Back to top

Pooling and Servicing Agreement

Pooling and Servicing Agreement

Pooling and Servicing Agreement | Document Parties: CWABS, INC., | COUNTRYWIDE HOME LOANS, INC., | PARK MONACO INC., |  PARK SIENNA LLC, | COUNTRYWIDE HOME LOANS SERVICING LP, |  THE BANK OF NEW YORK, You are currently viewing:
This Pooling and Servicing Agreement involves

CWABS, INC., | COUNTRYWIDE HOME LOANS, INC., | PARK MONACO INC., | PARK SIENNA LLC, | COUNTRYWIDE HOME LOANS SERVICING LP, | THE BANK OF NEW YORK,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: Pooling and Servicing Agreement
Governing Law: New York     Date: 4/13/2005

Pooling and Servicing Agreement, Parties: cwabs  inc.  , countrywide home loans  inc.  , park monaco inc.  ,  park sienna llc  , countrywide home loans servicing lp  ,  the bank of new york
50 of the Top 250 law firms use our Products every day

 

                                  EXHIBIT 4.1

                                  -----------

 

                        Pooling and Servicing Agreement

 

<PAGE>

 

                                                                 EXECUTION COPY

 

===============================================================================

 

 

 

 

 

 

                                  CWABS, INC.,

                                   Depositor

 

                         COUNTRYWIDE HOME LOANS, INC.,

                                     Seller

 

                               PARK MONACO INC.,

                                     Seller

 

                                PARK SIENNA LLC,

                                     Seller

 

                      COUNTRYWIDE HOME LOANS SERVICING LP,

                                 Master Servicer

 

                             THE BANK OF NEW YORK,

                                    Trustee

 

                                      and

 

                   THE BANK OF NEW YORK TRUST COMPANY, N.A.,

                                    Co-Trustee

 

 

                        -------------------------------

 

                        POOLING AND SERVICING AGREEMENT

 

                           Dated as of March 1, 2005

 

                        -------------------------------

 

                   ASSET-BACKED CERTIFICATES, SERIES 2005-AB1

 

 

 

<PAGE>

 

 

<TABLE>

<CAPTION>

 

                                              Table of Contents

                                              -----------------

 

                                                                                                              Page

                                                                                                             ----

 

 

                                                ARTICLE I.

                                               DEFINITIONS

 

<S>             <C>                                                                                             <C>

Section 1.01    Defined Terms...................................................................................5

Section 1.02    Certain Interpretive Provisions................................................................39

 

                                            ARTICLE II.

                    CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND

                                            WARRANTIES

 

Section 2.01    Conveyance of Mortgage Loans...................................................................40

Section 2.02    Acceptance by Trustee of the Mortgage Loans....................................................47

Section 2.03    Representations, Warranties and Covenants of the Master Servicer and the Sellers...............52

Section 2.04    Representations and Warranties of the Depositor................................................69

Section 2.05    Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases................71

Section 2.06    Authentication and Delivery of Certificates....................................................71

Section 2.07    Covenants of the Master Servicer...............................................................72

 

                                            ARTICLE III.

                           ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

Section 3.01    Master Servicer to Service Mortgage Loans......................................................72

Section 3.02    Subservicing; Enforcement of the Obligations of Master Servicer................................74

Section 3.03    Rights of the Depositor,   the Sellers, the   Certificateholders,   the NIM Insurer and the

               Trustee in Respect of the Master Servicer......................................................75

Section 3.04    Trustee to Act as Master Servicer..............................................................76

Section 3.05    Collection   of   Mortgage   Loan   Payments;   Certificate   Account;   Distribution   Account;

               Pre-Funding Account; Seller Shortfall Interest Requirement.....................................76

Section 3.06    Collection of Taxes, Assessments and Similar Items; Escrow Accounts............................80

Section 3.07    Access to Certain Documentation and Information Regarding the Mortgage Loans...................80

Section 3.08    Permitted   Withdrawals from the Certificate   Account,   Distribution   Account,   Carryover

               Reserve Fund and the Principal Reserve Fund....................................................81

Section 3.09    [Reserved].....................................................................................84

Section 3.10    Maintenance of Hazard Insurance................................................................84

Section 3.11    Enforcement of Due-On-Sale Clauses; Assumption Agreements......................................84

Section 3.12    Realization   Upon   Defaulted   Mortgage   Loans;   Determination   of   Excess   Proceeds   and

               Realized Losses; Repurchase of Certain Mortgage Loans..........................................86

Section 3.13    Co-Trustee to Cooperate; Release of Mortgage Files.............................................89

Section 3.14    Documents,   Records   and   Funds in   Possession   of   Master   Servicer   to be Held for the

               Trustee........................................................................................90

 

 

                                                        i

 

<PAGE>

 

 

Section 3.15    Servicing Compensation.........................................................................91

Section 3.16    Access to Certain Documentation................................................................91

Section 3.17    Annual Statement as to Compliance..............................................................91

Section 3.18    Annual Independent Public Accountants' Servicing Statement; Financial Statements...............92

Section 3.19    The Corridor Contract..........................................................................92

Section 3.20    Prepayment Charges.............................................................................93

 

                                            ARTICLE IV.

                         DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

 

Section 4.01    Advances; Remittance Reports...................................................................94

Section 4.02    Reduction of Servicing Compensation in Connection with Prepayment Interest Shortfalls..........96

Section 4.03    [Reserved].....................................................................................96

Section 4.04    Distributions..................................................................................96

Section 4.05    Monthly Statements to Certificateholders......................................................101

Section 4.06    [Reserved]....................................................................................104

Section 4.07    [Reserved]....................................................................................104

Section 4.08    Carryover Reserve Fund........................................................................104

Section 4.09    [Reserved]....................................................................................105

 

                                             ARTICLE V.

                                          THE CERTIFICATES

 

Section 5.01    The Certificates..............................................................................105

Section 5.02    Certificate Register; Registration of Transfer and Exchange of Certificates...................106

Section 5.03    Mutilated, Destroyed, Lost or Stolen Certificates.............................................110

Section 5.04    Persons Deemed Owners.........................................................................111

Section 5.05    Access to List of Certificateholders' Names and Addresses.....................................111

Section 5.06    Book-Entry Certificates.......................................................................111

Section 5.07    Notices to Depository.........................................................................112

Section 5.08    Definitive Certificates.......................................................................112

Section 5.09    Maintenance of Office or Agency...............................................................113

 

                                             ARTICLE VI.

                         THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

 

Section 6.01    Respective Liabilities of the Depositor, the Master Servicer and the Sellers..................113

Section 6.02    Merger or Consolidation of the Depositor, the Master Servicer or the Sellers..................113

Section 6.03    Limitation on Liability of the   Depositor,   the Sellers,   the Master   Servicer,   the NIM

               Insurer and Others............................................................................114

Section 6.04    Limitation on Resignation of Master Servicer..................................................115

Section 6.05    Errors and Omissions Insurance; Fidelity Bonds................................................115

 

 

                                                    ii

 

<PAGE>

 

 

                                            ARTICLE VII.

                              DEFAULT; TERMINATION OF MASTER SERVICER

 

Section 7.01    Events of Default.............................................................................115

Section 7.02    Trustee to Act; Appointment of Successor......................................................117

Section 7.03    Notification to Certificateholders............................................................119

 

                                           ARTICLE VIII.

                             CONCERNING THE TRUSTEE AND THE CO-TRUSTEE

 

Section 8.01    Duties of Trustee.............................................................................119

Section 8.02    Certain Matters Affecting the Trustee.........................................................120

Section 8.03    Trustee Not Liable for Mortgage Loans.........................................................121

Section 8.04    Trustee May Own Certificates..................................................................122

Section 8.05    Master Servicer to Pay Trustee's Fees and Expenses............................................122

Section 8.06    Eligibility Requirements for Trustee..........................................................122

Section 8.07    Resignation and Removal of Trustee............................................................123

Section 8.08    Successor Trustee.............................................................................123

Section 8.09    Merger or Consolidation of Trustee............................................................124

Section 8.10    Appointment of Co-Trustee or Separate Trustee.................................................124

Section 8.11    Tax Matters...................................................................................125

Section 8.12    Co-Trustee....................................................................................128

Section 8.13    Access to Records of the Trustee..............................................................131

Section 8.14    Suits for Enforcement.........................................................................131

 

                                             ARTICLE IX.

                                            TERMINATION

 

Section 9.01    Termination upon Liquidation or Repurchase of all Mortgage Loans..............................131

Section 9.02    Final Distribution on the Certificates........................................................132

Section 9.03    Additional Termination Requirements...........................................................134

 

                                             ARTICLE X.

                                       MISCELLANEOUS PROVISIONS

 

Section 10.01   Amendment.....................................................................................135

Section 10.02   Recordation of Agreement; Counterparts........................................................136

Section 10.03   Governing Law.................................................................................137

Section 10.04   Intention of Parties..........................................................................137

Section 10.05   Notices.......................................................................................137

Section 10.06   Severability of Provisions....................................................................139

Section 10.07   Assignment....................................................................................139

Section 10.08   Limitation on Rights of Certificateholders....................................................139

Section 10.09   Inspection and Audit Rights...................................................................140

Section 10.10   Certificates Nonassessable and Fully Paid.....................................................140

Section 10.11   Rights of NIM Insurer.........................................................................140

 

                                                iii

 

<PAGE>

 

 

Exhibits

     EXHIBIT A-1            Form of Class A-1 Certificate

     EXHIBIT A-2            Form of Class A-2 Certificate

     EXHIBIT A-3            Form of Class A-3 Certificate

     EXHIBIT A-4             Form of Class M-1 Certificate

     EXHIBIT A-5            Form of Class M-2 Certificate

     EXHIBIT A-6            Form of Class M-3 Certificate

     EXHIBIT A-7            Form of Class M-4 Certificate

     EXHIBIT A-8            Form of Class M-5 Certificate

     EXHIBIT A-9            Form of Class M-6 Certificate

     EXHIBIT A-10           Form of Class M-7 Certificate

     EXHIBIT A-11           Form of Class B Certificate

     EXHIBIT B              Form of Class P Certificates

     EXHIBIT C               Form of Class C Certificates

     EXHIBIT D              Form of Class A-R Certificate

     EXHIBIT E              Form of Tax Matters Person Certificate (Class A-R)

     EXHIBIT F              Mortgage Loan Schedule

     EXHIBIT F-1            List of Mortgage Loans

     EXHIBIT F-2            Mortgage Loans for which All or a Portion of a Related Mortgage File is not

                               Delivered to the Trustee on or prior to the Closing Date

     EXHIBIT G              Forms of Certification of Trustee

     EXHIBIT G-1            Form of Initial Certification of Trustee (Initial Mortgage Loans)

     EXHIBIT G-2            Form of Interim Certification of Trustee

     EXHIBIT G-3            Form of Delay Delivery Certification

     EXHIBIT G-4             Form of Initial Certification of Trustee (Subsequent Mortgage Loans)

     EXHIBIT H              Form of Final Certification of Trustee

     EXHIBIT I              Transfer Affidavit for Class A-R Certificates

     EXHIBIT J-1            Form of Transferor Certificate for Class A-R Certificates

     EXHIBIT J-2            Form of Transferor Certificate for Private Certificates

     EXHIBIT K              Form of Investment Letter (Non-Rule 144A)

     EXHIBIT L              Form of Rule 144A Letter

     EXHIBIT M              Form of Request for Document Release

     EXHIBIT N              Form of Request for File Release

     EXHIBIT O              Copy of Depository Agreement

     EXHIBIT P              Form of Subsequent Transfer Agreement

     EXHIBIT Q               Form of Corridor Contract

     EXHIBIT R-1            Form of Corridor Contract Assignment Agreement

     EXHIBIT R-2            Form of Corridor Contract Administration Agreement

     EXHIBIT S              [Reserved]

     EXHIBIT T              Form of Officer's Certificate with respect to Prepayments

     EXHIBIT U              [Reserved]

 

     SCHEDULE I                      Prepayment Charge Schedule and Prepayment Charge Summary

     SCHEDULE II                     Collateral Schedule

 

 

                                        iv

</TABLE>

 

<PAGE>

 

 

     POOLING AND SERVICING AGREEMENT, dated as of March 1, 2005, by and among

CWABS, INC., a Delaware corporation, as depositor (the "Depositor"),

COUNTRYWIDE HOME LOANS, INC., a New York corporation, as a seller ("CHL" or a

"9eller"), PARK MONACO INC., a Delaware corporation, as a seller ("Park Monaco"

or a "Seller"), PARK SIENNA LLC, a Delaware limited liability company, as a

seller ("Park Sienna" or a "Seller", and together with CHL and Park Monaco, the

"Sellers"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas limited partnership,

as master servicer (the "Master Servicer"), THE BANK OF NEW YORK, a New York

banking corporation, as trustee (the "Trustee"), and THE BANK OF NEW YORK TRUST

COMPANY, N.A., a national banking association, as co-trustee (the

"Co-Trustee").

 

                          PRELIMINARY STATEMENT

 

     The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates. For federal income tax purposes,

the Trust Fund (exclusive of the Carryover Reserve Fund and the Pre-Funding

Account and the Trust Fund's rights with respect to payments received under the

Corridor Contract), will consist of three real estate mortgage investment

conduits (each a "REMIC" or, in the alternative, "REMIC 1," "REMIC 2" and the

"Master REMIC," respectively). Each Certificate, other than the Class A-R

Certificate, will represent ownership of one or more regular interests in the

Master REMIC for purposes of the REMIC Provisions. The Class A-R Certificate

represents ownership of the sole class of residual interest in each of REMIC 1,

REMIC 2 and the Master REMIC. The Master REMIC will hold as assets the several

classes of uncertificated REMIC 2 Interests (other than the R-2 Interest).

REMIC 2 will hold as assets the several classes of uncertificated REMIC 1

Interests (other than the R-1 Interest). REMIC 1 will hold as assets all the

property of the Trust Fund (excluding the Carryover Reserve Fund and the

Pre-Funding Account and the Trust Fund's rights with respect to payments

received under the Corridor Contract). For federal income tax purposes, each

REMIC 2 and REMIC 1 Interest (other than the R-1 Interest and the R-2 Interest)

is hereby designated as a regular interest in its respective REMIC. The latest

possible maturity date of all REMIC regular interests created in this Agreement

shall be the Latest Possible Maturity Date.

 

     REMIC 1:

 

          The REMIC 1 Interests will have the principal balances and

pass-through rates as set forth below.

 

 

<PAGE>

 

 

 

                                                 Initial         Pass-Through

        REMIC 1 Interests                         Balance             Rate

        -----------------------------------   -------------     -----------------

        I................................          (1)                (5)

        S................................          (2)                (6)

        X................................          (3)                (7)

        R-1..............................          (4)                (4)

 

---------------

 

(1)   The principal balance of this Interest is the principal balance of all

     the Initial Mortgage Loans.

 

(2)   The principal balance of this Interest is the principal balance of all

     the Subsequent Mortgage Loans.

 

(3)   This REMIC 1 Interest pays no principal.

 

(4)   The R-1 Interest is the sole class of residual interest in REMIC 1. It

     has no principal balance and pays no principal or interest.

 

(5)   The interest rate for this Interest with respect to any Distribution Date

     (and the related Accrual Period) through the Distribution Date in June

     2005 is a per annum rate equal to the weighted average of the Adjusted

     Net Mortgage Rates of the Initial Mortgage Loans. For any Distribution

     Date (and the related Accrual Period) following the Distribution Date in

     June 2005, the interest rate for this Interest is a per annum rate equal

     to the weighted average of the Adjusted Net Mortgage Rates of all of the

     Mortgage Loans.

 

(6)   The interest rate for this Interest with respect to any Distribution Date

     (and the related Accrual Period) through the Distribution Date in June

     2005 is a per annum rate equal to 0.00%. For any Distribution Date (and

     the related Accrual Period) following the Distribution Date in June 2005,

     the interest rate for this Interest is a per annum rate equal to the

     weighted average of the Adjusted Net Mortgage Rates of all of the

     Mortgage Loans.

 

(7)   For any Distribution Date (and the related Accrual Period) through the

     Distribution Date in June 2005, this Interest is entitled to all the

     interest payable with respect to the Subsequent Mortgage Loans. For any

     Distribution Date (and the related Accrual Period) following the

     Distribution Date in June 2005, the interest rate for this Interest is a

     per annum rate equal to 0.00%.

 

     On each Distribution Date, the Interest Remittance Amount and Principal

Remittance Amount shall be distributed with respect to the REMIC 1 Interests

in the following manner:

 

     (1) Interest. Interest is to be distributed with respect to each REMIC 1

Interest at the rate, or according to the formulas, described above.

 

 

                                      2

<PAGE>

 

     (2) Principal. For any Distribution Date (and the related Accrual Period)

through the Distribution Date in May 2005, the Principal Distribution Amount

with respect to the Initial Mortgage Loans shall be allocated to the "I" REMIC

1 Interest, and the Principal Distribution Amount with respect to the

Subsequent Mortgage Loans shall be allocated to the "S" REMIC 1 Interest. For

any Distribution Date (and the related Accrual Period) after the Distribution

Date in May 2005, the Principal Distribution Amount with respect to all of the

Mortgage Loans shall be allocated in proportion to the balance of the I and S

REMIC 1 Interests.

 

REMIC 2:

 

     The REMIC 2 Interests will have the initial balances, pass-through rates

and corresponding class certificates as set forth in the following table:

 

<TABLE>

<CAPTION>

                                                                                          Corresponding

                                                                       Pass-Through          Class of

The REMIC 2 Interests                              Initial Balance           Rate            Certificates

--------------------------------------------      -----------------   -------------------   ---------------

<S>                                                     <C>                   <C>             <C>

A-1.........................................            (1)                   (2)             Class A-1

A-2.........................................            (1)                   (2)             Class A-2

A-3.........................................            (1)                   (2)             Class A-3

M-1.........................................            (1)                   (2)             Class M-1

M-2.........................................            (1)                    (2)             Class M-2

M-3.........................................            (1)                   (2)             Class M-3

M-4.........................................            (1)                   (2)             Class M-4

M-5.........................................            (1)                   (2)             Class M-5

M-6.........................................            (1)                   (2)             Class M-6

M-7.........................................            (1)                    (2)             Class M-7

$100........................................           $100                   (3)             Class A-R

B...........................................            (1)                   (2)              Class B

P...........................................           $100                   (3)              Class P

Accrual.....................................            (1)                   (2)                N/A

X...........................................            (4)                   (4)               Class C

R-2.........................................            (5)                   (5)                N/A

</TABLE>

---------------

(1)   Except for the Accrual Interest, this REMIC 2 Interest has a principal

     balance that is initially equal to 50% of its Corresponding Certificate

     Class issued by the Master REMIC. Principal payments, both scheduled and

     prepaid, Realized Losses, Subsequent Recoveries and interest accruing on

     the Accrual Interest will be allocated to this class to maintain its size

     relative to its Corresponding Certificate Class (that is, 50%) with any

     excess payments of principal, Realized Losses and Subsequent Recoveries

     being allocated to the Accrual Interest in such manner as to cause the

     principal balance of the Accrual Interest to have a principal balance

     equal to (a) 50% of the principal balance of the Mortgage Loans plus (b)

     50% of the Overcollateralized Amount for such Distribution Date.

 

(2)   On each Distribution Date, the Net Rate Cap.

 

 

                                      3

<PAGE>

 

 

(3)   The Class $100 Interest and the Class P Interest do not pay any interest.

     All Prepayment Charges will be allocated to the Class P Interest.

 

(4)   On each Distribution Date, the REMIC 2 Class X Interest is entitled to

     all interest payable on the REMIC 1 X Interest.

 

(5)   The Class R-2 Interest is the sole class of residual interest in REMIC 2.

     It has no principal balance and pays no principal or interest.

 

     On each Distribution Date, the Interest Remittance Amount and the

Principal Remittance Amount payable on the REMIC 1 Regular Interests shall be

distributed with respect to the REMIC 2 Interests in the following manner:

 

     (1) Interest. Interest is to be distributed with respect to each REMIC 2

     Interest at the rate, or according to the formulas, described above.

 

     (2) Principal. Principal shall be allocated among the REMIC 2 Interests

     in the same manner that such items are allocated among their

     corresponding Certificate Classes.

 

Master REMIC:

 

     The Master REMIC Certificates will have the original certificate

principal balances and pass-through rates as set forth in the following table:

 

                                  Original Certificate

Class                                 Principal Balance         Pass-Through Rate

-----------------------------    -------------------------    -------------------

Class A-1....................          $   533,375,000                 (1)

Class A-2....................          $   457,919,000                 (1)

Class A-3....................          $    82,706,000                 (1)

Class M-1....................          $    24,600,000                 (1)

Class M-2....................          $    24,000,000                 (1)

Class M-3....................          $    13,200,000                 (1)

Class M-4....................          $    13,200,000                 (1)

Class M-5....................          $    13,200,000                 (1)

Class M-6....................          $    12,000,000                 (1)

Class M-7....................          $    12,000,000                 (1)

Class B......................          $    12,000,000                 (1)

Class C......................                      (2)                (3)

Class P......................                    $100                 (4)

Class A-R....................                    $100                 (5)

 

---------------

(1)   The Certificates will accrue interest at the related Pass-Through Rates

     identified in this Agreement. For federal income tax purposes, the

     Pass-Through Rate in respect of each Certificate shall be subject to a

     cap equal to the Net Rate Cap. Any entitlement of any Class of

     Certificates to Net Rate Carryover will be treated as paid by the Master

     REMIC to the Class C Certificates and then paid to such Class of

     Certificates pursuant to a limited recourse cap contract as described in

     Section 8.11 herein.

 

 

                                      4

<PAGE>

 

(2)   The Class C Certificates have no Certificate Principal Balance.

 

(3)   For each Interest Accrual Period the Class C Certificates are entitled to

     an amount (the "Class C Distributable Amount") equal to the sum of (a)

     the interest payable on the REMIC 2 X Interest and (b) a specified

     portion of the interest on the REMIC 1 "I" and "S" Interests equal to the

     excess of the Net Rate Cap over the product of two and the weighted

     average interest rate of the REMIC 2 Regular Interests (other than the P,

     R-2 and X Interests) with each such Class other than the Accrual

     Interest, subject to a cap equal to the Pass-Through Rate of the

     Corresponding Master REMIC Class and the Accrual Interest subject to a

     cap of 0.00%. The Pass-Through Rate of the Class C Certificates shall be

     a rate sufficient to entitle the class to all interest accrued on the

     REMIC 1 "I" and "S" Interests less the interest accrued on the other

     Certificates issued by the Master REMIC. The Class C Distributable Amount

      for any Distribution Date is payable from current interest on the

     Mortgage Loans.

 

(4)   For each Distribution Date the Class P Certificates are entitled to all

     Prepayment Charges distributed with respect to the REMIC 2 Class P

     Interests.

 

(5)   The Class A-R Certificates represent the sole class of residual interest

     in each REMIC created hereunder. The Class A-R Certificates are not

     entitled to distributions of interest.

 

The foregoing REMIC structure is intended to cause all of the cash from the

Mortgage Loans to flow through to the Master REMIC as cash flow on a REMIC

regular interest, without creating any shortfall--actual or potential (other

than for credit losses)--to any REMIC regular interest. It is not intended

that the Class A-R be entitled to any cash flows pursuant to this agreement

except as provided in Section 3.08 hereunder. To the extent that the structure

is believed to diverge from such intention the Trustee will resolve

ambiguities to accomplish such result and will to the extent necessary rectify

any drafting errors or seek clarification to the structure without

Certificateholder approval (but with guidance of counsel selected by it with

due care and which has substantial experience with similar REMIC structures)

to accomplish such intention.

 

                                  ARTICLE I.

                                  DEFINITIONS

 

          Section 1.01   Defined Terms.

                        --------------

 

          Whenever used in this Agreement, the following words and phrases,

unless the context otherwise requires, shall have the following meanings:

 

          Accrual Period: With respect to any Distribution Date and each Class

of Interest-Bearing Certificates, the period commencing on the immediately

preceding Distribution Date (or, in the case of the first Distribution Date,

the Closing Date) and ending on the day immediately preceding such

Distribution Date. With respect to any Distribution Date and the Class C

Certificates, the calendar month preceding the month in which such

Distribution Date occurs. All calculations of interest on the Interest-Bearing

Certificates will be made on the basis of the actual number of days elapsed in

the related Accrual Period and on a 360 day year. All

 

 

                                       5

<PAGE>

 

calculations of interest on the Class C Certificates will be made on the basis

of a 360-day year consisting of twelve 30-day months.

 

          Adjusted Net Mortgage Rate: As to each Mortgage Loan, the Mortgage

Rate less the related Expense Fee Rate.

 

          Adjustment Date: As to each Mortgage Loan, each date on which the

related Mortgage Rate is subject to adjustment, as provided in the related

Mortgage Note.

 

          Advance: The aggregate of the advances required to be made by the

Master Servicer with respect to any Distribution Date pursuant to Section

4.01, the amount of any such advances being equal to the aggregate of payments

of principal and interest on the Mortgage Loans (net of the Servicing Fees)

that were due on the related Due Date and not received by the Master Servicer

as of the close of business on the related Determination Date including an

amount equivalent to interest on each Mortgage Loan as to which the related

Mortgaged Property is an REO Property; provided, however, that the net monthly

rental income (if any) from such REO Property deposited in the Certificate

Account for such Distribution Date pursuant to Section 3.12 may be used to

offset such Advance for the Mortgage Loan related to such REO Property;

provided, further, that for the avoidance of doubt no Advances shall be

required to be made in respect of any Liquidated Mortgage Loan.

 

          Agreement: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

 

          Amount Held for Future Distribution: As to any Distribution Date,

the aggregate amount held in the Certificate Account at the close of business

on the immediately preceding Determination Date on account of (i) all

Scheduled Payments or portions thereof received in respect of the Mortgage

Loans due after the related Due Date, (ii) Principal Prepayments received in

respect of such Mortgage Loans after the last day of the related Prepayment

Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in

respect of such Mortgage Loans after the last day of the related Due Period.

 

          Applied Realized Loss Amount: With respect to any Distribution Date,

the sum of the Realized Losses with respect to the Mortgage Loans which are to

be applied in reduction of the Certificate Principal Balances of the

Subordinate Certificates pursuant to this Agreement, which shall equal the

amount, if any, by which the aggregate Certificate Principal Balance of the

Senior Certificates and the Subordinate Certificates (after all distributions

of principal on such Distribution Date) exceeds the sum of (x) the Stated

Principal Balance of the Mortgage Loans for such Distribution Date and (y) the

amount on deposit in the Pre-Funding Account, if any.

 

          Appraised Value: The appraised value of the Mortgaged Property based

upon the appraisal made for the originator of the related Mortgage Loan by an

independent fee appraiser at the time of the origination of the related

Mortgage Loan, or the sales price of the Mortgaged Property at the time of

such origination, whichever is less, or with respect to any Mortgage Loan

originated in connection with a refinancing, the appraised value of the

Mortgaged Property based upon the appraisal made at the time of such

refinancing.

 

          Bankruptcy Code: Title 11 of the United States Code.

 

 

                                      6

<PAGE>

 

          Book-Entry Certificates: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.06). As of the Closing

Date, each Class of Interest-Bearing Certificates constitutes a Class of

Book-Entry Certificates.

 

          Business Day: Any day other than (i) a Saturday or a Sunday, or (ii)

a day on which banking institutions in the State of New York or California or

the cities in which the Corporate Trust Office of the Trustee is located are

authorized or obligated by law or executive order to be closed.

 

          Carryover Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 4.08 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-AB1". Funds in the Carryover Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

          Certificate: Any one of the certificates of any Class executed and

authenticated by the Trustee in substantially the forms attached hereto as

Exhibits A-1 through A-11, Exhibit B, Exhibit C, Exhibit D and Exhibit E.

 

          Certificate Account: The separate Eligible Account created and

initially maintained by the Master Servicer pursuant to Section 3.05(b) with a

depository institution in the name of the Master Servicer for the benefit of

the Trustee on behalf of the Certificateholders and designated "Countrywide

Home Loans Servicing LP in trust for registered Holders of CWABS, Inc.,

Asset-Backed Certificates, Series 2005-AB1". Funds in the Certificate Account

shall be held in trust for the Certificateholders for the uses and purposes

set forth in this Agreement.

 

          Certificate Owner: With respect to a Book-Entry Certificate, the

person that is the beneficial owner of such Book-Entry Certificate.

 

          Certificate Principal Balance: As to any Certificate (other than the

Class C Certificates) and as of any Distribution Date, the Initial Certificate

Principal Balance of such Certificate (A) less the sum of (i) all amounts

distributed with respect to such Certificate in reduction of the Certificate

Principal Balance thereof on previous Distribution Dates pursuant to Section

4.04, and (ii) with respect to any Subordinate Certificates, any Applied

Realized Loss Amounts allocated to such Certificate on previous Distribution

Dates pursuant to Section 4.04(h), and (B) increased by, with respect to any

Subordinate Certificates, any Subsequent Recoveries allocated to such

Certificate pursuant to Section 4.04(i) on such Distribution Date. References

herein to the Certificate Principal Balance of a Class of Certificates shall

mean the Certificate Principal Balances of all Certificates in such Class. The

Class C Certificates do not have a Certificate Principal Balance. With respect

to any Certificate (other than the Class C Certificates) of a Class and any

Distribution Date, the portion of the Certificate Principal Balance of such

Class represented by such Certificate equal to the product of the Percentage

Interest evidenced by such Certificate and the Certificate Principal Balance

of such Class.

 

 

                                      7

<PAGE>

 

          Certificate Register: The register maintained pursuant to Section

5.02 hereof.

 

          Certificateholder or Holder: The person in whose name a Certificate

is registered in the Certificate Register (initially, Cede & Co., as nominee

for the Depository, in the case of any Class of Book-Entry Certificates),

except that solely for the purpose of giving any consent pursuant to this

Agreement, any Certificate registered in the name of the Depositor or any

affiliate of the Depositor shall be deemed not to be Outstanding and the

Voting Interest evidenced thereby shall not be taken into account in

determining whether the requisite amount of Voting Interests necessary to

effect such consent has been obtained; provided that if any such Person

(including the Depositor) owns 100% of the Voting Interests evidenced by a

Class of Certificates, such Certificates shall be deemed to be Outstanding for

purposes of any provision hereof (other than the second sentence of Section

10.01 hereof) that requires the consent of the Holders of Certificates of a

particular Class as a condition to the taking of any action hereunder. The

Trustee is entitled to rely conclusively on a certification of the Depositor

or any affiliate of the Depositor in determining which Certificates are

registered in the name of an affiliate of the Depositor.

 

          CHL: Countrywide Home Loans, Inc., a New York corporation, and its

successors and assigns.

 

          CHL Mortgage Loans: The Mortgage Loans identified as such on the

Mortgage Loan Schedule for which CHL is the applicable Seller.

 

           Class: All Certificates bearing the same Class designation as set

forth in Section 5.01 hereof.

 

          Class A Certificate: Any Class A-1 Certificate, Class A-2

Certificate or Class A-3 Certificate.

 

          Class A-1 Certificate: Any Certificate designated as a "Class A-1

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to distributions as set forth herein.

 

          Class A-2 Certificate: Any Certificate designated as a "Class A-2

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to distributions as set forth herein.

 

          Class A-3 Certificate: Any Certificate designated as a "Class A-3

Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to distributions as set forth herein.

 

          Class A-R Certificate: Any Certificate designated as a "Class A-R

Certificate" on the face thereof, in the form of Exhibit D or Exhibit E

hereto, representing the right to distributions as set forth herein.

 

          Class B Certificate: Any Certificate designated as a "Class B

Certificate" on the face thereof, in the form of Exhibit A-11 hereto,

representing the right to distributions as set forth herein.

 

 

                                       8

<PAGE>

 

          Class C Certificate: Any Certificate designated as a "Class C

Certificate" on the face thereof, in the form of Exhibit C hereto,

representing the right to distributions as set forth herein.

 

          Class C Distributable Amount: As defined in the Preliminary

Statement.

 

          Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A-4 hereto,

representing the right to distributions as set forth herein.

 

           Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A-5 hereto,

representing the right to distributions as set forth herein.

 

          Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A-6 hereto,

representing the right to distributions as set forth herein.

 

          Class M-4 Certificate: Any Certificate designated as a "Class M-4

Certificate" on the face thereof, in the form of Exhibit A-7 hereto,

representing the right to distributions as set forth herein.

 

          Class M-5 Certificate: Any Certificate designated as a "Class M-5

Certificate" on the face thereof, in the form of Exhibit A-8 hereto,

representing the right to distributions as set forth herein.

 

          Class M-6 Certificate: Any Certificate designated as a "Class M-6

Certificate" on the face thereof, in the form of Exhibit A-9 hereto,

representing the right to distributions as set forth herein.

 

          Class M-7 Certificate: Any Certificate designated as a "Class M-7

Certificate" on the face thereof, in the form of Exhibit A-10 hereto,

representing the right to distributions as set forth herein.

 

          Class P Certificate: Any Certificate designated as a "Class P

Certificate" on the face thereof, in the form of Exhibit B hereto,

representing the right to distributions as set forth herein.

 

          Class P Principal Distribution Date: The first Distribution Date

that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans that have a Prepayment Charge Period.

 

          Class Principal Distribution Amount: With respect to any Class of

Interest-Bearing Certificates and any Distribution Date, the excess of (i) the

sum of (a) the aggregate Certificate Principal Balance of any outstanding

Class(es) of Interest-Bearing Certificates senior to the subject Class (after

taking into account distribution of the Class Principal Distribution Amount(s)

for those more senior Class(es) of Interest-Bearing Certificates for such

Distribution Date) and (b) the Certificate Principal Balance of the subject

Class of Interest-Bearing

 

 

                                      9

<PAGE>

 

 

Certificates immediately prior to such Distribution Date, over (ii) the lesser

of (x) the product of (A) 100% less the Stepdown Target Subordination

Percentage for the subject Class of Interest-Bearing Certificates and (B) the

aggregate Stated Principal Balance of the Mortgage Loans for such Distribution

Date and (y) the aggregate Stated Principal Balance of the Mortgage Loans for

such Distribution Date minus the OC Floor; provided, however, that with

respect to any Class of Subordinate Certificates, if that Class is the only

Class of Subordinate Certificates outstanding on such Distribution Date, that

Class will be entitled to receive the entire remaining Principal Distribution

Amount until the Certificate Principal Balance thereof is reduced to zero.

 

          For purposes of the Class Principal Distribution Amount, (i) the

Class A Certificates shall be treated as if they were a single Class of

Certificates, and (ii) the Class A Certificates are senior to the Class M and

Class B Certificates and each Class of Class M Certificates is senior to the

Class B Certificates and to each Class of Class M Certificates, if any, that

has a higher numerical designation than such Class.

 

          Closing Date: March 29, 2005.

 

          Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

          Collateral Schedule: Schedule II hereto.

 

          Compensating Interest: With respect to the Mortgage Loans and any

Distribution Date, an amount equal to the lesser of (x) one-half of the

Servicing Fee for the Mortgage Loans for the related Due Period and (y) the

aggregate Prepayment Interest Shortfalls for such Mortgage Loans for such

Distribution Date.

 

          Confirmation: The Confirmation with a trade date of March 14, 2005

evidencing a transaction between the Corridor Contract Counterparty and CHL

relating to the Corridor Contract.

 

          Covered Mortgage Loan: A Mortgage Loan listed on the Mortgage Loan

Schedule as being covered by the Mortgage Insurance Policy.

 

          Corporate Trust Office: The designated office of the Trustee in the

State of New York where at any particular time its corporate trust business

with respect to this Agreement shall be administered, which office at the date

of the execution of this Agreement is located at 101 Barclay Street, New York,

New York 10286 (Attention: Corporate Trust MBS Administration), telephone:

(212) 815-3236, facsimile: (212) 815-3986.

 

          Corridor Contract: The transaction evidenced by the related

Confirmation (as assigned to the Corridor Contract Administrator pursuant to

the Corridor Contract Assignment Agreement), a form of which is attached

hereto as Exhibit Q.

 

          Corridor Contract Administration Agreement: The corridor contract

administration agreement dated as of the Closing Date among CHL, the Trustee

and the Corridor Contract Administrator, a form of which is attached hereto as

Exhibit R-2.

 

 

                                      10

<PAGE>

 

          Corridor Contract Administrator: The Bank of New York, in its

capacity as corridor contract administrator under the Corridor Contract

Administration Agreement.

 

          Corridor Contract Assignment Agreement: The Assignment Agreement

dated as of the Closing Date among CHL, the Corridor Contract Administrator

and the Corridor Contract Counterparty, a form of which is attached hereto as

Exhibit R-1.

 

          Corridor Contract Counterparty: JPMorgan Chase Bank, N.A. and its

successors.

 

          Corridor Contract Termination Date: With respect to the Corridor

Contract, the Distribution Date in August 2009.

 

          Co-Trustee: The Bank of New York Trust Company, N.A., a national

banking association, not in its individual capacity, but solely in its

capacity as co-trustee for the benefit of the Certificateholders under this

Agreement, and any successor thereto, and any corporation or national banking

association resulting from or surviving any consolidation or merger to which

it or its successors may be a party.

 

          Cumulative Loss Trigger Event: With respect to a Distribution Date

on or after the Stepdown Date the aggregate amount of Realized Losses on the

Mortgage Loans from (and including) the Cut-off Date for each Mortgage Loan to

(and including) the last day of the related Due Period reduced by the

aggregate amount of any Subsequent Recoveries received through the last day of

that Due Period exceeds the applicable percentage, as set forth below, for

such Distribution Date, of the sum of (x) the aggregate Cut-off Date Principal

Balance of the Initial Mortgage Loans and (y) the Pre-Funded Amount:

 

              Distribution Date                 Percentage

             -----------------                 ----------

 

             April 2007 -- March 2008........ 0.75% with respect to April 2007,

                                              plus an additional 1/12th of

                                              0.50% for each month thereafter

 

             April 2008 -- March 2009........ 1.25% with respect to April 2008,

                                              plus an additional 1/12th of

                                               0.75% for each month thereafter

 

             April 2009 -- March 2009........ 2.00% with respect to April 2009,

                                              plus an additional 1/12th of

                                               0.50% for each month thereafter

 

             April 2010 -- March 2010........ 2.50% with respect to April 2010,

                                              plus an additional 1/12th of

                                              0.25% for each month thereafter

 

             April 2011 and thereafter....... 2.75%

 

          Current Interest: With respect to each Class of Interest-Bearing

Certificates and each Distribution Date, the interest accrued at the

applicable Pass-Through Rate for the applicable Accrual Period on the

Certificate Principal Balance of such Class immediately prior to such

Distribution Date, plus any amount previously distributed with respect to

interest for such Class that is recovered as a voidable preference by a

trustee in bankruptcy.

 

 

                                      11

<PAGE>

 

          Cut-off Date: In the case of any Initial Mortgage Loan, the later of

(x) March 1, 2005 and (y) the date of origination of such Mortgage Loan (the

"Initial Cut-off Date"), and in the case of any Subsequent Mortgage Loan, the

later of (x) the first day of the month of the related Subsequent Transfer

Date and (y) the date of origination of such Subsequent Mortgage Loan (the

related "Subsequent Cut-off Date"). When used with respect to any Mortgage

Loan "the Cut-off Date" shall mean the related Cut-off Date.

 

          Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the Cut-off Date

after application of all payments of principal due on or prior to the Cut-off

Date, whether or not received, and all Principal Prepayments received on or

prior to the Cut-off Date, but without giving effect to any installments of

principal received in respect of Due Dates after the Cut-off Date.

 

          Debt Service Reduction: With respect to any Mortgage Loan, a

reduction by a court of competent jurisdiction in a proceeding under the

Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became

final and non-appealable, except such a reduction resulting from a Deficient

Valuation or any other reduction that results in a permanent forgiveness of

principal.

 

          Deficient Valuation: With respect to any Mortgage Loan, a valuation

by a court of competent jurisdiction of the Mortgaged Property in an amount

less than the then outstanding indebtedness under such Mortgage Loan, or any

reduction in the amount of principal to be paid in connection with any

Scheduled Payment that results in a permanent forgiveness of principal, which

valuation or reduction results from an order of such court that is final and

non-appealable in a proceeding under the Bankruptcy Code.

 

          Definitive Certificates: As defined in Section 5.06.

 

          Delay Delivery Mortgage Loans: (i) The Initial Mortgage Loans

identified on the schedule of Mortgage Loans hereto set forth on Exhibit F-2

hereof for which all or a portion of a related Mortgage File is not delivered

to the Co-Trustee on or prior to the Closing Date, and (ii) the Subsequent

Mortgage Loans identified on the schedule of Subsequent Mortgage Loans set

forth in Annex A to each related Subsequent Transfer Agreement for which all

or a portion of the related Mortgage File is not delivered to the Co-Trustee

on or prior to the related Subsequent Transfer Date. The Depositor shall

deliver (or cause delivery of) the Mortgage Files to the Co-Trustee: (A) with

respect to at least 50% of the Initial Mortgage Loans, not later than the

Closing Date and with respect to at least 10% of the Subsequent Mortgage Loans

conveyed on a Subsequent Transfer Date, not later than such Subsequent

Transfer Date, (B) with respect to at least an additional 40% of the Initial

Mortgage Loans, not later than 20 days after the Closing Date, and not later

than 20 days after the relevant Subsequent Transfer Date with respect to the

remaining Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date,

and (C) with respect to the remaining Initial Mortgage Loans, not later than

thirty days after the Closing Date. To the extent that Countrywide Home Loans,

Inc. shall be in possession of any Mortgage Files with respect to any Delay

Delivery Mortgage Loan, until delivery to of such Mortgage File to the

Co-Trustee as provided in Section 2.01, Countrywide Home Loans, Inc. shall

hold such files as agent and in trust for the Co-Trustee.

 

 

                                      12

<PAGE>

 

          Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by

a Replacement Mortgage Loan.

 

          Delinquency Trigger Event: With respect to a Distribution Date on or

after the Stepdown Date exists the Rolling Sixty-Day Delinquency Rate equals

or exceeds the product of 30.00% and the Senior Enhancement Percentage for

such Distribution Date.

 

          Delinquent: A Mortgage Loan is "delinquent" if any payment due

thereon is not made pursuant to the terms of such Mortgage Loan by the close

of business on the day such payment is scheduled to be due. A Mortgage Loan is

"30 days delinquent" if such payment has not been received by the close of

business on the corresponding day of the month immediately succeeding the

month in which such payment was due, or, if there is no such corresponding day

(e.g., as when a 30-day month follows a 31-day month in which a payment was

due on the 31st day of such month), then on the last day of such immediately

succeeding month. Similarly for "60 days delinquent," "90 days delinquent" and

so on.

 

          Denomination: With respect to each Certificate, the amount set forth

on the face thereof as the "Initial Certificate Balance of this Certificate"

or, if not the foregoing, the Percentage Interest appearing on the face

thereof, as applicable.

 

          Depositor: CWABS, Inc., a Delaware corporation, or its successor in

interest.

 

           Depository: The initial Depository shall be The Depository Trust

Company, the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

 

          Depository Agreement: With respect to the Book-Entry Certificates,

the agreement among the Depositor, the Trustee and the initial Depository,

dated as of the Closing Date, substantially in the form of Exhibit O.

 

          Depository Participant: A broker, dealer, bank or other financial

institution or other person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

          Determination Date: With respect to any Distribution Date, the 15th

day of the month of such Distribution Date or, if such 15th day is not a

Business Day, the immediately preceding Business Day.

 

          Distribution Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05(c) in the name of the

Trustee for the benefit of the Certificateholders and designated "The Bank of

New York, in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-AB1". Funds in the Distribution Account shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

 

                                      13

<PAGE>

 

          Distribution Account Deposit Date: As to any Distribution Date, 1:00

p.m. Pacific time on the Business Day immediately preceding such Distribution

Date.

 

          Distribution Date: The 25th day of each month, or if such day is not

a Business Day, on the first Business Day thereafter, commencing in April

2005.

 

          Due Date: With respect to any Mortgage Loan and Due Period, the due

date for Scheduled Payments of interest and/or principal on that Mortgage Loan

occurring in such Due Period as provided in the related Mortgage Note.

 

          Due Period: With respect to any Distribution Date, the period

beginning on the second day of the calendar month preceding the calendar month

in which such Distribution Date occurs and ending on the first day of the

month in which such Distribution Date occurs.

 

          Eligible Account: Any of (i) an account or accounts maintained with

a federal or state chartered depository institution or trust company, the

long-term unsecured debt obligations and short-term unsecured debt obligations

of which (or, in the case of a depository institution or trust company that is

the principal subsidiary of a holding company, the debt obligations of such

holding company, if Moody's is not a Rating Agency) are rated by each Rating

Agency in one of its two highest long-term and its highest short-term rating

categories respectively, at the time any amounts are held on deposit therein,

or (ii) an account or accounts in a depository institution or trust company in

which such accounts are insured by the FDIC (to the limits established by the

FDIC) and the uninsured deposits in which accounts are otherwise secured such

that, as evidenced by an Opinion of Counsel delivered to the Trustee and to

each Rating Agency, the Certificateholders have a claim with respect to the

funds in such account or a perfected first priority security interest against

any collateral (which shall be limited to Permitted Investments) securing such

funds that is superior to claims of any other depositors or creditors of the

depository institution or trust company in which such account is maintained,

or (iii) a trust account or accounts maintained with the corporate trust

department of a federal or state chartered depository institution or trust

company having capital and surplus of not less than $50,000,000, acting in its

fiduciary capacity or (iv) any other account acceptable to the Rating Agencies

without reduction or withdrawal of their then current ratings of the

Certificates as evidenced by a letter from each Rating Agency to the Trustee.

Eligible Accounts may bear interest, and may include, if otherwise qualified

under this definition, accounts maintained with the Trustee.

 

          Eligible Repurchase Month: As defined in Section 3.12(d) hereof.

 

          ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

 

          ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that meets the applicable requirements of

the Underwriter's Exemption.

 

          ERISA-Restricted Certificates: The Class A-R Certificates, Class P

Certificates, Class C Certificates and Certificates of any Class that ceases

to satisfy the applicable rating requirement under the Underwriter's

Exemption.

 

          Escrow Account: As defined in Section 3.06 hereof.

 

 

                                      14

<PAGE>

 

          Event of Default: As defined in Section 7.01 hereof.

 

          Excess Cashflow: With respect to any Distribution Date the sum of

(x) the amount remaining as set forth in Section 4.04(a)(3) and (y) the amount

remaining as set forth in Section 4.04(b)(1)(C) or 4.04(b)(2)(C), as

applicable.

 

          Excess Proceeds: With respect to any Liquidated Mortgage Loan, the

amount, if any, by which the sum of any Liquidation Proceeds and Subsequent

Recoveries are in excess of the sum of (i) the unpaid principal balance of

such Liquidated Mortgage Loan as of the date of liquidation of such Liquidated

Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due Date as to

which interest was last paid or advanced to Certificateholders (and not

reimbursed to the Master Servicer) up to the Due Date in the month in which

Liquidation Proceeds are required to be distributed on the Stated Principal

Balance of such Liquidated Mortgage Loan outstanding during each Due Period as

to which such interest was not paid or advanced.

 

          Expense Fee Rate: With respect to any Mortgage Loan, the sum of (i)

the Servicing Fee Rate, (ii) the Trustee Fee Rate and (iii) with respect to a

Covered Mortgage Loan, the applicable Mortgage Insurance Premium Rate.

 

          Extra Principal Distribution Amount: With respect to any

Distribution Date on or after the Distribution Date in July 2005, is the

lesser of (1) the Overcollateralization Deficiency Amount and (2) the Excess

Cashflow available for payment thereof in the priority set forth in this

Agreement.

 

          Fannie Mae: The Federal National Mortgage Association, a federally

chartered and privately owned corporation organized and existing under the

Federal National Mortgage Association Charter Act, or any successor thereto.

 

          FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

 

          Fitch: Fitch, Inc. and its successors.

 

          Freddie Mac: The Federal Home Loan Mortgage Corporation, a corporate

instrumentality of the United States created and existing under Title III of

the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

 

          Funding Period: The period from the Closing Date to and including

the earlier to occur of (x) the date the amount in the Pre-Funding Account is

less than $25,000 and (y) May 16, 2005.

 

          Gross Margin: The percentage set forth in the related Mortgage Note

for the Mortgage Loans to be added to the Index for use in determining the

Mortgage Rate on each Adjustment Date, and which is set forth in the Mortgage

Loan Schedule for the Mortgage Loans.

 

          Index: As to any Mortgage Loan on any Adjustment Date related

thereto, the index for the adjustment of the Mortgage Rate set forth as such

in the related Mortgage Note, such index in general being the average of the

London interbank offered rates for six-month U.S.

 

 

                                      15

<PAGE>

 

dollar deposits in the London market, as set forth in The Wall Street Journal,

as most recently announced as of a date 45 days prior to such Adjustment Date

or, if the Index ceases to be published in The Wall Street Journal or becomes

unavailable for any reason, then the Index shall be a new index selected by

the Master Servicer, based on comparable information.

 

          Initial Adjustment Date: As to any Mortgage Loan, the first

Adjustment Date following the origination of such Mortgage Loan.

 

          Initial Certificate Account Deposit: An amount equal to the

aggregate of all amounts in respect of (i) principal of the Initial Mortgage

Loans due after the Initial Cut-off Date and received by the Master Servicer

before the Closing Date and not applied in computing the Cut-off Date

Principal Balance thereof and (ii) interest on the Initial Mortgage Loans due

after the Initial Cut-off Date and received by the Master Servicer before the

Closing Date.

 

          Initial Certificate Principal Balance: With respect to any

Certificate (other than the Class C Certificates) the Certificate Principal

Balance of such Certificate or any predecessor Certificate on the Closing

Date.

 

          Initial Mortgage Loan: A Mortgage Loan conveyed to the Trustee on

the Closing Date pursuant to this Agreement as identified on the Mortgage Loan

Schedule delivered to the Trustee on the Closing Date.

 

          Initial Mortgage Rate: As to each Mortgage Loan, the Mortgage Rate

in effect prior to the Initial Adjustment Date.

 

          Initial Periodic Rate Cap: With respect to each Mortgage Loan, the

percentage specified in the related Mortgage Note that limits the permissible

increase or decrease in the Mortgage Rate on its initial Adjustment Date.

 

          Insurance Policy: With respect to any Mortgage Loan included in the

Trust Fund, any insurance policy, including the Mortgage Insurance Policy,

including all riders and endorsements thereto in effect with respect to such

Mortgage Loan, including any replacement policy or policies for any Insurance

Policy.

 

          Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans

pursuant to any Insurance Policy or any other insurance policy covering a

Mortgage Loan, to the extent such proceeds are payable to the mortgagee under

the Mortgage, the Master Servicer or the trustee under the deed of trust and

are not applied to the restoration of the related Mortgaged Property or

released to the Mortgagor in accordance with the procedures that the Master

Servicer would follow in servicing mortgage loans held for its own account, in

each case other than any amount included in such Insurance Proceeds in respect

of Insured Expenses and received prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan.

 

          Insured Expenses: Expenses covered by an Insurance Policy or any

other insurance policy with respect to the Mortgage Loans.

 

          Interest-Bearing Certificates: The Class A and Subordinate

Certificates.

 

 

                                      16

<PAGE>

 

          Interest Carry Forward Amount: With respect to each Class of

Interest-Bearing Certificates and each Distribution Date, the excess of (i)

the Current Interest for such Class with respect to prior Distribution Dates

over (ii) the amount actually distributed to such Class with respect to

interest on such prior Distribution Dates.

 

          Interest Determination Date: With respect to the first Accrual

Period for the Interest-Bearing Certificates, March 25, 2005. With respect to

any Accrual Period for the Interest-Bearing Certificates thereafter, the

second LIBOR Business Day preceding the commencement of such Accrual Period.

 

          Interest Funds: With respect to any Distribution Date, the Interest

Remittance Amount for such Distribution Date, less the Trustee Fee for such

Distribution Date and the Mortgage Insurance Premium for such Distribution

Date.

 

          Interest Remittance Amount: With respect to any Master Servicer

Advance Date, (x) the sum, without duplication, of (i) all scheduled interest

collected during the related Due Period with respect to the Mortgage Loans

less the Servicing Fee, (ii) all interest on prepayments received during the

related Prepayment Period, other than Prepayment Interest Excess, (iii) all

Advances made by the Master Servicer relating to interest for the related

Distribution Date, (iv) the Compensating Interest for such Distribution Date,

(v) Liquidation Proceeds collected during the related Due Period (to the

extent such Liquidation Proceeds relate to interest) and (vi) the Seller

Shortfall Interest Requirement, less (y) all reimbursements to the Master

Servicer during the related Due Period for Advances of interest previously

made.

 

          Investment Letter: As defined in Section 5.02(b).

 

          Latest Possible Maturity Date: The Distribution Date following the

third anniversary of the scheduled maturity date of the Mortgage Loan having

the latest scheduled maturity date as of the Cut-off Date.

 

          LIBOR Business Day: Any day on which banks in the City of London,

England and New York City, U.S.A. are open and conducting transactions in

foreign currency and exchange.

 

          Liquidated Mortgage Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan that has been liquidated through deed-in-lieu of

foreclosure, foreclosure sale, trustee's sale or other realization as provided

by applicable law governing the real property subject to the related Mortgage

and any security agreements and as to which the Master Servicer has certified

(in accordance with Section 3.12) in the related Prepayment Period that it has

received all amounts it expects to receive in connection with such

liquidation.

 

          Liquidation Proceeds: Amounts, including Insurance Proceeds,

received in connection with the partial or complete liquidation of Mortgage

Loans, whether through trustee's sale, foreclosure sale or otherwise or

amounts received in connection with any condemnation or partial release of a

Mortgaged Property and any other proceeds received in connection with an REO

Property received in connection with or prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan, less the sum of related unreimbursed Advances,

Servicing Fees and Servicing Advances.

 

 

                                      17

<PAGE>

 

          Loan Number and Borrower Identification Mortgage Loan Schedule: With

respect to any Subsequent Transfer Date, the Loan Number and Borrower

Identification Mortgage Loan Schedule delivered in connection with such

Subsequent Transfer Date pursuant to Section 2.01(f). Each Loan Number and

Borrower Identification Mortgage Loan Schedule shall contain the information

specified in the definition of "Mortgage Loan Schedule" with respect to the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, and each

Loan Number and Borrower Identification Mortgage Loan Schedule shall be deemed

to be included in the Mortgage Loan Schedule.

 

          Loan-to-Value Ratio: The fraction, expressed as a percentage, the

numerator of which is the original principal balance of the related Mortgage

Loan and the denominator of which is the Appraised Value of the related

Mortgaged Property.

 

          Majority Holder: The Holders of Certificates evidencing at least 51%

of the Voting Rights allocated to such Class of Certificates.

 

          Margin: With respect to any Accrual Period and Class of

Interest-Bearing Certificates, the per annum rate indicated in the following

table:

 

           ------------------------------------------------------------

                 Class                Margin (1)            Margin (2)

           ------------------------------------------------------------

           Class A-1..............     0.100%                0.200%

           ------------------------------------------------------------

           Class A-2..............     0.210%                0.420%

           ------------------------------------------------------------

            Class A-3..............     0.300%                0.600%

           ------------------------------------------------------------

           Class M-1..............     0.420%                0.630%

           ------------------------------------------------------------

           Class M-2..............     0.440%                0.660%

           ------------------------------------------------------------

           Class M-3..............     0.480%                0.720%

           ------------------------------------------------------------

           Class M-4..............     0.600%                0.900%

           ------------------------------------------------------------

           Class M-5..............     0.650%                0.975%

           ------------------------------------------------------------

           Class M-6..............     0.730%                1.095%

           ------------------------------------------------------------

           Class M-7..............     1.250%                1.875%

           ------------------------------------------------------------

           Class B................     1.500%                2.250%

           ------------------------------------------------------------

 

(1)   For any Accrual Period relating to any Distribution Date occurring on or

     prior to the Optional Termination Date.

 

(2)   For any Accrual Period relating to any Distribution Date occurring after

     the Optional Termination Date.

 

          Master Servicer: Countrywide Home Loans Servicing LP, a Texas

limited partnership, and its successors and assigns, in its capacity as master

servicer hereunder.

 

          Master Servicer Advance Date: As to any Distribution Date, the

Business Day immediately preceding such Distribution Date.

 

          Master Servicer Prepayment Charge Payment Amount: The amounts (i)

payable by the Master Servicer in respect of any Prepayment Charges waived

other than in accordance with the standard set forth in the first sentence of

Section 3.20(a), or (ii) collected from the Master Servicer in respect of a

remedy for the breach of the representation made by CHL set forth in Section

3.20(c).

 

 

                                      18

<PAGE>

 

 

          Maximum Mortgage Rate: With respect to each Mortgage Loan, the

maximum rate of interest set forth as such in the related Mortgage Note.

 

          MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any

successor thereto.

 

          MERS Mortgage Loan: Any Mortgage Loan registered with MERS on the

MERS(R) System.

 

          MERS(R) System: The system of recording transfers of mortgages

electronically maintained by MERS.

 

          MIN: The Mortgage Identification Number for any MERS Mortgage Loan.

 

          Minimum Mortgage Rate: With respect to each Mortgage Loan, the

minimum rate of interest set forth as such in the related Mortgage Note.

 

          Modified Mortgage Loan: As defined in Section 3.12(a).

 

          MOM Loan: Any Mortgage Loan, as to which MERS is acting as

mortgagee, solely as nominee for the originator of such Mortgage Loan and its

successors and assigns.

 

          Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

          Moody's: Moody's Investors Service, Inc. and its successors.

 

          Mortgage: The mortgage, deed of trust or other instrument creating a

first lien on or first priority ownership interest in an estate in fee simple

in real property securing a Mortgage Note.

 

          Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents

delivered to the Co-Trustee to be added to the Mortgage File pursuant to this

Agreement.

 

          Mortgage Insurance Policy: The Mortgage Insurance Policy issued by

PMI Mortgage Insurance Company with respect to certain Mortgage Loans

identified in the Mortgage Loan Schedule.

 

          Mortgage Insurance Premium: The premium payable on the Mortgage

Insurance Policy on each Distribution Date and amounts due for premium taxes

with respect to West Virginia and Kentucky.

 

          Mortgage Insurance Premium Rate: With respect to a Covered Mortgage

Loan and any Distribution Date, the per annum rate equal to a fraction

(expressed as a percentage), the numerator of which is equal to the portion of

the Mortgage Insurance Premium payable with respect to such Distribution Date

attributable to such Covered Mortgage Loan multiplied by

 

 

                                       19

<PAGE>

 

 

twelve and the denominator of which is equal to the Stated Principal Balance

of such Covered Mortgage Loan.

 

          Mortgage Insurer: PMI Mortgage Insurance Company or any replacement

Mortgage Insurer, as applicable.

 

          Mortgage Loan Schedule: The list of Mortgage Loans (as from time to

time amended by the Master Servicer to reflect the deletion of Liquidated

Mortgage Loans and Deleted Mortgage Loans and the addition of (x) Replacement

Mortgage Loans pursuant to the provisions of this Agreement and (y) Subsequent

Mortgage Loans pursuant to the provisions of this Agreement and any Subsequent

Transfer Agreement) transferred to the Trustee as part of the Trust Fund and

from time to time subject to this Agreement, attached hereto as Exhibit F-1,

setting forth in the following information with respect to each Mortgage Loan:

 

                  (i)    the loan number;

 

                  (ii)   [Reserved];

 

                  (iii) the Appraised Value;

 

                  (iv)   the Initial Mortgage Rate;

 

                  (v)    the maturity date;

 

                  (vi)   the original principal balance;

 

                  (vii) the Cut-off Date Principal Balance;

 

                  (viii) the first payment date of the Mortgage Loan;

 

                   (ix)   the Scheduled Payment in effect as of the Cut-off

          Date;

 

                  (x)    the Loan-to-Value Ratio at origination;

 

                  (xi)   a code indicating whether the residential dwelling

          at the time of origination was represented to be owner-occupied;

 

                  (xii) a code indicating whether the residential dwelling

          is either (a) a detached single family dwelling, (b) a two family

          residential property, (c) a three family residential property, (d) a

          four family residential property, (e) planned unit development, (f) a

          low rise condominium unit, (g) a high rise condominium unit or (h)

          manufactured housing;

 

                  (xiii) the purpose of the Mortgage Loan;

 

                  (xiv) the frequency of each Adjustment Date;

 

                  (xv)   the next Adjustment Date;

 

 

                                      20

<PAGE>

 

                  (xvi)   the Maximum Mortgage Rate;

 

                  (xvii) the Minimum Mortgage Rate;

 

                  (xviii) the Mortgage Rate as of the Cut-off Date;

 

                  (xix) the related Initial Periodic Rate Cap and

          Subsequent Periodic Rate Cap;

 

                  (xx)   the Gross Margin;

 

                   (xxi) a code indicating if such Mortgage Loan is a

          Covered Mortgage Loan and the rate for the Mortgage Insurance

          Premium, if applicable;

 

                  (xxii) the premium rate for any lender-paid mortgage

          insurance, if applicable; and

 

                  (xxiii) a code indicating whether the Mortgage Loan is a

          CHL Mortgage Loan, a Park Monaco Mortgage Loan or a Park Sienna

          Mortgage Loan.

 

Such schedule shall also set forth the total of the amounts described under

(vii) through (xx) above for all of the Mortgage Loans. The Mortgage Loan

Schedule shall be deemed to include each Loan Number and Borrower

Identification Mortgage Loan Schedule delivered pursuant to Section 2.01(f)

and all the related Subsequent Mortgage Loans and Subsequent Mortgage Loan

information included therein.

 

          Mortgage Loans: Such of the mortgage loans transferred and assigned

to the Trustee pursuant to the provisions hereof and any Subsequent Transfer

Agreement as from time to time are held as part of the Trust Fund (including

any REO Property), the mortgage loans so held being identified in the Mortgage

Loan Schedule, notwithstanding foreclosure or other acquisition of title of

the related Mortgaged Property. Any mortgage loan that was intended by the

parties hereto to be transferred to the Trust Fund as indicated by such

Mortgage Loan Schedule which is in fact not so transferred for any reason,

including a breach of the representation contained in Section 2.02 hereof,

shall continue to be a Mortgage Loan hereunder until the Purchase Price with

respect thereto has been paid to the Trust Fund.

 

          Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

          Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule.

 

          Mortgage Rate: The annual rate of interest borne by a Mortgage Note

from time to time.

 

          Mortgaged Property: The underlying property securing a Mortgage

Loan.

 

 

                                      21

<PAGE>

 

          Mortgagor: The obligors on a Mortgage Note.

 

          Net Mortgage Rate: As to each Mortgage Loan, and at any time, the

per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

 

          Net Rate Cap: With respect to any Distribution Date, the weighted

average Adjusted Net Mortgage Rate of the Mortgage Loans for such Distribution

Date, adjusted to an effective rate reflecting the calculation of interest on

the basis of the actual number of days elapsed during the related Accrual

Period and a 360-day year.

 

          Net Rate Carryover: With respect to any Class of Interest-Bearing

Certificates and any Distribution Date, the sum of (A) the excess of (i) the

amount of interest that such Class would otherwise have accrued for such

Distribution Date had the Pass-Through Rate for such Class and the related

Accrual Period not been determined based on the Net Rate Cap, over (ii) the

amount of interest accrued on such Class at the Net Rate Cap for such

Distribution Date and (B) the Net Rate Carryover for such Class for all

previous Distribution Dates not previously paid pursuant to Section 4.04,

together with interest thereon at the then applicable Pass-Through Rate for

such Class, without giving effect to the Net Rate Cap.

 

          NIM Insurer: Any insurer guarantying at the request of CHL certain

payments under notes backed or secured by the Class C or Class P Certificates.

 

          Nonrecoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Master Servicer that, in the good faith judgment of

the Master Servicer, will not or, in the case of a current delinquency, would

not, be ultimately recoverable by the Master Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise.

 

          Non-United States Person : A Person that is not a citizen or

resident of the United States, a corporation, partnership, or other entity

(treated as a corporation or a partnership for federal income tax purposes)

created or organized in or under the laws of the United States, any state

thereof or the District of Columbia, an estate whose income from sources

without the United States is includible in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration

of the trust and one or more United States persons have authority to control

all substantial decisions of the trustor.

 

          OC Floor: With respect to any Distribution Date, an amount equal to

0.50% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans and the Pre-Funded Amount.

 

          Officer's Certificate: A certificate (i) in the case of the

Depositor, signed by the Chairman of the Board, the Vice Chairman of the

Board, the President, a Managing Director, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or

one of the Assistant Treasurers or Assistant Secretaries of the Depositor,

(ii) in the case of the Master Servicer, signed by the President, an Executive

Vice President, a Vice President, an Assistant Vice President, the Treasurer,

or one of the Assistant Treasurers or Assistant Secretaries of Countrywide GP,

Inc., its general partner or (iii) if provided for in this Agreement,

 

 

                                       22

<PAGE>

 

signed by a Servicing Officer, as the case may be, and delivered to the

Depositor and the Trustee, as the case may be, as required by this Agreement.

 

          One-Month LIBOR: With respect to any Accrual Period for the

Interest-Bearing Certificates, the rate determined by the Trustee on the

related Interest Determination Date on the basis of the rate for U.S. dollar

deposits for one month that appears on Telerate Screen Page 3750 as of 11:00

a.m. (London time) on such Interest Determination Date; provided that the

parties hereto acknowledge that One-Month LIBOR calculated for the first

Accrual Period for the Interest-Bearing Certificates shall equal 2.42% per

annum. If such rate does not appear on such page (or such other page as may

replace that page on that service, or if such service is no longer offered,

such other service for displaying One-Month LIBOR or comparable rates as may

be reasonably selected by the Trustee), One-Month LIBOR for the applicable

Accrual Period for the Interest-Bearing Certificates will be the Reference

Bank Rate. If no such quotations can be obtained by the Trustee and no

Reference Bank Rate is available, One-Month LIBOR will be One-Month LIBOR

applicable to the preceding Accrual Period for the Interest-Bearing

Certificates.

 

          Opinion of Counsel: A written opinion of counsel, who may be counsel

for the Depositor or the Master Servicer, reasonably acceptable to each

addressee of such opinion; provided that with respect to Section 6.04 or

10.01, or the interpretation or application of the REMIC Provisions, such

counsel must (i) in fact be independent of the Depositor and the Master

Servicer, (ii) not have any direct financial interest in the Depositor or the

Master Servicer or in any affiliate of either and (iii) not be connected with

the Depositor or the Master Servicer as an officer, employee, promoter,

underwriter, trustee, partner, director or person performing similar

functions.

 

          Optional Termination: The termination of the Trust Fund provided

hereunder pursuant to the purchase of the Mortgage Loans pursuant to clause

(a) of the first sentence of Section 9.01 hereof.

 

          Optional Termination Date: The first Distribution Date on which the

aggregate Stated Principal Balance of the Mortgage Loans is less than or equal

to 10% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans and the Pre-Funded Amount.

 

          Original Value: The value of the property underlying a Mortgage Loan

based, in the case of the purchase of the underlying Mortgaged Property, on

the lower of an appraisal satisfactory to the Master Servicer or the sales

price of such property or, in the case of a refinancing, on an appraisal

satisfactory to the Master Servicer.

 

          OTS: The Office of Thrift Supervision.

 

          Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

 

                  (i)    Certificates theretofore canceled by the Trustee or

          delivered to the Trustee for cancellation; and

 

 

                                      23

<PAGE>

 

                  (ii)   Certificates in exchange for which or in lieu of which

          other Certificates have been executed and delivered by the Trustee

          pursuant to this Agreement.

 

          Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage

Loan with a Stated Principal Balance greater than zero that was not the

subject of a Principal Prepayment in full, and that did not become a

Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

 

          Overcollateralization Deficiency Amount: With respect to any

Distribution Date, the amount, if any, by which the Overcollateralization

Target Amount exceeds the Overcollateralized Amount for such Distribution Date

(after giving effect to distributions in respect of the Principal Remittance

Amount on such Distribution Date).

 

          Overcollateralization Target Amount: With respect to each

Distribution Date (a) prior to the Distribution Date in July 2005, 0%, (b) on

and after the Distribution Date in July 2005 and prior to the Stepdown Date,

an amount equal to 1.10% of the sum of the Cut-off Date Principal Balance of

the Initial Mortgage Loans and the Pre-Funded Amount and (c) on or after the

Stepdown Date, an amount equal to the greater of (i) 2.20% of the aggregate

Stated Principal Balance of the Mortgage Loans for the current Distribution

Date, and (ii) the OC Floor; provided that if a Trigger Event is in effect on

any Distribution Date, the Overcollateralization Target Amount for that

Distribution Date will be the Overcollateralization Target Amount as in effect

for the prior Distribution Date.

 

          Overcollateralized Amount: With respect to any Distribution Date the

amount, if any, by which (x) the aggregate Stated Principal Balance of the

Mortgage Loans for such Distribution Date and any remaining amounts on deposit

in the Pre-Funding Account exceeds (y) the aggregate Certificate Principal

Balance of the Senior Certificates and the Subordinate Certificates as of such

Distribution Date (after giving effect to distributions in respect of the

Principal Remittance Amounts on such Distribution Date).

 

          Ownership Interest: As to any Certificate, any ownership interest in

such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

 

          Park Monaco: Park Monaco Inc., a Delaware corporation, and its

successors and assigns.

 

          Park Monaco Mortgage Loans: The Mortgage Loans identified as such on

the Mortgage Loan Schedule for which Park Monaco is the applicable Seller.

 

          Park Sienna: Park Sienna LLC, a Delaware limited liability company,

and its successors and assigns.

 

          Park Sienna Mortgage Loans: The Mortgage Loans identified as such on

the Mortgage Loan Schedule for which Park Sienna is the applicable Seller.

 

 

                                      24

<PAGE>

 

          Pass-Through Rate: With respect to any Accrual Period and each Class

of Interest-Bearing Certificates, the lesser of (x) One-Month LIBOR for such

Accrual Period plus the Margin for such Class and Accrual Period and (y) the

Net Rate Cap and the related Distribution Date.

 

          Percentage Interest: With respect to any Adjustable Rate

Certificate, a fraction, expressed as a percentage, the numerator of which is

the Certificate Principal Balance represented by such Certificate and the

denominator of which is the aggregate Certificate Principal Balance of the

related Class. With respect to the Class C, Class P and Class A-R

Certificates, the portion of the Class evidenced thereby, expressed as a

percentage, as stated on the face of such Certificate.

 

          Permitted Investments: At any time, any one or more of the following

obligations and securities:

 

                  (i)    obligations of the United States or any agency thereof,

          provided such obligations are backed by the full faith and credit of

          the United States;

 

                  (ii)   general obligations of or obligations guaranteed by any

          state of the United States or the District of Columbia receiving the

          highest long-term debt rating of each Rating Agency, or such lower

          rating as each Rating Agency has confirmed in writing is sufficient

          for the ratings originally assigned to the Certificates by such

          Rating Agency;

 

                  (iii) commercial or finance company paper which is then

          receiving the highest commercial or finance company paper rating of

          each Rating Agency, or such lower rating as each Rating Agency has

          confirmed in writing is sufficient for the ratings originally

          assigned to the Certificates by such Rating Agency;

 

                  (iv)   certificates of deposit, demand or time deposits, or

          bankers' acceptances issued by any depository institution or trust

          company incorporated under the laws of the United States or of any

          state thereof and subject to supervision and examination by federal

          and/or state banking authorities, provided that the commercial paper

          and/or long term unsecured debt obligations of such depository

          institution or trust company (or in the case of the principal

          depository institution in a holding company system, the commercial

          paper or long-term unsecured debt obligations of such holding

          company, but only if Moody's is not a Rating Agency) are then rated

          one of the two highest long-term and the highest short-term ratings

          of each such Rating Agency for such securities, or such lower ratings

          as each Rating Agency has confirmed in writing is sufficient for the

          ratings originally assigned to the Certificates by such Rating

          Agency;

 

                  (v)    repurchase obligations with respect to any security

          described in clauses (i) and (ii) above, in either case entered into

          with a depository institution or trust company (acting as principal)

          described in clause (iv) above;

 

                  (vi)   securities (other than stripped bonds, stripped coupons

          or instruments sold at a purchase price in excess of 115% of the face

          amount thereof)

 

 

                                      25

<PAGE>

 

          bearing interest or sold at a discount issued by any corporation

          incorporated under the laws of the United States or any state

          thereof which, at the time of such investment, have one of the two

          highest long term ratings of each Rating Agency (except (x) if the

          Rating Agency is Moody's, such rating shall be the highest

          commercial paper rating of S&P for any such securities) and (y), or

          such lower rating as each Rating Agency has confirmed in writing is

          sufficient for the ratings originally assigned to the Certificates

          by such Rating Agency;

 

                   (vii) interests in any money market fund which at the date of

          acquisition of the interests in such fund and throughout the time

          such interests are held in such fund has the highest applicable long

          term rating by each Rating Agency or such lower rating as each Rating

          Agency has confirmed in writing is sufficient for the ratings

          originally assigned to the Certificates by such Rating Agency;

 

                  (viii) short term investment funds sponsored by any trust

          company or national banking association incorporated under the laws

          of the United States or any state thereof which on the date of

          acquisition has been rated by each Rating Agency in their respective

           highest applicable rating category or such lower rating as each

          Rating Agency has confirmed in writing is sufficient for the ratings

          originally assigned to the Certificates by such Rating Agency; and

 

                  (ix)   such other relatively risk free investments having a

          specified stated maturity and bearing interest or sold at a discount

          acceptable to each Rating Agency as will not result in the

          downgrading or withdrawal of the rating then assigned to the

          Certificates by any Rating Agency, as evidenced by a signed writing

          delivered by each Rating Agency and reasonably acceptable to the NIM

          Insurer as evidenced by a signed writing delivered by the NIM

          Insurer;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or (iii) is purchased at a deep discount; provided further that no

such instrument shall be a Permitted Investment (A) if such instrument

evidences principal and interest payments derived from obligations underlying

such instrument and the interest payments with respect to such instrument

provide a yield to maturity of greater than 120% of the yield to maturity at

par of such underlying obligations, or (B) if it may be redeemed at a price

below the purchase price (the foregoing clause (B) not to apply to investments

in units of money market funds pursuant to clause (vii) above); provided

further that no amount beneficially owned by any REMIC (including, without

limitation, any amounts collected by the Master Servicer but not yet deposited

in the Certificate Account) may be invested in investments (other than money

market funds) treated as equity interests for Federal income tax purposes,

unless the Master Servicer shall receive an Opinion of Counsel, at the expense

of Master Servicer, to the effect that such investment will not adversely

affect the status of any such REMIC as a REMIC under the Code or result in

imposition of a tax on any such REMIC. Permitted Investments that are subject

to prepayment or call may not be purchased at a price in excess of par.

 

 

                                       26

<PAGE>

 

          Permitted Transferee: Any Person other than (i) the United States,

any State or political subdivision thereof, or any agency or instrumentality

of any of the foregoing, (ii) a foreign government, International Organization

or any agency or instrumentality of either of the foregoing, (iii) an

organization (except certain farmers' cooperatives described in section 521 of

the Code) that is exempt from tax imposed by Chapter 1 of the Code (including

the tax imposed by section 511 of the Code on unrelated business taxable

income) on any excess inclusions (as defined in section 860E(c)(1) of the

Code) with respect to any Class A-R Certificate, (iv) rural electric and

telephone cooperatives described in section 1381(a)(2)(C) of the Code, (v) an

"electing large partnership" as defined in section 775 of the Code, (vi) a

Person that is not a citizen or resident of the United States, a corporation,

partnership, or other entity (treated as a corporation or a partnership for

federal income tax purposes) created or organized in or under the laws of the

United States, any state thereof or the District of Columbia, or an estate

whose income from sources without the United States is includible in gross

income for United States federal income tax purposes regardless of its

connection with the conduct of a trade or business within the United States,

or a trust if a court within the United States is able to exercise primary

supervision over the administration of the trust and one or more United States

Persons have authority to control all substantial decisions of the trustor

unless such Person has furnished the transferor and the Trustee with a duly

completed Internal Revenue Service Form W-8ECI, and (vii) any other Person so

designated by the Trustee based upon an Opinion of Counsel that the Transfer

of an Ownership Interest in a Class A-R Certificate to such Person may cause

any REMIC formed hereunder to fail to qualify as a REMIC at any time that any

Certificates are Outstanding. The terms "United States," "State" and

"International Organization" shall have the meanings set forth in section 7701

of the Code or successor provisions. A corporation will not be treated as an

instrumentality of the United States or of any State or political subdivision

thereof for these purposes if all of its activities are subject to tax and,

with the exception of the Federal Home Loan Mortgage Corporation, a majority

of its board of directors is not selected by such government unit.

 

          Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

 

          Pool Stated Principal Balance: The aggregate of the Stated Principal

Balances of the Mortgage Loans which were Outstanding Mortgage Loans.

 

          Pre-Funded Amount: The amount deposited in the Pre-Funding Account

on the Closing Date, which shall equal $106,180,719.18.

 

          Pre-Funding Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee

for the benefit of the Certificateholders and designated "The Bank of New

York, in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-AB1." Funds in the Pre-Funding Account shall be held

in trust for the Certificateholders for the uses and purposes set forth in

this Agreement and shall not be a part of any REMIC created hereunder,

provided, however that any investment income earned from Permitted Investments

made with funds in the Pre-Funding Account will be for the account of CHL.

 

 

                                      27

<PAGE>

 

          Prepayment Assumption: The applicable rate of prepayment, as

described in the Prospectus Supplement relating to the Certificates.

 

          Prepayment Charge: With respect to any Mortgage Loan, the charges or

premiums, if any, due in connection with a full or partial prepayment of such

Mortgage Loan within the related Prepayment Charge Period in accordance with

the terms thereof (other than any Master Servicer Prepayment Charge Payment

Amount).

 

          Prepayment Charge Period: With respect to any Mortgage Loan, the

period of time during which a Prepayment Charge may be imposed.

 

          Prepayment Charge Schedule: As of the Initial Cut-off Date with

respect to each Initial Mortgage Loan and as of the Subsequent Cut-off Date

with respect to each Subsequent Mortgage Loan, a list attached hereto as

Schedule I (including the Prepayment Charge Summary attached thereto), setting

forth the following information with respect to each Prepayment Charge:

 

                  (i)    the Mortgage Loan identifying number;

 

                  (ii)   a code indicating the type of Prepayment Charge;

 

                  (iii) the state of origination of the related Mortgage Loan;

 

                  (iv)   the date on which the first monthly payment was due on

          the related Mortgage Loan;

 

                  (v)    the term of the related Prepayment Charge; and

 

                  (vi)   the principal balance of the related Mortgage Loan as of

          the Cut-off Date.

 

          As of the Closing Date, the Prepayment Charge Schedule shall contain

the necessary information for each Initial Mortgage Loan. The Prepayment

Charge Schedule shall be amended by the Master Servicer upon the sale of any

Subsequent Mortgage Loans to the Trust Fund. In addition, the Prepayment

Charge Schedule shall be amended from time to time by the Master Servicer in

accordance with the provisions of this Agreement and a copy of each related

amendment shall be furnished by the Master Servicer to the Class P and Class C

Certificateholders and the NIM Insurer.

 

          Prepayment Interest Excess: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment during

the period from the related Due Date to the end of the related Prepayment

Period, any payment of interest received in connection therewith (net of any

applicable Servicing Fee) representing interest accrued for any portion of

such month of receipt.

 

          Prepayment Interest Shortfall: With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a partial Principal

Prepayment or a Principal Prepayment in full during the period from the

beginning of the related Prepayment Period to the Due Date in

 

 

                                      28

<PAGE>

 

such Prepayment Period (other than a Principal Prepayment in full resulting

from the purchase of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04,

3.12 or 9.01 hereof) and for each Mortgage Loan that became a Liquidated

Mortgage Loan during the related Due Period, the amount, if any, by which (i)

one month's interest at the applicable Net Mortgage Rate on the Stated

Principal Balance of such Mortgage Loan immediately prior to such prepayment

(or liquidation) or in the case of a partial Principal Prepayment on the

amount of such prepayment (or Liquidation Proceeds) exceeds (ii) the amount of

interest paid or collected in connection with such Principal Prepayment or

such Liquidation Proceeds.

 

          Prepayment Period: As to any Distribution Date and related Due Date,

the period beginning with the opening of business on the sixteenth day of the

calendar month preceding the month in which such Distribution Date occurs (or,

with respect to the first Distribution Date, the period beginning with the

opening of business on the day immediately following the Initial Cut-off Date)

and ending on the close of business on the fifteenth day of the month in which

such Distribution Date occurs.

 

          Prime Rate: The prime commercial lending rate of The Bank of New

York, as publicly announced to be in effect from time to time. The Prime Rate

shall be adjusted automatically, without notice, on the effective date of any

change in such prime commercial lending rate. The Prime Rate is not

necessarily The Bank of New York's lowest rate of interest.

 

          Principal Distribution Amount: With respect to each Distribution

Date, the sum of (i) the Principal Remittance Amount for such Distribution

Date and (ii) the Extra Principal Distribution Amount for such Distribution

Date, and (iii) with respect to the Distribution Date immediately following

the end of the Funding Period, the amount, if any, remaining in the

Pre-Funding Account at the end of the Funding Period (net of any investment

income therefrom) .

 

          Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including loans

purchased or repurchased under Sections 2.02, 2.03, 2.04, 3.12 and 9.01

hereof) that is received in advance of its scheduled Due Date to the extent it

is not accompanied by an amount as to interest representing scheduled interest

due on any date or dates in any month or months subsequent to the month of

prepayment. Partial Principal Prepayments shall be applied by the Master

Servicer in accordance with the terms of the related Mortgage Note.

 

           Principal Remittance Amount: With respect to any Distribution Date,

(a) the sum, without duplication, of: (i) the scheduled principal collected

with respect to the Mortgage Loans during the related Due Period or advanced

on or before 1:00 p.m. Pacific time on the related Master Servicer Advance

Date, (ii) Principal Prepayments collected in the related Prepayment Period

with respect to the Mortgage Loans, (iii) the Stated Principal Balance of each

Mortgage Loan that was repurchased by a Seller or purchased by the Master

Servicer with respect to such Distribution Date, (iv) the amount, if any, by

which the aggregate unpaid principal balance of any Replacement Mortgage Loans

is less than the aggregate unpaid principal balance of any Deleted Mortgage

Loans delivered by the Sellers in connection with a substitution of a Mortgage

Loan, and (v) all Liquidation Proceeds (to the extent such Liquidation

Proceeds related to principal) and Subsequent Recoveries collected during the

related Due Period; less (b) all

 

 

                                      29

<PAGE>

 

Nonrecoverable Advances relating to principal and certain expenses

reimbursable pursuant to Section 6.03 and reimbursed during the related Due

Period.

 

          Principal Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 3.08 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-AB1". Funds in the Principal Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

          Private Certificates: The Class C and Class P Certificates.

 

          Prospectus: The prospectus dated October 25, 2004, relating to

asset-backed securities to be sold by the Depositor.

 

          Prospectus Supplement: The prospectus supplement dated March 14,

2005, relating to the public offering of the certain Classes of Certificates

offered thereby.

 

          PTCE 95-60: As defined in Section 5.02(b).

 

          PUD: A Planned Unit Development.

 

          Purchase Price: With respect to any Mortgage Loan (x) required to be

(1) repurchased by a Seller or purchased by the Master Servicer, as

applicable, pursuant to Section 2.02, 2.03, 2.04 or 3.12 hereof or (2)

repurchased by the Depositor pursuant to Section 2.04 hereof, or (y) that the

Master Servicer has a right to purchase pursuant to Section 3.12 hereof, an

amount equal to the sum of (i) 100% of the unpaid principal balance (or, if

such purchase or repurchase, as the case may be, is effected by the Master

Servicer, the Stated Principal Balance) of the Mortgage Loan as of the date of

such purchase, (ii) accrued interest thereon at the applicable Mortgage Rate

(or, if such purchase or repurchase, as the case may be, is effected by the

Master Servicer, at the Net Mortgage Rate) from (a) the date through which

interest was last paid by the Mortgagor (or, if such purchase or repurchase,

as the case may be, is effected by the Master Servicer, the date through which

interest was last advanced and not reimbursed by the Master Servicer) to (b)

the Due Date in the month in which the Purchase Price is to be distributed to

Certificateholders and (iii) any costs, expenses and damages incurred by the

Trust Fund resulting from any violation of any predatory or abusive lending

law in connection with such Mortgage Loan.

 

          Rating Agency: Each of Moody's, Fitch and S&P. If any such

organization or its successor is no longer in existence, "Rating Agency" shall

be a nationally recognized statistical rating organization, or other

comparable Person, designated by the Depositor, notice of which designation

shall be given to the Trustee. References herein to a given rating category of

a Rating Agency shall mean such rating category without giving effect to any

modifiers.

 

          Realized Loss: With respect to each Liquidated Mortgage Loan, an

amount (not less than zero or more than the Stated Principal Balance of the

Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated

Principal Balance of such Liquidated Mortgage Loan as of the date of such

liquidation, minus (ii) the Liquidation Proceeds, if any, received in

connection

 

 

                                      30

<PAGE>

 

with such liquidation during the month in which such liquidation occurs, to

the extent applied as recoveries of principal of the Liquidated Mortgage Loan.

With respect to each Mortgage Loan that has become the subject of a Deficient

Valuation, (i) if the value of the related Mortgaged Property was reduced

below the principal balance of the related Mortgage Note, the amount by which

the value of the Mortgaged Property was reduced below the principal balance of

the related Mortgage Note, and (ii) if the principal amount due under the

related Mortgage Note has been reduced, the difference between the principal

balance of the Mortgage Loan outstanding immediately prior to such Deficient

Valuation and the principal balance of the Mortgage Loan as reduced by the

Deficient Valuation. With respect to each Mortgage Loan that has become the

subject of a Debt Service Reduction and any Distribution Date, the amount, if

any, by which the related Scheduled Payment was reduced.

 

          Record Date: With respect to any Distribution Date and the

Interest-Bearing Certificates, the Business Day immediately preceding such

Distribution Date, or if such Certificates are no longer Book-Entry

Certificates, the last Business Day of the month preceding the month of such

Distribution Date. With respect to the Class A-R, Class C and Class P

Certificates, the last Business Day of the month preceding the month of a

Distribution Date.

 

          Reference Bank Rate: With respect to any Accrual Period, the

arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple

of 0.03125%) of the offered rates for United States dollar deposits for one

month that are quoted by the Reference Banks as of 11:00 a.m., New York City

time, on the related Interest Determination Date to prime banks in the London

interbank market for a period of one month in amounts approximately equal to

the outstanding aggregate Certificate Principal Balance of the

Interest-Bearing Certificates on such Interest Determination Date, provided

that at least two such Reference Banks provide such rate. If fewer than two

offered rates appear, the Reference Bank Rate will be the arithmetic mean

(rounded upwards, if necessary, to the nearest whole multiple of 0.03125%) of

the rates quoted by one or more major banks in New York City, selected by the

Trustee, as of 11:00 a.m., New York City time, on such date for loans in U.S.

dollars to leading European banks for a period of one month in amounts

approximately equal to the aggregate Certificate Principal Balance of the

Interest-Bearing Certificates on such Interest Determination Date.

 

          Reference Banks: Barclays Bank PLC, Deutsche Bank and NatWest, N.A.,

provided that if any of the foregoing banks are not suitable to serve as a

Reference Bank, then any leading banks selected by the Trustee which are

engaged in transactions in Eurodollar deposits in the international

Eurocurrency market (i) with an established place of business in London,

England, (ii) not controlling, under the control of or under common control

with the Depositor, CHL or the Master Servicer and (iii) which have been

designated as such by the Trustee.

 

          Refinancing Mortgage Loan: Any Mortgage Loan originated in

connection with the refinancing of an existing mortgage loan.

 

          Regular Certificate: Any Certificate other than the Class A-R

Certificates.

 

          Relief Act: The Servicemembers Civil Relief Act.

 

 

                                      31

<PAGE>

 

          REMIC Provisions: Provisions of the federal income tax law relating

to real estate mortgage investment conduits which appear at section 860A

through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,

and regulations and rulings promulgated thereunder, as the foregoing may be in

effect from time to time.

 

          Remittance Report: A report prepared by the Master Servicer and

delivered to the Trustee and the NIM Insurer in accordance with Section 4.04.

 

          REO Property: A Mortgaged Property acquired by the Master Servicer

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan.

 

          Replacement Mortgage Loan: A Mortgage Loan substituted by a Seller

for a Deleted Mortgage Loan which must, on the date of such substitution, as

confirmed in a Request for File Release, (i) have a Stated Principal Balance,

after deduction of the principal portion of the Scheduled Payment due in the

month of substitution, not in excess of, and not less than 90% of the Stated

Principal Balance of the Deleted Mortgage Loan; (ii) have a Maximum Mortgage

Rate no more than 1% per annum higher or lower than the Maximum Mortgage Rate

of the Deleted Mortgage Loan; (iii) have a Minimum Mortgage Rate no more than

1% per annum higher or lower than the Minimum Mortgage Rate of the Deleted

Mortgage Loan; (iv) have the same Index and intervals between Adjustment Dates

as that of the Deleted Mortgage Loan; (v) have a Gross Margin not more than 1%

per annum higher or lower than that of the Deleted Mortgage Loan; (vi) have an

Initial Periodic Rate Cap and a Subsequent Periodic Rate Cap each not more

than 1% lower than that of the Deleted Mortgage Loan; (vii) have the same or

higher credit quality characteristics than that of the Deleted Mortgage Loan;

(viii) be accruing interest at a rate not more than 1% per annum higher or

lower than that of the Deleted Mortgage Loan; (ix) have a Loan-to-Value Ratio

no higher than that of the Deleted Mortgage Loan; (x) have a remaining term to

maturity not greater than (and not more than one year less than) that of the

Deleted Mortgage Loan; (xi) not permit conversion of the Mortgage Rate from a

variable rate to a fixed rate; (xii) provide for a Prepayment Charge on terms

substantially similar to those of the Prepayment Charge, if any, of the

Deleted Mortgage Loan; (xiii) have the same occupancy type and lien priority

as the Deleted Mortgage Loan; (xiv) be covered by the Mortgage Insurance

Policy if the Deleted Mortgage Loan was covered by the Mortgage Insurance

Policy; and (xv) comply with each representation and warranty set forth in

Section 2.03 as of the date of substitution; provided, however, that

notwithstanding the foregoing, to the extent that compliance with clause (xv)

of this definition would cause a proposed Replacement Mortgage Loan to fail to

comply with one or more of clauses (i), (ii), (iii), (iv), (v), (vi), (viii),

(xii) and/or (xiii) of this definition, then such proposed Replacement

Mortgage Loan must comply with clause (xv) and need not comply with one or

more of clauses (i), (ii), (iii), (iv), (v), (vi), (viii), (xii) and/or (xiii)

to the extent, and only to the extent, necessary to assure that the

Replacement Mortgage Loan otherwise complies with clause (xv).

 

          Representing Party: As defined in Section 2.03(e).

 

          Request for Document Release: A Request for Document Release

submitted by the Master Servicer to the Co-Trustee, substantially in the form

of Exhibit M.

 

 

                                      32

<PAGE>

 

          Request for File Release: A Request for File Release submitted by

the Master Servicer to the Co-Trustee, substantially in the form of Exhibit N.

 

          Required Carryover Reserve Fund Deposit: With respect to any

Distribution Date, an amount equal to the excess of (i) $10,000 over (ii) the

amount of funds on deposit in the Carryover Reserve Fund.

 

          Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under

this Agreement, including with respect to the Covered Mortgage Loans, the

Mortgage Insurance Policy.

 

          Responsible Officer: When used with respect to the Trustee, any Vice

President, any Assistant Vice President, the Secretary, any Assistant

Secretary, any Trust Officer or any other officer of the Trustee customarily

performing functions similar to those performed by any of the above designated

officers and also to whom, with respect to a particular matter, such matter is

referred because of such officer's knowledge of and familiarity with the

particular subject.

 

          Rolling Sixty-Day Delinquency Rate: With respect to any Distribution

Date on or after the Stepdown Date, the average of the Sixty-Day Delinquency

Rates for such Distribution Date and the two immediately preceding

Distribution Dates.

 

          Rule 144A: Rule 144A under the Securities Act.

 

          Rule 144A Letter: As defined in Section 5.02(b).

 

          S&P: Standard & Poor's Ratings Services, a division of The

McGraw-Hill Companies, Inc. and its successors.

 

          Scheduled Payment: With respect to any Mortgage Loan, the scheduled

monthly payment of principal and/or interest due on any Due Date on such

Mortgage Loan which is payable by the related Mortgagor from time to time

under the related Mortgage Note, determined: (a) after giving effect to (i)

any Deficient Valuation and/or Debt Service Reduction with respect to such

Mortgage Loan and (ii) any reduction in the amount of interest collectible

from the related Mortgagor pursuant to the Relief Act; (b) without giving

effect to any extension granted or agreed to by the Master Servicer pursuant

to Section 3.05(a); and (c) on the assumption that all other amounts, if any,

due under such Mortgage Loan are paid when due.

 

          Securities Act: The Securities Act of 1933, as amended.

 

          Sellers: CHL, in its capacity as seller of the CHL Mortgage Loans to

the Depositor, Park Monaco, in its capacity as seller of the Park Monaco

Mortgage Loans to the Depositor, and Park Sienna, in its capacity as seller of

the Park Sienna Mortgage Loans to the Depositor.

 

          Seller Shortfall Interest Requirement: With respect to the Master

Servicer Advance Date in each of April 2005, May 2005 and June 2005 is the sum

of:

 

 

                                       33

<PAGE>

 

          (a)      the product of: (1) the excess of the aggregate Stated

Principal Balances for such Distribution Date of the Mortgage Loans (including

the Subsequent Mortgage Loans, if any) owned by the Trust Fund at the beginning

of the related Due Period, over the aggregate Stated Principal Balance for such

Distribution Date of such Mortgage Loans (including such Subsequent Mortgage

Loans, if any) that have a scheduled payment of interest due in the related Due

Period, and (2) a fraction, the numerator of which is the weighted average Net

Mortgage Rate of such Mortgage Loans (including such Subsequent Mortgage Loans,

if any) (weighted on the basis of the Stated Principal Balances thereof for

such Distribution Date) and the denominator of which is 12; and

 

          (b)      the lesser of:

 

                  (i)    the product of: (1) the amount on deposit in the

          Pre-Funding Account at the beginning of the related Due Period, and

          (2) a fraction, the numerator of which is the weighted average Net

          Mortgage Rate of the Mortgage Loans (including Subsequent Mortgage

          Loans, if any) owned by the Trust Fund at the beginning of the

          related Due Period (weighted on the basis of the Stated Principal

          Balances thereof for such Distribution Date) and the denominator of

          which is 12; and

 

                  (ii)   the excess of (x) the amount of Current Interest and

          Interest Carry Forward Amount due and payable on the Interest-Bearing

          Certificates over (y) Interest Funds otherwise available to pay

          Current Interest and the Interest Carry Forward Amount on the

          Interest-Bearing Certificates for such Distribution Date (after

          giving effect to the addition of any amounts in clause (a) of this

          definition of Seller Shortfall Interest Requirement to Interest Funds

          for such Distribution Date).

 

          Senior Certificates: The Class A and Class A-R Certificates.

 

           Senior Enhancement Percentage: With respect to a Distribution Date

on and after the Stepdown Date, the fraction (expressed as a percentage) (1)

the numerator of which is the excess of (a) the aggregate Stated Principal

Balance of the Mortgage Loans for the preceding Distribution Date over (b) (i)

before the Certificate Principal Balances of the Senior Certificates have been

reduced to zero, the sum of the Certificate Principal Balances of the Senior

Certificates, or (ii) after the Certificate Principal Balances of the Senior

Certificates have been reduced to zero, the Certificate Principal Balance of

the most senior Class of Subordinate Certificates outstanding as of the

preceding Master Servicer Advance Date and (2) the denominator of which is the

aggregate Stated Principal Balance of the Mortgage Loans for the preceding

Distribution Date.

 

          Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance by the Master Servicer

of its servicing obligations hereunder, including, but not limited to, the

cost of (i) the preservation, restoration and protection of a Mortgaged

Property, (ii) any enforcement or judicial proceedings, including

foreclosures, (iii) the management and liquidation of any REO Property and

(iv) compliance with the obligations under Section 3.10.

 

 

                                      34

<PAGE>

 

          Servicing Fee: As to each Mortgage Loan and any Distribution Date,

an amount equal to one month's interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan for the preceding Distribution

Date or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate

on the Stated Principal Balance of such Mortgage Loan for the period covered

by such payment of interest.

 

          Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per

annum.

 

          Servicing Officer: Any officer of the Master Servicer involved in,

or responsible for, the administration and servicing of the Mortgage Loans

whose name and facsimile signature appear on a list of servicing officers

furnished to the Trustee by the Master Servicer on the Closing Date pursuant

to this Agreement, as such list may from time to time be amended.

 

          Sixty-Day Delinquency Rate: With respect to any Distribution Date on

or after the Stepdown Date, a fraction, expressed as a percentage, the

numerator of which is the aggregate Stated Principal Balance for such

Distribution Date of all Mortgage Loans 60 or more days delinquent as of the

close of business on the last day of the calendar month preceding such

Distribution Date (including Mortgage Loans in foreclosure, bankruptcy and REO

Properties) and the denominator of which is the aggregate Stated Principal

Balance for such Distribution Date of all Mortgage Loans.

 

          Stated Principal Balance: With respect to any Mortgage Loan or

related REO Property (i) as of the Cut-off Date, the unpaid principal balance

of the Mortgage Loan as of such date (before any adjustment to the

amortization schedule for any moratorium or similar waiver or grace period),

after giving effect to any partial prepayments or Liquidation Proceeds

received prior to such date and to the payment of principal due on or prior to

such date and irrespective any delinquency in payment by the related

Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal

Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the

principal portion of the Scheduled Payments (x) due with respect to such

Mortgage Loan during each Due Period ending prior to such Distribution Date

and (y) that were received by the Master Servicer as of the close of business

on the Determination Date related to such Distribution Date or with respect to

which Advances were made as of the Master Servicer Advance Date related to

such Distribution Date, (b) all Principal Prepayments with respect to such

Mortgage Loan received by the Master Servicer during each Prepayment Period

ending prior to such Distribution Date and (c) all Liquidation Proceeds

collected with respect to such Mortgage Loan during each Due Period ending

prior to such Distribution Date, to the extent applied by the Master Servicer

as recoveries of principal in accordance with Section 3.12. The Stated

Principal Balance of any Mortgage Loan that becomes a Liquidated Mortgage Loan

will be zero on each date following the Due Period in which such Mortgage Loan

becomes a Liquidated Mortgage Loan. References herein to the Stated Principal

Balance of the Mortgage Loans at any time shall mean the aggregate Stated

Principal Balance of all Mortgage Loans in the Trust Fund as of such time.

 

          Stepdown Date: The later to occur of (1) the Distribution Date in

April 2008 and (2) the first Distribution Date on which the aggregate

Certificate Principal Balance of the Senior Certificates (after calculating

anticipated distributions on such Distribution Date) is less than or

 

 

                                       35

<PAGE>

 

equal to the product of (x) 100% less the Stepdown Target Subordination

Percentage for the Class A Certificates and (y) the aggregate Stated Principal

Balance of the Mortgage Loans for such Distribution Date.

 

           Stepdown Target Subordination Percentage: With respect to any Class

of Interest-Bearing Certificates, the percentage indicated in the following

table:

 

           -----------------------------------------------------------

                                              Stepdown Target

                    Class                Subordination Percentage

           -----------------------------------------------------------

           Class A.................             23.20%

           -----------------------------------------------------------

           Class M-1...............             18.80%

           -----------------------------------------------------------

           Class M-2...............             14.80%

           -----------------------------------------------------------

           Class M-3...............             12.60%

           -----------------------------------------------------------

           Class M-4...............             10.40%

           -----------------------------------------------------------

           Class M-5...............              8.20%

           -----------------------------------------------------------

           Class M-6...............              6.20%

           -----------------------------------------------------------

           Class M-7...............              4.20%

           -----------------------------------------------------------

           Class B.................              2.20%

           -----------------------------------------------------------

 

          For purposes of the Stepdown Target Subordination Percentage, the

Class A Certificates shall be treated as if they were a single Class of

Certificates.

 

          Subordinate Certificates: The Class M-1, Class M-2, Class M-3, Class

M-4, Class M-5, Class M-6, Class M-7 and Class B Certificates.

 

          Subordinate Component Balance: With respect to any Distribution

Date, the excess of the principal balance of the Mortgage Loans as of the

first day of the related Due Period (after giving effect to Principal

Prepayments received in the Prepayment Period ending during such Due Period)

over the Certificate Principal Balance of the Class A Certificates immediately

prior to such Distribution Date.

 

          Subsequent Certificate Account Deposit: With respect to any

Subsequent Transfer Date, an amount equal to the aggregate of all amounts in

respect of (i) principal of the related Subsequent Mortgage Loans due after

the related Subsequent Cut-off Date and received by the Master Servicer on or

before such Subsequent Transfer Date and not applied in computing the Cut-off

Date Principal Balance thereof and (ii) interest on the such Subsequent

Mortgage Loans due after such Subsequent Cut-off Date and received by the

Master Servicer on or before the Subsequent Transfer Date.

 

          Subsequent Cut-off Date: As defined in the definition of Cut-off

Date.

 

          Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the Trustee

on a Subsequent Transfer Date, and listed on the related Loan Number and

Borrower Identification Mortgage Loan Schedule delivered pursuant to Section

2.01(f). When used with respect to a single Subsequent Transfer Date,

"Subsequent Mortgage Loan" shall mean a Subsequent Mortgage Loan conveyed to

the Trustee on such Subsequent Transfer Date.

 

 

                                      36

<PAGE>

 

          Subsequent Periodic Rate Cap: With respect to each Mortgage Loan,

the percentage specified in the related Mortgage Note that limits permissible

increases and decreases in the Mortgage Rate on any Adjustment Date (other

than the initial Adjustment Date).

 

          Subsequent Recoveries: As to any Distribution Date, with respect to

a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior

calendar month, unexpected amounts received by the Master Servicer (net of any

related expenses permitted to be reimbursed pursuant to Section 3.08 and 3.12)

specifically related to such Liquidated Mortgage Loan after the classification

of such Mortgage Loan as a Liquidated Mortgage Loan.

 

          Subsequent Transfer Agreement: A Subsequent Transfer Agreement

substantially in the form of Exhibit P hereto, executed and delivered by the

Sellers, the Depositor and the Trustee as provided in Section 2.01(d).

 

          Subsequent Transfer Date: For any Subsequent Transfer Agreement, the

"Subsequent Transfer Date" identified in such Subsequent Transfer Agreement;

provided, however, the Subsequent Transfer Date for any Subsequent Transfer

Agreement must be a Business Day and may not be a date earlier than the date

on which the Subsequent Transfer Agreement is executed and delivered by the

parties thereto pursuant to Section 2.01(d).

 

          Subsequent Transfer Date Purchase Amount: With respect to any

Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"

identified in the related Subsequent Transfer Agreement which shall be an

estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage

Loans identified in such Subsequent Transfer Agreement.

 

           Subsequent Transfer Date Transfer Amount: With respect to any

Subsequent Transfer Date, an amount equal to the lesser of (i) the aggregate

Stated Principal Balances as of the related Subsequent Cut-off Dates of the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as listed

on the related Loan Number and Borrower Identification Mortgage Loan Schedule

delivered pursuant to Section 2.01(f) and (ii) the amount on deposit in the

Pre-Funding Account.

 

          Subservicer: As defined in Section 3.02(a).

 

          Subservicing Agreement: As defined in Section 3.02(a).

 

          Substitution Adjustment Amount: The meaning ascribed to such term

pursuant to Section 2.03(e).

 

          Substitution Amount: With respect to any Mortgage Loan substituted

pursuant to Section 2.03(e), the excess of (x) the principal balance of the

Mortgage Loan that is substituted for, over (y) the principal balance of the

related substitute Mortgage Loan, each balance being determined as of the date

of substitution.

 

          Tax Matters Person: The person designated as "tax matters person" in

the manner provided under Treasury regulation ss. 1.860F-4(d) and temporary

Treasury regulation ss. 301.6231(a)(7)-1T. Initially, this person shall be the

Trustee.

 

 

                                       37

<PAGE>

 

          Tax Matters Person Certificate: With respect to the Master REMIC,

REMIC 1 and REMIC 2, the Class A-R Certificate with a Denomination of $0.05

and in the form of Exhibit E hereto.

 

          Terminator: As defined in Section 9.01.

 

          Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 36 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

          Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

          Transfer Affidavit: As defined in Section 5.02(c).

 

          Transferor Certificate: As defined in Section 5.02(b).

 

          Trigger Event: With respect to a Distribution Date on or after the

Stepdown Date, consists of either a Delinquency Trigger Event with respect to

that Distribution Date or a Cumulative Loss Trigger Event with respect to that

Distribution Date.

 

          Trust Fund: The corpus of the trust created hereunder consisting of

(i) the Mortgage Loans and all interest and principal received on or with

respect thereto after the Cut-off Date to the extent not applied in computing

the Cut-off Date Principal Balance thereof, exclusive of interest not required

to be deposited in the Certificate Account pursuant to Section 3.05(b)(2);

(ii) the Certificate Account, the Distribution Account, the Principal Reserve

Fund, the Carryover Reserve Fund, the Pre-Funding Account and all amounts

deposited therein pursuant to the applicable provisions of this Agreement;

(iii) the rights to receive certain proceeds of the Corridor Contract as

provided in the Corridor Contract Administration Agreement; (iv) property that

secured a Mortgage Loan and has been acquired by foreclosure, deed in lieu of

foreclosure or otherwise; (v) the mortgagee's rights under the Insurance

Policies with respect to the Mortgage Loan; and (vi) all proceeds of the

conversion, voluntary or involuntary, of any of the foregoing into cash or

other liquid property.

 

          Trustee: The Bank of New York, a New York banking corporation, not

in its individual capacity, but solely in its capacity as trustee for the

benefit of the Certificateholders under this Agreement, and any successor

thereto, and any corporation or national banking association resulting from or

surviving any consolidation or merger to which it or its successors may be a

party and any successor trustee as may from time to time be serving as

successor trustee hereunder.

 

          Trustee Advance Notice: As defined in Section 4.01(d).

 

          Trustee Advance Rate: With respect to any Advance made by the

Trustee pursuant to Section 4.01(d), a per annum rate of interest determined

as of the date of such Advance equal to the Prime Rate in effect on such date

plus 5.00%.

 

 

                                      38

<PAGE>

 

          Trustee Fee: As to any Distribution Date, an amount equal to

one-twelfth of the Trustee Fee Rate multiplied by the sum of (i) the Pool

Stated Principal Balance and (ii) any amounts remaining in the Pre-Funding

Account (excluding any investment earnings thereon) with respect to such

Distribution Date.

 

          Trustee Fee Rate: With respect to each Mortgage Loan, the per annum

rate agreed upon in writing on or prior to the Closing Date by the Trustee and

the Depositor, which is 0.009% per annum.

 

          Two-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 24 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

          Underwriter's Exemption: Prohibited Transaction Exemption 2002-41,

67 Fed. Reg. 54487 (2002), as amended (or any successor thereto), or any

substantially similar administrative exemption granted by the U.S. Department

of Labor.

 

           Underwriters: Countrywide Securities Corporation, Bear, Stearns &

Co. Inc. and Greenwich Capital Markets, Inc.

 

          Unpaid Realized Loss Amount: For any Class of Subordinate

Certificates and any Distribution Date, (x) the portion of the aggregate

Applied Realized Loss Amount previously allocated to that Class remaining

unpaid from prior Distribution Dates minus (y) any increase in the Certificate

Principal Balance of that Class due to the allocation of Subsequent Recoveries

to the Certificate Principal Balance of that Class pursuant to Section

4.04(i).

 

          Voting Rights: The voting rights of all the Certificates that are

allocated to any Certificates for purposes of the voting provisions hereunder.

Voting Rights allocated to each Class of Certificates shall be allocated 97%

to the Certificates other than the Class A-R, Class C and Class P Certificates

(with the allocation among the Certificates to be in proportion to the

Certificate Principal Balance of each Class relative to the Certificate

Principal Balance of all other such Classes), and 1% to each of the Class A-R,

Class C and Class P Certificates. Voting Rights will be allocated among the

Certificates of each such Class in accordance with their respective Percentage

Interests.

 

           Section 1.02   Certain Interpretive Provisions.

                        --------------------------------

 

          All terms defined in this Agreement shall have the defined meanings

when used in any certificate, agreement or other document delivered pursuant

hereto unless otherwise defined therein. For purposes of this Agreement and

all such certificates and other documents, unless the context otherwise

requires: (a) accounting terms not otherwise defined in this Agreement, and

accounting terms partly defined in this Agreement to the extent not defined,

shall have the respective meanings given to them under generally accepted

accounting principles; (b) the words "hereof," "herein" and "hereunder" and

words of similar import refer to this Agreement (or the certificate, agreement

or other document in which they are used) as a whole and not to any particular

provision of this Agreement (or such certificate, agreement or document); (c)

references to any Section, Schedule or Exhibit are references to Sections,

Schedules and Exhibits in or to this Agreement, and references to any

paragraph, subsection,

 

 

                                      39

<PAGE>

 

clause or other subdivision within any Section or definition refer to such

paragraph, subsection, clause or other subdivision of such Section or

definition; (d) the term "including" means "including without limitation"; (e)

references to any law or regulation refer to that law or regulation as amended

from time to time and include any successor law or regulation; (f) references

to any agreement refer to that agreement as amended from time to time; and (g)

references to any Person include that Person's permitted successors and

assigns.

 

                                 ARTICLE II.

                         CONVEYANCE OF MORTGAGE LOANS;

                        REPRESENTATIONS AND WARRANTIES

 

          Section 2.01   Conveyance of Mortgage Loans.

                        -----------------------------

 

          (a)      Each Seller hereby sells, transfers, assigns, sets over and

otherwise conveys to the Depositor, without recourse, all the right, title and

interest of such Seller in and to the applicable Initial Mortgage Loans,

including all interest and principal received and receivable by such Seller on

or with respect to applicable Initial Mortgage Loans after the Initial Cut-off

Date (to the extent not applied in computing the Cut-off Date Principal

Balance thereof) or deposited into the Certificate Account by the Master

Servicer on behalf of such Seller as part of the Initial Certificate Account

Deposit as provided in this Agreement, other than principal due on the

applicable Initial Mortgage Loans on or prior to the Initial Cut-off Date and

interest accruing prior to the Initial Cut-off Date. The Master Servicer

confirms that, on behalf of the Sellers, concurrently with the transfer and

assignment, it has deposited into the Certificate Account the Initial

Certificate Account Deposit.

 

          Immediately upon the conveyance of the Mortgage Loans referred to in

the preceding paragraph, the Depositor sells, transfers, assigns, sets over

and otherwise conveys to the Trustee for benefit of the Certificateholders,

without recourse, all right title and interest in the Mortgage Loans.

 

          CHL further agrees (x) to cause The Bank of New York to enter into

the Corridor Contract Administration Agreement as Corridor Contract

Administrator and (y) to assign all of its right, title and interest in and to

the interest rate corridor transaction evidenced by the Confirmation, and to

cause all of its obligations in respect of such transaction to be assumed by,

the Corridor Contract Administrator, on the terms and conditions set forth in

the Corridor Contract Assignment Agreement.

 

          (b)      Subject to the execution and delivery of the related

Subsequent Transfer Agreement as provided by Section 2.01(d) and the terms and

conditions of this Agreement, each Seller sells, transfers, assigns, sets over

and otherwise conveys to the Depositor, without recourse, on each Subsequent

Transfer Date, all the right, title and interest of such Seller in and to the

related Subsequent Mortgage Loans, including all interest and principal

received and receivable by such Seller on or with respect to such Subsequent

Mortgage Loans after the related Subsequent Cut-off Date (to the extent not

applied in computing the Cut-off Date Principal Balance thereof) or deposited

into the Certificate Account by the Master Servicer on behalf of such Seller as

part of any related Subsequent Certificate Account Deposit as provided in this

Agreement, other than principal due on such Subsequent Mortgage Loans on or

prior to the

 

 

                                      40

<PAGE>

 

related Subsequent Cut-off Date and interest accruing prior to the related

Subsequent Cut-off Date.

 

          Immediately upon the conveyance of the Subsequent Mortgage Loans

referred to in the preceding paragraph, the Depositor sells, transfers,

assigns, sets over and otherwise conveys to the Trustee for benefit of the

Certificateholders, without recourse, all right title and interest in the

Subsequent Mortgage Loans.

 

          (c)      Each Seller has entered into this Agreement in consideration

for the purchase of the Mortgage Loans by the Depositor and has agreed to take

the actions specified herein. The Depositor, concurrently with the execution

and delivery of this Agreement, hereby sells, transfers, assigns and otherwise

conveys to the Trustee for the use and benefit of the Certificateholders,

without recourse, all right title and interest in the portion of the Trust Fund

not otherwise conveyed to the Trustee pursuant to Section 2.01(a) or (b).

 

          (d)      On any Business Day during the Funding Period designated by

CHL to the Trustee, the Sellers, the Depositor and the Trustee shall complete,

execute and deliver a Subsequent Transfer Agreement. After the execution and

delivery of such Subsequent Transfer Agreement, on the Subsequent Transfer

Date, the Trustee shall set aside in the Pre-Funding Account an amount equal to

the related Subsequent Transfer Date Purchase Amount.

 

          (e)      The transfer of Subsequent Mortgage Loans on the Subsequent

Transfer Date is subject to the satisfaction of each of the following

conditions:

 

                  (i)    the Trustee and the Underwriters will be provided

          Opinions of Counsel addressed to the Rating Agencies as with respect

          to the sale of the Subsequent Mortgage Loans conveyed on such

          Subsequent Transfer Date (such opinions being substantially similar

           to the opinions delivered on the Closing Date to the Rating Agencies

          with respect to the sale of the Initial Mortgage Loans on the Closing

          Date), to be delivered as provided in Section 2.01(f);

 

                  (ii)   the execution and delivery of such Subsequent Transfer

          Agreement or conveyance of the related Subsequent Mortgage Loans does

          not result in a reduction or withdrawal of the ratings assigned to

          the Certificates by the Ratings Agencies;

 

                   (iii) the Depositor shall deliver to the Trustee an Officer's

          Certificate confirming the satisfaction of each of the conditions set

          forth in this Section 2.01(e) required to be satisfied by such

          Subsequent Transfer Date;

 

                  (iv)   each Subsequent Mortgage Loan conveyed on such

          Subsequent Transfer Date satisfies the representations and warranties

          applicable to it under this Agreement, provided, however, that with

          respect to a breach of a representation and warranty with respect to

          a Subsequent Mortgage Loan set forth in this clause (iv), the

          obligation under Section 2.03(e) of this Agreement of the applicable

          Seller, to cure, repurchase or replace such Subsequent Mortgage Loan

          shall constitute the sole remedy against such Seller respecting such

          breach available to Certificateholders, the Depositor or the Trustee;

 

 

                                      41

<PAGE>

 

                   (v)    the Subsequent Mortgage Loans conveyed on such

          Subsequent Transfer Date were selected in a manner reasonably

          believed not to be adverse to the interests of the

          Certificateholders;

 

                  (vi)   no Subsequent Mortgage Loan conveyed on such Subsequent

          Transfer Date was 30 or more days delinquent;

 

                  (vii) following the conveyance of the Subsequent Mortgage

          Loans on such Subsequent Transfer Date, the characteristics of the

          Mortgage Loans will not vary by more than the amount specified below

          (other than the percentage of Mortgage Loans secured by Mortgaged

          Properties located in the State of California, which will not exceed

          50% of the Mortgage Pool and the percentage of mortgage loans in the

          Credit Grade Categories of "C" or below, which will not exceed 10% of

          the Mortgage Loans in the Mortgage Pool) from the characteristics

          listed below; provided that for the purpose of making such

          calculations, the characteristics for any Initial Mortgage Loan made

          will be taken as of the Initial Cut-off Date and the characteristics

          for any Subsequent Mortgage Loans will be taken as of the Subsequent

          Cut-off Date;

 

<TABLE>

<CAPTION>

                                                                        Permitted

      Characteristic                                                 Variance or Range

      ------------------------                                       -------------------

      <S>                                                <C>              <C>

      Average Stated Principal Balance...............    $229,113            10%

      Weighted Average Mortgage Rate.................     6.746%            0.10%

      Weighted Average Original Loan-to-Value Ratio..     84.45%             3%

      Weighted Average Remaining Term to Maturity....   359 months        3 months

      Weighted Average Credit Bureau Risk Score......      678             5 points

 

</TABLE>

 

                  (viii) none of the Sellers or the Depositor is insolvent and

          neither of the Sellers nor the Depositor will be rendered insolvent

          by the conveyance of Subsequent Mortgage Loans on such Subsequent

          Transfer Date; and

 

                  (ix)   the Trustee and the Underwriters will be provided with

          an Opinion of Counsel, which Opinion of Counsel shall not be at the

          expense of either the Trustee or the Trust Fund, addressed to the

          Trustee, to the effect that such purchase of Subsequent Mortgage

          Loans will not (i) result in the imposition of the tax on "prohibited

          transactions" on the Trust Fund or contributions after the Startup

          Date, as defined in Sections 860F(a)(2) and 860G(d) of the Code,

          respectively or (ii) cause any REMIC formed hereunder to fail to

          qualify as a REMIC, such opinion to be delivered as provided in

          Section 2.01(f).

 

          The Trustee shall not be required to investigate or otherwise verify

compliance with these conditions, except for its own receipt of documents

specified above, and shall be entitled to rely on the required Officer's

Certificate.

 

          (f)      Within six Business Days after each Subsequent Transfer Date,

upon (1) delivery to the Trustee by the Depositor of the Opinions of Counsel

referred to in Section 2.01(e)(i) and (e)(ix), (2) delivery to the Trustee by

CHL (on behalf of each Seller) of a Loan

 

 

                                       42

<PAGE>

 

Number and Borrower Identification Mortgage Loan Schedule reflecting the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, (3)

deposit in the Certificate Account by the Master Servicer on behalf of the

Sellers of the applicable Subsequent Certificate Account Deposit, and (4)

delivery to the Trustee by the Depositor of an Officer's Certificate

confirming the satisfaction of each of the conditions precedent set forth in

this Section 2.01(f), the Trustee shall pay the applicable Seller the

Subsequent Transfer Date Transfer Amount from such funds that were set aside

in the Pre-Funding Account pursuant to Section 2.01(d). The positive

difference, if any, between the Subsequent Transfer Date Transfer Amount and

the Subsequent Transfer Date Purchase Amount shall be re-invested by the

Trustee in the Pre-Funding Account.

 

          The Trustee shall not be required to investigate or otherwise verify

compliance with the conditions set forth in the preceding paragraph, except

for its own receipt of documents specified above, and shall be entitled to

rely on the required Officer's Certificate.

 

          Within thirty days after each Subsequent Transfer Date, the

Depositor shall deliver to the Trustee a letter of a nationally recognized

firm of independent public accountants stating whether or not the Subsequent

Mortgage Loans conveyed on such Subsequent Transfer Date conform to the

characteristics described in Section 2.01(e)(vi) and (vii).

 

          (g)      In connection with the transfer and assignment of each

Mortgage Loan, the Depositor has delivered to, and deposited with, the

Co-Trustee (or, in the case of the Delay Delivery Mortgage Loans, will deliver

to, and deposit with, the Co-Trustee within the time periods specified in the

definition of Delay Delivery Mortgage Loans) (except as provided in clause (vi)

below) for the benefit of the Certificateholders, the following documents or

instruments with respect to each such Mortgage Loan so assigned (with respect

to each Mortgage Loan, clause (i) through (vi) below, together, the "Mortgage

File" for each such Mortgage Loan):

 

                  (i)    the original Mortgage Note, endorsed by manual or

          facsimile signature in blank in the following form: "Pay to the order

          of ________________ without recourse", with all intervening

          endorsements that show a complete chain of endorsement from the

          originator to the Person endorsing the Mortgage Note (each such

          endorsement being sufficient to transfer all right, title and

          interest of the party so endorsing, as noteholder or assignee

          thereof, in and to that Mortgage Note), or, if the original Mortgage

          Note has been lost or destroyed and not replaced, an original lost

          note affidavit, stating that the original Mortgage Note was lost or

          destroyed, together with a copy of the related Mortgage Note;

 

                  (ii)   in the case of each Mortgage Loan that is not a MERS

           Mortgage Loan, the original recorded Mortgage, and in the case of

          each MERS Mortgage Loan, the original Mortgage, noting the presence

          of the MIN of the Mortgage Loan and language indicating that the

          Mortgage Loan is a MOM Loan if the Mortgage Loan is a MOM Loan, with

          evidence of recording indicated thereon, or a copy of the Mortgage

          certified by the public recording office in which such Mortgage has

          been recorded;

 

 

                                       43

<PAGE>

 

                  (iii) in the case of each Mortgage Loan that is not a MERS

          Mortgage Loan, a duly executed assignment of the Mortgage to

          "Asset-Backed Certificates, Series 2005-AB1, CWABS, Inc., by The Bank

          of New York, a New York banking corporation, as trustee under the

          Pooling and Servicing Agreement dated as of March 1, 2005, without

          recourse" (each such assignment, when duly and validly completed, to

          be in recordable form and sufficient to effect the assignment of and

          transfer to the assignee thereof, under the Mortgage to which such

          assignment relates);

 

                  (iv)   the original recorded assignment or assignments of the

          Mortgage together with all interim recorded assignments of such

          Mortgage (noting the presence of a MIN in the case of each MERS

          Mortgage Loan);

 

                  (v)    the original or copies of each assumption, modification,

          written assurance or substitution agreement, if any; and

 

                  (vi)   the original or duplicate original lender's title policy

          or a printout of the electronic equivalent and all riders thereto or,

          in the event such original title policy has not been received from

          the insurer, such original or duplicate original lender's title

          policy and all riders thereto shall be delivered within one year of

          the Closing Date.

 

          In addition, in connection with the assignment of any MERS Mortgage

Loan, each Seller agrees that it will cause, at such Seller's own expense, the

MERS(R) System to indicate (and provide evidence to the Trustee that it has

done so) that such Mortgage Loans have been assigned by such Seller to the

Trustee in accordance with this Agreement for the benefit of the

Certificateholders by including (or deleting, in the case of Mortgage Loans

which are repurchased in accordance with this Agreement) in such computer

files (a) the code "[IDENTIFY TRUSTEE SPECIFIC CODE]" in the field "[IDENTIFY

THE FIELD NAME FOR TRUSTEE]" which identifies the Trustee and (b) the code

"[IDENTIFY SERIES SPECIFIC CODE NUMBER]" in the field "Pool Field" which

identifies the series of the Certificates issued in connection with such

Mortgage Loans. The Sellers further agree that they will not, and will not

permit the Master Servicer to, and the Master Servicer agrees that it will

not, alter the codes referenced in this paragraph with respect to any Mortgage

Loan during the term of this Agreement unless and until such Mortgage Loan is

repurchased in accordance with the terms of this Agreement.

 

          In the event that in connection with any Mortgage Loan that is not a

MERS Mortgage Loan a Seller cannot deliver the original recorded Mortgage or

all interim recorded assignments of the Mortgage satisfying the requirements

of clause (ii), (iii) or (iv) concurrently with the execution and delivery

hereof, such Seller shall deliver or cause to be delivered to the Co-Trustee a

true copy of such Mortgage and of each such undelivered interim assignment of

the Mortgage each certified by such Seller, the applicable title company,

escrow agent or attorney, or the originator of such Mortgage, as the case may

be, to be a true and complete copy of the original Mortgage or assignment of

Mortgage submitted for recording. For any such Mortgage Loan that is not a

MERS Mortgage Loan each Seller shall promptly deliver or cause to be delivered

to the Co-Trustee such original Mortgage and such assignment or assignments

with

 

 

                                      44

<PAGE>

 

evidence of recording indicated thereon upon receipt thereof from the public

recording official, or a copy thereof, certified, if appropriate, by the

relevant recording office, but in no event shall any such delivery be made

later than 270 days following the Closing Date; provided that in the event

that by such date such Seller is unable to deliver or cause to be delivered

each such Mortgage and each interim assignment by reason of the fact that any

such documents have not been returned by the appropriate recording office, or,

in the case of each interim assignment, because the related Mortgage has not

been returned by the appropriate recording office, such Seller shall deliver

or cause to be delivered such documents to the Co-Trustee as promptly as

possible upon receipt thereof. If the public recording office in which a

Mortgage or interim assignment thereof is recorded retains the original of

such Mortgage or assignment, a copy of the original Mortgage or assignment so

retained, with evidence of recording thereon, certified to be true and

complete by such recording office, shall satisfy a Seller's obligations in

Section 2.01. If any document submitted for recording pursuant to this

Agreement is (x) lost prior to recording or rejected by the applicable

recording office, the applicable Seller shall immediately prepare or cause to

be prepared a substitute and submit it for recording, and shall deliver copies

and originals thereof in accordance with the foregoing or (y) lost after

recording, the applicable Seller shall deliver to the Co-Trustee a copy of

such document certified by the applicable public recording office to be a true

and complete copy of the original recorded document. Each Seller shall

promptly forward or cause to be forwarded to the Co-Trustee (x) from time to

time additional original documents evidencing an assumption or modification of

a Mortgage Loan and (y) any other documents required to be delivered by the

Depositor or the Master Servicer to the Co-Trustee within the time periods

specified in this Section 2.01.

 

          With respect to each Mortgage Loan other than a MERS Mortgage Loan

as to which the related Mortgaged Property and Mortgage File are located in

(a) the State of California or (b) any other jurisdiction under the laws of

which the recordation of the assignment specified in clause (iii) above is not

necessary to protect the Trustee's and the Certificateholders' interest in the

related Mortgage Loan, as evidenced by an Opinion of Counsel delivered by CHL

to the Trustee, and a copy to the Rating Agencies, in lieu of recording the

assignment specified in clause (iii) above, the applicable Seller may deliver

an unrecorded assignment in blank, in form otherwise suitable for recording to

the Co-Trustee; provided that if the related Mortgage has not been returned

from the applicable public recording office, such assignment, or any copy

thereof, of the Mortgage may exclude the information to be provided by the

recording office. As to any Mortgage Loan other than a MERS Mortgage Loan, the

procedures of the preceding sentence shall be applicable only so long as the

related Mortgage File is maintained in the possession of the Co-Trustee in the

State or jurisdiction described in such sentence. In the event that with

respect to Mortgage Loans other than MERS Mortgage Loans (i) any Seller, the

Depositor, the Master Servicer or the NIM Insurer gives written notice to the

Trustee that recording is required to protect the right, title and interest of

the Trustee on behalf of the Certificateholders in and to any Mortgage Loan,

(ii) a court recharacterizes any sale of the Mortgage Loans as a financing, or

(iii) as a result of any change in or amendment to the laws of the State or

jurisdiction described in the first sentence of this paragraph or any

applicable political subdivision thereof, or any change in official position

regarding application or interpretation of such laws, including a holding by a

court of competent jurisdiction, such recording is so required, the Co-Trustee

shall complete the assignment in the manner specified in clause (iii) of the

second paragraph of this Section 2.01(g) and CHL shall submit or cause to be

submitted for recording as specified above or, should CHL fail to perform such

obligations, the Trustee shall cause the Master Servicer, at

 

 

                                      45

<PAGE>

 

the Master Servicer's expense, to cause each such previously unrecorded

assignment to be submitted for recording as specified above. In the event a

Mortgage File is released to the Master Servicer as a result of the Master

Servicer's having completed a Request for Document Release, the Trustee shall

complete the assignment of the related Mortgage in the manner specified in

clause (iii) of the second paragraph of this Section 2.01(g).

 

          So long as the Co-Trustee or its agent maintains an office in the

State of California, the Co-Trustee or its agent shall maintain possession of

and not remove or attempt to remove from the State of California any of the

Mortgage Files as to which the related Mortgaged Property is located in such

State. In the event that a Seller fails to record an assignment of a Mortgage

Loan as herein provided within 90 days of notice of an event set forth in

clause (i), (ii) or (iii) of the above paragraph, the Master Servicer shall

prepare and, if required hereunder, file such assignments for recordation in

the appropriate real property or other records office. Each Seller hereby

appoints the Master Servicer (and any successor servicer hereunder) as its

attorney-in-fact with full power and authority acting in its stead for the

purpose of such preparation, execution and filing.

 

          In the case of Mortgage Loans that become the subject of a Principal

Prepayment between the Closing Date (in the case of Initial Mortgage Loans) or

related Subsequent Transfer Date (in the case of Subsequent Mortgage Loans)

and the Cut-off Date, CHL shall deposit or cause to be deposited in the

Certificate Account the amount required to be deposited therein with respect

to such payment pursuant to Section 3.05 hereof.

 

          Notwithstanding anything to the contrary in this Agreement, within

thirty days after the Closing Date (in the case of Initial Mortgage Loans) or

within twenty days after the related Subsequent Transfer Date (in the case of

Subsequent Mortgage Loans), CHL (on behalf of each Seller) shall either (i)

deliver to the Co-Trustee the Mortgage File as required pursuant to this

Section 2.01 for each Delay Delivery Mortgage Loan or (ii) (A) repurchase the

Delay Delivery Mortgage Loan or (B) substitute the Delay Delivery Mortgage

Loan for a Replacement Mortgage Loan, which repurchase or substitution shall

be accomplished in the manner and subject to the conditions set forth in

Section 2.03, provided that if CHL fails to deliver a Mortgage File for any

Delay Delivery Mortgage Loan within the period provided in the prior sentence,

the cure period provided for in Section 2.02 or in Section 2.03 shall not

apply to the initial delivery of the Mortgage File for such Delay Delivery

Mortgage Loan, but rather CHL shall have five (5) Business Days to cure such

failure to deliver. CHL shall promptly provide each Rating Agency with written

notice of any cure, repurchase or substitution made pursuant to the proviso of

the preceding sentence. On or before the thirtieth (30th) day (or if such

thirtieth day is not a Business Day, the succeeding Business Day) after the

Closing Date (in the case of Initial Mortgage Loans) or within twenty days

after the related Subsequent Transfer Date (in the case of Subsequent Mortgage

Loans), the Trustee shall, in accordance with the provisions of Section 2.02,

send a Delay Delivery Certification substantially in the form annexed hereto

as Exhibit G-3 (with any applicable exceptions noted thereon) for all Delay

Delivery Mortgage Loans delivered within thirty (30) days after such date. The

Trustee will promptly send a copy of such Delay Delivery Certification to each

Rating Agency.

 

           The Trust Fund will not acquire or hold any Mortgage Loan that would

violate the representations made by CHL in Section 2.03(b)(70) or (72).

 

 

                                      46

<PAGE>

 

          Section 2.02   Acceptance by Trustee of the Mortgage Loans.

                        --------------------------------------------

 

          (a)      The Co-Trustee acknowledges receipt, subject to the

limitations contained in and any exceptions noted in the Initial Certification

in the form annexed hereto as Exhibit G-1 and in the list of exceptions

attached thereto, of the documents referred to in clauses (i) and (iii) of

Section 2.01(g) above with respect to the Initial Mortgage Loans and all other

assets included in the Trust Fund and declares that it holds and will hold such

documents and the other documents delivered to it constituting the Mortgage

Files, and that it holds or will hold such other assets included in the Trust

Fund, in trust for the exclusive use and benefit of all present and future

Certificateholders.

 

          The Trustee agrees to execute and deliver on the Closing Date to the

Depositor, the Master Servicer and CHL (on behalf of each Seller) an Initial

Certification substantially in the form annexed hereto as Exhibit G-1 to the

effect that, as to each Initial Mortgage Loan listed in the Mortgage Loan

Schedule (other than any Initial Mortgage Loan paid in full or any Initial

Mortgage Loan specifically identified in such certification as not covered by

such certification), the documents described in Section 2.01(g)(i) and, in the

case of each Initial Mortgage Loan that is not a MERS Mortgage Loan, the

documents described in Section 2.01(g)(iii) with respect to such Initial

Mortgage Loans as are in the Co-Trustee's possession and based on its review

and examination and only as to the foregoing documents, such documents appear

regular on their face and relate to such Initial Mortgage Loan. The Trustee

agrees to execute and deliver within 30 days after the Closing Date to the

Depositor, the Master Servicer and CHL (on behalf of each Seller) an Interim

Certification substantially in the form annexed hereto as Exhibit G-2 to the

effect that, as to each Initial Mortgage Loan listed in the Mortgage Loan

Schedule (other than any Initial Mortgage Loan paid in full or any Initial

Mortgage Loan specifically identified in such certification as not covered by

such certification) all documents required to be delivered to the Co-Trustee

pursuant to the Agreement with respect to such Initial Mortgage Loans are in

its possession (except those documents described in Section 2.01(g)(vi)) and

based on its review and examination and only as to the foregoing documents,

(i) such documents appear regular on their face and relate to such Initial

Mortgage Loan, and (ii) the information set forth in items (i), (iv), (v),

(vi), (viii), (ix) and (xiv) through (xx) of the definition of the "Mortgage

Loan Schedule" accurately reflects information set forth in the Mortgage File.

On or before the thirtieth (30th) day after the Closing Date (or if such

thirtieth day is not a Business Day, the succeeding Business Day), the Trustee

shall deliver to the Depositor, the Master Servicer and CHL (on behalf of each

Seller) a Delay Delivery Certification with respect to the Initial Mortgage

Loans substantially in the form annexed hereto as Exhibit G-3, with any

applicable exceptions noted thereon. The Co-Trustee or the Trustee, as

applicable, shall be under no duty or obligation to inspect, review or examine

such documents, instruments, certificates or other papers to determine that

the same are genuine, enforceable or appropriate for the represented purpose

or that they have actually been recorded in the real estate records or that

they are other than what they purport to be on their face.

 

          Not later than 180 days after the Closing Date, the Trustee shall

deliver to the Depositor, the Master Servicer and CHL (on behalf of each

Seller), and to any Certificateholder that so requests, a Final Certification

with respect to the Initial Mortgage Loans substantially in the form annexed

hereto as Exhibit H, with any applicable exceptions noted thereon.

 

 

                                      47

<PAGE>

 

          In connection with the Trustee's completion and delivery of such

Final Certification, the Co-Trustee, at the Trustee's direction, shall review

each Mortgage File with respect to the Initial Mortgage Loans to determine

that such Mortgage File contains the following documents:

 

                  (i)    the original Mortgage Note, endorsed by manual or

          facsimile signature in blank in the following form: "Pay to the order

          of ________________ without recourse", with all intervening

          endorsements that show a complete chain of endorsement from the

          originator to the Person endorsing the Mortgage Note (each such

          endorsement being sufficient to transfer all right, title and

          interest of the party so endorsing, as noteholder or assignee

          thereof, in and to that Mortgage Note), or, if the original Mortgage

          Note has been lost or destroyed and not replaced, an original lost

          note affidavit, stating that the original Mortgage Note was lost or

          destroyed, together with a copy of the related Mortgage Note;

 

                   (ii)   in the case of each Initial Mortgage Loan that is not a

          MERS Mortgage Loan, the original recorded Mortgage, and in the case

          of each Initial Mortgage Loan that is a MERS Mortgage Loan, the

          original Mortgage, noting the presence of the MIN of the Initial

          Mortgage Loan and language indicating that the Mortgage Loan is a MOM

          Loan if the Initial Mortgage Loan is a MOM Loan, with evidence of

          recording indicated thereon, or a copy of the Mortgage certified by

          the public recording office in which Mortgage has been recorded;

 

                  (iii) in the case of each Initial Mortgage Loan that is not a

          MERS Mortgage Loan, a duly executed assignment of the Mortgage in the

          form permitted by Section 2.01;

 

                  (iv) the original recorded assignment or assignments of the

          Mortgage together with all interim recorded assignments of such

          Mortgage (noting the presence of a MIN in the case of each MERS

          Mortgage Loan);

 

                  (v)    the original or copies of each assumption, modification,

          written assurance or substitution agreement, if any; and

 

                  (vi)   the original or duplicate original lender's title policy

          or a printout of the electronic equivalent and all riders thereto.

 

          If, in the course of such review, the Co-Trustee finds any document

or documents constituting a part of such Mortgage File that do not meet the

requirements of clauses (i)-(iv) and (vi) above, the Trustee shall include

such exceptions in such Final Certification (and the Trustee shall state in

such Final Certification whether any Mortgage File does not then include the

original or duplicate original lender's title policy or a printout of the

electronic equivalent and all riders thereto). If the public recording office

in which a Mortgage or assignment thereof is recorded retains the original of

such Mortgage or assignment, a copy of the original Mortgage or assignment so

retained, with evidence of recording thereon, certified to be true and

complete by such recording office, shall be deemed to satisfy the requirements

of clause (ii), (iii) or (iv) above, as applicable. CHL shall promptly correct

or cure such defect referred to above within 90

 

 

                                      48

<PAGE>

 

days from the date it was so notified of such defect and, if CHL does not

correct or cure such defect within such period, CHL shall either (A) if the

time to cure such defect expires prior to the end of the second anniversary of

the Closing Date, substitute for the related Initial Mortgage Loan a

Replacement Mortgage Loan, which substitution shall be accomplished in the

manner and subject to the conditions set forth in Section 2.03, or (B)

purchase such Initial Mortgage Loan from the Trust Fund within 90 days from

the date CHL was notified of such defect in writing at the Purchase Price of

such Initial Mortgage Loan; provided that any such substitution pursuant to

(A) above or repurchase pursuant to (B) above shall not be effected prior to

the delivery to the Trustee of the Opinion of Counsel required by Section 2.05

hereof and any substitution pursuant to (A) above shall not be effected prior

to the additional delivery to the Co-Trustee of a Request for File Release. No

substitution will be made in any calendar month after the Determination Date

for such month. The Purchase Price for any such Initial Mortgage Loan shall be

deposited by CHL in the Certificate Account and, upon receipt of such deposit

and Request for File Release with respect thereto, the Co-Trustee shall

release the related Mortgage File to CHL and shall execute and deliver at

CHL's request such instruments of transfer or assignment as CHL has prepared,

in each case without recourse, as shall be necessary to vest in CHL, or a

designee, the Trustee's interest in any Initial Mortgage Loan released

pursuant hereto. If pursuant to the foregoing provisions CHL repurchases an

Initial Mortgage Loan that is a MERS Mortgage Loan, the Master Servicer shall

cause MERS to execute and deliver an assignment of the Mortgage in recordable

form to transfer the Mortgage from MERS to CHL and shall cause such Mortgage

to be removed from registration on the MERS(R) System in accordance with MERS'

rules and regulations.

 

          The Co-Trustee shall retain possession and custody of each Mortgage

File in accordance with and subject to the terms and conditions set forth

herein. Each Seller shall promptly deliver to the Co-Trustee, upon the

execution or receipt thereof, the originals of such other documents or

instruments constituting the Mortgage File that come into the possession of

such Seller from time to time.

 

          It is understood and agreed that the obligation of CHL to substitute

for or to purchase any Mortgage Loan that does not meet the requirements of

Section 2.02(a) above shall constitute the sole remedy respecting such defect

available to the Trustee, the Co-Trustee, the Depositor and any

Certificateholder against any Seller.

 

          It is understood and agreed that the obligation of CHL to substitute

for or to purchase, pursuant to Section 2.02(a), any Initial Mortgage Loan

whose Mortgage File contains any document or documents that does not meet the

requirements of clauses (i)-(iv) and (vi) above and which defect is not

corrected or cured by CHL within 90 days from the date it was notified of such

defect, shall constitute the sole remedy respecting such defect available to

the Trustee, the Co-Trustee, the Depositor and any Certificateholder against

any Seller.

 

          (b)      The Trustee agrees to execute and deliver on the Subsequent

Transfer Date to the Depositor, the Master Servicer and CHL (on behalf of each

Seller) an Initial Certification substantially in the form annexed hereto as

Exhibit G-4 to the effect that, as to each Subsequent Mortgage Loan listed in

the Mortgage Loan Schedule (other than any Subsequent Mortgage Loan paid in

full or any Subsequent Mortgage Loan specifically identified in such

certification as not covered by such certification), the documents described in

Section 2.01(g)(i)

 

 

                                      49

<PAGE>

 

and, in the case of each Subsequent Mortgage Loan that is not a MERS Mortgage

Loan, the documents described in Section 2.01(g)(iii), with respect to such

Subsequent Mortgage Loan are in its possession, and based on its review and

examination and only as to the foregoing documents, such documents appear

regular on their face and relate to such Subsequent Mortgage Loan.

 

          The Trustee agrees to execute and deliver within 30 days after the

Subsequent Transfer Date to the Depositor, the Master Servicer and CHL (on

behalf of each Seller) an Interim Certification substantially in the form

annexed hereto as Exhibit G-2 to the effect that, as to each Subsequent

Mortgage Loan listed in the Mortgage Loan Schedule (other than any Subsequent

Mortgage Loan paid in full or any Subsequent Mortgage Loan specifically

identified in such certification as not covered by such certification), all

documents required to be delivered to it pursuant to this Agreement with

respect to such Subsequent Mortgage Loan are in its possession (except those

described in Section 2.01(g)(vi)) and based on its review and examination and

only as to the foregoing documents, (i) such documents appear regular on their

face and relate to such Subsequent Mortgage Loan, and (ii) the information set

forth in items (i), (iv), (v), (vi), (viii), (ix) and (xiv) through (xx) of

the definition of the "Mortgage Loan Schedule" accurately reflects information

set forth in the Mortgage File. On or before the thirtieth (30th) day after

the Subsequent Transfer Date (or if such thirtieth day is not a Business Day,

the succeeding Business Day), the Trustee shall deliver to the Depositor, the

Master Servicer and CHL (on behalf of each Seller) a Delay Delivery

Certification with respect to the Subsequent Mortgage Loans substantially in

the form annexed hereto as Exhibit G-3, with any applicable exceptions noted

thereon, together with a Subsequent Certification substantially in the form

annexed hereto as Exhibit G-4. The Trustee shall be under no duty or

obligation to inspect, review or examine such documents, instruments,

certificates or other papers to determine that the same are genuine,

enforceable or appropriate for the represented purpose or that they have

actually been recorded in the real estate records or that they are other than

what they purport to be on their face.

 

          Not later than 180 days after the Subsequent Transfer Date, the

Trustee shall deliver to the Depositor, the Master Servicer, CHL (on behalf of

each Seller) and to any Certificateholder that so requests a Final

Certification with respect to the Subsequent Mortgage Loans substantially in

the form annexed hereto as Exhibit H, with any applicable exceptions noted

thereon.

 

          In connection with the Trustee's completion and delivery of such

Final Certification, the Co-Trustee shall review each Mortgage File with

respect to the Subsequent Mortgage Loans to determine that such Mortgage File

contains the following documents:

 

                  (i)    the original Mortgage Note, endorsed by manual or

          facsimile signature in blank in the following form: "Pay to the order

          of ________________ without recourse", with all intervening

          endorsements that show a complete chain of endorsement from the

          originator to the Person endorsing the Mortgage Note (each such

          endorsement being sufficient to transfer all right, title and

          interest of the party so endorsing, as noteholder or assignee

          thereof, in and to that Mortgage Note), or, if the original Mortgage

          Note has been lost or destroyed and not replaced, an original lost

          note

 

 

                                      50

<PAGE>

 

          affidavit, stating that the original Mortgage Note was lost

          or destroyed, together with a copy of the related Mortgage Note;

 

                  (ii)   in the case of each Subsequent Mortgage Loan that is not

          a MERS Mortgage Loan, the original recorded Mortgage, and in the case

          of each Subsequent Mortgage Loan that is a MERS Mortgage Loan, the

          original Mortgage, noting the presence of the MIN of the Subsequent

          Mortgage Loan and language indicating that the Subsequent Mortgage

          Loan is a MOM Loan if the Subsequent Mortgage Loan is a MOM Loan,

          with evidence of recording indicated thereon, or a copy of the

          Mortgage certified by the public recording office in which Mortgage

          has been recorded;

 

                  (iii) in the case of each Subsequent Mortgage Loan that is

          not a MERS Mortgage Loan, a duly executed assignment of the Mortgage

          in the form permitted by Section 2.01;

 

                  (iv)   the original recorded assignment or assignments of the

          Mortgage together with all interim recorded assignments of such

          Mortgage (noting the presence of a MIN in the case of each MERS

          Mortgage Loan);

 

                  (v)    the original or copies of each assumption, modification,

          written assurance or substitution agreement, if any; and

 

                  (vi)   the original or duplicate original lender's title policy

          or a printout of the electronic equivalent and all riders thereto.

 

          If, in the course of such review, the Co-Trustee finds any document

or documents constituting a part of such Mortgage File that do not meet the

requirements of clauses (i)-(iv) and (vi) above, the Trustee shall include

such exceptions in such Final Certification (and the Trustee shall state in

such Final Certification whether any Mortgage File does not then include the

original or duplicate original lender's title policy or a printout of the

electronic equivalent and all riders thereto). If the public recording office

in which a Mortgage or assignment thereof is recorded retains the original of

such Mortgage or assignment, a copy of the original Mortgage or assignment so

retained, with evidence of recording thereon, certified to be true and

complete by such recording office, shall be deemed to satisfy the requirements

of clause (ii), (iii) or (iv) above, as applicable. CHL shall promptly correct

or cure such defect referred to above within 90 days from the date it was so

notified of such defect and, if CHL does not correct or cure such defect

within such period, CHL shall either (A) if the time to cure such defect

expires prior to the end of the second anniversary of the Closing Date,

substitute for the related Subsequent Mortgage Loan a Replacement Mortgage

Loan, which substitution shall be accomplished in the manner and subject to

the conditions set forth in Section 2.03, or (B) purchase such Subsequent

Mortgage Loan from the Trust Fund within 90 days from the date CHL was

notified of such defect in writing at the Purchase Price of such Subsequent

Mortgage Loan; provided that any such substitution pursuant to (A) above or

repurchase pursuant to (B) above shall not be effected prior to the delivery

to the Trustee of the Opinion of Counsel required by Section 2.05 hereof and

any substitution pursuant to (A) above shall not be effected prior to the

additional delivery to the Trustee of a Request for File Release. No

substitution will be made in any calendar month after the Determination Date

for such month. The Purchase Price for any such Subsequent Mortgage

 

 

                                      51

<PAGE>

 

Loan shall be deposited by CHL in the Certificate Account and, upon receipt of

such deposit and Request for File Release with respect thereto, the Trustee

shall release the related Mortgage File to CHL and shall execute and deliver

at CHL's request such instruments of transfer or assignment as CHL has

prepared, in each case without recourse, as shall be necessary to vest in CHL,

or a designee, the Trustee's interest in any Subsequent Mortgage Loan released

pursuant hereto. If pursuant to the foregoing provisions CHL repurchases a

Subsequent Mortgage Loan that is a MERS Mortgage Loan, the Master Servicer

shall cause MERS to execute and deliver an assignment of the Mortgage in

recordable form to transfer the Mortgage from MERS to CHL and shall cause such

Mortgage to be removed from registration on the MERS(R) System in accordance

with MERS' rules and regulations.

 

          The Co-Trustee shall retain possession and custody of each Mortgage

File in accordance with and subject to the terms and conditions set forth

herein. Each Seller shall promptly deliver to the Co-Trustee, upon the

execution or receipt thereof, the originals of such other documents or

instruments constituting the Mortgage File that come into the possession of

such Seller from time to time.

 

         It is understood and agreed that the obligation of the Sellers to

substitute for or to purchase, pursuant to Section 2.02(b), any Subsequent

Mortgage Loan whose Mortgage File contains any document or documents that does

not meet the requirements of clauses (i)-(iv) and (vi) above and which defect

is not corrected or cured by such Seller within 90 days from the date it was

notified of such defect, shall constitute the sole remedy respecting such

defect available to the Trustee, the Co-Trustee, the Depositor and any

Certificateholder against the Sellers.

 

           Section 2.03   Representations, Warranties and Covenants of the Master

                        -------------------------------------------------------

                        Servicer and the Sellers.

                        -------------------------

 

           (a)      The Master Servicer hereby represents and warrants to the

Depositor and the Trustee as follows, as of the date hereof with respect to

the Initial Mortgage Loans, and the related Subsequent Transfer Date with

respect to the Subsequent Mortgage Loans:

 

               (1) The Master Servicer is duly organized as a Texas limited

     partnership and is validly existing and in good standing under the laws

     of the State of Texas and is duly authorized and qualified to transact

     any and all business contemplated by this Agreement to be conducted by

     the Master Servicer in any state in which a Mortgaged Property is located

     or is otherwise not required under applicable law to effect such

     qualification and, in any event, is in compliance with the doing business

     laws of any such state, to the extent necessary to ensure its ability to

     enforce each Mortgage Loan, to service the Mortgage Loans in accordance

     with the terms of this Agreement and to perform any of its other

      obligations under this Agreement in accordance with the terms hereof.

 

               (2) The Master Servicer has the full partnership power and

     authority to sell and service each Mortgage Loan, and to execute, deliver

     and perform, and to enter into and consummate the transactions

     contemplated by this Agreement and has duly authorized by all necessary

     partnership action on the part of the Master Servicer the execution,

     delivery and performance of this Agreement; and this Agreement, assuming

 

 

                                      52

<PAGE>

 

 

     the due authorization, execution and delivery hereof by the other parties

     hereto, constitutes a legal, valid and binding obligation of the Master

     Servicer, enforceable against the Master Servicer in accordance with its

     terms, except that (a) the enforceability hereof may be limited by

     bankruptcy, insolvency, moratorium, receivership and other similar laws

     relating to creditors' rights generally and (b) the remedy of specific

     performance and injunctive and other forms of equitable relief may be

     subject to equitable defenses and to the discretion of the court before

     which any proceeding therefor may be brought.

 

               (3) The execution and delivery of this Agreement by the Master

     Servicer, the servicing of the Mortgage Loans by the Master Servicer

     under this Agreement, the consummation of any other of the transactions

     contemplated by this Agreement, and the fulfillment of or compliance with

     the terms hereof are in the ordinary course of business of the Master

     Servicer and will not (A) result in a material breach of any term or

     provision of the certificate of limited partnership, partnership

     agreement or other organizational document of the Master Servicer or (B)

     materially conflict with, result in a material breach, violation or

     acceleration of, or result in a material default under, the terms of any

     other material agreement or instrument to which the Master Servicer is a

     party or by which it may be bound, or (C) constitute a material violation

     of any statute, order or regulation applicable to the Master Servicer of

     any court, regulatory body, administrative agency or governmental body

     having jurisdiction over the Master Servicer; and the Master Servicer is

     not in breach or violation of any material indenture or other material

     agreement or instrument, or in violation of any statute, order or

     regulation of any court, regulatory body, administrative agency or

     governmental body having jurisdiction over it which breach or violation

     may materially impair the Master Servicer's ability to perform or meet

     any of its obligations under this Agreement.

 

                (4) The Master Servicer is an approved servicer of conventional

     mortgage loans for Fannie Mae and Freddie Mac and is a mortgagee approved

     by the Secretary of Housing and Urban Development pursuant to sections

     203 and 211 of the National Housing Act.

 

               (5) No litigation is pending or, to the best of the Master

     Servicer's knowledge, threatened, against the Master Servicer that would

     materially and adversely affect the execution, delivery or enforceability

     of this Agreement or the ability of the Master Servicer to service the

     Mortgage Loans or to perform any of its other obligations under this

     Agreement or any Subsequent Transfer Agreement in accordance with the

     terms hereof or thereof.

 

                (6) No consent, approval, authorization or order of any court

     or governmental agency or body is required for the execution, delivery

     and performance by the Master Servicer of, or compliance by the Master

     Servicer with, this Agreement or the consummation of the transactions

     contemplated hereby, or if any such consent, approval, authorization or

     order is required, the Master Servicer has obtained the same.

 

               (7) The Master Servicer is a member of MERS in good standing,

     and will comply in all material respects with the rules and procedures of

     MERS in connection

 

 

                                      53

<PAGE>

 

     with the servicing of the Mortgage Loans for as long as such Mortgage

     Loans are registered with MERS.

 

          (b)      CHL hereby represents and warrants to the Depositor and the

Trustee as follows, as of the Initial Cut-off Date in the case of the Initial

Mortgage Loans and as of the related Subsequent Cut-off Date in the case of

the Subsequent Mortgage Loans (unless otherwise indicated or the context

otherwise requires, percentages with respect to the Initial Mortgage Loans in

the Trust Fund are measured by the Cut-off Date Principal Balance of the

Initial Mortgage Loans in the Trust Fund):

 

               (1) CHL is duly organized as a New York corporation and is

     validly existing and in good standing under the laws of the State of New

     York and is duly authorized and qualified to transact any and all

     business contemplated by this Agreement and each Subsequent Transfer

     Agreement to be conducted by CHL in any state in which a Mortgaged

     Property is located or is otherwise not required under applicable law to

     effect such qualification and, in any event, is in compliance with the

     doing business laws of any such state, to the extent necessary to ensure

     its ability to enforce each Mortgage Loan, to sell the CHL Mortgage Loans

     in accordance with the terms of this Agreement and each Subsequent

     Transfer Agreement and to perform any of its other obligations under this

     Agreement and each Subsequent Transfer Agreement in accordance with the

     terms hereof and thereof.

 

               (2) CHL has the full corporate power and authority to sell each

     CHL Mortgage Loan, and to execute, deliver and perform, and to enter into

     and consummate the transactions contemplated by this Agreement and each

     Subsequent Transfer Agreement and has duly authorized by all necessary

     corporate action on the part of CHL the execution, delivery and

     performance of this Agreement and each Subsequent Transfer Agreement; and

     this Agreement and each Subsequent Transfer Agreement, assuming the due

     authorization, execution and delivery hereof by the other parties hereto,

     constitutes a legal, valid and binding obligation of CHL, enforceable

     against CHL in accordance with its terms, except that (a) the

     enforceability hereof may be limited by bankruptcy, insolvency,

     moratorium, receivership and other similar laws relating to creditors'

     rights generally and (b) the remedy of specific performance and

     injunctive and other forms of equitable relief may be subject to

     equitable defenses and to the discretion of the court before which any

     proceeding therefor may be brought.

 

               (3) The execution and delivery of this Agreement and each

     Subsequent Transfer Agreement by CHL, the sale of the CHL Mortgage Loans

     by CHL under this Agreement and each Subsequent Transfer Agreement, the

     consummation of any other of the transactions contemplated by this

     Agreement and each Subsequent Transfer Agreement, and the fulfillment of

     or compliance with the terms hereof and thereof are in the ordinary

      course of business of CHL and will not (A) result in a material breach of

     any term or provision of the charter or by-laws of CHL or (B) materially

     conflict with, result in a material breach, violation or acceleration of,

     or result in a material default under, the terms of any other material

     agreement or instrument to which CHL is a party or by which it may be

     bound, or (C) constitute a material violation of any statute, order or

     regulation applicable to CHL of any court, regulatory body,

 

 

                                      54

<PAGE>

 

     administrative agency or governmental body having jurisdiction over CHL;

     and CHL is not in breach or violation of any material indenture or other

     material agreement or instrument, or in violation of any statute, order

     or regulation of any court, regulatory body, administrative agency or

     governmental body having jurisdiction over it which breach or violation

     may materially impair CHL's ability to perform or meet any of its

     obligations under this Agreement and each Subsequent Transfer Agreement.

 

               (4) CHL is an approved seller of conventional mortgage loans

     for Fannie Mae and Freddie Mac and is a mortgagee approved by the

     Secretary of Housing and Urban Development pursuant to sections 203 and

     211 of the National Housing Act.

 

               (5) No litigation is pending or, to the best of CHL's

     knowledge, threatened, against CHL that would materially and adversely

     affect the execution, delivery or enforceability of this Agreement or any

     Subsequent Transfer Agreement or the ability of CHL to sell the CHL

     Mortgage Loans or to perform any of its other obligations under this

     Agreement or any Subsequent Transfer Agreement in accordance with the

     terms hereof or thereof.

 

               (6) No consent, approval, authorization or order of any court

     or governmental agency or body is required for the execution, delivery

     and performance by CHL of, or compliance by CHL with, this Agreement or

     any Subsequent Transfer Agreement or the consummation of the transactions

     contemplated hereby, or if any such consent, approval, authorization or

     order is required, CHL has obtained the same.

 

               (7) The information set forth on Exhibit F-1 hereto with

     respect to each Initial Mortgage Loan is true and correct in all material

     respects as of the Closing Date.

 

               (8) CHL will treat the transfer of the CHL Mortgage Loans to

     the Depositor as a sale of the CHL Mortgage Loans for all tax, accounting

     and regulatory purposes.

 

               (9) None of the Mortgage Loans is delinquent in payment of

     principal and interest.

 

               (10) No Mortgage Loan that is secured by a first lien on the

     related Mortgaged Property had a Loan-to-Value Ratio at origination in

     excess of 100.00%.

 

               (11) Each Mortgage Loan is secured by a valid and enforceable

     first lien on the related Mortgaged Property subject only to (1) the lien

     of non-delinquent current real property taxes and assessments, (2)

     covenants, conditions and restrictions, rights of way, easements and

     other matters of public record as of the date of recording of such

     Mortgage, such exceptions appearing of record being acceptable to

     mortgage lending institutions generally or specifically reflected in the

     appraisal made in connection with the origination of the related Mortgage

     Loan and (3) other matters to which like properties are commonly subject

     that do not materially interfere with the benefits of the security

     intended to be provided by such Mortgage.

 

 

                                      55

<PAGE>

 

               (12) Immediately prior to the assignment of each CHL Mortgage

     Loan to the Depositor, CHL had good title to, and was the sole owner of,

     such CHL Mortgage Loan free and clear of any pledge, lien, encumbrance or

     security interest and had full right and authority, subject to no

     interest or participation of, or agreement with, any other party, to sell

     and assign the same pursuant to this Agreement.

 

               (13) There is no delinquent tax or assessment lien against any

     Mortgaged Property.

 

               (14) There is no valid offset, claim, defense or counterclaim

     to any Mortgage Note or Mortgage, including the obligation of the

     Mortgagor to pay the unpaid principal of or interest on such Mortgage

     Note.

 

               (15) There are no mechanics' liens or claims for work, labor or

     material affecting any Mortgaged Property that are or may be a lien prior

     to, or equal with, the lien of such Mortgage, except those that are

     insured against by the title insurance policy referred to in item (18)

     below.

 

               (16) As of the Closing Date in the case of the Initial Mortgage

     Loans and as of the related Subsequent Transfer Date in the case of the

     Subsequent Mortgage Loans, to the best of CHL's knowledge, each Mortgaged

     Property is free of material damage and is in good repair.

 

               (17) As of the Closing Date in the case of the Initial Mortgage

     Loans and as of the related Subsequent Transfer Date in the case of the

     Subsequent Mortgage Loans, neither CHL nor any prior holder of any

     Mortgage has modified the Mortgage in any material respect (except that a

     Mortgage Loan may have been modified by a written instrument that has

     been recorded or submitted for recordation, if necessary, to protect the

     interests of the Certificateholders and the original or a copy of which

     has been delivered to the Trustee); satisfied, cancelled or subordinated

     such Mortgage in whole or in part; released the related Mortgaged

     Property in whole or in part from the lien of such Mortgage; or executed

     any instrument of release, cancellation, modification (except as

     expressly permitted above) or satisfaction with respect thereto.

 

               (18) A lender's policy of title insurance together with a

     condominium endorsement and extended coverage endorsement, if applicable,

     in an amount at least equal to the Cut-off Date Principal Balance of each

     such Mortgage Loan or a commitment (binder) to issue the same was

      effective on the date of the origination of each Mortgage Loan, each such

     policy is valid and remains in full force and effect, and each such

     policy was issued by a title insurer qualified to do business in the

     jurisdiction where the Mortgaged Property is located and acceptable to

     Fannie Mae and Freddie Mac and is in a form acceptable to Fannie Mae and

     Freddie Mac, which policy insures the Sellers and successor owners of

     indebtedness secured by the insured Mortgage, as to the first priority

     lien, of the Mortgage subject to the exceptions set forth in paragraph

     (11) above; to the best of CHL's knowledge, no claims have been made

     under such mortgage title insurance policy and no prior holder of the

     related Mortgage, including any Seller,

 

 

                                      56

<PAGE>

 

     has done, by act or omission, anything that would impair the coverage of

     such mortgage title insurance policy.

 

               (19) No Initial Mortgage Loan was the subject of a Principal

     Prepayment in full between the Initial Cut-off Date and the Closing Date.

     No Subsequent Mortgage Loan was the subject of a Principal Prepayment in

     full between the Subsequent Cut-off Date and the Subsequent Transfer

     Date.

 

               (20) To the best of CHL's knowledge, all of the improvements

     that were included for the purpose of determining the Appraised Value of

     the Mortgaged Property lie wholly within the boundaries and building

     restriction lines of such property, and no improvements on adjoining

     properties encroach upon the Mortgaged Property.

 

               (21) To the best of CHL's knowledge, no improvement located on

     or being part of the Mortgaged Property is in violation of any applicable

     zoning law or regulation. To the best of CHL's knowledge, all

     inspections, licenses and certificates required to be made or issued with

     respect to all occupied portions of the Mortgaged Property and, with

     respect to the use and occupancy of the same, including but not limited

     to certificates of occupancy and fire underwriting certificates, have

     been made or obtained from the appropriate authorities, unless the lack

     thereof would not have a material adverse effect on the value of such

     Mortgaged Property, and the Mortgaged Property is lawfully occupied under

     applicable law.

 

               (22) The Mortgage Note and the related Mortgage are genuine,

     and each is the legal, valid and binding obligation of the maker thereof,

     enforceable in accordance with its terms and under applicable law, except

     that (a) the enforceability thereof may be limited by bankruptcy,

     insolvency, moratorium, receivership and other similar laws relating to

      creditors' rights generally and (b) the remedy of specific performance

     and injunctive and other forms of equitable relief may be subject to

     equitable defenses and to the discretion of the court before which any

     proceeding therefor may be brought. To the best of CHL's knowledge, all

     parties to the Mortgage Note and the Mortgage had legal capacity to

     execute the Mortgage Note and the Mortgage and each Mortgage Note and

     Mortgage have been duly and properly executed by such parties.

 

               (23) The proceeds of the Mortgage Loan have been fully

     disbursed, there is no requirement for future advances thereunder, and

     any and all requirements as to completion of any on-site or off-site

     improvements and as to disbursements of any escrow funds therefor have

     been complied with. All costs, fees and expenses incurred in making, or

     closing or recording the Mortgage Loan were paid.

 

               (24) The related Mortgage contains customary and enforceable

      provisions that render the rights and remedies of the holder thereof

     adequate for the realization against the Mortgaged Property of the

     benefits of the security, including, (i) in the case of a Mortgage

     designated as a deed of trust, by trustee's sale, and (ii) otherwise by

     judicial foreclosure.

 

 

                                      57

<PAGE>

 

               (25) With respect to each Mortgage constituting a deed of

     trust, a trustee, duly qualified under applicable law to serve as such,

     has been properly designated and currently so serves and is named in such

     Mortgage, and no fees or expenses are or will become payable by the

     Certificateholders to the trustee under the deed of trust, except in

     connection with a trustee's sale after default by the Mortgagor.

 

               (26) Each Mortgage Note and each Mortgage is acceptable in form

     to Fannie Mae and Freddie Mac.

 

               (27) There exist no deficiencies with respect to escrow

     deposits and payments, if such are required, for which customary

     arrangements for repayment thereof have not been made, and no escrow

     deposits or payments of other charges or payments due the Sellers have

     been capitalized under the Mortgage or the related Mortgage Note.

 

               (28) The origination, underwriting, servicing and collection

     practices with respect to each Mortgage Loan have been in all respects

     legal, proper, prudent and customary in the mortgage lending and

     servicing business, as conducted by prudent lending institutions which

     service mortgage loans of the same type in the jurisdiction in which the

     Mortgaged Property is located.

 

               (29) There is no pledged account or other security other than

      real estate securing the Mortgagor's obligations.

 

               (30) No Mortgage Loan has a shared appreciation feature, or

     other contingent interest feature.

 

               (31) Each Mortgage Loan contains a customary "due on sale"

     clause.

 

               (32) No less than approximately the percentage specified in the

     Collateral Schedule of the Initial Mortgage Loans are secured by single

     family detached dwellings. No more than approximately the percentage

     specified in the Collateral Schedule of the Initial Mortgage Loans are

     secured by two- to four-family dwellings. No more than approximately the

     percentage specified in the Collateral Schedule of the Initial Mortgage

     Loans are secured by low-rise condominium units. No more than

     approximately the percentage specified in the Collateral Schedule of the

     Initial Mortgage Loans are secured by high-rise condominium units. No

     more than approximately the percentage specified in the Collateral

     Schedule of the Initial Mortgage Loans are secured by manufactured

     housing. No more than approximately the percentage specified in the

     Collateral Schedule of the Initial Mortgage Loans are secured by PUDs.

 

               (33) Each Initial Mortgage Loan was originated on or after the

     date specified in the Collateral Schedule.

 

               (34) Each Initial Mortgage Loan, other than a Two-Year Hybrid

     Mortgage Loan or a Three-Year Hybrid Mortgage Loan, had an initial

     Adjustment Date no later than the applicable date specified on the

     Collateral Schedule; each Initial Mortgage Loan that is a Two-Year Hybrid

     Mortgage Loan had an initial Adjustment Date no later than the applicable

     date specified on the Collateral Schedule; and each Initial

 

 

                                      58

<PAGE>

 

     Mortgage Loan that is a Three-Year Hybrid Mortgage Loan had an initial

     Adjustment Date no later than the applicable date specified on the

     Collateral Schedule.

 

               (35) Approximately the percentage specified in the Collateral

     Schedule of the Initial Mortgage Loans provide for a prepayment penalty.

 

               (36) On the basis of representations made by the Mortgagors in

     their loan applications, no more than approximately the percentage

     specified in the Collateral Schedule of the Initial Mortgage Loans are

     secured by investor properties, and no less than approximately the

     percentage specified in the Collateral Schedule of the Initial Mortgage

     Loans are secured by owner-occupied Mortgaged Properties that are primary

     residences.

 

               (37) At the Cut-off Date, the improvements upon each Mortgaged

     Property are covered by a valid and existing hazard insurance policy with

      a generally acceptable carrier that provides for fire and extended

     coverage and coverage for such other hazards as are customary in the area

     where the Mortgaged Property is located in an amount that is at least

     equal to the lesser of (i) the maximum insurable value of the

     improvements securing such Mortgage Loan or (ii) the greater of (a) the

     outstanding principal balance of the Mortgage Loan and (b) an amount such

     that the proceeds of such policy shall be sufficient to prevent the

     Mortgagor and/or the mortgagee from becoming a co-insurer. If the

     Mortgaged Property is a condominium unit, it is included under the

     coverage afforded by a blanket policy for the condominium unit. All such

     individual insurance policies and all flood policies referred to in item

     (38) below contain a standard mortgagee clause naming the applicable

     Seller or the original mortgagee, and its successors in interest, as

     mortgagee, and the applicable Seller has received no notice that any

     premiums due and payable thereon have not been paid; the Mortgage

     obligates the Mortgagor thereunder to maintain all such insurance,

     including flood insurance, at the Mortgagor's cost and expense, and upon

     the Mortgagor's failure to do so, authorizes the holder of the Mortgage

     to obtain and maintain such insurance at the Mortgagor's cost and expense

     and to seek reimbursement therefor from the Mortgagor.

 

               (38) If the Mortgaged Property is in an area identified in the

     Federal Register by the Federal Emergency Management Agency as having

     special flood hazards, a flood insurance policy in a form meeting the

     requirements of the current guidelines of the Flood Insurance

     Administration is in effect with respect to such Mortgaged Property with

     a generally acceptable carrier in an amount representing coverage not

     less than the least of (A) the original outstanding principal balance of

     the Mortgage Loan, (B) the minimum amount required to compensate for

     damage or loss on a replacement cost basis, or (C) the maximum amount of

     insurance that is available under the Flood Disaster Protection Act of

     1973, as amended.

 

               (39) To the best of CHL's knowledge, there is no proceeding

     occurring, pending or threatened for the total or partial condemnation of

     the Mortgaged Property.

 

               (40) There is no material monetary default existing under any

     Mortgage or the related Mortgage Note and, to the best of CHL's

     knowledge, there is no material

 

 

                                      59

<PAGE>

 

     event that, with the passage of time or with notice and the expiration of

     any grace or cure period, would constitute a default, breach, violation

     or event of acceleration under the Mortgage or the related Mortgage Note;

     and no Seller has waived any default, breach, violation or event of

     acceleration.

 

               (41) Each Mortgaged Property is improved by a one- to

     four-family residential dwelling, including condominium units and

     dwelling units in PUDs. To the best of CHL's knowledge, no improvement to

     a Mortgaged Property includes a cooperative or a mobile home or

     constitutes other than real property under state law.

 

               (42) Each Mortgage Loan is being serviced by the Master

     Servicer.

 

               (43) Any future advances made prior to the Cut-off Date have

     been consolidated with the outstanding principal amount secured by the

     Mortgage, and the secured principal amount, as consolidated, bears a

     single interest rate and single repayment term reflected on the Mortgage

     Loan Schedule. The consolidated principal amount does not exceed the

     original principal amount of the Mortgage Loan. The Mortgage Note does

     not permit or obligate the Master Servicer to make future advances to the

     Mortgagor at the option of the Mortgagor.

 

               (44) All taxes, governmental assessments, insurance premiums,

     water, sewer and municipal charges, leasehold payments or ground rents

     that previously became due and owing have been paid, or an escrow of

     funds has been established in an amount sufficient to pay for every such

     item that remains unpaid and that has been assessed, but is not yet due

     and payable. Except for (A) payments in the nature of escrow payments,

     and (B) interest accruing from the date of the Mortgage Note or date of

     disbursement of the Mortgage proceeds, whichever is later, to the day

     that precedes by one month the Due Date of the first installment of

     principal and interest, including without limitation, taxes and insurance

     payments, the Master Servicer has not advanced funds, or induced,

     solicited or knowingly received any advance of funds by a party other

     than the Mortgagor, directly or indirectly, for the payment of any amount

     required by the Mortgage.

 

               (45) The Mortgage Loans originated by CHL were underwritten in

      all material respects in accordance with CHL's underwriting guidelines

     for credit blemished quality mortgage loans or, with respect to Mortgage

     Loans purchased by CHL were underwritten in all material respects in

     accordance with customary and prudent underwriting guidelines generally

     used by originators of credit blemished quality mortgage loans.

 

               (46) Prior to the approval of the Mortgage Loan application, an

     appraisal of the related Mortgaged Property was obtained from a qualified

     appraiser, duly appointed by the originator, who had no interest, direct

     or indirect, in the Mortgaged Property or in any loan made on the

     security thereof, and whose compensation is not affected by the approval

     or disapproval of the Mortgage Loan; such appraisal is in a form

     acceptable to Fannie Mae and Freddie Mac.

 

 

                                      60

<PAGE>

 

               (47) None of the Mortgage Loans is a graduated payment mortgage

     loan or a growing equity mortgage loan, and no Mortgage Loan is subject

     to a buydown or similar arrangement.

 

               (48) The Mortgage Rates borne by the Initial Mortgage Loans as

     of the Cut-off Date ranged between the approximate per annum percentages

     specified on the Collateral Schedule and the weighted average Mortgage

     Rate as of the Cut-off Date was approximately the per annum rate

     specified on the Collateral Schedule.

 

               (49) [Reserved.]

 

               (50) The Mortgage Loans were selected from among the

     outstanding one- to four-family mortgage loans in the applicable Seller's

     portfolio at the Closing Date as to which the representations and

     warranties made as to the Mortgage Loans set forth in this Section

     2.03(b) and Sections 2.03(c) and 2.03(d) can be made. No selection was

     made in a manner that would adversely affect the interests of

     Certificateholders.

 

               (51) The Gross Margins on the Initial Mortgage Loans range

     between the approximate percentages specified on the Collateral Schedule,

     and the weighted average Gross Margin was approximately the percentage

     specified in the Collateral Schedule.

 

               (52) Each of the Initial Mortgage Loans in the Mortgage Pool

     has a Due Date on or before the date specified in the Collateral

     Schedule.

 

               (53) The Mortgage Loans, individually and in the aggregate,

     conform in all material respects to the descriptions thereof in the

     Prospectus Supplement.

 

               (54) There is no obligation on the part of any Seller under the

     terms of the Mortgage or related Mortgage Note to make payments in

     addition to those made by the Mortgagor.

 

               (55) Any leasehold estate securing a Mortgage Loan has a term

     of not less than five years in excess of the term of the related Mortgage

     Loan.

 

               (56) Each Mortgage Loan represents a "qualified mortgage"

     within the meaning of Section 860(a)(3) of the Code (but without regard

     to the rule in Treasury Regulation ss. 1.860G-2(f)(2) that treats a

     defective obligation as a qualified mortgage, or any substantially

     similar successor provision) and applicable Treasury regulations

     promulgated thereunder.

 

               (57) No Mortgage Loan was either a "consumer credit contract"

     or a "purchase money loan" as such terms are defined in 16 C.F.R. ss. 433

     nor is any Mortgage Loan a "mortgage" as defined in 15 U.S.C. ss.

     1602(aa).

 

                (58) To the extent required under applicable law, each

     originator and subsequent mortgagee or servicer of the Mortgage Loan

     complied with all licensing requirements and was authorized to transact

     and do business in the jurisdiction in which

 

 

                                      61

<PAGE>

 

     the related Mortgaged Property is located at all times when it held or

     serviced the Mortgage Loan. Any and all requirements of any federal,

     state or local laws or regulations, including, without limitation, usury,

     truth-in-lending, real estate settlement procedures, consumer credit

     protection, anti-predatory lending, fair credit reporting, unfair

     collection practice, equal credit opportunity, fair housing and

     disclosure laws and regulations, applicable to the solicitation,

     origination, collection and servicing of such Mortgage Loan have been

     complied with in all material respects; and any obligations of the holder

     of the Mortgage Note, Mortgage and other loan documents have been

     complied with in all material respects; servicing of each Mortgage Loan

     has been in accordance with prudent mortgage servicing standards, any

     applicable laws, rules and regulations and in accordance with the terms

     of the Mortgage Notes, Mortgage and other loan documents, whether such

     origination and servicing was done by the applicable Seller, its

     affiliates, or any third party which originated the Mortgage Loan on

     behalf of, or sold the Mortgage Loan to, any of them, or any servicing

     agent of any of the foregoing;

 

              (59) The methodology used in underwriting the extension of credit

     for the Mortgage Loan employs objective mathematical principles which

     relate the borrower's income, assets and liabilities to the proposed

     payment and such underwriting methodology does not rely on the extent of

     the borrower's equity in the collateral as the principal determining

     factor in approving such credit extension. Such underwriting methodology

     confirmed that at the time of origination (application/approval) the

     borrower had a reasonable ability to make timely payments on the Mortgage

     Loan;

 

               (60) No borrower was required to purchase any credit life,

     disability, accident or health insurance product as a condition of

     obtaining the extension of credit. No borrower obtained a prepaid

     single-premium credit life, disability, accident or health insurance

     policy in connection with the origination of the Mortgage Loan;

 

               (61) If the Mortgage Loan provides that the interest rate on

     the principal balance of the related Mortgage Loan may be adjusted, all

     of the terms of the related Mortgage pertaining to interest rate

     adjustments