Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: MERRILL LYNCH MORTGAGE INVESTORS, INC. | WILSHIRE CREDIT CORPORATION | WELLS FARGO BANK, N.A. You are currently viewing:
This Pooling and Servicing Agreement involves

MERRILL LYNCH MORTGAGE INVESTORS, INC. | WILSHIRE CREDIT CORPORATION | WELLS FARGO BANK, N.A.

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 6/14/2005

POOLING AND SERVICING AGREEMENT, Parties: merrill lynch mortgage investors  inc. , wilshire credit corporation , wells fargo bank  n.a.
50 of the Top 250 law firms use our Products every day

 

<PAGE>

 

                                                                  EXECUTION COPY

 

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.

                                    Depositor

 

                          WILSHIRE CREDIT CORPORATION,

                                     Servicer

 

                                       and

 

                             WELLS FARGO BANK, N.A.

                                     Trustee

 

                     --------------------------------------

 

                          POOLING AND SERVICING AGREEMENT

                             Dated as of May 1, 2005

 

                     --------------------------------------

 

                     MERRILL LYNCH MORTGAGE INVESTORS TRUST,

            MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-WMC2

<PAGE>

                                TABLE OF CONTENTS

 

<TABLE>

<CAPTION>

                                                                                                                          PAGE

<S>                                                                                                                         <C>

ARTICLE I DEFINITIONS .......................................................................................................1

 

ARTICLE II CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES.....................................................48

 

           SECTION 2.01.      Conveyance of Mortgage Loans...................................................................48

                                                                                                                           

           Section 2.02.      Acceptance by the Trustee of the Mortgage Loans................................................50

                                                                                                                           

           Section 2.03.      Representations, Warranties and Covenants of the Depositor.....................................51

                                                                                                                           

           Section 2.04.      Representations and Warranties of the Servicer.................................................55

                                                                                                                           

           Section 2.05.      Substitutions and Repurchases of Mortgage Loans which are not "Qualified Mortgages"............56

                                                                                                                           

           Section 2.06.      Authentication and Delivery of Certificates....................................................57

                                                                                                                           

           Section 2.07.      REMIC Elections................................................................................57

                                                                                                                           

           Section 2.08.      [RESERVED].....................................................................................61

                                                                                                                           

           Section 2.09.      Covenants of the Servicer......................................................................61

                                                                                                                           

           Section 2.10.      [RESERVED].....................................................................................61

                                                                                                                           

           Section 2.11.      Permitted Activities of the Trust..............................................................61

                                                                                                                           

           Section 2.12.      Qualifying Special Purpose Entity..............................................................61

                                                                                                                          

ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS..................................................................61

 

           Section 3.01.      Servicer to Service Mortgage Loans.............................................................61

 

           Section 3.02.      Servicing and Subservicing; Enforcement of the Obligations of Servicer.........................63

 

           Section 3.03.      Rights of the Depositor and the Trustee in Respect of the Servicer.............................63

 

           Section 3.04.      Trustee to Act as Servicer.....................................................................64

 

           Section 3.05.      Collection of Mortgage Loan Payments; Collection Account; Certificate Account..................64

 

           Section 3.06.      Collection of Taxes, Assessments and Similar Items; Escrow Accounts............................68

 

           Section 3.07.      Access to Certain Documentation and Information Regarding the Mortgage Loans...................68

 

           Section 3.08.      Permitted Withdrawals from the Collection Account and Certificate Account......................68

 

           Section 3.09.      [RESERVED].....................................................................................70

</TABLE>

 

                                      -i-

<PAGE>

                                TABLE OF CONTENTS

 

                                   (continued)

 

<TABLE>

<CAPTION>

                                                                                                                            PAGE

                                                                                                                           ----

<S>                                                                                                                          <C>

           Section 3.10.      Maintenance of Hazard Insurance................................................................70

 

           Section 3.11.      Enforcement of Due-On-Sale Clauses; Assumption Agreements......................................71

 

           Section 3.12.      Realization Upon Defaulted Mortgage Loans; Determination of Excess Proceeds; Special

                             Loss Mitigation................................................................................72

 

           Section 3.13.      Trustee to Cooperate; Release of Mortgage Files................................................76

 

           Section 3.14.      Documents, Records and Funds in Possession of Servicer to be Held for the Trustee..............77

 

           Section 3.15.      Servicing Compensation.........................................................................77

 

           Section 3.16.      Access to Certain Documentation................................................................78

 

           Section 3.17.      Annual Statement as to Compliance..............................................................78

 

           Section 3.18.      Annual Independent Public Accountants' Servicing Statement; Financial Statements...............78

 

           Section 3.19.      Rights of the NIMs Insurer.....................................................................78

 

           Section 3.20.      Periodic Filings...............................................................................78

 

           Section 3.21.      Annual Certificate by Trustee..................................................................79

 

           Section 3.22.      Annual Certificate by Servicer.................................................................80

 

           Section 3.23.      Prepayment Charge Reporting Requirements.......................................................80

 

           Section 3.24.      [RESERVED.]....................................................................................81

 

           Section 3.25.      Indemnification................................................................................81

 

           Section 3.26.      Nonsolicitation................................................................................81

 

           Section 3.27.      High Cost Mortgage Loans.......................................................................81

 

ARTICLE IV DISTRIBUTIONS ...................................................................................................82

 

           Section 4.01.      Advances.......................................................................................82

 

           Section 4.02.      Reduction of Servicing Compensation in Connection with Prepayment Interest Shortfalls..........83

 

           Section 4.03.      Distributions on the REMIC Interests...........................................................83

 

           Section 4.04.      Distributions..................................................................................83

 

           Section 4.05.      Monthly Statements to Certificateholders.......................................................90

 

ARTICLE V THE CERTIFICATES..................................................................................................93

 

           Section 5.01.      The Certificates...............................................................................93

</TABLE>

 

                                      -ii-

<PAGE>

                                TABLE OF CONTENTS

 

                                   (continued)

 

<TABLE>

<CAPTION>

                                                                                                                           PAGE

                                                                                                                           ----

<S>                                                                                                                         <C>

           Section 5.02.      Certificate Register; Registration of Transfer and Exchange of Certificates....................94

 

           Section 5.03.      Mutilated, Destroyed, Lost or Stolen Certificates..............................................98

 

           Section 5.04.      Persons Deemed Owners..........................................................................98

 

           Section 5.05.      Access to List of Certificateholders' Names and Addresses......................................98

 

           Section 5.06.      Book-Entry Certificates........................................................................99

 

           Section 5.07.      Notices to Depository..........................................................................99

 

           Section 5.08.      Definitive Certificates.......................................................................100

 

           Section 5.09.      Maintenance of Office or Agency...............................................................100

 

           Section 5.10.      [RESERVED]....................................................................................100

 

ARTICLE VI THE DEPOSITOR AND THE SERVICER..................................................................................100

 

           Section 6.01.      Respective Liabilities of the Depositor and the Servicer......................................100

 

           Section 6.02.      Merger or Consolidation of the Depositor or the Servicer......................................100

 

           Section 6.03.      Limitation on Liability of the Depositor, the Servicer and Others.............................101

 

           Section 6.04.      Limitation on Resignation of Servicer.........................................................101

 

           Section 6.05.      Errors and Omissions Insurance; Fidelity Bonds................................................102

 

           Section 6.06.      [RESERVED]....................................................................................102

 

           Section 6.07.      [RESERVED]....................................................................................102

 

ARTICLE VII DEFAULT; TERMINATION OF SERVICER...............................................................................102

 

           Section 7.01.      Events of Default.............................................................................102

 

           Section 7.02.      Trustee Act; Appointment of Successor.........................................................104

 

           Section 7.03.      Notification to Certificateholders............................................................105

 

ARTICLE VIII CONCERNING The Trustee........................................................................................105

 

           Section 8.01.      Duties of the Trustee.........................................................................105

 

           Section 8.02.      Certain Matters Affecting the Trustee.........................................................106

 

           Section 8.03.      Trustee Not Liable for Certificates or Mortgage Loans.........................................107

 

           Section 8.04.      Trustee May Own Certificates..................................................................108

 

           Section 8.05.      Trustee's Fees and Expenses...................................................................108

 

           Section 8.06.      Indemnification and Expenses of Trustee.......................................................108

 

           Section 8.07.      Eligibility Requirements for Trustee..........................................................109

</TABLE>

 

                                     -iii-

<PAGE>

                                TABLE OF CONTENTS

 

                                    (continued)

 

<TABLE>

<CAPTION>

                                                                                                                           PAGE

                                                                                                                            ----

<S>                                                                                                                         <C>

           Section 8.08.      Resignation and Removal of Trustee............................................................109

 

           Section 8.09.      Successor Trustee.............................................................................110

 

           Section 8.10.      Merger or Consolidation of Trustee............................................................110

 

           Section 8.11.      Appointment of Co-Trustee or Separate Trustee.................................................110

 

           Section 8.12.      Tax Matters...................................................................................112

 

ARTICLE IX TERMINATION ....................................................................................................114

 

           Section 9.01.      Termination upon Liquidation or Repurchase of all Mortgage Loans..............................114

 

           Section 9.02.      Final Distribution on the Certificates........................................................115

 

           Section 9.03.      Additional Termination Requirements...........................................................116

 

ARTICLE X MISCELLANEOUS PROVISIONS.........................................................................................117

 

           Section 10.01.     Amendment.....................................................................................117

 

           Section 10.02.     Counterparts..................................................................................119

 

           Section 10.03.     Governing Law.................................................................................119

 

           Section 10.04.     Intention of Parties..........................................................................119

 

           Section 10.05.     Notices.......................................................................................119

 

           Section 10.06.     Severability of Provisions....................................................................120

 

           Section 10.07.     Assignment....................................................................................120

 

           Section 10.08.     Limitation on Rights of Certificateholders....................................................121

 

           Section 10.09.     Inspection and Audit Rights...................................................................122

 

           Section 10.10.     Certificates Nonassessable and Fully Paid.....................................................122

 

           Section 10.11.     Third Party Rights............................................................................123

 

           Section 10.12.     Additional Rights of the NIMs Insurer.........................................................123

 

ARTICLE XI [RESERVED] .....................................................................................................

</TABLE>

 

                                      -iv-

<PAGE>

EXHIBIT A      FORMS OF CERTIFICATES

EXHIBIT B-1    MORTGAGE LOAN SCHEDULE -MORTGAGE POOL

EXHIBIT B-2    MORTGAGE LOAN SCHEDULE - GROUP ONE MORTGAGE LOANS

EXHIBIT B-3    MORTGAGE LOAN SCHEDULE - GROUP TWO MORTGAGE LOANS

EXHIBIT C      [RESERVED]

EXHIBIT D      FORM OF CUSTODIAN CERTIFICATION

EXHIBIT E-1    FORM OF TRANSFEREE'S LETTER AND AFFIDAVIT

EXHIBIT E-2    FORM OF TRANSFEROR'S AFFIDAVIT

EXHIBIT F      FORM OF TRANSFEROR CERTIFICATE

EXHIBIT G      FORM OF INVESTMENT LETTER (ACCREDITED INVESTOR)

EXHIBIT H      FORM OF RULE 144A LETTER (QUALIFIED INSTITUTIONAL BUYER)

EXHIBIT I      FORM OF REQUEST FOR RELEASE

EXHIBIT J      [RESERVED]

EXHIBIT K      FORM OF OFFICER'S CERTIFICATE OF TRUSTEE

EXHIBIT L      FORM OF OFFICER'S CERTIFICATE OF SERVICER

EXHIBIT M-1    FORM OF DELINQUENCY REPORT

EXHIBIT M-2    FORM OF MONTHLY REMITTANCE ADVICE

EXHIBIT M-3    FORM OF REALIZED LOSS REPORT

EXHIBIT N-1    FORM OF CLASS A-1 CAP CONTRACT

EXHIBIT N-2    FORM OF CLASS A-2 CAP CONTRACT

EXHIBIT N-3    FORM OF SUBORDINATED CERTIFICATE CAP CONTRACT

EXHIBIT O-1    ONE-MONTH LIBOR CAP TABLE - CLASS A-1 CAP CONTRACT

EXHIBIT O-2    ONE-MONTH LIBOR CAP TABLE - CLASS A-2 CAP CONTRACT

EXHIBIT O-3    ONE-MONTH LIBOR CAP TABLE - SUBORDINATED CERTIFICATE CAP CONTRACT

<PAGE>

                  POOLING AND SERVICING AGREEMENT (the "Agreement"), dated as of

May 1, 2005, among MERRILL LYNCH MORTGAGE INVESTORS, INC., a Delaware

corporation, as depositor (the "Depositor"), WILSHIRE CREDIT CORPORATION, a

Nevada corporation, as servicer (the "Servicer") and WELLS FARGO BANK, N.A, a

national banking association, as trustee (the "Trustee").

 

                  The Depositor is the owner of the Trust Fund that is hereby

conveyed to the Trustee in return for the Certificates. The Trust Fund for

federal income tax purposes will consist of (i) two real estate mortgage

investment conduits, (ii) the right to receive payments distributable to the

Class P Certificates pursuant to Section 4.04(b)(i) hereof, (iii) the Cap

Contracts and the Cap Contract Account and (iv) the grantor trusts described in

Section 2.07 hereof. The Lower Tier REMIC will consist of all of the assets

constituting the Trust Fund (other than the assets described in clauses (ii),

(iii) and (iv) above and the Lower Tier REMIC Regular Interests) and will be

evidenced by the Lower Tier REMIC Regular Interests (which will be

uncertificated and will represent the "regular interests" in the Lower Tier

REMIC) and the Class LTR Interest as the single "residual interest" in the Lower

Tier REMIC. The Trustee will hold the Lower Tier REMIC Regular Interests. The

Upper Tier REMIC will consist of the Lower Tier REMIC Regular Interests and will

be evidenced by the REMIC Regular Interests (which will represent the "regular

interests" in the Upper Tier REMIC) and the Residual Interest as the single

"residual interest" in the Upper Tier REMIC. The Class R Certificate will

represent beneficial ownership of the Class LTR Interest and the Residual

Interest. The "latest possible maturity date" for federal income tax purposes of

all interests created hereby will be the Latest Possible Maturity Date.

 

                  All covenants and agreements made by the Transferor in the

Transfer Agreement, by the Seller in the Sale Agreement and by the Depositor and

the Trustee herein with respect to the Mortgage Loans and the other property

constituting the Trust Fund are for the benefit of the Holders from time to time

of the Certificates and, to the extent provided herein, the NIMs Insurer.

 

                  In consideration of the mutual agreements herein contained,

the Depositor, the Servicer and the Trustee hereby agree as follows:

 

                                   ARTICLE I

 

                                    DEFINITIONS

 

                  Whenever used in this Agreement, the following words and

phrases, unless the context otherwise requires, shall have the following

meanings:

 

         Accepted Servicing Practices: The Servicer's normal servicing

practices, which will conform to the mortgage servicing practices of prudent

mortgage lending institutions which service for their own account mortgage loans

of the same type as the Mortgages Loans in the jurisdictions in which the

related Mortgaged Properties are located.

 

         Accrual Period: With respect to each Class of Certificates and the

Lower Tier REMIC Interests and any Distribution Date, the period commencing on

the immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately preceding

such Distribution Date. All calculations of interest on each Class of

Certificates and the Lower Tier REMIC Interests will be made on the basis of the

actual number of days elapsed in the related Accrual Period and a 360 day year.

<PAGE>

         Adjustable Rate Mortgage Loan: A Mortgage Loan identified in the

Mortgage Loan Schedule as having a Mortgage Rate which is adjustable.

 

         Adjustment Date: As to each Adjustable Rate Mortgage Loan, each date on

which the related Mortgage Rate is subject to adjustment, as provided in the

related Mortgage Note.

 

         Advance: The aggregate of the advances required to be made by the

Servicer with respect to any Distribution Date pursuant to Section 4.01, the

amount of any such advances being equal to the sum of the aggregate of payments

of principal and interest (net of the Servicing Fee Rate) on the Mortgage Loans

that were due during the applicable Due Period and not received as of the close

of business on the related Determination Date, less the aggregate amount of any

such Delinquent payments that the Servicer has determined would constitute a

Non-Recoverable Advance were an advance to be made with respect thereto;

provided, however, that with respect to any Mortgage Loan that is 150 days

delinquent or more (whether or not the Mortgage Loan has been converted to an

REO Property), there will be no obligation to make advances and, provided

further, however, that with respect to any Mortgage Loan that has been converted

to an REO Property which is less than 150 days delinquent, the obligation to

make Advances shall be limited to payments of interest.

 

         Advance Facility: A financing or other facility as described in Section

10.07(a).

 

         Advancing Person: The Person to whom the Servicer's rights under this

Agreement to be reimbursed for any Advances or Servicing Advances have been

assigned pursuant to Section 10.07.

 

         Affiliate: With respect to any specified Person, any other Person

controlling, controlled by or under common control with such Person. For the

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

 

         Aggregate Certificate Principal Balance: For any date of determination,

the sum of the Class A-1A Certificate Principal Balance, the Class A-1B

Certificate Principal Balance, the Class A-2A Certificate Principal Balance, the

Class A-2B Certificate Principal Balance, the Class A-2C Certificate Principal

Balance, the Class A-2D Certificate Principal Balance, the Class R Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class M-4 Certificate Principal Balance, the Class M-5 Certificate Principal

Balance, the Class M-6 Certificate Principal Balance, the Class B-1 Certificate

Principal Balance, the Class B-2 Certificate Principal Balance, the Class B-3

Certificate Principal Balance and the Class B-4 Certificate Principal Balance,

in each case as of such date of determination.

 

         Agreement: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

 

         Applied Realized Loss Amount: With respect to any Distribution Date,

the amount, if any, by which, the sum of (i) the Aggregate Certificate Principal

Balance and (ii) the Class C Certificate Principal Balance after distributions

of principal on such Distribution Date exceeds the aggregate Stated Principal

Balance of the Mortgage Loans as of such Distribution Date.

 

         Appraised Value: With respect to a Mortgage Loan the proceeds of which

were used to purchase the related Mortgaged Property, the "Appraised Value" of a

Mortgaged Property is the lesser of (1) the appraised value based on an

appraisal made for the Seller by an independent fee appraiser at the time of the

origination of the related Mortgage Loan, and (2) the sales price of such

Mortgaged Property at such time of origination. With respect to a Mortgage Loan

the proceeds of which were used to refinance an

 

                                      -2-

<PAGE>

existing mortgage loan, the "Appraised Value" is the appraised value of the

Mortgaged Property based upon the appraisal obtained at the time of refinancing.

 

         Assignment of Mortgage: An assignment of the Mortgage, notice of

transfer or equivalent instrument, in recordable form, sufficient under the laws

of the jurisdiction where the related Mortgaged Property is located to reflect

of record the sale and assignment of the Mortgage Loan to the Trustee, which

assignment, notice of transfer or equivalent instrument may, if permitted by

law, be in the form of one or more blanket assignments covering Mortgages

secured by Mortgaged Properties located in the same county.

 

         Auction: The one-time auction conducted by the Trustee, as described in

Section 9.01(b) hereof.

 

         Auction Date: The date on which the Auction occurs.

 

         Available Funds Cap: Any of the Class A-1 Available Funds Cap, the

Class A-2 Available Funds Cap or the Subordinated Certificate Available Funds

Cap.

 

         Balloon Loan: A Mortgage Loan having an original term to stated

maturity of approximately 10 years which provides for level monthly payments of

principal and interest based on a 30-year amortization schedule, with a balloon

payment of the remaining outstanding principal balance due on such Mortgage Loan

at its stated maturity.

 

         Book-Entry Certificates: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of which

is reflected on the books of the Depository or on the books of a Person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.06). As of the Closing

Date, each of the Class A, Class M and Class B Certificates constitutes a Class

of Book-Entry Certificates.

 

         Book-Entry Regulation S Global Securities: As defined in Section 5.01.

 

         Bring Down Letter: That certain letter agreement, dated as of May 31,

2005 among WMC and the Seller.

 

           Business Day: Any day other than (1) a Saturday or a Sunday, or (2) a

day on which banking institutions in the State of California, State of Maryland,

State of Minnesota, State of Oregon and in the City of New York, New York are

authorized or obligated by law or executive order to be closed.

 

         Cap Contracts: Any of the Class A-1 Cap Contract, the Class A-2 Cap

Contract or the Subordinated Certificate Cap Contract.

 

         Cap Contract Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 4.04(k) in the name of the Trustee

for the benefit of the Trust Fund and designated "Wells Fargo Bank, N.A., as

Trustee, in trust for registered holders of Merrill Lynch Mortgage Investors

Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-WMC2." Funds in the

Cap Contract Account shall be held in trust for the Trust Fund for the uses and

purposes set forth in this Agreement.

 

         Cap Contract Counterparty: The Royal Bank of Scotland plc.

 

         Cap Contract Notional Balance: Any of the Class A-1 Cap Contact

Notional Balance, the Class A-2 Cap Contract Notional Balance or the

Subordinated Certificate Cap Contract Notional Balance.

 

                                       -3-

<PAGE>

         Cap Contract Termination Date: Any of the Class A-1 Cap Contract

Termination Date, the Class A-2 Cap Contract Termination Date or the

Subordinated Certificate Cap Contract Termination Date.

 

         Certificate: Any one of the certificates of any Class executed by the

Trustee and authenticated by the Trustee in substantially the forms attached

hereto as Exhibit A.

 

         Certificate Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.05(f) in the name of the Trustee

for the benefit of the Certificateholders and designated "Wells Fargo Bank,

N.A., as Trustee, in trust for registered holders of Merrill Lynch Mortgage

Investors Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-WMC2."

Funds in the Certificate Account shall be held in trust for the

Certificateholders for the uses and purposes set forth in this Agreement.

 

          Certificate Group: Either of Certificate Group One or Certificate Group

Two.

 

         Certificate Group One: The Class A-1A, Class A-1B and Class R

Certificates. For purposes of Section 2.07 hereof, Certificate Group One shall

be related to Group One.

 

         Certificate Group Two: The Class A-2A, Class A-2B, Class A-2C and Class

A-2D Certificates. For purposes of Section 2.07 hereof, Certificate Group Two

shall be related to Group Two.

 

         Certificate Owner: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

 

         Certificate Principal Balance: As to any Certificate and as of any

Distribution Date, the Initial Certificate Principal Balance of such Certificate

less the sum of (1) all amounts distributed with respect to such Certificate in

reduction of the Certificate Principal Balance thereof on previous Distribution

Dates pursuant to Section 4.04, and (2) any Applied Realized Loss Amounts

allocated to such Certificate on previous Distribution Dates pursuant to Section

4.04(i). On each Distribution Date, after all distributions of principal on such

Distribution Date, a portion of the Class C Interest Carry Forward Amount in an

amount equal to the excess of the Overcollateralization Amount on such

Distribution Date over the Overcollateralization Amount as of the preceding

Distribution Date (or, in the case of the first Distribution Date, the initial

Overcollateralization Amount (based on the Stated Principal Balance of the

Mortgage Loans as of the Cut-Off Date)) will be added to the aggregate

Certificate Principal Balance of the Class C Certificates (on a pro rata basis).

Notwithstanding the foregoing on any Distribution Date relating to a Due Period

in which a Subsequent Recovery has been received by the Servicer, the

Certificate Principal Balance of any Class of Certificates then outstanding for

which any Applied Realized Loss Amount has been allocated will be increased, in

order of seniority, by an amount equal to the lesser of (i) the Unpaid Realized

Loss Amount for such Class of Certificates and (ii) the total of any Subsequent

Recovery distributed on such date to the Certificateholders (reduced by the

amount of the increase in the Certificate Principal Balance of any more senior

Class of Certificates pursuant to this sentence on such Distribution Date).

 

         Certificate Register: The register maintained pursuant to Section 5.02

hereof.

 

         Certificateholder or Holder: The Person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository) in the case of any Class of Regular Certificates or the Class R

Certificate, except that solely for the purpose of giving any consent pursuant

to this Agreement, any Certificate registered in the name of the Depositor or

any Affiliate of the Depositor shall be deemed not to be Outstanding and the

Percentage Interest evidenced thereby shall not be taken into account in

determining whether the requisite amount of Percentage Interests necessary to

effect such consent has been obtained; provided, however, that if any such

Person (including the

 

                                      -4-

<PAGE>

Depositor) owns 100% of the Percentage Interests evidenced by a Class of

Certificates, such Certificates shall be deemed to be Outstanding for purposes

of any provision hereof that requires the consent of the Holders of Certificates

of a particular Class as a condition to the taking of any action hereunder. The

Trustee is entitled to rely conclusively on a certification of the Depositor or

any Affiliate of the Depositor in determining which Certificates are registered

in the name of an Affiliate of the Depositor.

 

         Class: All Certificates bearing the same Class designation as set forth

in Section 5.01 hereof.

 

         Class A Certificate Principal Balance: For any date of determination,

the sum of the Class A-1A Certificate Principal Balance, the Class A-1B

Certificate Principal Balance, the Class R Certificate Principal Balance, the

Class A-2A Certificate Principal Balance, the Class A-2B Certificate Principal

Balance, the Class A-2C Certificate Principal Balance and the Class A-2D

Certificate Principal Balance.

 

         Class A Certificates: Any of the Class A-1A Certificates, the Class

A-1B Certificates, the Class A-2A Certificates, the Class A-2B Certificates, the

Class A-2C Certificates, the Class A-2D Certificates and the Class R

Certificates

 

         Class A Principal Distribution Amount: With respect to any Distribution

Date (1) prior to the Stepdown Date or any Distribution Date on which a Stepdown

Trigger Event exists, 100% of the Principal Distribution Amount for such

Distribution Date and (2) on or after the Stepdown Date where a Stepdown Trigger

Event does not exist, the excess of (A) the Class A Certificate Principal

Balance immediately prior to such Distribution Date over (B) the lesser of (i)

58.60% of the Stated Principal Balance of the Mortgage Loans as of the end of

the immediately preceding Due Period and (ii) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount provided, however,

that in no event will the Class A Principal Distribution Amount with respect to

any Distribution Date exceed the aggregate Certificate Principal Balance of the

Class A Certificates.

 

         Class A-1 Available Funds Cap: With respect to a Distribution Date, the

per annum rate equal to the product of (i) 12 and (ii) the quotient obtained by

dividing the amount of interest due on the Group One Mortgage Loans at their Net

Mortgage Rates by the aggregate Stated Principal Balance of the Group One

Mortgage Loans, with such rate being multiplied by a fraction, the numerator of

which is 30 and the denominator of which is the actual number of days in the

related Accrual Period.

 

         Class A-1 Cap Contract: A confirmation and agreement between the

Trustee on behalf of the Trust Fund and the Cap Contract Counterparty for the

benefit of the Class A-1 and Class R Certificates.

 

         Class A-1 Cap Contract Notional Balance: As of any Distribution Date,

the Notional Balance of the Class A-1 Cap Contract for such Distribution Date

set forth in the table in Exhibit O-1.

 

          Class A-1 Cap Contract Termination Date: The Distribution Date

following the Distribution Date in September 2008.

 

         Class A-1 Certificates: Each of the Class A-1A Certificates and the

Class A-1B Certificates.

 

         Class A-1 Maximum Rate Cap: With respect to any Distribution Date, the

per annum rate, adjusted to reflect the length of the related Accrual Period,

equal to the weighted average of the maximum lifetime Net Mortgage Rates on the

Group One Adjustable Rate Mortgage Loans and the Net Mortgage Rates on the Group

One Fixed Rate Mortgage Loans.

 

         Class A-1 Trigger Event: The situation that exists with respect to any

Distribution Date (a) during the period from the Closing Date through the

Distribution Date in May 2008, if the aggregate

 

                                      -5-

<PAGE>

amount of Realized Losses incurred from the Cut-off Date through the last day of

the related Due Period (after giving effect to scheduled payments received or

advanced on or before the related Determination Date and Principal Prepayments

received during the related Prepayment Period) divided by the sum of the

aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off Date

exceeds 3.00%, or (b) on any Distribution Date on or after June 2008, if a

Stepdown Trigger Event is in effect.

 

         Class A-1A Certificate: Any Certificate designated as a "Class A-1A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

          Class A-1A Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class A-1A

Certificates.

 

         Class A-1A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1A Pass-Through Rate on

the Class A-1A Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-1A Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-1A Certificates.

 

         Class A-1A Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class A-1A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1A Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-1A Pass-Through Rate for the related Accrual Period.

 

         Class A-1A Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.290% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.580% per annum.

 

         Class A-1A Pass-Through Rate: For the first Distribution Date, 3.3800%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class A-1A Margin and (2) the Class A-1 Available Funds Cap for

such Distribution Date.

 

         Class A-1B Certificate: Any Certificate designated as a "Class A-1B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class A-1B Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class A-1B

Certificates.

 

         Class A-1B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1B Pass-Through Rate on

the Class A-1B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-1B Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-1B Certificates.

 

         Class A-1B Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class A-1B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1B Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-1B Pass-Through Rate for the related Accrual Period.

 

                                       -6-

<PAGE>

         Class A-1B Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.260% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.520% per annum.

 

         Class A-1B Pass-Through Rate: For the first Distribution Date, 3.3500%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class A-1B Margin and (2) the Class A-1 Available Funds Cap for

such Distribution Date.

 

         Class A-2 Available Funds Cap: With respect to a Distribution Date, the

per annum rate equal to the product of (i) 12 and (ii) the quotient obtained by

dividing the amount of interest due on the Group Two Mortgage Loans at their Net

Mortgage Rates by the aggregate Stated Principal Balance of the Group Two

Mortgage Loans, with such rate being multiplied by a fraction, the numerator of

which is 30 and the denominator of which is the actual number of days in the

related Accrual Period.

 

         Class A-2 Cap Contract: A confirmation and agreement between the

Trustee on behalf of the Trust Fund and the Cap Contract Counterparty for the

benefit of the Class A-2 Certificates.

 

         Class A-2 Cap Contract Notional Balance: The Notional Balance of the

Class A-2 Cap Contract set forth in the table in Exhibit O-2.

 

         Class A-2 Cap Contract Termination Date: The Distribution Date

following the Distribution Date in February 2008.

 

         Class A-2 Certificates: Each of the Class A-2A Certificates, the Class

A-2B Certificates, the Class A-2C Certificates and the Class A-2D Certificates.

 

         Class A-2 Maximum Rate Cap: With respect to any Distribution Date, the

per annum rate, adjusted to reflect the length of the related Accrual Period,

equal to the weighted average of the maximum lifetime Net Mortgage Rates on the

Group Two Adjustable Rate Mortgage Loans and the Net Mortgage Rates on the Group

Two Fixed Rate Mortgage Loans.

 

           Class A-2A Certificate: Any Certificate designated as a "Class A-2A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class A-2A Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class A-2A

Certificates.

 

         Class A-2A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2A Pass-Through Rate on

the Class A-2A Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2A Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2A Certificates.

 

         Class A-2A Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class A-2A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2A Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2A Pass-Through Rate for the related Accrual Period.

 

                                      -7-

<PAGE>

         Class A-2A Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.090% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.180% per annum.

 

         Class A-2A Pass-Through Rate: For the first Distribution Date, 3.1800%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class A-2A Margin and (2) the Class A-2 Available Funds Cap for

such Distribution Date.

 

         Class A-2B Certificate: Any Certificate designated as a "Class A-2B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class A-2B Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class A-2B

Certificates.

 

         Class A-2B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2B Pass-Through Rate on

the Class A-2B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2B Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2B Certificates.

 

         Class A-2B Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class A-2B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2B Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2B Pass-Through Rate for the related Accrual Period.

 

         Class A-2B Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.180% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.360% per annum.

 

         Class A-2B Pass-Through Rate: For the first Distribution Date, 3.2700%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class A-2B Margin and (2) the Class A-2 Available Funds Cap for

such Distribution Date.

 

         Class A-2C Certificate: Any Certificate designated as a "Class A-2C

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class A-2C Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class A-2C

Certificates.

 

         Class A-2C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2C Pass-Through Rate on

the Class A-2C Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2C Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2C Certificates.

 

         Class A-2C Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class A-2C Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2C Certificates with respect to interest on such prior Distribution Dates

 

                                      -8-

<PAGE>

and (2) interest on such excess (to the extent permitted by applicable law) at

the Class A-2C Pass-Through Rate for the related Accrual Period.

 

         Class A-2C Margin: As of any Distribution Date up to and including

the Optional Termination Date for the Certificates, 0.250% per annum and, as of

any Distribution Date after the Optional Termination Date, 0.500% per annum.

 

         Class A-2C Pass-Through Rate: For the first Distribution Date, 3.3400%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class A-2C Margin and (2) the Class A-2 Available Funds Cap for

such Distribution Date.

 

         Class A-2D Certificate: Any Certificate designated as a "Class A-2D

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class A-2D Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class A-2D

Certificates.

 

         Class A-2D Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2D Pass-Through Rate on

the Class A-2D Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2D Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2D Certificates.

 

         Class A-2D Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class A-2D Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2D Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2D Pass-Through Rate for the related Accrual Period.

 

         Class A-2D Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.360% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.720% per annum.

 

         Class A-2D Pass-Through Rate: For the first Distribution Date, 3.4500%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class A-2D Margin and (2) the Class A-2 Available Funds Cap for

such Distribution Date.

 

         Class B Certificates: Any of the Class B-1, Class B-2, Class B-3 or

Class B-4 Certificates.

 

         Class B-1 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-1 Certificates.

 

         Class B-1 Certificate: Any Certificate designated as a "Class B-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class B-1 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class B-1

Certificates.

 

         Class B-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-1 Pass-Through Rate on

the Class B-1 Certificate Principal Balance as of

 

                                      -9-

<PAGE>

such Distribution Date plus the portion of any previous distributions on such

Class in respect of Current Interest or a Class B-1 Interest Carry Forward

Amount that is recovered as a voidable preference by a trustee in bankruptcy,

less any Non-Supported Interest Shortfall allocated on such Distribution Date to

the Class B-1 Certificates.

 

         Class B-1 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class B-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-1 Pass-Through Rate for the related Accrual Period.

 

         Class B-1 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 1.200% per annum and, as of any

Distribution Date after the Optional Termination Date, 1.800% per annum.

 

         Class B-1 Pass-Through Rate: For the first Distribution Date, 4.2900%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class B-1 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class B-1 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class M-4 Certificate Principal Balance, the Class M-5 Certificate Principal

Balance and the Class M-6 Certificate Principal Balance have been reduced to

zero and a Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event

does not exist, the excess of (1) the sum of (A) the Class A Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date), (D)

the Class M-3 Certificate Principal Balance (after taking into account

distributions of the Class M-3 Principal Distribution Amount on such

Distribution Date), (E) the Class M-4 Certificate Principal Balance (after

taking into account distributions of the Class M-4 Principal Distribution Amount

on such Distribution Date), (F) the Class M-5 Certificate Principal Balance

(after taking into account distributions of the Class M-5 Principal Distribution

Amount on such Distribution Date), (G) the Class M-6 Certificate Principal

Balance (after taking into account distributions of the Class M-6 Principal

Distribution Amount on such Distribution Date) and (H) the Class B-1 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 88.30% of the Stated Principal Balance of the Mortgage Loans as of

the end of the immediately preceding Due Period and (B) the excess of the Stated

Principal Balance of the Mortgage Loans as of the end of the immediately

preceding Due Period over the Minimum Required Overcollateralization Amount.

Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A Certificates and Class M Certificates has been reduced to zero, the Class B-1

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class B-1 Certificates and (y) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A

and Class M Certificates and (II) in no event will the Class B-1 Principal

Distribution Amount with respect to any Distribution Date exceed the Class B-1

Certificate Principal Balance.

 

         Class B-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the

 

                                       -10-

<PAGE>

Certificate Principal Balance of such Class B-1 Certificates pursuant to the

last sentence of the definition of "Certificate Principal Balance."

 

         Class B-2 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-2 Certificates.

 

         Class B-2 Certificate: Any Certificate designated as a "Class B-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class B-2 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class B-2

Certificates.

 

         Class B-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-2 Pass-Through Rate on

the Class B-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-2 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-2 Certificates.

 

         Class B-2 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class B-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-2 Pass-Through Rate for the related Accrual Period.

 

         Class B-2 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 1.300% per annum and, as of any

Distribution Date after the Optional Termination Date, 1.950% per annum.

 

         Class B-2 Pass-Through Rate: For the first Distribution Date, 4.3900%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class B-2 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class B-2 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class M-4 Certificate Principal Balance, the Class M-5 Certificate Principal

Balance, the Class M-6 Certificate Principal Balance and the Class B-1

Certificate Principal Balance have been reduced to zero and a Stepdown Trigger

Event exists, or as long as a Stepdown Trigger Event does not exist, the excess

of (1) the sum of (A) the Class A Certificate Principal Balance (after taking

into account distributions of the Class A Principal Distribution Amount on such

Distribution Date), (B) the Class M-1 Certificate Principal Balance (after

taking into account distributions of the Class M-1 Principal Distribution Amount

on such Distribution Date), (C) the Class M-2 Certificate Principal Balance

(after taking into account distributions of the Class M-2 Principal Distribution

Amount on such Distribution Date), (D) the Class M-3 Certificate Principal

Balance (after taking into account distributions of the Class M-3 Principal

Distribution Amount on such Distribution Date), (E) the Class M-4 Certificate

Principal Balance (after taking into account distributions of the Class M-4

Principal Distribution Amount on such Distribution Date), (F) the Class M-5

Certificate Principal Balance (after taking into account distributions of the

Class M-5 Principal Distribution Amount on such Distribution Date), (G) the

Class M-6 Certificate Principal Balance (after taking into account distributions

of the Class M-6 Principal Distribution Amount on such Distribution Date), (H)

the Class B-1 Certificate

 

                                      -11-

<PAGE>

Principal Balance (after taking into account distributions of the Class B-1

Principal Distribution Amount on such Distribution Date) and (I) the Class B-2

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 90.80% of the Stated Principal Balance of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balance of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A, Class M and Class B-1 Certificates has been reduced to zero, the Class B-2

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class B-2 Certificates and (y) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A,

Class M and Class B-1 Certificates and (II) in no event will the Class B-2

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-2 Certificate Principal Balance.

 

         Class B-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

         Class B-3 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-3 Certificates.

 

         Class B-3 Certificate: Any Certificate designated as a "Class B-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

          Class B-3 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class B-3

Certificates.

 

         Class B-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-3 Pass-Through Rate on

the Class B-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-3 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-3 Certificates.

 

         Class B-3 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class B-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-3 Pass-Through Rate for the related Accrual Period.

 

         Class B-3 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 1.700% per annum and, as of any

Distribution Date after the Optional Termination Date, 2.550% per annum.

 

         Class B-3 Pass-Through Rate: For the first Distribution Date, 4.7900%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class B-3 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class B-3 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A

 

                                      -12-

<PAGE>

Certificate Principal Balance, the Class M-1 Certificate Principal Balance, the

Class M-2 Certificate Principal Balance, the Class M-3 Certificate Principal

Balance, the Class M-4 Certificate Principal Balance, the Class M-5 Certificate

Principal Balance, the Class M-6 Certificate Principal Balance, the Class B-1

Certificate Principal Balance and the Class B-2 Certificate Principal Balance

have been reduced to zero and a Stepdown Trigger Event exists, or as long as a

Stepdown Trigger Event does not exist, the excess of (1) the sum of (A) the

Class A Certificate Principal Balance (after taking into account distributions

of the Class A Principal Distribution Amount on such Distribution Date), (B) the

Class M-1 Certificate Principal Balance (after taking into account distributions

of the Class M-1 Principal Distribution Amount on such Distribution Date), (C)

the Class M-2 Certificate Principal Balance (after taking into account

distributions of the Class M-2 Principal Distribution Amount on such

Distribution Date), (D) the Class M-3 Certificate Principal Balance (after

taking into account distributions of the Class M-3 Principal Distribution Amount

on such Distribution Date), (E) the Class M-4 Certificate Principal Balance

(after taking into account distributions of the Class M-4 Principal Distribution

Amount on such Distribution Date), (F) the Class M-5 Certificate Principal

Balance (after taking into account distributions of the Class M-5 Principal

Distribution Amount on such Distribution Date), (G) the Class M-6 Certificate

Principal Balance (after taking into account distributions of the Class M-6

Principal Distribution Amount on such Distribution Date) and (H) the Class B-1

Certificate Principal Balance (after taking into account distributions of the

Class B-1 Principal Distribution Amount on such Distribution Date), (G) the

Class B-2 Certificate Principal Balance (after taking into account distributions

of the Class B-2 Principal Distribution Amount on such Distribution Date) and

(H) the Class B-3 Certificate Principal Balance (after taking into account

distributions of the Class B-3 Principal Distribution Amount on such

Distribution Date) over (2) the lesser of (A) 92.80% of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balance of the Mortgage Loans

as of the end of the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A, Class M, Class B-1 and Class B-2 Certificates

has been reduced to zero, the Class B-3 Principal Distribution Amount will equal

the lesser of (x) the outstanding Certificate Principal Balance of the Class B-3

Certificates and (y) 100% of the Principal Distribution Amount remaining after

any distributions on such Class A, Class M, Class B-1 and Class B-2 Certificates

and (II) in no event will the Class B-3 Principal Distribution Amount with

respect to any Distribution Date exceed the Class B-3 Certificate Principal

Balance.

 

          Class B-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

         Class B-4 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-4 Certificates.

 

         Class B-4 Certificate: Any Certificate designated as a "Class B-4

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class B-4 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class B-4

Certificates.

 

         Class B-4 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-4 Pass-Through Rate on

the Class B-4 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

 

                                      -13-

<PAGE>

Interest or a Class B-4 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-4 Certificates.

 

         Class B-4 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class B-4 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-4 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-4 Pass-Through Rate for the related Accrual Period.

 

         Class B-4 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 3.250% per annum, and, as of any

Distribution Date after the Optional Termination Date, 4.875% per annum.

 

         Class B-4 Pass-Through Rate: For the first Distribution Date, 6.3400%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class B-4 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class B-4 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class M-4 Certificate Principal Balance, the Class M-5 Certificate Principal,

the Class M-6 Certificate Principal Balance, the Class B-1 Certificate Principal

Balance, the Class B-2 Certificate Principal Balance and the Class B-3

Certificate Principal Balance have been reduced to zero and a Stepdown Trigger

Event exists, or as long as a Stepdown Trigger Event does not exist, the excess

of (1) the sum of (A) the Class A Certificate Principal Balance (after taking

into account distributions of the Class A Principal Distribution Amount on such

Distribution Date), (B) the Class M-1 Certificate Principal Balance (after

taking into account distributions of the Class M-1 Principal Distribution Amount

on such Distribution Date), (C) the Class M-2 Certificate Principal Balance

(after taking into account distributions of the Class M-2 Principal Distribution

Amount on such Distribution Date), (D) the Class M-3 Certificate Principal

Balance (after taking into account distributions of the Class M-3 Principal

Distribution Amount on such Distribution Date), (E) the Class M-4 Certificate

Principal Balance (after taking into account distributions of the Class M-4

Principal Distribution Amount on such Distribution Date), (F) the Class M-5

Certificate Principal Balance (after taking into account distributions of the

Class M-5 Principal Distribution Amount on such Distribution Date), (G) the

Class M-6 Certificate Principal Balance (after taking into account distributions

of the Class M-6 Principal Distribution Amount on such Distribution Date) and

(H) the Class B-1 Certificate Principal Balance (after taking into account

distributions of the Class B-1 Principal Distribution Amount on such

Distribution Date), (G) the Class B-2 Certificate Principal Balance (after

taking into account distributions of the Class B-2 Principal Distribution Amount

on such Distribution Date), (H) the Class B-3 Certificate Principal Balance

(after taking into account distributions of the Class B-3 Principal Distribution

Amount on such Distribution Date) and (I) the Class B-4 Certificate Principal

Balance (after taking into account distributions of the Class B-4 Principal

Distribution Amount on such Distribution Date)over (2) the lesser of (A) 94.80%

of the Stated Principal Balance of the Mortgage Loans as of the end of the

immediately preceding Due Period and (B) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A, Class M, Class B-1,

Class B-2 and Class B-3 Certificates has been reduced to zero, the Class B-4

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class B-4 Certificates and (y) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A,

Class M, Class B-1,

 

                                      -14-

<PAGE>

Class B-2 and Class B-3 Certificates and (II) in no event will the Class B-4

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-4 Certificate Principal Balance.

 

         Class B-4 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-4 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-4 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-4 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

         Class C Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class C Certificates.

 

         Class C Certificate: Any Certificate designated as a "Class C

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class C Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class C Certificates.

 

         Class C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class C Distributable Interest

Rate on a notional amount equal to 99.95% of the aggregate principal balance of

the Lower Tier REMIC Regular Interests immediately prior to such Distribution

Date (such amount of interest representing a "specified portion" (within the

meaning of Treasury Regulations Section 1.860G-1(a)(2)(i)(C)) of interest

payments on the Lower Tier REMIC Regular Interests (other than the Class LTII1B

Interest and the Class LTII2B Interest)), plus the interest portion of any

previous distributions on such Class that is recovered as a voidable preference

by a trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated

on such Distribution Date to the Class C Certificates.

 

         Class C Distributable Interest Rate: The excess, if any, of (a) the

weighted average of the interest rates on the Lower Tier REMIC Regular Interests

over (b) two times the weighted average of the interest rates on the Lower Tier

REMIC I Marker Interests and the Class LTIX Interest (treating for purposes of

this clause (b) the interest rate on each of the Lower Tier REMIC I Marker

Interests as being subject to a cap and a floor equal to the interest rate of

its Corresponding Certificates and treating the Class LTIX Interest as being

capped at zero). The averages described in the preceding sentence shall be

weighted on the basis of the respective principal balances of the Lower Tier

REMIC Regular Interests immediately prior to any date of determination.

 

         Class C Interest Carry Forward Amount: As of any Distribution Date, the

excess of (A) the Class C Current Interest with respect to prior Distribution

Dates over (B) the amount actually distributed to the Class C Certificates with

respect to interest on such prior Distribution Dates or added to the aggregate

Certificate Principal Balance of the Class C Certificates.

 

         Class C Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class C Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class C Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class C Certificates pursuant to the last sentence of

the definition of "Certificate Principal Balance."

 

         Class LTA-1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificates and an interest rate equal

to the Net Rate.

 

                                      -15-

<PAGE>

         Class LTA-1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTA-2A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTA-2B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTA-2C Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTA-2D Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTB-1 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTB-2 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTB-3 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTB-4 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTIX Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to the excess of (i) 50% of

the aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the

initial principal balance of the Lower Tier REMIC I Marker Interests, and with

an interest rate equal to the Net Rate.

 

         Class LTIIX Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to the excess of (i) 50% of

the aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the

initial principal balance of the Lower Tier REMIC II Marker Interests, and with

an interest rate equal to the Net Rate.

 

         Class LTII1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the excess of (i)

the aggregate Cut-off Date Principal Balance of the Group One Mortgage Loans

over (ii) the aggregate of the initial Certificate Principal Balances of

Certificate Group One, and with an interest rate equal to the Net Rate.

 

                                      -16-

<PAGE>

         Class LTII1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the aggregate

Cut-off Date Principal Balance of the Group One Mortgage Loans, and with an

interest rate equal to the Class A-1 Available Funds Cap.

 

         Class LTII2A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the excess of (i)

the aggregate Cut-off Date Principal Balance of the Group Two Mortgage Loans

over (ii) the aggregate of the initial Certificate Principal Balances of

Certificate Group Two, and with an interest rate equal to the Net Rate.

 

         Class LTII2B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the aggregate

Cut-off Date Principal Balance of the Group Two Mortgage Loans, and with an

interest rate equal to the Class A-2 Available Funds Cap.

 

         Class LTM-1 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTM-2 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTM-3 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTM-4 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTM-5 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTM-6 Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

         Class LTR Interest: The sole class of "residual interest" in the Lower

Tier REMIC.

 

         Class M Certificates: Any of the Class M-1, Class M-2, Class M-3, Class

M-4, Class M-5 and Class M-6 Certificates .

 

         Class M-1 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-1 Certificates.

 

         Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class M-1 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class M-1

Certificates.

 

                                      -17-

<PAGE>

         Class M-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-1 Pass-Through Rate on

the Class M-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-1 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-1 Certificates.

 

         Class M-1 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class M-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-1 Pass-Through Rate for the related Accrual Period.

 

         Class M-1 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.420% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.630% per annum.

 

         Class M-1 Pass-Through Rate: For the first Distribution Date, 3.5100%

per annum. As of any Distribution Date thereafter, the lesser of (1) One-Month

LIBOR plus the Class M-1 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class M-1 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A Certificate

Principal Balance has been reduced to zero and a Stepdown Trigger Event exists,

or as long as a Stepdown Trigger Event does not exist, the excess of (1) the sum

of (A) the Class A Certificate Principal Balance (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date) and (B) the Class M-1 Certificate Principal Balance immediately prior to

such Distribution Date over (2) the lesser of (A) 65.60% of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balances for the Mortgage

Loans as of the end of the immediately preceding Due Period over the Minimum

Required Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A Certificates has been reduced to zero, the

Class M-1 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-1 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A Certificates and (II) in no event will the Class M-1 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-1

Certificate Principal Balance.

 

         Class M-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

         Class M-2 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-2 Certificates.

 

         Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

                                      -18-

<PAGE>

 

      Class M-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-2 Certificates.

 

      Class M-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-2 Pass-Through Rate on

the Class M-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-2 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-2 Certificates.

 

      Class M-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-2 Pass-Through Rate for the related Accrual Period.

 

      Class M-2 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.440% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.660% per annum.

 

      Class M-2 Pass-Through Rate: For the first Distribution Date, 3.5300% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-2 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class M-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance and the

Class M-1 Certificate Principal Balance have been reduced to zero and a Stepdown

Trigger Event exists, or as long as a Stepdown Trigger Event does not exist, the

excess of (1) the sum of (A) the Class A Certificate Principal Balance (after

taking into account distributions of the Class A Principal Distribution Amount

on such Distribution Date), (B) the Class M-1 Certificate Principal Balance

(after taking into account distributions of the Class M-1 Principal Distribution

Amount on such Distribution Date) and (C) the Class M-2 Certificate Principal

Balance immediately prior to such Distribution Date over (2) the lesser of (A)

71.80% of the Stated Principal Balances of the Mortgage Loans as of the end of

the immediately preceding Due Period and (B) the excess of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A Certificates and the

Class M-1 Certificates has been reduced to zero, the Class M-2 Principal

Distribution Amount will equal the lesser of (x) the outstanding Certificate

Principal Balance of the Class M-2 Certificates and (y) 100% of the Principal

Distribution Amount remaining after any distributions on such Class A and Class

M-1 Certificates and (II) in no event will the Class M-2 Principal Distribution

Amount with respect to any Distribution Date exceed the Class M-2 Certificate

Principal Balance.

 

      Class M-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-3 Certificates.

 

 

                                     - 19 -

<PAGE>

      Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-3 Certificates.

 

      Class M-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-3 Pass-Through Rate on

the Class M-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-3 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-3 Certificates.

 

      Class M-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-3 Pass-Through Rate for the related Accrual Period.

 

      Class M-3 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.470% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.705% per annum.

 

      Class M-3 Pass-Through Rate: For the first Distribution Date, 3.5600% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-3 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class M-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, Class

M-1 Certificate Principal Balance and Class M-2 Certificate Principal Balance

have been reduced to zero and a Stepdown Trigger Event exists, or as long as a

Stepdown Trigger Event does not exist, the excess of (1) the sum of (A) the

Class A Certificate Principal Balance (after taking into account distributions

of the Class A Principal Distribution Amount on such Distribution Date), (B) the

Class M-1 Certificate Principal Balance (after taking into account distributions

of the Class M-1 Principal Distribution Amount on such Distribution Date), (C)

the Class M-2 Certificate Principal Balance (after taking into account

distributions of the Class M-2 Principal Distribution Amount on such

Distribution Date) and (D) the Class M-3 Certificate Principal Balance

immediately prior to such Distribution Date over (2) the lesser of (A) 75.70% of

the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period and (B) the excess of the Stated Principal

Balances for the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A Certificates, the

Class M-1 Certificates and the Class M-2 Certificates has been reduced to zero,

the Class M-3 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-3 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A, Class M-1 and Class M-2 Certificates and (II) in no event will the

Class M-3 Principal Distribution Amount with respect to any Distribution Date

exceed the Class M-3 Certificate Principal Balance.

 

      Class M-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the

 

 

                                      - 20 -

<PAGE>

Certificate Principal Balance of such Class M-3 Certificates pursuant to the

last sentence of the definition of "Certificate Principal Balance."

 

      Class M-4 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-4 Certificates.

 

      Class M-4 Certificate: Any Certificate designated as a "Class M-4

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-4 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-4 Certificates.

 

      Class M-4 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-4 Pass-Through Rate on

the Class M-4 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-4 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-4 Certificates.

 

      Class M-4 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-4 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-4 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-4 Pass-Through Rate for the related Accrual Period.

 

      Class M-4 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.620% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.930% per annum.

 

      Class M-4 Pass-Through Rate: For the first Distribution Date, 3.7100% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-4 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class M-4 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, Class

M-1 Certificate Principal Balance and Class M-2 Certificate Principal Balance

and the Class M-3 Certificate Principal Balance have been reduced to zero and a

Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event does not

exist, the excess of (1) the sum of (A) the Class A Certificate Principal

Balance (after taking into account distributions of the Class A Principal

Distribution Amount on such Distribution Date), (B) the Class M-1 Certificate

Principal Balance (after taking into account distributions of the Class M-1

Principal Distribution Amount on such Distribution Date), (C) the Class M-2

Certificate Principal Balance (after taking into account distributions of the

Class M-2 Principal Distribution Amount on such Distribution Date), (D) the

Class M-3 Certificate Principal Balance (after taking into account distributions

of the Class M-3 Principal Distribution Amount on such Distribution Date and (E)

the Class M-4 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 79.20% of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balances for the Mortgage

Loans as of the end of the immediately preceding Due Period over the Minimum

Required Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A Certificates, the Class M-1 Certificates, the

Class M-2 Certificates, and the Class M-3

 

 

                                     - 21 -

<PAGE>

Certificates have been reduced to zero, the Class M-4 Principal Distribution

Amount will equal the lesser of (x) the outstanding Certificate Principal

Balance of the Class M-4 Certificates and (y) 100% of the Principal Distribution

Amount remaining after any distributions on such Class A, Class M-1, Class M-2,

and Class M-3 Certificates and (II) in no event will the Class M-4 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-4

Certificate Principal Balance.

 

      Class M-4 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-4 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-4 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-4 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-5 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-5 Certificates.

 

      Class M-5 Certificate: Any Certificate designated as a "Class M-5

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-5 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-5 Certificates.

 

      Class M-5 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-5 Pass-Through Rate on

the Class M-5 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-5 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-5 Certificates.

 

      Class M-5 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-5 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-5 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-5 Pass-Through Rate for the related Accrual Period.

 

      Class M-5 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.650% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.975% per annum.

 

      Class M-5 Pass-Through Rate: For the first Distribution Date, 3.7400% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-5 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class M-5 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, Class

M-1 Certificate Principal Balance and Class M-2 Certificate Principal Balance,

the Class M-3 Certificate Principal Balance and the Class M-4 Certificate

Principal Balance have been reduced to zero and a Stepdown Trigger Event exists,

or as long as a Stepdown Trigger Event does not exist, the excess of (1) the sum

of (A) the Class A Certificate Principal Balance (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

 

 

                                      - 22 -

<PAGE>

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date, (E) the Class M-4 Certificate Principal

Balance (after taking into account distributions of the Class M-4 Principal

Distribution Amount on such Distribution Date) and (F) the Class M-5 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 82.50% of the Stated Principal Balances of the Mortgage Loans as

of the end of the immediately preceding Due Period and (B) the excess of the

Stated Principal Balances for the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the

Class M-3 Certificates and the Class M-4 Certificates have been reduced to zero,

the Class M-5 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-5 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A, Class M-1, Class M-2, Class M-3 and Class M-4 Certificates and

(II) in no event will the Class M-5 Principal Distribution Amount with respect

to any Distribution Date exceed the Class M-5 Certificate Principal Balance.

 

      Class M-5 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-5 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-5 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-5 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-6 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-6 Certificates.

 

      Class M-6 Certificate: Any Certificate designated as a "Class M-6

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-6 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-6 Certificates.

 

      Class M-6 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-6 Pass-Through Rate on

the Class M-6 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-6 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-6 Certificates.

 

      Class M-6 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-6 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-6 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-6 Pass-Through Rate for the related Accrual Period.

 

      Class M-6 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.700% per annum and, as of any

Distribution Date after the Optional Termination Date, 1.050% per annum.

 

 

                                     - 23 -

<PAGE>

      Class M-6 Pass-Through Rate: For the first Distribution Date, 3.7900% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-6 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class M-6 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, Class

M-1 Certificate Principal Balance and Class M-2 Certificate Principal Balance,

the Class M-3 Certificate Principal Balance, the Class M-4 Certificate Principal

Balance and the Class M-5 Certificate Principal Balance have been reduced to

zero and a Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event

does not exist, the excess of (1) the sum of (A) the Class A Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date), (D)

the Class M-3 Certificate Principal Balance (after taking into account

distributions of the Class M-3 Principal Distribution Amount on such

Distribution Date, (E) the Class M-4 Certificate Principal Balance (after taking

into account distributions of the Class M-4 Principal Distribution Amount on

such Distribution Date), (F) the Class M-5 Certificate Principal Balance (after

taking into account distributions of the Class M-5 Principal Distribution Amount

on such Distribution Date) and (G) the Class M-6 Certificate Principal Balance

immediately prior to such Distribution Date over (2) the lesser of (A) 85.70% of

the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period and (B) the excess of the Stated Principal

Balances for the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A Certificates, the

Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates,

the Class M-4 Certificates and the Class M-5 Certificates have been reduced to

zero, the Class M-6 Principal Distribution Amount will equal the lesser of (x)

the outstanding Certificate Principal Balance of the Class M-6 Certificates and

(y) 100% of the Principal Distribution Amount remaining after any distributions

on such Class A, Class M-1, Class M-2, Class M-3, Class M-4 and Class M-5

Certificates and (II) in no event will the Class M-6 Principal Distribution

Amount with respect to any Distribution Date exceed the Class M-6 Certificate

Principal Balance.

 

      Class M-6 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-6 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-6 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-6 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class P Certificate: Any Certificate designated as a Class P Certificate

on the face thereof, executed by the Trustee and authenticated by the Trustee in

substantially the form set forth in Exhibit A, representing the right to

distributions as set forth herein.

 

      Class R Certificate: The Class R Certificate executed by the Trustee and

authenticated by the Trustee in substantially the form set forth in Exhibit A.

 

      Class R Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class R Certificate.

 

      Class R Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class R Pass-Through Rate on

the Class R Certificate Principal Balance as of such Distribution Date plus the

portion of any previous distributions on such Class in respect of Current

 

 

                                      - 24 -

<PAGE>

Interest or a Class R Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class R Certificate.

 

      Class R Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class R Current Interest with respect to prior

Distribution Dates over (B) the amount actually distributed to the Class R

Certificate with respect to interest on such prior Distribution Dates and (2)

interest on such excess (to the extent permitted by applicable law) at the Class

R Pass-Through Rate for the related Accrual Period.

 

      Class R Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 0.290% per annum and, as of any

Distribution Date after the Optional Termination Date, 0.580% per annum.

 

      Class R Pass-Through Rate: For the first Distribution Date, 3.3800% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class R Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

      Closing Date: May 31, 2005.

 

      Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

      Collection Account: The separate Eligible Account created and initially

maintained by the Servicer pursuant to Section 3.05(d) in the name of the

Trustee for the benefit of the Certificateholders and designated "Wilshire

Credit Corporation, as servicer for Wells Fargo Bank, N.A., as Trustee, in trust

for registered holders of Merrill Lynch Mortgage Investors Trust, Mortgage Loan

Asset-Backed Certificates, Series 2005-WMC2". Funds in the Collection Account

shall be held in trust for the Certificateholders for the uses and purposes set

forth in this Agreement.

 

      Combined Loan-to-Value Ratio: For any Mortgage Loan in a second lien

position, the fraction, expressed as a percentage, the numerator of which is the

sum of (1) the original principal balance of the related Mortgage Loan and (2)

any outstanding principal balances of Mortgage Loans the liens on which are

senior to the lien on such related Mortgage Loan (such sum calculated at the

date of origination of such related Mortgage Loan) and the denominator of which

is the lesser of (A) the Appraised Value of the related Mortgaged Property and

(B) the sales price of the related Mortgaged Property at time of origination.

 

      Compensating Interest: With respect to any Mortgage Loan and any

Distribution Date, an amount equal to the portion of any Prepayment Interest

Shortfalls required to be deposited in the Collection Account by the Servicer

pursuant to Section 4.02 hereof.

 

      Condemnation Proceeds: All awards or settlements in respect of a Mortgaged

Property, whether permanent or temporary, partial or entire, by exercise of the

power of eminent domain or condemnation, to the extent not required to be

released either to a Mortgagor in accordance with the terms of the related

mortgage loan documents or to the holder of a senior lien on the Mortgaged

Property.

 

      Corresponding Certificates: With respect to the Class LTA-1A Interest, the

Class A-1A and Class R Certificates. With respect to the Class LTA-1B Interest,

the Class A-1B Certificates. With respect to the Class LTA-2A Interest, the

Class A-2A Certificates. With respect to the Class LTA-2B Interest, the Class

A-2B Certificates. With respect to the Class LTA-2C Interest, the Class A-2C

Certificates. With respect to the Class LTA-2D Interest, the Class A-2D

Certificates. With respect to the Class LTM-1 Interest, the Class M-1

Certificates. With respect to the Class LTM-2 Interest, the Class M-

 

 

                                     - 25 -

<PAGE>

2 Certificates. With respect to the Class LTM-3 Interest, the Class M-3

Certificates. With respect to the Class LTM-4 Interest, the Class M-4

Certificates. With respect to the Class LTM-5 Interest, the Class M-5

Certificates. With respect to the Class LTM-6 Interest, the Class M-6

Certificates. With respect to the Class LTB-1 Interest, the Class B-1

Certificates. With respect to the Class LTB-2 Interest, the Class B-2

Certificates. With respect to the Class LTB-3 Interest, the Class B-3

Certificates. With respect to the Class LTB-4 Interest, the Class B-4

Certificates.

 

      Current Interest: Any of the Class A Current Interest, the Class R Current

Interest, the Class M-1 Current Interest, the Class M-2 Current Interest, the

Class M-3 Current Interest, the Class M-4 Current Interest, the Class M-5

Current Interest, the Class M-6 Current Interest , the Class B-1 Current

Interest, the Class B-2 Current Interest, the Class B-3 Current Interest and the

Class B-4 Current Interest.

 

      Cut-off Date: May 1, 2005.

 

      Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the calendar day

immediately preceding the Cut-off Date after application of all payments of

principal due on or prior to the Cut-off Date, whether or not received, and all

Principal Prepayments received prior to the Cut-off Date, but without giving

effect to any installments of principal received in respect of Due Dates on and

after the Cut-off Date.

 

      Definitive Certificates: As defined in Section 5.06.

 

      Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

 

      Delinquent: A Mortgage Loan is "delinquent" if any payment due thereon is

not made pursuant to the terms of such Mortgage Loan by the close of business on

the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a 31-day month in which a payment was due on the 31st day

of such month), then on the last day of such immediately succeeding month. With

respect to any Mortgage Loan due on any day other than the first day of the

month, such Mortgage Loan shall be deemed to be due on the first day of the

immediately succeeding month. Similarly for "60 days delinquent," "90 days

delinquent" and so on.

 

      Denomination: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Principal Balance of this Certificate."

 

      Depositor: Merrill Lynch Mortgage Investors, Inc., a Delaware corporation,

or any successor in interest.

 

      Depository: The initial Depository shall be The Depository Trust Company

("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(3) of the Uniform

Commercial Code of the State of New York.

 

      Depository Agreement: With respect to Classes of Book-Entry Certificates,

the agreement between the Trustee and the initial Depository.

 

 

                                     - 26 -

<PAGE>

      Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

      Designated Transaction: A transaction in which the assets underlying the

Certificates consist of single-family residential, multi-family residential,

home equity, manufactured housing and/or commercial mortgage obligations that

are secured by single-family residential, multi-family residential, commercial

real property or leasehold interests therein.

 

      Determination Date: With respect to any Distribution Date, the 15th day of

the month of such Distribution Date or, if such 15th day is not a Business Day,

the immediately preceding Business Day.

 

      Disqualified Organization: (1) the United States, any state or political

subdivision thereof, any foreign government, any international organization, or

any agency or instrumentality of any of the foregoing, (2) any organization

(other than a cooperative described in Section 521 of the Code) which is exempt

from tax under Chapter 1 of Subtitle A of the Code unless such organization is

subject to the tax imposed by Section 511 of the Code and (3) any organization

described in Section 1381(a)(2)(C) of the Code.

 

      Distribution Date: The 25th day of each calendar month after the initial

issuance of the Certificates, or if such 25th day is not a Business Day, the

next succeeding Business Day, commencing in June 2005.

 

      Due Date: With respect to any Distribution Date and any Mortgage Loan, the

day during the related Due Period on which a Scheduled Payment is due.

 

      Due Period: With respect to any Distribution Date, the period beginning on

the second day of the calendar month preceding the calendar month in which such

Distribution Date occurs and ending on the first day of the month in which such

Distribution Date occurs.

 

      Eligible Account: An account that is (i) maintained with a depository

institution the long-term unsecured debt obligations of which are rated by each

Rating Agency in one of its two highest rating categories, or (ii) maintained

with the corporate trust department of a bank which (A) has a rating of at least

Baa3 or P-3 by Moody's and (B) is either the Depositor or the corporate trust

department of a national bank or banking corporation which has a rating of at

least A-1 by S&P or F1 by Fitch, or (iii) an account or accounts the deposits in

which are fully insured by the FDIC, or (iv) an account or accounts, acceptable

to each Rating Agency without reduction or withdrawal of the rating of any Class

of Certificates, as evidenced in writing, by a depository institution in which

such accounts are insured by the FDIC (to the limit established by the FDIC),

the uninsured deposits in which accounts are otherwise secured such that, as

evidenced by an Opinion of Counsel delivered to and acceptable to the Trustee

and each Rating Agency, the Certificateholders have a claim with respect to the

funds in such account and a perfected first security interest against any

collateral (which shall be limited to Permitted Investments) securing such funds

that is superior to claims of any other depositors or creditors of the

depository institution with which such account is maintained, or (v) maintained

at an eligible institution whose commercial paper, short-term debt or other

short-term deposits are rated at least A-1+ by S&P and F-1+ by Fitch, or (vi)

maintained with a federal or state chartered depository institution the deposits

in which are insured by the FDIC to the applicable limits and the short-term

unsecured debt obligations of which (or, in the case of a depository institution

that is a subsidiary of a holding company, the short-term unsecured debt

obligations of such holding company) are rated A-1 by S&P or Prime-1 by Moody's

at the time any deposits are held on deposit therein, or (vii) otherwise

acceptable to each Rating Agency, as evidenced by a letter from each Rating

Agency to the Trustee.

 

 

                                     - 27 -

<PAGE>

      ERISA: The Employee Retirement Income Security Act of 1974, including any

successor or amendatory provisions.

 

      ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that would satisfy the requirements of

Prohibited Transaction Exemption 90-29, Exemption Application No. D-8012, 55

Fed. Reg. 21459 (1990), as amended, granted to the Underwriter by the United

States Department of Labor (or any other applicable underwriter's exemption

granted by the United States Department of Labor), except, in relevant part, for

the requirement that the certificates have received a rating at the time of

acquisition that is in one of the three (or four, in the case of a "designated

transaction") highest generic rating categories by at least one of the Rating

Agencies.

 

      ERISA Restricted Certificates: The Class C Certificates, Class P

Certificates, and Class R Certificate and any other Certificate, unless the

acquisition and holding of such other Certificate is covered by and exempt under

any applicable underwriter's exemption granted by the United States Department

of Labor.

 

      Event of Default: As defined in Section 7.01 hereof.

 

      Excess Interest: On any Distribution Date, for the Class A, Class M and

Class B Certificates, the excess, if any, of (1) the amount of interest such

Class of Certificates is entitled to receive on such Distribution Date at its

Pass-Through Rate over (2) the amount of interest such Class of Certificates

would have been entitled to receive on such Distribution Date had the

Pass-Through Rate for such Class been the REMIC Pass-Through Rate.

 

      Excess Proceeds: With respect to any Liquidated Loan, any Liquidation

Proceeds that are in excess of the sum of (1) the unpaid principal balance of

such Liquidated Loan as of the date of such liquidation plus (2) interest at the

Mortgage Rate from the Due Date as to which interest was last paid or advanced

to Certificateholders (and not reimbursed to the Servicer) up to the Due Date in

the month in which such Liquidation Proceeds are required to be distributed on

the unpaid principal balance of such Liquidated Loan outstanding during each Due

Period as to which such interest was not paid or advanced.

 

      Exchange Act: The Securities Exchange Act of 1934, as amended.

 

      Extra Principal Distribution Amount: With respect to any Distribution

Date, (1) prior to the Stepdown Date, the excess of (A) the sum of (i) the

Aggregate Certificate Principal Balance immediately preceding such Distribution

Date reduced by the Principal Funds with respect to such Distribution Date and

(ii) $20,291,278 over (B) the Pool Stated Principal Balance of the Mortgage

Loans as of such Distribution Date and (2) on and after the Stepdown Date, (A)

the sum of (x) the Aggregate Certificate Principal Balance immediately preceding

such Distribution Date, reduced by the Principal Funds with respect to such

Distribution Date and (y) the greater of (a) the sum of 5.20% of the Pool Stated

Principal Balance of the Mortgage Loans and (b) the Minimum Required

Overcollateralization Amount less (B) the Pool Stated Principal Balance of the

Mortgage Loans as of such Distribution Date; provided, however, that if on any

Distribution Date a Stepdown Trigger Event is in effect, the Extra Principal

Distribution Amount will not be reduced to the applicable percentage of the

then-current Pool Stated Principal Balance of the Mortgage Loans (and will

remain fixed at the applicable percentage of the aggregate Stated Principal

Balance of the Mortgage Loans as of the Due Date immediately prior to the

Stepdown Trigger Event) until the next Distribution Date on which the Stepdown

Trigger Event is not in effect.

 

      Fannie Mae: A federally chartered and privately owned corporation

organized and existing under the Federal National Mortgage Association Charter

Act, or any successor thereto.

 

      FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.

 

 

                                     - 28 -

<PAGE>

      Fitch: Fitch, Inc., or any successor in interest.

 

       Fixed Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage Loan

Schedule as having a Mortgage Rate which is fixed.

 

      Floating Rate Certificate Carryover: With respect to a Distribution Date,

in the event that the Pass-Through Rate for a class of the Class A, Class M or

Class B Certificates is based upon the related Available Funds Cap, the excess

of (1) the amount of interest that such class would have been entitled to

receive on such Distribution Date had the Pass-Through Rate for that class not

been calculated based on the related Available Funds Cap, up to but not

exceeding the greater of (a) the related Maximum Rate Cap or (b) the sum of (i)

the related Available Funds Cap and (ii) the product of (A) a fraction, the

numerator of which is 360 and the denominator of which is the actual number of

days in the related Accrual Period and (B) the quotient obtained by dividing (I)

an amount equal to the proceeds, if any, payable under the related Cap Contract

with respect to such Distribution Date by (II) the aggregate Certificate

Principal Balance of each of the Classes of Certificates to which such Cap

Contract relates for such Distribution Date over (2) the amount of interest such

class was entitled to receive on such Distribution Date based on the related

Available Funds Cap together with (A) the unpaid portion of any such excess from

prior Distribution Dates (and interest accrued thereon at the then applicable

Pass-Through Rate for such class, without giving effect to the related Available

Funds Cap) and (B) any amount previously distributed with respect to Floating

Rate Certificate Carryover for such class that is recovered as a voidable

preference by a trustee in bankruptcy.

 

      Freddie Mac: A corporate instrumentality of the United States created and

existing under Title III of the Emergency Home Finance Act of 1970, as amended,

or any successor thereto.

 

      Grantor Trusts: The grantor trusts described in Section 2.07 hereof.

 

      Gross Margin: The percentage set forth in the related Mortgage Note for

each of the Adjustable Rate Mortgage Loans which is to be added to the

applicable index for use in determining the Mortgage Rate on each Adjustment

Date and which is set forth in the Mortgage Loan Schedule for each Adjustable

Rate Mortgage Loan.

 

      Group One: The portion of the Mortgage Pool identified as "Group One" in

the Prospectus Supplement.

 

      Group One Mortgage Loan: Any Mortgage Loan identified in the Group One

Mortgage Loan Schedule attached hereto as Exhibit B-2.

 

      Group One Principal Distribution Amount: As of any Distribution Date, the

amount equal to the lesser of (1) the sum of the respective Certificate

Principal Balances of the Class A-1 and Class R Certificates and (2) the product

of (x) the Group One Principal Distribution Percentage and (y) the Class A

Principal Distribution Amount; provided, however, that (A) with respect to the

Distribution Date on which the Certificate Principal Balance of each Class of

the Class A-2 Certificates is initially reduced to zero (so long as the Class

A-1 and Class R Certificates are outstanding), the excess of (i) the Group Two

Principal Distribution Percentage of the Class A Principal Distribution Amount

over (ii) the amount necessary to reduce the Certificate Principal Balance of

each of the Class A-2 Certificates to zero will be added to the Group One

Principal Distribution Amount and (B) with respect to any Distribution Date

thereafter, the Group One Principal Distribution Amount shall equal the Class A

Principal Distribution Amount.

 

      Group One Principal Distribution Percentage: With respect to any

Distribution Date, a fraction expressed as a percentage, the numerator of which

is the amount of Principal Funds with respect to such

 

 

                                     - 29 -

<PAGE>

Distribution Date received with respect to Group One Mortgage Loans, and the

denominator of which is the amount of all Principal Funds with respect to such

Distribution Date received on all the Mortgage Loans.

 

      Group Two: The portion of the Mortgage Pool identified as "Group Two" in

the Prospectus Supplement.

 

      Group Two Mortgage Loan: Any Mortgage Loan identified in the Group Two

Mortgage Loan Schedule attached hereto as Exhibit B-3.

 

      Group Two Principal Distribution Amount: As of any Distribution Date, the

amount equal to the lesser of (1) the sum of the Certificate Principal Balance

of the Class A-2 Certificates and (2) the product of (x) the Group Two Principal

Distribution Percentage and (y) the Class A Principal Distribution Amount;

provided, however, that (A) with respect to the Distribution Date on which the

Certificate Principal Balance of the Class A-1 and Class R Certificates is

initially reduced to zero (so long as any of the Class A-2 Certificates is

outstanding), the excess of (i) the Group One Principal Distribution Percentage

of the Class A Principal Distribution Amount over (ii) the amount necessary to

reduce the Certificate Principal Balances of the Class A-1 Certificates to zero

will be added to the Group Two Principal Distribution Amount and (B) with

respect to any Distribution Date thereafter, the Group Two Principal

Distribution Amount shall equal the Class A Principal Distribution Amount.

 

      Group Two Principal Distribution Percentage: With respect to any

Distribution Date, a fraction expressed as a percentage, the numerator of which

is the amount of Principal Funds with respect to such Distribution Date received

with respect to Group Two Mortgage Loans, and the denominator of which is the

amount of all Principal Funds with respect to such Distribution Date received on

all the Mortgage Loans.

 

      Indenture: An indenture relating to the issuance of notes guaranteed by

the NIMs Insurer.

 

      Initial Adjustment Date: As to any Adjustable Rate Mortgage Loan, the

first Adjustment Date following the origination of such Mortgage Loan.

 

      Initial Certificate Principal Balance: With respect to any Class A, Class

M, Class B or Class C or Certificate, the Certificate Principal Balance of such

Certificate or any predecessor Certificate on the Closing Date as set forth in

Section 5.01 hereof.

 

      Initial Mortgage Rate: As to each Mortgage Loan, the Mortgage Rate in

effect prior to the Initial Adjustment Date.

 

      Initial Optional Termination Date: The Distribution Date on which the

aggregate Stated Principal Balance of the Mortgage Loans is equal to or less

than 10% of the aggregate Stated Principal Balance of the Mortgage Loans as of

the Cut-off Date.

 

      Insurance Policy: With respect to any Mortgage Loan included in the Trust

Fund, any insurance policy, including all riders and endorsements thereto in

effect with respect to such Mortgage Loan, including any replacement policy or

policies for any insurance policies.

 

      Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans

pursuant to any Insurance Policy or any other insurance policy covering a

Mortgage Loan, to the extent such proceeds are payable to the mortgagee under

the Mortgage, the Servicer or the Trustee under the deed of trust and are not

applied to the restoration of the related Mortgaged Property or released to the

Mortgagor in accordance with the

 

 

                                     - 30 -

<PAGE>

procedures that the Servicer would follow in servicing mortgage loans held for

its own account, in each case other than any amount included in such Insurance

Proceeds in respect of Insured Expenses.

 

      Insured Expenses: Expenses covered by an Insurance Policy or any other

insurance policy with respect to the Mortgage Loans.

 

      Interest Carry Forward Amount: Any of the Class A-1A Interest Carry

Forward Amount, the Class A-1B Interest Carry Forward Amount, the Class A-2A

Interest Carry Forward Amount, the Class A-2B Interest Carry Forward Amount, the

Class A-2C Interest Carry Forward Amount, the Class A-2D Interest Carry Forward

Amount, the Class R Interest Carry Forward Amount, the Class M-1 Interest Carry

Forward Amount, the Class M-2 Interest Carry Forward Amount, the Class M-3

Interest Carry Forward Amount, the Class M-4 Interest Carry Forward Amount, the

Class M-5 Interest Carry Forward Amount, the Class M-6 Interest Carry Forward

Amount, the Class B-1 Interest Carry Forward Amount, the Class B-2 Interest

Carry Forward Amount, the Class B-3 Interest Carry Forward Amount, the Class B-4

Interest Carry Forward Amount or the Class C Interest Carry Forward Amount, as

the case may be.

 

      Interest Determination Date: With respect to the Certificates, the second

LIBOR Business Day preceding the commencement of such Accrual Period.

 

      Interest Funds: With respect to any Distribution Date, the sum, without

duplication, of (1) all scheduled interest due during the related Due Period and

received before the related Servicer Remittance Date or advanced on or before

the related Servicer Remittance Date less the Servicing Fee, (2) all Advances

relating to interest with respect to the Mortgage Loans, (3) all Compensating

Interest with respect to the Mortgage Loans, (4) Liquidation Proceeds with

respect to the Mortgage Loans (to the extent such Liquidation Proceeds relate to

interest) collected during the related Prepayment Period, (5) all proceeds of

any purchase pursuant to Section 2.02 or 2.03 during the related Prepayment

Period or pursuant to Section 9.01 not later than the related Determination Date

(to the extent that such proceeds relate to interest) less the Servicing Fee and

(6) all Prepayment Charges received with respect to the Mortgage Loans during

the related Prepayment Period, less (A) all Non-Recoverable Advances relating to

interest and (B) other amounts reimbursable to the Servicer and the Trustee

pursuant to this Agreement.

 

      Latest Possible Maturity Date: The latest maturity date for any Mortgage

Loan in the Trust Fund plus one year.

 

      LIBOR Business Day: Any day on which banks in the City of London, England

and New York City, U.S.A. are open and conducting transactions in foreign

currency and exchange.

 

      Liquidated Loan: With respect to any Distribution Date, a defaulted

Mortgage Loan that either (a) has been liquidated through deed-in-lieu of

foreclosure, foreclosure sale, trustee's sale or other realization as provided

by applicable law governing the real property subject to the related Mortgage

and any security agreements and as to which the Servicer has certified (in

accordance with Section 3.12) in the related Prepayment Period that it has

received all amounts it expects to receive in connection with such liquidation

or (b) is not a first lien Mortgage Loan and is delinquent 180 days or longer,

the Servicer has certified in a certificate of an officer of the Servicer

delivered to the Depositor and the Trustee that it does not believe that there

is a reasonable likelihood that any further net proceeds will be received or

recovered with respect to such Mortgage Loan.

 

      Liquidation Proceeds: Amounts, including Condemnation Proceeds and

Insurance Proceeds, received in connection with the partial or complete

liquidation of Mortgage Loans, whether through trustee's sale, foreclosure sale,

sale by the Servicer pursuant to this Agreement or otherwise or amounts received

in connection with any condemnation or partial release of a Mortgaged Property

and any other

 

 

                                     - 31 -

<PAGE>

proceeds received in connection with an REO Property, less the sum of related

unreimbursed Advances, Servicing Fees, Servicing Advances and any other expenses

related to such Mortgage Loan.

 

      Losses: Any losses, claims, damages, liabilities or expenses collectively.

 

      Lower Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

      Lower Tier REMIC Interests: Each of the Class LTA-1A Interest, the Class

LTA-1B Interest, the Class LTA-2A Interest, the Class LTA-2B Interest, the Class

LTA-2C Interest, the Class LTA-2D Interest, the Class LTM-1 Interest, the Class

LTM-2 Interest, the Class LTM-3 Interest, the Class LTM-4 Interest, the Class

LTM-5 Interest, the Class LTM-6 Interest, the Class LTB-1 Interest, the Class

LTB-2 Interest, the Class LTB-3 Interest, the Class LTB-4 Interest, the Class

LTIX Interest, the Class LTIIX Interest, the Class LTII1A Interest, the Class

LTII1B Interest, the Class LTII2A Interest, the Class LTII2B Interest and the

Class LTR Interest.

 

      Lower Tier REMIC I Marker Interests: Each of the classes of Lower Tier

REMIC Regular Interests other than the Class LTIX Interest, the Class LTIIX

Interest, the Class LTII1A Interest, the Class LTII1B Interest, the Class LTII2A

Interest, the Class LTII2B Interest.

 

      Lower Tier REMIC II Marker Interests: Each of the Class LTII1A Interest,

the Class LTII1B Interest, the Class LTII2A Interest and the Class LTII2B

Interest.

 

      Lower Tier REMIC Regular Interests: Each of the Lower Tier REMIC Interests

other than the Class LTR Interest.

 

      Lower Tier REMIC Subordinated Balance Ratio: The ratio of (i) the

principal balance of the Class LTII1A Interest to (ii) the principal balance of

the Class LTII2A Interest that is equal to the ratio of (i) the excess of (A)

the aggregate Stated Principal Balance of the Group One Mortgage Loans over (B)

the current Certificate Principal Balances of the Class A-1 and Class R

Certificates to (ii) the excess of (A) the aggregate Stated Principal Balance of

the Group Two Mortgage Loans over (B) the current Certificate Principal Balance

of the Class A-2 Certificates.

 

      Maximum Mortgage Rate: With respect to each Adjustable Rate Mortgage Loan,

the maximum rate of interest set forth as such in the related Mortgage Note and

with respect to each Fixed Rate Mortgage Loan, the rate of interest set forth in

the related Mortgage Note.

 

      Maximum Rate Cap: Any of the Class A-1 Maximum Rate Cap, the Class A-2

Maximum Rate Cap or the Subordinated Certificate Maximum Rate Cap.

 

      MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

 

      MERS Loan: Any Mortgage Loan registered with MERS on the MERS System.

 

      MERS System: The system of recording transfers of mortgage electronically

maintained by MERS.

 

      Minimum Mortgage Rate: With respect to each Adjustable Rate Mortgage Loan,

the minimum rate of interest set forth as such in the related Mortgage Note.

 

      Minimum Required Overcollateralization Amount: An amount equal to the

product of (x) 0.50% and (y) the Stated Principal Balance of the Mortgage Loans

as of the Cut-off Date.

 

 

                                     - 32 -

<PAGE>

      MIN: The loan number for any MERS Loan.

 

      MOM Loan: Any Mortgage Loan as to which MERS is acting as mortgagee,

solely as nominee for the originator of such Mortgage Loan and its successors

and assigns.

 

      Monthly Excess Interest Amount: With respect to each Distribution Date,

the amount, if any, by which the Interest Funds for such Distribution Date

exceeds the aggregate amount distributed on such Distribution Date pursuant to

Section 4.04(b) (other than the last clause thereof).

 

      Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

      Moody's: Moody's Investors Service, Inc. or any successor in interest.

 

      Mortgage: With respect to a Mortgage Loan, the mortgage, deed of trust or

other instrument creating a second lien or a second priority ownership interest

in an estate in fee simple in real property securing a Mortgage Note.

 

      Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the Trustee to be added to the Mortgage File pursuant to this Agreement.

 

      Mortgage Group: Either of Group One or Group Two.

 

      Mortgage Loans: Such of the mortgage loans transferred and assigned to the

Trustee pursuant to the provisions hereof as from time to time are held as a

part of the Trust Fund (including any REO Property), the mortgage loans so held

being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or

other acquisition of title of the related Mortgaged Property. Any mortgage loan

that was intended by the parties hereto to be transferred to the Trust Fund as

indicated by such Mortgage Loan Schedule which is in fact not so transferred for

any reason shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

 

      Mortgage Loan Schedule: The lists of Mortgage Loans (as from time to time

amended by the Trustee to reflect the deletion of Deleted Mortgage Loans and the

addition of Replacement Mortgage Loans pursuant to the provisions of this

Agreement) transferred to the Trustee as part of the Trust Fund and from time to

time subject to this Agreement, attached hereto as Exhibits B-1, B-2 and B-3,

setting forth the following information with respect to each Mortgage Loan:

 

            (i)    the loan number;

 

            (ii)   borrower name and address;

 

            (iii) the unpaid principal balance of the Mortgage Loans;

 

            (iv)   the Initial Mortgage Rate;

 

            (v)    the original maturity date and the months remaining before

                   maturity date;

 

            (vi)   the original principal balance;

 

            (vii) the Cut-off Date Principal Balance;

 

            (viii) the first payment due date of the Mortgage Loan;

 

 

                                     - 33 -

<PAGE>

             (ix)   the Loan-to-Value Ratio at origination with respect to a first

                  lien Mortgage Loan, or the Combined Loan-to-Value Ratio with

                  respect to a second lien Mortgage Loan;

 

            (x)    a code indicating whether the residential dwelling at the time

                  of origination was represented to be owner-occupied;

 

            (xi)   a code indicating the property type;

 

            (xii) with respect to each Adjustable Rate Mortgage Loan;

 

                   (A)    the frequency of each Adjustment Date;

 

                  (B)    the next Adjustment Date;

 

                  (C)    the Maximum Mortgage Rate;

 

                  (D)    the Minimum Mortgage Rate;

 

                  (E)    the Mortgage Rate as of the Cut-off Date;

 

                  (F)    the related Periodic Rate Cap;

 

                  (G)    the Gross Margin;

 

            (xiii) location of the related Mortgaged Property;

 

            (xiv) a code indicating whether a Prepayment Charge is applicable

                  and, if so,

 

                  (A)    the period during which such Prepayment Charge is in

                        effect;

 

                  (B)    the amount of such Prepayment Charge;

 

                  (C)    any limitations or other conditions on the

                        enforceability of such Prepayment Charge; and

 

                  (D)    any other information pertaining to the Prepayment

                        Charge specified in the related Mortgage Note; and

 

            (xv)   the Credit Score and date obtained.

 

      Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan

and all amendments, modifications and attachments thereto.

 

      Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule set out on Exhibit B-1.

 

      Mortgaged Property: The underlying property securing a Mortgage Loan.

 

      Mortgage Rate: The annual rate of interest borne by a Mortgage Note from

time to time.

 

 

                                     - 34 -

<PAGE>

      Mortgagor: The obligor on a Mortgage Note.

 

      Net Mortgage Rate: As to each Mortgage Loan, and at any time, the per

annum rate equal to the then current Mortgage Rate less the Servicing Fee Rate.

 

      Net Rate: With respect to any Distribution Date, the product of (x) the

weighted average Net Mortgage Rate for the Mortgage Loans calculated based on

the respective Net Mortgage Rates and the Stated Principal Balances of such

Mortgage Loans as of the preceding Distribution Date (or, in the case of the

first Distribution Date, as of the Cut-off Date) and (y) a fraction, the

numerator of which is 30 and the denominator of which is the actual number of

days in the related Accrual Period.

 

      NIM Notes: The notes to be issued pursuant to the Indenture.

 

      NIMs Insurer: Any of the one or more insurers, if any, that is

guaranteeing certain payments under any NIM Notes; provided, that upon the

payment in full of the NIM Notes, all rights of the NIMs Insurer hereunder shall

terminate.

 

      NIMs Insurer Default: As defined in Section 10.12.

 

      Non-Recoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Servicer that, in the good faith judgment of the

Servicer, will not or, in the case of a current delinquency, would not, be

ultimately recoverable by the Servicer from the related Mortgagor, related

Liquidation Proceeds or otherwise related to the Mortgage Loans.

 

      Non-Recoverable Servicing Advance: Any portion of a Servicing Advance

previously made or proposed to be made by the Servicer that, in the good faith

judgment of the Servicer, will not or, in the case of a current Servicing

Advance, would not, be ultimately recoverable by the Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise related to the Mortgage

Loans.

 

      Non-Supported Interest Shortfall: As defined in Section 4.02.

 

      Offered Certificates: The Class A-1A, Class A-1B, Class A-2A, Class A-2B,

Class A-2C, Class A-2D, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

Class M-6, Class B-1, Class B-2, Class B-3 and Class R Certificates.

 

      Officer's Certificate: A certificate (1) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a vice president (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or one

of the assistant treasurers or assistant secretaries of the Depositor, the

Servicer or the Trustee (or any other officer customarily performing functions

similar to those performed by any of the above designated officers and also to

whom, with respect to a particular matter, such matter is referred because of

such officer's knowledge of and familiarity with a particular subject) or (2),

if provided for in this Agreement, signed by a Servicing Officer, as the case

may be, and delivered to the Depositor, the Servicer or the Trustee, as the case

may be, as required by this Agreement.

 

      One-Month LIBOR: With respect to any Accrual Period, the rate determined

by the Trustee on the related Interest Determination Date on the basis of (a)

the offered rates for one-month United States dollar deposits, as such rates

appear on Telerate page 3750, as of 11:00 a.m. (London time) on such Interest

Determination Date or (b) if such rate does not appear on Telerate Page 3750 as

of 11:00 a.m. (London time), the offered rates of the Reference Banks for

one-month United States dollar deposits, as such rates appear on the Reuters

Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest Determination

Date. If One-Month LIBOR is determined pursuant to clause (b) above, on each

Interest

 

 

                                     - 35 -

<PAGE>

Determination Date, One-Month LIBOR for the related Accrual Period will be

established by the Trustee as follows:

 

            (i)    If on such Interest Determination Date two or more Reference

                  Banks provide such offered quotations, One-Month LIBOR for the

                  related Accrual Period shall be the arithmetic mean of such

                  offered quotations (rounded upwards if necessary to the

                  nearest whole multiple of 0.03125%).

 

            (ii)   If on such Interest Determination Date fewer than two

                   Reference Banks provide such offered quotations, One-Month

                  LIBOR for the related Accrual Period shall be the higher of

                  (i) One-Month LIBOR as determined on the previous Interest

                  Determination Date and (ii) the Reserve Interest Rate.

 

      Opinion of Counsel: A written opinion of counsel, who may be counsel for

the Depositor or the Servicer, reasonably acceptable to each addressee of such

opinion; provided, however, that with respect to Section 6.04 or 10.01, or the

interpretation or application of the REMIC Provisions, such counsel must (1) in

fact be independent of the Depositor or the Servicer, (2) not have any direct

financial interest in the Depositor or the Servicer or in any affiliate of

either and (3) not be connected with the Depositor or the Servicer as an

officer, employee, promoter, underwriter, trustee, partner, director or person

performing similar functions.

 

      Optional Termination: The termination of the Trust Fund hereunder pursuant

to clause (a) of Section 9.01 hereof.

 

      Optional Termination Amount: The repurchase price received by the Trustee

in connection with any repurchase of all of the Mortgage Loans pursuant to

Section 9.01.

 

      Optional Termination Price: On any date after the Initial Optional

Termination Date, an amount equal to the sum of (A) the aggregate Stated

Principal Balance of each Mortgage Loan (other than any Mortgage Loan that has

become an REO Property) as of the Distribution Date on which the proceeds of the

Optional Termination are distributed to the Certificateholders, plus accrued

interest thereon at the applicable Mortgage Rate as of the Due Date preceding

the Distribution Date on which the proceeds of the Optional Termination are

distributed to Certificateholders and the fair market value of any REO Property,

plus accrued interest thereon as of the Distribution Date on which the proceeds

of the Optional Termination are distributed to Certificateholders, (B) any

unreimbursed out-of-pocket costs and expenses owed to the Trustee (including any

amounts incurred by the Trustee in connection with conducting the Auction) or

the Servicer and any unpaid or unreimbursed Servicing Fees, Advances and

Servicing Advances and (C) any unreimbursed costs, penalties and/or damages

incurred by the Trust Fund in connection with any violation relating to any of

the Mortgage Loans of any predatory or abusive lending law.

 

      OTS: The Office of Thrift Supervision.

 

      Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except: (1) Certificates theretofore canceled by the Trustee or

delivered to the Trustee for cancellation; and (2) Certificates in exchange for

which or in lieu of which other Certificates have been executed by the Trustee

and delivered by the Trustee pursuant to this Agreement.

 

      Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage Loan

with a Stated Principal Balance greater than zero that was not the subject of a

Principal Prepayment in full, and that did not become a Liquidated Loan, prior

to the end of the related Due Period.

 

 

                                     - 36 -

<PAGE>

      Overcollateralization Amount: As of any date of determination, the excess

of (1) the Stated Principal Balance of the Mortgage Loans over (2) the

Certificate Principal Balance of the Certificates (other than the Class P

Certificates and the Class C Certificates).

 

      Ownership Interest: As to any Certificate, any ownership interest in such

Certificate including any interest in such Certificate as the Holder thereof and

any other interest therein, whether direct or indirect, legal or beneficial.

 

      Pass-Through Rate: With respect to any Class of Certificates, the

corresponding Pass-Through Rate for such Class of Certificates.

 

      Percentage Interest: With respect to:

 

            (i)    any Class, the percentage interest in the undivided beneficial

                  ownership interest evidenced by such Class which shall be

                  equal to the Certificate Principal Balance of such Class

                  divided by the aggregate Certificate Principal Balance of all

                  Classes; and

 

            (ii)   any Certificate, the Percentage Interest evidenced thereby of

                  the related Class shall equal the percentage obtained by

                  dividing the Denomination of such Certificate by the aggregate

                  of the Denominations of all Certificates of such Class; except

                  that in the case of any Class P Certificates, the Percentage

                  Interest with respect to such Certificate shown on the face of

                  such Certificate.

 

      Periodic Rate Cap: As to each Adjustable Rate Mortgage Loan and the

related Mortgage Note, the provision therein that limits permissible increases

and decreases in the Mortgage Rate on any Adjustment Date.

 

      Permitted Activities: The primary activities of the trust created pursuant

to this Agreement which shall be:

 

            (i)    holding Mortgage Loans transferred from the Depositor and

                  other assets of the Trust Fund, including the Cap Contracts

                  and any credit enhancement and passive derivative financial

                  instruments that pertain to beneficial interests issued or

                  sold to parties other than the Depositor, its Affiliates, or

                  its agents;

 

            (ii)   issuing Certificates and other interests in the assets of the

                  Trust Fund;

 

            (iii) receiving collections on the Mortgage Loans and making

                  payments on such Certificates and interests in accordance with

                  the terms of this Agreement; and

 

            (iv)   engaging in other activities that are necessary or incidental

                  to accomplish these limited purposes, which activities cannot

                  be contrary to the status of the Trust Fund as a qualified

                   special purpose entity under existing accounting literature.

 

      Permitted Investments: At any time, any one or more of the following

obligations and securities:

 

            (i)    obligations of the United States or any agency thereof,

                   provided such obligations are backed by the full faith and

                  credit of the United States;

 

 

                                     - 37 -

<PAGE>

            (ii)   general obligations of or obligations guaranteed by any state

                   of the United States or the District of Columbia receiving the

                  highest long-term debt rating of each Rating Agency rating the

                  Certificates;

 

            (iii) commercial or finance company paper, other than commercial or

                  finance company paper issued by the Depositor, the Trustee or

                  any of its Affiliates, which is then receiving the highest

                  commercial or finance company paper rating of each such Rating

                   Agency;

 

            (iv)   certificates of deposit, demand or time deposits, or bankers'

                  acceptances (other than banker's acceptances issued by the

                  Trustee or any of its Affiliates) issued by any depository

                   institution or trust company incorporated under the laws of

                  the United States or of any state thereof and subject to

                  supervision and examination by federal and/or state banking

                  authorities, provided that the commercial paper and/or long

                  term unsecured debt obligations of such depository institution

                  or trust company are then rated one of the two highest

                  long-term and the highest short-term ratings of each such

                  Rating Agency for such securities;

 

            (v)    demand or time deposits or certificates of deposit issued by

                  any bank or trust company or savings institution to the extent

                  that such deposits are fully insured by the FDIC;

 

            (vi)   guaranteed reinvestment agreements issued by any bank,

                  insurance company or other corporation rated in the two

                  highest long-term or the highest short-term ratings of each

                  Rating Agency containing, at the time of the issuance of such

                  agreements, such terms and conditions as will not result in

                  the downgrading or withdrawal of the rating then assigned to

                  the Certificates by any such Rating Agency as evidenced by a

                  letter from each Rating Agency;

 

            (vii) repurchase obligations with respect to any security described

                  in clauses (i) and (ii) above, in either case entered into

                  with a depository institution or trust company (acting as

                  principal) described in clause (v) above;

 

            (viii) securities (other than stripped bonds, stripped coupons or

                   instruments sold at a purchase price in excess of 115% of the

                  face amount thereof) bearing interest or sold at a discount

                  issued by any corporation, other than the Trustee or any of

                  its Affiliates, incorporated under the laws of the United

                  States or any state thereof which, at the time of such

                  investment, have one of the two highest long term ratings of

                  each Rating Agency;

 

            (ix)   interests in any money market fund (including those managed or

                  advised by the Trustee or its affiliates) which at the date of

                  acquisition of the interests in such fund and throughout the

                  time such interests are held in such fund has the highest

                  applicable long term rating by each Rating Agency rating such

                  fund; and

 

            (x)    short term investment funds sponsored by any trust company or

                  national banking association incorporated under the laws of

                  the United States or any state thereof, other than the Trustee

                  or any of its Affiliates, which on the date of acquisition has

                  been rated by each such Rating Agency in their respective

                  highest applicable rating category;

 

 

                                     - 38 -

<PAGE>

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or above par or (iii) is purchased at a deep discount; provided,

further, that no such instrument shall be a Permitted Investment (A) if such

instrument evidences principal and interest payments derived from obligations

underlying such instrument and the interest payments with respect to such

instrument provide a yield to maturity of greater than 120% of the yield to

maturity at par of such underlying obligations, or (B) if it may be redeemed at

a price below the purchase price (the foregoing clause (B) not to apply to

investments in units of money market funds pursuant to clause (ix) above); and

provided, further, (I) that no amount beneficially owned by any REMIC

(including, without limitation, any amounts collected by the Servicer but not

yet deposited in the Collection Account) may be invested in investments (other

than money market funds) treated as equity interests for Federal income tax

purposes, unless the Servicer shall receive an Opinion of Counsel, at the

expense of the party requesting that such investment be made, to the effect that

such investment will not adversely affect the status of the any REMIC provided

for herein as a REMIC under the Code or result in imposition of a tax on the

Trust Fund or any REMIC provided for herein and (II) each such investment must

be a "permitted investment" within the meaning of Section 860G(a)(5) of the

Code. Permitted Investments that are subject to prepayment or call may not be

purchased at a price in excess of par.

 

      Permitted Transferee: Any Person other than (i) the United States, any

State or political subdivision thereof, or any agency or instrumentality of any

of the foregoing, (ii) a foreign government, International Organization or any

agency or instrumentality of either of the foregoing, (iii) an organization

(except certain farmers' cooperatives described in Section 521 of the Code) that

is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed

by Section 511 of the Code on unrelated business taxable income) on any excess

inclusions (as defined in Section 860E(c)(1) of the Code) with respect to a

Class R Certificate, (iv) rural electric and telephone cooperatives described in

Section 1381(a)(2)(C) of the Code, and (v) a Person that is not a citizen or

resident of the United States, a corporation or partnership (or other entity

treated as a corporation or partnership for United States federal income tax

purposes) created or organized in or under the laws of the United States or any

State thereof or the District of Columbia or an estate whose income from sources

without the United States is includable in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration of

the trust and one or more United States persons have authority to control all

substantial decisions of the trust, unless, in the case of this clause (v), such

Person has furnished the transferor and the Trustee with a duly completed

Internal Revenue Service Form W-8ECI or applicable successor form. The terms

"United States," "State" and "International Organization" shall have the

meanings set forth in Section 7701 of the Code. A corporation will not be

treated as an instrumentality of the United States or of any State thereof for

these purposes if all of its activities are subject to tax and, with the

exception of the Federal Home Loan Mortgage Corporation, a majority of its board

of directors is not selected by such government unit.

 

      Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust, unincorporated

organization or government, or any agency or political subdivision thereof.

 

      Pool Stated Principal Balance: As to any Distribution Date, the aggregate

of the Stated Principal Balances, as of such Distribution Date, of the Mortgage

Loans that were Outstanding Mortgage Loans as of such date.

 

      Prepayment Assumption: A rate or rates of prepayment, as described in the

Prospectus Supplement in the definition of "Modeling Assumptions," relating to

the Offered Certificates.

 

 

                                     - 39 -

<PAGE>

      Prepayment Charges: Any prepayment premium or charge payable by a

Mortgagor in connection with any Principal Prepayment on a Mortgage Loan

pursuant to the terms of the related Mortgage Note or Mortgage, as applicable.

 

      Prepayment Interest Excess: With respect to any Servicer Remittance Date,

for each Mortgage Loan that was the subject of a Principal Prepayment in full

during the portion of the related Prepayment Period occurring between the first

day of the calendar month in which such Servicer Remittance Date occurs and the

last day of the related Prepayment Period, an amount equal to interest (to the

extent received) at the applicable Net Mortgage Rate on the amount of such

Principal Prepayment for the number of days commencing on the first day of the

calendar month in which such Servicer Remittance Date occurs and ending on the

date on which such Principal Prepayment is so applied.

 

      Prepayment Interest Shortfall: With respect to any Distribution Date, for

each Mortgage Loan that was the subject of a Principal Prepayment in full (other

than a Principal Prepayment in full resulting from the purchase of a Mortgage

Loan pursuant to Section 2.02, 2.03 or 9.01 hereof and other than a Principal

Prepayment in full on a Mortgage Loan received during the period from and

including the first day to and including the 14th day of the month of such

Distribution Date), the amount, if any, by which (i) one month's interest at the

applicable Net Mortgage Rate on the Stated Principal Balance of such Mortgage

Loan as of the preceding Distribution Date exceeds (ii) the amount of interest

paid or collected in connection with such Principal Prepayment.

 

      Prepayment Period: As to any Distribution Date, the period beginning with

the 15th day of the calendar month preceding the month in which such

Distribution Date occurs (or in the case of the first Distribution Date,

beginning with the Cut-off Date) and ending on the 14th day of the month in

which such Distribution Date occurs.

 

      Principal Distribution Amount: With respect to each Distribution Date, the

sum of (i) the Principal Funds for such Distribution Date and (ii) any Extra

Principal Distribution Amount for such Distribution Date.

 

      Principal Funds: With respect to the Mortgage Loans and any Distribution

Date, the sum, without duplication, of (1) the scheduled principal due during

the related Due Period and received before the related Servicer Remittance Date

or advanced on or before the related Servicer Remittance Date, (2) prepayments

collected in the related Prepayment Period, (3) the Stated Principal Balance of

each Mortgage Loan that was purchased by the Depositor or the Servicer during

the related Prepayment Period or, in the case of a purchase pursuant to Section

9.01, on the Business Day prior to such Distribution Date, (4) the amount, if

any, by which the aggregate unpaid principal balance of any Replacement Mortgage

Loan is less than the aggregate unpaid principal of the related Deleted Mortgage

Loans delivered by the Seller in connection with a substitution of a Mortgage

Loan pursuant to Section 2.03(c), (5) all Liquidation Proceeds collected during

the related Prepayment Period (to the extent such Liquidation Proceeds relate to

principal), (6) all Subsequent Recoveries received during the related Due Period

and (7) all other collections and recoveries in respect of principal during the

related Prepayment Period less (A) all Non-Recoverable Advances relating to

principal with respect to the Mortgage Loans and (B) other amounts reimbursable

to the Servicer and the Trustee pursuant to this Agreement and allocable to

principal.

 

      Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including Mortgage Loans

purchased or repurchased under Sections 2.02, 2.03, 3.12 and 9.01 hereof) that

is received or recovered in advance of its scheduled Due Date and is not

accompanied by an amount as to interest representing scheduled interest due on

any date or dates in any month or months subsequent to the month of prepayment.

Partial Principal Prepayments shall be applied by the Servicer in accordance

with the terms of the related Mortgage Note.

 

 

                                     - 40 -

<PAGE>

      Prospectus Supplement: The Prospectus Supplement dated May 26, 2005

relating to the public offering of the Offered Certificates.

 

      PUD: A Planned Unit Development.

 

      Purchase Price: With respect to any Mortgage Loan required to be

repurchased by the Seller or the applicable Transferor pursuant to Section 2.02

or 2.03 hereof or purchased by the Servicer pursuant to Section 3.12(c) hereof,

an amount equal to the sum of (i) 100% of the unpaid principal balance of the

Mortgage Loan as of the date of such purchase together with any unreimbursed

Servicing Advances, (ii) accrued interest thereon at the applicable Mortgage

Rate from (a) the date through which interest was last paid by the Mortgagor to

(b) the Due Date in the month in which the Purchase Price is to be distributed

to Certificateholders and (iii) any unreimbursed costs, penalties and/or damages

incurred by the Trust Fund in connection with any violation relating to such

Mortgage Loan of any predatory or abusive lending law.

 

      Rating Agency: Either of S&P or Moody's. If any such organization or its

successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

 

      Realized Loss: With respect to (1) a Liquidated Loan, the amount, if any,

by which the Stated Principal Balance and accrued interest thereon at the Net

Mortgage Rate exceeds the amount actually recovered by the Servicer with respect

thereto (net of reimbursement of Advances and Servicing Advances) at the time

such Mortgage Loan became a Liquidated Loan or (2) with respect to a Mortgage

Loan which is not a Liquidated Loan, any amount of principal that the Mortgagor

is no longer legally required to pay (except for the extinguishment of debt that

results from the exercise of remedies due to default by the Mortgagor).

 

      Record Date: With respect to any Distribution Date, the close of business

on the last Business Day of the month preceding the month in which the

applicable Distribution Date occurs (or, in the case of the first Distribution

Date, the Closing Date).

 

      Reference Banks: Barclays Bank PLC, JPMorgan Chase Bank, N.A., Citibank,

N.A., Wells Fargo Bank, N.A. and NatWest, N.A.; provided that if any of the

foregoing banks are not suitable to serve as a Reference Bank, then any leading

banks selected by the Trustee with the consent of the NIMs Insurer which are

engaged in transactions in Eurodollar deposits in the international Eurocurrency

market (i) with an established place of business in London, England and (ii)

whose quotations appear on the Reuters Screen LIBO Page on the relevant Interest

Determination Date.

 

      Regular Certificate: Any one of the Class A, Class M and Class B

Certificates.

 

      Regulation S: Regulation S promulgated under the Securities Act or any

successor provision thereto, in each case as the same may be amended from time

to time; and all references to any rule, section or subsection of, or definition

or term contained in, Regulation S means such rule, section, subsection,

definition or term, as the case may be, or any successor thereto, in each case

as the same may be amended from time to time.

 

      Regulation S Global Securities: The Book-Entry Regulation S Global

Securities and the Definitive Regulation S Global Securities.

 

      Relief Act: The Servicemembers Civil Relief Act or any similar state or

local law.

 

 

                                     - 41 -

<PAGE>

      Relief Act Shortfall: With respect to any Distribution Date and any

Mortgage Loan, any reduction in the amount of interest or principal collectible

on such Mortgage Loan for the most recently ended calendar month as a result of

the application of the Relief Act.

 

      REMIC: A "real estate mortgage investment conduit" within the meaning of

section 860D of the Code. References herein to "the REMICs" or "a REMIC" shall

mean any of (or, as the context requires, all of) the Lower Tier REMIC and the

Upper Tier REMIC.

 

      REMIC Pass-Through Rate: The Class A-1 Available Funds Cap (in the case of

a Class included in Certificate Group One), the Class A-2 Available Funds Cap

(in the case of a Class included in Certificate Group Two) or the Subordinated

Certificate Available Funds Cap (in the case of the Subordinated Certificates).

 

      REMIC Provisions: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

proposed, temporary and final regulations and published rulings, notices and

announcements promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

 

      REMIC Regular Interests: (i) any of the rights under any of the

Certificates (other than the Class P Certificates, the Class R Certificate and

the Class C Certificates) other than the rights in interest rate cap contracts

described in Section 2.07 and (ii) the Uncertificated Class C Interest.

 

      Remittance Report: As defined in Section 4.04(j) hereof.

 

      REO Property: A Mortgaged Property acquired by the Servicer through

foreclosure or deed-in-lieu of foreclosure in connection with a defaulted

Mortgage Loan.

 

      Replacement Mortgage Loan: A Mortgage Loan substituted by the Depositor

for a Deleted Mortgage Loan, which must, on the date of such substitution, as

confirmed in a Request for Release, substantially in the form of Exhibit I (1)

have a Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

less than 90% of the Stated Principal Balance of the Deleted Mortgage Loan; (2)

with respect to any Fixed Rate Mortgage Loan, have a Mortgage Rate not less than

or no more than 1% per annum higher than the Mortgage Rate of the Deleted

Mortgage Loan and, with respect to any Adjustable Rate Mortgage Loan: (A) have a

Maximum Mortgage Rate no more than 1% per annum higher or lower than the Maximum

Mortgage Rate of the Deleted Mortgage Loan; (B) have a Minimum Mortgage Rate no

more than 1% per annum higher or lower than the Minimum Mortgage Rate of the

Deleted Mortgage Loan; (C) have the same index and Periodic Rate Cap as that of

the Deleted Mortgage Loan and a Gross Margin not more than 1% per annum higher

or lower than that of the Deleted Mortgage Loan; (D) not permit conversion of

the related Mortgage Rate to a fixed Mortgage Rate and (F) currently be accruing

interest at a rate not more than 1% per annum higher or lower than that of the

Deleted Mortgage Loan; (3) have a similar or higher FICO score or credit grade

than that of the Deleted Mortgage Loan; (4) have a Loan-to-Value Ratio (or

Combined Loan-to-Value Ratio, in the case of the Mortgage Loans in a second lien

position) no higher than that of the Deleted Mortgage Loan; (5) have a remaining

term to maturity no greater than (and not more than one year less than) that of

the Deleted Mortgage Loan; (6) provide for a Prepayment Charge on terms

substantially similar to those of the Prepayment Charge, if any, of the Deleted

Mortgage Loan; (7) have the same lien priority as the Deleted Mortgage Loan; (8)

constitute the same occupancy type as the Deleted Mortgage Loan; and (9) comply

with each representation and warranty set forth in Section 2.03 hereof.

 

 

                                     - 42 -

<PAGE>

      Request for Release: The Request for Release of Documents submitted by the

Servicer to the Trustee (or its custodian), substantially in the form of Exhibit

I hereto.

 

      Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement.

 

      Required Percentage: As of any Distribution Date, the quotient of (1) the

excess of (A) the Stated Principal Balances of the Mortgage Loans as of such

Distribution Date, over (B) the Certificate Principal Balance of the most senior

Class of Certificates outstanding, prior to giving effect to distributions to be

made on such Distribution Date and (2) the Stated Principal Balance of the

Mortgage Loans as of such Distribution Date.

 

      Reserve Interest Rate: With respect to any Interest Determination Date,

the rate per annum that the Trustee determines to be (1) the arithmetic mean

(rounded upwards if necessary to the nearest whole multiple of 0.03125%) of the

one-month United States dollar lending rates which New York City banks selected

by the Trustee are quoting on the relevant Interest Determination Date to the

principal London offices of leading banks in the London interbank market or (2)

in the event that the Trustee can determine no such arithmetic mean, the lowest

one-month United States dollar lending rate which New York City banks selected

by the Trustee are quoting on such Interest Determination Date to leading

European banks.

 

      Residual Excess Interest Amount: With respect to any Distribution Date,

the excess of (x) 0.05% of the Monthly Excess Interest Amount for such

Distribution Date and all prior Distribution Dates over (y) all payments

previously made to the Class R Certificate in respect of the Residual Excess

Interest Amount.

 

      Residual Interest: An interest in the Upper Tier REMIC that is entitled to

all distributions of principal and interest on the Class R Certificate other

than distributions in respect of the Class LTR Interest and distributions to the

extent attributable to an interest rate in excess of the Net Rate.

 

      Responsible Officer: When used with respect to the Trustee or the

Servicer, any officer of the Trustee or the Servicer with direct responsibility

for the administration of this Agreement and also means any other officer to

whom, with respect to a particular matter, such matter is referred because of

such officer's knowledge of and familiarity with the particular subject.

 

      Reuters Screen LIBO Page: The display designated as page "LIBO" on the

Reuters Monitor Money Rates Service (or such other page as may replace such LIBO

page on that service for the purpose of displaying London interbank offered

rates of major banks.

 

      S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc., or

any successor in interest.

 

      Sale Agreement: The Mortgage Loan Sale and Assignment Agreement dated as

of May 1, 2005 between the Depositor and the Seller.

 

      Scheduled Payment: The scheduled monthly payment on a Mortgage Loan due on

any Due Date allocable to principal and/or interest on such Mortgage Loan.

 

      Section 302 Requirements: Any rules or regulations promulgated pursuant to

the Sarbanes-Oxley Act of 2002 (as such may be amended from time to time).

 

      Securities Act: The Securities Act of 1933, as amended.

 

 

                                     - 43 -

<PAGE>

      Seller: Merrill Lynch Mortgage Capital, Inc., a Delaware corporation, or

its successors in interest.

 

      Servicer: Wilshire Credit Corporation, a Nevada corporation, or its

successor in interest.

 

      Servicer Advance Date: As to any Distribution Date, the related Servicer

Remittance Date.

 

      Servicer's Assignee: As defined in Section 10.14(a).

 

      Servicer Remittance Date: With respect to any Distribution Date, the later

of (x) the date that is two Business Days after the 15th day of the month in

which the related Distribution Date occurs and (y) the 18th day (or if such day

is not a Business Day, the next preceding Business Day) of the month in which

such Distribution Date occurs.

 

      Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance by the Servicer of its

servicing obligations hereunder, including, but not limited to, the cost of (1)

the preservation, inspection, restoration and protection of a Mortgaged

Property, including without limitation advances in respect of real estate taxes

and assessments, (2) any collection, enforcement or judicial proceedings,

including without limitation foreclosures, collections and liquidations, (3) the

conservation, management, sale and liquidation of any REO Property (4) executing

and recording instruments of satisfaction, deeds of reconveyance or assignments

of mortgage to the extent not otherwise recovered from the related Mortgages or

payable under this Agreement, (5) correcting errors of prior servicers; tax

tracking; title research; flood certification and lender paid mortgage

insurance, (6) obtaining or correcting any legal documentation required to be

included in the Mortgage Files and reasonably necessary for the Servicer to

perform its obligations under this Agreement and (7) compliance with the

obligations under Sections 3.01 and 3.10.

 

      Servicing Fee: As to each Mortgage Loan and any Distribution Date, an

amount equal to the product of (x) the Servicing Fee Rate and (y) the Stated

Principal Balance of such Mortgage Loan as of the preceding Distribution Date

or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate on

the Stated Principal Balance of such Mortgage Loan as of the preceding

Distribution Date for the period covered by such payment of interest.

 

      Servicing Fee Rate: 0.50% per annum.

 

      Servicing Officer: Any officer of the Servicer involved in, or responsible

for, the administration and servicing of the Mortgage Loans whose name and

facsimile signature appear on a list of servicing officers furnished to the

Trustee by the Servicer on the Closing Date pursuant to this Agreement, as such

lists may from time to time be amended.

 

      Servicing Transfer Costs: In the event that the Servicer does not

reimburse the Trustee under this Agreement, all costs associated with the

transfer of servicing from the predecessor Servicer, including, without

limitation, any costs or expenses associated with the termination of the

predecessor Servicer, the appointment of a successor servicer, the complete

transfer of all servicing data and the completion, correction or manipulation of

such servicing data as may be required by the Trustee or any successor servicer

to correct any errors or insufficiencies in the servicing data or otherwise to

enable the Trustee or successor servicer to service the Mortgage Loans properly

and effectively.

 

      SFAS 140: Statement of Financial Accounting Standard No. 140, Accounting

for Transfers and Servicing of Financial Assets and Extinguishments of

Liabilities dated September 2000, published by the Financial Accounting

Standards Board of the Financial Accounting Foundation.

 

 

                                      -44-

<PAGE>

 

      Startup Day: As defined in Section 2.07 hereof.

 

      Stated Principal Balance: With respect to any Mortgage Loan or related REO

Property (1) as of the Cut-off Date, the Cut-off Date Principal Balance thereof,

and (2) as of any Distribution Date, such Cut-off Date Principal Balance, minus

the sum of (A) the principal portion of the Scheduled Payments (x) due with

respect to such Mortgage Loan during each Due Period ending prior to such

Distribution Date and (y) that were received by the Servicer as of the close of

business on the Determination Date related to such Distribution Date or with

respect to which Advances were made on the Servicer Advance Date prior to such

Distribution Date and (B) all Principal Prepayments with respect to such

Mortgage Loan received on or prior to the last day of the related Prepayment

Period, and all Liquidation Proceeds to the extent applied by the Servicer as

recoveries of principal in accordance with Section 3.12 with respect to such

Mortgage Loan, that were received by the Servicer as of the close of business on

the last day of the related Due Period. Notwithstanding the foregoing, the

Stated Principal Balance of a Liquidated Loan shall be deemed to be zero.

 

      Stepdown Date: The later to occur of (1) the Distribution Date in June

2008 or (2) the first Distribution Date on which (A) the Class A Certificate

Principal Balance (reduced by the Principal Funds with respect to such

Distribution Date) is less than or equal to (B) 58.60% of the Stated Principal

Balances of the Mortgage Loans as of such Distribution Date.

 

      Stepdown Required Loss Percentage: For any Distribution Date, the

applicable percentage for such Distribution Date set forth in the following

table:

 

<TABLE>

<CAPTION>

DISTRIBUTION DATE OCCURRING IN            STEPDOWN REQUIRED LOSS PERCENTAGE

------------------------------            ---------------------------------

<S>                                       <C>

June 2008 - May 2009                      3.00% with respect to June 2008, plus

                                          an additional 1/12th   of 1.75% for

                                         each month thereafter

 

June 2009 - May 2010                      4.75% with respect to June 2009, plus

                                         an additional 1/12th   of 1.50% for

                                         each month thereafter

 

June 2010 - May 2011                      6.25% with respect to June 2010, plus

                                         an additional 1/12th   of 0.75% for

                                          each month thereafter

 

June 2011 and thereafter                  7.00%

</TABLE>

 

      Stepdown Trigger Event: With respect to the Certificates on or after the

Stepdown Date, a Distribution Date on which (1) the quotient of (A) the

aggregate Stated Principal Balance of all Mortgage Loans which are 60 or more

days Delinquent measured on a rolling three month basis (including, for the

purposes of this calculation, Mortgage Loans in foreclosure and REO Properties)

and (B) the Stated Principal Balance of the Mortgage Loans as of the last day of

the preceding calendar month, equals or exceeds the product of (i) 36.25% and

(ii) the Required Percentage or (2) the quotient (expressed as a percentage) of

(A) the aggregate Realized Losses incurred from the Cut-off Date through the

last day of the calendar month preceding such Distribution Date and (B) the

aggregate principal balance of the Mortgage Loans as of the Cut-off Date exceeds

the Required Loss Percentage.

 

 

                                      -45-

<PAGE>

 

      Subordinated Certificates: The Class M and Class B Certificates.

 

      Subordinated Certificate Available Funds Cap: With respect to a

Distribution Date, the per annum rate equal to the weighted average (weighted in

proportion to the results of subtracting the current Certificate Principal

Balance of the related Class A Certificates from the aggregate Stated Principal

Balance of the Mortgage Loans in each Mortgage Group as of the immediately

preceding Distribution Date (or, in the case of the first Distribution Date, as

of the Cut-off Date)) of the Class A-1 Available Funds Cap and the Class A-2

Available Funds Cap.

 

      Subordinated Certificate Cap Contract: A confirmation and agreement

between the Trustee on behalf of the Trust Fund and the Cap Contract

Counterparty for the benefit of the Subordinated Certificates.

 

      Subordinated Certificate Cap Contract Notional Balance: The Notional

Balance of the Subordinated Certificate Cap Contract Act set forth in the table

in Exhibit O-3.

 

       Subordinated Certificate Cap Contract Termination Date: The Distribution

Date following the Distribution Date in February 2008.

 

      Subordinated Certificate Maximum Rate Cap: With respect to a Distribution

Date, the per annum rate equal to the weighted average (weighted in proportion

to the results of subtracting from the aggregate Stated Principal Balance of the

Mortgage Loans in each Mortgage Group as of the immediately preceding

Distribution Date (or, in the case of the first Distribution Date, as of the

Cut-off Date) the current Certificate Principal Balance of the related Class A

Certificates) of the Class A-1 Maximum Rate Cap and the Class A-2 Maximum Rate

Cap.

 

      Subsequent Recovery: Any amount received on a Mortgage Loan (net of

amounts reimbursed to the Servicer related to Liquidated Mortgage Loans)

subsequent to such Mortgage Loan being determined to be a Liquidated Mortgage

Loan.

 

      Subservicing Agreement: As defined in Section 3.02(a).

 

      Substitution Adjustment Amount: The meaning ascribed to such term pursuant

to Section 2.03(c).

 

      Tax Matters Person: The Person designated as "tax matters person" in the

manner provided under Treasury regulation Section 1.860F-4(d) and Treasury

regulation Section 301.6231(a)(7)-1.

 

      Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

      Transfer Agreement: The Master Mortgage Loan Purchase and Interim

Servicing Agreement dated as of January 1, 2004, as amended, between Merrill

Lynch Mortgage Capital Inc., as purchaser and WMC Mortgage Corp., as seller and

interim servicer, as supplemented by the Bring Down Letter.

 

      Transferor: WMC.

 

      Trust Fund: The corpus of the trust (the "Merrill Lynch Mortgage Investors

Trust, Series 2005-WMC2") created hereunder consisting of (i) the Mortgage Loans

and all interest and principal received on or with respect thereto on and after

the Cut-off Date to the extent not applied in computing the Cut-off Date

Principal Balance thereof, exclusive of interest not required to be deposited in

the Collection Account; (ii) the Collection Account and the Certificate Account

and all amounts deposited therein pursuant to the applicable provisions of this

Agreement; (iii) property that secured a Mortgage Loan and

 

 

                                       -46-

<PAGE>

 

has been acquired by foreclosure, deed in lieu of foreclosure or otherwise; (iv)

the mortgagee's rights under the Insurance Policies with respect to the Mortgage

Loans; (v) all proceeds of the conversion, voluntary or involuntary, of any of

the foregoing into cash or other liquid property; and (vi) the Cap Contracts and

Cap Contract Account.

 

      Trustee: Wells Fargo Bank, N.A., a national banking association, not in

its individual capacity, but solely in its capacity as trustee for the benefit

of the Certificateholders under this Agreement, and any successor thereto, and

any corporation or national banking association resulting from or surviving any

consolidation or merger to which it or its successors may be a party and any

successor trustee as may from time to time be serving as successor trustee

hereunder.

 

      Uncertificated Class C Interest: An uncertificated interest having (i) the

same rights to payments as the Class C Certificates, other than the rights to

payments of amounts with respect to the Cap Contracts, and (ii) the rights to

the payments treated as distributed to the Class C Certificates under Section

2.07(d), provided, however, that such interest shall have no obligation to make

any payments treated as paid by the Class C Certificates pursuant to interest

rate cap agreements under Section 2.07(d).

 

      United States Person: (i) A citizen or resident of the United States, (ii)

a corporation, partnership or other entity treated as a corporation or

partnership for federal income tax purposes organized in or under the laws of

the United States or any state thereof or the District of Columbia (unless, in

the case of a partnership, Treasury regulations provide otherwise), (iii) an

estate the income of which is includible in gross income for United States tax

purposes regardless of its source or (iv) a trust if a court within the United

States is able to exercise primary supervision over the administration of the

trust and one or more United States persons have authority to control all

substantial decisions of the trust. Notwithstanding the preceding sentence, to

the extent provided in Treasury regulations, certain trusts in existence on

August 20, 1996, and treated as United States persons prior to such date, that

elect to continue to be treated as United States persons will also be United

States Persons.

 

      Unpaid Realized Loss Amount: The Class M-1 Unpaid Realized Loss Amount,

Class M-2 Unpaid Realized Loss Amount, Class M-3 Unpaid Realized Loss Amount,

Class M-4 Unpaid Realized Loss Amount, Class M-5 Unpaid Realized Loss Amount,

Class M-6 Unpaid Realized Loss Amount, Class B-1 Unpaid Realized Loss Amount,

Class B-2 Unpaid Realized Loss Amount, Class B-3 Unpaid Realized Loss Amount,

Class B-4 Unpaid Realized Loss Amount and Class C Unpaid Realized Loss Amount,

collectively.

 

      Upper Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

      USAP Report: A report in compliance with the Uniform Single Attestation

Program for Mortgage Bankers delivered in accordance with Section 3.18.

 

      Voting Rights: The portion of the voting rights of all the Certificates

that is allocated to any of the Certificates for purposes of the voting

provisions hereunder. Voting Rights allocated to each Class of Certificates

shall be allocated as follows: (1) 98% to the Class A, Class M and Class B

Certificates, with the allocation among such Certificates to be in proportion to

the Class Certificate Principal Balance of each Class relative to the Class

Certificate Principal Balance of all other Classes and (2) each Class of the

Class C and Class P will be allocated 1% of the Voting Rights Certificates.

Voting Rights will be allocated among the Certificates of each such Class in

accordance with their respective Percentage Interests.

 

      WMC: WMC Mortgage Corp., a California corporation, or its successor in

interest.

 

 

                                      -47-

<PAGE>

 

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                         REPRESENTATIONS AND WARRANTIES

 

            Section 2.01. Conveyance of Mortgage Loans.

 

            The Depositor, concurrently with the execution and delivery hereof,

does hereby sell, transfer, assign, set over and convey to the Trustee without

recourse all the right, title and interest of the Depositor in and to the assets

of the Trust Fund. Such assignment includes all interest and principal received

on or with respect to the Mortgage Loans on or after the Cut-off Date (other

than Scheduled Payments due on the Mortgage Loans on or before the Cut-off

Date).

 

            The parties hereto agree and understand that it is not intended that

any Mortgage Loan be included in the Trust that is, without limitation, a

"High-Cost Home Loan" as defined by the Home Ownership and Equity Protection Act

of 1994 or any other applicable anti-predatory lending laws, including but not

limited to (i) a "High-Cost Home Loan" as defined in the New Jersey Home

Ownership Act effective November 27, 2003; (ii) a "High-Cost Home Loan" as

defined in the New Mexico Home Loan Protection Act effective January 1, 2004;

(iii) a "High-Cost Home Loan" as defined in the Massachusetts Predatory Home

Loan Practices Act effective November 7, 2004 or (iv) a "High-Cost Home Loan" as

defined by the Indiana High Cost Home Loan Law effective January 1, 2005.

 

            In connection with such assignment, the Depositor does hereby

deliver to, and deposit with, the Trustee, the following documents or

instruments with respect to each Mortgage Loan:

 

            (A) The Original Mortgage Note endorsed in blank or, "Pay to the

      order of Wells Fargo Bank, N.A., as trustee, without recourse" together

      with all riders thereto. The Mortgage Note shall include all intervening

      endorsements showing a complete chain of the title from the originator to

      [___________].

 

            (B) Except as provided below and for each Mortgage Loan that is not

      a MERS Loan, the original recorded Mortgage together with all riders

      thereto, with evidence of recording thereon, or, if the original Mortgage

      has not yet been returned from the recording office, a copy of the

      original Mortgage together with all riders thereto certified to be true

      copy of the original of the Mortgage that has been delivered for recording

      in the appropriate recording office of the jurisdiction in which the

      Mortgaged Property is located and in the case of each MERS Loan, the

      original Mortgage together with all riders thereto, noting the presence of

      the MIN of the Loan and either language indicating that the Mortgage Loan

      is a MOM Loan or if the Mortgage Loan was not a MOM Loan at origination,

      the original Mortgage and the assignment thereof to MERS, with evidence of

      recording indicated thereon, or a copy of the Mortgage certified by the

      public recording office in which such Mortgage has been recorded.

 

            (C) In the case of each Mortgage Loan that is not a MERS Loan, the

      original Assignment of each Mortgage, endorsed either in blank or, to

      "Wells Fargo Bank, N.A., as trustee"

 

            (D) The original policy of title insurance (or a preliminary title

      report, commitment or binder if the original title insurance policy has

      not been received from the title insurance company).

 

 

                                      -48-

<PAGE>

 

            (E) Originals of any intervening assignments of the Mortgage, with

      evidence of recording thereon or, if the original intervening assignment

      has not yet been returned from the recording office, a copy of such

      assignment certified to be a true copy of the original of the assignment

      which has been sent for recording in the appropriate jurisdiction in which

      the Mortgaged Property is located.

 

            (F) Originals of all assumption and modification agreements, if any.

 

            (G) If in connection with any Mortgage Loan, the Depositor cannot

      deliver the Mortgage, Assignments of Mortgage or assumption, consolidation

      or modification, as the case may be, with evidence of recording thereon,

      if applicable, concurrently with the execution and delivery of this

      Agreement solely because of a delay caused by the public recording office

      where such Mortgage, Assignments of Mortgage or assumption, consolidation

      or modification, as the case may be, has been delivered for recordation,

      the Depositor shall deliver or cause to be delivered to the Trustee

      written notice stating that such Mortgage or assumption, consolidation or

      modification, as the case may be, has been delivered to the appropriate

      public recording office for recordation. Thereafter, the Depositor shall

      deliver or cause to be delivered to the Trustee such Mortgage, Assignments

      of Mortgage or assumption, consolidation or modification, as the case may

      be, with evidence of recording indicated thereon, if applicable, upon

      receipt thereof from the public recording office. To the extent any

      required endorsement is not contained on a Mortgage Note or an Assignment

      of Mortgage, the Depositor shall make or cause such endorsement to be

      made.

 

            (H) With respect to any Mortgage Loan, none of the Depositor, the

      Servicer or the Trustee shall be obligated to cause to be recorded the

      Assignment of Mortgage referred to in this Section 2.01. In the event an

      Assignment of Mortgage is not recorded, the Servicer shall have no

      liability for its failure to receive and act on notices related to such

      Assignment of Mortgage.

 

            The ownership of each Mortgage Note, the Mortgage and the contents

of the related Mortgage File is vested in the Trustee on behalf of the

Certificateholders. Neither the Depositor nor the Servicer shall take any action

inconsistent with such ownership and shall not claim any ownership interest

therein. The Depositor and the Servicer shall respond to any third party

inquiries with respect to ownership of the Mortgage Loans by stating that such

ownership is held by the Trustee on behalf of the Certificateholders. Mortgage

documents relating to the Mortgage Loans not delivered to the Trustee are and

shall be held in trust by the Servicer, for the benefit of the Trustee as the

owner thereof, and the Servicer's possession of the contents of each Mortgage

File so retained is for the sole purpose of servicing the related Mortgage Loan,

and such retention and possession by the Servicer is in a custodial capacity

only. The Depositor agrees to take no action inconsistent with the Trustee's

ownership of the Mortgage Loans, to promptly indicate to all inquiring parties

that the Mortgage Loans have been sold and to claim no ownership interest in the

Mortgage Loans.

 

            It is the intention of this Agreement that the conveyance of the

Depositor's right, title and interest in and to the Trust Fund pursuant to this

Agreement shall constitute a purchase and sale and not a loan. If a conveyance

of Mortgage Loans from the Seller to the Depositor is characterized as a pledge

and not a sale, then the Depositor shall be deemed to have transferred to the

Trustee all of the Depositor's right, title and interest in, to and under the

obligations of the Seller deemed to be secured by said pledge; and it is the

intention of this Agreement that the Depositor shall also be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title, and interest in, to and under the obligations of the

Seller to the Depositor deemed to be secured by said pledge and that the Trustee

shall be deemed to be an independent custodian for purposes of perfection of the

security interest granted to the Depositor. If the conveyance of the Mortgage

Loans from the Depositor to the Trustee is characterized as

 

 

                                      -49-

<PAGE>

 

a pledge, it is the intention of this Agreement that this Agreement shall

constitute a security agreement under applicable law, and that the Depositor

shall be deemed to have granted to the Trustee a first priority security

interest in all of the Depositor's right, title and interest in, to and under

the Mortgage Loans, all payments of principal of or interest on such Mortgage

Loans, all other rights relating to and payments made in respect of the Trust

Fund, and all proceeds of any thereof. If the trust created by this Agreement

terminates prior to the satisfaction of the claims of any Person in any

Certificates, the security interest created hereby shall continue in full force

and effect and the Trustee shall be deemed to be the collateral agent for the

benefit of such Person.

 

            In addition to the conveyance made in the first paragraph of this

Section 2.01, the Depositor does hereby convey, assign and set over to the

Trustee for the benefit of the Certificateholders its rights and interests under

the Sale Agreement, including the Depositor's right, title and interest in the

representations and warranties contained in the Sale Agreement and the benefit

of the repurchase obligations and the obligation of the Seller contained in the

Sale Agreement to take, at the request of the Depositor or the Trustee, all

action on its part which is reasonably necessary to ensure the enforceability of

a Mortgage Loan. The Trustee hereby accepts such assignment, and shall be

entitled to exercise all rights of the Depositor under the Sale Agreement as if,

for such purpose, it were the Depositor. The foregoing sale, transfer,

assignment, set-over, deposit and conveyance does not and is not intended to

result in creation or assumption by the Trustee of any obligation of the

Depositor, the Seller, or any other Person in connection with the Mortgage Loans

or any other agreement or instrument relating thereto.

 

            Section 2.02. Acceptance by the Trustee of the Mortgage Loans.

 

            Except as set forth in the Exception Report delivered

contemporaneously herewith (the "Exception Report"), the Trustee acknowledges

receipt of the Mortgage Note for each Mortgage Loan and delivery of a Mortgage

File (but does not acknowledge receipt of all documents required to be included

in such Mortgage File) with respect to each Mortgage Loan and declares that it

holds and will hold such documents and any other documents constituting a part

of the Mortgage Files delivered to it in trust for the use and benefit of all

present and future Certificateholders. The Depositor will cause the Seller to

repurchase any Mortgage Loan to which a material exception was taken in the

Exception Report unless such exception is cured to the satisfaction of the

Trustee within 45 Business Days of the Closing Date.

 

      The Trustee acknowledges receipt of the Cap Contracts (forms of which are

attached hereto), the Transfer Agreement, the Bring Down Letter and the Sale

Agreement.

 

            The Trustee agrees, for the benefit of Certificateholders and the

NIMs Insurer, to review each Mortgage File delivered to it within 60 days after

the Closing Date to ascertain and to certify, within 70 days of the Closing

Date, to the NIMs Insurer, the Depositor and the Servicer that all documents

required by Section 2.01 have been executed and received, and that such

documents relate to the Mortgage Loans identified in Exhibit B-1 that have been

conveyed to it. If the Trustee finds any document or documents constituting a

part of a Mortgage File to be missing or defective (that is, mutilated, damaged,

defaced or unexecuted) in any material respect, the Trustee shall promptly (and

in any event within no more than five Business Days) after such finding so

notify the NIMs Insurer, the Servicer, the Seller and the Depositor. In

addition, the Trustee shall also notify the NIMs Insurer, the Servicer, the

Seller and the Depositor if the original Mortgage with evidence of recording

thereon with respect to a Mortgage Loan is not received within 70 days of the

Closing Date; if it has not been received because of a delay caused by the

public recording office where such Mortgage has been delivered for recordation,

the Depositor shall deliver or cause to be delivered to the Trustee written

notice stating that such Mortgage has been delivered to the appropriate public

recording office for recordation and thereafter the Depositor shall deliver or

cause to be delivered such Mortgage with evidence of recording thereon

 

 

                                      -50-

<PAGE>

 

upon receipt thereof from the public recording office. The Trustee shall request

that the Seller correct or cure such omission, defect or other irregularity, or

substitute a Mortgage Loan pursuant to the provisions of Section 2.03, within 90

days from the date the Seller was notified of such omission or defect and, if

the Seller does not correct or cure such omission or defect within such period,

that the Seller purchase such Mortgage Loan from the Trust Fund within 90 days

from the date the Trustee notified the Seller of such omission, defect or other

irregularity at the Purchase Price of such Mortgage Loan. The Purchase Price for

any Mortgage Loan purchased pursuant to this Section 2.02 shall be paid to the

Servicer and deposited by the Servicer in the Certificate Account or Collection

Account, as appropriate, promptly upon receipt, and, upon receipt by the Trustee

of written notification of such deposit signed by a Servicing Officer, the

Trustee, upon receipt of a Request for Release, shall promptly release to the

Seller the related Mortgage File and the Trustee shall execute and deliver such

instruments of transfer or assignment, without recourse, as shall be requested

by the Seller and necessary to vest in the Seller or its designee, as the case

may be, any Mortgage Loan released pursuant hereto, and the Trustee shall have

no further responsibility with regard to such Mortgage Loan. It is understood

and agreed that the obligation of the Seller to purchase, cure or substitute any

Mortgage Loan as to which a material defect in or omission of a constituent

document exists shall constitute the sole remedy respecting such defect or

omission available to the Trustee on behalf of Certificateholders and the NIMs

Insurer. The preceding sentence shall not, however, limit any remedies available

to the Certificateholders, the NIMs Insurer, the Depositor or the Trustee

pursuant to the Sale Agreement, the Transfer Agreement and the Bring-Down

Letter. The Trustee shall be under no duty or obligation to inspect, review and

examine such documents, instruments, certificates or other papers to determine

that they are genuine, enforceable, recordable or appropriate to the represented

purpose, or that they have actually been recorded, or that they are other than

what they purport to be on their face. The Servicer and the Trustee shall keep

confidential the name of each Mortgagor except as required by this Agreement and

the Servicer and the Trustee shall not solicit any such Mortgagor for the

purpose of refinancing the related Mortgage Loan; notwithstanding anything

herein to the contrary, the foregoing shall not be construed to prohibit (i)

disclosure of any and all information that is or becomes publicly known, or

information obtained by the Trustee from sources other than the other parties

hereto, (ii) disclosure of any and all information (A) if required to do so by

any applicable law, rule or regulation, (B) to any government agency or

regulatory body having or claiming authority to regulate or oversee any aspects

of the Trustee's business or that of its affiliates, (C) pursuant to any

subpoena, civil investigation demand or similar demand or request of any court,

regulatory authority, arbitrator or arbitration to which Trustee or any

affiliate or an officer, director, employer or shareholder thereof is a party or

(D) to any affiliate, independent or internal auditor, agent, employee or

attorney of the Trustee having a need to know the same, provided that the

Trustee advises such recipient of the confidential nature of the information

being disclosed, or (iii) any other disclosure authorized by the Depositor.

 

            Within 70 days of the Closing Date, the Trustee (or its custodian)

shall deliver to the NIMs Insurer, the Depositor and the Servicer the Trustee's

Certification, substantially in the form of Exhibit D attached hereto,

evidencing the completeness of the Mortgage Files, with any exceptions noted

thereto.

 

            Section 2.03. Representations, Warranties and Covenants of the

      Depositor.

 

            (a) The Depositor hereby represents and warrants to the Servicer,

the NIMs Insurer and the Trustee as follows, as of the date hereof:

 

            (i) The Depositor is duly organized and is validly existing as a

      corporation in good standing under the laws of the State of Delaware and

      has full power and authority (corporate and other) necessary to own or

      hold its properties and to conduct its business as now conducted by it and

      to enter into and perform its obligations under this Agreement and the

      Sale Agreement.

 

 

                                      -51-

<PAGE>

 

            (ii) The Depositor has the full corporate power and authority to

      execute, deliver and perform, and to enter into and consummate the

      transactions contemplated by, this Agreement and the Sale Agreement and

      has duly authorized, by all necessary corporate action on its part, the

      execution, delivery and performance of this Agreement and the Sale

      Agreement; and this Agreement and the Sale Agreement, assuming the due

      authorization, execution and delivery hereof by the other parties hereto,

      constitutes a legal, valid and binding obligation of the Depositor,

      enforceable against the Depositor in accordance with its terms, subject,

      as to enforceability, to (i) bankruptcy, insolvency, reorganization,

      moratorium and other similar laws affecting creditors' rights generally

      and (ii) general principles of equity, regardless of whether enforcement

      is sought in a proceeding in equity or at law.

 

            (iii) The execution and delivery of this Agreement and the Sale

      Agreement by the Depositor, the consummation of the transactions

      contemplated by this Agreement and the Sale Agreement, and the fulfillment

      of or compliance with the terms hereof are in the ordinary course of

      business of the Depositor and will not (A) result in a material breach of

      any term or provision of the charter or by-laws of the Depositor or (B)

      materially conflict with, result in a violation or acceleration of, or

      result in a material default under, the terms of any other material

      agreement or instrument to which the Depositor is a party or by which it

      may be bound or (C) constitute a material violation of any statute, order

      or regulation applicable to the Depositor of any court, regulatory body,

      administrative agency or governmental body having jurisdiction over the

      Depositor; and the Depositor is not in breach or violation of any material

      indenture or other material agreement or instrument, or in violation of

      any statute, order or regulation of any court, regulatory body,

      administrative agency or governmental body having jurisdiction over it

      which breach or violation may materially impair the Depositor's ability to

      perform or meet any of its obligations under this Agreement.

 

             (iv) No litigation is pending, or, to the best of the Depositor's

      knowledge, threatened, against the Depositor that would materially and

      adversely affect the execution, delivery or enforceability of this

      Agreement and the Sale Agreement or the ability of the Depositor to

      perform its obligations under this Agreement and the Sale Agreement in

      accordance with the terms hereof.

 

            (v) No consent, approval, authorization or order of any court or

      governmental agency or body is required for the execution, delivery and

      performance by the Depositor of, or compliance by the Depositor with, this

      Agreement and the Sale Agreement or the consummation of the transactions

      contemplated hereby, or if any such consent, approval, authorization or

      order is required, the Depositor has obtained the same. The Depositor

      hereby represents and warrants to the Trustee with respect to each

      Mortgage Loan as of the Closing Date, and following the transfer of the

      Mortgage Loans to it by the Seller, the Depositor had good title to the

      Mortgage Loans and the Mortgage Notes were subject to no offsets, claims,

      liens, mortgage, pledge, charge, security interest, defenses or

      counterclaims.

 

            (b) The representations and warranties of the Transferor with

respect to the Mortgage Loans contained in the Transfer Agreement were made as

of the date of the Transfer Agreement and brought forward to the Closing Date

pursuant to the Bring Down Letter. The representations and warranties of the

Transferor with respect to the Mortgage Loans contained in the Bring Down Letter

were made as of the Closing Date. The representations and warranties of the

Seller with respect to the Mortgage Loans contained in the Sale Agreement were

made as of the Closing Date. To the extent that any fact, condition or event

with respect to a Mortgage Loan constitutes a breach of both (i) a

representation or warranty of the Transferor under the Transfer Agreement and

(ii) a representation or warranty of the Seller under the Sale Agreement, the

only right or remedy of the

 

 

                                      -52-

<PAGE>

 

Trustee, the NIMs Insurer or of any Certificateholder shall be the Trustee's

right to enforce the obligations of the Transferor under any applicable

representation or warranty made by it. The Trustee acknowledges that the Seller

shall have no obligation or liability with respect to any breach of a

representation or warranty made by it with respect to the Mortgage Loans if the

fact, condition or event constituting such breach also constitutes a breach of a

representation or warranty made by the Transferor in the Transfer Agreement,

without regard to whether the Transferor fulfills its contractual obligations in

respect of such representation or warranty. The Trustee also acknowledges that

the Seller shall have no obligation or liability with respect to any breach of a

representation or warranty made solely by the Transferor with respect to the

Mortgage Loans, without regard to whether the Transferor fulfills its

contractual obligations in respect of such representation or warranty. The

Trustee further acknowledges that the Depositor shall have no obligation or

liability with respect to any breach of any representation or warranty with

respect to the Mortgage Loans (except as set forth in Section 2.03(a)(v)) under

any circumstances.

 

            In addition to the representations and warranties of the Transferor

in the Transfer Agreement that were brought forward to the Closing Date pursuant

to the Bring Down Letter, with respect to each Mortgage Loan, the Transferor

made certain additional covenants regarding such Mortgage Loan, as set forth in

the Transfer Agreement. With respect to any breach of such additional covenants

that materially and adversely affects the interests of the Certificateholders in

such Mortgage Loan, the Seller shall (1) use reasonable efforts to enforce such

covenant against the Transferor and (2) if the Seller successfully enforces any

obligation of the Transferor to repurchase such Mortgage Loan, the Seller shall

repurchase such Mortgage Loan in accordance with this Section 2.03. If the

Seller does not successfully enforce the obligation, if any, of the Transferor

to repurchase a Mortgage Loan with respect to any breach of any such additional

covenants, the Seller shall have no obligation or right to repurchase or cure

such Mortgage Loan.

 

            (c) Upon discovery by any of the Depositor, the Servicer, the NIMs

Insurer or the Trustee of a breach of any of such representations and warranties

that adversely and materially affects the value of the related Mortgage Loan,

Prepayment Charges or the interests of the Certificateholders, the party

discovering such breach shall give prompt written notice to the other parties.

Within 90 days of the discovery of such breach of any representation or

warranty, the Transferor or the Seller, as applicable, shall either (a) cure

such breach in all material respects, (b) repurchase such Mortgage Loan or any

property acquired in respect thereof from the Trustee at the Purchase Price or

(c) within the two year period following the Closing Date, substitute a

Replacement Mortgage Loan for the affected Mortgage Loan. In the event of

discovery of a breach of any representation and warranty of the Transferor or

the Seller, the Trustee's rights shall be enforced under the Transfer Agreement

or the Sale Agreement for the benefit of Certificateholders and the NIMs

Insurer. If a breach of the representations and warranties set forth in the

Transfer Agreement exists solely due to the unenforceability of a Prepayment

Charge, the Trustee or the other party having notice thereof shall notify the

NIMs Insurer thereof and not seek to enforce the repurchase remedy provided for

herein unless directed in writing to do so by the NIMs Insurer. In the event of

a breach of the representations and warranties with respect to the Mortgage

Loans set forth in the Transfer Agreement, the Trustee shall, at the request of

the NIMs Insurer, enforce the right of the Trust Fund and the NIMs Insurer to be

indemnified for such breach of representation and warranty. In the event that

such breach relates solely to the unenforceability of a Prepayment Charge,

amounts received in respect of such indemnity up to the amount of such

Prepayment Charge shall be distributed pursuant to Section 4.04(b)(i). As

provided in the Sale Agreement, if the Seller substitutes for a Mortgage Loan

for which there is a breach of any representations and warranties in the Sale

Agreement which adversely and materially affects the value of such Mortgage Loan

and such substitute mortgage loan is not a Replacement Mortgage Loan, under the

terms of the Sale Agreement, the Seller will, in exchange for such substitute

Mortgage Loan, (i) provide the applicable Purchase Price for the affected

Mortgage Loan or (ii) within two years of the Closing Date, substitute such

affected Mortgage Loan with

 

 

                                      -53-

<PAGE>

 

a Replacement Mortgage Loan. Any such substitution shall not be effected prior

to the additional delivery to the Trustee of a Request for Release substantially

in the form of Exhibit I and shall not be effected unless it is within two years

of the Startup Day. The Seller indemnifies and holds the Trust Fund, the

Trustee, the Depositor, the NIMs Insurer, the Servicer and each

Certificateholder harmless against any and all taxes, claims, losses, penalties,

fines, forfeitures, reasonable legal fees and related costs, judgments, and any

other costs, fees and expenses that the Trust Fund, the Trustee, the Depositor,

the NIMs Insurer, the Servicer and any Certificateholder may sustain in

connection with any actions of the Seller relating to a repurchase of a Mortgage

Loan other than in compliance with the terms of this Section 2.03 and the Sale

Agreement, to the extent that any such action causes (i) any federal or state

tax to be imposed on the Trust Fund or any REMIC provided for herein, including

without limitation, any federal tax imposed on "prohibited transactions" under

Section 860F(a)(1) of the Code or on "contributions after the startup day" under

Section 860(d)(1) of the Code, or (ii) any REMIC created hereunder to fail to

qualify as a REMIC at any time that any Certificate is outstanding. In

furtherance of the foregoing, if the Seller is not a member of MERS and

repurchases a Mortgage Loan which is registered on the MERS System, the Seller,

at its own expense and without any right of reimbursement, shall cause MERS to

execute and deliver an assignment of the Mortgage in recordable form to transfer

the Mortgage from MERS to the Seller and shall cause such Mortgage to be removed

from registration on the MERS System in accordance with MERS' rules and

regulations.

 

            With respect to any Mortgage Loan repurchased by the Depositor

pursuant to this Agreement, by the Seller pursuant to the Sale Agreement or by

the Transferor pursuant to the Transfer Agreement, the principal portion of the

funds received by the Servicer in respect of such repurchase of a Mortgage Loan

will be considered a Principal Prepayment and shall be deposited in the

Certificate Account pursuant to Section 3.05 and the Servicer shall notify the

Trustee of its receipt of the same. The Trustee, upon the Servicer's receipt of

the full amount of the Purchase Price for a Deleted Mortgage Loan, or upon

receipt of the Mortgage File for a Replacement Mortgage Loan substituted for a

Deleted Mortgage Loan, shall release or cause to be released and reassign to the

Depositor, the Seller or the Transferor, as applicable, the related Mortgage

File for the Deleted Mortgage Loan and shall execute and deliver such

instruments of transfer or assignment, in each case without recourse,

representation or warranty, as shall be necessary to vest in such party or its

designee or assignee title to any Deleted Mortgage Loan released pursuant

hereto, free and clear of all security interests, liens and other encumbrances

created by this Agreement, which instruments shall be prepared by the Trustee

(or its custodian), and the Trustee shall have no further responsibility with

respect to the Mortgage File relating to such Deleted Mortgage Loan.

 

            With respect to each Replacement Mortgage Loan to be delivered to

the Trustee (or its custodian) pursuant to the terms of this Article II in

exchange for a Deleted Mortgage Loan: (i) the Seller must deliver to the Trustee

(or its custodian) the Mortgage File for the Replacement Mortgage Loan

containing the documents set forth in Section 2.01 along with a written

certification certifying as to the Mortgage Loan satisfying all requirements

under the definition of Replacement Mortgage Loan and the delivery of such

Mortgage File and containing the granting language set forth in Section 2.01;

and (ii) the Depositor will be deemed to have made, with respect to such

Replacement Mortgage Loan, each of the representations and warranties made by it

with respect to the related Deleted Mortgage Loan. The Trustee (or its

custodian) shall review the Mortgage File with respect to each Replacement

Mortgage Loan and certify to the NIMs Insurer and the Depositor that all

documents required by Section 2.01 have been executed and received.

 

            For any month in which the Seller substitutes one or more

Replacement Mortgage Loans for one or more Deleted Mortgage Loans, the Seller

will determine the amount (if any) by which the

 

 

                                      -54-

<PAGE>

 

aggregate principal balance of all such Replacement Mortgage Loans as of the

date of substitution and the aggregate Prepayment Charges with respect to such

Replacement Mortgage Loans is less than the aggregate Stated Principal Balance

(after application of the principal portion of the Scheduled Payment due in the

month of substitution) and aggregate Prepayment Charges of all such Deleted

Mortgage Loans. An amount equal to the aggregate of the deficiencies described

in the preceding sentence (such amount, the "Substitution Adjustment Amount")

plus an amount equal to any unreimbursed costs, penalties and/or damages

incurred by the Trust Fund in connection with any violation relating to such

Deleted Mortgage Loan of any predatory or abusive lending law shall be remitted

by the Seller to the Servicer for deposit into the Certificate Account by the

Seller on the Determination Date for the Distribution Date relating to the

Prepayment Period during which the related Mortgage Loan became required to be

purchased or replaced hereunder.

 

            Notwithstanding any other provision of this Agreement, the right to

substitute Mortgage Loans pursuant to this Article II shall be subject to the

additional limitations that no substitution of a Replacement Mortgage Loan for a

Deleted Mortgage Loan shall be made unless the Trustee and the NIMs Insurer

shall have received an Opinion of Counsel (at the expense of the party seeking

to make the substitution) that, under current law, such substitution will not

(A) affect adversely the status of any REMIC established hereunder as a REMIC,

or of the related "regular interests" as "regular interests" in any such REMIC,

or (B) cause any such REMIC to engage in a "prohibited transaction" or

prohibited contribution pursuant to the REMIC Provisions.

 

            The Trustee shall amend the Mortgage Loan Schedule to reflect the

removal of such Deleted Mortgage Loan from the terms of this Agreement and the

substitution of the Replacement Mortgage Loan or Replacement Mortgage Loans.

Upon such substitution by the Seller, such Replacement Mortgage Loan or

Replacement Mortgage Loans shall constitute part of the Mortgage Pool and shall

be subject in all respects to the terms of this Agreement and the Sale

Agreement, including all applicable representations and warranties thereof

included in the Sale Agreement as of the date of substitution.

 

            (d) It is understood and agreed that the representations, warranties

and indemnification (i) set forth in this Section 2.03, (ii) of the Seller and

the Depositor set forth in the Sale Agreement and assigned to the Trustee by the

Depositor hereunder and (iii) of the Transferor, assigned by the Seller to the

Depositor pursuant to the Sale Agreement and assigned to the Trustee by the

Depositor hereunder shall each survive delivery of the Mortgage Files and the

Assignment of Mortgage of each Mortgage Loan to the Trustee and shall continue

throughout the term of this Agreement.

 

            (e) The Depositor shall deliver a copy of the Mortgage Loan Schedule

to the Servicer on the Closing Date.

 

            Section 2.04. Representations and Warranties of the Servicer.

 

                        The Servicer hereby represents and warrants to the

Depositor and the Trustee as follows, as of the date hereof:

 

                        (i) The Servicer is duly organized and is validly

existing as a corporation in good standing under the laws of the State of Nevada

and is duly authorized and qualified to transact any and all business

contemplated by this Agreement to be conducted by the Servicer in any state in

which a Mortgaged Property is located or is otherwise not required under

applicable law to effect such qualification and, in any event, is in compliance

with the doing business laws of any such state, to the extent necessary to

ensure its ability to enforce each Mortgage Loan, to service the Mortgage Loans

in accordance with the terms of this Agreement and to perform any of its other

obligations under this Agreement in accordance with the terms hereof.

 

 

                                      -55-

<PAGE>

 

                        (ii) The Servicer has the corporate power and authority

to service each Mortgage Loan, and to execute, deliver and perform, and to enter

into and consummate the transactions contemplated by this Agreement and has duly

authorized by all necessary corporate action on the part of the Servicer the

execution, delivery and performance of this Agreement; and this Agreement,

assuming the due authorization, execution and delivery hereof by the other

parties hereto, constitutes a legal, valid and binding obligation of the

Servicer, enforceable against the Servicer in accordance with its terms, except

that (a) the enforceability hereof may be limited by bankruptcy, insolvency,

moratorium, receivership and other similar laws relating to creditors' rights

generally and (b) the remedy of specific performance and injunctive and other

forms of equitable relief may be subject to equitable defenses and to the

discretion of the court before which any proceeding hereunder may be brought.

 

                        (iii) The execution and delivery of this Agreement by

the Servicer, the servicing of the Mortgage Loans under this Agreement, the

consummation of any other of the transactions contemplated by this Agreement,

and the fulfillment of or compliance with the terms hereof are in the ordinary

course of business of the Servicer and will not (A) result in a material breach

of any term or provision of the charter or by-laws of the Servicer or (B)

materially conflict with, result in a material breach, violation or acceleration

of, or result in a material default under, the terms of any other material

agreement or instrument to which the Servicer is a party or by which it may be

bound, or (C) constitute a m


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more