Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT
 | Document Parties: CWABS INC ASSET BACKED CE | THE BANK OF NEW YORK TRUST COMPANY, N.A., | COUNTRYWIDE HOME LOANS SERVICING LP, You are currently viewing:
This Pooling and Servicing Agreement involves

CWABS INC ASSET BACKED CE | THE BANK OF NEW YORK TRUST COMPANY, N.A., | COUNTRYWIDE HOME LOANS SERVICING LP,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/15/2005

POOLING AND SERVICING AGREEMENT
, Parties: cwabs inc asset backed ce , the bank of new york trust company  n.a.  , countrywide home loans servicing lp
50 of the Top 250 law firms use our Products every day

 

                                                                    EXHIBIT 4.1

 

 

                                                                EXECUTION COPY

 

==============================================================================

 

 

 

 

                                  CWABS, INC.,

                                   Depositor

 

                         COUNTRYWIDE HOME LOANS, INC.,

                                    Seller

 

                               PARK MONACO INC.,

                                     Seller

 

                               PARK SIENNA LLC,

                                    Seller

 

                     COUNTRYWIDE HOME LOANS SERVICING LP,

                                Master Servicer

 

                             THE BANK OF NEW YORK,

                                    Trustee

 

                                      and

 

 

                  THE BANK OF NEW YORK TRUST COMPANY, N.A.,

                                  Co-Trustee

 

 

                        -------------------------------

                        POOLING AND SERVICING AGREEMENT

 

                           Dated as of March 1, 2005

                        -------------------------------

 

 

                   ASSET-BACKED CERTIFICATES, SERIES 2005-3

 

 

 

<PAGE>

 

 

 

                                Table of Contents

 

                                                                          Page

                                                                          ----

 

                                  ARTICLE I.

                                   DEFINITIONS

 

Section 1.01   Defined Terms..................................................12

Section 1.02   Certain Interpretive Provisions................................61

 

                                  ARTICLE II.

                          CONVEYANCE OF MORTGAGE LOANS;

                        REPRESENTATIONS AND WARRANTIES

 

Section 2.01   Conveyance of Mortgage Loans...................................61

Section 2.02   Acceptance by Trustee of the Mortgage Loans....................68

Section 2.03   Representations, Warranties and Covenants of the Master

              Servicer and the Sellers.......................................74

Section 2.04   Representations and Warranties of the Depositor................92

Section 2.05   Delivery of Opinion of Counsel in Connection with

              Substitutions and Repurchases..................................93

Section 2.06   Authentication and Delivery of Certificates....................94

Section 2.07   Covenants of the Master Servicer...............................94

 

                                 ARTICLE III.

                ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

Section 3.01   Master Servicer to Service Mortgage Loans......................95

Section 3.02   Subservicing; Enforcement of the Obligations of Master

              Servicer.......................................................96

Section 3.03   Rights of the Depositor, the Sellers, the Certificateholders,

              the NIM Insurer, the Class AF-5B Insurer and the Trustee in

              Respect of the Master Servicer.................................97

Section 3.04   Trustee to Act as Master Servicer..............................98

Section 3.05   Collection of Mortgage Loan Payments; Certificate Account;

              Distribution Account; Pre-Funding Account; Seller Shortfall

              Interest Requirement...........................................99

Section 3.06   Collection of Taxes, Assessments and Similar Items; Escrow

              Accounts......................................................102

Section 3.07   Access to Certain Documentation and Information Regarding the

              Mortgage Loans................................................102

Section 3.08   Permitted Withdrawals from the Certificate Account,

              Distribution Account, Carryover Reserve Fund and the

              Principal Reserve Fund........................................103

Section 3.09   [Reserved]....................................................106

Section 3.10   Maintenance of Hazard Insurance...............................106

Section 3.11   Enforcement of Due-On-Sale Clauses; Assumption Agreements.....107

Section 3.12   Realization Upon Defaulted Mortgage Loans; Determination of

              Excess Proceeds and Realized Losses; Repurchase of Certain

              Mortgage Loans................................................108

 

 

                                      i

<PAGE>

 

Section 3.13   Co-Trustee to Cooperate; Release of Mortgage Files............111

Section 3.14   Documents, Records and Funds in Possession of Master Servicer

              to be Held for the Trustee....................................112

Section 3.15   Servicing Compensation........................................113

Section 3.16   Access to Certain Documentation...............................113

Section 3.17   Annual Statement as to Compliance.............................114

Section 3.18   Annual Independent Public Accountants' Servicing Statement;

              Financial Statements..........................................114

Section 3.19   The Corridor Contracts........................................114

Section 3.20   Prepayment Charges............................................115

 

                                  ARTICLE IV.

              DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

 

Section 4.01   Advances; Remittance Reports..................................116

Section 4.02   Reduction of Servicing Compensation in Connection with

              Prepayment Interest Shortfalls................................118

Section 4.03   [Reserved]....................................................118

Section 4.04   Distributions.................................................118

Section 4.05   Monthly Statements to Certificateholders......................138

Section 4.06   Class AF-5B Policy; Rights of the Class AF-5B Insurer.........141

Section 4.07   Carryover Reserve Fund........................................144

Section 4.08   Credit Comeback Excess Account................................146

 

                                   ARTICLE V.

                               THE CERTIFICATES

 

Section 5.01   The Certificates..............................................147

Section 5.02   Certificate Register; Registration of Transfer and Exchange

              of Certificates...............................................148

Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates.............152

Section 5.04   Persons Deemed Owners.........................................153

Section 5.05   Access to List of Certificateholders' Names and Addresses.....153

Section 5.06   Book-Entry Certificates.......................................153

Section 5.07   Notices to Depository.........................................154

Section 5.08   Definitive Certificates.......................................154

Section 5.09   Maintenance of Office or Agency...............................155

 

                                  ARTICLE VI.

              THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

 

Section 6.01   Respective Liabilities of the Depositor, the Master Servicer

              and the Sellers...............................................155

 

 

                                      ii

<PAGE>

 

Section 6.02   Merger or Consolidation of the Depositor, the Master Servicer

              or the Sellers................................................155

Section 6.03   Limitation on Liability of the Depositor, the Sellers, the

              Master Servicer, the NIM Insurer and Others...................156

Section 6.04   Limitation on Resignation of Master Servicer..................157

Section 6.05   Errors and Omissions Insurance; Fidelity Bonds................157

 

                                 ARTICLE VII.

                    DEFAULT; TERMINATION OF MASTER SERVICER

 

Section 7.01   Events of Default.............................................157

Section 7.02   Trustee to Act; Appointment of Successor......................159

Section 7.03   Notification to Certificateholders............................161

 

                                 ARTICLE VIII.

                   CONCERNING THE TRUSTEE AND THE CO-TRUSTEE

 

Section 8.01   Duties of Trustee.............................................161

Section 8.02   Certain Matters Affecting the Trustee.........................162

Section 8.03   Trustee Not Liable for Mortgage Loans.........................163

Section 8.04   Trustee May Own Certificates..................................164

Section 8.05   Master Servicer to Pay Trustee's Fees and Expenses............164

Section 8.06   Eligibility Requirements for Trustee..........................164

Section 8.07   Resignation and Removal of Trustee............................165

Section 8.08   Successor Trustee.............................................166

Section 8.09   Merger or Consolidation of Trustee............................166

Section 8.10   Appointment of Co-Trustee or Separate Trustee.................166

Section 8.11   Tax Matters...................................................168

Section 8.12   Co-Trustee....................................................170

Section 8.13   Access to Records of the Trustee..............................173

Section 8.14   Suits for Enforcement.........................................173

 

                                  ARTICLE IX.

                                  TERMINATION

 

Section 9.01   Termination upon Liquidation or Repurchase of all

              Mortgage Loans................................................174

Section 9.02   Final Distribution on the Certificates........................175

Section 9.03   Additional Termination Requirements...........................176

 

                                  ARTICLE X.

                           MISCELLANEOUS PROVISIONS

 

Section 10.01   Amendment....................................................177

Section 10.02   Recordation of Agreement; Counterparts.......................179

 

 

                                     iii

<PAGE>

 

Section 10.03   Governing Law................................................179

Section 10.04   Intention of Parties.........................................179

Section 10.05   Notices......................................................180

Section 10.06   Severability of Provisions...................................181

Section 10.07   Assignment...................................................181

Section 10.08   Limitation on Rights of Certificateholders...................181

Section 10.09   Inspection and Audit Rights..................................182

Section 10.10   Certificates Nonassessable and Fully Paid....................182

Section 10.11   Rights of NIM Insurer........................................183

 

Exhibits

 

EXHIBIT A                Forms of Certificates

   EXHIBIT A-1           Form of Class AF-1A Certificate

   EXHIBIT A-2           Form of Class AF-1B Certificate

   EXHIBIT A-3           Form of Class AF-2 Certificate

   EXHIBIT A-4           Form of Class AF-3 Certificate

   EXHIBIT A-5           Form of Class AF-4 Certificate

   EXHIBIT A-6           Form of Class AF-5A Certificate

   EXHIBIT A-7           Form of Class AF-5B Certificate

   EXHIBIT A-8           Form of Class AF-6 Certificate

   EXHIBIT A-9           Form of Class MF-1 Certificate

   EXHIBIT A-10          Form of Class MF-2 Certificate

   EXHIBIT A-11          Form of Class MF-3 Certificate

   EXHIBIT A-12          Form of Class MF-4 Certificate

   EXHIBIT A-13          Form of Class MF-5 Certificate

   EXHIBIT A-14          Form of Class MF-6 Certificate

   EXHIBIT A-15          Form of Class MF-7 Certificate

   EXHIBIT A-16          Form of Class MF-8 Certificate

   EXHIBIT A-17          Form of Class BF Certificate

   EXHIBIT A-18          Form of Class 2-AV-1 Certificate

   EXHIBIT A-19          Form of Class 2-AV-2 Certificate

   EXHIBIT A-20          Form of Class 3-AV-1 Certificate

   EXHIBIT A-21          Form of Class 3-AV-2 Certificate

    EXHIBIT A-22          Form of Class 3-AV-3 Certificate

   EXHIBIT A-23          Form of Class 3-AV-4 Certificate

   EXHIBIT A-24          Form of Class MV-1 Certificate

   EXHIBIT A-25          Form of Class MV-2 Certificate

   EXHIBIT A-26          Form of Class MV-3 Certificate

   EXHIBIT A-27          Form of Class MV-4 Certificate

   EXHIBIT A-28          Form of Class MV-5 Certificate

   EXHIBIT A-29          Form of Class MV-6 Certificate

   EXHIBIT A-30          Form of Class MV-7 Certificate

   EXHIBIT A-31          Form of Class MV-8 Certificate

   EXHIBIT A-32          Form of Class BV Certificate

EXHIBIT B                Forms of Class P Certificates

 

 

                                      iv

<PAGE>

 

   EXHIBIT B-1           Form of Class PF Certificate

   EXHIBIT B-2           Form of Class PV Certificate

EXHIBIT C                Forms of Class C Certificates

   EXHIBIT C-1           Form of Class CF Certificate

   EXHIBIT C-2           Form of Class CV Certificate

EXHIBIT D                Form of Class A-R Certificate

EXHIBIT E                Form of Tax Matters Person Certificate (Class A-R)

EXHIBIT F                Mortgage Loan Schedule

   EXHIBIT F-1           List of Mortgage Loans

   EXHIBIT F-2           Mortgage Loans for which All or a Portion of a Related

                         Mortgage File is not Delivered to the Trustee on or

                        prior to the Closing Date

EXHIBIT G                Forms of Certification of Trustee

   EXHIBIT G-1           Form of Initial Certification of Trustee (Initial

                        Mortgage Loans)

   EXHIBIT G-2           Form of Interim Certification of Trustee

   EXHIBIT G-3           Form of Delay Delivery Certification

   EXHIBIT G-4           Form of Initial Certification of Trustee (Subsequent

                         Mortgage Loans)

EXHIBIT H                Form of Final Certification of Trustee

EXHIBIT I-1              Transfer Affidavit for Class A-R Certificates

EXHIBIT J-1              Form of Transferor Certificate for Class A-R

                        Certificates

EXHIBIT J-2              Form of Transferor Certificate for Private Certificates

EXHIBIT K                Form of Investment Letter (Non-Rule 144A)

EXHIBIT L                Form of Rule 144A Letter

EXHIBIT M                Form of Request for Document Release

EXHIBIT N                Form of Request for File Release

EXHIBIT O                Copy of Depository Agreement

EXHIBIT P                Form of Subsequent Transfer Agreement

EXHIBIT Q                Form of Corridor Contracts

   EXHIBIT Q-1            Form of Class AF-1A Corridor Contract

   EXHIBIT Q-2           Form of Class 2-AV Corridor Contract

   EXHIBIT Q-3           Form of Class 3-AV Corridor Contract

   EXHIBIT Q-4           Form of Adjustable Rate Subordinate Corridor Contract

EXHIBIT R                 Form of Class AF-5B Policy

EXHIBIT S-1              Form of Corridor Contract Assignment Agreement

EXHIBIT S-2              Form of Corridor Contract Administration Agreement

EXHIBIT T                Officer's Certificate with respect to Prepayments

SCHEDULE I               Prepayment Charge Schedule and Prepayment Charge Summary

SCHEDULE II              Collateral Schedule

SCHEDULE III             Class 3-AV-1 Target Balance Schedule

 

 

                                      v

<PAGE>

 

 

 

 

 

 

            POOLING AND SERVICING AGREEMENT, dated as of March 1, 2005, by and

among CWABS, INC., a Delaware corporation, as depositor (the "Depositor"),

COUNTRYWIDE HOME LOANS, INC., a New York corporation, as seller ("CHL" or a

"Seller"), PARK MONACO INC., a Delaware corporation, as a seller ("Park

Monaco" or a "Seller"), PARK SIENNA LLC, a Delaware limited liability company

("Park Sienna" or a "Seller", and together with CHL and Park Monaco, the

"Sellers"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas limited partnership,

as master servicer (the "Master Servicer"), THE BANK OF NEW YORK, a New York

banking corporation, as trustee (the "Trustee"), and THE BANK OF NEW YORK

TRUST COMPANY, N.A., a national banking association, as co-trustee (the

"Co-Trustee").

 

                              PRELIMINARY STATEMENT

 

            The Depositor is the owner of the Trust Fund that is hereby

conveyed to the Trustee in return for the Certificates. The Trust Fund

(excluding the Credit Comeback Excess Account, the Carryover Reserve Fund, the

assets held in the Pre-Funding Account and the Trust Fund's rights with

respect to payments received under the Corridor Contracts) for federal income

tax purposes will consist of four REMICs ("REMIC 1", "REMIC 2", "REMIC 3" and

the "Master REMIC"). Each Certificate, other than the Class A-R Certificate,

will represent ownership of one or more regular interests in the Master REMIC

for purposes of the REMIC Provisions. The Class A-R Certificate represents

ownership of the sole class of residual interest in REMIC 1, REMIC 2, REMIC 3

and the Master REMIC. The Master REMIC will hold as assets the several classes

of uncertificated REMIC 3 Interests. Each REMIC 3 Interest (other than the

R-3-R Interest) is hereby designated as a regular interest in REMIC 3. REMIC 3

will hold as assets the several classes of REMIC 2 Interests (other than the

R-2-R Interest). Each REMIC 2 Interest (other than the R-2-R Interest) is

hereby designated as a regular interest in REMIC 2. REMIC 2 will hold as

assets the several classes of REMIC 1 Interests (other than the R-1-R

Interest). Each REMIC 1 Interest (other than the R-1-R Interest) is hereby

designated as a regular interest in REMIC 1. REMIC 1 will hold as assets all

property of the Trust Fund (excluding the Credit Comeback Excess Account, the

Carryover Reserve Fund, the assets held in the Pre-Funding Account and the

Trust Fund's rights with respect to payments received under the Corridor

Contracts). The latest possible maturity date of all REMIC regular interests

created in this Agreement shall be the Latest Possible Maturity Date.

 

      REMIC 1:

 

            The REMIC 1 Interests will have the principal balances,

pass-through rates and Corresponding Loan Groups as set forth below.

 

 

 

<PAGE>

 

 

                                       Initial       Pass-Through    Corresponding

REMIC 1 Interests                       Balance          Rate        Loan Group(s)

-----------------------------------    ----------    ------------- --------------

R-1-1-I.......................           (1)               (5)              1

R-1-1-S.......................           (2)              (6)              1

R-1-2-I.......................           (1)              (5)              2

R-1-2-S.......................           (2)              (6)              2

R-1-3-I.......................           (1)              (5)              3

R-1-3-S.......................           (2)              (6)              3

R-1-XF........................           (3)              (7)              1

R-1-XV........................           (3)              (7)            2 and 3

R-1-R.........................           (4)              (4)             N/A

---------------

 

(1)    The principal balance of each REMIC 1 Interest having an "I" designation

      is the principal balance of all the Initial Mortgage Loans in the

      Corresponding Loan Group.

 

(2)    The principal balance of each REMIC 1 Interest having an "S" designation

      is the principal balance of all the Subsequent Mortgage Loans in the

      Corresponding Loan Group.

 

(3)    This REMIC 1 Interest pays no principal.

 

(4)    The R-1-R Interest is the sole class of residual interest in REMIC 2. It

      has no principal balance and pays no principal or interest.

 

(5)    The interest rate for this REMIC 1 Interest with respect to any

      Distribution Date (and the related Accrual Period) through the

      Distribution Date in May 2005 is a per annum rate equal to the weighted

      average of the Adjusted Net Mortgage Rates of the Initial Mortgage Loans

      in the Corresponding Loan Group. For any Distribution Date (and the

      related Accrual Period) following the Distribution Date in May 2005, the

      interest rate for this REMIC 1 Interest is a per annum rate equal to the

      weighted average of the Adjusted Net Mortgage Rates of all the Mortgage

      Loans in the Corresponding Loan Group.

 

(6)    The interest rate for this REMIC 1 Interest with respect to any

      Distribution Date (and the related Accrual Period) through the

      Distribution Date in May 2005 is a per annum rate equal to 0.00%. For

      any Distribution Date (and the related Accrual Period) following the

      Distribution Date in May 2005, the interest rate for this REMIC 1

      Interest is a per annum rate equal to the weighted average of the

      Adjusted Net Mortgage Rates of all the Mortgage Loans in the

      Corresponding Loan Group.

 

(7)    For any Distribution Date (and the related Accrual Period) through the

      Distribution Date in May 2005, this REMIC 1 Interest is entitled to all

      the interest payable with respect to the Subsequent Mortgage Loans in

      the Corresponding Loan Group (or Groups). For any Distribution Date (and

      the related Accrual Period) following the Distribution Date in May 2005,

      the interest rate for this REMIC 1 Interest is a per annum rate equal to

      0.00%.

 

 

                                      2

<PAGE>

 

      On each Distribution Date, the Interest Funds and the Principal

Distribution Amount of the Corresponding Loan Groups shall be distributed with

respect to the REMIC 1 Interests in the following manner:

 

      (1) Interest. Interest is to be distributed with respect to each REMIC 1

Interest at the rate, or according to the formulas, described above.

 

      (2) Principal For any Distribution Date (and the related Accrual Period)

through the Distribution Date in May 2005, the Principal Distribution Amount

with respect to the Initial Mortgage Loans in a Loan Group shall be allocated

to its corresponding "I" REMIC 1 Interests, and the Principal Distribution

Amount with respect to the Subsequent Mortgage Loans in a Loan Group shall be

allocated to its corresponding "S" REMIC 1 Interests. For any Distribution

Date (and the related Accrual Period) after the Distribution Date in May 2005,

the Principal Distribution Amount with respect to all Mortgage Loans in a Loan

Group shall be allocated in proportion to its corresponding REMIC 1 Interests.

 

 

      REMIC 2:

 

            The REMIC 2 Interests will have the principal balances,

pass-through rates and Corresponding Loan Groups as set forth below. For the

purpose of the descriptions that follow, (1) Loan Group 1 and the REMIC 2

Interests that correspond to Loan Group 1 are referred to, from time to time,

as the "Fixed Loan Group" and the "Fixed Interests," respectively, and (2)

Loan Group 2 and Loan Group 3 and the REMIC 2 Interests corresponding to Loan

Group 2 and Loan Group 3 are referrred to, from time to time, as the "Variable

Loan Groups" and the "Variable Interests," respectively.

 

                                       Initial       Pass-Through    Corresponding

REMIC 2 Interests                      Balance           Rate          Loan Group

-------------------------------      ------------    -------------   -------------

R-2-F ........................           (1)              (2)              1

R-2-A-2 (0.9% of SCB Group 2).           (3)              (4)              2

R-2-B-2 (0.1% of SCB Group 2).           (3)              (4)              2

R-2-C-2 (0.9% of ASCB Group 2)           (3)              (4)              2

R-2-D-2 (0.1% of ASCB Group 2)           (3)              (4)              2

R-2-E-2 (Excess of Group 2)...           (3)              (4)              2

R-2-A-3 (0.9% of SCB Group 3).           (3)              (5)              3

R-2-B-3 (0.1% of SCB Group 3).            (3)              (5)              3

R-2-C-3 (0.9% of ASCB Group 3)           (3)              (5)              3

R-2-D-3 (0.1% of ASCB Group 3)           (3)              (5)              3

R-2-E-3 (Excess of Group 3)...           (3)              (5)               3

R-2-PF........................           $100             (6)             N/A

R-2-PV........................           $100             (7)             N/A

R-2-R.........................           (8)              (8)             N/A

R-2-XF........................           (9)             (10)             N/A

R-2-XV........................           (9)             (11)             N/A

---------------

 

 

                                      3

<PAGE>

 

(1)    The Class F Interest will have a principal balance equal to the

      principal balance of the R-1-1-I and R-1-1-S Interests.

 

(2)    A rate equal to the weighted average of the pass-through rates of the

      R-1-1-I and R-1-1-S Interests (the "Loan Group 1 Net Rate Cap").

 

(3)    With respect to the Variable Interests, each REMIC 2 Interest having an

      "R-2-A-" designation (each, an "R-2-A Interest") will have a principal

      balance initially equal to 0.9% of the Subordinate Component Balance

      ("SCB") of its Corresponding Loan Group. Each REMIC 2 Interest having an

      "R-2-B-" designation (each, an "R-2-B Interest") will have a principal

      balance initially equal to 0.1% of the SCB of its Corresponding Loan

      Group. Each REMIC 2 Interest having an "R-2-C-" designation (each, an

      "R-2-C Interest") will have a principal balance initially equal to 0.9%

      of the Adjusted Subordinated Component Balance ("ASCB") of its

      Corresponding Loan Group. Each REMIC 2 Interest having an "R-2-D-"

      designation (each, an "R-2-D Interest") will have a principal balance

      initially equal to 0.1% of the ASCB of its Corresponding Loan Group. The

      initial principal balance of each REMIC 2 Interest having an "R-2-E-"

      designation (each, an "R-2-E Interest") will equal the excess of its

       Corresponding Loan Group over the initial aggregate principal balances

      of the R-2-A, R-2-B, R-2-C and R-2-D Interests corresponding to such

      Loan Group.

 

(4)    A rate equal to the weighted average of the pass-through rates of the

      R-1-2-I and R-1-2-S Interests (the "Loan Group 2 Net Rate Cap").

 

(5)    A rate equal to the weighted average of the pass-through rates of the

      R-1-3-I and R-1-3-S Interests (the "Loan Group 3 Net Rate Cap").

 

(6)    The R-2-PF Interest is entitled to all Prepayment Charges collected with

      respect to the Mortgage Loans in Group 1. It pays no interest.

 

(7)    The R-2-PV Interest is entitled to all Prepayment Charges collected with

      respect to the Mortgage Loans in Loan Group 2 and Loan Group 3. It pays

      no interest.

 

(8)    The R-2-R Interest is the sole class of residual interest in REMIC 2. It

      has no principal balance and pays no principal or interest.

 

(9)    This REMIC 2 Interest pays no principal.

 

(10)   This REMIC 2 Interest is entitiled to all amounts payable with respect

      to the R-1-XF Interest.

 

(11)   This REMIC 2 Interest is entitiled to all amounts payable with respect

      to the R-1-XV Interest.

 

            On each Distribution Date, the Interest Funds and the Principal

Distribution Amounts payable with respect to the REMIC 1 Interests shall be

payable with respect to the REMIC 2 Interests in the following manner:

 

 

                                      4

<PAGE>

 

      (1) Interest. Interest is to be distributed with respect to each REMIC 2

Interest at the rate, or according to the formulas, described above.

 

      (2) Principal. All Principal Distribution Amounts arising with respect

to Loan Group 1 shall be allocated to the Fixed Interests.

 

      (3) Principal if no Cross-Over Situation Exists. If no Cross-Over

Situation exists with respect to any Variable Interest, then the Principal

Distribution Amounts payable with respect to each Variable Loan Group will be

payable: first to cause the Variable Loan Group's corresponding R-2-A, R-2-B,

R-2-C and R-2-D Interests to equal, respectively, 0.9% of the SCB, 0.1% of the

SCB, 0.9% of the ASCB and 0.1% of the ASCB, of the Corresponding Loan Group,

and then to the corresponding R-2-E Interest.

 

      (4) Principal if a Cross-Over Situation Exists. If a Cross-Over

Situation exists with respect to the R-2-A and R-2-B Interests then:

 

      (a) if the Calculation Rate in respect of the outstanding R-2-A and

R-2-B Interests is less than the Adjustable Rate Subordinate Net Rate Cap,

Principal Relocation Payments will be made proportionately to the outstanding

R-2-A Interests prior to any other principal distributions from each such

Variable Loan Group; and

 

      (b) if the Calculation Rate in respect of the outstanding R-2-A and

R-2-B Interests is greater than the Adjustable Rate Subordinate Net Rate Cap,

Principal Relocation Payments will be made proportionately to the outstanding

R-2-B Interests prior to any other principal distributions from each such

Variable Loan Group.

 

In each case, Principal Relocation Payments will be made so as to cause the

Calculation Rate in respect of the outstanding R-2-A and R-2-B Interests to

equal the Adjustable Rate Subordinate Net Rate Cap. With respect to each

Variable Loan Group, if (and to the extent that) the sum of (a) the principal

payments comprising the Principal Distribution Amount payable for the related

Distribution Date and (b) the Realized Losses, are insufficient to make the

necessary reductions of principal on the R-2-A and R-2-B Interests, then

interest will be added to the Variable Loan Group's R-2-E Interest.

 

(c) The outstanding aggregate R-2-A and R-2-B Interests for both Variable Loan

Groups will not be reduced below 1 percent of the excess of (i) the aggregate

outstanding Stated Principal Balances of all Variable Loan Groups as of the

end of any Due Period over (ii) the Senior Certificates related to the

Variable Loan Groups as of the related Distribution Date (after taking into

account distributions of principal on such Distribution Date).

 

If (and to the extent that) the limitation in paragraph (c) prevents the

distribution of principal to the R-2-A and R-2-B Interests of a Variable Loan

Group, and if the Variable Loan Group's corresponding R-2-E Interest has

already been reduced to zero, then the excess principal from that Variable

Loan Group will be paid to the R-2-E Interest of the other Variable Loan

Group, the aggregate R-2-A and R-2-B Interests of which are less than one

percent of the Subordinate Component Balance. If the Variable Loan Group of

the corresponding R-2-E Interest that receives such payment has a Group Net

Rate Cap below the Group Net Rate Cap of the Variable Loan Group making the

payment, then the payment will be treated by REMIC 2 as a Realized

 

 

                                       5

<PAGE>

 

Loss. Conversely, if the Variable Loan Group of the R-2-E Interest that

receives such payment has a Group Net Rate Cap above the Group Net Rate Cap of

the Variable Loan Group making the payment, then the payment will be treated

by REMIC 2 as a reimbursement for prior Realized Losses.

 

If a Cross-Over Situation exists with respect to the R-2-C and R-2-D Interests

then:

 

      (d) if the Calculation Rate in respect of the outstanding R-2-C and

R-2-D Interests is less than the Adjusted Subordinate Net Rate Cap, Principal

Relocation Payments will be made proportionately to the R-2-C Interests prior

to any other principal distributions from each such Variable Loan Group; and

 

      (e) if the Calculation Rate in respect of the outstanding R-2-C and

R-2-D Interests is greater than the Adjusted Subordinate Net Rate Cap,

Principal Relocation Payments will be made proportionately to the outstanding

R-2-D Interests prior to any other principal distributions from each such

Variable Loan Group.

 

In each case, Principal Relocation Payments will be made so as to cause the

Calculation Rate in respect of the outstanding R-2-C and R-2-D Interests to

equal the Adjusted Subordinate Net Rate Cap. With respect to each Variable

Loan Group, if (and to the extent that) the sum of (a) the principal payments

comprising the Principal Distribution Amount payable for the related

Distribution Date and (b) the Realized Losses, are insufficient to make the

necessary reductions of principal on the R-2-C and R-2-D Interests, then

interest will be added to the Variable Loan Group's R-2-E Interest.

 

      (f) The outstanding aggregate R-2-C and R-2-D Interests for all Variable

Loan Groups will not be reduced below 1 percent of the excess of (i) the

aggregate outstanding Stated Principal Balances of all Variable Loan Groups as

of the end of any Due Period over (ii) the Senior Certificates related to the

Variable Loan Groups as of the related Distribution Date (after taking into

account distributions of principal on such Distribution Date).

 

If (and to the extent that) the limitation in paragraph (f) prevents the

distribution of principal to the R-2-C and R-2-D Interests of a Variable Loan

Group, and if the Variable Loan Group's R-2-E Interest has already been

reduced to zero, then the excess principal from that Variable Loan Group will

be paid to the R-2-E Interests of the other Variable Loan Group, the aggregate

R-2-C and R-2-D Interests of which are less than one percent of the Adjusted

Subordinate Component Balance. If the Variable Loan Group of the R-2-E

Interest that receives such payment has a Group Net Rate Cap below the Group

Net Rate Cap of the Variable Loan Group making the payment, then the payment

will be treated by REMIC 2 as a Realized Loss. Conversely, if the Variable

Loan Group of the R-2- E Interest that receives such payment has a Group Net

Rate Cap above the Group Net Rate Cap of the Variable Loan Group making the

payment, then the payment will be treated by REMIC 2 as a reimbursement for

prior Realized Losses.

 

 

                                      6

<PAGE>

 

      REMIC 3:

 

The REMIC 3 Regular Interests will have the principal balances, pass-through

rates and Corresponding Classes of Certificates as set forth in the following

table:

 

-------------------------------------------------------------------------------

                                                                 Corresponding

                      Initial Principal      Pass-Through           Class of

  REMIC 3 Interests          Balance                 Rate            Certificates

-------------------------------------------------------------------------------

R-3-AF-1A...........          (1)                  (2)                 AF-1A

-------------------------------------------------------------------------------

R-3-AF-1B...........          (1)                  (2)                 AF-1B

-------------------------------------------------------------------------------

R-3-AF-2............          (1)                  (2)                 AF-2

-------------------------------------------------------------------------------

R-3-AF-3............          (1)                  (2)                 AF-3

-------------------------------------------------------------------------------

R-3-AF-4............          (1)                   (2)                 AF-4

-------------------------------------------------------------------------------

R-3-AF-5A...........          (1)                  (2)                 AF-5

-------------------------------------------------------------------------------

R-3-AF-5B...........          (1)                  (2)                 AF-5

-------------------------------------------------------------------------------

R-3-AF-6............          (1)                  (2)                 AF-6

-------------------------------------------------------------------------------

R-3-MF-1............          (1)                  (2)                 MF-1

-------------------------------------------------------------------------------

R-3-MF-2............          (1)                   (2)                 MF-2

-------------------------------------------------------------------------------

R-3-MF-3............          (1)                  (2)                 MF-3

-------------------------------------------------------------------------------

R-3-MF-4............          (1)                  (2)                 MF-4

-------------------------------------------------------------------------------

R-3-MF-5............          (1)                  (2)                 MF-5

-------------------------------------------------------------------------------

R-3-MF-6............          (1)                  (2)                 MF-6

-------------------------------------------------------------------------------

R-3-MF-7............          (1)                   (2)                 MF-7

-------------------------------------------------------------------------------

R-3-MF-8............          (1)                  (2)                 MF-7

-------------------------------------------------------------------------------

R-3-BF..............          (1)                  (2)                  BF

-------------------------------------------------------------------------------

R-3-PF..............         $100                  (3)                  PF

-------------------------------------------------------------------------------

R-3-F-Accrual.......          (1)                  (2)                  N/A

-------------------------------------------------------------------------------

R-3-2-AV-1..........          (4)                  (5)                2-AV-1

-------------------------------------------------------------------------------

R-3-2-AV-2..........          (4)                  (5)                2-AV-2

-------------------------------------------------------------------------------

R-3-3-AV-1..........          (4)                  (6)                3-AV-1

-------------------------------------------------------------------------------

R-3-3-AV-2..........          (4)                  (6)                3-AV-2

-------------------------------------------------------------------------------

R-3-3-AV-3..........          (4)                  (6)                3-AV-3

-------------------------------------------------------------------------------

R-3-3-AV-4..........          (4)                  (6)                3-AV-4

-------------------------------------------------------------------------------

R-3-MV-1............          (4)                  (7)                 MV-1

-------------------------------------------------------------------------------

R-3-MV-2............          (4)                  (7)                 MV-2

-------------------------------------------------------------------------------

R-3-MV-3............          (4)                  (7)                 MV-3

-------------------------------------------------------------------------------

R-3-MV-4............          (4)                  (7)                 MV-4

-------------------------------------------------------------------------------

R-3-MV-5............          (4)                  (7)                 MV-5

-------------------------------------------------------------------------------

R-3-MV-6............          (4)                  (7)                 MV-6

-------------------------------------------------------------------------------

R-3-MV-7............          (4)                  (7)                 MV-7

-------------------------------------------------------------------------------

R-3-MV-8............          (4)                  (7)                 MV-8

-------------------------------------------------------------------------------

R-3-BV..............          (4)                  (7)                  BV

-------------------------------------------------------------------------------

R-3-$100............            $100               (8)                   A-R

-------------------------------------------------------------------------------

R-3-V-Accrual.......          (4)                  (9)                  N/A

-------------------------------------------------------------------------------

R-3-PV..............            $100              (10)                  PV

-------------------------------------------------------------------------------

R-3-R...............         (11)                 (11)                  N/A

-------------------------------------------------------------------------------

 

 

                                      7

<PAGE>

 

-------------------------------------------------------------------------------

R-3-XF..............         (12)                 (13)                  CF

-------------------------------------------------------------------------------

R-3-XV..............         (12)                 (14)                  CV

-------------------------------------------------------------------------------

 

(1) This REMIC 3 Interest has a principal balance that is initially equal to

50% of its Corresponding Certificate Class issued by the Master REMIC.

Principal payments, both scheduled and prepaid, Realized Losses, Subsequent

Recoveries and interest accruing on the R-3-F-Accrual Interest will be

allocated to this class to maintain its size relative to its Corresponding

Certificate Class (that is, 50%) with any excess payments of principal,

Realized Losses and Subsequent Recoveries being allocated to the R-3-F-Accrual

Interest in such manner as to cause the principal balance of the R-3-F-Accrual

Interest to have a principal balance equal to (a) 50% of the Loan Group 1

principal balance plus (b) 50% of the Fixed Rate Overcollateralized Amount for

such Distribution Date.

 

(2) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 1 Net Rate Cap.

 

(3) The R-3-PF Interest is entitled to all amounts collected with respect to

the R-2-PF Interest. It pays no interest.

 

(4)This REMIC 3 Interest has a principal balance that is initially equal to

50% of its Corresponding Certificate Class issued by the Master REMIC.

Principal payments, both scheduled and prepaid, Realized Losses, Subsequent

Recoveries and interest accruing on the R-3-V-Accrual Interest will be

allocated to this class to maintain its size relative to its Corresponding

Certificate Class (that is, 50%) with any excess payments of principal,

Realized Losses and Subsequent Recoveries being allocated to the R-3-V-Accrual

Interest in such manner as to cause the principal balance of the R-3-V-Accrual

Interest to have a principal balance equal to (a) 50% of the Loan Group 2 and

Loan Group 3 principal balances plus (b) 50% of the Adjustable Rate

Overcollateralized Amount for such Distribution Date.

 

(5) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 2 Net Rate Cap.

 

(6) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 3 Net Rate Cap.

 

(7) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Adjusted Subordinate Net Rate Cap. For federal income tax purposes the

Adjusted Subordinate Net Rate Cap will equal the Calculation Rate with respect

to the R-2-C and R-2-D Interests.

 

(8) This REMIC 3 Interest pays no interest.

 

(9) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the weighted average of (i) the Loan

 

 

                                       8

<PAGE>

 

Group 2 Net Rate Cap and (ii) the Loan Group 3 Net Rate Cap (the "Loan Group

2/3 Net Rate Cap").

 

(10) The R-3-PV Interest is entitled to all amounts collected with respect to

the R-2-PV Interest. It pays no interest.

 

(11) The R-3-R Interest is the sole class of residual interest in REMIC 3. It

has no principal balance and pays no principal or interest.

 

(12) This REMIC 3 Interest pays no principal.

 

(13) This REMIC 3 Interest is entitled to all amounts payable with respect to

the R-2-XF Interest.

 

(14) This REMIC 3 Interest is entitled to all amounts payable with respect to

the R-2-XV Interest.

 

      On each Distribution Date, the Interest Funds and the Principal

Distribution Amount payable with respect to the REMIC 2 Interests shall be

payable with respect to the REMIC 3 Interests in the following manner:

 

      (1) Interest. Interest is to be distributed with respect to each REMIC 3

Interest at the rate, or according to the formulas, described above.

 

      (2) Principal. Principal Distribution Amounts shall be allocated among

the REMIC 3 Interests in the same manner that such items are allocated among

their corresponding Certificate Classes.

 

 

                                      9

<PAGE>

 

            The following table specifies the class designation, interest

rate, and principal amount for each class of Master REMIC Interest:

 

                                    Original Certificate

Class                                  Principal Balance    Pass-Through Rate

----------------------------------   --------------------   -----------------

Class AF-1A                            $189,973,000                (1)

Class AF-1B                             $29,000,000                (1)

Class AF-2.......................       $29,200,000                 (1)

Class AF-3.......................      $146,573,000                (1)

Class AF-4.......................       $42,063,000                (1)

Class AF-5A......................       $39,291,000                (1)

Class AF-5B......................       $39,000,000                (1)

Class AF-6.......................       $68,000,000                (1)

Class MF-1.......................       $19,380,000                (1)

Class MF-2.......................       $17,000,000                (1)

Class MF-3.......................       $10,540,000                (1)

Class MF-4.......................        $9,180,000                (1)

Class MF-5.......................        $8,500,000                (1)

Class MF-6.......................        $6,800,000                (1)

Class MF-7.......................        $6,800,000                (1)

Class BF.........................        $6,800,000                (1)

Class 2-AV-1.....................      $525,504,000                (1)

Class 2-AV-2.....................      $131,376,000                (1)

Class 3-AV-1.....................      $368,548,000                (1)

Class 3-AV-2.....................      $132,179,000                (1)

Class 3-AV-3.....................      $139,760,000                (1)

Class 3-AV-4.....................       $47,673,000                (1)

Class MV-1.......................       $93,740,000                (1)

Class MV-2.......................       $70,520,000                (1)

Class MV-3.......................       $37,840,000                (1)

Class MV-4.......................       $32,680,000                (1)

Class MV-5.......................       $30,960,000                (1)

Class MV-6.......................       $29,240,000                (1)

Class MV-7.......................       $25,800,000                 (1)

Class MV-8.......................       $22,360,000                (1)

Class BV.........................       $23,220,000                (1)

Class CF.........................               (2)                (3)

Class CV.........................                (2)                (4)

Class PF.........................              $100                (5)

Class PV.........................              $100                (5)

Class A-R........................              $100                (6)

 

(1)    The Certificates will accrue interest at the related Pass-Through Rates

      identified in this Agreement. For federal income tax purposes, the pass

      through rate in respect of (i) each of the Class AF (other than the

      Class AF-5B Certificates), Class MF and Class BF Certificates will be

      subject to a cap equal to the Loan Group 1 Net Rate Cap, (ii) the Class

      AF-5B Certificates will be subject to a cap equal to the Loan Group 1

      Net Rate Cap minus the Class AF-5B Policy Premium Rate), (iii) the Class

      2-AV Certificates will be

 

 

                                      10

<PAGE>

 

      subject to a cap equal to the Loan Group 2 Net Rate Cap, (iv) the Class

      3-AV Certificates will be subject to a cap equal to the Loan Group 3 Net

      Rate Cap, and (v) the Class MV Certificates and the Class BV

      Certificates will be subject to a cap equal to the Adjusted Subordinate

      Net Rate Cap. Any entitlement of any class of Certificates to Net Rate

      Carryover will be treated as paid by the Master REMIC to the Class CF

      Certificates, in the case of the Class AF Certificates, the Class MF

      Certificates and the Class BF Certificates, and to the Class CV

      Certificates, in the case of the Class AV Certificates, the Class MV

       Certificates and the Class BV Certificates, and then paid to such Class

      of Certificates pursuant to a limited recourse cap contract as described

      in Section 8.11 herein.

(2)    The Class CF and Class CV Certificates will have Certificate Principal

      Balances equal to the Fixed Rate Overcollateralized Amount and

      Adjustable Rate Overcollateralized Amount, respectively.

 

(3)    For each Interest Accrual Period the Class CF Certificates are entitled

      to an amount (the "Class CF Distributable Amount") equal to the sum of

      (a) the interest payable on the R-3-XF Interests and (b) a specified

      portion of the interest on the REMIC 1 Group 1 "I" and "S" Interests

      equal to the excess of the Loan Group 1 Net Rate Cap over the product of

      two and the weighted average interest rate of the REMIC 3 Regular

      Interests having an "F" designated in the column entitled "REMIC 3

      Interests" (other than the R-3-PF and R-3-XF Interests) with each such

      Class other than the R-3-F-Accrual Interest, subject to a cap equal to

      the Pass-Through Rate of the Corresponding Master REMIC Class and the

      R-3-F-Accrual Interest subject to a cap of 0.00%. The Pass-Through Rate

      of the Class CF Certificates shall be a rate sufficient to entitle it to

      all interest accrued on the REMIC 1 Group 1 "I" and "S" Interests less

      the interest accrued on the other F Class interests issued by the Master

      REMIC. The Class CF Distributable Amount for any Distribution Date is

      payable from current interest on the Group 1 Mortgage Loans.

(4)    For each Interest Accrual Period the Class CV Certificates are entitled

      to an amount (the "Class CV Distributable Amount") equal to the sum of

      (a) the interest payable on the R-3-XV Interests and (b) a specified

      portion of the interest on the REMIC 1 Group 2 and Group 3 "I" and "S"

      Interests equal to the excess of the Loan Group 2/3 Net Rate Cap over

      the product of two and the weighted average interest rate of the REMIC 3

      Regular Interests having an "V" designated in the column entitled "REMIC

      3 Interests" (other than the R-3-PV and R-3-XV Interests) with each such

      Class other than the R-3-V-Accrual Interest, subject to a cap equal to

      the Pass-Through Rate of the Corresponding Master REMIC Class and the

      R-3-V-Accrual Interest subject to a cap of 0.00%. The Pass-Through Rate

      of the Class CV Certificates shall be a rate sufficient to entitle it to

      all interest accrued on the REMIC 1 Group 2 and Group 3 "I" and "S"

      Interests less the interest accrued on the other V Class interests

      issued by the Master REMIC . The Class CV Distributable Amount for any

      Distribution Date is payable from current interest on the Group 2 and

      Group 3 Mortgage Loans.

(5)    For each Distribution Date the Class PF and Class PV Certificates are

      entitled to all Prepayment Charges distributed with respect to the

      R-3-PF and R-3-PV Interests, respectively.

(6)    The Class A-R Certificates represent the sole class of residual interest

      in each REMIC created hereunder. The Class A-R Certificates are not

      entitled to distributions of interest.

 

            The foregoing REMIC structure is intended to cause all of the cash

from the Mortgage Loans to flow through to the Master REMIC as cash flow on a

REMIC regular interest, without creating any shortfall--actual or potential

(other than for credit losses) to any REMIC regular interest. It is not

intended that the Class A-R be entitled to any cash flows pursuant to this

agreement except as provided in Sections 4.02(a)(1)(ii) and (iv)(y) hereunder,

(that is, its entitlement to $100 in the waterfall).

 

 

                                      11

<PAGE>

 

                                   ARTICLE I.

 

                                  DEFINITIONS

 

            Section 1.01       Defined Terms.

 

            Whenever used in this Agreement, the following words and phrases,

unless the context otherwise requires, shall have the following meanings:

 

            Accrual Period: With respect to any Distribution Date and each

Class of Adjustable Rate Certificates, the period commencing on the

immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately

preceding such Distribution Date. With respect to any Distribution Date and

each Class of Fixed Rate Certificates and the Class C Certificates, the

calendar month preceding the month in which such Distribution Date occurs. All

calculations of interest on the Adjustable Rate Certificates will be made on

the basis of the actual number of days elapsed in the related Accrual Period

and on a 360-day year. All calculations of interest on the Fixed Rate

Certificates and Class C Certificates will be made on the basis of a 360-day

year consisting of twelve 30-day months.

 

            Adjustable Rate Certificates:   The Class AF-1A   Certificates,   the

Class AV Certificates and the Adjustable Rate Subordinate Certificates.

 

            Adjustable Rate Cumulative Loss Trigger Event: With respect to a

Distribution Date on or after the Adjustable Rate Stepdown Date, an Adjustable

Rate Cumulative Loss Trigger Event occurs if (x) the aggregate amount of

Realized Losses on the Mortgage Loans in Loan Group 2 and Loan Group 3 from

the Cut-off Date for each such Mortgage Loan to (and including) the last day

of the related Due Period (reduced by the aggregate amount of any Subsequent

Recoveries related to the Mortgage Loans in Loan Group 2 and Loan Group 3

received through the last day of that Due Period) exceeds (y) the applicable

percentage, for such Distribution Date, of the sum of the aggregate Cut-off

Date Principal Balance of the Initial Mortgage Loans in Loan Group 2 and Loan

Group 3, the Group 2 Pre-Funded Amount and the Group 3 Pre-Funded Amount, as

set forth below:

 

 

                                      12

<PAGE>

 

               Distribution Date                  Percentage

               -----------------                   ----------

 

               April 2008 -- March 2009..........3.25% with respect to April

                                                 2008, plus an additional

                                                 1/12th of 1.50% for each

                                                  month thereafter through

                                                 March 2009

               April 2009 -- March 2010..........4.75% with respect to April

                                                 2009, plus an additional

                                                 1/12th of 1.50% for each

                                                 month thereafter through

                                                 March 2010

               April 2010 -- March 2011..........6.25% with respect to April

                                                 2010, plus an additional

                                                 1/12th of 0.75% for each

                                                 month thereafter through

                                                 March 2011

               April 2011 and thereafter........ 6.75%

 

            Adjustable Rate Delinquency Trigger Event: With respect to any

Distribution Date on or after the Adjustable Rate Stepdown Date, an Adjustable

Rate Delinquency Trigger Event exists if the Rolling Sixty-Day Delinquency

Rate for Outstanding Mortgage Loans in Loan Group 2 and Loan Group 3 equals or

exceeds the product of 29.00% and the Adjustable Rate Senior Enhancement

Percentage for such Distribution Date.

 

            Adjustable Rate Loan Group Excess Cashflow: With respect to any

Distribution Date the sum of (i) the amount remaining after the distribution

of interest to Certificateholders for such Distribution Date pursuant to

Section 4.04(b)(iii)(j), and (ii) the amount remaining after the distribution

of principal to Certificateholders for such Distribution Date, pursuant to

Section 4.04(d)(1)(B)(x) or 4.04(d)(2)(K).

 

            Adjustable Rate Mortgage Loans: The Mortgage Loans identified in

the Mortgage Loan Schedule as having a Mortgage Rate which is adjustable in

accordance with the terms of the related Mortgage Note.

 

            Adjustable Rate OC Floor: For any Distribution Date, an amount

equal to 0.50% of the sum of the aggregate Cut-off Date Principal Balance of

the Initial Mortgage Loans in Loan Group 2 and Loan Group 3, the Group 2

Pre-Funded Amount and the Group 3 Pre-Funded Amount.

 

            Adjustable Rate Overcollateralization Deficiency Amount: With

respect to any Distribution Date, the amount, if any, by which the Adjustable

Rate Overcollateralization Target Amount exceeds the Adjustable Rate

Overcollateralized Amount on such Distribution Date (after giving effect to

distributions in respect of the Principal Remittance Amount for Loan Group 2

and Loan Group 3 on such Distribution Date).

 

            Adjustable Rate Overcollateralization Target Amount: With respect

to any Distribution Date (a) prior to the Adjustable Rate Stepdown Date, an

amount equal to 3.35% of the sum of the aggregate Cut-off Date Principal

Balance of the Initial Mortgage Loans in Loan Group 2 and Loan Group 3, the

Group 2 Pre-Funded Amount and the Group 3 Pre-Funded

 

 

                                      13

<PAGE>

 

Amount and (b) on or after the Adjustable Rate Stepdown Date, the greater of

(i) an amount equal to 6.70% of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 2 and Loan Group 3 for the current Distribution

Date and (ii) the Adjustable Rate OC Floor; provided, however, that if an

Adjustable Rate Trigger Event is in effect on any Distribution Date, the

Adjustable Rate Overcollateralization Target Amount will be the Adjustable

Rate Overcollateralization Target Amount as in effect for the prior

Distribution Date.

 

            Adjustable Rate Overcollateralized Amount: With respect to any

Distribution Date, the amount, if any, by which (x) the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 2 and Loan Group

3 for such Distribution Date and any amount on deposit in the Pre-Funding

Account in respect of Loan Group 2 and Loan Group 3 exceeds (y) the sum of the

aggregate Certificate Principal Balance of the Class AV Certificates and the

Adjustable Rate Subordinate Certificates as of such Distribution Date (after

giving effect to distributions of the Principal Remittance Amount for Loan

Group 2 and Loan Group 3 to be made on such Distribution Date).

 

            Adjustable Rate Senior Enhancement Percentage: With respect to a

Distribution Date on or after the Adjustable Rate Stepdown Date, the fraction

(expressed as a percentage) (1) the numerator of which is the excess of (a)

the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 2

and Loan Group 3 for the preceding Distribution Date over (b) (i) before the

Certificate Principal Balances of the Class AV Certificates have been reduced

to zero, the sum of the Certificate Principal Balances of the Class AV

Certificates, or (ii) after such time, the Certificate Principal Balance of

the most senior Class of Adjustable Rate Subordinate Certificates outstanding,

as of the related Master Servicer Advance Date, and (2) the denominator of

which is the aggregate Stated Principal Balance of the Mortgage Loans in Loan

Group 2 and Loan Group 3 for the preceding Distribution Date.

 

            Adjustable Rate Subordinate Class Principal Distribution Amount:

With respect to any Distribution Date and any Class of Adjustable Rate

Subordinate Certificates, the excess of (1) the sum of (a) the aggregate

Certificate Principal Balance of the Class AV Certificates (after taking into

account distribution of the Class AV Principal Distribution Amount for such

Distribution Date), (b) the aggregate Certificate Principal Balance of any

Class(es) of Adjustable Rate Subordinate Certificates that are senior to the

subject Class (in each case, after taking into account distribution of the

Adjustable Rate Subordinate Class Principal Distribution Amount(s) for such

senior Class(es) of Certificates for such Distribution Date), and (c) the

Certificate Principal Balance of the subject Class of Adjustable Rate

Subordinate Certificates immediately prior to such Distribution Date over (2)

the lesser of (a) the product of (x) 100% minus the Stepdown Target

Subordination Percentage for the subject Class of Certificates and (y) the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 2 and

Loan Group 3 for such Distribution Date minus the Adjustable Rate OC Floor;

provided, however, that if such Class of Adjustable Rate Subordinate

Certificates is the only Class of Adjustable Rate Subordinate Certificates

outstanding on such Distribution Date, that Class will be entitled to receive

the entire remaining Principal Distribution Amount for Loan Group 2 and Loan

Group 3 until the Certificate Principal Balance thereof is reduced to zero.

 

            Adjustable Rate Stepdown Date: The later to occur of (x) the

Distribution Date in April 2008 and (y) the first Distribution Date on which

the aggregate Certificate Principal

 

 

                                      14

<PAGE>

 

Balance of the Class AV Certificates (after calculating anticipated

distributions on such Distribution Date) is less than or equal to 50.70% of

the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 2

and Loan Group 3 for such Distribution Date.

 

            Adjustable Rate Subordinate Certificates: Any Class MV-1, Class

MV-2, Class MV-3, Class MV-4, Class MV-5, Class MV-6, Class MV-7, Class MV-8

or Class BV Certificates.

 

            Adjustable Rate Subordinate Corridor Contract: The transaction

evidenced by the related Confirmation (as assigned to the Corridor Contract

Administrator pursuant to the Corridor Contract Assignment Agreement), a form

of which is attached hereto as Exhibit Q-4.

 

            Adjustable Rate Subordinate Corridor Contract Termination Date:

With respect to the Adjustable Rate Subordinate Corridor Contract, the

Distribution Date in August 2009.

 

            Adjustable Rate Subordinate Net Rate Cap: With respect to any

Distribution Date and each Class of Adjustable Rate Subordinate Certificates,

the weighted average of (a) the weighted average Adjusted Net Mortgage Rate of

the Mortgage Loans in Loan Group 2 on such Distribution Date (weighted by an

amount equal to the positive difference (if any) of the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 2 and the amount

on deposit in the Pre-Funding Account in respect of Loan Group 2 over the

outstanding aggregate Certificate Principal Balance of the Class 2-AV

Certificates) and (b) the weighted average Adjusted Net Mortgage Rate of the

Mortgage Loans in Loan Group 3 on such Distribution Date (weighted by an

amount equal to the positive difference (if any) of the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 3 and the amount

on deposit in the Pre-Funding Account in respect of Loan Group 3 over the

outstanding aggregate Certificate Principal Balance of the Class 3-AV

Certificates), adjusted to an effective rate reflecting the calculation of

interest on the basis of the actual number of days elapsed during the related

Accrual Period and a 360-day year.

 

            Adjustable Rate Trigger Event: With respect to any Distribution

Date on or after the Adjustable Rate Stepdown Date, either an Adjustable Rate

Delinquency Trigger Event with respect to that Distribution Date or an

Adjustable Rate Cumulative Loss Trigger Event with respect to that

Distribution Date.

 

            Adjusted   Net   Mortgage   Rate:   As   to   each   Mortgage   Loan,   the

Mortgage Rate less the related Expense Fee Rate.

 

            Adjusted Subordinate Component Balance: With respect to any

Distribution Date and for any Variable Loan Group, (i) the principal balance

of such Variable Loan Group as of the first day of the related Due Period

(after giving effect to Principal Prepayments received in the Prepayment

Period ending during such Due Period) less (ii) the product of (a) the

Adjustable Rate Overcollateralized Amount and (b)(I) the principal balance of

such Variable Loan Group, divided by (II) the sum of the principal balance of

the Mortgage Loans, as of the first day of the related Due Period, less (iii)

the aggregate Certificate Principal Balance of the related Classes of Senior

Certificates in either case immediately prior to such Distribution Date.

 

 

                                      15

<PAGE>

 

            Adjustment Date: As to each Adjustable Rate Mortgage Loan, each

date on which the related Mortgage Rate is subject to adjustment, as provided

in the related Mortgage Note.

 

            Advance: The aggregate of the advances required to be made by the

Master Servicer with respect to any Distribution Date pursuant to Section

4.01, the amount of any such advances being equal to the aggregate of payments

of principal and interest on the Mortgage Loans (net of the Servicing Fees)

that were due on the related Due Date and not received by the Master Servicer

as of the close of business on the related Determination Date including an

amount equivalent to interest on each Mortgage Loan as to which the related

Mortgaged Property is an REO Property; provided, however, that the net monthly

rental income (if any) from such REO Property deposited in the Certificate

Account for such Distribution Date pursuant to Section 3.12 may be used to

offset such Advance for the related REO Property; provided, further, that for

the avoidance of doubt, no Advances shall be required to be made in respect of

any Liquidated Mortgage Loan.

 

             Agreement: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

 

            Ambac: Ambac Assurance Corporation, organized and created under

the laws of the State of Wisconsin, or any successor thereto.

 

            Amount Held for Future Distribution: As to any Distribution Date,

the aggregate amount held in the Certificate Account at the close of business

on the immediately preceding Determination Date on account of (i) all

Scheduled Payments or portions thereof received in respect of the Mortgage

Loans due after the related Due Date, (ii) Principal Prepayments received in

respect of such Mortgage Loans after the last day of the related Prepayment

Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in

respect of such Mortgage Loans after the last day of the related Due Period.

 

            Applied Realized Loss Amount: With respect to any Distribution

Date and (i) Loan Group 1 and the Fixed Rate Subordinate Certificates, the

amount, if any, by which, the aggregate Certificate Principal Balance of the

Fixed Rate Certificates (after all distributions of principal on such

Distribution Date) exceeds the sum of (x) the Stated Principal Balance of the

Mortgage Loans in Loan Group 1 for such Distribution Date and (y) the amount

on deposit in the Pre-Funding Account in respect of Loan Group 1, (ii) Loan

Group 2 and Loan Group 3 and the Adjustable Rate Subordinate Certificates, the

amount, if any, by which, the aggregate Certificate Principal Balance of the

Adjustable Rate Certificates (after all distributions of principal on such

Distribution Date) exceeds the sum of (x) the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 2 and Loan Group 3 and (y) the

amount on deposit in the Pre-Funding Account in respect of Loan Group 2 and

Loan Group 3 and (iii) Loan Group 2 and the Class 2-A-2 Certificates, after

the Certificate Principal Balances of the Adjustable Rate Subordinate

Certificates have been reduced to zero, the amount, if any, by which, the

aggregate Certificate Principal Balance of the Class 2-AV Certificates (after

all distributions of principal on such Distribution Date) exceeds the sum of

(x) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

2 and (y) the amount on deposit in the Pre-Funding Account in respect of Loan

Group 2.

 

 

                                      16

<PAGE>

 

            Appraised Value: The appraised value of the Mortgaged Property

based upon the appraisal made for the originator of the related Mortgage Loan

by an independent fee appraiser at the time of the origination of the related

Mortgage Loan, or the sales price of the Mortgaged Property at the time of

such origination, whichever is less, or with respect to any Mortgage Loan

originated in connection with a refinancing, the appraised value of the

Mortgaged Property based upon the appraisal made at the time of such

refinancing.

 

            Bankruptcy Code:   Title 11 of the United States Code.

 

             Book-Entry Certificates: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.06). As of the Closing

Date, each Class of Interest Bearing Certificates constitutes a Class of

Book-Entry Certificates.

 

            Business Day: Any day other than (i) a Saturday or a Sunday or

(ii) a day on which banking institutions in the State of New York or

California or the cities in which the Corporate Trust Office of the Trustee is

located are authorized or obligated by law or executive order to be closed.

 

            Calculation Rate: For each Distribution Date, in the case of the

R-2-A and R-2-B Interests, the product of (i) 10 and (ii) the weighted average

rate of the outstanding R-2-A and R-2-B Interests, treating each R-2-A

Interest as capped at zero or reduced by a fixed percentage of 100% of the

interest accruing on such Class. For each Distribution Date, in the case of

the R-2-C and R-2-D Interests, the product of (i) 10 and (ii) the weighted

average rate of the outstanding R-2-C and R-2-D Interests, treating each R-2-C

Interest as capped at zero or reduced by a fixed percentage of 100% of the

interest accruing on such Class.

 

            Carryover Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 4.07 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-3". Funds in the Carryover Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

            Certificate: Any one of the certificates of any Class executed and

authenticated by the Trustee in substantially the forms attached hereto as

Exhibits A-1 through A-32, Exhibits B-1 and B-2, Exhibits C-1 and C-2, Exhibit

D and Exhibit E.

 

            Certificate Account: The separate Eligible Account created and

initially maintained by the Master Servicer pursuant to Section 3.05(b) with a

depository institution in the name of the Master Servicer for the benefit of

the Trustee on behalf of the Certificateholders and designated "Countrywide

Home Loans Servicing LP in trust for registered Holders of CWABS, Inc.,

Asset-Backed Certificates, Series 2005-3". Funds in the Certificate Account

shall be held in trust for the Certificateholders for the uses and purposes

set forth in this Agreement.

 

 

                                       17

<PAGE>

 

            Certificate Owner: With respect to a Book-Entry Certificate, the

person that is the beneficial owner of such Book-Entry Certificate.

 

            Certificate Principal Balance: As to any Certificate (other than

the Class C Certificates) and as of any Distribution Date, the Initial

Certificate Principal Balance of such Certificate (A) less the sum of (i) all

amounts distributed with respect to such Certificate in reduction of the

Certificate Principal Balance thereof on previous Distribution Dates pursuant

to Section 4.04(c) or 4.04(d), (ii) with respect to the Class AF-5B

Certificates only, payments under the Class AF-5B Policy relating to principal

and (iii) with respect to the Class 2-AV-2 Certificates and any Class of

Subordinate Certificates, any Applied Realized Loss Amounts allocated to such

Certificate on previous Distribution Dates pursuant to Section 4.04(j) or

4.04(k), and (B) increased by, with respect to the Class 2-AV-2 and

Subordinate Certificates, any Subsequent Recoveries allocated to such Class of

Certificate pursuant to Section 4.04(l) or 4.04(m) on such Distribution Date.

References herein to the Certificate Principal Balance of a Class of

Certificates shall mean the Certificate Principal Balances of all Certificates

in such Class. The Class C Certificates do not have a Certificate Principal

Balance. With respect to any Certificate (other than the Class C Certificates)

of a Class and any Distribution Date, the portion of the Certificate Principal

Balance of such Class represented by such Certificate equal to the product of

the Percentage Interest evidenced by such Certificate and the Certificate

Principal Balance of such Class. Exclusively for the purpose of determining

any subrogation rights of the Class AF-5B Insurer arising under Section 4.06

hereof, the "Certificate Principal Balance" of the Class AF-5B Certificates

shall not be reduced by the amount of any payments made by the Class AF-5B

Insurer in respect of principal on such Certificates under the Class AF-5B

Policy, except to the extent such payment shall have been reimbursed to the

Class AF-5B Insurer pursuant to the provisions of this Agreement.

 

            Certificate    Register:    The   register    maintained   pursuant   to

Section 5.02 hereof.

 

             Certificateholder or Holder: The person in whose name a

Certificate is registered in the Certificate Register (initially, Cede & Co.,

as nominee for the Depository, in the case of any Class of Book-Entry

Certificates), except that solely for the purpose of giving any consent

pursuant to this Agreement, any Certificate registered in the name of the

Depositor or any affiliate of the Depositor shall be deemed not to be

Outstanding and the Voting Interest evidenced thereby shall not be taken into

account in determining whether the requisite amount of Voting Interests

necessary to effect such consent has been obtained; provided that if any such

Person (including the Depositor) owns 100% of the Voting Interests evidenced

by a Class of Certificates, such Certificates shall be deemed to be

Outstanding for purposes of any provision hereof (other than the second

sentence of Section 10.01 hereof) that requires the consent of the Holders of

Certificates of a particular Class as a condition to the taking of any action

hereunder. The Trustee is entitled to rely conclusively on a certification of

the Depositor or any affiliate of the Depositor in determining which

Certificates are registered in the name of an affiliate of the Depositor.

 

            CHL:   Countrywide Home Loans,   Inc., a New York   corporation,   and

its successors and assigns.

 

 

                                      18

<PAGE>

 

            CHL Mortgage Loans: The Mortgage Loans identified as such on the

Mortgage Loan Schedule for which CHL is the applicable Seller.

 

            Class: All Certificates bearing the same Class designation as set

forth in Section 5.01 hereof.

 

            Class 2-AV-1 Certificate: Any Certificate designated as a "Class

2-AV-1 Certificate" on the face thereof, in the form of Exhibit A-18 hereto,

representing the right to distributions as set forth herein.

 

            Class 2-AV-2 Certificate: Any Certificate designated as a "Class

2-AV-2 Certificate" on the face thereof, in the form of Exhibit A-19 hereto,

representing the right to distributions as set forth herein.

 

            Class   2-AV    Certificate:    Any   Class   2-AV-1   or   Class   2-AV-2

Certificate.

 

            Class 2-AV Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-2.

 

            Class 2-AV Corridor Contract Termination Date: With respect to the

Class 2-AV Corridor Contract, the Distribution Date in August 2009.

 

            Class 2-AV Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan Group 2 for

such Distribution Date, adjusted to an effective rate reflecting the

calculation of interest on the basis of the actual number of days elapsed

during the related Accrual Period and a 360-day year.

 

            Class 2-AV Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Class AV Principal Distribution

Target Amount and (y) a fraction, the numerator of which is the Class 2-AV

Principal Distribution Target Amount and the denominator of which is the sum

of the Class 2-AV Principal Distribution Target Amount and Class 3-AV

Principal Distribution Target Amount.

 

            Class 2-AV Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class 2-AV Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 50.70% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 2 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

2 for such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 and the original Group

2 Pre-Funded Amount as of the Cut-off Date.

 

            Class 3-AV-1 Certificate: Any Certificate designated as a "Class

3-AV-1 Certificate" on the face thereof, in the form of Exhibit A-20 hereto,

representing the right to distributions as set forth herein.

 

 

                                      19

<PAGE>

 

            Class 3-AV-1 Acceleration Event: With respect to any Distribution

Date, beginning with the Distribution Date in May 2011 until the Certificate

Principal Balance of the Class 3-AV-1 Certificates has been reduced to zero, a

Class 3-AV-1 Acceleration Event shall exist if the Certificate Principal

Balance of the Class 3-AV-1 Certificates (after taking into account all prior

distributions to the Class 3-AV-1 Certificates for such Distribution Date

other than the Class 3-AV-1 Acceleration Amount) exceeds the Class 3-AV-1

Target Balance for such Distribution Date.

 

            Class 3-AV-1 Acceleration Amount: With respect to any Distribution

Date, an amount equal to the lesser of (a) the amount of funds remaining after

making payments pursuant to Section 4.04(e)(32), and (b) the excess of (x) the

Certificate Principal Balance of the Class 3-AV-1 Certificates (after taking

into account all distributions to the Class 3-AV-1 Certificates for such

Distribution Date other than the Class 3-AV-1 Acceleration Amount) over (y)

the Class 3-AV-1 Target Balance for such Distribution Date.

 

             Class 3-AV-1 Target Balance: With respect to each Distribution

Date, beginning with the Distribution Date in May 2011, the amount described

in Schedule III hereto.

 

            Class 3-AV-2 Certificate: Any Certificate designated as a "Class

3-AV-2 Certificate" on the face thereof, in the form of Exhibit A-21 hereto,

representing the right to distributions as set forth herein.

 

            Class 3-AV-3 Certificate: Any Certificate designated as a "Class

3-AV-3 Certificate" on the face thereof, in the form of Exhibit A-22 hereto,

representing the right to distributions as set forth herein.

 

            Class 3-AV-4 Certificate: Any Certificate designated as a "Class

3-AV-4 Certificate" on the face thereof, in the form of Exhibit A-23 hereto,

representing the right to distributions as set forth herein.

 

            Class 3-AV   Certificate:   Any Class 3-AV-1,   Class   3-AV-2,   Class

3-AV-3 or Class 3-AV-4 Certificate.

 

            Class 3-AV Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-4.

 

            Class 3-AV Corridor Contract Termination Date: With respect to the

Class 3-AV Corridor Contract, the Distribution Date in September 2008.

 

            Class 3-AV Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan Group 3 for

such Distribution Date, adjusted to an effective rate reflecting the

calculation of interest on the basis of the actual number of days elapsed

during the related Accrual Period and a 360-day year.

 

            Class 3-AV Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Class AV Principal Distribution

Target Amount and (y) a fraction, the numerator of which is the Class 3-AV

Principal Distribution Target Amount and the

 

 

                                      20

<PAGE>

 

denominator of which is the sum of the Class 2-AV Principal Distribution

Target Amount and the Class 3-AV Principal Distribution Target Amount.

 

            Class 3-AV Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class 3-AV Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 50.70% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 3 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

3 for such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 3 and the original Group

3 Pre-Funded Amount as of the Cut-off Date.

 

            Class AF Certificate: Any Class AF-1A, Class AF-1B, Class AF-2,

Class AF-3, Class AF-4, Class AF-5A, Class AF-5B or Class AF-6 Certificate.

 

            Class AF Principal Distribution Amount: With respect to any

Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class AF Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 67.40% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 1 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

1 for such Distribution Date minus the Fixed Rate OC Floor.

 

            Class   AF-1    Certificate:    Any   Class    AF-1A   or   Class    AF-1B

Certificate.

 

             Class AF-1A Certificate: Any Certificate designated as a "Class

AF-1A Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to distributions as set forth herein.

 

            Class AF-1A Corridor Contract: The transaction evidenced by the

related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-1.

 

            Class AF-1A Corridor Contract Termination Date: With respect to

the Class AF-1A Corridor Contract, the Distribution Date in January 2007.

 

            Class AF-1B Certificate: Any Certificate designated as a "Class

AF-1B Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to distributions as set forth herein.

 

            Class AF-2 Certificate: Any Certificate designated as a "Class

AF-2 Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to distributions as set forth herein.

 

            Class AF-3 Certificate: Any Certificate designated as a "Class

AF-3 Certificate" on the face thereof, in the form of Exhibit A-4 hereto,

representing the right to distributions as set forth herein.

 

 

                                       21

<PAGE>

 

            Class AF-4 Certificate: Any Certificate designated as a "Class

AF-4 Certificate" on the face thereof, in the form of Exhibit A-5 hereto,

representing the right to distributions as set forth herein.

 

            Class   AF-5    Certificate:    Any   Class    AF-5A   or   Class    AF-5B

Certificate.

 

            Class AF-5A Certificate: Any Certificate designated as a "Class

AF-5A Certificate" on the face thereof, in the form of Exhibit A-6 hereto,

representing the right to distributions as set forth herein.

 

            Class AF-5B Available Funds: With respect to any Distribution

Date, funds allocated from amounts available pursuant to this Agreement to

make distributions on the Class AF-5B Certificates on such Distribution Date,

other than any Insured Amounts.

 

            Class AF-5B Certificate: Any Certificate designated as a "Class

AF-5B Certificate" on the face thereof, in the form of Exhibit A-7 hereto,

representing the right to distributions as set forth herein.

 

             Class AF-5B Insurer: Ambac in its capacity as insurer under the

Class AF-5B Policy, and any permitted successor or assign.

 

            Class AF-5B Insurer Contact Person: The officer designated by the

Master Servicer to provide information to the Class AF-5B Insurer pursuant to

Section 4.06(i).

 

            Class AF-5B Insurer Default: As defined in Section 4.06(l).

 

            Class AF-5B Policy: The irrevocable Certificate Guaranty Insurance

Policy, No. AB0869BE, including any endorsements thereto, issued by Ambac with

respect to the Class AF-5B Certificates, in the form attached hereto as

Exhibit R.

 

            Class AF-5B Policy Payments Account: The separate Eligible Account

created and maintained by the Trustee pursuant to Section 4.06(c) in the name

of the Trustee for the benefit of the Class AF-5B Certificateholders and

designated "The Bank of New York in trust for registered holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-3, Class AF-5B". Funds in the

Class AF-5B Policy Payments Account shall be held in trust for the Class AF-5B

Certificateholders for the uses and purposes set forth in this Agreement.

 

            Class AF-5B Premium: For any Distribution Date is the fee payable

to the Class AF-5B Insurer in respect of its services as Class AF-5B Insurer

that accrues at the Class AF-5B Policy Premium Rate for the Class AF-5B

Certificates on a balance equal to the Certificate Principal Balance of the

Class AF-5B Certificates immediately prior to such Distribution Date. The

Class AF-5B Premium shall be computed on the basis of a 360-day year

consisting of twelve 30-day months.

 

            Class AF-5B Policy Premium Rate: The "Premium Percentage" as

defined in the Class AF-5B Policy.

 

 

                                      22

<PAGE>

 

             Class AF-5B Reimbursement Amount: As to any Distribution Date, (i)

all Insured Payments paid by the Class AF-5B Insurer, but for which the Class

AF-5B Insurer has not been reimbursed prior to such Distribution Date pursuant

to Section 4.04 hereof, plus (ii) interest accrued on such Insured Payments

not previously repaid, calculated at the Late Payment Rate from the date such

Insured Payments were made.

 

            Class AF-6 Certificate: Any Certificate designated as a "Class

AF-6 Certificate" on the face thereof, in the form of Exhibit A-8 hereto,

representing the right to distributions as set forth herein.

 

            Class AF-6 Portion: For any Distribution Date, a percentage,

expressed as a fraction, the numerator of which is the Certificate Principal

Balance of the Class AF-6 Certificates immediately prior to such Distribution

Date and the denominator of which is the aggregate Certificate Principal

Balance of all Classes of the Class AF Certificates immediately prior to such

Distribution Date.

 

            Class A-R Certificate: Any Certificate designated as a "Class A-R

Certificate" on the face thereof, in the form of Exhibit D hereto or, in the

case of the Tax Matters Person Certificate, Exhibit E hereto, in either case

representing the right to distributions as set forth herein.

 

            Class AV Certificate:   Any Class 2-AV or Class 3-AV Certificate.

 

            Class BF Certificate: Any Certificate designated as a "Class BF

Certificate" on the face thereof, in the form of Exhibit A-17 hereto,

representing the right to distributions as set forth herein.

 

            Class BV Certificate: Any Certificate designated as a "Class BV

Certificate" on the face thereof, in the form of Exhibit A-32 hereto,

representing the right to distributions as set forth herein.

 

            Class C Certificate:   Any Class CF or Class CV Certificate.

 

            Class CF Certificate: Any Certificate designated as a "Class CF

Certificate" on the face thereof, in the form of Exhibit C-1 hereto,

representing the right to distributions as set forth herein.

 

            Class CF Distributable Amount: As defined in the Preliminary

Statement.

 

            Class CV Certificate: Any Certificate designated as a "Class CV

Certificate" on the face thereof, in the form of Exhibit C-2 hereto,

representing the right to distributions as set forth herein.

 

            Class CV Distributable Amount: As defined in the Preliminary

Statement.

 

            Class MF-1 Certificate: Any Certificate designated as a "Class

MF-1 Certificate" on the face thereof, in the form of Exhibit A-9 hereto,

representing the right to distributions as set forth herein.

 

 

                                      23

<PAGE>

 

            Class MF-2 Certificate: Any Certificate designated as a "Class

MF-2 Certificate" on the face thereof, in the form of Exhibit A-10 hereto,

representing the right to distributions as set forth herein.

 

            Class MF-3 Certificate: Any Certificate designated as a "Class

MF-3 Certificate" on the face thereof, in the form of Exhibit A-11 hereto,

representing the right to distributions as set forth herein.

 

            Class MF-4 Certificate: Any Certificate designated as a "Class

MF-4 Certificate" on the face thereof, in the form of Exhibit A-12 hereto,

representing the right to distributions as set forth herein.

 

            Class MF-5 Certificate: Any Certificate designated as a "Class

MF-5 Certificate" on the face thereof, in the form of Exhibit A-13 hereto,

representing the right to distributions as set forth herein.

 

             Class MF-6 Certificate: Any Certificate designated as a "Class

MF-6 Certificate" on the face thereof, in the form of Exhibit A-14 hereto,

representing the right to distributions as set forth herein.

 

            Class MF-7 Certificate: Any Certificate designated as a "Class

MF-7 Certificate" on the face thereof, in the form of Exhibit A-15 hereto,

representing the right to distributions as set forth herein.

 

            Class MF-8 Certificate: Any Certificate designated as a "Class

MF-8 Certificate" on the face thereof, in the form of Exhibit A-16 hereto,

representing the right to distributions as set forth herein.

 

            Class MV-1 Certificate: Any Certificate designated as a "Class

MV-1 Certificate" on the face thereof, in the form of Exhibit A-24 hereto,

representing the right to distributions as set forth herein.

 

            Class MV-2 Certificate: Any Certificate designated as a "Class

MV-2 Certificate" on the face thereof, in the form of Exhibit A-25 hereto,

representing the right to distributions as set forth herein.

 

            Class MV-3 Certificate: Any Certificate designated as a "Class

MV-3 Certificate" on the face thereof, in the form of Exhibit A-26 hereto,

representing the right to distributions as set forth herein.

 

             Class MV-4 Certificate: Any Certificate designated as a "Class

MV-4 Certificate" on the face thereof, in the form of Exhibit A-27 hereto,

representing the right to distributions as set forth herein.

 

            Class MV-5 Certificate: Any Certificate designated as a "Class

MV-5 Certificate" on the face thereof, in the form of Exhibit A-28 hereto,

representing the right to distributions as set forth herein.

 

 

                                      24

<PAGE>

 

            Class MV-6 Certificate: Any Certificate designated as a "Class

MV-6 Certificate" on the face thereof, in the form of Exhibit A-29 hereto,

representing the right to distributions as set forth herein.

 

            Class MV-7 Certificate: Any Certificate designated as a "Class

MV-7 Certificate" on the face thereof, in the form of Exhibit A-30 hereto,

representing the right to distributions as set forth herein.

 

            Class MV-8 Certificate: Any Certificate designated as a "Class

MV-8 Certificate" on the face thereof, in the form of Exhibit A-31 hereto,

representing the right to distributions as set forth herein.

 

            Class   P   Certificate:   Any   Class   PF   Certificate   or   Class   PV

Certificate.

 

            Class PF Certificate: Any Certificate designated as a "Class PF

Certificate" on the face thereof, in the form of Exhibit B-1 hereto,

representing the right to distributions as set forth herein.

 

            Class PF Principal Distribution Date: The first Distribution Date

that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans in Loan Group 1 that have a Prepayment Charge Period.

 

            Class PV Certificate: Any Certificate designated as a "Class PV

Certificate" on the face thereof, in the form of Exhibit B-2 hereto,

representing the right to distributions as set forth herein.

 

            Class PV Principal Distribution Date: The first Distribution Date

that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans in Loan Group 2 and Loan Group 3 that have a Prepayment Charge

Period.

 

            Closing Date:   March 30, 2005.

 

            Code: The Internal   Revenue Code of 1986,   including any successor

or amendatory provisions.

 

            Collateral Schedule:   Schedule II hereto.

 

            Compensating Interest: With respect to the Mortgage Loans in each

Loan Group and any Distribution Date, an amount equal to the lesser of (x)

one-half of the Servicing Fee for such Mortgage Loans for the related Due

Period and (y) the aggregate Prepayment Interest Shortfalls for such Mortgage

Loans for such Distribution Date.

 

            Confirmation: Any of the Confirmations dated March 24, 2005

evidencing a transaction between the Corridor Contract Counterparty and CHL

relating to the Corridor Contracts.

 

            Corporate Trust Office: The designated office of the Trustee in

the State of New York where at any particular time its corporate trust

business with respect to this Agreement

 

 

                                      25

<PAGE>

 

shall be administered, which office at the date of the execution of this

Agreement is located at 101 Barclay Street, New York, New York 10286

(Attention: Corporate Trust MBS Administration), telephone: (212) 815-3236,

facsimile: (212) 815-3986.

 

            Corridor Contract: The Class AF-1A Corridor Contract, Class 2-AV

Corridor Contract, Class 3-AV Corridor Contract or Adjustable Rate Subordinate

Corridor Contract, as applicable.

 

            Corridor Contract Administration Agreement: The corridor contract

administration agreement dated as of the Closing Date among CHL, the Trustee

and the Corridor Contract Administrator, a form of which is attached hereto as

Exhibit S-2.

 

            Corridor Contract Administrator: The Bank of New York, in its

capacity as corridor contract administrator under the Corridor Contract

Administration Agreement.

 

            Corridor Contract Assignment Agreement: The Assignment Agreement

dated as of the Closing Date among CHL, the Corridor Contract Administrator

and the Corridor Contract Counterparty, a form of which is attached hereto as

Exhibit S-1.

 

            Corridor Contract   Counterparty:   Bear Stearns Financial   Products

Inc. and its successors.

 

            Corridor Contract Termination Date: The Adjustable Rate

Subordinate Corridor Contract Termination Date, Class 2-AV Corridor Contract

Termination Date, Class 3-AV Corridor Contract Termination Date and Class

AF-1A Corridor Contract Termination Date, as applicable.

 

            Credit Bureau Risk Score: A statistical credit score obtained by

CHL in connection with the origination of a Mortgage Loan.

 

            Co-Trustee: The Bank of New York Trust Company, N.A., a national

banking association, not in its individual capacity, but solely in its

capacity as co-trustee for the benefit of the Certificateholders under this

Agreement, and any successor thereto, and any corporation or national banking

association resulting from or surviving any consolidation or merger to which

it or its successors may be a party.

 

            Credit Comeback Excess Account: The separate Eligible Account

created and initially maintained by the Trustee pursuant to Section 4.08 in

the name of the Trustee for the benefit of the Certificateholders and

designated "The Bank of New York in trust for registered Holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-3". Funds in the Credit Comeback

Excess Account shall be held in trust for the Certificateholders for the uses

and purposes set forth in this Agreement.

 

            Credit Comeback Excess Cashflow: With respect to any Distribution

Date, any amounts in the Credit Comeback Excess Account available for such

Distribution Date.

 

            Credit Comeback Excess Amount: With respect to the Credit Comeback

Loans in Loan Group 1 and any Master Servicer Advance Date, the portion of the

sum of the following

 

 

                                      26

<PAGE>

 

(without duplication) attributable to the excess, if any, of the actual

mortgage rate on each Credit Comeback Loan and the Mortgage Rate on such

Credit Comeback Loan: (i) all scheduled interest collected during the related

Due Period with respect to the Credit Comeback Loans, (ii) all Advances

relating to interest with respect to the Credit Comeback Loans, (iii) all

Compensating Interest with respect to the Credit Comeback Loans and (iv)

Liquidation Proceeds with respect to the Credit Comeback Loans collected

during the related Due Period (to the extent such Liquidation Proceeds relate

to interest), less all Nonrecoverable Advances relating to interest reimbursed

during the related Due Period.

 

            Credit Comeback Loan: Any Fixed Rate Mortgage Loan for which the

related Mortgage Rate is subject to reduction (not exceeding 0.375% per annum)

for good payment history of Scheduled Payments by the related Mortgagor.

 

             Cross-Over Situation: With respect to any Distribution Date and

Loan Group 2 and Loan Group 3 (after taking into account principal

distributions on such Distribution Date), a Cross-Over Situation shall exist

(i) with respect to the R-2-A, R-2-B and R-2-C Interests, if the R-2-A, R-2-B

and R-2-C Interests are in the aggregate less than 1% of the Subordinate

Component Balance of Loan Group 2 and Loan Group 3.

 

            Current Interest: With respect to each Class of Interest Bearing

Certificates and each Distribution Date, the interest accrued at the

applicable Pass-Through Rate for the applicable Accrual Period on the

Certificate Principal Balance of such Class immediately prior to such

Distribution Date, plus any amount previously distributed with respect to

interest for such Class that is recovered as a voidable preference by a

trustee in bankruptcy.

 

            Cut-off Date: In the case of any Initial Mortgage Loan, the later

of (x) March 1, 2005 and (y) the date of origination of such Mortgage Loan

(the "Initial Cut-off Date"), and in the case of any Subsequent Mortgage Loan,

the later of (x) the first day of the month of the related Subsequent Transfer

Date and (y) the date of origination of such Subsequent Mortgage Loan (the

related "Subsequent Cut-off Date"). When used with respect to any Mortgage

Loan the "Cut-off Date" shall mean the related Cut-off Date.

 

            Cut-off Date Principal Balance: As to any Mortgage Loan, the

unpaid principal balance thereof as of the close of business on the Cut-off

Date after application of all payments of principal due on or prior to the

Cut-off Date, whether or not received, and all Principal Prepayments received

on or prior to the Cut-off Date, but without giving effect to any installments

of principal received in respect of Due Dates after the Cut-off Date.

 

            Debt Service Reduction: With respect to any Mortgage Loan, a

reduction by a court of competent jurisdiction in a proceeding under the

Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became

final and non-appealable, except such a reduction resulting from a Deficient

Valuation or any other reduction that results in a permanent forgiveness of

principal.

 

            Deficiency Amount:   With respect to:

 

            (a) any Distribution Date prior to the Last Scheduled Distribution

Date, the sum of (i) the excess, if any, of the Current Interest on the Class

AF-5B Certificates net of any interest

 

 

                                      27

<PAGE>

 

shortfalls resulting from Prepayment Interest Shortfalls and any interest

shortfalls resulting from the application of the Relief Act, or similar state

or local laws, over Class AF-5B Available Funds for such Distribution Date,

and (ii) for any Distribution Date after the Certificate Principal Balance of

the Fixed Rate Subordinate Certificates has been reduced to zero, the excess,

if any, of (A) the Certificate Principal Balance of the Class AF-5B

Certificates over (B) the sum of the aggregate Stated Principal Balance of the

Group 1 Mortgage Loans and any amount on deposit in the Pre-Funding Account in

respect of Loan Group 1, in each case taking into account all distributions to

be made on such Distribution Date;

 

            (b) the Last Scheduled Distribution Date, an amount equal to the

sum of (i) the excess, if any, of the Current Interest on the Class AF-5B

Certificates net of any interest shortfalls resulting from Prepayment Interest

Shortfalls and any interest shortfalls resulting from the application of the

Relief Act, or similar state or local laws over the Class AF-5B Available

Funds for such Distribution Date and (ii) the Certificate Principal Balance of

the Class AF-5B Certificates on such Last Scheduled Distribution Date (after

taking into account all distributions to be made to the Class AF-5B

Certificates on such Distribution Date); and

 

            (c) any date on which the acceleration of the Certificates has

been directed or consented to by the Class AF-5B Insurer, the excess of (i)

the amount required to pay the outstanding Certificate Principal Balance of

the Class AF-5B Certificates in full, together with accrued and unpaid

interest thereon through the date of payment of the Class AF-5B Certificates

and (ii) the Class AF-5B Available Funds for that Distribution Date.

 

            Deficient Valuation: With respect to any Mortgage Loan, a

valuation by a court of competent jurisdiction of the Mortgaged Property in an

amount less than the then outstanding indebtedness under such Mortgage Loan,

or any reduction in the amount of principal to be paid in connection with any

Scheduled Payment that results in a permanent forgiveness of principal, which

valuation or reduction results from an order of such court that is final and

non-appealable in a proceeding under the Bankruptcy Code.

 

            Definitive Certificates:   As defined in Section 5.06.

 

            Delay Delivery Mortgage Loans: (i) The Initial Mortgage Loans

identified on the schedule of Mortgage Loans hereto set forth on Exhibit F-2

hereof for which all or a portion of a related Mortgage File is not delivered

to the Co-Trustee on or prior to the Closing Date, and (ii) the Subsequent

Mortgage Loans identified on the schedule of Subsequent Mortgage Loans set

forth in Annex A to each related Subsequent Transfer Agreement for which all

or a portion of the related Mortgage File is not delivered to the Co-Trustee

on or prior to the related Subsequent Transfer Date. The Depositor shall

deliver (or cause delivery of) the Mortgage Files to the Co-Trustee: (A) with

respect to at least 50% of the Initial Mortgage Loans, not later than the

Closing Date and with respect to at least 10% of the Subsequent Mortgage Loans

conveyed on a Subsequent Transfer Date, not later than such Subsequent

Transfer Date, (B) with respect to at least an additional 40% of the Initial

Mortgage Loans, not later than 20 days after the Closing Date, and not later

than 20 days after the relevant Subsequent Transfer Date with respect to the

remaining Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date,

and (C) with respect to the remaining Initial Mortgage Loans, not later than

thirty days after the Closing Date. To the extent that Countrywide Home Loans,

Inc. shall be in possession of any Mortgage

 

 

                                      28

<PAGE>

 

Files with respect to any Delay Delivery Mortgage Loan, until delivery to of

such Mortgage File to the Co-Trustee as provided in Section 2.01, Countrywide

Home Loans, Inc. shall hold such files as agent and in trust for the

Co-Trustee.

 

            Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced

by a Replacement Mortgage Loan.

 

            Delinquent: A Mortgage Loan is "delinquent" if any payment due

thereon is not made pursuant to the terms of such Mortgage Loan by the close

of business on the day such payment is scheduled to be due. A Mortgage Loan is

"30 days delinquent" if such payment has not been received by the close of

business on the corresponding day of the month immediately succeeding the

month in which such payment was due, or, if there is no such corresponding day

(e.g., as when a 30-day month follows a 31-day month in which a payment was

due on the 31st day of such month), then on the last day of such immediately

succeeding month. Similarly for "60 days delinquent," "90 days delinquent" and

so on.

 

            Denomination: With respect to each Certificate, the amount set

forth on the face thereof as the "Initial Certificate Balance of this

Certificate" or, if not the foregoing, the Percentage Interest appearing on

the face thereof, as applicable.

 

            Depositor:   CWABS, Inc., a Delaware corporation,   or its successor

in interest.

 

            Depository: The initial Depository shall be The Depository Trust

Company, the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

 

            Depository Agreement: With respect to the Book-Entry Certificates,

the agreement among the Depositor, the Trustee and the initial Depository,

dated as of the Closing Date, substantially in the form of Exhibit O.

 

            Depository Participant: A broker, dealer, bank or other financial

institution or other person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

            Determination Date: With respect to any Distribution Date, the

15th day of the month of such Distribution Date or, if such 15th day is not a

Business Day, the immediately preceding Business Day.

 

            Distribution Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05(c) in the name of the

Trustee for the benefit of the Certificateholders and designated "The Bank of

New York, in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-3". Funds in the Distribution Account shall be held

in trust for the Certificateholders for the uses and purposes set forth in

this Agreement.

 

 

                                       29

<PAGE>

 

            Distribution Account Deposit Date: As to any Distribution Date,

1:00 p.m. Pacific time on the Business Day immediately preceding such

Distribution Date.

 

            Distribution Date: The 25th day of each month, or if such day is

not a Business Day, on the first Business Day thereafter, commencing in April

2005.

 

            Due Date: With respect to any Mortgage Loan and Due Period, the

due date for Scheduled Payments of interest and/or principal on that Mortgage

Loan occurring in such Due Period as provided in the related Mortgage Note.

 

            Due Period: With respect to any Distribution Date, the period

beginning on the second day of the calendar month preceding the calendar month

in which such Distribution Date occurs and ending on the first day of the

month in which such Distribution Date occurs.

 

            Eligible Account: Any of (i) an account or accounts maintained

with a federal or state chartered depository institution or trust company, the

long-term unsecured debt obligations and short-term unsecured debt obligations

of which (or, in the case of a depository institution or trust company that is

the principal subsidiary of a holding company, the debt obligations of such

holding company, if Moody's is not a Rating Agency) are rated by each Rating

Agency in one of its two highest long-term and its highest short-term rating

categories respectively, at the time any amounts are held on deposit therein,

or (ii) an account or accounts in a depository institution or trust company in

which such accounts are insured by the FDIC (to the limits established by the

FDIC) and the uninsured deposits in which accounts are otherwise secured such

that, as evidenced by an Opinion of Counsel delivered to the Trustee and to

each Rating Agency, the Certificateholders have a claim with respect to the

funds in such account or a perfected first priority security interest against

any collateral (which shall be limited to Permitted Investments) securing such

funds that is superior to claims of any other depositors or creditors of the

depository institution or trust company in which such account is maintained,

or (iii) a trust account or accounts maintained with the corporate trust

department of a federal or state chartered depository institution or trust

company having capital and surplus of not less than $50,000,000, acting in its

fiduciary capacity or (iv) any other account acceptable to the Rating Agencies

without reduction or withdrawal of their then-current ratings of the

Certificates (without regard to the Class AF-5B Policy, in the case of the

Class AF-5B Certificates) as evidenced by a letter from each Rating Agency to

the Trustee. Eligible Accounts may bear interest, and may include, if

otherwise qualified under this definition, accounts maintained with the

Trustee.

 

            Eligible Repurchase Month:   As defined in Section 3.12(d) hereof.

 

            ERISA:   The Employee   Retirement   Income   Security Act of 1974, as

amended.

 

            ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that meets the applicable requirements of

the Underwriter's Exemption.

 

            ERISA-Restricted Certificates: The Class A-R Certificates, Class P

Certificates, Class C Certificates and Certificates of any Class that ceases

to satisfy the applicable rating requirement under the Underwriter's

Exemption.

 

 

                                      30

<PAGE>

 

            Escrow Account:   As defined in Section 3.06 hereof.

 

            Event of Default:   As defined in Section 7.01 hereof.

 

            Excess Proceeds: With respect to any Liquidated Mortgage Loan, the

amount, if any, by which the sum of any Liquidation Proceeds and Subsequent

Recoveries are in excess of the sum of (i) the unpaid principal balance of

such Liquidated Mortgage Loan as of the date of liquidation of such Liquidated

Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due Date as to

which interest was last paid or advanced to Certificateholders (and not

reimbursed to the Master Servicer) up to the Due Date in the month in which

Liquidation Proceeds are required to be distributed on the Stated Principal

Balance of such Liquidated Mortgage Loan outstanding during each Due Period as

to which such interest was not paid or advanced.

 

            Expense Fee Rate: With respect to any Mortgage Loan, the sum of

(i) the Servicing Fee Rate and (ii) the Trustee Fee Rate.

 

            Extra Principal Distribution Amount: With respect to any

Distribution Date and (A) Loan Group 1, the lesser of (1) the Fixed Rate

Overcollateralization Deficiency Amount and (2) the sum of the Fixed Rate Loan

Group Excess Cashflow and the Credit Comeback Excess Amount available for

payment thereof and (B) each of Loan Group 2 and Loan Group 3, the lesser of

(1) the Adjustable Rate Overcollateralization Deficiency Amount and (2) the

Adjustable Rate Loan Group Excess Cashflow available for payment thereof, to

be allocated between Loan Group 2 and Loan Group 3, pro rata, based on the

Principal Remittance Amount for each such Loan Group for such Distribution

Date.

 

            Fannie Mae: The Federal National Mortgage Association, a federally

chartered and privately owned corporation organized and existing under the

Federal National Mortgage Association Charter Act, or any successor thereto.

 

            FDIC:   The   Federal    Deposit    Insurance    Corporation,    or   any

successor thereto.

 

            Fixed Rate Certificates: The Class AF-1B, Class AF-2, Class AF-3,

Class AF-4, Class AF-5, Class AF-6, Class MF-1, Class MF-2, Class MF-3, Class

MF-4, Class MF-5, Class MF-6, Class MF-7, Class MF-8 and Class BF

Certificates.

 

            Fixed Rate Cumulative Loss Trigger Event: With respect to a

Distribution Date on or after the Fixed Rate Stepdown Date, a Fixed Rate

Cumulative Loss Trigger Event occurs if (x) the aggregate amount of Realized

Losses on the Mortgage Loans in Loan Group 1 from the Cut-off Date for each

such Mortgage Loan to (and including) the last day of the related Due Period

(reduced by the aggregate amount of any Subsequent Recoveries related to Loan

Group 1 received through the last day of that Due Period) exceeds (y) the

applicable percentage, for such Distribution Date, of the sum of the aggregate

Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan Group 1

and the Group 1 Pre-Funded Amount, as set forth below:

 

         Distribution Date                    Percentage

         -----------------                    ----------

         April 2008 -- March 2009............ 1.50% with respect to April 2008,

 

 

                                      31

<PAGE>

 

         Distribution Date                    Percentage

         -----------------                    ----------

 

                                             plus an additional

                                              1/12th of 1.00% for each

                                             month thereafter through

                                             March 2009

         April 2009 -- March 2010............ 2.50% with respect to April

                                             2009, plus an additional

                                             1/12th of 0.75% for each

                                             month thereafter through

                                             March 2010

         April 2010 -- March 2011............ 3.25% with respect to April

                                             2010, plus an additional

                                             1/12th of 0.50% for each

                                              month thereafter through

                                             March 2011

         April 2011 -- March 2012............ 3.75% with respect to April

                                             2011, plus an additional

                                              1/12th of 0.25% for each

                                             month thereafter through

                                             March 2012

         April 2012 and thereafter.......... 4.00%

 

 

            Fixed Rate Delinquency Trigger Event: With respect to any

Distribution Date on or after the Fixed Rate Stepdown Date, a Fixed Rate

Delinquency Trigger Event exists if the Rolling Sixty-Day Delinquency Rate for

Outstanding Mortgage Loans in Loan Group 1 equals or exceeds the product of

48.00% and the Fixed Rate Senior Enhancement Percentage for such Distribution

Date.

 

            Fixed Rate Loan Group Excess Cashflow: With respect to any

Distribution Date the sum of (i) the amount remaining after the distribution

of interest to Certificateholders and the payment of the Class AF-5B Premium

and any Class AF-5B Reimbursement Amount to the Class AF-5B Insurer, in each

case for such Distribution Date pursuant to Section 4.04(a)(ii)(k), and (ii)

the amount remaining after the distribution of principal to Certificateholders

and the payment of any unpaid Class AF-5B Premium and any unpaid Class AF-5B

Reimbursement Amount to the Class AF-5B Insurer, in each case for such

Distribution Date pursuant to Section 4.04(c)(1)(K) or 4.04(c)(2)(L).

 

            Fixed Rate Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan Group 1 for

such Distribution Date, adjusted in the case of the Class AF-1A Certificates

only, to an effective rate reflecting the calculation of interest on the basis

of the actual number of days elapsed during the related Accrual Period and a

360-day year.

 

            Fixed Rate Mortgage Loans: The Mortgage Loans identified in the

Mortgage Loan Schedule as having a Mortgage Rate which is fixed for the life

of the related Mortgage and any Credit Comeback Loans, including in each case

any Mortgage Loans delivered in replacement thereof.

 

 

                                      32

<PAGE>

 

            Fixed Rate OC Floor: An amount equal to 0.50% of the sum of the

aggregate Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan

Group 1 and the Group 1 Pre-Funded Amount.

 

            Fixed Rate Overcollateralization Deficiency Amount: With respect

to any Distribution Date, the amount, if any, by which the Fixed Rate

Overcollateralization Target Amount exceeds the Fixed Rate Overcollateralized

Amount on such Distribution Date (after giving effect to distributions in

respect of the Principal Remittance Amount for Loan Group 1 on such

Distribution Date).

 

            Fixed Rate Overcollateralization Target Amount: With respect to

any Distribution Date (a) prior to the Fixed Rate Stepdown Date, an amount

equal to 2.55% of the sum of the aggregate Cut-off Date Principal Balance of

the Initial Mortgage Loans in Loan Group 1 and the Group 1 Pre-Funded Amount

and (b) on or after the Fixed Rate Stepdown Date, the greater of (i) an amount

equal to 5.10% of the aggregate Stated Principal Balance of the Mortgage Loans

in Loan Group 1 for the current Distribution Date and (ii) the Fixed Rate OC

Floor; provided, however, that if a Fixed Rate Trigger Event is in effect on

any Distribution Date, the Fixed Rate Overcollateralization Target Amount will

be the Fixed Rate Overcollateralization Target Amount as in effect for the

prior Distribution Date.

 

            Fixed Rate Overcollateralized Amount: With respect to any

Distribution Date, the amount, if any, by which (x) the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 1 for such

Distribution Date and any amount on deposit in the Pre-Funding Account in

respect of Loan Group 1 exceeds (y) the aggregate Certificate Principal

Balance of the Class AF Certificates and the Fixed Rate Subordinate

Certificates as of such Distribution Date (after giving effect to

distributions of the Principal Remittance Amount for Loan Group 1 to be made

on such Distribution Date).

 

            Fixed Rate Senior Enhancement Percentage: With respect to a

Distribution Date on or after the Fixed Rate Stepdown Date, the fraction

(expressed as a percentage) (1) the numerator of which is the excess of (a)

the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1

for the preceding Distribution Date over (b) (i) before the Certificate

Principal Balances of the Class AF Certificates have been reduced to zero, the

sum of the Certificate Principal Balances of the Class AF Certificates, or

(ii) after such time, the Certificate Principal Balance of the most senior

Class of Fixed Rate Subordinate Certificates outstanding, as of the related

Master Servicer Advance Date, and (2) the denominator of which is the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1 for

the preceding Distribution Date.

 

            Fixed Rate Subordinate Class Principal Distribution Amount: With

respect to any Distribution Date and any Class of Fixed Rate Subordinate

Certificates the excess of (1) the sum of (a) the aggregate Certificate

Principal Balance of the Class AF Certificates (after taking into account

distribution of the Class AF Principal Distribution Amount for such

Distribution Date), (b) the aggregate Certificate Principal Balance of any

Class(es) of Fixed Rate Subordinate Certificates that are senior to the

subject Class (in each case, after taking into account distribution of the

Fixed Rate Subordinate Class Principal Distribution Amount(s) for such senior

Class(es) of Certificates for such Distribution Date), and (c) the Certificate

Principal Balance of

 

 

                                      33

<PAGE>

 

such Class of Fixed Rate Subordinate Certificates immediately prior to the

subject Distribution Date over (2) the lesser of (a) the product of (x) 100%

minus the Stepdown Target Subordination Percentage for the subject Class of

Certificates and (y) the aggregate Stated Principal Balance of the Mortgage

Loans in Loan Group 1 for such Distribution Date minus the Fixed Rate OC

Floor; provided, however, that if such Class of Fixed Rate Subordinate

Certificates is the only Class of Fixed Rate Subordinate Certificates

outstanding on such Distribution Date, that Class will be entitled to receive

the entire remaining Principal Distribution Amount for Loan Group 1 until the

Certificate Principal Balance thereof is reduced to zero.

 

            Fixed Rate Stepdown Date: The later to occur of (x) the

Distribution Date in April 2008 and (y) the first Distribution Date on which

the aggregate Certificate Principal Balance of the Class AF Certificates

(after calculating anticipated distributions on such Distribution Date) is

less than or equal to 67.40% of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 1 for such Distribution Date.

 

            Fixed Rate Subordinate Certificates: The Class MF-1, Class MF-2,

Class MF-3, Class MF-4, Class MF-5, Class MF-6, Class MF-7, Class MF-8 and

Class BF Certificates.

 

            Fixed Rate Trigger Event: With respect to any Distribution Date on

or after the Fixed Rate Stepdown Date, consists of either a Fixed Rate

Delinquency Trigger Event with respect to that Distribution Date or a Fixed

Rate Cumulative Loss Trigger Event with respect to that Distribution Date.

 

            Freddie Mac: The Federal Home Loan Mortgage Corporation, a

corporate instrumentality of the United States created and existing under

Title III of the Emergency Home Finance Act of 1970, as amended, or any

successor thereto.

 

            Funding Period: The period from the Closing Date to and including

the earlier to occur of (x) the date the amount in the Pre-Funding Account is

less than $25,000 and (y) May 16, 2005.

 

            Gross Margin: The percentage set forth in the related Mortgage

Note for the Adjustable Rate Mortgage Loans to be added to the Index for use

in determining the Mortgage Rate on each Adjustment Date, and which is set

forth in the Mortgage Loan Schedule for the Adjustable Rate Mortgage Loans.

 

            Group 1 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 1 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

            Group 1 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 1 Mortgage Loans

on the Closing Date, which shall equal $0.

 

            Group 2 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 2 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

 

                                      34

<PAGE>

 

            Group 2 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 2 Mortgage Loans

on the Closing Date, which shall equal $0.

 

             Group 2 Sequential Trigger Event: With respect to any Distribution

Date (i) prior to the Distribution Date in April 2008, if (x) the aggregate

amount of Realized Losses on the Mortgage Loans in Loan Group 2 from the

Cut-off Date for each such Mortgage Loan to (and including) the last day of

the related Due Period (reduced by the aggregate amount of any Subsequent

Recoveries related to the Mortgage Loans in Loan Group 2 received through the

last day of that Due Period) exceeds (y) 3.25% of the sum of the aggregate

Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan Group 2

and the Group 2 Pre-Funded Amount or (ii) on or after the Distribution Date in

April 2008, if an Adjustable Rate Trigger Event is in effect.

 

            Group 3 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 3 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

            Group 3 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 3 Mortgage Loans

on the Closing Date, which shall equal $0.

 

            Group Net Rate Cap. With respect to Loan Group 2, the Class 2-AV

Net Rate Cap, and with respect to Loan Group 3, the Class 3-AV Net Rate Cap.

 

            Index: As to any Adjustable Rate Mortgage Loan on any Adjustment

Date related thereto, the index for the adjustment of the Mortgage Rate set

forth as such in the related Mortgage Note, such index in general being the

average of the London interbank offered rates for six-month U.S. dollar

deposits in the London market, as set forth in The Wall Street Journal, as

most recently announced as of a date 45 days prior to such Adjustment Date or,

if the Index ceases to be published in The Wall Street Journal or becomes

unavailable for any reason, then the Index shall be a new index selected by

the Master Servicer, based on comparable information.

 

            Initial   Adjustment   Date:   As to   any   Adjustable   Rate   Mortgage

Loan, the first   Adjustment   Date   following the   origination of such Mortgage

Loan.

 

            Initial Certificate Account Deposit: An amount equal to the

aggregate of all amounts in respect of (i) principal of the Initial Mortgage

Loans due after the Initial Cut-off Date and received by the Master Servicer

before the Closing Date and not applied in computing the Cut-off Date

Principal Balance thereof and (ii) interest on the Initial Mortgage Loans due

after the Initial Cut-off Date and received by the Master Servicer before the

Closing Date.

 

            Initial Certificate Principal Balance: With respect to any

Certificate (other than the Class C Certificates) the Certificate Principal

Balance of such Certificate or any predecessor Certificate on the Closing

Date.

 

            Initial   Cut-off   Date:   As defined in the   definition   of Cut-off

Date.

 

 

                                      35

<PAGE>

 

            Initial Mortgage Loan: A Mortgage Loan conveyed to the Trustee on

the Closing Date pursuant to this Agreement as identified on the Mortgage Loan

Schedule delivered to the Trustee on the Closing Date.

 

            Initial   Mortgage Rate: As to each   Adjustable   Mortgage Loan, the

Mortgage Rate in effect prior to the Initial Adjustment Date.

 

             Initial Periodic Rate Cap: With respect to each Adjustable Rate

Mortgage Loan, the percentage specified in the related Mortgage Note that

limits the permissible increase or decrease in the Mortgage Rate on its

initial Adjustment Date.

 

             Insolvency Proceeding:   As defined in Section 4.06(h).

 

            Insurance Policy: With respect to any Mortgage Loan included in

the Trust Fund, any insurance policy, including all riders and endorsements

thereto in effect with respect to such Mortgage Loan, including any

replacement policy or policies for any Insurance Policy.

 

            Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans

(other than by the Class AF-5B Insurer under the Class AF-5B Policy) pursuant

to any Insurance Policy or any other insurance policy covering a Mortgage

Loan, to the extent such proceeds are payable to the mortgagee under the

Mortgage, the Master Servicer or the trustee under the deed of trust and are

not applied to the restoration of the related Mortgaged Property or released

to the Mortgagor in accordance with the procedures that the Master Servicer

would follow in servicing mortgage loans held for its own account, in each

case other than any amount included in such Insurance Proceeds in respect of

Insured Expenses and received prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan.

 

            Insured   Amounts:   With   respect   to any   Distribution   Date,   the

Deficiency Amount for such Distribution Date.

 

            Insured   Expenses:   Expenses covered by an Insurance Policy or any

other insurance policy with respect to the Mortgage Loans.

 

            Insured Payments: With respect to any Distribution Date, the

aggregate amount actually paid by the Class AF-5B Certificate Insurer to the

Trustee in respect of (i) Insured Amounts for a Distribution Date and (ii)

Preference Amounts for any given Business Day.

 

            Interest   Bearing   Certificates:   The Fixed Rate   Certificates and

the Adjustable Rate Certificates.

 

            Interest Carry Forward Amount: With respect to each Class of

Interest Bearing Certificates and each Distribution Date, the excess of (i)

the Current Interest for such Class with respect to prior Distribution Dates

over (ii) the amount actually distributed to such Class with respect to

interest on such prior Distribution Dates.

 

            Interest Determination Date: With respect to the first Accrual

Period for the Adjustable Rate Certificates, March 28, 2005. With respect to

any Accrual Period for the

 

 

                                       36

<PAGE>

 

Adjustable Rate Certificates thereafter, the second LIBOR Business Day

preceding the commencement of such Accrual Period.

 

            Interest Funds: With respect to any Distribution Date and Loan

Group, the Interest Remittance Amount for such Loan Group and Distribution

Date, less the portion of the Trustee Fee for such Distribution Date allocable

to such Loan Group and the Mortgage Insurance Premium for such Distribution

Date allocable to such Loan Group.

 

             Interest Remittance Amount: With respect to the Mortgage Loans in

each Loan Group and any Master Servicer Advance Date, (x) the sum, without

duplication, of (i) all scheduled interest collected during the related Due

Period (for the avoidance of doubt, other than Credit Comeback Excess Amounts)

with respect to the related Mortgage Loans less the related Servicing Fee,

(ii) all interest on prepayments received during the related Prepayment Period

with respect to such Mortgage Loans, other than Prepayment Interest Excess,

(iii) all related Advances relating to interest with respect to such Mortgage

Loans, (iv) all related Compensating Interest with respect to such Mortgage

Loans, (v) Liquidation Proceeds with respect to such Mortgage Loans collected

during the related Due Period (to the extent such Liquidation Proceeds relate

to interest) and (vi) the related Seller Shortfall Interest Requirement, less

(y) all reimbursements to the Master Servicer during the related Due Period

for Advances of interest previously made allocable to such Loan Group.

 

            Investment Letter:   As defined in Section 5.02(b).

 

            Last   Scheduled   Distribution   Date:   With   respect   to the   Class

AF-5B Certificates, the Distribution Date occurring in August 2035.

 

             Late Payment Rate: With respect to any Distribution Date, the

lesser of (i) the greater of (a) the rate of interest, as it is publicly

announced by Citibank, N.A. at its principal office in New York, New York as

its prime rate (any change in such prime rate of interest to be effective on

the date such change is announced by Citibank, N.A.) plus 2% and (b) the then

applicable highest rate of interest on the Class AF-5B Certificates and (ii)

the maximum rate permissible under applicable usury or similar laws limiting

interest rates. The Late Payment Rate shall be computed on the basis of the

actual number of days elapsed over a year of 360 days.

 

            Latest Possible Maturity Date: The Distribution Date following the

third anniversary of the scheduled maturity date of the Mortgage Loan having

the latest scheduled maturity date as of the Cut-off Date.

 

            LIBOR Business Day: Any day on which banks in the City of London,

England and New York City, U.S.A. are open and conducting transactions in

foreign currency and exchange.

 

            Liquidated Mortgage Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan that has been liquidated through deed-in-lieu of

foreclosure, foreclosure sale, trustee's sale or other realization as provided

by applicable law governing the real property subject to the related Mortgage

and any security agreements and as to which the Master Servicer

 

 

                                      37

<PAGE>

 

has certified (in accordance with Section 3.12) in the related Prepayment

Period that it has received all amounts it expects to receive in connection

with such liquidation.

 

            Liquidation Proceeds: Amounts, including Insurance Proceeds,

received in connection with the partial or complete liquidation of Mortgage

Loans, whether through trustee's sale, foreclosure sale or otherwise or

amounts received in connection with any condemnation or partial release of a

Mortgaged Property and any other proceeds received in connection with an REO

Property received in connection with or prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan, less the sum of related unreimbursed Advances,

Servicing Fees and Servicing Advances.

 

            Loan Group:   Any of Loan Group 1, Loan Group 2 or Loan Group 3.

 

             Loan Group 1:   The Group 1 Mortgage Loans.

 

            Loan Group 2:   The Group 2 Mortgage Loans.

 

            Loan Group 3:   The Group 3 Mortgage Loans.

 

            Loan Number and Borrower Identification Mortgage Loan Schedule:

With respect to any Subsequent Transfer Date, the Loan Number and Borrower

Identification Mortgage Loan Schedule delivered in connection with such

Subsequent Transfer Date pursuant to Section 2.01(f). Each Loan Number and

Borrower Identification Mortgage Loan Schedule shall contain the information

specified in the definition of "Mortgage Loan Schedule" with respect to the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, and each

Loan Number and Borrower Identification Mortgage Loan Schedule shall be deemed

to be included in the Mortgage Loan Schedule.

 

            Loan-to-Value Ratio: The fraction, expressed as a percentage, the

numerator of which is the original principal balance of the related Mortgage

Loan and the denominator of which is the Appraised Value of the related

Mortgaged Property.

 

            Majority Holder: The Holders of Certificates evidencing at least

51% of the Voting Rights allocated to such Class of Certificates.

 

            Margin: With respect to any Accrual Period and Class of Adjustable

Rate Certificates, the per annum rate indicated in the following table:

 

            ------------------------------------------------------

                        Class               Margin (1)   Margin (2)

            ------------------------------------------------------

            Class AF-1A................       0.120%      0.120%

            ------------------------------------------------------

            Class 2-AV-1...............       0.190%      0.380%

            ------------------------------------------------------

            Class 2-AV-2...............       0.240%      0.480%

            ------------------------------------------------------

            Class 3-AV-1...............       0.100%      0.200%

            ------------------------------------------------------

            Class 3-AV-2...............       0.145%      0.290%

            ------------------------------------------------------

            Class 3-AV-3...............       0.200%      0.400%

            ------------------------------------------------------

            Class 3-AV-4...............       0.300%      0.600%

            ------------------------------------------------------

            Class MV-1.................       0.420%      0.630%

            ------------------------------------------------------

 

 

                                      38

<PAGE>

 

            ------------------------------------------------------

                        Class               Margin (1)   Margin (2)

            ------------------------------------------------------

            Class MV-2.................       0.450%      0.675%

            ------------------------------------------------------

            Class MV-3.................       0.490%      0.735%

            ------------------------------------------------------

            Class MV-4.................       0.620%      0.930%

            ------------------------------------------------------

            Class MV-5.................       0.670%      1.005%

            ------------------------------------------------------

            Class MV-6.................       0.740%      1.110%

            ------------------------------------------------------

            Class MV-7.................       1.300%      1.950%

            ------------------------------------------------------

            Class MV-8.................       1.400%      2.100%

            ------------------------------------------------------

            Class BV...................       1.900%      2.850%

             ------------------------------------------------------

 

(1)    For any Accrual Period relating to any Distribution Date occurring on or

      prior to the Optional Termination Date.

(2)    For any Accrual Period relating to any Distribution Date occurring after

      the Optional Termination Date.

 

            Master Servicer: Countrywide Home Loans Servicing LP, a Texas

limited partnership, and its successors and assigns, in its capacity as master

servicer hereunder.

 

            Master   Servicer   Advance Date: As to any   Distribution   Date, the

Business Day immediately preceding such Distribution Date.

 

            Master Servicer Prepayment Charge Payment Amount: The amounts (i)

payable by the Master Servicer in respect of any Prepayment Charges waived

other than in accordance with the standard set forth in the first sentence of

Section 3.20(a), or (ii) collected from the Master Servicer in respect of a

remedy for the breach of the representation made by CHL set forth in Section

3.20(c).

 

            Maximum Mortgage Rate: With respect to each Adjustable Rate

Mortgage Loan, the maximum rate of interest set forth as such in the related

Mortgage Note.

 

            MERS:    Mortgage    Electronic    Registration    Systems,    Inc.,   a

corporation   organized   and existing   under the laws of the State of Delaware,

or any successor thereto.

 

            MERS   Mortgage   Loan:   Any Mortgage Loan   registered   with MERS on

the MERS(R) System.

 

            MERS(R) System: The system of recording transfers of mortgages

electronically maintained by MERS.

 

            MIN:   The   Mortgage   Identification   Number for any MERS   Mortgage

Loan.

 

            Minimum Mortgage Rate: With respect to each Adjustable Rate

Mortgage Loan, the minimum rate of interest set forth as such in the related

Mortgage Note.

 

            Modified Mortgage Loan:   As defined in Section 3.12(a).

 

            MOM Loan: Any Mortgage Loan, as to which MERS is acting as

mortgagee, solely as nominee for the originator of such Mortgage Loan and its

successors and assigns.

 

 

                                      39

<PAGE>

 

            Monthly Statement: The statement delivered to the

Certificateholders pursuant to Section 4.05.

 

            Moody's:   Moody's Investors Service, Inc. and its successors.

 

             Mortgage: The mortgage, deed of trust or other instrument creating

a first lien on or first priority ownership interest in an estate in fee

simple in real property securing a Mortgage Note.

 

            Mortgage File: The mortgage documents listed in Section 2.01

hereof pertaining to a particular Mortgage Loan and any additional documents

delivered to the Co-Trustee to be added to the Mortgage File pursuant to this

Agreement.

 

            Mortgage Loan Schedule: The list of Mortgage Loans (as from time

to time amended by the Master Servicer to reflect the deletion of Liquidated

Mortgage Loans and Deleted Mortgage Loans and the addition of (x) Replacement

Mortgage Loans pursuant to the provisions of this Agreement and (y) Subsequent

Mortgage Loans pursuant to the provisions of this Agreement and any Subsequent

Transfer Agreement) transferred to the Trustee as part of the Trust Fund and

from time to time subject to this Agreement, attached hereto as Exhibit F-1,

setting forth in the following information with respect to each Mortgage Loan:

 

                  (i)    the loan number;

 

                  (ii)   the Loan Group;

 

                  (iii) the Appraised Value;

 

                  (iv)   the Initial Mortgage Rate;

 

                  (v)    the maturity date;

 

                  (vi)   the original principal balance;

 

                  (vii) the Cut-off Date Principal Balance;

 

                  (viii) the first payment date of the Mortgage Loan;

 

                  (ix)   the Scheduled Payment in effect as of the Cut-off Date;

 

                  (x)    the Loan-to-Value Ratio at origination;

 

                  (xi) a code indicating whether the residential dwelling at

            the time of origination was represented to be owner-occupied;

 

                  (xii) a code indicating whether the residential dwelling is

            either (a) a detached single-family dwelling, (b) a two-family

            residential property, (c) a three-family residential property, (d)

            a four-family residential property, (e) planned unit development,

            (f) a low-rise condominium unit, (g) a high-rise condominium unit

            or (h) manufactured housing;

 

 

                                      40

<PAGE>

 

                  (xiii) a code indicating whether such Mortgage Loan is a

            Credit Comeback Loan;

 

                  (xiv) [Reserved];

 

                  (xv)   [Reserved];

 

                  (xvi) the purpose of the Mortgage Loan;

 

                  (xvii) with respect to each Adjustable Rate Mortgage Loan:

 

                  (a)    the frequency of each Adjustment Date;

 

                  (b)    the next Adjustment Date;

 

                  (c)    the Maximum Mortgage Rate;

 

                  (d)    the Minimum Mortgage Rate;

 

                  (e)    the Mortgage Rate as of the Cut-off Date;

 

                  (f)    the related Initial Periodic Rate Cap and Subsequent

                        Periodic Rate Cap; and

 

                  (g)    the Gross Margin;

 

                  (xviii) a code indicating whether the Mortgage Loan is a CHL

                        Mortgage Loan, a Park Monaco Mortgage Loan or a Park

                        Sienna Mortgage Loan;

 

                  (xix) the premium rate for any lender-paid mortgage

                        insurance, if applicable; and

 

                  (xx)   a code indicating whether the Mortgage Loan is a Fixed

                        Rate Mortgage Loan or an Adjustable Rate Mortgage

                        Loan.

 

Such schedule shall also set forth the total of the amounts described under

(vii) above for all of the Mortgage Loans and for each Loan Group. The

Mortgage Loan Schedule shall be deemed to include each Loan Number and

Borrower Identification Mortgage Loan Schedule delivered pursuant to Section

2.01(f) and all the related Subsequent Mortgage Loans and Subsequent Mortgage

Loan information included therein.

 

            Mortgage Loans: Such of the Group 1 Mortgage Loans, Group 2

Mortgage Loans and Group 3 Mortgage Loans transferred and assigned to the

Trustee pursuant to the provisions hereof and any Subsequent Transfer

Agreement as from time to time are held as part of the Trust Fund (including

any REO Property), the mortgage loans so held being identified in the Mortgage

Loan Schedule, notwithstanding foreclosure or other acquisition of title of

the related Mortgaged Property. Any mortgage loan that was intended by the

parties hereto to be transferred to the Trust Fund as indicated by such

Mortgage Loan Schedule which is in fact not so transferred for

 

 

                                       41

<PAGE>

 

any reason, including a breach of the representation contained in Section 2.02

hereof, shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

 

            Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

            Mortgage Pool: The aggregate of the Mortgage Loans identified in

the Mortgage Loan Schedule.

 

            Mortgage Rate: The annual rate of interest borne by a Mortgage

Note from time to time; provided, however, the Mortgage Rate for each Credit

Comeback Loan shall be treated for all purposes of payments on the

Certificates, including the calculation of the Pass-Through Rates and the

applicable Net Rate Cap, as reduced by 0.375% on the Due Date following the

end of each of the first four annual periods after the origination date,

irrespective of whether the Mortgagor qualifies for the reduction by having a

good payment history.

 

            Mortgaged   Property:   The underlying   property securing a Mortgage

Loan.

 

            Mortgagor:   The obligors on a Mortgage Note.

 

            NAS Factor: For any Distribution Date set forth below, the

percentage set forth in the following table:

 

        Distribution Date                                   Percentage

        ------------------------------------------------   ------------

        April 2005 - March 2008.........................        0%

         April 2008 - March 2010.........................        45%

        April 2010 - March 2011.........................        80%

        April 2011 - March 2012.........................       100%

        April 2012 and thereafter.......................        300%

 

            NAS Principal Distribution Amount: For any Distribution Date, an

amount equal to the product of (i) the Class AF-6 Portion for such

Distribution Date, (ii) any amounts distributed to the Class AF Certificates

pursuant to Section 4.04(c) and 4.04(e)(1) for such Distribution Date and

(iii) the NAS Factor for such Distribution Date.

 

            Net Mortgage   Rate:   As to each   Mortgage   Loan,   and at any time,

the per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

 

             Net Rate Cap: With respect to any Distribution Date, (i) with

respect to each Class of Class AF Certificates (other than the Class AF-5B

Certificates) and the Fixed Rate Subordinate Certificates, the Fixed Rate Net

Rate Cap, (ii) with respect to the Class AF-5B Certificates, the Fixed Rate

Net Rate Cap less the Class AF-5B Policy Premium Rate, (iii) with respect to

each Class of Class 2-AV Certificates, the Class 2-AV Net Rate Cap, (iv) with

respect to each Class of Class 3-AV Certificates, the Class 3-AV Net Rate Cap

and (v) with respect to each Class of Adjustable Rate Subordinate

Certificates, the Adjustable Rate Subordinate Net Rate Cap.

 

 

                                      42

<PAGE>

 

            Net Rate Carryover: With respect to any Class of Interest Bearing

Certificates and any Distribution Date, the sum of (A) the excess of (i) the

amount of interest that such Class would otherwise have accrued for such

Distribution Date had the Pass-Through Rate for such Class and the related

Accrual Period not been determined based on the applicable Net Rate Cap, over

(ii) the amount of interest accrued on such Class at the applicable Net Rate

Cap for such Distribution Date and (B) the Net Rate Carryover for such Class

for all previous Distribution Dates not previously paid pursuant to Section

4.04, together with interest thereon at the then-applicable Pass-Through Rate

for such Class, without giving effect to the applicable Net Rate Cap.

 

            NIM Insurer: Any insurer guarantying at the request of CHL certain

payments under notes backed or secured by the Class C or Class P Certificates.

 

            Nonrecoverable Advance: Any portion of an Advance previously made

or proposed to be made by the Master Servicer that, in the good faith judgment

of the Master Servicer, will not or, in the case of a current delinquency,

would not, be ultimately recoverable by the Master Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise.

 

            Non-United States Person : A Person that is not a citizen or

resident of the United States, a corporation, partnership, or other entity

(treated as a corporation or a partnership for federal income tax purposes)

created or organized in or under the laws of the United States, any state

thereof or the District of Columbia, an estate whose income from sources

without the United States is includible in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration

of the trust and one or more United States persons have authority to control

all substantial decisions of the trustor.

 

            Officer's Certificate: A certificate (i) in the case of the

Depositor, signed by the Chairman of the Board, the Vice Chairman of the

Board, the President, a Managing Director, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or

one of the Assistant Treasurers or Assistant Secretaries of the Depositor,

(ii) in the case of the Master Servicer, signed by the President, an Executive

Vice President, a Vice President, an Assistant Vice President, the Treasurer,

or one of the Assistant Treasurers or Assistant Secretaries of Countrywide GP,

Inc., its general partner or (iii) if provided for in this Agreement, signed

by a Servicing Officer, as the case may be, and delivered to the Depositor and

the Trustee, as the case may be, as required by this Agreement.

 

            One-Month LIBOR: With respect to any Accrual Period for the

Adjustable Rate Certificates, the rate determined by the Trustee on the

related Interest Determination Date on the basis of the rate for U.S. dollar

deposits for one month that appears on Telerate Screen Page 3750 as of 11:00

a.m. (London time) on such Interest Determination Date; provided that the

parties hereto acknowledge that One-Month LIBOR calculated for the first

Accrual Period for the Adjustable Rate Certificates shall equal 2.850% per

annum. If such rate does not appear on such page (or such other page as may

replace that page on that service, or if such service is no longer offered,

such other service for displaying One-Month LIBOR or comparable rates as may

be reasonably selected by the Trustee), One-Month LIBOR for the applicable

Accrual Period for

 

 

                                      43

<PAGE>

 

the Adjustable Rate Certificates will be the Reference Bank Rate. If no such

quotations can be obtained by the Trustee and no Reference Bank Rate is

available, One-Month LIBOR will be One-Month LIBOR applicable to the preceding

Accrual Period for the Adjustable Rate Certificates.

 

            Opinion of Counsel: A written opinion of counsel, who may be

counsel for the Depositor or the Master Servicer, reasonably acceptable to

each addressee of such opinion; provided that with respect to Section 6.04 or

10.01, or the interpretation or application of the REMIC Provisions, such

counsel must (i) in fact be independent of the Depositor and the Master

Servicer, (ii) not have any direct financial interest in the Depositor or the

Master Servicer or in any affiliate of either and (iii) not be connected with

the Depositor or the Master Servicer as an officer, employee, promoter,

underwriter, trustee, partner, director or person performing similar

functions.

 

            Optional Termination: The termination of the Trust Fund provided

hereunder pursuant to the purchase of the Mortgage Loans pursuant to clause

(a) of the first sentence of Section 9.01 hereof.

 

            Optional Termination Date: The first Distribution Date on which

the aggregate Stated Principal Balance of the Mortgage Loans is less than or

equal to 10% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans and the Pre-Funded Amount.

 

            Original Value: The value of the property underlying a Mortgage

Loan based, in the case of the purchase of the underlying Mortgaged Property,

on the lower of an appraisal satisfactory to the Master Servicer or the sales

price of such property or, in the case of a refinancing, on an appraisal

satisfactory to the Master Servicer.

 

            OTS:   The Office of Thrift Supervision.

 

            Outstanding:   With respect to the   Certificates   as of any date of

determination,   all Certificates   theretofore executed and authenticated under

this Agreement except:

 

                  (i) Certificates theretofore canceled by the Trustee or

            delivered to the Trustee for cancellation; and

 

                  (ii) Certificates in exchange for which or in lieu of which

            other Certificates have been executed and delivered by the Trustee

            pursuant to this Agreement.

 

            Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage

Loan with a Stated Principal Balance greater than zero that was not the

subject of a Principal Prepayment in full, and that did not become a

Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

 

             Ownership Interest: As to any Certificate, any ownership interest

in such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

 

 

                                       44

<PAGE>

 

            Park Monaco:   Park Monaco Inc.,   a Delaware   corporation,   and its

successors and assigns.

 

            Park Monaco   Mortgage   Loans:   The Mortgage   Loans   identified   as

such on the Mortgage   Loan   Schedule   for which Park Monaco is the   applicable

Seller.

 

            Park   Sienna:   Park   Sienna   LLC,   a   Delaware   limited   liability

company, and its successors and assigns.

 

            Park Sienna   Mortgage   Loans:   The Mortgage   Loans   identified   as

such on the Mortgage   Loan   Schedule   for which Park Sienna is the   applicable

Seller.

 

            Pass-Through Rate: With respect to any Accrual Period and each

Class of Adjustable Rate Certificates the lesser of (x) One-Month LIBOR for

such Accrual Period plus the Margin for such Class and Accrual Period and (y)

the applicable Net Rate Cap for such Class and the related Distribution Date.

With respect to any Accrual Period and each Class of Fixed Rate Certificates,

the lesser of (x) the per annum rate set forth in the following table for such

Class and Accrual Period and (y) the applicable Net Rate Cap for such Class

and the related Distribution Date.

 

          ------------------------------------------------------------

                                       Pass-Through      Pass-Through

                    Class                Rate (1)          Rate (2)

          ------------------------------------------------------------

                    AF-1B                 4.277%            4.277%

          ------------------------------------------------------------

                    AF-2                  4.596%            4.596%

          ------------------------------------------------------------

                    AF-3                  4.823%            4.823%

           ------------------------------------------------------------

                    AF-4                  5.308%            5.308%

          ------------------------------------------------------------

                    AF-5A                 5.674%             6.174%

          ------------------------------------------------------------

                    AF-5B                 5.595%            6.095%

          ------------------------------------------------------------

                    AF-6                   5.219%            5.219%

          ------------------------------------------------------------

                    MF-1                  5.583%            5.583%

          ------------------------------------------------------------

                    MF-2                  5.633%            5.633%

          ------------------------------------------------------------

                    MF-3                  5.682%            5.682%

          ------------------------------------------------------------

                     MF-4                  5.782%            5.782%

          ------------------------------------------------------------

                    MF-5                  5.831%            5.831%

          ------------------------------------------------------------

                    MF-6                  6.030%            6.030%

          ------------------------------------------------------------

                    MF-7                  6.179%            6.179%

          ------------------------------------------------------------

                    MF-8                  6.200%            6.200%

          ------------------------------------------------------------

                     BF                   6.200%            6.200%

          ------------------------------------------------------------

 

(1) For any Accrual Period relating to any Distribution Date occurring on or

    prior to the Optional Termination Date.

(2) For any Accrual Period relating to any Distribution Date occurring after

    the Optional Termination Date.

 

            Percentage Interest: With respect to any Interest Bearing

Certificate, a fraction, expressed as a percentage, the numerator of which is

the Certificate Principal Balance represented by such Certificate and the

denominator of which is the aggregate Certificate Principal Balance of the

related Class. With respect to the Class C, Class P and Class A-R

 

 

                                      45

<PAGE>

 

Certificates, the portion of the Class evidenced thereby, expressed as a

percentage, as stated on the face of such Certificate.

 

            Permitted   Investments:   At   any   time,   any   one or   more   of the

following obligations and securities:

 

                  (i) obligations of the United States or any agency thereof,

             provided such obligations are backed by the full faith and credit

            of the United States;

 

                  (ii) general obligations of or obligations guaranteed by any

            state of the United States or the District of Columbia receiving

            the highest long-term debt rating of each Rating Agency, or such

            lower rating as each Rating Agency has confirmed in writing is

            sufficient for the ratings originally assigned to the Certificates

            by such Rating Agency (without regard to the Class AF-5B Policy,

            in the case of Class AF-5B Certificates);

 

                  (iii) commercial or finance company paper which is then

            receiving the highest commercial or finance company paper rating

            of each Rating Agency, or such lower rating as each Rating Agency

            has confirmed in writing is sufficient for the ratings originally

            assigned to the Certificates by such Rating Agency (without regard

            to the Class AF-5B Policy, in the case of the Class AF-5B

            Certificates);

 

                  (iv) certificates of deposit, demand or time deposits, or

            bankers' acceptances issued by any depository institution or trust

            company incorporated under the laws of the United States or of any

            state thereof and subject to supervision and examination by

            federal and/or state banking authorities, provided that the

            commercial paper and/or long term unsecured debt obligations of

            such depository institution or trust company (or in the case of

            the principal depository institution in a holding company system,

            the commercial paper or long-term unsecured debt obligations of

             such holding company, but only if Moody's is not a Rating Agency)

            are then rated one of the two highest long-term and the highest

            short-term ratings of each such Rating Agency for such securities,

            or such lower ratings as each Rating Agency has confirmed in

            writing is sufficient for the ratings originally assigned to the

            Certificates by such Rating Agency (without regard to the Class

            AF-5B Policy, in the case of Class AF-5B Certificates);

 

                  (v) repurchase obligations with respect to any security

            described in clauses (i) and (ii) above, in either case entered

            into with a depository institution or trust company (acting as

            principal) described in clause (iv) above;

 

                  (vi) securities (other than stripped bonds, stripped coupons

            or instruments sold at a purchase price in excess of 115% of the

            face amount thereof) bearing interest or sold at a discount issued

            by any corporation incorporated under the laws of the United

            States or any state thereof which, at the time of such investment,

            have one of the two highest long term ratings of each Rating

            Agency (except (x) if the Rating Agency is Moody's, such rating

            shall be the highest commercial paper rating of S&P for any such

            securities) and (y), or such lower

 

 

                                      46

<PAGE>

 

            rating as each Rating Agency has confirmed in writing is

            sufficient for the ratings originally assigned to the Certificates

            by such Rating Agency (without regard to the Class AF-5B Policy,

            in the case of Class AF-5B Certificates);

 

                  (vii) interests in any money market fund which at the date

            of acquisition of the interests in such fund and throughout the

            time such interests are held in such fund has the highest

            applicable long term rating by each Rating Agency or such lower

            rating as each Rating Agency has confirmed in writing is

            sufficient for the ratings originally assigned to the Certificates

            by such Rating Agency (without regard to the Class AF-5B Policy,

            in the case of Class AF-5B Certificates);

 

                  (viii) short term investment funds sponsored by any trust

            company or national banking association incorporated under the

            laws of the United States or any state thereof which on the date

            of acquisition has been rated by each Rating Agency in their

            respective highest applicable rating category or such lower rating

            as each Rating Agency has confirmed in writing is sufficient for

            the ratings originally assigned to the Certificates by such Rating

            Agency (without regard to the Class AF-5B Policy, in the case of

            Class AF-5B Certificates); and

 

                  (ix) such other relatively risk free investments having a

            specified stated maturity and bearing interest or sold at a

            discount acceptable to each Rating Agency as will not result in

            the downgrading or withdrawal of the rating then assigned to the

            Certificates by any Rating Agency (without regard to the Class

            AF-5B Policy, in the case of Class AF-5B Certificates), as

            evidenced by a signed writing delivered by each Rating Agency, and

            reasonably acceptable to the NIM Insurer, as evidenced by a signed

            writing delivered by the NIM Insurer;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or (iii) is purchased at a deep discount; provided further that no

such instrument shall be a Permitted Investment (A) if such instrument

evidences principal and interest payments derived from obligations underlying

such instrument and the interest payments with respect to such instrument

provide a yield to maturity of greater than 120% of the yield to maturity at

par of such underlying obligations, or (B) if it may be redeemed at a price

below the purchase price (the foregoing clause (B) not to apply to investments

in units of money market funds pursuant to clause (vii) above); provided

further that no amount beneficially owned by any REMIC (including, without

limitation, any amounts collected by the Master Servicer but not yet deposited

in the Certificate Account) may be invested in investments (other than money

market funds) treated as equity interests for Federal income tax purposes,

unless the Master Servicer shall receive an Opinion of Counsel, at the expense

of Master Servicer, to the effect that such investment will not adversely

affect the status of any such REMIC as a REMIC under the Code or result in

imposition of a tax on any such REMIC. Permitted Investments that are subject

to prepayment or call may not be purchased at a price in excess of par.

 

            Permitted Transferee: Any Person other than (i) the United States,

any State or political subdivision thereof, or any agency or instrumentality

of any of the foregoing, (ii) a

 

 

                                      47

<PAGE>

 

foreign government, International Organization or any agency or

instrumentality of either of the foregoing, (iii) an organization (except

certain farmers' cooperatives described in section 521 of the Code) that is

exempt from tax imposed by Chapter 1 of the Code (including the tax imposed by

section 511 of the Code on unrelated business taxable income) on any excess

inclusions (as defined in section 860E(c)(1) of the Code) with respect to any

Class A-R Certificate, (iv) rural electric and telephone cooperatives

described in section 1381(a)(2)(C) of the Code, (v) an "electing large

partnership" as defined in section 775 of the Code, (vi) a Person that is not

a citizen or resident of the United States, a corporation, partnership, or

other entity (treated as a corporation or a partnership for federal income tax

purposes) created or organized in or under the laws of the United States, any

state thereof or the District of Columbia, or an estate whose income from

sources without the United States is includible in gross income for United

States federal income tax purposes regardless of its connection with the

conduct of a trade or business within the United States, or a trust if a court

within the United States is able to exercise primary supervision over the

administration of the trust and one or more United States Persons have

authority to control all substantial decisions of the trustor unless such

Person has furnished the transferor and the Trustee with a duly completed

Internal Revenue Service Form W-8ECI, and (vii) any other Person so designated

by the Trustee based upon an Opinion of Counsel that the Transfer of an

Ownership Interest in a Class A-R Certificate to such Person may cause any

REMIC formed hereunder to fail to qualify as a REMIC at any time that any

Certificates are Outstanding. The terms "United States," "State" and

"International Organization" shall have the meanings set forth in section 7701

of the Code or successor provisions. A corporation will not be treated as an

instrumentality of the United States or of any State or political subdivision

thereof for these purposes if all of its activities are subject to tax and,

with the exception of the Federal Home Loan Mortgage Corporation, a majority

of its board of directors is not selected by such government unit.

 

            Person: Any individual, corporation, partnership, limited

liability company, joint venture, association, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

 

            Pool   Stated   Principal   Balance:   The   aggregate   of   the   Stated

Principal   Balances   of the   Mortgage   Loans which were   Outstanding   Mortgage

Loans.

 

            Preference Claim:   As defined in Section 4.06(h).

 

            Preference Amount: Any payment of principal or interest on a Class

AF-5B Certificate which has become Due for Payment and which was made to a

Holder by or on behalf of the Trust, which has been deemed a preferential

transfer and was previously recovered from the Holder pursuant to the United

States Bankruptcy Code in accordance with a final, non-appealable order of a

court of competent jurisdiction.

 

            Pre-Funded Amount: The amount deposited in the Pre-Funding Account

on the Closing Date, which shall equal $0.

 

            Pre-Funding Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee

for the benefit of the Certificateholders and designated "The Bank of New

York, in trust for registered holders of

 

 

                                      48

<PAGE>

 

CWABS, Inc., Asset-Backed Certificates, Series 2005-3." Funds in the

Pre-Funding Account shall be held in trust for the Certificateholders for the

uses and purposes set forth in this Agreement and shall not be a part of any

REMIC created hereunder, provided, however that any investment income earned

from Permitted Investments made with funds in the Pre-Funding Account will be

for the account of CHL.

 

            Prepayment Assumption: The applicable rate of prepayment, as

described in the Prospectus Supplement relating to the Certificates.

 

            Prepayment Charge: With respect to any Mortgage Loan, the charges

or premiums, if any, due in connection with a full or partial prepayment of

such Mortgage Loan within the related Prepayment Charge Period in accordance

with the terms thereof (other than any Master Servicer Prepayment Charge

Payment Amount).

 

            Prepayment Charge Period: With respect to any Mortgage Loan, the

period of time during which a Prepayment Charge may be imposed.

 

            Prepayment Charge Schedule: As of the Initial Cut-off Date with

respect to each Initial Mortgage Loan and as of the Subsequent Cut-off Date

with respect to each Subsequent Mortgage Loan, a list attached hereto as

Schedule I (including the Prepayment Charge Summary attached thereto), setting

forth the following information with respect to each Prepayment Charge:

 

                  (i) the Mortgage Loan identifying number;

 

                  (ii) a code indicating the type of Prepayment Charge;

 

                  (iii) the state of origination of the related Mortgage Loan;

 

                  (iv) the date on which the first monthly payment was due on

            the related Mortgage Loan;

 

                  (v) the term of the related Prepayment Charge; and

 

                  (vi) the principal balance of the related Mortgage Loan as

            of the Cut-off Date.

 

            As of the Closing Date, the Prepayment Charge Schedule shall

contain the necessary information for each Initial Mortgage Loan. The

Prepayment Charge Schedule shall be amended by the Master Servicer upon the

sale of any Subsequent Mortgage Loans to the Trust Fund. In addition, the

Prepayment Charge Schedule shall be amended from time to time by the Master

Servicer in accordance with the provisions of this Agreement and a copy of

each related amendment shall be furnished by the Master Servicer to the Class

P and Class C Certificateholders and the NIM Insurer.

 

            Prepayment Interest Excess: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment during

the period from the related Due Date to the end of the related Prepayment

Period, any payment of interest received in

 

 

                                      49

<PAGE>

 

connection therewith (net of any applicable Servicing Fee) representing

interest accrued for any portion of such month of receipt.

 

            Prepayment Interest Shortfall: With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a partial Principal

Prepayment or a Principal Prepayment in full during the period from the

beginning of the related Prepayment Period to the Due Date in such Prepayment

Period (other than a Principal Prepayment in full resulting from the purchase

of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.12 or 9.01 hereof)

and for each Mortgage Loan that became a Liquidated Mortgage Loan during the

related Due Period, the amount, if any, by which (i) one month's interest at

the applicable Net Mortgage Rate on the Stated Principal Balance of such

Mortgage Loan immediately prior to such prepayment (or liquidation) or in the

case of a partial Principal Prepayment on the amount of such prepayment (or

Liquidation Proceeds) exceeds (ii) the amount of interest paid or collected in

connection with such Principal Prepayment or such Liquidation Proceeds.

 

            Prepayment Period: As to any Distribution Date and related Due

Date, the period beginning with the opening of business on the sixteenth day

of the calendar month preceding the month in which such Distribution Date

occurs (or, with respect to the first Distribution Date, the period beginning

with the opening of business on the day immediately following the Initial

Cut-off Date) and ending on the close of business on the fifteenth day of the

month in which such Distribution Date occurs.

 

            Prime Rate: The prime commercial lending rate of The Bank of New

York, as publicly announced to be in effect from time to time. The Prime Rate

shall be adjusted automatically, without notice, on the effective date of any

change in such prime commercial lending rate. The Prime Rate is not

necessarily The Bank of New York's lowest rate of interest.

 

            Principal Distribution Amount: With respect to each Distribution

Date and a Loan Group, the sum of (i) the Principal Remittance Amount for such

Loan Group for such Distribution Date, (ii) the Extra Principal Distribution

Amount for such Loan Group for such Distribution Date, and (iii) with respect

to the Distribution Date immediately following the end of the Funding Period,

the amount, if any, remaining in the Pre-Funding Account at the end of the

Funding Period (net of any investment income therefrom) allocable to such Loan

Group.

 

            Principal Prepayment: Any Mortgagor payment or other recovery of

(or proceeds with respect to) principal on a Mortgage Loan (including loans

purchased or repurchased under Sections 2.02, 2.03, 2.04, 3.12 and 9.01

hereof) that is received in advance of its scheduled Due Date to the extent it

is not accompanied by an amount as to interest representing scheduled interest

due on any date or dates in any month or months subsequent to the month of

prepayment. Partial Principal Prepayments shall be applied by the Master

Servicer in accordance with the terms of the related Mortgage Note.

 

            Principal Relocation Payment: In the case of the Variable Loan

Groups and Variable Interests only, a payment from any Loan Group to a REMIC 2

Interest other than a Regular Interest corresponding to that Loan Group as

provided in the Preliminary Statement. Principal Relocation Payments shall be

made of principal allocations comprising the Principal

 

 

                                      50

<PAGE>

 

Remittance Amount from a Loan Group and shall include a proportionate

allocation of Realized Losses from the Mortgage Loans of such Loan Group.

 

            Principal Remittance Amount: With respect to the Mortgage Loans in

each Loan Group and any Distribution Date, (a) the sum, without duplication,

of: (i) the scheduled principal collected with respect to the Mortgage Loans

during the related Due Period or advanced on or before 1:00 p.m. Pacific time

on the related Master Servicer Advance Date, (ii) Principal Prepayments

collected in the related Prepayment Period, with respect to the Mortgage

Loans, (iii) the Stated Principal Balance of each Mortgage Loan that was

repurchased by a Seller or purchased by the Master Servicer with respect to

such Distribution Date, (iv) the amount, if any, by which the aggregate unpaid

principal balance of any Replacement Mortgage Loans is less than the aggregate

unpaid principal balance of any Deleted Mortgage Loans delivered by the

Sellers in connection with a substitution of a Mortgage Loan and (v) all

Liquidation Proceeds (to the extent such Liquidation Proceeds related to

principal) and Subsequent Recoveries collected during the related Due Period;

less (b) all Nonrecoverable Advances relating to principal and certain

expenses reimbursable pursuant to Section 6.03 and reimbursed during the

related Due Period.

 

            Principal Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 3.08 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-3". Funds in the Principal Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

            Private Certificates:   The Class C and Class P Certificates.

 

            Prospectus:   The   prospectus   dated October 25, 2004,   relating to

asset-backed securities to be sold by the Depositor.

 

            Prospectus   Supplement:   The prospectus supplement dated March 23,

2005,   relating to the public   offering of the certain Classes of Certificates

offered thereby.

 

            PTCE 95-60:   As defined in Section 5.02(b).

 

            PUD:   A Planned Unit Development.

 

            Purchase Price: With respect to any Mortgage Loan (x) required to

be (1) repurchased by a Seller or purchased by the Master Servicer, as

applicable, pursuant to Section 2.02, 2.03 or 3.12 hereof or (2) repurchased

by the Depositor pursuant to Section 2.04 hereof, or (y) that the Master

Servicer has a right to purchase pursuant to Section 3.12 hereof, an amount

equal to the sum of (i) 100% of the unpaid principal balance (or, if such

purchase or repurchase, as the case may be, is effected by the Master

Servicer, the Stated Principal Balance) of the Mortgage Loan as of the date of

such purchase, (ii) accrued interest thereon at the applicable Mortgage Rate

(or, if such purchase or repurchase, as the case may be, is effected by the

Master Servicer, at the Net Mortgage Rate) from (a) the date through which

interest was last paid by the Mortgagor (or, if such purchase or repurchase,

as the case may be, is effected by the Master Servicer, the date through which

interest was last advanced and not reimbursed by the Master

 

 

                                      51

<PAGE>

 

Servicer) to (b) the Due Date in the month in which the Purchase Price is to

be distributed to Certificateholders and (iii) any costs, expenses and damages

incurred by the Trust Fund resulting from any violation of any predatory or

abusive lending law in connection with such Mortgage Loan.

 

            Rating Agency: Each of Moody's and S&P. If any such organization

or its successor is no longer in existence, "Rating Agency" shall be a

nationally recognized statistical rating organization, or other comparable

Person, designated by the Depositor, notice of which designation shall be

given to the Trustee. References herein to a given rating category of a Rating

Agency shall mean such rating category without giving effect to any modifiers.

 

            Realized Loss: With respect to each Liquidated Mortgage Loan, an

amount (not less than zero or more than the Stated Principal Balance of the

Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated

Principal Balance of such Liquidated Mortgage Loan as of the date of such

liquidation, minus (ii) the Liquidation Proceeds, if any, received in

connection with such liquidation during the month in which such liquidation

occurs, to the extent applied as recoveries of principal of the Liquidated

Mortgage Loan. With respect to each Mortgage Loan that has become the subject

of a Deficient Valuation, (i) if the value of the related Mortgaged Property

was reduced below the principal balance of the related Mortgage Note, the

amount by which the value of the Mortgaged Property was reduced below the

principal balance of the related Mortgage Note, and (ii) if the principal

amount due under the related Mortgage Note has been reduced, the difference

between the principal balance of the Mortgage Loan outstanding immediately

prior to such Deficient Valuation and the principal balance of the Mortgage

Loan as reduced by the Deficient Valuation. With respect to each Mortgage Loan

that has become the subject of a Debt Service Reduction and any Distribution

Date, the amount, if any, by which the related Scheduled Payment was reduced.

 

            Record Date: With respect to any Distribution Date and the

Adjustable Rate Certificates, the Business Day immediately preceding such

Distribution Date, or if such Certificates are no longer Book-Entry

Certificates, the last Business Day of the month preceding the month of such

Distribution Date. With respect to the Fixed Rate Certificates and the Class

A-R, Class C and Class P Certificates, the last Business Day of the month

preceding the month of a Distribution Date.

 

            Reference Bank Rate: With respect to any Accrual Period, the

arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple

of 0.03125%) of the offered rates for United States dollar deposits for one

month that are quoted by the Reference Banks as of 11:00 a.m., New York City

time, on the related Interest Determination Date to prime banks in the London

interbank market for a period of one month in amounts approximately equal to

the outstanding aggregate Certificate Principal Balance of the Adjustable Rate

Certificates on such Interest Determination Date, provided that at least two

such Reference Banks provide such rate. If fewer than two offered rates

appear, the Reference Bank Rate will be the arithmetic mean (rounded upwards,

if necessary, to the nearest whole multiple of 0.03125%) of the rates quoted

by one or more major banks in New York City, selected by the Trustee, as of

11:00 a.m., New York City time, on such date for loans in U.S. dollars to

leading European banks for a period of one month in amounts approximately

equal to the aggregate Certificate Principal Balance of the Adjustable Rate

Certificates on such Interest Determination Date.

 

 

                                      52

<PAGE>

 

            Reference Banks: Barclays Bank PLC, Deutsche Bank and NatWest,

N.A., provided that if any of the foregoing banks are not suitable to serve as

a Reference Bank, then any leading banks selected by the Trustee which are

engaged in transactions in Eurodollar deposits in the international

Eurocurrency market (i) with an established place of business in London,

England, (ii) not controlling, under the control of or under common control

with the Depositor, CHL or the Master Servicer and (iii) which have been

designated as such by the Trustee.

 

            Refinancing Mortgage Loan: Any Mortgage Loan originated in

connection with the refinancing of an existing mortgage loan.

 

            Regular   Certificate:   Any   Certificate   other   than the Class A-R

Certificates.

 

            Relief Act:   The Servicemembers Civil Relief Act.

 

             REMIC Provisions: Provisions of the federal income tax law

relating to real estate mortgage investment conduits which appear at section

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations and rulings promulgated thereunder, as the

foregoing may be in effect from time to time.

 

            Remittance Report: A report prepared by the Master Servicer and

delivered to the Trustee and the NIM Insurer in accordance with Section 4.04.

 

            REO Property: A Mortgaged Property acquired by the Master Servicer

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan.

 

            Replacement Mortgage Loan: A Mortgage Loan substituted by a Seller

for a Deleted Mortgage Loan which must, on the date of such substitution, as

confirmed in a Request for File Release, (i) have a Stated Principal Balance,

after deduction of the principal portion of the Scheduled Payment due in the

month of substitution, not in excess of, and not less than 90% of the Stated

Principal Balance of the Deleted Mortgage Loan; (ii) with respect to any Fixed

Rate Mortgage Loan, have a Mortgage Rate not less than or no more than 1% per

annum higher than the Mortgage Rate of the Deleted Mortgage Loan and, with

respect to any Adjustable Rate Mortgage Loan: (a) have a Maximum Mortgage Rate

no more than 1% per annum higher or lower than the Maximum Mortgage Rate of

the Deleted Mortgage Loan; (b) have a Minimum Mortgage Rate no more than 1%

per annum higher or lower than the Minimum Mortgage Rate of the Deleted

Mortgage Loan; (c) have the same Index and intervals between Adjustment Dates

as that of the Deleted Mortgage Loan; (d) have a Gross Margin not more than 1%

per annum higher or lower than that of the Deleted Mortgage Loan; and (e) have

an Initial Periodic Rate Cap and a Subsequent Periodic Rate Cap each not more

than 1% lower than that of the Deleted Mortgage Loan; (iii) have the same or

higher credit quality characteristics than that of the Deleted Mortgage Loan;

(iv) be accruing interest at a rate not more than 1% per annum higher or lower

than that of the Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no

higher than that of the Deleted Mortgage Loan; (vi) have a remaining term to

maturity not greater than (and not more than one year less than) that of the

Deleted Mortgage Loan; (vii) not permit conversion of the Mortgage Rate from a

fixed rate to a variable rate or vice versa; (viii) provide for a Prepayment

Charge on terms substantially similar to those of the Prepayment Charge, if

any, of

 

 

                                      53

<PAGE>

 

the Deleted Mortgage Loan; (ix) have the same occupancy type and lien priority

as the Deleted Mortgage Loan; and (x) comply with each representation and

warranty set forth in Section 2.03 as of the date of substitution; provided,

however, that notwithstanding the foregoing, to the extent that compliance

with clause (x) of this definition would cause a proposed Replacement Mortgage

Loan to fail to comply with one or more of clauses (i), (ii), (iv), (viii)

and/or (ix) of this definition, then such proposed Replacement Mortgage Loan

must comply with clause (x) and need not comply with one or more of clauses

(i), (ii), (iv), (viii) and/or (ix), to the extent, and only to the extent,

necessary to assure that the Replacement Mortgage Loan otherwise complies with

clause (x).

 

            Representing Party:   As defined in Section 2.03(d).

 

            Request   for   Document   Release:   A Request for   Document   Release

submitted by the Master Servicer to the Co-Trustee,   substantially in the form

of Exhibit M.

 

            Request for File   Release:   A Request for File   Release   submitted

by the   Master   Servicer   to the   Co-Trustee,   substantially   in the   form   of

Exhibit N.

 

            Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under

this Agreement.

 

            Required Carryover Reserve Fund Deposit: With respect to any

Distribution Date, an amount equal to the excess of (i) $10,000 over (ii) the

amount of funds on deposit in the Carryover Reserve Fund.

 

            Responsible Officer: When used with respect to the Trustee, any

Vice President, any Assistant Vice President, the Secretary, any Assistant

Secretary, any Trust Officer or any other officer of the Trustee customarily

performing functions similar to those performed by any of the above designated

officers and also to whom, with respect to a particular matter, such matter is

referred because of such officer's knowledge of and familiarity with the

particular subject.

 

            Rolling Sixty-Day Delinquency Rate: With respect to any

Distribution Date on or after the Stepdown Date and any Loan Group or Loan

Groups, the average of the Sixty-Day Delinquency Rates for such Loan Group or

Loan Groups and such Distribution Date and the two immediately preceding

Distribution Dates.

 

            Rule 144A:   Rule 144A under the Securities Act.

 

            Rule 144A Letter:   As defined in Section 5.02(b).

 

            S&P:   Standard   &   Poor's   Ratings   Services,   a   division   of The

McGraw-Hill Companies, Inc. and its successors.

 

            Scheduled Payment: With respect to any Mortgage Loan, the

scheduled monthly payment of principal and/or interest due on any Due Date on

such Mortgage Loan which is payable by the related Mortgagor from time to time

under the related Mortgage Note, determined: (a) after giving effect to (i)

any Deficient Valuation and/or Debt Service Reduction

 

 

                                       54

<PAGE>

 

with respect to such Mortgage Loan and (ii) any reduction in the amount of

interest collectible from the related Mortgagor pursuant to the Relief Act;

(b) without giving effect to any extension granted or agreed to by the Master

Servicer pursuant to Section 3.05(a); and (c) on the assumption that all other

amounts, if any, due under such Mortgage Loan are paid when due.

 

            Securities Act:   The Securities Act of 1933, as amended.

 

            Sellers: CHL, in its capacity as seller of the CHL Mortgage Loans

to the Depositor, Park Monaco, in its capacity as seller of the Park Monaco

Mortgage Loans to the Depositor and Park Sienna, in its capacity as seller of

the Park Sienna Mortgage Loans to the Depositor.

 

            Seller Shortfall Interest Requirement: With respect to the Master

Servicer Advance Date in each of April 2005, May 2005 and June 2005, is the

sum of:

 

            (a) the product of: (1) the excess of the aggregate Stated

Principal Balances for such Distribution Date of the Mortgage Loans (including

the Subsequent Mortgage Loans, if any) owned by the Trust Fund at the

beginning of the related Due Period, over the aggregate Stated Principal

Balance for such Distribution Date of such Mortgage Loans (including such

Subsequent Mortgage Loans, if any) that have a scheduled payment of interest

due in the related Due Period, and (2) a fraction, the numerator of which is

the weighted average Net Mortgage Rate of such Mortgage Loans (including such

Subsequent Mortgage Loans, if any) (weighted on the basis of the Stated

Principal Balances thereof for such Distribution Date) and the denominator of

which is 12; and

 

            (b) the lesser of:

 

                  (i)    the product of: (1) the amount on deposit in the

Pre-Funding Account at the beginning of the related Due Period, and (2) a

fraction, the numerator of which is the weighted average Net Mortgage Rate of

the Mortgage Loans (including Subsequent Mortgage Loans, if any) owned by the

Trust Fund at the beginning of the related Due Period (weighted on the basis

of the Stated Principal Balances thereof for such Distribution Date) and the

denominator of which is 12; and

 

                  (ii)   the excess of (x) the sum of the amount of Current

Interest and Interest Carry Forward Amount due and payable on the Interest

Bearing Certificates and the Class AF-5B Premium, in each case for such

Distribution Date, over (y) Interest Funds otherwise available to pay Current

Interest and the Interest Carry Forward Amount on the Interest Bearing

Certificates for such Distribution Date (after giving effect to the addition

of any amounts in clause (a) of this definition of Seller Shortfall Interest

Requirement to Interest Funds for such Distribution Date).

 

             Senior   Certificates:   The   Class   AF,   Class   AV   and   Class   A-R

Certificates.

 

            Servicing Advances: All customary, reasonable and necessary "out

of pocket" costs and expenses incurred in the performance by the Master

Servicer of its servicing obligations hereunder, including, but not limited

to, the cost of (i) the preservation, restoration and protection of a

Mortgaged Property, (ii) any enforcement or judicial proceedings, including

 

 

                                      55

<PAGE>

 

foreclosures, (iii) the management and liquidation of any REO Property and

(iv) compliance with the obligations under Section 3.10.

 

            Servicing Fee: As to each Mortgage Loan and any Distribution Date,

an amount equal to one month's interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan for the preceding Distribution

Date or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate

on the Stated Principal Balance of such Mortgage Loan for the period covered

by such payment of interest.

 

            Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per

annum.

 

            Servicing Officer: Any officer of the Master Servicer involved in,

or responsible for, the administration and servicing of the Mortgage Loans

whose name and facsimile signature appear on a list of servicing officers

furnished to the Trustee by the Master Servicer on the Closing Date pursuant

to this Agreement, as such list may from time to time be amended.

 

            Sixty-Day Delinquency Rate: With respect to any Distribution Date

on or after the related Stepdown Date and any Loan Group or Loan Groups, a

fraction, expressed as a percentage, the numerator of which is the aggregate

Stated Principal Balance for such Distribution Date of all Mortgage Loans in

such Loan Group or Loan Groups 60 or more days delinquent as of the close of

business on the last day of the calendar month preceding such Distribution

Date (including Mortgage Loans in foreclosure, bankruptcy and REO Properties)

and the denominator of which is the aggregate Stated Principal Balance for

such Distribution Date of all Mortgage Loans in such Loan Group or Loan

Groups.

 

            Stated Principal Balance: With respect to any Mortgage Loan or

related REO Property (i) as of the Cut-off Date, the unpaid principal balance

of the Mortgage Loan as of such date (before any adjustment to the

amortization schedule for any moratorium or similar waiver or grace period),

after giving effect to any partial prepayments or Liquidation Proceeds

received prior to such date and to the payment of principal due on or prior to

such date and irrespective any delinquency in payment by the related

Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal

Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the

principal portion of the Scheduled Payments (x) due with respect to such

Mortgage Loan during each Due Period ending prior to such Distribution Date

and (y) that were received by the Master Servicer as of the close of business

on the Determination Date related to such Distribution Date or with respect to

which Advances were made as of the Master Servicer Advance Date related to

such Distribution Date, (b) all Principal Prepayments with respect to such

Mortgage Loan received by the Master Servicer during each Prepayment Period

ending prior to such Distribution Date and (c) all Liquidation Proceeds

collected with respect to such Mortgage Loan during each Due Period ending

prior to such Distribution Date, to the extent applied by the Master Servicer

as recoveries of principal in accordance with Section 3.12. The Stated

Principal Balance of any Mortgage Loan that becomes a Liquidated Mortgage Loan

will be zero on each date following the Due Period in which such Mortgage Loan

becomes a Liquidated Mortgage Loan. References herein to the Stated Principal

Balance of the Mortgage Loans at any time shall mean the aggregate Stated

Principal Balance of all Mortgage Loans in the Trust Fund as of such time, and

references herein to the Stated Principal Balance of a Loan

 

 

                                      56

<PAGE>

 

Group at any time shall mean the aggregate Stated Principal Balance of all

Mortgage Loans in such Loan Group at such time.

 

            Stepdown Target Subordination Percentage: For any Class of

Subordinate Certificates, the respective percentage indicated in the following

table:

 

                                                   Stepdown Target

                                                   Subordination

                                                    Percentage

                                                -------------------

               Class MF-1...................            26.90%

               Class MF-2...................            21.90%

               Class MF-3...................            18.80%

               Class MF-4...................            16.10%

               Class MF-5...................            13.60%

               Class MF-6...................            11.10%

               Class MF-7...................             9.10%

               Class MF-8...................             7.10%

               Class BF.....................              5.10%

               Class MV-1...................            38.40%

               Class MV-2...................            30.20%

               Class MV-3...................            25.80%

               Class MV-4...................            22.00%

               Class MV-5...................            18.40%

               Class MV-6...................            15.00%

               Class MV-7...................            12.00%

               Class MV-8...................             9.40%

                Class BV.....................             6.70%

 

            Subordinate     Certificates:     The    Fixed     Rate     Subordinate

Certificates and the Adjustable Rate Subordinate Certificates.

 

            Subsequent Certificate Account Deposit: With respect to any

Subsequent Transfer Date, an amount equal to the aggregate of all amounts in

respect of (i) principal of the related Subsequent Mortgage Loans due after

the related Subsequent Cut-off Date and received by the Master Servicer on or

before such Subsequent Transfer Date and not applied in computing the Cut-off

Date Principal Balance thereof and (ii) interest on the such Subsequent

Mortgage Loans due after such Subsequent Cut-off Date and received by the

Master Servicer on or before the Subsequent Transfer Date.

 

            Subordinate Component Balance: With respect to any Distribution

Date and for each of Loan Group 2 and Loan Group 3, the excess of the

principal balance of such Loan Group as of the first day of the related Due

Period (after giving effect to Principal Prepayments received in the

Prepayment Period ending during such Due Period) over the Certificate

Principal Balance of the Class 2-AV Certificates in the case of Loan Group 2

and the Class 3-AV Certificates in the case of Loan Group 3.

 

            Subsequent   Cut-off Date: As defined in the   definition of Cut-off

Date.

 

 

                                      57

<PAGE>

 

            Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the

Trustee on a Subsequent Transfer Date, and listed on the related Loan Number

and Borrower Identification Mortgage Loan Schedule delivered pursuant to

Section 2.01(f). When used with respect to a single Subsequent Transfer Date,

"Subsequent Mortgage Loan" shall mean a Subsequent Mortgage Loan conveyed to

the Trustee on such Subsequent Transfer Date.

 

            Subsequent Periodic Rate Cap: With respect to each Adjustable Rate

Mortgage Loan, the percentage specified in the related Mortgage Note that

limits permissible increases and decreases in the Mortgage Rate on any

Adjustment Date (other than the initial Adjustment Date).

 

            Subsequent Recoveries: As to any Distribution Date, with respect

to a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior

calendar month, unexpected amounts received by the Master Servicer (net of any

related expenses permitted to be reimbursed pursuant to Section 3.08 and 3.12)

specifically related to such Liquidated Mortgage Loan after the classification

of such Mortgage Loan as a Liquidated Mortgage Loan.

 

            Subsequent Transfer Agreement: A Subsequent Transfer Agreement

substantially in the form of Exhibit P hereto, executed and delivered by the

Sellers, the Depositor and the Trustee as provided in Section 2.01(d).

 

            Subsequent Transfer Date: For any Subsequent Transfer Agreement,

the "Subsequent Transfer Date" identified in such Subsequent Transfer

Agreement; provided, however, the Subsequent Transfer Date for any Subsequent

Transfer Agreement must be a Business Day and may not be a date earlier than

the date on which the Subsequent Transfer Agreement is executed and delivered

by the parties thereto pursuant to Section 2.01(d).

 

            Subsequent Transfer Date Purchase Amount: With respect to any

Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"

identified in the related Subsequent Transfer Agreement which shall be an

estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage

Loans identified in such Subsequent Transfer Agreement.

 

            Subsequent Transfer Date Transfer Amount: With respect to any

Subsequent Transfer Date, an amount equal to the lesser of (i) the aggregate

Stated Principal Balances as of the related Subsequent Cut-off Dates of the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as listed

on the related Loan Number and Borrower Identification Mortgage Loan Schedule

delivered pursuant to Section 2.01(f) and (ii) the amount on deposit in the

Pre-Funding Account.

 

            Subservicer:   As defined in Section 3.02(a).

 

            Subservicing Agreement:   As defined in Section 3.02(a).

 

            Substitution   Adjustment   Amount:   The   meaning   ascribed   to such

term pursuant to Section 2.03(d).

 

            Substitution Amount: With respect to any Mortgage Loan substituted

pursuant to Section 2.03(d), the excess of (x) the principal balance of the

Mortgage Loan that is substituted

 

 

                                      58

<PAGE>

 

for, over (y) the principal balance of the related substitute Mortgage Loan,

each balance being determined as of the date of substitution.

 

            Tax Matters Person: The person designated as "tax matters person"

in the manner provided under Treasury regulation ss. 1.860F-4(d) and temporary

Treasury regulation ss. 301.6231(a)(7)-1T. Initially, this person shall be the

Trustee.

 

            Tax Matters Person Certificate: With respect to the Master REMIC,

REMIC 1 and REMIC 2, the Class A-R Certificate with a Denomination of $0.05

and in the form of Exhibit E hereto.

 

            Terminator:   As defined in Section 9.01.

 

            Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 36 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

            Transfer:    Any   direct   or   indirect   transfer   or   sale   of   any

Ownership Interest in a Certificate.

 

            Transfer Affidavit:   As defined in Section 5.02(c).

 

            Transferor Certificate:   As defined in Section 5.02(b).

 

             Trust Fund: The corpus of the trust created hereunder consisting

of (i) the Mortgage Loans and all interest and principal received on or with

respect thereto on and after the Cut-off Date to the extent not applied in

computing the Cut-off Date Principal Balance thereof, exclusive of interest

not required to be deposited in the Certificate Account pursuant to Section

3.05(b)(2); (ii) the Certificate Account, the Distribution Account, the

Principal Reserve Fund, the Carryover Reserve Fund, the Credit Comeback Excess

Account, the Pre-Funding Account and all amounts deposited therein pursuant to

the applicable provisions of this Agreement; (iii) the rights to receive

certain proceeds of the Corridor Contracts as provided in the Corridor

Contract Administration Agreement, (iv) property that secured a Mortgage Loan

and has been acquired by foreclosure, deed in lieu of foreclosure or

otherwise; (v) the mortgagee's rights under the Insurance Policies with

respect to the Mortgage Loan; (vi) with respect to the Class AF-5B

Certificates only, the Class AF-5B Policy; and (vii) all proceeds of the

conversion, voluntary or involuntary, of any of the foregoing into cash or

other liquid property.

 

            Trustee: The Bank of New York, a New York banking corporation, not

in its individual capacity, but solely in its capacity as trustee for the

benefit of the Certificateholders under this Agreement, and any successor

thereto, and any corporation or national banking association resulting from or

surviving any consolidation or merger to which it or its successors may be a

party and any successor trustee as may from time to time be serving as

successor trustee hereunder.

 

            Trustee Advance Notice:   As defined in Section 4.01(d).

 

 

                                       59

<PAGE>

 

            Trustee Advance Rate: With respect to any Advance made by the

Trustee pursuant to Section 4.01(d), a per annum rate of interest determined

as of the date of such Advance equal to the Prime Rate in effect on such date

plus 5.00%.

 

            Trustee Fee: As to any Distribution Date, an amount equal to

one-twelfth of the Trustee Fee Rate multiplied by the sum of (i) the Pool

Stated Principal Balance and (ii) any amounts remaining in the Pre-Funding

Account (excluding any investment earnings thereon) with respect to such

Distribution Date.

 

            Trustee Fee Rate: With respect to each Mortgage Loan, the per

annum rate agreed upon in writing on or prior to the Closing Date by the

Trustee and the Depositor, which is 0.009% per annum.

 

            Two-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 24 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

            Underwriter's    Exemption:     Prohibited    Transaction    Exemption

2002-41, 67 Fed. Reg. 54487 (2002), as amended (or any successor thereto),   or

any   substantially   similar   administrative   exemption   granted   by   the   U.S.

Department of Labor.

 

            Underwriters:   Countrywide Securities   Corporation,   Bear, Stearns

and Co. Inc. and Greenwich Capital Markets, Inc.

 

            Unpaid Realized Loss Amount: For the Class 2-AV-2 Certificates and

any Class of Subordinate Certificates and any Distribution Date, (x) the

portion of the aggregate Applied Realized Loss Amount previously allocated to

that Class remaining unpaid from prior Distribution Dates minus (y) any

increase in the Certificate Principal Balance of that Class due to the

allocation of Subsequent Recoveries to the Certificate Principal Balance of

that Class pursuant to Section 4.04(l) or 4.04(m).

 

            Voting Rights: The voting rights of all the Certificates that are

allocated to any Certificates for purposes of the voting provisions hereunder.

Voting Rights allocated to each Class of Certificates shall be allocated 95%

to the Certificates other than the Class A-R, Class CF, Class CV, Class PF and

Class PV Certificates (with the allocation among the Certificates to be in

proportion to the Certificate Principal Balance of each Class relative to the

Certificate Principal Balance of all other such Classes), and 1% to each of

the Class A-R, Class CF, Class CV, Class PF and Class PV Certificates. Voting

Rights will be allocated among the Certificates of each such Class in

accordance with their respective Percentage Interests. Notwithstanding any of

the foregoing, on any date on which any Class AF-5B Certificates are

outstanding or any amounts are owed the Class AF-5B Insurer under this

Agreement, unless a Class AF-5B Insurer Default shall have occurred and be

continuing, the Class AF-5B Insurer will be entitled to exercise the Voting

Rights of the Class AF-5B Certificateholders, without the consent of the Class

AF-5B Certificateholders, and the Class AF-5B Certificateholders may exercise

such rights only with the prior written consent of the Class AF-5B Insurer.

 

 

                                      60

<PAGE>

 

            Section 1.02       Certain Interpretive Provisions.

 

            All terms defined in this Agreement shall have the defined

meanings when used in any certificate, agreement or other document delivered

pursuant hereto unless otherwise defined therein. For purposes of this

Agreement and all such certificates and other documents, unless the context

otherwise requires: (a) accounting terms not otherwise defined in this

Agreement, and accounting terms partly defined in this Agreement to the extent

not defined, shall have the respective meanings given to them under generally

accepted accounting principles; (b) the words "hereof," "herein" and

"hereunder" and words of similar import refer to this Agreement (or the

certificate, agreement or other document in which they are used) as a whole

and not to any particular provision of this Agreement (or such certificate,

agreement or document); (c) references to any Section, Schedule or Exhibit are

references to Sections, Schedules and Exhibits in or to this Agreement, and

references to any paragraph, subsection, clause or other subdivision within

any Section or definition refer to such paragraph, subsection, clause or other

subdivision of such Section or definition; (d) the term "including" means

"including without limitation"; (e) references to any law or regulation refer

to that law or regulation as amended from time to time and include any

su