Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: ABFC Asset-Backed Certifi | ASSET BACKED FUNDING CORPORATION, | SAXON MORTGAGE SERVICES, INC., | WELLS FARGO BANK, N.A., You are currently viewing:
This Pooling and Servicing Agreement involves

ABFC Asset-Backed Certifi | ASSET BACKED FUNDING CORPORATION, | SAXON MORTGAGE SERVICES, INC., | WELLS FARGO BANK, N.A.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 10/14/2005

POOLING AND SERVICING AGREEMENT, Parties: abfc asset-backed certifi , asset backed funding corporation  , saxon mortgage services  inc.  , wells fargo bank  n.a.
50 of the Top 250 law firms use our Products every day

 

                                                                       Exhibit 4

 

 

================================================================================

 

                        ASSET BACKED FUNDING CORPORATION,

                                     Depositor

 

                         SAXON MORTGAGE SERVICES, INC.,

                                    Servicer

 

                                       and

 

                             WELLS FARGO BANK, N.A.,

                                     Trustee

 

                         POOLING AND SERVICING AGREEMENT

 

                           Dated as of August 1, 2005

 

                               ABFC 2005-HE2 Trust

 

                 ABFC Asset-Backed Certificates, Series 2005-HE2

 

================================================================================

 

<PAGE>

 

                                TABLE OF CONTENTS

 

                                                                            Page

 

                                    ARTICLE I

 

                                    DEFINITIONS

 

Section 1.01   Defined Terms................................................

Section 1.02   Accounting...................................................

Section 1.03   Rights of the NIMS Insurer...................................

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

Section 2.01   Conveyance of Mortgage Loans.................................

Section 2.02   Acceptance by Trustee........................................

Section 2.03   Repurchase or Substitution of Mortgage Loans by the

              Originators or the Seller....................................

Section 2.04   [Reserved]...................................................

Section 2.05   Representations, Warranties and Covenants of the Servicer....

Section 2.06   Representations and Warranties of the Depositor..............

Section 2.07   Issuance of Certificates and the Uncertificated Regular

              Interests....................................................

 

                                   ARTICLE III

 

                          ADMINISTRATION AND SERVICING

                                OF THE TRUST FUND

 

Section 3.01   Servicer to Act as Servicer..................................

Section 3.02   Collection of Mortgage Loan Payments.........................

Section 3.03   Realization Upon Defaulted Mortgage Loans....................

Section 3.04   Collection Account, Distribution Account and Reserve

              Accounts.....................................................

Section 3.05   Permitted Withdrawals From the Collection Account............

Section 3.06   Establishment of Escrow Accounts; Deposits in Escrow

              Accounts.....................................................

Section 3.07   Permitted Withdrawals From Escrow Account....................

Section 3.08   Payment of Taxes, Insurance and Other Charges;

              Collections Thereunder.......................................

Section 3.09   Transfer of Accounts.........................................

Section 3.10   Maintenance of Hazard Insurance..............................

Section 3.11   Maintenance of Mortgage Impairment Insurance Policy..........

Section 3.12   Fidelity Bond, Errors and Omissions Insurance................

Section 3.13   Title, Management and Disposition of REO Property............

Section 3.14   Due-on-Sale Clauses; Assumption and Substitution

              Agreements...................................................

Section 3.15   Notification of Adjustments..................................

Section 3.16   Optional Purchases of Mortgage Loans by Servicer.............

Section 3.17   Trustee to Cooperate; Release of Files.......................

Section 3.18   Servicing Compensation.......................................

Section 3.19   Annual Statement as to Compliance............................

Section 3.20   Annual Independent Certified Public Accountants' Reports.....

Section 3.21   Access to Certain Documentation and Information Regarding

              the Mortgage Loans...........................................

Section 3.22   Duties of Credit Risk Manager................................

Section 3.23   Obligations of the Servicer in Respect of Compensating

               Interest.....................................................

Section 3.24   Obligations of the Servicer in Respect of Mortgage

              Interest Rates and Monthly Payments..........................

Section 3.25   Investment of Funds in the Collection Account and the

              Distribution Account.........................................

Section 3.26   Liability of Servicer; Indemnification.......................

Section 3.27   Reports of Foreclosure and Abandonment of Mortgaged

               Properties...................................................

Section 3.28   Protection of Assets.........................................

Section 3.29   Limitation of Liability of the Credit Risk Manager...........

Section 3.30   No Personal Solicitation.....................................

Section 3.31   Periodic Filings.............................................

 

                                   ARTICLE IV

 

                                  FLOW OF FUNDS

 

Section 4.01   Interest Distributions.......................................

Section 4.02   Distributions of Principal and Monthly Excess Cashflow

              Amounts......................................................

Section 4.03   Allocation of Losses.........................................

Section 4.04   Method of Distribution.......................................

Section 4.05   Distributions on Book-Entry Certificates.....................

Section 4.06   Statements...................................................

Section 4.07   Remittance Reports; Advances.................................

Section 4.08   REMIC Distributions..........................................

 

                                    ARTICLE V

 

                                THE CERTIFICATES

 

Section 5.01   The Certificates.............................................

Section 5.02   Registration of Transfer and Exchange of Certificates........

Section 5.03   Mutilated, Destroyed, Lost or Stolen Certificates............

Section 5.04   Persons Deemed Owners........................................

Section 5.05   Appointment of Paying Agent..................................

 

                                   ARTICLE VI

 

                         THE SERVICER AND THE DEPOSITOR

 

Section 6.01   Liability of the Servicer and the Depositor..................

Section 6.02   Merger or Consolidation of, or Assumption of the

              Obligations of, the Servicer or the Depositor................

Section 6.03   Limitation on Liability of the Servicer and Others...........

Section 6.04   Servicer Not to Resign.......................................

Section 6.05   Delegation of Duties.........................................

 

                                   ARTICLE VII

 

                                     DEFAULT

 

Section 7.01   Servicer Events of Termination...............................

Section 7.02   Trustee to Act; Appointment of Successor.....................

Section 7.03   Waiver of Defaults...........................................

Section 7.04   Notification to Certificateholders...........................

Section 7.05   Survivability of Servicer Liabilities........................

 

                                  ARTICLE VIII

 

                                   THE TRUSTEE

 

Section 8.01   Duties of Trustee............................................

Section 8.02   Certain Matters Affecting the Trustee........................

Section 8.03   Trustee Not Liable for Certificates or Mortgage Loans........

Section 8.04   Trustee May Own Certificates.................................

Section 8.05   Trustee Expenses.............................................

Section 8.06   Eligibility Requirements for Trustee.........................

Section 8.07   Resignation or Removal of Trustee............................

Section 8.08   Successor Trustee............................................

Section 8.09   Merger or Consolidation of Trustee...........................

Section 8.10   Appointment of Co-Trustee or Separate Trustee................

Section 8.11   Limitation of Liability......................................

Section 8.12   Trustee May Enforce Claims Without Possession of

              Certificates.................................................

Section 8.13   Suits for Enforcement........................................

Section 8.14   Waiver of Bond Requirement...................................

Section 8.15   Waiver of Inventory, Accounting and Appraisal Requirement....

 

                                   ARTICLE IX

 

                     REMIC AND GRANTOR TRUST ADMINISTRATION

 

Section 9.01   REMIC Administration.........................................

Section 9.02   Prohibited Transactions and Activities.......................

Section 9.03   Indemnification with Respect to Certain Taxes and Loss of

              REMIC Status.................................................

Section 9.04   REO Property.................................................

Section 9.05   Grantor Trust Administration.................................

 

                                    ARTICLE X

 

                                   TERMINATION

 

Section 10.01 Termination..................................................

Section 10.02 Additional Termination Requirements..........................

 

                                   ARTICLE XI

 

                            MISCELLANEOUS PROVISIONS

 

Section 11.01 Amendment....................................................

Section 11.02 Recordation of Agreement; Counterparts.......................

Section 11.03 Limitation on Rights of Certificateholders...................

Section 11.04 Governing Law; Jurisdiction..................................

Section 11.05 Notices......................................................

Section 11.06 Severability of Provisions...................................

Section 11.07 Article and Section References...............................

Section 11.08 Notice to the Rating Agencies and the NIMS Insurer...........

Section 11.09 Further Assurances...........................................

Section 11.10 Third Party Beneficiary......................................

Section 11.11 Acts of Certificateholders...................................

 

<PAGE>

 

                                    EXHIBITS

 

Exhibit A-1        Form of Class A-1 Certificates

Exhibit A-2        Form of Class A-2A Certificates

Exhibit A-3        Form of Class A-2B Certificates

Exhibit A-4        Form of Class A-2C Certificates

Exhibit A-5        Form of Class A-2D Certificates

Exhibit B-1        Form of Class M-1 Certificates

Exhibit B-2        Form of Class M-2 Certificates

Exhibit B-3        Form of Class M-3 Certificates

Exhibit B-4        Form of Class M-4 Certificates

Exhibit B-5        Form of Class M-5 Certificates

Exhibit B-6        Form of Class M-6 Certificates

Exhibit B-7        Form of Class M-7 Certificates

Exhibit B-8        Form of Class M-8 Certificates

Exhibit B-9         Form of Class M-9 Certificates

Exhibit B-10       Form of Class M-10 Certificates

Exhibit B-11       Form of Class M-11 Certificates

Exhibit B-12       Form of Class B-1 Certificates

Exhibit B-13       Form of Class B-2 Certificates

Exhibit C-1        Form of Class CE Certificates

Exhibit C-2        Form of Class P Certificates

Exhibit C-3        Form of Class R Certificates

Exhibit D-1        Group 1 Mortgage Loan Schedule

Exhibit D-2        Group 2 Mortgage Loan Schedule

Exhibit E          Form of Request for Release

Exhibit F-1        Form of Trustee's Initial Certification

Exhibit F-2        Form of Trustee's Final Certification

Exhibit F-3        Form of Receipt of Mortgage Note

Exhibit G          Mortgage Loan Purchase Agreement

Exhibit H          Form of Lost Note Affidavit

Exhibit I          Form of ERISA Representation

Exhibit J-1        Form of Investment Letter (Non-Rule 144A)

Exhibit J-2        Form of Rule 144A Investment Letter

Exhibit K          Form of Class R Certificate Transfer Affidavit

Exhibit L           Form of Transferor Certificate

Exhibit M          Monthly Information Provided by Servicer

Exhibit N          Form of Yield Maintenance Agreements

Exhibit O          Form of Certification

Exhibit P-1        Form of Certification of the Trustee to be Provided to

                  Depositor

Exhibit P-2        Form of Certification of the Servicer to be Provided to

                  Depositor

Exhibit Q          Representations and Warranties Regarding Prepayment Charges

 

<PAGE>

 

            ASSET BACKED FUNDING CORPORATION, as depositor (the "Depositor"),

SAXON MORTGAGE SERVICES, INC., as servicer (the "Servicer"), and WELLS FARGO

BANK, N.A., as trustee (the "Trustee") are entering into this Pooling and

Servicing Agreement, dated as of August 1, 2005 (the "Agreement").

 

                              PRELIMINARY STATEMENT

 

            The Depositor intends to sell pass-through certificates

(collectively, the "Certificates"), to be issued hereunder in multiple Classes,

which in the aggregate will evidence the entire beneficial ownership interest in

the Trust Fund created hereunder. The Certificates will consist of twenty-one

Classes of Certificates, designated as (i) the Class A-1, Class A-2A, Class

A-2B, Class A-2C and Class A-2D Certificates, (ii) the Class M-1, Class M-2,

Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9,

Class M-10 and Class M-11 Certificates, (iii) the Class B-1 and Class B-2

Certificates, (iv) the Class CE Certificates, (v) the Class P Certificates and

(vi) the Class R Certificate.

 

                                     REMIC 1

 

            As provided herein, the Trustee will make an election to treat the

segregated pool of assets consisting of the Mortgage Loans and certain other

related assets subject to this Agreement (but exclusive of the Yield Maintenance

Agreements, the Reserve Accounts, the Cap Carryover Amounts, the Prepayment

Charges, the Originator Prepayment Charge Payment Amounts and the Servicer

Prepayment Charge Payment Amounts) as a real estate investment conduit (a

"REMIC") for federal income tax purposes, and such segregated pool of assets

will be designated as "REMIC 1." The Class R-1 Interest will represent the sole

class of "residual interests" in REMIC 1 for purposes of the REMIC Provisions

under federal income tax law. The following table irrevocably sets forth the

designation, the Uncertificated REMIC 1 Pass-Through Rate, the initial

Uncertificated Principal Balance, and solely for purposes of satisfying Treasury

Regulations Section 1.860G-1(a)(4)(iii), the "latest possible maturity date" for

each of the REMIC 1 Regular Interests. None of the REMIC 1 Regular Interests

will be certificated.

 

              Uncertificated        Initial

               REMIC Pass-      Uncertificated     Latest Possible

Designation     Through Rate         Balance        Maturity Date(1)

-----------    --------------    ---------------    ----------------

   LT1AA        Variable(2)      $601,571,467.61     June 25, 2035

   LT1A1        Variable(2)        $1,250,000.00     June 25, 2035

  LT1A2A        Variable(2)        $1,533,405.00     June 25, 2035

  LT1A2B        Variable(2)          $617,795.00     June 25, 2035

  LT1A2C        Variable(2)        $1,012,640.00     June 25, 2035

  LT1A2D        Variable(2)          $285,165.00     June 25, 2035

   LT1M1        Variable(2)          $233,265.00     June 25, 2035

   LT1M2        Variable(2)          $208,710.00     June 25, 2035

   LT1M3        Variable(2)          $119,700.00     June 25, 2035

   LT1M4        Variable(2)          $181,085.00     June 25, 2035

   LT1M5        Variable(2)           $92,075.00     June 25, 2035

   LT1M6        Variable(2)           $92,080.00     June 25, 2035

   LT1M7        Variable(2)           $64,455.00     June 25, 2035

   LT1M8        Variable(2)           $67,520.00     June 25, 2035

   LT1M9        Variable(2)           $98,215.00     June 25, 2035

  LT1M10        Variable(2)           $46,040.00     June 25, 2035

  LT1M11        Variable(2)           $64,450.00     June 25, 2035

   LT1B1        Variable(2)           $98,220.00     June 25, 2035

   LT1B2        Variable(2)           $42,970.00     June 25, 2035

   LT1ZZ        Variable(2)        $6,169,178.73     June 25, 2035

  LT1SUB        Variable(2)            $7,658.40     June 25, 2035

  LT1GRP        Variable(2)           $32,658.40     June 25, 2035

  LT2SUB        Variable(2)           $21,131.19     June 25, 2035

  LT2GRP        Variable(2)           $90,111.29     June 25, 2035

   LT1XX        Variable(2)      $613,696,877.06     June 25, 2035

 

(1)    Solely for purposes of Treasury Regulations Section 1.860G-1(a)(4)(iii),

      the Distribution Date in the month following the maturity date for the

      Mortgage Loan with the latest maturity date has been designated as the

      "latest possible maturity date" for each REMIC 1 Regular Interest and each

      Class of Regular Certificates.

 

(2)    Calculated in accordance with the definition of "Uncertificated REMIC 1

      Pass-Through Rate" herein.

 

                                     REMIC 2

 

            As provided herein, the Trustee shall make an election to treat the

segregated pool of assets consisting of the REMIC 1 Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC 2." The Class R-2 Interest represents the sole class of

"residual interests" in REMIC 2 for purposes of the REMIC Provisions.

 

            The following table sets forth (or describes) the Class designation,

Certificate Interest Rate and Original Class Certificate Principal Balance for

each Class of Certificates comprising the interests in the Trust Fund created

hereunder:

 

         Original Class

           Certificate

            Principal         Certificate       Assumed Final

Class         Balance         Interest Rate     Maturity Dates

-----    -----------------    -------------    -----------------

A-1        $250,000,000.00         (1)           June 25, 2035

A-2A       $306,681,000.00         (2)         December 25, 2024

A-2B       $123,559,000.00         (3)         October 25, 2028

A-2C       $202,528,000.00         (4)            June 25, 2035

A-2D        $57,033,000.00         (5)           June 25, 2035

M-1         $46,653,000.00         (6)           June 25, 2035

M-2         $41,742,000.00         (7)           June 25, 2035

M-3         $23,940,000.00         (8)           June 25, 2035

M-4         $36,217,000.00         (9)           June 25, 2035

M-5         $18,415,000.00        (10)           June 25, 2035

M-6         $18,416,000.00        (11)           June 25, 2035

M-7         $12,891,000.00        (12)           June 25, 2035

M-8         $13,504,000.00        (13)           June 25, 2035

M-9         $19,643,000.00        (14)           June 25, 2035

M-10         $9,208,000.00        (15)           June 25, 2035

M-11        $12,890,000.00        (16)           June 25, 2035

B-1         $19,644,000.00        (17)           June 25, 2035

B-2          $8,594,000.00        (18)           June 25, 2035

CE             (19)               (19)                N/A

P               N/A                N/A                N/A

R               N/A                N/A                N/A

Total    $1,221,558,000.00

 

(1)    Interest will accrue on the Class A-1 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class A-1

      Pass-Through Rate and (ii) the Group 1 Cap for such Distribution Date.

 

(2)    Interest will accrue on the Class A-2A Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class A-2A

      Pass-Through Rate and (ii) the Group 2 Cap for such Distribution Date.

 

(3)    Interest will accrue on the Class A-2B Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class A-2B

      Pass-Through Rate and (ii) the Group 2 Cap for such Distribution Date.

 

(4)    Interest will accrue on the Class A-2C Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class A-2C

      Pass-Through Rate and (ii) the Group 2 Cap for such Distribution Date.

 

(5)    Interest will accrue on the Class A-2D Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class A-2D

      Pass-Through Rate and (ii) the Group 2 Cap for such Distribution Date.

 

(6)    Interest will accrue on the Class M-1 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-1

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(7)    Interest will accrue on the Class M-2 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-2

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(8)    Interest will accrue on the Class M-3 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-3

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(9)    Interest will accrue on the Class M-4 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-4

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(10)   Interest will accrue on the Class M-5 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-5

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(11)   Interest will accrue on the Class M-6 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-6

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(12)   Interest will accrue on the Class M-7 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-7

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(13)   Interest will accrue on the Class M-8 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-8

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(14)   Interest will accrue on the Class M-9 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-9

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(15)   Interest will accrue on the Class M-10 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-10

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(16)   Interest will accrue on the Class M-11 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class M-11

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(17)   Interest will accrue on the Class B-1 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class B-1

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(18)   Interest will accrue on the Class B-2 Certificates during each Interest

      Accrual Period at a rate equal to the lesser of: (i) the Class B-2

      Pass-Through Rate and (ii) the Pool Cap for such Distribution Date.

 

(19)   Solely for REMIC purposes, the Class CE Certificates will (i) have an

      Original Class Certificate Principal Balance equal to the Initial

      Overcollateralization Amount and (ii) will bear interest on their Notional

       Amount.

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

            Section 1.01 Defined Terms.

 

            Whenever used in this Agreement or in the Preliminary Statement, the

following words and phrases, unless the context otherwise requires, shall have

the meanings specified in this Article. Interest on all Classes of REMIC 1

Regular Interests will be calculated on the basis of a 360-day year consisting

of twelve 30-day months. Interest on all Regular Certificates will be calculated

on the basis of the actual number of days in the related Interest Accrual Period

and a 360-day year.

 

            "1933 Act": The Securities Act of 1933, as amended.

 

            "60+ Day Delinquent Loan": Each Mortgage Loan (including each

Mortgage Loan in foreclosure and each Mortgage Loan for which the Mortgagor has

filed for bankruptcy after the Closing Date) with respect to which any portion

of a Monthly Payment is, as of the last day of the prior Collection Period, two

months or more past due and each Mortgage Loan relating to an REO Property.

 

            "Account": Any of the Collection Account, the Distribution Account,

the Class A-1 Reserve Account, the Group 2 Reserve Account, the Class M/B

Reserve Account or the Escrow Account.

 

            "Accrued Certificate Interest": With respect to each Distribution

Date and Class of Certificates, an amount equal to the interest accrued at the

Certificate Interest Rate described opposite such Class in the table in the

Preliminary Statement during the related Interest Accrual Period on the

Certificate Principal Balance of such Class of Certificates, reduced by such

Class' Interest Percentage of Relief Act Interest Shortfalls for such

Distribution Date.

 

            "Adjustable-Rate Mortgage Loan": A Mortgage Loan which has a rate at

which interest accrues that adjusts based on the Index plus a related Gross

Margin, as set forth and subject to the limitations in the related Mortgage

Note.

 

            "Adjustment Date": With respect to each Adjustable-Rate Mortgage

Loan, each adjustment date on which the Mortgage Interest Rate of an

Adjustable-Rate Mortgage Loan changes pursuant to the related Mortgage Note. The

first Adjustment Date following the Cut-off Date as to each Adjustable-Rate

Mortgage Loan is set forth in the Mortgage Loan Schedules.

 

            "Advance": As to any Mortgage Loan, any advance made by the Servicer

in respect of any Distribution Date pursuant to Section 4.07.

 

            "Adverse REMIC Event": As defined in Section 9.01(f) hereof.

 

            "Affiliate": With respect to any Person, any other Person

controlling, controlled by or under common control with such Person. For

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise and "controlling" and "controlled"

shall have meanings correlative to the foregoing.

 

            "Aggregate Overcollateralization Release Amount": With respect to

any Distribution Date, the lesser of (i) the Principal Remittance Amount and

(ii) the Overcollateralization Release Amount.

 

            "Agreement": This Pooling and Servicing Agreement and all amendments

and supplements hereto.

 

             "Applicable Regulations": As to any Mortgage Loan, all federal,

state and local laws, statutes, rules and regulations applicable thereto.

 

            "Applied Realized Loss Amount": With respect to each Distribution

Date, the excess, if any, of the aggregate of (a) the Certificate Principal

Balances of the Certificates (after taking into account the distribution of the

Principal Distribution Amount on such Distribution Date and any increase in any

Certificate Principal Balance as a result of Subsequent Recoveries) over (b) the

Pool Balance as of the end of the related Collection Period after giving effect

to Principal Prepayments in the related Prepayment Period.

 

            "Assignment": An assignment of Mortgage, notice of transfer or

equivalent instrument, in recordable form, which is sufficient under the laws of

the jurisdiction wherein the related Mortgaged Property is located to reflect or

record the sale of the Mortgage.

 

            "Assumed Final Maturity Date": As to each Class of Certificates, the

date set forth as such in the Preliminary Statement.

 

            "Available Funds": As to any Distribution Date, an amount equal to

the excess of (i) the sum of (a) the aggregate of the Monthly Payments due

during the related Collection Period and received on or prior to the related

Determination Date by the Servicer, (b) Liquidation Proceeds, Insurance

Proceeds, Condemnation Proceeds, Principal Prepayments, Substitution Adjustment

Amounts, the Purchase Price for any repurchased Mortgage Loan, the Termination

Price with respect to the termination of the Trust pursuant to Section 10.01

hereof and other unscheduled recoveries of principal and interest (excluding

Prepayment Charges, Originator Prepayment Charge Payment Amounts, Servicer

Prepayment Charge Payment Amounts and Prepayment Interest Excess) in respect of

the Mortgage Loans during the related Prepayment Period, (c) the aggregate of

any amounts received in respect of an REO Property deposited in the Collection

Account for such Distribution Date, (d) any Compensating Interest for such

Distribution Date, (e) the aggregate of any Advances made by the Servicer for

such Distribution Date and (f) any Reimbursement Amount or Subsequent Recovery

deposited into the Collection Account during the related Prepayment Period over

(ii) the sum of (a) amounts reimbursable or payable to the Servicer pursuant to

Sections 3.05 or 6.03, (b) amounts reimbursable or payable to the Trustee

pursuant to Section 8.05 or Section 9.01(c), (c) Stayed Funds, (d) the Servicing

Fee and (e) amounts deposited in the Collection Account or the Distribution

Account, as the case may be, in error.

 

            "Balloon Payment": A payment of the unamortized principal balance of

a Mortgage Loan in a single payment at the maturity of such Mortgage Loan that

is substantially greater than the preceding Monthly Payment.

 

            "Bankruptcy Code": Title 11 of the United States Code, as amended.

 

            "Book-Entry Certificates": Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of which

is reflected on the books of the Depository or on the books of a Person

maintaining an account with the Depository (directly, as a "Depository

Participant," or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.02 hereof). On the Closing

Date, the Class A-1, Class A-2A, Class A-2B, Class A-2C, Class A-2D, Class M-1,

Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8,

Class M-9, Class M-10, Class M-11, Class B-1 and Class B-2 Certificates shall be

Book-Entry Certificates.

 

            "Business Day": Any day other than a Saturday, a Sunday or a day on

which banking institutions in the State of Delaware, the State of New York, the

State of Texas or any city in which the Corporate Trust Office of the Trustee is

located are authorized or obligated by law or executive order to be closed.

 

            "Cap": Any of the Group 1 Cap, the Group 2 Cap or the Pool Cap.

 

            "Cap Carryover Amount": If on any Distribution Date, the Accrued

Certificate Interest for any Offered Certificate or any Class B Certificates is

based upon the related Cap, the excess of (i) the amount of interest such

Certificate would have been entitled to receive on such Distribution Date based

on the related Pass-Through Rate, over (ii) the amount of interest such

Certificate received on such Distribution Date based on such related Cap,

together with the unpaid portion of any such excess from prior Distribution

Dates (and interest accrued thereon at the then applicable Pass-Through Rate on

such Certificate).

 

            "Certificate": Any Regular Certificate, Class P Certificate or Class

R Certificate.

 

            "Certificate Interest Rate": With respect to each Distribution Date

and Class of Certificates, the per annum rate described in the table in the

Preliminary Statement during the related Interest Accrual Period on the

Certificate Principal Balance.

 

            "Certificate Owner": With respect to each Book-Entry Certificate,

any beneficial owner thereof.

 

            "Certificate Principal Balance": With respect to any Class of

Certificates (other than the Class CE, Class P and Class R Certificates) and any

Distribution Date, the Original Class Certificate Principal Balance (a) reduced

by the sum of (i) all amounts actually distributed in respect of principal of

such Class on all prior Distribution Dates and (ii) Applied Realized Loss

Amounts allocated thereto for previous Distribution Dates and (b) increased by

any Subsequent Recoveries allocated to such Class for previous Distribution

Dates. The Class CE, Class P and Class R Certificates do not have a Certificate

Principal Balance. With respect to any Certificate (other than a Class CE, Class

P or Class R Certificate) of a Class and any Distribution Date, the portion of

the Certificate Principal Balance of such Class represented by such Certificate

equal to the product of the Percentage Interest evidenced by such Certificate

and the Certificate Principal Balance of such Class.

 

            "Certificate Register" and "Certificate Registrar": The register

maintained and registrar appointed pursuant to Section 5.02 hereof.

 

            "Certificateholder" or "Holder": The Person in whose name a

Certificate is registered in the Certificate Register, except that a

Disqualified Organization or non-U.S. Person shall not be a Holder of the Class

R Certificate for any purpose hereof.

 

            "Certification": As defined in Section 3.31(b) hereof.

 

            "Class": Collectively, Certificates or REMIC Regular Interests which

have the same priority of payment and bear the same class designation and the

form of which is identical except for variation in the Percentage Interest

evidenced thereby.

 

            "Class A-1 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.240% per annum, and (ii) following the

Optional Termination Date, 0.480% per annum.

 

            "Class A-1 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class A-1 Certificate Margin and (b) the Group 1 Maximum Rate Cap.

 

            "Class A-1 Reserve Account": The trust account created and

maintained by the Trustee pursuant to Section 3.04(g) which shall be entitled

"Class A-1 Reserve Account, Wells Fargo Bank, N.A., as Trustee, in trust for

registered Holders of the Class A-1 Certificates of the ABFC 2005-HE2 Trust,

ABFC Asset-Backed Certificates, Series 2005-HE2" and which must be an Eligible

Account. Amounts on deposit in the Class A-1 Reserve Account shall not be

invested. The Class A-1 Reserve Account shall not be an asset of any REMIC

formed under this Agreement.

 

            "Class A-1 Yield Maintenance Agreement": The yield maintenance

agreement between the Trustee, on behalf of the Trust, and the Class A-1 Yield

Maintenance Agreement Provider substantially in the form attached hereto as

Exhibit N. The Class A-1 Yield Maintenance Agreement shall not be an asset of

any REMIC formed under this Agreement.

 

            "Class A-1 Yield Maintenance Agreement Payment": On each

Distribution Date through the Distribution Date in September 2008, the amount

equal to the product of (a) the excess of the lesser of (i) One-Month LIBOR and

(ii) the applicable ceiling rate for such Distribution Date over the strike rate

for such Distribution Date, in each case as set forth on the schedule attached

to the confirmation to the Class A-1 Yield Maintenance Agreement, (b) the lesser

of (x) the cap notional amount, as set forth for that Distribution Date on the

schedule attached to the confirmation to the Class A-1 Yield Maintenance

Agreement and (y) the aggregate Certificate Principal Balance of the Class A-1

Certificates immediately prior to such Distribution Date and (c) a fraction, the

numerator of which is the actual number of days elapsed since the previous

Distribution Date (or the Closing Date, in the case of the first Distribution

Date) to but excluding the current Distribution Date and the denominator of

which is 360.

 

            "Class A-1 Yield Maintenance Agreement Provider": The Bank of New

York and any successor thereto.

 

            "Class A-2A Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.110% per annum, and (ii) following

the Optional Termination Date, 0.220% per annum.

 

            "Class A-2A Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class A-2A Certificate Margin and (b) the Group 2 Maximum Rate Cap.

 

            "Class A-2B Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.170% per annum, and (ii) following

the Optional Termination Date, 0.340% per annum.

 

            "Class A-2B Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class A-2B Certificate Margin and (b) the Group 2 Maximum Rate Cap.

 

            "Class A-2C Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.300% per annum, and (ii) following

the Optional Termination Date, 0.600% per annum.

 

            "Class A-2C Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class A-2C Certificate Margin and (b) the Group 2 Maximum Rate Cap.

 

            "Class A-2D Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 0.400% per annum, and (ii) following

the Optional Termination Date, 0.800% per annum.

 

            "Class A-2D Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class A-2D Certificate Margin and (b) the Group 2 Maximum Rate Cap.

 

            "Class A Certificate": Any one of the Certificates with an "A"

designated on the face thereof substantially in the form annexed hereto as

Exhibits A-1, A-2, A-3, A-4 and A-5, executed by the Trustee on behalf of the

Trust and authenticated and delivered by the Certificate Registrar, representing

the right to distributions as set forth herein and therein.

 

             "Class A Certificateholders": Collectively, the Holders of the Class

A Certificates.

 

            "Class B Certificate": Any one of the Certificates with an "B"

designated on the face thereof substantially in the form annexed hereto as

Exhibits B-12 and B-13, executed by the Trustee on behalf of the Trust and

authenticated and delivered by the Certificate Registrar, representing the right

to distributions as set forth herein and therein.

 

            "Class B Certificateholders": Collectively, the Holders of the Class

B Certificates.

 

            "Class B-1 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 2.500% per annum, and (ii) following the

Optional Termination Date, 3.750% per annum.

 

             "Class B-1 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class B-1 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class B-1 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date), (viii)

the Certificate Principal Balance of the Class M-7 Certificates (after taking

into account the payment of the Class M-7 Principal Distribution Amount on such

Distribution Date), (ix) the Certificate Principal Balance of the Class M-8

Certificates (after taking into account the payment of the Class M-8 Principal

Distribution Amount on such Distribution Date), (x) the Certificate Principal

Balance of the Class M-9 Certificates (after taking into account the payment of

the Class M-9 Principal Distribution Amount on such Distribution Date), (xi) the

Certificate Principal Balance of the Class M-10 Certificates (after taking into

account the payment of the Class M-10 Principal Distribution Amount on such

Distribution Date), (xii) the Certificate Principal Balance of the Class M-11

Certificates (after taking into account the payment of the Class M-11 Principal

Distribution Amount on such Distribution Date) and (xiii) the Certificate

Principal Balance of the Class B-1 Certificates the immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 97.60% and (ii)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period and (B)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period minus

the product of 0.50% and the Cut-off Date Aggregate Principal Balance.

 

            "Class B-1 Realized Loss Amortization Amount": As to the Class B-1

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class B-1 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xxxvii) hereof, in each

case for such Distribution Date.

 

            "Class B-2 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 2.500% per annum, and (ii) following the

Optional Termination Date, 3.750% per annum.

 

            "Class B-2 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class B-2 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class B-2 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date), (viii)

the Certificate Principal Balance of the Class M-7 Certificates (after taking

into account the payment of the Class M-7 Principal Distribution Amount on such

Distribution Date), (ix) the Certificate Principal Balance of the Class M-8

Certificates (after taking into account the payment of the Class M-8 Principal

Distribution Amount on such Distribution Date), (x) the Certificate Principal

Balance of the Class M-9 Certificates (after taking into account the payment of

the Class M-9 Principal Distribution Amount on such Distribution Date), (xi) the

Certificate Principal Balance of the Class M-10 Certificates (after taking into

account the payment of the Class M-10 Principal Distribution Amount on such

Distribution Date), (xii) the Certificate Principal Balance of the Class M-11

Certificates (after taking into account the payment of the Class M-11 Principal

Distribution Amount on such Distribution Date), (xiii) the Certificate Principal

Balance of the Class B-1 Certificates (after taking into account the payment of

the Class B-1 Principal Distribution Amount on such Distribution Date) and (xiv)

the Certificate Principal Balance of the Class B-2 Certificates the immediately

prior to such Distribution Date over (y) the lesser of (A) the product of (i)

99.00% and (ii) the Pool Balance as of the last day of the related Collection

Period after giving effect to Principal Prepayments in the related Prepayment

Period and (B) the Pool Balance as of the last day of the related Collection

Period after giving effect to Principal Prepayments in the related Prepayment

Period minus the product of 0.50% and the Cut-off Date Aggregate Principal

Balance.

 

            "Class B-2 Realized Loss Amortization Amount": As to the Class B-2

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class B-2 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xl) hereof, in each case

for such Distribution Date.

 

            "Class CE Certificates": Any one of the Class CE Certificates as

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-1, executed by the Trustee on behalf of the Trust and authenticated

and delivered by the Certificate Registrar, representing the right to

distributions as set forth herein and therein.

 

            "Class CE Distributable Amount": With respect to any Distribution

Date, the sum of (i) the interest accrued on such Class CE Certificate at its

Pass-Through Rate calculated on its Notional Amount less the amount (without

duplication) of Cap Carryover Amounts paid pursuant to Section 4.02(b)(xlii),

(ii) any remaining Aggregate Overcollateralization Release Amounts, (iii) the

aggregate of amounts remaining in the Reserve Accounts after the distributions

in Section 3.04(g)(i)(A) through Section 3.04(g)(i)(E).

 

            "Class CE Uncertificated Principal Balance": As of any date of

determination, the Initial Overcollateralization Amount minus the sum of (i) any

Realized Losses allocated thereto and (ii) any amounts distributed (or deemed

distributed) to the Class CE Certificates with respect thereto.

 

            "Class M Certificate": Any one of the Certificates with an "M"

designated on the face thereof substantially in the form annexed hereto as

Exhibits B-1, B-2, B-3, B-4, B-5, B-6, B-7, B-8, B-9, B-10 and B-11, executed by

the Trustee on behalf of the Trust and authenticated and delivered by the

Certificate Registrar, representing the right to distributions as set forth

herein and therein.

 

            "Class M Certificateholders": Collectively, the Holders of the Class

M Certificates.

 

            "Class M-1 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.480% per annum, and (ii) following the

Optional Termination Date, 0.720% per annum.

 

            "Class M-1 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-1 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-1 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date) and (ii) the

Certificate Principal Balance of the Class M-1 Certificates immediately prior to

such Distribution Date over (y) the lesser of (A) the product of (i) 60.70% and

(ii) the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period and (B)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period minus

the product of 0.50% and the Cut-off Date Aggregate Principal Balance.

 

            "Class M-1 Realized Loss Amortization Amount": As to the Class M-1

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-1 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (iv) hereof, in each case

for such Distribution Date.

 

            "Class M-2 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.500% per annum, and (ii) following the

Optional Termination Date, 0.750% per annum.

 

            "Class M-2 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-2 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-2 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date) and (iii) the Certificate Principal Balance of the Class M-2

Certificates immediately prior to such Distribution Date over (y) the lesser of

(A) the product of (i) 67.50% and (ii) the Pool Balance as of the last day of

the related Collection Period after giving effect to Principal Prepayments in

the related Prepayment Period and (B) the Pool Balance as of the last day of the

related Collection Period after giving effect to Principal Prepayments in the

related Prepayment Period minus the product of 0.50% and the Cut-off Date

Aggregate Principal Balance.

 

            "Class M-2 Realized Loss Amortization Amount": As to the Class M-2

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-2 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (vii) hereof, in each

case for such Distribution Date.

 

             "Class M-3 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.520% per annum, and (ii) following the

Optional Termination Date, 0.780% per annum.

 

            "Class M-3 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-3 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-3 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), and (iv) the Certificate

Principal Balance of the Class M-3 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 71.40% and (ii)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period and (B)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period minus

the product of 0.50% and the Cut-off Date Aggregate Principal Balance.

 

            "Class M-3 Realized Loss Amortization Amount": As to the Class M-3

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-3 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (x) hereof, in each case

for such Distribution Date.

 

            "Class M-4 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.650% per annum, and (ii) following the

Optional Termination Date, 0.975% per annum.

 

            "Class M-4 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-4 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-4 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date) and (v)

the Certificate Principal Balance of the Class M-4 Certificates immediately

prior to such Distribution Date over (y) the lesser of (A) the product of (i)

77.30% and (ii) the Pool Balance as of the last day of the related Collection

Period after giving effect to Principal Prepayments in the related Prepayment

Period and (B) the Pool Balance as of the last day of the related Collection

Period after giving effect to Principal Prepayments in the related Prepayment

Period minus the product of 0.50% and the Cut-off Date Aggregate Principal

Balance.

 

            "Class M-4 Realized Loss Amortization Amount": As to the Class M-4

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-4 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xiii) hereof, in each

case for such Distribution Date.

 

            "Class M-5 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 0.800% per annum, and (ii) following the

Optional Termination Date, 1.200% per annum.

 

            "Class M-5 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-5 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-5 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date) and (vi) the Certificate Principal Balance of the Class M-5

Certificates immediately prior to such Distribution Date over (y) the lesser of

(A) the product of (i) 80.30% and (ii) the Pool Balance as of the last day of

the related Collection Period after giving effect to Principal Prepayments in

the related Prepayment Period and (B) the Pool Balance as of the last day of the

related Collection Period after giving effect to Principal Prepayments in the

related Prepayment Period minus the product of 0.50% and the Cut-off Date

Aggregate Principal Balance.

 

            "Class M-5 Realized Loss Amortization Amount": As to the Class M-5

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-5 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xvi) hereof, in each

case for such Distribution Date.

 

            "Class M-6 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 1.100% per annum, and (ii) following the

Optional Termination Date, 1.650% per annum.

 

            "Class M-6 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-6 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-6 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date) and (vii) the Certificate

Principal Balance of the Class M-6 Certificates immediately prior to such

Distribution Date over (y) the lesser of (A) the product of (i) 83.30% and (ii)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period and (B)

the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period minus

the product of 0.50% and the Cut-off Date Aggregate Principal Balance.

 

            "Class M-6 Realized Loss Amortization Amount": As to the Class M-6

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-6 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xix) hereof, in each

case for such Distribution Date.

 

             "Class M-7 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 1.350% per annum, and (ii) following the

Optional Termination Date, 2.025% per annum.

 

            "Class M-7 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-7 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-7 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date) and

(viii) the Certificate Principal Balance of the Class M-7 Certificates the

immediately prior to such Distribution Date over (y) the lesser of (A) the

product of (i) 85.40% and (ii) the Pool Balance as of the last day of the

related Collection Period after giving effect to Principal Prepayments in the

related Prepayment Period and (B) the Pool Balance as of the last day of the

related Collection Period after giving effect to Principal Prepayments in the

related Prepayment Period minus the product of 0.50% and the Cut-off Date

Aggregate Principal Balance.

 

            "Class M-7 Realized Loss Amortization Amount": As to the Class M-7

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-7 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xxii) hereof, in each

case for such Distribution Date.

 

            "Class M-8 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 1.750% per annum, and (ii) following the

Optional Termination Date, 2.625% per annum.

 

            "Class M-8 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-8 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

             "Class M-8 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date), (viii)

the Certificate Principal Balance of the Class M-7 Certificates (after taking

into account the payment of the Class M-7 Principal Distribution Amount on such

Distribution Date) and (ix) the Certificate Principal Balance of the Class M-8

Certificates the immediately prior to such Distribution Date over (y) the lesser

of (A) the product of (i) 87.60% and (ii) the Pool Balance as of the last day of

the related Collection Period after giving effect to Principal Prepayments in

the related Prepayment Period and (B) the Pool Balance as of the last day of the

related Collection Period after giving effect to Principal Prepayments in the

related Prepayment Period minus the product of 0.50% and the Cut-off Date

Aggregate Principal Balance.

 

            "Class M-8 Realized Loss Amortization Amount": As to the Class M-8

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-8 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xxv) hereof, in each

case for such Distribution Date.

 

            "Class M-9 Certificate Margin": For each Distribution Date (i) on or

prior to the Optional Termination Date, 2.150% per annum, and (ii) following the

Optional Termination Date, 3.225% per annum.

 

            "Class M-9 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-9 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-9 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date), (viii)

the Certificate Principal Balance of the Class M-7 Certificates (after taking

into account the payment of the Class M-7 Principal Distribution Amount on such

Distribution Date), (ix) the Certificate Principal Balance of the Class M-8

Certificates (after taking into account the payment of the Class M-8 Principal

Distribution Amount on such Distribution Date) and (x) the Certificate Principal

Balance of the Class M-9 Certificates the immediately prior to such Distribution

Date over (y) the lesser of (A) the product of (i) 90.80% and (ii) the Pool

Balance as of the last day of the related Collection Period after giving effect

to Principal Prepayments in the related Prepayment Period and (B) the Pool

Balance as of the last day of the related Collection Period after giving effect

to Principal Prepayments in the related Prepayment Period minus the product of

0.50% and the Cut-off Date Aggregate Principal Balance.

 

            "Class M-9 Realized Loss Amortization Amount": As to the Class M-9

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-9 Certificates as of such Distribution Date

and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the sum

of the amounts described in Section 4.02(b)(i) through (xxviii) hereof, in each

case for such Distribution Date.

 

            "Class M-10 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 3.000% per annum, and (ii) following

the Optional Termination Date, 4.500% per annum.

 

            "Class M-10 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-10 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-10 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date), (viii)

the Certificate Principal Balance of the Class M-7 Certificates (after taking

into account the payment of the Class M-7 Principal Distribution Amount on such

Distribution Date), (ix) the Certificate Principal Balance of the Class M-8

Certificates (after taking into account the payment of the Class M-8 Principal

Distribution Amount on such Distribution Date), (x) the Certificate Principal

Balance of the Class M-9 Certificates (after taking into account the payment of

the Class M-9 Principal Distribution Amount on such Distribution Date) and (xi)

the Certificate Principal Balance of the Class M-10 Certificates the immediately

prior to such Distribution Date over (y) the lesser of (A) the product of (i)

92.30% and (ii) the Pool Balance as of the last day of the related Collection

Period after giving effect to Principal Prepayments in the related Prepayment

Period and (B) the Pool Balance as of the last day of the related Collection

Period after giving effect to Principal Prepayments in the related Prepayment

Period minus the product of 0.50% and the Cut-off Date Aggregate Principal

Balance.

 

            "Class M-10 Realized Loss Amortization Amount": As to the Class M-10

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-10 Certificates as of such Distribution

Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the

sum of the amounts described in Section 4.02(b)(i) through (xxxi) hereof, in

each case for such Distribution Date.

 

            "Class M-11 Certificate Margin": For each Distribution Date (i) on

or prior to the Optional Termination Date, 2.500% per annum, and (ii) following

the Optional Termination Date, 3.750% per annum.

 

            "Class M-11 Pass-Through Rate": For each Distribution Date, the

lesser of (a) One-Month LIBOR as of the related LIBOR Determination Date, plus

the Class M-11 Certificate Margin and (b) the Pool Maximum Rate Cap.

 

            "Class M-11 Principal Distribution Amount": As of any Distribution

Date on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (x) the sum of (i) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the payment of

the Senior Principal Distribution Amount on such Distribution Date), (ii) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the payment of the Class M-1 Principal Distribution Amount on such

Distribution Date), (iii) the Certificate Principal Balance of the Class M-2

Certificates (after taking into account the payment of the Class M-2 Principal

Distribution Amount on such Distribution Date), (iv) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the payment of

the Class M-3 Principal Distribution Amount on such Distribution Date), (v) the

Certificate Principal Balance of the Class M-4 Certificates (after taking into

account the payment of the Class M-4 Principal Distribution Amount on such

Distribution Date), (vi) the Certificate Principal Balance of the Class M-5

Certificates (after taking into account the payment of the Class M-5 Principal

Distribution Amount on such Distribution Date), (vii) the Certificate Principal

Balance of the Class M-6 Certificates (after taking into account the payment of

the Class M-6 Principal Distribution Amount on such Distribution Date), (viii)

the Certificate Principal Balance of the Class M-7 Certificates (after taking

into account the payment of the Class M-7 Principal Distribution Amount on such

Distribution Date), (ix) the Certificate Principal Balance of the Class M-8

Certificates (after taking into account the payment of the Class M-8 Principal

Distribution Amount on such Distribution Date), (x) the Certificate Principal

Balance of the Class M-9 Certificates (after taking into account the payment of

the Class M-9 Principal Distribution Amount on such Distribution Date), (xi) the

Certificate Principal Balance of the Class M-10 Certificates (after taking into

account the payment of the Class M-10 Principal Distribution Amount on such

Distribution Date) and (xii) the Certificate Principal Balance of the Class M-11

Certificates the immediately prior to such Distribution Date over (y) the lesser

of (A) the product of (i) 94.40% and (ii) the Pool Balance as of the last day of

the related Collection Period after giving effect to Principal Prepayments in

the related Prepayment Period and (B) the Pool Balance as of the last day of the

related Collection Period after giving effect to Principal Prepayments in the

related Prepayment Period minus the product of 0.50% and the Cut-off Date

Aggregate Principal Balance.

 

            "Class M-11 Realized Loss Amortization Amount": As to the Class M-11

Certificates and as of any Distribution Date, the lesser of (x) the Unpaid

Realized Loss Amount for the Class M-11 Certificates as of such Distribution

Date and (y) the excess of (i) the Monthly Excess Cashflow Amount over (ii) the

sum of the amounts described in Section 4.02(b)(i) through (xxxiv) hereof, in

each case for such Distribution Date.

 

            "Class M/B Cap Amount": With respect to each Distribution Date and

each class of Class M and Class B Certificates, the product of (i) the Class M/B

Yield Maintenance Agreement Payment for such Distribution Date and (ii) a

fraction, the numerator of which is the Certificate Principal Balance of such

Class immediately prior to such Distribution Date and the denominator of which

is the aggregate Certificate Principal Balance of the Class M and Class B

Certificates with unpaid Cap Carryover Amounts immediately prior to such

Distribution Date.

 

             "Class M/B Reserve Account": The trust account created and

maintained by the Trustee pursuant to Section 3.04(g) which shall be entitled

"Class M/B Reserve Account, Wells Fargo Bank, N.A., as Trustee, in trust for

registered Holders of the Class M and Class B Certificates of the ABFC 2005-HE2

Trust, ABFC Asset-Backed Certificates, Series 2005-HE2" and which must be an

Eligible Account. Amounts on deposit in the Class M/B Reserve Account shall not

be invested. The Class M/B Reserve Account shall not be an asset of any REMIC

formed under this Agreement.

 

            "Class M/B Yield Maintenance Agreement": The yield maintenance

agreement between the Trustee, on behalf of the Trust, and the Class M/B Yield

Maintenance Agreement Provider substantially in the form attached hereto as

Exhibit N. The Class M/B Yield Maintenance Agreement shall not be an asset of

any REMIC formed under this Agreement.

 

            "Class M/B Yield Maintenance Agreement Payment": On each

Distribution Date through the Distribution Date in September 2008, the amount

equal to the product of (a) the excess of the lesser of (i) One-Month LIBOR and

(ii) the applicable ceiling rate for such Distribution Date over the strike rate

for such Distribution Date, in each case as set forth on the schedule attached

to the confirmation to the Class M/B Yield Maintenance Agreement, (b) the lesser

of (x) the cap notional amount as set forth for that Distribution Date on the

schedule attached to the confirmation to the Class M/B Yield Maintenance

Agreement and (y) the aggregate Certificate Principal Balance of the Class M and

Class B Certificates, immediately prior to such Distribution Date and (c) a

fraction, the numerator of which is the actual number of days elapsed since the

previous Distribution Date (or the Closing Date, in the case of the first

Distribution Date) to but excluding the current Distribution Date and the

denominator of which is 360.

 

            "Class M/B Yield Maintenance Agreement Provider": The Bank of New

York and any successor thereto.

 

            "Class P Certificate": Any one of the Certificates with a "P"

designated on the face thereof substantially in the form annexed hereto as

Exhibit C-2, executed by the Trustee on behalf of the Trust and authenticated

and delivered by the Certificate Registrar, representing the right to

distributions as set forth herein and therein.

 

            "Class R Certificate": The Class R Certificate executed by the

Trustee on behalf of the Trust, and authenticated and delivered by the

Certificate Registrar, substantially in the form annexed hereto as Exhibit C-3

and evidencing the ownership of the Residual Interest in each of REMIC 1 and

REMIC 2. The Class R Certificate represents the ownership of the Class R-1

Interest and the Class R-2 Interest.

 

            "Class R-1 Interest": The uncertificated residual interest in REMIC

1.

 

            "Class R-2 Interest": The uncertificated residual interest in REMIC

2.

 

            "Closing Date": August 30, 2005.

 

            "Code": The Internal Revenue Code of 1986, as it may be amended from

time to time.

 

            "Collection Account": The account or accounts created and maintained

by the Servicer pursuant to Section 3.04(a), which shall be entitled "Collection

Account, Saxon Mortgage Services, Inc., as Servicer for the Trust under the

Pooling and Servicing Agreement dated as of August 1, 2005 among Asset Backed

Funding Corporation, as Depositor, Saxon Mortgage Services, Inc., as Servicer,

and Wells Fargo Bank, N.A., as Trustee, in trust for registered Holders of ABFC

2005-HE2 Trust, ABFC Asset-Backed Certificates, Series 2005-HE2," and which must

be an Eligible Account.

 

            "Collection Period": With respect to any Distribution Date, the

period from the second day of the calendar month preceding the month in which

such Distribution Date occurs through the first day of the month in which such

Distribution Date occurs.

 

            "Combined Loan-to-Value Ratio": For any Mortgage Loan, the fraction,

expressed as a percentage, the numerator of which is the sum of (i) the

Principal Balance of the Mortgage Loan at origination and (ii) the principal

balance of the senior mortgage loan, if any, on the date of origination of the

Mortgage Loan and the denominator of which is the Value of the related Mortgaged

Property.

 

            "Commission": The United States Securities and Exchange Commission.

 

            "Compensating Interest": As defined in Section 3.23 hereof.

 

            "Condemnation Proceeds": All awards or settlements in respect of a

taking of a Mortgaged Property by exercise of the power of eminent domain or

condemnation.

 

            "Consulting Agreement": The Consulting Agreement, dated as of August

30, 2005, between The Murrayhill Company, as Credit Risk Manager, and the

Depositor.

 

             "Corporate Trust Office": The principal corporate trust office of

the Trustee at which at any particular time its corporate trust business in

connection with this Agreement shall be administered, which office at the date

of the execution of this instrument is located at (i) for certificate transfer

purposes, Wells Fargo Center, Sixth Street and Marquette Avenue, Minneapolis,

Minnesota, 55479-0113, Attention: Client Manager-ABFC, Series 2005-HE2 and (ii)

for all other purposes, 9062 Old Annapolis Road, Columbia, Maryland 21045,

Attention: Client Manager-ABFC, Series 2005-HE2 or at such other address as the

Trustee may designate from time to time by notice to the Certificateholders, the

Depositor and the Servicer.

 

            "Corresponding Classes": With respect to REMIC 1 and REMIC 2, the

following Classes shall be Corresponding Classes:

 

Corresponding REMIC 1 Classes              Corresponding REMIC 2 Classes

-----------------------------              -----------------------------

   LT1A1                                       Class A-1 Certificates

   LT1A2A                                     Class A-2A Certificates

   LT1A2B                                     Class A-2B Certificates

   LT1A2C                                     Class A-2C Certificates

   LT1A2D                                     Class A-2D Certificates

   LT1M1                                      Class M-1 Certificates

   LT1M2                                      Class M-2 Certificates

   LT1M3                                      Class M-3 Certificates

   LT1M4                                      Class M-4 Certificates

   LT1M5                                      Class M-5 Certificates

   LT1M6                                      Class M-6 Certificates

   LT1M7                                       Class M-7 Certificates

   LT1M8                                      Class M-8 Certificates

   LT1M9                                      Class M-9 Certificates

   LT1M10                                     Class M-10 Certificates

   LT1M11                                      Class M-11 Certificates

   LT1B1                                      Class B-1 Certificates

   LT1B2                                      Class B-2 Certificates

 

            "Credit Risk Manager": The Murrayhill Company, a Colorado

corporation.

 

            "Credit Risk Manager Fee": The fee payable to the Credit Risk

Manager on each Distribution Date for its services as Credit Risk Manager, in an

amount equal to the product of (i) one-twelfth of the Credit Risk Manager Fee

Rate and (ii) the Pool Balance as of the opening of business on the first day of

the related Collection Period.

 

            "Credit Risk Manager Fee Rate": With respect to any Distribution

Date, 0.0150% per annum.

 

            "Credit Risk Management Agreement": The Credit Risk Management

Agreement between the Servicer and the Credit Risk Manager dated as of August

30, 2005.

 

            "Cut-off Date": August 1, 2005.

 

            "Cut-off Date Aggregate Principal Balance": The aggregate of the

Cut-off Date Principal Balances of the Mortgage Loans.

 

            "Cut-off Date Principal Balance": With respect to any Mortgage Loan,

the unpaid principal balance thereof as of the Cut-off Date after application of

funds received or advanced on or before such date (or as of the applicable date

of substitution with respect to an Eligible Substitute Mortgage Loan).

 

            "Debt Service Reduction": With respect to any Mortgage Loan, a

reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of

competent jurisdiction in a proceeding under the Bankruptcy Code, except such a

reduction resulting from a Deficient Valuation.

 

            "Defective Mortgage Loan": A Mortgage Loan replaced or to be

replaced by one or more Eligible Substitute Mortgage Loans.

 

            "Deficient Valuation": With respect to any Mortgage Loan, a

valuation of the related Mortgaged Property by a court of competent jurisdiction

in an amount less than the then outstanding principal balance of the Mortgage

Loan, which valuation results from a proceeding initiated under the Bankruptcy

Code.

 

            "Definitive Certificates": As defined in Section 5.02(c) hereof.

 

            "Delinquent": Any Mortgage Loan with respect to which the Monthly

Payment due on a Due Date is not made by the close of business on the next

scheduled Due Date for such Mortgage Loan.

 

            "Depositor": Asset Backed Funding Corporation, a Delaware

corporation, or any successor in interest.

 

            "Depository": The initial depository shall be The Depository Trust

Company, whose nominee is Cede & Co., or any other organization registered as a

"clearing agency" pursuant to Section 17A of the Exchange Act. The Depository

shall initially be the registered Holder of the Book-Entry Certificates. The

Depository shall at all times be a "clearing corporation" as defined in Section

8-102(3) of the Uniform Commercial Code of the State of New York.

 

            "Depository Participant": A broker, dealer, bank or other financial

institution or other person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

            "Determination Date": With respect to any Distribution Date, the

15th day of the calendar month in which such Distribution Date occurs or, if

such 15th day is not a Business Day, the Business Day immediately preceding such

15th day.

 

            "Directly Operate": With respect to any REO Property, the furnishing

or rendering of services to the tenants thereof, the management or operation of

such REO Property, the holding of such REO Property primarily for sale to

customers, the performance of any construction work thereon or any use of such

REO Property in a trade or business conducted by the Trust other than through an

Independent Contractor; provided, however, that the Trustee (or the Servicer

under this Agreement) shall not be considered to Directly Operate an REO

Property solely because the Trustee (or the Servicer under this Agreement)

establishes rental terms, chooses tenants, enters into or renews leases, deals

with taxes and insurance, or makes decisions as to repairs or capital

expenditures with respect to such REO Property.

 

            "Disqualified Organization": A "disqualified organization" under

Section 860E of the Code, which as of the Closing Date is any of: (i) the United

States, any state or political subdivision thereof, any possession of the United

States, any foreign government, any international organization, or any agency or

instrumentality of any of the foregoing, (ii) any organization (other than a

cooperative described in Section 521 of the Code) which is exempt from the tax

imposed by Chapter 1 of the Code unless such organization is subject to the tax

imposed by Section 511 of the Code, (iii) any organization described in Section

1381(a)(2)(C) of the Code, or (iv) any other Person so designated by the Trustee

based upon an Opinion of Counsel provided by nationally recognized counsel to

the Trustee that the holding of an ownership interest in the Class R Certificate

by such Person may cause the Trust Fund or any Person having an ownership

interest in any Class of Certificates (other than such Person) to incur

liability for any federal tax imposed under the Code that would not otherwise be

imposed but for the transfer of an ownership interest in the Class R Certificate

to such Person. A corporation will not be treated as an instrumentality of the

United States or of any state or political subdivision thereof if all of its

activities are subject to tax and a majority of its board of directors is not

selected by a governmental unit. The term "United States," "state" and

"international organization" shall have the meanings set forth in Section 7701

of the Code.

 

            "Distribution Account": The trust account or accounts created and

maintained by the Trustee pursuant to Section 3.04(b), which shall be entitled

"Distribution Account, Wells Fargo Bank, N.A., as Trustee, in trust for the

registered Holders of ABFC 2005-HE2 Trust, ABFC Asset-Backed Certificates,

Series 2005-HE2" and which must be an Eligible Account.

 

            "Distribution Date": The 25th day of any calendar month, or if such

25th day is not a Business Day, the Business Day immediately following such 25th

day, commencing in September 2005.

 

            "Distribution Date Statement": As defined in Section 4.06(a) hereof.

 

            "Due Date": With respect to each Mortgage Loan and any Distribution

Date, the day of the calendar month in which such Distribution Date occurs on

which the Monthly Payment for such Mortgage Loan was due, exclusive of any grace

period.

 

            "Eligible Account": Any of (i) an account or accounts maintained

with a federal or state chartered depository institution or trust company the

short-term unsecured debt obligations of which (or, in the case of a depository

institution or trust company that is the principal subsidiary of a holding

company, the short-term unsecured debt obligations of such holding company) are

rated "A-1+" by S&P, "P-1" by Moody's and "F-1+" by Fitch (or comparable ratings

if S&P, Moody's and Fitch are not the Rating Agencies) by each of the Rating

Agencies at the time any amounts are held on deposit therein, (ii) an account or

accounts the deposits in which are fully insured by the FDIC, (iii) a trust

account or accounts maintained with the trust department of a federal or state

chartered depository institution, national banking association or trust company

acting in its fiduciary capacity or (iv) an account otherwise acceptable to each

Rating Agency without reduction or withdrawal of their then current ratings of

the Certificates as evidenced by a letter from each Rating Agency to the Trustee

and the NIMS Insurer. Eligible Accounts may bear interest.

 

            "Eligible Investments": Any one or more of the following obligations

or securities acquired at a purchase price of not greater than par, regardless

of whether issued or managed by the Depositor, the Servicer, the NIMS Insurer,

the Trustee or any of their respective Affiliates or for which an Affiliate of

the Trustee serves as an advisor:

 

            (i) direct obligations of, or obligations fully guaranteed as to

      timely payment of principal and interest by, the United States or any

      agency or instrumentality thereof, provided such obligations are backed by

      the full faith and credit of the United States;

 

            (ii) (A) demand and time deposits in, certificates of deposit of,

      bankers' acceptances issued by or federal funds sold by any depository

      institution or trust company (including the Trustee or its agents acting

      in their respective commercial capacities) incorporated under the laws of

      the United States of America or any state thereof and subject to

      supervision and examination by federal and/or state authorities, so long

      as, at the time of such investment or contractual commitment providing for

      such investment, such depository institution or trust company or its

      ultimate parent has a short-term uninsured debt rating in one of the two

      highest available rating categories of S&P and Moody's and the highest

      available rating category of Fitch and provided that each such investment

      has an original maturity of no more than 365 days and (B) any other demand

      or time deposit or deposit which is fully insured by the FDIC;

 

            (iii) repurchase obligations with a term not to exceed 30 days with

      respect to any security described in clause (i) above and entered into

      with a depository institution or trust company (acting as principal) rated

      A or higher by S&P, A+ or higher by Fitch and A2 or higher by Moody's,

      provided, however, that collateral transferred pursuant to such repurchase

      obligation must be of the type described in clause (i) above and must (A)

      be valued daily at current market prices plus accrued interest or (B)

      pursuant to such valuation, be equal, at all times, to 105% of the cash

      transferred by the Trustee in exchange for such collateral and (C) be

      delivered to the Trustee or, if the Trustee is supplying the collateral,

      an agent for the Trustee, in such a manner as to accomplish perfection of

      a security interest in the collateral by possession of certificated

      securities;

 

            (iv) securities bearing interest or sold at a discount that are

      issued by any corporation incorporated under the laws of the United States

      of America or any State thereof and that are rated by each Rating Agency

      in its highest long-term unsecured rating categories at the time of such

      investment or contractual commitment providing for such investment;

 

            (v) commercial paper (including both non-interest-bearing discount

      obligations and interest-bearing obligations payable on demand or on a

      specified date not more than 30 days after the date of acquisition

      thereof) that is rated by each Rating Agency in its highest short-term

      unsecured debt rating available at the time of such investment;

 

            (vi) units of money market funds registered under the Investment

      Company Act of 1940 (including funds managed or advised by the Trustee or

      affiliates thereof) that, if rated by each Rating Agency, are rated in its

      highest rating category (if so rated by such Rating Agency); and

 

            (vii) if previously confirmed in writing to the Trustee and

      consented to by the NIMS Insurer, any other demand, money market or time

      deposit, or any other obligation, security or investment, as may be

      acceptable to the Rating Agencies in writing as an eligible investment of

      funds backing securities having ratings equivalent to its highest initial

      rating of the Senior Certificates;

 

provided, that no instrument described hereunder shall evidence either the right

to receive (a) only interest with respect to the obligations underlying such

instrument or (b) both principal and interest payments derived from obligations

underlying such instrument and the interest and principal payments with respect

to such instrument provide a yield to maturity at par greater than 120% of the

yield to maturity at par of the underlying obligations.

 

            "Eligible Substitute Mortgage Loan": A mortgage loan substituted for

a Defective Mortgage Loan pursuant to the terms of this Agreement which must, on

the date of such substitution, (i) have an outstanding principal balance (or in

the case of a substitution of more than one Mortgage Loan for a Defective

Mortgage Loan, an aggregate principal balance) not in excess of the then

outstanding principal balance of the Defective Mortgage Loan as of the Due Date

in the calendar month during which the substitution occurs, (ii) be of the same

type (fixed-rate or adjustable-rate) and have a Mortgage Interest Rate not less

than the Mortgage Interest Rate of the Defective Mortgage Loan and not more than

2% in excess of the Mortgage Interest Rate of such Defective Mortgage Loan and,

with respect to an Adjustable-Rate Mortgage Loan, have the same Index as the

Defective Mortgage Loan and have a Gross Margin equal to or greater than the

Defective Mortgage Loan, (iii) have a Credit Score not less than the Defective

Mortgage Loan, (iv) have a remaining term to maturity not more than one year

earlier and not later than the remaining term to maturity of the Defective

Mortgage Loan, (v) have a Combined Loan-to-Value Ratio as of the date of

substitution not greater than the Combined Loan-to-Value Ratio of the Defective

Mortgage Loan as of such date, (vi) have a Prepayment Charge at least equal in

amount of that of the Defective Mortgage Loan and (vii) comply with each

representation and warranty as to the Mortgage Loans set forth in the applicable

Originator Mortgage Loan Purchase Agreement and Section 3.01 of the Mortgage

Loan Purchase Agreement applicable to the Defective Mortgage Loan. In the event

that one or more mortgage loans are substituted for one or more Defective

Mortgage Loans, the amounts described in clause (i) hereof shall be determined

on the basis of aggregate principal balance, the Mortgage Interest Rates

described in clause (ii) hereof shall be determined on the basis of weighted

average Mortgage Interest Rates, the terms described in clause (iv) hereof shall

be determined on the basis of weighted average remaining term to maturity, the

Combined Loan-to-Value Ratios described in clause (v) hereof shall be satisfied

as to each such mortgage loan and, except to the extent otherwise provided in

this sentence, the representations and warranties described in clause (vii)

hereof must be satisfied as to each Eligible Substitute Mortgage Loan or in the

aggregate, as the case may be. Any Defective Mortgage Loan that is a Group 1

Mortgage Loan or Group 2 Mortgage Loan must be replaced by an Eligible

Substitute Mortgage Loan that will be a Group 1 Mortgage Loan or Group 2

Mortgage Loan, as applicable.

 

            "ERISA": The Employee Retirement Income Security Act of 1974, as

amended.

 

            "ERISA-Restricted Certificates": Any of the Class B-1, Class B-2,

Class CE, Class P and Class R Certificates.

 

            "Escrow Account": The account or accounts created and maintained

pursuant to Section 3.06.

 

            "Escrow Payments": The amounts constituting ground rents, taxes,

assessments, water rates, mortgage insurance premiums, fire and hazard insurance

premiums and other payments required to be escrowed by the Mortgagor with the

mortgagee pursuant to any Mortgage Loan.

 

            "Estate in Real Property": A fee simple estate in a parcel of real

property.

 

            "Exchange Act": The Securities Exchange Act of 1934, as amended.

 

            "Expense Fee Rate": The sum of (i) the Servicing Fee Rate and (ii)

the Credit Risk Manager Fee Rate.

 

            "Extended Period": As defined in Section 9.04(b).

 

            "Extra Principal Distribution Amount": As of any Distribution Date,

the lesser of (x) the Monthly Excess Interest Amount for such Distribution Date

and (y) the Overcollateralization Deficiency for such Distribution Date.

 

             "FDIC": Federal Deposit Insurance Corporation or any successor

thereto.

 

            "Fidelity Bond": Shall have the meaning assigned thereto in Section

3.12.

 

            "Final Recovery Determination": With respect to any defaulted

Mortgage Loan or any REO Property (other than a Mortgage Loan or REO Property

(i) purchased by an Originator or the Seller pursuant to or as contemplated by

Section 2.03, (ii) purchased by the Servicer pursuant to Section 3.16 or (iii)

purchased by the Majority Class CE Certificateholders or the Servicer pursuant

to Section 10.01), a determination made by the Servicer that all Insurance

Proceeds, Condemnation Proceeds, Liquidation Proceeds and other payments or

recoveries which the Servicer, in its reasonable good faith judgment, expects to

be finally recoverable in respect thereof have been so recovered. The Servicer

shall maintain records, prepared by a Servicing Officer, of each Final Recovery

Determination made thereby.

 

            "Fitch": Fitch Ratings and its successors, and if such company shall

for any reason no longer perform the functions of a securities rating agency,

"Fitch" shall be deemed to refer to any other "nationally recognized statistical

rating organization" as set forth on the most current list of such organizations

released by the Commission.

 

            "Fixed-Rate Mortgage Loan": A Mortgage Loan which has a constant

annual rate at which interest accrues in accordance with the provisions of the

related Mortgage Note.

 

            "Foreclosure Price": The amount reasonably expected to be received

from the sale of the related Mortgaged Property net of any expenses associated

with foreclosure proceedings.

 

            "Form 10-K": As defined in Section 3.31(a) hereof.

 

            "Grantor Trust": That portion of the Trust exclusive of REMIC 1 and

REMIC 2 consisting of (a) the Prepayment Charges, any Originator Prepayment

Charge Payment Amounts and any Servicer Prepayment Charge Payment Amounts and

the right of the Class P Certificateholders to receive such Prepayment Charges,

Originator Prepayment Charge Payment Amounts and Servicer Prepayment Charge

Payment Amounts, (b) the right of the Offered Certificates and the Class B

Certificates to receive Cap Carryover Amounts, (c) each Yield Maintenance

Agreement, the Reserve Accounts and the beneficial interest of the Class CE

Certificates with respect thereto and (d) the obligation of the Class CE

Certificates to pay Cap Carryover Amounts.

 

            "Gross Margin": With respect to each Adjustable-Rate Mortgage Loan,

the fixed percentage set forth in the related Mortgage Note that is added to the

Index on each Adjustment Date in accordance with the terms of the related

Mortgage Note used to determine the Mortgage Interest Rate for such Mortgage

Loan.

 

             "Group 1 Cap": As of any Distribution Date and the Class A-1

Certificates, a per annum rate, adjusted by multiplying such rate by a fraction

equal to 30 over the actual number of days in the related Interest Accrual

Period, equal to the Weighted Average Net Mortgage Interest Rate for the Group 1

Mortgage Loans.

 

            "Group 1 Interest Remittance Amount": As of any Distribution Date,

the sum, without duplication, of (i) all interest due and collected or advanced

with respect to the related Collection Period on the Group 1 Mortgage Loans

received by the Servicer on or prior to the Determination Date for such

Distribution Date (less the Servicing Fee, amounts available for reimbursement

of Advances and Servicing Advances pursuant to Section 3.05 and expenses

reimbursable pursuant to Section 6.03 and Section 8.05), (ii) all Compensating

Interest paid by the Servicer on the related Distribution Date with respect to

such Mortgage Loans, (iii) the portion of any payment in connection with any

Principal Prepayment (other than any Prepayment Interest Excess), substitution,

Purchase Price, Termination Price, Insurance Proceeds or Net Liquidation

Proceeds relating to interest with respect to such Mortgage Loans received

during the related Prepayment Period and (iv) any Reimbursement Amount relating

to such Mortgage Loans received during the related Prepayment Period.

 

            "Group 1 Maximum Net Rate": As of any Distribution Date, the

weighted average of the Net Maximum Mortgage Interest Rates of the Mortgage

Loans in Loan Group 1, weighted on the basis of the Principal Balances of the

Group 1 Mortgage Loans as of the first day of the related Collection Period.

 

            "Group 1 Maximum Rate Cap": As of any Distribution Date and the

Class A-1 Certificates, a per annum rate equal to (i) on or prior to the

Distribution Date in September 2008, the greater of (a) the Group 1 Maximum Net

Rate, adjusted by multiplying such rate by a fraction equal to 30 over the

actual number of days in the related Interest Accrual Period and (b) 10% and

(ii) after the Distribution Date in September 2008, the Group 1 Maximum Net

Rate, adjusted by multiplying such rate by a fraction equal to 30 over the

actual number of days in the related Interest Accrual Period.

 

             "Group 1 Mortgage Loan": Each Mortgage Loan listed on Exhibit D-1

hereto.

 

            "Group 1 Principal Percentage": With respect to any Distribution

Date and the Class A-1 Certificates, the percentage equivalent to a fraction,

the numerator of which is the Principal Remittance Amount allocable to the Group

1 Mortgage Loans for such Distribution Date and the denominator of which is the

Principal Remittance Amount allocable to the Mortgage Loans for such

Distribution Date.

 

            "Group 1 Senior Principal Distribution Amount": With respect to any

Distribution Date, (i) before the Stepdown Date or as to which a Trigger Event

is in effect, the Group 1 Principal Percentage of the Principal Distribution

Amount and (ii) on or after the Stepdown Date and as long as a Trigger Event is

not in effect, the excess of (a) the Certificate Principal Balance of the Class

A-1 Certificates immediately prior to such Distribution Date over (b) the lesser

of (x) the product of (1) 53.10% and (2) the aggregate Principal Balance of the

Group 1 Mortgage Loans as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period and (y)

the amount by which the aggregate Principal Balance of the Group 1 Mortgage

Loans as of the last day of the related Collection Period after giving effect to

Principal Prepayments in the related Prepayment Period exceeds the product of

(1) 0.50% and (2) the aggregate Principal Balance of the Group 1 Mortgage Loans

on the Cut-off Date.

 

            "Group 2 Cap": As of any Distribution Date and the Class A-2A, Class

A-2B, Class A-2C and Class A-2D Certificates, a per annum rate, adjusted by

multiplying such rate by a fraction equal to 30 over the actual number of days

in the related Interest Accrual Period, equal to the Weighted Average Net

Mortgage Interest Rate for the Group 2 Mortgage Loans.

 

            "Group 2 Cap Amount": With respect to each Distribution Date and

each Class of the Class A-2A, Class A-2B, Class A-2C and Class A-2D

Certificates, the product of (i) the Group 2 Yield Maintenance Agreement Payment

for such Distribution Date and (ii) a fraction, the numerator of which is the

Certificate Principal Balance of such Class immediately prior to such

Distribution Date and the denominator of which is the aggregate Certificate

Principal Balance of the Class A-2A, Class A-2B, Class A-2C and Class A-2D

Certificates with unpaid Cap Carryover Amounts immediately prior to such

Distribution Date.

 

            "Group 2 Interest Remittance Amount": As of any Distribution Date,

the sum, without duplication, of (i) all interest due and collected or advanced

with respect to the related Collection Period on the Group 2 Mortgage Loans

received by the Servicer on or prior to the Determination Date for such

Distribution Date (less the Servicing Fee, amounts available for reimbursement

of Advances and Servicing Advances pursuant to Section 3.05 and expenses

reimbursable pursuant to Section 6.03 and Section 8.05), (ii) all Compensating

Interest paid by the Servicer on the related Distribution Date with respect to

such Mortgage Loans, (iii) the portion of any payment in connection with any

Principal Prepayment (other than any Prepayment Interest Excess), substitution,

Purchase Price, Termination Price, Insurance Proceeds or Net Liquidation

Proceeds relating to interest with respect to such Mortgage Loans received

during the related Prepayment Period and (iv) any Reimbursement Amount relating

to such Mortgage Loans received during the related Prepayment Period.

 

            "Group 2 Maximum Net Rate": As of any Distribution Date, the

weighted average of the Net Maximum Mortgage Interest Rates of the Mortgage

Loans in Loan Group 2, weighted on the basis of the Principal Balances of the

Group 2 Mortgage Loans as of the first day of the related Collection Period.

 

            "Group 2 Maximum Rate Cap": As of any Distribution Date and the

Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates, a per annum rate

equal to (i) on or prior to the Distribution Date in September 2008, the greater

of (a) the Group 2 Maximum Net Rate, adjusted by multiplying such rate by a

fraction equal to 30 over the actual number of days in the related Interest

Accrual Period and (b) 10% and (ii) after the Distribution Date in September

2008, the Group 2 Maximum Net Rate, adjusted by multiplying such rate by a

fraction equal to 30 over the actual number of days in the related Interest

Accrual Period.

 

            "Group 2 Mortgage Loan": Each Mortgage Loan listed on Exhibit D-2

hereto.

 

            "Group 2 Principal Percentage": With respect to any Distribution

Date and the Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates, the

percentage equivalent to a fraction, the numerator of which is the Principal

Remittance Amount allocable to the Group 2 Mortgage Loans for such Distribution

Date and the denominator of which is the Principal Remittance Amount allocable

to the Mortgage Loans for such Distribution Date.

 

            "Group 2 Reserve Account": The trust account created and maintained

by the Trustee pursuant to Section 3.04(g) which shall be entitled "Group 2

Reserve Account, Wells Fargo Bank, N.A., as Trustee, in trust for registered

Holders of the Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates of

the ABFC 2005-HE2 Trust, ABFC Asset-Backed Certificates, Series 2005-HE2" and

which must be an Eligible Account. Amounts on deposit in the Group 2 Reserve

Account shall not be invested. The Group 2 Reserve Account shall not be an asset

of any REMIC formed under this Agreement.

 

            "Group 2 Senior Principal Distribution Amount": With respect to any

Distribution Date (i) before the Stepdown Date or as to which a Trigger Event is

in effect, the Group 2 Principal Percentage of the Principal Distribution Amount

and (ii) on or after the Stepdown Date and as long as a Trigger Event is not in

effect, the excess of (a) the aggregate Certificate Principal Balance of the

Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates immediately prior

to such Distribution Date over (b) the lesser of (x) the product of (1) 53.10%

and (2) the aggregate Principal Balance of the Group 2 Mortgage Loans as of the

last day of the related Collection Period after giving effect to Principal

Prepayments in the related Prepayment Period and (y) the amount by which the

aggregate Principal Balance of the Group 2 Mortgage Loans as of the last day of

the related Collection Period after giving effect to Principal Prepayments in

the related Prepayment Period exceeds the product of (1) 0.50% and (2) the

aggregate Principal Balance of the Group 2 Mortgage Loans on the Cut-off Date.

 

            "Group 2 Yield Maintenance Agreement": The yield maintenance

agreement between the Trustee, on behalf of the Trust, and the Group 2 Yield

Maintenance Agreement Provider substantially in the form attached hereto as

Exhibit N. The Group 2 Yield Maintenance Agreement shall not be an asset of any

REMIC formed under this Agreement.

 

            "Group 2 Yield Maintenance Agreement Payment": On each Distribution

Date through the Distribution Date in September, the amount equal to the product

of (a) the excess of the lesser of (i) One-Month LIBOR and (ii) the applicable

ceiling rate for such Distribution Date over the strike rate for such

Distribution Date, in each case as set forth on the schedule attached to the

confirmation to the Group 2 Yield Maintenance Agreement, (b) the lesser of (x)

the cap notional amount, as set forth for that Distribution Date on the schedule

attached to the confirmation to the Group 2 Yield Maintenance Agreement and (y)

the aggregate Certificate Principal Balance of the Class A-2A, Class A-2B, Class

A-2C and Class A-2D Certificates immediately prior to such Distribution Date and

(c) a fraction, the numerator of which is the actual number of days elapsed

since the previous Distribution Date (or the Closing Date, in the case of the

first Distribution Date) to but excluding the current Distribution Date and the

denominator of which is 360.

 

            "Group 2 Yield Maintenance Agreement Provider": The Bank of New York

and any successor thereto.

 

            "Group Subordinate Amount" for any Distribution Date and (i) the

Group 1 Mortgage Loans, will be equal to the greater of zero and the excess of

the aggregate Principal Balance of the Group 1 Mortgage Loans as of the first

day of the related Collection Period over the Certificate Principal Balance of

the Class A-1 Certificates immediately prior to such Distribution Date and (ii)

the Group 2 Mortgage Loans, will be equal to the greater of zero and the excess

of the aggregate Principal Balance of the Group 2 Mortgage Loans as of the first

day of the related Collection Period over the aggregate Certificate Principal

Balance of the Class A-2A, Class A-2B, Class A-2C and Class A-2D Certificates

immediately prior to such Distribution Date.

 

            "Indenture": An indenture relating to the issuance of net interest

margin notes secured by the Class CE Certificates and the Class P Certificates,

which may or may not be guaranteed by the NIMS Insurer.

 

            "Independent": When used with respect to any specified Person, any

such Person who (i) is in fact independent of the Depositor, the Servicer and

their respective Affiliates, (ii) does not have any direct financial interest in

or any material indirect financial interest in the Depositor or the Servicer or

any Affiliate thereof, and (iii) is not connected with the Depositor or the

Servicer or any Affiliate thereof as an officer, employee, promoter,

underwriter, trustee, partner, director or Person performing similar functions;

provided, however, that a Person shall not fail to be Independent of the

Depositor or the Servicer or any Affiliate thereof merely because such Person is

the beneficial owner of 1% or less of any class of securities issued by the

Depositor or the Servicer or any Affiliate thereof, as the case may be.

 

            "Independent Contractor": Either (i) any Person (other than the

Servicer) that would be an "independent contractor" with respect to the Trust

Fund within the meaning of Section 856(d)(3) of the Code if the Trust Fund were

a real estate investment trust (except that the ownership tests set forth in

that section shall be considered to be met by any Person that owns, directly or

indirectly, 35 percent or more of any Class of Certificates), so long as the

Trust Fund does not receive or derive any income from such Person and provided

that the relationship between such Person and the Trust Fund is at arm's length,

all within the meaning of Treasury Regulations Section 1.856-4(b)(5), or (ii)

any other Person (including the Servicer) if the Trustee has received an Opinion

of Counsel, which Opinion of Counsel shall be an expense of the Trust Fund, to

the effect that the taking of any action in respect of any REO Property by such

Person, subject to any conditions therein specified, that is otherwise herein

contemplated to be taken by an Independent Contractor will not cause such REO

Property to cease to qualify as "foreclosure property" within the meaning of

Section 860G(a)(8) of the Code (determined without regard to the exception

applicable for purposes of Section 860D(a) of the Code), or cause any income

realized in respect of such REO Property to fail to qualify as Rents from Real

Property.

 

             "Index": With respect to each Adjustable-Rate Mortgage Loan and with

respect to each related Adjustment Date, the index as specified in the related

Mortgage Note.

 

            "Initial Certificate Principal Balance": With respect to any

Certificate of a Class other than a Class CE, Class P or Class R Certificate,

the amount designated "Initial Certificate Principal Balance" on the face

thereof.

 

            "Initial Overcollateralization Amount": $6,138,872.67.

 

            "Insurance Proceeds": Proceeds of any title policy, hazard policy or

other insurance policy covering a Mortgage Loan, to the extent such proceeds are

not to be applied to the restoration of the related Mortgaged Property or

released to the Mortgagor in accordance with the procedures that the Servicer

would follow in servicing mortgage loans held for its own account, subject to

the terms and conditions of the related Mortgage Note and Mortgage.

 

            "Interest Accrual Period": With respect to any Distribution Date and

the Offered Certificates and the Class B Certificates, the period from the

preceding Distribution Date to the day prior to the current Distribution Date

or, in the case of the first Distribution Date, from the Closing Date through

and including the day prior to the current Distribution Date.

 

            "Interest Carry Forward Amount": For any Class of Certificates

(other than the Class CE, Class P and Class R Certificates) and any Distribution

Date, the sum of (a) the excess, if any, of the Accrued Certificate Interest and

any Interest Carry Forward Amount for the prior Distribution Date, over the

amount in respect of interest actually distributed on such Class on such prior

Distribution Date and (b) interest on such excess at the applicable Certificate

Interest Rate for the actual number of days elapsed on the basis of a 360-day

year since the prior Distribution Date.

 

            "Interest Percentage": With respect to any Class of Certificates and

any Distribution Date, the ratio (expressed as a decimal carried to six places)

of the Accrued Certificate Interest for such Class to the sum of the Accrued

Certificate Interest for all Classes, in each case with respect to such

Distribution Date, without regard to shortfalls caused by the Relief Act or

similar state laws.

 

             "Interest Remittance Amount": As of any Determination Date, the sum

of the Group 1 Interest Remittance Amount and the Group 2 Interest Remittance

Amount.

 

            "Late Collections": With respect to any Mortgage Loan, all amounts

received subsequent to the Determination Date immediately following any related

Collection Period, whether as late payments of Monthly Payments or as Insurance

Proceeds, Condemnation Proceeds, Liquidation Proceeds or otherwise, which

represent late payments or collections of principal and/or interest due (without

regard to any acceleration of payments under the related Mortgage and Mortgage

Note) but delinquent on a contractual basis for such Collection Period and not

previously recovered.

 

            "LIBOR Business Day": Any day on which banks in London, England and

The City of New York are open and conducting transactions in foreign currency

and exchange.

 

            "LIBOR Determination Date": With respect to the Offered Certificates

and the Class B Certificates, (i) for the first Distribution Date, the second

LIBOR Business Day preceding the Closing Date and (ii) for each subsequent

Distribution Date, the second LIBOR Business Day prior to the immediately

preceding Distribution Date.

 

            "Liquidated Mortgage Loan": As to any Distribution Date, any

Mortgage Loan in respect of which the Servicer has determined, in accordance

with the servicing procedures specified herein, as of the end of the related

Prepayment Period, that all Liquidation Proceeds, Condemnation Proceeds and

Insurance Proceeds which it expects to recover with respect to the liquidation

of the Mortgage Loan or disposition of the related REO Property have been

recovered.

 

            "Liquidation Proceeds": The amount (other than amounts received in

respect of the rental of any REO Property prior to REO Disposition) received by

the Servicer in connection with (i) the taking of all or a part of a Mortgaged

Property by exercise of the power of eminent domain or condemnation or (ii) the

liquidation of a defaulted Mortgage Loan by means of a trustee's sale,

foreclosure sale or otherwise.

 

            "Liquidation Report": The report with respect to a Liquidated

Mortgage Loan in such form as is agreed to by the Servicer and the Trustee

listing (i) the sale price of the related Mortgaged Property or amount of the

REO Disposition, (ii) the amount of any Realized Loss (or gain) with respect to

such Liquidated Mortgage Loan, (iii) the expenses relating to the liquidation of

such Liquidated Mortgage Loan and (iv) such other information as is agreed to by

the Servicer and the Trustee.

 

            "Loan Group": Any of Loan Group 1 or Loan Group 2.

 

            "Loan Group 1": The Group 1 Mortgage Loans.

 

            "Loan Group 2": The Group 2 Mortgage Loans.

 

            "Losses": As defined in Section 9.03.

 

            "Lost Note Affidavit": With respect to any Mortgage Loan as to which

the original Mortgage Note has been permanently lost or destroyed and has not

been replaced, an affidavit from the Seller certifying that the original

Mortgage Note has been lost, misplaced or destroyed (together with a copy of the

related Mortgage Note and indemnifying the Trust against any loss, cost or

liability resulting from the failure to deliver the original Mortgage Note) in

the form of Exhibit H hereto.

 

            "Majority Certificateholders": The Holders of Certificates

evidencing at least 51% of the Voting Rights.

 

            "Majority Class CE Certificateholders": The Holders of Class CE

Certificates evidencing at least a 51% Percentage Interest in the Class CE

Certificates.

 

            "Marker Rate": With respect to the Class CE Certificates and any

Distribution Date, a per annum rate equal to two (2) times the weighted average

of the Uncertificated REMIC Pass-Through Rates for REMIC 1 Regular Interest

LT1A1, REMIC 1 Regular Interest LT1A2A, REMIC 1 Regular Interest LT1A2B, REMIC 1

Regular Interest LT1A2C, REMIC 1 Regular Interest LT1A2D, REMIC 1 Regular

Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3,

REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest LT1M5, REMIC 1 Regular

Interest LT1M6, REMIC 1 Regular Interest LT1M7, REMIC 1 Regular Interest LT1M8,

REMIC 1 Regular Interest LT1M9, REMIC 1 Regular Interest LT1M10, REMIC 1 Regular

Interest LT1M11, REMIC 1 Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2

and REMIC 1 Regular Interest LT1ZZ, (i) with the rate on each such REMIC Regular

Interest (other than REMIC 1 Regular Interest LT1ZZ) subject to a cap equal to

the Pass-Through Rate of its Corresponding Class (taking into account in

determining any such Pass-through Rate the imposition of the Group 1 Cap, the

Group 2 Cap or the Pool Cap, as applicable, as described in footnotes (1)

through (18) to the table in the Preliminary Statement relating to the

Certificates) for the purposes of this calculation and (ii) with the rate on

REMIC 1 Regular Interest LT1ZZ subject to a cap of zero for the purpose of this

calculation; provided, however, that for this purpose, calculations of the

Uncertificated REMIC 1 Pass-Through Rate and the related caps with respect to

each such REMIC Regular Interest (other than REMIC 1 Regular Interest LT1ZZ)

shall be multiplied by a fraction, the numerator of which is the actual number

of days in the Interest Accrual Period and the denominator of which is 30.

 

            "Maximum LT1ZZ Uncertificated Accrued Interest Deferral Amount":

With respect to any Distribution Date, the excess of (a) accrued interest at the

Uncertificated REMIC 1 Pass-Through Rate applicable to REMIC 1 Regular Interest

LT1ZZ for such Distribution Date on a balance equal to the Uncertificated

Principal Balance of REMIC 1 Regular Interest LT1ZZ minus the REMIC 1

Overcollateralized Amount, in each case for such Distribution Date, over (b)

Uncertificated Accrued Interest on REMIC 1 Regular Interest LT1A1, REMIC 1

Regular Interest LT1A2A, REMIC 1 Regular Interest LT1A2B, REMIC 1 Regular

Interest LT1A2C, REMIC 1 Regular Interest LT1A2D, REMIC 1 Regular Interest

LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1

Regular Interest LT1M4, REMIC 1 Regular Interest LT1M5, REMIC 1 Regular Interest

LT1M6, REMIC 1 Regular Interest LT1M7, REMIC 1 Regular Interest LT1M8, REMIC 1

Regular Interest LT1M9, REMIC 1 Regular Interest LT1M10, REMIC 1 Regular

Interest LT1M11, REMIC 1 Regular Interest LT1B1 and REMIC 1 Regular Interest

LT1B2 each subject to a cap equal to the Pass-Through Rate of the related

Corresponding Class for the purpose of this calculation; provided, however, that

for this purpose, calculations of the Uncertificated REMIC 1 Pass-Through Rate

and the related caps with respect to Uncertificated Accrued Interest on REMIC 1

Regular Interest LT1A1, REMIC 1 Regular Interest LT1A2A, REMIC 1 Regular

Interest LT1A2B, REMIC 1 Regular Interest LT1A2C, REMIC 1 Regular Interest

LT1A2D, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1

Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest

LT1M5, REMIC 1 Regular Interest LT1M6, REMIC 1 Regular Interest LT1M7, REMIC 1

Regular Interest LT1M8, REMIC 1 Regular Interest LT1M9, REMIC 1 Regular Interest

LT1M10, REMIC 1 Regular Interest LT1M11, REMIC 1 Regular Interest LT1B1 and

REMIC 1 Regular Interest LT1B2 shall be multiplied by a fraction, the numerator

of which is the actual number of days in the Interest Accrual Period and the

denominator of which is 30.

 

            "Maximum Mortgage Interest Rate": With respect to each

Adjustable-Rate Mortgage Loan, the percentage set forth in the related Mortgage

Note as the maximum Mortgage Interest Rate thereunder.

 

            "Minimum Mortgage Interest Rate": With respect to each

Adjustable-Rate Mortgage Loan, the percentage set forth in the related Mortgage

Note as the minimum Mortgage Interest Rate thereunder.

 

            "Monthly Excess Cashflow Amount": The sum of the Monthly Excess

Interest Amount, the Overcollateralization Release Amount and (without

duplication) any portion of the Principal Distribution Amount remaining after

principal distributions on the Offered Certificates and the Class B

Certificates.

 

            "Monthly Excess Interest Amount": With respect to each Distribution

Date, the amount, if any, by which the Interest Remittance Amount for such

Distribution Date exceeds the aggregate amount distributed on such Distribution

Date pursuant to paragraphs (i) through (xviii) under Section 4.01.

 

            "Monthly Form 8-K": As defined in Section 3.31(a) hereof.

 

            "Monthly Payment": With respect to any Mortgage Loan, the scheduled

monthly payment of principal and interest on such Mortgage Loan which is payable

by the related Mortgagor from time to time under the related Mortgage Note,

determined: (a) after giving effect to (i) any Deficient Valuation and/or Debt

Service Reduction with respect to such Mortgage Loan and (ii) any reduction in

the amount of interest collectible from the related Mortgagor pursuant to the

Relief Act or similar state laws; (b) without giving effect to any extension

granted or agreed to by the Servicer pursuant to Section 3.01; and (c) on the

assumption that all other amounts, if any, due under such Mortgage Loan are paid

when due.

 

            "Moody's": Moody's Investors Service, Inc., and its successors, and

if such company shall for any reason no longer perform the functions of a

securities rating agency, "Moody's" shall be deemed to refer to any other

"nationally recognized statistical rating organization" as set forth on the most

current list of such organizations released by the Securities and Exchange

Commission.

 

            "Mortgage": The mortgage, deed of trust or other instrument creating

a first or second lien on, or first or second priority security interest in, a

Mortgaged Property securing a Mortgage Note.

 

            "Mortgage File": The mortgage documents listed in Section 2.01

pertaining to a particular Mortgage Loan and any additional documents required

to be added to the Mortgage File pursuant to this Agreement.

 

            "Mortgage Interest Rate": With respect to each Mortgage Loan, the

annual rate at which interest accrues on such Mortgage Loan from time to time in

accordance with the provisions of the related Mortgage Note, which rate (i) in

the case of each Fixed-Rate Mortgage Loan shall remain constant at the rate set

forth in the applicable Mortgage Loan Schedule as the Mortgage Interest Rate in

effect immediately following the Cut-off Date and (ii) in the case of each

Adjustable-Rate Mortgage Loan (A) as of any date of determination until the

first Adjustment Date following the Cut-off Date shall be the rate set forth in

the applicable Mortgage Loan Schedule as the Mortgage Interest Rate in effect

immediately following the Cut-off Date and (B) as of any date of determination

thereafter shall be the rate as adjusted on the most recent Adjustment Date, to

equal the sum, rounded as provided in the Mortgage Note, of the Index,

determined as set forth in the related Mortgage Note, plus the related Gross

Margin subject to the limitations set forth in the related Mortgage Note. With

respect to each Mortgage Loan that becomes an REO Property, as of any date of

determination, the annual rate determined in accordance with the immediately

preceding sentence as of the date such Mortgage Loan became an REO Property.

 

             "Mortgage Loan": Each mortgage loan transferred and assigned to the

Trustee pursuant to Section 2.01 or Section 2.03(d) as from time to time held as

a part of the Trust Fund, the Mortgage Loans so held being identified in the

Mortgage Loan Schedules.

 

             "Mortgage Loan Purchase Agreement": The agreement between the Seller

and the Depositor, dated as of August 1, 2005, regarding the transfer of the

Mortgage Loans by the Seller to or at the direction of the Depositor.

 

            "Mortgage Loan Schedule": As of any date with respect to the

Mortgage Loans, the lists of such Mortgage Loans included in the Trust Fund on

such date, separately identifying the Fixed-Rate Mortgage Loans and the

Adjustable-Rate Mortgage Loans, attached hereto as Exhibits D-1 and D-2. The

Mortgage Loan Schedules shall set forth the following information with respect

to each Mortgage Loan:

 

      (1) the Mortgage Loan identifying number;

 

      (2) the state and zip code of the Mortgaged Property;

 

      (3) the type of Residential Dwelling constituting the Mortgaged Property;

 

      (4) the occupancy status of the Mortgaged Property at origination;

 

      (5) the original months to maturity;

 

      (6) the date of origination;

 

      (7) the first payment date;

 

      (8) the stated maturity date;

 

      (9) the stated remaining months to maturity;

 

      (10) the original principal amount of the Mortgage Loan;

 

      (11) the Principal Balance of each Mortgage Loan as of the Cut-off Date;

 

      (12) the Mortgage Interest Rate of the Mortgage Loan as of the Cut-off

Date;

 

      (13) the current principal and interest payment of the Mortgage Loan as of

the Cut-off Date;

 

      (14) the contractual interest paid to date of the Mortgage Loan;

 

      (15) the Combined Loan-to-Value Ratio at origination and as of the Cut-off

Date;

 

      (16) a code indicating the loan performance status of the Mortgage Loan as

of the Cut-off Date;

 

      (17) a code indicating the Index that is associated with such Mortgage

Loan;

 

      (18) the Gross Margin;

 

      (19) the Periodic Rate Cap;

 

      (20) the Minimum Mortgage Interest Rate;

 

      (21) the Maximum Mortgage Interest Rate;

 

      (22) a code indicating whether the Mortgage Loan has a Prepayment Charge

and the type of Prepayment Charge and the term;

 

      (23) the first Adjustment Date immediately following the Cut-off Date;

 

      (24) the rate adjustment frequency;

 

      (25) the payment adjustment frequency;

 

      (26) the purpose of the Mortgage Loan; and

 

      (27) a code indicating whether the Mortgage Loan is a second lien.

 

            The Mortgage Loan Schedules shall set forth the following

information, as of the Cut-off Date, with respect to the Mortgage Loans in the

aggregate, for the Fixed-Rate Mortgage Loans and for the Adjustable-Rate

Mortgage Loans: (1) the number of Mortgage Loans; (2) the current Principal

Balance of the Mortgage Loans; (3) the weighted average Mortgage Interest Rate

of the Mortgage Loans; and (4) the weighted average maturity of the Mortgage

Loans. The Mortgage Loan Schedules shall be amended from time to time in

accordance with the provisions of this Agreement and a copy of such amended

Mortgage Loan Schedules shall be furnished by the Servicer to the NIMS Insurer.

With respect to any Eligible Substitute Mortgage Loan, Cut-off Date shall refer

to the applicable date of substitution.

 

            "Mortgage Note": The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

 

            "Mortgage Pool": The pool of Mortgage Loans, identified on Exhibits

D-1 and D-2 from time to time, and any REO Properties acquired in respect

thereof.

 

            "Mortgaged Property": The underlying property securing a Mortgage

Loan, including any REO Property, consisting of an Estate in Real Property

improved by a Residential Dwelling.

 

            "Mortgagor": The obligor on a Mortgage Note.

 

            "Net Liquidation Proceeds": With respect to any Liquidated Mortgage

Loan or any other disposition of related Mortgaged Property (including REO

Property) the related Liquidation Proceeds net of unreimbursed Advances,

unreimbursed Servicing Advances, Servicing Fees and any other accrued and unpaid

servicing fees received and retained in connection with the liquidation of such

Mortgage Loan or Mortgaged Property.

 

            "Net Maximum Mortgage Interest Rate": With respect to any (a)

Adjustable-Rate Mortgage Loan, the applicable Maximum Mortgage Interest Rate

less the sum of (i) the Servicing Fee Rate and (ii) the Credit Risk Manager Fee

Rate and (b) Fixed-Rate Mortgage Loan, the Mortgage Interest Rate for such

Mortgage Loan less the sum of (i) the Servicing Fee Rate and (ii) the Credit

Risk Manager Fee Rate.

 

            "Net Mortgage Interest Rate": With respect to any Mortgage Loan, the

Mortgage Interest Rate borne by such Mortgage Loan minus the Expense Fee Rate.

 

            "New Lease": Any lease of REO Property entered into on behalf of the

Trust, including any lease renewed or extended on behalf of the Trust if the

Trust has the right to renegotiate the terms of such lease.

 

            "NIMS Insurer": Any insurer that is guaranteeing certain payments

under notes secured by collateral which includes all or a portion of the Class

CE, Class P and Class R Certificates.

 

            "Nonrecoverable Advance": Any Advance or Servicing Advance

previously made or proposed to be made in respect of a Mortgage Loan that, in

the good faith business judgment of the Servicer, will not or, in the case of a

proposed Advance or Servicing Advance, would not be ultimately recoverable from

Late Collections on such Mortgage Loan as provided herein.

 

            "Notional Amount": With respect to the Class CE Certificates, an

amount equal to the aggregate principal balance of the REMIC 1 Regular

Interests.

 

            "Offered Certificates": The Class A-1, Class A-2A, Class A-2B, Class

A-2C, Class A-2D, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class

M-6, Class M-7, Class M-8, Class M-9, Class M-10 and Class M-11 Certificates.

 

            "Officers' Certificate": A certificate signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a vice president (however

denominated) or a principal, and by the Treasurer, the Secretary, or one of the

assistant treasurers or assistant secretaries of the Servicer, the Seller or the

Depositor, as applicable.

 

            "One-Month LIBOR": With respect to each Interest Accrual Period, the

rate determined by the Trustee on the related LIBOR Determination Date on the

basis of the offered rate for one-month United States dollar deposits, as such

rate appears on the Telerate Page 3750, as of 11:00 a.m. (London time) on such

LIBOR Determination Date. If no such quotations are available on an LIBOR

Determination Date, One-Month LIBOR for the related Interest Accrual Period will

be established by the Trustee as follows:

 

            (i) If on such LIBOR Determination Date two or more Reference Banks

      provide such offered quotations, One-Month LIBOR for the related Interest

      Accrual Period shall be the arithmetic mean of such offered quotations

      (rounded upwards if necessary to the nearest whole multiple of 0.001%);

 

            (ii) If on such LIBOR Determination Date fewer than two Reference

       Banks provide such offered quotations, One-Month LIBOR for the related

      Interest Accrual Period shall be the arithmetic mean of the rates quoted

      by one or more major banks in New York City, selected by the Trustee after

      consultation with the Depositor and the NIMS Insurer, as of 11:00 A.M.,

      New York City time, on such date for loans in U.S. Dollars to leading

      European banks for a period of one month in amounts approximately equal to

      the aggregate Certificate Principal Balance of the Offered Certificates

      and the Class B Certificates; and

 

            (iii) If no such quotations can be obtained, One-Month LIBOR for the

      related Interest Accrual Period shall be One-Month LIBOR for the prior

      Distribution Date.

 

            "Opinion of Counsel": A written opinion of counsel, who may, without

limitation, be a salaried counsel for the Depositor or the Servicer except that

any opinion of counsel relating to (a) the qualification of any REMIC as a REMIC

or (b) compliance with the REMIC Provisions must be an opinion of Independent

counsel.

 

            "Optional Termination Date": The first Distribution Date on which

the Majority Class CE Certificateholders or, if such holder is the Seller or is

an affiliate of the Seller, the Servicer, may opt to terminate the Mortgage Pool

pursuant to Section 10.01.

 

            "Original Class Certificate Principal Balance": With respect to each

Class of Certificates, the Certificate Principal Balance thereof on the Closing

Date, as set forth opposite such Class in the Preliminary Statement, except with

respect to (i) the Class P and Class R Certificates, which have an Original

Class Certificate Principal Balance of zero and (ii) the Class CE Certificates,

which, solely for REMIC purposes, have an Original Class Certificate Principal

Balance equal to the Initial Overcollateralization Amount.

 

            "Originator": Either Ownit Mortgage or WMC Mortgage, as the case may

be, or their successors in interest.

 

            "Originator Mortgage Loan Purchase Agreement": Either the Ownit Sale

Agreement or the WMC Sale Agreement.

 

            "Originator Prepayment Charge Payment Amount": The amount payable by

(i) Ownit Mortgage pursuant to Section 9.03 of the Ownit Sale Agreement or (ii)

WMC Mortgage pursuant to Section 4.21(b) of the WMC Sale Agreement in respect of

certain Prepayment Charges that are not collected from the Mortgagor.

 

            "Overcollateralization Amount": As of any Distribution Date, the

excess, if any, of (x) the Pool Balance as of the last day of the related

Collection Period after giving effect to principal prepayments in the related

Prepayment Period over (y) the aggregate Certificate Principal Balance of all

Classes of Offered Certificates and the Class B Certificates (after taking into

account all distributions of principal on such Distribution Date and the

increase of any Certificate Principal Balance as a result of Subsequent

Recoveries).

 

            "Overcollateralization Deficiency": As of any Distribution Date, the

excess, if any, of (x) the Targeted Overcollateralization Amount for such

Distribution Date over (y) the Overcollateralization Amount for such

Distribution Date, calculated for this purpose after taking into account the

reduction on such Distribution Date of the Certificate Principal Balances of all

Classes of Offered Certificates and the Class B Certificates resulting from the

distribution of the Principal Distribution Amount (but not the Extra Principal

Distribution Amount) on such Distribution Date, but prior to taking into account

any Applied Realized Loss Amounts on such Distribution Date.

 

            "Overcollateralization Release Amount": With respect to any

Distribution Date after the Stepdown Date on which a Trigger Event is not in

effect, the excess, if any, of (i) the Overcollateralization Amount for such

Distribution Date, assuming that 100% of the Principal Remittance Amount is

applied as a principal payment on the Offered Certificates and the Class B

Certificates on such Distribution Date, over (ii) the Targeted

Overcollateralization Amount for such Distribution Date. With respect to any

Distribution Date on which a Trigger Event is in effect, the

Overcollateralization Release Amount will be zero.

 

            "Ownership Interest": As to any Certificate, any ownership or

security interest in such Certificate, including any interest in such

Certificate as the Holder thereof and any other interest therein, whether direct

or indirect, legal or beneficial, as owner or as pledgee.

 

             "Ownit Mortgage": Ownit Mortgage Solutions, Inc. or its successor in

interest.

 

            "Ownit Sale Agreement": The Mortgage Loan Purchase and Warranties

Agreement, dated as of March 1, 2005, by and between Bank of America, N.A., as

purchaser, and Ownit Mortgage, as seller and the related Memoranda of Sale,

dated as of March 9, 2005 and March 17, 2005, as amended by the Assignment,

Assumption and Recognition Agreement, dated August 30, 2005, among the

Depositor, Bank of America, N.A., the Trustee, the Servicer, and Ownit Mortgage.

 

            "Pass-Through Rate": Any of the Class A-1 Pass-Through Rate, the

Class A-2A Pass-Through Rate, the Class A-2B Pass-Through Rate, the Class A-2C

Pass-Through Rate, the Class A-2D Pass-Through Rate, the Class M-1 Pass-Through

Rate, the Class M-2 Pass-Through Rate, the Class M-3 Pass-Through Rate, the

Class M-4 Pass-Through Rate, the Class M-5 Pass-Through Rate, the Class M-6

Pass-Through Rate, the Class M-7 Pass-Through Rate, the Class M-8 Pass-Through

Rate, the Class M-9 Pass-Through Rate, the Class M-10 Pass-Through Rate, the

Class M-11 Pass-Through Rate, the Class B-1 Pass-Through Rate and the Class B-2

Pass-Through Rate; and in the case of any Regular Interest, the Pass-Through

Rate set forth in the definition thereof.

 

            With respect to the Class CE Certificates and any Distribution Date,

a per annum rate equal to the percentage equivalent of a fraction, the numerator

of which is the sum of the amounts calculated pursuant to clauses (A) through

(T) below, and the denominator of which is the aggregate of the Uncertificated

Principal Balances of REMIC 1 Regular Interest LT1AA, REMIC 1 Regular Interest

LT1A1, REMIC 1 Regular Interest LT1A2A, REMIC 1 Regular Interest LT1A2B, REMIC 1

Regular Interest LT1A2C, REMIC 1 Regular Interest LT1A2D, REMIC 1 Regular

Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3,

REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest LT1M5, REMIC 1 Regular

Interest LT1M6, REMIC 1 Regular Interest LT1M7, REMIC 1 Regular Interest LT1M8,

REMIC 1 Regular Interest LT1M9, REMIC 1 Regular Interest LT1M10, REMIC 1 Regular

Interest LT1M11, REMIC 1 Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2

and REMIC 1 Regular Interest LT1ZZ. For purposes of calculating the Pass-Through

Rate for the Class CE Certificates, the numerator is equal to the sum of the

following components:

 

            (A) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1AA minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1AA;

 

            (B) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A1;

 

            (C) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A2A minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A2A;

 

            (D) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A2B minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A2B;

 

            (E) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A2C minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A2C;

 

            (F) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1A2D minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1A2D;

 

            (G) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M1;

 

            (H) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M2 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M2;

 

            (I) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M3 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M3;

 

            (J) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M4 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M4;

 

            (K) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M5 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M5;

 

            (L) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M6 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M6;

 

            (M) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M7 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M7;

 

            (N) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M8 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M8;

 

            (O) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M9 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M9;

 

            (P) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M10 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M10;

 

            (Q) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M11 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1M11;

 

            (R) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1B1 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1B1;

 

            (S) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1M6 minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1B2; and

 

            (T) the Uncertificated REMIC 1 Pass-Through Rate for REMIC 1 Regular

Interest LT1ZZ minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 1 Regular Interest LT1ZZ.

 

            "Paying Agent": Any paying agent appointed pursuant to Section 5.05.

 

            "Percentage Interest": With respect to any Certificate (other than a

Class CE, Class P or Class R Certificate), a fraction, expressed as a

percentage, the numerator of which is the Initial Certificate Principal Balance,

as the case may be, represented by such Certificate and the denominator of which

is the Original Class Certificate Principal Balance of the related Class. With

respect to a Class CE or Class P Certificate, the portion of the Class evidenced

thereby, expressed as a percentage, as stated on the face of such Certificate;

provided, however, that the sum of all such percentages for each such Class

totals 100%. With respect to the Class R Certificate, 100%.

 

            "Periodic Rate Cap": With respect to each Adjustable-Rate Mortgage

Loan and any Adjustment Date therefor, the fixed percentage set forth in the

related Mortgage Note, which is the maximum amount by which the Mortgage

Interest Rate for such Mortgage Loan may increase or decrease (without regard to

the Maximum Mortgage Interest Rate or the Minimum Mortgage Interest Rate) on

such Adjustment Date from the Mortgage Interest Rate in effect immediately prior

to such Adjustment Date.

 

            "Permitted Transferee": Any transferee of a Class R Certificate

other than a Disqualified Organization, a non-U.S. Person or a U.S. Person with

respect to whom income on the Class R Certificate is attributable to a foreign

permanent establishment or fixed base, within the meaning of an applicable

income tax treaty, of such Person or any other U.S. Person.

 

            "Person": Any individual, corporation, partnership, joint venture,

association, joint stock company, trust, limited liability company,

unincorporated organization or government or any agency or political subdivision

thereof.

 

            "Pool Balance": As of any date of determination, the aggregate

Principal Balance of the Mortgage Loans.

 

            "Pool Cap": As of any Distribution Date, a per annum rate, adjusted

by multiplying such rate by a fraction equal to 30 over the actual number of

days in the related Interest Accrual Period, equal to the weighted average of

the Group 1 Cap and the Group 2 Cap, weighted on the basis of the related Group

Subordinate Amount. For federal income tax purposes, the economic equivalent of

such rate shall be expressed as the weighted average of the REMIC 1 Remittance

Rate on (a) REMIC 1 Regular Interest LT1SUB, subject to a cap and floor equal to

the Weighted Average Net Mortgage Interest Rates of the Group 1 Mortgage Loans

and (b) REMIC 1 Regular Interest LT2SUB, subject to a cap and floor equal to the

Weighted Average Net Mortgage Interest Rates of the Group 2 Mortgage Loans,

weighted on the basis of the Uncertificated Balance of such REMIC 1 Regular

Interest.

 

            "Pool Maximum Net Rate": As of any Distribution Date, the weighted

average of the Group 1 Maximum Net Rate and the Group 2 Maximum Net Rate,

weighted on the basis of the related Group Subordinate Amount.

 

            "Pool Maximum Rate Cap": As of any Distribution Date and the Class M

and Class B Certificates, a per annum rate equal to (i) on or prior to the

Distribution Date in September 2008, the greater of (a) the Pool Maximum Net

Rate, adjusted by multiplying such rate by a fraction equal to 30 over the

actual number of days in the related Interest Accrual Period and (b) 10% and

(ii) after the Distribution Date in September 2008, the Pool Maximum Net Rate,

adjusted by multiplying such rate by a fraction equal to 30 over the actual

number of days in the related Interest Accrual Period.

 

            "Prepayment Charge": With respect to any Prepayment Period, any

prepayment premium, penalty or charge collected by the Servicer from a Mortgagor

in connection with any voluntary Principal Prepayment pursuant to the terms of

the related Mortgage Note as from time to time held as a part of the Trust Fund,

the Prepayment Charges so held being identified in the Mortgage Loan Schedules

(other than any Originator Prepayment Charge Payment Amount or Servicer

Prepayment Charge Payment Amount).

 

            "Prepayment Interest Excess": With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment in full

during the portion of the related Prepayment Period beginning on the first day

of the calendar month in which such Distribution Date occurs through the

Determination Date of the calendar month in which such Distribution Date occurs,

an amount equal to interest (to the extent received) at the applicable Mortgage

Interest Rate (net of the Servicing Fee Rate) on the amount of such Principal

Prepayment for the number of days commencing on the first day of the calendar

month in which such Distribution Date occurs and ending on the date on which

such prepayment is so applied.

 

            "Prepayment Interest Shortfall": With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a Principal Prepayment in

full during the portion of the related Prepayment Period occurring in the prior

calendar month that was applied by the Servicer to reduce the outstanding

Principal Balance of such Mortgage Loan on a date preceding the related Due

Date, an amount equal to interest at the applicable Mortgage Interest Rate (net

of the Servicing Fee Rate) on the amount of such Principal Prepayment for the

number of days commencing on the date on which the Principal Prepayment is

applied and ending on the last day of the calendar month in which applied.

 

            "Prepayment Period": With respect to any Distribution Date, the

period commencing on the day after the Determination Date in the calendar month

preceding the calendar month in which such Distribution Date occurs (or, in the

case of the first Distribution Date, on August 1, 2005) and ending on the

Determination Date in the calendar month in which such Distribution Date occurs.

 

            "Principal Balance": As to any Mortgage Loan and any day, other than

a Liquidated Mortgage Loan, the related Cut-off Date Principal Balance, minus

the sum of (i) all collections and other amounts credited against the principal

balance of any such Mortgage Loan, (ii) the principal portion of Advances, (iii)

any Deficient Valuation and (iv) any principal reduction resulting from a

Servicer Modification. For purposes of this definition, a Liquidated Mortgage

Loan shall be deemed to have a Principal Balance equal to the Principal Balance

of the related Mortgage Loan as of the final recovery of related Liquidation

Proceeds and a Principal Balance of zero thereafter. As to any REO Property and

any day, the Principal Balance of the related Mortgage Loan immediately prior to

such Mortgage Loan becoming REO Property minus any REO Principal Amortization

received with respect thereto on or prior to such day.

 

             "Principal Distribution Amount": As to any Distribution Date, the

sum of (i) the Principal Remittance Amount minus the Overcollateralization

Release Amount, if any, and (ii) the Extra Principal Distribution Amount, if

any.

 

            "Principal Prepayment": Any payment of principal made by the

Mortgagor on a Mortgage Loan which is received in advance of its scheduled Due

Date and which is not accompanied by an amount of interest representing the full

amount of scheduled interest due on any Due Date in any month or months

subsequent to the month of prepayment.

 

            "Principal Remittance Amount": With respect to any Distribution

Date, to the extent of funds available therefor, the sum (less amounts available

for reimbursement of Advances and Servicing Advances pursuant to Section 3.05

and expenses reimbursable pursuant to Section 6.03 and Section 8.05) of: (i)

each payment of principal on a Mortgage Loan due during the related Collection

Period and received by the Servicer on or prior to the related Determination

Date, and any Advances with respect thereto, (ii) all full and partial Principal

Prepayments received by the Servicer during the related Prepayment Period, (iii)

Insurance Proceeds, Net Liquidation Proceeds and Subsequent Recoveries allocable

to principal actually collected by the Servicer during the related Prepayment

Period, (iv) with respect to Defective Mortgage Loans repurchased with respect

to such Prepayment Period, the portion of the Purchase Price allocable to

principal, (v) any Substitution Adjustment Amounts received during the related

Prepayment Period and (vi) on the Distribution Date on which the Trust is to be

terminated in accordance with Section 10.01 hereof, that portion of the

Termination Price in respect of principal.

 

             "Private Certificates": Any of the Class B-1, Class B-2, Class CE,

Class P and Class R Certificates.

 

            "Prospectus Supplement": That certain Prospectus Supplement dated

August 26, 2005 relating to the public offering of the Offered Certificates.

 

            "Purchase Price": With respect to any Mortgage Loan or REO Property

to be purchased pursuant to or as contemplated by Section 2.03 or 10.01, an

amount equal to the sum of (i) 100% of the Principal Balance thereof as of the

date of purchase (or such other price as provided in Section 10.01), (ii) in the

case of a Mortgage Loan, accrued interest on such Principal Balance at the

applicable Mortgage Interest Rate in effect from time to time from the Due Date

as to which interest was last covered by a payment by the Mortgagor or an

Advance by the Servicer, which payment or Advance had as of the date of purchase

been distributed pursuant to Section 4.01, through the end of the calendar month

in which the purchase is to be effected, (iii) any unreimbursed Servicing

Advances and Advances and any unpaid Servicing Fees allocable to such Mortgage

Loan or REO Property, (iv) any amounts previously withdrawn from the Collection

Account in respect of such Mortgage Loan or REO Property pursuant to Section

3.13 and (v) in the case of a Mortgage Loan required to be purchased pursuant to

Section 2.03, expenses reasonably incurred or to be incurred by the Servicer or

the Trustee in respect of the breach or defect giving rise to the purchase

obligation.

 

             "Rating Agency or Rating Agencies": Moody's, Fitch and S&P, or their

respective successors. If such agencies or their successors are no longer in

existence, "Rating Agencies" shall be such nationally recognized statistical

rating organizations as set forth on the most current list of such organizations

released by the Commission and designated by the Depositor, notice of which

designation shall be given to the Trustee and the Servicer.

 

            "Realized Loss": With respect to a Liquidated Mortgage Loan, the

amount by which the remaining unpaid principal balance of the Mortgage Loan

exceeds the amount of Net Liquidation Proceeds applied to the principal balance

of the related Mortgage Loan. With respect to any Mortgage Loan, a Deficient

Valuation or a reduction in the Principal Balance thereof resulting from a

Servicer Modification.

 

            "Realized Loss Amortization Amount": Any of the Class M-1 Realized

Loss Amortization Amount, the Class M-2 Realized Loss Amortization Amount, the

Class M-3 Realized Loss Amortization Amount, the Class M-4 Realized Loss

Amortization Amount, the Class M-5 Realized Loss Amortization Amount, the Class

M-6 Realized Loss Amortization Amount, the Class M-7 Realized Loss Amortization

Amount, the Class M-8 Realized Loss Amortization Amount, the Class M-9 Realized

Loss Amortization Amount, the Class M-10 Realized Loss Amortization Amount, the

Class M-11 Realized Loss Amortization Amount, the Class B-1 Realized Loss

Amortization Amount and the Class B-2 Realized Loss Amortization Amount.

 

            "Record Date": With respect to all of the Certificates (other than

the Private Certificates), the Business Day immediately preceding such

Distribution Date; provided, however, that if any such Certificate becomes a

Definitive Certificate, the Record Date for such Certificate shall be the last

Business Day of the month immediately preceding the month in which the related

Distribution Date occurs. With respect to the Private Certificates, the last

Business Day of the month immediately preceding the month in which the related

Distribution Date occurs.

 

            "Reference Banks": Those banks (i) with an established place of

business in London, England, (ii) not controlling, under the control of or under

common control with the Depositor or the Trustee, (iii) whose quotations appear

on the Telerate Page 3750 on the relevant LIBOR Determination Date and (iv)

which have been designated as such by the Trustee; provided, however, that if

fewer than two of such banks provide a One-Month LIBOR rate, then any leading

banks selected by the Trustee which are engaged in transactions in United States

dollar deposits in the international Eurocurrency market.

 

            "Regular Certificate": Any of the Offered Certificates, the Class B

Certificates and the Class CE Certificates.

 

            "Reimbursement Amount": With respect to any Mortgage Loan, any costs

or damages incurred by the Trust in connection with a breach of (i) Ownit

Mortgage's representations and warranties set forth in clauses (g), (tt), (uu),

(vv) or (nnn) of Section 9.02 of the Ownit Sale Agreement and (ii) WMC

Mortgage's representation and warranties regarding predatory and abusive lending

laws set forth in clauses (i), (ddd) or (ooo) of Section 3.02 of the WMC Sale

Agreement.

 

            "Related Documents": With respect to any Mortgage Loan, the related

Mortgage Notes, Mortgages and other related documents.

 

            "Relief Act": The Servicemembers Civil Relief Act, as it may be

amended from time to time.

 

             "Relief Act Interest Shortfall": With respect to any Distribution

Date, for any Mortgage Loan with respect to which there has been a reduction in

the amount of interest collectible thereon for the most recently ended

Collection Period as a result of the application of the Relief Act or similar

state laws, the amount by which (i) interest collectible on such Mortgage Loan

during such Collection Period is less than (ii) one month's interest on the

Principal Balance of such Mortgage Loan at the Mortgage Interest Rate for such

Mortgage Loan before giving effect to the application of the Relief Act or

similar state laws.

 

            "REMIC": A "real estate mortgage investment conduit" within the

meaning of Section 860D of the Code.

 

            "REMIC 1 Interest Loss Allocation Amount": With respect to any

Distribution Date, an amount equal to (a) the product of (i) 50% of the sum of

the aggregate Principal Balance of the Mortgage Loans and related REO Properties

then outstanding and (ii) the Uncertificated REMIC 1 Pass-Through Rate for REMIC

1 Regular Interest LT1AA minus the Marker Rate, divided by (b) 12.

 

            "REMIC 1 Marker Allocation Percentage": 50% of any amount payable

from or loss attributable to the Mortgage Loans, which shall be allocated to

REMIC 1 Regular Interest LT1AA, REMIC 1 Regular Interest LT1A1, REMIC 1 Regular

Interest LT1A2A, REMIC 1 Regular Interest LT1A2B, REMIC 1 Regular Interest

LT1A2C, REMIC 1 Regular Interest LT1A2D, REMIC 1 Regular Interest LT1M1, REMIC 1

Regular Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular Interest

LT1M4, REMIC 1 Regular Interest LT1M5, REMIC 1 Regular Interest LT1M6, REMIC 1

Regular Interest LT1M7, REMIC 1 Regular Interest LT1M8, REMIC 1 Regular Interest

LT1M9, REMIC 1 Regular Interest LT1M10, REMIC 1 Regular Interest LT1M11, REMIC 1

Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2 and REMIC 1 Regular

Interest LT1ZZ.

 

            "REMIC 1 Overcollateralization Target Amount": 0.50% of the Targeted

Overcollateralization Amount.

 

             "REMIC 1 Overcollateralized Amount": With respect to any date of

determination, (i) 0.50% of the aggregate Uncertificated Principal Balances of

the REMIC 1 Regular Interests minus (ii) the aggregate of the Uncertificated

Principal Balances of REMIC 1 Regular Interest LT1A1, REMIC 1 Regular Interest

LT1A2A, REMIC 1 Regular Interest LT1A2B, REMIC 1 Regular Interest LT1A2C, REMIC

1 Regular Interest LT1A2D, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular

Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4,

REMIC 1 Regular Interest LT1M5, REMIC 1 Regular Interest LT1M6, REMIC 1 Regular

Interest LT1M7, REMIC 1 Regular Interest LT1M8, REMIC 1 Regular Interest LT1M9,

REMIC 1 Regular Interest LT1M10, REMIC 1 Regular Interest LT1M11, REMIC 1

Regular Interest LT1B1 and REMIC 1 Regular Interest LT1B2, in each case as of

such date of determination.

 

            "REMIC 1 Principal Loss Allocation Amount": With respect to any

Distribution Date, an amount equal to (a) the product of (i) 50% of the

aggregate Principal Balance of the Mortgage Loans and related REO Properties

then outstanding and (ii) 1 minus a fraction, the numerator of which is two

times the aggregate of the Uncertificated Principal Balances of REMIC 1 Regular

Interest LT1A1, REMIC 1 Regular Interest LT1A2A, REMIC 1 Regular Interest

LT1A2B, REMIC 1 Regular Interest LT1A2C, REMIC 1 Regular Interest LT1A2D, REMIC

1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1 Regular

Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest LT1M5,

REMIC 1 Regular Interest LT1M6 and REMIC 1 Regular Interest LT1M7 and the

denominator of which is the aggregate of the Uncertificated Principal Balances

of REMIC 1 Regular Interest LT1A1, REMIC 1 Regular Interest LT1A2A, REMIC 1

Regular Interest LT1A2B, REMIC 1 Regular Interest LT1A2C, REMIC 1 Regular

Interest LT1A2D, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2,

REMIC 1 Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1 Regular

Interest LT1M5, REMIC 1 Regular Interest LT1M6, REMIC 1 Regular Interest LT1M7,

REMIC 1 Regular Interest LT1M8, REMIC 1 Regular Interest LT1M9, REMIC 1 Regular

Interest LT1M10, REMIC 1 Regular Interest LT1M11, REMIC 1 Regular Interest

LT1B1, REMIC 1 Regular Interest LT1B2 and REMIC 1 Regular Interest LT1ZZ.

 

            "REMIC 1 Regular Interest LT1AA": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1AA

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1A1": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A1

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1A2A": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A2A

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1A2B": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A2B

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1A2C": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A2C

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1A2D": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1A2D

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M1": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M1

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M2": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M2

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M3": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M3

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M4": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M4

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M5": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M5

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M6": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M6

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M7": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M7

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M8": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M8

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M9": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M9

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M10": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M10

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1M11": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1M11

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1B1": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1B1

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1B2": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1B2

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1SUB": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1SUB

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1GRP": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1GRP

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT2SUB": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT2SUB

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT2GRP": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT2GRP

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1XX": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1XX

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interest LT1ZZ": One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LT1ZZ

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

            "REMIC 1 Regular Interests": REMIC 1 Regular Interest LT1AA, REMIC 1

Regular Interest LT1A1, REMIC 1 Regular Interest LT1A2A, REMIC 1 Regular

Interest LT1A2B, REMIC 1 Regular Interest LT1A2C, REMIC 1 Regular Interest

LT1A2D, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular Interest LT1M2, REMIC 1

Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4, REMIC 1 Regular Interest

LT1M5, REMIC 1 Regular Interest LT1M6, REMIC 1 Regular Interest LT1M7, REMIC 1

Regular Interest LT1M8, REMIC 1 Regular Interest LT1M9, REMIC 1 Regular Interest

LT1M10, REMIC 1 Regular Interest LT1M11, REMIC 1 Regular Interest LT1B1, REMIC 1

Regular Interest LT1B2, REMIC 1 Regular Interest LT1SUB, REMIC 1 Regular

Interest LT1GRP, REMIC 1 Regular Interest LT2SUB, REMIC 1 Regular Interest

LT2GRP, REMIC 1 Regular Interest LT1XX and REMIC 1 Regular Interest LT1ZZ.

 

            "REMIC 1 Sub WAC Allocation Percentage": 50% of any amount payable

or loss attributable from the Mortgage Loans, which shall be allocated to REMIC

1 Regular Interest LT1SUB, REMIC 1 Regular Interest LT1GRP, REMIC 1 Regular

Interest LT2SUB, REMIC 1 Regular Interest LT2GRP and REMIC 1 Regular Interest

LT1XX.

 

            "REMIC 1 Subordinated Balance Ratio": The ratio among the

Uncertificated Principal Balances of each REMIC 1 Regular Interest ending with

the designation "SUB," equal to the ratio among, with respect to each such REMIC

1 Regular Interest, the excess of (x) the aggregate Principal Balance of the

Mortgage Loans in the related Loan Group over (y) the current Certificate

Principal Amount of the Class A Certificates in the related Loan Group.

 

            "REMIC Provisions": Provisions of the federal income tax law

relating to real estate mortgage investment conduits which appear at Section

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations and rulings promulgated thereunder, as the foregoing

may be in effect from time to time.

 

            "REMIC Regular Interest": Any REMIC 1 Regular Interest or any of the

Certificates (other than the Class P and Class R Certificates).

 

            "Remittance Report": A report prepared by the Servicer and delivered

to the Trustee and the NIMS Insurer pursuant to Section 4.07, containing the

information attached hereto as Exhibit M.

 

            "Rents from Real Property": With respect to any REO Property, gross

income of the character described in Section 856(d) of the Code.

 

             "REO Disposition": The sale or other disposition of an REO Property

on behalf of the Trust.

 

            "REO Imputed Interest": As to any REO Property, for any Collection

Period, an amount equivalent to interest (at the Net Mortgage Interest Rate that

would have been applicable to the related Mortgage Loan had it been outstanding)

for such Collection Period on the unpaid Principal Balance of the Mortgage Loan

as of the date of acquisition.

 

            "REO Principal Amortization": With respect to any REO Property, for

any calendar month, the aggregate of all amounts received in respect of such REO

Property during such calendar month, whether in the form of rental income, sale

proceeds (including, without limitation, that portion of the Termination Price

paid in connection with a purchase of all of the Mortgage Loans and REO

Properties pursuant to Section 10.01 that is allocable to such REO Property) or

otherwise, net of any portion of such amounts (i) payable pursuant to Section

3.13 in respect of the proper operation, management and maintenance of such REO

Property or (ii) payable or reimbursable to the Servicer pursuant to Section

3.13 for unpaid Servicing Fees in respect of the related Mortgage Loan and

unreimbursed Servicing Advances and Advances in respect of such REO Property or

the related Mortgage Loan.

 

            "REO Property": A Mortgaged Property acquired by the Servicer on

behalf of the Trust through foreclosure or deed-in-lieu of foreclosure, as

described in Section 3.13.

 

            "Request for Release": A release signed by a Servicing Officer, in

the form of Exhibit E attached hereto.

 

            "Reserve Account": Any of the Class A-1 Reserve Account, the Group 2

Reserve Account or the Class M/B Reserve Account.

 

            "Residential Dwelling": Any one of the following: (i) a detached

one-family dwelling, (ii) a detached two- to four-family dwelling, (iii) a

one-family dwelling unit in a Fannie Mae eligible condominium project, (iv) a

manufactured home, or (v) a detached one-family dwelling in a planned unit

development, none of which is a co-operative or mobile home.

 

            "Residual Interest": The sole Class of "residual interests" in each

REMIC within the meaning of Section 860G(a)(2) of the Code.

 

            "Responsible Officer": When used with respect to the Trustee, any

officer assigned to the Corporate Trust Division (or any successor thereto),

including any Vice President, Assistant Vice President, Trust Officer, any

Assistant Secretary, any trust officer or any other officer of the Trustee

customarily performing functions similar to those performed by any of the above

designated officers and in each case having direct responsibility for the

administration of this Agreement.

 

            "S&P": Standard & Poor's, a division of The McGraw-Hill Companies,

Inc., and its successors, and if such company shall for any reason no longer

perform the functions of a securities rating agency, "S&P" shall be deemed to

refer to any other "nationally recognized statistical rating organization" as

set forth on the most current list of such organizations released by the

Commission.

 

            "Seller": Bank of America, N.A., or its successor in interest, in

its capacity as seller under the Mortgage Loan Purchase Agreement.

 

             "Senior Certificates": The Class A-1, Class A-2A, Class A-2B, Class

A-2C and Class A-2D Certificates.

 

            "Senior Enhancement Percentage": For any Distribution Date, the

percentage obtained by dividing (x) the sum of (i) the aggregate Certificate

Principal Balance of the Subordinated Certificates before taking into account

the distribution of the Principal Distribution Amount on such Distribution Date

and (ii) the Overcollateralization Amount as of the prior Distribution Date by

(y) the Pool Balance as of the last day of the related Collection Period after

giving effect to Principal Prepayments in the related Prepayment Period.

 

            "Senior Principal Distribution Amount": For any Distribution Date,

the sum of the Group 1 Senior Principal Distribution Amount and the Group 2

Senior Principal Distribution Amount.

 

            "Senior Specified Enhancement Percentage": On any date of

determination thereof, 46.90%.

 

            "Servicer": Saxon Mortgage Services, Inc., a Texas corporation, or

any successor servicer appointed as herein provided, in its capacity as Servicer

hereunder.

 

            "Servicer Event of Termination": One or more of the events described

in Section 7.01.

 

            "Servicer Modification": A modification to the terms of a Mortgage

Loan, in accordance with the terms of Section 3.01, as to which the Mortgagor is

in default or as to which, in the judgment of the Servicer, default is

reasonably foreseeable.

 

            "Servicer Prepayment Charge Payment Amount": The amount payable by

the Servicer in respect of any waived Prepayment Charges pursuant to Section

3.01, which amount shall be equal to the difference between the amount of

Prepayment Charge due by a Mortgagor before any waiver and the actual amount of

the Prepayment Charge that was paid by the Mortgagor.

 

            "Servicer Remittance Date": With respect to any Distribution Date,

the 21st day of the calendar month in which such Distribution Date occurs or if

such day is a Saturday not a Business Day, the immediately preceding Business

Day, or if such day is a Sunday or otherwise not a Business Day, the immediately

following Business Day.

 

            "Servicing Advances": All customary, reasonable and necessary "out

of pocket" costs and expenses incurred by the Servicer (including reasonable

attorneys' fees and disbursements) in the performance of its servicing

obligations, including, but not limited to, the cost of (i) the preservation,

restoration, inspection and protection of the Mortgaged Property, (ii) any

enforcement or judicial proceedings, including foreclosures, (iii) the

management and liquidation of the REO Property and (iv) compliance with the

obligations under Section 3.08.

 

            "Servicing Fee": With respect to each Mortgage Loan (including each

REO Property) and for any calendar month, an amount equal to one month's

interest (or in the event of any payment of interest which accompanies a

Principal Prepayment in full made by the Mortgagor during such calendar month,

interest for the number of days covered by such payment of interest) at the

Servicing Fee Rate on the same principal amount on which interest on such

Mortgage Loan accrues for such calendar month.

 

            "Servicing Fee Rate": With respect to each Mortgage Loan, 0.50% per

annum.

 

            "Servicing Officer": Any representative or officer of the Servicer

involved in, or responsible for, the administration and servicing of Mortgage

Loans, whose name and specimen signature appear on a list of servicing officers

furnished by the Servicer to the Trustee and the Depositor on the Closing Date,

as such list may from time to time be amended.

 

            "Servicing Standard": The standards set forth in Section 3.01.

 

            "Similar Law": As defined in Section 5.02(d) hereof.

 

             "Startup Day": As defined in Section 9.01(b) hereof.

 

            "Stayed Funds": Any payment required to be made under the terms of

the Certificates and this Agreement but which is not remitted by the Servicer

because the Servicer is the subject of a proceeding under the Bankruptcy Code

and the making of such remittance is prohibited by Section 362 of the Bankruptcy

Code.

 

            "Stepdown Date": The earlier to occur of (i) the Distribution Date

on which the aggregate Certificate Principal Balance of the Class A Certificates

is reduced to zero and (ii) the later to occur of (x) the Distribution Date in

September 2008 and (y) the Distribution Date on which the Senior Enhancement

Percentage is greater than or equal to the Senior Specified Enhancement

Percentage.

 

            "Subordinated Certificates": The Class M-1, Class M-2, Class M-3,

Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class M-10,

Class M-11, Class B-1, Class B-2, Class CE and Class R Certificates.

 

             "Subordination Depletion Date": The Distribution Date on which the

aggregate Certificate Principal Balance of the Class M and Class B Certificates

has been reduced to zero.

 

            "Subsequent Recovery": Any amount (net of reimbursable expenses)

received on a Mortgage Loan subsequent to such Mortgage Loan being determined to

be a Liquidated Mortgage Loan that resulted in a Realized Loss in a prior month.

 

            "Substitution Adjustment Amount": As defined in Section 2.03(d)

hereof.

 

            "Targeted Overcollateralization Amount": As of any Distribution

Date, (x) prior to the Stepdown Date, 0.50% of the Cut-off Date Aggregate

Principal Balance and (y) on and after the Stepdown Date, (i) if a Trigger Event

has not occurred, the greater of (A) 1.00% of the Pool Balance as of the last

day of the related Collection Period after giving effect to Principal

Prepayments in the related Prepayment Period and (B) 0.50% of the Cut-off Date

Aggregate Principal Balance and (ii) if a Trigger Event has occurred, the

Targeted Overcollateralization Amount for the immediately preceding Distribution

Date.

 

            "Tax Matters Person": The tax matters person appointed pursuant to

Section 9.01(e) hereof.

 

            "Tax Returns": The federal income tax returns on Internal Revenue

Service Form 1066, U.S. Real Estate Mortgage Investment Conduit Income Tax

Return, including Schedule Q thereto, Quarterly Notice to Residual Interest

Holders of the REMIC Taxable Income or Net Loss Allocation, or any successor

forms, to be filed on behalf of the Trust for each of the two REMICs created

pursuant to this Agreement under the REMIC Provisions, together with any and all

other information reports or returns that may be required to be furnished to the

Certificateholders or filed with the Internal Revenue Service or any other

governmental taxing authority under any applicable provisions of federal, state

or local tax laws.

 

            "Telerate Page 3750": The display page currently so designated on

the Reuters Telerate Service (or such other page as may replace the Telerate

Page 3750 page on that service for the purpose of displaying London interbank

offered rates of major banks).

 

            "Termination Price": As defined in Section 10.01(a) hereof.

 

            "Trigger Event": With respect to any Distribution Date on or after

the Stepdown Date, if (i) the three-month rolling average of 60+ Day Delinquent

Loans equals or exceeds 32.00% of the Senior Enhancement Percentage or (ii) the

aggregate amount of Realized Losses incurred since the Cut-off Date through the

last day of the related Collection Period (reduced by the aggregate amount of

Subsequent Recoveries received since the Cut-off Date through the last day of

the related Collection Period) divided by the Cut-off Date Aggregate Principal

Balance exceeds the applicable percentages set forth below with respect to such

Distribution Date:

 

  Distribution Date Occurring In                      Percentage

----------------------------------    -------------------------------------------

 

September 2007 through August 2008    3.25% for the first month, plus an

                                     additional 1/12th of 1.00% for each month

                                     thereafter

 

September 2008 through August 2009    4.25% for the first month, plus an

                                     additional 1/12th of 1.50% for each month

                                     thereafter

 

September 2009 through August 2010    5.75% for the first month, plus an

                                      additional 1/12th of 0.75% for each month

                                     thereafter

 

September 2010 through August 2011    6.50% for the first month, plus an

                                     additional 1/12th of 0.75% for each month

                                      thereafter

 

September 2011 and thereafter         7.25%

 

            "Trust": ABFC 2005-HE2 Trust, the trust created hereunder.

 

            "Trust Fund": The segregated pool of assets subject hereto,

constituting the primary trust created hereby and to be administered hereunder,

with respect to a portion of which two REMIC elections are to be made, such

entire Trust Fund consisting of: (i) such Mortgage Loans as from time to time

are subject to this Agreement, together with the Mortgage Files relating

thereto, and together with all collections thereon and proceeds thereof, (ii)

any REO Property, together with all collections thereon and proceeds thereof,

(iii) the Trustee's rights with respect to the Mortgage Loans under all

insurance policies required to be maintained pursuant to this Agreement and any

proceeds thereof, (iv) the Depositor's rights under each Originator Mortgage

Loan Purchase Agreement and the Mortgage Loan Purchase Agreement (including any

security interest created thereby), (v) the Trustee's rights under each Yield

Maintenance Agreement and (vi) the Collection Account, the Distribution Account

and the Reserve Accounts and such assets that are deposited therein from time to

time and any investments thereof, together with any and all income, proceeds and

payments with respect thereto.

 

            "Trustee": Wells Fargo Bank, N.A., a national banking association,

or any successor Trustee appointed as herein provided.

 

            "Uncertificated Accrued Interest": With respect to each REMIC 1

Regular Interest on each Distribution Date, an amount equal to one month's

interest at the related Uncertificated REMIC 1 Pass-Through Rate on the

Uncertificated Principal Balance of such REMIC Regular Interest. In each case,

Uncertificated Accrued Interest will be reduced by any Prepayment Interest

Shortfalls and Relief Act Interest Shortfalls (allocated to such REMIC Regular

Interests based on their respective entitlements to interest irrespective of any

Prepayment Interest Shortfalls and Relief Act Interest Shortfalls for such

Distribution Date).

 

            "Uncertificated Principal Balance": The amount of any REMIC 1

Regular Interest outstanding as of any date of determination. As of the Closing

Date, the Uncertificated Balance of each REMIC 1 Regular Interest shall equal

the amount set forth in the Preliminary Statement hereto as its initial

uncertificated balance. On each Distribution Date, the Uncertificated Principal

Balance of each REMIC 1 Regular Interest shall be reduced by all distributions

of principal made on such REMIC 1 Regular Interest on such Distribution Date

pursuant to Section 4.08 and, if and to the extent necessary and appropriate,

shall be further reduced on such Distribution Date by Realized Losses as

provided in Section 4.08(b). The Uncertificated Balance of REMIC 1 Regular

Interest LT1ZZ shall be increased by interest deferrals as provided in Section

4.08(a)(i). The Uncertificated Balance of each REMIC 1 Regular Interest shall

never be less than zero.

 

             "Uncertificated REMIC 1 Pass-Through Rate": With respect to REMIC 1

Regular Interest LT1AA, REMIC 1 Regular Interest LT1A1, REMIC 1 Regular Interest

LT1A2A, REMIC 1 Regular Interest LT1A2B, REMIC 1 Regular Interest LT1A2C, REMIC

1 Regular Interest LT1A2D, REMIC 1 Regular Interest LT1M1, REMIC 1 Regular

Interest LT1M2, REMIC 1 Regular Interest LT1M3, REMIC 1 Regular Interest LT1M4,

REMIC 1 Regular Interest LT1M5, REMIC 1 Regular Interest LT1M6, REMIC 1 Regular

Interest LT1M7, REMIC 1 Regular Interest LT1M8, REMIC 1 Regular Interest LT1M9,

REMIC 1 Regular Interest LT1M10, REMIC 1 Regular Interest LT1M11, REMIC 1

Regular Interest LT1B1, REMIC 1 Regular Interest LT1B2, REMIC 1 Regular Interest

LT1ZZ, REMIC 1 Regular Interest LT1SUB, REMIC 1 Regular Interest LT2SUB and

REMIC 1 Regular Interest LT1XX, the Weighted Average Net Mortgage Rate of the

Mortgage Loans. With respect to REMIC 1 Regular Interest LT1GRP, the Weighted

Average Net Mortgage Rate of the Group 1 Mortgage Loans. With respect REMIC 1

Regular Interest LT2GRP, the Weighted Average Net Mortgage Interest Rate of the

Group 2 Mortgage Loans.

 

            "United States Person" or "U.S. Person": (i) A citizen or resident

of the United States, (ii) a corporation, partnership or other entity treated as

a corporation or partnership for United States federal income tax purposes

organized in or under the laws of the United States or any state thereof or the

District of Columbia (unless, in the case of a partnership, Treasury Regulations

provide otherwise), (iii) an estate the income of which is includible in gross

income for United States tax purposes, regardless of its source, or (iv) a trust

if a court within the United States is able to exercise primary supervision over

the administration of the trust and one or more United States persons have

authority to control all substantial decisions of the trust. Notwithstanding the

preceding sentence, to the extent provided in Treasury Regulations, certain

Trusts in existence on August 20, 1996, and treated as United States persons

prior to such date, that elect to continue to be treated as United States

persons will also be a U.S. Person; provided, that for purposes of the

definition of a "Permitted Transferee," a U.S. Person shall not include any

person whose income is attributable to a foreign permanent establishment or

fixed base, within the meaning of an applicable income tax treaty, of such

Person or any other U.S. Person.

 

            "Unpaid Realized Loss Amount": For any of the Class M-1, Class M-2,

Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9,

Class M-10, Class M-11, Class B-1, Class B-2 Certificates and as to any

Distribution Date, the excess of (x) the aggregate Applied Realized Loss Amounts

allocated to such Class for all prior Distribution Dates over (y) the sum of (a)

the cumulative amount of any Subsequent Recoveries allocated to such Class and

(b) the aggregate Realized Loss Amortization Amounts with respect to such Class

for all prior Distribution Dates.

 

             "Value": With respect to any Mortgaged Property, the lesser of: (i)

an amount determined by an appraisal done at origination of the Mortgage Loan;

provided, however, the amount may be reduced to reflect the results of a review

of such appraisal in accordance with the applicable Originator's underwriting

guidelines and (ii) the purchase price paid for the related Mortgaged Property

by the Mortgagor with the proceeds of the Mortgage Loan; provided, however, that

in the case of a refinanced Mortgage Loan, the value of the Mortgaged Property

is based solely upon clause (i) above.

 

            "Voting Rights": The portion of the voting rights of all of the

Certificates which is allocated to any Certificate. The Voting Rights allocated

among Holders of the Offered Certificates and the Class B Certificates shall be

98%, and shall be allocated among each such Class according to the fraction,

expressed as a percentage, the numerator of which is the aggregate Certificate

Principal Balance of all the Certificates of such Class then outstanding and the

denominator of which is the aggregate Certificate Principal Balance of all the

Offered Certificates and the Class B Certificates then outstanding. The Voting

Rights allocated to each such Class of Certificates shall be allocated among all

holders of each such Class in proportion to the outstanding Certificate

Principal Balance of such Certificates; provided, however, that any Certificate

registered in the name of the Servicer, the Depositor or the Trustee or any of

their respective affiliates shall not be included in the calculation of Voting

Rights; provided that only such Certificates as are known by a Responsible

Officer of the Trustee to be so registered will be so excluded. 1% of all the

Voting Rights will be allocated to the Holders of each of the Class CE and Class

P Certificates. The Class R Certificates shall have no Voting Rights.

 

            "Weighted Average Net Mortgage Rate": The weighted average (based on

Principal Balance as of the first day of the related Collection Period or, in

the case of the first Distribution Date, the Cut-Off Date) of the Net Mortgage

Interest Rates of the Mortgage Loans, the Group 1 Mortgage Loans or the Group 2

Mortgage Loans, as applicable, expressed for each such Mortgage Loan as an

annual rate and calculated on the basis of twelve months consisting of 30 days

each and a 360-day year.

 

            "WMC Mortgage": WMC Mortgage Corp. or its successor in interest.

 

            "WMC Sale Agreement": The Flow Sale and Interim Servicing Agreement,

dated as of June 1, 2005, by and between Bank of America, N.A., as purchaser,

and WMC Mortgage, as seller and the related Memoranda of Sale, dated as of June

27, 2005 and July 6, 2005, as amended by the Assignment, Assumption and

Recognition Agreement, dated August 30, 2005, among the Depositor, Bank of

America, N.A., the Trustee, the Servicer and WMC Mortgage.

 

            "Written Order to Authenticate": A written order by which the

Depositor directs the Trustee to execute, authenticate and deliver the

Certificates.

 

            "Yield Maintenance Agreement": Any of the Class A-1 Yield

Maintenance Agreement, the Group 2 Yield Maintenance Agreement or the Class M/B

Yield Maintenance Agreement.

 

            "Yield Maintenance Agreement Payment": Any of the Class A-1 Yield

Maintenance Agreement Payment, the Group 2 Yield Maintenance Agreement Payment

or the Class M/B Yield Maintenance Agreement Payment.

 

            "Yield Maintenance Agreement Provider": Any of the Class A-1 Yield

Maintenance Agreement Provider, the Group 2 Yield Maintenance Agreement Provider

or the Class M/B Yield Maintenance Agreement Provider.

 

            Section 1.02 Accounting.

 

            Unless otherwise specified herein, for the purpose of any definition

or calculation, whenever amounts are required to be netted, subtracted or added

or any distributions are taken into account such definition or calculation and

any related definitions or calculations shall be determined without duplication

of such functions.

 

            Section 1.03 Rights of the NIMS Insurer.

 

            Each of the rights of the NIMS Insurer set forth in this Agreement

shall exist so long as (i) the NIMS Insurer has undertaken to guarantee certain

payments of notes issued pursuant to the Indenture and (ii) any series of notes

issued pursuant to the Indenture remains outstanding or the NIMS Insurer is owed

amounts in respect of its guarantee of payment on such notes; provided, however,

the NIMS Insurer shall not have any rights hereunder (except pursuant to Section

11.01 in the case of clause (ii) below) during the period of time, if any, that

(i) the NIMS Insurer has not undertaken to guarantee certain payments of notes

issued pursuant to the Indenture or (ii) any default has occurred and is

continuing under the insurance policy issued by the NIMS Insurer with respect to

such notes.

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

            Section 2.01 Conveyance of Mortgage Loans.

 

            The Depositor, concurrently with the execution and delivery hereof,

does hereby transfer, assign, set over and otherwise convey to the Trustee, on

behalf of the Trust, without recourse for the benefit of the Certificateholders

all the right, title and interest of the Depositor, including any security

interest therein for the benefit of the Depositor, in and to (i) each Mortgage

Loan identified on the Mortgage Loan Schedule, including the related Cut-off

Date Principal Balance, all interest accruing thereon after the Cut-off Date and

all collections in respect of interest and principal due after the Cut-off Date;

(ii) property which secured each such Mortgage Loan and which has been acquired

by foreclosure or deed in lieu of foreclosure; (iii) its interest in any

insurance policies in respect of the Mortgage Loans; (iv) all other assets

included or to be included in the Trust Fund; (v) all proceeds of any of the

foregoing; (vi) the rights of the Depositor under the Consulting Agreement; and

(vii) the rights of the Depositor under each Originator Mortgage Loan Purchase

Agreement and the Mortgage Loan Purchase Agreement. Such assignment includes all

interest and principal due to the Depositor or the Servicer after the Cut-off

Date with respect to the Mortgage Loans.

 

            In connection with such transfer and assignment, the Depositor does

hereby deliver to, and deposit with the Trustee, or its designated agent, the

following documents or instruments with respect to each Mortgage Loan (a

"Mortgage File") so transferred and assigned:

 

      (i)    the original Mortgage Note, endorsed in blank or with respect to any

            lost Mortgage Note, an original Lost Note Affidavit, together with a

            copy of the related Mortgage Note;

 

      (ii)   the original Mortgage with evidence of recording thereon, and the

            original recorded power of attorney, if the Mortgage was executed

            pursuant to a power of attorney, with evidence of recording thereon

            or, if such Mortgage or power of attorney has been submitted for

            recording but has not been returned from the applicable public

            recording office, has been lost or is not otherwise available, a

            copy of such Mortgage or power of attorney, as the case may be,

            certified to be a true and complete copy of the original submitted

            for recording;

 

      (iii) an original Assignment of Mortgage, in form and substance acceptable

             for recording. The Mortgage shall be assigned in blank;

 

      (iv)   an original copy of any intervening assignment of Mortgage showing a

            complete chain of assignments;

 

      (v)    the original or a certified copy of lender's title insurance policy;

            and

 

      (vi)   the original or copies of each assumption, modification, written

            assurance or substitution agreement, if any.

 

            The Trustee agrees to execute and deliver to the Depositor on or

prior to the Closing Date an acknowledgment of receipt of the original Mortgage

Note (with any exceptions noted), substantially in the form attached as Exhibit

F-3 hereto.

 

            If any of the documents referred to in Section 2.01(ii), (iii) or

(iv) above has as of the Closing Date been submitted for recording but either

(x) has not been returned from the applicable public recording office or (y) has

been lost or such public recording office has retained the original of such

document, the obligations of the Depositor to deliver such documents shall be

deemed to be satisfied upon (1) delivery to the Trustee no later than the

Closing Date, of a copy of each such document certified by the Seller in the

case of (x) above or the applicable public recording office in the case of (y)

above to be a true and complete copy of the original that was submitted for

recording and (2) if such copy is certified by the Seller, delivery to the

Trustee, promptly upon receipt thereof of either the original or a copy of such

document certified by the applicable public recording office to be a true and

complete copy of the original. The Depositor shall deliver or cause to be

delivered to the Trustee promptly upon receipt thereof any other documents

constituting a part of a Mortgage File received with respect to any Mortgage

Loan, including, but not limited to, any original documents evidencing an

assumption or modification of any Mortgage Loan.

 

            Upon discovery or receipt of notice of any materially defective

document in, or that a document is missing from, a Mortgage File, the Seller

shall have 120 days to cure such defect or deliver such missing document to the

Trustee. If the Seller does not cure such defect or deliver such missing

document within such time period, the Seller shall either repurchase or

substitute for such Mortgage Loan in accordance with Section 2.03.

 

            The Depositor herewith delivers to the Trustee executed copies of

the Originator Mortgage Loan Purchase Agreements and the Mortgage Loan Purchase

Agreement.

 

            It is agreed and understood by the parties hereto that it is not

intended that any mortgage loan be included in the Trust that is a "High-Cost

Home Loan" as defined in any of (i) the New Jersey Home Ownership Act effective

November 27, 2003, (ii) the New Mexico Home Loan Protection Act, effective

January 1, 2004, (iii) the Massachusetts Predatory Home Loan Practices Act,

effective November 7, 2004 or (iv) the Indiana Home Loan Practices Act,

effective January 1, 2005.

 

            Section 2.02 Acceptance by Trustee.

 

            The Trustee acknowledges the receipt of, subject to the provisions

of Section 2.01 and subject to the review described below and any exceptions

noted on the exception report described in the next paragraph below, the

documents referred to in Section 2.01 above and all other assets included in the

definition of "Trust Fund" and declares that it holds and will hold such

documents and the other documents delivered to it constituting a Mortgage File,

and that it holds or will hold all such assets and such other assets included in

the definition of "Trust Fund" in trust for the exclusive use and benefit of all

present and future Certificateholders.

 

            The Trustee agrees, for the benefit of the Certificateholders, to

review each Mortgage File within 60 days after the Closing Date (or, with

respect to any document delivered after the Startup Day, within 60 days of

receipt and with respect to any Qualified Substitute Mortgage, within 60 days

after the assignment thereof) and to certify in substantially the form attached

hereto as Exhibit F-1 that, as to each Mortgage Loan listed in the Mortgage Loan

Schedules (other than any Mortgage Loan paid in full or any Mortgage Loan

specifically identified in the exception report annexed thereto as not being

covered by such certification), (i) all documents required to be delivered to it

pursuant to Section 2.01 of this Agreement are in its possession, (ii) such

documents have been reviewed by it and have not been mutilated, damaged or torn

and relate to such Mortgage Loan and (iii) based on its examination and only as

to the foregoing, the information set forth in the Mortgage Loan Schedules that

corresponds to items (1), (2), (3), (10) and (22) of the Mortgage Loan Schedules

accurately reflects information set forth in the Mortgage File. It is herein

acknowledged that, in conducting such review, the Trustee is under no duty or

obligation to inspect, review or examine any such documents, instruments,

certificates or other papers to determine that they are genuine, enforceable, or

appropriate for the represented purpose or that they have actually been recorded

or that they are other than what they purport to be on their face.

 

            Prior to the first anniversary date of this Agreement the Trustee

shall deliver to the Depositor, the Servicer and the NIMS Insurer a final

certification in the form annexed hereto as Exhibit F-2 evidencing the

completeness of the Mortgage Files, with any applicable exceptions noted

thereon.

 

             If in the process of reviewing the Mortgage Files and making or

preparing, as the case may be, the certifications referred to above, the Trustee

finds any document or documents constituting a part of a Mortgage File to be

missing or defective in any material respect, at the conclusion of its review

the Trustee shall so notify the Seller, the Depositor, the NIMS Insurer and the

Servicer. In addition, upon the discovery by the Originators, the Seller, the

Depositor, the NIMS Insurer, the Trustee or the Servicer (or upon receipt by the

Trustee of written notification of such breach) of a breach of any of the

representations and warranties made by the related Originator in the applicable

Originator Mortgage Loan Purchase Agreement or the Seller in the Mortgage Loan

Purchase Agreement in respect of any Mortgage Loan which materially adversely

affects such Mortgage Loan or the interests of the related Certificateholders in

such Mortgage Loan, the party discovering such breach shall give prompt written

notice to the other parties.

 

            The Depositor and the Trustee intend that the assignment and

transfer herein contemplated constitute a sale of the Mortgage Loans and the

Related Documents, conveying good title thereto free and clear of any liens and

encumbrances, from the Depositor to the Trustee and that such property not be

part of the Depositor's estate or property of the Depositor in the event of any

insolvency by the Depositor. In the event that such conveyance is deemed to be,

or to be made as security for, a loan, the parties intend that the Depositor

shall be deemed to have granted and does hereby grant to the Trustee, on behalf

of the Trust, a first priority perfected security interest in all of the

Depositor's right, title and interest in and to the Mortgage Loans and the

Related Documents, and that this Agreement shall constitute a security agreement

under applicable law.

 

            The Trustee is hereby directed to execute and deliver, on behalf of

the Trust, the Class A-1 Yield Maintenance Agreement, the Group 2 Yield

Maintenance Agreement and the Class M/B Yield Maintenance Agreement.

 

            Section 2.03 Repurchase or Substitution of Mortgage Loans by the

Originators or the Seller.

 

            (a) Upon discovery or receipt of written notice of any materially

defective document in, or that a document is missing from, a Mortgage File or of

the breach by the Originators or the Seller of any representation or warranty

under the related Originator Mortgage Loan Purchase Agreement or the Mortgage

Loan Purchase Agreement, as applicable, in respect of any Mortgage Loan which

materially adversely affects the value of such Mortgage Loan, Prepayment Charge

or the interest therein of the Certificateholders, the Trustee shall promptly

notify the applicable Originator or the Seller, as the case may be, the Servicer

and the NIMS Insurer of such defect, missing document or breach and request

that, in the case of a defective or missing document, the Seller cure such

defect or deliver such missing document within 120 days from the date the Seller

was notified of such missing document or defect or, in the case of a beach of a

representation or warranty, request the related Originator or the Seller, as

applicable, cure such breach within 90 days from the date the applicable

Originator or the Seller, as the case may be, was notified of such breach. If

the Seller does not deliver such missing document or cure such defect or if the

related Originator or the Seller, as applicable, does not cure such breach in

all material respects during such period, the Trustee shall enforce such

Originator's or the Seller's obligation, as the case may be, under the

applicable Originator Mortgage Loan Purchase Agreement or the Mortgage Loan

Purchase Agreement, as applicable, and cause such Originator or the Seller, as

applicable, to repurchase such Mortgage Loan from the Trust Fund at the Purchase

Price on or prior to the Determination Date following the expiration of such

period (subject to Section 2.03(d)). The Purchase Price for the repurchased

Mortgage Loan shall be deposited in the Collection Account, and the Trustee,

upon receipt of written notice from the Servicer of such deposit, shall release

to the related Originator or the Seller, as applicable, the related Mortgage

File and shall execute and deliver such instruments of transfer or assignment,

in each case without recourse, as such Originator or the Seller, as applicable,

shall furnish to it and as shall be necessary to vest in such Originator or the

Seller, as the case may be, any Mortgage Loan released pursuant hereto and the

Trustee shall have no further responsibility with regard to such Mortgage File.

In lieu of repurchasing any such Mortgage Loan as provided above, the related

Originator or the Seller, as the case may be, may cause such Mortgage Loan to be

removed from the Trust Fund (in which case it shall become a Defective Mortgage

Loan) and substitute one or more Eligible Substitute Mortgage Loans in the

manner and subject to the limitations set forth in Section 2.03(c).

 

            With respect to the representations and warranties set forth in the

Originator Mortgage Loan Purchase Agreements and the Mortgage Loan Purchase

Agreement that are made to the best of the related Originator's or the Seller's

knowledge, as applicable, or as to which such Originator or the Seller, as the

case may be, has no knowledge, if it is discovered by the Depositor, the

Servicer, the NIMS Insurer or the Trustee that the substance of such

representation and warranty is inaccurate and such inaccuracy materially and

adversely affects the value of the related Mortgage Loan, Prepayment Charge or

the interest therein of the Certificateholders then, notwithstanding such

Originator's or the Seller's lack of knowledge with respect to the substance of

such representation and warranty being inaccurate at the time the representation

or warranty was made, such inaccuracy shall be deemed a breach of the applicable

representation or warranty.

 

            It is understood and agreed that the representations and warranties

set forth in each Originator Mortgage Loan Purchase Agreement and the Mortgage

Loan Purchase Agreement shall survive delivery of the Mortgage Files to the

Trustee and the Closing Date and shall inure to the benefit of the

Certificateholders notwithstanding any restrictive or qualified endorsement or

assignment. It is understood and agreed that the obligations of the Originators

and the Seller set forth in this Section 2.03(a) to cure, substitute for or

repurchase a Mortgage Loan pursuant to the related Originator Mortgage Loan

Purchase Agreement or the Mortgage Loan Purchase Agreement, as applicable, and

to pay the Reimbursement Amount constitute the sole remedies available to the

Certificateholders and to the Trustee on their behalf respecting a breach of the

representations and warranties contained in each Originator Mortgage Loan

Purchase Agreement and the Mortgage Loan Purchase Agreement.

 

            The representations and warranties of WMC Mortgage with respect to

the Mortgage Loans in the WMC Sale Agreement, which have been assigned to the

Trustee hereunder, were made as of June 27, 2005 and July 6, 2005. To the extent

that any fact, condition or event with respect to a Mortgage Loan constitutes a

breach of both (i) a representation or warranty of WMC Mortgage under the WMC

Sale Agreement and (ii) a representation or warranty of the Seller under the

Mortgage Loan Purchase Agreement with respect to the Mortgage Loans purchased

from WMC Mortgage under the WMC Sale Agreement (other than Seller's

representations with respect to predatory and abusive lending laws in Section

3.01(k) and 3.01(s) of the Mortgage Loan Purchase Agreement), the only right or

remedy of the Trustee or of any Certificateholder shall be the Trustee's right

to enforce the obligations of WMC Mortgage under any applicable representation

or warranty made by it. The Trustee acknowledges that the Seller shall have no

obligation or liability with respect to any breach of a representation or

warranty made by it with respect to such Mortgage Loans (except as otherwise set

forth in this paragraph) if the fact, condition or event constituting such

breach also constitutes a breach of a representation or warranty made by WMC

Mortgage in the WMC Sale Agreement, without regard to whether WMC Mortgage

fulfills its contractual obligations in respect of such representation or

warranty. In addition, to the extent that any fact, condition or event with

respect to a Mortgage Loan constitutes a breach of both (x) WMC Mortgage's

representation with respect to predatory and abusive lending laws in clauses

(i), (ddd) or (ooo) of Section 3.02 of the WMC Sale Agreement and (y) the

Seller's representation with respect to predatory and abusive lending laws in

Section 3.01(k) or 3.01(s) of the Mortgage Loan Purchase Agreement, WMC Mortgage

shall be obligated to pay the Reimbursement Amount relating to such Mortgage

Loan, and, to the extent WMC Mortgage fails to do so, the Trustee shall be

entitled to enforce the Seller's obligation to pay such Reimbursement Amount.

 

            The representations and warranties of Ownit Mortgage with respect to

the Mortgage Loans in the Ownit Sale Agreement, which have been assigned to the

Trustee hereunder, were made as of March 9, 2005 and March 17, 2005. To the

extent that any fact, condition or event with respect to a Mortgage Loan

constitutes a breach of both (i) a representation or warranty of Ownit Mortgage

under the Ownit Sale Agreement and (ii) a representation or warranty of the

Seller under the Mortgage Loan Purchase Agreement, Ownit Mortgage shall be

obligated to cure such breach or repurchase the affected Mortgage Loan pursuant

to the terms of the Ownit Sale Agreement and, to the extent Ownit Mortgage fails

to do so, the Trustee shall be entitled to enforce the Seller's obligation to

cure such breach or repurchase the affected Mortgage Loan under the Mortgage

Loan Purchase Agreement. In addition, to the extent Ownit Mortgage fails to pay

any Reimbursement Amount, the Trustee shall be entitled to enforce the Seller's

obligation to pay such Reimbursement Amount.

 

            In any event, the Reimbursement Amount shall be delivered to the

Servicer for deposit into the Collection Account within 10 days from the date

the Seller was notified by the Trustee of the Reimbursement Amount.

 

            (b) Within 90 days of the earlier of discovery by the Servicer or

receipt of notice by the Servicer of the breach of any representation, warranty

or covenant of the Servicer set forth in Section 2.05 which materially and

adversely affects the interests of the Certificateholders in any Mortgage Loan,

the Servicer shall cure such breach in all material respects.

 

            (c) Any substitution of Eligible Substitute Mortgage Loans for

Defective Mortgage Loans made pursuant to Section 2.03(a) must be effected prior

to the last Business Day that is within two years after the Closing Date. As to

any Defective Mortgage Loan for which an Originator or the Seller substitutes an

Eligible Substitute Mortgage Loan or Loans, such substitution shall be effected

by such Originator or the Seller, as applicable, delivering to the Trustee for

such Eligible Substitute Mortgage Loan or Loans, the Mortgage Note, the

Mortgage, the Assignment to the Trustee, and such other documents and

agreements, with all necessary endorsements thereon, as are required by Section

2.01, together with an Officers' Certificate providing that each such Eligible

Substitute Mortgage Loan satisfies the definition thereof and specifying the

Substitution Adjustment Amount (as described below), if any, in connection with

such substitution. The Trustee shall acknowledge receipt for such Eligible

Substitute Mortgage Loan or Loans and, within ten Business Days thereafter,

shall review such documents as specified in Section 2.02 and deliver to the

Servicer and the NIMS Insurer, with respect to such Eligible Substitute Mortgage

Loan or Loans, a certification substantially in the form attached hereto as

Exhibit F-1, with any applicable exceptions noted thereon. Within one year of

the date of substitution, the Trustee shall deliver to the Servicer and the NIMS

Insurer a certification substantially in the form of Exhibit F-2 hereto with

respect to such Eligible Substitute Mortgage Loan or Loans, with any applicable

exceptions noted thereon. Monthly Payments due with respect to Eligible

Substitute Mortgage Loans in the month of substitution are not part of the Trust

Fund and will be retained by the related Originator or the Seller, as

applicable. For the month of substitution, distributions to Certificateholders

will reflect the collections and recoveries in respect of such Defective

Mortgage Loan in the Collection Period or Prepayment Period, as applicable,

preceding the date of substitution and the Depositor, an Originator or the

Seller, as the case may be, shall thereafter be entitled to retain all amounts

subsequently received in respect of such Defective Mortgage Loan. The Depositor

shall give or cause to be given written notice to the Certificateholders and the

NIMS Insurer that such substitution has taken place, shall amend the Mortgage

Loan Schedule to reflect the removal of such Defective Mortgage Loan from the

terms of this Agreement and the substitution of the Eligible Substitute Mortgage

Loan or Loans and shall deliver a copy of such amended Mortgage Loan Schedule to

the Trustee and the NIMS Insurer. Upon such substitution, such Eligible

Substitute Mortgage Loan or Loans shall constitute part of the Mortgage Pool and

shall be subject in all respects to the terms of this Agreement and, in the case

of a substitution effected by an Originator or the Seller, the applicable

Originator Mortgage Loan Purchase Agreement or the Mortgage Loan Purchase

Agreement, as the case may be, including, in the case of a substitution effected

by such Originator or the Seller, all applicable representations and warranties

thereof included in such Originator Mortgage Loan Purchase Agreement and, in the

case of a substitution made by Ownit Mortgage or the Seller, and the Mortgage

Loan Purchase Agreement, as of the date of substitution.

 

            For any month in which an Originator or the Seller substitutes one

or more Eligible Substitute Mortgage Loans for one or more Defective Mortgage

Loans, the Servicer will determine the amount (the "Substitution Adjustment

Amount"), if any, by which the aggregate Purchase Price of all such Defective

Mortgage Loans exceeds the aggregate, as to each such Eligible Substitute

Mortgage Loan, of the principal balance thereof as of the date of substitution,

together with one month's interest on such principal balance at the applicable

Net Mortgage Interest Rate. On the date of such substitution, the related

Originator or the Seller, as the case may be, will deliver or cause to be

delivered to the Servicer for deposit in the Collection Account an amount equal

to the Substitution Adjustment Amount, if any, and the Trustee, upon receipt of

the related Eligible Substitute Mortgage Loan or Loans and notice by the

Servicer of such deposit, shall release to such Originator or the Seller, as

applicable, the related Mortgage File or Files and shall execute and deliver

such instruments of transfer or assignment, in each case without recourse, as

such Originator or the Seller, as the case may be, shall deliver to it and as

shall be necessary to vest therein any Defective Mortgage Loan released pursuant

hereto.

 

            In addition, such Originator or the Seller, as applicable, shall

obtain at its own expense and deliver to the Trustee and the NIMS Insurer an

Opinion of Counsel to the effect that such substitution will not cause (a) any

federal tax to be imposed on the Trust Fund, including without limitation, any

federal tax imposed on "prohibited transactions" under Section 860F(a)(l) of the

Code or on "contributions after the startup date" under Section 860G(d)(l) of

the Code, or (b) any REMIC to fail to qualify as a REMIC at any time that any

Certificate is outstanding. If such Opinion of Counsel can not be delivered,

then such substitution may only be effected at such time as the required Opinion

of Counsel can be given.

 

            (d) Upon discovery by an Originator, the Seller, the Servicer, the

NIMS Insurer or the Trustee that any Mortgage Loan does not constitute a

"qualified mortgage" within the meaning of Section 860G(a)(3) of the Code, the

party discovering such fact shall within two Business Days give written notice

thereof to the other parties. In connection therewith, such Originator or the

Seller, as applicable, shall repurchase or, subject to the limitations set forth

in Section 2.03(c), substitute one or more Eligible Substitute Mortgage Loans

for the affected Mortgage Loan within 90 days of the earlier of discovery or

receipt of such notice with respect to such affected Mortgage Loan. In addition,

upon discovery that a Mortgage Loan is defective in a manner that would cause it

to be a "defective obligation" within the meaning of Treasury Regulations

relating to REMICs, such Originator or the Seller, as the case may be, shall

cure the defect or make the required purchase or substitution no later than 90

days after the discovery of the defect. Any such repurchase or substitution

shall be made in the same manner as set forth in Section 2.03(a). The Trustee

shall reconvey to such Originator or the Seller, as applicable, the Mortgage

Loan to be released pursuant hereto in the same manner, and on the same terms

and conditions, as it would a Mortgage Loan repurchased for breach of a

representation or warranty.

 

            Section 2.04 [Reserved].

 

            Section 2.05 Representations, Warranties and Covenants of the

Servicer.

 

            The Servicer hereby represents, warrants and covenants to the

Trustee, for the benefit of each of the Trustee and the Certificateholders and

to the Depositor and the NIMS Insurer that as of the Closing Date or as of such

date specifically provided herein:

 

            (i) The Servicer is a corporation duly organized, validly existing

      and in good standing under the laws of the State of Texas and has all

      licenses necessary to carry on its business as now being conducted, except

      for such licenses, certificates and permits the absence of which,

      individually or in the aggregate, would not have a material adverse effect

      on the ability of the Servicer to conduct its business as it is presently

      conducted, and is licensed, qualified and in good standing in the states

      where the Mortgaged Property is located if the laws of such state require

      licensing or qualification in order to conduct business of the type

      conducted by the Servicer or to ensure the enforceability or validity of

      each Mortgage Loan; the Servicer has the power and authority to execute

      and deliver this Agreement and to perform in accordance herewith; the

      execution, delivery and performance of this Agreement (including all

      instruments of transfer to be delivered pursuant to this Agreement) by the

      Servicer and the consummation of the transactions contemplated hereby have

      been duly and validly authorized; and all requisite corporate action has

      been taken by the Servicer to make this Agreement valid and binding upon

      the Servicer in accordance with its terms;

 

            (ii) The consummation of the transactions contemplated by this

       Agreement are in the ordinary course of business of the Servicer and will

      not result in the breach of any term or provision of the articles of

      incorporation or by-laws of the Servicer or result in the breach of any

      term or provision of, or conflict with or constitute a default under or

      result in the acceleration of any obligation under, any agreement,

      indenture or loan or credit agreement or other instrument to which the

      Servicer or its property is subject, or result in the violation of any

      law, rule, regulation, order, judgment or decree to which the Servicer or

      its property is subject;

 

            (iii) The Servicer is an approved seller/servicer of conventional

      residential mortgage loans for Fannie Mae or Freddie Mac, with the

      facilities, procedures, and experienced personnel necessary for the sound

      servicing of mortgage loans of the same type as the Mortgage Loans. The

      Servicer is a HUD approved mortgagee pursuant to Section 203 of the

      National Housing Act and is in good standing to sell mortgage loans to and

      service mortgage loans for Fannie Mae or Freddie Mac, and no event has

      occurred, including but not limited to a change in insurance coverage,

      which would make the Servicer unable to comply with Fannie Mae or Freddie

      Mac eligibility requirements or which would require notification to either

      Fannie Mae or Freddie Mac;

 

            (iv) This Agreement, and all documents and instruments contemplated

      hereby which are executed and delivered by the Servicer, constitute and

      will constitute valid, legal and binding obligations of the Servicer,

      enforceable in accordance with their respective terms, except as the

      enforcement thereof may be limited by applicable bankruptcy, insolvency,

      reorganization, moratorium or other similar laws affecting the enforcement

      of creditors' rights generally (whether considered in a proceeding at law

      or in equity);

 

            (v) The Servicer does not believe, nor does it have any reason or

      cause to believe, that it cannot perform each and every covenant contained

      in this Agreement;

 

            (vi) There is no action, suit, proceeding or investigation pending

      or, to its knowledge, threatened against the Servicer that, either

      individually or in the aggregate, may result in any material adverse

      change in the business, operations, financial condition, properties or

      assets of the Servicer, or in any material impairment of the right or

      ability of the Servicer to carry on its business substantially as now

      conducted, or in any material liability on the part of the Servicer, or

      that would draw into question the validity or enforceability of this

      Agreement or of any action taken or to be taken in connection with the

      obligations of the Servicer contemplated herein, or that would be likely

      to impair materially the ability of the Servicer to perform under the

      terms of this Agreement;

 

            (vii) No consent, approval or order of any court or governmental

      agency or body is required for the execution, delivery and performance by

      the Servicer of or compliance by the Servicer with this Agreement or the

       consummation of the transactions contemplated by this Agreement, except

      for such consents, approvals, authorizations and orders, if any, that have

      been obtained; and

 

            (viii) No information in this Agreement provided by the Servicer nor

      any information, certificate of an officer, statement furnished in writing

      or report delivered to the Trustee by the Servicer in connection with the

      transactions contemplated hereby contains or will contain any untrue

      statement of a material fact or omits or will omit to state a material

      fact necessary in order to make the statements contained therein, in light

      of the circumstances under which they were made, not misleading.

 

            (ix) The Servicer has fully furnished, and shall continue to fully

      furnish for so long as it is servicing the Mortgage Loans hereunder, in

      accordance with the Fair Credit Reporting Act and its implementing

      regulations, accurate and complete information on the Mortgagor credit

      files to Equifax, Experian and Trans Union Credit Information Company on a

      monthly basis.

 

            It is understood and agreed that the representations, warranties and

covenants set forth in this Section 2.05 shall survive delivery of the Mortgage

Files to the Trustee and shall inure to the benefit of the Trustee, the

Depositor, the NIMS Insurer and the Certificateholders. Upon discovery by any of

the Depositor, the Servicer, the NIMS Insurer or the Trustee of a breach of any

of the foregoing representations, warranties and covenants which materially and

adversely affects the value of any Mortgage Loan, Prepayment Charge or the

interests therein of the Certificateholders, the party discovering such breach

shall give prompt written notice (but in no event later than two Business Days

following such discovery) to the other parties hereto.

 

            Section 2.06 Representations and Warranties of the Depositor.

 

            The Depositor represents and warrants to the Trust and the Trustee

on behalf of the Certificateholders and to the Servicer and the NIMS Insurer as

follows:

 

            (i) This agreement constitutes a legal, valid and binding obligation

      of the Depositor, enforceable against the Depositor in accordance with its

      terms, except as enforceability may be limited by applicable bankruptcy,

      insolvency, reorganization, moratorium or other similar laws now or

      hereafter in effect affecting the enforcement of creditors' rights in

      general and except as such enforceability may be limited by general

      principles of equity (whether considered in a proceeding at law or in

      equity);

 

            (ii) Immediately prior to the sale and assignment by the Depositor

      to the Trustee on behalf of the Trust of each Mortgage Loan, the Depositor

      had good and marketable title to each Mortgage Loan (insofar as such title

      was conveyed to it by the Seller) subject to no prior lien, claim,

      participation interest, mortgage, security interest, pledge, charge or

      other encumbrance or other interest of any nature;

 

            (iii) As of the Closing Date, the Depositor has transferred all

      right, title interest in the Mortgage Loans to the Trustee on behalf of

      the Trust;

 

             (iv) The Depositor has not transferred the Mortgage Loans to the

      Trustee on behalf of the Trust with any intent to hinder, delay or defraud

      any of its creditors;

 

            (v) The Depositor has been duly incorporated and is validly existing

      as a corporation in good standing under the laws of the State of Delaware,

      with full corporate power and authority to own its assets and conduct its

      business as presently being conducted;

 

            (vi) The Depositor is not in violation of its certificate of

      incorporation or by-laws or in default in the performance or observance of

      any material obligation, agreement, covenant or condition contained in any

      contract, indenture, mortgage, loan agreement, note, lease or other

      instrument to which the Depositor is a party or by which it or its

      properties may be bound, which default might result in any material

      adverse changes in the financial condition, earnings, affairs or business

      of the Depositor or which might materially and adversely affect the

      properties or assets, taken as a whole, of the Depositor;

 

            (vii) The execution, delivery and performance of this Agreement by

      the Depositor, and the consummation of the transactions contemplated

      thereby, do not and will not result in a material breach or violation of

      any of the terms or provisions of, or, to the knowledge of the Depositor,

      constitute a default under, any indenture, mortgage, deed of trust, loan

      agreement or other agreement or instrument to which the Depositor is a

      party or by which the Depositor is bound or to which any of the property

      or assets of the Depositor is subject, nor will such actions result in any

      violation of the provisions of the certificate of incorporation or by-laws

      of the Depositor or, to the best of the Depositor's knowledge without

      independent investigation, any statute or any order, rule or regulation of

      any court or governmental agency or body having jurisdiction over the

      Depositor or any of its properties or assets (except for such conflicts,

      breaches, violations and defaults as would not have a material adverse

      effect on the ability of the Depositor to perform its obligations under

      this Agreement);

 

            (viii) To the best of the Depositor's knowledge without any

      independent investigation, no consent, approval, authorization, order,

      registration or qualification of or with any court or governmental agency

      or body of the United States or any other jurisdiction is required for the

      issuance of the Certificates, or the consummation by the Depositor of the

      other transactions contemplated by this Agreement, except such consents,

      approvals, authorizations, registrations or qualifications as (a) may be

      required under State securities or Blue Sky laws, (b) have been previously

      obtained or (c) the failure of which to obtain would not have a material

      adverse effect on the performance by the Depositor of its obligations

      under, or the validity or enforceability of, this Agreement; and

 

            (ix) There are no actions, proceedings or investigations pending

      before or, to the Depositor's knowledge, threatened by any court,

      administrative agency or other tribunal to which the Depositor is a party

      or of which any of its properties is the subject: (a) which if determined

      adversely to the Depositor would have a material adverse effect on the

      business, results of operations or financial condition of the Depositor;

      (b) asserting the invalidity of this Agreement or the Certificates; (c)

      seeking to prevent the issuance of the Certificates or the consummation by

      the Depositor of any of the transactions contemplated by this Agreement,

      as the case may be; (d) which might materially and adversely affect the

      performance by the Depositor of its obligations under, or the validity or

      enforceability of, this Agreement.

 

            Section 2.07 Issuance of Certificates and the Uncertificated Regular

Interests.

 

            The Trustee acknowledges the assignment to it of the Mortgage Loans

and the delivery to it of the Mortgage Files, subject to the provisions of

Sections 2.01 and 2.02, and the Trustee acknowledges the assignment to it of all

other assets included in the Trust Fund, receipt of which is hereby

acknowledged. Concurrently with such assignment and delivery and in exchange

therefor, the Trustee, pursuant to the Written Order to Authenticate executed by

an officer of the Depositor, has executed, and the Certificate Registrar has

authenticated and delivered to or upon the order of the Depositor, the

Certificates (other than the Class CE, Class P and Class R Certificates) in

minimum dollar denominations of $25,000 and integral dollar multiples of $1 in

excess. The Class CE and Class P Certificates are issuable only in minimum

Percentage Interests of 10%. The Class R Certificate is issuable only as a

single certificate. The Trustee acknowledges the issuance of the uncertificated

REMIC 1 Regular Interests and declares that it hold such regular interests as

assets of REMIC 2. The Trustee acknowledges the obligation of the Class CE

Certificates to pay Cap Carryover Amounts, and declares that it hold the same as

assets of the Grantor Trust on behalf of the Holders of the Class A-1, Class

A-2A, Class A-2B, Class A-2C, Class A-2D, Class M-1, Class M-2, Class M-3, Class

M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class M-10, Class

M-11, Class B-1 and Class B-2 Certificates, respectively, which shall be treated

as beneficially owning the right to receive the Cap Carryover Amounts from the

Grantor Trust. In addition to the assets described in the preceding sentence,

the assets of the Grantor Trust shall also include (i) Prepayment Charges, any

Originator Prepayment Charge Payment Amounts, any Servicer Prepayment Charge

Payment Amounts and the beneficial interest of the Class P Certificates with

respect thereto and (ii) the Yield Maintenance Agreements, the Reserve Accounts

and the beneficial interest of the Class CE Certificates with respect thereto,

subject to the obligation to pay Cap Carryover Amounts. The interests evidenced

by the Certificates constitute the entire beneficial ownership interest in the

Trust Fund.

 

                                   ARTICLE III

 

                          ADMINISTRATION AND SERVICING

                                OF THE TRUST FUND

 

            Section 3.01 Servicer to Act as Servicer.

 

            The Servicer, as independent contract servicer, shall service and

administer the Mortgage Loans in accordance with this Agreement and the normal

and usual standards of practice of prudent mortgage servicers servicing similar

mortgage loans and, to the extent consistent with such terms, in the same manner

in which it services and administers similar mortgage loans for its own

portfolio, and shall have full power and authority, acting alone, to do or cause

to be done any and all things in connection with such servicing and

administration which the Servicer may deem necessary or desirable and consistent

with the terms of this Agreement (the "Servicing Standard").

 

            Consistent with the terms of this Agreement, the Servicer may waive,

modify or vary any term of any Mortgage Loan or consent to the postponement of

strict compliance with any such term or in any manner grant indulgence to any

Mortgagor if in the Servicer's reasonable and prudent determination such waiver,

modification, postponement or indulgence is not materially adverse to the

Certificateholders; provided, however, that the Servicer shall not make future

advances and, except as set forth in the following sentence or Section 3.03, the

Servicer shall not permit any modification with respect to any Mortgage Loan

that would (i) change the Mortgage Interest Rate, defer or forgive the payment

thereof of any principal or interest payments, reduce the outstanding principal

amount (except for actual payments of principal) or extend the final maturity

date with respect to such Mortgage Loan, (ii) affect adversely the status of any

REMIC constituting part of the Trust Fund as a REMIC or (iii) cause any such

REMIC to be subject to a tax on "prohibited transactions" or "contributions"

pursuant to the REMIC Provisions. In the event that the Mortgagor is in default

with respect to the Mortgage Loan or such default is, in the judgment of the

Servicer, reasonably foreseeable, the Servicer may permit a modification of such

Mortgage Loan to reduce the Principal Balance thereof and/or extend the term,

but not beyond the latest maturity date of any other Mortgage Loan.

Notwithstanding the foregoing, the Servicer shall not permit any modification

with respect to any Mortgage Loan that would both (x) effect an exchange or

reissuance of such Mortgage Loan under Section 1.860G-2(b) of the Treasury

Regulations and (y) cause any REMIC constituting part of the Trust Fund to fail

to qualify as a REMIC under the Code or the imposition of any tax on "prohibited

transactions" or "contributions" after the Startup Day under the REMIC

Provisions. The NIMS Insurer's prior written consent shall be required for any

modification, waiver or amendment if the aggregate number of outstanding

Mortgage Loans which have been modified, waived or amended exceeds 5% of the

number of Mortgage Loans as of the Cut-off Date. Without limiting the generality

of the foregoing, the Servicer shall continue, and is hereby authorized and

empowered to execute and deliver on behalf of itself, and the Trustee, all

instruments of satisfaction or cancellation, or of partial or full release,

discharge and all other comparable instruments, with respect to the Mortgage

Loans and with respect to the Mortgaged Property. The Servicer shall make all

required Servicing Advances and shall service and administer the Mortgage Loans

in accordance with Applicable Regulations, and shall provide to the Mortgagor

any reports required to be provided to them thereby. The Trustee shall execute

and deliver to the Servicer within at least fifteen (15) Business Day of

receipt, upon request, any powers of attorney furnished to it by the Servicer

empowering the Servicer to execute and deliver instruments of satisfaction or

cancellation, or of partial or full release or discharge, and to foreclose upon

or otherwise liquidate any Mortgaged Property, and to appeal, prosecute or

defend in any court action relating to the Mortgage Loans or the Mortgaged

Properties, in accordance with this Agreement, and the Trustee shall execute and

deliver such other documents as the Servicer may request, necessary or

appropriate to enable the Servicer to service and administer the Mortgage Loans

and carry out its duties hereunder, in each case in accordance with Servicing

Standard (and the Trustee shall have no liability for misuse of any such powers

of attorney by the Servicer). Notwithstanding anything contained herein to the

contrary, the Servicer shall not without the Trustee's written consent: (i)

initiate any action, suit or proceeding solely under the Trustee's name without

indicating the Servicer's representative capacity or (ii) take any action with

the intent to cause, and which results in, the Trustee being registered to do

business in any state.

 

            In servicing and administering the Mortgage Loans, the Servicer

shall employ procedures including collection procedures and exercise the same

care that it customarily employs and exercises in servicing and administering

mortgage loans for its own account giving due consideration to accepted mortgage

servicing practices of prudent lending institutions and the Certificateholders'

reliance on the Servicer.

 

            The Servicer shall give prompt notice to the Trustee of any action,

of which the Servicer has actual knowledge, to (i) assert a claim against the

Trust Fund or (ii) assert jurisdiction over the Trust Fund.

 

            Notwithstanding anything in this Agreement to the contrary, in the

event of a voluntary Principal Prepayment of a Mortgage Loan, the Servicer may

not waive any Prepayment Charge or portion thereof required by the terms of the

related Mortgage Note unless (i)(a) the Servicer determines that such waiver is

standard and customary in servicing similar mortgage loans, (b) such waiver

relates to a default or a reasonably foreseeable default and (c) would, in the

reasonable judgment of the Servicer, maximize recovery of Liquidation Proceeds

for such Mortgage Loan, taking into account the value of such Prepayment Charge,

or (ii) the enforceability thereof is limited (1) by bankruptcy, insolvency,

moratorium, receivership, or other similar law relating to creditors' rights

generally or (2) due to acceleration in connection with a foreclosure or other

involuntary payment, or (iii) the collection of such Prepayment Charge would be

in violation of applicable law or the terms of the related Mortgage Note.

 

            If a Prepayment Charge is waived as permitted by meeting the

standard described in clause (iii) of the immediately preceding paragraph, then

the Servicer shall use commercially reasonable efforts to determine whether an

Originator is obligated to pay a related Originator Prepayment Charge Payment

Amount based on whether the representations and warranties of the applicable

Originator as set forth on Exhibit Q hereto are breached and such breach

materially and adversely affects the interests of the Certificateholders and, if

the Servicer determines that such Originator Prepayment Charge Payment Amount is

due, the Servicer shall promptly notify such Originator, and the Servicer shall

enforce such Originator's obligations to pay in a timely manner any Originator

Prepayment Charge Payment Amounts and, to the extent that such amounts are

received by the Servicer, shall cause such amounts to be deposited into the

Collection Account within one Business Day of receipt. To the extent the related

Originator fails to remit the Originator Prepayment Charge Amount, the Servicer

shall notify the Depositor and the Trustee of such failure.

 

            If the Servicer has waived or does not collect all or a portion of a

Prepayment Charge relating to a voluntary Principal Prepayment due to any action

or omission of the Servicer, other than as provided in the two paragraphs above,

the Servicer shall, on the date on which the Principal Prepayment is remitted to

the Trustee, deliver to the Trustee the Servicer Prepayment Charge Amount with

respect to such Mortgage Loan for distribution in accordance with the terms of

this Agreement.

 

            Section 3.02 Collection of Mortgage Loan Payments.

 

            Continuously from the date hereof until the principal and interest

on all Mortgage Loans are paid in full or as long as the Mortgage Loan remains

subject to this Agreement, the Servicer will diligently collect all payments due

under each Mortgage Loan when the same shall become due and payable and shall,

to the extent such procedures shall be consistent with this Agreement and

Applicable Regulations, follow such collection procedures as it follows with

respect to mortgage loans comparable to the Mortgage Loans and held for its own

account. Further, the Servicer will take special care in ascertaining and

estimating on escrowed Mortgage Loans annual ground rents, taxes, assessments,

water rates, fire and hazard insurance premiums, mortgage insurance premiums,

and all other charges that, as provided in the Mortgage, will become due and

payable to that end that the installments payable by the Mortgagors will be

sufficient to pay such charges as and when they become due and payable.

 

            Section 3.03 Realization Upon Defaulted Mortgage Loans.

 

            In the event that any payment due under any Mortgage Loan is not

paid when the same becomes due and payable, or in the event the Mortgagor fails

to perform any other covenant or obligation under the Mortgage Loan and such

failure continues beyond any applicable grace period, the Servicer shall take

such action as it shall deem to be in the best interest of the

Certificateholders. With respect to any defaulted Mortgage Loan, the Servicer

shall have the right to review the status of the related forbearance plan and,

subject to the second paragraph of Section 3.01, may modify such forbearance

plan; including extending the Mortgage Loan repayment date for a period of one

year or reducing the Mortgage Interest Rate up to 50 basis points.

 

            In connection with a foreclosure or other conversion, the Servicer

shall exercise such rights and powers vested in it hereunder and use the same

degree of care and skill in its exercise as prudent mortgage servicers would

exercise or use under the circumstances in the conduct of their own affairs and

consistent with Applicable Regulations and the Servicing Standards, including,

without limitation, advancing funds for the payment of taxes and insurance

premiums.

 

            Notwithstanding the foregoing provisions of this Section 3.03, with

respect to any Mortgage Loan as to which the Servicer has received actual notice

of, or has actual knowledge of, the presence of any toxic or hazardous substance

on the related Mortgaged Property, the Servicer shall not either (i) obtain

title to such Mortgaged Property as a result of or in lieu of foreclosure or

otherwise, or (ii) otherwise acquire possession of, or take any other action

with respect to, such Mortgaged Property if, as a result of any such action, the

Trust would be considered to hold title to, to be a mortgagee-in-possession of,

or to be an owner or operator of such Mortgaged Property within the meaning of

the Comprehensive Environmental Response, Compensation and Liability Act of

1980, as amended from time to time, or any comparable law, unless the Servicer

has received the prior written consent of the NIMS Insurer and has received a

prudent report prepared by a Person who regularly conducts environmental audits

using customary industry standards, that:

 

            A. such Mortgaged Property is in compliance with applicable

environmental laws or, if not, that it would be in the best economic interest of

the Certificateholders to take such actions as are necessary to bring the

Mortgaged Property into compliance therewith; and

 

            B. there are no circumstances present at such Mortgaged Property

relating to the use, management or disposal of any hazardous substances,

hazardous materials, hazardous wastes, or petroleum-based materials for which

investigation, testing, monitoring, containment, clean-up or remediation could

be required under any federal, state or local law or regulation, or that if any

such materials are present for which such action could be required, that it

would be in the best economic interest of the Certificateholders to take such

actions with respect to the affected Mortgaged Property.

 

            The cost of the environmental audit report contemplated by this

Section 3.03 shall be advanced by the Servicer, subject to the Servicer's right

to be reimbursed therefor from the Collection Account as provided in Section

3.05(iv).

 

            If the Servicer determines, as described above, that it is in the

best economic interest of the Certificateholders to take such actions as are

necessary to bring any such Mortgaged Property into compliance with applicable

environmental laws, or to take such action with respect to the containment,

clean-up or remediation of hazardous substances, hazardous materials, hazardous

wastes, or petroleum-based materials affecting any such Mortgaged Property, then

the Servicer shall take such action as it deems to be in the best economic

interest of the Certificateholders. The cost of any such compliance,

containment, clean-up or remediation shall be advanced by the Servicer, subject

to the Servicer's right to be reimbursed therefor from the Collection Account as

provided in Section 3.05.

 

            Section 3.04 Collection Account, Distribution Account and Reserve

Accounts.

 

            (a) The Servicer shall segregate and hold all funds collected and

received pursuant to each Mortgage Loan separate and apart from any of its own

funds and general assets and shall establish and maintain one or more Collection

Accounts. Each Collection Account shall be an Eligible Account.

 

            The Servicer shall deposit or cause to be deposited on a daily basis

and in no event more than one Business Day after receipt thereof in the clearing

account (which must be an Eligible Account) in which it customarily deposits

payments and collections on mortgage loans in connection with its mortgage loan

servicing activities, and shall thereafter deposit in the Collection Account, in

no event more than one Business Day after deposit of such funds in the clearing

account, and retain therein, the following payments and collections received or

made by it after the Cut-off Date with respect to the Mortgage Loans (other than

in respect of principal and interest due on or before the Cut-off Date):

 

            (i) all payments on account of principal, including Principal

      Prepayments, on the Mortgage Loans;

 

            (ii) all payments on account of interest on the Mortgage Loans

      adjusted to the Mortgage Interest Rate less the Servicing Fee Rate;

 

            (iii) all Liquidation Proceeds and any Subsequent Recoveries;

 

            (iv) all Insurance Proceeds including amounts required to be

      deposited pursuant to Section 3.10, other than proceeds to be held in the

      Escrow Account and applied to the restoration or repair of the Mortgaged

      Property or released to the Mortgagor in accordance with the Servicer's

      normal servicing procedures, the loan documents or applicable law;

 

             (v) all Condemnation Proceeds affecting any Mortgaged Property which

      are not released to the Mortgagor in accordance with the Servicer's normal

      servicing procedures, the loan documents or applicable law;

 

            (vi) any amounts required to be deposited by the Servicer in

      connection with any REO Property pursuant to Section 3.13;

 

            (vii) all Prepayment Charges collected by the Servicer in connection

      with the voluntary Principal Prepayment in full of any Mortgage Loan, all

      Originator Prepayment Charge Payment Amounts paid by the related

      Originator and all Servicer Prepayment Charge Payment Amounts required to

      be paid by the Servicer pursuant to Section 3.01 in connection with any

      such Principal Prepayment; and

 

            (viii) all amounts required to be deposited by the Servicer pursuant

      to Section 2.03.

 

            Any interest paid on funds deposited in the Collection Account,

subject to Section 3.25, shall accrue to the benefit of the Servicer and the

Servicer shall be entitled to retain and withdraw such interest from the

Collection Account pursuant to Section 3.05(vi). The foregoing requirements for

deposit from the Collection Account shall be exclusive, it being understood and

agreed that, without limiting the generality of the foregoing, payments in the

nature of late payment charges, bad check fees, prepayment charges that are not

Prepayment Charges, Originator Prepayment Charge Payment Amounts or Servicer

Prepayment Charge Payment Amounts, assumption fees and other similar fees need</