Master Servicer, Servicer and
Seller
U.S. BANK NATIONAL
ASSOCIATION
on behalf of the
Certificateholders
Dated as of October 13,
2005
AMENDED AND RESTATED POOLING AND
SERVICING AGREEMENT
Dated as of November 3,
2004
$800,000,000 Class A
Certificates
$42,106,000 Class B
Certificates
DISCOVER CARD MASTER TRUST
I
SERIES 2005-2
CERTIFICATES
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
SERIES TERM
SHEET
|
|
|
1
|
|
|
ANNEX
|
|
|
1
|
|
|
|
|
Definitions
|
|
|
1
|
|
|
|
|
Subordination
|
|
|
29
|
|
|
|
|
Representations and Warranties of the
Sellers
|
|
|
29
|
|
|
|
|
Representations and Warranties of Discover Bank
as Master Servicer and Servicer
|
|
|
30
|
|
|
|
|
Representations and Warranties of Other
Servicers
|
|
|
31
|
|
|
|
|
Representations and Warranties of the
Trustee
|
|
|
31
|
|
|
|
|
Authentication of Certificates
|
|
|
31
|
|
|
|
|
Establishment and Administration of Investor
Accounts and the Credit Enhancement Account
|
|
|
31
|
|
|
|
|
Allocations
of Collections
|
|
|
36
|
|
|
|
|
Payments
|
|
|
51
|
|
|
|
|
Credit
Enhancement
|
|
|
54
|
|
|
|
|
Alternative
Credit Support Election
|
|
|
56
|
|
|
|
|
Calculation
of Investor Losses
|
|
|
57
|
|
|
|
|
Servicing
Compensation
|
|
|
58
|
|
|
|
|
Class
Interest Rate Caps
|
|
|
58
|
|
|
|
|
Class
Interest Rate Swaps
|
|
|
60
|
|
|
|
|
Investor
Certificateholders’ Monthly Statement
|
|
|
60
|
|
|
|
|
Master
Servicer’s Monthly Certificate
|
|
|
60
|
|
|
|
|
Notices
|
|
|
60
|
|
|
|
|
Additional
Amortization Events
|
|
|
60
|
|
|
|
|
Early
Accumulation Events; Additional Amortization Events
|
|
|
61
|
|
|
|
|
Purchase of
Investor Certificates and Series Termination
|
|
|
62
|
|
|
|
|
Variable
Accumulation Period
|
|
|
62
|
|
|
|
|
Optional
Accumulation Period Commencement
|
|
|
63
|
|
|
|
|
Series Yield
Factor
|
|
|
63
|
|
|
|
|
Ratification
of Pooling and Servicing Agreement
|
|
|
64
|
|
|
|
|
Counterparts
|
|
|
64
|
|
|
|
|
Governing
Law
|
|
|
64
|
|
|
|
|
Intention of
Parties
|
|
|
64
|
|
|
|
|
Amendment
for Sale Accounting Purposes
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Election
Under Delaware Asset-Backed Securities Facilitation
Act
|
|
|
64
|
|
|
|
|
Issuance of
Additional Certificates
|
|
|
65
|
|
|
|
|
|
|
|
|
Form of
Investor Certificates
|
|
|
|
|
|
|
|
Form of
Certificateholders’ Monthly Statement
|
|
|
|
|
|
|
|
Form of Master
Servicer’s Monthly Certificate
|
DISCOVER CARD MASTER TRUST I
SERIES 2005-2 CERTIFICATES
This
Series of Master Trust Certificates is established pursuant to
Section 6.06 of that certain Amended and Restated Pooling and
Servicing Agreement, dated as of November 3, 2004, by and
between DISCOVER BANK, a Delaware banking corporation
(“Discover Bank”), as Master Servicer, Servicer and
Seller and U.S. BANK NATIONAL ASSOCIATION (the
“Trustee”), as Trustee (the “Pooling and
Servicing Agreement”). This SERIES TERM SHEET and the ANNEX
attached hereto, by and among the Master Servicer, the Servicers,
the Sellers and the Trustee, constitute the SERIES SUPPLEMENT (the
“Series Supplement”). The Pooling and Servicing
Agreement and this Series Supplement together establish the
Series of Master Trust Certificates to be known as the DISCOVER
CARD MASTER TRUST I, SERIES 2005-2 CERTIFICATES.
|
|
|
|
Date of
Series Term Sheet
|
|
October 13, 2005.
|
|
|
|
|
|
|
|
One.
|
|
|
|
|
|
|
|
Yes.
|
|
|
|
|
Series Initial Investor Interest
|
|
$842,106,000
|
|
|
|
|
Class Initial Investor Interest of each
Class of Investor Certificates
|
|
Class A
— $800,000,000; plus the face amount of any
Class A Certificates issued in an increase of the Series
Investor Interest pursuant to Section 32.
|
|
|
|
|
|
|
|
Class B
— $42,106,000; plus the face amount of any
Class B Certificates issued in an increase of the Series
Investor Interest pursuant to Section 32.
|
|
|
|
|
Class A
Expected Final Payment Date
|
|
The
Distribution Date in October 2009.
|
|
|
|
|
Class B
Expected Final Payment Date
|
|
The
Distribution Date in November 2009.
|
|
|
|
|
|
|
|
Bullet
Maturity.
|
|
|
|
|
|
|
|
Class A
— LIBOR + 0.03% per annum, calculated on the basis of the
actual number of days elapsed and a 360-day year.
|
1
|
|
|
|
|
|
|
Class B
— LIBOR + 0.16% per annum, calculated on the basis of the
actual number of days elapsed and a 360-day year.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
Monthly
Amortization Rate
|
|
Not
applicable.
|
|
|
|
|
Prepayment
Calculation Table
|
|
Not
applicable.
|
|
|
|
|
Prepayment
Determination Date
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
Interest Rate
Swap Counterparty
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
|
|
|
The second
LIBOR Business Day immediately preceding the commencement of an
Interest Accrual Period.
|
|
|
|
|
|
|
|
Initially zero,
but may be increased pursuant to Section 25.
|
|
|
|
|
|
|
|
October 1,
2005
|
|
|
|
|
|
|
|
October 13, 2005.
|
|
|
|
|
Date from which
Interest for first Interest Payment Date Shall Accrue
|
|
Series Closing Date.
|
|
|
|
|
|
|
|
The 15
th day of each calendar month (or, if such day is
not a Business Day, the next succeeding Business Day) commencing in
November 2005.
|
|
|
|
|
|
|
|
Class A
— The 15th day of each calendar month (or, if such day is not
a Business Day, the next succeeding Business Day), commencing in
November 2005
|
|
|
|
|
|
|
|
Class B
— The 15 th day of each calendar
|
2
|
|
|
|
|
|
|
month (or, if
such day is not a Business Day, the next succeeding Business Day),
commencing in November 2005.
|
|
|
|
|
|
|
|
Each
Distribution Date, commencing in November 2005.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
Interest
Calculation Dates
|
|
Not
applicable.
|
|
|
|
|
Accumulation
Commencement Date
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Unless an
Amortization Event shall have occurred prior thereto, the period
commencing on the Principal Commencement Date and ending on the
earliest to occur of (x) the payment in full of the
Series Invested Amount, (y) the Amortization Commencement
Date, and (z) the Series Termination Date.
|
|
|
|
|
|
|
|
(a) Through the
Class A Expected Final Payment Date, (i) $66,666,666.67 or
(ii) if the Master Servicer elects to delay commencement of
the Accumulation Period in accordance with Section 23 or if an
increase in the Series Investor Interest pursuant to Section 32 has
occurred, the Class A Initial Investor Interest divided by the
number of Distribution Dates from the commencement of the
Accumulation Period through and including the Class A Expected
Final Payment Date, and (b) thereafter, (i) $42,106,000 or
(ii) if an increase in the Series Investor Interest
pursuant to Section 32 has occurred, the Class B Initial
Investor Interest.
|
3
|
|
|
|
Principal
Commencement Date
|
|
The first day
of the Due Period related to the November 2008 Distribution
Date (or such later Distribution Date as the Master Servicer may
elect in accordance with Section 23).
|
|
|
|
|
|
|
|
From the
Series Cut-Off Date to but excluding the earlier to occur of
(i) the Principal Commencement Date, and (ii) the Amortization
Commencement Date.
|
|
|
|
|
Controlled
Liquidation Period
|
|
Not
applicable.
|
|
|
|
|
Early
Accumulation Period
|
|
Not
applicable.
|
|
|
|
|
Type of Credit
Enhancement
|
|
Cash collateral
account.
|
|
|
|
|
Stated Shared
Credit Enhancement Amount
|
|
There shall be
no Shared Credit Enhancement.
|
|
|
|
|
Stated
Class A Credit Enhancement Amount
|
|
There shall be
no Class A Cash Collateral Credit Enhancement.
|
|
|
|
|
Stated
Class B Credit Enhancement Amount
|
|
$63,157,950.
|
|
|
|
|
Credit
Enhancement Provider
|
|
Collectively,
the one or more lenders making a loan in order to provide the
initial funds on deposit in the Credit Enhancement Account, or any
successor provider of the Credit Enhancement.
|
|
|
|
|
Maximum Shared
Credit Enhancement Amount
|
|
There shall be
no Shared Credit Enhancement.
|
|
|
|
|
Maximum
Class A Credit Enhancement Amount
|
|
There shall be
no Class A Cash Collateral Credit Enhancement.
|
|
|
|
|
Maximum
Class B Credit Enhancement Amount
|
|
On any
Distribution Date (a) prior to the making of an Effective
Alternative Credit Support Election, the greatest of (i)
$8,421,060, (ii) an amount equal to 1% of the
Series Initial Investor Interest, and (iii) (x) if a
Supplemental Credit Enhancement Event has not occurred, an amount
equal to 7.5% of the Series Investor Interest as of the last
day of the related Due Period, or (y) if a Supplemental Credit
Enhancement Event has occurred, an amount equal to 8.0% of the
Series Investor Interest as of the last day of the related
Due
|
4
|
|
|
|
|
|
|
Period or (b)
subsequent to the making of an Effective Alternative Credit Support
Election, the greatest of (i) $8,421,060, (ii) an amount equal
to 1% of the Series Initial Investor Interest, and
(iii) an amount equal to 12.5% of the Series Investor
Interest as of the last day of the related Due Period; provided,
however, that if an Amortization Event with respect to the
Series established hereby occurs, the Maximum Class B Credit
Enhancement Amount for each Distribution Date thereafter shall
equal the Maximum Class B Credit Enhancement Amount for the
Distribution Date immediately preceding the occurrence of the
Amortization Event; and provided, further, that if a Credit
Enhancement Drawing has been made, until such time as the Available
Class B Credit Enhancement Amount has been reinstated in an
amount at least equal to the amount of such Credit Enhancement
Drawing, the Maximum Class B Credit Enhancement Amount shall
be the Maximum Class B Credit Enhancement Amount as of the
date of such Credit Enhancement Drawing.
|
|
|
|
|
Total Maximum
Credit Enhancement Amount
|
|
On any
Distribution Date, the Maximum Class B Credit Enhancement
Amount for such Distribution Date.
|
|
|
|
|
Additional
Credit Support Amount
|
|
The lesser of
(x)(i) prior to the occurrence of a Supplemental Credit Enhancement
Event, 5% of the Series Initial Investor Interest or (ii) following
the occurrence of a Supplemental Credit Enhancement Event, 4.5% of
the Series Initial Investor Interest and (y) the
difference between the Maximum Class B Credit Enhancement
Amount (after giving effect to an Alternative Credit Support
Election) and the Available Class B Credit Enhancement Amount
(immediately before giving effect to the Alternative Credit Support
Election).
|
|
|
|
|
Supplemental
Credit Enhancement Amount
|
|
The lesser of
(x)(i) prior to the occurrence of an Alternative Credit Support
Election, 0.5% of the Series Initial Investor Interest or
(ii) zero following the occurrence of an Alternative Credit
Support Election and (y)
|
5
|
|
|
|
|
|
|
the difference
between the Maximum Class B Credit Enhancement Amount (after
giving effect to the occurrence of a Supplemental Credit
Enhancement Event) and the Available Class B Credit
Enhancement Amount (immediately before giving effect to the
occurrence of a Supplemental Credit Enhancement Event).
|
|
|
|
|
Initial
Subordinated Amount
|
|
$105,263,250.
|
|
|
|
|
Additional
Subordinated Amount
|
|
Prior to the
occurrence of a Supplemental Credit Enhancement Event, 5% of the
Series Initial Investor Interest and following the occurrence
of a Supplemental Credit Enhancement Event, 4.5% of the
Series Initial Investor Interest.
|
|
|
|
|
Supplemental
Subordinated Amount
|
|
Prior to the
effectiveness of an Alternative Credit Support Election, 0.5% of
the Series Initial Investor Interest and zero following the
effectiveness of an Alternative Credit Support Election.
|
|
|
|
|
|
|
|
Zero.
|
|
|
|
|
Interchange
Subgroup Buffer Amount
|
|
Zero.
|
|
|
|
|
|
|
|
Zero.
|
|
|
|
|
Investor
Servicing Fee Percentage
|
|
2.0% per annum
calculated on the basis of a 360-day year of twelve 30-day
months.
|
|
|
|
|
Supplemental
Servicing Fee Percentage
|
|
Zero.
|
|
|
|
|
Amount of
Additional Funds
|
|
Initially,
zero.
|
|
|
|
|
Eligible for
Reallocations to and from Other Series in Group
|
|
Yes.
|
|
|
|
|
|
|
|
The first
Business Day following the Distribution Date in
April 2012.
|
|
|
|
|
Estimated
Investment Shortfall
|
|
On any date of
determination, the positive difference, if any, between
(i) the Certificate Rate for the Class for whose benefit the
amounts on deposit in the Series Principal Funding Account are
held as of such date of determination and (ii) the weighted
average yield (expressed as a
|
6
|
|
|
|
|
|
|
Money Market
Yield) on the investments in the Series Principal Funding
Account as of such date of determination.
|
|
|
|
|
|
|
|
On any date of
determination, the Portfolio Yield for the immediately preceding
Due Period less 2.00%.
|
|
|
|
|
Classes, if
any, subject to Regulation S restrictions
|
|
Not
applicable.
|
|
|
|
|
Classes, if
any, subject to ERISA restrictions
|
|
Class B.
|
|
|
|
|
|
|
|
Not
applicable.
|
|
|
|
|
|
|
|
Class A
and Class B Certificates.
|
|
|
|
|
|
|
|
Each
certificate executed by the Sellers and authenticated by or on
behalf of the Trustee, substantially in the form of
Exhibit A-1.
|
|
|
|
|
|
|
|
Each
certificate executed by the Sellers and authenticated by or on
behalf of the Trustee, substantially in the form of
Exhibit A-2.
|
|
|
|
|
|
|
|
Class A
— Not applicable.
|
|
|
|
|
|
|
|
Class B
— Not applicable.
|
|
|
|
|
|
|
|
Class A
and Class B — the Corporate Trust Office of the
Trustee.
|
7
IN WITNESS
WHEREOF, the Sellers, the Master Servicer, the Servicers and the
Trustee have caused this Series Supplement to be duly executed
by their respective officers thereunto duly authorized as of the
date and year first above written.
|
|
|
|
|
|
|
|
DISCOVER
BANK,
as Seller, Master Servicer and Servicer
|
|
|
|
/s/ Michael F.
Rickert
|
|
|
|
Michael F.
Rickert
|
|
|
|
Vice President,
Chief Accounting Officer and Treasurer
|
|
|
|
|
|
U.S. BANK
NATIONAL ASSOCIATION,
as Trustee
|
|
|
|
/s/ Patricia M.
Child
|
|
|
|
Patricia M.
Child
|
|
|
|
Vice
President
|
|
|
|
In consideration
of the mutual agreements herein contained, each party agrees as
follows for the benefit of the other parties and for the benefit of
the Certificateholders:
(a) Capitalized
terms not otherwise defined in this Series Supplement
(including the Series Term Sheet) shall have the meanings ascribed
to them in the Pooling and Servicing Agreement. Capitalized terms
that refer to a Series refer to the Series established hereby or a
Subseries, if any, established in the Series Term Sheet of
this Series Supplement specifying that such Subseries is to be
treated as a separate Series herein and under the Pooling and
Servicing Agreement and all of the other Series Supplements of
Discover Card Master Trust I. Capitalized terms that refer to a
Class refer to a Class of the Series or Subseries, if any,
established hereby, as applicable, unless the context otherwise
clearly requires.
(b) The
following terms have the definitions set forth below with respect
to the Series established hereby, unless the context otherwise
clearly requires:
“
Accumulation Amount ,” if applicable for this series,
shall have the meaning set forth in the Series Term Sheet;
provided, however, that such amount may be adjusted pursuant to
Section 23 or 32, and with respect to any other Series in the
Group to which the Series established hereby belongs,
“Accumulation Amount” shall have the meaning specified
in the Series Supplement for such Series.
“
Accumulation Commencement Date,” if applicable, shall
have the meaning set forth in the Series Term
Sheet.
“
Accumulation Period ,” if applicable for this Series,
shall have the meaning set forth in the Series Term Sheet, and
with respect to any other Series in the Group to which the Series
established hereby belongs, “Accumulation Period” shall
have the meaning specified in the Series Supplement for such
Series.
“
Additional Credit Support Amount ” shall have the
meaning set forth in the Series Term Sheet.
“
Additional Subordinated Amount ” shall have the
meaning set forth in the Series Term Sheet.
“
Alternative Credit Support Election ” shall mean an
election made by the Sellers pursuant to
Section 12.
“
Amortization Commencement Date ” shall mean the date
on which an Amortization Event is deemed to occur pursuant to
Section 9.01 of the Pooling and Servicing Agreement or
Section 20 hereof, as applicable.
“
Amortization Event ” shall mean any event specified in
Section 9.01 of the Pooling and Servicing Agreement or in
Section 20 and 21 hereof.
“
Amortization Period ” shall mean the period from, and
including, the Amortization Commencement Date to, and including,
the earlier of (i) the date of the final distribution to
Investor Certificateholders of the Series established hereby and
(ii) the Series Termination Date. The first Distribution
Date of the Amortization Period shall be the Distribution Date in
the calendar month following the Amortization Commencement
Date.
“
Available Class A Credit Enhancement Amount ,” if
applicable, shall have the meaning set forth in the
Series Term Sheet. Notwithstanding the foregoing, the
Available Class A Credit Enhancement Amount for any
Distribution Date shall not exceed the Maximum Class A Credit
Enhancement Amount for such Distribution Date.
“
Available Class B Credit Enhancement Amount ”
shall mean, with respect to the first Distribution Date, the Stated
Class B Credit Enhancement Amount, and, thereafter, shall mean
the amount available to be drawn under the Credit Enhancement with
respect to the Available Class B Credit Enhancement Amount
from time to time, which on any date of determination shall be
equal to the Available Class B Credit Enhancement Amount for
the immediately preceding Distribution Date minus the amount
of all Credit Enhancement Drawings with respect to the Available
Class B Credit Enhancement Amount on or since such immediately
preceding Distribution Date, plus the amount of all payments
made to the Trustee as administrator of the Credit Enhancement with
respect to the Available Class B Credit Enhancement Amount
pursuant to Section 9 plus, following an Effective
Alternative Credit Support Election, the Additional Credit Support
Amount and, plus, following a Supplemental Credit
Enhancement Event, the Supplemental Credit Enhancement Amount
plus following an increase in the Series Investor
Interest pursuant to Section 32, the Increased Credit
Enhancement Amount; provided, however, that from and after
the Fully Funded Date, if any, the Available Class B Credit
Enhancement Amount shall equal zero. Notwithstanding the foregoing,
the Available Class B Credit Enhancement Amount for any
Distribution Date shall not exceed the Maximum Class B Credit
Enhancement Amount for such Distribution Date.
“
Available Shared Credit Enhancement Amount ,” if
applicable, shall mean, with respect to the first Distribution
Date, the Stated Shared Credit Enhancement Amount, and, thereafter,
shall mean the amount available to be drawn under the Credit
Enhancement with respect to the Available Shared Credit Enhancement
Amount from time to time, which on any date of determination shall
be equal to the Available Shared Credit Enhancement Amount for the
immediately preceding Distribution Date minus the amount of
all Credit Enhancement Drawings with respect to the Available
Shared Credit Enhancement Amount on or since such immediately
preceding Distribution Date, and plus the amounts of all
payments made to the Trustee as administrator of the Credit
Enhancement with respect to the Available Shared Credit Enhancement
Amount pursuant to Section 9. Notwithstanding the foregoing,
the Available Shared Credit Enhancement Amount for any Distribution
Date shall not exceed the Maximum Shared Credit Enhancement Amount
for such Distribution Date.
2
“
Available Subordinated Amount ,” if there is a
Subordinate Class with respect to Class A, shall mean, on a
Distribution Date, the sum of (a) (i) with respect to the
first Distribution Date, the Initial Subordinated Amount or
(ii) with respect to any other Distribution Date, the
Available Subordinated Amount after giving effect to all
adjustments on the prior Distribution Date; and
(b) the amount of
Series Excess Servicing;
as such amount
may be (x) reduced pursuant to the provisions of
Section 9 to take into account (i) the amount of Class A
and Class B Excess Servicing used to reimburse the
Class A Cumulative Investor Charged-Off Amount, (ii) the
amount of Class B Excess Servicing used to reduce the
Class A Required Amount Shortfall, (iii) the amount of
the Class B Subordinated Payment and (iv) the amount of
any reduction in the Class B Investor Interest resulting from
the reimbursement of the Class A Cumulative Investor
Charged-Off Amount, in each case for such Distribution Date, and
(y) increased pursuant to the provisions of Section 9 to
take into account the application of amounts on deposit in the
Group Finance Charge Collections Reallocation Account and Group
Interchange Reallocation Account (i) to reduce the
Class B Required Amount Shortfall, (ii) to reduce the
Class B Cumulative Investor Charged-Off Amount and
(iii) to increase the Available Class B Credit
Enhancement Amount, in each case for such Distribution Date;
provided, however, that from and after the Fully Funded
Date, if any, the Available Subordinated Amount will equal
zero.
Upon the
occurrence of a Supplemental Credit Enhancement Event, the
Available Subordinated Amount will be increased by the Supplemental
Subordinated Amount. In addition, on the first Distribution Date
following an Effective Alternative Credit Support Election, the
Available Subordinated Amount shall be increased by the Additional
Subordinated Amount. On the date of an increase in the Series
Investor Interest pursuant to Section 32, the Available
Subordinated Amount shall be increased by the Increased Issuance
Subordinated Amount. In no event, however, shall the Available
Subordinated Amount exceed (i) through the last Distribution
Date preceding an Effective Alternative Credit Support Election,
the Initial Subordinated Amount plus the Supplemental Subordinated
Amount and the Increased Issuance Subordinated Amount and
(ii) thereafter, the sum of the Initial Subordinated Amount,
the Supplemental Subordinated Amount, the Increased Issuance
Subordinated Amount and the Additional Subordinated
Amount.
“
Calculation Period, ” if applicable, shall have the
meaning specified in the applicable interest rate cap
agreement.
“
Cedel ” shall mean Clearstream Banking.
“
Certificate Interest ” shall mean, for any Class for
any Interest Payment Date, the product of (a) the
Class Invested Amount for such Class for such Interest Payment
Date and (b) a fraction the numerator of which is
(1) with respect to each Class that has no Subclasses, the
Certificate Rate for such Class or (2) with respect to each
Class that has two or more Subclasses, the Class Weighted Average
Certificate Rate, and the denominator of which is (x) if the
relevant
3
Certificate
Rate is to be calculated on the basis of the actual number of days
elapsed and a 360-day year, 360 divided by the actual number of
days from and including the immediately preceding Interest Payment
Date (or, in the case of the first Interest Payment Date, from and
including the Series Closing Date) to but excluding the
current Interest Payment Date or (y) if the relevant Certificate
Rate is to be calculated on the basis of a 360-day year of twelve
30-day months, twelve divided by the number of Distribution Dates
from and including the preceding Interest Payment Date to but
excluding the current Interest Payment Date (or, in the case of the
first Interest Payment Date, 360 divided by the number of days from
and including the Series Closing Date to but excluding the 15th day
of the month in which current Interest Payment Date occurs,
assuming 30-day months); provided, that , if an increase in
the Series Investor Interest has been made pursuant to
Section 32 on or prior to such Interest Payment Date but
during the calendar month in which such Interest Payment Date
occurred, the Class Invested Amount for each Class for such
Interest Payment Date shall be deemed to exclude the portion of the
Class Invested Amount represented by Investor Certificates
issued in connection with such increase and such Investor
Certificates shall only bear interest from such Interest Payment
Date; and provided, further , that if an increase in the
Series Investor Interest has been made pursuant to
Section 32 during the related Interest Accrual Period but
prior to the calendar month in which such Interest Payment Date
occurred, any Investor Certificates so issued shall bear interest
from the prior Interest Payment Date (or, in the case of the first
Interest Payment Date, from the Series Closing
Date).
“
Certificate Principal ” shall mean, with respect to
each Class, the principal payable in respect of such Class of
Investor Certificates.
“
Certificate Rate, ” with respect to any Class or
Subclass, shall mean the certificate rate set forth in the
Series Term Sheet with respect to such Class or Subclass, as
such rate may be adjusted as of the beginning of each Interest
Accrual Period, if applicable; provided, however, that the
Certificate Rate for any Class or Subclass that does not have a
fixed Certificate Rate shall not exceed the Class Cap Rate or
Class Maximum Rate, as applicable, for such Class or Subclass;
and provided, further, that any interest on the Investor
Certificates (including any interest accrued with respect to any
Class Deficiency Amount) shall be payable or distributed to
the Investor Certificateholders only to the extent permitted by
applicable law.
“
Class A Cash Collateral Credit Enhancement ”
shall mean Credit Enhancement available in the Credit Enhancement
Account for the benefit of the Class A Investor
Certificates.
“
Class Additional Funds ,” if applicable, shall
mean, with respect to any Class for any Distribution Date, an
amount equal to the product of (i) a fraction the numerator of
which is the Class Investor Interest and the denominator of
which is the sum of the Class Investor Interests for each
Class of the Series established hereby and (ii) the amount of
Series Additional Investor Funds, in each case for such
Distribution Date.
“
Class Alternative Deficiency Amount ” shall mean,
with respect to each Class, on any Payment Date, the
Class Deficiency Amount that would have been calculated for
such Class on such Payment Date if the aggregate unreimbursed
Investor Losses on such Payment Date equaled zero.
4
“
Class B Available Collections ” shall mean, if
there is a Subordinated Class with respect to Class A, with
respect to any Distribution Date, an amount equal to the sum of
(i) Class B Available Finance Charge Collections for such
Distribution Date and (ii) Class B Principal Collections
for such Distribution Date.
“
Class B Available Finance Charge Collections ”
shall mean, if there is a Subordinate Class with respect to
Class A, with respect to any Distribution Date, an amount
equal to the sum of Class B Finance Charge Collections,
Class B Yield Collections, if any, Class B Investment
Income, if applicable, Class B Interchange in each case for
the related Due Period and Class B Additional Funds for such
Distribution Date (less Class B Excess Servicing).
“
Class Cap Rate, ” if applicable, shall mean, with
respect to a Class or Subclass that does not have a fixed or
maximum Certificate Rate, the rate that is specified as such in the
Series Term Sheet and in the Class Interest Rate Cap with
respect to such Class or Subclass.
“
Class Charge-Off Reimbursement Amount ” shall
mean, with respect to any Class with respect to any Distribution
Date, the total amount by which the Class Cumulative Investor
Charged-Off Amount for such Class is reduced on such Distribution
Date pursuant to Section 9.
“
Class Cumulative Investor Charged-Off Amount ”
with respect to each Class for any Distribution Date, shall mean
the sum of the Class Investor Charged-Off Amounts for such
Class for all preceding Due Periods that have not been reimbursed
pursuant to Section 9 prior to such Distribution Date,
plus the Class Investor Charged-Off Amount for such
Class for the Due Period related to such Distribution Date, as
adjusted pursuant to Section 9 on such Distribution Date. The
Class Cumulative Investor Charged-Off Amount with respect to each
Class initially shall be zero.
“
Class Deficiency Amount ” shall mean, with
respect to each Class, on any Payment Date, the amount, if any, by
which (a) the sum of (i) Certificate Interest for such
Class accrued since the immediately preceding Payment Date,
(ii) if, since the immediately preceding Payment Date and
prior to the current Payment Date, a Reimbursed Loss Event has
occurred, the sum of (A) the Reimbursed Loss Interest for each
previous Distribution Date since the last Distribution Date on
which Investor Losses for such Class equaled zero and (B) the
Reimbursed Loss Interest Gross-up Amount for each previous
Distribution Date since the last Distribution Date on which the
aggregate amount of unreimbursed Investor Losses for such Class
equaled zero, (iii) the Class Deficiency Amount on the
immediately preceding Payment Date, and (iv) the
Class Deficiency Amount on the immediately preceding Payment
Date multiplied by the product of (A) a fraction the numerator
of which is the weighted average of the Certificate Rates or of the
Class Weighted Average Certificate Rates, as applicable, for
such Class for the relevant Due Periods and the denominator of
which is (x) if the relevant Certificate Rate is to be
calculated on the basis of the actual number of days elapsed and a
360-day year, 360 divided by the actual number of days from and
including the immediately preceding Distribution Date to but
excluding the current Distribution Date or (y) if the relevant
Certificate Rate is to be calculated on the basis of a 360-day year
of twelve 30-day months, twelve and (B) the number of
Distribution Dates from and including the preceding Payment Date to
but excluding the current
5
Payment Date
exceeds (b) the amount deposited since the immediately
preceding Payment Date into the Series Interest Funding
Account pursuant to Section 10(a)(2)(A).
“
Class Excess Servicing ” shall mean, with respect
to each Class, on any Distribution Date, the positive difference,
if any, between (i) the sum of Class Finance Charge
Collections for the related Due Period, Class Yield
Collections for the related Due Period, if any,
Class Investment Income for the related Due Period, if any,
Class Interchange for the related Due Period, if any, and
Class Additional Funds for such Distribution Date, if any, and
(ii) the Class Required Amount.
“
Class Expected Final Payment Date ” with respect
to each Class, if applicable, shall mean the date designated as
such in the Series Term Sheet.
“
Class Final Maturity Date ” with respect to each
Class, if applicable, shall mean the date designated as such in the
Series Term Sheet.
“
Class Finance Charge Collections ” shall mean,
with respect to any Class, with respect to any day or any
Distribution Date or Trust Distribution Date, as applicable, an
amount equal to the product of (x) the Class Percentage
with respect to Finance Charge Collections for the related
Distribution Date and (y) the amount of Finance Charge
Collections for such day or for the related Due Period, as
applicable; provided, however , that Class Finance
Charge Collections for each Class shall be increased by the lesser
of (i) the amount of Class Investment Shortfall for such
Class and (ii) an amount equal to the product of the total
amount of Finance Charge Collections otherwise allocable to
Discover Bank on behalf of the Holder of the Seller Certificate for
the related Due Period and a fraction the numerator of which is the
Class Invested Amount for such Class and the denominator of
which is the Aggregate Invested Amount; and provided,
further, that notwithstanding the foregoing, Class Finance
Charge Collections for each Class shall not, with respect to any
such day, Distribution Date or Trust Distribution Date during the
Accumulation Period or the Early Accumulation Period, as
applicable, exceed the amount that would be available if the Class
Percentage with respect thereto were the percentage equivalent of a
fraction the numerator of which is the amount of the
Class Investor Interest on the last day of the Due Period
prior to the commencement of the Accumulation Period or the Early
Accumulation Period, and the denominator of which is the greater of
(i) the amount of Principal Receivables in the Trust on the
first day of the related Due Period and (ii) the sum of the
numerators used in calculating the components of the
Series Percentage with respect to Finance Charge Collections
for each Series then outstanding (including the Series established
hereby) as of such day, Distribution Date or Trust Distribution
Date, as applicable.
“
Class Initial Investor Interest ” shall mean,
with respect to each Class, the aggregate face amount of Investor
Certificates of such Class as specified in the Series Term
Sheet.
“
Class Interchange ” shall mean, with respect to
any Class, with respect to any Distribution Date or Trust
Distribution Date, as applicable, an amount equal to the product of
(x) the Class Percentage with respect to Interchange for the
related Distribution Date and (y) Interchange for the related
Due Period.
6
“
Class Interest Rate Cap ,” if applicable, shall
mean, with respect to a Class or Subclass that does not have a
fixed or maximum Certificate Rate, the interest rate cap agreement
or other interest rate protection for the benefit of the Investor
Certificateholders of such Class or Subclass, dated on or before
the Series Closing Date, between the Trustee, acting on behalf
of the Trust, and the Interest Rate Cap Provider, or any
Replacement Interest Rate Cap or Qualified Substitute Cap
Arrangement.
“
Class Interest Rate Cap Payment” shall mean, with
respect to a Class or Subclass that does not have a fixed or
maximum Certificate Rate, with respect to any Interest Payment
Date, any payment required to be made on such Interest Payment Date
by the Interest Rate Cap Provider with respect to the
Class Interest Rate Cap for such Class or Subclass.
“
Class Interest Rate Swap,” if applicable, shall
mean, with respect to a Class or Subclass, the interest rate swap
agreement or other interest rate protection agreement with respect
to any Class or Subclass, dated on the Series Closing Date,
between the Trust and the Interest Rate Swap Counterparty, and any
replacement or successor interest rate swap agreement or interest
rate protection agreement.
“
Class Invested Amount ” shall mean, with respect
to any Class for any Distribution Date, an amount equal to the
Class Initial Investor Interest minus the sum of
(a) the aggregate amount of payments of Certificate Principal
paid to such Class of Investor Certificateholders, in each case
prior to such Distribution Date, (b) the aggregate amount of
Investor Losses of such Class not reimbursed prior to such
Distribution Date and (c) the aggregate amount of losses of
principal on investments of funds on deposit for the benefit of
such Class in the Series Principal Funding Account, if
applicable.
“
Class Investment Income ” shall mean, with
respect to any Class, income from the investment of funds on
deposit in the Series Principal Funding Account for the
benefit of such Class less Excess Income.
“
Class Investment Shortfall ” with respect to each
Class with respect to any Distribution Date during the Accumulation
Period or the Early Accumulation Period, if applicable, shall mean
an amount equal to the positive difference, if any, between
(i) one-twelfth of the product of (a) (x) with respect to each
Class that has no Subclasses, the Certificate Rate, or
(y) with respect to each Class that has two or more
Subclasses, the Class Weighted Average Certificate Rate, in
each case for the related Due Period, and (b) the amount on
deposit in the Series Principal Funding Account for the
benefit of such Class as of the end of the previous Distribution
Date and (ii) Class Investment Income for the related Due
Period.
“
Class Investor Charged-Off Amount ” shall mean,
with respect to each Class for any Distribution Date, an amount
equal to the sum of (i) the product of (a) the
Charged-Off Amount for such Distribution Date and (b) the
Class Percentage with respect to the Charged-Off Amount and
(ii) if there is a Subordinate Class with respect to Class A,
with respect to Class B only, the sum of (a) the positive
difference, if any, between (x) the Class B Subordinated
Payment and (y) the amount of Class B Available Finance
Charge Collections for the related Due Period and (b)
7
the amount by
which the Class A Cumulative Investor Charged-Off Amount is
reduced by way of a reallocation of Class B Investor Interest
pursuant to Section 9.
“
Class Investor Interest ” shall mean, with
respect to any Class for any Distribution Date, an amount equal to
the Class Invested Amount for such Class for such Distribution
Date minus , if applicable, the aggregate amount on deposit
in the Series Principal Funding Account for the benefit of
such Class in respect of Principal Collections.
“
Class Maximum Rate, ” if applicable, shall have
the meaning set forth in the Series Term Sheet with respect to
any Class or Subclass.
“
Class Modified Required Amount ” with respect to
any Class on any Distribution Date, shall mean the
Class Required Amount for such Distribution Date minus
the sum of all accrued but unpaid Class Monthly Servicing
Fees.
“
Class Monthly Deficiency Amount ” with respect to
any Class on any Distribution Date, shall have the meaning set
forth in Section 10(a)(2)(A). The Class Monthly
Deficiency Amount for each Class initially shall be
zero.
“
Class Monthly Servicing Fee ” with respect to any
Class for any Distribution Date, shall mean an amount equal to the
product of (x) a fraction the numerator of which shall be the
Class Investor Interest and the denominator of which shall be
the Series Investor Interest, in each case on the first day of
the related Due Period and (y) the amount of the Investor
Servicing Fee for the related Due Period. For purposes of this
definition, the Class Investor Interest on the first day of
any Due Period in which the Series Closing Date or an increase
in the Series Investor Interest pursuant to Section 32
has occurred shall include the Class Investor Interest of all
Investor Certificates issued during such Due Period.
“
Class Percentage ” shall mean, with respect to
any Class with respect to any Distribution Date or any Trust
Distribution Date, as applicable:
(a) when used with
respect to the Charged-Off Amount, the percentage equivalent of a
fraction the numerator of which shall be the amount of the Class
Investor Interest and the denominator of which shall be the greater
of (i) the amount of Principal Receivables in the Trust and
(ii) the Aggregate Investor Interest, in each case on the
first day of the related Due Period; or
(b) when used with
respect to Principal Collections prior to the occurrence of a Fixed
Principal Allocation Event, the percentage equivalent of a fraction
the numerator of which shall be the amount of the
Class Investor Interest on the first day of the related Due
Period and the denominator of which shall be the greater of
(i) the amount of Principal Receivables in the Trust on the
first day of the related Due Period and (ii) the sum of the
numerators used in calculating the components of the
Series Percentage with respect to Principal Collections for
each Series then outstanding (including the Series established
hereby) as of such Distribution Date or Trust Distribution Date, as
applicable; or
8
(c) when used with
respect to Principal Collections on and after the occurrence of a
Fixed Principal Allocation Event, the percentage equivalent of a
fraction, the numerator of which shall be the amount of the
Class Investor Interest on the last day of the Due Period
prior to the occurrence of a Fixed Principal Allocation Event and
the denominator of which shall be the greater of (i) the
amount of Principal Receivables in the Trust on the first day of
the related Due Period and (ii) the sum of the numerators used
in calculating the components of the Series Percentage with respect
to Principal Collections for each Series then outstanding
(including the Series established hereby) as of such Distribution
Date or Trust Distribution Date, as applicable; provided,
however, that from and after the Fully Funded Date, if any, the
Class Percentage with respect to Principal Collections will
equal zero; or
(d) when used with
respect to Finance Charge Collections during the Revolving Period
and the Accumulation Period or the Controlled Liquidation Period,
as applicable, and provided that an Effective Alternative Credit
Support Election has been made, during the Early Accumulation
Period or the Amortization Period, the percentage equivalent of a
fraction the numerator of which shall be the amount of the
Class Investor Interest on the first day of the related Due
Period and the denominator of which shall be the greater of
(i) the amount of Principal Receivables in the Trust on the
first day of the related Due Period and (ii) the sum of the
numerators used in calculating the components of the
Series Percentage with respect to Finance Charge Collections
for each Series then outstanding (including the Series established
hereby) as of such Distribution Date or Trust Distribution Date, as
applicable; provided, however, that from and after the Fully
Funded Date, if any, the Class Percentage with respect to
Finance Charge Collections will equal zero; or
(e) when used with
respect to Finance Charge Collections during the Early Accumulation
Period or the Amortization Period, provided that an Effective
Alternative Credit Support Election has not been made, the
percentage equivalent of a fraction the numerator of which shall be
the amount of the Class Investor Interest on the last day of
the Due Period prior to the occurrence of an Early Accumulation
Event or an Amortization Event, and the denominator of which shall
be the greater of (i) the amount of Principal Receivables in
the Trust on the first day of the related Due Period and
(ii) the sum of the numerators used in calculating the
components of the Series Percentage with respect to Finance
Charge Collections for each Series then outstanding (including the
Series established hereby) as of such Distribution Date or Trust
Distribution Date, as applicable; provided, however, that
from and after the Fully Funded Date, if any, the
Class Percentage with respect to Finance Charge Collections
will equal zero; or
(f) when used with
respect to Interchange, the percentage equivalent of a fraction the
numerator of which shall be the amount of Class Investor
Interest and the denominator of which shall be the greater of
(i) the amount of Principal
9
Receivables in
the Trust and (ii) the Aggregate Investor Interest, in each
case on the first day of the related Due Period.
For purposes of
this definition, the Class Investor Interest as of the first
day of any Due Period in which the Series Closing Date has
occurred or an increase in the Series Investor Interest has
been made pursuant to Section 32 shall include the
Class Investor Interest of all Investor Certificates issued
during or prior to such Due Period.
“
Class Principal Collections ” shall mean, with
respect to any Class with respect to any day or any Distribution
Date or Trust Distribution Date, as applicable, an amount equal to
the product of (x) the Class Percentage with respect to
Principal Collections for the related Distribution Date and
(y) the amount of Principal Collections for such day or for
the related Due Period, as applicable.
“
Class Required Amount ” with respect to any Class
on any Distribution Date, shall mean the sum of (i) the
product of (a) the Class Invested Amount with respect to
such Class for such Distribution Date and (b) a fraction, the
numerator of which is the Certificate Rate for such Class, and the
denominator of which is (x) if the relevant Certificate Rate
is to be calculated on the basis of the actual number of days
elapsed and a 360-day year, 360 divided by the actual number of
days from and including the immediately preceding Distribution Date
(or in the case of the first Distribution Date, from and including
the Series Closing Date) to but excluding the current
Distribution Date or (y) if the relevant Certificate Rate is
to be calculated on the basis of a 360-day year of twelve 30-day
months, twelve (or in the case of the first Distribution Date, 360
divided by the number of days from and including the
Series Closing Date to but excluding the 15th day of the month
in which the current Interest Payment Date occurs, assuming each
month has 30 days), (ii) the Class Monthly Deficiency
Amount on the immediately preceding Distribution Date,
(iii) the Class Deficiency Amount on the immediately
preceding Payment Date multiplied by a fraction the numerator of
which is the weighted average of the Certificate Rates or of the
Class Weighted Average Certificate Rates, as applicable, for such
Class for each Due Period subsequent to the immediately preceding
Payment Date plus 2.00% per annum and the denominator of which is
(x) if the relevant Certificate Rate is to be calculated on
the basis of the actual number of days elapsed and a 360-day year,
360 divided by the actual number of days from and including the
immediately preceding Distribution Date to but excluding the
current Distribution Date or (y) if the relevant Certificate
Rate is to be calculated on the basis of a 360-day year of twelve
30-day months, twelve, (iv) if on the immediately preceding
Distribution Date a Reimbursed Loss Event occurred, the sum of
(A) the Reimbursed Loss Interest for each previous
Distribution Date since the last Distribution Date on which the
aggregate amount of unreimbursed Investor Losses for such Class
equaled zero, (B) the Reimbursed Loss Interest Gross-up Amount
for each previous Distribution Date since the last Distribution
Date on which the aggregate amount of unreimbursed Investor Losses
for such Class equaled zero and (C) for any Distribution Date
following the Distribution Date immediately following the
Reimbursed Loss Event to and including the next Payment Date, the
Reimbursed Loss Interest Gross-up Amount for such Distribution Date
and (v) the sum of all accrued but unpaid Class Monthly
Servicing Fees; provided, that , if an increase in the
Series Investor Interest has been made pursuant to
Section 32 on or prior to such Distribution Date but during
the calendar month in which such Distribution Date occurred, the
Class Invested Amount for each Class for such
10
Distribution
Date shall be deemed to exclude the portion of the
Class Invested Amount represented by Investor Certificates
issued in connection with such increase; and provided,
further , that if an increase in the Series Investor
Interest has been made pursuant to Section 32 during the prior
calendar month, the amount in clause (i) above shall be deemed
to include the portion of the Class Invested Amount
represented by Investor Certificates issued as part of such
increase as if such increase had taken effect on such prior
Distribution Date (or, in the case of the first Distribution Date,
on the Series Closing Date).
“
Class Required Amount Shortfall” with respect to
any Class on any Distribution Date, shall have the meaning set
forth in Section 9.
“
Class Subordinated Payment ” shall mean, if there
is a Subordinate Class with respect to Class A, with respect to any
Distribution Date, the amount, if any, withheld from Class B
Available Collections and paid to or for the benefit of the
Class A Certificateholders pursuant to Section 9 on such
Distribution Date.
“
Class Weighted Average Certificate Rate, ” if
applicable, shall mean, for any Class composed of two or more
Subclasses, for any Distribution Date, the percentage equivalent of
a fraction the numerator of which is the sum of, for each Subclass
of such Class, the product of the Class Invested Amount for such
Subclass and the Certificate Rate for such Subclass for such
Distribution Date, and the denominator of which is the
Class Invested Amount for such Class.
“
Class Yield Collections ” shall mean, with
respect to any Class, with respect to any day or any Distribution
Date, as applicable, an amount equal to the product of the
Class Yield Percentage for such Class and the amount of
Series Yield Collections for such day or the related Due
Period, as applicable.
“
Class Yield Percentage ” shall mean, with respect
to any Class on any Distribution Date (i) during the Revolving
Period and the Accumulation Period or the Controlled Liquidation
Period, as applicable, and, provided that an Effective Alternative
Credit Support Election has been made, during the Early
Accumulation Period or the Amortization Period, the percentage
equivalent of a fraction the numerator of which shall be the
Class Investor Interest for such Class and the denominator of
which shall be the Series Investor Interest, in each case as
of the first day of the related Due Period; or (ii) during the
Early Accumulation Period or the Amortization Period, provided that
an Effective Alternative Credit Support Election has not been made,
the percentage equivalent of a fraction the numerator of which
shall be the amount of the Class Investor Interest on the last
day of the Due Period prior to the occurrence of an Early
Accumulation Event or Amortization Event and the denominator of
which shall be the amount of the Series Investor Interest on
the last day of the Due Period prior to the occurrence of an Early
Accumulation Event or Amortization Event.
“
Commercial Paper Determination Date, ” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“
Commercial Paper Rate ,” if applicable, shall mean,
with respect to any Commercial Paper Determination Date, the rate
equal to the Money Market Yield on such Commercial Paper
11
Determination
Date of the rate for commercial paper having a maturity of
30 days as published by the Board of Governors of the Federal
Reserve System in “Statistical Release H.15 (519), Selected
Interest Rates,” or any successor publication, under the
heading “Commercial Paper.” In the event that such rate
is not published on such date, then the Commercial Paper Rate will
be the Money Market Yield on such date of the rate for Commercial
Paper having a maturity of 30 days as published by the Federal
Reserve Bank of New York in the daily statistical release
“Composite 3:30 p.m. Quotations for U.S. Government
Securities” (“Composite Quotations”) under the
heading “Commercial Paper.” If on such date the rate
for commercial paper is not yet published in either H.15
(519) or Composite Quotations, the Commercial Paper Rate for
such date shall be calculated by the Trustee and shall be the Money
Market Yield of the arithmetic mean (rounded to the nearest
one-hundredth of a percent, with five hundred one-thousandths of a
percent rounded upward) of the offered rates, as of
11:00 a.m., New York City time, of three leading dealers of
commercial paper in New York City selected by the Trustee on such
date, for commercial paper having a maturity of 30 days placed
for an industrial issuer whose bond rating is “AA” or
the equivalent, from either Rating Agency. In the event that such
rates are not available on such date, then the Commercial Paper
Rate shall be the Money Market Yield of the rate for commercial
paper so provided in a comparable source. The Commercial Paper Rate
shall be determined by the Trustee.
“
Controlled Accumulation Amount, ” if applicable for
this Series, with respect to any Distribution Date related to the
Accumulation Period shall mean an amount equal to the sum of the
Accumulation Amount and any existing Deficit Accumulation Amount;
provided , however , that the Controlled Accumulation
Amount shall not be less than zero and through the
Class Expected Final Payment Date or Class Final Maturity
Date, as applicable, with respect to each Class in turn, beginning
with Class A, shall not exceed an amount equal to the
Class Investor Interest for such Class. With respect to any
other Series in the Group to which the Series established hereby
belongs, “Controlled Accumulation Amount” shall have
the meaning specified in the Series Supplement for such
Series.
“
Controlled Liquidation Amount ,” if applicable, with
respect to any Distribution Date related to the Controlled
Liquidation Period, the Accumulation Period or the Early
Accumulation Period shall mean, if applicable, an amount equal to
the sum of the Liquidation Amount and any existing Deficit
Liquidation Amount ; provided , however , that the
Controlled Liquidation Amount shall not be less than zero and shall
not exceed an amount equal to the Series Invested
Amount.
“
Controlled Liquidation Period, ” if applicable, shall
have the meaning set forth in the Series Term Sheet.
“ Credit
Enhancement ” shall mean any credit enhancement obtained
by the Master Servicer in accordance with
Section 11.
“ Credit
Enhancement Account ,” if applicable, shall have the
meaning set forth in Section 8.
12
“ Credit
Enhancement Agreement ” shall mean the Agreement among
the Sellers, the Master Servicer, the Trustee and the Credit
Enhancement Provider with respect to the Credit
Enhancement.
“ Credit
Enhancement Drawing ” shall mean any drawing made under
the Credit Enhancement.
“ Credit
Enhancement Fee ” shall mean, on any Distribution Date,
the sum of all fees and interest payable to the Credit Enhancement
Provider or the Trustee as administrator of the Credit Enhancement
for the related Due Period pursuant to the Credit Enhancement
Agreement.
“ Credit
Enhancement Provider ” shall have the meaning set forth
in the Series Term Sheet.
“ Deficit
Accumulation Amount ” shall mean for this Series, with
respect to the first Distribution Date of the Accumulation Period,
zero, and with respect to any other Distribution Date of the
Accumulation Period, the amount, if any, by which the amount
deposited into the Series Principal Funding Account on the
preceding Distribution Date is less than the Controlled
Accumulation Amount for such preceding Distribution Date. With
respect to any other Series in the Group to which the Series
established hereby belongs, “Deficit Accumulation
Amount” shall have the meaning specified in the
Series Supplement for such Series.
“ Deficit
Liquidation Amount ” shall mean, with respect to the
first Distribution Date relating to the Due Period commencing on
the Principal Commencement Date, zero, and with respect to any
subsequent Distribution Date, the amount, if any, by which the
amount of Certificate Principal paid to the Investor
Certificateholders on the preceding Distribution Date is less than
the Controlled Liquidation Amount for such preceding Distribution
Date.
“
Distribution Date ” shall have the meaning set forth
in the Series Term Sheet.
“
Dollars ” or “ U.S. $ ” or “
$ ” shall mean the lawful currency of the United
States of America.
“ Drawing
Date” shall mean the first Business Day preceding each
Distribution Date.
“Early
Accumulation Commencement Date,” if applicable, shall
mean the date on which an Early Accumulation Event is deemed to
occur.
“ Early
Accumulation Event ,” if applicable, shall mean any event
specified in Section 21 hereof.
“ Early
Accumulation Period ,” if applicable, shall have the
meaning set forth in the Series Term Sheet.
“
Effective Alternative Credit Support Election ” shall
have the meaning specified in Section 12.
13
“
Estimated Investment Shortfall ,” if applicable, shall
have the meaning set forth in the Series Term
Sheet.
“
Estimated Principal Distribution Amount,” if
applicable, shall mean, with respect to any date of determination
during the Early Accumulation Period, an amount equal to the
Series Principal Collections for the prior Distribution Date;
provided, however, that such amount shall not exceed the
Series Investor Interest as of such prior Distribution
Date.
“
Estimated Yield ,” if applicable, shall have the
meaning specified in the Series Term Sheet.
“ Excess
Income ” on any Distribution Date shall mean an amount
equal to the excess, if any, of (a) interest and other income
(net of investment expenses) on such Distribution Date with respect
to the funds on deposit in the Series Principal Funding
Account during the related Interest Period over (b) the amount
on deposit in the Series Principal Funding Account in respect
of Certificate Principal during such Interest Period multiplied by
a fraction, the numerator of which is the Certificate Rate or the
Class Weighted Average Certificate Rate, as applicable, for
the Class for whose benefit the amounts on deposit in the
Series Principal Funding Account are held during such Interest
Period and the denominator of which is (x) if the relevant
Certificate Rate is to be calculated on the basis of the actual
number of days elapsed and a 360-day year, 360 divided by the
actual number of days from and including the immediately preceding
Distribution Date to but excluding the current Distribution Date or
(y) if the relevant Certificate Rate is to be calculated on
the basis of a 360-day year of twelve 30-day months,
twelve.
“ Fixed
Principal Allocation Event ” shall mean the earliest of
(a) the beginning of the Due Period immediately following the
Due Period related to the first Distribution Date during the
Controlled Liquidation Period or the Accumulation Period, as
applicable, with respect to the Series established hereby on which
the Series Available Principal Amount is less than zero;
(b) the date on which an Early Accumulation Event or an
Amortization Event with respect to the Series established hereby
occurs; and (c) a date selected by the Master Servicer, if
any. If the Master Servicer establishes a date for a Fixed
Principal Allocation Event pursuant to clause (c) of the
preceding sentence, the Master Servicer shall provide notification
of such date to Discover Bank on behalf of the Holder of the Seller
Certificate, the Trustee, the Credit Enhancement Provider and the
Rating Agencies no later than two Business Days prior to such
date.
“ Fully
Funded Date ,” if applicable, shall mean the first
Distribution Date on which the amount of funds on deposit in the
Series Principal Funding Account (after giving effect to all
deposits made on such date pursuant to Section 9) equals the
Series Invested Amount for such Distribution Date (prior to
any payments of principal on such date pursuant to
Section 10); provided, however , that the Fully Funded
Date shall only occur during the Early Accumulation
Period.
“ Funded
Credit Enhancement ” shall mean any Credit Enhancement
that consists of funds on deposit in one or more segregated trust
accounts in the corporate trust department of an office or branch
of the Trustee or a Qualified Institution for the benefit of the
Investor
14
Certificateholders of the Series established
hereby, including, without limitation, a reserve account or a cash
collateral account.
“ Group
Available Principal Amount ” shall mean, with respect to
each Distribution Date, the amount remaining on deposit in the
Group Principal Collections Reallocation Account on such
Distribution Date after all withdrawals have been made from such
account for the benefit of any Series in the same Group as the
Series established hereby (including the Series established
hereby), but before such amount is withdrawn from the Group
Principal Collections Reallocation Account and deposited into the
Collections Account pursuant to Section 9(b)(39)).
“ Group
Buffer Amount ,” if applicable, shall have the meaning
set forth in the Series Term Sheet.
“ Group
Excess Spread ” shall mean, for any Distribution Date,
the sum of the Series Excess Spreads for each Series
(including the Series established hereby) that is a member of the
same Group as the Series established hereby, in each case for such
Distribution Date.
“ Group
Interchange Reallocation Account ” shall have the meaning
specified in Section 8.
“ Group
Finance Charge Collections Reallocation Account ” shall
have the meaning specified in Section 8.
“ Group
Principal Allocation Event ” shall mean the first
Distribution Date, if any, on which (i) the sum of the amount
of Series Principal Collections less the amount of
Series Yield Collections for each Series that is a member of
the same Group as the Series established hereby (including the
Series established hereby) that is not in its Early Accumulation
Period or its Amortization Period is less than (ii) the Group
Required Principal Amount for such Distribution Date.
“ Group
Principal Collections Reallocation Account ” shall have
the meaning specified in Section 8.
“ Group
Required Principal Amount ” shall mean, with respect to
the Group of which the Series established hereby is a member, for
any Distribution Date, the Series Required Principal Amount
for such Distribution Date plus , for each Series that is a
member of such Group, the Series Required Principal Amount for such
Series for such Distribution Date.
“
Increased Credit Enhancement Amount ” shall have the
meaning specified in Section 32.
“
Increased Issuance Subordinated Amount ” shall mean an
amount equal to the product of (x) the face amount of Investor
Certificates being issued in an increase in the
Series Investor Interest pursuant to Section 32 and
(y) the Initial Subordinated Amount (plus, following a
Supplemental Credit Enhancement Event, the Supplemental
Subordinated Amount, plus, following an Effective Alternative
Credit Support Election, the Additional Subordinated Amount, as
applicable) divided by the Series Initial Investor Interest
(without giving effect to such increase).
15
“ Initial
Credit Enhancement ” shall mean the Credit Enhancement
first obtained by the Master Servicer pursuant to
Section 11.
“ Initial
Subordinated Amount, ” if applicable, shall have the
meaning set forth in the Series Term Sheet.
“
Interchange Series ” shall mean each Series that
indicates in its applicable Series Term Sheet that it is an
Interchange Series.
“
Interchange Series Shortfall ” shall mean, for
any Interchange Series, the sum of (i) the Class Required
Amount Shortfall for each Class, (ii) the
Class Cumulative Investor Charged-Off Amount for each Class
and (iii) the amount by which the Total Available Credit
Enhancement Amount is less than the Total Maximum Credit
Enhancement Amount, in each case after giving effect to all
withdrawals from the Group Finance Charge Collections Reallocation
Account pursuant to Section 9 hereof.
“
Interchange Subgroup Allocable Group Excess Spread ”
shall mean, if the Group Excess Spread is greater than or equal to
zero, the product of the Group Excess Spread and the Interchange
Subgroup Excess Allocation Percentage; and if the Group Excess
Spread is less than zero, the product of the Group Excess Spread
and the Interchange Subgroup Shortfall Allocation
Percentage.
“
Interchange Subgroup Buffer Amount ” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“
Interchange Subgroup Excess Allocation Percentage ”
shall mean a ratio, the numerator of which is the sum of the
Series Investor Interest for each Interchange Series that is a
member of the same Group as the Series established hereby
(including the Series established hereby); and the denominator of
which is the sum of the Series Investor Interests for each
Series that is a member of the same Group as the Series established
hereby (including each Interchange Series and the Series
established hereby).
“
Interchange Subgroup Excess Spread ” shall mean, for
any Distribution Date, the sum of (x) all amounts deposited
into the Group Interchange Reallocation Account for all Interchange
Series and (y) the Interchange Subgroup Allocable Group Excess
Spread.
“
Interchange Subgroup Shortfall Allocation Percentage ”
shall mean a ratio, the numerator of which is the sum of the
Series Excess Spread for each Interchange Series that is a
member of the same Group as the Series established hereby
(including, if applicable, the Series established hereby) for which
the Series Excess Spread is less than zero; and the
denominator of which is the sum of the Series Excess Spread
for each Series that is a member of the same Group as the Series
established hereby (including, if applicable, each Interchange
Series and the Series established hereby) for which the
Series Excess Spread is less than zero.
“
Interest Accrual Period ” shall mean, with respect to
any Interest Payment Date, the period from and including the
Interest Payment Date immediately preceding such
Interest
16
Payment Date
(or, in the case of the first Interest Payment Date, from and
including the Series Closing Date) to but excluding such
Interest Payment Date.
“
Interest Calculation Date ,” if applicable, shall have
the meaning set forth in the Series Term Sheet.
“
Interest Payment Date ” shall mean each date
designated as such in the Series Term Sheet.
“
Interest Period ” shall mean each period from and
including a given Distribution Date to but excluding the next
following Distribution Date commencing with the earlier to occur of
(i) the first Distribution Date of the Early Accumulation
Period or (ii) the first Distribution Date of the Accumulation
Period.
“
Interest Rate Cap Provider, ” if any, shall mean the
entity listed as the Interest Rate Cap Provider in the
Series Term Sheet, in its capacity as obligor under the
Class Interest Rate Caps, or if any Replacement
Class Interest Rate Caps or Qualified Substitute Cap
Arrangements are obtained pursuant to Section 15, the obligor
with respect to such Replacement Class Interest Rate Caps or
Qualified Substitute Cap Arrangements.
“Interest Rate Swap Account” shall have the
meaning specified in Section 8.
“Interest Rate Swap Counterparty,” if
applicable, shall have the meaning set forth in the
Series Term Sheet.
“
Investor Accounts ” shall mean, in addition to
Investor Accounts established pursuant to the Pooling and Servicing
Agreement, the Series Collections Account, the
Series Principal Collections Account, the
Series Principal Funding Account, the Series Interest
Funding Account, the Series Distribution Account, the Group Finance
Charge Collections Reallocation Account, the Group Principal
Collections Reallocation Account and the Group Interchange
Reallocation Account.
“
Investor Charge-Off Loss ” shall have the meaning set
forth in Section 13(b).
“
Investor Loss ” with respect to each Class, shall mean
(i) the amount of any reduction in the Class Invested
Amount with respect to such Class pursuant to Section 13(b),
(ii) in the event the Receivables are sold pursuant to
Section 12.01(b) of the Pooling and Servicing Agreement, the
amount, if any, by which the Class Investor Interest
(determined immediately prior to such sale) exceeds the product of
(x) a fraction, the numerator of which is the
Class Investor Interest and the denominator of which is the
Aggregate Investor Interest and (y) the net proceeds of such
sale and (iii) in the event Receivables are sold pursuant to
Section 12.02(c) of the Pooling and Servicing Agreement, the
amount, if any, by which the Class Investor Interest
(determined immediately prior to such sale) exceeds the product of
(x) a fraction, the numerator of which is the
Class Investor Interest and the denominator of which is the
Series Investor Interest and (y) the net proceeds of such
sale.
17
“
Investor Servicing Fee ” shall mean, with respect to
any Distribution Date, an amount equal to the product of the
Investor Servicing Fee Percentage and the Series Investor
Interest on the first day of the Due Period related to such
Distribution Date (or in the case of the first Distribution Date
for the Series established hereby, the Series Initial Investor
Interest). For purposes of this definition, the
Series Investor Interest on the first day of any Due Period in
which an increase in the Series Investor Interest pursuant to
Section 32 has occurred shall include the Series Investor
Interest of all Investor Certificates issued during such Due
Period.
“
Investor Servicing Fee Percentage ” shall mean the
percentage identified as such in the Series Term Sheet.
“
LIBOR ,” if applicable, shall mean, with respect to
any LIBOR Determination Date, the rate for deposits in United
States dollars with a duration comparable to the relevant Interest
Accrual Period which appears on Telerate Page 3750 as of
11:00 a.m., London time, on such day. If such rate does not
appear on Telerate Page 3750, the rate will be determined by the
Trustee on the basis of the rates at which deposits in United
States dollars are offered by major banks in the London interbank
market, selected by the Trustee, at approximately 11:00 a.m.,
London time, on such day to prime banks in the London interbank
market with a duration comparable to the relevant Interest Accrual
Period commencing on that day. The Trustee will request the
principal London office of at least four banks to provide a
quotation of its rate. If at least two such quotations are
provided, the rate will be the arithmetic mean of the quotations.
If fewer than two quotations are provided as requested, the rate
for that day will be the arithmetic mean of the rates quoted by
four major banks in New York City, selected by the Trustee, at
approximately 11:00 a.m., New York City time, on that day for
loans in United States dollars to leading European banks with a
duration comparable to the relevant Interest Accrual Period
commencing on that day.
“ LIBOR
Business Day, ” if applicable, shall mean a day other
than a Saturday or a Sunday on which banking institutions in the
City of London, England and in New York, New York are not required
or authorized by law to be closed.
“ LIBOR
Determination Date, ” if applicable, shall have the
meaning set forth in the Series Term Sheet.
“
Liquidation Amount, ” if applicable, shall have the
meaning set forth in the Series Term Sheet.
“ Maximum
Class A Credit Enhancement Amount, ” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“ Maximum
Class B Credit Enhancement Amount, ” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“ Maximum
Shared Credit Enhancement Amount ,” if applicable, shall
have the meaning set forth in the Series Term
Sheet.
18
“ Money
Market Yield ” shall mean a yield (expressed as a
percentage rounded to the nearest one-hundredth of a percent, with
five hundred one-thousandths of a percent rounded upwards)
calculated in accordance with the following formula:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money Market
Yield
|
|
=
|
|
D x 360
|
|
x
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
360 - (D x M)
|
|
|
|
|
|
|
where
“D” refers to the per annum rate for commercial paper
quoted on a bank discount basis and expressed as a decimal, and
“M” refers to the actual number of days in the related
Interest Accrual Period.
“ Monthly
Amortization Rate, ” if applicable, shall have the
meaning set forth in the Series Term Sheet.
“Monthly
Swap Deposit,” if applicable, shall have the meaning set
forth in the Series Term Sheet.
“ Net
Swap Payment, ” if applicable, shall mean, with respect
to any Class that is subject to a Class Interest Rate Swap,
(x) on any Interest Payment Date prior to the early
termination of the Class Interest Rate Swap, the positive
difference, if any, between (i) the amount owed by the Trust
to the Interest Rate Swap Counterparty under the
Class Interest Rate Swap on such Interest Payment Date and
(ii) the amount owed by the Interest Rate Swap Counterparty to
the Trust under the Class Interest Rate Swap on such Interest
Payment Date, and (y) on any Distribution Date in any calendar
month following the calendar month in which an early termination of
the Class Interest Rate Swap occurred, the unpaid portion of
any termination payment owed by the Trust to the Interest Rate Swap
Counterparty in accordance with the terms of the
Class Interest Rate Swap.
“ Net
Swap Receipt, ” if applicable, shall mean, with respect
to any Class that is subject to a Class Interest Rate Swap,
(x) on any Interest Payment Date prior to the early
termination of the Class Interest Rate Swap, the positive
difference, if any, between (i) the amount owed by the
Interest Rate Swap Counterparty to the Trust under the
Class Interest Rate Swap on such Interest Payment Date and
(ii) the amount owed by the Trust to the Interest Rate Swap
Counterparty under the Class Interest Rate Swap on such
Interest Payment Date, and (y) on any Distribution Date
following an early termination of the Class Interest Rate
Swap, the amount of any termination payment paid by the Interest
Rate Swap Counterparty on or prior to such Distribution Date and
after the previous Distribution Date.
“
Non-U.S. Holder, ” shall mean any person who, as to
the United States, is a non-resident alien individual, a foreign
corporation, a foreign estate, a foreign trust or a foreign
partnership, as such terms are defined in the Internal Revenue Code
of 1986, as amended.
“ Payment
Date ” shall mean any Interest Payment Date and any
Class Expected Final Payment Date.
“
Portfolio Yield ” shall mean, with respect to any Due
Period, the annualized percentage equivalent of a fraction, the
numerator of which shall be the sum of (i) the amount of
Finance
19
Charge
Collections received during such Due Period, (ii) the amount
of Series Yield Collections for each Series then outstanding
for such Due Period, (iii) the amount of
Series Interchange for each Series then outstanding for such
Due Period and (iv) the amount of Series Additional Funds
for each Series then outstanding for such Due Period, and the
denominator of which shall be the total amount of Principal
Receivables in the Trust as of the first day of such Due
Period.
“Prepayment Calculation Table,” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“Prepayment Determination Date,” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“
Principal Commencement Date ” shall mean the date
designated as such in the Series Term Sheet.
“
Principal Distribution Amount ” shall mean, with
respect to any Distribution Date occurring in (i) the
Accumulation Period, the Controlled Accumulation Amount,
(ii) the Controlled Liquidation Period, the Controlled
Liquidation Amount, (iii) the Early Accumulation Period, the
Series Investor Interest, or (iv) in the Amortization
Period, the Series Investor Interest.
“
Principal Distribution Amount Shortfall ” with respect
to any Distribution Date in the Accumulation Period, the Controlled
Liquidation Period, the Early Accumulation Period or the
Amortization Period, as applicable, shall have the meaning set
forth in Section 9.
“
Principal Payment Date ” shall mean, if applicable,
each date designated as such in the Series Term Sheet.
“
Qualified Credit Enhancement Provider ” shall mean,
(i) if the Credit Enhancement is not Funded Credit
Enhancement, an institution that meets the Qualified Credit
Enhancement Provider Rating Requirements established by each Rating
Agency, which requirements are set forth in the Series Term
Sheet if the Initial Credit Enhancement is not Funded Credit
Enhancement, or (ii) if the Initial Credit Enhancement is
Funded Credit Enhancement, an institution that meets the Qualified
Credit Enhancement Provider Rating Requirements established by each
Rating Agency, which requirements will be established by the Rating
Agencies at the time, if any, that the Master Servicer elects to
replace the Initial Credit Enhancement with Credit Enhancement that
is not Funded Credit Enhancement (or, in either case, such lesser
requirements as the applicable Rating Agency shall allow);
provided, however, that in the event the Master Servicer
elects to obtain Credit Enhancement that is not Funded Credit
Enhancement and is unable after the exercise of its best efforts to
obtain from a Qualified Credit Enhancement Provider as so defined
such Credit Enhancement with respect to which the representations
set forth in Section 11(a) shall be true, the term “Qualified
Credit Enhancement Provider” shall mean a Person who
satisfies such requirements except that its long-term unsecured
debt rating by any nationally recognized rating agency may be lower
than that set forth in such requirements, but shall not be lower
than the highest credit rating of any Person
20
who otherwise
satisfies said requirements and from whom the Master Servicer is
able to obtain such a Credit Enhancement.
“
Qualified Substitute Cap Arrangement, ” if any, shall
have the meaning specified in Section 15.
“
Reimbursed Loss Event ” shall mean, with respect to
each Class for any Distribution Date, the occurrence of the
reimbursement of Investor Losses pursuant to Section 13(c) with
respect to such Class on such Distribution Date such that the
aggregate amount of unreimbursed Investor Losses for such Class is
reduced to zero.
“
Reimbursed Loss Interest ” shall mean, for any Class
for any Distribution Date, an amount equal to the product of
(i) the aggregate amount of Investor Losses that have not been
reimbursed pursuant to Section 13(c) prior to the commencement of
the related Due Period and (ii) a fraction the numerator of
which is the Certificate Rate or the Class Weighted Average
Certificate Rate, as applicable, for such Class for the related Due
Period and the denominator of which is (x) if the relevant
Certificate Rate is to be calculated on the basis of the actual
number of days elapsed and a 360-day year, (A) if each
Interest Payment Date is also a Distribution Date, 360 divided by
the actual number of days from and including the immediately
preceding Distribution Date to but excluding the current
Distribution Date or (B) if each Interest Payment Date is not
also a Distribution Date, 360 divided by the actual number of days
from and including the Interest Calculation Date in the preceding
calendar month to but excluding the Interest Calculation Date
following the current Distribution Date or (y) if the relevant
Certificate Rate is to be calculated on the basis of a 360-day year
of twelve 30-day months, twelve.
“
Reimbursed Loss Interest Gross-up Amount ” shall mean,
for any Class for any Distribution Date, an amount equal to the
product of (i) the positive difference, if any, between the
Class Alternative Deficiency Amount for the immediately preceding
Payment Date and the actual Class Deficiency Amount for the
immediately preceding Payment Date and (ii) a fraction the
numerator of which is the Certificate Rate or the
Class Weighted Average Certificate Rate, as applicable, for
such Class for the related Due Period and the denominator of which
is (x) if the relevant Certificate Rate is to be calculated on
the basis of the actual number of days elapsed and a 360-day year,
(A) if each Interest Payment Date is also a Distribution Date,
360 divided by the actual number of days from and including the
immediately preceding Distribution Date to but excluding the
current Distribution Date or (B) if each Interest Payment Date
is not also a Distribution Date, 360 divided by the actual number
of days from and including the Interest Calculation Date in the
preceding calendar month to but excluding the Interest Calculation
Date following the current Distribution Date or (y) if the
relevant Certificate Rate is to be calculated on the basis of a
360-day year of twelve 30-day months, twelve.
“
Replacement Class Interest Rate Cap, ” if any,
shall mean an interest rate cap agreement or other interest rate
protection having substantially the same terms and conditions as
the Class Interest Rate Cap that it replaces, and otherwise
satisfying the conditions set forth in Section 15.
“
Required Daily Deposit” shall mean, if applicable,
with respect to each Servicer, an amount equal to:
21
|
|
(a)
|
|
during the Revolving Period and the
Accumulation Period or the Controlled Liquidation Period, as
applicable, the sum of
|
|
|
|
|
|
|
|
|
|
(x)(1) during the Revolving
Period, an amount equal to the sum of (i) the sum of the
Class Finance Charge Collections and the Class Yield
Collections for each Class for such day and (ii) the amount of
Class B Principal Collections for such day; minus the
sum of the Class B Yield Collections for such day and all
accrued but unfunded Class A Monthly Servicing Fees;
provided , that with respect to any Due Period in which the
Series Investor Interest increases (including the
Series Closing Date) an amount equal to the amount that would
have been deposited pursuant to this paragraph (x)(1) with respect
to such increased Series Investor Interest from the first day
of such Due Period until the date of such increase, shall be
deposited on such date of increase (including the
Series Closing Date, if applicable); or
|
|
|
|
|
|
|
|
|
|
(2) during the Accumulation
Period or the Controlled Liquidation Period, as applicable, an
amount equal to the sum of (i) the amount set forth in clause
(1) above and (ii)(A) until the aggregate amount deposited
during such Due Period pursuant to this clause (ii) equals the
Controlled Accumulation Amount or the Controlled Liquidation
Amount, as applicable, for the related Distribution Date, the sum
of (x) the amount of Class A Principal Collections for
such day less the amount of Class A Yield Collections
for such day and (y) the product of (I) for each other
Series which is in its Revolving Period in the Group to which this
Series belongs, the Series Principal Collections less the
amount of Series Yield Collections and (II) the Principal
Distribution Amount for this Series divided by the Principal
Distribution Amount for each other Series in the Group to which
this Series belongs that is not in its Amortization Period or
Revolving Period and (B) thereafter, zero provided ,
however , that with respect to any day on which the
Controlled Accumulation Amount or the Controlled Liquidation
Amount, as applicable, for the related Distribution Date cannot be
determined, the aggregate amount to be deposited for such Due
Period shall be the Controlled Accumulation Amount or the
Controlled Liquidation Amount, as applicable, for the Distribution
Date preceding the related Distribution Date;
plus
|
|
|
|
|
|
|
|
|
|
(y) the positive difference, if
any, between
|
|
|
|
|
|
|
|
|
|
(1)
the product of the Class A Percentage for the related
Distribution Date with respect to Principal Collections and the
amount of Principal Collections received during the Due Period
through and including such day, less the product of the
Class A Yield Percentage and the amount of Series Yield
Collections received during the Due Period through and including
such day, and less any amounts deposited into the
Collections Account during the Due Period through and including
such
|
22
|
|
|
|
day
pursuant to clause (x)(2)(ii)(A) above or previously deposited
during such Due Period pursuant to this clause
(y) and
|
|
|
|
|
|
|
|
|
|
(2)
the positive difference, if any, between (i) an amount equal
to (A) the aggregate amount of Principal Receivables in the Trust
as of such day multiplied by a fraction the numerator of which
shall be the Series Initial Investor Interest and the
denominator of which shall be sum of the Series Initial
Investor Interest for each Series then outstanding minus (B)
the Series Investor Interest as of the end of the immediately
preceding Due Period (after giving effect to payments of principal
made or to be made on the related Distribution Date) and
(ii) an amount equal to the positive difference between the
Series Minimum Principal Receivables Balance and the
Series Investor Interest; provided, however, that any
calculation under this paragraph (y) that results in a number
less than zero shall be treated as zero; or
|
|
|
|
|
|
|
|
(b)
|
|
during the Early Accumulation Period
and the Amortization Period, an amount equal to the sum of the
Series Finance Charge Collections and the
Series Principal Collections for the Series established hereby
for such day minus all accrued but unfunded Class A
Monthly Servicing Fees; and
|
multiplied, in
each case, by a fraction the numerator of which shall be the
aggregate amount of Principal Receivables in the Trust that are
serviced by such Servicer and the denominator of which shall be the
aggregate amount of Principal Receivables in the Trust;
provided, however, that if any Servicer is unable to make
the calculations set forth above on any day, the Required Daily
Deposit for such Servicer for such day shall be equal to all the
Collections received by such Servicer on such day.
Notwithstanding
the foregoing, (i) upon the occurrence of any circumstance
described in Section 10.02(d), (e) or (f) of the
Pooling and Servicing Agreement with respect to any Servicer, the
Required Daily Deposit for any Series then outstanding shall equal
the amount described in paragraph (b) above for such Servicer
and (ii) a Servicer may use Collections received by it for its
own account prior to the applicable Distribution Date as permitted
by Sections 3.03(b) and 4.03(b) of the Pooling and Servicing
Agreement.
“
Revolving Period ” shall have the meaning set forth in
the Series Term Sheet.
“
Series Additional Funds ,” if applicable, shall
mean, for any Distribution Date, the Additional Funds deposited
into the Series Collections Account for the Series established
hereby on such Distribution Date.
“
Series Additional Investor Funds ,” if
applicable, shall mean, for any Distribution Date, the
Series Additional Funds, if any, that are not applied to
payment of the Supplemental Servicing Fee pursuant to
Section 14.
“
Series Available Principal Amount ” shall mean,
for any Distribution Date, if a Group Principal Allocation Event
has occurred, an amount calculated as follows: For each Series that
is
23
a member of the
same Group as the Series established hereby (including the Series
established hereby), seriatim, beginning with the Series with the
largest Series Investor Interest for such Distribution Date
(and if more than one Series has the same Series Investor
Interest on such Distribution Date, beginning with whichever of
such Series has the longest time remaining until its latest
Class Expected Final Payment Date or, if none, the last
scheduled day of its Accumulation Period (assuming that no Early
Accumulation Event or Amortization Event occurs with respect to
such Series)), an amount equal to (x) the Group Available
Principal Amount less (y) the difference between the
Series Required Principal Amount, if any, and the Principal
Distribution Amount for such Series for such Distribution Date, if
any, that was funded on such Distribution Date (including any
portion of such amount that was funded by amounts withdrawn from
the Group Principal Collections Reallocation Account pursuant to
Section 9(b)(21), Section 9(b)(38), 9(b)(39) or a
substantially similar provision). For purposes of calculating the
Series Available Principal Amount for each other such Series, the
Group Available Principal Amount shall be reduced by the amount
calculated in clause (y) for the prior Series for which the
Series Available Principal Amount was calculated.
“
Series Buffer Amount, ” if applicable, shall have
the meaning set forth in the Series Term Sheet.
“
Series Closing Date ” shall mean the date
designated as such in the Series Term Sheet.
“
Series Collections Account ” shall have the
meaning specified in Section 8.
“
Series Cut-Off Date ” shall mean the date
designated as such in the Series Term Sheet.
“
Series Distribution Account ” shall have the
meaning specified in Section 8.
“
Series Excess Servicing ” shall mean, as of any
Distribution Date, the sum of the amounts of Class Excess
Servicing for each Class of the Series established hereby, as such
amount is modified pursuant to Section 9.
“
Series Excess Spread ” shall mean, for any
Distribution Date, an amount equal to (a) the sum of
Series Finance Charge Collections, Series Yield
Collections, Series Additional Investor Funds,
Series Interchange and any Class Investment Income for
any Class of the Series established hereby minus
(b) the sum of (i) with respect to each Class, the
product of (A) the Class Invested Amount for such Class
for such Distribution Date and (B) a fraction, the numerator
of which is the Certificate Rate for that Class, and the
denominator of which is (x) if the relevant Certificate Rate
is to be calculated on the basis of the actual number of days
elapsed and a 360-day year, 360 divided by the actual number of
days from and including the immediately preceding Distribution Date
(or in the case of the first Distribution Date, from and including
the Series Closing Date) to but excluding the current
Distribution Date or (y) if the relevant Certificate Rate is
to be calculated on the basis of a 360-day year of twelve 30-day
months, twelve (or in the case of the first Distribution Date, 360
divided by the number of days from and including the
Series Closing Date to but excluding the current Distribution
Date, assuming 30-day months), (ii) the Investor Servicing
Fee, (iii) the product of the Series Percentage with
respect to the Charged-Off Amount and the Charged-Off Amount, and
(iv) the
24
Credit
Enhancement Fee, in each case for such Distribution Date;
provided, however , that solely for purposes of determining
the Group Excess Spread and the Interchange Subgroup Shortfall
Allocation Percentage for this Series or any other Series, Series
Excess Spread shall be the amount determined as set forth above
minus (i) any amount paid or deposited on such date by
the Trust under the Class Interest Rate Swap and (ii) for
so long as any Series that is not an Interchange Series is
outstanding and the Series Excess Spread for such series is
positive without giving effect to clause (ii) of this proviso,
the lesser of Series Interchange or the amount determined as
the Series Excess Spread without giving effect to this
proviso; provided, that Series Excess Spread, for purposes
of determining the Group Excess Spread and the Interchange Subgroup
Shortfall Allocation Percentage, shall not be reduced below zero as
a result of this proviso, if any, for such Distribution Date; and
provided, that if an increase in the Series Investor
Interest has been made pursuant to Section 32 on or prior to
such Distribution Date but during the calendar month in which such
Distribution Date occurred, the Class Invested Amount for each
Class for such Distribution Date shall be deemed to exclude the
portion of the Class Invested Amount represented by Investor
Certificates issued in connection with such increase; and
provided, further , that if an increase in the
Series Investor Interest has been made pursuant to
Section 32 during the prior calendar month on a day other than
the Distribution Date in such prior calendar month, the amount in
clause (i) above shall be deemed to include the portion of the
Class Invested Amount represented by Investor Certificates
issued as part of such increase as if such increase had taken
effect on such prior Distribution Date.
“
Series Finance Charge Collections ” shall mean,
with respect to any day or any Distribution Date or Trust
Distribution Date, as applicable, the sum of the amount of
Class Finance Charge Collections for each Class for such day
or for the related Due Period, as applicable.
“
Series Initial Investor Interest ” shall mean the
aggregate face amount of Investor Certificates authenticated and
delivered pursuant to Section 7 and, if applicable, pursuant
to Section 32, as specified in the Series Term
Sheet.
“
Series Interchange ” shall mean, with respect to
any Distribution Date or Trust Distribution Date, as applicable,
the sum of the amount of Class Interchange for each Class of
this Series for the related Due Period.
“
Series Interest Funding Account ” shall have the
meaning specified in Section 8.
“
Series Invested Amount ” with respect to any
Distribution Date, shall mean the sum of the Class Invested
Amounts for each Class of the Series established hereby on such
Distribution Date.
“
Series Investor Interest ” with respect to any
Distribution Date, shall mean the sum of the Class Investor
Interests for each Class of the Series established hereby on such
Distribution Date.
“
Series Minimum Principal Receivables Balance ”
shall mean, with respect to the Series established hereby, on any
date of determination the sum of (A) (i) if a Fixed Principal
Allocation Event has not occurred, the Series Investor
Interest on such date of determination,
25
divided by
0.93, (ii) if a Fixed Principal Allocation Event has occurred
but the Fully Funded Date has not occurred, the
Series Investor Interest as of the date of the occurrence of
the Fixed Principal Allocation Event, divided by 0.93 or
(iii) on and after the Fully Funded Date, if any, zero, and
(B) (x) the product of (i) the sum of (1) the amount
on deposit in the Series Principal Funding Account on such
date of determination and (2) for any date of determination
during (x) the Early Accumulation Period, if any, the
Estimated Principal Distribution Amount for the next Distribution
Date and (y) for any date of determination during the
Accumulation Period, the amount specified in the Master
Servicer’s notice of its election to commence the
Accumulation Period as the Controlled Accumulation Amount for such
Distribution Date, and (ii) a fraction the numerator of which
is the Estimated Investment Shortfall and the denominator of which
is the Estimated Yield, in each case on such date of determination,
divided by (y) 0.93; provided, however , that Discover
Bank on behalf of the Holder of the Seller Certificate may, upon
30 days’ prior notice to the Trustee, the Rating
Agencies and the Credit Enhancement Provider, reduce the
Series Minimum Principal Receivables Balance by increasing the
divisors set forth above, subject to the condition that Discover
Bank on behalf of the Holder of the Seller Certificate shall have
been notified by the Rating Agencies that such reduction would not
result in the lowering or withdrawal of the rating of any Class of
any Series then outstanding, and provided, further , that
the divisors set forth above may not be increased to more than
0.98.
“
Series Percentage ” shall mean, with respect to
any specified category, with respect to any Distribution Date or
Trust Distribution Date, as applicable, the sum of the
Class Percentages with respect to such category for each Class
of the Series established hereby on such Distribution Date or Trust
Distribution Date, as applicable.
“
Series Principal Collections ” shall mean, with
respect to any day or any Distribution Date or Trust Distribution
Date, as applicable, the sum of the amount of Class Principal
Collections for each Class for such day or for the related Due
Period, as applicable.
“
Series Principal Collections Account ” shall have
the meaning specified in Section 8.
“
Series Principal Funding Account ” shall mean the
Series Principal Funding Account established pursuant to
Section 8. Amounts “on deposit in” the
Series Principal Funding Account shall be deemed to be on
deposit for the benefit of (i) the Class A
Certificateholders for the period up to and including the
Class A Expected Final Payment Date or Class A Final
Maturity Date, as applicable, and (ii) if there is a
Subordinate Class with respect to Class A, the Class B
Certificateholders for the period beginning immediately after the
Class A Expected Final Payment Date or Class A Final
Maturity Date, as applicable, and ending on the Class B
Expected Final Payment Date or Class B Final Maturity Date, as
applicable. Amounts “on deposit in” the Series
Principal Funding Account shall be deemed to include amounts
invested in Permitted Investments pursuant to Section 8 unless
the context clearly requires otherwise.
“
Series Required Principal Amount ” shall mean,
for this Series, with respect to each Distribution Date of the
Controlled Liquidation Period or the Accumulation Period, as
applicable, the product of (x) (i) if the related Due Period
does not occur in February, 1.25 or (ii) if the related Due
Period occurs in February, 1.05, and (y) the Controlled
Liquidation Amount or the Controlled Accumulation Amount, as
applicable, for such Distribution Date, and with respect
26
to each other
Series that is a member of the same Group as the Series established
hereby, the amount specified in the Series Supplement for such
Series for such Distribution Date.
“
Series Term Sheet ” shall mean the
Series Term Sheet setting forth the terms of the Series of
Investor Certificates issued hereby, to which this Annex is
attached.
“
Series Termination Date ” shall mean the date
designated as such in the Series Term Sheet.
“
Series Yield Collections ” shall mean, with
respect to any day or any Distribution Date, as applicable, an
amount equal to the product of the Series Yield Factor and the
amount of Series Principal Collections for such day or the related
Due Period, as applicable.
“
Series Yield Factor ” shall mean the number
identified as such in the Series Term Sheet, as such number
may be changed from time to time pursuant to
Section 25.
“ Shared
Credit Enhancement ” shall mean Credit Enhancement
available for the benefit of both the Class A Investor
Certificates and the Class B Investor Certificates.
“ Special
Payment Date ” shall mean each Distribution Date with
respect to the Amortization Period and the Distribution Date
related to each Class Expected Final Payment Date or
Class Final Maturity Date, as applicable.
“ Stated
Class A Credit Enhancement Amount ” shall mean the
“stated amount” with respect to the Class A Cash
Collateral Credit Enhancement, as set forth in the Series Term
Sheet.
“ Stated
Class B Credit Enhancement Amount ” shall mean the
“stated amount” with respect to the Credit Enhancement
that is available solely for the benefit of the Class B
Investor Certificates, as set forth in the Series Term
Sheet.
“ Stated
Shared Credit Enhancement Amount,” if applicable, shall
mean the “stated amount” with respect to the shared
portion of the Credit Enhancement, as set forth in the
Series Term Sheet.
“
Statement Date ” shall mean each date designated as
such in the Series Term Sheet.
“
Subclass ” with respect to any Class shall mean, if
applicable, each portion of such Class that has a different
Certificate Rate or method of calculating its Certificate
Rate.
“
Subordinate Class ” shall mean, with respect to any
Class, the Class, if any, identified by the letter of the alphabet
next succeeding the letter designating such Class ( e.g. ,
the Subordinate Class with respect to Class A is
Class B).
“
Subordinate Series ” shall mean any Series which is
subordinated in right of payment, in whole or in part, pursuant to
the Series Supplement with respect to such Series, to the
Series established hereby.
27
“
Subseries ” shall mean Investor Certificates of a
Series that are identified in the Series Term Sheet as constituting
a “Subseries.” If a Series consists of two or more
Subseries, then each provision of the Annex to this
Series Supplement shall be interpreted and applied separately
for each Subseries as if such Subseries were an independent Series,
and each reference to a “Series” and each term
beginning with “Series” (except as used in this
definition of Subseries) shall be deemed to be a reference to the
applicable Subseries or the provisions of the applicable Subseries
(e.g., as applied in relation to a specific Subseries, the term
“Series Termination Date” shall refer solely to
the Series Termination Date identified in the Series Term
Sheet with respect to that Subseries and the term
“Series Principal Funding Account” shall refer
solely to the Series Principal Funding Account established with
respect to that Subseries ), except where the context clearly
requires that such term refers to multiple or other Series of the
Trust, in which case such term shall be interpreted to treat each
Subseries as a separate Series of the Trust. Each Subseries shall
be treated as a separate Series for all purposes of the Pooling and
Servicing Agreement and each other Series Supplement issued
with respect to the Discover Card Master Trust I.
“
Supplemental Credit Enhancement Amount ,” if
applicable, shall have the meaning set forth in the
Series Term Sheet.
“
Supplemental Credit Enhancement Event ” shall occur
the first time the long-term debt or deposit rating of Discover
Bank or any Additional Seller is withdrawn or reduced below BBB- by
Standard & Poor’s.
“
Supplemental Servicing Fee ” shall mean, if
applicable, with respect to any Distribution Date, an amount equal
to the product of the Supplemental Servicing Fee Percentage and the
Series Investor Interest on the first day of the Due Period
related to such Distribution Date (or in the case of the first
Distribution Date for the Series established hereby, the
Series Investor Interest on the Series Cut-Off
Date).
“
Supplemental Servicing Fee Percentage ,” if
applicable, shall mean the percentage identified as such in the
Series Term Sheet.
“
Supplemental Subordinated Amount ,” if applicable,
shall have the meaning set forth in the Series Term
Sheet.
“Swap
Counterparty Rate,” if applicable, with respect to any
Class Interest Rate Swap, shall have the meaning specified in
the Series Term Sheet.
“Swap
Trust Rate,” if applicable, with respect to any
Class Interest Rate Swap, shall have the meaning specified in
the Series Term Sheet.
“
Telerate Page 3750, ” if applicable, shall mean the
display page so designated on the Bridge Telerate, Inc. (or such
other rate as may replace that page on that service for the purpose
of displaying comparable rates or prices).
“ Total
Available Credit Enhancement Amount ” shall mean, with
respect to the first Distribution Date, the Stated Class B
Credit Enhancement Amount plus , if applicable, the
Stated
28
Shared Credit
Enhancement Amount, and, on each Distribution Date
thereafter,
|