Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT
 | Document Parties: C-BASS MORTGAGE LOAN ASSE | BOND SECURITIZATION, L.L.C., | CREDIT-BASED ASSET SERVICING AND SECURITIZATION LLC, | LITTON LOAN SERVICING LP, |  U.S. BANK NATIONAL ASSOCIATION, You are currently viewing:
This Pooling and Servicing Agreement involves

C-BASS MORTGAGE LOAN ASSE | BOND SECURITIZATION, L.L.C., | CREDIT-BASED ASSET SERVICING AND SECURITIZATION LLC, | LITTON LOAN SERVICING LP, | U.S. BANK NATIONAL ASSOCIATION,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 2/18/2005

POOLING AND SERVICING AGREEMENT
, Parties: c-bass mortgage loan asse , bond securitization  l.l.c.  , credit-based asset servicing and securitization llc  , litton loan servicing lp  ,  u.s. bank national association
50 of the Top 250 law firms use our Products every day

 

                                  EXHIBIT 4.1

                                  -----------

 

 

 

                                       6

<PAGE>

 

                                                             =================

                                                              EXECUTION VERSION

 

 

 

 

 

 

 

 

==============================================================================

 

 

 

                         BOND SECURITIZATION, L.L.C.,

                                   Depositor

 

 

             CREDIT-BASED ASSET SERVICING AND SECURITIZATION LLC,

                                    Seller

 

 

                           LITTON LOAN SERVICING LP,

                                   Servicer

 

 

                                      and

 

 

                         U.S. BANK NATIONAL ASSOCIATION,

                                    Trustee

 

                        POOLING AND SERVICING AGREEMENT

 

                          Dated as of January 1, 2005

 

                                2005-CB1 Trust

 

        C-BASS Mortgage Loan Asset-Backed Certificates, Series 2005-CB1

 

 

 

==============================================================================

 

 

<PAGE>

 

 

                               TABLE OF CONTENTS

 

                                                                           Page

                                                                          ----

 

ARTICLE I DEFINITIONS........................................................8

 

Section 1.01   Defined Terms..................................................8

Section 1.02   Accounting....................................................49

 

ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF

CERTIFICATES................................................................49

 

Section 2.01   Conveyance of Mortgage Loans..................................49

Section 2.02   Acceptance by Trustee.........................................51

Section 2.03   Repurchase or Substitution of Mortgage Loans by the

              Seller........................................................53

Section 2.04   Representations and Warranties of the Seller with Respect

              to the Mortgage Loans.........................................56

Section 2.05   Representations, Warranties and Covenants of the Servicer.....57

Section 2.06   Representations and Warranties of the Depositor...............59

Section 2.07   Issuance of Certificates......................................60

Section 2.08   Representations and Warranties of the Seller..................61

Section 2.09   Covenants of the Seller.......................................62

 

ARTICLE III ADMINISTRATION AND SERVICING OF THE TRUST FUND..................63

 

Section 3.01   Servicer to Act as Servicer...................................63

Section 3.02   Collection of Mortgage Loan Payments..........................65

Section 3.03   Realization Upon Defaulted Mortgage Loans.....................65

Section 3.04   Collection Account and Distribution Account...................66

Section 3.05   Permitted Withdrawals From the Collection Account.............68

Section 3.06   Establishment of Escrow Accounts; Deposits in Escrow

              Account.......................................................69

Section 3.07   Permitted Withdrawals From Escrow Account.....................70

Section 3.08   Payment of Taxes, Insurance and Other Charges;

              Collections Thereunder........................................70

Section 3.09   Transfer of Accounts..........................................71

Section 3.10   Maintenance of Hazard Insurance...............................71

Section 3.11   Maintenance of Mortgage Impairment Insurance Policy...........72

Section 3.12   Fidelity Bond, Errors and Omissions Insurance.................72

Section 3.13   Title, Management and Disposition of REO Property.............73

Section 3.14   Due-on-Sale Clauses; Assumption and Substitution

              Agreements....................................................75

Section 3.15   Notification of Adjustments...................................76

Section 3.16   Optional Purchases of Mortgage Loans by Servicer..............76

Section 3.17   Trustee to Cooperate; Release of Files........................77

Section 3.18   Servicing Compensation........................................78

Section 3.19   Annual Statement as to Compliance.............................78

Section 3.20   Annual Independent Certified Public Accountants' Reports......79

 

 

                                      -i-

<PAGE>

 

 

Section 3.21   Access to Certain Documentation and Information Regarding

              the Mortgage Loans............................................79

Section 3.22   Obligations of the Servicer in Respect of Compensating

              Interest......................................................79

Section 3.23   Obligations of the Servicer in Respect of Mortgage

              Interest Rates and Monthly Payments...........................80

Section 3.24   Obligations of the Servicer in Respect of Credit

              Reporting.....................................................80

Section 3.25   Investment of Funds in the Collection Account and the

              Distribution Account..........................................80

Section 3.26   Liability of Servicer; Indemnification........................81

Section 3.27   Reports of Foreclosure and Abandonment of Mortgaged

              Properties....................................................82

Section 3.28   Protection of Assets..........................................82

Section 3.29   Periodic Filings..............................................83

 

ARTICLE IV FLOW OF FUNDS....................................................84

 

Section 4.01   Interest Distributions........................................84

Section 4.02   Distributions of Principal and Monthly Excess Cashflow

              Amounts.......................................................86

Section 4.03   Allocation of Losses..........................................92

Section 4.04   Method of Distribution........................................92

Section 4.05   Distributions on Book-Entry Certificates......................93

Section 4.06   Statements....................................................93

Section 4.07   Remittance Reports; Advances..................................96

Section 4.08   Basis Risk Reserve Fund.......................................97

 

ARTICLE V THE CERTIFICATES..................................................99

 

Section 5.01   The Certificates..............................................99

Section 5.02   Registration of Transfer and Exchange of Certificates........100

Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates............105

Section 5.04   Persons Deemed Owners........................................105

Section 5.05   Appointment of Paying Agent..................................106

 

ARTICLE VI THE SELLER, THE SERVICER AND THE DEPOSITOR......................106

 

Section 6.01   Liability of the Seller, the Servicer and the Depositor......106

Section 6.02   Merger or Consolidation of, or Assumption of the

              Obligations of, the Seller, the Servicer or the Depositor....106

Section 6.03   Limitation on Liability of the Servicer and Others...........107

Section 6.04   Servicer Not to Resign.......................................107

Section 6.05   Delegation of Duties.........................................108

 

ARTICLE VII SERVICER EVENTS OF TERMINATION.................................111

 

Section 7.01   Servicer Events of Termination...............................111

Section 7.02   Trustee to Act; Appointment of Successor.....................113

Section 7.03   Waiver of Defaults...........................................114

Section 7.04   Notification to Certificateholders...........................114

Section 7.05   Survivability of Servicer Liabilities........................114

 

 

                                      -ii-

<PAGE>

 

 

ARTICLE VIII THE TRUSTEE...................................................114

 

Section 8.01   Duties of Trustee............................................114

Section 8.02   Certain Matters Affecting the Trustee........................116

Section 8.03   Trustee Not Liable for Certificates or Mortgage Loans........117

Section 8.04   Trustee May Own Certificates.................................118

Section 8.05   Seller to Pay Trustee Fees and Expenses......................118

Section 8.06   Eligibility Requirements for Trustee.........................119

Section 8.07   Resignation or Removal of Trustee............................119

Section 8.08   Successor Trustee............................................120

Section 8.09   Merger or Consolidation of Trustee...........................121

Section 8.10   Appointment of Co-Trustee or Separate Trustee................121

Section 8.11   Limitation of Liability......................................122

Section 8.12   Trustee May Enforce Claims Without Possession of

              Certificates.................................................122

Section 8.13   Suits for Enforcement........................................123

Section 8.14   Waiver of Bond Requirement...................................123

Section 8.15   Waiver of Inventory, Accounting and Appraisal Requirement....123

Section 8.16   Compliance with National Housing Act of 1934.................123

 

ARTICLE IX REMIC ADMINISTRATION............................................123

 

Section 9.01   REMIC Administration.........................................123

Section 9.02   Prohibited Transactions and Activities.......................127

Section 9.03   Indemnification with Respect to Certain Taxes and Loss of

              REMIC Status.................................................127

 

ARTICLE X TERMINATION......................................................128

 

Section 10.01 Termination..................................................128

Section 10.02 Additional Termination Requirements..........................129

 

ARTICLE XI MISCELLANEOUS PROVISIONS........................................130

 

Section 11.01 Amendment....................................................130

Section 11.02 Recordation of Agreement; Counterparts.......................131

Section 11.03 Limitation on Rights of Certificateholders...................132

Section 11.04 Governing Law; Jurisdiction..................................133

Section 11.05 Notices......................................................133

Section 11.06 Severability of Provisions...................................133

Section 11.07 Article and Section References...............................134

Section 11.08 Notice to the Rating Agencies................................134

Section 11.09 Further Assurances...........................................135

Section 11.10 Benefits of Agreement........................................135

Section 11.11 Acts of Certificateholders...................................135

 

 

                                     -iii-

<PAGE>

 

 

                                    EXHIBITS

                                   --------

 

Exhibit A-1     Form of Class AV-1 Certificates

Exhibit A-2     Form of Class AV-2 Certificates

Exhibit A-3     Form of Class AV-3 Certificates

Exhibit A-4     Form of Class AF-1 Certificates

Exhibit A-5     Form of Class AF-2 Certificates

Exhibit A-6     Form of Class AF-3 Certificates

Exhibit A-7     Form of Class AF-4 Certificates

Exhibit B-1     Form of Class M-1 Certificates

Exhibit B-2     Form of Class M-2 Certificates

Exhibit B-3     Form of Class M-3 Certificates

Exhibit C-1     Form of Class B-1 Certificates

Exhibit C-2     Form of Class B-2 Certificates

Exhibit C-3     Form of Class B-3 Certificates

Exhibit C-4     Form of Class B-4 Certificates

Exhibit C-5     Form of Class B-5 Certificates

Exhibit C-6     Form of Class N Certificates

Exhibit C-7     Form of Class X Certificates

Exhibit C-8     Form of Class XR Certificates

Exhibit C-9     Form of Class R Certificates

Exhibit D       Mortgage Loan Schedule

Exhibit E       Form of Request for Release

Exhibit F-1     Form of Trustee's Initial Certification

Exhibit F-2     Form of Trustee's Final Certification

Exhibit F-3     Form of Receipt of Mortgage Note

Exhibit G       Mortgage Loan Purchase Agreement

Exhibit H       Form of Lost Note Affidavit

Exhibit I       Form of ERISA Representation

Exhibit J-1     Form of Non-Rule 144A Investment Letter

Exhibit J-2     Form of Rule 144A Investment Letter

Exhibit K       Form of Residual Certificate Transfer Affidavit

Exhibit L       Form of Transferor Certificate

Exhibit M       [Reserved]

Exhibit N       [Reserved]

Exhibit O       [Reserved]

Exhibit P       Monthly Information Provided by Servicer

Exhibit Q       Form of Officer's Certificate with Respect to Prepayments

Exhibit R       Form of Class AF-1 Confirmation

Exhibit S       [Reserved]

Exhibit T       [Reserved]

Exhibit U       [Reserved]

Exhibit V       Form of Certification

Exhibit W       Form of Certification to be Provided to the Servicer by the

               Trustee

Exhibit X       Form of Power of Attorney

 

 

                                     -iv-

<PAGE>

 

 

Schedule I      Prepayment Charge Schedule

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                      -v-

<PAGE>

 

 

            This Pooling and Servicing Agreement is dated as of January 1,

2005 (the "Agreement"), among BOND SECURITIZATION, L.L.C., as depositor (the

"Depositor"), CREDIT-BASED ASSET SERVICING AND SECURITIZATION LLC, as seller

(the "Seller"), LITTON LOAN SERVICING LP, as servicer (the "Servicer"), and

U.S. BANK NATIONAL ASSOCIATION, as trustee (the "Trustee").

 

                             PRELIMINARY STATEMENT

 

            The Depositor intends to sell pass-through certificates

(collectively, the "Certificates"), to be issued hereunder in multiple

Classes, which in the aggregate will evidence the entire beneficial ownership

interest in the Trust Fund created hereunder. The Certificates will consist of

nineteen Classes of Certificates, designated as (i) the Class AV-1, Class

AV-2, Class AV-3 Class AF-1, Class AF-2, Class AF-3 and Class AF-4

Certificates, (ii) the Class M-1, Class M-2 and Class M-3 Certificates, (iii)

the Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates,

(iv) the Class N Certificates, (v) the Class X Certificates, (vi) the Class R

Certificates and (vii) the Class XR Certificates.

 

            The Depositor hereby assigns to the Trustee, acting on behalf of

the Certificateholders its interests and rights in the Mortgage Loans. As

provided herein, for federal income tax purposes, the Trustee will elect to

treat the segregated pools of assets subject to this Agreement as nine real

estate mortgage investment conduits (each, a "REMIC"): the Subsidiary REMIC,

the Intermediate REMIC, the Master REMIC, the Class X REMIC and the five Class

B REMICs. The Subsidiary REMIC will consist of (a) all of the assets

constituting the Group 1 Mortgage Loans and all of the assets constituting the

Group 2 Mortgage Loans. The Subsidiary REMIC will issue (1) the REMIC regular

interests (the "Subsidiary REMIC Regular Interests") and (2) the SR Interest.

The Subsidiary REMIC Regular Interests will be uncertificated and will

represent the "regular interests" in the Subsidiary REMIC and the SR Interest

will represent the single class of "residual interest" in the Subsidiary

REMIC.

 

             The Trustee will hold the Subsidiary REMIC Regular Interests for

the benefit of the Intermediate REMIC. The assets of the Intermediate REMIC

will consist of the Subsidiary REMIC Regular Interests and the interests in

the Intermediate REMIC will be evidenced by (i) the Intermediate REMIC Regular

Interests, which will be uncertificated and will represent the "regular

interests" in the Intermediate REMIC and (ii) the IR Interest, which will

represent the single class of "residual interest" in the Intermediate REMIC.

 

            The Trustee will hold the Intermediate REMIC Regular Interests for

the benefit of the Master REMIC. The assets of the Master REMIC will consist

of the Intermediate REMIC Regular Interests and the interests in the Master

REMIC will be evidenced by (i) the Regular Certificates (other than the Class

X and Class B Certificates), the Class XM Interest and the five Class BM

Interests, which will represent the "regular interests" in the Master REMIC

and (ii) the Class MR Interest, which will represent the single class of

"residual interest" in the Master REMIC.

 

            The Trustee will hold the Class XM Interest in the Master REMIC

for the benefit of the Class X REMIC. The assets of the Class X REMIC will

consist of the Class XM Interest in the Master REMIC and interests in the

Class X REMIC will be evidenced by (i) the Class XN

 

 

                                     -1-

<PAGE>

 

 

Interest, which will represent the "regular interests" in the Class X REMIC

and (ii) the Class XR Interest, which will represent the single class of

"residual interest" in the Class X REMIC. As discussed in section 9.01 of the

Agreement, the Class N and Class X Certificates will represent the beneficial

interest in the Class XN Interest.

 

            The Trustee will hold each Class BM Interest in the Master REMIC

for the benefit of a separate Class B REMIC. The assets of each Class B REMIC

will consist of a single Class BM Interest in the Master REMIC and interests

in each Class B REMIC will be evidenced by (i) a separately numbered Class B

Certificate, which will represent the "regular interest" in that Class B REMIC

and (ii) a separately numbered, uncertificated Class BR Interest, which will

represent the single class of "residual interest" in that Class B REMIC.

 

            The Class R Certificates will represent the Class SR, Class IR and

Class MR Interests, and the Class XR Certificates will represent the Class XR

Interests and the residual interest in each of the five Class B REMICs. The

"latest possible maturity date" for federal income tax purposes of all REMICs,

and regular and residual interests created hereunder will be the Latest

Possible Maturity Date.

 

                             The Subsidiary REMIC

                             --------------------

 

            The Subsidiary REMIC Interests, each of which (except for the

Class SR Interests) is hereby designated a REMIC regular interest for federal

income tax purposes, will have the principal balances, pass-through rates and

Corresponding Loan Groups as set forth in the following table:

 

<TABLE>

<CAPTION>

 

                                                             Pass-Through       Corresponding

Subsidiary REMIC Interests               Initial Balance           Rate             Loan Group

----------------------------------      -----------------    ---------------    ----------------

<S>                     <C>                   <C>                   <C>                 <C>

A-1 (0.9% of SCB Group 1).... ..               (1)                 (2)                  1

B-1   (0.1% of SCB Group 1)....                 (1)                 (2)                  1

C-1   (Excess of Group 1)......                 (1)                 (2)                  1

A-2 (0.9% of SCB Group 2).... ..               (1)                 (2)                   2

B-2   (0.1% of SCB Group 2)....                 (1)                 (2)                  2

C-2   (Excess of Group 2)......                 (1)                 (2)                  2

1-$100........................                $100                 (3)                  N/A

SR............................               $0 (4)                N/A                 N/A

 

</TABLE>

 

---------------

(1)    Each Class A Interest will have a principal balance initially equal to

      0.9% of the Subordinate Component Balance ("SBC") of its Corresponding

      Loan Group. Each Class B Interest will have a principal balance

      initially equal to 0.1% of the Subordinate Component Balance of its

      Corresponding Loan Group. The initial principal balance of each Class C

      Interest will equal the excess of its corresponding Loan Group over the

      initial aggregate principal balances of the Class A and Class B

      Interests corresponding to such Loan Group.

 

(2)    A Rate equal to the weighted average of the Adjusted Net Mortgage Rates

      of the Mortgage Loans of the Corresponding Loan Group.

 

 

                                     -2-

<PAGE>

 

 

(3)    The Class 1-$100 Interest does not pay any interest.

 

(4)    The Class SR Interest is the sole class of residual interest in the

      Subsidiary REMIC. It has no principal balance and pays no principal or

      interest.

 

On any Distribution Date:

 

      (1) Interest will be payable according to the rates or formulas

described above.

 

      (2) If no Cross-Over Situation exists with respect to any Class of

Interests, then Principal Reductions arising with respect to each Loan Group

will be allocated first to cause the Loan Group's corresponding Class A and

Class B Interests to equal, respectively, 0.9% of the Subordinate Component

Balance ("SCB"), and 0.1% of the SCB as of such Distribution Date, and second

to the Loan Group's corresponding Class C Interest;

 

      (2) If a Cross-Over Situation exists then:

 

       (a) if the Calculation Rate in respect of the outstanding Class A and

Class B Interests is less than the Subordinate Cap, Principal Relocation

Payments will be made proportionately to the outstanding Class A Interests

prior to any other Principal Distributions from each such Loan Group; and

 

      (b) if the Calculation Rate in respect of the outstanding Class A and

Class B Interests is greater than the Subordinate Cap, Principal Relocation

Payments will be made proportionately to the outstanding Class B Interests

prior to any other Principal Distributions from each such Loan Group.

 

      In each case, Principal Relocation Payments will be made so as to cause

the Calculation Rate in respect of the outstanding Class A and Class B

Interests to equal the Subordinate Cap. With respect to each Loan Group, if

(and to the extent that) the sum of (a) the principal payments comprising the

Principal Remittance Amount received during the Due Period and (b) the

Realized Losses, are insufficient to make the necessary reductions of

principal on the Class A and Class B Interests, then interest will be added to

the Loan Group's other Interests that are not receiving Principal Relocation

Payments, in proportion to their principal balances.

 

      (c) The outstanding aggregate Class A and Class B Interests will not be

reduced below 1 percent of the excess of (i) the aggregate outstanding

Principal Balances of such Loan Groups as of the end of any Due Period over

(ii) the Certificate Balance of the Senior Certificates related to such Loan

Group as of the related Distribution Date (after taking into account

distributions of principal on such Distribution Date).

 

      If (and to the extent that) the limitation in paragraph (c) prevents the

distribution of principal to any of the Class A and Class B Interests, and if

the Loan Group's Class C Interest has already been reduced to zero, then the

excess principal from that Loan Group will be paid to the Class C Interests of

the other Loan Group if the aggregate Class A and Class B Interests of such

Loan Group are less than one percent of the SCB. Such payment will be made in

proportion to the principal balances of such Class C Interests. If the Loan

Group of the Class C Interest that receives such payment has a Group Cap below

the Group Cap of the Loan Group

 

 

                                     -3-

<PAGE>

 

 

making the payment, then the payment will be treated by Subsidiary REMIC as a

Realized Loss. Conversely, if the Loan Group of the Class C Interest that

receives such payment has a Group Cap above the Group Cap of the Loan Group

making the payment, then the payment will be treated by Subsidiary REMIC as a

reimbursement for prior Realized Losses;

 

                            The Intermediate REMIC

                            ----------------------

 

      The following table sets forth Class Designation, the Initial Principal

Balance, the Pass-Through Rate, and the Corresponding Master REMIC Class for

each Intermediate REMIC Regular Interest each of which is hereby designated a

REMIC regular interest for federal income tax purposes:

 

<TABLE>

<CAPTION>

 

  ==================================================================================================

                    Certificate            Pass-

                    Principal              Through            Allocation of       Allocation of

                     Balance                Rate               Principal           Interest

  --------------------------------------------------------------------------------------------------

<S>                  <C>                    <C>                <C>                 <C>

  Class AV-1         $161,180,000.00        (1)                Class AV-1          Class AV-1, XM

  --------------------------------------------------------------------------------------------------

  Class AV-2         $81,247,000.00         (1)                 Class AV-2          Class AV-2, XM

  --------------------------------------------------------------------------------------------------

  Class AV-3         $6,373,000.00          (1)                Class AV-3          Class AV-3, XM

  --------------------------------------------------------------------------------------------------

  Class AF-1         $40,230,000.00         (2)                Class AF-1          Class AF-1, XM

  --------------------------------------------------------------------------------------------------

  Class AF-2         $14,120,000.00         (2)                Class AF-2          Class AF-2, XM

  --------------------------------------------------------------------------------------------------

  Class AF-3         $11.533,000.00         (2)                Class AF-3          Class AF-3, XM

  --------------------------------------------------------------------------------------------------

  Class AF-4         $7,320,000.00          (2)                Class AF-4          Class AF-4, XM

  --------------------------------------------------------------------------------------------------

  Class M-1          $26,851,000.00         (3)                Class M-1           Class M-1, XM

  --------------------------------------------------------------------------------------------------

  Class M-2          $20,702,000.00         (3)                Class M-2           Class M-2, XM

  --------------------------------------------------------------------------------------------------

  Class M-3          $6,354,000.00           (3)                Class M-3           Class M-3, XM

  --------------------------------------------------------------------------------------------------

  Class B-1          $5,534,000.00          (3)                Class B-1           Class BM-1, XM

  --------------------------------------------------------------------------------------------------

  Class B-2          $5,124,000.00          (3)                Class B-2           Class BM-2, XM

  --------------------------------------------------------------------------------------------------

  Class B-3          $4,714,000.00          (3)                Class B-3           Class BM-3, XM

  --------------------------------------------------------------------------------------------------

  Class B-4          $5,534,000.00          (3)                Class B-4           Class BM-4, XM

  --------------------------------------------------------------------------------------------------

  Class B-5          $4,099,000.00          (3)                Class B-5           Class BM-5, XM

  --------------------------------------------------------------------------------------------------

  Class1-$100        $100.00                (4)                R                   N/A

  --------------------------------------------------------------------------------------------------

  Class IR           $0                     N/A                N/A                 N/A

  ==================================================================================================

 

</TABLE>

 

      --------------

 

1) The Group 1 Rate Cap.

 

2) The Group 2 Rate Cap.

 

3) The Subordinate Cap.

 

4) The Class 1-$100 Interest does not pay any interest.

 

5) The Class IR Interest is the sole class of residual interest in the

   Intermediate REMIC. It has no principal balance and pays no principal or

   interest.

 

On any Distribution Date:

 

 

                                     -4-

<PAGE>

 

 

      (1) Interest will be payable according to the rates or formulas

described above.

 

      (2) Principal will be payable on each Class of Intermediate REMIC

Intrerest in the same manner that principal is payable on the corresponding

Class or Classes of Certificates.

 

                               The Master REMIC

                               ----------------

 

            The following table sets forth characteristics of the

Certificates, together with the minimum denominations and integral multiples

in excess thereof in which such Classes shall be issuable (except that one

Certificate of each Class of Certificates may be issued in a different amount

and, in addition, one Residual Certificate representing the Tax Matters Person

Certificate may be issued in a different amount):

 

<TABLE>

<CAPTION>

 

  ==================================================================================================

                                          Pass-                                 Integral Multiples

                    Certificate            Through            Minimum             in Excess of

                    Principal Balance      Rate               Denomination        Minimum

  --------------------------------------------------------------------------------------------------

<S>                  <C>                    <C>                <C>                 <C>

  Class 1-AV-1       $161,180,000.00        Floating(1)        $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class 1-AV-2       $81,247,000.00         Floating(2)        $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class 1-AV-3       $6,373,000.00          Floating(3)        $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class 2-AF-1       $40,230,000.00         Fixed (4)          $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class 2-AF-2       $14,120,000.00         Fixed(5)           $25,000              $1.00

  --------------------------------------------------------------------------------------------------

  Class 2-AF-3       $11.533,000.00         Fixed(6)           $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class 2-AF-4       $7,320,000.00          Fixed(7)           $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class M-1          $26,851,000.00         Floating (8)       $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class M-2          $20,702,000.00         Floating (9)       $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class M-3          $6,354,000.00          Floating(10)       $25,000             $1.00

  --------------------------------------------------------------------------------------------------

  Class BM-1         $5,534,000.00          Floating(11)       N/A                 N/A

  --------------------------------------------------------------------------------------------------

  Class BM-2         $5,124,000.00          Floating(12)       N/A                 N/A

  --------------------------------------------------------------------------------------------------

  Class BM-3         $4,714,000.00          Floating(13)       N/A                 N/A

  --------------------------------------------------------------------------------------------------

  Class BM-4         $5,534,000.00          Floating(14)       N/A                 N/A

  --------------------------------------------------------------------------------------------------

  Class BM-5         $4,099,000.00          Floating(15)       N/A                 N/A

  --------------------------------------------------------------------------------------------------

  Class MR(17)       $100.00                N/A                $100.00             N/A

  --------------------------------------------------------------------------------------------------

  Class XM(16)       (18)                   (18)               N/A                 N/A

  ==================================================================================================

 

</TABLE>

 

      --------------

 

       (1) The lesser of (a) the Class AV-1 Pass-Through Rate and (b) the

Group 1 Rate Cap.

 

       (2) The lesser of (a) the Class AV-2 Pass-Through Rate and (b) the

Group 1 Rate Cap.

 

       (3) The lesser of (a) the Class AV-3 Pass-Through Rate and (b) the

Group 1 Rate Cap.

 

       (4) The lesser of (a) the Class AF-1 Pass-Through Rate and (b) the

Group 2 Rate Cap.

 

       (5) The lesser of (a) the Class AF-2 Pass-Through Rate and (b) the

Group 2 Rate Cap.

 

       (6) The lesser of (a) the Class AF-3 Pass-Through Rate and (b) the

Group 2 Rate Cap.

 

 

                                     -5-

<PAGE>

 

 

      (7) The lesser of (a) the Class AF-4 Pass-Through Rate and (b) the Group

2 Rate Cap.

 

       (8) The lesser of (a) the Class M-1 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (9) The lesser of (a) the Class M-2 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (10) The lesser of (a) the Class M-3 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (11) The lesser of (a) the Class B-1 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (12) The lesser of (a) the Class B-2 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (13) The lesser of (a) the Class B-3 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (14) The lesser of (a) the Class B-4 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (15) The lesser of (a) the Class B-5 Pass-Through Rate and (b) the Sub

Rate Cap.

 

      (16) This regular interest will be uncertificated and held by the

trustee in the manner described below.

 

      (17) The Class SR, IR, and MR Interests are represented by the Class R

Certificates.

 

      (18) As to any Distribution Date, the Class XM Interest will have a

Notional Balance equal to the aggregate Stated Principal Balance of the

Intermediate Regular Interests (excluding the Class 1-$100 Interest) and a

Pass Through Rate equal to the excess of: (i) the weighted average Pass

Through Rate in respect of each such Interest over (i) the weighted average

Pass Through Rate in respect of the Certificates, excluding the Class XR,

Class R, Class X and Class N Certificates. The Class Master X Interest will

also be entitled to all Prepayment Charges.

 

                               The Class X REMIC

                                -----------------

 

            The Class XM Master REMIC Interest will be the sole asset of the

Class X REMIC. The following table sets forth characteristics of the Class XN

Interest and the Class XR Interest, together with the minimum denominations

and integral multiples in excess thereof:

 

  ================================================================

  Class             Certificate Balance        Pass-Through Rate

  ----------------------------------------------------------------

  Class XN           (1)                        (1)

  ----------------------------------------------------------------

  Class XR          $0                         N/A

  ================================================================

      --------------

 

      (1) The Class XN Interest will have a notional balance equal to the

notional balance of the Class XM Master REMIC Interest, and a rate equal to

100% of the Pass Through Rate on the Class XM Master REMIC Interest. The Class

X Certificates and Class N Certificates will represent the beneficial

ownership of the Class XN Interest. As described more fully in section 9.01 of

the Agreement, the Class X Certificates and Class N Certificates when owned by

two

 

 

                                     -6-

<PAGE>

 

 

separate entities will be treated as a partnership for federal income tax

purposes. As described more fully in section 9.01 of the Agreement, (a) the

Class X Certificate will have a notional balance equal to the notional balance

of the Class XN Interest, and a rate equal to 100% of the Pass Through Rate on

the Class XN Interest less the amount payable on the Class N Certificate, and

(b) the Class N Certificates will have an original notional amount equal to

$14,650,000 and a pass through rate of 4.500% per annum.

 

                             The Five Class B REMICs

                            -----------------------

 

The following table sets forth the characteristics of each Class B REMIC and

the characteristics of its corresponding regular interest and residual

interest.

 

<TABLE>

<CAPTION>

 

-------------------------------------------------------------------------------------------------------

Corresponding              Designated Regular        Designated Residual       Corresponding Master

REMIC                      Interest                  Interest                  REMIC Interest

 

-------------------------------------------------------------------------------------------------------

<S>                        <C>                       <C>                       <C>

Class B-1                   Class B-1 Certificate     Class B-1R                Class BM-1

                                                   (uncertificated)

 

-------------------------------------------------------------------------------------------------------

Class B-2                  Class B-2 Certificate     Class B-2R                Class BM-2

                                                   (uncertificated)

 

-------------------------------------------------------------------------------------------------------

Class B-3                  Class B-3 Certificate     Class B-3R                Class BM-3

                                                   (uncertificated)

 

-------------------------------------------------------------------------------------------------------

Class B-4                  Class B-4 Certificate     Class B-4R                Class BM-4

                                                   (uncertificated)

 

-------------------------------------------------------------------------------------------------------

Class B-5                  Class B-5 Certificate     Class B-5R                Class BM-5

                                                   (uncertificated)

 

-------------------------------------------------------------------------------------------------------

 

</TABLE>

 

 

      Each Designated Regular Interest will represent a REMIC regular interest

in its Corresponding REMIC, will have a principal balance and interest rate

identical to the principal balance and interest rate of its corresponding

Class BM Master REMIC Interest and will have a minimum denomination of $25,000

and additional amounts in $1.00 increments. Each Designated Regular Interest

will be entitled to all amounts payable with respect to its corresponding

Class BM Master REMIC Interest. Each Designated Residual Interest will

represent the sole class of REMIC residual interest in its Corresponding REMIC

and will not be entitled to any amounts payable with respect to its

corresponding Class BM Master REMIC Interest or otherwise.

 

      The following provisions in the Preliminary Statement are intended to

cause net interest and principal collections in respect of the Mortgage Loans

to be distributed from the Subsidiary REMIC to the Intermediate REMIC, from

the Intermediate REMIC to the Master REMIC, from the Master REMIC to each

Class of Certificates (other than the Class B and Class X Certificates) and to

the Class X REMIC and five Class B REMICs, from the Class X REMIC to the Class

XN Interest and from the Class XN Interest to the Class N and Class X

Certificates, respectively and

 

 

                                     -7-

<PAGE>

 

 

from each Class B REMIC to the Class B Certificate that represents the

Designated Regular Interest in that Class B REMIC. The Preliminary Statement

will be interpreted and applied consistently with such intent.

 

      For any purpose for which the pass-through rates is calculated, the

interest rate on the Mortgage Loans shall be appropriately adjusted to account

for the difference between the monthly day count convention of the Mortgage

Loans and the monthly day count convention of the regular interests issued by

each of the REMICs. For purposes of calculating the pass-through rates for

each of the interests issued by the Subsidiary REMIC, the Intermediate REMIC,

the Master REMIC and the Class X REMIC, such rates shall be adjusted to equal

a monthly day count convention based on the actual number of days in the

preceding Due Period and a 360-day year so that the Mortgage Loans and all

regular interests will be using the same monthly day counting convention.

 

                                   ARTICLE I

 

                                  DEFINITIONS

 

            Section 1.01       Defined Terms.

 

            Whenever used in this Agreement or in the Preliminary Statement,

the following words and phrases, unless the context otherwise requires, shall

have the meanings specified in this Article. Unless otherwise specified,

interest on the Floating Rate Certificates will be calculated on the basis of

the actual number of days in the related Interest Accrual Period and a 360-day

year. Interest on the Fixed Rate Certificates and the Class N and Class X

Certificates will be calculated on the basis of a 360-day year consisting of

twelve 30-day months.

 

            "1933 Act":   The Securities Act of 1933, as amended.

 

            "60+ Day Delinquent Loan": On any date of determination, each

Mortgage Loan with respect to which any portion of a Monthly Payment is, as of

the last day of the related Collection Period, two months or more past due,

each Mortgage Loan in foreclosure, all REO Property and each Mortgage Loan for

which the Mortgagor has filed for bankruptcy after the Closing Date.

 

            "Account":    Any   of   the   Collection   Account,   the   Distribution

Account and the Basis Risk Reserve Fund.

 

            "Accrued Certificate Interest": With respect to each Distribution

Date and each Class of Offered Certificates and Class B-4, Class B-5 and Class

N Certificates, an amount equal to the interest accrued at the applicable rate

set forth or described opposite such Class in the table in the Preliminary

Statement during the related Interest Accrual Period on the Certificate

Principal Balance or Notional Amount of such Class of Certificates immediately

prior to such Distribution Date, reduced by (except with respect to the Class

N Certificates) such Class' Interest Percentage of Relief Act Interest

Shortfalls for such Distribution Date.

 

 

                                     -8-

<PAGE>

 

 

            "Adjustable-Rate Mortgage Loan": A Mortgage Loan which has a rate

at which interest accrues that adjusts based on an Index plus a related Gross

Margin, as set forth and subject to the limitations in the related Mortgage

Note.

 

            "Adjusted Net Maximum Mortgage Interest Rate": For each Mortgage

Loan, the applicable Maximum Loan Rate (or the applicable Mortgage Interest

Rate if such Mortgage Loan is a Fixed-Rate Mortgage Loan) less the sum of (i)

the Servicing Fee Rate and (ii) the rate at which the Trustee Fee accrues.

 

             "Adjustment Date": With respect to each Adjustable-Rate Mortgage

Loan, each adjustment date, on which the Mortgage Interest Rate of an

Adjustable-Rate Mortgage Loan changes pursuant to the related Mortgage Note.

The first Adjustment Date following the Cut-off Date as to each

Adjustable-Rate Mortgage Loan is set forth in the Mortgage Loan Schedule.

 

            "Advance": As to any Mortgage Loan or REO Property, any advance

made by the Servicer in respect of any Distribution Date pursuant to Section

4.07.

 

            "Advance Facility":   As defined in Section 6.05(b) hereof.

 

            "Advance Facility Notice":   As defined in Section 6.05(c) hereof.

 

            "Advance Financing Person":   As defined in Section 6.05(b) hereof.

 

            "Advance   Reimbursement   Amounts":   As defined in Section   6.05(c)

hereof.

 

            "Adverse REMIC Event":   As defined in Section 9.01(f) hereof.

 

            "Affiliate": With respect to any Person, any other Person

controlling, controlled by or under common control with such Person. For

purposes of this definition, "control" means the power to direct the

management and policies of a Person, directly or indirectly, whether through

ownership of voting securities, by contract or otherwise and "controlling" and

"controlled" shall have meanings correlative to the foregoing.

 

            "Agreement":    This   Pooling   and   Servicing    Agreement   and   all

amendments and supplements hereto.

 

            "Applicable Regulations": As to any Mortgage Loan, all federal,

state and local laws, statutes, rules and regulations applicable thereto,

including with respect to each FHA Loan, the FHA Regulations and the related

FHA Insurance Contract, and with respect to each VA Loan, the VA Regulations

and the related VA Guaranty.

 

             "Applied   Realized   Loss   Amount":   As defined in Section   4.03(a)

hereof.

 

            "Assignment": An assignment of Mortgage, notice of transfer or

equivalent instrument, in recordable form, which is sufficient under the laws

of the jurisdiction wherein the related Mortgaged Property is located to

reflect of record the sale of the Mortgage.

 

 

                                     -9-

<PAGE>

 

 

            "Assumed Final Maturity Date":   As to each Class of   Certificates,

the date set forth as such in the Preliminary Statement.

 

            "Available Funds": As to any Distribution Date, an amount equal to

the excess of (i) the sum of (a) the aggregate of the Monthly Payments due and

collected during the related Collection Period and received by the Trustee one

Business Day prior to the related Distribution Date, (b) any unscheduled

recoveries of principal and interest and Principal Prepayments (excluding

Prepayment Charges), Insurance Proceeds and Liquidation Proceeds in respect of

the Mortgage Loans during the related Prepayment Period and any Subsequent

Recoveries, (c) the aggregate of any Advances made by the Servicer for such

Distribution Date and any Compensating Interest for such Distribution Date,

(d) the Purchase Price for any repurchased Mortgage Loan deposited to the

Collection Account during the related Prepayment Period, (e) any Substitution

Adjustment Amounts deposited in the Collection Account during the related

Prepayment Period, and (f) on the Distribution Date on which the Trust is to

be terminated pursuant to Section 10.01 hereof, the Termination Price, over

(ii) the sum of (a) amounts reimbursable or payable to the Servicer pursuant

to Section 3.05, (b) Stayed Funds, (c) the Servicing Fee, and (d) amounts

deposited in the Collection Account or the Distribution Account, as the case

may be, in error.

 

            "Balloon Mortgage Loan": A Mortgage Loan that provides for the

payment of the unamortized principal balance of such Mortgage Loan in a single

payment at the maturity of such Mortgage Loan that is substantially greater

than the preceding monthly payment.

 

            "Balloon Payment": A payment of the unamortized principal balance

of a Mortgage Loan in a single payment at the maturity of such Mortgage Loan

that is substantially greater than the preceding Monthly Payment.

 

            "Bankruptcy   Code":   Title   11   of   the   United   States   Code,   as

amended.

 

            "Basis Risk Reserve Fund Deposit": With respect to each

Distribution Date, an amount equal to the lesser of: (1) the sum of (a) the

sum of any Net Rate Carryover Amounts for such Distribution Date that remain

unpaid and (b) the Required Basis Risk Reserve Fund Deposit; and (2) any

Monthly Excess Cashflow Amount remaining on such Distribution Date following

the distributions pursuant to Section 4.02(b)(i)-(xxv).

 

            "Book-Entry Certificates": Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a Person

maintaining an account with the Depository (directly, as a "Depository

Participant," or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.02 hereof). On the

Closing Date, the Class AV-1, Class AV-2, Class AV-3, Class AF-1, Class AF-2,

Class AF-3, Class AF-4, Class M-1, Class M-2, Class M-3, Class B-1, Class B-2,

Class B-3, Class B-4 and Class B-5 Certificates shall be Book-Entry

Certificates.

 

            "Business   Day": Any day other than a Saturday,   a Sunday or a day

on which banking   institutions in the State of New York, the State of Texas or

in the city in which the

 

 

                                     -10-

<PAGE>

 

 

Corporate Trust Office of the Trustee is located are authorized or obligated

by law or executive order to be closed.

 

            "Calculation Rate": For each Distribution Date, in the case of the

Class A and Class B Interests, the product of (i) 10 and (ii) the weighted

average rate of the outstanding Class A and Class B Interests, treating each

Class A Interest as capped at zero or reduced by a fixed percentage of 100% of

the interest accruing on such Class.

 

            "Certificate":   Any Regular Certificate or Residual Certificate.

 

            "Certificate     Owner":     With    respect    to    each    Book-Entry

Certificate, any beneficial owner thereof.

 

            "Certificate Principal Balance": With respect to any Class of

Certificates (other than the Class X, Class N and Residual Certificates) and

any Distribution Date, the Original Class Certificate Principal Balance plus

any increases in the Certificate Principal Balance of such Certificate

pursuant to Section 4.03 due to the receipt of Subsequent Recoveries reduced

(but not below zero) by the sum of (i) all amounts actually distributed in

respect of principal of such Class on all prior Distribution Dates and (ii)

with respect to any class of Subordinate Certificates, Applied Realized Loss

Amounts from previous Distribution Dates allocated thereto. The Class X, Class

N and Residual Certificates do not have a Certificate Principal Balance. With

respect to any Certificate (other than a Class X, Class N or a Residual

Certificate) of a Class and any Distribution Date, the portion of the

Certificate Principal Balance of such Class represented by such Certificate

equal to the product of the Percentage Interest evidenced by such Certificate

and the Certificate Principal Balance of such Class.

 

            "Certificate Register" and "Certificate Registrar": The register

maintained and registrar appointed pursuant to Section 5.02 hereof.

 

            "Certificateholder" or "Holder": The Person in whose name a

Certificate is registered in the Certificate Register, except that a

Disqualified Organization or non-U.S. Person shall not be a Holder of a

Residual Certificate for any purpose hereof.

 

            "Class": Collectively, Certificates or REMIC Regular Interests

which have the same priority of payment and bear the same class designation

and the form of which is identical except for variation in the Percentage

Interest evidenced thereby.

 

             "Class AF Certificates": The Class AF-1, Class AF-2, Class AF-3

and Class AF-4 Certificates.

 

            "Class AF-4 Principal Distribution Amount": With respect to any

Distribution Date, the product of (x) the percentage equivalent of a fraction,

the numerator of which is (A) the Certificate Principal Balance of the Class

AF-4 Certificates immediately prior to such Distribution Date, and the

denominator of which is (B) the Certificate Principal Balance of the Class AF

Certificates immediately prior to such Distribution Date, (y) the principal

allocable to the Class AF Certificates for such Distribution Date, and (z) the

applicable percentage for the Distribution Date set forth in the following

table.

 

 

                                     -11-

<PAGE>

 

 

       -----------------------------------------------------------------

          Distribution Date Occurring In              Percentage

          ------------------------------              ----------

 

       -----------------------------------------------------------------

       February 2005 through January                      0%

       2008

 

       -----------------------------------------------------------------

       February 2008 through January                     45%

       2010

 

       -----------------------------------------------------------------

       February 2010 through January                     80%

       2011

 

       -----------------------------------------------------------------

       February 2011 through January                     100%

       2012

 

       -----------------------------------------------------------------

       February 2012 and thereafter                      300%

        -----------------------------------------------------------------

 

 

      "Class AF Pass-Through Rate": For each Distribution Date and each Class

of Class AF Certificates, the lesser of (x) rate set forth in the table below

and (y) and (ii) the applicable Net Rate Cap for such Distribution Date.

 

                          Rate On and Prior to the       Rate After the

                            Optional Termination            Optional

Class                                Date                Termination Date

--------------------     ---------------------------   --------------------

 

Class AF-1                          3.686%                    4.186%

 

Class AF-2                          4.090%                    4.590%

 

Class AF-3                          4.974%                     5.474%

 

Class AF-4                          4.615%                    5.115%

 

 

 

 

             "Class AF Principal Allocation Percentage": With respect to any

Distribution Date, the percentage equivalent of a fraction, the numerator of

which is (x) the Group 2 Principal Remittance Amount for such Distribution

Date, and the denominator of which is (y) the Principal Remittance Amount for

such Distribution Date.

 

            "Class AF Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the product of (1) the Class AF Principal Allocation Percentage and

(2) the excess of (x) the Certificate Principal Balance of the Senior

Certificates immediately prior to such Distribution Date over (y) the lesser

of (A) the product of (i) approximately 57.10% and (ii) the Pool Balance as of

the last day of the related Collection Period and (B) the excess of the Pool

Balance as of the last day of the related Collection Period over the product

of (i) 0.50% and (ii) the Pool Balance on the Cut-off Date.

 

            "Class AV Certificates": The Class AV-1, Class AV-2 and Class AV-3

Certificates.

 

 

                                     -12-

<PAGE>

 

 

            "Class AV Principal Allocation Percentage": With respect to any

Distribution Date, the percentage equivalent of a fraction, the numerator of

which is (x) the Group 1 Principal Remittance Amount for such Distribution

Date, and the denominator of which is (y) the Principal Remittance Amount for

such Distribution Date.

 

            "Class AV Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the product of (1) the Class AV Principal Allocation Percentage and

(2) the excess of (x) the Certificate Principal Balance of the Senior

Certificates immediately prior to such Distribution Date over (y) the lesser

of (A) the product of (i) approximately 57.10% and (ii) the Pool Balance as of

the last day of the related Collection Period and (B) the excess of the Pool

Balance as of the last day of the related Collection Period over the product

of (i) 0.50% and (ii) the Pool Balance on the Cut-off Date.

 

            "Class AV-1 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.120% per annum, and (ii)

following the Optional Termination Date, 0.240% per annum.

 

            "Class AV-1 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) the sum of (i) LIBOR as of the related

LIBOR Determination Date and (ii) the Class AV-1 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date.

 

            "Class AV-2 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.220% per annum, and (ii)

following the Optional Termination Date, 0.440% per annum.

 

             "Class AV-2 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) the sum of (i) LIBOR as of the related

LIBOR Determination Date and (ii) the Class AV-2 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date.

 

            "Class AV-3 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.340% per annum, and (ii)

following the Optional Termination Date, 0.680% per annum.

 

            "Class AV-3 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) the sum of (i) LIBOR as of the related

LIBOR Determination Date and (ii) the Class AV-3 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date..

 

            "Class B Certificate": Any one of the Certificates with an "B"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-1, Exhibit C-2, Exhibit C-3, Exhibit C-4 and Exhibit C-5, executed

by the Trustee on behalf of the Trust and authenticated and delivered by the

Certificate Registrar, representing the right to distributions as set forth

herein and therein.

 

 

                                     -13-

<PAGE>

 

 

            "Class B-1 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 1.30% per annum, and (ii) following

the Optional Termination Date, 1.950% per annum.

 

            "Class B-1 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) the sum of (i) LIBOR as of the related

LIBOR Determination Date and (ii) the Class B-1 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date..

 

            "Class B-1 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date), (ii) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

payment of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the payment of the Class M-2 Principal Distribution

Amount on such Distribution Date), (iv) the Certificate Principal Balance of

the Class M-3 Certificates (after taking into account the payment of the Class

M-3 Principal Distribution Amount on such Distribution Date) and (v) the

Certificate Principal Balances of the B-1 Certificates immediately prior to

such Distribution Date over (y) the lesser of (A) the product of (i)

approximately 86.10% and (ii) the Pool Balance as of the last day of the

related Collection Period and (B) the excess of the Pool Balance as of the

last day of the related Collection Period over the product of (i) 0.50% and

(ii) the Pool Balance on the Cut-off Date.

 

            "Class B-2 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 1.40% per annum, and (ii) following

the Optional Termination Date, 2.10% per annum.

 

            "Class B-2 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) sum of (i) LIBOR as of the related LIBOR

Determination Date and (ii) the Class B-2 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date.

 

             "Class B-2 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date), (ii) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

payment of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the payment of the Class M-2 Principal Distribution

Amount on such Distribution Date), (iv) the Certificate Principal Balance of

the Class M-3 Certificates (after taking into account the payment of the Class

M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class B-1 Certificates (after taking into

account the payment of the Class B-1 Principal Distribution Amount on such

Distribution Date) and (vi) the Certificate Principal Balances of the B-2

Certificates immediately prior to such Distribution Date over (y) the lesser

 

 

                                     -14-

<PAGE>

 

 

of (A) the product of (i) approximately 88.60% and (ii) the Pool Balance as of

the last day of the related Collection Period and (B) the excess of the Pool

Balance as of the last day of the related Collection Period over the product

of (i) 0.50% and (ii) the Pool Balance on the Cut-off Date.

 

            "Class B-3 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 2.300% per annum, and (ii)

following the Optional Termination Date, 3.450% per annum.

 

            "Class B-3 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) sum of (i) LIBOR as of the related LIBOR

Determination Date and (ii) the Class B-3 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date.

 

            "Class B-3 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date), (ii) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

payment of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the payment of the Class M-2 Principal Distribution

Amount on such Distribution Date), (iv) the Certificate Principal Balance of

the Class M-3 Certificates (after taking into account the payment of the Class

M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class B-1 Certificates (after taking into

account the payment of the Class B-1 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class B-2

Certificates (after taking into account the payment of the Class B-2 Principal

Distribution Amount on such Distribution Date) and (vii) the Certificate

Principal Balances of the B-3 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) approximately

90.90% and (ii) the Pool Balance as of the last day of the related Collection

Period and (B) the excess of the Pool Balance as of the last day of the

related Collection Period over the product of (i) 0.50% and (ii) the Pool

Balance on the Cut-off Date.

 

            "Class B-4 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) 6.000% and (y) the applicable Net Rate

Cap for such Distribution Date.

 

            "Class B-4 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date), (ii) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

payment of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the payment of the Class M-2 Principal Distribution

Amount on such Distribution Date), (iv) the Certificate Principal Balance of

the Class M-3 Certificates (after taking into account the payment of the Class

M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class B-1 Certificates (after taking into

account the payment of the Class B-1 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance

 

 

                                      -15-

<PAGE>

 

 

of the Class B-2 Certificates (after taking into account the payment of the

Class B-2 Principal Distribution Amount on such Distribution Date), (vii) the

Certificate Principal Balance of the Class B-3 Certificates (after taking into

account the payment of the Class B-3 Principal Distribution Amount on such

Distribution Date) and (viii) the Certificate Principal Balances of the B-4

Certificates immediately prior to such Distribution Date over (y) the lesser

of (A) the product of (i) approximately 93.60% and (ii) the Pool Balance as of

the last day of the related Collection Period and (B) the excess of the Pool

Balance as of the last day of the related Collection Period over the product

of (i) 0.50% and (ii) the Pool Balance on the Cut-off Date.

 

            "Class B-5 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) 6.000% and (y) the applicable Net Rate

Cap for such Distribution Date.

 

            "Class B-5 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date), (ii) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

payment of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the payment of the Class M-2 Principal Distribution

Amount on such Distribution Date), (iv) the Certificate Principal Balance of

the Class M-3 Certificates (after taking into account the payment of the Class

M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class B-1 Certificates (after taking into

account the payment of the Class B-1 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class B-2

Certificates (after taking into account the payment of the Class B-2 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate

Principal Balance of the Class B-3 Certificates (after taking into account the

payment of the Class B-3 Principal Distribution Amount on such Distribution

Date), (viii) the Certificate Principal Balance of the Class B-4 Certificates

(after taking into account the payment of the Class B-4 Principal Distribution

Amount on such Distribution Date) and (ix) the Certificate Principal Balances

of the B-5 Certificates immediately prior to such Distribution Date over (y)

the lesser of (A) the product of (i) approximately 95.60% and (ii) the Pool

Balance as of the last day of the related Collection Period and (B) the excess

of the Pool Balance as of the last day of the related Collection Period over

the product of (i) 0.50% and (ii) the Pool Balance on the Cut-off Date.

 

             "Class M Certificate": Any one of the Certificates with an "M"

designated on the face thereof substantially in the form annexed hereto as

Exhibit B-1, Exhibit, B-2 and Exhibit B-3, executed by the Trustee on behalf

of the Trust and authenticated and delivered by the Certificate Registrar,

representing the right to distributions as set forth herein and therein.

 

            "Class M Certificateholders": Collectively, the Holders of the

Class M Certificates.

 

            "Class M-1 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.480% per annum, and (ii)

following the Optional Termination Date, 0.720% per annum.

 

 

                                     -16-

<PAGE>

 

 

            "Class M-1 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) the sum of (i) LIBOR as of the related

LIBOR Determination Date and (ii) the Class M-1 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date.

 

            "Class M-1 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date) and (ii) the

Certificate Principal Balance of the Class M-1 Certificates immediately prior

to such Distribution Date over (y) the lesser of (A) the product of (i)

approximately 70.20% and (ii) the Pool Balance as of the last day of the

related Collection Period and (B) the excess of the Pool Balance as of the

last day of the related Collection Period over the product of (i) 0.50% and

(ii) the Pool Balance on the Cut-off Date.

 

            "Class M-2 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.730% per annum, and (ii)

following the Optional Termination Date, 1.095% per annum.

 

             "Class M-2 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of the (x) the sum of (i) LIBOR as of the

related LIBOR Determination Date and (ii) the Class M-2 Certificate Margin for

such Distribution Date and (y) the applicable Net Rate Cap for such

Distribution Date.

 

            "Class M-2 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the Certificate Principal Balance of

the Senior Certificates (after taking into account the payment of the Senior

Principal Distribution Amount on such Distribution Date), (ii) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

payment of the Class M-1 Principal Distribution Amount on such Distribution

Date) and (iii) the Certificate Principal Balances of the M-2 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) approximately 80.30% and (ii) the Pool Balance as of the last

day of the related Collection Period and (B) the excess of the Pool Balance as

of the last day of the related Collection Period over the product of (i) 0.50%

and (ii) the Pool Balance on the Cut-off Date.

 

            "Class M-3 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.830% per annum, and (ii)

following the Optional Termination Date, 1.245% per annum.

 

            "Class M-3 Pass-Through Rate": For each Distribution Date, a per

annum rate equal to the lesser of (x) the sum of (i) LIBOR as of the related

LIBOR Determination Date and (ii) the Class M-3 Certificate Margin for such

Distribution Date and (y) the applicable Net Rate Cap for such Distribution

Date.

 

            "Class M-3 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum

 

 

                                     -17-

<PAGE>

 

 

of (i) the Certificate Principal Balance of the Senior Certificates (after

taking into account the payment of the Senior Principal Distribution Amount on

such Distribution Date), (ii) the Certificate Principal Balance of the Class

M-1 Certificates (after taking into account the payment of the Class M-1

Principal Distribution Amount on such Distribution Date), (iii) the

Certificate Principal Balance of the Class M-2 Certificates (after taking into

account the payment of the Class M-2 Principal Distribution Amount on such

Distribution Date) and (iv) the Certificate Principal Balances of the M-3

Certificates immediately prior to such Distribution Date over (y) the lesser

of (A) the product of (i) approximately 83.40% and (ii) the Pool Balance as of

the last day of the related Collection Period and (B) the excess of the Pool

Balance as of the last day of the related Collection Period over the product

of (i) 0.50% and (ii) the Pool Balance on the Cut-off Date.

 

            "Class N Certificate": Any one of the Certificates with an "N"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-6, executed by the Trustee on behalf of the Trust and authenticated

and delivered by the Certificate Registrar, representing the right to

distributions as set forth herein and therein.

 

             "Class R Certificate": Any one of the Class R and Class XR

Certificates.

 

            "Class R Certificate": Any one of the Certificates with an "R"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-9, executed by the Trustee on behalf of the Trust and authenticated

and delivered by the Certificate Registrar, representing the right to

distributions as set forth herein and therein.

 

            "Class XR Certificate": Any one of the Certificates with an "XR"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-8, executed by the Trustee on behalf of the Trust and authenticated

and delivered by the Certificate Registrar, representing the right to

distributions as set forth herein and therein.

 

            "Class X Certificate": Any one of the Certificates with an "X"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-7, executed by the Trustee on behalf of the Trust and authenticated

and delivered by the Certificate Registrar, representing the right to

distributions as set forth herein and therein.

 

            "Class X Distributable Amount": With respect to any Distribution

Date, the excess of (i) the aggregate of amounts distributable on the Class X

Interest for such Distribution Date as provided in the Preliminary Statement,

over (ii) the aggregate of amounts distributable to the Class N Certificates

pursuant to Section 4.02(b).

 

            "Class X Interest": As defined in the Preliminary Statement.

 

            "Closing Date":   February 8, 2005.

 

            "Code":   The Internal   Revenue Code of 1986,   as it may be amended

from time to time.

 

            "Collection    Account":    The   account   or   accounts   created   and

maintained by the Servicer   pursuant to Section 3.04,   which shall be entitled

"Collection Account, Litton Loan

 

 

                                     -18-

<PAGE>

 

 

Servicing LP, as Servicer for the C-BASS Mortgage Loan Asset-Backed

Certificates, Series 2005-CB1," and which must be an Eligible Account.

 

            "Collection Period": With respect to any Distribution Date, the

period from the second day of the calendar month preceding the month in which

such Distribution Date occurs through the first day of the month in which such

Distribution Date occurs.

 

            "Combined Loan-to-Value Ratio": As of any date and Mortgage Loan,

the fraction, expressed as a percentage, the numerator of which is the

Principal Balance of the Mortgage Loan plus the principal balance of any

related senior mortgage loan or loans, and the denominator of which is the

Value of the related Mortgaged Property.

 

            "Compensating Interest":   As defined in Section 3.22 hereof.

 

            "Condemnation   Proceeds":   All awards or settlements in respect of

a taking of a Mortgaged   Property   by exercise of the power of eminent   domain

or condemnation.

 

            "Conventional   Mortgage   Loan":   Any Mortgage   Loan that is not an

FHA Loan or VA Loan.

 

             "Corporate Trust Office": With respect to the Trustee, the

principal corporate trust office of the Trustee at which at any particular

time its corporate trust business in connection with this Agreement shall be

administered, which office at the date of the execution of this instrument is

located at 60 Livingston Avenue, St. Paul, Minnesota 55107, Attention:

Structured Finance, C-BASS 2005-CB1, or at such other address as the Trustee

may designate from time to time by notice to the Certificateholders, the

Depositor, the Servicer and the Seller.

 

            "Cross-Over Situation": For any Distribution Date and for each

Loan Group (after taking into account principal distributions on such

Distribution Date) with respect to the Class A Interest and Class B Interests,

the Class A and Class B Interests corresponding to any Loan Group are in the

aggregate less than 1% of the Subordinate Component Balance of the Loan Group

to which they correspond.

 

            "Custodial Agreement": The Custodial Agreement, dated as of

January 1, 2005, among the Trustee, the Servicer and the Custodian, as the

same may be amended or supplemented pursuant to the terms thereof.

 

            "Custodian": The Bank of New York, a New York banking corporation,

or any successor custodian appointed pursuant to the terms of the Custodial

Agreement.

 

            "Cut-off Date":   January 1, 2005.

 

            "Cut-off Date Principal Balance": With respect to any Mortgage

Loan, the unpaid principal balance thereof as of the Cut-off Date after

application of funds received or advanced on or before such date (or as of the

applicable date of substitution with respect to an Eligible Substitute

Mortgage Loan).

 

 

                                     -19-

<PAGE>

 

 

            "DBRS": Dominion Bond Rating Service, Inc. and its successors,

and if such company shall for any reason no longer perform the functions of a

securities rating agency, "DBRS" shall be deemed to refer to any other

"nationally recognized statistical rating organization" as set forth on the

most current list of such organizations released by the Securities and

Exchange Commission.

 

            "Debt Service Reduction": With respect to any Mortgage Loan, a

reduction in the scheduled Monthly Payment for such Mortgage Loan by a court

of competent jurisdiction in a proceeding under the Bankruptcy Code, except

such a reduction resulting from a Deficient Valuation.

 

            "Defective Mortgage Loan": A Mortgage Loan replaced or to be

replaced by one or more Eligible Substitute Mortgage Loans.

 

            "Deficient Valuation": With respect to any Mortgage Loan, a

valuation of the related Mortgaged Property by a court of competent

jurisdiction in an amount less than the then outstanding principal balance of

the Mortgage Loan, which valuation results from a proceeding initiated under

the Bankruptcy Code.

 

            "Definitive Certificates":   As defined in Section 5.02(c) hereof.

 

            "Delinquent": Any Mortgage Loan, the Monthly Payment due on a Due

Date with respect to which such monthly payment is not made by the close of

business on the next scheduled Due Date for such Mortgage Loan.

 

            "Depositor":   Bond   Securitization,   L.L.C.,   a   Delaware   limited

liability company, or any successor in interest.

 

            "Depository": The initial depository shall be The Depository Trust

Company, whose nominee is Cede & Co., or any other organization registered as

a "clearing agency" pursuant to Section 17A of the Securities Exchange Act of

1934, as amended. The Depository shall initially be the registered Holder of

the Book-Entry Certificates. The Depository shall at all times be a "clearing

corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of

the State of New York.

 

            "Depository Participant": A broker, dealer, bank or other

financial institution or other person for whom from time to time a Depository

effects book-entry transfers and pledges of securities deposited with the

Depository.

 

            "Determination Date": With respect to any Distribution Date, the

10th day of the calendar month in which such Distribution Date occurs or, if

such 10th day is not a Business Day, the Business Day immediately preceding

such 10th day.

 

            "Directly Operate": With respect to any REO Property, the

furnishing or rendering of services to the tenants thereof, the management or

operation of such REO Property, the holding of such REO Property primarily for

sale to customers, the performance of any construction work thereon or any use

of such REO Property in a trade or business conducted by the Trust other than

through an Independent Contractor; provided, however, that the Trustee (nor

 

 

                                     -20-

<PAGE>

 

 

the Servicer under this Agreement) shall not be considered to Directly Operate

an REO Property solely because the Trustee (or the Servicer under this

Agreement) establishes rental terms, chooses tenants, enters into or renews

leases, deals with taxes and insurance, or makes decisions as to repairs or

capital expenditures with respect to such REO Property.

 

            "Disproportionate Holder":   As defined in Section 9.01(n) hereof.

 

            "Disqualified Organization": A "disqualified organization" under

Section 860E of the Code, which as of the Closing Date is any of: (i) the

United States, any state or political subdivision thereof, any possession of

the United States, any foreign government, any international organization, or

any agency or instrumentality of any of the foregoing, (ii) any organization

(other than a cooperative described in Section 521 of the Code) which is

exempt from the tax imposed by Chapter 1 of the Code unless such organization

is subject to the tax imposed by Section 511 of the Code, (iii) any

organization described in Section 1381(a)(2)(C) of the Code, or (iv) any other

Person so designated by the Trustee based upon an Opinion of Counsel provided

by nationally recognized counsel to the Trustee that the holding of an

ownership interest in a Residual Certificate by such Person may cause the

Trust Fund or any Person having an ownership interest in any Class of

Certificates (other than such Person) to incur liability for any federal tax

imposed under the Code that would not otherwise be imposed but for the

transfer of an ownership interest in a Residual Certificate to such Person. A

corporation will not be treated as an instrumentality of the United States or

of any state or political subdivision thereof if all of its activities are

subject to tax and a majority of its board of directors is not selected by a

governmental unit. The term "United States," "state" and "international

organization" shall have the meanings set forth in Section 7701 of the Code.

 

            "Distribution Account": The trust account or accounts created and

maintained by the Trustee pursuant to Section 3.04(b) which shall be entitled

"Distribution Account, U.S. Bank National Association, as Trustee, in trust

for the registered Holders of 2005-CB1 Trust, C-BASS Mortgage Loan

Asset-Backed Certificates, Series 2005-CB1" and which must be an Eligible

Account.

 

            "Distribution Date": The 25th day of any calendar month, or if

such 25th day is not a Business Day, the Business Day immediately following

such 25th day, commencing on February 25, 2005.

 

            "Distribution Information": The items calculated and reported by

the Trustee pursuant to Section 4.06(a)(i), (ii), (iii) and (xiv) through

(xxii) and any other information included in the Monthly Statement aggregated

or calculated by the Trustee from (a) information contained in the Remittance

Report or (b) other information furnished to the Trustee by the Servicer

pursuant to Section 4.07.

 

            "Due Date": With respect to each Mortgage Loan and any

Distribution Date, the day of the calendar month in which such Distribution

Date occurs on which the Monthly Payment for such Mortgage Loan was due,

exclusive of any grace period.

 

            "Eligible   Account":   Any of (i) an account or accounts maintained

with a federal or state chartered depository   institution or trust company the

short-term unsecured debt

 

 

                                     -21-

<PAGE>

 

 

obligations of which (or, in the case of a depository institution or trust

company that is the principal subsidiary of a holding company, the short-term

unsecured debt obligations of such holding company) are rated in one of the

top three rating categories by each of the Rating Agencies at the time any

amounts are held on deposit therein, (ii) an account or accounts the deposits

in which are fully insured by the FDIC (to the limits established by such

corporation), the uninsured deposits in which account are otherwise secured

such that, as evidenced by an Opinion of Counsel delivered to the Trustee and

to each Rating Agency, the Certificateholders will have a claim with respect

to the funds in such account or a perfected first priority security interest

against such collateral (which shall be limited to Permitted Investments)

securing such funds that is superior to claims of any other depositors or

creditors of the depository institution with which such account is maintained,

(iii) a trust account or accounts maintained with the trust department of a

federal or state chartered depository institution, national banking

association or trust company acting in its fiduciary capacity or (iv) an

account otherwise acceptable to each Rating Agency without reduction or

withdrawal of their then current ratings of the Certificates as evidenced by a

letter from each Rating Agency to the Trustee. Eligible Accounts may bear

interest.

 

            "Eligible Substitute Mortgage Loan": A mortgage loan substituted

for a Defective Mortgage Loan pursuant to the terms of this Agreement which

must, on the date of such substitution, (i) have an outstanding principal

balance, after application of all scheduled payments of principal and interest

due during or prior to the month of substitution, not in excess of, and not

more than 5% less than, the outstanding principal balance of the Defective

Mortgage Loan as of the Due Date in the calendar month during which the

substitution occurs, (ii) have a Mortgage Interest Rate, with respect to a

Fixed-Rate Mortgage Loan, not less than the Mortgage Interest Rate of the

Defective Mortgage Loan and not more than 1% in excess of the Mortgage

Interest Rate of such Defective Mortgage Loan, (iii) if an Adjustable-Rate

Mortgage Loan, have a Maximum Loan Rate not less than the Maximum Loan Rate

for the Defective Mortgage Loan, (iv) if an Adjustable-Rate Mortgage Loan,

have a Minimum Loan Rate not less than the Minimum Loan Rate of the Defective

Mortgage Loan, (v) if an Adjustable-Rate Mortgage Loan, have a Gross Margin

equal to or greater than the Gross Margin of the Defective Mortgage Loan, (vi)

have the same Due Date as the Defective Mortgage Loan; (vii) if an

Adjustable-Rate Mortgage Loan, have a next Adjustment Date not more than two

months later than the next Adjustment Date on the Defective Mortgage Loan, an

Eligible Substitute Mortgage Loan must have all Adjustment Dates occurring

during the same Interest Accrual Period during which Adjustment Dates occur

with respect to the substituted Mortgage Loan, (viii) have a remaining term to

maturity not greater than (and not more than one year less than) that of the

Defective Mortgage Loan, (ix) be current as of the date of substitution, (x)

have a Combined Loan-to-Value Ratio as of the date of substitution equal to or

lower than the Combined Loan-to-Value Ratio of the Defective Mortgage Loan as

of such date, (xi) have a risk grading determined by the Seller at least equal

to the risk grading assigned on the Defective Mortgage Loan, (xii) have been

reunderwritten by the Seller in accordance with the same underwriting criteria

and guidelines as the Defective Mortgage Loan, and (xiii) conform to each

representation and warranty set forth in Section 2.04 hereof applicable to the

Defective Mortgage Loan. In the event that one or more mortgage loans are

substituted for one or more Defective Mortgage Loans, the amounts described in

clause (i) hereof shall be determined on the basis of aggregate principal

balances, the Mortgage Interest Rates described in clause (ii) hereof shall be

determined on the basis of weighted average Mortgage Interest Rates, the risk

gradings described in clause (xi) hereof shall

 

 

                                      -22-

<PAGE>

 

 

be satisfied as to each such mortgage loan, the terms described in clause

(viii) hereof shall be determined on the basis of weighted average remaining

term to maturity, the Combined Loan-to-Value Ratios described in clause (x)

hereof shall be satisfied as to each such mortgage loan and, except to the

extent otherwise provided in this sentence, the representations and warranties

described in clause (xiii) hereof must be satisfied as to each Eligible

Substitute Mortgage Loan or in the aggregate, as the case may be.

 

            "ERISA":   The Employee   Retirement Income Security Act of 1974, as

amended.

 

            "ERISA-Restricted Certificate": Any of the Class M-1, Class M-2,

Class M-3, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class N,

Class X, Class XR and Class R Certificates, and any Certificates of any other

Class that has ceased to satisfy the requirements of Prohibited Transaction

Exemption 2002-41, 67 Fed. Reg. 54487 (August 22, 2002), or any substantially

similar exemption.

 

            "Escrow Account": The account or accounts created and maintained

pursuant to Section 3.06.

 

            "Escrow Payments": The amounts constituting ground rents, taxes,

assessments, water rates, mortgage insurance premiums, fire and hazard

insurance premiums and other payments required to be escrowed by the Mortgagor

with the mortgagee pursuant to any Mortgage Loan.

 

            "Estate in Real Property": A fee simple estate in a parcel of real

property.

 

            "Expense Fee Rate": With respect to each Mortgage Loan and any

Distribution Date, the sum of (i) the Trustee Fee Rate and (ii) the Servicing

Fee Rate.

 

            "Extended Period":   As defined in Section 9.04(b).

 

            "Extra Principal Distribution Amount": As of any Distribution

Date, the lesser of (x) the Monthly Excess Interest Amount for such

Distribution Date and (y) the Overcollateralization Deficiency for such

Distribution Date.

 

            "FDIC":   Federal   Deposit   Insurance   Corporation or any successor

thereto.

 

            "FHA":   The Federal Housing Administration, an agency within HUD.

 

            "FHA Approved   Mortgagee":   Those   institutions which are approved

by FHA to act as servicer and mortgagee of record pursuant to FHA Regulations.

 

            "FHA Insurance Contract" or "FHA Insurance": The contractual

obligation of FHA respecting the insurance of an FHA Loan pursuant to the

National Housing Act, as amended.

 

            "FHA Loan": A Mortgage Loan which is the subject of an FHA

Insurance Contract as evidenced by a Mortgage Insurance Certificate.

 

 

                                     -23-

<PAGE>

 

 

            "FHA Regulations": Regulations promulgated by HUD under the

National Housing Act, codified in 24 Code of Federal Regulations, and other

HUD issuances relating to FHA Loans, including the related handbooks,

circulars, notices and mortgagee letters.

 

            "Fidelity   Bond":   Shall   have the   meaning   assigned   thereto   in

Section 3.12.

 

            "Final Recovery Determination": With respect to any defaulted

Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property

purchased by the Seller or the Servicer pursuant to or as contemplated by

Section 2.03 or 10.01), a determination made by the Servicer that all

Insurance Proceeds, Liquidation Proceeds and other payments or recoveries

which the Servicer, in its reasonable good faith judgment, expects to be

finally recoverable in respect thereof have been so recovered. The Servicer

shall maintain records, prepared by a Servicing Officer, of each Final

Recovery Determination made thereby.

 

            "Fitch": Fitch, Inc. and its successors, and if such company shall

for any reason no longer perform the functions of a securities rating agency,

"Fitch" shall be deemed to refer to any other "nationally recognized

statistical rating organization" as set forth on the most current list of such

organizations released by the Securities and Exchange Commission.

 

            "Fixed   Rate   Certificates":   The   Class AF   Certificates   and the

Class B-4 and Class B-5 Certificates.

 

            "Fixed-Rate Mortgage Loan": A Mortgage Loan which has a constant

annual rate at which interest accrues in accordance with the provisions of the

related Mortgage Note.

 

            "Floating Rate Certificates": The Class AV Certificates and the

Subordinate Certificates (other than the Class B-4 and Class B-5

Certificates).

 

            "Foreclosure Price": The amount reasonably expected to be received

from the sale of the related Mortgaged Property net of any expenses associated

with foreclosure proceedings.

 

            "Gross Margin": With respect to each Adjustable-Rate Mortgage

Loan, the fixed percentage set forth in the related Mortgage Note that is

added to the Index on each Adjustment Date in accordance with the terms of the

related Mortgage Note used to determine the Mortgage Interest Rate for such

Mortgage Loan.

 

            "Group 1 Balance": With respect to any Distribution Date, the

aggregate Principal Balance of the Group 1 Mortgage Loans.

 

            "Group 1 Interest Remittance Amount": With respect to any

Distribution Date, that portion of the Available Funds for such Distribution

Date attributable to interest received or advanced with respect to the Group 1

Mortgage Loans or to Compensating Interest paid by the Servicer with respect

to the Group 1 Mortgage Loans.

 

            "Group 1 Principal Distribution Amount": With respect to any

Distribution Date, the sum of (i) (x) the Group 1 Principal Remittance Amount

for such Distribution Date minus (y) the amount of any Overcollateralization

Release Amount for such Distribution Date multiplied

 

 

                                     -24-

<PAGE>

 

 

by the Class AV Principal Allocation Percentage for such Distribution Date,

and (ii) the Extra Principal Distribution Amount for such Distribution Date

multiplied by the Class AV Principal Allocation Percentage for such

Distribution Date.

 

            "Group 1 Principal Remittance Amount": With respect to any

Distribution Date, to the extent of funds available therefor, the sum (less

amounts available for reimbursement of Advances and Servicing Advances

pursuant to Section 3.05 and expenses reimbursable pursuant to Section 6.03)

of: (i) each payment of principal on a Group 1 Mortgage Loan due during the

related Collection Period and received by the Servicer on or prior to the

related Determination Date, and any Advances with respect thereto, (ii) all

full and partial Principal Prepayments received by the Servicer on the Group 1

Mortgage Loans during the related Prepayment Period, (iii) the Net Liquidation

Proceeds allocable to principal actually collected by the Servicer on the

Group 1 Mortgage Loans during the related Prepayment Period, (iv) with respect

to Defective Mortgage Loans that are Group 1 Mortgage Loans repurchased with

respect to such Prepayment Period, the portion of the Purchase Price allocable

to principal, (v) any Substitution Adjustment Amounts received with respect to

Group 1 Mortgage Loans on or prior to the previous Determination Date and not

yet distributed and (vi) on the Distribution Date on which the Trust is to be

terminated in accordance with Section 10.01 hereof, that portion of the

Termination Price in respect of principal on the Group 1 Mortgage Loans.

 

             "Group 1 Rate Cap": With respect to the Class AV Certificates and

any Distribution Date is the lesser of (i) the Group Cap for Loan Group 1 for

such Distribution Date and (ii) the Maximum Cap for Loan Group 1 for such

Distribution Date.

 

            "Group 1 Share": (i) Generally, as of any Distribution Date, a

fraction whose numerator is the aggregate Stated Principal Balance of the

Group 1 Mortgage Loans (as of the first day of the related Collection Period)

and whose denominator is the aggregate Stated Principal Balance of the

Mortgage Loans (as of the first day of the related Collection Period).

 

            (ii) Notwithstanding the above, if the sum of (a) the Certificate

Principal Balance of the Class AV Certificates for such Distribution Date

(prior to any actual distributions on such Distribution Date but assuming that

distributions are made in accordance with each Group Share as determined in

paragraph (i) of the definition of such Group Share), and (b) the Group 1

Share multiplied by the Certificate Principal Balance of the Subordinate

Certificates for such Distribution Date (prior to any actual distributions on

such Distribution Date but assuming that distributions are made in accordance

with each Group Share as determined in paragraph (i) of the definition of such

Group Share) exceeds the aggregate Stated Principal Balance of the Group 1

Mortgage Loans as of the last day of the related Collection Period, the Group

1 Share will be reduced (and as described in paragraph (iii) of the definition

of Group 2 Share and Group 3 Share, the Group 2 Share and Group 3 Share,

respectively, will be increased) by a fraction equal to the amount of such

excess divided by the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Collection Period.

 

            (iii) Furthermore, if the sum of (x) the Certificate Principal

Balance of the Class AF Certificates for such Distribution Date (prior to any

actual distributions on such Distribution Date but assuming that distributions

are made in accordance with each Group Share as determined in paragraph (i) of

the definition of such Group Share) and (y) the Group 2 Share

 

 

                                     -25-

<PAGE>

 

 

multiplied by the Certificate Principal Balance of the Subordinate

Certificates for such Distribution Date (prior to any actual distributions on

such Distribution Date but assuming that distributions are made in accordance

with each Group Share as determined in paragraph (i) of the definition of such

Group Share) exceeds the aggregate Stated Principal Balance of the Group 2

Mortgage Loans as of the last day of the related Collection Period, the Group

1 Share will be increased by a fraction equal to the amount of such excess

divided by the aggregate Stated Principal Balance of the Mortgage Loans as of

the last day of the related Collection Period. An increase resulting from this

paragraph (iii) will be allocated proportionately to the Group 1 Share and

Group 2 Share based on their relative values. Notwithstanding the preceding

sentence, the amount increased in this paragraph (iii) will be subject to a

reduction under paragraph (ii) of this definition.

 

            (iv) On any Distribution Date, the sum of the Group 1 Share and

Group 2 Share for such Distribution Date shall equal 1.00.

 

            "Group 2 Balance": With respect to any Distribution Date, the

aggregate Principal Balance of the Group 2 Mortgage Loans.

 

            "Group 2 Interest Remittance Amount": With respect to any

Distribution Date, that portion of the Available Funds for such Distribution

Date attributable to interest received or advanced with respect to the Group 2

Mortgage Loans or to Compensating Interest paid by the Servicer with respect

to the Group 2 Mortgage Loans.

 

            "Group 2 Principal Distribution Amount": With respect to any

Distribution Date, the sum of (i) (x) the Group 2 Principal Remittance Amount

for such Distribution Date minus (y) the amount of any Overcollateralization

Release Amount for such Distribution Date multiplied by the Class AF Principal

Allocation Percentage for such Distribution Date, and (ii) the Extra Principal

Distribution Amount for such Distribution Date multiplied by the Class AF

Principal Allocation Percentage for such Distribution Date.

 

            "Group 2 Principal Remittance Amount": With respect to any

Distribution Date, to the extent of funds available therefor, the sum (less

amounts available for reimbursement of Advances and Servicing Advances

pursuant to Section 3.05 and expenses reimbursable pursuant to Section 6.03)

of: (i) each payment of principal on a Group 2 Mortgage Loan due during the

related Collection Period and received by the Servicer on or prior to the

related Determination Date, and any Advances with respect thereto, (ii) all

full and partial Principal Prepayments received by the Servicer on the Group 2

Mortgage Loans during the related Prepayment Period, (iii) the Net Liquidation

Proceeds allocable to principal actually collected by the Servicer on the

Group 2 Mortgage Loans during the related Prepayment Period, (iv) with respect

to Defective Mortgage Loans that are Group 2 Mortgage Loans repurchased with

respect to such Prepayment Period, the portion of the Purchase Price allocable

to principal, (v) any Substitution Adjustment Amounts received with respect to

Group 2 Mortgage Loans on or prior to the previous Determination Date and not

yet distributed and (vi) on the Distribution Date on which the Trust is to be

terminated in accordance with Section 10.01 hereof, that portion of the

Termination Price in respect of principal on the Group 2 Mortgage Loans.

 

 

                                     -26-

<PAGE>

 

 

            "Group 2 Rate Cap": With respect to the Class AF Certificates and

any Distribution Date is the lesser of (i) the Group Cap for Loan Group 2 for

such Distribution Date and (ii) the Maximum Cap for Loan Group 2 for such

Distribution Date.

 

            "Group 2 Share": (i) Generally, as of any Distribution Date, a

fraction whose numerator is the aggregate Stated Principal Balance of the

Group 2 Mortgage Loans (as of the first day of the related Collection Period)

and whose denominator is the aggregate Stated Principal Balance of the

Mortgage Loans (as of the first day of the related Collection Period).

 

            (ii) Notwithstanding the above, if the sum of (a) the Certificate

Principal Balance of the Class AF Certificates for such Distribution Date

(prior to any actual distributions on such Distribution Date but assuming that

distributions are made in accordance with each Group Share as determined in

paragraph (i) of the definition of such Group Share), and (b) the Group 2

Share multiplied by the Certificate Principal Balance of the Subordinate

Certificates for such Distribution Date (prior to any actual distributions on

such Distribution Date but assuming that distributions are made in accordance

with each Group Share as determined in paragraph (i) of the definition of such

Group Share), exceeds the aggregate Stated Principal Balance of the Group 2

Mortgage Loans as of the last day of the related Collection Period, the Group

2 Share will be reduced (and as described in paragraph (iii) of the definition

of Group 1 Share, the Group 1 Share will be increased) by a fraction equal to

the amount of such excess divided by the aggregate Stated Principal Balance of

the Mortgage Loans as of the last day of the related Collection Period.

 

            (iii) Furthermore, if the sum of (x) the Certificate Principal

Balance of the Class AF Certificates for such Distribution Date (prior to any

actual distributions on such Distribution Date but assuming that distributions

are made in accordance with each Group Share as determined in paragraph (i) of

the definition of such Group Share) and (y) the Group 2 Share as of the last

day of the related Collection Period multiplied by the Certificate Principal

Balance of the Subordinate Certificates for such Distribution Date (prior to

any actual distributions on such Distribution Date but assuming that

distributions are made in accordance with each Group Share as determined in

paragraph (i) of the definition of such Group Share) exceeds the aggregate

Stated Principal Balance of the Group 2 Mortgage Loans as of the last day of

the related Collection Period, the Group 1 Share will be increased by a

fraction equal to the amount of such excess divided by the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related

Collection Period. An increase resulting from this paragraph (iii) will be

allocated proportionately to the Group 2 Share and Group 1 Share based on

their relative values. Notwithstanding the preceding sentence, the amount

increased in this paragraph (iii) will be subject to a reduction under

paragraph (ii) of this definition.

 

            (iv) On any Distribution Date, the sum of the Group 1 Share and

Group 2 Share. for such Distribution Date shall equal 1.00.

 

            "Group Balance": With respect to Loan Group 1 and Loan Group 2,

the Group 1 Balance and the Group 2 Balance, respectively.

 

            "Group Cap": With respect to any Loan Group and Distribution Date,

a per annum rate equal to the weighted average Net Mortgage Interest Rate for

the Mortgage Loans in

 

 

                                     -27-

<PAGE>

 

 

such Loan Group (weighted on the basis of the principal balances of the

related Mortgage Loans as of the first day of the related Collection Period);

such result to be adjusted as necessary to an effective rate reflecting the

accrual of interest on an actual/360 basis with respect to the Class AV

Certificates and on a 30/360 basis with respect to the Class AF Certificates.

 

            "Group Share": Any of the Group 1 Share or Group 2 Share, as

applicable.

 

            "HUD": The United States Department of Housing and Urban

Development, or any successor thereto and including the Federal Housing

Commissioner and the Secretary of Housing and Urban Development where

appropriate under the FHA Regulations.

 

            "Independent": When used with respect to any specified Person, any

such Person who (i) is in fact independent of the Depositor, the Servicer and

their respective Affiliates, (ii) does not have any direct financial interest

in or any material indirect financial interest in the Depositor or the

Servicer or any Affiliate thereof, and (iii) is not connected with the

Depositor or the Servicer or any Affiliate thereof as an officer, employee,

promoter, underwriter, trustee, partner, director or Person performing similar

functions; provided, however, that a Person shall not fail to be Independent

of the Depositor or the Servicer or any Affiliate thereof merely because such

Person is the beneficial owner of 1% or less of any Class of securities issued

by the Depositor or the Servicer or any Affiliate thereof, as the case may be.

 

            "Independent Contractor": Either (i) any Person (other than the

Servicer) that would be an "independent contractor" with respect to the Trust

Fund within the meaning of Section 856(d)(3) of the Code if the Trust Fund

were a real estate investment trust (except that the ownership tests set forth

in that section shall be considered to be met by any Person that owns,

directly or indirectly, 35 percent or more of any Class of Certificates), so

long as the Trust Fund does not receive or derive any income from such Person

and provided that the relationship between such Person and the Trust Fund is

at arm's length, all within the meaning of Treasury Regulation Section

1.856-4(b)(5), or (ii) any other Person (including the Servicer) if the

Trustee has received an Opinion of Counsel, which Opinion of Counsel shall be

an expense of the Trust Fund, to the effect that the taking of any action in

respect of any REO Property by such Person, subject to any conditions therein

specified, that is otherwise herein contemplated to be taken by an Independent

Contractor will not cause such REO Property to cease to qualify as

"foreclosure property" within the meaning of Section 860G(a)(8) of the Code

(determined without regard to the exception applicable for purposes of Section

860D(a) of the Code), or cause any income realized in respect of such REO

Property to fail to qualify as Rents from Real Property.

 

            "Index": With respect to each Adjustable-Rate Mortgage Loan and

with respect to each related Adjustment Date, the index as specified in the

related Mortgage Note.

 

            "Initial Certificate Principal Balance": With respect to any

Certificate other than a Class N, Class X or Residual Certificate, the amount

designated "Initial Certificate Principal Balance" on the face thereof.

 

             "Initial Notional Amount": With respect to any Class N

Certificate, the amount designated "Initial Notional Amount" on the face

thereof.

 

            "Initial Overcollateralization Amount":   $9,018,390.62.

 

 

                                     -28-

<PAGE>

 

 

            "Insurance Proceeds": Proceeds of any title policy, hazard policy

or other insurance policy covering a Mortgage Loan to the extent such proceeds

are not to be applied to the restoration of the related Mortgaged Property or

released to the Mortgagor in accordance with the procedures that the Servicer

would follow in servicing mortgage loans held for its own account, subject to

the terms and conditions of the related Mortgage Note and Mortgage.

 

            "Interest Accrual Period": With respect to any Distribution Date

and (i) with respect to the Floating Rate Certificates, the period from the

preceding Distribution Date to the day prior to the current Distribution Date

(or, in the case of the first Distribution Date, the period from the Closing

Date through February 25, 2005), and (ii) with respect to (x) the Fixed Rate

Certificates and the Class N and Class X Certificates, the calendar month

immediately preceding the month in which such Distribution Date occurs.

 

            "Interest Carry Forward Amount": With respect to any Class of

Offered Certificates and the Class B-4 and Class B-5 Certificates and any

Distribution Date, the sum of (a) the excess, if any, of the Accrued

Certificate Interest and any Interest Carry Forward Amount for the prior

Distribution Date, over the amount in respect of interest actually distributed

on such Class on such prior Distribution Date and (b) (1) with respect to the

Floating Rate Certificates, interest on such excess at the applicable

Pass-Through Rate for the actual number of days elapsed on the basis of a

360-day year since the prior Distribution Date, and (2) with respect to the

Fixed Rate Certificates, 30 days' interest on such excess at the applicable

Pass-Through Rate on the basis of a 360-day year consisting of twelve 30-day

months.

 

            "Interest Percentage": With respect to any Class of Certificates

and any Distribution Date, the ratio (expressed as a decimal carried to six

places) of the Accrued Certificate Interest for such Class to the sum of the

Accrued Certificate Interest for all classes in each case with respect to such

Distribution Date and without taking into account any Relief Act Interest

Shortfalls for such Distribution Date.

 

            "Intermediate REMIC Regular Interest": As defined in the

Preliminary Statement.

 

            "Late Collections": With respect to any Mortgage Loan, all amounts

received subsequent to the Determination Date immediately following any

related Collection Period, whether as late payments of Monthly Payments or as

Insurance Proceeds, Liquidation Proceeds or otherwise, which represent late

payments or collections of principal and/or interest due (without regard to

any acceleration of payments under the related Mortgage and Mortgage Note) but

delinquent on a contractual basis for such Collection Period and not

previously recovered.

 

            "Lender":   As defined in Section 6.05(b) hereof.

 

            "LIBOR": With respect to each Interest Accrual Period, the rate

determined by the Trustee on the related LIBOR Determination Date on the basis

of the offered rate for one-month United States dollar deposits, as such rate

appears on the Telerate Page 3750, as of 11:00 a.m. (London time) on such

LIBOR Determination Date. If no such quotations are available on an LIBOR

Determination Date, LIBOR for the related Interest Accrual Period will be

established by the Trustee as follows:

 

 

                                     -29-

<PAGE>

 

 

            (i) If on such LIBOR Determination Date two or more Reference

      Banks provide such offered quotations, LIBOR for the related Interest

      Accrual Period shall be the arithmetic mean of such offered quotations

      (rounded upwards if necessary to the nearest whole multiple of 0.001%);

 

            (ii) If on such LIBOR Determination Date fewer than two Reference

      Banks provide such offered quotations, LIBOR for the related Interest

      Accrual Period shall be the arithmetic mean of the rates quoted by one

      or more major banks in New York City, selected by the Trustee after

      consultation with the Depositor, as of 11:00 A.M., New York City time,

      on such date for loans in U.S. Dollars to leading European banks for a

      period of one month in amounts approximately equal to the aggregate

       Certificate Principal Balance of the Offered Certificates and the Class

      B-4 and Class B-5 Certificates; and

 

            (iii) If no such quotations can be obtained, LIBOR for the related

      Interest Accrual Period shall be LIBOR for the prior Distribution Date.

 

            "LIBOR Business Day": Any day on which banks in London, England

and The City of New York are open and conducting transactions in foreign

currency and exchange.

 

            "LIBOR Determination Date": With respect to the Floating Rate

Certificates, (i) for the first Distribution Date, the second LIBOR Business

Day preceding the Closing Date and (ii) for each subsequent Distribution Date,

the second LIBOR Business Day prior to the immediately preceding Distribution

Date.

 

             "Liquidated Mortgage Loan": As to any Distribution Date, any

Mortgage Loan in respect of which the Servicer has determined, in accordance

with the servicing procedures specified herein, as of the end of the related

Prepayment Period, that all Liquidation Proceeds and Insurance Proceeds which

it expects to recover with respect to the liquidation of the Mortgage Loan or

disposition of the related REO Property have been recovered.

 

            "Liquidation Event": With respect to any Mortgage Loan, any of the

following events: (i) such Mortgage Loan is paid in full; (ii) a Final

Recovery Determination is made as to such Mortgage Loan; or (iii) such

Mortgage Loan is removed from the Trust Fund by reason of its being purchased,

sold or replaced pursuant to or as contemplated by Section 2.03 or Section

10.01. With respect to any REO Property, either of the following events: (i) a

Final Recovery Determination is made as to such REO Property; or (ii) such REO

Property is removed from the Trust Fund by reason of its being sold or

purchased pursuant to Section 3.13 or Section 10.01.

 

            "Liquidation Proceeds": The amount (other than amounts received in

respect of the rental of any REO Property prior to REO Disposition) received

by the Servicer in connection with (i) the taking of all or a part of a

Mortgaged Property by exercise of the power of eminent domain or condemnation

or (ii) the liquidation of a defaulted Mortgage Loan by means of a trustee's

sale, foreclosure sale or otherwise.

 

            "Liquidation Report": As to any Distribution Date, the report with

respect to any Liquidated Mortgage Loans for such Distribution Date in such

form and containing such information as is agreed to by the Servicer and the

Trustee.

 

 

                                      -30-

<PAGE>

 

 

            "Loan Group":   Any of Loan Group 1 or Loan Group 2, as applicable.

 

            "Loan   Guaranty   Certificate":   The   certificate   evidencing   a VA

Guaranty.

 

            "Losses":   As defined in Section 9.03.

 

             "Lost Note Affidavit": With respect to any Mortgage Loan as to

which the original Mortgage Note has been permanently lost or destroyed and

has not been replaced, an affidavit from the Seller certifying that the

original Mortgage Note has been lost, misplaced or destroyed (together with a

copy of the related Mortgage Note and indemnifying the Trust against any loss,

cost or liability resulting from the failure to deliver the original Mortgage

Note) in the form of Exhibit H hereto.

 

            "Majority    Certificateholders":    The   Holders   of    Certificates

evidencing at least 51% of the Voting Rights.

 

            "Master REMIC   Regular   Interest":   As defined in the   Preliminary

Statement.

 

            "Maximum Cap": With respect to (i) any Loan Group, the Senior

Certificates and any Distribution Date will be a per annum rate equal to the

weighted average Adjusted Net Maximum Mortgage Interest Rate for the Mortgage

Loans in such Loan Group (weighted on the basis of the principal balances of

the related Mortgage Loans as of the first day of the related Collection

Period); such result to be adjusted as necessary to an effective rate

reflecting the accrual of interest on an actual/360 basis with respect to the

Class AV Certificates and on a 30/360 basis with respect to the Class AF

Certificates, and (ii) the Subordinate Certificates and any Distribution Date

will equal the weighted average of the Maximum Caps (each adjusted as

necessary to an effective rate reflecting the accrual of interest on an

actual/360 basis) for Loan Group 1 and Loan Group 2 and such Distribution Date

(weighted on the basis of the excess of the Group Balance of each such Loan

Group as of the first day of the related Collection Period over the

Certificate Principal Balance of the Senior Certificates related to such Loan

Group on such Distribution Date (prior to all distributions to be made on such

Distribution Date)).

 

            "Maximum Loan Rate": With respect to each Adjustable-Rate Mortgage

Loan, the percentage set forth in the related Mortgage Note as the maximum

Mortgage Interest Rate thereunder.

 

            "Minimum Loan Rate": With respect to each Adjustable-Rate Mortgage

Loan, the percentage set forth in the related Mortgage Note as the minimum

Mortgage Interest Rate thereunder.

 

            "Monthly Excess Cashflow Amount": With respect to each

Distribution Date, the sum of the Monthly Excess Interest Amount for such

Distribution Date, the Overcollateralization Release Amount for such

Distribution Date and (without duplication) any portion of the Principal

Distribution Amount remaining after all distributions have been made pursuant

to Section 4.02(a) hereof on such Distribution Date.

 

            "Monthly    Excess    Interest    Amount":    With    respect   to   each

 

Distribution Date, the amount, if any, by which the Group 1 Interest

Remittance Amount and Group 2 Interest

 

 

                                     -31-

<PAGE>

 

 

Remittance Amount for such Distribution Date exceed the aggregate amount

distributed on such Distribution Date pursuant to paragraphs (a) through (c)

under Section 4.01 hereof.

 

            "Monthly Payment": With respect to any Mortgage Loan, the

scheduled monthly payment of principal and interest on such Mortgage Loan

which is payable by the related Mortgagor from time to time under the related

Mortgage Note, determined: (a) after giving effect to (i) any Deficient

Valuation and/or Debt Service Reduction with respect to such Mortgage Loan and

(ii) any reduction in the amount of interest collectible from the related

Mortgagor pursuant to the Relief Act; (b) without giving effect to any

extension granted or agreed to by the Servicer pursuant to Section 3.01; and

(c) on the assumption that all other amounts, if any, due under such Mortgage

Loan are paid when due.

 

             "Moody's": Moody's Investors Service, Inc. and its successors, and

if such company shall for any reason no longer perform the functions of a

securities rating agency, "Moody's" shall be deemed to refer to any other

"nationally recognized statistical rating organization" as set forth on the

most current list of such organizations released by the Securities and

Exchange Commission.

 

            "Mortgage": The mortgage, deed of trust or other instrument

creating a first or second lien on, or first or second priority security

interest in, a Mortgaged Property securing a Mortgage Note.

 

            "Mortgage File": The mortgage documents listed in Section 2.01

pertaining to a particular Mortgage Loan and any additional documents required

to be added to the Mortgage File pursuant to this Agreement.

 

            "Mortgage Insurance   Certificate":   The certificate   evidencing an

FHA Insurance Contract.

 

            "Mortgage Interest Rate": With respect to each Mortgage Loan, the

annual rate at which interest accrues on such Mortgage Loan from time to time

in accordance with the provisions of the related Mortgage Note, which rate (i)

in the case of each Fixed-Rate Mortgage Loan shall remain constant at the rate

set forth in the Mortgage Loan Schedule as the Mortgage Interest Rate in

effect immediately following the Cut-off Date and (ii) in the case of each

Adjustable-Rate Mortgage Loan (A) as of any date of determination until the

first Adjustment Date following the Cut-off Date shall be the rate set forth

in the Mortgage Loan Schedule as the Mortgage Interest Rate in effect

immediately following the Cut-off Date and (B) as of any date of determination

thereafter shall be the rate as adjusted on the most recent Adjustment Date,

to equal the sum, rounded to the nearest 0.125% as provided in the Mortgage

Note, of the Index, determined as set forth in the related Mortgage Note, plus

the related Gross Margin subject to the limitations set forth in the related

Mortgage Note. With respect to each Mortgage Loan that becomes an REO

Property, as of any date of determination, the annual rate determined in

accordance with the immediately preceding sentence as of the date such

Mortgage Loan became an REO Property.

 

 

                                     -32-

<PAGE>

 

 

             "Mortgage Loan": Each mortgage loan transferred and assigned to

the Trustee pursuant to Section 2.01 or Section 2.03(d) as from time to time

held as a part of the Trust Fund, the Mortgage Loans so held being identified

in the Mortgage Loan Schedule.

 

            "Mortgage Loan Purchase Agreement": The agreement between the

Seller and the Depositor, dated as of February 8, 2005, regarding the transfer

of the Mortgage Loans by the Seller to or at the direction of the Depositor.

 

            "Mortgage Loan Schedule": As of any date (i) with respect to the

Mortgage Loans, the list of such Mortgage Loans included in the Trust Fund on

such date, separately identifying the Fixed-Rate Mortgage Loans and the

Adjustable-Rate Mortgage Loans, attached hereto as Exhibit D. The Mortgage

Loan Schedule shall be prepared by the Seller and shall set forth the

following information with respect to each Mortgage Loan:

 

      (1)    the Seller's Mortgage Loan identifying number;

 

      (2)    the city, state, and zip code of the Mortgaged Property;

 

      (3)    the   type   of   Residential   Dwelling   constituting   the   Mortgaged

Property   or a   designation   that the   Mortgaged   Property   is a   multi-family

property;

 

      (4)    the occupancy status of the Mortgaged Property at origination;

 

      (5)    the original months to maturity;

 

      (6)    the date of origination;

 

      (7)    the first payment date;

 

      (8)    the stated maturity date;

 

      (9)    the stated remaining months to maturity;

 

      (10)   the original principal amount of the Mortgage Loan;

 

      (11)   the   Principal   Balance of each   Mortgage   Loan as of the   Cut-off

Date;

 

      (12)   the Mortgage   Interest Rate of the Mortgage Loan as of the Cut-off

Date;

 

      (13)   the current   principal   and interest   payment of the Mortgage Loan

as of the Cut-off Date;

 

      (14)   the contractual interest paid to date of the Mortgage Loan;

 

      (15)   if   the   Mortgage   Loan   is   not    owner-financed,    the   Combined

Loan-to-Value Ratio at origination;

 

      (16)   a code   indicating   the loan   performance   status of the   Mortgage

Loan as of the Cut-off Date;

 

 

                                     -33-

<PAGE>

 

 

      (17)   a code indicating   whether the Mortgaged Property is in bankruptcy

or in its forbearance period as of the Cut-off Date;

 

      (18)   a code   indicating   whether the Mortgage Loan is   conventional   or

insured by the FHA;

 

      (19)   a code   indicating the Index that is associated with such Mortgage

Loan;

 

      (20)   the Gross Margin;

 

      (21)   the Periodic Rate Cap;

 

      (22)   the Minimum Loan Rate;

 

      (23)   the Maximum Loan Rate;

 

      (24)   a code   indicating   whether   the   Mortgage   Loan has a   Prepayment

Charge and the type of Prepayment Penalty;

 

      (25)   the first Adjustment Date immediately following the Cut-off Date;

 

      (26)   the rate adjustment frequency;

 

      (27)   the payment adjustment frequency;

 

      (28)   a code indicating whether the Mortgage Loan is owner-financed;

 

      (29)   a   code   indicating   whether   the   Mortgage   Loan   is   subject   to

negative amortization;

 

      (30)   a code indicating whether the Mortgage Loan is a second lien;

 

      (31)   a code   indicating   whether the Mortgage   Logan is a fixed-rate or

adjustable rate Mortgage Loan; and

 

      (32) the Mortgage Identification Number for Mortgage Loans registered with

MERS.

 

            The Mortgage Loan Schedule shall set forth the following

information, as of the Cut-off Date, with respect to the Mortgage Loans in the

aggregate, for the Fixed-Rate Mortgage Loans and for the Adjustable-Rate

Mortgage Loans: (1) the number of Mortgage Loans; (2) the current Principal

Balance of the Mortgage Loans; (3) the weighted average Mortgage Interest Rate

of the Mortgage Loans; and (4) the weighted average maturity of the Mortgage

Loans. The Mortgage Loan Schedule shall be amended from time to time by the

Seller in accordance with the provisions of this Agreement. With respect to

any Eligible Substitute Mortgage Loan, Cut-off Date shall refer to the related

Cut-off Date for such Mortgage Loan, determined in accordance with the

definition of Cut-off Date herein.

 

            "Mortgage Note": The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

 

                                     -34-

<PAGE>

 

 

            "Mortgage   Pool":   The   pool   of   Mortgage   Loans,   identified   on

Exhibit   D from   time to time,   and any REO   Properties   acquired   in   respect

thereof.

 

            "Mortgaged Property": The underlying property securing a Mortgage

Loan, including any REO Property, consisting of an Estate in Real Property

improved by a Residential Dwelling or multi-family dwelling.

 

            "Mortgagor":   The obligor on a Mortgage Note.

 

            "Net Excess Spread": With respect to any Distribution Date, a

fraction, expressed as a percentage, the numerator of which is equal to the

product of (i) the excess of (x) the Pool Balance as of the last day of the

related Collection Period, multiplied by 1/12th of the Weighted Average Net

Mortgage Rate over (y) the sum of Accrued Certificate Interest for the Offered

Certificates and the Class B-4 and Class B-5 Certificates for such

Distribution Date, and (ii) 12, and the denominator of which is the Pool

Balance as of the last day of the related Collection Period.

 

            "Net Liquidation Proceeds": With respect to any Liquidated

Mortgage Loan or any other disposition of related Mortgaged Property

(including REO Property) the related Liquidation Proceeds net of unreimbursed

Advances, unreimbursed Servicing Advances, Servicing Fees and any other

accrued and unpaid servicing fees received and retained in connection with the

liquidation of such Mortgage Loan or Mortgaged Property.

 

            "Net Mortgage Interest Rate": With respect to any Mortgage Loan

and any Collection Period, the Mortgage Interest Rate borne by such Mortgage

Loan minus the Expense Fee Rate for such Mortgage Loan and such Collection

Period.

 

            "Net Rate Cap": With respect to the Class AV and Class AF

Certificates and any Distribution Date, the Group Rate Cap for Loan Group 1

and Loan Group 2, respectively, and such Distribution Date. With respect to

each class of Subordinate Certificates and any Distribution Date, the Sub Rate

Cap for such Distribution Date.

 

            "Net Rate Carryover Amount": If on any Distribution Date, the

Accrued Certificate Interest for any of the Class AV or the Subordinate

Certificates is based upon the applicable Net Rate Cap, the excess of (i) the

amount of interest such Certificate would have been entitled to receive on

such Distribution Date based on its Pass-Through Rate, over (ii) the amount of

interest such Certificate received on such Distribution Date based on the

applicable Net Rate Cap, together with the unpaid portion of any such excess

from prior Distribution Dates (and interest accrued thereon at the then

applicable Pass-Through Rate on such Certificate).

 

            "New Lease": Any lease of REO Property entered into on behalf of

the Trust, including any lease renewed or extended on behalf of the Trust if

the Trust has the right to renegotiate the terms of such lease.

 

            "Nonrecoverable Advance": Any Advance or Servicing Advance

previously made or proposed to be made in respect of a Mortgage Loan that, in

the good faith business judgment of the Servicer, will not or, in the case of

a proposed Advance or Servicing Advance,

 

 

                                     -35-

<PAGE>

 

 

would not be ultimately recoverable from Late Collections on such Mortgage

Loan as provided herein.

 

            "Notional Amount": With respect to the Class N Certificates, an

amount equal to the Original Class N Notional Amount reduced by the aggregate

distributions made to the Class N Certificates pursuant to Section

4.02(b)(xxi).

 

            "Offered Certificates": The Class AV-1, Class AV-2, Class AV-3,

Class AF-1, Class AF-2, Class AF-3, Class AF-4, Class M-1, Class M-2, Class

M-3, Class B-1, Class B-2 and Class B-3 Certificates.

 

            "Officers' Certificate": A certificate signed by the Chairman of

the Board, the Vice Chairman of the Board, the President or a vice president

(however denominated), or by the Treasurer, the Secretary, or one of the

assistant treasurers or assistant secretaries of the Servicer, the Seller or

the Depositor, as applicable.

 

            "Opinion of Counsel": A written opinion of counsel, who may,

without limitation, be a salaried counsel for the Depositor or the Servicer

except that any opinion of counsel relating to (a) the qualification of any

REMIC as a REMIC or (b) compliance with the REMIC Provisions must be an

opinion of Independent counsel.

 

            "Optional   Termination   Date":   The   first   Distribution   Date   on

which the Servicer (or an   Affiliate)   may opt to terminate   the Mortgage Pool

pursuant to Section 10.01.

 

            "Original Class Certificate Principal Balance": With respect to

each Class of Certificates, the Certificate Principal Balance thereof on the

Closing Date, as set forth opposite such Class in the Preliminary Statement,

except with respect to the Class N, Class X and Residual Certificates, which

have an Original Class Certificate Principal Balance of zero.

 

            "Original Class N Notional Amount":   $14,650,000.

 

            "Overcollateralization Amount": As of any Distribution Date, the

excess, if any, of (x) the Pool Balance as of the last day of the immediately

preceding Collection Period over (y) the aggregate Certificate Principal

Balances of all Classes of Offered Certificates and the Class B-4 and Class

B-5 Certificates (after taking into account all distributions of principal on

such Distribution Date).

 

            "Overcollateralization Deficiency": As of any Distribution Date,

the excess, if any, of (x) the Targeted Overcollateralization Amount for such

Distribution Date over (y) the Overcollateralization Amount for such

Distribution Date, calculated for this purpose after taking into account the

reduction on such Distribution Date of the Certificate Principal Balance of

all Classes of Certificates resulting from the distribution of the Principal

Distribution Amount (but not the Extra Principal Distribution Amount) on such

Distribution Date, but prior to taking into account any Applied Realized Loss

Amounts on such Distribution Date.

 

            "Overcollateralization Release Amount": With respect to any

Distribution Date after the Stepdown Date on which a Trigger Event is not in

effect, the lesser of (x) the Principal Remittance Amount for such

Distribution Date and (y) the excess, if any, of (i) the

 

 

                                     -36-

<PAGE>

 

 

Overcollateralization Amount for such Distribution Date, assuming that 100% of

the Principal Remittance Amount is applied as a principal payment on the

Offered Certificates and the Class B-4 and Class B-5 Certificates on such

Distribution Date, over (ii) the Targeted Overcollateralization Amount for

such Distribution Date.

 

            "Ownership Interest": As to any Certificate, any ownership or

security interest in such Certificate, including any interest in such

Certificate as the Holder thereof and any other interest therein, whether

direct or indirect, legal or beneficial, as owner or as pledgee.

 

            "Pass-Through Rate": Any of the Class AV-1 Pass-Through Rate, the

Class AV-2 Pass-Through Rate, the Class AV-3 Pass-Through Rate, the Class AF-1

Pass-Through Rate, the Class AF-2 Pass-Through Rate, the Class AF-3

Pass-Through Rate, the Class AF-4 Pass-Through Rate, the Class M-1

Pass-Through Rate, the Class M-2 Pass-Through Rate, the Class M-3 Pass-Through

Rate, the Class B-1 Pass-Through Rate, the Class B-2 Pass-Through Rate, the

Class B-3 Pass-Through Rate, the Class B-4 Pass-Through Rate and the Class B-5

Pass-Through Rate. With respect to the Class N Certificates, the Pass-Through

Rate is 4.500% per annum.

 

            "Paying   Agent":   Any paying agent   appointed   pursuant to Section

5.05.

 

            "Percentage Interest": With respect to any Certificate (other than

a Class N or Class X or Residual Certificate), a fraction, expressed as a

percentage, the numerator of which is the Initial Certificate Principal

Balance, as the case may be, represented by such Certificate and the

denominator of which is the Original Class Certificate Principal Balance of

the related Class. With respect to a Class N Certificate, the undivided

percentage interest obtained by dividing the Initial Notional Amount evidenced

by such Certificate by the Original Class N Notional Amount. With respect to a

Class X or Residual Certificate, the portion of the Class evidenced thereby,

expressed as a percentage, as stated on the face of such Certificate;

provided, however, that the sum of all such percentages for each such Class

totals 100%.

 

            "Periodic Rate Cap": With respect to each Adjustable-Rate Mortgage

Loan and any Adjustment Date therefor, the fixed percentage set forth in the

related Mortgage Note, which is the maximum amount by which the Mortgage

Interest Rate for such Mortgage Loan may increase or decrease (without regard

to the Maximum Loan Rate or the Minimum Loan Rate) on such Adjustment Date

from the Mortgage Interest Rate in effect immediately prior to such Adjustment

Date.

 

            "Permitted Investments": Any one or more of the following

obligations or securities acquired at a purchase price of not greater than

par, regardless of whether issued or managed by the Depositor, the Servicer,

the Trustee or any of their respective Affiliates or for which an Affiliate of

the Trustee serves as an advisor:

 

            (i) direct obligations of, or obligations fully guaranteed as to

      timely payment of principal and interest by, the United States or any

      agency or instrumentality thereof, provided such obligations are backed

      by the full faith and credit of the United States;

 

            (ii) (A) demand and time deposits in, certificates of deposit of,

      bankers' acceptances issued by or federal funds sold by any depository

      institution or trust company (including the Trustee or its agents acting

      in its commercial capacity)

 

 

                                     -37-

<PAGE>

 

 

      incorporated under the laws of the United States of America or any state

      thereof and subject to supervision and examination by federal and/or

      state authorities, so long as, at the time of such investment or

      contractual commitment providing for such investment, such depository

      institution or trust company or its ultimate parent has a short-term

      uninsured debt rating in one of the two highest available rating

      categories of S&P and Moody's and the highest available rating category

      of Fitch and DBRS and provided that each such investment has an original

      maturity of no more than 365 days and (B) any other demand or time

      deposit or deposit which is fully insured by the FDIC;

 

            (iii) repurchase obligations with a term not to exceed 30 days

      with respect to any security described in clause (i) above and entered

      into with a depository institution or trust company (acting as

      principal) rated A or higher by S&P and Fitch and rated A2 or higher by

      Moody's, provided, however, that collateral transferred pursuant to such

      repurchase obligation must be of the type described in clause (i) above

      and must (A) be valued daily at current market prices plus accrued

      interest or (B) pursuant to such valuation, be equal, at all times, to

      105% of the cash transferred by the Trustee in exchange for such

      collateral and (C) be delivered to the Trustee or, if the Trustee is

      supplying the collateral, an agent for the Trustee, in such a manner as

      to accomplish perfection of a security interest in the collateral by

      possession of certificated securities;

 

            (iv) securities bearing interest or sold at a discount that are

      issued by any corporation incorporated under the laws of the United

      States of America or any State thereof and that are rated by each Rating

      Agency in its highest long-term unsecured rating categories at the time

      of such investment or contractual commitment providing for such

      investment;

 

            (v) commercial paper (including both non-interest-bearing discount

      obligations and interest-bearing obligations payable on demand or on a

      specified date not more than 30 days after the date of acquisition

      thereof) that is rated by each Rating Agency in its highest short-term

      unsecured debt rating available at the time of such investment;

 

            (vi) units of money market funds registered under the Investment

      Company Act of 1940 including funds managed or advised by the Trustee or

      Affiliates thereof having the highest rating category by the applicable

      Rating Agency; and

 

            (vii) if previously confirmed in writing to the Trustee, any other

      demand, money market or time deposit, or any other obligation, security

      or investment, as may be acceptable to the Rating Agencies in writing as

      a permitted investment of funds backing securities having ratings

      equivalent to its highest initial rating of the Class A Certificates;

 

provided, that no instrument described hereunder shall evidence either the

right to receive (a) only interest with respect to the obligations underlying

such instrument or (b) both principal and interest payments derived from

obligations underlying such instrument and the interest and principal payments

with respect to such instrument provide a yield to maturity at par greater

than 120% of the yield to maturity at par of the underlying obligations.

 

 

                                     -38-

<PAGE>

 

 

            "Permitted   Transferee":   Any transferee of a Residual Certificate

other than a Disqualified Organization or a non-U.S. Person.

 

            "Person": Any individual, corporation, partnership, joint venture,

association, joint stock company, trust, limited liability company,

unincorporated organization or government or any agency or political

subdivision thereof.

 

            "Pool Balance": As of any date of determination, the aggregate

Principal Balance of the Mortgage Loans.

 

            "Prepayment Charge": With respect to any Prepayment Period, any

prepayment premium, fee or charge payable by the a Mortgagor in connection

with any Principal Prepayment pursuant to the terms of the related Mortgage

Note.

 

            "Prepayment Charge Schedule": As of the Cut-off Date, a list

attached hereto as Schedule I (including the Prepayment Charge summary

attached thereto), setting forth the following information with respect to

each prepayment penalty:

 

            (i) the Mortgage Loan identifying number;

 

            (ii) a code indicating the type of Prepayment Charge;

 

            (iii) the state of origination of the related Mortgage Loan;

 

             (iv) the date on which the first monthly payment was due on the

related Mortgage Loan;

 

            (v) the term of the related Prepayment Charge; and

 

            (vi) the principal balance of the related Mortgage Loan as of the

Cut-off Date.

 

             The Prepayment Charge Schedule shall be amended from time to time

by the Servicer in accordance with the provisions of this Agreement and a copy

of each related amendment shall be furnished by the Servicer to the Trustee

and the Class N and Class X Certificateholders.

 

            "Prepayment Interest Shortfall": With respect to any Distribution

Date, for each Mortgage Loan that was during the related Prepayment Period the

subject of a Principal Prepayment in full that was applied by the Servicer to

reduce the outstanding principal balance of such loan on a date preceding the

related Due Date, an amount equal to interest at the applicable Mortgage

Interest Rate (net of the Servicing Fee Rate) on the amount of such Principal

Prepayment for the number of days commencing on the date on which the

prepayment is applied and ending on the last day of the related Prepayment

Period.

 

            "Prepayment Period": With respect to any Distribution Date, the

calendar month preceding the month in which such Distribution Date occurs.

 

 

                                     -39-

<PAGE>

 

 

            "Primary Insurance Policy": Each policy of primary guaranty

mortgage insurance issued by a Qualified Insurer in effect with respect to any

Mortgage Loan, or any replacement policy therefor obtained by the Servicer

pursuant to Section 3.08.

 

            "Principal Balance": As to any Mortgage Loan and any day, other

than a Liquidated Mortgage Loan, the related Cut-off Date Principal Balance,

minus all collections credited against the principal balance of any such

Mortgage Loan and the principal portion of Advances plus, Deferred Interest,

if any. For purposes of this definition, a Liquidated Mortgage Loan shall be

deemed to have a Principal Balance equal to the Principal Balance of the

related Mortgage Loan as of the final recovery of related Liquidation Proceeds

and a Principal Balance of zero thereafter. As to any REO Property and any

day, the Principal Balance of the related Mortgage Loan immediately prior to

such Mortgage Loan becoming REO Property minus any REO Principal Amortization

received with respect thereto on or prior to such day.

 

            "Principal Distribution Amount": As to any Distribution Date, the

sum of (i) the Principal Remittance Amount minus, for Distribution Dates

occurring on and after the Stepdown Date and for which a Trigger Event is not

in effect, the Overcollateralization Release Amount, if any, and (ii) the

Extra Principal Distribution Amount, if any.

 

            "Principal Prepayment": Any payment of principal made by the

Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due

Date and which is not accompanied by an amount of interest representing the

full amount of scheduled interest due on any Due Date in any month or months

subsequent to the month of prepayment.

 

            "Principal Relocation Payment": A payment from any Loan Group to a

REMIC 1 Regular Interest other than a Regular Interest corresponding to that

Loan Group as provided in the Preliminary Statement. Principal Relocation

Payments shall be made of principal allocations comprising the Principal

Remittance Amount from a Loan Group and shall include a proportionate

allocation of Realized Losses from the Mortgage Loans of such Loan Group.

 

            "Principal   Remittance   Amount":   With respect to any Distribution

Date,   the sum of the   Group 1   Principal   Remittance   Amount   and the Group 2

Principal Remittance Amount.

 

            "Private   Certificates":   Any of the Class B-4,   Class B-5,   Class

N, Class X and Residual Certificates.

 

            "Property Insurance Proceeds": Proceeds of any title policy,

hazard policy or other insurance policy covering a Mortgage Loan, to the

extent such proceeds are received by the Servicer and are not to be applied to

the restoration of the related Mortgaged Property or released to the Mortgagor

in accordance with the Servicer's servicing procedures, subject to the terms

and conditions of the related Mortgage Note and Mortgage.

 

            "Proportionate Holder":   As defined in Section 9.01(n) hereof.

 

            "Prospectus    Supplement":    That   certain   Prospectus   Supplement

dated   February   3,   2005   relating   to the   public   offering   of the   Offered

Certificates.

 

 

                                     -40-

<PAGE>

 

 

            "Purchase Price": With respect to any Mortgage Loan or REO

Property to be purchased pursuant to or as contemplated by Section 2.03 or

10.01, and as confirmed by an Officers' Certificate from the Servicer to the

Trustee, an amount equal to the sum of (i) 100% of the Principal Balance

thereof as of the date of purchase (or such other price as provided in Section

10.01), (ii) in the case of (x) a Mortgage Loan, accrued interest on such

Principal Balance at the applicable Mortgage Interest Rate in effect from time

to time from the Due Date as to which interest was last covered by a payment

by the Mortgagor or an Advance by the Servicer, which payment or Advance had

as of the date of purchase been distributed pursuant to Sections 4.01 and

4.02, through the end of the calendar month in which the purchase is to be

effected, and (y) an REO Property, its fair market value, determined in good

faith by the Servicer, (iii) any unreimbursed Servicing Advances and Advances

and any unpaid Servicing Fees allocable to such Mortgage Loan or REO Property,

(iv) any amounts previously withdrawn from the Collection Account in respect

of such Mortgage Loan or REO Property pursuant to Section 3.13, and (v) in the

case of a Mortgage Loan required to be purchased pursuant to Section 2.03,

expenses reasonably incurred or to be incurred by the Servicer or the Trustee

in respect of the breach or defect giving rise to the purchase obligation

including any costs and damages incurred by the Trust in connection with any

violation by such Mortgage Loan of any predatory or abusive lending law.

 

            "Qualified Insurer": Any insurance company acceptable to Fannie

Mae or Freddie Mac.

 

            "Rating Agency" or "Rating Agencies": DBRS, Fitch, Moody's and

S&P, or their respective successors. If such agencies or their successors are

no longer in existence, "Rating Agencies" shall be such nationally recognized

statistical rating organizations as set forth on the most current list of such

organizations released by the Securities and Exchange Commission and

designated by the Depositor, notice of which designation shall be given to the

Trustee and the Servicer.

 

            "Realized Loss": With respect to a Liquidated Mortgage Loan, the

amount by which the remaining unpaid principal balance of the Mortgage Loan

exceeds the amount of Net Liquidation Proceeds applied to the principal

balance of the related Mortgage Loan. To the extent the Servicer receives

Subsequent Recoveries with respect to any Liquidated Mortgage Loan, the amount

of the Realized Loss with respect to that Liquidated Mortgage Loan will be

reduced by such Subsequent Recoveries.

 

            "Record Date": With respect to all of the Floating Rate

Certificates and any Distribution Date, the Business Day immediately preceding

such Distribution Date; provided, however, that if any such Certificate

becomes a Definitive Certificate, the Record Date for such Certificate shall

be the last Business Day of the month immediately preceding the month in which

such Distribution Date occurs. With respect to the Fixed Rate Certificates and

the Class N, Class X and Residual Certificates and any Distribution Date, the

last Business Day of the month immediately preceding the month in which such

Distribution Date occurs (or the Closing Date, in the case of the first

Distribution Date).

 

            "Reference Banks": Those banks (i) with an established place of

business in London, England, (ii) not controlling, under the control of or

under common control with the

 

 

                                      -41-

<PAGE>

 

 

Depositor or the Trustee, (iii) whose quotations appear on the Telerate Page

3750 on the relevant LIBOR Determination Date and (iv) which have been

designated as such by the Trustee; provided, however, that if fewer than two

of such banks provide a LIBOR rate, then any lending banks selected by the

Trustee (after consultation with the Servicer) which are engaged in

transactions in United States Dollar deposits in the international

Eurocurrency market.

 

            "Regular   Certificate":   Any   of   the   Offered   Certificates,   the

Class B-4 Certificates,   the Class B-5 Certificates,   the Class N Certificates

and the Class X Certificates.

 

            "Related   Documents":   With   respect   to any   Mortgage   Loan,   the

related Mortgage Notes, Mortgages and other related documents.

 

            "Relief Act":   The Servicemembers Civil Relief Act, as amended.

 

            "Relief Act Interest Shortfall": With respect to any Distribution

Date, for any Mortgage Loan with respect to which there has been a reduction

in the amount of interest collectible thereon for the most recently ended

Collection Period as a result of the application of the Relief Act, the amount

by which (i) interest collectible on such Mortgage Loan during such Collection

Period is less than (ii) one month's interest on the Principal Balance of such

Mortgage Loan at the Mortgage Interest Rate for such Mortgage Loan before

giving effect to the application of the Relief Act.

 

            "REMIC": A "real estate mortgage investment conduit" within the

meaning of Section 860D of the Code.

 

            "REMIC Provisions:" Provisions of the federal income tax law

relating to real estate mortgage investment conduits which appear at Section

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations and rulings promulgated thereunder, as the

foregoing may be in effect from time to time.

 

            "REMIC Regular Interest": Any of the Master REMIC Regular

Interests, the Intermediate REMIC Regular Interests, the Subsidiary REMIC

Regular Interests and the Class X Interest.

 

            "Remittance Report": A report prepared by the Servicer and

delivered to the Trustee pursuant to Section 4.07, containing the information

attached hereto as Exhibit P.

 

            "Rents from Real Property": With respect to any REO Property,

gross income of the character described in Section 856(d) of the Code.

 

            "REO Disposition": The sale or other disposition of an REO

Property on behalf of the Trust Fund.

 

            "REO Principal Amortization": With respect to any REO Property,

for any calendar month, the aggregate of all amounts received in respect of

such REO Property during such calendar month, whether in the form of rental

income, sale proceeds (including, without limitation, that portion of the

Termination Price paid in connection with a purchase of all of the Mortgage

Loans and REO Properties pursuant to Section 10.01 that is allocable to such

REO

 

 

                                     -42-

<PAGE>

 

 

Property) or otherwise, net of any portion of such amounts (i) payable

pursuant to Section 3.13 in respect of the proper operation, management and

maintenance of such REO Property or (ii) payable or reimbursable to the

Servicer pursuant to Section 3.13 for unpaid Servicing Fees in respect of the

related Mortgage Loan and unreimbursed Servicing Advances and Advances in

respect of such REO Property or the related Mortgage Loan.

 

            "REO Property": A Mortgaged Property acquired by the Servicer on

behalf of the Trust Fund through foreclosure or deed-in-lieu of foreclosure,

as described in Section 3.13.

 

            "Request for Release": A release signed by a Servicing Officer, in

the form of Exhibit E attached hereto.

 

            "Required Basis Risk Reserve Fund Amount": With respect to any

Distribution Date on which the related Net Excess Spread is less than 0.25%,

an amount equal to the lesser of (x) $15,000 and (y) the product of (i) 0.50%

and (ii) the Pool Balance as of the last day of the related Collection Period.

With respect to any Distribution Date on which the Net Excess Spread is equal

to or greater than 0.25%, an amount equal to $5,000.

 

            "Required Basis Risk Reserve Fund Deposit": With respect to any

Distribution Date, the excess, if any, of (i) the Required Basis Risk Reserve

Fund Amount over (ii) the amount of funds on deposit in the Basis Risk Reserve

Fund as of the close of business on the Business Day immediately preceding

such Distribution Date.

 

            "Residential Dwelling": Any one of the following: (i) a one-family

dwelling, (ii) a two- to four-family dwelling, (iii) a one-family dwelling

unit in a Fannie Mae eligible condominium project, (iv) a one-family dwelling

in a planned unit development, which is not a co-operative, or (v) a mobile or

manufactured home (as defined in 42 United States Code, Section 5402(6)).

 

            "Residual Certificates":   The Class R and Class XR Certificates.

 

            "Residual   Interest":   The sole Class of "residual   interests"   in

each REMIC within the meaning of Section 860G(a)(2) of the Code.

 

            "Responsible Officer": When used with respect to the Trustee, any

officer assigned to the Corporate Trust Division (or any successor thereto),

including any Vice President, Assistant Vice President, Trust Officer, any

Assistant Secretary, any trust officer or any other officer of the Trustee

customarily performing functions similar to those performed by any of the

above designated officers and in each case having direct responsibility for

the administration of this Agreement.

 

            "S&P": Standard & Poor's Ratings Services, a division of The

McGraw-Hill Companies, Inc., and its successors, and if such company shall for

any reason no longer perform the functions of a securities rating agency,

"S&P" shall be deemed to refer to any other "nationally recognized statistical

rating organization" as set forth on the most current list of such

organizations released by the Securities and Exchange Commission.

 

 

                                      -43-

<PAGE>

 

 

            "Seller":   Credit-Based   Asset Servicing and   Securitization   LLC,

or its   successor   in   interest,   in its capacity as seller under the Mortgage

Loan Purchase Agreement.

 

            "Senior Certificate": Any one of the Certificates with an "A"

designated on the face thereof substantially in the form annexed hereto as

Exhibits A-1, A-2, A-3, A-4, A-5, A-6 and A-7, executed by the Trustee on

behalf of the Trust and authenticated and delivered by the Certificate

Registrar, representing the right to distributions as set forth herein and

therein.

 

            "Senior   Certificateholders":   Collectively,   the   Holders   of the

Senior Certificates.

 

            "Senior Principal Distribution Amount": With respect to any

Distribution Date, the sum of the Class AV Principal Distribution Amount and

the Class AF Principal Distribution Amount for such Distribution Date.

 

            "Senior Credit Support Depletion Date": The Distribution Date on

which the aggregate Certificate Principal Balances of the Subordinate

Certificates has been reduced to zero.

 

            "Senior Enhancement Percentage": For any Distribution Date, the

percentage obtained by dividing (x) the sum of (i) the aggregate Certificate

Principal Balances of the Subordinate Certificates and (ii) the

Overcollateralization Amount, in each case after taking into account the

distribution of the Principal Distribution Amount on such Distribution Date by

(y) the Pool Balance as of the last day of the related Collection Period.

 

            "Senior   Specified   Enhancement    Percentage":    On   any   date   of

determination thereof, 42.90%.

 

            "Servicer":    Litton   Loan    Servicing   LP,   a   Delaware    limited

partnership,   or any successor servicer   appointed as herein provided,   in its

capacity as Servicer hereunder.

 

            "Servicer Affiliate": A Person (i) controlling, controlled by or

under common control with the Servicer or which is 50% or more owned by the

Servicer and (ii) which is qualified to service residential mortgage loans.

 

            "Servicer Event of Termination": One or more of the events

described in Section 7.01.

 

            "Servicer Remittance Date": With respect to any Distribution Date,

the Business Day immediately preceding such Distribution Date.

 

            "Servicer's Assignee":   As defined in Section 6.05(c) hereof.

 

            "Servicing Advances": All customary, reasonable and necessary "out

of pocket" costs and expenses incurred by the Servicer in the performance of

its servicing obligations, including, but not limited to, the cost of (i) the

preservation, restoration and protection of the Mortgaged Property, (ii) any

enforcement or judicial proceedings, including foreclosures, (iii) the

management and liquidation of the REO Property, (iv) compliance with the

obligations under Section 3.08, and (v) rebating any points and fees that are

to be reimbursed to a Mortgagor due to a Principal Prepayment.

 

 

                                     -44-

<PAGE>

 

 

            "Servicing Fee": With respect to each Mortgage Loan (including

each REO Property) and for any calendar month, an amount equal to one month's

interest (or in the event of any payment of interest which accompanies a

Principal Prepayment in full made by the Mortgagor during such calendar month,

interest for the number of days covered by such payment of interest) at the

Servicing Fee Rate on the same principal amount on which interest on such

Mortgage Loan accrues for such calendar month.

 

            "Servicing Fee Rate": With respect to each Mortgage Loan, 0.507%

per annum.

 

            "Servicing Officer": Any officer of the Servicer involved in, or

responsible for, the administration and servicing of Mortgage Loans, whose

name and specimen signature appear on a list of servicing officers furnished

by the Servicer to the Trustee and the Depositor on the Closing Date, as such

list may from time to time be amended.

 

            "Servicing Rights Pledgee": One or more lenders, selected by the

Servicer, to which the Servicer may pledge and assign all of its right, title

and interest in, to and under this Agreement, including Wachovia Bank,

National Association, as the representative of certain lenders.

 

            "Servicing   Standard":   Shall   mean   the   standards   set   forth in

Section 3.01.

 

            "Special Hazard Losses": Realized Losses that result from direct

physical damage to Mortgaged Properties caused by natural disasters and other

hazards (i) which are not covered by hazard insurance policies (such as

earthquakes) and (ii) for which claims have been submitted and rejected by the

related hazard insurer and any shortfall in insurance proceeds for partial

damage due to the application of the co-insurance clauses contained in hazard

insurance policies.

 

             "SPV":   As defined in Section 6.05(b) hereof.

 

            "Startup Day":   As defined in Section 9.01(b) hereof.

 

            "Stayed Funds": Any payment required to be made under the terms of

the Certificates and this Agreement but which is not remitted by the Servicer

because the Servicer is the subject of a proceeding under the Bankruptcy Code

and the making of such remittance is prohibited by Section 362 of the

Bankruptcy Code.

 

            "Stepdown Date": The earlier to occur of (x) the later to occur of

(A) the Distribution Date in February 2008 and (B) the first Distribution Date

on which the Senior Enhancement Percentage (after taking into account

distributions of principal on such Distribution Date) is greater than or equal

to the Senior Specified Enhancement Percentage, and (y) the Distribution Date

on which the aggregate Certificate Principal Balance of the Senior

Certificates is reduced to zero.

 

            "Sub Rate Cap": With respect to each Class of Subordinate

Certificates and any Distribution Date is the lesser of (i) the Subordinate

Cap for such Distribution Date and (ii) the Maximum Cap with respect to the

Subordinate Certificates for such Distribution Date.

 

 

                                     -45-

<PAGE>

 

 

            "Subordinate Cap": For any Distribution Date, the weighted average

of the Group Caps (each adjusted as necessary to an effective rate reflecting

the accrual of interest on an actual/360 basis) for Loan Group 1 and Loan

Group 2 and such Distribution Date (weighted on the basis of the excess of the

Group Balance of each such Loan Group as of the first day of the related

Collection Period over the Certificate Principal Balance of the Senior

Certificates related to such Loan Group on such Distribution Date (prior to

all distributions to be made on such Distribution Date)).

 

            "Subordinate Certificates": The Class M-1, Class M-2, Class M-3,

Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates.

 

            "Subordinate Component Balance": For any Distribution Date and for

each Loan Group, the excess of the principal balance of such Loan Group as of

the first day of the related Due Period over the Certificate Principal Balance

of the Senior Certificates related to such Loan Group on such Distribution

Date (prior to all distributions to be made on such Distribution Date)(each

adjusted as necessary to an effective rate reflecting the accrual of interest

on an actual/360 basis for Loan Group 1 and on a 30/360 basis for Loan Group

2).

 

            "Subsequent Recoveries": As to any Distribution Date, with respect

to a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior

calendar month, unexpected amounts received by the Servicer (net of any

related expenses permitted to be reimbursed pursuant to Section 3.09)

specifically related to such Liquidated Mortgage Loan.

 

            "Subsidiary REMIC Regular Interest": As defined in the Preliminary

Statement.

 

            "Substitution   Adjustment   Amount":   As defined in Section 2.03(d)

hereof.

 

            "Targeted Overcollateralization Amount": As of any Distribution

Date, (x) prior to the Stepdown Date, 2.20% of the initial Pool Balance and

(y) on and after the Stepdown Date, (A) so long as a Trigger Event is not in

effect as of such Distribution Date, the greater of (i) 0.50% of the initial

Pool Balance and (ii) 4.40% of the Pool Balance as of the last day of the

related Collection Period, or (B) if a Trigger Event is in effect as of such

Distribution Date, the Targeted Overcollateralization Amount as of the

immediately preceding Distribution Date. The Targeted Overcollateralization

Amount will equal zero if Certificate Principal Balances of each of the

Offered Certificates and the Class B-4 and Class B-5 Certificates have been

reduced to zero.

 

            "Tax Matters Person": The tax matters person appointed pursuant to

Section 9.01(e) hereof.

 

            "Tax Returns": The federal income tax returns on Internal Revenue

Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax

Return, including Schedule Q thereto, Quarterly Notice to Residual Interest

Holders of the REMIC Taxable Income or Net Loss Allocation, or any successor

forms, to be filed on behalf of the Trust for each of the eight REMICs created

pursuant to this Agreement under the REMIC Provisions, together with any and

all other information reports or returns that may be required to be furnished

to the Certificateholders or filed with the Internal Revenue Service or any

other governmental taxing authority under any applicable provisions of

federal, state or local tax laws.

 

 

                                     -46-

<PAGE>

 

 

            "Telerate Page 3750": The display page currently so designated on

the Bridge Telerate Service (or such other page as may replace the Telerate

Page 3750 page on that service for the purpose of displaying London interbank

offered rates of major banks).

 

            "Termination Price":   As defined in Section 10.01(a) hereof.

 

            "Transfer":   Any direct or indirect transfer or sale of any

Ownership Interest in a Certificate.

 

            "Trigger Event": With respect to any Distribution Date, if (i) the

six-month rolling average of 60+ Day Delinquent Loans equals or exceeds 43.00%

of the Senior Enhancement Percentage; or (ii) the aggregate amount of Realized

Losses incurred since the Cut-off Date through the last day of the related

Collection Period (reduced by the aggregate amount of Subsequent Recoveries

received through the last day of such Collection Period) divided by the

initial Pool Balance exceeds the applicable percentages set forth below with

respect to such Distribution Date:

 

           Distribution Date Occurring In              Percentage

           ------------------------------              ----------

 

           February 2007 through January 2008             1.80%

           February 2008 through January 2009             3.25%

           February 2009 through January 2010             5.25%

           February 2010 through January 2011             6.75%

           February 2011 through January 2012             7.50%

           February 2012 and thereafter                   7.70%

 

 

 

            "Trust":   2005-CB1 Trust, the trust created hereunder.

 

            "Trust Fund": The segregated pool of assets subject hereto,

constituting the primary trust created hereby and to be administered

hereunder, with respect to a portion of which nine REMIC elections are to be

made, such entire Trust Fund consisting of: (i) such Mortgage Loans as from

time to time are subject to this Agreement, together with the Mortgage Files

relating thereto, and together with all collections thereon and proceeds

thereof, (ii) any REO Property, together with all collections thereon and

proceeds thereof, (iii) the Trustee's rights with respect to the Mortgage

Loans under all insurance policies required to be maintained pursuant to this

Agreement and any proceeds thereof, (iv) the Depositor's rights under the

Mortgage Loan Purchase Agreement (including any security interest created

thereby), and (v) the Collection Account, the Distribution Account, the Basis

Risk Reserve Fund and any REO Account and such assets that are deposited

therein from time to time and any investments thereof, together with any and

all income, proceeds and payments with respect thereto.

 

            "Trustee":   U.S. Bank   National   Association,   a national   banking

association, or any successor Trustee appointed as herein provided.

 

 

                                     -47-

<PAGE>

 

 

            "Trustee Fee": With respect to any Distribution Date, the product

of (x) one-twelfth of the Trustee Fee Rate and (y) the aggregate of the

Principal Balances of all Mortgage Loans as of the opening of business on the

first day of the related Collection Period.

 

            "Trustee   Fee   Rate":   With   respect   to   any   Distribution   Date,

0.0065% per annum.

 

            "United States Person" or "U.S. Person": (i) A citizen or resident

of the United States, (ii) a corporation, partnership or other entity treated

as a corporation or partnership for United States federal income tax purposes

organized in or under the laws of the United States or any state thereof or

the District of Columbia (unless, in the case of a partnership, Treasury

regulations provide otherwise) or (iii) an estate the income of which is

includible in gross income for United States tax purposes, regardless of its

source, or (iv) a trust if a court within the United States is able to

exercise primary supervision over the administration of the trust and one or

more United States persons have authority to control all substantial decisions

of the trust. Notwithstanding the preceding sentence, to the extent provided

in Treasury regulations, certain Trusts in existence on August 20, 1996, and

treated as United States persons prior to such date, that elect to continue to

be treated as United States persons will also be a U.S. Person.

 

            "Unpaid Realized Loss Amount": With respect to each Class of

Subordinate Certificates and any Distribution Date, the excess of (x) the

cumulative amount of Applied Realized Loss Amounts allocated to such class

pursuant to Section 4.03 for all Distribution Dates over (y) the cumulative

amount of payments in respect of Unpaid Realized Loss Amounts to such Class

for all prior Distribution Dates pursuant to Section 4.02(b) and any

reductions applied thereto as specified in Section 4.03 due to the receipt of

Subsequent Recoveries.

 

            "VA Approved Lender": Those institutions that are approved by the

VA to act as servicer and mortgagee of record pursuant to the VA Regulations.

 

            "VA Guaranty": The obligation of VA respecting the guaranty of a

VA Loan pursuant to the Servicemen's Readjustment Act of 1944, as amended.

 

            "VA Regulations" Any and all regulations promulgated by the VA

under the Servicemen's Readjustment Act of 1944, as amended.

 

            "Value": With respect to any Mortgaged Property, the value thereof

as determined by an independent appraisal made at the time of the origination

of the related Mortgage Loan or the sale price, if the appraisal is not

available; except that, with respect to any Mortgage Loan that is a purchase

money mortgage loan, the lesser of (i) the value thereof as determined by an

independent appraisal made at the time of the origination of such Mortgage

Loan, if any, and (ii) the sales price of the related Mortgaged Property.

 

            "Voting Rights": The portion of the voting rights of all of the

Certificates which is allocated to any Certificate. The Voting Rights

allocated among Holders of the Offered Certificates and the Class B-4 and

Class B-5 Certificates shall be 98%. Such Voting Rights shall be allocated

among each such Class according to the fraction, expressed as a percentage,

the numerator of which is the aggregate Certificate Principal Balance of all

the Certificates of such Class then outstanding and the denominator of which

is the aggregate Certificate Principal Balance of all of the Certificates then

outstanding. The Voting Rights allocated to each such

 

 

                                      -48-

<PAGE>

 

 

Class of Certificates shall be allocated among all Holders of each such Class

in proportion to the outstanding Certificate Principal Balance of such

Certificates; provided, however, that any Certificate registered in the name

of the Servicer, the Depositor, the Trustee or any of their respective

Affiliates shall not be included in the calculation of Voting Rights;

provided, further, that only such Certificates as are known by a Responsible

Officer of the Trustee to be so registered will be so excluded. The percentage

of all the Voting Rights allocated among the Holders of the Class N and Class

X Certificates shall be 2%. The Residual Certificates shall have no Voting

Rights.

 

            "Weighted Average Net Mortgage Rate": The weighted average (based

on Principal Balance as of the first day of the related Collection Period or,

in the case of the first Distribution Date, the Cut-Off Date) of the Net

Mortgage Interest Rates of the Mortgage Loans, expressed as an annual rate and

calculated on the basis of twelve months consisting of 30 days each and a

360-day year.

 

            "Written Order to Authenticate": A written order by which the

Depositor directs the Trustee to execute, authenticate and deliver the

Certificates.

 

             Section 1.02       Accounting.

 

            Unless otherwise specified herein, for the purpose of any

definition or calculation, whenever amounts are required to be netted,

subtracted or added or any distributions are taken into account such

definition or calculation and any related definitions or calculations shall be

determined without duplication of such functions.

 

                                  ARTICLE II

 

                         CONVEYANCE OF MORTGAGE LOANS;

                       ORIGINAL ISSUANCE OF CERTIFICATES

 

            Section 2.01       Conveyance of Mortgage Loans.

 

            The Depositor, concurrently with the execution and delivery

hereof, does hereby transfer, assign, set over and otherwise convey to the

Trustee, on behalf of the Trust, without recourse for the benefit of the

Certificateholders all the right, title and interest of the Depositor,

including any security interest therein for the benefit of the Depositor, in

and to (i) each Mortgage Loan identified on the Mortgage Loan Schedule,

including the related Cut-off Date Principal Balance, all interest accruing

thereon after the Cut-off Date and all collections in respect of interest and

principal due after the Cut-off Date; (ii) the Mortgage File for each such

Mortgage Loan; (iii) property which secured each such Mortgage Loan and which

has been acquired by foreclosure or deed in lieu of foreclosure; (iv) its

interest in any insurance policies in respect of the Mortgage Loans and all

rights under the related FHA Insurance Contracts and VA Guaranties; (v) all

proceeds of any of the foregoing; (vi) the rights of the Depositor under the

Mortgage Loan Purchase Agreement; and (vii) all other assets included or to be

included in the Trust Fund; provided, however, so long as the Servicer is an

FHA Approved Mortgagee, the Commissioner of HUD shall have no obligation to

recognize or deal with any person other than

 

 

                                     -49-

<PAGE>

 

 

the Servicer with respect to FHA Insurance. Such assignment includes all

interest and principal due to the Depositor or the Servicer after the Cut-off

Date with respect to the Mortgage Loans.

 

            In connection with such transfer and assignment, the Seller, on

behalf of the Depositor, does hereby deliver or cause to be delivered to, and

deposit with the Trustee, or its designated agent (the "Custodian"), the

following documents or instruments with respect to each Mortgage Loan (a

"Mortgage File") so transferred and assigned:

 

      (i)    the original Mortgage Note, endorsed either (A) in blank or (B) in

            the following form: "Pay to the order of U.S. Bank National

            Association, as Trustee for the C-BASS Mortgage Loan Asset-Backed

            Certificates, Series 2005-CB1, without recourse," or with respect

            to any lost Mortgage Note, an original Lost Note Affidavit,

            together with a copy of the related Mortgage Note;

 

      (ii)   the original Mortgage with evidence of recording thereon, and the

            original recorded power of attorney, if the Mortgage was executed

            pursuant to a power of attorney, with evidence of recording

            thereon or, if such Mortgage or power of attorney has been

            submitted for recording but has not been returned from the

             applicable public recording office, has been lost or is not

            otherwise available, a copy of such Mortgage or power of attorney,

            as the case may be, certified to be a true and complete copy of

            the original submitted for recording;

 

      (iii) an original Assignment of Mortgage, in form and substance

            acceptable for recording. The Mortgage shall be assigned either

            (A) in blank or (B) to "U.S. Bank National Association, as Trustee

             for the C-BASS Mortgage Loan Asset-Backed Certificates, Series

            2005-CB1, without recourse";

 

      (iv)   an original, or a certified copy thereof, of any intervening

            assignment of Mortgage showing a complete chain of assignments;

 

      (v)    the original or a certified copy of lender's title insurance

            policy;

 

      (vi)   the original or copies of each assumption, modification, written

            assurance or substitution agreement, if any;

 

      (vii) for each FHA Loan, the original Mortgage Insurance Certificate;

            and

 

     (viii) for each VA Loan, the Loan Guaranty Certificate.

 

            The Trustee agrees to execute and deliver (or cause the Custodian

to execute and deliver) to the Depositor on or prior to the Closing Date an

acknowledgment of receipt of the original Mortgage Note (with any exceptions

noted), substantially in the form attached as Exhibit F-3 hereto.

 

            The Servicer shall cause the Assignments of Mortgage which were

delivered in blank to be completed and shall cause all Assignments referred to

in Section 2.01(iii) hereof and, to the extent necessary, in Section 2.01(iv)

hereof to be recorded. The Servicer shall be required to deliver such

assignments for recording within 30 days of the Closing Date. The Servicer

shall

 

 

                                     -50-

<PAGE>

 

 

furnish the Trustee, or its designated agent, with a copy of each Assignment

of Mortgage submitted for recording. In the event that any such Assignment is

lost or returned unrecorded because of a defect therein, the Servicer shall

promptly have a substitute Assignment prepared or have such defect cured, as

the case may be, and thereafter cause each such Assignment to be duly

recorded.

 

            If any of the documents referred to in Section 2.01(ii), (iii) or

(iv) above has as of the Closing Date been submitted for recording but either

(x) has not been returned from the applicable public recording office or (y)

has been lost or such public recording office has retained the original of

such document, the obligations of the Seller to deliver such documents shall

be deemed to be satisfied upon (1) delivery to the Trustee or the Custodian no

later than the Closing Date, of a copy of each such document certified by the

Seller in the case of (x) above or the applicable public recording office in

the case of (y) above to be a true and complete copy of the original that was

submitted for recording and (2) if such copy is certified by the Seller,

delivery to the Trustee or the Custodian, promptly upon receipt thereof of

either the original or a copy of such document certified by the applicable

public recording office to be a true and complete copy of the original. The

Seller shall deliver or cause to be delivered to the Trustee or the Custodian

promptly upon receipt thereof any other documents constituting a part of a

Mortgage File received with respect to any Mortgage Loan, including, but not

limited to, any original documents evidencing an assumption or modification of

any Mortgage Loan.

 

            Upon discovery or receipt of notice of any materially defective

document in, or that a document is missing from, a Mortgage File, the Seller

shall have 120 days to cure such defect or 150 days following the Closing

Date, in the case of missing Mortgages or Assignments or deliver such missing

document to the Trustee or the Custodian. If the Seller does not cure such

defect or deliver such missing document within such time period, the Seller

shall either repurchase or substitute for such Mortgage Loan in accordance

with Section 2.03.

 

            In the event that any Mortgage Note is endorsed in blank as of the

Closing Date, promptly following the Closing Date the Seller shall cause to be

completed such endorsements "Pay to the order of U.S. Bank National

Association, as Trustee for the C-BASS Mortgage Loan Asset-Backed

Certificates, Series 2005-CB1, without recourse."

 

            The Depositor herewith delivers to the Trustee executed copies of

the Mortgage Loan Purchase Agreement.

 

            The Depositor and the Trustee on behalf of the Trust understand

and agree that it is not intended that any mortgage loan be included in the

Trust that is a high-cost home loan as defined by HOEPA or any other

applicable predatory or abusive lending laws.

 

            Section 2.02       Acceptance by Trustee.

 

            The Trustee acknowledges the receipt of, subject to the provisions

of Section 2.01 and subject to the review described below and any exceptions

noted on the exception report described in the next paragraph below, the

documents referred to in Section 2.01 above and all other assets included in

the definition of "Trust Fund" and declares that it holds and will hold such

documents and the other documents delivered to it constituting a Mortgage

File, and that it

 

 

                                     -51-

<PAGE>

 

 

holds or will hold all such assets and such other assets included in the

definition of "Trust Fund" in trust for the exclusive use and benefit of all

present and future Certificateholders.

 

            The Trustee agrees, for the benefit of the Certificateholders, to

review (or cause the Custodian to review) each Mortgage File within 60 days

after the Closing Date (or, with respect to any document delivered after the

Startup Day, within 60 days of receipt and with respect to any Qualified

Substitute Mortgage, within 60 days after the assignment thereof) and to

certify, or cause the Custodian to certify, in substantially the form attached

hereto as Exhibit F-1 that, as to each Mortgage Loan listed in the Mortgage

Loan Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan

specifically identified in the exception report annexed thereto as not being

covered by such certification), (i) all documents required to be delivered to

it pursuant to Section 2.01 of this Agreement are in its possession, (ii) such

documents have been reviewed by it and have not been mutilated, damaged or

torn and relate to such Mortgage Loan, (iii) based on its examination and only

as to the foregoing, the information set forth in the Mortgage Loan Schedule

that corresponds to items (1), (2), (3), (5), (13) and (26) (in the case of

(26), only as to whether there is a Prepayment Charge) of the Mortgage Loan

Schedule accurately reflects information set forth in the Mortgage File, (iv)

all Assignments of Mortgage or intervening assignments of mortgage, as

applicable, have been submitted for recording and (v) each Mortgage Note has

been endorsed as provided in Section 2.01(i) of this Agreement and each

Mortgage has been assigned in accordance with Section 2.01(iii) of this

Agreement. It is herein acknowledged that, in conducting such review, the

Trustee (or the Custodian, as applicable) is under no duty or obligation to

inspect, review or examine any such documents, instruments, certificates or

other papers to determine that they are genuine, enforceable, or appropriate

for the represented purpose or that they have actually been recorded or that

they are other than what they purport to be on their face.

 

            Prior to the first anniversary date of this Agreement the Trustee

shall deliver (or cause the Custodian to deliver) to the Depositor and the

Servicer a final certification in the form annexed hereto as Exhibit F-2

evidencing the completeness of the Mortgage Files, with any applicable

exceptions noted thereon.

 

            If in the process of reviewing the Mortgage Files and making or

preparing, as the case may be, the certifications referred to above, the

Trustee (or the Custodian, as applicable) finds any document or documents

constituting a part of a Mortgage File to be missing or defective in any

material respect, at the conclusion of its review the Trustee, upon its

notification by the Custodian, if applicable, shall so notify the Seller, the

Depositor and the Servicer. In addition, upon the discovery by the Seller,

Depositor, or the Servicer (or upon receipt by the Trustee of written

notification of such breach) of a breach of any of the representations and

warranties made by the Seller in the related Mortgage Loan Purchase Agreement

in respect of any Mortgage Loan which materially adversely affects such

Mortgage Loan or the interests of the related Certificateholders in such

Mortgage Loan, the party discovering such breach shall give prompt written

notice to the other parties.

 

            The Depositor and the Trustee intend that the assignment and

transfer herein contemplated constitute a sale of the Mortgage Loans and the

Related Documents, conveying good title thereto free and clear of any liens

and encumbrances, from the Depositor to the Trustee and that such property not

be part of the Depositor's estate or property of the Depositor in the

 

 

                                     -52-

<PAGE>

 

 

event of any insolvency by the Depositor. In the event that such conveyance is

deemed to be, or to be made as security for, a loan, the parties intend this

Agreement shall constitute a security agreement under applicable law and that

the Depositor shall be deemed to have granted and does hereby grant to the

Trustee, on behalf of the Trust, a first priority perfected security interest

in all of the Depositor's right, title and interest in and to (i) each

Mortgage Loan identified on the Mortgage Loan Schedule, including the related

Cut-off Date Principal Balance, all interest accruing thereon after the

Cut-off Date and all collections in respect of interest and principal due

after the Cut-off Date; (ii) the Mortgage File for each such Mortgage Loan;

(iii) property which secured each such Mortgage Loan and which has been

acquired by foreclosure or deed in lieu of foreclosure; (iv) its interest in

any insurance policies in respect of the Mortgage Loans and all rights under

the related FHA Insurance Contracts and VA Guaranties; (v) all proceeds of any

of the foregoing; (vi) the rights of the Depositor under the Mortgage Loan

Purchase Agreement; and (vii) all other assets included or to be included in

the Trust Fund.

 

            Section 2.03       Repurchase or Substitution of Mortgage Loans by

the Seller.

 

            (a) Upon discovery or receipt of written notice of any materially

defective document in, or that a document is missing from, a Mortgage File or

of the breach by the Seller of any representation, warranty or covenant under

the Mortgage Loan Purchase Agreement or in Section 2.04 in respect of any

Mortgage Loan which materially adversely affects the value of such Mortgage

Loan or the interest therein of the Certificateholders, the Trustee (or the

Custodian, as applicable) shall promptly notify the Seller and the Servicer of

such defect, missing document or breach and request that the Seller deliver

such missing document or cure such defect or breach within 120 days or 150

days following the Closing Date, in the case of missing Mortgages or

Assignments from the date the Seller was notified of such missing document,

defect or breach, and if the Seller does not deliver such missing document or

cure such defect or breach in all material respects during such period, the

Trustee, shall enforce the Seller's obligation under the Mortgage Loan

Purchase Agreement and inform the Seller of its obligation to repurchase such

Mortgage Loan from the Trust Fund at the Purchase Price on or prior to the

Determination Date following the expiration of such 120 day period (subject to

Section 2.03(e)); provided that, in connection with any such breach that could

not reasonably have been cured within such 120 day or 150 day period, if the

Seller shall have commenced to cure such breach within such 120 day or 150 day

period, the Seller shall be permitted to proceed thereafter diligently and

expeditiously to cure the same within the additional period provided under the

Mortgage Loan Purchase Agreement. The Purchase Price for the repurchased

Mortgage Loan shall be deposited in the Collection Account, and the Trustee,

upon receipt of written certification from the Servicer of such deposit, shall

release to the Seller the related Mortgage File and shall execute and deliver

such instruments of transfer or assignment, in each case without recourse, as

the Seller shall furnish to it and as shall be necessary to vest in the Seller

any Mortgage Loan released pursuant hereto and the Trustee shall have no

further responsibility with regard to such Mortgage File. In lieu of

repurchasing any such Mortgage Loan as provided above, the Seller may cause

such Mortgage Loan to be removed from the Trust Fund (in which case it shall

become a Defective Mortgage Loan) and substitute one or more Eligible

Substitute Mortgage Loans in the manner and subject to the limitations set

forth in Section 2.03(d). In addition to the foregoing, in case of a breach of

the Seller's representation set forth in Section 3.01(f) of the Mortgage Loan

Purchase Agreement, the Seller shall reimburse the Trust for all costs or

damages incurred by the Trust as a result of a violation of any predatory or

 

 

                                     -53-

<PAGE>

 

 

abusive lending laws referred to therein (such amount, the "Reimbursement

Amount"). The Reimbursement Amount shall be delivered to the Servicer for

deposit into the Collection Account within 10 days from the date the Seller

was notified by the Trustee of the amount of all costs and damages. It is

understood and agreed that the obligation of the Seller to pay the

Reimbursement Amount for deposit into the Collection Account and either to

cure or to repurchase (or to substitute for) any Mortgage Loan as to which a

document is missing, a material defect in a constituent document exists or as

to which such a breach has occurred and is continuing shall constitute the

sole remedy against the Seller respecting such omission, defect or breach

available to the Trustee, on behalf of the Certificateholders.

 

            (b) [Reserved].

 

            (c) Within 90 days of the earlier of discovery by the Servicer or

receipt of notice by the Servicer of the breach of any representation,

warranty or covenant of the Servicer set forth in Section 2.05 which

materially and adversely affects the interests of the Certificateholders in

any Mortgage Loan, the Servicer shall cure such breach in all material

respects.

 

            (d) Any substitution of Eligible Substitute Mortgage Loans for

Defective Mortgage Loans made pursuant to Section 2.03(a) must be effected

prior to the last Business Day that is within two years after the Closing

Date. As to any Defective Mortgage Loan for which the Seller substitutes an

Eligible Substitute Mortgage Loan or Loans, such substitution shall be

effected by the Seller delivering to the Trustee, for such Eligible Substitute

Mortgage Loan or Loans, the Mortgage Note, the Mortgage, the Assignment to the

Trustee, and such other documents and agreements, with all necessary

endorsements thereon, as are required by Section 2.01, together with an

Officers' Certificate providing that each such Eligible Substitute Mortgage

Loan satisfies the definition thereof and specifying the Substitution

Adjustment Amount (as described below), if any, in connection with such

substitution. The Trustee shall acknowledge receipt for such Eligible

Substitute Mortgage Loan or Loans and, within ten Business Days thereafter,

shall review such documents as specified in Section 2.02 and deliver (or cause

the Custodian to deliver) to the Servicer, with respect to such Eligible

Substitute Mortgage Loan or Loans, a certification substantially in the form

attached hereto as Exhibit F-1, with any applicable exceptions noted thereon.

Within one year of the date of substitution, the Trustee shall deliver (or

cause the Custodian to deliver) to the Servicer a certification substantially

in the form of Exhibit F-2 hereto with respect to such Eligible Substitute

Mortgage Loan or Loans, with any applicable exceptions noted thereon. Monthly

Payments due with respect to Eligible Substitute Mortgage Loans in the month

of substitution are not part of the Trust Fund and will be retained by the

Seller. For the month of substitution, distributions to Certificateholders

will reflect the collections and recoveries in respect of such Defective

Mortgage Loan in the Collection Period preceding the month of substitution and

the Depositor or the Seller, as the case may be, shall thereafter be entitled

to retain all amounts subsequently received in respect of such Defective

Mortgage Loan. The Seller shall give or cause to be given written notice to

the Certificateholders that such substitution has taken place, shall amend the

Mortgage Loan Schedule to reflect the removal of such Defective Mortgage Loan

from the terms of this Agreement and the substitution of the Eligible

Substitute Mortgage Loan or Loans and shall deliver a copy of such amended

Mortgage Loan Schedule to the Trustee. Upon such substitution, such Eligible

Substitute Mortgage Loan or Loans shall constitute part of the Mortgage Pool

and shall be subject in all respects to the terms of this Agreement and, in

the case

 

 

                                     -54-

<PAGE>

 

 

of a substitution effected by the Seller, the Mortgage Loan Purchase

Agreement, including, in the case of a substitution effected by the Seller all

applicable representations and warranties thereof included in the Mortgage

Loan Purchase Agreement and all applicable representations and warranties

thereof set forth in Section 2.04, in each case as of the date of

substitution.

 

            For any month in which the Seller substitutes one or more Eligible

Substitute Mortgage Loans for one or more Defective Mortgage Loans, the

Servicer will determine the amount (the "Substitution Adjustment Amount"), if

any, by which the aggregate Purchase Price of all such Defective Mortgage

Loans exceeds the aggregate, as to each such Eligible Substitute Mortgage

Loan, of the principal balance thereof as of the date of substitution,

together with one month's interest on such principal balance at the applicable

Net Mortgage Interest Rate. On the date of such substitution, the Seller will

deliver or cause to be delivered to the Servicer for deposit in the Collection

Account an amount equal to the Substitution Adjustment Amount, if any, and the

Trustee, upon receipt of the related Eligible Substitute Mortgage Loan or

Loans and certification by the Servicer of such deposit, shall release to the

Seller the related Mortgage File or Files and shall execute and deliver such

instruments of transfer or assignment, in each case without recourse, as the

Seller shall deliver to it and as shall be necessary to vest therein any

Defective Mortgage Loan released pursuant hereto.

 

            In addition, the Seller shall obtain at its own expense and

deliver to the Trustee an Opinion of Counsel to the effect that such

substitution will not cause (a) any federal tax to be imposed on the Trust

Fund, including without limitation, any federal tax imposed on "prohibited

transactions" under Section 860F(a)(l) of the Code or on "contributions after

the startup date" under Section 860G(d)(l) of the Code, or (b) any REMIC to

fail to qualify as a REMIC at any time that any Certificate is outstanding. If

such Opinion of Counsel can not be delivered, then such substitution may only

be effected at such time as the required Opinion of Counsel can be given.

 

            (e) Upon discovery by the Seller, the Servicer or the Trustee that

any Mortgage Loan does not constitute a "qualified mortgage" within the

meaning of Section 860G(a)(3) of the Code, the party discovering such fact

shall within two Business Days give written notice thereof to the other

parties. In connection therewith, the Seller shall repurchase or, subject to

the limitations set forth in Section 2.03(d), substitute one or more Eligible

Substitute Mortgage Loans for the affected Mortgage Loan within 90 days of the

earlier of discovery or receipt of such notice with respect to such affected

Mortgage Loan. In addition, upon discovery that a Mortgage Loan is defective

in a manner that would cause it to be a "defective obligation" within the

meaning of Treasury regulations relating to REMICs, the Seller shall cure the

defect or make the required purchase or substitution no later than 90 days

after the earlier of the discovery of the defect and receipt of notification

of the defect. Any such repurchase or substitution shall be made in the same

manner as set forth in Section 2.03(a), if made by the Seller. The Trustee

shall reconvey to the Seller the Mortgage Loan to be released pursuant hereto

in the same manner, and on the same terms and conditions, as it would a

Mortgage Loan repurchased for breach of a representation or warranty.

 

            Notwithstanding anything to the contrary contained herein, the

parties hereto acknowledge that the functions of the Trustee, with respect to

the custody, acceptance, inspection and release of the Mortgage Files pursuant

to Sections 2.01, 2.02 and 2.03 and preparation and

 

 

                                     -55-

<PAGE>

 

 

delivery of the certifications in the form of Exhibit F-1 and Exhibit F-2

shall be performed by the Custodian pursuant to the terms and conditions of

the Custodial Agreement. The fees and expenses of the Custodian shall be paid

by the Servicer.

 

            Section 2.04 Representations and Warranties of the Seller with

Respect to the Mortgage Loans.

 

            The Seller hereby represents and warrants to the Trustee for the

benefit of the Certificateholders that as of the Closing Date or as of such

other date specifically provided herein:

 

             (a) The representations and warranties made by the Seller pursuant

to Section 3.01 of the Mortgage Loan Purchase Agreement are hereby being made

to the Trustee and are true and correct as of the Closing Date.

 

            (b) Any written agreement between the Mortgagor in respect of a

Mortgage Loan and the Servicer modifying such Mortgagor's obligation to make

payments under the Mortgage Loan (such modified Mortgage Loan, a "Modified

Mortgage Loan") involved the application of some assessment of the Mortgagor's

ability to repay the Modified Mortgage Loan.

 

            With respect to the representations and warranties set forth in

this Section 2.04 that are made to the best of the Seller's knowledge or as to

which the Seller has no knowledge, if it is discovered by the Depositor, the

Seller, the Servicer, the Custodian or the Trustee that the substance of such

representation and warranty is inaccurate and such inaccuracy materially and

adversely affects the value of the related Mortgage Loan or the interest

therein of the Certificateholders then, notwithstanding the Seller's lack of

knowledge with respect to the substance of such representation and warranty

being inaccurate at the time the representation or warranty was made, such

inaccuracy shall be deemed a breach of the applicable representation or

warranty.

 

            Upon discovery by the Depositor, the Seller, the Servicer or the

Trustee of a breach of any of the representations and warranties contained in

this Section that materially and adversely affects the value of any Mortgage

Loan or the interest therein of the Certificateholders, the party discovering

the breach shall give prompt written notice to the others and in no event

later than two Business Days from the date of such discovery. Within ninety

days of its discovery or its receipt of notice of any such missing or

materially defective documentation or any such breach of a representation or

warranty, the Seller shall promptly deliver such missing document or cure such

defect or breach in all material respects, or in the event such defect or

breach cannot be cured, the Seller shall repurchase the affected Mortgage Loan

or cause the removal of such Mortgage Loan from the Trust Fund and substitute

for it one or more Eligible Substitute Mortgage Loans, in either case, in

accordance with Section 2.03.

 

            It is understood and agreed that the representations and

warranties set forth in this Section 2.04 shall survive delivery of the

Mortgage Files to the Trustee and shall inure to the benefit of the

Certificateholders notwithstanding any restrictive or qualified endorsement or

assignment. It is understood and agreed that the obligations of the Seller set

forth in this Section 2.04 to cure, substitute for or repurchase a Mortgage

Loan pursuant to the Mortgage Loan

 

 

                                     -56-

<PAGE>

 

 

Purchase Agreement constitute the sole remedies available to the Depositor and

to the Certificateholders or to the Trustee on their behalf respecting a

breach of the representations and warranties contained in this Section 2.04.

 

            Section 2.05       Representations, Warranties and Covenants of the

Servicer.

 

            The Servicer hereby represents, warrants and covenants to the

Trustee, for the benefit of each of the Trustee and the Certificateholders and

to the Depositor that as of the Closing Date or as of such date specifically

provided herein:

 

            (i) The Servicer is duly organized, validly existing, and in good

      standing under the laws of the jurisdiction of its formation and has all

      licenses necessary to carry on its business as now being conducted,

      except for such licenses, certificates and permits the absence of which,

      individually or in the aggregate, would not have a material adverse

      effect on the ability of the Servicer to conduct its business as it is

      presently conducted, and is licensed, qualified and in good standing in

      the states where the Mortgaged Property is located if the laws of such

      state require licensing or qualification in order to conduct business of

      the type conducted by the Servicer or to ensure the enforceability or

      validity of each Mortgage Loan; the Servicer has the power and authority

      to execute and deliver this Agreement and to perform in accordance

      herewith; the execution, delivery and performance of this Agreement

      (including all instruments of transfer to be delivered pursuant to this

      Agreement) by the Servicer and the consummation of the transactions

       contemplated hereby have been duly and validly authorized; this

      Agreement evidences the valid, binding and enforceable obligation of the

      Servicer, subject to applicable bankruptcy, insolvency, reorganization,

      moratorium or other similar laws affecting the enforcement of creditors'

      rights generally; and all requisite corporate action has been taken by

      the Servicer to make this Agreement valid and binding upon the Servicer

      in accordance with its terms;

 

            (ii) The consummation of the transactions contemplated by this

      Agreement are in the ordinary course of business of the Servicer and

      will not result in the breach of any term or provision of the

      certificate of formation or the partnership agreement of the Servicer or

      result in the breach of any term or provision of, or conflict with or

      constitute a default under or result in the acceleration of any

      obligation under, any agreement, indenture or loan or credit agreement

      or other instrument to which the Servicer or its property is subject, or

      result in the violation of any law, rule, regulation, order, judgment or

      decree to which the Servicer or its property is subject;

 

            (iii) The Servicer is an approved seller/servicer of conventional

      mortgage loans for Fannie Mae, is an FHA Approved Mortgagee and a VA

      Approved Lender in good standing to service mortgages, and has not been

      suspended as a mortgagee or servicer by the FHA or VA and has the

      facilities, procedures and experienced personnel necessary for the sound

      servicing of mortgage loans of the same type as the Mortgage Loans. The

      Servicer is, and shall remain for as long as it is servicing the

      Mortgage Loans hereunder, in good standing as a FHA Approved Mortgagee

      and a VA Approved Lender and to service mortgage loans for HUD, Fannie

      Mae or Freddie Mac, and no event has occurred, including but not limited

      to a change in insurance coverage, which would make the

 

 

                                     -57-

<PAGE>

 

 

      Servicer unable to comply with HUD, Fannie Mae, Freddie Mac, FHA or VA

      eligibility requirements or which would require notification to any of

      HUD, Fannie Mae, Freddie Mac or FHA or VA;

 

            (iv) This Agreement, and all documents and instruments

      contemplated hereby which are executed and delivered by the Servicer,

      constitute and will constitute valid, legal and binding obligations of

      the Servicer, enforceable in accordance with their respective terms,

      except as the enforcement thereof may be limited by applicable

      bankruptcy laws and general principles of equity;

 

            (v) The Servicer does not believe, nor does it have any reason or

      cause to believe, that it cannot perform each and every covenant

      contained in this Agreement;

 

            (vi) There is no action, suit, proceeding or investigation pending

      or, to its knowledge, threatened against the Servicer that, either

      individually or in the aggregate, may result in any material adverse

      change in the business, operations, financial condition, properties or

      assets of the Servicer, or in any material impairment of the right or

      ability of the Servicer to carry on its business substantially as now

      conducted, or in any material liability on the part of the Servicer, or

      that would draw into question the validity or enforceability of this

      Agreement or of any action taken or to be taken in connection with the

      obligations of the Servicer contemplated herein, or that would be likely

      to impair materially the ability of the Servicer to perform under the

      terms of this Agreement;

 

            (vii) No consent, approval or order of any court or governmental

      agency or body is required for the execution, delivery and performance

      by the Servicer of or compliance by the Servicer with this Agreement or

      the consummation of the transactions contemplated by this Agreement,

      except for such consents, approvals, authorizations and orders, if any,

      that have been obtained;

 

            (viii) Neither this Agreement nor any information, certificate of

      an officer, statement furnished in writing or report delivered to the

      Trustee by the Servicer in connection with the transactions contemplated

      hereby contains or will contain any untrue statement of a material fact

      or omits or will omit to state a material fact necessary in order to

      make the statements contained therein, in light of the circumstances

      under which they were made, not misleading; and

 

            (ix) The Servicer has fully furnished in accordance with the Fair

      Credit Reporting Act and its implementing regulations, accurate and

      complete information (e.g., favorable and unfavorable) on its borrower

      credit files to Equifax, Experian and Trans Union Credit Information

      Company (three of the credit repositories), on a monthly basis.

 

            It is understood and agreed that the representations, warranties

and covenants set forth in this Section 2.05 shall survive delivery of the

Mortgage Files to the Trustee and shall inure to the benefit of the Trustee,

the Depositor and the Certificateholders. Upon discovery by any of the

Depositor, the Servicer, the Seller or the Trustee of a breach of any of the

foregoing representations, warranties and covenants which materially and

adversely affects the value of any Mortgage Loan or the interests therein of

the Certificateholders, the party discovering such

 

 

                                     -58-

<PAGE>

 

 

breach shall give prompt written notice (but in no event later than two

Business Days following such discovery) to the other parties hereto.

 

             Section 2.06       Representations and Warranties of the Depositor.

 

            The Depositor represents and warrants to the Trust and the Trustee

on behalf of the Certificateholders as follows:

 

            (i) This agreement constitutes a legal, valid and binding

      obligation of the Depositor, enforceable against the Depositor in

      accordance with its terms, except as enforceability may be limited by

      applicable bankruptcy, insolvency, reorganization, moratorium or other

      similar laws now or hereafter in effect affecting the enforcement of

      creditors' rights in general and except as such enforceability may be

      limited by general principles of equity (whether considered in a

      proceeding at law or in equity);

 

             (ii) Immediately prior to the sale and assignment by the Depositor

      to the Trustee on behalf of the Trust of each Mortgage Loan, the

      Depositor had good and marketable title to each Mortgage Loan (insofar

      as such title was conveyed to it by the Seller) subject to no prior

      lien, claim, participation interest, mortgage, security interest,

      pledge, charge or other encumbrance or other interest of any nature;

 

            (iii) As of the Closing Date, the Depositor has transferred all

      right, title interest in the Mortgage Loans to the Trustee on behalf of

      the Trust;

 

            (iv) The Depositor has not transferred the Mortgage Loans to the

      Trustee on behalf of the Trust with any intent to hinder, delay or

      defraud any of its creditors;

 

            (v) The Depositor has been duly formed solely under the laws of

      the State of Delaware and is validly existing as a limited liability

      company in good standing under the laws of the State of Delaware, with

      full corporate power and authority to own its assets and conduct its

      business as presently being conducted;

 

            (vi) The Depositor is not in violation of its certificate of

      formation of limited liability agreement or by-laws or in default in the

      performance or observance of any material obligation, agreement,

      covenant or condition contained in any contract, indenture, mortgage,

      loan agreement, note, lease or other instrument to which the Depositor

      is a party or by which it or its properties may be bound, which default

      might result in any material adverse changes in the financial condition,

      earnings, affairs or business of the Depositor or which might materially

      and adversely affect the properties or assets, taken as a whole, of the

      Depositor;

 

            (vii) The execution, delivery and performance of this Agreement by

      the Depositor, and the consummation of the transactions contemplated

      thereby, do not and will not result in a material breach or violation of

      any of the terms or provisions of, or, to the knowledge of the

      Depositor, constitute a default under, any indenture, mortgage, deed of

      trust, loan agreement or other agreement or instrument to which the

      Depositor is a party or by which the Depositor is bound or to which any

      of the property or assets of the Depositor is subject, nor will such

      actions result in any violation of the provisions of the

 

 

                                      -59-

<PAGE>

 

 

      certificate of formation, limited liability agreement or by-laws of the

      Depositor or, to the best of the Depositor's knowledge without

      independent investigation, any statute or any order, rule or regulation

      of any court or governmental agency or body having jurisdiction over the

      Depositor or any of its properties or assets (except for such conflicts,

      breaches, violations and defaults as would not have a material adverse

      effect on the ability of the Depositor to perform its obligations under

      this Agreement);

 

            (viii) No consent, approval, authorization, order, registration or

      qualification of or with any court or governmental agency or body of the

      United States or any other jurisdiction is required for the issuance of

      the Certificates, or the consummation by the Depositor of the other

      transactions contemplated by this Agreement, except such consents,

      approvals, authorizations, registrations or qualifications as (a) may be

      required under State securities or Blue Sky laws, (b) have been

      previously obtained or (c) the failure of which to obtain would not have

      a material adverse effect on the performance by the Depositor of its

      obligations under, or the validity or enforceability of, this Agreement;

      and

 

            (ix) There are no actions, proceedings or investigations pending

      before or, to the Depositor's knowledge, threatened by any court,

      administrative agency or other tribunal to which the Depositor is a

      party or of which any of its properties is the subject: (a) which if

      determined adversely to the Depositor would have a material adverse

      effect on the business, results of operations or financial condition of

      the Depositor; (b) asserting the invalidity of this Agreement or the

      Certificates; (c) seeking to prevent the issuance of the Certificates or

      the consummation by the Depositor of any of the transactions

      contemplated by this Agreement, as the case may be; (d) which might

      materially and adversely affect the performance by the Depositor of its

      obligations under, or the validity or enforceability of, this Agreement.

 

            Section 2.07       Issuance of Certificates.

 

            The Trustee acknowledges the assignment to it of the Mortgage

Loans and the delivery to it (or the Custodian, as bailee and Custodian of the

Trustee) of the Mortgage Files, subject to the provisions of Sections 2.01 and

2.02, and the Trustee acknowledges the assignment to it of all other assets

included in the Trust Fund, receipt of which is hereby acknowledged.

Concurrently with such assignment and delivery and in exchange therefor, the

Trustee, pursuant to the Written Order to Authenticate executed by an officer

of the Depositor, has executed, and the Certificate Registrar has

authenticated and delivered to or upon the order of the Depositor, the

Certificates (other than the Class X and Residual Certificates) in minimum

dollar denominations or $25,000 and integral dollar multiples of $1 in excess.

The Class X Certificates and the Residual Certificates are issuable only in

minimum Percentage Interests of 10%. The interests evidenced by the

Certificates constitute the entire beneficial ownership interest in the Trust

Fund.

 

 

                                     -60-

<PAGE>

 

 

            Section 2.08       Representations and Warranties of the Seller.

 

            The Seller hereby represents and warrants to the Trust and the

Trustee on behalf of the Certificateholders that as of the Closing Date or as

of such date specifically provided herein:

 

            (i) The Seller is duly organized, validly existing and in good

      standing as a limited liability company under the laws of the State of

      Delaware and has the power and authority to own its assets and to

      transact the business in which it is currently engaged. The Seller is

      duly qualified to do business and is in good standing in each

      jurisdiction in which the character of the business transacted by it or

      properties owned or leased by it requires such qualification and in

      which the failure to so qualify would have a material adverse effect on

      (a) its business, properties, assets or condition (financial or other),

      (b) the performance of its obligations under this Agreement, (c) the

      value or marketability of the Mortgage Loans, or (d) its ability to

      foreclose on the related Mortgaged Properties.

 

            (ii) The Seller has the power and authority to make, execute,

      deliver and perform this Agreement and to consummate all of the

      transactions contemplated hereunder and has taken all necessary action

      to authorize the execution, delivery and performance of this Agreement.

      When executed and delivered, this Agreement will constitute the Seller's

      legal, valid and binding obligations enforceable in accordance with its

      terms, except as enforcement of such terms may be limited by (1)

      bankruptcy, insolvency, reorganization, receivership, moratorium or

      similar laws affecting the enforcement of creditors' rights generally

      and by the availability of equitable remedies, (2) general equity

      principles (regardless of whether such enforcement is considered in a

      proceeding in equity or at law) or (3) public policy considerations

      underlying the securities laws, to the extent that such policy

      considerations limit the enforceability of the provisions of this

      Agreement which purport to provide indemnification from securities laws

      liabilities.

 

            (iii) The Seller holds all necessary licenses, certificates and

      permits from all governmental authorities necessary for conducting its

      business as it is presently conducted, except for such licenses,

      certificates and permits the absence of which, individually or in the

      aggregate, would not have a material adverse effect on the ability of

      the Seller to conduct its business as it is presently conducted. It is

      not required to obtain the consent of any other party or any consent,

      license, approval or authorization from, or registration or declaration

      with, any governmental authority, bureau or agency in connection with

      the execution, delivery, performance, validity or enforceability of this

      Agreement, except for such consents, licenses, approvals or

      authorizations, or registrations or declarations as shall have been

      obtained or filed, as the case may be, prior to the Closing Date.

 

            (iv) The execution, delivery and performance of this Agreement by

      the Seller will not conflict with or result in a breach of, or

      constitute a default under, any provision of any existing law or

      regulation or any order or decree of any court applicable to the Seller

      or any of its properties or any provision of its Limited Liability

      Company Agreement, or constitute a material breach of, or result in the

      creation or imposition of

 

 

                                      -61-

<PAGE>

 

 

      any lien, charge or encumbrance upon any of its properties pursuant to

      any mortgage, indenture, contract or other agreement to which it is a

      party or by which it may be bound.

 

            (v) No certificate of an officer, written statement or report

      delivered pursuant to the terms hereof by the Seller contains any untrue

      statement of a material fact or omits to state any material fact

      necessary to make the certificate, statement or report not misleading.

 

            (vi) The transactions contemplated by this Agreement are in the

      ordinary course of the Seller's business.

 

            (vii) The Seller is not insolvent, nor will the Seller be made

      insolvent by the transfer of the Mortgage Loans to the Depositor, nor is

      the Seller aware of any pending insolvency.

 

            (viii) The Seller is not in violation of, and the execution and

      delivery of this Agreement by it and its performance and compliance with

      the terms of this Agreement will not constitute a violation with respect

      to any order or decree of any court, or any order or regulation of any

      federal, state, municipal or governmental agency having jurisdiction,

      which violation would materially and adversely affect the Seller's

      condition (financial or otherwise) or operations or any of the Seller's

      properties, or materially and adversely affect the performance of any of

      its duties hereunder.

 

            (ix) There are no actions or proceedings against, or

      investigations of, the Seller pending or, to its knowledge, threatened,

      before any court, administrative agency or other tribunal (i) that, if

      determined adversely, would prohibit the Seller from entering into this

      Agreement, (ii) seeking to prevent the consummation of any of the

      transactions contemplated by this Agreement or (iii) that, if determined

      adversely, would prohibit or materially and adversely affect the

      Seller's performance of any of its respective obligations under, or the

      validity or enforceability of, this Agreement.

 

            (x) The Seller did not transfer the Mortgage Loans to the

      Depositor with any intent to hinder, delay or defraud any of its

      creditors.

 

            (xi) The Seller acquired title to the Mortgage Loans in good

      faith, without notice of any adverse claims.

 

            (xii) The transfer, assignment and conveyance of the Mortgage

      Notes and the Mortgages by the Seller to the Depositor are not subject

      to the bulk transfer laws or any similar statutory provisions in effect

      in any applicable jurisdiction.

 

            Section 2.09       Covenants of the Seller.

 

            (a) The Seller hereby covenants that except for the transfer to

the Depositor, the Seller will not sell, pledge, assign or transfer to any

other Person, or grant, create, incur, assume or suffer to exist any lien on

any Mortgage Loan, or any interest therein; the Seller will notify the

Trustee, as assignee of the Depositor, of the existence of any lien on any

Mortgage Loan immediately upon discovery thereof, and the Seller will defend

the right, title and interest of the

 

 

                                     -62-

<PAGE>

 

 

Trust, as assignee of the Depositor, in, to and under the Mortgage Loans,

against all claims of third parties claiming through or under the Seller;

provided, however that nothing in this Section 2.09 shall prevent or be deemed

to prohibit the Seller from suffering to exist upon any of the Mortgage Loans

any liens for municipal or other local taxes and other governmental charges if

such taxes or governmental charges shall not at the time be due and payable or

if the Seller shall currently be contesting the validity thereof in good faith

by appropriate proceedings and shall have set aside on its books adequate

reserves with respect thereto.

 

            (b) The Seller hereby covenants that neither it nor any Affiliate

of the Seller will directly solicit any Mortgagor hereunder to refinance the

related Mortgage Loan. For the purposes of the foregoing, neither the Seller

nor any Affiliate of the Seller shall be deemed to directly solicit any

Mortgagor if the Seller responds to a request from a Mortgagor regarding a

refinancing or if the Mortgagor receives marketing materials which are

generally disseminated.

 

                                 ARTICLE III

 

                         ADMINISTRATION AND SERVICING

                               OF THE TRUST FUND

 

            Section 3.01       Servicer to Act as Servicer.

 

            The Servicer, as independent contract servicer, shall service and

administer the Mortgage Loans in accordance with this Agreement and the normal

and usual standards of practice of prudent mortgage servicers, and shall have

full power and authority, acting alone, to do or cause to be done any and all

things in connection with such servicing and administration which the Servicer

may deem necessary or desirable and consistent with the terms of this

Agreement including, in the case of FHA Loans and VA Loans, taking all actions

that a mortgagee is permitted or required to take by the FHA or the VA, as

applicable (the "Servicing Standards").

 

            Consistent with the terms of this Agreement, the Servicer may

waive, modify or vary any term of any Mortgage Loan or consent to the

postponement of strict compliance with any such term or in any manner grant

indulgence to any Mortgagor if in the Servicer's reasonable and prudent

determination such waiver, modification, postponement or indulgence is not

materially adverse to the Certificateholders; provided, however that the

Servicer shall not make future advances and (unless the Mortgagor is in

default with respect to the Mortgage Loan or such default is, in the judgment

of the Servicer, reasonably foreseeable) the Servicer shall not permit any

modification with respect to any Mortgage Loan that would (i) change the

Mortgage Interest Rate, defer or forgive the payment thereof of any principal

or interest payments, reduce the outstanding principal amount (except for

actual payments of principal) or extend the final maturity date with respect

to such Mortgage Loan, (ii) in the case of FHA Loans, affect the FHA Insurance

Contract with respect to any such Mortgage Loan and in the case of VA Loans,

affect the VA Guaranty with respect to such Mortgage Loan, (iii) affect

adversely the status of any REMIC as a REMIC or (iv) cause any REMIC to be

subject to a tax on "prohibited transactions" or "contributions" pursuant to

the REMIC Provisions. Notwithstanding the foregoing, the S