Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: MERRILL LYNCH MORTGAGE INVESTORS, INC., | WILSHIRE CREDIT CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

MERRILL LYNCH MORTGAGE INVESTORS, INC., | WILSHIRE CREDIT CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 6/1/2005

POOLING AND SERVICING AGREEMENT, Parties: merrill lynch mortgage investors  inc.  , wilshire credit corporation
50 of the Top 250 law firms use our Products every day

 

<PAGE>

 

 

                                                                     EXHIBIT 4.1

 

                                                                  EXECUTION COPY

 

 

 

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.,

                                     Depositor

 

                          WILSHIRE CREDIT CORPORATION,

                                    Servicer

 

                                       and

 

                    JPMORGAN CHASE BANK, NATIONAL ASSOCIATION

                                      Trustee

 

 

                     --------------------------------------

                         POOLING AND SERVICING AGREEMENT

                             Dated as of May 1, 2005

                     --------------------------------------

 

 

              SPECIALTY UNDERWRITING AND RESIDENTIAL FINANCE TRUST

            MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-AB1

 

 

 

<PAGE>

 

 

                                TABLE OF CONTENTS

 

<TABLE>

<CAPTION>

                                                                                                                PAGE

                                                                                                               ----

<S>       <C>           <C>            <C>                                                                          <C>

ARTICLE I              DEFINITIONS................................................................................1

 

ARTICLE II             CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES..............................38

 

         SECTION 2.01.               Conveyance of Mortgage Loans................................................38

 

         SECTION 2.02.               Acceptance by Trustee of the Mortgage Loans.................................40

 

         SECTION 2.03.               Representations, Warranties and Covenants of the Depositor..................41

 

         SECTION 2.04.               Representations and Warranties of the Servicer..............................44

 

         SECTION 2.05.               Substitutions and Repurchases of Mortgage Loans Which Are Not

                                    "Qualified Mortgages".......................................................45

 

         SECTION 2.06.               Authentication and Delivery of Certificates.................................46

 

         SECTION 2.07.               REMIC Elections.............................................................46

 

         SECTION 2.08.               Covenants of the Servicer...................................................49

 

         SECTION 2.09.               [RESERVED]..................................................................49

 

         SECTION 2.10.               [RESERVED]..................................................................49

 

         SECTION 2.11.               Permitted Activities of the Trust Fund......................................49

 

         SECTION 2.12.               Qualification of Special Purpose Entity.....................................50

 

ARTICLE III             ADMINISTRATION AND SERVICING OF MORTGAGE LOANS............................................50

 

         SECTION 3.01.               Servicer to Service Mortgage Loans..........................................50

 

         SECTION 3.02.               Servicing and Subservicing; Enforcement of the Obligations of Servicer......51

 

         SECTION 3.03.               Rights of the Depositor and the Trustee in Respect of the Servicer..........52

 

         SECTION 3.04.               Trustee to Act as Servicer..................................................52

 

         SECTION 3.05.               Collection of Mortgage Loan Payments; Collection Account; Certificate

                                    Account.....................................................................53

 

         SECTION 3.06.               Collection of Taxes, Assessments and Similar Items; Escrow Accounts.........56

 

         SECTION 3.07.               Access to Certain Documentation and Information Regarding the Mortgage

                                     Loans.......................................................................56

 

         SECTION 3.08.               Permitted Withdrawals from the Collection Account and Certificate Account...57

 

         SECTION 3.09.               [RESERVED]..................................................................59

 

         SECTION 3.10.               Maintenance of Hazard Insurance.............................................59

 

         SECTION 3.11.               Enforcement of Due-On-Sale Clauses; Assumption Agreements...................60

 

         SECTION 3.12.               Realization Upon Defaulted Mortgage Loans; Determination of Excess

                                    Proceeds....................................................................61

</TABLE>

 

 

                                       i

<PAGE>

 

 

                                TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                                                                PAGE

                                                                                                               ----

<S>       <C>           <C>            <C>                                                                          <C>

         SECTION 3.13.               Trustee to Cooperate; Release of Mortgage Files.............................64

 

         SECTION 3.14.               Documents Records and Funds in Possession of Servicer to be Held for the

                                     Trustee.....................................................................65

 

         SECTION 3.15.               Servicing Compensation......................................................65

 

         SECTION 3.16.                Access to Certain Documentation.............................................65

 

         SECTION 3.17.               Annual Statement as to Compliance...........................................66

 

         SECTION 3.18.               Annual Independent Public Accountants' Servicing Statement; Financial

                                    Statements..................................................................66

 

         SECTION 3.19.               Rights of the NIM Insurer...................................................66

 

         SECTION 3.20.               Periodic Filings............................................................66

 

         SECTION 3.21.               Annual Certificate by Trustee...............................................67

 

         SECTION 3.22.               Annual Certificate by Servicer..............................................67

 

         SECTION 3.23.               Prepayment Charge Reporting Requirements....................................68

 

         SECTION 3.24.               Statements to Trustee.......................................................69

 

         SECTION 3.25.               Indemnification.............................................................69

 

         SECTION 3.26.               Nonsolicitation.............................................................69

 

         SECTION 3.27.               Existing Servicing Agreement................................................69

 

         SECTION 3.28.               High Cost Mortgage Loans....................................................70

 

ARTICLE IV             DISTRIBUTIONS.............................................................................70

 

         SECTION 4.01.               Advances....................................................................70

 

         SECTION 4.02.               Reduction of Servicing Compensation in Connection with Prepayment

                                    Interest Shortfalls.........................................................71

 

         SECTION 4.03.               Distributions on the REMIC Interests........................................71

 

         SECTION 4.04.               Distributions...............................................................71

 

         SECTION 4.05.               Monthly Statements to Certificateholders....................................76

 

ARTICLE V              THE CERTIFICATES..........................................................................79

 

         SECTION 5.01.               The Certificates............................................................79

 

         SECTION 5.02.               Certificate Register; Registration of Transfer and Exchange of

                                    Certificates................................................................80

 

         SECTION 5.03.               Mutilated, Destroyed, Lost or Stolen Certificates...........................83

 

         SECTION 5.04.               Persons Deemed Owners.......................................................84

 

         SECTION 5.05.               Access to List of Certificateholders' Names and Addresses...................84

 

         SECTION 5.06.               Book-Entry Certificates.....................................................84

 

         SECTION 5.07.                Notices to Depository.......................................................85

</TABLE>

 

 

                                       ii

<PAGE>

 

 

                                TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                                                               PAGE

                                                                                                               ----

<S>       <C>           <C>            <C>                                                                         <C>

         SECTION 5.08.               Definitive Certificates.....................................................85

 

         SECTION 5.09.               Maintenance of Office or Agency.............................................86

 

ARTICLE VI             THE DEPOSITOR AND THE SERVICER............................................................86

 

         SECTION 6.01.               Respective Liabilities of the Depositor and the Servicer....................86

 

         SECTION 6.02.               Merger or Consolidation of the Depositor or the Servicer....................86

 

         SECTION 6.03.               Limitation on Liability of the Depositor, the Servicer and Others...........86

 

         SECTION 6.04.               Limitation on Resignation of Servicer.......................................87

 

         SECTION 6.05.               Errors and Omissions Insurance; Fidelity Bonds..............................87

 

ARTICLE VII            DEFAULT; TERMINATION OF SERVICER..........................................................88

 

         SECTION 7.01.               Events of Default...........................................................88

 

         SECTION 7.02.                [RESERVED]..................................................................89

 

         SECTION 7.03.               Trustee to Act; Appointment of Successor....................................89

 

         SECTION 7.04.               Notification to Certificateholders..........................................90

 

ARTICLE VIII           CONCERNING THE TRUSTEE....................................................................90

 

         SECTION 8.01.               Duties of Trustee...........................................................90

 

         SECTION 8.02.               Certain Matters Affecting the Trustee.......................................92

 

         SECTION 8.03.               Trustee Not Liable for Mortgage Loans.......................................93

 

         SECTION 8.04.               Trustee May Own Certificates................................................93

 

         SECTION 8.05.               Trustee's Fees..............................................................93

 

          SECTION 8.06.               Indemnification of Trustee; Expenses........................................93

 

         SECTION 8.07.               Eligibility Requirements for Trustee........................................95

 

         SECTION 8.08.                Resignation and Removal of Trustee..........................................95

 

         SECTION 8.09.               Successor Trustee...........................................................96

 

         SECTION 8.10.               Merger or Consolidation of Trustee..........................................96

 

         SECTION 8.11.               Appointment of Co-Trustee or Separate Trustee...............................96

 

         SECTION 8.12.               Tax Matters.................................................................97

 

ARTICLE IX             TERMINATION...............................................................................99

 

         SECTION 9.01.               Termination upon Liquidation or Repurchase of all Mortgage Loans............99

 

         SECTION 9.02.               Final Distribution on the Certificates.....................................101

 

         SECTION 9.03.               Additional Termination Requirements........................................102

 

ARTICLE X               MISCELLANEOUS PROVISIONS.................................................................103

 

         SECTION 10.01.              Amendment..................................................................103

</TABLE>

 

 

                                       iii

<PAGE>

 

 

                                TABLE OF CONTENTS

                                  (continued)

 

<TABLE>

<CAPTION>

                                                                                                               PAGE

                                                                                                               ----

<S>       <C>           <C>            <C>                                                                         <C>

         SECTION 10.02.              Counterparts...............................................................105

 

         SECTION 10.03.              Governing Law..............................................................105

 

         SECTION 10.04.              Intention of Parties.......................................................105

 

         SECTION 10.05.              Notices....................................................................105

 

         SECTION 10.06.              Severability of Provisions.................................................106

 

         SECTION 10.07.              Assignment.................................................................107

 

         SECTION 10.08.              Limitation on Rights of Certificateholders.................................107

 

         SECTION 10.09.              Inspection and Audit Rights................................................107

 

         SECTION 10.10.              Certificates Nonassessable and Fully Paid..................................108

 

          SECTION 10.11.              Third Party Rights.........................................................108

 

         SECTION 10.12.              Additional Rights of the NIM Insurer.......................................108

 

         SECTION 10.13.               [RESERVED].................................................................108

 

         SECTION 10.14.              Assignment; Sales; Advance Facilities......................................108

</TABLE>

 

 

                                       iv

<PAGE>

 

 

 

<TABLE>

<S>                    <C>

EXHIBIT A              FORMS OF CERTIFICATES

EXHIBIT B              MORTGAGE LOAN SCHEDULE

EXHIBIT C              [RESERVED]

EXHIBIT D              FORM OF TRUSTEE CERTIFICATION

EXHIBIT E-1            FORM OF TRANSFEREE'S LETTER AND AFFIDAVIT

EXHIBIT E-2            FORM OF TRANSFEROR'S AFFIDAVIT

EXHIBIT F              FORM OF TRANSFEROR CERTIFICATE FOR CLASS P, CLASS C AND

                      CLASS B-3 CERTIFICATES

EXHIBIT G              FORM OF INVESTMENT LETTER

EXHIBIT H              FORM OF RULE 144A INVESTMENT LETTER

EXHIBIT I              REQUEST FOR RELEASE OF DOCUMENTS

EXHIBIT J              FORM OF POWER OF ATTORNEY

EXHIBIT K              FORM OF OFFICER'S CERTIFICATE OF TRUSTEE

EXHIBIT L              FORM OF OFFICER'S CERTIFICATE OF SERVICER

EXHIBIT M              FORM OF TRANSFEREE'S LETTER

EXHIBIT N              FORM OF AUCTION PROCEDURES

EXHIBIT O              FORM OF CAP CONTRACT

EXHIBIT P              ONE MONTH LIBOR CAP TABLE - CAP CONTRACT

</TABLE>

 

 

                                        v

<PAGE>

 

 

      POOLING AND SERVICING AGREEMENT, dated as of May 1, 2005, among MERRILL

LYNCH MORTGAGE INVESTORS, INC., a Delaware corporation, as depositor (the

"Depositor"), WILSHIRE CREDIT CORPORATION, a Nevada corporation, as servicer

(the "Servicer") and JPMORGAN CHASE BANK, N.A., a national banking association,

as trustee (the "Trustee").

 

      The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates. The Trust Fund for federal income

tax purposes will consist of (i) two real estate mortgage investment conduits in

a tiered structure, (ii) the grantor trusts described in Section 2.07 hereof and

(iii) the Cap Contract and the Cap Contract Account. The Lower Tier REMIC will

consist of all of the assets constituting the Trust Fund (other than the assets

described in clauses (ii) and (iii) above and the Lower Tier REMIC Interests)

and will be evidenced by the Lower Tier REMIC Regular Interests (which will be

uncertificated and will represent the "regular interests" in the Lower Tier

REMIC) and the Class LTR Interest as the single "residual interest" in the Lower

Tier REMIC. The Trustee will hold the Lower Tier REMIC Regular Interests. The

Upper Tier REMIC will consist of the Lower Tier REMIC Regular Interests and will

be evidenced by the REMIC Regular Interests (which will represent the "regular

interests" in the Upper Tier REMIC) and the Residual Interest as the single

"residual interest" in the Upper Tier REMIC. The Class R Certificate will

represent beneficial ownership of the Class LTR Interest and the Residual

Interest. The "latest possible maturity date" for federal income tax purposes of

all interests created hereby will be the Latest Possible Maturity Date.

 

      All covenants and agreements made by the Seller in the Sale Agreement and

by the Depositor and the Trustee herein with respect to the Mortgage Loans and

the other property constituting the Trust Fund are for the benefit of the

Holders from time to time of the Certificates and, to the extent provided

herein, the NIM Insurer.

 

      In consideration of the mutual agreements herein contained, the Depositor,

the Servicer and the Trustee hereby agree as follows:

 

                                    ARTICLE I

                                    DEFINITIONS

 

      Whenever used in this Agreement, the following words and phrases, unless

the context otherwise requires, shall have the following meanings:

 

      Accepted Servicing Practices: The Servicer's normal servicing practices,

which will conform to the mortgage servicing practices of prudent mortgage

lending institutions which service for their own account mortgage loans of the

same type as the Mortgages Loans in the jurisdictions in which the related

Mortgaged Properties are located.

 

      Accrual Period: With respect to each Class of Certificates and the Lower

Tier REMIC Regular Interests and any Distribution Date, the period commencing on

the immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately preceding

such Distribution Date. All calculations of interest on each Class of

Certificates and the Lower Tier REMIC Regular Interests will be made on the

basis of the actual number of days elapsed in the related Accrual Period and a

360 day year.

 

      Adjustable Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage

Loan Schedule as having a Mortgage Rate which is adjustable.

 

      Adjustment Date: As to each Adjustable Rate Mortgage Loan, each date on

which the related Mortgage Rate is subject to adjustment, as provided in the

related Mortgage Note.

 

 

                                       1

<PAGE>

 

      Advance: The aggregate of the advances required to be made by the Servicer

with respect to any Distribution Date pursuant to Section 4.01, the amount of

any such advances being equal to the sum of the aggregate of payments of

principal and interest (net of the Servicing Fee Rate) on the Mortgage Loans

that were due during the applicable Due Period and not received as of the close

of business on the related Determination Date, less the aggregate amount of any

such Delinquent payments that the Servicer has determined would constitute a

Non-Recoverable Advance were an advance to be made with respect thereto.

 

      Advance Facility: A financing or other facility as described in Section

10.14(a).

 

      Advance Facility Notice: As defined in Section 10.14(b).

 

      Advance Financing Person: As defined in Section 10.14(a).

 

      Advance Reimbursement Amounts: As defined in Section 10.14(a).

 

      Affiliate: With respect to any specified Person, any other Person

controlling, controlled by or under common control with such Person. For the

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

 

      Aggregate Certificate Principal Balance: For any date of determination,

the sum of the Class A-1A Certificate Principal Balance, the Class A-1B

Certificate Principal Balance, the Class A-1C Certificate Principal Balance, the

Class R Certificate Principal Balance, the Class M-1 Certificate Principal

Balance, the Class M-2 Certificate Principal Balance, the Class M-3 Certificate

Principal Balance, the Class M-4 Certificate Principal Balance, the Class B-1

Certificate Principal Balance, the Class B-2 Certificate Principal Balance and

the Class B-3 Certificate Principal Balance in each case as of such date of

determination.

 

      Agreement: This Pooling and Servicing Agreement and any and all amendments

or supplements hereto made in accordance with the terms herein.

 

      Applied Realized Loss Amount: With respect to any Distribution Date, the

amount, if any, by which, the sum of (i) the Aggregate Certificate Principal

Balance and (ii) the Class C Certificate Principal Balance after distributions

of principal on such Distribution Date exceeds the aggregate Stated Principal

Balance of the Mortgage Loans as of such Distribution Date.

 

      Appraised Value: With respect to a Mortgage Loan the proceeds of which

were used to purchase the related Mortgaged Property, the "Appraised Value" of a

Mortgaged Property is the lesser of (1) the appraised value based on an

appraisal made for the Seller by an independent fee appraiser at the time of the

origination of the related Mortgage Loan, and (2) the sales price of such

Mortgaged Property at such time of origination. With respect to a Mortgage Loan

the proceeds of which were used to refinance an existing mortgage loan, the

"Appraised Value" is the appraised value of the Mortgaged Property based upon

the appraisal obtained at the time of refinancing.

 

      Assignment of Mortgage: An assignment of the Mortgage, notice of transfer

or equivalent instrument, in recordable form, sufficient under the laws of the

jurisdiction where the related Mortgaged Property is located to reflect of

record the sale and assignment of the Mortgage Loan to the Trustee, which

assignment, notice of transfer or equivalent instrument may, if permitted by

law, be in the form of

 

 

                                       2

<PAGE>

 

one or more blanket assignments covering Mortgages secured by Mortgaged

Properties located in the same county.

 

      Auction Termination: The termination of the Trust Fund hereunder pursuant

to Section 9.01(a)(i) hereof.

 

      Auction Termination Amount: The purchase price received by the Trustee in

connection with any purchase of all of the Mortgage Loans pursuant to Section

9.01(a) (i).

 

      Auction Termination Date: The Distribution Date on which the aggregate

Stated Principal Balance of the Mortgage Loans is equal to or less than 10% of

the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off

Date.

 

      Auction Termination Price: In the case of an Auction Termination, as of

the initial Distribution Date on or after the Auction Termination Date, an

amount equal to the sum of (A) the aggregate Stated Principal Balance of each

Mortgage Loan (other than any Mortgage Loan that has become an REO Property),

plus accrued interest thereon at the applicable Mortgage Rate through the Due

Date preceding distribution of the proceeds, the fair market value of any REO

Property, plus accrued interest thereon, (B) any unreimbursed out-of-pocket

costs and expenses owed to the Trustee or the Servicer (including any costs and

expenses incurred in connection with the Auction Termination) and any

unreimbursed Servicing Fees, Advances and Servicing Advances, (C) all interest

accrued on, as well as amounts necessary to retire the principal balance of, the

notes guaranteed by the NIM Insurer, (D) any and all amounts then owed to the

NIM Insurer and (E) any costs and damages incurred by the Trust Fund (or the

Trustee on behalf of the Trust Fund) in connection with any violation of any

anti-predatory or anti-abusive lending laws.

 

      Available Funds Cap: With respect to a Distribution Date, the per annum

rate equal to the product of (i) 12, (ii) the quotient of (x) the total

scheduled interest on the Mortgage Loans based on the Net Mortgage Rates in

effect on the related Due Date divided by (y) the Aggregate Certificate

Principal Balance for such Distribution Date and (iii) a fraction, the numerator

of which is 30, and the denominator of which is the actual number of days in the

related Accrual Period.

 

      Balloon Loan: A Mortgage Loan having an original term to stated maturity

of approximately 15 years which provides for level monthly payments of principal

and interest based on a 30-year amortization schedule, with a balloon payment of

the remaining outstanding principal balance due on such Mortgage Loan at its

stated maturity.

 

       Book-Entry Certificates: Any of the Certificates that shall be registered

in the name of the Depository or its nominee, the ownership of which is

reflected on the books of the Depository or on the books of a Person maintaining

an account with the Depository (directly, as a "Depository Participant", or

indirectly, as an indirect participant in accordance with the rules of the

Depository and as described in Section 5.06). As of the Closing Date, each of

the Class A-1A, Class A-1B, Class A-1C, Class M-1, Class M-2, Class M-3, Class

M-4, Class B-1, Class B-2 and Class B-3 Certificates constitutes a Class of

Book-Entry Certificates.

 

      Business Day: Any day other than (1) a Saturday or a Sunday, or (2) a day

on which banking institutions in the State of Oregon or in the City of New York,

New York are authorized or obligated by law or executive order to be closed.

 

 

                                       3

<PAGE>

 

      Cap Contract: The amended confirmation and agreement and any related

confirmation thereto, between the Trust Fund or Trustee and Bear Stearns

Financial Products, Inc. (in the form of Exhibit O hereto).

 

      Cap Contract Account: The separate Eligible Account created and maintained

by the Trustee pursuant to Section 4.04(j) in the name of the Trustee for the

benefit of the Trust Fund and designated "JPMorgan Chase Bank, N.A., as trustee,

in trust for registered holders of Specialty Underwriting and Residential

Finance Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-AB1." Funds

in the Cap Contract Account shall be held in trust for the Trust Fund for the

uses and purposes set forth in this Agreement.

 

      Cap Contract Notional Balance: With respect to any Distribution Date, the

Cap Contract Notional Balance set forth for such Distribution Date in the

One-Month LIBOR Cap Table attached hereto as Exhibit P.

 

      Cap Contract Termination Date: The day after the Distribution Date in June

2008.

 

      Certificate: Any one of the certificates of any Class executed by the

Trustee and authenticated by the Trustee in substantially the forms attached

hereto as Exhibit A.

 

      Certificate Account: The separate Eligible Account created and maintained

by the Trustee pursuant to Section 3.05(f) in the name of the Trustee for the

benefit of the Certificateholders and designated "JPMorgan Chase Bank, N.A., as

trustee, in trust for registered holders of Specialty Underwriting and

Residential Finance Trust, Mortgage Loan Asset-Backed Certificates, Series

2005-AB1." Funds in the Certificate Account shall be held in trust for the

Certificateholders for the uses and purposes set forth in this Agreement.

 

      Certificate Owner: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

 

      Certificate Principal Balance: As to any Certificate and as of any

Distribution Date, the Initial Certificate Principal Balance of such Certificate

less the sum of (1) all amounts distributed with respect to such Certificate in

reduction of the Certificate Principal Balance thereof on previous Distribution

Dates pursuant to Section 4.04, and (2) any Applied Realized Loss Amounts

allocated to such Certificate on previous Distribution Dates pursuant to Section

4.04(h). On each Distribution Date, after all distributions of principal on such

Distribution Date, a portion of the Class C Interest Carry Forward Amount in an

amount equal to the excess of the Overcollateralization Amount on such

Distribution Date over the Overcollateralization Amount as of the preceding

Distribution Date (or, in the case of the first Distribution Date, the initial

Overcollateralization Amount (based on the Stated Principal Balance of the

Mortgage Loans as of the Cut-Off Date)) will be added to the aggregate

Certificate Principal Balance of the Class C Certificates (on a pro rata basis).

Notwithstanding the foregoing on any Distribution Date relating to a Due Period

in which a Subsequent Recovery has been received by the Servicer, the

Certificate Principal Balance of any Class of Certificates then outstanding for

which any Applied Realized Loss Amount has been allocated will be increased, in

order of seniority, by an amount equal to the lesser of (i) the Unpaid Realized

Loss Amount for such Class of Certificates and (ii) the total of any Subsequent

Recovery distributed on such date to the Certificateholders (reduced by the

amount of the increase in the Certificate Principal Balance of any more senior

Class of Certificates pursuant to this sentence on such Distribution Date).

 

      Certificate Register: The register maintained pursuant to Section 5.02

hereof.

 

 

                                       4

<PAGE>

 

      Certificateholder or Holder: The Person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository) in the case of any Class of Regular Certificates or the Class R

Certificate, except that solely for the purpose of giving any consent pursuant

to this Agreement, any Certificate registered in the name of the Depositor or

any Affiliate of the Depositor shall be deemed not to be Outstanding and the

Percentage Interest evidenced thereby shall not be taken into account in

determining whether the requisite amount of Percentage Interests necessary to

effect such consent has been obtained; provided, however, that if any such

Person (including the Depositor) owns 100% of the Percentage Interests evidenced

by a Class of Certificates, such Certificates shall be deemed to be Outstanding

for purposes of any provision hereof that requires the consent of the Holders of

Certificates of a particular Class as a condition to the taking of any action

hereunder. The Trustee and the NIM Insurer are entitled to rely conclusively on

a certification of the Depositor or any Affiliate of the Depositor in

determining which Certificates are registered in the name of an Affiliate of the

Depositor.

 

      Class: All Certificates bearing the same Class designation as set forth in

Section 5.01 hereof.

 

      Class A Certificates: Any of the Class A-1A, Class A-1B and Class A-1C

Certificates.

 

      Class A Principal Distribution Amount: With respect to any Distribution

Date (1) prior to the Stepdown Date or any Distribution Date on which a Stepdown

Trigger Event exists, 100% of the Principal Distribution Amount for such

Distribution Date and (2) on or after the Stepdown Date where a Stepdown Trigger

Event does not exist, the excess of (A) the Certificate Principal Balance of the

Class A and Class R Certificates immediately prior to such Distribution Date

over (B) the lesser of (1) 68.90% of the Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period, and (2)

the excess of the Stated Principal Balances of the Mortgage Loans as of the end

of the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount; provided, however, that in no event will the Class

A Principal Distribution Amount with respect to any Distribution Date exceed the

aggregate Certificate Principal Balance of the Class A and Class R Certificates.

 

      Class A-1A Certificate: Any Certificate designated as a "Class A-1A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1A Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1A Certificates.

 

      Class A-1A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1A Pass-Through Rate on

the Class A-1A Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class A-1A

Current Interest or a Class A-1A Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class A-1A

Certificates.

 

      Class A-1A Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1A Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class A-1A Pass-Through Rate for the

related Accrual Period.

 

      Class A-1A Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.090% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.180% per annum.

 

 

                                       5

<PAGE>

 

      Class A-1A Pass-Through Rate: For the first Distribution Date, 3.18000%

per annum. As of any Distribution Date thereafter, the least of (1) One-Month

LIBOR plus the Class A-1A Margin, (2) the Maximum Rate Cap and (3) the Available

Funds Cap for such Distribution Date.

 

      Class A-1B Certificate: Any Certificate designated as a "Class A-1B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1B Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1B Certificates.

 

      Class A-1B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1B Pass-Through Rate on

the Class A-1B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class A-1B

Current Interest or a Class A-1B Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class A-1B

Certificates.

 

      Class A-1B Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1B Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class A-1B Pass-Through Rate for the

related Accrual Period.

 

      Class A-1B Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.230% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.460% per annum.

 

      Class A-1B Pass-Through Rate: For the first Distribution Date, 3.32000%

per annum. As of any Distribution Date thereafter, the least of (1) One-Month

LIBOR plus the Class A-1B Margin, (2) the Maximum Rate Cap and (3) the Available

Funds Cap for such Distribution Date.

 

      Class A-1C Certificate: Any Certificate designated as a "Class A-1C

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1C Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1C Certificates.

 

      Class A-1C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1C Pass-Through Rate on

the Class A-1C Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class A-1C

Current Interest or a Class A-1C Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class A-1C

Certificates.

 

       Class A-1C Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1C Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1C Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class A-1C Pass-Through Rate for the

related Accrual Period.

 

 

                                        6

<PAGE>

 

      Class A-1C Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.340% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.680% per annum.

 

      Class A-1C Pass-Through Rate: For the first Distribution Date, 3.43000%

per annum. As of any Distribution Date thereafter, the least of (1) One-Month

LIBOR plus the Class A-1C Margin, (2) the Maximum Rate Cap and (3) the Available

Funds Cap for such Distribution Date.

 

      Class B-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-1 Certificates.

 

      Class B-1 Certificate: Any Certificate designated as a "Class B-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-1 Certificates.

 

      Class B-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-1 Pass-Through Rate on

the Class B-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class B-1

Current Interest or a Class B-1 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class B-1

Certificates.

 

      Class B-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-1 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class B-1 Pass-Through Rate for the

related Accrual Period.

 

      Class B-1 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 1.200% per annum and, as of any

Distribution Date after the Auction Termination Date, 1.800% per annum.

 

      Class B-1 Pass-Through Rate: For the first Distribution Date, 4.29000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-1 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Class B-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A,

Class R and Class M Certificates have been reduced to zero and a Stepdown

Trigger Event exists, or as long as a Stepdown Trigger Event does not exist, the

excess of (1) the sum of (A) the sum of the Certificate Principal Balances of

the Class A and Class R Certificates (after taking into account distributions of

the Class A Principal Distribution Amount on such Distribution Date), (B) the

Class M-1 Certificate Principal Balance (after taking into account distributions

of the Class M-1 Principal Distribution Amount on such Distribution Date), (C)

the Class M-2 Certificate Principal Balance (after taking into account

distributions of the Class M-2 Principal Distribution Amount on such

Distribution Date), (D) the Class M-3 Certificate Principal Balance (after

taking into account distributions of the Class M-3 Principal Distribution Amount

on such Distribution Date), (E) the Class M-4 Certificate Principal Balance

(after taking into account distributions of the Class M-4 Principal Distribution

Amount

 

 

                                       7

<PAGE>

 

on such Distribution Date) and (F) the Class B-1 Certificate Principal Balance

immediately prior to such Distribution Date over (2) the lesser of (A) 94.40% of

the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period and (B) the excess of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of the Class A Certificates,

Class R Certificates and Class M Certificates has been reduced to zero, the

Class B-1 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class B-1 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A, Class R and Class M Certificates and (II) in no event will the

Class B-1 Principal Distribution Amount with respect to any Distribution Date

exceed the Class B-1 Certificate Principal Balance.

 

      Class B-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class B-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-2 Certificates.

 

      Class B-2 Certificate: Any Certificate designated as a "Class B-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-2 Certificates.

 

      Class B-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-2 Pass-Through Rate on

the Class B-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class B-2

Current Interest or a Class B-2 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class B-2

Certificates.

 

      Class B-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-2 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class B-2 Pass-Through Rate for the

related Accrual Period.

 

      Class B-2 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 1.700% per annum and, as of any

Distribution Date after the Auction Termination Date, 2.550% per annum.

 

      Class B-2 Pass-Through Rate: For the first Distribution Date, 4.79000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-2 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

 

                                       8

<PAGE>

 

      Class B-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A,

Class R, Class M and Class B-1 Certificates have been reduced to zero and a

Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event does not

exist, the excess of (1) the sum of (A) the sum of the Certificate Principal

Balances of the Class A and Class R Certificates (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date), (E) the Class M-4 Certificate Principal

Balance (after taking into account distributions of the Class M-4 Principal

Distribution Amount on such Distribution Date), (F) the Class B-1 Certificate

Principal Balance (after taking into account distributions of the Class B-1

Principal Distribution Amount on such Distribution Date) and (G) the Class B-2

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 96.90% of the Stated Principal Balances of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of the

Class A Certificates, Class R Certificates, Class M Certificates and Class B-1

Certificates has been reduced to zero, the Class B-2 Principal Distribution

Amount will equal the lesser of (x) the outstanding Certificate Principal

Balance of the Class B-2 Certificates and (y) 100% of the Principal Distribution

Amount remaining after any distributions on such Class A, Class R, Class M and

Class B-1 Certificates and (II) in no event will the Class B-2 Principal

Distribution Amount with respect to any Distribution Date exceed the Class B-2

Certificate Principal Balance.

 

      Class B-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class B-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-3 Certificates.

 

      Class B-3 Certificate: Any Certificate designated as a "Class B-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-3 Certificates.

 

      Class B-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-3 Pass-Through Rate on

the Class B-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class B-3

Current Interest or a Class B-3 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class B-3

Certificates.

 

 

                                       9

<PAGE>

 

      Class B-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-3 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class B-3 Pass-Through Rate for the

related Accrual Period.

 

      Class B-3 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 3.500% per annum and, as of any

Distribution Date after the Auction Termination Date, 5.250% per annum.

 

      Class B-3 Pass-Through Rate: For the first Distribution Date, 6.59000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-3 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Class B-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A,

Class R, Class M, Class B-1 and Class B-2 Certificates have been reduced to zero

and a Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event does

not exist, the excess of (1) the sum of (A) the sum of the Certificate Principal

Balances of the Class A and Class R Certificates (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date), (E) the Class M-4 Certificate Principal

Balance (after taking into account distributions of the Class M-4 Principal

Distribution Amount on such Distribution Date), (F) the Class B-1 Certificate

Principal Balance (after taking into account distributions of the Class B-1

Principal Distribution Amount on such Distribution Date), (G) the Class B-2

Certificate Principal Balance (after taking into account distributions of the

Class B-2 Principal Distribution Amount on such Distribution Date) and (H) the

Class B-3 Certificate Principal Balance immediately prior to such Distribution

Date over (2) the lesser of (A) 98.90% of the Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period and (B) the

excess of the Stated Principal Balances of the Mortgage Loans as of the end of

the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of the Class A Certificates, Class R Certificates, Class M

Certificates, Class B-1 and Class B-2 Certificates has been reduced to zero, the

Class B-3 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class B-3 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A, Class R, Class M, Class B-1 and Class B-2 Certificates and (II) in

no event will the Class B-3 Principal Distribution Amount with respect to any

Distribution Date exceed the Class B-3 Certificate Principal Balance.

 

      Class B-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

 

                                        10

<PAGE>

 

      Class C Applied Realized Loss Amount: As of any Distribution Date, the sum

of all Applied Realized Loss Amounts with respect to the Mortgage Loans which

have been applied to the reduction of the Certificate Principal Balance of the

Class C Certificates.

 

      Class C Certificate: Any Certificate designated as a "Class C Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

 

      Class C Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class C Certificates.

 

      Class C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class C Distributable Interest

Rate on a notional amount equal to the aggregate principal balance of the Lower

Tier REMIC Regular Interests immediately prior to such Distribution Date, plus

the interest portion of any previous distributions on such Class that is

recovered as a voidable preference by a trustee in bankruptcy, less any

Non-Supported Interest Shortfall allocated on such Distribution Date to the

Class C Certificates.

 

      Class C Distributable Interest Rate: The excess, if any, of (a) the

weighted average of the interest rates on the Lower Tier REMIC Regular Interests

over (b) two times the weighted average of the interest rates on the Lower Tier

REMIC Regular Interests (treating for purposes of this clause (b) the interest

rate on each of the Lower Tier REMIC Marker Classes as being capped at the

interest rate of its Related Certificates and treating the Class LTX Interest as

being capped at zero). The averages described in the preceding sentence shall be

weighted on the basis of the respective principal balances of the Lower Tier

REMIC Regular Interests immediately prior to any date of determination.

 

      Class C Interest Carry Forward Amount: As of any Distribution Date, the

excess of (A) the Class C Current Interest with respect to prior Distribution

Dates over (B) the amount actually distributed to the Class C Certificates with

respect to interest on such prior Distribution Dates or added to the aggregate

Certificate Principal Balance of the Class C Certificates.

 

      Class C Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class C Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class C Unpaid Realized Loss Amount on all

previous Distribution Dates and (y) all increases in the Certificate Principal

Balance of such Class C Certificates pursuant to the last sentence of the

definition of "Certificate Principal Balance."

 

      Class LTA-1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/2 of the initial

principal balance of its Related Certificates and an interest rate equal to the

Net Rate.

 

      Class LTA-1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/2 of the initial

principal balance of its Related Certificate and an interest rate equal to the

Net Rate.

 

      Class LTA-1C Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/2 of the initial

principal balance of its Related Certificate and an interest rate equal to the

Net Rate.

 

      Class LTB-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

 

                                       11

<PAGE>

 

      Class LTB-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

      Class LTB-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

      Class LTM-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

      Class LTM-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

      Class LTM-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

      Class LTM-4 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

      Class LTR Interest: The sole class of "residual interest" in the Lower

Tier REMIC.

 

      Class LTX Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to the excess of (i) the aggregate

Cut-off Date Principal Balance of the Mortgage Loans over (ii) the aggregate

initial principal balance of the Lower Tier REMIC Marker Classes, and with an

interest rate equal to the Net Rate.

 

      Class M Certificates: Any of the Class M-1, Class M-2, Class M-3 and Class

M-4 Certificates.

 

      Class M-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-1 Certificates.

 

      Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-1 Certificates.

 

      Class M-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-1 Pass-Through Rate on

the Class M-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class M-1

Current Interest or a Class M-1 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class M-1

Certificates.

 

 

                                       12

<PAGE>

 

       Class M-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-1 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class M-1 Pass-Through Rate for the

related Accrual Period.

 

      Class M-1 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.430% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.645% per annum.

 

      Class M-1 Pass-Through Rate: For the first Distribution Date, 3.52000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class M-1 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Class M-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A

and Class R Certificates have been reduced to zero and a Stepdown Trigger Event

exists, or as long as a Stepdown Trigger Event does not exist, the excess of (1)

the sum of (A) the sum of the Certificate Principal Balances of the Class A and

Class R Certificates (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date) and (B) the Class M-1

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 74.70% of the Stated Principal Balances of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balances for the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of the

Class A Certificates and Class R Certificates has been reduced to zero, the

Class M-1 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-1 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A Certificates and Class R Certificates and (II) in no event will the

Class M-1 Principal Distribution Amount with respect to any Distribution Date

exceed the Class M-1 Certificate Principal Balance.

 

      Class M-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-2 Certificates.

 

      Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-2 Certificates.

 

      Class M-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-2 Pass-Through Rate on

the Class M-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class M-2

 

 

                                        13

<PAGE>

Current Interest or a Class M-2 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class M-2

Certificates.

 

      Class M-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-2 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class M-2 Pass-Through Rate for the

related Accrual Period.

 

      Class M-2 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.450% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.675% per annum.

 

      Class M-2 Pass-Through Rate: For the first Distribution Date, 3.54000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class M-2 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Class M-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A,

Class R and Class M-1 Certificates have been reduced to zero and a Stepdown

Trigger Event exists, or as long as a Stepdown Trigger Event does not exist, the

excess of (1) the sum of (A) the sum of the Certificate Principal Balances of

the Class A and Class R Certificates (after taking into account distributions of

the Class A Principal Distribution Amount on such Distribution Date), (B) the

Class M-1 Certificate Principal Balance (after taking into account distributions

of the Class M-1 Principal Distribution Amount on such Distribution Date) and

(C) the Class M-2 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 82.90% of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balances of the Mortgage Loans

as of the end of the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A Certificates, Class R Certificates and the

Class M-1 Certificates has been reduced to zero, the Class M-2 Principal

Distribution Amount will equal the lesser of (x) the outstanding Certificate

Principal Balance of the Class M-2 Certificates and (y) 100% of the Principal

Distribution Amount remaining after any distributions on such Class A, Class R

and Class M-1 Certificates and (II) in no event will the Class M-2 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-2

Certificate Principal Balance.

 

      Class M-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-3 Certificates.

 

      Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

 

                                       14

<PAGE>

 

      Class M-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-3 Certificates.

 

      Class M-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-3 Pass-Through Rate on

the Class M-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class M-3

Current Interest or a Class M-3 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class M-3

Certificates.

 

       Class M-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-3 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class M-3 Pass-Through Rate for the

related Accrual Period.

 

      Class M-3 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.650% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.975% per annum.

 

      Class M-3 Pass-Through Rate: For the first Distribution Date, 3.74000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class M-3 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Class M-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A,

Class R, Class M-1 and Class M-2 Certificates have been reduced to zero and a

Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event does not

exist, the excess of (1) the sum of (A) the sum of the Certificate Principal

Balances of the Class A and Class R Certificates (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date) and (D) the Class M-3 Certificate Principal Balance

immediately prior to such Distribution Date over (2) the lesser of (A) 87.90% of

the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period and (B) the excess of the Stated Principal

Balances for the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of the Class A Certificates, the

Class R Certificates, the Class M-1 Certificates and the Class M-2 Certificates

has been reduced to zero, the Class M-3 Principal Distribution Amount will equal

the lesser of (x) the outstanding Certificate Principal Balance of the Class M-3

Certificates and (y) 100% of the Principal Distribution Amount remaining after

any distributions on such Class A, Class R, Class M-1 and Class M-2 Certificates

and (II) in no event will the Class M-3 Principal Distribution Amount with

respect to any Distribution Date exceed the Class M-3 Certificate Principal

Balance.

 

      Class M-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

 

                                        15

<PAGE>

      Class M-4 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-4 Certificates.

 

      Class M-4 Certificate: Any Certificate designated as a "Class M-4

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class M-4 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-4 Certificates.

 

      Class M-4 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-4 Pass-Through Rate on

the Class M-4 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class M-4

Current Interest or a Class M-4 Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class M-4

Certificates.

 

      Class M-4 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-4 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-4 Certificates with respect to Current Interest or Interest Carry Forward

Amounts on such prior Distribution Dates and (2) interest on such excess (to the

extent permitted by applicable law) at the Class M-4 Pass-Through Rate for the

related Accrual Period.

 

      Class M-4 Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.700% per annum and, as of any

Distribution Date after the Auction Termination Date, 1.050% per annum.

 

      Class M-4 Pass-Through Rate: For the first Distribution Date, 3.79000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class M-4 Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Class M-4 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Certificate Principal Balances of the Class A,

Class R, Class M-1, Class M-2 and Class M-3 Certificates have been reduced to

zero and a Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event

does not exist, the excess of (1) the sum of (A) the sum of the Certificate

Principal Balances of the Class A and Class R Certificates (after taking into

account distributions of the Class A Principal Distribution Amount on such

Distribution Date), (B) the Class M-1 Certificate Principal Balance (after

taking into account distributions of the Class M-1 Principal Distribution Amount

on such Distribution Date), (C) the Class M-2 Certificate Principal Balance

(after taking into account distributions of the Class M-2 Principal Distribution

Amount on such Distribution Date), (D) the Class M-3 Certificate Principal

Balance (after taking into account distributions of the Class M-3 Principal

Distribution Amount on such Distribution Date) and (E) the Class M-4 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 90.90% of the Stated Principal Balances of the Mortgage Loans as

of the end of the immediately preceding Due Period and (B) the excess of the

Stated Principal Balances for the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of the

Class A Certificates, the Class R Certificates, the Class M-1 Certificates, the

Class M-2 and the Class M-3 Certificates has been reduced to zero, the Class M-4

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class M-3 Certificates and (y) 100% of the

Principal Distribution

 

 

                                       16

<PAGE>

Amount remaining after any distributions on such Class A, Class R, Class M-1,

Class M-2 and Class M-3 Certificates and (II) in no event will the Class M-4

Principal Distribution Amount with respect to any Distribution Date exceed the

Class M-4 Certificate Principal Balance.

 

      Class M-4 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-4 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-4 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-4 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class P Certificate: Any Certificate designated as a Class P Certificate

on the face thereof, executed by the Trustee and authenticated by the Trustee in

substantially the form set forth in Exhibit A, representing the right to

distributions as set forth herein.

 

      Class R Certificate: The Class R Certificate executed by the Trustee and

authenticated by the Trustee in substantially the form set forth in Exhibit A.

 

      Class R Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class R Certificate.

 

      Class R Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class R Pass-Through Rate on

the Class R Certificate Principal Balance as of such Distribution Date plus the

portion of any previous distributions on such Class in respect of Class R

Current Interest or a Class R Interest Carry Forward Amount that is recovered as

a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class R

Certificate.

 

      Class R Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class R Current Interest with respect to prior

Distribution Dates over (B) the amount actually distributed to the Class R

Certificate with respect to Current Interest or Interest Carry Forward Amounts

on such prior Distribution Dates and (2) interest on such excess (to the extent

permitted by applicable law) at the Class R Pass-Through Rate for the related

Accrual Period.

 

      Class R Margin: As of any Distribution Date up to and including the

Auction Termination Date for the Certificates, 0.090% per annum and, as of any

Distribution Date after the Auction Termination Date, 0.180% per annum.

 

      Class R Pass-Through Rate: For the first Distribution Date, 3.18000% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class R Margin, (2) the Maximum Rate Cap and (3) the Available Funds

Cap for such Distribution Date.

 

      Clean Up Call:   The termination of the Trust Fund hereunder pursuant

to Section 9.01(a)(ii).

 

      Clean Up Call Date: The second Distribution Date immediately following the

Auction Termination Date.

 

      Clean Up Call Price: An amount equal to the sum of (a) the aggregate

Stated Principal Balance of each Mortgage Loan (other than any Mortgage Loan

that is an REO Property), plus accrued interest thereon at the applicable

Mortgage Rate through the Due Date preceding distribution of the proceeds, the

fair market value of any REO Property, plus accrued interest thereon, (b) any

unreimbursed out-of-pocket expenses owed to the Trustee or the Servicer

(including the costs and expenses of conducting the auction

 

 

                                       17

<PAGE>

described in Section 9.01(a)) and any unreimbursed Servicing Fees, Advances or

Servicing Advances, (c) all interest accrued on, as well as amounts necessary to

retire the principal balance of the notes guaranteed by the NIM Insurer, (d) any

amounts owed to the NIM Insurer at the time the Clean Up Call is exercised and

(e) any costs and damages incurred by the Trust Fund (or the Trustee on behalf

of the Trust Fund) in connection with any violation by the affected Mortgage

Loan of any anti-predatory or anti-abusive lending laws.

 

      Closing Date:   May 17, 2005.

 

      Code:   The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

      Collection Account: The separate Eligible Account created and initially

maintained by the Servicer pursuant to Section 3.05(d) in the name of the

Trustee for the benefit of the Certificateholders and designated "Wilshire

Credit Corporation, in trust for registered holders of Specialty Underwriting

and Residential Finance Trust, Mortgage Loan Asset-Backed Certificates, Series

2005-AB1". Funds in the Collection Account shall be held in trust for the

Certificateholders for the uses and purposes set forth in this Agreement.

 

      Compensating Interest: With respect to any Mortgage Loan and any

Distribution Date, an amount equal to the portion of any Prepayment Interest

Shortfalls required to be deposited in the Collection Account by the Servicer

pursuant to Section 4.02 hereof.

 

      Condemnation Proceeds: All awards or settlements in respect of a Mortgaged

Property, whether permanent or temporary, partial or entire, by exercise of the

power of eminent domain or condemnation, to the extent not required to be

released either to a Mortgagor in accordance with the terms of the related

mortgage loan documents or to the holder of a senior lien on the Mortgaged

Property.

 

      Current Interest: Any of the Class A-1A Current Interest, the Class A-1B

Current Interest, the Class A-1C Current Interest, the Class R Current Interest,

the Class M-1 Current Interest, the Class M-2 Current Interest, the Class M-3

Current Interest, the Class M-4 Current Interest, the Class B-1 Current

Interest, the Class B-2 Current Interest, the Class B-3 Current Interest and the

Class C Current Interest.

 

      Cut-off Date: May 1, 2005.

 

      Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the calendar day

immediately preceding the Cut-off Date after application of all payments of

principal due on or prior to the Cut-off Date, whether or not received, and all

Principal Prepayments received prior to the Cut-off Date, but without giving

effect to any installments of principal received in respect of Due Dates on and

after the Cut-off Date.

 

      Definitive Certificates: As defined in Section 5.06.

 

      Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

 

      Delinquent: A Mortgage Loan is "delinquent" if any payment due thereon is

not made pursuant to the terms of such Mortgage Loan by the close of business on

the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a

 

 

                                       18

<PAGE>

31-day month in which a payment was due on the 31st day of such month), then on

the last day of such immediately succeeding month. Similarly for "60 days

delinquent," "90 days delinquent" and so on.

 

      Denomination: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Principal Balance of this Certificate."

 

       Depositor: Merrill Lynch Mortgage Investors, Inc., a Delaware corporation,

or its successor in

 

      Depository: The initial Depository shall be The Depository Trust Company

("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(3) of the Uniform

Commercial Code of the State of New York.

 

      Depository Agreement: With respect to Classes of Book-Entry Certificates,

the agreement between the Trustee and the initial Depository.

 

      Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

      Designated Transaction: A transaction in which the assets underlying the

Certificates consist of single-family residential, multi-family residential,

home equity, manufactured housing and/or commercial mortgage obligations that

are secured by single family residential, multi-family residential, commercial

real property or leasehold interests therein.

 

      Determination Date: With respect to any Distribution Date, the 15th day of

the month of such Distribution Date or, if such 15th day is not a Business Day,

the immediately preceding Business Day.

 

       Disqualified Organization: (1) the United States, any state or political

subdivision thereof, any foreign government, any international organization, or

any agency or instrumentality of any of the foregoing, (2) any organization

(other than a cooperative described in Section 521 of the Code) which is exempt

from tax under Chapter 1 of Subtitle A of the Code unless such organization is

subject to the tax imposed by Section 511 of the Code and (3) any organization

described in Section 1381(a)(2)(C) of the Code.

 

      Distribution Date: The 25th day of each calendar month after the initial

issuance of the Certificates, or if such 25th day is not a Business Day, the

next succeeding Business Day, commencing in June 2005.

 

      Due Date: With respect to any Distribution Date and any Mortgage Loan, the

day during the related Due Period on which a Scheduled Payment is due.

 

      Due Period: With respect to any Distribution Date, the period beginning on

the second day of the calendar month preceding the calendar month in which such

Distribution Date occurs and ending on the first day of the month in which such

Distribution Date occurs.

 

      Eligible Account: An account that is (i) maintained with a depository

institution the long-term unsecured debt obligations of which are rated by each

Rating Agency in one of its two highest rating categories, or (ii) maintained

with the corporate trust department of a bank which (A) has a rating of at least

Baa3 or P-3 by Moody's and (B) is either the Depositor or the corporate trust

department of a

 

 

                                       19

<PAGE>

national bank or banking corporation which has a rating of at least A-1 by S&P

or F1 by Fitch, or (iii) an account or accounts the deposits in which are fully

insured by the FDIC, or (iv) an account or accounts, acceptable to each Rating

Agency without reduction or withdrawal of the rating of any Class of

Certificates, as evidenced in writing, by a depository institution in which such

accounts are insured by the FDIC (to the limit established by the FDIC), the

uninsured deposits in which accounts are otherwise secured such that, as

evidenced by an Opinion of Counsel delivered to and acceptable to the Trustee,

the NIM Insurer and each Rating Agency, the Certificateholders have a claim with

respect to the funds in such account and a perfected first security interest

against any collateral (which shall be limited to Permitted Investments)

securing such funds that is superior to claims of any other depositors or

creditors of the depository institution with which such account is maintained,

or (v) maintained at an eligible institution whose commercial paper, short-term

debt or other short-term deposits are rated at least A-1+ by S&P and F-1+ by

Fitch, or (vi) maintained with a federal or state chartered depository

institution the deposits in which are insured by the FDIC to the applicable

limits and the short-term unsecured debt obligations of which (or, in the case

of a depository institution that is a subsidiary of a holding company, the

short-term unsecured debt obligations of such holding company) are rated A-1 by

S&P or Prime-1 by Moody's at the time any deposits are held on deposit therein,

or (vii) a segregated trust account or accounts maintained with a federal or

state chartered depository institution or trust company acting in its fiduciary

capacity, that is acceptable to the Rating Agencies, or (viii) otherwise

acceptable to each Rating Agency, as evidenced by a letter from each Rating

Agency to the Trustee and the NIM Insurer.

 

       ERISA: The Employee Retirement Income Security Act of 1974, including any

successor or amendatory provisions.

 

      ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that would satisfy the requirements of any

applicable underwriter's exemption granted by the United States Department of

Labor, except, in relevant part, for the requirement that the certificates have

received a rating at the time of acquisition that is in one of the three (or

four, in the case of a "designated transaction") highest generic rating

categories by at least one of the Rating Agencies.

 

      ERISA Restricted Certificate: The Class B-3, Class C, Class P and Class R

Certificate and any other Certificate, unless the acquisition and holding of

such other Certificate is covered by and exempt under any applicable

underwriter's exemption granted by the United States Department of Labor.

 

      Event of Default: As defined in Section 7.01 hereof.

 

      Excess Interest: On any Distribution Date, for the Class A-1A

Certificates, Class A-1B Certificates, Class A-1C Certificates, Class R

Certificate, Class M-1 Certificates, Class M-2 Certificates, Class M-3

Certificates, Class M-4 Certificates, Class B-1 Certificates, Class B-2

Certificates and Class B-3 Certificates, the excess, if any, of (1) the amount

of interest such Class of Certificates is entitled to receive on such

Distribution Date at its Pass-Through Rate over (2) the amount of interest such

Class of Certificates would have been entitled to receive on such Distribution

Date had the Pass-Through Rate for such Class been the REMIC Pass-Through Rate.

 

      Excess Proceeds: With respect to any Liquidated Loan, any Liquidation

Proceeds that are in excess of the sum of (1) the unpaid principal balance of

such Liquidated Loan as of the date of such liquidation plus (2) interest at the

Mortgage Rate from the Due Date as to which interest was last paid or advanced

to Certificateholders (and not reimbursed to the Servicer) up to the Due Date in

the month in which such Liquidation Proceeds are required to be distributed on

the unpaid principal balance of such Liquidated Loan outstanding during each Due

Period as to which such interest was not paid or advanced.

 

      Exchange Act:   The Securities Exchange Act of 1934, as amended.

 

 

                                       20

<PAGE>

      Existing Servicing Agreement: The Servicing Agreement between Merrill

Lynch Mortgage Lending, Inc., as Owner and Wilshire Credit Corporation, as

Servicer, dated as of January 1, 2005, as at any time amended and in effect.

 

      Extra Principal Distribution Amount: Prior to the Stepdown Date, the

excess of (A) the sum of (i) the Aggregate Certificate Principal Balance

immediately preceding such Distribution Date reduced by the Principal Funds with

respect to such Distribution Date and (ii) $1,485,001 over (B) the Pool Stated

Principal Balance of the Mortgage Loans as of such Distribution Date and (2) on

and after the Stepdown Date, (A) the sum of (i) the Aggregate Certificate

Principal Balance immediately preceding such Distribution Date, reduced by the

Principal Funds with respect to such Distribution Date and (ii) the greater of

(a) 1.10% of the Pool Stated Principal Balances of the Mortgage Loans and (b)

the Minimum Required Overcollateralization Amount less (B) the Pool Stated

Principal Balance of the Mortgage Loans as of such Distribution Date; provided,

however, that if on any Distribution Date a Stepdown Trigger Event is in effect,

the Extra Principal Distribution Amount will not be reduced to the applicable

percentage of the then-current Stated Principal Balance of the Mortgage Loans as

of the Due Date immediately prior to the Stepdown Trigger Event until the next

Distribution Date on which the Stepdown Trigger Event is not in effect.

 

      Fannie Mae: A federally chartered and privately owned corporation

organized and existing under the Federal National Mortgage Association Charter

Act, or any successor thereto.

 

      FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.

 

      FIFO: As defined in Section 10.14(e).

 

      Fitch: Fitch, Inc., or its successor in interest.

 

      Fixed Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage Loan

Schedule as having a Mortgage Rate which is fixed.

 

      Floating Rate Certificate Carryover: With respect to a Distribution Date,

in the event that the Pass-Through Rate for a class of the Class A, Class R,

Class M or Class B Certificates is based upon the Available Funds Cap or the

Maximum Rate Cap, the excess of (1) the amount of interest that such Class would

have been entitled to receive on such Distribution Date had the Pass-Through

Rate for that Class not been calculated based on the Available Funds Cap or the

Maximum Rate Cap, up to but not exceeding greater of (x) the Maximum Rate Cap or

(y) the Upper Collar, over (2) the amount of interest such class was entitled to

receive on such Distribution Date based on the lesser of (a) the Available Funds

Cap or (b) the Maximum Rate Cap, together with (i) the unpaid portion of any

such excess from prior Distribution Dates (and interest accrued thereon at the

then applicable Pass-Through Rate, without giving effect to the applicable

Available Funds Cap) and (ii) any amount previously distributed with respect to

Floating Rate Certificate Carryover for such class that is recovered as a

voidable preference by a trustee in bankruptcy.

 

      Freddie Mac: A corporate instrumentality of the United States created and

existing under Title III of the Emergency Home Finance Act of 1970, as amended,

or any successor thereto.

 

      Grantor Trusts:   The grantor trusts described in Section 2.07 hereof.

 

      Gross Margin: The percentage set forth in the related Mortgage Note for

each of the Adjustable Rate Mortgage Loans which is to be added to the

applicable index for use in determining the Mortgage Rate on each Adjustment

Date, and which is set forth in the Mortgage Loan Schedule for each Adjustable

Rate Mortgage Loan.

 

 

                                       21

<PAGE>

      Indenture: An indenture relating to the issuance of notes guaranteed by

the NIM Insurer.

 

      Initial Adjustment Date:   As to any Adjustable Rate Mortgage Loan,

the first Adjustment Date following the origination of such Mortgage Loan.

 

       Initial Certificate Principal Balance: With respect to any Certificate

(other than the Class P Certificates), the Certificate Principal Balance of such

Certificate or any predecessor Certificate on the Closing Date as set forth in

Section 5.01 hereof.

 

       Initial Mortgage Rate:   As to each Mortgage Loan, the Mortgage Rate

in effect prior to the Initial Adjustment Date.

 

      Insurance Policy: With respect to any Mortgage Loan included in the Trust

Fund, any insurance policy, including all riders and endorsements thereto in

effect with respect to such Mortgage Loan, including any replacement policy or

policies for any insurance policies.

 

      Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans

pursuant to any Insurance Policy or any other insurance policy covering a

Mortgage Loan, to the extent such proceeds are payable to the mortgagee under

the Mortgage, the Servicer or the trustee under the deed of trust and are not

applied to the restoration of the related Mortgaged Property or released to the

Mortgagor in accordance with the procedures that the Servicer would follow in

servicing mortgage loans held for its own account, in each case other than any

amount included in such Insurance Proceeds in respect of Insured Expenses.

 

      Insured Expenses: Expenses covered by an Insurance Policy or any other

insurance policy with respect to the Mortgage Loans.

 

      Interest Carry Forward Amount: Any of the Class A-1A Interest Carry

Forward Amount, the Class A-1B Interest Carry Forward Amount, the Class A-1C

Interest Carry Forward Amount, the Class R Interest Carry Forward Amount, the

Class M-1 Interest Carry Forward Amount, the Class M-2 Interest Carry Forward

Amount, the Class M-3 Interest Carry Forward Amount, the Class M-4 Interest

Carry Forward Amount, the Class B-1 Interest Carry Forward Amount, the Class B-2

Interest Carry Forward Amount or the Class B-3 Interest Carry Forward Amount, as

the case may be.

 

      Interest Determination Date: With respect to the Certificates, for any

Accrual Period, the second LIBOR Business Day preceding the commencement of such

Accrual Period.

 

      Interest Funds: With respect to any Distribution Date, the sum, without

duplication, of (1) all scheduled interest due during the related Due Period and

received before the related Servicer Remittance Date or advanced on or before

the related Servicer Remittance Date less the Servicing Fee, (2) all Advances

relating to interest with respect to the Mortgage Loans, (3) all Compensating

Interest with respect to the Mortgage Loans, (4) Liquidation Proceeds with

respect to the Mortgage Loans (to the extent such Liquidation Proceeds relate to

interest) collected during the related Prepayment Period, (5) proceeds of any

purchase pursuant to Sections 2.02, 2.03 or 9.01 (to the extent such proceeds

relate to interest) and (6) prepayment charges received with respect to the

Mortgage Loans during the related Prepayment Period less (A) all Non-Recoverable

Advances relating to interest and (B) other amounts reimbursable to the Servicer

and the Trustee pursuant to this Agreement and allocable to interest.

 

      Last Scheduled Distribution Date: With respect to any Class of

Certificates, the Distribution Date in May 2036.

 

 

                                       22

<PAGE>

      Latest Possible Maturity Date: The first Distribution Date following the

third anniversary of the scheduled maturity date of the Mortgage Loan in the

Trust Fund having the latest scheduled maturity date as of the Cut-off Date.

 

      Lender: As defined in Section 10.14(a).

 

      LIBOR Business Day: Any day on which banks in the City of London, England

and New York City, U.S.A. are open and conducting transactions in foreign

currency and exchange.

 

      Liquidated Loan: With respect to any Distribution Date, a defaulted

Mortgage Loan that has been liquidated through deed-in-lieu of foreclosure,

foreclosure sale, trustee's sale or other realization as provided by applicable

law governing the real property subject to the related Mortgage and any security

agreements and as to which the Servicer has certified (in accordance with

Section 3.12) in the related Prepayment Period that it has received all amounts

it expects to receive in connection with such liquidation.

 

      Liquidation Proceeds: Amounts, including Insurance Proceeds, received in

connection with the partial or complete liquidation of Mortgage Loans, whether

through trustee's sale, foreclosure sale, sale by the Servicer pursuant to this

Agreement or otherwise or amounts received in connection with any condemnation

or partial release of a Mortgaged Property and any other proceeds received in

connection with an REO Property, less the sum of related unreimbursed Advances,

Servicing Fees, Servicing Advances and any other expenses related to such

Mortgage Loan.

 

      Loan-to-Value Ratio: With respect to any Mortgage Loan, the fraction,

expressed as a percentage, the numerator of which is the original principal

balance of the related Mortgage Loan and the denominator of which is the lesser

of (x) the Appraised Value of the related Mortgaged Property and (y) the sales

price of the related Mortgaged Property at the time of origination.

 

      Losses: Any losses, claims, damages, liabilities or expenses collectively.

 

      Lower Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

      Lower Tier REMIC Interests: Each of the Class LTA-1A Interest, the Class

LTA-1B Interest, the Class LTA-1C Interest, the Class LTM-1 Interest, the Class

LTM-2 Interest, the Class LTM-3 Interest, the Class LTM-4 Interest, the Class

LTB-1 Interest, the Class LTB-2 Interest, the Class LTB-3 Interest, the Class

LTX Interest and the Class LTR Interest.

 

      Lower Tier REMIC Marker Classes: Each of the Lower Tier REMIC Regular

Interests other than the Class LTX Interest.

 

      Lower Tier REMIC Regular Interests: Each of the Lower Tier REMIC Interests

other than the Class LTR Interest.

 

      Maximum Mortgage Rate: With respect to each Adjustable Rate Mortgage Loan,

the maximum rate of interest set forth as such in the related Mortgage Note and

with respect to each Fixed Rate Mortgage Loan, the rate of interest set forth in

the related Mortgage Note.

 

      Maximum Rate Cap: With respect to a Distribution Date, 12 times the

quotient of (x) the aggregate scheduled interest that would have been due on the

Mortgage Loans during the related Due Period had the Adjustable Rate Mortgage

Loans provided for interest at their maximum lifetime Net Mortgage Rates and the

Fixed Rate Mortgage Loans provided for interest at their Net Mortgage Rates,

 

 

                                       23

<PAGE>

divided by (y) the aggregate Stated Principal Balance of the Mortgage Loans as

of the preceding Distribution Date. With respect to the Class A, Class R, Class

M and Class B Certificates, such rate is multiplied by 30 and divided by the

actual number of days in the related Accrual Period.

 

      MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

 

      MERS Loan: Any Mortgage Loan registered with MERS on the MERS System.

 

      MERS System: The system of recording transfers of mortgage electronically

maintained by MERS.

 

      MIN:   The loan number for any MERS Loan.

 

      Minimum Mortgage Rate: With respect to each Adjustable Rate Mortgage Loan,

the minimum rate of interest set forth as such in the related Mortgage Note.

 

      Minimum Required Overcollateralization Amount: The product of (x)

0.50% and (y) the Stated Principal Balance of the Mortgage Loans as of the

Cut-off Date.

 

      Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

      Moody's: Moody's Investors Service, Inc. or its successor in interest.

 

      MOM Loan: Any Mortgage Loan as to which MERS is acting as mortgagee,

solely as nominee for the originator of such Mortgage Loan and its successors

and assigns.

 

      Mortgage: With respect to a Mortgage Loan, the mortgage, deed of trust or

other instrument creating a first lien or a first priority ownership interest in

an estate in fee simple in real property securing a Mortgage Note.

 

      Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the Trustee to be added to the Mortgage File pursuant to this Agreement.

 

      Mortgage Loans: Such of the mortgage loans transferred and assigned to the

Trustee pursuant to the provisions hereof as from time to time are held as a

part of the Trust Fund (including any REO Property), the mortgage loans so held

being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or

other acquisition of title of the related Mortgaged Property. Any mortgage loan

that was intended by the parties hereto to be transferred to the Trust Fund as

indicated by such Mortgage Loan Schedule which is in fact not so transferred for

any reason shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

 

      Mortgage Loan Schedule: The lists of Mortgage Loans (as from time to time

amended by the Seller to reflect the deletion of Deleted Mortgage Loans and the

addition of Replacement Mortgage Loans pursuant to the provisions of this

Agreement) transferred to the Trustee as part of the Trust Fund and from time to

time subject to this Agreement, attached hereto as Exhibits B-1, B-2, B-3 and

B-4, setting forth the following information with respect to each Mortgage Loan:

 

      (i)       the loan number;

 

 

                                       24

<PAGE>

      (ii)      the unpaid principal balance of the Mortgage Loans;

 

      (iii)     the Initial Mortgage Rate;

 

      (iv)      the maturity date and the months remaining before maturity date;

 

      (v)       the original principal balance;

 

      (vi)      the Cut-off Date Principal Balance;

 

      (vii)     the first payment date of the Mortgage Loan;

 

      (viii)    the Loan-to-Value Ratio at origination with respect to a first

               lien Mortgage Loan;

 

      (ix)      a code indicating whether the residential dwelling at the time of

               origination was represented to be owner-occupied;

 

      (x)       a code indicating the property type;

 

      (xi)      with respect to each Adjustable Rate Mortgage Loan:

 

               (a)   the frequency of each Adjustment Date;

 

               (b)   the next Adjustment Date;

 

               (c)   the Maximum Mortgage Rate;

 

               (d)   the Minimum Mortgage Rate;

 

               (e)   the Mortgage Rate as of the Cut-off Date;

 

               (f)   the related Periodic Rate Cap;

 

               (g)   the Gross Margin;

 

      (xiii)    the location of the related Mortgaged Property; and

 

      (xiv)     a code indicating whether a prepayment charge is applicable and,

               if so, the term of such prepayment charge.

 

      Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan

and all amendments, modifications and attachments thereto.

 

      Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule.

 

      Mortgage Rate: The annual rate of interest borne by a Mortgage Note from

time to time.

 

      Mortgaged Property: The underlying property securing a Mortgage Loan.

 

      Mortgagor: The obligor on a Mortgage Note.

 

 

                                       25

<PAGE>

      Net Mortgage Rate: As to each Mortgage Loan, and at any time, the per

annum rate equal to the then current Mortgage Rate less the Servicing Fee Rate.

 

      Net Rate: With respect to any Distribution Date, the product of (x) the

weighted average Net Mortgage Rate for the Mortgage Loans calculated based on

the Net Mortgage Rates and the Stated Principal Balances of the Mortgage Loans

as of the preceding Distribution Date, (or, in the case of the first

Distribution Date, as of the Cut-off Date) and (y) a fraction, the numerator of

which is 30 and the denominator of which is the actual number of days in the

related Accrual Period.

 

      NIM Notes: The notes to be issued pursuant to the Indenture.

 

      NIM Insurer: Any of the one or more insurers that is guaranteeing certain

payments under any NIM Notes.

 

      NIM Insurer Default: A default by each of the NIM Insurers as such default

is defined in the Indenture.

 

      Non-Recoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Servicer that, in the good faith judgment of the

Servicer, will not or, in the case of a current delinquency, would not, be

ultimately recoverable by the Servicer from the related Mortgagor, related

Liquidation Proceeds or otherwise with respect to the related Mortgage Loan.

 

      Non-Recoverable Servicing Advance: Any portion of a Servicing Advance

previously made or proposed to be made by the Servicer that, in the good faith

judgment of the Servicer, will not or, in the case of a current Servicing

Advance, would not, be ultimately recoverable by the Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise with respect to the related

Mortgage Loan.

 

      Non-Supported Interest Shortfall:   As defined in Section 4.02.

 

      Officer's Certificate: A certificate (1) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a vice president (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or one

of the assistant treasurers or assistant secretaries of the Depositor, the

Servicer (or any other officer customarily performing functions similar to those

performed by any of the above designated officers and also to whom, with respect

to a particular matter, such matter is referred because of such officer's

knowledge of and familiarity with a particular subject) or (2), if provided for

in this Agreement, signed by a Servicing Officer, as the case may be, and

delivered to the Depositor, the Servicer or the Trustee, as the case may be, as

required by this Agreement.

 

      One-Month LIBOR: With respect to any Accrual Period, the rate determined

by the Trustee on the related Interest Determination Date on the basis of (a)

the offered rates for one-month United States dollar deposits, as such rates

appear on Telerate page 3750, as of 11:00 a.m. (London time) on such Interest

Determination Date or (b) if such rate does not appear on Telerate Page 3750 as

of 11:00 a.m. (London time), the offered rates of the Reference Banks for

one-month United States dollar deposits, as such rates appear on the Reuters

Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest Determination

Date. If One-Month LIBOR is determined pursuant to clause (b) above, on each

Interest Determination Date, One-Month LIBOR for the related Accrual Period will

be established by the Trustee as follows:

 

                 (i)    If on such Interest Determination Date two or more

                       Reference Banks provide such offered quotations,

                       One-Month LIBOR for the related

 

 

                                       26

<PAGE>

                       Accrual Period shall be the arithmetic mean of such

                       offered quotations (rounded upwards if necessary to the

                       nearest whole multiple of 0.03125%).

 

                 (ii)   If on such Interest Determination Date fewer than two

                       Reference Banks provide such offered quotations,

                       One-Month LIBOR for the related Accrual Period shall be

                       the higher of (i) One-Month LIBOR as determined on the

                        previous Interest Determination Date and (ii) the Reserve

                       Interest Rate.

 

      Opinion of Counsel: A written opinion of counsel, who may be counsel for

the Depositor or the Servicer, reasonably acceptable to each addressee of such

opinion; provided, however, that with respect to Section 6.04 or 10.01, or the

interpretation or application of the REMIC Provisions, such counsel must (1) in

fact be independent of the Depositor and the Servicer, (2) not have any direct

financial interest in the Depositor or the Servicer or in any affiliate of

either, and (3) not be connected with the Depositor or the Servicer as an

officer, employee, promoter, underwriter, trustee, partner, director or person

performing similar functions.

 

      OTS: The Office of Thrift Supervision.

 

      Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except: (1) Certificates theretofore canceled by the Trustee or

delivered to the Trustee for cancellation; and (2) Certificates in exchange for

which or in lieu of which other Certificates have been executed by the Trustee

and delivered by the Trustee pursuant to this Agreement.

 

      Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage Loan

with a Stated Principal Balance greater than zero that was not the subject of a

Principal Prepayment in full, and that did not become a Liquidated Loan, prior

to the end of the related Due Period.

 

      Overcollateralization Amount: As of any date of determination, the excess

of (1) the Stated Principal Balance of the Mortgage Loans over (2) the

Certificate Principal Balance of the Certificates (other than the Class P

Certificates and the Class C Certificates).

 

      Ownership Interest: As to any Certificate, any ownership interest in such

Certificate including any interest in such Certificate as the Holder thereof and

any other interest therein, whether direct or indirect, legal or beneficial.

 

      Pass-Through Rate: With respect to the Class A-1A Certificates, the Class

A-1A Pass-Through Rate; with respect to the Class A-1B Certificates, the Class

A-1B Pass-Through Rate; with respect to the Class A-1C Certificates, the Class

A-1C Pass-Through Rate; with respect to the Class M-1 Certificates, the Class

M-1 Pass-Through Rate; with respect to the Class M-2 Certificates, the Class M-2

Pass-Through Rate; with respect to the Class M-3 Certificates, the Class M-3

Pass-Through Rate; with respect to the Class M-4 Certificates, the Class M-4

Pass-Through Rate; with respect to the Class B-1 Certificates, the Class B-1

Pass-Through Rate; with respect to the Class B-2 Certificates, the Class B-2

Pass-Through Rate; with respect to the Class B-3 Certificates, the Class B-3

Pass-Through Rate; and, with respect to the Class R Certificate, the Class R

Pass-Through Rate.

 

      Percentage Interest:   With respect to:

 

                 (i)    any Class, the percentage interest in the undivided

                       beneficial ownership interest evidenced by such Class

                       which shall be equal to the Certificate

 

 

                                       27

<PAGE>

                       Principal Balance of such Class divided by the aggregate

                        Certificate Principal Balance of all Classes; and

 

                 (ii)   any Certificate, the Percentage Interest evidenced

                       thereby of the related Class shall equal the percentage

                       obtained by dividing the Denomination of such Certificate

                       by the aggregate of the Denominations of all Certificates

                       of such Class; except that in the case of any Class P

                       Certificates, the Percentage Interest with respect to

                       such Certificate shown on the face of such Certificate.

 

      Periodic Rate Cap: As to each Adjustable Rate Mortgage Loan and the

related Mortgage Note, the provision therein that limits permissible increases

and decreases in the Mortgage Rate on any Adjustment Date.

 

      Permitted Activities:   The primary activities of the trust created

pursuant to this Agreement which shall be:

 

           (i)      holding Mortgage Loans transferred from the Depositor and

                    other assets of the Trust Fund, including the Cap Contract

                   and any credit enhancement and passive derivative financial

                   instruments that pertain to beneficial interests issued or

                   sold to parties other than the Depositor, its Affiliates, or

                   its agents;

 

           (ii)     issuing Certificates and other interests in the assets of the

                   Trust Fund;

 

           (iii)    receiving collections on the Mortgage Loans and the Cap

                   Contract and making payments on such Certificates and

                   interests in accordance with the terms of this Agreement; and

 

           (iv)     engaging in other activities that are necessary or incidental

                    to accomplish these limited purposes, which activities cannot

                   be contrary to the status of the Trust Fund as a qualified

                   special purpose entity under existing accounting literature.

 

      Permitted Investments:   At any time, any one or more of the

following obligations and securities:

 

           (i)      obligations of the United States or any agency thereof,

                   provided such obligations are backed by the full faith and

                   credit of the United States;

 

           (ii)     general obligations of or obligations guaranteed by any state

                   of the United States or the District of Columbia receiving

                   the highest long-term debt rating of each Rating Agency

                   rating the Certificates;

 

           (iii)    commercial or finance company paper, other than commercial or

                   finance company paper issued by the Depositor, the Trustee or

                   any of its Affiliates, which is then receiving the highest

                   commercial or finance company paper rating of each such

                   Rating Agency;

 

           (iv)     certificates of deposit, demand or time deposits, or bankers'

                   acceptances (other than banker's acceptances issued by the

                   Trustee or any of its Affiliates) issued by any depository

                   institution or trust company incorporated under the laws of

                   the United States or of any state thereof and subject to

                   supervision and examination by federal and/or state banking

                   authorities, provided that the commercial paper and/or long

                   term unsecured debt obligations of such depository

                    institution or trust

 

 

                                       28

<PAGE>

                   company are then rated one of the two highest long-term and

                   the highest short-term ratings of each such Rating Agency for

                    such securities;

 

           (v)      demand or time deposits or certificates of deposit issued by

                   any bank or trust company or savings institution to the

                   extent that such deposits are fully insured by the FDIC;

 

            (vi)     guaranteed reinvestment agreements issued by any bank,

                   insurance company or other corporation rated in the two

                   highest long-term or the highest short-term ratings of each

                   Rating Agency containing, at the time of the issuance of such

                   agreements, such terms and conditions as will not result in

                   the downgrading or withdrawal of the rating then assigned to

                   the Certificates by any such Rating Agency as evidenced by a

                   letter from each Rating Agency;

 

           (vii)    repurchase obligations with respect to any security described

                   in clauses (i) and (ii) above, in either case entered into

                    with a depository institution or trust company (acting as

                   principal) described in clause (v) above;

 

           (viii)   securities (other than stripped bonds, stripped coupons or

                   instruments sold at a purchase price in excess of 115% of the

                   face amount thereof) bearing interest or sold at a discount

                   issued by any corporation, other than the Trustee or any of

                   its Affiliates, incorporated under the laws of the United

                   States or any state thereof which, at the time of such

                   investment, have one of the two highest long term ratings of

                   each Rating Agency;

 

           (ix)     interests in any money market fund (including those managed

                   or advised by the Trustee or its affiliates) which at the

                   date of acquisition of the interests in such fund and

                   throughout the time such interests are held in such fund has

                   the highest applicable long term rating by each such Rating

                   Agency; and

 

           (x)      short term investment funds sponsored by any trust company or

                   national banking association incorporated under the laws of

                   the United States or any state thereof, other than the

                   Trustee or any of its Affiliates, which on the date of

                   acquisition has been rated by each such Rating Agency in

                    their respective highest applicable rating category;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or above par or (iii) is purchased at a deep discount; provided,

further, that no such instrument shall be a Permitted Investment (A) if such

instrument evidences principal and interest payments derived from obligations

underlying such instrument and the interest payments with respect to such

instrument provide a yield to maturity of greater than 120% of the yield to

maturity at par of such underlying obligations, or (B) if it may be redeemed at

a price below the purchase price (the foregoing clause (B) not to apply to

investments in units of money market funds pursuant to clause (ix) above); and

provided, further, (I) that no amount beneficially owned by any REMIC

(including, without limitation, any amounts collected by the Servicer but not

yet deposited in the Collection Account) may be invested in investments (other

than money market funds) treated as equity interests for Federal income tax

purposes, unless the Servicer and/or the Trustee, shall receive an Opinion of

Counsel acceptable to the Servicer and/or the Trustee, at the expense of the

party requesting that such investment be made, to the effect that such

investment will not adversely affect the status of the any REMIC provided for

herein as a REMIC under the Code or result in imposition of a tax on the Trust

Fund or any REMIC provided for herein and (II) any such investment must be a

"permitted investment" within the meaning of Section 860G(a)(5) of the Code.

Permitted Investments that are subject to prepayment or call may not be

purchased at a price in excess of par.

 

 

                                       29

<PAGE>

      Permitted Transferee: Any Person other than (i) the United States, any

State or political subdivision thereof, or any agency or instrumentality of any

of the foregoing, (ii) a foreign government, International Organization or any

agency or instrumentality of either of the foregoing, (iii) an organization

(except certain farmers' cooperatives described in section 521 of the Code) that

is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed

by section 511 of the Code on unrelated business taxable income) on any excess

inclusions (as defined in section 860E(c)(1) of the Code) with respect to a

Certificate, (iv) rural electric and telephone cooperatives described in section

1381(a)(2)(C) of the Code, and (v) a Person that is not a citizen or resident of

the United States, a corporation or partnership (or other entity treated as a

corporation or partnership for United States federal income tax purposes)

created or organized in or under the laws of the United States or any State

thereof or the District of Columbia or an estate whose income from sources

without the United States is includable in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration of

the trust and one or more United States persons have authority to control all

substantial decisions of the trust, unless, in the case of this clause (v), such

Person has furnished the transferor, the Trustee with a duly completed Internal

Revenue Service Form W-8ECI or applicable successor form. The terms "United

States," "State" and "International Organization" shall have the meanings set

forth in section 7701 of the Code. A corporation will not be treated as an

instrumentality of the United States or of any State thereof for these purposes

if all of its activities are subject to tax and, with the exception of the

Federal Home Loan Mortgage Corporation, a majority of its board of directors is

not selected by such government unit.

 

      Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust, unincorporated

organization or government, or any agency or political subdivision thereof.

 

      Pool Stated Principal Balance: As to any Distribution Date, the aggregate

of the Stated Principal Balance, as of such Distribution Date, of the Mortgage

Loans that were Outstanding Mortgage Loans as of such date.

 

      Preference Claim: The meaning set out in Section 4.04(l) hereof.

 

      Prepayment Assumption: A rate of prepayment, as described in the

Prospectus Supplement in the definition of "Modeling Assumptions," relating to

the Certificates.

 

      Prepayment Interest Excess: With respect to any Servicer Remittance Date,

for each Mortgage Loan that was the subject of a Principal Prepayment in full

during the portion of the related Prepayment Period occurring between the first

day of the calendar month in which such Servicer Remittance Date occurs and the

last day of the related Prepayment Period, an amount equal to interest (to the

extent received) at the applicable Net Mortgage Rate on the amount of such

Principal Prepayment for the number of days commencing on the first day of the

calendar month in which such Servicer Remittance Date occurs and ending on the

date on which such Principal Prepayment is so applied.

 

      Prepayment Interest Shortfall: With respect to any Distribution Date, for

each Mortgage Loan that was the subject of a Principal Prepayment in full (other

than a Principal Prepayment in full resulting from the purchase of a Mortgage

Loan pursuant to Section 2.02, 2.03 or 9.01 hereof and other than a Principal

Prepayment in full on a Mortgage Loan received during the period from and

including the first day to and including the 14th day of the month of such

Distribution Date), the amount, if any, by which (i) one month's interest at the

applicable Net Mortgage Rate on the Stated Principal Balance of such Mortgage

Loan as of the preceding Distribution Date exceeds (ii) the amount of interest

paid or collected in connection with such Principal Prepayment.

 

 

                                       30

<PAGE>

      Prepayment Period: As to any Distribution Date, the period beginning with

the opening of business on the 15th day of the calendar month preceding the

month in which such Distribution Date occurs (or in the case of the first

Distribution Date, beginning with the opening of business on the Cut-off Date)

and ending on the close of business on the 14th day of the month in which such

Distribution Date occurs.

 

       Principal Distribution Amount: With respect to each Distribution Date, the

sum of (1) the Principal Funds for such Distribution Date and (ii) any Extra

Principal Distribution Amount for such Distribution Date.

 

      Principal Funds: With respect to the Mortgage Loans and any Distribution

Date, the sum, without duplication, of (1) the scheduled principal due during

the related Due Period and received before the related Servicer Remittance Date

or advanced on or before the related Servicer Remittance Date, (2) prepayments

collected in the related Prepayment Period, (3) the Stated Principal Balance of

each Mortgage Loan that was purchased by the Depositor or the Servicer during

the related Prepayment Period or, in the case of a purchase pursuant to Section

9.01, on the Business Day prior to such Distribution Date, (4) the amount, if

any, by which the aggregate unpaid principal balance of any Replacement Mortgage

Loan is less than the aggregate unpaid principal of the related Deleted Mortgage

Loans delivered by the Seller in connection with a substitution of a Mortgage

Loan pursuant to Section 2.03(c), (5) all Liquidation Proceeds collected during

the related Prepayment Period (to the extent such Liquidation Proceeds related

to principal), (6) Subsequent Recoveries received during the related Due Period

and (7) all other collections and recoveries in respect of principal during the

related Prepayment Period less (A) all Non-Recoverable Advances relating to

principal with respect to the Mortgage Loans and (B) other amounts reimbursable

to the Servicer and the Trustee pursuant to this Agreement and allocable to

principal.

 

      Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including Mortgage Loans

purchased or repurchased under Sections 2.02, 2.03 and 9.01 hereof) that

is received in advance of its scheduled Due Date and is not accompanied by an

amount as to interest representing scheduled interest due on any date or dates

in any month or months subsequent to the month of prepayment. Partial Principal

Prepayments shall be applied by the Servicer in accordance with the terms of the

related Mortgage Note.

 

      Prospectus Supplement: The Prospectus Supplement dated May 12, 2005

relating to the public offering of the Class A-1A, Class A-1B, Class A-1C, Class

R, Class M-1, Class M-2, Class M-3, Class M-4, Class B-1 and Class B-2

Certificates.

 

      PUD: A Planned Unit Development.

 

      Purchase Price: With respect to any Mortgage Loan required to be

repurchased by the Seller, pursuant to Section 2.02 or 2.03 hereof, an amount

equal to the sum of (i) 100% of the unpaid principal balance of the Mortgage

Loan as of the date of such purchase together with any unreimbursed Servicing

Advances, (ii) accrued interest thereon at the applicable Mortgage Rate from (a)

the date through which interest was last paid by the Mortgagor to (b) the Due

Date in the month in which the Purchase Price is to be distributed to

Certificateholders and (iii) any costs and damages incurred by the Trust Fund

(or the Trustee on behalf of the Trust Fund) in connection with any violation by

the affected Mortgage Loan of any anti-predatory or anti-abusive lending laws.

 

 

                                       31

<PAGE>

       Rating Agency: Any of Fitch, Moody's or S&P. If any such organization or

its successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

 

      Realized Loss: With respect to (1) a Liquidated Loan, the amount, if any,

by which the Stated Principal Balance and accrued interest thereon at the Net

Mortgage Rate exceeds the amount actually recovered by the Servicer with respect

thereto (net of reimbursement of Advances and Servicing Advances) at the time

such Mortgage Loan became a Liquidated Loan or (2) with respect to a Mortgage

Loan which is not a Liquidated Loan, any amount of principal that the Mortgagor

is no longer legally required to pay (except for the extinguishment of debt that

results from the exercise of remedies due to default by the Mortgagor).

 

      Record Date: With respect to any Distribution Date, the close of business

on the last Business Day of the month preceding the month in which the

applicable Distribution Date occurs.

 

      Reference Banks: Barclays Bank PLC, JPMorgan Chase Bank, N.A., Citibank,

N.A., and NatWest, N.A.; provided that if any of the foregoing banks are not

suitable to serve as a Reference Bank, then any leading banks selected by the

Trustee with the consent of the NIM Insurer which are engaged in transactions in

Eurodollar deposits in the international Eurocurrency market (i) with an

established place of business in London, England and (ii) whose quotations

appear on the Reuters Screen LIBO Page on the relevant Interest Determination

Date.

 

      Regular Certificate: Any one of the Class A-1A, Class A-1B, Class A-1C,

Class M-1, Class M-2, Class M-3, Class M-4, Class B-1, Class B-2 and Class B-3

Certificates.

 

      Related Certificates: With respect to the Class LTA-1A Interest, the Class

A-1A and Class R Certificates. With respect to the Class LTA-1B Interest, the

Class A-1B Certificates. With respect to the Class LTA-1C Interest, the Class

A-1C Certificates. With respect to the Class LTM-1 Interest, the Class M-1

Certificates. With respect to the Class LTM-2 Interest, the Class M-2

Certificates. With respect to the Class LTM-3 Interest, the Class M-3

Certificates. With respect to the Class LTM-4 Interest, the Class M-4

Certificates. With respect to the Class LTB-1 Interest, the Class B-1

Certificates. With respect to the Class LTB-2 Interest, the Class B-2

Certificates. With respect to the Class LTB-3 Interest, the Class B-3

Certificates.

 

      Relief Act: The Servicemembers Civil Relief Act or any similar state laws.

 

      REMIC: A "real estate mortgage investment conduit" within the meaning of

section 860D of the Code. References herein to "the REMICs" or "a REMIC" shall

mean any of or, as the context requires, both of the Lower Tier REMIC and the

Upper Tier REMIC.

 

      REMIC Pass-Through Rate: The Pass-Through Rate for a Class of Related

Certificates calculated by replacing "Available Funds Cap" in such definition

with "Net Rate."

 

      REMIC Provisions: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

proposed, temporary and final regulations and published rulings, notices and

announcements promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

 

 

                                       32

<PAGE>

      REMIC Regular Interests: (i) any of the rights under any of the

Certificates (other than the Class P Certificates, the Class R Certificate and

the Class C Certificates) other than the rights in interest rate cap contract

described in Section 2.07 and (ii) the Uncertificated Class C Interest.

 

      Remittance Report:   The meaning specified in Section 4.04(k) hereof.

 

      REO Property: A Mortgaged Property acquired by the Servicer, on behalf of

the Trustee for the benefit of the Certificateholders, through foreclosure or

deed-in-lieu of foreclosure in connection with a defaulted Mortgage Loan.

 

      Replacement Mortgage Loan: A Mortgage Loan substituted by the Depositor

for a Deleted Mortgage Loan, which must, on the date of such substitution, as

confirmed in a Request for Release, substantially in the form of Exhibit I (1)

have a Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

less than 90% of the Stated Principal Balance of the Deleted Mortgage Loan; (2)

with respect to any Fixed Rate Mortgage Loan, have a Mortgage Rate not less than

or no more than 1% per annum higher than the Mortgage Rate of the Deleted

Mortgage Loan and, with respect to any Adjustable Rate Mortgage Loan: (A) have a

Maximum Mortgage Rate no more than 1% per annum higher or lower than the Maximum

Mortgage Rate of the Deleted Mortgage Loan; (B) have a Minimum Mortgage Rate no

more than 1% per annum higher or lower than the Minimum Mortgage Rate of the

Deleted Mortgage Loan; (C) have the same index and Periodic Rate Cap as that of

the Deleted Mortgage Loan and a Gross Margin not more than 1% per annum higher

or lower than that of the Deleted Mortgage Loan; (D) not permit conversion of

the related Mortgage Rate to a fixed Mortgage Rate and (F) currently be accruing

interest at a rate not more than 1% per annum higher or lower than that of the

Deleted Mortgage Loan; (3) have a similar or higher FICO score or credit grade

than that of the Deleted Mortgage Loan; (4) have a Loan-to-Value Ratio no higher

than that of the Deleted Mortgage Loan; (5) have a remaining term to maturity no

greater than (and not more than one year less than) that of the Deleted Mortgage

Loan; (6) provide for a prepayment charge on terms substantially similar to

those of the prepayment charge, if any, of the Deleted Mortgage Loan; (7) have

the same lien priority as the Deleted Mortgage Loan; (8) constitute the same

occupancy type as the Deleted Mortgage Loan; and (9) comply with each

representation and warranty set forth in Section 2.03 hereof.

 

      Request for Release: The Request for Release of Documents submitted by the

Servicer to the Trustee, substantially in the form of Exhibit I hereto.

 

      Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement.

 

      Required Percentage: Means on any Distribution Date following a Stepdown

Date, the quotient of (1) the excess of (A) the aggregate Stated Principal

Balance of the Mortgage Loans as of such Distribution Date, over (B) the

Certificate Principal Balance of the most senior Class of Certificates

outstanding as of such Distribution Date, prior to giving effect to

distributions to be made on such Distribution Date and (2) the aggregate Stated

Principal Balance of the Mortgage Loans as of such Distribution Date.

 

      Reserve Interest Rate: With respect to any Interest Determination Date,

the rate per annum that the Trustee determines to be (1) the arithmetic mean

(rounded upwards if necessary to the nearest whole multiple of 0.03125%) of the

one-month United States dollar lending rates which New York City banks selected

by the Trustee are quoting on the relevant Interest Determination Date to the

principal London offices of leading banks in the London interbank market or (2)

in the event that the Trustee can determine

 

 

                                       33

<PAGE>

no such arithmetic mean, the lowest one-month United States dollar lending rate

which New York City banks selected by the Trustee are quoting on such Interest

Determination Date to leading European banks.

 

      Residual Certificate:   The Class R Certificate.

 

      Residual Interest: An interest in the Upper Tier REMIC that is entitled to

all distributions of principal and interest on the Class R Certificate other

than (i) distributions in respect of the Class LTR Interest, and (ii)

distributions on the Class R Certificate in respect of Excess Interest.

 

      Responsible Officer: When used with respect to the Trustee or Servicer,

any officer of the Trustee or Servicer with direct responsibility for the

administration of this Agreement and also means any other officer to whom, with

respect to a particular matter, such matter is referred because of such

officer's knowledge of and familiarity with the particular subject.

 

      Reuters Screen LIBO Page: The display designated as page "LIBO" on the

Reuters Monitor Money Rates Service (or such other page as may replace such LIBO

page on that service for the purpose of displaying London interbank offered

rates of major banks.

 

      S&P: Standard & Poor's Ratings Services, a Division of The McGraw-Hill

Companies, Inc., or its successor in interest.

 

      Sale Agreement: The Mortgage Loan Sale and Assignment Agreement dated as

of May 1, 2005 between the Depositor and the Seller.

 

      Scheduled Payment: The scheduled monthly payment on a Mortgage Loan due on

any Due Date allocable to principal and/or interest on such Mortgage Loan.

 

      Section 302 Requirements: Any rules or regulations promulgated pursuant to

the Sarbanes-Oxley Act of 2002 (as such may be amended from time to time).

 

      Securities Act: The Securities Act of 1933, as amended.

 

      Seller: Merrill Lynch Mortgage Lending, Inc., a Delaware corporation, or

its successor in interest.

 

      Servicer: Wilshire Credit Corporation, a Nevada corporation, or its

successor in interest.

 

      Servicer Advance Date: As to any Distribution Date, the related Servicer

Remittance Date.

 

      Servicer Remittance Date: With respect to any Distribution Date, the later

of (x) the date that is two Business Days after the 15th day of the month in

which the related Distribution Date occurs and (y) the 18th day (or, if such day

is not a Business Day, the next succeeding Business Day) of the month in which

the related Distribution Date occurs.

 

      Servicer's Assignee: As defined in Section 10.14(a).

 

      Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance by the Servicer of its

servicing obligations hereunder, including, but not limited to, the cost of (1)

the preservation, restoration and protection of a Mortgaged Property, including

without limitation advances in respect of real estate taxes and assessments, (2)

any collection, enforcement or judicial proceedings, including without

limitation foreclosures, collections and

 

 

                                       34

<PAGE>

liquidations, (3) the conservation, management, sale and liquidation of any REO

Property (4) executing and recording instruments of satisfaction, deeds of

reconveyance or assignments of mortgage to the extent not otherwise recovered

from the related Mortgages or payable under this Agreement, (5) correcting

errors of prior servicers; tax tracking; title research; flood certification and

lender paid mortgage insurance, (6) obtaining or correcting any legal

documentation required to be included in the Mortgage Files and reasonably

necessary for the Servicer to perform its obligations under this Agreement and

(7) compliance with the obligations under Sections 3.01 and 3.10.

 

      Servicing Fee: As to each Mortgage Loan and any Distribution Date, an

amount equal to one month's interest at the Servicing Fee Rate on the Stated

Principal Balance of such Mortgage Loan as of the preceding Distribution Date

or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate on

the Stated Principal Balance of such Mortgage Loan as of the preceding

Distribution Date for the period covered by such payment of interest.

 

      Servicing Fee Rate: 0.500% per annum.

 

      Servicing Officer: Any officer of the Servicer involved in, or responsible

for, the administration and servicing of the Mortgage Loans whose name and

facsimile signature appear on a list of servicing officers furnished to the

Trustee by the Servicer on the Closing Date pursuant to this Agreement, as such

lists may from time to time be amended.

 

      Servicing Rights Pledgee: One or more lenders, selected by the Servicer,

to which the Servicer may pledge and assign all of its right, title and interest

in, to and under this Agreement.

 

      Servicing Transfer Costs: In the event that the Servicer does not

reimburse the Trustee under the this Agreement, all costs associated with the

transfer of servicing from the predecessor Servicer, including, without

limitation, any costs or expenses associated with the termination of the

predecessor Servicer, the appointment of a successor servicer, the complete

transfer of all servicing data and the completion, correction or manipulation of

such servicing data as may be required by the Trustee or any successor servicer

to correct any errors or insufficiencies in the servicing data or otherwise to

enable the Trustee or successor servicer to service the Mortgage Loans properly

and effectively.

 

      SFAS 140: Statement of Financial Accounting Standard No. 140, Accounting

for Transfers and Servicing of Financial Assets and Extinguishments of

Liabilities dated September 2000, published by the Financial Accounting

Standards Board of the Financial Accounting Foundation.

 

      SPV: As defined in Section 10.14(a).

 

      Startup Day: As defined in Section 2.07 hereof.

 

      Stated Principal Balance: With respect to any Mortgage Loan or related REO

Property (1) as of the Cut-off Date, the Cut-off Date Principal Balance thereof,

and (2) as of any Distribution Date, such Cut-off Date Principal Balance, minus

the sum of (A) the principal portion of the Scheduled Payments (x) due with

respect to such Mortgage Loan during each Due Period ending prior to such

Distribution Date and (y) that were received by the Servicer as of the close of

business on the Determination Date related to such Distribution Date or with

respect to which Advances were made on the Servicer Advance Date prior to such

Distribution Date and (B) all Principal Prepayments with respect to such

Mortgage Loan received on or prior to the last day of the related Prepayment

Period, and all Liquidation Proceeds to the extent applied by the Servicer as

recoveries of principal in accordance with Section 3.12 with respect to such

Mortgage Loan, that were received by the Servicer as of the close of business on

the last day of the

 

 

                                        35

<PAGE>

related Due Period. Notwithstanding the foregoing, the Stated Principal Balance

of a Liquidated Loan shall be deemed to be zero.

 

      Stepdown Date: The later to occur of (1) the Distribution Date in June

2008 or (2) the first Distribution Date on which (A) the Class A Certificate

Principal Balance and Class R Certificate Principal Balance (reduced by the

Principal Funds with respect to such Distribution Date) are less than or equal

to (B) 68.90% of the aggregate Stated Principal Balance of the Mortgage Loans as

of such Distribution Date.

 

      Stepdown Required Loss Percentage: For any Distribution Date, the

applicable percentage for such Distribution Date set forth in the following

table:

 

<TABLE>

<CAPTION>

DISTRIBUTION DATE OCCURRING IN   STEPDOWN REQUIRED LOSS PERCENTAGE

------------------------------   ---------------------------------

<S>                              <C>

June 2008 - May 2009             1.50% with respect to June 2008, plus an

                                additional 1/12th of 1.00% for each month

                                thereafter

 

June 2009 - May 2010             2.50% with respect to June 2009, plus an

                                additional 1/12th of 0.75% for each month

                                thereafter

 

June 2010 - May 2011             3.25% with respect to June 2010, plus an

                                additional 1/12th of 0.50% for each month

                                thereafter

 

June 2011 and thereafter         3.50%

</TABLE>

 

      Stepdown Trigger Event: With respect to the Certificates on or after the

Stepdown Date, a Distribution Date on which (1) the quotient of (A) the

aggregate Stated Principal Balance of all Mortgage Loans which are 60 or more

days Delinquent measured on a rolling three month basis (including, for the

purposes of this calculation, Mortgage Loans in foreclosure, REO Properties and

Mortgage Loans with respect to which the applicable Mortgagor is in bankruptcy)

and (B) the Stated Principal Balance of the Mortgage Loans as of the preceding

Servicer Advance Date, equals or exceeds the product of (i) 35.00% and (ii)

Required Percentage or (2) the quotient (expressed as a percentage) of (A) the

aggregate Realized Losses incurred from the Cut-off Date through the last day of

the calendar month preceding such Distribution Date and (B) the aggregate

principal balance of the Mortgage Loans as of the Cut-off Date exceeds the

Stepdown Required Loss Percentage.

 

      Subordinated Certificates: The Class M-1, Class M-2, Class M-3, Class M-4,

Class B-1, Class B-2 and Class B-3 Certificates.

 

      Subsequent Recovery: The amount, if any, recovered by the Servicer with

respect to a Liquidated Loan with respect to which a Realized Loss has been

incurred after liquidation and disposition of such Mortgage Loan.

 

      Subservicing Agreement: As defined in Section 3.02(a).

 

      Substitution Adjustment Amount: The meaning ascribed to such term pursuant

to Section 2.03(c).

 

      Tax Matters Person: The Person designated as "tax matters person" in the

manner provided under Treasury regulation Section 1.860F-4(d) and Treasury

regulation Section 301.6231(a)(7)-1.

 

      Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

 

                                        36

<PAGE>

      Trust Fund: The corpus of the trust (the "Specialty Underwriting and

Residential Finance Trust, Series 2005-AB1") created hereunder consisting of (i)

the Mortgage Loans and all interest and principal received on or with respect

thereto on and after the Cut-off Date to the extent not applied in computing the

Cut-off Date Principal Balance thereof, exclusive of interest not required to be

deposited in the Collection Account; (ii) the Collection Account and the

Certificate Account and all amounts deposited therein pursuant to the applicable

provisions of this Agreement; (iii) property that secured a Mortgage Loan and

has been acquired by foreclosure, deed in lieu of foreclosure or otherwise; (iv)

the mortgagee's rights under the Insurance Policies with respect to the Mortgage

Loans and/or the related Mortgaged Properties; (v) all proceeds of the

conversion, voluntary or involuntary, of any of the foregoing into cash or other

liquid property; and (vi) the Cap Contract and the Cap Contract Account.

 

      Trustee: JPMorgan Chase Bank, N.A., a national banking association, not in

its individual capacity, but solely in its capacity as trustee for the benefit

of the Certificateholders under this Agreement, and any successor thereto, and

any corporation or national banking association resulting from or surviving any

consolidation or merger to which it or its successors may be a party and any

successor trustee as may from time to time be serving as successor trustee

hereunder.

 

      Uncertificated Class C Interest: An uncertificated interest having (i) the

same rights to payments as the Class C Certificates, other than the rights to

payments of amounts with respect to the Cap Contract, and (ii) the rights to the

payments treated as distributed to the Class C Certificates under Section

2.07(d), provided, however, that such interest shall have no obligation to make

any payments treated as paid by the Class C Certificates pursuant to interest

rate cap agreements under Section 2.07(d).

 

      Unpaid Realized Loss Amount: The Class M-1 Unpaid Realized Loss Amount,

Class M-2 Unpaid Realized Loss Amount, Class M-3 Unpaid Realized Loss Amount,

Class M-4 Unpaid Realized Loss Amount, Class B-1 Unpaid Realized Loss Amount,

Class B-2 Unpaid Realized Loss Amount, Class B-2 Unpaid Realized Loss Amount,

Class B-3 Unpaid Realized Loss Amount and Class C Unpaid Realized Loss Amount,

collectively.

 

      Upper Collar: With respect to each Distribution Date with respect to which

payments are received on the Cap Contract, a rate equal to the lesser of

One-Month LIBOR and 9.270% per annum.

 

      Upper Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

      USAP Report: A report in compliance with the Uniform Single Attestation

Program for Mortgage Bankers delivered in accordance with Section 3.18.

 

      Voting Rights: The portion of the voting rights of all the Certificates

that is allocated to any of the Certificates for purposes of the voting

provisions hereunder. Voting Rights allocated to each Class of Certificates

shall be allocated 98% to the Class A, Class R, Class M and Class B

Certificates, 2% to the Class C and Class P Certificates, with the allocation

among the Class A, Class R, Class M and Class B Certificates to be in proportion

to the Class Certificate Principal Balance of each Class relative to the Class

Certificate Principal Balance of all other Classes. Voting Rights will be

allocated among the Certificates of each such Class in accordance with their

respective Percentage Interests.

 

 

                                       37

<PAGE>

                                   ARTICLE II

 

        CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES

 

      SECTION 2.01.     Conveyance of Mortgage Loans.

 

      The Depositor, concurrently with the execution and delivery hereof, does

hereby sell, transfer, assign, set over and convey to the Trustee without

recourse all the right, title and interest of the Depositor in and to the assets

of the Trust Fund. Such assignment includes all interest and principal received

on or with respect to the Mortgage Loans on or after the Cut-off Date (other

than Scheduled Payments due on the Mortgage Loans on or before the Cut-off

Date).

 

      In connection with such assignment, the Depositor does hereby deliver to,

and deposit with, the Trustee the following documents or instruments with

respect to each Mortgage Loan so assigned:

 

      (A)    The Original Mortgage Note, together with all riders thereto,

endorsed, "Pay to the order of JPMorgan Chase Bank, N.A., as trustee - SURF

2005-AB1, without recourse" together with all riders thereto. The Mortgage Note

shall include all intervening endorsements showing a complete chain of the title

from the originator to the Seller.

 

      (B)    Except as provided below and for each Mortgage Loan that is not a

MERS Loan, the original recorded Mortgage together with all riders thereto, with

evidence of recording thereon, or, if the original Mortgage has not yet been

returned from the recording office, a copy of the original Mortgage together

with all riders thereto certified by the Seller to be a true copy of the

original of the Mortgage that has been delivered for recording in the

appropriate recording office of the jurisdiction in which the Mortgaged Property

is located and in the case of each MERS Loan, the original Mortgage together

with all riders thereto, noting the presence of the MIN of the Loan and either

language indicating that the Mortgage Loan is a MOM Loan or if the Mortgage Loan

was not a MOM Loan at origination, the original Mortgage and the assignment

thereof to MERS, with evidence of recording indicated thereon, or a copy of the

Mortgage certified by the public recording office in which such Mortgage has

been recorded.

 

      (C)    In the case of each Mortgage Loan that is not a MERS Loan, the

original Assignment of each Mortgage, to "JPMorgan Chase Bank, N.A., as trustee

- SURF 2005-AB1."

 

      (D)    The original policy of title insurance (or a preliminary title

report, commitment or binder if the original title insurance policy has not been

received from the title insurance company).

 

      (E)    Originals of any intervening assignments of the Mortgage, with

evidence of recording thereon or, if the original intervening assignment has not

yet been returned from the recording office, a copy of such assignment certified

to be a true copy of the original of the assignment which has been sent for

recording in the appropriate jurisdiction in which the Mortgaged Property is

located.

 

      (F)    Originals of all assumption and modification agreements, if any.

 

      If in connection with any Mortgage Loan, the Depositor cannot deliver the

Mortgage, Assignments of Mortgage or assumption, consolidation or modification,

as the case may be, with evidence of recording thereon, if applicable,

concurrently with the execution and delivery of this Agreement solely because of

a delay caused by the public recording office where such Mortgage, Assignments

of Mortgage or assumption, consolidation or modification, as the case may be,

has been delivered for recordation, the Depositor shall deliver or cause to be

delivered to the Trustee written notice stating that such Mortgage or

assumption, consolidation or modification, as the case may be, has been

delivered to the appropriate public recording office for recordation.

Thereafter, the Depositor shall

 

 

                                       38

<PAGE>

deliver or cause to be delivered to the Trustee such Mortgage, Assignments of

Mortgage or assumption, consolidation or modification, as the case may be, with

evidence of recording indicated thereon, if applicable, upon receipt thereof

from the public recording office. To the extent any required endorsement is not

contained on a Mortgage Note or an Assignment of Mortgage, the Depositor shall

make or cause such endorsement to be made.

 

      With respect to any Mortgage Loan, none of the Depositor, the Servicer or

the Trustee shall be obligated to cause to be recorded the Assignment of

Mortgage referred to in this Section 2.01. In the event that any Assignment of

Mortgage is not recorded or is improperly recorded, the Servicer shall have no

liability for its failure to receive or act on notices related to such

Assignment of Mortgage.

 

      The ownership of each Mortgage Note, the Mortgage and the contents of the

related Mortgage File is vested in the Trustee. Neither the Depositor nor the

Servicer shall take any action inconsistent with such ownership and shall not

claim any ownership interest therein. The Depositor and the Servicer shall

respond to any third party inquiries with respect to ownership of the Mortgage

Loans by stating that such ownership is held by the Trustee on behalf of the

Certificateholders. Mortgage documents relating to the Mortgage Loans not

delivered to the Trustee are and shall be held in trust by the Servicer, for the

benefit of the Trustee as the owner thereof, and the Servicer's possession of

the contents of each Mortgage File so retained is for the sole purpose of

servicing the related Mortgage Loan, and such retention and possession by the

Servicer is in a custodial capacity only. The Depositor agrees to take no action

inconsistent with the Trustee's ownership of the Mortgage Loans, to promptly

indicate to all inquiring parties that the Mortgage Loans have been sold and to

claim no ownership interest in the Mortgage Loans.

 

      It is the intention of this Agreement that the conveyance of the

Depositor's right, title and interest in and to the Trust Fund pursuant to this

Agreement shall constitute a purchase and sale and not a loan. If a conveyance

of Mortgage Loans from the Seller to the Depositor is characterized as a pledge

and not a sale, then the Depositor shall be deemed to have transferred to the

Trustee all of the Depositor's right, title and interest in, to and under the

obligations of the Seller deemed to be secured by said pledge; and it is the

intention of this Agreement that the Depositor shall also be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title, and interest in, to and under the obligations of the

Seller to the Depositor deemed to be secured by said pledge and that the Trustee

shall be deemed to be an independent custodian for purposes of perfection of the

security interest granted to the Depositor. If the conveyance of the Mortgage

Loans from the Depositor to the Trustee is characterized as a pledge, it is the

intention of this Agreement that this Agreement shall constitute a security

agreement under applicable law, and that the Depositor shall be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title and interest in, to and under the Mortgage Loans, all

payments of principal of or interest on such Mortgage Loans, all other rights

relating to and payments made in respect of the Trust Fund, and all proceeds of

any thereof. If the trust created by this Agreement terminates prior to the

satisfaction of the claims of any Person in any Certificates, the security

interest created hereby shall continue in full force and effect and the Trustee

shall be deemed to be the collateral agent for the benefit of such Person.

 

      In addition to the conveyance made in the first paragraph of this Section

2.01, the Depositor does hereby convey, assign and set over to the Trustee for

the benefit of the Certificateholders its rights and interests under the Sale

Agreement, including the Depositor's right, title and interest in the

representations and warranties contained in the Sale Agreement and the benefit

of the repurchase obligations and the obligation of the Seller contained in the

Sale Agreement to take, at the request of the Depositor or the Trustee, all

action on its part which is reasonably necessary to ensure the enforceability of

a Mortgage Loan. The Trustee hereby accepts such assignment, and shall be

entitled to exercise all rights of the Depositor under the Sale Agreement as if,

for such purpose, it were the Depositor. The foregoing sale,

 

 

                                       39

<PAGE>

transfer, assignment, set-over, deposit and conveyance does not and is not

intended to result in creation or assumption by the Trustee of any obligation of

the Depositor, the Seller, or any other Person in connection with the Mortgage

Loans or any other agreement or instrument relating thereto.

 

      The parties hereto agree and understand that it is not intended that any

Mortgage Loan be included in the Trust that is, without limitation, a "High-Cost

Home Loan" as defined by the Home Ownership and Equity Protection Act of 1994 or

any other applicable anti-predatory lending laws, including but not limited to

(i) a "High-Cost Home Loan" as defined in the New Jersey Home Ownership Act

effective November 27, 2003; (ii) a "High-Cost Home Loan" as defined in the New

Mexico Home Loan Protection Act effective January 1, 2004; (iii) a "High-Cost

Home Loan" as defined in the Massachusetts Predatory Home Loan Practices Act

effective November 7, 2004 or (iv) a "High-Cost Home Loan" as defined by the

Indiana High Cost Home Loan Law effective January 1, 2005.

 

      SECTION 2.02.     Acceptance by Trustee of the Mortgage Loans.

 

      Except as set forth in the Exception Report delivered contemporaneously

herewith (the "Exception Report"), the Trustee acknowledges receipt of the

Mortgage Note for each Mortgage Loan and delivery of a Mortgage File (but does

not acknowledge receipt of all documents required to be included in such

Mortgage File) with respect to each Mortgage Loan and declares that it holds and

will hold such documents and any other documents constituting a part of the

Mortgage Files delivered to it in trust for the use and benefit of all present

and future Certificateholders. The Depositor will cause the Seller to repurchase

any Mortgage Loan to which a material exception was taken in the Exception

Report unless such exception is cured to the satisfaction of the Trustee within

45 Business Days of the Closing Date.

 

      The Trustee acknowledges receipt of the Cap Contract (a form of which is

attached hereto as Exhibit O), Transfer Agreement and the Sale Agreement.

 

      The Trustee agrees, for the benefit of Certificateholders and the NIM

Insurer, to review each Mortgage File delivered to it within 60 days after the

Closing Date to ascertain and to certify, within 70 days of the Closing Date, to

the NIM Insurer, the Depositor and the Servicer that all documents required by

Section 2.01 have been executed and received, and that such documents relate to

the Mortgage Loans identified in Exhibit B that have been conveyed to it. If the

Trustee finds any document or documents constituting a part of a Mortgage File

to be missing or defective (that is, mutilated, damaged, defaced or unexecuted)

in any material respect, the Trustee shall promptly (and in any event within no

more than five Business Days) after such finding so notify the Servicer, the

Seller, the Depositor and the NIM Insurer. In addition, the Trustee shall also

notify the Servicer, the Seller, the Depositor and the NIM Insurer, if the

original Mortgage with evidence of recording thereon with respect to a Mortgage

Loan is not received within 70 days of the Closing Date; if it has not been

received because of a delay caused by the public recording office where such

Mortgage has been delivered for recordation, the Depositor shall deliver or

cause to be delivered to the Trustee written notice stating that such Mortgage

has been delivered to the appropriate public recording officer for recordation

and thereafter the Depositor shall deliver or cause to be delivered such

Mortgage with evidence of recording thereon upon receipt thereof from the public

recording office. The Trustee shall request that the Seller correct or cure such

omission, defect or other irregularity, or substitute a Mortgage Loan pursuant

to the provisions of Section 2.03(c), within 90 days from the date the Seller

was notified of such omission or defect and, if the Seller does not correct or

cure such omission or defect within such period, that the Seller purchase such

Mortgage Loan from the Trust Fund within 90 days from the date the Trustee

notified the Seller of such omission, defect or other irregularity at the

Purchase Price of such Mortgage Loan. The Purchase Price for any Mortgage Loan

purchased pursuant to this Section 2.02 shall be paid to the Servicer and

deposited by the Servicer in the Collection Account promptly upon receipt, and,

upon receipt by the Trustee of written notification of such

 

 

                                       40

<PAGE>

deposit signed by a Servicing Officer, the Trustee, upon receipt of a Request

for Release, shall promptly release to the Seller the related Mortgage File and

the Trustee shall execute and deliver such instruments of transfer or

assignment, without recourse, representation or warranty, as shall be necessary

to vest in the Seller or its designee, as the case may be, any Mortgage Loan

released pursuant hereto, and the Trustee shall have no further responsibility

with regard to such Mortgage Loan. It is understood and agreed that the

obligation of the Seller to purchase, cure or substitute any Mortgage Loan as to

which a material defect in or omission of a constituent document exists shall

constitute the sole remedy respecting such defect or omission available to the

Trustee on behalf of Certificateholders and the NIM Insurer. The preceding

sentence shall not, however, limit any remedies available to the

Certificateholders, the Depositor, the Trustee or the NIM Insurer pursuant to

the Sale Agreement. The Trustee shall be under no duty or obligation to inspect,

review and examine such documents, instruments, certificates or other papers to

determine that they are genuine, enforceable, recordable or appropriate to the

represented purpose, or that they have actually been recorded, or that they are

other than what they purport to be on their face. The Trustee shall keep

confidential the name of each Mortgagor and the Trustee shall not solicit any

such Mortgagor for the purpose of refinancing the related Mortgage Loan. It is

understood and agreed that all rights and benefits relating to the solicitation

of any Mortgagors and the attendant rights, title and interest in and to the

list of Mortgagors and data relating to their Mortgages shall be retained by the

Servicer.

 

      Within 70 days of the Closing Date, the Trustee shall deliver to the

Depositor, the Servicer and the NIM Insurer the Trustee's Certification,

substantially in the form of Exhibit D attached hereto, evidencing the

completeness of the Mortgage Files, with any exceptions noted thereto.

 

      SECTION 2.03. Representations, Warranties and Covenants of the Depositor.

 

      (a) The Depositor hereby represents and warrants to the Servicer, the

Trustee and the NIM Insurer as follows, as of the date hereof

 

            (i) The Depositor is duly organized and is validly existing as a

      corporation in good standing under the laws of the State of Delaware and

      has full power and authority (corporate and other) necessary to own or

      hold its properties and to conduct its business as now conducted by it and

      to enter into and perform its obligations under this Agreement and the

      Sale Agreement.

 

            (ii) The Depositor has the full corporate power and authority to

      execute, deliver and perform, and to enter into and consummate the

       transactions contemplated by, this Agreement and the Sale Agreement and

      has duly authorized, by all necessary corporate action on its part, the

      execution, delivery and performance of this Agreement and the Sale

      Agreement; and this Agreement and the Sale Agreement, assuming the due

      authorization, execution and delivery hereof by the other parties hereto,

      constitutes a legal, valid and binding obligation of the Depositor,

      enforceable against the Depositor in accordance with its terms, subject,

      as to enforceability, to (i) bankruptcy, insolvency, reorganization,

      moratorium and other similar laws affecting creditors' rights generally

      and (ii) general principles of equity, regardless of whether enforcement

      is sought in a proceeding in equity or at law.

 

            (iii) The execution and delivery of this Agreement and the Sale

      Agreement by the Depositor, the consummation of the transactions

      contemplated by this Agreement and the Sale Agreement, and the fulfillment

      of or compliance with the terms hereof are in the ordinary course of

      business of the Depositor and will not (A) result in a material breach of

      any term or provision of the charter or by-laws of the Depositor or (B)

      materially conflict with, result in a violation or acceleration of, or

      result in a material default under, the terms of any other material

      agreement or instrument to which the Depositor is a party or by which it

      may be bound or (C) constitute a

 

 

                                       41

<PAGE>

      material violation of any statute, order or regulation applicable to the

      Depositor of any court, regulatory body, administrative agency or

      governmental body having jurisdiction over the Depositor; and the

      Depositor is not in breach or violation of any material indenture or other

      material agreement or instrument, or in violation of any statute, order or

      regulation of any court, regulatory body, administrative agency or

      governmental body having jurisdiction over it which breach or violation

      may materially impair the Depositor's ability to perform or meet any of

      its obligations under this Agreement.

 

            (iv) No litigation is pending, or, to the best of the Depositor's

      knowledge, threatened, against the Depositor that would materially and

      adversely affect the execution, delivery or enforceability of this

      Agreement and the Sale Agreement or the ability of the Depositor to

      perform its obligations under this Agreement and the Sale Agreement in

      accordance with the terms hereof.

 

            (v) No consent, approval, authorization or order of any court or

      governmental agency or body is required for the execution, delivery and

      performance by the Depositor of, or compliance by the Depositor with, this

      Agreement and the Sale Agreement or the consummation of the transactions

      contemplated hereby, or if any such consent, approval, authorization or

      order is required, the Depositor has obtained the same. The Depositor

      hereby represents and warrants to the Trustee with respect to each

      Mortgage Loan as of the Closing Date, and following the transfer of the

      Mortgage Loans to it by the Seller, the Depositor had good title to the

      Mortgage Loans and the Mortgage Notes were subject to no offsets, claims,

      liens, mortgage, pledge, charge, security interest, defenses or

      counterclaims.

 

      (b) To the extent that any fact, condition or event with respect to a

Mortgage Loan constitutes a breach of a representation or warranty of the Seller

under the Sale Agreement, the only right or remedy of the Trustee, the NIM

Insurer or of any Certificateholder shall be the Trustee's right to enforce the

obligations of the Seller under any applicable representation or warranty made

by it. The Trustee acknowledges that the Depositor shall have no obligation or

liability with respect to any breach of any representation or warranty with

respect to the Mortgage Loans (except as set forth in Section 2.03(a)(v)) under

any circumstances.

 

      (c) Upon discovery by any of the Depositor, the Servicer, the NIM Insurer,

or the Trustee of a breach of any of representations and warranties set forth in

the Sale Agreement that adversely and materially affects the value of the

related Mortgage Loan, prepayment charges or the interests of the

Certificateholders, the party discovering such breach shall give prompt written

notice to the other parties. Within 90 days of the discovery of a breach of any

representation or warranty given to the Trustee by the Depositor, the Seller and

assigned to the Trustee, the Depositor, or the Seller shall either (a) cure such

breach in all material respects, (b) repurchase such Mortgage Loan or any

property acquired in respect thereof from the Trustee at the Purchase Price or

(c) within the two year period following the Closing Date, substitute a

Replacement Mortgage Loan for the affected Mortgage Loan. In the event of

discovery of a breach of any representation and warranty of the Seller or the

Depositor, the Trustee shall enforce its rights under the Sale Agreement or

thereunder for the benefit of Certificateholders and the NIM Insurer. If a

breach of the representations and warranties set forth in the Sale Agreement

hereof exists solely due to the unenforceability of a prepayment charge, the

Trustee shall notify the NIM Insurer thereof and not seek to enforce the

repurchase remedy provided for herein unless directed in writing to do so by the

NIM Insurer. In the event of a breach of the representations and warranties with

respect to the Mortgage Loans set forth in a Sale Agreement, the Trustee shall

at the request of the NIM Insurer enforce the right of the Trust Fund and the

NIM Insurer to be indemnified for such breach of representation and warranty. In

the event that such breach relates solely to the unenforceability of a

prepayment charge, amounts received in respect of such indemnity up to the

amount of such prepayment charge shall be distributed pursuant to

 

 

                                       42

<PAGE>

Section 4.04(b)(i)(B). As provided in the Sale Agreement, if the Seller

substitutes for a Mortgage Loan for which there is a breach of any

representations and warranties which adversely and materially affects the value

of such Mortgage Loan and such substitute mortgage loan is not a Replacement

Mortgage Loan, under the terms of the Sale Agreement, the Seller will, in

exchange for such substitute Mortgage Loan, (i) provide the applicable Purchase

Price for the affected Mortgage Loan or (ii) within two years of the Closing

Date, substitute such affected Mortgage Loan with a Replacement Mortgage Loan.

Any such substitution shall not be effected prior to the additional delivery to

the Trustee of a Request for Release substantially in the form of Exhibit I and

shall not be effected unless it is within two years of the Startup Day. As

provided in the Sale Agreement, the Seller indemnifies and holds the Trust Fund,

the Trustee, the Depositor, the NIM Insurer, the Servicer and each

Certificateholder harmless against any and all taxes, claims, losses, penalties,

fines, forfeitures, reasonable legal fees and related costs, judgments, and any

other costs, fees and expenses that the Trust Fund, the Trustee, the Depositor,

the NIM Insurer, the Servicer and any Certificateholder may sustain in

connection with any actions of the Seller relating to a repurchase of a Mortgage

Loan other than in compliance with the terms of this Section 2.03 and the Sale

Agreement, to the extent that any such action causes (i) any federal or state

tax to be imposed on the Trust Fund or any REMIC provided for herein, including

without limitation, any federal tax imposed on "prohibited transactions" under

Section 860F(a)(1) of the Code or on "contributions after the startup day" under

Section 860G(d)(1) of the Code, or (ii) any REMIC created hereunder to fail to

qualify as a REMIC at any time that any Certificate is outstanding.

 

      With respect to any Mortgage Loan repurchased by the Depositor pursuant to

this Agreement or by the Seller pursuant to the Sale Agreement, the principal

portion of the funds received by the Servicer in respect of such repurchase of a

Mortgage Loan will be considered a Principal Prepayment and shall be deposited

by the Servicer in the Certificate Account pursuant to Section 3.05. The

Trustee, upon receipt of the full amount of the Purchase Price for a Deleted

Mortgage Loan, or upon receipt of the Mortgage File for a Replacement Mortgage

Loan substituted for a Deleted Mortgage Loan, shall release or cause to be

released and reassign to the Depositor or the Seller, as applicable, the related

Mortgage File for the Deleted Mortgage Loan and shall execute and deliver such

instruments of transfer or assignment, in each case without recourse,

representation or warranty, as shall be necessary to vest in such party or its

designee or assignee title to any Deleted Mortgage Loan released pursuant

hereto, free and clear of all security interests, liens and other encumbrances

created by this Agreement, which instruments shall be prepared by the Trustee,

and the Trustee shall not have any further responsibility with respect to the

Mortgage File relating to such Deleted Mortgage Loan.

 

      With respect to each Replacement Mortgage Loan to be delivered to the

Trustee pursuant to the terms of this Article II in exchange for a Deleted

Mortgage Loan: (i) the Depositor or the Seller, as applicable, must deliver to

the Trustee the Mortgage File for the Replacement Mortgage Loan containing the

documents set forth in Section 2.01 along with a written certification

certifying as to the delivery of such Mortgage File and containing the granting

language set forth in the first sentence of Section 2.01; and (ii) the Depositor

will be deemed to have made, with respect to such Replacement Mortgage Loan,

each of the representations and warranties made by it with respect to the

related Deleted Mortgage Loan. The Trustee shall review the Mortgage File with

respect to each Replacement Mortgage Loan and certify to the NIM Insurer and the

Depositor that all documents required by Section 2.01 have been executed and

received.

 

      For any month in which the Seller substitutes one or more Replacement

Mortgage Loans for one or more Deleted Mortgage Loans, the Seller will determine

the amount (if any) by which the aggregate principal balance of all such

Replacement Mortgage Loans as of the date of substitution and the aggregate

prepayment charges with respect to such Replacement Mortgage Loans is less than

the aggregate Stated Principal Balance (after application of the principal

portion of the Scheduled Payment due in the month of substitution) and aggregate

prepayment charges of all such Deleted Mortgage Loans. An amount equal to

 

 

                                       43

<PAGE>

the aggregate of the deficiencies described in the preceding sentence (such

amount, the "Substitution Adjustment Amount") shall be delivered by the Seller

to the Servicer for deposit into the Collection Account on the Determination

Date for the Distribution Date relating to the Prepayment Period during which

the related Mortgage Loan became required to be purchased or replaced hereunder.

 

      The Seller shall give or cause to be given written notice to the

Certificateholders and the NIM Insurer that such substitution has taken place,

shall amend the Mortgage Loan Schedule to reflect the removal of such Deleted

Mortgage Loan from the terms of this Agreement and the substitution of the

Replacement Mortgage Loan or Replacement Mortgage Loans and shall deliver a copy

of such amended Mortgage Loan Schedule to the NIM Insurer and the Trustee. Upon

such substitution by the Seller, such Replacement Mortgage Loan or Replacement

Mortgage Loans shall constitute part of the Mortgage Pool and shall be subject

in all respects to the terms of this Agreement and the Sale Agreement, including

all applicable representations and warranties thereof included in the Sale

Agreement as of the date of substitution.

 

       In addition, the Seller shall obtain at its own expense and deliver to the

Trustee and the NIM Insurer an Opinion of Counsel addressed to the Trustee and

the NIM Insurer to the effect that such substitution will not (a) cause any

federal tax to be imposed on the Trust Fund or any REMIC provided for herein,

including without limitation, any federal tax imposed on "prohibited

transactions" under Section 860F(a)(1) of the Code or on "contributions after

the startup day" under Section 860G(d)(1) of the Code or (b) adversely affect

the status of any REMIC provided for herein as a REMIC. If any such Opinion of

Counsel can not be delivered, then such substitution may only be effected at

such time as the required Opinion of Counsel can be given.

 

      (d) It is understood and agreed that the representations, warranties and

indemnification (i) set forth in this Section 2.03 and (ii) of the Seller and

the Depositor set forth in the Sale Agreement and assigned to the Trustee by the

Depositor hereunder shall each survive delivery of the Mortgage Files and the

Assignment of Mortgage of each Mortgage Loan to the Trustee and shall continue

throughout the term of this Agreement.

 

      SECTION 2.04.     Representations and Warranties of the Servicer.

 

      The Servicer hereby represents and warrants to the Depositor and the

Trustee as follows, as of the date hereof

 

            (i) The Servicer is a duly formed corporation and is validly

      existing and in good standing under the laws of the state of its formation

      and is duly authorized and qualified to transact any and all business

      contemplated by this Agreement to be conducted by the Servicer in any

      state in which a Mortgaged Property is located or is otherwise not

      required under applicable law to effect such qualification and, in any

      event, is in compliance with the doing business laws of any such state, to

      the extent necessary to ensure its ability to enforce each Mortgage Loan,

      to service the Mortgage Loans in accordance with the terms of this

      Agreement and to perform any of its other obligations under this Agreement

      in accordance with the terms hereof.

 

            (ii) The Servicer has the power and authority to service each

      Mortgage Loan, and to execute, deliver and perform, and to enter into and

      consummate the transactions contemplated by this Agreement and has duly

      authorized by all necessary corporate action on the part of the Servicer

      the execution, delivery and performance of this Agreement; and this

      Agreement, assuming the due authorization, execution and delivery hereof

      by the other parties hereto, constitutes a legal, valid and binding

      obligation of the Servicer, enforceable against the Servicer in accordance

      with its terms, except that (a) the enforceability hereof may be limited

      by

 

 

                                       44

<PAGE>

      bankruptcy, insolvency, moratorium, receivership and other similar laws

      relating to creditors' rights generally and (b) the remedy of specific

      performance and injunctive and other forms of equitable relief may be

      subject to equitable defenses and to the discretion of the court before

      which any proceeding therefor may be brought.

 

            (iii) The execution and delivery of this Agreement by the Servicer,

      the servicing of the Mortgage Loans under this Agreement, the consummation

      of any other of the transactions contemplated by this Agreement, and the

      fulfillment of or compliance with the terms hereof are in the ordinary

      course of business of the Servicer and will not (A) result in a material

      breach of any term or provision of the charter or by-laws of the Servicer

      or (B) materially conflict with, result in a material breach, violation or

      acceleration of, or result in a material default under, the terms of any

      other material agreement or instrument to which the Servicer is a party or

      by which it may be bound, or (C) constitute a material violation of any

      statute, order or regulation applicable to the Servicer of any court,

      regulatory body, administrative agency or governmental body having

      jurisdiction over the Servicer; and the Servicer is not in breach or

      violation of any material indenture or other material agreement or

      instrument, or in violation of any statute, order or regulation of any

      court, regulatory body, administrative agency or governmental body having

      jurisdiction over it which breach or violation may materially impair the

      Servicer's ability to perform or meet any of its obligations under this

      Agreement.

 

            (iv) The Servicer is an approved servicer of mortgage loans for

      Fannie Mae and is an approved servicer of mortgage loans for Freddie Mac.

 

            (v) No litigation is pending or, to the best of the Servicer's

      knowledge, threatened, against the Servicer that would materially and

      adversely affect the execution, delivery or enforceability of this

       Agreement or the ability of the Servicer to service the Mortgage Loans or

      to perform any of its other obligations under this Agreement in accordance

      with the terms hereof.

 

            (vi) No consent, approval, authorization or order of any court or

      governmental agency or body is required for the execution, delivery and

      performance by the Servicer of, or compliance by the Servicer with, this

      Agreement or the consummation of the transactions contemplated hereby, or

      if any such consent, approval, authorization or order is required, the

      Servicer has obtained the same.

 

            (vii) The Servicer has fully furnished and will fully furnish (for

      the period it serviced the Mortgage Loans), in accordance with the Fair

      Credit Reporting Act and its implementing regulations, accurate and

      complete information (e.g., favorable and unfavorable) on its borrower

      credit files to Equifax, Experian and Trans Union Credit Information

      Company on a monthly basis.

 

      SECTION 2.05. Substitutions and Repurchases of Mortgage Loans Which Are

Not "Qualified Mortgages".

 

      Upon discovery by the Depositor, the Servicer or the Trustee that any

Mortgage Loan does not constitute a "qualified mortgage" within the meaning of

section 860G(a)(3) of the Code, the party discovering such fact shall promptly

(and in any event within 5 Business Days of discovery) give written notice

thereof to the other parties. In connection therewith, the Depositor shall, at

the Depositor's option, either (i) substitute, if the conditions in Section

2.03(c) with respect to substitutions are satisfied, a Replacement Mortgage Loan

for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage Loan

within 90 days of such discovery in the same manner as it would a Mortgage Loan

for a breach of representation or warranty contained in Section 2.03. The

Trustee shall reconvey to the Depositor the

 

 

                                       45

<PAGE>

Mortgage Loan to be released pursuant hereto in the same manner, and on the same

terms and conditions, as it would a Mortgage Loan repurchased for breach of a

representation or warranty contained in Section 2.03.

 

      SECTION 2.06. Authentication and Delivery of Certificates.

 

      The Trustee acknowledges the transfer and assignment to it of the Trust

Fund and, concurrently with such transfer and assignment, the Trustee has caused

to be authenticated and delivered to or upon the order of the Depositor, in

exchange for the Mortgage Loans, Certificates duly authenticated by the Trustee

in authorized denominations evidencing ownership of the entire Trust Fund. The

Trustee agrees to hold the Trust Fund and exercise the rights referred to above

for the benefit of all present and future Holders of the Certificates and to

perform its duties set forth in this Agreement in accordance with the provisions

hereof.

 

      SECTION 2.07. REMIC Elections.

 

      (a) The Depositor hereby instructs and authorizes the Trustee to make an

appropriate election to treat each of the Lower Tier REMIC and the Upper Tier

REMIC as a REMIC. The Trustee shall sign the returns providing for such

elections and such other tax or information returns which are required to be

signed by the Trustee under applicable law. This Agreement shall be construed so

as to carry out the intention of the parties that each of the Lower Tier REMIC

and the Upper Tier REMIC be treated as a REMIC at all times prior to the date on

which the Trust Fund is terminated.

 

      (b) The Preliminary Statement sets forth the designations and "latest

possible maturity date" for federal income tax purposes of all interests created

hereby. The "Startup Day," as defined in Section 860G(a)(9) of the Code, for

purposes of the REMIC Provisions shall be the Closing Date. Each REMIC's fiscal

year shall be the calendar year.

 

      The Lower Tier REMIC shall consist of all of the assets of the Trust Fund

(other than (i) the interests issued by the Lower Tier REMIC, (ii) the grantor

trusts described in this Section 2.07 and (iii) the Cap Contract and the Cap

Contract Account). The Lower Tier REMIC shall issue the Lower Tier REMIC Regular

Interests which shall be designated as regular interests of such REMIC and shall

issue the Class LTR Interest that shall be designated as the sole class of

residual interest in the Lower Tier REMIC. Each of the Lower Tier REMIC Regular

Interests shall have the characteristics set forth in its definition.

 

      The assets of the Upper Tier REMIC shall be the Lower Tier REMIC Regular

Interests. The REMIC Regular Interests shall be designated as the regular

interests in the Upper Tier REMIC and the Residual Interest shall be designated

as the sole class of residual interest in the Upper Tier REMIC. For federal

income tax purposes, the pass-through rate on each REMIC Regular Interest (other

than the Uncertificated Class C Interest) and on the sole class of residual

interest in the Upper Tier REMIC shall be subject to a cap equal to the Net

Rate.

 

      The beneficial ownership of the Class LTR Interest and the Residual

Interest shall be represented by the Class R Certificate. The Class LTR Interest

shall not have a principal balance or bear interest.

 

      (c) The "tax matters person" with respect to each REMIC for purposes of

the REMIC Provisions shall be the beneficial owner of the Class R Certificate;

provided, however, that the Holder of the Class R Certificate, by its acceptance

thereof, irrevocably appoints the Trustee as its agent and attorney-in-fact to

act as "tax matters person" with respect to each such REMIC for purposes of the

REMIC Provisions. If there is more than one beneficial owner of the Class R

Certificate, the "tax matters

 

 

                                       46

<PAGE>

person" shall be the Person with the greatest percentage interest in the Class R

Certificate and, if there is more than one such Person, shall be determined

under Treasury regulation Section 1.860F-4(d) and Treasury regulation Section

301.6231(a)(7)-1.

 

      (d) It is intended that the rights of the Class A-1A Certificates, Class

A-1B Certificates, Class A-1C Certificates, Class R Certificate, Class M-1

Certificates, Class M-2 Certificates, Class M-3 Certificates, Class M-4

Certificates, Class B-1 Certificates, Class B-2 Certificates and Class B-3

Certificates to receive payments of Excess Interest shall be treated as a right

in interest rate cap contracts written by the Class C Certificateholders in

favor of the holders of the Class A-1A Certificates, Class A-1B Certificates,

Class A-1C Certificates, Class R Certificate, Class M-1 Certificates, Class M-2

Certificates, Class M-3 Certificates, Class M-4 Certificates, Class B-1

Certificates, Class B-2 Certificates and Class B-3 Certificates, and such shall

be accounted for as property held separate and apart from the regular interests

in the Upper Tier REMIC held by the holders of the Class A-1A Certificates,

Class A-1B Certificates, Class A-1C Certificates, Class M-1 Certificates, Class

M-2 Certificates, Class M-3 Certificates, Class M-4 Certificates, Class B-1

Certificates, Class B-2 Certificates and Class B-3 Certificates and the residual

interest in the Upper Tier REMIC held by the holder of the Class R Certificate.

This provision is intended to satisfy the requirements of Treasury Regulations

Section 1.860G-2(i) for the treatment of property rights coupled with REMIC

interests to be separately respected and shall be interpreted consistently with

such regulation. On each Distribution Date, to the extent that any of the Class

A-1A Certificates, Class A-1B Certificates, Class A-1C Certificates, Class R

Certificate, Class M-1 Certificates, Class M-2 Certificates, Class M-3

Certificates, Class M-4 Certificates, Class B-1 Certificates, Class B-2

Certificates and Class B-3 Certificates receive payments in respect of Excess

Interest, such amounts, to the extent not derived from payments on the Cap

Contract, will be treated as distributed by the Upper Tier REMIC to the Class C

Certificates pro rata in payment of the amounts specified in Section 4.04(f) and

then paid to the relevant Class of Certificates pursuant to the related interest

rate cap agreement.

 

      (e) The parties intend that the portion of the Trust Fund consisting of

the Uncertificated Class C Interest, the Cap Contract Account, the Cap Contract

and the obligation of the holders of the Class C Certificates to pay amounts in

respect of Excess Interest to the holders of the Class A-1A Certificates, Class

A-1B Certificates, Class A-1C Certificates, Class R Certificate, Class M-1

Certificates, Class M-2 Certificates, Class M-3 Certificates, Class M-4

Certificates, Class B-1 Certificates, Class B-2 Certificates and Class B-3

Certificates shall be treated as a "grantor trust" under the Code, for the

benefit of the holders of the Class C Certificates, and the provisions hereof

shall be interpreted consistently with this intention. In furtherance of such

intention, the Trustee shall (i) furnish or cause to be furnished to the holders

of the Class C Certificates information regarding their allocable share, if any,

of the income with respect to such grantor trust, (ii) file or cause to be filed

with the Internal Revenue Service Form 1041 (together with any necessary

attachments) and such other forms as may be applicable and (iii) comply with

such information reporting obligations with respect to payments from such

grantor trust to the holders of Class A-1A Certificates, Class A-1B

Certificates, Class A-1C Certificates, Class R Certificate, Class M-1

Certificates, Class M-2 Certificates, Class M-3 Certificates, Class M-4

Certificates, Class B-1 Certificates, Class B-2 Certificates, Class B-3

Certificates and Class C Certificates as may be applicable under the Code.

 

      (f) The parties intend that the portion of the Trust Fund consisting of

the right to receive the payments distributable to the Class P Certificates

pursuant to Section 4.04(b)(i) hereof shall be treated as a "grantor trust"

under the Code, for the benefit of the holders of the Class P Certificates, and

the provisions hereof shall be interpreted consistently with this intention. In

furtherance of such intention, the Trustee shall (i) furnish or cause to be

furnished to the holders of the Class P Certificates information regarding their

allocable share of the income with respect to such grantor trust and (ii) file

or cause to be

 

 

                                       47

<PAGE>

filed with the Internal Revenue Service Form 1041 (together with any necessary

attachments) and such other forms as may be applicable.

 

      (g) The parties intend that the portion of the Trust Fund consisting of

the Class R Certificate and the right of the Class C Certificates to receive the

amounts described in Section 9.01(f) hereof shall be treated as a "grantor

trust" under the Code, for the benefit of the holders of the Class R

Certificates and the Class C Certificates, and the provisions hereof shall be

interpreted consistent with this intention. In furtherance of this intention,

the Trustee shall (i) furnish or cause to be furnished to the holders of the

Class R Certificate and the Class C Certificates information regarding their

allocable share of the income with respect to such grantor trust, (ii) file or

cause to be filed with the Internal Revenue Service Form 1041 (together with any

necessary attachments) and such other forms as may be applicable and (iii)

comply with such information reporting obligations with respect to payments from

such grantor trust as may be applicable under the Code.

 

      (h) All payments of principal and interest at the Net Mortgage Rate on

each of the Mortgage Loans (other than payments distributable to the Class P

Certificates pursuant to Section 4.04(b)(i) hereof) received from the Mortgage

Loans shall be paid to the Lower Tier REMIC Regular Interests until the

principal balance of all such interests have been reduced to zero and any losses

allocated to such interests have been reimbursed. Any excess amounts shall be

distributed to the Class LTR Interest. On each Distribution Date, an amount

equal to 50% of the increase in the Overcollateralization Amount shall be

payable as a reduction of the principal amounts of the Lower Tier REMIC Marker

Classes (with such amount allocated among the Lower Tier REMIC Marker Classes so

that each Lower Tier REMIC Marker Class will have its principal reduced by an

amount equal to 50% of any increase in the Overcollateralization Amount that

results in a reduction in the principal balance of its Related Certificates) and

will be accrued and added to the principal balance of the Class LTX Interest.

All payments of scheduled principal and prepayments of principal on the Mortgage

Loans shall be allocated 50% to the Class LTX Interest and 50% to the Lower Tier

REMIC Marker Classes (with principal payments allocated to each of the Lower

Tier REMIC Marker Classes in an amount equal to 50% of the principal amounts

distributed to the Related Certificates in reduction of their principal

amounts). Notwithstanding the preceding sentence, an amount equal to the

principal payments that result in a reduction in the Overcollateralization

Amount shall be treated as payable entirely to the Class LTX Interest. Realized

Losses that are allocated to the Certificates shall be applied to the Lower Tier

REMIC Marker Classes and the Class LTX Interest so that after all distributions

have been made on each Distribution Date (i) the principal balance of each of

the Lower Tier REMIC Marker Classes is equal to 50% of the principal balance of

the Related Certificates and (ii) the principal balance of the Class LTX

Interest is equal to the sum of (x) 50% of the aggregate Stated Principal

Balance of the Mortgage Loans and (y) 50% of the Overcollateralization Amount.

Each Lower Tier REMIC Marker Class shall be entitled to receive an amount equal

to 50% of all amounts distributed to the Related Certificates in respect of

unreimbursed amounts of Realized Losses. The Class LTX Interest shall be

entitled to receive all other amounts distributed to the Certificates in respect

of unreimbursed amounts of Realized Losses.

 

            If on any Distribution Date the Certificate Principal Balance of any

Class of Certificates is increased pursuant to the last sentence of the

definition of "Certificate Principal Balance", then there shall be an equivalent

increase in the principal amounts of the Lower Tier REMIC Regular Interests,

with such increase allocated (before the making of distributions and the

allocation of losses on the Lower Tier REMIC Regular Interests on such

Distribution Date) among the Lower Tier REMIC Regular Interests so that (i) each

of the Lower Tier Marker Classes has a principal balance equal to 50% of the

principal balance of the Related Certificates, (ii) the Class LTX Interest has a

principal balance equal to the sum of (x) 50% of the aggregate Stated Principal

Balance of the Mortgage Loans and (y) 50% of the Overcollateralization Amount.

 

 

                                       48

<PAGE>

 

      (i) In the event that any REMIC provided for herein fails to qualify as a

REMIC, loses its status as a REMIC, or incurs federal, state or local taxes as a

result of a prohibited transaction or prohibited contribution under the REMIC

Provisions due to the negligent performance by the Servicer of its duties and

obligations set forth herein, the Servicer shall indemnify the NIM Insurer, the

Trustee and the Trust Fund against any and all Losses resulting from such

negligence; provided, however, that the Servicer shall not be liable for any

such Losses attributable to the action or inaction of the Trustee, the Depositor

or the Holder of the Class R Certificate, as applicable, nor for any such Losses

resulting from misinformation provided by the Holder of the Class R Certificate

on which the Servicer has relied. The foregoing shall not be deemed to limit or

restrict the rights and remedies of the Holder of the Class R Certificate now or

hereafter existing at law or in equity. Notwithstanding the foregoing, however,

in no event shall the Servicer have any liability (1) for any action or omission

that is taken in accordance with and in compliance with the express terms of, or

which is expressly permitted by the terms of, this Agreement, (2) for any Losses

other than arising out of a negligent performance by the Servicer of its duties

and obligations set forth herein, and (3) for any special or consequential

damages to Certificateholders (in addition to payment of principal and interest

on the Certificates).

 

         (j) In the event that any REMIC provided for herein fails to qualify as

a REMIC, loses its status as a REMIC, or incurs federal, state or local taxes as

a result of a prohibited transaction or prohibited contribution under the REMIC

Provisions due to the negligent performance by the Trustee of its duties and

obligations set forth herein, the Trustee shall indemnify the NIM Insurer and

the Trust Fund against any and all Losses resulting from such negligence;

provided, however, that the Trustee shall not be liable for any such Losses

attributable to the action or inaction of the Servicer, the Depositor or the

Holder of the Class R Certificate, as applicable, nor for any such Losses

resulting from misinformation provided by the Holder of the Class R Certificate

on which the Trustee has relied. The foregoing shall not be deemed to limit or

restrict the rights and remedies of the Holder of the Class R Certificate now or

hereafter existing at law or in equity. Notwithstanding the foregoing, however,

in no event shall the Trustee have any liability (1) for any action or omission

that is taken in accordance with and in compliance with the express terms of, or

which is expressly permitted by the terms of, this Agreement, (2) for any Losses

other than arising out of a negligent performance by the Trustee of its duties

and obligations set forth herein, and (3) for any special or consequential

damages to Certificateholders (in addition to payment of principal and interest

on the Certificates).

 

      SECTION 2.08. Covenants of the Servicer.

 

      The Servicer hereby covenants to each of the other parties to this

Agreement as follows:

 

      (a) the Servicer shall comply in the performance of its obligations under

this Agreement with all reasonable rules and requirements of the insurer under

each Required Insurance Policy;

 

      (b) no written information, certificate of an officer, statement furnished

in writing or written report delivered to the Depositor, the Trustee or the NIM

Insurer, any affiliate of the Depositor, the Trustee or the NIM Insurer and

prepared by the Servicer pursuant to this Agreement will be inaccurate in any

material respect, provided, however, that the Servicer shall not be responsible

for inaccurate information provided to it by third parties.

 

      SECTION 2.09. [RESERVED].

 

      SECTION 2.10. [RESERVED].

 

      SECTION 2.11. Permitted Activities of the Trust Fund. The Trust Fund is

created for the object and purpose of engaging in the Permitted Activities. In

furtherance of the foregoing, the Trustee is

 

 

                                       49

<PAGE>

hereby authorized and directed to execute and deliver, on behalf of the Trust

Fund, the Cap Contract, and to execute and deliver on behalf of the Trust Fund,

and to perform the duties and obligations of the Trustee under an insurance and

indemnity agreement with a NIM Insurer and any other agreement or instrument

related thereto, in each case in such form as the Depositor shall direct or

shall approve, the execution and delivery of any such agreement by the Depositor

to be conclusive evidence of its approval thereof.

 

      SECTION 2.12. Qualification of Special Purpose Entity. For purposes of

SFAS 140, the parties hereto intend that the Trust Fund shall be treated as a

"qualifying special purpose entity" as such term is used in SFAS 140 and any

successor rule thereto and its power and authority as stated in Section 2.11 of

this Agreement shall be limited in accordance with paragraph 35 of SFAS 140.

 

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

      SECTION 3.01. Servicer to Service Mortgage Loans.

 

      For and on behalf of the Certificateholders, the Servicer shall service

and administer the Mortgage Loans in accordance with Accepted Servicing

Practices. In connection with such servicing and administration, the Servicer

shall have full power and authority, acting alone and/or through subservicers as

provided in Section 3.02 hereof, to do or cause to be done any and all things

that it may deem necessary or desirable in connection with such servicing and

administration, including but not limited to, the power and authority, subject

to the terms hereof (i) to execute and deliver, on behalf of the

Certificateholders and the Trustee, customary consents or waivers and other

instruments and documents, (ii) to consent to transfers of any Mortgaged

Property and assumptions of the Mortgage Notes and related Mortgages (but only

in the manner provided in this Agreement), (iii) to collect any Insurance

Proceeds and other Liquidation Proceeds and (iv) subject to Section 3.12(a), to

effectuate foreclosure or other conversion of the ownership of the Mortgaged

Property securing any Mortgage Loan; provided that, subject to Section 6.03, the

Servicer shall not take any action that is inconsistent with or prejudices the

interests of the Trust Fund or the Certificateholders in any Mortgage Loan

serviced by it under this Agreement or the rights and interests of the other

parties to this Agreement except as otherwise required by this Agreement or by

law. The Servicer shall represent and protect the interest of the Trust Fund in

the same manner as it currently protects its own interest in mortgage loans in

its own portfolio in any claim, proceeding or litigation regarding a Mortgage

Loan, but in any case not in any manner that is a lesser standard than that

provided in the first sentence of this Section 3.01. Notwithstanding anything in

this Agreement to the contrary, the Servicer shall not make or permit any

modification, waiver or amendment of any term of any Mortgage Loan which would

cause any of the REMICs provided for herein to fail to qualify as a REMIC or

result in the imposition of any tax under Section 860G(a) or 860G(d) of the

Code. Without limiting the generality of the foregoing, the Servicer, in its own

name or in the name of the Depositor and the Trustee, is hereby authorized and

empowered by the


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more