
Distribution Date, Accrued Certificate Interest on such classes of
               
Certificates for such Distribution Date plus any Accrued
Certificate Interest
     
          
thereon remaining unpaid from any previous Distribution Date except
as
               
provided in the last paragraph of this Section 4.02(a) (the "Group
III Senior
               
Interest Distribution Amount"); provided however that on and after
the Credit
               
Support Depletion Date, the aggregate amount of Accrued Certificate
Interest
               
for the Class III-A-1 Certificates and Class III-A-2 Certificates
shall be
               
distributed to the Class III-A-1 Certificates and the Class III-A-2
               
Certificates in accordance with Section 4.02(c);
 
         
(ii)
  
to the related Senior Certificates,
  
in the priorities and amounts set forth in
Section
  
4.02(b)
  
and
  
(c),
  
the sum of the
  
following
  
(applied
  
to
  
reduce
  
the
  
Certificate
Principal Balances of such Senior Certificates, as applicable):
 
(C)
     
the
  
related
  
Senior
  
Percentage
  
for
  
such
  
Distribution
  
Date
  
times
  
the sum of the
               
following:
 
                             
(1)
    
the principal portion of each Monthly Payment due during
               
the related Due Period on each Outstanding Mortgage Loan in the
related
               
Loan Group, whether or not received on or prior to the related
   
Determination
               
Date, minus the principal portion of any related Debt
    
Service
      
Reduction
               
which together with other Bankruptcy Losses exceeds
      
the
         
Bankruptcy
               
Amount;
 
(2)
     
the
  
Stated
  
Principal
  
Balance
  
of any
  
Mortgage
  
Loan
  
in
  
the
  
related
  
Loan
  
Group
                      
repurchased
  
during the preceding calendar month (or deemed to have been
                      
so repurchased in accordance with Section
  
3.07(b))
  
pursuant to Section
                      
2.02,
  
2.03,
  
2.04 or 4.07 and the amount of any shortfall
  
deposited in
                      
the Custodial
  
Account in connection with the
  
substitution of a Deleted
                      
Mortgage
  
Loan from the related
  
Loan Group
  
pursuant to Section 2.03 or
                
      
2.04 during the preceding calendar month; and
 
(3)
     
the
  
principal
  
portion
  
of all other
  
unscheduled
  
collections
  
with
  
respect
  
to the
                      
related
  
Loan
  
Group
  
(other
  
than
  
Principal
  
Prepayments
  
in Full
  
and
             
         
Curtailments
  
and amounts received in connection with a Cash Liquidation
                      
or REO
  
Disposition
  
of a
  
Mortgage
  
Loan
  
in
  
the
  
related
  
Loan
  
Group
                      
described
  
in
  
Section
   
4.02(a)(ii)(B)
   
of
  
this
  
Series
   
Supplement,
                      
including
   
without
   
limitation
   
any
   
related
   
Insurance
   
Proceeds,
                      
Liquidation
   
Proceeds
   
and
   
REO
   
Proceeds),
   
including
   
Subsequent
                      
Recoveries,
  
received during the preceding
  
calendar month (or deemed to
                      
have been so received in accordance with Section
  
3.07(b)) to the extent
                      
applied
  
by the
  
Master
  
Servicer
  
as
  
recoveries
  
of
  
principal
  
of the
                     
 
related Mortgage Loan pursuant to Section 3.14 of the Standard
Terms;
 
(D)
     
with
  
respect
  
to each
  
Mortgage
  
Loan in the
  
related
  
Loan
  
Group
  
for
  
which a Cash
               
Liquidation or a REO Disposition
  
occurred during the preceding
  
calendar month
               
(or was deemed to have occurred
  
during such period in accordance
  
with Section
               
3.07(b)) and did not result in any Excess Special
  
Hazard Losses,
  
Excess Fraud
               
Losses,
  
Excess Bankruptcy
  
Losses or Extraordinary
  
Losses, an amount equal to
               
the lesser of (a) the related
  
Senior
  
Percentage
  
for such
  
Distribution
  
Date
               
times the Stated
  
Principal
  
Balance of such
  
Mortgage Loan and (b) the related
               
Senior
  
Accelerated
  
Distribution
  
Percentage for such
  
Distribution Date times
               
the related
  
unscheduled
  
collections
  
(including without limitation
  
Insurance
               
Proceeds,
  
Liquidation
  
Proceeds and REO Proceeds) to the extent applied by the
  
             
Master
  
Servicer
  
as
  
recoveries
  
of
  
principal
  
of the related
  
Mortgage
  
Loan
               
pursuant to Section 3.14 of the Standard Terms;
 
(E)
     
the related Senior
  
Accelerated
  
Distribution
  
Percentage for such
  
Distribution
  
Date
    
           
times the
  
aggregate
  
of all
  
Principal
  
Prepayments
  
in Full
  
received
  
in the
               
related
  
Prepayment
  
Period and
  
Curtailments
  
with respect to the related Loan
               
Group received in the preceding calendar month;
 
(F)
   
  
any amounts
  
described in
  
subsection
  
(ii),
  
clauses (A), (B) and (C) of this Section
               
4.02(a), as determined for any previous
  
Distribution Date, which remain unpaid
               
after
  
application of amounts
  
previously
  
distributed
  
pursuant to this clause
               
(D) to the extent that such
  
amounts are not
  
attributable
  
to Realized
  
Losses
               
which have been allocated to the Subordinate Certificates;
 
(G)
     
amounts required to be distributed to the Holders of Class I-A-1,
  
Class I-A-2,
  
Class
               
II-A-1,
  
Class
  
II-A-2,
  
Class
  
III-A-1
  
and
  
Class
  
III-A-2
  
Certificates,
  
as
               
applicable, pursuant to Section 4.02(h); minus
 
(H)
     
the related Capitalization
  
Reimbursement Amount for such Distribution Date multiplied
               
by a
  
fraction,
  
the
  
numerator
  
of
  
which
  
is
  
the
  
related
  
Senior
  
Principal
               
Distribution
  
Amount,
  
without
  
giving
  
effect
  
to
  
this
  
clause
  
(F),
  
and the
               
denominator of which is the sum of the principal
  
distribution
  
amounts for all
               
Classes of Certificates derived from the related Available
  
Distribution Amount
               
without giving effect to any reductions
  
for the
  
Capitalization
  
Reimbursement
        
       
Amount;
 
               
(iii)
  
if the Certificate
  
Principal
  
Balances of the Subordinate
  
Certificates
        
have not been reduced to zero, to the Master Servicer or a
Sub-Servicer,
  
by remitting
        
for deposit to the Custodial
  
Account,
  
to the extent of and in reimbursement
  
for any
        
Advances or
  
Sub-Servicer
  
Advances
  
previously made with respect to any Mortgage Loan
        
or REO
  
Property
  
which remain
  
unreimbursed
  
in whole or in part
  
following
  
the Cash
        
Liquidation or REO
  
Disposition of such Mortgage Loan or REO Property,
  
minus any such
        
Advances
  
that were made with respect to
  
delinquencies
  
that
  
ultimately
  
constituted
        
Excess
  
Special
  
Hazard
  
Losses,
  
Excess Fraud
  
Losses,
  
Excess
  
Bankruptcy
  
Losses or
        
Extraordinary Losses;
 
               
(iv)
   
to the Holders of the Class M-1
  
Certificates,
  
the Accrued
  
Certificate
        
Interest thereon for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
        
thereon
  
remaining 
 
unpaid from any
  
previous
  
Distribution
  
Date,
  
except as provided
        
below;
 
               
(v)
    
to the
  
Holders of the Class M-1
  
Certificates,
  
an amount
  
equal to the
        
Subordinate Principal
  
Distribution Amount derived from each Loan Group for such Class
        
of Certificates for such
  
Distribution
  
Date,
  
applied in reduction of the Certificate
        
Principal Balance of the Class M-1 Certificates;
 
               
(vi)
   
to the Holders of the Class M-2
  
Certificates,
  
the Accrued
  
Certificate
        
Interest thereon for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
        
thereon
  
remaining
  
unpaid from any
  
previous
  
Distribution
  
Date,
  
except as provided
        
below;
 
               
(vii)
  
to the
  
Holders of the Class M-2
  
Certificates,
  
an amount
  
equal to the
        
Subordinate Principal
  
Distribution Amount derived from each Loan Group for such Class
        
of Certificates for such
  
Distribution
  
Date,
  
applied in reduction of the Certificate
        
Principal Balance of the Class M-2 Certificates;
 
               
(viii) to the Holders of the Class M-3
  
Certificates,
  
the Accrued
  
Certificate
        
Interest thereon for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
        
thereon
  
remaining
  
unpaid from any
  
previous
  
Distribution
  
Date,
  
except as provided
        
below;
 
               
(ix)
   
to the
  
Holders of the Class M-3
  
Certificates,
  
an amount
  
equal to the
        
Subordinate Principal
  
Distribution Amount derived from each Loan Group for such Class
        
of Certificates for such
  
Distribution
  
Date,
  
applied in reduction of the Certificate
        
Principal Balance of the Class M-3 Certificates;
 
               
(x)
    
to the Holders of the Class B-1
  
Certificates,
  
the Accrued
  
Certificate
        
Interest thereon for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
        
thereon
  
remaining
  
unpaid from any
  
previous
  
Distribution
  
Date,
  
except as provided
        
below;
 
               
(xi)
   
to the
  
Holders of the Class B-1
  
Certificates,
  
an amount
  
equal to the
        
Subordinate Principal
  
Distribution Amount derived from each Loan Group for such Class
        
of Certificates for such
  
Distribution
  
Date,
  
applied in reduction of the Certificate
   
     
Principal Balance of the Class B-1 Certificates;
 
               
(xii)
  
to the Holders of the Class B-2
  
Certificates,
  
the Accrued
  
Certificate
        
Interest thereon for such
  
Distribution
  
Date, plus any Accrued
  
Certificate
  
Interest
        
thereon
  
remaining
  
unpaid from any
  
previous
  
Distribution
  
Date,
  
except as provided
        
below;
 
               
(xiii) to the
  
Holders of the Class B-2
  
Certificates,
  
an amount
  
equal to the
        
Subordinate Principal
  
Distribution Amount derived from each Loan Group for such Class
        
of Certificates for such
  
Distribution
  
Date,
  
applied in reduction of the Certificate
        
Principal Balance of the Class B-2 Certificates;
 
               
(xiv)
  
to the
  
Holders of the Class B-3
  
Certificates,
  
an amount
  
equal to the
        
Accrued
  
Certificate
  
Interest
  
thereon for such
  
Distribution
  
Date, plus any Accrued
        
Certificate
  
Interest thereon
  
remaining unpaid from any previous
  
Distribution
  
Date,
        
except as provided below;
 
     
          
(xv)
   
to the
  
Holders of the Class B-3
  
Certificates,
  
an amount
  
equal to the
        
Subordinate Principal
  
Distribution Amount derived from each Loan Group for such Class
        
of Certificates for such
  
Distribution
  
Date,
  
applied in reduction of the Certificate
        
Principal Balance of the Class B-3 Certificates;
 
               
(xvi)
  
to the
  
Senior
  
Certificates,
  
in the
  
priority
  
set
  
forth
  
in
  
Section
        
4.02(b) of this Series Supplement,
  
the portion, if any, of the Available Distribution
        
Amount
  
for the
  
related
  
Loan
  
Group
  
remaining
  
after the
  
foregoing
  
distributions,
        
applied to reduce the Certificate Principal Balances of such Senior
Certificates,
  
but
        
in no event more than the aggregate of the outstanding
  
Certificate Principal Balances
        
of
  
each
  
such
  
Class
  
of
  
Senior
  
Certificates,
  
and
  
thereafter,
  
to each
  
Class
  
of
        
Subordinate
  
Certificates then outstanding
  
beginning with such Class with the Highest
        
Priority,
  
any
  
portion
  
of the
  
Available
  
Distribution
  
Amount
  
for each Loan
  
Group
        
remaining
  
after the
  
Senior
  
Certificates
  
have been
  
retired,
  
applied to reduce the
        
Certificate Principal Balance of each such Class of Subordinate
  
Certificates, 
 
but in
        
no event more than the outstanding
  
Certificate
  
Principal
  
Balance of each such Class
        
of Subordinate Certificates; and
 
               
(xvii) to the Class R
  
Certificates,
  
the
  
balance,
  
if any,
  
of the
  
Available
        
Distribution Amount for each Loan Group.
 
        
Notwithstanding the foregoing,
  
on any Distribution Date, with respect to the Class of
Subordinate
  
Certificates
  
outstanding on such Distribution Date with the Lowest Priority,
  
or
in
  
the
  
event
  
the
  
Subordinate
   
Certificates
   
are
  
no
  
longer
   
outstanding,
   
the
  
Senior
Certificates,
  
Accrued
  
Certificate
  
Interest
  
thereon
  
remaining
  
unpaid
  
from
  
any
  
previous
Distribution
  
Date
  
will be
  
distributable
  
only to the
  
extent
  
that (1) a
  
shortfall
  
in the
amounts
  
available to pay Accrued
  
Certificate
  
Interest on any Class of Certificates
  
results
from an interest
  
rate
  
reduction in
  
connection
  
with a Servicing
  
Modification,
  
or (2) such
unpaid Accrued
  
Certificate
  
Interest was attributable to interest
  
shortfalls relating to the
failure of the Master
  
Servicer to make any
  
required
  
Advance,
  
or the
  
determination
  
by the
Master Servicer that any proposed
  
Advance would be a
  
Nonrecoverable
  
Advance with respect to
the
  
related
  
Mortgage
  
Loan where such 
 
Mortgage
  
Loan has not yet been the subject of a Cash
Liquidation or REO Disposition or the related
  
Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and
REO Proceeds have not yet been distributed to the
Certificateholders.
 
        
(b)
    
Distributions
  
of principal
  
on the Senior
  
Certificates
  
on each
  
Distribution
Date will be made as follows:
 
               
(i)
    
the Group I Senior
  
Principal
  
Distribution
  
Amount shall be distributed
        
as follows: (A) first, to the Class R-I, Class R-II and Class R-III
Certificates,
  
pro
        
rata, until the Certificate
  
Principal
  
Balances thereof have been reduced to zero and
        
(B)
  
second,
  
any
  
remaining
  
amount to the Class I-A-1
  
Certificates
  
and Class I-A-2
        
Certificates,
  
concurrently
  
on a pro rata basis in accordance
  
with their
  
respective
        
Certificate Principal Balances,
  
until the Certificate Principal Balances thereof have
        
been reduced to zero;
 
               
(ii)
   
the Group II Senior Principal
  
Distribution
  
Amount shall be distributed
        
concurrently
  
on a pro rata
  
basis in
  
accordance
  
with their
  
respective
  
Certificate
        
Principal
  
Balances to the Class II-A-1
  
Certificates
  
and Class II-A-2
  
Certificates,
        
until the Certificate Principal Balances thereof have been reduced
to zero; and
 
               
(iii)
  
the Group III Senior Principal
  
Distribution Amount shall be distributed
        
concurrently
  
on a pro rata
  
basis in
  
accordance
  
with their
  
respective
  
Certificate
        
Principal Balances to the Class III-A-1
  
Certificates and Class III-A-2
  
Certificates,
        
until the Certificate Principal Balances thereof have been reduced
to zero.
 
         
(c)
   
On
  
or
  
after
  
the
  
occurrence
  
of
  
the
  
Credit
  
Support
  
Depletion
  
Date,
  
all
priorities
   
relating
  
to
  
distributions
  
in
  
Sections
   
4.02(a)(i)(U),
   
4.02(a)(i)(V),
   
and
4.02(a)(i)(W),
  
4.02(b)(i),
  
4.02(b)(ii) and
  
4.02(b)(iii)
  
relating to principal and interest
between the Group I Certificates,
  
the Group II
  
Certificates
  
or the Group III
  
Certificates,
as applicable,
  
will be disregarded.
  
Instead,
  
until
  
reduction of the Certificate
  
Principal
Balance of the Class I-A-2
  
Certificates to zero, the aggregate
  
amount
  
distributable
  
to the
Class I-A-1
  
Certificates
  
and Class I-A-2
  
Certificates
  
in respect of the aggregate
  
Accrued
Certificate
  
Interest
  
thereon and in respect of their aggregate pro rata portion of the
Group
I Senior Principal
  
Distribution
  
Amount will be distributed among such Senior Certificates in
the following priority:
  
first, to the Class I-A-1 Certificates,
  
up to an amount equal to the
Accrued
  
Certificate
  
Interest on the Class
  
I-A-1
  
Certificates;
  
second,
  
to the Class I-A-1
Certificates,
  
up to an
  
amount
  
equal to the
  
Super
  
Senior
  
Optimal
  
Principal
  
Distribution
Amount for the Class I-A-1
  
Certificates,
  
in reduction of the Certificate
  
Principal
  
Balance
thereof,
  
until the Certificate
  
Principal Balance thereof has been reduced to zero; third, to
the Class
  
I-A-2
  
Certificates,
  
up to an amount
  
equal to the
  
Accrued
  
Certificate
  
Interest
thereon;
  
and fourth, to the Class I-A-2
  
Certificates,
  
the remainder,
  
until the Certificate
Principal
  
Balance
  
thereof has been
  
reduced to zero.
  
In
  
addition,
  
until
  
reduction of the
Certificate
  
Principal Balance of the Class II-A-2
  
Certificates to zero, the aggregate amount
distributable
  
to the Class II-A-1
  
Certificates
  
and Class II-A-2
  
Certificates in respect of
the
  
aggregate
  
Accrued
  
Certificate
  
Interest
  
thereon and in respect of their
  
aggregate pro
rata portion of the Group II Senior Principal
  
Distribution
  
Amount will be distributed
  
among
such Senior Certificates in the following priority:
  
first, to the Class II-A-1
  
Certificates,
up to an amount equal to the Accrued
  
Certificate
  
Interest on the Class II-A-1
  
Certificates;
second,
  
to the Class II-A-1
  
Certificates,
  
up to an amount equal to the Super Senior Optimal
Principal
  
Distribution
  
Amount
  
for
  
the
  
Class
  
II-A-1
  
Certificates,
  
in
  
reduction
  
of the
Certificate
  
Principal
  
Balance thereof,
  
until the Certificate
  
Principal