Back to top

SERIES SUPPLEMENT TO STANDARD TERMS OF POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

SERIES SUPPLEMENT TO

 

                                STANDARD TERMS OF

                         POOLING AND SERVICING AGREEMENT
 | Document Parties: RALI SERIES 2005-QS16 TRUST | RESIDENTIAL ACCREDIT LOANS, INC. | RESIDENTIAL FUNDING CORPORATION | DEUTSCHE BANK TRUST COMPANY AMERICAS You are currently viewing:
This Pooling and Servicing Agreement involves

RALI SERIES 2005-QS16 TRUST | RESIDENTIAL ACCREDIT LOANS, INC. | RESIDENTIAL FUNDING CORPORATION | DEUTSCHE BANK TRUST COMPANY AMERICAS

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: SERIES SUPPLEMENT TO STANDARD TERMS OF POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 12/15/2005

SERIES SUPPLEMENT TO

 

                                STANDARD TERMS OF

                         POOLING AND SERVICING AGREEMENT
, Parties: rali series 2005-qs16 trust , residential accredit loans  inc. , residential funding corporation , deutsche bank trust company americas
50 of the Top 250 law firms use our Products every day

 

                                 EXECUTION COPY

 

                        RESIDENTIAL ACCREDIT LOANS, INC.,

 

                                    Company,

 

                        RESIDENTIAL FUNDING CORPORATION,

 

                                Master Servicer,

 

                                       and

 

                      DEUTSCHE BANK TRUST COMPANY AMERICAS,

 

                                     Trustee

 

                               SERIES SUPPLEMENT,

 

                          DATED AS OF NOVEMBER 1, 2005,

 

                                       TO

 

                                STANDARD TERMS OF

                         POOLING AND SERVICING AGREEMENT

                           dated as of August 1, 2004

 

                 Mortgage Asset-Backed Pass-Through Certificates

 

                                Series 2005-QS16

 

 

<PAGE>

 

<TABLE>

<CAPTION>

 

 

<S>                                                                                         <C>

Article I     DEFINITIONS....................................................................4

 

        Section 1.01.   Definitions..........................................................4

 

        Section 1.02.   Use of Words and Phrases............................................20

 

        Section 1.03.   Determination of LIBOR..............................................20

 

 

Article II    CONVEYANCE OF MORTGAGE LOANS; ORIGINAL

 

        ISSUANCE OF CERTIFICATES...........................................................22

 

        Section 2.01.    Conveyance of Mortgage Loans.......................................22

 

        Section 2.02.    Acceptance by Trustee.   (See Section 2.02 of the Standard Terms)...23

 

        Section 2.03.    Representations, Warranties and Covenants of the

 

                      Master Servicer and the Company......................................23

 

        Section 2.04. Representations and Warranties of Sellers............................26

 

        Section 2.05. Execution and Authentication of Certificates/Issuance of Certificates

                       Evidencing Interests in REMIC I Certificates.........................26

 

        Section 2.06. Conveyance of Uncertificated REMIC I and REMIC II Regular Interests;

                      Acceptance by the Trustee............................................26

 

        Section 2.07. Issuance of Certificates Evidencing Interest in REMIC II.............26

 

        Section 2.08. Purposes and Powers of the Trust (See Section 2.08 of the Standard

                      Terms)...............................................................26

 

Article III   ADMINISTRATION AND SERVICING OF MORTGAGE LOANS................................27

 

 

Article IV   PAYMENTS TO CERTIFICATEHOLDERS.................................................28

 

        Section 4.01. Certificate Account. (See Section 4.01 of the Standard Terms)........28

 

        Section 4.02. Distributions. ......................................................28

 

        Section 4.03. Statements to Certificateholders; Statements to the Rating Agencies;

                      Exchange Act Reporting (See Section 4.03 of the Standard Terms)......36

 

        Section 4.04. Distribution of Reports to the Trustee and the Company; Advances by

                      the Master Servicer (See Section 4.04 of the Standard Terms).........36

 

        Section 4.05. Allocation of Realized Losses. ......................................36

 

        Section 4.06. Reports of Foreclosures and Abandonment of Mortgaged Property.   (See

                      Section 4.06 of the Standard Terms)..................................37

 

        Section 4.07. Optional Purchase of Defaulted Mortgage Loans.   (See Section 4.07 of

                      the Standard Terms)..................................................37

 

        Section 4.08. Surety Bond. (See Section 4.08 of the Standard Terms)................38

 

Article V   THE CERTIFICATES................................................................39

 

Article VI     THE COMPANY AND THE MASTER SERVICER..........................................42

 

Article VII    DEFAULT......................................................................43

 

Article VIII   CONCERNING THE TRUSTEE.......................................................44

 

Article IX     TERMINATION..................................................................45

 

 

Article X       REMIC PROVISIONS............................................................46

 

 

        Section 10.01.REMIC Administration.   (See Section 10.01 of the Standard Terms).....46

 

        Section 10.02.Master Servicer; REMIC Administrator and Trustee Indemnification.

                      (See Section 10.02 of the Standard Terms)............................46

 

        Section 10.03.Designation of REMICs................................................46

 

         Section 10.04.Distributions on the Uncertificated REMIC I and REMIC II

 

                      Regular Interests....................................................46

 

        Section 10.05.Compliance with Withholding Requirements.............................48

 

 

Article XI    MISCELLANEOUS PROVISIONS......................................................49

 

        Section 11.01.Amendment.   (See Section 11.01 of the Standard Terms)................49

 

        Section 11.02.Recordation of Agreement;   Counterparts.   (See Section 11.02 of the

                      Standard Terms)......................................................49

 

        Section 11.03.Limitation on Rights of Certificateholders.   (See Section 11.03 of the

                      Standard Terms)......................................................49

 

        Section 11.04.Governing Laws.   (See Section 11.04 of the Standard Terms)...........49

 

        Section 11.05.Notices..............................................................49

 

         Section 11.06.Required Notices to Rating Agency and Subservicer.   (See Section 11.06

                      of the Standard Terms)...............................................49

 

        Section 11.07.Severability of Provisions. (See Section 11.07 of the Standard Terms)50

 

        Section 11.08.Supplemental Provisions for Resecuritization.   (See Section 11.08 of

                      the Standard Terms)..................................................50

 

        Section 11.09.Allocation of Voting Rights..........................................50

 

        Section 11.10.No Petition..........................................................50

 

 

 

 

 

 

<PAGE>

 

 

                                    EXHIBITS

 

Exhibit One:           Mortgage Loan Schedule

Exhibit Two:           Schedule of Discount Fractions

Exhibit Three:         Information to be Included in

                       Monthly Distribution Date Statement

Exhibit Four:          Standard Terms of Pooling and Servicing

                      Agreement Dated as of August 1, 2004

 

 

</TABLE>

 

<PAGE>

 

 

 

        This is a Series   Supplement,   dated as of November 1, 2005 (the "Series

Supplement"), to the Standard Terms of Pooling and Servicing Agreement, dated as

of August 1, 2004 and attached as Exhibit Four hereto (the "Standard Terms" and,

together with this Series Supplement,   the "Pooling and Servicing   Agreement" or

"Agreement"),   among RESIDENTIAL   ACCREDIT LOANS, INC., as the company (together

with its permitted successors and assigns,   the "Company"),   RESIDENTIAL FUNDING

CORPORATION,   as master   servicer   (together   with its permitted   successors and

assigns,   the "Master Servicer"),   and DEUTSCHE BANK TRUST COMPANY AMERICAS,   as

Trustee (together with its permitted successors and assigns, the "Trustee").

 

                             PRELIMINARY STATEMENT:

 

        The   Company    intends   to   sell   mortgage    asset-backed    pass-through

certificates   (collectively,   the   "Certificates"),   to be issued   hereunder   in

multiple   classes,   which in the aggregate   will evidence the entire   beneficial

ownership   interest   in the   Mortgage   Loans (as   defined   herein).   As provided

herein,   the REMIC   Administrator   will   make an   election   to treat the   entire

segregated pool of assets described in the definition of Trust Fund, and subject

to this Agreement   (including the Mortgage   Loans),   as two real estate mortgage

investment conduits (each, a "REMIC") for federal income tax purposes.

 

        The terms and provisions of the Standard   Terms are hereby   incorporated

by reference herein as though set forth in full herein. If any term or provision

contained   herein shall   conflict   with or be   inconsistent   with any   provision

contained   in the   Standard   Terms,   the terms   and   provisions   of this   Series

Supplement   shall govern.   All   capitalized   terms not otherwise   defined herein

shall   have the   meanings   set forth in the   Standard   Terms.   The   Pooling   and

Servicing Agreement shall be dated as of the date of this Series Supplement.

 

 

<PAGE>

 

 

        The following table sets forth the designation, type, Pass-Through Rate,

aggregate Initial Certificate Principal Balance,   Maturity Date, initial ratings

and certain features for each Class of Certificates   comprising the interests in

the Trust Fund created hereunder.

 

<TABLE>

<CAPTION>

 

                                       AGGREGATE

                                        INITIAL

                                      CERTIFICATE

                   PASS-THROUGH         PRINCIPAL                                     MATURITY        FITCH/MOODY'S/          MINIMUM

  DESIGNATION           RATE             BALANCE         FEATURES(1)                      DATE                S&P         DENOMINATIONS(2)

 

<S>         <C>                       <C>                                                      <C>                          <C>

   Class A-1         Adjustable       $132,500,000.00    Senior/ Floater/Adjustable   November 25,        AAA/Aaa/AAA        $25,000.00

                  RATE(3)                                    Rate             2035

                                                            Senior/Interest

   Class A-2         Adjustable                                Only/Inverse          November 25,

                      Rate(3)                  $0.00      Floater/Adjustable Rate        2035            AAA/Aaa/AAA      $2,000,000.00

   Class A-3            5.75%          $25,450,000.00     Senior/Super Senior/Fixed   November 25,        AAA/Aaa/AAA        $25,000.00

                                                                 Rate                   2035

   Class A-4            5.75%          $38,690,000.00       Senior/Super Senior/      November 25,        AAA/Aaa/AAA        $25,000.00

                                                          Lockout/Fixed Rate           2035

   Class A-5             5.50%                                Senior/Fixed Rate       November 25,        AAA/Aaa/AAA        $25,000.00

                                     $10,100,000.00                                    2035

   Class A-6(4)         5.75%                           Senior/Interest Only/Fixed   November 25,        AAA/Aaa/AAA      $2,000,000.00

                                              $0.00               Rate                  2035

   Class A-7            5.50%                            Senior/Super Senior/Fixed   November 25,        AAA/Aaa/AAA        $25,000.00

                                     $93,225,000.00               Rate                  2035

   Class A-8            5.50%           $2,280,000.00           Senior/Senior         November 25,        AAA/Aa1/AAA        $25,000.00

                                                          Support/Fixed Rate           2035

   Class A-9         Adjustable        $94,233,000.00       Senior/Super Senior/      November 25,        AAA/Aaa/AAA        $25,000.00

                      Rate(3)                            Floater/Adjustable Rate        2035

   Class A-10        Adjustable         $1,267,000.00      Senior/ Senior Support/    November 25,        AAA/Aa1/AAA        $25,000.00

                      Rate(3)                            Floater/Adjustable Rate        2035

   Class A-11           5.75%                                  Senior/Senior         November 25,        AAA/Aaa/AAA        $25,000.00

                                      $1,202,000.00        Support/Fixed Rate           2035

   Class A-12           5.75%           $1,827,000.00      Senior/Senior Support/     November 25,        AAA/Aaa/AAA        $25,000.00

                                                          Lockout/Fixed Rate           2035

   Class A-P            0.00%           $2,596,273.04       Senior/Principal Only     November 25,        AAA/Aaa/AAA        $25,000.00

                                                                                      2035

   Class A-V          Variable         $0.00(6)                Senior/Interest         November 25,        AAA/Aaa/AAA      $2,000,000.00

                  Rate(5)                                  Only/Variable Rate           2035

 

   Class R-I            5.75%                 $100.00    Senior/Residual/Fixed Rate   November 25,        AAA/Aaa/AAA      (1)

                                                                                      2035

   Class R-II           5.75%                 $100.00    Senior/Residual/Fixed Rate   November 25,        AAA/Aaa/AAA           (7)

                                                                                       2035

   Class M-1            5.75%          $11,770,100.00       Mezzanine/Fixed Rate      November 25,         AA/NA/NA            $25,000.00

                                                                                       2035

   Class M-2            5.75%          $4,279,800.00        Mezzanine/Fixed Rate      November 25,          A/NA/NA           $250,000.00

                                                                                      2035

   Class M-3            5.75%          $3,209,800.00        Mezzanine/Fixed Rate      November 25,         BBB/NA/NA          $250,000.00

                                                                                      2035

   Class B-1            5.75%           $2,139,900.00       Subordinate/Fixed Rate     November 25,         BB/NA/NA           $250,000.00

                                                                                      2035

   Class B-2            5.75%          $1,712,000.00       Subordinate/Fixed Rate     November 25,          B/NA/NA           $250,000.00

                                                                                      2035

   Class B-3            5.75%          $1,497,938.53       Subordinate/Fixed Rate     November 25,         NA/NA/NA           $250,000.00

                                                                                      2035

</TABLE>

 

--------

     

 

(1)   The Certificates,   other than the Class B and Class R Certificates shall be

     Book-Entry   Certificates.    The   Class   B   Certificates   and   the   Class   R

     Certificates shall be delivered to the holders thereof in physical form.

 

                                                                            

(2)   The Certificates, other than the Class R Certificates, shall be issuable in

     minimum dollar   denominations as indicated above (by Certificate   Principal

     Balance or Notional Amount, as applicable) and integral multiples of $1 (or

     $1,000 in the case of the Class B-1, Class B-2 and Class B-3   Certificates)

     in excess   thereof,   except that one   Certificate   of any of the Class B-1,

     Class B-2 and Class B-3   Certificates   that   contain an uneven   multiple of

     $1,000   shall be issued in a   denomination   equal to the sum of the related

     minimum   denomination   set forth   above and such uneven   multiple   for such

     Class or the sum of such denomination and an integral multiple of $1,000.

<TABLE>

<CAPTION>

 

(3)

-------------------------------------------------------------------------------------------------------------------

                                   ------------------- ----------------------------- ---------------------------------

Adjustable             Initial            Formula                  Maximum                  Minimum

Rates:

                                   ------------------- ----------------------------- ---------------------------------

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

<S>      <C>             <C>                    <C>                                         <C>  

Class A-1               4.80%          LIBOR + 0.70%      Subject to the available          0.70%

                                                                funds cap

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

Class A-2                       0.70%                 4.80% - LIBOR                        4.80%                       0.00%

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

Class A-9                       4.80%                 LIBOR + 0.70%            Subject to the available funds          0.70%

                                                                                         cap

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

Class A-10                      4.80%                 LIBOR + 0.70%            Subject to the available funds          0.70%

                                                                                          cap

 

------------------------ ------------------- ----------------------------- --------------------------------- -------------------

</TABLE>

 

The Class A-2 Certificates do not have a certificate   principal balance. For the

purpose of calculating interest payments, interest on the Class A-2 Certificates

will accrue on a notional amount equal to the certificate   principal   balance of

the Class A-1, Class A-9 and Class A-10   Certificates   immediately   prior to the

related distribution date, which is initially equal to $228,000,000.

 

 

(4)   The Class A-6 Certificates do not have a certificate principal balance. For

     the purpose of   calculating   interest   payments,   interest on the Class A-6

     Certificates   will   accrue   on a   notional   amount   equal to the   aggregate

     certificate principal balance of the Class A-1, Class A-5, Class A-7, Class

     A-8, Class A-9 and Class A-10 Certificates immediately prior to the related

     distribution   date   multiplied   by   (1/23),   which   is   initially   equal to

     approximately $14,504,565.

 

(5)   The initial Pass-Through Rate on the Class A-V Certificates is 0.5282%.

 

(6)   The Class A-V Certificates do not have a certificate principal balance. For

     the purpose of   calculating   interest   payments,   interest on the Class A-V

     Certificates will accrue on a notional amount equal to the aggregate Stated

     Principal   Balance of the Mortgage Loans   immediately   prior to the related

     Distribution Date.

                                                                       

(7)   Each   class of the   Class R   Certificates   shall   be   issuable   in   minimum

     denominations   of   not   less   than   a 20%   Percentage   Interest;   provided,

     however,   that one Class R   Certificate   of each Class will be   issuable to

     Residential   Funding as "tax matters person"   pursuant to Section   10.01(c)

     and (e) in a minimum denomination representing a Percentage Interest of not

     less than 0.01%.

 

 

         The Mortgage Loans have an aggregate principal balance as of the Cut-off

Date of $427,980,011.57.

 

 

        In consideration of the mutual agreements herein contained, the Company,

the Master Servicer and the Trustee agree as follows:

 

 

ARTICLE I

 

<PAGE>

 

 

 

 

                                   DEFINITIONS

 

Section 1.01.   Definitions.

 

        Whenever used in this Agreement, the following words and phrases, unless

the   context   otherwise   requires,   shall have the   meanings   specified   in this

Article.

 

         Adjustable Rate Certificates: Any of the Class A-1, Class A-2, Class A-9

and Class A-10 Certificates.

 

        Available Funds Cap: With respect to any Distribution   Date on or before

the   Distribution   Date in May 2013 and the Class A-1,   Class A-9 and Class A-10

Certificates,   5.50% per annum, plus amounts, if any, paid pursuant to the Yield

Maintenance   Agreement,   expressed   as a per annum   rate.   With   respect   to any

Distribution   Date   after May 2013 and the Class   A-1,   Class A-9 and Class A-10

Certificates, 5.50% per annum.

 

        Bankruptcy   Amount:   As of any date of determination   prior to the first

anniversary   of the Cut-off Date, an amount equal to the excess,   if any, of (A)

$152,907 over (B) the aggregate amount of Bankruptcy   Losses allocated solely to

one or more specific   Classes of Certificates in accordance with Section 4.05 of

this Series   Supplement.   As of any date of   determination on or after the first

anniversary of the Cut-off Date, an amount equal to the excess, if any, of

 

               (1) the lesser of (a) the Bankruptcy   Amount calculated as of the

        close of business on the Business   Day   immediately   preceding   the most

        recent anniversary of the Cut-off Date coinciding with or preceding such

        date   of   determination   (or,   if   such   date   of   determination   is   an

        anniversary of the Cut-off Date, the Business Day immediately   preceding

        such   date of   determination)   (for   purposes   of this   definition,   the

        "Relevant Anniversary") and (b) the greatest of

 

                      (A)   (i)   if   the   aggregate    principal   balance   of   the

               Non-Primary   Residence   Loans as of the Relevant   Anniversary   is

               less than 10% of the Stated   Principal   Balance   of the   Mortgage

               Loans   as of the   Relevant   Anniversary,   $0.00,   or   (ii) if the

               aggregate principal balance of the Non-Primary Residence Loans as

               of the   Relevant   Anniversary   is equal to or greater than 10% of

               the   Stated   Principal   Balance of the   Mortgage   Loans as of the

               Relevant   Anniversary,   the   sum of (I) the   aggregate   principal

               balance of the   Non-Primary   Residence Loans with a Loan-to-Value

                Ratio of   greater   than   80.00%   but less than or equal to 90.00%

               (other than Additional   Collateral Loans),   times 0.25%, (II) the

               aggregate   principal   balance of the Non-Primary   Residence Loans

               with a   Loan-to-Value   Ratio of greater than 90.00% but less than

               or equal to 95.00%   (other   than   Additional   Collateral   Loans),

               times 0.50%,   and (III) the   aggregate   principal   balance of the

               Non-Primary Residence Loans with a Loan-to-Value Ratio of greater

               than 95.00% (other than Additional Collateral Loans) times 0.75%,

               in each case as of the Relevant Anniversary;

 

                      (B) the greater of (i) the product of (x) an amount   equal

               to the largest   difference in the related Monthly Payment for any

               Non-Primary   Residence Loan remaining in the Mortgage Pool (other

               than    Additional    Collateral    Loans)   which   had   an   original

               Loan-to-Value   Ratio of 80% or greater   that would   result if the

               Net   Mortgage   Rate   thereof   was equal to the   weighted   average

               (based on the principal   balance of the Mortgage   Loans as of the

                Relevant   Anniversary)   of the Net Mortgage Rates of all Mortgage

               Loans as of the Relevant   Anniversary less 1.25% per annum, (y) a

               number equal to the weighted average   remaining term to maturity,

               in months,   of all   Non-Primary   Residence Loans remaining in the

               Mortgage   Pool as of the Relevant   Anniversary,   and (z) one plus

               the   quotient of the number of all   Non-Primary   Residence   Loans

               remaining   in the   Mortgage   Pool   divided by the total number of

               Outstanding   Mortgage   Loans   in   the   Mortgage   Pool   as of   the

               Relevant Anniversary, and (ii) $50,000; and

 

                      (C)   the   greater   of   (i)   0.0006   times   the     aggregate

               principal   balance of all the Mortgage Loans in the Mortgage Pool

               as of the   Relevant   Anniversary   having   a   Loan-to-Value   Ratio

               (other than   Additional   Collateral   Loans) at origination   which

                exceeds 75% and (ii) $100,000,

 

               over (2) the   aggregate   amount of   Bankruptcy   Losses   allocated

        solely to one or more   specific   Classes of   Certificates   in accordance

        with Section 4.05 since the Relevant Anniversary.

 

        The   Bankruptcy   Amount   may be further   reduced by the Master   Servicer

(including   accelerating the manner in which such coverage is reduced)   provided

that prior to any such   reduction,   the Master Servicer shall (i) obtain written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Calendar   Quarter:   A   Calendar   Quarter   shall   consist   of   one of the

following   time periods in any given year:   January 1 through   March 31, April 1

through June 30, July 1 through September 30, and October 1 through December 31.

 

        Certificate:   Any Class A, Class M, Class B or Class R Certificate.

 

        Certificate   Account:   The   separate   account or   accounts   created   and

maintained   pursuant   to Section   4.01 of the   Standard   Terms,   which   shall be

entitled   "Deutsche Bank Trust Company   Americas,   as trustee,   in trust for the

registered holders of Residential   Accredit Loans, Inc.,   Mortgage   Asset-Backed

Pass-Through   Certificates,   Series   2005-QS16"   and which   must be an   Eligible

Account.

 

        Certificate Policy:   None.

 

        Class A   Certificate:   Any one of the Class A-1,   Class A-2,   Class A-3,

Class A-4,   Class A-5,   Class A-6,   Class A-7, Class A-8, Class A-9, Class A-10,

Class   A-11,   Class A-12 Class A-V or Class A-P   Certificates,   executed   by the

Trustee and authenticated by the Certificate Registrar substantially in the form

annexed to the Standard Terms as Exhibit A.

 

        Class R   Certificate:   Any one of the Class R-I   Certificates   and Class

R-II Certificates.

 

        Class R-I Certificate: Any one of the Class R-I Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form   annexed to the   Standard   Terms as Exhibit D and   evidencing   an   interest

designated   as a   "residual   interest"   in   REMIC I for   purposes   of the   REMIC

Provisions.

 

        Class R-II Certificate:   Any one of the Class R-II Certificates executed

by the Trustee and authenticated by the Certificate   Registrar   substantially in

the form annexed to the Standard   Terms as Exhibit D and   evidencing an interest

designated   as a   "residual   interest"   in REMIC II for   purposes   of the   REMIC

Provisions.

 

        Closing Date:   November 29, 2005.

 

     Corporate Trust Office: The principal office of the Trustee at which at any

particular   time its corporate   trust   business   with respect to this   Agreement

shall   be   administered,   which   office   at the   date of the   execution   of this

instrument   is   located at 1761 East St.   Andrew   Place,   Santa Ana,   California

92705-4934, Attention: Residential Funding Corporation Series 2005-QS16.

 

        Cut-off Date:   November 1, 2005.

 

     Determination   Date:   With   respect to any   Distribution   Date,   the second

Business Day prior to each Distribution Date.

 

        Discount Net Mortgage Rate:   5.75% per annum.

 

     Due Period:   With respect to each Distribution   Date, the calendar month in

which such Distribution Date occurs.

 

        Eligible   Account:   An   account   that   is   any   of   the   following:   (i)

maintained with a depository institution the debt obligations of which have been

rated by each Rating Agency in its highest rating available,   or (ii) an account

or accounts in a depository institution in which such accounts are fully insured

to the limits established by the FDIC, provided that any deposits not so insured

shall, to the extent   acceptable to each Rating Agency, as evidenced in writing,

be maintained such that (as evidenced by an Opinion of Counsel   delivered to the

Trustee and each Rating Agency) the registered   Holders of   Certificates   have a

claim with   respect to the funds in such account or a perfected   first   security

interest    against   any    collateral    (which   shall   be   limited   to   Permitted

Investments)   securing   such   funds   that is   superior   to   claims   of any other

depositors or creditors of the depository institution with which such account is

maintained,   or (iii) in the case of the Custodial   Account,   a trust account or

accounts   maintained in the corporate   trust   department of U.S. Bank,   National

Association,   or (iv) in the case of the Certificate Account, a trust account or

accounts   maintained in the corporate   trust division of the Trustee,   or (v) an

account or accounts of a depository institution acceptable to each Rating Agency

(as   evidenced in writing by each Rating   Agency that use of any such account as

the   Custodial   Account or the   Certificate   Account   will not reduce the rating

assigned to any Class of   Certificates   by such Rating Agency below the lower of

the   then-current   rating or the rating assigned to such   Certificates as of the

Closing Date by such Rating Agency).

 

        Eligible Funds:   On any   Distribution   Date, the excess,   if any, of the

Available   Distribution   Amount   over   the sum of (i) the   aggregate   amount   of

Accrued   Certificate   Interest   on the   Senior   Certificates,   (ii)   the   Senior

Principal    Distribution    Amount    (determined    without    regard   to    Section

4.02(a)(ii)(Y)(D)   hereof),   (iii) the Class A-P Principal   Distribution   Amount

(determined   without   regard   to   clause   (E) of the   definition   of   Class   A-P

Principal   Distribution   Amount)   and   (iv)   the   aggregate   amount   of   Accrued

Certificate Interest on the Class M, Class B-1 and Class B-2 Certificates.

 

     Floater Certificates: The Class A-1, Class A-9 and Class A-10 Certificates.

 

        Fraud Loss   Amount:   As of any date of   determination   after the Cut-off

Date, an amount equal to: (X) prior to the first anniversary of the Cut-off Date

an amount equal to 3.00% of the aggregate   outstanding   principal balance of all

of the Mortgage Loans as of the Cut-off Date minus the aggregate amount of Fraud

Losses   allocated   solely to one or more   specific   Classes of   Certificates   in

accordance with Section 4.05 of this Series Supplement since the Cut-off Date up

to such date of   determination,   (Y) from the first to, but not   including,   the

second anniversary of the Cut-off Date, an amount equal to (1) the lesser of (a)

the Fraud Loss Amount as of the most recent   anniversary of the Cut-off Date and

(b) 2.00% of the aggregate   outstanding principal balance of all of the Mortgage

Loans as of the most   recent   anniversary   of the   Cut-off   Date   minus   (2) the

aggregate   amount   of Fraud   Losses   allocated   solely   to one or more   specific

Classes of   Certificates   in accordance   with Section 4.05 since the most recent

anniversary of the Cut-off Date up to such date of   determination,   and (Z) from

the second to, but not including,   the fifth anniversary of the Cut-off Date, an

amount   equal to (1) the   lesser   of (a) the   Fraud   Loss   Amount as of the most

recent   anniversary   of   the   Cut-off   Date   and   (b)   1.00%   of   the   aggregate

outstanding principal balance of all of the Mortgage Loans as of the most recent

anniversary   of the Cut-off Date minus (2) the aggregate   amount of Fraud Losses

allocated   solely to one or more specific   Classes of Certificates in accordance

with   Section 4.05 since the most recent   anniversary   of the Cut-off Date up to

such date of   determination.   On and after the fifth   anniversary of the Cut-off

Date, the Fraud Loss Amount shall be zero.

 

        The Fraud   Loss   Amount may be   further   reduced by the Master   Servicer

(including   accelerating the manner in which such coverage is reduced)   provided

that prior to any such   reduction,   the Master Servicer shall (i) obtain written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Initial Monthly Payment Fund:   $0.00   representing   scheduled   principal

amortization   and interest at the Net Mortgage Rate payable   during the December

2005 Due Period,   for those   Mortgage   Loans for which the   Trustee   will not be

entitled to receive such payment.

 

        Initial   Notional   Amount:   With respect to the Class A-2   Certificates,

$228,000,000.   With   respect to the Class A-6   Certificates,   $14,504,565.   With

respect to the Class A-V   Certificates   or Subclass   thereof issued   pursuant to

Section   5.01(c) of the Standard   Terms,   the aggregate   Cut-off Date   Principal

Balance   of the   Mortgage   Loans   corresponding   to the   Uncertificated   REMIC I

Regular Interests Z represented by such Class or Subclass on such date.

 

        Initial   Subordinate   Class   Percentage:   With   respect to each Class of

Subordinate   Certificates,   an amount   which is equal to the   initial   aggregate

Certificate Principal Balance of such Class of Subordinate   Certificates divided

by the aggregate   Stated   Principal   Balance of all the Mortgage Loans as of the

Cut-off Date as follows:

 

        Class M-1:   2.75%            Class B-1:   0.50%

        Class M-2:   1.00%            Class B-2:   0.40%

        Class M-3:   0.75%            Class B-3:   0.35%

 

        Interest   Accrual   Period:   With   respect   to any Class of   Certificates

(other than the Adjustable Rate   Certificates)   and any   Distribution   Date, the

calendar month preceding the month in which such Distribution Date occurs.   With

respect to the   Adjustable   Rate   Certificates   and any   Distribution   Date, the

period   beginning on the 25th day of the month preceding the month in which such

Distribution   Date   occurs and ending on the 24th day of the month in which such

Distribution Date occurs.

 

        Interest Only Certificates: Any one of the Class A-2, Class A-6 or Class

A-V   Certificates.   The   Interest   Only   Certificates   will have no   Certificate

Principal Balance.

 

        Inverse Floater Certificates:   The Class A-2 Certificates.

 

        LIBOR: With respect to any Distribution Date, the arithmetic mean of the

London   interbank   offered rate quotations for one-month U.S.   Dollar   deposits,

expressed on a per annum basis, determined in accordance with Section 1.03.

 

     Lockout     Certificates:    The   Class   A-4    Certificates    and   Class   A-12

Certificates.

 

        Lockout   Percentage:   For any   Distribution   Date occurring prior to the

Distribution    Date   in   December   2010,   0%,   and   for   any   Distribution   Date

thereafter,   as follows: 30% for any Distribution Date on or after December 2010

and prior to December 2011; 40% for any   Distribution   Date on or after December

2011 and   prior to   December   2012;   60% for any   Distribution   Date on or after

December 2012 and prior to December   2013; 80% for any   Distribution   Date on or

after December 2013 and prior to December   2014;   and 100% for any   Distribution

Date thereafter.

 

        Maturity Date:   November 25, 2035,   the   Distribution   Date   immediately

following the latest scheduled maturity date of any Mortgage Loan.

 

        Mortgage Loan Schedule: The list or lists of the Mortgage Loans attached

hereto as Exhibit One (as amended   from time to time to reflect the   addition of

Qualified   Substitute   Mortgage Loans),   which list or lists shall set forth the

following information as to each Mortgage Loan:

 

(i)                the Mortgage Loan identifying number ("RFC LOAN #");

 

(ii)               the maturity of the Mortgage Note ("MATURITY DATE");

 

(iii)              the Mortgage Rate ("ORIG RATE");

 

(iv)               the Subservicer pass-through rate ("CURR NET");

 

(v)                the Net Mortgage Rate ("NET MTG RT");

 

(vi)               the Pool Strip Rate ("STRIP");

 

(vii)              the initial   scheduled   monthly payment of principal,   if any,

                  and interest ("ORIGINAL P & I");

 

(viii)             the Cut-off Date Principal Balance ("PRINCIPAL BAL");

 

(ix)               the Loan-to-Value Ratio at origination ("LTV");

 

(x)                the rate at which the Subservicing Fee accrues ("SUBSERV FEE")

                  and at which the Servicing Fee accrues ("MSTR SERV FEE");

 

(xi)               a code   "T,"   "BT" or "CT"   under   the   column   "LN   FEATURE,"

                  indicating   that the   Mortgage   Loan is secured by a second or

                  vacation residence; and

 

(xii)              a code "N" under the column "OCCP CODE,"   indicating   that the

                  Mortgage Loan is secured by a non-owner occupied residence.

 

Such schedule may consist of multiple reports that collectively set forth all of

the information required.

 

        Notional Amount:   As of any   Distribution   Date, (i) with respect to the

Class A-2 Certificates,   an amount equal to the aggregate   Certificate Principal

Balance of the Class   A-1,   Class A-9 and Class   A-10   Certificates   immediately

prior to such date, provided,   however,   for federal income tax purposes,   as of

any   Distribution   Date,   with   respect   to   the   Class   A-2   Certificates,   the

equivalent of the foregoing,   expressed as the Uncertificated   Principal Balance

of   Uncertificated   REMIC I Regular   Interest V immediately   prior to that date;

(ii)   with   respect   to the   Class   A-6   Certificates,   an   amount   equal to the

aggregate   Certificate Principal Balance of the Class A-1, Class A-5, Class A-7,

Class A-8, Class A-9 and Class A-10 Certificates   immediately prior to that date

multiplied by (1/23), provided,   however, for federal income tax purposes, as of

any   Distribution   Date,   with   respect   to   the   Class   A-6   Certificates,   the

equivalent of the foregoing, expressed as the aggregate Uncertificated Principal

Balance of Uncertificated REMIC I Regular Interests V and W immediately prior to

that   date   multiplied   by   (1/23);   and   (iii)   with   respect   to any Class A-V

Certificates   or Subclass   thereof   issued   pursuant   to Section   5.01(c) of the

Standard Terms,   the aggregate   Stated   Principal   Balance of the Mortgage Loans

corresponding to the   Uncertificated   REMIC I Regular Interests Z represented by

such Class or Subclass immediately prior to such date.

 

        Pass-Through Rate: With respect to the Senior   Certificates   (other than

the Adjustable Rate, Class A-V and Class A-P Certificates), Class M Certificates

and Class B   Certificates   and any   Distribution   Date,   the per annum rates set

forth in the Preliminary Statement hereto.

 

o               With   respect to the Class A-1 and the initial   Interest   Accrual

               Period,   4.80% per annum,   and as to any Interest   Accrual Period

                thereafter,   a per annum rate equal to LIBOR plus 0.70%,   subject

               to a maximum rate equal to the Available   Funds Cap and a minimum

               rate of 0.70% per annum.   For federal   income tax   purposes,   the

               Pass-Through   Rate   described   above will be subject to a maximum

               rate equal to 5.50%.

 

o               With   respect   to the   Class   A-2   Certificates   and the   initial

               Interest Accrual Period,   0.70% per annum, and as to any Interest

               Accrual Period thereafter,   a per annum rate equal to 4.80% minus

               LIBOR, subject to a maximum rate of 4.80% per annum and a minimum

               rate of 0.00% per annum.   For federal   income tax   purposes,   the

                Pass-Through   Rate   described   above will be subject to a maximum

               rate equal to 4.80%.

 

o               With   respect to the Class A-9 and the initial   Interest   Accrual

               Period,   4.80% per annum,   and as to any Interest   Accrual Period

               thereafter,   a per annum rate equal to LIBOR plus 0.70%,   subject

               to a maximum rate equal to the Available   Funds Cap and a minimum

               rate of 0.70% per annum.   For federal   income tax   purposes,   the

               Pass-Through   Rate   described   above will be subject to a maximum

               rate equal to 5.50%.

 

o               With respect to the Class A-10 and the initial   Interest   Accrual

               Period,   4.80% per annum,   and as to any Interest   Accrual Period

               thereafter,   a per annum rate equal to LIBOR plus 0.70%,   subject

               to a maximum rate equal to the Available   Funds Cap and a minimum

               rate of 0.70% per annum.   For federal   income tax   purposes,   the

               Pass-Through   Rate   described   above will be subject to a maximum

               rate equal to 5.50%.

 

        With   respect to the Class A-V   Certificates   (other   than any   Subclass

thereof)   and any   Distribution   Date,   a rate   equal to the   weighted   average,

expressed as a percentage,   of the Pool Strip Rates of all Mortgage   Loans as of

the Due Date in the related Due Period,   weighted on the basis of the respective

Stated   Principal   Balances   of such   Mortgage   Loans as of the day   immediately

preceding such Distribution   Date (or, with respect to the initial   Distribution

Date, at the close of business on the Cut-off   Date).   With respect to the Class

A-V Certificates   and the initial   Distribution   Date the   Pass-Through   Rate is

equal   to   0.5282%   per   annum.   With   respect   to any   Subclass   of   Class   A-V

Certificates   and any Distribution   Date, a rate equal to the weighted   average,

expressed   as a   percentage,   of the   Pool   Strip   Rates of all   Mortgage   Loans

corresponding to the   Uncertificated   REMIC I Regular Interests Z represented by

such   Subclass as of the Due Date in the   related   Due   Period,   weighted on the

basis of the respective   Stated Principal   Balances of such Mortgage Loans as of

the day   immediately   preceding such   Distribution   Date (or with respect to the

initial   Distribution   Date, at the close of business on the Cut-off Date).   The

Principal Only   Certificates   have no Pass-Through   Rate and are not entitled to

Accrued Certificate Interest.

 

        Permitted Investments:   One or more of the following:

 

(i)      obligations   of or   guaranteed   as to timely   payment of   principal   and

        interest by the United States or any agency or   instrumentality   thereof

        when such   obligations   are   backed by the full   faith and credit of the

        United States;

 

(ii)     repurchase   agreements on   obligations   specified in clause (i) maturing

        not more than one month from the date of acquisition   thereof,   provided

        that the unsecured   short-term debt obligations of the party agreeing to

        repurchase such   obligations are at the time rated by each Rating Agency

        in its highest short-term rating available;

 

(iii) federal funds, certificates of deposit, demand deposits, time deposits and

     bankers'   acceptances   (which   shall each have an original   maturity of not

     more than 90 days and,   in the case of   bankers'   acceptances,   shall in no

     event   have an   original   maturity   of more   than 365   days or a   remaining

     maturity of more than 30 days)   denominated in United States dollars of any

     U.S. depository institution or trust company incorporated under the laws of

     the   United   States or any state   thereof   or of any   domestic   branch of a

      foreign   depository   institution or trust   company;   provided that the debt

     obligations of such depository   institution or trust company at the date of

     acquisition   thereof   have been rated by each Rating   Agency in its highest

     short-term   rating   available;   and, provided further that, if the original

     maturity of such   short-term   obligations of a domestic branch of a foreign

     depository    institution   or   trust   company   shall   exceed   30   days,   the

     short-term rating of such institution shall be A-1+ in the case of Standard

     & Poor's if Standard & Poor's is a Rating Agency;

 

(iv)     commercial   paper and demand notes   (having   original   maturities of not

        more than 365 days) of any   corporation   incorporated   under the laws of

        the United States or any state thereof which on the date of   acquisition

        has been rated by each Rating   Agency in its highest   short-term   rating

        available;   provided that such   commercial   paper shall have a remaining

        maturity of not more than 30 days;

 

(v)      any mutual fund,   money   market fund,   common trust fund or other pooled

        investment vehicle,   the assets of which are limited to instruments that

        otherwise would constitute Permitted Investments hereunder and have been

        rated by each Rating Agency in its highest   short-term   rating available

        (in the case of Standard & Poor's   such   rating   shall be either AAAm or

        AAAm-G),   including   any such fund that is managed by the Trustee or any

        affiliate   of   the   Trustee   or   for   which   the   Trustee   or any of its

        affiliates acts as an adviser; and

 

(vi)     other   obligations   or   securities   that are   acceptable   to each Rating

        Agency as a   Permitted   Investment   hereunder   and will not   reduce   the

        rating   assigned   to any Class of   Certificates   by such   Rating   Agency

        (without giving effect to any Certificate Policy (if any) in the case of

        Insured   Certificates   (if   any))   below   the   then-current   rating,   as

        evidenced in writing;

 

        provided, however, that no instrument shall be a Permitted Investment if

it   represents,   either (1) the right to receive   only   interest   payments   with

respect to the   underlying   debt   instrument   or (2) the right to   receive   both

principal   and   interest   payments   derived   from   obligations   underlying   such

instrument   and   the   principal   and   interest   payments   with   respect   to such

instrument   provide   a yield   to   maturity   greater   than   120% of the   yield to

maturity at par of such underlying obligations. References herein to the highest

rating   available   on   unsecured   long-term   debt   shall mean AAA in the case of

Standard & Poor's and Fitch and Aaa in the case of Moody's,   and for purposes of

this   Agreement,   any   references   herein to the   highest   rating   available   on

unsecured   commercial   paper and   short-term   debt   obligations   shall   mean the

following:   A-1 in the case of Standard & Poor's, P-1 in the case of Moody's and

F-1 in the case of Fitch; provided,   however, that any Permitted Investment that

is a short-term debt obligation   rated A-1 by Standard & Poor's must satisfy the

following additional   conditions:   (i) the total amount of debt from A-1 issuers

must be limited to the   investment of monthly   principal   and interest   payments

(assuming fully amortizing collateral); (ii) the total amount of A-1 investments

must not   represent   more   than   20% of the   aggregate   outstanding   Certificate

Principal Balance of the Certificates and each investment must not mature beyond

30 days;   (iii) the terms of the debt must   have a   predetermined   fixed   dollar

amount   of   principal   due   at   maturity   that   cannot   vary;   and   (iv)   if the

investments may be liquidated   prior to their maturity or are being relied on to

meet a certain yield, interest must be tied to a single interest rate index plus

a single fixed spread (if any) and must move proportionately with that index.

 

        Prepayment   Assumption:    The   prepayment   assumption   to   be   used   for

determining   the   accrual of   original   issue   discount   and   premium and market

discount on the   Certificates   for federal income tax purposes,   which assumes a

constant   prepayment   rate of 8.0% per annum of the then   outstanding   principal

balance of the   related   Mortgage   Loans in the first   month of the life of such

Mortgage Loans and an additional   approximately   1.4545454545% per annum in each

month thereafter until the twelfth month, and beginning in the twelfth month and

in each month   thereafter   during   the life of the   Mortgage   Loans,   a constant

prepayment rate of 24.0% per annum.

 

        Prepayment   Distribution   Percentage:   With respect to any   Distribution

Date   and   each   Class   of   Subordinate    Certificates,    under   the   applicable

circumstances set forth below, the respective percentages set forth below:

 

        (i)     For any   Distribution   Date   prior   to the   Distribution   Date in

               December 2010 (unless the Certificate   Principal   Balances of the

               Senior   Certificates (other than the Class A-P Certificates) have

               been reduced to zero), 0%.

 

        (ii)    For any   Distribution   Date not   discussed in clause (i) above on

               which any Class of Subordinate Certificates are outstanding:

 

                      (a) in the case of the Class of   Subordinate   Certificates

               then   outstanding   with the Highest Priority and each other Class

               of   Subordinate   Certificates   for which the   related   Prepayment

               Distribution Trigger has been satisfied, a fraction, expressed as

               a percentage, the numerator of which is the Certificate Principal

               Balance   of such   Class   immediately   prior to such   date and the

               denominator   of   which   is the sum of the   Certificate   Principal

               Balances   immediately   prior   to such   date of (1) the   Class   of

               Subordinate    Certificates   then   outstanding   with   the   Highest

               Priority and (2) all other   Classes of   Subordinate   Certificates

               for which the respective   Prepayment   Distribution   Triggers have

               been satisfied; and

 

                      (b) in   the   case   of   each   other   Class   of   Subordinate

               Certificates for which the Prepayment   Distribution Triggers have

               not been satisfied, 0%; and

 

(iii) Notwithstanding   the   foregoing,   if   the   application   of   the   foregoing

     percentages   on any   Distribution   Date as provided in Section 4.02 of this

     Series   Supplement   (determined   without   regard   to   the   proviso   to   the

     definition of "Subordinate   Principal Distribution Amount") would result in

     a   distribution   in   respect   of   principal   of any   Class   or   Classes   of

     Subordinate    Certificates    in   an   amount    greater   than   the   remaining

     Certificate Principal Balance thereof (any such class, a "Maturing Class"),

     then:   (a) the   Prepayment   Distribution   Percentage of each Maturing Class

     shall be reduced to a level that,   when applied as described   above,   would

     exactly reduce the Certificate Principal Balance of such Class to zero; (b)

     the Prepayment   Distribution   Percentage of each other Class of Subordinate

     Certificates (any such Class, a "Non-Maturing Class") shall be recalculated

     in   accordance   with the   provisions   in   paragraph   (ii) above,   as if the

     Certificate   Principal   Balance of each Maturing   Class had been reduced to

     zero (such percentage as recalculated,   the "Recalculated Percentage"); (c)

     the   total   amount   of   the   reductions   in   the   Prepayment    Distribution

     Percentages of the Maturing Class or Classes pursuant to clause (a) of this

      sentence,   expressed as an aggregate   percentage,   shall be allocated among

     the   Non-Maturing   Classes in proportion to their   respective   Recalculated

     Percentages   (the portion of such   aggregate   reduction so allocated to any

     Non-Maturing Class, the "Adjustment   Percentage");   and (d) for purposes of

     such   Distribution   Date,   the Prepayment   Distribution   Percentage of each

     Non-Maturing   Class   shall   be   equal   to the   sum of   (1)   the   Prepayment

     Distribution    Percentage   thereof,    calculated   in   accordance   with   the

     provisions in paragraph (ii) above as if the Certificate   Principal Balance

     of each Maturing   Class had not been reduced to zero,   plus (2) the related

     Adjustment Percentage.

 

        Principal Only Certificates:   Any one of the Class A-P Certificates.

 

        Record Date:   With respect to each   Distribution   Date and each Class of

Certificates   (other than the Adjustable   Rate   Certificates   for so long as the

Adjustable Rate   Certificates are in book-entry   form), the close of business on

the last   Business   Day of the month   preceding   the month in which the   related

Distribution   Date   occurs.   With   respect   to each   Distribution   Date   and the

Adjustable Rate Certificates (so long as they are Book-Entry Certificates),   the

close of business on the Business Day prior to such Distribution Date.

 

        Related   Classes:   As to any   Uncertificated   REMIC I Regular   Interest,

those classes of Certificates identified as "Related Classes of Certificates" to

such Uncertificated REMIC I Regular Interest in the definition of Uncertificated

REMIC I Regular Interest.

 

        REMIC   I:   The   segregated   pool   of   assets   (exclusive   of   the   Yield

Maintenance   Agreement,   which is not an asset of any   REMIC),   with   respect to

which a REMIC election is to be made, consisting of:

               (i)     the Mortgage Loans and the related Mortgage Files,

 

               (ii)    all   payments and   collections   in respect of the Mortgage

                       Loans due after   the   Cut-off   Date   (other   than   Monthly

                      Payments due in the month of the Cut-off Date) as shall be

                      on deposit in the Custodial   Account or in the Certificate

                      Account and   identified   as   belonging   to the Trust Fund,

                      including the proceeds from the   liquidation of Additional

                      Collateral   for any   Additional   Collateral   Loan, but not

                      including   amounts   on   deposit   in   the   Initial   Monthly

                      Payment Fund,

 

               (iii)   property   which secured a Mortgage Loan and which has been

                      acquired   for the   benefit   of the   Certificateholders   by

                       foreclosure or deed in lieu of foreclosure,

 

               (iv)    the   hazard   insurance    policies   and   Primary   Insurance

                      Policies,   if any, the Pledged Assets with respect to each

                      Pledged   Asset   Mortgage   Loan,   and the   interest   in the

                      Surety Bond transferred to the Trustee pursuant to Section

                      2.01 herein, and

 

               (v)     all proceeds of clauses (i) through (iv) above.

 

        REMIC I Certificates:   The Class R-I Certificates.

 

        REMIC II: The segregated pool of assets consisting of the Uncertificated

REMIC I Regular   Interests   conveyed   in trust to the Trustee for the benefit of

the   holders   of   each   Class   of    Certificates    (other   than   the   Class   R-I

Certificates)   pursuant to Section 2.06,   with respect to which a separate REMIC

election is to be made.

 

        Senior   Accelerated   Distribution    Percentage:    With   respect   to   any

Distribution   Date occurring on or prior to the 60th   Distribution   Date,   100%.

With respect to any   Distribution   Date   thereafter and any such Loan Group,   if

applicable, as follows:

 

(i)      for any   Distribution   Date after the 60th   Distribution   Date but on or

        prior to the 72nd   Distribution   Date,   the Senior   Percentage   for such

        Distribution   Date   plus   70% of the   Subordinate   Percentage   for   such

        Distribution Date;

 

(ii)     for any   Distribution   Date after the 72nd   Distribution   Date but on or

        prior to the 84th   Distribution   Date,   the Senior   Percentage   for such

        Distribution   Date   plus   60% of the   Subordinate   Percentage   for   such

        Distribution Date;

 

(iii)    for any   Distribution   Date after the 84th   Distribution   Date but on or

         prior to the 96th   Distribution   Date,   the Senior   Percentage   for such

        Distribution   Date   plus   40% of the   Subordinate   Percentage   for   such

        Distribution Date;

 

(iv)     for any   Distribution   Date after the 96th   Distribution   Date but on or

        prior to the 108th   Distribution   Date,   the Senior   Percentage for such

        Distribution   Date   plus   20% of the   Subordinate   Percentage   for   such

        Distribution Date; and

 

(v)      for any   Distribution   Date thereafter,   the Senior   Percentage for such

        Distribution Date;

 

provided, however,

 

        (i) that any scheduled reduction to the Senior Accelerated   Distribution

Percentage   described above shall not occur as of any   Distribution   Date unless

either

 

                (a)(1)(X) the outstanding principal balance of the Mortgage Loans

        delinquent   60 days or   more   (including   Mortgage   Loans   which   are in

        foreclosure,   have been   foreclosed   or   otherwise   liquidated,   or with

        respect to which the   Mortgagor is in   bankruptcy   and any REO Property)

        averaged   over the last six months,   as a   percentage   of the   aggregate

        outstanding    Certificate    Principal    Balance    of    the    Subordinate

        Certificates,   is less than 50% or (Y) the outstanding principal balance

        of Mortgage Loans   delinquent 60 days or more (including   Mortgage Loans

        which are in foreclosure,   have been foreclosed or otherwise liquidated,

        or with   respect to which the   Mortgagor   is in   bankruptcy   and any REO

        Property)   averaged   over the last six months,   as a   percentage   of the

        aggregate   outstanding   principal balance of all Mortgage Loans averaged

        over the last six months,   does not exceed 2% and (2) Realized Losses on

        the   Mortgage   Loans   to date for such   Distribution   Date if   occurring

        during   the   sixth,   seventh,   eighth,   ninth or tenth year (or any year

        thereafter)   after the Closing Date are less than 30%,   35%, 40%, 45% or

        50%,   respectively,   of the   sum of the   Initial   Certificate   Principal

        Balances of the Subordinate Certificates or

 

                (b)(1)   the   outstanding   principal   balance of   Mortgage   Loans

        delinquent   60 days or   more   (including   Mortgage   Loans   which   are in

        foreclosure,   have been   foreclosed   or   otherwise   liquidated,   or with

        respect to which the   Mortgagor is in   bankruptcy   and any REO Property)

        averaged   over the last six months,   as a   percentage   of the   aggregate

        outstanding   principal   balance of all Mortgage   Loans averaged over the

        last six   months,   does not   exceed   4% and (2)   Realized   Losses on the

        Mortgage Loans to date for such   Distribution   Date, if occurring during

        the sixth, seventh, eighth, ninth or tenth year (or any year thereafter)

        after   the   Closing   Date are   less   than   10%,   15%,   20%,   25% or 30%,

        respectively,   of the sum of the Initial Certificate   Principal Balances

        of the Subordinate Certificates, and

 

        (ii) that for any   Distribution   Date on which the Senior   Percentage is

greater   than   the   Senior   Percentage   as   of   the   Closing   Date,   the   Senior

Accelerated Distribution Percentage for such Distribution Date shall be 100%.

 

Notwithstanding the foregoing,   upon the reduction of the Certificate   Principal

Balances   of   the   related   Senior    Certificates   (other   than   the   Class   A-P

Certificates,   if any) to zero,   the   related   Senior   Accelerated   Distribution

Percentage shall thereafter be 0%.

 

        Senior   Certificate:   Any one of the   Class A   Certificates   or   Class R

Certificates,   executed   by the   Trustee and   authenticated   by the   Certificate

Registrar   substantially   in the form annexed to the Standard Terms as Exhibit A

and Exhibit D.

 

        Senior Interest   Distribution   Amount:   With respect to any Distribution

Date, the aggregate amount of Accrued Certificate   Interest to be distributed to

the Holders of the Senior Certificates for that Distribution Date.

 

        Senior Percentage: As of any Distribution Date, the lesser of 100% and a

fraction,   expressed as a   percentage,   the   numerator of which is the aggregate

Certificate   Principal Balance of the Senior   Certificates (other than the Class

A-P    Certificates)    immediately   prior   to   such   Distribution   Date   and   the

denominator   of which is the aggregate   Stated   Principal   Balance of all of the

Mortgage   Loans (or related   REO   Properties)   (other than the related   Discount

Fraction of each Discount   Mortgage Loan) immediately prior to such Distribution

Date.

 

        Senior Principal   Distribution   Amount: With respect to any Distribution

Date,   the   lesser   of (a) the   balance   of the   Available   Distribution   Amount

remaining   after the   distribution   of all amounts   required   to be   distributed

therefrom pursuant to Section 4.02(a)(i) and Section   4.02(a)(ii)(X)   (excluding

any amount distributable   pursuant to clause (E) of the definition of "Class A-P

Principal   Distribution   Amount") and (b) the sum of the amounts   required to be

distributed to the Senior   Certificateholders on such Distribution Date pursuant

to Sections 4.02(a)(ii)(Y), 4.02(a)(xvi) and 4.02(a)(xvii).

 

     Senior   Support   Certificates:   The Class A-8,   Class A-10,   Class A-11 and

Class A-12 Certificates.

 

        Special Hazard Amount:   As of any Distribution   Date, an amount equal to

$4,279,800   minus the sum of (i) the aggregate   amount of Special   Hazard Losses

allocated   solely to one or more specific   Classes of Certificates in accordance

with Section 4.05 of this Series   Supplement and (ii) the Adjustment   Amount (as

defined below) as most recently calculated.   For each anniversary of the Cut-off

Date, the Adjustment   Amount shall be equal to the amount,   if any, by which the

amount   calculated in accordance   with the preceding   sentence   (without   giving

effect to the deduction of the Adjustment Amount for such   anniversary)   exceeds

the   greater   of (A)   the   greater   of (i) the   product   of the   Special   Hazard

Percentage for such anniversary   multiplied by the outstanding principal balance

of all the Mortgage Loans on the Distribution   Date   immediately   preceding such

anniversary   and (ii) twice the   outstanding   principal   balance of the Mortgage

Loan with the largest outstanding   principal balance as of the Distribution Date

immediately preceding such anniversary and (B) the greater of (i) the product of

0.50% multiplied by the outstanding   principal   balance of all Mortgage Loans on

the   Distribution   Date immediately   preceding such anniversary   multiplied by a

fraction, the numerator of which is equal to the aggregate outstanding principal

balance   (as of   the   immediately   preceding   Distribution   Date)   of all of the

Mortgage   Loans   secured   by   Mortgaged   Properties   located   in   the   State   of

California   divided by the aggregate   outstanding   principal   balance (as of the

immediately preceding Distribution Date) of all of the Mortgage Loans, expressed

as a   percentage,   and the   denominator   of   which is   equal   to   25.02%   (which

percentage is equal to the percentage of Mortgage   Loans by aggregate   principal

balance   initially   secured   by   Mortgaged   Properties   located   in the State of

California)   and (ii) the   aggregate   outstanding   principal   balance (as of the

immediately preceding Distribution Date) of the largest Mortgage Loan secured by

a Mortgaged   Property   (or,   with   respect to a   Cooperative   Loan,   the related

Cooperative Apartment) located in the State of California.

 

        The Special Hazard Amount may be further   reduced by the Master Servicer

(including   accelerating the manner in which coverage is reduced)   provided that

prior to any such   reduction,   the   Master   Servicer   shall (i)   obtain   written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Special Hazard   Percentage:   As of each anniversary of the Cut-off Date,

the greater of (i) 1.0% and (ii) the largest percentage obtained by dividing the

aggregate    outstanding    principal    balance   (as   of    immediately    preceding

Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located

in a   single,   five-digit   zip   code   area in the   State   of   California   by the

outstanding   principal   balance of all the Mortgage Loans as of the   immediately

preceding Distribution Date.

 

        Subordinate    Principal    Distribution    Amount:   With   respect   to   any

Distribution Date and each Class of Subordinate Certificates, (a) the sum of (i)

the product of (x) the related   Subordinate   Class Percentage for such Class and

(y) the   aggregate   of the   amounts   calculated   (without   giving   effect to the

related Senior   Percentages) for such   Distribution   Date under clauses (1), (2)

and (3) of Section 4.02(a)(ii)(Y)(A); (ii) such Class's pro rata share, based on

the Certificate Principal Balance of each Class of Subordinate Certificates then

outstanding,     of    the     principal     collections     described    in    Section

4.02(a)(ii)(Y)(B)(b)    (without    giving    effect   to   the   Senior    Accelerated

Distribution   Percentage)   to the   extent   such   collections   are not   otherwise

distributed   to the Senior   Certificates;   (iii) the   product of (x) the related

Prepayment   Distribution   Percentage   and (y)   the   aggregate   of all   Principal

Prepayments in Full received in the related   Prepayment   Period and Curtailments

received in the   preceding   calendar   month   (other   than the   related   Discount

Fraction of such Principal   Prepayments in Full and Curtailments with respect to

a Discount Mortgage Loan) to the extent not payable to the Senior   Certificates;

(iv) if such Class is the Class of   Subordinate   Certificates   with the   Highest

Priority, any Excess Subordinate Principal Amount for such Distribution Date not

paid to the Senior   Certificates;   and (v) any amounts described in clauses (i),

(ii) and (iii) as determined   for any previous   Distribution   Date,   that remain

undistributed   to the extent that such amounts are not   attributable to Realized

Losses which have been allocated to a Class of Subordinate   Certificates;   minus

(b) the sum of (i) with respect to the Class of   Subordinate   Certificates   with

the   Lowest   Priority,    any   Excess   Subordinate    Principal   Amount   for   such

Distribution   Date; and (ii) the   Capitalization   Reimbursement   Amount for such

Distribution   Date, other than the related   Discount   Fraction of any portion of

that amount related to each Discount   Mortgage   Loan,   multiplied by a fraction,

the numerator of which is the Subordinate Principal Distribution Amount for such

Class of Subordinate Certificates, without giving effect to this clause (b)(ii),

and the   denominator of which is the sum of the principal   distribution   amounts

for all Classes of Certificates   other than the Class A-P Certificates,   without

giving effect to any reductions for the Capitalization Reimbursement Amount.

 

     Super Senior   Certificates:   The Class A-3,   Class A-4, Class A-7 and Class

A-9 Certificates.

 

        Super Senior Optimal Percentage As to any Distribution Date on and after

the Credit Support Depletion Date and each class of Super Senior Certificates, a

fraction   expressed as a percentage,   the numerator of which is the   Certificate

Principal Balance of that class of Super Senior   Certificates   immediately prior

to that   Distribution   Date   and   the   denominator   of   which   is the   aggregate

Certificate   Principal Balance of the Senior Certificates,   other than the Class

A-P Certificates, immediately prior to such Distribution Date.

 

        Super   Senior    Optimal    Principal    Distribution    Amount   As   to   any

Distribution   Date on and after the Credit Support Depletion Date and each class

of Super   Senior   Certificates,   an amount   equal to the product of (a) the then

applicable related Super Senior Optimal Percentage and (b) the amounts described

in Section 4.02(a)(ii)(Y).

 

        Uncertificated Accrued Interest: With respect to each Distribution Date,

(i)   as to   each   Uncertificated   REMIC   I   Regular   Interest   other   than   each

Uncertificated   REMIC I Regular   Interest   Z, an amount   equal to the   aggregate

amount of Accrued Certificate   Interest that would result under the terms of the

definition   thereof   on the   Related   Classes   of   Certificates   (excluding   any

Interest Only   Certificates) if the Pass-Through Rate on such Classes were equal

to the Uncertificated   Pass-Through Rate on such Uncertificated   REMIC I Regular

Interest,   (ii) as to each   Uncertificated   REMIC I Regular   Interest Z and each

Uncertificated   REMIC II   Regular   Interest   Z, an amount   equal to one   month's

interest at the Pool Strip Rate of the related   Mortgage   Loan on the   principal

balance of such Mortgage Loan reduced by such   Interest's   pro-rata share of any

prepayment   interest shortfalls or other reductions of interest allocable to the

Class A-V Certificates.

 

        Uncertificated    Pass-Through    Rate:    With   respect   to   each   of   the

Uncertificated REMIC I Regular Interests,   other than the Uncertificated REMIC I

Regular   Interests   Z,   the   per   annum   rate   specified   in the   definition   of

Uncertificated   REMIC I Regular Interests.   With respect to each   Uncertificated

REMIC I Regular Interest Z and each Uncertificated   REMIC II Regular Interest Z,

the Pool Strip Rate for the related Mortgage Loan.

 

        Uncertificated   Principal Balance:   With respect to each   Uncertificated

REMIC I Regular Interest, as defined in the definition of Uncertificated REMIC I

Regular Interest.

 

        Uncertificated   REMIC I Regular Interests:   The   Uncertificated   REMIC I

Regular   Interests Z together with the interests   identified in the table below,

each   representing an undivided   beneficial   ownership   interest in REMIC I, and

having the following characteristics:

 

1.    The   principal   balance   from time to time of each   Uncertificated   REMIC I

     Regular   Interest   identified   in the   table   below   shall   be   the   amount

     identified as the Initial   Principal   Balance thereof in such table,   minus

     the sum of (x) the aggregate of all amounts   previously deemed   distributed

     with   respect to such   interest   and   applied to reduce the   Uncertificated

     Principal   Balance   thereof   pursuant to Section   10.04(a)(ii)   and (y) the

     aggregate of all reductions in Certificate Principal Balance deemed to have

     occurred in connection   with Realized   Losses that were   previously   deemed

     allocated to the   Uncertificated   Principal Balance of such   Uncertificated

     REMIC I Regular   Interest   pursuant to Section   10.04(d),   which equals the

     aggregate   principal   balance of the Classes of Certificates   identified as

     related to such Uncertificated REMIC I Regular Interest in such table.

 

        2.       The   Uncertificated   Pass-Through   Rate for each   Uncertificated

                REMIC I Regular Interest   identified in the table below shall be

                the per annum rate set forth in the Pass-Through   Rate column of

                such table.

 

        3.       The Uncertificated   REMIC I Distribution Amount for each REMIC I

                Regular Interest identified in the table below shall be, for any

                Distribution Date, the amount deemed distributed with respect to

                such    Uncertificated    REMIC   I    Regular    Interest     on   such

                Distribution    Date   pursuant   to   the    provisions   of   Section

                10.04(a).

<TABLE>

<CAPTION>

 

----------------------- --------------------------------- ------------------ --------------------

  Uncertificated REMIC    Related Classes of Certificates    Pass-Through Rate    Initial Principal

  I Regular Interest                                                                Balance

----------------------- --------------------------------- ------------------ --------------------

----------------------- --------------------------------- ------------------ --------------------

<S>                              <C>         <C>             <C>                     <C>            

          V              Class A-1, Class A-2, Class         5.75%                   $228,000,000.00

                        A-6, Class A-9, Class A-10

----------------------- --------------------------------- ------------------ --------------------

----------------------- --------------------------------- ------------------ --------------------

          W              Class A-5, Class A-6, Class        5.75%                   $105,605,000.00

                        A-7, Class A-8

----------------------- --------------------------------- ------------------ --------------------

----------------------- --------------------------------- ------------------ --------------------

          X              Class A-P                          0.00%                     $2,596,273.04

----------------------- --------------------------------- ------------------ --------------------

----------------------- --------------------------------- ------------------ --------------------

          Y              Class A-3, Class A-4, Class        5.75%                    $91,778,638.53

                         A-11, Class A-12, Class R-II,

                           Class M-1, Class M-2, Class

                        M-3, Class B-1, Class B-2,

                        Class B-3

----------------------- --------------------------------- ------------------ --------------------

</TABLE>

 

        Uncertificated    REMIC   I   Regular    Interests   Z:   Each   of   the   1,971

uncertificated   partial undivided   beneficial   ownership   interests in the Trust

Fund,   numbered   sequentially   from 1 to 1,971,   each relating to the particular

Mortgage   Loan   identified   by   such   sequential   number   on the   Mortgage   Loan

Schedule,   each having no principal   balance,   and each bearing   interest at the

respective   Pool   Strip   Rate on the Stated   Principal   Balance   of the   related

Mortgage Loan.

 

        Uncertificated   REMIC I Regular   Interests Z Distribution   Amount:   With

respect   to   any   Distribution   Date,   the   sum   of   the   amounts   deemed   to be

distributed   on   the   Uncertificated   REMIC   I   Regular   Interests   Z   for   such

Distribution Date pursuant to Section 10.04(a).

 

        Uncertificated   REMIC I   Regular   Interest   Distribution   Amounts:   With

respect   to each   Uncertificated   REMIC   I   Regular   Interest,   other   than   the

Uncertificated   REMIC   I   Regular   Interests   Z,   the   amount   specified   as the

Uncertificated REMIC I Regular Interest Distribution Amount with respect thereto

in the definition of Uncertificated   REMIC I Regular Interests.   With respect to

the   Uncertificated   REMIC I Regular   Interests   Z, the   Uncertificated   REMIC I

Regular Interests Z Distribution Amount.

 

        Uncertificated    REMIC   II   Regular   Interests   Z:   Each   of   the   1,971

uncertificated   partial   undivided   beneficial   ownership   interests in REMIC II

numbered   sequentially   from 1 through 1,971,   each relating to the   identically

numbered   Uncertificated   REMIC I Regular   Interests Z, each having no principal

balance and bearing   interest at a rate equal to the related   Pool Strip Rate on

the Stated   Principal   Balance of the Mortgage   Loan related to the   identically

numbered    Uncertificated    REMIC   I   Regular    Interests   Z,    comprising   such

Uncertificated   REMIC II   Regular   Interests   Z's pro rata   share of the   amount

distributed pursuant to Section 10.04(a).

 

         Uncertificated   REMIC II Regular   Interests   Distribution   Amount:   With

respect   to   any   Distribution   Date,   the   sum   of   the   amounts   deemed   to be

distributed   on   the   Uncertificated   REMIC   I   Regular   Interests   Z   for   such

Distribution Date pursuant to Section 10.04(a).

 

        Underwriter:   Citigroup Global Markets Inc.

 

        Yield Maintenance Agreement: The agreement dated as of the Closing Date,

between the Trustee and the Yield Maintenance   Agreement   Provider,   relating to

the Class   A-1,   Class   A-9 and Class   A-10   Certificates,   or any   replacement,

substitute, collateral or other arrangement in lieu thereof.

 

        Yield   Maintenance   Agreement Excess Amount:   The excess, if any, of (i)

amounts   paid   under   the   Yield   Maintenance   Agreement   over   (ii)   the   Yield

Maintenance Payment.

 

        Yield Maintenance Agreement Rate: The Floating Rate Option, as such term

is defined in the Yield Maintenance Agreement.

 

        Yield Maintenance Agreement Provider: Citibank, N.A., and its successors

and assigns or any party to any   replacement,   substitute,   collateral   or other

arrangement in lieu thereof.

 

        Yield Maintenance   Payment:   For any Distribution Date, the payment,   if

any, to the holders of the Class A-1, Class A-9 and Class A-10 Certificates from

amounts   paid   under   the   Yield   Maintenance    Agreement   in   respect   of   such

Distribution   Date.   With respect to any   Distribution   Date and the   applicable

Calculation Period, as such term is defined in the Yield Maintenance   Agreement,

the Yield   Maintenance   Payment   shall be the amount equal to the product of (i)

the excess, if any, of (x) the Yield Maintenance   Agreement Rate over (y) 4.80%,

(ii) the lesser of (x) the sum of the aggregate Certificate Principal Balance of

the Class A-1, Class A-9 and Class A-10   Certificates   immediately   prior to the

related   Distribution   Date,   and (y) the amount set forth for such   Calculation

Period in   Schedule I of the Yield   Maintenance   Agreement   and (iii) the actual

number of days in such Calculation Period divided by 360.

 

Section 1.02.   Use of Words and Phrases.

 

        "Herein," "hereby," "hereunder," "hereof," "hereinbefore," "hereinafter"

and other   equivalent   words refer to the Pooling and   Servicing   Agreement as a

whole. All references herein to Articles, Sections or Subsections shall mean the

corresponding   Articles,   Sections and   Subsections in the Pooling and Servicing

Agreement.   The   definitions   set forth herein include both the singular and the

plural.

 

        Section 1.03. Determination of LIBOR.

 

        LIBOR   applicable to the   calculation of the   Pass-Through   Rates on the

Adjustable   Rate   Certificates   for any Interest   Accrual Period (other than the

initial Interest Accrual Period) will be determined as described below:

 

        On each   Distribution   Date,   LIBOR shall be   established by the Trustee

and, as to any Interest Accrual Period, will equal the rate for one month United

States   dollar   deposits   that appears on the   Telerate   Screen Page 3750 of the

Moneyline   Telerate Capital Markets Report as of 11:00 a.m., London time, on the

second LIBOR Business Day prior to the first day of such Interest Accrual Period

("LIBOR Rate Adjustment   Date").   "Telerate   Screen Page 3750" means the display

designated   as page 3750 on the   Telerate   Service   (or such   other   page as may

replace page 3750 on that service for the purpose of displaying London interbank

offered   rates of major   banks).   If such rate does not   appear on such page (or

such other page as may replace that page on that service,   or if such service is

no longer offered, any other service for displaying LIBOR or comparable rates as

may be selected by the Trustee after consultation with the Master Servicer), the

rate   will be the   Reference   Bank   Rate.   The   "Reference   Bank   Rate"   will be

determined   on the   basis of the rates at which   deposits   in U.S.   Dollars   are

offered by the   reference   banks   (which shall be any three major banks that are

engaged in transactions in the London interbank market,   selected by the Trustee

after   consultation   with the Master Servicer) as of 11:00 a.m., London time, on

the day   that is one   LIBOR   Business   Day   prior to the   immediately   preceding

Distribution   Date to prime banks in the London interbank market for a period of

one month in amounts   approximately equal to the aggregate Certificate Principal

Balance of the Adjustable Rate Certificates   then outstanding.   The Trustee will

request the principal   London office of each of the reference banks to provide a

quotation of its rate. If at least two such   quotations   are provided,   the rate

will be the arithmetic mean of the quotations rounded up to the next multiple of

1/16%. If on such date fewer than two quotations are provided as requested,   the

rate will be the arithmetic   mean of the rates quoted by one or more major banks

in New York City,   selected by the Trustee   after   consultation   with the Master

Servicer,   as of 11:00 a.m.,   New York City time, on such date for loans in U.S.

Dollars   to   leading   European   banks   for a   period   of one   month   in   amounts

approximately   equal   to the   aggregate   Certificate   Principal   Balance   of the

Adjustable   Rate   Certificates   then   outstanding.   If no such quotations can be

obtained,   the rate will be LIBOR for the prior   Distribution   Date,   or, in the

case of the first   LIBOR Rate   Adjustment   Date,   4.100%   per   annum;   provided,

however, if, under the priorities described above, LIBOR for a Distribution Date

would be   based   on   LIBOR   for the   previous   Distribution   Date for the   third

consecutive   Distribution   Date, the Trustee shall,   after consultation with the

Master Servicer,   select an alternative comparable index (over which the Trustee

has no control), used for determining one-month Eurodollar lending rates that is

calculated and published (or otherwise made available) by an independent   party.

"LIBOR Business Day" means any day other than (i) a Saturday or a Sunday or (ii)

a day on which banking institutions in the city of London,   England are required

or authorized by law to be closed.

 

        The   establishment   of LIBOR by the Trustee on any LIBOR Rate Adjustment

Date and the Master Servicer's subsequent   calculation of the Pass-Through Rates

applicable to each of the Adjustable Rate Certificates for the relevant Interest

Accrual Period, in the absence of manifest error, will be final and binding.

 

        Promptly   following   each LIBOR Rate   Adjustment   Date the Trustee shall

supply the Master   Servicer   with the results of its   determination   of LIBOR on

such date.   Furthermore,   the Trustee will supply the Pass-Through Rates on each

of the   Adjustable   Rate   Certificates   for   the   current   and   the   immediately

preceding Interest Accrual Period via the Trustee's internet website,   which may

be obtained by telephoning the Trustee at (800) 735-7777.

 

ARTICLE II

 

<PAGE>

 

 

 

 

                          CONVEYANCE OF MORTGAGE LOANS;

 

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

Section 2.01.   Conveyance of Mortgage Loans.

 

        (a) (See Section 2.01(a) of the Standard Terms).

 

        (b) (See Section 2.01(b) of the Standard Terms).

 

        (c) The Company may, in lieu of delivering the original of the documents

set   forth   in   Section    2.01(b)(I)(ii),    (iii),   (iv)   and   (v)   and   Section

(b)(II)(ii),   (iv),   (vii),   (ix) and (x) (or   copies   thereof as   permitted   by

Section   2.01(b)) to the Trustee or the   Custodian or   Custodians,   deliver such

documents   to the   Master   Servicer,   and the   Master   Servicer   shall hold such

documents   in   trust   for   the   use   and   benefit   of   all   present   and   future

Certificateholders until such time as is set forth in the next sentence.   Within

thirty Business Days following the earlier of (i) the receipt of the original of

all of the documents or instruments set forth in Section 2.01(b)(I)(ii),   (iii),

(iv) and (v) and   Section   (b)(II)(ii),   (iv),   (vii),   (ix) and (x) (or   copies

thereof as permitted by such   Section) for any Mortgage   Loan and (ii) a written

request by the Trustee to deliver those   documents with respect to any or all of

the Mortgage Loans then being held by the Master   Servicer,   the Master Servicer

shall   deliver a complete set of such   documents to the Trustee or the Custodian

or Custodians that are the duly appointed agent or agents of the Trustee.

 

        The parties   hereto agree that it is not intended that any Mortgage Loan

be   included   in the Trust   Fund that is either (i) a   "High-Cost   Home Loan" as

defined in the New Jersey Home Ownership Act effective November 27, 2003, (ii) a

"High-Cost   Home Loan" as defined in the New   Mexico   Home Loan   Protection   Act

effective   January 1, 2004, (iii) a "High Cost Home Mortgage Loan" as defined in

the Massachusetts   Predatory Home Loan Practices Act effective   November 7, 2004

or (iv) a "High-Cost Home Loan" as defined in the Indiana House Enrolled Act No.

1229, effective as of January 1, 2005.

 

        (d) (See Section 2.01(d) of the Standard Terms).

 

        (e) (See Section 2.01(e) of the Standard Terms).

 

        (f) (See Section 2.01(f) of the Standard Terms).

 

        (g) (See Section 2.01(g) of the Standard Terms).

 

        (h) (See Section 2.01(h) of the Standard Terms).

 

        (i) In connection with such assignment,   and contemporaneously   with the

delivery of this   Agreement,   the Company   delivered   or caused to be   delivered

hereunder to the Trustee, the Yield Maintenance Agreement (the delivery of which

shall   evidence that the fixed payment for the Yield   Maintenance   Agreement has

been paid and the   Trustee   and the Trust Fund   shall   have no   further   payment

obligation   thereunder and that such fixed payment and such further   obligations

of the Trustee   and the Trust Fund under the Yield   Maintenance   Agreement   have

been authorized hereby).

 

Section 2.02.   Acceptance by Trustee.   (See Section 2.02 of the Standard Terms)

 

Section 2.03.   Representations, Warranties and Covenants

                      of the Master Servicer and the Company.

 

        (a)   For   representations,    warranties   and   covenants   of   the   Master

Servicer, see Section 2.03(a) of the Standard Terms.

 

        (b) The Company   hereby   represents   and warrants to the Trustee for the

benefit of   Certificateholders   that as of the Closing   Date (or,   if   otherwise

specified below, as of the date so specified):

 

(i)      No Mortgage   Loan is 30 or more days   Delinquent in payment of principal

        and   interest   as of the Cut-off   Date and no Mortgage   Loan has been so

        Delinquent   more than once in the   12-month   period prior to the Cut-off

        Date;

 

(ii)     The   information   set forth in Exhibit One hereto   with   respect to each

        Mortgage   Loan or the   Mortgage   Loans,   as the case may be, is true and

        correct in all material   respects at the date or dates   respecting which

        such information is furnished;

 

(iii)    The   Mortgage   Loans are   fully-amortizing   (subject   to   interest   only

        periods,   if applicable),   fixed-rate   mortgage loans with level Monthly

        Payments due, with respect to a majority of the Mortgage   Loans,   on the

        first   day of each   month   and   terms   to   maturity   at   origination   or

        modification of not more than 30 years;

 

(iv) To the best of the Company's   knowledge,   except in the case of 11 Mortgage

     Loans representing approximately 0.4% of the aggregate principal balance of

     the Mortgage Loans,   if a Mortgage Loan is secured by a Mortgaged   Property

     with a   Loan-to-Value   Ratio at origination in excess of 80%, such Mortgage

     Loan is the subject of a Primary Insurance Policy that insures (a) at least

     35% of the Stated Principal   Balance of the Mortgage Loan at origination if

     the Loan-to-Value   Ratio is between 100.00% and 95.01%, (b) at least 30% of

     the Stated   Principal   Balance of the Mortgage Loan at   origination   if the

     Loan-to-Value   Ratio is between 95.00% and 90.01%, (c) at least 25% of such

     balance if the Loan-to-Value   Ratio is between 90.00% and 85.01% and (d) at

     least 12% of such balance if the Loan-to-Value   Ratio is between 85.00% and

     80.01%. To the best of the Company's knowledge, each such Primary Insurance

     Policy is in full   force and   effect and the   Trustee   is   entitled   to the

     benefits thereunder;

 

(v)      The issuers of the Primary   Insurance   Policies are insurance   companies

        whose   claims-paying   abilities are currently   acceptable to each Rating

        Agency;

 

(vi)     No more than 0.4% of the Mortgage   Loans by aggregate   Stated   Principal

        Balance   as of the   Cut-off   Date are   secured by   Mortgaged   Properties

        located   in any one zip code area in   Virginia   and no more than 0.4% of

        the   Mortgage   Loans by   aggregate   Stated   Principal   Balance as of the

        Cut-off Date are secured by Mortgaged   Properties located in any one zip

        code area outside Virginia;

 

(vii)    The improvements upon the Mortgaged   Properties are insured against loss

        by fire and other   hazards as required by the Program   Guide,   including

         flood   insurance if required under the National   Flood   Insurance Act of

        1968, as amended.   The Mortgage   requires the Mortgagor to maintain such

        casualty   insurance at the Mortgagor's   expense,   and on the Mortgagor's

        failure to do so,   authorizes   the holder of the   Mortgage to obtain and

        maintain   such   insurance   at   the   Mortgagor's    expense   and   to   seek

        reimbursement therefor from the Mortgagor;

 

(viii)   Immediately   prior   to the   assignment   of   the   Mortgage   Loans   to the

        Trustee,   the Company had good title to, and was the sole owner of, each

        Mortgage   Loan   free   and   clear of any   pledge,   lien,   encumbrance   or

        security    interest    (other   than   rights   to   servicing    and   related

        compensation)   and such assignment   validly   transfers   ownership of the

        Mortgage   Loans to the   Trustee   free and   clear   of any   pledge,   lien,

        encumbrance or security interest;

 

(ix)     Approximately 74.92% of the Mortgage Loans by aggregate Stated Principal

        Balance as of the Cut-off   Date were   underwritten   under a reduced loan

        documentation   program,   approximately   12.69% of the Mortgage   Loans by

        aggregate   Stated   Principal    Balance   as   of   the   Cut-off   Date   were

        underwritten under a no-stated income program,   and approximately 16.70%

        of the Mortgage Loans by aggregate   Stated   Principal   Balance as of the

        Cut-off Date were underwritten under a no income/no asset program;

 

(x)      Except with respect to   approximately   18.00% of the   Mortgage   Loans by

        aggregate Stated Principal Balance as of the Cut-off Date, the Mortgagor

        represented in its loan application with respect to the related Mortgage

         Loan that the Mortgaged Property would be owner-occupied;

 

(xi)     None of the Mortgage Loans is a Buy-Down Mortgage Loan;

 

(xii)    Each   Mortgage   Loan   constitutes   a qualified   mortgage   under   Section

        860G(a)(3)(A)    of    the    Code    and    Treasury    Regulations    Section

        1.860G-2(a)(1),    (2),   (4),   (5)   and   (6),   without   reliance   on   the

        provisions of Treasury   Regulation   Section   1.860G-2(a)(3)   or Treasury

        Regulation   Section   1.860G-2(f)(2)   or any other   provision   that would

        allow   a   Mortgage   Loan   to   be   treated   as   a   "qualified    mortgage"

        notwithstanding    its   failure   to   meet   the   requirements   of   Section

        860G(a)(3)(A)    of    the    Code    and    Treasury     Regulation    Section

        1.860G-2(a)(1), (2), (4), (5) and (6);

 

(xiii)   A policy of title   insurance   was   effective   as of the   closing of each

        Mortgage   Loan and is valid and   binding   and   remains in full force and

        effect, unless the Mortgaged Properties are located in the State of Iowa

        and an   attorney's   certificate   has been   provided as   described in the

        Program Guide;

 

(xiv)    None of the Mortgage Loans is a Cooperative Loan;

 

(xv) With   respect   to each   Mortgage   Loan   originated   under   a   "streamlined"

     Mortgage   Loan   program   (through   which no new or   updated   appraisals   of

     Mortgaged   Properties   are   obtained   in   connection   with the   refinancing

     thereof),   the related Seller has represented   that either (a) the value of

     the   related   Mortgaged   Property   as of the   date   the   Mortgage   Loan was

     originated   was not less than the   appraised   value of such property at the

     time   of   origination    of   the    refinanced    Mortgage   Loan   or   (b)   the

     Loan-to-Value   Ratio of the Mortgage Loan as of the date of   origination of

     the Mortgage Loan generally meets the Company's underwriting guidelines;

 

(xvi)    Interest on each   Mortgage   Loan is calculated on the basis of a 360-day

        year consisting of twelve 30-day months;

 

(xvii)   None of the   Mortgage   Loans   contain   in the   related   Mortgage   File a

        Destroyed Mortgage Note;

 

(xviii) None of the Mortgage Loans has been made to an   International   Borrower,

        and no such Mortgagor is a member of a foreign   diplomatic   mission with

        diplomatic rank;

 

(xix)    No Mortgage   Loan provides for payments that are subject to reduction by

        withholding   taxes levied by any foreign   (non-United   States) sovereign

        government; and

 

(xx)     None of the Mortgage Loans is an Additional   Collateral Loan and none of

        the Mortgage Loans is a Pledged Asset Loan.

 

It is understood and agreed that the representations and warranties set forth in

this Section 2.03(b) shall survive delivery of the respective   Mortgage Files to

the Trustee or any Custodian.

 

        Upon discovery by any of the Company,   the Master Servicer,   the Trustee

or any Custodian of a breach of any of the   representations   and   warranties set

forth   in this   Section   2.03(b)   that   materially   and   adversely   affects   the

interests of the   Certificateholders in any Mortgage Loan, the party discovering

such breach shall give prompt written notice to the other parties (any Custodian

being so obligated under a Custodial Agreement);   provided, however, that in the

event of a breach   of the   representation   and   warranty   set   forth in   Section

2.03(b)(xii),   the party   discovering   such breach shall give such notice within

five days of discovery. Within 90 days of its discovery or its receipt of notice

of   breach,   the   Company   shall   either   (i) cure such   breach in all   material

respects or (ii) purchase such Mortgage Loan from the Trust Fund at the Purchase

Price and in the manner set forth in Section   2.02;   provided   that the   Company

shall have the option to   substitute   a Qualified   Substitute   Mortgage   Loan or

Loans   for such   Mortgage   Loan if such   substitution   occurs   within   two years

following the Closing Date;   provided that if the omission or defect would cause

the Mortgage Loan to be other than a "qualified   mortgage" as defined in Section

860G(a)(3) of the Code,   any such cure or   repurchase   must occur within 90 days

from the date   such   breach   was   discovered.   Any   such   substitution   shall be

effected   by the   Company   under the same terms and   conditions   as   provided in

Section 2.04 for   substitutions   by   Residential   Funding.   It is understood and

agreed that the   obligation of the Company to cure such breach or to so purchase

or   substitute   for any Mortgage Loan as to which such a breach has occurred and

is continuing shall constitute the sole remedy   respecting such breach available

to the   Certificateholders   or the Trustee on behalf of the   Certificateholders.

Notwithstanding   the   foregoing,   the   Company   shall   not be   required   to cure

breaches   or   purchase   or   substitute   for   Mortgage   Loans as provided in this

Section   2.03(b) if the   substance of the breach of a   representation   set forth

above also constitutes fraud in the origination of the Mortgage Loan.

 

Section 2.04.   Representations   and Warranties of Sellers.   (See Section 2.04 of

     the Standard Terms)

 

Section   2.05.    Execution   and   Authentication   of    Certificates/Issuance    of

     Certificates Evidencing Interests in REMIC I Certificates.

 

        The Trustee   acknowledges the assignment to it of the Mortgage Loans and

the   delivery   of the   Mortgage   Files to it, or any   Custodian   on its   behalf,

subject to any exceptions noted, together with the assignment to it of all other

assets included in the Trust Fund and/or the applicable REMIC,   receipt of which

is   hereby   acknowledged.   Concurrently   with   such   delivery   and   in   exchange

therefor,   the Trustee,   pursuant to the written request of the Company executed

by an officer of the Company,   has executed and caused to be   authenticated   and

delivered   to or upon the order of the   Company   the Class R-I   Certificates   in

authorized   denominations which together with the Uncertificated REMIC I Regular

Interests, evidence the beneficial interest in REMIC I.

 

Section                2.06.   Conveyance of   Uncertificated   REMIC I and REMIC II

                      Regular Interests; Acceptance by the Trustee.

 

        The Company, as of the Closing Date, and concurrently with the execution

and delivery hereof,   does hereby assign without   recourse all the right,   title

and   interest   of the   Company   in and to the   Uncertificated   REMIC   I   Regular

Interests   to the   Trustee   for the   benefit   of the   Holders   of each   Class of

Certificates (other than the Class R-I Certificates).   The Trustee   acknowledges

receipt of the   Uncertificated   REMIC I Regular   Interests   and declares that it

holds and will hold the same in trust for the   exclusive   use and benefit of all

present and future Holders of each Class of   Certificates   (other than the Class

R-I   Certificates).   The rights of the   Holders   of each   Class of   Certificates

(other   than the Class   R-I   Certificates)   to   receive   distributions   from the

proceeds of REMIC II in respect of such Classes,   and all ownership interests of

the Holders of such Classes in such distributions, shall be as set forth in this

Agreement.

 

Section 2.07. Issuance of Certificates Evidencing Interest in REMIC II.

 

        The Trustee   acknowledges   the   assignment   to it of the   Uncertificated

REMIC I Regular Interests and, concurrently   therewith and in exchange therefor,

pursuant   to the written   request of the   Company   executed by an officer of the

Company,   the Trustee has executed and caused to be authenticated   and delivered

to or upon the order of the Company, all Classes of Certificates (other than the

Class   R-I   Certificates)   in   authorized   denominations,    which   evidence   the

beneficial interest in the entire REMIC II.

 

Section 2.08.   Purposes   and   Powers   of the   Trust.   (See   Section   2.08 of the

     Standard Terms).

 

ARTICLE III

 

                          ADMINISTRATION AND SERVICING

                                OF MORTGAGE LOANS

 

 

                     (SEE ARTICLE III OF THE STANDARD TERMS)

 

ARTICLE IV

 

 

                         PAYMENTS TO CERTIFICATEHOLDERS

 

Section 4.01.   Certificate Account.   (See Section 4.01 of the Standard Terms)

 

Section 4.02.   Distributions.

 

        (a) On each   Distribution   Date the   Master   Servicer   on   behalf of the

Trustee (or the Paying Agent   appointed by the Trustee) shall   distribute to the

Master Servicer,   in the case of a distribution pursuant to Section 4.02(a)(iii)

below, and to each Certificateholder of record on the next preceding Record Date

(other than as provided in Section 9.01 of the   Standard   Terms   respecting   the

final distribution)   either in immediately   available funds (by wire transfer or

otherwise)   to the account of such   Certificateholder   at a bank or other entity

having   appropriate   facilities   therefor,   if   such   Certificateholder   has   so

notified   the Master   Servicer or the Paying   Agent,   as the case may be, or, if

such   Certificateholder   has not so notified   the Master   Servicer or the Paying

Agent by the   Record   Date,   by check   mailed to such   Certificateholder   at the

address   of   such    Holder    appearing    in   the    Certificate    Register    such

Certificateholder's   share   (which   share   (A)   with   respect   to each   Class of

Certificates   (other than any Subclass of the Class A-V Certificates),   shall be

based on the aggregate of the Percentage   Interests   represented by Certificates

of the applicable   Class held by such Holder or (B) with respect to any Subclass

of the Class A-V Certificates, shall be equal to the amount (if any) distributed

pursuant to Section   4.02(a)(i)   below to each Holder of a Subclass   thereof) of

the   following   amounts,   in the   following   order of   priority   (subject to the

provisions of Section 4.02(b), (c) and (e) below), in each case to the extent of

the Available Distribution Amount:

 

                      (i) to the Senior   Certificates   (other than the Class A-P

        Certificates), on a pro rata basis based on Accrued Certificate Interest

        payable on such   Certificates   with respect to such   Distribution   Date,

        Accrued   Certificate   Interest   on   such   Classes   of   Certificates   (or

        Subclasses, if any, with respect to the Class A-V Certificates) for such

        Distribution   Date   (provided   that   for the   purpose   of   this   Section

        4.02(a)(i)   the   Available   Funds Cap shall be 5.50%),   plus any Accrued

        Certificate    Interest   thereon    remaining   unpaid   from   any   previous

        Distribution   Date   except as   provided   in the last   paragraph   of this

        Section 4.02(a); and

 

                      (ii) (X) to the   Class   A-P   Certificates,   the   Class A-P

        Principal    Distribution   Amount   (applied   to   reduce   the   Certificate

        Principal Balance of such Senior Certificates); and

 

                      (Y) to the Senior   Certificates (other than the Class A-P,

        Class A-2, Class A-6 and Class A-V Certificates),   in the priorities and

        amounts set forth in Section   4.02(b) and (c), the sum of the   following

        (applied   to reduce the   Certificate   Principal   Balances of such Senior

        Certificates, as applicable):

 

(A) the   Senior   Percentage   for such   Distribution   Date   times   the sum of the

following:

 

(1)   the   principal   portion of each Monthly   Payment due during the related Due

     Period on each   Outstanding   Mortgage Loan (other than the related Discount

     Fraction   of the   principal   portion   of such   payment   with   respect   to a

     Discount Mortgage Loan), whether or not received on or prior to the related

     Determination   Date,   minus   the   principal   portion   of any   Debt   Service

     Reduction   (other   than the   related   Discount   Fraction   of the   principal

     portion of such Debt   Service   Reductions   with   respect   to each   Discount

     Mortgage   Loan) which   together with other   Bankruptcy   Losses   exceeds the

     Bankruptcy Amount;

 

(2)   the Stated Principal   Balance of any Mortgage Loan   repurchased   during the

     preceding   calendar   month   (or   deemed   to   have   been so   repurchased   in

     accordance   with Section 3.07(b) of the Standard Terms) pursuant to Section

     2.02,   2.03, 2.04 or 4.07 and the amount of any shortfall   deposited in the

     Custodial Account in connection with the substitution of a Deleted Mortgage

     Loan pursuant to Section 2.03 or 2.04 during the preceding   calendar   month

     (other than the related Discount   Fraction of such Stated Principal Balance

     or shortfall with respect to each Discount Mortgage Loan); and

 

(3)   the   principal   portion of all other   unscheduled   collections   (other than

     Principal   Prepayments   in Full and   Curtailments   and amounts   received in

     connection   with a Cash   Liquidation or REO   Disposition of a Mortgage Loan

     described in Section 4.02(a)(ii)(Y)(B) of this Series Supplement, including

     without   limitation   Insurance   Proceeds,    Liquidation   Proceeds   and   REO

     Proceeds),   including Subsequent Recoveries,   received during the preceding

     calendar   month (or   deemed to have been so   received   in   accordance   with

     Section   3.07(b) of the Standard Terms) to the extent applied by the Master

     Servicer as recoveries   of principal of the related   Mortgage Loan pursuant

     to Section   3.14 of the   Standard   Terms   (other than the related   Discount

     Fraction of the principal   portion of such   unscheduled   collections,   with

     respect to each Discount Mortgage Loan);

 

(B)   with respect to each   Mortgage Loan for which a Cash   Liquidation   or a REO

     Disposition   occurred during the preceding calendar month (or was deemed to

     have occurred   during such period in accordance with Section 3.07(b) of the

     Standard   Terms) and did not result in any Excess   Special   Hazard   Losses,

     Excess Fraud Losses,   Excess Bankruptcy Losses or Extraordinary   Losses, an

     amount   equal   to   the   lesser   of   (a)   the   Senior   Percentage   for   such

     Distribution   Date times the Stated Principal Balance of such Mortgage Loan

     (other than the related Discount Fraction of such Stated Principal Balance,

     with respect to each Discount Mortgage Loan) and (b) the Senior Accelerated

     Distribution   Percentage   for such   Distribution   Date   times   the   related

     unscheduled   collections   (including without limitation Insurance Proceeds,

     Liquidation   Proceeds and REO Proceeds) to the extent applied by the Master

     Servicer as recoveries   of principal of the related   Mortgage Loan pursuant

     to Section 3.14 of the Standard   Terms (in each case other than the portion

     of such unscheduled collections,   with respect to a Discount Mortgage Loan,

     included   in   clause   (C)   of   the    definition    of   Class   A-P   Principal

     Distribution Amount);

 

(C)   the Senior Accelerated   Distribution   Percentage for such Distribution Date

     times the   aggregate of all Principal   Prepayments   in Full received in the

     related   Prepayment   Period   and   Curtailments   received   in the   preceding

     calendar month (other than the related Discount   Fraction of such Principal

     Prepayments   in Full   and   Curtailments,   with   respect   to   each   Discount

     Mortgage Loan);

 

(D)             any Excess   Subordinate   Principal   Amount for such   Distribution

               Date; and

 

(E)              any amounts described in subsection (ii)(Y), clauses (A), (B) and

               (C) of this   Section   4.02(a),   as   determined   for any   previous

               Distribution   Date,   which   remain   unpaid after   application   of

               amounts previously distributed pursuant to this clause (E) to the

               extent that such amounts are not   attributable to Realized Losses

               which have been allocated to the Subordinate Certificates; minus

 

                      (F)   the   Capitalization   Reimbursement   Amount   for   such

               Distribution   Date, other than the related   Discount   Fraction of

               any   portion of that   amount   related to each   Discount   Mortgage

               Loan,   multiplied   by a fraction,   the   numerator of which is the

               Senior Principal   Distribution   Amount,   without giving effect to

               this clause (F), and the   denominator   of which is the sum of the

               principal   distribution   amounts for all Classes of   Certificates

               other than the Class A-P   Certificates,   without giving effect to

               any reductions for the Capitalization Reimbursement Amount;

 

               (iii) if the   Certificate   Principal   Balances of the Subordinate

         Certificates   have not been reduced to zero, to the Master Servicer or a

        Sub-Servicer,   by remitting for deposit to the Custodial Account, to the

        extent of and in reimbursement for any Advances or Sub-Servicer Advances

        previously   made with respect to any Mortgage Loan or REO Property which

        remain   unreimbursed in whole or in part following the Cash   Liquidation

        or REO Disposition of such Mortgage Loan or REO Property, minus any such

        Advances that were made with respect to   delinquencies   that   ultimately

        constituted   Excess Special Hazard Losses,   Excess Fraud Losses,   Excess

        Bankruptcy Losses or Extraordinary Losses;

 

               (iv) to the   Holders of the Class M-1   Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (v) to the Holders of the Class M-1 Certificates, an amount equal

        to (x) the Subordinate   Principal   Distribution Amount for such Class of

        Certificates   for such   Distribution   Date,   minus (y) the amount of any

        Class A-P Collection   Shortfalls for such Distribution Date or remaining

        unpaid for all previous   Distribution   Dates,   to the extent the amounts

        available pursuant to clause (x) of Sections   4.02(a)(vii),   (ix), (xi),

        (xiii),   (xiv)   and   (xv) of this   Series   Supplement   are   insufficient

        therefor,   applied in reduction of the Certificate   Principal Balance of

        the Class M-1 Certificates;

 

               (vi) to the   Holders of the Class M-2   Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (vii) to the   Holders   of the Class M-2   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such   Distribution   Date, minus (y) the amount

        of any Class A-P   Collection   Shortfalls for such   Distribution   Date or

         remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts available pursuant to clause (x) of Sections 4.02(a) (ix), (xi),

        (xiii), (xiv) and (xv) are insufficient   therefor,   applied in reduction

        of the Certificate Principal Balance of the Class M-2 Certificates;

 

               (viii) to the Holders of the Class M-3 Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (ix) to the   Holders   of the   Class M-3   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining unpaid for all previous   Distribution Dates, to the extent the

         amounts   available   pursuant   to   clause   (x) of   Sections   4.02(a)(xi),

        (xiii), (xiv) and (xv) are insufficient   therefor,   applied in reduction

        of the Certificate Principal Balance of the Class M-3 Certificates;

 

               (x) to the   Holders of the Class B-1   Certificates,   the   Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (xi) to the   Holders   of the   Class B-1   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts   available   pursuant   to clause (x) of   Sections   4.02(a)(xiii),

         (xiv) and (xv) are   insufficient   therefor,   applied in reduction of the

        Certificate Principal Balance of the Class B-1 Certificates;

 

               (xii) to the Holders of the Class B-2   Certificates,   the Accrued

        Certificate   Interest   thereon   for   such   Distribution   Date,   plus any

        Accrued Certificate   Interest thereon remaining unpaid from any previous

        Distribution Date, except as provided below;

 

               (xiii) to the   Holders of the Class B-2   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

         remaining unpaid for all previous   Distribution Dates, to the extent the

        amounts   available   pursuant to clause (x) of Sections   4.02(a)(xiv) and

        (xv) are insufficient therefor,   applied in reduction of the Certificate

        Principal Balance of the Class B-2 Certificates;

 

               (xiv) to the   Holders   of the Class B-3   Certificates,   an amount

        equal   to   (x)   the   Accrued   Certificate    Interest   thereon   for   such

        Distribution   Date,   plus   any   Accrued   Certificate    Interest   thereon

        remaining unpaid from any previous Distribution Date, except as provided

        below,   minus (y) the amount of any Class A-P Collection   Shortfalls for

        such Distribution Date or remaining unpaid for all previous Distribution

        Dates,   to the extent the   amounts   available   pursuant to clause (x) of

        Section 4.02(a)(xv) are insufficient therefor;

 

               (xv) to the   Holders   of the   Class B-3   Certificates,   an amount

        equal to (x) the   Subordinate   Principal   Distribution   Amount   for such

        Class of Certificates for such Distribution Date minus (y) the amount of

        any   Class   A-P   Collection   Shortfalls   for such   Distribution   Date or

        remaining   unpaid   for   all   previous    Distribution   Dates   applied   in

        reduction   of   the   Certificate   Principal   Balance   of   the   Class   B-3

        Certificates;

 

               (xvi)   to   the   Senior   Certificates,   on a   pro   rata   basis   in

        accordance   with   their   respective   outstanding   Certificate   Principal

        Balances,   the portion,   if any, of the   Available   Distribution   Amount

        remaining   after the   foregoing   distributions   applied   to   reduce   the

        Certificate   Principal Balances of such Senior   Certificates,   but in no

        event more than the aggregate of the outstanding   Certificate   Principal

        Balances of each such Class of Senior Certificates,   and thereafter,   to

        each Class of Subordinate   Certificates then outstanding   beginning with

        such Class   with the   Highest   Priority,   any   portion of the   Available

        Distribution   Amount remaining after the Senior   Certificates   have been

        retired,   applied to reduce the   Certificate   Principal   Balance of each

        such Class of   Subordinate   Certificates,   but in no event more than the

        outstanding    Certificate   Principal   Balance   of   each   such   Class   of

        Subordinate Certificates; and

 

               (xvii) to the Class R-II   Certificates,   the balance,   if any, of

        the Available Distribution Amount.

 

        Notwithstanding the foregoing, on any Distribution Date, with respect to

the Class of Subordinate Certificates outstanding on such Distribution Date with

the Lowest Priority, or in the event the Subordinate   Certificates are no longer

outstanding,   the Senior   Certificates,   Accrued   Certificate   Interest   thereon

remaining unpaid from any previous   Distribution Date will be distributable only

to the extent   that (1) a   shortfall   in the   amounts   available   to pay Accrued

Certificate   Interest on any Class of Certificates results from an interest rate

reduction   in   connection   with a   Servicing   Modification,   or (2) such   unpaid

Accrued Certificate Interest was attributable to interest shortfalls relating to

the   failure   of the   Master   Servicer   to make   any   required   Advance,   or the

determination   by the   Master   Servicer   that any   proposed   Advance   would be a

Nonrecoverable   Advance   with   respect to the related   Mortgage   Loan where such

Mortgage   Loan   has   not yet   been   the   subject   of a Cash   Liquidation   or REO

Disposition   or the related   Liquidation   Proceeds,   Insurance   Proceeds and REO

Proceeds have not yet been distributed to the Certificateholders.

 

        (b)   Distributions   of   principal   on the   Senior   Certificates   on each

Distribution Date will be made as follows:

 

           (i) the Class A-P Principal   Distribution Amount shall be distributed

        to the Class A-P Certificates,   until the Certificate   Principal Balance

        thereof has been reduced to zero;

 

           (ii) the Senior Principal Distribution Amount shall be distributed:

 

               (A)   first,   to   the   Class   R-I    Certificates   and   Class   R-II

           Certificates, on a pro rata basis in accordance with their respective

           Certificate   Principal   Balances,   until   the   Certificate   Principal

           Balances thereof have been reduced to zero;

 

               (B)   second,    to   the   Class   A-1,   Class   A-9   and   Class   A-10

           Certificates, on a pro rata basis in accordance with their respective

           Certificate   Principal   Balances,   an aggregate amount up to $100, on

           each   Distribution   Date,   until the Certificate   Principal   Balances

           thereof have been reduced to zero;

 

               (C) third,   to the   Lockout   Certificates   on a pro rata basis in

           accordance   with their   respective   Certificate   Principal   Balances,

           until the Certificate   Principal Balances of the Lockout Certificates

           have been reduced to zero, an amount equal to the Lockout   Percentage

           of the Lockout   Certificates'   pro rata share (based on the aggregate

           Certificate   Principal   Balance   thereof   relative   to the   aggregate

           Certificate   Principal Balance of all classes of Senior   Certificates

           (other   than the Class A-P   Certificates))   of the   aggregate   of the

           collections   described in clauses (A),   (B), (C), (D) and (E) (net of

           amounts   set forth in clause   (F)) of   Section   4.02(a)(ii)(Y),   with

           application   of the   Senior   Percentage   and the   Senior   Accelerated

           Distribution Percentage;   provided, however, that if the aggregate of

           the amounts set forth in clauses (A),   (B),   (C), (D) and (E) (net of

           amounts   set forth in clause (F)) of Section   4.02(a)(ii)(Y)   is more

           than the balance of the Available Distribution Amount remaining after

           the amount payable   pursuant to Section   4.02(a)(i) and the Class A-P

           Principal Distribution Amount have been distributed,   the amount paid

           to the Lockout Certificates   pursuant to this Section   4.02(b)(ii)(B)

           shall be reduced by an amount equal to the Lockout   Certificates' pro

           rata share (based on the aggregate   Certificate   Principal Balance of

           the   Lockout   Certificates   relative   to   the   aggregate   Certificate

           Principal   Balance of the Senior   Certificates   (other than the Class

           A-P Certificates)) of such difference;

 

               (D)   fourth,    to   the   Class   A-5,    Class   A-7   and   Class   A-8

           Certificates, on a pro rata basis in accordance with their respective

           Certificate Principal Balances,   an amount up to $1,200,000,   on each

           Distribution   Date, until the Certificate   Principal Balances thereof

           have been reduced to zero;

 

               (E)   fifth,    to   the   Class   A-1,    Class   A-9   and   Class   A-10

           Certificates, on a pro rata basis in accordance with their respective

           Certificate   Principal   Balances,   until   the   Certificate   Principal

           Balances thereof have been reduced to zero;

 

               (F)   sixth,    to   the   Class    A-5,    Class   A-7   and   Class   A-8

           Certificates, on a pro rata basis in accordance with their respective

           Certificate   Principal   Balances,   until   the   Certificate   Principal

           Balances thereof have been reduced to zero;

 

               (G)   seventh,   to the   Class   A-3   Certificates   and   Class   A-11

           Certificates, on a pro rata basis in accordance with their respective

           Certificate   Principal   Balances,   until   the   Certificate   Principal

           Balances thereof have been reduced to zero; and

 

               (H)   eighth,   to   the   Class   A-4   Certificates   and   Class   A-12

           Certificates, on a pro rata basis in accordance with their respective

            Certificate   Principal   Balances,   until   the   Certificate   Principal

           Balances thereof have been reduced to zero.

 

        (c)   Notwithstanding   Section   4.02(b),   on or after the Credit   Support

Depletion Date, an amount equal to the Class A-P Principal   Distribution   Amount

will be distributed to the Class A-P   Certificates and then the Senior Principal

Distribution   Amount will be   distributed to the remaining   Senior   Certificates

(other than the Class A-P Certificates and the Class A-V   Certificates) pro rata

in accordance with their respective outstanding   Certificate Principal Balances;

provided,   however, that until reduction of the Certificate Principal Balance of

any   class   of   Senior   Support   Certificates   to   zero,   the   aggregate   amount

distributable to the related Super Senior   Certificates and such class of Senior

Support   Certificates in respect of the aggregate Accrued   Certificate   Interest

thereon   and in   respect   of their   aggregate   pro rata   portion   of the   Senior

Principal   Distribution   Amount will be distributed among those   certificates in

the following priority: first, to such class of Super Senior Certificates, up to

an   amount   equal   to the   Accrued   Certificate   Interest   on the   Super   Senior

Certificates;   second,   to such   class of Super   Senior   Certificates,   up to an

amount equal to the related Super Senior Optimal Principal   Distribution Amount,

in reduction of the Certificate Principal Balance thereof, until the Certificate

Principal   Balance   thereof has been   reduced to zero;   third,   to such class of

Senior Support   Certificates,   up to an amount equal to the Accrued   Certificate

Interest thereon; and fourth, to such class of Senior Support Certificates,   the

remainder,   until the Certificate   Principal Balance thereof has been reduced to

zero. The Class A-11 Certificates are the Senior Support Certificates related to

the Class A-3   Certificates,   the Class A-12 Certificates are the Senior Support

Certificates   related to the Class A-4 Certificates,   the Class A-8 Certificates

are the Senior Support   Certificates   related to the Class A-7   Certificates and

the Class A-10 Certificates are the Senior Support   Certificates   related to the

Class A-9 Certificates.

 

        (d) After the   reduction of the   Certificate   Principal   Balances of the

Senior Certificates (other than the Class A-P Certificates) to zero but prior to

the Credit Support Depletion Date, the Senior Certificates (other than the Class

A-P   Certificates)   will be entitled to no further   distributions   of   principal

thereon and the Available   Distribution Amount will be distributed solely to the

holders of the Class A-P, Class A-V and Subordinate   Certificates,   in each case

as described herein.

 

        (e) In   addition to the   foregoing   distributions,   with   respect to any

Subsequent   Recoveries,   the Master   Servicer   shall deposit such funds into the

Custodial   Account   pursuant to Section   3.07(b)(iii) of the Standard Terms. If,

after taking into account such Subsequent   Recoveries,   the amount of a Realized

Loss is reduced,   the amount of such   Subsequent   Recoveries   will be applied to

increase   the   Certificate    Principal   Balance   of   the   Class   of   Subordinate

Certificates   with a Certificate   Principal   Balance   greater than zero with the

highest payment priority to which Realized Losses,   other than Excess Bankruptcy

Losses,   Excess Fraud Losses,   Excess   Special   Hazard Losses and   Extraordinary

Losses, have been allocated,   but not by more than the amount of Realized Losses

previously allocated to that Class of Certificates pursuant to Section 4.05. The

amount of any remaining   Subsequent   Recoveries will be applied to increase from

zero the Certificate   Principal   Balance of the Class of   Certificates   with the

next lower   payment   priority,   up to the amount of Realized   Losses   previously

allocated to that Class of Certificates   pursuant to Section 4.05. Any remaining

Subsequent   Recoveries   will   in turn be   applied   to   increase   from   zero   the

Certificate   Principal   Balance of the Class of Certificates with the next lower

payment   priority up to the amount of Realized   Losses   previously   allocated to

that Class of Certificates   pursuant to Section 4.05, and so on. Holders of such

Certificates   will   not be   entitled   to   any   payment   in   respect   of   Accrued

Certificate   Interest on the amount of such   increases for any Interest   Accrual

Period   preceding the Interest   Accrual Period that relates to the   Distribution

Date on which such increase   occurs.   Any such increases shall be applied to the

Certificate   Principal   Balance of each   Certificate of such Class in accordance

with its respective Percentage Interest.

 

        (f) On each   Distribution   Date, the Yield   Maintenance   Payment will be

distributed   to the Class A-1, Class A-9 and Class A-10   Certificates,   on a pro

rata   basis in   accordance   with   the   amount,   if any,   by   which   the   Accrued

Certificate   Interest   on such   Distribution   Date is greater   than the   Accrued

Certificate   Interest determined as though the Available Funds Cap were equal to

5.50% per annum.

 

        (g) Each distribution with respect to a Book-Entry   Certificate shall be

paid to the Depository,   as Holder thereof,   and the Depository   shall be solely

responsible for crediting the amount of such distribution to the accounts of its

Depository    Participants   in   accordance   with   its   normal   procedures.    Each

Depository   Participant shall be responsible for disbursing such distribution to

the   Certificate   Owners that it represents   and to each indirect   participating

brokerage firm (a "brokerage   firm") for which it acts as agent.   Each brokerage

firm shall be responsible for disbursing funds to the Certificate Owners that it

represents.   None of the Trustee, the Certificate Registrar,   the Company or the

Master Servicer shall have any responsibility therefor.

 

        (h) Except as otherwise   provided in Section 9.01 of the Standard Terms,

if the Master Servicer anticipates that a final distribution with respect to any

Class of   Certificates   will be made on the next   Distribution   Date, the Master

Servicer shall, no later than the Determination   Date in the month of such final

distribution,   notify the Trustee and the Trustee   shall,   no later than two (2)

Business Days after such Determination Date, mail on such date to each Holder of

such   Class of   Certificates   a   notice   to the   effect   that:   (i) the   Trustee

anticipates   that   the   final    distribution   with   respect   to   such   Class   of

Certificates   will be made on such   Distribution Date but only upon presentation

and surrender of such   Certificates at the office of the Trustee or as otherwise

specified   therein,   and (ii) no interest shall accrue on such Certificates from

and after the end of the   related   Interest   Accrual   Period.   In the event that

Certificateholders   required to surrender their Certificates pursuant to Section

9.01(c) of the Standard   Terms do not   surrender   their   Certificates   for final

cancellation,   the Trustee shall cause funds   distributable with respect to such

Certificates   to be   withdrawn   from the   Certificate   Account and credited to a

separate escrow account for the benefit of such   Certificateholders   as provided

in Section 9.01(d) of the Standard Terms.

 

Section   4.03.   Statements   to   Certificateholders;   Statements   to   the   Rating

     Agencies; Exchange Act Reporting. (See Section 4.03 of the Standard Terms)

 

Section 4.04.   Distribution of Reports to the Trustee and the Company;   Advances

     by the Master Servicer. (See Section 4.04 of the Standard Terms)

 

Section 4.05.   Allocation of Realized Losses.

 

        Prior to each Distribution Date, the Master Servicer shall determine the

total   amount   of   Realized   Losses,    if   any,   that   resulted   from   any   Cash

Liquidation, Servicing Modification, Debt Service Reduction, Deficient Valuation

or REO Disposition that occurred during the related Prepayment Period or, in the

case of a Servicing   Modification   that   constitutes a reduction of the interest

rate on a Mortgage Loan, the amount of the reduction in the interest   portion of

the   Monthly   Payment   due during the   related   Due   Period.   The amount of each

Realized   Loss shall be