Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: WELLS FARGO BANK, N.A. | WACHOVIA BANK, NATIONAL ASSOCIATION | WELLS FARGO ASSET SECURITIES CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

WELLS FARGO BANK, N.A. | WACHOVIA BANK, NATIONAL ASSOCIATION | WELLS FARGO ASSET SECURITIES CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 11/25/2005

POOLING AND SERVICING AGREEMENT, Parties: wells fargo bank  n.a. , wachovia bank  national association , wells fargo asset securities corporation
50 of the Top 250 law firms use our Products every day

 

                                                                       EXHIBIT 4

 

       ------------------------------------------------------------------

 

 

                    WELLS FARGO ASSET SECURITIES CORPORATION

 

                                     (Seller)

 

                                       and

 

                             WELLS FARGO BANK, N.A.

 

                                (Master Servicer)

 

                                       and

 

                       WACHOVIA BANK, NATIONAL ASSOCIATION

 

                                    (Trustee)

 

                         POOLING AND SERVICING AGREEMENT

 

                          Dated as of October 28, 2005

 

                 Mortgage Asset-Backed Pass-Through Certificates

                                   Series 2005-2

 

        -----------------------------------------------------------------

 

 

<PAGE>

 

                                TABLE OF CONTENTS

 

 

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

Section 1.01   Definitions...................................................

Section 1.02   Acts of Holders...............................................

Section 1.03   Effect of Headings and Table of Contents......................

Section 1.04   Benefits of Agreement.........................................

 

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                      ORIGINAL ISSUANCE OF THE CERTIFICATES

 

Section 2.01   Conveyance of Mortgage Loans..................................

Section 2.02   Acceptance by Custodian.......................................

Section 2.03   Representations and Warranties of the Master Servicer and the

               Seller.......................................................

Section 2.04   Execution and Delivery of Certificates........................

Section 2.05   Designation of Certificates; Designation of Startup Day and

               Latest Possible Maturity Date................................

Section 2.06   Optional Substitution of Mortgage Loans.......................

 

 

                                   ARTICLE III

 

                  ADMINISTRATION OF THE TRUST ESTATE; SERVICING

                              OF THE MORTGAGE LOANS

 

Section 3.01   Certificate Account and Reserve Accounts......................

Section 3.02   Permitted Withdrawals from the Certificate Account............

Section 3.03   Advances by Master Servicer and Trustee.......................

Section 3.04   Custodian to Cooperate; Release of Owner Mortgage Loan Files

               and Retained Mortgage Loan Files.............................

Section 3.05   Reports to the Trustee; Annual Compliance Statements..........

Section 3.06   Title, Management and Disposition of Any REO Mortgage Loan....

Section 3.07   Amendments to Servicing Agreements, Modification of Standard

               Provisions...................................................

 

Section 3.08   Oversight of Servicing........................................

Section 3.09   Termination and Substitution of Servicing Agreements..........

Section 3.10   Application of Net Liquidation Proceeds.......................

Section 3.11   Exchange Act Reports..........................................

Section 3.12   Optional Purchases of Delinquent Loans........................

 

 

                                   ARTICLE IV

 

                    DISTRIBUTIONS IN RESPECT OF CERTIFICATES;

                         PAYMENTS TO CERTIFICATEHOLDERS;

                             STATEMENTS AND REPORTS

 

Section 4.01   Interest Distributions........................................

Section 4.02   Distributions of Principal and Monthly Excess Cashflow Amounts

Section 4.03   Allocation of Losses..........................................

Section 4.04   Method of Distribution........................................

Section 4.05   Paying Agent..................................................

Section 4.06   Statements to Certificateholders; Reports to the Trustee

               and the Seller...............................................

Section 4.07   Reports to Mortgagors and the Internal Revenue Service........

Section 4.08   Calculation of Amounts; Binding Effect of Interpretations and

               Actions of Master Servicer...................................

Section 4.09   REMIC Distributions...........................................

 

 

                                    ARTICLE V

 

                                THE CERTIFICATES

 

Section 5.01   The Certificates..............................................

Section 5.02   Registration of Certificates..................................

Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates.............

Section 5.04   Persons Deemed Owners.........................................

Section 5.05   Access to List of Certificateholders' Names and Addresses.....

Section 5.06   Maintenance of Office or Agency...............................

Section 5.07   Definitive Certificates.......................................

Section 5.08   Notices to Clearing Agency....................................

 

 

                                   ARTICLE VI

 

                       THE SELLER AND THE MASTER SERVICER

 

Section 6.01   Liability of the Seller and the Master Servicer...............

Section 6.02   Merger or Consolidation of the Seller or the Master Servicer..

Section 6.03   Limitation on Liability of the Seller, the Master Servicer

               and Others...................................................

Section 6.04   Resignation of the Master Servicer............................

Section 6.05   Compensation to the Master Servicer...........................

Section 6.06   Assignment or Delegation of Duties by Master Servicer.........

Section 6.07   Indemnification of Trustee and Seller by Master Servicer......

 

 

                                   ARTICLE VII

 

                                     DEFAULT

 

Section 7.01   Events of Default.............................................

Section 7.02   Other Remedies of Trustee.....................................

Section 7.03   Directions by Certificateholders and Duties of Trustee During

               Event of Default.............................................

Section 7.04   Action upon Certain Failures of the Master Servicer and upon

               Event of Default.............................................

Section 7.05   Trustee to Act; Appointment of Successor......................

Section 7.06   Notification to Certificateholders............................

Section 7.07   Authenticating Agent..........................................

 

 

                                   ARTICLE VIII

 

                             CONCERNING THE TRUSTEE

 

Section 8.01   Duties of Trustee.............................................

Section 8.02   Certain Matters Affecting the Trustee.........................

Section 8.03   Trustee Not Required to Make Investigation....................

Section 8.04   Trustee Not Liable for Certificates or Mortgage Loans.........

Section 8.05   Trustee May Own Certificates..................................

Section 8.06   The Master Servicer to Pay Fees and Expenses..................

Section 8.07   Eligibility Requirements......................................

Section 8.08   Resignation and Removal.......................................

Section 8.09   Successor.....................................................

Section 8.10   Merger or Consolidation.......................................

Section 8.11   [Reserved]....................................................

Section 8.12   Separate Trustees and Co-Trustees.............................

Section 8.13   Tax Matters; Compliance with REMIC Provisions.................

Section 8.14   Monthly Advances..............................................

 

 

                                   ARTICLE IX

 

                          GRANTOR TRUST ADMINISTRATION

 

Section 9.01   Grantor Trust Administration..................................

 

 

                                    ARTICLE X

 

                                   TERMINATION

 

Section 10.01 Termination upon Purchase by the Seller or Liquidation of

               All Mortgage Loans...........................................

Section 10.02 Additional Termination Requirements...........................

 

 

                                   ARTICLE XI

 

                            MISCELLANEOUS PROVISIONS

 

Section 11.01 Amendment.....................................................

Section 11.02 Recordation of Agreement......................................

Section 11.03 Limitation on Rights of Certificateholders....................

Section 11.04 Governing Law; Jurisdiction...................................

Section 11.05 Notices.......................................................

Section 11.06 Severability of Provisions....................................

Section 11.07 Special Notices to Rating Agencies............................

Section 11.08 Covenant of Seller............................................

Section 11.09 Recharacterization............................................

 

SCHEDULE I     -    Applicable Unscheduled Principal Receipt Period

 

 

<PAGE>

 

                                     EXHIBITS

 

EXHIBIT A-1              -      Form of Face of Class A-1 Certificate

EXHIBIT A-2              -      Form of Face of Class A-2 Certificate

EXHIBIT A-3              -      Form of Face of Class A-3 Certificate

EXHIBIT A-4              -       Form of Face of Class A-4 Certificate

EXHIBIT A-5              -      Form of Face of Class A-5 Certificate

EXHIBIT B-1              -      Form of Face of Class M-1 Certificate

EXHIBIT B-2              -      Form of Face of Class M-2 Certificate

EXHIBIT B-3              -      Form of Face of Class M-3 Certificate

EXHIBIT B-4              -      Form of Face of Class M-4 Certificate

EXHIBIT B-5              -      Form of Face of Class M-5 Certificate

EXHIBIT C-1              -      Form of Face of Class B-1 Certificate

EXHIBIT C-2              -      Form of Face of Class B-2 Certificate

EXHIBIT C-3              -      Form of Face of Class B-3 Certificate

EXHIBIT D-1              -      Form of Class CE Certificates

EXHIBIT D-2              -      Form of Class P Certificates

EXHIBIT D-3              -      Form of Class R-1 Certificate

EXHIBIT D-4              -      Form of Class R-2 Certificate

EXHIBIT E                -      Custodial Agreement

EXHIBIT F-1              -      Schedule of Type 2 Mortgage Loans

EXHIBIT F-2               -      Schedule of Other Servicer Mortgage Loans

EXHIBIT G                -      Request for Release

EXHIBIT H                -      Form of Residual Certificate Transfer Affidavit

EXHIBIT I                -      Letter from Transferor of Residual Certificates

EXHIBIT J-1              -      Form of Investment Letter (Non-Rule 144A)

EXHIBIT J-2              -      Form of Rule 144A Investment Letter

EXHIBIT J-3              -      Form of Transferor Certificate for the Class CE

                              and Class P Certificates

EXHIBIT J-4              -      Form of Transferor Certificate for the Class B-3

                              Certificates

EXHIBIT J-5              -      Form of ERISA Representation

EXHIBIT K                -      List of Recordation States

EXHIBIT L                -      Servicing Agreements

EXHIBIT M                -      Form of Special Servicing Agreement

EXHIBIT N                -      Form of Initial Certification of the Custodian

EXHIBIT O                -      Form of Final Certification of the Custodian

EXHIBIT P                -      Form of Sarbanes Oxley Certification

EXHIBIT Q                -      Prepayment Penalty Matrices

EXHIBIT R-1              -      Form of Class A Yield Maintenance Agreement

EXHIBIT R-2              -      Form of Subordinated Certificates Yield

                              Maintenance Agreement

 

 

<PAGE>

 

            This Pooling and Servicing Agreement, dated as of October 28, 2005

executed by WELLS FARGO ASSET SECURITIES CORPORATION, as Seller, WELLS FARGO

BANK, N.A., as Master Servicer and WACHOVIA BANK, NATIONAL ASSOCIATION, as

Trustee.

 

                              PRELIMINARY STATEMENT

 

            The Seller intends to sell pass-through certificates (collectively,

the "Certificates"), to be issued hereunder in multiple Classes, which in the

aggregate will evidence the entire beneficial ownership interest in the Trust

Estate created hereunder. The Certificates will consist of seventeen Classes of

Certificates, designated as (i) the Class A-1, Class A-2, Class A-3, Class A-4

and Class A-5 Certificates, (ii) the Class M-1, Class M-2, Class M-3, Class M-4

and Class M-5 Certificates, (iii) the Class B-1, Class B-2 and Class B-3

Certificates, (iv) the Class CE Certificates, (v) the Class P Certificates and

(vi) the Class R-1 and Class R-2 Certificates.

 

                                     REMIC 1

 

            As provided herein, the Trustee will make an election to treat the

segregated pool of assets consisting of the Mortgage Loans and certain other

related assets subject to this Agreement (but exclusive of the Yield Maintenance

Agreements, the Reserve Accounts, the Cap Carryover Amounts, the Prepayment

Penalties, the Servicer Prepayment Penalty Payment Amounts and the Originator

Prepayment Penalty Payment Amounts) as a real estate investment conduit (a

"REMIC") for federal income tax purposes, and such segregated pool of assets

will be designated as "REMIC 1." The Class R-1 Certificate will represent the

sole class of "residual interest" in REMIC 1 for purposes of the REMIC

Provisions under federal income tax law. The following table irrevocably sets

forth the designation, the Uncertificated REMIC 1 Pass-Through Rate, the initial

Uncertificated Principal Balance, and solely for purposes of satisfying Treasury

Regulations Section 1.860G-1(a)(4)(iii), the "latest possible maturity date" for

each of the REMIC 1 Regular Interests. None of the REMIC 1 Regular Interests

will be certificated.

 

 

<PAGE>

 

--------------------------------------------------------------------------------

                     Uncertificated           Initial

                  REMIC 1 Pass-Through     Uncertificated       Latest Possible

  Designation              Rate           Principal Balance     Maturity Date(1)

--------------------------------------------------------------------------------

LT1AA                  Variable(2)           $169,047,174.66    November 25, 2035

 

LT1A1                  Variable(2)               $965,955.00    November 25, 2035

 

LT1A2                  Variable(2)               $241,805.00    November 25, 2035

 

LT1A3                  Variable(2)                $26,870.00    November 25, 2035

 

LT1A4                  Variable(2)               $255,005.00    November 25, 2035

 

LT1A5                  Variable(2)                $28,335.00    November 25, 2035

 

LT1AUR                 Variable(2)                     $1.00    November 25, 2035

 

LT1M1                  Variable(2)                $77,625.00    November 25, 2035

 

LT1M2                  Variable(2)                $43,120.00    November 25, 2035

 

LT1M3                   Variable(2)                $15,525.00    November 25, 2035

 

LT1M4                  Variable(2)                $27,595.00    November 25, 2035

 

LT1M5                  Variable(2)                $11,220.00    November 25, 2035

 

LT1B1                  Variable(2)                 $8,620.00    November 25, 2035

 

LT1B2                  Variable(2)                 $8,620.00    November 25, 2035

 

LT1B3                  Variable(2)                 $8,620.00    November 25, 2035

 

LT1ZZ                  Variable(2)              $1,731,026.34    November 25, 2035

 

LT1XX                  Variable(2)           $172,497,117.00    November 25, 2035

--------------------------------------------------------------------------------

 

(1)    Solely for purposes of Treasury Regulations Section 1.860G-1(a)(4)(iii),

      the Distribution Date immediately following the maturity date for the

      Mortgage Loan with the latest maturity date has been designated as the

      "latest possible maturity date" for each REMIC 1 Regular Interest.

 

(2)    Calculated in accordance with the definition of "Uncertificated REMIC 1

      Pass-Through Rate" herein.

 

<PAGE>

 

                                     REMIC 2

 

            As provided herein, the Trustee shall make an election to treat the

segregated pool of assets consisting of the REMIC 1 Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC 2." The Class R-2 Certificate represents the sole class of

"residual interest" in REMIC 2 for purposes of the REMIC Provisions.

 

            The following table sets forth (or describes) the Class designation,

Original Principal Balance and the Pass-Through Rate for each Class of

Certificates comprising the interests in the Trust Estate created hereunder:

 

-------------------------------------------------------------

                     Original Principal      Pass-Through

       Class                Balance               Rate

-------------------------------------------------------------

A-1                     $193,191,000.00             (1)

 

A-2                     $48,361,000.00             (2)

 

A-3                      $5,374,000.00             (3)

 

A-4                     $51,001,000.00             (4)

 

A-5                      $5,667,000.00             (5)

 

R-1(15)                        $100.00            0.00%

 

R-2                            $100.00            0.00%

 

M-1                     $15,525,000.00             (6)

 

M-2                      $8,624,000.00             (7)

 

M-3                      $3,105,000.00              (8)

 

M-4                      $5,519,000.00             (9)

 

M-5                      $2,244,000.00            (10)

 

B-1                      $1,724,000.00            (11)

 

B-2                      $1,724,000.00            (12)

 

B-3                      $1,724,000.00         5.000%(13)

 

CE                           (14)                 (14)

 

P                             N/A                  N/A

 

Total                  $343,783,200.00

-------------------------------------------------------------

(1)    The Pass-Through Rate for the Class A-1 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class A-1 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(2)    The Pass-Through Rate for the Class A-2 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class A-2 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(3)    The Pass-Through Rate for the Class A-3 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class A-3 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(4)    The Pass-Through Rate for the Class A-4 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class A-4 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(5)    The Pass-Through Rate for the Class A-5 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class A-5 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(6)    The Pass-Through Rate for the Class M-1 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class M-1 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(7)    The Pass-Through Rate for the Class M-2 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class M-2 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(8)    The Pass-Through Rate for the Class M-3 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class M-3 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(9)    The Pass-Through Rate for the Class M-4 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class M-4 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(10)   The Pass-Through Rate for the Class M-5 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class M-5 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(11)   The Pass-Through Rate for the Class B-1 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class B-1 Formula Rate

       and (ii) the Pool Cap for such Distribution Date.

 

(12)   The Pass-Through Rate for the Class B-2 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the Class B-2 Formula Rate

      and (ii) the Pool Cap for such Distribution Date.

 

(13)   The Pass-Through Rate for the Class B-3 Certificates during each Interest

      Accrual Period is equal to the lesser of: (i) the rate set forth in the

      table above (which will increase to 5.50% per annum for each Distribution

       Date after the Optional Termination Date) and (ii) the Pool Cap for such

      Distribution Date.

 

(14)   Solely for REMIC purposes, the Class CE Certificates will (i) have an

      Original Principal Balance equal to the Initial Overcollateralization

       Amount (but will not bear interest on such amount) and (ii) will bear

      interest on their Notional Amount.

 

(15)   The Class R-1 Certificate is the residual interest in REMIC 1 and does not

      represent an interest in REMIC 2.

 

                                     ARTICLE I

 

                                   DEFINITIONS

 

            Section 1.01 Definitions.

 

            Whenever used in this Agreement or in the Preliminary Statement, the

following words and phrases, unless the context otherwise requires, shall have

the meanings specified in this Article. Interest on all Regular Certificates

(other than the Class B-3 Certificates) will be calculated on the basis of the

actual number of days in the related Interest Accrual Period and a 360-day year.

Interest on the Class B-3 Certificates will be calculated on the basis of a

360-day year assumed to consist of twelve 30-day months.

 

            1933 Act: The Securities Act of 1933, as amended.

 

            60+ Day Delinquent Loan: Each Mortgage Loan (including each Mortgage

Loan in foreclosure and each Mortgage Loan for which the Mortgagor has filed for

bankruptcy after the Closing Date) with respect to which any portion of a

Monthly Payment is, as of the last day of the prior Collection Period, two

months or more past due and each REO Mortgage Loan.

 

            Accepted Master Servicing Practices: Accepted Master Servicing

Practices shall consist of the customary and usual master servicing practices of

prudent master servicing institutions which service mortgage loans of the same

type as the Mortgage Loans in the jurisdictions in which the related Mortgaged

Properties are located, regardless of the date upon which the related Mortgage

Loans were originated.

 

            Account: Any of the Certificate Account, the Class A Reserve Account

or the Subordinated Certificates Reserve Account.

 

            Accrued Certificate Interest: With respect to each Distribution Date

and Class of Certificates (other than the Class CE, Class P and Residual

Certificates), an amount equal to the interest accrued at the Pass-Through Rate

set forth or described for such Class in the table in the Preliminary Statement

during the related Interest Accrual Period on the Principal Balance of such

Class of Certificates, reduced by such Class' Interest Percentage of any Current

Interest Shortfall for such Distribution Date.

 

            Adjustment Date: With respect to each Mortgage Loan, each adjustment

date on which the Mortgage Interest Rate changes pursuant to the related

Mortgage Note. The first Adjustment Date following the applicable Cut-Off Date

as to each Mortgage Loan is set forth in the Mortgage Loan Schedule.

 

            Agreement: This Pooling and Servicing Agreement and all amendments

and supplements hereto.

 

             Applicable Unscheduled Principal Receipt Period: With respect to the

Mortgage Loans serviced by each Servicer and each of the Full Unscheduled

Principal Receipts and Partial Unscheduled Principal Receipts, the Unscheduled

Principal Receipt Period specified on Schedule I hereto.

 

            Applied Realized Loss Amount: With respect to each Distribution

Date, the excess, if any, of (a) the aggregate of the Principal Balances of the

Certificates (after giving effect to all distributions on such Distribution Date

and the increase of any Principal Balances as a result of Subsequent Recoveries)

over (b) the Pool Balance as of the end of the related Collection Period.

 

            Authenticating Agent: Any authenticating agent appointed by the

Master Servicer pursuant to Section 7.07. There shall initially be no

Authenticating Agent for the Certificates.

 

            Available Funds: As to any Distribution Date, an amount equal to the

excess of (i) the sum of: (a) the aggregate of the Monthly Payments due during

the related Collection Period and received on or prior to the related

Determination Date by a Servicer, (b) Liquidation Proceeds, Insurance Proceeds,

Condemnation Proceeds, Principal Prepayments, Substitution Adjustment Amounts,

the Purchase Price for any repurchased Mortgage Loan, the Termination Price with

respect to the termination of the Trust pursuant to Section 10.01 hereof and

other unscheduled recoveries of principal and interest (excluding Prepayment

Penalties, Originator Prepayment Penalty Payment Amounts and Servicer Prepayment

Penalty Payment Amounts) in respect of the Mortgage Loans during the related

Unscheduled Principal Receipt Period, (c) the aggregate of any amounts received

in respect of an REO Mortgage Loan deposited in the Certificate Account for such

Distribution Date, (d) any Compensating Interest for such Distribution Date, (e)

the aggregate of any Periodic Advances made by a Servicer or the Trustee for

such Distribution Date and (f) any Reimbursement Amount or Subsequent Recovery

deposited into the Certificate Account during the related Unscheduled Principal

Receipt Period over (ii) the sum of (a) amounts reimbursable or payable to the

Master Servicer pursuant to this Agreement, including but not limited to

Sections 3.02, 3.09 and 6.03, (b) amounts reimbursable or payable to the Trustee

pursuant to Section 8.06, (c) Stayed Funds, (d) the Servicing Fee and (e)

amounts deposited in the Certificate Account in error.

 

            Available Master Servicing Compensation: With respect to any

Distribution Date, the sum of (a) interest earned on Eligible Investments of

funds in the Certificate Account for such Distribution Date, (b) interest earned

through the business day preceding the applicable Distribution Date on any

Prepayments in Full remitted to the Master Servicer and (c) the aggregate amount

of Month End Interest remitted by the Servicers to the Master Servicer pursuant

to the related Servicing Agreements.

 

            Bankruptcy Code: Title 11 of the United States Code, as amended.

 

             Bankruptcy Loss: With respect to any Mortgage Loan, a Deficient

Valuation or Debt Service Reduction; provided, however, that a Bankruptcy Loss

shall not be deemed a Bankruptcy Loss hereunder so long as the applicable

Servicer has notified the Master Servicer and the Trustee in writing that such

Servicer is diligently pursuing any remedies that may exist in connection with

the representations and warranties made regarding the related Mortgage Loan and

either (A) the related Mortgage Loan is not in default with regard to payments

due thereunder or (B) delinquent payments of principal and interest under the

related Mortgage Loan and any premiums on any applicable primary hazard

insurance policy and any related escrow payments in respect of such Mortgage

Loan are being advanced on a current basis by such Servicer without giving

effect to any Debt Service Reduction.

 

            Beneficial Owner: With respect to a Book-Entry Certificate, the

Person who is the beneficial owner of such Book-Entry Certificate, as reflected

on the books of the Clearing Agency, or on the books of a Person maintaining an

account with such Clearing Agency (directly or as an indirect participant, in

accordance with the rules of such Clearing Agency), as the case may be.

 

             Book-Entry Certificate: Any one of the Class A-1 Certificates, Class

A-2 Certificates, Class A-3 Certificates, Class A-4 Certificates, Class A-5

Certificates, Class M-1 Certificates, Class M-2 Certificates, Class M-3

Certificates, Class M-4 Certificates, Class M-5 Certificates, Class B-1

Certificates, Class B-2 Certificates and Class B-3 Certificates, beneficial

ownership and transfers of which shall be evidenced by, and made through, book

entries by the Clearing Agency as described in Section 5.01(b).

 

            Business Day: Any day other than (i) a Saturday or a Sunday, or (ii)

a legal holiday in the City of New York, State of Iowa, State of Maryland, State

of Minnesota or State of North Carolina or (iii) a day on which banking

institutions in the City of New York, or the State of Iowa, State of Maryland,

State of Minnesota or State of North Carolina are authorized or obligated by law

or executive order to be closed.

 

            Cap Carryover Amount: If on any Distribution Date, the Accrued

Certificate Interest for any Certificate is based upon the Pool Cap, the excess

of (i) the amount of interest such Certificate would have been entitled to

receive on such Distribution Date based on the related Formula Rate (in the case

of the Floating Rate Certificates) or the Class B-3 Fixed Rate (in the case of

the Class B-3 Certificates), over (ii) the amount of interest such Certificate

received on such Distribution Date based on the Pool Cap, together with the

unpaid portion of any such excess from prior Distribution Dates (and interest

accrued thereon at the then applicable Formula Rate (in the case of the Floating

Rate Certificates) or the Class B-3 Fixed Rate (in the case of the Class B-3

Certificates) on such Certificate).

 

            Certificate: Any Regular Certificate, Class P Certificate or

Residual Certificate.

 

            Certificate Account: The separate trust account established and

maintained by the Master Servicer in the name of the Master Servicer on behalf

of the Trustee pursuant to Section 3.01. The Certificate Account shall be an

Eligible Account.

 

            Certificate Custodian: Initially, Wells Fargo Bank, N.A.; thereafter

any other Certificate Custodian acceptable to The Depository Trust Company and

selected by Wells Fargo Bank, N.A.

 

             Certificate Register and Certificate Registrar: Respectively, the

register maintained pursuant to and the registrar provided for in Section 5.02.

The initial Certificate Registrar is the Master Servicer.

 

            Certificateholder or Holder: The Person in whose name a Certificate

is registered in the Certificate Register, except that, (a) a Disqualified

Organization or non-U.S. Person shall not be a Holder of a Residual Certificate

for any purpose hereof and (b) solely for the purposes of the taking of any

action under Articles VII or VIII, any Certificate registered in the name of the

Master Servicer, a Servicer or any affiliate thereof shall be deemed not to be

outstanding and the Voting Interest evidenced thereby shall not be taken into

account in determining whether the requisite percentage of Certificates

necessary to effect any such action has been obtained.

 

            Class: All certificates whose form is identical except for

variations in the Percentage Interest evidenced thereby.

 

             Class A Certificate: Any one of the Certificates with an "A"

designated on the face thereof substantially in the form annexed hereto as

Exhibit A-1, Exhibit A-2, Exhibit A-3, Exhibit A-4 and Exhibit A-5, executed by

the Master Servicer on behalf of the Trust and authenticated and delivered by

the Certificate Registrar, representing the right to distributions as set forth

herein and therein.

 

            Class A Certificate Group I: The Class A-1 Certificates.

 

            Class A Certificate Group II: The Class A-2 and Class A-3

Certificates.

 

            Class A Certificate Group III: The Class A-4 and Class A-5

Certificates.

 

            Class A Certificateholder: The registered holder of a Class A

Certificate.

 

            Class A Reserve Account: The trust account created and maintained by

the Master Servicer pursuant to Section 3.01(f) which shall be entitled "Class A

Reserve Account, Wells Fargo Bank, N.A., as Master Servicer, in trust for

registered Holders of the Class A Certificates of Wells Fargo Alternative Loan

2005-2 Trust, Mortgage Asset-Backed Pass-Through Certificates, Series 2005-2,"

and which must be an Eligible Account. Amounts on deposit in the Class A Reserve

Account shall not be invested. The Class A Reserve Account shall not be an asset

of either REMIC formed under this Agreement.

 

            Class A Yield Maintenance Agreement: The yield maintenance agreement

assigned to the Trust substantially in the form attached hereto as Exhibit R-1.

The Class A Yield Maintenance Agreement shall not be an asset of either REMIC

formed under this Agreement.

 

            Class A Yield Maintenance Agreement Payment: On each Distribution

Date through the Distribution Date in July 2008, the amount equal to the product

of (a) the excess of the lesser of (i) One-Month LIBOR and (ii) 9.80860% over

the cap rate for such Distribution Date, as set forth on the annex attached to

the Class A Yield Maintenance Agreement for such Distribution Date, (b) the

lesser of (i) the notional amount as determined in accordance with the Class A

Yield Maintenance Agreement for such Distribution Date and (ii) the aggregate

Principal Balance of the Class A Certificates for such Distribution Date and (c)

a fraction, the numerator of which is the actual number of days elapsed since

the previous Distribution Date (or the Closing Date, in the case of the first

Distribution Date) to but excluding the current Distribution Date and the

denominator of which is 360.

 

            Class A-1 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.130% per annum, and (ii) following the

Optional Termination Date, 0.260% per annum.

 

            Class A-1 Certificateholder: The registered holder of a Class A-1

Certificate.

 

            Class A-1 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class A-1 Certificate Margin.

 

            Class A-2 Certificateholder: The registered holder of a Class A-2

Certificate.

 

            Class A-2 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.260% per annum, and (ii) following the

Optional Termination Date, 0.520% per annum.

 

            Class A-2 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class A-2 Certificate Margin.

 

            Class A-3 Certificateholder: The registered holder of a Class A-3

Certificate.

 

            Class A-3 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.310% per annum, and (ii) following the

Optional Termination Date, 0.620% per annum.

 

            Class A-3 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class A-3 Certificate Margin.

 

            Class A-4 Certificateholder: The registered holder of a Class A-4

Certificate.

 

            Class A-4 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.340% per annum, and (ii) following the

Optional Termination Date, 0.680% per annum.

 

            Class A-4 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class A-4 Certificate Margin.

 

            Class A-5 Certificateholder: The registered holder of a Class A-5

Certificate.

 

            Class A-5 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.410% per annum, and (ii) following the

Optional Termination Date, 0.820% per annum.

 

            Class A-5 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class A-5 Certificate Margin.

 

            Class B Certificate: Any one of the Certificates with a "B"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-1, Exhibit C-2 and Exhibit C-3, executed by the Master Servicer on

behalf of the Trust and authenticated and delivered by the Certificate

Registrar, representing the right to distributions as set forth herein and

therein.

 

            Class B Certificateholder: The registered holder of a Class B

Certificate.

 

            Class B-1 Certificateholder: The registered holder of a Class B-1

Certificate.

 

            Class B-1 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 1.300% per annum, and (ii) following the

Optional Termination Date, 1.950% per annum.

 

            Class B-1 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class B-1 Certificate Margin.

 

            Class B-1 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the sum of the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date), (iii) the

Principal Balance of the Class M-2 Certificates (after taking into account the

payment of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Principal Balance of the Class M-3 Certificates (after taking

into account the payment of the Class M-3 Principal Distribution Amount on such

Distribution Date), (v) the Principal Balance of the Class M-4 Certificates

(after taking into account the payment of the Class M-4 Principal Distribution

Amount on such Distribution Date), (vi) the Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date) and (vii) the Principal Balance

of the Class B-1 Certificates immediately prior to such Distribution Date over

(y) the lesser of (a) the product of (i) 97.30% and (ii) the Pool Balance as of

the last day of the related Collection Period and (b) the Overcollateralization

Floor.

 

            Class B-2 Certificateholder: The registered holder of a Class B-2

Certificate.

 

            Class B-2 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 1.750% per annum, and (ii) following the

Optional Termination Date, 2.625% per annum.

 

            Class B-2 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class B-2 Certificate Margin.

 

            Class B-2 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the sum of the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date), (iii) the

Principal Balance of the Class M-2 Certificates (after taking into account the

payment of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Principal Balance of the Class M-3 Certificates (after taking

into account the payment of the Class M-3 Principal Distribution Amount on such

Distribution Date), (v) the Principal Balance of the Class M-4 Certificates

(after taking into account the payment of the Class M-4 Principal Distribution

Amount on such Distribution Date), (vi) the Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Principal Balance of

the Class B-1 Certificates (after taking into account the payment of the Class

B-1 Principal Distribution Amount on such Distribution Date) and (viii) the

Principal Balance of the Class B-2 Certificates immediately prior to such

Distribution Date over (y) the lesser of (a) the product of (i) 98.30% and (ii)

the Pool Balance as of the last day of the related Collection Period and (b) the

Overcollateralization Floor.

 

            Class B-3 Certificateholder: The registered holder of a Class B-3

Certificate.

 

            Class B-3 Fixed Rate: The rate for the Class B-3 Certificates

described in the Preliminary Statement.

 

            Class B-3 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the sum of the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date), (iii) the

Principal Balance of the Class M-2 Certificates (after taking into account the

payment of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Principal Balance of the Class M-3 Certificates (after taking

into account the payment of the Class M-3 Principal Distribution Amount on such

Distribution Date), (v) the Principal Balance of the Class M-4 Certificates

(after taking into account the payment of the Class M-4 Principal Distribution

Amount on such Distribution Date), (vi) the Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Principal Balance of

the Class B-1 Certificates (after taking into account the payment of the Class

B-1 Principal Distribution Amount on such Distribution Date), (viii) the

Principal Balance of the Class B-2 Certificates (after taking into account the

payment of the Class B-2 Principal Distribution Amount on such Distribution

Date) and (ix) the Principal Balance of the Class B-3 Certificates immediately

prior to such Distribution Date over (y) the lesser of (a) the product of (i)

99.30% and (ii) the Pool Balance as of the last day of the related Collection

Period and (b) the Overcollateralization Floor.

 

            Class CE Certificates: Any one of the Class CE Certificates as

designated on the face thereof substantially in the form annexed hereto as

Exhibit D-1, executed by the Master Servicer on behalf of the Trust and

authenticated and delivered by the Certificate Registrar, representing the right

to distributions as set forth herein and therein.

 

            Class CE Distributable Amount: With respect to any Distribution

Date, the sum of (i) the interest accrued on such Class CE Certificate at its

Pass-Through Rate calculated on its Notional Amount less the amount (without

duplication) of Cap Carryover Amounts paid pursuant to Section 4.02(b)(xix),

(ii) any remaining Overcollateralization Release Amounts and (iii) the amount

remaining in the Reserve Accounts after the distributions in Section 3.01(f)(i)

and (ii).

 

            Class M Certificate: Any one of the Certificates with an "M"

designated on the face thereof substantially in the form annexed hereto as

Exhibit B-1, Exhibit B-2, Exhibit B-3, Exhibit B-4 and Exhibit B-5, executed by

the Master Servicer on behalf of the Trust and authenticated and delivered by

the Certificate Registrar, representing the right to distributions as set forth

herein and therein.

 

            Class M Certificateholders: Collectively, the Holders of the Class M

Certificates.

 

            Class M-1 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.450% per annum, and (ii) following the

Optional Termination Date, 0.675% per annum.

 

            Class M-1 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class M-1 Certificate Margin.

 

            Class M-1 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date) and (ii) the Principal Balance of

the Class M-1 Certificates immediately prior to such Distribution Date over (y)

the lesser of (a) the product of (i) 85.00% and (ii) the Pool Balance as of the

last day of the related Collection Period and (b) the Overcollateralization

Floor.

 

            Class M-2 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.470% per annum, and (ii) following the

Optional Termination Date, 0.705% per annum.

 

            Class M-2 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class M-2 Certificate Margin.

 

            Class M-2 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date) and (iii) the

Principal Balance of the Class M-2 Certificates immediately prior to such

Distribution Date over (y) the lesser of (a) the product of (i) 90.00% and (ii)

the Pool Balance as of the last day of the related Collection Period and (b) the

Overcollateralization Floor.

 

            Class M-3 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.500% per annum, and (ii) following the

Optional Termination Date, 0.750% per annum.

 

            Class M-3 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class M-3 Certificate Margin.

 

            Class M-3 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the sum of the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date), (iii) the

Principal Balance of the Class M-2 Certificates (after taking into account the

payment of the Class M-2 Principal Distribution Amount on such Distribution

Date), and (iv) the Principal Balance of the Class M-3 Certificates immediately

prior to such Distribution Date over (y) the lesser of (a) the product of (i)

91.80% and (ii) the Pool Balance as of the last day of the related Collection

Period and (b) the Overcollateralization Floor.

 

            Class M-4 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.640% per annum, and (ii) following the

Optional Termination Date, 0.960% per annum.

 

            Class M-4 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class M-4 Certificate Margin.

 

            Class M-4 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the sum of the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date), (iii) the

Principal Balance of the Class M-2 Certificates (after taking into account the

payment of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Principal Balance of the Class M-3 Certificates (after taking

into account the payment of the Class M-3 Principal Distribution Amount on such

Distribution Date) and (v) the Principal Balance of the Class M-4 Certificates

immediately prior to such Distribution Date over (y) the lesser of (a) the

product of (i) 95.00% and (ii) the Pool Balance as of the last day of the

related Collection Period and (b) the Overcollateralization Floor.

 

            Class M-5 Certificate Margin: For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.680% per annum, and (ii) following the

Optional Termination Date, 1.020% per annum.

 

            Class M-5 Formula Rate: For each Distribution Date, a rate per annum

equal to One-Month LIBOR as of the related LIBOR Determination Date, plus the

Class M-5 Certificate Margin.

 

            Class M-5 Principal Distribution Amount: As of any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect,

the excess of (x) the sum of (i) the sum of the Principal Balances of the Senior

Certificates (after taking into account the payment of the Senior Principal

Distribution Amount on such Distribution Date), (ii) the Principal Balance of

the Class M-1 Certificates (after taking into account the payment of the Class

M-1 Principal Distribution Amount on such Distribution Date), (iii) the

Principal Balance of the Class M-2 Certificates (after taking into account the

payment of the Class M-2 Principal Distribution Amount on such Distribution

Date), (iv) the Principal Balance of the Class M-3 Certificates (after taking

into account the payment of the Class M-3 Principal Distribution Amount on such

Distribution Date), (v) the Principal Balance of the Class M-4 Certificates

(after taking into account the payment of the Class M-4 Principal Distribution

Amount on such Distribution Date) and (vi) the Principal Balance of the Class

M-5 Certificates immediately prior to such Distribution Date over (y) the lesser

of (a) the product of (i) 96.30% and (ii) the Pool Balance as of the last day of

the related Collection Period and (b) the Overcollateralization Floor.

 

            Class P Certificate: Any one of the Certificates with a "P"

designated on the face thereof substantially in the form annexed hereto as

Exhibit D-2, executed by the Master Servicer on behalf of the Trust and

authenticated and delivered by the Certificate Registrar, representing the right

to distributions as set forth herein and therein.

 

            Class P Certificateholders: Collectively, the Holders of the Class P

Certificates.

 

            Class R Certificate: Either of the Class R-1 or Class R-2

Certificates.

 

            Class R-1 Certificate: The Class R-1 Certificate, substantially in

the form annexed hereto as Exhibit D-3, executed by the Master Servicer on

behalf of the Trust and authenticated and delivered by the Certificate

Registrar, representing the right to distributions as set forth herein and

therein and evidencing the ownership of the Residual Interest in REMIC 1.

 

            Class R-1 Certificateholder: The registered holder of the Class R-1

Certificate.

 

            Class R-2 Certificate: The Class R-2 Certificate, substantially in

the form annexed hereto as Exhibit D-4, executed by the Master Servicer on

behalf of the Trust and authenticated and delivered by the Certificate

Registrar, representing the right to distributions as set forth herein and

therein and evidencing the ownership of the Residual Interest in REMIC 2.

 

            Class R-2 Certificateholder: The registered holder of the Class R-2

Certificate.

 

            Clearing Agency: An organization registered as a "clearing agency"

pursuant to Section 17A of the Exchange Act. The initial Clearing Agency shall

be The Depository Trust Company.

 

            Clearing Agency Participant: A broker, dealer, bank, financial

institution or other Person for whom a Clearing Agency effects book-entry

transfers of securities deposited with the Clearing Agency.

 

            Closing Date: October 28, 2005.

 

            Code: The Internal Revenue Code of 1986, as it may be amended from

time to time, any successor statutes thereto, and applicable U.S. Department of

the Treasury temporary or final regulations promulgated thereunder.

 

            Collection Period: With respect to any Distribution Date, the period

from the second day of the calendar month preceding the month in which such

Distribution Date occurs through the first day of the month in which such

Distribution Date occurs.

 

            Compensating Interest: With respect to any Distribution Date, the

lesser of (a) the aggregate Prepayment Interest Shortfall on the Mortgage Loans

for such Distribution Date and (b) the lesser of (i) the product of (x) 1/12th

of 0.20% and (y) the Pool Scheduled Principal Balance for such Distribution Date

and (ii) the Available Master Servicing Compensation for such Distribution Date.

 

            Condemnation Proceeds: All awards or settlements in respect of a

taking of a Mortgaged Property by exercise of the power of eminent domain or

condemnation.

 

            Corporate Trust Office: With respect to the Trustee, the principal

office of the Trustee at which at any particular time its corporate trust

business shall be administered, which office, at the date of the execution of

this instrument, is located at 401 South Tryon Street, Charlotte, North Carolina

28288. With respect to the Master Servicer, the corporate trust office of the

Master Servicer at which at any particular time its corporate trust business in

connection with this Agreement shall be administered, which office at the date

of the execution of this instrument is located at (i) for certificate transfer

purposes, Wells Fargo Center, Sixth Street and Marquette Avenue, Minneapolis,

Minnesota, 55479-0113, Attention: Client Manager-WFALT, Series 2005-2 and (ii)

for all other purposes, 9062 Old Annapolis Road, Columbia, Maryland 21045,

Attention: Client Manager-WFALT, Series 2005-2 or at such other address as the

Master Servicer may designate from time to time by notice to the

Certificateholders, the Seller and the Trustee.

 

            Corresponding Classes: With respect to REMIC 1 and REMIC 2, the

following Classes shall be Corresponding Classes:

 

-------------------------------------------------------------------------------

 

     Corresponding REMIC 1 Classes           Corresponding REMIC 2 Classes

-------------------------------------------------------------------------------

                 LT1A1                           Class A-1 Certificates

 

                 LT1A2                           Class A-2 Certificates

 

                 LT1A3                           Class A-3 Certificates

 

                 LT1A4                           Class A-4 Certificates

 

                 LT1A5                           Class A-5 Certificates

 

                LT1AUR                           Class R-2 Certificate

 

                 LT1M1                           Class M-1 Certificates

 

                 LT1M2                           Class M-2 Certificates

 

                 LT1M3                           Class M-3 Certificates

 

                 LT1M4                           Class M-4 Certificates

 

                 LT1M5                           Class M-5 Certificates

 

                 LT1B1                           Class B-1 Certificates

 

                 LT1B2                            Class B-2 Certificates

 

                 LT1B3                           Class B-3 Certificates

-------------------------------------------------------------------------------

 

            Co-op Shares: Shares issued by private non-profit housing

corporations.

 

            Current Interest Shortfall: With respect to any Distribution Date,

the sum of (i) the aggregate amount of Relief Act Shortfalls, (ii) the aggregate

amount of Curtailment Interest Shortfalls and (iii) the amount, if any, by which

(x) the aggregate amount of Prepayment Interest Shortfalls exceeds (y) the

Compensating Interest for such Distribution Date.

 

            Curtailment: Any Principal Prepayment made by a Mortgagor which is

not a Prepayment in Full.

 

            Curtailment Interest Shortfall: On any Distribution Date with

respect to a Mortgage Loan which was the subject of a Curtailment:

 

            (A)    in the case where the Applicable Unscheduled Principal Receipt

                  Period is the Mid-Month Receipt Period and such Curtailment is

                  received by the Servicer on or after the Determination Date in

                  the month preceding the month of such Distribution Date but

                  prior to the first day of the month of such Distribution Date,

                  the amount of interest that would have accrued at the Net

                  Mortgage Interest Rate on the amount of such Curtailment from

                  the day of its receipt or, if earlier, its application by the

                  Servicer through the last day of the month preceding the month

                  of such Distribution Date; and

 

            (B)    in the case where the Applicable Unscheduled Principal Receipt

                  Period is the Prior Month Receipt Period and such Curtailment

                  is received by the Servicer during the month preceding the

                  month of such Distribution Date, the amount of interest that

                  would have accrued at the Net Mortgage Interest Rate on the

                  amount of such Curtailment from the day of its receipt or, if

                  earlier, its application by the Servicer through the last day

                  of the month in which such Curtailment is received.

 

             Custodial Agreement: The Custodial Agreement, dated as of October

28, 2005, among the Custodian, the Seller, the Master Servicer and the Trustee,

which agreement is attached hereto as Exhibit E, as the same may be amended or

modified from time to time in accordance with the terms thereof.

 

            Custodial P&I Account: The Custodial P&I Account, as defined in each

of the Servicing Agreements, with respect to the Mortgage Loans. In determining

whether the Custodial P&I Account under any Servicing Agreement is "acceptable"

to the Master Servicer (as may be required by the definition of "Eligible

Account" contained in the Servicing Agreements), the Master Servicer shall

require that any such account shall be acceptable to each of the Rating

Agencies.

 

             Custodian: Wells Fargo Bank, or its successor in interest under the

Custodial Agreement. Initially, the custodial functions shall be performed by

the Corporate Trust Services division of Wells Fargo Bank.

 

            Cut-Off Date: With respect to each Mortgage Loan, the Due Date

occurring in October 2005.

 

            Cut-Off Date Aggregate Principal Balance: The aggregate of the

Cut-Off Date Principal Balances of the Mortgage Loans, which is $344,994,234.40.

 

            Cut-Off Date Principal Balance: As to each Mortgage Loan, its unpaid

principal balance as of the close of business on the applicable Cut-Off Date

(but without giving effect to any Unscheduled Principal Receipts received or

applied on such Cut-Off Date), reduced by all payments of principal due on or

before the applicable Cut-Off Date and not paid, and increased by scheduled

monthly payments of principal due after the applicable Cut-Off Date but received

by the related Servicer on or before the applicable Cut-Off Date.

 

            Debt Service Reduction: With respect to any Mortgage Loan, a

reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of

competent jurisdiction in a proceeding under the Bankruptcy Code, except such a

reduction constituting a Deficient Valuation.

 

            Defective Mortgage Loan: A Mortgage Loan replaced or to be replaced

by one or more Eligible Substitute Mortgage Loans.

 

            Deficient Valuation: With respect to any Mortgage Loan, a valuation

by a court of competent jurisdiction of the Mortgaged Property in an amount less

than the then-outstanding indebtedness under the Mortgage Loan, or any reduction

in the amount of principal to be paid in connection with any scheduled Monthly

Payment that results in a permanent forgiveness of principal, which valuation or

reduction results from a proceeding under the Bankruptcy Code.

 

            Definitive Certificates: As defined in Section 5.01(b).

 

            Delinquent: Any Mortgage Loan with respect to which the Monthly

Payment due on a Due Date is not made by the close of business on the next

scheduled Due Date for such Mortgage Loan.

 

            Determination Date: The 17th day of the month in which the related

Distribution Date occurs, or if such 17th day is not a Business Day, the

Business Day preceding such 17th day.

 

            Disqualified Organization: A "disqualified organization" under

Section 860E of the Code, which as of the Closing Date is any of: (i) the United

States, any state or political subdivision thereof, any possession of the United

States, any foreign government, any international organization, or any agency or

instrumentality of any of the foregoing, (ii) any organization (other than a

cooperative described in Section 521 of the Code) which is exempt from the tax

imposed by Chapter 1 of the Code unless such organization is subject to the tax

imposed by Section 511 of the Code, (iii) any organization described in Section

1381(a)(2)(C) of the Code, or (iv) any other Person so designated by the Master

Servicer based upon an Opinion of Counsel provided by nationally recognized

counsel to the Master Servicer that the holding of an ownership interest in a

Class R-1 or Class R-2 Certificate by such Person may cause the Trust Estate or

any Person having an ownership interest in any Class of Certificates (other than

such Person) to incur liability for any federal tax imposed under the Code that

would not otherwise be imposed but for the transfer of an ownership interest in

a Class R-1 or Class R-2 Certificate to such Person. A corporation will not be

treated as an instrumentality of the United States or of any state or political

subdivision thereof if all of its activities are subject to tax and a majority

of its board of directors is not selected by a governmental unit. The term

"United States," "state" and "international organization" shall have the

meanings set forth in Section 7701 of the Code.

 

            Distribution Date: The 25th day of any month, beginning in the month

following the month of initial issuance of the Certificates, or if such 25th day

is not a Business Day, the Business Day following such 25th day.

 

            Distribution Date Statement: As defined in Section 4.06(a).

 

            Document Transfer Event: The 60th day following the day on which

either (i) Wells Fargo Bank is no longer the Servicer of any of the Mortgage

Loans or (ii) the senior, unsecured long-term debt rating of Wells Fargo &

Company is less than "BBB-" by Fitch.

 

            Due Date: With respect to any Mortgage Loan, the day of the month in

which the Monthly Payment on such Mortgage Loan is due in accordance with the

terms of the Mortgage Note, exclusive of any grace period.

 

            Eligible Account: One or more accounts (i) that are maintained with

a depository institution (which may be the Master Servicer) whose long-term debt

obligations (or, in the case of a depository institution which is part of a

holding company structure, the long-term debt obligations of such parent holding

company) at the time of deposit therein are rated at least "AA" (or the

equivalent) by each Rating Agency, (ii) the deposits in which are fully insured

by the FDIC through either the Bank Insurance Fund or the Savings Association

Insurance Fund, (iii) the deposits in which are insured by the FDIC through

either the Bank Insurance Fund or the Savings Association Insurance Fund (to the

limit established by the FDIC) and the uninsured deposits in which accounts are

otherwise secured, as evidenced by an Opinion of Counsel delivered to the

Trustee, such that the Trustee, on behalf of the Certificateholders has a claim

with respect to the funds in such accounts or a perfected first security

interest against any collateral securing such funds that is superior to claims

of any other depositors or creditors of the depository institution with which

such accounts are maintained, (iv) that are trust accounts maintained with the

trust department of a federal or state chartered depository institution or trust

company acting in its fiduciary capacity or (v) such other account that is

acceptable to each of the Rating Agencies and would not cause either REMIC to

fail to qualify as a REMIC or result in the imposition of any federal tax on

either REMIC.

 

            Eligible Investments: At any time, any one or more of the following

obligations and securities which shall mature not later than the Business Day

preceding the Distribution Date next succeeding the date of such investment,

provided that such investments continue to qualify as "cash flow investments" as

defined in Code Section 860G(a)(6):

 

            (i) obligations of the United States of America or any agency

      thereof, provided such obligations are backed by the full faith and credit

      of the United States of America;

 

            (ii) general obligations of or obligations guaranteed by any state

      of the United States of America or the District of Columbia receiving the

      highest short-term or highest long-term rating of each Rating Agency, or

      such lower rating as would not result in the downgrading or withdrawal of

      the rating then assigned to any of the Certificates by either Rating

      Agency or result in any of such rated Certificates being placed on credit

      review status (other than for possible upgrading) by either Rating Agency;

 

            (iii) commercial or finance company paper which is then rated in the

      highest long-term commercial or finance company paper rating category of

      each Rating Agency or the highest short-term rating category of each

      Rating Agency, or such lower rating category as would not result in the

      downgrading or withdrawal of the rating then assigned to any of the

      Certificates by either Rating Agency or result in any of such rated

      Certificates being placed on credit review status (other than for possible

      upgrading) by either Rating Agency;

 

            (iv) certificates of deposit, demand or time deposits, federal funds

      or banker's acceptances issued by any depository institution or trust

      company incorporated under the laws of the United States or of any state

      thereof and subject to supervision and examination by federal and/or state

      banking authorities, provided that the commercial paper and/or debt

      obligations of such depository institution or trust company (or in the

      case of the principal depository institution in a holding company system,

      the commercial paper or debt obligations of such holding company) are then

      rated in the highest short-term or the highest long-term rating category

      for such securities of each of the Rating Agencies, or such lower rating

      categories as would not result in the downgrading or withdrawal of the

      rating then assigned to any of the Certificates by either Rating Agency or

      result in any of such rated Certificates being placed on credit review

      status (other than for possible upgrading) by either Rating Agency;

 

            (v) guaranteed reinvestment agreements issued by any bank, insurance

      company or other corporation acceptable to each Rating Agency at the time

      of the issuance of such agreements;

 

            (vi) repurchase agreements on obligations with respect to any

      security described in clauses (i) or (ii) above or any other security

       issued or guaranteed by an agency or instrumentality of the United States

      of America, in either case entered into with a depository institution or

      trust company (acting as principal) described in (iv) above;

 

            (vii) securities (other than stripped bonds or stripped coupon

      securities) bearing interest or sold at a discount issued by any

      corporation incorporated under the laws of the United States of America or

      any state thereof which, at the time of such investment or contractual

      commitment providing for such investment, are then rated in the highest

      short-term or the highest long-term rating category by each Rating Agency,

      or in such lower rating category as would not result in the downgrading or

      withdrawal of the rating then assigned to any of the Certificates by

      either Rating Agency or result in any of such rated Certificates being

      placed on credit review status (other than for possible upgrading) by

      either Rating Agency;

 

            (viii) such other investments acceptable to each Rating Agency as

      would not result in the downgrading of the rating then assigned to the

      Certificates by either Rating Agency or result in any of such rated

      Certificates being placed on credit review status (other than for possible

      upgrading) by either Rating Agency; and

 

            (ix) any mutual fund, money market fund, common trust fund or other

      pooled investment vehicle, the assets of which are limited to instruments

      that otherwise would constitute Eligible Investments hereunder, including

      any such fund that is managed by the Trustee or Master Servicer or any

      affiliate of the Trustee or Master Servicer or for which the Trustee or

      Master Servicer or any of its affiliates acts as an adviser as long as

      such fund is rated in at least the highest rating category by each Rating

      Agency.

 

            In no event shall an instrument be an Eligible Investment if such

instrument evidences either (i) a right to receive only interest payments with

respect to the obligations underlying such instrument, or (ii) both principal

and interest payments derived from obligations underlying such instrument and

the interest and principal payments with respect to such instrument provide a

yield to maturity at the date of investment of greater than 120% of the yield to

maturity at par of such underlying obligations.

 

            Eligible Substitute Mortgage Loan: A mortgage loan substituted for a

Defective Mortgage Loan pursuant to the terms of this Agreement which must, on

the date of such substitution, (i) have an outstanding principal balance, after

application of all scheduled payments of principal and interest due during or

prior to the month of substitution, not in excess of, the outstanding principal

balance of the Defective Mortgage Loan as of the Due Date in the calendar month

during which the substitution occurs, (ii) have a Rate Ceiling not less than the

Rate Ceiling for the Defective Mortgage Loan, (iii) have a Minimum Mortgage

Interest Rate not less than the Minimum Mortgage Interest Rate of the Defective

Mortgage Loan, (iv) have a Gross Margin equal to or greater than the Gross

Margin of the Defective Mortgage Loan, (v) have the same Index and frequency of

adjustment as the Defective Mortgage Loan, (vii) have a next Adjustment Date not

more than three months later than the next Adjustment Date on the Defective

Mortgage Loan, (viii) have an original term to maturity not greater than (and

not more than one year less than) that of the Defective Mortgage Loan, (ix) be

current as of the date of substitution, (x) have a Loan-to-Value Ratio as of the

date of substitution equal to or lower than the Loan-to-Value Ratio of the

Defective Mortgage Loan as of such date, (xi) have a risk grading at least equal

to the risk grading assigned on the Defective Mortgage Loan, (xii) have the same

lien priority as the Defective Mortgage Loan; (xiii) have a Prepayment Penalty

at least equal in amount and duration of that of the Defective Mortgage Loan and

(xiv) conform to each representation and warranty set forth in Section 2.03

hereof applicable to the Defective Mortgage Loan. In the event that one or more

mortgage loans are substituted for one or more Defective Mortgage Loans, the

amounts described in clause (i) hereof shall be determined on the basis of

aggregate principal balance, the Mortgage Interest Rates described in clause

(ii) hereof shall be determined on the basis of weighted average Mortgage

Interest Rates, the risk gradings described in clause (xi) hereof shall be

satisfied as to each such mortgage loan, the terms described in clause (viii)

hereof shall be determined on the basis of weighted average remaining term to

maturity, the Loan-to-Value Ratios described in clause (x) hereof shall be

satisfied as to each such mortgage loan and, except to the extent otherwise

provided in this sentence, the representations and warranties described in

clause (xiv) hereof must be satisfied as to each Eligible Substitute Mortgage

Loan or in the aggregate, as the case may be.

 

            ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

 

            ERISA Prohibited Holder: As defined in Section 5.02(c).

 

            ERISA Restricted Certificates: Any of the Class B-3, Class CE, Class

P and Residual Certificates.

 

            Errors and Omissions Policy: As defined in each of the Servicing

Agreements.

 

            Event of Default: Any of the events specified in Section 7.01.

 

            Exchange Act: The Securities Exchange Act of 1934, as amended.

 

            Extra Principal Distribution Amount: As of any Distribution Date,

the lesser of (x) the Monthly Excess Interest Amount for such Distribution Date,

after reduction (but not below zero) by any Current Interest Shortfall and (y)

the Overcollateralization Deficiency for such Distribution Date.

 

            FDIC: The Federal Deposit Insurance Corporation or any successor

thereto.

 

            Fidelity Bond: As defined in each of the Servicing Agreements.

 

            Final Distribution Date: The Distribution Date on which the final

distribution in respect of the Certificates is made pursuant to Section 10.01.

 

            Fitch: Fitch Ratings, or its successor in interest.

 

            Floating Rate Certificates: Any of the Class A, Class M, Class B-1

and Class B-2 Certificates.

 

            Formula Rate: Any of the Class A-1 Formula Rate, the Class A-2

Formula Rate, the Class A-3 Formula Rate, the Class A-4 Formula Rate, the Class

A-5 Formula Rate, the Class B-1 Formula Rate, the Class B-2 Formula Rate, the

Class M-1 Formula Rate, the Class M-2 Formula Rate, the Class M-3 Formula Rate,

the Class M-4 Formula Rate and the Class M-5 Formula Rate.

 

            Full Unscheduled Principal Receipt: Any Unscheduled Principal

Receipt with respect to a Mortgage Loan (i) in the amount of the outstanding

principal balance of such Mortgage Loan and resulting in the full satisfaction

of such Mortgage Loan or (ii) representing Liquidation Proceeds other than

Partial Liquidation Proceeds.

 

            Grantor Trust: That portion of the Trust exclusive of REMIC 1 and

REMIC 2 consisting of (a) the Prepayment Penalties, any Originator Prepayment

Penalty Payment Amounts, any Servicer Prepayment Penalty Payment Amounts,

proceeds thereof in the Certificate Account and the right of the Class P

Certificateholders to receive such Prepayment Penalties, Originator Prepayment

Penalty Payment Amounts and Servicer Prepayment Penalty Payment Amounts, (b) the

right of the Certificates (other than the Class CE, Class P and Residual

Certificates) to receive Cap Carryover Amounts, (c) the Yield Maintenance

Agreements, the Reserve Accounts and the beneficial interest of the Class CE

Certificates with respect thereto and (d) the obligation of the Class CE

Certificates to pay Cap Carryover Amounts.

 

            Gross Margin: With respect to each Mortgage Loan, the fixed

percentage set forth in the related Mortgage Note that is added to the Index on

each Adjustment Date in accordance with the terms of the related Mortgage Note

used to determine the Mortgage Interest Rate for such Mortgage Loan.

 

            Holder: See "Certificateholder."

 

            Independent: When used with respect to any specified Person, such

Person who (i) is in fact independent of the Seller, the Master Servicer and any

Servicer, (ii) does not have any direct financial interest or any material

indirect financial interest in the Seller or the Master Servicer or any Servicer

or in an affiliate of either and (iii) is not connected with the Seller, the

Master Servicer or any Servicer as an officer, employee, promoter, underwriter,

trustee, partner, director or person performing similar functions.

 

            Index: With respect to each Mortgage Loan and with respect to each

related Adjustment Date, the index as specified in the related Mortgage Note.

 

            Initial Overcollateralization Amount: $1,211,034.40.

 

            Insurance Policy: Any insurance or performance bond relating to a

Mortgage Loan or the Mortgage Loans, including any hazard insurance, special

hazard insurance, flood insurance, primary mortgage insurance, mortgagor

bankruptcy bond or title insurance.

 

            Insurance Proceeds: Proceeds paid by any insurer pursuant to any

Insurance Policy covering a Mortgage Loan.

 

            Insured Expenses: Expenses covered by any Insurance Policy covering

a Mortgage Loan.

 

            Interest Accrual Period: With respect to any Distribution Date and

(i) any Class of Floating Rate Certificates, the period from and including the

preceding Distribution Date to the day prior to the current Distribution Date

(or, in the case of the first Distribution Date, the period from October 28,

2005 through November 24, 2005) and (ii) the Definitive Certificates, the period

from and including the first day of the month preceding the month of such

Distribution Date through and including the last day of such month.

 

            Interest Carry Forward Amount: For any Class of Certificates (other

than the Class CE, Class P and Residual Certificates) and any Distribution Date,

the sum of (a) the excess, if any, of the Accrued Certificate Interest for the

prior Distribution Date and any Interest Carry Forward Amount for the prior

Distribution Date, over the amount in respect of interest actually distributed

on such Class on such prior Distribution Date and (b) interest on such excess at

the applicable Pass-Through Rate (i) with respect to the Floating Rate

Certificates, on the basis of the actual number of days elapsed since the prior

Distribution Date and (ii) with respect to the Class B-3 Certificates, on the

basis of a 360-day year consisting of twelve 30-day months.

 

            Interest Percentage: With respect to any Class of interest-bearing

Certificates and any Distribution Date, the ratio (expressed as a decimal

carried to at least six places) of the Accrued Certificate Interest for such

Class to the sum of the Accrued Certificate Interest for all Classes, in each

case with respect to such Distribution Date, without regard to Current Interest

Shortfalls.

 

            Interest Remittance Amount: As of any Distribution Date, the sum,

without duplication, of (i) all interest due and collected with respect to the

related Collection Period on the Mortgage Loans received by a Servicer on or

prior to the Determination Date for such Distribution Date and any interest

advanced by a Servicer, the Master Servicer or the Trustee on the Mortgage Loans

with respect to the related Collection Period (less the Servicing Fee, amounts

available for reimbursement of Periodic Advances pursuant to Section 3.02 and

expenses reimbursable pursuant to Section 6.03 and amounts reimbursable or

payable to the Trustee or the Master Servicer pursuant to this Agreement,

including, without limitation, Sections 3.02, 3.09, 6.03 and 8.06), (ii) all

Compensating Interest paid by the Master Servicer on the related Distribution

Date with respect to such Mortgage Loans, (iii) the portion of any payment in

connection with any Principal Prepayment, substitution, Purchase Price,

Termination Price, Insurance Proceeds or Net Liquidation Proceeds relating to

interest with respect to such Mortgage Loans received during the Applicable

Unscheduled Principal Receipt Period and (iv) the portion of any Reimbursement

Amount relating to interest on such Mortgage Loans received during the

Applicable Unscheduled Principal Receipt Period.

 

            LIBOR Business Day: Any Business Day on which banks are open for

dealing in foreign currency and exchange in London, England and the City of New

York.

 

            LIBOR Determination Date: With respect to any Class of Floating Rate

Certificates, (i) for the first Distribution Date, the second LIBOR Business Day

preceding the Closing Date and (ii) for each subsequent Distribution Date, the

second LIBOR Business Day prior to the immediately preceding Distribution Date.

 

            Liquidated Loan: A Mortgage Loan with respect to which the related

Mortgaged Property has been acquired, liquidated or foreclosed and with respect

to which the applicable Servicer determines that all Liquidation Proceeds which

it expects to recover have been recovered.

 

            Liquidated Loan Loss: With respect to any Distribution Date, the

aggregate of the amount of losses with respect to each Mortgage Loan which

became a Liquidated Loan during the Applicable Unscheduled Principal Receipt

Period with respect to Full Unscheduled Principal Receipts for such Distribution

Date, equal to the excess of (i) the unpaid principal balance of each such

Liquidated Loan, plus accrued interest thereon in accordance with the

amortization schedule at the time applicable thereto at the applicable Net

Mortgage Interest Rate from the related Due Date as to which interest was last

paid with respect thereto through the last day of the month preceding the month

in which such Distribution Date occurs, over (ii) Net Liquidation Proceeds with

respect to such Liquidated Loan.

 

            Liquidation Expenses: Expenses incurred by a Servicer in connection

with the liquidation of any defaulted Mortgage Loan or property acquired in

respect thereof (including, without limitation, legal fees and expenses,

committee or referee fees, and, if applicable, brokerage commissions and

conveyance taxes), any unreimbursed advances expended by such Servicer pursuant

to its Servicing Agreement or the Master Servicer or Trustee pursuant hereto

respecting the related Mortgage Loan, including any unreimbursed advances for

real property taxes or for property restoration or preservation of the related

Mortgaged Property. Liquidation Expenses shall not include any previously

incurred expenses in respect of an REO Mortgage Loan which have been netted

against related REO Proceeds.

 

            Liquidation Proceeds: Amounts received by a Servicer (including

Insurance Proceeds) or PMI Advances made by a Servicer in connection with the

liquidation of defaulted Mortgage Loans or property acquired in respect thereof,

whether through foreclosure, sale or otherwise, including payments in connection

with such Mortgage Loans received from the Mortgagor, other than amounts

required to be paid to the Mortgagor pursuant to the terms of the applicable

Mortgage or to be applied otherwise pursuant to law.

 

            Liquidation Profits: As to any Distribution Date and any Mortgage

Loan that became a Liquidated Loan during the Applicable Unscheduled Principal

Receipt Period with respect to Full Unscheduled Principal Receipts for such

Distribution Date, the excess, if any, of (i) Net Liquidation Proceeds in

respect of such Liquidated Loan over (ii) the unpaid principal balance of such

Liquidated Loan plus accrued interest thereon in accordance with the

amortization schedule at the time applicable thereto at the applicable Net

Mortgage Interest Rate from the Due Date to which interest was last paid with

respect thereto through the last day of the month preceding the month in which

such Distribution Date occurs.

 

            Liquidation Report: The report with respect to a Liquidated Loan in

such form as is agreed to by the applicable Servicer, the Master Servicer and

the Trustee listing (i) the sale price of the related Mortgaged Property or

amount of the REO Proceeds, (ii) the amount of any Realized Loss (or gain) with

respect to such Liquidated Loan, (iii) the expenses relating to the liquidation

of such Liquidated Loan and (iv) such other information as is agreed to by the

Master Servicer and the Trustee.

 

            Loan-to-Value Ratio: The ratio, expressed as a percentage, the

numerator of which is the original principal balance (unless otherwise

indicated) of a particular Mortgage Loan at origination and the denominator of

which is the lesser of (x) the appraised value of the related Mortgaged Property

determined in the appraisal used by the originator at the time of origination of

such Mortgage Loan, and (y) if the Mortgage is originated in connection with a

sale of the Mortgaged Property, the sale price for such Mortgaged Property.

 

            Majority Class CE Certificateholder: The Holder of Class CE

Certificates evidencing at least a 51% Percentage Interest in the Class CE

Certificates.

 

            Marker Rate: With respect to the Class CE Certificates and any

Distribution Date, a per annum rate equal to two (2) times the weighted average

of the Uncertificated REMIC Pass-Through Rates for REMIC 1 Regular Interest

LT1A1, REMIC 1 Regular Interest LT1A2, REMIC 1 Regular Interest LT1A3, REMIC 1

Regular Interest LT1A4, REMIC 1 Regular Interest LT1A5, REMIC 1 Regular Interest

LT1AUR, REMIC 1 Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1

Regular Interest LT1B3, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest

LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1

Regular Interest LT1M5 and REMIC 1 Regular Interest LT1ZZ, (i) with the rate on

each such REMIC Regular Interest (other than REMIC 1 Regular Interest LT1ZZ)

subject to a cap equal to the Pass-Through Rate of its Corresponding Class

(taking into account in determining any such Pass-Through Rate the imposition of

the Pool Cap, as described in footnotes (1) through (13) to the table in the

Preliminary Statement relating to the Certificates) for the purposes of this

calculation and (ii) with the rate on REMIC 1 Regular Interest LT1ZZ subject to

a cap of zero for the purpose of this calculation; provided, however, that for

this purpose, calculations of the Uncertificated REMIC 1 Pass-Through Rate and

the related caps with respect to each REMIC I Regular Interest (other than REMIC

1 Regular Interest LT1B3) shall be multiplied by a fraction, the numerator of

which is the actual number of days in the Interest Accrual Period and the

denominator of which is 30.

 

            Master Servicer: Wells Fargo Bank, or its successor in interest.

With respect to the initial Master Servicer, the Master Servicer functions shall

be performed by the Corporate Trust Services division of Wells Fargo Bank.

 

            Master Servicing Compensation: As defined in Section 6.05.

 

            Master Servicing Officer: Any officer of the Master Servicer

involved in, or responsible for, the administration and master servicing of the

Mortgage Loans.

 

            Maximum LT1ZZ Uncertificated Accrued Interest Deferral Amount: With

respect to any Distribution Date, the excess of (a) accrued interest at the

Uncertificated REMIC 1 Pass-Through Rate applicable to REMIC 1 Regular Interest

LT1ZZ for such Distribution Date on a balance equal to the Uncertificated

Principal Balance of REMIC 1 Regular Interest LT1ZZ minus the REMIC 1

Overcollateralized Amount, in each case for such Distribution Date, over (b)

Uncertificated Accrued Interest on REMIC 1 Regular Interest LT1A1, REMIC 1

Regular Interest LT1A2, REMIC 1 Regular Interest LT1A3, REMIC 1 Regular Interest

LT1A4, REMIC 1 Regular Interest LT1A5, REMIC 1 Regular Interest LT1AUR, REMIC 1

Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1 Regular Interest

LT1B3, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1

Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4 and REMIC 1 Regular

Interest LT1M5, each subject to a cap equal to the Pass-Through Rate of the

related Corresponding Class for the purpose of this calculation; provided,

however, that for this purpose, calculations of the Uncertificated REMIC 1

Pass-Through Rate and the related caps with respect to Uncertificated Accrued

Interest on each REMIC I Regular Interest (other than REMIC 1 Regular Interest

LT1B3) shall be multiplied by a fraction, the numerator of which is the actual

number of days in the Interest Accrual Period and the denominator of which is

30.

 

            MERS: The Mortgage Electronic Registration Systems, Inc.

 

            MERS Mortgage Loan: Any MOM Mortgage Loan or any other Mortgage Loan

as to which MERS is (or is intended to be) the mortgagee of record and as to

which a MIN has been assigned.

 

            Mid-Month Receipt Period: With respect to each Distribution Date,

the one month period beginning on the Determination Date (or, in the case of the

first Distribution Date, from and including the Cut-Off Date for each Mortgage

Loan) occurring in the calendar month preceding the month in which such

Distribution Date occurs and ending on the day preceding the Determination Date

immediately preceding such Distribution Date.

 

            MIN: A MERS Mortgage Identification Number assigned to a Mortgage

Loan registered under MERS.

 

            Minimum Mortgage Interest Rate: With respect to each Mortgage Loan,

the percentage set forth in the related Mortgage Note as the minimum Mortgage

Interest Rate thereunder.

 

            MOM: A Mortgage Loan where the related Mortgage names MERS as the

original mortgagee thereof, as to which a MIN has been assigned, and which

Mortgage has not been assigned to any other person.

 

            Month End Interest: As defined in each Servicing Agreement.

 

            Monthly Excess Cashflow Amount: The sum of (a) the Monthly Excess

Interest Amount remaining after reduction (but not below zero) by any Current

Interest Shortfall and any amounts used to fund any Extra Principal Distribution

Amount, (b) the Overcollateralization Release Amount and (c) any portion of the

Principal Distribution Amount (without duplication) remaining after principal

distributions on the Certificates (other than the Class CE and Class P

Certificates).

 

            Monthly Excess Interest Amount: With respect to each Distribution

Date, the amount, if any, by which the Interest Remittance Amount for such

Distribution Date exceeds the aggregate amount distributed on such Distribution

Date pursuant to priorities first through tenth of Section 4.01.

 

            Monthly Payment: As to any Mortgage Loan (including any REO Mortgage

Loan) and any Due Date, the payment of principal and interest due thereon in

accordance with the amortization schedule at the time applicable thereto (after

adjustment for any Curtailments and Deficient Valuations occurring prior to such

Due Date but before any adjustment to such amortization schedule, other than for

Deficient Valuations, by reason of any bankruptcy or similar proceeding or any

moratorium or similar waiver or grace period).

 

            Moody's: Moody's Investors Service, Inc. or its successor in

interest.

 

            Mortgage: The mortgage, deed of trust or other instrument creating a

first lien on Mortgaged Property securing a Mortgage Note together with any

Mortgage Loan Rider, if applicable.

 

            Mortgage File: Either of the Owner Mortgage Loan File or Retained

Mortgage Loan File.

 

            Mortgage Interest Rate: With respect to each Mortgage Loan, the

annual rate at which interest accrues on such Mortgage Loan from time to time in

accordance with the provisions of the related Mortgage Note, which rate (A) as

of any date of determination until the first Adjustment Date following the

applicable Cut-Off Date shall be the rate set forth in the Mortgage Loan

Schedule as the Mortgage Interest Rate in effect immediately following the

applicable Cut-Off Date and (B) as of any date of determination thereafter shall

be the rate as adjusted on the most recent Adjustment Date, to equal the sum,

rounded as provided in the Mortgage Note, of the Index, determined as set forth

in the related Mortgage Note, plus the related Gross Margin subject to the

limitations set forth in the related Mortgage Note. With respect to each

Mortgage Loan that becomes an REO Mortgage Loan, as of any date of

determination, the annual rate determined in accordance with the immediately

preceding sentence as of the date such Mortgage Loan became an REO Mortgage

Loan.

 

            Mortgage Loan Purchase Agreement: The mortgage loan purchase

agreement dated as of October 28, 2005 between Wells Fargo Bank, as seller, and

the Seller, as purchaser.

 

            Mortgage Loan Rider: The standard Fannie Mae/Freddie Mac riders to

the Mortgage Note and/or Mortgage riders required when the Mortgaged Property is

a condominium unit or a unit in a planned unit development.

 

            Mortgage Loan Schedule: The list of the Mortgage Loans transferred

to the Trustee on the Closing Date as part of the Trust Estate and attached

hereto as Exhibits F-1 and F-2, which list may be amended following the Closing

Date upon conveyance of a Substitute Mortgage Loan pursuant to Section 2.02,

2.03 or 2.06 and which list shall set forth at a minimum the following

information as of the close of business on the applicable Cut-Off Date (or, with

respect to Substitute Mortgage Loans, as of the close of business on the day of

substitution) as to each Mortgage Loan:

 

            (i) the Mortgage Loan identifying number;

 

            (ii) the city, state and zip code of the Mortgaged Property;

 

            (iii) the type of property;

 

            (iv) the Mortgage Interest Rate;

 

            (v) the Net Mortgage Interest Rate;

 

            (vi) the Monthly Payment;

 

            (vii) the original number of months to maturity;

 

            (viii) the scheduled maturity date;

 

            (ix) the Cut-Off Date Principal Balance;

 

            (x) the Loan-to-Value Ratio at origination;

 

            (xi) whether such Mortgage Loan is covered by primary mortgage

      insurance;

 

            (xii) the applicable Servicing Fee Rate;

 

            (xiii) the Index;

 

            (xiv) the Gross Margin;

 

            (xv) the Periodic Cap;

 

            (xvi) the first Adjustment Date;

 

            (xvii) the Rate Ceiling;

 

            (xviii) a code indicating whether the Mortgage Loan has Prepayment

      Penalty andthe Prepayment Penalty term; and

 

            (xix) for each Other Servicer Mortgage Loan, the name of the

      Servicer with respect thereto.

 

             Such schedule may consist of multiple reports that collectively set

forth all of the information required. The Mortgage Loan Schedule shall set

forth the following information, as of October 1, 2005 (or, in the case of any

Substitute Mortgage Loan, the date of the applicable substitution), with respect

to the Mortgage Loans in the aggregate: (1) the number of Mortgage Loans; (2)

the current unpaid principal balance of the Mortgage Loans; (3) the weighted

average Mortgage Interest Rate of the Mortgage Loans; and (4) the weighted

average maturity of the Mortgage Loans. The Mortgage Loan Schedule shall be

amended from time to time in accordance with the provisions of this Agreement.

 

            Mortgage Loans: Each of the mortgage loans transferred and assigned

to the Trustee on the Closing Date pursuant to Section 2.01(a) and any mortgage

loans substituted therefor pursuant to Section 2.02, 2.03 or 2.06, in each case

as from time to time are included in the Trust Estate as identified in the

Mortgage Loan Schedule.

 

            Mortgage Note: The note or other evidence of indebtedness evidencing

the indebtedness of a Mortgagor under a Mortgage Loan together with any related

Mortgage Loan Riders, if applicable.

 

            Mortgage Pool: The pool of Mortgage Loans, identified on Exhibits

F-1 and F-2 from time to time, and any REO Properties acquired in respect

thereof.

 

            Mortgaged Property: The property subject to a Mortgage, which may

include Co-op Shares or residential long-term leases.

 

             Mortgagor: The obligor on a Mortgage Note.

 

            Net Liquidation Proceeds: As to any defaulted Mortgage Loan,

Liquidation Proceeds net of Liquidation Expenses.

 

            Net Mortgage Interest Rate: With respect to each Mortgage Loan, a

rate equal to (i) the Mortgage Interest Rate on such Mortgage Loan minus (ii)

the applicable Servicing Fee Rate with respect to such Mortgage Loan. Any

regular monthly computation of interest at such rate shall be based upon annual

interest at such rate on the applicable amount divided by twelve.

 

            Net Rate Ceiling: With respect to each Mortgage Loan, a rate equal

to (i) the applicable Rate Ceiling minus (ii) the applicable Servicing Fee Rate.

 

            Net REO Proceeds: As to any REO Mortgage Loan, REO Proceeds net of

any related expenses of the Servicer.

 

            Nonrecoverable Advance: Any portion of a Periodic Advance previously

made or proposed to be made in respect of a Mortgage Loan which has not been

previously reimbursed to the Servicer, the Master Servicer or the Trustee, as

the case may be, and which the Servicer, the Master Servicer or the Trustee

determines will not, or in the case of a proposed Periodic Advance would not, be

ultimately recoverable from Liquidation Proceeds or other recoveries in respect

of the related Mortgage Loan. The determination by the Servicer, the Master

Servicer or the Trustee (i) that it has made a Nonrecoverable Advance or (ii)

that any proposed Periodic Advance, if made, would constitute a Nonrecoverable

Advance, shall be evidenced by an Officer's Certificate of the Servicer

delivered to the Master Servicer for redelivery to the Trustee or, in the case

of a Master Servicer determination, an Officer's Certificate of the Master

Servicer delivered to the Trustee, in each case detailing the reasons for such

determination.

 

            Notional Amount: With respect to the Class CE Certificates, an

amount equal to the aggregate principal balance of the REMIC 1 Regular

Interests.

 

            NYCEMA: A New York Consolidation, Extension and Modification

Agreement.

 

            Officers' Certificate: With respect to any Person, a certificate

signed by the Chairman of the Board, the President or a Vice President, and by

the Treasurer, the Secretary or one of the Assistant Treasurers or Assistant

Secretaries of such Person (or, in the case of a Person which is not a

corporation, signed by the person or persons having like responsibilities), and

delivered to the Trustee.

 

            One-Month LIBOR: With respect to each Interest Accrual Period, the

rate determined by the Master Servicer on the related LIBOR Determination Date

on the basis of the offered rate for one month United States dollar deposits, as

such rate appears on the Telerate Page 3750, as of 11:00 a.m. (London time) on

such LIBOR Determination Date. If no such quotations are available on a LIBOR

Determination Date, One-Month LIBOR for the related Interest Accrual Period will

be established by the Master Servicer as follows:

 

                  (a) If on such LIBOR Determination Date two or more Reference

            Banks provide such offered quotations, One-Month LIBOR for the

            related Interest Accrual Period shall be the arithmetic mean of such

            offered quotations (rounded upwards if necessary to the nearest

            whole multiple of 0.001%);

 

                  (b) If on such LIBOR Determination Date fewer than two

            Reference Banks provide such offered quotations, One-Month LIBOR for

            the related Interest Accrual Period shall be the arithmetic mean of

            the rates quoted by one or more major banks in New York City,

            selected by the Master Servicer after consultation with the Seller,

            as of 11:00 A.M., New York City time, on such date for loans in U.S.

            Dollars to leading European banks for a period of one month in

            amounts approximately equal to the aggregate Principal Balance of

            the LIBOR Certificates; and

 

                  (c) If no such quotations can be obtained, One-Month LIBOR for

            the related Interest Accrual Period shall be One-Month LIBOR for the

            prior Distribution Date.

 

            Opinion of Counsel: A written opinion of counsel, who may be outside

or salaried counsel for the Seller, a Servicer or the Master Servicer, or any

affiliate of the Seller, a Servicer or the Master Servicer, acceptable to the

Trustee if such opinion is to be delivered to the Trustee; provided, however,

that with respect to REMIC matters, matters relating to the determination of

Eligible Accounts or matters relating to transfers of Certificates, such counsel

shall be Independent.

 

            Optional Termination Date: The first Distribution Date on which the

Majority Class CE Certificateholder or, if there is no Majority Class CE

Certificateholder, the Seller, may opt to terminate the Mortgage Pool pursuant

to Section 10.01.

 

            Original Principal Balance: With respect to each Class of

Certificates, the Principal Balance thereof on the Closing Date, as set forth

opposite such Class in the Preliminary Statement, except with respect to (i) the

Class P Certificates, which have an Original Principal Balance of zero and (ii)

the Class CE Certificates, which, solely for REMIC purposes, have an Original

Principal Balance equal to the Initial Overcollateralization Amount.

 

            Originator: With respect to each of the Mortgage Loans as of the

Closing Date, Wells Fargo Bank, N.A. and its successors.

 

            Originator Prepayment Penalty Payment Amount: The amount payable by

the Originator pursuant to Section 5(b) of the Mortgage Loan Purchase Agreement.

 

            Other Servicer: Any of the Servicers other than Wells Fargo Bank.

 

            Other Servicer Mortgage Loan: Any of the Mortgage Loans, if any,

identified in Exhibit F-2 hereto, as such Exhibit may be amended from time to

time in connection with a substitution pursuant to Section 2.02, 2.03 or 2.06,

which Mortgage Loan is serviced under an Other Servicing Agreement.

 

             Other Servicing Agreements: The Servicing Agreements other than the

Wells Fargo Bank Servicing Agreement.

 

            Outstanding Mortgage Loan: As to any Due Date for a Mortgage Loan, a

Mortgage Loan (including an REO Mortgage Loan) which was not the subject of a

Full Unscheduled Principal Receipt prior to such Due Date for such Mortgage Loan

and which was not repurchased by the Seller prior to such Due Date for such

Mortgage Loan pursuant to Section 2.02, 2.03, 3.08 or 3.12.

 

            Overcollateralization Amount: As of any Distribution Date, the

excess, if any, of (x) the Pool Balance as of the last day of the related

Collection Period over (y) the aggregate Principal Balance of all Classes of

Certificates (other than the Class CE and Class P Certificates) after taking

into account all distributions of principal on such Distribution Date and the

increase of any Principal Balance as a result of Subsequent Recoveries.

 

            Overcollateralization Deficiency: As of any Distribution Date, the

excess, if any, of (x) the Targeted Overcollateralization Amount for such

Distribution Date over (y) the Overcollateralization Amount for such

Distribution Date, calculated for this purpose after taking into account the

reduction on such Distribution Date of the Principal Balances of all Classes of

Certificates (other than the Class CE and Class P Certificates) resulting from

the distribution of the Principal Distribution Amount (but not the Extra

Principal Distribution Amount) on such Distribution Date, but prior to taking

into account any Applied Realized Loss Amount on such Distribution Date.

 

            Overcollateralization Floor: As of any Distribution Date, the amount

by which the Pool Balance as of the last day of the related Collection Period

exceeds the product of (i) 0.35% and (ii) the Cut-Off Date Aggregate Principal

Balance.

 

            Overcollateralization Release Amount: With respect to any

Distribution Date on or after the Stepdown Date on which a Trigger Event is not

in effect, the lesser of (x) the Principal Remittance Amount and (y) the excess,

if any, of (i) the Overcollateralization Amount for such Distribution Date,

assuming that 100% of the Principal Remittance Amount is applied as a principal

payment on the Certificates (other than the Class CE and Class P Certificates)

on such Distribution Date, over (ii) the Targeted Overcollateralization Amount

for such Distribution Date. With respect to any Distribution Date on which a

Trigger Event is in effect, the Overcollateralization Release Amount will be

zero.

 

            Owner Mortgage Loan File: A file maintained by the Custodian for

each Mortgage Loan that contains the documents specified in Section 2.01(a) and

any additional documents required to be added to the Owner Mortgage Loan File

pursuant to this Agreement.

 

            Partial Liquidation Proceeds: Liquidation Proceeds received by a

Servicer prior to the Unscheduled Principal Receipt Period in which the related

Mortgage Loan became a Liquidated Loan.

 

            Partial Unscheduled Principal Receipt: An Unscheduled Principal

Receipt which is not a Full Unscheduled Principal Receipt.

 

            Pass-Through Rate: With respect to any REMIC Regular Interest (other

than the Class CE Certificates), the Pass-Through Rate described for such Class

in the table in the Preliminary Statement. With respect to the Class CE

Certificates and any Distribution Date, a per annum rate equal to the percentage

equivalent of a fraction, the numerator of which is the sum of the amounts

calculated pursuant to clauses (A) through (P) below, and the denominator of

which is the aggregate of the Uncertificated Principal Balances of REMIC 1

Regular Interest LT1A1, REMIC 1 Regular Interest LT1A2, REMIC 1 Regular Interest

LT1A3, REMIC 1 Regular Interest LT1A4, REMIC 1 Regular Interest LT1A5, REMIC 1

Regular Interest LT1AUR, REMIC 1 Regular Interest LT1B1, REMIC 1 Regular

Interest LT1B2, REMIC 1 Regular Interest LT1B3, REMIC 1 Regular Interest LT1M1,

REMIC 1 Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular

Interest LT1M4, REMIC 1 Regular Interest LT1M5 and REMIC 1 Regular Interest

LT1ZZ. For purposes of calculating the Pass-Through Rate for the Class CE

Certificates, the numerator is equal to the sum of the following components:

 

            (A) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1AA minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1AA;

 

            (B) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A1;

 

            (C) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A2 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A2;

 

            (D) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A3 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A3;

 

            (E) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A4 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A4;

 

            (F) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A5 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A5;

 

            (G) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1AUR minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1AUR;

 

            (H) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1B1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1B1;

 

            (I) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1B2 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1B2;

 

            (J) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1B3 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1B3;

 

            (K) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M1;

 

            (L) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M2 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M2;

 

            (M) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M3 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M3;

 

            (N) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M4 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M4;

 

            (O) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M5 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M5; and

 

             (P) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1ZZ minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1ZZ.

 

            Paying Agent: The Person authorized on behalf of the Master Servicer

to make distributions to Certificateholders with respect to the Certificates and

to forward to Certificateholders the periodic and annual statements required by

Section 4.06. The Paying Agent may be the Master Servicer. The initial Paying

Agent is appointed in Section 4.05(b).

 

            Payment Account: The account maintained pursuant to Section 4.05(a).

 

            Percentage Interest: With respect to any Certificate (other than a

Class CE, Class P or Residual Certificate), a fraction, expressed as a

percentage, the numerator of which is the initial Principal Balance, as the case

may be, represented by such Certificate and the denominator of which is the

Original Principal Balance of the related Class. With respect to a Class CE or

Class P Certificate, the portion of the Class evidenced thereby, expressed as a

percentage, as stated on the face of such Certificate; provided, however, that

the sum of all such percentages for each such Class totals 100%. With respect to

a Residual Certificate, 100%.

 

            Periodic Advance: The aggregate of the advances required to be made

by a Servicer on any Distribution Date pursuant to its Servicing Agreement or by

the Master Servicer or the Trustee hereunder, the amount of any such advances

being equal to the total of all Monthly Payments (adjusted, in each case (i) in

respect of interest, to the applicable Mortgage Interest Rate less the

applicable Servicing Fee in the case of Periodic Advances made by a Servicer and

to the applicable Net Mortgage Interest Rate in the case of Periodic Advances

made by the Master Servicer or Trustee and (ii) by the amount of any related

Debt Service Reductions or reductions in the amount of interest collectable from

the Mortgagor pursuant to the Servicemembers Civil Relief Act, as it may be

amended from time to time, or similar legislation or regulations then in effect)

on the Mortgage Loans, that (x) were delinquent as of the close of business on

the related Determination Date, (y) were not the subject of a previous Periodic

Advance by such Servicer or of a Periodic Advance by the Master Servicer or the

Trustee, as the case may be and (z) have not been determined by the Master

Servicer, such Servicer or Trustee to be Nonrecoverable Advances.

 

            Periodic Cap: For each Mortgage Loan, the applicable limit on

adjustment of the Mortgage Interest Rate for each Adjustment Date specified in

the applicable Mortgage Note and designated as such in the Mortgage Loan

Schedule.

 

            Permitted Transferee: Any transferee of a Class R-1 or Class R-2

Certificate other than a Disqualified Organization, a non-U.S. Person or a U.S.

Person with respect to whom income on the Residual Certificate is attributable

to a foreign permanent establishment or fixed base, within the meaning of an

applicable income tax treaty, of such Person or any other U.S. Person.

 

            Person: Any individual, corporation, partnership, joint venture,

association, joint-stock company, trust, unincorporated organization or

government or any agency or political subdivision thereof.

 

            Plan: As defined in Section 5.02(b).

 

            PMI Advance: As defined in the related Servicing Agreement, if

applicable.

 

            Pool Balance: As of any date of determination, the aggregate unpaid

principal balance of the Mortgage Loans.

 

            Pool Cap: As of any Distribution Date and any Class of Class A,

Class M and Class B Certificates, a per annum rate (adjusted for the Class A,

Class M, Class B-1 and Class B-2 Certificates by multiplying such rate by a

fraction equal to 30 over the actual number of days in the related Interest

Accrual Period) equal to the Weighted Average Net Mortgage Interest Rate for the

Mortgage Loans.

 

            Pool Scheduled Principal Balance: As to any Distribution Date, the

sum of the Scheduled Principal Balance of each Mortgage Loan that was an

Outstanding Mortgage Loan on the applicable Due Date for such Mortgage Loan in

the month preceding the month of such Distribution Date.

 

             Prepayment In Full: With respect to any Mortgage Loan, a Mortgagor

payment consisting of a Principal Prepayment in the amount of the outstanding

principal balance of such loan and resulting in the full satisfaction of such

obligation.

 

            Prepayment Interest Shortfall: On any Distribution Date, the amount

of interest, if any, that would have accrued on any Mortgage Loan which was the

subject of a Prepayment in Full at the Net Mortgage Interest Rate for such

Mortgage Loan from the date of its Prepayment in Full (but in the case of a

Prepayment in Full where the Applicable Unscheduled Principal Receipt Period is

the Mid-Month Receipt Period, only if the date of the Prepayment in Full is on

or after the Determination Date in the month prior to the month of such

Distribution Date and prior to the first day of the month of such Distribution

Date) through the last day of the month prior to the month of such Distribution

Date.

 

            Prepayment Penalty: With respect to any Applicable Unscheduled

Principal Receipt Period, any penalty or charge collected by a Servicer from a

Mortgagor in connection with any voluntary Prepayment in Full pursuant to the

terms of the related Mortgage Note as from time to time held as a part of the

Trust Estate, the Prepayment Penalties so held being determined in accordance

with the guidelines for Prepayment Penalty provisions set forth in the

underwriting standards of Wells Fargo Bank, N.A. The defined term "Prepayment

Penalty" shall not include any Servicer Prepayment Penalty Payment Amount or

Originator Prepayment Penalty Payment Amount.

 

            Principal Balance: With respect to any Class of Certificates (other

than the Class CE and Class P Certificates) and any Distribution Date, the

Original Principal Balance (a) reduced by the sum of (i) all amounts actually

distributed in respect of principal of such Class on all prior Distribution

Dates and (ii) Applied Realized Loss Amounts allocated thereto for previous

Distribution Dates and (b) increased by any Subsequent Recoveries allocated to

such Class for previous Distribution Dates. The Class CE and Class P

Certificates do not have a Principal Balance. With respect to any Certificate

(other than a Class CE or Class P Certificate) of a Class and any Distribution

Date, the portion of the Principal Balance of such Class represented by such

Certificate equal to the product of the Percentage Interest evidenced by such

Certificate and the Principal Balance of such Class.

 

            Principal Distribution Amount: With respect to any Distribution

Date, (a) the sum of (i) the Principal Remittance Amount and (ii) the Extra

Principal Distribution Amount, if any, minus the Overcollateralization Release

Amount.

 

            Principal Prepayment: Any Mortgagor payment on a Mortgage Loan which

is received in advance of its applicable Due Date and is not accompanied by an

amount representing scheduled interest for any period subsequent to the date of

prepayment.

 

            Principal Remittance Amount: With respect to any Distribution Date,

to the extent of funds available therefor, the sum (less amounts available for

reimbursement of Periodic Advances pursuant to Section 3.02 and expenses

reimbursable pursuant to Section 6.03 and amounts reimbursable or payable to the

Trustee or Master Servicer pursuant to this Agreement, including, without

limitation, Sections 3.02, 3.09, 6.03 or 8.06) of: (i) each payment of principal

on a Mortgage Loan due during the related Collection Period and received by a

Servicer on or prior to the related Determination Date, and any Periodic

Advances with respect thereto (other than any payment received on a Substitute

Mortgage Loan substituted during the related Collection Period), (ii) all

Prepayments in Full and Curtailments received by a Servicer during the

Applicable Unscheduled Principal Receipt Period, (iii) Subsequent Recoveries,

Insurance Proceeds and Net Liquidation Proceeds allocable to principal actually

collected by a Servicer during the Applicable Unscheduled Principal Receipt

Period, (iv) with respect to Defective Mortgage Loans repurchased with respect

to such Applicable Unscheduled Principal Receipt Period, the portion of the

Purchase Price allocable to principal, (v) any Substitution Adjustment Amounts

received during the Applicable Unscheduled Principal Receipt Period and (vi) on

the Distribution Date on which the Trust is to be terminated in accordance with

Section 10.01 hereof, that portion of the Termination Price in respect of

principal.

 

            Prior Month Receipt Period: With respect to each Distribution Date,

the calendar month preceding the month in which such Distribution Date occurs.

 

            Private Certificates: Any of the Class B-3, Class CE and Class P

Certificates.

 

            Prohibited Transaction Tax: Any tax imposed under Section 860F of

the Code.

 

            Prospectus: The prospectus dated October 27, 2005 as supplemented by

the prospectus supplement dated October 27, 2005, relating to the Class A, Class

M, Class B-1, Class B-2 and Residual Certificates.

 

             Prudent Servicing Practices: The standard of care set forth in each

Servicing Agreement.

 

            Purchase Price: With respect to any Mortgage Loan or REO Mortgage

Loan to be purchased pursuant to or as contemplated by Sections 2.02, 2.03, 3.08

or 3.12 (or substituted pursuant to Section 2.05), an amount equal to the sum of

(i) 100% of the unpaid principal balance thereof as of the date of purchase (or

such other price as provided in Section 10.01), (ii) in the case of a Mortgage

Loan, accrued interest on such unpaid principal balance at the applicable

Mortgage Interest Rate in effect from time to time from the applicable Due Date

as to which interest was last covered by a payment by the Mortgagor or a

Periodic Advance by a Servicer, which payment or Periodic Advance had as of the

date of purchase been distributed pursuant to Section 4.01, through the end of

the calendar month in which the purchase is to be effected, (iii) any

unreimbursed Periodic Advances or other advances and any unpaid Servicing Fees

allocable to such Mortgage Loan or REO Mortgage Loan, (iv) any amounts

previously withdrawn from the Certificate Account in respect of such Mortgage

Loan or REO Mortgage Loan pursuant to Section 3.06 and (v) in the case of a

Mortgage Loan required to be purchased pursuant to Section 2.02 or 2.03,

expenses reasonably incurred or to be incurred by the Master Servicer or the

Trustee in respect of the breach or defect giving rise to the purchase

obligation.

 

            Rate Ceiling: The maximum per annum Mortgage Interest Rate permitted

under the related Mortgage Note.

 

            Rating Agency: Any nationally recognized statistical credit rating

agency, or its successor, that rated one or more Classes of the Certificates at

the request of the Seller at the time of the initial issuance of the

Certificates. The Rating Agencies for the Class A, Class M and Class B

Certificates are S&P and Moody's. The Rating Agency for the Residual

Certificates is S&P. If any such agency or a successor is no longer in

existence, "Rating Agency" shall be such statistical credit rating agency, or

other comparable Person, designated by the Seller, notice of which designation

shall be given to the Trustee and the Master Servicer. References herein to the

highest short-term rating category of a Rating Agency shall mean P-1 in the case

of Moody's, A-1 in the case of S&P and in the case of any other Rating Agency

shall mean its equivalent of such ratings. References herein to the highest

long-term rating categories of a Rating Agency shall mean AAA in the case of

S&P, Aaa in the case of Moody's and in the case of any other Rating Agency shall

mean its equivalent of such ratings without any plus or minus.

 

            Realized Loss: With respect to any Liquidated Loan, the amount by

which the remaining unpaid principal balance of the Mortgage Loan exceeds the

amount of Net Liquidation Proceeds applied to the principal balance of the

related Mortgage Loan. With respect to any Mortgage Loan, a Deficient Valuation

or a reduction in the Principal Balance thereof resulting from the modification

of the terms of a Mortgage Loan permitted in accordance with the applicable

Servicing Agreement.

 

            Record Date: With respect to any Distribution Date and (i) the Class

B-3, Class CE, Class P and Residual Certificates, the last Business Day of the

preceding month and (ii) any Class of Book-Entry Certificates (other than the

Class B-3 Certificates), the Business Day immediately preceding such

Distribution Date; provided, however, that if any such Book-Entry Certificate

becomes a Definitive Certificate, the Record Date for such Class shall be the

last Business Day of the immediately preceding month.

 

            Reference Banks: Initially, the Reference Banks shall be Deutsche

Bank International, Bank of America, N.A., Citibank, N.A., and The Fuji Bank,

Limited. If any of these banks are not available, the Master Servicer shall

select from one of the following banks a substitute Reference Bank: Credit

Suisse First Boston Corporation, Westdeutsche Landesbank Girozentrale, The J.P.

Morgan Chase Bank or National Westminster Bank Plc. If any of these banks are

not available, the Master Servicer shall in its discretion select another

Reference Bank.

 

            Regular Certificate: Any of the Class A, Class M, Class B and Class

CE Certificates.

 

            Reimbursement Amount: As defined in Section 2.03(c).

 

            Relief Act: The Servicemembers Civil Relief Act, as it may be

amended from time to time.

 

            Relief Act Shortfall: With respect to any Distribution Date, for any

Mortgage Loan with respect to which there has been a reduction in the amount of

interest collectible thereon for the most recently ended Collection Period as a

result of the application of the Relief Act or similar state laws, the amount by

which (i) interest collectible on such Mortgage Loan during such Collection

Period is less than (ii) one month's interest on the principal balance of such

Mortgage Loan at the Mortgage Interest Rate for such Mortgage Loan before giving

effect to the application of the Relief Act or similar state laws.

 

            REMIC: A "real estate mortgage investment conduit" as defined in

Code Section 860D.

 

            REMIC 1 Interest Loss Allocation Amount: With respect to any

Distribution Date, an amount equal to (a) the product of (i) 50% of the sum of

the aggregate principal balance of the Mortgage Loans and related REO Properties

then outstanding and (ii) the Uncertificated REMIC 1 Pass-Through Rate for REMIC

1 Regular Interest LT1AA minus the Marker Rate, divided by (b) 12.

 

            REMIC 1 Marker Allocation Percentage: 50% of any amount payable from

or loss attributable to the Mortgage Loans, which shall be allocated to REMIC 1

Regular Interest LT1AA, REMIC 1 Regular Interest LT1A1, REMIC 1 Regular Interest

LT1A2, REMIC 1 Regular Interest LT1A3, REMIC 1 Regular Interest LT1A4, REMIC 1

Regular Interest LT1A5, REMIC 1 Regular Interest LT1AUR, REMIC 1 Regular

Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1 Regular Interest LT1B3,

REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular

Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest LT1M5

and REMIC 1 Regular Interest LT1ZZ.

 

            REMIC 1 Overcollateralization Target Amount: 0.50% of the Targeted

Overcollateralization Amount.

 

            REMIC 1 Overcollateralized Amount: With respect to any date of

determination, (i) 0.50% of the aggregate Uncertificated Principal Balances of

the REMIC 1 Regular Interests minus (ii) the aggregate of the Uncertificated

Principal Balances of REMIC 1 Regular Interest LT1A1, REMIC 1 Regular Interest

LT1A2, REMIC 1 Regular Interest LT1A3, REMIC 1 Regular Interest LT1A4, REMIC 1

Regular Interest LT1A5, REMIC 1 Regular Interest LT1AUR, REMIC 1 Regular

Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1 Regular Interest LT1B3,

REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular

Interest LT1M3, REMIC 1 Regular Interest LT1M4 and REMIC 1 Regular Interest

LT1M5, in each case as of such date of determination.

 

            REMIC 1 Principal Loss Allocation Amount: With respect to any

Distribution Date, an amount equal to (a) the product of (i) 50% of the

aggregate principal balance of the Mortgage Loans and related REO Properties

then outstanding and (ii) 1 minus a fraction, the numerator of which is two

times the aggregate of the Uncertificated Principal Balances of REMIC 1 Regular

Interest LT1A1, REMIC 1 Regular Interest LT1A2, REMIC 1 Regular Interest LT1A3,

REMIC 1 Regular Interest LT1A4, REMIC 1 Regular Interest LT1A5, REMIC 1 Regular

Interest LT1AUR, REMIC 1 Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2,

REMIC 1 Regular Interest LT1B3, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular

Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4

and REMIC 1 Regular Interest LT1M5, the denominator of which is aggregate of the

Uncertificated Principal Balances of REMIC 1 Regular Interest LT1A1, REMIC 1

Regular Interest LT1A2, REMIC 1 Regular Interest LT1A3, REMIC 1 Regular Interest

LT1A4, REMIC 1 Regular Interest LT1A5, REMIC 1 Regular Interest LT1AUR, REMIC 1

Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1 Regular Interest

LT1B3, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1

Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest

LT1M5 and REMIC 1 Regular Interest LT1ZZ.

 

            REMIC 1 Regular Interest LT1AA: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1AA shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1A1: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A1 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1A2: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A2 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1A3: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A3 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1A4: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A4 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1A5: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A5 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1AUR: One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1AUR

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            REMIC 1 Regular Interest LT1B1: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1B1 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1B2: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1B2 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1B3: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1B3 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1M1: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M1 shall accrue

interest at the related Uncertificated REMIC 1 Pass- Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1M2: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M2 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1M3: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M3 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1M4: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M4 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1M5: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M5 shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1XX: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1XX shall accrue

interest at the related Uncertificated REMIC 1 Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interest LT1ZZ: One of the separate non-certificated

beneficial ownership interests in REMIC 1 issued hereunder and designated as a

Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1ZZ shall accrue

interest at the related Uncertificated REMIC 1 Pass- Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

            REMIC 1 Regular Interests: REMIC 1 Regular Interest LT1AA, REMIC 1

Regular Interest LT1A1, REMIC 1 Regular Interest LT1A2, REMIC 1 Regular Interest

LT1A3, REMIC 1 Regular Interest LT1A4, REMIC 1 Regular Interest LT1A5, REMIC 1

Regular Interest LT1AUR, REMIC 1 Regular Interest LT1B1, REMIC 1 Regular

Interest LT1B2, REMIC 1 Regular Interest LT1B3, REMIC 1 Regular Interest LT1M1,

REMIC 1 Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular

Interest LT1M4, REMIC 1 Regular Interest LT1M5, REMIC 1 Regular Interest LT1XX

and REMIC 1 Regular Interest LT1ZZ.

 

            REMIC 1 Sub WAC Allocation Percentage: 50% of any amount payable or

loss attributable from the Mortgage Loans, which shall be allocated to REMIC 1

Regular Interest LT1XX.

 

            REMIC Provisions: Provisions of the federal income tax law relating

to REMICs, which appear at Sections 860A through 860G of Part IV of Subchapter M

of Chapter 1 of Subtitle A of the Code, and related provisions, and U.S.

Department of the Treasury temporary, proposed or final regulations promulgated

thereunder, as the foregoing are in effect (or with respect to proposed

regulations, are proposed to be in effect) from time to time.

 

             REMIC Regular Interest: Either a REMIC 1 Regular Interest or any of

the Certificates (other than the Class P and Residual Certificates).

 

            Remittance Date: As defined in each of the Servicing Agreements.

 

            REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated Loan

and as to which the indebtedness evidenced by the related Mortgage Note is

discharged and the related Mortgaged Property is held as part of the Trust

Estate.

 

            REO Proceeds: Proceeds received in respect of any REO Mortgage Loan

(including, without limitation, proceeds from the rental of the related

Mortgaged Property).

 

            Request for Release: A request for release (which may be in

electronic form) in substantially the form attached as Exhibit G hereto.

 

            Reserve Account: Either of the Class A Reserve Account or the

Subordinated Certificates Reserve Account.

 

            Residual Certificate: Either the Class R-1 or Class R-2 Certificate.

 

            Residual Certificate Group: The Class R-1 and Class R-2

Certificates.

 

            Residual Interest: The sole Class of "residual interests" in each

REMIC within the meaning of Section 860G(a)(2) of the Code.

 

            Responsible Officer: When used with respect to the Trustee or the

Master Servicer, the Chairman or Vice-Chairman of the Board of Directors or

Trustees, the Chairman or Vice-Chairman of the Executive or Standing Committee

of the Board of Directors or Trustees, the President, the Chairman of the

Committee on Trust Matters, any Vice President, the Secretary, any Assistant

Secretary, the Treasurer, any Assistant Treasurer, the Cashier, any Assistant

Cashier, any Trust Officer or Assistant Trust Officer, the Controller and any

Assistant Controller or any other officer of the Trustee or the Master Servicer

customarily performing functions similar to those performed by any of the

above-designated officers and also, with respect to a particular matter, any

other officer to whom such matter is referred because of such officer's

knowledge of and familiarity with the particular subject.

 

            Retained Mortgage Loan File: A file maintained by Wells Fargo Bank

prior to any Document Transfer Event for each Mortgage Loan that contains the

documents specified in Section 2.01(b) and any additional documents required to

be added to the Retained Mortgage Loan File pursuant to this Agreement.

 

            Rule 144A: Rule 144A promulgated under the Securities Act of 1933,

as amended.

 

            S&P: Standard & Poor's, a division of The McGraw-Hill Companies,

Inc., or its successor in interest.

 

            Scheduled Principal Balance: As to any Mortgage Loan and

Distribution Date, the principal balance of such Mortgage Loan as of the

applicable Due Date in the month preceding the month of such Distribution Date

as specified in the amortization schedule at the time relating thereto (before

any adjustment to such amortization schedule by reason of any bankruptcy (other

than Deficient Valuations) or similar proceeding or any moratorium or similar

waiver or grace period) after giving effect to (A) Unscheduled Principal

Receipts received or applied by the applicable Servicer during the related

Unscheduled Principal Receipt Period for each applicable type of Unscheduled

Principal Receipt related to the Distribution Date occurring in the month

preceding such Distribution Date, (B) Deficient Valuations incurred prior to

such Due Date and (C) the payment of principal due on such applicable Due Date

and irrespective of any delinquency in payment by the related Mortgagor.

Accordingly, the Scheduled Principal Balance of a Mortgage Loan which becomes a

Liquidated Loan at any time through the last day of such related Unscheduled

Principal Receipt Period shall be zero.

 

            Seller: Wells Fargo Asset Securities Corporation, or its successor

in interest.

 

            Senior Certificates: The Class A Certificates and the Residual

Certificates.

 

            Senior Enhancement Percentage: For any Distribution Date, the

percentage obtained by dividing (x) the sum of (i) the aggregate Principal

Balance of the Class M and Class B Certificates before taking into account the

distribution of the Principal Distribution Amount on such Distribution Date and

(ii) the Overcollateralization Amount as of the prior Distribution Date by (y)

the Pool Balance as of the last day of the related Collection Period.

 

            Senior Principal Distribution Amount: With respect to any

Distribution Date, the excess of (a) the aggregate Principal Balance of the

Senior Certificates immediately prior to such Distribution Date over (b) the

lesser of (x) the product of (1) 76.00% and (2) the aggregate unpaid principal

balance of the Mortgage Loans as of the last day of the related Collection

Period and (y) the Overcollateralization Floor.

 

            Senior Specified Enhancement Percentage: On any date of

determination thereof, 24.00%.

 

            Sequential Trigger Event I: With respect to any Distribution Date

(a) prior to the Distribution Date in November 2008, if the aggregate amount of

Realized Losses incurred since October 1, 2005 through the last day of the

related Collection Period (reduced by the aggregate amount of Subsequent

Recoveries received since October 1, 2005 through the last day of the related

Collection Period) divided by the Cut-Off Date Aggregate Principal Balance

exceeds 0.75% or (b) on or after the Distribution Date in November 2008, a

Trigger Event is in effect.

 

            Sequential Trigger Event II: With respect to any Distribution Date

(a) prior to the Distribution Date in November 2008, (i) if the three-month

rolling average of 60+ Day Delinquent Loans (as a percentage of the Pool Balance

as of the last day of the related Collection Period) equals or exceeds 25.00% of

the Senior Enhancement Percentage or (ii) the aggregate amount of Realized

Losses incurred since October 1, 2005 through the last day of the related

Collection Period (reduced by the aggregate amount of Subsequent Recoveries

received since October 1, 2005 through the last day of the related Collection

Period) divided by the Cut-Off Date Aggregate Principal Balance exceeds 0.75% or

(b) on or after the Distribution Date in November 2008, a Trigger Event is in

effect.

 

            Servicer Mortgage Loan File: As defined in each of the Servicing

Agreements.

 

            Servicer Prepayment Penalty Payment Amount: With respect to any

Mortgage Loan serviced by Wells Fargo Bank, as defined in the Wells Fargo Bank

Servicing Agreement.

 

            Servicers: Wells Fargo Bank, as a Servicer under the related

Servicing Agreement. Initially the servicing functions performed by Wells Fargo

Bank shall be performed by the Wells Fargo Home Mortgage division of Wells Fargo

Bank.

 

            Servicing Agreements: Each of the Servicing Agreements executed with

respect to a portion of the Mortgage Loans by one of the Servicers, which

agreements are attached hereto, collectively, as Exhibit L.

 

            Servicing Fee: With respect to any Servicer, as defined in its

Servicing Agreement.

 

            Servicing Fee Rate: With respect to a Mortgage Loan, 0.375% per

annum.

 

            Servicing Officer: Any officer of a Servicer involved in, or

responsible for, the administration and servicing of the Mortgage Loans.

 

            Similar Law: As defined in Section 5.02(b).

 

            Startup Day: As defined in Section 2.05.

 

            Stayed Funds: Any payment required to be made under the terms of the

Certificates and a Servicing Agreement but which is not remitted by a Servicer

because such Servicer is the subject of a proceeding under the Bankruptcy Code

and the making of such remittance is prohibited by Section 362 of the Bankruptcy

Code.

 

            Stepdown Date: The earlier to occur of (i) the Distribution Date

following the Distribution Date on which the aggregate Principal Balance of the

Senior Certificates is reduced to zero and (ii) the later to occur of (x) the

Distribution Date in November 2008 and (y) the Distribution Date on which the

Senior Enhancement Percentage is greater than or equal to the Senior Specified

Enhancement Percentage.

 

            Subordinated Certificates: The Class M-1, Class M-2, Class M-3,

Class M-4, Class M-5, Class B-1, Class B-2, Class B-3 and Class CE Certificates.

 

            Subordinated Certificates Reserve Account: The trust account created

and maintained by the Master Servicer pursuant to Section 3.01(f) which shall be

entitled "Subordinated Certificates Reserve Account, Wells Fargo Bank, N.A., as

Master Servicer, in trust for registered Holders of the Class M, Class B-1 and

Class B-2 Certificates of Wells Fargo Alternative Loan 2005-2 Trust, Mortgage

Asset-Backed Pass-Through Certificates, Series 2005-2," and which must be an

Eligible Account. Amounts on deposit in the Subordinated Certificates Reserve

Account shall not be invested. The Subordinated Certificates Reserve Account

shall not be an asset of either REMIC formed under this Agreement.

 

            Subordinated Certificates Yield Maintenance Agreement: The yield

maintenance agreement assigned to the Trust substantially in the form attached

hereto as Exhibit R-2. The Subordinated Certificates Yield Maintenance Agreement

shall not be an asset of either REMIC formed under this Agreement.

 

            Subordinated Certificates Yield Maintenance Agreement Payment: On

each Distribution Date through the Distribution Date in August 2008, the amount

equal to the product of (a) the excess of the lesser of (i) One-Month LIBOR and

(ii) 9.40280% over the cap rate for such Distribution Date, as set forth on the

annex attached to the Subordinated Certificates Yield Maintenance Agreement for

such Distribution Date, (b) the lesser of (i) the notional amount as determined

in accordance with the Subordinated Certificates Yield Maintenance Agreement for

such Distribution Date and (ii) the sum of the Principal Balances of the Class

M, Class B-1 and Class B-2 Certificates for such Distribution Date and (c) a

fraction, the numerator of which is the actual number of days elapsed since the

previous Distribution Date (or the Closing Date, in the case of the first

Distribution Date) to but excluding the current Distribution Date and the

denominator of which is 360.

 

            Subordination Depletion Date: The Distribution Date on which the

aggregate Principal Balance of the Class M and Class B Certificates is reduced

to zero and the Overcollateralization Amount is reduced to zero.

 

            Subsequent Recovery: Any amount (net of reimbursable expenses)

received on a Mortgage Loan subsequent to such Mortgage Loan being determined to

be a Liquidated Loan that resulted in a Realized Loss in a prior month.

 

            Substitute Mortgage Loan: As defined in Section 2.02.

 

            Substitution Adjustment Amount: With respect to any Mortgage Loan

substituted in accordance with Section 2.02 or pursuant to Section 2.03 or 2.06,

the excess of (x) the unpaid principal balance of the Mortgage Loan which is

substituted for over (y) the unpaid principal balance of the Eligible Substitute

Mortgage Loan, each balance being determined as of the date of substitution.

 

            Targeted Overcollateralization Amount: As of any Distribution Date,

(x) prior to the Stepdown Date, 0.35% of the Cut-Off Date Aggregate Principal

Balance and (y) on and after the Stepdown Date, (i) if a Trigger Event has not

occurred for such Distribution Date, the greater of (A) 0.70% of the Pool

Balance as of the last day of the related Collection Period and (B) 0.35% of the

Cut-Off Date Aggregate Principal Balance and (ii) if a Trigger Event has

occurred for such Distribution Date, the Targeted Overcollateralization Amount

for the immediately preceding Distribution Date.

 

            Termination Price: As defined in Section 10.01 hereof.

 

            Trigger Event: With respect to any Distribution Date, if (i) the

three-month rolling average of 60+ Day Delinquent Loans (as a percentage of the

Pool Balance as of the last day of the related Collection Period) equals or

exceeds 25.00% of the Senior Enhancement Percentage or (ii) the aggregate amount

of Realized Losses incurred since October 1, 2005 through the last day of the

related Collection Period (reduced by the aggregate amount of Subsequent

Recoveries received since October 1, 2005 through the end of the last day of the

related Collection Period) divided by the Cut-Off Date Aggregate Principal

Balance exceeds the applicable percentages set forth below with respect to such

Distribution Date:

 

----------------------------------------------------------------------------

 

    Distribution Date Occurring In                   Percentage

----------------------------------------------------------------------------

 

November 2007 through October 2008       0.350% for the first month, plus

                                        an additional 1/12th of 0.400% for

                                         each month thereafter

 

                                        0.750% for the first month, plus

                                        an additional 1/12th of 0.500% for

November 2008 through October 2009       each month thereafter

 

                                         1.250% for the first month, plus

                                        an additional 1/12th of 0.300% for

November 2009 through October 2010       each month thereafter

 

                                        1.550% for the first month, plus

                                        an additional 1/12th of 0.150% for

November 2010 through October 2011       each month thereafter

 

November 2011 and thereafter             1.700%

 

            Trust: The corpus of the trust created by this Agreement.

 

            Trust Estate: The segregated pool of assets subject hereto,

constituting the primary trust created hereby and to be administered hereunder,

with respect to a portion of which two REMIC elections are to be made, such

entire Trust Estate consisting of: (i) such Mortgage Loans as from time to time

are subject to this Agreement, together with the Mortgage Files relating

thereto, and together with all collections thereon and proceeds thereof, (ii)

any REO Mortgage Loan, together with all collections thereon and proceeds

thereof, (iii) the Trustee's rights with respect to the Mortgage Loans under all

insurance policies required to be maintained pursuant to this Agreement and any

proceeds thereof, (iv) the Seller's rights under the Mortgage Loan Purchase

Agreement (including any security interest created thereby), (v) the rights

under each of the Yield Maintenance Agreements assigned to the Trust, (vi) such

assets from time to time that are identified as deposited in any account held

for the benefit of the Certificateholders and (vii) the Certificate Account and

the Reserve Accounts and such assets that are deposited therein from time to

time and any investments thereof, together with any and all income, proceeds and

payments with respect thereto.

 

            Trustee: Wachovia Bank, National Association, a national banking

association with its principal office located in Charlotte, North Carolina, or

any successor trustee appointed as herein provided.

 

            Type 2 Mortgage Loan: Any of the Mortgage Loans identified in

Exhibit F-1 hereto, as such Exhibit may be amended from time to time in

connection with a substitution pursuant to Section 2.02, 2.03 or 2.06, serviced

under the Wells Fargo Bank Servicing Agreement and having a Prior Month Receipt

Period with respect to all types of Unscheduled Principal Receipts.

 

            Uncertificated REMIC 1 Pass-Through Rate: With respect to REMIC 1

Regular Interest LT1AA, REMIC 1 Regular Interest LT1A1, REMIC 1 Regular Interest

LT1A2, REMIC 1 Regular Interest LT1A3, REMIC 1 Regular Interest LT1A4, REMIC 1

Regular Interest LT1A5, REMIC 1 Regular Interest LT1AUR, REMIC 1 Regular

Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3,

REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest LT1M5, REMIC 1 Regular

Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1 Regular Interest LT1B3,

REMIC 1 Regular Interest LT1ZZ and REMIC 1 Regular Interest LT1XX, the Weighted

Average Net Mortgage Interest Rate of the Mortgage Loans.

 

            Uncertificated Principal Balance: The amount of any REMIC 1 Regular

Interest outstanding as of any date of determination. As of the Closing Date,

the Uncertificated Balance of each REMIC 1 Regular Interest shall equal the

amount set forth in the Preliminary Statement hereto as its initial

uncertificated balance. On each Distribution Date, the Uncertificated Principal

Balance of each REMIC 1 Regular Interest shall be reduced by all distributions

of principal made on such REMIC 1 Regular Interest on such Distribution Date

pursuant to Section 4.09 and, if and to the extent necessary and appropriate,

shall be further reduced on such Distribution Date by Realized Losses as

provided in Section 4.09(b). The Uncertificated Balance of REMIC 1 Regular

Interest LT1ZZ shall be increased by interest deferrals as provided in Section

4.09(a)(i). The Uncertificated Balance of each REMIC 1 Regular Interest shall

never be less than zero.

 

            Unpaid Realized Loss Amount: For any Class of Class M or Class B

Certificates and as to any Distribution Date, the excess of (x) the aggregate

Applied Realized Loss Amounts allocated to such Class for all prior Distribution

Dates over (y) the aggregate amount of any Subsequent Recoveries allocated to

such Class for all prior Distribution Dates.

 

            Unscheduled Principal Receipt: Any Principal Prepayment or other

recovery of principal on a Mortgage Loan, including, without limitation,

Liquidation Proceeds, Net REO Proceeds, Subsequent Recoveries and proceeds

received from any condemnation award or proceeds in lieu of condemnation other

than that portion of such proceeds released to the Mortgagor in accordance with

the terms of the Mortgage or Prudent Servicing Practices, but excluding any

Liquidation Profits and proceeds of a repurchase of a Mortgage Loan by the

Seller and any Substitution Adjustment Amounts.

 

            Unscheduled Principal Receipt Period: Either a Mid-Month Receipt

Period or a Prior Month Receipt Period.

 

            U.S. Person or United States Person: (i) A citizen or resident of

the United States, (ii) a corporation, partnership or other entity treated as a

corporation or partnership for United States federal income tax purposes

organized in or under the laws of the United States or any state thereof or the

District of Columbia (unless, in the case of a partnership, Treasury regulations

are adopted that provide otherwise), (iii) an estate the income of which is

includible in gross income for United States tax purposes, regardless of its

source, or (iv) a trust if a court within the United States is able to exercise

primary supervision over the administration of the trust and one or more United

States persons have authority to control all substantial decisions of the trust.

Notwithstanding the preceding sentence, to the extent provided in applicable

Treasury regulations, certain Trusts in existence on August 20, 1996, and

treated as United States persons prior to such date, that elect to continue to

be treated as United States persons will also be a U.S. Person; provided that,

for purposes of the definition of a "Permitted Transferee," a U.S. Person shall

not include any person whose income is attributable to a foreign permanent

establishment or fixed base, within the meaning of an applicable income tax

treaty, of such Person or any other Person.

 

            Voting Interest: The portion of the voting rights of all of the

Certificates which is allocated to any Certificate. The Voting Interests

allocated among Holders of the Certificates (other than the Class CE and Class P

Certificates) shall be 98%, and shall be allocated among each such Class

according to the fraction, expressed as a percentage, the numerator of which is

the aggregate Principal Balance of all the Certificates of such Class then

outstanding and the denominator of which is the aggregate Principal Balance of

all the Certificates (other than the Class CE and Class P Certificates) then

outstanding. The Voting Interests allocated to each such Class of Certificates

shall be allocated among all holders of each such Class in proportion to the

outstanding Principal Balance of such Certificates; provided, however, that any

Certificate registered in the name of the Master Servicer, the Seller or the

Trustee or any of their respective affiliates shall not be included in the

calculation of Voting Interests; provided that only such Certificates as are

known by a Responsible Officer of the Master Servicer to be so registered will

be so excluded. 1% of all the Voting Interests will be allocated to the Holders

of each of the Class CE and Class P Certificates.

 

            Weighted Average Net Mortgage Interest Rate: The weighted average

(based on the unpaid principal balance as of the first day of the related

Collection Period or, in the case of the first Distribution Date, the applicable

Cut-Off Date) of the Net Mortgage Interest Rates of the Mortgage Loans,

expressed for each such Mortgage Loan as an annual rate and calculated on the

basis of twelve months consisting of 30 days each and a 360 day year.

 

            Wells Fargo Bank: Wells Fargo Bank, N.A., or its successor in

interest.

 

            Wells Fargo Bank Correspondents: The entities identified on a list

provided by Wells Fargo Bank to the Master Servicer, from which Wells Fargo Bank

purchased the Mortgage Loans.

 

            Wells Fargo Bank Servicing Agreement: The Servicing Agreement

providing for the servicing of the Type 2 Mortgage Loans initially by Wells

Fargo Bank.

 

            Written Order to Authenticate: A written order of the Seller

directing the Master Servicer to execute, authenticate and deliver the

Certificates.

 

            Yield Maintenance Agreement: Either of the Class A Yield Maintenance

Agreement or the Subordinated Certificates Yield Maintenance Agreement.

 

             Yield Maintenance Agreement Payment: Either of the Class A Yield

Maintenance Agreement Payment or the Subordinated Certificates Yield Maintenance

Agreement Payment.

 

            Yield Maintenance Agreement Provider: Goldman Sachs Capital Markets

L.P., and any successor thereto.

 

            Section 1.02 Acts of Holders.

 

            (a) Any request, demand, authorization, direction, notice, consent,

waiver or other action provided by this Agreement to be given or taken by

Holders may be embodied in and evidenced by one or more instruments of

substantially similar tenor signed by such Holders in person or by an agent duly

appointed in writing. Except as herein otherwise expressly provided, such action

shall become effective when such instrument or instruments are delivered to the

Trustee. Proof of execution of any such instrument or of a writing appointing

any such agent shall be sufficient for any purpose of this Agreement and

conclusive in favor of the Trustee, if made in the manner provided in this

Section 1.02. The Trustee shall promptly notify the Master Servicer in writing

of the receipt of any such instrument or writing.

 

            (b) The fact and date of the execution by any Person of any such

instrument or writing may be proved by the affidavit of a witness of such

execution or by a certificate of a notary public or other officer authorized by

law to take acknowledgments of deeds, certifying that the individual signing

such instrument or writing acknowledged to him the execution thereof. When such

execution is by a signer acting in a capacity other than his or her individual

capacity, such certificate or affidavit shall also constitute sufficient proof

of his or her authority. The fact and date of the execution of any such

instrument or writing, or the authority of the individual executing the same,

may also be proved in any other manner which the Trustee deems sufficient.

 

            (c) The ownership of Certificates (whether or not such Certificates

shall be overdue and notwithstanding any notation of ownership or other writing

thereon made by anyone other than the Trustee, Master Servicer and the

Authenticating Agent) shall be proved by the Certificate Register, and neither

the Trustee, the Seller nor the Master Servicer shall be affected by any notice

to the contrary.

 

            (d) Any request, demand, authorization, direction, notice, consent,

waiver or other action of the Holder of any Certificate shall bind every future

Holder of the same Certificate and the Holder of every Certificate issued upon

the registration of transfer thereof or in exchange therefor or in lieu thereof

in respect of anything done, omitted or suffered to be done by the Trustee, the

Seller or the Master Servicer in reliance thereon, whether or not notation of

such action is made upon such Certificate.

 

            Section 1.03 Effect of Headings and Table of Contents.

 

            The Article and Section headings in this Agreement and the Table of

Contents are for convenience of reference only and shall not affect the

interpretation or construction of this Agreement.

 

            Section 1.04 Benefits of Agreement.

 

            Nothing in this Agreement or in the Certificates, express or

implied, shall give to any Person, other than the parties to this Agreement and

their successors hereunder and the Holders of the Certificates any benefit or

any legal or equitable right, power, remedy or claim under this Agreement.

 

<PAGE>

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                      ORIGINAL ISSUANCE OF THE CERTIFICATES

 

            Section 2.01 Conveyance of Mortgage Loans.

 

            (a) The Seller, concurrently with the execution and delivery hereof,

does hereby assign to the Trustee, without recourse all the right, title and

interest of the Seller in and to (a) the Trust Estate, including all interest

and principal received by the Seller on or with respect to each Mortgage Loan

after the applicable Cut-Off Date (and including scheduled payments of principal

and interest due after the applicable Cut-Off Date but received by the Seller on

or before the applicable Cut-Off Date and Unscheduled Principal Receipts

received or applied on the applicable Cut-Off Date, but not including payments

of principal and interest due on the Mortgage Loans on or before the applicable

Cut-Off Date), (b) the Insurance Policies, (c) the obligations of the Servicers

under the Servicing Agreements with respect to the Mortgage Loans (including the

right to receive any Servicer Prepayment Penalty Payment Amounts), (d) the right

to receive, pursuant to the Mortgage Loan Purchase Agreement, any Originator

Prepayment Penalty Payment Amounts and (e) proceeds of all the foregoing. It is

agreed and understood by the Seller and the Trustee that it is not intended that

any mortgage loan be included in the Trust Estate that is a "High-Cost Home

Loan" as defined in any of (i) the New Jersey Home Ownership Act effective

November 27, 2003, (ii) the New Mexico Home Loan Protection Act effective

January 1, 2004, (iii) the Massachusetts Predatory Home Loan Practices Act

effective November 7, 2004 or (iv) the Indiana Home Loan Practices Act,

effective January 1, 2005.

 

            In connection with such assignment, the Seller shall, with respect

to each Mortgage Loan, deliver, or cause to be delivered, to the Custodian, on

or before the Closing Date the following documents or instruments with respect

to each Mortgage Loan.

 

            (i) The original Mortgage Note either (A) endorsed in blank or (B)

      endorsed as provided in Section 2.01(d), with all prior and intervening

      endorsements as may be necessary to show a complete chain of endorsements

      or with respect to any Mortgage Loan as to which the original Mortgage

      Note has been permanently lost or destroyed and has not been replaced, a

      lost note affidavit with a copy of the Mortgage Note and, in the case of

      any Mortgage Loan originated in the State of New York documented by a

      NYCEMA, the NYCEMA, the new Mortgage Note, if applicable, the consolidated

      Mortgage Note and the consolidated Mortgage;

 

            (ii) A recorded original assignment of the related Mortgage from

      Wells Fargo Bank assigning the related Mortgage to the Trustee (which may

       be assigned in blank), certified by the recording office, or, if such

      assignment is in the process of being recorded, a copy of the related

      Mortgage transmitted for recordation certified by an officer of Wells

      Fargo Bank or applicable Wells Fargo Bank Correspondent to be a true and

      correct copy of such assignment submitted for recordation; provided,

      however, if recordation is not required as described below, an assignment

      in recordable form (which may be assigned in blank) with respect to the

      related Mortgage;

 

            (iii) The original of each assumption agreement, modification,

      written assurance or substitution agreement pertaining to such Mortgage

      Note, if any; and

 

            (iv) For each Mortgage Loan secured by Co-op Shares, the originals

      of the following documents or instruments:

 

                  (a)    The loan security agreement;

 

                  (b)    The stock certificate;

 

                  (c)    The stock power, executed in blank;

 

                  (d)    The executed proprietary lease;

 

                  (e)    The executed recognition agreement;

 

                  (f)    The executed UCC-1 financing statement with evidence of

                        recording thereon; and

 

                   (g)    The executed UCC-3 financing statements or other

                        appropriate UCC financing statements required by state

                        law, evidencing a complete and unbroken chain from the

                        mortgagee to the Trustee with evidence of recording

                        thereon (or in a form suitable for recordation).

 

            (b) Following a Document Transfer Event, the Seller shall, with

respect to each Mortgage Loan, deliver, or cause to be delivered, to the

Custodian, within 60 days copies (which may be in electronic form mutually

agreed upon by the Seller and the Custodian) of the following additional

documents or instruments with respect to each Mortgage Loan; provided, however,

that originals of such documents or instruments shall be delivered to the

Custodian if originals are required under the law in which the related Mortgaged

Property is located in order to exercise all remedies available to the Trust

under applicable law following default by the related Mortgagor:

 

            (i) The original recorded Mortgage with evidence of recordation

      noted thereon or attached thereto, together with any addenda or riders

      thereto, or a copy of such recorded Mortgage with such evidence of

       recordation certified to be true and correct by the appropriate

      governmental recording office; or a copy of such recorded Mortgage with

      such evidence of recordation, or if the original Mortgage has been

      submitted for recordation but has not been returned from the applicable

      public recording office, a copy of the Mortgage certified by an officer of

      Wells Fargo Bank or the applicable Wells Fargo Bank Correspondent to be a

      true and correct copy of the original Mortgage submitted for recordation;

 

            (ii) The original of each assumption agreement, modification,

      written assurance or substitution agreement pertaining to such Mortgage,

      if any, or, if such document is in the process of being recorded, a copy

      of such document, certified by an officer of Wells Fargo Bank or the

      applicable Wells Fargo Bank Correspondent of such Mortgage Loan or by the

      applicable title insurance company, closing agent, settlement agent,

      escrow agent or closing attorney to be a true and correct copy of such

      document transmitted for recordation, if any;

 

            (iii) For each MERS Mortgage Loan that is not a MOM Mortgage Loan,

      the original assignment showing MERS as the assignee of the Mortgage, with

      evidence of recording thereon or copies thereof certified by an officer of

      Wells Fargo Bank or the applicable Wells Fargo Bank Correspondent to have

      been submitted for recordation;

 

            (iv) Each original recorded intervening assignment of the Mortgage

      as may be necessary to show a complete chain of title from the Mortgage

      Loan originator to Wells Fargo Bank or Wells Fargo Home Mortgage, Inc.,

      with evidence of recordation noted thereon or attached thereto, or a copy

      of such assignment with such evidence of recordation to be true and

      correct by the appropriate governmental recording office, or, if any such

      assignment has been submitted for recordation but has not been returned

      from the applicable public recording office or is not otherwise available,

      a copy of such assignment certified by an officer of Wells Fargo Bank or

      the applicable Wells Fargo Bank Correspondent to be a true and correct

      copy of the recorded assignment submitted for recordation; and

 

            (v) The original policy of the title insurance or certificate of

      title insurance or a written commitment to issue such a title insurance

      policy or certificate of title insurance, or a copy of such title

      insurance certified as true and correct by the applicable insurer or any

      attorney's certificate of title with an Officer's Certificate of Wells

      Fargo Bank or the applicable Wells Fargo Bank Correspondent that such

      attorney's certificate of title is customarily used in lieu of a title

      insurance policy in the jurisdiction in which the related mortgage

      property is located.

 

            (c) If any assignment of a Mortgage to the Trustee is in the process

of being recorded on the Closing Date, the Seller shall use its best efforts to

cause each such original recorded document or certified copy thereof to be

delivered to the Custodian promptly following its recordation, but in no event

later than one (1) year following the Closing Date. If any Mortgage has been

recorded in the name of MERS or its designee, no assignment of Mortgage in favor

of the Trustee will be required to be prepared or delivered and instead, the

Master Servicer shall take all actions as are necessary to cause the Trust

Estate to be shown as the owner of the related Mortgage Loan on the records of

MERS for the purpose of the system of recording transfers of beneficial

ownership of mortgages maintained by MERS. The Seller shall also cause to be

delivered to the Custodian any other original mortgage loan document included in

the Owner Mortgage Loan File if a copy thereof has been delivered. The Seller

shall pay from its own funds, without any right of reimbursement therefor, the

amount of any costs, liabilities and expenses incurred by the Trust Estate by

reason of the failure of the Seller to cause to be delivered to the Custodian

within one (1) year following the Closing Date any assignment of a Mortgage

(except with respect to any Mortgage recorded in the name of MERS) not delivered

to the Custodian on the Closing Date.

 

            In lieu of recording an assignment of any Mortgage the Seller may,

deliver or cause to be delivered to the Custodian the assignment of the Mortgage

Loan to the Trustee in a form suitable for recordation, if (i) with respect to a

particular state the Trustee has received an Opinion of Counsel acceptable to it

that such recording is not required to make the assignment effective against the

parties to the Mortgage or subsequent purchasers or encumbrances of the

Mortgaged Property or (ii) the Seller has been advised by each Rating Agency

that non-recordation in a state will not result in a reduction of the rating

assigned by that Rating Agency at the time of initial issuance of the

Certificates. Set forth on Exhibit K attached hereto is a list of all states

where recordation is required by either Rating Agency to obtain the initial

ratings of the Certificates. The Custodian may rely and shall be protected in

relying upon the information contained in such Exhibit K. In the event that the

Custodian receives notice that recording is required to protect the right, title

and interest of the Trustee in and to any such Mortgage Loan for which

recordation of an assignment has not previously been required, the Custodian

shall promptly notify the Trustee and the Custodian shall within five Business

Days (or such other reasonable period of time mutually agreed upon by the

Custodian and the Trustee) of its receipt of such notice deliver each previously

unrecorded assignment to the related Servicer for recordation.

 

            (d) Except for Mortgage Notes endorsed in blank, endorsements shall

comply with the following format:

 

                                WITHOUT RECOURSE

                               PAY TO THE ORDER OF:

                     WACHOVIA BANK, NATIONAL ASSOCIATION, AS

                     TRUSTEE under the pooling and servicing

                          agreement dated as of [date].

                         and its successors and assigns,

 

          [Wells Fargo Bank, N.A.] or [Wells Fargo Home Mortgage, Inc.]

                             [Signature of Officer]

                           [Officer's Name and Title]

 

            Except where assignments in blank are authorized or in the case of

any Mortgage registered in the name of MERS, assignments of any Mortgage shall

comply with the following:

 

                     WACHOVIA BANK, NATIONAL ASSOCIATION, AS

                                     TRUSTEE

                         and its successors and assigns

 

            Section 2.02 Acceptance by Custodian.

 

            Subject to the provisions of the following paragraph, pursuant to

the Custodial Agreement, the Custodian, on behalf of the Trustee, will declare

that it holds and will hold the documents delivered to it pursuant to Section

2.01(a) above and the other documents constituting a part of the Owner Mortgage

Loan Files or Retained Mortgage Loan Files (after the occurrence of a Document

Transfer Event) delivered to it in trust, upon the trusts herein set forth, for

the use and benefit of all present and future Certificateholders. Upon execution

of this Agreement, the Custodian will deliver to the Seller and the Trustee an

initial certification in the form of Exhibit N hereto, to the effect that,

except as may be specified in a list of exceptions attached thereto, it has

received the original Mortgage Notes relating to each Mortgage Loan on the

Mortgage Loan Schedule.

 

            The Custodian will review each Owner Mortgage Loan File within 45

days after execution of this Agreement. The Custodian will deliver no later than

30 days after completion of such review to the Seller and the Trustee a final

certification in the form of Exhibit O hereto to the effect that, except as may

be specified in a list of exceptions attached thereto, all required documents

set forth in Section 2.01(a) have been executed and received and appear regular

on their face, and that such documents relate to the Mortgage Loans identified

in the Mortgage Loan Schedule based on a comparison of the Mortgage Loan

identifying number, Mortgagor name and street address, and in so doing the

Custodian may rely on the purported due execution and genuineness of any such

document and on the purported genuineness of any signature thereon.

 

            If within such 45 day period the Custodian finds any document

constituting a part of an Owner Mortgage Loan File not to have been executed or

received or to be unrelated to the Mortgage Loans identified in the Mortgage

Loan Schedule or not to appear regular on its face, the Custodian shall promptly

(and in no event more than 30 days after completion of the review) notify the

Trustee and the Trustee shall notify the Seller. The Seller shall have a period

of 60 days after the date of such notice within which to correct or cure any

such defect. The Seller hereby covenants and agrees that, if any material defect

is not so corrected or cured, the Seller will, not later than 60 days after the

Trustee's notice to it referred to above respecting such defect, either (i)

repurchase the related Mortgage Loan or any property acquired in respect thereof

from the Trust Estate at a price equal to the Purchase Price or (ii) if within

two years of the Startup Day, or such other period permitted by the REMIC

Provisions, substitute for any Mortgage Loan to which such material defect

relates, a new mortgage loan (a "Substitute Mortgage Loan") that is an Eligible

Substitute Mortgage Loan.

 

            In the case of a repurchased Mortgage Loan or property, the Purchase

Price shall be deposited by the Seller in the Certificate Account maintained by

the Master Servicer pursuant to Section 3.01. In the case of a Substitute

Mortgage Loan, the Owner Mortgage Loan File (and Retained Mortgage Loan File, if

required pursuant to Section 2.01(b) hereof) relating thereto shall be delivered

to the Custodian and the Substitution Adjustment Amount, together with (i)

interest on such Substitution Adjustment Amount at the applicable Net Mortgage

Interest Rate to the following Due Date of such Mortgage Loan which is being

substituted for and (ii) an amount equal to the aggregate amount of unreimbursed

Periodic Advances in respect of interest previously made by the Servicer, the

Master Servicer or the Trustee with respect to such Mortgage Loan, shall be

deposited in the Certificate Account. The Monthly Payment on the Substitute

Mortgage Loan for the Due Date in the month of substitution shall not be part of

the Trust Estate. Upon receipt by the Custodian of a Request for Release signed

by an officer of the Seller, the Custodian shall release to the Seller the

related Owner Mortgage Loan File (and Retained Mortgage Loan File, if

applicable). The Trustee shall execute and deliver such instrument of transfer

or assignment (or, in the case of a Mortgage Loan registered in the name of MERS

or its designee, the Master Servicer shall cause the applicable Servicer to take

all necessary action to reflect such assignment on the records of MERS), in each

case without recourse, as shall be necessary to vest in the Seller legal and

beneficial ownership of such substituted or repurchased Mortgage Loan or

property. It is understood and agreed that the obligation of the Seller to

substitute a new Mortgage Loan for or repurchase any Mortgage Loan or property

as to which such a material defect in a constituent document exists shall

constitute the sole remedy respecting such defect available to the

Certificateholders or the Trustee on behalf of the Certificateholders. The

failure of the Custodian to give the final certification or the Trustee to give

any notice within the required time periods shall not affect or relieve the

Seller's obligation to repurchase any Mortgage Loan pursuant to this Section

2.02.

 

            Section 2.03 Representations and Warranties of the Master Servicer

and the Seller.

 

            (a) The Master Servicer hereby represents and warrants to the

Trustee for the benefit of Certificateholders that, as of the date of execution

of this Agreement:

 

            (i) The Master Servicer is a national banking association duly

      chartered and validly existing in good standing under the laws of the

      United States;

 

            (ii) The execution and delivery of this Agreement by the Master

      Servicer and its performance and compliance with the terms of this

      Agreement will not violate the Master Servicer's corporate charter or

      by-laws or constitute a default (or an event which, with notice or lapse

      of time, or both, would constitute a default) under, or result in the

      breach of, any material contract, agreement or other instrument to which

      the Master Servicer is a party or which may be applicable to the Master

      Servicer or any of its assets;

 

            (iii) This Agreement, assuming due authorization, execution and

      delivery by the Trustee and the Seller, constitutes a valid, legal and

      binding obligation of the Master Servicer, enforceable against it in

      accordance with the terms hereof subject to applicable bankruptcy,

      insolvency, reorganization, moratorium and other laws affecting the

      enforcement of creditors' rights generally and to general principles of

      equity, regardless of whether such enforcement is considered in a

      proceeding in equity or at law;

 

            (iv) The Master Servicer is not in default with respect to any order

      or decree of any court or any order, regulation or demand of any federal,

      state, municipal or governmental agency, which default might have

      consequences that would materially and adversely affect the condition

      (financial or other) or operations of the Master Servicer or its

      properties or might have consequences that would affect its performance

      hereunder; and

 

            (v) No litigation is pending or, to the best of the Master

      Servicer's knowledge, threatened against the Master Servicer which would

      prohibit its entering into this Agreement or performing its obligations

      under this Agreement.

 

            It is understood and agreed that the representations and warranties

set forth in this Section 2.03(a) shall survive delivery of the respective Owner

Mortgage Loan Files to the Trustee or the Custodian.

 

            (b) The Seller hereby represents and warrants to the Trustee for the

benefit of Certificateholders that, as of the date of execution of this

Agreement, with respect to the Mortgage Loans, or each Mortgage Loan, as the

case may be:

 

            (i) The information set forth in the Mortgage Loan Schedule was true

      and correct in all material respects at the date or dates respecting which

      such information is furnished as specified in the Mortgage Loan Schedule;

 

            (ii) Immediately prior to the transfer and assignment contemplated

      herein, the Seller was the sole owner and holder of the Mortgage Loan free

      and clear of any and all liens, pledges, charges or security interests of

      any nature and has full right and authority to sell and assign the same;

 

            (iii) The Mortgage is a valid, subsisting and enforceable first lien

      on the property therein described, and the Mortgaged Property is free and

      clear of all encumbrances and liens having priority over the first lien of

      the Mortgage except for liens for real estate taxes and special

      assessments not yet due and payable and liens or interests arising under

      or as a result of any federal, state or local law, regulation or ordinance

      relating to hazardous wastes or hazardous substances, and, if the related

      Mortgaged Property is a condominium unit, any lien for common charges

      permitted by statute or homeowners association fees; and if the Mortgaged

      Property consists of shares of a cooperative housing corporation, any lien

       for amounts due to the cooperative housing corporation for unpaid

      assessments or charges or any lien of any assignment of rents or

      maintenance expenses secured by the real property owned by the cooperative

      housing corporation; and any security agreement, chattel mortgage or

      equivalent document related to, and delivered to the Trustee or to the

      Custodian with, any Mortgage establishes in the Seller a valid and

      subsisting first lien on the property described therein and the Seller has

      full right to sell and assign the same to the Trustee;

 

            (iv) Neither the Seller nor any prior holder of the Mortgage or the

      related Mortgage Note has modified the Mortgage or the related Mortgage

      Note in any material respect, satisfied, canceled or subordinated the

      Mortgage in whole or in part, released the Mortgaged Property in whole or

      in part from the lien of the Mortgage, or executed any instrument of

      release, cancellation, modification or satisfaction, except in each case

      as is reflected in an agreement delivered to the Trustee or the Custodian

      pursuant to Section 2.01(a);

 

            (v) All taxes, governmental assessments, insurance premiums, and

      water, sewer and municipal charges, which previously became due and owing

      have been paid, or an escrow of funds has been established, to the extent

      permitted by law, in an amount sufficient to pay for every such item which

      remains unpaid; and the Seller has not advanced funds, or received any

      advance of funds by a party other than the Mortgagor, directly or

      indirectly for the payment of any amount required by the Mortgage, except

      for interest accruing from the date of the Mortgage Note or date of

      disbursement of the Mortgage Loan proceeds, whichever is later, to the day

      which precedes by thirty days the first Due Date under the related

      Mortgage Note;

 

            (vi) The Mortgaged Property is undamaged by water, fire, earthquake,

      earth movement other than earthquake, windstorm, flood, tornado or similar

      casualty (excluding casualty from the presence of hazardous wastes or

      hazardous substances, as to which the Seller makes no representations), so

      as to affect adversely the value of the Mortgaged Property as security for

      the Mortgage Loan or the use for which the premises were intended and to

      the best of the Seller's knowledge, there is no proceeding pending or

      threatened for the total or partial condemnation of the Mortgaged

      Property;

 

            (vii) The Mortgaged Property is free and clear of all mechanics' and

      materialmen's liens or liens in the nature thereof; provided, however,

      that this warranty shall be deemed not to have been made at the time of

      the initial issuance of the Certificates if a title policy affording, in

      substance, the same protection afforded by this warranty is furnished to

      the Trustee by the Seller;

 

            (viii) Except for Mortgage Loans secured by Co-op Shares and

      Mortgage Loans secured by residential long-term leases, the Mortgaged

      Property consists of a fee simple estate in real property; all of the

      improvements which are included for the purpose of determining the

      appraised value of the Mortgaged Property lie wholly within the boundaries

      and building restriction lines of such property and no improvements on

      adjoining properties encroach upon the Mortgaged Property (unless insured

       against under the related title insurance policy); and to the best of the

      Seller's knowledge, the Mortgaged Property and all improvements thereon

      comply with all requirements of any applicable zoning and subdivision laws

      and ordinances;

 

            (ix) The Mortgage Loan meets, or is exempt from, applicable state,

      federal or local laws, regulations and other requirements, pertaining to

      usury, and the Mortgage Loan is not usurious;

 

            (x) To the best of the Seller's knowledge, all inspections, licenses

      and certificates required to be made or issued with respect to all

      occupied portions of the Mortgaged Property and, with respect to the use

      and occupancy of the same, including, but not limited to, certificates of

      occupancy and fire underwriting certificates, have been made or obtained

      from the appropriate authorities;

 

            (xi) All payments required to be made up to the Due Date for such

      Mortgage Loan immediately preceding the applicable Cut-Off Date for such

      Mortgage Loan under the terms of the related Mortgage Note have been made

      and no Mortgage Loan had more than one delinquency in the 12 months

      preceding the applicable Cut-Off Date;

 

            (xii) The Mortgage Note, the related Mortgage and other agreements

      executed in connection therewith are genuine, and each is the legal, valid

      and binding obligation of the maker thereof, enforceable in accordance

      with its terms, except as such enforcement may be limited by bankruptcy,

      insolvency, reorganization or other similar laws affecting the enforcement

      of creditors' rights generally and by general equity principles

      (regardless of whether such enforcement is considered in a proceeding in

      equity or at law); and, to the best of the Seller's knowledge, all parties

      to the Mortgage Note and the Mortgage had legal capacity to execute the

      Mortgage Note and the Mortgage and each Mortgage Note and Mortgage has

      been duly and properly executed by the Mortgagor;

 

            (xiii) Each Mortgage Loan at the time it was originated complied in

      all material respects with applicable federal, state and local laws

      including, without limitation, truth-in-lending, real estate settlement

      procedures, consumer credit protection, equal credit opportunity,

      predatory and abusive lending laws and disclosure laws;

 

            (xiv) The proceeds of the Mortgage Loans have been fully disbursed,

      there is no requirement for future advances thereunder and any and all

      requirements as to completion of any on-site or off-site improvements and

      as to disbursements of any escrow funds therefor have been complied with

      (except for escrow funds for exterior items which could not be completed

      due to weather and escrow funds for the completion of swimming pools); and

      all costs, fees and expenses incurred in making, closing or recording the

      Mortgage Loan have been paid, except recording fees with respect to

      Mortgages not recorded as of the Closing Date;

 

            (xv) The Mortgage Loan (except any Mortgage Loan secured by a

      Mortgaged Property located in any jurisdiction, as to which an opinion of

      counsel of the type customarily rendered in such jurisdiction in lieu of

      title insurance is instead received) is covered by an American Land Title

      Association mortgagee title insurance policy or other generally acceptable

      form of policy or insurance acceptable to Fannie Mae or Freddie Mac,

      issued by a title insurer acceptable to Fannie Mae or Freddie Mac insuring

      the originator, its successors and assigns, as to the first priority lien

      of the Mortgage in the original principal amount of the Mortgage Loan and

      subject only to (A) the lien of current real property taxes and

      assessments not yet due and payable, (B) covenants, conditions and

      restrictions, rights of way, easements and other matters of public record

      as of the date of recording of such Mortgage acceptable to mortgage

      lending institutions in the area in which the Mortgaged Property is

      located or specifically referred to in the appraisal performed in

      connection with the origination of the related Mortgage Loan, (C) liens

      created pursuant to any federal, state or local law, regulation or

      ordinance affording liens for the costs of clean-up of hazardous

      substances or hazardous wastes or for other environmental protection

      purposes and (D) such other matters to which like properties are commonly

      subject which do not individually, or in the aggregate, materially

      interfere with the benefits of the security intended to be provided by the

      Mortgage; the Seller is the sole insured of such mortgagee title insurance

      policy, the assignment to the Trustee of the Seller's interest in such

      mortgagee title insurance policy does not require any consent of or

      notification to the insurer which has not been obtained or made, such

      mortgagee title insurance policy is in full force and effect and will be

      in full force and effect and inure to the benefit of the Trustee, no

      claims have been made under such mortgagee title insurance policy, and no

       prior holder of the related Mortgage, including the Seller, has done, by

      act or omission, anything which would impair the coverage of such

      mortgagee title insurance policy;

 

            (xvi) The Mortgaged Property securing each Mortgage Loan is insured

      by an insurer acceptable to Fannie Mae or Freddie Mac against loss by fire

      and such hazards as are covered under a standard extended coverage

      endorsement, in an amount which is not less than the lesser of 100% of the

      insurable value of the Mortgaged Property and the outstanding principal

      balance of the Mortgage Loan, but in no event less than the minimum amount

      necessary to fully compensate for any damage or loss on a replacement cost

      basis; if the Mortgaged Property is a condominium unit, it is included

      under the coverage afforded by a blanket policy for the project; if upon

      origination of the Mortgage Loan, the improvements on the Mortgaged

      Property were in an area identified in the Federal Register by the Federal

      Emergency Management Agency as having special flood hazards, a flood

      insurance policy meeting the requirements of the current guidelines of the

      Federal Insurance Administration is in effect with a generally acceptable

      insurance carrier, in an amount representing coverage not less than the

      least of (A) the outstanding principal balance of the Mortgage Loan, (B)

      the full insurable value of the Mortgaged Property and (C) the maximum

      amount of insurance which was available under the National Flood Insurance

      Act of 1968, as amended; and each Mortgage obligates the Mortgagor

      thereunder to maintain all such insurance at the Mortgagor's cost and

      expense;

 

            (xvii) To the best of the Seller's knowledge, there is no default,

      breach, violation or event of acceleration existing under the Mortgage or

      the related Mortgage Note and no event which, with the passage of time or

      with notice and the expiration of any grace or cure period, would

      constitute a default, breach, violation or event of acceleration; the

      Seller has not waived any default, breach, violation or event of

      acceleration; and no foreclosure action is currently threatened or has

      been commenced with respect to the Mortgage Loan;

 

            (xviii) No Mortgage Note or Mortgage is subject to any right of

      rescission, set-off, counterclaim or defense, including the defense of

      usury, nor will the operation of any of the terms of the Mortgage Note or

      Mortgage, or the exercise of any right thereunder, render the Mortgage

      Note or Mortgage unenforceable, in whole or in part, or subject it to any

      right of rescission, set-off, counterclaim or defense, including the

      defense of usury, and no such right of rescission, set-off, counterclaim

      or defense has been asserted with respect thereto;

 

            (xix) Each Mortgage Note is payable in monthly payments, resulting

      in complete amortization of the Mortgage Loan over a term of not more than

      360 months;

 

            (xx) Each Mortgage contains customary and enforceable provisions

      such as to render the rights and remedies of the holder thereof adequate

      for the realization against the Mortgaged Property of the benefits of the

      security, including realization by judicial foreclosure (subject to any

      limitation arising from any bankruptcy, insolvency or other law for the

      relief of debtors), and there is no homestead or other exemption available

      to the Mortgagor which would interfere with such right of foreclosure;

 

            (xxi) To the best of the Seller's knowledge, no Mortgagor is a

      debtor in any state or federal bankruptcy or insolvency proceeding;

 

            (xxii) Each Mortgaged Property is located in the United States and

      consists of a one- to four-unit residential property, which may include a

      detached home, townhouse, condominium unit or a unit in a planned unit

      development or, in the case of Mortgage Loans secured by Co-op Shares,

      leases or occupancy agreements;

 

            (xxiii) The Mortgage Loan is a "qualified mortgage" within the

      meaning of Section 860G(a)(3) of the Code;

 

            (xxiv) With respect to each Mortgage where a lost note affidavit has

      been delivered to the Trustee in place of the related Mortgage Note, the

      related Mortgage Note is no longer in existence;

 

            (xxv) In the event that the Mortgagor is an inter vivos "living"

      trust, (i) such trust is in compliance with Fannie Mae or Freddie Mac

      standards for inter vivos trusts and (ii) holding title to the Mortgaged

      Property in such trust will not diminish any rights as a creditor

      including the right to full title to the Mortgaged Property in the event

      foreclosure proceedings are initiated;

 

            (xxvi) If the Mortgage Loan is secured by a long-term residential

      lease, (1) the lessor under the lease holds a fee simple interest in the

      land; (2) the terms of such lease expressly permit the mortgaging of the

      leasehold estate, the assignment of the lease without the lessor's consent

      and the acquisition by the holder of the Mortgage of the rights of the

      lessee upon foreclosure or assignment in lieu of foreclosure or provide

      the holder of the Mortgage with substantially similar protections; (3) the

      terms of such lease do not (a) allow the termination thereof upon the

      lessee's default without the holder of the Mortgage being entitled to

      receive written notice of, and opportunity to cure, such default, (b)

      allow the termination of the lease in the event of damage or destruction

      as long as the Mortgage is in existence, (c) prohibit the holder of the

      Mortgage from being insured (or receiving proceeds of insurance) under the

      hazard insurance policy or policies relating to the Mortgaged Property or

      (d) permit any increase in rent other than pre-established increases set

      forth in the lease; (4) the original term of such lease is not less than

      15 years; (5) the term of such lease does not terminate earlier than five

      years after the maturity date of the Mortgage Note; and (6) the Mortgaged

      Property is located in a jurisdiction in which the use of leasehold

      estates in transferring ownership in residential properties is a widely

      accepted practice;

 

            (xxvii) With respect to each Mortgage Loan that has a Prepayment

      Penalty, each such Prepayment Penalty shall be enforceable, and each

      Prepayment Penalty shall be permitted pursuant to federal, state and local

      law. Each such Prepayment Penalty is in an amount less than or equal to

      the maximum amount permitted under applicable law. Each such Prepayment

      Penalty actually charged to the related borrower is in accordance with the

      Prepayment Penalty matrices set forth in Exhibit Q;

 

            (xxviii) No Mortgage Loan is a "high cost" loan as defined under any

      federal, state or local law applicable to such Mortgage Loan at the time

      of its origination;

 

            (xxix) No Mortgage Loan is serviced by the Trustee or an affiliate

      of the Trustee; and

 

            (xxx) No Mortgage Loan (other than a Mortgage Loan that is a New

      Jersey covered purchase loan) is a High Cost Loan or Covered Loan, as

      applicable (as such terms are defined in the then-current S&P's LEVELS(R)

      Glossary which is now Version 5.6(c), Appendix E) and no Mortgage Loan

      originated on or after October 1, 2002 through March 6, 2003 is governed

      by the Georgia Fair Lending Act.

 

            Notwithstanding the foregoing, no representations or warranties are

made by the Seller as to the environmental condition of any Mortgaged Property;

the absence, presence or effect of hazardous wastes or hazardous substances on

any Mortgaged Property; any casualty resulting from the presence or effect of

hazardous wastes or hazardous substances on, near or emanating from any

Mortgaged Property; the impact on Certificateholders of any environmental

condition or presence of any hazardous substance on or near any Mortgaged

Property; or the compliance of any Mortgaged Property with any environmental

laws, nor is any agent, person or entity otherwise affiliated with the Seller

authorized or able to make any such representation, warranty or assumption of

liability relative to any Mortgaged Property. In addition, no representations or

warranties are made by the Seller with respect to the absence or effect of fraud

in the origination of any Mortgage Loan.

 

            It is understood and agreed that the representations and warranties

set forth in this Section 2.03(b) shall survive delivery of the respective Owner

Mortgage Loan Files (and Retained Mortgage Loan Files, if applicable) to the

Custodian and shall inure to the benefit of the Trustee notwithstanding any

restrictive or qualified endorsement or assignment.

 

            (c) Upon discovery by any of the Seller, the Master Servicer, the

Trustee or the Custodian that any of the representations and warranties made in

subsection (b) above is not accurate (referred to herein as a "breach") and,

except for a breach of the representation and warranty set forth in subsection

(b)(i), where such breach is a result of the Cut-Off Date Principal Balance of a

Mortgage Loan being greater, by $5,000 or greater, than the Cut-Off Date

Principal Balance of such Mortgage Loan indicated on the Mortgage Loan Schedule,

that such breach materially and adversely affects the interests of the

Certificateholders in the related Mortgage Loan, the party discovering such

breach shall give prompt written notice to the other parties (any Custodian

being so obligated under a Custodial Agreement). Within 60 days of the earlier

of its discovery or its receipt of notice of any such breach, the Seller shall

cure such breach in all material respects or shall either (i) repurchase the

Mortgage Loan or any property acquired in respect thereof from the Trust Estate

at a price equal to the Purchase Price or (ii) if within two years of the

Startup Day, or such other period permitted by the REMIC Provisions, substitute

for such Mortgage Loan in the manner described in Section 2.02. In addition to

the foregoing, if a breach of the representation set forth in clause (b)(xiii)

or (xxx) of this Section 2.03 occurs as a result of a violation of an applicable

predatory or abusive lending law, the Seller shall reimburse the Trust for all

costs and damages including, but not limited to, reasonable attorneys' fees and

costs, incurred by the Trust as a result of the violation of such law (such

amount, the "Reimbursement Amount"). The Purchase Price of any repurchase

described in this paragraph, the Substitution Adjustment Amount, if any, plus

accrued interest thereon and the other amounts referred to in Section 2.02, and

any Reimbursement Amount shall be deposited in the Certificate Account. It is

understood and agreed, except with respect to the second preceding sentence,

that the obligation of the Seller to repurchase or substitute for any Mortgage

Loan or property as to which such a breach has occurred and is continuing shall

constitute the sole remedy respecting such breach available to

Certificateholders or the Trustee on behalf of Certificateholders, and such

obligation shall survive until termination of the Trust Estate hereunder.

 

            Notwithstanding anything to the contrary in this Section 2.03, with

respect to any breach by the Seller of the representation and warranty set forth

in Section 2.03(b)(xxvii), which breach materially and adversely affects the

value of any Prepayment Penalty or the interest of the Trust therein, the Seller

shall not be required to repurchase such Mortgage Loans as set forth in this

Section 2.03. However, the Originator shall remedy such breach as follows: Upon

any Principal Prepayment with respect to the affected Mortgage Loan, the

Originator shall pay to the Trust the excess, if any, of (x) the amount of such

Prepayment Penalty calculated as set forth in the matrices attached hereto as

Exhibit Q over (y) the amount collected from the Mortgagor in respect of such

Prepayment Penalty. Such amount payable by the Originator pursuant to Section

5(b) of the Mortgage Loan Purchase Agreement and shall be paid by the Remittance

Date in the month following the month in which the related Principal Prepayment

occurred.

 

            Section 2.04 Execution and Delivery of Certificates.

 

            The Trustee acknowledges the assignment to it of the Mortgage Loans

and acknowledges the delivery of the Owner Mortgage Loan Files to the Custodian,

on behalf of the Trustee, together with all other assets included in the

definition of "Trust Estate," receipt of which is hereby acknowledged.

Concurrently with such assignment and delivery to the Trustee or Custodian and

in exchange therefor, the Master Servicer, pursuant to the Written Order to

Authenticate executed by an officer of the Seller, has executed, and the

Certificate Registrar has authenticated and delivered to or upon the order of

the Seller (i) the Class A Certificates, the Class M Certificates and the Class

B Certificates (other than the Class B-3 Certificates) in minimum dollar

denominations of $100,000 and integral dollar multiples of $1 in excess thereof,

(ii) the Class B-3 Certificates in minimum denominations of $250,000 and

integral multiples of $1 in excess thereof, (iii) the Class CE and Class P

Certificates in minimum Percentage Interests of 10% and (iv) each Residual

Certificate as a single certificate. The Trustee acknowledges the issuance of

the uncertificated REMIC 1 Regular Interests and declares that it hold such

regular interests as assets of REMIC 2. The Trustee acknowledges the obligation

of the Class CE Certificates to pay Cap Carryover Amounts, and declares that it

hold the same as assets of the Grantor Trust on behalf of the Holders of the

Class A-1, Class A-2, Class A-3, Class A-4, Class A-5, Class M-1, Class M-2,

Class M-3, Class M-4, Class M-5, Class B-1, Class B-2 and Class B-3

Certificates, respectively. In addition to the assets described in the preceding

sentence, the assets of the Grantor Trust shall also include (i) Prepayment

Penalties, any Servicer Prepayment Penalty Payment Amounts, any Originator

Prepayment Penalty Payment Amounts and the beneficial interest of the Class P

Certificates with respect thereto and (ii) the Yield Maintenance Agreements, the

Reserve Accounts and the beneficial interest of the Class CE Certificates with

respect thereto, subject to the obligation to pay Cap Carryover Amounts. The

interests evidenced by the Certificates constitute the entire beneficial

ownership interest in the Trust Estate.

 

            Section 2.05 Designation of Certificates; Designation of Startup Day

and Latest Possible Maturity Date.

 

            The Seller hereby designates the REMIC 1 Regular Interests as

classes of "regular interests" and the Class R-1 Certificate as the single class

of "residual interest" in REMIC 1 and hereby further designates the Classes of

Class A, Class M and Class B Certificates and the Class CE Certificates as

classes of "regular interests" and the Class R-2 Certificate as the single class

of "residual interest" in REMIC 2 for the purposes of Code Sections 860G(a)(1)

and 860G(a)(2), respectively. The Closing Date is hereby designated as the

"Startup Day" of the REMIC within the meaning of Code Section 860G(a)(9). The

"latest possible maturity date" of the regular interests in REMIC 1 and REMIC 2

is October 25, 2035 for purposes of Code Section 860G(a)(1).

 

            Section 2.06 Optional Substitution of Mortgage Loans.

 

            During the three-month period beginning on the Startup Date, the

Seller shall have the right, but not the obligation, in its sole discretion for

any reason, to substitute for any Mortgage Loan a Substitute Mortgage Loan

meeting the requirements of an Eligible Substitute Mortgage Loan. Any such

substitution shall be carried out in the manner described in Section 2.02. The

Substitution Adjustment Amount, if any, plus accrued interest thereon and the

other amounts referred to in Section 2.02, shall be deposited in the Certificate

Account.

 

<PAGE>

 

                                  ARTICLE III

 

                  ADMINISTRATION OF THE TRUST ESTATE; SERVICING

                               OF THE MORTGAGE LOANS

 

            Section 3.01 Certificate Account and Reserve Accounts.

 

            (a) The Master Servicer shall establish and maintain a Certificate

Account for the deposit of funds received by the Master Servicer with respect to

the Mortgage Loans serviced by each Servicer pursuant to each of the Servicing

Agreements. Such account shall be maintained as an Eligible Account. The Master

Servicer shall give notice to each Servicer and the Seller of the location of

the Certificate Account and of any change in the location thereof.

 

            (b) The Master Servicer shall deposit into the Certificate Account

on the day of receipt thereof all amounts received by it from any Servicer

pursuant to any of the Servicing Agreements and shall, in addition, deposit into

the Certificate Account the following amounts, in the case of amounts specified

in clauses (i) and (ii), not later than the Business Day preceding the

Distribution Date on which such amounts are required to be distributed to

Certificateholders and, in the case of the amounts specified in clause (iii),

not later than the Business Day next following the day of receipt and posting by

the Master Servicer:

 

            (i) Periodic Advances pursuant to Section 3.03(a) made by the Master

      Servicer or the Trustee, if any and any amounts deemed received by the

      Master Servicer pursuant to Section 3.01(d);

 

            (ii) all Prepayment Penalties collected by a Servicer, all

      Originator Prepayment Penalty Payment Amounts required to be paid by the

      Originator pursuant to the Mortgage Loan Purchase Agreement and all

      Servicer Prepayment Penalty Payment Amounts required to be paid by a

      Servicer pursuant to the applicable Servicing Agreement in connection with

      any such Principal Prepayment; and

 

            (iii) in the case of any Mortgage Loan that is (A) repurchased by

      the Seller pursuant to Section 2.02, 2.03, 3.08, 3.12 or 10.01, (B)

      auctioned by the Master Servicer pursuant to Section 3.08 or (C) purchased

      by the Majority Class CE Certificateholder pursuant to Section 10.01, in

      each case, the Purchase Price therefor or, where applicable, any

      Substitution Adjustment Amount and any amounts received in respect of the

       interest portion of unreimbursed Periodic Advances.

 

            (c) The Master Servicer shall cause the funds in the Certificate

Account to be invested in Eligible Investments. No such Eligible Investments

will be sold or disposed of at a gain prior to maturity unless the Master

Servicer has received an Opinion of Counsel or other evidence satisfactory to it

that such sale or disposition will not cause the Trust Estate to be subject to

Prohibited Transactions Tax, otherwise subject the Trust Estate to tax, or cause

the Trust Estate to fail to qualify as two separate REMICs while any

Certificates are outstanding. Any amounts deposited in the Certificate Account

prior to the Distribution Date shall be invested for the account of the Master

Servicer and any investment income thereon shall be compensation to the Master

Servicer for services rendered under this Agreement. The amount of any losses

incurred in respect of any such investments shall be deposited in the

Certificate Account by the Master Servicer out of its own funds immediately as

realized, without any right of reimbursement therefor from the Trust Estate.

 

            (d) For purposes of this Agreement, the Master Servicer will be

deemed to have received from a Servicer on the applicable Remittance Date for

such funds all amounts deposited by such Servicer into the Custodial P&I Account

maintained in accordance with the applicable Servicing Agreement, if such

Custodial P&I Account is not an Eligible Account as defined in this Agreement,

to the extent such amounts are not actually received by the Master Servicer on

such Remittance Date as a result of the bankruptcy, insolvency, receivership or

other financial distress of the depository institution in which such Custodial

P&I Account is being held. To the extent that amounts so deemed to have been

received by the Master Servicer are subsequently remitted to the Master

Servicer, the Master Servicer shall be entitled to retain such amounts.

 

            (e) Any Prepayment Penalties, Originator Prepayment Penalty Payment

Amounts and Servicer Prepayment Penalty Payment Amounts shall not be assets of

either REMIC created hereunder, but shall be considered assets of the Grantor

Trust held by the Trustee, for the benefit of the Class P Certificateholders. In

addition, any Cap Carryover Amounts that are paid with respect to the Class A,

Class M or Class B Certificates will be treated as first having been distributed

with respect to the Class CE Certificates and then having been paid outside of

the REMICs to the Class A, Class M or Class B Certificateholders.

 

            (f) The Master Servicer shall establish and maintain (i) the Class A

Reserve Account, held in trust for the benefit of the Holders of the Class A

Certificates and (ii) the Subordinated Certificates Reserve Account, held in

trust for the benefit of the Holders of the Class M, Class B-1 and Class B-2

Certificates. The Class A Reserve Account and the Subordinated Certificates

Reserve Account shall remain uninvested. The Master Servicer shall deposit in

the (i) Class A Reserve Account on the date received by it, any Class A Yield

Maintenance Agreement Payment received from the Yield Maintenance Agreement

Provider for the related Distribution Date and (ii) Subordinated Certificates

Reserve Account on the date received by it, any Subordinated Certificates Yield

Maintenance Agreement Payment received from the Yield Maintenance Agreement

Provider for the related Distribution Date. On each Distribution Date, the

Master Servicer shall withdraw from the (i) Class A Reserve Account any Class A

Yield Maintenance Agreement Payment and (ii) Subordinated Certificates Reserve

Account any Subordinated Certificates Yield Maintenance Agreement Payment and

apply such amounts in the following order of priority:

 

             (i) to the Class A Certificates, from the Class A Reserve Account,

      any Cap Carryover Amounts for such Classes for such Distribution Date

      (after distributions pursuant to clauses (xix)(a) and (xix)(b) of Section

      4.02(b)), distributed concurrently, to the Class A-1, Class A-2, Class

      A-3, Class A-4 and Class A-5 Certificates, pro rata based on the

      outstanding Principal Balance of each such Class, up to their respective

      unpaid Cap Carryover Amounts (provided that, if for any Distribution Date,

      after the allocation of the remaining unpaid Cap Carryover Amounts to the

      Class A Certificates, the remaining unpaid Cap Carryover Amounts for any

      of the Class A Certificates is reduced to zero, any amount of the

       remaining unpaid Cap Carryover Amounts that would have been allocated to

      such Class A Certificate for that Distribution Date will instead be

      allocated, pro rata, to the other Class A Certificates, based on their

      respective remaining unpaid Cap Carryover Amounts, to the extent the other

      Class A Certificates have any remaining unpaid Cap Carryover Amounts;

 

            (ii) to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

      Class B-1 and Class B-2 Certificates, from the Subordinated Certificates

      Reserve Account, any Cap Carryover Amounts for such Classes for such

      Distribution Date (after distributions pursuant to clause (xix)(c) of

      Section 4.02(b)), distributed sequentially, to the Class M-1, Class M-2,

      Class M-3, Class M-4, Class M-5, Class B-1 and Class B-2 Certificates, in

      each case up to the Cap Carryover Amount for each such Class; and

 

            (iii) to the Class CE Certificates, any remaining amount on deposit

      in the Reserve Accounts.

 

            (g) The Master Servicer shall account for the Reserve Accounts as an

asset of a grantor trust under subpart E, part I of subchapter J of the Code and

not an asset of either REMIC created pursuant to this Agreement. The beneficial

owner of the Reserve Accounts is the Class CE Certificateholder. For all federal

tax purposes, amounts transferred or reimbursed by REMIC 2 to the Reserve

Accounts shall be treated as distributions by the Master Servicer to the Class

CE Certificateholder.

 

            (h) Any Cap Carryover Amounts paid by the Master Servicer pursuant

to Section 3.01(f) to the Regular Certificates (other than the Class B-3 and

Class CE Certificates) shall be accounted for by the Master Servicer as amounts

paid first to the Class CE Certificates and then to the respective Class or

Classes of Regular Certificates (other than the Class B-3 and Class CE

Certificates). In addition, the Master Servicer shall account for the Regular

Certificates' (other than the Class CE Certificates') rights to receive payments

of Cap Carryover Amounts as rights in a limited recourse interest rate cap

contract written by the Class CE Certificates in favor of the Regular

Certificates (other than the Class CE Certificates).

 

            (i) For federal tax return and information reporting, the right of

the Holders of the Regular Certificates (other than the Class B-3 and Class CE

Certificates) to receive payments under the Class A Yield Maintenance Agreement

and Subordinated Certificates Yield Maintenance Agreement in respect of the

related Yield Maintenance Agreement Payments shall be assigned a value of zero.

 

            Section 3.02 Permitted Withdrawals from the Certificate Account.

 

            (a) The Master Servicer may, from time to time, make withdrawals

from the Certificate Account for the following purposes (limited, in the case of

Servicer reimbursements, to cases where funds in the respective Custodial P&I

Account are not sufficient therefor):

 

            (i) to reimburse the Master Servicer, the Trustee or any Servicer

      for Periodic Advances made by the Master Servicer or the Trustee pursuant

      to Section 3.03(a) or any Servicer pursuant to any Servicing Agreement

      with respect to previous Distribution Dates, such right to reimbursement

      pursuant to this subclause (i) being limited to amounts received on or in

      respect of particular Mortgage Loans (including, for this purpose,

      Liquidation Proceeds, REO Proceeds and proceeds from the purchase, sale,

      repurchase or substitution of Mortgage Loans pursuant to Section 2.02,

      2.03, 2.06, 3.08, 3.12 or 10.01) respecting which any such Periodic

      Advance was made;

 

            (ii) to reimburse any Servicer, the Master Servicer or the Trustee

      for any Periodic Advances determined in good faith to have become

      Nonrecoverable Advances;

 

            (iii) to reimburse the Master Servicer or any Servicer from

      Liquidation Proceeds for Liquidation Expenses and for amounts expended by

      the Master Servicer or any Servicer pursuant hereto or to any Servicing

      Agreement, respectively, in good faith in connection with the restoration

      of damaged property or for foreclosure expenses;

 

            (iv) to reimburse the Master Servicer, any Servicer or the Trustee

      (or, in certain cases, the Seller) for expenses incurred by it (including

      taxes paid on behalf of the Trust Estate) and recoverable by or

      reimbursable to it pursuant to Sections 3.03(b), 3.03(c), 3.09 or 6.03 or

       the second sentence of Section 8.13(a) or pursuant to such Servicer's

      Servicing Agreement, provided such expenses are "unanticipated" within the

      meaning of the REMIC Provisions;

 

            (v) to pay to the Seller or other purchaser with respect to each

      Mortgage Loan or property acquired in respect thereof that has been

      repurchased or replaced pursuant to Section 2.02, 2.03, 2.06, 3.08, 3.12

      or 10.01 or auctioned pursuant to Section 3.08, all amounts received

      thereon and not required to be distributed as of the date on which the

      related repurchase or Purchase Price or Scheduled Principal Balance was

      determined;

 

            (vi) to remit funds to the Paying Agent in the amounts and in the

      manner provided for herein;

 

            (vii) to pay to the Master Servicer any interest earned on or

      investment income with respect to funds in the Certificate Account;

 

            (viii) to pay to any Servicer out of Liquidation Proceeds allocable

      to interest the amount of any unpaid Servicing Fee (as adjusted pursuant

      to the related Servicing Agreement) and any unpaid assumption fees, late

      payment charges or other Mortgagor charges on the related Mortgage Loan;

 

            (ix) to pay to the Master Servicer as additional master servicing

      compensation any Liquidation Profits which a Servicer is not entitled to

      pursuant to the applicable Servicing Agreement;

 

            (x) to withdraw from the Certificate Account any amount deposited in

      the Certificate Account that was not required to be deposited therein; and

 

            (xi) to clear and terminate the Certificate Account pursuant to

      Section 10.01.

 

            (b) The Master Servicer shall keep and maintain separate accounting,

on a Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any

payment to and withdrawal from the Certificate Account.

 

            Section 3.03 Advances by Master Servicer and Trustee.

 

            (a) In the event an Other Servicer fails to make any required

Periodic Advances of principal and interest on a Mortgage Loan as required by

the related Other Servicing Agreement prior to the Business Day preceding the

Distribution Date occurring in the month during which such Periodic Advance is

due, the Master Servicer shall make Periodic Advances to the extent provided

hereby. In the event Wells Fargo Bank in its capacity as Servicer fails to make

any required Periodic Advances of principal and interest on a Mortgage Loan as

required by the Wells Fargo Bank Servicing Agreement prior to the Business Day

preceding the Distribution Date occurring in the month during which such

Periodic Advance is due, the Trustee shall, to the extent required by Section

8.14, make such Periodic Advance to the extent provided hereby, provided that

the Trustee has previously received the certificate of the Master Servicer

described in the following sentence. The Master Servicer shall notify the

Trustee of a failure to advance by a Servicer and will cooperate with the

Trustee to provide (i) the amount that the Trustee or Master Servicer is

required to advance hereunder and (ii) whether the Master Servicer has

determined that it reasonably believes that such Periodic Advance is a

Nonrecoverable Advance. Amounts advanced by the Trustee or Master Servicer shall

be deposited in the Certificate Account on the Business Day preceding the

related Distribution Date. Notwithstanding the foregoing, neither the Master

Servicer nor the Trustee will be obligated to make a Periodic Advance that it

reasonably believes to be a Nonrecoverable Advance. The Trustee may conclusively

rely for any determination to be made by it hereunder upon the determination of

the Master Servicer as set forth in its certificate.

 

            (b) To the extent an Other Servicer fails to make an advance on

account of the taxes or insurance premiums with respect to a Mortgage Loan

required pursuant to the related Other Servicing Agreement, the Master Servicer

shall, if the Master Servicer has actual knowledge of such failure of the

Servicer, advance such funds and take such steps as are necessary to pay such

taxes or insurance premiums. To the extent Wells Fargo Bank in its capacity as

Servicer fails to make an advance on account of the taxes or insurance premiums

with respect to a Mortgage Loan required pursuant to the Wells Fargo Bank

Servicing Agreement, the Master Servicer shall, if the Master Servicer knows of

such failure of Wells Fargo Bank in its capacity as Servicer, certify to the

Trustee that such failure has occurred. Upon receipt of such certification, the

Trustee shall advance such funds and take such steps as are necessary to pay

such taxes or insurance premiums.

 

            (c) The Master Servicer and the Trustee shall each be entitled to be

reimbursed from the Certificate Account for any Periodic Advance made by it

under Section 3.03(a) to the extent described in Section 3.02(a)(i) and (a)(ii).

The Master Servicer and the Trustee shall be entitled to be reimbursed pursuant

to Section 3.02(a)(iv) for any advance by it pursuant to Section 3.03(b). The

Master Servicer shall diligently pursue restoration of such amount to the

Certificate Account from the related Servicer. The Master Servicer shall, to the

extent it has not already done so, upon the request of the Trustee, withdraw

from the Certificate Account and remit to the Trustee any amounts to which the

Trustee is entitled as reimbursement pursuant to Section 3.02 (a)(i), (ii) and

(iv).

 

            (d) Except as provided in Section 3.03(a) and (b), neither the

Master Servicer nor the Trustee shall be required to pay or advance any amount

which any Servicer was required, but failed, to deposit in the Certificate

Account.

 

            Section 3.04 Custodian to Cooperate; Release of Owner Mortgage Loan

Files and Retained Mortgage Loan Files.

 

            In connection with the deposit by a Servicer into the Certificate

Account of the proceeds from a Liquidated Loan or of a Prepayment in Full, the

Master Servicer or applicable Servicer shall confirm to the Trustee that all

amounts required to be remitted to the Certificate Account in connection with

such Mortgage Loan have been so deposited, and the Master Servicer or applicable

Servicer shall deliver two copies of such Request for Release to the Custodian.

The Custodian shall, within five Business Days of its receipt of such a Request

for Release, release the related Owner Mortgage Loan File (and Retained Mortgage

Loan File, if applicable) to the Master Servicer or such Servicer, as requested

by the Master Servicer or such Servicer. No expenses incurred in connection with

any instrument of satisfaction or deed of reconveyance shall be chargeable to

the Certificate Account.

 

            From time to time and as appropriate for the servicing or

foreclosure of any Mortgage Loan, including but not limited to, collection under

any insurance policies, or to effect a partial release of any Mortgaged Property

from the lien of the Mortgage, the Servicer of such Mortgage Loan shall deliver

to the Master Servicer or Custodian two copies of a Request for Release. Upon

the Master Servicer's receipt of any such Request for Release, the Master

Servicer shall promptly forward such request in hard copy or in electronic

format acceptable to the Custodian. The Custodian shall, within five Business

Days, release the related Owner Mortgage Loan File (and Retained Mortgage Loan

File, if applicable) to the Master Servicer or such Servicer. Any such Request

for Release shall obligate the Master Servicer or such Servicer, as the case may

be, to return the Owner Mortgage Loan File (and Retained Mortgage Loan File, if

applicable) to the Custodian by the twenty-first day following the release

thereof, unless (i) the Mortgage Loan has been liquidated and the Liquidation

Proceeds relating to the Mortgage Loan have been deposited in the Certificate

Account or (ii) the Owner Mortgage Loan File (and Retained Mortgage Loan File,

if applicable) or any documents retained therein have been delivered to an

attorney, or to a public trustee or other public official as required by law,

for purposes of initiating or pursuing legal action or other proceedings for the

foreclosure of the Mortgaged Property either judicially or non-judicially. Upon

receipt of two copies of a Request for Release stating that such Mortgage Loan

was liquidated and that all amounts received or to be received in connection

with such liquidation which are required to be deposited into the Certificate

Account have been so deposited, or that such Mortgage Loan has become an REO

Mortgage Loan, the Custodian shall amend its records.

 

            Upon the occurrence of the event specified in clause (ii) of the

preceding paragraph, the Trustee shall execute and deliver to the Master

Servicer or such Servicer, as directed by the Master Servicer, court pleadings,

requests for trustee's sale or other documents necessary to the foreclosure or

trustee's sale in respect of a Mortgaged Property or to any legal action brought

to obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to

obtain a deficiency judgment, or to enforce any other remedies or rights

provided by the Mortgage Note or Mortgage or otherwise available at law or in

equity. Each such certification shall include a request that such pleadings or

documents be executed by the Trustee and a statement as to the reason such

documents or pleadings are required and that the execution and delivery thereof

by the Trustee will not invalidate or otherwise affect the lien of the Mortgage,

except for the termination of such a lien upon completion of the foreclosure

proceeding or trustee's sale.

 

            Section 3.05 Reports to the Trustee; Annual Compliance Statements.

 

            (a) [Reserved]

 

            (b) The Master Servicer shall deliver to the Trustee on or before

March 30 of each year, a certificate signed by an officer of the Master

Servicer, certifying that (i) such officer has reviewed the activities of the

Master Servicer during the preceding calendar year or portion thereof and its

performance under this agreement, (ii) to the best of such officer's knowledge,

based on such review, the Master Servicer has performed and fulfilled its

duties, responsibilities and obligations under this agreement in all material

respects throughout such year, or, if there has been a default in the

fulfillment of any such duties, responsibilities or obligations, specifying each

such default known to such officer and the nature and status thereof, and, (iii)

(A) the Master Servicer has received from each Servicer any financial

statements, officer's certificates, accountant's statements or other information

required to be provided to the Master Servicer pursuant to the related Servicing

Agreement and (B) to the best of such officer's knowledge, based on a review of

the information provided to the Master Servicer by each Servicer as described in

(iii)(A) above, each Servicer has performed and fulfilled its duties,

responsibilities and obligations under the related Servicing Agreement in all

material respects throughout such year, or, if there has been a default in the

fulfillment of any such duties, responsibilities or obligations, specifying each

such default known to such officer and the nature and status thereof. Copies of

such officers' certificate shall be provided by the Trustee to any

Certificateholder upon written request provided such certificate is delivered,

or caused to be delivered, by the Master Servicer to the Trustee.

 

            Section 3.06 Title, Management and Disposition of Any REO Mortgage

Loan.

 

             The Master Servicer shall enforce the obligations of the applicable

Servicer to administer each REO Mortgage Loan at all times so that it qualifies

as "foreclosure property" under the REMIC Provisions and that it does not earn

any "net income from foreclosure property" which is subject to tax under the

REMIC Provisions. In the event that a Servicer is unable to dispose of any REO

Mortgage Loan within the period mandated by each of the Servicing Agreements,

the Master Servicer shall monitor such Servicer to verify that such REO Mortgage

Loan is auctioned to the highest bidder within the period so specified. In the

event of any such sale of a REO Mortgage Loan, the Custodian shall, at the

written request of the Master Servicer and upon being supported with appropriate

forms therefor, within five Business Days of the deposit by the Master Servicer

of the proceeds of such sale or auction into the Certificate Account, release or

cause to be released to the entity identified by the Master Servicer the related

Owner Mortgage Loan File (and Retained Mortgage Loan File, if applicable) and

Servicer Mortgage Loan File and shall execute and deliver such instruments of

transfer or assignment, in each case without recourse, as shall be necessary to

vest in the auction purchaser title to the REO Mortgage Loan and the Custodian

shall have no further responsibility with regard to such Owner Mortgage Loan

File (and Retained Mortgage Loan File, if applicable) or Servicer Mortgage Loan

File. Neither the Trustee, the Master Servicer nor any Servicer, acting on

behalf of the Trust Estate, shall provide financing from the Trust Estate to any

purchaser of an REO Mortgage Loan.

 

            Section 3.07 Amendments to Servicing Agreements, Modification of

Standard Provisions.

 

             (a) Subject to the prior written consent of the Trustee pursuant to

Section 3.07(b), the Master Servicer from time to time may, to the extent

permitted by the applicable Servicing Agreement, make such modifications and

amendments to such Servicing Agreement as the Master Servicer deems necessary or

appropriate to confirm or carry out more fully the intent and purpose of such

Servicing Agreement and the duties, responsibilities and obligations to be

performed by the Servicer thereunder. Such modifications may only be made if

they are consistent with the REMIC Provisions, as evidenced by an Opinion of

Counsel. Prior to the issuance of any modification or amendment, the Master

Servicer shall deliver to the Trustee such Opinion of Counsel and an Officer's

Certificate setting forth (i) the provision that is to be modified or amended,

(ii) the modification or amendment that the Master Servicer desires to issue and

(iii) the reason or reasons for such proposed amendment or modification.

 

            (b) The Trustee shall consent to any amendment or supplement to a

Servicing Agreement proposed by the Master Servicer pursuant to Section 3.07(a),

which consent and amendment shall not require the consent of any

Certificateholder if it is (i) for the purpose of curing any mistake or

ambiguity or to further effect or protect the rights of the Certificateholders

or (ii) for any other purpose, provided such amendment or supplement for such

other purpose cannot reasonably be expected to adversely affect

Certificateholders. The lack of reasonable expectation of an adverse effect on

Certificateholders may be established through the delivery to the Trustee of (i)

an Opinion of Counsel to such effect or (ii) written notification from each

Rating Agency to the effect that such amendment or supplement will not result in

reduction of the current rating assigned by that Rating Agency to the

Certificates. Notwithstanding the two immediately preceding sentences, the

Trustee may, in its discretion, decline to enter into or consent to any such

supplement or amendment if its own rights, duties or immunities shall be

adversely affected.

 

            (c) Notwithstanding anything to the contrary in this Section 3.07,

the Master Servicer from time to time may, without the consent of any

Certificateholder or the Trustee, enter into an amendment to an Other Servicing

Agreement for the purpose of (i) eliminating or reducing Month End Interest and

(ii) providing for the remittance of Full Unscheduled Principal Receipts by the

applicable Servicer to the Master Servicer not later than the 24th day of each

month (or if such day is not a Business Day, on the previous Business Day).

 

            Section 3.08 Oversight of Servicing.

 

            The Master Servicer shall supervise, monitor and oversee the

servicing of the Mortgage Loans by each Servicer and the performance by each

Servicer of all services, duties, responsibilities and obligations (including

the obligation to maintain an Errors and Omissions Policy and Fidelity Bond)

that are to be observed or performed by the Servicer under its respective

Servicing Agreement. In performing its obligations hereunder, the Master

Servicer shall act in a manner consistent with Accepted Master Servicing

Practices and in a manner consistent with the terms and provisions of any

insurance policy required to be maintained by the Master Servicer or any

Servicer pursuant to this Agreement or any Servicing Agreement. The Master

Servicer acknowledges that prior to taking certain actions required to service

the Mortgage Loans, each Servicing Agreement provides that the Servicer

thereunder must notify, consult with, obtain the consent of or otherwise follow

the instructions of the Master Servicer. The Master Servicer is also given

authority to waive compliance by a Servicer with certain provisions of its

Servicing Agreement. In each such instance, the Master Servicer shall promptly

instruct such Servicer or otherwise respond to such Servicer's request. In no

event will the Master Servicer instruct such Servicer to take any action, give

any consent to action by such Servicer or waive compliance by such Servicer with

any provision of such Servicer's Servicing Agreement if any resulting action or

failure to act would be inconsistent with the requirements of the Rating

Agencies that rated the Certificates or would otherwise have an adverse effect

on the Certificateholders. Any such action or failure to act shall be deemed to

have an adverse effect on the Certificateholders if such action or failure to

act either results in (i) the downgrading of the rating assigned by either

Rating Agency to the Certificates, (ii) the loss by the Trust Estate of REMIC

status for federal income tax purposes or (iii) the imposition of any Prohibited

Transaction Tax or any federal taxes on either of the REMICs or the Trust

Estate. The Master Servicer shall have full power and authority in its sole

discretion to take any action with respect to the Trust Estate as may be

necessary or advisable to avoid the circumstances specified including clause

(ii) or (iii) of the preceding sentence.

 

            For the purposes of determining whether any modification of a

Mortgage Loan shall be permitted by the Master Servicer, such modification shall

be construed as a substitution of the modified Mortgage Loan for the Mortgage

Loan originally deposited in the Trust Estate if it would be a "significant

modification" within the meaning of Section 1.860G-2(b) of the regulations of

the U.S. Department of the Treasury. No modification shall be approved unless

(i) the modified Mortgage Loan would qualify as an Eligible Substitute Mortgage

Loan and (ii) with respect to any modification that occurs more than three

months after the Closing Date and is not the result of a default or a reasonably

foreseeable default under the Mortgage Loan, there is delivered to the Trustee

an Opinion of Counsel (at the expense of the party seeking to modify the

Mortgage Loan) to the effect that such modification would not be treated as

giving rise to a new debt instrument for federal income tax purposes as

described in the preceding sentence; provided, however, that no such Opinion of

Counsel need be delivered if the sole purpose of the modification is to reduce

the Monthly Payment on a Mortgage Loan as a result of a Curtailment such that

the Mortgage Loan is fully amortized by its original maturity date.

 

            During the term of this Agreement, the Master Servicer shall consult

fully with each Servicer as may be necessary from time to time to perform and

carry out the Master Servicer's obligations hereunder and otherwise exercise

reasonable efforts to cause such Servicer to perform and observe the covenants,

obligations and conditions to be performed or observed by it under its Servicing

Agreement.

 

            The relationship of the Master Servicer to the Trustee under this

Agreement is intended by the parties to be that of an independent contractor and

not that of a joint venturer, partner or agent.

 

            The Master Servicer shall administer the Trust Estate on behalf of

the Trustee and shall have full power and authority, acting alone or (subject to

Section 6.06) through one or more subcontractors, to do any and all things in

connection with such administration which it may deem necessary or desirable.

Upon the execution and delivery of this Agreement, and from time to time as may

be required thereafter, the Trustee shall furnish the Master Servicer or its

subcontractors with any powers of attorney and such other documents as may be

necessary or appropriate to enable the Master Servicer to carry out its

administrative duties hereunder.

 

            The Seller shall be entitled to repurchase at its option any

Mortgage Loan in the Trust Estate which, pursuant to paragraph 5(c) of the

Mortgage Loan Purchase Agreement, Wells Fargo Bank requests the Seller to

repurchase and to sell to Wells Fargo Bank to facilitate the exercise of Wells

Fargo Bank's rights against the originator or a prior holder of such Mortgage

Loan. The price for any Mortgage Loan repurchased pursuant to this paragraph

shall be the Purchase Price. Upon the receipt of such Purchase Price, the Master

Servicer shall provide to the Trustee the certification required by Section 3.04

and the Trustee and the Custodian, if any, shall promptly release to the Seller

the Owner Mortgage Loan File and Retained Mortgage Loan File, if applicable,

relating to the Mortgage Loan being repurchased.

 

            In the event that (i) the Master Servicer determines at any time

that, notwithstanding the representations and warranties set forth in Section

2.03(b), any Mortgage Loan is not a "qualified mortgage" within the meaning of

Section 860G of the Code and (ii) the Trustee is unable to enforce the

obligation of the Seller to purchase such Mortgage Loan pursuant to Section 2.02

within two months of such determination, the Master Servicer shall cause such

Mortgage Loan to be auctioned to the highest bidder and sold out of the Trust

Estate no later than the date 90 days after such determination. In the event of

any such sale of a Mortgage Loan, the Custodian shall, at the written request of

the Master Servicer and upon being supported with appropriate forms therefor,

within five Business Days of the deposit by the Master Servicer of the proceeds

of such auction into the Certificate Account, release or cause to be released to

the entity identified by the Master Servicer the related Owner Mortgage Loan

File (and Retained Mortgage Loan File, if applicable) and Servicer Mortgage Loan

File and shall execute and deliver such instruments of transfer or assignment,

in each case without recourse, as shall be necessary to vest in the auction

purchaser title to the Mortgage Loan and the Custodian shall have no further

responsibility with regard to such Owner Mortgage Loan File (and Retained

Mortgage Loan File, if applicable) or Servicer Mortgage Loan File. None of the

Trustee, the Custodian, the Master Servicer or any Servicer, acting on behalf of

the Trustee, shall provide financing from the Trust Estate to any purchaser of a

Mortgage Loan.

 

            The Master Servicer, on behalf of the Trustee, shall, pursuant to

the Servicing Agreements, object to the foreclosure upon, or other related

conversion of the ownership of, any Mortgaged Property by the related Servicer

if (i) the Master Servicer believes such Mortgaged Property may be contaminated

with or affected by hazardous wastes or hazardous substances or (ii) such

Servicer does not agree to administer such Mortgaged Property, once the related

Mortgage Loan becomes an REO Mortgage Loan, in a manner which would not result

in a federal tax being imposed upon the Trust Estate or either REMIC.

 

            At the direction of the Seller, the Master Servicer may enter into a

special servicing agreement with an unaffiliated holder of 100% Percentage

Interest of a Class of Subordinated Certificates or a holder of a class of

securities representing interests in the Subordinated Certificates and/or other

subordinated mortgage asset-backed pass-through certificates, such agreement to

be substantially in the form of Exhibit M hereto or subject to each Rating

Agency's acknowledgment that the ratings of the Certificates in effect

immediately prior to the entering into of such agreement would not be qualified,

downgraded or withdrawn and the Certificates would not be placed on credit

review status (except for possible upgrading) as a result of such agreement. Any

such agreement may contain provisions whereby such holder may instruct the

Master Servicer to instruct a Servicer to the extent provided in the applicable

Servicing Agreement to commence or delay foreclosure proceedings with respect to

delinquent Mortgage Loans and will contain provisions for the deposit of cash by

the holder that would be available for distribution to Certificateholders if

Liquidation Proceeds are less than they otherwise may have been had the Servicer

acted in accordance with its normal procedures.

 

            Section 3.09 Termination and Substitution of Servicing Agreements.

 

            Upon the occurrence of any event for which a Servicer may be

terminated pursuant to its Servicing Agreement, the Master Servicer shall

promptly deliver to the Seller and the Trustee an Officer's Certificate

certifying that an event has occurred which may justify termination of such

Servicing Agreement, describing the circumstances surrounding such event and

recommending what action should be taken by the Trustee with respect to such

Servicer. If the Master Servicer recommends that such Servicing Agreement be

terminated, the Master Servicer's certification must state that the breach is

material and not merely technical in nature. Based upon such certification, the

Master Servicer, or if provided by the applicable Other Servicing Agreement and

upon written direction of the Master Servicer, the Trustee, shall promptly

terminate such Other Servicing Agreement. The Trustee shall terminate the Wells

Fargo Bank Servicing Agreement in accordance with the provisions of Article 19

thereof. The Master Servicer shall indemnify the Trustee and hold it harmless

from and against any and all claims, liabilities, costs and expenses (including,

without limitation, reasonable attorneys' fees) arising out of, or assessed

against the Trustee in connection with termination of a Servicing Agreement at

the direction of the Master Servicer except to the extent that such claims,

liabilities, costs and expenses are incurred as a result of the bad faith,

willful misfeasance or gross negligence of the Trustee in the performance of its

obligations hereunder. To the extent that the costs and expenses (including any

amounts paid by the Master Servicer pursuant to the immediately preceding

sentence) of the Master Servicer related to any termination of a Servicer,

appointment of a successor Servicer or the transfer and assumption of servicing

by the Master Servicer with respect to any Servicing Agreement (including,