POOLING AND SERVICING
AGREEMENT
among
BAYVIEW FINANCIAL SECURITIES
COMPANY, LLC,
as Depositor
WELLS FARGO BANK, N.A.,
as Master Servicer
and
U.S. BANK NATIONAL
ASSOCIATION,
not in its individual capacity, but
solely as Trustee
BAYVIEW FINANCIAL MORTGAGE
PASS-THROUGH TRUST 2006-D
MORTGAGE PASS-THROUGH CERTIFICATES,
SERIES 2006-D
Dated as of November 1,
2006
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
ARTICLE I
DEFINITIONS
|
18
|
|
|
|
|
Section 1.01
|
.
|
Certain Defined
Terms
|
18
|
|
Section 1.02
|
.
|
Provisions of
General Application
|
61
|
|
|
|
|
|
|
ARTICLE II
TRANSFER OF ASSETS
|
62
|
|
|
|
|
Section 2.01
|
.
|
Conveyance of
Mortgage Loans
|
62
|
|
Section 2.02
|
.
|
Acceptance and
Acknowledgement by Trustee
|
65
|
|
Section 2.03
|
.
|
Repurchase or
Substitution of Mortgage Loans by the Seller or the
Depositor
|
66
|
|
Section 2.04
|
.
|
Grant of
Security Interest; Intended Characterization
|
70
|
|
Section 2.05
|
.
|
Transmission of
Mortgage Files
|
72
|
|
Section 2.06
|
.
|
REMIC
Matters
|
73
|
|
|
|
|
|
|
|
ARTICLE III
REPRESENTATIONS, WARRANTIES AND COVENANTS
|
75
|
|
|
|
|
Section 3.01
|
.
|
Representations
and Warranties of the Master Servicer
|
75
|
|
Section 3.02
|
.
|
Representations
and Warranties of the Depositor
|
77
|
|
Section 3.03
|
.
|
Representations
and Warranties of the Depositor with respect to the Mortgage
Notes
|
78
|
|
|
|
|
|
|
|
ARTICLE IV
ADMINISTRATION AND MASTER SERVICING OF MORTGAGE LOANS
|
79
|
|
|
|
|
|
|
|
Section 4.01
|
.
|
Duties of the
Master Servicer
|
79
|
|
Section 4.02
|
.
|
Monitoring of
Servicers’ Performance
|
80
|
|
Section 4.03
|
.
|
Master Servicer
Fidelity Bond and Master Servicer Errors and Omissions
Insurance Policy
|
81
|
|
Section 4.04
|
.
|
Master
Servicer’s Financial Statements and Related
Information
|
81
|
|
Section 4.05
|
.
|
Power to Act;
Procedures
|
81
|
|
Section 4.06
|
.
|
Servicing
Agreements; Enforcement of Servicers’ Obligations
|
82
|
|
Section 4.07
|
.
|
Collection
Account
|
83
|
|
Section 4.08
|
.
|
Application of
Funds in the Collection Account
|
84
|
|
Section 4.09
|
.
|
Determination
of LIBOR
|
86
|
|
Section 4.10
|
.
|
Termination of
Servicing Agreements; Successor Servicers
|
86
|
|
Section 4.11
|
.
|
Master Servicer
Liable for Enforcement
|
87
|
|
Section 4.12
|
.
|
No Contractual
Relationship Between Servicers and Master Servicer or
Depositor
|
87
|
|
Section 4.13
|
.
|
Assumption by
Trustee
|
87
|
|
Section 4.14
|
.
|
“Due-on-Sale” Clauses;
“Due-on-Encumbrance” Clauses, Assumption Agreements;
Release of Collateral
|
88
|
|
Section 4.15
|
.
|
Release of
Mortgage Files
|
90
|
|
Section 4.16
|
.
|
Documents,
Records and Funds in Possession of Master Servicer To Be Held for
Trustee
|
91
|
|
Section 4.17
|
.
|
Removal of
Master Servicer; Resignation of Master Servicer; Term of
Servicing
|
92
|
|
Section 4.18
|
.
|
Cross-Collateralized Mortgage Loans
|
95
|
|
Section 4.19
|
.
|
Standard Hazard
and Flood Insurance Policies
|
95
|
|
Section 4.20
|
.
|
Presentment of
Claims and Collection of Proceeds
|
96
|
|
Section 4.21
|
.
|
Maintenance of
the Primary Mortgage Insurance Policies
|
96
|
|
Section 4.22
|
.
|
Trustee To
Retain Possession of Certain Insurance Policies and
Documents
|
97
|
|
Section 4.23
|
.
|
Realization
Upon Defaulted Mortgage Loans
|
97
|
|
Section 4.24
|
.
|
Compensation to
the Master Servicer
|
97
|
|
Section 4.25
|
.
|
REO
Property
|
98
|
|
Section 4.26
|
.
|
Delinquency
Advances and Servicing Advances
|
98
|
|
Section 4.27
|
.
|
Master Servicer
Reports
|
99
|
|
Section 4.28
|
.
|
Annual
Statements as to Compliance; Annual Assessments of
Compliance
|
100
|
|
Section 4.29
|
.
|
Annual
Independent Public Accountants’ Servicing Statements;
Financial Statements
|
102
|
|
Section 4.30
|
.
|
Merger or
Consolidation
|
102
|
|
Section 4.31
|
.
|
Reports filed
with the Commission
|
103
|
|
Section 4.32
|
.
|
Assignment or
Delegation of Duties by the Master Servicer
|
108
|
|
Section 4.33
|
.
|
Limitation on
Liability of the Master Servicer and Others
|
108
|
|
Section 4.34
|
.
|
Transfer of
Servicing
|
109
|
|
Section 4.35
|
.
|
Master Servicer
Exchange Act Reporting Requirements
|
110
|
|
|
|
|
|
|
|
ARTICLE V THE
CERTIFICATES
|
111
|
|
|
|
|
Section 5.01
|
.
|
The
Certificates
|
111
|
|
Section 5.02
|
.
|
Certificate
Register; Registration of Transfer and Exchange of
Certificates
|
111
|
|
Section 5.03
|
.
|
[Reserved]
|
117
|
|
Section 5.04
|
.
|
Mutilated,
Destroyed, Lost or Stolen Certificates
|
117
|
|
Section 5.05
|
.
|
Persons Deemed
Owners
|
117
|
|
Section 5.06
|
.
|
Access to List
of Certificateholders’ Names and Addresses
|
117
|
|
Section 5.07
|
.
|
Maintenance of
Office or Agency
|
118
|
|
|
|
|
|
|
|
ARTICLE VI
DEPOSITS AND DISTRIBUTIONS
|
118
|
|
|
|
|
Section 6.01
|
.
|
Rights of the
Holders
|
118
|
|
Section 6.02
|
.
|
Establishment
of Trust Accounts
|
118
|
|
Section 6.03
|
.
|
Investment of
Amounts
|
123
|
|
Section 6.04
|
.
|
Collections
|
123
|
|
Section 6.05
|
.
|
Flow of
Funds
|
124
|
|
Section 6.06
|
.
|
Disbursement of
Funds
|
135
|
|
Section 6.07
|
.
|
Allocation of
Losses
|
136
|
|
Section 6.08
|
.
|
Reports to
Certificateholders
|
136
|
|
Section 6.09
|
.
|
Presentation of
Certificates
|
139
|
|
Section 6.10
|
.
|
Compensating
Interest
|
139
|
|
Section 6.11
|
.
|
Certain
Provisions With Respect to the Cap Agreement
|
139
|
|
Section 6.12
|
.
|
The Reserve
Fund
|
139
|
|
Section 6.13
|
.
|
Substitution of
Cap Providers
|
140
|
|
Section 6.14
|
.
|
Supplemental
Interest Trust
|
141
|
|
Section 6.15
|
.
|
Rights of Swap
Counterparty
|
142
|
|
Section 6.16
|
.
|
Swap
Termination Receipts
|
142
|
|
|
|
|
|
|
|
ARTICLE VII
REMEDIES
|
143
|
|
|
|
|
Section 7.01
|
.
|
Limitation on
Suits
|
143
|
|
Section 7.02
|
.
|
Restoration of
Rights and Remedies
|
144
|
|
Section 7.03
|
.
|
Rights and
Remedies Cumulative
|
144
|
|
Section 7.04
|
.
|
Delay or
Omission Not Waiver
|
145
|
|
Section 7.05
|
.
|
Control by
Certificateholders
|
145
|
|
Section 7.06
|
.
|
Waiver of Past
Defaults
|
145
|
|
Section 7.07
|
.
|
Undertaking for
Costs
|
146
|
|
Section 7.08
|
.
|
Waiver of Stay
or Extension Laws
|
146
|
|
|
|
|
ARTICLE VIII
LIMITATION ON LIABILITY; INDEMNITIES
|
146
|
|
|
|
|
Section 8.01
|
.
|
Liabilities of
Mortgagors
|
146
|
|
Section 8.02
|
.
|
Liability of
the Depositor
|
146
|
|
Section 8.03
|
.
|
Relationship of
Master Servicer
|
147
|
|
Section 8.04
|
.
|
Indemnities of
the Master Servicer
|
147
|
|
|
|
|
ARTICLE IX
CONCERNING THE TRUSTEE
|
147
|
|
|
|
|
Section 9.01
|
.
|
Duties of
Trustee
|
147
|
|
Section 9.02
|
.
|
Certain Matters
Affecting the Trustee
|
149
|
|
Section 9.03
|
.
|
Trustee’s
Disclaimer
|
149
|
|
Section 9.04
|
.
|
Trustee May Own
Certificates
|
150
|
|
Section 9.05
|
.
|
Compensation
and Indemnity
|
150
|
|
Section 9.06
|
.
|
Replacement of
Trustee
|
150
|
|
Section 9.07
|
.
|
Successor
Trustee by Merger
|
151
|
|
Section 9.08
|
.
|
Appointment of
Co-Trustee or Separate Trustee
|
152
|
|
Section9.09
|
.
|
Eligibility;
Disqualification
|
153
|
|
Section9.10
|
.
|
Fees and
Expenses
|
153
|
|
Section9.11
|
.
|
Representations
and Warranties
|
153
|
|
Section 9.12
|
.
|
Trustee
Exchange Act Reporting Requirements
|
154
|
|
|
|
|
ARTICLE X
MISCELLANEOUS
|
154
|
|
|
|
|
Section 10.01
|
.
|
Termination
upon Liquidation or Purchase of all Mortgage Loans
|
154
|
|
Section 10.02
|
.
|
Optional
Termination; Final Distribution on the Certificates
|
155
|
|
|
|
|
|
|
Section 10.03
|
.
|
Additional
Termination Requirements
|
157
|
|
Section 10.04
|
.
|
Beneficiaries
|
157
|
|
Section 10.05
|
.
|
Amendment
|
157
|
|
Section 10.06
|
.
|
Notices
|
159
|
|
Section 10.07
|
.
|
Merger and
Integration
|
161
|
|
Section 10.08
|
.
|
Headings
|
161
|
|
Section 10.09
|
.
|
[Reserved]
|
161
|
|
Section 10.10
|
.
|
Severability of
Provisions
|
161
|
|
Section 10.11
|
.
|
No
Proceedings
|
161
|
|
Section 10.12
|
.
|
Governing Law;
Consent to Jurisdiction; Waiver of Jury Trial
|
162
|
|
Section 10.13
|
.
|
Counterparts
|
162
|
|
Section 10.14
|
.
|
Taxes
|
162
|
|
Section 10.15
|
.
|
[Reserved]
|
164
|
|
Section 10.16
|
.
|
Provision of
Information
|
164
|
|
EXHIBITS
|
|
|
|
|
|
Exhibit
A
|
|
|
Exhibit
B
|
Form of Initial Certification
|
|
Exhibit
C
|
Form of Interim Certification
|
|
Exhibit
D
|
Form of Final Certification
|
|
Exhibit
E
|
Form of Request for Release of
Documents
|
|
Exhibit
F
|
|
|
Exhibit
G-1
|
|
|
Exhibit
G-2
|
|
|
Exhibit
H
|
List of Servicing Agreements
|
|
Exhibit
I
|
|
|
Exhibit
J
|
Non-Servicer Obligated Mortgage Loans
|
|
Exhibit
K
|
Form of Investment Letter for Qualified
Institutional Buyers
|
|
Exhibit
L
|
Form of ERISA Transfer Affidavit
|
|
Exhibit
M
|
Form Certification to be Provided to Depositor
by Master Servicer
|
|
Exhibit
N
|
Form of Residual Transferor Affidavit
|
|
Exhibit
O
|
Form of Residual Transferee Affidavit
|
|
Exhibit
P-1
|
Servicing Criteria to Be Addressed in Assessment
of Compliance
|
|
Exhibit
P-2
|
Additional Form 8-K Disclosure
|
|
Exhibit
P-3
|
Additional Form 10-D Disclosure
|
|
Exhibit
P-4
|
Additional Form 10-K Disclosure
|
|
Exhibit
P-5
|
Additional Disclosure Notification
|
|
|
|
|
SCHEDULES
|
|
|
|
|
|
Schedule
I
|
Mortgage Loan Schedule (by Mortgage
Pool)
|
|
Schedule
I-A
|
Simple Interest Mortgage Loans
|
|
Schedule
I-B
|
Prepayment Premium Conveyed Mortgage
Loans
|
|
Schedule
I-C
|
Non-Monthly Mortgage Loans
|
|
Schedule
I-D
|
Convertible Mortgage Loans
|
|
Schedule
I-E
|
|
|
Schedule
I-F
|
|
|
Schedule
I-G
|
|
|
Schedule
I-H
|
60+ Delinquent Mortgage Loans
|
|
Schedule
I-I
|
Foreclosure Restricted Loans
|
|
Schedule
II-A
|
2003-G Re-sold Mortgage Loans
|
|
Schedule
II-B
|
2005-A Re-sold Mortgage Loans
|
|
Schedule
II-C
|
2005-E Re-sold Mortgage Loans
|
POOLING AND SERVICING AGREEMENT, dated as of
November 1, 2006 (this “Agreement” or “Pooling
and Servicing Agreement”), among Bayview Financial Securities
Company, LLC, a Delaware limited liability company, as depositor
(“BFSC” or the “Depositor”), Wells Fargo
Bank, N.A., a national banking association, its successors and
permitted assigns, as master servicer (the “Master
Servicer”) and U.S. Bank National Association, a national
banking association, its successors and permitted assigns, not in
its individual capacity, but solely as trustee (the
“Trustee”).
W I T N E S S E T H:
WHEREAS, Bayview Financial, L.P., a Delaware
limited partnership (the “Seller”), has conveyed the
Mortgage Loans to the Depositor pursuant to (except in the case of
the Re-sold Mortgage Loans) the Purchase Agreement;
WHEREAS, the Depositor will transfer such
Mortgage Loans to the Trustee pursuant to this
Agreement;
WHEREAS, the Depositor will transfer any and all
of its rights in an interest rate cap agreement and certain other
assets to the Trustee pursuant to this Agreement;
WHEREAS, the 2003-G Revolving Trust will convey
the 2003-G Re-sold Mortgage Loans and assign its rights under the
2003-G Revolving Purchase Agreement relating to such Re-sold
Mortgage Loans to Bayview Financial Property Trust II (“BFPT
II”) pursuant to the 2003-G Revolving Assignment Agreement,
BFPT II will convey the 2003-G Re-sold Mortgage Loans to the
Depositor pursuant to the BFPT II Assignment Agreement, and the
Depositor will transfer the 2003-G Re-sold Mortgage Loans to the
Trustee pursuant to this Agreement;
WHEREAS, the 2005-A Revolving Trust will convey
the 2005-A Re-sold Mortgage Loans and assign its rights under the
2005-A Revolving Purchase Agreement relating to such Re-sold
Mortgage Loans to BFPT II pursuant to the 2005-A Revolving
Assignment Agreement, BFPT II will convey the 2005-A Re-sold
Mortgage Loans to the Depositor pursuant to the BFPT II Assignment
Agreement, and the Depositor will transfer the 2005-A Re-sold
Mortgage Loans to the Trustee pursuant to this
Agreement;
WHEREAS, the 2005-E Revolving Trust will convey
the 2005-E Re-sold Mortgage Loans and assign its rights under the
2005-E Revolving Purchase Agreement relating to such Re-sold
Mortgage Loans to BFPT II pursuant to the 2005-E Revolving
Assignment Agreement, BFPT II will convey the 2005-E Re-sold
Mortgage Loans to the Depositor pursuant to the BFPT II Assignment
Agreement, and the Depositor will transfer the 2005-E Re-sold
Mortgage Loans to the Trustee pursuant to this
Agreement;
WHEREAS, the Master Servicer is willing to act
as the Master Servicer hereunder to supervise the servicing of the
Mortgage Loans, as provided herein, on behalf of the
Trustee.
NOW, THEREFORE, in consideration of the mutual
agreements herein contained, the parties agree as
follows:
PRELIMINARY STATEMENT
The Depositor is the owner of the Trust Fund
that is hereby conveyed to the Trustee in return for the
Certificates. As provided herein, the Trustee shall elect that the
Trust Fund (exclusive of (i) the Cap Agreement, (ii) the Reserve
Fund, (iii) the right to receive and the obligation to pay Basis
Risk Shortfalls and Unpaid Basis Risk Shortfalls, (iv) the right to
receive and the obligation to pay AFC Shortfalls, (v) the right to
receive and the obligation to pay the Class A-IO Termination
Amount, (vi) the Swap Agreement, (vii) the Supplemental Interest
Trust Account, (viii) the Supplemental Interest Trust and (ix) any
Additional Collateral (collectively, the “Excluded Trust
Assets”)) be treated for federal income tax purposes as
comprising four real estate mortgage investment conduits under
Section 860D of the Code (each a “REMIC” or, in the
alternative “REMIC 1,” “REMIC 2,”
“REMIC 3” and “REMIC 4,” REMIC 4 also being
referred to as the “Upper Tier REMIC”). Any
inconsistencies or ambiguities in this Agreement or in the
administration of this Agreement shall be resolved in a manner that
preserves the validity of such REMIC elections.
Each Certificate, other than the Class RL and
Class R Certificates, represents ownership of a regular interest in
the Upper Tier REMIC for purposes of the REMIC Provisions. In
addition, each Certificate, other than the Class RL and Class R
Certificates, the Interest-Only Certificates and the Class X and
Class P Certificates, represents (i) the right to receive payments
with respect to any Basis Risk Shortfalls and Unpaid Basis Risk
Shortfalls and (ii) the right to receive and the obligation to pay
AFC Shortfalls. The Class R Certificates represent ownership of the
sole Class of residual interest in each of REMIC 2, REMIC 3 and the
Upper Tier REMIC for purposes of the REMIC Provisions. The Class RL
Certificates represent ownership of the sole class of residual
interest in REMIC 1.
The Upper Tier REMIC shall hold as its assets
the uncertificated Interests in REMIC 3, other than the R-3
Interest, and each such Interest is hereby designated as a regular
interest in REMIC 3 for purposes of the REMIC Provisions. REMIC 3
shall hold as its assets the uncertificated Interests in REMIC 2,
other than the R-2 Interest, and each such Interest is hereby
designated as a regular interest in REMIC 2 for purposes of the
REMIC Provisions. REMIC 2 shall hold as its assets the
uncertificated Interests in REMIC 1, other than the R-1 Interest,
and each such Interest is hereby designated as a regular interest
in REMIC 1 for purposes of the REMIC Provisions. REMIC 1 shall hold
as its assets the property of the Trust Fund other than the
Interests in REMIC 1, REMIC 2 and REMIC 3 and the Excluded Trust
Assets.
The startup day for each REMIC created hereby
for purposes of the REMIC Provisions is the Closing Date. In
addition, for purposes of the REMIC Provisions, the latest possible
maturity date for each regular interest in each REMIC created
hereby is the Latest Possible Maturity Date.
REMIC
1:
The following table sets forth the designations,
principal balances, and interest rates for each interest in REMIC
1, each of which (other than the R-1 Interest) is hereby designated
as a regular interest in REMIC 1 (the “REMIC 1 Regular
Interests”):
|
Class
Designation
|
Initial Principal
Balance
|
Interest
Rate
|
|
T1-Pool-1
|
(1)
|
(1)
|
|
T1-A
|
$
185,960,241.90
|
(2)
|
|
T1-F
|
$
49,250,000.00
|
(3)
|
|
T1-V
|
$
49,250,000.00
|
(4)
|
|
R-1
|
|
(5)
|
|
(1)
|
This REMIC 1
Regular Interest shall have an initial principal balance equal to
the aggregate principal balance of the Mortgage Loans in Pool 1.
The interest rate for this Lower Tier Interest for each
Distribution Date (and the related Accrual Period) is a per annum
rate equal to the weighted average of the Net Mortgage Rates of the
Mortgage Loans in Pool 1 as of the first day of the related Due
Period for such Distribution Date, minus the product of
(i) 12, (ii) the amount paid from the Trust Fund during the related
Accrual Period to the extent such amounts were paid for ordinary or
routine expenses (not including any expenses relating to the Swap
Agreement) and were not taken into account in computing the Net
Mortgage Rate of any Mortgage Loan and (iii) a fraction, the
numerator of which is the aggregate principal balance, as of the
beginning of the related Accrual Period, of the Mortgage Loans in
Pool 1 and the denominator of which is the aggregate principal
balance, as of the beginning of the related Accrual Period, of all
the Mortgage Loans.
|
|
(2)
|
For any
Distribution Date (and the related Accrual Period) the interest
rate for the T1-A Interest is a per annum rate equal to the Pool 2
Net WAC, minus the product of (i) 12, (ii) the amount paid
from the Trust Fund during the related Accrual Period to the extent
such amounts were paid for ordinary or routine expenses (not
including any expenses relating to the Swap Agreement) and were not
taken into account in computing the Net Mortgage Rate of any
Mortgage Loan and (iii) a fraction, the numerator of which is the
aggregate principal balance, as of the beginning of the related
Accrual Period, of the Mortgage Loans in Pool 2 and the denominator
of which is the aggregate principal balance, as of the beginning of
the related Accrual Period, of all the Mortgage Loans (the
“Pool 2 REMIC WAC”).
|
|
(3)
|
For any
Distribution Date (and the related Accrual Period) the interest
rate for this REMIC 1 Regular Interest shall be the lesser
of (i) 9.4420% and (ii) the product of (a)
the Pool 2 REMIC WAC and (b) 2.
|
|
(4)
|
For any
Distribution Date (and the related Accrual Period) the interest
rate for this REMIC 1 Regular Interest shall be the excess, if any,
of (i) the product of (a) the Pool 2 REMIC WAC and (b) 2, over (ii)
9.4420%.
|
|
(5)
|
The R-1
Interest shall not have a principal amount and shall not bear
interest. The R-1 Interest is hereby designated as the sole class
of residual interest in REMIC 1. The Class RL Certificates shall
represent ownership of the R-1 Interest.
|
On each Distribution Date, the Trustee shall
first pay or charge as an expense of REMIC 1 all expenses of
the Trust for such Distribution Date other than any expenses
relating to the Swap Agreement.
On each Distribution Date, interest
distributable in respect of the Mortgage Loans for such
Distribution Date shall be distributed to the Interests in REMIC 1
at the rates shown above.
On each Distribution Date, all Realized Losses
and all payments of principal in respect of the Mortgage Loans in
Pool 1 shall be allocated to the Class T1-Pool-1 Interest until the
principal balance of such Interest is reduced to zero.
On each Distribution Date, all Realized Losses
and all payments of principal in respect of the Mortgage Loans in
Pool 2 shall be allocated to the Class T1-A Interest until the
principal balance of such Interest is reduced to zero, and then to
the Class T1-F and Class T1-V Interests, in equal amounts to each
such Class, until the principal balance of each such Interest is
reduced to zero.
On each Distribution Date, all prepayment
premiums or penalties or yield maintenance payments received with
respect to Pool 1 during the related Prepayment Period (to the
extent payable to the Class P Certificates) shall be distributed to
the T1-Pool-1 Interest. On each Distribution Date, all prepayment
premiums or penalties or yield maintenance payments received with
respect to Pool 2 during the related Prepayment Period (to the
extent payable to the Class P Certificates) shall be distributed to
the T1-F Interest.
REMIC
2:
The following table sets forth the designations,
principal balances, and interest rates for each interest in REMIC
2, each of which (other than the R-2 Interest) is hereby designated
as a regular interest in REMIC 2 (the “REMIC 2 Regular
Interests”):
|
Class
Designation
|
Initial Principal
Balance
|
Interest
Rate
|
|
T2-1A-IO-1
|
$
1,071,662.68
|
(1)
|
|
T2-2A-IO-1
|
$
1,017,562.56
|
(1)
|
|
T2-3A-IO-1
|
$
966,389.03
|
(1)
|
|
T2-4A-IO-1
|
$
917,675.21
|
(1)
|
|
T2-5A-IO-1
|
$
871,416.48
|
(1)
|
|
T2-6A-IO-1
|
$
827,697.93
|
(1)
|
|
T2-7A-IO-1
|
$
786,515.98
|
(1)
|
|
T2-8A-IO-1
|
$
746,841.40
|
(1)
|
|
T2-9A-IO-1
|
$
709,180.96
|
(1)
|
|
T2-10A-IO-1
|
$
673,449.19
|
(1)
|
|
T2-11A-IO-1
|
$
639,511.71
|
(1)
|
|
T2-12A-IO-1
|
$
607,267.15
|
(1)
|
|
T2-13A-IO-1
|
$
650,936.08
|
(1)
|
|
T2-14A-IO-1
|
$
761,686.79
|
(1)
|
|
T2-15A-IO-1
|
$
707,731.57
|
(1)
|
|
T2-16A-IO-1
|
$
657,591.90
|
(1)
|
|
T2-17A-IO-1
|
$
610,998.34
|
(1)
|
|
T2-18A-IO-1
|
$
567,700.42
|
(1)
|
|
T2-19A-IO-1
|
$
527,465.48
|
(1)
|
|
T2-20A-IO-1
|
$
490,077.12
|
(1)
|
|
T2-21A-IO-1
|
$
455,334.23
|
(1)
|
|
T2-22A-IO-1
|
$
423,049.95
|
(1)
|
|
T2-23A-IO-1
|
$
393,050.60
|
(1)
|
|
T2-24A-IO-1
|
$
365,174.67
|
(1)
|
|
T2-25A-IO-1
|
$
339,272.11
|
(1)
|
|
T2-26A-IO-1
|
$
315,203.44
|
(1)
|
|
T2-27A-IO-1
|
$
292,839.09
|
(1)
|
|
T2-28A-IO-1
|
$
272,058.50
|
(1)
|
|
T2-29A-IO-1
|
$
252,749.74
|
(1)
|
|
T2-30A-IO-1
|
$
3,299,998.37
|
(1)
|
|
T2-Pool-1
|
(2)
|
(1)
|
|
T2-IO-Swap
|
(3)
|
(3)
|
|
T2-1A-IO-2
|
$
7,938,347.10
|
(4)
|
|
T2-2A-IO-2
|
$
7,537,600.30
|
(4)
|
|
T2-3A-IO-2
|
$
10,031,147.10
|
(4)
|
|
T2-4A-IO-2
|
$
1,052,454.20
|
(4)
|
|
T2-5A-IO-2
|
$
12,461,399.20
|
(4)
|
|
T2-6A-IO-2
|
$
10,570,672.80
|
(4)
|
|
T2-7A-IO-2
|
$
5,564,974.70
|
(4)
|
|
T2-8A-IO-2
|
$
3,443,057.28
|
(4)
|
|
T2-9A-IO-2
|
$
5,253,261.78
|
(4)
|
|
T2-10A-IO-2
|
$
4,727,431.90
|
(4)
|
|
T2-11A-IO-2
|
$
3,692,599.24
|
(4)
|
|
T2-12A-IO-2
|
$
581,132.55
|
(4)
|
|
T2-13A-IO-2
|
$
4,271,190.86
|
(4)
|
|
T2-14A-IO-2
|
$
4,055,732.76
|
(4)
|
|
T2-15A-IO-2
|
$
3,851,595.36
|
(4)
|
|
T2-16A-IO-2
|
$
1,829,004.60
|
(4)
|
|
T2-17A-IO-2
|
$
5,300,400.60
|
(4)
|
|
T2-18A-IO-2
|
$
3,297,252.38
|
(4)
|
|
T2-19A-IO-2
|
$
3,130,621.07
|
(4)
|
|
T2-20A-IO-2
|
$
1,144,434.37
|
(4)
|
|
T2-21A-IO-2
|
$
5,150,449.32
|
(4)
|
|
T2-22A-IO-2
|
$
3,180,139.46
|
(4)
|
|
T2-23A-IO-2
|
$
3,344,567.55
|
(4)
|
|
T2-24A-IO-2
|
$
3,615,696.93
|
(4)
|
|
T2-25A-IO-2
|
$
3,493,859.56
|
(4)
|
|
T2-26A-IO-2
|
$
3,263,247.06
|
(4)
|
|
T2-27A-IO-2
|
$
2,159,522.73
|
(4)
|
|
T2-28A-IO-2
|
$
3,307,106.53
|
(4)
|
|
T2-29A-IO-2
|
$
1,820,008.56
|
(4)
|
|
T2-30A-IO-2
|
$
28,104,201.05
|
(4)
|
|
T2-Pool-2
|
(5)
|
(4)
|
|
R-2
|
(6)
|
(6)
|
(1) The interest rate for this REMIC
2 Regular Interest for each Distribution Date (and the related
Accrual Period) is equal to the interest rate on the T1-Pool-1
Interest in REMIC 1.
(2) This interest shall have an
initial principal balance equal to the excess of (a) the aggregate
Principal Balance of each Mortgage Loan in Pool 1 over (b) the sum
of the initial principal balances of the interests in REMIC 2
containing the letters “A-IO-1” in their class
designations.
(3) The T2-IO-Swap Interest is an
interest only class that does not have a principal balance. For
each Distribution Date commencing in December 2006 through the
Distribution Date in November 2010, the T2-IO-Swap Interest shall
be entitled to interest accrued on the T1-F Interest at a per annum
rate equal to the excess, if any, of (i) the interest rate for the
T1-F Interest for such Distribution Date over (ii) Swap LIBOR for
such Distribution Date.
(4) For any Distribution Date (and
the related Accrual Period) the interest rate for each of these
REMIC 2 Regular Interest is a per annum rate equal to the weighted
average of the interest rates on the T1-A, T1-F and T1-V Interests
for such Distribution Date, provided, however, that (i)
for any Distribution Date on which the T2-IO-Swap Interest is
entitled to a portion of the interest accruals on the T1-F
Interest, as described in footnote three above, such weighted
average shall be computed by first subjecting the rate on such
REMIC 1 Regular Interest to a cap equal to Swap LIBOR for such
Distribution Date.
(5) This Interest shall have an
initial principal balance equal to the excess of (a) the aggregate
Principal Balance of each Mortgage Loan in Pool 2 over (b) the sum
of the initial principal balances of the Interests in REMIC 2
containing the letters “A-IO-2” in their class
designations.
(6) The R-2 Interest shall not
have a principal amount and shall not bear interest. The R-2
interest is hereby designated as the sole class of residual
interest in REMIC 2.
On each Distribution Date, interest
distributable in respect of the REMIC 1 Interests for such
Distribution Date shall be distributed to the Interests in REMIC 2
at the rates shown above.
On each Distribution Date, all Realized Losses
and all payments of principal in respect of the Mortgage Loans in
Pool 1 shall be allocated to the T2-Pool-1 Interest until the
principal balance of such Interest is reduced to zero, and then to
the Interests having the letters “A-IO-1” in their
Class designation in descending order of their numerical
designation until the principal balance of each such Interest is
reduced to zero.
On each Distribution Date, all Realized Losses
and all payments of principal in respect of the Mortgage Loans in
Pool 2 shall be allocated to the T2-Pool-2 Interest until the
principal balance of such Interest is reduced to zero, and then to
the Interests having the letters “A-IO-2” in their
Class designation in descending order of their numerical
designation until the principal balance of each such Interest is
reduced to zero.
On each Distribution Date, all prepayment
premiums or penalties or yield maintenance payments received with
respect to Pool 1 during the related Prepayment Period (to the
extent payable to the Class P Certificates) shall be distributed to
the T2-30A-IO-1 Interest. On each Distribution Date, all prepayment
premiums or penalties or yield maintenance payments received with
respect to Pool 2 during the related Prepayment Period (to the
extent payable to the Class P Certificates) shall be distributed to
the T2-30A-IO-2 Interest.
REMIC
3:
The following table sets forth the designations,
principal balances, and interest rates for each interest in REMIC
3, each of which (other than the R-3 Interest) is hereby designated
as a regular interest in REMIC 3 (the “REMIC 3 Regular
Interests”):
|
Class
Designation
|
Initial Principal
Balance
|
Interest
Rate
|
Corresponding Class of
Certificates of Component
|
|
T3-1-A1
|
¼ Corresponding Class
balance
|
(1)
|
1-A1
|
|
T3-1-A2
|
¼ Corresponding Class
balance
|
(1)
|
1-A2
|
|
T3-1-A3
|
¼ Corresponding Class
balance
|
(1)
|
1-A3
|
|
T3-1-A4
|
¼ Corresponding Class
balance
|
(1)
|
1-A4
|
|
T3-1-A5
|
¼ Corresponding Class
balance
|
(1)
|
1-A5
|
|
T3-2-A1
|
¼ Corresponding Class
balance
|
(3)
|
2-A1
|
|
T3-2-A2
|
¼ Corresponding Class
balance
|
(3)
|
2-A2
|
|
T3-2-A3
|
¼ Corresponding Class
balance
|
(3)
|
2-A3
|
|
T3-2-A4
|
¼ Corresponding Class
balance
|
(3)
|
2-A4
|
|
T3-M-1
|
¼ Corresponding Class
balance
|
(5)
|
M-1
|
|
T3-M-2
|
¼ Corresponding Class
balance
|
(5)
|
M-2
|
|
T3-M-3
|
¼ Corresponding Class
balance
|
(5)
|
M-3
|
|
T3-M-4
|
¼ Corresponding Class
balance
|
(5)
|
M-4
|
|
T3-B-1
|
¼ Corresponding Class
balance
|
(5)
|
B-1
|
|
T3-B-2
|
¼ Corresponding Class
balance
|
(5)
|
B-2
|
|
T3-B-3
|
¼ Corresponding Class
balance
|
(5)
|
B-3
|
|
T3-Pool-1
|
$
57,135,983.47
|
(1)
|
N/A
|
|
T3-PSA-1
|
$
269,545.58
|
(1)
|
N/A
|
|
T3-Pool-2
|
$
80,198,638.53
|
(3)
|
N/A
|
|
T3-PSA-2
|
$
378,482.42
|
(3)
|
N/A
|
|
T3-Q
|
$ 227,854,650.00
|
(5)
|
X
|
|
T3-1A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-2A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-3A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-4A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-5A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-6A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-7A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-8A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-9A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-10A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-11A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-12A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-13A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-14A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-15A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-16A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-17A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-18A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-19A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-20A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-21A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-22A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-23A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-24A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-25A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-26A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-27A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-28A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-29A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-30A-IO-1
|
(2)
|
(2)
|
A-IO(1)
|
|
T3-1A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-2A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-3A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-4A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-5A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-6A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-7A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-8A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-9A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-10A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-11A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-12A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-13A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-14A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-15A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-16A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-17A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-18A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-19A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-20A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-21A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-22A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-23A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-24A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-25A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-26A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-27A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-28A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-29A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-30A-IO-2
|
(4)
|
(4)
|
A-IO(2)
|
|
T3-IO-Swap
|
(6)
|
(6)
|
N/A
|
|
R-3
|
(7)
|
(7)
|
R
|
(1) This interest rate with
respect to any Distribution Date (and the related Accrual Period)
for each of these REMIC 3 Regular Interests is a per annum rate
equal to the greater of (i) 0.00% and (ii) the weighted
average of the interest rates on each REMIC 2 Interest having an
“A-IO-1” in its designation and the T2-Pool-1 Interest,
computed after reducing the rate payable on each such REMIC 2
Interest having an “A-IO-1” in its Class designation by
the Class A-IO(1) Component Interest Rate for such Distribution
Date, for any Distribution Date on which interest is payable on its
Corresponding REMIC 3 A-IO-1 Interest (as described in footnote (2)
below).
(2) Each of these REMIC 3
Interests is an interest-only Interest and does not have a
principal balance. For each Distribution Date on the chart below,
the REMIC 3 Interest corresponding to such Distribution Date shall
be entitled to interest payable on the REMIC 2 Interest
corresponding to such Distribution Date at a rate equal to the
lesser of (i) the applicable “A-IO(1) Component
Interest Rate” for such date set forth on Exhibit F hereto
and (ii) the interest rate of the REMIC 2 Interest corresponding to
such distribution date. Each such REMIC 3 Interest shall be
entitled to payments only for the Distribution Date to which it
corresponds on the chart below.
|
Distribution Date occurring
in
|
Corresponding REMIC 3
Interest
|
Corresponding REMIC 2
Interest
|
|
|
T3-1A-IO-1
|
T2-1A-IO-1
|
|
|
T3-2A-IO-1
|
T2-2A-IO-1
|
|
|
T3-3A-IO-1
|
T2-3A-IO-1
|
|
|
T3-4A-IO-1
|
T2-4A-IO-1
|
|
|
T3-5A-IO-1
|
T2-5A-IO-1
|
|
|
T3-6A-IO-1
|
T2-6A-IO-1
|
|
|
T3-7A-IO-1
|
T2-7A-IO-1
|
|
|
T3-8A-IO-1
|
T2-8A-IO-1
|
|
|
T3-9A-IO-1
|
T2-9A-IO-1
|
|
|
T3-10A-IO-1
|
T2-10A-IO-1
|
|
|
T3-11A-IO-1
|
T2-11A-IO-1
|
|
|
T3-12A-IO-1
|
T2-12A-IO-1
|
|
|
T3-13A-IO-1
|
T2-13A-IO-1
|
|
|
T3-14A-IO-1
|
T2-14A-IO-1
|
|
|
T3-15A-IO-1
|
T2-15A-IO-1
|
|
|
T3-16A-IO-1
|
T2-16A-IO-1
|
|
|
T3-17A-IO-1
|
T2-17A-IO-1
|
|
|
T3-18A-IO-1
|
T2-18A-IO-1
|
|
|
T3-19A-IO-1
|
T2-19A-IO-1
|
|
|
T3-20A-IO-1
|
T2-20A-IO-1
|
|
|
T3-21A-IO-1
|
T2-21A-IO-1
|
|
|
T3-22A-IO-1
|
T2-22A-IO-1
|
|
|
T3-23A-IO-1
|
T2-23A-IO-1
|
|
|
T3-24A-IO-1
|
T2-24A-IO-1
|
|
|
T3-25A-IO-1
|
T2-25A-IO-1
|
|
|
T3-26A-IO-1
|
T2-26A-IO-1
|
|
|
T3-27A-IO-1
|
T2-27A-IO-1
|
|
|
T3-28A-IO-1
|
T2-28A-IO-1
|
|
|
T3-29A-IO-1
|
T2-29A-IO-1
|
|
|
T3-30A-IO-1
|
T2-30A-IO-1
|
(3) This interest rate with
respect to any Distribution Date (and the related Accrual Period)
for each of these REMIC 3 Regular Interests is a per annum rate
equal to the greater of (i) 0.00% and (ii) the weighted
average of the interest rates on each REMIC 2 Interest having an
“A-IO-2” in its designation and T2-Pool-2 Interest,
computed after reducing the rate payable on each such REMIC 2
Interest having an “A-IO-2” in its Class designation by
the Class A-IO(2) Component Interest Rate for such Distribution
Date, for any Distribution Date on which interest is payable on its
Corresponding REMIC 3 A-IO-2 Interest (as described in footnote (4)
below).
(4) Each of these REMIC 3
Interests is an interest-only Interest and does not have a
principal balance. For each Distribution Date on the chart below,
the REMIC 3 Interest corresponding to such Distribution Date shall
be entitled to interest payable on the REMIC 2 Interest
corresponding to such Distribution Date at a rate equal to the
lesser of (i) the applicable “A-IO(2) Component
Interest Rate” for such date set forth on Exhibit F hereto
and (ii) the interest rate of the REMIC 2 Interest corresponding to
such distribution date. Each such REMIC 3 Interest shall be
entitled to payments only for the Distribution Date to which it
corresponds on the chart below.
|
Distribution Date occurring
in
|
Corresponding REMIC 3
Interest
|
Corresponding REMIC 2
Interest
|
|
|
T3-1A-IO-2
|
T2-1A-IO-2
|
|
|
T3-2A-IO-2
|
T2-2A-IO-2
|
|
|
T3-3A-IO-2
|
T2-3A-IO-2
|
|
|
T3-4A-IO-2
|
T2-4A-IO-2
|
|
|
T3-5A-IO-2
|
T2-5A-IO-2
|
|
|
T3-6A-IO-2
|
T2-6A-IO-2
|
|
|
T3-7A-IO-2
|
T2-7A-IO-2
|
|
|
T3-8A-IO-2
|
T2-8A-IO-2
|
|
|
T3-9A-IO-2
|
T2-9A-IO-2
|
|
|
T3-10A-IO-2
|
T2-10A-IO-2
|
|
|
T3-11A-IO-2
|
T2-11A-IO-2
|
|
|
T3-12A-IO-2
|
T2-12A-IO-2
|
|
|
T3-13A-IO-2
|
T2-13A-IO-2
|
|
|
T3-14A-IO-2
|
T2-14A-IO-2
|
|
|
T3-15A-IO-2
|
T2-15A-IO-2
|
|
|
T3-16A-IO-2
|
T2-16A-IO-2
|
|
|
T3-17A-IO-2
|
T2-17A-IO-2
|
|
|
T3-18A-IO-2
|
T2-18A-IO-2
|
|
|
T3-19A-IO-2
|
T2-19A-IO-2
|
|
|
T3-20A-IO-2
|
T2-20A-IO-2
|
|
|
T3-21A-IO-2
|
T2-21A-IO-2
|
|
|
T3-22A-IO-2
|
T2-22A-IO-2
|
|
|
T3-23A-IO-2
|
T2-23A-IO-2
|
|
|
T3-24A-IO-2
|
T2-24A-IO-2
|
|
|
T3-25A-IO-2
|
T2-25A-IO-2
|
|
|
T3-26A-IO-2
|
T2-26A-IO-2
|
|
|
T3-27A-IO-2
|
T2-27A-IO-2
|
|
|
T3-28A-IO-2
|
T2-28A-IO-2
|
|
|
T3-29A-IO-2
|
T2-29A-IO-2
|
|
|
T3-30A-IO-2
|
T2-30A-IO-2
|
(5) This interest rate with
respect to any Distribution Date (and the related Accrual Period)
for each of these REMIC 3 Regular Interests is a per annum rate
equal to the greater of (i) 0.00% and (ii) the weighted
average of the interest rates on the each REMIC 2 Interest having
an “A-IO” in its designation, the T2-Pool-1 Interest
and T2-Pool-2 Interest, computed after (a) reducing the rate
payable on each such REMIC 2 Interest having an
“A-IO-1” in its Class designation by the Class A-IO(1)
Component Interest Rate for such Distribution Date and (b) reducing
the rate payable on each such REMIC 2 Interest having an
“A-IO-2” in its Class designation by the Class A-IO(2)
Component Interest Rate for such Distribution Date, for each
Distribution Date on which interest is payable on its Corresponding
REMIC 3 A-IO Interest (as described in footnote (2) or (4)
above).
(6) The T3-IO-Swap Interest shall
not have a principal balance, but shall be entitled to receive, on
each Distribution Date, 100% of the interest distributable on the
Class T2-IO-Swap Interest in REMIC 2.
(7) The R-3 Interest shall not have
a principal amount and shall not bear interest. The R-3 interest is
hereby designated as the sole class of residual interest in REMIC
3.
On each Distribution Date, interest
distributable in respect of the REMIC 2 Regular Interests shall be
distributed with respect to each of the Interests in REMIC 3 based
on the above-described interest rates, provided,
however , that interest that accrues on the T3-Q Interest
shall be deferred to the extent necessary to make the principal
distributions described in priorities (i) through (v) below for
such Distribution Date. Any interest so deferred shall itself bear
interest at the interest rate for the T3-Q Interest.
On each Distribution Date, the principal
distributed on the REMIC 2 Regular Interests (together with an
amount equal to the interest deferred on the Class T3-Q Interest
for such Distribution Date) shall be distributed, and Realized
Losses shall be allocated, among the Interests in REMIC 3 in the
following order of priority:
(i) first, to the T3-PSA-1 interest until its
outstanding principal amount equals one percent of the Pool
Subordinate Amount for Pool 1 immediately after such Distribution
Date;
(ii) second, to the T3-PSA-2 interest until its
outstanding principal amount equals one percent of the Pool
Subordinate Amount for Pool 2 immediately after such Distribution
Date;
(iii) third, to each remaining interest in REMIC 3
having a Corresponding Class in REMIC 4 (other than a REMIC 3
interest having an “A-IO” in its class designation)
until the outstanding principal amount of each such interest equals
one-quarter of the outstanding principal amount of the
Corresponding Class of Certificates for such interest immediately
after such Distribution Date;
(iv) fourth, to the T3-Pool-1 Interest until the
aggregate principal balance of such interest, the T3-PSA-1
interest, the T3-1-A1 interest, the T3-1-A2 interest, the T3-1-A3
interest, the T3-1-A4 interest and the T3-1-A5 interest equals one
half of the sum of the outstanding principal balances of the Pool 1
Mortgage Loans immediately after such Distribution Date;
(v) fifth, to the T3-Pool-2 Interest until the
aggregate principal balance of such interest, the T3-PSA-2
interest, the T3-2-A1 interest, the T3-2-A2 interest, the T3-2-A3
interest and the T3-2-A4 interest equals one half of the sum of the
outstanding principal balances of the Pool 2 Mortgage Loans
immediately after such Distribution Date; and
(vi) finally, to the Class T3-Q Interest, any
remaining amounts.
On each Distribution Date, all prepayment
premiums or penalties or yield maintenance payments received during
the related Prepayment Period (to the extent payable to the Class P
Certificates) with respect to the Mortgage Loans shall be
distributed to the T3-Q Interest.
REMIC
4:
The following table sets forth the designations,
principal balances, and interest rates for each interest in REMIC
4, each of which (other than the R-4 Interest) is hereby designated
as a regular interest in REMIC 4 (the “REMIC 4 Regular
Interests”):
|
REMIC
Interests
|
Initial
Balance
|
Interest
Rate
|
Corresponding Class of
Certificates
|
|
T4-A-IO
|
|
(1)
|
A-IO
|
|
T4-IO-Swap
|
|
(2)
|
N/A
|
|
T4-1-A1
|
$
91,428,000.00
|
(3)
|
1-A1
|
|
T4-1-A2
|
$
35,257,000.00
|
(3)
|
1-A2
|
|
T4-1-A3
|
$
13,886,000.00
|
(3)
|
1-A3
|
|
T4-1-A4
|
$
17,571,000.00
|
(3)
|
1-A4
|
|
T4-1-A5
|
$
17,571,000.00
|
(3)
|
1-A5
|
|
T4-2-A1
|
$
64,529,000.00
|
(3)
|
2-A1
|
|
T4-2-A2
|
$
24,712,000.00
|
(3)
|
2-A2
|
|
T4-2-A3
|
$
34,065,000.00
|
(3)
|
2-A3
|
|
T4-2-A4
|
$
123,306,000.00
|
(3)
|
2-A4
|
|
T4-M-1
|
$
24,843,000.00
|
(3)
|
M-1
|
|
T4-M-2
|
$
7,063,000.00
|
(3)
|
M-2
|
|
T4-M-3
|
$
12,178,000.00
|
(3)
|
M-3
|
|
T4-M-4
|
$
4,871,000.00
|
(3)
|
M-4
|
|
T4-B-1
|
$
4,871,000.00
|
(3)
|
B-1
|
|
T4-B-2
|
$
4,140,000.00
|
(3)
|
B-2
|
|
T4-B-3
|
$
4,871,000.00
|
(3)
|
B-3
|
|
T4-X
|
(4)
|
(4)
|
X
|
|
T4-P
|
$
100.00
|
(5)
|
P
|
|
R-4
|
(6)
|
(6)
|
R
|
(1) The T4-A-IO Interest shall not
have a principal balance, but shall be entitled to receive, on each
Distribution Date, 100% of the interest distributable on each REMIC
3 Regular Interest with the term “A-IO” in its
designation.
(2) The T4-IO-Swap Interest shall
not have a principal balance, but shall be entitled to receive, on
each Distribution Date, 100% of the interest distributable on the
Class T3-IO-Swap Interest in REMIC 3.
(3) This Interest shall bear
interest at the lesser of (i) the Interest Rate
(determined without regard to the Pool 1, Pool 2, or Subordinate
Available Funds Cap, as applicable) for the Corresponding Class of
Certificates for such Interest and (ii) the weighted average of the
interest rates of the REMIC 3 Regular Interests (other than any
interest-only regular interest), weighted on the principal balances
of such Interests (the “REMIC 3 Net WAC
Rate”).
(4) The T4-X interest shall be
comprised of a principal-only component and an interest-only
component. The principal-only component shall have an initial
principal balance of $1,965,700.00 but such amount shall not bear
interest. The interest-only component shall have a notional balance
equal to the aggregate Stated Principal Balance of the Mortgage
Loans. The interest-only component shall bear interest at a rate
equal to the excess, if any, of (i) the REMIC 3 Net WAC Rate over
(ii) Adjusted Lower Tier WAC. For any Distribution Date, interest
that accrues on the T4-X interest shall be deferred to the extent
of any increase in the Overcollateralization Amount on such date.
Such deferred interest shall not itself bear interest.
(5) The T4-P interest will not be
entitled to payments of interest, but will be entitled to receive
all prepayment premiums or penalties or yield maintenance payments
received in respect of the Mortgage Loans.
(6) The R-4 Interest shall not
have a principal amount and shall not bear interest. The R-4
interest is hereby designated as the sole class of residual
interest in REMIC 4.
On each Distribution Date, interest
distributable in respect of the REMIC 3 Regular Interests for such
Distribution Date shall be distributed to the Interests in REMIC 4
at the rates shown above.
On each Distribution Date, each REMIC 4 Regular
Interest shall be allocated Realized Losses and principal in
amounts equal to those allocated to the Corresponding Class of
Certificates for each such REMIC 4 Regular Interest.
Certificates:
The following table sets forth certain
characteristics of the Certificates, together with minimum
denominations and integral multiples in excess thereof in which
such Classes shall be issuable (except that one Class R Certificate
representing the Tax Matters Person Certificate may be issued in a
different amount):
|
Class
Designation
|
Initial
Class
Principal
Balance or Class Notional
Balance
|
Interest
Rate
(per
annum)
|
Minimum
Denomination
|
Integral
Multiples
in Excess
of
Minimum
|
|
Class
1-A1
|
$
91,428,000
|
(1)
|
$
100,000
|
$ 1
|
|
Class
1-A2
|
$
35,257,000
|
(2)
|
$
100,000
|
$ 1
|
|
Class
1-A3
|
$
13,886,000
|
(3)
|
$
100,000
|
$ 1
|
|
Class
1-A4
|
$
17,571,000
|
(4)
|
$
100,000
|
$ 1
|
|
Class
1-A5
|
$
17,571,000
|
(5)
|
$
100,000
|
$ 1
|
|
Class
2-A1
|
$
64,529,000
|
(6)
|
$
100,000
|
$ 1
|
|
Class
2-A2
|
$
24,712,000
|
(7)
|
$
100,000
|
$ 1
|
|
Class
2-A3
|
$
34,065,000
|
(8)
|
$
100,000
|
$ 1
|
|
Class
2-A4
|
$
123,306,000
|
(9)
|
$
100,000
|
$ 1
|
|
Class
A-IO
|
(10)
|
(11)
|
$
1,000,000(12)
|
(12)
|
|
Class
M-1
|
$
24,843,000
|
(13)
|
$
100,000
|
$ 1
|
|
Class
M-2
|
$
7,063,000
|
(14)
|
$
100,000
|
$ 1
|
|
Class
M-3
|
$
12,178,000
|
(15)
|
$
100,000
|
$ 1
|
|
Class
M-4
|
$
4,871,000
|
(16)
|
$
100,000
|
$ 1
|
|
Class
B-1
|
$
4,871,000
|
(17)
|
$
100,000
|
$ 1
|
|
Class
B-2
|
$
4,140,000
|
(18)
|
$
100,000
|
$ 1
|
|
Class
B-3
|
$
4,871,000
|
(19)
|
$
100,000
|
$ 1
|
|
Class
X
|
(20)
|
(20)
|
(21)
|
(21)
|
|
Class
P
|
(22)
|
(23)
|
(23)
|
(23)
|
|
Class
R
|
(24)
|
(24)
|
(25)
|
(25)
|
|
Class
RL
|
(26)
|
(26)
|
(27)
|
(27)
|
|
(1)
|
The
lesser of (i) 5.956% and (ii) the Pool 1 Available Funds
Cap; provided , that if the Master Servicer does not
exercise the option to purchase the Mortgage Loans and the related
property pursuant to Section 10.02(a) on the Distribution Date on
which it is first entitled to do so, then with respect to each
subsequent Distribution Date, the per annum rate specified in
clause (i) will be 6.456%. For purposes of the REMIC Provisions,
Class 1-A1 shall represent beneficial ownership of the T4-1-A1
Interest in REMIC 4. Any amount distributed on the Class 1-A1
Certificates on any Distribution Date in excess of the amount
distributable on the T4-1-A1 Interest on such Distribution Date
shall be treated as having been paid from the Reserve Fund, and any
amount distributable on the T4-1-A1 Interest on such Distribution
Date in excess of the amount distributable on Class 1-A1 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(2)
|
The
lesser of (i) 5.660% and (ii) the Pool 1 Available Funds
Cap; provided , that if the Master Servicer does not
exercise the option to purchase the Mortgage Loans and the related
property pursuant to Section 10.02(a) on the Distribution Date on
which it is first entitled to do so, then with respect to each
subsequent Distribution Date, the per annum rate specified in
clause (i) will be 6.160% For purposes of
the REMIC Provisions, Class 1-A2 shall represent beneficial
ownership of the T4-1-A2 Interest in REMIC 4. Any amount
distributed on the Class 1-A2 Certificates on any Distribution Date
in excess of the amount distributable on the T4-1-A2 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-1-A2
Interest on such Distribution Date in excess of the amount
distributable on Class 1-A2 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(3)
|
The
lesser of (i) 5.932% and (ii) the Pool 1 Available Funds
Cap; provided , that if the Master Servicer does not
exercise the option to purchase the Mortgage Loans and the related
property pursuant to Section 10.02(a) on the Distribution Date on
which it is first entitled to do so, then with respect to each
subsequent Distribution Date, the per annum rate specified in
clause (i) will be 6.432% For purposes of the REMIC Provisions,
Class 1-A3 shall represent beneficial ownership of the T4-1-A3
Interest in REMIC 4. Any amount distributed on the Class 1-A3
Certificates on any Distribution Date in excess of the amount
distributable on the T4-1-A3 Interest on such Distribution Date
shall be treated as having been paid from the Reserve Fund, and any
amount distributable on the T4-1-A3 Interest on such Distribution
Date in excess of the amount distributable on Class 1-A3 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(4)
|
The
lesser of (i) 6.096% and (ii) the Pool 1 Available Funds
Cap; provided , that if the Master Servicer does not
exercise the option to purchase the Mortgage Loans and the related
property pursuant to Section 10.02(a) on the Distribution Date on
which it is first entitled to do so, then with respect to each
subsequent Distribution Date, the per annum rate specified in
clause (i) will be 6.596%. For purposes of the REMIC Provisions,
Class 1-A4 shall represent beneficial ownership of the T4-1-A4
Interest in REMIC 4. Any amount distributed on the Class 1-A4
Certificates on any Distribution Date in excess of the amount
distributable on the T4-1-A4 Interest on such Distribution Date
shall be treated as having been paid from the Reserve Fund, and any
amount distributable on the T4-1-A4 Interest on such Distribution
Date in excess of the amount distributable on Class 1-A4 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(5)
|
The
lesser of (i) 5.668% and (ii) the
Pool 1 Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
specified in clause (i) will be 6.168%. For purposes of the REMIC
Provisions, Class 1-A5 shall represent beneficial ownership of the
T4-1-A5 Interest in REMIC 4. Any amount distributed on the Class
1-A5 Certificates on any Distribution Date in excess of the amount
distributable on the T4-1-A5 Interest on such Distribution Date
shall be treated as having been paid from the Reserve Fund, and any
amount distributable on the T4-1-A5 Interest on such Distribution
Date in excess of the amount distributable on Class 1-A5 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(6)
|
The
lesser of (i) LIBOR plus 0.110%
and (ii) the Pool 2 Available Funds Cap; provided , that
if the Master Servicer does not exercise the option to purchase the
Mortgage Loans and the related property pursuant to Section
10.02(a) on the Distribution Date on which it is first entitled to
do so, then with respect to each subsequent Distribution Date, the
per annum rate calculated pursuant to clause (i) will be LIBOR plus
0.165%. For purposes of the REMIC Provisions, Class 2-A1 shall
represent beneficial ownership of the T4-2-A1 Interest in REMIC 4.
Any amount distributed on the Class 2-A1 Certificates on any
Distribution Date in excess of the amount distributable on the
T4-2-A1 Interest on such Distribution Date shall be treated as
having been paid from the Reserve Fund, and any amount
distributable on the T4-2-A1 Interest on such Distribution Date in
excess of the amount distributable on Class 2-A1 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(7)
|
The
lesser of (i) LIBOR plus 0.240% and (ii) the Pool 2
Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
calculated pursuant to clause (i) will be LIBOR plus 0.360%. For
purposes of the REMIC Provisions, Class 2-A2 shall represent
beneficial ownership of the T4-2-A2 Interest in REMIC 4. Any amount
distributed on the Class 2-A2 Certificates on any Distribution Date
in excess of the amount distributable on the T4-2-A2 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-2-A2
Interest on such Distribution Date in excess of the amount
distributable on Class 2-A2 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(8)
|
The
lesser of (i) LIBOR plus 0.330%
and (ii) the Pool 2 Available Funds Cap; provided , that
if the Master Servicer does not exercise the option to purchase the
Mortgage Loans and the related property pursuant to Section
10.02(a) on the Distribution Date on which it is first entitled to
do so, then with respect to each subsequent Distribution Date, the
per annum rate calculated pursuant to clause (i) will be LIBOR plus
0.495%. For purposes of the REMIC Provisions, Class 2-A3 shall
represent beneficial ownership of the T4-2-A3 Interest in REMIC 4.
Any amount distributed on the Class 2-A3 Certificates on any
Distribution Date in excess of the amount distributable on the
T4-2-A3 Interest on such Distribution Date shall be treated as
having been paid from the Reserve Fund, and any amount
distributable on the T4-2-A3 Interest on such Distribution Date in
excess of the amount distributable on Class 2-A3 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(9)
|
The
lesser of (i) LIBOR plus 0.280%
and (ii) the Pool 2 Available Funds Cap; provided , that
if the Master Servicer does not exercise the option to purchase the
Mortgage Loans and the related property pursuant to Section
10.02(a) on the Distribution Date on which it is first entitled to
do so, then with respect to each subsequent Distribution Date, the
per annum rate calculated pursuant to clause (i) will be LIBOR plus
0.420%. For purposes of the REMIC Provisions, Class 2-A4 shall
represent beneficial ownership of the T4-2-A4 Interest in REMIC 4.
Any amount distributed on the Class 2-A4 Certificates on any
Distribution Date in excess of the amount distributable on the
T4-2-A4 Interest on such Distribution Date shall be treated as
having been paid from the Reserve Fund, and any amount
distributable on the T4-2-A4 Interest on such Distribution Date in
excess of the amount distributable on Class 2-A4 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(10)
|
The Class A-IO
Certificates shall accrue interest on their Class Notional Balance
and shall not be entitled to receive any distributions of
principal. For purposes of the REMIC Provisions, Class A-IO shall
represent beneficial ownership of the T4-A-IO Interest in REMIC
4.
|
|
(11)
|
Interest will
accrue on each Component of the Class A-IO Certificates at its
Component Interest Rate, as provided in this Agreement.
|
|
(12)
|
Minimum
denomination is based on the Class Notional Balance of such
Class.
|
|
(13)
|
The
lesser of (i) LIBOR plus 0.360%
and (ii) the Subordinate Available Funds Cap; provided ,
that if the Master Servicer does not exercise the option to
purchase the Mortgage Loans and the related property pursuant to
Section 10.02(a) on the Distribution Date on which it is first
entitled to do so, then with respect to each subsequent
Distribution Date, the per annum rate calculated pursuant to clause
(i) will be LIBOR plus 0.540%. For purposes of the REMIC
Provisions, Class M-1 shall represent beneficial ownership of the
T4-M-1 Interest in REMIC 4. Any amount distributed on the Class M-1
Certificates on any Distribution Date in excess of the amount
distributable on the T4-M-1 Interest on such Distribution Date
shall be treated as having been paid from the Reserve Fund, and any
amount distributable on the T4-M-1 Interest on such Distribution
Date in excess of the amount distributable on Class M-1 on such
Distribution Date shall be treated as having been paid to the
Reserve Fund, all pursuant to and as further described in Section
2.6(d) hereof.
|
|
(14)
|
The
lesser of (i) LIBOR plus 0.400% and (ii) the Subordinate
Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
calculated pursuant to clause (i) will be LIBOR plus 0.600%. For
purposes of the REMIC Provisions, Class M-2 shall represent
beneficial ownership of the T4-M-2 Interest in REMIC 4. Any amount
distributed on the Class M-2 Certificates on any Distribution Date
in excess of the amount distributable on the T4-M-2 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-M-2
Interest on such Distribution Date in excess of the amount
distributable on Class M-2 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(15)
|
The
lesser of (i) LIBOR plus 0.550%
and (ii) the Subordinate Available Funds Cap; provided ,
that if the Master Servicer does not exercise the option to
purchase the Mortgage Loans and the related property pursuant to
Section 10.02(a) on the Distribution Date on which it is first
entitled to do so, then with respect to each subsequent
Distribution Date, the per annum rate calculated pursuant to clause
(i) will be LIBOR plus 0.825%. For purposes
of the REMIC Provisions, Class M-3 shall represent beneficial
ownership of the T4-M-3 Interest in REMIC 4. Any amount distributed
on the Class M-3 Certificates on any Distribution Date in excess of
the amount distributable on the T4-M-3 Interest on such
Distribution Date shall be treated as having been paid from the
Reserve Fund, and any amount distributable on the T4-M-3 Interest
on such Distribution Date in excess of the amount distributable on
Class M-3 on such Distribution Date shall be treated as having been
paid to the Reserve Fund, all pursuant to and as further described
in Section 2.6(d) hereof.
|
|
(16)
|
The
lesser of (i) LIBOR plus 0.700% and (ii) the Subordinate
Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
calculated pursuant to clause (i) will be LIBOR plus 1.050%. For
purposes of the REMIC Provisions, Class M-4 shall represent
beneficial ownership of the T4-M-4 Interest in REMIC 4. Any amount
distributed on the Class M-4 Certificates on any Distribution Date
in excess of the amount distributable on the T4-M-4 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-M-4
Interest on such Distribution Date in excess of the amount
distributable on Class M-4 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(17)
|
The
lesser of (i) LIBOR plus 1.800% and (ii) the Subordinate
Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
calculated pursuant to clause (i) will be LIBOR plus 2.700%. For
purposes of the REMIC Provisions, Class B-1 shall represent
beneficial ownership of the T4-B-1 Interest in REMIC 4. Any amount
distributed on the Class B-1 Certificates on any Distribution Date
in excess of the amount distributable on the T4-B-1 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-B-1
Interest on such Distribution Date in excess of the amount
distributable on Class B-1 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(18)
|
The
lesser of (i) LIBOR plus 2.200% and (ii) the Subordinate
Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
calculated pursuant to clause (i) will be LIBOR plus 3.300%. For
purposes of the REMIC Provisions, Class B-2 shall represent
beneficial ownership of the T4-B-2 Interest in REMIC 4. Any amount
distributed on the Class B-2 Certificates on any Distribution Date
in excess of the amount distributable on the T4-B-2 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-B-2
Interest on such Distribution Date in excess of the amount
distributable on Class B-2 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(19)
|
The
lesser of (i) LIBOR plus 3.500% and (ii) the Subordinate
Available Funds Cap; provided , that if the Master
Servicer does not exercise the option to purchase the Mortgage
Loans and the related property pursuant to Section 10.02(a) on the
Distribution Date on which it is first entitled to do so, then with
respect to each subsequent Distribution Date, the per annum rate
calculated pursuant to clause (i) will be LIBOR plus 5.250%. For
purposes of the REMIC Provisions, Class B-3 shall represent
beneficial ownership of the T4-B-3 Interest in REMIC 4. Any amount
distributed on the Class B-3 Certificates on any Distribution Date
in excess of the amount distributable on the T4-B-3 Interest on
such Distribution Date shall be treated as having been paid from
the Reserve Fund, and any amount distributable on the T4-B-3
Interest on such Distribution Date in excess of the amount
distributable on Class B-3 on such Distribution Date shall be
treated as having been paid to the Reserve Fund, all pursuant to
and as further described in Section 2.6(d) hereof.
|
|
(20)
|
The Class X
Certificates will not have a principal balance and will not bear
interest; the Class X Certificates shall be entitled solely to
distributions made pursuant to Section 6.05(e)(ix) and (x) hereof.
For purposes of the REMIC Provisions, Class X shall represent (i)
beneficial ownership of the T3-X Interest in REMIC 3; (ii)
beneficial ownership of the T4-IO-Swap Interest in REMIC 4; (iii)
beneficial ownership of the Reserve Fund; (iv) beneficial ownership
of the Cap Agreement and (v) an interest in the notional principal
contracts described in Section 2.06(d) hereof.
|
|
(21)
|
The Class X
Certificates shall be issued in minimum denominations in Percentage
Interest of 10%.
|
|
(22)
|
The Class P
Certificates shall have an initial Class P Principal Amount of
$100.
|
|
(23)
|
The Class P
Certificates shall be issued without an Interest Rate, and shall be
issued in minimum denominations in Percentage Interest of 10%. For
purposes of the REMIC Provisions, the Class P Certificates shall
represent beneficial ownership of the T4-P Interest in REMIC
4.
|
|
(24)
|
The Class R
Certificates will not have a principal balance and will not bear
interest.
|
|
(25)
|
The Class R
Certificates shall be issued as two separate certificates, one
having a Percentage Interest of 99.99999% and the Tax Matters
Person Certificate having a Percentage Interest of 0.00001%. For
purposes of the REMIC Provisions, the Class R Certificates shall
represent beneficial ownership of the R-2, R-3 and R-4
Interests.
|
|
(26)
|
The Class RL
Certificates will not have a principal balance and will not bear
interest.
|
|
(27)
|
The Class RL
Certificates shall be issued as a single certificate. For purposes
of the REMIC Provisions, the Class RL Certificates shall represent
beneficial ownership of the R-1 Interest.
|
ARTICLE I
DEFINITIONS
Section 1.01.
Certain Defined
Terms.
As used herein, the following terms shall have
the following meanings:
10-K Filing Deadline : As defined in Section 4.31(c)
hereof.
2003-G Re-sold Mortgage Loan
: Any Mortgage Loan assigned by the
2003-G Revolving Trust to BFPT II and subsequently assigned by BFPT
II to the Depositor pursuant to the BFPT II Assignment Agreement
and identified on Schedule II-A hereto.
2003-G Revolving Assignment Agreement
: The Assignment and Relinquishment
of Security Interest Agreement dated as of November 1, 2006, by and
among the 2003-G Revolving Trust, BFPT II and the Indenture
Trustee, as such may be amended or supplemented from time to
time.
2003-G Revolving Purchase Agreement
: The Mortgage Loan Purchase
Agreement dated as of December 1, 2003, by and between the Seller
and BFPT II, providing for the transfer of certain mortgage loans
(including the 2003-G Re-sold Mortgage Loans) to BFPT
II.
2003-G Revolving Trust : Bayview Financial Revolving Asset Trust
2003-G.
2005-A Re-sold Mortgage Loan
: Any Mortgage Loan assigned by the
2005-A Revolving Trust to BFPT II and subsequently assigned by BFPT
II to the Depositor pursuant to the BFPT II Assignment Agreement
and identified on Schedule II-B hereto.
2005-A Revolving Assignment Agreement
: The Assignment and Relinquishment
of Security Interest Agreement dated as of November 1, 2006, by and
among the 2005-A Revolving Trust, BFPT II and the Indenture
Trustee, as such may be amended or supplemented from time to
time.
2005-A Revolving Purchase Agreement
: The Mortgage Loan Purchase
Agreement dated as of February 1, 2005, by and between the Seller
and BFPT II, providing for the transfer of certain mortgage loans
(including the 2005-A Re-sold Mortgage Loans) to BFPT
II.
2005-A Revolving Trust : Bayview Financial Revolving Asset Trust
2005-A.
2005-E Re-sold Mortgage Loan
: Any Mortgage Loan assigned by the
2005-E Revolving Trust to BFPT II and subsequently assigned by BFPT
II to the Depositor pursuant to the BFPT II Assignment Agreement
and identified on Schedule II-C hereto.
2005-E Revolving Assignment Agreement
: The Assignment and Relinquishment
of Security Interest Agreement dated as of November 1, 2006, by and
among the 2005-E Revolving Trust, BFPT II and the Indenture
Trustee, as such may be amended or supplemented from time to
time.
2005-E Revolving Purchase Agreement
: The Mortgage Loan Purchase
Agreement dated as of November 1, 2005, by and between the Seller
and BFPT II, providing for the transfer of certain mortgage loans
(including the 2005-E Re-sold Mortgage Loans) to BFPT
II.
2005-E Revolving Trust : Bayview Financial Revolving Asset Trust
2005-E.
60-Day Delinquency Rate : With respect to any Due Period, the fraction,
expressed as a percentage, (a) the numerator of which is the
aggregate outstanding principal balance of all Mortgage Loans 60
days or more delinquent, all Mortgage Loans in foreclosure, and all
Mortgage Loans relating to REO Property as of the close of business
on the last day of such Due Period and (b) the denominator of which
is the Aggregate Pool Balance on the last day of such Due
Period.
A-IO(1) Component Available Funds Cap
: With respect to each Distribution
Date and the A-IO(1) Component, a per annum rate equal to (a) a
fraction, expressed as a percentage, the numerator of which is the
product of (x) the Optimal Interest Remittance Amount for such
Distribution Date and (y) 12, and the denominator of which is the
A-IO(1) Component Notional Balance for such Distribution
Date.
A-IO(2) Component Available Funds Cap
: With respect to each Distribution
Date and the Class A-IO(2) Component, a per annum rate equal to (a)
the Pool 2 Net WAC minus (b)(1) a fraction, the numerator
of which is the product of (x) the sum of any Net Swap Payment and
Swap Termination Payment (not due to a Swap Counterparty Trigger
Event) owed to the Swap Counterparty for the related Distribution
Date and (y) 12, and the denominator of which is the Pool Balance
for Pool 2 for that Distribution Date.
Accepted Master Servicing Practices
: With respect to any Mortgage Loan,
those customary mortgage master servicing practices of prudent
mortgage servicing institutions that master service mortgage loans
of the same type and quality as such Mortgage Loan in the
jurisdiction where the related Mortgaged Property is located, to
the extent applicable to the Master Servicer (except in its
capacity as successor to a Servicer).
Accrual Period : With respect to any Distribution Date and (i)
the Group 1 Certificates, the calendar month immediately preceding
such Distribution Date and (ii) the Class A-IO Certificates (and
each Component thereof) and the LIBOR Certificates, the period
commencing on the immediately preceding Distribution Date (or the
Closing Date in the case of the first Accrual Period) and ending on
the day immediately preceding the current Distribution Date;
provided, however , that the period determined pursuant to
clause (i) shall be determined without giving effect to the
parenthetical clause in the definition of Distribution Date. All
calculations of interest on each Component of the Class A-IO
Certificates and the Group 1 Certificates shall be made on the
basis of a 360-day year assumed to consist of twelve 30-day months,
and all calculations of interest on the LIBOR Certificates will be
made on the basis of the actual number of days elapsed in the
related Accrual Period and a year of 360 days.
Additional Collateral : With respect to any Additional Collateral
Mortgage Loan, the marketable securities and other acceptable
collateral pledged as collateral pursuant to the related pledge
agreements.
Additional Collateral Mortgage Loan
: Each Mortgage Loan identified as
such on the Mortgage Loan Schedule.
Additional Disclosure Notification
: As defined in Section 4.31(a)
hereof.
Additional Form 10-D Disclosure
: As defined in Section 4.31(b)
hereof.
Additional Form 10-K Disclosure
: As defined in Section 4.31(c)
hereof.
Additional Servicer: Each affiliate of each Servicer that Services
any of the Mortgage Loans and each Person that is not an affiliate
of each such Servicer that Services 10% or more of the Mortgage
Loans.
Additional Termination Event
: As defined in the Swap
Agreement.
Adjustable Rate Mortgage Loan
: A Mortgage Loan that provides for
the adjustment of the Mortgage Rate payable in respect thereto,
identified as such on the Mortgage Loan Schedule.
Adjusted Lower Tier WAC : For any Accrual Period, the product of (a)
four and (b) the weighted average of the interest rates on the
T3-Q, T3-Pool-1, T3-PSA-1, T3-Pool-2, T3-PSA-2, T3-1-A1, T3-1-A2,
T3-1-A3, T3-1-A4, T3-1-A5, T3-2-A1, T3-2-A2, T3-2-A3, T3-2-A4,
T3-M-1, T3-M-2, T3-M-3, T3-M-4, T3-B-1, T3-B-2 and T3-B-3 Interests
determined for this purpose by first subjecting the rate payable on
the T3-Pool-1, T3-PSA-1, T3-Pool-2, T3-PSA-2 and T3-Q Interests to
a cap of zero, and subjecting the rate payable on each of the
T3-1-A1, T3-1-A2, T3-1-A3, T3-1-A4, T3-1-A5, T3-2-A1, T3-2-A2,
T3-2-A3, T3-2-A4, T3-M-1, T3-M-2, T3-M-3, T3-M-4, T3-B-1, T3-B-2
and T3-B-3 Interests to a cap that corresponds to the Interest Rate
for the Corresponding Class of Certificates; provided that
the Interest Rate of each such Class shall be determined by
substituting the REMIC 3 Net WAC Rate for the Pool 1 Available
Funds Cap, Pool 2 Available Funds Cap or the Subordinate Available
Funds Cap, as applicable.
Advances : Each of a Delinquency Advance and a Servicing
Advance, as applicable.
Adverse Claim : Any claim of ownership or any lien, security
interest, title retention, trust or other charge or encumbrance, or
other type of preferential arrangement having the effect or purpose
of creating a lien or security interest, other than any security
interest created under this Agreement.
Adverse REMIC Event : Either (i) loss of status as a REMIC, within
the meaning of Section 860D of the Code, for any group of assets
identified as a REMIC in the Preliminary Statement to this
Agreement, or (ii) imposition of any tax, including the tax imposed
under Section 860F(a)(1) on prohibited transactions, and the tax
imposed under Section 860G(d) on certain contributions to a REMIC,
on any REMIC created hereunder to the extent such tax would be
payable from assets held as part of the Trust Fund.
AFC Shortfall : As defined in Section 2.06(d)
hereof.
Affected Party : As defined in the Swap Agreement.
Affiliate : With respect to any Person, any other Person
directly or indirectly controlling, controlled by, or under direct
or indirect common control with such specified Person. For the
purposes of this definition, “control” when used with
respect to any specified Person means the power to direct the
management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or
otherwise; and the terms “controlling” and
“controlled” have meanings correlative to the
foregoing.
Aggregate Pool Balance : With respect to any Distribution Date, the
aggregate Principal Balance of the Pool 1 Mortgage Loans and the
Pool 2 Mortgage Loans for such Distribution Date.
Agreement : This Pooling and Servicing Agreement, as
amended from time to time, including all exhibits and schedules
hereto.
Anniversary Year : The one-year period beginning on the Closing
Date and ending on the first anniversary thereof, and each
subsequent one-year period beginning on the day after the end of
the preceding Anniversary Year and ending on next succeeding
anniversary of the Closing Date.
Applied Loss Amount : With respect to any Distribution Date, the
amount, if any, by which (x) the aggregate principal balance of the
Group 1 Certificates and the LIBOR Certificates, after giving
effect to distributions on such date, but before giving effect to
any application of the Applied Loss Amount, exceeds (y) the
Aggregate Pool Balance for such Distribution Date.
Assignment : With respect to each Mortgage Loan, an
assignment of the Mortgage, notice of transfer or equivalent
instrument sufficient under the laws of the jurisdiction wherein
the related Mortgaged Property is located to reflect of record the
transfer of the Mortgage.
Assignment Agreement : Each of the 2003-G Revolving Assignment
Agreement, the 2005-A Revolving Assignment Agreement and the 2005-E
Revolving Assignment Agreement.
Authorized Officer : With respect to any corporation or limited
liability company, the Chairman of the Board, the President, any
Vice President, the Secretary, the Treasurer, any Assistant
Secretary, any Assistant Treasurer and each other officer of such
corporation or the members and manager of such limited liability
company specifically authorized in resolutions of the Board of
Directors of such corporation or limited liability company to sign
agreements, instruments or other documents in connection with this
Agreement on behalf of such corporation or limited liability
company, as the case may be. With respect to any trust, any
Authorized Officer of the corporate trustee or any individual
co-trustee.
Available Excess Interest
: Not applicable.
Balloon Loan : A Mortgage Loan with a Monthly Payment that
does not fully amortize the principal amount of such Mortgage Loan
over its term to stated maturity and that requires a substantial
principal payment at maturity.
Balloon Payment : With respect to any Balloon Loan, a payment of
the unamortized principal balance of such Mortgage Loan in a single
payment at the maturity of such Mortgage Loan that is greater than
the preceding Monthly Payment.
Basic Documents : This Agreement, the Purchase Agreement, the
Servicing Agreements, the Assignment Agreements, the BFPT II
Assignment Agreement, the Diligence Agreement, and any other
agreements relating to the servicing of the Mortgage Loans, the Cap
Agreement, the Swap Agreement and any amendment or supplement to
any such document.
Basis Risk Payment : With respect to any Distribution Date and the
Group 1 Certificates and any Class of LIBOR Certificates, an amount
equal to the sum of (i) any Basis Risk Shortfall, (ii) any Unpaid
Basis Risk Shortfall, and (iii) any amount required to be deposited
into the Reserve Fund in order to satisfy the Reserve Fund
Requirement for such Distribution Date, less any amounts received
by the Trust Fund pursuant to the Cap Agreement, or received by the
Supplemental Interest Trust pursuant to the Swap Agreement;
provided, however, that the amount of the Basis Risk
Payment for any Distribution Date shall not exceed the amount of
Excess Cashflow otherwise distributable to the Class X Certificates
pursuant to Section 6.05(f)(x).
Basis Risk Shortfall : With respect to any Distribution Date and any
Class of Group 1 Certificates and LIBOR Certificates, the amount,
if any, by which (i) the amount of interest for such Class
calculated on the basis of the applicable Interest Rate but without
regard to the Pool 1 Available Funds Cap, the Pool 2 Available
Funds Cap or the Subordinate Available Funds Cap, as applicable,
exceeds (ii) the aggregate amount of interest distributable on such
Class on such date, calculated on the basis of the Pool 1 Available
Funds Cap, the Pool 2 Available Funds Cap or the Subordinate
Available Funds Cap, as applicable.
BFPT II : Bayview Financial Property Trust II, a
Delaware statutory trust.
BFPT II Assignment Agreement
: The assignment agreement dated as
of November 1, 2006, between BFPT II and the Depositor, as such may
be amended or supplemented from time to time.
BLS :
Bayview Loan Servicing, LLC, a Delaware limited liability company,
or any successor thereto.
Book-Entry Certificate : Any Certificate registered in the name of the
Depository or its nominee.
Business Day : Any day other than a Saturday or a Sunday, or
another day on which banks in the State of Maryland, the State of
Minnesota, the State of Massachusetts or the State of New York (or
such other states in which the Corporate Trust Office or the
principal offices of the Master Servicer or any Servicer are
subsequently located, as specified in writing by such party to the
other parties hereto) are required, or authorized by law, to
close.
Cap Agreement : The interest rate cap agreement entered into
by the Trustee on behalf of Certificateholders, which agreement
provides for payment by the Cap Provider to the Trust Fund subject
to the conditions provided therein, together with any schedules or
other agreements relating thereto, attached hereto as part of
Exhibit G-1.
Cap Provider : The counterparty (or any guarantor) to the
Trustee required to make payments to the Trust Fund under the Cap
Agreement, and any successor in interest or assigns. Initially, the
Cap Provider shall be Barclays Bank PLC.
Carryforward Interest : With respect to any Distribution Date and to
each Class of Certificates (other than the Class A-IO, Class P and
Class X Certificates and the Residual Certificates) and any
Component of the Class A-IO Certificates, the amount, if any, by
which (i) the sum of (x) Current Interest for such Class or
Component for the immediately preceding Distribution Date and (y)
any unpaid Carryforward Interest for such Class or Component
from previous Distribution Dates exceeds (ii) the amount
distributed in respect of interest on such Class or Component on
such immediately preceding Distribution Date. Carryforward Interest
with respect to the Class A-IO Certificates and any Distribution
Date will equal the aggregate Carryforward Interest on the
Components of the Class A-IO Certificates for such Distribution
Date.
CERCLA : The Comprehensive Environmental Response,
Compensation and Liability Act of 1980.
Certificate : Any of the Certificates issued pursuant to
this Agreement, substantially in the forms attached hereto as
Exhibit A.
Certificate Distribution Account
: The separate Eligible Account
established and maintained by the Trustee pursuant to Section
6.02(a).
Certificate Group : Each of the Group 1 Certificates and the Group
2 Certificates.
Certificate Owner or Owner : With respect to a Book-Entry
Certificate, the Person who is the beneficial owner of such
Certificate as reflected on the books and records of the Depository
or on the books of a Direct Participant or on the books of an
Indirect Participant for which a Direct Participant acts as
agent.
Certificate Register : The register maintained pursuant to Section
5.02 hereof.
Certificate Registrar : The registrar specified in Section 5.02
hereof.
Certificateholder or Holder . The person in whose name a
Certificate is registered in the Certificate Register.
Civil Relief Act : The Servicemembers Civil Relief Act, as such
may be amended from time to time, and similar state and local laws
and regulations.
Civil Relief Act Reduction
: With respect to any Mortgage Loan
as to which there has been a reduction in the amount of interest
collectible thereon as a result of application of the Civil Relief
Act, any amount by which interest collectible on such Mortgage Loan
for the Due Date in the related Due Period is less than interest
accrued thereon for the applicable one-month period at the Mortgage
Rate without giving effect to such reduction.
Class : Any Certificates having the same class
designation.
Class 1-A5 Priority Amount
: With respect to any Distribution
Date, the product of (a) the applicable Class 1-A5 Lockout
Percentage, (b) a fraction, the numerator of which is equal to the
Class Principal Balance of the Class 1-A5 Certificates immediately
prior to such Distribution Date and the denominator of which is
equal to the sum of the Class Principal Balances of the Group 1
Certificates immediately prior to such Distribution Date and (c)
any amounts to be distributed to the Group 1 Certificates on such
Distribution Date pursuant to Sections 6.05(d)(i)(A)(2)(b),
6.05(d)(i)(B)(3), 6.05(d)(ii)(C), 6.05(e)(i)and/or 6.05(e)(ii) for
such Distribution Date.
Class 1-A5 Lockout Percentage
: With respect to any Distribution
Date, the applicable percentage specified below with respect to
such Distribution Date:
|
Distribution
Date
|
Class
1-A5
Lockout
Percentage
|
|
|
|
|
December 2006
through November 2009
|
0%
|
|
December 2009
through November 2011
|
45%
|
|
December 2011
through November 2012
|
80%
|
|
December 2012
through November 2013
|
100%
|
|
December 2013
and thereafter
|
300%
|
Class A-IO Termination Amount
: With respect to the Class A-IO
Certificates and the date of termination of the Trust Fund pursuant
to Section 10.02(a) or (b), an amount equal to the sum of (i)
Current Interest thereon for such Distribution Date, (ii) the
present value of the remaining scheduled distributions on the Class
A-IO Certificates, calculated on the basis of a discount rate equal
to 5.772% per annum and (iii) any previously unpaid accrued
interest.
Class Notional Balance : With respect to each Distribution Date, the
related Accrual Period and the Class A-IO Certificates, the sum of
the Component Notional Balances of the A-IO(1) Component and the
A-IO(2) Component for such Distribution Date.
Class P Distribution Amount
: With respect to each Distribution
Date, all prepayment premiums or penalties or yield maintenance
payments received by the Servicers with respect to the Mortgage
Loans so identified on the Mortgage Loan Schedule and remitted to
the Master Servicer as provided in the applicable Servicing
Agreement during the related Prepayment Period in connection with
any Prepayments in Full or partial Principal
Prepayments.
Class P Principal Amount : As of the Closing Date, $100.00.
Class Principal Balance : With respect to any Class of Certificates
other than the Class P Certificates entitled to distributions in
respect of principal and any date, the initial aggregate principal
balance of the Certificates of such Class less the sum of (i) all
amounts previously distributed to Holders of the Certificates of
such Class with respect to principal pursuant to Section 6.05
hereof and (ii) in the case of the Subordinate Certificates, all
Applied Loss Amounts previously allocated to such Class pursuant to
Section 6.07; provided, however , that on any Distribution
Date on which a Subsequent Recovery is distributed, the Class
Principal Balance of any Class of Subordinate Certificates then
outstanding to which an Applied Loss Amount has been applied will
be increased, in order of seniority, by an amount equal to the
lesser of (i) any Deferred Principal Amount for each such
Class immediately prior to such Distribution Date and (ii) the
total amount of any Subsequent Recovery distributed on such date to
Certificateholders, after application (for this purpose) to more
senior Classes of Subordinate Certificates.
Class X Distributable Amount
: On any Distribution Date, the
amount of interest that has accrued on the Class X Notional
Balance, as described in the Preliminary Statement to this
Agreement, but that has not been distributed prior to such date. In
addition, such amount shall include the initial
Overcollateralization Amount of $1,965,800 (less $100 of such
amount allocated to the Class P Certificates) to the extent such
amount has not been distributed on an earlier Distribution Date as
part of the Overcollateralization Release Amount.
Class X Excess Cap Amount
: As defined in Section
6.12(b).
Closing Date : December 15, 2006.
Code :
The Internal Revenue Code of 1986, as amended.
Collection Account : The separate Eligible Account established and
maintained by the Master Servicer, on behalf of the Trustee,
pursuant to Section 4.07.
Combined Loan-to-Value Ratio
: With respect to any Junior
Mortgage Loan, the fraction, expressed as a percentage, the
numerator of which is equal to the Principal Balance of such
Mortgage Loan as of the Cut-off Date, plus the aggregate
outstanding principal balance of the mortgage loan senior thereto,
and the denominator of which is equal to the value of the related
Mortgaged Property on the basis of (i) the lesser of the
appraised value at origination or the sales price of such Mortgaged
Property or (ii) a broker price opinion prepared after
origination.
Commission : The United States Securities and Exchange
Commission.
Compensating Interest : With respect to any Distribution Date, an
amount equal to the lesser of (i) the aggregate of the
Master Servicing Fees payable to the Master Servicer with respect
to all Mortgage Loans for such Distribution Date and (ii) the
aggregate of prepayment interest shortfalls with respect to
Prepayments in Full on any Non-Servicer Obligated Mortgage Loans
for such Distribution Date.
Component : Each of the A-IO(1) Component and the A-IO(2)
Component of the Class A-IO Certificates.
Component Interest Rate : With respect to the A-IO(1) Component and (a)
any Distribution Date up to and including the Distribution Date in
May 2009, the lesser of (i) the applicable “A-IO(1)
Rate” for such Component set forth on Exhibit F hereto and
(ii) the A-IO(1) Component Available Funds Cap for such
Distribution Date and (b) any Distribution Date thereafter, zero.
With respect to the A-IO(2) Component and (a) any Distribution Date
up to and including the Distribution Date in May 2009, the
lesser of (i) the applicable “A-IO(2) Rate”
for such Component set forth on Exhibit F hereto and (ii) the
A-IO(2) Component Available Funds Cap for such Distribution Date
and (b) any Distribution Date thereafter, zero.
Component Notional Balance
: With respect to any Distribution
Date and each of the A-IO(1) Component and the A-IO(2) Component,
the applicable notional balance for such Component set forth on
Exhibit F hereto.
Control : The meaning specified in Section 8-106 of the
New York UCC.
Convertible Mortgage Loan
: Any Adjustable Rate Mortgage Loan
listed, together with the applicable purchase price percentage, on
Schedule I-D hereto, which by its terms grants to the related
Mortgagor the option to convert the interest rate borne by such
Mortgage Loan from an adjustable interest rate to a fixed interest
rate.
Cooperative Corporation : The entity that holds title (fee or an
acceptable leasehold estate) to the real property and improvements
constituting the Cooperative Property and which governs the
Cooperative Property, which Cooperative Corporation must qualify as
a Cooperative Housing Corporation under Section 216 of the
Code.
Cooperative Loan : Any Mortgage Loan secured by Cooperative
Shares and a Proprietary Lease.
Cooperative Property : The real property and improvements owned by
the Cooperative Corporation, that includes the allocation of
individual dwelling units to the holders of the shares of the
Cooperative Corporation.
Cooperative Shares : Shares issued by a Cooperative
Corporation.
Corporate Trust Office : The office of the Trustee performing the
corporate trust services to be performed under the Basic Documents,
which shall initially be located at One Federal Street, EX-MA-FED,
Boston, Massachusetts 02110, and at any time thereafter shall be
the office designated by the Trustee to the other parties hereto in
writing.
Corresponding Class : The Class of Certificates that corresponds to
a class of interests in REMIC 3 or REMIC 4, as
applicable.
Corresponding REMIC 3 A-IO
: With respect to each Lower Tier
Interest in REMIC 4 having an “A-IO-1” in its Class
designation, the Class of Lower Tier Interest in REMIC 3 having an
“A-IO-1” in its Class designation that has the same
numeric designation. With respect to each Lower Tier Interest in
REMIC 4 having an “A-IO-2” in its Class designation,
the Class of Lower Tier Interest in REMIC 3 having an
“A-IO-2” in its Class designation that has the same
numeric designation.
Cross-Collateralized Mortgage Loan
: Any Mortgage Loan identified on
the Mortgage Loan Schedule as cross-collateralized and
cross-defaulted with one or more other Mortgage Loans.
Cumulative Loss Trigger Event
: A Cumulative Loss Trigger Event
shall have occurred with respect to any Distribution Date if the
fraction, expressed as a percentage, obtained by dividing (i) the
aggregate amount of cumulative Realized Losses incurred on the
Mortgage Loans from the Cut-off Date through the last day of the
related Due Period by (ii) the Cut-off Date Aggregate Pool Balance,
exceeds the applicable percentages set forth below with respect to
such Distribution Date:
|
Distribution Date
|
|
Loss Percentage
|
|
December 2009
through November 2010
|
|
1.70% for the
first month plus an additional 1/12 of 1.05% for each
month thereafter
|
|
December 2010
through November 2011
|
|
2.75% for the
first month plus an additional 1/12 of 0.36% for each
month thereafter
|
|
December 2011
through November 2012
|
|
3.11% for the
first month plus an additional 1/12 of 0.14% for each
month thereafter
|
|
December 2012
and thereafter
|
|
3.25%
|
Cumulative Realized Loss Percentage
: Not applicable.
Current Interest : With respect to each Class of Certificates
(other than the Residual Certificates and the Class A-IO, Class X
and Class P Certificates) and any Component of the Class A-IO
Certificates and any Distribution Date, the aggregate amount of
interest accrued during the applicable Accrual Period at the
applicable Interest Rate on the Class Principal Balance of such
Class or the Component Notional Balance of such Component, as
applicable, immediately prior to such Distribution Date. Current
Interest with respect to the Class A-IO Certificates and any
Distribution Date will equal the aggregate Current Interest on the
Components of such Class for such Distribution Date.
Custodial Account : The custodial account maintained by a Servicer
pursuant to a Servicing Agreement.
Custodian Fee : With respect to each Distribution Date, the
product of the Custodian Fee Rate and the Aggregate Pool Balance as
of the opening of business on the first day of the related Due
Period (or, in the case of the first Distribution Date, as of the
Cut-off Date).
Custodian Fee Rate : 0.0025% per annum.
Cut-off Date : November 1, 2006.
Cut-off Date Aggregate Pool Balance
: $487,127,800.
Debt :
For any Person, (a) indebtedness of such Person for borrowed money,
(b) obligations of such Person evidenced by bonds, debentures,
notes or other similar instruments, (c) obligations of such Person
to pay the deferred purchase price of property or services, (d)
obligations of such Person as lessee under leases which have been
or should be, in accordance with GAAP, recorded as capital leases,
(e) obligations secured by any lien or other charge upon property
or assets owned by such Person, even though such Person has not
assumed or become liable for the payment of such obligations, (f)
obligations of such Person under direct or indirect guaranties in
respect of, and obligations (contingent or otherwise) to purchase
or otherwise acquire, or otherwise to assure a creditor against
loss in respect of, indebtedness or obligations of others of the
kinds referred to in clauses (a) through (e) above, and (g)
liabilities in respect of unfunded vested benefits under plans
covered by ERISA.
Defaulting Party : As defined in the Swap Agreement.
Deferred Principal Amount
: With respect to any Distribution
Date and to any Class of Subordinate Certificates, the amount, if
any, by which (i) the aggregate of Applied Loss Amounts previously
applied in reduction of the Class Principal Balance thereof,
together with interest thereon at the applicable Interest Rate,
exceeds (ii) the sum of (a) the aggregate of amounts previously
distributed on such Class in reimbursement of such amounts and (b)
the amount by which the Class Principal Balance of such Class has
been increased due to any Subsequent Recovery.
Deficient Valuation : With respect to any Mortgage Loan, the dollar
amount of any reduction in the principal balance owed by the
related Mortgagor, as ordered by a court in connection with a
bankruptcy proceeding with respect to the related
Mortgagor.
Deleted Mortgage Loan : A Mortgage Loan replaced or to be replaced by
a Qualified Substitute Mortgage Loan.
Delinquency Advance : With respect to the Master Servicer, as
defined in Section 4.26(a) hereof, and with respect to any
Servicer, any advance of funds in respect of a delinquent Monthly
Payment made pursuant to the terms of the applicable Servicing
Agreement.
Delinquency Event : A Delinquency Event will have occurred with
respect to any Distribution Date if the Rolling Three Month
Delinquency Rate as of the last day of the immediately preceding
calendar month exceeds 11.00%.
Depositor : Bayview Financial Securities Company, LLC, a
Delaware limited liability company, and its successors and
assigns.
Depository : The Depository Trust Company, 7 Hanover
Square, New York, New York 10004 and any successor Depository
hereafter named.
Determination Date : With respect to any Distribution Date, the
18th day of the month in which such Distribution Date occurs, or if
such day is not a Business Day, the immediately preceding Business
Day.
Diligence Agreement : The mortgage loan diligence agreement dated
November 1, 2006, between the Seller, as agent, and the Depositor,
as such may be amended or supplemented from time to time, relating
to the Re-sold Mortgage Loans.
Direct Participant : Any broker-dealer, bank or other financial
institution for which the Depository holds the Book-Entry
Certificates from time to time as a securities
depository.
Directly Operate : With respect to any REO Property, the
furnishing or rendering of services to the tenants thereof that are
not (within the meaning of Treasury Regulation Section
1.512(b)-1(c)(5)) customarily provided to the tenants in connection
with the rental of space for occupancy, the management or operation
of such REO Property, the holding of such REO Property primarily
for sale to customers in the ordinary course of a trade or
business, the performance of any construction work thereon or any
use of such REO Property in a trade or business, in each case other
than through an Independent Contractor; provided, however
, that the Servicer shall not be considered to Directly Operate an
REO Property solely because the Servicer establishes rental terms,
chooses tenants, enters into or renews leases, deals with taxes and
insurance, or makes decisions as to repairs (of the type that would
be deductible under Section 162 of the Code) or capital
expenditures with respect to such REO Property or take other
activities consistent with Section 1.856-4(b)(5)(iii) of the
Treasury Regulations.
Disqualified Organization
: A “disqualified
organization” as defined in Section 860E(e)(5) of the
Code.
Distribution Date : The 28th calendar day of each month (or the
immediately succeeding Business Day if such day is not a Business
Day), commencing in December 2006.
Dollar and $ : Lawful currency of the United
States of America.
Due Date : The day of the calendar month in which the
Monthly Payment on a Mortgage Loan is due.
Due Period : The period from and including the second day
of the calendar month preceding the calendar month in which any
Distribution Date occurs to and including the first day of the
calendar month in which such Distribution Date occurs (or such
other period as specified in the applicable Servicing
Agreement).
EDGAR : As defined in Section 4.31(a)
hereof.
Effective Loan-to-Value Ratio
: With respect to any Mortgage Loan
as of any date of determination, a fraction, expressed as a
percentage, the numerator of which is equal to the Principal
Balance of such Mortgage Loan as of such date, less the amount of
Additional Collateral required to secure such Mortgage Loan at the
time of origination, if any, and the denominator of which is equal
to the value of the related Mortgaged Property on the basis of (i)
the lesser of the appraised value at origination or the
sales price of such Mortgaged Property or (ii) a broker price
opinion prepared after origination.
Electronic Ledger : The electronic master record of the Mortgage
Loans maintained by the Master Servicer or any Servicer.
Eligible Account : (i) An account or accounts maintained with a
federal or state chartered depository institution or trust company
the short-term unsecured debt obligations of which (or, in the case
of a depository institution or trust company that is the principal
subsidiary of a holding company, the short-term unsecured debt
obligations of such holding company) are rated P-1 by Moody's, A-1+
by S&P and F-1+ by Fitch (in each case if such rating agency is
a Rating Agency) at the time any amounts are held on deposit
therein, (ii) an account or accounts the deposits in which are
fully insured by the FDIC (to the limits established by such
corporation), the uninsured deposits in which account are otherwise
secured such that, as evidenced by an Opinion of Counsel delivered
to the Trustee and to each Rating Agency, the Certificateholders
will have a claim with respect to the funds in such account or a
perfected first priority security interest against such collateral
(which shall be limited to Eligible Investments) securing such
funds that is superior to claims of any other depositors or
creditors of the depository institution with which such account is
maintained, (iii) a trust account or accounts maintained with the
trust department of a federal or state chartered depository
institution or trust company acting in its fiduciary capacity or
(iv) otherwise acceptable to each Rating Agency without reduction
or withdrawal of their then current ratings of the Certificates as
evidenced by a letter from each Rating Agency to the Trustee.
Eligible Accounts may bear interest.
Eligible Investments : Any of the following (which may be purchased
by or through the Trustee, the Master Servicer or any of their
respective Affiliates):
(i) obligations of, or guaranteed as to the full and
timely payment of principal and interest by, the United States or
obligations of any agency or instrumentality thereof, when such
obligations are backed by the full faith and credit of the United
States;
(ii) repurchase agreements on obligations specified
in clause (a); provided that the short-term debt
obligations of the party agreeing to repurchase are rated no less
than F1 by Fitch, A-1 by S&P and P-1 by Moody’s (in each
case if such rating agency is a Rating Agency);
(iii) federal funds, certificates of deposit, time
deposits and bankers’ acceptances (which shall each have an
original maturity of not more than 90 days and, in the case of
bankers’ acceptances, shall in no event have an original
maturity of more than 365 days) of any United States depository
institution or trust company incorporated under the laws of the
United States or any state; provided that the short-term
obligations of such depository institution or trust company are
rated no less than F1 by Fitch, A-1 by S&P and P-1 by
Moody’s (in each case if such rating agency is a Rating
Agency);
(iv) commercial paper (having original maturities of
not more than 30 days) of any corporation incorporated under the
laws of the United States or any state thereof which on the date of
acquisition is rated no less than F1 by Fitch, A-1 by S&P and
P-1 by Moody’s (in each case if such rating agency is a
Rating Agency);
(v) securities bearing interest or sold at a
discount issued by any corporation incorporated under the laws of
the United States of America or any state thereof which have a
short-term credit rating from each Rating Agency, at the time of
investment or the contractual commitment providing for such
investment, no less than F1 by Fitch, A-1 by S&P and P-1 by
Moody’s (in each case if such rating agency is a Rating
Agency); provided, however , that securities issued by any
particular corporation will not be Eligible Investments to the
extent that investment therein will cause the then outstanding
principal amount of securities issued by such corporation and held
as part of the Trust Fund to exceed 20% of the Aggregate Pool
Balance; provided , further , that such
securities will not be Eligible Investments if they are identified
as being under review with negative implications from any Rating
Agency;
(vi) securities of money market funds or mutual funds
rated AAAm or AAAm-G by S&P, AAA or better by Fitch and Aa1 by
Moody’s (in each case if such rating agency is a Rating
Agency) (including any such funds for which the Trustee in its
individual capacity or the Master Servicer, or any of their
respective Affiliates, receives compensation as administrator,
sponsor, agent or the like); and
(vii) any other demand, money market, common trust
fund or time deposit or obligation, or interest-bearing or other
security, or other investment rated in the highest rating category
by each Rating Agency or otherwise approved in writing by each
Rating Agency;
provided that (A) such obligation or security is held for
a temporary period pursuant to Treasury Regulation Section
1.860G-2(g)(1) and (B) no instrument described above is permitted
to evidence either the right to receive (a) only interest or only
principal with respect to obligations underlying such instrument or
(b) both principal and interest payments derived from obligations
underlying such instrument and the interest and principal payments
with respect to such instrument provided a yield to maturity at par
greater than 120% of the yield to maturity at par of the underlying
obligations; and provided , further , that no
instrument described above may be purchased at a price greater than
par if such instrument may be prepaid or called at a price less
than its purchase price prior to stated maturity.
Enhancement Percentage : With respect to the Group 1 Certificates and
each Class of LIBOR Certificates and any Distribution Date, the
fraction, expressed as a percentage, the numerator of which is the
sum of (i) the aggregate Class Principal Balance of each Class of
Subordinate Certificates having a lower priority of distribution
than such Class after giving effect to application of the Principal
Distribution Amount for each Mortgage Pool for such Distribution
Date, (ii) the Overcollateralization Amount (which amount, for
purposes of this definition only, shall not be less than zero
unless the Class Principal Balance of each Class of Subordinate
Certificates has been reduced to zero) and shall be calculated on
the basis of the assumption that the Principal Distribution Amounts
with respect to both Mortgage Pools have been distributed on such
Distribution Date and no Trigger Event has occurred), and (iii)
amounts on deposit in the Reserve Fund after giving effect to
withdrawals therefrom on such date, and the denominator of which is
the Aggregate Pool Balance for such Distribution Date.
Entitlement Holder : The meaning specified in Section 8-102(a)(7)
of the New York UCC.
Entitlement Order : The meaning specified in Section 8-102(a)(8)
of the New York UCC ( i.e., generally, orders directing
the transfer or redemption of any Financial Asset).
ERISA : The Employee Retirement Income Security Act of
1974, as amended.
ERISA-Qualifying Underwriting
: A best efforts or firm commitment
underwriting or private placement that meets the requirements of an
Underwriter’s Exemption.
ERISA-Restricted Certificates
: Each of the Subordinate
Certificates and the Class X, Class P, Class RL and Class R
Certificates, and any Senior Certificate that is not rated at least
“AA-” or “Aa3” at the time of its
acquisition.
ERISA-Restricted Trust Certificate
: Any Senior Certificate that is
rated at least “AA-” or “Aa3” at the time
of its acquisition.
Event of Master Servicer Default
: As defined in Section
4.17.
Excess Cap Amount : As of any date on which the notional balance
of the Cap Agreement exceeds the sum of (a) 13% of the aggregate
Principal Balance of the Pool 1 Mortgage Loans, (b) the aggregate
Principal Balance of the Fixed Rate Mortgage Loans with a Mortgage
Rate less than 5.80% and (c) the aggregate Principal Balance of the
Adjustable Rate Mortgage Loans with an adjustable rate term greater
than 48 months and less than 60 months, in each case as of the
first day of the related Due Period, the amount payable under such
Cap Agreement in respect of such excess on such date.
Excess Cashflow : With respect to any Distribution Date, the sum
of (a) Pool 1 Excess Interest and Pool 2 Excess Interest for such
Distribution Date, (b) the Overcollateralization Release Amount for
such Distribution Date and (c) any amounts of Principal
Distribution Amount remaining after application pursuant to
Sections 6.05(d)(i)(A)(10), (B)(10) and (ii)(C).
Excess Interest : With respect to any Distribution Date, the sum
of Pool 1 Excess Interest and Pool 2 Excess Interest for such
Distribution Date.
Exchange Act : The Securities and Exchange Act of 1934, as
amended.
Excluded Servicing Obligations
: As defined in Section 4.01
hereof.
Excluded Trust Assets : As defined in the Preliminary Statement to
this Agreement.
Fannie Mae : Fannie Mae, the entity formerly known as the
Federal National Mortgage Association.
FDIC :
The Federal Deposit Insurance Corporation.
FHA :
The Federal Housing Administration.
FHA Approved Mortgagee : A corporation or other entity approved as a
mortgagee by FHA under the Housing Act and applicable FHA
Regulations, and eligible to own and service, as applicable, loans
insured by the FHA.
FHA Insurance : An insurance policy granted by the FHA with
respect to any Mortgage Loan.
FHA Mortgage Loan : Not applicable.
FHA Regulations : Regulations promulgated by HUD under the
Housing Act, codified in 24 Code of Federal Regulations, and other
HUD issuances relating to mortgage loans insured by the FHA,
including, without limitation, related handbooks, circulars,
notices and mortgagee letters.
FHA/VA Claim Proceeds : Either (i) the amount of insurance proceeds
received from the FHA under FHA Insurance in the event of a default
with respect to an FHA Mortgage Loan or (ii) the amount of proceeds
received from the VA under a VA Guaranty in the event of a default
with respect to a VA Mortgage Loan.
Final Scheduled Distribution Date
: With respect to each Class of
Certificates (other than the Class A-IO Certificates), the
Distribution Date in December 2036; in the case of the Class A-IO
Certificates, the Distribution Date in May 2009.
Financial Asset : The meaning specified in Section 8-102(a)(9)
of the New York UCC.
Fitch : Fitch Ratings, or any successor
thereto.
Fixed Rate Mortgage Loan : A Mortgage Loan that has a fixed Mortgage
Rate, identified as such on the Mortgage Loan Schedule.
Foreclosure Restricted Loan
: Each Mortgage Loan listed on
Schedule I-I hereto and with respect to which foreclosure (or
deed-in-lieu of foreclosure or similar) proceedings are instituted
on or before the first anniversary of the Closing Date.
Form 8-K Disclosure Information
: As defined in Section
4.31(a).
Freddie Mac : Freddie Mac, the entity formerly known as the
Federal Home Loan Mortgage Corporation.
Full Recourse Servicing Agreement
: Not applicable.
GAAP :
Generally accepted acc