Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: SECURITIZED ASSET BACKED RECEIVABLES LLC | COUNTRYWIDE HOME LOANS SERVICING LP, | HOMEQ SERVICING CORPORATION, | MORTGAGERAMP, INC., You are currently viewing:
This Pooling and Servicing Agreement involves

SECURITIZED ASSET BACKED RECEIVABLES LLC | COUNTRYWIDE HOME LOANS SERVICING LP, | HOMEQ SERVICING CORPORATION, | MORTGAGERAMP, INC.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 12/15/2005

POOLING AND SERVICING AGREEMENT, Parties: securitized asset backed receivables llc , countrywide home loans servicing lp  , homeq servicing corporation  , mortgageramp  inc.
50 of the Top 250 law firms use our Products every day

 

                                                                       EXHIBIT 4

 

================================================================================

 

 

                    SECURITIZED ASSET BACKED RECEIVABLES LLC,

                                    Depositor,

 

                      COUNTRYWIDE HOME LOANS SERVICING LP,

                                    Servicer,

 

                          HOMEQ SERVICING CORPORATION,

                                    Servicer,

 

                                MORTGAGERAMP, INC.,

                            Loan Performance Advisor,

 

                             NC CAPITAL CORPORATION,

                               Responsible Party,

 

                               WMC MORTGAGE CORP.,

                                Responsible Party,

 

 

                                       and

 

 

                     WELLS FARGO BANK, NATIONAL ASSOCIATION,

                                     Trustee

 

 

                        ---------------------------------

                          POOLING AND SERVICING AGREEMENT

 

                          Dated as of November 1, 2005

                        ---------------------------------

 

 

             SECURITIZED ASSET BACKED RECEIVABLES LLC TRUST 2005-HE1

 

                       MORTGAGE PASS-THROUGH CERTIFICATES,

                                 SERIES 2005-HE1

 

 

================================================================================

<PAGE>

 

                                TABLE OF CONTENTS

 

                                                                             Page

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                          REPRESENTATIONS AND WARRANTIES

 

Section 2.01   Conveyance of Mortgage Loans.................................

Section 2.02   Acceptance by the Trustee of the Mortgage Loans..............

Section 2.03   Representations, Warranties and Covenants of the

               Responsible Parties and the Servicers; Remedies for

               Breaches of Representations and Warranties with Respect

               to the Mortgage Loans.......................................

Section 2.04   Opinions of Internal Counsel of WMC..........................

Section 2.05   Execution and Delivery of Certificates.......................

Section 2.06   REMIC Matters................................................

Section 2.07   Representations and Warranties of the Depositor..............

 

                                   ARTICLE III

 

                          ADMINISTRATION AND SERVICING

                                OF MORTGAGE LOANS

 

Section 3.01   Servicers to Service Mortgage Loans..........................

Section 3.02   Subservicing Agreements between the Servicers and

               Subservicers................................................

Section 3.03   Successor Subservicers.......................................

Section 3.04   Liability of the Servicers...................................

Section 3.05   No Contractual Relationship between Subservicers and the

               Trustee.....................................................

Section 3.06   Assumption or Termination of Subservicing Agreements by

               Trustee.....................................................

Section 3.07   Collection of Certain Mortgage Loan Payments.................

Section 3.08   Subservicing Accounts........................................

Section 3.09   Collection of Taxes, Assessments and Similar Items;

               Escrow Accounts.............................................

Section 3.10   Collection Accounts..........................................

Section 3.11   Withdrawals from the Collection Accounts.....................

Section 3.12   Investment of Funds in the Collection Account, Escrow

               Accounts and the Distribution Account.......................

Section 3.13   Maintenance of Hazard Insurance and Errors and Omissions

               and Fidelity Coverage.......................................

Section 3.14   Enforcement of Due-On-Sale Clauses; Assumption Agreements....

Section 3.15   Realization upon Defaulted Mortgage Loans....................

Section 3.16   Release of Mortgage Files....................................

Section 3.17   Title, Conservation and Disposition of REO Property..........

Section 3.18   Notification of Adjustments..................................

Section 3.19   Access to Certain Documentation and Information Regarding

               the Mortgage Loans..........................................

Section 3.20   Documents, Records and Funds in Possession of the

               Servicers to Be Held for the Trustee........................

Section 3.21   Servicing Compensation.......................................

Section 3.22   Annual Statement as to Compliance............................

Section 3.23   Annual Independent Public Accountants' Servicing

               Statement; Financial Statements.............................

Section 3.24   Trustee to Act as Servicer...................................

Section 3.25   Compensating Interest........................................

Section 3.26   Credit Reporting; Gramm-Leach-Bliley Act.....................

 

                                   ARTICLE IV

 

                                 DISTRIBUTIONS AND

                            ADVANCES BY THE SERVICERS

 

Section 4.01   Advances.....................................................

Section 4.02   Priorities of Distribution...................................

Section 4.03   Monthly Statements to Certificateholders.....................

Section 4.04   Certain Matters Relating to the Determination of LIBOR.......

Section 4.05   Allocation of Applied Realized Loss Amounts..................

Section 4.06   The Class A-1B Certificate Insurance Policy..................

Section 4.07   Swap Account.................................................

 

                                    ARTICLE V

 

                                THE CERTIFICATES

 

Section 5.01   The Certificates.............................................

Section 5.02   Certificate Register; Registration of Transfer and

               Exchange of Certificates....................................

Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates............

Section 5.04   Persons Deemed Owners........................................

Section 5.05   Access to List of Certificateholders' Names and Addresses....

Section 5.06   Maintenance of Office or Agency..............................

Section 5.07   Rights of the Class A-1B Certificate Insurer to Exercise

               Rights of Class A-1B Certificateholders.....................

Section 5.08   Class A-1B Certificate Insurer Default.......................

 

                                   ARTICLE VI

 

          THE DEPOSITOR, THE SERVICERS AND THE LOAN PERFORMANCE ADVISOR

 

Section 6.01   Respective Liabilities of the Depositor and the Servicers....

Section 6.02   Merger or Consolidation of the Depositor or a Servicer.......

Section 6.03   Limitation on Liability of the Depositor, the Servicers

               and Others..................................................

Section 6.04   Limitation on Resignation of the Servicers...................

Section 6.05   Additional Indemnification by the Servicers; Third Party

               Claims......................................................

Section 6.06   Duties of the Loan Performance Advisor.......................

Section 6.07   Loan Performance Advisor's Fees..............................

                                   ARTICLE VII

 

                                      DEFAULT

 

Section 7.01   Events of Default............................................

Section 7.02   Trustee to Act; Appointment of Successor.....................

Section 7.03   Notification to Certificateholders...........................

 

                                  ARTICLE VIII

 

                             CONCERNING THE TRUSTEE

 

Section 8.01   Duties of the Trustee........................................

Section 8.02   Certain Matters Affecting the Trustee........................

Section 8.03   Trustee Not Liable for Certificates or Mortgage Loans........

Section 8.04   Trustee May Own Certificates.................................

Section 8.05   Trustee's Fees and Expenses..................................

Section 8.06   Eligibility Requirements for the Trustee.....................

Section 8.07   Resignation and Removal of the Trustee.......................

Section 8.08   Successor Trustee............................................

Section 8.09   Merger or Consolidation of the Trustee.......................

Section 8.10   Appointment of Co-Trustee or Separate Trustee................

Section 8.11   Tax Matters..................................................

Section 8.12   Periodic Filings.............................................

Section 8.13   Tax Classification of the Excess Reserve Fund Account,

               the Swap Account, the Interest Rate Swap Agreement and

               the Cap Agreements..........................................

 

                                    ARTICLE IX

 

                                   TERMINATION

 

Section 9.01   Termination upon Liquidation or Purchase of the Mortgage

               Loans.......................................................

Section 9.02   Final Distribution on the Certificates.......................

Section 9.03   Additional Termination Requirements..........................

 

                                    ARTICLE X

 

                            MISCELLANEOUS PROVISIONS

 

Section 10.01 Amendment....................................................

Section 10.02 Recordation of Agreement; Counterparts.......................

Section 10.03 Governing Law................................................

Section 10.04 Intention of Parties.........................................

Section 10.05 Notices......................................................

Section 10.06 Severability of Provisions...................................

Section 10.07 Limitation on Rights of Certificateholders...................

Section 10.08 Inspection and Audit Rights..................................

Section 10.09 Certificates Nonassessable and Fully Paid....................

Section 10.10 Third Party Beneficiary......................................

Section 10.11 Assignment; Sales; Advance Facilities........................

Section 10.12 Rule of Construction.........................................

Section 10.13 Waiver of Jury Trial.........................................

Section 10.14 Rights of the Swap Provider..................................

 

<PAGE>

 

SCHEDULES

 

Schedule I    Mortgage Loan Schedule

 

Schedule II   Representations and Warranties of Countrywide, as Servicer

 

Schedule III Representations and Warranties of HomEq, as Servicer

 

Schedule IV   Representations and Warranties of NC Capital Corporation, as to

             the NC Capital Mortgage Loans

 

Schedule V    Representations and Warranties as to NC Capital

 

Schedule VI   Representations and Warranties of WMC Mortgage Corp, as to the

             WMC Mortgage Loans

 

Schedule VII Representations and Warranties as to WMC Mortgage Corp.

 

EXHIBITS

 

Exhibit A     Form of Class A, Class M and Class B Certificates

 

Exhibit B     Form of Class P Certificate

 

Exhibit C     Form of Class R Certificate

 

Exhibit D     Form of Class X Certificate

 

Exhibit E     Form of Initial Certification of Trustee

 

Exhibit F     Form of Document Certification and Exception Report of Trustee

 

Exhibit G     Form of Residual Transfer Affidavit

 

Exhibit H     Form of Transferor Certificate

 

Exhibit I     Form of Rule 144A Letter

 

Exhibit J     Form of Request for Release

 

Exhibit K     Form of Contents for Each Mortgage File

 

Exhibit L     Form of Certification to be provided with Form 10-K

 

Exhibit M     Form of Trustee's Certification to be provided to Depositor

 

Exhibit N     Form of Servicer's Certification to be provided to Depositor

 

Exhibit O     First Franklin Assignment Agreement

 

Exhibit P     First Franklin Purchase Agreement

 

<PAGE>

 

 

            THIS POOLING AND SERVICING AGREEMENT, dated as of November 1, 2005,

among SECURITIZED ASSET BACKED RECEIVABLES LLC, a Delaware limited liability

company, as depositor (the "Depositor"), HOMEQ SERVICING CORPORATION, a New

Jersey corporation, as servicer ("HomeEq"), COUNTRYWIDE HOME LOANS SERVICING LP,

a Texas limited partnership, as servicer ("Countrywide" and, together with

HomEq, the "Servicers"), MORTGAGERAMP, INC., as loan performance advisor (the

"Loan Performance Advisor"), NC CAPITAL CORPORATION, a California corporation,

as responsible party ("NC Capital"), WMC MORTGAGE CORPORATION, a California

corporation, as responsible party ("WMC" and, together with NC Capital, the

"Responsible Parties"), and WELLS FARGO BANK, NATIONAL ASSOCIATION, a national

banking association, as trustee (the "Trustee"),

 

                              W I T N E S S E T H:

                              - - - - - - - - - -

 

            In consideration of the mutual agreements herein contained, the

parties hereto agree as follows:

 

                              PRELIMINARY STATEMENT

 

            The Trustee shall elect that four segregated asset pools within the

Trust Fund (exclusive of (i) the Prepayment Charges, (ii) the Interest Rate Swap

Agreement, (iii) the Swap Account, (iv) the Excess Reserve Fund Account, and (v)

the right of the LIBOR Certificates to receive Upper Tier Carry Forward Amounts

and, without duplication, Basis Risk Carry Forward Amounts and the obligation to

pay Class IO Shortfalls) be treated for federal income tax purposes as

comprising four REMICs (each, a "Trust REMIC" or, in the alternative, Pooling

Tier REMIC-1, Pooling Tier REMIC-2, the Lower Tier REMIC and the Upper Tier

REMIC, respectively). Each Class of Certificates (other than the Class P and

Class R Certificates), other than the right of each Class of LIBOR Certificates

to receive Upper Tier Carry Forward Amounts and, without duplication, Basis Risk

Carry Forward Amounts and the obligation to pay Class IO Shortfalls and the

right of the Class X Certificates to receive payments from the Cap Agreements,

represents ownership of a regular interest in the Upper Tier REMIC for purposes

of the REMIC Provisions. The Class R Certificates represent ownership of the

sole class of residual interest in each of Pooling Tier REMIC-1, Pooling Tier

REMIC-2, the Lower Tier REMIC and the Upper Tier REMIC for purposes of the REMIC

Provisions. The Startup Day for each REMIC described herein is the Closing Date.

The latest possible maturity date for each Certificate is the latest date

referenced in Section 2.06.

 

            The Upper Tier REMIC shall hold as assets the several classes of

uncertificated Lower Tier REMIC Regular Interests, set out below. The Lower Tier

REMIC shall hold as assets the several classes of uncertificated Pooling Tier

REMIC-2 Regular Interests. Pooling Tier REMIC-2 shall hold as assets the several

classes of uncertificated Pooling Tier REMIC-1 Regular Interests. Pooling Tier

REMIC-1 shall hold as assets the assets of the Trust Fund (exclusive of (i) the

Prepayment Premiums, (ii) the Interest Rate Swap Agreement, (iii) the Swap

Account, (iv) the Excess Reserve Fund Account, (v) the Cap Agreements and (vi)

the right of the LIBOR Certificates to receive Upper Tier Carry Forward Amounts

and, without duplication, Basis Risk Carry Forward Amounts and the obligation to

pay Class IO Shortfalls).

 

            For federal income tax purposes, the Class P Certificates represent

beneficial ownership of the Prepayment Charges, each Class of LIBOR Certificates

represents beneficial ownership of a regular interest in the Upper Tier REMIC

and the right to receive Basis Risk Carry Forward Amounts, and the Class X

Certificates represent beneficial ownership of two regular interests in the

Upper Tier REMIC, the Excess Reserve Fund Account, the Swap Account, the

Interest Rate Swap Agreement and the Cap Agreements, which portions of the Trust

Fund shall be treated as a grantor trust.

 

                              Pooling Tier REMIC-1

 

            Pooling Tier REMIC-1 shall issue the following interests in Pooling

Tier REMIC-1, and each such interest, other than the Class PT1-R Interest, is

hereby designated as a regular interest in the Pooling Tier REMIC-1. Pooling

Tier REMIC-1 Interests with an "I" in their designation shall relate to the

Group I Mortgage Loans, Pooling Tier REMIC-1 Interests with a "II" in their

designation shall relate to the Group II Mortgage Loans and Pooling Tier REMIC-1

Interests with a "III" in their designation shall relate to the Group III

Mortgage Loans. Pooling Tier REMIC-1 shall also issue the Class PT1-R Interest,

which shall be represented by the Class R Certificates. The Class PT1-R Interest

is hereby designated as the sole class of residual interest in Pooling Tier

REMIC-1.

 

                                 Pooling Tier          Initial Pooling Tier

       Pooling Tier             REMIC-1 Interest               REMIC-1

     REMIC-1 Interest                 Rate                Principal Amount

-----------------------       --------------------     -----------------------

Class PT1-I-1                          (1)                       (1)

Class PT1-I-2A                         (2)                 $   5,840,210.43

Class PT1-I-2B                         (3)                 $   5,840,210.43

Class PT1-I-3A                         (2)                 $   6,742,464.37

Class PT1-I-3B                         (3)                 $   6,742,464.37

Class PT1-I-4A                         (2)                 $   6,871,499.53

Class PT1-I-4B                         (3)                 $   6,871,499.53

Class PT1-I-5A                         (2)                 $   7,023,348.25

Class PT1-I-5B                         (3)                 $   7,023,348.25

Class PT1-I-6A                         (2)                 $   7,152,512.74

Class PT1-I-6B                         (3)                 $   7,152,512.74

Class PT1-I-7A                         (2)                 $   7,258,539.03

Class PT1-I-7B                         (3)                 $   7,258,539.03

Class PT1-I-8A                         (2)                 $   7,341,103.52

Class PT1-I-8B                         (3)                 $   7,341,103.52

Class PT1-I-9A                         (2)                 $   7,400,016.83

Class PT1-I-9B                         (3)                 $   7,400,016.83

Class PT1-I-10A                        (2)                 $   7,435,128.47

Class PT1-I-10B                        (3)                 $   7,435,128.47

Class PT1-I-11A                        (2)                 $   7,446,348.79

Class PT1-I-11B                        (3)                 $   7,446,348.79

Class PT1-I-12A                        (2)                 $   7,433,108.04

Class PT1-I-12B                        (3)                 $   7,433,108.04

Class PT1-I-13A                        (2)                 $   7,251,765.10

Class PT1-I-13B                        (3)                 $   7,251,765.10

Class PT1-I-14A                        (2)                 $   6,894,000.55

Class PT1-I-14B                        (3)                 $   6,894,000.55

Class PT1-I-15A                        (2)                 $   6,553,989.43

Class PT1-I-15B                        (3)                 $   6,553,989.43

Class PT1-I-16A                        (2)                 $   6,230,899.88

Class PT1-I-16B                        (3)                 $   6,230,899.88

Class PT1-I-17A                        (2)                 $   5,923,875.90

Class PT1-I-17B                        (3)                  $   5,923,875.90

Class PT1-I-18A                        (2)                 $   5,634,720.81

Class PT1-I-18B                        (3)                 $   5,634,720.81

Class PT1-I-19A                        (2)                 $   5,364,220.96

Class PT1-I-19B                        (3)                 $   5,364,220.96

Class PT1-I-20A                        (2)                 $   5,182,815.82

Class PT1-I-20B                        (3)                 $   5,182,815.82

Class PT1-I-21A                        (2)                  $ 41,672,045.82

Class PT1-I-21B                        (3)                 $ 41,672,045.82

Class PT1-I-22A                        (2)                 $ 40,250,547.42

Class PT1-I-22B                        (3)                 $ 40,250,547.42

Class PT1-I-23A                        (2)                 $   1,417,497.26

Class PT1-I-23B                        (3)                 $   1,417,497.26

Class PT1-I-24A                        (2)                 $   1,266,729.64

Class PT1-I-24B                        (3)                  $   1,266,729.64

Class PT1-I-25A                        (2)                 $   1,133,925.30

Class PT1-I-25B                        (3)                 $   1,133,925.30

Class PT1-I-26A                        (2)                 $     996,951.71

Class PT1-I-26B                        (3)                 $     996,951.71

Class PT1-I-27A                        (2)                 $     865,736.08

Class PT1-I-27B                        (3)                 $     865,736.08

Class PT1-I-28A                        (2)                  $     761,571.51

Class PT1-I-28B                        (3)                 $     761,571.51

Class PT1-I-29A                        (2)                 $     677,194.07

Class PT1-I-29B                        (3)                 $     677,194.07

Class PT1-I-30A                        (2)                 $     613,841.93

Class PT1-I-30B                        (3)                 $     613,841.93

Class PT1-I-31A                        (2)                 $     559,450.15

Class PT1-I-31B                        (3)                  $     559,450.15

Class PT1-I-32A                        (2)                 $     523,858.37

Class PT1-I-32B                        (3)                 $     523,858.37

Class PT1-I-33A                        (2)                 $   1,311,526.53

Class PT1-I-33B                        (3)                 $   1,311,526.53

Class PT1-I-34A                        (2)                 $     769,700.99

Class PT1-I-34B                        (3)                 $     769,700.99

Class PT1-I-35A                        (2)                  $     301,072.92

Class PT1-I-35B                        (3)                 $     301,072.92

Class PT1-I-36A                        (2)                 $     284,641.04

Class PT1-I-36B                        (3)                 $     284,641.04

Class PT1-I-37A                        (2)                 $     269,430.80

Class PT1-I-37B                        (3)                 $     269,430.80

Class PT1-I-38A                        (2)                 $     255,451.58

Class PT1-I-38B                        (3)                  $     255,451.58

Class PT1-I-39A                        (2)                 $     243,580.12

Class PT1-I-39B                        (3)                 $     243,580.12

Class PT1-I-40A                        (2)                 $     232,275.90

Class PT1-I-40B                        (3)                 $     232,275.90

Class PT1-I-41A                        (2)                 $     221,499.62

Class PT1-I-41B                        (3)                 $     221,499.62

Class PT1-I-42A                        (2)                  $     211,226.40

Class PT1-I-42B                        (3)                 $     211,226.40

Class PT1-I-43A                        (2)                 $     201,432.54

Class PT1-I-43B                        (3)                 $     201,432.54

Class PT1-I-44A                        (2)                 $     192,095.48

Class PT1-I-44B                        (3)                 $     192,095.48

Class PT1-I-45A                        (2)                 $     183,193.73

Class PT1-I-45B                        (3)                  $     183,193.73

Class PT1-I-46A                        (2)                 $     174,706.83

Class PT1-I-46B                        (3)                 $     174,706.83

Class PT1-I-47A                        (2)                 $     166,615.27

Class PT1-I-47B                        (3)                 $     166,615.27

Class PT1-I-48A                        (2)                 $     158,900.50

Class PT1-I-48B                        (3)                 $     158,900.50

Class PT1-I-49A                        (2)                  $     151,544.82

Class PT1-I-49B                        (3)                 $     151,544.82

Class PT1-I-50A                        (2)                 $     144,531.40

Class PT1-I-50B                        (3)                 $     144,531.40

Class PT1-I-51A                        (2)                 $     137,844.17

Class PT1-I-51B                        (3)                 $     137,844.17

Class PT1-I-52A                        (2)                 $     131,467.86

Class PT1-I-52B                        (3)                  $     131,467.86

Class PT1-I-53A                        (2)                 $     125,387.91

Class PT1-I-53B                        (3)                 $     125,387.91

Class PT1-I-54A                        (2)                 $     119,590.43

Class PT1-I-54B                         (3)                 $     119,590.43

Class PT1-I-55A                        (2)                 $     115,464.28

Class PT1-I-55B                        (3)                 $     115,464.28

Class PT1-I-56A                        (2)                  $     108,704.21

Class PT1-I-56B                        (3)                 $     108,704.21

Class PT1-I-57A                        (2)                 $     115,160.08

Class PT1-I-57B                        (3)                 $     115,160.08

Class PT1-I-58A                         (2)                 $     183,534.73

Class PT1-I-58B                        (3)                 $     183,534.73

Class PT1-I-59A                        (2)                 $   1,949,953.62

Class PT1-I-59B                        (3)                  $   1,949,953.62

Class PT1-II-1                         (4)                         (4)

Class PT1-II-2A                        (5)                 $   2,095,633.26

Class PT1-II-2B                        (6)                 $   2,095,633.26

Class PT1-II-3A                         (5)                 $   2,419,387.58

Class PT1-II-3B                        (6)                 $   2,419,387.58

Class PT1-II-4A                        (5)                 $   2,465,689.06

Class PT1-II-4B                        (6)                 $   2,465,689.06

Class PT1-II-5A                        (5)                 $   2,520,176.69

Class PT1-II-5B                        (6)                 $   2,520,176.69

Class PT1-II-6A                        (5)                 $   2,566,524.58

Class PT1-II-6B                         (6)                 $   2,566,524.58

Class PT1-II-7A                        (5)                 $   2,604,569.82

Class PT1-II-7B                        (6)                 $   2,604,569.82

Class PT1-II-8A                        (5)                 $   2,634,196.30

Class PT1-II-8B                        (6)                 $   2,634,196.30

Class PT1-II-9A                        (5)                 $   2,655,336.07

Class PT1-II-9B                        (6)                 $   2,655,336.07

Class PT1-II-10A                        (5)                 $   2,667,935.12

Class PT1-II-10B                       (6)                 $   2,667,935.12

Class PT1-II-11A                       (5)                 $   2,671,961.29

Class PT1-II-11B                       (6)                 $   2,671,961.29

Class PT1-II-12A                       (5)                 $   2,667,210.13

Class PT1-II-12B                       (6)                 $   2,667,210.13

Class PT1-II-13A                       (5)                 $   2,602,139.14

Class PT1-II-13B                        (6)                 $   2,602,139.14

Class PT1-II-14A                       (5)                 $   2,473,763.06

Class PT1-II-14B                       (6)                 $   2,473,763.06

Class PT1-II-15A                       (5)                 $   2,351,757.43

Class PT1-II-15B                       (6)                 $   2,351,757.43

Class PT1-II-16A                       (5)                 $   2,235,823.72

Class PT1-II-16B                       (6)                 $   2,235,823.72

Class PT1-II-17A                        (5)                 $   2,125,654.81

Class PT1-II-17B                       (6)                 $   2,125,654.81

Class PT1-II-18A                       (5)                 $   2,021,897.75

Class PT1-II-18B                       (6)                 $   2,021,897.75

Class PT1-II-19A                       (5)                 $   1,924,834.73

Class PT1-II-19B                       (6)                 $   1,924,834.73

Class PT1-II-20A                       (5)                 $   1,859,741.42

Class PT1-II-20B                        (6)                 $   1,859,741.42

Class PT1-II-21A                       (5)                 $ 14,953,112.78

Class PT1-II-21B                       (6)                 $ 14,953,112.78

Class PT1-II-22A                       (5)                 $ 14,443,038.81

Class PT1-II-22B                       (6)                 $ 14,443,038.81

Class PT1-II-23A                       (5)                 $     508,638.25

Class PT1-II-23B                       (6)                 $     508,638.25

Class PT1-II-24A                        (5)                 $     454,538.55

Class PT1-II-24B                       (6)                 $     454,538.55

Class PT1-II-25A                       (5)                 $     406,884.58

Class PT1-II-25B                       (6)                 $     406,884.58

Class PT1-II-26A                       (5)                 $     357,734.57

Class PT1-II-26B                       (6)                 $     357,734.57

Class PT1-II-27A                       (5)                 $     310,650.68

Class PT1-II-27B                        (6)                 $     310,650.68

Class PT1-II-28A                       (5)                 $     273,273.47

Class PT1-II-28B                       (6)                 $     273,273.47

Class PT1-II-29A                       (5)                 $     242,996.45

Class PT1-II-29B                       (6)                 $     242,996.45

Class PT1-II-30A                       (5)                 $     220,263.90

Class PT1-II-30B                       (6)                 $     220,263.90

Class PT1-II-31A                        (5)                 $     200,746.59

Class PT1-II-31B                       (6)                 $     200,746.59

Class PT1-II-32A                       (5)                 $     187,975.25

Class PT1-II-32B                       (6)                 $     187,975.25

Class PT1-II-33A                       (5)                 $     470,612.94

Class PT1-II-33B                       (6)                 $     470,612.94

Class PT1-II-34A                       (5)                 $     276,190.56

Class PT1-II-34B                        (6)                 $     276,190.56

Class PT1-II-35A                       (5)                 $     108,033.51

Class PT1-II-35B                       (6)                 $     108,033.51

Class PT1-II-36A                       (5)                 $     102,137.28

Class PT1-II-36B                       (6)                 $     102,137.28

Class PT1-II-37A                       (5)                 $      96,679.42

Class PT1-II-37B                       (6)                 $      96,679.42

Class PT1-II-38A                        (5)                 $      91,663.28

Class PT1-II-38B                       (6)                 $      91,663.28

Class PT1-II-39A                       (5)                 $      87,403.46

Class PT1-II-39B                       (6)                 $      87,403.46

Class PT1-II-40A                       (5)                 $      83,347.19

Class PT1-II-40B                       (6)                 $      83,347.19

Class PT1-II-41A                       (5)                 $      79,480.35

Class PT1-II-41B                        (6)                 $      79,480.35

Class PT1-II-42A                       (5)                 $      75,794.03

Class PT1-II-42B                       (6)                 $      75,794.03

Class PT1-II-43A                       (5)                 $      72,279.71

Class PT1-II-43B                       (6)                 $      72,279.71

Class PT1-II-44A                       (5)                 $      68,929.31

Class PT1-II-44B                       (6)                 $      68,929.31

Class PT1-II-45A                        (5)                 $      65,735.11

Class PT1-II-45B                       (6)                 $      65,735.11

Class PT1-II-46A                       (5)                 $      62,689.77

Class PT1-II-46B                       (6)                 $      62,689.77

Class PT1-II-47A                       (5)                 $      59,786.29

Class PT1-II-47B                       (6)                 $      59,786.29

Class PT1-II-48A                       (5)                 $      57,018.01

Class PT1-II-48B                        (6)                 $      57,018.01

Class PT1-II-49A                       (5)                 $      54,378.58

Class PT1-II-49B                       (6)                 $      54,378.58

Class PT1-II-50A                       (5)                 $      51,861.97

Class PT1-II-50B                       (6)                 $      51,861.97

Class PT1-II-51A                       (5)                 $      49,462.40

Class PT1-II-51B                       (6)                 $      49,462.40

Class PT1-II-52A                        (5)                 $      47,174.40

Class PT1-II-52B                       (6)                 $      47,174.40

Class PT1-II-53A                       (5)                 $      44,992.74

Class PT1-II-53B                       (6)                 $      44,992.74

Class PT1-II-54A                       (5)                 $      42,912.44

Class PT1-II-54B                       (6)                 $      42,912.44

Class PT1-II-55A                       (5)                 $      41,431.86

Class PT1-II-55B                       (6)                 $      41,431.86

Class PT1-II-56A                       (5)                 $      39,006.16

Class PT1-II-56B                       (6)                 $      39,006.16

Class PT1-II-57A                       (5)                 $      41,322.70

Class PT1-II-57B                       (6)                 $      41,322.70

Class PT1-II-58A                       (5)                 $      65,857.47

Class PT1-II-58B                       (6)                 $      65,857.47

Class PT1-II-59A                       (5)                 $     699,698.70

Class PT1-II-59B                       (6)                 $     699,698.70

Class PT1-III-1                        (7)                         N/A

Class PT1-III-2A                       (8)                 $   8,074,981.82

Class PT1-III-2B                       (9)                 $   8,074,981.82

Class PT1-III-3A                       (8)                 $   9,322,485.52

Class PT1-III-3B                       (9)                 $   9,322,485.52

Class PT1-III-4A                       (8)                  $   9,500,896.32

Class PT1-III-4B                       (9)                 $   9,500,896.32

Class PT1-III-5A                       (8)                 $   9,710,850.34

Class PT1-III-5B                       (9)                 $   9,710,850.34

Class PT1-III-6A                       (8)                 $   9,889,439.95

Class PT1-III-6B                       (9)                 $   9,889,439.95

Class PT1-III-7A                       (8)                 $ 10,036,037.47

Class PT1-III-7B                       (9)                  $ 10,036,037.47

Class PT1-III-8A                       (8)                 $ 10,150,195.47

Class PT1-III-8B                       (9)                 $ 10,150,195.47

Class PT1-III-9A                       (8)                 $ 10,231,652.11

Class PT1-III-9B                       (9)                 $ 10,231,652.11

Class PT1-III-10A                      (8)                 $ 10,280,199.31

Class PT1-III-10B                      (9)                 $ 10,280,199.31

Class PT1-III-11A                      (8)                  $ 10,295,713.11

Class PT1-III-11B                      (9)                 $ 10,295,713.11

Class PT1-III-12A                      (8)                 $ 10,277,405.75

Class PT1-III-12B                      (9)                 $ 10,277,405.75

Class PT1-III-13A                      (8)                 $ 10,026,671.48

Class PT1-III-13B                      (9)                 $ 10,026,671.48

Class PT1-III-14A                      (8)                 $   9,532,007.41

Class PT1-III-14B                      (9)                  $   9,532,007.41

Class PT1-III-15A                      (8)                 $   9,061,890.17

Class PT1-III-15B                      (9)                 $   9,061,890.17

Class PT1-III-16A                      (8)                 $   8,615,169.58

Class PT1-III-16B                      (9)                 $   8,615,169.58

Class PT1-III-17A                      (8)                 $   8,190,662.09

Class PT1-III-17B                      (9)                 $   8,190,662.09

Class PT1-III-18A                      (8)                  $   7,790,861.07

Class PT1-III-18B                      (9)                 $   7,790,861.07

Class PT1-III-19A                      (8)                 $   7,416,853.76

Class PT1-III-19B                      (9)                 $   7,416,853.76

Class PT1-III-20A                      (8)                 $   7,166,033.49

Class PT1-III-20B                      (9)                 $   7,166,033.49

Class PT1-III-21A                      (8)                 $ 57,617,960.22

Class PT1-III-21B                      (9)                  $ 57,617,960.22

Class PT1-III-22A                      (8)                 $ 55,652,521.85

Class PT1-III-22B                      (9)                 $ 55,652,521.85

Class PT1-III-23A                      (8)                 $   1,959,906.20

Class PT1-III-23B                      (9)                 $   1,959,906.20

Class PT1-III-24A                      (8)                 $   1,751,446.97

Class PT1-III-24B                      (9)                 $   1,751,446.97

Class PT1-III-25A                      (8)                  $   1,567,824.70

Class PT1-III-25B                      (9)                 $   1,567,824.70

Class PT1-III-26A                      (8)                 $   1,378,437.82

Class PT1-III-26B                      (9)                 $   1,378,437.82

Class PT1-III-27A                      (8)                 $   1,197,012.20

Class PT1-III-27B                      (9)                 $   1,197,012.20

Class PT1-III-28A                      (8)                 $   1,052,988.78

Class PT1-III-28B                      (9)                  $   1,052,988.78

Class PT1-III-29A                      (8)                 $     936,324.11

Class PT1-III-29B                      (9)                 $     936,324.11

Class PT1-III-30A                      (8)                 $     848,730.10

Class PT1-III-30B                      (9)                 $     848,730.10

Class PT1-III-31A                      (8)                 $     773,525.17

Class PT1-III-31B                      (9)                 $     773,525.17

Class PT1-III-32A                      (8)                  $     724,314.11

Class PT1-III-32B                      (9)                 $     724,314.11

Class PT1-III-33A                      (8)                 $   1,813,385.49

Class PT1-III-33B                      (9)                 $   1,813,385.49

Class PT1-III-34A                      (8)                 $   1,064,229.03

Class PT1-III-34B                      (9)                 $   1,064,229.03

Class PT1-III-35A                      (8)                 $     416,279.24

Class PT1-III-35B                      (9)                  $     416,279.24

Class PT1-III-36A                      (8)                 $     393,559.66

Class PT1-III-36B                      (9)                 $     393,559.66

Class PT1-III-37A                      (8)                 $     372,529.18

Class PT1-III-37B                      (9)                 $     372,529.18

Class PT1-III-38A                      (8)                 $     353,200.78

Class PT1-III-38B                      (9)                 $     353,200.78

Class PT1-III-39A                      (8)                  $     336,786.67

Class PT1-III-39B                      (9)                 $     336,786.67

Class PT1-III-40A                      (8)                 $     321,156.87

Class PT1-III-40B                      (9)                 $     321,156.87

Class PT1-III-41A                      (8)                 $     306,257.02

Class PT1-III-41B                      (9)                 $     306,257.02

Class PT1-III-42A                      (8)                 $     292,052.72

Class PT1-III-42B                      (9)                  $     292,052.72

Class PT1-III-43A                      (8)                 $     278,511.22

Class PT1-III-43B                      (9)                 $     278,511.22

Class PT1-III-44A                      (8)                 $     265,601.31

Class PT1-III-44B                       (9)                 $     265,601.31

Class PT1-III-45A                      (8)                 $     253,293.28

Class PT1-III-45B                      (9)                 $     253,293.28

Class PT1-III-46A                      (8)                  $     241,558.84

Class PT1-III-46B                      (9)                 $     241,558.84

Class PT1-III-47A                      (8)                 $     230,371.03

Class PT1-III-47B                      (9)                 $     230,371.03

Class PT1-III-48A                       (8)                 $     219,704.18

Class PT1-III-48B                      (9)                 $     219,704.18

Class PT1-III-49A                      (8)                 $     209,533.84

Class PT1-III-49B                      (9)                 $     209,533.84

Class PT1-III-50A                      (8)                 $     199,836.70

Class PT1-III-50B                      (9)                 $     199,836.70

Class PT1-III-51A                      (8)                 $     190,590.60

Class PT1-III-51B                       (9)                 $     190,590.60

Class PT1-III-52A                      (8)                 $     181,774.38

Class PT1-III-52B                      (9)                 $     181,774.38

Class PT1-III-53A                      (8)                 $     173,367.91

Class PT1-III-53B                      (9)                 $     173,367.91

Class PT1-III-54A                      (8)                 $     165,352.01

Class PT1-III-54B                      (9)                 $     165,352.01

Class PT1-III-55A                       (8)                 $     159,646.98

Class PT1-III-55B                      (9)                 $     159,646.98

Class PT1-III-56A                      (8)                 $     150,300.15

Class PT1-III-56B                      (9)                 $     150,300.15

Class PT1-III-57A                      (8)                 $     159,226.38

Class PT1-III-57B                      (9)                 $     159,226.38

Class PT1-III-58A                      (8)                 $     253,764.76

Class PT1-III-58B                       (9)                 $     253,764.76

Class PT1-III-59A                      (8)                 $   2,696,108.33

Class PT1-III-59B                      (9)                 $   2,696,108.33

Class PT1-R                            (7)                         N/A

                                                          

------------

 

(1)    This interest shall be disregarded and shall not be treated as an interest

      in Pooling-Tier REMIC-1.

 

(2)    For any Distribution Date (and the related Interest Accrual Period) this

      Pooling Tier REMIC-1 Regular Interest shall bear interest at a per annum

      rate (its "Pooling Tier REMIC-1 Interest Rate"), equal to the product of

      (i) 2 and (ii) the Pooling Tier REMIC-1 Loan Group I WAC Rate, subject to

      a maximum rate of 9.5250%.

 

(3)    For any Distribution Date (and the related Interest Accrual Period) this

      Pooling Tier REMIC-1 Regular Interest shall bear interest at a per annum

      rate (its "Pooling Tier REMIC-1 Interest Rate"), equal to the excess, if

      any, of (A) the product of (i) 2 and (ii) the Pooling Tier REMIC-1 Loan

      Group I WAC Rate over (B) 9.5250%.

 

(4)    This interest shall be disregarded and shall not be treated as an interest

      in Pooling-Tier REMIC-1.

 

(5)    For any Distribution Date (and the related Interest Accrual Period), this

      Pooling Tier REMIC-1 Regular Interest shall bear interest at a per annum

      rate (its "Pooling Tier REMIC-1 Interest Rate") equal to the product of

      (i) 2 and (ii) the Pooling Tier REMIC-1 Loan Group II WAC Rate, subject to

      a maximum rate of 9.5250%.

 

(6)    For any Distribution Date (and the related Interest Accrual Period), this

      Pooling Tier REMIC-1 Regular Interest shall bear interest at a per annum

      rate (its "Pooling Tier REMIC-1 Interest Rate") equal to the excess, if

      any, of (A) the product of (i) 2 and (ii) the Pooling Tier REMIC-1 Loan

      Group II WAC Rate over (B) 9.5250%.

 

(7)    This interest shall be disregarded and shall not be treated as an interest

      in Pooling-Tier REMIC-1.

 

(8)    For any Distribution Date (and the related Interest Accrual Period), this

      Pooling Tier REMIC-1 Regular Interest shall bear interest at a per annum

      rate (its "Pooling Tier REMIC-1 Interest Rate") equal to the product of

      (i) 2 and (ii) the Pooling Tier REMIC-1 Loan Group III WAC Rate, subject

      to a maximum rate of 9.5250%.

 

(9)    For any Distribution Date (and the related Interest Accrual Period), this

      Pooling Tier REMIC-1 Regular Interest shall bear interest at a per annum

      rate (its "Pooling Tier REMIC-1 Interest Rate") equal to the excess, if

      any, of (A) the product of (i) 2 and (ii) the Pooling Tier REMIC-1 Loan

      Group III WAC Rate over (B) 9.5250%.

 

(10)   The Class PT1-R Interest shall not have a principal balance and shall not

      bear interest.

 

            On each Distribution Date, the Trustee shall first pay from the

Trust Fund and charge as an expense of Pooling Tier REMIC-1 all expenses of the

Trust for such Distribution Date. Such expense, other than Servicing Fees, the

Custodian Fees, the Premium Amount and Trustee Fees, shall be allocated in the

same manner as Realized Losses.

 

            On each Distribution Date, the interest distributable in respect of

the Mortgage Loans from the related Loan Group for such Distribution Date shall

be deemed to be distributed to the Pooling Tier REMIC-1 Regular Interests at the

rates shown above.

 

            On each Distribution Date, Realized Losses, Subsequent Recoveries

and payments of principal in respect of the Group I Mortgage Loans shall be

allocated to the outstanding Pooling Tier REMIC-1 Regular Interest relating to

the Group I Mortgage Loans with the lowest numerical denomination until the

Pooling Tier REMIC-1 Principal Amount of such interest is reduced to zero,

provided that, with respect to Pooling Tier REMIC-1 Regular Interests relating

to The Group I Mortgage Loans with the same numerical denomination, such

Realized Losses and payments of principal shall be allocated pro rata between

such Pooling Tier REMIC-1 Regular Interests until the Pooling-Tier REMIC-1

Principal Amount of such interest is reduced to zero.

 

            On each Distribution Date, Realized Losses, Subsequent Recoveries

and payments of principal in respect of the Group II Mortgage Loans shall be

allocated to the outstanding Pooling Tier REMIC-1 Regular Interest relating to

the Group II Mortgage Loans with the lowest numerical denomination until the

Pooling Tier REMIC-1 Principal Amount of such interest is reduced to zero,

provided that, with respect to Pooling Tier REMIC-1 Regular Interests relating

to the Group II Mortgage Loans with the same numerical denomination, such

Realized Losses, Subsequent Recoveries and payments of principal shall be

allocated pro rata between such Pooling Tier REMIC-1 Regular Interests until the

Pooling-Tier REMIC-1 Principal Amount of such interest is reduced to zero.

 

            On each Distribution Date, Realized Losses, Subsequent Recoveries

and payments of principal in respect of the Group III Mortgage Loans shall be

allocated to the outstanding Pooling Tier REMIC-1 Regular Interest relating to

the Group III Mortgage Loans with the lowest numerical denomination until the

Pooling Tier REMIC-1 Principal Amount of such interest is reduced to zero,

provided that, with respect to Pooling Tier REMIC-1 Regular Interests relating

to the Group III Mortgage Loans with the same numerical denomination, such

Realized Losses, Subsequent Recoveries and payments of principal shall be

allocated pro rata between such Pooling Tier REMIC-1 Regular Interests until the

Pooling-Tier REMIC-1 Principal Amount of such interest is reduced to zero.

 

                             Pooling-Tier REMIC-2

 

            Pooling-Tier REMIC-2 shall issue the following interests in

Pooling-Tier REMIC-2, and each such interest, other than the Class PT2-R

Interest, is hereby designated as a regular interest in Pooling-Tier REMIC-2.

Pooling Tier REMIC-2 Interests with an "I" in their designation shall relate to

the Group I Mortgage Loans, Pooling Tier REMIC-2 Interests with a "II" in their

designation shall relate to the Group II Mortgage Loans, and Pooling Tier

REMIC-2 Interests with a "III" in their designation shall relate to the Group

III Mortgage Loans. The Class PT2-R Interest is hereby designated as the sole

class of residual interest in Pooling-Tier REMIC-2 and shall be represented by

the Class R Certificates.

 

<TABLE>

<CAPTION>

                                                                                                                        Corresponding

                                                                                                  Corresponding           Scheduled

                            Pooling-Tier          Pooling-Tier           Corresponding               Pooling-Tier            Crossover

   Pooling-Tier                 REMIC-2          REMIC-2 Initial          Pooling-Tier                   REMIC-1            Distribution

  REMIC-2 Interest            Interest Rate       Principal Amount      REMIC-2 IO Interest          Regular Interest            Date

------------------         ----------------     ------------------     -------------------          ----------------        -------------

<S>                        <C>                   <C>                    <C>                          <C>                     <C>

Class PT2-I-1                     (1)                  N/A                        N/A                      N/A                   N/A

Class PT2-I-2A                    (2)           $       5,840,210.43     Class PT2-I-IO-2                    N/A                   N/A

Class PT2-I-2B                    (3)           $      5,840,210.43                N/A                      N/A                   N/A

Class PT2-I-3A                    (2)           $       6,742,464.37     Class PT2-I-IO-3                    N/A                   N/A

Class PT2-I-3B                    (3)           $      6,742,464.37                N/A                      N/A                   N/A

Class PT2-I-4A                    (2)           $       6,871,499.53     Class PT2-I-IO-4                    N/A                   N/A

Class PT2-I-4B                    (3)           $      6,871,499.53                N/A                      N/A                   N/A

Class PT2-I-5A                    (2)           $       7,023,348.25     Class PT2-I-IO-5                    N/A                   N/A

Class PT2-I-5B                    (3)           $      7,023,348.25                N/A                      N/A                   N/A

Class PT2-I-6A                    (2)           $       7,152,512.74     Class PT2-I-IO-6                    N/A                   N/A

Class PT2-I-6B                    (3)           $      7,152,512.74                N/A                      N/A                   N/A

Class PT2-I-7A                    (2)           $       7,258,539.03     Class PT2-I-IO-7                    N/A                   N/A

Class PT2-I-7B                    (3)           $      7,258,539.03                N/A                      N/A                   N/A

Class PT2-I-8A                    (2)           $       7,341,103.52     Class PT2-I-IO-8                    N/A                   N/A

Class PT2-I-8B                    (3)           $      7,341,103.52                N/A                      N/A                   N/A

Class PT2-I-9A                    (2)           $       7,400,016.83     Class PT2-I-IO-9                    N/A                   N/A

Class PT2-I-9B                    (3)           $      7,400,016.83                N/A                      N/A                   N/A

Class PT2-I-10A                   (2)           $       7,435,128.47     Class PT2-I-IO-10                   N/A                   N/A

Class PT2-I-10B                   (3)           $      7,435,128.47                N/A                      N/A                   N/A

Class PT2-I-11A                   (2)           $       7,446,348.79     Class PT2-I-IO-11                   N/A                   N/A

Class PT2-I-11B                   (3)           $      7,446,348.79                N/A                      N/A                   N/A

Class PT2-I-12A                   (2)           $       7,433,108.04     Class PT2-I-IO-12                   N/A                   N/A

Class PT2-I-12B                   (3)           $      7,433,108.04                N/A                      N/A                   N/A

Class PT2-I-13A                   (2)           $       7,251,765.10     Class PT2-I-IO-13                   N/A                   N/A

Class PT2-I-13B                   (3)           $      7,251,765.10                N/A                      N/A                   N/A

Class PT2-I-14A                   (2)           $       6,894,000.55     Class PT2-I-IO-14                   N/A                   N/A

Class PT2-I-14B                   (3)           $      6,894,000.55                N/A                      N/A                   N/A

Class PT2-I-15A                   (2)           $       6,553,989.43     Class PT2-I-IO-15                   N/A                   N/A

Class PT2-I-15B                   (3)           $      6,553,989.43                N/A                      N/A                   N/A

Class PT2-I-16A                   (2)           $       6,230,899.88     Class PT2-I-IO-16                   N/A                   N/A

Class PT2-I-16B                   (3)           $      6,230,899.88                N/A                      N/A                   N/A

Class PT2-I-17A                   (2)           $       5,923,875.90     Class PT2-I-IO-17                   N/A                   N/A

Class PT2-I-17B                   (3)           $      5,923,875.90                N/A                      N/A                   N/A

Class PT2-I-18A                   (2)           $       5,634,720.81     Class PT2-I-IO-18                   N/A                   N/A

Class PT2-I-18B                   (3)           $      5,634,720.81                N/A                      N/A                   N/A

Class PT2-I-19A                   (2)           $       5,364,220.96     Class PT2-I-IO-19                   N/A                   N/A

Class PT2-I-19B                   (3)           $      5,364,220.96                N/A                      N/A                   N/A

Class PT2-I-20A                   (2)           $       5,182,815.82     Class PT2-I-IO-20                   N/A                   N/A

Class PT2-I-20B                   (3)           $      5,182,815.82                N/A                      N/A                   N/A

Class PT2-I-21A                   (2)           $      41,672,045.82     Class PT2-I-IO-21                   N/A                   N/A

Class PT2-I-21B                   (3)           $     41,672,045.82                N/A                      N/A                   N/A

Class PT2-I-22A                   (2)           $      40,250,547.42     Class PT2-I-IO-22                   N/A                   N/A

Class PT2-I-22B                   (3)           $     40,250,547.42                N/A                      N/A                   N/A

Class PT2-I-23A                   (2)           $       1,417,497.26     Class PT2-I-IO-23                   N/A                   N/A

Class PT2-I-23B                   (3)           $      1,417,497.26                N/A                      N/A                   N/A

Class PT2-I-24A                   (2)           $       1,266,729.64     Class PT2-I-IO-24                   N/A                   N/A

Class PT2-I-24B                   (3)           $      1,266,729.64                N/A                      N/A                   N/A

Class PT2-I-25A                   (2)           $       1,133,925.30     Class PT2-I-IO-25                   N/A                   N/A

Class PT2-I-25B                   (3)           $      1,133,925.30                N/A                      N/A                   N/A

Class PT2-I-26A                   (2)           $         996,951.71     Class PT2-I-IO-26                   N/A                   N/A

Class PT2-I-26B                   (3)           $        996,951.71                N/A                      N/A                   N/A

Class PT2-I-27A                   (2)           $         865,736.08     Class PT2-I-IO-27                   N/A                   N/A

Class PT2-I-27B                   (3)           $        865,736.08                N/A                      N/A                   N/A

Class PT2-I-28A                   (2)           $         761,571.51     Class PT2-I-IO-28                   N/A                   N/A

Class PT2-I-28B                   (3)           $        761,571.51                N/A                      N/A                   N/A

Class PT2-I-29A                   (2)           $         677,194.07     Class PT2-I-IO-29                   N/A                   N/A

Class PT2-I-29B                   (3)           $        677,194.07                N/A                      N/A                   N/A

Class PT2-I-30A                   (2)           $         613,841.93     Class PT2-I-IO-30                   N/A                   N/A

Class PT2-I-30B                   (3)           $        613,841.93                N/A                      N/A                   N/A

Class PT2-I-31A                   (2)           $         559,450.15     Class PT2-I-IO-31                   N/A                   N/A

Class PT2-I-31B                   (3)           $        559,450.15                N/A                      N/A                   N/A

Class PT2-I-32A                   (2)           $         523,858.37     Class PT2-I-IO-32                   N/A                   N/A

Class PT2-I-32B                   (3)           $        523,858.37                N/A                      N/A                   N/A

Class PT2-I-33A                   (2)           $       1,311,526.53     Class PT2-I-IO-33                   N/A                   N/A

Class PT2-I-33B                   (3)           $      1,311,526.53                N/A                      N/A                   N/A

Class PT2-I-34A                   (2)           $         769,700.99     Class PT2-I-IO-34                   N/A                   N/A

Class PT2-I-34B                   (3)           $        769,700.99                N/A                      N/A                   N/A

Class PT2-I-35A                   (2)           $         301,072.92     Class PT2-I-IO-35                   N/A                   N/A

Class PT2-I-35B                   (3)           $        301,072.92                N/A                      N/A                   N/A

Class PT2-I-36A                   (2)           $         284,641.04     Class PT2-I-IO-36                   N/A                   N/A

Class PT2-I-36B                   (3)           $        284,641.04                N/A                      N/A                   N/A

Class PT2-I-37A                   (2)           $         269,430.80     Class PT2-I-IO-37                   N/A                   N/A

Class PT2-I-37B                   (3)           $        269,430.80                N/A                      N/A                   N/A

Class PT2-I-38A                   (2)           $         255,451.58     Class PT2-I-IO-38                   N/A                   N/A

Class PT2-I-38B                   (3)           $        255,451.58                N/A                      N/A                   N/A

Class PT2-I-39A                   (2)           $         243,580.12     Class PT2-I-IO-39                   N/A                   N/A

Class PT2-I-39B                   (3)           $        243,580.12                N/A                      N/A                   N/A

Class PT2-I-40A                   (2)           $         232,275.90     Class PT2-I-IO-40                   N/A                   N/A

Class PT2-I-40B                   (3)           $        232,275.90                N/A                      N/A                   N/A

Class PT2-I-41A                   (2)           $         221,499.62     Class PT2-I-IO-41                   N/A                   N/A

Class PT2-I-41B                   (3)           $        221,499.62                N/A                      N/A                   N/A

Class PT2-I-42A                   (2)           $         211,226.40     Class PT2-I-IO-42                   N/A                   N/A

Class PT2-I-42B                   (3)           $        211,226.40                N/A                      N/A                   N/A

Class PT2-I-43A                   (2)           $         201,432.54     Class PT2-I-IO-43                   N/A                   N/A

Class PT2-I-43B                   (3)           $        201,432.54                N/A                      N/A                   N/A

Class PT2-I-44A                   (2)           $         192,095.48     Class PT2-I-IO-44                   N/A                   N/A

Class PT2-I-44B                   (3)           $        192,095.48                N/A                      N/A                   N/A

Class PT2-I-45A                   (2)           $         183,193.73     Class PT2-I-IO-45                   N/A                   N/A

Class PT2-I-45B                   (3)           $        183,193.73                N/A                      N/A                   N/A

Class PT2-I-46A                   (2)           $         174,706.83     Class PT2-I-IO-46                   N/A                   N/A

Class PT2-I-46B                   (3)           $        174,706.83                N/A                      N/A                   N/A

Class PT2-I-47A                   (2)           $         166,615.27     Class PT2-I-IO-47                   N/A                   N/A

Class PT2-I-47B                   (3)           $        166,615.27                N/A                      N/A                   N/A

Class PT2-I-48A                   (2)           $         158,900.50     Class PT2-I-IO-48                   N/A                   N/A

Class PT2-I-48B                   (3)           $        158,900.50                N/A                      N/A                   N/A

Class PT2-I-49A                   (2)           $         151,544.82     Class PT2-I-IO-49                   N/A                   N/A

Class PT2-I-49B                   (3)           $        151,544.82                N/A                      N/A                   N/A

Class PT2-I-50A                   (2)           $         144,531.40     Class PT2-I-IO-50                   N/A                   N/A

Class PT2-I-50B                   (3)           $        144,531.40                N/A                      N/A                   N/A

Class PT2-I-51A                   (2)           $         137,844.17     Class PT2-I-IO-51                   N/A                   N/A

Class PT2-I-51B                   (3)           $        137,844.17                N/A                      N/A                   N/A

Class PT2-I-52A                   (2)           $         131,467.86     Class PT2-I-IO-52                   N/A                   N/A

Class PT2-I-52B                   (3)           $        131,467.86                N/A                      N/A                   N/A

Class PT2-I-53A                   (2)           $         125,387.91     Class PT2-I-IO-53                   N/A                   N/A

Class PT2-I-53B                   (3)           $        125,387.91                N/A                      N/A                   N/A

Class PT2-I-54A                   (2)           $         119,590.43     Class PT2-I-IO-54                   N/A                   N/A

Class PT2-I-54B                   (3)           $        119,590.43                N/A                      N/A                   N/A

Class PT2-I-55A                   (2)           $         115,464.28     Class PT2-I-IO-55                   N/A                   N/A

Class PT2-I-55B                   (3)           $        115,464.28                N/A                      N/A                   N/A

Class PT2-I-56A                   (2)           $         108,704.21     Class PT2-I-IO-56                   N/A                   N/A

Class PT2-I-56B                   (3)           $        108,704.21                N/A                      N/A                   N/A

Class PT2-I-57A                   (2)           $         115,160.08     Class PT2-I-IO-57                   N/A                   N/A

Class PT2-I-57B                   (3)           $        115,160.08                N/A                      N/A                   N/A

Class PT2-I-58A                   (2)           $         183,534.73         Class PT2-I-IO-58               N/A                   N/A

Class PT2-I-58B                   (3)           $        183,534.73                N/A                      N/A                   N/A

Class PT2-I-59A                   (2)           $       1,949,953.62         Class PT2-I-IO-59               N/A                   N/A

Class PT2-I-59B                   (3)           $      1,949,953.62                N/A                      N/A                   N/A

Class PT2-I-IO-2                  (4)                   (4)                        N/A                Class PT1-I-2A      December 2005

Class PT2-I-IO-3                  (4)                  (4)                        N/A                Class PT1-I-3A      January 2006

Class PT2-I-IO-4                  (4)                   (4)                        N/A                Class PT1-I-4A      February 2006

Class PT2-I-IO-5                  (4)                  (4)                        N/A                Class PT1-I-5A      March 2006

Class PT2-I-IO-6                  (4)                   (4)                        N/A                Class PT1-I-6A      April 2006

Class PT2-I-IO-7                  (4)                  (4)                        N/A                Class PT1-I-7A      May 2006

Class PT2-I-IO-8                  (4)                   (4)                        N/A                Class PT1-I-8A      June 2006

Class PT2-I-IO-9                  (4)                  (4)                        N/A                Class PT1-I-9A      July 2006

Class PT2-I-IO-10                 (4)                  (4)                        N/A                Class PT1-I-10A     August 2006

Class PT2-I-IO-11                 (4)                  (4)                        N/A                Class PT1-I-11A     September 2006

Class PT2-I-IO-12                 (4)                   (4)                        N/A                Class PT1-I-12A     October 2006

Class PT2-I-IO-13                 (4)                  (4)                        N/A                Class PT1-I-13A     November 2006

Class PT2-I-IO-14                 (4)                   (4)                        N/A                Class PT1-I-14A     December 2006

Class PT2-I-IO-15                 (4)                  (4)                        N/A                Class PT1-I-15A     January 2007

Class PT2-I-IO-16                 (4)                   (4)                        N/A                Class PT1-I-16A     February 2007

Class PT2-I-IO-17                 (4)                  (4)                        N/A                Class PT1-I-17A     March 2007

Class PT2-I-IO-18                 (4)                   (4)                        N/A                Class PT1-I-18A     April 2007

Class PT2-I-IO-19                 (4)                  (4)                        N/A                Class PT1-I-19A     May 2007

Class PT2-I-IO-20                 (4)                   (4)                        N/A                Class PT1-I-20A     June 2007

Class PT2-I-IO-21                 (4)                  (4)                        N/A                Class PT1-I-21A     July 2007

Class PT2-I-IO-22                 (4)                   (4)                        N/A                Class PT1-I-22A     August 2007

Class PT2-I-IO-23                 (4)                  (4)                        N/A                Class PT1-I-23A     September 2007

Class PT2-I-IO-24                 (4)                   (4)                        N/A                Class PT1-I-24A     October 2007

Class PT2-I-IO-25                 (4)                  (4)                        N/A                Class PT1-I-25A     November 2007

Class PT2-I-IO-26                 (4)                   (4)                        N/A                Class PT1-I-26A     December 2007

Class PT2-I-IO-27                 (4)                  (4)                        N/A                Class PT1-I-27A     January 2008

Class PT2-I-IO-28                 (4)                   (4)                        N/A                Class PT1-I-28A     February 2008

Class PT2-I-IO-29                 (4)                  (4)                        N/A                Class PT1-I-29A     March 2008

Class PT2-I-IO-30                 (4)                   (4)                        N/A                Class PT1-I-30A     April 2008

Class PT2-I-IO-31                 (4)                  (4)                        N/A                Class PT1-I-31A     May 2008

Class PT2-I-IO-32                 (4)                   (4)                        N/A                Class PT1-I-32A     June 2008

Class PT2-I-IO-33                 (4)                  (4)                        N/A                Class PT1-I-33A     July 2008

Class PT2-I-IO-34                 (4)                   (4)                        N/A                Class PT1-I-34A     August 2008

Class PT2-I-IO-35                 (4)                  (4)                        N/A                Class PT1-I-35A     September 2008

Class PT2-I-IO-36                 (4)                   (4)                        N/A                Class PT1-I-36A     October 2008

Class PT2-I-IO-37                 (4)                  (4)                        N/A                Class PT1-I-37A     November 2008

Class PT2-I-IO-38                 (4)                   (4)                        N/A                Class PT1-I-38A     December 2008

Class PT2-I-IO-39                 (4)                  (4)                        N/A                Class PT1-I-39A     January 2009

Class PT2-I-IO-40                 (4)                   (4)                        N/A                Class PT1-I-40A     February 2009

Class PT2-I-IO-41                 (4)                  (4)                        N/A                Class PT1-I-41A     March 2009

Class PT2-I-IO-42                 (4)                   (4)                        N/A                Class PT1-I-42A     April 2009

Class PT2-I-IO-43                 (4)                  (4)                        N/A                Class PT1-I-43A     May 2009

Class PT2-I-IO-44                 (4)                   (4)                        N/A                Class PT1-I-44A     June 2009

Class PT2-I-IO-45                 (4)                  (4)                        N/A                Class PT1-I-45A     July 2009

Class PT2-I-IO-46                 (4)                   (4)                        N/A                Class PT1-I-46A     August 2009

Class PT2-I-IO-47                 (4)                  (4)                        N/A                Class PT1-I-47A     September 2009

Class PT2-I-IO-48                 (4)                   (4)                        N/A                Class PT1-I-48A     October 2009

Class PT2-I-IO-49                 (4)                  (4)                        N/A                Class PT1-I-49A     November 2009

Class PT2-I-IO-50                 (4)                   (4)                        N/A                Class PT1-I-50A     December 2009

Class PT2-I-IO-51                 (4)                  (4)                        N/A                Class PT1-I-51A     January 2010

Class PT2-I-IO-52                 (4)                   (4)                        N/A                Class PT1-I-52A     February 2010

Class PT2-I-IO-53                 (4)                  (4)                        N/A                Class PT1-I-53A     March 2010

Class PT2-I-IO-54                 (4)                  (4)                        N/A                Class PT1-I-54A     April 2010

Class PT2-I-IO-55                 (4)                  (4)                        N/A                Class PT1-I-55A     May 2010

Class PT2-I-IO-56                 (4)                   (4)                        N/A                Class PT1-I-56A     June 2010

Class PT2-I-IO-57                 (4)                  (4)                        N/A                Class PT1-I-57A     July 2010

Class PT2-I-IO-58                 (4)                   (4)                        N/A                Class PT1-I-58A     August 2010

Class PT2-I-IO-59                 (4)                  (4)                        N/A                Class PT1-I-59A     September 2010

Class PT2-II-1                    (5)                   (5)                        N/A                      N/A                   N/A

Class PT2-II-2A                   (6)           $      2,095,633.26     Class PT2-II-IO-2                   N/A                   N/A

Class PT2-II-2B                   (7)            $      2,095,633.26                N/A                      N/A                   N/A

Class PT2-II-3A                   (6)           $      2,419,387.58     Class PT2-II-IO-3                   N/A                   N/A

Class PT2-II-3B                   (7)            $      2,419,387.58                N/A                      N/A                   N/A

Class PT2-II-4A                   (6)           $      2,465,689.06     Class PT2-II-IO-4                   N/A                   N/A

Class PT2-II-4B                   (7)            $      2,465,689.06                N/A                      N/A                   N/A

Class PT2-II-5A                   (6)           $      2,520,176.69     Class PT2-II-IO-5                   N/A                   N/A

Class PT2-II-5B                   (7)            $      2,520,176.69                N/A                      N/A                   N/A

Class PT2-II-6A                   (6)           $      2,566,524.58     Class PT2-II-IO-6                   N/A                   N/A

Class PT2-II-6B                   (7)            $      2,566,524.58                N/A                      N/A                   N/A

Class PT2-II-7A                   (6)           $      2,604,569.82     Class PT2-II-IO-7                   N/A                   N/A

Class PT2-II-7B                   (7)            $      2,604,569.82                N/A                      N/A                   N/A

Class PT2-II-8A                   (6)           $      2,634,196.30     Class PT2-II-IO-8                   N/A                   N/A

Class PT2-II-8B                   (7)            $      2,634,196.30                N/A                      N/A                   N/A

Class PT2-II-9A                   (6)           $      2,655,336.07     Class PT2-II-IO-9                   N/A                   N/A

Class PT2-II-9B                   (7)            $      2,655,336.07                N/A                      N/A                   N/A

Class PT2-II-10A                  (6)           $      2,667,935.12     Class PT2-II-IO-10                  N/A                   N/A

Class PT2-II-10B                  (7)            $      2,667,935.12                N/A                      N/A                   N/A

Class PT2-II-11A                  (6)           $      2,671,961.29     Class PT2-II-IO-11                  N/A                   N/A

Class PT2-II-11B                  (7)            $      2,671,961.29                N/A                      N/A                   N/A

Class PT2-II-12A                  (6)           $      2,667,210.13     Class PT2-II-IO-12                  N/A                   N/A

Class PT2-II-12B                  (7)            $      2,667,210.13                N/A                      N/A                   N/A

Class PT2-II-13A                  (6)           $      2,602,139.14     Class PT2-II-IO-13                  N/A                   N/A

Class PT2-II-13B                  (7)            $      2,602,139.14                N/A                      N/A                   N/A

Class PT2-II-14A                  (6)           $      2,473,763.06     Class PT2-II-IO-14                  N/A                   N/A

Class PT2-II-14B                  (7)            $      2,473,763.06                N/A                      N/A                   N/A

Class PT2-II-15A                  (6)           $      2,351,757.43     Class PT2-II-IO-15                  N/A                   N/A

Class PT2-II-15B                  (7)            $      2,351,757.43                N/A                      N/A                   N/A

Class PT2-II-16A                  (6)           $      2,235,823.72     Class PT2-II-IO-16                  N/A                   N/A

Class PT2-II-16B                  (7)            $      2,235,823.72                N/A                      N/A                   N/A

Class PT2-II-17A                  (6)           $      2,125,654.81     Class PT2-II-IO-17                  N/A                   N/A

Class PT2-II-17B                  (7)            $      2,125,654.81                N/A                      N/A                   N/A

Class PT2-II-18A                  (6)           $      2,021,897.75     Class PT2-II-IO-18                  N/A                   N/A

Class PT2-II-18B                  (7)            $      2,021,897.75                N/A                      N/A                   N/A

Class PT2-II-19A                  (6)           $      1,924,834.73     Class PT2-II-IO-19                  N/A                   N/A

Class PT2-II-19B                  (7)            $      1,924,834.73                N/A                      N/A                   N/A

Class PT2-II-20A                  (6)           $      1,859,741.42     Class PT2-II-IO-20                  N/A                   N/A

Class PT2-II-20B                  (7)            $      1,859,741.42                N/A                      N/A                   N/A

Class PT2-II-21A                  (6)           $     14,953,112.78     Class PT2-II-IO-21                  N/A                   N/A

Class PT2-II-21B                  (7)            $     14,953,112.78                N/A                      N/A                   N/A

Class PT2-II-22A                  (6)           $     14,443,038.81     Class PT2-II-IO-22                  N/A                   N/A

Class PT2-II-22B                  (7)            $     14,443,038.81                N/A                      N/A                   N/A

Class PT2-II-23A                  (6)           $        508,638.25     Class PT2-II-IO-23                  N/A                   N/A

Class PT2-II-23B                  (7)            $        508,638.25                N/A                      N/A                   N/A

Class PT2-II-24A                  (6)           $        454,538.55     Class PT2-II-IO-24                  N/A                   N/A

Class PT2-II-24B                  (7)            $        454,538.55                N/A                      N/A                   N/A

Class PT2-II-25A                  (6)           $        406,884.58     Class PT2-II-IO-25                  N/A                   N/A

Class PT2-II-25B                  (7)            $        406,884.58                N/A                      N/A                   N/A

Class PT2-II-26A                  (6)           $        357,734.57     Class PT2-II-IO-26                  N/A                   N/A

Class PT2-II-26B                  (7)            $        357,734.57                N/A                      N/A                   N/A

Class PT2-II-27A                  (6)           $        310,650.68     Class PT2-II-IO-27                  N/A                   N/A

Class PT2-II-27B                  (7)            $        310,650.68                N/A                      N/A                   N/A

Class PT2-II-28A                  (6)           $        273,273.47     Class PT2-II-IO-28                  N/A                   N/A

Class PT2-II-28B                  (7)            $        273,273.47                N/A                      N/A                   N/A

Class PT2-II-29A                  (6)           $        242,996.45     Class PT2-II-IO-29                  N/A                   N/A

Class PT2-II-29B                  (7)            $        242,996.45                N/A                      N/A                   N/A

Class PT2-II-30A                  (6)           $        220,263.90     Class PT2-II-IO-30                  N/A                   N/A

Class PT2-II-30B                  (7)            $        220,263.90                N/A                      N/A                   N/A

Class PT2-II-31A                  (6)           $        200,746.59     Class PT2-II-IO-31                  N/A                   N/A

Class PT2-II-31B                  (7)            $        200,746.59                N/A                      N/A                   N/A

Class PT2-II-32A                  (6)           $        187,975.25     Class PT2-II-IO-32                  N/A                   N/A

Class PT2-II-32B                  (7)            $        187,975.25                N/A                      N/A                   N/A

Class PT2-II-33A                  (6)           $        470,612.94     Class PT2-II-IO-33                  N/A                   N/A

Class PT2-II-33B                  (7)            $        470,612.94                N/A                      N/A                   N/A

Class PT2-II-34A                  (6)           $        276,190.56     Class PT2-II-IO-34                  N/A                   N/A

Class PT2-II-34B                  (7)            $        276,190.56                N/A                      N/A                   N/A

Class PT2-II-35A                  (6)           $        108,033.51     Class PT2-II-IO-35                  N/A                   N/A

Class PT2-II-35B                  (7)            $        108,033.51                N/A                      N/A                   N/A

Class PT2-II-36A                  (6)           $        102,137.28     Class PT2-II-IO-36                  N/A                   N/A

Class PT2-II-36B                  (7)            $        102,137.28                N/A                      N/A                   N/A

Class PT2-II-37A                  (6)           $         96,679.42     Class PT2-II-IO-37                  N/A                   N/A

Class PT2-II-37B                  (7)            $         96,679.42                N/A                      N/A                   N/A

Class PT2-II-38A                  (6)           $         91,663.28     Class PT2-II-IO-38                  N/A                   N/A

Class PT2-II-38B                  (7)            $         91,663.28                N/A                      N/A                   N/A

Class PT2-II-39A                  (6)           $         87,403.46     Class PT2-II-IO-39                  N/A                   N/A

Class PT2-II-39B                  (7)            $         87,403.46                N/A                      N/A                   N/A

Class PT2-II-40A                  (6)           $         83,347.19     Class PT2-II-IO-40                  N/A                   N/A

Class PT2-II-40B                  (7)            $         83,347.19                N/A                      N/A                   N/A

Class PT2-II-41A                  (6)           $         79,480.35     Class PT2-II-IO-41                  N/A                   N/A

Class PT2-II-41B                  (7)            $         79,480.35                N/A                      N/A                   N/A

Class PT2-II-42A                  (6)           $         75,794.03     Class PT2-II-IO-42                  N/A                   N/A

Class PT2-II-42B                  (7)            $         75,794.03                N/A                      N/A                   N/A

Class PT2-II-43A                  (6)           $         72,279.71     Class PT2-II-IO-43                  N/A                   N/A

Class PT2-II-43B                  (7)            $         72,279.71                N/A                      N/A                   N/A

Class PT2-II-44A                  (6)           $         68,929.31     Class PT2-II-IO-44                  N/A                   N/A

Class PT2-II-44B                  (7)            $         68,929.31                N/A                      N/A                   N/A

Class PT2-II-45A                  (6)           $         65,735.11     Class PT2-II-IO-45                  N/A                   N/A

Class PT2-II-45B                  (7)            $         65,735.11                N/A                      N/A                   N/A

Class PT2-II-46A                  (6)           $         62,689.77     Class PT2-II-IO-46                  N/A                   N/A

Class PT2-II-46B                  (7)            $         62,689.77                N/A                      N/A                   N/A

Class PT2-II-47A                  (6)           $         59,786.29     Class PT2-II-IO-47                  N/A                   N/A

Class PT2-II-47B                  (7)            $         59,786.29                N/A                      N/A                   N/A

Class PT2-II-48A                  (6)           $         57,018.01     Class PT2-II-IO-48                  N/A                   N/A

Class PT2-II-48B                  (7)            $         57,018.01                N/A                      N/A                   N/A

Class PT2-II-49A                  (6)           $         54,378.58     Class PT2-II-IO-49                  N/A                   N/A

Class PT2-II-49B                  (7)            $         54,378.58                N/A                      N/A                   N/A

Class PT2-II-50A                  (6)           $         51,861.97     Class PT2-II-IO-50                  N/A                   N/A

Class PT2-II-50B                  (7)            $         51,861.97                N/A                      N/A                   N/A

Class PT2-II-51A                  (6)           $         49,462.40     Class PT2-II-IO-51                  N/A                   N/A

Class PT2-II-51B                  (7)            $         49,462.40                N/A                      N/A                   N/A

Class PT2-II-52A                  (6)           $         47,174.40     Class PT2-II-IO-52                  N/A                   N/A

Class PT2-II-52B                  (7)            $         47,174.40                N/A                      N/A                   N/A

Class PT2-II-53A                  (6)           $         44,992.74     Class PT2-II-IO-53                  N/A                   N/A

Class PT2-II-53B                  (7)            $         44,992.74                N/A                      N/A                   N/A

Class PT2-II-54A                  (6)           $         42,912.44     Class PT2-II-IO-54                  N/A                   N/A

Class PT2-II-54B                  (7)            $         42,912.44                N/A                      N/A                   N/A

Class PT2-II-55A                  (6)           $         41,431.86     Class PT2-II-IO-55                  N/A                   N/A

Class PT2-II-55B                  (7)            $         41,431.86                N/A                      N/A                   N/A

Class PT2-II-56A                  (6)           $         39,006.16     Class PT2-II-IO-56                  N/A                   N/A

Class PT2-II-56B                  (7)            $         39,006.16                N/A                      N/A                   N/A

Class PT2-II-57A                  (6)           $         41,322.70     Class PT2-II-IO-57                  N/A                   N/A

Class PT2-II-57B                  (7)            $         41,322.70                N/A                      N/A                   N/A

Class PT2-II-58A                  (6)           $         65,857.47     Class PT2-II-IO-58                  N/A                   N/A

Class PT2-II-58B                  (7)            $         65,857.47                N/A                      N/A                   N/A

Class PT2-II-59A                  (6)           $        699,698.70     Class PT2-II-IO-59                  N/A                   N/A

Class PT2-II-59B                  (7)            $        699,698.70                N/A                      N/A                   N/A

Class PT2-II-IO-2                 (4)                  (4)                        N/A                Class PT1-II-2A     December 2005

Class PT2-II-IO-3                 (4)                   (4)                        N/A                Class PT1-II-3A     January 2006

Class PT2-II-IO-4                 (4)                  (4)                        N/A                Class PT1-II-4A     February 2006

Class PT2-II-IO-5                 (4)                  (4)                        N/A                Class PT1-II-5A     March 2006

Class PT2-II-IO-6                 (4)                  (4)                        N/A                Class PT1-II-6A     April 2006

Class PT2-II-IO-7                 (4)                   (4)                        N/A                Class PT1-II-7A     May 2006

Class PT2-II-IO-8                 (4)                  (4)                        N/A                Class PT1-II-8A     June 2006

Class PT2-II-IO-9                 (4)                   (4)                        N/A                Class PT1-II-9A     July 2006

Class PT2-II-IO-10                (4)                  (4)                        N/A               Class PT1-II-10A     August 2006

Class PT2-II-IO-11                (4)                   (4)                        N/A               Class PT1-II-11A     September 2006

Class PT2-II-IO-12                (4)                  (4)                        N/A               Class PT1-II-12A     October 2006

Class PT2-II-IO-13                (4)                   (4)                        N/A               Class PT1-II-13A     November 2006

Class PT2-II-IO-14                (4)                  (4)                        N/A               Class PT1-II-14A     December 2006

Class PT2-II-IO-15                (4)                   (4)                        N/A               Class PT1-II-15A     January 2007

Class PT2-II-IO-16                (4)                  (4)                        N/A               Class PT1-II-16A     February 2007

Class PT2-II-IO-17                (4)                  (4)                        N/A               Class PT1-II-17A     March 2007

Class PT2-II-IO-18                (4)                  (4)                        N/A               Class PT1-II-18A     April 2007

Class PT2-II-IO-19                (4)                  (4)                        N/A               Class PT1-II-19A     May 2007

Class PT2-II-IO-20                (4)                  (4)                        N/A               Class PT1-II-20A     June 2007

Class PT2-II-IO-21                (4)                   (4)                        N/A               Class PT1-II-21A     July 2007

Class PT2-II-IO-22                (4)                  (4)                        N/A               Class PT1-II-22A     August 2007

Class PT2-II-IO-23                (4)                   (4)                        N/A               Class PT1-II-23A     September 2007

Class PT2-II-IO-24                (4)                  (4)                        N/A               Class PT1-II-24A     October 2007

Class PT2-II-IO-25                (4)                   (4)                        N/A               Class PT1-II-25A     November 2007

Class PT2-II-IO-26                (4)                  (4)                        N/A               Class PT1-II-26A     December 2007

Class PT2-II-IO-27                (4)                  (4)                        N/A               Class PT1-II-27A     January 2008

Class PT2-II-IO-28                (4)                  (4)                        N/A               Class PT1-II-28A     February 2008

Class PT2-II-IO-29                (4)                  (4)                        N/A               Class PT1-II-29A     March 2008

Class PT2-II-IO-30                (4)                  (4)                        N/A               Class PT1-II-30A     April 2008

Class PT2-II-IO-31                (4)                  (4)                        N/A               Class PT1-II-31A     May 2008

Class PT2-II-IO-32                (4)                  (4)                        N/A               Class PT1-II-32A     June 2008

Class PT2-II-IO-33                (4)                   (4)                        N/A               Class PT1-II-33A     July 2008

Class PT2-II-IO-34                (4)                  (4)                        N/A               Class PT1-II-34A     August 2008

Class PT2-II-IO-35                (4)                   (4)                        N/A               Class PT1-II-35A     September 2008

Class PT2-II-IO-36                (4)                  (4)                        N/A               Class PT1-II-36A     October 2008

Class PT2-II-IO-37                (4)                   (4)                        N/A               Class PT1-II-37A     November 2008

Class PT2-II-IO-38                (4)                  (4)                        N/A               Class PT1-II-38A     December 2008

Class PT2-II-IO-39                (4)                  (4)                        N/A               Class PT1-II-39A     January 2009

Class PT2-II-IO-40                (4)                  (4)                        N/A               Class PT1-II-40A     February 2009

Class PT2-II-IO-41                 (4)                  (4)                        N/A               Class PT1-II-41A     March 2009

Class PT2-II-IO-42                (4)                  (4)                        N/A               Class PT1-II-42A     April 2009

Class PT2-II-IO-43                (4)                  (4)                        N/A               Class PT1-II-43A     May 2009

Class PT2-II-IO-44                (4)                  (4)                        N/A               Class PT1-II-44A     June 2009

Class PT2-II-IO-45                (4)                   (4)                        N/A               Class PT1-II-45A     July 2009

Class PT2-II-IO-46                (4)                  (4)                        N/A               Class PT1-II-46A     August 2009

Class PT2-II-IO-47                (4)                   (4)                        N/A               Class PT1-II-47A     September 2009

Class PT2-II-IO-48                (4)                  (4)                        N/A               Class PT1-II-48A     October 2009

Class PT2-II-IO-49                (4)                  (4)                        N/A               Class PT1-II-49A     November 2009

Class PT2-II-IO-50                (4)                  (4)                        N/A               Class PT1-II-50A     December 2009

Class PT2-II-IO-51                 (4)                  (4)                        N/A               Class PT1-II-51A     January 2010

Class PT2-II-IO-52                (4)                  (4)                        N/A               Class PT1-II-52A     February 2010

Class PT2-II-IO-53                 (4)                  (4)                        N/A               Class PT1-II-53A     March 2010

Class PT2-II-IO-54                (4)                  (4)                        N/A               Class PT1-II-54A     April 2010

Class PT2-II-IO-55                 (4)                  (4)                        N/A               Class PT1-II-55A     May 2010

Class PT2-II-IO-56                (4)                  (4)                        N/A               Class PT1-II-56A     June 2010

Class PT2-II-IO-57                (4)                  (4)                        N/A               Class PT1-II-57A     July 2010

Class PT2-II-IO-58                (4)                  (4)                        N/A               Class PT1-II-58A     August 2010

Class PT2-II-IO-59                (4)                   (4)                        N/A               Class PT1-II-59A     September 2010

Class PT2-III-1                   (8)                  (8)                        N/A                      N/A                   N/A

Class PT2-III-2A                  (9)           $      8,074,981.82     Class PT2-III-IO-2                  N/A                   N/A

Class PT2-III-2B                 (10)           $      8,074,981.82                N/A                      N/A                   N/A

Class PT2-III-3A                  (9)           $      9,322,485.52     Class PT2-III-IO-3                  N/A                   N/A

Class PT2-III-3B                 (10)           $      9,322,485.52                N/A                      N/A                   N/A

Class PT2-III-4A                  (9)           $      9,500,896.32     Class PT2-III-IO-4                  N/A                   N/A

Class PT2-III-4B                 (10)           $      9,500,896.32                N/A                      N/A                   N/A

Class PT2-III-5A                  (9)           $      9,710,850.34     Class PT2-III-IO-5                  N/A                   N/A

Class PT2-III-5B                 (10)           $      9,710,850.34                N/A                      N/A                   N/A

Class PT2-III-6A                  (9)           $      9,889,439.95     Class PT2-III-IO-6                  N/A                   N/A

Class PT2-III-6B                 (10)           $      9,889,439.95                N/A                      N/A                   N/A

Class PT2-III-7A                  (9)           $     10,036,037.47     Class PT2-III-IO-7                  N/A                   N/A

Class PT2-III-7B                 (10)           $     10,036,037.47                N/A                      N/A                   N/A

Class PT2-III-8A                  (9)           $     10,150,195.47     Class PT2-III-IO-8                  N/A                   N/A

Class PT2-III-8B                 (10)           $     10,150,195.47                N/A                      N/A                   N/A

Class PT2-III-9A                  (9)           $     10,231,652.11     Class PT2-III-IO-9                  N/A                   N/A

Class PT2-III-9B                 (10)           $     10,231,652.11                N/A                      N/A                   N/A

Class PT2-III-10A                 (9)           $     10,280,199.31     Class PT2-III-IO-10                 N/A                   N/A

Class PT2-III-10B                (10)           $     10,280,199.31                N/A                      N/A                   N/A

Class PT2-III-11A                 (9)           $     10,295,713.11     Class PT2-III-IO-11                 N/A                   N/A

Class PT2-III-11B                (10)           $     10,295,713.11                N/A                      N/A                   N/A

Class PT2-III-12A                 (9)           $     10,277,405.75     Class PT2-III-IO-12                 N/A                   N/A

Class PT2-III-12B                (10)           $     10,277,405.75                N/A                      N/A                   N/A

Class PT2-III-13A                 (9)           $     10,026,671.48     Class PT2-III-IO-13                 N/A                   N/A

Class PT2-III-13B                (10)           $     10,026,671.48                N/A                      N/A                   N/A

Class PT2-III-14A                 (9)           $      9,532,007.41     Class PT2-III-IO-14                 N/A                   N/A

Class PT2-III-14B                (10)           $      9,532,007.41                N/A                      N/A                   N/A

Class PT2-III-15A                 (9)           $      9,061,890.17     Class PT2-III-IO-15                 N/A                   N/A

Class PT2-III-15B                (10)           $      9,061,890.17                N/A                      N/A                   N/A

Class PT2-III-16A                 (9)           $      8,615,169.58     Class PT2-III-IO-16                 N/A                   N/A

Class PT2-III-16B                (10)           $      8,615,169.58                N/A                      N/A                   N/A

Class PT2-III-17A                 (9)           $      8,190,662.09     Class PT2-III-IO-17                 N/A                   N/A

Class PT2-III-17B                (10)           $      8,190,662.09                N/A                      N/A                   N/A

Class PT2-III-18A                 (9)           $      7,790,861.07     Class PT2-III-IO-18                 N/A                   N/A

Class PT2-III-18B                (10)           $      7,790,861.07                N/A                      N/A                   N/A

Class PT2-III-19A                 (9)           $      7,416,853.76     Class PT2-III-IO-19   &