Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT
 | Document Parties: CWABS INC ASSET BACKED CE | THE BANK OF NEW YORK | COUNTRYWIDE HOME LOANS SERVICING LP | PARK SIENNA LLC, |  PARK MONACO INC., You are currently viewing:
This Pooling and Servicing Agreement involves

CWABS INC ASSET BACKED CE | THE BANK OF NEW YORK | COUNTRYWIDE HOME LOANS SERVICING LP | PARK SIENNA LLC, | PARK MONACO INC.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 12/7/2005

POOLING AND SERVICING AGREEMENT
, Parties: cwabs inc asset backed ce , the bank of new york , countrywide home loans servicing lp , park sienna llc  ,  park monaco inc.
50 of the Top 250 law firms use our Products every day

 

 

                                                                   Exhibit 4.1

 

 

                                                                EXECUTION COPY

 

 

==============================================================================

 

 

 

 

                                  CWABS, INC.,

                                   Depositor

 

                         COUNTRYWIDE HOME LOANS, INC.,

                                    Seller

 

                               PARK MONACO INC.,

                                     Seller

 

                               PARK SIENNA LLC,

                                    Seller

 

                     COUNTRYWIDE HOME LOANS SERVICING LP,

                                Master Servicer

 

                                      and

 

 

                             THE BANK OF NEW YORK,

                                    Trustee

 

 

                        _______________________________

 

                        POOLING AND SERVICING AGREEMENT

 

                         Dated as of November 1, 2005

 

                        _______________________________

 

                   ASSET-BACKED CERTIFICATES, SERIES 2005-13

 

 

<PAGE>

 

 

<TABLE>

<CAPTION>

 

                                                  Table of Contents

                                                   -----------------

 

                                                                                                               Page

                                                                                                                ----

 

 

                                               ARTICLE I. DEFINITIONS

 

<S>                                                                                                              <C>

Section 1.01       Defined Terms..................................................................................11

Section 1.02       Certain Interpretive Provisions................................................................62

 

                            ARTICLE II. CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND

                                                     WARRANTIES

 

Section 2.01       Conveyance of Mortgage Loans...................................................................62

Section 2.02       Acceptance by Trustee of the Mortgage Loans....................................................70

Section 2.03       Representations, Warranties and Covenants of the Master Servicer and the Sellers...............75

Section 2.04       Representations and Warranties of the Depositor................................................94

Section 2.05       Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases................95

Section 2.06       Authentication and Delivery of Certificates....................................................96

Section 2.07       Covenants of the Master Servicer...............................................................96

 

                             ARTICLE III. ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

Section 3.01       Master Servicer to Service Mortgage Loans......................................................97

Section 3.02       Subservicing; Enforcement of the Obligations of Master Servicer................................98

Section 3.03       Rights of the Depositor, the Sellers, the Certificateholders, the NIM Insurer, the

                  Class AF-5 Insurer and the Trustee in Respect of the Master Servicer...........................99

Section 3.04       Trustee to Act as Master Servicer.............................................................100

Section 3.05       Collection of Mortgage Loan Payments; Certificate Account; Distribution Account;

                  Pre-Funding Account; Seller Shortfall Interest Requirement....................................100

Section 3.06       Collection of Taxes, Assessments and Similar Items; Escrow Accounts...........................104

Section 3.07       Access to Certain Documentation and Information Regarding the Mortgage Loans..................104

Section 3.08       Permitted Withdrawals from the Certificate Account, Distribution Account, Carryover

                  Reserve Fund and the Principal Reserve Fund...................................................105

Section 3.09       [Reserved]....................................................................................107

Section 3.10       Maintenance of Hazard Insurance...............................................................108

Section 3.11       Enforcement of Due-On-Sale Clauses; Assumption Agreements.....................................108

Section 3.12       Realization Upon Defaulted Mortgage Loans; Determination of Excess Proceeds and

                  Realized Losses; Repurchase of Certain Mortgage Loans.........................................110

Section 3.13       Trustee to Cooperate; Release of Mortgage Files...............................................113

Section 3.14       Documents, Records and Funds in Possession of Master Servicer to be Held for the Trustee......114

Section 3.15       Servicing Compensation........................................................................115

Section 3.16       Access to Certain Documentation...............................................................115

 

 

                                                         i

<PAGE>

 

 

Section 3.17       Annual Statement as to Compliance.............................................................115

Section 3.18       Annual Independent Public Accountants' Servicing Statement; Financial Statements..............116

Section 3.19       The Corridor Contract.........................................................................116

Section 3.20       Prepayment Charges............................................................................117

Section 3.21       Swap Contract.................................................................................118

 

                            ARTICLE IV. DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

 

Section 4.01       Advances; Remittance Reports..................................................................119

Section 4.02       Reduction of Servicing Compensation in Connection with Prepayment Interest Shortfalls.........121

Section 4.03       [Reserved]....................................................................................121

Section 4.04       Distributions.................................................................................121

Section 4.05       Monthly Statements to Certificateholders......................................................134

Section 4.06       Class AF-5 Policy; Rights of the Class AF-5 Insurer...........................................137

Section 4.07       Carryover Reserve Fund........................................................................140

Section 4.08       Credit Comeback Excess Account................................................................141

Section 4.09       Swap Trust and Swap Account...................................................................143

 

                                             ARTICLE V. THE CERTIFICATES

 

Section 5.01       The Certificates..............................................................................143

Section 5.02       Certificate Register; Registration of Transfer and Exchange of Certificates...................145

Section 5.03       Mutilated, Destroyed, Lost or Stolen Certificates.............................................149

Section 5.04       Persons Deemed Owners.........................................................................149

Section 5.05       Access to List of Certificateholders' Names and Addresses.....................................149

Section 5.06       Book-Entry Certificates.......................................................................150

Section 5.07       Notices to Depository.........................................................................151

Section 5.08       Definitive Certificates.......................................................................151

Section 5.09       Maintenance of Office or Agency...............................................................151

 

                           ARTICLE VI. THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

 

Section 6.01       Respective Liabilities of the Depositor, the Master Servicer and the Sellers..................152

Section 6.02       Merger or Consolidation of the Depositor, the Master Servicer or the Sellers..................152

Section 6.03       Limitation on Liability of the Depositor, the Sellers, the Master Servicer, the

                  NIM Insurer and Others........................................................................152

Section 6.04       Limitation on Resignation of Master Servicer..................................................153

Section 6.05       Errors and Omissions Insurance; Fidelity Bonds................................................153

 

                                ARTICLE VII. DEFAULT; TERMINATION OF MASTER SERVICER

 

Section 7.01       Events of Default.............................................................................154

Section 7.02       Trustee to Act; Appointment of Successor......................................................156

 

 

                                                         ii

<PAGE>

 

 

Section 7.03       Notification to Certificateholders............................................................157

 

                                        ARTICLE VIII. CONCERNING THE TRUSTEE

 

Section 8.01       Duties of Trustee.............................................................................157

Section 8.02       Certain Matters Affecting the Trustee.........................................................159

Section 8.03       Trustee Not Liable for Mortgage Loans.........................................................160

Section 8.04       Trustee May Own Certificates..................................................................160

Section 8.05       Master Servicer to Pay Trustee's Fees and Expenses............................................160

Section 8.06       Eligibility Requirements for Trustee..........................................................161

Section 8.07       Resignation and Removal of Trustee............................................................161

Section 8.08       Successor Trustee.............................................................................162

Section 8.09       Merger or Consolidation of Trustee............................................................163

Section 8.10       Appointment of Co-Trustee or Separate Trustee.................................................163

Section 8.11       Tax Matters...................................................................................164

Section 8.12       Access to Records of the Trustee..............................................................167

Section 8.13       Suits for Enforcement.........................................................................168

 

                                               ARTICLE IX. TERMINATION

 

Section 9.01       Termination upon Liquidation or Repurchase of all Mortgage Loans..............................168

Section 9.02       Final Distribution on the Certificates........................................................169

Section 9.03       Additional Termination Requirements...........................................................171

 

                                          ARTICLE X. MISCELLANEOUS PROVISIONS

 

Section 10.01      Amendment.....................................................................................172

Section 10.02      Recordation of Agreement; Counterparts........................................................174

Section 10.03      Governing Law.................................................................................174

Section 10.04      Intention of Parties..........................................................................174

Section 10.05      Notices.......................................................................................175

Section 10.06      Severability of Provisions....................................................................176

Section 10.07      Assignment....................................................................................176

Section 10.08      Limitation on Rights of Certificateholders....................................................176

Section 10.09      Inspection and Audit Rights...................................................................177

Section 10.10      Certificates Nonassessable and Fully Paid.....................................................177

Section 10.11      Rights of NIM Insurer.........................................................................177

 

</TABLE>

 

Exhibits

--------

 

EXHIBIT A                         Forms of Certificates

  EXHIBIT A-1                     Form of Class AF-1 Certificate

  EXHIBIT A-2                     Form of Class AF-2 Certificate

    EXHIBIT A-3                     Form of Class AF-3 Certificate

  EXHIBIT A-4                     Form of Class AF-4 Certificate

  EXHIBIT A-5                     Form of Class AF-5 Certificate

  EXHIBIT A-6                     Form of Class AF-6 Certificate

 

 

                                      iii

<PAGE>

 

 

  EXHIBIT A-7                     Form of Class MF-1 Certificate

  EXHIBIT A-8                     Form of Class MF-2 Certificate

  EXHIBIT A-9                     Form of Class MF-3 Certificate

  EXHIBIT A-10                    Form of Class MF-4 Certificate

  EXHIBIT A-11                    Form of Class MF-5 Certificate

  EXHIBIT A-12                    Form of Class MF-6 Certificate

  EXHIBIT A-13                    Form of Class MF-7 Certificate

  EXHIBIT A-14                    Form of Class MF-8 Certificate

  EXHIBIT A-15                    Form of Class BF Certificate

  EXHIBIT A-16                    Form of Class 2-AV-1 Certificate

  EXHIBIT A-17                    Form of Class 3-AV-1 Certificate

  EXHIBIT A-18                    Form of Class 3-AV-2 Certificate

  EXHIBIT A-19                    Form of Class 3-AV-3 Certificate

  EXHIBIT A-20                    Form of Class 3-AV-4 Certificate

  EXHIBIT A-21                    Form of Class MV-1 Certificate

  EXHIBIT A-22                    Form of Class MV-2 Certificate

  EXHIBIT A-23                    Form of Class MV-3 Certificate

  EXHIBIT A-24                    Form of Class MV-4 Certificate

  EXHIBIT A-25                    Form of Class MV-5 Certificate

  EXHIBIT A-26                    Form of Class MV-6 Certificate

  EXHIBIT A-27                    Form of Class MV-7 Certificate

  EXHIBIT A-28                    Form of Class MV-8 Certificate

  EXHIBIT A-29                    Form of Class BV Certificate

EXHIBIT B                         Forms of Class P Certificates

  EXHIBIT B-1                     Form of Class PF Certificate

  EXHIBIT B-2                     Form of Class PV Certificate

EXHIBIT C                         Forms of Class C Certificates

  EXHIBIT C-1                     Form of Class CF Certificate

  EXHIBIT C-2                     Form of Class CV Certificate

EXHIBIT D                         Form of Class A-R Certificate

EXHIBIT E                         Form of Tax Matters Person Certificate

EXHIBIT F                         Mortgage Loan Schedule

  EXHIBIT F-1                     List of Mortgage Loans

  EXHIBIT F-2                     Mortgage Loans for which All or a Portion

                                   of a Related Mortgage File is not

                                    Delivered to the Trustee on or prior to

                                   the Closing Date

EXHIBIT G                         Forms of Certification of Trustee

  EXHIBIT G-1                     Form of Initial Certification of Trustee

                                   (Initial Mortgage Loans)

  EXHIBIT G-2                     Form of Interim Certification of Trustee

  EXHIBIT G-3                     Form of Delay Delivery Certification

  EXHIBIT G-4                     Form of Initial Certification of Trustee

                                   (Subsequent Mortgage Loans)

EXHIBIT H                         Form of Final Certification of Trustee

EXHIBIT I                         Transfer Affidavit for Class A-R Certificates

EXHIBIT J-1                       Form of Transferor Certificate for Class A-R

                                   Certificates

EXHIBIT J-2                       Form of Transferor Certificate for Private

                                   Certificates

 

 

                                       iv

<PAGE>

 

 

EXHIBIT K                         Form of Investment Letter (Non-Rule 144A)

EXHIBIT L                         Form of Rule 144A Letter

EXHIBIT M                         Form of Request for Document Release

EXHIBIT N                          Form of Request for File Release

EXHIBIT O                         Copy of Depository Agreement

EXHIBIT P                         Form of Subsequent Transfer Agreement

EXHIBIT Q                         Form of Class AF-1 Corridor Contract

EXHIBIT R                         Form of Class AF-5 Policy

EXHIBIT S-1                       Form of Corridor Contract Assignment

                                   Agreement

EXHIBIT S-2                       Form of Corridor Contract Administration

                                    Agreement

EXHIBIT T                         Officer's Certificate with respect to

                                   Prepayments

EXHIBIT U                         Form of Swap Contract

EXHIBIT V-1                       Form of Swap Contract Assignment Agreement

EXHIBIT V-2                       Form of Swap Contract Administration

                                   Agreement

SCHEDULE I                        Prepayment Charge Schedule and Prepayment

                                    Charge Summary

SCHEDULE II                       Collateral Schedule

 

 

                                      v

<PAGE>

 

 

          POOLING AND SERVICING AGREEMENT, dated as of November 1, 2005, by

and among CWABS, INC., a Delaware corporation, as depositor (the "Depositor"),

COUNTRYWIDE HOME LOANS, INC., a New York corporation, as seller ("CHL" or a

"Seller"), PARK MONACO INC., a Delaware corporation, as a seller ("Park

Monaco" or a "Seller"), PARK SIENNA LLC, a Delaware limited liability company,

as a seller ("Park Sienna" or a "Seller", and together with CHL and Park

Monaco, the "Sellers"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas limited

partnership, as master servicer (the "Master Servicer"), and THE BANK OF NEW

YORK, a New York banking corporation, as trustee (the "Trustee").

 

                             PRELIMINARY STATEMENT

 

          The Depositor is the owner of the Trust Fund that is hereby conveyed

to the Trustee in return for the Certificates. The Trust Fund (excluding the

Credit Comeback Excess Account, the Carryover Reserve Fund, the assets held in

the Pre-Funding Account and the Trust Fund's rights with respect to payments

received under the Corridor Contract) for federal income tax purposes will

consist of four REMICs (the "Interest Shortfall REMIC," the "Subordinate WAC

REMIC," "the "Expanding Strip REMIC" and the "Master REMIC"). Each

Certificate, other than the Class A-R Certificates, will represent ownership

of one or more regular interests in the Master REMIC for purposes of the REMIC

Provisions. The Class A-R Certificate represents ownership of the sole class

of residual interest in the Interest Shortfall REMIC, the Subordinate WAC

REMIC, the Expanding Strip REMIC and the Master REMIC. The Master REMIC will

hold as assets the several classes of uncertificated Expanding Strip REMIC

Interests. Each Expanding Strip REMIC Interest (other than the ES-R Interest)

is hereby designated as a regular interest in the Expanding Strip REMIC. The

Expanding Strip REMIC will hold as assets the several classes of Subordinate

WAC REMIC Interests (other than the SW-R Interest). Each Subordinate WAC REMIC

Interest (other than the SW-R Interest) is hereby designated as a regular

interest in the Subordinate WAC REMIC. The Subordinate WAC REMIC will hold as

assets the several classes of the Interest Shortfall REMIC Interests (other

than the IS-R Interest). Each Interest Shortfall REMIC Interest (other than

the IS-R Interest) is hereby designated as a regular interest in the Interest

Shortfall REMIC. The Interest Shortfall REMIC will hold as assets all property

of the Trust Fund (excluding the Credit Comeback Excess Account, the Carryover

Reserve Fund, the assets held in the Pre-Funding Account and the Trust Fund's

rights with respect to payments received under the Corridor Contracts). The

latest possible maturity date of all REMIC regular interests created in this

Agreement shall be the Latest Possible Maturity Date.

 

     The Interest Shortfall REMIC:

 

          The Interest Shortfall REMIC Interests will have the principal

balances, pass-through rates and Corresponding Loan Groups as set forth below.

 

 

<PAGE>

 

 

<TABLE>

<CAPTION>

 

                                                          Initial              Pass-Through           Corresponding

Interest Shortfall REMIC Interests                         Balance                  Rate                Loan Group(s)

--------------------------------------------------   ------------------    --------------------    ----------------------

<S>                                                          <C>                      <C>                   <C>

IS-1-I......................................                 (1)                     (5)                     1

IS-1-S......................................                 (2)                      (6)                     1

IS-2-I......................................                 (1)                     (5)                     2

IS-2-S......................................                 (2)                     (6)                     2

IS-3-I......................................                 (1)                     (5)                     3

IS-3-S......................................                 (2)                     (6)                     3

IS-XF.......................................                  (3)                     (7)                     1

IS-XV.......................................                 (3)                     (7)                   2 and 3

IS-PF.......................................                $100                     (8)                    N/A

IS-PV.......................................                $100                     (9)                    N/A

IS-R........................................                 (4)                     (4)                    N/A

 

</TABLE>

 

---------------

 

(1)   The principal balance of each Interest Shortfall REMIC Interest having an

     "I" designation is the principal balance of all the Initial Mortgage

     Loans in the Corresponding Loan Group.

 

(2)   The principal balance of each Interest Shortfall REMIC Interest having an

     "S" designation is the principal balance of all the Subsequent Mortgage

     Loans in the Corresponding Loan Group.

 

(3)   This Interest Shortfall REMIC Interest pays no principal.

 

(4)   The IS-R Interest is the sole class of residual interest in the Interest

     Shortfall REMIC. It has no principal balance and pays no principal or

     interest.

 

(5)   The interest rate for this Interest Shortfall REMIC Interest with respect

     to any Distribution Date (and the related Accrual Period) through the

     Distribution Date in January 2006 is a per annum rate equal to the

     weighted average of the Adjusted Net Mortgage Rates of the Initial

     Mortgage Loans in the Corresponding Loan Group. For any Distribution Date

      (and the related Accrual Period) following the Distribution Date in

     January 2006, the interest rate for this Interest Shortfall REMIC

     Interest is a per annum rate equal to the weighted average of the

     Adjusted Net Mortgage Rates of all the Mortgage Loans in the

     Corresponding Loan Group.

 

(6)   The interest rate for this Interest Shortfall REMIC Interest with respect

     to any Distribution Date (and the related Accrual Period) through the

     Distribution Date in January 2006 is a per annum rate equal to 0.00%. For

     any Distribution Date (and the related Accrual Period) following the

     Distribution Date in January 2006, the interest rate for this Interest

     Shortfall REMIC Interest is a per annum rate equal to the weighted

      average of the Adjusted Net Mortgage Rates of all the Mortgage Loans in

     the Corresponding Loan Group.

 

 

                                      2

<PAGE>

 

 

(7)   For any Distribution Date (and the related Accrual Period) through the

     Distribution Date in January 2006, this Interest Shortfall REMIC Interest

     is entitled to all the interest payable with respect to the Subsequent

     Mortgage Loans in the Corresponding Loan Group (or Groups). For any

     Distribution Date (and the related Accrual Period) following the

     Distribution Date in January 2006, the interest rate for this Interest

     Shortfall REMIC Interest is a per annum rate equal to 0.00%.

 

(8)   The IS-PF Interest is entitled to all Prepayment Charges collected with

     respect to the Mortgage Loans in Loan Group 1. It pays no interest.

 

(9)   The IS-PV Interest is entitled to all Prepayment Charges collected with

     respect to the Mortgage Loans in Loan Group 2 and Loan Group 3. It pays

     no interest.

 

     On each Distribution Date, the Interest Funds and the Principal

Distribution Amount of the Corresponding Loan Groups shall be distributed with

respect to the Interest Shortfall REMIC Interests in the following manner:

 

     (1) Interest. Interest is to be distributed with respect to each Interest

Shortfall REMIC Interest at the rate, or according to the formulas, described

above.

 

     (2) Principal. For any Distribution Date (and the related Accrual Period)

through the Distribution Date in January 2006, the Principal Distribution

Amount with respect to the Initial Mortgage Loans in a Loan Group shall be

allocated to its corresponding "I" Interest Shortfall REMIC Interests, and the

Principal Distribution Amount with respect to the Subsequent Mortgage Loans in

a Loan Group shall be allocated to its corresponding "S" Interest Shortfall

REMIC Interests. For any Distribution Date (and the related Accrual Period)

after the Distribution Date in January 2006, the Principal Distribution Amount

with respect to all Mortgage Loans in a Loan Group shall be allocated in

proportion to its corresponding Interest Shortfall REMIC Interests.

 

     The Subordinate WAC REMIC:

 

          The Subordinate WAC REMIC Interests will have the principal

balances, pass-through rates and Corresponding Loan Groups as set forth below.

For the purpose of the descriptions that follow, (1) Loan Group 1 and the

Subordinate WAC REMIC Interests that correspond to Loan Group 1 are referred

to, from time to time, as the "Fixed Loan Group" and the "Fixed Interests,"

respectively, and (2) Loan Group 2 and Loan Group 3 and the Subordinate WAC

REMIC Interests corresponding to Loan Group 2 and Loan Group 3 are referrred

to, from time to time, as the "Variable Loan Groups" and the "Variable

Interests," respectively.

 

<TABLE>

<CAPTION>

 

                                                                              Pass-Through           Corresponding

Subordinate WAC REMIC Interests                        Initial Balance              Rate                 Loan Group

------------------------------------------------    --------------------    -------------------    ---------------------

<S>                                                          <C>                     <C>                     <C>

SW-F .......................................                 (1)                     (2)                     1

SW-A-2 (0.9% of SCB Group 2)................                 (3)                     (4)                     2

SW-B-2 (0.1% of SCB Group 2)................                 (3)                     (4)                     2

SW-C-2 (Excess of Group 2)                                   (3)                     (4)                     2

SW-A-3 (0.9% of SCB Group 3)................                 (3)                     (5)                     3

 

 

                                                            3

<PAGE>

 

 

                                                                              Pass-Through           Corresponding

Subordinate WAC REMIC Interests                        Initial Balance              Rate                 Loan Group

------------------------------------------------    --------------------    -------------------    ---------------------

SW-B-3 (0.1% of SCB Group 3)................                 (3)                     (5)                     3

SW-C-3 (Excess of Group 3)..................                 (3)                     (5)                     3

SW-PF.......................................                $100                     (6)                    N/A

SW-PV.......................................                $100                     (7)                    N/A

SW-R........................................                 (8)                     (8)                    N/A

SW-XF.......................................                 (9)                     (10)                    N/A

SW-XV.......................................                 (9)                    (11)                    N/A

 

</TABLE>

 

---------------

 

(1)   The Class F Interest will have a principal balance equal to the principal

     balance of the IS-1-I and IS-1-S Interests.

 

(2)   A rate equal to the weighted average of the pass-through rates of the

     IS-1-I and IS-1-S Interests (the "Loan Group 1 Net Rate Cap").

 

(3)   With respect to the Variable Interests, each Subordinate WAC REMIC

     Interest having an "SW-A-" designation (each, an "SW-A Interest") will

     have a principal balance initially equal to 0.9% of the Subordinate

     Component Balance ("SCB") of its Corresponding Loan Group. Each

     Subordinate WAC REMIC Interest having an "SW-B-" designation (each, an

     "SW-B Interest") will have a principal balance initially equal to 0.1% of

     the SCB of its Corresponding Loan Group. Each Subordinate WAC REMIC

     Interest having an "SW-C-" designation (each, an "SW-C Interest") will

     have a principal balance initially equal to the excess of its

     Corresponding Loan Group over the initial aggregate principal balances of

     the SW-A and SW-B Interests corresponding to such Loan Group.

 

(4)   A rate equal to the weighted average of the pass-through rates of the

     IS-2-I and IS-2-S Interests (the "Loan Group 2 Net Rate Cap").

 

(5)   A rate equal to the weighted average of the pass-through rates of the

     IS-3-I and IS-3-S Interests (the "Loan Group 3 Net Rate Cap").

 

(6)   The SW-PF Interest is entitled to all amounts payable with respect to the

     IS-PF Interest. It pays no interest.

 

(7)   The SW-PV Interest is entitled to all amounts payable with respect to the

     IS-PV Interest. It pays no interest.

 

(8)   The SW-R Interest is the sole class of residual interest in Subordinate

     WAC REMIC. It has no principal balance and pays no principal or interest.

 

(9)   This Subordinate WAC REMIC Interest pays no principal.

 

(10) This Subordinate WAC REMIC Interest is entitled to all amounts payable

     with respect to the IS-XF Interest.

 

 

                                      4

<PAGE>

 

 

(11) This Subordinate WAC REMIC Interest is entitled to all amounts payable

     with respect to the IS-XV Interest.

 

          On each Distribution Date, the Interest Funds and the Principal

Distribution Amounts payable with respect to the Interest Shortfall REMIC

Interests shall be payable with respect to the Subordinate WAC REMIC Interests

in the following manner:

 

     (1) Interest. Interest is to be distributed with respect to each

Subordinate WAC REMIC Interest at the rate, or according to the formulas,

described above.

 

     (2) Principal. All Principal Distribution Amounts arising with respect to

Loan Group 1 shall be allocated to the Fixed Interests.

 

     (3) Principal if no Cross-Over Situation Exists. If no Cross-Over

Situation exists with respect to any Variable Interest, then the Principal

Distribution Amounts payable with respect to each Variable Loan Group will be

payable: first to cause the Variable Loan Group's corresponding SW-A and SW-B

Interests to equal, respectively, 0.9% of the SCB and 0.1% of the SCB of the

Corresponding Loan Group, and then to the corresponding SW-C Interest.

 

     (4) Principal if a Cross-Over Situation Exists. If a Cross-Over Situation

exists with respect to the SW-A and SW-B Interests then:

 

     (a) if the Calculation Rate in respect of the outstanding SW-A and SW-B

Interests is less than the Adjustable Rate Subordinate Net Rate Cap, Principal

Relocation Payments will be made proportionately to the outstanding SW-A

Interests prior to any other principal distributions from each such Variable

Loan Group; and

 

     (b) if the Calculation Rate in respect of the outstanding SW-A and SW-B

Interests is greater than the Adjustable Rate Subordinate Net Rate Cap,

Principal Relocation Payments will be made proportionately to the outstanding

SW-B Interests prior to any other principal distributions from each such

Variable Loan Group.

 

In each case, Principal Relocation Payments will be made so as to cause the

Calculation Rate in respect of the outstanding SW-A and SW-B Interests to

equal the Adjustable Rate Subordinate Net Rate Cap. With respect to each

Variable Loan Group, if (and to the extent that) the sum of (a) the principal

payments comprising the Principal Distribution Amount payable for the related

Distribution Date and (b) the Realized Losses, are insufficient to make the

necessary reductions of principal on the SW-A and SW-B Interests, then

interest will be added to the Variable Loan Group's SW-E Interest.

 

(c) The outstanding aggregate SW-A and SW-B Interests for both Variable Loan

Groups will not be reduced below 1 percent of the excess of (i) the aggregate

outstanding Stated Principal Balances of all Variable Loan Groups as of the

end of any Due Period over (ii) the Senior Certificates related to the

Variable Loan Groups as of the related Distribution Date (after taking into

account distributions of principal on such Distribution Date).

 

If (and to the extent that) the limitation in paragraph (c) prevents the

distribution of principal to the SW-A and SW-B Interests of a Variable Loan

Group, and if the Variable Loan Group's

 

 

                                      5

<PAGE>

 

 

corresponding SW-C Interest has already been reduced to zero, then the excess

principal from that Variable Loan Group will be paid to the SW-C Interest of

the other Variable Loan Group, the aggregate SW-A and SW-B Interests of which

are less than one percent of the Subordinate Component Balance. If the

Variable Loan Group of the corresponding SW-C Interest that receives such

payment has a Group Net Rate Cap below the Group Net Rate Cap of the Variable

Loan Group making the payment, then the payment will be treated by Subordinate

WAC REMIC as a Realized Loss. Conversely, if the Variable Loan Group of the

SW-E Interest that receives such payment has a Group Net Rate Cap above the

Group Net Rate Cap of the Variable Loan Group making the payment, then the

payment will be treated by Subordinate WAC REMIC as a reimbursement for prior

Realized Losses.

 

 

                                      6

<PAGE>

 

 

     Expanding Strip REMIC

 

The Expanding Strip REMIC Regular Interests will have the principal balances,

pass-through rates and Corresponding Classes of Certificates as set forth in

the following table:

 

<TABLE>

<CAPTION>

 

------------------------------- ---------------------------- ---------------------------- ----------------------------  

       Expanding Strip                Initial Principal                 Pass-Through              Corresponding Class

       REMIC Interests                     Balance                         Rate                    of Certificates

------------------------------- ---------------------------- ---------------------------- ----------------------------

<S>                                         <C>                           <C>                          <C>

ES-AF-1.......................               (1)                           (2)                          AF-1

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-AF-2.......................               (1)                           (2)                          AF-2

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-AF-3.......................               (1)                           (2)                          AF-3

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-AF-4.......................               (1)                           (2)                          AF-4

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-AF-5.......................               (1)                           (2)                          AF-5

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-AF-6.......................               (1)                           (2)                          AF-6

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-1.......................               (1)                            (2)                          MF-1

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-2.......................               (1)                           (2)                           MF-2

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-3.......................               (1)                           (2)                          MF-3

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-4.......................               (1)                           (2)                          MF-4

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-5.......................               (1)                           (2)                          MF-5

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-6.......................               (1)                           (2)                          MF-6

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-7.......................               (1)                           (2)                          MF-7

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MF-8.......................               (1)                           (2)                          MF-8

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-BF.........................                (1)                           (2)                           BF

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-PF.........................              $100                           (3)                           PF

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-F-Accrual..................               (1)                           (2)                           N/A

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-2-AV-1.....................               (4)                           (5)                         2-AV-1

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-3-AV-1.....................               (4)                           (5)                         3-AV-1

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-3-AV-2.....................               (4)                           (5)                         3-AV-2

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-3-AV-3.....................               (4)                           (5)                         3-AV-3

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-3-AV-4.....................               (4)                           (5)                         3-AV-4

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-1.......................                (4)                           (5)                          MV-1

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-2.......................               (4)                            (5)                          MV-2

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-3.......................               (4)                           (5)                           MV-3

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-4.......................               (4)                           (5)                          MV-4

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-5.......................               (4)                           (5)                          MV-5

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-6.......................               (4)                           (5)                          MV-6

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-7.......................               (4)                           (5)                          MV-7

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-MV-8.......................               (4)                           (5)                          MV-8

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-BV.........................               (4)                           (5)                           BV

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-$100.......................                 $100                         (6)                           A-R

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-CV.........................               (4)                           (5)                            CV

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-PV.........................                 $100                        (7)                           PV

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-R..........................               (8)                           (8)                           N/A

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-XF.........................               (9)                          (10)                           CF

------------------------------- ---------------------------- ---------------------------- ----------------------------

ES-XV.........................               (9)                          (11)                           CV

------------------------------- ---------------------------- ---------------------------- ----------------------------

 

</TABLE>

 

 

                                      7

<PAGE>

 

 

(1) This Expanding Strip REMIC Interest has a principal balance that is

initially equal to 50% of its Corresponding Certificate Class issued by the

Master REMIC. Principal payments, both scheduled and prepaid, Realized Losses,

Subsequent Recoveries and interest accruing on the ES-F-Accrual Interest will

be allocated to this class to maintain its size relative to its Corresponding

Certificate Class (that is, 50%) with any excess payments of principal,

Realized Losses and Subsequent Recoveries being allocated to the ES-F-Accrual

Interest in such manner as to cause the principal balance of the ES-F-Accrual

Interest to have a principal balance equal to (a) 50% of the Loan Group 1

principal balance plus (b) 50% of the Fixed Rate Overcollateralized Amount for

such Distribution Date.

 

(2) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this Expanding Strip REMIC Interest is a per annum

rate equal to the Loan Group 1 Net Rate Cap.

 

(3) The ES-PF Interest is entitled to all amounts collected with respect to

the SW-PF Interest. It pays no interest.

 

(4)This Expanding Strip REMIC Interest has a principal balance that is

initially equal to 100% of its Corresponding Certificate Class issued by the

Master REMIC. Principal payments, both scheduled and prepaid, Realized Losses

and Subsequent Recoveries attributable to the Subordinate WAC REMIC Variable

Interests held by the Expanding Strip REMIC will be allocated to this class to

maintain its size relative to its Corresponding Certificate Class.

 

(5) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this Expanding Strip REMIC Interest is a per annum

rate equal to the weighted average of the Loan Group 2 Net Rate Cap and the

Loan Group 3 Net Rate Cap (the "Variable Pool Net Rate Cap").

 

(6) This Expanding Strip REMIC Interest pays no interest.

 

(7) The ES-PV Interest is entitled to all amounts collected with respect to

the SW-PV Interest. It pays no interest.

 

(8) The ES-R Interest is the sole class of residual interest in Expanding

Strip REMIC. It has no principal balance and pays no principal or interest.

 

(9) This Expanding Strip REMIC Interest pays no principal.

 

(10) This Expanding Strip REMIC Interest is entitled to all amounts payable

with respect to the SW-XF Interest.

 

(11) This Expanding Strip REMIC Interest is entitled to all amounts payable

with respect to the SW-XV Interest.

 

     On each Distribution Date, the Interest Funds and the Principal

Distribution Amount payable with respect to the Subordinate WAC REMIC

Interests shall be payable with respect to the Expanding Strip REMIC Interests

in the following manner:

 

 

                                      8

<PAGE>

 

 

     (1) Interest. Interest is to be distributed with respect to each

Expanding Strip REMIC Interest at the rate, or according to the formulas,

described above.

 

     (2) Principal. Principal Distribution Amounts shall be allocated among

the Expanding Strip REMIC Interests as described above.

 

          The following table specifies the class designation, interest rate,

and principal amount for each class of Master REMIC Interest:

 

<TABLE>

<CAPTION>

 

                                                            Original Certificate       

Class                                                         Principal Balance             Pass-Through Rate

---------------------------------------------------   ------------------------------   ----------------------------

<S>                                                              <C>                               <C>

Class AF-1......................................                  $98,038,000                      (1)

Class AF-2......................................                  $18,285,000                      (1)

Class AF-3......................................                  $60,561,000                      (1)

Class AF-4......................................                  $16,958,000                      (1)

Class AF-5......................................                  $26,058,000                      (1)

Class AF-6......................................                  $30,000,000                      (1)

Class MF-1......................................                    $8,550,000                      (1)

Class MF-2......................................                   $7,950,000                      (1)

Class MF-3......................................                   $4,800,000                      (1)

Class MF-4......................................                   $4,350,000                      (1)

Class MF-5......................................                   $3,750,000                      (1)

Class MF-6......................................                    $3,900,000                      (1)

Class MF-7......................................                   $3,150,000                      (1)

Class MF-8......................................                   $3,000,000                      (1)

Class BF........................................                   $3,000,000                      (1)

Class 2-AV-1....................................                 $711,872,000                      (1)

Class 3-AV-1....................................                 $285,365,000                      (1)

Class 3-AV-2....................................                  $90,082,000                      (1)

Class 3-AV-3....................................                 $192,152,000                      (1)

Class 3-AV-4....................................                  $71,179,000                      (1)

Class MV-1......................................                  $63,750,000                      (1)

Class MV-2......................................                  $58,650,000                      (1)

Class MV-3......................................                  $34,850,000                      (1)

Class MV-4......................................                  $32,300,000                      (1)

Class MV-5......................................                  $28,050,000                      (1)

Class MV-6......................................                  $27,200,000                      (1)

Class MV-7......................................                  $24,650,000                       (1)

Class MV-8......................................                  $19,550,000                      (1)

Class BV........................................                  $18,700,000                      (1)

Class CF........................................                        (2)                        (3)

Class CV........................................                        (2)                        (4)

Class PF........................................                         $100                       (5)

Class PV........................................                         $100                      (5)

Class A-R.......................................                         $100                      (6)

 

</TABLE>

 

(1)   The Certificates will accrue interest at the related Pass-Through Rates

     identified in this Agreement.

 

 

                                      9

<PAGE>

 

 

(2)   For federal income tax purposes, the Class CF and Class CV Certificates

     will be treated as having Certificate Principal Balances equal to the

     Fixed Rate Overcollateralized Amount and Adjustable Rate

     Overcollateralized Amount, respectively.

(3)   For each Interest Accrual Period the Class CF Certificates are entitled

     to an amount (the "Class CF Distributable Amount") equal to the sum of

     (a) the interest payable on the ES-XF Interests and (b) a specified

     portion of the interest payable on the Expanding Strip REMIC Regular

     Interests having an "F" designation in the column entitled "Expanding

      Strip REMIC Interests" (other than the ES-PF and ES-XF Interests) equal

     to the excess of the Loan Group 1 Net Rate Cap over the product of two

     and the weighted average interest rate of the Expanding Strip REMIC

     Regular Interests having an "F" designation in the column entitled

     "Expanding Strip REMIC Interests" (other than the ES-PF and ES-XF

     Interests) with each such Class other than the ES-F-Accrual Interest,

     subject to a cap and a floor equal to the Pass-Through Rate of the

     Corresponding Master REMIC Class and the ES-F-Accrual Interest subject to

     a cap of 0.00%. The Pass-Through Rate of the Class CF Certificates shall

     be a rate sufficient to entitle it to an amount equal to all interest

     accrued on the Interest Shortfall REMIC Group 1 "I" and "S" Interests

     less the interest accrued on the other F Class interests issued by the

     Master REMIC. The Class CF Distributable Amount for any Distribution Date

     is payable from current interest on the Group 1 Mortgage Loans and from

     any Principal Remittance Amount for Loan Group 1 not distributed to the

     Class AF, Class MF and Class BF Certificates due to a decrease in the

     Fixed Rate Overcollateralization Target Amount with respect to any

      Distribution Date.

(4)   For each Interest Accrual Period the Class CV Certificates are entitled

     to an amount (the "Class CV Distributable Amount") equal to the sum of

     (a) the interest payable on the ES-XV Interests, (b) the interest payable

      in the ES-C Interest and (c) a specified portion of the interest payable

     on the Expanding Strip REMIC Regular Interests having an "V" designation

     in the column entitled "Expanding Strip REMIC Interests" (other than the

     ES-CV, ES-PV and ES-XV Interests) equal to the excess of the Variable

     Pool Net Rate Cap over the weighted average interest rate of the

     Expanding Strip REMIC Regular Interests having a "V" designation in the

     column entitled "Expanding Strip REMIC Interests" (other than the ES-PV

     and ES-XV Interests) with each such Class other than the ES-V-Accrual

     Interest, subject to a cap and a floor equal to the Pass-Through Rate of

     the Corresponding Master REMIC Class. The Pass-Through Rate of the Class

     CV Certificates shall be a rate sufficient to entitle it to an amount

     equal to all interest accrued on the Interest Shortfall REMIC Group 2 and

     Group 3 "I" and "S" Interests less the interest accrued on the other V

     Class interests issued by the Master REMIC. The Class CV Distributable

     Amount for any Distribution Date is payable from current interest on the

     Group 2 and Group 3 Mortgage Loans and from any Principal Remittance

     Amounts for Loan Group 2 and Loan Group 3 not distributed to the Class

     AV, Class MV and Class BV Certificates due to a decrease in the

     Adjustable Rate Overcollateralization Target Amount with respect to any

     Distribution Date.

(5)   For each Distribution Date the Class PF and Class PV Certificates are

     entitled to all Prepayment Charges distributed with respect to the ES-PF

     and ES-PV Interests, respectively.

(6)   The Class A-R Certificates represent the sole class of residual interest

     in each REMIC created hereunder. The Class A-R Certificates are not

     entitled to distributions of interest.

 

The foregoing REMIC structure is intended to cause all of the cash from the

Mortgage Loans to flow through to the Master REMIC as cash flow on a REMIC

regular interest, without creating any shortfall--actual or potential (other

than for credit losses)-- to any REMIC regular interest. It is not intended

that the Class A-R Certificates be entitled to any cash flows pursuant to this

Agreement except as provided in Section 3.08(a) hereunder, (that is, its

entitlement to $100).

 

 

                                      10

<PAGE>

 

 

                                  ARTICLE I.

                                  DEFINITIONS

 

          Section 1.01 Defined Terms.

 

          Whenever used in this Agreement, the following words and phrases,

unless the context otherwise requires, shall have the following meanings:

 

          Accrual Period: With respect to any Distribution Date and each Class

of Adjustable Rate Certificates, the period commencing on the immediately

preceding Distribution Date (or, in the case of the first Distribution Date,

the Closing Date) and ending on the day immediately preceding such

Distribution Date. With respect to any Distribution Date and each Class of

Fixed Rate Certificates and the Class C Certificates, the calendar month

preceding the month in which such Distribution Date occurs. All calculations

of interest on the Adjustable Rate Certificates will be made on the basis of

the actual number of days elapsed in the related Accrual Period and on a

360-day year. All calculations of interest on the Fixed Rate Certificates and

Class C Certificates will be made on the basis of a 360-day year consisting of

twelve 30-day months.

 

          Adjustable Rate Certificates: The Class AF-1 Certificates, the Class

AV Certificates and the Adjustable Rate Subordinate Certificates.

 

          Adjustable Rate Cumulative Loss Trigger Event: With respect to any

Distribution Date on or after the Adjustable Rate Stepdown Date, an Adjustable

Rate Cumulative Loss Trigger Event occurs if (x) the aggregate amount of

Realized Losses on the Mortgage Loans in Loan Group 2 and Loan Group 3 from

the Cut-off Date for each such Mortgage Loan to (and including) the last day

of the related Due Period (reduced by the aggregate amount of any Subsequent

Recoveries related to the Mortgage Loans in Loan Group 2 and Loan Group 3

received through the last day of that Due Period) exceeds (y) the applicable

percentage, for such Distribution Date, of the sum of the aggregate Cut-off

Date Principal Balance of the Initial Mortgage Loans in Loan Group 2 and Loan

Group 3, the Group 2 Pre-Funded Amount and the Group 3 Pre-Funded Amount, as

set forth below:

 

<TABLE>

<CAPTION>

 

          Distribution Date                                   Percentage

          -----------------                                   ----------

 

          <S>                                                 <C>  

          December 2007 -- November 2008.................... 1.35% with respect to December 2007,

                                                              plus an additional 1/12th of 1.65% for

                                                             each month thereafter through November

                                                             2008

           December 2008 -- November 2009.................... 3.00% with respect to December 2008,

                                                             plus an additional 1/12th of 1.70% for

                                                             each month thereafter through November

                                                             2009

          December 2009 -- November 2010.................... 4.70% with respect to December 2009,

                                                              plus an additional 1/12th of 1.35% for

                                                             each month thereafter through November

                                                             2010

 

 

                                      11

<PAGE>

 

 

          Distribution Date                                   Percentage

          -----------------                                   ----------

 

          December 2010 -- November 2011.................... 6.05% with respect to December 2010,

                                                              plus an additional 1/12th of 0.75% for

                                                             each month thereafter through November

                                                              2011

          December 2011 and thereafter.....................   6.80%

 

</TABLE>

 

          Adjustable Rate Delinquency Trigger Event: With respect to any

Distribution Date on or after the Adjustable Rate Stepdown Date, an Adjustable

Rate Delinquency Trigger Event exists if the Rolling Sixty-Day Delinquency

Rate for Outstanding Mortgage Loans in Loan Group 2 and Loan Group 3 equals or

exceeds the product of (x) the Adjustable Rate Senior Enhancement Percentage

for such Distribution Date and (y) the applicable percentage listed below for

the most senior class of outstanding Class AV Certificates and Adjustable Rate

Subordinate Certificates:

 

                        Class                       Percentage

 

           Class AV........................            39.50%

           Class MV-1......................            48.32%

           Class MV-2......................            60.80%

           Class MV-3......................            71.83%

           Class MV-4......................            86.35%

            Class MV-5......................            104.74%

           Class MV-6......................            131.99%

           Class MV-7......................            172.71%

           Class MV-8......................            228.65%

           Class BV........................            331.32%

 

 

          Adjustable Rate Excess Overcollateralization Amount: With respect to

any Distribution Date, an amount equal to the excess, if any, of the

Adjustable Rate Overcollateralized Amount for such Distribution Date over the

Adjustable Rate Overcollateralization Target Amount for such Distribution

Date.

 

          Adjustable Rate Loan Group Credit Comeback Excess Cashflow: With

respect to any Distribution Date, any amounts in the Credit Comeback Excess

Account in respect of Loan Group 2 and Loan Group 3 available for such

Distribution Date.

 

          Adjustable Rate Loan Group Excess Cashflow: With respect to any

Distribution Date the sum of (i) the amount remaining after the distribution

of interest to Certificateholders for such Distribution Date pursuant to

Section 4.04(b)(iv)(b), (ii) the amount remaining after the distribution of

principal to Certificateholders for such Distribution Date, pursuant to

Section 4.04(d)(1)(B)(ii) or 4.04(d)(2)(C), and (iii) the Adjustable Rate

Overcollateralization Reduction Amount for such Distribution Date, if any.

 

 

                                      12

<PAGE>

 

 

          Adjustable Rate Mortgage Loans: The Mortgage Loans identified in the

Mortgage Loan Schedule as having a Mortgage Rate which is adjustable in

accordance with the terms of the related Mortgage Note.

 

          Adjustable Rate OC Floor: For any Distribution Date, an amount equal

to 0.50% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans in Loan Group 2 and Loan Group 3, the Group 2

Pre-Funded Amount and the Group 3 Pre-Funded Amount.

 

          Adjustable Rate Overcollateralization Deficiency Amount: With

respect to any Distribution Date, the amount, if any, by which the Adjustable

Rate Overcollateralization Target Amount exceeds the Adjustable Rate

Overcollateralized Amount on such Distribution Date (after giving effect to

distribution of the Principal Distribution Amount (other than the portion

thereof consisting of the Extra Principal Distribution Amount) for Loan Group

2 and Loan Group 3 on such Distribution Date).

 

          Adjustable Rate Overcollateralization Reduction Amount: With respect

to any Distribution Date, an amount equal to the lesser of (i) the Adjustable

Rate Excess Overcollateralization Amount for such Distribution Date and (ii)

the aggregate Principal Remittance Amount for Loan Group 2 and Loan Group 3

for such Distribution Date.

 

          Adjustable Rate Overcollateralization Target Amount: With respect to

any Distribution Date (a) prior to the Adjustable Rate Stepdown Date, an

amount equal to 2.45% of the sum of the aggregate Cut-off Date Principal

Balance of the Initial Mortgage Loans in Loan Group 2 and Loan Group 3, the

Group 2 Pre-Funded Amount and the Group 3 Pre-Funded Amount and (b) on or

after the Adjustable Rate Stepdown Date, the greater of (i) an amount equal to

4.90% of the aggregate Stated Principal Balance of the Mortgage Loans in Loan

Group 2 and Loan Group 3 for the current Distribution Date and (ii) the

Adjustable Rate OC Floor; provided, however, that if an Adjustable Rate

Trigger Event is in effect on any Distribution Date, the Adjustable Rate

Overcollateralization Target Amount will be the Adjustable Rate

Overcollateralization Target Amount as in effect for the prior Distribution

Date.

 

          Adjustable Rate Overcollateralized Amount: With respect to any

Distribution Date, the amount, if any, by which (x) the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 2 and Loan Group

3 for such Distribution Date and any amount on deposit in the Pre-Funding

Account in respect of Loan Group 2 and Loan Group 3 exceeds (y) the sum of the

aggregate Certificate Principal Balance of the Class AV Certificates and the

Adjustable Rate Subordinate Certificates as of such Distribution Date (after

giving effect to distribution of the Principal Remittance Amounts for Loan

Group 2 and Loan Group 3 to be made on such Distribution Date and, in the case

of the Distribution Date immediately following the end of the Funding Period,

any amounts to be released from the Pre-Funding Account in respect of Loan

Group 2 and Loan Group 3).

 

          Adjustable Rate Senior Enhancement Percentage: With respect to a

Distribution Date on or after the Adjustable Rate Stepdown Date, the fraction

(expressed as a percentage) (1) the numerator of which is the excess of (a)

the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 2

and Loan Group 3 for the preceding Distribution Date over (b)

 

 

                                      13

<PAGE>

 

 

(i) before the Certificate Principal Balances of the Class AV Certificates

have been reduced to zero, the sum of the Certificate Principal Balances of

the Class AV Certificates, or (ii) after such time, the Certificate Principal

Balance of the most senior Class of Adjustable Rate Subordinate Certificates

outstanding, as of the related Master Servicer Advance Date, and (2) the

denominator of which is the aggregate Stated Principal Balance of the Mortgage

Loans in Loan Group 2 and Loan Group 3 for the preceding Distribution Date.

 

          Adjustable Rate Stepdown Date: The earlier to occur of: (1) the

Distribution Date on which the aggregate Certificate Principal Balance of the

Class AV Certificates is reduced to zero, and (2) the later to occur of (x)

the Distribution Date in December 2008 and (y) the first Distribution Date on

which the aggregate Certificate Principal Balance of the Class AV Certificates

(after calculating anticipated distributions on such Distribution Date) is

less than or equal to 58.90% of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 2 and Loan Group 3 for such Distribution Date.

 

          Adjustable Rate Subordinate Certificates: Any Class MV-1, Class

MV-2, Class MV-3, Class MV-4, Class MV-5, Class MV-6, Class MV-7, Class MV-8

or Class BV Certificates.

 

          Adjustable Rate Subordinate Class Principal Distribution Amount:

With respect to any Distribution Date and any Class of Adjustable Rate

Subordinate Certificates, the excess of (1) the sum of (a) the aggregate

Certificate Principal Balance of the Class AV Certificates (after taking into

account distribution of the Class AV Principal Distribution Amount for such

Distribution Date), (b) the aggregate Certificate Principal Balance of any

Class(es) of Adjustable Rate Subordinate Certificates that are senior to the

subject Class (in each case, after taking into account distribution of the

Adjustable Rate Subordinate Class Principal Distribution Amount(s) for such

senior Class(es) of Certificates for such Distribution Date), and (c) the

Certificate Principal Balance of the subject Class of Adjustable Rate

Subordinate Certificates immediately prior to such Distribution Date over (2)

the lesser of (a) the product of (x) 100% minus the Stepdown Target

Subordination Percentage for the subject Class of Certificates and (y) the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 2 and

Loan Group 3 for such Distribution Date and (b) the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 2 and Loan Group 3 for such

Distribution Date minus the Adjustable Rate OC Floor; provided, however, that

if such Class of Adjustable Rate Subordinate Certificates is the only Class of

Adjustable Rate Subordinate Certificates outstanding on such Distribution

Date, that Class will be entitled to receive the entire remaining Principal

Distribution Amount for Loan Group 2 and Loan Group 3 until the Certificate

Principal Balance thereof is reduced to zero.

 

          Adjustable Rate Subordinate Net Rate Cap: With respect to any

Distribution Date and each Class of Adjustable Rate Subordinate Certificates,

(A) the weighted average of (a) the weighted average Adjusted Net Mortgage

Rate of the Mortgage Loans in Loan Group 2 as of the first day of the related

Due Period (after giving effect to Principal Prepayments received during the

Prepayment Period that ends during such Due Period) (weighted by an amount

equal to the positive difference (if any) of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 and the amount on

deposit in the Pre-Funding Account in respect of Loan Group 2 over the

outstanding Certificate Principal Balance of the Class 2-AV-1 Certificates)

and (b) the weighted average Adjusted Net Mortgage Rate of the Mortgage Loans

in

 

 

                                      14

<PAGE>

 

 

Loan Group 3 as of the first day of the related Due Period (after giving

effect to Principal Prepayments received during the Prepayment Period that

ends during such Due Period) (weighted by an amount equal to the positive

difference (if any) of the sum of the aggregate Stated Principal Balance of

the Mortgage Loans in Loan Group 3 and the amount on deposit in the

Pre-Funding Account in respect of Loan Group 3 over the outstanding aggregate

Certificate Principal Balance of the Class 3-AV Certificates), adjusted to an

effective rate reflecting the calculation of interest on the basis of the

actual number of days elapsed during the related Accrual Period and a 360-day

year minus (B) the Swap Adjustment Rate for such Distribution Date.

 

          Adjustable Rate Trigger Event: With respect to any Distribution Date

on or after the Adjustable Rate Stepdown Date, either an Adjustable Rate

Delinquency Trigger Event with respect to that Distribution Date or an

Adjustable Rate Cumulative Loss Trigger Event with respect to that

Distribution Date.

 

          Adjusted Net Mortgage Rate: As to each Mortgage Loan, the Mortgage

Rate less the related Expense Fee Rate.

 

          Adjusted Subordinate Component Balance: With respect to any

Distribution Date and for any Variable Loan Group, (i) the principal balance

of such Variable Loan Group as of the first day of the related Due Period

(after giving effect to Principal Prepayments received in the Prepayment

Period ending during such Due Period) less (ii) the product of (a) the

Adjustable Rate Overcollateralized Amount and (b)(I) the principal balance of

such Variable Loan Group, divided by (II) the sum of the principal balance of

both Variable Loan Groups, in each case as of the first day of the related Due

Period, less (iii) the aggregate Certificate Principal Balance of the related

Classes of Senior Certificates in either case immediately prior to such

Distribution Date.

 

          Adjustment Date: As to each Adjustable Rate Mortgage Loan, each date

on which the related Mortgage Rate is subject to adjustment, as provided in

the related Mortgage Note.

 

          Advance: The aggregate of the advances required to be made by the

Master Servicer with respect to any Distribution Date pursuant to Section

4.01, the amount of any such advances being equal to the aggregate of payments

of principal of, and interest on the Stated Principal Balance of, the Mortgage

Loans (net of the Servicing Fees) that were due on the related Due Date and

not received by the Master Servicer as of the close of business on the related

Determination Date including an amount equivalent to interest on the Stated

Principal Balance of each Mortgage Loan as to which the related Mortgaged

Property is an REO Property or as to which the related Mortgaged Property has

been liquidated but such Mortgage Loan has not yet become a Liquidated

Mortgage Loan; provided, however, that the net monthly rental income (if any)

from such REO Property deposited in the Certificate Account for such

Distribution Date pursuant to Section 3.12 may be used to offset such Advance

for the related REO Property; provided, further, that for the avoidance of

doubt, no Advances shall be required to be made in respect of any Liquidated

Mortgage Loan.

 

          Agreement: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

 

 

                                       15

<PAGE>

 

 

          Amount Held for Future Distribution: As to any Distribution Date,

the aggregate amount held in the Certificate Account at the close of business

on the immediately preceding Determination Date on account of (i) all

Scheduled Payments or portions thereof received in respect of the Mortgage

Loans due after the related Due Date, (ii) Principal Prepayments received in

respect of such Mortgage Loans after the last day of the related Prepayment

Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in

respect of such Mortgage Loans after the last day of the related Due Period.

 

          Applied Realized Loss Amount: With respect to any Distribution Date

and (i) Loan Group 1 and the Class AF and Fixed Rate Subordinate Certificates,

the amount, if any, by which, the aggregate Certificate Principal Balance of

such Certificates (after all distributions of principal on such Distribution

Date) exceeds the sum of (x) the Stated Principal Balance of the Mortgage

Loans in Loan Group 1 for such Distribution Date and (y) the amount on deposit

in the Pre-Funding Account in respect of Loan Group 1 and (ii) Loan Group 2

and Loan Group 3 and the Class AV and Adjustable Rate Subordinate

Certificates, the amount, if any, by which, the aggregate Certificate

Principal Balance of such Certificates (after all distributions of principal

on such Distribution Date) exceeds the sum of (x) the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 and Loan Group 3 and

(y) the amount on deposit in the Pre-Funding Account in respect of Loan Group

2 and Loan Group 3.

 

          Appraised Value: The appraised value of the Mortgaged Property based

upon the appraisal made for the originator of the related Mortgage Loan by an

independent fee appraiser at the time of the origination of the related

Mortgage Loan, or the sales price of the Mortgaged Property at the time of

such origination, whichever is less, or with respect to any Mortgage Loan

originated in connection with a refinancing, the appraised value of the

Mortgaged Property based upon the appraisal made at the time of such

refinancing.

 

          Bankruptcy Code: Title 11 of the United States Code.

 

          Book-Entry Certificates: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.06). As of the Closing

Date, each Class of Interest Bearing Certificates constitutes a Class of

Book-Entry Certificates.

 

          Business Day: Any day other than (i) a Saturday or a Sunday or (ii)

a day on which the Class AF-5 Insurer or banking institutions in the State of

New York or California or the city in which the Corporate Trust Office of the

Trustee is located is authorized or obligated by law or executive order to be

closed.

 

          Calculation Rate: For each Distribution Date, in the case of the

SW-A and SW-B Interests, the product of (i) 10 and (ii) the weighted average

rate of the outstanding SW-A and SW-B Interests, treating each SW-A Interest

as capped at zero or reduced by a fixed percentage of 100% of the interest

accruing on such Class. For each Distribution Date, in the case of the SW-C

and SW-D Interests, the product of (i) 10 and (ii) the weighted average rate

of the

 

 

                                       16

<PAGE>

 

 

outstanding SW-C and SW-D Interests, treating each SW-C Interest as capped at

zero or reduced by a fixed percentage of 100% of the interest accruing on such

Class.

 

          Carryover Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 4.07 in the name of

the Trustee for the benefit of the Certificateholders and designated "The Bank

of New York in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-13". Funds in the Carryover Reserve Fund shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

          Certificate: Any one of the certificates of any Class executed and

authenticated by the Trustee in substantially the forms attached hereto as

Exhibits A-1 through A-29, Exhibits B-1 and B-2, Exhibits C-1 and C-2, Exhibit

D and Exhibit E.

 

          Certificate Account: The separate Eligible Account created and

initially maintained by the Master Servicer pursuant to Section 3.05(b) with a

depository institution in the name of the Master Servicer for the benefit of

the Trustee on behalf of the Certificateholders and the Class AF-5 Insurer and

designated "Countrywide Home Loans Servicing LP in trust for registered

Holders of CWABS, Inc., Asset-Backed Certificates, Series 2005-13". Funds in

the Certificate Account shall be held in trust for the Certificateholders for

the uses and purposes set forth in this Agreement.

 

           Certificate Owner: With respect to a Book-Entry Certificate, the

person that is the beneficial owner of such Book-Entry Certificate.

 

          Certificate Principal Balance: As to any Certificate (other than the

Class C Certificates) and as of any Distribution Date, the Initial Certificate

Principal Balance of such Certificate (A) less the sum of (i) all amounts

distributed with respect to such Certificate in reduction of the Certificate

Principal Balance thereof on previous Distribution Dates pursuant to Section

4.04(c) or 4.04(d), (ii) with respect to the Class AF-5 Certificates only,

payments under the Class AF-5 Policy relating to principal (except that any

payment under the Class AF-5 Policy with respect to an Applied Realized Loss

Amount allocated to the Class AF-5 Certificates shall not result in a further

reduction of the Certificate Principal Balance of the Class AF-5 Certificates)

and (iii) any Applied Realized Loss Amounts allocated to such Certificate on

previous Distribution Dates pursuant to Section 4.04(k), and (B) increased by

any Subsequent Recoveries allocated to such Class of Certificate pursuant to

Section 4.04(l) on such Distribution Date. References herein to the

Certificate Principal Balance of a Class of Certificates shall mean the

Certificate Principal Balances of all Certificates in such Class. The Class C

Certificates do not have a Certificate Principal Balance. With respect to any

Certificate (other than the Class C Certificates) of a Class and any

Distribution Date, the portion of the Certificate Principal Balance of such

Class represented by such Certificate equal to the product of the Percentage

Interest evidenced by such Certificate and the Certificate Principal Balance

of such Class. Exclusively for the purpose of determining any subrogation

rights of the Class AF-5 Insurer arising under Section 4.06 hereof, the

"Certificate Principal Balance" of the Class AF-5 Certificates shall not be

reduced by the amount of any payments made by the Class AF-5 Insurer in

respect of principal on such Certificates under the Class AF-5 Policy, except

to the extent such payment

 

 

                                      17

<PAGE>

 

 

shall have been reimbursed to the Class AF-5 Insurer pursuant to the

provisions of this Agreement.

 

          Certificate Register: The register maintained pursuant to Section

5.02 hereof.

 

          Certificateholder or Holder: The person in whose name a Certificate

is registered in the Certificate Register (initially, Cede & Co., as nominee

for the Depository, in the case of any Class of Book-Entry Certificates),

except that solely for the purpose of giving any consent pursuant to this

Agreement, any Certificate registered in the name of the Depositor or any

affiliate of the Depositor shall be deemed not to be Outstanding and the

Voting Interest evidenced thereby shall not be taken into account in

determining whether the requisite amount of Voting Interests necessary to

effect such consent has been obtained; provided that if any such Person

(including the Depositor) owns 100% of the Voting Interests evidenced by a

Class of Certificates, such Certificates shall be deemed to be Outstanding for

purposes of any provision hereof (other than the second sentence of Section

10.01 hereof) that requires the consent of the Holders of Certificates of a

particular Class as a condition to the taking of any action hereunder. The

Trustee is entitled to rely conclusively on a certification of the Depositor

or any affiliate of the Depositor in determining which Certificates are

registered in the name of an affiliate of the Depositor.

 

          CHL: Countrywide Home Loans, Inc., a New York corporation, and its

successors and assigns.

 

          CHL Mortgage Loans: The Mortgage Loans identified as such on the

Mortgage Loan Schedule for which CHL is the applicable Seller.

 

          Class: All Certificates bearing the same Class designation as set

forth in Section 5.01 hereof.

 

          Class 2-AV-1 Certificate: Any Certificate designated as a "Class

2-AV-1 Certificate" on the face thereof, in the form of Exhibit A-16 hereto,

representing the right to distributions as set forth herein.

 

          Class 2-AV-1 Net Rate Cap: For any Distribution Date, (A) the

weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan

Group 2 as of the first day of the related Due Period (after giving effect to

Principal Prepayments received during the Prepayment Period that ends during

such Due Period), adjusted to an effective rate reflecting the calculation of

interest on the basis of the actual number of days elapsed during the related

Accrual Period and a 360-day year minus (B) the Swap Adjustment Rate for such

Distribution Date.

 

          Class 2-AV-1 Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Class AV Principal Distribution

Target Amount and (y) a fraction, the numerator of which is the Class 2-AV-1

Principal Distribution Target Amount and the denominator of which is the sum

of the Class 2-AV-1 Principal Distribution Target Amount and Class 3-AV

Principal Distribution Target Amount.

 

          Class 2-AV-1 Principal Distribution Target Amount: With respect to

any Distribution Date, the excess of (1) the Certificate Principal Balance of

the Class 2-AV-1

 

 

                                      18

<PAGE>

 

 

Certificates immediately prior to such Distribution Date, over (2) the lesser

of (x) 58.90% of the aggregate Stated Principal Balance of the Mortgage Loans

in Loan Group 2 for such Distribution Date and (y) the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 for such Distribution

Date minus 0.50% of the sum of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 2 as of the Cut-off Date and the original Group 2

Pre-Funded Amount.

 

          Class 3-AV-1 Certificate: Any Certificate designated as a "Class

3-AV-1 Certificate" on the face thereof, in the form of Exhibit A-17 hereto,

representing the right to distributions as set forth herein.

 

          Class 3-AV-2 Certificate: Any Certificate designated as a "Class

3-AV-2 Certificate" on the face thereof, in the form of Exhibit A-18 hereto,

representing the right to distributions as set forth herein.

 

          Class 3-AV-3 Certificate: Any Certificate designated as a "Class

3-AV-3 Certificate" on the face thereof, in the form of Exhibit A-19 hereto,

representing the right to distributions as set forth herein.

 

          Class 3-AV-4 Certificate: Any Certificate designated as a "Class

3-AV-4 Certificate" on the face thereof, in the form of Exhibit A-20 hereto,

representing the right to distributions as set forth herein.

 

          Class 3-AV Certificate: Any Class 3-AV-1, Class 3-AV-2, Class 3-AV-3

or Class 3-AV-4 Certificate.

 

          Class 3-AV Net Rate Cap: For any Distribution Date, (A) the weighted

average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan Group 3 as of

the first day of the related Due Period (after giving effect to Principal

Prepayments received during the Prepayment Period that ends during such Due

Period), adjusted to an effective rate reflecting the calculation of interest

on the basis of the actual number of days elapsed during the related Accrual

Period and a 360-day year minus (B) the Swap Adjustment Rate for such

Distribution Date.

 

          Class 3-AV Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Class AV Principal Distribution

Target Amount and (y) a fraction, the numerator of which is the Class 3-AV

Principal Distribution Target Amount and the denominator of which is the sum

of the Class 2-AV-1 Principal Distribution Target Amount and the Class 3-AV

Principal Distribution Target Amount.

 

          Class 3-AV Principal Distribution Target Amount: With respect to any

Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class 3-AV Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 58.90% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 3 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

3 for such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 3 as of the Cut-off Date

and the original Group 3 Pre-Funded Amount.

 

 

                                      19

<PAGE>

 

 

          Class AF Certificate: Any Class AF-1, Class AF-2, Class AF-3, Class

AF-4, Class AF-5 or Class AF-6 Certificate.

 

          Class AF Principal Distribution Amount: With respect to any

Distribution Date, the excess of (1) the aggregate Certificate Principal

Balance of the Class AF Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 64.60% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 1 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

1 for such Distribution Date minus the Fixed Rate OC Floor.

 

          Class AF-1 Certificate: Any Certificate designated as a "Class AF-1

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to distributions as set forth herein.

 

          Class AF-2 Certificate: Any Certificate designated as a "Class AF-2

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to distributions as set forth herein.

 

          Class AF-3 Certificate: Any Certificate designated as a "Class AF-3

Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to distributions as set forth herein.

 

          Class AF-4 Certificate: Any Certificate designated as a "Class AF-4

Certificate" on the face thereof, in the form of Exhibit A-4 hereto,

representing the right to distributions as set forth herein.

 

           Class AF-5 Certificate: Any Certificate designated as a "Class AF-5

Certificate" on the face thereof, in the form of Exhibit A-5 hereto,

representing the right to distributions as set forth herein.

 

          Class AF-5 Insurer: MBIA Insurance Corporation, a subsidiary of MBIA

Inc., organized and created under the laws of the State of New York, or any

successor thereto.

 

          Class AF-5 Insurer Contact Person: The officer designated by the

Master Servicer to provide information to the Class AF-5 Insurer pursuant to

Section 4.06(i).

 

          Class AF-5 Insurer Default: Any one of the following events: (i) the

Class AF-5 Insurer shall have failed to make a required payment under the

Class AF-5 Policy, (ii) a proceeding in bankruptcy shall have been instituted

by the Class AF-5 Insurer, or (iii) a decree or order for relief shall have

been issued in respect of a proceeding in bankruptcy against the Class AF-5

Insurer and shall remain unstayed for a period of 60 consecutive days.

 

          Class AF-5 Late Payment Rate: The rate of interest publicly

announced by Citibank, N.A. at its principal office in New York, New York, as

its prime rate (any change in such prime rate of interest to be effective on

the date such change is announced by Citibank, N.A.) plus 3%. The Class AF-5

Late Payment Rate shall be computed on the basis of a year of 365 days

calculating the actual number of days elapsed. In no event shall the Class

AF-5 Late

 

 

                                      20

<PAGE>

 

 

Payment Rate exceed the maximum rate permissible under law applicable to this

Agreement limiting interest rates.

 

          Class AF-5 Policy: The irrevocable Certificate Guaranty Insurance

Policy, No. 47260, including any endorsements thereto, issued by the Class

AF-5 Insurer with respect to the Class AF-5 Certificates, in the form attached

hereto as Exhibit R.

 

          Class AF-5 Policy Payments Account: The separate Eligible Account

created and maintained by the Trustee pursuant to Section 4.06(c) in the name

of the Trustee for the benefit of the Class AF-5 Certificateholders and

designated "The Bank of New York in trust for registered holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-13, Class AF-5". Funds in the

Class AF-5 Policy Payments Account shall be held in trust for the Class AF-5

Certificateholders for the uses and purposes set forth in this Agreement.

 

          Class AF-5 Premium: With respect to the Class AF-5 Policy and any

Distribution Date, an amount equal to the product of (i) one-twelfth (1/12) of

the Class AF-5 Policy Premium Rate and (ii) the Class AF-5 Certificate

Principal Balance immediately prior to such Distribution Date.

 

          Class AF-5 Policy Premium Rate: The "premium percentage" set forth

in the Commitment Letter, dated as of November 18, 2005, between the Class

AF-5 Insurer and Countrywide Securities Corporation relating to the Class AF-5

Policy.

 

          Class AF-5 Reimbursement Amount: With respect to any Distribution

Date, (i) all Insured Payments paid by the Class AF-5 Insurer, for which the

Class AF-5 Insurer has not been reimbursed prior to such Distribution Date

pursuant to Section 4.04 hereof, plus (ii) interest accrued on such Insured

Payments not previously repaid, calculated at the Class AF-5 Late Payment Rate

from the date such Insured Payments were made.

 

          Class AF-6 Certificate: Any Certificate designated as a "Class AF-6

Certificate" on the face thereof, in the form of Exhibit A-6 hereto,

representing the right to distributions as set forth herein.

 

           Class AF-6 Portion: With respect to any Distribution Date, a

percentage, expressed as a fraction, the numerator of which is the Certificate

Principal Balance of the Class AF-6 Certificates immediately prior to such

Distribution Date and the denominator of which is the aggregate Certificate

Principal Balance of all Classes of the Class AF Certificates immediately

prior to such Distribution Date.

 

          Class A-R Certificate: Any Certificate designated as a "Class A-R

Certificate" on the face thereof, in the form of Exhibit D hereto or, in the

case of the Tax Matters Person Certificate, Exhibit E hereto, in either case

representing the right to distributions as set forth herein.

 

          Class AV Certificate: Any Class 2-AV-1 or Class 3-AV Certificate.

 

          Class AV Principal Distribution Allocation Amount: With respect to

any Distribution Date, (a) in the case of the Class 2-AV-1 Certificates, the

Class 2-AV-1 Principal

 

 

                                      21

<PAGE>

 

 

Distribution Amount and (b) in the case of the Class 3-AV Certificates, the

Class 3-AV Principal Distribution Amount.

 

          Class AV Principal Distribution Target Amount: With respect to any

Distribution Date will equal the excess of: (1) the aggregate Certificate

Principal Balance of the Class AV Certificates immediately prior to such

Distribution Date, over (2) the lesser of (i) 58.90% of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 and Loan Group 3 for

such Distribution Date and (ii) the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 2 and Loan Group 3 for such Distribution Date

minus the Adjustable Rate OC Floor.

 

          Class BF Certificate: Any Certificate designated as a "Class BF

Certificate" on the face thereof, in the form of Exhibit A-15 hereto,

representing the right to distributions as set forth herein.

 

          Class BV Certificate: Any Certificate designated as a "Class BV

Certificate" on the face thereof, in the form of Exhibit A-29 hereto,

representing the right to distributions as set forth herein.

 

          Class C Certificate: Any Class CF or Class CV Certificate.

 

          Class CF Certificate: Any Certificate designated as a "Class CF

Certificate" on the face thereof, in the form of Exhibit C-1 hereto,

representing the right to distributions as set forth herein.

 

          Class CF Distributable Amount: As defined in the Preliminary

Statement.

 

          Class CV Certificate: Any Certificate designated as a "Class CV

Certificate" on the face thereof, in the form of Exhibit C-2 hereto,

representing the right to distributions as set forth herein.

 

          Class CV Distributable Amount: As defined in the Preliminary

Statement.

 

          Class MF-1 Certificate: Any Certificate designated as a "Class MF-1

Certificate" on the face thereof, in the form of Exhibit A-7 hereto,

representing the right to distributions as set forth herein.

 

          Class MF-2 Certificate: Any Certificate designated as a "Class MF-2

Certificate" on the face thereof, in the form of Exhibit A-8 hereto,

representing the right to distributions as set forth herein.

 

          Class MF-3 Certificate: Any Certificate designated as a "Class MF-3

Certificate" on the face thereof, in the form of Exhibit A-9 hereto,

representing the right to distributions as set forth herein.

 

          Class MF-4 Certificate: Any Certificate designated as a "Class MF-4

Certificate" on the face thereof, in the form of Exhibit A-10 hereto,

representing the right to distributions as set forth herein.

 

 

                                       22

<PAGE>

 

 

          Class MF-5 Certificate: Any Certificate designated as a "Class MF-5

Certificate" on the face thereof, in the form of Exhibit A-11 hereto,

representing the right to distributions as set forth herein.

 

          Class MF-6 Certificate: Any Certificate designated as a "Class MF-6

Certificate" on the face thereof, in the form of Exhibit A-12 hereto,

representing the right to distributions as set forth herein.

 

          Class MF-7 Certificate: Any Certificate designated as a "Class MF-7

Certificate" on the face thereof, in the form of Exhibit A-13 hereto,

representing the right to distributions as set forth herein.

 

          Class MF-8 Certificate: Any Certificate designated as a "Class MF-8

Certificate" on the face thereof, in the form of Exhibit A-14 hereto,

representing the right to distributions as set forth herein.

 

          Class MF Certificate: Any Class MF-1, Class MF-2, Class MF-3, Class

MF-4, Class MF-5, Class MF-6, Class MF-7 or Class MF-8 Certificate.

 

          Class MV-1 Certificate: Any Certificate designated as a "Class MV-1

Certificate" on the face thereof, in the form of Exhibit A-21 hereto,

representing the right to distributions as set forth herein.

 

          Class MV-2 Certificate: Any Certificate designated as a "Class MV-2

Certificate" on the face thereof, in the form of Exhibit A-22 hereto,

representing the right to distributions as set forth herein.

 

          Class MV-3 Certificate: Any Certificate designated as a "Class MV-3

Certificate" on the face thereof, in the form of Exhibit A-23 hereto,

representing the right to distributions as set forth herein.

 

          Class MV-4 Certificate: Any Certificate designated as a "Class MV-4

Certificate" on the face thereof, in the form of Exhibit A-24 hereto,

representing the right to distributions as set forth herein.

 

          Class MV-5 Certificate: Any Certificate designated as a "Class MV-5

Certificate" on the face thereof, in the form of Exhibit A-25 hereto,

representing the right to distributions as set forth herein.

 

          Class MV-6 Certificate: Any Certificate designated as a "Class MV-6

Certificate" on the face thereof, in the form of Exhibit A-26 hereto,

representing the right to distributions as set forth herein.

 

           Class MV-7 Certificate: Any Certificate designated as a "Class MV-7

Certificate" on the face thereof, in the form of Exhibit A-27 hereto,

representing the right to distributions as set forth herein.

 

 

                                      23

<PAGE>

 

 

           Class MV-8 Certificate: Any Certificate designated as a "Class MV-8

Certificate" on the face thereof, in the form of Exhibit A-28 hereto,

representing the right to distributions as set forth herein.

 

          Class MV Certificate: Any Class MV-1, Class MV-2, Class MV-3, Class

MV-4, Class MV-5, Class MV-6, Class MV-7 or Class MV-8 Certificate.

 

          Class P Certificate: Any Class PF Certificate or Class PV

Certificate.

 

          Class PF Certificate: Any Certificate designated as a "Class PF

Certificate" on the face thereof, in the form of Exhibit B-1 hereto,

representing the right to distributions as set forth herein.

 

          Class PF Principal Distribution Date: The first Distribution Date

that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans in Loan Group 1 that have a Prepayment Charge Period.

 

          Class PV Certificate: Any Certificate designated as a "Class PV

Certificate" on the face thereof, in the form of Exhibit B-2 hereto,

representing the right to distributions as set forth herein.

 

          Class PV Principal Distribution Date: The first Distribution Date

that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans in Loan Group 2 and Loan Group 3 that have a Prepayment Charge

Period.

 

          Closing Date: November 21, 2005.

 

          Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

          Collateral Schedule: Schedule II hereto.

 

          Compensating Interest: With respect to the Mortgage Loans in each

Loan Group and any Distribution Date, an amount equal to the lesser of (x)

one-half of the Servicing Fee for such Mortgage Loans for the related Due

Period and (y) the aggregate Prepayment Interest Shortfalls for such Mortgage

Loans for such Distribution Date.

 

          Confirmation: The confirmation, reference number FXNEC7592, with a

trade date of November 4, 2005 evidencing a transaction between the Corridor

Contract Counterparty and CHL relating to the Corridor Contract and the

confirmation, reference number 13521091/13519782, with a trade date of

November 4, 2005 evidencing a transaction between the Swap Counterparty and

CHL relating to the Swap Contract, as applicable.

 

          Corporate Trust Office: The designated office of the Trustee in the

State of New York where at any particular time its corporate trust business

with respect to this Agreement shall be administered, which office at the date

of the execution of this Agreement is located at 101 Barclay Street, New York,

New York 10286 (Attention: Corporate Trust MBS Administration), telephone:

(212) 815-3236, facsimile: (212) 815-3986.

 

 

                                      24

<PAGE>

 

 

          Corridor Contract: With respect to the Class AF-1 Certificates, the

transaction evidenced by the related Confirmation (as assigned to the Corridor

Contract Administrator pursuant to the Corridor Contract Assignment

Agreement), a form of which is attached hereto as Exhibit Q.

 

          Corridor Contract Administration Agreement: The corridor contract

administration agreement dated as of the Closing Date among CHL, the Trustee

and the Corridor Contract Administrator, a form of which is attached hereto as

Exhibit S-2.

 

          Corridor Contract Administrator: The Bank of New York, in its

capacity as corridor contract administrator under the Corridor Contract

Administration Agreement.

 

          Corridor Contract Assignment Agreement: The Assignment Agreement

dated as of the Closing Date among CHL, the Corridor Contract Administrator

and the Corridor Contract Counterparty, a form of which is attached hereto as

Exhibit S-1.

 

          Corridor Contract Counterparty: Bear Stearns Financial Products Inc.

and its successors.

 

          Corridor Contract Termination Date: The Distribution Date in

September 2007.

 

          Credit Bureau Risk Score: A statistical credit score obtained by CHL

in connection with the origination of a Mortgage Loan.

 

          Credit Comeback Excess Account: The separate Eligible Account

created and initially maintained by the Trustee pursuant to Section 4.08 in

the name of the Trustee for the benefit of the Certificateholders and

designated "The Bank of New York in trust for registered Holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-13". Funds in the Credit Comeback

Excess Account shall be held in trust for the Certificateholders for the uses

and purposes set forth in this Agreement.

 

          Credit Comeback Excess Amount: With respect to the Credit Comeback

Loans in any Loan Group and any Master Servicer Advance Date, the portion of

the sum of the following (without duplication) attributable to the excess, if

any, of the actual mortgage rate on each Credit Comeback Loan in such Loan

Group and the Mortgage Rate on such Credit Comeback Loan: (i) all scheduled

interest collected during the related Due Period with respect to the Credit

Comeback Loans in such Loan Group, (ii) all interest on prepayments received

during the related Prepayment Period with respect to the Credit Comeback Loans

in such Loan Group, other than Prepayment Interest Excess, (iii) all Advances

relating to interest with respect to the Credit Comeback Loans in such Loan

Group, (iv) all Compensating Interest with respect to the Credit Comeback

Loans in such Loan Group and (v) Liquidation Proceeds with respect to the

Credit Comeback Loans in such Loan Group collected during the related Due

Period (to the extent such Liquidation Proceeds relate to interest), less all

Nonrecoverable Advances for such Loan Group relating to interest reimbursed

during the related Due Period.

 

          Credit Comeback Loan: Any Fixed Rate Mortgage Loan for which the

related Mortgage Rate is subject to reduction (not exceeding 0.375% per annum)

for good payment history of Scheduled Payments by the related Mortgagor.

 

 

                                      25

<PAGE>

 

 

          Cross-Over Situation: With respect to any Distribution Date and Loan

Group 2 and Loan Group 3 (after taking into account principal distributions on

such Distribution Date), a Cross-Over Situation shall exist (i) with respect

to the SW-A, SW-B and SW-C Interests, if the SW-A, SW-B and SW-C Interests are

in the aggregate less than 1% of the Subordinate Component Balance of Loan

Group 2 and Loan Group 3.

 

          Current Interest: With respect to each Class of Interest Bearing

Certificates and each Distribution Date, the interest accrued at the

applicable Pass-Through Rate for the applicable Accrual Period on the

Certificate Principal Balance of such Class immediately prior to such

Distribution Date, plus any amount previously distributed with respect to

interest for such Class that is recovered as a voidable preference by a

trustee in bankruptcy.

 

          Cut-off Date: When used with respect to any Mortgage Loan the

"Cut-off Date" shall mean the Initial Cut-off Date or the related Subsequent

Cut-off Date, as the case may be.

 

          Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the Cut-off Date

after application of all payments of principal due on or prior to the Cut-off

Date, whether or not received, and all Principal Prepayments received on or

prior to the Cut-off Date, but without giving effect to any installments of

principal received in respect of Due Dates after the Cut-off Date.

 

          Debt Service Reduction: With respect to any Mortgage Loan, a

reduction by a court of competent jurisdiction in a proceeding under the

Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became

final and non-appealable, except such a reduction resulting from a Deficient

Valuation or any other reduction that results in a permanent forgiveness of

principal.

 

          Deficient Valuation: With respect to any Mortgage Loan, a valuation

by a court of competent jurisdiction of the Mortgaged Property in an amount

less than the then outstanding indebtedness under such Mortgage Loan, or any

reduction in the amount of principal to be paid in connection with any

Scheduled Payment that results in a permanent forgiveness of principal, which

valuation or reduction results from an order of such court that is final and

non-appealable in a proceeding under the Bankruptcy Code.

 

          Definitive Certificates: As defined in Section 5.06.

 

          Delay Delivery Mortgage Loans: (i) The Initial Mortgage Loans

identified on the schedule of Mortgage Loans hereto set forth on Exhibit F-2

hereof for which all or a portion of a related Mortgage File is not delivered

to the Trustee on or prior to the Closing Date, and (ii) the Subsequent

Mortgage Loans identified on the schedule of Subsequent Mortgage Loans set

forth in Annex A to each related Subsequent Transfer Agreement for which all

or a portion of the related Mortgage File is not delivered to the Trustee on

or prior to the related Subsequent Transfer Date. The Depositor shall deliver

(or cause delivery of) the Mortgage Files to the Trustee: (A) with respect to

at least 50% of the Initial Mortgage Loans, not later than the Closing Date

and with respect to at least 10% of the Subsequent Mortgage Loans conveyed on

a Subsequent Transfer Date, not later than such Subsequent Transfer Date, (B)

with respect to at least an additional 40% of the Initial Mortgage Loans, not

later than 20 days after the Closing

 

 

                                       26

<PAGE>

 

 

Date, and not later than 20 days after the relevant Subsequent Transfer Date

with respect to the remaining Subsequent Mortgage Loans conveyed on such

Subsequent Transfer Date, and (C) with respect to the remaining Initial

Mortgage Loans, not later than thirty days after the Closing Date. To the

extent that Countrywide Home Loans, Inc. shall be in possession of any

Mortgage Files with respect to any Delay Delivery Mortgage Loan, until

delivery of such Mortgage File to the Trustee as provided in Section 2.01,

Countrywide Home Loans, Inc. shall hold such files as agent and in trust for

the Trustee.

 

          Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by

a Replacement Mortgage Loan.

 

          Delinquent: A Mortgage Loan is "delinquent" if any payment due

thereon is not made pursuant to the terms of such Mortgage Loan by the close

of business on the day such payment is scheduled to be due. A Mortgage Loan is

"30 days delinquent" if such payment has not been received by the close of

business on the corresponding day of the month immediately succeeding the

month in which such payment was due, or, if there is no such corresponding day

(e.g., as when a 30-day month follows a 31-day month in which a payment was

due on the 31st day of such month), then on the last day of such immediately

succeeding month. Similarly for "60 days delinquent," "90 days delinquent" and

so on.

 

          Denomination: With respect to each Certificate, the amount set forth

on the face thereof as the "Initial Certificate Balance of this Certificate"

or, if not the foregoing, the Percentage Interest appearing on the face

thereof, as applicable.

 

          Depositor: CWABS, Inc., a Delaware corporation, or its successor in

interest.

 

          Depository: The initial Depository shall be The Depository Trust

Company, the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

 

          Depository Agreement: With respect to the Book-Entry Certificates,

the agreement among the Depositor and the initial Depository, dated as of the

Closing Date, substantially in the form of Exhibit O.

 

          Depository Participant: A broker, dealer, bank or other financial

institution or other person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

          Determination Date: With respect to any Distribution Date, the 15th

day of the month of such Distribution Date or, if such 15th day is not a

Business Day, the immediately preceding Business Day.

 

          Distribution Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05(c) in the name of the

Trustee for the benefit of the Certificateholders and designated "The Bank of

New York, in trust for registered Holders of

 

 

                                      27

<PAGE>

 

 

CWABS, Inc., Asset-Backed Certificates, Series 2005-13". Funds in the

Distribution Account shall be held in trust for the Certificateholders for the

uses and purposes set forth in this Agreement.

 

          Distribution Account Deposit Date: As to any Distribution Date, 1:00

p.m. Pacific time on the Business Day immediately preceding such Distribution

Date.

 

          Distribution Date: The 25th day of each month, or if such day is not

a Business Day, on the first Business Day thereafter, commencing in December

2005.

 

          Due Date: With respect to any Mortgage Loan and Due Period, the due

date for Scheduled Payments of interest and/or principal on that Mortgage Loan

occurring in such Due Period as provided in the related Mortgage Note.

 

          Due Period: With respect to any Distribution Date, the period

beginning on the second day of the calendar month preceding the calendar month

in which such Distribution Date occurs and ending on the first day of the

month in which such Distribution Date occurs.

 

          Eligible Account: Any of (i) an account or accounts maintained with

a federal or state chartered depository institution or trust company, the

long-term unsecured debt obligations and short-term unsecured debt obligations

of which (or, in the case of a depository institution or trust company that is

the principal subsidiary of a holding company, the debt obligations of such

holding company, if Moody's is not a Rating Agency) are rated by each Rating

Agency in one of its two highest long-term and its highest short-term rating

categories respectively, at the time any amounts are held on deposit therein,

or (ii) an account or accounts in a depository institution or trust company in

which such accounts are insured by the FDIC (to the limits established by the

FDIC) and the uninsured deposits in which accounts are otherwise secured such

that, as evidenced by an Opinion of Counsel delivered to the Trustee and to

each Rating Agency, the Certificateholders have a claim with respect to the

funds in such account or a perfected first priority security interest against

any collateral (which shall be limited to Permitted Investments) securing such

funds that is superior to claims of any other depositors or creditors of the

depository institution or trust company in which such account is maintained,

or (iii) a trust account or accounts maintained with the corporate trust

department of a federal or state chartered depository institution or trust

company having capital and surplus of not less than $50,000,000, acting in its

fiduciary capacity or (iv) any other account acceptable to the Rating Agencies

without reduction or withdrawal of their then-current ratings of the

Certificates (without regard to the Class AF-5 Policy, in the case of the

Class AF-5 Certificates) as evidenced by a letter from each Rating Agency to

the Trustee. Eligible Accounts may bear interest, and may include, if

otherwise qualified under this definition, accounts maintained with the

Trustee.

 

          Eligible Repurchase Month: As defined in Section 3.12(d) hereof.

 

          ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

 

          ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that meets the applicable requirements of

the Underwriter's Exemption.

 

 

                                       28

<PAGE>

 

 

          ERISA-Restricted Certificates: The Class A-R Certificates, Class P

Certificates, Class C Certificates and Certificates of any Class that ceases

to satisfy the applicable rating requirement under the Underwriter's

Exemption.

 

           Escrow Account: As defined in Section 3.06 hereof.

 

          Event of Default: As defined in Section 7.01 hereof.

 

          Excess Proceeds: With respect to any Liquidated Mortgage Loan, the

amount, if any, by which the sum of any Liquidation Proceeds and Subsequent

Recoveries are in excess of the sum of (i) the unpaid principal balance of

such Liquidated Mortgage Loan as of the date of liquidation of such Liquidated

Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due Date as to

which interest was last paid or advanced to Certificateholders (and not

reimbursed to the Master Servicer) up to the Due Date in the month in which

Liquidation Proceeds are required to be distributed on the Stated Principal

Balance of such Liquidated Mortgage Loan outstanding during each Due Period as

to which such interest was not paid or advanced.

 

          Expense Fee Rate: With respect to any Mortgage Loan, the sum of (i)

the Servicing Fee Rate, (ii) the Trustee Fee Rate and (iii) with respect to

any Mortgage Loan covered by a lender paid mortgage insurance policy, the

related mortgage insurance policy.

 

          Extra Principal Distribution Amount: With respect to any

Distribution Date and (A) Loan Group 1, the lesser of (1) the Fixed Rate

Overcollateralization Deficiency Amount and (2) the sum of the Fixed Rate Loan

Group Excess Cashflow and Fixed Rate Loan Group Credit Comeback Excess

Cashflow available for payment thereof and (B) each of Loan Group 2 and Loan

Group 3, the lesser of (1) the Adjustable Rate Overcollateralization

Deficiency Amount and (2) the Adjustable Rate Loan Group Excess Cashflow and

Adjustable Rate Loan Group Credit Comeback Excess Cashflow available for

payment thereof, to be allocated between Loan Group 2 and Loan Group 3, pro

rata, based on the Principal Remittance Amount for each such Loan Group for

such Distribution Date.

 

          Fannie Mae: The Federal National Mortgage Association, a federally

chartered and privately owned corporation organized and existing under the

Federal National Mortgage Association Charter Act, or any successor thereto.

 

          FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

 

          Fiscal Agent: As defined in the Class AF-5 Policy.

 

          Five-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 60 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

          Fixed Rate Certificates: The Class AF-2, Class AF-3, Class AF-4,

Class AF-5, Class AF-6, Class MF-1, Class MF-2, Class MF-3, Class MF-4, Class

MF-5, Class MF-6, Class MF-7, Class MF-8 and Class BF Certificates.

 

 

                                      29

<PAGE>

 

 

          Fixed Rate Cumulative Loss Trigger Event: With respect to a

Distribution Date on or after the Fixed Rate Stepdown Date, a Fixed Rate

Cumulative Loss Trigger Event occurs if (x) the aggregate amount of Realized

Losses on the Mortgage Loans in Loan Group 1 from the Cut-off Date for each

such Mortgage Loan to (and including) the last day of the related Due Period

(reduced by the aggregate amount of any Subsequent Recoveries related to Loan

Group 1 received through the last day of that Due Period) exceeds (y) the

applicable percentage, for such Distribution Date, of the sum of the aggregate

Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan Group 1

and the Group 1 Pre-Funded Amount, as set forth below:

 

<TABLE>

<CAPTION>

 

       Distribution Date                                    Percentage

       -----------------                                     ----------

 

       <S>                                                   <C>       

       December 2007 -- November 2008.....................   0.65% with respect to December 2007, plus

                                                             an additional 1/12th of 0.90% for each

                                                            month thereafter through November 2008

       December 2008 -- November 2009.....................   1.55% with respect to December 2008, plus

                                                            an additional 1/12th of 1.05% for each

                                                            month thereafter through November 2009

       December 2009 -- November 2010.....................   2.60% with respect to December 2009, plus

                                                            an additional 1/12th of 0.85% for each

                                                            month thereafter through November 2010

       December 2010 -- November 2011.....................   3.45% with respect to December 2010, plus

                                                            an additional 1/12th of 0.65% for each

                                                            month thereafter through November 2011

       December 2011 and thereafter......................    4.10%

 

</TABLE>

 

          Fixed Rate Delinquency Trigger Event: With respect to any

Distribution Date on or after the Fixed Rate Stepdown Date, a Fixed Rate

Delinquency Trigger Event exists if the Rolling Sixty-Day Delinquency Rate for

Outstanding Mortgage Loans in Loan Group 1 equals or exceeds the product of

(x) the Fixed Rate Senior Enhancement Percentage for such Distribution Date

and (y) the applicable percentage listed below for the most senior class of

outstanding Class AF Certificates and Fixed Rate Subordinate Certificates:

 

                           Class                        Percentage

 

              Class AF........................             45.50%

              Class MF-1......................             54.23%

              Class MF-2......................             66.01%

              Class MF-3......................             75.98%

              Class MF-4......................             88.02%

              Class MF-5......................            101.94%

              Class MF-6......................            122.02%

              Class MF-7......................            145.11%

              Class MF-8......................            177.00%

 

 

                                      30

<PAGE>

 

 

                           Class                        Percentage

 

              Class BF........................            226.86%

 

 

          Fixed Rate Excess Overcollateralization Amount: With respect to any

Distribution Date, an amount equal to the excess, if any, of the Fixed Rate

Overcollateralized Amount for such Distribution Date over the Fixed Rate

Overcollateralization Target Amount for such Distribution Date.

 

          Fixed Rate Loan Group Credit Comeback Excess Cashflow: With respect

to any Distribution Date, any amounts in the Credit Comeback Excess Account in

respect of Loan Group 1 available for such Distribution Date.

 

          Fixed Rate Loan Group Excess Cashflow: With respect to any

Distribution Date the sum of (i) the amount remaining after the distribution

of interest to Certificateholders and the payment of the Class AF-5 Premium

and any Class AF-5 Reimbursement Amount to the Class AF-5 Insurer, in each

case for such Distribution Date pursuant to Section 4.04(a)(iv), (ii) the

amount remaining after the distribution of principal to Certificateholders and

the payment of any unpaid Class AF-5 Premium and any unpaid Class AF-5

Reimbursement Amount to the Class AF-5 Insurer, in each case for such

Distribution Date pursuant to Section 4.04(c)(1)(C) or 4.04(c)(2)(D), and

(iii) the Fixed Rate Overcollateralization Reduction Amount for such

Distribution Date, if any.

 

          Fixed Rate Net Rate Cap: For any Distribution Date, the weighted

average Adjusted Net Mortgage Rate on the Mortgage Loans in Loan Group 1 as of

the first day of the related Due Period (after giving effect to Principal

Prepayments received during the Prepayment Period that ends during such Due

Period), adjusted in the case of the Class AF-1 Certificates only, to an

effective rate reflecting the calculation of interest on the basis of the

actual number of days elapsed during the related Accrual Period and a 360-day

year.

 

          Fixed Rate Mortgage Loans: The Mortgage Loans identified in the

Mortgage Loan Schedule as having a Mortgage Rate which is fixed for the life

of the related Mortgage and any Credit Comeback Loans, including in each case

any Mortgage Loans delivered in replacement thereof.

 

          Fixed Rate OC Floor: An amount equal to 0.50% of the sum of the

aggregate Cut-off Date Principal Balance of the Initial Mortgage Loans in Loan

Group 1 and the Group 1 Pre-Funded Amount.

 

          Fixed Rate Overcollateralization Deficiency Amount: With respect to

any Distribution Date, the amount, if any, by which the Fixed Rate

Overcollateralization Target Amount exceeds the Fixed Rate Overcollateralized

Amount on such Distribution Date (after giving effect to distribution of the

Principal Distribution Amount (other than the portion thereof consisting of

the Extra Principal Distribution Amount) for Loan Group 1 on such Distribution

Date).

 

 

                                      31

<PAGE>

 

 

          Fixed Rate Overcollateralization Reduction Amount: With respect to

any Distribution Date, an amount equal to the lesser of (i) the Fixed Rate

Excess Overcollateralization Amount for such Distribution Date and (ii) the

Principal Remittance Amount for Loan Group 1 for such Distribution Date.

 

          Fixed Rate Overcollateralization Target Amount: With respect to any

Distribution Date (a) prior to the Fixed Rate Stepdown Date, an amount equal

to 3.55% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans in Loan Group 1 and the Group 1 Pre-Funded Amount and

(b) on or after the Fixed Rate Stepdown Date, the greater of (i) an amount

equal to 7.10% of the aggregate Stated Principal Balance of the Mortgage Loans

in Loan Group 1 for the current Distribution Date and (ii) the Fixed Rate OC

Floor; provided, however, that if a Fixed Rate Trigger Event is in effect on

any Distribution Date, the Fixed Rate Overcollateralization Target Amount will

be the Fixed Rate Overcollateralization Target Amount as in effect for the

prior Distribution Date.

 

           Fixed Rate Overcollateralized Amount: With respect to any

Distribution Date, the amount, if any, by which (x) the sum of the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 1 for such

Distribution Date and any amount on deposit in the Pre-Funding Account in

respect of Loan Group 1 exceeds (y) the aggregate Certificate Principal

Balance of the Class AF Certificates and the Fixed Rate Subordinate

Certificates as of such Distribution Date (after giving effect to distribution

of the Principal Remittance Amount for Loan Group 1 to be made on such

Distribution Date and, in the case of the Distribution Date immediately

following the end of the Funding Period, any amounts to be released from the

Pre-Funding Account in respect of Loan Group 1).

 

          Fixed Rate Senior Enhancement Percentage: With respect to a

Distribution Date on or after the Fixed Rate Stepdown Date, the fraction

(expressed as a percentage) (1) the numerator of which is the excess of (a)

the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1

for the preceding Distribution Date over (b) (i) before the Certificate

Principal Balances of the Class AF Certificates have been reduced to zero, the

sum of the Certificate Principal Balances of the Class AF Certificates, or

(ii) after such time, the Certificate Principal Balance of the most senior

Class of Fixed Rate Subordinate Certificates outstanding, as of the related

Master Servicer Advance Date, and (2) the denominator of which is the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1 for

the preceding Distribution Date.

 

          Fixed Rate Subordinate Class Principal Distribution Amount: With

respect to any Distribution Date and any Class of Fixed Rate Subordinate

Certificates the excess of (1) the sum of (a) the aggregate Certificate

Principal Balance of the Class AF Certificates (after taking into account

distribution of the Class AF Principal Distribution Amount for such

Distribution Date), (b) the aggregate Certificate Principal Balance of any

Class(es) of Fixed Rate Subordinate Certificates that are senior to the

subject Class (in each case, after taking into account distribution of the

Fixed Rate Subordinate Class Principal Distribution Amount(s) for such senior

Class(es) of Certificates for such Distribution Date), and (c) the Certificate

Principal Balance of such Class of Fixed Rate Subordinate Certificates

immediately prior to the subject Distribution Date over (2) the lesser of (a)

the product of (x) 100% minus the Stepdown Target Subordination Percentage for

the subject Class of Certificates and (y) the aggregate Stated Principal

Balance of

 

 

                                      32

<PAGE>

 

 

the Mortgage Loans in Loan Group 1 for such Distribution Date and (b) the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 1 for

such Distribution Date minus the Fixed Rate OC Floor; provided, however, that

if such Class of Fixed Rate Subordinate Certificates is the only Class of

Fixed Rate Subordinate Certificates outstanding on such Distribution Date,

that Class will be entitled to receive the entire remaining Principal

Distribution Amount for Loan Group 1 until the Certificate Principal Balance

thereof is reduced to zero.

 

          Fixed Rate Stepdown Date: The earlier to occur of: (1) the

Distribution Date on which the aggregate Certificate Principal Balance of the

Class AF Certificates is reduced to zero, and (2) the later to occur of (x)

the Distribution Date in December 2008 and (y) the first Distribution Date on

which the aggregate Certificate Principal Balance of the Class AF Certificates

(after calculating anticipated distributions on such Distribution Date) is

less than or equal to 64.60% of the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group 1 for such Distribution Date.

 

          Fixed Rate Subordinate Certificates: The Class MF-1, Class MF-2,

Class MF-3, Class MF-4, Class MF-5, Class MF-6, Class MF-7, Class MF-8 and

Class BF Certificates.

 

          Fixed Rate Trigger Event: With respect to any Distribution Date on

or after the Fixed Rate Stepdown Date, either a Fixed Rate Delinquency Trigger

Event with respect to that Distribution Date or a Fixed Rate Cumulative Loss

Trigger Event with respect to that Distribution Date.

 

           Freddie Mac: The Federal Home Loan Mortgage Corporation, a corporate

instrumentality of the United States created and existing under Title III of

the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

 

          Funding Period: The period from the Closing Date to and including

the earlier to occur of (x) the date the amount in the Pre-Funding Account is

less than $175,000 and (y) December 30, 2005.

 

          Gross Margin: The percentage set forth in the related Mortgage Note

to be added to the Index for use in determining the Mortgage Rate for each

Adjustable Rate Mortgage Loan on each of its Adjustment Dates.

 

          Group 1 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 1 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

          Group 1 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 1 Mortgage Loans

on the Closing Date, which shall equal $207.43.

 

          Group 2 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 2 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

 

                                      33

<PAGE>

 

 

          Group 2 Overcollateralization Reduction Amount: With respect to any

Distribution Date, the Adjustable Rate Overcollateralization Reduction Amount

for such Distribution Date multiplied by a fraction, the numerator of which is

the Principal Remittance Amount for Loan Group 2 for such Distribution Date,

and the denominator of which is the aggregate Principal Remittance Amount for

Loan Group 2 and Loan Group 3 for such Distribution Date.

 

           Group 2 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 2 Mortgage Loans

on the Closing Date, which shall equal $399.04.

 

          Group 3 Mortgage Loans: The group of Mortgage Loans identified in

the related Mortgage Loan Schedule as "Group 3 Mortgage Loans", including in

each case any Mortgage Loans delivered in replacement thereof.

 

          Group 3 Overcollateralization Reduction Amount: With respect to any

Distribution Date, the Adjustable Rate Overcollateralization Reduction Amount

for such Distribution Date multiplied by a fraction, the numerator of which is

the Principal Remittance Amount for Loan Group 3 for such Distribution Date,

and the denominator of which is the aggregate Principal Remittance Amount for

Loan Group 2 and Loan Group 3 for such Distribution Date.

 

          Group 3 Pre-Funded Amount: The portion of the Pre-Funded Amount

allocable for purchase of Subsequent Mortgage Loans as Group 3 Mortgage Loans

on the Closing Date, which shall equal $0.00.

 

          Group Net Rate Cap. With respect to Loan Group 2, the Class 2-AV-1

Net Rate Cap, and with respect to Loan Group 3, the Class 3-AV Net Rate Cap.

 

          Index: As to any Adjustable Rate Mortgage Loan on any Adjustment

Date related thereto, the index for the adjustment of the Mortgage Rate set

forth as such in the related Mortgage Note, such index in general being the

average of the London interbank offered rates for six-month U.S. dollar

deposits in the London market, as set forth in The Wall Street Journal, as

most recently announced as of a date 45 days prior to such Adjustment Date or,

if the Index ceases to be published in The Wall Street Journal or becomes

unavailable for any reason, then the Index shall be a new index selected by

the Master Servicer, based on comparable information.

 

          Initial Adjustment Date: As to any Adjustable Rate Mortgage Loan,

the first Adjustment Date following the origination of such Mortgage Loan.

 

          Initial Certificate Account Deposit: An amount equal to the

aggregate of all amounts in respect of (i) principal of the Initial Mortgage

Loans due after the Initial Cut-off Date and received by the Master Servicer

before the Closing Date and not applied in computing the Cut-off Date

Principal Balance thereof and (ii) interest on the Initial Mortgage Loans due

after the Initial Cut-off Date and received by the Master Servicer before the

Closing Date.

 

 

                                      34

<PAGE>

 

 

          Initial Certificate Principal Balance: With respect to any

Certificate (other than the Class C Certificates) the Certificate Principal

Balance of such Certificate or any predecessor Certificate on the Closing

Date.

 

          Initial Cut-off Date: In the case of any Initial Mortgage Loan, the

later of (x) November 1, 2005 and (y) the date of origination of such Mortgage

Loan.

 

          Initial Mortgage Loan: A Mortgage Loan conveyed to the Trustee on

the Closing Date pursuant to this Agreement as identified on the Mortgage Loan

Schedule delivered to the Trustee on the Closing Date.

 

          Initial Mortgage Rate: As to each Adjustable Rate Mortgage Loan, the

Mortgage Rate in effect prior to the Initial Adjustment Date.

 

          Initial Periodic Rate Cap: With respect to each Adjustable Rate

Mortgage Loan, the percentage specified in the related Mortgage Note that

limits the permissible increase or decrease in the Mortgage Rate on its

initial Adjustment Date.

 

          Insolvency Proceeding: As defined in Section 4.06(h).

 

          Insurance Policy: With respect to any Mortgage Loan included in the

Trust Fund, any insurance policy, including all riders and endorsements

thereto in effect with respect to such Mortgage Loan, including any

replacement policy or policies for any Insurance Policy.

 

          Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans

(other than by the Class AF-5 Insurer under the Class AF-5 Policy) pursuant to

any Insurance Policy or any other insurance policy covering a Mortgage Loan,

to the extent such proceeds are payable to the mortgagee under the Mortgage,

the Master Servicer or the trustee under the deed of trust and are not applied

to the restoration of the related Mortgaged Property or released to the

Mortgagor in accordance with the procedures that the Master Servicer would

follow in servicing mortgage loans held for its own account, in each case

other than any amount included in such Insurance Proceeds in respect of

Insured Expenses and received prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan.

 

          Insured Expenses: Expenses covered by an Insurance Policy or any

other insurance policy with respect to the Mortgage Loans.

 

          Insured Payment: As defined in the Class AF-5 Policy.

 

          Interest Bearing Certificates: The Fixed Rate Certificates and the

Adjustable Rate Certificates.

 

          Interest Carry Forward Amount: With respect to each Class of

Interest Bearing Certificates and each Distribution Date, the excess of (i)

the Current Interest for such Class with respect to prior Distribution Dates

over (ii) the amount actually distributed to such Class with respect to

interest on such prior Distribution Dates.

 

 

                                      35

<PAGE>

 

 

          Interest Determination Date: With respect to the first Accrual

Period for the Adjustable Rate Certificates, November 17, 2005. With respect

to any Accrual Period for the Adjustable Rate Certificates thereafter, the

second LIBOR Business Day preceding the commencement of such Accrual Period.

 

          Interest Funds: With respect to any Distribution Date and Loan

Group, the Interest Remittance Amount for such Loan Group and Distribution

Date, less the portion of the Trustee Fee for such Distribution Date allocable

to such Loan Group.

 

          Interest Remittance Amount: With respect to the Mortgage Loans in

each Loan Group and any Distribution Date, (x) the sum, without duplication,

of (i) all scheduled interest collected during the related Due Period (for the

avoidance of doubt, other than Credit Comeback Excess Amounts) with respect to

the related Mortgage Loans less the related Servicing Fee, (ii) all interest

on prepayments received during the related Prepayment Period with respect to

such Mortgage Loans, other than Prepayment Interest Excess, (iii) all related

Advances relating to interest with respect to such Mortgage Loans, (iv) all

related Compensating Interest with respect to such Mortgage Loans, (v)

Liquidation Proceeds with respect to such Mortgage Loans collected during the

related Due Period (to the extent such Liquidation Proceeds relate to

interest) and (vi) the related Seller Shortfall Interest Requirement, less (y)

all reimbursements to the Master Servicer during the related Due Period for

Advances of interest previously made allocable to such Loan Group.

 

          Investment Letter: As defined in Section 5.02(b).

 

          Last Scheduled Distribution Date: With respect to the Class AF-5

Certificates and the Class AF-5 Policy, the Distribution Date occurring in

April 2036.

 

          Latest Possible Maturity Date: The Distribution Date following the

third anniversary of the scheduled maturity date of the Mortgage Loan having

the latest scheduled maturity date as of the Cut-off Date.

 

          LIBOR Business Day: Any day on which banks in the City of London,

England and New York City, U.S.A. are open and conducting transactions in

foreign currency and exchange.

 

          Liquidated Mortgage Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan that has been liquidated through deed-in-lieu of

foreclosure, foreclosure sale, trustee's sale or other realization as provided

by applicable law governing the real property subject to the related Mortgage

and any security agreements and as to which the Master Servicer has certified

in the related Prepayment Period that it has received all amounts it expects

to receive in connection with such liquidation.

 

          Liquidation Proceeds: Amounts, including Insurance Proceeds,

received in connection with the partial or complete liquidation of Mortgage

Loans, whether through trustee's sale, foreclosure sale or otherwise or

amounts received in connection with any condemnation or partial release of a

Mortgaged Property and any other proceeds received in connection with an REO

Property received in connection with or prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan (other than the amount of such net proceeds

representing any profit

 

 

                                      36

<PAGE>

 

 

realized by the Master Servicer in connection with the disposition of any such

properties), less the sum of related unreimbursed Advances, Servicing Fees and

Servicing Advances.

 

          Loan Group: Any of Loan Group 1, Loan Group 2 or Loan Group 3.

 

          Loan Group 1: The Group 1 Mortgage Loans.

 

          Loan Group 1 Net Rate Cap: As defined in the Preliminary Statement.

 

          Loan Group 2: The Group 2 Mortgage Loans.

 

          Loan Group 2 Net Rate Cap: As defined in the Preliminary Statement.

 

          Loan Group 3: The Group 3 Mortgage Loans.

 

          Loan Group 3 Net Rate Cap: As defined in the Preliminary Statement.

 

          Loan Number and Borrower Identification Mortgage Loan Schedule: With

respect to any Subsequent Transfer Date, the Loan Number and Borrower

Identification Mortgage Loan Schedule delivered in connection with such

Subsequent Transfer Date pursuant to Section 2.01(f). Each Loan Number and

Borrower Identification Mortgage Loan Schedule shall contain the information

specified in the definition of "Mortgage Loan Schedule" with respect to the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, and each

Loan Number and Borrower Identification Mortgage Loan Schedule shall be deemed

to be included in the Mortgage Loan Schedule.

 

          Loan-to-Value Ratio: The fraction, expressed as a percentage, the

numerator of which is the original principal balance of the related Mortgage

Loan and the denominator of which is the Appraised Value of the related

Mortgaged Property.

 

           Majority Holder: The Holders of Certificates evidencing at least 51%

of the Voting Rights allocated to such Class of Certificates.

 

          Margin: With respect to any Accrual Period and Class of Adjustable

Rate Certificates, the per annum rate indicated in the following table:

 

     ---------------------------------- --------------- -----------------

                        Class              Margin (1)        Margin (2)

     ---------------------------------- --------------- -----------------

     Class AF-1....................          0.130%            0.130%

     ---------------------------------- --------------- -----------------

     Class 2-AV-1..................          0.230%            0.460%

     ---------------------------------- --------------- -----------------

     Class 3-AV-1..................          0.090%            0.180%

     ---------------------------------- --------------- -----------------

     Class 3-AV-2..................          0.170%            0.340%

     ---------------------------------- --------------- -----------------

     Class 3-AV-3..................          0.250%            0.500%

     ---------------------------------- --------------- -----------------

     Class 3-AV-4..................          0.340%            0.680%

     ---------------------------------- --------------- -----------------

     Class MV-1....................          0.440%            0.660%

     ---------------------------------- --------------- -----------------

     Class MV-2....................           0.460%            0.690%

     ---------------------------------- --------------- -----------------

     Class MV-3....................          0.490%            0.735%

     ---------------------------------- --------------- -----------------

     Class MV-4....................          0.600%            0.900%

     ---------------------------------- --------------- -----------------

 

 

                                      37

<PAGE>

 

 

     ---------------------------------- --------------- -----------------

                        Class              Margin (1)        Margin (2)

     ---------------------------------- --------------- -----------------

     Class MV-5....................          0.650%            0.975%

     ---------------------------------- --------------- -----------------

     Class MV-6....................          0.700%            1.050%

     ---------------------------------- --------------- -----------------

     Class MV-7....................          1.400%            2.100%

     ---------------------------------- --------------- -----------------

     Class MV-8....................          2.000%            3.000%

     ---------------------------------- --------------- -----------------

     Class BV......................          2.100%             3.150%

     ---------------------------------- --------------- -----------------

 

(1)   For any Accrual Period relating to any Distribution Date occurring on or

     prior to the Optional Termination Date.

(2)   For any Accrual Period relating to any Distribution Date occurring after

     the Optional Termination Date.

 

          Master Servicer: Countrywide Home Loans Servicing LP, a Texas

limited partnership, and its successors and assigns, in its capacity as master

servicer hereunder.

 

          Master Servicer Advance Date: As to any Distribution Date, the

Business Day immediately preceding such Distribution Date.

 

          Master Servicer Prepayment Charge Payment Amount: The amounts (i)

payable by the Master Servicer in respect of any Prepayment Charges waived

other than in accordance with the standard set forth in the first sentence of

Section 3.20(a), or (ii) collected from the Master Servicer in respect of a

remedy for the breach of the representation made by CHL set forth in Section

3.20(c).

 

          Maximum Mortgage Rate: With respect to each Adjustable Rate Mortgage

Loan, the maximum rate of interest set forth as such in the related Mortgage

Note.

 

          MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any

successor thereto.

 

          MERS Mortgage Loan: Any Mortgage Loan registered with MERS on the

MERS(R) System.

 

          MERS(R) System: The system of recording transfers of mortgages

electronically maintained by MERS.

 

          MIN: The Mortgage Identification Number for any MERS Mortgage Loan.

 

          Minimum Mortgage Rate: With respect to each Adjustable Rate Mortgage

Loan, the minimum rate of interest set forth as such in the related Mortgage

Note.

 

          Modified Adjustable Rate Subordinate Net Rate Cap: With respect to

any Distribution Date, the weighted average of the Loan Group 2 Net Rate Cap

and Loan Group 3 Net Rate Cap weighted on the basis of the respective Adjusted

Subordinate Component Balance of their corresponding Loan Groups. For federal

income tax purposes, the Modified Adjustable Rate Subordinate Net Rate Cap

will be the Calculation Rate in respect of the SW-C and SW-D Interests.

 

          Modified Mortgage Loan: As defined in Section 3.12(a).

 

 

                                      38

<PAGE>

 

 

          MOM Loan: Any Mortgage Loan, as to which MERS is acting as

mortgagee, solely as nominee for the originator of such Mortgage Loan and its

successors and assigns.

 

          Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

          Moody's: Moody's Investors Service, Inc. and its successors.

 

          Mortgage: The mortgage, deed of trust or other instrument creating a

first lien on or first priority ownership interest in an estate in fee simple

in real property securing a Mortgage Note.

 

          Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents

delivered to the Trustee to be added to the Mortgage File pursuant to this

Agreement.

 

          Mortgage Loan Schedule: The list of Mortgage Loans (as from time to

time amended by the Master Servicer to reflect the deletion of Liquidated

Mortgage Loans and Deleted Mortgage Loans and the addition of (x) Replacement

Mortgage Loans pursuant to the provisions of this Agreement and (y) Subsequent

Mortgage Loans pursuant to the provisions of this Agreement and any Subsequent

Transfer Agreement) transferred to the Trustee as part of the Trust Fund and

from time to time subject to this Agreement, attached hereto as Exhibit F-1,

setting forth in the following information with respect to each Mortgage Loan:

 

               (i)     the loan number;

 

               (ii)    the Loan Group;

 

               (iii)   the Appraised Value;

 

               (iv)    the Initial Mortgage Rate;

 

               (v)     the maturity date;

 

               (vi)    the original principal balance;

 

               (vii)   the Cut-off Date Principal Balance;

 

               (viii) the first payment date of the Mortgage Loan;

 

               (ix)    the Scheduled Payment in effect as of the Cut-off Date;

 

               (x)     the Loan-to-Value Ratio at origination;

 

               (xi)    a code indicating whether the residential dwelling at

          the time of origination was represented to be owner-occupied;

 

               (xii)   a code indicating whether the residential dwelling is

          either (a) a detached single-family dwelling, (b) a two-family

          residential property, (c) a three-

 

 

                                      39

<PAGE>

 

 

          family residential property, (d) a four-family residential property,

          (e) planned unit development, (f) a low-rise condominium unit, (g) a

          high-rise condominium unit or (h) manufactured housing;

 

               (xiii) a code indicating whether such Mortgage Loan is a Credit

          Comeback Loan;

 

               (xiv)   [Reserved];

 

               (xv)    [Reserved];

 

               (xvi)   the purpose of the Mortgage Loan;

 

               (xvii) with respect to each Adjustable Rate Mortgage Loan:

 

               (a)     the frequency of each Adjustment Date;

 

               (b)     the next Adjustment Date;

 

                (c)     the Maximum Mortgage Rate;

 

               (d)     the Minimum Mortgage Rate;

 

               (e)     the Mortgage Rate as of the Cut-off Date;

 

               (f)     the related Initial Periodic Rate Cap and Subsequent

                      Periodic Rate Cap; and

 

               (g)     the Gross Margin;

 

              (xviii) a code indicating whether the Mortgage Loan is a CHL

                      Mortgage Loan, a Park Monaco Mortgage Loan or a Park

                      Sienna Mortgage Loan;

 

                (xix)   the premium rate for any lender-paid mortgage insurance,

                      if applicable; and

 

               (xx)    a code indicating whether the Mortgage Loan is a Fixed

                      Rate Mortgage Loan or an Adjustable Rate Mortgage Loan.

 

Such schedule shall also set forth the total of the amounts described under

(vii) above for all of the Mortgage Loans and for each Loan Group. The

Mortgage Loan Schedule shall be deemed to include each Loan Number and

Borrower Identification Mortgage Loan Schedule delivered pursuant to Section

2.01(f) and all the related Subsequent Mortgage Loans and Subsequent Mortgage

Loan information included therein.

 

          Mortgage Loans: Such of the mortgage loans transferred and assigned

to the Trustee pursuant to the provisions hereof and any Subsequent Transfer

Agreement as from time to time are held as part of the Trust Fund (including

any REO Property), the mortgage loans so

 

 

                                      40

<PAGE>

 

 

held being identified in the Mortgage Loan Schedule, notwithstanding

foreclosure or other acquisition of title of the related Mortgaged Property.

Any mortgage loan that was intended by the parties hereto to be transferred to

the Trust Fund as indicated by such Mortgage Loan Schedule which is in fact

not so transferred for any reason, including a breach of the representation

contained in Section 2.02 hereof, shall continue to be a Mortgage Loan

hereunder until the Purchase Price with respect thereto has been paid to the

Trust Fund.

 

          Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

          Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule.

 

          Mortgage Rate: The annual rate of interest borne by a Mortgage Note

from time to time; provided, however, the Mortgage Rate for each Credit

Comeback Loan shall be treated for all purposes of payments on the

Certificates, including the calculation of the Pass-Through Rates and the

applicable Net Rate Cap, as reduced by 0.375% on the Due Date following the

end of each of the first four annual periods after the origination date,

irrespective of whether the Mortgagor qualifies for the reduction by having a

good payment history.

 

          Mortgaged Property: The underlying property securing a Mortgage

Loan.

 

          Mortgagor: The obligors on a Mortgage Note.

 

          NAS Factor: For any Distribution Date set forth below, the

percentage set forth in the following table:

 

     Distribution Date                                           Percentage

     -----------------------------------------------------    -----------------

     December 2005 -- November 2008......................               0%

     December 2008 -- November 2010......................             45%

     December 2010 -- November 2011......................             80%

     December 2011 -- November 2012......................            100%

     December 2012 and thereafter........................            300%

 

          NAS Principal Distribution Amount: For any Distribution Date, an

amount equal to the product of (i) the Class AF-6 Portion for such

Distribution Date, (ii) any amounts distributed to the Class AF Certificates

pursuant to Section 4.04(c), 4.04(e)(1) and 4.04(f)(4) for such Distribution

Date and (iii) the NAS Factor for such Distribution Date.

 

          Net Mortgage Rate: As to each Mortgage Loan, and at any time, the

per annum rate equal to the Mortgage Rate less the Servicing Fee Rate.

 

          Net Rate Cap: With respect to any Distribution Date, (i) with

respect to each Class of Class AF Certificates (other than the Class AF-5

Certificates) and the Fixed Rate Subordinate Certificates, the Fixed Rate Net

Rate Cap, (ii) with respect to the Class AF-5 Certificates, the Fixed Rate Net

Rate Cap less the Class AF-5 Policy Premium Rate, (iii) with respect to the

Class 2-AV-1 Certificates, the Class 2-AV-1 Net Rate Cap, (iv) with respect to

each Class of Class 3-AV Certificates, the Class 3-AV Net Rate Cap and (v)

with respect to each

 

 

                                      41

<PAGE>

 

 

Class of Adjustable Rate Subordinate Certificates, the Adjustable Rate

Subordinate Net Rate Cap.

 

          Net Rate Carryover: With respect to any Class of Interest Bearing

Certificates and any Distribution Date, the sum of (A) the excess of (i) the

amount of interest that such Class would otherwise have accrued for such

Distribution Date had the Pass-Through Rate for such Class and the related

Accrual Period not been determined based on the applicable Net Rate Cap, over

(ii) the amount of interest accrued on such Class at the applicable Net Rate

Cap for such Distribution Date and (B) the Net Rate Carryover for such Class

for all previous Distribution Dates not previously paid pursuant to Section

4.04, together with interest thereon at the then-applicable Pass-Through Rate

for such Class, without giving effect to the applicable Net Rate Cap.

 

          Net Swap Payment: With respect to any Distribution Date and payment

by the Swap Contract Administrator to the Swap Counterparty, the excess, if

any, of the "Fixed Amount" (as defined in the Swap Contract) with respect to

such Distribution Date over the "Floating Amount" (as defined in the Swap

Contract) with respect to such Distribution Date. With respect to any

Distribution Date and payment by the Swap Counterparty to the Swap Contract

Administrator, the excess, if any, of the "Floating Amount" (as defined in the

Swap Contract) with respect to such Distribution Date over the "Fixed Amount"

(as defined in the Swap Contract) with respect to such Distribution Date.

 

          NIM Insurer: Any insurer guarantying at the request of CHL certain

payments under notes backed or secured by the Class C or Class P Certificates.

 

          Nonrecoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Master Servicer that, in the good faith judgment of

the Master Servicer, will not or, in the case of a current delinquency, would

not, be ultimately recoverable by the Master Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise.

 

          Non-United States Person: A Person that is not a citizen or resident

of the United States, a corporation, partnership, or other entity (treated as

a corporation or a partnership for federal income tax purposes) created or

organized in or under the laws of the United States, any state thereof or the

District of Columbia, an estate whose income from sources without the United

States is includible in gross income for United States federal income tax

purposes regardless of its connection with the conduct of a trade or business

within the United States, or a trust if a court within the United States is

able to exercise primary supervision over the administration of the trust and

one or more United States persons have authority to control all substantial

decisions of the trustor.

 

          Officer's Certificate: A certificate (i) in the case of the

Depositor, signed by the Chairman of the Board, the Vice Chairman of the

Board, the President, a Managing Director, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or

one of the Assistant Treasurers or Assistant Secretaries of the Depositor,

(ii) in the case of the Master Servicer, signed by the President, an Executive

Vice President, a Vice President, an Assistant Vice President, the Treasurer,

or one of the Assistant Treasurers or Assistant Secretaries of Countrywide GP,

Inc., its general partner or (iii) if provided for in this Agreement,

 

 

                                      42

<PAGE>

 

 

signed by a Servicing Officer, as the case may be, and delivered to the

Depositor and the Trustee, as the case may be, as required by this Agreement.

 

          One-Month LIBOR: With respect to any Accrual Period for the

Adjustable Rate Certificates, the rate determined by the Trustee on the

related Interest Determination Date on the basis of the rate for U.S. dollar

deposits for one month that appears on Telerate Screen Page 3750 as of 11:00

a.m. (London time) on such Interest Determination Date; provided that the

parties hereto acknowledge that One-Month LIBOR calculated for the first

Accrual Period for the Adjustable Rate Certificates shall equal 4.15938% per

annum. If such rate does not appear on such page (or such other page as may

replace that page on that service, or if such service is no longer offered,

such other service for displaying One-Month LIBOR or comparable rates as may

be reasonably selected by the Trustee), One-Month LIBOR for the applicable

Accrual Period for the Adjustable Rate Certificates will be the Reference Bank

Rate. If no such quotations can be obtained by the Trustee and no Reference

Bank Rate is available, One-Month LIBOR will be One-Month LIBOR applicable to

the preceding Accrual Period for the Adjustable Rate Certificates.

 

          Opinion of Counsel: A written opinion of counsel, who may be counsel

for the Depositor or the Master Servicer, reasonably acceptable to each

addressee of such opinion; provided that with respect to Section 6.04 or

10.01, or the interpretation or application of the REMIC Provisions, such

counsel must (i) in fact be independent of the Depositor and the Master

Servicer, (ii) not have any direct financial interest in the Depositor or the

Master Servicer or in any affiliate of either and (iii) not be connected with

the Depositor or the Master Servicer as an officer, employee, promoter,

underwriter, trustee, partner, director or person performing similar

functions.

 

          Optional Termination: The termination of the Trust Fund provided

hereunder pursuant to the purchase of the Mortgage Loans pursuant to clause

(a) of the first sentence of Section 9.01 hereof.

 

          Optional Termination Date: The first Distribution Date on which the

aggregate Stated Principal Balance of the Mortgage Loans is less than or equal

to 10% of the sum of the aggregate Cut-off Date Principal Balance of the

Initial Mortgage Loans and the Pre-Funded Amount.

 

          Original Value: The value of the property underlying a Mortgage Loan

based, in the case of the purchase of the underlying Mortgaged Property, on

the lower of an appraisal satisfactory to the Master Servicer or the sales

price of such property or, in the case of a refinancing, on an appraisal

satisfactory to the Master Servicer.

 

          OTS: The Office of Thrift Supervision.

 

          Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

 

               (i) Certificates theretofore canceled by the Trustee or

          delivered to the Trustee for cancellation; and

 

 

                                      43

<PAGE>

 

 

               (ii) Certificates in exchange for which or in lieu of which

          other Certificates have been executed and delivered by the Trustee

          pursuant to this Agreement.

 

          Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage

Loan with a Stated Principal Balance greater than zero that was not the

subject of a Principal Prepayment in full, and that did not become a

Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

 

          Ownership Interest: As to any Certificate, any ownership interest in

such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

 

          Park Monaco: Park Monaco Inc., a Delaware corporation, and its

successors and assigns.

 

          Park Monaco Mortgage Loans: The Mortgage Loans identified as such on

the Mortgage Loan Schedule for which Park Monaco is the applicable Seller.

 

          Park Sienna: Park Sienna LLC, a Delaware limited liability company,

and its successors and assigns.

 

          Park Sienna Mortgage Loans: The Mortgage Loans identified as such on

the Mortgage Loan Schedule for which Park Sienna is the applicable Seller.

 

          Pass-Through Rate: With respect to any Accrual Period and each Class

of Adjustable Rate Certificates the lesser of (x) One-Month LIBOR for such

Accrual Period plus the Margin for such Class and Accrual Period and (y) the

applicable Net Rate Cap for such Class and the related Distribution Date. With

respect to any Accrual Period and each Class of Fixed Rate Certificates, the

lesser of (x) the per annum rate set forth in the following table for such

Class and Accrual Period and (y) the applicable Net Rate Cap for such Class

and the related Distribution Date.

 

 

                                      44

<PAGE>

 

 

--------------------------- ------------------------- -----------------------

          Class               Pass-Through Rate (1)     Pass-Through Rate (2)

--------------------------- ------------------------- -----------------------

           AF-2                      5.294%                     5.294%

--------------------------- ------------------------- -----------------------

           AF-3                      5.430%                     5.430%

--------------------------- ------------------------- -----------------------

           AF-4                      5.805%                     5.805%

--------------------------- ------------------------- -----------------------

           AF-5                       6.052%                     6.552%

--------------------------- ------------------------- -----------------------

           AF-6                      5.661%                     5.661%

--------------------------- ------------------------- -----------------------

           MF-1                      6.083%                     6.083%

--------------------------- ------------------------- -----------------------

           MF-2                      6.133%                     6.133%

--------------------------- ------------------------- -----------------------

           MF-3                      6.182%                     6.182%

--------------------------- ------------------------- -----------------------

           MF-4                      6.200%                     6.200%

--------------------------- ------------------------- -----------------------

           MF-5                      6.200%                     6.200%

--------------------------- ------------------------- -----------------------

           MF-6                       6.200%                     6.200%

--------------------------- ------------------------- -----------------------

           MF-7                      6.200%                     6.200%

--------------------------- ------------------------- -----------------------

           MF-8                      6.200%                     6.200%

--------------------------- ------------------------- -----------------------

            BF                       6.200%                     6.200%

--------------------------- ------------------------- -----------------------

 

(1) For any Accrual Period relating to any Distribution Date occurring on or

prior to the Optional Termination Date.

 

(2) For any Accrual Period relating to any Distribution Date occurring after

the Optional Termination Date.

 

          Percentage Interest: With respect to any Interest Bearing

Certificate, a fraction, expressed as a percentage, the numerator of which is

the Certificate Principal Balance represented by such Certificate and the

denominator of which is the aggregate Certificate Principal Balance of the

related Class. With respect to the Class C, Class P and Class A-R

Certificates, the portion of the Class evidenced thereby, expressed as a

percentage, as stated on the face of such Certificate.

 

           Permitted Investments: At any time, any one or more of the following

obligations and securities:

 

               (i) obligations of the United States or any agency thereof,

          provided such obligations are backed by the full faith and credit of

          the United States;

 

               (ii) general obligations of or obligations guaranteed by any

          state of the United States or the District of Columbia receiving the

          highest long-term debt rating of each Rating Agency, or such lower

          rating as each Rating Agency has confirmed in writing is sufficient

          for the ratings originally assigned to the Certificates by such

          Rating Agency (without regard to the Class AF-5 Policy, in the case

          of the Class AF-5 Certificates);

 

               (iii) commercial or finance company paper which is then

          receiving the highest commercial or finance company paper rating of

          each Rating Agency, or such lower rating as each Rating Agency has

           confirmed in writing is sufficient for the ratings originally

          assigned to the Certificates by such Rating Agency (without regard

          to the Class AF-5 Policy, in the case of the Class AF-5

          Certificates);

 

 

                                       45

<PAGE>

 

 

               (iv) certificates of deposit, demand or time deposits, or

          bankers' acceptances issued by any depository institution or trust

          company incorporated under the laws of the United States or of any

          state thereof and subject to supervision and examination by federal

          and/or state banking authorities, provided that the commercial paper

          and/or long term unsecured debt obligations of such depository

          institution or trust company (or in the case of the principal

          depository institution in a holding company system, the commercial

          paper or long-term unsecured debt obligations of such holding

          company, but only if Moody's is not a Rating Agency) are then rated

          one of the two highest long-term and the highest short-term ratings

          of each such Rating Agency for such securities, or such lower

          ratings as each Rating Agency has confirmed in writing is sufficient

           for the ratings originally assigned to the Certificates by such

          Rating Agency (without regard to the Class AF-5 Policy, in the case

          of the Class AF-5 Certificates);

 

               (v) repurchase obligations with respect to any security

          described in clauses (i) and (ii) above, in either case entered into

          with a depository institution or trust company (acting as principal)

          described in clause (iv) above;

 

               (vi) securities (other than stripped bonds, stripped coupons or

          instruments sold at a purchase price in excess of 115% of the face

          amount thereof) bearing interest or sold at a discount issued by any

          corporation incorporated under the laws of the United States or any

          state thereof which, at the time of such investment, have one of the

          two highest long term ratings of each Rating Agency (except (x) if

          the Rating Agency is Moody's, such rating shall be the highest

          commercial paper rating of S&P for any such securities) and (y), or

          such lower rating as each Rating Agency has confirmed in writing is

          sufficient for the ratings originally assigned to the Certificates

          by such Rating Agency (without regard to the Class AF-5 Policy, in

          the case of the Class AF-5 Certificates);

 

               (vii) interests in any money market fund which at the date of

          acquisition of the interests in such fund and throughout the time

          such interests are held in such fund has the highest applicable long

          term rating by each Rating Agency or such lower rating as each

          Rating Agency has confirmed in writing is sufficient for the ratings

          originally assigned to the Certificates by such Rating Agency

          (without regard to the Class AF-5 Policy, in the case of the Class

          AF-5 Certificates);

 

               (viii) short term investment funds sponsored by any trust

          company or national banking association incorporated under the laws

          of the United States or any state thereof which on the date of

          acquisition has been rated by each Rating Agency in their respective

          highest applicable rating category or such lower rating as each

          Rating Agency has confirmed in writing is sufficient for the ratings

          originally assigned to the Certificates by such Rating Agency

          (without regard to the Class AF-5 Policy, in the case of the Class

          AF-5 Certificates); and

 

               (ix) such other relatively risk free investments having a

          specified stated maturity and bearing interest or sold at a discount

          acceptable to each Rating Agency as will not result in the

          downgrading or withdrawal of the rating then

 

 

                                      46

<PAGE>

 

 

          assigned to the Certificates by any Rating Agency (without regard to

          the Class AF-5 Policy, in the case of the Class AF-5 Certificates),

          as evidenced by a signed writing delivered by each Rating Agency,

          and reasonably acceptable to the NIM Insurer, as evidenced by a

          signed writing delivered by the NIM Insurer;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or (iii) is purchased at a deep discount; provided further that no

such instrument shall be a Permitted Investment (A) if such instrument

evidences principal and interest payments derived from obligations underlying

such instrument and the interest payments with respect to such instrument

provide a yield to maturity of greater than 120% of the yield to maturity at

par of such underlying obligations, or (B) if it may be redeemed at a price

below the purchase price (the foregoing clause (B) not to apply to investments

in units of money market funds pursuant to clause (vii) above); provided

further that no amount beneficially owned by any REMIC (including, without

limitation, any amounts collected by the Master Servicer but not yet deposited

in the Certificate Account) may be invested in investments (other than money

market funds) treated as equity interests for Federal income tax purposes,

unless the Master Servicer shall receive an Opinion of Counsel, at the expense

of Master Servicer, to the effect that such investment will not adversely

affect the status of any such REMIC as a REMIC under the Code or result in

imposition of a tax on any such REMIC. Permitted Investments that are subject

to prepayment or call may not be purchased at a price in excess of par.

 

          Permitted Transferee: Any Person other than (i) the United States,

any State or political subdivision thereof, or any agency or instrumentality

of any of the foregoing, (ii) a foreign government, International Organization

or any agency or instrumentality of either of the foregoing, (iii) an

organization (except certain farmers' cooperatives described in section 521 of

the Code) that is exempt from tax imposed by Chapter 1 of the Code (including

the tax imposed by section 511 of the Code on unrelated business taxable

income) on any excess inclusions (as defined in section 860E(c)(1) of the

Code) with respect to any Class A-R Certificate, (iv) rural electric and

telephone cooperatives described in section 1381(a)(2)(C) of the Code, (v) an

"electing large partnership" as defined in section 775 of the Code, (vi) a

Person that is not a citizen or resident of the United States, a corporation,

partnership, or other entity (treated as a corporation or a partnership for

federal income tax purposes) created or organized in or under the laws of the

United States, any state thereof or the District of Columbia, or an estate

whose income from sources without the United States is includible in gross

income for United States federal income tax purposes regardless of its

connection with the conduct of a trade or business within the United States,

or a trust if a court within the United States is able to exercise primary

supervision over the administration of the trust and one or more United States

Persons have authority to control all substantial decisions of the trustor

unless such Person has furnished the transferor and the Trustee with a duly

completed Internal Revenue Service Form W-8ECI, and (vii) any other Person so

designated by the Trustee based upon an Opinion of Counsel that the Transfer

of an Ownership Interest in a Class A-R Certificate to such Person may cause

any REMIC formed hereunder to fail to qualify as a REMIC at any time that any

Certificates are Outstanding. The terms "United States," "State" and

"International Organization" shall have the meanings set forth in section 7701

of the Code or successor provisions. A corporation will not be treated as an

instrumentality of the United States or of any State or political subdivision

 

 

                                      47

<PAGE>

 

 

thereof for these purposes if all of its activities are subject to tax and,

with the exception of the Federal Home Loan Mortgage Corporation, a majority

of its board of directors is not selected by such government unit.

 

          Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

 

          Plan: An "employee-benefit plan" as defined in section 3(3) of ERISA

that is subject to Title I of ERISA, a "plan" as defined in section 4975 of

the Code that is subject to section 4975 of the Code, or any person investing

on behalf of or with plan assets (as defined in 29 CFR ss.2510.3-101 or

otherwise under ERISA) of such an employee benefit plan or plan.

 

          Pool Stated Principal Balance: The aggregate of the Stated Principal

Balances of the Mortgage Loans which were Outstanding Mortgage Loans.

 

          Pre-Funded Amount: The amount deposited in the Pre-Funding Account

on the Closing Date, which shall equal $606.47.

 

          Pre-Funding Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05 in the name of the Trustee

for the benefit of the Certificateholders and designated "The Bank of New

York, in trust for registered holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-13." Funds in the Pre-Funding Account shall be held

in trust for the Certificateholders for the uses and purposes set forth in

this Agreement and shall not be a part of any REMIC created hereunder,

provided, however that any investment income earned from Permitted Investments

made with funds in the Pre-Funding Account will be for the account of CHL.

 

          Preference Claim: As defined in Section 4.06(h).

 

          Prepayment Assumption: The applicable rate of prepayment, as

described in the Prospectus Supplement relating to the Certificates.

 

          Prepayment Charge: With respect to any Mortgage Loan, the charges or

premiums, if any, due in connection with a full or partial prepayment of such

Mortgage Loan within the related Prepayment Charge Period in accordance with

the terms thereof (other than any Master Servicer Prepayment Charge Payment

Amount).

 

          Prepayment Charge Period: With respect to any Mortgage Loan, the

period of time during which a Prepayment Charge may be imposed.

 

          Prepayment Charge Schedule: As of the Initial Cut-off Date with

respect to each Initial Mortgage Loan and as of the Subsequent Cut-off Date

with respect to each Subsequent Mortgage Loan, a list attached hereto as

Schedule I (including the Prepayment Charge Summary attached thereto), setting

forth the following information with respect to each Prepayment Charge:

 

               (i) the Mortgage Loan identifying number;

 

 

                                       48

<PAGE>

 

 

               (ii) a code indicating the type of Prepayment Charge;

 

               (iii) the state of origination of the related Mortgage Loan;

 

               (iv) the date on which the first monthly payment was due on the

          related Mortgage Loan;

 

               (v) the term of the related Prepayment Charge; and

 

               (vi) the principal balance of the related Mortgage Loan as of

          the Cut-off Date.

 

          As of the Closing Date, the Prepayment Charge Schedule shall contain

the necessary information for each Initial Mortgage Loan. The Prepayment

Charge Schedule shall be amended by the Master Servicer upon the sale of any

Subsequent Mortgage Loans to the Trust Fund. In addition, the Prepayment

Charge Schedule shall be amended from time to time by the Master Servicer in

accordance with the provisions of this Agreement and a copy of each related

amendment shall be furnished by the Master Servicer to the Class P and Class C

Certificateholders and the NIM Insurer.

 

          Prepayment Interest Excess: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment during

the period from the related Due Date to the end of the related Prepayment

Period, any payment of interest received in connection therewith (net of any

applicable Servicing Fee) representing interest accrued for any portion of

such month of receipt.

 

          Prepayment Interest Shortfall: With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a partial Principal

Prepayment or a Principal Prepayment in full during the period from the

beginning of the related Prepayment Period to the Due Date in such Prepayment

Period (other than a Principal Prepayment in full resulting from the purchase

of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.12 or 9.01 hereof)

and for each Mortgage Loan that became a Liquidated Mortgage Loan during the

related Due Period, the amount, if any, by which (i) one month's interest at

the applicable Net Mortgage Rate on the Stated Principal Balance of such

Mortgage Loan immediately prior to such prepayment (or liquidation) or in the

case of a partial Principal Prepayment on the amount of such prepayment (or

Liquidation Proceeds) exceeds (ii) the amount of interest paid or collected in

connection with such Principal Prepayment or such Liquidation Proceeds.

 

          Prepayment Period: As to any Distribution Date and related Due Date,

the period beginning with the opening of business on the sixteenth day of the

calendar month preceding the month in which such Distribution Date occurs (or,

with respect to the first Distribution Date, the period beginning with the

opening of business on the day immediately following the Initial Cut-off Date)

and ending on the close of business on the fifteenth day of the month in which

such Distribution Date occurs.

 

          Prime Rate: The prime commercial lending rate of The Bank of New

York, as publicly announced to be in effect from time to time. The Prime Rate

shall be adjusted

 

 

                                      49

<PAGE>

 

 

automatically, without notice, on the effective date of any change in such

prime commercial lending rate. The Prime Rate is not necessarily The Bank of

New York's lowest rate of interest.

 

          Principal Distribution Amount: With respect to each Distribution

Date and a Loan Group, the sum of (i) the Principal Remittance Amount for such

Loan Group for such Distribution Date, in the case of Loan Group 2 and Loan

Group 3, less any portion of such amount used to cover any payment due to the

Swap Counterparty with respect to such Distribution Date, (ii) the Extra

Principal Distribution Amount for such Loan Group for such Distribution Date,

and (iii) with respect to the Distribution Date immediately following the end

of the Funding Period, the amount, if any, remaining in the Pre-Funding

Account at the end of the Funding Period (net of any investment income

therefrom) allocable to such Loan Group, minus (iv) (a) the Fixed Rate

Overcollateralization Reduction Amount for such Distribution Date, in the case

of Loan Group 1, (b) the Group 2 Overcollateralization Reduction Amount for

such Distribution Date, in the case of Loan Group 2 and (c) the Group 3

Overcollateralization Reduction Amount for such Distribution Date, in the case

of Loan Group 3.

 

          Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including loans

purchased or repurchased under Sections 2.02, 2.03, 2.04, 3.12 and 9.01

hereof) that is received in advance of its scheduled Due Date to the extent it

is not accompanied by an amount as to interest representing scheduled interest

due on any date or dates in any month or months subsequent to the month of

prepayment. Partial Principal Prepayments shall be applied by the Master

Servicer in accordance with the terms of the related Mortgage Note.

 

          Principal Relocation Payment: In the case of the Variable Loan

Groups and Variable Interests only, a payment from any Loan Group to a

Subordinate WAC REMIC Interest other than a Regular Interest corresponding to

that Loan Group as provided in the Preliminary Statement. Principal Relocation

Payments shall be made of principal allocations comprising the Principal

Remittance Amount from a Loan Group and shall include a proportionate

allocation of Realized Losses from the Mortgage Loans of such Loan Group.

 

          Principal Remittance Amount: With respect to the Mortgage Loans in

each Loan Group and any Distribution Date, (a) the sum, without duplication,

of: (i) the scheduled principal collected with respect to the Mortgage Loans

during the related Due Period or advanced with respect to such Distribution

Date, (ii) Principal Prepayments collected in the related Prepayment Period,

with respect to the Mortgage Loans, (iii) the Stated Principal Balance of each

Mortgage Loan that was repurchased by a Seller or purchased by the Master

Servicer with respect to such Distribution Date, (iv) the amount, if any, by

which the aggregate unpaid principal balance of any Replacement Mortgage Loans

delivered by the Sellers in connection with a substitution of a Mortgage Loan

is less than the aggregate unpaid principal balance of any Deleted Mortgage

Loans and (v) all Liquidation Proceeds (to the extent such Liquidation

Proceeds related to principal) and Subsequent Recoveries collected during the

related Due Period; less (b) all Advances relating to principal and certain

expenses reimbursable pursuant to Section 6.03 and reimbursed during the

related Due Period, in each case with respect to such Loan Group.

 

          Principal Reserve Fund: The separate Eligible Account created and

initially maintained by the Trustee pursuant to Section 3.08 in the name of

the Trustee for the benefit of

 

 

                                      50

<PAGE>

 

 

the Certificateholders and designated "The Bank of New York in trust for

registered Holders of CWABS, Inc., Asset-Backed Certificates, Series 2005-13".

Funds in the Principal Reserve Fund shall be held in trust for the

Certificateholders for the uses and purposes set forth in this Agreement.

 

          Private Certificates: The Class C and Class P Certificates.

 

          Prospectus: The prospectus dated November 16, 2005, relating to

asset-backed securities to be sold by the Depositor.

 

          Prospectus Supplement: The prospectus supplement dated November 16,

2005, relating to the public offering of the certain Classes of Certificates

offered thereby.

 

          PTCE 95-60: As defined in Section 5.02(b).

 

          PUD: A Planned Unit Development.

 

          Purchase Price: With respect to any Mortgage Loan (x) required to be

(1) repurchased by a Seller or purchased by the Master Servicer, as

applicable, pursuant to Section 2.02, 2.03 or 3.12 hereof or (2) repurchased

by the Depositor pursuant to Section 2.04 hereof, or (y) that the Master

Servicer has a right to purchase pursuant to Section 3.12 hereof, an amount

equal to the sum of (i) 100% of the unpaid principal balance (or, if such

purchase or repurchase, as the case may be, is effected by the Master

Servicer, the Stated Principal Balance) of the Mortgage Loan as of the date of

such purchase, (ii) accrued interest thereon at the applicable Mortgage Rate

(or, if such purchase or repurchase, as the case may be, is effected by the

Master Servicer, at the Net Mortgage Rate) from (a) the date through which

interest was last paid by the Mortgagor (or, if such purchase or repurchase,

as the case may be, is effected by the Master Servicer, the date through which

interest was last advanced and not reimbursed by the Master Servicer) to (b)

the Due Date in the month in which the Purchase Price is to be distributed to

Certificateholders and (iii) any costs, expenses and damages incurred by the

Trust Fund resulting from any violation of any predatory or abusive lending

law in connection with such Mortgage Loan.

 

          Rating Agency: Each of Moody's and S&P. If any such organization or

its successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

 

          Realized Loss: With respect to each Liquidated Mortgage Loan, an

amount (not less than zero or more than the Stated Principal Balance of the

Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated

Principal Balance of such Liquidated Mortgage Loan as of the date of such

liquidation, minus (ii) the Liquidation Proceeds, if any, received in

connection with such liquidation during the month in which such liquidation

occurs, to the extent applied as recoveries of principal of the Liquidated

Mortgage Loan. With respect to each Mortgage Loan that has become the subject

of a Deficient Valuation, (i) if the value of the related Mortgaged Property

was reduced below the principal balance of the related Mortgage Note, the

amount by which the value of the Mortgaged Property was reduced below the

principal balance of the

 

 

                                      51

<PAGE>

 

 

related Mortgage Note, and (ii) if the principal amount due under the related

Mortgage Note has been reduced, the difference between the principal balance

of the Mortgage Loan outstanding immediately prior to such Deficient Valuation

and the principal balance of the Mortgage Loan as reduced by the Deficient

Valuation. With respect to each Mortgage Loan that has become the subject of a

Debt Service Reduction and any Distribution Date, the amount, if any, by which

the related Scheduled Payment was reduced.

 

          Record Date: With respect to any Distribution Date and the

Adjustable Rate Certificates, the Business Day immediately preceding such

Distribution Date, or if such Certificates are no longer Book-Entry

Certificates, the last Business Day of the month preceding the month of such

Distribution Date. With respect to the Fixed Rate Certificates and the Class

A-R, Class C and Class P Certificates, the last Business Day of the month

preceding the month of a Distribution Date.

 

          Reference Bank Rate: With respect to any Accrual Period, the

arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple

of 0.03125%) of the offered rates for United States dollar deposits for one

month that are quoted by the Reference Banks as of 11:00 a.m., New York City

time, on the related Interest Determination Date to prime banks in the London

interbank market for a period of one month in amounts approximately equal to

the outstanding aggregate Certificate Principal Balance of the Adjustable Rate

Certificates on such Interest Determination Date, provided that at least two

such Reference Banks provide such rate. If fewer than two offered rates

appear, the Reference Bank Rate will be the arithmetic mean (rounded upwards,

if necessary, to the nearest whole multiple of 0.03125%) of the rates quoted

by one or more major banks in New York City, selected by the Trustee, as of

11:00 a.m., New York City time, on such date for loans in U.S. dollars to

leading European banks for a period of one month in amounts approximately

equal to the aggregate Certificate Principal Balance of the Adjustable Rate

Certificates on such Interest Determination Date.

 

          Reference Banks: Barclays Bank PLC, Deutsche Bank and NatWest, N.A.,

provided that if any of the foregoing banks are not suitable to serve as a

Reference Bank, then any leading banks selected by the Trustee which are

engaged in transactions in Eurodollar deposits in the international

Eurocurrency market (i) with an established place of business in London,

England, (ii) not controlling, under the control of or under common control

with the Depositor, CHL or the Master Servicer and (iii) which have been

designated as such by the Trustee.

 

          Refinancing Mortgage Loan: Any Mortgage Loan originated in

connection with the refinancing of an existing mortgage loan.

 

          Regular Certificate: Any Certificate other than the Class A-R

Certificates.

 

          Relief Act: The Servicemembers Civil Relief Act.

 

          REMIC Provisions: Provisions of the federal income tax law relating

to real estate mortgage investment conduits which appear at section 860A

through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,

and regulations and rulings promulgated thereunder, as the foregoing may be in

effect from time to time.

 

 

                                       52

<PAGE>

 

 

          Remittance Report: A report prepared by the Master Servicer and

delivered to the Trustee and the NIM Insurer in accordance with Section 4.04.

 

          REO Property: A Mortgaged Property acquired by the Master Servicer

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan.

 

          Replacement Mortgage Loan: A Mortgage Loan substituted by a Seller

for a Deleted Mortgage Loan which must, on the date of such substitution, as

confirmed in a Request for File Release, (i) have a Stated Principal Balance,

after deduction of the principal portion of the Scheduled Payment due in the

month of substitution, not in excess of, and not less than 90% of the Stated

Principal Balance of the Deleted Mortgage Loan; (ii) with respect to any Fixed

Rate Mortgage Loan, have a Mortgage Rate not less than or no more than 1% per

annum higher than the Mortgage Rate of the Deleted Mortgage Loan and, with

respect to any Adjustable Rate Mortgage Loan: (a) have a Maximum Mortgage Rate

no more than 1% per annum higher or lower than the Maximum Mortgage Rate of

the Deleted Mortgage Loan; (b) have a Minimum Mortgage Rate no more than 1%

per annum higher or lower than the Minimum Mortgage Rate of the Deleted

Mortgage Loan; (c) have the same Index and intervals between Adjustment Dates

as that of the Deleted Mortgage Loan; (d) have a Gross Margin not more than 1%

per annum higher or lower than that of the Deleted Mortgage Loan; and (e) have

an Initial Periodic Rate Cap and a Subsequent Periodic Rate Cap each not more

than 1% lower than that of the Deleted Mortgage Loan; (iii) have the same or

higher credit quality characteristics than that of the Deleted Mortgage Loan;

(iv) be accruing interest at a rate not more than 1% per annum higher or lower

than that of the Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no

higher than that of the Deleted Mortgage Loan; (vi) have a remaining term to

maturity not greater than (and not more than one year less than) that of the

Deleted Mortgage Loan; (vii) not permit conversion of the Mortgage Rate from a

fixed rate to a variable rate or vice versa; (viii) provide for a Prepayment

Charge on terms substantially similar to those of the Prepayment Charge, if

any, of the Deleted Mortgage Loan; (ix) have the same occupancy type and lien

priority as the Deleted Mortgage Loan; and (x) comply with each representation

and warranty set forth in Section 2.03 as of the date of substitution;

provided, however, that notwithstanding the foregoing, to the extent that

compliance with clause (x) of this definition would cause a proposed

Replacement Mortgage Loan to fail to comply with one or more of clauses (i),

(ii), (iv), (viii) and/or (ix) of this definition, then such proposed

Replacement Mortgage Loan must comply with clause (x) and need not comply with

one or more of clauses (i), (ii), (iv), (viii) and/or (ix), to the extent, and

only to the extent, necessary to assure that the Replacement Mortgage Loan

otherwise complies with clause (x).

 

          Representing Party: As defined in Section 2.03(e).

 

          Request for Document Release: A Request for Document Release

submitted by the Master Servicer to the Trustee, substantially in the form of

Exhibit M.

 

          Request for File Release: A Request for File Release submitted by

the Master Servicer to the Trustee, substantially in the form of Exhibit N.

 

 

                                      53

<PAGE>

 

 

          Required Carryover Reserve Fund Deposit: With respect to any

Distribution Date, an amount equal to the excess of (i) $10,000 over (ii) the

amount of funds on deposit in the Carryover Reserve Fund.

 

          Required Distributions: As defined in the Class AF-5 Policy.

 

          Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under

this Agreement.

 

          Responsible Officer: When used with respect to the Trustee, any Vice

President, any Assistant Vice President, the Secretary, any Assistant

Secretary, any Trust Officer or any other officer of the Trustee customarily

performing functions similar to those performed by any of the above designated

officers and also to whom, with respect to a particular matter, such matter is

referred because of such officer's knowledge of and familiarity with the

particular subject.

 

          Rolling Sixty-Day Delinquency Rate: With respect to any Distribution

Date and any Loan Group or Loan Groups, the average of the Sixty-Day

Delinquency Rates for such Loan Group or Loan Groups and such Distribution

Date and the two immediately preceding Distribution Dates.

 

          Rule 144A: Rule 144A under the Securities Act.

 

          Rule 144A Letter: As defined in Section 5.02(b).

 

          S&P: Standard & Poor's Ratings Services, a division of The

McGraw-Hill Companies, Inc. and its successors.

 

          Scheduled Payment: With respect to any Mortgage Loan, the scheduled

monthly payment of principal and/or interest due on any Due Date on such

Mortgage Loan which is payable by the related Mortgagor from time to time

under the related Mortgage Note, determined: (a) after giving effect to (i)

any Deficient Valuation and/or Debt Service Reduction with respect to such

Mortgage Loan and (ii) any reduction in the amount of interest collectible

from the related Mortgagor pursuant to the Relief Act or any similar state or

local law; (b) without giving effect to any extension granted or agreed to by

the Master Servicer pursuant to Section 3.05(a); and (c) on the assumption

that all other amounts, if any, due under such Mortgage Loan are paid when

due.

 

          Securities Act: The Securities Act of 1933, as amended.

 

          Sellers: CHL, in its capacity as seller of the CHL Mortgage Loans to

the Depositor, Park Monaco, in its capacity as seller of the Park Monaco

Mortgage Loans to the Depositor and Park Sienna, in its capacity as seller of

the Park Sienna Mortgage Loans to the Depositor.

 

          Seller Shortfall Interest Requirement: With respect to the

Distribution Date in each of December 2005 and January 2006, is the sum of:

 

 

                                      54

<PAGE>

 

 

          (a) the product of: (1) the excess of the aggregate Stated Principal

Balances for such Distribution Date of all the Mortgage Loans in the Mortgage

Pool (including the Subsequent Mortgage Loans, if any) owned by the Trust Fund

at the beginning of the related Due Period, over the aggregate Stated

Principal Balance for such Distribution Date of such Mortgage Loans (including

such Subsequent Mortgage Loans, if any) that have a scheduled payment of

interest due in the related Due Period, and (2) a fraction, the numerator of

which is the weighted average Net Mortgage Rate of all the Mortgage Loans in

the Mortgage Pool (including such Subsequent Mortgage Loans, if any) (weighted

on the basis of the Stated Principal Balances thereof for such Distribution

Date) and the denominator of which is 12; and

 

          (b) the lesser of:

 

               (i) the product of: (1) the amount on deposit in the

Pre-Funding Account at the beginning of the related Due Period, and (2) a

fraction, the numerator of which is the weighted average Net Mortgage Rate of

the Mortgage Loans (including Subsequent Mortgage Loans, if any) owned by the

Trust Fund at the beginning of the related Due Period (weighted on the basis

of the Stated Principal Balances thereof for such Distribution Date) and the

denominator of which is 12; and

 

               (ii) the excess of (x) the sum of (1) the amount of Current

Interest and Interest Carry Forward Amount due and payable on the Interest

Bearing Certificates and (2) the Class AF-5 Premium, in each case for such

Distribution Date, over (y) the sum of (A) Interest Funds (less any portion of

Interest Funds for Loan Group 2 and Loan Group 3 allocated to the Swap Trust

to cover any Net Swap Payment due to the Swap Counterparty with respect to

such Distribution Date) otherwise available to pay (1) Current Interest and

the Interest Carry Forward Amount on the Interest Bearing Certificates and (2)

the Class AF-5 Premium, in each case for such Distribution Date (after giving

effect to the addition of any amounts in clause (a) of this definition of

Seller Shortfall Interest Requirement to Interest Funds for such Distribution

Date) and (B) any Net Swap Payment received by the Swap Contract Administrator

from the Swap Counterparty for such Distribution Date and allocated to the

Swap Trust to pay Current Interest and Interest Carry Forward Amounts on the

Class AV Certificates and the Adjustable Rate Subordinate Certificates for

such Distribution Date.

 

          Senior Certificates: The Class AF, Class AV and Class A-R

Certificates.

 

          Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance by the Master Servicer

of its servicing obligations hereunder, including, but not limited to, the

cost of (i) the preservation, restoration and protection of a Mortgaged

Property, (ii) any enforcement or judicial proceedings, including

foreclosures, (iii) the management and liquidation of any REO Property and

(iv) compliance with the obligations under Section 3.10.

 

          Servicing Fee: As to each Mortgage Loan and any Distribution Date,

an amount equal to one month's interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan for the preceding Distribution

Date or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing

 

 

                                       55

<PAGE>

 

 

Fee Rate on the Stated Principal Balance of such Mortgage Loan for the period

covered by such payment of interest.

 

          Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per

annum.

 

          Servicing Officer: Any officer of the Master Servicer involved in,

or responsible for, the administration and servicing of the Mortgage Loans

whose name and facsimile signature appear on a list of servicing officers

furnished to the Trustee by the Master Servicer on the Closing Date pursuant

to this Agreement, as such list may from time to time be amended.

 

          Sixty-Day Delinquency Rate: With respect to any Distribution Date

and any Loan Group or Loan Groups, a fraction, expressed as a percentage, the

numerator of which is the aggregate Stated Principal Balance for such

Distribution Date of all Mortgage Loans in such Loan Group or Loan Groups 60

or more days delinquent as of the close of business on the last day of the

calendar month preceding such Distribution Date (including Mortgage Loans in

foreclosure, bankruptcy and REO Properties) and the denominator of which is

the aggregate Stated Principal Balance for such Distribution Date of all

Mortgage Loans in such Loan Group or Loan Groups.

 

          Stated Principal Balance: With respect to any Mortgage Loan or

related REO Property (i) as of the Cut-off Date, the unpaid principal balance

of the Mortgage Loan as of such date (before any adjustment to the

amortization schedule for any moratorium or similar waiver or grace period),

after giving effect to any partial prepayments or Liquidation Proceeds

received prior to such date and to the payment of principal due on or prior to

such date and irrespective any delinquency in payment by the related

Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal

Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the

principal portion of the Scheduled Payments (x) due with respect to such

Mortgage Loan during each Due Period ending prior to such Distribution Date

and (y) that were received by the Master Servicer as of the close of business

on the Determination Date related to such Distribution Date or with respect to

which Advances were made as of the Master Servicer Advance Date related to

such Distribution Date, (b) all Principal Prepayments with respect to such

Mortgage Loan received by the Master Servicer during each Prepayment Period

ending prior to such Distribution Date and (c) all Liquidation Proceeds

collected with respect to such Mortgage Loan during each Due Period ending

prior to such Distribution Date, to the extent applied by the Master Servicer

as recoveries of principal in accordance with Section 3.12. The Stated

Principal Balance of any Mortgage Loan that becomes a Liquidated Mortgage Loan

will be zero on each date following the Due Period in which such Mortgage Loan

becomes a Liquidated Mortgage Loan. References herein to the Stated Principal

Balance of the Mortgage Loans at any time shall mean the aggregate Stated

Principal Balance of all Mortgage Loans in the Trust Fund as of such time, and

references herein to the Stated Principal Balance of a Loan Group at any time

shall mean the aggregate Stated Principal Balance of all Mortgage Loans in

such Loan Group at such time.

 

 

                                      56

<PAGE>

 

 

          Stepdown Target Subordination Percentage: For each Class of

Subordinate Certificates, the respective percentage indicated in the following

table:

 

                                                      Stepdown Target

                                                      Subordination

                                                        Percentage

                                                 -----------------------

      Class MF-1.........................                 29.70%

      Class MF-2.........................                 24.40%

      Class MF-3.........................                 21.20%

      Class MF-4.........................                 18.30%

      Class MF-5.........................                 15.80%

      Class MF-6.........................                 13.20%

      Class MF-7.........................                 11.10%

      Class MF-8.........................                  9.10%

      Class BF...........................                  7.10%

      Class MV-1.........................                 33.60%

      Class MV-2.........................                 26.70%

      Class MV-3.........................                 22.60%

      Class MV-4.........................                 18.80%

      Class MV-5.........................                 15.50%

      Class MV-6.........................                 12.30%

      Class MV-7.........................                  9.40%

      Class MV-8.........................                  7.10%

      Class BV...........................                  4.90%

 

          Subordinate Certificates: The Fixed Rate Subordinate Certificates

and the Adjustable Rate Subordinate Certificates.

 

          Subsequent Certificate Account Deposit: With respect to any

Subsequent Transfer Date, an amount equal to the aggregate of all amounts in

respect of (i) principal of the related Subsequent Mortgage Loans due after

the related Subsequent Cut-off Date and received by the Master Servicer on or

before such Subsequent Transfer Date and not applied in computing the Cut-off

Date Principal Balance thereof and (ii) interest on the such Subsequent

Mortgage Loans due after such Subsequent Cut-off Date and received by the

Master Servicer on or before the Subsequent Transfer Date.

 

          Subordinate Component Balance: With respect to any Distribution Date

and for each of Loan Group 2 and Loan Group 3, the excess of the principal

balance of such Loan Group as of the first day of the related Due Period

(after giving effect to Principal Prepayments received in the Prepayment

Period ending during such Due Period) over the Certificate Principal Balance

of the Class 2-AV-1 Certificates in the case of Loan Group 2 and the Class

3-AV Certificates in the case of Loan Group 3.

 

          Subsequent Cut-off Date: In the case of any Subsequent Mortgage

Loan, the later of (x) the first day of the month of the related Subsequent

Transfer Date and (y) the date of origination of such Subsequent Mortgage

Loan.

 

 

                                      57

<PAGE>

 

 

          Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the Trustee

on a Subsequent Transfer Date, and listed on the related Loan Number and

Borrower Identification Mortgage Loan Schedule delivered pursuant to Section

2.01(f). When used with respect to a single Subsequent Transfer Date,

"Subsequent Mortgage Loan" shall mean a Subsequent Mortgage Loan conveyed to

the Trustee on such Subsequent Transfer Date.

 

          Subsequent Periodic Rate Cap: With respect to each Adjustable Rate

Mortgage Loan, the percentage specified in the related Mortgage Note that

limits permissible increases and decreases in the Mortgage Rate on any

Adjustment Date (other than the initial Adjustment Date).

 

          Subsequent Recoveries: As to any Distribution Date, with respect to

a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior

calendar month, unexpected amounts received by the Master Servicer (net of any

related expenses permitted to be reimbursed pursuant to Section 3.08 and 3.12)

specifically related to such Liquidated Mortgage Loan after the classification

of such Mortgage Loan as a Liquidated Mortgage Loan.

 

          Subsequent Transfer Agreement: A Subsequent Transfer Agreement

substantially in the form of Exhibit P hereto, executed and delivered by the

Sellers, the Depositor and the Trustee as provided in Section 2.01(d).

 

          Subsequent Transfer Date: For any Subsequent Transfer Agreement, the

"Subsequent Transfer Date" identified in such Subsequent Transfer Agreement;

provided, however, the Subsequent Transfer Date for any Subsequent Transfer

Agreement must be a Business Day and may not be a date earlier than the date

on which the Subsequent Transfer Agreement is executed and delivered by the

parties thereto pursuant to Section 2.01(d).

 

          Subsequent Transfer Date Purchase Amount: With respect to any

Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"

identified in the related Subsequent Transfer Agreement which shall be an

estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage

Loans identified in such Subsequent Transfer Agreement.

 

          Subsequent Transfer Date Transfer Amount: With respect to any

Subsequent Transfer Date, an amount equal to the lesser of (i) the aggregate

Stated Principal Balances as of the related Subsequent Cut-off Dates of the

Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as listed

on the related Loan Number and Borrower Identification Mortgage Loan Schedule

delivered pursuant to Section 2.01(f) and (ii) the amount on deposit in the

Pre-Funding Account.

 

          Subservicer: As defined in Section 3.02(a).

 

          Subservicing Agreement: As defined in Section 3.02(a).

 

          Substitution Adjustment Amount: The meaning ascribed to such term

pursuant to Section 2.03(e).

 

          Substitution Amount: With respect to any Mortgage Loan substituted

pursuant to Section 2.03(e), the excess of (x) the principal balance of the

Mortgage Loan that is substituted

 

 

                                      58

<PAGE>

 

 

for, over (y) the principal balance of the related substitute Mortgage Loan,

each balance being determined as of the date of substitution.

 

          Swap Account: The separate Eligible Account created and initially

maintained by the Swap Trustee pursuant to Section 4.09.

 

          Swap Adjustment Rate: For any Distribution Date, a fraction, the

numerator of which is the sum of (a) the Net Swap Payment payable to the Swap

Counterparty with respect to such Distribution Date times a fraction, the

numerator of which is equal to 360 and the denominator of which is equal to

the actual number of days in the related Accrual Period and (b) any Swap

Termination Payment payable to the Swap Counterparty for such Distribution

Date (other than a Swap Termination Payment due to a Swap Counterparty Trigger

Event), and the denominator of which is equal to the sum of (i) the aggregate

Stated Principal Balance of the Mortgage Loans in Loan Group 2 and Loan Group

3 and (ii) the amount on deposit in the Pre-Funding Account in respect of Loan

Group 2 and Loan Group 3, in each case, as of such Distribution Date.

 

          Swap Certificates: The Class AV Certificates and the Adjustable Rate

Subordinate Certificates.

 

          Swap Contract: With respect to the Swap Certificates, the

transaction evidenced by the related Confirmation (as assigned to the Swap

Contract Administrator pursuant to the Swap Contract Assignment Agreement), a

form of which is attached hereto as Exhibit U.

 

          Swap Contract Administration Agreement: The swap contract

administration agreement dated as of the Closing Date among CHL, the Trustee

and the Swap Contract Administrator, a form of which is attached hereto as

Exhibit V-2.

 

          Swap Contract Administrator: The Bank of New York, in its capacity

as swap contract administrator under the Swap Contract Administration

Agreement.

 

          Swap Contract Assignment Agreement: The Assignment Agreement dated

as of the Closing Date among CHL, the Swap Contract Administrator and the Swap

Counterparty, a form of which is attached hereto as Exhibit V-1.

 

          Swap Counterparty: Bank of America, N.A. and its successors.

 

          Swap Contract Termination Date: The Distribution Date in November

2010.

 

          Swap Counterparty Trigger Event: A Swap Termination Payment that is

triggered upon (i) an "Event of Default" under the Swap Contract with respect

to which the Swap Counterparty is the sole "Defaulting Party" (as defined in

the Swap Contract) or (ii) a "Termination Event" or "Additional Termination

Event" under the Swap Contract with respect to which the Swap Counterparty is

the sole "Affected Party" (as defined in the Swap Contract).

 

          Swap Termination Payment: The payment payable to either party under

the Swap Contract due to an early termination of the Swap Contract.

 

 

                                      59

<PAGE>

 

 

          Swap Trust: The trust fund established by Section 4.09.

 

          Swap Trustee: The Bank of New York, a New York banking corporation,

not in its individual capacity, but solely in its capacity as trustee for the

benefit of the Holders of the Swap Certificates under this Agreement, and any

successor thereto, and any corporation or national banking association

resulting from or surviving any consolidation or merger to which it or its

successors may be a party and any successor trustee as may from time to time

be serving as successor trustee hereunder.

 

          Tax Matters Person: The person designated as "tax matters person" in

the manner provided under Treasury regulation ss. 1.860F-4(d) and Treasury

regulation ss. 301.6231(a)(7)-1. Initially, this person shall be the Trustee.

 

          Tax Matters Person Certificate: With respect to the Master REMIC,

the Interest Shortfall REMIC, the Subordinate WAC REMIC and the Expanding

Strip REMIC, the Class A-R Certificate with a Denomination of $0.05 and in the

form of Exhibit E hereto.

 

          Terminator: As defined in Section 9.01.

 

          Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a Mortgage

Rate that is fixed for 36 months after origination thereof before such

Mortgage Rate becomes subject to adjustment.

 

          Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

          Transfer Affidavit: As defined in Section 5.02(c).

 

          Transferor Certificate: As defined in Section 5.02(b).

 

          Trust Fund: The corpus of the trust created hereunder consisting of

(i) the Mortgage Loans and all interest and principal received on or with

respect thereto after the Cut-off Date to the extent not applied in computing

the Cut-off Date Principal Balance thereof, exclusive of interest not required

to be deposited in the Certificate Account pursuant to Section 3.05(b)(2);

(ii) the Certificate Account, the Distribution Account, the Principal Reserve

Fund, the Carryover Reserve Fund, the Credit Comeback Excess Account, the

Pre-Funding Account and all amounts deposited therein pursuant to the

applicable provisions of this Agreement; (iii) the rights to receive certain

proceeds of the Corridor Contract as provided in the Corridor Contract

Administration Agreement; (iv) property that secured a Mortgage Loan and has

been acquired by foreclosure, deed in lieu of foreclosure or otherwise; (v)

the mortgagee's rights under the Insurance Policies with respect to the

Mortgage Loan; (vi) the rights of the Trustee for the benefit of the Class

AF-5 Certificateholders under the Class AF-5 Policy; and (vii) all proceeds of

the conversion, voluntary or involuntary, of any of the foregoing into cash or

other l