Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT

 | Document Parties: FIRST FRANKLIN MORTGAGE LOAN TRUST 2005-FFH4 | NATIONAL CITY HOME LOAN SERVICES, INC.,  | FINANCIAL ASSET SECURITIES CORP | DEUTSCHE BANK NATIONAL TRUST COMPANY You are currently viewing:
This Pooling and Servicing Agreement involves

FIRST FRANKLIN MORTGAGE LOAN TRUST 2005-FFH4 | NATIONAL CITY HOME LOAN SERVICES, INC., | FINANCIAL ASSET SECURITIES CORP | DEUTSCHE BANK NATIONAL TRUST COMPANY

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 12/28/2005

POOLING AND SERVICING AGREEMENT

, Parties: first franklin mortgage loan trust 2005-ffh4 , national city home loan services  inc.   , financial asset securities corp , deutsche bank national trust company
50 of the Top 250 law firms use our Products every day

 


FINANCIAL ASSET SECURITIES CORP.,

Depositor

 

NATIONAL CITY HOME LOAN SERVICES, INC.,

Servicer

 

AND

DEUTSCHE BANK NATIONAL TRUST COMPANY,

Trustee

 

 

POOLING AND SERVICING AGREEMENT

 

Dated as of November 1, 2005

 

 

 

 

 

 

 

First Franklin Mortgage Loan Trust 2005-FFH4

 

Asset-Backed Certificates, Series 2005-FFH4

 

 

 

 

 


 

TABLE OF CONTENTS

 

ARTICLE I

 

DEFINITIONS

SECTION 1.01

Defined Terms.

SECTION 1.02

Accounting.

SECTION 1.03

Allocation of Certain Interest Shortfalls.

SECTION 1.04

Rights of the NIMS Insurer.

ARTICLE II

 

CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01

Conveyance of Mortgage Loans.

SECTION 2.02

Acceptance by Trustee.

SECTION 2.03

Repurchase or Substitution of Mortgage Loans by the Seller.

SECTION 2.04

Intentionally Omitted.

SECTION 2.05

Representations, Warranties and Covenants of the Servicer.

SECTION 2.06

Representations and Warranties of the Depositor.

SECTION 2.07

Issuance of Certificates.

SECTION 2.08

Conveyance of Subsequent Mortgage Loans.

SECTION 2.09

Conveyance of REMIC Regular Interests and Acceptance of REMIC 1, REMIC 3, REMIC 4, REMIC 5, REMIC 6 and REMIC 7 by the Trustee; Issuance of Certificates.

ARTICLE III

 

ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

SECTION 3.01

Servicer to Act as Servicer.

SECTION 3.02

Sub-Servicing Agreements Between Servicer and Sub-Servicers.

SECTION 3.03

Successor Sub-Servicers.

SECTION 3.04

Liability of the Servicer.

SECTION 3.05

No Contractual Relationship Between Sub-Servicers and the NIMS Insurer, the Trustee or Certificateholders.

SECTION 3.06

Assumption or Termination of Sub-Servicing Agreements by Trustee.

SECTION 3.07

Collection of Certain Mortgage Loan Payments.

SECTION 3.08

Sub-Servicing Accounts.

SECTION 3.09

Collection of Taxes, Assessments and Similar Items; Escrow Accounts.

SECTION 3.10

Collection Account and Distribution Account.

SECTION 3.11

Withdrawals from the Collection Account and Distribution Account.

SECTION 3.12

Investment of Funds in the Collection Account, the Distribution Account, the Pre-Funding Accounts and the Interest Coverage Accounts.

SECTION 3.13

[Reserved].

SECTION 3.14

Maintenance of Hazard Insurance and Errors and Omissions and Fidelity Coverage.

 

 

 


 

 

SECTION 3.15

Enforcement of Due-On-Sale Clauses; Assumption Agreements.

SECTION 3.16

Realization Upon Defaulted Mortgage Loans.

SECTION 3.17

Trustee to Cooperate; Release of Mortgage Files.

SECTION 3.18

Servicing Compensation.

SECTION 3.19

Reports to the Trustee; Collection Account Statements.

SECTION 3.20

Statement as to Compliance.

SECTION 3.21

Independent Public Accountants’ Servicing Report.

SECTION 3.22

Access to Certain Documentation; Filing of Reports by Trustee.

SECTION 3.23

Title, Management and Disposition of REO Property.

SECTION 3.24

Obligations of the Servicer in Respect of Prepayment Interest Shortfalls.

SECTION 3.25

[Reserved].

SECTION 3.26

Obligations of the Servicer in Respect of Mortgage Rates and Monthly Payments.

SECTION 3.27

[Reserved].

SECTION 3.28

[Reserved].

SECTION 3.29

Advance Facility.

ARTICLE IV

 

FLOW OF FUNDS

SECTION 4.01

Distributions.

SECTION 4.02

[Reserved].

SECTION 4.03

Statements.

SECTION 4.04

Remittance Reports; Advances.

SECTION 4.05

Pre-Funding Accounts.

SECTION 4.06

Interest Coverage Accounts.

SECTION 4.07

Net WAC Rate Carryover Reserve Account.

SECTION 4.08

Distributions on the REMIC Regular Interests.

SECTION 4.09

Allocation of Realized Losses.

SECTION 4.10

Swap Account.

SECTION 4.11

Tax Treatment of Swap Payments and Swap Termination Payments.

ARTICLE V

 

THE CERTIFICATES

SECTION 5.01

The Certificates.

SECTION 5.02

Registration of Transfer and Exchange of Certificates.

SECTION 5.03

Mutilated, Destroyed, Lost or Stolen Certificates.

SECTION 5.04

Persons Deemed Owners.

SECTION 5.05

Appointment of Paying Agent.

ARTICLE VI

 

THE SERVICER AND THE DEPOSITOR

SECTION 6.01

Liability of the Servicer and the Depositor.

 

 

 


 

 

SECTION 6.02

Merger or Consolidation of, or Assumption of the Obligations of, the Servicer or the Depositor.

SECTION 6.03

Limitation on Liability of the Servicer and Others.

SECTION 6.04

Servicer Not to Resign.

SECTION 6.05

Delegation of Duties.

SECTION 6.06

Credit Risk Manager.

SECTION 6.07

Inspection.

ARTICLE VII

 

DEFAULT

SECTION 7.01

Servicer Events of Termination.

SECTION 7.02

Trustee to Act; Appointment of Successor.

SECTION 7.03

Waiver of Defaults.

SECTION 7.04

Notification to Certificateholders.

SECTION 7.05

Survivability of Servicer Liabilities.

ARTICLE VIII

 

THE TRUSTEE

SECTION 8.01

Duties of Trustee.

SECTION 8.02

Certain Matters Affecting the Trustee.

SECTION 8.03

Trustee Not Liable for Certificates or Mortgage Loans.

SECTION 8.04

Trustee May Own Certificates.

SECTION 8.05

Trustee Compensation and Expenses.

SECTION 8.06

Eligibility Requirements for Trustee.

SECTION 8.07

Resignation or Removal of Trustee.

SECTION 8.08

Successor Trustee.

SECTION 8.09

Merger or Consolidation of Trustee.

SECTION 8.10

Appointment of Co-Trustee or Separate Trustee.

SECTION 8.11

Limitation of Liability.

SECTION 8.12

Trustee May Enforce Claims Without Possession of Certificates.

SECTION 8.13

Suits for Enforcement.

SECTION 8.14

Waiver of Bond Requirement.

SECTION 8.15

Waiver of Inventory, Accounting and Appraisal Requirement.

SECTION 8.16

Appointment of the Custodian.

ARTICLE IX

 

REMIC ADMINISTRATION

SECTION 9.01

REMIC Administration.

SECTION 9.02

Prohibited Transactions and Activities.

SECTION 9.03

Indemnification with Respect to Certain Taxes and Loss of REMIC Status.

 

 

 


 

ARTICLE X

 

TERMINATION

SECTION 10.01

Termination.

SECTION 10.02

Additional Termination Requirements.

ARTICLE XI

 

MISCELLANEOUS PROVISIONS

SECTION 11.01

Amendment.

SECTION 11.02

Recordation of Agreement; Counterparts.

SECTION 11.03

Limitation on Rights of Certificateholders.

SECTION 11.04

Governing Law; Jurisdiction.

SECTION 11.05

Notices.

SECTION 11.06

Severability of Provisions.

SECTION 11.07

Article and Section References.

SECTION 11.08

Notice to the Rating Agencies and the NIMS Insurer.

SECTION 11.09

Further Assurances.

SECTION 11.10

Benefits of Agreement.

SECTION 11.11

Acts of Certificateholders.

SECTION 11.12

Third Party Rights.

 

 

 


 

Exhibits :

Exhibit A-1

Form of Class I-A1 Certificates

Exhibit A-2

Form of Class II-A1 Certificates

Exhibit A-3

Form of Class II-A2 Certificates

Exhibit A-4

Form of Class II-A3 Certificates

Exhibit A-5

Form of Class II-A4 Certificates

Exhibit A-6

Form of Class M-1 Certificates

Exhibit A-7

Form of Class M-2 Certificates

Exhibit A-8

Form of Class M-3 Certificates

Exhibit A-9

Form of Class M-4 Certificates

Exhibit A-10

Form of Class M-5 Certificates

Exhibit A-11

Form of Class M-6 Certificates

Exhibit A-12

Form of Class M-7 Certificates

Exhibit A-13

Form of Class M-8 Certificates

Exhibit A-14

Form of Class M-9 Certificates

Exhibit A-15

Form of Class M-10 Certificates

Exhibit A-16

Form of Class B-1 Certificates

Exhibit A-17

Form of Class B-2 Certificates

Exhibit A-18

Form of Class B-3 Certificates

Exhibit A-19

Form of Class C Certificates

Exhibit A-20

Form of Class P Certificates

Exhibit A-21

Form of Class R Certificates

Exhibit A-22

Form of Class R-X Certificates

Exhibit B

[Reserved]

Exhibit C

Form of Mortgage Loan Purchase Agreement

Exhibit D

Mortgage Loan Schedule

Exhibit E

Request for Release

Exhibit F-1

Form of Trustee’s Initial Certification

Exhibit F-2

Form of Final Trust Receipt

Exhibit G

Form of Custodial Agreement

Exhibit H

Form of Lost Note Affidavit

Exhibit I

Form of Limited Power of Attorney

Exhibit J

Form of Investment Letter

Exhibit K

Form of Transfer Affidavit for Residual Certificates

Exhibit L

Form of Transferor Certificate

Exhibit M

Form of ERISA Representation Letter

Exhibit N-1

Form Certification to be Provided by the Depositor with Form 10-K

Exhibit N-2

Form Certification to be Provided to the Depositor by the Trustee

Exhibit N-3

Form Certification to be Provided to the Depositor by the Servicer

Exhibit O

Form of Cap Contract

Exhibit P

Form of Annual Statement as to Compliance

Exhibit Q

Form of Addition Notice

Exhibit R

Form of Subsequent Transfer Instrument

Exhibit S

Form of Interest Rate Swap Agreement

 

 

Schedule I

Prepayment Charge Schedule

 

 

 


 

This Pooling and Servicing Agreement is dated as of November 1, 2005 (the “Agreement”), among FINANCIAL ASSET SECURITIES CORP., as depositor (the “Depositor”), NATIONAL HOME LOAN SERVICES, INC., as servicer (the “Servicer”) and DEUTSCHE BANK NATIONAL TRUST COMPANY, as trustee (the “Trustee”).

PRELIMINARY STATEMENT:

The Depositor intends to sell pass-through certificates (collectively, the “Certificates”), to be issued hereunder in multiple classes, which in the aggregate will evidence the entire beneficial ownership interest in the Trust Fund created hereunder. The Certificates will consist of twenty-two classes of certificates, designated as (i) the Class I-A1 Certificates, (ii) the Class II-A1 Certificates, (iii) the Class II-A2 Certificates, (iv) the Class II-A3 Certificates, (v) the Class II-A4 Certificates, (vi) the Class M-1 Certificates, (vii) the Class M-2 Certificates (viii) the Class M-3 Certificates, (ix) the Class M-4 Certificates, (x) the Class M-5 Certificates, (xi) the Class M-6 Certificates, (xii) the Class M-7 Certificates, (xiii) the Class M-8 Certificates, (xiv) the Class M-9 Certificates, (xv) the Class M-10 Certificates, (xvi) the Class B-1 Certificates, (xvii) the Class B-2 Certificates, (xviii) the Class B-3 Certificates, (xix) the Class C Certificates, (xx) the Class P Certificates, (xxi) the Class R Certificates and (xxii) the Class R-X Certificates.

 

 


 

REMIC 1

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the Mortgage Loans and certain other related assets subject to this Agreement (exclusive of the Pre-Funding Accounts, the Interest Coverage Accounts, any Subsequent Mortgage Loan Interest, the Net WAC Rate Carryover Reserve Account, the Interest Rate Swap Agreement, the Swap Acount, any Servicer Prepayment Charge Payment Amounts and the Cap Contract) as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC 1.” The Class R-1 Interest shall represent the sole class of “residual interests” in REMIC 1 for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC 1 Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC 1 Regular Interests (as defined herein). None of the REMIC 1 Regular Interests shall be certificated.

Designation

 

Uncertificated REMIC 1
Pass-Through Rate

 

Initial Uncertificated
Principal Balance

 

Latest Possible
Maturity Date (1)

I-LT1

 

Variable (2)

 

$

527,045,761.54

 

December 25, 2035

I-LT1PF

 

Variable (2)

 

$

136,257,723.27

 

December 25, 2035

I-LT2

 

Variable (2)

 

$

455,559,739.84

 

December 25, 2035

I-LT2PF

 

Variable (2)

 

$

121,265,771.87

 

December 25, 2035

I-LTP

 

Variable (2)

 

$

100.00

 

December 25, 2035

 

________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC 1 Regular Interest.

(2)

Calculated in accordance with the definition of “Uncertificated REMIC 1 Pass-Through Rate” herein.

 

 

 


 

REMIC 2

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the REMIC 1 Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC 2.” The Class R-2 Interest will be the sole class of “residual interests” in REMIC 2 for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Uncertificated REMIC 2 Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC 2 Regular Interests (as defined herein). None of the REMIC 2 Regular Interests will be certificated.

Designation

 

Uncertificated REMIC 2
Pass-Through Rate

 

Initial
Uncertificated Principal Balance

 

Latest Possible
Maturity Date (1)

 

I

 

Variable (2)

 

$

436,611,614.02

 

December 25, 2035

 

I-1-A

 

Variable (2)

 

$

13,606,961.25

 

December 25, 2035

 

I-1-B

 

Variable (2)

 

$

13,606,961.25

 

December 25, 2035

 

I-2-A

 

Variable (2)

 

$

13,126,266.25

 

December 25, 2035

 

I-2-B

 

Variable (2)

 

$

13,126,266.25

 

December 25, 2035

 

I-3-A

 

Variable (2)

 

$

13,259,327.50

 

December 25, 2035

 

I-3-B

 

Variable (2)

 

$

13,259,327.50

 

December 25, 2035

 

I-4-A

 

Variable (2)

 

$

13,573,556.25

 

December 25, 2035

 

I-4-B

 

Variable (2)

 

$

13,573,556.25

 

December 25, 2035

 

I-5-A

 

Variable (2)

 

$

13,839,653.75

 

December 25, 2035

 

I-5-B

 

Variable (2)

 

$

13,839,653.75

 

December 25, 2035

 

I-6-A

 

Variable (2)

 

$

14,055,477.50

 

December 25, 2035

 

I-6-B

 

Variable (2)

 

$

14,055,477.50

 

December 25, 2035

 

I-7-A

 

Variable (2)

 

$

14,219,266.25

 

December 25, 2035

 

I-7-B

 

Variable (2)

 

$

14,219,266.25

 

December 25, 2035

 

I-8-A

 

Variable (2)

 

$

14,329,660.00

 

December 25, 2035

 

I-8-B

 

Variable (2)

 

$

14,329,660.00

 

December 25, 2035

 

I-9-A

 

Variable (2)

 

$

14,385,722.50

 

December 25, 2035

 

I-9-B

 

Variable (2)

 

$

14,385,722.50

 

December 25, 2035

 

I-10-A

 

Variable (2)

 

$

14,386,958.75

 

December 25, 2035

 

I-10-B

 

Variable (2)

 

$

14,386,958.75

 

December 25, 2035

 

I-11-A

 

Variable (2)

 

$

14,333,326.25

 

December 25, 2035

 

I-11-B

 

Variable (2)

 

$

14,333,326.25

 

December 25, 2035

 

I-12-A

 

Variable (2)

 

$

86,256,083.75

 

December 25, 2035

 

I-12-B

 

Variable (2)

 

$

86,256,083.75

 

December 25, 2035

 

I-13-A

 

Variable (2)

 

$

43,119,971.25

 

December 25, 2035

 

I-13-B

 

Variable (2)

 

$

43,119,971.25

 

December 25, 2035

 

I-14-A

 

Variable (2)

 

$

43,181,606.25

 

December 25, 2035

 

I-14-B

 

Variable (2)

 

$

43,181,606.25

 

December 25, 2035

 

I-15-A

 

Variable (2)

 

$

3,731,086.25

 

December 25, 2035

 

I-15-B

 

Variable (2)

 

$

3,731,086.25

 

December 25, 2035

 

I-16-A

 

Variable (2)

 

$

3,536,410.00

 

December 25, 2035

 

 

 

 


 

 

I-16-B

 

Variable (2)

 

$

3,536,410.00

 

December 25, 2035

 

I-17-A

 

Variable (2)

 

$

3,352,406.25

 

December 25, 2035

 

I-17-B

 

Variable (2)

 

$

3,352,406.25

 

December 25, 2035

 

I-18-A

 

Variable (2)

 

$

3,178,475.00

 

December 25, 2035

 

I-18-B

 

Variable (2)

 

$

3,178,475.00

 

December 25, 2035

 

I-19-A

 

Variable (2)

 

$

3,014,040.00

 

December 25, 2035

 

I-19-B

 

Variable (2)

 

$

3,014,040.00

 

December 25, 2035

 

I-20-A

 

Variable (2)

 

$

2,858,563.75

 

December 25, 2035

 

I-20-B

 

Variable (2)

 

$

2,858,563.75

 

December 25, 2035

 

I-21-A

 

Variable (2)

 

$

2,711,541.25

 

December 25, 2035

 

I-21-B

 

Variable (2)

 

$

2,711,541.25

 

December 25, 2035

 

I-22-A

 

Variable (2)

 

$

2,572,493.75

 

December 25, 2035

 

I-22-B

 

Variable (2)

 

$

2,572,493.75

 

December 25, 2035

 

I-23-A

 

Variable (2)

 

$

2,440,971.25

 

December 25, 2035

 

I-23-B

 

Variable (2)

 

$

2,440,971.25

 

December 25, 2035

 

I-24-A

 

Variable (2)

 

$

11,271,576.25

 

December 25, 2035

 

I-24-B

 

Variable (2)

 

$

11,271,576.25

 

December 25, 2035

 

I-25-A

 

Variable (2)

 

$

7,796,428.75

 

December 25, 2035

 

I-25-B

 

Variable (2)

 

$

7,796,428.75

 

December 25, 2035

 

I-26-A

 

Variable (2)

 

$

6,545,262.50

 

December 25, 2035

 

I-26-B

 

Variable (2)

 

$

6,545,262.50

 

December 25, 2035

 

I-27-A

 

Variable (2)

 

$

829,036.25

 

December 25, 2035

 

I-27-B

 

Variable (2)

 

$

829,036.25

 

December 25, 2035

 

I-28-A

 

Variable (2)

 

$

799,117.50

 

December 25, 2035

 

I-28-B

 

Variable (2)

 

$

799,117.50

 

December 25, 2035

 

I-29-A

 

Variable (2)

 

$

770,288.75

 

December 25, 2035

 

I-29-B

 

Variable (2)

 

$

770,288.75

 

December 25, 2035

 

I-30-A

 

Variable (2)

 

$

742,513.75

 

December 25, 2035

 

I-30-B

 

Variable (2)

 

$

742,513.75

 

December 25, 2035

 

I-31-A

 

Variable (2)

 

$

715,748.75

 

December 25, 2035

 

I-31-B

 

Variable (2)

 

$

715,748.75

 

December 25, 2035

 

I-32-A

 

Variable (2)

 

$

689,961.25

 

December 25, 2035

 

I-32-B

 

Variable (2)

 

$

689,961.25

 

December 25, 2035

 

I-33-A

 

Variable (2)

 

$

665,110.00

 

December 25, 2035

 

I-33-B

 

Variable (2)

 

$

665,110.00

 

December 25, 2035

 

I-34-A

 

Variable (2)

 

$

641,165.00

 

December 25, 2035

 

I-34-B

 

Variable (2)

 

$

641,165.00

 

December 25, 2035

 

I-35-A

 

Variable (2)

 

$

618,088.75

 

December 25, 2035

 

I-35-B

 

Variable (2)

 

$

618,088.75

 

December 25, 2035

 

I-36-A

 

Variable (2)

 

$

595,850.00

 

December 25, 2035

 

I-36-B

 

Variable (2)

 

$

595,850.00

 

December 25, 2035

 

I-37-A

 

Variable (2)

 

$

574,420.00

 

December 25, 2035

 

I-37-B

 

Variable (2)

 

$

574,420.00

 

December 25, 2035

 

I-38-A

 

Variable (2)

 

$

553,766.25

 

December 25, 2035

 

 

 

 


 

 

I-38-B

 

Variable (2)

 

$

553,766.25

 

December 25, 2035

 

I-39-A

 

Variable (2)

 

$

533,861.25

 

December 25, 2035

 

I-39-B

 

Variable (2)

 

$

533,861.25

 

December 25, 2035

 

I-40-A

 

Variable (2)

 

$

14,346,671.25

 

December 25, 2035

 

I-40-B

 

Variable (2)

 

$

14,346,671.25

 

December 25, 2035

 

P

 

Variable (2)

 

$

100.00

 

December 25, 2035

 

________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC 2 Regular Interest.

(2)

Calculated in accordance with the definition of “Uncertificated REMIC 2 Pass-Through Rate” herein.

 

 

 

 


 

REMIC 3

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the REMIC 2 Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC 3.” The Class R-3 Interest shall represent the sole class of “residual interests” in REMIC 3 for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, the Uncertificated REMIC 3 Pass-Through Rate, the initial Uncertificated Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC 3 Regular Interests (as defined herein). None of the REMIC 3 Regular Interests will be certificated.

Designation

 

Uncertificated REMIC 3
Pass-Through Rate

 

Initial Uncertificated
Principal Balance

 

Latest Possible
Maturity Date (1)

LTAA

 

Variable (2)

 

$

1,215,326,416.59

 

December 25, 2035

LTIA1

 

Variable (2)

 

$

3,707,770.00

 

December 25, 2035

LTIIA1

 

Variable (2)

 

$

1,792,000.00

 

December 25, 2035

LTIIA2

 

Variable (2)

 

$

755,000.00

 

December 25, 2035

LTIIA3

 

Variable (2)

 

$

481,200.00

 

December 25, 2035

LTIIA4

 

Variable (2)

 

$

176,670.00

 

December 25, 2035

LTM1

 

Variable (2)

 

$

530,610.00

 

December 25, 2035

LTM2

 

Variable (2)

 

$

515,870.00

 

December 25, 2035

LTM3

 

Variable (2)

 

$

201,430.00

 

December 25, 2035

LTM4

 

Variable (2)

 

$

245,650.00

 

December 25, 2035

LTM5

 

Variable (2)

 

$

226,000.00

 

December 25, 2035

LTM6

 

Variable (2)

 

$

152,300.00

 

December 25, 2035

LTM7

 

Variable (2)

 

$

191,610.00

 

December 25, 2035

LTM8

 

Variable (2)

 

$

152,300.00

 

December 25, 2035

LTM9

 

Variable (2)

 

$

122,830.00

 

December 25, 2035

LTM10

 

Variable (2)

 

$

117,910.00

 

December 25, 2035

LTB1

 

Variable (2)

 

$

63,870.00

 

December 25, 2035

LTB2

 

Variable (2)

 

$

98,260.00

 

December 25, 2035

LTB3

 

Variable (2)

 

$

88,430.00

 

December 25, 2035

LTZZ

 

Variable (2)

 

$

15,182,869.93

 

December 25, 2035

LTP

 

Variable (2)

 

$

100.00

 

December 25, 2035

LTIO

 

Variable (2)

 

 

(3)

 

December 25, 2035

 

________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date in the month immediately following the maturity date for the Mortgage Loan with the latest possible maturity date has been designated as the “latest possible maturity date” for each REMIC 3 Regular Interest.

(2)

Calculated in accordance with the definition of “Uncertificated REMIC 3 Pass-Through Rate” herein.

(3)

REMIC 3 Regular Interest LTIO will not have an Uncertificated Principal Balance, but will accrue interest on its Uncertificated Notional Amount.

 

 

 


 

REMIC 4

As provided herein, the Trustee shall elect to treat the segregated pool of assets consisting of the REMIC 3 Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC 4.” The Class R-4 Interest shall evidence the sole class of “residual interests” in REMIC 4 for purposes of the REMIC Provisions.

 

The following table irrevocably sets forth the designation, the Pass-Through Rate, the Original Class Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each Class of Certificates that represents one or more of the “regular interests” in REMIC 4 created hereunder:

 

Designation

 

Original Class Certificate
Principal Balance

 

Pass-Through Rate

 

Latest Possible
Maturity Date (1)

Class I-A1

 

$

370,777,000.00

 

Variable (2)

 

December 25, 2035

Class II-A1

 

$

179,200,000.00

 

Variable (2)

 

December 25, 2035

Class II-A2

 

$

75,500,000.00

 

Variable (2)

 

December 25, 2035

Class II-A3

 

$

48,120,000.00

 

Variable (2)

 

December 25, 2035

Class II-A4

 

$

17,667,000.00

 

Variable (2)

 

December 25, 2035

Class M-1

 

$

53,061,000.00

 

Variable (2)

 

December 25, 2035

Class M-2

 

$

51,587,000.00

 

Variable (2)

 

December 25, 2035

Class M-3

 

$

20,143,000.00

 

Variable (2)

 

December 25, 2035

Class M-4

 

$

24,565,000.00

 

Variable (2)

 

December 25, 2035

Class M-5

 

$

22,600,000.00

 

Variable (2)

 

December 25, 2035

Class M-6

 

$

15,230,000.00

 

Variable (2)

 

December 25, 2035

Class M-7

 

$

19,161,000.00

 

Variable (2)

 

December 25, 2035

Class M-8

 

$

15,230,000.00

 

Variable (2)

 

December 25, 2035

Class M-9

 

$

12,283,000.00

 

Variable (2)

 

December 25, 2035

Class M-10

 

$

11,791,000.00

 

Variable (2)

 

December 25, 2035

Class B-1

 

$

6,387,000.00

 

Variable (2)

 

December 25, 2035

Class B-2

 

$

9,826,000.00

 

Variable (2)

 

December 25, 2035

Class B-3

 

$

8,843,000.00

 

Variable (2)

 

December 25, 2035

Class C Interest

 

$

20,634,501.24

 

Variable (2)

 

December 25, 2035

Class P Interest

 

$

100.00

 

N/A (4)

 

December 25, 2035

Class IO Interest

 

 

(5)

 

(6)

 

December 25, 2035

 

________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date in the month immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each Class of Certificates that represents one or more of the “regular interests” in REMIC 4.

(2)

Calculated in accordance with the definition of “Pass-Through Rate” herein.

(3)

The Class C Interest will accrue interest at their variable Pass-Through Rate on the Notional Amount of the Class C Interest outstanding from time to time which shall equal the aggregate of the Uncertificated Principal Balances of the REMIC 3 Regular Interests (other than REMIC 3 Regular Interest LTP). The Class C Interest will not accrue interest on its Certificate Principal Balance.

(4)

The Class P Interest will not accrue interest.

(5)

For federal income tax purposes, the Class IO Interest will not have a Class Certificate Principal Balance, but will have a notional amount equal to the Uncertificated Notional Amount of REMIC 3 Regular Interest LTIO.

(6)

For federal income tax purposes, the Class IO Interest will not have a Pass-Through Rate, but will be entitled to 100% of the amounts distributed on REMIC 3 Regular Interest LTIO.

 

 

 

 


 

REMIC 5

As provided herein, the Trustee shall make an election to treat the Class C Interest as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC 5.” The Class R-5 Interest represents the sole class of “residual interests” in REMIC 5 for purposes of the REMIC Provisions.

 

The following table sets forth (or describes) the Class designation, Pass-Through Rate and Original Class Certificate Principal Balance for the Class C Certificates.

 

Class Designation

Original Class Certificate
Principal Balance

Pass-Through Rate

Latest Possible
Maturity Date (1)

Class C

$20,634,501.24

Variable (2)

December 25, 2035

 

________________

(1)

Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date in the month immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for the Class C Certificates.

(2)

The Class C Certificates will receive 100% of amounts received in respect of the Class C Interest. The Class C Certificates will also be entitled to Subsequent Mortgage Loan Interest, as a right with respect to a component of the Class C Certificates that will not be treated as a REMIC regular interest but rather as separate interest strips from the Subsequent Mortgage Loans for a specified period of time .

 

 

 


 

REMIC 6

As provided herein, the Trustee shall make an election to treat the Class P Interest as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC 6.” The Class R-6 Interest represents the sole class of “residual interests” in REMIC 6 for purposes of the REMIC Provisions.

 

The following table sets forth (or describes) the Class designation, Pass-Through Rate and Original Class Certificate Principal Balance for the Class P Certificates.

 

Class Designation

Original Class Certificate
Principal Balance

Pass-Through Rate

Latest Possible
Maturity Date (1)

Class P

$100.00

Variable (2)

December 25, 2035

 

________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date in the month immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for the Class P Certificates.

(2)

The Class P Certificates will receive 100% of amounts received in respect of the Class P Interest.

 

 

 

 


 

REMIC 7

As provided herein, the Trustee shall make an election to treat the segregated pool of assets consisting of the Class IO Interest as a REMIC for federal income tax purposes, and such segregated pool of assets shall be designated as “REMIC 7.” The Class R-7 Interest represents the sole class of “residual interests” in REMIC 7 for purposes of the REMIC Provisions. The following table irrevocably sets forth the designation, the Pass-Through Rate, the Original Class Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for the indicated REMIC 7 Regular Interest, which will be uncertificated.

The following table sets forth (or describes) the Class designation, Pass-Through Rate and Original Class Certificate Principal Balance for the Class P Certificates.

Class Designation

Original Class Certificate
Principal Balance

Pass-Through Rate

Latest Possible
Maturity Date (1)

SWAP IO

N/A

Variable (2)

December 25, 2035

________________

(1)

For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date in the month immediately following the maturity date for the Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for REMIC 7 Regular Interest Swap IO.

(2)

REMIC 7 Regular Interest SWAP IO shall receive 100% of amounts received in respect of the Class IO Interest .

 

 

 


 

ARTICLE I

 

DEFINITIONS

 

SECTION 1.01

Defined Terms.

Whenever used in this Agreement or in the Preliminary Statement, the following words and phrases, unless the context otherwise requires, shall have the meanings specified in this Article. Unless otherwise specified, all calculations in respect of interest on the Adjustable-Rate Certificates shall be made on the basis of the actual number of days elapsed and a 360-day year and all calculations in respect of interest on the Class C Certificates and all other calculations of interest described herein shall be made on the basis of a 360-day year consisting of twelve 30-day months. The Class P Certificates and the Residual Certificates are not entitled to distributions in respect of interest and, accordingly, will not accrue interest.

“1933 Act”: The Securities Act of 1933, as amended.

“Account”: Either of the Collection Account or Distribution Account.

“Accrual Period”: With respect to the Class C Certificates and each Distribution Date, the calendar month prior to the month of such Distribution Date. With respect to the Adjustable-Rate Certificates and each Distribution Date, the period commencing on the preceding Distribution Date (or in the case of the first such Accrual Period, commencing on the Closing Date) and ending on the day preceding such Distribution Date.

“Addition Notice”: With respect to the transfer of Subsequent Mortgage Loans to the Trust Fund pursuant to Section 2.08, a notice of the Depositor’s designation of the Subsequent Mortgage Loans to be sold to the Trust Fund and the aggregate principal balance of such Subsequent Mortgage Loans as of the Subsequent Cut-off Date. The Addition Notice shall be given not later than three Business Days prior to the related Subsequent Transfer Date and shall be substantially in the form attached hereto as Exhibit Q.

“Adjustable-Rate Certificates”: Any Class A Certificate, Mezzanine Certificate or Class B Certificate.

“Adjustable-Rate Mortgage Loan”: A first lien Mortgage Loan which provides at any period during the life of such loan for the adjustment of the Mortgage Rate payable in respect thereto. The Adjustable Rate Mortgage Loans are identified as such on the Mortgage Loan Schedule.

“Adjusted Net Maximum Mortgage Rate”: With respect to any Mortgage Loan (or the related REO Property), as of any date of determination, a per annum rate of interest equal to the applicable Maximum Mortgage Rate for such Mortgage Loan (or the Mortgage Rate in the case of any Fixed-Rate Mortgage Loan) as of the first day of the month preceding the month in which the related Distribution Date occurs minus the sum of the Custodian Fee Rate, the Servicing Fee Rate and the Credit Risk Manager Fee Rate.

 

 


 

“Adjusted Net Mortgage Rate”: With respect to any Mortgage Loan (or the related REO Property), as of any date of determination, a per annum rate of interest equal to the applicable Mortgage Rate for such Mortgage Loan as of the first day of the month preceding the month in which the related Distribution Date occurs minus the sum of the Custodian Fee Rate, the Servicing Fee Rate and the Credit Risk Manager Fee Rate.

“Adjustment Date”: With respect to each Adjustable-Rate Mortgage Loan, each adjustment date, on which the Mortgage Rate of such Mortgage Loan changes pursuant to the related Mortgage Note. The first Adjustment Date following the Cut-off Date as to each Adjustable-Rate Mortgage Loan is set forth in the Mortgage Loan Schedule.

“Advance”: As to any Mortgage Loan or REO Property, any advance made by the Servicer in respect of any Distribution Date pursuant to Section 4.04.

“Advance Facility”: As defined in Section 3.29 hereof.

“Advance Facility Trustee”: As defined in Section 3.29 hereof.

“Advancing Person”: As defined in Section 3.29 hereof.

“Advance Reimbursement Amounts”: As defined in Section 3.29 hereof.

“Adverse REMIC Event”: As defined in Section 9.01(f) hereof.

“Affiliate”: With respect to any Person, any other Person controlling, controlled by or under common control with such Person. For purposes of this definition, “control” means the power to direct the management and policies of a Person, directly or indirectly, whether through ownership of voting securities, by contract or otherwise and “controlling” and “controlled” shall have meanings correlative to the foregoing.

“Agreement”: This Pooling and Servicing Agreement and all amendments hereof and supplements hereto.

“Allocated Realized Loss Amount”: With respect to any Distribution Date and any Class of Mezzanine Certificates or Class B Certificates, the sum of (i) any Realized Losses allocated to such Class of Certificates on such Distribution Date and (ii) the amount of any Allocated Realized Loss Amount for such Class of Certificates remaining unpaid from the previous Distribution Date as reduced by an amount equal to the increase in the related Certificate Principal Balance due to the receipt of Subsequent Recoveries.

“Assignment”: An assignment of Mortgage, notice of transfer or equivalent instrument, in recordable form, which is sufficient under the laws of the jurisdiction wherein the related Mortgaged Property is located to reflect or record the sale of the Mortgage.

“Assumed Final Maturity Date”: As to each Class of Certificates, the date set forth as such in the Preliminary Statement.

 

 


 

“Available Funds”: With respect to any Distribution Date, an amount equal to the excess of (i) the sum of (a) the aggregate of the related Monthly Payments on the Mortgage Loans due on the related Due Date and received on or prior to the related Determination Date, (b) Net Liquidation Proceeds, Insurance Proceeds, Subsequent Recoveries, partial Principal Prepayments, proceeds from repurchases of and substitutions for such Mortgage Loans and other unscheduled recoveries of principal and interest in respect of the Mortgage Loans received during the prior calendar month and all Principal Prepayments in full received during the related Prepayment Period, (c) the aggregate of any amounts received in respect of a related REO Property withdrawn from any REO Account and deposited in the Collection Account for such Distribution Date, (d) the aggregate of any amounts deposited in the Collection Account by the Servicer in respect of related Prepayment Interest Shortfalls for such Distribution Date, (e) the aggregate of any Advances made by the Servicer for such Distribution Date in respect of the Mortgage Loans, (f) the aggregate of any related advances made by the Trustee in respect of the Mortgage Loans for such Distribution Date pursuant to Section 7.02, (g) the amount of any Prepayment Charges collected by the Servicer in connection with the full or partial prepayment of any of the Mortgage Loans and any Servicer Prepayment Charge Payment Amount, (h) with respect to the Distribution Date immediately following the end of the Funding Period, any amounts in the Pre-Funding Accounts (exclusive of any investment income therein) after giving effect to any purchase of Subsequent Mortgage Loans and (i) with respect to each Distribution Date during the Funding Period and on the Distribution Date immediately following the end of the Funding Period, any amounts withdrawn by the Trustee from the Interest Coverage Accounts for distribution on the Certificates on such Distribution Date over (ii) the sum of (a) amounts reimbursable or payable to the Servicer pursuant to Section 3.11(a), the Trustee pursuant to Section 3.11(b) or the Swap Provider (including any New Swap Payment and Swap Termination Payment owed to the Swap Provider but excluding any Swap Termination Payment owed to the Swap Provider resulting from a Swap Provider Trigger Event) (b) amounts deposited in the Collection Account or the Distribution Account pursuant to clauses (a) through (g) above, as the case may be, in error, (c) the amount of any Prepayment Charges collected by the Servicer in connection with the full or partial prepayment of any of the Mortgage Loans and any Servicer Prepayment Charge Payment Amount, (d) any indemnification payments or expense reimbursements made by the Trust Fund pursuant to Section 8.05, and (e) any Net Swap Payment or Swap Termination Payment owed to the Swap Provider (other than any Swap Termination Payment owed to the Swap Provider resulting from a Swap Provider Trigger Event).

“Bankruptcy Code”: The Bankruptcy Reform Act of 1978 (Title 11 of the United States Code), as amended.

“Base Rate”: For any Distribution Date and the Adjustable-Rate Certificates, the sum of (i) LIBOR plus (ii) the related Certificate Margin.

“Book-Entry Certificates”: Any of the Certificates that shall be registered in the name of the Depository or its nominee, the ownership of which is reflected on the books of the Depository or on the books of a Person maintaining an account with the Depository (directly, as a “Depository Participant”, or indirectly, as an indirect participant in accordance with the rules of the Depository and as described in Section 5.02 hereof). On the Closing Date, the Adjustable-Rate Certificates shall be Book-Entry Certificates.

 

 


 

“Business Day”: Any day other than a Saturday, a Sunday or a day on which banking or savings institutions in the State of Delaware, the State of New York, the State of Texas, the State of California or in the city in which the Corporate Trust Office of the Trustee is located are authorized or obligated by law or executive order to be closed.

“Cap Amount”: The Cap Amount for any Class of the Adjustable-Rate Certificates is equal to (i) the aggregate amount received by the Trust from the Cap Contract multiplied by (ii) a fraction equal to (a) the Certificate Principal Balance of such Class immediately prior to the applicable Distribution Date divided by (b) the aggregate Certificate Principal Balance of the Adjustable-Rate Certificates immediately prior to the applicable Distribution Date.

“Cap Contract”: The Cap Contract between the Trustee, in its capacity as Supplemental Interest Trust Trustee and the counterparty thereunder, a form of which is attached hereto as Exhibit O.

“Certificate”: Any Regular Certificate or Residual Certificate.

“Certificateholder” or “Holder”: The Person in whose name a Certificate is registered in the Certificate Register, except that a Disqualified Organization or non-U.S. Person shall not be a Holder of a Residual Certificate for any purpose hereof and, solely for the purposes of giving any consent pursuant to this Agreement, any Certificate registered in the name of the Depositor or the Servicer or any Affiliate thereof shall be deemed not to be outstanding and the Voting Rights to which it is entitled shall not be taken into account in determining whether the requisite percentage of Voting Rights necessary to effect any such consent has been obtained, except as otherwise provided in Section 11.01. The Trustee and the NIMS Insurer may conclusively rely upon a certificate of the Depositor or the Servicer in determining whether a Certificate is held by an Affiliate thereof. All references herein to “Holders” or “Certificateholders” shall reflect the rights of Certificate Owners as they may indirectly exercise such rights through the Depository and participating members thereof, except as otherwise specified herein; provided, however, that the Trustee and the NIMS Insurer shall be required to recognize as a “Holder” or “Certificateholder” only the Person in whose name a Certificate is registered in the Certificate Register.

 

 


 

“Certificate Margin”: With respect to each Class of Adjustable-Rate Certificates and for purposes of the Marker Rate and the Maximum Uncertificated Accrued Interest Deferral Amount, the specified REMIC 3 Regular Interest, as follows:

 

Class

REMIC 3 Regular
Interest

Certificate Margin

(1) (%)

(2) (%)

I-A1

LTIA1

0.220%

0.440%

II-A1

LTIIA1

0.100%

0.200%

II-A2

LTIIA2

0.190%

0.380%

II-A3

LTIIA3

0.280%

0.560%

II-A4

LTIIA4

0.350%

0.700%

M-1

LTM1

0.480%

0.720%

M-2

LTM2

0.500%

0.750%

M-3

LTM3

0.550%

0.825%

M-4

LTM4

0.650%

0.975%

M-5

LTM5

0.710%

1.065%

M-6

LTM6

0.750%

1.125%

M-7

LTM7

1.650%

2.475%

M-8

LTM8

2.500%

3.750%

M-9

LTM9

2.500%

3.750%

M-10

LTM10

2.500%

3.750%

B-1

LTB1

2.000%

3.000%

B-2

LTB2

2.000%

3.000%

B-3

LTB3

2.000%

3.000%

 

__________

 

 

(1)

For the Accrual Period for each Distribution Date on or prior to the Optional Termination Date.

 

 

(2)

For each other Accrual Period.

 

 

“Certificate Owner”: With respect to each Book-Entry Certificate, any beneficial owner thereof.

“Certificate Principal Balance”: With respect to any Class of Regular Certificates (other than the Class C Certificates) immediately prior to any Distribution Date, will be equal to the Initial Certificate Principal Balance thereof plus any Subsequent Recoveries added to the Certificate Principal Balance of such Certificate pursuant to Section 4.01, reduced by the sum of all amounts actually distributed in respect of principal of such Class and, in the case of a Mezzanine Certificate or Class B Certificate, Realized Losses allocated thereto on all prior Distribution Dates. With respect to the Class C Certificates as of any date of determination, an amount equal to the excess, if any, of (A) the then aggregate Uncertificated Principal Balance of the REMIC 3 Regular Interests over (B) the then aggregate Certificate Principal Balance of the Adjustable-Rate Certificates and the Class P Certificates then outstanding.

“Certificate Register” and “Certificate Registrar”: The register maintained and registrar appointed pursuant to Section 5.02 hereof.

 

 


 

“Class”: Collectively, Certificates which have the same priority of payment and bear the same class designation and the form of which is identical except for variation in the Percentage Interest evidenced thereby.

“Class A Certificates”: Any Class I-A1 Certificate, Class II-A1 Certificate, Class II-A2 Certificate, Class II-A3 Certificate or Class II-A4 Certificate.

“Class B Certificates”: Any Class B-1 Certificate, Class B-2 Certificate or Class B-3 Certificate.

“Class B-1 Certificate”: Any one of the Class B-1 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-16, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class B-1 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the distribution of the Class M-8 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class M-9 Certificates (after taking into account the distribution of the Class M-9 Principal Distribution Amount on such Distribution Date), (xi) the Certificate Principal Balance of the Class M-10 Certificates (after taking into account the distribution of the Class M-10 Principal Distribution Amount on such Distribution Date) and (xii) the Certificate Principal Balance of the Class B-1 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 92.00% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due

 

 


during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class B-2 Certificate”: Any one of the Class B-2 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-17, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class B-2 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the distribution of the Class M-8 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class M-9 Certificates (after taking into account the distribution of the Class M-9 Principal Distribution Amount on such Distribution Date), (xi) the Certificate Principal Balance of the Class M-10 Certificates (after taking into account the distribution of the Class M-10 Principal Distribution Amount on such Distribution Date), (xii) the Certificate Principal Balance of the Class B-1 Certificates (after taking into account the distribution of the Class B-1 Principal Distribution Amount on such Distribution Date) and (xiii) the Certificate Principal Balance of the Class B-2 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 94.00% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

 

 


 

“Class B-3 Certificate”: Any one of the Class B-3 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-18, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class B-3 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the distribution of the Class M-8 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class M-9 Certificates (after taking into account the distribution of the Class M-9 Principal Distribution Amount on such Distribution Date), (xi) the Certificate Principal Balance of the Class M-10 Certificates (after taking into account the distribution of the Class M-10 Principal Distribution Amount on such Distribution Date), (xii) the Certificate Principal Balance of the Class B-1 Certificates (after taking into account the distribution of the Class B-1 Principal Distribution Amount on such Distribution Date), (xiii) the Certificate Principal Balance of the Class B-2 Certificates (after taking into account the distribution of the Class B-2 Principal Distribution Amount on such Distribution Date), (xix) the Certificate Principal Balance of the Class B-3 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 95.80% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class C Certificates”: Any one of the Class C Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-19, representing (i) a Regular Interest in REMIC 5, (ii) the

 

 


obligation to pay Net WAC Rate Carryover Amounts and Swap Termination Payments and (iii) the right to receive the Class IO Distribution Amount.

“Class C Interest”: An uncertificated interest in the Trust Fund held by the Trustee on behalf of the Holders of the Class C Certificates, evidencing a Regular Interest in REMIC 4 for purposes of the REMIC Provisions.

“Class I-A1 Certificate”: Any one of the Class I-A1 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-1, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class II-A1 Certificate”: Any one of the Class II-A1 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-2, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class II-A2 Certificate”: Any one of the Class II-A2 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-3, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class II-A3 Certificate”: Any one of the Class II-A3 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-4, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class II-A4 Certificate”: Any one of the Class II-A4 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-5, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-1 Certificate”: Any one of the Class M-1 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-6, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class IO Distribution Amount”: As defined in Section 4.10 hereof. For purposes of clarity, the Class IO Distribution Amount for any Distribution Date shall equal the amount payable to the Supplemental Interest Trust Trustee on such Distribution Date in excess of

 

 


the amount payable on the Class IO Interest on such Distribution Date, all as further provided in Section 4.10 hereof.

 

“Class IO Interest”: An uncertificated interest in the Trust Fund evidencing a Regular Interest in REMIC 4.

“Class M-1 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date) and (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 51.50% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-2 Certificate”: Any one of the Class M-2 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-7, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-2 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date) and (iii) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 62.00% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-3 Certificate”: Any one of the Class M-3 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-8, representing (i) a Regular Interest in REMIC 4, (ii) the right to

 

 


receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-3 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date) and (iv) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 66.10% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-4 Certificate”: Any one of the Class M-4 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-9, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-4 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date) and (v) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 71.10% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

 

 


 

“Class M-5 Certificate”: Any one of the Class M-5 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-10, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-5 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date) and (vi) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 75.70% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-6 Certificate”: Any one of the Class M-6 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-11, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-6 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the

 

 


distribution of the Class M-5 Principal Distribution Amount on such Distribution Date) and (vii) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 78.80% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-7 Certificate”: Any one of the Class M-7 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-12, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-7 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date) and (viii) the Certificate Principal Balance of the Class M-7 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 82.70% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-8 Certificate”: Any one of the Class M- Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form

 

 


annexed hereto as Exhibit A-13, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-8 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date) and (ix) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 85.80% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-9 Certificate”: Any one of the Class M-9 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-14, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-9 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the

 

 


distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the distribution of the Class M-8 Principal Distribution Amount on such Distribution Date) and (x) the Certificate Principal Balance of the Class M-9 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 88.30% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class M-10 Certificate”: Any one of the Class M-10 Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-15, representing (i) a Regular Interest in REMIC 4, (ii) the right to receive the Net WAC Rate Carryover Amount and (iii) the obligation to pay the Class IO Distribution Amount.

“Class M-10 Principal Distribution Amount”: The excess of (x) the sum of (i) the aggregate Certificate Principal Balance of the Class A Certificates (after taking into account the distribution of the Senior Principal Distribution Amount on such Distribution Date), (ii) the aggregate Certificate Principal Balance of the Class M-1 Certificates (after taking into account the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates (after taking into account the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates (after taking into account the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the Certificate Principal Balance of the Class M-4 Certificates (after taking into account the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates (after taking into account the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates (after taking into account the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates (after taking into account the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates (after taking into account the

 

 


distribution of the Class M-8 Principal Distribution Amount on such Distribution Date), (x) the Certificate Principal Balance of the Class M-9 Certificates (after taking into account the distribution of the Class M-9 Principal Distribution Amount on such Distribution Date) and (xi) the Certificate Principal Balance of the Class M-10 Certificates immediately prior to such Distribution Date over (y) the lesser of (A) the product of (i) 90.70% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as of the last day of the related Due Period (after giving effect to scheduled payments of principal due during the related Due Period, to the extent received or advanced, and unscheduled collections of principal received during the related Prepayment Period) minus the related Overcollateralization Floor.

“Class P Certificate”: Any one of the Class P Certificates executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-20, representing the right to distributions as set forth herein and therein and evidencing a regular interest in REMIC 6.

“Class P Interest”: An uncertificated interest in the Trust Fund held by the Trustee on behalf of the Holders of the Class P Certificates, evidencing a Regular Interest in REMIC 4 for purposes of the REMIC Provisions.

“Class R Certificate”: The Class R Certificate executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-21 and evidencing the ownership of the Class R-1 Interest, the Class R-2 Interest, Class R-3 Interest and the Class R-4 Interest.

“Class R-1 Interest”: The uncertificated Residual Interest in REMIC 1.

“Class R-2 Interest”: The uncertificated Residual Interest in REMIC 2.

“Class R-3 Interest”: The uncertificated Residual Interest in REMIC 3.

“Class R-4 Interest”: The uncertificated Residual Interest in REMIC 4.

“Class R-5 Interest”: The uncertificated Residual Interest in REMIC 5.

“Class R-6 Interest”: The uncertificated Residual Interest in REMIC 6.

“Class R-7 Interest”: The uncertificated Residual Interest in REMIC 7.

“Class R-X Certificate”: The Class R-X Certificate executed by the Trustee, and authenticated and delivered by the Certificate Registrar, substantially in the form annexed hereto as Exhibit A-22 and evidencing the ownership of the Class R-5 Interest, Class R-6 Interest and the Class R-7 Interest.

 

 


 

“Close of Business”: As used herein, with respect to any Business Day, 5:00 p.m. (New York time).

“Closing Date”: December 15, 2005.

“Code”: The Internal Revenue Code of 1986, as amended.

“Collection Account”: The account or accounts created and maintained by the Servicer pursuant to Section 3.10(a), which shall be entitled “Deutsche Bank National Trust Company, as Trustee, in trust for registered Holders of First Franklin Mortgage Loan Trust 2005-FFH4, Asset-Backed Certificates, Series 2005-FFH4,” which must be an Eligible Account.

“Compensating Interest”: As defined in Section 3.24 hereof.

“Corporate Trust Office”: The principal corporate trust office of the Trustee at which at any particular time its corporate trust business in connection with this Agreement shall be administered, which office at the date of the execution of this instrument is located at 1761 East St. Andrew Place, Santa Ana, CA 92705-4934, or at such other address as the Trustee may designate from time to time by notice to the Certificateholders, the Depositor, the Servicer and the Seller.

 

 


 

“Corresponding Certificate”: With respect to each REMIC 3 Regular Interest set forth below, the corresponding Regular Certificate set forth in the table below:

REMIC 3 Regular Interest

Regular Certificate

LTIA1

Class I-A1

LTIIA1

Class II-A1

LTIIA2

Class II-A2

LTIIA3

Class II-A3

LTIIA4

Class II-A4

LTM1

Class M-1

LTM2

Class M-2

LTM3

Class M-3

LTM4

Class M-4

LTM5

Class M-5

LTM6

Class M-6

LTM7

Class M-7

LTM8

Class M-8

LTM9

Class M-9

LTM10

Class M-10

LTB1

Class B-1

LTB2

Class B-2

LTB3

Class B-3

LTP

Class P

 

“Credit Enhancement Percentage”: For any Distribution Date, the percentage equivalent of a fraction, the numerator of which is the sum of the aggregate Certificate Principal Balance of the Mezzanine Certificates, the Class B Certificates and the Class C Certificates, and the denominator of which is the sum of (x) the aggregate Stated Principal Balance of the Mortgage Loans and (y) any amounts remaining on deposit in the Pre-Funding Accounts (exclusive of any investme