Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: First Franklin Mortgage L |  FINANCIAL ASSET SECURITIES CORP., | SELECT PORTFOLIO SERVICING, INC., | DEUTSCHE BANK NATIONAL TRUST COMPANY You are currently viewing:
This Pooling and Servicing Agreement involves

First Franklin Mortgage L | FINANCIAL ASSET SECURITIES CORP., | SELECT PORTFOLIO SERVICING, INC., | DEUTSCHE BANK NATIONAL TRUST COMPANY

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 1/13/2005

POOLING AND SERVICING AGREEMENT, Parties: first franklin mortgage l ,  financial asset securities corp.  , select portfolio servicing  inc.  , deutsche bank national trust company
50 of the Top 250 law firms use our Products every day

 

================================================================================

 

 

 

                        FINANCIAL ASSET SECURITIES CORP.,

                                    Depositor

 

 

                        SELECT PORTFOLIO SERVICING, INC.,

                                     Servicer

 

 

                                       and

 

                      DEUTSCHE BANK NATIONAL TRUST COMPANY,

                                     Trustee

 

 

 

                         POOLING AND SERVICING AGREEMENT

 

                           Dated as of December 1, 2004

 

 

 

 

 

                           ---------------------------

 

                  First Franklin Mortgage Loan Trust 2004-FFH4

 

                   Asset-Backed Certificates, Series 2004-FFH4

 

 

 

================================================================================

 

 

<PAGE>

 

 

                                TABLE OF CONTENTS

 

                                                                            Page

 

 

ARTICLE I   DEFINITIONS                                                           7

   SECTION 1.01    Defined Terms................................................7

   SECTION 1.02    Accounting..................................................58

   SECTION 1.03    Allocation of Certain Interest Shortfalls...................58

 

ARTICLE II   CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES    60

   SECTION 2.01    Conveyance of Mortgage Loans................................60

   SECTION 2.02    Acceptance by Trustee.......................................63

   SECTION 2.03    Repurchase or Substitution of Mortgage

                  Loans by the Originator.....................................65

   SECTION 2.04    Intentionally Omitted.......................................67

   SECTION 2.05    Representations, Warranties and Covenants

                  of the Servicer.............................................67

   SECTION 2.06    Representations and Warranties of the Depositor.............69

   SECTION 2.07    Issuance of Certificates....................................71

   SECTION 2.08    Conveyance of Subsequent Mortgage Loans.....................71

   SECTION 2.09    Conveyance of REMIC Regular Interests and Acceptance

                  of REMIC 1, REMIC 2, REMIC 3, REMIC 4 and REMIC 5

                   by the Trustee; Issuance of Certificates....................74

 

ARTICLE III   ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS                77

   SECTION 3.01    Servicer to Act as Servicer.................................77

   SECTION 3.02    Sub-Servicing Agreements Between

                  Servicer and Sub-Servicers..................................79

   SECTION 3.03    Successor Sub-Servicers.....................................80

   SECTION 3.04    Liability of the Servicer...................................80

   SECTION 3.05    No Contractual Relationship Between Sub-Servicers

                  and the Trustee or Certificateholders.......................81

   SECTION 3.06    Assumption or Termination of

                  Sub-Servicing Agreements by Trustee.........................81

   SECTION 3.07    Collection of Certain Mortgage Loan Payments................82

   SECTION 3.08    Sub-Servicing Accounts......................................82

   SECTION 3.09    Collection of Taxes, Assessments and

                   Similar Items; Escrow Accounts..............................83

   SECTION 3.10    Collection Account and Distribution Account.................83

   SECTION 3.11    Withdrawals from the Collection

                  Account and Distribution Account............................86

   SECTION 3.12    Investment of Funds in the Collection Account,

                  the Distribution Account and

                  the Pre-Funding Accounts....................................88

   SECTION 3.13    [Reserved]..................................................89

   SECTION 3.14    Maintenance of Hazard Insurance and Errors

                  and Omissions and Fidelity Coverage.........................89

   SECTION 3.15    Enforcement of Due-On-Sale Clauses;

                   Assumption Agreements.......................................91

   SECTION 3.16    Realization Upon Defaulted Mortgage Loans...................92

   SECTION 3.17    Trustee to Cooperate; Release of Mortgage Files.............94

   SECTION 3.18    Servicing Compensation......................................95

 

                                       i

 

<PAGE>

 

   SECTION 3.19    Reports to the Trustee; Collection Account Statements.......96

   SECTION 3.20    Statement as to Compliance..................................96

   SECTION 3.21    Independent Public Accountants' Servicing Report............96

   SECTION 3.22    Access to Certain Documentation;

                  Filing of Reports by Trustee................................97

   SECTION 3.23    Title, Management and Disposition of REO Property...........99

   SECTION 3.24    Obligations of the Servicer in Respect of

                  Prepayment Interest Shortfalls.............................102

   SECTION 3.25    [Reserved].................................................102

   SECTION 3.26    Obligations of the Servicer in Respect

                  of Mortgage Rates and Monthly Payments.....................102

   SECTION 3.27    [Reserved].................................................103

   SECTION 3.28    [Reserved].................................................103

   SECTION 3.29    Advance Facility...........................................103

 

ARTICLE IV   FLOW OF FUNDS                                                     106

   SECTION 4.01    Distributions..............................................106

   SECTION 4.02    [Reserved].................................................112

   SECTION 4.03    Statements.................................................112

   SECTION 4.04    Remittance Reports; Advances...............................115

   SECTION 4.05    Pre-Funding Accounts.......................................117

   SECTION 4.06    Interest Coverage Accounts.................................118

   SECTION 4.07    Distributions on the REMIC Regular Interests...............121

   SECTION 4.08    Allocation of Realized Losses..............................124

 

ARTICLE V   THE CERTIFICATES                                                   127

   SECTION 5.01    The Certificates...........................................127

   SECTION 5.02    Registration of Transfer and Exchange of Certificates......127

   SECTION 5.03    Mutilated, Destroyed, Lost or Stolen Certificates..........133

   SECTION 5.04    Persons Deemed Owners......................................133

   SECTION 5.05    Appointment of Paying Agent................................133

 

ARTICLE VI   THE SERVICER AND THE DEPOSITOR                                    135

   SECTION 6.01    Liability of the Servicer and the Depositor................135

   SECTION 6.02    Merger or Consolidation of, or Assumption of the

                  Obligations of, the Servicer or the Depositor..............135

   SECTION 6.03    Limitation on Liability of the Servicer and Others.........135

   SECTION 6.04    Servicer Not to Resign.....................................136

   SECTION 6.05    Delegation of Duties.......................................136

   SECTION 6.06    [Reserved].................................................136

   SECTION 6.07    Inspection.................................................137

 

ARTICLE VII   DEFAULT                                                          138

   SECTION 7.01    Servicer Events of Termination.............................138

   SECTION 7.02    Trustee to Act; Appointment of Successor...................140

   SECTION 7.03    Waiver of Defaults.........................................141

   SECTION 7.04    Notification to Certificateholders.........................141

   SECTION 7.05    Survivability of Servicer Liabilities......................141

 

                                       ii

<PAGE>

 

ARTICLE VIII   THE TRUSTEE                                                     142

   SECTION 8.01    Duties of Trustee..........................................142

   SECTION 8.02    Certain Matters Affecting the Trustee......................143

   SECTION 8.03    Trustee Not Liable for Certificates

                  or Mortgage Loans..........................................145

   SECTION 8.04    Trustee May Own Certificates...............................146

    SECTION 8.05    Trustee Fee and Expenses...................................146

   SECTION 8.06    Eligibility Requirements for Trustee.......................147

   SECTION 8.07    Resignation or Removal of Trustee..........................147

   SECTION 8.08    Successor Trustee..........................................148

   SECTION 8.09    Merger or Consolidation of Trustee.........................148

   SECTION 8.10    Appointment of Co-Trustee or Separate Trustee..............148

   SECTION 8.11    Limitation of Liability....................................150

   SECTION 8.12    Trustee May Enforce Claims Without

                  Possession of Certificates.................................150

   SECTION 8.13    Suits for Enforcement......................................150

   SECTION 8.14    Waiver of Bond Requirement.................................151

   SECTION 8.15    Waiver of Inventory, Accounting and

                  Appraisal Requirement......................................151

 

ARTICLE IX   REMIC ADMINISTRATION                                              152

   SECTION 9.01    REMIC Administration.......................................152

   SECTION 9.02    Prohibited Transactions and Activities.....................154

   SECTION 9.03    Indemnification with Respect to Certain

                  Taxes and Loss of REMIC Status.............................154

 

ARTICLE X   TERMINATION                                                        156

   SECTION 10.01   Termination................................................156

   SECTION 10.02   Additional Termination Requirements........................158

 

ARTICLE XI   MISCELLANEOUS PROVISIONS                                          159

   SECTION 11.01   Amendment..................................................159

   SECTION 11.02   Recordation of Agreement; Counterparts.....................160

   SECTION 11.03   Limitation on Rights of Certificateholders.................160

   SECTION 11.04   Governing Law; Jurisdiction................................161

   SECTION 11.05   Notices....................................................161

   SECTION 11.06   Severability of Provisions.................................162

   SECTION 11.07   Article and Section References.............................162

   SECTION 11.08   Notice to the Rating Agencies..............................162

   SECTION 11.09   Further Assurances.........................................163

   SECTION 11.10   Benefits of Agreement......................................163

   SECTION 11.11   Acts of Certificateholders.................................163

 

                                      iii

 

<PAGE>

 

 

Exhibits:

--------

 

Exhibit A-1    Form of Class I-A1 Certificates

Exhibit A-2    Form of Class II-A1 Certificates

Exhibit A-3    Form of Class II-A2 Certificates

Exhibit A-4    Form of Class II-A3 Certificates

Exhibit A-5    Form of Class M-1 Certificates

Exhibit A-6    Form of Class M-2 Certificates

Exhibit A-7    Form of Class M-3 Certificates

Exhibit A-8    Form of Class M-4 Certificates

Exhibit A-9    Form of Class M-5 Certificates

Exhibit A-10   Form of Class M-6 Certificates

Exhibit A-11   Form of Class M-7 Certificates

Exhibit A-12   Form of Class M-8 Certificates

Exhibit A-13   Form of Class M-9 Certificates

Exhibit A-14   Form of Class M-10 Certificates

Exhibit A-15   Form of Class M-11 Certificates

Exhibit A-16   Form of Class B-1 Certificates

Exhibit A-17   Form of Class B-2 Certificates

Exhibit A-18   Form of Class C Certificates

Exhibit A-19   Form of Class P Certificates

Exhibit A-20   Form of Class R Certificates

Exhibit A-21   Form of Class R-X Certificates

Exhibit B      [Reserved]

Exhibit C      Form of Mortgage Loan Purchase Agreement

Exhibit D      Mortgage Loan Schedule

Exhibit E      Request for Release

Exhibit F-1    Form of Trustee's Initial Certification

Exhibit F-2    Form of Trustee's Final Certification

Exhibit G      Form of Custodial Agreement

Exhibit H      Form of Lost Note Affidavit

Exhibit I      Form of Limited Power of Attorney

Exhibit J      Form of Investment Letter

Exhibit K      Form of Transfer Affidavit for Residual Certificates

Exhibit L      Form of Transferor Certificate

Exhibit M      Form of ERISA Representation Letter

Exhibit N-1    Form Certification to be Provided by the Depositor with Form 10-K

Exhibit N-2    Form Certification to be Provided to the Depositor by the Trustee

Exhibit N-3    Form Certification to be Provided to the Depositor by the Servicer

Exhibit O      Form of Cap Contract

Exhibit P      Form of Annual Statement as to Compliance

Exhibit Q      Form of Addition Notice

Exhibit R      Form of Subsequent Transfer Instrument

 

Schedule I     Prepayment Charge Schedule

 

                                       iv

 

<PAGE>

 

                  This Pooling and Servicing Agreement is dated as of December

1, 2004 (the "Agreement"), among FINANCIAL ASSET SECURITIES CORP., as depositor

(the "Depositor"), SELECT PORTFOLIO SERVICING, INC., as servicer (the

"Servicer") and DEUTSCHE BANK NATIONAL TRUST COMPANY, as trustee (the

"Trustee").

 

                             PRELIMINARY STATEMENT:

 

                  The Depositor intends to sell pass-through certificates

(collectively, the "Certificates"), to be issued hereunder in multiple classes,

which in the aggregate will evidence the entire beneficial ownership interest in

the Trust Fund created hereunder. The Certificates will consist of twenty

classes of certificates, designated as (i) the Class I-A1 Certificates, (ii) the

Class II-A1 Certificates, (iii) the Class II-A2 Certificates, (iv) the Class

II-A3 Certificates, (v) the Class M-1 Certificates, (vi) the Class M-2

Certificates (vii) the Class M-3 Certificates, (viii) the Class M-4

Certificates, (ix) the Class M-5 Certificates, (x) the Class M-6 Certificates,

(xi) the Class M-7 Certificates, (xii) the Class M-8 Certificates, (xiii) the

Class M-9 Certificates, (xiv) the Class M-10 Certificates, (xv) the Class M-11

Certificates, (xvi) the Class B-1 Certificates, (xvii) the Class B-2

Certificates, (xviii) the Class C Certificates, (xix) the Class P Certificates,

(xx) the Class R Certificates and (xxi) the Class R-X Certificates.

 

 

<PAGE>

 

 

                                     REMIC 1

                                     -------

 

                  As provided herein, the Trustee shall elect to treat the

segregated pool of assets consisting of the Mortgage Loans and certain other

related assets subject to this Agreement (exclusive of the Pre-Funding Accounts,

the Interest Coverage Accounts, any Subsequent Mortgage Loan Interest, the Net

WAC Rate Carryover Reserve Account, any Servicer Prepayment Charge Payment

Amounts and the Cap Contract) as a REMIC for federal income tax purposes, and

such segregated pool of assets shall be designated as "REMIC 1." The Class R-1

Interest shall represent the sole class of "residual interests" in REMIC 1 for

purposes of the REMIC Provisions (as defined herein). The following table

irrevocably sets forth the designation, the Uncertificated REMIC 1 Pass-Through

Rate, the initial Uncertificated Principal Balance and, for purposes of

satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the "latest possible

maturity date" for each of the REMIC 1 Regular Interests (as defined herein).

None of the REMIC 1 Regular Interests shall be certificated.

 

 

                     REMIC 1         Initial Uncertificated      Latest Possible

Designation       Remittance Rate            Balance              Maturity Date(1)

-----------       ---------------     ----------------------      ----------------

   I-LT1            Variable(2)         $    95,933,561.59        January 25, 2035

  I-LT1PF           Variable(2)         $    78,680,062.53        January 25, 2035

   I-LT2            Variable(2)         $   306,066,012.48        January 25, 2035

  I-LT2PF           Variable(2)         $   251,020,263.40        January 25, 2035

   I-LTP            Variable(2)         $           100.00         January 25, 2035

 

----------------

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date immediately following the maturity date for the

     Mortgage Loan with the latest maturity date has been designated as the

     "latest possible maturity date" for each REMIC 1 Regular Interest.

(2)   Calculated in accordance with the definition of "Uncertificated REMIC 1

     Pass-Through Rate" herein.

 

                                       2

 

<PAGE>

 

 

                                      REMIC 2

                                     -------

 

                  As provided herein, the Trustee shall elect to treat the

segregated pool of assets consisting of the REMIC 1 Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets shall be

designated as "REMIC 2." The Class R-2 Interest shall represent the sole class

of "residual interests" in REMIC 2 for purposes of the REMIC Provisions under

federal income tax law. The following table irrevocably sets forth the

designation, the Uncertificated REMIC 2 Pass-Through Rate, the initial

Uncertificated Principal Balance and, for purposes of satisfying Treasury

regulation Section 1.860G-1(a)(4)(iii), the "latest possible maturity date" for

each of the REMIC 2 Regular Interests (as defined herein) certificated. None of

the REMIC 2 Regular Interests will be certificated.

 

              Uncertificated REMIC 2    Initial Uncertificated     Assumed Final

Designation       Pass-Through Rate        Principal Balance       Maturity Date(1)

-----------    ----------------------    ----------------------    ----------------

   LTAA              Variable(2)           $ 717,065,902.00       January 25, 2035

   LTIA1             Variable(2)           $    1,300,000.00        January 25, 2035

  LTIIA1             Variable(2)           $    1,480,000.00       January 25, 2035

  LTIIA2             Variable(2)           $    2,332,000.00       January 25, 2035

  LTIIA3             Variable(2)           $      335,510.00       January 25, 2035

   LTM1              Variable(2)           $      373,170.00       January 25, 2035

   LTM2              Variable(2)           $      314,630.00       January 25, 2035

   LTM3              Variable(2)           $       91,460.00       January 25, 2035

   LTM4               Variable(2)           $      142,680.00       January 25, 2035

   LTM5              Variable(2)           $      113,410.00       January 25, 2035

   LTM6              Variable(2)           $       98,780.00       January 25, 2035

   LTM7              Variable(2)           $      117,070.00       January 25, 2035

   LTM8              Variable(2)           $       87,800.00       January 25, 2035

   LTM9              Variable(2)           $       87,800.00       January 25, 2035

   LTM10             Variable(2)           $       102,440.00       January 25, 2035

   LTM11             Variable(2)           $       51,220.00       January 25, 2035

   LTB1              Variable(2)           $       98,780.00       January 25, 2035

   LTB2              Variable(2)           $       73,170.00        January 25, 2035

   LTZZ              Variable(2)           $    7,434,078.00       January 25, 2035

    LTP              Variable(2)           $          100.00       January 25, 2035

 

----------------

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date in the month immediately following the maturity date

     for the Mortgage Loan with the latest possible maturity date has been

     designated as the "latest possible maturity date" for each REMIC 2 Regular

      Interest.

(2)   Calculated in accordance with the definition of "Uncertificated REMIC 2

     Pass-Through Rate" herein.

 

                                       3

 

<PAGE>

 

 

                                     REMIC 3

                                      -------

 

                  As provided herein, the Trustee shall elect to treat the

segregated pool of assets consisting of the REMIC 2 Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets shall be

designated as "REMIC 3." The Class R-3 Interest shall evidence the sole class of

"residual interests" in REMIC 3 for purposes of the REMIC Provisions.

 

                  The following table irrevocably sets forth the designation,

the Pass-Through Rate, the Original Class Certificate Principal Balance and, for

purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the

"latest possible maturity date" for each Class of Certificates that represents

one or more of the "regular interests" in REMIC 3 created hereunder:

 

                              Original

                          Class Certificate      Pass-Through       Assumed Final

     Designation           Principal Balance          Rate         Maturity Date(1)

----------------------     -----------------       ------------     ----------------

Class I-A1............     $   130,000,000.00       Variable(2)     January 25, 2035

Class II-A1...........     $   148,000,000.00       Variable(2)     January 25, 2035

Class II-A2...........     $   233,200,000.00       Variable(2)     January 25, 2035

Class II-A3...........     $    33,551,000.00       Variable(2)     January 25, 2035

Class M-1.............     $    37,317,000.00       Variable(2)     January 25, 2035

Class M-2.............     $    31,463,000.00       Variable(2)     January 25, 2035

Class M-3.............     $     9,146,000.00       Variable(2)     January 25, 2035

Class M-4.............     $    14,268,000.00       Variable(2)     January 25, 2035

Class M-5.............     $    11,341,000.00       Variable(2)     January 25, 2035

Class M-6.............     $     9,878,000.00       Variable(2)     January 25, 2035

Class M-7.............     $    11,707,000.00       Variable(2)     January 25, 2035

Class M-8.............     $     8,780,000.00       Variable(2)     January 25, 2035

Class M-9.............     $     8,780,000.00       Variable(2)     January 25, 2035

Class M-10............     $    10,244,000.00       Variable(2)     January 25, 2035

Class M-11............     $     5,122,000.00       Variable(2)     January 25, 2035

Class B-1.............     $      9,878,000.00       Variable(2)     January 25, 2035

Class B-2.............     $     7,317,000.00       Variable(2)     January 25, 2035

Class C Interest......     $    11,707,900.00(3)    Variable(2)     January 25, 2035

Class P Interest......     $           100.00          N/A(4)       January 25, 2035

 

----------------

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date in the month immediately following the maturity date

     for the Mortgage Loan with the latest maturity date has been designated as

     the "latest possible maturity date" for each Class of Certificates that

     represents one or more of the "regular interests" in REMIC 3.

(2)   Calculated in accordance with the definition of "Pass-Through Rate" herein.

(3)   The Class C Interest will accrue interest at their variable Pass-Through

     Rate on the Notional Amount of the Class C Interest outstanding from time

     to time which shall equal the aggregate of the Uncertificated Principal

     Balances of the REMIC 2 Regular Interests (other than REMIC 2 Regular

     Interest LTP). The Class C Interest will not accrue interest on its

     Certificate Principal Balance.

(4)   The Class P Interest will not accrue interest.

 

 

                                        4

<PAGE>

 

                                     REMIC 4

                                     -------

 

                  As provided herein, the Trustee shall make an election to

treat the Class C Interest as a REMIC for federal income tax purposes, and such

segregated pool of assets will be designated as "REMIC 4." The Class R-4

Interest represents the sole class of "residual interests" in REMIC 4 for

purposes of the REMIC Provisions.

 

                  The following table sets forth (or describes) the Class

designation, Pass-Through Rate and Original Class Certificate Principal Balance

for the Class C Certificates.

 

                              Original

                          Class Certificate      Pass-Through       Assumed Final

     Designation            Principal Balance          Rate         Maturity Date(1)

----------------------     -----------------      ------------     ----------------

       Class C               $11,707,900.00        Variable(2)     January 25, 2035

 

 

----------------

(1)   Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

     regulations, the Distribution Date in the month immediately following the

     maturity date for the Mortgage Loan with the latest maturity date has been

     designated as the "latest possible maturity date" for the Class C

     Certificates.

(2)   The Class C Certificates will receive 100% of amounts received in respect

     of the Class C Interest. The Class C Certificates will also be entitled to

     Subsequent Mortgage Loan Interest, as a right with respect to a component

     of the Class C Certificates that will not be treated as a REMIC regular

     interest but rather as separate interest strips from the Subsequent

     Mortgage Loans for a specified period of time.

 

 

                                        5

<PAGE>

 

 

                                     REMIC 5

                                     -------

 

                  As provided herein, the Trustee shall make an election to

treat the Class P Interest as a REMIC for federal income tax purposes, and such

segregated pool of assets will be designated as "REMIC 5." The Class R-5

Interest represents the sole class of "residual interests" in REMIC 5 for

purposes of the REMIC Provisions.

 

                  The following table sets forth (or describes) the Class

designation, Pass-Through Rate and Original Class Certificate Principal Balance

for the Class P Certificates.

 

                              Original

                          Class Certificate      Pass-Through       Assumed Final

      Designation           Principal Balance          Rate         Maturity Date(1)

----------------------     -----------------      ------------     ----------------

       Class P                 $   100.00           Variable(2)     January 25, 2035

 

----------------

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date in the month immediately following the maturity date

     for the Mortgage Loan with the latest maturity date has been designated as

     the "latest possible maturity date" for the Class P Certificates.

(2)   The Class P Certificates will receive 100% of amounts received in respect

     of the Class P Interest.

 

 

                                       6

<PAGE>

 

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

                  SECTION 1.01 Defined Terms.

 

                  Whenever used in this Agreement or in the Preliminary

Statement, the following words and phrases, unless the context otherwise

requires, shall have the meanings specified in this Article. Unless otherwise

specified, all calculations in respect of interest on the Adjustable-Rate

Certificates shall be made on the basis of the actual number of days elapsed and

a 360-day year and all calculations in respect of interest on the Class C

Certificates and all other calculations of interest described herein shall be

made on the basis of a 360-day year consisting of twelve 30-day months. The

Class P Certificates and the Residual Certificates are not entitled to

distributions in respect of interest and, accordingly, will not accrue interest.

 

                  "1933 Act":   The Securities Act of 1933, as amended.

 

                  "Account": Either of the Collection Account or Distribution

Account.

 

                   "Accrual Period": With respect to the Class C Certificates and

each Distribution Date, the calendar month prior to the month of such

Distribution Date. With respect to the Adjustable-Rate Certificates and each

Distribution Date, the period commencing on the preceding Distribution Date (or

in the case of the first such Accrual Period, commencing on the Closing Date)

and ending on the day preceding such Distribution Date.

 

                  "Addition Notice": With respect to the transfer of Subsequent

Mortgage Loans to the Trust Fund pursuant to Section 2.08, a notice of the

Depositor's designation of the Subsequent Mortgage Loans to be sold to the Trust

Fund and the aggregate principal balance of such Subsequent Mortgage Loans as of

the Subsequent Cut-off Date. The Addition Notice shall be given not later than

three Business Days prior to the related Subsequent Transfer Date and shall be

substantially in the form attached hereto as Exhibit Q.

 

                  "Adjustable-Rate Certificates": Any Class A Certificate,

Mezzanine Certificate or Class B Certificate.

 

                  "Adjustable-Rate Mortgage Loan": A first lien Mortgage Loan

which provides at any period during the life of such loan for the adjustment of

the Mortgage Rate payable in respect thereto. The Adjustable Rate Mortgage Loans

are identified as such on the Mortgage Loan Schedule.

 

                  "Adjusted Net Maximum Mortgage Rate": With respect to any

Mortgage Loan (or the related REO Property), as of any date of determination, a

per annum rate of interest equal to the applicable Maximum Mortgage Rate for

such Mortgage Loan (or the Mortgage Rate in the case of any Fixed-Rate Mortgage

Loan) as of the first day of the month preceding the month in which the related

Distribution Date occurs minus the sum of (i) the Trustee Fee Rate and (ii) the

Servicing Fee Rate.

 

                                       7

<PAGE>

 

                  "Adjusted Net Mortgage Rate": With respect to any Mortgage

Loan (or the related REO Property), as of any date of determination, a per annum

rate of interest equal to the applicable Mortgage Rate for such Mortgage Loan as

of the first day of the month preceding the month in which the related

Distribution Date occurs minus the sum of (i) the Trustee Fee Rate and (ii) the

Servicing Fee Rate.

 

                  "Adjustment Date": With respect to each Adjustable-Rate

Mortgage Loan, each adjustment date, on which the Mortgage Rate of such Mortgage

Loan changes pursuant to the related Mortgage Note. The first Adjustment Date

following the Cut-off Date as to each Adjustable-Rate Mortgage Loan is set forth

in the Mortgage Loan Schedule.

 

                  "Advance": As to any Mortgage Loan or REO Property, any

advance made by the Servicer in respect of any Distribution Date pursuant to

Section 4.04.

 

                  "Advance Facility":   As defined in Section 3.29 hereof.

 

                  "Advance Facility Trustee": As defined in Section 3.29 hereof.

 

                  "Advancing Person":   As defined in Section 3.29 hereof.

 

                  "Advance Reimbursement Amounts": As defined in Section 3.29

hereof.

 

                  "Adverse REMIC Event": As defined in Section 9.01(f) hereof.

 

                  "Affiliate": With respect to any Person, any other Person

controlling, controlled by or under common control with such Person. For

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise and "controlling" and "controlled"

shall have meanings correlative to the foregoing.

 

                  "Agreement": This Pooling and Servicing Agreement and all

amendments hereof and supplements hereto.

 

                  "Allocated Realized Loss Amount": With respect to any

Distribution Date and any Class of Mezzanine Certificates or Class B

Certificates, the sum of (i) any Realized Losses allocated to such Class of

Certificates on such Distribution Date and (ii) the amount of any Allocated

Realized Loss Amount for such Class of Certificates remaining unpaid from the

previous Distribution Date as reduced by an amount equal to the increase in the

related Certificate Principal Balance due to the receipt of Subsequent

Recoveries.

 

                   "Assignment": An assignment of Mortgage, notice of transfer or

equivalent instrument, in recordable form, which is sufficient under the laws of

the jurisdiction wherein the related Mortgaged Property is located to reflect or

record the sale of the Mortgage.

 

                  "Assumed Final Maturity Date": As to each Class of

Certificates, the date set forth as such in the Preliminary Statement.

 

                                       8

<PAGE>

 

                  "Available Funds": With respect to any Distribution Date, an

amount equal to the excess of (i) the sum of (a) the aggregate of the related

Monthly Payments on the Mortgage Loans due on the related Due Date and received

on or prior to the related Determination Date, (b) Net Liquidation Proceeds,

Insurance Proceeds, Subsequent Recoveries, partial Principal Prepayments,

proceeds from repurchases of and substitutions for such Mortgage Loans and other

unscheduled recoveries of principal and interest in respect of the Mortgage

Loans received during the prior calendar month and all Principal Prepayments in

full received during the related Prepayment Period, (c) the aggregate of any

amounts received in respect of a related REO Property withdrawn from any REO

Account and deposited in the Collection Account for such Distribution Date, (d)

the aggregate of any amounts deposited in the Collection Account by the Servicer

in respect of related Prepayment Interest Shortfalls for such Distribution Date,

(e) the aggregate of any Advances made by the Servicer for such Distribution

Date in respect of the Mortgage Loans, (f) the aggregate of any related advances

made by the Trustee in respect of the Mortgage Loans for such Distribution Date

pursuant to Section 7.02, (g) the amount of any Prepayment Charges collected by

the Servicer in connection with the full or partial prepayment of any of the

Mortgage Loans and any Servicer Prepayment Charge Payment Amount, (h) with

respect to the Distribution Date immediately following the end of the Funding

Period, any amounts in the Pre-Funding Accounts (exclusive of any investment

income therein) after giving effect to any purchase of Subsequent Mortgage Loans

and (i) with respect to each Distribution Date during the Funding Period and on

the Distribution Date immediately following the end of the Funding Period, any

amounts withdrawn by the Trustee from the Interest Coverage Accounts for

distribution on the Certificates on such Distribution Date over (ii) the sum of

(a) amounts reimbursable or payable to the Servicer pursuant to Section 3.11(a)

or the Trustee pursuant to Section 3.11(b), (b) amounts deposited in the

Collection Account or the Distribution Account pursuant to clauses (a) through

(g) above, as the case may be, in error, (c) the amount of any Prepayment

Charges collected by the Servicer in connection with the full or partial

prepayment of any of the Mortgage Loans and any Servicer Prepayment Charge

Payment Amount, (d) the Trustee Fee and the expenses of the Custodian payable

from the Distribution Account pursuant to Section 8.05, and (e) any

indemnification payments or expense reimbursements made by the Trust Fund

pursuant to Section 8.05.

 

                  "Bankruptcy Code": The Bankruptcy Reform Act of 1978 (Title 11

of the United States Code), as amended.

 

                   "Base Rate": For any Distribution Date and the Adjustable-Rate

Certificates, the sum of (i) LIBOR plus (ii) the related Certificate Margin.

 

                  "Book-Entry Certificates": Any of the Certificates that shall

be registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a Person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.02 hereof). On the Closing

Date, the Adjustable-Rate Certificates shall be Book-Entry Certificates.

 

                  "Business Day": Any day other than a Saturday, a Sunday or a

day on which banking or savings institutions in the State of Delaware, the State

of New York, the State of

 

                                       9

<PAGE>

 

Texas, the State of California or in the city in which the Corporate Trust

Office of the Trustee is located are authorized or obligated by law or executive

order to be closed.

 

                  "Cap Amount": The Cap Amount for any Class of the

Adjustable-Rate Certificates is equal to (i) the aggregate amount received by

the Trust from the Cap Contract multiplied by (ii) a fraction equal to (a) the

Certificate Principal Balance of such Class immediately prior to the applicable

Distribution Date divided by (b) the aggregate Certificate Principal Balance of

the Adjustable-Rate Certificates immediately prior to the applicable

Distribution Date.

 

                  "Cap Contract": The Cap Contract between the Trustee and the

counterparty thereunder, a form of which is attached hereto as Exhibit O.

 

                  "Certificate": Any Regular Certificate or Residual

Certificate.

 

                  "Certificateholder" or "Holder": The Person in whose name a

Certificate is registered in the Certificate Register, except that a

Disqualified Organization or non-U.S. Person shall not be a Holder of a Residual

Certificate for any purpose hereof and, solely for the purposes of giving any

consent pursuant to this Agreement, any Certificate registered in the name of

the Depositor or the Servicer or any Affiliate thereof shall be deemed not to be

outstanding and the Voting Rights to which it is entitled shall not be taken

into account in determining whether the requisite percentage of Voting Rights

necessary to effect any such consent has been obtained, except as otherwise

provided in Section 11.01. The Trustee may conclusively rely upon a certificate

of the Depositor or the Servicer in determining whether a Certificate is held by

an Affiliate thereof. All references herein to "Holders" or "Certificateholders"

shall reflect the rights of Certificate Owners as they may indirectly exercise

such rights through the Depository and participating members thereof, except as

otherwise specified herein; provided, however, that the Trustee shall be

required to recognize as a "Holder" or "Certificateholder" only the Person in

whose name a Certificate is registered in the Certificate Register.

 

                  "Certificate Margin": With respect to each Class of

Adjustable-Rate Certificates and for purposes of the Marker Rate and the Maximum

Uncertificated Accrued Interest Deferral Amount, the specified REMIC 2 Regular

Interest, as follows:

 

                                                      Certificate Margin

                        REMIC 2 Regular       ----------------------------------

         Class              Interest                (1) (%)             (2) (%)

                        ---------------       --------------      ---------------

          I-A1                LTIA1                0.300%               0.600%

         II-A1               LTIIA1                0.150%                0.300%

         II-A2               LTIIA2                0.280%               0.560%

         II-A3               LTIIA3                0.420%               0.840%

          M-1                 LTM1                 0.550%               0.825%

          M-2                  LTM2                 0.600%               0.900%

          M-3                 LTM3                 0.650%               0.975%

          M-4                 LTM4                 0.850%               1.275%

          M-5                 LTM5                  1.050%               1.575%

          M-6                 LTM6                 1.150%               1.725%

          M-7                 LTM7                 1.650%               2.475%

          M-8                 LTM8                 1.800%               2.700%

          M-9                 LTM9                 2.650%               3.975%

 

                                       10

<PAGE>

 

          M-10                LTM10                3.250%               4.875%

          M-11                LTM11                3.250%               4.875%

          B-1                 LTB1                 3.250%               4.875%

          B-2                 LTB2                 3.250%               4.875%

 

----------------

(1)   For the Accrual Period for each Distribution Date on or prior to the

     Optional Termination Date.

(2)   For each other Accrual Period.

 

                  "Certificate Owner": With respect to each Book-Entry

Certificate, any beneficial owner thereof.

 

                  "Certificate Principal Balance": With respect to any Class of

Regular Certificates (other than the Class C Certificates) immediately prior to

any Distribution Date, will be equal to the Initial Certificate Principal

Balance thereof plus any Subsequent Recoveries added to the Certificate

Principal Balance of such Certificate pursuant to Section 4.01, reduced by the

sum of all amounts actually distributed in respect of principal of such Class

and, in the case of a Mezzanine Certificate or Class B Certificate, Realized

Losses allocated thereto on all prior Distribution Dates. With respect to the

Class C Certificates as of any date of determination, an amount equal to the

excess, if any, of (A) the then aggregate Uncertificated Principal Balance of

the REMIC 2 Regular Interests over (B) the then aggregate Certificate Principal

Balance of the Adjustable-Rate Certificates and the Class P Certificates then

outstanding.

 

                   "Certificate Register" and "Certificate Registrar": The

register maintained and registrar appointed pursuant to Section 5.02 hereof.

 

                  "Class": Collectively, Certificates which have the same

priority of payment and bear the same class designation and the form of which is

identical except for variation in the Percentage Interest evidenced thereby.

 

                   "Class A Certificates": Any Class I-A1 Certificate, Class

II-A1 Certificate, Class II-A2 Certificate or Class II-A3 Certificate.

 

                  "Class B Certificates": Any Class B-1 Certificate or Class B-2

Certificate.

 

                  "Class B-1 Certificate": Any one of the Class B-1 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-16,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class B-1 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Certificate Principal

Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the

 

 

                                       11

<PAGE>

 

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the distribution of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the distribution of the Class M-5

Principal Distribution Amount on such Distribution Date), (vii) the Certificate

Principal Balance of the Class M-6 Certificates (after taking into account the

distribution of the Class M-6 Principal Distribution Amount on such Distribution

Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates

(after taking into account the distribution of the Class M-7 Principal

Distribution Amount on such Distribution Date), (ix) the Certificate Principal

Balance of the Class M-8 Certificates (after taking into account the

distribution of the Class M-8 Principal Distribution Amount on such Distribution

Date), (x) the Certificate Principal Balance of the Class M-9 Certificates

(after taking into account the distribution of the Class M-9 Principal

Distribution Amount on such Distribution Date), (xi) the Certificate Principal

Balance of the Class M-10 Certificates (after taking into account the

distribution of the Class M-10 Principal Distribution Amount on such

Distribution Date), (xii) the Certificate Principal Balance of the Class M-11

Certificates (after taking into account the distribution of the Class M-11

Principal Distribution Amount on such Distribution Date) and (xiii) the

Certificate Principal Balance of the Class B-1 Certificates immediately prior to

such Distribution Date over (y) the lesser of (A) the product of (i) 94.80% (or

94.00% if an Overcollateralization Step Up Event exists on such Distribution

Date) and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus the related Overcollateralization

Floor.

 

                  "Class B-2 Certificate": Any one of the Class B-2 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-17,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class B-2 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Certificate Principal

Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date), (vii) the

 

 

                                       12

<PAGE>

 

Certificate Principal Balance of the Class M-6 Certificates (after taking into

account the distribution of the Class M-6 Principal Distribution Amount on such

Distribution Date), (viii) the Certificate Principal Balance of the Class M-7

Certificates (after taking into account the distribution of the Class M-7

Principal Distribution Amount on such Distribution Date), (ix) the Certificate

Principal Balance of the Class M-8 Certificates (after taking into account the

distribution of the Class M-8 Principal Distribution Amount on such Distribution

Date), (x) the Certificate Principal Balance of the Class M-9 Certificates

(after taking into account the distribution of the Class M-9 Principal

Distribution Amount on such Distribution Date), (xi) the Certificate Principal

Balance of the Class M-10 Certificates (after taking into account the

distribution of the Class M-10 Principal Distribution Amount on such

Distribution Date), (xii) the Certificate Principal Balance of the Class M-11

Certificates (after taking into account the distribution of the Class M-11

Principal Distribution Amount on such Distribution Date), (xiii) the Certificate

Principal Balance of the Class B-1 Certificates (after taking into account the

distribution of the Class B-1 Principal Distribution Amount on such Distribution

Date) and (xiv) the Certificate Principal Balance of the Class B-2 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 96.80% (or 96.00% if an Overcollateralization Step Up Event

exists on such Distribution Date) and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

the related Overcollateralization Floor.

 

                   "Class C Certificates": Any one of the Class C Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-18,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 4.

 

                  "Class C Interest": An uncertificated interest in the Trust

Fund held by the Trustee on behalf of the Holders of the Class C Certificates,

evidencing a Regular Interest in REMIC 3 for purposes of the REMIC Provisions.

 

                   "Class I-A1 Certificate": Any one of the Class I-A1

Certificates executed by the Trustee, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit A-1,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class II-A1 Certificate": Any one of the Class II-A1

Certificates executed by the Trustee, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit A-2,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                                       13

<PAGE>

 

                  "Class II-A2 Certificate": Any one of the Class II-A2

Certificates executed by the Trustee, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit A-3,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class II-A3 Certificate": Any one of the Class II-A3

Certificates executed by the Trustee, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit A-4,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class M-1 Certificate": Any one of the Class M-1 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-5, representing

the right to distributions as set forth herein and therein and evidencing a

regular interest in REMIC 3.

 

                   "Class M-1 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date) and (ii) the aggregate

Certificate Principal Balance of the Class M-1 Certificates immediately prior to

such Distribution Date over (y) the lesser of (A) the product of (i) 59.10% (or

58.30% if an Overcollateralization Step Up Event exists on such Distribution

Date) and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus the related Overcollateralization

Floor.

 

                  "Class M-2 Certificate": Any one of the Class M-2 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-6, representing

the right to distributions as set forth herein and therein and evidencing a

regular interest in REMIC 3.

 

                  "Class M-2 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date) and (iii) the Certificate Principal Balance of the Class M-2 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 67.70% (or 66.90% if an Overcollateralization Step Up Event

exists on such Distribution Date) and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related

 

 

                                       14

<PAGE>

 

Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus the related Overcollateralization

Floor.

 

                  "Class M-3 Certificate": Any one of the Class M-3 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-7, representing

the right to distributions as set forth herein and therein and evidencing a

regular interest in REMIC 3.

 

                  "Class M-3 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date) and (iv) the Certificate

Principal Balance of the Class M-3 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 70.20% (or

69.40% if an Overcollateralization Step Up Event exists on such Distribution

Date) and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus the related Overcollateralization

Floor.

 

                  "Class M-4 Certificate": Any one of the Class M-4 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-8, representing

the right to distributions as set forth herein and therein and evidencing a

regular interest in REMIC 3.

 

                  "Class M-4 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date) and (v) the Certificate Principal Balance of the Class M-4 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 74.10% (or 73.30% if an

 

 

                                       15

<PAGE>

 

Overcollateralization Step Up Event exists on such Distribution Date) and (ii)

the aggregate Stated Principal Balance of the Mortgage Loans as of the last day

of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) minus the related Overcollateralization Floor.

 

                  "Class M-5 Certificate": Any one of the Class M-5 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-9, representing

the right to distributions as set forth herein and therein and evidencing a

regular interest in REMIC 3.

 

                  "Class M-5 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date) and (vi) the Certificate

Principal Balance of the Class M-5 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 77.20% (or

76.40% if an Overcollateralization Step Up Event exists on such Distribution

Date) and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus the related Overcollateralization

Floor.

 

                  "Class M-6 Certificate": Any one of the Class M-6 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-10,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                   "Class M-6 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the

 

 

                                       16

<PAGE>

 

aggregate Certificate Principal Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), (iii) the Certificate Principal Balance of

the Class M-2 Certificates (after taking into account the distribution of the

Class M-2 Principal Distribution Amount on such Distribution Date), (iv) the

Certificate Principal Balance of the Class M-3 Certificates (after taking into

account the distribution of the Class M-3 Principal Distribution Amount on such

Distribution Date), (v) the Certificate Principal Balance of the Class M-4

Certificates (after taking into account the distribution of the Class M-4

Principal Distribution Amount on such Distribution Date), (vi) the Certificate

Principal Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date) and (vii) the Certificate Principal Balance of the Class M-6 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 79.90% (or 79.10% if an Overcollateralization Step Up Event

exists on such Distribution Date) and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

the related Overcollateralization Floor.

 

                  "Class M-7 Certificate": Any one of the Class M-7 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-11,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class M-7 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates

(after taking into account the distribution of the Class M-6 Principal

Distribution Amount on such Distribution Date) and (viii) the Certificate

Principal Balance of the Class M-7 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 83.10% (or

82.30% if an Overcollateralization Step Up Event exists on such Distribution

Date) and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after

 

 

                                       17

<PAGE>

 

giving effect to scheduled payments of principal due during the related Due

Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

the related Overcollateralization Floor.

 

                  "Class M-8 Certificate": Any one of the Class M- Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-12,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class M-8 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates

(after taking into account the distribution of the Class M-6 Principal

Distribution Amount on such Distribution Date), (viii) the Certificate Principal

Balance of the Class M-7 Certificates (after taking into account the

distribution of the Class M-7 Principal Distribution Amount on such Distribution

Date) and (ix) the Certificate Principal Balance of the Class M-8 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 85.50% (or 84.70% if an Overcollateralization Step Up Event

exists on such Distribution Date) and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

the related Overcollateralization Floor.

 

                   "Class M-9 Certificate": Any one of the Class M-9 Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-13,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                                       18

<PAGE>

 

                  "Class M-9 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates

(after taking into account the distribution of the Class M-6 Principal

Distribution Amount on such Distribution Date), (viii) the Certificate Principal

Balance of the Class M-7 Certificates (after taking into account the

distribution of the Class M-7 Principal Distribution Amount on such Distribution

Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates

(after taking into account the distribution of the Class M-8 Principal

Distribution Amount on such Distribution Date) and (x) the Certificate Principal

Balance of the Class M-9 Certificates immediately prior to such Distribution

Date over (y) the lesser of (A) the product of (i) 87.90% (or 87.10% if an

Overcollateralization Step Up Event exists on such Distribution Date) and (ii)

the aggregate Stated Principal Balance of the Mortgage Loans as of the last day

of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) minus the related Overcollateralization Floor.

 

                  "Class M-10 Certificate": Any one of the Class M-10

Certificates executed by the Trustee, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit A-14,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class M-10 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the

 

 

                                       19

<PAGE>

 

distribution of the Class M-4 Principal Distribution Amount on such Distribution

Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates

(after taking into account the distribution of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the

distribution of the Class M-6 Principal Distribution Amount on such Distribution

Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates

(after taking into account the distribution of the Class M-7 Principal

Distribution Amount on such Distribution Date), (ix) the Certificate Principal

Balance of the Class M-8 Certificates (after taking into account the

distribution of the Class M-8 Principal Distribution Amount on such Distribution

Date), (x) the Certificate Principal Balance of the Class M-9 Certificates

(after taking into account the distribution of the Class M-9 Principal

Distribution Amount on such Distribution Date) and (xi) the Certificate

Principal Balance of the Class M-10 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 90.70% (or

89.90% if an Overcollateralization Step Up Event exists on such Distribution

Date) and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus the related Overcollateralization

Floor.

 

                  "Class M-11 Certificate": Any one of the Class M-11

Certificates executed by the Trustee, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit A-15,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 3.

 

                  "Class M-11 Principal Distribution Amount": The excess of (x)

the sum of (i) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the aggregate Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates

(after taking into account the distribution of the Class M-6 Principal

Distribution Amount on such Distribution Date), (viii) the Certificate Principal

Balance of the Class M-7 Certificates (after taking into account the

distribution of the Class M-7 Principal Distribution Amount on such Distribution

Date), (ix) the Certificate Principal Balance of the Class M-8 Certificates

(after taking into account the

 

 

                                       20

<PAGE>

 

distribution of the Class M-8 Principal Distribution Amount on such Distribution

Date), (x) the Certificate Principal Balance of the Class M-9 Certificates

(after taking into account the distribution of the Class M-9 Principal

Distribution Amount on such Distribution Date), (xi) the Certificate Principal

Balance of the Class M-10 Certificates (after taking into account the

distribution of the Class M-10 Principal Distribution Amount on such

Distribution Date) and (xii) the Certificate Principal Balance of the Class M-11

Certificates immediately prior to such Distribution Date over (y) the lesser of

(A) the product of (i) 92.10% (or 91.30% if an Overcollateralization Step Up

Event exists on such Distribution Date) and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

the related Overcollateralization Floor.

 

                  "Class P Certificate": Any one of the Class P Certificates

executed by the Trustee, and authenticated and delivered by the Certificate

Registrar, substantially in the form annexed hereto as Exhibit A-19,

representing the right to distributions as set forth herein and therein and

evidencing a regular interest in REMIC 5.

 

                  "Class P Interest": An uncertificated interest in the Trust

Fund held by the Trustee on behalf of the Holders of the Class P Certificates,

evidencing a Regular Interest in REMIC 3 for purposes of the REMIC Provisions.

 

                  "Class R Certificate": The Class R Certificate executed by the

Trustee, and authenticated and delivered by the Certificate Registrar,

substantially in the form annexed hereto as Exhibit A-20 and evidencing the

ownership of the Class R-1 Interest, the Class R-2 Interest and the Class R-3

Interest.

 

                  "Class R-1 Interest": The uncertificated Residual Interest in

REMIC 1.

 

                  "Class R-2 Interest": The uncertificated Residual Interest in

REMIC 2.

 

                  "Class R-3 Interest": The uncertificated Residual Interest in

REMIC 3.

 

                  "Class R-4 Interest": The uncertificated Residual Interest in

REMIC 4.

 

                  "Class R-5 Interest": The uncertificated Residual Interest in

REMIC 5.

 

                  "Class R-X Certificate": The Class R-X Certificate executed by

the Trustee, and authenticated and delivered by the Certificate Registrar,

substantially in the form annexed hereto as Exhibit A-21 and evidencing the

ownership of the Class R-4 Interest and the Class R-5 Interest.

 

                                       21

<PAGE>

 

                  "Close of Business": As used herein, with respect to any

Business Day, 5:00 p.m. (New York time).

 

                  "Closing Date": December 29, 2004.

 

                  "Code":   The Internal Revenue Code of 1986, as amended.

 

                  "Collection Account": The account or accounts created and

maintained by the Servicer pursuant to Section 3.10(a), which shall be entitled

"Deutsche Bank National Trust Company, as Trustee, in trust for registered

Holders of First Franklin Mortgage Loan Trust 2004-FFH4, Asset-Backed

Certificates, Series 2004-FFH4," which must be an Eligible Account.

 

                  "Compensating Interest":   As defined in Section 3.24 hereof.

 

                  "Corporate Trust Office": The principal corporate trust office

of the Trustee at which at any particular time its corporate trust business in

connection with this Agreement shall be administered, which office at the date

of the execution of this instrument is located at 1761 East St. Andrew Place,

Santa Ana, CA 92705-4934, or at such other address as the Trustee may designate

from time to time by notice to the Certificateholders, the Depositor, the

Servicer and the Seller.

 

                  "Corresponding Certificate": With respect to each REMIC 2

Regular Interest set forth below, the corresponding Regular Certificate set

forth in the table below:

 

        REMIC 2 REGULAR INTEREST                   REGULAR CERTIFICATE

     ---------------------------------------------------------------------

                 LTIA1                                  Class I-A1

                 LTIIA1                                Class II-A1

                 LTIIA2                                Class II-A2

                 LTIIA3                                Class II-A3

                  LTM1                                   Class M-1

                  LTM2                                  Class M-2

                  LTM3                                  Class M-3

                  LTM4                                  Class M-4

                  LTM5                                   Class M-5

                  LTM6                                  Class M-6

                  LTM7                                  Class M-7

                  LTM8                                  Class M-8

                  LTM9                                   Class M-9

                 LTM10                                  Class M-10

                 LTM11                                  Class M-11

                  LTB1                                  Class B-1

                  LTB2                                   Class B-2

                  LTP                                    Class P

 

                  "Credit Enhancement Percentage": For any Distribution Date,

the percentage equivalent of a fraction, the numerator of which is the sum of

the aggregate Certificate Principal Balance of the Mezzanine Certificates, the

Class B Certificates and the Class C Certificates, and the denominator of which

is the sum of (x) the aggregate Stated Principal Balance of the

 

 

                                       22

<PAGE>

 

Mortgage Loans and (y) any amounts remaining on deposit in the Pre-Funding

Accounts (exclusive of any investment income therein), calculated prior to

taking into account payments of principal on the Mortgage Loans and distribution

of the Group I Principal Distribution Amount and the Group II Principal

Distribution Amount to the Holders of the Certificates then entitled to

distributions of principal on such Distribution Date.

 

                  "Custodial Agreement": The Custodial Agreement, dated December

1, 2004, among the Custodian, the Trustee and the Servicer.

 

                  "Custodian": Wells Fargo Bank, N.A., as custodian of the

Mortgage Files, or any successor thereto, pursuant to the Custodial Agreement.

 

                  "Cut-off Date": With respect to each Initial Mortgage Loan,

December 1, 2004.

 

                  "Cut-off Date Principal Balance": With respect to any Mortgage

Loan, the unpaid Stated Principal Balance thereof as of the Cut-off Date of such

Mortgage Loan (or as of the applicable date of substitution with respect to a

Qualified Substitute Mortgage Loan), after giving effect to scheduled payments

due on or before the Cut-off Date, whether or not received.

 

                  "Debt Service Reduction": With respect to any Mortgage Loan, a

reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of

competent jurisdiction in a proceeding under the Bankruptcy Code, except such a

reduction resulting from a Deficient Valuation.

 

                  "Deficient Valuation": With respect to any Mortgage Loan, a

valuation of the related Mortgaged Property by a court of competent jurisdiction

in an amount less than the then outstanding Stated Principal Balance of the

Mortgage Loan, which valuation results from a proceeding initiated under the

Bankruptcy Code.

 

                  "Definitive Certificates": As defined in Section 5.02(c)

hereof.

 

                  "Deleted Mortgage Loan": A Mortgage Loan replaced or to be

replaced by one or more Qualified Substitute Mortgage Loans.

 

                  "Delinquency Percentage": For any Distribution Date, the

percentage obtained by dividing (x) the aggregate Stated Principal Balance of

Mortgage Loans that are Delinquent 60 days or more (including Mortgage Loans

that are REO Properties, in foreclosure or bankruptcy and that are also

Delinquent 60 days or more) by (y) the aggregate Stated Principal Balance of the

Mortgage Loans, in each case, as of the last day of the previous calendar month.

 

                  "Delinquent": With respect to any Mortgage Loan and related

Monthly Payment, the Monthly Payment due on a Due Date which is not made by the

Close of Business on the next scheduled Due Date for such Mortgage Loan. For

example, a Mortgage Loan is 60 or more days Delinquent if the Monthly Payment

due on a Due Date is not made by the Close of Business on the second scheduled

Due Date after such Due Date.

 

                                       23

<PAGE>

 

                  "Depositor": Financial Asset Securities Corp., a Delaware

corporation, or any successor in interest.

 

                  "Depository": The initial Depository shall be The Depository

Trust Company, whose nominee is Cede & Co., or any other organization registered

as a "clearing agency" pursuant to Section 17A of the Securities Exchange Act of

1934, as amended. The Depository shall initially be the registered Holder of the

Book-Entry Certificates. The Depository shall at all times be a "clearing

corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of

the State of New York.

 

                  "Depository Participant": A broker, dealer, bank or other

financial institution or other person for whom from time to time a Depository

effects book-entry transfers and pledges of securities deposited with the

Depository.

 

                  "Determination Date": With respect to any Distribution Date,

the 15th day of the calendar month in which such Distribution Date occurs or, if

such 15th day is not a Business Day, the Business Day immediately preceding such

15th day.

 

                  "Directly Operate": With respect to any REO Property, the

furnishing or rendering of services to the tenants thereof, the management or

operation of such REO Property, the holding of such REO Property primarily for

sale to customers, the performance of any construction work thereon or any use

of such REO Property in a trade or business conducted by the REMIC other than

through an Independent Contractor; provided, however, that the Trustee (or the

Servicer on behalf of the Trustee) shall not be considered to Directly Operate

an REO Property solely because the Trustee (or the Servicer on behalf of the

Trustee) establishes rental terms, chooses tenants, enters into or renews

leases, deals with taxes and insurance, or makes decisions as to repairs or

capital expenditures with respect to such REO Property.

 

                  "Disqualified Organization": A "disqualified organization"

under Section 860E of the Code, which as of the Closing Date is any of: (i) the

United States, any state or political subdivision thereof, any foreign

government, any international organization, or any agency or instrumentality of

any of the foregoing, (ii) any organization (other than a cooperative described

in Section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of

the Code unless such organization is subject to the tax imposed by Section 511

of the Code, (iii) any organization described in Section 1381(a)(2)(C) of the

Code or (iv) an "electing large partnership" within the meaning of Section 775

of the Code. A corporation will not be treated as an instrumentality of the

United States or of any state or political subdivision thereof, if all of its

activities are subject to tax and, a majority of its board of directors is not

selected by a governmental unit. The term "United States", "state" and

"international organizations" shall have the meanings set forth in Section 7701

of the Code.

 

                  "Distribution Account": The trust account or accounts created

and maintained by the Trustee pursuant to Section 3.10(b) which shall be

entitled "Distribution Account, Deutsche Bank National Trust Company, as

Trustee, in trust for the registered Certificateholders of First Franklin

Mortgage Loan Trust 2004-FFH4, Asset-Backed Certificates, Series 2004-FFH4" and

which must be an Eligible Account.

 

                                       24

<PAGE>

 

                  "Distribution Date": The 25th day of any calendar month, or if

such 25th day is not a Business Day, the Business Day immediately following such

25th day, commencing in January 2005.

 

                  "Due Date": With respect to each Mortgage Loan and any

Distribution Date, the first day of the calendar month in which such

Distribution Date occurs on which the Monthly Payment for such Mortgage Loan was

due (or, in the case of any Mortgage Loan under the terms of which the Monthly

Payment for such Mortgage Loan was due on a day other than the first day of the

calendar month in which such Distribution Date occurs, the day during the

related Due Period on which such Monthly Payment was due), exclusive of any days

of grace.

 

                  "Due Period": With respect to any Distribution Date, the

period commencing on the second day of the month preceding the month in which

such Distribution Date occurs and ending on the first day of the month in which

such Distribution Date occurs.

 

                  "Eligible Account": Any of (i) an account or accounts

maintained with a federal or state chartered depository institution or trust

company the short-term unsecured debt obligations of which (or, in the case of a

depository institution or trust company that is the principal subsidiary of a

holding company, the short-term unsecured debt obligations of such holding

company) are rated A-1+ by S&P, F-1 by Fitch and P-1 by Moody's (or comparable

ratings if S&P, Fitch and Moody's are not the Rating Agencies) at the time any

amounts are held on deposit therein, (ii) an account or accounts the deposits in

which are fully insured by the FDIC up to the insured amount, (iii) a trust

account or accounts maintained with the trust department of a federal or state

chartered depository institution, national banking association or trust company

acting in its fiduciary capacity or (iv) an account otherwise acceptable to each

Rating Agency without reduction or withdrawal of their then current ratings of

the Certificates as evidenced by a letter from each Rating Agency to the

Trustee. Eligible Accounts may bear interest.

 

                  "ERISA": The Employee Retirement Income Security Act of 1974,

as amended.

 

                  "Escrow Payments": The amounts constituting ground rents,

taxes, assessments, water rates, fire and hazard insurance premiums and other

payments required to be escrowed by the Mortgagor with the mortgagee pursuant to

any Mortgage Loan.

 

                  "Excess Overcollateralized Amount": With respect to the

Adjustable-Rate Certificates and any Distribution Date, the excess, if any, of

(i) the Overcollateralized Amount for such Distribution Date, assuming that 100%

of the Principal Remittance Amount is applied as a principal payment on such

Distribution Date over (ii) the Overcollateralization Target Amount for such

Distribution Date.

 

                  "Extra Principal Distribution Amount": With respect to any

Distribution Date, the lesser of (x) the Monthly Interest Distributable Amount

payable on the Class C Certificates on such Distribution Date as reduced by

Realized Losses allocated thereto with respect to such Distribution Date

pursuant to Section 4.08 and (y) the Overcollateralization Deficiency Amount for

such Distribution Date.

 

                                       25

<PAGE>

 

                  "Fannie Mae": Federal National Mortgage Association or any

successor thereto.

 

                   "FDIC": Federal Deposit Insurance Corporation or any successor

thereto.

 

                  "Final Recovery Determination": With respect to any defaulted

Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property

purchased by the Seller or the Servicer pursuant to or as contemplated by

Section 2.03, 3.16(c) or 10.01), a determination made by the Servicer that all

Insurance Proceeds, Liquidation Proceeds and other payments or recoveries which

the Servicer, in its reasonable good faith judgment, expects to be finally

recoverable in respect thereof have been so recovered. The Servicer shall

maintain records, prepared by a Servicing Officer, of each Final Recovery

Determination made thereby.

 

                  "Fitch": Fitch Ratings, or its successor in interest.

 

                  "Fixed-Rate Mortgage Loan": A first lien Mortgage Loan which

provides for a fixed Mortgage Rate payable with respect thereto. The Fixed-Rate

Mortgage Loans are identified as such on the Mortgage Loan Schedule.

 

                  "Formula Rate": For any Distribution Date and any Class of the

Adjustable-Rate Certificates, the lesser of (i) the Base Rate and (ii) the

Maximum Cap Rate.

 

                  "Freddie Mac": The Federal Home Loan Mortgage Corporation, or

any successor thereto.

 

                  "Funding Period": The period beginning on the Closing Date and

ending on the earlier to occur of (a) the date upon which the amount on deposit

in the Pre-Funding Accounts (exclusive of any investment income therein) has

been reduced to zero or (b) March 28, 2005.

 

                  "Gross Margin": With respect to each Adjustable-Rate Mortgage

Loan, the fixed percentage set forth in the related Mortgage Note that is added

to the Index on each Adjustment Date in accordance with the terms of the related

Mortgage Note used to determine the Mortgage Rate for such Mortgage Loan.

 

                  "Group I Allocation Percentage": With respect to any

Distribution Date, the percentage equivalent of a fraction, the numerator of

which is (i) the Group I Principal Remittance Amount for such Distribution Date,

and the denominator of which is (ii) the Principal Remittance Amount for such

Distribution Date.

 

                  "Group I Basic Principal Distribution Amount": With respect to

any Distribution Date, the excess of (i) the Group I Principal Remittance Amount

for such Distribution Date over (ii)(a) the Overcollateralization Release

Amount, if any, for such Distribution Date multiplied by (b) the Group I

Allocation Percentage.

 

                  "Group I Certificates":   Any Class I-A1 Certificate.

 

 

                                       26

<PAGE>

 

                  "Group I Interest Coverage Account": The account established

and maintained pursuant to Section 4.08, which account contains an amount, to be

paid by the Depositor to the Trustee on the Closing Date, that equals $0.00.

 

                  "Group I Interest Remittance Amount": With respect to any

Distribution Date, that portion of the Available Funds for such Distribution

Date attributable to interest received or advanced with respect to the Group I

Mortgage Loans or amounts withdrawn from the Group I Interest Coverage Account.

 

                  "Group I Mortgage Loan": A Mortgage Loan assigned to Loan

Group I with a Stated Principal Balance at origination that conforms to Fannie

Mae and Freddie Mac loan limits.

 

                  "Group I Pre-Funding Account": The account established and

maintained pursuant to Section 4.05, as defined herein.

 

                  "Group I Principal Distribution Amount": With respect to any

Distribution Date, the sum of (i) the Group I Basic Principal Distribution

Amount for such Distribution Date and (ii)(a) the Extra Principal Distribution

Amount for such Distribution Date multiplied by (b) the Group I Allocation

Percentage.

 

                  "Group I Principal Remittance Amount": With respect to any

Distribution Date, that portion of Available Funds equal to the sum of (i) each

scheduled payment of principal collected or advanced on the Group I Mortgage

Loans by the Servicer that were due during the related Due Period, (ii) the

principal portion of all partial and full Principal Prepayments of the Group I

Mortgage Loans applied by the Servicer during the related Prepayment Period,

(iii) the principal portion of all related Net Liquidation Proceeds, Insurance

Proceeds and Subsequent Recoveries received during the related Prepayment Period

with respect to the Group I Mortgage Loans, (iv) that portion of the Purchase

Price, representing principal of any repurchased Group I Mortgage Loan,

deposited to the Collection Account during the related Prepayment Period, (v)

the principal portion of any related Substitution Adjustments deposited in the

Collection Account during the related Prepayment Period with respect to the

Group I Mortgage Loans, (vi) on the Distribution Date on which the Trust Fund is

to be terminated pursuant to Section 10.01, that portion of the Termination

Price, in respect of principal on the Group I Mortgage Loans and (vii) on the

Distribution Date immediately following the end of the Funding Period, any

remaining amounts in the Group I Pre-Funding Account (exclusive of any

investment income therein) after giving effect to any purchase of Subsequent

Group I Mortgage Loans.

 

                   "Group I Senior Principal Distribution Amount": The excess of

(x) the Certificate Principal Balance of the Group I Certificates immediately

prior to such Distribution Date over (y) the lesser of (A) the product of (i)

48.90% (or 48.10% if an Overcollateralization Step Up Event exists on such

Distribution Date) and (ii) the aggregate Stated Principal Balance of the Group

I Mortgage Loans as of the last day of the related Due Period (after giving

effect to scheduled payments of principal due during the related Due Period, to

the extent received or advanced, and unscheduled collections of principal

received during the related Prepayment Period) and (B) the aggregate Stated

Principal Balance of the Group I Mortgage Loans as of the

 

 

                                        27

<PAGE>

 

last day of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) minus the related Overcollateralization Floor.

 

                  "Group II Allocation Percentage": With respect to any

Distribution Date, the percentage equivalent of a fraction, the numerator of

which is (i) the Group II Principal Remittance Amount for such Distribution

Date, and the denominator of which is (ii) the Principal Remittance Amount for

such Distribution Date.

 

                  "Group II Basic Principal Distribution Amount": With respect

to any Distribution Date, the excess of (i) the Group II Principal Remittance

Amount for such Distribution Date over (ii)(a) the Overcollateralization Release

Amount, if any, for such Distribution Date multiplied by (b) the Group II

Allocation Percentage.

 

                  "Group II Certificates": Any Class II-A1 Certificate, Class

II-A2 Certificate or Class II-A3 Certificate.

 

                  "Group II Interest Coverage Account": The account established

and maintained pursuant to Section 4.08, which account contains an amount, to be

paid by the Depositor to the Trustee on the Closing Date, that equals $0.00.

 

                  "Group II Interest Remittance Amount": With respect to any

Distribution Date, that portion of the Available Funds for such Distribution

Date attributable to interest received or advanced with respect to the Group II

Mortgage Loans or amounts withdrawn from the Group II Interest Coverage Account.

 

                  "Group II Mortgage Loan": A Mortgage Loan assigned to Loan

Group II with a Stated Principal Balance at origination that may or may not

conform to Fannie Mae and Freddie Mac loan limits.

 

                  "Group II Pre-Funding Account": The account established and

maintained pursuant to Section 4.05, as defined herein.

 

                  "Group II Principal Distribution Amount": With respect to any

Distribution Date, the sum of (i) the Group II Basic Principal Distribution

Amount for such Distribution Date and (ii)(a) the Extra Principal Distribution

Amount for such Distribution Date multiplied by (b) the Group II Allocation

Percentage.

 

                  "Group II Principal Remittance Amount": With respect to any

Distribution Date, that portion of Available Funds equal to the sum of (i) each

scheduled payment of principal collected or advanced on the Group II Mortgage

Loans by the Servicer that were due during the related Due Period, (ii) the

principal portion of all partial and full Principal Prepayments of the Group II

Mortgage Loans applied by the Servicer during the related Prepayment Period,

(iii) the principal portion of all related Net Liquidation Proceeds, Insurance

Proceeds and Subsequent Recoveries received during the related Prepayment Period

with respect to the Group II Mortgage Loans, (iv) that portion of the Purchase

Price, representing principal of any repurchased Group II

 

 

                                       28

<PAGE>

 

Mortgage Loan, deposited to the Collection Account during the related Prepayment

Period, (v) the principal portion of any related Substitution Adjustments

deposited in the Collection Account during the related Prepayment Period with

respect to the Group II Mortgage Loans, (vi) on the Distribution Date on which

the Trust Fund is to be terminated pursuant to Section 10.01, that portion of

the Termination Price, in respect of principal on the Group II Mortgage Loans

and (vii) on the Distribution Date immediately following the end of the Funding

Period, any remaining amounts in the Group II Pre-Funding Account (exclusive of

any investment income therein) after giving effect to any purchase of Subsequent

Group II Mortgage Loans.

 

                  "Group II Senior Principal Distribution Amount": The excess of

(x) the aggregate Certificate Principal Balance of the Group II Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 48.90% (or 48.10% if an Overcollateralization Step Up Event

exists on such Distribution Date) and (ii) the aggregate Stated Principal

Balance of the Group II Mortgage Loans as of the last day of the related Due

Period (after giving effect to scheduled payments of principal due during the

related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) and (B)

the aggregate Stated Principal Balance of the Group II Mortgage Loans as of the

last day of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) minus the related Overcollateralization Floor.

 

                  "Highest Priority": As of any date of determination, the Class

of Mezzanine Certificates or Class B Certificates then outstanding with a

Certificate Principal Balance greater than zero, with the highest priority for

payments pursuant to Section 4.01, in the following order of decreasing

priority: Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6,

Class M-7, Class M-8, Class M-9, Class M-10, Class M-11, Class B-1 and Class B-2

Certificates.

 

                  "Indenture": An indenture relating to the issuance of notes

secured by the Class C Certificates, the Class P Certificates and/or the Class R

Certificates (or any portion thereof).

 

                  "Independent": When used with respect to any specified Person,

any such Person who (a) is in fact independent of the Depositor, the Servicer

and their respective Affiliates, (b) does not have any direct financial interest

in or any material indirect financial interest in the Depositor or the Servicer

or any Affiliate thereof, and (c) is not connected with the Depositor or the

Servicer or any Affiliate thereof as an officer, employee, promoter,

underwriter, trustee, partner, director or Person performing similar functions;

provided, however, that a Person shall not fail to be Independent of the

Depositor or the Servicer or any Affiliate thereof merely because such Person is

the beneficial owner of 1% or less of any class of securities issued by the

Depositor or the Servicer or any Affiliate thereof, as the case may be.

 

                  "Independent Contractor": Either (i) any Person (other than

the Servicer) that would be an "independent contractor" with respect to any of

the REMICs created hereunder within the meaning of Section 856(d)(3) of the Code

if such REMIC were a real estate investment trust (except that the ownership

tests set forth in that section shall be considered to be

 

 

                                       29

<PAGE>

 

met by any Person that owns, directly or indirectly, 35% or more of any Class of

Certificates), so long as each such REMIC does not receive or derive any income

from such Person and provided that the relationship between such Person and such

REMIC is at arm's length, all within the meaning of Treasury Regulation Section

1.856-4(b)(5), or (ii) any other Person (including the Servicer) if the Trustee

has received an Opinion of Counsel to the effect that the taking of any action

in respect of any REO Property by such Person, subject to any conditions therein

specified, that is otherwise herein contemplated to be taken by an Independent

Contractor will not cause such REO Property to cease to qualify as "foreclosure

property" within the meaning of Section 860G(a)(8) of the Code (determined

without regard to the exception applicable for purposes of Section 860D(a) of

the Code), or cause any income realized in respect of such REO Property to fail

to qualify as Rents from Real Property.

 

                  "Index": With respect to each Adjustable-Rate Mortgage Loan

and with respect to each related Adjustment Date, the index as specified in the

related Mortgage Note.

 

                  "Initial Certificate Principal Balance": With respect to any

Regular Certificate, the amount designated "Initial Certificate Principal

Balance" on the face thereof.

 

                  "Initial Group I Mortgage Loan": Any of the Group I Mortgage

Loans included in the Trust Fund as of the Closing Date. The aggregate principal

balance of the Initial Group I Mortgage Loans as of the Cut-off Date is equal to

$95,933,661.59.

 

                  "Initial Group II Mortgage Loan": Any of the Group II Mortgage

Loans included in the Trust Fund as of the Closing Date. The aggregate principal

balance of the Initial Group II Mortgage Loans as of the Cut-off Date is equal

to $306,066,012.48.

 

                  "Initial Mortgage Loan": Any of the Initial Group I Mortgage

Loans or Initial Group II Mortgage Loans included in the Trust Fund as of the

Closing Date.

 

                  "Insurance Proceeds": Proceeds of any title policy, hazard

policy or other insurance policy covering a Mortgage Loan, to the extent such

proceeds are received by the Servicer and are not to be applied to the

restoration of the related Mortgaged Property or released to the Mortgagor in

accordance with the procedures that the Servicer would follow in servicing

mortgage loans held for its own account, subject to the terms and conditions of

the related Mortgage Note and Mortgage.

 

                   "Interest Coverage Accounts": The Group I Interest Coverage

Account and the Group II Interest Coverage Account.

 

                  "Interest Determination Date": With respect to the

Adjustable-Rate Certificates and each Accrual Period, the second LIBOR Business

Day preceding the commencement of such Accrual Period.

 

                  "Late Collections": With respect to any Mortgage Loan, all

amounts received subsequent to the Determination Date immediately following any

related Due Period, whether as late payments of Monthly Payments or as Insurance

Proceeds, Liquidation Proceeds or otherwise, which represent late payments or

collections of principal and/or interest due (without

 

 

                                       30

<PAGE>

 

regard to any acceleration of payments under the related Mortgage and Mortgage

Note) but delinquent on a contractual basis for such Due Period and not

previously recovered.

 

                  "LIBOR": With respect to each Accrual Period, the rate

determined by the Trustee on the related Interest Determination Date on the

basis of the London interbank offered rate for one-month United States dollar

deposits, as such rate appears on the Telerate Page 3750, as of 11:00 a.m.

(London time) on such Interest Determination Date. If such rate does not appear

on Telerate Page 3750, the rate for such Interest Determination Date will be

determined on the basis of the offered rates of the Reference Banks for

one-month United States dollar deposits, as of 11:00 a.m. (London time) on such

Interest Determination Date. The Trustee will request the principal London

office of each of the Reference Banks to provide a quotation of its rate. On

such Interest Determination Date, LIBOR for the related Accrual Period will be

established by the Trustee as follows:

 

                  (i) If on such Interest Determination Date two or more

         Reference Banks provide such offered quotations, LIBOR for the related

         Accrual Period shall be the arithmetic mean of such offered quotations

          (rounded upwards if necessary to the nearest whole multiple of 1/16 of

         1%); and

 

                  (ii) If on such Interest Determination Date fewer than two

         Reference Banks provide such offered quotations, LIBOR for the related

          Accrual Period shall be the higher of (i) LIBOR as determined on the

         previous Interest Determination Date and (ii) the Reserve Interest

         Rate.

 

                  "LIBOR Business Day": Any day on which banks in London,

England and The City of New York are open and conducting transactions in foreign

currency and exchange.

 

                  "Liquidated Mortgage Loan": As to any Distribution Date, any

Mortgage Loan in respect of which the Servicer has determined, in accordance

with the servicing procedures specified herein, as of the end of the related

Prepayment Period, that all Liquidation Proceeds which it expects to recover

with respect to the liquidation of the Mortgage Loan or disposition of the

related REO Property have been recovered.

 

                  "Liquidation Event": With respect to any Mortgage Loan, any of

the following events: (i) such Mortgage Loan is paid in full, (ii) a Final

Recovery Determination is made as to such Mortgage Loan or (iii) such Mortgage

Loan is removed from the Trust Fund by reason of its being purchased, sold or

replaced pursuant to or as contemplated by Section 2.03, Section 3.16(c) or

Section 10.01. With respect to any REO Property, either of the following events:

(i) a Final Recovery Determination is made as to such REO Property or (ii) such

REO Property is removed from the Trust Fund by reason of its being sold or

purchased pursuant to Section 3.23 or Section 10.01.

 

                  "Liquidation Proceeds": The amount (other than amounts

received in respect of the rental of any REO Property prior to REO Disposition)

received by the Servicer in connection with (i) the taking of all or a part of a

Mortgaged Property by exercise of the power of eminent domain or condemnation,

(ii) the liquidation of a defaulted Mortgage Loan by means of a

 

 

                                       31

<PAGE>

 

trustee's sale, foreclosure sale or otherwise or (iii) the repurchase,

substitution or sale of a Mortgage Loan or an REO Property pursuant to or as

contemplated by Section 2.03, Section 3.16(c), Section 3.23 or Section 10.01.

 

                  "Loan-to-Value Ratio": As of any date and as to any Mortgage

Loan, the fraction, expressed as a percentage, the numerator of which is the

Stated Principal Balance of the Mortgage Loan and the denominator of which is

the Value of the related Mortgaged Property.

 

                  "Loan Group": Either Loan Group I or Loan Group II, as the

context requires.

 

                  "Loan Group I": The group of Mortgage Loans identified in the

Mortgage Loan Schedule as having been assigned to Loan Group I.

 

                  "Loan Group II": The group of Mortgage Loans identified in the

Mortgage Loan Schedule as having been assigned to Loan Group II.

 

                  "Losses":   As defined in Section 9.03.

 

                  "Lost Note Affidavit": With respect to any Mortgage Loan as to

which the original Mortgage Note has been permanently lost, misplaced or

destroyed and has not been replaced, an affidavit from the Seller certifying

that the original Mortgage Note has been lost, misplaced or destroyed (together

with a copy of the related Mortgage Note) and indemnifying the Trust against any

loss, cost or liability resulting from the failure to deliver the original

Mortgage Note in the form of Exhibit H hereto.

 

                  "Majority Certificateholders": The Holders of Certificates

evidencing at least 51% of the Voting Rights.

 

                  "Marker Rate": With respect to the Class C Interest and any

Distribution Date, a per annum rate equal to two (2) times the weighted average

of the Uncertificated REMIC 2 Pass-Through Rates for REMIC 2 Regular Interest

LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular Interest LTIIA2, REMIC 2

Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1, REMIC 2 Regular Interest

LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular Interest LTM4, REMIC 2

Regular Interest LTM5, REMIC 2 Regular Interest LTM6, REMIC 2 Regular Interest

LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular Interest LTM9, REMIC 2

Regular Interest LTM10, REMIC 2 Regular Interest LTM11, REMIC 2 Regular Interest

LTB1, REMIC 2 Regular Interest LTB2 and REMIC 2 Regular Interest LTZZ, with the

rate on each such REMIC 2 Regular Interest (other than REMIC 2 Regular Interest

LTZZ) subject to a cap equal to the lesser of (i) LIBOR plus the related

Certificate Margin for the related Corresponding Certificate and (ii) the Net

WAC Rate for the purpose of this calculation and with the rate on REMIC 2

Regular Interest LTZZ subject to a cap of zero for the purpose of this

calculation; provided, however, that for this purpose, calculations of the

Uncertificated REMIC 2 Pass-Through Rate and the related caps with respect to

each such REMIC 2 Regular Interest (other than REMIC 2 Regular Interest LTZZ)

shall be multiplied by a fraction, the numerator of which is the actual number

of days in the Accrual Period and the denominator of which is 30.

 

                                       32

<PAGE>

 

                  "Maximum Cap Rate": For any Distribution Date and any Class of

the Adjustable-Rate Certificates, a per annum rate equal to the product of (x)

the weighted average of the Adjusted Net Maximum Mortgage Rates of the Mortgage

Loans, weighted on the basis of the outstanding Principal Balances of the

Mortgage Loans as of the first day of the month preceding the month of such

Distribution Date and (y) a fraction, the numerator of which is 30 and the

denominator of which is the actual number of days elapsed in the related Accrual

Period.

 

                   "Maximum Uncertificated Accrued Interest Deferral Amount":

With respect to any Distribution Date, the excess of (a) accrued interest at the

Uncertificated REMIC 2 Pass-Through Rate applicable to REMIC 2 Regular Interest

LTZZ for such Distribution Date on a balance equal to the Uncertificated

Principal Balance of REMIC 2 Regular Interest LTZZ minus the REMIC 2

Overcollateralization Amount, in each case for such Distribution Date, over (b)

the sum of the Uncertificated Accrued Interest on REMIC 2 Regular Interest

LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular Interest LTIIA2, REMIC 2

Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1, REMIC 2 Regular Interest

LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular Interest LTM4, REMIC 2

Regular Interest LTM5, REMIC 2 Regular Interest LTM6, REMIC 2 Regular Interest

LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular Interest LTM9, REMIC 2

Regular Interest LTM10, REMIC 2 Regular Interest LTM11, REMIC 2 Regular Interest

LTB1 and REMIC 2 Regular Interest LTB2 with the rate on each such REMIC 2

Regular Interest subject to a cap equal to the lesser of (i) LIBOR plus the

related Certificate Margin for the related Corresponding Certificate and (ii)

the Net WAC Rate for the purpose of this calculation; provided, however, that

for this purpose, calculations of the Uncertificated REMIC 2 Pass-Through Rate

and the related caps with respect to each such REMIC 2 Regular Interest shall be

multiplied by a fraction, the numerator of which is the actual number of days in

the Accrual Period and the denominator of which is 30.

 

                  "Maximum Mortgage Rate": With respect to each Adjustable-Rate

Mortgage Loan, the percentage set forth in the related Mortgage Note as the

maximum Mortgage Rate thereunder.

 

                   "Mezzanine Certificate": Any Class M-1 Certificate, Class M-2

Certificate, Class M-3 Certificate, Class M-4 Certificate, Class M-5

Certificate, Class M-6 Certificate, Class M-7 Certificate, Class M-8

Certificate, Class M-9 Certificate, Class M-10 Certificate or Class M-11

Certificate.

 

                  "Minimum Mortgage Rate": With respect to each Adjustable-Rate

Mortgage Loan, the percentage set forth in the related Mortgage Note as the

minimum Mortgage Rate thereunder.

 

                  "Monthly Interest Distributable Amount": With respect to any

Class of the Adjustable-Rate Certificates and Class C Certificates and any

Distribution Date, the amount of interest accrued during the related Accrual

Period at the related Pass-Through Rate on the Certificate Principal Balance (or

Notional Amount in the case of the Class C Certificates) of such Class

immediately prior to such Distribution Date, in each case, reduced by any Net

Prepayment Interest Shortfalls or Relief Act Interest Shortfalls.

 

                                        33

<PAGE>

 

                  "Monthly Payment": With respect to any Mortgage Loan, the

scheduled monthly payment of principal and interest on such Mortgage Loan which

is payable by the related Mortgagor from time to time under the related Mortgage

Note, determined: (a) after giving effect to (i) any Deficient Valuation and/or

Debt Service Reduction with respect to such Mortgage Loan, (ii) any any

modifications to a Mortgage Loan pursuant to Section 3.07 and (iii) any

reduction in the amount of interest collectible from the related Mortgagor

pursuant to the Relief Act; (b) without giving effect to any extension granted

or agreed to by the Servicer pursuant to Section 3.07; and (c) on the assumption

that all other amounts, if any, due under such Mortgage Loan are paid when due.

 

                  "Moody's": Moody's Investors Service, Inc., or its successor

in interest.

 

                  "Mortgage": The mortgage, deed of trust or other instrument

creating a first lien on, or first priority security interest in, a Mortgaged

Property securing a Mortgage Note.

 

                  "Mortgage File": The mortgage documents listed in Section 2.01

pertaining to a particular Mortgage Loan and any additional documents required

to be added to the Mortgage File pursuant to this Agreement.

 

                  "Mortgage Loan": Each mortgage loan transferred and assigned

to the Trustee pursuant to Section 2.01 or Section 2.03(d) as from time to time

held as a part of the Trust Fund, the Mortgage Loans so held being identified in

the Mortgage Loan Schedule.

 

                  "Mortgage Loan Purchase Agreement": The agreement between the

Seller and the Depositor, regarding the transfer of the Mortgage Loans by the

Seller to or at the direction of the Depositor, substantially in the form

attached hereto as Exhibit C.

 

                  "Mortgage Loan Schedule": As of any date, the list of Mortgage

Loans included in REMIC 1 on such date, separately identifying the Group I

Mortgage Loans and the Group II Mortgage Loans, attached hereto as Exhibit D, as

supplemented by each schedule of Subsequent Mortgage Loans. The Mortgage Loan

Schedule shall be prepared by the Seller and shall set forth the following

information with respect to each Mortgage Loan, as applicable:

 

                  (1) the Mortgage Loan identifying number;

 

                  (2) [reserved];

 

                  (3) the state and zip code of the Mortgaged Property;

 

                  (4) a code indicating whether the Mortgaged Property was

                  represented by the borrower, at the time of origination, as

                  being owner-occupied;

 

                  (5) the type of Residential Dwelling constituting the

                  Mortgaged Property;

 

                  (6) the original months to maturity;

 

                                       34

<PAGE>

 

                  (7) the stated remaining months to maturity from the Cut-off

                  Date (or Subsequent Cut-off Date, with respect to a Subsequent

                   Mortgage Loan) based on the original amortization schedule;

 

                  (8) the Loan-to-Value Ratio at origination;

 

                  (9) the Mortgage Rate in effect immediately following the

                  Cut-off Date (or Subsequent Cut-off Date, with respect to a

                  Subsequent Mortgage Loan);

 

                  (10) the date on which the first Monthly Payment was due on

                  the Mortgage Loan;

 

                  (11) the stated maturity date;

 

                  (12) the amount of the Monthly Payment at origination;

 

                  (13) the amount of the Monthly Payment due on the first Due

                  Date after the Cut- off Date (or Subsequent Cut-off Date, with

                  respect to a Subsequent Mortgage Loan);

 

                  (14) the last Due Date on which a Monthly Payment was actually

                  applied to the unpaid Stated Principal Balance;

 

                  (15) the original principal amount of the Mortgage Loan;

 

                   (16) the Stated Principal Balance of the Mortgage Loan as of

                  the Close of Business on the Cut-off Date (or Subsequent

                  Cut-off Date, with respect to a Subsequent Mortgage Loan);

 

                  (17) a code indicating the purpose of the Mortgage Loan (i.e.,

                  purchase financing, rate/term refinancing, cash-out

                  refinancing);

 

                  (18) the Mortgage Rate at origination;

 

                  (19) a code indicating the documentation program (i.e., full

                  documentation, limited income verification, no income

                  verification, alternative income verification);

 

                  (20) the risk grade;

 

                  (21) the Value of the Mortgaged Property;

 

                  (22) the sale price of the Mortgaged Property, if applicable;

 

                  (23) the actual unpaid principal balance of the Mortgage Loan

                  as of the Cut-off Date (or Subsequent Cut-off Date, with

                   respect to a Subsequent Mortgage Loan);

 

                  (24) the type and term of the related Prepayment Charge;

 

 

                                       35

<PAGE>

 

                  (25) with respect to any Adjustable-Rate Mortgage Loan, the

                   rounding code, the minimum Mortgage Rate, the maximum Mortgage

                  Rate, the Gross Margin, the next Adjustment Date and the

                  Periodic Rate Cap;

 

                  (26) the program code;

 

                  (27) the Loan Group; and

 

                  (28) the lien priority.

 

                  The Mortgage Loan Schedule shall set forth the following

information, with respect to the Mortgage Loans in the aggregate and for each

Loan Group as of the Cut-off Date (or Subsequent Cut-off Date, with respect to a

Subsequent Mortgage Loan): (1) the number of Mortgage Loans (separately

identifying the number of Fixed-Rate Mortgage Loans and the number of

Adjustable-Rate Mortgage Loans); (2) the current Principal Balance of the

Mortgage Loans; (3) the weighted average Mortgage Rate of the Mortgage Loans and

(4) the weighted average remaining term to maturity of the Mortgage Loans. The

Mortgage Loan Schedule shall be amended from time to time by the Servicer in

accordance with the provisions of this Agreement. With respect to any Qualified

Substitute Mortgage Loan, Cut-off Date shall refer to the related Cut-off Date

for such Mortgage Loan, determined in accordance with the definition of Cut-off

Date herein. On the Closing Date, the Depositor will deliver to the Servicer, as

of the Cut-off Date, an electronic copy of the Mortgage Loan Schedule.

 

                  "Mortgage Note": The original executed note or other evidence

of indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage

Loan.

 

                  "Mortgage Pool": The pool of Mortgage Loans, identified on

Exhibit D from time to time, and any REO Properties acquired in respect thereof

and as supplemented by any Subsequent Mortgage Loans identified on each schedule

of Subsequent Mortgage Loans attached to a Subsequent Transfer Instrument.

 

                  "Mortgage Rate": With respect to each Fixed-Rate Mortgage

Loan, the rate set forth in the related Mortgage Note. With respect to each

Adjustable-Rate Mortgage Loan, the annual rate at which interest accrues on such

Mortgage Loan from time to time in accordance with the provisions of the related

Mortgage Note, which rate (A) as of any date of determination until the first

Adjustment Date following the Cut-off Date (or Subsequent Cut-off Date, with

respect to a Subsequent Mortgage Loan) shall be the rate set forth in the

Mortgage Loan Schedule as the Mortgage Rate in effect immediately following the

Cut-off Date (or Subsequent Cut-off Date, with respect to a Subsequent Mortgage

Loan) and (B) as of any date of determination thereafter shall be the rate as

adjusted on the most recent Adjustment Date, to equal the sum, rounded to the

next highest or nearest 0.125% (as provided in the Mortgage Note), of the Index,

determined as set forth in the related Mortgage Note, plus the related Gross

Margin subject to the limitations set forth in the related Mortgage Note. With

respect to each Mortgage Loan that becomes an REO Property, as of any date of

determination, the annual rate determined in accordance with the immediately

preceding sentence as of the date such Mortgage Loan became an REO Property.

 

 

                                       36

<PAGE>

 

                  "Mortgaged Property": The underlying property securing a

Mortgage Loan, including any REO Property, consisting of a fee simple estate in

a parcel of real property improved by a Residential Dwelling.

 

                  "Mortgagor":   The obligor on a Mortgage Note.

 

                  "Net Liquidation Proceeds": With respect to any Liquidated

Mortgage Loan or any other disposition of related Mortgaged Property (including

REO Property) the related Liquidation Proceeds and Insurance Proceeds net of

Advances, Servicing Advances, Servicing Fees and any other accrued and unpaid

servicing fees or ancillary income received and retained in connection with the

liquidation of such Mortgage Loan or Mortgaged Property.

 

                  "Net Monthly Excess Cashflow": With respect to each

Distribution Date, the sum of (a) any Overcollateralization Release Amount for

such Distribution Date and (b) the excess of (x) Available Funds for such

Distribution Date over (y) the sum for such Distribution Date of (A) the Monthly

Interest Distributable Amounts for the Adjustable-Rate Certificates, (B) the

Unpaid Interest Shortfall Amounts for the Class A Certificates and (C) the

Principal Remittance Amount.

 

                  "Net Mortgage Rate": With respect to any Mortgage Loan (or the

related REO Property), as of any date of determination, a per annum rate of

interest equal to the then applicable Mortgage Rate for such Mortgage Loan minus

the Servicing Fee Rate.

 

                  "Net Prepayment Interest Shortfall": With respect to any

Distribution Date, the excess, if any, of any Prepayment Interest Shortfalls for

such date over the related Compensating Interest.

 

                  "Net WAC Rate": For any Distribution Date and any Class of the

Adjustable-Rate Certificates, a per annum rate equal to the product of (a) a

fraction, expressed as a percentage, the numerator of which is the amount of

interest which accrued on the Mortgage Loans in the prior calendar month for

such Distribution Date minus the sum of the Trustee Fee and the aggregate

Servicing Fee accrued for the Mortgage Loans and the denominator of which is the

sum of (i) the aggregate Principal Balance of the Mortgage Loans as of the first

day of the calendar month preceding the month of such Distribution Date (or as

of the Cut-off Date with respect to the first Distribution Date) and (ii) any

amounts on deposit in the Pre-Funding Accounts and (b) a fraction whose

numerator is 360 and whose denominator is the actual number of days in the

related Accrual Period. For federal income tax purposes, the economic equivalent

of such rate shall be expressed as the weighted average of the REMIC 2

Pass-Through Rates on the REMIC 2 Regular Interests, weighted on the basis of

the Uncertificated Principal Balance of each such REMIC 2 Regular Interest.

 

                  "Net WAC Rate Carryover Amount": With respect to any Class of

the Adjustable-Rate Certificates and any Distribution Date, the sum of (A) the

positive excess of (i) the amount of interest accrued on such Class of

Certificates on such Distribution Date calculated at the related Formula Rate,

over (ii) the amount of interest accrued on such Class of Certificates at the

Net WAC Rate for such Distribution Date and (B) the Net WAC Rate Carryover

Amount

 

 

                                       37

<PAGE>

 

for the previous Distribution Date not previously paid, together with interest

thereon at a rate equal to the related Formula Rate for the most recently ended

Accrual Period.

 

                  "Net WAC Rate Carryover Reserve Account": The account

established and maintained pursuant to Section 4.07.

 

                  "New Lease": Any lease of REO Property entered into on behalf

of the Trust, including any lease renewed or extended on behalf of the Trust if

the Trust has the right to renegotiate the terms of such lease.

 

                   "Nonrecoverable Advance": Any Advance or Servicing Advance

previously made or proposed to be made in respect of a Mortgage Loan or REO

Property that, in the good faith business judgment of the Servicer, will not be

ultimately recoverable from Late Collections, Insurance Proceeds, Liquidation

Proceeds or condemnation proceeds on such Mortgage Loan or REO Property as

provided herein.

 

                  "Notional Amount": Immediately prior to any Distribution Date

with respect to the Class C Interest, the aggregate of the Uncertificated

Principal Balances of REMIC 2 Regular Interests (other than REMIC 2 Regular

Interest LTP).

 

                  "Offered Certificates": The Class A Certificates and the

Mezzanine Certificates offered to the public pursuant to the Prospectus

Supplement.

 

                  "Officers' Certificate": A certificate signed by the Chairman

of the Board, the Vice Chairman of the Board, the President or a vice president

(however denominated), or by the Treasurer, the Secretary, or one of the

assistant treasurers or assistant secretaries of the Servicer, the Seller or the

Depositor, as applicable.

 

                  "Opinion of Counsel": A written opinion of counsel, who may,

without limitation, be a salaried counsel for the Depositor or the Servicer,

acceptable to the Trustee, except that any opinion of counsel relating to (a)

the qualification of any REMIC as a REMIC or (b) compliance with the REMIC

Provisions must be an opinion of Independent counsel.

 

                  "Optional Termination Date": The first Distribution Date on

which the Terminator may opt to terminate the Trust Fund pursuant to Section

10.01.

 

                  "Original Class Certificate Principal Balance": With respect

to the Adjustable-Rate Certificates, the Class C Certificates, the Class C

Interest, the Class P Certificates and the Class P Interest, the corresponding

amounts set forth opposite such Class above in the Preliminary Statement.

 

                  "Original Group I Pre-Funded Amount": The amount deposited by

the Depositor in the Group I Pre-Funding Account on the Closing Date, which

amount is $78,680,062.53.

 

                  "Original Group II Pre-Funded Amount": The amount deposited by

the Depositor in the Group II Pre-Funding Account on the Closing Date, which

amount is $ 251,020,263.40.

 

                                       38

<PAGE>

 

                  "Original Pre-Funded Amounts": The Original Group I Pre-Funded

Amount and the Original Group II Pre-Funded Amount.

 

                  "Originator": First Franklin Financial Corporation, a Delaware

corporation, or its successor in interest.

 

                  "Overcollateralization Deficiency Amount": With respect to any

Distribution Date, the amount, if any, by which the Overcollateralization Target

Amount exceeds the Overcollateralized Amount on such Distribution Date (assuming

that 100% of the Principal Remittance Amount is applied as a principal

distribution on such Distribution Date).

 

                  "Overcollateralization Floor": With respect to the Group I

Certificates, $873,068.62. With respect to the Group II Certificates,

$2,785,431.38 With respect to the Mezzanine Certificates and the Class B

Certificates, $3,658,500.00.

 

                  "Overcollateralization Release Amount": With respect to any

Distribution Date, the lesser of (x) the Principal Remittance Amount for such

Distribution Date and (y) the Excess Overcollateralized Amount.

 

                  "Overcollateralization Step Up Event": With respect to any

Distribution Date, an Overcollateralization Step Up Event is in effect if the

aggregate amount of Realized Losses incurred since the Cut-off Date through the

last day of the related Due Period divided by the aggregate Stated Principal

Balance of the Mortgage Loans as of the Cut-off Date exceeds the applicable

percentages set forth below with respect to such Distribution Date:

 

<TABLE>

<CAPTION>

              DISTRIBUTION DATE OCCURRING IN                              PERCENTAGE

         ------------------------------------------------------------------------------------------------

<S>                                                <C>

         January 2005 through December 2008        1.35% for the first month, plus an additional 1/12th of

                                                   2.00% for each month thereafter.

         January 2009 through December 2009        3.35% for the first month, plus an additional 1/12th of

                                                  1.70% for each month thereafter.

         January 2010 through December 2010        5.05% for the first month, plus an additional 1/12th of

                                                  1.55% for each month thereafter.

         January 2011 and thereafter               6.60% for each month.

</TABLE>

 

                  "Overcollateralization Target Amount":

 

                  (A) With respect to any Distribution Date on which an

Overcollateralization Step Up Event is not in effect, an amount equal to (i)

prior to the Stepdown Date, 1.60% of the sum of (a) the aggregate Stated

Principal Balance of the Initial Mortgage Loans as of the Cut-off Date and (b)

the Original Pre-Funded Amounts, (ii) on or after the Stepdown Date so long as a

Trigger Event is not in effect, the greater of (a) 3.20% of the then current

aggregate outstanding Stated Principal Balance of the Mortgage Loans as of the

last day of the related Due Period (after giving effect to scheduled payments of

principal received during the related Due Period and unscheduled collections of

principal received during the related Prepayment Period) and (b) 0.50% of the

sum of (x) the aggregate Stated Principal Balance of the Mortgage Loans as of

the Cut-off Date and (y) the Original Pre-Funded Amounts; or (iii) on or after

the Stepdown Date

 

 

                                        39

<PAGE>

 

and if a Trigger Event is in effect, the Overcollateralization Target Amount for

the immediately preceding Distribution Date; or

 

                  (B) With respect to any Distribution Date on which an

Overcollateralization Step Up Event is in effect, an amount equal to (i) prior

to the Stepdown Date, 2.00% of the sum of (a) the aggregate Stated Principal

Balance of the Mortgage Loans as of the Cut-off Date and (b) the Original

Pre-Funded Amounts, (ii) on or after the Stepdown Date so long as a Trigger

Event is not in effect, the greater of (a) 4.00% of the then current aggregate

outstanding Stated Principal Balance of the Mortgage Loans as of the last day of

the related Due Period (after giving effect to scheduled payments of principal

received during the related Due Period and unscheduled collections of principal

received during the related Prepayment Period) and (b) 0.50% of the sum of (x)

the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off

Date and (y) the Original Pre-Funded Amounts; or (iii) on or after the Stepdown

Date and if a Trigger Event is in effect, the Overcollateralization Target

Amount for the immediately preceding Distribution Date.

 

                  Notwithstanding the foregoing, on and after any Distribution

Date following the reduction of the aggregate Certificate Principal Balance of

the Class A Certificates, the Mezzanine Certificates and the Class B

Certificates to zero, the Overcollateralization Target Amount shall be zero.

 

                   "Overcollateralized Amount": For any Distribution Date, the

amount equal to (i) the sum of (a) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) and (b) any funds on deposit in the

Pre-Funding Accounts as of the related Determination Date (exclusive of any

investment income therein) minus (ii) the sum of the aggregate Certificate

Principal Balance of the Adjustable-Rate Certificates and the Class P

Certificates as of such Distribution Date after giving effect to distributions

to be made on such Distribution Date.

 

                  "Ownership Interest": As to any Certificate, any ownership or

security interest in such Certificate, including any interest in such

Certificate as the Holder thereof and any other interest therein, whether direct

or indirect, legal or beneficial, as owner or as pledgee.

 

                  "Pass-Through Rate": With respect to any Class of the

Adjustable-Rate Certificates and any Distribution Date, the lesser of (x) the

related Formula Rate for such Distribution Date and (y) the Net WAC Rate for

such Distribution Date. With respect to the Class C Interest and any

Distribution Date, a per annum rate equal to the percentage equivalent of a

fraction, the numerator of which is (x) the sum of (i) 100% of the interest on

REMIC 2 Regular Interest LTP and (ii) interest on the Uncertificated Balance of

each REMIC 2 Regular Interest listed in clause (y) at a rate equal to the

related Uncertificated REMIC 2 Pass-Through Rate minus the Marker Rate and the

denominator of which is (y) the aggregate Uncertificated Balance of REMIC 2

Regular Interests LTAA, LTIA1, LTIIA1, LTIIA2, LTAII3, LTM1, LTM2, LTM3, LTM4,

LTM5, LTM6, LTM7, LTM8, LTM9, LTM10, LTM11, LTB1, LTB2 and LTZZ.

 

                                       40

<PAGE>

 

                   With respect to the Class C Certificates, 100% of the interest

distributable to the Class C Interest, expressed as a per annum rate.

 

                  "Paying Agent": Any paying agent appointed pursuant to Section

5.05.

 

                  "Percentage Interest": With respect to any Certificate (other

than a Residual Certificate), a fraction, expressed as a percentage, the

numerator of which is the Initial Certificate Principal Balance represented by

such Certificate and the denominator of which is the Original Class Certificate

Principal Balance of the related Class. With respect to a Residual Certificate,

the portion of the Class evidenced thereby, expressed as a percentage, as stated

on the face of such Certificate; provided, however, that the sum of all such

percentages for each such Class totals 100%.

 

                  "Periodic Rate Cap": With respect to each Adjustable-Rate

Mortgage Loan and any Adjustment Date therefor, the fixed percentage set forth

in the related Mortgage Note, which is the maximum amount by which the Mortgage

Rate for such Mortgage Loan may increase or decrease (without regard to the

Maximum Mortgage Rate or the Minimum Mortgage Rate) on such Adjustment Date from

the Mortgage Rate in effect immediately prior to such Adjustment Date.

 

                  "Permitted Investments": Any one or more of the following

obligations or securities acquired at a purchase price of not greater than par,

regardless of whether issued or managed by the Depositor, the Servicer, the

Trustee or any of their respective Affiliates or for which an Affiliate of the

Trustee serves as an advisor:

 

                  (i) direct obligations of, or obligations fully guaranteed as

         to timely payment of principal and interest by, the United States or

         any agency or instrumentality thereof, provided such obligations are

         backed by the full faith and credit of the United States;

 

                  (ii) (A) demand and time deposits in, certificates of deposit

         of, bankers' acceptances issued by or federal funds sold by any

         depository institution or trust company (including the Trustee or its

         agent acting in their respective commercial capacities) incorporated

         under the laws of the United States of America or any state thereof and

         subject to supervision and examination by federal and/or state

         authorities, so long as, at the time of such investment or contractual

         commitment providing for such investment, such depository institution

         or trust company (or, if the only Rating Agency is S&P, in the case of

         the principal depository institution in a depository institution

         holding company, debt obligations of the depository institution holding

         company) or its ultimate parent has a short-term uninsured debt rating

         in one of the two highest available ratings of Moody's and the highest

         available rating category of Fitch and S&P and provided that each such

         investment has an original maturity of no more than 365 days; and

         provided further that, if the only Rating Agency is S&P and if the

         depository or trust company is a principal subsidiary of a bank holding

         company and the debt obligations of such subsidiary are not separately

         rated, the applicable rating shall be that of the bank holding company;

         and, provided further that, if the original maturity of such short-

         term obligations of a domestic branch of a foreign depository

          institution or trust company shall

 

 

                                       41

<PAGE>

 

         exceed 30 days, the short-term rating of such institution shall be A-1+

         in the case of S&P if S&P is the Rating Agency; and (B) any other

         demand or time deposit or deposit which is fully insured by the FDIC;

 

                  (iii) repurchase obligations with a term not to exceed 30 days

         with respect to any security described in clause (i) above and entered

         into with a depository institution or trust company (acting as

         principal) rated F-1+ or higher by Fitch, P-1 by Moody's and rated A-1+

         or higher by S&P, provided, however, that collateral transferred

         pursuant to such repurchase obligation must be of the type described in

         clause (i) above and must (A) be valued daily at current market prices

         plus accrued interest, (B) pursuant to such valuation, be equal, at all

         times, to 105% of the cash transferred by the Trustee in exchange for

         such collateral and (C) be delivered to the Trustee or, if the Trustee

         is supplying the collateral, an agent for the Trustee, in such a manner

         as to accomplish perfection of a security interest in the collateral by

          possession of certificated securities;

 

                  (iv) securities bearing interest or sold at a discount that

         are issued by any corporation incorporated under the laws of the United

         States of America or any State thereof and that are rated by S&P (and

         if rated by any other Rating Agency, also by such other Rating Agency)

         in its highest long-term unsecured rating category at the time of such

         investment or contractual commitment providing for such investment;

 

                  (v) commercial paper (including both non-interest-bearing

         discount obligations and interest-bearing obligations payable on demand

         or on a specified date not more than 30 days after the date of

         acquisition thereof) that is rated by S&P (and if rated by any other

         Rating Agency, also by such other Rating Agency) in its highest

         short-term unsecured debt rating available at the time of such

         investment;

 

                  (vi) units of money market funds, including those money market

         funds managed or advised by the Trustee or its Affiliates, that have

         been rated "AAA" by Fitch (if rated by Fitch), "Aaa" by Moody's and

         "AAAm" or "AAAm-G" by S&P; and

 

                   (vii) if previously confirmed in writing to the Trustee, any

         other demand, money market or time deposit, or any other obligation,

         security or investment, as may be acceptable to the Rating Agencies in

         writing as a permitted investment of funds backing securities having

         ratings equivalent to its highest initial rating of the Class A

         Certificates;

 

provided, that no instrument described hereunder shall evidence either the right

to receive (a) only interest with respect to the obligations underlying such

instrument or (b) both principal and interest payments derived from obligations

underlying such instrument and the interest and principal payments with respect

to such instrument provide a yield to maturity at par greater than 120% of the

yield to maturity at par of the underlying obligations.

 

                  "Permitted Transferee": Any transferee of a Residual

Certificate other than a Disqualified Organization or a non-U.S. Person.

 

                                        42

<PAGE>

 

                  "Person": Any individual, corporation, limited liability

company, partnership, joint venture, association, joint stock company, trust,

unincorporated organization or government or any agency or political subdivision

thereof.

 

                  "Plan": Any employee benefit plan or certain other retirement

plans and arrangements, including individual retirement accounts and annuities,

Keogh plans and bank collective investment funds and insurance company general

or separate accounts in which such plans, accounts or arrangements are invested,

that are subject to ERISA or Section 4975 of the Code.

 

                  "Pool Balance": As of any date of determination, the aggregate

Stated Principal Balance of the Mortgage Loans in both Loan Groups as of such

date.

 

                  "Pre-Funding Accounts": The Group I Pre-Funding Account and

the Group II Pre-Funding Account.

 

                  "Prepayment Assumption": As defined in the Prospectus

Supplement.

 

                   "Prepayment Charge": With respect to any Mortgage Loan, the

charges or premiums, if any, due in connection with a full or partial Principal

Prepayment of such Mortgage Loan in accordance with the terms thereof (other

than any Servicer Prepayment Charge Payment Amount).

 

                  "Prepayment Charge Schedule": As of any date, the list of

Prepayment Charges on the Mortgage Loans included in the Trust Fund on such

date, attached hereto as Schedule I (including the prepayment charge summary

attached thereto). The Prepayment Charge Schedule shall set forth the following

information with respect to each Prepayment Charge:

 

                  (i) the Mortgage Loan identifying number;

 

                  (ii) a code indicating the type of Prepayment Charge;

 

                  (iii) the state of origination of the related Mortgage Loan;

 

                  (iv) the date on which the first monthly payment was due on

         the related Mortgage Loan;

 

                  (v) the term of the related Prepayment Charge; and

 

                  (vi) the Stated Principal Balance of the related Mortgage Loan

         as of the Cut-off Date (or Subsequent Cut-off Date, with respect to a

         Subsequent Mortgage Loan).

 

                  "Prepayment Interest Excess": With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a Principal Prepayment in

full during the portion of the related Prepayment Period occurring between the

first day and the 15th day of the calendar month in which such Distribution Date

occurs, an amount equal to interest (to the extent received) at the applicable

Net Mortgage Rate on the amount of such Principal Prepayment for the number of

 

 

                                       43

<PAGE>

 

days commencing on the first day of the calendar month in which such

Distribution Date occurs and ending on the date on which such prepayment is so

applied.

 

                   "Prepayment Interest Shortfall": With respect to any

Distribution Date, for each Mortgage Loan that was the subject of a Principal

Prepayment in full during the portion of the related Prepayment Period occurring

from the first day of the related Prepayment Period through the last day of the

calendar month preceding the month in which such Distribution Date occurs, an

amount equal to interest on the amount of such Principal Prepayment for the

number of days commencing on the date such Principal Prepayment was applied and

ending on the last day of the calendar month preceding the month in which such

Distribution Date occurs.

 

                  "Prepayment Period": With respect to any Distribution Date,

the period commencing on the 16th day of the calendar month preceding the month

in which the related Distribution Date occurs and ending on the 15th day of the

calendar month in which such Distribution Date occurs.

 

                  "Principal Balance": As to any Mortgage Loan other than a

Liquidated Mortgage Loan, and any day, the related Cut-off Date Principal

Balance, minus all collections credited against the Cut-off Date Principal

Balance of any such Mortgage Loan. For purposes of this definition, a Liquidated

Mortgage Loan shall be deemed to have a Principal Balance equal to the Principal

Balance of the related Mortgage Loan as of the final recovery of related

Liquidation Proceeds and a Principal Balance of zero thereafter. As to any REO

Property and any day, the Principal Balance of the related Mortgage Loan

immediately prior to such Mortgage Loan becoming REO Property minus any REO

Principal Amortization received with respect thereto on or prior to such day.

 

                  "Principal Prepayment": Any payment of principal made by the

Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due

Date and which is not accompanied by an amount of interest representing the full

amount of scheduled interest due on any Due Date in any month or months

subsequent to the month of prepayment.

 

                  "Principal Remittance Amount": With respect to any

Distribution Date, the sum of the Group I Principal Remittance Amount and the

Group II Principal Remittance Amount.

 

                  "Prospectus Supplement": That certain Prospectus Supplement

dated December 22, 2004 relating to the public offering of the Class A

Certificates and the Mezzanine Certificates.

 

                  "Purchase Price": With respect to any Mortgage Loan or REO

Property to be purchased pursuant to or as contemplated by Section 2.03, Section

3.16(c) or Section 10.01, and as confirmed by an Officers' Certificate from the

party purchasing the Mortgage Loan to the Trustee, an amount equal to the sum of

(i) 100% of the Stated Principal Balance thereof as of the date of purchase (or

such other price as provided in Section 10.01), (ii) in the case of (x) a

Mortgage Loan, accrued interest on such Stated Principal Balance at the

applicable Mortgage Rate in effect from time to time from the Due Date as to

which interest was last covered by a payment by the Mortgagor or an Advance by

the Servicer, which payment or Advance had as of

 

 

                                        44

<PAGE>

 

the date of purchase been distributed pursuant to Section 4.01, through the end

of the calendar month in which the purchase is to be effected, and (y) an REO

Property, the sum of (1) accrued interest on such Stated Principal Balance at

the applicable Mortgage Rate in effect from time to time from the Due Date as to

which interest was last covered by a payment by the Mortgagor or an advance by

the Servicer through the end of the calendar month immediately preceding the

calendar month in which such REO Property was acquired, plus (2) REO Imputed

Interest for such REO Property for each calendar month commencing with the

calendar month in which such REO Property was acquired and ending with the

calendar month in which such purchase is to be effected, net of the total of all

net rental income, Insurance Proceeds, Liquidation Proceeds and Advances that as

of the date of purchase had been distributed as or to cover REO Imputed Interest

pursuant to Section 4.04, (iii) any unreimbursed Servicing Advances and Advances

and any unpaid Servicing Fees allocable to such Mortgage Loan or REO Property,

(iv) any amounts previously withdrawn from the Collection Account in respect of

such Mortgage Loan or REO Property pursuant to Section 3.23 and (v) in the case

of a Mortgage Loan required to be purchased pursuant to Section 2.03, expenses

reasonably incurred or to be incurred by the Servicer or the Trustee in respect

of the breach or defect giving rise to the purchase obligation, including any

costs and damages incurred by the Trust Fund in connection with any violation by

such loan of any predatory, usury or abusive lending law.

 

                  "Qualified Insurer": Any insurance company acceptable to

Fannie Mae.

 

                   "Qualified Substitute Mortgage Loan": A mortgage loan

substituted for a Deleted Mortgage Loan pursuant to the terms of this Agreement

or the Mortgage Loan Purchase Agreement which must, on the date of such

substitution, (i) have an outstanding Stated Principal Balance (or in the case

of a substitution of more than one mortgage loan for a Deleted Mortgage Loan, an

aggregate Stated Principal Balance), after application of all scheduled payments

of principal and interest due during or prior to the month of substitution, not

in excess of, and not more than 5% less than, the outstanding Stated Principal

Balance of the Deleted Mortgage Loan as of the Due Date in the calendar month

during which the substitution occurs, (ii) have a Mortgage Rate not less than

(and not more than one percentage point in excess of) the Mortgage Rate of the

Deleted Mortgage Loan, (iii) if the Qualified Substitute Mortgage Loan is an

Adjustable-Rate Mortgage Loan, have a Maximum Mortgage Rate not less than the

Maximum Mortgage Rate on the Deleted Mortgage Loan, (iv) if the Qualified

Substitute Mortgage Loan is an Adjustable-Rate Mortgage Loan, have a Minimum

Mortgage Rate not less than the Minimum Mortgage Rate of the Deleted Mortgage

Loan, (v) if the Qualified Substitute Mortgage Loan is an Adjustable-Rate

Mortgage Loan, have a Gross Margin equal to or greater than the Gross Margin of

the Deleted Mortgage Loan, (vi) if the Qualified Substitute Mortgage Loan is an

Adjustable-Rate Mortgage Loan, have a next Adjustment Date not more than two

months later than the next Adjustment Date on the Deleted Mortgage Loan, (vii)

[reserved], (viii) have a remaining term to maturity not greater than (and not

more than one year less than) that of the Deleted Mortgage Loan, (ix) be current

as of the date of substitution, (x) have a Loan-to-Value Ratio as of the date of

substitution equal to or lower than the Loan-to-Value Ratio of the Deleted

Mortgage Loan as of such date, (xi) have a risk grading determined by the

Originator at least equal to the risk grading assigned on the Deleted Mortgage

Loan, (xii) have been underwritten or reunderwritten by the Originator in

accordance with the same underwriting criteria and guidelines as the Deleted

Mortgage Loan, (xiii) [reserved] and (xiv) conform to each

 

 

                                        45

<PAGE>

 

representation and warranty set forth in Section 3.01 of the Mortgage Loan

Purchase Agreement applicable to the Deleted Mortgage Loan. In the event that

one or more mortgage loans are substituted for one or more Deleted Mortgage

Loans, the amounts described in clause (i) hereof shall be determined on the

basis of aggregate Stated Principal Balances, the Mortgage Rates described in

clauses (ii) through (vi) hereof shall be satisfied for each such mortgage loan,

the risk gradings described in clause (x) hereof shall be satisfied as to each

such mortgage loan, the terms described in clause (viii) hereof shall be

determined on the basis of weighted average remaining term to maturity (provided

that no such mortgage loan may have a remaining term to maturity longer than the

Deleted Mortgage Loan), the Loan-to-Value Ratios described in clause (x) hereof

shall be satisfied as to each such mortgage loan and, except to the extent

otherwise provided in this sentence, the representations and warranties

described in clause (xiv) hereof must be satisfied as to each Qualified

Substitute Mortgage Loan or in the aggregate, as the case may be.

 

                  "Rating Agency or Rating Agencies": Fitch, Moody's and S&P or

their successors. If such agencies or their successors are no longer in

existence, "Rating Agencies" shall be such nationally recognized statistical

rating agencies, or other comparable Persons, designated by the Depositor,

notice of which designation shall be given to the Trustee and Servicer.

 

                  "Realized Loss": With respect to any Liquidated Mortgage Loan,

the amount of loss realized equal to the portion of the Stated Principal Balance

remaining unpaid after application of all Net Liquidation Proceeds in respect of

such Mortgage Loan. If the Servicer receives Subsequent Recoveries with respect

to any Mortgage Loan, the amount of the Realized Loss with respect to that

Mortgage Loan will be reduced to the extent such recoveries are applied to

principal distributions on any Distribution Date.

 

                  "Record Date": With respect to (i) the Class P Certificates,

the Class C Certificates and the Residual Certificates, the Close of Business on

the last Business Day of the calendar month preceding the month in which the

related Distribution Date occurs and (ii) the Adjustable-Rate Certificates, the

Close of Business on the Business Day immediately preceding the related

Distribution Date; provided, however, that following the date on which

Definitive Certificates for any of the Adjustable-Rate Certificates are

available pursuant to Section 5.02, the Record Date for such Certificates that

are Definitive Certificates shall be the last Business Day of the calendar month

preceding the month in which the related Distribution Date occurs.

 

                  "Reference Banks": Those banks (i) with an established place

of business in London, England, (ii) not controlling, under the control of or

under common control with the Originator or the Servicer or any Affiliate

thereof and (iii) which have been designated as such by the Trustee after

consultation with the Depositor; provided, however, that if fewer than two of

such banks provide a LIBOR rate, then any leading banks selected by the Trustee

after consultation with the Depositor which are engaged in transactions in

United States dollar deposits in the international Eurocurrency market.

 

                  "Refinanced Mortgage Loan": A Mortgage Loan the proceeds of

which were not used to purchase the related Mortgaged Property.

 

                                       46

<PAGE>

 

                  "Regular Certificate": Any of the Adjustable-Rate

Certificates, Class C Certificates or Class P Certificates.

 

                  "Relief Act": The Servicemembers Civil Relief Act, as amended,

or any state law providing for similar relief.

 

                  "Relief Act Interest Shortfall": With respect to any

Distribution Date, for any Mortgage Loan with respect to which there has been a

reduction in the amount of interest collectible thereon for the most recently

ended Due Period as a result of the application of the Relief Act or any similar

state or local laws, the amount by which (i) interest collectible on such

Mortgage Loan during such Due Period is less than (ii) one month's interest on

the Principal Balance of such Mortgage Loan at the Mortgage Rate for such

Mortgage Loan before giving effect to the application of the Relief Act or such

state or local laws.

 

                  "REMIC": A "real estate mortgage investment conduit" within

the meaning of Section 860D of the Code.

 

                  "REMIC 1": The segregated pool of assets subject hereto,

constituting the primary trust created hereby and to be administered hereunder,

with respect to which a REMIC election is to be made consisting of: (i) such

Mortgage Loans as from time to time are subject to this Agreement, together with

the Mortgage Files relating thereto, and together with all collections thereon

and proceeds thereof, (ii) any REO Property, together with all collections

thereon and proceeds thereof, (iii) the Trustee's rights with respect to the

Mortgage Loans under all insurance policies required to be maintained pursuant

to this Agreement and any proceeds thereof, (iv) the Depositor's rights under

the Mortgage Loan Purchase Agreement (including any security interest created

thereby) and (v) the Collection Account, the Distribution Account (subject to

the last sentence of this definition) and any REO Account and such assets that

are deposited therein from time to time and any investments thereof, together

with any and all income, proceeds and payments with respect thereto.

Notwithstanding the foregoing, however, a REMIC election will not be made with

respect to the Pre-Funding Account, the Interest Coverage Accounts, any

Subsequent Mortgage Loan Interest, the Net WAC Rate Carryover Reserve Account,

the Cap Contract or any Servicer Prepayment Charge Payment Amounts.

 

                  "REMIC 1 Regular Interests": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. Each REMIC 1 Regular Interest shall

accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto. The following is a list of each of the REMIC 1 Regular

Interests: REMIC 1 Regular Interest LT1, REMIC 1 Regular Interest LT1PF, REMIC 1

Regular Interest LT2, REMIC 1 Regular Interest LT2PF and REMIC 1 Regular

Interest LTP.

 

                  "REMIC 2": The segregated pool of assets consisting of all of

the REMIC 1 Regular Interests and conveyed in trust to the Trustee, for the

benefit of REMIC 3, as holder of the REMIC 2 Regular Interests, and the Class R

Certificateholders, as Holders of the Class R-2

 

 

                                       47

<PAGE>

 

Interest, pursuant to Article II hereunder, and all amounts deposited therein,

with respect to which a separate REMIC election is to be made.

 

                  "REMIC 2 Interest Loss Allocation Amount": With respect to any

Distribution Date, an amount equal to (a) the product of (i) the aggregate

Stated Principal Balance of the Mortgage Loans and related REO Properties then

outstanding and (ii) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest LTAA minus the Marker Rate, divided by (b) 12.

 

                  "REMIC 2 Overcollateralization Target Amount": 1.00% of the

Overcollateralization Target Amount.

 

                  "REMIC 2 Overcollateralization Amount": With respect to any

date of determination, (i) 1.00% of the aggregate Uncertificated Principal

Balance of the REMIC 2 Regular Interests minus (ii) the aggregate Uncertificated

Principal Balance of REMIC 2 Regular Interest LTAA, REMIC 2 Regular Interest

LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular Interest LTIIA2, REMIC 2

Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1, REMIC 2 Regular Interest

LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular Interest LTM4, REMIC 2

Regular Interest LTM5, REMIC 2 Regular Interest LTM6, REMIC 2 Regular Interest

LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular Interest LTM9, REMIC 2

Regular Interest LTM10, REMIC 2 Regular Interest LTM11, REMIC 2 Regular Interest

LTB1, REMIC 2 Regular Interest LTB2 and REMIC 2 Regular Interest LTP, in each

case as of such date of determination.

 

                  "REMIC 2 Principal Loss Allocation Amount": With respect to

any Distribution Date, an amount equal to the product of (i) the aggregate

Stated Principal Balance of the Mortgage Loans and related REO Properties then

outstanding and the amounts on deposit in the Pre-Funding Accounts (exclusive of

any investment income therein) and (ii) 1 minus a fraction, the numerator of

which is two times the aggregate Uncertificated Principal Balance of REMIC 2

Regular Interest LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular

Interest LTIIA2, REMIC 2 Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1,

REMIC 2 Regular Interest LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular

Interest LTM4, REMIC 2 Regular Interest LTM5, REMIC 2 Regular Interest LTM6,

REMIC 2 Regular Interest LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular

Interest LTM9, REMIC 2 Regular Interest LTM10, REMIC 2 Regular Interest LTM11,

REMIC 2 Regular Interest LTB1 and REMIC 2 Regular Interest LTB2 and the

denominator of which is the aggregate Uncertificated Principal Balance of REMIC

2 Regular Interest LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular

Interest LTIIA2, REMIC 2 Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1,

REMIC 2 Regular Interest LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular

Interest LTM4, REMIC 2 Regular Interest LTM5, REMIC 2 Regular Interest LTM6,

REMIC 2 Regular Interest LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular

Interest LTM9, REMIC 2 Regular Interest LTM10 REMIC 2 Regular Interest LTM11,

REMIC 2 Regular Interest LTB1, REMIC 2 Regular Interest LTB2 and REMIC 2 Regular

Interest LTZZ.

 

                  "REMIC 2 Regular Interests": One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in

 

 

                                       48

<PAGE>

 

REMIC 2. Each REMIC 2 Regular Interest shall accrue interest at the related

Uncertificated REMIC 2 Pass-Through Rate in effect from time to time, and shall

be entitled to distributions of principal, subject to the terms and conditions

hereof, in an aggregate amount equal to its initial Uncertificated Principal

Balance as set forth in the Preliminary Statement hereto. The following is a

list of each of the REMIC 2 Regular Interests: REMIC 2 Regular Interest LTAA,

REMIC 2 Regular Interest LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular

Interest LTIIA2, REMIC 2 Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1,

REMIC 2 Regular Interest LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular

Interest LTM4, REMIC 2 Regular Interest LTM5, REMIC 2 Regular Interest LTM6,

REMIC 2 Regular Interest LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular

Interest LTM9, REMIC 2 Regular Interest LTM10, REMIC 2 Regular Interest LTM11,

REMIC 2 Regular Interest LTB1, REMIC 2 Regular Interest LTB2, REMIC 2 Regular

Interest LTZZ and REMIC 2 Regular Interest LTP.

 

                  "REMIC 3": The segregated pool of assets consisting of all of

the REMIC 2 Regular Interests conveyed in trust to the Trustee, for the benefit

of the Holders of the Regular Certificates and the Class R Certificates (in

respect of the Class R-3 Interest), pursuant to Article II hereunder, and all

amounts deposited therein, with respect to which a separate REMIC election is to

be made.

 

                  "REMIC 4": The segregated pool of assets consisting of the

Class C Interest conveyed in trust to the Trustee, for the benefit of the

Holders of the Class C Certificates and the Class R-X Certificates (in respect

of the Class R-4 Interest), pursuant to Article II hereunder, and all amounts

deposited therein, with respect to which a separate REMIC election is to be

made.

 

                  "REMIC 5": The segregated pool of assets consisting of the

Class P Interest conveyed in trust to the Trustee, for the benefit of the

Holders of the Class P Certificates and the Class R-X Certificates (in respect

of the Class R-5 Interest), pursuant to Article II hereunder, and all amounts

deposited therein, with respect to which a separate REMIC election is to be

made.

 

                  "REMIC Provisions": Provisions of the federal income tax law

relating to real estate mortgage investment conduits which appear at Section

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations and rulings promulgated thereunder, as the foregoing

may be in effect from time to time.

 

                  "REMIC Regular Interests": The REMIC 1 Regular Interests, the

REMIC 2 Regular Interests, the Class C Interest and the Class P Interest.

 

                  "Remittance Report": A report prepared by the Servicer and

delivered to the Trustee pursuant to Section 4.04.

 

                  "Rents from Real Property": With respect to any REO Property,

gross income of the character described in Section 856(d) of the Code.

 

                  "REO Account": The account or accounts maintained by the

Servicer in respect of an REO Property pursuant to Section 3.23.

 

 

                                       49

<PAGE>

 

 

                   "REO Disposition": The sale or other disposition of an REO

Property on behalf of the Trust Fund.

 

                  "REO Imputed Interest": As to any REO Property, for any

calendar month during which such REO Property was at any time part of the Trust

Fund, one month's interest at the applicable Net Mortgage Rate on the Stated

Principal Balance of such REO Property (or, in the case of the first such

calendar month, of the related Mortgage Loan if appropriate) as of the Close of

Business on the Distribution Date in such calendar month.

 

                  "REO Principal Amortization": With respect to any REO

Property, for any calendar month, the excess, if any, of (a) the aggregate of

all amounts received in respect of such REO Property during such calendar month,

whether in the form of rental income, sale proceeds (including, without

limitation, that portion of the Termination Price paid in connection with a

purchase of all of the Mortgage Loans and REO Properties pursuant to Section

10.01 that is allocable to such REO Property) or otherwise, net of any portion

of such amounts (i) payable pursuant to Section 3.23 in respect of the proper

operation, management and maintenance of such REO Property or (ii) payable or

reimbursable to the Servicer pursuant to Section 3.23 for unpaid Servicing Fees

in respect of the related Mortgage Loan and unreimbursed Servicing Advances and

Advances in respect of such REO Property or the related Mortgage Loan, over (b)

the REO Imputed Interest in respect of such REO Property for such calendar

month.

 

                  "REO Property": A Mortgaged Property acquired by the Servicer

on behalf of the Trust Fund through foreclosure or deed-in-lieu of foreclosure,

as described in Section 3.23.

 

                  "Request for Release": A release signed by a Servicing

Officer, in the form of Exhibit E attached hereto.

 

                  "Reserve Interest Rate": With respect to any Interest

Determination Date, the rate per annum that the Trustee determines to be either

(i) the arithmetic mean (rounded upwards if necessary to the nearest whole

multiple of 1/16 of 1%) of the one-month United States dollar lending rates

which banks in The City of New York selected by the Depositor are quoting on the

relevant Interest Determination Date to the principal London offices of leading

banks in the London interbank market or (ii) in the event that the Trustee can

determine no such arithmetic mean, in the case of any Interest Determination

Date after the initial Interest Determination Date, the lowest one-month United

States dollar lending rate which such New York banks selected by the Depositor

are quoting on such Interest Determination Date to leading European banks.

 

                  "Residential Dwelling": Any one of the following: (i) a

detached one-family dwelling, (ii) a detached two- to four-family dwelling,

(iii) a one-family dwelling unit in a Fannie Mae eligible condominium project,

(iv) a manufactured home, or (v) a detached one-family dwelling in a planned

unit development, none of which is a co-operative or mobile home.

 

                  "Residual Certificate": The Class R Certificates and the Class

R-X Certificates.

 

                  "Residual Interest": The sole class of "residual interests" in

a REMIC within the meaning of Section 860G(a)(2) of the Code.

 

                                       50

<PAGE>

 

                  "Responsible Officer": When used with respect to the Trustee,

any director, any vice president, any assistant vice president, the Secretary,

any assistant secretary, the Treasurer, any assistant treasurer or any other

officer of the Trustee customarily performing functions similar to those

performed by any of the above designated officers and, with respect to a

particular matter, to whom such matter is referred because of such officer's

knowledge of and familiarity with the particular subject.

 

                  "S&P": Standard & Poor's Ratings Services, a division of The

McGraw-Hill Companies, Inc., or its successor in interest.

 

                  "Seller": Greenwich Capital Financial Products, Inc., a

Delaware corporation, in its capacity as Seller under the Mortgage Loan Purchase

Agreement.

 

                  "Senior Principal Distribution Amount": With respect to any

Distribution Date, the sum of (i) the Group I Senior Principal Distribution

Amount and (ii) the Group II Senior Principal Distribution Amount.

 

                  "Servicer": Select Portfolio Servicing, Inc., a Utah

corporation, or any successor servicer appointed as herein provided, in its

capacity as Servicer hereunder.

 

                  "Servicer Certification": As defined in Section 3.22(b)

hereof.

 

                  "Servicer Event of Termination": One or more of the events

described in Section 7.01.

 

                  "Servicer Prepayment Charge Payment Amount": The amounts

payable by the Servicer in respect of any waived Prepayment Charges pursuant to

Section 2.05 or Section 3.01.

 

                  "Servicer Remittance Date": With respect to any Distribution

Date, the Business Day prior to such Distribution Date.

 

                  "Servicing Account": The account or accounts created and

maintained pursuant to Section 3.09.

 

                  "Servicing Advances": All customary, reasonable and necessary

"out of pocket" costs and expenses (including reasonable attorneys' fees and

expenses) incurred by the Servicer in the performance of its servicing

obligations, including, but not limited to, the cost of (i) the preservation,

restoration, inspection and protection of the Mortgaged Property, (ii) any

enforcement or judicial proceedings, including foreclosures, (iii) the

management and liquidation of the REO Property, (iv) obtaining broker price

opinions, (v) locating missing Mortgage Loan documents and (vi) compliance with

the obligations under Sections 3.01, 3.09, 3.14, 3.16, and 3.23. Servicing

Advances also include any reasonable "out-of-pocket" costs and expenses

(including legal fees) incurred by the Servicer in connection with executing and

recording instruments of satisfaction, deeds of reconveyance or Assignments of

Mortgage in connection with any foreclosure in respect of any Mortgage Loan to

the extent not recovered from the related Mortgagor or otherwise payable under

this Agreement. The Servicer shall not be required to make any Servicing Advance

that would be a Nonrecoverable Advance.

 

                                       51

<PAGE>

 

                  "Servicing Fee": With respect to each Mortgage Loan and for

any calendar month, an amount equal to one month's interest (or in the event of

any payment of interest which accompanies a Principal Prepayment in full made by

the Mortgagor during such calendar month, interest for the number of days

covered by such payment of interest) at the Servicing Fee Rate on the same

principal amount on which interest on such Mortgage Loan accrues for such

calendar month. A portion of such Servicing Fee may be retained by any

Sub-Servicer as its servicing compensation.

 

                  "Servicing Fee Rate": 0.50% per annum.

 

                  "Servicing Officer": Any officer of the Servicer involved in,

or responsible for, the administration and servicing of Mortgage Loans, whose

name and specimen signature appear on a list of servicing officers furnished by

the Servicer to the Trustee and the Depositor on the Closing Date, as such list

may from time to time be amended.

 

                  "Servicing Transfer Costs": Shall mean all reasonable costs

and expenses incurred by the Trustee in connection with the transfer of

servicing from a predecessor servicer, including, without limitation, any

reasonable costs or expenses associated with the complete transfer of all

servicing data and the completion, correction or manipulation of such servicing

data as may be required by the Trustee to correct any errors or insufficiencies

in the servicing data or otherwise to enable the Trustee (or any successor

servicer appointed pursuant to Section 7.02) to service the Mortgage Loans

properly and effectively.

 

                  "Startup Day": As defined in Section 9.01(b) hereof.

 

                  "Stated Principal Balance": With respect to any Mortgage Loan:

(a) as of any date of determination up to but not including the Distribution

Date on which the proceeds, if any, of a Liquidation Event with respect to such

Mortgage Loan would be distributed, the outstanding principal balance of such

Mortgage Loan as of the Cut-off Date as shown in the Mortgage Loan Schedule,

minus the sum of (i) the principal portion of each Monthly Payment due on a Due

Date subsequent to the Cut-off Date to the extent received from the Mortgagor or

advanced by the Servicer and distributed pursuant to Section 4.01 on or before

such date of determination, (ii) all Principal Prepayments received after the

Cut-off Date to the extent distributed pursuant to Section 4.01 on or before

such date of determination, (iii) all Liquidation Proceeds and Insurance

Proceeds to the extent distributed pursuant to Section 4.01 on or before such

date of determination, and (iv) any Realized Loss incurred with respect thereto

as a result of a Deficient Valuation made during or prior to the Due Period for

the most recent Distribution Date coinciding with or preceding such date of

determination; and (b) as of any date of determination coinciding with or

subsequent to the Distribution Date on which the proceeds, if any, of a

Liquidation Event with respect to such Mortgage Loan would be distributed, zero.

With respect to any REO Property: (a) as of any date of determination up to but

not including the Distribution Date on which the proceeds, if any, of a

Liquidation Event with respect to such REO Property would be distributed, an

amount (not less than zero) equal to the Stated Principal Balance of the related

Mortgage Loan as of the date on which such REO Property was acquired on behalf

of the Trust Fund, minus the aggregate amount of REO Principal Amortization in

respect of such REO Property for all previously ended calendar months, to the

extent distributed pursuant to Section

 

 

                                       52

<PAGE>

 

4.01 on or before such date of determination; and (b) as of any date of

determination coinciding with or subsequent to the Distribution Date on which

the proceeds, if any, of a Liquidation Event with respect to such REO Property

would be distributed, zero.

 

                  "Stepdown Date": The earlier to occur of (i) the Distribution

Date on which the aggregate Certificate Principal Balance of the Class A

Certificates has been reduced to zero and (ii) the later to occur of (x) the

Distribution Date occurring in January 2008 and (y) the first Distribution Date

on which the Credit Enhancement Percentage (calculated for this purpose only

after taking into account payments of principal on the Mortgage Loans but prior

to distribution of the Group I Principal Distribution Amount and the Group II

Principal Distribution Amount to the Certificates then entitled to distributions

of principal on such Distribution Date) is equal to or greater than 51.10% (or

51.90% if an Overcollateralization Step Up Event exists on such Distribution

Date).

 

                  "Sub-Servicer": Any Person with which the Servicer has entered

into a Sub- Servicing Agreement and which meets the qualifications of a

Sub-Servicer pursuant to Section 3.02.

 

                  "Sub-Servicing Account": An account established by a

Sub-Servicer which meets the requirements set forth in Section 3.08 and is

otherwise acceptable to the Servicer.

 

                  "Sub-Servicing Agreement": The written contract between the

Servicer and a Sub- Servicer relating to servicing and administration of certain

Mortgage Loans as provided in Section 3.02.

 

                  "Subsequent Cut-off Date": With respect to those Subsequent

Mortgage Loans sold to the Trust Fund pursuant to a Subsequent Transfer

Instrument, the later of (i) first day of the month in which the related

Subsequent Transfer Date occurs or (ii) the date of origination of such Mortgage

Loan.

 

                  "Subsequent Group I Mortgage Loan": A Subsequent Mortgage Loan

to be included in Loan Group I.

 

                  "Subsequent Group II Mortgage Loan": A Subsequent Mortgage

Loan to be included in Loan Group II.

 

                  "Subsequent Mortgage Loan": A Mortgage Loan sold by the

Depositor to the Trust Fund pursuant to Section 2.08, such Mortgage Loan being

identified on the Mortgage Loan Schedule attached to a Subsequent Transfer

Instrument.

 

                  "Subsequent Mortgage Loan Interest": Any amount constituting a

monthly payment of interest received or advanced at the Net Mortgage Rate (less

the Trustee Fee Rate) with respect to (i) a Subsequent Group I Mortgage Loan

during the Due Period relating to the first three Distribution Dates in excess

of 0.00% per annum and (ii) a Subsequent Group II Mortgage Loan during the Due

Period relating to the first three Distribution Dates in excess of 0.00% per

annum. The Subsequent Mortgage Loan Interest shall be distributable to the Class

C Certificates. The Subsequent Mortgage Loan Interest shall not be an asset of

any REMIC.

 

                                        53

<PAGE>

 

                  "Subsequent Mortgage Loan Purchase Agreement": The agreement

between the Depositor and the Seller, regarding the transfer of the Subsequent

Mortgage Loans by the Seller to the Depositor.

 

                   "Subsequent Recoveries": As of any Distribution Date, amounts

received by the Servicer (net of any related expenses permitted to be reimbursed

pursuant to Section 3.11) specifically related to a Mortgage Loan that was the

subject of a liquidation or an REO Disposition prior to the related Prepayment

Period that resulted in a Realized Loss.

 

                  "Subsequent Transfer Date": With respect to each Subsequent

Transfer Instrument, the date on which the related Subsequent Mortgage Loans are

sold to the Trust Fund.

 

                  "Subsequent Transfer Instrument": Each Subsequent Transfer

Instrument, dated as of a Subsequent Transfer Date, executed by the Trustee and

the Depositor substantially in the form attached hereto as Exhibit R, by which

Subsequent Mortgage Loans are transferred to the Trust Fund.

 

                  "Substitution Adjustment": As defined in Section 2.03(d)

hereof.

 

                  "Tax Matters Person": The tax matters person appointed

pursuant to Section 9.01(e) hereof.

 

                   "Tax Returns": The federal income tax return on Internal

Revenue Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income

Tax Return, including Schedule Q thereto, Quarterly Notice to Residual Interest

Holders of the REMIC Taxable Income or Net Loss Allocation, or any successor

forms, to be filed by the Trustee on behalf of each REMIC, together with any and

all other information reports or returns that may be required to be furnished to

the Certificateholders or filed with the Internal Revenue Service or any other

governmental taxing authority under any applicable provisions of federal, state

or local tax laws.

 

                  "Termination Price":   As defined in Section 10.01(a) hereof.

 

                  "Terminator":   As defined in Section 10.01(a) hereof.

 

                  "Trigger Event": A Trigger Event is in effect with respect to

any Distribution Date on or after the Stepdown Date if:

 

                  (a) the Delinquency Percentage exceeds 31.00% of the Credit

Enhancement Percentage; or

 

                  (b) the aggregate amount of Realized Losses incurred since the

Cut-off Date through the last day of the related Due Period (reduced by the

aggregate amount of Subsequent Recoveries received since the Cut-off Date

through the last day of the related Due Period) divided by the aggregate Stated

Principal Balance of the Initial Mortgage Loans as of the Cut-off Date and the

Original Pre-Funded Amounts exceeds the applicable percentages set forth below

with respect to such Distribution Date:

 

                                       54

<PAGE>

 

<TABLE>

<CAPTION>

              DISTRIBUTION DATE OCCURRING IN                              PERCENTAGE

     -------------------------------------------------------------------------------------------------------

<S>                                                <C>

         January 2008 through December 2008        2.50% for the first month, plus an additional 1/12th of

                                                  1.50% for each month thereafter.

         January 2009 through December 2009        4.00% for the first month, plus an additional 1/12th of

                                                  1.00% for each month thereafter.

         January 2010 through December 2010        5.00% for the first month, plus an additional 1/12th of

                                                  0.50% for each month thereafter.

         January 2011 and thereafter               5.50% for each month.

</TABLE>

 

                  "Trust": First Franklin Mortgage Loan Trust 2004-FFH4, the

trust created hereunder.

 

                  "Trust Fund": All of the assets of the Trust, which is the

trust created hereunder consisting of REMIC 1, REMIC 2, REMIC 3, REMIC 4, REMIC

5, the Pre-Funding Accounts, the Interest Coverage Accounts, any Subsequent

Mortgage Loan Interest, the Cap Contract and the right to receive any amounts

from the Net WAC Rate Carryover Reserve Account and any Servicer Prepayment

Charge Payment Amounts.

 

                  "Trustee": Deutsche Bank National Trust Company, a national

banking association, or any successor trustee appointed as herein provided.

 

                  "Trustee Fee": The amount payable to the Trustee on each

Distribution Date pursuant to Section 8.05 as compensation for all services

rendered by it in the execution of the trust hereby created and in the exercise

and performance of any of the powers and duties of the Trustee hereunder, which

amount shall equal one twelfth of the product of (i) the Trustee Fee Rate

(without regard to the words "per annum"), multiplied by (ii) (a) the aggregate

Principal Balance of the Mortgage Loans and any REO Properties (after giving

effect to scheduled payments of principal due during the Due Period relating to

the previous Distribution Date, to the extent received or advanced and

prepayments collected during the Prepayment Period relating to the previous

Distribution Date) and (b) any amounts in the Pre-Funding Accounts as of the

first day of the calendar month prior to the month of such Distribution Date

(or, in the case of the initial Distribution Date, as of the Cut-off Date).

 

                  "Trustee Fee Rate": 0.0040% per annum.

 

                  "Uncertificated Accrued Interest": With respect to each REMIC

Regular Interest on each Distribution Date, an amount equal to one month's

interest at the related Uncertificated REMIC Pass-Through Rate on the

Uncertificated Principal Balance of such REMIC Regular Interest. In each case,

Uncertificated Accrued Interest will be reduced by any Net Prepayment Interest

Shortfalls, Relief Act Interest Shortfalls (allocated to such REMIC Regular

Interests based on their respective entitlements to interest irrespective of any

Net Prepayment Interest Shortfalls and Relief Act Interest Shortfalls for such

Distribution Date).

 

                  "Uncertificated Principal Balance": With respect to each REMIC

Regular Interest, the amount of such REMIC Regular Interest outstanding as of

any date of determination. As of the Closing Date, the Uncertificated Principal

Balance of each REMIC Regular Interest shall equal the amount set forth in the

Preliminary Statement hereto as its initial Uncertificated

 

 

                                       55

<PAGE>

 

Principal Balance. On each Distribution Date, the Uncertificated Principal

Balance of each REMIC Regular Interest shall be reduced by all distributions of

principal made on such REMIC Regular Interest on such Distribution Date pursuant

to Section 4.08 and, if and to the extent necessary and appropriate, shall be

further reduced on such Distribution Date by Realized Losses as provided in

Section 4.08, and the Uncertificated Principal Balance of REMIC 2 Regular

Interest LTZZ shall be increased by interest deferrals as provided in Section

4.08. With respect to the Class C Interest as of any date of determination, an

amount equal to the excess, if any, of (A) the then aggregate Uncertificated

Principal Balance of the REMIC 2 Regular Interests over (B) the then aggregate

Certificate Principal Balance of the Adjustable-Rate Certificates and the Class

P Certificates then outstanding. The Uncertificated Principal Balance of each

REMIC Regular Interest that has an Uncertificated Principal Balance shall never

be less than zero.

 

                  "Uncertificated REMIC Pass-Through Rate": The Uncertificated

REMIC 1 Pass-Through Rate or Uncertificated REMIC 2 Pass-Through Rate, as

applicable.

 

                  "Uncertificated REMIC 1 Pass-Through Rate": With respect to

REMIC 1 Regular Interest LT1 and REMIC 1 Regular Interest LTP, and (i) the first

Distribution Date, the weighted average of the Adjusted Net Mortgage Rates of

the Initial Group I Mortgage Loans and (ii) thereafter, the weighted average of

the Adjusted Net Mortgage Rates of the Group I Mortgage Loans. With respect to

REMIC 1 Regular Interest LT2, and (i) the first Distribution Date, the weighted

average of the Adjusted Net Mortgage Rates of the Initial Group II Mortgage

Loans and (ii) thereafter, the weighted average of the Adjusted Net Mortgage

Rates of the Group II Mortgage Loans. With respect to REMIC 1 Regular Interest

LT1PF and (i) the first three Distribution Dates, 0.00% and (ii) thereafter, the

weighted average of the Adjusted Net Mortgage Rates of the Group I Mortgage

Loans. With respect to REMIC 1 Regular Interest LT2PF and (i) the first three

Distribution Dates, 0.00% and (ii) thereafter, the weighted average of the

Adjusted Net Mortgage Rates of the Group II Mortgage Loans.

 

                  "Uncertificated REMIC 2 Pass-Through Rate": For any

Distribution Date and each REMIC 2 Regular Interest, the weighted average of the

Uncertificated REMIC 1 Pass-Through Rate on the REMIC 1 Regular Interests,

weighted on the basis of the Uncertificated Principal Balance of each such REMIC

1 Regular Interest.

 

                   "Uninsured Cause": Any cause of damage to a Mortgaged Property

such that the complete restoration of such property is not fully reimbursable by

the hazard insurance policies required to be maintained pursuant to Section

3.14.

 

                  "United States Person" or "U.S. Person": A citizen or resident

of the United States, a corporation, partnership (or other entity treated as a

corporation or partnership for United States federal income tax purposes)

created or organized in, or under the laws of, the United States, any state

thereof, or the District of Columbia (except in the case of a partnership, to

the extent provided in Treasury regulations) provided that, for purposes solely

of the restrictions on the transfer of Residual Certificates, no partnership or

other entity treated as a partnership for United States federal income tax

purposes shall be treated as a United States Person unless all persons that own

an interest in such partnership either directly or through any entity that is

not a corporation for United States federal income tax purposes are required by

the

 

 

                                       56

<PAGE>

 

applicable operative agreement to be United States Persons, or an estate the

income of which from sources without the United States is includible in gross

income for United States federal income tax purposes regardless of its

connection with the conduct of a trade or business within the United States, or

a trust if a court within the United States is able to exercise primary

supervision over the administration of the trust and one or more United States

persons have authority to control all substantial decisions of the trust. The

term "United States" shall have the meaning set forth in Section 7701 of the

Code or successor provisions.

 

                  "Unpaid Interest Shortfall Amount": With respect to any Class

of the Adjustable-Rate Certificates and (i) the first Distribution Date, zero,

and (ii) any Distribution Date after the first Distribution Date, the amount, if

any, by which (a) the sum of (1) the Monthly Interest Distributable Amount for

such Class for the immediately preceding Distribution Date and (2) the

outstanding Unpaid Interest Shortfall Amount, if any, for such Class for such

preceding Distribution Date exceeds (b) the aggregate amount distributed on such

Class in respect of interest pursuant to clause (a) of this definition on such

preceding Distribution Date, plus interest on the amount of interest due but not

paid on the Certificates of such Class on such preceding Distribution Date, to

the extent permitted by law, at the Pass-Through Rate for such Class for the

related Accrual Period.

 

                  "Value": With respect to any Mortgaged Property, the lesser of

(i) the lesser of (a) the value thereof as determined by an appraisal made for

the originator of the Mortgage Loan at the time of origination of the Mortgage

Loan by an appraiser who met the minimum requirements of Fannie Mae and Freddie

Mac, and (b) the value thereof as determined by a review appraisal conducted by

the Originator in the event any such review appraisal determines an appraised

value ten percent or more lower than the value thereof as determined by the

appraisal referred to in clause (i)(a) above and (ii) the purchase price paid

for the related Mortgaged Property by the Mortgagor with the proceeds of the

Mortgage Loan, provided, however, in the case of a Refinanced Mortgage Loan,

such value of the Mortgaged Property is based solely upon the lesser of (1) the

value determined by an appraisal made for the Originator of such Refinanced

Mortgage Loan at the time of origination of such Refinanced Mortgage Loan by an

appraiser who met the minimum requirements of Fannie Mae and Freddie Mac and (2)

the value thereof as determined by a review appraisal conducted by the

Originator in the event any such review appraisal determines an appraised value

ten percent or more lower than the value thereof as determined by the appraisal

referred to in clause (ii)(1) above.

 

                  "Voting Rights": The portion of the voting rights of all of

the Certificates which is allocated to any Certificate. At all times the

Adjustable-Rate Certificates and the Class C Certificates shall have 98% of the

Voting Rights (allocated among the Holders of the Adjustable-Rate Certificates

and the Class C Certificates in proportion to the then outstanding Certificate

Principal Balances of their respective Certificates), the Class P Certificates

shall have 1% of the Voting Rights and the Residual Certificates shall have 1%

of the Voting Rights. The Voting Rights allocated to any Class of Certificates

(other than the Class P Certificates and the Residual Certificates) shall be

allocated among all Holders of each such Class in proportion to the outstanding

Certificate Principal Balance of such Certificates, and the Voting Rights

allocated to the Class P Certificates and the Residual Certificates shall be

allocated among all Holders of each such Class in proportion to such Holders'

respective Percentage Interest; provided, however

 

 

                                        57

<PAGE>

 

that when none of the Regular Certificates are outstanding, 100% of the Voting

Rights shall be allocated among Holders of the Residual Certificates in

accordance with such Holders' respective Percentage Interests in the

Certificates of such Class.

 

                  SECTION 1.02 Accounting.

 

                  Unless otherwise specified herein, for the purpose of any

definition or calculation, whenever amounts are required to be netted,

subtracted or added or any distributions are taken into account such definition

or calculation and any related definitions or calculations shall be determined

without duplication of such functions.

 

                  SECTION 1.03 Allocation of Certain Interest Shortfalls.

 

                   For purposes of calculating the amount of the Monthly Interest

Distributable Amount for the Adjustable-Rate Certificates and the Class C

Certificates for any Distribution Date, (1) the aggregate amount of any Net

Prepayment Interest Shortfalls and any Relief Act Interest Shortfalls incurred

in respect of the Mortgage Loans for any Distribution Date shall be allocated

first, among the Class C Certificates on a PRO RATA basis based on, and to the

extent of, one month's interest at the then applicable Pass-Through Rate on the

Notional Amount of each such Certificate and, thereafter, among the

Adjustable-Rate Certificates on a PRO RATA basis based on, and to the extent of,

one month's interest at the then applicable respective Pass-Through Rate on the

respective Certificate Principal Balance of each such Certificate and (2) the

aggregate amount of any Realized Losses and Net WAC Rate Carryover Amounts shall

be allocated among the Class C Certificates on a PRO RATA basis based on, and to

the extent of, one month's interest at the then applicable Pass-Through Rate on

the Notional Amount of each such Certificate.

 

                  For purposes of calculating the amount of Uncertificated

Accrued Interest for the REMIC 1 Regular Interests for any Distribution Date,

the aggregate amount of any Net Prepayment Interest Shortfalls and any Relief

Act Interest Shortfalls incurred in respect of the Mortgage Loans for any

Distribution Date shall be allocated (i) with respect to the Group I Mortgage

Loans, to REMIC 1 Regular Interest LT1 and REMIC 1 Regular Interest LT1PF, in

each case to the extent of one month's interest at the then applicable

respective Uncertificated REMIC 1 Pass-Through Rate on the respective

Uncertificated Principal Balance of each such Uncertificated REMIC 1 Interest;

provided, however, with respect to the first three Distribution Dates, such

amounts relating to the Initial Group I Mortgage Loans shall be allocated to

REMIC 1 Regular Interest LT1 and such amounts relating to the Subsequent Group I

Mortgage Loans shall be allocated to REMIC 1 Regular Interest LT1PF and (ii)

with respect to the Group II Mortgage Loans, to REMIC 1 Regular Interest LT2 and

REMIC 1 Regular Interest LT2PF, in each case to the extent of one month's

interest at the then applicable respective Uncertificated REMIC 1 Pass-Through

Rate on the respective Uncertificated Principal Balance of each such

Uncertificated REMIC 1 Interest; provided, however, with respect to the first

three Distribution Dates, such amounts relating to the Initial Group II Mortgage

Loans shall be allocated to REMIC 1 Regular Interest LT2 and such amounts

relating to the Subsequent Group II Mortgage Loans shall be allocated to REMIC 1

Regular Interest LT2PF.

 

                                       58

<PAGE>

 

                  For purposes of calculating the amount of Uncertificated

Accrued Interest for the REMIC 2 Regular Interests for any Distribution Date,

the aggregate amount of any Net Prepayment Interest Shortfalls and any Relief

Act Interest Shortfalls incurred in respect of the Mortgage Loans for any

Distribution Date shall be allocated among REMIC 2 Regular Interest LTAA, REMIC

2 Regular Interest LTIA1, REMIC 2 Regular Interest LTIIA1, REMIC 2 Regular

Interest LTIIA2, REMIC 2 Regular Interest LTIIA3, REMIC 2 Regular Interest LTM1,

REMIC 2 Regular Interest LTM2, REMIC 2 Regular Interest LTM3, REMIC 2 Regular

Interest LTM4, REMIC 2 Regular Interest LTM5, REMIC 2 Regular Interest LTM6,

REMIC 2 Regular Interest LTM7, REMIC 2 Regular Interest LTM8, REMIC 2 Regular

Interest LTM9, REMIC 2 Regular Interest LTM10, REMIC 2 Regular Interest LTM11,

REMIC 2 Regular Interest LTB1, REMIC 2 Regular Interest LTB2 and REMIC 2 Regular

Interest LTZZ PRO RATA based on, and to the extent of, one month's interest at

the then applicable respective Uncertificated REMIC 2 Pass-Through Rate on the

respective Uncertificated Principal Balance of each such REMIC 2 Regular

Interest.

 

 

 

                                       59

<PAGE>

 

                                   ARTICLE II

 

                           CONVEYANCE OF MORTGAGE LOANS;

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

                  SECTION 2.01 Conveyance of Mortgage Loans.

 

                  The Depositor, concurrently with the execution and delivery

hereof, does hereby transfer, assign, set over and otherwise convey in trust to

the Trustee without recourse for the benefit of the Certificateholders all the

right, title and interest of the Depositor, including any security interest

therein for the benefit of the Depositor, in and to (i) each Mortgage Loan

identified on the Mortgage Loan Schedule, including the related Cut-off Date

Principal Balance, all interest accruing thereon on and after the Cut-off Date

and all collections in respect of interest and principal due after the Cut-off

Date; (ii) property which secured each such Mortgage Loan and which has been

acquired by foreclosure or deed in lieu of foreclosure; (iii) its interest in

any insurance policies in respect of the Mortgage Loans; (iv) the rights of the

Depositor under the Mortgage Loan Purchase Agreement, (v) the right to receive

any amounts payable under the Cap Contract, (vi) all other assets included or to

be included in the Trust Fund and (vii) all proceeds of any of the foregoing.

Such assignment includes all interest and principal due and collected by the

Depositor or the Servicer after the Cut-off Date with respect to the Mortgage

Loans.

 

                  In connection with such transfer and assignment, the

Depositor, does hereby deliver to, and deposit with the Trustee, or its

designated agent (the "Custodian"), the following documents or instruments with

respect to each Initial Mortgage Loan so transferred and assigned, and in

accordance with Section 2.08, deliver or caused to be delivered to the Trustee

with respect to each Subsequent Mortgage Loan, the following documents or

instruments (with respect to each Mortgage Loan, a "Mortgage File"):

 

                  (i) the original Mortgage Note, endorsed either (A) in blank,

         in which case the Trustee shall cause the endorsement to be completed

         or (B) in the following form: "Pay to the order of Deutsche Bank

         National Trust Company, as Trustee, without recourse" or with respect

         to any lost Mortgage Note, an original Lost Note Affidavit stating that

         the original mortgage note was lost, misplaced or destroyed, together

         with a copy of the related mortgage note; provided, however, that such

         substitutions of Lost Note Affidavits for original Mortgage Notes may

         occur only with respect to Mortgage Loans, the aggregate Cut-off Date

         Principal Balance of which is less than or equal to 1.00% of the Pool

         Balance as of the Cut-off Date;

 

                  (ii) the original Mortgage with evidence of recording thereon,

         and the original recorded power of attorney, if the Mortgage was

         executed pursuant to a power of attorney, with evidence of recording

         thereon or, if such Mortgage or power of attorney has been submitted

         for recording but has not been returned from the applicable public

         recording office, has been lost or is not otherwise available, a copy

         of such Mortgage or power of attorney, as the case may be, certified to

         be a true and complete copy of the original submitted for recording;

 

                                       60

<PAGE>

 

                  (iii) an original Assignment, in form and substance acceptable

         for recording. The Mortgage shall be assigned either (A) in blank or

         (B) to "Deutsche Bank National Trust Company, as Trustee, without

         recourse";

 

                  (iv) an original copy of any intervening assignment of

         Mortgage showing a complete chain of assignments;

 

                  (v) the original or a certified copy of lender's title

         insurance policy; and

 

                  (vi) the original or copies of each assumption, modification,

         written assurance or substitution agreement, if any.

 

                  The Depositor herewith also delivers to the Trustee an

executed copy of the Mortgage Loan Purchase Agreement.

 

                  If any of the documents referred to in Section 2.01(ii), (iii)

or (iv) above has as of the Closing Date (or Subsequent Transfer Date, with

respect to Subsequent Mortgage Loans) been submitted for recording but either

(x) has not been returned from the applicable public recording office or (y) has

been lost or such public recording office has retained the original of such

document, the obligations of the Depositor to deliver such documents shall be

deemed to be satisfied upon (1) delivery to the Trustee or the Custodian no

later than the Closing Date (or Subsequent Transfer Date, with respect to

Subsequent Mortgage Loans), of a copy of each such document certified by the

Originator in the case of (x) above or the applicable public recording office in

the case of (y) above to be a true and complete copy of the original that was

submitted for recording and (2) if such copy is certified by the Originator,

delivery to the Trustee or the Custodian, promptly upon receipt thereof of

either the original or a copy of such document certified by the applicable

public recording office to be a true and complete copy of the original. If the

original lender's title insurance policy, or a certified copy thereof, was not

delivered pursuant to Section 2.01(v) above, the Depositor shall deliver or

cause to be delivered to the Trustee or the Custodian, the original or a copy of

a written commitment or interim binder or preliminary report of title issued by

the title insurance or escrow company, with the original or a certified copy

thereof to be delivered to the Trustee or the Custodian, promptly upon receipt

thereof. The Servicer or the Depositor shall deliver or cause to be delivered to

the Trustee or the Custodian promptly upon receipt thereof any other documents

constituting a part of a Mortgage File received with respect to any Mortgage

Loan, including, but not limited to, any original documents evidencing an

assumption or modification of any Mortgage Loan.

 

                  Upon discovery or receipt of notice of any materially

defective document in, or that a document is missing from, a Mortgage File, the

Trustee (or the Custodian on behalf of the Trustee) shall notify the Servicer

and the Servicer shall enforce the obligations of the Seller under the Mortgage

Loan Purchase Agreement to cure such defect or deliver such missing document to

the Trustee or the Custodian within 120 days. If the Seller does not cure such

defect or deliver such missing document within such time period, the Servicer

shall enforce the obligations of the Seller to either repurchase or substitute

for such Mortgage Loan in accordance with Section 2.03. In connection with the

foregoing, it is understood that the Trustee (or the

 

 

                                       61

<PAGE>

 

Custodian on behalf of the Trustee) shall have no duty to discover any such

defects except in the course of performing its review of the Mortgage Files to

the extent set forth herein.

 

                  The Trustee shall enforce the obligations of the Seller under

the Mortgage Loan Purchase Agreement to cause the Assignments which were

delivered in blank to be completed and to record all Assignments referred to in

Section 2.01(iii) hereof and, to the extent necessary, in Section 2.01(iv)

hereof. The Trustee shall enforce the obligations of the Seller under the

Mortgage Loan Purchase Agreement to deliver such assignments for recording

within 180 days of the Closing Date. In the event that any such Assignment is

lost or returned unrecorded because of a defect therein, the Trustee shall

enforce the obligations of the Seller under the Mortgage Loan Purchase Agreement

to promptly have a substitute Assignment prepared or have such defect cured, as

the case may be, and thereafter cause each such Assignment to be duly recorded.

 

                  Notwithstanding the foregoing, for administrative convenience

and facilitation of servicing and to reduce closing costs, the Assignments of

Mortgage shall not be required to be submitted for recording (except with

respect to any Mortgage Loan located in Maryland) unless the Trustee and the

Depositor receive notice that such failure to record would result in a

withdrawal or a downgrading by any Rating Agency of the rating on any Class of

Certificates; provided, however, each Assignment shall be submitted for

recording in the manner described above, at no expense to the Trust Fund or

Trustee, upon the earliest to occur of: (i) reasonable direction by the Holders

of Certificates entitled to at least 25% of the Voting Rights, (ii) the

occurrence of a Servicer Event of Termination, (iii) the occurrence of a

bankruptcy, insolvency or foreclosure relating to the Seller, (iv) the

occurrence of a servicing transfer as described in Section 7.02 hereof, (v) upon

receipt of notice from the Servicer, the occurrence of a bankruptcy, insolvency

or foreclosure relating to the Mortgagor under the related Mortgage and (vi)

upon receipt of notice from the Servicer, any Mortgage Loan that is 90 days or

more Delinquent. In the event of (i) through (vi) set forth in the immediately

preceding sentence, the Trustee shall enforce the obligations of the Seller to

deliver such Assignments for recording as provided above, promptly and in any

event within 30 days following receipt of notice by the Seller. Notwithstanding

the foregoing, if the Seller fails to pay the cost of recording the Assignments,

such expense will be paid by the Trustee and the Trustee shall be reimbursed for

such expenses by the Trust.

 

                  In the event that any Mortgage Note is endorsed in blank as of

the Closing Date, promptly following the Closing Date, the Trustee (or the

Custodian on behalf of the Trustee) shall cause (at the Seller's expense) such

endorsements to be completed as follows: "Pay to the order of Deutsche Bank

National Trust Company, as Trustee, without recourse."

 

                  The Servicer shall forward to the Custodian original documents

evidencing an assumption, modification, consolidation or extension of any

Mortgage Loan entered into in accordance with this Agreement within two weeks of

their execution; provided, however, that the Servicer shall provide the

Custodian with a certified true copy of any such document submitted for

recordation within two weeks of its execution, and shall provide the original of

any document submitted for recordation or a copy of such document certified by

the appropriate public recording office to be a true and complete copy of the

original within 365 days of its

 

 

                                       62

<PAGE>

 

submission for recordation. In the event that the Servicer cannot provide a copy

of such document certified by the public recording office within such 365 day

period, the Servicer shall deliver to the Custodian, within such 365 day period,

an Officers' Certificate of the Servicer which shall (A) identify the recorded

document, (B) state that the recorded document has not been delivered to the

Custodian due solely to a delay caused by the public recording office, (C) state

the amount of time generally required by the applicable recording office to

record and return a document submitted for recordation, if known and (D) specify

the date the applicable recorded document is expected to be delivered to the

Custodian, and, upon receipt of a copy of such document certified by the public

recording office, the Servicer shall immediately deliver such document to the

Custodian. In the event the appropriate public recording office will not certify

as to the accuracy of such document, the Servicer shall deliver a copy of such

document certified by an officer of the Servicer to be a true and complete copy

of the original to the Custodian.

 

                  The parties hereto understand and agree that it is not

intended that any Mortgage Loan be included in the Trust that is a "High-Cost

Home Loan" as defined by the Homeownership and Equity Protection Act of 1994 or

any other applicable predatory or abusive lending laws.

 

                  The Depositor hereby directs the Trustee to execute, deliver

and perform its obligations under the Cap Contract on the Closing Date and

thereafter on behalf of the Holders of the Adjustable-Rate Certificates. The

Depositor, the Servicer and the Holders of the Adjustable-Rate Certificates by

their acceptance of such Certificates acknowledge and agree that the Trustee

shall execute, deliver and perform its obligations under the Cap Contract and

shall do so solely in its capacity as Trustee of the Trust Fund and not in its

individual capacity.

 

                  SECTION 2.02 Acceptance by Trustee.

 

                  Subject to the provisions of Section 2.01 and subject to the

review described below and any exceptions noted on the exception report

described in the next paragraph below, the Trustee (or the Custodian on behalf

of the Trustee) acknowledges receipt of the documents referred to in Section

2.01 above and all other assets included in the definition of "Trust Fund" and

declares that it holds and will hold such documents and the other documents

delivered to it constituting a Mortgage File, and that it holds or will hold all

such assets and such other assets included in the definition of "Trust Fund" in

trust for the exclusive use and benefit of all present and future

Certificateholders.

 

                  The Trustee agrees, for the benefit of the Certificateholders,

to review, or that it has reviewed pursuant to Section 2.01 (or to cause the

Custodian to review or that it has caused the Custodian to have reviewed) each

Mortgage File on or prior to the Closing Date, with respect to each Initial

Mortgage Loan (or, with respect to any document delivered after the Startup Day,

within 45 days of receipt and with respect to any Qualified Substitute Mortgage

Loan, within 45 days after the assignment thereof). The Trustee further agrees,

for the benefit of the Certificateholders, to certify (or cause the Custodian to

certify under the Custodial Agreement) to the Depositor and the Servicer in

substantially the form attached hereto as Exhibit F-1, within 45 days after the

Closing Date, with respect to each Initial Mortgage Loan (or, with respect to

any

 

 

                                       63

<PAGE>

 

document delivered after the Startup Day, within 45 days of receipt and with

respect to any Qualified Substitute Mortgage, within 45 days after the

assignment thereof) that, as to each Mortgage Loan listed in the Mortgage Loan

Schedule (other than any Mortgage Loan paid in full or any Mortgage Loan

specifically identified in the exception report annexed thereto as not being

covered by such certification), (i) all documents required to be delivered to it

pursuant to Section 2.01 of this Agreement are in its possession, (ii) such

documents have been reviewed by it and have not been mutilated, damaged or torn

and appear on their face to relate to such Mortgage Loan and (iii) based on its

examination and only as to the foregoing, the information set forth in the

Mortgage Loan Schedule that corresponds to items (1) and (3) of the Mortgage

Loan Schedule accurately reflects information set forth in the Mortgage File. It

is herein acknowledged that, in conducting such review, the Trustee (or the

Custodian, as applicable) is under no duty or obligation to inspect, review or

examine any such documents, instruments, certificates or other papers to

determine that they are genuine, legally enforceable, valid or binding or

appropriate for the represented purpose or that they have actually been recorded

or that they are other than what they purport to be on their face.

 

                  Prior to the first anniversary date of this Agreement the

Trustee shall deliver (or cause the Custodian to deliver) to the Depositor and

the Servicer a final certification in the form annexed hereto as Exhibit F-2,

with any applicable exceptions noted thereon.

 

                  If in the process of reviewing the Mortgage Files and making

or preparing, as the case may be, the certifications referred to above, the

Trustee (or the Custodian, as applicable) finds any document or documents

constituting a part of a Mortgage File to be missing or not to conform with

respect to any characteristics which are within the scope of the Trustee's (or

the Custodian's, as applicable) review as provided herein, at the conclusion of

its review, the Trustee shall so notify the Seller, the Depositor and the

Servicer. In addition, upon the discovery by the Depositor or the Servicer (or

upon receipt by the Trustee of written notification of such breach) of a breach

of any of the representations and warranties made by the Seller in the Mortgage

Loan Purchase Agreement in respect of any Mortgage Loan which materially

adversely affects such Mortgage Loan or the interests of the related

Certificateholders in such Mortgage Loan, the party discovering such breach

shall give prompt written notice to the other parties to this Agreement.

 

                  The Depositor and the Trustee intend that the assignment and

transfer herein contemplated constitute a sale of the Mortgage Loans, the

related Mortgage Notes and the related documents, conveying good title thereto

free and clear of any liens and encumbrances, from the Depositor to the Trustee

in trust for the benefit of the Certificateholders and that such property not be

part of the Depositor's estate or property of the Depositor in the event of any

insolvency by the Depositor. In the event that such conveyance is deemed to be,

or to be made as security for, a loan, the parties intend that the Depositor

shall be deemed to have granted and does hereby grant to the Trustee a first

priority perfected security interest in all of the Depositor's right, title and

interest in and to the Mortgage Loans, the related Mortgage Notes and the

related documents, and that this Agreement shall constitute a security agreement

under applicable law.

 

                                       64

<PAGE>

 

                  SECTION 2.03 Repurchase or Substitution of Mortgage Loans by

                               the Seller.

 

                   (a) Upon discovery or receipt of written notice of any

materially defective document in, or that a document is missing from, a Mortgage

File or of the breach by the Seller of any representation, warranty or covenant

under the Mortgage Loan Purchase Agreement in respect of any Mortgage Loan which

materially adversely affects the value of such Mortgage Loan or the interest

therein of the Certificateholders, the Trustee shall promptly notify the

Servicer of such defect, missing document or breach and the Servicer shall

request that the Seller deliver such missing document or cure such defect or

breach within 120 days from the date the Seller was notified of such missing

document, defect or breach, and if the Seller does not deliver such missing

document or cure such defect or breach in all material respects during such

period, the Servicer shall enforce the Seller's obligation under the Mortgage

Loan Purchase Agreement and notify the Seller of its obligation to repurchase

such Mortgage Loan from the Trust Fund at the Purchase Price on or prior to the

Determination Date following the expiration of such 120 day period (subject to

Section 2.03(e)); provided that, in connection with any such breach that could

not reasonably have been cured within such 120 day period, if the Seller has

commenced to cure such breach within such 120 day period, the Seller shall be

permitted to proceed thereafter diligently and expeditiously to cure the same

within the additional period provided under the Mortgage Loan Purchase

Agreement. The Purchase Price for the repurchased Mortgage Loan shall be

remitted to the Servicer for deposit in the Collection Account, and the Trustee

(or the Custodian on behalf of the Trustee), upon receipt of written

certification from the Servicer of such deposit, shall release to the Seller the

related Mortgage File and shall execute and deliver such instruments of transfer

or assignment, in each case without recourse, as the Seller shall furnish to it

and as shall be necessary to vest in the Seller any Mortgage Loan released

pursuant hereto and the Trustee shall have no further responsibility with regard

to such Mortgage File (it being understood that neither the Trustee nor the

Custodian shall any responsibility for determining the sufficiency of such

assignment for its intended purpose). In lieu of repurchasing any such Mortgage

Loan as provided above, the Seller may cause such Mortgage Loan to be removed

from the Trust Fund (in which case it shall become a Deleted Mortgage Loan) and

substitute one or more Qualified Substitute Mortgage Loans in the manner and

subject to the limitations set forth in Section 2.03(d); provided, however, the

Seller may not substitute for any Mortgage Loan which breaches a representation

or warranty regarding abusive or predatory lending laws. It is understood and

agreed that the obligation of the Seller to cure or to repurchase (or to

substitute for) any Mortgage Loan as to which a document is missing, a material

defect in a constituent document exists or as to which such a breach has

occurred and is continuing shall constitute the sole remedy against the Seller

respecting such omission, defect or breach available to the Trustee on behalf of

the Certificateholders.

 

                  (b) Within 90 days of the earlier of discovery by the

Depositor or receipt of notice by the Depositor of the breach of any

representation, warranty or covenant of the Depositor set forth in Section 2.06,

which materially and adversely affects the interests of the Certificateholders

in any Mortgage Loan, the Depositor shall cure such breach in all material

respects.

 

                  (c) Within 90 days of the earlier of discovery by the Servicer

or receipt of notice by the Servicer of the breach of any representation,

warranty or covenant of the Servicer

 

 

                                       65

<PAGE>

 

set forth in Section 2.05 which materially and adversely affects the interests

of the Certificateholders in any Mortgage Loan, the Servicer shall cure such

breach in all material respects.

 

                   (d) Any substitution of Qualified Substitute Mortgage Loans

for Deleted Mortgage Loans made pursuant to Section 2.03(a) must be effected

prior to the last Business Day that is within two years after the Closing Date.

As to any Deleted Mortgage Loan for which the Seller substitutes a Qualified

Substitute Mortgage Loan or Loans, such substitution shall be effected by the

Seller delivering to the Trustee, for such Qualified Substitute Mortgage Loan or

Loans, the Mortgage Note, the Mortgage and the Assignment to the Trustee, and

such other documents and agreements, with all necessary endorsements thereon, as

are required by Section 2.01, together with an Officers' Certificate providing

that each such Qualified Substitute Mortgage Loan satisfies the definition

thereof and specifying the Substitution Adjustment (as described below), if any,

in connection with such substitution. The Trustee shall acknowledge receipt for

such Qualified Substitute Mortgage Loan or Loans and, within 45 days thereafter,

shall review such documents as specified in Section 2.02 and deliver (or cause

the Custodian to deliver under the Custodial Agreement) to the Servicer, with

respect to such Qualified Substitute Mortgage Loan or Loans, a certification

substantially in the form attached hereto as Exhibit F-1, with any applicable

exceptions noted thereon. Within one year of the date of substitution, the

Trustee shall deliver (or cause the Custodian to deliver under the Custodial

Agreement) to the Servicer a certification substantially in the form of Exhibit

F-2 hereto with respect to such Qualified Substitute Mortgage Loan or Loans,

with any applicable exceptions noted thereon. Monthly Payments due with respect

to Qualified Substitute Mortgage Loans in the month of substitution are not part

of the Trust Fund and will be retained by the Seller. For the month of

substitution, distributions to Certificateholders will reflect the collections

and recoveries in respect of such Deleted Mortgage Loan in the Due Period

preceding the month of substitution and the Seller shall thereafter be entitled

to retain all amounts subsequently received in respect of such Deleted Mortgage

Loan. The Servicer shall give or cause to be given written notice to the

Trustee, who shall forward such notice to the Certificateholders, that such

substitution has taken place, shall amend the Mortgage Loan Schedule to reflect

the removal of such Deleted Mortgage Loan from the terms of this Agreement and

the substitution of the Qualified Substitute Mortgage Loan or Loans and shall

deliver a copy of such amended Mortgage Loan Schedule to the Trustee. Upon such

substitution by the Seller such Qualified Substitute Mortgage Loan or Loans

shall constitute part of the Mortgage Pool and shall be subject in all respects

to the terms of this Agreement and the Mortgage Loan Purchase Agreement,

including all applicable representations and warranties thereof included in the

Mortgage Loan Purchase Agreement as of the date of substitution.

 

                  For any month in which the Seller substitutes one or more

Qualified Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the

Servicer will determine the amount (the "Substitution Adjustment"), if any, by

which the aggregate Purchase Price of all such Deleted Mortgage Loans exceeds

the aggregate, as to each such Qualified Substitute Mortgage Loan, of the Stated

Principal Balance thereof as of the date of substitution, together with one

month's interest on such Stated Principal Balance at the applicable Mortgage

Rate. On the date of such substitution, the Seller will deliver or cause to be

delivered to the Servicer for deposit in the Collection Account an amount equal

to the Substitution Adjustment, if any, and

 

 

                                       66

<PAGE>

 

the Trustee (or the Custodian on behalf of the Trustee), upon receipt of the

related Qualified Substitute Mortgage Loan or Loans and certification by the

Servicer of such deposit, shall release to the Seller the related Mortgage File

or Files and shall execute and deliver such instruments of transfer or

assignment, in each case without recourse, as the Seller shall deliver to it and

as shall be necessary to vest therein any Deleted Mortgage Loan released

pursuant hereto.

 

                  In addition, the Seller shall obtain at its own expense and

deliver to the Trustee an Opinion of Counsel to the effect that such

substitution will not cause (a) any federal tax to be imposed on the Trust Fund,

including without limitation, any federal tax imposed on "prohibited

transactions" under Section 860F(a)(I) of the Code or on "contributions after

the startup date" under Section 860G(d)(I) of the Code or (b) any REMIC to fail

to qualify as a REMIC at any time that any Certificate is outstanding. If such

Opinion of Counsel can not be delivered, then such substitution may only be

effected at such time as the required Opinion of Counsel can be given.

 

                  (e) Upon discovery by the Depositor, the Servicer or the

Trustee that any Mortgage Loan does not constitute a "qualified mortgage" within

the meaning of Section 860G(a)(3) of the Code, the party discovering such fact

shall within two Business Days give written notice thereof to the other parties

hereto. In connection therewith, the Seller or the Depositor, as the case may

be, shall repurchase or, subject to the limitations set forth in Section

2.03(d), substitute one or more Qualified Substitute Mortgage Loans for the

affected Mortgage Loan within 90 days of the earlier of discovery or receipt of

such notice with respect to such affected Mortgage Loan. Such repurchase or

substitution shall be made (i) by the Seller if the affected Mortgage Loan's

status as a non-qualified mortgage is or results from a breach of any

representation, warranty or covenant made by the Seller under the Mortgage Loan

Purchase Agreement or (ii) the Depositor, if the affected Mortgage Loan's status

as a non-qualified mortgage is a breach of any representation or warranty of the

Depositor set forth in Section 2.06, or if its status as a non-qualified

mortgage is a breach of no representation or warranty. Any such repurchase or

substitution shall be made in the same manner as set forth in Section 2.03(a) or

2.03(d), if made by the Seller, or Section 2.03(b), if made by the Depositor.

The Trustee (or the Custodian on behalf of the Trustee) shall reconvey to the

Depositor or the Seller, as the case may be, the Mortgage Loan to be released

pursuant hereto in the same manner, and on the same terms and conditions, as it

would a Mortgage Loan repurchased for breach of a representation or warranty.

 

                  SECTION 2.04 Intentionally Omitted.

 

                  SECTION 2.05 Representations, Warranties and Covenants of the

                               Servicer.

 

                  The Servicer hereby represents, warrants and covenants to the

Trustee, for the benefit of each of the Trustee and the Certificateholders and

to the Depositor that as of the Closing Date or as of such date specifically

provided herein:

 

                  (i) The Servicer is duly organized, validly existing, and in

         good standing under the laws of the jurisdiction of its formation and

         has all licenses necessary to carry on its business as now being

         conducted and is licensed, qualified and in good standing in

 

 

                                       67

<PAGE>

 

         the states where the Mortgaged Property is located (or is otherwise

         exempt under applicable law from such qualification) if the laws of

         such state require licensing or qualification in order to conduct

         business of the type conducted by the Servicer or to ensure the

         enforceability or validity of each Mortgage Loan; the Servicer has the

         power and authority to execute and deliver this Agreement and to

         perform in accordance herewith; the execution, delivery and performance

         of this Agreement (including all instruments of transfer to be

         delivered pursuant to this Agreement) and all documents and instruments

         contemplated hereby which are executed and delivered by the Servicer

         and the consummation of the transactions contemplated hereby have been

         duly and validly authorized; this Agreement and all documents and

         instruments contemplated hereby which are executed and delivered by the

         Servicer, assuming due authorization, execution and delivery by the

         other parties hereto, evidences the valid, binding and enforceable

         obligation of the Servicer, subject to applicable bankruptcy,

         insolvency, reorganization, moratorium or other similar laws affecting