POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

You are currently viewing:

This Pooling and Servicing Agreement involves

J.P. MORGAN ALTERNATIVE LOAN TRUST 2005-S1 | WACHOVIA BANK, NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.

Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York Date: 12/14/2005

POOLING AND SERVICING AGREEMENT

, Parties: j.p. morgan alternative loan trust 2005-s1 , wachovia bank national association

EXECUTION COPY

J.P. MORGAN ACCEPTANCE CORPORATION I

Depositor

WELLS FARGO BANK, NATIONAL ASSOCIATION

Master Servicer and Securities Administrator

and

WACHOVIA BANK, NATIONAL ASSOCIATION

Trustee

___________________________

POOLING AND SERVICING AGREEMENT

Dated as of November 1, 2005

___________________________

J.P. MORGAN ALTERNATIVE LOAN TRUST 2005-S1

MORTGAGE PASS-THROUGH CERTIFICATES

TABLE OF CONTENTS

Page

ARTICLE I DEFINITIONS

SECTION 1.01

Definitions.

SECTION 1.02

Calculations Respecting Mortgage Loans.

ARTICLE II DECLARATION OF TRUST; ISSUANCE OF CERTIFICATES

SECTION 2.01

Creation and Declaration of Trust Fund; Conveyance of Mortgage

Loans.

SECTION 2.02

Acceptance of Trust Fund by Trustee; Review of Documentation for

Trust Fund.

SECTION 2.03

Representations and Warranties of the Depositor.

SECTION 2.04

Representations and Warranties as to the Mortgage Loans.

SECTION 2.05

Discovery of Breach; Repurchase or Substitution of Mortgage Loans;

Representations and Warranties of Seller as to the Mortgage Loans.

SECTION 2.06

Grant Clause.

ARTICLE III THE CERTIFICATES

SECTION 3.01

The Certificates.

SECTION 3.02

Registration.

SECTION 3.03

Transfer and Exchange of Certificates.

SECTION 3.04

Cancellation of Certificates.

SECTION 3.05

Replacement of Certificates.

SECTION 3.06

Persons Deemed Owners.

SECTION 3.07

Temporary Certificates.

SECTION 3.08

Appointment of Paying Agent.

SECTION 3.09

Book-Entry Certificates.

ARTICLE IV ADMINISTRATION OF THE TRUST FUND

SECTION 4.01

Custodial Accounts; Distribution Account.

SECTION 4.02

[Reserved].

SECTION 4.03

[Reserved].

SECTION 4.04

Reports to Trustee and Certificateholders.

ARTICLE V DISTRIBUTIONS TO HOLDERS OF CERTIFICATES

SECTION 5.01

Distributions Generally.

SECTION 5.02

Distributions from the Distribution Account.

SECTION 5.03

Allocation of Losses.

SECTION 5.04

Advances by Master Servicer.

SECTION 5.05

Compensating Interest Payments.

ARTICLE VI CONCERNING THE TRUSTEE AND THE SECURITIES ADMINISTRATOR;

EVENTS OF DEFAULT

SECTION 6.01

Duties of Trustee and the Securities Administrator.

SECTION 6.02

Certain Matters Affecting the Trustee and the Securities

Administrator.

SECTION 6.03

Trustee and Securities Administrator Not Liable for Certificates.

SECTION 6.04

Trustee and the Securities Administrator May Own Certificates.

SECTION 6.05

Eligibility Requirements for Trustee.

SECTION 6.06

Resignation and Removal of Trustee and the Securities Administrator.

SECTION 6.07

Successor Trustee and Successor Securities Administrator.

SECTION 6.08

Merger or Consolidation of Trustee or the Securities Administrator.

SECTION 6.09

Appointment of Co-Trustee, Separate Trustee or Custodian.

SECTION 6.10

Authenticating Agents.

SECTION 6.11

Indemnification of the Trustee, the Master Servicer and the Securities

Administrator.

SECTION 6.12

Fees and Expenses of Securities Administrator and the Trustee.

SECTION 6.13

Collection of Monies.

SECTION 6.14

Events of Default; Trustee To Act; Appointment of Successor.

SECTION 6.15

Additional Remedies of Trustee Upon Event of Default.

SECTION 6.16

Waiver of Defaults.

SECTION 6.17

Notification to Holders.

SECTION 6.18

Directions by Certificateholders and Duties of Trustee During Event of

Default.

SECTION 6.19

Action Upon Certain Failures of the Master Servicer and Upon Event

of Default.

SECTION 6.20

Preparation of Tax Returns and Other Reports.

SECTION 6.21

Determination of LIBOR.

100

ARTICLE VII PURCHASE OF MORTGAGE LOANS AND TERMINATION OF THE TRUST FUND

100

SECTION 7.01

Purchase of Mortgage Loans; Termination of Trust Fund Upon

Purchase or Liquidation of All Mortgage Loans.

100

SECTION 7.02

Procedure Upon Redemption or Termination of Trust Fund.

101

SECTION 7.03

Additional Trust Fund Termination Requirements.

102

ARTICLE VIII RIGHTS OF CERTIFICATEHOLDERS

103

SECTION 8.01

Limitation on Rights of Holders.

103

SECTION 8.02

Access to List of Holders.

104

SECTION 8.03

Acts of Holders of Certificates.

104

ARTICLE IX ADMINISTRATION AND SERVICING OF MORTGAGE LOANS BY

THE MASTER SERVICER

105

SECTION 9.01

Duties of the Master Servicer; Enforcement of Servicers; and Master

Servicer’s Obligations.

105

SECTION 9.02

Assumption of Master Servicing by Trustee.

107

SECTION 9.03

Representations and Warranties of the Master Servicer.

107

SECTION 9.04

Compensation to the Master Servicer.

109

SECTION 9.05

Merger or Consolidation.

109

SECTION 9.06

Resignation of Master Servicer.

109

SECTION 9.07

Assignment or Delegation of Duties by the Master Servicer.

110

SECTION 9.08

Limitation on Liability of the Master Servicer and Others.

110

SECTION 9.09

Indemnification; Third-Party Claims.

111

ARTICLE X REMIC ADMINISTRATION

111

SECTION 10.01

REMIC Administration.

111

SECTION 10.02

Prohibited Transactions and Activities.

113

SECTION 10.03

Indemnification with Respect to Prohibited Transactions or Loss of

REMIC Status.

114

SECTION 10.04

REO Property.

114

SECTION 10.05

Fidelity.

115

ARTICLE XI MISCELLANEOUS PROVISIONS

115

SECTION 11.01

Binding Nature of Agreement; Assignment.

115

SECTION 11.02

Entire Agreement.

115

SECTION 11.03

Amendment.

116

SECTION 11.04

Voting Rights.

117

SECTION 11.05

Provision of Information.

117

SECTION 11.06

Governing Law.

117

SECTION 11.07

Notices.

118

SECTION 11.08

Severability of Provisions.

118

SECTION 11.09

Indulgences; No Waivers.

118

SECTION 11.10

Headings Not To Affect Interpretation.

118

SECTION 11.11

Benefits of Agreement.

119

SECTION 11.12

Special Notices to the Rating Agencies.

119

SECTION 11.13

Conflicts.

120

SECTION 11.14

Counterparts.

120

SECTION 11.15

No Petitions.

120

ATTACHMENTS

Exhibit A

Forms of Certificates

Exhibit B

Form of Residual Certificate Transfer Affidavit (Transferee)

Exhibit C

Form of Residual Certificate Transfer Affidavit (Transferor)

Exhibit D

[Reserved]

Exhibit E

List of Purchase and Servicing Agreements

Exhibit F

List of Custodial Agreements

Exhibit G

List of Limited Purpose Surety Bonds

Exhibit H

Form of Rule 144A Transfer Certificate

Exhibit I

Form of Purchaser’s Letter for Institutional Accredited Investors

Exhibit J

Form of ERISA Transfer Affidavit

Exhibit K

Form of Letter of Representations with the Depository Trust Company

Exhibit L

Form of Custodian Certification

Exhibit M

Form of Independent Accountant’s Report

Exhibit N

TAC Schedule

Schedule A

Mortgage Loan Schedule

This POOLING AND SERVICING AGREEMENT, dated as of November 1, 2005 (the “Agreement”), by and among J.P. MORGAN ACCEPTANCE CORPORATION I, a Delaware corporation, as depositor (the “Depositor”), WACHOVIA BANK, NATIONAL ASSOCIATION, a national banking association, as trustee (the “Trustee”) and WELLS FARGO BANK, NATIONAL ASSOCIATION, as master servicer (in such capacity, the “Master Servicer”) and as securities administrator (in such capacity, the “Securities Administrator”), and acknowledged by J.P. MORGAN MORTGAGE ACQUISITION CORP., a Delaware corporation, as seller (the “Seller”), for purposes of Section 2.05.

PRELIMINARY STATEMENT

The Depositor has acquired the Mortgage Loans from the Seller and at the Closing Date is the owner of the Mortgage Loans and the other property being conveyed by the Depositor to the Trustee hereunder for inclusion in the Trust Fund. On the Closing Date, the Depositor will acquire the Certificates from the Trustee as consideration for the Depositor’s transfer to the Trust Fund of the Mortgage Loans and the other property constituting the Trust Fund. The Depositor has duly authorized the execution and delivery of this Agreement to provide for the conveyance to the Trustee of the Mortgage Loans and the other property constituting the Trust Fund. All covenants and agreements made by the Depositor, the Master Servicer, the Securities Administrator and the Trustee herein, with respect to the Mortgage Loans and the other property constituting the Trust Fund, are for the benefit of the Holders from time to time of the Certificates. The Depositor, the Trustee, the Master Servicer and the Securities Administrator are entering into this Agreement, and the Trustee is accepting the Trust Fund created hereby, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged.

As provided herein, the Securities Administrator shall elect that the Trust Fund be treated for federal income tax purposes as comprising three real estate mortgage investment conduits (each, a “REMIC” or, in the alternative, the “Lower-Tier REMIC”, the “Middle-Tier REMIC” and the “Upper-Tier REMIC”). Each Certificate, other than the Class A-R Certificate, shall represent ownership of one or more regular interests in the Upper-Tier REMIC for purposes of the REMIC Provisions. The Class A-R Certificate represents ownership of the sole class of residual interest in the Middle-Tier and Upper-Tier REMICs created hereunder. The Upper-Tier REMIC shall hold as assets the several classes of uncertificated Middle Tier REMIC Interests (other than the Class MT-R Interest).

The Middle-Tier REMIC shall hold as assets the several classes of uncertificated Lower-Tier Interests in the Lower-Tier REMIC (other than the Class LT-R Interests). The Lower-Tier REMIC shall hold as assets all property of the Trust Fund other than the interests in another REMIC formed hereby. Each Middle-Tier Interest (other than the Class MT-R Interest) is hereby designated as a regular interest in the Middle-Tier REMIC. Each Lower-Tier Interest (other than the Class LT-R Interest) is hereby designated as a regular interest in the Lower-Tier REMIC. The latest possible maturity date of all REMIC regular interests created in this Agreement shall be the date three years following the Latest Possible Maturity Date.

The Lower-Tier REMIC

The Lower Tier Interests shall have the class designations, initial principal amounts, interest rates and corresponding Pool, Subgroup or Class of Certificates as set forth in the following table:

Class Designation	Initial Principal Amount	Certificate Interest Rate	Corresponding Subgroup, Pool or Class of Certificates
LT1-SG1-A (0.9% of SP Subgroup 1-1)	(1)	(4)	1-1
LT1-SG1-B (0.1% of SP Subgroup 1-1)	(1)	(4)	1-1
LT1-SG1-C (Excess of Subgroup 1-1)	(1)	(4)	1-1
LT1-SG2-A (0.9% of SP Subgroup 1-2)	(1)	6.00%	1-2
LT1-SG2-B (0.1% of SP Subgroup 1-2)	(1)	6.00%	1-2
LT1-SG2-C (Excess of Subgroup 1-2)	(1)	6.00%	1-2
LT1-SG3-A (0.9% of SP Subgroup 1-3)	(1)	6.50%	1-3
LT1-SG3-B (0.1% of SP Subgroup 1-3)	(1)	6.50%	1-3
LT1-SG3-C (Excess of Subgroup 1-3)	(1)	6.50%	1-3
LT1-SG4-A (0.9% of SP Subgroup 1-4)	(1)	(4)	1-4
LT1-SG4-B (0.1% of SP Subgroup 1-4)	(1)	(4)	1-4
LT1-SG4-C (Excess of Subgroup 1-4)	(1)	(4)	1-4
LT1-SG5-A (0.9% of SP Subgroup 2-1)	(1)	(4)	2-1
LT1-SG5-B (0.1% of SP Subgroup 2-1)	(1)	(4)	2-1
LT1-SG5-C (Excess of Subgroup 2-1)	(1)	(4)	2-1
LT1-SG6-A (0.9% of SP Subgroup 2-2)	(1)	5.50%	2-2
LT1-SG6-B (0.1% of SP Subgroup 2-2)	(1)	5.50%	2-2
LT1-SG6-C (Excess of Subgroup 2-2)	(1)	5.50%	2-2
LT1-SG7-A (0.9% of SP Subgroup 2-3)	(1)	6.00%	2-3
LT1-SG7-B (0.1% of SP Subgroup 2-3)	(1)	6.00%	2-3
LT1-SG7-C (Excess of Subgroup 2-3)	(1)	6.00%	2-3
LT1-SG8-A (0.9% of SP Subgroup 2-4)	(1)	(4)	2-4
LT1-SG8-B (0.1% of SP Subgroup 2-4)	(1)	(4)	2-4
LT1-SG8-C (Excess of Subgroup 2-4)	(1)	(4)	2-4
LT1-A-P	(3)	(4)	A-P
LT1-A-3 (0.9% of SP Group 3)	(1)	(4)	3
LT1-B-3 (0.1% of SP Group 3)	(1)	(4)	3
LT1-C-3 (Excess of Group 3)	(1)	(4)	3
LT-A-X	(2)	(4)	A-X
LT-R	(5)	(5)	N/A

_______________

(1)

Each Class A Interest will have a principal balance initially equal to 0.9% of the Pool Subordinate Amount or Subgroup Subordinate Amount, as applicable in each case, the (“SP”), of its corresponding Pool or Subgroup, as applicable. Each Class B Interest will have a principal balance initially equal to 0.1% of the Pool Subordinate Amount or Subgroup Subordinate Amount, as applicable, of its corresponding Pool or Subgroup, as applicable. The initial principal balance of each Class C Interest will equal the excess of the initial aggregate principal balance of its corresponding Pool or Subgroup, as applicable (less the initial principal balance of any principal-only interest in the Lower-Tier REMIC payable from such Pool or Subgroup) over the initial aggregate principal balances of the Class A and Class B Interests corresponding to such Pool or Subgroup, as applicable.

(2)

This interest shall be an interest-only regular interest and shall bear interest on its notional principal amount, which shall be equal at all times to the Class Notional Amount of the Class A-X Certificates.

(3)

This Lower Tier Interest shall have an initial principal balance equal to the initial principal balance of its Corresponding Class of Certificates.

(4)

This Lower Tier Interest shall bear interest at the same rate as the Required Coupon of its Corresponding Subgroup or Pool, or the Pass-Through Rate of its Corresponding Class of Certificates.

(5)

The Class LT-R Interest is the sole class of residual interest in the Lower-Tier REMIC. It has no principal balance and pays no principal or interest.

On each Distribution Date, the Available Funds shall be distributed with respect to the Lower Tier Interests in the following manner:

(1)

Interest. Interest shall be distributed with respect to each Lower-Tier Interest at the rate, or according to the formulas, described above;

(2)

Principal if no Cross-Over Situation Exists. If no Cross-Over Situation exists with respect to any Class of Interests, then Principal Amounts arising with respect to each Pool or Subgroup, as applicable, will be allocated: first to cause the Pool's or Subgroup’s, as applicable, corresponding Class A and Class B to equal, respectively, 0.9% of the related SP and 0.1% of the SP; and second to the Pool's or Subgroup’s, as applicable, corresponding Class C Interest;

(3)

Principal if a Cross-Over Situation Exists. If a Cross-Over Situation exists with respect to the Class A and Class B Interests then:

(a)

if the Calculation Rate in respect of the outstanding Class A and Class B Interests relating to a Group of Subordinate Certificates would be less than the Certificate Interest Rate of such Group of Subordinate Certificates, Principal Relocation Payments will be made proportionately to the outstanding Class A Interests prior to any other Principal Distributions from each such Pool or Subgroup, as applicable; and

(b)

if the Calculation Rate in respect of the outstanding Class A and Class B Interests would be greater than the Certificate Interest Rate of such Group of Subordinate Certificates, Principal Relocation Payments will be made proportionately to the outstanding Class B Interests prior to any other Principal Distributions from each such Pool or Subgroup, as applicable.

In each case, Principal Relocation Payments will be made so as to cause the Calculation Rate in respect of the outstanding Class A and Class B Interests relating to a Group of Subordinate Certificates to equal the Certificate Interest Rate of such Group or Subordinate Certificates. With respect to each Pool or Subgroup, as applicable, if (and to the extent that) the sum of (a) the principal payments comprising the Principal Remittance Amount received during the Due Period and (b) the Realized Losses, are insufficient to make the necessary reductions of principal on the Class A and Class B Interests, then interest will be added to the Pool's or Subgroup’s, as applicable, other Interests that are not receiving Principal Relocation Payments, in proportion to their principal balances.

(c)

The outstanding aggregate Class A and Class B Interests for all Pools and Subgroups will not be reduced below 1 percent of the excess of (i) the aggregate outstanding Class Principal Amounts of all Pools and Subgroups as of the end of any Due Period over (ii) the Senior Certificates for all Pools and Subgroups as of the related Distribution Date (after taking into account distributions of principal on such Distribution Date).

(d)

If (and to the extent that) the limitation in paragraph (c) prevents the distribution of principal to the Class A and Class B Interests of a Pool or Subgroup, as applicable, and if the Pool's or Subgroup’s, as applicable, Class C Interest has already been reduced to zero, then the excess principal from that Pool or Subgroup, as applicable, will be paid to the Class C Interests of the other Pool or Subgroup, as applicable, the aggregate Class A and Class B Interests of which are less than one percent of the Pool Subordinated Amount or Subgroup Subordinate Amount, as applicable. If the Pool or Subgroup, as applicable, of the Class C Interest that receives such payment has a weighted average Net Mortgage Rate below the weighted average Net Mortgage Rate of the Pool making the payment, then the payment will be treated by the Lower-Tier REMIC as a Realized Loss. Conversely, if the Pool or Subgroup, as applicable, of the Class C Interest that receives such payment has a weighted average Net Mortgage Rate above the weighted average Net Mortgage Rate of the Pool or Subgroup, as applicable, making the payment, then the payment will be treated by the Lower-Tier REMIC as a reimbursement for prior Realized Losses.

The Middle-Tier REMIC

The Middle-Tier Interests will have the initial principal amounts, pass-through rates and Corresponding Certificate Class as set forth in the following table:

Class	Initial Principal Amount	Pass-Through Rate	Corresponding Certificates
MT-1-A-1	(1)	(3)	1-A-1
MT-1-A-2	(1)	(3)	1-A-2
MT-1-A-3	(1)	(3)	1-A-3
MT-1-A-4	(1)	(3)	1-A-4
MT-1-A-5	(1)	(3)	1-A-5
MT-1-A-6	(1)	(3)	1-A-6
MT-1-A-7	(1)	7.50%	1-A-7, 1-A-8
MT-1-A-9	(1)	(3)	1-A-9
MT-1-A-10	(1)	(3)	1-A-10
MT-A-P	(1)	(3)	A-P
MT-2-A-1	(1)	(3)	2-A-1
MT-2-A-2	(1)	(3)	2-A-2
MT-2-A-3	(1)	(3)	2-A-3
MT-2-A-4	(1)	(3)	2-A-4
MT-2-A-5	(1)	(3)	2-A-5
MT-2-A-6	(1)	(3)	2-A-6
MT-2-A-7	(1)	(3)	2-A-7
MT-2-A-8	(1)	(3)	2-A-8
MT-2-A-9	(1)	(3)	2-A-9
MT-2-A-10	(1)	(3)	2-A-10
MT-2-A-11	(1)	(3)	2-A-11
MT-2-A-12	(1)	(3)	2-A-12
MT-2-A-13	(1)	(3)	2-A-13
MT-2-A-14	(1)	7.00%	2-A-14, 2-A-15
MT-2-A-16	(1)	7.00%	2-A-16, 2-A-17
MT-2-A-18	(1)	(3)	2-A-18
MT-A-X	(2)	(3)	A-X
MT-3-A-1	(1)	(3)	3-A-1
MT-B-1	(1)	(4)	B-1
MT-B-2	(1)	(4)	B-2
MT-B-3	(1)	(4)	B-3
MT-B-4	(1)	(4)	B-4
MT-B-5	(1)	(4)	B-5
MT-B-6	(1)	(4)	B-6
MT-R	(5)	(5)	N/A

(1)

This Middle-Tier Interest shall have an initial principal balance equal to the initial principal balance of its Corresponding Class of Certificates.

(2)

This Middle-Tier Interest shall be an interest-only regular interest and shall bear interest on its notional principal amount, which shall equal the notional principal balance of its Corresponding Class of Certificates.

(3)

This Middle-Tier Interest shall bear interest at the same rate as its Corresponding Class of Certificates.

(4)

This Middle-Tier Interest shall bear interest at the same rate as its Corresponding Class of Certificates. For federal income tax purposes, the pass through rate will be the Calculation Rate.

(5)

The Class MT-R Interest is the sole class of residual interest in the Middle-Tier REMIC. It has no principal balance and pays no principal or interest.

On each Distribution Date, interest shall be distributed on the Middle-Tier Interests based on the above-described interest rates.

On each Distribution Date principal shall be distributed, and Realized Losses shall be allocated, among the Middle-Tier Interests, pro rata , until the principal balance of each such Middle-Tier Interest equals the Class Principal Amount of the Corresponding Class of Certificates immediately after such Distribution Date.

The Certificates and the Upper-Tier REMIC

The following table sets forth (or describes) the Class designation, Certificate Interest Rate, initial Class Principal Amount (or initial Class Notional Amount) and minimum denomination for each Class of Certificates comprising interests in the Trust Fund created hereunder.

Class Designation	Certificate Interest Rate	Initial Class Principal Amount	Minimum Denominations or Percentage Interest
1-A-1	5.500%	$9,000,000	$ 100,000.00
1-A-2	5.500%	$66,621,400	$ 100,000.00
1-A-3	5.500%	$12,727,500	$ 100,000.00
1-A-4	6.000%	$211,780,746	$ 100,000.00
1-A-5	6.000%	$11,734,554	$ 100,000.00
1-A-6	6.500%	$163,604,540	$ 100,000.00
1-A-7	(1)	$38,251,100	$ 100,000.00
1-A-8	(2)	(3)	$ 100,000.00
1-A-9	5.500%	$500,000	$ 100,000.00
1-A-10	6.500%	$9,065,160	$ 100,000.00
2-A-1	5.000%	$10,520,200	$ 100,000.00
2-A-2	5.500%	$12,000,000	$ 100,000.00
2-A-3	5.500%	$26,253,000	$ 100,000.00
2-A-4	5.500%	$23,224,200	$ 100,000.00
2-A-5	5.500%	$13,127,500	$ 100,000.00
2-A-6	5.500%	$34,360,900	$ 100,000.00
2-A-7	5.500%	$3,817,900	$ 100,000.00
2-A-8	5.500%	$191,800	$ 100,000.00
2-A-9	6.000%	$150,000,000	$ 100,000.00
2-A-10	6.000%	$20,000,000	$ 100,000.00
2-A-11	6.000%	$158,829,200	$ 100,000.00
2-A-12	6.000%	$8,359,425	$ 100,000.00
2-A-13	6.000%	$18,683,275	$ 100,000.00
2-A-14	(4)	$120,000,000	$ 100,000.00
2-A-15	(5)	(6)	$ 100,000.00
2-A-16	6.000%	$40,482,300	$ 100,000.00
2-A-17	6.000%	(7)	$ 100,000.00
2-A-18	7.000%	$8,892,200	$ 100,000.00
3-A-1	5.500%	$39,268,800	$ 100,000.00
A-P	(8)	$1,712,945	$ 100,000.00
A-X	6.000%	(9)	$ 100,000.00
A-R	6.000%	$100	100%
B-1	(10)	$28,804,900	$ 100,000.00
B-2	(10)	$12,802,200	$ 100,000.00
B-3	(10)	$8,961,500	$ 100,000.00
B-4	(10)	$6,401,100	$ 100,000.00
B-5	(10)	$5,761,000	$ 100,000.00
B-6	(10)	$4,481,365	$ 100,000.00

_______________

(1)

The initial per annum Certificate Interest Rate on the Class 1-A-7 Certificates is 4.490% per annum. After the first Distribution Date, the per annum Certificate Interest Rate on these Certificates will be equal to LIBOR plus 0.350%, but no more than 7.500% per annum.

(2)

The initial per annum Certificate Interest Rate on the Class 1-A-8 Certificates is 3.010% per annum. After the first Distribution Date, the per annum Certificate Interest Rate on these Certificates will be equal to 7.150% minus LIBOR and no less than 0.000% per annum.

(3)

The Class 1-A-8 Certificates will not receive any distributions of principal. Interest will accrue on the Class 1-A-8 Notional Amount.

(4)

The initial per annum Certificate Interest Rate on the Class 2-A-14 Certificates is 4.540% per annum. After the first Distribution Date, the per annum Certificate Interest Rate on these Certificates will be equal to LIBOR plus 0.400%, but no more than 7.000% per annum.

(5)

The initial per annum Certificate Interest Rate on the Class 2-A-15 Certificates is 2.460% per annum. After the first Distribution Date, the per annum Certificate Interest Rate on these Certificates will be equal to 6.600% minus LIBOR and no less than 0.00% per annum.

(6)

The Class 2-A-15 Certificates will not receive any distributions of principal. Interest will accrue on the Class 2-A-15 Notional Amount.

(7)

The Class 2-A-17 Certificates will not receive any distributions of principal. Interest will accrue on the Class 2-A-17 Notional Amount.

(8)

These Certificates will not receive any distributions of interest.

(9)

The Class A-X Certificates will not receive any distributions of principal. Interest will accrue on the Class A-X Notional Amount.

(10)

The Certificate Interest Rate applicable to each of the Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 will equal a per annum rate calculated as the quotient expressed as a percentage of (a) the sum of (i) the product of (x) 5.500% and (y) the Subgroup Subordinate Amount relating to Subgroup 1-1 for that Distribution Date, (ii) the product of (x) 6.000% and (y) the Subgroup Subordinate Amount relating to Subgroup 1-2 for that Distribution Date, (iii) the product of (x) 6.500% and (y) the Subgroup Subordinate Amount relating to Subgroup 1-3 for that Distribution Date, (iv) the product of (x) 7.500% and (y) the Subgroup Subordinate Amount relating to Subgroup 1-4 for that Distribution Date, (v) the product of (x) 5.000% and (y) the Subgroup Subordinate Amount relating to Subgroup 2-1 for that Distribution Date, (vi) the product of (x) 5.500% and (y) the Subgroup Subordinate Amount relating to Subgroup 2-2 for that Distribution Date, (vii) the product of (x) 6.000% and (y) the Subgroup Subordinate Amount relating to Subgroup 2-3 for that Distribution Date, (viii) the product of (x) 7.000% and (y) the Subgroup Subordinate Amount relating to Subgroup 2-4 for that Distribution Date and (ix) the product of (x) 5.500% and (y) the Pool 3 Subordinate Amount for that Distribution Date, divided by (b) the aggregate of the Subgroup Subordinate Amounts relating to Subgroup 1-1, Subgroup 1-2, Subgroup 1-3, Subgroup 1-4, Subgroup 2-1, Subgroup 2-2, Subgroup 2-3 and Subgroup 2-4 for that Distribution Date and the Pool 3 Subordinate Amount for that Distribution Date.

As of the Cut-off Date, the Mortgage Loans had an Aggregate Stated Principal Balance of $1,280,220,811.52.

The foregoing REMIC structure is intended to cause all of the cash from the Mortgage Loans to flow through to the Upper-Tier REMIC as cash flow on a REMIC regular interest, without creating any shortfall—actual or potential (other than for credit losses) to any REMIC regular interest. To the extent that the structure is believed to diverge from such intention the Trustee will resolve ambiguities to accomplish such result and will to the extent necessary rectify any drafting errors or seek clarification to the structure without Certificateholder approval (but with guidance of Counsel) to accomplish such intention.

In consideration of the mutual agreements herein contained, the Depositor, the Master Servicer, the Securities Administrator and the Trustee hereby agree as follows:

ARTICLE I
DEFINITIONS

SECTION 1.01

Definitions.

The following words and phrases, unless the context otherwise requires, shall have the following meanings:

Accountant : A Person engaged in the practice of accounting who (except when this Agreement provides that an Accountant must be Independent) may be employed by or affiliated with the Depositor or an Affiliate of the Depositor.

Accrual Period : With respect to any Distribution Date and any Class of Certificates, other than the LIBOR Certificates, the calendar month preceding the month in which the Distribution Date occurs and with respect to the LIBOR Certificates, the period from and including the 25 ^th day of the month immediately preceding the related Distribution Date to and including the 24 ^th day of the month of such Distribution Date. Interest shall accrue on all Classes of Certificates and on all Lower-Tier Interests and Middle-Tier Interests on the basis of a 360-day year consisting of twelve 30-day months.

Acknowledgements : The Assignment, Assumption and Recognition Agreements, each dated as of November 1, 2005, assigning rights under the Purchase and Servicing Agreements from the Seller to the Depositor and from the Depositor to the Trustee, for the benefit of the Certificateholders.

Act : The Securities Act of 1933, as amended.

Advance : With respect to any Distribution Date and any Mortgage Loan, the payments required to be made by the Servicer of such Mortgage Loan or, if the applicable Servicer fails to make such payments, the Master Servicer, pursuant to this Agreement or the applicable Purchase and Servicing Agreement, as applicable, the amount of any such payment being equal to the aggregate of the payments of principal and interest (net of the applicable Servicing Fee and net of any net income in the case of any REO Property) on the Mortgage Loans that were due on the related Due Date and not received as of the close of business on the related Determination Date, less the aggregate amount of any such delinquent payments that the Master Servicer or the applicable Servicer has determined would constitute Nonrecoverable Advances if advanced.

Adverse REMIC Event : Either (i) loss of status as a REMIC, within the meaning of Section 860D of the Code, for any group of assets identified as a REMIC in the Preliminary Statement to this Agreement, or (ii) imposition of any tax, including the tax imposed under Section 860F(a)(1) on prohibited transactions, and the tax imposed under Section 860G(d) on certain contributions to a REMIC, on any REMIC created hereunder to the extent such tax would be payable from assets held as part of the Trust Fund.

Affiliate : With respect to any specified Person, any other Person controlling or controlled by or under common control with such specified Person. For the purposes of this definition, “control” when used with respect to any specified Person means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise; and the terms “controlling” and “controlled” have meanings correlative to the foregoing.

Aggregate Expense Rate : With respect to any Mortgage Loan, the Servicing Fee Rate.

Aggregate Pool : Pool 1, Pool 2 and Pool 3 in the aggregate.

Aggregate Stated Principal Balance : As to any Distribution Date, the aggregate of the Stated Principal Balances for all Mortgage Loans (and when such term is used with respect to a particular Mortgage Group, the aggregate of the Stated Principal Balances of the Mortgage Loans or Mortgage Components, as applicable, in such Mortgage Group) which were outstanding on the Due Date in the month preceding the month of such Distribution Date.

Aggregate Voting Interests : The aggregate of the Voting Interests of all the Certificates under this Agreement.

Agreement : This Pooling and Servicing Agreement and all amendments and supplements hereto.

Applicable Credit Support Percentage : As to each Class of Subordinate Certificates and any Distribution Date, the sum of the related Subordinate Class Percentage of that Class and the aggregate Subordinate Class Percentage of all other Classes of Subordinate Certificates, that rank lower in priority than such Class.

Apportioned Principal Balance : As to any Distribution Date and each Class of Subordinate Certificates, the Class Principal Amount thereof immediately prior to that Distribution Date multiplied by a fraction the numerator of which is the applicable Pool Subordinate Amount (or, for purposes of allocating Excess Losses to a Subgroup, the applicable Subgroup Subordinate Amount) for that date and the denominator of which is the sum of the Pool Subordinate Amounts (in the aggregate) in the Aggregate Pool.

Appraised Value : With respect to any Mortgage Loan, the Appraised Value of the related Mortgaged Property shall be: (i) with respect to a Mortgage Loan other than a Refinancing Mortgage Loan, the lesser of (a) the value of the Mortgaged Property based upon the appraisal made at the time of the origination of such Mortgage Loan and (b) the sales price of the Mortgaged Property at the time of the origination of such Mortgage Loan; and (ii) with respect to a Refinancing Mortgage Loan, the value of the Mortgaged Property based upon the appraisal made at the time of the origination of such Refinancing Mortgage Loan.

Assignment : The Assignments, each dated as of November 1, 2005 between the Seller and the Custodian, pursuant to which the Seller assigns to the Trustee all of its rights, title and interest under the Custodial Agreements to the extent relating to certain specified mortgage loans.

Assignment of Mortgage : An assignment of the Mortgage, notice of transfer or equivalent instrument, in recordable form, sufficient under the laws of the jurisdiction wherein the related Mortgaged Property is located to reflect the sale of the Mortgage to the Trustee, which assignment, notice of transfer or equivalent instrument may be in the form of one or more blanket assignments covering the Mortgage Loans secured by Mortgaged Properties located in the same jurisdiction, if permitted by law; provided, however , that neither the Trustee nor the Custodian shall be responsible for determining whether any such assignment is in recordable form.

Assignment of Proprietary Lease : With respect to a Cooperative Loan, an assignment of the Proprietary Lease sufficient under the laws of the jurisdiction wherein the related Cooperative Unit is located to reflect the assignment of such Proprietary Lease.

Assignment of Recognition Agreement : With respect to a Cooperative Loan, an assignment of the Recognition Agreement sufficient under the laws of the jurisdiction wherein the related Cooperative Unit is located to reflect the assignment of such Recognition Agreement.

Authenticating Agent : Any authenticating agent appointed by the Trustee pursuant to Section 6.10 until any successor authenticating agent for the Certificates is named, and thereafter “Authenticating Agent” shall mean any such successor. The Authenticating Agent shall be Wells Fargo Bank, N.A. for so long as it is acting as Securities Administrator under this Agreement.

Authorized Officer : Any Person who may execute an Officer’s Certificate on behalf of the Depositor.

Available Distribution Amount : With respect to any Distribution Date and (a) each Pool, the total amount of all cash received from each Servicer on the Mortgage Loans in such Pool for deposit into the Distribution Account in respect of such Distribution Date, including (1) all scheduled installments of interest (net of the related Servicing Fees) and principal collected on the related Mortgage Loans and due during the Due Period related to such Distribution Date, together with any Advances in respect thereof, (2) all Insurance Proceeds, Liquidation Proceeds and Subsequent Recoveries, in each case for such Distribution Date, (3) all Principal Prepayments, together with any accrued interest thereon, identified as having been received from the related Mortgage Loans during the related Prepayment Period, (4) any amounts paid by the Master Servicer and/or received from the Servicers in respect of Prepayment Interest Shortfalls with respect to the related Mortgage Loans and (5) the aggregate Purchase Price of all Defective Mortgage Loans in such Pool purchased from the Trust Fund during the related Prepayment Period, minus:

(A)

with respect to the Mortgage Loans in that Pool (or, if not related to the Pool, that Pool’s pro rata share of) all related fees, charges and other amounts payable or reimbursable to the Master Servicer, the Securities Administrator, the Custodian or the Trustee under this Agreement or to the related Servicer under the applicable Purchase and Servicing Agreement;

(B)

in the case of (2), (3), (4) and (5) above, any related unreimbursed expenses incurred by the related Servicer in connection with a liquidation or foreclosure and any unreimbursed Advances or Servicing Advances due to the Master Servicer or the related Servicer;

(C)

any related unreimbursed Nonrecoverable Advances due to the Master Servicer or the Servicers; and

(D)

in the case of (1) through (4) above, any related amounts collected which are determined to be attributable to a subsequent Due Period or Prepayment Period;

and (b) each Subgroup, an amount equal to the portion of the Available Distribution Account for Pool 1 or Pool 2 that is allocable to that Subgroup.

Bankruptcy : As to any Person, the making of an assignment for the benefit of creditors, the filing of a voluntary petition in bankruptcy, adjudication as a bankrupt or insolvent, the entry of an order for relief in a bankruptcy or insolvency proceeding, the seeking of reorganization, arrangement, composition, readjustment, liquidation, dissolution or similar relief, or seeking, consenting to or acquiescing in the appointment of a trustee, receiver or liquidator, dissolution, or termination, as the case may be, of such Person pursuant to the provisions of either the Bankruptcy Code or any other similar state laws.

Bankruptcy Code : The United States Bankruptcy Code of 1986, as amended.

Bankruptcy Coverage Termination Date : The point in time at which the Bankruptcy Loss Coverage Amount is reduced to zero.

Bankruptcy Loss : With respect to any Mortgage Loan or Mortgage Component, as applicable, a Deficient Valuation or Debt Service Reduction; provided, however , that a Bankruptcy Loss shall not be deemed a Bankruptcy Loss hereunder so long as the related Servicer has notified the Master Servicer in writing that the related Servicer is diligently pursuing any remedies that may exist in connection with the related Mortgage Loan and either (A) the Mortgage Loan is not in default with regard to payments due thereunder or (B) delinquent payments of principal and interest under the Mortgage Loan and any related escrow payments in respect of such Mortgage Loan are being advanced on a current basis by the related Servicer or by the Master Servicer if such Servicer fails to do so, in either case without giving effect to any Debt Service Reduction or Deficient Valuation, as reported by the related Servicer or the Master Servicer to the Securities Administrator.

Bankruptcy Loss Coverage Amount : As of any date of determination and the Subordinate Certificates, the related Bankruptcy Loss Coverage Amount shall equal the applicable Initial Bankruptcy Coverage Amount as reduced by (i) the aggregate amount of Bankruptcy Losses allocated to the Subordinate Certificates, as applicable, since the Cut-off Date and (ii) any permissible reductions in such Bankruptcy Loss Coverage Amount as evidenced by a letter of each Rating Agency to the Trustee to the effect that any such reduction will not result in a downgrading of the then current ratings assigned to the Classes of Certificates rated by it.

Book-Entry Certificates : Beneficial interests in Certificates designated as “Book-Entry Certificates” in this Agreement, ownership and transfers of which shall be evidenced or made through book entries by a Clearing Agency as described in Section 3.09; provided, that after the occurrence of a Book-Entry Termination whereupon book-entry registration and transfer are no longer permitted and Definitive Certificates are to be issued to Certificate Owners, such Book-Entry Certificates shall no longer be “Book-Entry Certificates.” As of the Closing Date, all Classes of Certificates constitute Book-Entry Certificates, other than the Class B-4, Class B-5, Class B-6 and Class A-R Certificates.

Book-Entry Termination : The occurrence of any of the following events: (i) the Clearing Agency is no longer willing or able to properly discharge its responsibilities with respect to the Book Entry Certificates, and the Depositor is unable to locate a qualified successor; or (ii) the Depositor at its option advises the Trustee and the Certificate Registrar in writing that it elects to terminate the book-entry system through the Clearing Agency.

Bring-Down Date : With respect to any Chase Originator Mortgage Loan, the date as of which the Chase Originators makes the representations and warranties with respect to such Chase Originator Mortgage Loan and as specified in the related Purchase and Servicing Agreement. With respect to any PHH Mortgage Loan, the date as of which PHH makes the representations and warranties with respect to such PHH Mortgage Loan and as specified in the related Purchase and Servicing Agreement. With respect to any GreenPoint Mortgage Loan, the date as of which GreenPoint makes the representations and warranties with respect to such GreenPoint Mortgage Loan and as specified in the related Purchase and Servicing Agreement. With respect to any Suntrust Mortgage Loan, the date as of which Suntrust makes the representations and warranties with respect to such Suntrust City Mortgage Loan and as specified in the related Purchase and Servicing Agreement.

Business Day : Any day other than (i) a Saturday or a Sunday or (ii) a day on which banking institutions in New York, New York or, if other than New York, the city in which the Corporate Trust Office of the Trustee is located, are authorized or obligated by law or executive order to be closed.

Calculation Rate : For each Distribution Date and the Subordinate Certificates, in the case of the Class A and Class B Interests in the Lower-Tier REMIC, the product of (i) 10 and (ii) the weighted average rate of the outstanding related Class A and Class B Interests, treating each such Class A Interest as capped at zero or reduced by a fixed percentage of 100% of the interest accruing on such Class.

Certificate : Any one of the certificates signed by the Trustee, or the Securities Administrator on the Trustee’s behalf, and authenticated by the Securities Administrator as Authenticating Agent in substantially the forms attached hereto as Exhibit A.

Certificate Group : Each of the Subgroup 1-1 Certificates, Subgroup 1-2 Certificates, Subgroup 1-3 Certificates, Subgroup 1-4 Certificates, Subgroup 2-1 Certificates, Subgroup 2-2 Certificates, Subgroup 2-3 Certificates, Subgroup 2-4 Certificates and Group 3A Certificates.

Certificate Interest Rate : With respect to each Class of Certificates and any Distribution Date, the applicable per annum rate described in the Preliminary Statement hereto.

Certificate Owner : With respect to a Book-Entry Certificate, the Person who is the owner of such Book-Entry Certificate, as reflected on the books of the Clearing Agency, or on the books of a Person maintaining an account with such Clearing Agency (directly or as an indirect participant, in accordance with the rules of such Clearing Agency).

Certificate Principal Amount : With respect to any Certificate (other than an Interest-Only Certificate) the Certificate Principal Amount as of the Closing Date as reduced by all amounts previously distributed on that Certificate in respect of principal and the principal portion of any Realized Losses (including Excess Losses) previously allocated to that Certificate plus, in the case of the Class 2-A-7 and Class 2-A-8 Certificates, all prior Class 2-A-7 Accrual Amounts and Class 2-A-8 Accrual Amounts allocated to such Certificate, respectively; provided, however, that the Certificate Principal Amount of each class of Certificates (other than the Interest-Only Certificates) to which Realized Losses have been allocated shall be increased, sequentially in the order of payment priority, by the amount of Subsequent Recoveries on the Mortgage Components or Mortgage Loans in a Subgroup or Pool, as applicable, distributed as principal to any related class of Certificates, but not by more than the amount of Realized Losses previously allocated to reduce the Certificate Principal Amount of such class of Certificates. The Certificate Principal Amount of a class of Subordinate Certificates may be additionally reduced by allocation of any related Subordinate Certificate Writedown Amount.

Certificate Register and Certificate Registrar : The register maintained and the registrar appointed pursuant to Section 3.02. Wells Fargo Bank, N.A. will act as Certificate Registrar for so long as it is the Securities Administrator under this Agreement.

Certificateholder : The meaning provided in the definition of “Holder.”

Chase Originator : CHF and/or JPMCB, as the context requires.

Chase Originator Mortgage Loan : Each Mortgage Loan originated by a Chase Originator and listed on the Mortgage Loan Schedule.

Chase Originator Purchase and Servicing Agreement : The (i) Flow Mortgage Loan Purchase, Warranties and Servicing Agreement, dated as of January 1, 2004, as amended by Amendment No. 1 thereto dated as of June 1, 2004, and further amended by Amendment No. 2 thereto dated as of January 1, 2005 between the Seller and Chase Manhattan Mortgage Corporation and listed in Exhibit E hereto, as modified by the related acknowledgement and/or (ii) Flow Mortgage Loan Purchase, Warranties and Servicing Agreement, dated as of January 1, 2005 between the Seller, JPMCB and CHF and listed in Exhibit E hereto as modified by the related Acknowledgement, as the context requires.

CHF : Chase Home Finance, LLC or its successor in interest.

Civil Relief Act : The Servicemembers Civil Relief Act and any similar state laws.

Class : Collectively, Certificates bearing the same class designation. In the case of the Lower-Tier REMIC, the term “Class” refers to all Lower-Tier Interests having the same alphanumeric designation. In the case of the Middle-Tier REMIC, the term “Class” refers to all Middle-Tier Interests having the same alphanumerical designation.

Class A-R Certificate : The Class A-R Certificate executed by the Trustee, and authenticated and delivered by the Authenticating Agent, substantially in the form annexed hereto as Exhibit A, and evidencing the ownership of the residual interest in the Upper-Tier and Middle-Tier REMIC formed hereby.

Class 1-A-8 Notional Amount : With respect to any Distribution Date and the Class 1-A-8 Certificates, the Class Principal Amount of the Class 1-A-7 Certificates immediately prior to that Distribution Date.

Class 1-A-1 and Class 1-A-9 Priority Amount : With respect to the Class 1-A-1 and Class 1-A-9 Certificates and any Distribution Date, the product of (a) the Class 1-A-1 and Class 1-A-9 Priority Percentage, (b) the Stepdown Percentage and (c) the related Senior Principal Distribution Amount for such Distribution Date.

Class 1-A-1 and Class 1-A-9 Priority Percentage : With respect to any Distribution Date, the aggregate Class Principal Amount of the Class 1-A-1 and Class 1-A-9 Certificates divided by the aggregate Class Principal Amount of the Class 1-A-1, Class 1-A-2, Class 1-A-3 and Class 1-A-9 Certificates, in each case immediately prior to any distributions on that Distribution Date.

Class 1-A-P Component : The portion of the Class A-P Certificates related to the Class P Mortgage Components in Subgroup 1-1.

Class 2-A-2 Priority Amount: With respect to the Class 2-A-2 Certificates and any Distribution Date, the product of (a) the Class 2-A-2 Priority Percentage, (b) the Stepdown Percentage and (c) the related Senior Principal Distribution Amount for such Distribution Date.

Class 2-A-2 Priority Percentage : With respect to any Distribution Date, the Class Principal Amount of the Class 2-A-2 Certificates divided by the aggregate Class Principal Amount of the Class 2-A-2, Class 2-A-3, Class 2-A-4, Class 2-A-5, Class 2-A-6, Class 2-A-7 and Class 2-A-8 Certificates, in each case immediately prior to any distributions on that Distribution Date.

Class 2-A-7 Accretion Termination Date : The earlier to occur of (x) the Distribution Date on which the Class Principal Amount of the Class 2-A-6 Certificates has been reduced to zero; and (y) the Distribution Date on which the aggregate Class Principal Amount of the Subordinate Certificates has been reduced to zero.

Class 2-A-7 Accrual Amount : With respect to any Distribution Date on or before the Class 2-A-7 Accretion Termination Date, an amount equal to the Current Interest on the Class 2-A-7 Certificates for that Distribution Date.

Class 2-A-8 Accretion Termination Date : The earlier to occur of (x) the Distribution Date on which the aggregate Class Principal Amount of the Class 2-A-6 and Class 2-A-7 Certificates has been reduced to zero; and (y) the Distribution Date on which the aggregate Class Principal Amount of the Subordinate Certificates has been reduced to zero.

Class 2-A-8 Accrual Amount : With respect to any Distribution Date on or before the Class 2-A-8 Accretion Termination Date, an amount equal to the Current Interest on the Class 2-A-8 Certificates for that Distribution Date.

Class 2-A-10 Priority Amount : With respect to the Class 2-A-10 Certificates and any Distribution Date, the product of (a) the Class 2-A-10 Priority Percentage, (b) the Stepdown Percentage and (c) the related Senior Principal Distribution Amount for such Distribution Date.

Class 2-A-10 Priority Percentage : With respect to any Distribution Date, the Class Principal Amount of the Class 2-A-10 Certificates divided by the aggregate Class Principal Amount of the Class 2-A-9, Class 2-A-10, Class 2-A-11, Class 2-A-12, Class 2-A-13 and Class A-R Certificates, in each case immediately prior to any distributions on that Distribution Date.

Class 2-A-15 Notional Amount : With respect to any Distribution Date and the Class 2-A-15 Certificates, the Class Principal Amount of the Class 2-A-14 Certificates immediately prior to that Distribution Date.

Class 2-A-17 Notional Amount : With respect to any Distribution Date and the Class 2-A-17 Certificates, the product of: (x) the Class Principal Amount of the Class 2-A-16 Certificates immediately prior to that Distribution Date and (y) a fraction, the numerator of which is 1.0% and the denominator of which is 6.0%.

Class 2-A-P Component : The portion of the Class A-P Certificates related to the Class P Mortgage Components in Subgroup 2-1.

Class 3-A-P Component : The portion of the Class A-P Certificates related to the Class P Mortgage Components in Pool 3.

Class A-X Notional Amount : With respect to any Distribution Date and the Class A-X Certificates, the product of: (x) the aggregate Stated Principal Balance, as of the second preceding Due Date after giving effect to Scheduled Payments for that Due Date, whether or not received, or for the initial Distribution Date, as of the Cut-off Date, of the Premium Rate Mortgage Loans in Subgroup 1-4, Subgroup 2-4 and Pool 3; and (y) a fraction, the numerator of which is the weighted average of the related Stripped Interest Rates for the Premium Rate Mortgage Loans in Subgroup 1-4, Subgroup 2-4 and Pool 3 and the denominator of which is 6.000%.

Class A Interest : Each regular interest in the Lower Tier REMIC with the letter "A" in its class designation.

Class A-P Principal Distribution Amount : With respect to each Distribution Date and Subgroup 1-1, Subgroup 2-1 and Pool 3, the sum of the applicable Class P Fraction of the sum of (a) each Scheduled Payment of principal collected or advanced on the related Class P Mortgage Components or Class P Mortgage Loans in the related Mortgage Group (before taking into account any Deficient Valuations or Debt Service Reductions) and due during the related Due Period, (b) that portion of the Purchase Price representing principal of any Class P Mortgage Components or Class P Mortgage Loans in such Mortgage Group purchased in accordance with this Agreement or a Purchase and Servicing Agreement hereof and received during the related Prepayment Period, (c) the principal portion of any related Substitution Amount received during the related Prepayment Period on any Class P Mortgage Components or Class P Mortgage Loans in such Mortgage Group, (d) the principal portion of all Net Liquidation Proceeds including Insurance Proceeds received during the related Prepayment Period with respect to Class P Mortgage Components or Class P Mortgage Loans in such Mortgage Group that are not yet Liquidated Mortgage Loans, (e) the principal portion of all Net Liquidation Proceeds, including Insurance Proceeds, received during the related Prepayment Period with respect to Liquidated Mortgage Loans that are Class P Mortgage Components or Class P Mortgage Loans in such Mortgage Group, (f) the principal portion of all Principal Prepayments of Class P Mortgage Components or Class P Mortgage Loans in such Mortgage Group applied by the Servicers during the related Prepayment Period, and (g) on the Distribution Date on which the Trust Fund is to be terminated pursuant to Article VII hereof, that portion of the Par Value in respect of principal on the Class P Mortgage Components or Class P Mortgage Loans for such Mortgage Group.

Class B Interest : Each regular interest in the Lower Tier REMIC with the letter "B" in its class designation.

Class C Interest : Each regular interest in the Lower Tier REMIC with the letter "C" in its class designation.

Class Notional Amount : The Class 1-A-8 Notional Amount, Class 2-A-15 Notional Amount, Class 2-A-17 Notional Amount or Class A-X Notional Amount, as the context requires.

Class P Fraction : With respect to each Class P Mortgage Component or Class P Mortgage Loan in Subgroup 1-1, Subgroup 2-1 or Pool 3, a fraction, the numerator of which is the Required Coupon for the related Subgroup or Pool minus the Net Mortgage Rate on that Class P Mortgage Component or Class P Mortgage Loans and the denominator of which is the Required Coupon for the related Mortgage Group.

Class P Mortgage Component : With respect to Subgroup 1-1 and Subgroup 2-1, the Mortgage Components in that Subgroup that have Net Mortgage Rates less than the Required Coupon for that Subgroup.

Class P Mortgage Loan : With respect to Pool 3, the Mortgage Loans in that Pool that have Net Mortgage Rates less than the Required Coupon for Pool 3.

Class P Shortfall Amount : With respect to any Distribution Date and Subgroup 1-1, Subgroup 2-1 or Pool 3, the sum of (i) principal in an amount equal to the applicable Class P Fraction of any Realized Loss on a Class P Mortgage Component or Class P Mortgage Loan in the related Mortgage Group incurred in the previous calendar month (other than an Excess Loss) and (ii) the sum of the amounts, if any, by which the amount described in subclause (i) on each prior Distribution Date exceeded the amount actually distributed with respect to the related Class P Shortfall Amount on those prior Distribution Dates and not subsequently distributed.

Class Principal Amount : With respect to each Class of Certificates (other than an Interest-Only Certificate), the aggregate of the Certificate Principal Amounts of all Certificates of such Class at the date of determination. With respect to any Lower-Tier or Middle-Tier Interest, the initial Class Principal Amount as shown or described in the table set forth in the Preliminary Statement for such REMIC, as reduced by principal distributed with respect to such Lower-Tier Interest and Realized Losses allocated to such Lower-Tier or Middle-Tier Interest at the date of determination.

Clearing Agency : An organization registered as a “clearing agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as amended. As of the Closing Date, the Clearing Agency shall be The Depository Trust Company.

Clearing Agency Participant : A broker, dealer, bank, other financial institution or other Person for whom from time to time a Clearing Agency effects book-entry transfers and pledges of securities deposited with the Clearing Agency.

Closing Date : November 29, 2005.

Code : The Internal Revenue Code of 1986, as amended, and as it may be further amended from time to time, any successor statutes thereto, and applicable U.S. Department of Treasury regulations issued pursuant thereto in temporary or final form.

Compensating Interest Payment : As to any Distribution Date, the lesser of (1) the Servicing Fee for such date or the amount payable to the Master Servicer pursuant to Section 9.04 on such Distribution Date, as applicable, and (2) any Prepayment Interest Shortfall for such date, to the extent required by Section 5.05, with respect to the Master Servicer or the applicable Purchase and Servicing Agreement, with respect to a Servicer.

Consent : A document executed by the Cooperative Corporation (i) consenting to the sale of the Cooperative Unit to the Mortgagor and (ii) certifying that all maintenance charges relating to the Cooperative Unit have been paid.

Cooperative Corporation : The entity that holds title (fee or an acceptable leasehold estate) to the real property and improvements constituting the Cooperative Property and which governs the Cooperative Property, which Cooperative Corporation must qualify as a Cooperative Housing Corporation under Section 216 of the Code.

Cooperative Loan : Any Mortgage Loan secured by Cooperative Shares and a Proprietary Lease.

Cooperative Property : The real property and improvements owned by the Cooperative Corporation, that includes the allocation of individual dwelling units to the holders of the shares of the Cooperative Corporation.

Cooperative Shares : Shares issued by a Cooperative Corporation.

Cooperative Unit : With respect to any Cooperative Mortgage Loan, a specific unit in a Cooperative Property.

Corporate Trust Office : With respect to the Trustee, the principal corporate trust office of the Trustee located at 401 South Tryon Street, 12 ^th Floor (NC 1179), Charlotte, North Carolina, 28288-1179 Attention: Structured Finance Trust Services, J.P. Morgan Alternative Loan Trust 2005-S1, or at such other address as the Trustee may designate from time to time by notice to the Certificateholders, the Depositor, the Master Servicer and the Securities Administrator or the principal corporate trust office of any successor Trustee. With respect to the Certificate Registrar and presentment of Certificates for registration of transfer, exchange or final payment, Wells Fargo Bank, N.A., Sixth Street and Marquette Avenue, Minneapolis, Minnesota 55479, Attention: Corporate Trust, J.P. Morgan Alternative Loan Trust 2005-S1.

Corresponding Certificates : With respect to each Lower-Tier Interest and Middle-Tier Interest, the Certificates so designated in the Preliminary Statement.

Credit Support Depletion Date : The date on which the aggregate Class Principal Amount of the Subordinate Certificates has been reduced to zero.

Cross-Over Situation : For any Distribution Date and for any Pool or Subgroup (after taking into account principal distributions on such Distribution Date) a Cross-Over Situation exists with respect to the Class A and Class B Interests of the Pool or Subgroup if such Interests in the aggregate are less than 1% of the related SP, as defined in the Preliminary Statement.

Current Interest : With respect to each Class of Certificates (other than the Principal-Only Certificates) and any Distribution Date, the aggregate amount of interest accrued at the applicable Certificate Interest Rate during the related Accrual Period on the Class Principal Amount (or Class Notional Amount) of such Class immediately prior to such Distribution Date.

Custodial Accounts : Each custodial account (other than an Escrow Account) established and maintained by a Servicer pursuant to a Purchasing and Servicing Agreement.

Custodial Agreements : The Custodial Agreements, listed in Exhibit F hereof, as each such agreement may be amended or supplemented from time to time as permitted hereunder.

Custodian : A Person who is at anytime appointed by the Trustee and the Depositor as a custodian of the Mortgage Documents and the Trustee Mortgage Files. The initial Custodian is JPMorgan Chase Bank, N.A.

Cut-off Date : November 1, 2005.

Cut-off Date Balance : With respect to the Mortgage Loans in the Trust Fund on the Closing Date, the Aggregate Stated Principal Balance as of the Cut-off Date.

DBRS : Dominion Bond Ratings Service, Inc.

Debt Service Reduction : With respect to any Mortgage Loan, a reduction by a court of competent jurisdiction in a proceeding under the Bankruptcy Code in the Scheduled Payment for such Mortgage Loan which became final and non-appealable, except such a reduction resulting from a Deficient Valuation or any reduction that results in a permanent forgiveness of principal.

Defective Mortgage Loan : The meaning specified in Section 2.05.

Deficient Valuation : With respect to any Mortgage Loan, a valuation of the related Mortgaged Property by a court of competent jurisdiction in an amount less than the then outstanding indebtedness under the Mortgage Loan, or any reduction in the amount of principal to be paid in connection with any Scheduled Payment that results in a permanent forgiveness of principal, which valuation or reduction results from an order of such court which is final and non-appealable in a proceeding under the Bankruptcy Code.

Deficient Valuation Reduction : The difference between the principal balance of the Mortgage Loan outstanding immediately prior to such Deficient Valuation and the principal balance of the Mortgage Loan as reduced by the Deficient Valuation.

Definitive Certificate : A Certificate of any Class issued in definitive, fully registered, certificated form.

Deleted Mortgage Loan : A Mortgage Loan which is repurchased, or replaced or to be replaced with a Replacement Mortgage Loan.

Delinquent : Any Mortgage Loan with respect to which the Scheduled Payment due on a Due Date is not received.

Depositor : J.P. Morgan Acceptance Corporation I, a Delaware corporation having its principal place of business in New York, or its successors in interest.

Determination Date : With respect to each Distribution Date and Servicer, the date specified as such in the related Purchase and Servicing Agreement.

Disqualified Organization : A “disqualified organization” as defined in Section 860E(e)(5) of the Code.

Distribution Account : The separate Eligible Account created and maintained by the Securities Administrator, on behalf of the Trustee, pursuant to Section 4.01. Funds in the Distribution Account (exclusive of any earnings on investments made with funds deposited in the Distribution Account) shall be held in trust for the Trustee and the Certificateholders for the uses and purposes set forth in this Agreement.

Distribution Account Deposit Date : The 18th day of each calendar month after the initial issuance of the Certificates or, if such 18th day is not a Business Day, the immediately preceding Business Day, commencing in December 2005.

Distribution Date : The 25th day of each month or, if such 25th day is not a Business Day, the next succeeding Business Day, commencing in December 2005.

Due Date : With respect to any Mortgage Loan, the date on which a Scheduled Payment is due under the related Mortgage Note as indicated in the applicable Purchase and Servicing Agreement.

Due Period : As to any Distribution Date, the period beginning on the second day of the month preceding the month of such Distribution Date, and ending on the first day of the month of such Distribution Date.

Eligible Account : Any of (i) an account or accounts maintained with a federal or state chartered depository institution or trust company the short-term unsecured debt obligations of which (or, in the case of a depository institution or trust company that is the principal subsidiary of a holding company, the debt obligations of such holding company) have the highest short-term ratings of each Rating Agency at the time any amounts are held on deposit therein, or (ii) an account or accounts in a depository institution or trust company in which such accounts are insured by the FDIC or the SAIF (to the limits established by the FDIC or the SAIF) and the uninsured deposits in which accounts are otherwise secured such that, as evidenced by an Opinion of Counsel delivered to the Trustee and to each Rating Agency, the Certificateholders have a claim with respect to the funds in such account or a perfected first priority security interest against any collateral (which shall be limited to Permitted Investments) securing such funds that is superior to claims of any other depositors or creditors of the depository institution or trust company in which such account is maintained, or (iii) a trust account or accounts maintained with the trust department of a federal or state chartered depository institution or trust company, acting in its fiduciary capacity or (iv) any other account acceptable to each Rating Agency, as evidenced by a signed writing delivered by each Rating Agency. Eligible Accounts may bear interest, and may include, if otherwise qualified under this definition, accounts maintained with the Trustee, the Paying Agent, the Securities Administrator or the Master Servicer.

ERISA : The Employee Retirement Income Security Act of 1974, as amended.

ERISA-Qualifying Underwriting : A best efforts or firm commitment underwriting or private placement that meets the requirements of an Underwriter’s Exemption.

ERISA-Restricted Certificate : The Class A-R Certificates, and any Certificate that does not satisfy the applicable rating requirement under the Underwriter’s Exemption and the Uncertificated Interest.

Escrow Account : As defined in Article I of each Purchase and Servicing Agreement.

Estoppel Letter : A document executed by the Cooperative Corporation certifying, with respect to a Cooperative Unit, (i) the appurtenant Proprietary Lease will be in full force and effect as of the date of issuance thereof, (ii) the related stock certificate was registered in the Mortgagor’s name and the Cooperative Corporation has not been notified of any lien upon, pledge of, levy of execution on or disposition of such stock certificate, and (iii) the Mortgagor is not in default under the appurtenant Proprietary Lease and all charges due the Cooperative Corporation have been paid.

Event of Default : Any one of the conditions or circumstances enumerated in Section 6.14.

Excess Loss : The amount of any (i) Fraud Loss realized after the applicable Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss realized after the applicable Special Hazard Coverage Termination Date or (iii) Bankruptcy Loss realized after the applicable Bankruptcy Coverage Termination Date.

Fair Market Value : An amount equal to the fair market value of all of the property of the Trust Fund, as agreed upon between the Master Servicer and a majority of the holders of the Uncertificated Interest; provided, however, that if the Master Servicer and a majority of the holders of the Uncertificated Interest do not agree upon the fair market value of all of such property of the Trust Fund, the Master Servicer, or an agent appointed by the Master Servicer, shall solicit bids for all of such property of the Trust Fund, until it has received three bids, and the Fair Market Value shall be equal to the highest of such three bids.

Fannie Mae : The entity formerly known as the Federal National Mortgage Association, a federally chartered and privately owned corporation organized and existing under the Federal National Mortgage Association Charter Act, or any successor thereto.

FDIC : The Federal Deposit Insurance Corporation or any successor thereto.

FHLMC : The Federal Home Loan Mortgage Corporation, a corporate instrumentality of the United States created and existing under Title III of the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

Fitch Ratings : Fitch, Inc., or any successor in interest.

Fraud Loan : A Liquidated Mortgage Loan as to which a Fraud Loss has occurred, as reported by the related Servicer or the Master Servicer to the Securities Administrator.

Fraud Losses : Losses sustained on a Liquidated Mortgage Loan by reason of a default arising from fraud, dishonesty or misrepresentation.

Fraud Loss Coverage Amount : As of the Closing Date, $24,260,175, as reduced on the fifth anniversary of the Cut-off Date to zero and on the first, second, third and fourth anniversaries of the Cut-off Date, to an amount equal to the lesser of (x)1% of the then current Pool Balance of the Aggregate Pool, and (y) the excess of the Fraud Loss Coverage Amount as of the preceding anniversary of the Cut-off Date (or the Cut-off Date, in the case of the first anniversary), over the cumulative amount of Fraud Losses allocated to the related Certificates since the preceding anniversary.

Fraud Loss Coverage Termination Date : The point in time at which the Fraud Loss Coverage Amount is reduced to zero.

Global Securities : The global certificates representing the Book-Entry Certificates.

GreenPoint : GreenPoint Mortgage Funding, Inc. or any successor in interest.

GreenPoint Mortgage Loan : Each Mortgage Loan originated by GreenPoint and listed on the Mortgage Loan Schedule.

GreenPoint Purchase and Servicing Agreement : The Flow Mortgage Loan Sale and Servicing Agreement listed in Exhibit E hereto among the Seller and GreenPoint, as modified by the related Acknowledgement.

Group : Either a Mortgage Group or a Certificate Group, as the context requires.

Group 1 Subgroup : Either of Subgroup 1-1, Subgroup 1-2, Subgroup 1-3 or Sub-group 1-4, as applicable.

Group 1A Certificates : The Class 1-A-1, Class 1-A-2, Class 1-A-3, Class 1-A-4, Class 1-A-5, Class 1-A-6, Class 1-A-7, Class 1-A-8, Class 1-A-9, Class 1-A-10 and Class A-X Certificates and Class 1-A-P Component.

Group 2 Subgroup : Either of Subgroup 2-1, Subgroup 2-2, Subgroup 2-3 or Subgroup 2-4, as applicable.

Group 2A Certificates : The Class 2-A-1, Class 2-A-2, Class 2-A-3, Class 2-A-4, Class 2-A-5, Class 2-A-6, Class 2-A-7, Class 2-A-8, Class 2-A-9, Class 2-A-10, Class 2-A-11, Class 2-A-12, Class 2-A-13, Class 2-A-14, Class 2-A-15, Class 2-A-16, Class 2-A-17, Class 2-A-18, Class A-R and Class A-X Certificates and Class 2-A-P Component.

Group 3A Certificates : The Class 3-A-1, Class A-X Certificates and the Class 3-A-P Component.

Holder or Certificateholder : The registered owner of any Certificate or Uncertificated Interest as recorded on the books of the Certificate Registrar except that, solely for the purposes of taking any action or giving any consent pursuant to this Agreement, any Certificate registered in the name of the Depositor, the Trustee, the Master Servicer, the Securities Administrator and any Servicer, or any Affiliate thereof shall be deemed not to be outstanding in determining whether the requisite percentage necessary to effect any such consent has been obtained, except that, in determining whether the Trustee shall be protected in relying upon any such consent, only Certificates which a Responsible Officer of the Trustee knows to be so owned shall be disregarded. The Trustee may request and conclusively rely on certifications by the Depositor, the Master Servicer, the Securities Administrator or any Servicer in determining whether any Certificates are registered to an Affiliate of the Depositor, the Master Servicer, the Securities Administrator or any Servicer.

HUD : The United States Department of Housing and Urban Development, or any successor thereto.

Independent : When used with respect to any Accountants, a Person who is “independent” within the meaning of Rule 2-01(b) of the Securities and Exchange Commission’s Regulation SX. When used with respect to any other Person, a Person who (a) is in fact independent of another specified Person and any Affiliate of such other Person, (b) does not have any material direct financial interest in such other Person or any Affiliate of such other Person, and (c) is not connected with such other Person or any Affiliate of such other Person as an officer, employee, promoter, underwriter, trustee, partner, director or Person performing similar functions.

Initial Bankruptcy Coverage Amount : $459,656.32.

Initial Optional Purchase Date : The first Distribution Date following the date on which the Aggregate Stated Principal Balance of the Aggregate Pool is equal to or less than 5.00% of the Aggregate Stated Principal Balance of the Aggregate Pool as of the Cut-off Date.

Insurance Policy : With respect to any Mortgage Loan, any insurance policy, including all names and endorsements thereto in effect, including any replacement policy or policies for any Insurance Policies.

Insurance Proceeds : Proceeds paid by any Insurance Policy (excluding proceeds required to be applied to the restoration and repair of the related Mortgaged Property or released to the Mortgagor), in each case other than any amount included in such Insurance Proceeds in respect of Insured Expenses and the proceeds from any Limited Purpose Surety Bond.

Insured Expenses : Expenses covered by an Insurance Policy or any other insurance policy with respect to the Mortgage Loans.

Interest Distribution Amount : For each Class of Certificates (other than the Principal-Only Certificates) on any Distribution Date, the Current Interest for such Class, as reduced by (i) such Class’s share of Net Prepayment Interest Shortfalls; and (ii) the related Class’s allocable share of (A) after the Special Hazard Coverage Termination Date, with respect to each Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group that became a Special Hazard Mortgage Loan during the calendar month preceding the month of such Distribution Date, the excess of one month’s interest at the related Net Mortgage Rate on the Stated Principal Balance of such Mortgage Loan or Mortgage Component, as applicable, as of the Due Date in such month over the amount of Liquidation Proceeds applied as interest on such Mortgage Loan or Mortgage Component, as applicable, with respect to such month, (B) after the Bankruptcy Coverage Termination Date, with respect to each Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group that became subject to a Bankruptcy Loss during the calendar month preceding the month of such Distribution Date, the interest portion of the related Debt Service Reduction or Deficient Valuation, (C) each Relief Act Shortfall for the Mortgage Loans or Mortgage Components, as applicable, in the related Mortgage Group incurred during the calendar month preceding the month of such Distribution Date and (D) after the Fraud Loss Coverage Termination Date, with respect to each Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group that became a Fraud Loan during the calendar month preceding the month of such Distribution Date, the excess of one month’s interest at the related Net Mortgage Rate on the Stated Principal Balance of such Mortgage Loan or Mortgage Component, as applicable, as of the Due Date in such month over the amount of Liquidation Proceeds applied as interest on such Mortgage Loan or Mortgage Component, as applicable, with respect to such month. Any such shortfalls and reductions on any Distribution Date will be allocated among all classes of Senior Certificates of the related Certificate Group (other than the Class P Certificates) and the Subordinate Certificates proportionately on the basis of (i) in the case of the Senior Certificates, Current Interest otherwise distributable thereon on such Distribution Date, and (ii) in the case of the Subordinate Certificates, interest accrued on their Apportioned Principal Balances, in each case before taking into account any of the foregoing reductions.

Interest-Only Certificates : The Class 1-A-8, Class 2-A-15, Class 2-A-17 and Class A-X Certificates.

Interest Shortfall : As to any Class of Certificates and any Distribution Date, the amount by which the Interest Distribution Amount for such Class on such Distribution Date and all prior Distribution Dates exceeds amounts distributed in respect thereof to such Class on prior Distribution Dates.

Interest Transfer Amount : For any Distribution Date and any Undercollateralized Group, one month’s interest on the applicable Principal Transfer Amount at 5.50%, 6.00%, 6.50% or 7.50% per annum with respect to Subgroup 1-1, Subgroup 1-2, Subgroup 1-3 or Subgroup 1-4, respectively, 5.00%, 5.50%, 6.00% or 7.00% per annum with respect to Subgroup 2-1, Subgroup 2-2, Subgroup 2-3 or Subgroup 2-4, respectively, or 5.50% with respect to Pool 3, plus any shortfall of interest on the Senior Certificates of the applicable Undercollateralized Group from prior Distribution Dates.

Intervening Assignments : The original intervening assignments of the Mortgage, notices of transfer or equivalent instrument.

JPMCB : JPMorgan Chase Bank, National Association, or its successors in interest.

Latest Possible Maturity Date : For the Certificates other than the Class 3-A-1 Certificates, the Distribution Date in December 2035. For the Class 3-A-1 Certificates, the Distribution Date in October 2020. In each case, the Latest Possible Maturity Date is the Distribution Date for the related Certificates occurring in the month following the latest scheduled maturity date for any Mortgage Loan in the related Pool.

LIBOR : The London Interbank Offered Rate for one-month United States dollar deposits quoted on Telerate Page 3750 as of 11:00 A.M., London time, on the related LIBOR Determination Date relating. If such rate does not appear on such page (or such other page as may replace that page on that service, or if such service is no longer offered, such other service for displaying LIBOR or comparable rates as may be reasonably selected by the Securities Administrator), the rate will be the Reference Bank Rate. If no such quotations can be obtained and no Reference Bank Rate is available, LIBOR will be LIBOR applicable to the preceding Distribution Date. On the LIBOR Determination Date immediately preceding each Distribution Date, the Securities Administrator shall determine LIBOR for the Accrual Period commencing on such Distribution Date and inform the Trustee, the Master Servicer and each Servicer of such rate.

LIBOR Business Day : Any day on which banks in London, England and the City of New York are open and conducting transactions in foreign currency and exchange.

LIBOR Certificates : The Class 1-A-7, Class 1-A-8, Class 2-A-14 and Class 2-A-15 Certificates.

LIBOR Determination Date : The second LIBOR Business Day prior to the first day of the related Accrual Period.

Liquidated Mortgage Loan : With respect to any Distribution Date, a defaulted Mortgage Loan or Mortgage Component, as applicable (including any REO Property) which was liquidated in the calendar month preceding the month of such Distribution Date and as to which the related Servicer has certified (in accordance with its Purchase and Servicing Agreement) that it has received all amounts it expects to receive in connection with the liquidation of such Mortgage Loan or Mortgage Component, as applicable, including the final disposition of an REO Property.

Liquidation Proceeds : Amounts, including Insurance Proceeds, received in connection with the partial or complete liquidation of defaulted Mortgage Loans or Mortgage Components, as applicable, whether through trustee’s sale, foreclosure sale or otherwise or amounts received in connection with any condemnation or partial release of a Mortgaged Property and any other proceeds received in connection with an REO Property.

Loan-To-Value Ratio : With respect to any Mortgage Loan and as to any date of determination, the fraction (expressed as a percentage) the numerator of which is the principal balance of the related Mortgage Loan at the date of determination and the denominator of which is (a) in the case of a Mortgage Loan financing the acquisition of the Mortgaged Property, the lesser of the selling price of the Mortgaged Property and its appraised value determined in an appraisal obtained by the related Originator at origination of such Mortgage Loan; provided however, certain Mortgage Loans financing the acquisition of a Mortgaged Property in New York will be based solely on the appraised value, or (b) in the case of a refinancing, the appraised value of the Mortgaged Property at the time of such refinance.

Lower-Tier Interest : Any one of the interests in the Lower-Tier REMIC as described in the Preliminary Statement.

Lower-Tier REMIC : As described in the Preliminary Statement.

Master Servicer : Wells Fargo Bank, N.A. a national banking association organized under the laws of the United States and any Person succeeding as master servicer hereunder or any successor in interest, or if any successor master servicer shall be appointed as herein provided, then such successor master servicer.

MERS : Mortgage Electronic Registration Systems, Inc., a corporation organized and existing under the laws of the State of Delaware, or any successor to Mortgage Electronic Registration Systems, Inc.

MERS Mortgage Loan : Any Mortgage Loan registered with MERS on the MERS® System.

MERS® System : The system of recording transfers of mortgages electronically maintained by MERS.

Middle-Tier Interest : Any one of the interests in the Middle-Tier REMIC as described in the Preliminary Statement.

Middle-Tier REMIC : As described in the Preliminary Statement.

MIN : The mortgage identification number for any MERS Mortgage Loan.

MOM Loan : Any Mortgage Loan as to which MERS is acting as mortgagee, solely as nominee for the originator of such Mortgage Loan and its successors and assigns.

Mortgage : A mortgage, deed of trust or other instrument encumbering a fee simple interest in real property securing a Mortgage Note, together with improvements thereto.

Mortgage Component : The portions of Pool 1 or Pool 2 Mortgage Loans that relate to a Subgroup.

Mortgage Documents : With respect to each Mortgage Loan, the mortgage documents required to be delivered to the Custodian pursuant to each Custodial Agreement.

Mortgage Group : The Mortgage Loans or Mortgage Components, as applicable, in Subgroup 1-1, Subgroup 1-2, Subgroup 1-3, Subgroup 1-4, Subgroup 2-1, Subgroup 2-2, Subgroup 2-3, Subgroup 2-4 or Pool 3, as the context requires.

Mortgage Loan : A Mortgage and the related Mortgage Note conveyed, transferred, sold, assigned to or deposited with the Trustee pursuant to Section 2.01 (including any Replacement Loan and REO Property), including without limitation, each Mortgage Loan listed on the Mortgage Loan Schedule, as amended from time to time.

Mortgage Loan Schedule : The schedule attached hereto as Schedule A, which shall identify each Mortgage Loan, as such schedule may be amended by the Depositor or a Servicer from time to time (with copies of such amended schedule to be delivered promptly by the Depositor or such Servicer to the Securities Administrator, the Master Servicer, the Trustee and the Custodian) to reflect the addition of Replacement Mortgage Loans to, or the deletion of Deleted Mortgage Loans from, the Trust Fund. Such schedule shall, among other things (i) designate the Servicer servicing such Mortgage Loan and the applicable Servicing Fee Rate; and (ii) identify the designated Mortgage Group in which such Mortgage Loan is included.

Mortgage Note : The original executed note or other evidence of the indebtedness of a Mortgagor secured by a Mortgage under a Mortgage Loan.

Mortgaged Property : The underlying property securing a Mortgage Loan which, with respect to a Cooperative Loan, is the related Cooperative Shares and Proprietary Lease.

Mortgage Rate : As to any Mortgage Loan, the annual rate of interest borne by the related Mortgage Note. Any Mortgage Component related to a Mortgage Loan will have the same Mortgage Rate as that Mortgage Loan.

Mortgagor : The obligor on a Mortgage Note.

Net Liquidation Proceeds : With respect to any Liquidated Mortgage Loan or any other disposition of related Mortgaged Property, the related Liquidation Proceeds net of Advances, Servicer Advances, Servicing Fees and any other accrued and unpaid servicing fees received and retained in connection with the liquidation of such Mortgage Loan or Mortgaged Property.

Net Mortgage Rate : With respect to any Mortgage Loan and any Distribution Date, the related Mortgage Rate reduced by the Aggregate Expense Rate for such Mortgage Loan. Any Mortgage Component related to a Mortgage Loan will have the same Net Mortgage Rate as that Mortgage Loan.

Net Prepayment Interest Shortfall : With respect to any Pool and any Distribution Date, the amount by which any Prepayment Interest Shortfall for such date exceeds the amount payable by the related Servicer, or the Master Servicer (if the related Servicer fails to pay such amount) and/or in respect of such shortfall.

Non-Book-Entry Certificate : Any Certificate other than a Book-Entry Certificate.

Non-permitted Foreign Holder : As defined in Section 3.03(f).

Non-U.S. Person : Any person other than a “United States person” within the meaning of Section 7701(a)(30) of the Code.

Nonrecoverable Advance : Any portion of an Advance or Servicer Advance previously made or proposed to be made by the related Servicer, or the Master Servicer (if the related Servicer fails to pay such amount) (as certified in an Officer’s Certificate of such Servicer or the Master Servicer), which in the good faith judgment of such party, shall not be ultimately recoverable by such party from the related Mortgagor, related Liquidation Proceeds or otherwise.

Notional Amount : With respect to any Interest-Only Certificate and any Distribution Date, such Certificate’s Percentage Interest of the Class Notional Amount of such Class of Certificates for such Distribution Date.

Offering Document : The Prospectus.

Officer’s Certificate : A certificate signed by two Authorized Officers of the Depositor or the Chairman of the Board, any Vice Chairman, the President, any Vice President or any Assistant Vice President or Trust Officer of the Master Servicer or the Securities Administrator, and in each case delivered to the Trustee.

Officer’s Certificate of a Servicer : A certificate (i) signed by the Chairman of the Board, the Vice Chairman of the Board, the President, a Managing Director, a Vice President (however denominated), an Assistant Vice President, the Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant Secretaries of a Servicer, or (ii) if provided for herein, signed by a Servicing Officer, as the case may be, and delivered to the Trustee or the Securities Administrator, as required hereby.

Opinion of Counsel : A written opinion of counsel, reasonably acceptable in form and substance to the Trustee, the Securities Administrator or the Master Servicer, as required hereby, and who may be in-house or outside counsel to the Depositor, the Master Servicer, the Securities Administrator or the Trustee but which must be Independent outside counsel with respect to any such opinion of counsel concerning the transfer of any Residual Certificate or concerning certain matters with respect to the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), or the taxation, or the federal income tax status, of each REMIC.

Original Applicable Credit Support Percentage : With respect to each Class of Subordinate Certificates, the corresponding percentage set forth opposite its Class designation:

Class B-1	5.25%
Class B-2	3.00%
Class B-3	2.00%
Class B-4	1.30%
Class B-5	0.80%
Class B-6	0.35%

Originator : Each of the Chase Originators, PHH, Greenpoint and SunTrust, as applicable.

Overcollateralized Group : On any Distribution Date, any Certificate Group which is not an Undercollateralized Group.

Par Value : An amount equal to the sum of (i) 100% of the Stated Principal Balance of each Mortgage Loan (other than in respect of REO Property) plus accrued and unpaid interest thereon from the date to which such interest was paid or advanced at the sum of the applicable Mortgage Rate, to but not including the Due Date in the month of the final Distribution Date and (ii) with respect to any REO Property, the appraised value of any REO Property as determined by the higher of two appraisals completed by two independent appraisers selected by the Depositor at the expense of the Depositor and (iii) any remaining unreimbursed Advances and Servicing Advances and unpaid Servicing Fees, and any other amounts payable to the Trustee and Securities Administrator, in each case relating to the Mortgage Loans.

Paying Agent : Any paying agent appointed pursuant to Section 3.08. The Paying Agent shall be Wells Fargo Bank, N.A., for so long as it is acting as Securities Administrator under this Agreement.

Percentage Interest : With respect to any Certificate, its percentage interest in the undivided beneficial ownership interest in the Trust Fund evidenced by all Certificates of the same Class as such Certificate. With respect to any Certificate other than a Interest-Only Certificate or the Class A-R Certificate, the Percentage Interest evidenced thereby shall equal the initial Certificate Principal Amount thereof divided by the initial Class Principal Amount of all Certificates of the same Class. With respect to each of the Class A-R Certificates, the Percentage Interest evidenced thereby shall be as specified on the face thereof, or otherwise, be equal to 100%. With respect to any Interest-Only Certificate, the Percentage Interest evidenced thereby shall equal its initial Notional Amount as set forth on the face thereof divided by the initial Class Notional Amount of such Class.

Permitted Investments : At any time, any one or more of the following obligations and securities:

(i)

obligations of the United States or any agency thereof, provided that such obligations are backed by the full faith and credit of the United States;

(ii)

general obligations of or obligations guaranteed by any state of the United States or the District of Columbia receiving the highest long-term debt rating of each Rating Agency, or such lower rating as shall not result in the downgrading or withdrawal of the ratings then assigned to the Certificates by the Rating Agencies, as evidenced by a signed writing delivered by each Rating Agency;

(iii)

commercial or finance company paper which is then receiving the highest commercial or finance company paper rating of each Rating Agency rating such paper, or such lower rating as shall not result in the downgrading or withdrawal of the ratings then assigned to the Certificates by the Rating Agencies, as evidenced by a signed writing delivered by each Rating Agency;

(iv)

certificates of deposit, demand or time deposits, or bankers’ acceptances issued by any depository institution or trust company incorporated under the laws of the United States or of any state thereof and subject to supervision and examination by federal and/or state banking authorities, provided that the commercial paper and/or long-term unsecured debt obligations of such depository institution or trust company (or in the case of the principal depository institution in a holding company system, the commercial paper or long-term unsecured debt obligations of such holding company, but only if Moody’s is not the applicable Rating Agency) are then rated one of the two highest long-term and the highest short-term ratings of each Rating Agency for such securities, or such lower ratings as shall not result in the downgrading or withdrawal of the ratings then assigned to the Certificates by the Rating Agencies, as evidenced by a signed writing delivered by each Rating Agency;

(v)

demand or time deposits or certificates of deposit issued by any bank or trust company or savings institution to the extent that such deposits are fully insured by the FDIC;

(vi)

guaranteed reinvestment agreements issued by any bank, insurance company or other corporation acceptable to the Rating Agencies at the time of the issuance of such agreements, as evidenced by a signed writing delivered by each Rating Agency;

(vii)

repurchase obligations with respect to any security described in clauses (i) and (ii) above, in either case entered into with a depository institution or trust company (acting as principal) described in clause (iv) above;

(viii)

securities (other than stripped bonds, stripped coupons or instruments sold at a purchase price in excess of 115% of the face amount thereof) bearing interest or sold at a discount issued by any corporation incorporated under the laws of the United States or any state thereof which, at the time of such investment, have one of the two highest ratings of each Rating Agency (except if the Rating Agency is Moody’s, such rating shall be the highest commercial paper rating of Moody’s for any such series), or such lower rating as shall not result in the downgrading or withdrawal of the ratings then assigned to the Certificates by the Rating Agencies, as evidenced by a signed writing delivered by each Rating Agency;

(ix)

interests in any money market fund which at the date of acquisition of the interests in such fund and throughout the time such interests are held in such fund has the highest applicable rating by each Rating Agency rating such fund or such lower rating as shall not result in a change in the rating then assigned to the Certificates by each Rating Agency, as evidenced by a signed writing delivered by each Rating Agency, including funds for which the Trustee, the Master Servicer, the Securities Administrator or any of its Affiliates is investment manager or adviser;

(x)

short-term investment funds sponsored by any trust company or national banking association incorporated under the laws of the United States or any state thereof which on the date of acquisition has been rated by each applicable Rating Agency in their respective highest applicable rating category or such lower rating as shall not result in a change in the rating then specified stated maturity and bearing interest or sold at a discount acceptable to each Rating Agency as shall not result in the downgrading or withdrawal of the ratings then assigned to the Certificates by the Rating Agencies, as evidenced by a signed writing delivered by each Rating Agency; and

(xi)

such other investments having a specified stated maturity and bearing interest or sold at a discount acceptable to the Rating Agencies as shall not result in the downgrading or withdrawal of the ratings then assigned to the Certificates by the Rating Agencies, as evidenced by a signed writing delivered by each Rating Agency;

provided, that no such instrument shall be a Permitted Investment if (i) such instrument evidences the right to receive interest only payments with respect to the obligations underlying such instrument or (ii) such instrument would require the Depositor to register as an investment company under the Investment Company Act of 1940, as amended.

Person : Any individual, corporation, partnership, joint venture, association, joint-stock company, limited liability company, trust, unincorporated organization or government or any agency or political subdivision thereof.

PHH : PHH Mortgage Corporation or its successors in interest.

PHH Mortgage Loan : Each Mortgage Loan originated by PHH and listed on the Mortgage Loan Schedule.

PHH Purchase and Servicing Agreement : The Flow Mortgage Loan Purchase, Warranties and Servicing Agreement between the Seller and PHH, listed in Exhibit E hereto, as modified by the related Acknowledgement.

Pool : Each of Pool 1, Pool 2 or Pool 3.

Pool 1 : The aggregate of Mortgage Loans identified on the Mortgage Loan Schedule as being included in Pool 1.

Pool 1 Mortgage Loans : Any Mortgage Loan in Pool 1.

Pool 1 Subordinate Amount : As to any Distribution Date, is equal to the excess of the Stated Principal Balance of the Pool 1 Mortgage Loans (less the applicable Class P Fraction of any Class P Mortgage Component in Subgroup 1-1) as of the first day of the month preceding the month in which such Distribution Date occurs over the Class Principal Amount of the Group 1A Certificates (other than the Class 1-A-P Component) immediately before such Distribution Date.

Pool 2 : The aggregate of Mortgage Loans identified on the Mortgage Loan Schedule as being included in Pool 2.

Pool 2 Mortgage Loans : Any Mortgage Loan in Pool 2.

Pool 2 Subordinate Amount : As to any Distribution Date, is equal to the excess of the Stated Principal Balance of the Pool 2 Mortgage Loans (less the applicable Class P Fraction of any Class P Mortgage Component in Subgroup 2-1) as of the first day of the month preceding the month in which such Distribution Date occurs over the Class Principal Amount of the Group 1A Certificates (other than the Class 1-A-P Component) immediately before such Distribution Date.

Pool 3 : The aggregate of Mortgage Loans identified on the Mortgage Loan Schedule as being included in Pool 3.

Pool 3 Mortgage Loans : Any Mortgage Loan in Pool 3.

Pool 3 Subordinate Amount : As to any Distribution Date, is equal to the excess of the Stated Principal Balance of the Pool 3 Mortgage Loans (less the applicable Class P Fraction of any Class P Mortgage Loan in Pool 3) as of the first day of the month preceding the month in which such Distribution Date occurs over the Class Principal Amount of the Class 3-A-1 Certificates.

Pool Balance : As to any Distribution Date and the Aggregate Pool or any Pool, as applicable, is equal the aggregate of the Stated Principal Balances of all the Mortgage Loans in the Aggregate Pool or such Pool, as applicable, outstanding on the Due Date of the month preceding the month of that Distribution Date.

Pool Subordinate Amount : the Pool 1 Subordinate Amount, Pool 2 Subordinate Amount or Pool 3 Subordinate Amount, as the context requires.

Premium Rate Mortgage Loan : A Subgroup 1-4, Subgroup 2-4 or Pool 3 Mortgage Component in such Mortgage Group having Net Mortgage Rates in excess of the Required Coupon for such Mortgage Group.

Prepayment Interest Shortfall : With respect to any full or partial Principal Prepayment of a Mortgage Loan, the excess, if any, of (i) one full month’s interest at the applicable Net Mortgage Rate on the Stated Principal Balance of such Mortgage Loan immediately prior to such Principal Prepayment over (ii) the amount of interest actually received with respect to such Mortgage Loan in connection with such Principal Prepayment.

Prepayment Period : With respect to each Distribution Date, the calendar month immediately preceding the month in which the Distribution Date occurs.

Primary Mortgage Insurance Policy : Each policy of primary mortgage guaranty insurance or any replacement policy therefor with respect to any Mortgage Loan.

Principal-Only Certificates : The Class A-P Certificates.

Principal Prepayment : Any Mortgagor payment of principal or other recovery of principal on a Mortgage Loan or Mortgage Component, as applicable, that is recognized as having been received or recovered in advance of its scheduled Due Date and applied to reduce the principal balance of the Mortgage Loan or Mortgage Component, as applicable, in accordance with the terms of the Mortgage Note or the related Purchase and Servicing Agreement.

Principal Prepayment In Full : Any Principal Prepayment of the entire principal balance of the Mortgage Loans or Mortgage Components, as applicable.

Principal Relocation Payment : A payment from any Pool or Subgroup to Lower-Tier Interests other than those of their Corresponding Pool or Subgroup as provided in the Preliminary Statement. Principal Relocation Payments shall be made of principal allocations comprising the distributions of principal from a Pool or Subgroup.

Principal Transfer Amount : For any Distribution Date and for any Undercollateralized Group, the excess, if any, of the aggregate Class Principal Amount of the Senior Certificates (other than the Principal-Only Certificates) of such Undercollateralized Group immediately prior to such Distribution Date, over the Aggregate Stated Principal Balance of the Mortgage Loans or Mortgage Components, as applicable, in that Mortgage Group immediately prior to such Distribution Date (less the applicable Class P Fraction of each Class P Mortgage Loan or Mortgage Component, as applicable, in that Mortgage Group).

Proceeding : Any suit in equity, action at law or other judicial or administrative proceeding.

Proprietary Lease : With respect to any Cooperative Property, a lease or occupancy agreement between a Cooperative Corporation and a holder of related Cooperative Shares.

Prospectus : The prospectus supplement dated November 23, 2005, together with the accompanying prospectus dated August 25, 2005, relating to the Certificates.

Purchase and Servicing Agreements : The mortgage loan purchase and servicing agreements, listed in Exhibit E hereto, as each such agreement may be amended or supplemented from time to time as permitted hereunder.

Purchase Price : With respect to any Mortgage Loan required or permitted to be purchased by the Seller or Depositor pursuant to this Agreement, or by the related Originator or Servicer pursuant to the related Purchase and Servicing Agreement, an amount equal to the sum of (i) 100% of the unpaid principal balance of the Mortgage Loan on the date of such purchase, (ii) accrued interest thereon at the applicable Net Mortgage Rate from the date through which interest was last paid by the Mortgagor to the Due Date in the month in which the Purchase Price is to be distributed to Certificateholders and (iii) any costs and damages (including, without limitation, late fees) actually incurred and paid by or on behalf of the Trust Fund in connection with the fact that such Mortgage Loan at the time it was made failed to comply in all material respects with applicable federal, state or local predatory and abusive lending laws, to the extent such costs and damages result from a breach by the related Originator or the Seller, or such other amount as may be specified in the related Purchase and Servicing Agreement.

Rapid Prepayment Conditions : With respect to any Distribution Date and the Subordinate Certificates, (1) the Subordinate Percentage for the Aggregate Pool on such date is less than 200% of such Subordinate Percentage on the Closing Date; and (2) the outstanding Stated Principal Balance of the Mortgage Components or Mortgage Loans in any of Subgroup 1-1, Subgroup 1-2, Subgroup 1-3, Subgroup 1-4, Subgroup 2-1, Subgroup 2-2, Subgroup 2-3, Subgroup 2-4 or Pool 3 Delinquent 60 days or more (including Mortgage Components and Mortgage Loans in REO and foreclosure) (averaged over the preceding six-month period), as a percentage of the applicable Subgroup or Pool Subordinate Amount, is greater than or equal to 50%.

Rating Agency : Each of S&P, Fitch Ratings and DBRS.

Realized Loss : With respect to each Liquidated Mortgage Loan, an amount (not less than zero or more than the Stated Principal Balance of the Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated Principal Balance of the Liquidated Mortgage Loan as of the date of such liquidation, plus (ii) interest at the Mortgage Rate from the Due Date as to which interest was last paid or advanced (and not reimbursed) to Certificateholders up to the Due Date in the month in which Liquidation Proceeds are required to be distributed on the Stated Principal Balance of such Liquidated Mortgage Loan from time to time, minus (iii) the Liquidation Proceeds, if any, received during the month in which such liquidation occurred, to the extent applied as recoveries of interest at the Mortgage Rate and to principal of the Liquidated Mortgage Loan. With respect to each Mortgage Loan which has become the subject of a Deficient Valuation, if the principal amount due under the related Mortgage Note has been reduced, the Deficient Valuation Reduction. With respect to each Mortgage Loan which has become the subject of a Debt-Service Reduction, the present value of all monthly Debt Service Reductions on the Mortgage Loan, assuming that the mortgagor pays each Scheduled Payment on the applicable Due Date and that no Principal Prepayments are received on the Mortgage Loan, discounted at the applicable Mortgage Rate.

Recognition Agreement : An agreement among a Cooperative Corporation, a lender and a Mortgagor with respect to a Cooperative Mortgage Loan whereby such parties (i) acknowledge that such lender may make, or intends to make, such Cooperative Loan, and (ii) make certain agreements with respect to such Cooperative Mortgage Loan.

Record Date : As to any Distribution Date and the Certificates other than the LIBOR Certificates, the last Business Day of the month preceding the month of each Distribution Date. As to any Distribution Date and the LIBOR Certificates, the Business Day immediately preceding such Distribution Date.

Redemption Date : Any Distribution Date on which Certificates may be redeemed.

Redemption Price : An amount equal to the greater of (1) the sum of (i) 100% of the Stated Principal Balance of each Mortgage Loan (other than in respect of REO Property) plus accrued and unpaid interest thereon from the date to which such interest was paid or advanced at the sum of the applicable Mortgage Rate, to but not including the Due Date in the month of the final Distribution Date and (ii) with respect to any REO Property, the appraised value of any REO Property as determined by the higher of two appraisals completed by two independent appraisers selected by the Depositor at the expense of the Depositor and (iii) any remaining unreimbursed Advances and Servicing Advances and unpaid Servicing Fees, and any other amounts payable to the Trustee, the Master Servicer and Securities Administrator, in each case relating to the Mortgage Loans and (2) the Fair Market Value of all of the property in the Trust Fund.

Reference Bank Rate : As to any Accrual Period relating to the LIBOR Certificates as follows: the arithmetic mean (rounded upwards, if necessary, to the nearest one sixteenth of a percent) of the offered rates for United States dollar deposits for one month which are offered by the Reference Banks as of 11:00 A.M., London time, on the LIBOR Determination Date prior to the first day of such Accrual Period to prime banks in the London interbank market for a period of one month in amounts approximately equal to the aggregate Class Principal Amount or Class Notional Amount, as applicable, of the LIBOR Certificates; provided that at least two such Reference Banks provide such rate. If fewer than two offered rates appear, the Reference Bank Rate will be the arithmetic mean of the rates quoted by one or more major banks in New York City, selected by the Securities Administrator, as of 11:00 A.M., New York City time, on such date for loans in U.S. Dollars to leading European banks for a period of one month in amounts approximately equal to the aggregate Class Principal Amount or Class Notional Amount, as applicable, of the LIBOR Certificates. If no such quotations can be obtained, the Reference Bank Rate shall be the Reference Bank Rate applicable to the preceding Accrual Period.

Reference Banks : Three major banks that are engaged in the London interbank market, selected by the Securities Administrator.

Refinancing Mortgage Loan : Any Mortgage Loan originated in connection with the refinancing of an existing mortgage loan.

Regular Certificates : Each Class of Certificates other than the Class A-R Certificates.

Relief Act Shortfalls : With respect to any Distribution Date and any Mortgage Loan as to which there has been a reduction in the amount of interest collectible thereon for the most recently ended calendar month as a result of the application of the Civil Relief Act, the amount, if any, by which (i) interest collectible on such Mortgage Loan for the most recently ended calendar month is less than (ii) interest accrued thereon for such month pursuant to the Mortgage Note.

REMIC : Each pool of assets in the Trust Fund designated as a REMIC as described in the Preliminary Statement.

REMIC Provisions : The provisions of the federal income tax law relating to real estate mortgage investment conduits, which appear at sections 860A through 860G of the Code, and related provisions, and regulations, including proposed regulations and rulings, and administrative pronouncements promulgated thereunder, as the foregoing may be in effect from time to time.

REO Property : A Mortgaged Property acquired by the Trust Fund through foreclosure or deed-in-lieu of foreclosure in connection with a defaulted Mortgage Loan or otherwise treated as having been acquired pursuant to the REMIC Provisions.

Replacement Mortgage Loan : A mortgage loan substituted by an Originator or the Seller for a Deleted Mortgage Loan which must, on the date of such substitution, as confirmed in a request for release, substantially in the form attached to the related Custodial Agreement, (i) have a Stated Principal Balance, after deduction of the principal portion of the Scheduled Payment due in the month of substitution, not in excess of, and not more than 10% less than the Stated Principal Balance of the Deleted Mortgage Loan; (ii) have a Mortgage Rate not less than and not more than one percentage point greater than the Deleted Mortgage Loan; (iii) have a Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (iv) have a remaining term to maturity no greater than (and not more than one year less than that of) the Deleted Mortgage Loan; (v) comply with each representation and warranty set forth in the related Purchase and Servicing Agreement; and (xii) shall be accompanied by an Opinion of Counsel that such Replacement Mortgage Loan would not adversely affect the REMIC status of any REMIC created hereunder or would not otherwise be prohibited by this Pooling and Servicing Agreement.

Required Coupon : With respect to Subgroup 1-1, Subgroup 1-4, Subgroup 2-1, Subgroup 2-4 and Pool 3, 5.50%, 7.50%, 5.00%, 7.00% and 5.50%, respectively.

Residual Certificate : The Class A-R Certificates and the Uncertificated Interest.

Responsible Officer : With respect to the Trustee, any officer in the corporate trust department or similar group of the Trustee with direct responsibility for the administration of this Agreement and also, with respect to a particular corporate trust matter, any other officer to whom such matter is referred because of his or her knowledge of and familiarity with the particular subject.

Restricted Certificate : The Class B-4, Class B-5 and Class B-6 Certificates.

Restricted Global Security : As defined in Section 3.01(c).

S&P : Standard & Poor’s Ratings Services, a division of the McGraw-Hill Companies, Inc.

SAIF : The Saving’s Association Insurance Fund, or any successor thereto.

Scheduled Payment : The scheduled monthly payment on a Mortgage Loan due on any Due Date allocable to principal and/or interest on such Mortgage Loan which, unless otherwise specified in the related Purchase and Servicing Agreement, shall give effect to any related Debt Service Reduction and any Deficient Valuation that affects the amount of the monthly payment due on such Mortgage Loan.

Securities Administrator : Wells Fargo Bank, N.A., not in its individual capacity but solely as Securities Administrator, or any successor in interest, or if any successor securities administrator shall be appointed as herein provided, then such successor securities administrator.

Seller : J.P. Morgan Mortgage Acquisition Corp., a Delaware corporation.

Senior Certificates : Collectively, the Group 1A Certificates, the Group 2A Certificates, the Group 3A, the Class A-P and Class A-R Certificates.

Senior Percentage : With respect to each Distribution Date and each Mortgage Group, the percentage equivalent of a fraction, the numerator of which is the aggregate Class Principal Amount of the Class or Classes of related Senior Certificates of the related Certificate Group immediately prior to such Distribution Date (other than the Principal-Only Certificates related to such Mortgage Group), and the denominator of which is the Aggregate Stated Principal Balance of the related Mortgage Group for such Distribution Date (less the Class P Fraction of each Class P Mortgage Loan or Class P Mortgage Component in that Mortgage Group).

Senior Prepayment Percentage : With respect to any Distribution Date and any Mortgage Group, during the period beginning on the first Distribution Date and ending on the Distribution Date in December 2010, 100%. Except as provided herein, the Senior Prepayment Percentage for each Mortgage Group and any Distribution Date occurring on or after December 2010 shall be as follows: (i) from December 2010 through November 2011, the related Senior Percentage plus 70% of the related Subordinate Percentage for that Distribution Date; (ii) from December 2011 through November 2012, the related Senior Percentage plus 60% of the related Subordinate Percentage for that Distribution Date; (iii) from December 2012 through November 2013, the related Senior Percentage plus 40% of the related Subordinate Percentage for that Distribution Date; (iv) from December 2013 through November 2014, the related Senior Percentage plus 20% of the related Subordinate Percentage for that Distribution Date; and (v) from and after December 2014, the related Senior Percentage for that Distribution Date; provided, however , that (a) there shall be no reduction in the Senior Prepayment Percentage unless the Step-Down Test is satisfied with respect such Mortgage Group and if the Senior Prepayment Percentage for any Mortgage Group is not permitted to decrease because the Step-Down Test is not satisfied for such Mortgage Group, then the Senior Prepayment Percentages for such other Mortgage Groups will not decrease on that date, (b) if, on any Distribution Date the Senior Percentage for any Mortgage Group exceeds the related Senior Percentage on the Closing Date, the Senior Prepayment Percentage for each Mortgage Group for that Distribution Date will equal 100% and (c) if on any Distribution Date the allocation to the related Senior Certificates then entitled to distributions of principal of related full and partial principal prepayments and other amounts in the percentage required above would reduce the sum of the Class Principal Amounts of those Certificates below zero, the distribution to the class or classes of Certificates of the related Senior Prepayment Percentage of those amounts for such Distribution Date will be limited to the percentage necessary to reduce the related Class Principal Amounts to zero.

Senior Principal Distribution Amount : With respect to a Certificate Group and any Distribution Date is equal to the sum of the following amounts (exclusive of the portion attributable to the applicable Class A-P Principal Distribution Amount, if any):

(a)

the product of (i) the related Senior Percentage and (ii) the principal portion of each Scheduled Payment on each Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group due during the related Due Period;

(b)

the product of (i) the related Senior Prepayment Percentage and (ii) each of the following amounts: (A) the principal portion of each Principal Prepayment and Principal Prepayment In Full in the related Mortgage Group during the related Prepayment Period; (B) each other unscheduled collection (other than as set forth in (c) and (d) below), including Insurance Proceeds and Net Liquidation Proceeds (other than with respect to any Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group that was finally liquidated during the related Prepayment Period) representing or allocable to recoveries of principal of the related Mortgage Loans or a Mortgage Component, as applicable, received during the related Prepayment Period, including any Subsequent Recoveries on the related Mortgage Loan or Mortgage Component, as applicable; (C) the principal portion of any Purchase Price or of the Substitution Amount received with respect to the related Prepayment Period and (D) the portion of the Redemption Price up to the Par Value.

(c)

with respect to Net Liquidation Proceeds allocable to principal with respect to any Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group that became a Liquidated Mortgage Loan during the related Prepayment Period, the lesser of (1) the related Senior Prepayment Percentage of the Net Liquidation Proceeds allocable to principal and (2) the product of (A) the related Senior Percentage for that date and (B) the related remaining Stated Principal Balance of the related Mortgage Loan or Mortgage Component, as applicable, at the time of liquidation; and

(d)

any amounts described in clauses (a) through (c) above that remain unpaid with respect to such Certificate Group from prior Distribution Dates.

Servicer : Each of JPMCB, PHH and SunTrust.

Servicer Advance : A “Servicing Advance” as defined in the applicable Purchase and Servicing Agreement.

Servicing Fee : As to any Distribution Date and each Mortgage Loan, an amount equal to the product of (a) one-twelfth of the Servicing Fee Rate and (b) the Stated Principal Balance of such Mortgage Loan as of the first day of the related Due Period.

Servicing Fee Rate : With respect to each Mortgage Loan and any Distribution Date, the rate specified in the related Purchase and Servicing Agreement and the Mortgage Loan Schedule.

Servicing Officer : Any officer of the related Servicer involved in, or responsible for, the administration and servicing of the related Mortgage Loans whose name and facsimile signature appear on a list of servicing officers furnished to the Securities Administrator by the related Servicer on the Closing Date pursuant to the related Purchase and Servicing Agreement, as such list may from time to time be amended.

Special Hazard Coverage Termination Date : The point in time at which the Special Hazard Loss Coverage Amount is reduced to zero.

Special Hazard Loss : Any Realized Loss suffered by a Mortgaged Property on account of direct physical loss, as reported by a Servicer to the Master Servicer, but not including (i) any loss of a type covered by a hazard insurance policy or a flood insurance policy required to be maintained with respect to such Mortgaged Property to the extent of the amount of such loss covered thereby, or (ii) any loss caused by or resulting from:

(a)

normal wear and tear;

(b)

fraud, conversion or other dishonest act on the part of the Trustee, the Master Servicer or any of their agents or employees (without regard to any portion of the loss not covered by any errors and omissions policy);

(c)

errors in design, faulty workmanship or faulty materials, unless the collapse of the property or a part thereof ensues and then only for the ensuing loss;

(d)

nuclear or chemical reaction or nuclear radiation or radioactive or chemical contamination, all whether controlled or uncontrolled, and whether such loss be direct or indirect, proximate or remote or be in whole or in part caused by, contributed to or aggravated by a peril covered by the definition of the term “Special Hazard Loss;”

(e)

hostile or warlike action in time of peace and war, including action in hindering, combating or defending against an actual, impending or expected attack:

by any government or sovereign power, de jure or de facto, or by any authority maintaining or using military, naval or air forces; or

by military, naval or air forces; or

by an agent of any such government, power, authority or forces;

(f)

any weapon of war employing nuclear fission, fusion or other radioactive force, whether in time of peace or war; or

(g)

insurrection, rebellion, revolution, civil war, usurped power or action taken by governmental authority in hindering, combating or defending against such an occurrence, seizure or destruction under quarantine or customs regulations, confiscation by order of any government or public authority or risks of contraband or illegal transportation or trade.

Special Hazard Loss Coverage Amount : With respect to the first Distribution Date, $12,858,941.39. With respect to any Distribution Date, the lesser of (a) the greatest of (i) 1% of the aggregate of the principal balances of the Mortgage Loans in the Aggregate Pool (ii) twice the principal balance of the largest Mortgage Loan in the Aggregate Pool and (iii) the aggregate of the principal balances of all Mortgage Loans in the Aggregate Pool, secured by Mortgaged Properties located in the single California postal zip code area having the highest aggregate principal balance of any such zip code area and (b) the applicable Special Hazard Loss Coverage Amount as of the Closing Date less the amount, if any, of Special Hazard Losses in the Aggregate Pool, incurred since the Closing Date. All principal balances for the purpose of this definition will be calculated as of the first day of the calendar month preceding the month of such Distribution Date after giving effect to Scheduled Payments on the Mortgage Loans then due, whether or not paid.

Special Hazard Mortgage Loan : A Liquidated Mortgage Loan as to which a Special Hazard Loss has occurred.

Startup Day : The day designated as such pursuant to Section 10.01(b) hereof.

Stated Principal Balance : As to any (a) Mortgage Loan and Due Date, the unpaid principal balance of such Mortgage Loan as of such Due Date as specified in the amortization schedule at the time relating thereto (before any adjustment to such amortization schedule by reason of any moratorium or similar waiver or grace period) after giving effect to any previous partial Principal Prepayments and Liquidation Proceeds allocable to principal (other than with respect to any Liquidated Mortgage Loan) and to the payment of principal due on such Due Date and irrespective of any delinquency in payment by the related Mortgagor and (b) Mortgage Component and Due Date, is the portion of the Stated Principal Balance of the related Mortgage Loan allocable to that Mortgage Component for that Due Date. Principal payments and Realized Losses on Mortgage Loans divided in Mortgage Components will be allocated among the Mortgage Components, pro rata based on Stated Principal Balance.

Step-Down Test : As to any Distribution Date, the Step-Down Test will be satisfied if both of the following conditions are met: (i) the outstanding Stated Principal Balance of all Mortgage Loans or Mortgage Components, as applicable, in a Mortgage Group 60 days or more Delinquent (including Mortgage Loans or Mortgage Components, as applicable, in REO and foreclosure) (averaged over the preceding six month period), as a percentage of the related Subgroup Subordinate Amount or Pool Subordinate Amount, as applicable, related to that Mortgage Group on such Distribution Date does not equal or exceed 50% and (ii) cumulative Realized Losses with respect to the Mortgage Loans or Mortgage Components, as applicable, in each Mortgage Group do not exceed (a) with respect to each Distribution Date from December 2010 through November 2011, 30% of the original related Subgroup Subordinate Amount or Pool Subordinate Amount, as applicable, (b) with respect to each Distribution Date from December 2011 through November 2012, 35% of the original related Subgroup Subordinate Amount or Pool Subordinate Amount, as applicable, (c) with respect to each Distribution Date from December 2012 through November 2013, 40% of the original related Subgroup Subordinate Amount or Pool Subordinate Amount, as applicable, (d) with respect to each Distribution Date from December 2013 through November 2014, 45% of the original related Subgroup Subordinate Amount or Pool Subordinate Amount, as applicable, and (e) with respect to each Distribution Date from and after December 2014, 50% of the original related Subgroup Subordinate Amount or Pool Subordinate Amount, as applicable.

Stepdown Percentage : With respect to any Distribution Date, the percentage indicated below:

DISTRIBUTION DATE OCCURRING IN	STEPDOWN PERCENTAGE

December 2005 through November 2010	0%
December 2010 through November 2011	30%
December 2011 through November 2012	40%
December 2012 through November 2013	60%
December 2013 through November 2014	80%
December 2014 and thereafter	100%

Stripped Interest Rate : With respect to any Premium Rate Mortgage Loan, is the excess of the Net Mortgage Rate for that Mortgage Loan over the applicable Required Coupon.

Subgroup : Either Subgroup 1-1, Subgroup 1-2, Subgroup 1-3, Subgroup 1-4, Subgroup 2-1, Subgroup 2-2, Subgroup 2-3 or Subgroup 2-4, as the context requires.

Subgroup 1-1 : As of the Cut-off Date, consists of (a) 100% of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate equal to or less than 5.50% per annum and (b) the portion of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 5.50% per annum and equal to or less than 6.00% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	1-	(	Net Mortgage Rate – 5.50%	)
				0.50%

Subgroup 1-1 Certificates : The Class 1-A-1, Class 1-A-2, Class 1-A-3 and Class 1-A-9 Certificates and the Class 1-A-P Component.

Subgroup 1-1 Mortgage Component : Any Mortgage Component in Subgroup 1-1.

Subgroup 1-2 : As of the Cut-off Date, consists of (a) the portion of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 5.50% per annum and equal to or less than 6.00% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	(	Net Mortgage Rate – 5.50%	)
			0.50%

and

(b) the portion of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 6.00% per annum and equal to or less than 6.50% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	1-	(	Net Mortgage Rate – 6.00%	)
				0.50%

Subgroup 1-2 Certificates : The Class 1-A-4 and Class 1-A-5 Certificates.

Subgroup 1-2 Mortgage Component : Any Mortgage Component in Subgroup 1-2.

Subgroup 1-3 : As of the Cut-off Date, consists of the portion of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 6.00% per annum and equal to or less than 6.50% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	(	Net Mortgage Rate – 6.00%	)
			0.50%

and

(b) the portion of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 6.50% per annum and equal to or less than 7.50% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	1-	(	Net Mortgage Rate – 6.50%	)
				1.00%

Subgroup 1-3 Certificates : The Class 1-A-6 and Class 1-A-10 Certificates.

Subgroup 1-3 Mortgage Component : Any Mortgage Component in Subgroup 1-3.

Subgroup 1-4 : As of the Cut-off Date, consists of the portion of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 6.50% per annum and equal to or less than 7.50% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	(	Net Mortgage Rate – 6.50%	)
			1.00%

and

(b) 100% of the Stated Principal Balance of each Pool 1 Mortgage Loan with a Net Mortgage Rate greater than 7.50% per annum.

Subgroup 1-4 Certificates : The Class 1-A-7 and Class 1-A-8 Certificates.

Subgroup 1-4 Mortgage Component : Any Mortgage Component in Subgroup 1-4.

Subgroup 2-1 : As of the Cut-off Date, consists of (a) 100% of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate equal to or less than 5.00% per annum, and

(b) the portion of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 5.00% per annum and equal to or less than 5.50% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	1-	(	Net Mortgage Rate – 5.00%	)
				0.50%

Subgroup 2-1 Certificates : The Class 2-A-1 Certificates and the Class 2-A-P Component.

Subgroup 2-1 Mortgage Component : Any Mortgage Component in Subgroup 2-1.

Subgroup 2-2 : As of the Cut-off Date, consists of (a) the portion of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 5.00% per annum and equal to or less than 5.50% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	(	Net Mortgage Rate – 5.00%	)
			0.50%

and

(b) The portion of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 5.50% per annum and equal to or less than 6.00% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	1-	(	Net Mortgage Rate – 5.50%	)
				0.50%

Subgroup 2-2 Certificates : The Class 2-A-2, Class 2-A-3, Class 2-A-4, Class 2-A-5, Class 2-A-6, Class 2-A-7 and Class 2-A-8 Certificates.

Subgroup 2-2 Mortgage Component : Any Mortgage Component in Subgroup 2-2.

Subgroup 2-3 : As of the Cut-off Date, consists of (a) the portion of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 5.50% per annum and equal to or less than 6.00% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	(	Net Mortgage Rate – 5.50%	)
			0.50%

and

(b) the portion of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 6.00% per annum and equal to or less than 7.00% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	1-	(	Net Mortgage Rate – 6.00%	)
				1.00%

Subgroup 2-3 Certificates : The Class 2-A-9, Class 2-A-10, Class 2-A-11, Class 2-A-12, Class 2-A-13 and Class A-R Certificates.

Subgroup 2-3 Mortgage Component : Any Mortgage Component in Subgroup 2-3.

Subgroup 2-4 : As of the Cut-off Date, consists of (a) the portion of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 6.00% per annum and equal to or less than 7.00% per annum, equal to:

The Stated Principal Balance of such Mortgage Loan	x	(	Net Mortgage Rate – 6.00%	)
			1.00%

and

(b) 100% of the Stated Principal Balance of each Pool 2 Mortgage Loan with a Net Mortgage Rate greater than 7.00% per annum.

Subgroup 2-4 Certificates : The Class 2-A-14, Class 2-A-15, Class 2-A-16, Class 2-A-17, Class 2-A-18 and Class A-X Certificates.

Subgroup 2-4 Mortgage Component : Any Mortgage Component in Subgroup 2-4.

Subgroup Subordinate Amount : As to any Subgroup and Distribution Date will equal the excess of the Stated Principal Balance of the Mortgage Components of that Subgroup (less the applicable Class P Fraction of any Class P Mortgage Component with respect to Subgroup 1-1 and Subgroup 2-1) as of the first day of the month preceding the month in which such Distribution Date occurs over the sum of the aggregate Class Principal Amounts of the Senior Certificates (other than the Class A-P Certificates) related to that Subgroup.

Subordinate Certificates : The Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates.

Subordinate Certificate Writedown Amount : The amount described in Section 5.03(f).

Subordinate Class Percentage : As to any Distribution Date and any Class of Subordinate Certificates, a fraction, expressed as a percentage, the numerator of which is the Class Principal Amount of that Class of Subordinate Certificates immediately prior to that date, and the denominator which is the aggregate Class Principal Amount for all Classes of Subordinate Certificates immediately prior to such date.

Subordinate Percentage : With respect to the Aggregate Pool on any Distribution Date, the percentage equivalent of a fraction, the numerator of which is the aggregate Class Principal Amount of the Subordinate Certificates immediately prior to that date, and the denominator of which is the Pool Balance for the Aggregate Pool (other than the Class P Fraction of the Class P Mortgage Components and Class P Mortgage Loans) and such Distribution Date. With respect to each Mortgage Group and any Distribution Date, the difference between 100% and the related Senior Percentage for such Mortgage Group for such Distribution Date.

Subordinate Prepayment Percentage : With respect to any Distribution Date and for each Mortgage Group, the difference between 100% and the related Senior Prepayment Percentage for such Mortgage Group for that Distribution Date.

Subordinate Principal Distribution Amount : For the Subordinate Certificates and for each Distribution Date, the sum of the following amounts with respect to each Mortgage Group (in each case exclusive of the portion attributable to the applicable Class A-P Principal Distribution Amount):

(1)

the product of (a) the related Subordinate Percentage and (b) the principal portion of each related Scheduled Payment on each Mortgage Loan or Mortgage Component in the related Pool or Subgroup due during the related Due Period;

(2)

the product of (i) the related Subordinate Prepayment Percentage and (ii) each of the following amounts: (A) the principal portion of each Principal Prepayment and Principal Prepayment In Full in the related Mortgage Group during the related Prepayment Period; (B) each other unscheduled collection (other than as set forth in (3) and (4) below), including Insurance Proceeds and Net Liquidation Proceeds (other than with respect to any Mortgage Loan or Mortgage Component, as applicable, in the related Mortgage Group that was finally liquidated during the related Prepayment Period) representing or allocable to recoveries of principal of the related Mortgage Loans or a Mortgage Component, as applicable, received during the related Prepayment Period, including any Subsequent Recoveries on the related Mortgage Loan or Mortgage Component, as applicable; (C) the principal portion of any Purchase Price or of the Substitution Amount received with respect to the related Prepayment Period and (D) the portion of the Redemption Price up to the Par Value;

(3)

with respect to unscheduled recoveries allocable to principal of any Mortgage Loan or Mortgage Component in the related Pool or Subgroup that was finally liquidated during the related Prepayment Period, the related net Liquidation Proceeds allocable to principal, to the extent not distributed pursuant to clause (c) of the definition of Senior Principal Distribution Amount; and

(4)

any amounts described in clauses (1) through (3) for any previous Distribution Date that remain unpaid

Minus the sum of:

(A)

if the aggregate Class Principal Amount of the Senior Certificates relating to a Mortgage Group has been reduced to zero, principal paid from the related Available Distribution Amount from that Subgroup or Pool to the remaining Senior Certificates relating to such other Subgroups or Pool pursuant to Section 5.02(g) on that Distribution Date; and

(B)

the amounts paid from the Available Distribution Amount for any Mortgage Group that is an Overcollateralized Group to the Senior Certificates relating to any Mortgage Group that is an Undercollateralized Group, pursuant to Section 5.02(h) on that Distribution Date.

Subsequent Recoveries : With respect to any Distribution Date, with respect to a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior calendar month, amounts received by the Securities Administrator from the Master Servicer or Servicer, specifically related to such Liquidated Mortgage Loan.

Substitution Amount : As defined in the second paragraph of Section 2.05(b).

Suntrust : Suntrust Mortgage, Inc. or its successors in interest.

Suntrust Mortgage Loan : Each Mortgage Loan originated by Suntrust and listed on the Mortgage Loan Schedule.

Suntrust Purchase and Servicing Agreement : Each Flow Mortgage Loan Purchase, Warranties and Servicing Agreements between the Seller and Suntrust, listed in Exhibit E hereto, as modified by the related Acknowledgement.

TAC Balance : For any Distribution Date and the Class 2-A-6 Certificates, the amount set forth in the schedule in Exhibit N for such Distribution Date.

Tax Matters Person : The “tax matters person” as specified in the REMIC Provisions, which shall initially be the Holder of the Class A-R Certificate.

Trust Fund : The corpus of the trust created pursuant to this Agreement, consisting of the Mortgage Loans and all interest and principal received thereon on or after the Cut-off Date (other than Scheduled Payments due on or prior to the Cut-off Date), the Depositor’s rights assigned to the Trustee under the Purchase and Servicing Agreements, as modified by the Acknowledgements, the Insurance Policies relating to the Mortgage Loans, all cash, instruments or property held or required to be held in the Custodial Accounts, the Distribution Account, property that secured a Mortgage Loan, the pledge, control and guaranty agreements.

Trustee : Wachovia Bank, National Association, a national banking association, organized under the laws of the United States and any Person succeeding the Trustee hereunder, or if any successor trustee or any co-trustee shall be appointed as herein provided, then such successor trustee and such co-trustee, as the case may be.

Trustee Mortgage Files : as defined in Section 2.01(a).

UCC : The Uniform Commercial Code as enacted in the relevant jurisdiction.

Uncertificated Interest : The LT- R Interest.

Undercollateralized Group : Any Certificate Group in which the aggregate Class Principal Amount of the related class or classes Senior Certificates (other than the related Principal-Only Certificates) is greater than the aggregate Stated Principal Balance of the related Mortgage Components or Mortgage Loans (less the applicable Class P Fraction of any Class P Mortgage Component).

Underwriter : J.P. Morgan Securities Inc.

Underwriter’s Exemption : The prohibited transaction exemption granted to the Underwriter, or its affiliate, and most recently amended and restated by PTE 2002 19, or any substantially similar administrative exemption granted by the U.S. Department of Labor to the Underwriter.

Underwriting Agreement : The Underwriting Agreement, dated November 23, 2005, among the Seller, the Depositor and the Underwriter.

Uniform Commercial Code : The Uniform Commercial Code as in effect in any applicable jurisdiction from time to time.

Upper-Tier REMIC : As described in the Preliminary Statement.

Voting Interests : The portion of the voting rights of all the Certificates that is allocated to any Certificate for purposes of the voting provisions of this Agreement. At all times during the term of this Agreement, 1.00% of all Voting Interests shall be allocated to each of the Class A-R, Class 1-A-8, Class 2-A-15, Class 2-A-17 and Class A-X Certificates and all other Classes of Certificates will be allocated 95.00% of all Voting Interests. Voting Interests shall be allocated among such other Classes of Certificates based on the product of (i) 95.00% and (ii) the fraction, expressed as a percentage, the numerator of which is the aggregate Class Principal Amounts for each Class then outstanding and the denominator of which is the Class Principal Amounts of all Certificates outstanding. Voting Interests shall be allocated among the Certificates within each such Class in proportion to their Certificate Principal Amounts or Class National Amounts, as applicable, or Percentage Interests.

Wells Fargo : Wells Fargo Bank, N.A. or its successors in interest.

SECTION 1.02

Calculations Respecting Mortgage Loans.

Calculations required to be made pursuant to this Agreement with respect to any Mortgage Loan in the Trust Fund shall be made based upon current information as to the terms of the Mortgage Loans and reports of payments received from the Mortgagor on such Mortgage Loans and payments to be made to the Securities Administrator as supplied to the Securities Administrator by the Master Servicer or the related Servicer. The Securities Administrator shall not be required to recompute, verify or recalculate the information supplied to it by the Master Servicer or a Servicer.

ARTICLE II

DECLARATION OF TRUST;
ISSUANCE OF CERTIFICATES

SECTION 2.01

Creation and Declaration of Trust Fund; Conveyance of Mortgage Loans.

(a)

Concurrently with the execution and delivery of this Agreement, the Depositor does hereby transfer, assign, set over, deposit with and otherwise convey to the Trustee, without recourse, subject to Sections 2.02 and 2.05, in trust, all the right, title and interest of the Depositor in and to the Trust Fund. Such conveyance includes, without limitation: (i) the Mortgage Loans, including the right to all payments of principal and interest received on or with respect to the Mortgage Loans on and after the Cut-off Date (other than Scheduled Payments due on or before such date), and all such payments due after such date but received prior to such date and intended by the related Mortgagors to be applied after such date; (ii) all of the Depositor’s right, title and interest in and to all amounts from time to time credited to and the proceeds of the Distribution Account, any Custodial Accounts or any Escrow Account established with respect to the Mortgage Loans; (iii) all of the rights of the Depositor as assignee of the Seller with respect to the Seller’s rights under the Purchase and Servicing Agreements pursuant to the Acknowledgements; (iv) all of the Depositor’s right, title or interest in REO Property and the proceeds thereof; (v) all of the Depositor’s rights under any Insurance Policies related to the Mortgage Loans; and (vi) if applicable, the Depositor’s security interest in any collateral pledged to secure the Mortgage Loans, including the Mortgaged Properties, including, but not limited to, the pledge, control and guaranty agreements and the Limited Purpose Surety Bond to have and to hold, in trust; and the Trustee declares that, subject to the review provided for in Section 2.02, it has received and shall hold the Trust Fund, as trustee, in trust, for the benefit and use of the Holders of the Certificates and for the purposes and subject to the terms and conditions set forth in this Agreement, and, concurrently with such receipt, has caused to be executed, authenticated and delivered to or upon the order of the Depositor, in exchange for the Trust Fund, Certificates in the authorized denominations evidencing the entire ownership of the Trust Fund.

The foregoing sale, transfer, assignment, set-over, deposit and conveyance does not and is not intended to result in the creation or assumption by the Trustee of any obligation of the Depositor, the Seller or any other Person in connection with the Mortgage Loans or any other agreement or instrument relating thereto except as specifically set forth therein.

In connection with such transfer and assignment of the Mortgage Loans, the Custodian acting on the Trustee’s behalf, will continue to hold the documents or instruments listed below with respect to each Mortgage Loan (each, a “Trustee Mortgage File”) so transferred and assigned.

The Trustee shall be under no duty or obligation to inspect, review or examine said documents, instruments, certificates or other papers to determine that the same are genuine, enforceable or appropriate for the represented purpose or that they have actually been recorded in the real estate records or that they are other than what they purport to be on their face.

On the Closing Date, the Custodian shall deliver to the Trustee and the Depositor certification (“Custodian Certification”) substantially in the form attached hereto as Exhibit L certifying that, pursuant to each related Custodial Agreement, the applicable Originator delivered and released to the Custodian with respect to the Chase Originator Mortgage Loans, the PHH Mortgage Loans, the GreenPoint Mortgage Loans and the Suntrust Mortgage Loans and delivered and released to the Custodian, subject to and in accordance with the relevant section of each related Purchase and Servicing Agreement, the following documents in the manner required by the related Purchase and Servicing Agreement pertaining to each of the Mortgage Loans identified in the Mortgage Loan Schedule ( provided, however , that the Custodian shall not be required nor does it intend to re-examine the contents of the Trustee Mortgage File for any of the Mortgage Loans in connection with entering into this Agreement or providing the Custodian Certification required pursuant to this Section 2.01):

(i)

with respect to each Mortgage Loan, the original Mortgage Note endorsed without recourse in proper form to the order of the Trustee, or in blank (in each case, with all necessary intervening endorsements, as applicable);

(ii)

with respect to each Mortgage Loan (other than a Cooperative Loan) that is not a MERS Mortgage Loan, the original Mortgage with evidence of recording thereon and in the case of the each MERS Mortgage Loan, the original Mortgage, noting the presence of the MIN of the Mortgage Loans and either language indicating that the Mortgage Loan is a MOM Loan if the Mortgage Loan is a MOM Loan or if the Mortgage Loan was not a MOM Loan at origination, the original Mortgage and the assignment thereof to MERS, with evidence of recording indicated thereon;

(iii)

with respect to each Mortgage Loan (other than a Cooperative Loan) that is not a MERS Mortgage Loan, the Assignment of Mortgage in form and substance acceptable for recording in the relevant jurisdiction, such assignment being either (A) in blank, without recourse, or (B) endorsed to “Wachovia Bank, National Association, as Trustee of J.P. Morgan Alternative Loan Trust 2005-S1, Mortgage Pass-Through Certificates, without recourse”;

(iv)

with respect to each Mortgage Loan (other than a Cooperative Loan) that is not a MERS Mortgage Loan, the originals of all intervening assignments of the Mortgage, if any, with evidence of recording thereon, or if the original intervening assignment has not yet been returned from the recording office, a copy of such assignment certified by the applicable Originator to be a true copy of the original of the assignment which has been sent for recording in the appropriate jurisdiction in which the Mortgaged Property is located;

(v)

with respect to each Mortgage Loan (other than a Cooperative Loan), the originals of all assumption, modification, consolidation or extension agreements, if any, with evidence of recording thereon;

(vi)

if applicable, with respect to each Mortgage Loan (other than a Cooperative Loan), the original policy of title insurance (or a true copy thereof) with respect to any such Mortgage Loan, or, if such policy has not yet been delivered by the insurer, the title commitment or title binder to issue same;

(vii)

if applicable, with respect to each Mortgage Loan (other than a Cooperative Loan), a copy of the power of attorney and guaranty agreement with respect to such Mortgage Loan;

(viii)

if applicable, the original or certified copy of the certificates evidencing ownership of the Cooperative Shares issued by the Cooperative Corporation and related assignment of such certificates or an assignment of such Cooperative Shares, in blank, executed by the Mortgagor with such signature guaranteed;

(ix)

with respect to each Mortgage Loan which constitutes a Cooperative Loan:

(1)

the original of any security agreement or similar document executed in connection with the Cooperative Loan;

(2)

the original Recognition Agreement;

(3)

UCC-1 financing statements with recording information thereon from the appropriate governmental recording offices if necessary to perfect the security interest of the Cooperative Loan under the Uniform Commercial Code in the jurisdiction in which the Cooperative Property is located, accompanied by UCC-3 financing statements executed in blank for recordation of the change in the secured party thereunder;

(4)

the original Proprietary Lease and the Assignment of Proprietary Lease executed by the Mortgagor in blank or if the Proprietary Lease has been assigned by the Mortgagor to the Seller, then the Seller must execute an assignment of the Assignment of Proprietary Lease in blank; and

(5)

any other document or instruments required to be delivered under the related Custodial Agreement.

In addition, in connection with the assignment of any MERS Mortgage Loan, it is understood that the related Originator will cause the MERS® System to indicate that such Mortgage Loans have been assigned by the related Originator to the Trustee in accordance with this Agreement for the benefit of the Certificateholders by including (or deleting, in the case of Mortgage Loans which are repurchased in accordance with this Agreement) in such computer files the information required by the MERS® System to identify the series of Certificates issued in connection with such Mortgage Loans. It is further understood that the related Originator will not, and the Servicer hereby agrees that it will not, alter the information referenced in this paragraph with respect to any Mortgage Loan during the term of this Agreement unless and until such Mortgage Loan is repurchased in accordance with the terms of this Agreement.

(b)

[Reserved].

(c)

In instances where a title insurance policy is required to be delivered to the Trustee or the Custodian on behalf of the Trustee and is not so delivered, the Depositor will provide a copy of such title insurance policy to the Trustee, or to the Custodian on behalf of the Trustee, as promptly as practicable after the execution and delivery hereof, but in any case within 180 days of the Closing Date.

(d)

For Mortgage Loans (if any) that have been prepaid in full after the Cut-off Date and prior to the Closing Date, the Depositor, in lieu of delivering the above documents, herewith delivers to the Trustee, or to the Custodian on behalf of the Trustee, an Officer’s Certificate which shall include a statement to the effect that all amounts received in connection with such prepayment that are required to be deposited in the Distribution Account pursuant to Section 4.01 have been so deposited. All original documents that are not delivered to the Trustee or the Custodian on behalf of the Trustee shall be held by the related Servicer in trust for the benefit of the Trustee and the Certificateholders.

(e)

The Depositor and the Trustee hereto agree and understand that it is not intended that any Mortgage Loan be included in the Trust Fund that is (i) a “High-Cost Home Loan” as defined in the New Jersey Home Ownership Act effective November 27, 2003, (ii) a “High-Cost Home Loan” as defined in the New Mexico Home Loan Protection Act effective January 1, 2004, (iii) a “High Cost Home Mortgage Loan” as defined in the Massachusetts Predatory Home Loan Practices Act effective November 7, 2004, (iv) a “high risk home loan” under the Illinois High Risk Home Loan Act, effective as of January 1, 2004, or (v) a “high-cost home loan” under the Indiana High Cost Home Loan Law, effective January 1, 2005. The Trustee shall be entitled to indemnification from the Depositor and the Trust Fund for any loss, liability or expense arising out of, or in connection with, the provisions of this Section 2.01(e), including, without limitation, all costs, liabilities and expenses (including reasonable legal fees and expenses) of investigating and defending itself against any claim, action or proceeding, pending or threatened, relating to such provisions.

SECTION 2.02

Acceptance of Trust Fund by Trustee; Review of Documentation for Trust Fund.

(a)

The Trustee, by execution and delivery hereof, acknowledges receipt by it or by the Custodian on its behalf of the Trustee Mortgage Files pertaining to the Mortgage Loans listed on the Mortgage Loan Schedule.

(b)

With respect to the Mortgage Loans, in the event there exist exceptions noted on the related Custodian Certification (substantially in the form of Exhibit L), not later than 90 days after the Closing Date the Custodian shall deliver to the Trustee and the Depositor a further certification with any applicable exceptions noted thereon.

(c)

Nothing in this Agreement shall be construed to constitute an assumption by the Trust Fund, the Securities Administrator, the Trustee, any Custodian or the Certificateholders of any unsatisfied duty, claim or other liability on any Mortgage Loan or to any Mortgagor.

(d)

Each of the parties hereto acknowledges that (i) the Custodian has performed the applicable review of the Mortgage Loans and has delivered the Custodian Certification as provided herein and in the Custodial Agreements on the Closing Date and (ii) thereafter, if applicable, the Custodian shall perform the applicable review of the Mortgage Loans and deliver the further certifications as provided herein and in the applicable Custodial Agreements.

(e)

Upon execution of this Agreement, the Depositor hereby delivers to the Trustee and the Trustee acknowledges receipt of the Acknowledgements, together with the related Purchase and Servicing Agreements.

SECTION 2.03

Representations and Warranties of the Depositor.

(a)

The Depositor hereby represents and warrants to the Trustee, for the benefit of the Certificateholders, and to the Servicer, the Master Servicer and the Securities Administrator as of the Closing Date or such other date as is specified, that:

(i)

the Depositor is a corporation duly organized, validly existing and in good standing under the laws governing its creation and existence and has full corporate power and authority to own its property, to carry on its business as presently conducted, to enter into and perform its obligations under this Agreement, and to create the trust pursuant hereto;

(ii)

the execution and delivery by the Depositor of this Agreement have been duly authorized by all necessary corporate action on the part of the Depositor; neither the execution and delivery of this Agreement, nor the consummation of the transactions herein contemplated, nor compliance with the provisions hereof, will conflict with or result in a breach of, or constitute a default under, any of the provisions of any law, governmental rule, regulation, judgment, decree or order binding on the Depositor or its properties or the certificate of incorporation or bylaws of the Depositor;

(iii)

the execution, delivery and performance by the Depositor of this Agreement and the consummation of the transactions contemplated hereby do not require the consent or approval of, the giving of notice to, the registration with, or the taking of any other action in respect of, any state, federal or other governmental authority or agency, except such as has been obtained, given, effected or taken prior to the date hereof;

(iv)

this Agreement has been duly executed and delivered by the Depositor and, assuming due authorization, execution and delivery by the Trustee, the Master Servicer and the Securities Administrator, constitutes a valid and binding obligation of the Depositor enforceable against it in accordance with its terms except as such enforceability may be subject to (A) applicable bankruptcy and insolvency laws and other similar laws affecting the enforcement of the rights of creditors generally and (B) general principles of equity regardless of whether such enforcement is considered in a proceeding in equity or at law;

(v)

there are no actions, suits or proceedings pending or, to the knowledge of the Depositor, threatened or likely to be asserted against or affecting the Depositor, before or by any court, administrative agency, arbitrator or governmental body (A) with respect to any of the transactions contemplated by this Agreement or (B) with respect to any other matter which in the judgment of the Depositor will be determined adversely to the Depositor and will if determined adversely to the Depositor materially and adversely affect it or its business, assets, operations or condition, financial or otherwise, or adversely affect its ability to perform its obligations under this Agreement;

(vi)

immediately prior to the transfer and assignment of the Mortgage Loans to the Trustee, the Depositor was the sole owner of record and holder of each Mortgage Loan, and the Depositor had good and marketable title thereto, and had full right to transfer and sell each Mortgage Loan to the Trustee free and clear, subject only to (1) liens of current real property taxes and assessments not yet due and payable and, if the related Mortgaged Property is a condominium unit, any lien for common charges permitted by statute, (2) covenants, conditions and restrictions, rights of way, easements and other matters of public record as of the date of recording of such Mortgage acceptable to mortgage lending institutions in the area in which the related Mortgaged Property is located and specifically referred to in the lender’s title insurance policy or attorney’s opinion of title and abstract of title delivered to the originator of such Mortgage Loan, and (3) such other matters to which like properties are commonly subject which do not, individually or in the aggregate, materially interfere with the benefits of the security intended to be provided by the Mortgage, of any encumbrance, equity, participation interest, lien, pledge, charge, claim or security interest, and had full right and authority, subject to no interest or participation of, or agreement with, any other party, to sell and assign each Mortgage Loan pursuant to this Agreement;

(vii)

This Agreement creates a valid and continuing security interest (as defined in the applicable Uniform Commercial Code (the “UCC”), in the Mortgage Loans in favor of the Trustee, which security interest is prior to all other liens, and is enforceable as such against creditors of and purchasers from the Depositor;

(viii)

The Mortgage Loans constitute “instruments” within the meaning of the applicable UCC;

(ix)

Other than the security interest granted to the Trustee pursuant to this Agreement, the Depositor has not pledged, assigned, sold, granted a security interest in, or otherwise conveyed any of the Mortgage Loans. The Depositor has not authorized the filing of and is not aware of any financing statement against the Depositor that includes a description of the collateral covering the Mortgage Loans other than a financing statement relating to the security interest granted to the Trustee hereunder or that has been terminated. The Depositor is not aware of any judgment or tax lien filings against the Depositor;

(x)

None of the Mortgage Loans have any marks or notations indicating that such Mortgage Loans have been pledged, assigned or otherwise conveyed to any Person other than the Trustee; and

(xi)

The Depositor has received all consents and approvals required by the terms of the Mortgage Loans to convey the Mortgage Loans hereunder to the Trustee.

The foregoing representations made in this Section 2.03 shall survive the termination of this Agreement and shall not be waived by any party hereto

SECTION 2.04

Representations and Warranties as to the Mortgage Loans.

(a)

Representations and Warranties of the Depositor as to the Mortgage Loans .

The Depositor hereby represents and warrants to the Trustee with respect to the Mortgage Loans or each Mortgage Loan, as the case may be, as of the date hereof or such other date set forth herein that as of the Closing Date:

(i)

Immediately prior to the transfer and assignment contemplated herein, the Depositor was the sole owner and holder of the Mortgage Loans. The Mortgage Loans were not assigned or pledged by the Depositor and the Depositor had good and marketable title thereto, and the Depositor had full right to transfer and sell the Mortgage Loans to the Trustee free and clear of any encumbrance, participation interest, lien, equity, pledge, claim or security interest and had full right and authority subject to no interest or participation in, or agreement with any other party to sell or otherwise transfer the Mortgage Loans.

(ii)

As of the Closing Date, the Depositor has transferred all right, title and interest in the Mortgage Loans to the Trustee on behalf of the Trust.

(iii)

As of the Closing Date, the Depositor has not transferred the Mortgage Loans to the Trustee on behalf of the Trust with any intent to hinder, delay or defraud an of its creditors.

It is understood and agreed that the representations and warranties set forth in this Section 2.04 shall survive delivery of the respective Mortgage Files to the Trustee or the Custodian and shall inure to the benefit of the Trustee, notwithstanding any restrictive or qualified endorsement or assignment.

SECTION 2.05

Discovery of Breach; Repurchase or Substitution of Mortgage Loans; Representations and Warranties of Seller as to the Mortgage Loans.

(a)

Upon discovery by the Depositor, the Seller or the related Originator or receipt of written notice of any materially defective document in, or, following the date of delivery to the Trustee of the Custodian’s certifications as required under the related Custodial Agreements, that a document is missing from, a Trustee Mortgage File, or discovery by the Trustee, the Securities Administrator, the Depositor, the Seller or the related Originator of the breach by such Originator or Seller of any representation or warranty under the related Purchase and Servicing Agreement, as modified by the Acknowledgement, in the case of the Originator, or under this Agreement, in the case of the Seller, in respect of any Mortgage Loan which materially adversely affects the value of that Mortgage Loan or the interest therein of the Certificateholders (a “Defective Mortgage Loan”) (each of the Depositor, the Seller and the related Originator hereby agreeing to give written notice thereof to the Trustee, the Securities Administrator and the other of such parties), the Trustee, or its designee, shall promptly notify the Depositor and the Seller or the related Originator, as applicable, in writing of such defective or missing document or breach and request that the Seller or related Originator deliver such missing document or cure or cause the cure of such defect or breach within a period of time specified in the related Purchase and Servicing Agreement, and if the Seller or related Originator, as applicable, does not deliver such missing document or cure such defect or breach in all material respects during such period, the Trustee shall enforce the obligations of the related Originator under the related Purchase and Servicing Agreement, as modified by the Acknowledgement, or, to the extent that the related Originator fails to cure such defect or breach, the Seller under this Agreement, and shall cause the related Originator or the Seller, as the case may be, to repurchase that Mortgage Loan from the Trust Fund at the Purchase Price on or prior to the Determination Date following the expiration of such specified period (subject to Section 2.05(b) below); provided, however, that, in connection with any such breach that could not reasonably have been cured within such specified period (unless permitted a greater period of time to cure under the related Purchase and Servicing Agreement), subject to Section 2.05(c) below, if the related Originator or the Seller, as applicable, shall have commenced to cure such breach within such specified period, the related Originator or the Seller shall be permitted to proceed thereafter diligently and expeditiously to cure the same within such additional time as is reasonably determined by the Trustee to cure such breach. To the extent that any costs and damages are incurred by the Trust Fund as a result of any violation of any applicable federal, state, or local predatory or abusive lending law arising from or in connection with the origination of any Mortgage Loan repurchased by the related Originator or the Seller, such costs and damages shall be included in the Purchase Price of such repurchased Mortgage Loan and shall be borne by the Seller. The Purchase Price for the repurchased Mortgage Loan shall be deposited in the related Distribution Account, and the Trustee, or its designee, upon receipt of written certification from the Securities Administrator of such deposit, shall release or cause the Custodian to release to the related Originator or the Seller, as applicable, the related Trustee Mortgage File and shall execute and deliver such instruments of transfer or assignment, in each case without recourse, representation or warranties, as either party shall furnish to it and as shall be necessary to vest in such party any Mortgage Loan released pursuant hereto and the Trustee, or its designee, shall have no further responsibility with regard to such Trustee Mortgage File (it being understood that the Trustee shall have no responsibility for determining the sufficiency of such assignment for its intended purpose). If pursuant to the foregoing provisions the related Originator or the Seller repurchases a Mortgage Loan that is a MERS Mortgage Loan, the related Servicer shall cause MERS to designate on the MERS® System the related Originator or the Seller, as applicable, as the beneficial holder of such Mortgage Loan.

In lieu of repurchasing any such Mortgage Loan as provided above, either party may cause such Mortgage Loan to be removed from the Trust Fund (in which case it shall become a Deleted Mortgage Loan) and substitute one or more Replacement Mortgage Loans in the manner and subject to the limitations set forth in Section 2.05(b) below. It is understood and agreed that the obligations of the Originators and the Seller to cure or to repurchase (or to substitute for) any related Mortgage Loan as to which a document is missing, a material defect in a constituent document exists or as to which such a breach has occurred and is continuing shall constitute the sole remedy against the such party respecting such omission, defect or breach available to the Trustee on behalf of the Certificateholders.

(b)

Any substitution of Replacement Mortgage Loans for Deleted Mortgage Loans made pursuant to Section 2.05(a) above must be effected prior to the last Business Day that is within two years after the Closing Date. As to any Deleted Mortgage Loan for which the related Originator or the Seller substitutes a Replacement Mortgage Loan or Loans, such substitution shall be effected by delivering to the Custodian, on behalf of the Trustee, for such Replacement Mortgage Loan or Loans, the Mortgage Note, the Mortgage, the Assignment to the Trustee, and such other documents and agreements, with all necessary endorsements thereon, together with an Officers’ Certificate stating that each such Replacement Mortgage Loan satisfies the definition thereof and specifying the Substitution Amount (as described below), if any, in connection with such substitution. Monthly Payments due with respect to Replacement Mortgage Loans in the month of substitution shall not be included as part of the Trust Fund and shall be retained by the related Originator or the Seller, as applicable. For the month of substitution, distributions to the Certificateholders shall reflect the collections and recoveries in respect of such Deleted Mortgage in the Due Period preceding the month of substitution and the related Originator or the Seller, as applicable, shall thereafter be entitled to retain all amounts subsequently received in respect of such Deleted Mortgage Loan. Upon such substitution, such Replacement Mortgage Loan shall constitute part of the Trust Fund and shall be subject in all respects to the terms of this Agreement and the related Purchase and Servicing Agreement, as modified by the related Acknowledgement, including all representations and warranties thereof included in such Purchase and Servicing Agreement, as modified by the Acknowledgement, in each case as of the date of substitution.

For any month in which an Originator or the Seller substitutes one or more Replacement Mortgage Loans for one or more Deleted Mortgage Loans, the related Servicer shall determine the excess (each, a “Substitution Amount”), if any, by which the aggregate Purchase Price of all such Deleted Mortgage Loans exceeds the aggregate Stated Principal Balance of the Replacement Mortgage Loans replacing such Deleted Mortgage Loans, together with one month’s interest on such excess amount at the applicable Net Mortgage Rate. On the date of such substitution, the related Originator or Seller, as applicable, shall deliver or cause to be delivered to the related Servicer for deposit in the related Custodial Account an amount equal to the related Substitution Amount, if any, and the Custodian, on behalf of the Trustee, upon receipt of the related Replacement Mortgage Loan or Loans and certification by such Servicer of such deposit, shall release to the related Originator or the Seller, as ap

SITE SEARCH

AGREEMENTS / CONTRACTS

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates