Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT
 | Document Parties: FIRST HORIZON ASSET SECURITIES INC. | FIRST HORIZON HOME LOAN CORPORATION | THE BANK OF NEW YORK, You are currently viewing:
This Pooling and Servicing Agreement involves

FIRST HORIZON ASSET SECURITIES INC. | FIRST HORIZON HOME LOAN CORPORATION | THE BANK OF NEW YORK,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/6/2005

POOLING AND SERVICING AGREEMENT
, Parties: first horizon asset securities inc. , first horizon home loan corporation , the bank of new york
50 of the Top 250 law firms use our Products every day

 

                       FIRST HORIZON ASSET SECURITIES INC.

 

                                    Depositor

 

                       FIRST HORIZON HOME LOAN CORPORATION

 

                                 Master Servicer

 

                                        and

 

                              THE BANK OF NEW YORK,

 

                                     Trustee

 

              -----------------------------------------------------

 

                         POOLING AND SERVICING AGREEMENT

 

                             Dated as of March 1, 2005

 

              -----------------------------------------------------

 

                FIRST HORIZON MORTGAGE PASS-THROUGH TRUST 2005-2

 

                MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2005-2

 

 

 

<PAGE>

 

                                 TABLE OF CONTENTS

 

<TABLE>

<CAPTION>

                                                                                                               Page

<S>                                                                                                              <C>

ARTICLE I DEFINITIONS.............................................................................................6

 

ARTICLE II CONVEYANCE OF MORTGAGE LOANS;   REPRESENTATIONS AND WARRANTIES.........................................38

   SECTION 2.1 Conveyance of Mortgage Loans......................................................................38

   SECTION 2.2 Acceptance by Trustee of the Mortgage Loans.......................................................42

   SECTION 2.3 Representations and Warranties of the Master Servicer;   Covenants of the Seller...................44

   SECTION 2.4 Representations and Warranties of the Depositor as to the Mortgage Loans..........................46

   SECTION 2.5 Delivery of Opinion of Counsel in Connection with Substitutions...................................46

   SECTION 2.6 Execution and Delivery of Certificates............................................................47

   SECTION 2.7 REMIC Matters.....................................................................................47

 

ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS.......................................................47

   SECTION 3.1 Master Servicer to Service Mortgage Loans.........................................................47

   SECTION 3.2 Subservicing; Enforcement of the Obligations of Servicers.........................................49

   SECTION 3.3 Rights of the Depositor and the Trustee in Respect of the Master Servicer.........................49

   SECTION 3.4 Trustee to Act as Master Servicer.................................................................50

   SECTION 3.5 Collection of Mortgage Loan Payments; Certificate Account; Distribution Account...................50

   SECTION 3.6 Collection of Taxes, Assessments and Similar Items; Escrow Accounts...............................53

   SECTION 3.7 Access to Certain Documentation and Information Regarding the Mortgage Loans......................54

   SECTION 3.8 Permitted Withdrawals from the Certificate Account and Distribution Account.......................54

   SECTION 3.9 Maintenance of Hazard Insurance; Maintenance of Primary Insurance Policies........................56

   SECTION 3.10 Enforcement of Due-on-Sale Clauses; Assumption Agreements........................................58

   SECTION 3.11 Realization Upon Defaulted Mortgage Loans; Repurchase of Certain Mortgage Loans..................59

   SECTION 3.12 Trustee to Cooperate; Release of Mortgage Files..................................................62

   SECTION 3.13 Documents Records and Funds in Possession of Master Servicer to be Held for the Trustee..........62

   SECTION 3.14 Master Servicing Compensation....................................................................63

   SECTION 3.15 Access to Certain Documentation..................................................................63

   SECTION 3.16 Annual Statement as to Compliance................................................................64

   SECTION 3.17 Annual Independent Public Accountants' Servicing Statement; Financial Statements.................64

   SECTION 3.18 Errors and Omissions Insurance; Fidelity Bonds...................................................65

</TABLE>

 

                                        i

<PAGE>

 

<TABLE>

<S>                                                                                                               <C>

ARTICLE IV DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER.....................................................65

   SECTION 4.1 Advances..........................................................................................65

   SECTION 4.2 Priorities of Distribution........................................................................65

   SECTION 4.3 Method of Distribution............................................................................72

   SECTION 4.4 Allocation of Losses..............................................................................73

   SECTION 4.5 Reserved..........................................................................................75

   SECTION 4.6 Monthly Statements to Certificateholders..........................................................75

   SECTION 4.7 [RESERVED]........................................................................................77

   SECTION 4.8 [RESERVED]........................................................................................77

   SECTION 4.9 Determination of Pass-Through Rates for LIBOR Certificates........................................77

 

ARTICLE V THE CERTIFICATES.......................................................................................79

   SECTION 5.1 The Certificates..................................................................................79

   SECTION 5.2 Certificate Register; Registration of Transfer and Exchange of Certificates.......................79

   SECTION 5.3 Mutilated, Destroyed, Lost or Stolen Certificates.................................................85

   SECTION 5.4 Persons Deemed Owners.............................................................................85

   SECTION 5.5 Access to List of Certificateholders' Names and Addresses.........................................85

   SECTION 5.6 Maintenance of Office or Agency...................................................................86

 

ARTICLE VI THE DEPOSITOR AND THE MASTER SERVICER.................................................................86

   SECTION 6.1 Respective Liabilities of the Depositor and the Master Servicer...................................86

   SECTION 6.2 Merger or Consolidation of the Depositor or the Master Servicer...................................86

   SECTION 6.3 Limitation on Liability of the Depositor, the Master Servicer and Others..........................86

   SECTION 6.4 Limitation on Resignation of Master Servicer......................................................87

 

ARTICLE VII DEFAULT..............................................................................................87

   SECTION 7.1 Events of Default.................................................................................87

   SECTION 7.2 Trustee to Act; Appointment of Successor..........................................................89

   SECTION 7.3 Notification to Certificateholders................................................................91

 

ARTICLE VIII CONCERNING THE TRUSTEE..............................................................................91

   SECTION 8.1 Duties of Trustee.................................................................................91

   SECTION 8.2 Certain Matters Affecting the Trustee.............................................................92

   SECTION 8.3 Trustee Not Liable for Certificates or Mortgage Loans.............................................94

   SECTION 8.4 Trustee May Own Certificates......................................................................94

   SECTION 8.5 Trustee's Fees and Expenses.......................................................................94

   SECTION 8.6 Eligibility Requirements for Trustee..............................................................95

   SECTION 8.7 Resignation and Removal of Trustee................................................................95

   SECTION 8.8 Successor Trustee.................................................................................96

   SECTION 8.9 Merger or Consolidation of Trustee................................................................97

   SECTION 8.10 Appointment of Co-Trustee or Separate Trustee....................................................97

   SECTION 8.11 Tax Matters......................................................................................98

   SECTION 8.12 Periodic Filings................................................................................100

 

ARTICLE IX TERMINATION..........................................................................................101

   SECTION 9.1 Termination upon Liquidation or Purchase of all Mortgage Loans...................................101

   SECTION 9.2 Final Distribution on the Certificates...........................................................101

   SECTION 9.3 Additional Termination Requirements..............................................................102

 

ARTICLE X [RESERVED]............................................................................................103

</TABLE>

 

                                       ii

<PAGE>

 

<TABLE>

<S>                                                                                                               <C>

ARTICLE XI MISCELLANEOUS PROVISIONS.............................................................................103

   SECTION 11.1 Amendment.......................................................................................103

   SECTION 11.2 Recordation of Agreement; Counterparts..........................................................105

   SECTION 11.3 Governing Law...................................................................................105

   SECTION 11.4 Intention of Parties............................................................................105

   SECTION 11.5 Notices.........................................................................................106

   SECTION 11.6 Severability of Provisions......................................................................107

   SECTION 11.7 Assignment......................................................................................107

   SECTION 11.8 Limitation on Rights of Certificateholders......................................................107

   SECTION 11.9 Inspection and Audit Rights.....................................................................108

   SECTION 11.10 Certificates Nonassessable and Fully Paid......................................................108

   SECTION 11.11 Limitations on Actions; No Proceedings.........................................................108

   SECTION 11.12 Acknowledgment of Seller.......................................................................109

 

 

                                    SCHEDULES

 

Schedule I:            Mortgage Loan Schedule                                                                  S-I-1

Schedule II:           Representations and Warranties of the Master Servicer                                  S-II-1

Schedule III:          Form of Monthly Master Servicer Report                                                S-III-1

Schedule IV:           Principal Balance Schedules                                                             S-IV-1

 

                                    EXHIBITS

 

Exhibit A-1:           Form of Senior Certificate                                                                A-1

Exhibit B:             Form of Subordinated Certificate                                                           B-1

Exhibit C:             Form of Residual Certificate                                                              C-1

Exhibit D:             Form of Reverse of Certificates                                                            D-1

Exhibit E:             Form of Initial Certification                                                             E-1

Exhibit F:             Form of Delay Delivery Certification                                                      F-1

Exhibit G:             Form of Subsequent Certification of Custodian                                             G-1

Exhibit H:             Transfer Affidavit                                                                        H-1

Exhibit I:             Form of Transferor Certificate                                                            I-1

Exhibit J:             Form of Investment Letter [Non-Rule 144A]                                                 J-1

Exhibit K:             Form of Rule 144A Letter                                                                   K-1

Exhibit L:             Request for Release (for Trustee)                                                         L-1

Exhibit M:             Request for Release (Mortgage Loan)                                                        M-1

</TABLE>

 

                                       iii

<PAGE>

 

 

         THIS POOLING AND SERVICING AGREEMENT, dated as of March 1, 2005, among

FIRST HORIZON ASSET SECURITIES INC., a Delaware corporation, as depositor (the

"Depositor"), FIRST HORIZON HOME LOAN CORPORATION, a Kansas corporation, as

master servicer (the "Master Servicer"), and THE BANK OF NEW YORK, a banking

corporation organized under the laws of the State of New York, as trustee (the

"Trustee").

 

                                  WITNESSETH THAT

 

         In consideration of the mutual agreements herein contained, the parties

hereto agree as follows:

 

                              PRELIMINARY STATEMENT

 

         The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates. The Trust Fund for federal income

tax purposes will consist of three separate REMICs. The Certificates will

represent the entire beneficial ownership interest in the Trust Fund. The

Regular Certificates will represent "regular interests" in the Middle REMIC. The

Class I-A-R Certificates will represent the residual interests in the Lower

REMIC, Middle REMIC and Upper REMIC, as described in Section 2.7. The "latest

possible maturity date" for federal income tax purposes of all REMIC regular

interests created hereby will be the Latest Possible Maturity Date.

 

         The following table sets forth characteristics of the Certificates,

together with the minimum denominations and integral multiples in excess thereof

in which such Classes shall be issuable (except that one Certificate of each

Class of Certificates may be issued in a different amount and, in addition, one

Residual Certificate representing the Tax Matters Person Certificate may be

issued in a different amount):

 

 

 

                  [Remainder of Page Intentionally Left Blank]

 

 

                                       1

<PAGE>

 

<TABLE>

<CAPTION>

--------------------------------------------------------------------------------------------------------------------

                             Initial Class                                      Minimum           Integral Multiples

   Class Designation       Certificate Balance       Pass-Through Rate         Denominations       in Excess of Minimum

--------------------------------------------------------------------------------------------------------------------

<S>                           <C>                       <C>                     <C>                    <C>          

      Class I-A-1             $     67,153,000.00           5.500%               $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-2             $     26,771,000.00           5.500%               $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-3             $     44,695,000.00           5.500%               $        25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-4             $     22,645,000.00           5.500%               $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-5             $     41,739,000.00        variable(1)             $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-6             $     10,482,238.00        variable(2)             $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-7             $      4,695,762.00        variable(3)             $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-8             $      8,986,000.00           5.500%               $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

     Class I-A-PO             $      1,816,672.00            (6)                 $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

      Class I-A-R             $            100.00           5.500%               $          100              N/A

--------------------------------------------------------------------------------------------------------------------

     Class II-A-1             $     21,000,000.00           5.000%               $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

     Class II-A-2             $      1,252,000.00           5.000%                $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

     Class II-A-PO            $        217,697.00            (6)                 $       25,000           $        1,000

--------------------------------------------------------------------------------------------------------------------

     Class III-A-1            $     22,879,730.00        variable(4)             $       25,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

     Class III-A-2            $      2,296,270.00        variable(5)             $      500,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

       Class B-1              $      3,691,000.00        variable(7)             $      100,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

       Class B-2              $      1,419,000.00        variable(7)             $      100,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

       Class B-3              $        710,000.00        variable(7)             $      100,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

       Class B-4              $        567,000.00        variable(7)             $      100,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

       Class B-5               $        426,000.00        variable(7)             $      100,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

       Class B-6              $        426,570.09        variable(7)             $      100,000          $        1,000

--------------------------------------------------------------------------------------------------------------------

</TABLE>

 

 

(1) The Pass-Through Rate with respect to any Distribution Date for the Class

I-A-5 Certificates is the per annum rate equal to (a) 3.30% with respect to the

first Distribution Date, and (b) thereafter, the lesser of (i) LIBOR plus 0.60%

and (ii) 7.50%, subject to a minimum rate of 0.60%.

 

(2) The Pass-Through Rate with respect to any Distribution Date for the Class

I-A-6 Certificates is the per annum rate equal to (a) 13.1402% with respect to

the first Distribution Date, and (b) thereafter, the lesser of (i) 23.89127245%

minus (3.98187874 x LIBOR) and (ii) 23.89127245%, subject to a minimum rate of

0.00%.

 

                                       2

<PAGE>

 

(3) The Pass-Through Rate with respect to any Distribution Date for the Class

I-A-7 Certificates is the per annum rate equal to (a) 8.00% with respect to the

first Distribution Date, and (b) thereafter, the lesser of (i) 61.33191401%

minus (8.88865234 x LIBOR) and (ii) 8.00%, subject to a minimum rate of 0.00%.

 

(4) The Pass-Through Rate with respect to any Distribution Date for the Class

III-A-1 Certificates is the per annum rate equal to (a) 3.20% with respect to

the first Distribution Date, and (b) thereafter, the lesser of (i) LIBOR plus

0.50% and (ii) 7.00%, subject to a minimum rate of 0.50%.

 

(5) The Pass-Through Rate with respect to any Distribution Date for the Class

III-A-2 Certificates is the per annum rate equal to (a) 38.18005% with respect

to the first Distribution Date, and (b) thereafter, the lesser of (i) Group III

Inverse Floater Cap Percentage minus (Group III Inverse Floater Leverage

Percentage x LIBOR) and (ii) Group III Inverse Floater Cap Percentage subject to

a minimum rate of 0.00%.

 

(6) The Class I-A-PO and Class II-A-PO are principal only certificates and will

not accrue interest.

 

(7) The Pass-Through Rate on each Class of Subordinated Certificates is variable

and will be equal to the weighted average of the Designated Mortgage Pool Rates,

weighted on the basis of the Group Subordinate Amount for each Mortgage Pool.

The initial Pass-Through Rate on each Class of Subordinated Certificates for the

first Interest Accrual Period will be 5.538%.

 

 

                                       3

<PAGE>

 

<TABLE>

<S>                                         <C>

Accretion Directed Certificates.......      The Class I-A-5, Class I-A-6 and Class I-A-7 Certificates.

Accrual Certificates..................      The Class I-A-8 Certificates.

Accrual Components....................      None.

Book-Entry Certificates...............      All Classes of Certificates other than the Physical Certificates.

Certificate Group.....................      With respect to Pool I, the Group I Senior Certificates, with respect

                                           to Pool II, the Group II Senior Certificates and with respect to Pool

                                           III, the Group III Senior Certificates. The Subordinated Certificates

                                           correspond to all of the Mortgage Pools.

COFI Certificates.....................      None.

Component Certificates................      None.

Components............................      None.

Delay Certificates....................      All interest-bearing Classes of Certificates other than the Non-Delay

                                           Certificates, if any.

ERISA-Restricted Certificates.........       The Residual Certificates, Private Certificates and Certificates of

                                           any Class that no longer satisfy the applicable rating requirement of

                                           the Underwriters' Exemption.

Floating Rate Certificates............      The Class I-A-5 and Class III-A-1 Certificates.

Group I Senior Certificates...........      The Class I-A-1, Class I-A-2, Class I-A-3, Class I-A-4, Class I-A-5,

                                           Class I-A-6, Class I-A-7, Class I-A-8, Class I-A-PO and Class I-A-R

                                           Certificates.

Group II Senior Certificates..........      The Class II-A-1, Class II-A-2 and Class II-A-PO Certificates.

Group III Senior Certificates.........      The Class III-A-1 and Class III-A-2 Certificates.

Inverse Floating Rate Certificates....      The Class I-A-6, Class I-A-7 and Class III-A-2 Certificates.

LIBOR Certificates....................      The Class I-A-5, Class I-A-6, Class I-A-7, Class III-A-1 and Class

                                           III-A-2 Certificates.

NAS Certificates......................      None.

Non-Delay Certificates................      The LIBOR Certificates.

Notional Certificates.................      None.

Offered Certificates..................      All Classes of Certificates other than the Principal Only Certificates

                                           and the Private Certificates.

Physical Certificates.................      The Residual Certificates, the Principal Only Certificates and the

                                           Private Certificates.

Planned Principal Classes.............      The Class I-A-1, Class I-A-2, Class I-A-3 and Class I-A-4 Certificates.

Principal Only Certificates...........      The Class I-A-PO and Class II-A-PO Certificates.

Private Certificates..................      The Class B-4, Class B-5 and Class B-6 Certificates.

Rating Agencies.......................      Fitch and Moody's; except that, for purposes of the Class B-1, B-2, Class

                                           B-3, Class B-4 and Class B-5 Certificates, Fitch shall be the sole

                                           Rating Agency.

</TABLE>

 

                                       4

<PAGE>

 

<TABLE>

<S>                                          <C>

Regular Certificates..................      All Classes of Certificates, other than the Residual Certificates.

Residual Certificates............           The Class I-A-R Certificates.

Retail/Lottery Certificates...........      None.

Scheduled Certificates................      None.

Senior Certificates...................      The Group I Senior Certificates, Group II Senior Certificates and Group

                                           III Senior Certificates, collectively.

Senior Support Certificates...........      None.

Subordinated Certificates.............      The Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6

                                           Certificates.

Super Senior Certificates.............       The Class II-A-1 Certificates.

Super Senior Support Certificates.....      The Class II-A-2 Certificates.

Support Classes.......................      None.

Targeted Principal Classes............      The Class I-A-5, Class I-A-6 and Class I-A-7 Certificates.

Underwriters..........................      UBS Securities LLC and Credit Suisse First Boston LLC.

</TABLE>

 

 

         With respect to any of the foregoing designations as to which the

corresponding reference is "None," all defined terms and provisions herein

relating solely to such designations shall be of no force or effect, and any

calculations herein incorporating references to such designations shall be

interpreted without reference to such designations and amounts. Defined terms

and provisions herein relating to statistical rating agencies not designated

above as Rating Agencies shall be of no force or effect.

 

                                       5

<PAGE>

 

                                   ARTICLE I

                                   DEFINITIONS

 

         Whenever used in this Agreement, the following words and phrases,

unless the context otherwise requires, shall have the following meanings:

 

         Accretion Termination Date: For the Accrual Certificates, the earlier

of (x) the Cross-over Date and (y) the Distribution Date on which the Class

Certificate Balance of the Accretion Directed Certificates has been reduced to

zero.

 

         Accrual Amount: For each Distribution Date through the Accretion

Termination Date and the Accrual Certificates, an amount equal to the sum of (a)

Accrued Certificate Interest in respect of the Accrual Certificates in

accordance with clause (i) of Section 4.2(a), and (b) amounts allocable to the

Accrual Certificates in accordance with clause (ii) of Section 4.2(a), in each

case on such Distribution Date.

 

         Accrued Certificate Interest: For any Class of Certificates entitled to

distributions of interest for any Distribution Date, the interest accrued during

the related Interest Accrual Period at the applicable Pass-Through Rate on the

Class Certificate Balance of such Class of Certificates immediately prior to

such Distribution Date, less such Class' share of any Net Interest Shortfall,

allocable among the outstanding Classes of Senior Certificates of the related

Certificate Group based on the Accrued Certificate Interest otherwise

distributable thereto, and allocable to the Subordinated Certificates based on

interest accrued on their related Apportioned Principal Balances.

 

         Adjusted Mortgage Rate: As to each Mortgage Loan, and at any time, the

per annum rate equal to the Mortgage Rate less the Master Servicing Fee Rate.

 

         Adjusted Net Mortgage Rate: As to each Mortgage Loan, and at any time,

the per annum rate equal to the Mortgage Rate less the related Expense Fee Rate.

 

         Advance: The payment required to be made by the Master Servicer with

respect to any Distribution Date pursuant to Section 4.1, the amount of any such

payment being equal to the aggregate of payments of principal and interest (net

of the Master Servicing Fee and net of any net income in the case of any REO

Property) on the Mortgage Loans that were due on the related Due Date and not

received as of the close of business on the related Determination Date, less the

aggregate amount of any such delinquent payments that the Master Servicer has

determined would constitute a Nonrecoverable Advance if advanced.

 

         Agreement:   This Pooling and Servicing Agreement and all amendments or

supplements hereto.

 

         Allocable Share: With respect to any Class of Subordinated Certificates

on any Distribution Date, such Class' pro rata share (based on the Class

Certificate Balance of each Class entitled thereto) of the Subordinated Optimal

Principal Amount for all of the Mortgage Pools; provided that solely for

purposes of this definition, the applicable Subordinated Optimal Principal

Amount for each Mortgage Pool will be reduced by the amounts required to be

distributed to the related Class PO Certificates in respect of the applicable

Class PO Deferred Amount on such Distribution Date, and any such reduction in

the applicable Subordinate Optimal Principal Amount for Pool I, Pool II or Pool

III shall reduce the amounts calculated pursuant to clauses (1), (4), (2), (3)

and (5) of the definition thereof, in that order, and the Class Certificate

Balances of each class of Subordinated Certificates will be reduced by such

amounts in reverse order of priority until the respective Class Certificate

Balances of each class of Subordinated Certificates has been reduced to zero;

provided further that, except as provided in this Agreement, no Subordinated

Certificates (other than the Class of Subordinated Certificates with the highest

priority of distribution) shall be entitled on any Distribution Date to receive

distributions pursuant to clauses (2), (3) and (5) of the definition of

Subordinated Optimal Principal Amount unless the Class Prepayment Distribution

Trigger for such Class is satisfied for such Distribution Date.

 

                                        6

<PAGE>

 

         Amount Held for Future Distribution: As to any Distribution Date, the

aggregate amount held in the applicable subaccount of the Certificate Account at

the close of business on the related Determination Date on account of (i)

Principal Prepayments on the related Mortgage Pool received after the related

Prepayment Period and Liquidation Proceeds in the related Mortgage Pool received

in the month of such Distribution Date and (ii) all Scheduled Payments in the

related Mortgage Pool due after the related Due Date.

 

         Apportioned Principal Balance: For any Class of Subordinated

Certificates and any Distribution Date, an amount equal to the Class Certificate

Balance of such Class immediately prior to that Distribution Date multiplied by

a fraction, the numerator of which is the applicable Group Subordinate Amount

for such Distribution Date and the denominator of which is the sum of the Group

Subordinate Amounts for such Distribution Date.

 

         Appraised Value: With respect to any Mortgage Loan, the Appraised Value

of the related Mortgaged Property shall be: (i) with respect to a Mortgage Loan

other than a Refinancing Mortgage Loan, the lesser of (a) the value of the

Mortgaged Property based upon the appraisal made at the time of the origination

of such Mortgage Loan and (b) the sales price of the Mortgaged Property at the

time of the origination of such Mortgage Loan; (ii) with respect to a

Refinancing Mortgage Loan other than a Streamlined Documentation Mortgage Loan,

the value of the Mortgaged Property based upon the appraisal made at the time of

the origination of such Refinancing Mortgage Loan; and (iii) with respect to a

Streamlined Documentation Mortgage Loan, (a) if the loan-to-value ratio with

respect to the Original Mortgage Loan at the time of the origination thereof was

90% or less, the value of the Mortgaged Property based upon the appraisal made

at the time of the origination of the Original Mortgage Loan and (b) if the

loan-to-value ratio with respect to the Original Mortgage Loan at the time of

the origination thereof was greater than 90%, the value of the Mortgaged

Property based upon the appraisal (which may be a drive-by appraisal) made at

the time of the origination of such Streamlined Documentation Mortgage Loan.

 

         Available Funds: For each Mortgage Pool, with respect to any

Distribution Date, an amount equal to the sum of:

 

         (a)   all scheduled installments of interest, net of the Master

              Servicing Fee, the Trustee Fee and any amounts due to First

              Horizon in respect of the Retained Yield on such Distribution

              Date, and all scheduled installments of principal due in respect

              of the Mortgage Loans in such Mortgage Pool on the Due Date in the

              month in which the Distribution Date occurs and received before

              the related Determination Date, together with any Advances in

              respect thereof;

 

                                       7

<PAGE>

 

         (b)   all Insurance Proceeds, all Liquidation Proceeds and all

              Unanticipated Recoveries received in respect of the Mortgage Loans

              in such Mortgage Pool during the calendar month before the

              Distribution Date, which in each case is net of unreimbursed

              expenses incurred in connection with a liquidation or foreclosure

              and unreimbursed Advances, if any;

 

         (c)   all Principal Prepayments received in respect of the Mortgage

              Loans in such Mortgage Pool during the related Prepayment Period,

              plus interest received thereon, net of any Prepayment Interest

              Excess;

 

         (d)   any Compensating Interest in respect of Principal Prepayments in

              Full received in respect of the Mortgage Loans in such Mortgage

              Pool during the related Prepayment Period (or, in the case of the

              first Distribution Date, from the Cut-off Date); and

 

         (e)   any Substitution Adjustment Amount or the Purchase Price for any

              Deleted Mortgage Loan in the related Mortgage Pool or a Mortgage

              Loan in the related Mortgage Pool repurchased by the Seller or the

              Master Servicer as of such Distribution Date, reduced by amounts

              in reimbursement for Advances previously made and other amounts

              that the Master Servicer is entitled to be reimbursed for out of

              the Certificate Account pursuant to this Agreement.

 

         Bankruptcy Code: The United States Bankruptcy Reform Act of 1978, as

amended.

 

         Bankruptcy   Coverage   Termination   Date: The date on which the

Bankruptcy   Loss Coverage Amount is reduced to zero.

 

         Bankruptcy Loss: With respect to any Mortgage Loan, a Deficient

Valuation or Debt Service Reduction; provided, however, that a Bankruptcy Loss

shall not be deemed a Bankruptcy Loss hereunder so long as the Master Servicer

has notified the Trustee in writing that the Master Servicer is diligently

pursuing any remedies that may exist in connection with the related Mortgage

Loan and either (A) the related Mortgage Loan is not in default with regard to

payments due thereunder or (B) delinquent payments of principal and interest

under the related Mortgage Loan and any related escrow payments in respect of

such Mortgage Loan are being advanced on a current basis by the Master Servicer,

in either case without giving effect to any Debt Service Reduction or Deficient

Valuation.

 

         Bankruptcy Loss Coverage Amount: As of any Determination Date, the

Bankruptcy Loss Coverage Amount shall equal the Initial Bankruptcy Coverage

Amount as reduced by (i) the aggregate amount of Bankruptcy Losses allocated to

the Certificates since the Cut-off Date and (ii) any permissible reductions in

the Bankruptcy Loss Coverage Amount as evidenced by a letter of each Rating

Agency to the Trustee to the effect that any such reduction will not result in a

downgrading of the then current ratings assigned to the Classes of Certificates

rated by it. As of any Distribution Date on or after the Cross-over Date, the

Bankruptcy Loss Coverage Amount will be zero.

 

                                       8

<PAGE>

 

         Blanket Mortgage:   The mortgage or mortgages encumbering the

Cooperative Property.

 

         Book-Entry Certificates:   As specified in the Preliminary Statement.

 

         Business Day: Any day other than (i) a Saturday or a Sunday, or (ii) a

day on which banking institutions in the City of Dallas, or the State of Texas

or the city in which the Corporate Trust Office of the Trustee is located are

authorized or obligated by law or executive order to be closed.

 

         Certificate: Any one of the Certificates executed by the Trustee in

substantially the forms attached hereto as exhibits.

 

         Certificate Account: The separate Eligible Account or Accounts created

and maintained by the Master Servicer pursuant to Section 3.5 with a depository

institution in the name of the Master Servicer for the benefit of the Trustee on

behalf of Certificateholders and designated "First Horizon Home Loan Corporation

in trust for the registered holders of First Horizon Asset Securities Inc.

Mortgage Pass-Through Certificates, Series 2005-2."

 

         Certificate Group:   As specified in the Preliminary Statement.

 

         Certificate Owner: With respect to a Book-Entry Certificate, the Person

who is the beneficial owner of such Book-Entry Certificate.

 

         Certificate Principal Balance: With respect to any Certificate and as

of any Distribution Date, the Certificate Principal Balance on the date of the

initial issuance of such Certificate, as reduced by:

 

         (a)   all amounts distributed on previous Distribution Dates on such

              Certificate on account of principal,

 

         (b)   the principal portion of all Realized Losses previously allocated

              to such Certificate, and

 

         (c)   in the case of a Subordinated Certificate, such Certificate's pro

              rata share, if any, of the Subordinated Certificate Writedown

              Amount for previous Distribution Dates.

 

         Certificate Register: The register maintained pursuant to Section 5.2

hereof.

 

         Certificateholder or Holder: The person in whose name a Certificate is

registered in the Certificate Register, except that, solely for the purpose of

giving any consent pursuant to this Agreement, any Certificate registered in the

name of the Depositor or the Seller or any affiliate or agent of the Depositor

or the Seller shall be deemed not to be Outstanding and the Percentage Interest

evidenced thereby shall not be taken into account in determining whether the

requisite amount of Percentage Interests necessary to effect such consent has

been obtained; provided, however, that if any such Person (including the

Depositor) owns 100% of the Percentage Interests evidenced by a Class of

Certificates, such Certificates shall be deemed to be Outstanding for purposes

of any provision hereof that requires the consent of the Holders of Certificates

of a particular Class as a condition to the taking of any action hereunder. The

Trustee is entitled to rely conclusively on a certification of the Depositor or

any affiliate of the Depositor in determining which Certificates are registered

in the name of an affiliate of the Depositor.

 

                                       9

<PAGE>

 

         Class: All Certificates bearing the same class designation as set forth

in the Preliminary Statement.

 

         Class Certificate Balance: With respect to any Class of Certificates

and as of any Distribution Date the aggregate of the Class Certificate Balances

of all Certificates of such Class as of such date, plus the amount of any

Unanticipated Recoveries added to the Class Certificate Balance of such Class of

Certificate pursuant to Section 4.2(j).

 

         Class I-A PO Deferred Amount: With respect to the Class I-A-PO

Certificates and any Distribution Date through the Cross-over Date, the sum of

(1) the Class I-A-PO Percentage of the principal portion of Non-Excess Losses on

a Discount Mortgage Loan in Pool I allocated to the Class I-A-PO Certificates on

such date, and (2) all amounts previously allocated to the Class I-A-PO

Certificates in respect of such losses and not distributed to the Class I-A-PO

Certificates on prior Distribution Dates.

 

         Class I-A-PO Percentage: (a) With respect to any Discount Mortgage Loan

in Pool I, the fraction, expressed as a percentage, equal to (5.50% - NMR of the

Mortgage Loans in Pool I) divided by 5.50%, and (b) with respect to any

Non-Discount Mortgage Loan in Pool I, 0%.

 

         Class II-A PO Deferred Amount: With respect to the Class II-A-PO

Certificates and any Distribution Date through the Cross-over Date, the sum of

(1) the Class II-A-PO Percentage of the principal portion of Non-Excess Losses

on a Discount Mortgage Loan in Pool II allocated to the Class II-A-PO

Certificates on such date, and (2) all amounts previously allocated to the Class

II-A-PO Certificates in respect of such losses and not distributed to the Class

II-A-PO Certificates on prior Distribution Dates.

 

         Class II-A-PO Percentage: (a) With respect to any Discount Mortgage

Loan in Pool II, the fraction, expressed as a percentage, equal to (5.00% - NMR

of the Mortgage Loans in Pool II) divided by 5.00%, and (b) with respect to any

Non-Discount Mortgage Loan in Pool II, 0%.

 

         Class III-A-1 Percentage -- (a) With respect to any Mortgage Loan in

Pool III with a Net Mortgage Rate less than 7.00%, the fraction, expressed as a

percentage, equal to the Net Mortgage Rate divided by 7.00%, and (b) with

respect to any Mortgage Loan in Pool III with a Net Mortgage Rate equal to or

greater than 7.00%, 100%.

 

         Class III-A-1 Principal Distribution Amount:   For any Distribution

Date, the sum of:

 

         (a)   The Class III-A-1 Percentage of all scheduled payments of

              principal due on each Mortgage Loan in Pool III multiplied by the

              related Senior Percentage, and

 

                                       10

<PAGE>

 

         (b)   the applicable Class III-A-1 Percentage of (i) all full and

              partial prepayments of principal due on each Mortgage Loan in Pool

              III multiplied by the related Senior Prepayment Percentage and

              (ii) all Unanticipated Recoveries in respect of each Mortgage Loan

              in such Mortgage Poan received during the calendar month preceding

              such Distribution Date;

 

         (c)   the lesser of:

 

              (i)   the related Senior Prepayment Percentage of the sum of (x)

                   the Class III-A-1 Percentage of the net liquidation proceeds

                   allocable to principal on each Mortgage Loan in such Mortgage

                   Poan which became a Liquidated Mortgage Loan during the

                    related Prepayment Period, other than Mortgage Loans

                   described in clause (y), and (y) the Class III-A-1 Percentage

                   of the Stated Principal Balance of each Mortgage Loan in such

                   Mortgage Poan that was purchased by a private mortgage

                   insurer during the related Prepayment Period as an

                   alternative to paying a claim under the related mortgage

                   insurance policy; and

 

              (ii) (i) the related Senior Percentage of the sum of (x) the Class

                   III-A-1 Percentage of the Stated Principal Balance of each

                   Mortgage Loan in such Mortgage Poan which became a Liquidated

                   Mortgage Loan during the related Prepayment Period, other

                   than Mortgage Loans described in clause (y), and (y) the

                   Class III-A-1 Percentage of the Stated Principal Balance of

                   each Mortgage Loan in such Mortgage Poan that was purchased

                   by a private mortgage insurer during the related Prepayment

                   Period as an alternative to paying a claim under the related

                   mortgage insurance policy minus (ii) the Class III-A-1

                    Percentage of the related Senior Percentage of the principal

                   portion of Excess Losses (other than Debt Service Reductions)

                   for such Mortgage Poan during the related Prepayment Period;

                   and

 

          (d)   the related Senior Prepayment Percentage of the sum of (a) the

              Class III-A-1 Percentage of the Stated Principal Balance of each

              Mortgage Loan in such Mortgage Poan which was repurchased by the

              seller in connection with such Distribution Date and (b) the

              difference, if any, between the Class III-A-1 Percentage of the

              Stated Principal Balance of a Mortgage Loan in such Mortgage Poan

              that has been replaced by the seller with a substitute Mortgage

              Loan pursuant to the pooling and servicing agreement in connection

              with such Distribution Date and the Stated Principal Balance of

              such substitute Mortgage Loan.

 

         Class III-A-2 Percentage: (a) With respect to any Mortgage Loan in Pool

III with a Net Mortgage Rate less than 7.00%, the fraction, expressed as a

percentage, equal to (7.00% - Net Mortgage Rate) divided by 7.00%, and (b) with

respect to any Mortgage Loan in Pool III with a Net Mortgage Rate equal to or

greater than 7.00%, 0%.

 

         Class III-A-2 Principal Distribution Amount:   For any Distribution

Date, the sum of:

 

                                       11

<PAGE>

 

         (a)   The Class III-A-2 Percentage of all scheduled payments of

              principal due on each Mortgage Loan in Pool III multiplied by the

              related Senior Percentage, and

 

         (b)   the applicable Class III-A-2 Percentage of all full and partial

              prepayments of principal due on each Mortgage Loan in Pool III

              multiplied by the related Senior Prepayment Percentage.

 

         (c)   the lesser of:

 

              (i)   the related Senior Prepayment Percentage of the sum of (x)

                   the Class III-A-2 Percentage of the net liquidation proceeds

                   allocable to principal on each Mortgage Loan in such Mortgage

                   Poan which became a Liquidated Mortgage Loan during the

                   related Prepayment Period, other than Mortgage Loans

                   described in clause (y), and (y) the Class III-A-2 Percentage

                   of the Stated Principal Balance of each Mortgage Loan in such

                   Mortgage Poan that was purchased by a private mortgage

                   insurer during the related Prepayment Period as an

                   alternative to paying a claim under the related mortgage

                   insurance policy; and

 

              (ii) (i) the related Senior Percentage of the sum of (x) the Class

                   III-A-2 Percentage of the Stated Principal Balance of each

                   Mortgage Loan in such Mortgage Poan which became a Liquidated

                   Mortgage Loan during the related Prepayment Period, other

                    than Mortgage Loans described in clause (y), and (y) the

                   Class III-A-2 Percentage of the Stated Principal Balance of

                   each Mortgage Loan in such Mortgage Poan that was purchased

                   by a private mortgage insurer during the related Prepayment

                   Period as an alternative to paying a claim under the related

                   mortgage insurance policy minus (ii) the Class III-A-2

                   Percentage of the related Senior Percentage of the principal

                   portion of Excess Losses (other than Debt Service Reductions)

                   for such Mortgage Poan during the related Prepayment Period;

                   and

 

         (d)   the related Senior Prepayment Percentage of the sum of (a) the

              Class III-A-2 Percentage of the Stated Principal Balance of each

              Mortgage Loan in such Mortgage Poan which was repurchased by the

              seller in connection with such Distribution Date and (b) the

              difference, if any, between the Class III-A-2 Percentage of the

              Stated Principal Balance of a Mortgage Loan in such Mortgage Poan

              that has been replaced by the seller with a substitute Mortgage

               Loan pursuant to the pooling and servicing agreement in connection

              with such Distribution Date and the Stated Principal Balance of

              such substitute Mortgage Loan.

 

         Class PO Certificates:   The Principal Only Certificates.

 

         Class PO Deferred Amount: (a) With respect to the Class I-A-PO

Certificates, the Class I-A-PO Deferred Amount; and (b) with respect to the

Class II-A-PO Certificates, the Class II-A-PO Deferred Amount.

 

                                        12

<PAGE>

 

         Class PO Deferred Payment Writedown Amount: For any Distribution Date

and any class of Class PO Certificates, the amount, if any, distributed on such

date in respect of the related Class PO Deferred Amount pursuant to Section

4.2(a). The Subordinated Certificate Writedown Amount and the Class PO Deferred

Payment Writedown Amount will be allocated to the classes of Subordinated

Certificates in inverse order of priority, until the Class Certificate Balance

of each such class has been reduced to zero.

 

         Class PO Principal Distribution Amount: With respect to each

Distribution Date and any class of Class PO Certificates, an amount equal to the

sum of:

 

                   (1) the applicable PO Percentage of all scheduled payments of

              principal due on each Mortgage Loan in the related Mortgage Pool

              on the first day of the month in which the Distribution Date

              occurs, as specified in the amortization schedule at the time

              applicable thereto, after adjustment for previous principal

              prepayments and the principal portion of Debt Service Reductions

              after the Bankruptcy Loss Coverage Amount has been reduced to

              zero, but before any adjustment to such amortization schedule by

              reason of any other bankruptcy or similar proceeding or any

              moratorium or similar waiver or grace period;

 

                   (2) the applicable PO Percentage of the Stated Principal

              Balance of each Mortgage Loan in the related Mortgage Pool which

              was the subject of a prepayment in full received by the Master

              Servicer during the related Prepayment Period;

 

                   (3) the applicable Class PO Percentage of (i) all partial

              prepayments of principal for each Mortgage Loan in the related

              Mortgage Pool received by the Master Servicer during the related

              Prepayment Period and (ii) all Unanticipated Recoveries in respect

              of each Mortgage Loan in the related Mortgage Pool received during

              the calendar month preceding such Distribution Date;

 

                   (4) the applicable PO Percentage of the sum of (a) the net

              liquidation proceeds allocable to principal on each Mortgage Loan

              in the related Mortgage Pool which became a Liquidated Mortgage

              Loan during the related Prepayment Period, other than Mortgage

              Loans described in clause (b), and (b) the principal balance of

              each Mortgage Loan in the related Mortgage Pool that was purchased

              by a private mortgage insurer during the related Prepayment Period

              as an alternative to paying a claim under the related mortgage

              insurance policy; and

 

                   (5) the applicable PO Percentage of the sum of (a) the Stated

              Principal Balance of each Mortgage Loan in the related Mortgage

              Pool which has repurchased by the seller in connection with such

              Distribution Date, and (b) the difference, if any, between the

              Stated Principal Balance of a Mortgage Loan in the related

              Mortgage Pool that has been replaced by the seller with a

              Substitute Mortgage Loan pursuant to this Agreement in connection

              with such Distribution Date and the Stated Principal Balance of

              such Substitute Mortgage Loan.

 

                                       13

<PAGE>

 

         For purposes of clauses (2) and (5) above, the Stated Principal Balance

of a Mortgage Loan will be reduced by the amount of any Deficient Valuation that

occurred prior to the reduction of the Bankruptcy Loss Coverage Amount to zero.

 

         Class Prepayment Distribution Trigger: For a Class of Subordinated

Certificates (other than the Class of Subordinated Certificates with the highest

priority of distribution), a trigger that is satisfied on any Distribution Date

on which a fraction (expressed as a percentage), the numerator of which is the

aggregate Class Certificate Balance of such Class and each Class subordinate

thereto, if any, and the denominator of which is the aggregate Pool Principal

Balance for all of the Mortgage Pools with respect to such Distribution Date,

equals or exceeds such percentage calculated as of the Closing Date.

 

         Closing Date:   March 30, 2005.

 

         Code:   The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

         COFI:   Not applicable.

 

         COFI Certificates:   Not applicable.

 

         Compensating Interest: As to any Distribution Date and any Principal

Prepayment in respect of a Mortgage Loan that is received during the period from

the sixteenth day of the month (or, in the case of the first Distribution Date,

from the Cut-off Date) prior to the month of such Distribution Date through the

last day of such month, an additional payment to the related Mortgage Pool made

by the Master Servicer, to the extent funds are available from the Master

Servicing Fee, equal to the amount of interest at the Adjusted Net Mortgage Rate

for that Mortgage Loan from the date of the prepayment to the related Due Date;

provided that the aggregate of all such payments as to the Mortgage Loans in a

Mortgage Pool shall not exceed 0.0083% of the Pool Principal Balance of such

Mortgage Pool as of the related Determination Date, and provided further that if

a partial Principal Prepayment is applied on or after the first day of the month

following the month of receipt, no additional payment is required for such

Principal Prepayment.

 

         Component:   Not applicable.

 

         Component Balance:   Not applicable.

 

         Component Certificates:   Not applicable.

 

         Cooperative Corporation: The entity that holds title (fee or an

acceptable leasehold estate) to the real property and improvements constituting

the Cooperative Property and which governs the Cooperative Property, which

Cooperative Corporation must qualify as a Cooperative Housing Corporation under

Section 216 of the Code.

 

         Coop Shares:   Shares issued by a Cooperative Corporation.

 

         Cooperative Loan:   Any Mortgage Loan secured by Coop Shares and a

Proprietary Lease.

 

                                       14

<PAGE>

 

         Cooperative Property: The real property and improvements owned by the

Cooperative Corporation, including the allocation of individual dwelling units

to the holders of the Coop Shares of the Cooperative Corporation.

 

         Cooperative Unit:   A single family dwelling located in a Cooperative

Property.

 

         Corporate Trust Office: The designated office of the Trustee in the

State of New York at which at any particular time its corporate trust business

with respect to this Agreement shall be administered, which office at the date

of the execution of this Agreement is located at The Bank of New York, 101

Barclay Street, 8W, New York, New York 10286 (Attn: Corporate Trust

Mortgage-Backed Securities Group, First Horizon Asset Securities Inc. Series

2005-2), facsimile no. (212) 815-3986, and which is the address to which notices

to and correspondence with the Trustee should be directed.

 

         Corresponding Classes: As to any Middle REMIC Interest identified in

Section 2.7, the Class or Classes that are identified in Section 2.7 as

corresponding to such Middle REMIC Interest.

 

         Corresponding Classes of Middle REMIC Interests: As to any Lower REMIC

Interest identified in Section 2.7, the Middle REMIC Interest or Middle REMIC

Interests that are identified in Section 2.7 as corresponding to such Lower

REMIC Interest.

 

         Cross-over Date: The Distribution Date on which the respective Class

Certificate Balances of each Class of Subordinated Certificates have been

reduced to zero.

 

          Custodial Agreement: The Custodial Agreement dated as of March 30, 2005

by and among the Trustee, the Master Servicer and the Custodian.

 

         Custodian: First Tennessee Bank National Association, a national

banking association, and its successors and assigns, as custodian under the

Custodial Agreement.

 

         Cut-off Date:   March 1, 2005.

 

         Cut-off Date Pool Principal Balance: With respect to Pool I,

$234,976,316.25, with respect to Pool II, $23,058,108.19 and with respect to

Pool III, $25,834,614.93.

 

         Cut-off Date Principal Balance: As to any Mortgage Loan, the Stated

Principal Balance thereof as of the close of business on the Cut-off Date.

 

         Debt Service Reduction: With respect to any Mortgage Loan, a reduction

by a court of competent jurisdiction in a proceeding under the Bankruptcy Code

in the Scheduled Payment for such Mortgage Loan which became final and

non-appealable, except such a reduction resulting from a Deficient Valuation or

any reduction that results in a permanent forgiveness of principal.

 

         Defective Mortgage Loan: Any Mortgage Loan which is required to be

repurchased pursuant to Section 2.2 or 2.3.

 

                                       15

<PAGE>

 

         Deficient Valuation: With respect to any Mortgage Loan, a valuation by

a court of competent jurisdiction of the Mortgaged Property in an amount less

than the then-outstanding indebtedness under the Mortgage Loan, or any reduction

in the amount of principal to be paid in connection with any Scheduled Payment

that results in a permanent forgiveness of principal, which valuation or

reduction results from an order of such court which is final and non-appealable

in a proceeding under the Bankruptcy Code.

 

         Definitive Certificates: Any Certificate evidenced by a Physical

Certificate and any Certificate issued in lieu of a Book-Entry Certificate

pursuant to Section 5.2(e).

 

         Delay Certificates:   As specified in the Preliminary Statement.

 

         Delay Delivery Mortgage Loans: The Mortgage Loans for which all or a

portion of a related Mortgage File is not delivered to Trustee on the Closing

Date. The number of Delay Delivery Mortgage Loans shall not exceed 25% of the

aggregate number of Mortgage Loans as of the Closing Date.

 

         Deleted Mortgage Loan:   As defined in Section 2.3(b) hereof.

 

         Denomination: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Certificate Balance of this Certificate" or the

Percentage Interest appearing on the face thereof.

 

         Depositor:   First Horizon Asset Securities Inc., a Delaware

corporation, or its successor in interest.

 

         Depository: The initial Depository shall be The Depository Trust

Company, the nominee of which is CEDE & Co., as the registered Holder of the

Book-Entry Certificates. The Depository shall at all times be a "clearing

corporation" as defined in Section 8-102(a)(5) of the Uniform Commercial Code of

the State of New York.

 

         Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

         Designated Mortgage Pool Rates: With respect to Pool I, 5.500%, with

respect to Pool II, 5.000% and with respect to Pool III, the Group III Net WAC.

 

         Determination Date: As to any Distribution Date, the earlier of (i) the

third Business Day after the 15th day of each month, and (ii) the second

Business Day prior to the related Distribution Date.

 

         Discount Mortgage Loan: Any Mortgage Loan in Pool I with a Net Mortgage

Rate below 5.50% and any Mortgage Loan in Pool II with a Net Mortgage Rate below

5.00%.

 

         Distribution Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.5 in the name of the Trustee for

the benefit of the Certificateholders and designated "The Bank of New York, in

trust for registered Holders of First Horizon Asset Securities Inc. Mortgage

Pass-Through Certificates, Series 2005-2." Funds in the Distribution Account

shall be held in trust for the Certificateholders for the uses and purposes set

forth in this Agreement.

 

                                       16

<PAGE>

 

         Distribution Account Deposit Date: As to any Distribution Date, 1:30

p.m. Central time on the Business Day immediately preceding such Distribution

Date.

 

         Distribution Date: The 25th day of each calendar month after the

initial issuance of the Certificates, or if such 25th day is not a Business Day,

the next succeeding Business Day, commencing in April 2005.

 

         Due Date: With respect to any Distribution Date, the first day of the

month in which the related Distribution Date occurs.

 

         Eligible Account: Any of (i) an account or accounts maintained with a

federal or state chartered depository institution or trust company the

short-term unsecured debt obligations of which (or, in the case of a depository

institution or trust company that is the principal subsidiary of a holding

company, the debt obligations of such holding company) have the highest

short-term ratings of each Rating Agency at the time any amounts are held on

deposit therein, or (ii) an account or accounts in a depository institution or

trust company in which such accounts are insured by the FDIC or the SAIF (to the

limits established by the FDIC or the SAIF, as applicable) and the uninsured

deposits in which accounts are otherwise secured such that, as evidenced by an

Opinion of Counsel delivered to the Trustee and to each Rating Agency, the

Certificateholders have a claim with respect to the funds in such account or a

perfected first priority security interest against any collateral (which shall

be limited to Permitted Investments) securing such funds that is superior to

claims of any other depositors or creditors of the depository institution or

trust company in which such account is maintained, or (iii) a trust account or

accounts maintained with (a) the trust department of a federal or state

chartered depository institution or (b) a trust company, acting in its fiduciary

capacity or (iv) any other account acceptable to each Rating Agency. Eligible

Accounts may bear interest, and may include, if otherwise qualified under this

definition, accounts maintained with the Trustee.

 

         ERISA:   The Employee Retirement Income Security Act of 1974, as

amended.

 

         ERISA-Qualifying Underwriting: With respect to any ERISA-Restricted

Certificate, a best efforts or firm commitment underwriting or private placement

that meets the requirements of the Underwriters' Exemption.

 

         ERISA-Restricted Certificate:   As specified in the Preliminary

Statement.

 

         Escrow Account:   The Eligible   Account or Accounts   established and

maintained   pursuant to Section 3.6(a) hereof.

 

         Event of Default:   As defined in Section 7.1 hereof.

 

         Excess Loss: With respect to a Mortgage Pool, the amount of any (i)

Fraud Loss realized after the Fraud Loss Coverage Termination Date, (ii) Special

Hazard Loss realized after the Special Hazard Coverage Termination Date or (iii)

Deficient Valuation realized after the Bankruptcy Coverage Termination Date.

 

                                       17

<PAGE>

 

         Excess Proceeds: With respect to any Liquidated Mortgage Loan, the

amount, if any, by which the sum of any Liquidation Proceeds, Insurance Proceeds

and/or Unanticipated Recoveries in respect of such Mortgage Loan received in the

calendar month in which such Mortgage Loan became a Liquidated Mortgage Loan,

net of any amounts previously reimbursed to the Master Servicer as

Nonrecoverable Advance(s) with respect to such Mortgage Loan pursuant to Section

3.8(a)(iii), exceeds (i) the unpaid principal balance of such Liquidated

Mortgage Loan as of the Due Date in the month in which such Mortgage Loan became

a Liquidated Mortgage Loan plus (ii) accrued interest at the Mortgage Rate from

the Due Date as to which interest was last paid or advanced (and not reimbursed)

to Certificateholders up to the Due Date applicable to the Distribution Date

immediately following the calendar month during which such liquidation occurred.

 

        Expense Fee Rate: As to each Mortgage Loan, the sum of the related

Master Servicing Fee Rate and the Trustee Fee Rate.

 

         FDIC:   The Federal Deposit Insurance Corporation, or any successor

thereto.

 

         FHLMC: The Federal Home Loan Mortgage Corporation, a corporate

instrumentality of the United States created and existing under Title III of the

Emergency Home Finance Act of 1970, as amended, or any successor thereto.

 

         FIRREA:   The Financial Institutions Reform, Recovery, and Enforcement

Act of 1989.

 

         First Horizon: First Horizon Home Loan Corporation, a Kansas

corporation and an indirect wholly owned subsidiary of First Horizon National

Corporation, a Tennessee corporation.

 

         Fitch: Fitch Ratings or any successor thereto. If Fitch is designated

as a Rating Agency in the Preliminary Statement, for purposes of Section 11.5(b)

the address for notices to Fitch shall be Fitch, Inc., One State Street Plaza,

New York, New York 10004, Attention: Residential Mortgage Surveillance Group, or

such other address as Fitch may hereafter furnish to the Depositor and the

Master Servicer.

 

         FNMA: The Federal National Mortgage Association, a federally chartered

and privately owned corporation organized and existing under the Federal

National Mortgage Association Charter Act, or any successor thereto.

 

         Fraud Loan:   A Liquidated Mortgage Loan as to which a Fraud Loss has

occurred.

 

         Fraud Losses: Realized Losses on Mortgage Loans as to which a loss is

sustained by reason of a default arising from fraud, dishonesty or

misrepresentation in connection with the related Mortgage Loan, including a loss

by reason of the denial of coverage under any related Primary Insurance Policy

because of such fraud, dishonesty or misrepresentation.

 

                                       18

<PAGE>

 

         Fraud Loss Coverage Amount: As of the Closing Date, $5,677,381. As of

any Distribution Date from the first anniversary of the Cut-off Date and prior

to the third anniversary of the Cut-off Date, the Fraud Loss Coverage Amount

will equal $2,838,690 minus the aggregate amount of Fraud Losses that would have

been allocated to the Subordinated Certificates in the absence of the Loss

Allocation Limitation since the Cut-off Date. As of any Distribution Date from

the third to the fifth anniversary of the Cut-off Date, the Fraud Loss Coverage

Amount will equal (1) the lesser of (a) the Fraud Loss Coverage Amount as of the

most recent anniversary of the Cut-off Date and (b) 1.0% of the aggregate

outstanding principal balance of all of the Mortgage Loans as of the most recent

anniversary of the Cut-off Date minus (2) the Fraud Losses that would have been

allocated to the Subordinated Certificates in the absence of the Loss Allocation

Limitations since the most recent anniversary of the Cut-off Date. As of any

Distribution Date on or after the earlier of the Cross-over Date or the fifth

anniversary of the Cut-off Date, the Fraud Loss Coverage Amount shall be zero.

 

         Fraud Loss Coverage Termination Date: The date on which the Fraud Loss

Coverage Amount is reduced to zero.

 

         Group I Senior Certificates: As specified in the Preliminary Statement.

 

         Group II Senior Certificates: As specified in the Preliminary

Statement.

 

         Group III Inverse Floater Cap Percentage: With respect to each

Distribution Date and Pool III, the product of (x) the Group III Inverse Floater

Leverage Percentage, and (y) 6.50%.

 

         Group III Inverse Floater Leverage Percentage: With respect to each

Distribution Date and Pool III, the Group III NMR divided by the excess of 7.00%

over the Group III NMR.

 

          Group III Net WAC: For each Interest Accrual Period, the weighted

average Adjusted Net Mortgage Rate of the Mortgage Loans in Pool III.

 

         Group III NMR: With respect to each Distribution Date and Pool III, the

weighted average of the Net Mortgage Rates of the Mortgage Loans in Pool III

(computed by subjecting the Net Mortgage Rate of each Mortgage Loan in Pool III

to a cap of 7.00%), based on the Pool Principal Balance of Pool III for such

Distribution Date.

 

         Group III Senior Certificates:   As specified in the Preliminary

Statement.

 

         Group Subordinate Amount: For a Mortgage Pool and any Distribution

Date, the excess of (a) the Pool Principal Balance of such Mortgage Pool for the

immediately preceding Distribution Date, over (b) the aggregate Class

Certificate Balance of the Senior Certificates of the related Certificate Group

immediately prior to that Distribution Date.

 

         Index:   Not applicable.

 

         Indirect Participant: A broker, dealer, bank or other financial

institution or other Person that clears through or maintains a custodial

relationship with a Depository Participant.

 

         Initial Bankruptcy Coverage Amount:   $150,000.

 

                                       19

<PAGE>

 

         Initial Component Balance:   Not applicable.

 

         Insurance Policy: With respect to any Mortgage Loan included in the

Trust Fund, any insurance policy, including all riders and endorsements thereto

in effect, including any replacement policy or policies for any Insurance

Policies.

 

         Insurance Proceeds: Proceeds paid by an insurer pursuant to any

Insurance Policy, in each case other than any amount included in such Insurance

Proceeds in respect of Insured Expenses.

 

         Insured Expenses: Expenses covered by an Insurance Policy or any other

insurance policy with respect to the Mortgage Loans.

 

         Interest Accrual Period: With respect to each Class of Delay

Certificates and any Distribution Date, the calendar month prior to the month of

such Distribution Date. With respect to any Non-Delay Certificates and any

Distribution Date, the one month period commencing on the 25th day of the month

preceding the month in which such Distribution Date occurs and ending on the

24th day of the month in which such Distribution Date occurs.

 

         Latest Possible Maturity Date: As to the Group I Senior Certificates,

each Class of Subordinated Certificates, each Lower REMIC Interest, and each

Middle REMIC Interest, the Distribution Date following the third anniversary of

the scheduled maturity date of the Mortgage Loan in Pool I having the latest

scheduled maturity date as of the Cut-off Date. As to the Group II Senior

Certificates, the Distribution Date following the third anniversary of the

scheduled maturity date of the Mortgage Loan in Pool II having the latest

scheduled maturity date as of the Cut-off Date. As to the Group III Senior

Certificates, the Distribution Date following the third anniversary of the

scheduled maturity date of the Mortgage Loan in Pool III having the latest

scheduled maturity date as of the Cut-off Date.

 

         Lender PMI Mortgage Loan:   Not applicable.

 

         LIBOR:   The London   interbank   offered rate for one month United States

dollar deposits   calculated in the manner described in Section 4.9.

 

         LIBOR Business Day: Any day on which banks in London, England and The

City of New York are open and conducting transactions in foreign currency and

exchange.

 

         LIBOR Certificates:   As specified in the Preliminary Statement.

 

         LIBOR Determination Date: For the LIBOR Certificates, the second LIBOR

Business Day immediately preceding the commencement of each Interest Accrual

Period for such Certificates.

 

         Liquidated Mortgage Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan (including any REO Property) which was liquidated in the

calendar month preceding the month of such Distribution Date and as to which the

Master Servicer has determined (in accordance with this Agreement) that it has

received all amounts it expects to receive in connection with the liquidation of

such Mortgage Loan, including the final disposition of an REO Property.

 

                                       20

<PAGE>

 

         Liquidation Proceeds: All cash amounts, other than Insurance Proceeds

and Unanticipated Recoveries, received in connection with the partial or

complete liquidation of defaulted Mortgage Loans, whether through trustee's

sale, foreclosure sale or otherwise or amounts received in connection with any

condemnation or partial release of a Mortgaged Property and any other proceeds

received in connection with an REO Property, less the sum of related

unreimbursed Master Servicing Fees, Servicing Advances and Advances.

 

         Loan-to-Value Ratio: With respect to any Mortgage Loan and as to any

date of determination, the fraction (expressed as a percentage) the numerator of

which is the principal balance of the related Mortgage Loan at such date of

determination and the denominator of which is the Appraised Value of the related

Mortgaged Property.

 

         Loss Allocation Limitation:   As defined in Section 4.4(g).

 

         Lost Mortgage Note: Any Mortgage Note, the original of which was

permanently lost or destroyed and has not been replaced.

 

         Lower REMIC: The segregated pool of assets consisting of the Trust Fund

but excluding the Retained Yield, the Middle REMIC Interests, the Lower REMIC

Interests, the RL Interest, the RM Interest, and the RU Interest.

 

         Lower REMIC Interests: The REMIC regular interests, within the meaning

of the REMIC Provisions, issued by the Lower REMIC as set forth in Section 2.7.

 

         Maintenance: With respect to any Cooperative Unit, the rent paid by the

Mortgagor to the Cooperative Corporation pursuant to the Proprietary Lease.

 

         Majority in Interest: As to any Class of Regular Certificates, the

Holders of Certificates of such Class evidencing, in the aggregate, at least 51%

of the Percentage Interests evidenced by all Certificates of such Class.

 

         Master Servicer: First Horizon Home Loan Corporation, a Kansas

corporation, and its successors and assigns, in its capacity as master servicer

hereunder.

 

         Master Servicer Advance Date: As to any Distribution Date, 1:30 p.m.

Central time on the Business Day immediately preceding such Distribution Date.

 

         Master Servicing Fee: As to each Mortgage Loan and any Distribution

Date, an amount payable out of each full payment of interest received on such

Mortgage Loan and equal to one-twelfth of the Master Servicing Fee Rate

multiplied by the Stated Principal Balance of such Mortgage Loan as of the Due

Date in the month of such Distribution Date (prior to giving effect to any

Scheduled Payments due on such Mortgage Loan on such Due Date), subject to

reduction as provided in Section 3.14.

 

         Master Servicing Fee Rate: For each Mortgage Loan a per annum rate

equal to 0.244%.

 

                                       21

<PAGE>

 

         MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

 

         MERS Mortgage Loan:   Any Mortgage Loan registered with MERS on the MERS

System.

 

         MERS(R) System: The system of recording transfers of mortgages

electronically maintained by MERS.

 

         Middle REMIC: The segregated pool of assets consisting of the Lower

REMIC Interests.

 

         Middle REMIC Interests: The REMIC regular interests, within the meaning

of the REMIC Provisions, issued by the Middle REMIC as set forth in Section 2.7.

 

         MIN:   The Mortgage Identification Number for any MERS Mortgage Loan.

 

         MLPA: The Mortgage Loan Purchase Agreement dated as of March 30, 2005,

by and between First Horizon Home Loan Corporation, as seller, and First Horizon

Asset Securities Inc., as purchaser, as related to the transfer, sale and

conveyance of the Mortgage Loans.

 

         MOM Loan: Any Mortgage Loan as to which MERS is acting as mortgagee,

solely as nominee for the originator of such Mortgage Loan and its successors

and assigns.

 

         Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.6.

 

         Moody's: Moody's Investors Service, Inc., or any successor thereto. If

Moody's is designated as a Rating Agency in the Preliminary Statement, for

purposes of Section 11.5(b) the address for notices to Moody's shall be Moody's

Investors Service, Inc., 99 Church Street, New York, New York 10007, Attention:

Residential Pass-Through Monitoring, or such other address as Moody's may

hereafter furnish to the Depositor or the Master Servicer.

 

         Mortgage: The mortgage, deed of trust or other instrument creating a

first lien on an estate in fee simple or leasehold interest in real property

securing a Mortgage Note.

 

         Mortgage File: The mortgage documents listed in Section 2.1 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the Trustee to be added to the Mortgage File pursuant to this Agreement.

 

         Mortgage Loan Schedule: The list of mortgage loans (as from time to

time amended by the Master Servicer to reflect the addition of Substitute

mortgage loans and the deletion of Deleted Mortgage Loans pursuant to the

provisions of this Agreement) transferred to the Trustee as part of the Trust

Fund and from time to time subject to this Agreement, attached hereto as

Schedule I, setting forth the following information with respect to each

Mortgage Loan:

 

                                       22

<PAGE>

 

              (1)   the loan number;

 

              (2)   the Mortgagor's name and the street address of the Mortgaged

                   Property, including the zip code;

 

              (3)   the maturity date;

 

              (4)   the original principal balance;

 

              (5)   the Cut-off Date Principal Balance;

 

              (6)   the first payment date of the Mortgage Loan;

 

              (7)   the Scheduled Payment in effect as of the Cut-off Date;

 

              (8)   the Loan-to-Value Ratio at origination;

 

               (9)   a code indicating whether the residential dwelling at the

                   time of origination was represented to be owner-occupied;

 

              (10) a code indicating whether the residential dwelling is either

                   (a) a detached single family dwelling (b) a dwelling in a de

                   minimis PUD, (c) a condominium unit or PUD (other than a de

                   minimis PUD), (d) a two-to-four unit residential property or

                   (e) a Cooperative Unit;

 

               (11) the Mortgage Rate;

 

              (12) the purpose for the Mortgage Loan;

 

              (13) the type of documentation program pursuant to which the

                   Mortgage Loan was originated;

 

              (14) the Master Servicing Fee for the Mortgage Loan; and

 

              (15) a code indicating whether the Mortgage Loan is a MERS

                   Mortgage Loan.

 

         Such schedule shall also set forth the total of the amounts described

under (4) and (5) above for all of the Mortgage Loans.

 

         Mortgage Loans: Such of the Mortgage Loans transferred and assigned to

the Trustee pursuant to the provisions hereof as from time to time are held as a

part of the Trust Fund (including any REO Property), the Mortgage Loans so held

being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or

other acquisition of title of the related Mortgaged Property.

 

         Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

         Mortgage Pool:   Any of Pool I, Pool II or Pool III.

 

                                       23

<PAGE>

 

         Mortgage Rate: The annual rate of interest borne by a Mortgage Note

from time to time, net of any insurance premium charged by the mortgagee to

obtain or maintain any Primary Insurance Policy.

 

         Mortgaged Property: The underlying property securing a Mortgage Loan,

which, with respect to a Cooperative Loan, is the related Coop Shares and

Proprietary Lease.

 

         Mortgagor:   The obligor(s) on a Mortgage Note.

 

         Net Mortgage Rate or "NMR": With respect to a Mortgage Loan, the

Mortgage Rate thereof, less the Master Servicing Fee and the Trustee Fee with

respect to the Mortgage Loan, expressed as a per annum percentage of its Stated

Principal Balance.

 

         Net Interest Shortfall: For any Distribution Date and each Mortgage

Pool, the sum of (a) the amount of interest which would otherwise have been

received for any Mortgage Loan in such Mortgage Pool that was the subject of (x)

a Relief Act Reduction or (y) a Special Hazard Loss, Fraud Loss, or Deficient

Valuation, after the exhaustion of the respective amounts of coverage for those

types of losses provided by the Subordinated Certificates; and (b) any Net

Prepayment Interest Shortfalls in respect of such Mortgage Pool.

 

         Net Prepayment Interest Shortfalls: As to any Distribution Date and

each Mortgage Pool, the amount by which the aggregate of Prepayment Interest

Shortfalls in respect of the Mortgage Loans or such Mortgage Pool during the

related Prepayment Period exceeds an amount equal to the Compensating Interest

paid in respect of such Mortgage Loans, if any, for such Distribution Date.

 

         Non-Class I-A-PO Percentage: (a) With respect to a Discount Mortgage

Loan in Pool I, the fraction, expressed as a percentage, equal to the NMR

divided by 5.50%, and (b) with respect to each Non-Discount Mortgage Loan in

Pool I, 100%.

 

         Non-Class II-A-PO Percentage: (a) With respect to a Discount Mortgage

Loan in Pool II, the fraction, expressed as a percentage, equal to the NMR

divided by 5.00%, and (b) with respect to each Non-Discount Mortgage Loan in

Pool II, 100%.

 

         Non-Delay Certificates:   As specified in the Preliminary Statement.

 

         Non-Discount Mortgage Loan: Any Mortgage Loan in Pool I with a Net

Mortgage Rate that is equal to or greater than 5.50%, any Mortgage Loan in Pool

II with a Net Mortgage Rate that is equal to or greater than 5.00% and all the

Mortgage Loans in Pool III.

 

         Non-Excess Loss:   Any Realized Loss other than an Excess Loss.

 

         Non-PO Percentage: (a) With respect to Pool I, the Non-Class I-A-PO

Percentage, (b) with respect to Pool II, the Non-Class II-A-PO Percentage.

 

          Nonrecoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Master Servicer that, in the good faith judgment of

the Master Servicer, will not be ultimately recoverable by the Master Servicer

from the related Mortgagor, related Liquidation Proceeds or otherwise.

 

                                       24

<PAGE>

 

         Notice of Final Distribution: The notice to be provided pursuant to

Section 9.2 to the effect that final distribution on any of the Certificates

shall be made only upon presentation and surrender thereof.

 

         Notional Amount:   Not applicable.

 

         Notional Amount Component: Not applicable.

 

         Notional Certificates:   Not applicable.

 

         Offered Certificates:   As specified in the Preliminary Statement.

 

         Officer's Certificate: A Certificate (i) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a Managing Director, a

Vice President (however denominated), an Assistant Vice President, the

Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant

Secretaries of the Depositor or the Master Servicer, or (ii), if provided for in

this Agreement, signed by a Servicing Officer, as the case may be, and delivered

to the Depositor and the Trustee, as the case may be, as required by this

Agreement.

 

         Opinion of Counsel: A written opinion of counsel, who may be counsel

for the Depositor or the Master Servicer, including, in-house counsel,

reasonably acceptable to the Trustee; provided, however, that with respect to

the interpretation or application of the REMIC Provisions, such counsel must (i)

in fact be independent of the Depositor and the Master Servicer, (ii) not have

any direct financial interest in the Depositor or the Master Servicer or in any

affiliate of either, and (iii) not be connected with the Depositor or the Master

Servicer as an officer, employee, promoter, underwriter, trustee, partner,

director or person performing similar functions.

 

         Optional Termination: The termination of the trust created hereunder in

connection with the purchase of the Mortgage Loans pursuant to Section 9.1(a)

hereof.

 

         Original Group Subordinate Amount: With respect to a Mortgage Pool, the

related Group Subordinate Amount as of the Cut-off Date.

 

         Original Mortgage Loan: The Mortgage Loan refinanced in connection with

the origination of a Refinancing Mortgage Loan.

 

         Original Subordinated Principal Balance: The aggregate of the Class

Certificate Balances of the Subordinated Certificates as of the Closing Date.

 

         OTS:   The Office of Thrift Supervision.

 

         Outside Reference Date:   Not applicable.

 

                                       25

<PAGE>

 

         Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

 

         (a)   Certificates theretofore canceled by the Trustee or delivered to

              the Trustee for cancellation; and

 

         (b)   Certificates in exchange for which or in lieu of which other

              Certificates have been executed and delivered by the Trustee

              pursuant to this Agreement.

 

         Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan with a

Stated Principal Balance greater than zero which was not the subject of a

Principal Prepayment in Full prior to such Due Date and which did not become a

Liquidated Mortgage Loan prior to such Due Date.

 

         Ownership Interest: As to any Residual Certificate, any ownership

interest in such Certificate including any interest in such Certificate as the

Holder thereof and any other interest therein, whether direct or indirect, legal

or beneficial.

 

         Pass-Through Rate: For any interest bearing Class of Certificates, the

per annum rate set forth or calculated in the manner described in the

Preliminary Statement.

 

         Percentage Interest: As to any Certificate, the percentage interest

evidenced thereby in distributions required to be made on the related Class,

such percentage interest being set forth on the face thereof or equal to the

percentage obtained by dividing the Denomination of such Certificate by the

aggregate of the Denominations of all Certificates of the same Class.

 

         Permitted Investments: At any time, any one or more of the following

obligations and securities:

 

              (i)     obligations of the United States or any agency thereof,

                     provided such obligations are backed by the full faith and

                      credit of the United States;

 

              (ii)    general obligations of or obligations guaranteed by any

                     state of the United States or the District of Columbia

                     receiving the highest long-term debt rating of each Rating

                     Agency;

 

              (iii)   commercial or finance company paper which is then receiving

                     the highest commercial or finance company paper rating of

                     each Rating Agency;

 

              (iv)    certificates of deposit, demand or time deposits, or

                     bankers' acceptances issued by any depository institution

                     or trust company incorporated under the laws of the United

                     States or of any state thereof and subject to supervision

                     and examination by federal and/or state banking

                     authorities, provided that the commercial paper and/or long

                     term unsecured debt obligations of such depository

                     institution or trust company (or in the case of the

                     principal depository institution in a holding company

                     system, the commercial paper or long-term unsecured debt

                      obligations of such holding company, but only if Moody's is

                     not a Rating Agency) are then rated one of the two highest

                     long-term and/or the highest short-term ratings of each

                     Rating Agency for such securities;

 

                                       26

<PAGE>

 

              (v)     demand or time deposits or certificates of deposit issued

                     by any bank or trust company or savings institution to the

                      extent that such deposits are fully insured by the FDIC and

                     receiving the highest short-term debt rating of each Rating

                     Agency;

 

              (vi)    guaranteed reinvestment agreements issued by any bank,

                      insurance company or other corporation and receiving the

                     highest short-term debt rating of each Rating Agency and

                     containing, at the time of the issuance of such agreements,

                     such terms and conditions as will not result in the

                     downgrading or withdrawal of the rating then assigned to

                     the Certificates by either Rating Agency;

 

              (vii)   repurchase obligations with respect to any security

                     described in clauses (i) and (ii) above, in either case

                     entered into with a depository institution or trust company

                     (acting as principal) described in clause (iv) above;

 

               (viii) securities (other than stripped bonds, stripped coupons or

                     instruments sold at a purchase price in excess of 115% of

                     the face amount thereof) bearing interest or sold at a

                     discount issued by any corporation incorporated under the

                     laws of the United States or any state thereof which, at

                     the time of such investment, have one of the two highest

                     ratings of each Rating Agency (except if the Rating Agency

                     is Moody's or S&P, such rating shall be the highest

                     commercial paper rating of Moody's or S&P, as applicable,

                     for any such securities);

 

              (ix)    units of a taxable money-market portfolio having the

                     highest rating assigned by each Rating Agency (except if

                     Fitch is a Rating Agency and has not rated the portfolio,

                     the highest rating assigned by Moody's) and restricted to

                     obligations issued or guaranteed by the United States of

                     America or entities whose obligations are backed by the

                     full faith and credit of the United States of America and

                     repurchase agreements collateralized by such obligations;

                     and

 

              (x)     such other investments bearing interest or sold at a

                     discount acceptable to each Rating Agency as will not

                     result in the downgrading or withdrawal of the rating then

                     assigned to the Certificates by either Rating Agency, as

                     evidenced by a signed writing delivered by each Rating

                     Agency;

 

provided that no such instrument shall be a Permitted Investment if such

instrument evidences the right to receive interest only payments with respect to

the obligations underlying such instrument.

 

                                       27

<PAGE>

 

         Permitted Transferee: Any person other than (i) the United States, any

State or political subdivision thereof, or any agency or instrumentality of any

of the foregoing, (ii) a foreign government, International Organization or any

agency or instrumentality of either of the foregoing, (iii) an organization

(except certain farmers' cooperatives described in section 521 of the Code)

which is exempt from tax imposed by Chapter 1 of the Code (including the tax

imposed by section 511 of the Code on unrelated business taxable income) on any

excess inclusions (as defined in section 860E(c)(l) of the Code) with respect to

any Residual Certificate, (iv) rural electric and telephone cooperatives

described in section 1381(a)(2)(C) of the Code, (v) an "electing large

partnership" as defined in section 775 of the Code, (vi) a Person that is not

(a) a citizen or resident of the United States, (b) a corporation, partnership,

or other entity created or organized in or under the laws of the United States,

any state thereof or the District of Columbia, (c) an estate whose income from

sources without the United States is includible in gross income for United

States federal income tax purposes regardless of its connection with the conduct

of a trade or business within the United States or (d) a trust if a court within

the United States is able to exercise primary supervision over the

administration of the trust and one or more United States persons have the

authority to control all substantial decisions of the trust, unless such Person

has furnished the transferor and the Trustee with a duly completed Internal

Revenue Service Form W-8ECI or any applicable successor form, and (vii) any

other Person so designated by the Depositor based upon an Opinion of Counsel

that the Transfer of an Ownership Interest in a Residual Certificate to such

Person may cause any REMIC created hereunder to fail to qualify as a REMIC at

any time that the Certificates are outstanding; provided, however, that if a

person is classified as a partnership under the Code, such person shall only be

a Permitted Transferee if all of its beneficial owners are described in

subclauses (a), (b), (c) or (d) of clause (vi) and the governing documents of

such person prohibits a transfer of any interest in such person to any person

described in clause (vi). The terms "United States," "State" and "International

Organization" shall have the meanings set forth in section 7701 of the Code or

successor provisions. A corporation will not be treated as an instrumentality of

the United States or of any State or political subdivision thereof for these

purposes if all of its activities are subject to tax and, with the exception of

the Federal Home Loan Mortgage Corporation, a majority of its board of directors

is not selected by such government unit.

 

         Person: Any individual, corporation, partnership, joint venture,

association, joint-stock company, trust, unincorporated organization or

government, or any agency or political subdivision thereof.

 

         Physical Certificates:   As specified in the Preliminary Statement.

 

         Planned Balance: With respect to a class of the Planned Principal

Classes and a Distribution Date, the balance for such Distribution Date and such

class as reflected in the Principal Balance Schedules on Schedule IV.

 

         Planned Principal Classes:   As specified in the Preliminary Statement.

 

         PO Percentage: (a) With respect to Pool I, the Class I-A-PO Percentage,

and (b) with respect to Pool II, the Class II-A-PO Percentage.

 

          Pool I: The aggregate of the Mortgage Loans identified on the Mortgage

Loan Schedule as being included in Pool I.

 

                                       28

<PAGE>

 

         Pool II: The aggregate of the Mortgage Loans identified on the Mortgage

Loan Schedule as being included in Pool II.

 

         Pool III: The aggregate of the Mortgage Loans identified on the

Mortgage Loan Schedule as being included in Pool III.

 

         Pool Principal Balance: For each Mortgage Pool, with respect to any

Distribution Date, the aggregate of the Stated Principal Balances of the

Mortgage Loans which were Outstanding Mortgage Loans on the Due Date in the

month preceding the month of such Distribution Date, and for the first

Distribution Date, as of the Closing Date, less any Principal Prepayments

received on or after such Due Date and distributed to Certificateholders on the

prior Distribution Date.

 

         Prepayment Interest Excess: As to any Principal Prepayment received by

the Master Servicer from the first day through the fifteenth day of any calendar

month (other than the calendar month in which the Cut-off Date occurs), all

amounts paid by the related Mortgagor in respect of interest on such Principal

Prepayment. All Prepayment Interest Excess shall be paid to the Master Servicer

as additional master servicing compensation.

 

         Prepayment Interest Shortfall: As to any Distribution Date, Mortgage

Loan and Principal Prepayment received (a) during the period from the sixteenth

day of the month preceding the month of such Distribution Date (or, in the case

of the first Distribution Date, from the Cut-off Date) through the last day of

such month, in the case of a Principal Prepayment in Full, or (b) during the

month preceding the month of such Distribution Date, in the case of a partial

Principal Prepayment, the amount, if any, by which one month's interest at the

related Adjusted Mortgage Rate on such Principal Prepayment exceeds the amount

of interest actually paid by the Mortgagor in connection with such Principal

Prepayment.

         Prepayment Period: (a) With respect to any Principal Prepayments in

Full and any Distribution Date, the period from the sixteenth day of the month

preceding the month of such Distribution Date (or, in the case of the first

Distribution Date, from the Cut-off Date) through the fifteenth day of the month

of such Distribution Date, and (b) with respect to any other Principal

Prepayments and any Distribution Date, the month preceding the month of such

Distribution Date.

 

         Primary Insurance Policy: Each policy of primary mortgage guaranty

insurance or any replacement policy therefor with respect to any Mortgage Loan.

 

         Principal Balance Schedules: As specified in the Preliminary Statement.

 

         Principal Only Certificates: As specified in the Preliminary Statement.

 

         Principal Prepayment: Any payment of principal by a Mortgagor on a

Mortgage Loan that is received in advance of its scheduled Due Date and is not

accompanied by an amount representing scheduled interest due on any date or

dates in any month or months subsequent to the month of prepayment. Partial

Principal Prepayments shall be applied by the Master Servicer in accordance with

the terms of the related Mortgage Note.

 

                                       29

<PAGE>

 

         Principal Prepayment in Full: Any Principal Prepayment made by a

Mortgagor of the entire principal balance of a Mortgage Loan.

 

         Private Certificates:   As specified in the Preliminary Statement.

 

         Proprietary Lease: With respect to any Cooperative Unit, a lease or

occupancy agreement between a Cooperative Corporation and a holder of related

Coop Shares.

 

         PUD:   Planned Unit Development.

 

         Purchase Price: With respect to any Mortgage Loan required to be

purchased by the Seller pursuant to Section 2.2 or 2.3 hereof or purchased at

the option of the Master Servicer pursuant to Section 3.11, an amount equal to

the sum of (i) 100% of the unpaid principal balance of the Mortgage Loan on the

date of such purchase, (ii) accrued interest thereon at the applicable Mortgage

Rate (or at the applicable Adjusted Mortgage Rate if the purchaser is the Master

Servicer) from the date through which interest was last paid by the Mortgagor to

the Due Date in the month in which the Purchase Price is to be distributed to

Certificateholders, and (iii) any costs and damages incurred by the Trust in

connection with the noncompliance of such Mortgage Loan with any specifically

applicable predatory or abusive lending law.

 

         Qualified Insurer: A mortgage guaranty insurance company duly qualified

as such under the laws of the state of its principal place of business and each

state having jurisdiction over such insurer in connection with the insurance

policy issued by such insurer, duly authorized and licensed in such states to

transact a mortgage guaranty insurance business in such states and to write the

insurance provided by the insurance policy issued by it, approved as a

FNMA-approved mortgage insurer and having a claims paying ability rating of at

least "AA" or equivalent rating by a nationally recognized statistical rating

organization. Any replacement insurer with respect to a Mortgage Loan must have

at least as high a claims paying ability rating as the insurer it replaces had

on the Closing Date.

 

         Rating Agency: Each of the Rating Agencies specified in the Preliminary

Statement. If any such organization or a successor is no longer in existence,

"Rating Agency" shall be such nationally recognized statistical rating

organization, or other comparable Person, as is designated by the Depositor,

notice of which designation shall be given to the Trustee. References herein to

a given rating category of a Rating Agency shall mean such rating category

without giving effect to any modifiers.

 

         Realized Loss: With respect to each Liquidated Mortgage Loan, an amount

(not less than zero or more than the Stated Principal Balance of the Mortgage

Loan) as of the date of such liquidation, equal to (i) the Stated Principal

Balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus

(ii) interest at the Adjusted Net Mortgage Rate from the Due Date as to which

interest was last paid or advanced (and not reimbursed) to Certificateholders up

to the Due Date in the month in which Liquidation Proceeds are required to be

distributed on the Stated Principal Balance of such Liquidated Mortgage Loan

from time to time, minus (iii) any Liquidation Proceeds, Insurance Proceeds

and/or Unanticipated Recoveries received during the month in which such

liquidation occurred (or during the calendar month preceding the related

Distribution Date, as applicable), to the extent applied as recoveries of

interest at the Adjusted Net Mortgage Rate and to principal of the Liquidated

Mortgage Loan. With respect to each Mortgage Loan which has become the subject

of a Deficient Valuation, if the principal amount due under the related Mortgage

Note has been reduced, the difference between the principal balance of the

Mortgage Loan outstanding immediately prior to such Deficient Valuation and the

principal balance of the Mortgage Loan as reduced by the Deficient Valuation.

 

                                       30

<PAGE>

 

         Recognition Agreement: With respect to any Cooperative Loan, an

agreement between the Cooperative Corporation and the originator of such

Mortgage Loan which establishes the rights of such originator in the Cooperative

Property.

 

         Record Date: With respect to any Distribution Date, the close of

business on the last Business Day of the month preceding the month in which such

Distribution Date occurs.

 

         Reference Bank: A leading bank with an established place of business in

London engaged in transactions in Eurodollar deposits in the international

Eurocurrency market, not controlled by, or under the common control with, the

Trustee.

 

         Refinancing Mortgage Loan: Any Mortgage Loan originated in connection

with the refinancing of an existing mortgage loan.

 

         Regular Certificates:   As specified in the Preliminary Statement.

 

         Relief Act: The Servicemembers Civil Relief Act or any similar state or

local legislation or regulations.

 

         Relief Act Reductions: With respect to any Distribution Date and any

Mortgage Loan as to which there has been a reduction in the amount of interest

collectible thereon for the most recently ended calendar month as a result of

the application of the Relief Act, the amount, if any, by which interest

collectible on such Mortgage Loan for the most recently ended calendar month is

less than interest accrued thereon for such month pursuant to the Mortgage Note.

 

         REMIC: A "real estate mortgage investment conduit" within the meaning

of section 860D of the Code.

 

         REMIC Change of Law: Any proposed, temporary or final regulation,

revenue ruling, revenue procedure or other official announcement or

interpretation relating to REMICs and the REMIC Provisions issued after the

Closing Date.

 

         REMIC Pool: Either of the Lower REMIC, Middle REMIC or Upper REMIC.

 

         REMIC Provisions: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

regulations promulgated thereunder, as the foregoing may be in effect from time

to time as well as provisions of applicable state laws.

 

         REO Property: A Mortgaged Property acquired by the Trust Fund through

foreclosure or deed-in-lieu of foreclosure in connection with a defaulted

Mortgage Loan.

 

                                       31

<PAGE>

 

         Request for Release: The Request for Release submitted by the Master

Servicer to the Trustee, substantially in the form of Exhibits L and M, as

appropriate.

 

         Required Coupon: With respect to Pool I, 5.250% per annum and with

respect to Pool II, 4.750% per annum.

 

         Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement.

 

         Required Recordation States:   The states of Florida, Maryland and

Mississippi.

 

         Residual Certificates:   As specified in the Preliminary Statement.

 

         Responsible Officer: When used with respect to the Trustee, any Vice

President, any Assistant Vice President, the Secretary, any Assistant Secretary,

any Trust Officer or any other officer of the Trustee customarily performing

functions similar to those performed by any of the above designated officers and

having direct responsibility for the administration of this Agreement and also

to whom, with respect to a particular matter, such matter is referred because of

such officer's knowledge of and familiarity with the particular subject.

 

         Retail/Lottery Certificates:   Not applicable.

 

         Retained Yield: As to each Mortgage Loan and any Distribution Date, an

amount payable to First Horizon Home Loan Corporation out of each full payment

of interest received on such Mortgage Loan and equal to one-twelfth of the

Retained Yield Rate multiplied by the Stated Principal Balance of such Mortgage

Loan as of the Due Date in the month of such Distribution Date (prior to giving

effect to any Scheduled Payments due on such Mortgage Loan on such Due Date).

 

          Retained Yield Rate: For any Mortgage Loan, a per annum rate equal to

the excess of (a) the applicable Mortgage Rate over (b) the Required Coupon.

 

         RL Interest: The REMIC residual interest, within the meaning of the

REMIC Provisions, issued by the Lower REMIC, which shall be represented by the

Class I-A-R Certificate.

 

         RM Interest: The REMIC residual interest, within the meaning of the

REMIC Provisions, issued by the Middle REMIC, which shall be represented by the

Class I-A-R Certificate.

 

         RU Interest: The REMIC residual interest, within the meaning of the

REMIC Provisions, issued by the Upper REMIC, which shall be represented by the

Class I-A-R Certificate.

 

         Scheduled Balances:   Not applicable.

 

         Scheduled Certificates:   Not applicable.

 

         Scheduled Payment: The scheduled monthly payment on a Mortgage Loan due

on any Due Date allocable to principal and/or interest on such Mortgage Loan

which, unless otherwise specified herein, shall give effect to any related Debt

Service Reduction and any Deficient Valuation that affects the amount of the

monthly payment due on such Mortgage Loan.

 

                                       32

<PAGE>

 

         Securities Act: The Securities Act of 1933, as amended.

 

          Security Agreement: The security agreement with respect to a

Cooperative Loan.

 

         Seller: First Horizon Home Loan Corporation, a Kansas corporation, and

its successors and assigns, in its capacity as seller of the Mortgage Loans

pursuant to the MLPA.

 

         Senior Certificates:   As specified in the Preliminary Statement.

 

         Senior Final Distribution Date: For each Certificate Group, the

Distribution Date on which the Class Certificate Balance of each Class of

related Senior Certificates has been reduced to zero.

 

         Senior Optimal Principal Amount: As to a Mortgage Pool and with respect

to each Distribution Date, an amount equal to the sum of:

 

              (1) the related Senior Percentage of the applicable Non-PO

Percentage of all Scheduled Payments of principal due on each Mortgage Loan in

such Mortgage Pool on the first day of the month in which the Distribution Date

occurs, as specified in the amortization schedule at the time applicable thereto

after adjustment for previous principal prepayments and the principal portion of

Debt Service Reductions after the Bankruptcy Loss Coverage Amount has been

reduced to zero, but before any adjustment to such amortization schedule by

reason of any other bankruptcy or similar proceeding or any moratorium or

similar waiver or grace period;

 

              (2) the related Senior Prepayment Percentage of the applicable

Non-PO Percentage of the Stated Principal Balance of each Mortgage Loan in such

Mortgage Pool which was the subject of a Principal Prepayment in Full received

by the Master Servicer during the applicable Prepayment Period;

 

              (3) the related Senior Prepayment Percentage of the applicable

Non-PO Percentage of (i) all partial Principal Prepayments in respect of each

Mortgage Loan in such Mortgage Pool received during the applicable Prepayment

Period and (ii) all Unanticipated Recoveries received in respect of each

Mortgage Loan in the related Mortgage Pool during the calendar month prior to

such Distribution Date;

 

               (4)   the lesser of:

 

              (a)   the related Senior Prepayment Percentage of the sum of (x)

                   the applicable Non-PO Percentage of the Liquidation Proceeds

                   allocable to principal on each Mortgage Loan in such Mortgage

                   Pool which became a Liquidated Mortgage Loan during the

                   related Prepayment Period, other than Mortgage Loans

                   described in clause (y), and (y) the applicable Non-PO

                   Percentage of the principal balance of each Mortgage Loan in

                   such Mortgage Pool that was purchased by a private mortgage

                   insurer during the related Prepayment Period as an

                   alternative to paying a claim under the related Insurance

                   Policy; and

 

                                       33

<PAGE>

 

              (b)   (i) the related Senior Percentage of the sum of (x) the

                   applicable Non-PO Percentage of the Stated Principal Balance

                   of each Mortgage Loan in such Mortgage Pool which became a

                   Liquidated Mortgage Loan during the related Prepayment

                   Period, other than Mortgage Loans described in clause (y),

                    and (y) the applicable Non-PO Percentage of the Stated

                   Principal Balance of each Mortgage Loan in such Mortgage Pool

                   that was purchased by a private mortgage insurer during the

                   related Prepayment Period as an alternative to paying a claim

                   under the related Insurance Policy minus (ii) the applicable

                   Non-PO Percentage of the related Senior Percentage of the

                   principal portion of Excess Losses (other than Debt Service

                   Reductions) for such Mortgage Pool during the related

                   Prepayment Period; and

 

              (5) the related Senior Prepayment Percentage of the sum of (a) the

applicable Non-PO Percentage of the Stated Principal Balance of each Mortgage

Loan in such Mortgage Pool which was repurchased by the seller in connection

with such Distribution Date and (b) the difference, if any, between the

applicable Non-PO Percentage of the Stated Principal Balance of a Mortgage Loan

in such Mortgage Pool that has been replaced by the seller with a Substitute

Mortgage Loan pursuant to this Agreement in connection with such Distribution

Date and the Stated Principal Balance of such Substitute Mortgage Loan.

 

         Senior Percentage: On any Distribution Date for a Certificate Group,

the lesser of 100% and the percentage (carried to six places rounded up)

obtained by dividing the aggregate Class Certificate Balances of all Classes of

Senior Certificates of such Certificate Group (other than the Class PO

Certificates) immediately preceding such Distribution Date by the Pool Principal

Balance of the related Mortgage Pool (excluding the aggregate of the applicable

PO Percentage of the principal balance of each Discount Mortgage Loan in the

related Mortgage Pool included therein) for the immediately preceding

Distribution Date.

 

         Senior Prepayment Percentage: On any Distribution Date occurring during

the periods set forth below, and as to each Certificate Group, the Senior

Prepayment Percentages, described below:

 

                                       34

<PAGE>

 

--------------------------------------------------------------------------------

Period (Dates Inclusive)         Senior Prepayment Percentage

--------------------------------------------------------------------------------

April 2005 - March 2010          100%

--------------------------------------------------------------------------------

April 2010 - March 2011          the related Senior Percentage plus 70% of the

                                related Subordinated Percentage

--------------------------------------------------------------------------------

April 2011 - March 2012          the related Senior Percentage plus 60% of the

                                 related Subordinated Percentage

--------------------------------------------------------------------------------

April 2012 - March 2013          the related Senior Percentage plus 40% of the

                                related Subordinated Percentage

--------------------------------------------------------------------------------

April 2013 - March 2014          the related Senior Percentage plus 20% of the

                                related Subordinated Percentage

--------------------------------------------------------------------------------

April 2014 and thereafter        the related Senior Percentage

--------------------------------------------------------------------------------

 

         Notwithstanding the foregoing, if the Senior Percentage for a

Certificate Group on any Distribution Date exceeds the initial Senior Percentage

for that Certificate Group, the Senior Prepayment Percentage for the Certificate

Groups for that Distribution Date will equal 100%.

 

         In addition, no reduction of the Senior Prepayment Percentage for any

Certificate Group below the level in effect for the most recent prior period

specified in the table above shall be effective on any Distribution Date unless

both of the following step down conditions are satisfied with respect to each

Mortgage Pool, as of the last day of the month preceding such Distribution Date:

 

              (1) the aggregate Stated Principal Balance of Mortgage Loans in a

Mortgage Pool delinquent 60 days or more (including for this purpose any

Mortgage Loans in foreclosure or subject to bankruptcy proceedings and Mortgage

Loans with respect to which the related Mortgaged Property, including REO

Property, has been acquired by the Trust) does not exceed 50% of the related

Group Subordinate Amount as of such date; and

 

              (2) cumulative aggregate Realized Losses in each Mortgage Pool do

not exceed:

 

                  (a)    30% of the related Original Group Subordinate Amount

                        with respect to such Mortgage Pool if such Distribution

                        Date occurs between and including April 2010 and March

                        2011;

 

                  (b)    35% of the related Original Group Subordinate Amount

                        with respect to such Mortgage Pool if such Distribution

                        Date occurs between and including April 2011 and March

                        2012;

 

                  (c)    40% of the related Original Group Subordinate Amount

                        with respect to such Mortgage Pool if such Distribution

                        Date occurs between and including April 2012 and March

                        2013;

 

                                       35

<PAGE>

 

                  (d)    45% of the related Original Group Subordinate Amount

                        with respect to such Mortgage Pool if such Distribution

                        Date occurs between and including April 2013 and March

                        2014; and

 

                  (e)    50% of the related Original Group Subordinate Amount

                        with respect to such Mortgage Pool if such Distribution

                        Date occurs during or after April 2014.

 

         Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance by the Master Servicer of

its servicing obligations, including, but not limited to, the cost of (i) the

preservation, restoration and protection of a Mortgaged Property, (ii) any

expenses reimbursable to the Master Servicer pursuant to Section 3.11 and any

enforcement or judicial proceedings, including foreclosures, (iii) the

management and liquidation of any REO Property and (iv) compliance with the

obligations under Section 3.9.

 

         Servicing Agreement: The servicing agreement, dated as of November 26,

2002 by and between First Horizon Asset Securities Inc. and its assigns, as

owner, and First Tennessee Mortgage Services, Inc., as servicer.

 

         Servicing Officer: Any officer of the Master Servicer involved in, or

responsible for, the administration and servicing of the Mortgage Loans whose

name and facsimile signature appear on a list of servicing officers furnished to

the Trustee by the Master Servicer on the Closing Date pursuant to this

Agreement, as such list may from time to time be amended.

 

         Servicing Rights Transfer and Subservicing Agreement: The servicing

rights transfer and subservicing agreement, dated as of November 26, 2002, by

and between First Horizon Home Loan Corporation, as transferor and subservicer,

and First Tennessee Mortgage Services, Inc., as transferee and servicer.

 

         Special Hazard Coverage Termination Date: The date on which the Special

Hazard Loss Coverage Amount is reduced to zero.

 

         Special Hazard Loss: Any Realized Loss suffered by a Mortgaged Property

on account of direct physical loss but not including (i) any loss of a type

covered by a hazard insurance policy or a flood insurance policy required to be

maintained with respect to such Mortgaged Property pursuant to Section 3.9 to

the extent of the amount of such loss covered thereby, or (ii) any loss caused

by or resulting from:

 

              (1) normal wear and tear;

 

              (2) fraud, conversion or other dishonest act on the part of the

Trustee, the Master Servicer or any of their agents or employees (without regard

to any portion of the loss not covered by any errors and omissions policy);

 

              (3) errors in design, faulty workmanship or faulty materials,

unless the collapse of the property or a part thereof ensues and then only for

the ensuing loss;

 

                                       36

<PAGE>

 

              (4)    nuclear or chemical reaction or nuclear radiation or

radioactive or chemical contamination, all whether controlled or uncontrolled,

and whether such loss be direct or indirect, proximate or remote or be in whole

or in part caused by, contributed to or aggravated by a peril covered by the

definition of the term "Special Hazard Loss";

 

              (5)    hostile or warlike action in time of peace and war,

including action in hindering, combating or defending against an actual,

impending or expected attack:

 

              (i)    by any government or sovereign power, de jure or de facto,

                     or by any authority maintaining or using military, naval or

                    air forces;

 

              (ii)   by military, naval or air forces; or

 

              (iii) by an agent of any such government, power, authority or

                    forces;

 

              (6)   any weapon of war employing nuclear fission, fusion or other

radioactive force, whether in time of peace or war; or

 

              (7)   insurrection, rebellion, revolution, civil war, usurped power

or action taken by governmental authority in hindering, combating or defending

against such an occurrence, seizure or destruction under quarantine or customs

regulations, confiscation by order of any government or public authority or

risks of contraband or illegal transportation or trade.

 

         Special Hazard Loss Coverage Amount: Upon the initial issuance of the

Certificates, $3,288,286. As of any Distribution Date, the Special Hazard Loss

Coverage Amount will equal the greater of

 

              (a) 1.00% (or if greater than 1.00%, the highest percentage of

Mortgage Loans by principal balance secured by Mortgaged Properties in any

single California zip code) of the outstanding principal balance of all the

Mortgage Loans as of the related Determination Date; and

 

              (b) twice the outstanding principal balance of the Mortgage Loan

which has the largest outstanding principal balance as of the related

Determination Date,

 

less, in each case, the aggregate amount of Special Hazard Losses that would

have been previously allocated to the Subordinated Certificates in the absence

of the Loss Allocation Limitation. As of any Distribution Date on or after the

Cross-over Date, the Special Hazard Loss Coverage Amount will be zero.

 

         Special Hazard Mortgage Loan: A Liquidated Mortgage Loan as to which a

Special Hazard Loss has occurred.

 

         S&P: Standard & Poor's Corporation, a division of The McGraw-Hill

Companies, Inc. If S&P is designated as a Rating Agency in the Preliminary

Statement, for purposes of Section 11.5(b) the address for notices to S&P shall

be Standard & Poor's, 55 Water Street, 41st Floor, New York, New York 10041,

Attention: Mortgage Surveillance Monitoring, or such other address as S&P may

hereafter furnish to the Depositor and the Master Servicer.

 

                                        37

<PAGE>

 

         Startup Day:   The Closing Date.

 

         Stated Principal Balance: As to any Mortgage Loan and Due Date, the

unpaid principal balance of such Mortgage Loan as of such Due Date as specified

in the amortization schedule at the time relating thereto (before any adjustment

to such amortization schedule by reason of any moratorium or similar waiver or

grace period) after giving effect to any previous partial Principal Prepayments

and Liquidation Proceeds allocable to principal (other than with respect to any

Liquidated Mortgage Loan) and to the payment of principal due on such Due Date

and irrespective of any delinquency in payment by the related Mortgagor.

 

         Streamlined Documentation Mortgage Loan: Any Mortgage Loan originated

pursuant to the Seller's Streamlined Loan Documentation Program then in effect.

 

         Subordinated Certificates:   As specified in the Preliminary Statement.

 

         Subordinated Certificate Writedown Amount: As of any Distribution Date,

the amount by which (a) the sum of the Class Certificate Balances of all of the

Certificates, after giving effect to the distribution of principal and the

allocation of Realized Losses in reduction of the Class Certificate Balances of

all of the Certificates on such Distribution Date, exceeds (b) the aggregate

Pool Principal Balance for all of the Mortgage Pools on the first day of the

month of such Distribution Date less any Deficient Valuations occurring before

the Bankruptcy Loss Coverage Amount has been reduced to zero.

 

         Subordinated Optimal Principal Amount: With respect to each Mortgage

Pool and each Distribution Date, an amount equal to the sum of the following

(but in no event greater than the aggregate Class Certificate Balances of the

Subordinated Certificates immediately prior to such Distribution Date):

 

              (1) the related Subordinated Percentage of the applicable Non-PO

Percentage of all Scheduled Payments of principal due on each outstanding

Mortgage Loan in the related Mortgage Pool on the first day of the month in

which the Distribution Date occurs, as specified in the amortization schedule at

the time applicable thereto, after adjustment for previous principal prepayments

and the principal portion of Debt Service Reductions after the Bankruptcy Loss

Coverage Amount has been reduced to zero, but before any adjustment to such

amortization schedule by reason of any other bankruptcy or similar proceeding or

any moratorium or similar waiver or grace period;

 

               (2) the related Subordinated Prepayment Percentage of the

applicable Non-PO Percentage of the Stated Principal Balance of each Mortgage

Loan in the related Mortgage Pool which was the subject of a Principal

Prepayment in Full received by the Master Servicer during the related Prepayment

Period;

 

              (3) the related Subordinated Prepayment Percentage of (i) all

partial Principal Prepayments received in respect of each Mortgage Loan in the

related Mortgage Pool during the related Prepayment Period, plus,(ii) all

Unanticipated Recoveries received in respect of each Mortgage Loan in the

related Mortgage Pool during the calendar month prior to such Distribution Date,

and (iii) on the Senior Final Distribution Date, 100% of any related Senior

Optimal Principal Amount remaining undistributed on such date;

 

                                       38

<PAGE>

 

              (4) the amount, if any, by which the sum of (a) the applicable

Non-PO Percentage of the net Liquidation Proceeds allocable to principal

received during the related Prepayment Period in respect of each Liquidated

Mortgage Loan in the related Mortgage Pool, other than Mortgage Loans described

in clause (b), and (b) the applicable Non-PO Percentage of the principal balance

of each Mortgage Loan in the related Mortgage Pool that was purchased by a

private mortgage insurer during the related Prepayment Period as an alternative

to paying a claim under the related Insurance Policy exceeds (c) the sum of the

amounts distributable to the Senior Certificateholders (other than the holders

of the Class PO Certificates) under clause (4) of the definition of applicable

Senior Optimal Principal Amount on such Distribution Date; and

 

              (5) the related Subordinated Prepayment Percentage of the sum of

(a) the applicable Non-PO Percentage of the Stated Principal Balance of each

Mortgage Loan in the related Mortgage Pool which was repurchased by the seller

in connection with such Distribution Date and (b) the difference, if any,

between the applicable Non-PO Percentage of the Stated Principal Balance of a

Mortgage Loan in the related Mortgage Pool that has been replaced by the seller

with a Substitute Mortgage Loan pursuant to the Agreement in connection with

such Distribution Date and the Stated Principal Balance of each such Substitute

Mortgage Loan.

 

         Subordinated Percentage: For any Distribution Date and each Certificate

Group, 100% minus the related Senior Percentage.

 

         Subordinated Prepayment Percentage: For any Distribution Date, 100%

minus the Senior Prepayment Percentage.

 

         Subservicer: Any person to whom the Master Servicer has contracted for

the servicing of all or a portion of the Mortgage Loans pursuant to Section 3.2

hereof.

 

         Substitute Mortgage Loan: A Mortgage Loan substituted by the Seller for

a Deleted Mortgage Loan which must, on the date of such substitution, as

confirmed in a Request for Release, substantially in the form of Exhibit L, (i)

have a Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

more than 10% less than the Stated Principal Balance of the Deleted Mortgage

Loan; (ii) have an Adjusted Net Mortgage Rate not lower than the applicable

Required Coupon; (iii) be accruing interest at a rate no lower than and not more

than 1% per annum higher than, that of the Deleted Mortgage Loan; (iv) have a

Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (v) have a

remaining term to maturity no greater than (and not more than one year less than

that of) the Deleted Mortgage Loan; (vi) not be a Cooperative Loan unless the

Deleted Mortgage Loan was a Cooperative Loan and (vii) comply with each

representation and warranty set forth in Section 2.3 hereof.

 

         Substitution Adjustment Amount: The meaning ascribed to such term

pursuant to Section 2.3.

 

         Super Senior Certificates: As specified in the Preliminary Statement.

 

         Super Senior Support Certificates: As specified in the Preliminary

Statement.

 

         Support Classes: Not Applicable.

 

                                       39

<PAGE>

 

         Targeted Balances: With respect to a class of TAC Certificates and any

Distribution Date, the balance for such Distribution Date as reflected in the

Principal Balance Schedules on Schedule IV.

 

         Targeted Principal Classes:   As specified in the Preliminary Statement.

 

         Tax Matters Person: The person designated as "tax matters person" in

the manner provided under Treasury regulation ss. 1.860F-4(d) and Treasury

regulation ss. 301.6231(a)(7)-1. Initially, the Tax Matters Person shall be the

Trustee.

 

         Tax Matters Person Certificate: The Class I-A-R Certificates with a

Denomination of $0.01.

 

         Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Residual Certificate.

 

         Trust Fund: The corpus of the trust created hereunder consisting of (i)

the Mortgage Loans and all interest and principal received on or with respect

thereto after the Cut-off Date to the extent not applied in computing the

Cut-off Date Principal Balance thereof; (ii) all of the Depositor's rights as

purchaser under the MLPA; (iii) the Certificate Account and the Distribution

Account and all amounts deposited therein pursuant to the applicable provisions

of this Agreement; (iv) property that secured a Mortgage Loan and has been

acquired by foreclosure, deed-in-lieu of foreclosure or otherwise; and (v) all

proceeds of the conversion, voluntary or involuntary, of any of the foregoing;

provided that the Trust Fund shall exclude the Retained Yield.

 

         Trustee: The Bank of New York and its successors and, if a successor

trustee is appointed hereunder, such successor.

 

         Trustee Fee: As to any Distribution Date and a Mortgage Pool, an amount

equal to one-twelfth of the Trustee Fee Rate multiplied by the applicable Pool

Principal Balance with respect to such Distribution Date.

 

         Trustee Fee Rate: With respect to each Mortgage Loan, the per annum

rate agreed upon in writing on or prior to the Closing Date by the Trustee and

the Depositor.

 

         Unanticipated Recovery:   As defined in Section 4.2(j).

 

         Undercollateralization Distribution:   As defined in Section 4.2(k).

 

         Undercollateralized Group: With respect to any Distribution Date, the

Senior Certificates of any Certificate Group as to which the aggregate

Certificate Principal Balance thereof, after giving effect to distributions

pursuant to Section 4.2(a) on such date, is greater than the Pool Principal

Balance of the related Mortgage Pool for such Distribution Date.

 

         Underwriters:   As specified in the Preliminary Statement.

 

                                       40

<PAGE>

 

         Underwriters' Exemption: Prohibited Transaction Exemption 90-36 or

89-40, each as amended (or any successor thereto), or any substantially similar

administrative exemption granted by the U.S. Department of Labor.

 

         Upper REMIC: The segregated pool of assets consisting of the Middle

REMIC Interests.

 

         Voting Rights: The portion of the voting rights of all of the

Certificates which is allocated to any Certificate. As of any date of

determination, (a) 99% of all Voting Rights will be allocated among all Holders

of the Certificates, other than the Class I-A-R Certificates, in proportion to

their then outstanding Class Certificate Balance; and (b) 1.0% of all Voting

Rights will be allocated to the Class I-A-R Certificates (such Voting Rights to

be allocated among the Holders of Certificates of such Class in accordance with

their respective Percentage Interests).

 

                                   ARTICLE II

                          CONVEYANCE OF MORTGAGE LOANS;

                         REPRESENTATIONS AND WARRANTIES

 

                   SECTION 2.1 Conveyance of Mortgage Loans.

 

         (a)   The Depositor, concurrently with the execution and delivery

              hereof, hereby sells, transfers, assigns, sets over and otherwise

              conveys to the Trustee for the benefit of the Certificateholders,

              without recourse, all the right, title and interest of the

              Depositor in and to the Trust Fund together with (i) the

              Depositor's right to (A) require the Seller to cure any breach of

              a representation or warranty made by the Seller pursuant to the

              MLPA, or (B) repurchase or substitute for any affected Mortgage

              Loan in accordance herewith, and (ii) all right, title and

              interest of the Depositor in, to and under the Servicing

              Agreement, which right has been assigned to the Depositor pursuant

              to the MLPA.

 

         (b)   In connection with the transfer and assignment set forth in clause

              (a) above, the Depositor has delivered or caused to be delivered

              to the Trustee or the Custodian on its behalf (or, in the case of

              the Delay Delivery Mortgage Loans, will deliver or cause to be

              delivered to the Trustee or the Custodian on its behalf within

              thirty (30) days following the Closing Date) for the benefit of

              the Certificateholders the following documents or instruments with

              respect to each Mortgage Loan so assigned:

 

               (i)   (A) the original Mortgage Note endorsed by manual or

                   facsimile signature in blank in the following form: "Pay to

                   the order of ________________, without recourse," with all

                   intervening endorsements showing a complete chain of

                   endorsement from the originator to the Person endorsing the

                   Mortgage Note (each such endorsement being sufficient to

                   transfer all right, title and interest of the party so

                   endorsing, as noteholder or assignee thereof, in and to that

                   Mortgage Note); or

 

                   (B) with respect to any Lost Mortgage Note, a lost note

                   affidavit from the Seller stating that the original Mortgage

                   Note was lost or destroyed, together with a copy of such

                   Mortgage Note;

 

                                       41

<PAGE>

 

              (ii)    except as provided below and for each Mortgage Loan that is

                     not a MERS Mortgage Loan, the original recorded Mortgage or

                     a copy of such Mortgage certified by the Seller as being a

                     true and complete copy of the Mortgage and in the case of

                     each MERS Mortgage Loan, the original Mortgage, noting the

                     presence of the MIN of the Mortgage Loans and either

                     language indicating that the Mortgage Loan is a MOM Loan if

                      the Mortgage Loan is a MOM Loan or if the Mortgage Loan was

                     not a MOM Loan at origination, the original Mortgage and

                     the assignment thereof to MERS, with evidence of recording

                     indicated thereon, or a copy of the Mortgage certified by

                     the public recording office in which such Mortgage has been

                     recorded;

 

              (iii)   in the case of a Mortgage Loan that is not a MERS Mortgage

                      Loan, a duly executed assignment of the Mortgage in blank

                     (which may be included in a blanket assignment or

                     assignments), together with, except as provided below, all

                     interim recorded assignments of such mortgage (each such

                     assignment, when duly and validly completed, to be in

                     recordable form and sufficient to effect the assignment of

                     and transfer to the assignee thereof, under the Mortgage to

                     which the assignment relates); provided that, if the

                     related Mortgage has not been returned from the applicable

                     public recording office, such assignment of the Mortgage

                      may exclude the information to be provided by the recording

                     office;

 

              (iv)    the original or copies of each assumption, modification,

                     written assurance or substitution agreement, if any;

 

              (v)     either the original or duplicate original title policy

                     (including all riders thereto) with respect to the related

                     Mortgaged Property, if available, provided that the title

                     policy (including all riders thereto) will be delivered as

                     soon as it becomes available, and if the title policy is

                     not available, and to the extent required pursuant to the

                     second paragraph below or otherwise in connection with the

                     rating of the Certificates, a written commitment or interim

                     binder or preliminary report of the title issued by the

                     title insurance or escrow company with respect to the

                     Mortgaged Property, and

 

              (vi)    in the case of a Cooperative Loan, the originals of the

                     following documents or instruments:

 

                     (A)   The Coop Shares, together with a stock power in blank;

 

                     (B)   The executed Security Agreement;

 

                     (C)   The executed Proprietary Lease;

 

                     (D)   The executed Recognition Agreement;

 

                     (E)   The executed UCC-1 financing statement with evidence

                          of recording thereon which have been filed in all

                          places required to perfect the Seller's interest in

                          the Coop Shares and the Proprietary Lease; and

 

                                       42

<PAGE>

 

                     (F)   Executed UCC-3 financing statements or other

                          appropriate UCC financing statements required by state

                          law, evidencing a complete and unbroken line from the

                          mortgagee to the Trustee with evidence of recording

                          thereon (or in a form suitable for recordation).

 

         In the event that in connection with any Mortgage Loan that is not a

MERS Mortgage Loan the Depositor cannot deliver (a) the original recorded

Mortgage or (b) all interim recorded assignments satisfying the requirements of

clause (ii) or (iii) above, respectively, concurrently with the execution and

delivery hereof because such document or documents have not been returned from

the applicable public recording office, the Depositor shall promptly deliver or

cause to be delivered to the Trustee or the Custodian on its behalf such

original Mortgage or such interim assignment, as the case may be, with evidence

of recording indicated thereon upon receipt thereof from the public recording

office, or a copy thereof, certified, if appropriate, by the relevant recording

office, but in no event shall any such delivery of the original Mortgage and

each such interim assignment or a copy thereof, certified, if appropriate, by

the relevant recording office, be made later than one year following the Closing

Date; provided, however, in the event the Depositor is unable to deliver or

cause to be delivered by such date each Mortgage and each such interim

assignment by reason of the fact that any such documents have not been returned

by the appropriate recording office, or, in the case of each such interim

assignment, because the related Mortgage has not been returned by the

appropriate recording office, the Depositor shall deliver or cause to be

delivered such documents to the Trustee or the Custodian on its behalf as

promptly as possible upon receipt thereof and, in any event, within 720 days

following the Closing Date. The Depositor shall forward or cause to be forwarded

to the Trustee or the Custodian on its behalf (a) from time to time additional

original documents evidencing an assumption or modification of a Mortgage Loan

and (b) any other documents required to be delivered by the Depositor or the

Master Servicer to the Trustee. In the event that the original Mortgage is not

delivered and in connection with the payment in full of the related Mortgage

Loan and the public recording office requires the presentation of a "lost

instruments affidavit and indemnity" or any equivalent document, because only a

copy of the Mortgage can be delivered with the instrument of satisfaction or

reconveyance, the Master Servicer shall execute and deliver or cause to be

executed and delivered such a document to the public recording office. In the

case where a public recording office retains the original recorded Mortgage or

in the case where a Mortgage is lost after recordation in a public recording

office, the Depositor shall deliver or cause to be delivered to the Trustee or

the Custodian on its behalf a copy of such Mortgage certified by such public

recording office to be a true and complete copy of the original recorded

Mortgage.

 

         In addition, in the event that in connection with any Mortgage Loan the

Depositor cannot deliver or cause to be delivered the original or duplicate

original lender's title policy (together with all riders thereto), satisfying

the requirements of clause (v) above, concurrently with the execution and

delivery hereof because the related Mortgage has not been returned from the

applicable public recording office, the Depositor shall promptly deliver or

cause to be delivered to the Trustee or the Custodian on its behalf such

original or duplicate original lender's title policy (together with all riders

thereto) upon receipt thereof from the applicable title insurer, but in no event

shall any such delivery of the original or duplicate original lender's title

policy be made later than one year following the Closing Date; provided,

however, in the event the Depositor is unable to deliver or cause to be

delivered by such date the original or duplicate original lender's title policy

(together with all riders thereto) because the related Mortgage has not been

returned by the appropriate recording office, the Depositor shall deliver or

cause to be delivered such documents to the Trustee or the Custodian on its

behalf as promptly as possible upon receipt thereof and, in any event, within

720 days following the Closing Date. Notwithstanding the preceding, in

connection with any Mortgage Loan for which either the original or duplicate

original title policy has not been delivered to the Trust, if at any time during

the term of this Agreement the parent company of the Seller does not have a long

term senior debt rating of A- or higher from S&P and A- or higher from Fitch (if

rated by Fitch), then the Depositor shall within 30 days deliver or cause to be

delivered to the Trustee or the Custodian on its behalf (if it has not

previously done so) a written commitment or interim binder or preliminary report

of the title issued by the title insurance or escrow company with respect to the

Mortgaged Property.

 

                                       43

<PAGE>

 

         Subject to the immediately following sentence, as promptly as

practicable subsequent to such transfer and assignment, and in any event, within

thirty (30) days thereafter, the Master Servicer shall (i) complete each

assignment of Mortgage, as follows: "First Horizon Mortgage Pass-Through

Certificates, Series 2005-2, The Bank of New York, as trustee for the holders of

the Certificates", (ii) cause such assignment to be in proper form for recording

in the appropriate public office for real property records and (iii) cause to be

delivered for recording in the appropriate public office for real property

records the assignments of the Mortgages to the Trustee, except that, with

respect to any assignments of Mortgage as to which the Master Servicer has not

received the information required to prepare such assignment in recordable form,

the Master Servicer's obligation to do so and to deliver the same for such

recording shall be as soon as practicable after receipt of such information and

in any event within thirty (30) days after receipt thereof. Notwithstanding the

foregoing, the Master Servicer need not cause to be recorded any assignment

which relates to a Mortgage Loan in any state other than the Required

Recordation States.

 

         In the case of Mortgage Loans that have been prepaid in full as of the

Closing Date, the Depositor, in lieu of delivering the above documents to the

Trustee or the Custodian on its behalf, will deposit in the Certificate Account

the portion of such payment that is required to be deposited in the Certificate

Account pursuant to Section 3.8 hereof.

 

         Notwithstanding anything to the contrary in this Agreement, within

thirty days after the Closing Date, the Depositor shall either (i) deliver or

cause to be delivered to the Trustee or the Custodian on its behalf the Mortgage

File as required pursuant to this Section 2.1 for each Delay Delivery Mortgage

Loan or (ii) (A) substitute or cause to be substituted a Substitute Mortgage

Loan for the Delay Delivery Mortgage Loan or (B) repurchase or cause to be

repurchased the Delay Delivery Mortgage Loan, which substitution or repurchase

shall be accomplished in the manner and subject to the conditions set forth in

Section 2.3 (treating each Delay Delivery Mortgage Loan as a Deleted Mortgage

Loan for purposes of such Section 2.3), provided, however, that if the Depositor

fails to deliver a Mortgage File for any Delay Delivery Mortgage Loan within the

thirty-day period provided in the prior sentence, the Depositor shall use its

best reasonable efforts to effect or cause to be effected a substitution, rather

than a repurchase of, such Deleted Mortgage Loan and provided further that the

cure period provided for in Section 2.2 or in Section 2.3 shall not apply to the

initial delivery of the Mortgage File for such Delay Delivery Mortgage Loan, but

rather the Depositor shall have five (5) Business Days to cure or cause to be

cured such failure to deliver. At the end of such thirty-day period, the Trustee

or the Custodian, on its behalf shall send a Delay Delivery Certification for

the Delay Delivery Mortgage Loans delivered during such thirty-day period in

accordance with the provisions of Section 2.2. Notwithstanding anything to the

contrary contained in this Agreement, none of the Mortgage Loans in the Trust

Fund is or will be Delay Delivery Mortgage Loans.

 

                                       44

<PAGE>

 

                   SECTION 2.2 Acceptance by Trustee of the Mortgage Loans.

 

         The Trustee or the Custodian, on behalf of the Trustee, acknowledges

receipt of the documents identified in the Initial Certification in the form

annexed hereto as Exhibit E and declares that it or the Custodian holds and will

hold such documents and the other documents delivered to it or the Custodian, as

applicable, constituting the Mortgage Files, and that it or the Custodian, as

applicable, holds or will hold such other assets as are included in the Trust

Fund, in trust for the exclusive use and benefit of all present and future

Certificateholders. The Trustee acknowledges that the Custodian will maintain

possession of the Mortgage Notes in the State of Texas, unless otherwise

permitted by the Rating Agencies.

 

         The Trustee agrees to execute and deliver or to cause the Custodian to

execute and deliver on the Closing Date to the Depositor and the Master Servicer

an Initial Certification in the form annexed hereto as Exhibit E. Based on its

or the Custodian's review and examination, and only as to the documents

identified in such Initial Certification, the Custodian, on behalf of the

Trustee, acknowledges that such documents appear regular on their face and

relate to such Mortgage Loan. Neither the Trustee nor the Custodian shall be

under any duty or obligation to inspect, review or examine said documents,

instruments, certificates or other papers to determine that the same are

genuine, enforceable or appropriate for the represented purpose or that they

have actually been recorded in the real estate records or that they are other

than what they purport to be on their face.

 

         On or about the thirtieth (30th) day after the Closing Date, the

Trustee shall deliver or shall cause the Custodian to deliver to the Depositor

and the Master Servicer a Delay Delivery Certification in the form annexed

hereto as Exhibit F, with any applicable exceptions noted thereon.

Notwithstanding anything to the contrary contained in this Agreement, none of

the Mortgage Loans in the Trust Fund is or will be Delay Delivery Mortgage

Loans.

 

         Not later than 90 days after the Closing Date, the Trustee shall

deliver or shall cause the Custodian to deliver to the Depositor and the Master

Servicer a Final Certification in the form annexed hereto as Exhibit G, with any

applicable exceptions noted thereon.

 

                                        45

<PAGE>

 

         If, in the course of such review, the Trustee or the Custodian, on

behalf of the Trustee, finds any document constituting a part of a Mortgage File

which does not meet the requirements of Section 2.1, the Trustee shall list or

shall cause the Custodian to list such as an exception in the Final

Certification; provided, however that neither the Trustee nor the Custodian

shall make any determination as to whether (i) any endorsement is sufficient to

transfer all right, title and interest of the party so endorsing, as noteholder

or assignee thereof, in and to that Mortgage Note or (ii) any assignment is in

recordable form or is sufficient to effect the assignment of and transfer to the

assignee thereof under the mortgage to which the assignment relates. The Seller

shall promptly correct or cure such defect within 90 days from the date it was

so notified of such defect and, if the Seller does not correct or cure such

defect within such period, the Seller shall either (a) substitute for the

related Mortgage Loan a Substitute Mortgage Loan, which substitution shall be

accomplished in the manner and subject to the conditions set forth in Section

2.3, or (b) purchase such Mortgage Loan from the Trustee within 90 days from the

date the Seller was notified of such defect in writing at the Purchase Price of

such Mortgage Loan; provided, however, that in no event shall such substitution

or purchase occur more than 540 days from the Closing Date, except that if the

substitution or purchase of a Mortgage Loan pursuant to this provision is

required by reason of a delay in delivery of any documents by the appropriate

recording office, and there is a dispute between either the Master Servicer or

the Seller and the Trustee over the location or status of the recorded document,

then such substitution or purchase shall occur within 720 days from the Closing

Date. The Trustee shall deliver or shall cause the Custodian to deliver written

notice to each Rating Agency within 270 days from the Closing Date indicating

each Mortgage Loan (a) which has not been returned by the appropriate recording

office or (b) as to which there is a dispute as to location or status of such

Mortgage Loan. Such notice shall be delivered every 90 days thereafter until the

related Mortgage Loan is returned to the Trustee or the Custodian on its behalf.

Any such substitution pursuant to (a) above or purchase pursuant to (b) above

shall not be effected prior to the delivery to the Trustee of the Opinion of

Counsel required by Section 2.5 hereof, if any, and any substitution pursuant to

(a) above shall not be effected prior to the additional delivery to the Trustee

of a Request for Release substantially in the form of Exhibit L. No substitution

is permitted to be made in any calendar month after the Determination Date for

such month. The Purchase Price for any such Mortgage Loan shall be deposited by

the Seller in the Certificate Account on or prior to the Distribution Account

Deposit Date for the Distribution Date in the month following the month of

repurchase and, upon receipt of such deposit and certification with respect

thereto in the form of Exhibit M hereto, the Trustee shall cause the Custodian

to release the related Mortgage File to the Seller and shall execute and deliver

at the Seller's request such instruments of transfer or assignment prepared by

the Seller, in each case without recourse, as shall be necessary to vest in the

Seller, or a designee, the Trustee's interest in any Mortgage Loan released

pursuant hereto. If pursuant to the foregoing provisions the Seller repurchases

a Mortgage Loan that is a MERS Mortgage Loan, the Master Servicer shall either

(i) cause MERS to execute and deliver an assignment of the Mortgage in

recordable form to transfer the Mortgage from MERS to the Seller and shall cause

such Mortgage to be removed from registration on the MERS(R) System in

accordance with MERS' rules and regulations or (ii) cause MERS to designate on

the MERS(R) System the Seller as the beneficial holder of such Mortgage Loan.

 

         The Trustee shall retain or shall cause the Custodian to retain

possession and custody of each Mortgage File in accordance with and subject to

the terms and conditions set forth herein. The Master Servicer shall promptly

deliver to the Trustee or the Custodian on its behalf, upon the execution or

receipt thereof, the originals of such other documents or instruments

constituting the Mortgage File as come into the possession of the Master

Servicer from time to time.

 

                                        46

<PAGE>

 

         It is understood and agreed that the obligation of the Seller to

substitute for or to purchase any Mortgage Loan which does not meet the

requirements of Section 2.1 above shall constitute the sole remedy respecting

such defect available to the Trustee, the Depositor and any Certificateholder

against the Seller.

 

         The mortgage loans permitted by the terms of this Agreement to be

included in the Trust Fund are limited to (i) the Mortgage Loans (which the

Depositor acquired pursuant to the MLPA, and which refers to, among other

representations and warranties in the MLPA, a representation and warranty of the

Seller that no Mortgage Loan is a "high cost loan" as defined by the specific

applicable local, state or federal predatory and abusive lending laws, and (ii)

Substitute Mortgage Loans (which, by definition as set forth in this Agreement

and referred to in the MLPA, are required to conform to, among other

representations and warranties, a representation and warranty of the Seller set

forth in the MLPA that no Substitute Mortgage Loan is a "high cost loan" as

defined by the specific applicable local, state or federal predatory and abusive

lending laws). It is therefore understood and agreed by the parties hereto that

it is not intended that any Mortgage Loan be included in the Trust Fund that is

a "high cost loan" as defined in the by the specific applicable local, state or

federal predatory and abusive lending laws.

 

                   SECTION 2.3 Representations and Warranties of the Master

         Servicer; Covenants of the Seller.

 

         (a)   The Master Servicer hereby makes the representations and

              warranties set forth in Schedule II hereto and by this reference

              incorporated herein, to the Depositor and the Trustee, as of the

              Closing Date, or if so specified therein, as of the Cut-off Date.

 

         (b)   Upon discovery by any of the parties hereto of a breach of a

              representation or warranty made pursuant to Schedule B to the MLPA

              that materially and adversely affects the interests of the

              Certificateholders in any Mortgage Loan, the party discovering

              such breach shall give prompt notice thereof to the other parties.

              The Seller hereby covenants that within 90 days of the earlier of

              its discovery or its receipt of written notice from any party of a

              breach of any representation or warranty made pursuant to Schedule

               B to the MLPA which materially and adversely affects the interests

              of the Certificateholders in any Mortgage Loan, it shall cure such

              breach in all material respects, and if such breach is not so

              cured, shall, (i) if such 90-day period expires prior to the

              second anniversary of the Closing Date, remove such Mortgage Loan

              (a "Deleted Mortgage Loan") from the Trust Fund and substitute in

              its place a Substitute Mortgage Loan, in the manner and subject to

              the conditions set forth in this Section; or (ii) repurchase the

              affected Mortgage Loan or Mortgage Loans from the Trustee at the

              Purchase Price in the manner set forth below; provided, however,

              that any such substitution pursuant to (i) above shall not be

              effected prior to the delivery to the Trustee of the Opinion of

              Counsel required by Section 2.5 hereof, if any, and any such

               substitution pursuant to (i) above shall not be effected prior to

              the additional delivery to the Trustee or the Custodian on its

              behalf of a Request for Release substantially in the form of

              Exhibit M and the Mortgage File for any such Substitute Mortgage

              Loan. The Seller shall promptly reimburse the Master Servicer and

              the Trustee for any expenses reasonably incurred by the Master

              Servicer or the Trustee in respect of enforcing the remedies for

              such breach. With respect to the representations and warranties

              described in this Section which are made to the best of the

              Seller's knowledge, if it is discovered by either the Depositor,

              the Seller or the Trustee that the substance of such

              representation and warranty is inaccurate and such inaccuracy

              materially and adversely affects the value of the related Mortgage

              Loan or the interests of the Certificateholders therein,

              notwithstanding the Seller's lack of knowledge with respect to the

              substance of such representation or warranty, such inaccuracy

              shall be deemed a breach of the applicable representation or

              warranty.

 

                                       47

<PAGE>

 

         With respect to any Substitute Mortgage Loan or Loans, the Seller shall

deliver to the Trustee or the Custodian on its behalf for the benefit of the

Certificateholders the Mortgage Note, the Mortgage, the related assignment of

the Mortgage, and such other documents and agreements as are required by Section

2.1, with the Mortgage Note endorsed and the Mortgage assigned as required by

Section 2.1. No substitution is permitted to be made in any calendar month after

the Determination Date for such month. Scheduled Payments due with respect to

Substitute Mortgage Loans in the month of substitution shall not be part of the

Trust Fund and will be retained by the Seller on the next succeeding

Distribution Date. For the month of substitution, distributions to

Certificateholders will include the monthly payment due on any Deleted Mortgage

Loan for such month and thereafter the Seller shall be entitled to retain all

amounts received in respect of such Deleted Mortgage Loan. The Master Servicer

shall amend the Mortgage Loan Schedule for the benefit of the Certificateholders

to reflect the removal of such Deleted Mortgage Loan and the substitution of the

Substitute Mortgage Loan or Loans and the Master Servicer shall deliver the

amended Mortgage Loan Schedule to the Trustee. Upon such substitution, the

Substitute Mortgage Loan or Loans shall be subject to the terms of this

Agreement in all respects, and the Seller shall be deemed to have made with

respect to such Substitute Mortgage Loan or Loans, as of the date of

substitution, the representations and warranties made pursuant to Schedule B to

the MLPA with respect to such Mortgage Loan. Upon any such substitution and the

deposit to the Certificate Account of the amount required to be deposited

therein in connection with such substitution as described in the following

paragraph, the Trustee shall release or shall cause the Custodian to release the

Mortgage File held for the benefit of the Certificateholders relating to such

Deleted Mortgage Loan to the Seller and shall execute and deliver at the

Seller's direction such instruments of transfer or assignment prepared by the

Seller, in each case without recourse, as shall be necessary to vest title in

the Seller, or its designee, the Trustee's interest in any Deleted Mortgage Loan

substituted for pursuant to this Section 2.3.

 

         For any month in which the Seller substitutes one or more Substitute

Mortgage Loans for one or more Deleted Mortgage Loans, the Master Servicer will

determine the amount (if any) by which the aggregate principal balance of all

such Substitute Mortgage Loans as of the date of substitution is less than the

aggregate Stated Principal Balance of all such Deleted Mortgage Loans (after

application of the scheduled principal portion of the monthly payments due in

the month of substitution). The amount of such shortage (the "Substitution

Adjustment Amount") plus an amount equal to the aggregate of any unreimbursed

Advances with respect to such Deleted Mortgage Loans shall be deposited in the

Certificate Account by the Seller on or before the Distribution Account Deposit

Date for the Distribution Date in the month succeeding the calendar month during

which the related Mortgage Loan became required to be purchased or replaced

hereunder.

 

                                       48

<PAGE>

 

         In the event that the Seller shall have repurchased a Mortgage Loan,

the Purchase Price therefor shall be deposited in the Certificate Account

pursuant to Section 3.5 on or before the Distribution Account Deposit Date for

the Distribution Date in the month following the month during which the Seller

became obligated hereunder to repurchase or replace such Mortgage Loan and upon

such deposit of the Purchase Price, the delivery of the Opinion of Counsel

required by Section 2.5 and receipt of a Request for Release in the form of

Exhibit M hereto, the Trustee shall release or shall cause the Custodian to

release the related Mortgage File held for the benefit of the Certificateholders

to such Person, and the Trustee shall execute and deliver or shall cause the

Custodian to execute and deliver at such Person's direction such instruments of

transfer or assignment prepared by such Person, in each case without recourse,

as shall be necessary to transfer title from the Trustee. It is understood and

agreed that the obligation under this Agreement of the Seller to cure,

repurchase or replace any Mortgage Loan as to which a breach has occurred and is

continuing shall constitute the sole remedy against the Seller respecting such

breach available to Certificateholders, the Depositor or the Trustee on their

behalf.

 

         After giving effect to the sale of the Certificates by the Depositor to

the Underwriter, and thereafter, so long as any Certificates remain outstanding,

the Seller, its affiliates and agents, collectively, shall not beneficially own

Certificates the aggregate fair value of which would represent 90% or more of

the beneficial interests in the Trust Fund.

 

         The representations and warranties made pursuant to this Section 2.3

shall survive delivery of the respective Mortgage Files to the Trustee or the

Custodian for the benefit of the Certificateholders.

 

                   SECTION 2.4 Representations and Warranties of the Depositor as

         to the Mortgage Loans.

 

         The Depositor hereby represents and warrants to the Trustee with

respect to each Mortgage Loan as of the date hereof or such other date set forth

herein that as of the Closing Date, and following the transfer of the Mortgage

Loans to it pursuant to the MLPA and immediately prior to the conveyance of the

Mortgage Loans by it to the Trustee pursuant to Section 2.1(a) hereof, the

Depositor had good title to the Mortgage Loans and the Mortgage Notes were

subject to no offsets, defenses or counterclaims.

 

         It is understood and agreed that the representations and warranties set

forth in this Section 2.4 shall survive delivery of the Mortgage Files to the

Trustee. Upon discovery by the Depositor or the Trustee of a breach of any of

the foregoing representations and warranties set forth in this Section 2.4

(referred to herein as a "breach"), which breach materially and adversely

affects the interest of the Certificateholders, the party discovering such

breach shall give prompt written notice to the others and to each Rating Agency.

 

                   SECTION 2.5 Delivery of Opinion of Counsel in Connection with

         Substitutions.

 

         (a)   Notwithstanding any contrary provision of this Agreement, no

              substitution pursuant to Section 2.2 or Section 2.3 shall be made

              more than 90 days after the Closing Date unless the Depositor

              delivers to the Trustee an Opinion of Counsel, which Opinion of

              Counsel shall not be at the expense of either the Trustee or the

              Trust Fund, addressed to the Trustee, to the effect that such

              substitution will not (i) result in the imposition of the tax on

              "prohibited transactions" on the Trust Fund or contributions after

              the Startup Date, as defined in Sections 860F(a)(2) and 860G(d) of

              the Code, respectively, or (ii) cause any REMIC created hereunder

              to fail to qualify as a REMIC at any time that any Certificates

              are outstanding.

 

                                       49

<PAGE>

 

         (b)   Upon discovery by the Depositor, the Master Servicer or the

              Trustee that any Mortgage Loan does not constitute a "qualified

              mortgage" within the meaning of Section 860G(a)(3) of the Code,

              the party discovering such fact shall promptly (and in any event

              within five (5) Business Days of discovery) give written notice

              thereof to the other parties. In connection therewith, the Trustee

              shall require the Depositor to cause the Seller, pursuant to the

              MLPA and at the Seller's option, to either (i) substitute, if the

              conditions in Section 2.3(b) with respect to substitutions are

              satisfied, a Substitute Mortgage Loan for the affected Mortgage

              Loan, or (ii) repurchase the affected Mortgage Loan within 90 days

               of such discovery in the same manner as it would a Mortgage Loan

              for a breach of representation or warranty made pursuant to

              Section 2.3. The Trustee shall reconvey or shall cause the

              Custodian to reconvey to the Seller the Mortgage Loan to be

              released pursuant hereto in the same manner, and on the same terms

              and conditions, as it would a Mortgage Loan repurchased for breach

              of a representation or warranty contained in Section 2.3.

 

                   SECTION 2.6 Execution and Delivery of Certificates.

 

         The Trustee acknowledges the transfer and assignment to it of the Trust

Fund and, concurrently with such transfer and assignment, has executed and

delivered to or upon the order of the Depositor, the Certificates in authorized

denominations evidencing directly or indirectly the entire ownership of the

Trust Fund. The Trustee agrees to hold the Trust Fund and exercise the rights

referred to above for the benefit of all present and future Holders of the

Certificates and to perform the duties set forth in this Agreement to the best

of its ability, to the end that the interests of the Holders of the Certificates

may be adequately and effectively protected.

 

                    SECTION 2.7 REMIC Matters.

 

         The Preliminary Statement sets forth the "latest possible maturity

date" for federal income tax purposes of all REMIC regular interests created

hereby.

 

         The assets of the Lower REMIC shall be as set forth in the definition

thereof. Each interest identified in the first table below by a designation

beginning with "L" shall be a "regular interest" in the Lower REMIC and a Lower

REMIC Interest, and the RL Interests shall be the sole class of residual

interest in the Lower REMIC. The Lower REMIC Interests shall be uncertificated

and shall be held by the Trustee as assets of the Middle REMIC.

 

         The assets of the Middle REMIC shall be as set forth in the definition

thereof. Each interest identified in the second table below by a designation

beginning with "M" shall be a "regular interest" in the Middle REMIC and a

Middle REMIC Interest, and the RM Interests shall be the sole class of residual

interest in the Middle REMIC. The Middle REMIC Interests shall be uncertificated

and shall be held by the Trustee as assets of the Upper REMIC.

 

                                       50

<PAGE>

 

         The assets of the Upper REMIC shall be as set forth in the definition

thereof. The Regular Certificates shall represent "regular interests" in the

Upper REMIC. The RU Interest shall be the sole class of residual interest in the

Upper REMIC. The Class I-A-R Certificate shall represent ownership of the RL

Interest, RM Interest and RU Interest.

 

         The "Startup Day" for purposes of the REMIC Provisions for each REMIC

hereunder shall be the Closing Date. The Tax Matters Person with respect to each

REMIC hereunder shall be the Trustee and the Trustee shall hold the Tax Matters

Person Certificate. Each REMIC's taxable year shall be the calendar year and its

accounts shall be maintained using the accrual method.

 

<TABLE>

<CAPTION>

-------------------------------------------------------------------------------------------------------------

   Lower REMIC

   Interest or      Lower REMIC Interest                                 Corresponding Class of Middle REMIC

    Residual               Balance          Lower REMIC Interest Rate                  Interests

                                                                        --------------------------------------

                                                                            Interest             Principal

-------------------------------------------------------------------------------------------------------------

<S>                 <C>                         <C>                               <C>                <C>

L-I-A-1             $         53,932.90                5.50%                       (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-I-A-2             $          5,992.54                5.50%                       (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-I-PO              $      1,816,672.22                 0%                         N/A                 M-I-PO

-------------------------------------------------------------------------------------------------------------

L-I-A-ZZZ           $    233,099,718.59                5.50%                       (1)                  (1)

-------------------------------------------------------------------------------------------------------------

RL                  $              0.00                 N/A                         N/A                  N/A

-------------------------------------------------------------------------------------------------------------

L-II-A-1            $          5,295.70                5.00%                       (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-II-A-2            $            588.41                5.00%                       (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-II-PO             $        217,697.06                 0%                         N/A                M-II-PO

-------------------------------------------------------------------------------------------------------------

L-II-A-ZZZ          $     22,834,527.02                5.00%                       (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-III-A-1           $          5,927.53          Group III Net WAC                 (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-III-A-2           $            658.61          Group III Net WAC                 (1)                  (1)

-------------------------------------------------------------------------------------------------------------

L-III-A-ZZZ         $     25,828,028.79          Group III Net WAC                 (1)                  (1)

-------------------------------------------------------------------------------------------------------------

</TABLE>

 

(1) The Lower REMIC Interest L-I-A-1, Lower REMIC Interest L-I-A-2 and Lower

REMIC Interest L-I-A-ZZZ shall be Corresponding Classes to these classes of

Middle REMIC Interests: M-I-A-1, M-I-A-2, M-I-A-3, M-I-A-4, M-I-A-5, M-I-A-6,

M-I-A-7, M-I-A-8, M-I-A-RU, M-B-1, M-B-2, M-B-3, M-B-4, M-B-5 and M-B-6

(provided that with respect to M-B-1, M-B-2, M-B-3, M-B-4, M-B-5 and M-B-6, such

Lower REMIC Interests shall only correspond to the portion supported by Pool I).

Lower REMIC Interest L-I-PO shall be a Corresponding Class to M-I-PO. The Lower

REMIC Interest L-II-A-1, Lower REMIC L-II-A-2 and Lower REMIC Interest

L-II-A-ZZZ shall be Corresponding Classes to these classes of Middle REMIC

Interests: M-II-A-1, M-II-A-2, M-B-1, M-B-2, M-B-3, M-B-4, M-B-5 and M-B-6

(provided that with respect to M-B-1, M-B-2, M-B-3, M-B-4, M-B-5 and M-B-6, such

Lower REMIC Interests shall only correspond to the portion supported by Pool

II). Lower REMIC Interest L-II-PO shall be a Corresponding Class to M-II-PO. The

Lower REMIC Interest L-III-A-1, Lower REMIC L-III-A-2 and Lower REMIC Interest

L-III-A-ZZZ shall be Corresponding Classes to these classes of Middle REMIC

Interests: M-III-A-1, M-II-A-2, M-B-1, M-B-2, M-B-3, M-B-4, M-B-5 and M-B-6

(provided that with respect to M-B-1, M-B-2, M-B-3, M-B-4, M-B-5 and M-B-6, such

Lower REMIC Interests shall only correspond to the portion supported by Pool

III). Any excess cashflow shall be payable to the RL Interest.

 

                                       51

<PAGE>

 

         "L1 Interests" refers to the L-I-A-1 Lower REMIC Interest, L-II-A-1

Lower REMIC Interest and the L-III-A-1 Lower REMIC Interests. "L2 Interests"

refers to the L-I-A-2 Lower REMIC Interest, L-II-A-2 Lower REMIC Interest and

the L-III-A-2 Lower REMIC Interest. "LZZZ Interests" refers to L-I-A-ZZZ Lower

REMIC Interest, L-II-A-ZZZ Lower REMIC Interest and L-III-A-ZZZ Lower REMIC

Interest. "LPO Interests" refer to the L-I-PO Lower REMIC Interest and the

L-II-PO Lower REMIC Interest. Each L1 Interest shall have a principal balance

initially equal to 0.9% of the Group Subordinate Amount of its corresponding

Mortgage Pool. Each L2 Interest shall have a principal balance initially equal

to 0.1% of the Group Subordinate Amount of its corresponding Mortgage Pool. The

initial principal balance of each LZZZ Interest shall equal the excess of the

Pool Principal Balance of its corresponding Mortgage Pool over the sum of (i)

the initial principal balances of the L1 Interests and L2 Interests

corresponding to such Mortgage Pool, and (ii) the portion of the LPO Interest

attributable to the Discount Mortgage Loans in the Mortgage Pool corresponding

to such LZZZ Interest.

 

         Unless a Cross-over Situation (as defined below) exists, principal and

Realized Losses arising with respect to each Mortgage Pool shall be allocated

first to cause the L1 and L2 Interests corresponding to such Mortgage Pool to

equal 0.9% and 0.1% of the Group Subordinate Amount of such Mortgage Pool as of

such Distribution Date (after distributions of principal and allocation of

Realized Losses are made) and all excess principal and Realized Losses shall be

allocated to the LZZZ Interest corresponding to such Mortgage Pool. A L1, L2 or

LZZZ Interest that is allocated principal on any Distribution Date shall receive

such principal, and have its principal balance reduced by the amount of such

principal, on such Distribution Date. Similarly, a L1, L2 or LZZZ Interest that

is allocated a Realized Loss on any Distribution Date shall have its principal

balance reduced by the amount of such Realized Loss on such Distribution Date.

 

         A "Cross-over Situation" exists if on any Distribution Date (after

taking into account distributions of principal and allocations of Realized

Losses on such Distribution Date) the L1 and L2 Interests corresponding to any

Mortgage Pool are in the aggregate less than 1% of the Group Subordinate Amount

of the corresponding Mortgage Pool. If a Cross-over Situation exists on any

Distribution Date, and the weighted average interest rate of the outstanding L1

and L2 Interests is less than the Pass-Through Rate for any Class of Subordinate

Certificates for the following Distribution Date, a Principal Reallocation

Payment (as defined below) shall be made proportionately to the outstanding L1

Interests prior to any other distributions of principal from each such Mortgage

Pool so that the Calculation Rate equals the Pass-Through Rate for each Class of

Subordinate Certificates. If a Cross-over Situation exists on any Distribution

Date, and the weighted average rate of the outstanding L1 and L2 Interests is

greater than the Pass-Through Rate for any Class of Subordinate Certificates for

the following Distribution Date, a Principal Reallocation Payment shall be made

proportionately to the outstanding L2 Interests prior to any other distributions

of principal from each such Mortgage Pool so that the Calculation Rate equals

the Pass-Through Rate for each Class of Subordinate Certificates. A "Principal

Reallocation Payment" is a distribution of the minimum amount of principal that

causes the Calculation Rate (as defined below) with respect to the outstanding

L1 and L2 Interests to equal the Pass-Through Rate for each Class of Subordinate

Certificates. The "Calculation Rate" shall equal the product of (i) 10 and (ii)

the weighted average interest rate of the outstanding L1 and L2 Interests,

treating each L1 Interest as capped at zero or reduced by a fixed percentage of

100% of the interest accruing on such class. Principal Reallocation Payments

shall be made from principal received on the Mortgage Loans from a Mortgage Pool

and shall also consist of a proportionate allocation of Realized Losses from the

Mortgage Loans of a Mortgage Pool. For purposes of making Principal Reallocation

Payments, to the extent that the principal received during the applicable

collection period from the related Mortgage Pool and related Realized Losses are

insufficient to make the necessary reduction of principal, then interest shall

accrue on the LZZZ Interest (and be added to its principal balance) of the

related Mortgage Pool to allow the necessary Principal Reallocation Payment to

be made. The Calculation Rate is designed to always equal the Pass-Through Rate

of each Class of Subordinated Certificates.

 

                                       52

<PAGE>

 

         If a Cross-over Situation exists, the aggregate principal balances of

the outstanding L1 and L2 Interests of all of the Mortgage Pools shall not be

reduced below one percent of the aggregate Pool Principal Balance of all of the

Mortgage Pools for the following Distribution Date in excess of the Senior

Certificates as of the related Distribution Date (after taking into account

distributions of principal and allocations of Realized Losses on such

Distribution Date). To the extent this limitation prevents the distribution of

principal to the L1 and L2 Interests of a Mortgage Pool and the related LZZZ

Interest has already been reduced to zero, such excess principal from such

Mortgage Pool shall be paid proportionately to the LZZZ Interests of the

Mortgage Pool whose aggregate L1 and L2 Interests are less than one percent of

the Group Subordinate Amount. Any such shortfall as a result of the Mortgage

Pool receiving the extra payment having a Designated Mortgage Pool Rate (as

defined below) lower than the Designated Mortgage Pool Rate of the Mortgage Pool

from which the payment was reallocated shall be treated as a Realized Loss and

if excess arises as result of the Mortgage Pool receiving the extra payment

having a Designated Mortgage Pool Rate higher than the Mortgage Pool from which

the payment was reallocated it shall reimburse the Middle REMIC for prior

Realized Losses.

 

The Class L-I-PO Interest shall be entitled to receive the Class PO Principal

Distribution Amount for Pool I.

 

The Class L-II-PO Interest shall be entitled to receive the Class PO Principal

Distribution Amount for Pool II.

 

                                        53

<PAGE>

 

 

<TABLE>

<CAPTION>

-------------------------------------------------------------------------------------------------------------

     Middle                                                                 Corresponding Class or Interest    

  REMIC Interest         Middle REMIC          Middle REMIC Interest         ------------------------------------

   or Residual        Interest Balance                Rate                     Interest             Principal     

-------------------------------------------------------------------------------------------------------------

<S>                 <C>                               <C>                 <C>                      <C>

M-I-A-1             $     67,153,000.00                5.50%                      I-A-1                I-A-1

-------------------------------------------------------------------------------------------------------------

M-I-A-2             $     26,771,000.00                5.50%                      I-A-2                I-A-2

-------------------------------------------------------------------------------------------------------------

M-I-A-3             $     44,645,000.00                5.50%                      I-A-3                I-A-4

-------------------------------------------------------------------------------------------------------------

M-I-A-4             $     22,695,000.00                5.50%                      I-A-4                I-A-4

-------------------------------------------------------------------------------------------------------------

M-I-A-5             $     41,739,000.00                5.50%               I-A-5, I-A-6, I-A-7         I-A-5

-------------------------------------------------------------------------------------------------------------

M-I-A-6             $     10,482,238.00                5.50%               I-A-5, I-A-6, I-A-7         I-A-6

-------------------------------------------------------------------------------------------------------------

M-I-A-7             $      4,695,762.00                5.50%               I-A-5, I-A-6, I-A-7         I-A-7

-------------------------------------------------------------------------------------------------------------

M-I-A-8             $      8,986,000.00                5.50%                      I-A-8                I-A-8

-------------------------------------------------------------------------------------------------------------

M-I-PO              $      1,816,672.22                 0%                         N/A                 I-A-PO

-------------------------------------------------------------------------------------------------------------

M-I-A-RU            $            100.00                5.50%                   RU Interest          RU Interest

-------------------------------------------------------------------------------------------------------------

M-II-A-1            $     21,000,000.00                5.00%                     II-A-1                II-A-1

-------------------------------------------------------------------------------------------------------------

M-II-A-2            $      1,252,000.00                5.00%                     II-A-2                II-A-2

-------------------------------------------------------------------------------------------------------------

M-II-A-PO           $        217,697.06                 0%                          N/A                II-A-PO

-------------------------------------------------------------------------------------------------------------

M-III-A-1           $     22,879,729.35                7.00%                III-A-1, III-A-2          III-A-1

-------------------------------------------------------------------------------------------------------------

M-III-A-2           $      2,296,270.65                 0%                         N/A                III-A-2

-------------------------------------------------------------------------------------------------------------

M-B-1               $      3,691,000.00                 (1)                        B-1                  B-1

-------------------------------------------------------------------------------------------------------------

M-B-2               $      1,419,000.00                 (1)                        B-2                  B-2

-------------------------------------------------------------------------------------------------------------

M-B-3               $         710,000.00                 (1)                        B-3                  B-3

-------------------------------------------------------------------------------------------------------------

M-B-4               $        567,000.00                 (1)                         B-4                  B-4

-------------------------------------------------------------------------------------------------------------

M-B-5               $        426,000.00                 (1)                        B-5                  B-5

-------------------------------------------------------------------------------------------------------------

M-B-6               $        426,570.09                 (1)                        B-6                  B-6

-------------------------------------------------------------------------------------------------------------

RM                  $              0.00                 N/A                        N/A                  N/A

-------------------------------------------------------------------------------------------------------------

</TABLE>

 

(1) The Middle REMIC Interest Rate for the Middle REMIC Interest M-B-1, Middle

REMIC Interest M-B-2, Middle REMIC Interest M-B-3, Middle REMIC Interest M-B-4,

Middle REMIC Interest M-B-5, Middle REMIC Interest M-B-6 shall equal the

Calculation Rate as defined in this Section 2.7. The Pass-Through Rate on each

Class of Subordinated Certificates is variable and will be equal to the weighted

average of the Middle REMIC Interest Rates on Middle REMIC Interest M-B-1,

Middle REMIC Interest M-B-2, Middle REMIC Interest M-B-3, Middle REMIC Interest

M-B-4, Middle REMIC Interest M-B-5, Middle REMIC Interest M-B-6, weighted on the

basis of the principal balance of each such Middle REMIC Interest. Any excess

cashflow shall be payable to the RM Interest.

 

         On each Distribution Date Available Funds shall be distributed with

respect to the Middle REMIC Interests in a manner such that:

 

                                       54

<PAGE>

 

         (a)   interest accrued, if any, on each Middle REMIC Interest is

              distributed with respect to each such Middle REMIC Interest in the

              same manner that Accrued Certificate Interest is distributed with

              respect to the Corresponding Class or Classes of Certificates

              pursuant to Section 4.2; and

 

         (b)   principal is distributed (and Realized Losses shall be allocated)

              with respect to each such Middle REMIC Interest in the same manner

              that principal is distributed (and Realized Losses is allocated)

              with respect to the Corresponding Classes or Classes of

              Certificate pursuant to Section 4.2 and Section 4.4.

 

         The foregoing REMIC structure is intended to cause all of the cash from

the Mortgage Loans to flow through to the Upper REMIC as cash flow on a REMIC

regular interest, without creating any shortfall-actual or potential (other than

for credit losses) to any REMIC regular interest. To the extent that the

structure is believed to diverge from such intention the Trustee shall resolve

ambiguities to accomplish such result and shall to the extent necessary rectify

any drafting errors or seek clarification to the structure without

Certificateholder approval (but with guidance of counsel) to accomplish such

intention.

 

                                  ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

                   SECTION 3.1 Master Servicer to Service Mortgage Loans.

 

         For and on behalf of the Certificateholders, the Master Servicer shall

service and administer the Mortgage Loans in accordance with the terms of (i)

the Servicing Rights Transfer and Subservicing Agreement, pursuant to which

First Tennessee Mortgage Services, Inc. engaged the Master Servicer to

subservice the Mortgage Loans, (ii) this Agreement and (iii) the customary and

usual standards of practice of prudent mortgage loan servicers; provided that if

there is a conflict between the terms of the Servicing Agreement and the

Servicing Rights Transfer and Subservicing Agreement, on the one hand, and this

Agreement, on the other hand, the terms of this Agreement shall prevail. In

connection with such servicing and administration, the Master Servicer shall

have full power and authority, acting alone and/or through Subservicers as

provided in Section 3.2 hereof, to do or cause to be done any and all things

that it may deem necessary or desirable in connection with such servicing and

administration, including but not limited to, the power and authority, subject

to the terms hereof (i) to execute and deliver, on behalf of the

Certificateholders and the Trustee, customary consents or waivers and other

instruments and documents, (ii) to consent to transfers of any Mortgaged

Property and assumptions of the Mortgage Notes and related Mortgages (but only

in the manner provided in this Agreement), (iii) to collect any Insurance

Proceeds and other Liquidation Proceeds, and (iv) to effectuate foreclosure or

other conversion of the ownership of the Mortgaged Property securing any

Mortgage Loan; provided that the Master Servicer shall not take any action that

is inconsistent with or prejudices the interests of the Trust Fund or the

Certificateholders in any Mortgage Loan or the rights and interests of the

Depositor, the Trustee and the Certificateholders under this Agreement. The

Master Servicer shall represent and protect the interests of the Trust Fund in

the same manner as it protects its own interests in mortgage loans in its own

portfolio in any claim, proceeding or litigation regarding a Mortgage Loan, and

shall not make or permit any modification, waiver or amendment of any Mortgage

Loan which would cause any REMIC created hereunder to fail to qualify as a REMIC

or result in the imposition of any tax under Section 860F(a) or Section 860G(d)

of the Code. Without limiting the generality of the foregoing, the Master

Servicer, in its own name or in the name of the Depositor and the Trustee, is

hereby authorized and empowered by the Depositor and the Trustee, when the

Master Servicer believes it appropriate in its reasonable judgment, to execute

and deliver, on behalf of the Trustee, the Depositor, the Certificateholders or

any of them, any and all instruments of satisfaction or cancellation, or of

partial or full release or discharge and all other comparable instruments, with

respect to the Mortgage Loans, and with respect to the Mortgaged Properties held

for the benefit of the Certificateholders. The Master Servicer shall prepare and

deliver to the Depositor and/or the Trustee such documents requiring execution

and delivery by either or both of them as are necessary or appropriate to enable

the Master Servicer to service and administer the Mortgage Loans to the extent

that the Master Servicer is not permitted to execute and deliver such documents

pursuant to the preceding sentence. Upon receipt of such documents, the

Depositor and/or the Trustee shall execute such documents and deliver them to

the Master Servicer. The Master Servicer further is authorized and empowered by

the Trustee, on behalf of the Certificateholders and the Trustee, in its own

name or in the name of the Subservicer, when the Master Servicer or the

Subservicer as the case may be, believes it appropriate in its best judgment to

register any Mortgage Loan on the MERS(R) System, or cause the removal from the

registration of any Mortgage Loan on the MERS(R) System, to execute and deliver,

on behalf of the Trustee and the Certificateholders or any of them, any and all

instruments of assignment and other comparable instruments with respect to such

assignment or re-recording of a Mortgage in the name of MERS, solely as nominee

for the Trustee and its successors and assigns.

 

                                       55

<PAGE>

 

         In accordance with the standards of the preceding paragraph, the Master

Servicer shall advance or cause to be advanced funds as necessary for the

purpose of effecting the payment of taxes and assessments on the Mortgaged

Properties, which advances shall be reimbursable in the first instance from

related collections from the Mortgagors pursuant to Section 3.6, and further as

provided in Section 3.8. The costs incurred by the Master Servicer, if any, in

effecting the timely payments of taxes and assessments on the Mortgaged

Properties and related insurance premiums shall not, for the purpose of

calculating monthly distributions to the Certificateholders, be added to the

Stated Principal Balances of the related Mortgage Loans, notwithstanding that

the terms of such Mortgage Loans so permit.

 

                   SECTION 3.2 Subservicing; Enforcement of the Obligations of

         Servicers.

 

         (a)   The Master Servicer may arrange for the subservicing of any

              Mortgage Loan by a Subservicer pursuant to a subservicing

               agreement; provided, however, that such subservicing arrangement

              and the terms of the related subservicing agreement must provide

              for the servicing of such Mortgage Loans in a manner consistent

              with the servicing arrangements contemplated hereunder. Unless the

              context otherwise requires, references in this Agreement to

              actions taken or to be taken by the Master Servicer in servicing

              the Mortgage Loans include actions taken or to be taken by a

              Subservicer on behalf of the Master Servicer. Notwithstanding the

              provisions of any subservicing agreement, any of the provisions of

              this Agreement relating to agreements or arrangements between the

              Master Servicer and a Subservicer or reference to actions taken

              through a Subservicer or otherwise, the Master Servicer shall

              remain obligated and liable to the Depositor, the Trustee and the

               Certificateholders for the servicing and administration of the

              Mortgage Loans in accordance with the provisions of this Agreement

              without diminution of such obligation or liability by virtue of

              such subservicing agreements or arrangements or by virtue of

              indemnification from the Subservicer and to the same extent and

              under the same terms and conditions as if the Master Servicer

              alone were servicing and administering the Mortgage Loans. All

              actions of each Subservicer performed pursuant to the related

              subservicing agreement shall be performed as an agent of the

              Master Servicer with the same force and effect as if performed

               directly by the Master Servicer.

 

         (b)   For purposes of this Agreement, the Master Servicer shall be

              deemed to have received any collections, recoveries or payments

              with respect to the Mortgage Loans that are received by a

              Subservicer regardless of whether such payments are remitted by

              the Subservicer to the Master Servicer.

 

                   SECTION 3.3 Rights of the Depositor and the Trustee in

         Respect of the Master Servicer.

 

         The Depositor may, but is not obligated to, enforce the obligations of

the Master Servicer hereunder and may, but is not obligated to, perform, or

cause a designee to perform, any defaulted obligation of the Master Servicer

hereunder and in connection with any such defaulted obligation to exercise the

related rights of the Master Servicer hereunder; provided that the Master

Servicer shall not be relieved of any of its obligations hereunder by virtue of

such performance by the Depositor or its designee. Neither the Trustee nor the

Depositor shall have any responsibility or liability for any action or failure

to act by the Master Servicer nor shall the Trustee or the Depositor be

obligated to supervise the performance of the Master Servicer hereunder or

otherwise.

 

                   SECTION 3.4 Trustee to Act as Master Servicer.

 

         In the event that the Master Servicer shall for any reason no longer be

the Master Servicer hereunder (including by reason of an Event of Default), the

Trustee or its successor shall thereupon assume all of the rights and

obligations of the Master Servicer hereunder arising thereafter (except that the

Trustee shall not be (i) liable for losses of the Master Servicer pursuant to

Section 3.9 hereof or any acts or omissions of the predecessor Master Servicer

hereunder), (ii) obligated to make Advances if it is prohibited from doing so by

applicable law, (iii) obligated to effectuate repurchases or substitutions of

Mortgage Loans hereunder including, but not limited to, repurchases or

substitutions of Mortgage Loans pursuant to Section 2.2 or 2.3 hereof, (iv)

responsible for expenses of the Master Servicer pursuant to Section 2.3 or (v)

deemed to have made any representations and warranties of the Master Servicer

hereunder). Any such assumption shall be subject to Section 7.2 hereof. If the

Master Servicer shall for any reason no longer be the Master Servicer (including

by reason of any Event of Default), the Trustee or its successor shall succeed

to any rights and obligations of the Master Servicer under each subservicing

agreement.

 

                                       57

<PAGE>

 

         The Master Servicer shall, upon request of the Trustee, but at the

expense of the Master Servicer, deliver to the assuming party all documents and

records relating to each subservicing agreement or substitute subservicing

agreement and the Mortgage Loans then being serviced thereunder and an

accounting of amounts collected or held by it and otherwise use its best efforts

to effect the orderly and efficient transfer of the substitute subservicing

agreement to the assuming party.

 

                   SECTION 3.5 Collection of Mortgage Loan Payments; Certificate

         Account; Distribution Account.

 

         (a)   The Master Servicer shall make reasonable efforts in accordance

              with the customary and usual standards of practice of prudent

              mortgage servicers to collect all payments called for under the

              terms and provisions of the Mortgage Loans to the extent such

              procedures shall be consistent with this Agreement and the terms

              and provisions of any related Required Insurance Policy.

              Consistent with the foregoing, the Master Servicer may in its

               discretion (i) waive any late payment charge or any prepayment

              charge or penalty interest in connection with the prepayment of a

              Mortgage Loan and (ii) extend the due dates for payments due on a

              Mortgage Note for a period not greater than 180 days; provided,

              however, that the Master Servicer cannot extend the maturity of

              any such Mortgage Loan past the date on which the final payment is

              due on the latest maturing Mortgage Loan as of the Cut-off Date.

              In the event of any such arrangement, the Master Servicer shall

              make Advances on the related Mortgage Loan in accordance with the

              provisions of Section 4.1 during the scheduled period in

              accordance with the amortization schedule of such Mortgage Loan

              without modification thereof by reason of such arrangements. The

              Master Servicer shall not be required to institute or join in

              litigation with respect to collection of any payment (whether

              under a Mortgage, Mortgage Note or otherwise or against any public

              or governmental authority with respect to a taking or

              condemnation) if it reasonably believes that enforcing the

              provision of the Mortgage or other instrument pursuant to which

              such payment is required is prohibited by applicable law.

 

 

         (b)   The Master Servicer shall establish and maintain the Certificate

               Account. The Certificate Account shall consist of three separate

              subaccounts, each of which shall relate to a particular Mortgage

              Pool. The Master Servicer shall deposit or cause to be deposited

              into the appropriate subaccount of the Certificate Account no

              later than two Business Days after receipt, except as otherwise

              specifically provided herein, the following payments and

              collections remitted by Subservicers or received by it in respect

              of the Mortgage Loans subsequent to the Cut-off Date (other than

              in respect of principal and interest due on the Mortgage Loans on

              or before the Cut-off Date) and the following amounts required to

              be deposited hereunder:

 

              (i)     all payments on account of principal on the Mortgage Loans

                     in the related Mortgage Pool, including Principal

                     Prepayments;

 

              (ii)    all payments on account of interest on the Mortgage Loans

                     in the related Mortgage Pool, net of the related Master

                     Servicing Fee, any Prepayment Interest Excess and, for so

                     long as First Horizon is the Master Servicer, any Retained

                     Yield;

 

                                       58

<PAGE>

 

              (iii)   all Insurance Proceeds and Liquidation Proceeds in respect

                     of the related Mortgage Loans in the related Mortgage Pool,

                     other than proceeds to be applied to the restoration or

                     repair of the Mortgaged Property or released to the

                     Mortgagor in accordance with the Master Servicer's normal

                      servicing procedures;

 

              (iv)    any amount required to be deposited by the Master Servicer

                     in respect of the related Mortgage Pool pursuant to Section

                     3.5(c) in connection with any losses on Permitted

                     Investments;

 

              (v)     any amounts required to be deposited by the Master Servicer

                     in respect of the related Mortgage Pool pursuant to Section

                     3.9(b) and 3.9(d);

 

               (vi)    all Substitution Adjustment Amounts in respect of the

                     related Mortgage Pool;

 

              (vii)   all Advances in respect of the related Mortgage Pool made

                     by the Master Servicer pursuant to Section 4.1; and

 

              (viii) any other amounts required to be deposited hereunder in

                     respect of the related Mortgage Pool.

 

                  In addition, with respect to any Mortgage Loan that is subject

         to a buydown agreement, on each Due Date for such Mortgage Loan, in

         addition to the monthly payment remitted by the Mortgagor, the Master

         Servicer shall cause funds to be deposited into the applicable

         subaccount of the Certificate Account in an amount required to cause an

         amount of interest to be paid with respect to such Mortgage Loan equal

         to the amount of interest that has accrued on such Mortgage Loan from

         the preceding Due Date at the related Adjusted Mortgage Rate on such

         date.

 

                  The foregoing requirements for remittance by the Master

         Servicer shall be exclusive, it being understood and agreed that,

         without limiting the generality of the foregoing, payments in the

          nature of prepayment penalties, late payment charges, assumption fees

         or amounts attributable to reimbursements of Advances, if collected,

         need not be remitted by the Master Servicer. In the event that the

         Master Servicer shall remit any amount not required to be remitted, it

         may at any time withdraw or direct the institution maintaining the

         Certificate Account to withdraw such amount from the Certificate

         Account, any provision herein to the contrary notwithstanding. Such

         withdrawal or direction may be accomplished by delivering written

         notice thereof to the Trustee or such other institution maintaining the

         Certificate Account which describes the amounts deposited in error in

         the Certificate Account. The Master Servicer shall maintain adequate

         records with respect to all withdrawals made pursuant to this Section.

         All funds deposited in the Certificate Account shall be held in trust

         for the Certificateholders until withdrawn in accordance with Section

         3.8.

 

                                       59

<PAGE>

 

         (c)   The Trustee shall establish and maintain, on behalf of the

              Certificateholders, the Distribution Account. The Distribution

              Account shall consist of three separate subaccounts, each of which

              shall relate to a particular Mortgage Pool. The Trustee shall,

              promptly upon receipt, deposit in the Distribution Account and

               retain therein the following:

 

              (i)     the aggregate amount remitted by the Master Servicer to the

                     Trustee in respect of a Mortgage Pool pursuant to Section

                     3.8(a)(ix);

 

              (ii)    any amount deposited by the Master Servicer pursuant to

                     this Section 3.5(c) in connection with any losses on

                     Permitted Investments; and

 

              (iii)   any other amounts deposited hereunder which are required to

                     be deposited in the Distribution Account.

 

                  In the event that the Master Servicer shall remit any amount

         not required to be remitted, it may at any time direct the Trustee to

         withdraw such amount from the applicable subaccount of the Distribution

         Account, any provision herein to the contrary notwithstanding. Such

         direction may be accomplished by delivering an Officer's Certificate to

         the Trustee which describes the amounts deposited in error in the

         Distribution Account. All funds deposited in the Distribution Account

         shall be held by the Trustee in trust for the related

         Certificateholders until disbursed in