Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CITIGROUP MORTGAGE LOAN TRUST INC | CITIMORTGAGE, INC. | CITIBANK, N.A. | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

CITIGROUP MORTGAGE LOAN TRUST INC | CITIMORTGAGE, INC. | CITIBANK, N.A. | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 9/15/2005

POOLING AND SERVICING AGREEMENT, Parties: citigroup mortgage loan trust inc , citimortgage  inc. , citibank  n.a. , u.s. bank national association
50 of the Top 250 law firms use our Products every day

CITIGROUP MORTGAGE LOAN TRUST INC.

Depositor

CITIMORTGAGE, INC.

Master Servicer and Trust Administrator

CITIBANK, N.A.

Paying Agent, Certificate Registrar and Authenticating Agent

and

U.S. BANK NATIONAL ASSOCIATION

Trustee

_________________________________________

 

POOLING AND SERVICING AGREEMENT

Dated as of August 1, 2005

_________________________________________

Mortgage Pass-Through Certificates

Series 2005-5

 

 


 

TABLE OF CONTENTS

 

ARTICLE I DEFINITIONS

SECTION 1.01

Defined Terms.

 

SECTION 1.02

Allocation of Certain Interest Shortfalls.

ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

SECTION 2.01

Conveyance of Mortgage Loans.

 

SECTION 2.02

Acceptance of the Trust Fund by the Trustee.

 

SECTION 2.03

Repurchase or Substitution of Mortgage Loans by the Seller or the Depositor.

 

SECTION 2.04

Reserved.

 

SECTION 2.05

Representations, Warranties and Covenants of the Master Servicer.

 

SECTION 2.06

Issuance of the Certificates.

 

SECTION 2.07

Conveyance of the REMIC Regular Interests; Acceptance of the Trust REMICs by the Trustee.

ARTICLE III ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

SECTION 3.01

Master Servicer to Act as Master Servicer.

 

SECTION 3.02

Sub-Servicing Agreements Between the Master Servicer and Sub-Servicers.

 

SECTION 3.03

Successor Sub-Servicers.

 

SECTION 3.04

Liability of the Master Servicer.

 

SECTION 3.05

No Contractual Relationship Between Sub-Servicers and Trustee, Trust Administrator or Certificateholders.

 

SECTION 3.06

Assumption or Termination of Sub-Servicing Agreements by Trustee.

 

SECTION 3.07

Collection of Certain Mortgage Loan Payments.

 

SECTION 3.08

Sub-Servicing Accounts.

 

SECTION 3.09

Collection of Taxes, Assessments and Similar Items; Servicing Accounts.

 

SECTION 3.10

Collection Account and Distribution Account.

 

SECTION 3.11

Withdrawals from the Collection Account and Distribution Account.

 

SECTION 3.12

Investment of Funds in the Collection Account and the Distribution Account.

 

SECTION 3.13

Maintenance of the Primary Mortgage Insurance Policies; Collections Thereunder.

 

SECTION 3.14

Maintenance of Hazard Insurance and Errors and Omissions and Fidelity Coverage.

 

SECTION 3.15

Enforcement of Due-On-Sale Clauses; Assumption Agreements.

 

SECTION 3.16

Realization Upon Defaulted Mortgage Loans.

 

SECTION 3.17

Trustee to Cooperate; Release of Mortgage Files.

 

SECTION 3.18

Servicing Compensation.

 

SECTION 3.19

Reports to the Trust Administrator; Collection Account Statements.

 

SECTION 3.20

Statement as to Compliance.

 

SECTION 3.21

Independent Public Accountants’ Servicing Report.

 

SECTION 3.22

Access to Certain Documentation.

 

SECTION 3.23

Title, Management and Disposition of REO Property.

 

 


 

SECTION 3.24

Obligations of the Master Servicer in Respect of Prepayment Interest Shortfalls.

 

SECTION 3.25

Obligations of the Master Servicer in Respect of Monthly Payments.

 

SECTION 3.26

Tax Reserve Account.

 

SECTION 3.27

PMI Policies; Claims Under the PMI Policies.

 

SECTION 3.28

Administration of Buydown Funds.

ARTICLE IV PAYMENTS TO CERTIFICATEHOLDERS

 

SECTION 4.01

Distribution

 

SECTION 4.02

Statements to Certificateholders.

 

SECTION 4.03

Remittance Reports; P&I Advances.

 

SECTION 4.04

Allocation of Extraordinary Trust Fund Expenses and Realized Losses.

 

SECTION 4.05

Compliance with Withholding Requirements.

 

SECTION 4.06

Commission Reporting.

 

SECTION 4.07

Distributions and Allocations of Realized Losses on the REMIC Regular Interests.

ARTICLE V THE CERTIFICATES

SECTION 5.01

The Certificates.

 

SECTION 5.02

Registration of Transfer and Exchange of Certificates.

 

SECTION 5.03

Mutilated, Destroyed, Lost or Stolen Certificates.

 

SECTION 5.04

Persons Deemed Owners.

 

SECTION 5.05

Certain Available Information.

ARTICLE VI THE DEPOSITOR AND THE MASTER SERVICER

SECTION 6.01

Liability of the Depositor and the Master Servicer.

 

SECTION 6.02

Merger or Consolidation of the Depositor or the Master Servicer.

 

SECTION 6.03

Limitation on Liability of the Depositor, the Master Servicer and Others.

 

SECTION 6.04

Limitation on Resignation of the Master Servicer.

 

SECTION 6.05

Rights of the Depositor in Respect of the Master Servicer.

ARTICLE VII DEFAULT

SECTION 7.01

Master Servicer Events of Default.

 

SECTION 7.02

Trustee to Act; Appointment of Successor.

 

SECTION 7.03

Notification to Certificateholders.

 

SECTION 7.04

Waiver of Master Servicer Events of Default.

ARTICLE VIII CONCERNING THE TRUSTEE, THE TRUST ADMINISTRATOR, THE PAYING AGENT, THE CERTIFICATE REGISTRAR AND THE AUTHENTICATING AGENT

SECTION 8.01

Duties of Trustee, Trust Administrator and Others.

 

SECTION 8.02

Certain Matters Affecting the Trustee, the Trust Administrator and Others.

 

SECTION 8.03

Trustee, Trust Administrator and Others not Liable for Certificates or Mortgage Loans.

 

SECTION 8.04

Trustee, Trust Administrator and Others May Own Certificates.

 

SECTION 8.05

Trustee’s, Trust Administrator’s, Paying Agent’s, Authenticating Agent’s, Certificate Registrar’s and Custodians’ Fees and Expenses.

 

SECTION 8.06

Eligibility Requirements for Trustee and Trust Administrator.

 

SECTION 8.07

Resignation and Removal of the Trustee and the Trust Administrator.

 

 


 

SECTION 8.08

Successor Trustee or Trust Administrator.

 

SECTION 8.09

Merger or Consolidation of Trustee or Trust Administrator.

 

SECTION 8.10

Appointment of Co-Trustee or Separate Trustee.

 

SECTION 8.11

[intentionally omitted]

 

SECTION 8.12

Appointment of Office or Agency.

 

SECTION 8.13

Representations and Warranties.

 

SECTION 8.14

Appointment and Removal of Paying Agent, Authenticating Agent and Certificate Registrar.

 

SECTION 8.15

No Trustee Liability for Actions or Inactions of Custodians.

ARTICLE IX TERMINATION

SECTION 9.01

Termination Upon Repurchase or Liquidation of the Mortgage Loans.

 

SECTION 9.02

Additional Termination Requirements.

ARTICLE X REMIC PROVISIONS

SECTION 10.01

REMIC Administration.

 

SECTION 10.02

Prohibited Transactions and Activities.

 

SECTION 10.03

Master Servicer and Trust Administrator Indemnification.

ARTICLE XI MISCELLANEOUS PROVISIONS

SECTION 11.01

Amendment.

 

SECTION 11.02

Recordation of Agreement; Counterparts.

 

SECTION 11.03

Limitation on Rights of Certificateholders.

 

SECTION 11.04

Governing Law.

 

SECTION 11.05

Notices.

 

SECTION 11.06

Severability of Provisions.

 

SECTION 11.07

Notice to Rating Agencies.

 

SECTION 11.08

Article and Section References.

 

SECTION 11.09

Grant of Security Interest.

 

Exhibits

Exhibit A-1

Form of Class I-A1 Certificate

 

Exhibit A-2

Form of Class I-A2 Certificate

 

Exhibit A-3

Form of Class I-A3 Certificate

 

Exhibit A-4

Form of Class I-A4 Certificate

 

Exhibit A-5

Form of Class I-A5 Certificate

 

Exhibit A-6

Form of Class I-P Certificate

 

Exhibit A-7

Form of Class I-F Certificate

 

Exhibit A-8

Form of Class I-B1 Certificate

 

Exhibit A-9

Form of Class I-B2 Certificate

 

Exhibit A-10

Form of Class I-B3 Certificate

 

Exhibit A-11

Form of Class I-B4 Certificate

 

Exhibit A-12

Form of Class I-B5 Certificate

 

Exhibit A-13

Form of Class I-B6 Certificate

 

Exhibit A-14

Form of Class I-R Certificate

 

Exhibit A-15

Form of Class II-1-1A1 Certificate

 

Exhibit A-16

Form of Class II-1-1A2 Certificate

 

Exhibit A-17

Form of Class II-1-1A3 Certificate

 

 


 

Exhibit A-18

Form of Class II-1-1A4 Certificate

 

Exhibit A-19

Form of Class II-1-1A5 Certificate

 

Exhibit A-20

Form of Class II-1-1A6 Certificate

 

Exhibit A-21

Form of Class II-1-2A1 Certificate

 

Exhibit A-22

Form of Class II-1-2A2 Certificate

 

Exhibit A-23

Form of Class II-1-2A3 Certificate

 

Exhibit A-24

Form of Class II-1-2A4 Certificate

 

Exhibit A-25

Form of Class II-1-2A5 Certificate

 

Exhibit A-26

Form of Class II-1-2A6 Certificate

 

Exhibit A-27

Form of Class II-1-2A7 Certificate

 

Exhibit A-28

Form of Class II-A2 Certificate

 

Exhibit A-39

Form of Class II-A3 Certificate

 

Exhibit A-30

Form of Class II-P Certificate

 

Exhibit A-31

Form of Class II-XS1 Certificate

 

Exhibit A-32

Form of Class II-XS2 Certificate

 

Exhibit A-33

Form of Class II-XS3 Certificate

 

Exhibit A-34

Form of Class II-PO1 Certificate

 

Exhibit A-35

Form of Class II-PO2 Certificate

 

Exhibit A-36

Form of Class II-PO3 Certificate

 

Exhibit A-37

Form of Class II-B1 Certificate

 

Exhibit A-38

Form of Class II-B2 Certificate

 

Exhibit A-39

Form of Class II-B3 Certificate

 

Exhibit A-40

Form of Class II-B4 Certificate

 

Exhibit A-41

Form of Class II-B5 Certificate

 

Exhibit A-42

Form of Class II-B6 Certificate

 

Exhibit A-43

Form of Class II-R Certificate

 

Exhibit A-44

Form of Class III-A1A Certificate

 

Exhibit A-45

Form of Class III-A1B Certificate

 

Exhibit A-46

Form of Class III-A2A Certificate

 

Exhibit A-47

Form of Class III-A2B Certificate

 

Exhibit A-48

Form of Class III-A3A Certificate

 

Exhibit A-49

Form of Class III-A3B Certificate

 

Exhibit A-50

Form of Class III-A4A Certificate

 

Exhibit A-51

Form of Class III-A4B Certificate

 

Exhibit A-52

Form of Class III-A5 Certificate

 

Exhibit A-53

Form of Class III-P Certificate

 

Exhibit A-54

Form of Class III-B1 Certificate

 

Exhibit A-55

Form of Class III-B2 Certificate

 

Exhibit A-56

Form of Class III-B3 Certificate

 

Exhibit A-57

Form of Class III-B4 Certificate

 

Exhibit A-58

Form of Class III-B5 Certificate

 

Exhibit A-59

Form of Class III-B6 Certificate

 

Exhibit A-60

Form of Class III-R Certificate

 

Exhibit B

[Reserved]

 

Exhibit C

[Reserved]

 

Exhibit D

Form of Mortgage Loan Purchase Agreement

 

Exhibit E

Request for Release

 

Exhibit F-1

Form of Transferor Representation Letter and Form of Transferee Representation Letter in Connection with Transfer of the Private Certificates Pursuant to Rule 144A Under the 1933 Act

 

Exhibit F-2

Form of Transfer Affidavit and Agreement and Form of Transferor Affidavit in Connection with Transfer of Residual Certificates

 

 


 

Exhibit G

Form of Certification with respect to ERISA and the Code

 

Exhibit H

Form of Master Servicer Certification

 

Schedule 1

Mortgage Loan Schedule

 

Schedule 2

PMI Mortgage Loans

 

 


 

This Pooling and Servicing Agreement, is dated and effective as of August 1, 2005, among CITIGROUP MORTGAGE LOAN TRUST INC., as Depositor, CITIMORTGAGE, INC., as Master Servicer and Trust Administrator, CITIBANK, N.A. as Paying Agent, Certificate Registrar and Authenticating Agent and U.S. BANK NATIONAL ASSOCIATION, as Trustee.

 

PRELIMINARY STATEMENT:

The Depositor intends to sell pass-through certificates to be issued hereunder in multiple classes, which in the aggregate will evidence the entire beneficial ownership interest in each REMIC (as defined herein) created hereunder. The Trust Fund will consist of a segregated pool of assets comprised of the Mortgage Loans and certain other related assets subject to this Agreement.

 

REMIC I-A

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the Group I Mortgage Loans and certain other related assets (other than the Tax Reserve Account) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I-A”. The Class R-IA Residual Interest will be the sole class of “residual interests” in REMIC I-A for purposes of the REMIC Provisions (as defined herein). The REMIC I-A Regular Interests will consist of two REMIC I-A Regular Interests for each Group I Mortgage Loan, each with an Uncertificated Principal Balance equal to 50.00% of the stated principal balance of such Group I-A Mortgage Loan (one of which will be referred to as a “REMIC I-A A Regular Interest” and one of which will be referred to as a “REMIC I-A B Regular Interest”), and an interest rate calculated in accordance with the definition of “REMIC I-A Remittance Rate” herein. For purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I-A Regular Interests (as defined herein). None of the REMIC I-A Regular Interests will be certificated.

 

REMIC I-B

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC I-A Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I-B”. The Class R-IB Residual Interest will be the sole class of “residual interests” in REMIC I-B for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC I-B Remittance Rate, the initial Uncertificated Balance or Uncertificated Notional Amount and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC I-B Regular Interests (as defined herein). None of the REMIC I-A Regular Interests will be certificated.

 

 

 


 

 

Designation

 

REMIC I-B Remittance Rate

 

Initial Uncertificated Balance

 

Latest Possible Maturity Date (1)

LT-1A

 

(2)

 

$

153,982.68

 

July 2035

LT-1B

 

(2)

 

$

2,298,002.68

 

July 2035

LT-2A

 

(2)

 

$

617,160.28

 

July 2035

LT-2B

 

(2)

 

$

9,212,060.28

 

July 2035

LT-3A

 

(2)

 

$

214,211.91

 

July 2035

LT-3B

 

(2)

 

$

3,196,911.91

 

July 2035

LT-4A

 

(2)

 

$

648,103.79

 

July 2035

LT-4B

 

(2)

 

$

9,673,103.79

 

July 2035

LT-5A

 

(2)

 

$

128,286.94

 

July 2035

LT-5B

 

(2)

 

$

1,914,186.94

 

July 2035

LT-ZZZ

 

(2)

 

$

234,886,443.83

 

July 2035

LT-1F

 

(2)

 

$

(3)

 

July 2035

LT-P

 

0.00%

 

$

100.00

 

July 2035

LT-R

 

(2)

 

$

100.83

 

July 2035

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC I-B Regular Interest.

(2)

Calculated in accordance with the definition of “REMIC I-B Remittance Rate” herein.

 

(3)

Calculated in accordance with the definition of “Uncertificated Notional Amount” herein.

REMIC I-C

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC I-B Regular Interests subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I-C”. The Class R-IC Residual Interest will be the sole class of “residual interests” in REMIC I-C for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Pass-Through Rate, the Initial Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the Classes of Certificates that evidence “regular interests” or “residual interests” in REMIC I-C.

Designation

 

Pass-Through Rate (2)

Initial Aggregate
Certificate Balance

 

Latest Possible Maturity Date (1)

Class I-A1

 

Variable

$

21,440,000

 

 

July 2035

Class I-A2

 

Variable

$

85,949,000

 

 

July 2035

Class I-A3

 

Variable

$

29,827,000

 

 

July 2035

Class I-A4

 

Variable

$

90,250,000

 

 

July 2035

Class I-A5

 

Variable

$

17,859,000

 

 

July 2035

Class I-F

 

Variable

 

(3)

 

 

July 2035

Class I-B1

 

Variable

$

9,729,000

 

 

July 2035

Class I-B2

 

Variable

$

3,418,000

 

 

July 2035

Class I-B3

 

Variable

$

1,841,000

 

 

July 2035

Class I-B4

 

Variable

$

1,052,000

 

 

July 2035

Class I-B5

 

Variable

$

920,000

 

 

July 2035

Class I-B6

 

Variable

$

657,455.00

 

 

July 2035

Class I-R

 

Variable

$

100.83

 

 

July 2035

Class I-P

 

0.00%

$  

100.00

 

 

July 2035

 

 

 


 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each Class of Certificates.

(2)

Calculated in accordance with the definition of “Pass-Through Rate” herein.

(3)           The Class I-F Certificates are interest only certificates and will not have certificate principal balances. These certificates accrue interest on the notional amount thereof. For federal income tax purposes, the Class 1-F Certificates will not have a notional amount, but will be entitled to 100% of amounts distributed on REMIC I-B Regular Interest LT-1F.

 

REMIC II-A

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the Group II Mortgage Loans and certain other related assets (other than the Tax Reserve Account) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II-A”. The Class R-IIA Residual Interest will be the sole class of “residual interests” in REMIC II-A for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC II-A Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II-A Regular Interests (as defined herein). None of the REMIC II-A Regular Interests will be certificated.

  Designation

 

REMIC II-A
Remittance Rate

Initial Uncertificated
Balance

 

Latest Possible Maturity Date (1)

LT-1-1

 

5.50

%

$

133,845,510.07

 

July 2035

LT-1-2

 

6.00

%

$

124,119,464.12

 

July 2035

LT-2

 

5.70

%

$

30,000,116.79

 

July 2035

LT-3

 

5.00

%

$

65,208,729.02

 

July 2035

LT-IO1

 

(2

)

 

(3)

 

July 2035

LT-IO2

 

(2

)

 

(3)

 

July 2035

LT-IO3

 

(2

)

 

(3)

 

July 2035

LT-PO1

 

0.00

%

$

1,960,841.00

 

July 2035

LT-PO2

 

0.00

%

$

753,637.00

 

July 2035

LT-PO3

 

0.00

%

$

162,496.00

 

July 2035

LT-R

 

5.00

%

$

101.87

 

July 2035

LT-P

 

0.00

%

$

100.00

 

July 2035

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group II Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC II-A Regular Interest.

(2)

Calculated in accordance with the definition of “REMIC II-A Remittance Rate” herein.

(3)           REMIC II-A Regular Interest LT-IO1, REMIC II-A Regular Interest LT-IO2 and REMIC II-A Regular Interest LT-IO3 will not have uncertificated balances, but will be entitled to distributions of interest on their respective Uncertificated Notional Amounts, as defined herein.

 

 


 

REMIC II-B

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC II-A Regular Interests as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II-B”. The Class R-IIB Residual Interest will be the sole class of “residual interests” in REMIC II-B for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC II-B Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II-B Regular Interests (as defined herein). None of the REMIC II-B Regular Interests will be certificated.

Designation

 

REMIC II-B
Remittance Rate

Initial Uncertificated
Balance

 

Latest Possible Maturity Date (1)

LT-1-1A

 

5.50

%

$

6,111.51

 

July 2035

LT-1-1B

 

5.50

%

$

133,839,398.56

 

July 2035

LT-1-2A

 

6.00

%

$

5,585.46

 

July 2035

LT-1-2B

 

6.00

%

$

124,113,878.66

 

July 2035

LT-2A

 

5.75

%

$

1,384.12

 

July 2035

LT-2B

 

5.75

%

$

29,998,732.67

 

July 2035

LT-3A

 

5.00

%

$

2,941.73

 

July 2035

LT-3B

 

5.00

%

$

65,205,788.16

 

July 2035

LT-IO1

 

(2

)

 

(3)

 

July 2035

LT-IO2

 

(2

)

 

(3)

 

July 2035

LT-IO3

 

(2

)

 

(3)

 

July 2035

LT-PO1

 

0.00

%

$

1,960,841.00

 

July 2035

LT-PO2

 

0.00

%

$

753,637.00

 

July 2035

LT-PO3

 

0.00

%

$

162,496.00

 

July 2035

LT-R

 

5.00

%

$

101.87

 

July 2035

LT-P

 

0.00

%

$

100.00

 

July 2035

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group II Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC II-B Regular Interest.

(2)

Calculated in accordance with the definition of “REMIC II-B Remittance Rate” herein.

(3)           REMIC II-B Regular Interest LT-IO1, REMIC II-B Regular Interest LT-IO2 and REMIC II-B Regular Interest LT-IO3 will not have uncertificated balances, but will be entitled to 100% of amounts distributed on REMIC II-A Regular Interest LT-IO1, REMIC II-A Regular Interest LT-IO2 and REMIC II-A Regular Interest LT-IO3, respectively.

REMIC II-C

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC II-B Regular Interests as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II-C”. The Class R-IIB Residual Interest will be the sole class of “residual interests” in REMIC II-C for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC II-C Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC II-C Regular Interests (as defined herein). None of the REMIC II-C Regular Interests will be certificated.

 

 

 


 

 

Designation

 

REMIC II-C
Remittance Rate

Initial Uncertificated
Balance

 

Latest Possible Maturity Date (1)

LT-1-1A1

 

5.50

%

$

70,233,000.00

 

July 2035

LT-1-1A2

 

5.50

%

$

6,384,818.00

 

July 2035

LT-1-1A3

 

5.50

%

$

34,342,000.00

 

July 2035

LT-1-1A4

 

5.50

%

$

10,927,000.00

 

July 2035

LT-1-1A5

 

5.50

%

$

11,528,000.00

 

July 2035

LT-1-1A6

 

5.50

%

$

704,000.00

 

July 2035

LT-1-2A1

 

6.00

%

$

62,159,000.00

 

July 2035

LT-1-2A2

 

6.00

%

$

5,179,916.00

 

July 2035

LT-1-2A3

 

6.00

%

$

36,864,000.00

 

July 2035

LT-1-2A4

 

6.00

%

$

7,680,000.00

 

July 2035

LT-1-2A5

 

6.00

%

$

7,680,000.00

 

July 2035

LT-1-2A6

 

6.00

%

$

11,150,000.00

 

July 2035

LT-1-2A7

 

6.00

%

$

681,000.00

 

July 2035

LT-A2

 

5.75

%

$

28,616,000.00

 

July 2035

LT-A3

 

5.00

%

$

62,267,000.00

 

July 2035

LT-IO1

 

(2

)

 

(3)

 

July 2035

LT-IO2

 

(2

)

 

(3)

 

July 2035

LT-IO3

 

(2

)

 

(3)

 

July 2035

LT-PO1

 

0.00

%

$

1,960,841.00

 

July 2035

LT-PO2

 

0.00

%

$

753,637.00

 

July 2035

LT-PO3

 

0.00

%

$

162,496.00

 

July 2035

LT-B1

 

(2

)

$

8,901,000.00

 

July 2035

LT-B2

 

(2

)

$

3,204,000.00

 

July 2035

LT-B3

 

(2

)

$

1,424,000.00

 

July 2035

LT-B4

 

(2

)

$

1,068,000.00

 

July 2035

LT-B5

 

(2

)

$

890,000.00

 

July 2035

LT-B6

 

(2

)

$

535,819.00

 

July 2035

LT-R

 

5.00

%

$

101.87

 

July 2035

LT-P

 

0.00

%

$

100.00

 

July 2035

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group II Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC II-C Regular Interest.

(2)

Calculated in accordance with the definition of “REMIC II-C Remittance Rate” herein.

(3)           REMIC II-C Regular Interest LT-IO1, REMIC II-C Regular Interest LT-IO2 and REMIC II-C Regular Interest LT-IO3 will not have uncertificated balances, but will be entitled to 100% of amounts distributed on REMIC II-B Regular Interest LT-IO1, REMIC II-B Regular Interest LT-IO2 and REMIC II-B Regular Interest LT-IO3, respectively.

REMIC II-D

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC II-C Regular Interests subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II-D”. The Class R-IID Residual Interest will be the sole class of “residual interests” in REMIC II-D for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Pass-Through Rate, the Initial Certificate Balance and, for purposes of satisfying Treasury regulation Section 1.860G-

 

 


1(a)(4)(iii), the “latest possible maturity date” for each of the Classes of Certificates that evidence “regular interests” or “residual interests” in REMIC II-D.

Designation

 

Pass-Through
Rate

 

Initial Aggregate
Certificate Balance

 

Latest Possible
Maturity Date (1)

 

Class II-1-1A1

 

5.00

%

$

70,233,000

 

 

July 2035

Class II-1-1A2

 

5.50

%

 

(4)

 

 

July 2035

Class II-1-1A3

 

Variable (2)

 

$

34,342,000

 

 

July 2035

Class II-1-1A4

 

Variable (2)

 

$

10,927,000

 

 

July 2035

Class II-1-1A5

 

5.50

%

$

11,528,000

 

 

July 2035

Class II-1-1A6

 

5.50

%

$

704,000

 

 

July 2035

Class II-1-2A1

 

5.50

%

$

62,159,000

 

 

July 2035

Class II-1-2A2

 

6.00

%

 

(4)

 

 

July 2035

Class II-1-2A3

 

Variable (2)

 

$

36,864,000

 

 

July 2035

Class II-1-2A4

 

Variable (2)

 

$

7,680,000

 

 

July 2035

Class II-1-2A5

 

Variable (2)

 

 

(4)

 

 

July 2035

Class II-1-2A6

 

6.00

%

$

11,150,000

 

 

July 2035

Class II-1-2A7

 

6.00

%

$

681,000

 

 

July 2035

Class II-A2

 

5.75

%

$

28,616,000

 

 

July 2035

Class II-A3

 

5.00

%

$

62,267,000

 

 

July 2035

Class II-PO1

 

(3

)

$

1,960,841

 

 

July 2035

Class II-PO2

 

(3

)

$

753,637

 

 

July 2035

Class II-PO3

 

(3

)

$

162,496

 

 

July 2035

 

Class II-XS1

 

6.00%

 

(4)

 

 

July 2035

Class II-XS2

 

5.75%

 

(4)

 

 

July 2035

Class II-XS3

 

5.00%

 

(4)

 

 

July 2035

Class II-B1

 

Variable (2)

$

8,901,000

 

 

July 2035

Class II-B2

 

Variable (2)

$

3,204,000

 

 

July 2035

Class II-B3

 

Variable (2)

$

1,424,000

 

 

July 2035

Class II-B4

 

Variable (2)

$

1,068,000

 

 

July 2035

Class II-B5

 

Variable (2)

$

890,000

 

 

July 2035

Class II-B6

 

Variable (2)

$

535,819

 

 

July 2035

 

Class II-R

 

5.00

%

$

101.87

 

July 2035

 

Class II-P

 

0.00

%

$

100

 

 

July 2035

 

 

 

 

 

 

 

 

 

 

 

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group II Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each Class of Certificates.

(2)

Calculated in accordance with the definition of “Pass-Through Rate” herein.

(3)           The Class II-PO1 Certificates, Class II-PO2 Certificates and Class II-PO3 Certificates are principal only certificates and will not have a pass-through rate or accrue interest.

(4)           The Class II-1-1A2 Certificates, Class II-1-2A2 Certificates and Class II-1-2A5 Certificates will not have certificate principal balances, but will be entitled to distributions of interest on their respective Notional Amounts, as defined herein. The Class II-XS1 Certificates, Class II-XS2 Certificates and Class II-XS3 Certificates will not have certificate principal balances, but will be entitled to distributions of interest on their respective Notional Amounts, as defined herein, which interest, for federal income tax purposes, will consist of 100% of amounts distributed on REMIC II-B Regular Interest LT-IO1, REMIC II-B Regular Interest LT-IO2 and REMIC II-B Regular Interest LT-IO3, respectively.

 

 


 

REMIC III-A

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the Group III Mortgage Loans and certain other related assets (other than the Tax Reserve Account and the Buydown Account) subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III-A”. The Class R-IIIA Residual Interest will be the sole class of “residual interests” in REMIC III-A for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the REMIC III-A Remittance Rate, the initial Uncertificated Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the REMIC III-A Regular Interests (as defined herein). None of the REMIC III-A Regular Interests will be certificated.

Designation

 

REMIC III-A Remittance Rate

 

Initial Uncertificated Balance

 

Latest Possible Maturity Date (1)

LT-1A

 

(2)

 

$

811,315.93

 

September 2035

LT-1B

 

(2)

 

$

14,751,735.93

 

September 2035

LT-2A

 

(2)

 

$

355,666.38

 

September 2035

LT-2B

 

(2)

 

$

6,466,966.38

 

September 2035

LT-3A

 

(2)

 

$

898,241.26

 

September 2035

LT-3B

 

(2)

 

$

16,331,441.26

 

September 2035

LT-4A

 

(2)

 

$

487,261.13

 

September 2035

LT-4B

 

(2)

 

$

8,859,461.13

 

September 2035

LT-5A

 

(2)

 

$

465,120.02

 

September 2035

LT-5B

 

(2)

 

$

8,456,020.02

 

September 2035

LT-ZZZ

 

(2)

 

$

490,772,817.76

 

September 2035

LT-R

 

(2)

 

$

100.20

 

September 2035

LT-P

 

0.00%

 

$

100.00

 

September 2035

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group III Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each REMIC III-A Regular Interest.

(2)

Calculated in accordance with the definition of “REMIC III-A Remittance Rate” herein.

REMIC III-B

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC III-A Regular Interests subject to this Agreement as a REMIC (as defined herein) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III-B”. The Class R-IIIB Residual Interest will be the sole class of “residual interests” in REMIC III-B for purposes of the REMIC Provisions (as defined herein). The following table irrevocably sets forth the designation, the Pass-Through Rate, the Initial Certificate Principal Balance and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the “latest possible maturity date” for each of the Classes of Certificates that evidence “regular interests” or “residual interests” in REMIC III-B.

Designation

 

Pass-Through Rate (2)

 

Initial Aggregate Certificate Balance

 

Latest Possible Maturity Date (1)

 

Class III-A1A

 

Variable

$

130,818,000

 

 

September 2035

Class III-A1B

 

Variable

$

8,586,000

 

 

September 2035

Class III-A2A

 

Variable

$

57,349,000

 

 

September 2035

Class III-A2B

 

Variable

$

3,764,000

 

 

September 2035

Class III-A3A

 

Variable

$

144,827,000

 

 

September 2035

Class III-A3B

 

Variable

$

9,505,000

 

 

September 2035

Class III-A4A

 

Variable

$

78,566,000

 

 

September 2035

Class III-A4B

 

Variable

$

5,156,000

 

 

September 2035

Class III-A5

 

Variable

$

79,909,000

 

 

September 2035

Class III-B1

 

Variable

$

14,265,000

 

 

September 2035

Class III-B2

 

Variable

$

5,212,000

 

 

September 2035

Class III-B3

 

Variable

$

4,115,000

 

 

September 2035

Class III-B4

 

Variable

$

2,469,000

 

 

September 2035

Class III-B5

 

Variable

$

2,195,000

 

 

September 2035

Class III-B6

 

Variable

$

1,920,047

 

 

September 2035

Class III-R

 

Variable

$

100.20

 

 

September 2035

Class III-P

 

0.00%

$

100

 

 

September 2035

 

(1)           For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution Date immediately following the maturity date for the Group I Mortgage Loan with the latest maturity date has been designated as the “latest possible maturity date” for each Class of Certificates.

(2)

Calculated in accordance with the definition of “Pass-Through Rate” herein.

As of the Cut-off Date, the Group I Mortgage Loans had an aggregate Scheduled Principal Balance equal to $262,942,656.83. As of the Cut-off Date, the Group I-1 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $22,980,027.75. As of the Cut-off Date, the Group I-2 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $92,120,602.77. As of the Cut-off Date, the Group I-3 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $31,969,119.07. As of the Cut-off Date, the Group I-4 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $96,731,037.88. As of the Cut-off Date, the Group I-5 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $19,141,869.36. As of the Cut-off Date, the Group II Mortgage Loans had an aggregate Scheduled Principal Balance equal to $356,050,994.87. As of the Cut-off Date, the Group II-1 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $259,925,815.19. As of the Cut-off Date, the Subgroup II-1-1 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $135,806,351.07. As of the Cut-off Date, the Subgroup II-1-2 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $124,119,464.12. As of the Cut-off Date, the Group II-2 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $30,753,753.79. As of the Cut-off Date, the Group II-3 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $65,371,425.89. As of the Cut-off Date, the Group III Mortgage Loans had an aggregate Scheduled Principal Balance equal to $548,656,247.20. As of the Cut-off Date, the Group III-1 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $147,517,359.26. As of the Cut-off Date, the Group III-2 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $64,669,663.38. As of the Cut-off Date, the Group III-3 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $163,314,412.593. As of the Cut-off Date, the Group III-4 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $88,594,611.32. As of the Cut-off Date, the Group III-5 Mortgage Loans had an aggregate Scheduled Principal Balance equal to $84,560,200.20.

 

 


 

In consideration of the mutual agreements herein contained, the Depositor, the Master Servicer, the Trust Administrator, the Paying Agent, the Authenticating Agent, the Certificate Registrar and the Trustee agree as follows:

 

 


 

ARTICLE I

 

DEFINITIONS

 

SECTION 1.01

Defined Terms.

Whenever used in this Agreement, including, without limitation, in the Preliminary Statement hereto, the following words and phrases, unless the context otherwise requires, shall have the meanings specified in this Article. Unless otherwise specified, all calculations described herein shall be made on the basis of a 360-day year consisting of twelve 30-day months.

“Adjustable-Rate Mortgage Loan”: Each Group I Mortgage Loan and Group III Mortgage Loan.

“Adjustment Amount”: With respect to each Collateral Pool and each anniversary of the Cut-off Date, an amount equal to the greatest of (i) 1.00% multiplied by the aggregate outstanding principal balance of the related Mortgage Loans, (ii) the aggregate outstanding principal balance of the related Mortgage Loans secured by Mortgaged Properties located in the California postal zip code area in which the highest percentage of related Mortgage Loans based on outstanding principal balance are located and (iii) two times the outstanding principal balance of the related Mortgage Loan having the largest outstanding principal balance, in each case as of such anniversary of the Cut-off Date.

“Adjustment Date”: With respect to each Adjustable-Rate Mortgage Loan, the first day of the month in which the Mortgage Rate of a Mortgage Loan changes pursuant to the related Mortgage Note. The first Adjustment Date following the Cut-off Date as to each Mortgage Loan is set forth in the Mortgage Loan Schedule.

“Administration Fee”: With respect to each Mortgage Loan and for any calendar month, an amount equal to one month’s interest (or in the event of any payment of interest which accompanies a Principal Prepayment in full made by the Mortgagor during such calendar month, interest for the number of days covered by such payment of interest) at the applicable Administration Fee Rate on the same principal amount on which interest on such Mortgage Loan accrues for such calendar month.

“Administration Fee Rate”: With respect to the Group I Mortgage Loans, 0.0050% per annum. With respect to the Group II Mortgage Loans, 0.0050% per annum. With respect to the Group III Mortgage Loans, 0.0025% per annum.

“Affiliate”: With respect to any specified Person, any other Person controlling or controlled by or under common control with such specified Person. For the purposes of this definition, “control” when used with respect to any specified Person means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise and the terms “controlling” and “controlled” have meanings correlative to the foregoing.

 

 


 

“Aggregate Senior Percentage”: With respect to any Distribution Date and the Group I Senior Certificates, the lesser of (a) 100% and (b) a fraction, expressed as a percentage, the numerator of which is the aggregate Certificate Principal Balance of the Group I Senior Certificates for such Distribution Date and the denominator of which is the sum of (i) the aggregate Scheduled Principal Balance of the Group I Mortgage Loans, plus (ii) the aggregate Scheduled Principal Balance of the REO Properties in Collateral Pool I, in each case before reduction for any Realized Losses on such Distribution Date. With respect to any Distribution Date and the Group II Senior Certificates, the lesser of (a) 100% and (b) a fraction, expressed as a percentage, the numerator of which is the aggregate Certificate Principal Balance of the Group II Senior Certificates for such Distribution Date and the denominator of which is the sum of (i) the aggregate Scheduled Principal Balance of the Group II Mortgage Loans, plus (ii) the aggregate Scheduled Principal Balance of the REO Properties in Collateral Pool II, in each case before reduction for any Realized Losses on such Distribution Date. With respect to any Distribution Date and the Group III Senior Certificates, the lesser of (a) 100% and (b) a fraction, expressed as a percentage, the numerator of which is the aggregate Certificate Principal Balance of the Group III Senior Certificates for such Distribution Date and the denominator of which is the sum of (i) the aggregate Scheduled Principal Balance of the Group III Mortgage Loans, plus (ii) the aggregate Scheduled Principal Balance of the REO Properties in Collateral Pool III, in each case before reduction for any Realized Losses on such Distribution Date.

“Aggregate Subordinate Percentage”: With respect to any Distribution Date and any collateral pool, the percentage equal to the aggregate Certificate Principal Balance of the related Subordinate Certificates immediately prior to such Distribution Date divided by the aggregate Scheduled Principal Balance of all of the related mortgage loans as of the close of business on the first day of the calendar month immediately preceding such Distribution Date.

“Agreement”: This Pooling and Servicing Agreement and all amendments hereof and supplements hereto.

“Ameriquest”: Ameriquest Mortgage Company or its affiliate Town & Country Credit Corporation.

“Ameriquest Mortgage Loans”: The Mortgage Loans originated by Ameriquest.

“Applicable Fraction”: For each Group II-1 Mortgage Loan that does not have Mortgage Loan Components, 100%. For each Group II-1 Mortgage Loan that has Mortgage Loan Components is as follows: (i) for each Group II-1 Mortgage Loan with an Expense Adjusted Mortgage Rate greater than 5.500% per annum and less than 6.000% per annum and Subgroup II-1-1, a fraction the numerator of which is (x) 6.000% less the applicable Expense Adjusted Mortgage Rate on such Mortgage Loan and the denominator of which is (y) 0.500%; and (ii) for each Group II-1 Mortgage Loan with an Expense Adjusted Mortgage Rate greater than 5.500% per annum and less than 6.000% per annum and Subgroup II-1-2, 100.00% less a fraction the numerator of which is (x) 6.000% less the applicable Expense Adjusted Mortgage Rate on such Mortgage Loan and the denominator of which is (y) 0.500%.

“Assignment”: An assignment of Mortgage, notice of transfer or equivalent instrument, in recordable form, which is sufficient under the laws of the jurisdiction wherein the related Mortgaged Property is located to reflect of record the sale of the Mortgage.

 

 


 

“Available Distribution Amount”: With respect to any loan group within Collateral Pool I, the related Group I Available Distribution Amount. With respect to any loan group within Collateral Pool II, the related Group II Available Distribution Amount. With respect to any loan group within Collateral Pool III, the related Group III Available Distribution Amount.

“Authenticating Agent”: Citibank, or its successor in interest, or any successor authenticating agent appointed as herein provided.

“Bankruptcy Amount”: As of any date of determination, with respect to Collateral Pool I, an amount equal to the excess, if any, of (A) $118,051 over (B) the aggregate amount of Bankruptcy Losses allocated solely to the related Subordinate Certificates in accordance with Section 4.04. As of any date of determination, with respect to Collateral Pool II, an amount equal to the excess, if any, of (A) $124,762 over (B) the aggregate amount of Bankruptcy Losses allocated solely to the related Subordinate Certificates in accordance with Section 4.04. As of any date of determination, with respect to Collateral Pool III, an amount equal to the excess, if any, of (A) $211,886 over (B) the aggregate amount of Bankruptcy Losses allocated solely to the related Subordinate Certificates in accordance with Section 4.04.

“Bankruptcy Code”: The Bankruptcy Reform Act of 1978 (Title 11 of the United States Code), as amended.

“Bankruptcy Loss”: With respect to any Mortgage Loan, a Realized Loss resulting from a Deficient Valuation or Debt Service Reduction.

“Book-Entry Certificate”: Any Certificate registered in the name of the Depository or its nominee. Initially, the Book-Entry Certificates will be all Classes of the Certificates other than the Residual Certificates and the Class I-P Certificates, the Clas II-P Certificates and the Class III-P Certificates.

“Book-Entry Custodian”: The custodian appointed pursuant to Section 5.01.

“Business Day”: Any day other than a Saturday, a Sunday or a day on which banking or savings and loan institutions in the State of New York, the State of California, the State of Iowa, the State of Maryland, the State of Mississippi, the State of Missouri, the Commonwealth of Pennsylvania, the State of Texas or in the city in which the Corporate Trust Office of the Trustee or the Corporate Trust Office of the Paying Agent is located are authorized or obligated by law or executive order to be closed.

“Buydown Account”: The custodial account or accounts created and maintained pursuant to Section 3.28.

“Buydown Agreement”: An agreement between the applicable originator and a Mortgagor, or an agreement among such originator, a Mortgagor and an employer of a relocated Mortgagor which, in each case, provides for the application of Buydown Funds.

“Buydown Funds”: In respect of any Buydown Mortgage Loan, any amount contributed by the related originator or the employer of a relocated borrower in order to enable

 

 


the Mortgagor to reduce the payments required to be made from the Mortgagor’s funds during the Buydown Period. The Buydown Funds are not part of the Trust Fund prior to deposit into the Collection Account or the Distribution Account.

“Buydown Mortgage Loan”: Any Mortgage Loan in respect of which, pursuant to a Buydown Agreement, (i) the Mortgagor pays less than the full monthly payment specified in the Mortgage Note during the Buydown Period and (ii) the difference between the payments required under such Buydown Agreement and the Mortgage Note is paid from the related Buydown Funds.

“Buydown Period”: The period during which Buydown Funds are required to be applied to the related Buydown Mortgage Loans as provided in Section 3.28.

“Cash-out Refinancing”: A Refinanced Mortgage Loan the proceeds of which were in excess of the principal balance of any existing first mortgage on the related Mortgaged Property and related closing costs, and were used to pay any such existing first mortgage, related closing costs and subordinate mortgages on the related Mortgaged Property.

“Certificate”: Any one of the Citigroup Mortgage Loan Trust Inc., Mortgage Pass-Through Certificates, Series 2005-5, issued under this Agreement.

“Certificate Factor”: With respect to any Class of Certificates (other than the Class II-XS1 Certificates, the Class II-XS2 Certificates, the Class II-XS3 Certificates, the Class II-1-1A2 Certificates and the Class II-1-2A2 Certificates) as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the aggregate Certificate Principal Balance or Notional Amount of such Class of Certificates on such Distribution Date (after giving effect to any distributions of principal and allocations of Realized Losses and Extraordinary Trust Fund Expenses in reduction of the Certificate Principal Balance or Notional Amount of such Class of Certificates to be made on such Distribution Date), and the denominator of which is the initial aggregate Certificate Principal Balance or Notional Amount of such Class of Certificates as of the Closing Date. With respect to the Class II-XS1 Certificates as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the aggregate Scheduled Principal Balance of the Group II-1-2 Mortgage Loans with Expense Adjusted Mortgage Rates equal to or in excess of 6.00% per annum, and the denominator of which is the aggregate Scheduled Principal Balance of the Group II-1-2 Mortgage Loans with Expense Adjusted Mortgage Rates equal to or in excess of 6.00% per annum as of the Cut-off Date. With respect to the Class II-XS2 Certificates as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the aggregate Scheduled Principal Balance of the Group II-2 Mortgage Loans with Expense Adjusted Mortgage Rates equal to or in excess of 5.75% per annum, and the denominator of which is the aggregate Scheduled Principal Balance of the Group II-2 Mortgage Loans with Expense Adjusted Mortgage Rates equal to or in excess of 5.75% per annum as of the Cut-off Date. With respect to the Class II-XS3 Certificates as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the aggregate Scheduled Principal Balance of the Group II-3 Mortgage Loans with Expense Adjusted Mortgage Rates equal to or in excess of 5.00% per annum, and the denominator of which is the aggregate Scheduled Principal Balance of the Group II-2 Mortgage Loans with Expense Adjusted Mortgage Rates equal to or in excess of 5.00% per annum as of the Cut-off Date. With respect

 

 


to the Class II-1-1A2 Certificates as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the aggregate Certificate Principal Balance of the Class II-1-1A1 Certificates on such Distribution Date (after giving effect to any distributions of principal and allocations of Realized Losses and Extraordinary Trust Fund Expenses in reduction of the Certificate Principal Balance or Notional Amount of such Class of Certificates to be made on such Distribution Date), and the denominator of which is the initial aggregate Certificate Principal Balance of the Class II-1-1A1 Certificates as of the Closing Date. With respect to the Class II-1-2A2 Certificates as of any Distribution Date, a fraction, expressed as a decimal carried to six places, the numerator of which is the aggregate Certificate Principal Balance of the Class II-1-2A1 Certificates on such Distribution Date (after giving effect to any distributions of principal and allocations of Realized Losses and Extraordinary Trust Fund Expenses in reduction of the Certificate Principal Balance or Notional Amount of such Class of Certificates to be made on such Distribution Date), and the denominator of which is the initial aggregate Certificate Principal Balance of the Class II-1-2A1 Certificates as of the Closing Date.

“Certificateholder” or “Holder”: The Person in whose name a Certificate is registered in the Certificate Register, except that a Disqualified Organization or a Non-United States Person shall not be a Holder of a Residual Certificate for any purposes hereof and, solely for the purposes of giving any consent pursuant to this Agreement, any Certificate registered in the name of the Depositor or the Master Servicer or any Affiliate thereof shall be deemed not to be outstanding and the Voting Rights to which it is entitled shall not be taken into account in determining whether the requisite percentage of Voting Rights necessary to effect any such consent has been obtained, except as otherwise provided in Section 11.01. The Trustee and the Trust Administrator may conclusively rely upon a certificate of the Depositor or the Master Servicer in determining whether a Certificate is held by an Affiliate thereof. All references herein to “Holders” or “Certificateholders” shall reflect the rights of Certificate Owners as they may indirectly exercise such rights through the Depository and participating members thereof, except as otherwise specified herein; provided, however, that the Trustee and the Trust Administrator shall be required to recognize as a “Holder” or “Certificateholder” only the Person in whose name a Certificate is registered in the Certificate Register.

“Certificate Owner”: With respect to a Book-Entry Certificate, the Person who is the beneficial owner of such Certificate as reflected on the books of the Depository or on the books of a Depository Participant or on the books of an indirect participating brokerage firm for which a Depository Participant acts as agent.

“Certificate Principal Balance”: With respect to any Certificate (other than the Class II-XS1 Certificates, the Class II-XS2 Certificates, the Class II-XS3 Certificates, the Class II-1-1A2 Certificates and the Class II-1-2A2 Certificates) as of any date of determination, the Certificate Principal Balance of such Certificate on the Distribution Date immediately prior to such date of determination plus any Subsequent Recoveries added to the Certificate Principal Balance of such Certificate pursuant to Section 4.01, reduced by the aggregate of (a) all distributions of principal made thereon on such immediately prior Distribution Date and (b) without duplication of amounts described in clause (a) above, reductions in the Certificate Principal Balance thereof in connection with allocations thereto of Realized Losses on the Mortgage Loans and Extraordinary Trust Fund Expenses on such immediately prior Distribution Date (or, in the case of any date of determination up to and including the initial Distribution Date, the initial Certificate Principal Balance of such Certificate, as stated on the face thereof).

 

 


The Certificate Principal Balance of any Class of Certificates as of any date of determination is equal to the aggregate of the Certificate Principal Balances of the Certificates of such Class. Notwithstanding any of the foregoing, the Certificate Principal Balance of a Subordinate Certificate of the Class of Subordinate Certificates relating to a Collateral Pool outstanding with the highest numerical designation at any given time shall not be greater than the Percentage Interest evidenced by such Certificate multiplied by the excess, if any, of (A) the then aggregate Stated Principal Balance of the Mortgage Loans in such related Collateral Pool over (B) the then aggregate Certificate Principal Balances of all other Classes of Certificates relating to that Collateral Pool then outstanding.

“Certificate Register”: The register maintained pursuant to Section 5.02.

“Certificate Registrar”: Citibank, or its successor in interest, or any successor certificate registrar appointed as herein provided.

“Citibank”: Citibank, N.A.

“CitiMortgage”: CitiMortgage, Inc. in its capacity as an Initial Sub-Servicer with respect to the CitiMortgage Mortgage Loans.

“CitiMortgage Mortgage Loans”: The Mortgage Loans with respect to which CitiMortgage is the applicable Initial Sub-Servicer.

“Class”: Collectively, all of the Certificates bearing the same class designation.

“Class I-A1 Certificate”: Any one of the Class I-A1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-1 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-A2 Certificate”: Any one of the Class I-A2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-2 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-A3 Certificate”: Any one of the Class I-A3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-3 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-A4 Certificate”: Any one of the Class I-A4 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-4 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-A5 Certificate”: Any one of the Class I-A5 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-5 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

 

 


 

“Class I-F Certificate”: Any one of the Class I-F Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-6 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

Class I-P Certificate”: Any one of the Class I-P Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-7 and evidencing a Regular Interest in REMIC I-D for purposes of the REMIC Provisions.

“Class I-B1 Certificate”: Any one of the Class I-B1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-8 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-B1 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class I-B1 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class I-B1 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group I Subordinate Certificates immediately prior to such date.

“Class I-B2 Certificate”: Any one of the Class I-B2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-9 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-B2 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class I-B2 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class I-B2 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group I Subordinate Certificates immediately prior to such date.

“Class I-B3 Certificate”: Any one of the Class I-B3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-10 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-B3 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class I-B3 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class I-B3 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group I Subordinate Certificates immediately prior to such date.

 

 


 

“Class I-B4 Certificate”: Any one of the Class I-B4 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-11 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-B4 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class I-B4 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class I-B4 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group I Subordinate Certificates immediately prior to such date.

“Class I-B5 Certificate”: Any one of the Class I-B5 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-12 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-B5 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class I-B5 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class I-B5 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group I Subordinate Certificates immediately prior to such date.

“Class I-B6 Certificate”: Any one of the Class I-B6 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-13 and evidencing a Regular Interest in REMIC I-C for purposes of the REMIC Provisions.

“Class I-B6 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class I-B6 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class I-B6 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group I Subordinate Certificates immediately prior to such date.

“Class I-R Certificate”: Any one of the Class I-R Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-14 and evidencing ownership of the Class R-IA Residual Interest, Class R-IB Residual Interest and Class R-IC Residual Interest.

“Class II-1-1A1 Certificate”: Any one of the Class II-1-1A1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-15 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

 

 


 

“Class II-1-1A2 Certificate”: Any one of the Class II-1-1A2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-16 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-1A3 Certificate”: Any one of the Class II-1-1A3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-17 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-1A4 Certificate”: Any one of the Class II-1-1A4 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-18 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-1A5 Certificate”: Any one of the Class II-1-1A5 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-19 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-1A6 Certificate”: Any one of the Class II-1-1A6 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-20 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A1 Certificate”: Any one of the Class II-1-2A1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-21 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A2 Certificate”: Any one of the Class II-1-2A2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-22 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A3 Certificate”: Any one of the Class II-1-2A3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-23 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A4 Certificate”: Any one of the Class II-1-2A4 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-24 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A5 Certificate”: Any one of the Class II-1-2A5 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent,

 

 


substantially in the form annexed hereto as Exhibit A-25 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A6 Certificate”: Any one of the Class II-1-2A6 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-26 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-1-2A7 Certificate”: Any one of the Class II-1-2A7 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-27 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-A2 Certificate”: Any one of the Class II-A2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-28 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-A3 Certificate”: Any one of the Class II-A3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-29 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-P Certificate”: Any one of the Class II-P Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-30 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-XS1 Certificate”: Any one of the Class II-XS1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-31 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-XS2 Certificate”: Any one of the Class II-XS2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-32 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-XS3 Certificate”: Any one of the Class II-XS3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-33 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-PO1 Certificate”: Any one of the Class II-PO1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-34 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

 

 


 

“Class II-PO2 Certificate”: Any one of the Class II-PO2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-35 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-PO3 Certificate”: Any one of the Class II-PO3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-36 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B1 Certificate”: Any one of the Class II-B1 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-37 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B1 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class II-B1 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class II-B1 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group II Subordinate Certificates immediately prior to such date.

“Class II-B2 Certificate”: Any one of the Class II-B2 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-38 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B2 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class II-B2 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class II-B2 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group II Subordinate Certificates immediately prior to such date.

“Class II-B3 Certificate”: Any one of the Class II-B3 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-39 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B3 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class II-B3 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class II-B3 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group II Subordinate Certificates immediately prior to such date.

 

 


 

“Class II-B4 Certificate”: Any one of the Class II-B4 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-40 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B4 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class II-B4 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class II-B4 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group II Subordinate Certificates immediately prior to such date.

“Class II-B5 Certificate”: Any one of the Class II-B5 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-41 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B5 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class II-B5 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class II-B5 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group II Subordinate Certificates immediately prior to such date.

“Class II-B6 Certificate”: Any one of the Class II-B6 Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-42 and evidencing a Regular Interest in REMIC II-D for purposes of the REMIC Provisions.

“Class II-B6 Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the excess, if any, of the aggregate Certificate Principal Balance of the Class II-B6 Certificates immediately prior to such date over the aggregate amount, if any, payable to the Holders of the Class II-B6 Certificates on such date pursuant to Section 4.01(b)(i)(Z), and the denominator of which is the aggregate of the Scheduled Principal Balance of the Group II Subordinate Certificates immediately prior to such date.

“Class II-R Certificate”: Any one of the Class II-R Certificates executed by the Paying Agent and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A-43 and evidencing ownership of the Class R-IIA Residual Interest, Class R-IIB Residual Interest, the Class R-IIC Residual Int