Back to top

POOLING AND SERVICING AGREEMENT Dated as of September 1, 2005

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT

 

                         Dated as of September 1, 2005
 | Document Parties: CWABS, INC., | COUNTRYWIDE HOME LOANS, INC., |   PARK MONACO INC., You are currently viewing:
This Pooling and Servicing Agreement involves

CWABS, INC., | COUNTRYWIDE HOME LOANS, INC., | PARK MONACO INC.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT Dated as of September 1, 2005
Governing Law: New York     Date: 11/4/2005

POOLING AND SERVICING AGREEMENT

 

                         Dated as of September 1, 2005
, Parties: cwabs  inc.  , countrywide home loans  inc.  ,   park monaco inc.
50 of the Top 250 law firms use our Products every day

 

                                                                   Exhibit 4.1

 

 

                                                                EXECUTION COPY

 

==============================================================================

 

 

 

 

 

 

                                  CWABS, INC.,

                                   Depositor

 

                         COUNTRYWIDE HOME LOANS, INC.,

                                    Seller

 

                               PARK MONACO INC.,

                                     Seller

 

                               PARK SIENNA LLC,

                                    Seller

 

                     COUNTRYWIDE HOME LOANS SERVICING LP,

                                Master Servicer

 

                                      and

 

 

                             THE BANK OF NEW YORK,

                                    Trustee

 

 

 

                  -----------------------------------------

 

                        POOLING AND SERVICING AGREEMENT

 

                         Dated as of September 1, 2005

 

                  -----------------------------------------

 

                   ASSET-BACKED CERTIFICATES, SERIES 2005-12

 

<PAGE>

 

<TABLE>

<CAPTION>

                                                Table of Contents

                                                 -----------------

 

                                                                                                            Page

                                                                                                             ----

 

 

                                                    ARTICLE I.

                                                   DEFINITIONS

 

<S>             <C>

Section 1.01    Defined Terms..................................................................................11

Section 1.02    Certain Interpretive Provisions................................................................57

 

                                                   ARTICLE II.

                                CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND

                                                    WARRANTIES

 

Section 2.01    Conveyance of Mortgage Loans...................................................................57

Section 2.02    Acceptance by Trustee of the Mortgage Loans....................................................65

Section 2.03    Representations, Warranties and Covenants of the Master Servicer and the Sellers...............70

Section 2.04    Representations and Warranties of the Depositor................................................89

Section 2.05    Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases................90

Section 2.06    Authentication and Delivery of Certificates....................................................91

Section 2.07    Covenants of the Master Servicer...............................................................91

 

                                                   ARTICLE III.

                                  ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

Section 3.01    Master Servicer to Service Mortgage Loans......................................................91

Section 3.02    Subservicing; Enforcement of the Obligations of Master Servicer................................93

Section 3.03    Rights of the Depositor, the Sellers, the Certificateholders, the NIM Insurer, the

               Class 2-A-3 Insurer and the Trustee in Respect of the Master Servicer..........................94

Section 3.04    Trustee to Act as Master Servicer..............................................................95

Section 3.05    Collection of Mortgage Loan Payments; Certificate Account; Distribution Account;

               Pre-Funding Account; Seller Shortfall Interest Requirement.....................................95

Section 3.06    Collection of Taxes, Assessments and Similar Items; Escrow Accounts............................99

Section 3.07    Access to Certain Documentation and Information Regarding the Mortgage Loans...................99

Section 3.08    Permitted Withdrawals from the Certificate Account, Distribution Account, Carryover

               Reserve Fund and the Principal Reserve Fund...................................................100

Section 3.09    [Reserved]....................................................................................102

Section 3.10    Maintenance of Hazard Insurance...............................................................102

Section 3.11    Enforcement of Due-On-Sale Clauses; Assumption Agreements.....................................103

Section 3.12    Realization Upon Defaulted Mortgage Loans; Determination of Excess Proceeds and

               Realized Losses; Repurchase of Certain Mortgage Loans.........................................104

Section 3.13    Trustee to Cooperate; Release of Mortgage Files...............................................108

 

 

 

                                                        i

<PAGE>

 

Section 3.14    Documents, Records and Funds in Possession of Master Servicer to be Held for the

               Trustee.......................................................................................109

Section 3.15    Servicing Compensation........................................................................110

Section 3.16    Access to Certain Documentation...............................................................110

Section 3.17    Annual Statement as to Compliance.............................................................110

Section 3.18    Annual Independent Public Accountants' Servicing Statement; Financial Statements..............111

Section 3.19    The Corridor Contracts........................................................................111

Section 3.20    Prepayment Charges............................................................................112

 

                                                   ARTICLE IV.

                                DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

 

Section 4.01    Advances; Remittance Reports..................................................................113

Section 4.02    Reduction of Servicing Compensation in Connection with Prepayment Interest Shortfalls.........114

Section 4.03    [Reserved]....................................................................................115

Section 4.04    Distributions.................................................................................115

Section 4.05    Monthly Statements to Certificateholders......................................................124

Section 4.06    Class 2-A-3 Policy; Rights of the Class 2-A-3 Insurer.........................................127

Section 4.07    Carryover Reserve Fund........................................................................130

Section 4.08    Credit Comeback Excess Account................................................................131

 

                                                    ARTICLE V.

                                                 THE CERTIFICATES

 

Section 5.01    The Certificates..............................................................................132

Section 5.02    Certificate Register; Registration of Transfer and Exchange of Certificates...................133

Section 5.03    Mutilated, Destroyed, Lost or Stolen Certificates.............................................137

Section 5.04     Persons Deemed Owners.........................................................................138

Section 5.05    Access to List of Certificateholders' Names and Addresses.....................................138

Section 5.06    Book-Entry Certificates.......................................................................138

Section 5.07    Notices to Depository.........................................................................139

Section 5.08    Definitive Certificates.......................................................................139

Section 5.09    Maintenance of Office or Agency...............................................................140

 

                                                   ARTICLE VI.

                                THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

 

Section 6.01    Respective Liabilities of the Depositor, the Master Servicer and the Sellers..................140

Section 6.02    Merger or Consolidation of the Depositor, the Master Servicer or the Sellers..................140

Section 6.03    Limitation on Liability of the Depositor, the Sellers, the Master Servicer, the NIM

               Insurer and Others............................................................................141

Section 6.04    Limitation on Resignation of Master Servicer..................................................142

 

 

 

                                                       ii

<PAGE>

 

Section 6.05    Errors and Omissions Insurance; Fidelity Bonds................................................142

 

                                                   ARTICLE VII.

                                     DEFAULT; TERMINATION OF MASTER SERVICER

 

Section 7.01    Events of Default.............................................................................142

Section 7.02    Trustee to Act; Appointment of Successor......................................................144

Section 7.03    Notification to Certificateholders............................................................146

 

                                                   ARTICLE VIII.

                                              CONCERNING THE TRUSTEE

 

Section 8.01    Duties of Trustee.............................................................................146

Section 8.02    Certain Matters Affecting the Trustee.........................................................147

Section 8.03    Trustee Not Liable for Mortgage Loans.........................................................148

Section 8.04    Trustee May Own Certificates..................................................................149

Section 8.05    Master Servicer to Pay Trustee's Fees and Expenses............................................149

Section 8.06    Eligibility Requirements for Trustee..........................................................149

Section 8.07    Resignation and Removal of Trustee............................................................150

Section 8.08    Successor Trustee.............................................................................151

Section 8.09    Merger or Consolidation of Trustee............................................................151

Section 8.10    Appointment of Co-Trustee or Separate Trustee.................................................151

Section 8.11    Tax Matters...................................................................................153

Section 8.12    Access to Records of the Trustee..............................................................155

Section 8.13    Suits for Enforcement.........................................................................155

 

                                                   ARTICLE IX.

                                                   TERMINATION

 

Section 9.01    Termination upon Liquidation or Repurchase of all Mortgage Loans..............................156

Section 9.02    Final Distribution on the Certificates........................................................157

Section 9.03    Additional Termination Requirements...........................................................158

 

                                                    ARTICLE X.

                                             MISCELLANEOUS PROVISIONS

 

Section 10.01   Amendment.....................................................................................159

Section 10.02   Recordation of Agreement; Counterparts........................................................161

Section 10.03   Governing Law.................................................................................161

Section 10.04   Intention of Parties..........................................................................161

Section 10.05   Notices.......................................................................................162

Section 10.06   Severability of Provisions....................................................................163

Section 10.07   Assignment....................................................................................163

Section 10.08   Limitation on Rights of Certificateholders....................................................163

Section 10.09   Inspection and Audit Rights...................................................................164

Section 10.10   Certificates Nonassessable and Fully Paid.....................................................164

Section 10.11   Rights of NIM Insurer.........................................................................164

</TABLE>

 

 

 

                                                       iii

<PAGE>

 

Exhibits

 

EXHIBIT A                   Forms of Certificates

     EXHIBIT A-1             Form of Class 1-A-1 Certificate

     EXHIBIT A-2            Form of Class 1-A-2 Certificate

     EXHIBIT A-3            Form of Class 1-A-3 Certificate

     EXHIBIT A-4            Form of Class 1-A-4 Certificate

     EXHIBIT A-5            Form of Class 1-A-5 Certificate

     EXHIBIT A-6            Form of Class 1-A-6 Certificate

     EXHIBIT A-7            Form of Class 2-A-1 Certificate

     EXHIBIT A-8            Form of Class 2-A-2 Certificate

     EXHIBIT A-9            Form of Class 2-A-3 Certificate

     EXHIBIT A-10           Form of Class 2-A-4 Certificate

     EXHIBIT A-11           Form of Class 2-A-5 Certificate

     EXHIBIT A-12           Form of Class 3-A Certificate

     EXHIBIT A-13           Form of Class 4-A Certificate

     EXHIBIT A-14            Form of Class M-1 Certificate

     EXHIBIT A-15           Form of Class M-2 Certificate

     EXHIBIT A-16           Form of Class M-3 Certificate

     EXHIBIT A-17           Form of Class M-4 Certificate

     EXHIBIT A-18           Form of Class M-5 Certificate

     EXHIBIT A-19           Form of Class M-6 Certificate

     EXHIBIT A-20           Form of Class M-7 Certificate

     EXHIBIT A-21           Form of Class M-8 Certificate

     EXHIBIT A-22           Form of Class B Certificate

EXHIBIT B                    Form of Class P Certificate

EXHIBIT C                   Form of Class C Certificate

EXHIBIT D                   Form of Class A-R Certificate

EXHIBIT E                   Form of Tax Matters Person Certificate

EXHIBIT F                   Mortgage Loan Schedule

     EXHIBIT F-1            List of Mortgage Loans

     EXHIBIT F-2            Mortgage Loans for which All or a Portion of a

                             Related Mortgage File is not Delivered to the

                             Trustee on or prior to the Closing Date

EXHIBIT G                   Forms of Certification of Trustee

     EXHIBIT G-1            Form of Initial Certification of Trustee (Initial

                              Mortgage Loans)

     EXHIBIT G-2            Form of Interim Certification of Trustee

     EXHIBIT G-3            Form of Delay Delivery Certification

     EXHIBIT G-4            Form of Initial Certification of Trustee (Subsequent

                             Mortgage Loans)

EXHIBIT H                   Form of Final Certification of Trustee

EXHIBIT I                   Transfer Affidavit for Class A-R Certificates

EXHIBIT J-1                 Form of Transferor Certificate for Class A-R

                             Certificates

EXHIBIT J-2                 Form of Transferor Certificate for Private

                             Certificates

EXHIBIT K                   Form of Investment Letter (Non-Rule 144A)

EXHIBIT L                   Form of Rule 144A Letter

 

 

 

                                      iv

<PAGE>

 

EXHIBIT M                   Form of Request for Document Release

EXHIBIT N                   Form of Request for File Release

EXHIBIT O                   Copy of Depository Agreement

EXHIBIT P                   Form of Subsequent Transfer Agreement

EXHIBIT Q                   Form of Corridor Contracts

     EXHIBIT Q-1            Form of Class 1-A-1 Corridor Contract

     EXHIBIT Q-2            Form of Class 2-A-1 Corridor Contract

     EXHIBIT Q-3            Form of Class 3-A Corridor Contract

     EXHIBIT Q-4            Form of Class 4-A Corridor Contract

     EXHIBIT Q-5            Form of Subordinate Corridor Contract

EXHIBIT R                   Form of Class 2-A-3 Policy

EXHIBIT S-1                 Form of Corridor Contract Assignment Agreement

EXHIBIT S-2                 Form of Corridor Contract Administration Agreement

EXHIBIT T                   Officer's Certificate with respect to Prepayments

SCHEDULE I                  Prepayment Charge Schedule and Prepayment Charge

                             Summary

SCHEDULE II                 Collateral Schedule

 

 

 

                                      v

<PAGE>

 

 

            POOLING AND SERVICING AGREEMENT, dated as of September 1, 2005,

by and among CWABS, INC., a Delaware corporation, as depositor (the

"Depositor"), COUNTRYWIDE HOME LOANS, INC., a New York corporation, as seller

("CHL" or a "Seller"), PARK MONACO INC., a Delaware corporation, as a seller

("Park Monaco" or a "Seller"), PARK SIENNA LLC, a Delaware limited liability

company, as a seller ("Park Sienna" or a "Seller", and together with CHL and

Park Monaco, the "Sellers"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas

limited partnership, as master servicer (the "Master Servicer"), and THE BANK

OF NEW YORK, a New York banking corporation, as trustee (the "Trustee").

 

                              PRELIMINARY STATEMENT

 

            The Depositor is the owner of the Trust Fund that is hereby

conveyed to the Trustee in return for the Certificates. The Trust Fund

(excluding the Credit Comeback Excess Account, the Carryover Reserve Fund, the

assets held in the Pre-Funding Account and the Trust Fund's rights with

respect to payments received under the Corridor Contracts) for federal income

tax purposes will consist of four REMICs ("REMIC 1," "REMIC 2," "REMIC 3" and

the "Master REMIC"). Each Certificate, other than the Class A-R Certificate,

will represent ownership of one or more regular interests in the Master REMIC

for purposes of the REMIC Provisions. The Class A-R Certificate represents

ownership of the sole class of residual interest in REMIC 1, REMIC 2, REMIC 3

and the Master REMIC. The Master REMIC will hold as assets the several classes

of uncertificated REMIC 3 Interests (other than the R-3-R Interest). Each

REMIC 3 Interest (other than the R-3-R Interest) is hereby designated as a

regular interest in REMIC 3. REMIC 3 will hold as assets the several classes

of REMIC 2 Interests (other than the R-2-R Interest). Each REMIC 2 Interest

(other than the R-2-R Interest) is hereby designated as a regular interest in

REMIC 2. REMIC 2 will hold as assets the several classes of REMIC 1 Interests

(other than the R-1-R Interest). Each REMIC 1 Interest (other than the R-1-R

Interest) is hereby designated as a regular interest in REMIC 1. REMIC 1 will

hold as assets all property of the Trust Fund (excluding the Credit Comeback

Excess Account, the Carryover Reserve Fund, the assets held in the Pre-Funding

Account and the Trust Fund's rights with respect to payments received under

the Corridor Contracts). The latest possible maturity date of all REMIC

regular interests created in this Agreement shall be the Latest Possible

Maturity Date.

 

      REMIC 1:

 

            The REMIC 1 Interests will have the principal balances, pass-

hrough rates and Corresponding Loan Groups as set forth below.

 

<TABLE>

<CAPTION>

                                                   Initial     Pass-Through     Corresponding

REMIC 1 Interests                                  Balance         Rate         Loan Group(s)

----------------------------------------------- ----------   --------------   ----------------

<S>                                                <C>              <C>         <C>

R-1-1-I.....................................         (1)            (5)               1

R-1-1-S.....................................         (2)            (6)                1

R-1-2-I.....................................         (1)            (5)               2

R-1-2-S.....................................         (2)            (6)               2

R-1-3-I.....................................         (1)            (5)                3

R-1-3-S.....................................         (2)            (6)               3

R-1-4-I.....................................         (1)            (5)               4

 

<PAGE>

 

R-1-4-S.....................................         (2)            (6)                4

R-1-X.......................................         (3)            (7)         1, 2, 3 and 4

R-1-P.......................................       $100.00          (8)              N/A

R-1-R.......................................         (4)            (4)              N/A

</TABLE>

 

---------------

 

(1)   The principal balance of each REMIC 1 Interest having an "I" designation

     is the principal balance of all the Initial Mortgage Loans in the

     Corresponding Loan Group.

 

(2)   The principal balance of each REMIC 1 Interest having an "S" designation

     is the principal balance of all the Subsequent Mortgage Loans in the

     Corresponding Loan Group.

 

(3)   This REMIC 1 Interest pays no principal.

 

(4)   The R-1-R Interest is the sole class of residual interest in REMIC 1. It

     has no principal balance and pays no principal or interest.

 

(5)   The interest rate for this REMIC 1 Interest with respect to any

     Distribution Date (and the related Accrual Period) through the

     Distribution Date in December 2005 is a per annum rate equal to the

     weighted average of the Adjusted Net Mortgage Rates of the Initial

     Mortgage Loans in the Corresponding Loan Group. For any Distribution Date

     (and the related Accrual Period) following the Distribution Date in

     December 2005, the interest rate for this REMIC 1 Interest is a per annum

     rate equal to the weighted average of the Adjusted Net Mortgage Rates of

     all the Mortgage Loans in the Corresponding Loan Group.

 

(6)   The interest rate for this REMIC 1 Interest with respect to any

     Distribution Date (and the related Accrual Period) through the

     Distribution Date in December 2005 is a per annum rate equal to 0.00%.

     For any Distribution Date (and the related Accrual Period) following the

     Distribution Date in December 2005, the interest rate for this REMIC 1

     Interest is a per annum rate equal to the weighted average of the

     Adjusted Net Mortgage Rates of all the Mortgage Loans in the

     Corresponding Loan Group.

 

(7)   For any Distribution Date (and the related Accrual Period) through the

     Distribution Date in December 2005, this REMIC 1 Interest is entitled to

     all the interest payable with respect to the Subsequent Mortgage Loans in

     the Corresponding Loan Group (or Groups). For any Distribution Date (and

     the related Accrual Period) following the Distribution Date in December

     2005, the interest rate for this REMIC 1 Interest is a per annum rate

     equal to 0.00%.

 

(8)   The R-1-P Interest is entitled to all Prepayment Charges collected with

     respect to the Mortgage Loans. It pays no interest.

 

     On each Distribution Date, the Interest Funds and the Principal

Distribution Amount of the Corresponding Loan Groups shall be distributed with

respect to the REMIC 1 Interests in the following manner:

 

 

 

                                      2

<PAGE>

 

     (1) Interest. Interest is to be distributed with respect to each REMIC 1

Interest at the rate, or according to the formulas, described above.

 

     (2) Principal. For any Distribution Date (and the related Accrual Period)

through the Distribution Date in December 2005, the Principal Distribution

Amount with respect to the Initial Mortgage Loans in a Loan Group shall be

allocated to its corresponding "I" REMIC 1 Interests, and the Principal

Distribution Amount with respect to the Subsequent Mortgage Loans in a Loan

Group shall be allocated to its corresponding "S" REMIC 1 Interests. For any

Distribution Date (and the related Accrual Period) after the Distribution Date

in December 2005, the Principal Distribution Amount with respect to all

Mortgage Loans in a Loan Group shall be allocated in proportion to its

corresponding REMIC 1 Interests.

 

 

     REMIC 2:

 

          The REMIC 2 Interests will have the principal balances, pass-through

rates and Corresponding Loan Groups as set forth below. For the purpose of the

descriptions that follow, Loan Group 1, Loan Group 2, Loan Group 3 and Loan

Group 4 and the REMIC 2 Interests corresponding to Loan Group 1, Loan Group 2,

Loan Group 3 and Loan Group 4 are referrred to, from time to time, as the

"Variable Loan Groups" and the "Variable Interests," respectively.

 

<TABLE>

<CAPTION>

                                                                  Pass-Through      Corresponding

REMIC 2 Interests                                Initial Balance        Rate          Loan Group

--------------------------------------------    ----------------- --------------   ---------------

<S>                                                    <C>                <C>             <C>

R-2-A-1 (0.9% of SCB Group 1)...............           (1)               (2)              1

R-2-B-1 (0.1% of SCB Group 1)...............           (1)               (2)              1

R-2-C-1 (0.9% of ASCB Group 1)..............           (1)               (2)              1

R-2-D-1 (0.1% of ASCB Group 1)..............           (1)               (2)              1

R-2-E-1 (Excess of Group 1).................           (1)               (2)              1

R-2-A-2 (0.9% of SCB Group 2)...............           (1)               (3)              2

R-2-B-2 (0.1% of SCB Group 2)...............           (1)               (3)              2

R-2-C-2 (0.9% of ASCB Group 2)..............           (1)               (3)              2

R-2-D-2 (0.1% of ASCB Group 2)..............           (1)               (3)              2

R-2-E-2 (Excess of Group 2).................           (1)               (3)              2

R-2-A-3 (0.9% of SCB Group 3)...............           (1)               (4)              3

R-2-B-3 (0.1% of SCB Group 3)...............           (1)               (4)              3

R-2-C-3 (0.9% of ASCB Group 3)..............           (1)               (4)              3

R-2-D-3 (0.1% of ASCB Group 3)..............           (1)               (4)               3

R-2-E-3 (Excess of Group 3).................           (1)               (4)              3

R-2-A-4 (0.9% of SCB Group 4)...............           (1)               (5)              4

R-2-B-4 (0.1% of SCB Group 4)...............           (1)               (5)              4

R-2-C-4 (0.9% of ASCB Group 4)..............           (1)               (5)              4

R-2-D-4 (0.1% of ASCB Group 4)..............           (1)               (5)              4

R-2-E-4 (Excess of Group 4).................           (1)                (5)              4

R-2-P.......................................          $100               (6)             N/A

R-2-R.......................................           (7)               (7)             N/A

R-2-X.......................................            (8)               (9)             N/A

</TABLE>

 

 

                                      3

<PAGE>

 

---------------

 

(1)   Each REMIC 2 Interest having an "R-2-A-" designation (each, an "R-2-A

     Interest") will have a principal balance initially equal to 0.9% of the

     Subordinate Component Balance ("SCB") of its Corresponding Loan Group.

     Each REMIC 2 Interest having an "R-2-B-" designation (each, an "R-2-B

     Interest") will have a principal balance initially equal to 0.1% of the

     SCB of its Corresponding Loan Group. Each REMIC 2 Interest having an

     "R-2-C-" designation (each, an "R-2-C Interest") will have a principal

     balance initially equal to 0.9% of the Adjusted Subordinated Component

     Balance ("ASCB") of its Corresponding Loan Group. Each REMIC 2 Interest

     having an "R-2-D-" designation (each, an "R-2-D Interest") will have a

     principal balance initially equal to 0.1% of the ASCB of its

     Corresponding Loan Group. The initial principal balance of each REMIC 2

      Interest having an "R-2-E-" designation (each, an "R-2-E Interest") will

     equal the excess of its Corresponding Loan Group over the initial

     aggregate principal balances of the R-2-A, R-2-B, R-2-C and R-2-D

     Interests corresponding to such Loan Group.

 

(2)   A rate equal to the weighted average of the pass-through rates of the

     R-1-1-I and R-1-1-S Interests (the "Loan Group 1 Net Rate Cap").

 

(3)   A rate equal to the weighted average of the pass-through rates of the

     R-1-2-I and R-1-2-S Interests (the "Loan Group 2 Net Rate Cap").

 

(4)   A rate equal to the weighted average of the pass-through rates of the

     R-1-3-I and R-1-3-S Interests (the "Loan Group 3 Net Rate Cap").

 

(5)   A rate equal to the weighted average of the pass-through rates of the

     R-1-3-I and R-1-4-S Interests (the "Loan Group 4 Net Rate Cap").

 

(6)   The R-2-P Interest is entitled to all amounts payable with respect to the

     R-1-P Interest. It pays no interest.

 

(7)   The R-2-R Interest is the sole class of residual interest in REMIC 2. It

     has no principal balance and pays no principal or interest.

 

(8)   This REMIC 2 Interest pays no principal.

 

(9)   This REMIC 2 Interest is entitled to all amounts payable with respect to

     the R-1-X Interest.

 

          On each Distribution Date, the Interest Funds and the Principal

Distribution Amounts payable with respect to the REMIC 1 Interests shall be

payable with respect to the REMIC 2 Interests in the following manner:

 

     (1) Interest. Interest is to be distributed with respect to each REMIC 2

Interest at the rate, or according to the formulas, described above.

 

     (2) Principal if no Cross-Over Situation Exists. If no Cross-Over

Situation exists with respect to any REMIC 2 Interest, then the Principal

Distribution Amounts payable with respect to each Loan Group will be payable:

first to cause the Loan Group's corresponding R-2-A, R-2-B, R-2-C and R-2-D

Interests to equal, respectively, 0.9% of the SCB, 0.1% of the SCB, 0.9% of

 

 

 

                                       4

<PAGE>

 

the ASCB and 0.1% of the ASCB, of the Corresponding Loan Group, and then to

the corresponding R-2-E Interest.

 

     (3) Principal if a Cross-Over Situation Exists. If a Cross-Over Situation

exists with respect to the R-2-A and R-2-B Interests then:

 

     (a) if the Calculation Rate in respect of the outstanding R-2-A and R-2-B

Interests is less than the Subordinate Net Rate Cap, Principal Relocation

Payments will be made proportionately to the outstanding R-2-A Interests prior

to any other principal distributions from each such Loan Group; and

 

     (b) if the Calculation Rate in respect of the outstanding R-2-A and R-2-B

Interests is greater than the Subordinate Net Rate Cap, Principal Relocation

Payments will be made proportionately to the outstanding R-2-B Interests prior

to any other principal distributions from each such Loan Group.

 

     In each case, Principal Relocation Payments will be made so as to cause

the Calculation Rate in respect of the outstanding R-2-A and R-2-B Interests

to equal the Subordinate Net Rate Cap. With respect to each Loan Group, if

(and to the extent that) the sum of (a) the principal payments comprising the

Principal Distribution Amount payable for the related Distribution Date and

(b) the Realized Losses, are insufficient to make the necessary reductions of

principal on the R-2-A and R-2-B Interests, then interest will be added to the

Loan Group's R-2-E Interest.

 

     (c) The outstanding aggregate R-2-A and R-2-B Interests for both Loan

Groups will not be reduced below 1 percent of the excess of (i) the aggregate

outstanding Stated Principal Balances of all Loan Groups as of the end of any

Due Period over (ii) the Senior Certificates related to the Loan Groups as of

the related Distribution Date (after taking into account distributions of

principal on such Distribution Date).

 

     If (and to the extent that) the limitation in paragraph (c) prevents the

distribution of principal to the R-2-A and R-2-B Interests of a Loan Group,

and if the Loan Group's corresponding R-2-E Interest has already been reduced

to zero, then the excess principal from that Loan Group will be paid to the

R-2-E Interest of the other Loan Group, the aggregate R-2-A and R-2-B

Interests of which are less than one percent of the Subordinate Component

Balance. If the Loan Group of the corresponding R-2-E Interest that receives

such payment has a Group Net Rate Cap below the Group Net Rate Cap of the Loan

Group making the payment, then the payment will be treated by REMIC 2 as a

Realized Loss. Conversely, if the Loan Group of the R-2-E Interest that

receives such payment has a Group Net Rate Cap above the Group Net Rate Cap of

the Loan Group making the payment, then the payment will be treated by REMIC 2

as a reimbursement for prior Realized Losses.

 

     If a Cross-Over Situation exists with respect to the R-2-C and R-2-D

Interests then:

 

     (d) if the Calculation Rate in respect of the outstanding R-2-C and R-2-D

Interests is less than the Adjusted Subordinate Net Rate Cap, Principal

Relocation Payments will be made proportionately to the R-2-C Interests prior

to any other principal distributions from each such Loan Group; and

 

 

 

                                      5

<PAGE>

 

     (e) if the Calculation Rate in respect of the outstanding R-2-C and R-2-D

Interests is greater than the Adjusted Subordinate Net Rate Cap, Principal

Relocation Payments will be made proportionately to the outstanding R-2-D

Interests prior to any other principal distributions from each such Loan

Group.

 

In each case, Principal Relocation Payments will be made so as to cause the

Calculation Rate in respect of the outstanding R-2-C and R-2-D Interests to

equal the Adjusted Subordinate Net Rate Cap. With respect to each Loan Group,

if (and to the extent that) the sum of (a) the principal payments comprising

the Principal Distribution Amount payable for the related Distribution Date

and (b) the Realized Losses, are insufficient to make the necessary reductions

of principal on the R-2-C and R-2-D Interests, then interest will be added to

the Loan Group's R-2-E Interest.

 

     (f) The outstanding aggregate R-2-C and R-2-D Interests for all Loan

Groups will not be reduced below 1 percent of the excess of (i) the aggregate

outstanding Stated Principal Balances of all Loan Groups as of the end of any

Due Period over (ii) the Senior Certificates related to the Loan Groups as of

the related Distribution Date (after taking into account distributions of

principal on such Distribution Date).

 

If (and to the extent that) the limitation in paragraph (f) prevents the

distribution of principal to the R-2-C and R-2-D Interests of a Loan Group,

and if the Loan Group's R-2-E Interest has already been reduced to zero, then

the excess principal from that Loan Group will be paid to the R-2-E Interests

of the other Loan Group, the aggregate R-2-C and R-2-D Interests of which are

less than one percent of the Adjusted Subordinate Component Balance. If the

Loan Group of the R-2-E Interest that receives such payment has a Group Net

Rate Cap below the Group Net Rate Cap of the Loan Group making the payment,

then the payment will be treated by REMIC 2 as a Realized Loss. Conversely, if

the Loan Group of the R-2-E Interest that receives such payment has a Group

Net Rate Cap above the Group Net Rate Cap of the Loan Group making the

payment, then the payment will be treated by REMIC 2 as a reimbursement for

prior Realized Losses.

 

      REMIC 3:

 

The REMIC 3 Regular Interests will have the principal balances, pass-through

rates and Corresponding Classes of Certificates as set forth in the following

table:

 

------------------------------------------------------------------------------

                      Initial Principal     Pass-Through     Corresponding Class

  REMIC 3 Interests          Balance               Rate          of Certificates

------------------------------------------------------------------------------

R-3-1-A-1...........          (1)                  (2)               1-A-1

------------------------------------------------------------------------------

R-3-1-A-2...........          (1)                  (2)               1-A-2

------------------------------------------------------------------------------

R-3-1-A-3...........          (1)                  (2)               1-A-3

------------------------------------------------------------------------------

R-3-1-A-4...........          (1)                  (2)               1-A-4

------------------------------------------------------------------------------

R-3-1-A-5...........          (1)                  (2)                1-A-5

------------------------------------------------------------------------------

R-3-1-A-6...........          (1)                  (2)               1-A-6

------------------------------------------------------------------------------

R-3-2-A-1...........          (1)                  (3)               2-A-1

------------------------------------------------------------------------------

R-3-2-A-2...........          (1)                  (3)               2-A-2

------------------------------------------------------------------------------

R-3-2-A-3...........          (1)                  (3)               2-A-3

------------------------------------------------------------------------------

R-3-2-A-4...........          (1)                  (3)               2-A-4

------------------------------------------------------------------------------

 

 

 

                                      6

<PAGE>

 

------------------------------------------------------------------------------

                      Initial Principal     Pass-Through     Corresponding Class

  REMIC 3 Interests          Balance               Rate          of Certificates

------------------------------------------------------------------------------

R-3-2-A-5...........          (1)                  (3)               2-A-5

------------------------------------------------------------------------------

R-3-3-A.............          (1)                  (4)                3-A

------------------------------------------------------------------------------

R-3-4-A.............           (1)                  (5)                4-A

------------------------------------------------------------------------------

R-3-M-1.............          (1)                  (6)                M-1

------------------------------------------------------------------------------

R-3-M-2.............          (1)                  (6)                M-2

------------------------------------------------------------------------------

R-3-M-3.............          (1)                  (6)                M-3

------------------------------------------------------------------------------

R-3-M-4.............          (1)                  (6)                M-4

------------------------------------------------------------------------------

R-3-M-5.............          (1)                   (6)                M-5

------------------------------------------------------------------------------

R-3-M-6.............          (1)                  (6)                M-6

------------------------------------------------------------------------------

R-3-M-7.............          (1)                  (6)                M-7

------------------------------------------------------------------------------

R-3-M-8.............          (1)                  (6)                M-8

------------------------------------------------------------------------------

R-3-B...............          (1)                  (6)                 B

------------------------------------------------------------------------------

R-3-$100............            $100               (7)                 A-R

------------------------------------------------------------------------------

R-3-Accrual.........          (1)                  (8)                N/A

------------------------------------------------------------------------------

R-3-P...............            $100               (9)                 P

------------------------------------------------------------------------------

R-3-R...............         (10)                 (10)                N/A

------------------------------------------------------------------------------

R-3-X...............         (11)                 (12)                N/A

------------------------------------------------------------------------------

 

(1) This REMIC 3 Interest has a principal balance that is initially equal to

50% of its Corresponding Certificate Class issued by the Master REMIC.

Principal payments, both scheduled and prepaid, Realized Losses, Subsequent

Recoveries and interest accruing on the R-3-Accrual Interest will be allocated

to this class to maintain its size relative to its Corresponding Certificate

Class (that is, 50%) with any excess payments of principal, Realized Losses

and Subsequent Recoveries being allocated to the R-3-Accrual Interest in such

manner as to cause the principal balance of the R-3-Accrual Interest to have a

principal balance equal to (a) 50% of the Loan Group 1, Loan Group 2, Loan

Group 3 and Loan Group 4 principal balances plus (b) 50% of the

Overcollateralized Amount for such Distribution Date.

 

(2) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 1 Net Rate Cap.

 

(3) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 2 Net Rate Cap.

 

(4) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 3 Net Rate Cap.

 

(5) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 4 Net Rate Cap.

 

(6) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Adjusted Subordinate Net Rate Cap. For federal income tax purposes the

Adjusted Subordinate Net Rate Cap will equal the Calculation Rate with respect

to the R-2-C and R-2-D Interests.

 

 

 

                                      7

<PAGE>

 

(7) This REMIC 3 Interest pays no interest.

 

(8) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the weighted average of (i) the Loan Group 1 Net Rate Cap, (ii) the Loan Group

2 Net Rate Cap, (iii) the Loan Group 3 Net Rate Cap and (iv) the Loan Group 4

Net Rate Cap (the "Loan Group 1/2/3/4 Net Rate Cap").

 

(9) The R-3-P Interest is entitled to all amounts payable with respect to the

R-2-P Interest. It pays no interest.

 

(10) The R-3-R Interest is the sole class of residual interest in REMIC 3. It

has no principal balance and pays no principal or interest.

 

(11) This REMIC 3 Interest pays no principal.

 

(12) This REMIC 3 Interest is entitled to all amounts payable with respect to

the R-2-X Interest.

 

     On each Distribution Date, the Interest Funds and the Principal

Distribution Amount payable with respect to the REMIC 2 Interests shall be

payable with respect to the REMIC 3 Interests in the following manner:

 

     (1) Interest. Interest is to be distributed with respect to each REMIC 3

Interest at the rate, or according to the formulas, described above.

 

     (2) Principal. Principal Distribution Amounts shall be allocated among

the REMIC 3 Interests in the manner described above.

 

 

 

                                      8

<PAGE>

 

            The following table specifies the class designation, interest

rate, and principal amount for each class of Master REMIC Interest:

 

                                    Original Certificate  

Class                               Principal Balance         Pass-Through Rate

--------------------------------- -----------------------   -------------------

Class 1-A-1...................                                      (1)

Class 1-A-2...................                                      (1)

Class 1-A-3...................                                      (1)

Class 1-A-4...................                                       (1)

Class 1-A-5...................                                      (1)

Class 1-A-6...................                                      (1)

Class 2-A-1...................                                      (1)

Class 2-A-2...................                                       (1)

Class 2-A-3...................                                      (1)

Class 2-A-4...................                                      (1)

Class 2-A-5...................                                      (1)

Class 3-A.....................                                      (1)

Class 4-A.....................                                      (1)

Class M-1.....................                                      (1)

Class M-2.....................                                       (1)

Class M-3.....................                                      (1)

Class M-4.....................                                      (1)

Class M-5.....................                                      (1)

Class M-6.....................                                      (1)

Class M-7.....................                                      (1)

Class M-8.....................                                      (1)

Class B.......................                                       (1)

Class C.......................               (2)                     (3)

Class P.......................              $100                     (4)

Class A-R.....................              $100                     (5)

 

(1)    The Certificates will accrue interest at the related Pass-Through Rates

      identified in this Agreement. For federal income tax purposes, the pass

      through rate in respect of (i) the Class 1-A Certificates will be

      subject to a cap equal to the Loan Group 1 Net Rate Cap, (ii) the Class

      2-A Certificates (other than the Class 2-A-3 Certificates) will be

      subject to a cap equal to the Loan Group 2 Net Rate Cap, (iii) the Class

      2-A-3 Certificates will be subject to a cap equal to the Loan Group 2

      Net Rate Cap minus the Class 2-A-3 Policy Premium Rate, (iv) the Class

      3-A Certificates will be subject to a cap equal to the Loan Group 3 Net

      Rate Cap, (v) the Class 4-A Certificates will be subject to a cap equal

      to the Loan Group 4 Net Rate Cap, and (vi) the Subordinate Certificates

      will be subject to a cap equal to the Loan Group 1/2/3/4 Net Rate Cap.

      Any entitlement of any class of Class A Certificates to Net Rate

      Carryover and any entitlement of the Class M and Class B Certificates to

      interest at a rate in excess of the Adjusted Subordinate Net Rate Cap,

      will be treated as paid by the Master REMIC to the Class C Certificates

      and then paid to by the Class C Certificates pursuant to a limited

      recourse cap contract as described in Section 8.11 herein.

(2)    The Class C Certificates will have a Certificate Principal Balance equal

      to the Overcollateralized Amount.

(3)    For each Interest Accrual Period the Class C Certificates are entitled

      to an amount (the "Class C Distributable Amount") equal to the sum of

      (a) the interest payable on the R-3-X Interest and (b) a specified

      portion of the interest on the REMIC 1 Group 1, Group 2, Group 3 and

      Group 4 "I" and "S" Interests equal to the excess of the Loan Group

      1/2/3/4 Net Rate Cap over the product of two and the weighted average

      interest rate of the REMIC 3 Regular Interests (other than the R-3-$100,

      R-3-P, R-3-X and R-3-R Interests) with each such Class other than the

      R-3-Accrual Interest, subject to a cap equal to the

 

 

 

                                      9

<PAGE>

 

      Pass-Through Rate of the Corresponding Master REMIC Class and the

      R-3-Accrual Interest subject to a cap of 0.00%. The Pass-Through Rate of

      the Class C Certificates shall be a rate sufficient to entitle it to all

      interest accrued on the REMIC 1 Group 1, Group 2, Group 3 and Group 4 "I"

      and "S" Interests less the interest accrued on the other interests

      issued by the Master REMIC. The Class C Distributable Amount for any

      Distribution Date is payable from current interest on the Mortgage Loans

      and any related OC Release Amount for that Distribution Date.

(4)    For each Distribution Date the Class P Certificates are entitled to all

      Prepayment Charges distributed with respect to the R-3-P Interest.

(5)    The Class A-R Certificates represent the sole class of residual interest

      in each REMIC created hereunder. The Class A-R Certificates are not

      entitled to distributions of interest.

 

            The foregoing REMIC structure is intended to cause all of the cash

from the Mortgage Loans to flow through to the Master REMIC as cash flow on

REMIC regular interests, without creating any shortfall--actual or potential

(other than for credit losses) to any REMIC regular interest. It is not

intended that the Class A-R Certificates be entitled to any cash flows

pursuant to this Agreement except as provided in Section 3.08(a) hereunder.

 

 

 

                                       10

<PAGE>

 

                                  ARTICLE I.

                                  DEFINITIONS

 

            Section 1.01 Defined Terms.

 

            Whenever used in this Agreement, the following words and phrases,

unless the context otherwise requires, shall have the following meanings:

 

            Accrual Period: With respect to any Distribution Date and each

Class of Adjustable Rate Certificates, the period commencing on the

immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately

preceding such Distribution Date. With respect to any Distribution Date and

each Class of Fixed Rate Certificates and the Class C Certificates, the

calendar month preceding the month in which such Distribution Date occurs. All

calculations of interest on the Adjustable Rate Certificates will be made on

the basis of the actual number of days elapsed in the related Accrual Period

and on a 360-day year. All calculations of interest on the Fixed Rate

Certificates and Class C Certificates will be made on the basis of a 360-day

year consisting of twelve 30-day months.

 

            Adjustable Rate Certificates: The Class 1-A-1, Class 2-A-1, Class

3-A and Class 4-A Certificates and the Subordinate Certificates.

 

            Adjustable Rate Mortgage Loans: The Mortgage Loans identified in

the Mortgage Loan Schedule as having a Mortgage Rate which is adjustable in

accordance with the terms of the related Mortgage Note.

 

             Adjusted Net Mortgage Rate: As to each Mortgage Loan, the Mortgage

Rate less the related Expense Fee Rate.

 

            Adjusted Subordinate Component Balance: With respect to any

Distribution Date and for each Loan Group, (i) the principal balance of the

Mortgage Loans in such Loan Group as of the first day of the related Due

Period (after giving effect to Principal Prepayments received in the

Prepayment Period ending during such Due Period) less (ii) the product of (a)

the Overcollateralized Amount immediately prior to that Distribution Date and

(b)(I) the principal balance of such Loan Group, divided by (II) the sum of

the principal balance of the Mortgage Loans, in each case as of the first day

of the related Due Period, less (iii) the aggregate Certificate Principal

Balance of the related Classes of Senior Certificates immediately prior to

such Distribution Date.

 

            Adjusted Subordinate Net Rate Cap: For each Distribution Date, the

weighted average of the Group 1 Net Rate Cap, Group 2 Net Rate Cap, Group 3

Net Rate Cap and Group 4 Net Rate Cap weighted on the basis of the respective

Adjusted Subordinate Component Balances of their corresponding Loan Groups.

For federal income tax purposes, the Adjusted Subordinate Net Rate Cap will be

the Calculation Rate in respect of the Class C and Class D Interests in REMIC

2.

 

 

 

                                      11

<PAGE>

 

            Adjustment Date: As to each Adjustable Rate Mortgage Loan, each

date on which the related Mortgage Rate is subject to adjustment, as provided

in the related Mortgage Note.

 

            Advance: The aggregate of the advances required to be made by the

Master Servicer with respect to any Distribution Date pursuant to Section

4.01, the amount of any such advances being equal to the aggregate of payments

of principal of, and interest on the Stated Principal Balance of, the Mortgage

Loans (net of the Servicing Fees) that were due on the related Due Date and

not received by the Master Servicer as of the close of business on the related

Determination Date including an amount equivalent to interest on the Stated

Principal Balance of each Mortgage Loan as to which the related Mortgaged

Property is an REO Property or as to which the related Mortgaged Property has

been liquidated but such Mortgage Loan has not yet become a Liquidated

Mortgage Loan; provided, however, that the net monthly rental income (if any)

from such REO Property deposited in the Certificate Account for such

Distribution Date pursuant to Section 3.12 may be used to offset such Advance

for the related REO Property; provided, further, that for the avoidance of

doubt, no Advances shall be required to be made in respect of any Liquidated

Mortgage Loan.

 

            Agreement: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

 

            Amount Held for Future Distribution: As to any Distribution Date,

the aggregate amount held in the Certificate Account at the close of business

on the immediately preceding Determination Date on account of (i) all

Scheduled Payments or portions thereof received in respect of the Mortgage

Loans due after the related Due Date, (ii) Principal Prepayments received in

respect of such Mortgage Loans after the last day of the related Prepayment

Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in

respect of such Mortgage Loans after the last day of the related Due Period.

 

            Applied Realized Loss Amount: With respect to any Distribution

Date and the Subordinate Certificates, the amount, if any, by which, the

aggregate Certificate Principal Balance of the Interest-Bearing Certificates

(after all distributions of principal on such Distribution Date) exceeds the

sum of the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date and the amount on deposit in the Pre-Funding Account.

 

            Appraised Value: The appraised value of the Mortgaged Property

based upon the appraisal made for the originator of the related Mortgage Loan

by an independent fee appraiser at the time of the origination of the related

Mortgage Loan, or the sales price of the Mortgaged Property at the time of

such origination, whichever is less, or with respect to any Mortgage Loan

originated in connection with a refinancing, the appraised value of the

Mortgaged Property based upon the appraisal made at the time of such

refinancing.

 

            Bankruptcy Code:   Title 11 of the United States Code.

 

            Book-Entry Certificates: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as

 

 

 

                                       12

<PAGE>

 

a "Depository Participant", or indirectly, as an indirect participant in

accordance with the rules of the Depository and as described in Section 5.06).

As of the Closing Date, each Class of Interest-Bearing Certificates

constitutes a Class of Book-Entry Certificates.

 

            Business Day: Any day other than (i) a Saturday or a Sunday or

(ii) a day on which the Class 2-A-3 Insurer or banking institutions in the

State of New York or California or the cities in which the Corporate Trust

Office of the Trustee is located are authorized or obligated by law or

executive order to be closed.

 

            Calculation Rate: For each Distribution Date, in the case of the

R-2-A and R-2-B Interests, the product of (i) 10 and (ii) the weighted average

rate of the outstanding R-2-A and R-2-B Interests, treating each R-2-A

Interest as capped at zero or reduced by a fixed percentage of 100% of the

interest accruing on such Class. For each Distribution Date, in the case of

the R-2-C and R-2-D Interests, the product of (i) 10 and (ii) the weighted

average rate of the outstanding R-2-C and R-2-D Interests, treating each R-2-C

Interest as capped at zero or reduced by a fixed percentage of 100% of the

interest accruing on such Class.

 

             Carryover Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 4.07 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-12". Funds in the Carryover Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

            Certificate: Any one of the certificates of any Class executed and

authenticated by the Trustee in substantially the forms attached hereto as

Exhibits A-1 through A-22, Exhibit B, Exhibit C, Exhibit D and Exhibit E.

 

            Certificate Account: The separate Eligible Account created and

initially maintained by the Master Servicer pursuant to Section 3.05(b) with a

depository institution in the name of the Master Servicer for the benefit of

the Trustee on behalf of the Certificateholders and the Class 2-A-3 Insurer

and designated "Countrywide Home Loans Servicing LP in trust for registered

Holders of CWABS, Inc., Asset-Backed Certificates, Series 2005-12". Funds in

the Certificate Account shall be held in trust for the Certificateholders for

the uses and purposes set forth in this Agreement.

 

            Certificate Owner: With respect to a Book-Entry Certificate, the

person that is the beneficial owner of such Book-Entry Certificate.

 

            Certificate Principal Balance: As to any Certificate (other than

the Class C Certificates) and as of any Distribution Date, the Initial

Certificate Principal Balance of such Certificate (A) less the sum of (i) all

amounts distributed with respect to such Certificate in reduction of the

Certificate Principal Balance thereof on previous Distribution Dates pursuant

to Section 4.04(b), (ii) with respect to the Class 2-A-3 Certificates only,

payments under the Class 2-A-3 Policy relating to principal and (iii) with

respect to any Subordinate Certificate,

 

 

 

                                       13

<PAGE>

 

any Applied Realized Loss Amounts allocated to such Certificate on previous

Distribution Dates pursuant to Section 4.04(g), and (B) increased by, with

respect to any Subordinate Certificate, any Subsequent Recoveries allocated to

such Certificate pursuant to Section 4.04(h) on such Distribution Date.

References herein to the Certificate Principal Balance of a Class of

Certificates shall mean the Certificate Principal Balances of all Certificates

in such Class. The Class C Certificates do not have a Certificate Principal

Balance. With respect to any Certificate (other than the Class C Certificates)

of a Class and any Distribution Date, the portion of the Certificate Principal

Balance of such Class represented by such Certificate equal to the product of

the Percentage Interest evidenced by such Certificate and the Certificate

Principal Balance of such Class. Exclusively for the purpose of determining

any subrogation rights of the Class 2-A-3 Insurer arising under Section 4.06

hereof, the "Certificate Principal Balance" of the Class 2-A-3 Certificates

shall not be reduced by the amount of any payments made by the Class 2-A-3

Insurer in respect of principal on such Certificates under the Class 2-A-3

Policy, except to the extent such payment shall have been reimbursed to the

Class 2-A-3 Insurer pursuant to the provisions of this Agreement.

 

            Certificate Register: The register maintained pursuant to Section

5.02 hereof.

 

            Certificateholder or Holder: The person in whose name a

Certificate is registered in the Certificate Register (initially, Cede & Co.,

as nominee for the Depository, in the case of any Class of Book-Entry

Certificates), except that solely for the purpose of giving any consent

pursuant to this Agreement, any Certificate registered in the name of the

Depositor or any affiliate of the Depositor shall be deemed not to be

Outstanding and the Voting Interest evidenced thereby shall not be taken into

account in determining whether the requisite amount of Voting Interests

necessary to effect such consent has been obtained; provided that if any such

Person (including the Depositor) owns 100% of the Voting Interests evidenced

by a Class of Certificates, such Certificates shall be deemed to be

Outstanding for purposes of any provision hereof (other than the second

sentence of Section 10.01 hereof) that requires the consent of the Holders of

Certificates of a particular Class as a condition to the taking of any action

hereunder. The Trustee is entitled to rely conclusively on a certification of

the Depositor or any affiliate of the Depositor in determining which

Certificates are registered in the name of an affiliate of the Depositor.

 

            CHL: Countrywide Home Loans, Inc., a New York corporation, and its

successors and assigns.

 

            CHL Mortgage Loans: The Mortgage Loans identified as such on the

Mortgage Loan Schedule for which CHL is the applicable Seller.

 

            Class: All Certificates bearing the same Class designation as set

forth in Section 5.01 hereof.

 

            Class 1-A-1 Certificate: Any Certificate designated as a "Class

1-A-1 Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to distributions as set forth herein.

 

            Class 1-A-2 Certificate: Any Certificate designated as a "Class

1-A-2 Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to distributions as set forth herein.

 

 

 

                                      14

<PAGE>

 

            Class 1-A-3 Certificate: Any Certificate designated as a "Class

1-A-3 Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to distributions as set forth herein.

 

            Class 1-A-4 Certificate: Any Certificate designated as a "Class

1-A-4 Certificate" on the face thereof, in the form of Exhibit A-4 hereto,

representing the right to distributions as set forth herein.

 

            Class 1-A-5 Certificate: Any Certificate designated as a "Class

1-A-5 Certificate" on the face thereof, in the form of Exhibit A-5 hereto,

representing the right to distributions as set forth herein.

 

            Class 1-A-6 Certificate: Any Certificate designated as a "Class

1-A-6 Certificate" on the face thereof, in the form of Exhibit A-6 hereto,

representing the right to distributions as set forth herein.

 

            Class 1-A-6 NAS Principal Distribution Amount: For any

Distribution Date, an amount equal to the product of (i) the Class 1-A-6

Portion for such Distribution Date, (ii) any amounts distributed to the Class

1-A Certificates pursuant to Section 4.04(b) and 4.04(c)(1) for such

Distribution Date and (iii) the NAS Factor for such Distribution Date.

 

            Class 1-A-6 Portion: With respect to any Distribution Date, a

percentage, expressed as a fraction, the numerator of which is the Certificate

Principal Balance of the Class 1-A-6 Certificates immediately prior to such

Distribution Date and the denominator of which is the aggregate Certificate

Principal Balance of all Classes of the Class 1-A Certificates immediately

prior to such Distribution Date.

 

            Class 1-A Certificate: Any Class 1-A-1, Class 1-A-2, Class 1-A-3,

Class 1-A-4, Class 1-A-5 or Class 1-A-6 Certificate.

 

            Class 1-A-1 Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-1.

 

            Class 1-A-1 Corridor Contract Termination Date: With respect to

the Class 1-A-1 Corridor Contract, the Distribution Date in August 2007.

 

            Class 1-A Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan Group 1 for

such Distribution Date, adjusted in the case of the Class 1-A-1 Certificates

only to an effective rate reflecting the calculation of interest on the basis

of the actual number of days elapsed during the related Accrual Period and a

360-day year.

 

            Class 1-A Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Senior Principal Distribution Target

Amount and (y) a fraction, the numerator of which is the Class 1-A Principal

Distribution Target Amount and the denominator of which is the sum of the

Class 1-A Principal Distribution Target Amount, the Class 2-A

 

 

 

                                      15

<PAGE>

 

Principal Distribution Target Amount, the Class 3-A Principal Distribution

Target Amount and the Class 4-A Principal Distribution Target Amount.

 

            Class 1-A Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class 1-A Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 54.70% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 1 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

1 for such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 1 as of the Cut-off Date

and the original Group 1 Pre-Funded Amount.

 

            Class 2-A-1 Certificate: Any Certificate designated as a "Class

2-A-1 Certificate" on the face thereof, in the form of Exhibit A-7 hereto,

representing the right to distributions as set forth herein.

 

            Class 2-A-2 Certificate: Any Certificate designated as a "Class

2-A-2 Certificate" on the face thereof, in the form of Exhibit A-8 hereto,

representing the right to distributions as set forth herein.

 

            Class 2-A-3 Certificate: Any Certificate designated as a "Class

2-A-3 Certificate" on the face thereof, in the form of Exhibit A-9 hereto,

representing the right to distributions as set forth herein.

 

            Class 2-A-3 Insurer: MBIA Insurance Corporation, a subsidiary of

MBIA Inc., organized and created under the laws of the State of New York, or

any successor thereto.

 

            Class 2-A-3 Insurer Contact Person: The officer designated by the

Master Servicer to provide information to the Class 2-A-3 Insurer pursuant to

Section 4.06(i).

 

            Class 2-A-3 Insurer Default: Any one of the following events: (i)

the Class 2-A-3 Insurer shall have failed to make a required payment under the

Class 2-A-3 Policy, (ii) a proceeding in bankruptcy shall have been instituted

by the Class 2-A-3 Insurer, or (iii) a decree or order for relief shall have

been issued in respect of a proceeding in bankruptcy against the Class 2-A-3

Insurer and shall remain unstayed for a period of 60 consecutive days.

 

            Class 2-A-3 Late Payment Rate: The rate of interest publicly

announced by Citibank, N.A. at its principal office in New York, New York, as

its prime rate (any change in such prime rate of interest to be effective on

the date such change is announced by Citibank, N.A.) plus 3%. The Class 2-A-3

Late Payment Rate shall be computed on the basis of a year of 365 days

calculating the actual number of days elapsed. In no event shall the Class

2-A-3 Late Payment Rate exceed the maximum rate permissible under law

applicable to this Agreement limiting interest rates.

 

            Class 2-A-3 Policy: The irrevocable Certificate Guaranty Insurance

Policy, No. 47021, including any endorsements thereto, issued by the Class

2-A-3 Insurer with respect to the Class 2-A-3 Certificates, in the form

attached hereto as Exhibit R.

 

 

 

                                      16

<PAGE>

 

            Class 2-A-3 Policy Payments Account: The separate Eligible Account

created and maintained by the Trustee pursuant to Section 4.06(c) in the name

of the Trustee for the benefit of the Class 2-A-3 Certificateholders and

designated "The Bank of New York in trust for registered holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-12, Class 2-A-3". Funds in the

Class 2-A-3 Policy Payments Account shall be held in trust for the Class 2-A-3

Certificateholders for the uses and purposes set forth in this Agreement.

 

            Class 2-A-3 Premium: With respect to the Class 2-A-3 Policy and

any Distribution Date, an amount equal to the product of (i) one-twelfth

(1/12) of the Class 2-A-3 Policy Premium Rate and (ii) the Class 2-A-3

Certificate Principal Balance immediately prior to such Distribution Date.

 

            Class 2-A-3 Policy Premium Rate: The "premium percentage" set

forth in the Commitment Letter, dated as of September 29, 2005, between the

Class 2-A-3 Insurer and Countrywide Securities Corporation relating to the

Class 2-A-3 Policy.

 

            Class 2-A-3 Reimbursement Amount: With respect to any Distribution

Date, (i) all Insured Payments paid by the Class 2-A-3 Insurer, for which the

Class 2-A-3 Insurer has not been reimbursed prior to such Distribution Date

pursuant to Section 4.04 hereof, plus (ii) interest accrued on such Insured

Payments not previously repaid, calculated at the Class 2-A-3 Late Payment

Rate from the date such Insured Payments were made.

 

            Class 2-A-4 Certificate: Any Certificate designated as a "Class

2-A-4 Certificate" on the face thereof, in the form of Exhibit A-10 hereto,

representing the right to distributions as set forth herein.

 

            Class 2-A-5 Certificate: Any Certificate designated as a "Class

2-A-5 Certificate" on the face thereof, in the form of Exhibit A-11 hereto,

representing the right to distributions as set forth herein.

 

            Class 2-A-5 NAS Principal Distribution Amount: For any

Distribution Date, an amount equal to the product of (i) the Class 2-A-5

Portion for such Distribution Date, (ii) any amounts distributed to the Class

2-A Certificates pursuant to Section 4.04(b) and 4.04(c)(1) for such

Distribution Date and (iii) the NAS Factor for such Distribution Date.

 

            Class 2-A-5 Portion: With respect to any Distribution Date, a

percentage, expressed as a fraction, the numerator of which is the Certificate

Principal Balance of the Class 2-A-5 Certificates immediately prior to such

Distribution Date and the denominator of which is the aggregate Certificate

Principal Balance of all Classes of the Class 2-A Certificates immediately

prior to such Distribution Date.

 

            Class 2-A Certificate: Any Class 2-A-1, Class 2-A-2, Class 2-A-3,

Class 2-A-4 or Class 2-A-5 Certificate.

 

            Class 2-A-1 Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-2.

 

 

 

                                       17

<PAGE>

 

            Class 2-A-1 Corridor Contract Termination Date: With respect to

the Class 2-A-1 Corridor Contract, the Distribution Date in May 2007.

 

            Class 2-A Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan Group 2 for

such Distribution Date, adjusted in the case of the Class 2-A-1 Certificates

only to an effective rate reflecting the calculation of interest on the basis

of the actual number of days elapsed during the related Accrual Period and a

360-day year.

 

            Class 2-A Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Senior Principal Distribution Target

Amount and (y) a fraction, the numerator of which is the Class 2-A Principal

Distribution Target Amount and the denominator of which is the sum of the

Class 1-A Principal Distribution Target Amount, the Class 2-A Principal

Distribution Target Amount, the Class 3-A Principal Distribution Target Amount

and the Class 4-A Principal Distribution Target Amount.

 

            Class 2-A Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class 2-A Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 54.70% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 2 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

2 for such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 as of the Cut-off Date

and the original Group 2 Pre-Funded Amount.

 

            Class 3-A Certificate: Any Certificate designated as a "Class 3-A

Certificate" on the face thereof, in the form of Exhibit A-12 hereto,

representing the right to distributions as set forth herein.

 

            Class 3-A Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-3.

 

            Class 3-A Corridor Contract Termination Date: With respect to the

Class 3-A Corridor Contract, the Distribution Date in June 2008.

 

            Class 3-A Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan Group 3 for

such Distribution Date, adjusted to an effective rate reflecting the

calculation of interest on the basis of the actual number of days elapsed

during the related Accrual Period and a 360-day year.

 

            Class 3-A Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Senior Principal Distribution Target

Amount and (y) a fraction, the numerator of which is the Class 3-A Principal

Distribution Target Amount and the denominator of which is the sum of the

Class 1-A Principal Distribution Target Amount, the Class 2-A Principal

Distribution Target Amount, the Class 3-A Principal Distribution Target Amount

and the Class 4-A Principal Distribution Target Amount.

 

 

 

                                      18

<PAGE>

 

            Class 3-A Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the Certificate Principal Balance of

the Class 3-A Certificates immediately prior to such Distribution Date, over

(2) the lesser of (x) 54.70% of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 3 for such Distribution Date and (y) the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 3 for

such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 3 as of the Cut-off Date

and the original Group 3 Pre-Funded Amount.

 

            Class 4-A Certificate: Any Certificate designated as a "Class 4-A

Certificate" on the face thereof, in the form of Exhibit A-13 hereto,

representing the right to distributions as set forth herein.

 

            Class 4-A Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-4.

 

            Class 4-A Corridor Contract Termination Date: With respect to the

Class 4-A Corridor Contract, the Distribution Date in June 2008.

 

            Class 4-A Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan Group 4 for

such Distribution Date, adjusted to an effective rate reflecting the

calculation of interest on the basis of the actual number of days elapsed

during the related Accrual Period and a 360-day year.

 

            Class 4-A Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Senior Principal Distribution Target

Amount and (y) a fraction, the numerator of which is the Class 4-A Principal

Distribution Target Amount and the denominator of which is the sum of the

Class 1-A Principal Distribution Target Amount, the Class 2-A Principal

Distribution Target Amount, the Class 3-A Principal Distribution Target Amount

and the Class 4-A Principal Distribution Target Amount.

 

            Class 4-A Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the Certificate Principal Balance of

the Class 4-A Certificates immediately prior to such Distribution Date, over

(2) the lesser of (x) 54.70% of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 4 for such Distribution Date and (y) the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 4 for

such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 4 as of the Cut-off Date

and the original Group 4 Pre-Funded Amount.

 

            Class A-R Certificate: Any Certificate designated as a "Class A-R

Certificate" on the face thereof, in the form of Exhibit D hereto or, in the

case of the Tax Matters Person Certificate, Exhibit E hereto, in either case

representing the right to distributions as set forth herein.

 

            Class A Certificate: Any Class 1-A, Class 2-A, Class 3-A or Class

4-A Certificate.

 

 

 

                                      19

<PAGE>

 

            Class B Certificate: Any Certificate designated as a "Class B

Certificate" on the face thereof, in the form of Exhibit A-22 hereto,

representing the right to distributions as set forth herein.

 

            Class C Certificate: Any Certificate designated as a "Class C

Certificate" on the face thereof, in the form of Exhibit C hereto,

representing the right to distributions as set forth herein.

 

            Class C Distributable Amount: As defined in the Preliminary

Statement.

 

            Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A-14 hereto,

representing the right to distributions as set forth herein.

 

            Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A-15 hereto,

representing the right to distributions as set forth herein.

 

            Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A-16 hereto,

representing the right to distributions as set forth herein.

 

            Class M-4 Certificate: Any Certificate designated as a "Class M-4

Certificate" on the face thereof, in the form of Exhibit A-17 hereto,

representing the right to distributions as set forth herein.

 

            Class M-5 Certificate: Any Certificate designated as a "Class M-5

Certificate" on the face thereof, in the form of Exhibit A-18 hereto,

representing the right to distributions as set forth herein.

 

            Class M-6 Certificate: Any Certificate designated as a "Class M-6

Certificate" on the face thereof, in the form of Exhibit A-19 hereto,

representing the right to distributions as set forth herein.

 

            Class M-7 Certificate: Any Certificate designated as a "Class M-7

Certificate" on the face thereof, in the form of Exhibit A-20 hereto,

representing the right to distributions as set forth herein.

 

            Class M-8 Certificate: Any Certificate designated as a "Class M-8

Certificate" on the face thereof, in the form of Exhibit A-21 hereto,

representing the right to distributions as set forth herein.

 

            Class P Certificate: Any Certificate designated as a "Class P

Certificate" on the face thereof, in the form of Exhibit B hereto,

representing the right to distributions as set forth herein.

 

 

 

                                      20

<PAGE>

 

            Class P Principal Distribution Date: The first Distribution Date

that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans that have a Prepayment Charge Period.

 

            Closing Date: September 30, 2005.

 

            Code: The Internal Revenue Code of 1986, including any successor

or amendatory provisions.

 

            Collateral Schedule: Schedule II hereto.

 

            Compensating Interest: With respect to the Mortgage Loans in each

Loan Group and any Distribution Date, an amount equal to the lesser of (x)

one-half of the Servicing Fee for such Mortgage Loans for the related Due

Period and (y) the aggregate Prepayment Interest Shortfalls for such Mortgage

Loans for such Distribution Date.

 

            Confirmation: Any of the Confirmations dated September 30, 2005

evidencing a transaction between the Corridor Contract Counterparty and CHL

relating to the Corridor Contracts.

 

            Corporate Trust Office: The designated office of the Trustee in

the State of New York where at any particular time its corporate trust

business with respect to this Agreement shall be administered, which office at

the date of the execution of this Agreement is located at 101 Barclay Street,

New York, New York 10286 (Attention: Corporate Trust MBS Administration),

telephone: (212) 815-3236, facsimile: (212) 815-3986.

 

            Corridor Contract: The Class 1-A-1 Corridor Contract, Class 2-A-1

Corridor Contract, Class 3-A Corridor Contract, Class 4-A Corridor Contract or

Subordinate Corridor Contract, as applicable.

 

            Corridor Contract Administration Agreement: The corridor contract

administration agreement dated as of the Closing Date among CHL, the Trustee

and the Corridor Contract Administrator, a form of which is attached hereto as

Exhibit S-2.

 

            Corridor Contract Administrator: The Bank of New York, in its

capacity as corridor contract administrator under the Corridor Contract

Administration Agreement.

 

            Corridor Contract Assignment Agreement: The Assignment Agreement

dated as of the Closing Date among CHL, the Corridor Contract Administrator

and the Corridor Contract Counterparty, a form of which is attached hereto as

Exhibit S-1.

 

            Corridor Contract Counterparty:   WestLB AG and its successors.

 

            Corridor Contract Termination Date: The Class 1-A-1 Corridor

Contract Termination Date, Class 2-A-1 Corridor Contract Termination Date,

Class 3-A Corridor Contract Termination Date, Class 4-A Corridor Contract

Termination Date and Subordinate Corridor Contract Termination Date, as

applicable.

 

 

 

                                      21

<PAGE>

 

            Credit Bureau Risk Score: A statistical credit score obtained by

CHL in connection with the origination of a Mortgage Loan.

 

            Credit Comeback Excess Account: The separate Eligible Account

created and initially maintained by the Trustee pursuant to Section 4.08 in

the name of the Trustee for the benefit of the Certificateholders and

designated "The Bank of New York in trust for registered Holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-12". Funds in the Credit Comeback

Excess Account shall be held in trust for the Certificateholders for the uses

and purposes set forth in this Agreement.

 

            Credit Comeback Excess Cashflow: With respect to any Distribution

Date, any amounts in the Credit Comeback Excess Account available for such

Distribution Date.

 

            Credit Comeback Excess Amount: With respect to the Credit Comeback

Loans in Loan Group 1 and any Master Servicer Advance Date, the portion of the

sum of the following (without duplication) attributable to the excess, if any,

of the actual mortgage rate on each Credit Comeback Loan and the Mortgage Rate

on such Credit Comeback Loan: (i) all scheduled interest collected during the

related Due Period with respect to the Credit Comeback Loans, (ii) all

interest on prepayments received during the related Prepayment Period with

respect to the Credit Comeback Loans, other than Prepayment Interest Excess,

(iii) all Advances relating to interest with respect to the Credit Comeback

Loans, (iv) all Compensating Interest with respect to the Credit Comeback

Loans and (v) Liquidation Proceeds with respect to the Credit Comeback Loans

collected during the related Due Period (to the extent such Liquidation

Proceeds relate to interest), less all Nonrecoverable Advances relating to

interest reimbursed during the related Due Period.

 

            Credit Comeback Loan: Any Fixed Rate Mortgage Loan for which the

related Mortgage Rate is subject to reduction (not exceeding 0.375% per annum)

for good payment history of Scheduled Payments by the related Mortgagor.

 

            Cross-Over Situation: For any Distribution Date and for each Loan

Group (after taking into account principal distributions on such Distribution

Date) with respect to (1) the Class A and Class B REMIC 2 Interests, a

situation in which the Class A and Class B Interests corresponding to any Loan

Group are in the aggregate less than 1% of the Subordinate Component Balance

of the Loan Group to which they correspond and (2) the Class C and Class D

REMIC 2 Interests, a situation in which the Class C and Class D Interests

corresponding to any Loan Group are in the aggregate less than 1% of the

Adjusted Subordinate Component Balance of the Loan Group to which they

correspond.

 

            Cumulative Loss Trigger Event: With respect to a Distribution Date

on or after the Stepdown Date, a Cumulative Loss Trigger Event will be in

effect if (x) the aggregate amount of Realized Losses on the Mortgage Loans

from (and including) the Cut-off Date for each such Mortgage Loan to (and

including) the last day of the related Due Period (reduced by the aggregate

amount of any Subsequent Recoveries received through the last day of that Due

Period) exceeds (y) the applicable percentage, for such Distribution Date, of

the sum of the aggregate Cut-off Date Principal Balance of the Initial

Mortgage Loans and the Pre-Funded Amount, as set forth below:

 

 

 

                                      22

<PAGE>

 

               Distribution Date                   Percentage

               -----------------                  ----------

 

               October 2007 -- September 2008....1.50% with respect to October

                                                 2007, plus an additional

                                                  1/12th of 1.50% for each

                                                 month thereafter through

                                                 September 2008

               October 2008 -- September 2009....3.00% with respect to October

                                                 2008, plus an additional

                                                 1/12th of 1.75% for each

                                                 month thereafter through

                                                  September 2009

               October 2009 -- September 2010....4.75% with respect to October

                                                 2009, plus an additional

                                                 1/12th of 1.25% for each

                                                 month thereafter through

                                                 September 2010

               October 2010 -- September 2011....6.00% with respect to October

                                                  2010, plus an additional

                                                 1/12th of 0.75% for each

                                                 month thereafter through

                                                 September 2011

               October 2011 and thereafter...... 6.75%

 

            Current Interest: With respect to each Class of Interest-Bearing

Certificates and each Distribution Date, the interest accrued at the

applicable Pass-Through Rate for the applicable Accrual Period on the

Certificate Principal Balance of such Class immediately prior to such

Distribution Date, plus any amount previously distributed with respect to

interest for such Class that is recovered as a voidable preference by a

trustee in bankruptcy.

 

            Cut-off Date: In the case of any Initial Mortgage Loan, the later

of (x) September 1, 2005 and (y) the date of origination of such Mortgage Loan

(the "Initial Cut-off Date"), and in the case of any Subsequent Mortgage Loan,

the later of (x) the first day of the month of the related Subsequent Transfer

Date and (y) the date of origination of such Subsequent Mortgage Loan (the

related "Subsequent Cut-off Date"). When used with respect to any Mortgage

Loan the "Cut-off Date" shall mean the related Cut-off Date.

 

            Cut-off Date Principal Balance: As to any Mortgage Loan, the

unpaid principal balance thereof as of the close of business on the Cut-off

Date after application of all payments of principal due on or prior to the

Cut-off Date, whether or not received, and all Principal Prepayments received

on or prior to the Cut-off Date, but without giving effect to any installments

of principal received in respect of Due Dates after the Cut-off Date.

 

            Debt Service Reduction: With respect to any Mortgage Loan, a

reduction by a court of competent jurisdiction in a proceeding under the

Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became

final and non-appealable, except such a reduction resulting from a Deficient

Valuation or any other reduction that results in a permanent forgiveness of

principal.

 

            Deficient Valuation: With respect to any Mortgage Loan, a

valuation by a court of competent jurisdiction of the Mortgaged Property in an

amount less than the then outstanding

 

 

 

                                      23

<PAGE>

 

indebtedness under such Mortgage Loan, or any reduction in the amount of

principal to be paid in connection with any Scheduled Payment that results in

a permanent forgiveness of principal, which valuation or reduction results

from an order of such court that is final and non-appealable in a proceeding

under the Bankruptcy Code.

 

            Definitive Certificates: As defined in Section 5.06.

 

            Delay Delivery Mortgage Loans: (i) The Initial Mortgage Loans

identified on the schedule of Mortgage Loans hereto set forth on Exhibit F-2

hereof for which all or a portion of a related Mortgage File is not delivered

to the Trustee on or prior to the Closing Date, and (ii) the Subsequent

Mortgage Loans identified on the schedule of Subsequent Mortgage Loans set

forth in Annex A to each related Subsequent Transfer Agreement for which all

or a portion of the related Mortgage File is not delivered to the Trustee on

or prior to the related Subsequent Transfer Date. The Depositor shall deliver

(or cause delivery of) the Mortgage Files to the Trustee: (A) with respect to

at least 50% of the Initial Mortgage Loans, not later than the Closing Date

and with respect to at least 10% of the Subsequent Mortgage Loans conveyed on

a Subsequent Transfer Date, not later than such Subsequent Transfer Date, (B)

with respect to at least an additional 40% of the Initial Mortgage Loans, not

later than 20 days after the Closing Date, and not later than 20 days after

the relevant Subsequent Transfer Date with respect to the remaining Subsequent

Mortgage Loans conveyed on such Subsequent Transfer Date, and (C) with respect

to the remaining Initial Mortgage Loans, not later than thirty days after the

Closing Date. To the extent that Countrywide Home Loans, Inc. shall be in

possession of any Mortgage Files with respect to any Delay Delivery Mortgage

Loan, until delivery to of such Mortgage File to the Trustee as provided in

Section 2.01, Countrywide Home Loans, Inc. shall hold such files as agent and

in trust for the Trustee.

 

            Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced

by a Replacement Mortgage Loan.

 

            Delinquency Trigger Event: With respect to any Distribution Date

on or after the Stepdown Date, a Delinquency Trigger Event will be in effect

if the Rolling Sixty-Day Delinquency Rate for Outstanding Mortgage Loans

equals or exceeds the product of (x) the Senior Enhancement Percentage for

such Distribution Date and (y) the applicable percentage listed below for the

most senior Class of Interest-Bearing Certificates:

 

                               Class              Percentage

 

                       Class 1-A, 2-A, 3-A

                       and 4-A...............       35.000%

                       Class M-1.............       42.517%

                       Class M-2.............       51.311%

                       Class M-3.............       58.941%

                       Class M-4.............       68.341%

                        Class M-5.............       80.076%

                       Class M-6.............       96.091%

                       Class M-7.............      115.730%

                       Class M-8.............      142.838%

 

 

 

                                       24

<PAGE>

 

                               Class              Percentage

 

                       Class B...............      186.529%

 

 

            Delinquent: A Mortgage Loan is "delinquent" if any payment due

thereon is not made pursuant to the terms of such Mortgage Loan by the close

of business on the day such payment is scheduled to be due. A Mortgage Loan is

"30 days delinquent" if such payment has not been received by the close of

business on the corresponding day of the month immediately succeeding the

month in which such payment was due, or, if there is no such corresponding day

(e.g., as when a 30-day month follows a 31-day month in which a payment was

due on the 31st day of such month), then on the last day of such immediately

succeeding month. Similarly for "60 days delinquent," "90 days delinquent" and

so on.

 

            Denomination: With respect to each Certificate, the amount set

forth on the face thereof as the "Initial Certificate Balance of this

Certificate" or, if not the foregoing, the Percentage Interest appearing on

the face thereof, as applicable.

 

            Depositor: CWABS, Inc., a Delaware corporation, or its successor

in interest.

 

            Depository: The initial Depository shall be The Depository Trust

Company, the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

 

            Depository Agreement: With respect to the Book-Entry Certificates,

the agreement among the Depositor and the initial Depository, dated as of the

Closing Date, substantially in the form of Exhibit O.

 

            Depository Participant: A broker, dealer, bank or other financial

institution or other person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

            Determination Date: With respect to any Distribution Date, the

15th day of the month of such Distribution Date or, if such 15th day is not a

Business Day, the immediately preceding Business Day.

 

            Distribution Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05(c) in the name of the

Trustee for the benefit of the Certificateholders and designated "The Bank of

New York, in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-12". Funds in the Distribution Account shall be held

in trust for the Certificateholders for the uses and purposes set forth in

this Agreement.

 

            Distribution Account Deposit Date: As to any Distribution Date,

1:00 p.m. Pacific time on the Business Day immediately preceding such

Distribution Date.

 

 

 

                                      25

<PAGE>

 

            Distribution Date: The 25th day of each month, or if such day is

not a Business Day, on the first Business Day thereafter, commencing in

October 2005.

 

            Due Date: With respect to any Mortgage Loan and Due Period, the

due date for Scheduled Payments of interest and/or principal on that Mortgage

Loan occurring in such Due Period as provided in the related Mortgage Note.

 

            Due Period: With respect to any Distribution Date, the period

beginning on the second day of the calendar month preceding the calendar month

in which such Distribution Date occurs and ending on the first day of the

month in which such Distribution Date occurs.

 

            Eligible Account: Any of (i) an account or accounts maintained

with a federal or state chartered depository institution or trust company, the

long-term unsecured debt obligations and short-term unsecured debt obligations

of which (or, in the case of a depository institution or trust company that is

the principal subsidiary of a holding company, the debt obligations of such

holding company, if Moody's is not a Rating Agency) are rated by each Rating

Agency in one of its two highest long-term and its highest short-term rating

categories respectively, at the time any amounts are held on deposit therein,

or (ii) an account or accounts in a depository institution or trust company in

which such accounts are insured by the FDIC (to the limits established by the

FDIC) and the uninsured deposits in which accounts are otherwise secured such

that, as evidenced by an Opinion of Counsel delivered to the Trustee and to

each Rating Agency, the Certificateholders have a claim with respect to the

funds in such account or a perfected first priority security interest against

any collateral (which shall be limited to Permitted Investments) securing such

funds that is superior to claims of any other depositors or creditors of the

depository institution or trust company in which such account is maintained,

or (iii) a trust account or accounts maintained with the corporate trust

department of a federal or state chartered depository institution or trust

company having capital and surplus of not less than $50,000,000, acting in its

fiduciary capacity or (iv) any other account acceptable to the Rating Agencies

without reduction or withdrawal of their then-current ratings of the

Certificates (without regard to the Class 2-A-3 Policy, in the case of the

Class 2-A-3 Certificates) as evidenced by a letter from each Rating Agency to

the Trustee. Eligible Accounts may bear interest, and may include, if

otherwise qualified under this definition, accounts maintained with the

Trustee.

 

            Eligible Repurchase Month: As defined in Section 3.12(d) hereof.

 

            ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

 

            ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that meets the applicable requirements of

the Underwriter's Exemption.

 

            ERISA-Restricted Certificates: The Class A-R Certificates, Class P

Certificates, Class C Certificates and Certificates of any Class that ceases

to satisfy the applicable rating requirement under the Underwriter's

Exemption.

 

            Escrow Account: As defined in Section 3.06 hereof.

 

            Event of Default: As defined in Section 7.01 hereof.

 

 

 

                                      26

<PAGE>

 

            Excess Cashflow: With respect to any Distribution Date the sum of

(i) the amount remaining after the distribution of interest to

Certificateholders and the payment of the Class 2-A-3 Premium and any Class

2-A-3 Reimbursement Amount to the Class 2-A-3 Insurer, in each case for such

Distribution Date pursuant to Section 4.04(a)(iii)(b), (ii) the amount

remaining after the distribution of principal to Certificateholders and the

payment of any unpaid Class 2-A-3 Premium and any unpaid Class 2-A-3

Reimbursement Amount to the Class 2-A-3 Insurer, in each case for such

Distribution Date, pursuant to Section 4.04(b)(1)(B)(ii) or 4.04(b)(2)(D) and

(iii) the Overcollateralization Reduction Amount for such Distribution Date.

 

            Excess Overcollateralization Amount: With respect to any

Distribution Date, the excess, if any, of the Overcollateralized Amount for

such Distribution Date over the Overcollateralization Target Amount for such

Distribution Date.

 

            Excess Proceeds: With respect to any Liquidated Mortgage Loan, the

amount, if any, by which the sum of any Liquidation Proceeds and Subsequent

Recoveries are in excess of the sum of (i) the unpaid principal balance of

such Liquidated Mortgage Loan as of the date of liquidation of such Liquidated

Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due Date as to

which interest was last paid or advanced to Certificateholders (and not

reimbursed to the Master Servicer) up to the Due Date in the month in which

Liquidation Proceeds are required to be distributed on the Stated Principal

Balance of such Liquidated Mortgage Loan outstanding during each Due Period as

to which such interest was not paid or advanced.

 

            Expense Fee Rate: With respect to any Mortgage Loan, the sum of

(i) the Servicing Fee Rate, (ii) the Trustee Fee Rate, and (iii) with respect

to any Mortgage Loan covered by a lender paid mortgage insurance policy, the

related mortgage insurance premium rate.

 

             Extra Principal Distribution Amount: With respect to any

Distribution Date and each of Loan Group 1, Loan Group 2, Loan Group 3 and

Loan Group 4, the lesser of (1) the Overcollateralization Deficiency Amount

and (2) the sum of the Excess Cashflow and the Credit Comeback Excess Cashflow

available for payment thereof, to be allocated between Loan Group 1, Loan

Group 2, Loan Group 3 and Loan Group 4, pro rata, based on the Principal

Remittance Amount for each such Loan Group for such Distribution Date.

 

             Fannie Mae: The Federal National Mortgage Association, a federally

chartered and privately owned corporation organized and existing under the

Federal National Mortgage Association Charter Act, or any successor thereto.

 

            FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

 

            Fiscal Agent: As defined in the Class 2-A-3 Policy.

 

            Five-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 60 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

 

 

                                      27

<PAGE>

 

            Fixed Rate Certificates: The Class 1-A-2, Class 1-A-3, Class

1-A-4, Class 1-A-5, Class 1-A-6, Class 2-A-2, Class 2-A-3, Class 2-A-4 and

Class 2-A-5 Certificates.

 

            Fixed Rate Mortgage Loans: The Mortgage Loans identified in the

Mortgage Loan Schedule as having a Mortgage Rate which is fixed for the life

of the related Mortgage and any Credit Comeback Loans, including in each case

any Mortgage Loans delivered in replacement thereof.

 

            Freddie Mac: The Federal Home Loan Mortgage Corporation, a

corporate instrumentality of the United States created and existing under

Title III of the Emergency Home Finance Act of 1970, as amended, or any

successor thereto.

 

            Funding Period: The period from the Closing Date to and including

the earlier to occur of (x) the date the amount in the Pre-Funding Account is

less than $175,000 and (y) November 14, 2005.

 

             Gross Margin: The percentage set forth in the related Mortgage

Note to be added to the Index for use in determining the Mortgage Rate for

each Adjustable Rate Mortgage Loan on each of its Adjustment Dates.

 

            Group 1/2/3/4 Net Rate Cap: For each Distribution Date, the

weighted average of the Group 1 Net Rate Cap, Group 2 Net Rate Cap, Group 3

Net Rate Cap and Group 4 Net Rate Cap weighted on the basis of the respective

Subordinate Component Balances of their corresponding Loan Groups. For federal

income tax purposes, the Subordinate Net Rate Cap will be the Calculation Rate

in respect of the Class A and Class B Interests in REMIC 2.

 

            Group 1 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 1 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

            Group 1 Overcollateralization Reduction Amount: With respect to

any Distribution Date, the Overcollateralization Reduction Amount for such

Distribution Date multiplied by a fraction, the numerator of which is (x) the

Principal Remittance Amount for Loan Group 1 for such Distribution Date, and

the denominator of which is (y) the aggregate Principal Remittance Amount for

Loan Group 1, Loan Group 2, Loan Group 3 and Loan Group 4 for such

Distribution Date.

 

            Group 1 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 1 Mortgage Loans

on the Closing Date, which shall equal $1,220.00.

 

            Group 2 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 2 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

            Group 2 Overcollateralization Reduction Amount: With respect to

any Distribution Date, the Overcollateralization Reduction Amount for such

Distribution Date multiplied by a fraction, the numerator of which is (x) the

Principal Remittance Amount for Loan

 

                                       28

<PAGE>

 

 

 

 

Group 2 for such Distribution Date, and the denominator of which is (y) the

aggregate Principal Remittance Amount for Loan Group 1, Loan Group 2, Loan

Group 3 and Loan Group 4 for such Distribution Date.

 

             Group 2 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 2 Mortgage Loans

on the Closing Date, which shall equal $267.95.

 

            Group 3 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 3 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

            Group 3 Overcollateralization Reduction Amount: With respect to

any Distribution Date, the Overcollateralization Reduction Amount for such

Distribution Date multiplied by a fraction, the numerator of which is (x) the

Principal Remittance Amount for Loan Group 3 for such Distribution Date, and

the denominator of which is (y) the aggregate Principal Remittance Amount for

Loan Group 1, Loan Group 2, Loan Group 3 and Loan Group 4 for such

Distribution Date.

 

            Group 3 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 3 Mortgage Loans

on the Closing Date, which shall equal $179.28.

 

            Group 4 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 4 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

            Group 4 Overcollateralization Reduction Amount: With respect to

any Distribution Date, the Overcollateralization Reduction Amount for such

Distribution Date multiplied by a fraction, the numerator of which is (x) the

Principal Remittance Amount for Loan Group 4 for such Distribution Date, and

the denominator of which is (y) the aggregate Principal Remittance Amount for

Loan Group 1, Loan Group 2, Loan Group 3 and Loan Group 4 for such

Distribution Date.

 

            Group 4 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 4 Mortgage Loans

on the Closing Date, which shall equal $597.28.

 

            Group Net Rate Cap. With respect to Loan Group 1, the Class 1-A

Net Rate Cap, with respect to Loan Group 2, the Class 2-A Net Rate Cap, with

respect to Loan Group 3, the Class 3-A Net Rate Cap, and with respect to Loan

Group 4, the Class 4-A Net Rate Cap.

 

            Index: As to any Adjustable Rate Mortgage Loan on any Adjustment

Date related thereto, the index for the adjustment of the Mortgage Rate set

forth as such in the related Mortgage Note, such index in general being the

average of the London interbank offered rates for six-month U.S. dollar

deposits in the London market, as set forth in The Wall Street Journal, as

most recently announced as of a date 45 days prior to such Adjustment Date or,

if the Index ceases to be published in The Wall Street Journal or becomes

unavailable for any reason, then

 

 

 

                                      29

<PAGE>

 

the Index shall be a new index selected by the Master Servicer, based on

comparable information.

 

            Initial Adjustment Date: As to any Adjustable Rate Mortgage Loan,

the first Adjustment Date following the origination of such Mortgage Loan.

 

            Initial Certificate Account Deposit: An amount equal to the

aggregate of all amounts in respect of (i) principal of the Initial Mortgage

Loans due after the Initial Cut-off Date and received by the Master Servicer

before the Closing Date and not applied in computing the Cut-off Date

Principal Balance thereof and (ii) interest on the Initial Mortgage Loans due

after the Initial Cut-off Date and received by the Master Servicer before the

Closing Date.

 

            Initial Certificate Principal Balance: With respect to any

Certificate (other than the Class C Certificates) the Certificate Principal

Balance of such Certificate or any predecessor Certificate on the Closing

Date.

 

            Initial Cut-off Date: As defined in the definition of Cut-off

Date.

 

            Initial Mortgage Loan: A Mortgage Loan conveyed to the Trustee on

the Closing Date pursuant to this Agreement as identified on the Mortgage Loan

Schedule delivered to the Trustee on the Closing Date.

 

            Initial Mortgage Rate: As to each Adjustable Rate Mortgage Loan,

the Mortgage Rate in effect prior to the Initial Adjustment Date.

 

            Initial Periodic Rate Cap: With respect to each Adjustable Rate

Mortgage Loan, the percentage specified in the related Mortgage Note that

limits the permissible increase or decrease in the Mortgage Rate on its

initial Adjustment Date.

 

            Insolvency Proceeding: As defined in Section 4.06(h).

 

            Insurance Policy: With respect to any Mortgage Loan included in

the Trust Fund, any insurance policy, including all riders and endorsements

thereto in effect with respect to such Mortgage Loan, including any

replacement policy or policies for any Insurance Policy.

 

            Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans

(other than by the Class 2-A-3 Insurer under the Class 2-A-3 Policy) pursuant

to any Insurance Policy or any other insurance policy covering a Mortgage

Loan, to the extent such proceeds are payable to the mortgagee under the

Mortgage, the Master Servicer or the trustee under the deed of trust and are

not applied to the restoration of the related Mortgaged Property or released

to the Mortgagor in accordance with the procedures that the Master Servicer

would follow in servicing mortgage loans held for its own account, in each

case other than any amount included in such Insurance Proceeds in respect of

Insured Expenses and received prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan.

 

             Insured Expenses: Expenses covered by an Insurance Policy or any

other insurance policy with respect to the Mortgage Loans.

 

 

 

                                      30

<PAGE>

 

            Insured Payment: As defined in the Class 2-A-3 Policy.

 

             Interest-Bearing Certificates: The Fixed Rate Certificates and the

Adjustable Rate Certificates.

 

            Interest Carry Forward Amount: With respect to each Class of

Interest-Bearing Certificates and each Distribution Date, the excess of (i)

the Current Interest for such Class with respect to prior Distribution Dates

over (ii) the amount actually distributed to such Class with respect to

interest on such prior Distribution Dates.

 

            Interest Determination Date: With respect to the first Accrual

Period for the Adjustable Rate Certificates, September 28, 2005. With respect

to any Accrual Period for the Adjustable Rate Certificates thereafter, the

second LIBOR Business Day preceding the commencement of such Accrual Period.

 

            Interest Funds: With respect to any Distribution Date and Loan

Group, the Interest Remittance Amount for such Loan Group and Distribution

Date, less the portion of the Trustee Fee for such Distribution Date allocable

to such Loan Group.

 

            Interest Remittance Amount: With respect to the Mortgage Loans in

each Loan Group and any Distribution Date, (x) the sum, without duplication,

of (i) all scheduled interest collected during the related Due Period (for the

avoidance of doubt, other than Credit Comeback Excess Amounts) with respect to

the related Mortgage Loans less the related Servicing Fee, (ii) all interest

on prepayments received during the related Prepayment Period with respect to

such Mortgage Loans, other than Prepayment Interest Excess, (iii) all related

Advances relating to interest with respect to such Mortgage Loans, (iv) all

related Compensating Interest with respect to such Mortgage Loans, (v)

Liquidation Proceeds with respect to such Mortgage Loans collected during the

related Due Period (to the extent such Liquidation Proceeds relate to

interest) and (vi) the related Seller Shortfall Interest Requirement, less (y)

all reimbursements to the Master Servicer during the related Due Period for

Advances of interest previously made allocable to such Loan Group.

 

            Investment Letter: As defined in Section 5.02(b).

 

            Last Scheduled Distribution Date: With respect to the Class 2-A-3

Certificates and the Class 2-A-3 Policy, the Distribution Date occurring in

December 2035.

 

             Latest Possible Maturity Date: The Distribution Date following the

third anniversary of the scheduled maturity date of the Mortgage Loan having

the latest scheduled maturity date as of the Cut-off Date.

 

            LIBOR Business Day: Any day on which banks in the City of London,

England and New York City, U.S.A. are open and conducting transactions in

foreign currency and exchange.

 

            Liquidated Mortgage Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan that has been liquidated through deed-in-lieu of

foreclosure, foreclosure sale, trustee's sale or other realization as provided

by applicable law governing the real property

 

 

 

                                      31

<PAGE>

 

subject to the related Mortgage and any security agreements and as to which

the Master Servicer has certified in the related Prepayment Period that it has

received all amounts it expects to receive in connection with such

liquidation.

 

            Liquidation Proceeds: Amounts, including Insurance Proceeds,

received in connection with the partial or complete liquidation of Mortgage

Loans, whether through trustee's sale, foreclosure sale or otherwise or

amounts received in connection with any condemnation or partial release of a

Mortgaged Property and any other proceeds received in connection with an REO

Property received in connection with or prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan (other than the amount of such net proceeds

representing any profit realized by the Master Servicer in connection with the

disposition of any such properties), less the sum of related unreimbursed

Advances, Servicing Fees and Servicing Advances.

 

            Loan Group: Any of Loan Group 1, Loan Group 2, Loan Group 3 or

Loan Group 4.

 

            Loan Group 1: The Group 1 Mortgage Loans.

 

            Loan Group 2: The Group 2 Mortgage Loans.

 

            Loan Group 3: The Group 3 Mortgage Loans.

 

            Loan Group 4: The Group 4 Mortgage Loans.

 

            Loan Number and Borrower Identification Mortgage Loan Schedule:

With respect to any Subsequent Transfer Date, the Loan Number and Borrower

Identification Mortgage Loan Schedule delivered in connection with such

Subsequent Transfer Date pursuant to Section 2.01(f). Each Loan Number and

Borrower Identification Mortgage Loan Schedule shall contain the information

specified in the definition of "Mortgage Loan Schedule" with respect to the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, and each

Loan Number and Borrower Identification Mortgage Loan Schedule shall be deemed

to be included in the Mortgage Loan Schedule.

 

            Loan-to-Value Ratio: The fraction, expressed as a percentage, the

numerator of which is the original principal balance of the related Mortgage

Loan and the denominator of which is the Appraised Value of the related

Mortgaged Property.

 

            Majority Holder: The Holders of Certificates evidencing at least

51% of the Voting Rights allocated to such Class of Certificates.

 

            Margin: With respect to any Accrual Period and Class of Adjustable

Rate Certificates, the per annum rate indicated in the following table:

 

            ------------------------------------------------------

                        Class               Margin (1) Margin (2)

             ------------------------------------------------------

            Class 1-A-1................       0.150%      0.150%

            ------------------------------------------------------

            Class 2-A-1................       0.110%      0.110%

            ------------------------------------------------------

            Class 3-A..................       0.260%      0.520%

            ------------------------------------------------------

 

 

 

                                      32

<PAGE>

 

             ------------------------------------------------------

                        Class               Margin (1) Margin (2)

            ------------------------------------------------------

            Class 4-A..................       0.280%      0.560%

            ------------------------------------------------------

            Class M-1..................       0.470%      0.705%

            ------------------------------------------------------

            Class M-2..................       0.490%      0.735%

            ------------------------------------------------------

            Class M-3..................       0.510%      0.765%

            ------------------------------------------------------

            Class M-4..................       0.600%       0.900%

            ------------------------------------------------------

            Class M-5..................       0.640%      0.960%

            ------------------------------------------------------

            Class M-6..................       0.700%      1.050%

            ------------------------------------------------------

            Class M-7..................       1.250%      1.875%

            ------------------------------------------------------

            Class M-8..................       1.350%      2.025%

            ------------------------------------------------------

            Class B....................       1.800%      2.700%

            ------------------------------------------------------

 

(1)    For any Accrual Period relating to any Distribution Date occurring on or

      prior to the Optional Termination Date.

(2)    For any Accrual Period relating to any Distribution Date occurring after

      the Optional Termination Date.

 

            Master Servicer: Countrywide Home Loans Servicing LP, a Texas

limited partnership, and its successors and assigns, in its capacity as master

servicer hereunder.

 

            Master Servicer Advance Date: As to any Distribution Date, the

Business Day immediately preceding such Distribution Date.

 

             Master Servicer Prepayment Charge Payment Amount: The amounts (i)

payable by the Master Servicer in respect of any Prepayment Charges waived

other than in accordance with the standard set forth in the first sentence of

Section 3.20(a), or (ii) collected from the Master Servicer in respect of a

remedy for the breach of the representation made by CHL set forth in Section

3.20(c).

 

            Maximum Mortgage Rate: With respect to each Adjustable Rate

Mortgage Loan, the maximum rate of interest set forth as such in the related

Mortgage Note.

 

            MERS: Mortgage Electronic Registration Systems, Inc., a

corporation organized and existing under the laws of the State of Delaware, or

any successor thereto.

 

            MERS Mortgage Loan: Any Mortgage Loan registered with MERS on the

MERS(R) System.

 

            MERS(R) System: The system of recording transfers of mortgages

electronically maintained by MERS.

 

            MIN: The Mortgage Identification Number for any MERS Mortgage

Loan.

 

             Minimum Mortgage Rate: With respect to each Adjustable Rate

Mortgage Loan, the minimum rate of interest set forth as such in the related

Mortgage Note.

 

            Modified Mortgage Loan:   As defined in Section 3.12(a).

 

 

 

                                       33

<PAGE>

 

            MOM Loan: Any Mortgage Loan, as to which MERS is acting as

mortgagee, solely as nominee for the originator of such Mortgage Loan and its

successors and assigns.

 

            Monthly Statement: The statement delivered to the

Certificateholders pursuant to Section 4.05.

 

            Moody's: Moody's Investors Service, Inc. and its successors.

 

            Mortgage: The mortgage, deed of trust or other instrument creating

a first lien on or first priority ownership interest in an estate in fee

simple in real property securing a Mortgage Note.

 

            Mortgage File: The mortgage documents listed in Section 2.01

hereof pertaining to a particular Mortgage Loan and any additional documents

delivered to the Trustee to be added to the Mortgage File pursuant to this

Agreement.

 

            Mortgage Loan Schedule: The list of Mortgage Loans (as from time

to time amended by the Master Servicer to reflect the deletion of Liquidated

Mortgage Loans and Deleted Mortgage Loans and the addition of (x) Replacement

Mortgage Loans pursuant to the provisions of this Agreement and (y) Subsequent

Mortgage Loans pursuant to the provisions of this Agreement and any Subsequent

Transfer Agreement) transferred to the Trustee as part of the Trust Fund and

from time to time subject to this Agreement, attached hereto as Exhibit F-1,

setting forth in the following information with respect to each Mortgage Loan:

 

                  (i)      the loan number;

 

                  (ii)     the Loan Group;

 

                   (iii)    the Appraised Value;

 

                  (iv)     the Initial Mortgage Rate;

 

                  (v)      the maturity date;

 

                  (vi)     the original principal balance;

 

                  (vii)    the Cut-off Date Principal Balance;

 

                  (viii)   the first payment date of the Mortgage Loan;

 

                  (ix)     the Scheduled Payment in effect as of the Cut-off

            Date;

 

                  (x)      the Loan-to-Value Ratio at origination;

 

                  (xi)     a code indicating whether the residential dwelling at

            the time of origination was represented to be owner-occupied;

 

                  (xii)    a code indicating whether the residential dwelling is

            either (a) a detached single-family dwelling, (b) a two-family

            residential property, (c) a three-

 

 

 

                                      34

<PAGE>

 

            family residential property, (d) a four-family residential

            property, (e) planned unit development, (f) a low-rise condominium

            unit, (g) a high-rise condominium unit or (h) manufactured

            housing;

 

                  (xiii)   a code indicating whether such Mortgage Loan is a

            Credit Comeback Loan;

 

                  (xiv)    the purpose of the Mortgage Loan;

 

                  (xv)     with respect to each Adjustable Rate Mortgage Loan:

 

                  (a)      the frequency of each Adjustment Date;

 

                  (b)      the next Adjustment Date;

 

                  (c)      the Maximum Mortgage Rate;

 

                  (d)      the Minimum Mortgage Rate;

 

                  (e)      the Mortgage Rate as of the Cut-off Date;

 

                  (f)      the related Initial Periodic Rate Cap and Subsequent

            Periodic Rate Cap; and

 

                  (g)      the Gross Margin;

 

                  (xvi)    a code indicating whether the Mortgage Loan is a CHL

            Mortgage Loan, a Park Monaco Mortgage Loan or a Park Sienna

            Mortgage Loan; and

 

                   (xvii)   the premium rate for any lender-paid mortgage

            insurance, if applicable; and

 

                  (xviii) a code indicating whether the Mortgage Loan is a

            Fixed Rate Mortgage Loan or an Adjustable Rate Mortgage Loan.

 

Such schedule shall also set forth the total of the amounts described under

(vii) above for all of the Mortgage Loans and for each Loan Group. The

Mortgage Loan Schedule shall be deemed to include each Loan Number and

Borrower Identification Mortgage Loan Schedule delivered pursuant to Section

2.01(f) and all the related Subsequent Mortgage Loans and Subsequent Mortgage

Loan information included therein.

 

            Mortgage Loans: Such of the mortgage loans transferred and

assigned to the Trustee pursuant to the provisions hereof and any Subsequent

Transfer Agreement as from time to time are held as part of the Trust Fund

(including any REO Property), the mortgage loans so held being identified in

the Mortgage Loan Schedule, notwithstanding foreclosure or other acquisition

of title of the related Mortgaged Property. Any mortgage loan that was

intended by the parties hereto to be transferred to the Trust Fund as

indicated by such Mortgage Loan Schedule which is in fact not so transferred

for any reason, including a breach of the

 

 

 

                                      35

<PAGE>

 

representation contained in Section 2.02 hereof, shall continue to be a

Mortgage Loan hereunder until the Purchase Price with respect thereto has been

paid to the Trust Fund.

 

             Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

            Mortgage Pool: The aggregate of the Mortgage Loans identified in

the Mortgage Loan Schedule.

 

             Mortgage Rate: The annual rate of interest borne by a Mortgage

Note from time to time; provided, however, the Mortgage Rate for each Credit

Comeback Loan shall be treated for all purposes of payments on the

Certificates, including the calculation of the Pass-Through Rates and the

applicable Net Rate Cap, as reduced by 0.375% on the Due Date following the

end of each of the first four annual periods after the origination date,

irrespective of whether the Mortgagor qualifies for the reduction by having a

good payment history.

 

            Mortgaged Property: The underlying property securing a Mortgage

Loan.

 

            Mortgagor: The obligors on a Mortgage Note.

 

            NAS Factor: For any Distribution Date set forth below, the

percentage set forth in the following table:

 

        Distribution Date                                   Percentage

        ------------------------------------------------   ------------

        October 2005 - September 2008...................        0%

        October 2008 - September 2010...................        45%

        October 2010 - September 2011...................        80%

        October 2011 - September 2012...................       100%

        October 2012 and thereafter.....................       300%

 

             Net Mortgage Rate: As to each Mortgage Loan, and at any time, the

per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

 

            Net Rate Cap: With respect to any Distribution Date, (i) with

respect to each Class of Class 1-A Certificates, the Class 1-A Net Rate Cap,

(ii) with respect to each Class of Class 2-A Certificates (other than the

Class 2-A-3 Certificates), the Class 2-A Net Rate Cap, (iii) with respect to

the Class 2-A-3 Certificates, the Class 2-A Net Rate Cap less the Class 2-A-3

Policy Premium Rate, (iv) with respect to the Class 3-A Certificates, the

Class 3-A Net Rate Cap, (v) with respect to the Class 4-A Certificates, the

Class 4-A Net Rate Cap and (vi) with respect to each Class of Subordinate

Certificates, the Subordinate Net Rate Cap.

 

            Net Rate Carryover: With respect to any Class of Interest-Bearing

Certificates and any Distribution Date, the sum of (A) the excess of (i) the

amount of interest that such Class would otherwise have accrued for such

Distribution Date had the Pass-Through Rate for such Class and the related

Accrual Period not been determined based on the applicable Net Rate Cap, over

(ii) the amount of interest accrued on such Class at the applicable Net Rate

Cap for such Distribution Date and (B) the Net Rate Carryover for such Class

for all previous Distribution Dates not previously paid pursuant to Section

4.04, together with interest thereon at the then-

 

 

 

                                      36

<PAGE>

 

applicable Pass-Through Rate for such Class, without giving effect to the

applicable Net Rate Cap.

 

            NIM Insurer: Any insurer guarantying at the request of CHL certain

payments under notes backed or secured by the Class C or Class P Certificates.

 

            Nonrecoverable Advance: Any portion of an Advance previously made

or proposed to be made by the Master Servicer that, in the good faith judgment

of the Master Servicer, will not or, in the case of a current delinquency,

would not, be ultimately recoverable by the Master Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise.

 

            Non-United States Person : A Person that is not a citizen or

resident of the United States, a corporation, partnership, or other entity

(treated as a corporation or a partnership for federal income tax purposes)

created or organized in or under the laws of the United States, any state

thereof or the District of Columbia, an estate whose income from sources

without the United States is includible in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration

of the trust and one or more United States persons have authority to control

all substantial decisions of the trustor.

 

            OC Floor: With respect to any Distribution Date, an amount equal

to 0.50% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans and the Pre-Funded Amount.

 

            Officer's Certificate: A certificate (i) in the case of the

Depositor, signed by the Chairman of the Board, the Vice Chairman of the

Board, the President, a Managing Director, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or

one of the Assistant Treasurers or Assistant Secretaries of the Depositor,

(ii) in the case of the Master Servicer, signed by the President, an Executive

Vice President, a Vice President, an Assistant Vice President, the Treasurer,

or one of the Assistant Treasurers or Assistant Secretaries of Countrywide GP,

Inc., its general partner or (iii) if provided for in this Agreement, signed

by a Servicing Officer, as the case may be, and delivered to the Depositor and

the Trustee, as the case may be, as required by this Agreement.

 

            One-Month LIBOR: With respect to any Accrual Period for the

Adjustable Rate Certificates, the rate determined by the Trustee on the

related Interest Determination Date on the basis of the rate for U.S. dollar

deposits for one month that appears on Telerate Screen Page 3750 as of 11:00

a.m. (London time) on such Interest Determination Date; provided that the

parties hereto acknowledge that One-Month LIBOR calculated for the first

Accrual Period for the Adjustable Rate Certificates shall equal 3.84063% per

annum. If such rate does not appear on such page (or such other page as may

replace that page on that service, or if such service is no longer offered,

such other service for displaying One-Month LIBOR or comparable rates as may

be reasonably selected by the Trustee), One-Month LIBOR for the applicable

Accrual Period for the Adjustable Rate Certificates will be the Reference Bank

Rate. If no such quotations can be obtained by the Trustee and no Reference

Bank Rate is available, One-Month LIBOR will be

 

 

 

                                      37

<PAGE>

 

One-Month LIBOR applicable to the preceding Accrual Period for the Adjustable

Rate Certificates.

 

            Opinion of Counsel: A written opinion of counsel, who may be

counsel for the Depositor or the Master Servicer, reasonably acceptable to

each addressee of such opinion; provided that with respect to Section 6.04 or

10.01, or the interpretation or application of the REMIC Provisions, such

counsel must (i) in fact be independent of the Depositor and the Master

Servicer, (ii) not have any direct financial interest in the Depositor or the

Master Servicer or in any affiliate of either and (iii) not be connected with

the Depositor or the Master Servicer as an officer, employee, promoter,

underwriter, trustee, partner, director or person performing similar

functions.

 

            Optional Termination: The termination of the Trust Fund provided

hereunder pursuant to the purchase of the Mortgage Loans pursuant to clause

(a) of the first sentence of Section 9.01 hereof.

 

            Optional Termination Date: The first Distribution Date on which

the aggregate Stated Principal Balance of the Mortgage Loans is less than or

equal to 10% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans and the Pre-Funded Amount.

 

            Original Value: The value of the property underlying a Mortgage

Loan based, in the case of the purchase of the underlying Mortgaged Property,

on the lower of an appraisal satisfactory to the Master Servicer or the sales

price of such property or, in the case of a refinancing, on an appraisal

satisfactory to the Master Servicer.

 

            OTS: The Office of Thrift Supervision.

 

            Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

 

                  (i) Certificates theretofore canceled by the Trustee or

            delivered to the Trustee for cancellation; and

 

                  (ii) Certificates in exchange for which or in lieu of which

            other Certificates have been executed and delivered by the Trustee

             pursuant to this Agreement.

 

            Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage

Loan with a Stated Principal Balance greater than zero that was not the

subject of a Principal Prepayment in full, and that did not become a

Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

 

            Overcollateralization Deficiency Amount: With respect to any

Distribution Date, the amount, if any, by which the Overcollateralization

Target Amount exceeds the Overcollateralized Amount on such Distribution Date

(after giving effect to distribution of the Principal Distribution Amount

(other than the portion thereof consisting of the Extra Principal Distribution

Amount) on such Distribution Date).

 

 

 

                                       38

<PAGE>

 

            Overcollateralization Reduction Amount: With respect to any

Distribution Date, an amount equal to the lesser of (i) the Excess

Overcollateralization Amount for such Distribution Date and (ii) the aggregate

Principal Remittance Amount for Loan Group 1, Loan Group 2, Loan Group 3 and

Loan Group 4 for such Distribution Date.

 

            Overcollateralization Target Amount: With respect to any

Distribution Date (a) prior to the Stepdown Date, an amount equal to 4.25% of

the sum of the aggregate Cut-off Date Principal Balance of the Initial

Mortgage Loans and the Pre-Funded Amount and (b) on or after the Stepdown

Date, the greater of (i) an amount equal to 8.50% of the aggregate Stated

Principal Balance of the Mortgage Loans for the current Distribution Date and

(ii) the OC Floor; provided, however, that if a Trigger Event is in effect on

any Distribution Date, the Overcollateralization Target Amount will be the

Overcollateralization Target Amount as in effect for the prior Distribution

Date.

 

            Overcollateralized Amount: With respect to any Distribution Date,

the amount, if any, by which (x) the sum of the aggregate Stated Principal

Balance of the Mortgage Loans for such Distribution Date and any amount on

deposit in the Pre-Funding Account exceeds (y) the aggregate Certificate

Principal Balance of the Interest-Bearing Certificates as of such Distribution

Date (after giving effect to distribution of the Principal Distribution Amount

to be made on such Distribution Date other than the portion thereof consisting

of the Extra Principal Distribution Amount.

 

            Ownership Interest: As to any Certificate, any ownership interest

in such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

 

            Park Monaco: Park Monaco Inc., a Delaware corporation, and its

successors and assigns.

 

            Park Monaco Mortgage Loans: The Mortgage Loans identified as such

on the Mortgage Loan Schedule for which Park Monaco is the applicable Seller.

 

            Park Sienna: Park Sienna LLC, a Delaware limited liability

company, and its successors and assigns.

 

            Park Sienna Mortgage Loans: The Mortgage Loans identified as such

on the Mortgage Loan Schedule for which Park Sienna is the applicable Seller.

 

            Pass-Through Rate: With respect to any Accrual Period and each

Class of Adjustable Rate Certificates the lesser of (x) One-Month LIBOR for

such Accrual Period plus the Margin for such Class and Accrual Period and (y)

the applicable Net Rate Cap for such Class and the related Distribution Date.

With respect to any Accrual Period and each Class of Fixed Rate Certificates,

the lesser of (x) the per annum rate set forth in the following table for such

Class and Accrual Period and (y) the applicable Net Rate Cap for such Class

and the related Distribution Date.

 

 

 

                                      39

<PAGE>

 

          ------------------------------------------------------------

                                      Pass-Through      Pass-Through

                    Class                Rate (1)          Rate (2)

          ------------------------------------------------------------

                    1-A-2                 4.847%             4.847%

          ------------------------------------------------------------

                    1-A-3                 4.947%             4.947%

          ------------------------------------------------------------

                     1-A-4                 5.323%             5.323%

          ------------------------------------------------------------

                    1-A-5                 5.557%             6.057%

          ------------------------------------------------------------

                    1-A-6                 5.165%             5.165%

          ------------------------------------------------------------

                    2-A-2                 4.898%             4.898%

          ------------------------------------------------------------

                    2-A-3                 5.069%             5.069%

          ------------------------------------------------------------

                    2-A-4                 5.575%             6.075%

          ------------------------------------------------------------

                    2-A-5                 5.245%             5.245%

          ------------------------------------------------------------

 

(1) For any Accrual Period relating to any Distribution Date occurring on or

    prior to the Optional Termination Date.

(2) For any Accrual Period relating to any Distribution Date occurring after

    the Optional Termination Date.

 

            Percentage Interest: With respect to any Interest-Bearing

Certificate, a fraction, expressed as a percentage, the numerator of which is

the Certificate Principal Balance represented by such Certificate and the

denominator of which is the aggregate Certificate Principal Balance of the

related Class. With respect to the Class C, Class P and Class A-R

Certificates, the portion of the Class evidenced thereby, expressed as a

percentage, as stated on the face of such Certificate.

 

            Permitted Investments: At any time, any one or more of the

following obligations and securities:

 

                   (i) obligations of the United States or any agency thereof,

            provided such obligations are backed by the full faith and credit

            of the United States;

 

                  (ii) general obligations of or obligations guaranteed by any

            state of the United States or the District of Columbia receiving

            the highest long-term debt rating of each Rating Agency, or such

            lower rating as each Rating Agency has confirmed in writing is

            sufficient for the ratings originally assigned to the Certificates

            by such Rating Agency (without regard to the Class 2-A-3 Policy,

            in the case of the Class 2-A-3 Certificates);

 

                  (iii) commercial or finance company paper which is then

            receiving the highest commercial or finance company paper rating

            of each Rating Agency, or such lower rating as each Rating Agency

            has confirmed in writing is sufficient for the ratings originally

             assigned to the Certificates by such Rating Agency (without regard

            to the Class 2-A-3 Policy, in the case of the Class 2-A-3

            Certificates);

 

                  (iv) certificates of deposit, demand or time deposits, or

             bankers' acceptances issued by any depository institution or trust

            company incorporated under the laws of the United States or of any

            state thereof and subject to supervision and examination by

            federal and/or state banking authorities, provided that the

            commercial paper and/or long term unsecured debt obligations of

            such depository institution or trust company (or in the case of

            the principal depository

 

 

 

                                       40

<PAGE>

 

            institution in a holding company system, the commercial paper or

            long-term unsecured debt obligations of such holding company, but

            only if Moody's is not a Rating Agency) are then rated one of the

            two highest long-term and the highest short-term ratings of each

            such Rating Agency for such securities, or such lower ratings as

            each Rating Agency has confirmed in writing is sufficient for the

            ratings originally assigned to the Certificates by such Rating

            Agency (without regard to the Class 2-A-3 Policy, in the case of

            the Class 2-A-3 Certificates);

 

                  (v) repurchase obligations with respect to any security

             described in clauses (i) and (ii) above, in either case entered

            into with a depository institution or trust company (acting as

            principal) described in clause (iv) above;

 

                  (vi) securities (other than stripped bonds, stripped coupons

            or instruments sold at a purchase price in excess of 115% of the

            face amount thereof) bearing interest or sold at a discount issued

            by any corporation incorporated under the laws of the United

             States or any state thereof which, at the time of such investment,

            have one of the two highest long term ratings of each Rating

            Agency (except (x) if the Rating Agency is Moody's, such rating

            shall be the highest commercial paper rating of S&P for any such

            securities) and (y), or such lower rating as each Rating Agency

            has confirmed in writing is sufficient for the ratings originally

            assigned to the Certificates by such Rating Agency (without regard

            to the Class 2-A-3 Policy, in the case of the Class 2-A-3

            Certificates);

 

                  (vii) interests in any money market fund which at the date

            of acquisition of the interests in such fund and throughout the

            time such interests are held in such fund has the highest

            applicable long term rating by each Rating Agency or such lower

            rating as each Rating Agency has confirmed in writing is

            sufficient for the ratings originally assigned to the Certificates

            by such Rating Agency (without regard to the Class 2-A-3 Policy,

            in the case of the Class 2-A-3 Certificates);

 

                  (viii) short term investment funds sponsored by any trust

            company or national banking association incorporated under the

            laws of the United States or any state thereof which on the date

            of acquisition has been rated by each Rating Agency in their

            respective highest applicable rating category or such lower rating

            as each Rating Agency has confirmed in writing is sufficient for

            the ratings originally assigned to the Certificates by such Rating

            Agency (without regard to the Class 2-A-3 Policy, in the case of

            the Class 2-A-3 Certificates); and

 

                  (ix) such other relatively risk free investments having a

            specified stated maturity and bearing interest or sold at a

            discount acceptable to each Rating Agency as will not result in

            the downgrading or withdrawal of the rating then assigned to the

            Certificates by any Rating Agency (without regard to the Class

            2-A-3 Policy, in the case of the Class 2-A-3 Certificates), as

            evidenced by a signed writing delivered by each Rating Agency, and

            reasonably acceptable to the NIM Insurer, as evidenced by a signed

            writing delivered by the NIM Insurer;

 

 

 

                                       41

<PAGE>

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or (iii) is purchased at a deep discount; provided further that no

such instrument shall be a Permitted Investment (A) if such instrument

evidences principal and interest payments derived from obligations underlying

such instrument and the interest payments with respect to such instrument

provide a yield to maturity of greater than 120% of the yield to maturity at

par of such underlying obligations, or (B) if it may be redeemed at a price

below the purchase price (the foregoing clause (B) not to apply to investments

in units of money market funds pursuant to clause (vii) above); provided

further that no amount beneficially owned by any REMIC (including, without

limitation, any amounts collected by the Master Servicer but not yet deposited

in the Certificate Account) may be invested in investments (other than money

market funds) treated as equity interests for Federal income tax purposes,

unless the Master Servicer shall receive an Opinion of Counsel, at the expense

of Master Servicer, to the effect that such investment will not adversely

affect the status of any such REMIC as a REMIC under the Code or result in

imposition of a tax on any such REMIC. Permitted Investments that are subject

to prepayment or call may not be purchased at a price in excess of par.

 

            Permitted Transferee: Any Person other than (i) the United States,

any State or political subdivision thereof, or any agency or instrumentality

of any of the foregoing, (ii) a foreign government, International Organization

or any agency or instrumentality of either of the foregoing, (iii) an

organization (except certain farmers' cooperatives described in section 521 of

the Code) that is exempt from tax imposed by Chapter 1 of the Code (including

the tax imposed by section 511 of the Code on unrelated business taxable

income) on any excess inclusions (as defined in section 860E(c)(1) of the

Code) with respect to any Class A-R Certificate, (iv) rural electric and

telephone cooperatives described in section 1381(a)(2)(C) of the Code, (v) an

"electing large partnership" as defined in section 775 of the Code, (vi) a

Person that is not a citizen or resident of the United States, a corporation,

partnership, or other entity (treated as a corporation or a partnership for

federal income tax purposes) created or organized in or under the laws of the

United States, any state thereof or the District of Columbia, or an estate

whose income from sources without the United States is includible in gross

income for United States federal income tax purposes regardless of its

connection with the conduct of a trade or business within the United States,

or a trust if a court within the United States is able to exercise primary

supervision over the administration of the trust and one or more United States

Persons have authority to control all substantial decisions of the trustor

unless such Person has furnished the transferor and the Trustee with a duly

completed Internal Revenue Service Form W-8ECI, and (vii) any other Person so

designated by the Trustee based upon an Opinion of Counsel that the Transfer

of an Ownership Interest in a Class A-R Certificate to such Person may cause

any REMIC formed hereunder to fail to qualify as a REMIC at any time that any

Certificates are Outstanding. The terms "United States," "State" and

"International Organization" shall have the meanings set forth in section 7701

of the Code or successor provisions. A corporation will not be treated as an

instrumentality of the United States or of any State or political subdivision

thereof for these purposes if all of its activities are subject to tax and,

with the exception of the Federal Home Loan Mortgage Corporation, a majority

of its board of directors is not selected by such government unit.

 

 

 

                                      42

<PAGE>

 

             Person: Any individual, corporation, partnership, limited

liability company, joint venture, association, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

 

            Pool Stated Principal Balance: The aggregate of the Stated

Principal Balances of the Mortgage Loans which were Outstanding Mortgage

Loans.

 

            Pre-Funded Amount: The amount deposited in the Pre-Funding Account

on the Closing Date, which shall equal $2,264.51.

 

            Pre-Funding Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee

for the benefit of the Certificateholders and designated "The Bank of New

York, in trust for registered holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-12." Funds in the Pre-Funding Account shall be held

in trust for the Certificateholders for the uses and purposes set forth in

this Agreement and shall not be a part of any REMIC created hereunder,

provided, however that any investment income earned from Permitted Investments

made with funds in the Pre-Funding Account will be for the account of CHL.

 

            Preference Claim: As defined in Section 4.06(h).

 

            Prepayment Assumption: The applicable rate of prepayment, as

described in the Prospectus Supplement relating to the Certificates.

 

            Prepayment Charge: With respect to any Mortgage Loan, the charges

or premiums, if any, due in connection with a full or partial prepayment of

such Mortgage Loan within the related Prepayment Charge Period in accordance

with the terms thereof (other than any Master Servicer Prepayment Charge

Payment Amount).

 

            Prepayment Charge Period: With respect to any Mortgage Loan, the

period of time during which a Prepayment Charge may be imposed.

 

            Prepayment Charge Schedule: As of the Initial Cut-off Date with

respect to each Initial Mortgage Loan and as of the Subsequent Cut-off Date

with respect to each Subsequent Mortgage Loan, a list attached hereto as

Schedule I (including the Prepayment Charge Summary attached thereto), setting

forth the following information with respect to each Prepayment Charge:

 

                  (i) the Mortgage Loan identifying number;

 

                   (ii) a code indicating the type of Prepayment Charge;

 

                  (iii) the state of origination of the related Mortgage Loan;

 

                  (iv) the date on which the first monthly payment was due on

            the related Mortgage Loan;

 

                  (v) the term of the related Prepayment Charge; and

 

 

 

                                      43

<PAGE>

 

                  (vi) the principal balance of the related Mortgage Loan as

            of the Cut-off Date.

 

            As of the Closing Date, the Prepayment Charge Schedule shall

contain the necessary information for each Initial Mortgage Loan. The

Prepayment Charge Schedule shall be amended by the Master Servicer upon the

sale of any Subsequent Mortgage Loans to the Trust Fund. In addition, the

Prepayment Charge Schedule shall be amended from time to time by the Master

Servicer in accordance with the provisions of this Agreement and a copy of

each related amendment shall be furnished by the Master Servicer to the Class

P and Class C Certificateholders and the NIM Insurer.

 

            Prepayment Interest Excess: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment during

the period from the related Due Date to the end of the related Prepayment

Period, any payment of interest received in connection therewith (net of any

applicable Servicing Fee) representing interest accrued for any portion of

such month of receipt.

 

            Prepayment Interest Shortfall: With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a partial Principal

Prepayment or a Principal Prepayment in full during the period from the

beginning of the related Prepayment Period to the Due Date in such Prepayment

Period (other than a Principal Prepayment in full resulting from the purchase

of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.12 or 9.01 hereof)

and for each Mortgage Loan that became a Liquidated Mortgage Loan during the

related Due Period, the amount, if any, by which (i) one month's interest at

the applicable Net Mortgage Rate on the Stated Principal Balance of such

Mortgage Loan immediately prior to such prepayment (or liquidation) or in the

case of a partial Principal Prepayment on the amount of such prepayment (or

Liquidation Proceeds) exceeds (ii) the amount of interest paid or collected in

connection with such Principal Prepayment or such Liquidation Proceeds.

 

            Prepayment Period: As to any Distribution Date and related Due

Date, the period beginning with the opening of business on the sixteenth day

of the calendar month preceding the month in which such Distribution Date

occurs (or, with respect to the first Distribution Date, the period beginning

with the opening of business on the day immediately following the Initial

Cut-off Date) and ending on the close of business on the fifteenth day of the

month in which such Distribution Date occurs.

 

            Prime Rate: The prime commercial lending rate of The Bank of New

York, as publicly announced to be in effect from time to time. The Prime Rate

shall be adjusted automatically, without notice, on the effective date of any

change in such prime commercial lending rate. The Prime Rate is not

necessarily The Bank of New York's lowest rate of interest.

 

            Principal Distribution Amount: With respect to each Distribution

Date and a Loan Group, the sum of (i) the Principal Remittance Amount for such

Loan Group for such Distribution Date, (ii) the Extra Principal Distribution

Amount for such Loan Group for such Distribution Date, and (iii) with respect

to the Distribution Date immediately following the end of the Funding Period,

the amount, if any, remaining in the Pre-Funding Account at the end of the

Funding Period (net of any investment income therefrom) allocable to such Loan

Group,

 

 

 

                                      44

<PAGE>

 

minus (iv) (a) the amount of any Group 1 Overcollateralization Reduction

Amount, in the case of Loan Group 1, (b) the amount of any Group 2

Overcollateralization Reduction Amount, in the case of Loan Group 2, (b) the

amount of any Group 3 Overcollateralization Reduction Amount, in the case of

Loan Group 3 and (d) the amount of any Group 4 Overcollateralization Reduction

Amount, in the case of Loan Group 4.

 

             Principal Prepayment: Any Mortgagor payment or other recovery of

(or proceeds with respect to) principal on a Mortgage Loan (including loans

purchased or repurchased under Sections 2.02, 2.03, 2.04, 3.12 and 9.01

hereof) that is received in advance of its scheduled Due Date to the extent it

is not accompanied by an amount as to interest representing scheduled interest

due on any date or dates in any month or months subsequent to the month of

prepayment. Partial Principal Prepayments shall be applied by the Master

Servicer in accordance with the terms of the related Mortgage Note.

 

            Principal Relocation Payment: In the case of the Variable Loan

Groups and Variable Interests only, a payment from any Loan Group to a REMIC 2

Interest other than a Regular Interest corresponding to that Loan Group as

provided in the Preliminary Statement. Principal Relocation Payments shall be

made of principal allocations comprising the Principal Remittance Amount from

a Loan Group and shall include a proportionate allocation of Realized Losses

from the Mortgage Loans of such Loan Group.

 

            Principal Remittance Amount: With respect to the Mortgage Loans in

each Loan Group and any Distribution Date, (a) the sum, without duplication,

of: (i) the scheduled principal collected with respect to the Mortgage Loans

during the related Due Period or advanced with respect to such Distribution

Date, (ii) Principal Prepayments collected in the related Prepayment Period,

with respect to the Mortgage Loans, (iii) the Stated Principal Balance of each

Mortgage Loan that was repurchased by a Seller or purchased by the Master

Servicer with respect to such Distribution Date, (iv) the amount, if any, by

which the aggregate unpaid principal balance of any Replacement Mortgage Loans

delivered by the Sellers in connection with a substitution of a Mortgage Loan

is less than the aggregate unpaid principal balance of any Deleted Mortgage

Loans and (v) all Liquidation Proceeds (to the extent such Liquidation

Proceeds related to principal) and Subsequent Recoveries collected during the

related Due Period; less (b) all Advances relating to principal and certain

expenses reimbursable pursuant to Section 6.03 and reimbursed during the

related Due Period, in each case with respect to such Loan Group.

 

            Principal Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 3.08 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-12". Funds in the Principal Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

            Private Certificates:   The Class C and Class P Certificates.

 

            Prospectus: The prospectus dated June 10, 2005, relating to

asset-backed securities to be sold by the Depositor.

 

 

 

                                      45

<PAGE>

 

            Prospectus Supplement: The prospectus supplement dated September

28, 2005, relating to the public offering of the certain Classes of

Certificates offered thereby.

 

            PTCE 95-60: As defined in Section 5.02(b).

 

            PUD: A Planned Unit Development.

 

             Purchase Price: With respect to any Mortgage Loan (x) required to

be (1) repurchased by a Seller or purchased by the Master Servicer, as

applicable, pursuant to Section 2.02, 2.03 or 3.12 hereof or (2) repurchased

by the Depositor pursuant to Section 2.04 hereof, or (y) that the Master

Servicer has a right to purchase pursuant to Section 3.12 hereof, an amount

equal to the sum of (i) 100% of the unpaid principal balance (or, if such

purchase or repurchase, as the case may be, is effected by the Master

Servicer, the Stated Principal Balance) of the Mortgage Loan as of the date of

such purchase, (ii) accrued interest thereon at the applicable Mortgage Rate

(or, if such purchase or repurchase, as the case may be, is effected by the

Master Servicer, at the Net Mortgage Rate) from (a) the date through which

interest was last paid by the Mortgagor (or, if such purchase or repurchase,

as the case may be, is effected by the Master Servicer, the date through which

interest was last advanced and not reimbursed by the Master Servicer) to (b)

the Due Date in the month in which the Purchase Price is to be distributed to

Certificateholders and (iii) any costs, expenses and damages incurred by the

Trust Fund resulting from any violation of any predatory or abusive lending

law in connection with such Mortgage Loan.

 

            Rating Agency: Each of Moody's and S&P. If any such organization

or its successor is no longer in existence, "Rating Agency" shall be a

nationally recognized statistical rating organization, or other comparable

Person, designated by the Depositor, notice of which designation shall be

given to the Trustee. References herein to a given rating category of a Rating

Agency shall mean such rating category without giving effect to any modifiers.

 

             Realized Loss: With respect to each Liquidated Mortgage Loan, an

amount (not less than zero or more than the Stated Principal Balance of the

Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated

Principal Balance of such Liquidated Mortgage Loan as of the date of such

liquidation, minus (ii) the Liquidation Proceeds, if any, received in

connection with such liquidation during the month in which such liquidation

occurs, to the extent applied as recoveries of principal of the Liquidated

Mortgage Loan. With respect to each Mortgage Loan that has become the subject

of a Deficient Valuation, (i) if the value of the related Mortgaged Property

was reduced below the principal balance of the related Mortgage Note, the

amount by which the value of the Mortgaged Property was reduced below the

principal balance of the related Mortgage Note, and (ii) if the principal

amount due under the related Mortgage Note has been reduced, the difference

between the principal balance of the Mortgage Loan outstanding immediately

prior to such Deficient Valuation and the principal balance of the Mortgage

Loan as reduced by the Deficient Valuation. With respect to each Mortgage Loan

that has become the subject of a Debt Service Reduction and any Distribution

Date, the amount, if any, by which the related Scheduled Payment was reduced.

 

            Record Date: With respect to any Distribution Date and the

Adjustable Rate Certificates, the Business Day immediately preceding such

Distribution Date, or if such

 

 

 

                                       46

<PAGE>

 

Certificates are no longer Book-Entry Certificates, the last Business Day of

the month preceding the month of such Distribution Date. With respect to the

Fixed Rate Certificates and the Class A-R, Class C and Class P Certificates,

the last Business Day of the month preceding the month of a Distribution Date.

 

            Reference Bank Rate: With respect to any Accrual Period, the

arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple

of 0.03125%) of the offered rates for United States dollar deposits for one

month that are quoted by the Reference Banks as of 11:00 a.m., New York City

time, on the related Interest Determination Date to prime banks in the London

interbank market for a period of one month in amounts approximately equal to

the outstanding aggregate Certificate Principal Balance of the Adjustable Rate

Certificates on such Interest Determination Date, provided that at least two

such Reference Banks provide such rate. If fewer than two offered rates

appear, the Reference Bank Rate will be the arithmetic mean (rounded upwards,

if necessary, to the nearest whole multiple of 0.03125%) of the rates quoted

by one or more major banks in New York City, selected by the Trustee, as of

11:00 a.m., New York City time, on such date for loans in U.S. dollars to

leading European banks for a period of one month in amounts approximately

equal to the aggregate Certificate Principal Balance of the Adjustable Rate

Certificates on such Interest Determination Date.

 

            Reference Banks: Barclays Bank PLC, Deutsche Bank and NatWest,

N.A., provided that if any of the foregoing banks are not suitable to serve as

a Reference Bank, then any leading banks selected by the Trustee which are

engaged in transactions in Eurodollar deposits in the international

Eurocurrency market (i) with an established place of business in London,

England, (ii) not controlling, under the control of or under common control

with the Depositor, CHL or the Master Servicer and (iii) which have been

designated as such by the Trustee.

 

            Refinancing Mortgage Loan: Any Mortgage Loan originated in

connection with the refinancing of an existing mortgage loan.

 

            Regular Certificate: Any Certificate other than the Class A-R

Certificates.

 

            Relief Act: The Servicemembers Civil Relief Act.

 

            REMIC Provisions: Provisions of the federal income tax law

relating to real estate mortgage investment conduits which appear at section

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations and rulings promulgated thereunder, as the

foregoing may be in effect from time to time.

 

            Remittance Report: A report prepared by the Master Servicer and

delivered to the Trustee and the NIM Insurer in accordance with Section 4.04.

 

            REO Property: A Mortgaged Property acquired by the Master Servicer

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan.

 

            Replacement Mortgage Loan: A Mortgage Loan substituted by a Seller

for a Deleted Mortgage Loan which must, on the date of such substitution, as

confirmed in a Request for File Release, (i) have a Stated Principal Balance,

after deduction of the principal portion of

 

 

 

                                      47

<PAGE>

 

the Scheduled Payment due in the month of substitution, not in excess of, and

not less than 90% of the Stated Principal Balance of the Deleted Mortgage

Loan; (ii) with respect to any Fixed Rate Mortgage Loan, have a Mortgage Rate

not less than or no more than 1% per annum higher than the Mortgage Rate of

the Deleted Mortgage Loan and, with respect to any Adjustable Rate Mortgage

Loan: (a) have a Maximum Mortgage Rate no more than 1% per annum higher or

lower than the Maximum Mortgage Rate of the Deleted Mortgage Loan; (b) have a

Minimum Mortgage Rate no more than 1% per annum higher or lower than the

Minimum Mortgage Rate of the Deleted Mortgage Loan; (c) have the same Index

and intervals between Adjustment Dates as that of the Deleted Mortgage Loan;

(d) have a Gross Margin not more than 1% per annum higher or lower than that

of the Deleted Mortgage Loan; and (e) have an Initial Periodic Rate Cap and a

Subsequent Periodic Rate Cap each not more than 1% lower than that of the

Deleted Mortgage Loan; (iii) have the same or higher credit quality

characteristics than that of the Deleted Mortgage Loan; (iv) be accruing

interest at a rate not more than 1% per annum higher or lower than that of the

Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no higher than that of

the Deleted Mortgage Loan; (vi) have a remaining term to maturity not greater

than (and not more than one year less than) that of the Deleted Mortgage Loan;

(vii) not permit conversion of the Mortgage Rate from a fixed rate to a

variable rate or vice versa; (viii) provide for a Prepayment Charge on terms

substantially similar to those of the Prepayment Charge, if any, of the

Deleted Mortgage Loan; (ix) have the same occupancy type and lien priority as

the Deleted Mortgage Loan; and (x) comply with each representation and

warranty set forth in Section 2.03 as of the date of substitution; provided,

however, that notwithstanding the foregoing, to the extent that compliance

with clause (x) of this definition would cause a proposed Replacement Mortgage

Loan to fail to comply with one or more of clauses (i), (ii), (iv), (viii)

and/or (ix) of this definition, then such proposed Replacement Mortgage Loan

must comply with clause (x) and need not comply with one or more of clauses

(i), (ii), (iv), (viii) and/or (ix), to the extent, and only to the extent,

necessary to assure that the Replacement Mortgage Loan otherwise complies with

clause (x).

 

            Representing Party: As defined in Section 2.03(e).

 

            Request for Document Release: A Request for Document Release

submitted by the Master Servicer to the Trustee, substantially in the form of

Exhibit M.

 

            Request for File Release: A Request for File Release submitted by

the Master Servicer to the Trustee, substantially in the form of Exhibit N.

 

            Required Carryover Reserve Fund Deposit: With respect to any

Distribution Date, an amount equal to the excess of (i) $10,000 over (ii) the

amount of funds on deposit in the Carryover Reserve Fund.

 

            Required Distributions: As defined in the Class 2-A-3 Policy.

 

            Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under

this Agreement.

 

            Responsible Officer: When used with respect to the Trustee, any

Vice President, any Assistant Vice President, the Secretary, any Assistant

Secretary, any Trust Officer or any

 

 

 

                                      48

<PAGE>

 

other officer of the Trustee customarily performing functions similar to those

performed by any of the above designated officers and also to whom, with

respect to a particular matter, such matter is referred because of such

officer's knowledge of and familiarity with the particular subject.

 

            Rolling Sixty-Day Delinquency Rate: With respect to any

Distribution Date on or after the Stepdown Date and any Loan Group or Loan

Groups, the average of the Sixty-Day Delinquency Rates for such Loan Group or

Loan Groups and such Distribution Date and the two immediately preceding

Distribution Dates.

 

            Rule 144A: Rule 144A under the Securities Act.

 

            Rule 144A Letter: As defined in Section 5.02(b).

 

            S&P: Standard & Poor's Ratings Services, a division of The

McGraw-Hill Companies, Inc. and its successors.

 

            Scheduled Payment: With respect to any Mortgage Loan, the

scheduled monthly payment of principal and/or interest due on any Due Date on

such Mortgage Loan which is payable by the related Mortgagor from time to time

under the related Mortgage Note, determined: (a) after giving effect to (i)

any Deficient Valuation and/or Debt Service Reduction with respect to such

Mortgage Loan and (ii) any reduction in the amount of interest collectible

from the related Mortgagor pursuant to the Relief Act or any similar state or

local law; (b) without giving effect to any extension granted or agreed to by

the Master Servicer pursuant to Section 3.05(a); and (c) on the assumption

that all other amounts, if any, due under such Mortgage Loan are paid when

due.

 

            Securities Act: The Securities Act of 1933, as amended.

 

            Sellers: CHL, in its capacity as seller of the CHL Mortgage Loans

to the Depositor, Park Monaco, in its capacity as seller of the Park Monaco

Mortgage Loans to the Depositor and Park Sienna, in its capacity as seller of

the Park Sienna Mortgage Loans to the Depositor.

 

            Seller Shortfall Interest Requirement: With respect to the

Distribution Date in each of October 2005, November 2005 and December 2005, is

the sum of:

 

            (a) the product of: (1) the excess of the aggregate Stated

Principal Balances for such Distribution Date of all the Mortgage Loans in the

Mortgage Pool (including the Subsequent Mortgage Loans, if any) owned by the

Trust Fund at the beginning of the related Due Period, over the aggregate

Stated Principal Balance for such Distribution Date of such Mortgage Loans

(including such Subsequent Mortgage Loans, if any) that have a scheduled

payment of interest due in the related Due Period, and (2) a fraction, the

numerator of which is the weighted average Net Mortgage Rate of all the

Mortgage Loans in the Mortgage Pool (including such Subsequent Mortgage Loans,

if any) (weighted on the basis of the Stated Principal Balances thereof for

such Distribution Date) and the denominator of which is 12; and

 

            (b) the lesser of:

 

 

 

                                      49

<PAGE>

 

                  (i) the product of: (1) the amount on deposit in the

Pre-Funding Account at the beginning of the related Due Period, and (2) a

fraction, the numerator of which is the weighted average Net Mortgage Rate of

the Mortgage Loans (including Subsequent Mortgage Loans, if any) owned by the

Trust Fund at the beginning of the related Due Period (weighted on the basis

of the Stated Principal Balances thereof for such Distribution Date) and the

denominator of which is 12; and

 

                  (ii) the excess of (x) the sum of (1) the amount of Current

Interest and Interest Carry Forward Amount due and payable on the

Interest-Bearing Certificates and (2) the Class 2-A-3 Premium, in each case

for such Distribution Date, over (y) Interest Funds otherwise available to pay

(1) Current Interest and the Interest Carry Forward Amount on the

Interest-Bearing Certificates and (2) the Class 2-A-3 Premium, in each case

for such Distribution Date (after giving effect to the addition of any amounts

in clause (a) of this definition of Seller Shortfall Interest Requirement to

Interest Funds for such Distribution Date).

 

            Senior Certificates: The Class A and Class A-R Certificates.

 

            Senior Enhancement Percentage: With respect to a Distribution Date

on or after the Stepdown Date, the fraction (expressed as a percentage) (1)

the numerator of which is the excess of (a) the aggregate Stated Principal

Balance of the Mortgage Loans for the preceding Distribution Date over (b) (i)

before the Certificate Principal Balances of the Senior Certificates have been

reduced to zero, the sum of the Certificate Principal Balances of the Senior

Certificates, or (ii) after the Certificate Principal Balances of the Senior

Certificates have been reduced to zero, the Certificate Principal Balance of

the most senior Class of Subordinate Certificates outstanding, as of the

related Master Servicer Advance Date, and (2) the denominator of which is the

aggregate Stated Principal Balance of the Mortgage Loans for the preceding

Distribution Date.

 

            Senior Principal Distribution Allocation Amount: With respect to

any Distribution Date, (a) in the case of the Class 1-A Certificates, the

Class 1-A Principal Distribution Amount, (b) in the case of the Class 2-A

Certificates, the Class 2-A Principal Distribution Amount, (c) in the case of

the Class 3-A Certificates, the Class 3-A Principal Distribution Amount and

(d) in the case of the Class 4-A Certificates, the Class 4-A Principal

Distribution Amount.

 

            Senior Principal Distribution Target Amount: With respect to any

Distribution Date will equal the excess of: (1) the aggregate Certificate

Principal Balance of the Class 1-A, Class 2-A, Class 3-A and Class 4-A

Certificates immediately prior to such Distribution Date, over (2) the lesser

of (i) 54.70% of the aggregate Stated Principal Balance of the Mortgage Loans

for such Distribution Date and (ii) the aggregate Stated Principal Balance of

the Mortgage Loans for such Distribution Date minus the OC Floor.

 

            Servicing Advances: All customary, reasonable and necessary "out

of pocket" costs and expenses incurred in the performance by the Master

Servicer of its servicing obligations hereunder, including, but not limited

to, the cost of (i) the preservation, restoration and protection of a

Mortgaged Property, (ii) any enforcement or judicial proceedings, including

 

 

 

                                      50

<PAGE>

 

foreclosures, (iii) the management and liquidation of any REO Property and

(iv) compliance with the obligations under Section 3.10.

 

            Servicing Fee: As to each Mortgage Loan and any Distribution Date,

an amount equal to one month's interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan for the preceding Distribution

Date or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate

on the Stated Principal Balance of such Mortgage Loan for the period covered

by such payment of interest.

 

            Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per

annum.

 

            Servicing Officer: Any officer of the Master Servicer involved in,

or responsible for, the administration and servicing of the Mortgage Loans

whose name and facsimile signature appear on a list of servicing officers

furnished to the Trustee by the Master Servicer on the Closing Date pursuant

to this Agreement, as such list may from time to time be amended.

 

            Sixty-Day Delinquency Rate: With respect to any Distribution Date

on or after the related Stepdown Date and any Loan Group or Loan Groups, a

fraction, expressed as a percentage, the numerator of which is the aggregate

Stated Principal Balance for such Distribution Date of all Mortgage Loans in

such Loan Group or Loan Groups 60 or more days delinquent as of the close of

business on the last day of the calendar month preceding such Distribution

Date (including Mortgage Loans in foreclosure, bankruptcy and REO Properties)

and the denominator of which is the aggregate Stated Principal Balance for

such Distribution Date of all Mortgage Loans in such Loan Group or Loan

Groups.

 

            Stated Principal Balance: With respect to any Mortgage Loan or

related REO Property (i) as of the Cut-off Date, the unpaid principal balance

of the Mortgage Loan as of such date (before any adjustment to the

amortization schedule for any moratorium or similar waiver or grace period),

after giving effect to any partial prepayments or Liquidation Proceeds

received prior to such date and to the payment of principal due on or prior to

such date and irrespective any delinquency in payment by the related

Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal

Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the

principal portion of the Scheduled Payments (x) due with respect to such

Mortgage Loan during each Due Period ending prior to such Distribution Date

and (y) that were received by the Master Servicer as of the close of business

on the Determination Date related to such Distribution Date or with respect to

which Advances were made as of the Master Servicer Advance Date related to

such Distribution Date, (b) all Principal Prepayments with respect to such

Mortgage Loan received by the Master Servicer during each Prepayment Period

ending prior to such Distribution Date and (c) all Liquidation Proceeds

collected with respect to such Mortgage Loan during each Due Period ending

prior to such Distribution Date, to the extent applied by the Master Servicer

as recoveries of principal in accordance with Section 3.12. The Stated

Principal Balance of any Mortgage Loan that becomes a Liquidated Mortgage Loan

will be zero on each date following the Due Period in which such Mortgage Loan

becomes a Liquidated Mortgage Loan. References herein to the Stated Principal

Balance of the Mortgage Loans at any time shall mean the aggregate Stated

Principal Balance of all Mortgage Loans in the Trust Fund as of such time, and

references herein to the Stated Principal Balance of a Loan

 

 

 

                                       51

<PAGE>

 

Group at any time shall mean the aggregate Stated Principal Balance of all

Mortgage Loans in such Loan Group at such time.

 

            Stepdown Date: The earlier to occur of (a) the Distribution Date

on which the aggregate Certificate Principal Balance of the Senior

Certificates is reduced to zero, and (b) the later to occur of (x) the

Distribution Date in October 2008 and (y) the first Distribution Date on which

the aggregate Certificate Principal Balance of the Senior Certificates (after

calculating anticipated distributions on such Distribution Date) is less than

or equal to 54.70% of the aggregate Stated Principal Balance of the Mortgage

Loans for such Distribution Date.

 

            Stepdown Target Subordination Percentage: For each Class of

Subordinate Certificates, the respective percentage indicated in the following

table:

 

                                               Stepdown Target

                                                Subordination

                                                  Percentage

                                           ---------------------

            Class M-1....................           37.30%

            Class M-2....................           30.90%

            Class M-3....................           26.90%

            Class M-4....................           23.20%

            Class M-5....................           19.80%

            Class M-6....................           16.50%

            Class M-7....................            13.70%

            Class M-8....................           11.10%

            Class B......................            8.50%

 

 

            Subordinate Certificates: The Class M-1, Class M-2, Class M-3,

Class M-4, Class M-5, Class M-6, Class M-7, Class M-8 and Class B

Certificates.

 

            Subordinate Class Principal Distribution Amount: With respect to

any Distribution Date and any Class of Subordinate Certificates, the excess of

(1) the sum of (a) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account distribution of the Senior Principal

Distribution Target Amount for such Distribution Date), (b) the aggregate

Certificate Principal Balance of any Class(es) of Subordinate Certificates

that are senior to the subject Class (in each case, after taking into account

distribution of the Subordinate Class Principal Distribution Amount(s) for

such senior Class(es) of Certificates for such Distribution Date), and (c) the

Certificate Principal Balance of the subject Class of Subordinate Certificates

immediately prior to such Distribution Date over (2) the lesser of (a) the

product of (x) 100% minus the Stepdown Target Subordination Percentage for the

subject Class of Certificates and (y) the aggregate Stated Principal Balance

of the Mortgage Loans for such Distribution Date and (b) the aggregate Stated

Principal Balance of the Mortgage Loans for such Distribution Date minus the

OC Floor; provided, however, that if such Class of Subordinate Certificates is

the only Class of Subordinate Certificates outstanding on such Distribution

Date, that Class will be entitled to receive the entire remaining Principal

Distribution Amount for Loan Group 1, Loan Group 2, Loan Group 3 and Loan

Group 4 until the Certificate Principal Balance thereof is reduced to zero.

 

 

 

                                      52

<PAGE>

 

            Subordinate Component Balance: With respect to any Distribution

Date and for each of Loan Group 1, Loan Group 2, Loan Group 3 and Loan Group

4, the excess of the principal balance of the Mortgage Loans in such Loan

Group as of the first day of the related Due Period (after giving effect to

Principal Prepayments received in the Prepayment Period ending during such Due

Period) over the aggregate Certificate Principal Balance of the Class 1-A

Certificates in the case of Loan Group 1, the aggregate Certificate Principal

Balance of the Class 2-A Certificates in the case of Loan Group 2, the

Certificate Principal Balance of the Class 3-A Certificates in the case of

Loan Group 3, and the Certificate Principal Balance of the Class 4-A

Certificates in the case of Loan Group 4, in each case immediately prior to

that Distribution Date.

 

            Subordinate Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-5.

 

            Subordinate   Corridor   Contract   Termination Date: With respect to

the Subordinate Corridor Contract, the Distribution Date in August 2012.

 

            Subordinate Net Rate Cap: With respect to any Distribution Date

and each Class of Subordinate Certificates, the weighted average of (a) the

weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan

Group 1 on such Distribution Date (weighted by an amount equal to the positive

difference (if any) of the sum of the aggregate Stated Principal Balance of

the Mortgage Loans in Loan Group 1 and the amount on deposit in the

Pre-Funding Account in respect of Loan Group 1 over the outstanding aggregate

Certificate Principal Balance of the Class 1-A Certificates), (b) the weighted

average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan Group 2 on

such Distribution Date (weighted by an amount equal to the positive difference

(if any) of the sum of the aggregate Stated Principal Balance of the Mortgage

Loans in Loan Group 2 and the amount on deposit in the Pre-Funding Account in

respect of Loan Group 2 over the outstanding aggregate Certificate Principal

Balance of the Class 2-A Certificates), (c) the weighted average Adjusted Net

Mortgage Rate of the Mortgage Loans in Loan Group 3 on such Distribution Date

(weighted by an amount equal to the positive difference (if any) of the sum of

the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 3

and the amount on deposit in the Pre-Funding Account in respect of Loan Group

3 over the outstanding Certificate Principal Balance of the Class 3-A

Certificates) and (d) the weighted average Adjusted Net Mortgage Rate of the

Mortgage Loans in Loan Group 4 on such Distribution Date (weighted by an

amount equal to the positive difference (if any) of the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 4 and the amount

on deposit in the Pre-Funding Account in respect of Loan Group 4 over the

outstanding Certificate Principal Balance of the Class 4-A Certificates),

adjusted to an effective rate reflecting the calculation of interest on the

basis of the actual number of days elapsed during the related Accrual Period

and a 360-day year.

 

            Subsequent Certificate Account Deposit: With respect to any

Subsequent Transfer Date, an amount equal to the aggregate of all amounts in

respect of (i) principal of the related Subsequent Mortgage Loans due after

the related Subsequent Cut-off Date and received by the Master Servicer on or

before such Subsequent Transfer Date and not applied in computing the Cut-off

Date Principal Balance thereof and (ii) interest on the such Subsequent

Mortgage

 

 

 

                                      53

<PAGE>

 

Loans due after such Subsequent Cut-off Date and received by the Master

Servicer on or before the Subsequent Transfer Date.

 

            Subsequent Cut-off Date: As defined in the definition of Cut-off

Date.

 

            Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the

Trustee on a Subsequent Transfer Date, and listed on the related Loan Number

and Borrower Identification Mortgage Loan Schedule delivered pursuant to

Section 2.01(f). When used with respect to a single Subsequent Transfer Date,

"Subsequent Mortgage Loan" shall mean a Subsequent Mortgage Loan conveyed to

the Trustee on such Subsequent Transfer Date.

 

            Subsequent Periodic Rate Cap: With respect to each Adjustable Rate

Mortgage Loan, the percentage specified in the related Mortgage Note that

limits permissible increases and decreases in the Mortgage Rate on any

Adjustment Date (other than the initial Adjustment Date).

 

             Subsequent Recoveries: As to any Distribution Date, with respect

to a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior

calendar month, unexpected amounts received by the Master Servicer (net of any

related expenses permitted to be reimbursed pursuant to Section 3.08 and 3.12)

specifically related to such Liquidated Mortgage Loan after the classification

of such Mortgage Loan as a Liquidated Mortgage Loan.

 

            Subsequent Transfer Agreement: A Subsequent Transfer Agreement

substantially in the form of Exhibit P hereto, executed and delivered by the

Sellers, the Depositor and the Trustee as provided in Section 2.01(d).

 

            Subsequent Transfer Date: For any Subsequent Transfer Agreement,

the "Subsequent Transfer Date" identified in such Subsequent Transfer

Agreement; provided, however, the Subsequent Transfer Date for any Subsequent

Transfer Agreement must be a Business Day and may not be a date earlier than

the date on which the Subsequent Transfer Agreement is executed and delivered

by the parties thereto pursuant to Section 2.01(d).

 

            Subsequent Transfer Date Purchase Amount: With respect to any

Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"

identified in the related Subsequent Transfer Agreement which shall be an

estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage

Loans identified in such Subsequent Transfer Agreement.

 

            Subsequent Transfer Date Transfer Amount: With respect to any

Subsequent Transfer Date, an amount equal to the lesser of (i) the aggregate

Stated Principal Balances as of the related Subsequent Cut-off Dates of the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as listed

on the related Loan Number and Borrower Identification Mortgage Loan Schedule

delivered pursuant to Section 2.01(f) and (ii) the amount on deposit in the

Pre-Funding Account.

 

            Subservicer: As defined in Section 3.02(a).

 

            Subservicing Agreement: As defined in Section 3.02(a).

 

 

 

                                      54

<PAGE>

 

            Substitution Adjustment Amount: The meaning ascribed to such term

pursuant to Section 2.03(e).

 

            Substitution Amount: With respect to any Mortgage Loan substituted

pursuant to Section 2.03(e), the excess of (x) the principal balance of the

Mortgage Loan that is substituted for, over (y) the principal balance of the

related substitute Mortgage Loan, each balance being determined as of the date

of substitution.

 

            Tax Matters Person: The person designated as "tax matters person"

in the manner provided under Treasury regulation ss. 1.860F-4(d) and Treasury

regulation ss. 301.6231(a)(7)-1. Initially, this person shall be the Trustee.

 

            Tax Matters Person Certificate: With respect to the Master REMIC,

REMIC 1 and REMIC 2, the Class A-R Certificate with a Denomination of $0.05

and in the form of Exhibit E hereto.

 

            Terminator: As defined in Section 9.01.

 

            Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 36 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

            Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

             Transfer Affidavit: As defined in Section 5.02(c).

 

            Transferor Certificate: As defined in Section 5.02(b).

 

            Trigger Event: With respect to any Distribution Date on or after

the Stepdown Date, either a Delinquency Trigger Event with respect to that

Distribution Date or a Cumulative Loss Trigger Event with respect to that

Distribution Date.

 

            Trust Fund: The corpus of the trust created hereunder consisting

of (i) the Mortgage Loans and all interest and principal received on or with

respect thereto after the Cut-off Date to the extent not applied in computing

the Cut-off Date Principal Balance thereof, exclusive of interest not required

to be deposited in the Certificate Account pursuant to Section 3.05(b)(2);

(ii) the Certificate Account, the Distribution Account, the Principal Reserve

Fund, the Carryover Reserve Fund, the Credit Comeback Excess Account, the

Pre-Funding Account and all amounts deposited therein pursuant to the

applicable provisions of this Agreement; (iii) the rights to receive certain

proceeds of the Corridor Contracts as provided in the Corridor Contract

Administration Agreement, (iv) property that secured a Mortgage Loan and has

been acquired by foreclosure, deed in lieu of foreclosure or otherwise; (v)

the mortgagee's rights under the Insurance Policies with respect to the

Mortgage Loan; (vi) the rights of the Trustee for the benefit of the Class

2-A-3 Certificateholders under the Class 2-A-3 Policy; and (vii) all proceeds

of the conversion, voluntary or involuntary, of any of the foregoing into cash

or other liquid property.

 

 

 

                                      55

<PAGE>

 

            Trustee: The Bank of New York, a New York banking corporation, not

in its individual capacity, but solely in its capacity as trustee for the

benefit of the Certificateholders under this Agreement, and any successor

thereto, and any corporation or national banking association resulting from or

surviving any consolidation or merger to which it or its successors may be a

party and any successor trustee as may from time to time be serving as

successor trustee hereunder.

 

            Trustee Advance Notice:   As defined in Section 4.01(d).

 

            Trustee Advance Rate: With respect to any Advance made by the

Trustee pursuant to Section 4.01(d), a per annum rate of interest determined

as of the date of such Advance equal to the Prime Rate in effect on such date

plus 5.00%.

 

            Trustee Fee: As to any Distribution Date, an amount equal to

one-twelfth of the Trustee Fee Rate multiplied by the sum of (i) the Pool

Stated Principal Balance and (ii) any amounts remaining in the Pre-Funding

Account (excluding any investment earnings thereon) with respect to such

Distribution Date.

 

            Trustee Fee Rate: With respect to each Mortgage Loan, the per

annum rate agreed upon in writing on or prior to the Closing Date by the

Trustee and the Depositor, which is 0.009% per annum.

 

            Two-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 24 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

            Underwriter's Exemption: Prohibited Transaction Exemption 2002-41,

67 Fed. Reg. 54487 (2002), as amended (or any successor thereto), or any

substantially similar administrative exemption granted by the U.S. Department

of Labor.

 

            Underwriters: Countrywide Securities Corporation, Deutsche Bank

Securities Inc. and Greenwich Capital Markets, Inc.

 

            Unpaid Realized Loss Amount: For any Class of Subordinate

Certificates and any Distribution Date, (x) the portion of the aggregate

Applied Realized Loss Amount previously allocated to that Class remaining

unpaid from prior Distribution Dates minus (y) any increase in the Certificate

Principal Balance of that Class due to the allocation of Subsequent Recoveries

to the Certificate Principal Balance of that Class pursuant to Section

4.04(h).

 

            Voting Rights: The voting rights of all the Certificates that are

allocated to any Certificates for purposes of the voting provisions hereunder.

Voting Rights allocated to each Class of Certificates shall be allocated 97%

to the Certificates other than the Class A-R, Class C and Class P Certificates

(with the allocation among the Certificates to be in proportion to the

Certificate Principal Balance of each Class relative to the Certificate

Principal Balance of all other such Classes), and 1% to each of the Class A-R,

Class C and Class P Certificates. Voting Rights will be allocated among the

Certificates of each such Class in accordance with their respective Percentage

Interests. Notwithstanding any of the foregoing, on any date on which any

Class 2-A-3 Certificates are outstanding or any amounts are owed the Class

2-A-3 Insurer under

 

 

 

                                       56

<PAGE>

 

this Agreement, unless a Class 2-A-3 Insurer Default shall have occurred and

be continuing, the Class 2-A-3 Insurer will be entitled to exercise the Voting

Rights of the Class 2-A-3 Certificateholders, without the consent of the Class

2-A-3 Certificateholders, and the Class 2-A-3 Certificateholders may exercise

such rights only with the prior written consent of the Class 2-A-3 Insurer.

 

            Section 1.02 Certain Interpretive Provisions.

 

            All terms defined in this Agreement shall have the defined

meanings when used in any certificate, agreement or other document delivered

pursuant hereto unless otherwise defined therein. For purposes of this

Agreement and all such certificates and other documents, unless the context

otherwise requires: (a) accounting terms not otherwise defined in this

Agreement, and accounting terms partly defined in this Agreement to the extent

not defined, shall have the respective meanings given to them under generally

accepted accounting principles; (b) the words "hereof," "herein" and

"hereunder" and words of similar import refer to this Agreement (or the

certificate, agreement or other document in which they are used) as a whole

and not to any particular provision of this Agreement (or such certificate,

agreement or document); (c) references to any Section, Schedule or Exhibit are

references to Sections, Schedules and Exhibits in or to this Agreement, and

references to any paragraph, subsection, clause or other subdivision within

any Section or definition refer to such paragraph, subsection, clause or other

subdivision of such Section or definition; (d) the term "including" means

"including without limitation"; (e) references to any law or regulation refer

to that law or regulation as amended from time to time and include any

successor law or regulation; (f) references to any agreement refer to that

agreement as amended from time to time; and (g) references to any Person

include that Person's permitted successors and assigns.

 

                                  ARTICLE II.

                         CONVEYANCE OF MORTGAGE LOANS;

                        REPRESENTATIONS AND WARRANTIES

 

            Section 2.01 Conveyance of Mortgage Loans.

 

            (a) Each Seller hereby sells, transfers, assigns, sets over and

otherwise conveys to the Depositor, without recourse, all the right, title and

interest of such Seller in and to the applicable Initial Mortgage Loans,

including all interest and principal received and receivable by such Seller on

or with respect to applicable Initial Mortgage Loans after the Initial Cut-off

Date (to the extent not applied in computing the Cut-off Date Principal

Balance thereof) or deposited into the Certificate Account by the Master

Servicer on behalf of such Seller as part of the Initial Certificate Account

Deposit as provided in this Agreement, other than principal due on the

applicable Initial Mortgage Loans on or prior to the Initial Cut-off Date and

interest accruing prior to the Initial Cut-off Date. The Master Servicer

confirms that, on behalf of the Sellers, concurrently with the transfer and

assignment, it has deposited into the Certificate Account the Initial

Certificate Account Deposit.

 

            Immediately upon the conveyance of the Initial Mortgage Loans

referred to in the preceding paragraph, the Depositor (i) sells, transfers,

assigns, sets over and otherwise conveys to the Trustee for benefit of the

Certificateholders and the Class 2-A-3 Insurer, without recourse,

 

 

 

                                       57

<PAGE>

 

all right title and interest in the Initial Mortgage Loans and (ii) causes the

Class 2-A-3 Insurer to deliver the Class 2-A-3 Policy to the Trustee.

 

            CHL further agrees (x) to cause The Bank of New York to enter into

the Corridor Contract Administration Agreement as Corridor Contract

Administrator and (y) to assign all of its right, title and interest in and to

the interest rate corridor transaction evidenced by each Confirmation, and to

cause all of its obligations in respect of such transaction to be assumed by,

the Corridor Contract Administrator, on the terms and conditions set forth in

the Corridor Contract Assignment Agreement.

 

            (b) Subject to the execution and delivery of the related

Subsequent Transfer Agreement as provided by Section 2.01(d) and the terms and

conditions of this Agreement, each Seller sells, transfers, assigns, sets over

and otherwise conveys to the Depositor, without recourse, on each Subsequent

Transfer Date, all the right, title and interest of such Seller in and to the

related Subsequent Mortgage Loans, including all interest and principal

received and receivable by such Seller on or with respect to such Subsequent

Mortgage Loans after the related Subsequent Cut-off Date (to the extent not

applied in computing the Cut-off Date Principal Balance thereof) or deposited

into the Certificate Account by the Master Servicer on behalf of such Seller

as part of any related Subsequent Certificate Account Deposit as provided in

this Agreement, other than principal due on such Subsequent Mortgage Loans on

or prior to the related Subsequent Cut-off Date and interest accruing prior to

the related Subsequent Cut-off Date.

 

            Immediately upon the conveyance of the Subsequent Mortgage Loans

referred to in the preceding paragraph, the Depositor sells, transfers,

assigns, sets over and otherwise conveys to the Trustee for benefit of the

Certificateholders and the Class 2-A-3 Insurer, without recourse, all right

title and interest in the Subsequent Mortgage Loans.

 

            (c) Each Seller has entered into this Agreement in consideration

for the purchase of the Mortgage Loans by the Depositor and has agreed to take

the actions specified herein. The Depositor, concurrently with the execution

and delivery of this Agreement, hereby sells, transfers, assigns and otherwise

conveys to the Trustee for the use and benefit of the Certificateholders,

without recourse, all right title and interest in the portion of the Trust

Fund not otherwise conveyed to the Trustee pursuant to Section 2.01(a) or (b).

 

            (d) On any Business Day during the Funding Period designated by

CHL to the Trustee, the Sellers, the Depositor and the Trustee shall complete,

execute and deliver a Subsequent Transfer Agreement. After the execution and

delivery of such Subsequent Transfer Agreement, on the Subsequent Transfer

Date, the Trustee shall set aside in the Pre-Funding Account an amount equal

to the related Subsequent Transfer Date Purchase Amount.

 

            (e) The transfer of Subsequent Mortgage Loans on the Subsequent

Transfer Date is subject to the satisfaction of each of the following

conditions:

 

                  (1) the Trustee and the Underwriters will be provided

      Opinions of Counsel addressed to the Rating Agencies as with respect to

      the sale of the Subsequent Mortgage Loans conveyed on such Subsequent

      Transfer Date (such opinions being

 

 

 

                                      58

<PAGE>

 

      substantially similar to the opinions delivered on the Closing Date to

      the Rating Agencies with respect to the sale of the Initial Mortgage

      Loans on the Closing Date), to be delivered as provided in Section

      2.01(f);

 

                  (2) the execution and delivery of such Subsequent Transfer

      Agreement or conveyance of the related Subsequent Mortgage Loans does

      not result in a reduction or withdrawal of any ratings assigned to the

      Certificates by the Rating Agencies (without regard to the Class 2-A-3

      Policy, in the case of the Class 2-A-3 Certificates);

 

                  (3) the Depositor shall deliver to the Trustee an Officer's

      Certificate confirming the satisfaction of each of the conditions set

      forth in this Section 2.01(e) required to be satisfied by such

      Subsequent Transfer Date;

 

                  (4) each Subsequent Mortgage Loan conveyed on such

      Subsequent Transfer Date satisfies the representations and warranties

      applicable to it under this Agreement, provided, however, that with

      respect to a breach of a representation and warranty with respect to a

      Subsequent Mortgage Loan set forth in this clause (4), the obligation

      under Section 2.03(e) of this Agreement of the applicable Seller, to

      cure, repurchase or replace such Subsequent Mortgage Loan shall

      constitute the sole remedy against such Seller respecting such breach

      available to Certificateholders, the Depositor or the Trustee;

 

                  (5) the Subsequent Mortgage Loans conveyed on such

      Subsequent Transfer Date were selected in a manner reasonably believed

      not to be adverse to the interests of the Certificateholders;

 

                  (6) no Subsequent Mortgage Loan conveyed on such Subsequent

      Transfer Date was 30 or more days delinquent;

 

                  (7) following the conveyance of the Subsequent Mortgage

      Loans on such Subsequent Transfer Date, the characteristics of each Loan

      Group will not vary by more than the amount specified below (other than

      the percentage of Mortgage Loans secured by Mortgaged Properties located

      in the State of California, which will not exceed 50% of the Mortgage

      Pool and the percentage of mortgage loans in the Credit Grade Categories

      of "C" or below, which will not exceed 10% of the Mortgage Loans in each

      Loan Group) from the characteristics listed below; provided that for the

      purpose of making such calculations, the characteristics for any Initial

      Mortgage Loan made will be taken as of the Initial Cut-off Date and the

      characteristics for any Subsequent Mortgage Loans will be taken as of

      the Subsequent Cut-off Date;

 

Loan Group 1

                                                                    Permitted

                                                                    Variance or

Characteristic                                        Value             Range

-----------------------------------------------   ------------     --------------

Average Stated Principal Balance...............     $187,831             10%

Weighted Average Mortgage Rate.................      6.787%             0.10%

Weighted Average Original Loan-to-Value Ratio..      76.70%              3%

Weighted Average Remaining Term to Maturity....    352 months          3 months

 

 

 

                                      59

<PAGE>

 

Weighted Average Credit Bureau Risk Score......    629 points         5 points

 

 

 

Loan Group 2

                                                                    Permitted

                                                                    Variance or

Characteristic                                        Value             Range

-----------------------------------------------   ------------     --------------

Average Stated Principal Balance............        $178,890             10%

Weighted Average Mortgage Rate..............         7.388%             0.10%

Weighted Average Original Loan-to-Value Ratio        83.13%              3%

Weighted Average Remaining Term to Maturity.       359 months         3 months

Weighted Average Credit Bureau Risk Score...       599 points         5 points

 

 

 

Loan Group 3

                                                                    Permitted

                                                                   Variance or

Characteristic                                        Value             Range

-----------------------------------------------   ------------     --------------

Average Stated Principal Balance............        $173,362             10%

Weighted Average Mortgage Rate..............         7.267%             0.10%

Weighted Average Original Loan-to-Value Ratio        83.36%              3%

Weighted Average Remaining Term to Maturity.       357 months         3 months

Weighted Average Credit Bureau Risk Score...       602 points         5 points

 

 

 

Loan Group 4

                                                                    Permitted

                                                                   Variance or

Characteristic                                        Value              Range

-----------------------------------------------   ------------     --------------

Average Stated Principal Balance............        $368,285             10%

Weighted Average Mortgage Rate..............         6.959%             0.10%

Weighted Average Original Loan-to-Value Ratio        85.26%              3%

Weighted Average Remaining Term to Maturity.       357 months         3 months

Weighted Average Credit Bureau Risk Score...       609 points         5 points

 

                  (8) none of the Sellers or the Depositor is insolvent and

      neither of the Sellers nor the Depositor will be rendered insolvent by

      the conveyance of Subsequent Mortgage Loans on such Subsequent Transfer

      Date; and

 

                  (9) the Trustee and the Underwriters will be provided with

      an Opinion of Counsel, which Opinion of Counsel shall not be at the

      expense of either the Trustee or the Trust Fund, addressed to the

      Trustee, to the effect that such purchase of Subsequent Mortgage Loans

       will not (i) result in the imposition of the tax on "prohibited

      transactions" on the Trust Fund or contributions after the Startup Date,

      as defined in Sections 860F(a)(2) and 860G(d) of the Code, respectively

      or (ii) cause any REMIC

 

 

 

                                      60

<PAGE>

 

      formed hereunder to fail to qualify as a REMIC, such opinion to be

      delivered as provided in Section 2.01(f).

 

            The Trustee shall not be required to investigate or otherwise

verify compliance with these conditions, except for its own receipt of

documents specified above, and shall be entitled to rely on the required

Officer's Certificate.

 

            (f) Within six Business Days after each Subsequent Transfer Date,

upon (1) delivery to the Trustee by the Depositor of the Opinions of Counsel

referred to in Section 2.01(e)(1) and (e)(9), (2) delivery to the Trustee by

CHL (on behalf of each Seller) of a Loan Number and Borrower Identification

Mortgage Loan Schedule reflecting the Subsequent Mortgage Loans conveyed on

such Subsequent Transfer Date and the Loan Group into which each Subsequent

Mortgage Loan was conveyed, (3) deposit in the Certificate Account by the

Master Servicer on behalf of the Sellers of the applicable Subsequent

Certificate Account Deposit, and (4) delivery to the Trustee by the Depositor

of an Officer's Certificate confirming the satisfaction of each of the

conditions precedent set forth in this Section 2.01(f), the Trustee shall pay

the applicable Seller the Subsequent Transfer Date Transfer Amount from such

funds that were set aside in the Pre-Funding Account pursuant to Section

2.01(d). The positive difference, if any, between the Subsequent Transfer Date

Transfer Amount and the Subsequent Transfer Date Purchase Amount shall be

re-invested by the Trustee in the Pre-Funding Account.

 

            The Trustee shall not be required to investigate or otherwise

verify compliance with the conditions set forth in the preceding paragraph,

except for its own receipt of documents specified above, and shall be entitled

to rely on the required Officer's Certificate.

 

            Within thirty days after each Subsequent Transfer Date, the

Depositor shall deliver to the Trustee a letter of a nationally recognized

firm of independent public accountants stating whether or not the Subsequent

Mortgage Loans conveyed on such Subsequent Transfer Date conform to the

characteristics described in Section 2.01(e)(6) and (7).

 

            (g) In connection with the transfer and assignment of each

Mortgage Loan, the Depositor has delivered to, and deposited with, the Trustee

(or, in the case of the Delay Delivery Mortgage Loans, will deliver to, and

deposit with, the Trustee within the time periods specified in the definition

of Delay Delivery Mortgage Loans) (except as provided in clause (vi) below)

for the benefit of the Certificateholders, the following documents or

instruments with respect to each such Mortgage Loan so assigned (with respect

to each Mortgage Loan, clause (i) through (vi) below, together, the "Mortgage

File" for each such Mortgage Loan):

 

                  (i) the original Mortgage Note, endorsed by manual or

            facsimile signature in blank in the following form: "Pay to the

            order of ________________ without recourse", with all intervening

            endorsements that show a complete chain of endorsement from the

            originator to the Person endorsing the Mortgage Note (each such

            endorsement being sufficient to transfer all right, title and

            interest of the party so endorsing, as noteholder or assignee

            thereof, in and to that Mortgage Note), or, if the original

            Mortgage Note has been lost or destroyed and not replaced, an

            original lost note affidavit, stating that the original Mortgage

            Note was lost or destroyed, together with a copy of the related

            Mortgage Note;

 

 

 

                                      61

<PAGE>

 

                  (ii) in the case of each Mortgage Loan that is not a MERS

            Mortgage Loan, the original recorded Mortgage, and in the case of

            each MERS Mortgage Loan, the original Mortgage, noting the

            presence of the MIN of the Mortgage Loan and language indicating

            that the Mortgage Loan is a MOM Loan if the Mortgage Loan is a MOM

            Loan, with evidence of recording indicated thereon, or a copy of

            the Mortgage certified by the public recording office in which

            such Mortgage has been recorded;

 

                  (iii) in the case of each Mortgage Loan that is not a MERS

            Mortgage Loan, a duly executed assignment of the Mortgage to

            "Asset-Backed Certificates, Series 2005-12, CWABS, Inc., by The

            Bank of New York, a New York banking corporation, as trustee under

            the Pooling and Servicing Agreement dated as of September 1, 2005,

            without recourse" (each such assignment, when duly and validly

            completed, to be in recordable form and sufficient to effect the

            assignment of and transfer to the assignee thereof, under the

            Mortgage to which such assignment relates);

 

                  (iv) the original recorded assignment or assignments of the

            Mortgage together with all interim recorded assignments of such

            Mortgage (noting the presence of a MIN in the case of each MERS

            Mortgage Loan);

 

                  (v) the original or copies of each assumption, modification,

             written assurance or substitution agreement, if any; and

 

   &nb