Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: WASHINGTON MUTUAL MORTGAGE SECURITIES CORP | WASHINGTON MUTUAL BANK | DEUTSCHE BANK NATIONAL TRUST COMPANY | DEUTSCHE BANK TRUST COMPANY DELAWARE You are currently viewing:
This Pooling and Servicing Agreement involves

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP | WASHINGTON MUTUAL BANK | DEUTSCHE BANK NATIONAL TRUST COMPANY | DEUTSCHE BANK TRUST COMPANY DELAWARE

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 8/1/2005

POOLING AND SERVICING AGREEMENT, Parties: washington mutual mortgage securities corp , washington mutual bank , deutsche bank national trust company , deutsche bank trust company delaware
50 of the Top 250 law firms use our Products every day

Click here for printer-friendly pdf version of this document with page breaks as indicated in the Table of Contents

If above link does not activate, you will find the duplicate printer-friendly pdf version of this document attached to this filing submission with the SEC.


 

EXHIBIT 4.1

 

 

 

EXECUTION VERSION

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.,
as Depositor
 

and

WASHINGTON MUTUAL BANK,
as Servicer
 

and

DEUTSCHE BANK NATIONAL TRUST COMPANY,
as Trustee

DEUTSCHE BANK TRUST COMPANY DELAWARE,
as Delaware Trustee

 

POOLING AND SERVICING AGREEMENT
$3,029,599,417.91

 

Washington Mutual Mortgage Securities Corp.

WaMu Mortgage Pass-Through Certificates
Series 2005-AR8
 

Cut-Off Date: July 1, 2005

 


 

TABLE OF CONTENTS

 

 

Page

ARTICLE I

9

Section 1.01.  Definitions

9

Adjusted Cap Rate

9

Adjusted Loan Group 1 Weighted Average Pass-Through Rate

10

Adjusted Loan Group 2 Weighted Average Pass-Through Rate

10

Aggregate Certificate Principal Balance

10

Appraised Value

10

Assignment of Proprietary Lease

10

Authenticating Agent

10

Authorized Denomination

10

Bankruptcy Loss

11

Beneficial Holder

11

Benefit Plan Opinion

11

Book-Entry Certificates

11

BSFP

11

Business Day

11

Buydown Agreement

11

Buydown Fund

11

Buydown Fund Account

12

Buydown Loan

12

Cap Counterparty

12

Cap Strike Rate

12

Carry-Forward Subsequent Recoveries Amount

12

Carryover Shortfall Amount

12

Carryover Shortfall Payment

12

Certificate

14

Certificate Account

14

Certificateholder or Holder

15

Certificate Interest Rate

15

Certificate of Trust

15

Certificate Principal Balance

15

Certificate Register and Certificate Registrar

15

Class

15

Class A Certificates

16

Class A-L Regular Interests

16

Class 1-A-1A Certificates

16

Class 1-A-1A-L Regular Interest

16

Class 2-A-1A Certificates

16

Class 2-A-1A-L Regular Interest

16

Class 2-A-1B1 Certificates

16

Class 2-A-1B1-L Regular Interest

16

Class 2-A-1B2 Certificates

16

Class 2-A-1B2-L Regular Interest

17

Class 2-A-1B3 Certificates

17

Class 2-A-1B3-L Regular Interest

17

Class 2-A-1C1 Certificates

17

Class 2-A-1C1-L Regular Interest

17

Class 2-A-1C2 Certificates

17

Class 2-A-1C2-L Regular Interest

17

Class 2-A-1C3 Certificates

17

Class 2-A-1C3-L Regular Interest

17

Class B Certificates

17

Class B-1 Certificates

17

Class B-1-L Regular Interest

17

Class B-2 Certificates

17

Class B-2-L Regular Interest

17

Class B-3 Certificates

18

Class B-3-L Regular Interest

18

Class B-4 Certificates

18

Class B-4-L Regular Interest

18

Class B-5 Certificates

18

Class B-5-L Regular Interest

18

Class B-6 Certificates

18

Class B-6-L Regular Interest

18

Class B-7 Certificates

18

Class B-7-L Regular Interest

18

Class B-8 Certificates

18

Class B-8-L Regular Interest

18

Class B-9 Certificates

18

Class B-9-L Regular Interest

18

Class B-10 Certificates

19

Class B-10-L Regular Interest

19

Class B-11 Certificates

19

Class B-11-L Regular Interest

19

Class B-12 Certificates

19

Class B-12-L Regular Interest

19

Class B Weighted Average Pass-Through Rate

19

Class LT Principal Reduction Amounts

19

Class LT Regular Interests

19

Class LT1 Regular Interest

19

Class LT2 Principal Distribution Amount

19

Class LT2 Regular Interest

19

Class LT3 Principal Distribution Amount

20

Class LT3 Regular Interest

20

Class LT4 Principal Distribution Amount

20

Class LT4 Regular Interest

20

Class LT5 Principal Distribution Amount

20

Class LT5 Regular Interest

20

Class LT6 Principal Distribution Amount

20

Class LT6 Regular Interest

20

Class LT7 Principal Distribution Amount

20

Class LT7 Regular Interest

20

Class LT8 Principal Distribution Amount

20

Class LT8 Regular Interest

20

Class LTY1 Principal Distribution Amount

20

Class LTY1 Regular Interest

21

Class LTY2 Principal Distribution Amount

21

Class LTY2 Regular Interest

21

Class Notional Amount

21

Class Principal Balance

21

Class R Certificates

22

Class R Residual Interests

22

Class R-1 Residual Interest

22

Class R-2 Residual Interest

22

Class R-3 Residual Interest

22

Class X Certificates

22

Class X-L Notional Amount

23

Class X-L Regular Interest

23

Class X PO Component

23

Class X PO-1 Component

23

Class X PO-2 Component

23

Class Y Regular Interests

23

Class Y-1 Regular Interest

23

Class Y-1 Principal Distribution Amount

23

Class Y-2 Regular Interest

23

Class Y-2 Principal Distribution Amount

23

Class Y Principal Reduction Amounts

23

Class Z Regular Interests

23

Class Z Principal Reduction Amounts

23

Class Z-1 Regular Interest

24

Class Z-1 Principal Distribution Amount

24

Class Z-2 Regular Interest

24

Class Z-2 Principal Distribution Amount

24

Clean-Up Call Option Date

24

Clean-Up Call Percentage

24

Clearing Agency

24

Closing Date

24

Code

24

Company

24

Compensating Interest

24

Cooperative

25

Cooperative Apartment

25

Cooperative Lease

25

Cooperative Loans

25

Cooperative Stock

25

Cooperative Stock Certificate

25

Corporate Trust Office

25

Corporation

25

Corresponding Class

25

Credit Support Depletion Date

26

Cumulative Carry-Forward Subsequent Recoveries Amount

26

Curtailment

26

Curtailment Shortfall

26

Custodial Account for P&I

26

Custodial Account for Reserves

27

Custodial Agreement

27

Custodian

27

Cut-Off Date

27

Definitive Certificates

27

Delaware Trustee

27

Depositary Agreement

28

Destroyed Mortgage Note

28

Determination Date

28

Disqualified Organization

28

Distribution Date

28

DTC

28

DTC Participant

28

Due Date

28

Eligible Institution

28

Eligible Investments

29

ERISA

30

ERISA Restricted Certificate

30

Event of Default

30

Excess Liquidation Proceeds

30

Excess Subsequent Recoveries

30

Fannie Mae

30

FDIC

30

FHA

30

Final Maturity Date

30

Final Yield Maintenance Payment Date:

31

Fitch:

31

Freddie Mac

31

Group B Certificates

31

Group B Percentage

31

Group B-L Regular Interests

31

Group 1-A-L Regular Interests

31

Group 1 Loans

31

Group 1 Senior Liquidation Amount

31

Group 1 Senior Percentage

31

Group 1 Senior Prepayment Percentage or Group 2 Senior Prepayment Percentage

31

Group 1 Senior Principal Distribution Amount

34

Group 1 Subordinate Balance

34

Group 1 Subordinate Percentage

34

Group 1 Subordinate Prepayment Percentage

34

Group 2-A Certificates

34

Group 2-A-L Regular Interests

34

Group 2 Loans

34

Group 2 Senior Liquidation Amount

35

Group 2 Senior Percentage

35

Group 2 Senior Prepayment Percentage

35

Group 2 Senior Principal Distribution Amount

35

Group 2 Subordinate Balance

35

Group 2 Subordinate Percentage

35

Group 2 Subordinate Prepayment Percentage

35

Index

35

Indirect DTC Participants

35

Initial Custodial Agreement

35

Initial Custodian

35

Insurance Proceeds

36

Interest Distribution Amount

36

Interest Rate Adjustment Date

36

Interest Transfer Amount

36

Investment Account

36

Investment Depository

36

Junior Subordinate Certificates

37

Last Scheduled Distribution Date

37

Lender

37

LIBOR

37

LIBOR Determination Date

37

Liquidated Mortgage Loan

37

Liquidation Principal

37

Liquidation Proceeds

37

Loan Group

37

Loan Group 1

37

Loan Group 1 Weighted Average Pass-Through Rate

37

Loan Group 2

37

Loan Group 2 Weighted Average Pass-Through Rate

37

Loan-to-Value Ratio

37

Lowest Class B Owner

38

Marker Rate

38

MERS

38

MERS Loan

38

MERS® System

38

MIN

38

MOM Loan

38

Monthly P&I Advance

38

Minimum Monthly Payment

38

Monthly Payment Adjustment Terms

38

Moody’s

38

Mortgage

38

Mortgage File

39

Mortgage Interest Rate

41

Mortgage Loan Margin

41

Mortgage Loan Schedule

41

Mortgage Loans

42

Mortgage Note

42

Mortgage Pool

42

Mortgage Pool Assets

42

Mortgaged Property

42

Mortgagor

43

Negative Amortization Amount

43

Net Negative Amortization Amount

43

No-Delay Accrual Period

44

Nonrecoverable Advance

44

Non-U.S. Person

44

Notice Addresses

44

OTS

44

Officer’s Certificate

44

One-Year MTA

44

Opinion of Counsel

45

Original Trust Agreement

45

Original Value

45

Overcollateralized Group

45

Ownership Interest

45

Pass-Through Entity

45

Pass-Through Rate

45

Paying Agent

45

Payoff

45

Payoff Earnings

46

Payoff Interest

46

Payoff Period

46

Percentage Interest

46

Permitted Transferee

47

Person

47

Prepaid Monthly Payment

47

Primary Insurance Policy

47

Principal Balance

47

Principal Payment

48

Principal Payment Amount

48

Principal Prepayment

48

Principal Prepayment Amount

48

Principal Transfer Amount

48

Prior Period

49

Pro Rata Allocation

49

Prospectus

49

Purchase Obligation

49

Purchase Price

49

Qualified Insurer

49

Rate Ceiling

49

Rating Agency

50

Ratings

50

Realized Loss

50

Recognition Agreement

53

Record Date

53

Reference Banks

53

Regular Interest Group

53

Regular Interests

53

Relief Act Shortfall

53

REMIC

53

REMIC Provisions

53

REMIC I

53

REMIC I Assets

53

REMIC I Available Distribution Amount

53

REMIC I Distribution Amount

54

REMIC I Net Deferred Interest

56

REMIC I Principal Distribution Amount

56

REMIC I Regular Interests

56

REMIC II

56

REMIC II Assets

56

REMIC II Available Distribution Amount

56

REMIC II Distribution Amount

56

REMIC II Net Deferred Interest

58

REMIC II Regular Interests

58

REMIC III

58

REMIC III Assets

59

REMIC III Available Distribution Amount

59

REMIC III Distribution Amount

59

REMIC III Regular Interests

67

Residual Certificates

67

Residual Distribution Amount

67

Responsible Officer

68

ROV Mortgage Loan

68

S&P

68

Secretary of State

68

Securities Act

68

Security Agreement

68

Senior Certificates

68

Senior Regular Interests

68

Senior Subordinate Certificates

68

Servicer

68

Servicer Business Day

68

Servicing Fee

68

Servicing Fee Rate

69

Servicing Officer

69

Special Primary Insurance Policy

69

Special Primary Insurance Premium

69

Statutory Trust Statute

69

Streamlined Mortgage Loan

69

Subordinate Certificates

69

Subordinate Component Balance

69

Subordinate Liquidation Amount

69

Subordinate Percentage

69

Subordinate Principal Distribution Amount

69

Subordinate Principal Prepayments Distribution Amount

70

Subordination Level

70

Subsequent Recoveries

70

Substitute Mortgage Loan

71

Tax Matters Person

71

Termination Date

71

Termination Payment

71

Total Transfer Amount

71

Transfer

71

Transferee

71

Transferee Affidavit and Agreement

71

Trust

71

Trustee

72

Uncollected Interest

72

Uncompensated Interest Shortfall

72

Undercollateralized Group

72

Underwriters

72

Underwriting Standards

72

Uninsured Cause

73

U.S. Person

73

VA

73

Weighted Average Pass-Through Rate

73

Withdrawal Date

73

Yield Maintenance Account

73

Yield Maintenance Agreements

73

Yield Maintenance Available Payment Amount

73

Yield Maintenance Notional Balance

74

Yield Maintenance Payment

74

ARTICLE II  Creation of the Trust; Conveyance of the Mortgage Pool Assets, the REMIC I, REMIC II and REMIC III Regular Interests; REMIC Election and Designations; Original Issuance of Certificates

74

Section 2.01..Creation of the Trust

74

Section 2.02..Restrictions on Activities of the Trust

76

Section 2.03..Separateness Requirements

76

Section 2.04..Conveyance of Mortgage Pool Assets; Security Interest

78

Section 2.05..Delivery of Mortgage Files

79

Section 2.06..REMIC Election for REMIC I

81

Section 2.07..Acceptance by Trustee

82

Section 2.08..Representations and Warranties of the Company Concerning the Mortgage Loans

84

Section 2.09..Acknowledgment of Transfer of Mortgage Pool Assets

89

Section 2.10..Conveyance of REMIC II Assets; Security Interest

89

Section 2.11..REMIC Election for REMIC II

90

Section 2.12..Acknowledgement of Transfer of REMIC II Assets

91

Section 2.13..Conveyance of REMIC III Assets; Security Interest

91

Section 2.14..REMIC Election for REMIC III

92

Section 2.15..Acknowledgement of Transfer of REMIC III Assets; Authentication of Certificates

93

Section 2.16..Legal Title

95

Section 2.17.  Compliance with ERISA Requirements

95

Section 2.18.  Additional Representation of the Company Concerning the Mortgage Loans

95

Section 2.19.  Distributions to Certain Class A and Class B Certificates Outside of REMIC III

95

ARTICLE III  Administration and Servicing of Mortgage Loans

95

Section 3.01..The Servicer

95

Section 3.02..Custodial Accounts and Buydown Fund Accounts

98

Section 3.03..The Investment Account; Eligible Investments

98

Section 3.04..The Certificate Account

99

Section 3.05..Permitted Withdrawals from the Certificate Account, the Investment Account, Custodial Accounts for P&I and Custodial Accounts for Reserves and of Buydown Funds from the Buydown Fund Accounts

100

Section 3.06..Maintenance of Primary Insurance Policies; Collections Thereunder

102

Section 3.07..Maintenance of Hazard Insurance

102

Section 3.08..Enforcement of Due-on-Sale Clauses; Assumption Agreements

103

Section 3.09..Realization Upon Defaulted Mortgage Loans

104

Section 3.10..Trustee to Cooperate; Release of Mortgage Files

106

Section 3.11..Compensation to the Servicer

106

Section 3.12..Reports to the Trustee; Certificate Account Statement

106

Section 3.13..Annual Statement as to Compliance

107

Section 3.14..Access to Certain Documentation and Information Regarding the Mortgage Loans

107

Section 3.15..Annual Independent Public Accountants’ Servicing Report

107

Section 3.16..Yield Maintenance Account

108

Section 3.17..[Reserved.]

108

Section 3.18..[Reserved.]

108

Section 3.19..Determination of LIBOR by Servicer..108

 

ARTICLE IV  Payments to Certificateholders; Payment of Expenses

110

Section 4.01..Distributions to Holders of REMIC I Regular Interests and Class R-1 Residual Interest

110

Section 4.02..Monthly P&I Advances; Distribution Reports to the Trustee

110

Section 4.03..Nonrecoverable Advances

111

Section 4.04..Distributions to Holders of REMIC II Regular Interests and Class R-2 Residual Interest

112

Section 4.05..Distributions to Certificateholders; Payment of Special Primary Insurance Premiums

113

Section 4.06..Statements to Certificateholders

114

ARTICLE V  The Certificates

115

Section 5.01..The Certificates

115

Section 5.02..Certificates Issuable in Classes; Distributions of Principal and Interest; Authorized Denominations

121

Section 5.03..Registration of Transfer and Exchange of Certificates

121

Section 5.04..Mutilated, Destroyed, Lost or Stolen Certificates

122

Section 5.05..Persons Deemed Owners

122

Section 5.06..Temporary Certificates

123

Section 5.07..Book-Entry for Book-Entry Certificates

123

Section 5.08..Notices to Clearing Agency

124

Section 5.09..Definitive Certificates

124

Section 5.10..Office for Transfer of Certificates

125

Section 5.11..Nature of Certificates

125

ARTICLE VI  The Company and the Servicer

125

Section 6.01..Liability of the Company and the Servicer

125

Section 6.02..Merger or Consolidation of the Company, or the Servicer

126

Section 6.03..Limitation on Liability of the Company, the Servicer and Others

126

Section 6.04..Neither the Company nor the Servicer May Resign

126

Section 6.05..Trustee Access..127

 

ARTICLE VII  Default

127

Section 7.01..Events of Default

127

Section 7.02..Trustee to Act; Appointment of Successor

130

Section 7.03..Notification to Certificateholders

131

ARTICLE VIII  Concerning the Trustees

131

Section 8.01..Duties of Trustees

131

Section 8.02..Certain Matters Affecting the Trustees

132

Section 8.03..Trustees Not Liable for Certificates or Mortgage Loans

133

Section 8.04..Trustees May Own Certificates

134

Section 8.05..The Servicer to Pay Trustees’ Fees and Expenses

134

Section 8.06..Eligibility Requirements for Trustees

134

Section 8.07..Resignation and Removal of Trustees

134

Section 8.08..Successor Trustee

135

Section 8.09..Merger or Consolidation of Trustee

136

Section 8.10..Appointment of Co-Trustee or Separate Trustee

136

Section 8.11..Authenticating Agents

137

Section 8.12..Paying Agents

138

Section 8.13..Duties of Delaware Trustee

138

Section 8.14..Amendment to Certificate of Trust

139

Section 8.15..Yield Maintenance Agreements

139

ARTICLE IX  Termination

139

Section 9.01..Termination Upon Purchase by the Servicer or Liquidation of All Mortgage Loans

139

Section 9.02..Additional Termination Requirements

142

Section 9.03..Trust Irrevocable

142

ARTICLE X  Miscellaneous Provisions

142

Section 10.01..Amendment

142

Section 10.02..Recordation of Agreement

144

Section 10.03..Limitation on Rights of Certificateholders

144

Section 10.04..Access to List of Certificateholders

145

Section 10.05..Governing Law

145

Section 10.06..Notices

145

Section 10.07..Severability of Provisions

145

Section 10.08..Counterpart Signatures

146

Section 10.09..Benefits of Agreement

146

Section 10.10..Notices and Copies to Rating Agencies

146

 

 



 

 

Exhibit A

Form of Certificates (other than Class R Certificates)

Exhibit B

Form of Class R Certificates

Exhibit C

Anti-Predatory Lending Categorization

Exhibit D

Mortgage Loan Schedule

Exhibit E

[Reserved]

Exhibit F

Form of Transferor Certificate For Junior Subordinate Certificates

Exhibit G

Form of Transferee’s Agreement For Junior Subordinate Certificates

Exhibit H

Form of Additional Matter Incorporated Into The Certificates

Exhibit I

Transferor Certificate

Exhibit J

Transferee Affidavit And Agreement

Exhibit K

[Reserved]

Exhibit L

Form of Investment Letter

Exhibit M

Form of Trustee’s Certification Pursuant to Section 2.07

Exhibit N

Officer’s Certificate With Respect to ERISA Matters Pursuant to Section 5.01(d)

Exhibit O

Officer’s Certificate With Respect to ERISA Matters Pursuant to Section 5.01(g)

 

 

 

 

 

 

 

 

 

 

 

 

 


This Pooling and Servicing Agreement, dated and effective as of July 1, 2005 (this “ Agreement ”), is executed by and among Washington Mutual Mortgage Securities Corp., as depositor (the “ Company ”), Washington Mutual Bank, as Servicer (the “Servicer”), Deutsche Bank National Trust Company, a national banking association with a corporate trust office at 1761 East St. Andrew Place, Santa Ana, CA 92705, as Trustee (the “ Trustee ”), and Deutsche Bank Trust Company Delaware, as Delaware Trustee (the “ Delaware Trustee ”).  Capitalized terms used in this Agreement and not otherwise defined have the meanings ascribed to such terms in Article I hereof.

PRELIMINARY STATEMENT

The Company at the Closing Date is the owner of the Mortgage Loans and the other property being conveyed by it to the Trust. On the Closing Date, the Company will acquire the REMIC I Regular Interests and the Class R-1 Residual Interest from the Trust as consideration for its transfer to the Trust of the Mortgage Loans and certain other assets and will be the owner of the REMIC I Regular Interests and the Class R-1 Residual Interest.  Thereafter on the Closing Date, the Company will acquire the REMIC II Regular Interests and the Class R-2 Residual Interest from the Trust as consideration for its transfer to the Trust of the REMIC I Regular Interests and will be the owner of the REMIC II Regular Interests.  Thereafter on the Closing Date, the Company will acquire the Certificates (other than the Class R Certificates) and the Class R-3 Residual Interest from the Trust as consideration for its transfer to the Trust of the REMIC II Regular Interests and will be the owner of the Certificates.  The Company has duly authorized the execution and delivery of this Agreement to provide for (i) the conveyance to the Trust of the Mortgage Loans and certain other assets, (ii) the issuance to the Company of the REMIC I Regular Interests and the Class R-1 Residual Interest representing in the aggregate the entire beneficial interest in REMIC I, (iii) the conveyance to the Trust of the REMIC I Regular Interests, (iv) the issuance to the Company of the REMIC II Regular Interests and the Class R-2 Residual Interest representing in the aggregate the entire beneficial interest in REMIC II, (v) the conveyance to the Trust of the REMIC II Regular Interests and (vi) the issuance to the Company of the REMIC III Regular Interests and the Certificates, such REMIC III Regular Interests and the Class R-3 Residual Interest representing in the aggregate the entire beneficial interest in REMIC III. The Company and the Servicer are entering into this Agreement, and the Trustee and the Delaware Trustee are each accepting the trust created hereby, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged.

The Certificates issued hereunder, other than the Junior Subordinate Certificates, have been offered for sale pursuant to a Prospectus, dated July 13, 2005, and a Prospectus Supplement, dated July 13, 2005, of the Company (together, the “ Prospectus ”). The Junior Subordinate Certificates have been offered for sale pursuant to a Private Placement Memorandum, dated July 15, 2005.  The Trust created hereunder is intended to be the “Trust” described in the Prospectus and the Private Placement Memorandum and the Certificates are intended to be the “Certificates” described therein. The following tables set forth the designation, type of interest, Certificate Interest Rate, initial Class Principal Balance and Final Maturity Date for the REMIC I Regular Interests, the REMIC II Regular Interests, the REMIC III Regular Interests and the Class R Residual Interests:



 

REMIC I Interests

 

Class Designation for each REMIC I Regular Interest and the Class R-1 Residual Interest

 

Type of Interest

 

Certificate Interest Rate (1)

 

Initial Class Principal Balance

 

Final Maturity Date*

Class Y-1

 

Regular

 

Variable (2)

 

$          332,583.15

 

July 2045

Class Y-2

 

Regular

 

Variable (3)

 

1,182,213.35

 

July 2045

Class Z-1

 

Regular

 

Variable (2)

 

664,833,723.31

 

July 2045

Class Z-2

 

Regular

 

Variable (3)

 

2,363,250,798.10

 

July 2045

Class R-1†

 

Residual

 

4.648%

 

100.00

 

July 2045

 

 

 

 

 

 

 

 

 

*             The Distribution Date in the specified month, which is the month following the month in which the latest maturing Mortgage Loan in the related Loan Group matures. For federal income tax purposes, for each Class of REMIC I Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

†              The Class R-1 Residual Interest is entitled to receive the applicable Residual Distribution Amount and any Excess Liquidation Proceeds.

 

(1)           Interest distributed to the REMIC I Regular Interests and the Class R-1 Residual Interest on each Distribution Date will have accrued at the applicable per annum Certificate Interest Rate on the applicable Class Principal Balance outstanding immediately before such Distribution Date.

 

(2)           For each Distribution Date, the Certificate Interest Rate on the Class Y-1 and Class Z-1 Regular Interests shall equal the Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date.

 

(3)           For each Distribution Date, the Certificate Interest Rate on the Class Y-2 and Class Z-2 Regular Interests shall equal the Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date.

 

 

 

 

 

 

 

 

 

 

 

As provided herein, with respect to REMIC I, the Servicer will cause an election to be made on behalf of REMIC I to be treated for federal income tax purposes as a REMIC.  The REMIC I Regular Interests will be designated regular interests in REMIC I and the Class R-1 Residual Interest will be designated the sole class of residual interest in REMIC I, for purposes of the REMIC Provisions.



REMIC II Interests

 

Class Designation for each REMIC II Regular Interest and the Class R-2 Residual Interest

 

Type of Interest

 

Certificate Interest
Rate (1)

 

Initial Class
Principal
Balance

 

Final Maturity
Date*

 

Class LT1

 

Regular

 

Variable (2)

 

$ 664,736,938.58

 

July 2045

 

Class LTY1

 

Regular

 

Variable (3)

 

332,583.15

 

July 2045

 

Class LT2

 

Regular

 

Variable (2)

 

36,248.53

 

July 2045

 

Class LT3

 

Regular

 

Variable (4)

 

30,268.10

 

July 2045

 

Class LT4

 

Regular

 

Variable (5)

 

30,268.10

 

July 2045

 

Class LT5

 

Regular

 

Variable (6)

 

2,362,905,839.60

 

July 2045

 

Class LTY2

 

Regular

 

Variable (7)

 

1,182,213.35

 

July 2045

 

Class LT6

 

Regular

 

Variable (6)

 

127,928.11

 

July 2045

 

Class LT7

 

Regular

 

Variable (4)

 

108,515.19

 

July 2045

 

Class LT8

 

Regular

 

Variable (8)

 

108,515.19

 

July 2045

 

Class R-2†

 

Residual

 

-----

 

-----     

 

July 2045

 

 

 

 

 

 

 

 

 

 

*             The Distribution Date in the specified month, which is the month following the month in which the latest maturing Mortgage Loan matures.  For federal income tax purposes, for each Class of REMIC II Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

†              The Class R‑2 Residual Interest is entitled to receive the applicable Residual Distribution Amount.

 

(1)           Interest distributed to the REMIC II Regular Interests (other than the Class LT3 and Class LT7 Regular Interests, which shall not be entitled to receive any distributions of interest) and the Class R-2 Residual Interest on each Distribution Date will have accrued at the applicable per annum Certificate Interest Rate on the applicable Class Principal Balance outstanding immediately before such Distribution Date.

 

(2)           For each Distribution Date, the Certificate Interest Rate on the Class LT1 and Class LT2 Regular Interests shall equal the Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date.

 

(3)           For each Distribution Date, the Certificate Interest Rate on the Class LTY1 Regular Interest shall equal the Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date.

(4)           The Class LT3 and Class LT7 Regular Interest shall not be entitled to receive any distributions of interest.

 

(5)           For each Distribution Date, the Certificate Interest Rate on the Class LT4 Regular Interest shall equal two (2) times the Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date.

 

(6)           For each Distribution Date, the Certificate Interest Rate on the Class LT5 and Class LT6 Regular Interests shall equal the Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date.

 

(7)           For each Distribution Date, the Certificate Interest Rate on the Class LTY2 Regular Interest shall equal the Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date.

(8)           For each Distribution Date, the Certificate Interest Rate on the Class LT4 Regular Interest shall equal two (2) times the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date.

 

 

 

 

 

 

 

 

 

 

 

 

As provided herein, with respect to REMIC II, the Servicer will cause an election to be made on behalf of REMIC II to be treated for federal income tax purposes as a REMIC. The REMIC II Regular Interests will be designated regular interests in REMIC II and the Class R-2 Residual Interest will be designated the sole class of residual interest in REMIC II, for purposes of the REMIC Provisions.



REMIC III Interests

 

Class Designation for each Class of REMIC III Regular Interests and the Class R-3 Residual Interest

 

Type of Interest

 

Certificate Interest
Rate (1)

 

Initial Class
Principal
Balance

 

Final Maturity
Date*

 

Class 1-A-1A-L

 

Regular

 

Variable (2) (19)

 

600,645,000.00 (2)

 

July 2045

 

Class 2-A-1A-L

 

Regular

 

Variable (3) (19)

 

1,040,791,000.00 (3)

 

July 2045

 

Class 2-A-1B1-L

 

Regular

 

Variable (4) (19)

 

224,000,000.00 (4)

 

July 2045

 

Class 2-A-1B2-L

 

Regular

 

Variable (5) (19)

 

92,371,000.00 (5)

 

July 2045

 

Class 2-A-1B3-L

 

Regular

 

Variable (6) (19)

 

504,348,000.00 (6)

 

July 2045

 

Class 2-A-1C1-L

 

Regular

 

Variable (7) (19)

 

122,895,000.00 (7)

 

July 2045

 

Class 2-A-1C2-L

 

Regular

 

Variable (8) (19)

 

50,678,000.00 (8)

 

July 2045

 

Class 2-A-1C3-L

 

Regular

 

Variable (9) (19)

 

100,000,000.00 (9)

 

July 2045

 

Class X-L

 

Regular

 

Variable (10) (19)

 

0.00 (11)

 

July 2045

 

Class B-1-L

 

Regular

 

Variable (12) (19)

 

130,273,000.00 (12)

 

July 2045

 

Class B-2-L

 

Regular

 

Variable (13) (19)

 

36,355,000.00 (13)

 

July 2045

 

Class B-3-L

 

Regular

 

Variable (14) (19)

 

13,633,000.00 (14)

 

July 2045

 

Class B-4-L

 

Regular

 

Variable (15) (19)

 

15,148,000.00 (15)

 

July 2045

 

Class B-5-L

 

Regular

 

Variable (16) (19)

 

10,604,000.00 (16)

 

July 2045

 

Class B-6-L

 

Regular

 

Variable (17) (19)

 

9,089,000.00 (17)

 

July 2045

 

Class B-7-L

 

Regular

 

Variable (18) (19)

 

9,089,000.00 (18)

 

July 2045

 

Class B-8-L

 

Regular

 

Variable (18) (19)

 

9,089,000.00 (18)

 

July 2045

 

Class B-9-L

 

Regular

 

Variable (18) (19)

 

7,574,000.00 (18)

 

July 2045

 

Class B-10-L

 

Regular

 

Variable (18) (19)

 

16,663,000.00 (18)

 

July 2045

 

Class B-11-L

 

Regular

 

Variable (18) (19)

 

21,207,000.00 (18)

 

July 2045

 

Class B-12-L

 

Regular

 

Variable (18) (19)

 

15,147,317.91 (18)

 

July 2045

Class R-3 (20)

 

Residual

 

   -----

 

-----

 

July 2045

 

 

 

 

 

 

 

 

 

 

 

 

*             The Distribution Date in the specified month, which is the month following the month in which the latest maturing Mortgage Loan matures.  For federal income tax purposes, for each Class of REMIC III Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

(1)           Interest distributed to the REMIC III Regular Interests on each Distribution Date will have accrued at the applicable per annum Certificate Interest Rate on the applicable Class Principal Balance (or, in the case of the Class X-L Regular Interest, at the Class X-L Notional Amount) outstanding immediately before such Distribution Date.

 

(2)           The Certificate Interest Rate on the Class 1-A-1A-L Regular Interest for (i) the initial Distribution Date shall equal 3.65813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.27% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.54% and (c) 10.50%. 

 

(3)           The Certificate Interest Rate on the Class 2-A-1A-L Regular Interest for (i) the initial Distribution Date shall equal 3.67813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.29% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.58% and (c) 10.50%.

 

(4)           The Certificate Interest Rate on the Class 2-A-1B1-L Regular Interest for (i) the initial Distribution Date shall equal 3.63813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.25% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.50% and (c) 10.50%.

 

(5)           The Certificate Interest Rate on the Class 2-A-1B2-L Regular Interest for (i) the initial Distribution Date shall equal 3.80813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.42% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.84% and (c) 10.50%.

 

(6)           The Certificate Interest Rate on the Class 2-A-1B3-L Regular Interest for (i) the initial Distribution Date shall equal 3.74813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.36% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.72% and (c) 10.50%. 

 

(7)           The Certificate Interest Rate on the Class 2-A-1C1-L Regular Interest for (i) the initial Distribution Date shall equal 3.68813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.30% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.60% and (c) 10.50%.

 

 

(8)           The Certificate Interest Rate on the Class 2-A-1C2-L Regular Interest for (i) the initial Distribution Date shall equal 3.84813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.46% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.92% and (c) 10.50%.

 

 

(9)           The Certificate Interest Rate on the Class 2-A-1C3-L Regular Interest for (i) the initial Distribution Date shall equal 3.77813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.39% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Adjusted Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.78% and (c) 10.50%.

 

(10)           For each Distribution Date, the Class X-L Regular Interest shall accrue interest on the Class X-L Notional Amount.  For each Distribution Date, the Certificate Interest Rate on the Class X-L Regular Interest shall equal the excess, if any, of (i) the Weighted Average Pass-Through Rate for such Distribution Date over (ii) the product of (a) the weighted average of the Certificate Interest Rates on the REMIC III Regular Interests (other than the Class X-L Regular Interest), multiplying the Certificate Interest Rates on the Class A-L Regular Interests by a fraction, the numerator being the actual number of days in the accrual period and the denominator being 30 and for the Class B-L Regular Interests for the first Distribution Date, multiplying the the Certificate Interest Rates on the Class B-L Regular Interests by a fraction, the numerator of which is 40 and the denominator of which is 30, and (b) a fraction, the numerator of which is the aggregate Class Principal Balance of the REMIC III Regular Interests (other than the Class X-L Regular Interest) immediately before that Distribution Date and the denominator of which is the aggregate principal balance of the Mortgage Loans as of the second preceding Due Date. 

 

                For REMIC purposes, the foregoing rate is equal to a rate per annum equal to the percentage equivalent of a fraction, the numerator of which is the sum of the amounts calculated pursuant to clauses (1) through (8) below, and the denominator of which is the aggregate Class Principal Balances of the REMIC III Regular Interests.  For purposes of calculating the Certificate Interest Rate for the Class X-L Regular Interest, the numerator is equal to the sum of the following components:

 

1.         the Certificate Interest Rate for REMIC II Regular Interest LT1 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT1;

2.         the Certificate Interest Rate for REMIC II Regular Interest LT2 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT2;

3.         the Certificate Interest Rate for REMIC II Regular Interest LT4 minus twice the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT4;

4.         the Certificate Interest Rate for REMIC II Regular Interest LTY1 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LTY1;

5.         the Certificate Interest Rate for REMIC II Regular Interest LT5 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT5;

6.         the Certificate Interest Rate for REMIC II Regular Interest LT6 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT6;

7.         the Certificate Interest Rate for REMIC II Regular Interest LT8 minus twice the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT8; and

8.         the Certificate Interest Rate for REMIC II Regular Interest LTY2 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT2.

 

 

(11)         The Class X-L Regular Interest shall have a Class Notional Amount and a Class Principal Balance (comprised of two principal components, the Class X PO-1 Component and Class X PO-2 Component, relating to Loan Group 1 and Loan Group 2, respectively). The Class X-L Principal Balance shall initially equal zero and shall thereafter be increased by the portion, if any, of Net Negative Amortization Amounts allocated to the Class X-L Regular Interest pursuant to the definition of “Net Negative Amortization Amount.”  Interest shall accrue on the Class X-L Notional Amount and shall not accrue on the Class X-L Principal Balance. Principal shall not be payable with respect to the Class X-L Notional Amount.

 

(12)         The Certificate Interest Rate on the Class B-1-L Regular Interest for (i) the initial Distribution Date shall equal 4.05813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.67% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.005% and (c) 10.50%.

 

(13)         The Certificate Interest Rate on the Class B-2-L Regular Interest for (i) the initial Distribution Date shall equal 4.10813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.72% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.08% and (c) 10.50%.

 

(14)         The Certificate Interest Rate on the Class B-3-L Regular Interest for (i) the initial Distribution Date shall equal 4.13813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.75% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.125% and (c) 10.50%.

 

(15)         The Certificate Interest Rate on the Class B-4-L Regular Interest for (i) the initial Distribution Date shall equal 4.43813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.05% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.575% and (c) 10.50%.

 

(16)         The Certificate Interest Rate on the Class B-5-L Regular Interest for (i) the initial Distribution Date shall equal 4.53813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.15% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.725% and (c) 10.50%.

 

(17)         The Certificate Interest Rate on the Class B-6-L Regular Interest for (i) the initial Distribution Date shall equal 4.58813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.20% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.80% and (c) 10.50%.

 

 

(18)         The Certificate Interest Rate on the Class B-7-L, Class B-8-L, Class B-9-L, Class B-10-L, Class B-11-L and Class B-12-L Regular Interests for (i) the initial Distribution Date shall equal 4.58813%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.20% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 1.80% and (c) 10.50%.

 

(19)         For any Distribution Date, interest distributable to the Class A, Class B and Class X Certificates may not equal interest accrued at the Certificate Interest Rates for the Corresponding Classes of REMIC III Regular Interests.  For any Distribution Date, interest may be distributable to some Classes of Class A and Class B Certificates in an amount greater than interest accrued at the Certificate Interest Rate for the Corresponding Class of REMIC III Regular Interests, and interest may be distributable to the Class X Certificates in an amount less than interest accrued at the Certificate Interest Rate for the Class X-L Regular Interest, in each case pursuant to the second sentence of Section 4.05(a).

 

(20)         The Class R‑3 Residual Interest shall be entitled to receive the applicable Residual Distribution Amount.  The Class R‑3 Residual Interest shall not be entitled to receive any distributions of interest or principal.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As provided herein, with respect to REMIC III, the Servicer will cause an election to be made on behalf of REMIC III to be treated for federal income tax purposes as a REMIC.  The REMIC III Regular Interests will be designated regular interests in REMIC III and the Class R-3 Residual Interest will be designated the sole class of residual interest in REMIC III, for purposes of the REMIC Provisions.

In addition, the Trust will issue the Class R Certificates, which will represent ownership of the Class R-1, Class R-2 and Class R-3 Residual Interests.

In addition, the Trust will issue the Class A and Class B Certificates, each of which Class will represent ownership of (i) the Corresponding Class of REMIC III Regular Interests and (ii) the applicable rights specified in the second and fifth sentences of Section 4.05(a), and will issue the Class X Certificates, which will represent ownership of (i) the Class X-L Regular Interest and (ii) the obligations specified in the second sentence of Section 4.05(a).

As of the Cut-Off Date, the Mortgage Loans have an aggregate Principal Balance of $3,029,599,417.91 and the Certificates have an Aggregate Certificate Principal Balance of $3,029,599,417.91.

 

 

W I T N E S S E T H :

WHEREAS, the Company is a corporation duly organized and existing under and by virtue of the laws of the State of Delaware and has full corporate power and authority to enter into this Agreement and to undertake the obligations undertaken by it herein;

WHEREAS, the Servicer is a federal savings association duly organized and existing under and by virtue of the laws of the United States of America and has full power and authority to enter into this Agreement and to undertake the obligations undertaken by it herein;

WHEREAS, the Trustee is a national banking association duly organized and existing under the laws of the United States of America and has full power and authority to enter into this Agreement;

WHEREAS, the Delaware Trustee is a banking corporation duly organized and existing under the laws of the State of Delaware and has full power and authority to enter into this Agreement;

WHEREAS, prior to the execution and delivery hereof, the Company and the Delaware Trustee have entered into the Original Trust Agreement, and the Delaware Trustee has filed the Certificate of Trust;

WHEREAS, it is the intention of the Company, the Servicer, the Trustee and the Delaware Trustee that the Trust created by this Agreement constitute a statutory trust under the Statutory Trust Statute, that this Agreement constitute the governing instrument of the Trust, and that this Agreement amend and restate the Original Trust Agreement;

WHEREAS, the Company is the owner of the Mortgage Loans identified in the Mortgage Loan Schedule hereto having unpaid Principal Balances on the Cut-Off Date as stated therein; and

WHEREAS, the Company has been duly authorized to create the Trust to (i) hold the Mortgage Loans and certain other property, (ii) issue the REMIC I Regular Interests and the Class R-1 Residual Interest, (iii) hold the REMIC I Regular Interests, (iv) issue the REMIC II Regular Interests and the Class R-2 Residual Interest, (iv) hold the REMIC II Regular Interests and (vi) issue the Certificates.

NOW, THEREFORE, in order to declare the terms and conditions upon which the REMIC I Regular Interests, the REMIC II Regular Interests, the REMIC III Regular Interests, the Class R Residual Interests and the Certificates are to be issued, and in consideration of the premises and of the purchase and acceptance of the Certificates by the Holders thereof, the Company covenants and agrees with the Trustee, the Servicer and the Delaware Trustee, for the equal and proportionate benefit of the respective Holders from time to time of the REMIC I Regular Interests, the REMIC II Regular Interests, the REMIC III Regular Interests and the Certificates, as applicable, as follows:

ARTICLE I

Section 1.01.        Definitions .

Whenever used in this Agreement, the following words and phrases, unless the context otherwise requires, shall have the following meanings:

Adjusted Cap Rate :  For any Distribution Date and the Class 1-A-1A-L Regular Interest, a fraction, expressed on a per annum rate, the numerator of which is equal to the product of (i) the amount of interest accrued on the Group 1 Loans at the Loan Group 1 Weighted Average Pass-Through Rate for that Distribution Date less the Net Negative Amortization Amount for Group 1 Loans and (ii) 12, and the denominator of which is the aggregate principal balance of the Group 1 Loans as of the second preceding Due Date after giving effect to the payments due on the Group 1 Loans on that Due Date, such fraction multiplied by a ratio, the numerator of which is 30 and the denominator of which is the actual number of days in the related certificate accrual period.

For any Distribution Date and any Class of Class 2 A-L Regular Interests, a fraction, expressed on a per annum rate, the numerator of which is equal to the product of (i) the amount of interest accrued on the Group 2 Loans at the Loan Group 2 Weighted Average Pass-Through Rate for that Distribution Date less the Net Negative Amortization Amount for the Group 2 Loans and (ii) 12, and the denominator of which is the aggregate principal balance of the Group 2 Loans as of the second preceding Due Date after giving effect to the payments due on the Group 2 Loans on that Due Date, such fraction multiplied by a ratio, the numerator of which is 30 and the denominator of which is the actual number of days in the related certificate accrual period.

For any Distribution Date and any Class of Group B-L Regular Interests, the Class B Weighted Average Pass-Through Rate, computed for this purpose by (i) reducing the Loan Group 1 Weighted Average Pass-Through Rate by a per annum rate equal to a fraction, the numerator of which is the Net Negative Amortization Amount on the Group 1 Loans multiplied by 12, and the denominator of which is the aggregate principal balance of the Group 1 Loans as of the second preceding Due Date after giving effect to the payments due on the Group 1 Loans on that Due Date and (ii) reducing the Loan Group 2 Weighted Average Pass-Through Rate by a per annum rate equal to a fraction, the numerator of which is the Net Negative Amortization on the Group 2 Loans multiplied by 12, and the denominator of which is equal to the Stated Principal Balance of the Group 2 Loans as of the second preceding Due Date after giving effect to the payments due on the Group 2 Loans on that Due Date.

For any Distribution Date and the Class X-L Regular Interest and the Certificate Interest Rate for the Class X Certificates, computed for this purpose by (i) reducing the Weighted Average Pass-Through Rate for that Distribution Date by a per annum rate equal to a fraction, the numerator of which is the Net Negative Amortization Amount for Loan Group 1 and Loan Group 2 of all of the Mortgage Loans multiplied by 12, and the denominator of which is the aggregate principal balance of all of the Mortgage Loans as of the second preceding Due Date after giving effect to the payments due on the Mortgage Loans on that Due Date and (ii) substituting “Adjusted Cap Rate” for (1) “Adjusted Loan Group 1 Weighted Average Pass-Through Rate”, (2) “Adjusted Loan Group 2 Weighted Average Pass-Through Rate” and (3) “Class B Weighted Average Pass-Through Rate”, as applicable, in clause (a) in the calculation of the Certificate Interest Rate for each of notes (2) through (9) and (12) through (18) to the table entitled “REMIC III Interests” in the Preliminary Statement hereto.

Adjusted Loan Group 1 Weighted Average Pass-Through Rate :  For any Distribution Date, the product of (i) the Loan Group 1 Weighted Average Pass-Through Rate for such Distribution Date and (ii) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related No-Delay Accrual Period.

Adjusted Loan Group 2 Weighted Average Pass-Through Rate :  For any Distribution Date, the product of (i) the Loan Group 2 Weighted Average Pass-Through Rate for such Distribution Date and (ii) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related No-Delay Accrual Period.

Aggregate Certificate Principal Balance :  At any given time, the sum of the then current Class Principal Balances of the Certificates.

Appraised Value :  With respect to any (i) Mortgage Loan that is not a Streamlined Mortgage Loan or ROV Mortgage Loan, the lesser of (a) the value set forth on the appraisal made in connection with the origination of such Mortgage Loan as the value of the related Mortgaged Property and (b) the purchase price paid for the Mortgaged Property, provided, however , that if such Mortgage Loan was originated in connection with the refinance of a mortgage loan, such value shall be based solely on the appraisal made in connection with the origination of such Mortgage Loan; (ii) ROV Mortgage Loan, the lesser of (a) the value set forth on the residential appraisal review made in connection with the origination of such Mortgage Loan as the value of the related Mortgaged Property and (b) the purchase price paid for the Mortgaged Property, provided, however , that if such ROV Mortgage Loan was originated in connection with the refinance of a mortgage loan, such value shall be based solely on the residential appraisal review made in connection with the origination of such ROV Mortgage Loan; and (iii) Streamlined Mortgage Loan, the value set forth in the appraisal made in connection with the origination of the mortgage loan being refinanced.

Assignment of Proprietary Lease :  With respect to a Cooperative Loan, the assignment or mortgage of the related Cooperative Lease from the Mortgagor to the originator of the Cooperative Loan.

Authenticating Agent :  Any authenticating agent appointed by the Trustee pursuant to Section 8.11.

Authorized Denomination :  With respect to each Class of Certificates (other than the Class X and Class R Certificates), an initial Certificate Principal Balance equal to $25,000 and multiples of $1 in excess thereof, except that one Certificate of each Class of the Junior Subordinate Certificates may be issued in an amount that is not an integral multiple of $1.  With respect to the Class X Certificates, a Class Notional Amount as of the Cut-Off Date equal to $100,000 and multiples of $1 in excess thereof.  With respect to the Class R Certificates, one Certificate with a Percentage Interest equal to 0.01% and one Certificate with a Percentage Interest equal to 99.99%.

Bankruptcy Loss :  A loss on a Mortgage Loan arising out of (i) a reduction in the Minimum Monthly Payment for such Mortgage Loan by a court of competent jurisdiction in a case under the United States Bankruptcy Code, other than any such reduction that arises out of clause (ii) of this definition of “Bankruptcy Loss,” including, without limitation, any such reduction that results in a permanent forgiveness of principal, or (ii) with respect to any Mortgage Loan, a valuation, by a court of competent jurisdiction in a case under such Bankruptcy Code, of the related Mortgaged Property in an amount less than the then outstanding Principal Balance of such Mortgage Loan.

Beneficial Holder :  A Person holding a beneficial interest in any Book-Entry Certificate as or through a DTC Participant or an Indirect DTC Participant or a Person holding a beneficial interest in any Definitive Certificate.

Benefit Plan Opinion :  With respect to any Certificate presented for registration in the name of any Person, an Opinion of Counsel acceptable to and in form and substance satisfactory to the Trustee and the Company to the effect that the purchase or holding of such Certificate is permissible under applicable law, will not constitute or result in a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975 of the Code, and will not subject the Trust, the Trustee, the Delaware Trustee, the Servicer or the Company to any obligation or liability (including obligations or liabilities under Section 406 of ERISA or Section 4975 of the Code) in addition to those undertaken in this Agreement, which Opinion of Counsel shall not be an expense of the Trust, the Trustee, the Delaware Trustee, the Servicer or the Company.

Book-Entry Certificates :  The Class A, Class X and Senior Subordinate Certificates, beneficial ownership and transfers of which shall be made through book entries as described in Section 5.07.

BSFP :  Bear Stearns Financial Products Inc.

Business Day :  Any day other than a Saturday or a Sunday or a day on which banking institutions in Stockton, California, Chicago, Illinois, New York, New York, Seattle, Washington or any city in which the Corporate Trust Office is located (which shall initially be Santa Ana, California) are authorized or obligated by law or executive order to be closed.

Buydown Agreement :  An agreement between a Person and a Mortgagor pursuant to which such Person has provided a Buydown Fund.

Buydown Fund :  A fund provided by the originator of a Mortgage Loan or another Person with respect to a Buydown Loan which provides an amount sufficient to subsidize regularly scheduled principal and interest payments due on such Buydown Loan for a period.  Buydown Funds may be (i) funded at the par values of future payment subsidies, or (ii) funded in an amount less than the par values of future payment subsidies, and determined by discounting such par values in accordance with interest accruing on such amounts, in which event they will be deposited in an account bearing interest. Buydown Funds may be held in a separate Buydown Fund Account or may be held in a Custodial Account for P&I or a Custodial Account for Reserves and monitored by the Servicer.

Buydown Fund Account :  A separate account or accounts created and maintained pursuant to Section 3.02 (a) with a financial institution approved by the Servicer, (b) within FDIC insured accounts (or other accounts with comparable insurance coverage acceptable to the Rating Agencies) created, maintained and monitored by the Servicer or (c) in a separate non-trust account without FDIC or other insurance in an Eligible Institution (including the Trustee). Such account or accounts may be non-interest bearing or may bear interest. In the event that a Buydown Fund Account is established pursuant to clause (b) of the preceding sentence, amounts held in such Buydown Fund Account shall not exceed the level of deposit insurance coverage on such account; accordingly, more than one Buydown Fund Account may be established.

Buydown Loan :  A Mortgage Loan for which the Mortgage Interest Rate has been subsidized through a Buydown Fund provided at the time of origination of such Mortgage Loan.

Cap Counterparty Bear Stearns Financial Products Inc.

Cap Strike Rate For any Distribution Date, the amount set forth for the Class 1-A-1A Certificates or the Group 2-A Certificates, as applicable, under the heading “Strike Rate” in Schedule 1 of the Prospectus.

Carry-Forward Subsequent Recoveries Amount For any Distribution Date, the excess, if any, of (i) the Subsequent Recoveries for such Distribution Date over (ii) the amount by which the Class Principal Balance of the Class of Subordinate Certificates with the lowest priority is increased in respect of Subsequent Recoveries on such Distribution Date pursuant to the definition of “Class Principal Balance” herein.

Carryover Shortfall Amount For any Distribution Date and for any Class of Class A or Class B Certificates, the sum of: (i) the excess, if any, of (a) the amount of interest that would have accrued on the Class Principal Balance of such Class’ Corresponding Class immediately before such Distribution Date, during the No-Delay Accrual Period, at a Certificate Interest Rate equal to the lesser of (1) LIBOR plus the related margin for such Class for such Distribution Date (as specified in the applicable note to the table entitled “REMIC III Interests” in the Preliminary Statement hereto) and (2) 10.50%, over (b) the amount of interest that accrued on such Class Principal Balance, during the No-Delay Accrual Period, at the actual Certificate Interest Rate for such Class for such Distribution Date, (ii) the portion of the amount described in clause (i) above remaining unpaid from prior Distribution Dates, and (iii) one month’s interest at the Certificate Interest Rate described in clause (i)(a) above on the amount described in clause (ii) above.

Carryover Shortfall Payment For any Class of Class A Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date reduced by the related Yield Maintenance Payment for such Class for such Distribution Date and (b) such Class’ pro rata share of the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date (such pro rata share calculated based on an allocation of such Interest Distribution Amount among the Classes of Class A Certificates pro rata according to Carryover Shortfall Amount for such Distribution Date ).

For the Class B-1 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A Certificates for such Distribution Date.

For the Class B-2 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A and Class B-1 Certificates for such Distribution Date.

For the Class B-3 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1 and Class B-2 Certificates for such Distribution Date.

For the Class B-4 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2 and Class B-3 Certificates for such Distribution Date.

For the Class B-5 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates for such Distribution Date.

For the Class B-6 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5 Certificates for such Distribution Date.

For the Class B-7 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5 and Class B-6 Certificates for such Distribution Date.

For the Class B-8 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6 and Class B-7 Certificates for such Distribution Date.

For the Class B-9 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6, Class B-7 and Class B-8 Certificates for such Distribution Date.

For the Class B-10 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6, Class B-7, Class B-8 and Class B-9 Certificates for such Distribution Date.

For the Class B-11 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6, Class B-7, Class B-8, Class B-9 and Class B-10 Certificates for such Distribution Date.

For the Class B-12 Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date and (b) the excess, if any, of (i) the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date over (ii) the aggregate of the Carryover Shortfall Payments for the Class A, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6, Class B-7, Class B-8, Class B-9, Class B-10 and Class B-11 Certificates for such Distribution Date.

Certificate :  Any one of the Certificates issued pursuant to this Agreement, executed by the Trustee and authenticated by or on behalf of the Trustee hereunder in substantially one of the forms set forth in Exhibit A and B hereto. The additional matter appearing in Exhibit H shall be deemed incorporated into Exhibit A as though set forth at the end of such Exhibit.

Certificate Account :  The separate trust account created and maintained with the Trustee, the Investment Depository or any other bank or trust company acceptable to the Rating Agencies which is incorporated under the laws of the United States of America or any state thereof pursuant to Section 3.04, which account shall bear a designation clearly indicating that the funds deposited therein are held in trust for the benefit of the Trust or any other account serving a similar function acceptable to the Rating Agencies. Funds in the Certificate Account may be invested in Eligible Investments pursuant to Section 3.04(b) and reinvestment earnings thereon shall be paid to the Servicer as additional servicing compensation. Funds deposited in the Certificate Account (exclusive of the Servicing Fee) shall be held in trust for the Certificateholders and for the uses and purposes set forth in Section 2.01, Section 3.04, Section 3.05, Section 4.01, Section 4.04 and Section 4.05.

Certificateholder or Holder :  With respect to the Certificates, the Person in whose name a Certificate is registered in the Certificate Register, except that, solely for the purposes of giving any consent pursuant to this Agreement, any Certificate registered in the name of the Company, the Servicer or any affiliate thereof shall be deemed not to be outstanding and the Percentage Interest evidenced thereby shall not be taken into account in determining whether the requisite percentage of Percentage Interests necessary to effect any such consent has been obtained; provided, that the Trustee may conclusively rely upon an Officer’s Certificate to determine whether any Person is an affiliate of the Company or the Servicer.  With respect to the REMIC I Regular Interests, the owner of the REMIC I Regular Interests, which as of the Closing Date shall be the Trust. With respect to the REMIC II Regular Interests, the owner of the REMIC II Regular Interests, which as of the Closing Date shall be the Trust. With respect to each Class of REMIC III Regular Interests, the Holder of the Corresponding Class of Certificates.

Certificate Interest Rate :  For each Class of REMIC I Regular Interests, REMIC II Regular Interests and REMIC III Regular Interests and the Class R-1 Residual Interest, the per annum rate set forth as the Certificate Interest Rate for such Class in the Preliminary Statement hereto.

Certificate of Trust :  The certificate of trust filed with respect to the Trust with the Secretary of State in accordance with Section 3810(a) of the Statutory Trust Statute.

Certificate Principal Balance :  For each Certificate of any Class, the portion of the related Class Principal Balance, if any, represented by such Certificate; provided , however , that each Class X Certificate will represent a portion of each of the Class X PO-1 and Class X PO-2 Principal Balances equal to its Percentage Interest in the Class X-L Notional Amount.

Certificate Register and Certificate Registrar :  The register maintained and the registrar appointed, respectively, pursuant to Section 5.03.

Class :  All REMIC I Regular Interests or the Class R-1 Residual Interest having the same priority and rights to payments on the Mortgage Loans from the REMIC I Available Distribution Amount, all REMIC II Regular Interests or the Class R-2 Residual Interest having the same priority and rights to payments on the REMIC I Regular Interests from the REMIC II Available Distribution Amount and all REMIC III Regular Interests or the Class R-3 Residual Interest having the same priority and rights to payments on the REMIC II Regular Interests from the REMIC III Available Distribution Amount, as applicable, which REMIC I Regular Interests, REMIC II Regular Interests, REMIC III Regular Interests and Class R Residual Interests, as applicable, shall be designated as a separate Class, and which, in the case of the Certificates (including the Class R Certificates representing ownership of the Class R Residual Interests), shall be set forth in the applicable forms of Certificates attached hereto as Exhibits A and B.  Each Class of REMIC I Regular Interests and the Class R-1 Residual Interest shall be entitled to receive the amounts allocated to such Class pursuant to the definition of “REMIC I Distribution Amount” only to the extent of the REMIC I Available Distribution Amount for such Distribution Date remaining after distributions in accordance with prior clauses of the definition of “REMIC I Distribution Amount”, each Class of REMIC II Regular Interests and the Class R-2 Residual Interest shall be entitled to receive the amounts allocated to such Class pursuant to the definition of “REMIC II Distribution Amount” only to the extent of the REMIC II Available Distribution Amount for such Distribution Date remaining after distributions in accordance with prior clauses of the definition of “REMIC II Distribution Amount” and each Class of REMIC III Regular Interests and the Class R-3 Residual Interest shall be entitled to receive the amounts allocated to such Class pursuant to the definition of “REMIC III Distribution Amount” only to the extent of the REMIC III Available Distribution Amount for such Distribution Date remaining after distributions in accordance with prior clauses of the definition of “REMIC III Distribution Amount”.

In addition to their rights to receive payments from the REMIC III Available Distribution Amount on their Corresponding Class of REMIC III Regular Interests, the Class A and Class B Certificates shall be entitled to receive payments, if any, as specified in the second and fifth sentences of Section 4.05(a).  Notwithstanding the right of the Class X Certificates to receive payments from the REMIC III Available Distribution Amount on the Class X-L Regular Interest, the amount of such payments may be reduced as specified in the second sentence of Section 4.05(a).

Class A Certificates :  The Class 1-A-1A, Class 2-A-1A, Class 2-A-1B1, Class 2-A-1B2, Class 2-A-1B3, Class 2-A-1C1, Class 2-A-1C2 and Class 2-A-1C3 Certificates.

Class A-L Regular Interests :  The Class 1-A-1A-L, Class 2-A-1A-L, Class 2-A-1B1-L, Class 2-A-1B2-L, Class 2-A-1B3-L, Class 2-A-1C1-L, Class 2-A-1C2-L and Class 2-A-1C3-L Regular Interests.

Class 1-A-1A Certificates :  The Certificates. designated as “Class 1-A-1A” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 1-A-1A-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1A Certificates :  The Certificates. designated as “Class 2-A-1A” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1A-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1B1 Certificates :  The Certificates. designated as “Class 2-A-1B1” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1B1-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1B2 Certificates :  The Certificates. designated as “Class 2-A-1B2” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1B2-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1B3 Certificates :  The Certificates. designated as “Class 2-A-1B3” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1B3-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1C1 Certificates :  The Certificates. designated as “Class 2-A-1C1” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1C1-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1C2 Certificates :  The Certificates. designated as “Class 2-A-1C2” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1C2-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1C3 Certificates :  The Certificates. designated as “Class 2-A-1C3” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1C3-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B Certificates : The Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6, Class B-7, Class B-8, Class B-9, Class B-10, Class B-11 and Class B-12 Certificates.

Class B-1 Certificates :  The Certificates designated as “Class B-1” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-1-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-2 Certificates :  The Certificates designated as “Class B-2” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-2-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-3 Certificates :  The Certificates designated as “Class B-3” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-3-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-4 Certificates :  The Certificates designated as “Class B-4” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-4-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-5 Certificates :  The Certificates designated as “Class B-5” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-5-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-6 Certificates :  The Certificates designated as “Class B-6” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-6-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-7 Certificates :  The Certificates designated as “Class B-7” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-7-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-8 Certificates :  The Certificates designated as “Class B-8” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-8-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-9 Certificates :  The Certificates designated as “Class B-9” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-9-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-10 Certificates :  The Certificates designated as “Class B-10” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-10-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-11 Certificates :  The Certificates designated as “Class B-11” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-11-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-12 Certificates :  The Certificates designated as “Class B-12” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-12-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B Weighted Average Pass-Through Rate :  The sum of (A) (i) the product of (a) the Loan Group 1 Weighted Average Pass-Through Rate and (b) the Subordinate Component Balance for Loan Group 1 immediately before that Distribution Date and (ii) the product of (a) the Loan Group 2 Weighted Average Pass-Through Rate and (b) the Subordinate Component Balance for Loan Group 2 immediately before that Distribution Date divided by (B) the sum of the Subordinate Component Balances for Loan Group 1 and Loan Group 2 immediately before that Distribution Date.

Class LT Principal Reduction Amounts For any Distribution Date, the amounts by which the Class Principal Balances of the Class LT1, Class LTY1, Class LT2, Class LT3, Class LT4, Class LT5, Class LTY2, Class LT6, Class LT7, Class LT8 Regular Interests, respectively, will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, determined as described in Appendix 1.

Class LT Regular Interests : The Class LT1, Class LTY1, Class LT2, Class LT3, Class LT4, Class LT5, Class LTY2, Class LT6, Class LT7, Class LT8 Regular Interests.

Class LT1 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT2 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT2 Regular Interest on such Distribution Date.

Class LT2 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT3 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT3 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT3 Regular Interest on such Distribution Date.

Class LT3 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT4 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT4 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT4 Regular Interest on such Distribution Date.

Class LT4 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT5 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT5 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT5 Regular Interest on such Distribution Date.

Class LT5 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT6 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT6 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT6 Regular Interest on such Distribution Date.

Class LT6 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT7 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT7 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT7 Regular Interest on such Distribution Date.

Class LT7 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT8 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT8 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT8 Regular Interest on such Distribution Date.

Class LT8 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LTY1 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LTY1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LTY1 Regular Interest on such Distribution Date.

Class LTY1 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LTY2 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LTY2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LTY2 Regular Interest on such Distribution Date.

Class LTY2 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class Notional Amount :  With respect to the Class X Certificates and the Class X-L Regular Interest, the Class X-L Notional Amount.

Class Principal Balance :  For any Class of REMIC I, REMIC II or REMIC III Regular Interests and for the Class R-1 Residual Interest, the applicable initial Class Principal Balance therefor set forth in the Preliminary Statement hereto (or, in the case of the Class R Certificates, the Class Principal Balance of the Class R-1 Residual Interest), corresponding to the rights of such Class in payments of principal due to be passed through to such Class from principal payments on the Mortgage Loans, the REMIC I, REMIC II or REMIC III Regular Interests, as applicable, as reduced from time to time by (x) distributions of principal to such Class and (y) the portion of Realized Losses allocated to the Class Principal Balance of such Class pursuant to the definition of “Realized Loss” with respect to a given Distribution Date, and as increased from time to time by the portion of Net Negative Amortization Amounts allocated to the Class Principal Balance of such Class pursuant to the definition of “Net Negative Amortization Amount” with respect to a given Distribution Date; and for any Class of Certificates or Components, as applicable, the Class Principal Balance of the Corresponding Class of REMIC III Regular Interests.  For any Distribution Date, the reduction of the Class Principal Balance of any Class of Certificates or Components, as applicable, and REMIC I, REMIC II or REMIC III Regular Interests pursuant to the definition of “Realized Loss” and the increase in the Class Principal Balance of any Class of Certificates or Components, as applicable, and REMIC I, REMIC II or REMIC III Regular Interests pursuant to the definition of “Net Negative Amortization Amount” shall be deemed effective after the determination and distribution of principal on such Class pursuant to the definitions of “REMIC I Distribution Amount”, “REMIC II Distribution Amount” and “REMIC III Distribution Amount”.

Notwithstanding the foregoing, (A) any amounts distributed in respect of principal losses pursuant to paragraph (I)(C)(xxxvii) of the definition of “REMIC III Distribution Amount” shall not cause a reduction in the Class Principal Balances of the REMIC III Regular Interests or their Corresponding Classes, (B) any amounts distributed in respect of principal losses pursuant to clause (v) of the definition of “REMIC II Distribution Amount” shall not cause a reduction in the Class Principal Balances of the REMIC II Regular Interests and (C) any amounts distributed in respect of principal losses pursuant to clause (c)(i) of the definition of “REMIC I Distribution Amount” shall not cause a reduction in the Class Principal Balances of the REMIC I Regular Interests.

In addition to the foregoing, on each Distribution Date, the Class Principal Balance of the Class of Subordinate Certificates with the lowest priority then outstanding (and its Corresponding Class of REMIC III Regular Interests) shall be increased by an amount equal to the lesser of (i) the Subsequent Recoveries for such Distribution Date and (ii) the amount of Realized Losses allocated to such Class on previous Distribution Dates (the amount in this clause (ii) reduced by the amount, if any, by which such Class Principal Balance has been increased on prior Distribution Dates pursuant to this paragraph).

The Class Principal Balance for the Class 1-A-1A Certificates shall be referred to as the “Class 1-A-1A Principal Balance,” the Class Principal Balance for the Class 1-A-1A-L Regular Interest shall be referred to as the “Class 1-A-1A-L Principal Balance” and so on.  The Class Principal Balances for the Class X PO-1 and Class X PO-2 Components of the Class X-L Regular Interest shall each be zero as of the Closing Date and shall increase after the Closing Date by the portion, if any, of the related Net Negative Amortization Amounts allocated to the Class X-L Regular Interest pursuant to the definition of “Net Negative Amortization Amount”.

Class R Certificates :  The Certificates designated as “Class R” on the face thereof in substantially the form attached hereto as Exhibit B, representing ownership of the Class R-1, Class R-2 and Class R-3 Residual Interests, each of which Class of Residual Interests has been designated as the sole class of “residual interest” in REMIC I, REMIC II and REMIC III, respectively, pursuant to Section 2.06, Section 2.11 and Section 2.14, respectively, for purposes of Section 860G(a)(2) of the Code.

Class R Residual Interests :  The Class R-1, Class R-2 and Class R-3 Residual Interests (which shall be transferable only as a unit evidenced by the Class R Certificates, in accordance with the applicable provisions of Section 5.01).

Class R-1 Residual Interest :  The uncertificated undivided beneficial interest in REMIC I which has been designated as the single class of “residual interest” in REMIC I pursuant to Section 2.06.  The Class R-1 Residual Interest, together with the REMIC I Regular Interests, shall be deemed to be a separate series of beneficial interests in the assets of the Trust consisting of the REMIC I Assets pursuant to Section 3806(b)(2) of the Statutory Trust Statute.

Class R-2 Residual Interest :  The uncertificated undivided beneficial interest in REMIC II which has been designated as the single class of “residual interest” in REMIC II pursuant to Section 2.11.  The Class R-2 Residual Interest, together with the REMIC II Regular Interests, shall be deemed to be a separate series of beneficial interests in the assets of the Trust consisting of the REMIC II Assets pursuant to Section 3806(b)(2) of the Statutory Trust Statute.

Class R-3 Residual Interest :  The uncertificated undivided beneficial interest in REMIC III which has been designated as the single class of “residual interest” in REMIC III pursuant to Section 2.14.  The Class R-3 Residual Interest, together with the REMIC III Regular Interests, shall be deemed to be a separate series of beneficial interests in the assets of the Trust consisting of the REMIC III Assets pursuant to Section 3806(b)(2) of the Statutory Trust Statute.

Class X Certificates :  The Certificates designated as “Class X” on the face thereof in substantially the form attached hereto as Exhibit A.

Class X-L Notional Amount :  For any Distribution Date, the aggregate principal balance of the Mortgage Loans as of the second preceding Due Date after giving effect to the payments due on the Mortgage Loans on that Due Date.

Class X-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class X PO Component :  The Class X PO-1 Component or the Class X PO-2 Component, as applicable.

Class X PO-1 Component :  The principal-only component of the Class X Certificate. The principal balance of the Class X PO-1 Component will initially be zero.

Class X PO-2 Component :  The principal-only component of the Class X Certificate. The principal balance of the Class X PO-2 Component will initially be zero.

Class Y Regular Interests : The Class Y-1 and Class Y-2 Regular Interests.

Class Y-1 Regular Interest : The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-1 Principal Distribution Amount :   For any Distribution Date, the excess, if any, of the Class Y-1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-1 Regular Interest on such Distribution Date.

Class Y-2 Regular Interest :  The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-2 Principal Distribution Amount :    For any Distribution Date, the excess, if any, of the Class Y-2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-2 Regular Interest on such Distribution Date.

Class Y Principal Reduction Amounts :   For any Distribution Date, the amounts by which the Class Principal Balances of the Class Y-1 and Class Y-2 Regular Interests, respectively, will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, determined as described in Appendix 1.

Class Z Regular Interests : The Class Z-1 and Class Z-2 Regular Interests.

Class Z Principal Reduction Amounts : For any Distribution Date, the amounts by which the Class Principal Balances of the Class Z-1 and Class Z-2 Regular Interests, respectively, will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, which shall be in each case the excess of (A) the sum of (x) the excess of the REMIC I Available Distribution Amount for the related Loan Group (i.e. the “related Loan Group” for the Class Z-1 Regular Interest is Loan Group 1 and the “related Loan Group” for the Class Z-2 Regular Interest is Loan Group 2) over the sum of the amounts thereof distributable (i) in respect of interest on such Class Z Regular Interest and the related Class Y Regular Interest, (ii) to such Class Z Regular Interest and the related Class Y Regular Interest pursuant to clause (c)(i) of the definition of “REMIC I Distribution Amount” and (iii) in the case of Loan Group 1, to the Class R‑1 Residual Interest and (y) the amount of Realized Losses allocable to principal for the related Loan Group over (B) the Class Y Principal Reduction Amount for the related Loan Group.

Class Z-1 Regular Interest : The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-1 Principal Distribution Amount : or any Distribution Date, the excess, if any, of the Class Z-1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-1 Regular Interest on such Distribution Date.

Class Z-2 Regular Interest : The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-2 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-2 Regular Interest on such Distribution Date.

Clean-Up Call Option Date :  The date on which the aggregate principal balance of the Mortgage Loans has been reduced to less than the Clean-Up Call Percentage of that balance as of the Cut-Off Date.

Clean-Up Call Percentage :  10%.

Clearing Agency :  An organization registered as a “clearing agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as amended, which initially shall be DTC.

Closing Date :  July 15, 2005, which is the date of settlement of the sale of the Certificates to the original purchasers thereof.

Code :  The Internal Revenue Code of 1986, as amended.

Company :  Washington Mutual Mortgage Securities Corp., a Delaware corporation, or its successor-in-interest.

Compensating Interest : For any Distribution Date with respect to each Loan Group and the Mortgage Loans contained therein, the least of (i) the sum of (a) 1/12 of 0.050% of the aggregate Principal Balance of such Mortgage Loans immediately before such Distribution Date, (b) the aggregate Payoff Earnings with respect to such Mortgage Loans for such Distribution Date and (c) the aggregate Payoff Interest with respect to such Mortgage Loans for such Distribution Date, (ii) the aggregate Uncollected Interest with respect to such Mortgage Loans for such Distribution Date and (iii) 1/12 of 0.125% of the aggregate Principal Balance of such Mortgage Loans immediately before such Distribution Date.

Cooperative :  A private, cooperative housing corporation which owns or leases land and all or part of a building or buildings, including apartments, spaces used for commercial purposes and common areas therein and whose board of directors authorizes, among other things, the sale of Cooperative Stock.

Cooperative Apartment :  A dwelling unit in a multi-dwelling building owned or leased by a Cooperative, which unit the Mortgagor has an exclusive right to occupy pursuant to the terms of a proprietary lease or occupancy agreement.

Cooperative Lease :  With respect to a Cooperative Loan, the proprietary lease or occupancy agreement with respect to the Cooperative Apartment occupied by the Mortgagor and relating to the related Cooperative Stock, which lease or agreement confers an exclusive right to the holder of such Cooperative Stock to occupy such apartment.

Cooperative Loans :  Any of the Mortgage Loans made in respect of a Cooperative Apartment, evidenced by a Mortgage Note and secured by (i) a Security Agreement, (ii) the related Cooperative Stock Certificate, (iii) an assignment or mortgage of the Cooperative Lease, (iv) financing statements and (v) a stock power (or other similar instrument), and ancillary thereto, a Recognition Agreement, each of which was transferred and assigned to the Trust pursuant to Section 2.04.

Cooperative Stock :  With respect to a Cooperative Loan, the single outstanding class of stock, partnership interest or other ownership instrument in the related Cooperative.

Cooperative Stock Certificate :  With respect to a Cooperative Loan, the stock certificate or other instrument evidencing the related Cooperative Stock.

Corporate Trust Office :  The corporate trust office of the Trustee in the State of California, at which at any particular time its corporate trust business with respect to this Agreement shall be administered, which office at the date of the execution of this Agreement is located at 1761 East St. Andrew Place, Santa Ana, CA 92705, Attention: Trust Administration WA05A8.

Corporation :  Any Person (other than an individual, partnership, joint venture or unincorporated organization) incorporated, associated, organized, chartered or existing under the laws of any state or under the federal laws of the United States of America; provided , that such Person have indefinite existence under the law of its domicile.

Corresponding Class :  With respect to the Class A, Class X and Class B Certificates and the REMIC III Regular Interests, the “Corresponding Class” shall be as indicated in the following table:

Class 1-A-1A-L

 

 

Class 1-A-1A

Class 2-A-1A-L

 

 

Class 2-A-1A

Class 2-A-1B1-L

 

 

Class 2-A-1B1

Class 2-A-1B2-L

 

 

Class 2-A-1B2

Class 2-A-1B3-L

 

 

Class 2-A-1B3

Class 2-A-1C1-L

 

 

Class 2-A-1C1

Class 2-A-1C2-L

 

 

Class 2-A-1C2

Class 2-A-1C3-L

 

 

Class 2-A-1C3

Class X-L

 

 

Class X

Class B-1-L

 

 

Class B-1