Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CITIGROUP MORTGAGE LOAN TRUST INC. | OPTION ONE MORTGAGE CORPORATION | DEUTSCHE BANK NATIONAL TRUST COMPANY You are currently viewing:
This Pooling and Servicing Agreement involves

CITIGROUP MORTGAGE LOAN TRUST INC. | OPTION ONE MORTGAGE CORPORATION | DEUTSCHE BANK NATIONAL TRUST COMPANY

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 2/22/2005

POOLING AND SERVICING AGREEMENT, Parties: citigroup mortgage loan trust inc. , option one mortgage corporation , deutsche bank national trust company
50 of the Top 250 law firms use our Products every day

 

 

 

                                   EXHIBIT 4.1

 

<PAGE>

 

 

                       CITIGROUP MORTGAGE LOAN TRUST INC.

 

                                    Depositor

 

 

 

                         OPTION ONE MORTGAGE CORPORATION

 

                                     Servicer

 

 

 

                                       and

 

 

 

                      DEUTSCHE BANK NATIONAL TRUST COMPANY

 

                                     Trustee

 

 

 

                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 1, 2005

 

 

 

                 Citigroup Mortgage Loan Trust, Series 2005-OPT1

                     Asset Backed Pass-Through Certificates

 

                                Series 2005-OPT1

 

<PAGE>

 

 

                                TABLE OF CONTENTS

 

 

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

<TABLE>

<CAPTION>

 

<S>             <C>                                                                             <C>

SECTION 1.01.   Defined Terms.....................................................................1

SECTION 1.02.   Allocation of Certain Interest Shortfalls........................................44

 

                                   ARTICLE II

 

         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

 

SECTION 2.01.   Conveyance of the Mortgage Loans.................................................46

SECTION 2.02.   Acceptance of REMIC I by Trustee.................................................49

SECTION 2.03.   Repurchase or Substitution of Mortgage Loans by the Originator

               or the Seller....................................................................50

SECTION 2.04.   Reserved.........................................................................53

SECTION 2.05.   Representations, Warranties and Covenants of the Servicer........................53

SECTION 2.06.   Issuance of the REMIC I Regular Interests and the Class R-I Interest.............55

SECTION 2.07.   [Reserved].......................................................................55

SECTION 2.08.   Conveyance of REMIC Regular Interests and Acceptance of REMIC I, REMIC

               II, REMIC III and REMIC IV by the Trustee; Issuance of Certificates..............55

 

                                    ARTICLE III

 

               ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

 

SECTION 3.01.   Servicer to Act as Servicer......................................................58

SECTION 3.02.   Sub-Servicing Agreements Between Servicer and Sub-Servicers......................60

SECTION 3.03.   Successor Sub-Servicers..........................................................61

SECTION 3.04.   Liability of the Servicer........................................................61

SECTION 3.05.   No Contractual Relationship Between Sub-Servicers, the Trustee or

               Certificateholders...............................................................62

SECTION 3.06.   Assumption or Termination of Sub-Servicing Agreements by Trustee.................62

SECTION 3.07.   Collection of Certain Mortgage Loan Payments.....................................62

SECTION 3.08.   Sub-Servicing Accounts...........................................................63

SECTION 3.09.   Collection of Taxes, Assessments and Similar Items; Servicing Accounts...........63

SECTION 3.10.   Collection Account and Distribution Account......................................64

SECTION 3.11.   Withdrawals from the Collection Account and Distribution Account.................67

SECTION 3.12.   Investment of Funds in the Collection Account and the Distribution

               Account..........................................................................69

SECTION 3.13.   [Reserved].......................................................................70

</TABLE>

 

 

                                        i

<PAGE>

 

 

<TABLE>

<CAPTION>

 

<S>             <C>                                                                             <C>

SECTION 3.14.   Maintenance of Hazard Insurance and Errors and Omissions and Fidelity

               Coverage.........................................................................70

SECTION 3.15.   Enforcement of Due-On-Sale Clauses; Assumption Agreements........................72

SECTION 3.16.   Realization Upon Defaulted Mortgage Loans........................................73

SECTION 3.17.   Trustee to Cooperate; Release of Mortgage Files..................................75

SECTION 3.18.   Servicing Compensation...........................................................76

SECTION 3.19.   Reports to the Trustee; Collection Account Statements............................76

SECTION 3.20.   Statement as to Compliance.......................................................77

SECTION 3.21.   Independent Public Accountants' Servicing Report.................................77

SECTION 3.22.   Access to Certain Documentation..................................................77

SECTION 3.23.   Title, Management and Disposition of REO Property................................78

SECTION 3.24.   Obligations of the Servicer in Respect of Prepayment Interest Shortfalls.........81

SECTION 3.25.   [Reserved].......................................................................81

SECTION 3.26.   Obligations of the Servicer in Respect of Mortgage Rates and Monthly

                Payments.........................................................................81

SECTION 3.27.   Solicitations....................................................................82

SECTION 3.28.   Net WAC Rate Carryover Reserve Account...........................................82

SECTION 3.29.   Advance Facility.................................................................83

 

                                   ARTICLE IV

 

                         PAYMENTS TO CERTIFICATEHOLDERS

 

SECTION 4.01.   Distributions....................................................................85

SECTION 4.02.   Statements to Certificateholders.................................................91

SECTION 4.03.   Remittance Reports; Advances.....................................................94

SECTION 4.04.   Allocation of Realized Losses....................................................95

SECTION 4.05.   Compliance with Withholding Requirements.........................................97

SECTION 4.06.   Exchange Commission; Additional Information......................................98

 

                                    ARTICLE V

 

                                THE CERTIFICATES

 

SECTION 5.01.   The Certificates................................................................100

SECTION 5.02.   Registration of Transfer and Exchange of Certificates...........................102

SECTION 5.03.   Mutilated, Destroyed, Lost or Stolen Certificates...............................107

SECTION 5.04.   Persons Deemed Owners...........................................................107

SECTION 5.05.   Certain Available Information...................................................108

 

                                   ARTICLE VI

 

                         THE DEPOSITOR AND THE SERVICER

 

SECTION 6.01.   Liability of the Depositor and the Servicer.....................................109

SECTION 6.02.   Merger or Consolidation of the Depositor or the Servicer........................109

SECTION 6.03.   Limitation on Liability of the Depositor, the Servicer and Others...............109

SECTION 6.04.   Limitation on Resignation of the Servicer.......................................110

SECTION 6.05.   Rights of the Depositor in Respect of the Servicer..............................111

</TABLE>

 

 

                                        ii

<PAGE>

 

 

                                   ARTICLE VII

 

                                     DEFAULT

 

<TABLE>

<CAPTION>

 

<S>             <C>                                                                             <C>

SECTION 7.01.   Servicer Events of Default......................................................113

SECTION 7.02.   Trustee to Act; Appointment of Successor........................................115

SECTION 7.03.   Notification to Certificateholders..............................................116

SECTION 7.04.   Waiver of Servicer Events of Default............................................116

 

                                  ARTICLE VIII

 

                             CONCERNING THE TRUSTEE

 

SECTION 8.01.   Duties of Trustee...............................................................117

SECTION 8.02.   Certain Matters Affecting the Trustee...........................................118

SECTION 8.03.   Trustee Not Liable for Certificates or Mortgage Loans...........................119

SECTION 8.04.   Trustee May Own Certificates....................................................119

SECTION 8.05.   Trustee's Fees and Expenses.....................................................120

SECTION 8.06.   Eligibility Requirements for Trustee............................................121

SECTION 8.07.   Resignation and Removal of the Trustee..........................................121

SECTION 8.08.   Successor Trustee...............................................................122

SECTION 8.09.   Merger or Consolidation of Trustee..............................................122

SECTION 8.10.   Appointment of Co-Trustee or Separate Trustee...................................122

SECTION 8.11.   Appointment of the Custodian....................................................124

SECTION 8.12.   Appointment of Office or Agency.................................................124

SECTION 8.13.   Representations and Warranties of the Trustee...................................124

 

                                    ARTICLE IX

 

                                   TERMINATION

 

SECTION 9.01.   Termination Upon Repurchase or Liquidation of All Mortgage Loans................126

SECTION 9.02.   Additional Termination Requirements.............................................128

 

                                    ARTICLE X

 

                                REMIC PROVISIONS

 

SECTION 10.01. REMIC Administration............................................................129

SECTION 10.02. Prohibited Transactions and Activities..........................................131

SECTION 10.03. Servicer and Trustee Indemnification............................................132

 

                                   ARTICLE XI

 

                            MISCELLANEOUS PROVISIONS

 

SECTION 11.01. Amendment.......................................................................133

SECTION 11.02. Recordation of Agreement; Counterparts..........................................134

SECTION 11.03. Limitation on Rights of Certificateholders......................................134

SECTION 11.04. Governing Law...................................................................135

SECTION 11.05. Notices.........................................................................135

</TABLE>

 

 

                                       iii

<PAGE>

 

 

<TABLE>

<CAPTION>

 

<S>             <C>                                                                             <C>

SECTION 11.06. Severability of Provisions......................................................136

SECTION 11.07. Notice to Rating Agencies.......................................................136

SECTION 11.08. Article and Section References..................................................137

SECTION 11.09. Grant of Security Interest......................................................137

 

                                   ARTICLE XII

 

                    RIGHTS OF THE CLASS CE CERTIFICATEHOLDER

 

SECTION 12.01. Reports and Notices.............................................................138

SECTION 12.02. Class CE Certificateholder's Directions With Respect to Defaulted

               Mortgage Loans..................................................................139

</TABLE>

 

 

 

 

 

                                       iv

<PAGE>

 

 

Exhibits

--------

 

Exhibit A-1     Form of Class A-1A Certificate

Exhibit A-2     Form of Class A-1B Certificate

Exhibit A-3     Form of Class A-1C Certificate

Exhibit A-4     Form of Class M-1 Certificate

Exhibit A-5     Form of Class M-2 Certificate

Exhibit A-6     Form of Class M-3 Certificate

Exhibit A-7     Form of Class M-4 Certificate

Exhibit A-8     Form of Class M-5 Certificate

Exhibit A-9     Form of Class M-6 Certificate

Exhibit A-10    Form of Class M-7 Certificate

Exhibit A-11    Form of Class M-8 Certificate

Exhibit A-12    Form of Class M-9 Certificate

Exhibit A-13    Form of Class M-10 Certificate

Exhibit A-14    Form of Class CE Certificate

Exhibit A-15    Form of Class P Certificate

Exhibit A-16    Form of Class R Certificate

Exhibit A-17    Form of Class R-X Certificate

Exhibit B       Form of Custodial Agreement

Exhibit C-1     Form of Trustee's Initial Certification

Exhibit C-2     Form of Trustee's Final Certification

Exhibit C-3     [Reserved]

Exhibit D       Form of Mortgage Loan Purchase Agreement

Exhibit E       Request for Release

Exhibit F-1     Form of Transferor Representation Letter and Form of

               Transferee Representation Letter in Connection with Transfer

               of the Private Certificates Pursuant to Rule 144A Under the

                1933 Act

Exhibit F-2     Form of Transfer Affidavit and Agreement and Form of

               Transferor Affidavit in Connection with Transfer of Residual

               Certificates

Exhibit G       Form of Certification with respect to ERISA and the Code

Exhibit H       Form of Lost Note Affidavit

Exhibit I-1     Form of Certification to Be Provided by the Depositor with Form

               10-K

Exhibit I-2     Form of Certification to Be Provided to Depositor by the Trustee

Exhibit I-3     Form of Certification to Be Provided to Depositor by the Servicer

Exhibit J       Form of Annual Statement as to Compliance

Exhibit K       Form of Cap Contracts

Exhibit L       Form of Report Pursuant to Section 12.01

 

Schedule 1      Mortgage Loan Schedule

Schedule 2      Prepayment Charge Schedule

 

 

                                        v

<PAGE>

 

 

                  This Pooling and Servicing Agreement, is dated and effective

as of February 1, 2005, among CITIGROUP MORTGAGE LOAN TRUST INC. as Depositor,

OPTION ONE MORTGAGE CORPORATION as Servicer and DEUTSCHE BANK NATIONAL TRUST

COMPANY as Trustee.

 

                             PRELIMINARY STATEMENT:

 

                  The Depositor intends to sell pass-through certificates to be

issued hereunder in multiple classes, which in the aggregate will evidence the

entire beneficial ownership interest in each REMIC (as defined herein) created

hereunder. The Trust Fund will consist of a segregated pool of assets comprised

of the Mortgage Loans and certain other related assets subject to this

Agreement.

 

                                     REMIC I

                                     -------

 

                  As provided herein, the Trustee will elect to treat the

segregated pool of assets consisting of the Mortgage Loans and certain other

related assets (other than any Servicer Prepayment Charge Payment Amounts, the

Net WAC Rate Carryover Reserve Account and the Cap Contracts) subject to this

Agreement as a REMIC for federal income tax purposes, and such segregated pool

of assets will be designated as "REMIC I." The Class R-I Interest will be the

sole class of "residual interests" in REMIC I for purposes of the REMIC

Provisions (as defined herein). The following table irrevocably sets forth the

designation, the REMIC I Remittance Rate, the initial Uncertificated Balance

and, for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii),

the "latest possible maturity date" for each of the REMIC I Regular Interests

(as defined herein). None of the REMIC I Regular Interests will be certificated.

 

 

<TABLE>

<CAPTION>

 

                      REMIC I                   Initial                Latest Possible

Designation        Remittance Rate        Uncertificated Balance        Maturity Date(1)

-----------        ---------------        ----------------------        ----------------

<S>                  <C>                     <C>                        <C>

  I-LTAA             Variable(2)             $   797,626,221.27          January 25, 2035

  I-LTA1A            Variable(2)             $     2,901,500.00          January 25, 2035

  I-LTA1B            Variable(2)             $     3,142,860.00          January 25, 2035

  I-LTA1C            Variable(2)             $       462,796.00          January 25, 2035

  I-LTM1             Variable(2)             $       297,076.00          January 25, 2035

  I-LTM2             Variable(2)             $       240,103.00          January 25, 2035

  I-LTM3             Variable(2)             $       154,643.00          January 25, 2035

  I-LTM4             Variable(2)             $       134,295.00          January 25, 2035

  I-LTM5             Variable(2)             $       130,226.00          January 25, 2035

  I-LTM6             Variable(2)             $       118,017.00          January 25, 2035

  I-LTM7             Variable(2)             $        101,739.00          January 25, 2035

  I-LTM8             Variable(2)             $        65,113.00          January 25, 2035

  I-LTM9             Variable(2)             $        81,391.00          January 25, 2035

  I-LTM10            Variable(2)             $         89,530.00          January 25, 2035

  I-LTZZ             Variable(2)             $     8,358,797.15          January 25, 2035

   I-LTP             Variable(2)             $           100.00          January 25, 2035

</TABLE>

 

_______________

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date immediately following the maturity date for the

     Mortgage Loan with the latest maturity date has been designated as the

     "latest possible maturity date" for each REMIC I Regular Interest.

(2)   Calculated in accordance with the definition of "REMIC I Remittance Rate"

     herein.

 

 

                                       vi

<PAGE>

 

 

                                    REMIC II

                                    --------

 

                  As provided herein, the Trustee will elect to treat the

segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC II." The Class R-II Interest will evidence the sole class

of "residual interests" in REMIC II for purposes of the REMIC Provisions under

federal income tax law. The following table irrevocably sets forth the

designation, the Pass-Through Rate, the initial aggregate Certificate Principal

Balance and, for purposes of satisfying Treasury regulation Section

1.860G-1(a)(4)(iii), the "latest possible maturity date" for the indicated

Classes of Certificates.

 

 

<TABLE>

<CAPTION>

 

                                                   Initial Aggregate

                                                Certificate Principal        Latest Possible

   Designation           Pass-Through Rate               Balance               Maturity Date(1)

   -----------           -----------------               -------               ----------------

<S>                         <C>                      <C>                       <C>

   Class A-1A               Variable(2)              $   290,150,000.00         January 25, 2035

   Class A-1B                Variable(2)              $   314,286,000.00         January 25, 2035

   Class A-1C               Variable(2)              $    46,279,600.00         January 25, 2035

    Class M-1               Variable(2)              $    29,707,600.00         January 25, 2035

     Class M-2               Variable(2)              $    24,010,300.00         January 25, 2035

    Class M-3               Variable(2)              $    15,464,300.00         January 25, 2035

    Class M-4               Variable(2)              $    13,429,500.00          January 25, 2035

    Class M-5               Variable(2)              $    13,022,600.00         January 25, 2035

    Class M-6               Variable(2)              $    11,801,700.00         January 25, 2035

    Class M-7               Variable(2)               $    10,173,900.00         January 25, 2035

    Class M-8               Variable(2)              $     6,511,300.00         January 25, 2035

    Class M-9               Variable(2)              $     8,139,100.00         January 25, 2035

   Class M-10                Variable(2)              $     8,953,000.00         January 25, 2035

Class CE Interest           Variable(3)              $    21,975,407.42         January 25, 2035

Class P Interest              N/A(4)                 $           100.00         January 25, 2035

</TABLE>

 

_______________

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date immediately following the maturity date for the

     Mortgage Loans with the latest maturity date has been designated as the

      "latest possible maturity date" for each Class of Certificates.

(2)   Calculated in accordance with the definition of "Pass-Through Rate" herein.

(3)   The Class CE Interest will accrue interest at its variable Pass-Through

     Rate on the Notional Amount of the Class CE Interest outstanding from time

     to time which shall equal the aggregate Uncertificated Balance of the REMIC

     I Regular Interests (other than REMIC I Regular Interest I-LTP). The Class

     CE Interest will not accrue interest on its Certificate Principal Balance.

(4)   The Class P Interest will not accrue interest.

 

 

 

 

 

                                       vii

<PAGE>

 

 

                                    REMIC III

                                    ---------

 

                  As provided herein, the Trustee will elect to treat the

segregated pool of assets consisting of the Class CE Interest as a REMIC for

federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC III." The Class R-III Interest will evidence the sole class

of "residual interests" in REMIC III for purposes of the REMIC Provisions under

federal income tax law. The following table irrevocably sets forth the

designation, the Pass-Through Rate, the initial aggregate Certificate Principal

Balance and, for purposes of satisfying Treasury regulation Section

1.860G-1(a)(4)(iii), the "latest possible maturity date" for the indicated

Classes of Certificates.

 

 

<TABLE>

<CAPTION>

 

                                                      Initial Aggregate

                                                    Certificate Principal        Latest Possible

     Designation             Pass-Through Rate               Balance               Maturity Date(1)

     -----------             -----------------                -------               ----------------

<S>                             <C>                       <C>                      <C>

Class CE Certificates           Variable(2)               $21,975,407.42           January 25, 2035

</TABLE>

 

_______________

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date immediately following the maturity date for the

     Mortgage Loans with the latest maturity date has been designated as the

     "latest possible maturity date" for the Class CE Certificates.

(2)   The Class CE Certificates will receive 100% of amounts received in respect

     of the Class CE Interest.

 

 

<PAGE>

 

 

                                    REMIC IV

                                    --------

 

                   As provided herein, the Trustee will elect to treat the

segregated pool of assets consisting of the Class P Interest as a REMIC for

federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC IV." The Class R-IV Interest will evidence the sole class

of "residual interests" in REMIC IV for purposes of the REMIC Provisions under

federal income tax law. The following table irrevocably sets forth the

designation, the Pass-Through Rate, the initial aggregate Certificate Principal

Balance and, for purposes of satisfying Treasury regulation Section

1.860G-1(a)(4)(iii), the "latest possible maturity date" for the indicated

Classes of Certificates.

 

 

<TABLE>

<CAPTION>

 

                                                      Initial Aggregate

                                                    Certificate Principal        Latest Possible

     Designation             Pass-Through Rate               Balance               Maturity Date(1)

     -----------             -----------------                -------               ----------------

<S>                             <C>                          <C>                      <C>

Class P Certificates            Variable(2)                  $100.00               January 25, 2035

</TABLE>

 

_______________

(1)   For purposes of Section 1.860G-1(a)(4)(iii) of the Treasury regulations,

     the Distribution Date immediately following the maturity date for the

     Mortgage Loans with the latest maturity date has been designated as the

     "latest possible maturity date" for the Class P Certificates.

(2)   The Class P Certificates will receive 100% of amounts received in respect

     of the Class P Interest.

 

 

                  As of the Cut-off Date, the Mortgage Loans had an aggregate

Stated Principal Balance equal to $813,904,407.42.

 

                  In consideration of the mutual agreements herein contained,

the Depositor, the Servicer and the Trustee agree as follows:

 

 

 

 

 

                                       ix

<PAGE>

 

 

                                     ARTICLE I

 

                                   DEFINITIONS

 

                  SECTION 1.01.      Defined Terms.

 

                  Whenever used in this Agreement, including, without

limitation, in the Preliminary Statement hereto, the following words and

phrases, unless the context otherwise requires, shall have the meanings

specified in this Article. Unless otherwise specified, all calculations

described herein shall be made on the basis of a 360-day year consisting of

twelve 30-day months.

 

                   "Accepted Servicing Practices": The servicing standards set

forth in Section 3.01.

 

                  "Accrued Certificate Interest": With respect to any Class A

Certificate, Mezzanine Certificate and the Class CE Certificates and each

Distribution Date, interest accrued during the related Interest Accrual Period

at the Pass-Through Rate for such Certificate for such Distribution Date on the

Certificate Principal Balance, in the case of the Class A Certificates and the

Mezzanine Certificates, or on the Notional Amount, in the case of the Class CE

Certificates, of such Certificate immediately prior to such Distribution Date.

The Class P Certificates is not entitled to distributions in respect of interest

and, accordingly, will not accrue interest. All distributions of interest on the

Class A Certificates and the Mezzanine Certificates will be calculated on the

basis of a 360-day year and the actual number of days in the applicable Interest

Accrual Period. All distributions of interest on the Class CE Certificates will

be based on a 360-day year consisting of twelve 30-day months. Accrued

Certificate Interest with respect to each Distribution Date, as to any Class A

Certificate, Mezzanine Certificate or the Class CE Certificates, shall be

reduced by an amount equal to the portion allocable to such Certificate pursuant

to Section 1.02 hereof of the sum of (a) the aggregate Prepayment Interest

Shortfall, if any, for such Distribution Date to the extent not covered by

payments pursuant to Section 3.24 and (b) the aggregate amount of any Relief Act

Interest Shortfall, if any, for such Distribution Date. In addition, Accrued

Certificate Interest with respect to each Distribution Date, as to the Class CE

Certificates shall be reduced by an amount equal to the portion allocable to the

Class CE Certificates of Realized Losses, if any, pursuant to Section 4.04

hereof.

 

                  "Adjustable-Rate Mortgage Loan": Each of the Mortgage Loans

identified on the Mortgage Loan Schedule as having a Mortgage Rate that is

subject to adjustment.

 

                  "Adjustment Date": With respect to each Adjustable-Rate

Mortgage Loan, the first day of the month in which the Mortgage Rate of such

Mortgage Loan changes pursuant to the related Mortgage Note. The first

Adjustment Date following the Cut-off Date as to each Adjustable-Rate Mortgage

Loan is set forth in the Mortgage Loan Schedule.

 

                  "Advance": As to any Mortgage Loan or REO Property, any

advance made by the Servicer in respect of any Distribution Date pursuant to

Section 4.03.

 

                  "Advance Facility": As defined in Section 3.29 hereof.

 

 

                                       1

<PAGE>

 

 

                  "Advancing Person": As defined in Section 3.29(a) hereof.

 

                  "Affiliate": With respect to any specified Person, any other

Person controlling or controlled by or under common control with such specified

Person. For the purposes of this definition, "control" when used with respect to

any specified Person means the power to direct the management and policies of

such Person, directly or indirectly, whether through the ownership of voting

securities, by contract or otherwise, and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

 

                   "Agreement": This Pooling and Servicing Agreement and all

amendments hereof and supplements hereto.

 

                  "Allocated Realized Loss Amount": With respect to any

Distribution Date and any Class of Mezzanine Certificates, the sum of (i) any

Realized Losses allocated to such Class of Certificates on such Distribution

Date and (ii) the amount of any Allocated Realized Loss Amount for such Class of

Certificates remaining unpaid from the previous Distribution Date minus the

amount of the increase in the related Certificate Principal Balance due to the

receipt of Subsequent Recoveries as provided in Section 4.01.

 

                  "Assignment": An assignment of Mortgage, notice of transfer or

equivalent instrument, in recordable form (excepting therefrom, if applicable,

the mortgage recordation information which has not been required pursuant to

Section 2.01 hereof or returned by the applicable recorder's office), which is

sufficient under the laws of the jurisdiction wherein the related Mortgaged

Property is located to reflect of record the sale of the Mortgage, which

assignment, notice of transfer or equivalent instrument may be in the form of

one or more blanket assignments covering Mortgages secured by Mortgaged

Properties located in the same county, if permitted by law.

 

                  "Available Distribution Amount": With respect to any

Distribution Date, an amount equal to (1) the sum of (a) the aggregate of the

amounts on deposit in the Collection Account and Distribution Account as of the

close of business on the related Determination Date, (b) the aggregate of any

amounts received in respect of an REO Property withdrawn from any REO Account

and deposited in the Distribution Account for such Distribution Date pursuant to

Section 3.23, (c) the aggregate of any amounts deposited in the Distribution

Account by the Servicer in respect of Prepayment Interest Shortfalls for such

Distribution Date pursuant to Section 3.24, (d) the aggregate of any Advances

made by the Servicer for such Distribution Date pursuant to Section 4.03, (e)

the aggregate of any advances made by the Trustee as successor Servicer or any

other successor Servicer for such Distribution Date pursuant to Section 7.02,

reduced (to not less than zero), by (2) the portion of the amount described in

clause (1)(a) above that represents (i) Monthly Payments on the Mortgage Loans

received from a Mortgagor on or prior to the Determination Date but due during

any Due Period subsequent to the related Due Period, (ii) Principal Prepayments

on the Mortgage Loans received after the related Prepayment Period (together

with any interest payments received with such Principal Prepayments to the

extent they represent the payment of interest accrued on the Mortgage Loans

during a period subsequent to the related Prepayment Period) (other than

Prepayment Charges), (iii) Liquidation Proceeds and Insurance Proceeds received

in respect of the Mortgage Loans after the related

 

 

                                       2

<PAGE>

 

 

Prepayment Period, (iv) amounts reimbursable or payable to the Depositor, the

Servicer, the Trustee, the Seller or any Sub-Servicer pursuant to Section 3.11,

Section 3.12, Section 8.05 or otherwise payable in respect of Extraordinary

Trust Fund Expenses, (v) the Trustee Fee and the expenses of the Custodian

payable from the Distribution Account pursuant to Section 8.05, (vi) amounts

deposited in the Collection Account or the Distribution Account in error and

(vii) the amount of any Prepayment Charges collected by the Servicer in

connection with the Principal Prepayment of any of the Mortgage Loans or any

Servicer Prepayment Charge Payment Amount.

 

                  "Balloon Mortgage Loan": A Mortgage Loan that provides for the

payment of the unamortized principal balance of such Mortgage Loan in a single

payment at the maturity of such Mortgage Loan that is substantially greater than

the preceding monthly payment.

 

                  "Balloon Payment": A payment of the unamortized principal

balance of a Mortgage Loan in a single payment at the maturity of such Mortgage

Loan that is substantially greater than the preceding Monthly Payment.

 

                  "Bankruptcy Code": The Bankruptcy Reform Act of 1978 (Title 11

of the United States Code), as amended.

 

                  "Bankruptcy Loss": With respect to any Mortgage Loan, a

Realized Loss resulting from a Deficient Valuation or Debt Service Reduction.

 

                  "Book-Entry Certificate": The Class A Certificates and the

Mezzanine Certificates for so long as the Certificates of such Class shall be

registered in the name of the Depository or its nominee.

 

                  "Book-Entry Custodian": The custodian appointed pursuant to

Section 5.01.

 

                  "Business Day": Any day other than a Saturday, a Sunday or a

day on which banking or savings and loan institutions in the State of

California, State of Florida, Commonwealth of Pennsylvania, State of New York or

in the city in which the Corporate Trust Office of the Trustee is located, are

authorized or obligated by law or executive order to be closed.

 

                  "Cap Amount": For each Class of Class A Certificates and

Mezzanine Certificates, an amount equal to (i) the aggregate amount received by

the Trust Fund from the related Cap Contract, multiplied by (ii) a fraction

equal to (a) the Certificate Principal Balance of such Class immediately prior

to the applicable Distribution Date divided by (b) the aggregate Certificate

Principal Balance immediately prior to the applicable Distribution Date of all

Classes of Class A Certificates or Mezzanine Certificates, directly benefiting

from such Cap Contract.

 

                  "Cap Contracts": Collectively, the Class A Cap Contract and

the Mezzanine Cap Contract.

 

                  "Cash-Out Refinancing": A Refinanced Mortgage Loan the

proceeds of which are more than a nominal amount in excess of the principal

balance of any existing first mortgage or subordinate mortgage on the related

Mortgaged Property and related closing costs.

 

 

                                        3

<PAGE>

 

 

                  "Certificate": Any one of the Citigroup Mortgage Loan Trust,

Series 2005-OPT1, Asset Backed Pass-Through Certificates, Class A-1A, Class

A-1B, Class A-1C, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class

M-6, Class M-7, Class M-8, Class M-9, Class M-10, Class CE, Class P, Class R and

Class R-X issued under this Agreement.

 

                  "Certificate Factor": With respect to any Class of Regular

Certificates as of any Distribution Date, a fraction, expressed as a decimal

carried to six places, the numerator of which is the aggregate Certificate

Principal Balance (or the Notional Amount, in the case of the Class CE

Certificates) of such Class of Certificates on such Distribution Date (after

giving effect to any distributions of principal and in the case of the Mezzanine

Certificates and the Class CE Certificates, the allocations of Realized Losses

in reduction of the Certificate Principal Balance (or the Notional Amount, in

the case of the Class CE Certificates) of such Class of Certificates to be made

on such Distribution Date), and the denominator of which is the initial

aggregate Certificate Principal Balance (or the Notional Amount, in the case of

the Class CE Certificates) of such Class of Certificates as of the Closing Date.

 

                  "Certificate Margin": With respect to each Class of Class A

Certificates and Mezzanine Certificates and for purposes of the Marker Rate and

the Maximum I-LTZZ Uncertificated Interest Deferral Amount, the specified REMIC

I Regular Interest, as follows:

 

 

       Class        REMIC I Regular Interest            Certificate Margin

       -----        ------------------------            ------------------

                                                 (1) (%)            (2) (%)

                                                 -------            -------

        A-1A                I-LTA1A                 0.090%             0.180%

        A-1B                I-LTA1A                 0.210%             0.420%

        A-1C                I-LTA1C                 0.350%             0.700%

        M-1                  I-LTM1                 0.420%             0.630%

        M-2                  I-LTM2                 0.440%             0.660%

        M-3                  I-LTM3                 0.470%              0.705%

        M-4                  I-LTM4                 0.700%             1.050%

        M-5                  I-LTM5                 0.730%             1.095%

        M-6                  I-LTM6                 0.760%             1.140%

        M-7                   I-LTM7                 1.240%             1.860%

        M-8                  I-LTM8                 1.290%             1.935%

        M-9                  I-LTM9                 2.250%             3.375%

        M-10                I-LTM10                  2.250%             3.375%

____________

(1)   For each Interest Accrual Period for each Distribution Date on or prior to

     the Optional Termination Date.

(2)   For each other Interest Accrual Period.

 

 

                  "Certificateholder" or "Holder": The Person in whose name a

Certificate is registered in the Certificate Register, except that a

Disqualified Organization or a Non-United States Person shall not be a Holder of

a Residual Certificate for any purposes hereof and, solely for the purposes of

giving any consent pursuant to this Agreement, any Certificate registered in the

name of the Depositor or the Servicer or any Affiliate thereof shall be deemed

not to be outstanding and the Voting Rights to which it is entitled shall not be

taken into account in determining whether the requisite percentage of Voting

Rights necessary to effect any such consent has been obtained, except as

otherwise provided in Section 11.01. The Trustee may conclusively rely upon a

certificate of the Depositor or the Servicer in determining whether a

Certificate is held by an Affiliate thereof. All references herein to "Holders"

or "Certificateholders" shall reflect the rights of Certificate Owners as they

may indirectly exercise such rights through the Depository and participating

members thereof, except as otherwise specified herein; provided, however, that

the Trustee shall be required to recognize as a "Holder" or

 

 

                                       4

<PAGE>

 

 

"Certificateholder" only the Person in whose name a Certificate is registered in

the Certificate Register.

 

                  "Certificate Owner": With respect to a Book-Entry Certificate,

the Person who is the beneficial owner of such Certificate as reflected on the

books of the Depository or on the books of a Depository Participant or on the

books of an indirect participating brokerage firm for which a Depository

Participant acts as agent.

 

                  "Certificate Principal Balance": With respect to each Class A

Certificate, Mezzanine Certificate or Class P Certificate as of any date of

determination, the Certificate Principal Balance of such Certificate on the

Distribution Date immediately prior to such date of determination plus any

Subsequent Recoveries added to the Certificate Principal Balance of such

Certificate pursuant to Section 4.01, minus all distributions allocable to

principal made thereon and, in the case of the Mezzanine Certificates, Realized

Losses allocated thereto on such immediately prior Distribution Date (or, in the

case of any date of determination up to and including the first Distribution

Date, the initial Certificate Principal Balance of such Certificate, as stated

on the face thereof). With respect to each Class CE Interest as of any date of

determination, an amount equal to the Percentage Interest evidenced by such

Certificate times the excess, if any, of (A) the then aggregate Uncertificated

Balance of the REMIC I Regular Interests over (B) the then aggregate Certificate

Principal Balance of the Class A Certificates, the Mezzanine Certificates and

the Class P Certificates then outstanding.

 

                  "Certificate Register": The register maintained pursuant to

Section 5.02.

 

                  "Class": Collectively, all of the Certificates bearing the

same class designation.

 

                   "Class A Cap Contract": The cap contract between the Trustee

on behalf of the Trust and the counterparty thereunder for the benefit of the

Holders of the Class A Certificates in the form attached hereto as Exhibit K.

 

                  "Class A-1A Certificates": Any one of the Class A-1A

Certificates executed, authenticated and delivered by the Trustee, substantially

in the form annexed hereto as Exhibit A-1 and evidencing a Regular Interest in

REMIC II for purposes of the REMIC Provisions.

 

                   "Class A-1B Certificates": Any one of the Class A-1B

Certificates executed, authenticated and delivered by the Trustee, substantially

in the form annexed hereto as Exhibit A-2 and evidencing a Regular Interest in

REMIC II for purposes of the REMIC Provisions.

 

                  "Class A-1C Certificates": Any one of the Class A-1C

Certificates executed, authenticated and delivered by the Trustee, substantially

in the form annexed hereto as Exhibit A-3 and evidencing a Regular Interest in

REMIC II for purposes of the REMIC Provisions.

 

                  "Class A Certificates": Collectively, the Class A-1A

Certificates, the Class A-1B Certificates and the Class A-1C Certificates.

 

 

                                       5

<PAGE>

 

 

                   "Class CE Certificate": Any one of the Class CE Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-14 and evidencing a Regular Interest in REMIC III

for purposes of the REMIC Provisions.

 

                  "Class CE Interest": An uncertificated interest in the Trust

Fund held by the Trustee on behalf of the Holders of the Class C Certificates,

evidencing a Regular Interest in REMIC II for purposes of the REMIC Provisions.

 

                   "Class M-1 Certificate": Any one of the Class M-1 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-4 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-1 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date) and (ii) the Certificate Principal Balance of the Class M-1 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) approximately 67.20% and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

$4,069,522.

 

                  "Class M-2 Certificate": Any one of the Class M-2 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-5 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-2 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date) and (iii) the Certificate

Principal Balance of the Class M-2 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) approximately

73.10% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus $4,069,522.

 

 

                                       6

<PAGE>

 

 

                  "Class M-3 Certificate": Any one of the Class M-3 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-6 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-3 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (iii) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date) and (iv) the Certificate Principal Balance of the Class M-3 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) approximately 76.90% and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

$4,069,522.

 

                  "Class M-4 Certificate": Any one of the Class M-4 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-7 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-4 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (iii) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date) and (v) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date over (y) the lesser of (A) the product of (i) approximately 80.20% and (ii)

the aggregate Stated Principal Balance of the Mortgage Loans as of the last day

of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) and (B) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) minus $4,069,522.

 

 

                                       7

<PAGE>

 

 

                  "Class M-5 Certificate": Any one of the Class M-5 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-8 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-5 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (iii) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date), (v) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date) and (vi) the Certificate

Principal Balance of the Class M-5 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) approximately

83.40% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus $4,069,522.

 

                  "Class M-6 Certificate": Any one of the Class M-6 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-9 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-6 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distributions of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (iii) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date), (v) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-5 Principal

Distribution Amount on such Distribution Date) and (vii) the Certificate

Principal Balance of the Class M-6 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of

 

 

                                       8

<PAGE>

 

 

(i) approximately 86.30% and (ii) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) and (B) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) minus $4,069,522.

 

                  "Class M-7 Certificate": Any one of the Class M-7 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-10 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-7 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (iii) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date), (v) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-6 Principal

Distribution Amount on such Distribution Date) and (viii) the Certificate

Principal Balance of the Class M-7 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) approximately

88.80% and (ii) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period (after giving effect to scheduled

payments of principal due during the related Due Period, to the extent received

or advanced, and unscheduled collections of principal received during the

related Prepayment Period) and (B) the aggregate Stated Principal Balance of the

Mortgage Loans as of the last day of the related Due Period (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) minus $4,069,522.

 

                  "Class M-8 Certificate": Any one of the Class M-8 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-11 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-8 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A

 

 

                                       9

<PAGE>

 

 

Certificates (after taking into account the distribution of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Certificate Principal

Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (iii) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (v) the Certificate Principal Balance of the Class M-4 Certificates

immediately prior to such Distribution Date (after taking into account the

distribution of the Class M-4 Principal Distribution Amount on such Distribution

Date), (vi) the Certificate Principal Balance of the Class M-5 Certificates

immediately prior to such Distribution Date (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date), (vii) the Certificate Principal Balance of the Class M-6 Certificates

immediately prior to such Distribution Date (after taking into account the

distribution of the Class M-6 Principal Distribution Amount on such Distribution

Date), (viii) the Certificate Principal Balance of the Class M-7 Certificates

immediately prior to such Distribution Date (after taking into account the

distribution of the Class M-7 Principal Distribution Amount on such Distribution

Date) and (viii) the Certificate Principal Balance of the Class M-8 Certificates

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) approximately 90.40% and (ii) the aggregate Stated Principal

Balance of the Mortgage Loans as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (B) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) minus

$4,069,522.

 

                  "Class M-9 Certificate": Any one of the Class M-9 Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-12 and evidencing a Regular Interest in REMIC II for

purposes of the REMIC Provisions.

 

                  "Class M-9 Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the sum of (i) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Senior Principal Distribution Amount on such Distribution

Date), (ii) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (iii) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date), (v) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-5 Principal

Distribution Amount

 

 

                                        10

<PAGE>

 

 

on such Distribution Date), (vii) the Certificate Principal Balance of the Class

M-6 Certificates immediately prior to such Distribution Date (after taking into

account the distribution of the Class M-6 Principal Distribution Amount on such

Distribution Date), (viii) the Certificate Principal Balance of the Class M-7

Certificates immediately prior to such Distribution Date (after taking into

account the distribution of the Class M-7 Principal Distribution Amount on such

Distribution Date), (ix) the Certificate Principal Balance of the Class M-8

Certificates immediately prior to such Distribution Date (after taking into

account the distribution of the Class M-8 Principal Distribution Amount on such

Distribution Date) and (x) the Certificate Principal Balance of the Class M-9

Certificates immediately prior to such Distribution Date over (y) the lesser of

(A) the product of (i) approximately 92.40% and (ii) the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related Due

Period (after giving effect to scheduled payments of principal due during the

related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) and (B)

the aggregate Stated Principal Balance of the Mortgage Loans as of the last day

of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) minus $4,069,522.

 

                  "Class M-10 Certificate": Any one of the Class M-10

Certificates executed, authenticated and delivered by the Trustee, substantially

in the form annexed hereto as Exhibit A-13 and evidencing a Regular Interest in

REMIC II for purposes of the REMIC Provisions.

 

                  "Class M-10 Principal Distribution Amount": With respect to

any Distribution Date, the excess of (x) the sum of (i) the aggregate

Certificate Principal Balance of the Class A Certificates (after taking into

account the distribution of the Senior Principal Distribution Amount on such

Distribution Date), (ii) the Certificate Principal Balance of the Class M-1

Certificates (after taking into account the distribution of the Class M-1

Principal Distribution Amount on such Distribution Date), (iii) the Certificate

Principal Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date), (v) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (vi) the Certificate Principal

Balance of the Class M-5 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-6 Principal

Distribution Amount on such Distribution Date), (viii) the Certificate Principal

Balance of the Class M-7 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-7 Principal

Distribution Amount on such Distribution Date), (ix) the Certificate Principal

Balance of the Class M-8 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-8 Principal

Distribution Amount on such Distribution Date), (x) the Certificate Principal

Balance of the Class M-9 Certificates immediately prior to such Distribution

Date (after taking into account the distribution of the Class M-9 Principal

Distribution Amount on such

 

 

                                       11

<PAGE>

 

 

Distribution Date) and (xi) the Certificate Principal Balance of the Class M-10

Certificates immediately prior to such Distribution Date over (y) the lesser of

(A) the product of (i) approximately 94.60% and (ii) the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related Due

Period (after giving effect to scheduled payments of principal due during the

related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) and (B)

the aggregate Stated Principal Balance of the Mortgage Loans as of the last day

of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) minus $4,069,522.

 

                  "Class M Principal Distribution Amount": The Class M-1

Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class

M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount,

Class M-5 Principal Distribution Amount, Class M-6 Principal Distribution

Amount, Class M-7 Principal Distribution Amount, Class M-8 Principal

Distribution Amount, Class M-9 Principal Distribution Amount or Class M-10

Principal Distribution Amount, as the context requires.

 

                  "Class P Certificate": Any one of the Class P Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-15 and evidencing a Regular Interest in REMIC IV for

purposes of the REMIC Provisions.

 

                  "Class P Interest": An uncertificated interest in the Trust

Fund held by the Trustee on behalf of the Holders of the Class P Certificates,

evidencing a Regular Interest in REMIC II for purposes of the REMIC Provisions.

 

                  "Class R Certificate": Any one of the Class R Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-16 and evidencing the ownership of the Class R-I

Interest and the Class R-II Interest.

 

                  "Class R-X Certificate": Any one of the Class R-X Certificates

executed, authenticated and delivered by the Trustee, substantially in the form

annexed hereto as Exhibit A-17 and evidencing the ownership of the Class R-III

Interest and the Class R-IV Interest.

 

                  "Class R-I Interest": The uncertificated Residual Interest in

REMIC I.

 

                  "Class R-II Interest": The uncertificated Residual Interest in

REMIC II.

 

                  "Class R-III Interest": The uncertificated Residual Interest

in REMIC III.

 

                  "Class R-IV Interest": The uncertificated Residual Interest in

REMIC IV.

 

                  "Closing Date": February 8, 2005.

 

                  "Code": The Internal Revenue Code of 1986, as amended.

 

 

                                        12

<PAGE>

 

 

                  "Collection Account": The account or accounts created and

maintained, or caused to be created and maintained, by the Servicer pursuant to

Section 3.10(a), which shall be entitled "Option One Mortgage Corporation, as

Servicer for Deutsche Bank National Trust Company, as Trustee, in trust for the

registered holders of Citigroup Mortgage Loan Trust, Series 2005-OPT1, Asset

Backed Pass-Through Certificates." The Collection Account must be an Eligible

Account.

 

                  "Commission": The Securities and Exchange Commission.

 

                  "Compensating Interest": As defined in Section 3.24 hereof.

 

                  "Corporate Trust Office": The principal corporate trust office

of the Trustee at which at any particular time its corporate trust business in

connection with this Agreement shall be administered, which office at the date

of the execution of this instrument is located at 1761 East St. Andrew Place,

Santa Ana, CA 92705-4934, Attn: CI05O1, or at such other address as the Trustee

may designate from time to time by notice to the Certificateholders, the

Depositor and the Servicer.

 

                  "Corresponding Certificate": With respect to each REMIC I

Regular Interest set forth below, the Regular Certificate set forth in the table

below:

 

 

              REMIC I REGULAR INTEREST              CERTIFICATE

              ------------------------              -----------

                       I-LTA1A                      Class A-1A

                        I-LTA1B                      Class A-1B

                       I-LTA1C                      Class A-1C

                       I-LTM1                        Class M-1

                       I-LTM2                        Class M-2

                        I-LTM3                        Class M-3

                       I-LTM4                        Class M-4

                       I-LTM5                        Class M-5

                       I-LTM6                        Class M-6

                       I-LTM7                        Class M-7

                       I-LTM8                        Class M-8

                       I-LTM9                        Class M-9

                       I-LTM10                      Class M-10

                        I-LTP                          Class P

 

 

                  "Credit Enhancement Percentage": For any Distribution Date,

the percentage equivalent of a fraction, the numerator of which is the sum of

the aggregate Certificate Principal Balances of the Mezzanine Certificates and

the Class CE Certificates calculated after taking into account payments of

principal on the Mortgage Loans and distribution of the Principal Distribution

Amount to the Certificates then entitled to distributions of principal on such

Distribution Date, and the denominator of which is the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related Due

Period (after giving effect to scheduled payments of principal due during the

related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period).

 

                  "Cumulative Loss Percentage": With respect to any Distribution

Date, the percentage equivalent of a fraction, the numerator of which is the

aggregate amount of Realized Losses incurred from the Cut-off Date to the last

day of the preceding calendar month and the

 

 

                                       13

<PAGE>

 

 

denominator of which is the aggregate Stated Principal Balance of the Mortgage

Loans as of the Cut-off Date.

 

                  "Custodial Agreement": The Custodial Agreement, dated February

1, 2005, among the Custodian, the Trustee and the Servicer.

 

                  "Custodian": Wells Fargo Bank, N.A. as Custodian of the

Mortgage Files, or any successor thereto, pursuant to the Custodial Agreement.

 

                  "Cut-off Date": With respect to each Mortgage Loan, February

1, 2005. With respect to all Qualified Substitute Mortgage Loans, their

respective dates of substitution. References herein to the "Cut-off Date," when

used with respect to more than one Mortgage Loan, shall be to the respective

Cut-off Dates for such Mortgage Loans.

 

                  "Debt Service Reduction": With respect to any Mortgage Loan, a

reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of

competent jurisdiction in a proceeding under the Bankruptcy Code, except such a

reduction resulting from a Deficient Valuation.

 

                  "Deficient Valuation": With respect to any Mortgage Loan, a

valuation of the related Mortgaged Property by a court of competent jurisdiction

in an amount less than the then outstanding Stated Principal Balance of the

Mortgage Loan, which valuation results from a proceeding initiated under the

Bankruptcy Code.

 

                  "Definitive Certificates": As defined in Section 5.01(b).

 

                  "Deleted Mortgage Loan": A Mortgage Loan replaced or to be

replaced by a Qualified Substitute Mortgage Loan.

 

                  "Delinquency Percentage": As of the last day of the related

Due Period, the percentage equivalent of a fraction, the numerator of which is

the aggregate Stated Principal Balance of the Mortgage Loans that, as of the

last day of the previous calendar month, are 60 or more days delinquent, are in

foreclosure, have been converted to REO Properties or in bankruptcy (and

delinquent 60 days or more), and the denominator of which is the aggregate

Stated Principal Balance of the Mortgage Loans and REO Properties as of the last

day of the previous calendar month; provided, however, that any Mortgage Loan

purchased by the Servicer pursuant to Section 3.16(c) shall not be included in

either the numerator or the denominator for purposes of calculating the

Delinquency Percentage.

 

                   "Depositor": Citigroup Mortgage Loan Trust Inc., a Delaware

corporation, or its successor in interest.

 

                  "Depository": The Depository Trust Company, or any successor

Depository hereafter named. The nominee of the initial Depository, for purposes

of registering those Certificates that are to be Book-Entry Certificates, is

CEDE & Co. The Depository shall at all times be a "clearing corporation" as

defined in Section 8-102(3) of the Uniform Commercial

 

 

                                        14

<PAGE>

 

 

Code of the State of New York and a "clearing agency" registered pursuant to the

provisions of Section 17A of the Securities Exchange Act of 1934, as amended.

 

                  "Depository Institution": Any depository institution or trust

company, including the Trustee, that (a) is incorporated under the laws of the

United States of America or any State thereof, (b) is subject to supervision and

examination by federal or state banking authorities and (c) has outstanding

unsecured commercial paper or other short-term unsecured debt obligations (or,

in the case of a depository institution that is the principal subsidiary of a

holding company, such holding company has unsecured commercial paper or other

short-term unsecured debt obligations) that are rated at least P-1 by Moody's,

F-1 by Fitch (if rated by Fitch) and A-1 by S&P.

 

                  "Depository Participant": A broker, dealer, bank or other

financial institution or other Person for whom from time to time a Depository

effects book-entry transfers and pledges of securities deposited with the

Depository.

 

                  "Determination Date": With respect to each Distribution Date,

the 15th day of the calendar month in which such Distribution Date occurs or, if

such 15th day is not a Business Day, the Business Day immediately preceding such

15th day.

 

                  "Directly Operate": With respect to any REO Property, the

furnishing or rendering of services to the tenants thereof, the management or

operation of such REO Property, the holding of such REO Property primarily for

sale to customers, the performance of any construction work thereon or any use

of such REO Property in a trade or business conducted by REMIC I other than

through an Independent Contractor; provided, however, that the Trustee (or the

Servicer on behalf of the Trustee) shall not be considered to Directly Operate

an REO Property solely because the Trustee (or the Servicer on behalf of the

Trustee) establishes rental terms, chooses tenants, enters into or renews

leases, deals with taxes and insurance, or makes decisions as to repairs or

capital expenditures with respect to such REO Property.

 

                  "Disqualified Organization": Any of the following: (i) the

United States, any State or political subdivision thereof, any possession of the

United States, or any agency or instrumentality of any of the foregoing (other

than an instrumentality which is a corporation if all of its activities are

subject to tax and, except for Freddie Mac, a majority of its board of directors

is not selected by such governmental unit), (ii) any foreign government, any

international organization, or any agency or instrumentality of any of the

foregoing, (iii) any organization (other than certain farmers' cooperatives

described in Section 521 of the Code) which is exempt from the tax imposed by

Chapter 1 of the Code (including the tax imposed by Section 511 of the Code on

unrelated business taxable income), (iv) rural electric and telephone

cooperatives described in Section 1381(a)(2)(C) of the Code, (v) an "electing

large partnership" and (vi) any other Person as set forth in an Opinion of

Counsel delivered to the Trustee and the Depositor to the effect that the

holding of an Ownership Interest in a Residual Certificate by such Person may

cause any Trust REMIC or any Person having an Ownership Interest in any Class of

Certificates (other than such Person) to incur a liability for any federal tax

imposed under the Code that would not otherwise be imposed but for the Transfer

of an Ownership Interest in a Residual

 

 

                                       15

<PAGE>

 

 

Certificate to such Person. The terms "United States," "State" and

"international organization" shall have the meanings set forth in Section 7701

of the Code or successor provisions.

 

                  "Distribution Account": The trust account or accounts created

and maintained by the Trustee pursuant to Section 3.10(b), which shall be

entitled "Deutsche Bank National Trust Company, as Trustee, in trust for the

registered holders of Citigroup Mortgage Loan Trust, Series 2005-OPT1, Asset

Backed Pass-Through Certificates." The Distribution Account must be an Eligible

Account.

 

                  "Distribution Date": The 25th day of any month, or if such

25th day is not a Business Day, the Business Day immediately following such 25th

day, commencing in March 2005.

 

                  "Due Date": With respect to each Mortgage Loan and any

Distribution Date, the first day of the calendar month in which such

Distribution Date occurs on which the Monthly Payment for such Mortgage Loan was

due (or, in the case of any Mortgage Loan under terms of which the Monthly

Payment for such Mortgage Loan was due on a day other than the first day of the

calendar month in which such Distribution Date occurs, the day during the

related Due Period on which such Monthly Payment was due), in each case

exclusive of any days of grace.

 

                  "Due Period": With respect to any Distribution Date, the

period commencing on the second day of the month immediately preceding the month

in which such Distribution Date occurs and ending on the first day of the month

of such Distribution Date.

 

                  "Eligible Account": Any of (i) an account or accounts

maintained with a Depository Institution, (ii) an account or accounts the

deposits in which are fully insured by the FDIC or (iii) a segregated

non-interest bearing trust account or accounts maintained with the corporate

trust department of a federal depository institution or state-chartered

depository institution subject to regulations regarding fiduciary funds on

deposit similar to Title 12 of the Code of Federal Regulation Section 9.10(b),

which, in either case, has corporate trust powers, acting in its fiduciary

capacity.

 

                  "ERISA": The Employee Retirement Income Security Act of 1974,

as amended.

 

                  "Escrow Payments": The amounts constituting ground rents,

taxes, assessments, water rates, fire and hazard insurance premiums and other

payments required to be escrowed by the Mortgagor with the mortgagee pursuant to

any Mortgage Loan.

 

                  "Estate in Real Property": A fee simple estate in a parcel of

land.

 

                  "Excess Overcollateralized Amount": With respect to the Class

A Certificates and the Mezzanine Certificates and any Distribution Date, the

excess, if any, of (i) the Overcollateralized Amount for such Distribution Date

(calculated for this purpose only after assuming that 100% of the Principal

Remittance Amount on such Distribution Date has been distributed) over (ii) the

Overcollateralization Target Amount for such Distribution Date.

 

 

                                       16

<PAGE>

 

 

                  "Expense Adjusted Maximum Mortgage Rate": With respect to any

Mortgage Loan (or the related REO Property), as of any date of determination, a

per annum rate of interest equal to the applicable Maximum Mortgage Rate (or the

applicable Mortgage Rate in the case of any Fixed-Rate Mortgage Loan) thereon as

of the first day of the related Due Period minus the sum of (i) the Trustee Fee

Rate and (ii) the Servicing Fee Rate.

 

                  "Expense Adjusted Mortgage Rate": With respect to any Mortgage

Loan (or the related REO Property), as of any date of determination, a per annum

rate of interest equal to the applicable Mortgage Rate thereon as of the first

day of the related Due Period minus the sum of (i) the Trustee Fee Rate and (ii)

the Servicing Fee Rate.

 

                  "Extraordinary Trust Fund Expense": Any amounts reimbursable

to the Trustee or any director, officer, employee or agent of the Trustee from

the Trust Fund pursuant to Section 8.05 or Section 10.01(c) and any amounts

payable from the Distribution Account in respect of taxes pursuant to Section

10.01(g)(iii).

 

                   "Fannie Mae": Fannie Mae, formally known as the Federal

National Mortgage Association, or any successor thereto.

 

                  "FDIC": Federal Deposit Insurance Corporation or any successor

thereto.

 

                  "Final Recovery Determination": With respect to any defaulted

Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property

purchased by the Originator, the Depositor or the Servicer pursuant to or as

contemplated by Section 2.03, Section 3.16(c) or Section 9.01), a determination

made by the Servicer that all Insurance Proceeds, Liquidation Proceeds and other

payments or recoveries which the Servicer, in its reasonable good faith

judgment, expects to be finally recoverable in respect thereof have been so

recovered. The Servicer shall maintain records, prepared by a Servicing Officer,

of each Final Recovery Determination made thereby.

 

                  "Fitch": Fitch Ratings, or its successor in interest.

 

                  "Fixed-Rate Mortgage Loan": Each of the Mortgage Loans

identified on the Mortgage Loan Schedule as having a fixed Mortgage Rate.

 

                  "Formula Rate": For any Distribution Date and the Class A

Certificates and the Mezzanine Certificates, the lesser of (i) One-Month LIBOR

plus the related Certificate Margin and (ii) the Maximum Cap Rate.

 

                  "Freddie Mac": Freddie Mac, formally known as the Federal Home

Loan Mortgage Corporation, or any successor thereto.

 

                  "Gross Margin": With respect to each Adjustable-Rate Mortgage

Loan, the fixed percentage set forth in the related Mortgage Note that is added

to the Index on each Adjustment Date in accordance with the terms of the related

Mortgage Note used to determine the Mortgage Rate for such Adjustable-Rate

Mortgage Loan.

 

 

                                       17

<PAGE>

 

 

                  "Highest Priority": As of any date of determination, the Class

of Mezzanine Certificates then outstanding with a Certificate Principal Balance

greater than zero, with the highest priority for payments pursuant to Section

4.01, in the following order: Class M-1, Class M-2, Class M-3, Class M-4, Class

M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class M-10 Certificates.

 

                  "Indenture": An indenture relating to the issuance of notes

secured by the Class CE Certificates, the Class P Certificates and/or the Class

R Certificates (or any portion thereof).

 

                  "Independent": When used with respect to any specified Person,

any such Person who (a) is in fact independent of the Depositor, the Servicer,

the Seller and their respective Affiliates, (b) does not have any direct

financial interest in or any material indirect financial interest in the

Depositor, the Servicer, the Seller or any Affiliate thereof, and (c) is not

connected with the Depositor, the Servicer, the Seller or any Affiliate thereof

as an officer, employee, promoter, underwriter, trustee, partner, director or

Person performing similar functions; provided, however, that a Person shall not

fail to be Independent of the Depositor, the Servicer, the Seller or any

Affiliate thereof merely because such Person is the beneficial owner of 1% or

less of any class of securities issued by the Depositor, the Servicer, the

Seller or any Affiliate thereof, as the case may be.

 

                  "Independent Contractor": Either (i) any Person (other than

the Servicer) that would be an "independent contractor" with respect to REMIC I

within the meaning of Section 856(d)(3) of the Code if REMIC I were a real

estate investment trust (except that the ownership tests set forth in that

section shall be considered to be met by any Person that owns, directly or

indirectly, 35% or more of any Class of Certificates), so long as REMIC I does

not receive or derive any income from such Person and provided that the

relationship between such Person and REMIC I is at arm's length, all within the

meaning of Treasury Regulation Section 1.856-4(b)(5), or (ii) any other Person

(including the Servicer) if the Trustee has received an Opinion of Counsel to

the effect that the taking of any action in respect of any REO Property by such

Person, subject to any conditions therein specified, that is otherwise herein

contemplated to be taken by an Independent Contractor will not cause such REO

Property to cease to qualify as "foreclosure property" within the meaning of

Section 860G(a)(8) of the Code (determined without regard to the exception

applicable for purposes of Section 860D(a) of the Code), or cause any income

realized in respect of such REO Property to fail to qualify as Rents from Real

Property.

 

                  "Index": With respect to each Adjustable-Rate Mortgage Loan

and each related Adjustment Date, the index specified in the related Mortgage

Note.

 

                  "Insurance Proceeds": Proceeds of any title policy, hazard

policy or other insurance policy covering a Mortgage Loan, to the extent such

proceeds are not to be applied to the restoration of the related Mortgaged

Property or released to the Mortgagor in accordance with the procedures that the

Servicer would follow in servicing mortgage loans held for its own account,

subject to the terms and conditions of the related Mortgage Note and Mortgage.

 

 

                                       18

<PAGE>

 

 

                   "Interest Accrual Period": With respect to any Distribution

Date and the Class A Certificates and the Mezzanine Certificates, the period

commencing on the Distribution Date of the month immediately preceding the month

in which such Distribution Date occurs (or, in the case of the first

Distribution Date, commencing on the Closing Date) and ending on the day

preceding such Distribution Date. With respect to any Distribution Date and the

Class CE Certificates and the REMIC Regular Interests, the one-month period

ending on the last day of the calendar month preceding the month in which such

Distribution Date occurs.

 

                  "Interest Carry Forward Amount": With respect to any

Distribution Date and the Class A Certificates or the Mezzanine Certificates,

the sum of (i) the amount, if any, by which (a) the Interest Distribution Amount

for such Class of Certificates as of the immediately preceding Distribution Date

exceeded (b) the actual amount distributed on such Class of Certificates in

respect of interest on such immediately preceding Distribution Date, (ii) the

amount of any Interest Carry Forward Amount for such Class of Certificates

remaining unpaid from the previous Distribution Date and (iii) accrued interest

on the sum of (i) and (ii) above calculated at the related Pass-Through Rate for

the most recently ended Interest Accrual Period.

 

                  "Interest Determination Date": With respect to the Class A

Certificates, the Mezzanine Certificates, REMIC I Regular Interest I-LTA1A,

REMIC I Regular Interest I-LTA1B, REMIC I Regular Interest I-LTA1C, REMIC I

Regular Interest I-LTM1, REMIC I Regular Interest I-LTM2, REMIC I Regular

Interest I-LTM3, REMIC I Regular Interest I-LTM4, REMIC I Regular Interest

I-LTM5, REMIC I Regular Interest I-LTM6, REMIC I Regular Interest I-LTM7, REMIC

I Regular Interest I-LTM8, REMIC I Regular Interest I-LTM9 and REMIC I Regular

Interest I-LTM10, and any Interest Accrual Period therefor, the second London

Business Day preceding the commencement of such Interest Accrual Period.

 

                  "Interest Distribution Amount": With respect to any

Distribution Date and the Class A Certificates, the Mezzanine Certificates and

the Class CE Certificates, the aggregate Accrued Certificate Interest on the

Certificates of such Class for such Distribution Date.

 

                  "Interest Remittance Amount": For any Distribution Date, that

portion of the Available Distribution Amount for the related Distribution Date

that represents interest received or advanced on the Mortgage Loans.

 

                  "Late Collections": With respect to any Mortgage Loan and any

Due Period, all amounts received subsequent to the Determination Date

immediately following such Due Period, whether as late payments of Monthly

Payments or as Insurance Proceeds, Liquidation Proceeds or otherwise, which

represent late payments or collections of principal and/or interest due (without

regard to any acceleration of payments under the related Mortgage and Mortgage

Note) but delinquent for such Due Period and not previously recovered.

 

                  "Liquidation Event": With respect to any Mortgage Loan, any of

the following events: (i) such Mortgage Loan is paid in full; (ii) a Final

Recovery Determination is made as to such Mortgage Loan; or (iii) such Mortgage

Loan is removed from REMIC I, by reason of its being purchased, sold or replaced

pursuant to or as contemplated by Section 2.03, Section 3.16(c) or Section 9.01.

With respect to any REO Property, either of the following events: (i) a

 

 

                                       19

<PAGE>

 

 

Final Recovery Determination is made as to such REO Property; or (ii) such REO

Property is removed from REMIC I by reason of its being purchased pursuant to

Section 9.01.

 

                  "Liquidation Proceeds": The amount (other than Insurance

Proceeds or amounts received in respect of the rental of any REO Property prior

to REO Disposition) received by the Servicer in connection with (i) the taking

of all or a part of a Mortgaged Property by exercise of the power of eminent

domain or condemnation, (ii) the liquidation of a defaulted Mortgage Loan

through a trustee's sale, foreclosure sale or otherwise, or (iii) the

repurchase, substitution or sale of a Mortgage Loan or an REO Property pursuant

to or as contemplated by Section 2.03, Section 3.16(c), Section 3.23 or Section

9.01.

 

                  "Loan-to-Value Ratio": As of any date of determination, the

fraction, expressed as a percentage, the numerator of which is the principal

balance of the related Mortgage Loan at such date and the denominator of which

is the Value of the related Mortgaged Property.

 

                  "London Business Day": Any day on which banks in the City of

London and New York are open and conducting transactions in United States

dollars.

 

                  "Marker Rate": With respect to the Class CE Interest and any

Distribution Date, a per annum rate equal to two (2) times the weighted average

of the REMIC I Remittance Rate for REMIC I Regular Interest I-LTA1A, REMIC I

Regular Interest I-LTA1B, REMIC I Regular Interest I-LTA1C, REMIC I Regular

Interest I-LTM1, REMIC I Regular Interest I-LTM2, REMIC I Regular Interest

I-LTM3, REMIC I Regular Interest I-LTM4, REMIC I Regular Interest I-LTM5, REMIC

I Regular Interest I-LTM6, REMIC I Regular Interest I-LTM7, REMIC I Regular

Interest I-LTM8, REMIC I Regular Interest I-LTM9, REMIC I Regular Interest

I-LTM10 and REMIC I Regular Interest I-LTZZ, with the rate on each such REMIC I

Regular Interest (other than REMIC I Regular Interest I-LTZZ) subject to a cap

equal to the lesser of (i) One-Month LIBOR plus the related Certificate Margin

for the related Corresponding Certificate and (ii) the related Net WAC

Pass-Through Rate for the related Corresponding Certificate for the purpose of

this calculation for such Distribution Date and with the rate on REMIC I Regular

Interest I-LTZZ subject to a cap of zero for the purpose of this calculation;

provided, however, each cap shall be multiplied by a fraction, the numerator of

which is the actual number of days elapsed in the related Interest Accrual

Period and the denominator of which is 30.

 

                  "Maximum Cap Rate": For any Distribution Date and the Class A

Certificates and the Mezzanine Certificates, a per annum rate equal to the

product of (x) the weighted average of the Expense Adjusted Maximum Mortgage

Rates of the Mortgage Loans, in each case, weighted on the basis of the

outstanding Stated Principal Balances of the Mortgage Loans as of the first day

of the month preceding the month of such Distribution Date (after giving effect

to scheduled payments of principal due during the related Due Period, to the

extent received or advanced, and unscheduled collections of principal received

during the related Prepayment Period) and (y) a fraction, the numerator of which

is 30 and the denominator of which is the actual number of days elapsed in the

related Interest Accrual Period.

 

 

                                       20

<PAGE>

 

 

                  "Maximum I-LTZZ Uncertificated Interest Deferral Amount": With

respect to any Distribution Date, the excess of (i) accrued interest at the

REMIC I Remittance Rate applicable to REMIC I Regular Interest I-LTZZ for such

Distribution Date on a balance equal to the Uncertificated Balance of REMIC I

Regular Interest I-LTZZ minus the REMIC I Overcollateralized Amount, in each

case for such Distribution Date, over (ii) Uncertificated Interest on REMIC I

Regular Interest I-LTA1A, REMIC I Regular Interest I-LTA1B, REMIC I Regular

Interest I-LTA1C, REMIC I Regular Interest I-LTM1, REMIC I Regular Interest

I-LTM2, REMIC I Regular Interest I-LTM3, REMIC I Regular Interest I-LTM4, REMIC

I Regular Interest I-LTM5, REMIC I Regular Interest I-LTM6, REMIC I Regular

Interest I-LTM7, REMIC I Regular Interest I-LTM8, REMIC I Regular Interest

I-LTM9 and REMIC I Regular Interest I-LTM10 for such Distribution Date, with the

rate on each such REMIC I Regular Interest subject to a cap equal to the lesser

of (i) One-Month LIBOR plus the related Certificate Margin for the related

Corresponding Certificate and (ii) the related Net WAC Pass-Through Rate for the

related Corresponding Certificate; provided, however, each cap shall be

multiplied by a fraction, the numerator of which is the actual number of days

elapsed in the related Interest Accrual Period and the denominator of which is

30.

 

                  "Maximum Mortgage Rate": With respect to each Adjustable-Rate

Mortgage Loan, the percentage set forth in the related Mortgage Note as the

maximum Mortgage Rate thereunder.

 

                   "Mezzanine Cap Contract": The cap contract between the Trustee

on behalf of the Trust and the counterparty thereunder for the benefit of the

Holders of the Mezzanine Certificates in the form attached hereto as Exhibit K.

 

                  "Mezzanine Certificates": The Class M-1 Certificates, the

Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates,

the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7

Certificates, the Class M-8 Certificates, the Class M-9 Certificates and the

Class M-10 Certificates.

 

                  "Minimum Mortgage Rate": With respect to each Adjustable-Rate

Mortgage Loan, the percentage set forth in the related Mortgage Note as the

minimum Mortgage Rate thereunder.

 

                   "Monthly Payment": With respect to any Mortgage Loan, the

scheduled monthly payment of principal and interest on such Mortgage Loan which

is payable by the related Mortgagor from time to time under the related Mortgage

Note, determined: (a) after giving effect to (i) any Deficient Valuation and/or

Debt Service Reduction with respect to such Mortgage Loan and (ii) any reduction

in the amount of interest collectible from the related Mortgagor pursuant to the

Relief Act; (b) without giving effect to any extension granted or agreed to by

the Servicer pursuant to Section 3.07 and (c) on the assumption that all other

amounts, if any, due under such Mortgage Loan are paid when due.

 

                  "Moody's": Moody's Investors Service, Inc., or its successor

in interest.

 

 

                                       21

<PAGE>

 

 

                  "Mortgage": The mortgage, deed of trust or other instrument

creating a first lien or second lien on, or first or second priority security

interest in, a Mortgaged Property securing a Mortgage Note.

 

                  "Mortgage File": The mortgage documents listed in Section 2.01

pertaining to a particular Mortgage Loan and any additional documents required

to be added to the Mortgage File pursuant to this Agreement.

 

                   "Mortgage Loan": Each mortgage loan transferred and assigned

to the Trustee and delivered to the Trustee pursuant to Section 2.01 or Section

2.03(b) of this Agreement, as held from time to time as a part of the Trust

Fund, the Mortgage Loans so held being identified in the Mortgage Loan Schedule.

 

                  "Mortgage Loan Purchase Agreement": The agreement among the

Seller, the Originator and the Depositor, regarding the sale of the Mortgage

Loans by the Seller to the Depositor, substantially in the form of Exhibit D

annexed hereto.

 

                  "Mortgage Loan Schedule": As of any date, the list of Mortgage

Loans included in REMIC I on such date attached hereto as Schedule 1. The

Mortgage Loan Schedule shall set forth the following information with respect to

each Mortgage Loan:

 

                  (i)       the Mortgage Loan identifying number;

 

                  (ii)      [reserved];

 

                  (iii)     the state and zip code of the Mortgaged Property;

 

                  (iv)      a code indicating whether the Mortgaged Property is

         owner-occupied;

 

                  (v)       the type of Residential Dwelling constituting the

         Mortgaged Property;

 

                  (vi)      the original months to maturity;

 

                   (vii)     the stated remaining months to maturity from the

         Cut-off Date based on the original amortization schedule;

 

                  (viii)    the Loan-to-Value Ratio at origination;

 

                  (ix)      the Mortgage Rate in effect immediately following the

         Cut-off Date;

 

                  (x)       (A) the date on which the first Monthly Payment was

         due on the Mortgage Loan and (B) if such date is not consistent with

         the Due Date currently in effect, such Due Date;

 

                  (xi)      the stated maturity date;

 

                  (xii)     the amount of the Monthly Payment at origination;

 

 

                                       22

<PAGE>

 

 

                  (xiii)    the amount of the Monthly Payment due on the first

         Due Date after the Cut-off Date;

 

                  (xiv)     the last Due Date on which a Monthly Payment was

         actually applied to the unpaid Stated Principal Balance; (xv) the

         original principal amount of the Mortgage Loan;

 

                  (xvi)     the Stated Principal Balance of the Mortgage Loan as

         of the close of business on the Cut-off Date;

 

                  (xvii)    with respect to each Adjustable-Rate Mortgage Loan,

         the Adjustment Dates, the Gross Margin, the Maximum Mortgage Rate, the

         Minimum Mortgage Rate, the Periodic Rate Cap, the maximum first

         Adjustment Date Mortgage Rate adjustment, the first Adjustment Date

         immediately following the origination date and the rounding code (i.e.,

         nearest 0.125%, next highest 0.125%);

 

                  (xviii)   a code indicating the purpose of the Mortgage Loan

         (i.e., purchase financing, Rate/Term Refinancing, Cash-Out

         Refinancing);

 

                   (xix)     the Mortgage Rate at origination;

 

                  (xx)      a code indicating the documentation program (i.e.,

         Full Documentation, Limited Documentation, Stated Income

         Documentation);

 

                  (xxi)     the risk grade;

 

                  (xxii)    the Value of the Mortgaged Property;

 

                  (xxiii)   the sale price of the Mortgaged Property, if

         applicable;

 

                  (xxiv)    the actual unpaid principal balance of the Mortgage

          Loan as of the Cut-off Date;

 

                  (xxv)     the type and term of the related Prepayment Charge;

 

                  (xxvi)    the program code; and

 

                  (xxviii) the total amount of points and fees charged such

         Mortgage Loan.

 

                  The Mortgage Loan Schedule shall set forth the following

information with respect to the Mortgage Loans in the aggregate as of the

Cut-off Date: (1) the number of Mortgage Loans; (2) the current Stated Principal

Balance of the Mortgage Loans; (3) the weighted average Mortgage Rate of the

Mortgage Loans and (4) the weighted average maturity of the Mortgage Loans. The

Mortgage Loan Schedule shall be amended from time to time by the Depositor in

accordance with the provisions of this Agreement. With respect to any Qualified

 

 

                                       23

<PAGE>

 

 

Substitute Mortgage Loan, the Cut-off Date shall refer to the related Cut-off

Date for such Mortgage Loan, determined in accordance with the definition of

Cut-off Date herein.

 

                  "Mortgage Note": The original executed note or other evidence

of the indebtedness of a Mortgagor under a Mortgage Loan.

 

                  "Mortgage Pool": The pool of Mortgage Loans, identified on

Schedule 1 and existing from time to time thereafter, and any REO Properties

acquired in respect thereof.

 

                  "Mortgage Rate": With respect to each Mortgage Loan, the

annual rate at which interest accrues on such Mortgage Loan from time to time in

accordance with the provisions of the related Mortgage Note, which rate (i) with

respect to each Fixed-Rate Mortgage Loan shall remain constant at the rate set

forth in the Mortgage Loan Schedule as the Mortgage Rate in effect immediately

following the Cut-off Date and (ii) with respect to the Adjustable-Rate Mortgage

Loans, (A) as of any date of determination until the first Adjustment Date

following the Cut-off Date shall be the rate set forth in the Mortgage Loan

Schedule as the Mortgage Rate in effect immediately following the Cut-off Date

and (B) as of any date of determination thereafter shall be the rate as adjusted

on the most recent Adjustment Date equal to the sum, rounded as provided in the

Mortgage Note, of the Index, as published as of a date prior to the Adjustment

Date as set forth in the related Mortgage Note, plus the related Gross Margin;

provided that the Mortgage Rate on such Adjustable-Rate Mortgage Loan on any

Adjustment Date shall never be more than the lesser of (i) the sum of the

Mortgage Rate in effect immediately prior to the Adjustment Date plus the

related Periodic Rate Cap, if any, and (ii) the related Maximum Mortgage Rate,

and shall never be less than the greater of (i) the Mortgage Rate in effect

immediately prior to the Adjustment Date less the Periodic Rate Cap, if any, and

(ii) the related Minimum Mortgage Rate. With respect to each Mortgage Loan that

becomes an REO Property, as of any date of determination, the annual rate

determined in accordance with the immediately preceding sentence as of the date

such Mortgage Loan became an REO Property.

 

                  "Mortgaged Property": The underlying property securing a

Mortgage Loan, including any REO Property, consisting of an Estate in Real

Property improved by a Residential Dwelling.

 

                   "Mortgagor": The obligor on a Mortgage Note.

 

                  "Net Monthly Excess Cashflow": With respect to any

Distribution Date, the sum of (i) any Overcollateralization Reduction Amount and

(ii) the excess of (x) the Available Distribution Amount for such Distribution

Date over (y) the sum for such Distribution Date of (A) the Senior Interest

Distribution Amount distributable to the holders of the Class A Certificates and

the Interest Distribution Amount distributable to the holders of the Mezzanine

Certificates and (B) the Principal Remittance Amount.

 

                  "Net Mortgage Rate": With respect to any Mortgage Loan (or the

related REO Property) as of any date of determination, a per annum rate of

interest equal to the then applicable Mortgage Rate for such Mortgage Loan minus

the Servicing Fee Rate.

 

 

                                       24

<PAGE>

 

 

                  "Net WAC Pass-Through Rate": For any Distribution Date and the

Class A Certificates and the Mezzanine Certificates, a per annum rate equal to

the product of (x) the weighted average of the Expense Adjusted Net Mortgage

Rates of the Mortgage Loans, in each case, weighted on the basis of the

outstanding Stated Principal Balances of the related Mortgage Loans as of the

first day of the month preceding the month of such Distribution Date (after

giving effect to scheduled payments of principal due during the related Due

Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) and (y) a fraction, the

numerator of which is 30 and the denominator of which is the actual number of

days elapsed in the related Interest Accrual Period. For federal income tax

purposes, the economic equivalent of such rate shall be expressed as the

weighted average of the REMIC I Remittance Rates on the REMIC I Regular

Interests, weighted on the basis of the Uncertificated Balance of each such

REMIC I Regular Interest.

 

 

                  "Net WAC Rate Carryover Amount": With respect to any Class of

the Class A Certificates and the Mezzanine Certificates and any Distribution

Date, the sum of (A) the positive excess of (i) the amount of interest accrued

on such Class of Certificates for such Distribution Date calculated at the

related Formula Rate for such Distribution Date over (ii) the amount of interest

accrued on such Class of Certificates at the related Net WAC Pass-Through Rate

for such Distribution Date and (B) the related Net WAC Rate Carryover Amount for

the previous Distribution Date not previously distributed, together with

interest thereon at a rate equal to the related Formula Rate for such Class of

Certificates for such Distribution Date.

 

                  "Net WAC Rate Carryover Reserve Account": As defined in

Section 3.28.

 

                  "New Lease": Any lease of REO Property entered into on behalf

of REMIC I, including any lease renewed or extended on behalf of REMIC I, if

REMIC I has the right to renegotiate the terms of such lease.

 

                  "Nonrecoverable Advance": Any Advance previously made or

proposed to be made in respect of a Mortgage Loan or REO Property that, in the

good faith business judgment of the Servicer, will not or, in the case of a

proposed Advance, would not be ultimately recoverable from related Late

Collections, Insurance Proceeds or Liquidation Proceeds on such Mortgage Loan or

REO Property as provided herein.

 

                  "Nonrecoverable Servicing Advance": Any Servicing Advance

previously made or proposed to be made in respect of a Mortgage Loan or REO

Property that, in the good faith business judgment of the Servicer, will not or,

in the case of a proposed Servicing Advance, would not be ultimately recoverable

from related Late Collections, Insurance Proceeds or Liquidation Proceeds on

such Mortgage Loan or REO Property as provided herein.

 

                  "Non-United States Person": Any Person other than a United

States Person.

 

                  "Notional Amount": With respect to the Class CE Interest and

any Distribution Date, the aggregate Uncertificated Balance of the REMIC I

Regular Interests (other than REMIC I Regular Interest I-LTP) for such

Distribution Date.

 

 

                                       25

<PAGE>

 

 

                  "Officers' Certificate": A certificate signed by the Chairman

of the Board, the Vice Chairman of the Board, the President or a vice president

(however denominated), and by the Treasurer, the Secretary, or one of the

assistant treasurers or assistant secretaries of the Servicer, the Seller or the

Depositor, as applicable.

 

                  "One-Month LIBOR": With respect to the Class A Certificates,

the Mezzanine Certificates and for purposes of the Marker Rate and Maximum

I-LTZZ Uncertificated Interest Deferral Amount, REMIC I Remittance Rate for

REMIC I Regular Interest I-LTA1A, REMIC I Regular Interest I-LTA1B, REMIC I

Regular Interest I-LTAIC, REMIC I Regular Interest I-LTM1, REMIC I Regular

Interest I-LTM2, REMIC I Regular Interest I-LTM3, REMIC I Regular Interest

I-LTM4, REMIC I Regular Interest I-LTM5, REMIC I Regular Interest I-LTM6, REMIC

I Regular Interest I-LTM7, REMIC I Regular Interest I-LTM8, REMIC I Regular

Interest I-LTM9 and REMIC I Regular Interest I-LTM10, and any Interest Accrual

Period therefor, the rate determined by the Trustee on the related Interest

Determination Date on the basis of the offered rate for one-month U.S. dollar

deposits, as such rate appears on Telerate Page 3750 as of 11:00 a.m. (London

time) on such Interest Determination Date; provided that if such rate does not

appear on Telerate Page 3750, the rate for such date will be determined on the

basis of the offered rates of the Reference Banks for one-month U.S. dollar

deposits, as of 11:00 a.m. (London time) on such Interest Determination Date. In

such event, the Trustee will request the principal London office of each of the

Reference Banks to provide a quotation of its rate. If on such Interest

Determination Date, two or more Reference Banks provide such offered quotations,

One-Month LIBOR for the related Interest Accrual Period shall be the arithmetic

mean of such offered quotations (rounded upwards if necessary to the nearest

whole multiple of 1/16%). If on such Interest Determination Date, fewer than two

Reference Banks provide such offered quotations, One-Month LIBOR for the related

Interest Accrual Period shall be the higher of (i) LIBOR as determined on the

previous Interest Determination Date and (ii) the Reserve Interest Rate.

Notwithstanding the foregoing, if, under the priorities described above, LIBOR

for an Interest Determination Date would be based on LIBOR for the previous

Interest Determination Date for the third consecutive Interest Determination

Date, the Trustee, after consultation with the Depositor, shall select an

alternative comparable index (over which the Trustee has no control), used for

determining one-month Eurodollar lending rates that is calculated and published

(or otherwise made available) by an independent party.

 

                  "Opinion of Counsel": A written opinion of counsel, who may,

without limitation, be salaried counsel for the Depositor or the Servicer,

acceptable to the Trustee, if such opinion is delivered to the Trustee, except

that any opinion of counsel relating to (a) the qualification of any Trust REMIC

as a REMIC or (b) compliance with the REMIC Provisions must be an opinion of

Independent counsel.

 

                  "Originator": Option One Mortgage Corporation, or its

successor in interest.

 

                  "Overcollateralization Deficiency Amount": With respect to any

Distribution Date, the excess, if any, of (a) the Overcollateralization Target

Amount applicable to such Distribution Date over (b) the Overcollateralized

Amount applicable to such Distribution Date (calculated for this purpose only

after assuming that 100% of the Principal Remittance Amount on such Distribution

Date has been distributed).

 

 

                                       26

<PAGE>

 

 

                  "Overcollateralization Increase Amount": With respect to any

Distribution Date, the lesser of (a) the Overcollateralization Deficiency Amount

as of such Distribution Date (calculated for this purpose only after assuming

that 100% of the Principal Remittance Amount on such Distribution Date has been

distributed) and (b) the amount of Accrued Certificate Interest payable on the

Class CE Certificates on such Distribution Date as reduced by Realized Losses

allocated thereto with respect to such Distribution Date pursuant to Section

4.04.

 

                  "Overcollateralization Reduction Amount": With respect to any

Distribution Date, an amount equal to the lesser of (a) the Principal Remittance

Amount on such Distribution Date and (b) the Excess Overcollateralized Amount.

 

                  "Overcollateralization Target Amount": With respect to any

Distribution Date, (i) prior to the Stepdown Date, an amount equal to 2.70% of

the aggregate outstanding Stated Principal Balance of the Mortgage Loans as of

the Cut-off Date, (ii) on or after the Stepdown Date provided a Trigger Event is

not in effect, the greater of (x) 5.40% of the then current aggregate

outstanding Stated Principal Balance of the Mortgage Loans as of the last day of

the related Due Period and (y) $4,069,522, or (iii) on or after the Stepdown

Date and if a Trigger Event is in effect, the Overcollateralization Target

Amount for the immediately preceding Distribution Date. Notwithstanding the

foregoing, on and after any Distribution Date following the reduction of the

aggregate Certificate Principal Balance of the Class A Certificates and the

Mezzanine Certificates to zero, the Overcollateralization Target Amount shall be

zero.

 

                  "Overcollateralized Amount": With respect to any Distribution

Date, the excess, if any, of (a) the aggregate Stated Principal Balances of the

Mortgage Loans and REO Properties as of the last day of the related Due Period

(after giving effect to scheduled payments of principal due during the related

Due Period, to the extent received or advanced, and unscheduled collections of

principal received during the related Prepayment Period) over (b) the sum of the

aggregate Certificate Principal Balance of the Class A Certificates, the

Mezzanine Certificates and the Class P Certificates after giving effect to

distributions to be made on such Distribution Date.

 

                  "Ownership Interest": As to any Certificate, any ownership or

security interest in such Certificate, including any interest in such

Certificate as the Holder thereof and any other interest therein, whether direct

or indirect, legal or beneficial, as owner or as pledgee.

 

                  "Pass-Through Rate": With respect to the Class A Certificates

and the Mezzanine Certificates and any Distribution Date, the lesser of (x) the

related Formula Rate for such Distribution Date and (y) the Net WAC Rate for

such Distribution Date. With respect to the Class C Interest and any

Distribution Date, (i) a per annum rate equal to the percentage equivalent of a

fraction, the numerator of which is (x) the interest on the Uncertificated

Principal Balance of each REMIC I Regular Interest listed in clause (y) below at

a rate equal to the related REMIC I Remittance Rate minus the Marker Rate and

the denominator of which is (y) the aggregate Uncertificated Balance of REMIC I

Regular Interest I-LTA1A, I-LTA1B, I-LTA1C, I-LTM1, I-LTM2, I-LTM3, I-LTM4,

I-LTM5, I-LTM6, I-LTM7, I-LTM8, I-LTM9, I-LTM10 and I-LTZZ and (ii) 100% of the

interest on REMIC I Regular Interest I-LTP, expressed as a per annum rate.

 

 

                                       27

<PAGE>

 

 

                  With respect to the Class C Certificates, 100% of the interest

distributable to the Class C Interest, expressed as a per annum rate.

 

                  "Percentage Interest": With respect to any Class of

Certificates (other than the Residual Certificates), the undivided percentage

ownership in such Class evidenced by such Certificate, expressed as a

percentage, the numerator of which is the initial Certificate Principal Balance

or Notional Amount represented by such Certificate and the denominator of which

is the aggregate initial Certificate Principal Balance or initial Notional

Amount of all of the Certificates of such Class. The Class A Certificates and

the Mezzanine Certificates are issuable only in minimum Percentage Interests

corresponding to minimum initial Certificate Principal Balances of $25,000 and

integral multiples of $1.00 in excess thereof. The Class P Certificates are

issuable only in Percentage Interests corresponding to initial Certificate

Principal Balances of $20 and integral multiples thereof. The Class CE

Certificates are issuable only in minimum Percentage Interests corresponding to

minimum initial Certificate Principal Balances of $100,000 and integral

multiples of $1.00 in excess thereof; provided, however, that a single

Certificate of each such Class of Certificates may be issued having a Percentage

Interest corresponding to the remainder of the aggregate initial Certificate

Principal Balance or Notional Amount of such Class or to an otherwise authorized

denomination for such Class plus such remainder. With respect to any Residual

Certificate, the undivided percentage ownership in such Class evidenced by such

Certificate, as set forth on the face of such Certificate. The Residual

Certificates are issuable in Percentage Interests of 20% and multiples thereof.

 

                  "Periodic Rate Cap": With respect to each Adjustable-Rate

Mortgage Loan and any Adjustment Date therefor, the fixed percentage set forth

in the related Mortgage Note, which is the maximum amount by which the Mortgage

Rate for such Mortgage Loan may increase or decrease (without regard to the

Maximum Mortgage Rate or the Minimum Mortgage Rate) on such Adjustment Date from

the Mortgage Rate in effect immediately prior to such Adjustment Date.

 

                   "Permitted Investments": Any one or more of the following

obligations or securities acquired at a purchase price of not greater than par,

regardless of whether issued or managed by the Depositor, the Servicer, the

Trustee or any of their respective Affiliates:

 

                  (i)       direct obligations of, or obligations fully

         guaranteed as to timely payment of principal and interest by, the

         United States or any agency or instrumentality thereof, provided such

         obligations are backed by the full faith and credit of the United

         States;

 

                  (ii)      demand and time deposits in, certificates of deposit

         of, or bankers' acceptances issued by, any Depository Institution;

 

                   (iii)     repurchase obligations with respect to any security

         described in clause (i) above entered into with a Depository

         Institution (acting as principal);

 

                  (iv)      securities bearing interest or sold at a discount

          that are issued by any corporation incorporated under the laws of the

         United States of America or any state thereof and that are rated by

         each Rating Agency that rates such securities in its highest

 

 

                                        28

<PAGE>

 

 

         long-term unsecured rating categories at the time of such investment or

         contractual commitment providing for such investment;

 

                  (v)       commercial paper (including both non-interest-bearing

         discount obligations and interest-bearing obligations payable on demand

         or on a specified date not more than 30 days after the date of

         acquisition thereof) that is rated by each Rating Agency that rates

         such securities in its highest short-term unsecured debt rating

         available at the time of such investment;

 

                  (vi)      units of money market funds, including those managed

         or advised by the Trustee or its Affiliates, that have been rated "AAA"

          by Fitch (if rated by Fitch) and "AAAm" or "AAAm-G" by S&P or "Aaa" by

         Moody's; and

 

                  (viii)    if previously confirmed in writing to the Trustee,

         any other demand, money market or time deposit, or any other

         obligation, security or investment, as may be acceptable to the Rating

         Agencies as a permitted investment of funds backing securities having

         ratings equivalent to its highest initial rating of the Class A

         Certificates;

 

provided, however, that no instrument described hereunder shall evidence either

the right to receive (a) only interest with respect to the obligations

underlying such instrument or (b) both principal and interest payments derived

from obligations underlying such instrument and the interest and principal

payments with respect to such instrument provide a yield to maturity at par

greater than 120% of the yield to maturity at par of the underlying obligations.

 

                  "Permitted Transferee": Any Transferee of a Residual

Certificate other than a Disqualified Organization or Non-United States Person.

 

                  "Person": Any individual, corporation, partnership, limited

liability company, joint venture, association, joint-stock company, trust,

unincorporated organization or government or any agency or political subdivision

thereof.

 

                  "Plan": Any employee benefit plan or certain other retirement

plans and arrangements, including individual retirement accounts and annuities,

Keogh plans and bank collective investment funds and insurance company general

or separate accounts in which such plans, accounts or arrangements are invested,

that are subject to ERISA or Section 4975 of the Code.

 

                  "Prepayment Assumption": As defined in the Prospectus

Supplement.

 

                  "Prepayment Charge": With respect to any Prepayment Period,

any prepayment premium, penalty or charge payable by a Mortgagor in connection

with any Principal Prepayment on a Mortgage Loan pursuant to the terms of the

related Mortgage Note (other than any Servicer Prepayment Charge Payment

Amount).

 

                  "Prepayment Charge Schedule": As of any date, the list of

Prepayment Charges included in the Trust Fund on such date, attached hereto as

Schedule 2 (including the prepayment

 

 

                                       29

<PAGE>

 

 

charge summary attached thereto). The Prepayment Charge Schedule shall set forth

the following information with respect to each Prepayment Charge:

 

                  (i)       the Mortgage Loan identifying number;

 

                  (ii)      a code indicating the type of Prepayment Charge;

 

                  (iii)     the date on which the first Monthly Payment was due

         on the related Mortgage Loan;

 

                  (iv)      the term of the related Prepayment Charge;

 

                  (v)       the original Stated Principal Balance of the related

         Mortgage Loan; and

 

                  (vi)      the Stated Principal Balance of the related Mortgage

         Loan as of the Cut-off Date.

 

                  "Prepayment Interest Excess": With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a Principal Prepayment in

full during the portion of the related Prepayment Period occurring between the

first day and the Determination Date of the calendar month in which such

Distribution Date occurs, an amount equal to interest (to the extent received)

at the applicable Net Mortgage Rate on the amount of such Principal Prepayment

for the number of days commencing on the first day of the calendar month in

which such Distribution Date occurs and ending on the date on which such

prepayment is so applied.

 

                  "Prepayment Interest Shortfall": With respect to any

Distribution Date, for each Mortgage Loan that was the subject of a Principal

Prepayment in full during the portion of the related Prepayment Period occurring

between the first day of the related Prepayment Period and the last day of the

calendar month preceding the month in which such Distribution Date occurs, an

amount equal to interest at the applicable Net Mortgage Rate on the amount of

such Principal Prepayment for the number of days commencing on the date on which

the prepayment is applied and ending on the last day of the calendar month

preceding the month in which such Distribution Date occurs. The obligations of

the Master Servicer in respect of any Prepayment Interest Shortfall are set

forth in Section 3.24.

 

                  "Prepayment Period": With respect to any Distribution Date,

the period commencing on the day after the Determination Date in the calendar

month preceding the calendar month in which such Distribution Date occurs (or,

in the case of the first Distribution Date, commencing on February 1, 2005) and

ending on the Determination Date of the calendar month in which such

Distribution Date occurs.

 

                  "Principal Distribution Amount": With respect to any

Distribution Date, the sum of (i) the principal portion of each Monthly Payment

on the due during the related Due Period, whether or not received on or prior to

the related Determination Date; (ii) the Stated Principal Balance of any

Mortgage Loan that was purchased during the related Prepayment Period pursuant

to or as contemplated by Section 2.03, Section 3.16(c) or Section 9.01 and the

amount of any shortfall deposited in the Collection Account in connection with

the substitution of a

 

 

                                       30

<PAGE>

 

 

Deleted Mortgage Loan pursuant to Section 2.03 during the related Prepayment

Period; (iii) the principal portion of all other unscheduled collections

(including, without limitation, Principal Prepayments, Insurance Proceeds,

Liquidation Proceeds, Subsequent Recoveries and REO Principal Amortization)

received on the Mortgage Loans during the related Prepayment Period, net of any

portion thereof that represents a recovery of principal for which an Advance was

made by the Servicer pursuant to Section 4.03 in respect of a preceding

Distribution Date and (iv) any Overcollateralization Increase Amount for such

Distribution Date minus (v) any Overcollateralization Reduction Amount for such

Distribution Date. In no event will the Principal Distribution Amount with

respect to any Distribution Date be (x) less than zero or (y) greater than the

then outstanding aggregate Certificate Principal Balance of the Class A

Certificates and the Mezzanine Certificates.

 

                  "Principal Prepayment": Any payment of principal made by the

Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due

Date and which is not accompanied by an amount of interest representing the full

amount of scheduled interest due on any Due Date in any month or months

subsequent to the month of prepayment.

 

                  "Principal Remittance Amount": For any Distribution Date, that

portion of the Available Distribution Amount equal to the sum of the amounts set

forth in (i) through (iv) of the definition of Principal Distribution Amount.

 

                  "Private Certificates":   As defined in Section 5.02(b).

 

                  "Prospectus Supplement": The Prospectus Supplement, dated

February 4, 2005, relating to the public offering of the Class A Certificates

and the Mezzanine Certificates (other than the Class M-9 Certificates and the

Class M-10 Certificates).

 

                  "PTCE": A Prohibited Transaction Class Exemption issued by the

United States Department of Labor which provides that exemptive relief is

available to any party to any transaction which satisfies the conditions of the

exemption.

 

                  "Purchase Price": With respect to any Mortgage Loan or REO

Property to be purchased pursuant to or as contemplated by Section 2.03, Section

3.16(c) or Section 9.01, and as confirmed by a certification from a Servicing

Officer to the Trustee, an amount equal to the sum of (i) 100% of the Stated

Principal Balance thereof as of the date of purchase (or such other price as

provided in Section 9.01), (ii) in the case of (x) a Mortgage Loan, accrued

interest on such Stated Principal Balance at the applicable Net Mortgage Rate in

effect from time to time from the Due Date as to which interest was last covered

by a payment by the Mortgagor or an Advance by the Servicer, which payment or

Advance had as of the date of purchase been distributed pursuant to Section

4.01, through the end of the calendar month in which the purchase is to be

effected plus and (y) an REO Property, the sum of (1) accrued interest on such

Stated Principal Balance at the applicable Net Mortgage Rate in effect from time

to time from the Due Date as to which interest was last covered by a payment by

the Mortgagor or an Advance by the Servicer through the end of the calendar

month immediately preceding the calendar month in which such REO Property was

acquired, plus (2) REO Imputed Interest for such REO Property for each calendar

month commencing with the calendar month in which such

 

 

                                       31

<PAGE>

 

 

REO Property was acquired and ending with the calendar month in which such

purchase is to be effected, net of the total of all net rental income, Insurance

Proceeds, Liquidation Proceeds and Advances that as of the date of purchase had

been distributed as or to cover REO Imputed Interest pursuant to Section 4.01,

(iii) any unreimbursed Servicing Advances and Advances (including Nonrecoverable

Advances and Nonrecoverable Servicing Advances) and any unpaid Servicing Fees

allocable to such Mortgage Loan or REO Property, (iv) any amounts previously

withdrawn from the Collection Account in respect of such Mortgage Loan or REO

Property pursuant to Section 3.11(a)(ix) and Section 3.16(b), and (v) in the

case of a Mortgage Loan required to be purchased pursuant to Section 2.03,

expenses reasonably incurred or to be incurred by the Servicer or the Trustee in

respect of the breach or defect giving rise to the purchase obligation including

any costs and damages incurred by the Trust Fund in connection with any

violation by such loan of any predatory or abusive lending law.

 

                   "Qualified Substitute Mortgage Loan": A mortgage loan

substituted for a Deleted Mortgage Loan pursuant to the terms of this Agreement

which must, on the date of such substitution, (i) have an outstanding Stated

Principal Balance, after application of all scheduled payments of principal and

interest due during or prior to the month of substitution, not in excess of the

Stated Principal Balance of the Deleted Mortgage Loan as of the Due Date in the

calendar month during which the substitution occurs, (ii) have a Mortgage Rate

not less than (and not more than one percentage point in excess of) the Mortgage

Rate of the Deleted Mortgage Loan, (iii) with respect to any Adjustable-Rate

Mortgage Loan, have a Maximum Mortgage Rate not less than the Maximum Mortgage

Rate on the Deleted Mortgage Loan, (iv) with respect to any Adjustable-Rate

Mortgage Loan, have a Minimum Mortgage Rate not less than the Minimum Mortgage

Rate of the Deleted Mortgage Loan, (v) with respect to any Adjustable-Rate

Mortgage Loan, have a Gross Margin equal to the Gross Margin of the Deleted

Mortgage Loan, (vi) with respect to any Adjustable-Rate Mortgage Loan, have a

next Adjustment Date not more than two months later than the next Adjustment

Date on the Deleted Mortgage Loan, (vii) have a remaining term to maturity not

greater than (and not more than one year less than) that of the Deleted Mortgage

Loan, (viii) have the same Due Date as the Due Date on the Deleted Mortgage

Loan, (ix) have a Loan-to-Value Ratio as of the date of substitution equal to or

lower than the Loan-to-Value Ratio of the Deleted Mortgage Loan as of such date,

(x) have a risk grading determined by the Originator at least equal to the risk

grading assigned on the Deleted Mortgage Loan and (xi) conform to each

representation and warranty set forth in Section 6 of the Mortgage Loan Purchase

Agreement applicable to the Deleted Mortgage Loan. In the event that one or more

mortgage loans are substituted for one or more Deleted Mortgage Loans, the

amounts described in clause (i) hereof shall be determined on the basis of

aggregate principal balances, the Mortgage Rates described in clause (ii) hereof

shall be determined on the basis of weighted average Mortgage Rates, the terms

described in clause (vii) hereof shall be determined on the basis of weighted

average remaining term to maturity, the Loan-to-Value Ratios described in clause

(ix) hereof shall be satisfied as to each such mortgage loan, the risk gradings

described in clause (x) hereof shall be satisfied as to each such mortgage loan

and, except to the extent otherwise provided in this sentence, the

representations and warranties described in clause (xi) hereof must be satisfied

as to each Qualified Substitute Mortgage Loan or in the aggregate, as the case

may be.

 

 

                                        32

<PAGE>

 

 

                  "Rate/Term Refinancing": A Refinanced Mortgage Loan, the

proceeds of which are not more than a nominal amount in excess of the existing

first mortgage loan and any subordinate mortgage loan on the related Mortgaged

Property and related closing costs, and were used exclusively (except for such

nominal amount) to satisfy the then existing first mortgage loan and any

subordinate mortgage loan of the Mortgagor on the related Mortgaged Property and

to pay related closing costs.

 

                  "Rating Agency or Rating Agencies": Fitch, Moody's and S&P or

their successors. If such agencies or their successors are no longer in

existence, "Rating Agencies" shall be such nationally recognized statistical

rating agencies, or other comparable Persons, designated by the Depositor,

notice of which designation shall be given to the Trustee and the Servicer.

 

                  "Realized Loss": With respect to each Mortgage Loan as to

which a Final Recovery Determination has been made, an amount (not less than

zero) equal to (i) the unpaid principal balance of such Mortgage Loan as of the

commencement of the calendar month in which the Final Recovery Determination was

made, plus (ii) accrued interest from the Due Date as to which interest was last

paid by the Mortgagor through the end of the calendar month in which such Final

Recovery Determination was made, calculated in the case of each calendar month

during such period (A) at an annual rate equal to the annual rate at which

interest was then accruing on such Mortgage Loan and (B) on a principal amount

equal to the Stated Principal Balance of such Mortgage Loan as of the close of

business on the Distribution Date during such calendar month, plus (iii) any

amounts previously withdrawn from the Collection Account in respect of such

Mortgage Loan pursuant to Section 3.11(a)(ix) and Section 3.16(b), minus (iv)

the proceeds, if any, received in respect of such Mortgage Loan during the

calendar month in which such Final Recovery Determination was made, net of

amounts that are payable therefrom to the Servicer with respect to such Mortgage

Loan pursuant to Section 3.11(a)(iii).

 

                  With respect to any REO Property as to which a Final Recovery

Determination has been made, an amount (not less than zero) equal to (i) the

unpaid principal balance of the related Mortgage Loan as of the date of

acquisition of such REO Property on behalf of REMIC I, plus (ii) accrued

interest from the Due Date as to which interest was last paid by the Mortgagor

in respect of the related Mortgage Loan through the end of the calendar month

immediately preceding the calendar month in which such REO Property was

acquired, calculated in the case of each calendar month during such period (A)

at an annual rate equal to the annual rate at which interest was then accruing

on the related Mortgage Loan and (B) on a principal amount equal to the Stated

Principal Balance of the related Mortgage Loan as of the close of business on

the Distribution Date during such calendar month, plus (iii) REO Imputed

Interest for such REO Property for each calendar month commencing with the

calendar month in which such REO Property was acquired and ending with the

calendar month in which such Final Recovery Determination was made, plus (iv)

any amounts previously withdrawn from the Collection Account in respect of the

related Mortgage Loan pursuant to Section 3.11(a)(ix) and Section 3.16(b), minus

(v) the aggregate of all Advances and Servicing Advances (in the case of

Servicing Advances, without duplication of amounts netted out of the rental

income, Insurance Proceeds and Liquidation Proceeds described in clause (vi)

below) made by the Servicer in respect of such REO Property or the related

Mortgage Loan for which the Servicer has been or,

 

 

                                       33

<PAGE>

 

 

in connection with such Final Recovery Determination, will be reimbursed

pursuant to Section 3.23 out of rental income, Insurance Proceeds and

Liquidation Proceeds received in respect of such REO Property, minus (vi) the

total of all net rental income, Insurance Proceeds and Liquidation Proceeds

received in respect of such REO Property that has been, or in connection with

such Final Recovery Determination, will be transferred to the Distribution

Account pursuant to Section 3.23.

 

                  With respect to each Mortgage Loan which has become the

subject of a Deficient Valuation, the difference between the principal balance

of the Mortgage Loan outstanding immediately prior to such Deficient Valuation

and the principal balance of the Mortgage Loan as reduced by the Deficient

Valuation.

 

                  With respect to each Mortgage Loan which has become the

subject of a Debt Service Reduction, the portion, if any, of the reduction in

each affected Monthly Payment attributable to a reduction in the Mortgage Rate

imposed by a court of competent jurisdiction. Each such Realized Loss shall be

deemed to have been incurred on the Due Date for each affected Monthly Payment.

 

                   If the Servicer receives Subsequent Recoveries with respect to

any Mortgage Loan, the amount of the Realized Loss with respect to that Mortgage

Loan will be reduced to the extent such recoveries are applied to principal

distributions on any Distribution Date.

 

                  "Record Date": With respect to each Distribution Date and any

Book-Entry Certificate, the Business Day immediately preceding such Distribution

Date. With respect to each Distribution Date and any other Certificates,

including any Definitive Certificates, the last Business Day of the month

immediately preceding the month in which such Distribution Date occurs.

 

                  "Reference Banks": Deutsche Bank AG, Barclays' Bank PLC, The

Tokyo Mitsubishi Bank and National Westminster Bank PLC and their successors in

interest; provided, however, that if any of the foregoing banks are not suitable

to serve as a Reference Bank, then any leading banks selected by the Trustee,

after consultation with the Depositor, which are engaged in transactions in

Eurodollar deposits in the international Eurocurrency market (i) with an

established place of business in London and (ii) not controlling, under the

control of or under common control with the Depositor or any Affiliate thereof.

 

                   "Refinanced Mortgage Loan": A Mortgage Loan the proceeds of

which were not used to purchase the related Mortgaged Property.

 

                  "Regular Certificate": Any Class A Certificate, Mezzanine

Certificate, Class CE Certificate or Class P Certificate.

 

                  "Regular Interest": A "regular interest" in a REMIC within the

meaning of Section 860G(a)(1) of the Code.

 

                  "Relief Act": The Servicemembers Civil Relief Act.

 

 

                                       34

<PAGE>

 

 

                  "Relief Act Interest Shortfall": With respect to any

Distribution Date and any Mortgage Loan, any reduction in the amount of interest

collectible on such Mortgage Loan for the most recently ended calendar month as

a result of the application of the Relief Act.

 

                  "REMIC": A "real estate mortgage investment conduit" within

the meaning of Section 860D of the Code.

 

                  "REMIC I": The segregated pool of assets subject hereto,

constituting the primary trust created hereby and to be administered hereunder,

with respect to which a REMIC election is to be made, consisting of: (i) such

Mortgage Loans and Prepayment Charges related thereto as from time to time are

subject to this Agreement, together with the Mortgage Files relating thereto,

and together with all collections thereon and proceeds thereof; (ii) any REO

Property, together with all collections thereon and proceeds thereof; (iii) the

Trustee's rights with respect to the Mortgage Loans under all insurance policies

required to be maintained pursuant to this Agreement and any proceeds thereof;

(iv) the Depositor's rights under the Mortgage Loan Purchase Agreement

(including any security interest created thereby); and (v) the Collection

Account (other than any amounts representing any Servicer Prepayment Charge

Payment Amount), the Distribution Account (other than any amounts representing

any Servicer Prepayment Charge Payment Amount) and any REO Account, and such

assets that are deposited therein from time to time and any investments thereof,

together with any and all income, proceeds and payments with respect thereto.

Notwithstanding the foregoing, however, REMIC I specifically excludes all

payments and other collections of principal and interest due on the Mortgage

Loans on or before the Cut-off Date, all Prepayment Charges payable in

connection with Principal Prepayments on the Mortgage Loans made before the

Cut-off Date, the Net WAC Rate Carryover Reserve Account and the Cap Contracts.

 

                   "REMIC I Interest Loss Allocation Amount": With respect to any

Distribution Date, an amount equal to (a) the product of (i) the aggregate

Stated Principal Balance of the Mortgage Loans and REO Properties then

outstanding and (ii) the REMIC I Remittance Rate for REMIC I Regular Interest

I-LTAA minus the Marker Rate, divided by (b) 12.

 

                  "REMIC I Overcollateralized Amount": With respect to any date

of determination, (i) 1% of the aggregate Uncertificated Balance of the REMIC I

Regular Interests minus (ii) the aggregate Uncertificated Balance of REMIC I

Regular Interest I-LTA1A, REMIC I Regular Interest I-LTA1B, REMIC I Regular

Interest I-LTA1C, REMIC I Regular Interest I-LTM1, REMIC I Regular Interest

I-LTM2, REMIC I Regular Interest I-LTM3, REMIC I Regular Interest I-LTM4, REMIC

I Regular Interest I-LTM5, REMIC I Regular Interest I-LTM6, REMIC I Regular

Interest I-LTM7, REMIC I Regular Interest I-LTM8, REMIC I Regular Interest

I-LTM9, REMIC I Regular Interest I-LTM10 and REMIC I Regular Interest I-LTP, in

each case as of such date of determination.

 

                  "REMIC I Principal Loss Allocation Amount": With respect to

any Distribution Date, an amount equal to the product of (i) the aggregate

Stated Principal Balance of the Mortgage Loans and REO Properties then

outstanding and (ii) 1 minus a fraction, the numerator of which is two times the

aggregate Uncertificated Balance of REMIC I Regular Interest I-LTA1A, REMIC I

Regular Interest I-LTA1B, REMIC I Regular Interest I-LTA1C, REMIC I

 

 

                                       35

<PAGE>

 

 

Regular Interest I-LTM1, REMIC I Regular Interest I-LTM2, REMIC I Regular

Interest I-LTM3, REMIC I Regular Interest I-LTM4, REMIC I Regular Interest

I-LTM5, REMIC I Regular Interest I-LTM6, REMIC I Regular Interest I-LTM7, REMIC

I Regular Interest I-LTM8, REMIC I Regular Interest I-LTM9 and REMIC I Regular

Interest I-LTM10, and the denominator of which is the aggregate Uncertificated

Balance of REMIC I Regular Interest I-LTA1A, REMIC I Regular Interest I-LTA1B,

REMIC I Regular Interest I-LTA1C, REMIC I Regular Interest I-LTM1, REMIC I

Regular Interest I-LTM2, REMIC I Regular Interest I-LTM3, REMIC I Regular

Interest I-LTM4, REMIC I Regular Interest I-LTM5, REMIC I Regular Interest

I-LTM6, REMIC I Regular Interest I-LTM7, REMIC I Regular Interest I-LTM8, REMIC

I Regular Interest I-LTM9, REMIC I Regular Interest I-LTM10 and REMIC I Regular

Interest I-LTZZ.

 

                  "REMIC I Regular Interest": Any of the separate

non-certificated beneficial ownership interests in REMIC I issued hereunder and

designated as a "regular interest" in REMIC I. Each REMIC I Regular Interest

shall accrue interest at the related REMIC I Remittance Rate in effect from time

to time or shall otherwise be entitled to interest as set forth herein, and

shall be entitled to distributions of principal, subject to the terms and

conditions hereof, in an aggregate amount equal to its initial Uncertificated

Balance as set forth in the Preliminary Statement hereto. The EMIC I Regular

Interests are as follows: REMIC I Regular Interest I-LTAA, REMIC I Regular

Interest I-LTA1A, REMIC I Regular Interest I-LTA1B, REMIC I Regular Interest

I-LTA1C, REMIC I Regular Interest I-LTM1, REMIC I Regular Interest I-LTM2, REMIC

I Regular Interest I-LTM3, REMIC I Regular Interest I-LTM4, REMIC I Regular

Interest I-LTM5, REMIC I Regular Interest I-LTM6, REMIC I Regular Interest

I-LTM7, REMIC I Regular Interest I-LTM8, REMIC I Regular Interest I-LTM9, REMIC

I Regular Interest I-LTM10, REMIC I Regular Interest I-LTZZ and REMIC I Regular

Interest I-LTP.

 

                  "REMIC I Remittance Rate": With respect to any Distribution

Date and each REMIC I Regular Interest, the Net WAC Pass-Through Rate.

 

                  "REMIC I Required Overcollateralized Amount": 1% of the

Overcollateralization Target Amount.

 

                  "REMIC II": The segregated pool of assets consisting of all of

the REMIC I Regular Interests conveyed in trust to the Trustee, for the benefit

of the Class A Certificates, the Mezzanine Certificates, the Class CE Interest,

the Class P Interest and the Class R-II Interest and all amounts deposited

therein, with respect to which a separate REMIC election is to be made.

 

                  "REMIC III": The segregated pool of assets consisting of all

of the Class CE Interest conveyed in trust to the Trustee, for the benefit of

the Class CE Certificates, and the Class R-III Interest and all amounts

deposited therein, with respect to which a separate REMIC election is to be

made.

 

                   "REMIC IV": The segregated pool of assets consisting of all of

the Class P Interest conveyed in trust to the Trustee, for the benefit of the

Class P Certificates, and the Class

 

 

                                       36

<PAGE>

 

 

R-IV Interest and all amounts deposited therein, with respect to which a

separate REMIC election is to be made.

 

                  "REMIC Provisions": Provisions of the federal income tax law

relating to real estate mortgage investment conduits, which appear at Section

860A through 860G of the Code, and related provisions, and proposed, temporary

and final regulations and published rulings, notices and announcements

promulgated thereunder, as the foregoing may be in effect from time to time.

 

                  "REMIC Regular Interests": The REMIC I Regular Interests, the

Class C Interest and the Class P Interest.

 

                  "Remittance Report": A report in form and substance mutually

acceptable to the Servicer and the Trustee on an electronic data file or tape

prepared by the Servicer pursuant to Section 4.03 with such additions, deletions

and modifications as agreed to by the Trustee and the Servicer.

 

                  "Rents from Real Property": With respect to any REO Property,

gross income of the character described in Section 856(d) of the Code as being

included in the term "rents from real property."

 

                  "REO Account": The account or accounts maintained, or caused

to be maintained, by the Servicer in respect of an REO Property pursuant to

Section 3.23.

 

                   "REO Disposition": The sale or other disposition of an REO

Property on behalf of REMIC I.

 

                  "REO Imputed Interest": As to any REO Property, for any

calendar month during which such REO Property was at any time part of REMIC I,

one month's interest at the applicable Net Mortgage Rate on the Stated Principal

Balance of such REO Property (or, in the case of the first such calendar month,

of the related Mortgage Loan, if appropriate) as of the close of business on the

Distribution Date in such calendar month.

 

                  "REO Property": A Mortgaged Property acquired by the Servicer

on behalf of REMIC I through foreclosure or deed-in-lieu of foreclosure, as

described in Section 3.23.

 

                  "Request for Release": A release signed by a Servicing

Officer, in the form of Exhibit E attached hereto.

 

                  "Reserve Interest Rate": With respect to any Interest

Determination Date, the rate per annum that the Trustee determines to be either

(i) the arithmetic mean (rounded upwards if necessary to the nearest whole

multiple of 1/16%) of the one-month U.S. dollar lending rates which New York

City banks selected by the Trustee, after consultation with the Depositor, are

quoting on the relevant Interest Determination Date to the principal London

offices of leading banks in the London interbank market or (ii) in the event

that the Trustee can determine no such arithmetic mean, the lowest one-month

U.S. dollar lending rate which New York City banks

 

 

                                        37

<PAGE>

 

 

selected by the Trustee, after consultation with the Depositor, are quoting on

such Interest Determination Date to leading European banks.

 

                  "Residential Dwelling": Any one of the following: (i) an

attached, detached or semi-detached one-family dwelling, (ii) an attached,

detached or semi-detached two-to four-family dwelling, (iii) a one-family

dwelling unit in a Fannie Mae eligible condominium project, or (iv) a

manufactured home, (v) an attached, detached or semi-detached one-family

dwelling in a planned unit development, none of which is a co-operative or

mobile home (as defined in 42 United States Code, Section 5402(6)).

 

                  "Residual Certificates": The Class R Certificates and the

Class R-X Certificates.

 

                  "Residual Interest": The sole class of "residual interests" in

a REMIC within the meaning of Section 860G(a)(2) of the Code.

 

                  "Responsible Officer": When used with respect to the Trustee,

any vice president, managing director, director, any assistant vice president,

the Secretary, any assistant secretary, the Treasurer, any assistant treasurer,

any associate, any trust officer or assistant trust officer or any other officer

of the Trustee having direct responsibility over this Agreement or otherwise

engaged in performing functions similar to those performed by any of the above

designated officers and, with respect to a particular matter, to whom such

matter is referred because of such officer's knowledge of and familiarity with

the particular subject.

 

                  "S&P": Standard & Poor's Ratings Services, a division of the

McGraw-Hill Companies, Inc., or its successor in interest.

 

                  "Seller": Citigroup Global Markets Realty Corp., or its

successor in interest, in its capacity as seller under the Mortgage Loan

Purchase Agreement.

 

                  "Senior Interest Distribution Amount": With respect to any

Distribution Date, an amount equal to the sum of (i) the Interest Distribution

Amount for such Distribution Date for the Class A Certificates and (ii) the

Interest Carry Forward Amount, if any, for such Distribution Date for the Class

A Certificates.

 

                  "Senior Principal Distribution Amount": With respect to any

Distribution Date, the excess of (x) the aggregate Certificate Principal Balance

of the Class A Certificates immediately prior to such Distribution Date over (y)

the lesser of (A) the product of (i) approximately 59.90% and (ii) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period (after giving effect to scheduled payments of principal due during

the related Due Period, to the extent received or advanced, and unscheduled

collections of principal received during the related Prepayment Period) and (B)

the aggregate Stated Principal Balance of the Mortgage Loans as of the last day

of the related Due Period (after giving effect to scheduled payments of

principal due during the related Due Period, to the extent received or advanced,

and unscheduled collections of principal received during the related Prepayment

Period) minus $4,069,522.

 

 

                                       38

<PAGE>

 

 

                  "Servicer": Option One Mortgage Corporation or any successor

servicer appointed as herein provided, in its capacity as Servicer hereunder.

 

                  "Servicer Event of Default": One or more of the events

described in Section 7.01.

 

                  "Servicer Prepayment Charge Payment Amount": The amounts

payable by the Servicer in respect of any waived Prepayment Charges pursuant to

Section 3.01.

 

                  "Servicer Remittance Date": With respect to any Distribution

Date, by 1:00 p.m. New York time on the Business Day preceding the related

Distribution Date.

 

                  "Servicing Account": The account or accounts created and

maintained pursuant to Section 3.09.

 

                  "Servicing Advances": The reasonable "out-of-pocket" costs and

expenses incurred by the Servicer in connection with a default, delinquency or

other unanticipated event by the Servicer in the performance of its servicing

obligations, including, but not limited to, the cost of (i) the preservation,

inspection, restoration and protection of a Mortgaged Property, (ii) any

enforcement or judicial proceedings, including but not limited to foreclosures,

in respect of a particular Mortgage Loan, (iii) the management (including

reasonable fees in connection therewith) and liquidation of any REO Property and

(iv) the performance of its obligations under Section 3.01, Section 3.09,

Section 3.14, Section 3.16 and Section 3.23. The Servicer shall not be required

to make any Nonrecoverable Servicing Advances.

 

                  "Servicing Fee": With respect to each Mortgage Loan and for

any calendar month, an amount equal to the Servicing Fee Rate accrued for one

month (or in the event of any payment of interest which accompanies a Principal

Prepayment in full or in part made by the Mortgagor during such calendar month,

interest for the number of days covered by such payment of interest) on the same

principal amount on which interest on such Mortgage Loan accrues for such

calendar month, calculated on the basis of a 360-day year consisting of twelve

30-day months. A portion of such Servicing Fee may be retained by any

Sub-Servicer as its servicing compensation.

 

                  "Servicing Fee Rate": 0.30% per annum for the 1st through 10th

Due Periods, 0.40% per annum for the 11th through 30th Due Periods and 0.65% per

annum for all Due Periods thereafter.

 

                  "Servicing Officer": Any authorized representative of the

Servicer involved in, or responsible for, the administration and servicing of

Mortgage Loans, whose name and specimen signature appear on a list of Servicing

Officers furnished by the Servicer to the Trustee and the Depositor on the

Closing Date, as such list may from time to time be amended.

 

                  "Servicing Standard": Shall mean the standards set forth in

Section 3.01.

 

                  "Servicing Transfer Costs": Shall mean all reasonable costs

and expenses incurred by the Trustee in connection with the transfer of

servicing from a predecessor servicer, including, without limitation, any

reasonable costs or expenses associated with the complete transfer of all

 

 

                                       39

<PAGE>

 

 

servicing data and the completion, correction or manipulation of such servicing

data as may be required by the Trustee to correct any errors or insufficiencies

in the servicing data or otherwise to enable the Trustee (or any successor

servicer appointed pursuant to Section 7.02) to service the Mortgage Loans

properly and effectively.

 

                  "Single Certificate": With respect to any Class of

Certificates (other than the Class P Certificates and the Residual

Certificates), a hypothetical Certificate of such Class evidencing a Percentage

Interest for such Class corresponding to an initial Certificate Principal

Balance of $1,000. With respect to the Class P Certificates and the Residual

Certificates, a hypothetical Certificate of such Class evidencing a 100%

Percentage Interest in such Class.

 

                  "Startup Day": With respect to each Trust REMIC, the day

designated as such pursuant to Section 10.01(b) hereof.

 

                   "Stated Principal Balance": With respect to any Mortgage Loan:

(a) as of any date of determination up to but not including the Distribution

Date on which the proceeds, if any, of a Liquidation Event with respect to such

Mortgage Loan would be distributed, the principal balance of such Mortgage Loan

as of the Cut-off Date, as shown in the Mortgage Loan Schedule, minus the sum of

(i) the principal portion of each Monthly Payment due on a Due Date subsequent

to the Cut-off Date, to the extent received from the Mortgagor or advanced by

the Servicer and distributed pursuant to Section 4.01 on or before such date of

determination, (ii) all Principal Prepayments received after the Cut-off Date,

to the extent distributed pursuant to Section 4.01 on or before such date of

determination, (iii) all Liquidation Proceeds and Insurance Proceeds applied by

the Servicer as recoveries of principal in accordance with the provisions of

Section 3.16, to the extent distributed pursuant to Section 4.01 on or before

such date of determination, and (iv) any Realized Loss incurred with respect

thereto as a result of a Deficient Valuation made during or prior to the

Prepayment Period for the most recent Distribution Date coinciding with or

preceding such date of determination; and (b) as of any date of determination

coinciding with or subsequent to the Distribution Date on which the proceeds, if

any, of a Liquidation Event with respect to such Mortgage Loan would be

distributed, zero. With respect to any REO Property: (a) as of any date of

determination up to but not including the Distribution Date on which the

proceeds, if any, of a Liquidation Event with respect to such REO Property would

be distributed, an amount (not less than zero) equal to the Stated Principal

Balance of the related Mortgage Loan as of the date on which such REO Property

was acquired on behalf of REMIC I, minus if such REO Property was acquired

before the Distribution Date in any calendar month, the principal portion of the

Monthly Payment due on the Due Date in the calendar month of acquisition, to the

extent advanced by the Servicer and distributed pursuant to Section 4.01 on or

before such date of determination, and (b) as of any date of determination

coinciding with or subsequent to the Distribution Date on which the proceeds, if

any, of a Liquidation Event with respect to such REO Property would be

distributed, zero.

 

                  "Stepdown Date": The earlier to occur of (i) the Distribution

Date on which the aggregate Certificate Principal Balance of the Class A

Certificates has been reduced to zero and (ii) the later to occur of (a) the

Distribution Date occurring in March 2008 and (b) the first Distribution Date on

which the Credit Enhancement Percentage (calculated for this purpose only prior

to any distribution of the Principal Distribution Amount to the Certificates

then entitled to

 

 

                                       40

<PAGE>

 

 

distributions of principal on such Distribution Date) is equal to or greater

than approximately 40.10%.

 

                   "Sub-Servicer": Any Person with which the Servicer has entered

into a Sub-Servicing Agreement and which meets the qualifications of a

Sub-Servicer pursuant to Section 3.02.

 

                  "Sub-Servicing Agreement": The written contract between the

Servicer and a Sub-Servicer relating to servicing and administration of certain

Mortgage Loans as provided in Section 3.02.

 

                  "Subsequent Recoveries": As of any Distribution Date, amounts

received by the Servicer (net of any related expenses permitted to be reimbursed

pursuant to Section 3.11) specifically related to a Mortgage Loan that was the

subject of a liquidation or an REO Disposition prior to the related Prepayment

Period that resulted in a Realized Loss.

 

                   "Substitution Shortfall Amount": As defined in Section

2.03(b).

 

                  "Tax Returns": The federal income tax return on Internal

Revenue Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income

Tax Return, including Schedule Q thereto, Quarterly Notice to Residual Interest

Holders of REMIC Taxable Income or Net Loss Allocation, or any successor forms,

to be filed on behalf of the Trust Fund due to the classification of portions

thereof as REMICs under the REMIC Provisions, together with any and all other

information reports or returns that may be required to be furnished to the

Certificateholders or filed with the Internal Revenue Service or any other

governmental taxing authority under any applicable provisions of federal, state

or local tax laws.

 

                  "Telerate Page 3750": The display designated as page "3750" on

the Dow Jones Telerate Capital Markets Report (or such other page as may replace

page 3750 on that report for the purpose of displaying London interbank offered

rates of major banks).

 

                  "Termination Price": As defined in Section 9.01.

 

                  "Terminator": As defined in Section 9.01.

 

                  "Transfer": Any direct or indirect transfer, sale, pledge,

hypothecation, or other form of assignment of any Ownership Interest in a

Certificate.

 

                  "Transferee": Any Person who is acquiring by Transfer any

Ownership Interest in a Certificate.

 

                  "Transferor": Any Person who is disposing by Transfer of any

Ownership Interest in a Certificate.

 

                  "Trigger Event": A Trigger Event is in effect on any

Distribution Date on or after the Stepdown Date if:

 

 

                                       41

<PAGE>

 

 

                  (a)       the Delinquency Percentage exceeds 40.00% of the then

current Credit Enhancement Percentage; or

 

                  (b)       the aggregate amount of Realized Losses incurred

since the Cut-off Date through the last day of the related Due Period (reduced

by the aggregate amount of Subsequent Recoveries received since the Cut-off Date

through the last day of the related Due Period) divided by aggregate Stated

Principal Balance of the Mortgage Loans as of the Cut-off Date exceeds the

applicable percentages set forth below with respect to such Distribution Date:

 

 

           DISTRIBUTION DATE OCCURRING IN                    PERCENTAGE

           ------------------------------                    ----------

          March 2008 through February 2009                      2.75%

           March 2009 through February 2010                      4.50%

          March 2010 through February 2011                      5.50%

          March 2011 and thereafter                             6.25%

 

 

                  "Trust Fund": Collectively, all of the assets of each Trust

REMIC, the Net WAC Rate Carryover Reserve Account, the Cap Contracts and the

other assets conveyed by the Depositor to the Trustee pursuant to Section 2.01.

 

                  "Trust REMIC": Any of REMIC I, REMIC II, REMIC III and REMIC

IV.

 

                  "Trustee": Deutsche Bank National Trust Company, a national

banking association, or its successor in interest, or any successor trustee

appointed as herein provided.

 

                  "Trustee Fee": The amount payable to the Trustee on each

Distribution Date pursuant to Section 8.05 as compensation for all services

rendered by it in the execution of the trust hereby created and in the exercise

and performance of any of the powers and duties of the Trustee hereunder, which

amount shall equal the Trustee Fee Rate accrued for one month on the aggregate

Stated Principal Balance of the Mortgage Loans and any REO Properties as of the

first day of the related Due Period (or, in the case of the initial Distribution

Date, as of the Cut-off Date), calculated on the basis of a 360-day year

consisting of twelve 30-day months.

 

                  "Trustee Fee Rate": 0.0050% per annum.

 

                  "Uncertificated Balance": The amount of any REMIC Regular

Interest outstanding as of any date of determination. As of the Closing Date,

the Uncertificated Balance of each REMIC Regular Interest shall equal the amount

set forth in the Preliminary Statement hereto as its initial uncertificated

balance. On each Distribution Date, the Uncertificated Balance of each REMIC

Regular Interest shall be reduced by all distributions of principal made on such

REMIC Regular Interest on such Distribution Date pursuant to Section 4.01 and,

if and to the extent necessary and appropriate, shall be further reduced on such

Distribution Date by Realized Losses as provided in Section 4.04. The

Uncertificated Balance of REMIC I Regular Interest I-LTZZ shall be increased by

interest deferrals as provided in Section 4.01). The Uncertificated Balance of

each REMIC Regular Interest shall never be less than zero.

 

                  "Uncertificated Interest": With respect to any REMIC Regular

Interest for any Distribution Date, one month's interest at the REMIC I

Remittance Rate applicable to such

 

 

                                        42

<PAGE>

 

 

REMIC Regular Interest for such Distribution Date, accrued on the Uncertificated

Balance thereof immediately prior to such Distribution Date. Uncertificated

Interest in respect of any REMIC Regular Interest shall accrue on the basis of a

360-day year consisting of twelve 30-day months. Uncertificated Interest with

respect to each Distribution Date, as to any REMIC Regular Interest, shall be

reduced by an amount equal to the sum of (a) the aggregate Prepayment Interest

Shortfall, if any, for such Distribution Date to the extent not covered by

payments pursuant to Section 3.24 and (b) the aggregate amount of any Relief Act

Interest Shortfall, if any allocated, in each case, to such REMIC Regular

Interest pursuant to Section 1.02. In addition, Uncertificated Interest with

respect to each Distribution Date, as to any REMIC Regular Interest shall be

reduced by Realized Losses, if any, allocated to such REMIC Regular Interest

pursuant to Section 1.02 and Section 4.04.

 

                  "Underwriters' Exemption": An individual exemption issued by

the United States Department of Labor, Prohibited Transaction Exemption 91-23

(56 Fed. Reg. 15936, April 19, 1991), as amended, to Citigroup Global Markets

Inc. (formerly known as Salomon Smith Barney Inc.), for specific offerings in

which Citigroup Global Markets Inc. or any person directly or indirectly,

through one or more intermediaries, controlling, controlled by or under common

control with Citigroup Global Markets Inc. is an underwriter, placement agent or

a manager or co-manager of the underwriting syndicate or selling group where the

trust and the offered certificates meet specified conditions. The Underwriters'

Exemption, as amended, provides a partial exemption for transactions involving

certificates representing a beneficial interest in a trust and entitling the

holder to pass-through payments of principal, interest and/or other payments

with respect to the trust's assets.

 

                  "Uninsured Cause": Any cause of damage to a Mortgaged Property

such that the complete restoration of such property is not fully reimbursable by

the hazard insurance policies required to be maintained pursuant to Section

3.14.

 

                  "United States Person": A citizen or resident of the United

States, a corporation, partnership (or other entity treated as a corporation or

partnership for United States federal income tax purposes) created or organized

in, or under the laws of, the United States, any state thereof, or the District

of Columbia (except in the case of a partnership, to the extent provided in

Treasury regulations) provided that, for purposes solely of the restrictions on

the transfer of Residual Certificates, no partnership or other entity treated as

a partnership for United States federal income tax purposes shall be treated as

a United States Person unless all persons that own an interest in such

partnership either directly or through any entity that is not a corporation for

United States federal income tax purposes are required by the applicable

operative agreement to be United States Persons, or an estate the income of

which from sources without the United States is includible in gross income for

United States federal income tax purposes regardless of its connection with the

conduct of a trade or business within the United States, or a trust if a court

within the United States is able to exercise primary supervision over the

administration of the trust and one or more United States persons have authority

to control all substantial decisions of the trust. The term "United States"

shall have the meaning set forth in Section 7701 of the Code or successor

provisions.

 

 

                                       43

<PAGE>

 

 

                  "Value": With respect to any Mortgage Loan, and the related

Mortgaged Property, the lesser of:

 

                  (i)       the lesser of (a) the value thereof as determined by

                           an appraisal made for the originator of the Mortgage

                           Loan at the time of origination of the Mortgage Loan

                           by an appraiser who met the minimum requirements of

                           Fannie Mae and Freddie Mac, and (b) the value thereof

                           as determined by a review appraisal conducted by the

                           Originator in the event any such review appraisal

                           determines an appraised value more than 10% lower

                           than the value thereof, in the case of a Mortgaged

                            Loan with a Loan-to-Value Ratio less than or equal to

                           80%, or more than 5% lower than the value thereof, in

                           the case of a Mortgage Loan with a Loan-to-Value

                           Ratio greater than 80%, as determined by the

                           appraisal referred to in clause (i)(a) above; and

 

                  (ii)      the purchase price paid for the related Mortgaged

                           Property by the Mortgagor with the proceeds of the

                           Mortgage Loan; provided, however, that in the case of

                           a refinanced Mortgage Loan (which is a Mortgage Loan

                           the proceeds of which were not used to purchase the

                           related Mortgaged Property) or a Mortgage Loan

                           originated in connection with a "lease option

                           purchase" if the "lease option purchase price" was

                            set 12 months or more prior to origination, such

                           value of the Mortgaged Property is based solely upon

                           clause (i) above.

 

                  "Voting Rights": The portion of the voting rights of all of

the Certificates which is allocated to any Certificate. With respect to any date

of determination, 98% of all Voting Rights will be allocated among the holders

of the Class A Certificates, the Mezzanine Certificates and the Class CE

Certificates in proportion to the then outstanding Certificate Principal

Balances of their respective Certificates, 1% of all Voting Rights will be

allocated to the holders of the Class P Certificates and 1% of all Voting Rights

will be allocated among the holders of the Residual Certificates. The Voting

Rights allocated to each Class of Certificate shall be allocated among Holders

of each such Class in accordance with their respective Percentage Interests as

of the most recent Record Date.

 

                  SECTION 1.02.      Allocation of Certain Interest Shortfalls.

 

                  For purposes of calculating the amount of Accrued Certificate

Interest and the amount of the Interest Distribution Amount for the Class A

Certificates, the Mezzanine Certificates and the Class CE Interest for any

Distribution Date, (1) the aggregate amount of any Prepayment Interest

Shortfalls (to the extent not covered by payments by the Servicer pursuant to

Section 3.24) and any Relief Act Interest Shortfall incurred in respect of the

Mortgage Loans for any Distribution Date shall be allocated first, to the Class

CE Interest based on, and to the extent of, one month's interest at the then

applicable Pass-Through Rate on the Notional Amount of the Class CE Interest

and, thereafter, among the Class A Certificates and the Mezzanine Certificates

on a pro rata basis based on, and to the extent of, one month's interest at the

then applicable respective Pass-Through Rate on the respective Certificate

Principal Balance of each such Certificate and (2) the aggregate amount of any

Realized Losses incurred for any Distribution

 

 

                                       44

<PAGE>

 

 

Date shall be allocated to the Class CE Interest based on, and to the extent of,

one month's interest at the then applicable Pass-Through Rate on the Notional

Amount of the Class CE Interest.

 

                  For purposes of calculating the amount of Uncertificated

Interest for the REMIC I Regular Interests for any Distribution Date, the

aggregate amount of any Prepayment Interest Shortfalls (to the extent not

covered by payments by the Servicer pursuant to Section 3.24) and any Relief Act

Interest Shortfalls incurred in respect of the Mortgage Loans for any

Distribution Date shall be allocated among REMIC I Regular Interest I-LTAA,

REMIC I Regular Interest I-LTA1A, REMIC I Regular Interest I-LTA1B, REMIC I

Regular Interest I-LTA1C, REMIC I Regular Interest I-LTM1, REMIC I Regular

Interest I-LTM2, REMIC I Regular Interest I-LTM3, REMIC I Regular Interest

I-LTM4, REMIC I Regular Interest I-LTM5, REMIC I Regular Interest I-LTM6, REMIC

I Regular Interest I-LTM7, REMIC I Regular Interest I-LTM8 REMIC I Regular

Interest I-LTM9, REMIC I Regular Interest I-LTM10 and REMIC I Regular Interest

I-LTZZ on a pro rata basis based on, and to the extent of, one month's interest

at the then applicable respective Pass-Through Rate on the respective

Uncertificated Balance of each such REMIC I Regular Interest.

 

                  For purposes of calculating the amount of the Accrued

Certificate Interest for the Class C Certificates for any Distribution Date, the

aggregate amount of any Net Prepayment Interest Shortfalls and any Relief Act

Interest Shortfalls allocated to the Class C Interest shall be allocated to the

Class C Certificates.

 

 

 

 

 

                                        45

<PAGE>

 

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

                  SECTION 2.01.      Conveyance of the Mortgage Loans.

 

                  The Depositor, concurrently with the execution and delivery

hereof, does hereby transfer, assign, set over and otherwise convey to the

Trustee without recourse, for the benefit of the Certificateholders, all the

right, title and interest of the Depositor, including any security interest

therein for the benefit of the Depositor, in and to the Mortgage Loans

identified on the Mortgage Loan Schedule, the rights of the Depositor under the

Mortgage Loan Purchase Agreement, and all other assets included or to be

included in REMIC I. Such assignment includes all interest and principal

received by the Depositor or the Master Servicer on or with respect to the

Mortgage Loans (other than payments of principal and interest due on such

Mortgage Loans on or before the Cut-off Date). The Depositor herewith delivers

to the Trustee an executed original Mortgage Loan Purchase Agreement.

 

                  In connection with such transfer and assignment, the Depositor

does hereby deliver to, and deposit with the Custodian on behalf of the Trustee,

the following documents or instruments with respect to each Mortgage Loan so

transferred and assigned (a "Mortgage File"):

 

                  (i)       the original Mortgage Note, endorsed in blank or in

          the following form: "Pay to the order of Deutsche Bank National Trust

         Company, as Trustee under the applicable agreement, without recourse,"

         with all prior and intervening endorsements showing a complete chain of

         endorsement from the originator to the Person so endorsing to the

         Trustee;

 

                  (ii)      the original Mortgage with evidence of recording

         thereon, and the original recorded power of attorney, if the Mortgage

         was executed pursuant to a power of attorney, with evidence of

         recording thereon;

 

                  (iii)     an original Assignment in blank;

 

                  (iv)      the original recorded Assignment or Assignments

         showing a complete chain of assignment from the originator to the

         Person assigning the Mortgage to the Trustee as contemplated by the

         immediately preceding clause (iii);

 

                  (v)       the original or copies of each assumption,

         modification, written assurance or substitution agreement, if any; and

 

                  (vi)      the original lender's title insurance policy,

         together with all endorsements or riders that were issued with or

         subsequent to the issuance of such policy, insuring the priority of the

         Mortgage as a first or second lien on the Mortgaged Property

         represented therein as a fee interest vested in the Mortgagor, or in

         the event such original title policy is unavailable, a written

         commitment or uniform binder or preliminary report of title issued by

         the title insurance or escrow company.

 

 

                                       46

<PAGE>

 

 

                  With respect to a maximum of approximately 2.00% of the

Mortgage Loans, by outstanding Stated Principal Balance of the Mortgage Loans as

of the Cut-off Date, if any original Mortgage Note referred to in Section

2.01(i) above cannot be located, the obligations of the Depositor to deliver

such documents shall be deemed to be satisfied upon delivery to the Trustee of a

photocopy of such Mortgage Note, if available, with a lost note affidavit

substantially in the form of Exhibit H attached hereto. If any of the original

Mortgage Notes for which a lost note affidavit was delivered to the Custodian on

behalf of the Trustee is subsequently located, such original Mortgage Note shall

be delivered to the Custodian on behalf of the Trustee within three Business

Days.

 

                  The Depositor shall (at the expense of the Originator)

promptly (within sixty Business Days following the later of the Closing Date and

the date of receipt by the Custodian on behalf of the Trustee of the recording

information for a Mortgage, but in no event later than 90 days following the

Closing Date) submit or cause to be submitted for recording, at no expense to

the Trust Fund, the Trustee or the Depositor, in the appropriate public office

for real property records, each Assignment referred to in Sections 2.01(iii) and

(iv) above and in connection therewith, the Depositor shall (at the expense of

the Originator) cause each original Assignment to be executed in the following

form: "Deutsche Bank National Trust Company, as Trustee under the applicable

agreement." In the event that any such Assignment is lost or returned unrecorded

because of a defect therein, the Depositor shall (at the expense of the

Originator) promptly prepare or cause to be prepared a substitute Assignment or

cure or cause to be cured such defect, as the case may be, and thereafter cause

each such Assignment to be duly recorded.

 

                  The Depositor herewith delivers to the Trustee an executed

copy of the Mortgage Loan Purchase Agreement.

 

                  Notwithstanding the foregoing, the Assignments of Mortgage

shall not be required to be submitted for recording (except with respect to any

Mortgage Loan located in Maryland) unless the Depositor is informed by the

Rating Agencies that such failure to record would result in a withdrawal or a

downgrading by any Rating Agency of the rating on any Class of Certificates;

provided, however, each Assignment shall be submitted in the manner described

above, at no expense to the Trust Fund or the Trustee, upon the earliest to

occur of: (i) reasonable direction by the Holders of Certificates entitled to at

least 25% of the Voting Rights, (ii) the occurrence of a Servicer Event of

Default, (iii) the occurrence of a bankruptcy, insolvency or foreclosure

relating to the Originator, (iv) the occurrence of a servicing transfer as

described in Section 7.02 hereof, (v) upon receipt of notice from the Servicer,

the occurrence of a bankruptcy, insolvency or foreclosure relating to the

Mortgagor under the related Mortgage and (vi) upon receipt of notice from the

Servicer, any Mortgage Loan that is 90 days or more delinquent. Upon the

occurrence of one of the events set forth in the immediately preceding sentence,

the Depositor shall (at the expense of the Originator) deliver such Assignments

for recording as provided above, promptly and in any event within 30 days

following receipt of notice by the Servicer.

 

 

                                       47

<PAGE>

 

 

                  Notwithstanding the foregoing, the Assignments of Mortgage

shall not be required to be submitted for recording (except with respect to any

Mortgage Loan located in Maryland) unless the Depositor is informed by the

Rating Agencies that such failure to record would result in a withdrawal or a

downgrading by any Rating Agency of the rating on any Class of Certificates;

provided, however, each Assignment shall be submitted in the manner described

above, at no expense to the Trust Fund or the Trustee, upon the earliest to

occur of: (i) reasonable direction by the Holders of Certificates entitled to at

least 25% of the Voting Rights, (ii) the occurrence of a Servicer Event of

Default, (iii) the occurrence of a bankruptcy, insolvency or foreclosure

relating to the Originator, (iv) the occurrence of a servicing transfer as

described in Section 7.02 hereof, (v) upon receipt of notice from the Servicer,

the occurrence of a bankruptcy, insolvency or foreclosure relating to the

Mortgagor under the related Mortgage and (vi) upon receipt of notice from the

Servicer, any Mortgage Loan that is 90 days or more delinquent. Upon the

occurrence of one of the events set forth in the immediately preceding sentence,

the Depositor shall (at the expense of the Originator) deliver such Assignments

for recording as provided above, promptly and in any event within 30 days

following receipt of notice by the Servicer.

 

                  If any of the documents referred to in Sections 2.01(ii),

(iii) or (iv) above has, as of the Closing Date, been submitted for recording

but either (x) has not been returned from the applicable public recording office

or (y) has been lost or such public recording office has retained the original

of such document, the obligations of the Depositor to deliver such documents

shall be deemed to be satisfied upon (1) delivery to the Custodian on behalf of

the Trustee of a copy of each such document certified by the Originator in the

case of (x) above or the applicable public recording office in the case of (y)

above to be a true and complete copy of the original that was submitted for

recording and (2) if such copy is certified by the Originator, delivery to the

Custodian on behalf of the Trustee, promptly upon receipt thereof of either the

original or a copy of such document certified by the applicable public recording

office to be a true and complete copy of the original. Pursuant to the Mortgage

Loan Purchase Agreement, notice shall be provided to the Trustee and the Rating

Agencies by the Originator if delivery pursuant to clause (2) above will be made

more than 180 days after the Closing Date.

 

                  If the original lender's title insurance policy was not

delivered pursuant to Section 2.01(vi) above, the Depositor shall deliver or

cause to be delivered to the Custodian on behalf of the Trustee, promptly after

receipt thereof, the original lender's title insurance policy. The Depositor

shall deliver or cause to be delivered to the Custodian on behalf of the

Trustee, promptly upon receipt thereof any other original documents constituting

a part of a Mortgage File received with respect to any Mortgage Loan, including,

but not limited to, any original documents evidencing an assumption or

modification of any Mortgage Loan.

 

                  All original documents relating to the Mortgage Loans that are

not delivered to the Custodian on behalf of the Trustee are and shall be held by

or on behalf of the Originator, the Seller, the Depositor or the Servicer, as

the case may be, in trust for the benefit of the Trustee on behalf of the

Certificateholders. In the event that any such original document is required

pursuant to the terms of this Section 2.01 to be a part of a Mortgage File, such

document shall be delivered promptly to the Custodian on behalf of the Trustee.

Any such original document

 

 

                                       48

<PAGE>

 

 

delivered to or held by the Depositor that is not required pursuant to the terms

of this Section to be a part of a Mortgage File, shall be delivered promptly to

the Servicer.

 

                  The parties hereto understand and agree that it is not

intended that any Mortgage Loan be included in the Trust that is a high-cost

home loan as defined by the Homeownership and Equity Protection Act of 1994 or

any other applicable predatory or abusive lending laws.

 

                  The Depositor hereby directs the Trustee to execute, deliver

and perform its obligations under the Cap Contracts on the Closing Date and

thereafter on behalf of the Trust and the Holders of the Class A Certificates

and Mezzanine Certificates. The Seller, the Depositor, the Servicer and the

Holders of the Class A Certificates and Mezzanine Certificates by their

acceptance of such Certificates acknowledge and agree that the Trustee shall

execute, deliver and perform the Trust's obligations under the Cap Contracts and

shall do so solely in its capacity as Trustee of the Trust Fund and not in its

individual capacity.

 

                  SECTION 2.02.      Acceptance of REMIC I by Trustee.

 

                  The Trustee (or the Custodian on behalf of the Trustee)

acknowledges receipt, subject to the provisions of Section 2.01 and subject to

any exceptions noted on the exception report described in the next paragraph

below, of the documents referred to in Section 2.01 (other than such documents

described in Section 2.01(v)) above and all other assets included in the

definition of "REMIC I" under clauses (i), (iii), (iv) and (v) (to the extent of

amounts deposited into the Distribution Account) and declares that it holds and

will hold such documents and the other documents delivered to it constituting a

Mortgage File, and that it holds or will hold all such assets and such other

assets included in the definition of "REMIC I" in trust for the exclusive use

and benefit of all present and future Certificateholders.

 

                  The Trustee, for the benefit of the Certificateholders, shall

cause the Custodian to review each Mortgage File in accordance with the

Custodial Agreement, on or before the Closing Date, and the Trustee shall cause

the Custodian to certify in substantially the form attached hereto as Exhibit

C-1 that, as to each Mortgage Loan listed in the Mortgage Loan Schedule (other

than any Mortgage Loan paid in full or any Mortgage Loan specifically identified

in the exception report annexed thereto as not being covered by such

certification), (i) all documents constituting part of such Mortgage File (other

than such documents described in Section 2.01(v)) required to be delivered to it

pursuant to this Agreement are in its possession, (ii) such documents have been

reviewed by the Trustee and appear regular on their face and relate to such

Mortgage Loan and (iii) based on the Trustee's examination and only as to the

foregoing, the Mortgagor's Name and the street address and city of the Mortgaged

Property, and the information set forth in the Mortgage Loan Schedule that

corresponds to items (i), (iii), (x)(A), (xii), (xv) and (xix) of the definition

of "Mortgage Loan Schedule" accurately reflects information set forth in the

Mortgage File. It is herein acknowledged that, in conducting such review, the

Trustee (or the Custodian, as applicable) is under no duty or obligation (i) to

inspect, review or examine any such documents, instruments, certificates or

other papers to determine whether they are genuine, enforceable, or appropriate

for the represented purpose or whether they have actually been recorded or that

they are other than what they purport to be on their face

 

 

                                       49

<PAGE>

 

 

or (ii) to determine whether any Mortgage File should include any of the

documents specified in clause (v) of Section 2.01.

 

                  Prior to the first anniversary date of this Agreement, the

Trustee shall cause the Custodian to deliver as required under the Custodial

Agreeement to the Depositor, the Trustee and the Servicer a final certification

in the form annexed hereto as Exhibit C-2 evidencing the completeness of the

Mortgage Files, with any applicable exceptions noted thereon, and the Servicer

shall forward a copy thereof to any Sub-Servicer.

 

                  If in the process of reviewing the Mortgage Files and making

or preparing, as the case may be, the certifications referred to above, the

Custodian, on behalf of the Trustee, finds any document or documents

constituting a part of a Mortgage File to be missing or defective in any

material respect, at the conclusion of its review the Custodian, on behalf of

the Trustee, shall so notify the Depositor, the Trustee and the Servicer. In

addition, upon the discovery by the Depositor, the Servicer or the Trustee of a

breach of any of the representations and warranties made by the Originator or

the Seller in the Mortgage Loan Purchase Agreement in respect of any Mortgage

Loan which materially adversely affects such Mortgage Loan or the interests of

the related Certificateholders in such Mortgage Loan, the party discovering such

breach shall give prompt written notice to the other parties.

 

                  The Trustee shall, at the written request and expense of any

Certificateholder, request the Custodian to provide a written report to such

Certificateholder of all Mortgage Files released to the Servicer for servicing

purposes.

 

                  The Depositor and the Trustee intend that the assignment and

transfer herein contemplated constitute a sale of the Mortgage Loans, the

related Mortgage Notes and the related documents, conveying good title thereto

free and clear of any liens and encumbrances, from the Depositor to the Trustee

in trust for the benefit of the Certificateholders and that such property not be

part of the Depositor's estate or property of the Depositor in the event of any

insolvency by the Depositor. In the event that such conveyance is deemed to be,

or to be made as security for, a loan, the parties intend that the Depositor

shall be deemed to have granted and does hereby grant to the Trustee a first

priority perfected security interest in all of the Depositor's right, title and

interest in and to the Mortgage Loans, the related Mortgage Notes and the

related documents, and that this Agreement shall constitute a security agreement

under applicable law.

 

                  SECTION 2.03.      Repurchase or Substitution of Mortgage Loans

                                    by the Originator or the Seller.

 

                  (a)       Upon discovery or receipt of notice of any materially

defective document in, or that a document is missing from, a Mortgage File or of

the breach by the Originator or the Seller of any representation, warranty or

covenant under the Mortgage Loan Purchase Agreement (including any

representation, warranty or covenant regarding the Prepayment Charge Schedule)

in respect of any Mortgage Loan that materially adversely affects the value of

such Mortgage Loan or the interest therein of the Certificateholders, the

Trustee shall promptly notify the Originator, the Seller and the Servicer of

such defect, missing document or breach and request that the Originator or the

Seller, as applicable, deliver such missing document or cure such defect or

breach within 90 days from the date the Originator or the Seller, as applicable,

was notified of such missing document, defect or breach, and if the Originator

or the Seller, as applicable, does not deliver such missing document or cure

 

 

                                       50

<PAGE>

 

 

such defect or breach in all material respects during such period, the Servicer,

to the extent it is not the Originator, the Seller or an Affiliate of the

Seller, and otherwise the Trustee, in accordance with Section 3.02(b), shall

enforce the obligations of the Originator or the Seller, as applicable, under

the Mortgage Loan Purchase Agreement to repurchase such Mortgage Loan from REMIC

I at the Purchase Price within 90 days after the date on which the Originator or

the Seller, as applicable, was notified (subject to Section 2.03(c)) of such

missing document, defect or breach, if and to the extent that the Originator or

the Seller, as applicable, is obligated to do so under the Mortgage Loan

Purchase Agreement. The Purchase Price for the repurchased Mortgage Loan shall

be remitted to the Servicer for deposit in the Collection Account and the

Trustee (or the Custodian on behalf of the Trustee), upon receipt of written

certification from the Servicer of such deposit, shall release to the Originator

or the Seller, as applicable, the related Mortgage File and shall execute and

deliver such instruments of transfer or assignment, in each case without

recourse, as the Originator or the Seller, as applicable, shall furnish to it

and as shall be necessary to vest in the Originator or the Seller, as

applicable, any Mortgage Loan released pursuant hereto. The Trustee shall not

have any further responsibility with regard to such Mortgage File (it being

understood that neither the Trustee nor the Custodian shall have any

responsibility for determining the sufficiency of such assignment for its

intended purpose). In lieu of repurchasing any such Mortgage Loan as provided

above, if so provided in the Mortgage Loan Purchase Agreement, the Originator or

the Seller, as applicable, may cause such Mortgage Loan to be removed from REMIC

I (in which case it shall become a Deleted Mortgage Loan) and substitute one or

more Qualified Substitute Mortgage Loans in the manner and subject to the

limitations set forth in Section 2.03(b); provided, however, the Originator may

not substitute a Qualified Substitute Mortgage Loan for any Deleted Mortgage

Loan that violates any predatory or abusive lending law. It is understood and

agreed that the obligation of the Originator or the Seller, as applicable, to

cure or to repurchase (or to substitute for) any Mortgage Loan as to which a

document is missing, a material defect in a constituent document exists or as to

which such a breach has occurred and is continuing shall constitute the sole

remedy respecting such omission, defect or breach available to the Trustee and

the Certificateholders.

 

                  (b)       Any substitution of Qualified Substitute Mortgage

Loans for Deleted Mortgage Loans made pursuant to Section 2.03(a) must be

effected prior to the date which is two years after the Startup Day for REMIC I.

 

                  As to any Deleted Mortgage Loan for which the Originator or

the Seller, as applicable, substitutes a Qualified Substitute Mortgage Loan or

Loans, such substitution shall be effected by the Originator or the Seller, as

applicable, delivering to the Custodian, on behalf of the Trustee, for such

Qualified Substitute Mortgage Loan or Loans, the Mortgage Note, the Mortgage,

the Assignment to the Trustee, and such other documents and agreements, with all

necessary endorsements thereon, as are required by Section 2.01, together with

an Officers' Certificate providing that each such Qualified Substitute Mortgage

Loan satisfies the definition thereof and specifying the Substitution Adjustment

Amount (as described below), if any, in connection with such substitution. In

accordance with the Custodial Agreement, the Trustee shall cause the Custodian

to acknowledge receipt for such Qualified Substitute Mortgage Loan or

 

 

                                       51

<PAGE>

 

 

Loans and, within ten Business Days thereafter, review such documents as

specified in Section 2.02 and cause the Custodian to deliver to the Depositor,

the Trustee and the Servicer, with respect to such Qualified Substitute Mortgage

Loan or Loans, a certification substantially in the form attached hereto as

Exhibit C-1, with any applicable exceptions noted thereon. Within one year of

the date of substitution, in accordance with the Custodial Agreement, the

Trustee shall cause the Custodian to deliver to the Depositor, the Trustee and

the Servicer a certification substantially in the form of Exhibit C-2 hereto

with respect to such Qualified Substitute Mortgage Loan or Loans, with any

applicable exceptions noted thereon. Monthly Payments due with respect to

Qualified Substitute Mortgage Loans in the month of substitution are not part of

REMIC I and will be retained by the Originator or the Seller, as applicable. For

the month of substitution, distributions to Certificateholders will reflect the

Monthly Payment due on such Deleted Mortgage Loan on or before the Due Date in

the month of substitution, and the Originator or the Seller, as applicable,

shall thereafter be entitled to retain all amounts subsequently received in

respect of such Deleted Mortgage Loan. The Depositor shall give or cause to be

given written notice to the Certificateholders that such substitution has taken

place, shall amend the Mortgage Loan Schedule to reflect the removal of such

Deleted Mortgage Loan from the terms of this Agreement and the substitution of

the Qualified Substitute Mortgage Loan or Loans and shall deliver a copy of such

amended Mortgage Loan Schedule to the Trustee and the Custodian. Upon such

substitution, such Qualified Substitute Mortgage Loan or Loans shall constitute

part of the Mortgage Pool and shall be subject in all respects to the terms of

this Agreement and the Mortgage Loan Purchase Agreement, including, all

applicable representations and warranties thereof included in the Mortgage Loan

Purchase Agreement.

 

                  For any month in which the Originator or the Seller, as

applicable, substitutes one or more Qualified Substitute Mortgage Loans for one

or more Deleted Mortgage Loans, the Servicer will determine the amount (the

"Substitution Adjustment Amount"), if any, by which the aggregate Purchase Price

of all such Deleted Mortgage Loans exceeds the aggregate of, as to each such

Qualified Substitute Mortgage Loan, the Stated Principal Balance thereof as of

the date of substitution, together with one month's interest on such Principal

Balance at the applicable Net Mortgage Rate, plus all outstanding Advances and

Servicing Advances (including Nonrecoverable Advances and Nonrecoverable

Servicing Advances) related thereto. On the date of such substitution, the

Originator or the Seller, as applicable, will deliver or cause to be delivered

to the Servicer for deposit in the Collection Account an amount equal to the

Substitution Adjustment Amount, if any, and upon receipt by the Custodian, on

behalf of the Trustee, of the related Qualified Substitute Mortgage Loan or

Loans and certification by the Servicer to the Trustee of such deposit, the

Trustee shall cause the Custodian to release as required by the Custodial

Agreement to the Originator or the Seller, as applicable, the related Mortgage

File or Files and the Trustee shall execute and deliver such instruments of

transfer or assignment, in each case without recourse, the Originator or the

Seller, as applicable, shall deliver to it and as shall be necessary to vest

therein any Deleted Mortgage Loan released pursuant hereto.

 

                  In addition, the Originator or the Seller, as applicable,

shall obtain at its own expense and deliver to the Trustee an Opinion of Counsel

to the effect that such substitution will not cause (a) any federal tax to be

imposed on any Trust REMIC, including without limitation, any federal tax

imposed on "prohibited transactions" under Section 860F(a)(1) of the Code or on

 

 

                                       52

<PAGE>

 

 

"contributions after the startup date" under Section 860G(d)(1) of the Code, or

(b) any Trust REMIC to fail to qualify as a REMIC at any time that any

Certificate is outstanding.

 

                  (c)       Upon discovery by the Depositor, the Originator, the

Seller, the Servicer or the Trustee that any Mortgage Loan does not constitute a

"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code, the

party discovering such fact shall within two Business Days give written notice

thereof to the other parties. In connection therewith, the Originator, the

Seller or the Depositor shall repurchase or, subject to the limitations set

forth in Section 2.03(b), substitute one or more Qualified Substitute Mortgage

Loans for the affected Mortgage Loan within 90 days of the earlier of discovery

or receipt of such notice with respect to such affected Mortgage Loan. Such

repurchase or substitution shall be made by (i) the Originator or the Seller, as

the case may be, if the affected Mortgage Loan's status as a non-qualified

mortgage is or results from a breach of any representation, warranty or covenant

made by the Originator or the Seller, as the case may be, under the Mortgage

Loan Purchase Agreement, or (ii) the Depositor, if the affected Mortgage Loan's

status as a non-qualified mortgage is a breach of no representation or warranty.

Any such repurchase or substitution shall be made in the same manner as set

forth in Section 2.03(a). The Trustee (or the Custodian on behalf of the

Trustee) shall reconvey to the Depositor, the Originator or the Seller, as the

case may be, the Mortgage Loan to be released pursuant hereto in the same

manner, and on the same terms and conditions, as it would a Mortgage Loan

repurchased for breach of a representation or warranty.

 

                  SECTION 2.04.      Reserved.

 

                  SECTION 2.05.      Representations, Warranties and Covenants of

                                    the Servicer.

 

                  The Servicer hereby represents, warrants and covenants to the

Trustee, for the benefit of the Certificateholders and to the Depositor that as

of the Closing Date or as of such date specifically provided herein:

 

                  (i)       The Servicer is duly organized, validly existing, and

         in good standing under the laws of the jurisdiction of its formation

         and has all licenses necessary to carry on its business as now being

         conducted and is licensed, qualified and in good standing in the states

         where the Mortgaged Property is located if the laws of such state

         require licensing or qualification in order to conduct business of the

         type conducted by the Servicer or to ensure the enforceability or

         validity of each Mortgage Loan; the Servicer has the power and

         authority to execute and deliver this Agreement and to perform in

         accordance herewith; the execution, delivery and performance of this

         Agreement (including all instruments of transfer to be delivered

         pursuant to this Agreement) by the Servicer and the consummation of the

         transactions contemplated hereby have been duly and validly authorized;

         this Agreement evidences the valid, binding and enforceable obligation

         of the Servicer, subject to applicable bankruptcy, insolvency,

         reorganization, moratorium or other similar laws affecting the

         enforcement of creditors' rights generally; and all requisite corporate

         action has been taken by the Servicer to make this Agreement valid and

         binding upon the Servicer in accordance with its terms;

 

 

                                       53

<PAGE>

 

 

                  (ii)      The consummation of the transactions contemplated by

         this Agreement are in the ordinary course of business of the Servicer

         and will not result in the breach of any term or provision of the

         charter or by-laws of the Servicer or result in the breach of any term

         or provision of, or conflict with or constitute a default under or

         result in the acceleration of any obligation under, any agreement,

         indenture or loan or credit agreement or other instrument to which the

         Servicer or its property is subject, or result in the violation of any

         law, rule, regulation, order, judgment or decree to which the Servicer

         or its property is subject;

 

                  (iii)     The execution and delivery of this Agreement by the

         Servicer and the performance and compliance with its obligations and

         covenants hereunder do not require the consent or approval of any

         governmental authority or, if such consent or approval is required, it

         has been obtained;

 

                  (iv)      This Agreement, and all documents and instruments

         contemplated hereby which are executed and delivered by the Servicer,

         constitute and will constitute valid, legal and binding obligations of

         the Servicer, enforceable in accordance with their respective terms,

         except as the enforcement thereof may be limited by applicable

         bankruptcy laws and general principles of equity;

 

                  (v)       [Reserved];

 

                  (vi)      The Servicer does not believe, nor does it have any

         reason or cause to believe, that it cannot perform each and every

         covenant contained in this Agreement;

 

                  (vii)     There is no action, suit, proceeding or investigation

         pending or, to its knowledge, threatened against the Servicer that,

         either individually or in the aggregate, (A) may result in any change

         in the business, operations, financial condition, properties or assets

         of the Servicer that might prohibit or materially and adversely affect

         the performance by such Servicer of its obligations under, or validity

         or enforceability of, this Agreement, or (B) may result in any material

         impairment of the right or ability of the Servicer to carry on its

         business substantially as now conducted, or (C) may result in any

         material liability on the part of the Servicer, or (D) would draw into

         question the validity or enforceability of this Agreement or of any

         action taken or to be taken in connection with the obligations of the

         Servicer contemplated herein, or (E) would otherwise be likely to

         impair materially the ability of the Servicer to perform under the

         terms of this Agreement;

 

                  (viii)    Neither this Agreement nor any information,

         certificate of an officer, statement furnished in writing or report

         delivered to the Trustee by the Servicer in connection with the

         transactions contemplated hereby contains any untrue statement of a

         material fact;

 

                  (ix)      The Servicer will not waive any Prepayment Charge

         unless it is waived in accordance with the standard set forth in

         Section 3.01; and

 

 

                                       54

<PAGE>

 

 

                  (x)       The Servicer has accurately and fully reported, and

         will continue to accurately and fully report, its borrower credit files

         to each of the credit repositories in a timely manner.

 

                  It is understood and agreed that the representations,

warranties and covenants set forth in this Section 2.05 shall survive delivery

of the Mortgage Files to the Trustee and shall inure to the benefit of the

Trustee, the Depositor and the Certificateholders. Upon discovery by any of the

Depositor, the Servicer or the Trustee of a breach of any of the foregoing

representations, warranties and covenants which materially and adversely affects

the value of any Mortgage Loan or the interests therein of the

Certificateholders, the party discovering such breach shall give prompt written

notice (but in no event later than two Business Days following such discovery)

to the Trustee. Subject to Section 7.01, unless such breach shall not be

susceptible of cure within 90 days, the obligation of the Servicer set forth in

this Section 2.05 to cure breaches shall constitute the sole remedy against the

Servicer available to the Certificateholders, the Depositor and the Trustee on

behalf of the Certificateholders respecting a breach of the representations,

warranties and covenants contained in this Section 2.05. Notwithstanding the

foregoing, within 90 days of the earlier of discovery by the Servicer or receipt

of notice by the Servicer of a breach of the representation or covenant of the

Servicer set forth in Section 2.05(ix) above which materially and adversely

affects the interests of the Holders of the Class P Certificates in any

Prepayment Charge, the Servicer shall pay the amount of such waived Prepayment

Charge, for the benefit of the Holders of the Class P Certificates, by

depositing such amount into the Collection Account.

 

                  SECTION 2.06.      Issuance of the REMIC I Regular Interests

                                    and the Class R-I Interest.

 

                  The Trustee acknowledges the assignment to it of the Mortgage

Loans and the delivery to it of the Mortgage Files, subject to the provisions of

Section 2.01 and Section 2.02, together with the assignment to it of all other

assets included in REMIC I, the receipt of which is hereby acknowledged.

Concurrently with such assignment and delivery and in exchange therefor, the

Trustee, pursuant to the written request of the Depositor executed by an officer

of the Depositor, has executed, authenticated and delivered to or upon the order

of the Depositor, the Class R-I Interest in authorized denominations. The

interests evidenced by the Class R-I Interest, together with the REMIC I Regular

Interests, constitute the entire beneficial ownership interest in REMIC I. The

rights of the Class R-I Interest and REMIC II (as holder of the REMIC I Regular

Interests) to receive distributions from the proceeds of REMIC I in respect of

the Class R-I Interest and the REMIC I Regular Interests, respectively, and all

ownership interests evidenced or constituted by the Class R-I Interest and the

REMIC I Regular Interests, shall be as set forth in this Agreement.

 

 

 

 

 

                                       55

<PAGE>

 

 

                  SECTION 2.07.      [Reserved].

 

                  SECTION 2.08.     Conveyance of REMIC Regular Interests and

                                   Acceptance of REMIC I, REMIC II, REMIC III

                                   and REMIC IV by the Trustee; Issuance of

                                   Certificates.

 

                  (a)       The Depositor, concurrently with the execution and

delivery hereof, does hereby transfer, assign, set over and otherwise convey in

trust to the Trustee without recourse all the right, title and interest of the

Depositor in and to the assets described in the definition of REMIC I for the

benefit of the holders of the REMIC I Regular Interests (which are

uncertificated) and the Class R Certificates (in respect of the Class R-I

Interest). The Trustee acknowledges receipt of the assets described in the

definition of REMIC I and declares that it holds and will hold the same in trust

for the exclusive use and benefit of the holders of the REMIC I Regular

Interests and the Class R Certificates (in respect of the Class R-I Interest).

The interests evidenced by the Class R-I Interest, together with the REMIC I

Regular Interests, constitute the entire beneficial ownership interest in REMIC

I.

 

                  (b)       The Depositor, concurrently with the execution and

delivery hereof, does hereby transfer, assign, set over and otherwise convey in

trust to the Trustee without recourse all the right, title and interest of the

Depositor in and to the REMIC I Regular Interests (which are uncertificated) for

the benefit of the Holders of the Regular Certificates and the Class R

Certificates (in respect of the Class R-II Interest). The Trustee acknowledges

receipt of the REMIC I Regular Interests and declares that it holds and will

hold the same in trust for the exclusive use and benefit of the Holders of the

Regular Certificates and the Class R Certificates (in respect of the Class R-II

Interest). The interests evidenced by the Class R-II Interest, together with the

Regular Certificates (other than the Class CE Certificates and the Class P

Certificates), the Class CE Interest and the Class P Interest, constitute the

entire beneficial ownership interest in REMIC II.

 

                  (c)       The Depositor, concurrently with the execution and

delivery hereof, does hereby transfer, assign, set over and otherwise convey in

trust to the Trustee without recourse all the right, title and interest of the

Depositor in and to the Class CE Interest (which is uncertificated) for the

benefit of the Holders of the Class CE Certificates and the Class R-X

Certificates (in respect of the Class R-III Interest). The Trustee acknowledges

receipt of the Class CE Interest and declares that it holds and will hold the

same in trust for the exclusive use and benefit of the Holders of the Class CE

Certificates and the Class R-X Certificates (in respect of the Class R-III

Interest). The interests evidenced by the Class R-III Interest, together with

the Class CE Certificates, constitute the entire beneficial ownership interest

in REMIC III.

 

                  (d)       The Depositor, concurrently with the execution and

delivery hereof, does hereby transfer, assign, set over and otherwise convey in

trust to the Trustee without recourse all the right, title and interest of the

Depositor in and to the Class P Interest (which is uncertificated) for the

benefit of the Holders of the Class P Certificates and the Class R-X

Certificates (in respect of the Class R-IV Interest). The Trustee acknowledges

receipt of the Class P Interest and declares that it holds and will hold the

same in trust for the exclusive use and benefit of the Holders of the Class P

Certificates and the Class R-X Certificates (in respect of the Class R-IV

 

 

                                       56

<PAGE>

 

 

Interest). The interests evidenced by the Class R-IV Interest, together with the

Class P Certificates, constitute the entire beneficial ownership interest in

REMIC IV.

 

                  (e)       Concurrently with (i) the assignment and delivery to

the Trustee of REMIC I and the acceptance by the Trustee thereof, pursuant to

Section 2.01, Section 2.02 and subsection (a) hereof, (ii) the assignment and

delivery to the Trustee of REMIC II (including the Residual Interest therein

represented by the Class R-II Interest) and the acceptance by the Trustee

thereof, (iii) the assignment and delivery to the Trustee of REMIC III

(including the Residual Interest therein represented by the Class R-III

Interest) and the acceptance by the Trustee thereof and (v) the assignment and

delivery to the Trustee of REMIC IV (including the Residual Interest therein

represented by the Class R-IV Interest) and the acceptance by the Trustee

thereof, the Trustee, pursuant to the written request of the Depositor executed

by an officer of the Depositor, has executed, authenticated and delivered to or

upon the order of the Depositor, (A) the Class R Certificates in authorized

denominations evidencing the Class R-I Interest and the Class R-II Interest and

(B) the Class R-X Certificates in authorized denominations evidencing the Class

R-III Interest and the Class R-IV Interest.

 

 

 

 

 

                                       57

<PAGE>

 

 

                                   ARTICLE III

 

                          ADMINISTRATION AND SERVICING

                              OF THE MORTGAGE LOANS

 

                  SECTION 3.01.       Servicer to Act as Servicer.

 

                  The Servicer shall service and administer the Mortgage Loans

on behalf of the Trust Fund and in the best interests of and for the benefit of

all Certificateholders (as determined by the Servicer in its reasonable

judgment) in accordance with the terms of this Agreement and the Mortgage Loans

and, to the extent consistent with such terms, in the same manner in which it

services and administers similar mortgage loans for its own portfolio, giving

due consideration to customary and usual standards of practice of mortgage

lenders and loan servicers administering similar mortgage loans but without

regard to:

 

                  (A)       any relationship that the Servicer, any Sub-Servicer

         or any Affiliate of the Servicer or any Sub-Servicer may have with the

         related Mortgagor;

 

                  (B)       the ownership or non-ownership of any Certificate by

         the Servicer or any Affiliate of the Servicer;

 

                  (C)       the Servicer's obligation to make Advances or

         Servicing Advances; or

 

                  (D)       the Servicer's or any Sub-Servicer's right to receive

         compensation for its services hereunder or with respect to any

         particular transaction.

 

                  To the extent consistent with the foregoing, the Servicer (a)

shall seek the timely and complete recovery of principal and interest on the

Mortgage Notes and (b) shall waive (or permit a Sub-Servicer to waive) a

Prepayment Charge only under the following circumstances: (i) such waiver is

standard and customary in servicing similar Mortgage Loans, relates to a default

or a reasonably foreseeable default and would, in the reasonable judgment of the

Servicer, maximize recovery of total proceeds taking into account the value of

such Prepayment Charge and the related Mortgage Loan or (ii) such Prepayment

Charge is unenforceable in accordance with applicable law or the collection of

such related Prepayment Charge would otherwise violate applicable law. If a

Prepayment Charge is waived as permitted by meeting the standards described in

clause (ii) above, then the Servicer (in its capacity as Originator) shall be

required to pay the amount of such waived Prepayment Charge, for the benefit of

the Holders of the P Certificates, by depositing such amount into the Collection

Account together with and at the time the amounts prepaid on the related

Mortgage Loan is required to be deposited into the Collection Account. Subject

only to the above-described servicing standards and the terms of this Agreement

and of the Mortgage Loans, the Servicer shall have full power and authority,

acting alone or through Sub-Servicers as provided in Section 3.02, to do or

cause to be done any and all things in connection with such servicing and

administration which it may deem necessary or desirable. Without limiting the

generality of the foregoing, the Servicer in its own name or in the name of a

Sub-Servicer is hereby authorized and empowered by the Trustee when the Servicer

believes it appropriate in its best judgment in accordance with the servicing

standards

 

 

                                       58

<PAGE>

 

 

set forth above, to execute and deliver, on behalf of the Certificateholders and

the Trustee, and upon notice to the Trustee, any and all instruments of

satisfaction or cancellation, or of partial or full release or discharge, and

all other comparable instruments, with respect to the Mortgage Loans and the

Mortgaged Properties and to institute foreclosure proceedings or obtain a

deed-in-lieu of foreclosure so as to convert the ownership of such properties,

and to hold or cause to be held title to such properties, on behalf of the

Trustee and Certificateholders. The Servicer shall service and administer the

Mortgage Loans in accordance with applicable state and federal law and shall

provide to the Mortgagors any reports required to be provided to them thereby.

The Servicer shall also comply in the performance of this Agreement with all

reasonable rules and requirements of each insurer under any standard hazard

insurance policy. Subject to Section 3.17, within 15 days of the Closing Date,

the Trustee shall execute, at the written request of the Servicer, and furnish

to the Servicer and any Sub-Servicer any special or limited powers of attorney

for each county in which a Mortgaged Property is located and other documents

necessary or appropriate to enable the Servicer or any Sub-Servicer to carry out

their servicing and administrative duties hereunder; PROVIDED, such limited

powers of attorney or other documents shall be prepared by the Servicer and

submitted to the Trustee for execution. The Trustee shall not be liable for the

actions of the Servicer or any Sub-Servicers under such powers of attorney.

 

                  Subject to Section 3.09 hereof, in accordance with the

standards of the preceding paragraph, the Servicer shall advance or cause to be

advanced funds as necessary for the purpose of effecting the timely payment of

taxes and assessments on the Mortgaged Properties, which advances shall be

Servicing Advances reimbursable in the first instance from related collections

from the Mortgagors pursuant to Section 3.09, and further as provided in Section

3.11. Any cost incurred by the Servicer or by Sub-Servicers in effecting the

timely payment of taxes and assessments on a Mortgaged Property shall not, for

the purpose of calculating distributions to Certificateholders, be added to the

unpaid Stated Principal Balance of the related Mortgage Loan, notwithstanding

that the terms of such Mortgage Loan so permit.

 

                  Notwithstanding anything in this Agreement to the contrary,

the Servicer may not make any future advances with respect to a Mortgage Loan

(except as provided in Section 4.03) and the Servicer shall not (i) permit any

modification with respect to any Mortgage Loan that would change the Mortgage

Rate, reduce or increase the Stated Principal Balance (except for reductions

resulting from actual payments of principal) or change the final maturity date

on such Mortgage Loan (unless, as provided in Section 3.07, the Mortgagor is in

default with respect to the Mortgage Loan or such default is, in the judgment of

the Servicer, reasonably foreseeable) or (ii) permit any modification, waiver or

amendment of any term of any Mortgage Loan that would both (A) effect an

exchange or reissuance of such Mortgage Loan under Section 1001 of the Code (or

Treasury regulations promulgated thereunder) and (B) cause any Trust REMIC

created hereunder to fail to qualify as a REMIC under the Code or the imposition

of any tax on "prohibited transactions" or "contributions after the startup

date" under the REMIC Provisions.

 

 

                                       59

<PAGE>

 

 

                  SECTION 3.02.      Sub-Servicing Agreements Between Servicer

                                    and Sub-Servicers.

 

                  (a)       The Servicer may enter into Sub-Servicing Agreements

with Sub-Servicers for the servicing and administration of the Mortgage Loans;

PROVIDED, HOWEVER, that such agreements would not result in a withdrawal or a

downgrading by any Rating Agency of the rating on any Class of Certificates. The

Trustee is hereby authorized to acknowledge, at the request of the Servicer, any

Sub-Servicing Agreement that based on an Officers' Certificate of the Servicer

delivered to the Trustee (upon which the Trustee can conclusively rely), meets

the requirements applicable to Sub-Servicing Agreements set forth in this

Agreement and that is otherwise permitted under this Agreement.

 

                  Each Sub-Servicer shall be (i) authorized to transact business

in the state or states where the related Mortgaged Properties it is to service

are situated, if and to the extent required by applicable law to enable the

Sub-Servicer to perform its obligations hereunder and under the Sub-Servicing

Agreement and (ii) a Freddie Mac or Fannie Mae approved mortgage servicer. Each

Sub-Servicing Agreement must impose on the Sub-Servicer requirements conforming

to the provisions set forth in Section 3.08 and provide for servicing of the

Mortgage Loans consistent with the terms of this Agreement. The Servicer will

examine each Sub-Servicing Agreement and will be familiar with the terms

thereof. The terms of any Sub-Servicing Agreement will not be inconsistent with

any of the provisions of this Agreement. The Servicer and the Sub-Servicers may

enter into and make amendments to the Sub-Servicing Agreements or enter into

different forms of Sub-Servicing Agreements; PROVIDED, HOWEVER, that any such

amendments or different forms shall be consistent with and not violate the

provisions of this Agreement, and that no such amendment or different form shall

be made or entered into which could be reasonably expected to be materially

adverse to the interests of the Certificateholders without the consent of the

Holders of Certificates entitled to at least 66% of the Voting Rights; PROVIDED,

FURTHER, that the consent of the Holders of Certificates entitled to at least

66% of the Voting Rights shall not be required (i) to cure any ambiguity or

defect in a Sub-Servicing Agreement, (ii) to correct, modify or supplement any

provisions of a Sub-Servicing Agreement, or (iii) to make any other provisions

with respect to matters or questions arising under a Sub-Servicing Agreement,

which, in each case, shall not be inconsistent with the provisions of this

Agreement. Any variation without the consent of the Holders of Certificates

entitled to at least 66% of the Voting Rights from the provisions set forth in

Section 3.08 relating to insurance or priority requirements of Sub-Servicing

Accounts, or credits and charges to the Sub-Servicing Accounts or the timing and

amount of remittances by the Sub-Servicers to the Servicer, are conclusively

deemed to be inconsistent with this Agreement and therefore prohibited. The

Servicer shall deliver to the Trustee copies of all Sub-Servicing Agreements,

and any amendments or modifications thereof, promptly upon the Servicer's

execution and delivery of such instruments.

 

                  (b)       As part of its servicing activities hereunder, the

Servicer, for the benefit of the Trustee and the Certificateholders, shall

enforce the obligations of each Sub-Servicer under the related Sub-Servicing

Agreement, including, without limitation, any obligation to make advances in

respect of delinquent payments as required by a Sub-Servicing Agreement, or to

purchase a Mortgage Loan on account of missing or defective documentation or on

account of a

 

 

                                       60

<PAGE>

 

 

breach of a representation, warranty or covenant, as described in Section

2.03(a). Such enforcement, including, without limitation, the legal prosecution

of claims, termination of Sub-Servicing Agreements, and the pursuit of other

appropriate remedies, shall be in such form and carried out to such an extent

and at such time as the Servicer, in its good faith business judgment, would

require were it the owner of the related Mortgage Loans. The Servicer shall pay

the costs of such enforcement at its own expense, and shall be reimbursed

therefor only (i) from a general recovery resulting from such enforcement, to

the extent, if any, that such recovery exceeds all amounts due in respect of the

related Mortgage Loans, or (ii) from a specific recovery of costs, expenses or

attorneys' fees against the party against whom such enforcement is directed.

Enforcement of the Mortgage Loan Purchase Agreement against the Originator or

the Seller shall be effected by the Servicer to the extent it is not the

Originator, and otherwise by the Trustee in accordance with the foregoing

provisions of this paragraph.

 

                  SECTION 3.03.      Successor Sub-Servicers.

 

                  The Servicer shall be entitled to terminate any Sub-Servicing

Agreement and the rights and obligations of any Sub-Servicer pursuant to any

Sub-Servicing Agreement in accordance with the terms and conditions of such

Sub-Servicing Agreement. In the event of termination of any Sub-Servicer, all

servicing obligations of such Sub-Servicer shall be assumed simultaneously by

the Servicer without any act or deed on the part of such Sub-Servicer or the

Servicer, and the Servicer either shall service directly the related Mortgage

Loans or shall enter into a Sub-Servicing Agreement with a successor

Sub-Servicer which qualifies under Section 3.02.

 

                  Any Sub-Servicing Agreement shall include the provision that

such agreement may be immediately terminated by the Trustee (if the Trustee is

acting as Servicer) without fee, in accordance with the terms of this Agreement,

in the event that the Servicer (or the Trustee, if such party is then acting as

Servicer) shall, for any reason, no longer be the Servicer (including

termination due to a Servicer Event of Termination).

 

                  SECTION 3.04.      Liability of the Servicer.

 

                  Notwithstanding any Sub-Servicing Agreement or the provisions

of this Agreement relating to agreements or arrangements between the Servicer

and a Sub-Servicer or reference to actions taken through a Sub-Servicer or

otherwise, the Servicer shall remain obligated and primarily liable to the

Trustee and the Certificateholders for the servicing and administering of the

Mortgage Loans in accordance with the provisions of Section 3.01 without

diminution of such obligation or liability by virtue of such Sub-Servicing

Agreements or arrangements or by virtue of indemnification from the Sub-Servicer

and to the same extent and under the same terms and conditions as if the

Servicer alone were servicing and administering the Mortgage Loans. The Servicer

shall be entitled to enter into any agreement with a Sub-Servicer for

indemnification of the Servicer by such Sub-Servicer and nothing contained in

this Agreement shall be deemed to limit or modify such indemnification.

 

 

                                       61

<PAGE>

 

 

                  SECTION 3.05.      No Contractual Relationship Between

                                    Sub-Servicers, the Trustee or

                                    Certificateholders.

 

                   Any Sub-Servicing Agreement that may be entered into and any

transactions or services relating to the Mortgage Loans involving a Sub-Servicer

in its capacity as such shall be deemed to be between the Sub-Servicer and the

Servicer alone, and the Trustee or Certificateholders shall not be deemed

parties thereto and shall have no claims, rights, obligations, duties or

liabilities with respect to the Sub-Servicer except as set forth in Section

3.06. The Servicer shall be solely liable for all fees owed by it to any

Sub-Servicer, irrespective of whether the Servicer's compensation pursuant to

this Agreement is sufficient to pay such fees.

 

                  SECTION 3.06.      Assumption or Termination of Sub-Servicing

                                     Agreements by Trustee.

 

                  In the event the Servicer shall for any reason no longer be

the servicer (including by reason of the occurrence of a Servicer Event of

Termination), the Trustee shall thereupon assume all of the rights and

obligations of the Servicer under each Sub-Servicing Agreement that the Servicer

may have entered into, unless the Trustee elects to terminate any Sub-Servicing

Agreement in accordance with its terms as provided in Section 3.03. Upon such

assumption, the Trustee (or the successor servicer appointed pursuant to Section

7.02) shall be deemed, subject to Section 3.03, to have assumed all of the

departing Servicer's interest therein and to have replaced the departing

Servicer as a party to each Sub-Servicing Agreement to the same extent as if

each Sub-Servicing Agreement had been assigned to the assuming party, except

that (i) the departing Servicer shall not thereby be relieved of any liability

or obligations under any Sub-Servicing Agreement that arose before it ceased to

be the Servicer and (ii) neither the Trustee nor any successor Servicer shall be

deemed to have assumed any liability or obligation of the Servicer that arose

before it ceased to be the Servicer.

 

                  The Servicer at its expense shall, upon request of the

Trustee, deliver to the assuming party all documents and records relating to

each Sub-Servicing Agreement and the Mortgage Loans then being serviced and an

accounting of amounts collected and held by or on behalf of it, and otherwise

use its best efforts to effect the orderly and efficient transfer of the

Sub-Servicing Agreements to the assuming party.

 

                  SECTION 3.07.      Collection of Certain Mortgage Loan

          &nbs