Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CWABS, INC. | COUNTRYWIDE HOME LOANS, INC | PARK MONACO INC., | PARK SIENNA LLC, | COUNTRYWIDE HOME LOANS SERVICING LP, | THE BANK OF NEW YORK, | THE BANK OF NEW YORK TRUST COMPANY, N.A., You are currently viewing:
This Pooling and Servicing Agreement involves

CWABS, INC. | COUNTRYWIDE HOME LOANS, INC | PARK MONACO INC., | PARK SIENNA LLC, | COUNTRYWIDE HOME LOANS SERVICING LP, | THE BANK OF NEW YORK, | THE BANK OF NEW YORK TRUST COMPANY, N.A.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 7/11/2005

POOLING AND SERVICING AGREEMENT, Parties: cwabs  inc. , countrywide home loans  inc , park monaco inc.  , park sienna llc  , countrywide home loans servicing lp  , the bank of new york  , the bank of new york trust company  n.a.
50 of the Top 250 law firms use our Products every day

 

                                                                EXECUTION COPY

 

==============================================================================

 

 

 

                                 CWABS, INC.,

                                   Depositor

 

                          COUNTRYWIDE HOME LOANS, INC.,

                                    Seller

 

                               PARK MONACO INC.,

                                    Seller

 

                               PARK SIENNA LLC,

                                     Seller

 

                     COUNTRYWIDE HOME LOANS SERVICING LP,

                                Master Servicer

 

                             THE BANK OF NEW YORK,

                                    Trustee

 

                                       and

 

 

                   THE BANK OF NEW YORK TRUST COMPANY, N.A.,

                                  Co-Trustee

 

 

                    --------------------------------------

 

                        POOLING AND SERVICING AGREEMENT

 

                            Dated as of June 1, 2005

 

                    --------------------------------------

 

                  ASSET-BACKED CERTIFICATES, SERIES 2005-AB2

 

 

 

<PAGE>

 

 

<TABLE>

<CAPTION>

                                           Table of Contents

                                            -----------------

 

                                                                                                                Page

                                                                                                                 ----

 

                                                ARTICLE I.

                                               DEFINITIONS

 

<S>                <C>                                                                                             <C>

Section 1.01       Defined Terms..................................................................................10

Section 1.02       Certain Interpretive Provisions................................................................47

 

                                                ARTICLE II.

                       CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES

 

Section 2.01       Conveyance of Mortgage Loans...................................................................48

Section 2.02       Acceptance by Trustee of the Mortgage Loans....................................................55

Section 2.03       Representations, Warranties and Covenants of the Master Servicer and the Sellers...............60

Section 2.04       Representations and Warranties of the Depositor................................................79

Section 2.05       Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases................80

Section 2.06       Authentication and Delivery of Certificates....................................................81

Section 2.07       Covenants of the Master Servicer...............................................................81

 

                                               ARTICLE III.

                               ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

 

Section 3.01       Master Servicer to Service Mortgage Loans......................................................82

Section 3.02       Subservicing; Enforcement of the Obligations of Master Servicer................................84

Section 3.03       Rights of the Depositor, the Sellers, the Certificateholders, the NIM Insurer and the

                  Trustee in Respect of the Master Servicer......................................................85

Section 3.04       Trustee to Act as Master Servicer..............................................................85

Section 3.05       Collection of Mortgage Loan Payments; Certificate Account; Distribution Account;

                  Pre-Funding Account; Seller Shortfall Interest Requirement.....................................86

Section 3.06       Collection of Taxes, Assessments and Similar Items; Escrow Accounts............................89

Section 3.07       Access to Certain Documentation and Information Regarding the Mortgage Loans...................90

Section 3.08       Permitted Withdrawals from the Certificate Account, Distribution Account, Carryover

                  Reserve Fund and the Principal Reserve Fund....................................................90

Section 3.09       [Reserved].....................................................................................93

Section 3.10       Maintenance of Hazard Insurance................................................................93

Section 3.11       Enforcement of Due-On-Sale Clauses; Assumption Agreements......................................94

Section 3.12       Realization Upon Defaulted Mortgage Loans; Determination of Excess Proceeds and

                  Realized Losses; Repurchase of Certain Mortgage Loans..........................................95

Section 3.13       Co-Trustee to Cooperate; Release of Mortgage Files.............................................99

Section 3.14       Documents, Records and Funds in Possession of Master Servicer to be Held for the

                  Trustee.......................................................................................100

 

                                                    i

 

<PAGE>

 

Section 3.15       Servicing Compensation........................................................................100

Section 3.16       Access to Certain Documentation...............................................................101

Section 3.17       Annual Statement as to Compliance.............................................................101

Section 3.18       Annual Independent Public Accountants' Servicing Statement; Financial Statements..............101

Section 3.19       The Corridor Contracts........................................................................102

Section 3.20       Prepayment Charges............................................................................102

 

                                               ARTICLE IV.

                            DISTRIBUTIONS AND ADVANCES BY THE MASTER SERVICER

 

Section 4.01       Advances; Remittance Reports..................................................................103

Section 4.02       Reduction of Servicing Compensation in Connection with Prepayment Interest Shortfalls.........105

Section 4.03       [Reserved]....................................................................................105

Section 4.04       Distributions.................................................................................105

Section 4.05       Monthly Statements to Certificateholders......................................................111

Section 4.06       [Reserved]....................................................................................113

Section 4.07       Carryover Reserve Fund........................................................................114

Section 4.08       [Reserved]....................................................................................115

 

                                                ARTICLE V.

                                              THE CERTIFICATES

 

Section 5.01       The Certificates..............................................................................115

Section 5.02       Certificate Register; Registration of Transfer and Exchange of Certificates...................116

Section 5.03       Mutilated, Destroyed, Lost or Stolen Certificates.............................................120

Section 5.04       Persons Deemed Owners.........................................................................120

Section 5.05       Access to List of Certificateholders' Names and Addresses.....................................120

Section 5.06       Book-Entry Certificates.......................................................................121

Section 5.07       Notices to Depository.........................................................................122

Section 5.08       Definitive Certificates.......................................................................122

Section 5.09       Maintenance of Office or Agency...............................................................122

 

                                               ARTICLE VI.

                            THE DEPOSITOR, THE MASTER SERVICER AND THE SELLERS

 

Section 6.01       Respective Liabilities of the Depositor, the Master Servicer and the Sellers..................123

Section 6.02       Merger or Consolidation of the Depositor, the Master Servicer or the Sellers..................123

Section 6.03       Limitation on Liability of the Depositor, the Sellers, the Master Servicer, the NIM

                  Insurer and Others............................................................................123

Section 6.04       Limitation on Resignation of Master Servicer..................................................124

Section 6.05       Errors and Omissions Insurance; Fidelity Bonds................................................124

 

                                                    ii

<PAGE>

 

                                               ARTICLE VII.

                                  DEFAULT; TERMINATION OF MASTER SERVICER

 

Section 7.01       Events of Default.............................................................................125

Section 7.02       Trustee to Act; Appointment of Successor......................................................127

Section 7.03       Notification to Certificateholders............................................................128

 

                                              ARTICLE VIII.

                                CONCERNING THE TRUSTEE AND THE CO-TRUSTEE

 

Section 8.01       Duties of Trustee.............................................................................128

Section 8.02       Certain Matters Affecting the Trustee.........................................................130

Section 8.03       Trustee Not Liable for Mortgage Loans.........................................................131

Section 8.04       Trustee May Own Certificates..................................................................131

Section 8.05        Master Servicer to Pay Trustee's Fees and Expenses............................................131

Section 8.06       Eligibility Requirements for Trustee..........................................................132

Section 8.07       Resignation and Removal of Trustee............................................................132

Section 8.08       Successor Trustee.............................................................................133

Section 8.09       Merger or Consolidation of Trustee............................................................134

Section 8.10       Appointment of Co-Trustee or Separate Trustee.................................................134

Section 8.11       Tax Matters...................................................................................135

Section 8.12       Co-Trustee....................................................................................137

Section 8.13       Access to Records of the Trustee..............................................................140

Section 8.14       Suits for Enforcement.........................................................................141

 

                                               ARTICLE IX.

                                               TERMINATION

 

Section 9.01        Termination upon Liquidation or Repurchase of all Mortgage Loans..............................141

Section 9.02       Final Distribution on the Certificates........................................................142

Section 9.03       Additional Termination Requirements...........................................................143

 

                                                ARTICLE X.

                                         MISCELLANEOUS PROVISIONS

 

Section 10.01      Amendment.....................................................................................144

Section 10.02      Recordation of Agreement; Counterparts........................................................146

Section 10.03      Governing Law.................................................................................146

Section 10.04      Intention of Parties..........................................................................146

Section 10.05      Notices.......................................................................................147

Section 10.06      Severability of Provisions....................................................................148

Section 10.07      Assignment....................................................................................148

Section 10.08      Limitation on Rights of Certificateholders....................................................148

Section 10.09      Inspection and Audit Rights...................................................................149

Section 10.10      Certificates Nonassessable and Fully Paid.....................................................149

Section 10.11      Rights of NIM Insurer.........................................................................149

 

 

                                                  iii

</TABLE>

 

 

<PAGE>

 

<TABLE>

<CAPTION>

Exhibits

 

<S>                                 <C>

EXHIBIT A                            Forms of Certificates

     EXHIBIT A-1                     Form of Class 1-A-1 Certificate

     EXHIBIT A-2                     Form of Class 2-A-1 Certificate

     EXHIBIT A-3                     Form of Class 2-A-2 Certificate

     EXHIBIT A-4                     Form of Class 2-A-3 Certificate

     EXHIBIT A-5                     Form of Class M-1 Certificate

     EXHIBIT A-6                      Form of Class M-2 Certificate

     EXHIBIT A-7                     Form of Class M-3 Certificate

     EXHIBIT A-8                     Form of Class M-4 Certificate

     EXHIBIT A-9                     Form of Class M-5 Certificate

     EXHIBIT A-10                     Form of Class M-6 Certificate

     EXHIBIT A-11                    Form of Class M-7 Certificate

     EXHIBIT A-12                    Form of Class B Certificate

EXHIBIT B                            Form of Class P Certificate

EXHIBIT C                             Form of Class C Certificate

EXHIBIT D                            Form of Class A-R Certificate

EXHIBIT E                            Form of Tax Matters Person Certificate (Class A-R)

EXHIBIT F                            Mortgage Loan Schedule

     EXHIBIT F-1                     List of Mortgage Loans

     EXHIBIT F-2                         Mortgage Loans for which All or a

                                        Portion of a Related Mortgage File is

                                        not Delivered to the Trustee on or

                                        prior to the Closing Date

EXHIBIT G                            Forms of Certification of Trustee

     EXHIBIT G-1                     Form of Initial Certification of Trustee (Initial Mortgage Loans)

     EXHIBIT G-2                     Form of Interim Certification of Trustee

     EXHIBIT G-3                     Form of Delay Delivery Certification

     EXHIBIT G-4                     Form of Initial Certification of Trustee (Subsequent Mortgage Loans)

EXHIBIT H                            Form of Final Certification of Trustee

EXHIBIT I                            Transfer Affidavit for Class A-R Certificates

EXHIBIT J-1                          Form of Transferor Certificate for Class A-R Certificates

EXHIBIT J-2                          Form of Transferor Certificate for Private Certificates

EXHIBIT K                            Form of Investment Letter (Non-Rule 144A)

EXHIBIT L                            Form of Rule 144A Letter

EXHIBIT M                             Form of Request for Document Release

EXHIBIT N                            Form of Request for File Release

EXHIBIT O                            Copy of Depository Agreement

EXHIBIT P                            Form of Subsequent Transfer Agreement

EXHIBIT Q                            Form of Corridor Contracts

     EXHIBIT Q-1                     Form of Class 1-A-1 Corridor Contract

     EXHIBIT Q-2                     Form of Class 2-A Corridor Contract

     EXHIBIT Q-3                     Form of Subordinate Corridor Contract

EXHIBIT R                            [Reserved]

EXHIBIT S-1                          Form of Corridor Contract Assignment Agreement

 

 

                                                  iv

<PAGE>

 

EXHIBIT S-2                           Form of Corridor Contract Administration Agreement

EXHIBIT T                            Officer's Certificate with respect to Prepayments

SCHEDULE I                           Prepayment Charge Schedule and Prepayment Charge Summary

SCHEDULE II                           Collateral Schedule

</TABLE>

 

                                                  v

 

<PAGE>

 

 

                  POOLING AND SERVICING AGREEMENT, dated as of June 1, 2005,

by and among CWABS, INC., a Delaware corporation, as depositor (the

"Depositor"), COUNTRYWIDE HOME LOANS, INC., a New York corporation, as seller

("CHL" or a "Seller"), PARK MONACO INC., a Delaware corporation, as a seller

("Park Monaco" or a "Seller"), PARK SIENNA LLC, a Delaware limited liability

company, as a seller ("Park Sienna" or a "Seller", and together with CHL and

Park Monaco, the "Sellers"), COUNTRYWIDE HOME LOANS SERVICING LP, a Texas

limited partnership, as master servicer (the "Master Servicer"), THE BANK OF

NEW YORK, a New York banking corporation, as trustee (the "Trustee"), and THE

BANK OF NEW YORK TRUST COMPANY, N.A., a national banking association, as

co-trustee (the "Co-Trustee").

 

                             PRELIMINARY STATEMENT

 

                  The Depositor is the owner of the Trust Fund that is hereby

conveyed to the Trustee in return for the Certificates. The Trust Fund

(excluding the Carryover Reserve Fund, the assets held in the Pre-Funding

Account and the Trust Fund's rights with respect to payments received under

the Corridor Contracts) for federal income tax purposes will consist of four

REMICs ("REMIC 1," "REMIC 2," "REMIC 3" and the "Master REMIC"). Each

Certificate, other than the Class A-R Certificate, will represent ownership of

one or more regular interests in the Master REMIC for purposes of the REMIC

Provisions. The Class A-R Certificate represents ownership of the sole class

of residual interest in REMIC 1, REMIC 2, REMIC 3 and the Master REMIC. The

Master REMIC will hold as assets the several classes of uncertificated REMIC 3

Interests (other than the R-3-R Interest). Each REMIC 3 Interest (other than

the R-3-R Interest) is hereby designated as a regular interest in REMIC 3.

REMIC 3 will hold as assets the several classes of REMIC 2 Interests (other

than the R-2-R Interest). Each REMIC 2 Interest (other than the R-2-R

Interest) is hereby designated as a regular interest in REMIC 2. REMIC 2 will

hold as assets the several classes of REMIC 1 Interests (other than the R-1-R

Interest). Each REMIC 1 Interest (other than the R-1-R Interest) is hereby

designated as a regular interest in REMIC 1. REMIC 1 will hold as assets all

property of the Trust Fund (excluding the Carryover Reserve Fund, the assets

held in the Pre-Funding Account and the Trust Fund's rights with respect to

payments received under the Corridor Contracts). The latest possible maturity

date of all REMIC regular interests created in this Agreement shall be the

Latest Possible Maturity Date.

 

         REMIC 1:

 

                  The REMIC 1 Interests will have the principal balances,

pass-through rates and Corresponding Loan Groups as set forth below.

 

<TABLE>

<CAPTION>

                                                          Initial                                     Corresponding

REMIC 1 Interests                                           Balance            Pass-Through Rate         Loan Group(s)

-------------------------------------------------     -----------------     ---------------------   ---------------------

<S>                                                        <C>                      <C>                    <C>

R-1-1-I.....................................                 (1)                     (5)                     1

R-1-1-S.....................................                 (2)                     (6)                     1

R-1-2-I.....................................                 (1)                     (5)                     2

R-1-2-S.....................................                 (2)                     (6)                     2

R-1-X.......................................                 (3)                     (7)                   1 and 2

R-1-P                                                      $100.00                   (8)                    N/A

R-1-R.......................................                 (4)                      (4)                    N/A

</TABLE>

 

 

<PAGE>

 

---------------

 

(1)       The principal balance of each REMIC 1 Interest having an "I"

         designation is the principal balance of all the Initial Mortgage

         Loans in the Corresponding Loan Group.

 

(2)       The principal balance of each REMIC 1 Interest having an "S"

         designation is the principal balance of all the Subsequent Mortgage

         Loans in the Corresponding Loan Group.

 

(3)       This REMIC 1 Interest pays no principal.

 

(4)        The R-1-R Interest is the sole class of residual interest in REMIC 1.

         It has no principal balance and pays no principal or interest.

 

(5)       The interest rate for this REMIC 1 Interest with respect to any

         Distribution Date (and the related Accrual Period) through the

         Distribution Date in September 2005 is a per annum rate equal to the

         weighted average of the Adjusted Net Mortgage Rates of the Initial

         Mortgage Loans in the Corresponding Loan Group. For any Distribution

         Date (and the related Accrual Period) following the Distribution Date

         in September 2005, the interest rate for this REMIC 1 Interest is a

         per annum rate equal to the weighted average of the Adjusted Net

         Mortgage Rates of all the Mortgage Loans in the Corresponding Loan

         Group.

 

(6)       The interest rate for this REMIC 1 Interest with respect to any

         Distribution Date (and the related Accrual Period) through the

         Distribution Date in September 2005 is a per annum rate equal to

         0.00%. For any Distribution Date (and the related Accrual Period)

         following the Distribution Date in September 2005, the interest rate

         for this REMIC 1 Interest is a per annum rate equal to the weighted

         average of the Adjusted Net Mortgage Rates of all the Mortgage Loans

         in the Corresponding Loan Group.

 

(7)       For any Distribution Date (and the related Accrual Period) through

         the Distribution Date in September 2005, this REMIC 1 Interest is

         entitled to all the interest payable with respect to the Subsequent

         Mortgage Loans in the Corresponding Loan Group (or Groups). For any

         Distribution Date (and the related Accrual Period) following the

         Distribution Date in September 2005, the interest rate for this REMIC

         1 Interest is a per annum rate equal to 0.00%.

 

(8)       The R-1-P Interest is entitled to all Prepayment Charges collected

         with respect to the Mortgage Loans. It pays no interest.

 

         On each Distribution Date, the Interest Funds and the Principal

Distribution Amount of the Corresponding Loan Groups shall be distributed with

respect to the REMIC 1 Interests in the following manner:

 

         (1) Interest. Interest is to be distributed with respect to each

REMIC 1 Interest at the rate, or according to the formulas, described above.

 

 

                                      2

<PAGE>

 

         (2) Principal. For any Distribution Date (and the related Accrual

Period) through the Distribution Date in September 2005, the Principal

Distribution Amount with respect to the Initial Mortgage Loans in a Loan Group

shall be allocated to its corresponding "I" REMIC 1 Interests, and the

Principal Distribution Amount with respect to the Subsequent Mortgage Loans in

a Loan Group shall be allocated to its corresponding "S" REMIC 1 Interests.

For any Distribution Date (and the related Accrual Period) after the

Distribution Date in September 2005, the Principal Distribution Amount with

respect to all Mortgage Loans in a Loan Group shall be allocated in proportion

to its corresponding REMIC 1 Interests.

 

 

         REMIC 2:

 

                  The REMIC 2 Interests will have the principal balances,

pass-through rates and Corresponding Loan Groups as set forth below. For the

purpose of the descriptions that follow, Loan Group 1 and Loan Group 2 and the

REMIC 2 Interests corresponding to Loan Group 1 and Loan Group 2 are referrred

to, from time to time, as the "Variable Loan Groups" and the "Variable

Interests," respectively.

 

<TABLE>

<CAPTION>

                                                                                                  Corresponding Loan

REMIC 2 Interests                                      Initial Balance        Pass-Through Rate            Group

--------------------------------------------------    -----------------     ---------------------   ---------------------

<S>                                                        <C>                     <C>                     <C>

R-2-A-2 (0.9% of SCB Group 1)...............                 (1)                     (2)                     1

R-2-B-2 (0.1% of SCB Group 1)...............                 (1)                     (2)                     1

R-2-C-2 (0.9% of ASCB Group 1)..............                 (1)                     (2)                     1

R-2-D-2 (0.1% of ASCB Group 1)..............                 (1)                     (2)                     1

R-2-E-2 (Excess of Group 1).................                 (1)                      (2)                     1

R-2-A-3 (0.9% of SCB Group 2)...............                 (1)                     (3)                     2

R-2-B-3 (0.1% of SCB Group 2)...............                 (1)                     (3)                     2

R-2-C-3 (0.9% of ASCB Group 2)..............                 (1)                     (3)                     2

R-2-D-3 (0.1% of ASCB Group 2)..............                 (1)                     (3)                     2

R-2-E-3 (Excess of Group 2).................                  (1)                     (3)                     2

R-2-P.......................................                $100                     (4)                    N/A

R-2-R.......................................                 (5)                     (5)                    N/A

R-2-X.......................................                 (6)                     (7)                    N/A

</TABLE>

---------------

 

(1)       Each REMIC 2 Interest having an "R-2-A-" designation (each, an "R-2-A

         Interest") will have a principal balance initially equal to 0.9% of

         the Subordinate Component Balance ("SCB") of its Corresponding Loan

         Group. Each REMIC 2 Interest having an "R-2-B-" designation (each, an

         "R-2-B Interest") will have a principal balance initially equal to

         0.1% of the SCB of its Corresponding Loan Group. Each REMIC 2

         Interest having an "R-2-C-" designation (each, an "R-2-C Interest")

         will have a principal balance initially equal to 0.9% of the Adjusted

         Subordinated Component Balance ("ASCB") of its Corresponding Loan

         Group. Each REMIC 2 Interest having an "R-2-D-" designation (each, an

         "R-2-D Interest") will have a principal balance initially equal to

         0.1% of the ASCB of its Corresponding Loan Group. The initial

         principal balance of each REMIC 2 Interest having an "R-2-E-"

         designation (each, an "R-2-E Interest") will equal the excess

 

 

                                      3

<PAGE>

 

         of its Corresponding Loan Group over the initial aggregate principal

         balances of the R-2-A, R-2-B, R-2-C and R-2-D Interests corresponding

         to such Loan Group.

 

(2)       A rate equal to the weighted average of the pass-through rates of the

          R-1-1-I and R-1-1-S Interests (the "Loan Group 1 Net Rate Cap").

 

(3)       A rate equal to the weighted average of the pass-through rates of the

         R-1-2-I and R-1-2-S Interests (the "Loan Group 2 Net Rate Cap").

 

(4)       The R-2-P Interest is entitled to all amounts payable with respect to

         the R-1-P Interest. It pays no interest.

 

(5)       The R-2-R Interest is the sole class of residual interest in REMIC 2.

         It has no principal balance and pays no principal or interest.

 

(6)        This REMIC 2 Interest pays no principal.

 

(7)       This REMIC 2 Interest is entitled to all amounts payable with respect

         to the R-1-X Interest.

 

                  On each Distribution Date, the Interest Funds and the

Principal Distribution Amounts payable with respect to the REMIC 1 Interests

shall be payable with respect to the REMIC 2 Interests in the following

manner:

 

         (1) Interest. Interest is to be distributed with respect to each

REMIC 2 Interest at the rate, or according to the formulas, described above.

 

         (2) Principal if no Cross-Over Situation Exists. If no Cross-Over

Situation exists with respect to any REMIC 2 Interest, then the Principal

Distribution Amounts payable with respect to each Loan Group will be payable:

first to cause the Loan Group's corresponding R-2-A, R-2-B, R-2-C and R-2-D

Interests to equal, respectively, 0.9% of the SCB, 0.1% of the SCB, 0.9% of

the ASCB and 0.1% of the ASCB, of the Corresponding Loan Group, and then to

the corresponding R-2-E Interest.

 

         (3) Principal if a Cross-Over Situation Exists. If a Cross-Over

Situation exists with respect to the R-2-A and R-2-B Interests then:

 

         (a) if the Calculation Rate in respect of the outstanding R-2-A and

R-2-B Interests is less than the Loan Group 1/2 Net Rate Cap, Principal

Relocation Payments will be made proportionately to the outstanding R-2-A

Interests prior to any other principal distributions from each such Loan

Group; and

 

         (b) if the Calculation Rate in respect of the outstanding R-2-A and

R-2-B Interests is greater than the Loan Group 1/2 Net Rate Cap, Principal

Relocation Payments will be made proportionately to the outstanding R-2-B

Interests prior to any other principal distributions from each such Loan

Group.

 

 

 

                                       4

<PAGE>

 

         In each case, Principal Relocation Payments will be made so as to

cause the Calculation Rate in respect of the outstanding R-2-A and R-2-B

Interests to equal the Loan Group 1/2 Net Rate Cap. With respect to each Loan

Group, if (and to the extent that) the sum of (a) the principal payments

comprising the Principal Distribution Amount payable for the related

Distribution Date and (b) the Realized Losses, are insufficient to make the

necessary reductions of principal on the R-2-A and R-2-B Interests, then

interest will be added to the Loan Group's R-2-E Interest.

 

         (c) The outstanding aggregate R-2-A and R-2-B Interests for both Loan

Groups will not be reduced below 1 percent of the excess of (i) the aggregate

outstanding Stated Principal Balances of all Loan Groups as of the end of any

Due Period over (ii) the Senior Certificates related to the Loan Groups as of

the related Distribution Date (after taking into account distributions of

principal on such Distribution Date).

 

         If (and to the extent that) the limitation in paragraph (c) prevents

the distribution of principal to the R-2-A and R-2-B Interests of a Loan

Group, and if the Loan Group's corresponding R-2-E Interest has already been

reduced to zero, then the excess principal from that Loan Group will be paid

to the R-2-E Interest of the other Loan Group, the aggregate R-2-A and R-2-B

Interests of which are less than one percent of the Subordinate Component

Balance. If the Loan Group of the corresponding R-2-E Interest that receives

such payment has a Group Net Rate Cap below the Group Net Rate Cap of the Loan

Group making the payment, then the payment will be treated by REMIC 2 as a

Realized Loss. Conversely, if the Loan Group of the R-2-E Interest that

receives such payment has a Group Net Rate Cap above the Group Net Rate Cap of

the Loan Group making the payment, then the payment will be treated by REMIC 2

as a reimbursement for prior Realized Losses.

 

         If a Cross-Over Situation exists with respect to the R-2-C and R-2-D

Interests then:

 

         (d) if the Calculation Rate in respect of the outstanding R-2-C and

R-2-D Interests is less than the Adjusted Subordinate Net Rate Cap, Principal

Relocation Payments will be made proportionately to the R-2-C Interests prior

to any other principal distributions from each such Loan Group; and

 

         (e) if the Calculation Rate in respect of the outstanding R-2-C and

R-2-D Interests is greater than the Adjusted Subordinate Net Rate Cap,

Principal Relocation Payments will be made proportionately to the outstanding

R-2-D Interests prior to any other principal distributions from each such Loan

Group.

 

In each case, Principal Relocation Payments will be made so as to cause the

Calculation Rate in respect of the outstanding R-2-C and R-2-D Interests to

equal the Adjusted Subordinate Net Rate Cap. With respect to each Loan Group,

if (and to the extent that) the sum of (a) the principal payments comprising

the Principal Distribution Amount payable for the related Distribution Date

and (b) the Realized Losses, are insufficient to make the necessary reductions

of principal on the R-2-C and R-2-D Interests, then interest will be added to

the Loan Group's R-2-E Interest.

 

         (f) The outstanding aggregate R-2-C and R-2-D Interests for all Loan

Groups will not be reduced below 1 percent of the excess of (i) the aggregate

outstanding Stated Principal Balances

 

 

                                      5

<PAGE>

 

of all Loan Groups as of the end of any Due Period over (ii) the Senior

Certificates related to the Loan Groups as of the related Distribution Date

(after taking into account distributions of principal on such Distribution

Date).

 

If (and to the extent that) the limitation in paragraph (f) prevents the

distribution of principal to the R-2-C and R-2-D Interests of a Loan Group,

and if the Loan Group's R-2-E Interest has already been reduced to zero, then

the excess principal from that Loan Group will be paid to the R-2-E Interests

of the other Loan Group, the aggregate R-2-C and R-2-D Interests of which are

less than one percent of the Adjusted Subordinate Component Balance. If the

Loan Group of the R-2-E Interest that receives such payment has a Group Net

Rate Cap below the Group Net Rate Cap of the Loan Group making the payment,

then the payment will be treated by REMIC 2 as a Realized Loss. Conversely, if

the Loan Group of the R-2- E Interest that receives such payment has a Group

Net Rate Cap above the Group Net Rate Cap of the Loan Group making the

payment, then the payment will be treated by REMIC 2 as a reimbursement for

prior Realized Losses.

 

         REMIC 3:

 

The REMIC 3 Regular Interests will have the principal balances, pass-through

rates and Corresponding Classes of Certificates as set forth in the following

table:

 

<TABLE>

<CAPTION>

----------------------------------------------------------------------------------------------------------------------

                                                                    Pass-Through             Corresponding Class of

      REMIC 3 Interests           Initial Principal Balance                Rate                     Certificates

----------------------------------------------------------------------------------------------------------------------

<S>                                         <C>                           <C>                          <C>

R-3-1-A-1.....................               (1)                           (2)                          1-A-1

R-3-2-A-1.....................               (1)                            (3)                          2-A-1

R-3-2-A-2.....................               (1)                           (3)                          2-A-2

R-3-2-A-3.....................               (1)                           (3)                           2-A-3

R-3-M-1.......................               (1)                           (4)                           M-1

vR-3-M-2......................               (1)                           (4)                           M-2

R-3-M-3.......................               (1)                           (4)                           M-3

R-3-M-4.......................               (1)                           (4)                           M-4

R-3-M-5.......................               (1)                            (4)                           M-5

R-3-M-6.......................               (1)                           (4)                           M-6

R-3-M-7.......................               (1)                           (4)                           M-7

R-3-B.........................               (1)                           (4)                            B

R-3-$100......................                    $100                     (5)                           A-R

R-3-Accrual...................               (1)                            (6)                           N/A

R-3-P.........................                    $100                     (7)                            P

R-3-R.........................               (8)                           (8)                            N/A

R-3-X.........................               (9)                          (10)                            C

----------------------------------------------------------------------------------------------------------------------

</TABLE>

 

(1)This REMIC 3 Interest has a principal balance that is initially equal to

50% of its Corresponding Certificate Class issued by the Master REMIC.

Principal payments, both scheduled and prepaid, Realized Losses, Subsequent

Recoveries and interest accruing on the R-3-Accrual Interest will be allocated

to this class to maintain its size relative to its Corresponding Certificate

Class (that is, 50%) with any excess payments of principal, Realized Losses

and

 

 

                                      6

<PAGE>

 

Subsequent Recoveries being allocated to the R-3-Accrual Interest in such

manner as to cause the principal balance of the R-3-Accrual Interest to have a

principal balance equal to (a) 50% of the Loan Group 1 and Loan Group 2

principal balances plus (b) 50% of the Overcollateralized Amount for such

Distribution Date.

 

(2) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 1 Net Rate Cap.

 

(3) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Loan Group 2 Net Rate Cap.

 

(4) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the Adjusted Subordinate Net Rate Cap. For federal income tax purposes the

Adjusted Subordinate Net Rate Cap will equal the Calculation Rate with respect

to the R-2-C and R-2-D Interests.

 

(5) This REMIC 3 Interest pays no interest.

 

(6) The pass-through rate with respect to any Distribution Date (and the

related Accrual Period) for this REMIC 3 Interest is a per annum rate equal to

the weighted average of (i) the Loan Group 1 Net Rate Cap and (ii) the Loan

Group 2 Net Rate Cap (the "Loan Group 1/2 Net Rate Cap").

 

(7) The R-3-P Interest is entitled to all amounts payable with respect to the

R-2-P Interest. It pays no interest.

 

(8) The R-3-R Interest is the sole class of residual interest in REMIC 3. It

has no principal balance and pays no principal or interest...

 

(9) This REMIC 3 Interest pays no principal.

 

(10) This REMIC 3 Interest is entitled to all amounts payable with respect to

the R-2-X Interest.

 

         On each Distribution Date, the Interest Funds and the Principal

Distribution Amount payable with respect to the REMIC 2 Interests shall be

payable with respect to the REMIC 3 Interests in the following manner:

 

         (1) Interest. Interest is to be distributed with respect to each

REMIC 3 Interest at the rate, or according to the formulas, described above.

 

         (2) Principal. Principal Distribution Amounts shall be allocated

among the REMIC 3 Interests in the same manner that such items are allocated

among their corresponding Certificate Classes.

 

 

 

                                      7

<PAGE>

 

 

                  The following table specifies the class designation,

interest rate, and principal amount for each class of Master REMIC Interest:

 

<TABLE>

<CAPTION>

                                                      Original Certificate

Class                                                  Principal Balance                    Pass-Through Rate

------------------------------------------------      ---------------------                 -----------------

<S>                                                            <C>                                 <C>

Class 1-A-1.....................................               $439,530,000                        (1)

Class 2-A-1.....................................               $160,031,000                        (1)

Class 2-A-2.....................................               $240,093,000                        (1)

Class 2-A-3.....................................                $57,346,000                        (1)

Class M-1.......................................                $23,500,000                        (1)

Class M-2.......................................                $20,000,000                        (1)

Class M-3.......................................                 $13,500,000                        (1)

Class M-4.......................................                $12,000,000                        (1)

Class M-5.......................................                 $8,000,000                        (1)

Class M-6.......................................                 $8,000,000                        (1)

Class M-7.......................................                 $8,000,000                        (1)

Class B.........................................                $10,000,000                        (1)

Class C.........................................                        (2)                        (3)

Class P.........................................                       $100                        (4)

Class A-R.......................................                       $100                        (5)

</TABLE>

 

(1)       The Certificates will accrue interest at the related Pass-Through

         Rates identified in this Agreement. For federal income tax purposes,

          the pass through rate in respect of (i) the Class 1-A-1 Certificates

         will be subject to a cap equal to the Loan Group 1 Net Rate Cap, (ii)

         the Class 2-A Certificates will be subject to a cap equal to the Loan

         Group 2 Net Rate Cap, and (iii) the Subordinate Certificates will be

         subject to a cap equal to the Loan Group 1/2 Net Rate Cap. Any

         entitlement of any class of Class A Certificates to Net Rate

         Carryover and any entitlement of the Class M and Class B Certificates

         to interest at a rate in excess of Adjusted Subordinate Net Rate Cap,

         will be treated as paid by the Master REMIC to the Class C

         Certificates and then paid to by the Class C Certificates pursuant to

         a limited recourse cap contract as described in Section 8.11 herein.

(2)       The Class C Certificates will have a Certificate Principal Balance

         equal to the Overcollateralized Amount.

(3)       For each Interest Accrual Period the Class C Certificates are

         entitled to an amount (the "Class C Distributable Amount") equal to

         the sum of (a) the interest payable on the R-3-X Interest and (b) a

         specified portion of the interest on the REMIC 1 Group 1 and Group 2

         "I" and "S" Interests equal to the excess of the Loan Group 1/2 Net

         Rate Cap over the product of two and the weighted average interest

         rate of the REMIC 3 Regular Interests (other than the R-3-$100,

         R-3-P, R-3-X and R-3-R Interests) with each such Class other than the

         R-3-Accrual Interest, subject to a cap equal to the Pass-Through Rate

         of the Corresponding Master REMIC Class and the R-3-Accrual Interest

         subject to a cap of 0.00%. The Pass-Through Rate of the Class C

         Certificates shall be a rate sufficient to entitle it to all interest

         accrued on the REMIC 1 Group 1 and Group 2 "I" and "S" Interests less

         the interest accrued on the other interests issued by the Master

         REMIC. The Class C Distributable Amount for any Distribution Date is

         payable from current interest on the Mortgage Loans and any related

         OC Release Amount for that Distribution Date..

(4)       For each Distribution Date the Class P Certificates are entitled to

         all Prepayment Charges distributed with respect to the R-3-P

         Interest.

(5)       The Class A-R Certificates represent the sole class of residual

         interest in each REMIC created hereunder. The Class A-R Certificates

          are not entitled to distributions of interest.

 

                  The foregoing REMIC structure is intended to cause all of

the cash from the Mortgage Loans to flow through to the Master REMIC as cash

flow on REMIC regular interests, without creating any shortfall--actual or

potential (other than for credit losses) to any REMIC regular interest. It is

not intended that the Class A-R be entitled to any cash flows pursuant to this

 

 

                                      8

<PAGE>

 

agreement except as provided in Sections 4.02(a)(1)(ii) and (iv)(y) hereunder,

(that is, its entitlement to $100 in the waterfall).

 

 

 

                                      9

<PAGE>

 

                                  ARTICLE I.

                                  DEFINITIONS

 

                   Section 1.01 Defined Terms.

 

                  Whenever used in this Agreement, the following words and

phrases, unless the context otherwise requires, shall have the following

meanings:

 

                  Accrual Period: With respect to any Distribution Date and

each Class of Interest-Bearing Certificates, the period commencing on the

immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately

preceding such Distribution Date. With respect to any Distribution Date and

the Class C Certificates, the calendar month preceding the month in which such

Distribution Date occurs. All calculations of interest on the Interest-Bearing

Certificates will be made on the basis of the actual number of days elapsed in

the related Accrual Period and on a 360-day year. All calculations of interest

on the Class C Certificates will be made on the basis of a 360-day year

consisting of twelve 30-day months.

 

                  Adjusted Net Mortgage Rate: As to each Mortgage Loan, the

Mortgage Rate less the related Expense Fee Rate.

 

                  Adjusted Subordinate Component Balance: With respect to any

Distribution Date and for each Loan Group, (i) the principal balance of the

Mortgage Loans in such Loan Group as of the first day of the related Due

Period (after giving effect to Principal Prepayments received in the

Prepayment Period ending during such Due Period) less (ii) the product of (a)

the Overcollateralized Amount immediately prior to that Distribution Date and

(b)(I) the principal balance of such Loan Group, divided by (II) the sum of

the principal balance of the Mortgage Loans, in each case as of the first day

of the related Due Period, less (iii) the aggregate Certificate Principal

Balance of the related Classes of Senior Certificates immediately prior to

such Distribution Date.

 

                  Adjusted Subordinate Net Rate Cap: For each Distribution

Date, the weighted average of the Group 1 Net Rate Cap and Group 2 Net Rate

Cap weighted on the basis of the respective Adjusted Subordinate Component

Balances of their corresponding Loan Groups. For federal income tax purposes,

the Adjusted Subordinate Net Rate Cap will be the Calculation Rate in respect

of the Class C and Class D Interests in REMIC 2.

 

                  Adjustment Date: As to each Mortgage Loan, each date on

which the related Mortgage Rate is subject to adjustment, as provided in the

related Mortgage Note.

 

                  Advance: The aggregate of the advances required to be made

by the Master Servicer with respect to any Distribution Date pursuant to

Section 4.01, the amount of any such advances being equal to the aggregate of

payments of principal of, and interest on the Stated Principal Balance of, the

Mortgage Loans (net of the Servicing Fees) that were due on the related Due

Date and not received by the Master Servicer as of the close of business on

the related Determination Date including an amount equivalent to interest on

the Stated Principal Balance of each Mortgage Loan as to which the related

Mortgaged Property is an REO Property or as to which the related Mortgaged

Property has been liquidated but such Mortgage Loan has not yet

 

 

                                      10

<PAGE>

 

become a Liquidated Mortgage Loan; provided, however, that the net monthly

rental income (if any) from such REO Property deposited in the Certificate

Account for such Distribution Date pursuant to Section 3.12 may be used to

offset such Advance for the related REO Property; provided, further, that for

the avoidance of doubt, no Advances shall be required to be made in respect of

any Liquidated Mortgage Loan.

 

                  Agreement: This Pooling and Servicing Agreement and any and

all amendments or supplements hereto made in accordance with the terms herein.

 

                  Amount Held for Future Distribution: As to any Distribution

Date, the aggregate amount held in the Certificate Account at the close of

business on the immediately preceding Determination Date on account of (i) all

Scheduled Payments or portions thereof received in respect of the Mortgage

Loans due after the related Due Date, (ii) Principal Prepayments received in

respect of such Mortgage Loans after the last day of the related Prepayment

Period and (iii) Liquidation Proceeds and Subsequent Recoveries received in

respect of such Mortgage Loans after the last day of the related Due Period.

 

                  Applied Realized Loss Amount: With respect to any

Distribution Date and the Subordinate Certificates, the amount, if any, by

which, the aggregate Certificate Principal Balance of the Interest-Bearing

Certificates (after all distributions of principal on such Distribution Date)

exceeds the sum of the aggregate Stated Principal Balance of the Mortgage

Loans for such Distribution Date and the amount on deposit in the Pre-Funding

Account.

 

                  Appraised Value: The appraised value of the Mortgaged

Property based upon the appraisal made for the originator of the related

Mortgage Loan by an independent fee appraiser at the time of the origination

of the related Mortgage Loan, or the sales price of the Mortgaged Property at

the time of such origination, whichever is less, or with respect to any

Mortgage Loan originated in connection with a refinancing, the appraised value

of the Mortgaged Property based upon the appraisal made at the time of such

refinancing.

 

                  Bankruptcy Code:   Title 11 of the United States Code.

 

                  Book-Entry Certificates: Any of the Certificates that shall

be registered in the name of the Depository or its nominee, the ownership of

which is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 5.06). As of the Closing

Date, each Class of Interest-Bearing Certificates constitutes a Class of

Book-Entry Certificates.

 

                  Business Day: Any day other than (i) a Saturday or a Sunday

or (ii) a day on which banking institutions in the State of New York or

California or the cities in which the Corporate Trust Office of the Trustee is

located are authorized or obligated by law or executive order to be closed.

 

                  Calculation Rate: For each Distribution Date, in the case of

the R-2-A and R-2-B Interests, the product of (i) 10 and (ii) the weighted

average rate of the outstanding R-2-A and R-2-B Interests, treating each R-2-A

Interest as capped at zero or reduced by a fixed percentage of 100% of the

interest accruing on such Class. For each Distribution Date, in the case of

the R-2-C

 

 

                                      11

<PAGE>

 

and R-2-D Interests, the product of (i) 10 and (ii) the weighted average rate

of the outstanding R-2-C and R-2-D Interests, treating each R-2-C Interest as

capped at zero or reduced by a fixed percentage of 100% of the interest

accruing on such Class.

 

                  Carryover Reserve Fund: The separate Eligible Account

created and initially maintained by the Trustee pursuant to Section 4.07 in

the name of the Trustee for the benefit of the Certificateholders and

designated "The Bank of New York in trust for registered Holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-AB2". Funds in the Carryover

Reserve Fund shall be held in trust for the Certificateholders for the uses

and purposes set forth in this Agreement.

 

                  Certificate: Any one of the certificates of any Class

executed and authenticated by the Trustee in substantially the forms attached

hereto as Exhibits A-1 through A-12, Exhibit B, Exhibit C, Exhibit D and

Exhibit E.

 

                  Certificate Account: The separate Eligible Account created

and initially maintained by the Master Servicer pursuant to Section 3.05(b)

with a depository institution in the name of the Master Servicer for the

benefit of the Trustee on behalf of the Certificateholders and designated

"Countrywide Home Loans Servicing LP in trust for registered Holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-AB2". Funds in the Certificate

Account shall be held in trust for the Certificateholders for the uses and

purposes set forth in this Agreement.

 

                  Certificate Owner: With respect to a Book-Entry Certificate,

the person that is the beneficial owner of such Book-Entry Certificate.

 

                  Certificate Principal Balance: As to any Certificate (other

than the Class C Certificates) and as of any Distribution Date, the Initial

Certificate Principal Balance of such Certificate (A) less the sum of (i) all

amounts distributed with respect to such Certificate in reduction of the

Certificate Principal Balance thereof on previous Distribution Dates pursuant

to Section 4.04(b) and (ii) with respect to any Subordinate Certificate, any

Applied Realized Loss Amounts allocated to such Certificate on previous

Distribution Dates pursuant to Section 4.04(g), and (B) increased by, with

respect to any Subordinate Certificate, any Subsequent Recoveries allocated to

such Certificate pursuant to Section 4.04(h) on such Distribution Date.

References herein to the Certificate Principal Balance of a Class of

Certificates shall mean the Certificate Principal Balances of all Certificates

in such Class. The Class C Certificates do not have a Certificate Principal

Balance. With respect to any Certificate (other than the Class C Certificates)

of a Class and any Distribution Date, the portion of the Certificate Principal

Balance of such Class represented by such Certificate equal to the product of

the Percentage Interest evidenced by such Certificate and the Certificate

Principal Balance of such Class.

 

                  Certificate Register: The register maintained pursuant to

Section 5.02 hereof.

 

                  Certificateholder or Holder: The person in whose name a

Certificate is registered in the Certificate Register (initially, Cede & Co.,

as nominee for the Depository, in the case of any Class of Book-Entry

Certificates), except that solely for the purpose of giving any consent

pursuant to this Agreement, any Certificate registered in the name of the

Depositor or any affiliate of the Depositor shall be deemed not to be

Outstanding and the Voting Interest

 

 

                                       12

<PAGE>

 

evidenced thereby shall not be taken into account in determining whether the

requisite amount of Voting Interests necessary to effect such consent has been

obtained; provided that if any such Person (including the Depositor) owns 100%

of the Voting Interests evidenced by a Class of Certificates, such

Certificates shall be deemed to be Outstanding for purposes of any provision

hereof (other than the second sentence of Section 10.01 hereof) that requires

the consent of the Holders of Certificates of a particular Class as a

condition to the taking of any action hereunder. The Trustee is entitled to

rely conclusively on a certification of the Depositor or any affiliate of the

Depositor in determining which Certificates are registered in the name of an

affiliate of the Depositor.

 

                  CHL: Countrywide Home Loans, Inc., a New York corporation,

and its successors and assigns.

 

                  CHL Mortgage Loans: The Mortgage Loans identified as such on

the Mortgage Loan Schedule for which CHL is the applicable Seller.

 

                  Class: All Certificates bearing the same Class designation

as set forth in Section 5.01 hereof.

 

                  Class 1-A-1 Certificate: Any Certificate designated as a

"Class 1-A-1 Certificate" on the face thereof, in the form of Exhibit A-1

hereto, representing the right to distributions as set forth herein.

 

                  Class 1-A-1 Corridor Contract: The transaction evidenced by

the related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-1.

 

                  Class 1-A-1 Corridor Contract Termination Date: With respect

to the Class 1-A-1 Corridor Contract, the Distribution Date in November 2009.

 

                  Class 1-A-1 Net Rate Cap: For any Distribution Date, the

weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan

Group 1 for such Distribution Date, adjusted to an effective rate reflecting

the calculation of interest on the basis of the actual number of days elapsed

during the related Accrual Period and a 360-day year.

 

                  Class 1-A-1 Principal Distribution Amount: With respect to

any Distribution Date, the product of (x) the Class A Principal Distribution

Target Amount and (y) a fraction, the numerator of which is the Class 1-A-1

Principal Distribution Target Amount and the denominator of which is the sum

of the Class 1-A-1 Principal Distribution Target Amount and Class 2-A

Principal Distribution Target Amount.

 

                  Class 1-A-1 Principal Distribution Target Amount: With

respect to any Distribution Date, the excess of (1) the Certificate Principal

Balance of the Class 1-A-1 Certificates immediately prior to such Distribution

Date, over (2) the lesser of (x) 77.40% of the aggregate Stated Principal

Balance of the Mortgage Loans in Loan Group 1 for such Distribution Date and

(y) the aggregate Stated Principal Balance of the Mortgage Loans in Loan Group

1 for such Distribution Date minus 0.50% of the sum of the aggregate Stated

Principal Balance of the

 

 

                                      13

<PAGE>

 

Mortgage Loans in Loan Group 1 as of the Cut-off Date and the original Group 1

Pre-Funded Amount.

 

                  Class 2-A-1 Certificate: Any Certificate designated as a

"Class 2-A-1 Certificate" on the face thereof, in the form of Exhibit A-2

hereto, representing the right to distributions as set forth herein.

 

                  Class 2-A-2 Certificate: Any Certificate designated as a

"Class 2-A-2 Certificate" on the face thereof, in the form of Exhibit A-3

hereto, representing the right to distributions as set forth herein.

 

                  Class 2-A-3 Certificate: Any Certificate designated as a

"Class 2-A-3 Certificate" on the face thereof, in the form of Exhibit A-4

hereto, representing the right to distributions as set forth herein.

 

                  Class 2-A Certificate: Any Class 2-A-1, Class 2-A-2 or Class

2-A-3 Certificate.

 

                  Class 2-A Corridor Contract: The transaction evidenced by

the related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-2.

 

                  Class 2-A Corridor Contract Termination Date: With respect

to the Class 2-A Corridor Contract, the Distribution Date in November 2009.

 

                  Class 2-A Net Rate Cap: For any Distribution Date, the

weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan

Group 2 for such Distribution Date, adjusted to an effective rate reflecting

the calculation of interest on the basis of the actual number of days elapsed

during the related Accrual Period and a 360-day year.

 

                  Class 2-A Principal Distribution Amount: With respect to any

Distribution Date, the product of (x) the Class A Principal Distribution

Target Amount and (y) a fraction, the numerator of which is the Class 2-A

Principal Distribution Target Amount and the denominator of which is the sum

of the Class 1-A-1 Principal Distribution Target Amount and the Class 2-A

Principal Distribution Target Amount.

 

                  Class 2-A Principal Distribution Target Amount: With respect

to any Distribution Date, the excess of (1) the aggregate Certificate

Principal Balance of the Class 2-A Certificates immediately prior to such

Distribution Date, over (2) the lesser of (x) 77.40% of the aggregate Stated

Principal Balance of the Mortgage Loans in Loan Group 2 for such Distribution

Date and (y) the aggregate Stated Principal Balance of the Mortgage Loans in

Loan Group 2 for such Distribution Date minus 0.50% of the sum of the

aggregate Stated Principal Balance of the Mortgage Loans in Loan Group 2 as of

the Cut-off Date and the original Group 2 Pre-Funded Amount.

 

                  Class A-R Certificate: Any Certificate designated as a

"Class A-R Certificate" on the face thereof, in the form of Exhibit D hereto

or, in the case of the Tax Matters Person Certificate, Exhibit E hereto, in

either case representing the right to distributions as set forth herein.

 

 

 

                                      14

<PAGE>

 

                  Class A Certificate: Any Class 1-A-1 or Class 2-A

Certificate.

 

                  Class A Principal Distribution Allocation Amount: With

respect to any Distribution Date, (a) in the case of the Class 1-A-1

Certificates, the Class 1-A-1 Principal Distribution Amount and (b) in the

case of the Class 2-A Certificates, the Class 2-A Principal Distribution

Amount.

 

                   Class B Certificate: Any Certificate designated as a "Class

B Certificate" on the face thereof, in the form of Exhibit A-12 hereto,

representing the right to distributions as set forth herein.

 

                  Class C Certificate: Any Certificate designated as a "Class

C Certificate" on the face thereof, in the form of Exhibit C hereto,

representing the right to distributions as set forth herein.

 

                  Class C Distributable Amount: As defined in the Preliminary

Statement.

 

                   Class M-1 Certificate: Any Certificate designated as a

"Class M-1 Certificate" on the face thereof, in the form of Exhibit A-5

hereto, representing the right to distributions as set forth herein.

 

                  Class M-2 Certificate: Any Certificate designated as a

"Class M-2 Certificate" on the face thereof, in the form of Exhibit A-6

hereto, representing the right to distributions as set forth herein.

 

                  Class M-3 Certificate: Any Certificate designated as a

"Class M-3 Certificate" on the face thereof, in the form of Exhibit A-7

hereto, representing the right to distributions as set forth herein.

 

                  Class M-4 Certificate: Any Certificate designated as a

"Class M-4 Certificate" on the face thereof, in the form of Exhibit A-8

hereto, representing the right to distributions as set forth herein.

 

                  Class M-5 Certificate: Any Certificate designated as a

"Class M-5 Certificate" on the face thereof, in the form of Exhibit A-9

hereto, representing the right to distributions as set forth herein.

 

                  Class M-6 Certificate: Any Certificate designated as a

"Class M-6 Certificate" on the face thereof, in the form of Exhibit A-10

hereto, representing the right to distributions as set forth herein.

 

                  Class M-7 Certificate: Any Certificate designated as a

"Class M-7 Certificate" on the face thereof, in the form of Exhibit A-11

hereto, representing the right to distributions as set forth herein.

 

                  Class P Certificate: Any Certificate designated as a "Class

P Certificate" on the face thereof, in the form of Exhibit B hereto,

representing the right to distributions as set forth herein.

 

 

                                      15

<PAGE>

 

                  Class P Principal Distribution Date: The first Distribution

Date that occurs after the end of the latest Prepayment Charge Period for all

Mortgage Loans that have a Prepayment Charge Period.

 

                  Closing Date:   June 24, 2005.

 

                  Code: The Internal Revenue Code of 1986, including any

successor or amendatory provisions.

 

                  Collateral Schedule:   Schedule II hereto.

 

                  Compensating Interest: With respect to the Mortgage Loans in

each Loan Group and any Distribution Date, an amount equal to the lesser of

(x) one-half of the Servicing Fee for such Mortgage Loans for the related Due

Period and (y) the aggregate Prepayment Interest Shortfalls for such Mortgage

Loans for such Distribution Date.

 

                  Confirmation: Any of the Confirmations dated June 6, 2005

evidencing a transaction between the Corridor Contract Counterparty and CHL

relating to the Corridor Contracts.

 

                  Corporate Trust Office: The designated office of the Trustee

in the State of New York where at any particular time its corporate trust

business with respect to this Agreement shall be administered, which office at

the date of the execution of this Agreement is located at 101 Barclay Street,

New York, New York 10286 (Attention: Corporate Trust MBS Administration),

telephone: (212) 815-3236, facsimile: (212) 815-3986.

 

                  Corridor Contract: The Class 1-A-1 Corridor Contract, Class

2-A Corridor Contract or Subordinate Corridor Contract, as applicable.

 

                   Corridor Contract Administration Agreement: The corridor

contract administration agreement dated as of the Closing Date among CHL, the

Trustee and the Corridor Contract Administrator, a form of which is attached

hereto as Exhibit S-2.

 

                  Corridor Contract Administrator: The Bank of New York, in

its capacity as corridor contract administrator under the Corridor Contract

Administration Agreement.

 

                  Corridor Contract Assignment Agreement: The Assignment

Agreement dated as of the Closing Date among CHL, the Corridor Contract

Administrator and the Corridor Contract Counterparty, a form of which is

attached hereto as Exhibit S-1.

 

                  Corridor Contract Counterparty: Barclays Bank PLC and its

successors.

 

                   Corridor Contract Termination Date: The Class 1-A-1 Corridor

Contract Termination Date and Class 2-A Corridor Contract Termination Date and

Subordinate Corridor Contract Termination Date, as applicable.

 

                  Covered Mortgage Loan: A Mortgage Loan listed on the

Mortgage Loan Schedule as being covered by the Mortgage Insurance Policy.

 

 

 

                                      16

<PAGE>

 

                  Credit Bureau Risk Score: A statistical credit score

obtained by CHL in connection with the origination of a Mortgage Loan.

 

                  Co-Trustee: The Bank of New York Trust Company, N.A., a

national banking association, not in its individual capacity, but solely in

its capacity as co-trustee for the benefit of the Certificateholders under

this Agreement, and any successor thereto, and any corporation or national

banking association resulting from or surviving any consolidation or merger to

which it or its successors may be a party.

 

                  Cross-Over Situation: For any Distribution Date and for each

Loan Group (after taking into account principal distributions on such

Distribution Date) with respect to (1) the Class A and Class B REMIC 2

Interests, a situation in which the Class A and Class B Interests

corresponding to any Loan Group are in the aggregate less than 1% of the

Subordinate Component Balance of the Loan Group to which they correspond and

(2) the Class C and Class D REMIC 2 Interests, a situation in which the Class

C and Class D Interests corresponding to any Loan Group are in the aggregate

less than 1% of the Adjusted Subordinate Component Balance of the Loan Group

to which they correspond.

 

                  Cumulative Loss Trigger Event: With respect to a

Distribution Date on or after the Stepdown Date, a Cumulative Loss Trigger

Event will be in effect if (x) the aggregate amount of Realized Losses on the

Mortgage Loans from the Cut-off Date for each such Mortgage Loan to (and

including) the last day of the related Due Period (reduced by the aggregate

amount of any Subsequent Recoveries received through the last day of that Due

Period) exceeds (y) the applicable percentage, for such Distribution Date, of

the sum of the aggregate Cut-off Date Principal Balance of the Initial

Mortgage Loans and the Pre-Funded Amount, as set forth below:

 

<TABLE>

<CAPTION>

                     Distribution Date                   Percentage

                     -----------------                   ----------

 

<S>                                                      <C>

                      July 2007 -- June 2008............ 0.75% with respect to July 2007, plus an

                                                        additional 1/12th of 0.75% for each

                                                        month thereafter through June 2008

                     July 2008 -- June 2009............ 1.50% with respect to July 2008, plus an

                                                        additional 1/12th of 0.50% for each

                                                        month thereafter through June 2009

                     July 2009 -- June 2010............ 2.00% with respect to July 2009, plus an

                                                        additional 1/12th of 0.50% for each

                                                         month thereafter through June 2010

                     July 2010 -- June 2011............ 2.50% with respect to July 2010, plus an

                                                        additional 1/12th of 0.25% for each

                                                         month thereafter through June 2011

                     July 2011 and thereafter.......... 2.75%

 

                                      17

<PAGE>

</TABLE>

 

                  Current Interest: With respect to each Class of

Interest-Bearing Certificates and each Distribution Date, the interest accrued

at the applicable Pass-Through Rate for the applicable Accrual Period on the

Certificate Principal Balance of such Class immediately prior to such

Distribution Date, plus any amount previously distributed with respect to

interest for such Class that is recovered as a voidable preference by a

trustee in bankruptcy.

 

                  Cut-off Date: In the case of any Initial Mortgage Loan, the

later of (x) June 1, 2005 and (y) the date of origination of such Mortgage

Loan (the "Initial Cut-off Date"), and in the case of any Subsequent Mortgage

Loan, the later of (x) the first day of the month of the related Subsequent

Transfer Date and (y) the date of origination of such Subsequent Mortgage Loan

(the related "Subsequent Cut-off Date"). When used with respect to any

Mortgage Loan the "Cut-off Date" shall mean the related Cut-off Date.

 

                  Cut-off Date Principal Balance: As to any Mortgage Loan, the

unpaid principal balance thereof as of the close of business on the Cut-off

Date after application of all payments of principal due on or prior to the

Cut-off Date, whether or not received, and all Principal Prepayments received

on or prior to the Cut-off Date, but without giving effect to any installments

of principal received in respect of Due Dates after the Cut-off Date.

 

                  Debt Service Reduction: With respect to any Mortgage Loan, a

reduction by a court of competent jurisdiction in a proceeding under the

Bankruptcy Code in the Scheduled Payment for such Mortgage Loan that became

final and non-appealable, except such a reduction resulting from a Deficient

Valuation or any other reduction that results in a permanent forgiveness of

principal.

 

                   Deficient Valuation: With respect to any Mortgage Loan, a

valuation by a court of competent jurisdiction of the Mortgaged Property in an

amount less than the then outstanding indebtedness under such Mortgage Loan,

or any reduction in the amount of principal to be paid in connection with any

Scheduled Payment that results in a permanent forgiveness of principal, which

valuation or reduction results from an order of such court that is final and

non-appealable in a proceeding under the Bankruptcy Code.

 

                  Definitive Certificates:   As defined in Section 5.06.

 

                  Delay Delivery Mortgage Loans: (i) The Initial Mortgage

Loans identified on the schedule of Mortgage Loans hereto set forth on Exhibit

F-2 hereof for which all or a portion of a related Mortgage File is not

delivered to the Co-Trustee on or prior to the Closing Date, and (ii) the

Subsequent Mortgage Loans identified on the schedule of Subsequent Mortgage

Loans set forth in Annex A to each related Subsequent Transfer Agreement for

which all or a portion of the related Mortgage File is not delivered to the

Co-Trustee on or prior to the related Subsequent Transfer Date. The Depositor

shall deliver (or cause delivery of) the Mortgage Files to the Co-Trustee: (A)

with respect to at least 50% of the Initial Mortgage Loans, not later than the

Closing Date and with respect to at least 10% of the Subsequent Mortgage Loans

conveyed on a Subsequent Transfer Date, not later than such Subsequent

Transfer Date, (B) with respect to at least an additional 40% of the Initial

Mortgage Loans, not later than 20 days after the Closing Date, and not later

than 20 days after the relevant Subsequent Transfer Date with respect to the

remaining Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date,

and (C)

 

 

                                      18

<PAGE>

 

with respect to the remaining Initial Mortgage Loans, not later than thirty

days after the Closing Date. To the extent that Countrywide Home Loans, Inc.

shall be in possession of any Mortgage Files with respect to any Delay

Delivery Mortgage Loan, until delivery to of such Mortgage File to the

Co-Trustee as provided in Section 2.01, Countrywide Home Loans, Inc. shall

hold such files as agent and in trust for the Co-Trustee.

 

                   Deleted Mortgage Loan: A Mortgage Loan replaced or to be

replaced by a Replacement Mortgage Loan.

 

                  Delinquency Trigger Event: With respect to any Distribution

Date on or after the Stepdown Date, a Delinquency Trigger Event will be in

effect if the Rolling Sixty-Day Delinquency Rate for Outstanding Mortgage

Loans equals or exceeds the product of 40.00% and the Senior Enhancement

Percentage for such Distribution Date.

 

                  Delinquent: A Mortgage Loan is "delinquent" if any payment

due thereon is not made pursuant to the terms of such Mortgage Loan by the

close of business on the day such payment is scheduled to be due. A Mortgage

Loan is "30 days delinquent" if such payment has not been received by the

close of business on the corresponding day of the month immediately succeeding

the month in which such payment was due, or, if there is no such corresponding

day (e.g., as when a 30-day month follows a 31-day month in which a payment

was due on the 31st day of such month), then on the last day of such

immediately succeeding month. Similarly for "60 days delinquent," "90 days

delinquent" and so on.

 

                  Denomination: With respect to each Certificate, the amount

set forth on the face thereof as the "Initial Certificate Balance of this

Certificate" or, if not the foregoing, the Percentage Interest appearing on

the face thereof, as applicable.

 

                  Depositor: CWABS, Inc., a Delaware corporation, or its

successor in interest.

 

                  Depository: The initial Depository shall be The Depository

Trust Company, the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

 

                  Depository Agreement: With respect to the Book-Entry

Certificates, the agreement among the Depositor, the Trustee and the initial

Depository, dated as of the Closing Date, substantially in the form of Exhibit

O.

 

                  Depository Participant: A broker, dealer, bank or other

financial institution or other person for whom from time to time a Depository

effects book-entry transfers and pledges of securities deposited with the

Depository.

 

                  Determination Date: With respect to any Distribution Date,

the 15th day of the month of such Distribution Date or, if such 15th day is

not a Business Day, the immediately preceding Business Day.

 

 

 

                                      19

<PAGE>

 

                  Distribution Account: The separate Eligible Account created

and maintained by the Trustee pursuant to Section 3.05(c) in the name of the

Trustee for the benefit of the Certificateholders and designated "The Bank of

New York, in trust for registered Holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-AB2". Funds in the Distribution Account shall be

held in trust for the Certificateholders for the uses and purposes set forth

in this Agreement.

 

                  Distribution Account Deposit Date: As to any Distribution

Date, 1:00 p.m. Pacific time on the Business Day immediately preceding such

Distribution Date.

 

                  Distribution Date: The 25th day of each month, or if such

day is not a Business Day, on the first Business Day thereafter, commencing in

July 2005.

 

                   Due Date: With respect to any Mortgage Loan and Due Period,

the due date for Scheduled Payments of interest and/or principal on that

Mortgage Loan occurring in such Due Period as provided in the related Mortgage

Note.

 

                  Due Period: With respect to any Distribution Date, the

period beginning on the second day of the calendar month preceding the

calendar month in which such Distribution Date occurs and ending on the first

day of the month in which such Distribution Date occurs.

 

                   Eligible Account: Any of (i) an account or accounts

maintained with a federal or state chartered depository institution or trust

company, the long-term unsecured debt obligations and short-term unsecured

debt obligations of which (or, in the case of a depository institution or

trust company that is the principal subsidiary of a holding company, the debt

obligations of such holding company, if Moody's is not a Rating Agency) are

rated by each Rating Agency in one of its two highest long-term and its

highest short-term rating categories respectively, at the time any amounts are

held on deposit therein, or (ii) an account or accounts in a depository

institution or trust company in which such accounts are insured by the FDIC

(to the limits established by the FDIC) and the uninsured deposits in which

accounts are otherwise secured such that, as evidenced by an Opinion of

Counsel delivered to the Trustee and to each Rating Agency, the

Certificateholders have a claim with respect to the funds in such account or a

perfected first priority security interest against any collateral (which shall

be limited to Permitted Investments) securing such funds that is superior to

claims of any other depositors or creditors of the depository institution or

trust company in which such account is maintained, or (iii) a trust account or

accounts maintained with the corporate trust department of a federal or state

chartered depository institution or trust company having capital and surplus

of not less than $50,000,000, acting in its fiduciary capacity or (iv) any

other account acceptable to the Rating Agencies without reduction or

withdrawal of their then-current ratings of the Certificates as evidenced by a

letter from each Rating Agency to the Trustee. Eligible Accounts may bear

interest, and may include, if otherwise qualified under this definition,

accounts maintained with the Trustee.

 

                  Eligible Repurchase Month: As defined in Section 3.12(d)

hereof.

 

                  ERISA: The Employee Retirement Income Security Act of 1974,

as amended.

 

 

 

                                      20

<PAGE>

 

                  ERISA-Qualifying Underwriting: A best efforts or firm

commitment underwriting or private placement that meets the applicable

requirements of the Underwriter's Exemption.

 

                  ERISA-Restricted Certificates: The Class A-R Certificates,

Class P Certificates, Class C Certificates and Certificates of any Class that

ceases to satisfy the applicable rating requirement under the Underwriter's

Exemption.

 

                  Escrow Account:   As defined in Section 3.06 hereof.

 

                  Event of Default:   As defined in Section 7.01 hereof.

 

                  Excess Cashflow: With respect to any Distribution Date the

sum of (i) the amount remaining after the distribution of interest to

Certificateholders for such Distribution Date pursuant to Section

4.04(a)(iii)(b), and (ii) the amount remaining after the distribution of

principal to Certificateholders for such Distribution Date, pursuant to

Section 4.04(b)(1)(B)(ii) or 4.04(b)(2)(C).

 

                  Excess Proceeds: With respect to any Liquidated Mortgage

Loan, the amount, if any, by which the sum of any Liquidation Proceeds and

Subsequent Recoveries are in excess of the sum of (i) the unpaid principal

balance of such Liquidated Mortgage Loan as of the date of liquidation of such

Liquidated Mortgage Loan plus (ii) interest at the Mortgage Rate from the Due

Date as to which interest was last paid or advanced to Certificateholders (and

not reimbursed to the Master Servicer) up to the Due Date in the month in

which Liquidation Proceeds are required to be distributed on the Stated

Principal Balance of such Liquidated Mortgage Loan outstanding during each Due

Period as to which such interest was not paid or advanced.

 

                  Expense Fee Rate: With respect to any Mortgage Loan, the sum

of (i) the Servicing Fee Rate, (ii) the Trustee Fee Rate and (iii) with

respect to a Covered Mortgage Loan, the applicable Mortgage Insurance Premium

Rate.

 

                  Extra Principal Distribution Amount: With respect to any

Distribution Date and each of Loan Group 1 and Loan Group 2, the lesser of (1)

the Overcollateralization Deficiency Amount and (2) the Excess Cashflow

available for payment thereof, to be allocated between Loan Group 1 and Loan

Group 2, pro rata, based on the Principal Remittance Amount for each such Loan

Group for such Distribution Date.

 

                  Fannie Mae: The Federal National Mortgage Association, a

federally chartered and privately owned corporation organized and existing

under the Federal National Mortgage Association Charter Act, or any successor

thereto.

 

                  FDIC: The Federal Deposit Insurance Corporation, or any

successor thereto.

 

                  Freddie Mac: The Federal Home Loan Mortgage Corporation, a

corporate instrumentality of the United States created and existing under

Title III of the Emergency Home Finance Act of 1970, as amended, or any

successor thereto.

 

 

 

                                       21

<PAGE>

 

                  Funding Period: The period from the Closing Date to and

including the earlier to occur of (x) the date the amount in the Pre-Funding

Account is less than $175,000 and (y) August 8, 2005.

 

                  Gross Margin: The percentage set forth in the related

Mortgage Note to be added to the Index for use in determining the Mortgage

Rate on any Mortgage Loan on each of its Adjustment Dates, which is set forth

in the Mortgage Loan Schedule.

 

                  Group 1/2 Net Rate Cap: For each Distribution Date, the

weighted average of the Group 1 Net Rate Cap and Group 2 Net Rate Cap weighted

on the basis of the respective Subordinate Component Balances of their

corresponding Loan Groups. For federal income tax purposes, the Subordinate

Net Rate Cap will be the Calculation Rate in respect of the Class A and Class

B Interests in REMIC 2.

 

                  Group 1 Mortgage Loans: The group of Mortgage Loans

identified in the related Mortgage Loan Schedule as "Group 1 Mortgage Loans",

including in each case any Mortgage Loans delivered in replacement thereof.

 

                  Group 1 Pre-Funded Amount: The portion of the Pre-Funded

Amount allocable for purchase of Subsequent Mortgage Loans as Group 1 Mortgage

Loans on the Closing Date, which shall equal $0.

 

                  Group 2 Mortgage Loans: The group of Mortgage Loans

identified in the related Mortgage Loan Schedule as "Group 2 Mortgage Loans",

including in each case any Mortgage Loans delivered in replacement thereof.

 

                  Group 2 Pre-Funded Amount: The portion of the Pre-Funded

Amount allocable for purchase of Subsequent Mortgage Loans as Group 2 Mortgage

Loans on the Closing Date, which shall equal $39,997,081.50.

 

                  Group Net Rate Cap. With respect to Loan Group 1, the Class

1-A-1 Net Rate Cap, and with respect to Loan Group 2, the Class 2-A Net Rate

Cap.

 

                  Index: As to any Mortgage Loan on any Adjustment Date

related thereto, the index for the adjustment of the Mortgage Rate set forth

as such in the related Mortgage Note, such index in general being the average

of the London interbank offered rates for six-month U.S. dollar deposits in

the London market, as set forth in The Wall Street Journal, as most recently

announced as of a date 45 days prior to such Adjustment Date or, if the Index

ceases to be published in The Wall Street Journal or becomes unavailable for

any reason, then the Index shall be a new index selected by the Master

Servicer, based on comparable information.

 

                  Initial Adjustment Date: As to any Mortgage Loan, the first

Adjustment Date following the origination of such Mortgage Loan.

 

                  Initial Certificate Account Deposit: An amount equal to the

aggregate of all amounts in respect of (i) principal of the Initial Mortgage

Loans due after the Initial Cut-off Date and received by the Master Servicer

before the Closing Date and not applied in computing the

 

 

                                      22

<PAGE>

 

Cut-off Date Principal Balance thereof and (ii) interest on the Initial

Mortgage Loans due after the Initial Cut-off Date and received by the Master

Servicer before the Closing Date.

 

                  Initial Certificate Principal Balance: With respect to any

Certificate (other than the Class C Certificates) the Certificate Principal

Balance of such Certificate or any predecessor Certificate on the Closing

Date.

 

                  Initial Cut-off Date: As defined in the definition of

Cut-off Date.

 

                  Initial Mortgage Loan: A Mortgage Loan conveyed to the

Trustee on the Closing Date pursuant to this Agreement as identified on the

Mortgage Loan Schedule delivered to the Trustee on the Closing Date.

 

                  Initial Mortgage Rate: As to each Mortgage Loan, the

Mortgage Rate in effect prior to the Initial Adjustment Date.

 

                  Initial Periodic Rate Cap: With respect to each Mortgage

Loan, the percentage specified in the related Mortgage Note that limits the

permissible increase or decrease in the Mortgage Rate on its initial

Adjustment Date.

 

                  Insurance Policy: With respect to any Mortgage Loan included

in the Trust Fund, any insurance policy, including the Mortgage Insurance

Policy, including all riders and endorsements thereto in effect with respect

to such Mortgage Loan, including any replacement policy or policies for any

Insurance Policy.

 

                  Insurance Proceeds: Proceeds paid in respect of the Mortgage

Loans pursuant to any Insurance Policy or any other insurance policy covering

a Mortgage Loan, to the extent such proceeds are payable to the mortgagee

under the Mortgage, the Master Servicer or the trustee under the deed of trust

and are not applied to the restoration of the related Mortgaged Property or

released to the Mortgagor in accordance with the procedures that the Master

Servicer would follow in servicing mortgage loans held for its own account, in

each case other than any amount included in such Insurance Proceeds in respect

of Insured Expenses and received prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan.

 

                  Insured Expenses: Expenses covered by an Insurance Policy or

any other insurance policy with respect to the Mortgage Loans.

 

                  Interest-Bearing Certificates: The Class A Certificates and

the Subordinate Certificates.

 

                  Interest Carry Forward Amount: With respect to each Class of

Interest-Bearing Certificates and each Distribution Date, the excess of (i)

the Current Interest for such Class with respect to prior Distribution Dates

over (ii) the amount actually distributed to such Class with respect to

interest on such prior Distribution Dates.

 

                  Interest Determination Date: With respect to the first

Accrual Period for the Interest-Bearing Certificates, June 22, 2005. With

respect to any Accrual Period for the Interest-

 

 

                                      23

<PAGE>

 

Bearing Certificates thereafter, the second LIBOR Business Day preceding the

commencement of such Accrual Period.

 

                  Interest Funds: With respect to any Distribution Date and

Loan Group, the Interest Remittance Amount for such Loan Group and

Distribution Date, less the portion of the Trustee Fee for such Distribution

Date allocable to such Loan Group and the Mortgage Insurance Premium for such

Distribution Date allocable to such Loan Group.

 

                  Interest Remittance Amount: With respect to the Mortgage

Loans in each Loan Group and any Master Servicer Advance Date, (x) the sum,

without duplication, of (i) all scheduled interest collected during the

related Due Period with respect to the related Mortgage Loans less the related

Servicing Fee, (ii) all interest on prepayments received during the related

Prepayment Period with respect to such Mortgage Loans, other than Prepayment

Interest Excess, (iii) all related Advances relating to interest with respect

to such Mortgage Loans, (iv) all related Compensating Interest with respect to

such Mortgage Loans, (v) Liquidation Proceeds with respect to such Mortgage

Loans collected during the related Due Period (to the extent such Liquidation

Proceeds relate to interest) and (vi) the related Seller Shortfall Interest

Requirement, less (y) all reimbursements to the Master Servicer during the

related Due Period for Advances of interest previously made allocable to such

Loan Group.

 

                  Investment Letter:   As defined in Section 5.02(b).

 

                  Latest Possible Maturity Date: The Distribution Date

following the third anniversary of the scheduled maturity date of the Mortgage

Loan having the latest scheduled maturity date as of the Cut-off Date.

 

                  LIBOR Business Day: Any day on which banks in the City of

London, England and New York City, U.S.A. are open and conducting transactions

in foreign currency and exchange.

 

                  Liquidated Mortgage Loan: With respect to any Distribution

Date, a defaulted Mortgage Loan that has been liquidated through deed-in-lieu

of foreclosure, foreclosure sale, trustee's sale or other realization as

provided by applicable law governing the real property subject to the related

Mortgage and any security agreements and as to which the Master Servicer has

certified (in accordance with Section 3.12) in the related Prepayment Period

that it has received all amounts it expects to receive in connection with such

liquidation.

 

                  Liquidation Proceeds: Amounts, including Insurance Proceeds,

received in connection with the partial or complete liquidation of Mortgage

Loans, whether through trustee's sale, foreclosure sale or otherwise or

amounts received in connection with any condemnation or partial release of a

Mortgaged Property and any other proceeds received in connection with an REO

Property received in connection with or prior to such Mortgage Loan becoming a

Liquidated Mortgage Loan, less the sum of related unreimbursed Advances,

Servicing Fees and Servicing Advances.

 

                  Loan Group:   Either of Loan Group 1 or Loan Group 2.

 

                  Loan Group 1:   The Group 1 Mortgage Loans.

 

 

 

                                      24

<PAGE>

 

                  Loan Group 2:   The Group 2 Mortgage Loans.

 

                  Loan Number and Borrower Identification Mortgage Loan

Schedule: With respect to any Subsequent Transfer Date, the Loan Number and

Borrower Identification Mortgage Loan Schedule delivered in connection with

such Subsequent Transfer Date pursuant to Section 2.01(f). Each Loan Number

and Borrower Identification Mortgage Loan Schedule shall contain the

information specified in the definition of "Mortgage Loan Schedule" with

respect to the Subsequent Mortgage Loans conveyed on such Subsequent Transfer

Date, and each Loan Number and Borrower Identification Mortgage Loan Schedule

shall be deemed to be included in the Mortgage Loan Schedule.

 

                  Loan-to-Value Ratio: The fraction, expressed as a

percentage, the numerator of which is the original principal balance of the

related Mortgage Loan and the denominator of which is the Appraised Value of

the related Mortgaged Property.

 

                  Majority Holder: The Holders of Certificates evidencing at

least 51% of the Voting Rights allocated to such Class of Certificates.

 

                  Margin: With respect to any Accrual Period and Class of

Interest-Bearing Certificates, the per annum rate indicated in the following

table:

 

<TABLE>

<CAPTION>

                  ------------------------------------------------------------------------------

                                     Class                         Margin (1)        Margin (2)

                  ------------------------------------------------------------------------------

<S>                                                                 <C>               <C>

                  Class 1-A-1.............................          0.230%            0.460%

                  Class 2-A-1.............................          0.090%            0.180%

                  Class 2-A-2.............................          0.230%            0.460%

                   Class 2-A-3.............................          0.385%            0.770%

                  Class M-1...............................          0.470%            0.705%

                  Class M-2...............................          0.480%            0.720%

                  Class M-3...............................          0.500%            0.750%

                  Class M-4...............................          0.650%            0.975%

                  Class M-5...............................          0.680%            1.020%

                  Class M-6...............................          0.700%            1.050%

                  Class M-7...............................          1.200%            1.800%

                  Class B.................................          1.350%            2.025%

                  ------------------------------------------------------------------------------

</TABLE>

 

(1)       For any Accrual Period relating to any Distribution Date occurring on

         or prior to the Optional Termination Date.

(2)       For any Accrual Period relating to any Distribution Date occurring

         after the Optional Termination Date.

 

                  Master Servicer: Countrywide Home Loans Servicing LP, a

Texas limited partnership, and its successors and assigns, in its capacity as

master servicer hereunder.

 

                  Master Servicer Advance Date: As to any Distribution Date,

the Business Day immediately preceding such Distribution Date.

 

                  Master Servicer Prepayment Charge Payment Amount: The

amounts (i) payable by the Master Servicer in respect of any Prepayment

Charges waived other than in accordance

 

 

                                      25

<PAGE>

 

with the standard set forth in the first sentence of Section 3.20(a), or (ii)

collected from the Master Servicer in respect of a remedy for the breach of

the representation made by CHL set forth in Section 3.20(c).

 

                  Maximum Mortgage Rate: With respect to each Mortgage Loan,

the maximum rate of interest set forth as such in the related Mortgage Note.

 

                  MERS: Mortgage Electronic Registration Systems, Inc., a

corporation organized and existing under the laws of the State of Delaware, or

any successor thereto.

 

                  MERS Mortgage Loan: Any Mortgage Loan registered with MERS

on the MERS(R) System.

 

                  MERS(R) System: The system of recording transfers of

mortgages electronically maintained by MERS.

 

                  MIN: The Mortgage Identification Number for any MERS

Mortgage Loan.

 

                  Minimum Mortgage Rate: With respect to each Mortgage Loan,

the minimum rate of interest set forth as such in the related Mortgage Note.

 

                  Modified Mortgage Loan:   As defined in Section 3.12(a).

 

                   MOM Loan: Any Mortgage Loan, as to which MERS is acting as

mortgagee, solely as nominee for the originator of such Mortgage Loan and its

successors and assigns.

 

                  Monthly Statement: The statement delivered to the

Certificateholders pursuant to Section 4.05.

 

                  Moody's: Moody's Investors Service, Inc. and its successors.

 

                  Mortgage: The mortgage, deed of trust or other instrument

creating a first lien on or first priority ownership interest in an estate in

fee simple in real property securing a Mortgage Note.

 

                  Mortgage File: The mortgage documents listed in Section 2.01

hereof pertaining to a particular Mortgage Loan and any additional documents

delivered to the Co-Trustee to be added to the Mortgage File pursuant to this

Agreement.

 

                  Mortgage Insurance Policy: The Mortgage Insurance Policy

issued by United Guaranty Mortgage Indemnity Company with respect to certain

Mortgage Loans identified in the Mortgage Loan Schedule.

 

                  Mortgage Insurance Premium: The premium payable on the

Mortgage Insurance Policy on each Distribution Date.

 

                  Mortgage Insurance Premium Rate: With respect to a Covered

Mortgage Loan and any Distribution Date, the per annum rate equal to a

fraction (expressed as a percentage), the

 

 

                                      26

<PAGE>

 

numerator of which is equal to the portion of the Mortgage Insurance Premium

payable with respect to such Distribution Date attributable to such Covered

Mortgage Loan multiplied by twelve and the denominator of which is equal to

the Stated Principal Balance of such Covered Mortgage Loan.

 

                  Mortgage Insurer: United Guaranty Mortgage Indemnity Company

or any replacement Mortgage Insurer, as applicable.

 

                  Mortgage Loan Schedule: The list of Mortgage Loans (as from

time to time amended by the Master Servicer to reflect the deletion of

Liquidated Mortgage Loans and Deleted Mortgage Loans and the addition of (x)

Replacement Mortgage Loans pursuant to the provisions of this Agreement and

(y) Subsequent Mortgage Loans pursuant to the provisions of this Agreement and

any Subsequent Transfer Agreement) transferred to the Trustee as part of the

Trust Fund and from time to time subject to this Agreement, attached hereto as

Exhibit F-1, setting forth in the following information with respect to each

Mortgage Loan:

 

                           (i)     the loan number;

 

                           (ii)    the Loan Group;

 

                            (iii)   the Appraised Value;

 

                           (iv)    the Initial Mortgage Rate;

 

                           (v)     the maturity date;

 

                           (vi)    the original principal balance;

 

                            (vii)   the Cut-off Date Principal Balance;

 

                           (viii) the first payment date of the Mortgage Loan;

 

                           (ix)    the Scheduled Payment in effect as of the

                  Cut-off Date;

 

                            (x)     the Loan-to-Value Ratio at origination;

 

                           (xi)    a code indicating whether the residential

                  dwelling at the time of origination was represented to be

                  owner-occupied;

 

                            (xii)   a code indicating whether the residential

                  dwelling is either (a) a detached single-family dwelling,

                  (b) a two-family residential property, (c) a three-family

                  residential property, (d) a four-family residential

                  property, (e) planned unit development, (f) a low-rise

                  condominium unit, (g) a high-rise condominium unit or (h)

                  manufactured housing;

 

                           (xiii) the purpose of the Mortgage Loan;

 

                           (xiv)   the frequency of each Adjustment Date;

 

 

 

                                      27

<PAGE>

 

                           (xv)    the next Adjustment Date;

 

                           (xvi)   the Maximum Mortgage Rate;

 

                           (xvii) the Minimum Mortgage Rate;

 

                           (xviii) the Mortgage Rate as of the Cut-off Date;

 

                           (xix)   the related Initial Periodic Rate Cap and

                  Subsequent Periodic Rate Cap;

 

                           (xx)    the Gross Margin;

 

                           (xxi)   a code indicating if such Mortgage Loan is a

                  Covered Mortgage Loan and the rate for the Mortgage

                  Insurance Premium, if applicable;

 

                           (xxii) a code indicating whether the Mortgage Loan

                  is a CHL Mortgage Loan, a Park Monaco Mortgage Loan or a

                  Park Sienna Mortgage Loan; and

 

                            (xxiii) the premium rate for any lender-paid

                  mortgage insurance, if applicable.

 

Such schedule shall also set forth the total of the amounts described under

(vii) above for all of the Mortgage Loans and for each Loan Group. The

Mortgage Loan Schedule shall be deemed to include each Loan Number and

Borrower Identification Mortgage Loan Schedule delivered pursuant to Section

2.01(f) and all the related Subsequent Mortgage Loans and Subsequent Mortgage

Loan information included therein.

 

                  Mortgage Loans: Such of the mortgage loans transferred and

assigned to the Trustee pursuant to the provisions hereof and any Subsequent

Transfer Agreement as from time to time are held as part of the Trust Fund

(including any REO Property), the mortgage loans so held being identified in

the Mortgage Loan Schedule, notwithstanding foreclosure or other acquisition

of title of the related Mortgaged Property. Any mortgage loan that was

intended by the parties hereto to be transferred to the Trust Fund as

indicated by such Mortgage Loan Schedule which is in fact not so transferred

for any reason, including a breach of the representation contained in Section

2.02 hereof, shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

 

                  Mortgage Note: The original executed note or other evidence

of indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage

Loan.

 

                  Mortgage Pool: The aggregate of the Mortgage Loans

identified in the Mortgage Loan Schedule.

 

                  Mortgage Rate: The annual rate of interest borne by a

Mortgage Note from time to time.

 

 

 

                                      28

<PAGE>

 

                  Mortgaged Property: The underlying property securing a

Mortgage Loan.

 

                  Mortgagor:   The obligors on a Mortgage Note.

 

                  Net Mortgage Rate: As to each Mortgage Loan, and at any

time, the per annum rate equal to the Mortgage Rate less the Servicing Fee

Rate.

 

                  Net Rate Cap: With respect to any Distribution Date, (i)

with respect to the Class 1-A-1 Certificates, the Class 1-A-1 Net Rate Cap,

(ii) with respect to each Class of Class 2-A Certificates, the Class 2-A Net

Rate Cap and (v) with respect to each Class of Subordinate Certificates, the

Subordinate Net Rate Cap.

 

                  Net Rate Carryover: With respect to any Class of

Interest-Bearing Certificates and any Distribution Date, the sum of (A) the

excess of (i) the amount of interest that such Class would otherwise have

accrued for such Distribution Date had the Pass-Through Rate for such Class

and the related Accrual Period not been determined based on the applicable Net

Rate Cap, over (ii) the amount of interest accrued on such Class at the

applicable Net Rate Cap for such Distribution Date and (B) the Net Rate

Carryover for such Class for all previous Distribution Dates not previously

paid pursuant to Section 4.04, together with interest thereon at the

then-applicable Pass-Through Rate for such Class, without giving effect to the

applicable Net Rate Cap.

 

                  NIM Insurer: Any insurer guarantying at the request of CHL

certain payments under notes backed or secured by the Class C or Class P

Certificates.

 

                  Nonrecoverable Advance: Any portion of an Advance previously

made or proposed to be made by the Master Servicer that, in the good faith

judgment of the Master Servicer, will not or, in the case of a current

delinquency, would not, be ultimately recoverable by the Master Servicer from

the related Mortgagor, related Liquidation Proceeds or otherwise.

 

                  Non-United States Person : A Person that is not a citizen or

resident of the United States, a corporation, partnership, or other entity

(treated as a corporation or a partnership for federal income tax purposes)

created or organized in or under the laws of the United States, any state

thereof or the District of Columbia, an estate whose income from sources

without the United States is includible in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration

of the trust and one or more United States persons have authority to control

all substantial decisions of the trustor.

 

                  OC Floor: With respect to any Distribution Date, an amount

equal to 0.50% of the sum of the aggregate Cut-off Date Principal Balance of

the Initial Mortgage Loans and the Pre-Funded Amount.

 

                  Officer's Certificate: A certificate (i) in the case of the

Depositor, signed by the Chairman of the Board, the Vice Chairman of the

Board, the President, a Managing Director, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or

one of the Assistant Treasurers or Assistant Secretaries of the Depositor,

(ii) in the case of the

 

 

                                       29

<PAGE>

 

Master Servicer, signed by the President, an Executive Vice President, a Vice

President, an Assistant Vice President, the Treasurer, or one of the Assistant

Treasurers or Assistant Secretaries of Countrywide GP, Inc., its general

partner or (iii) if provided for in this Agreement, signed by a Servicing

Officer, as the case may be, and delivered to the Depositor and the Trustee,

as the case may be, as required by this Agreement.

 

                  One-Month LIBOR: With respect to any Accrual Period for the

Interest-Bearing Certificates, the rate determined by the Trustee on the

related Interest Determination Date on the basis of the rate for U.S. dollar

deposits for one month that appears on Telerate Screen Page 3750 as of 11:00

a.m. (London time) on such Interest Determination Date; provided that the

parties hereto acknowledge that One-Month LIBOR calculated for the first

Accrual Period for the Interest-Bearing Certificates shall equal 3.30% per

annum. If such rate does not appear on such page (or such other page as may

replace that page on that service, or if such service is no longer offered,

such other service for displaying One-Month LIBOR or comparable rates as may

be reasonably selected by the Trustee), One-Month LIBOR for the applicable

Accrual Period for the Interest-Bearing Certificates will be the Reference

Bank Rate. If no such quotations can be obtained by the Trustee and no

Reference Bank Rate is available, One-Month LIBOR will be One-Month LIBOR

applicable to the preceding Accrual Period for the Interest-Bearing

Certificates.

 

                  Opinion of Counsel: A written opinion of counsel, who may be

counsel for the Depositor or the Master Servicer, reasonably acceptable to

each addressee of such opinion; provided that with respect to Section 6.04 or

10.01, or the interpretation or application of the REMIC Provisions, such

counsel must (i) in fact be independent of the Depositor and the Master

Servicer, (ii) not have any direct financial interest in the Depositor or the

Master Servicer or in any affiliate of either and (iii) not be connected with

the Depositor or the Master Servicer as an officer, employee, promoter,

underwriter, trustee, partner, director or person performing similar

functions.

 

                   Optional Termination: The termination of the Trust Fund

provided hereunder pursuant to the purchase of the Mortgage Loans pursuant to

clause (a) of the first sentence of Section 9.01 hereof.

 

                  Optional Termination Date: The first Distribution Date on

which the aggregate Stated Principal Balance of the Mortgage Loans is less

than or equal to 10% of the sum of the aggregate Cut-off Date Principal

Balance of the Initial Mortgage Loans and the Pre-Funded Amount.

 

                  Original Value: The value of the property underlying a

Mortgage Loan based, in the case of the purchase of the underlying Mortgaged

Property, on the lower of an appraisal satisfactory to the Master Servicer or

the sales price of such property or, in the case of a refinancing, on an

appraisal satisfactory to the Master Servicer.

 

                  OTS:   The Office of Thrift Supervision.

 

 

 

                                      30

<PAGE>

 

                  Outstanding: With respect to the Certificates as of any date

of determination, all Certificates theretofore executed and authenticated

under this Agreement except:

 

                           (i) Certificates theretofore canceled by the

                  Trustee or delivered to the Trustee for cancellation; and

 

                           (ii) Certificates in exchange for which or in lieu

                  of which other Certificates have been executed and delivered

                  by the Trustee pursuant to this Agreement.

 

                  Outstanding Mortgage Loan: As of any Distribution Date, a

Mortgage Loan with a Stated Principal Balance greater than zero that was not

the subject of a Principal Prepayment in full, and that did not become a

Liquidated Mortgage Loan, prior to the end of the related Prepayment Period.

 

                  Overcollateralization Deficiency Amount: With respect to any

Distribution Date, the amount, if any, by which the Overcollateralization

Target Amount exceeds the Overcollateralized Amount on such Distribution Date

(after giving effect to distributions in respect of the Principal Remittance

Amount for Loan Group 1 and Loan Group 2 on such Distribution Date).

 

                  Overcollateralization Target Amount: With respect to any

Distribution Date (a) on or prior to the Distribution Date in August 2005,

0.00%, (b) after the Distribution Date in August 2005 and prior to the

Stepdown Date, an amount equal to 1.00% of the sum of the aggregate Cut-off

Date Principal Balance of the Initial Mortgage Loans and the Pre-Funded Amount

and (c) on or after the Stepdown Date, the greater of (i) an amount equal to

2.00% of the aggregate Stated Principal Balance of the Mortgage Loans for the

current Distribution Date and (ii) the OC Floor; provided, however, that if a

Trigger Event is in effect on any Distribution Date, the Overcollateralization

Target Amount will be the Overcollateralization Target Amount as in effect for

the prior Distribution Date.

 

                  Overcollateralized Amount: With respect to any Distribution

Date, the amount, if any, by which (x) the sum of the aggregate Stated

Principal Balance of the Mortgage Loans for such Distribution Date and any

amount on deposit in the Pre-Funding Account exceeds (y) the aggregate

Certificate Principal Balance of the Interest-Bearing Certificates as of such

Distribution Date (after giving effect to distributions of the Principal

Remittance Amount for Loan Group 1 and Loan Group 2 to be made on such

Distribution Date).

 

                  Ownership Interest: As to any Certificate, any ownership

interest in such Certificate including any interest in such Certificate as the

Holder thereof and any other interest therein, whether direct or indirect,

legal or beneficial.

 

                  Park Monaco: Park Monaco Inc., a Delaware corporation, and

its successors and assigns.

 

                  Park Monaco Mortgage Loans: The Mortgage Loans identified as

such on the Mortgage Loan Schedule for which Park Monaco is the applicable

Seller.

 

 

 

                                      31

<PAGE>

 

                   Park Sienna: Park Sienna LLC, a Delaware limited liability

company, and its successors and assigns.

 

                  Park Sienna Mortgage Loans: The Mortgage Loans identified as

such on the Mortgage Loan Schedule for which Park Sienna is the applicable

Seller.

 

                  Pass-Through Rate: With respect to any Accrual Period and

each Class of Interest-Bearing Certificates the lesser of (x) One-Month LIBOR

for such Accrual Period plus the Margin for such Class and Accrual Period and

(y) the applicable Net Rate Cap for such Class and the related Distribution

Date.

 

                  Percentage Interest: With respect to any Interest-Bearing

Certificate, a fraction, expressed as a percentage, the numerator of which is

the Certificate Principal Balance represented by such Certificate and the

denominator of which is the aggregate Certificate Principal Balance of the

related Class. With respect to the Class C, Class P and Class A-R

Certificates, the portion of the Class evidenced thereby, expressed as a

percentage, as stated on the face of such Certificate.

 

                  Permitted Investments: At any time, any one or more of the

following obligations and securities:

 

                           (i) obligations of the United States or any agency

                  thereof, provided such obligations are backed by the full

                  faith and credit of the United States;

 

                           (ii) general obligations of or obligations

                  guaranteed by any state of the United States or the District

                  of Columbia receiving the highest long-term debt rating of

                  each Rating Agency, or such lower rating as each Rating

                  Agency has confirmed in writing is sufficient for the

                   ratings originally assigned to the Certificates by such

                  Rating Agency;

 

                           (iii) commercial or finance company paper which is

                  then receiving the highest commercial or finance company

                  paper rating of each Rating Agency, or such lower rating as

                  each Rating Agency has confirmed in writing is sufficient

                  for the ratings originally assigned to the Certificates by

                  such Rating Agency;

 

                           (iv) certificates of deposit, demand or time

                  deposits, or bankers' acceptances issued by any depository

                  institution or trust company incorporated under the laws of

                   the United States or of any state thereof and subject to

                  supervision and examination by federal and/or state banking

                  authorities, provided that the commercial paper and/or long

                  term unsecured debt obligations of such depository

                  institution or trust company (or in the case of the

                  principal depository institution in a holding company

                  system, the commercial paper or long-term unsecured debt

                   obligations of such holding company, but only if Moody's is

                  not a Rating Agency) are then rated one of the two highest

                  long-term and the highest short-term ratings of each such

                  Rating Agency for such securities, or such lower ratings as

                  each Rating Agency has confirmed in writing is sufficient

                  for the ratings originally assigned to the Certificates by

                  such Rating Agency;

 

 

 

                                       32

<PAGE>

 

                           (v) repurchase obligations with respect to any

                  security described in clauses (i) and (ii) above, in either

                  case entered into with a depository institution or trust

                  company (acting as principal) described in clause (iv)

                  above;

 

                           (vi) securities (other than stripped bonds,

                  stripped coupons or instruments sold at a purchase price in

                   excess of 115% of the face amount thereof) bearing interest

                  or sold at a discount issued by any corporation incorporated

                  under the laws of the United States or any state thereof

                  which, at the time of such investment, have one of the two

                  highest long term ratings of each Rating Agency (except (x)

                  if the Rating Agency is Moody's, such rating shall be the

                  highest commercial paper rating of S&P for any such

                  securities) and (y), or such lower rating as each Rating

                  Agency has confirmed in writing is sufficient for the

                  ratings originally assigned to the Certificates by such

                  Rating Agency;

 

                           (vii) interests in any money market fund which at

                  the date of acquisition of the interests in such fund and

                  throughout the time such interests are held in such fund has

                   the highest applicable long term rating by each Rating

                  Agency or such lower rating as each Rating Agency has

                  confirmed in writing is sufficient for the ratings

                  originally assigned to the Certificates by such Rating

                  Agency;

 

                           (viii) short term investment funds sponsored by any

                  trust company or national banking association incorporated

                  under the laws of the United States or any state thereof

                  which on the date of acquisition has been rated by each

                  Rating Agency in their respective highest applicable rating

                  category or such lower rating as each Rating Agency has

                   confirmed in writing is sufficient for the ratings

                  originally assigned to the Certificates by such Rating

                  Agency; and

 

                           (ix) such other relatively risk free investments

                   having a specified stated maturity and bearing interest or

                  sold at a discount acceptable to each Rating Agency as will

                  not result in the downgrading or withdrawal of the rating

                  then assigned to the Certificates by any Rating Agency, as

                  evidenced by a signed writing delivered by each Rating

                  Agency, and reasonably acceptable to the NIM Insurer, as

                  evidenced by a signed writing delivered by the NIM Insurer;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or (iii) is purchased at a deep discount; provided further that no

such instrument shall be a Permitted Investment (A) if such instrument

evidences principal and interest payments derived from obligations underlying

such instrument and the interest payments with respect to such instrument

provide a yield to maturity of greater than 120% of the yield to maturity at

par of such underlying obligations, or (B) if it may be redeemed at a price

below the purchase price (the foregoing clause (B) not to apply to investments

in units of money market funds pursuant to clause (vii) above); provided

further that no amount beneficially owned by any REMIC (including, without

limitation, any amounts collected by the Master Servicer but not yet deposited

in the Certificate Account) may be invested in investments (other than money

market funds) treated as equity interests for Federal income tax purposes,

unless the Master Servicer shall receive an Opinion of Counsel, at the expense

of Master

 

 

                                      33

<PAGE>

 

Servicer, to the effect that such investment will not adversely affect the

status of any such REMIC as a REMIC under the Code or result in imposition of

a tax on any such REMIC. Permitted Investments that are subject to prepayment

or call may not be purchased at a price in excess of par.

 

                  Permitted Transferee: Any Person other than (i) the United

States, any State or political subdivision thereof, or any agency or

instrumentality of any of the foregoing, (ii) a foreign government,

International Organization or any agency or instrumentality of either of the

foregoing, (iii) an organization (except certain farmers' cooperatives

described in section 521 of the Code) that is exempt from tax imposed by

Chapter 1 of the Code (including the tax imposed by section 511 of the Code on

unrelated business taxable income) on any excess inclusions (as defined in

section 860E(c)(1) of the Code) with respect to any Class A-R Certificate,

(iv) rural electric and telephone cooperatives described in section

1381(a)(2)(C) of the Code, (v) an "electing large partnership" as defined in

section 775 of the Code, (vi) a Person that is not a citizen or resident of

the United States, a corporation, partnership, or other entity (treated as a

corporation or a partnership for federal income tax purposes) created or

organized in or under the laws of the United States, any state thereof or the

District of Columbia, or an estate whose income from sources without the

United States is includible in gross income for United States federal income

tax purposes regardless of its connection with the conduct of a trade or

business within the United States, or a trust if a court within the United

States is able to exercise primary supervision over the administration of the

trust and one or more United States Persons have authority to control all

substantial decisions of the trustor unless such Person has furnished the

transferor and the Trustee with a duly completed Internal Revenue Service Form

W-8ECI, and (vii) any other Person so designated by the Trustee based upon an

Opinion of Counsel that the Transfer of an Ownership Interest in a Class A-R

Certificate to such Person may cause any REMIC formed hereunder to fail to

qualify as a REMIC at any time that any Certificates are Outstanding. The

terms "United States," "State" and "International Organization" shall have the

meanings set forth in section 7701 of the Code or successor provisions. A

corporation will not be treated as an instrumentality of the United States or

of any State or political subdivision thereof for these purposes if all of its

activities are subject to tax and, with the exception of the Federal Home Loan

Mortgage Corporation, a majority of its board of directors is not selected by

such government unit.

 

                   Person: Any individual, corporation, partnership, limited

liability company, joint venture, association, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

 

                  Pool Stated Principal Balance: The aggregate of the Stated

Principal Balances of the Mortgage Loans which were Outstanding Mortgage

Loans.

 

                  Pre-Funded Amount: The amount deposited in the Pre-Funding

Account on the Closing Date, which shall equal $39,997,081.50.

 

                  Pre-Funding Account: The separate Eligible Account created

and maintained by the Trustee pursuant to Section 3.05 in the name of the

Trustee for the benefit of the Certificateholders and designated "The Bank of

New York, in trust for registered holders of CWABS, Inc., Asset-Backed

Certificates, Series 2005-AB2." Funds in the Pre-Funding Account

 

 

                                      34

<PAGE>

 

shall be held in trust for the Certificateholders for the uses and purposes

set forth in this Agreement and shall not be a part of any REMIC created

hereunder, provided, however that any investment income earned from Permitted

Investments made with funds in the Pre-Funding Account will be for the account

of CHL.

 

                  Prepayment Assumption: The applicable rate of prepayment, as

described in the Prospectus Supplement relating to the Certificates.

 

                  Prepayment Charge: With respect to any Mortgage Loan, the

charges or premiums, if any, due in connection with a full or partial

prepayment of such Mortgage Loan within the related Prepayment Charge Period

in accordance with the terms thereof (other than any Master Servicer

Prepayment Charge Payment Amount).

 

                  Prepayment Charge Period: With respect to any Mortgage Loan,

the period of time during which a Prepayment Charge may be imposed.

 

                  Prepayment Charge Schedule: As of the Initial Cut-off Date

with respect to each Initial Mortgage Loan and as of the Subsequent Cut-off

Date with respect to each Subsequent Mortgage Loan, a list attached hereto as

Schedule I (including the Prepayment Charge Summary attached thereto), setting

forth the following information with respect to each Prepayment Charge:

 

                           (i)     the Mortgage Loan identifying number;

 

                           (ii)    a code indicating the type of Prepayment

                  Charge;

 

                           (iii)   the state of origination of the related

                  Mortgage Loan;

 

                            (iv)    the date on which the first monthly payment

                  was due on the related Mortgage Loan;

 

                           (v)     the term of the related Prepayment Charge; and

 

                           (vi)    the principal balance of the related Mortgage

                  Loan as of the Cut-off Date.

 

                  As of the Closing Date, the Prepayment Charge Schedule shall

contain the necessary information for each Initial Mortgage Loan. The

Prepayment Charge Schedule shall be amended by the Master Servicer upon the

sale of any Subsequent Mortgage Loans to the Trust Fund. In addition, the

Prepayment Charge Schedule shall be amended from time to time by the Master

Servicer in accordance with the provisions of this Agreement and a copy of

each related amendment shall be furnished by the Master Servicer to the Class

P and Class C Certificateholders and the NIM Insurer.

 

                  Prepayment Interest Excess: With respect to any Distribution

Date, for each Mortgage Loan that was the subject of a Principal Prepayment

during the period from the related Due Date to the end of the related

Prepayment Period, any payment of interest received in

 

 

                                      35

<PAGE>

 

connection therewith (net of any applicable Servicing Fee) representing

interest accrued for any portion of such month of receipt.

 

                  Prepayment Interest Shortfall: With respect to any

Distribution Date, for each Mortgage Loan that was the subject of a partial

Principal Prepayment or a Principal Prepayment in full during the period from

the beginning of the related Prepayment Period to the Due Date in such

Prepayment Period (other than a Principal Prepayment in full resulting from

the purchase of a Mortgage Loan pursuant to Section 2.02, 2.03, 2.04, 3.12 or

9.01 hereof) and for each Mortgage Loan that became a Liquidated Mortgage Loan

during the related Due Period, the amount, if any, by which (i) one month's

interest at the applicable Net Mortgage Rate on the Stated Principal Balance

of such Mortgage Loan immediately prior to such prepayment (or liquidation) or

in the case of a partial Principal Prepayment on the amount of such prepayment

(or Liquidation Proceeds) exceeds (ii) the amount of interest paid or

collected in connection with such Principal Prepayment or such Liquidation

Proceeds.

 

                  Prepayment Period: As to any Distribution Date and related

Due Date, the period beginning with the opening of business on the sixteenth

day of the calendar month preceding the month in which such Distribution Date

occurs (or, with respect to the first Distribution Date, the period beginning

with the opening of business on the day immediately following the Initial

Cut-off Date) and ending on the close of business on the fifteenth day of the

month in which such Distribution Date occurs.

 

                  Prime Rate: The prime commercial lending rate of The Bank of

New York, as publicly announced to be in effect from time to time. The Prime

Rate shall be adjusted automatically, without notice, on the effective date of

any change in such prime commercial lending rate. The Prime Rate is not

necessarily The Bank of New York's lowest rate of interest.

 

                  Principal Distribution Amount: With respect to each

Distribution Date and a Loan Group, the sum of (i) the Principal Remittance

Amount for such Loan Group for such Distribution Date, (ii) the Extra

Principal Distribution Amount for such Loan Group for such Distribution Date,

and (iii) with respect to the Distribution Date immediately following the end

of the Funding Period, the amount, if any, remaining in the Pre-Funding

Account at the end of the Funding Period (net of any investment income

therefrom) allocable to such Loan Group.

 

                  Principal Prepayment: Any Mortgagor payment or other

recovery of (or proceeds with respect to) principal on a Mortgage Loan

(including loans purchased or repurchased under Sections 2.02, 2.03, 2.04,

3.12 and 9.01 hereof) that is received in advance of its scheduled Due Date to

the extent it is not accompanied by an amount as to interest representing

scheduled interest due on any date or dates in any month or months subsequent

to the month of prepayment. Partial Principal Prepayments shall be applied by

the Master Servicer in accordance with the terms of the related Mortgage Note.

 

                  Principal Relocation Payment: In the case of the Variable

Loan Groups and Variable Interests only, a payment from any Loan Group to a

REMIC 2 Interest other than a Regular Interest corresponding to that Loan

Group as provided in the Preliminary Statement. Principal Relocation Payments

shall be made of principal allocations comprising the Principal

 

 

                                      36

<PAGE>

 

Remittance Amount from a Loan Group and shall include a proportionate

allocation of Realized Losses from the Mortgage Loans of such Loan Group.

 

                  Principal Remittance Amount: With respect to the Mortgage

Loans in each Loan Group and any Distribution Date, (a) the sum, without

duplication, of: (i) the scheduled principal collected with respect to the

Mortgage Loans during the related Due Period or advanced on or before 1:00

p.m. Pacific time on the related Master Servicer Advance Date, (ii) Principal

Prepayments collected in the related Prepayment Period, with respect to the

Mortgage Loans, (iii) the Stated Principal Balance of each Mortgage Loan that

was repurchased by a Seller or purchased by the Master Servicer with respect

to such Distribution Date, (iv) the amount, if any, by which the aggregate

unpaid principal balance of any Replacement Mortgage Loans is less than the

aggregate unpaid principal balance of any Deleted Mortgage Loans delivered by

the Sellers in connection with a substitution of a Mortgage Loan and (v) all

Liquidation Proceeds (to the extent such Liquidation Proceeds related to

principal) and Subsequent Recoveries collected during the related Due Period;

less (b) all Advances relating to principal and certain expenses reimbursable

pursuant to Section 6.03 and reimbursed during the related Due Period, in each

case with respect to such Loan Group.

 

                  Principal Reserve Fund: The separate Eligible Account

created and initially maintained by the Trustee pursuant to Section 3.08 in

the name of the Trustee for the benefit of the Certificateholders and

designated "The Bank of New York in trust for registered Holders of CWABS,

Inc., Asset-Backed Certificates, Series 2005-AB2". Funds in the Principal

Reserve Fund shall be held in trust for the Certificateholders for the uses

and purposes set forth in this Agreement.

 

                  Private Certificates:   The Class C and Class P Certificates.

 

                  Prospectus: The prospectus dated June 10, 2005, relating to

asset-backed securities to be sold by the Depositor.

 

                  Prospectus Supplement: The prospectus supplement dated June

16, 2005, relating to the public offering of the certain Classes of

Certificates offered thereby.

 

                  PTCE 95-60:   As defined in Section 5.02(b).

 

                  PUD:   A Planned Unit Development.

 

                  Purchase Price: With respect to any Mortgage Loan (x)

required to be (1) repurchased by a Seller or purchased by the Master

Servicer, as applicable, pursuant to Section 2.02, 2.03 or 3.12 hereof or (2)

repurchased by the Depositor pursuant to Section 2.04 hereof, or (y) that the

Master Servicer has a right to purchase pursuant to Section 3.12 hereof, an

amount equal to the sum of (i) 100% of the unpaid principal balance (or, if

such purchase or repurchase, as the case may be, is effected by the Master

Servicer, the Stated Principal Balance) of the Mortgage Loan as of the date of

such purchase, (ii) accrued interest thereon at the applicable Mortgage Rate

(or, if such purchase or repurchase, as the case may be, is effected by the

Master Servicer, at the Net Mortgage Rate) from (a) the date through which

interest was last paid by the Mortgagor (or, if such purchase or repurchase,

as the case may be, is effected by the Master Servicer, the date through which

interest was last advanced and not reimbursed by the Master

 

 

                                      37

<PAGE>

 

Servicer) to (b) the Due Date in the month in which the Purchase Price is to

be distributed to Certificateholders and (iii) any costs, expenses and damages

incurred by the Trust Fund resulting from any violation of any predatory or

abusive lending law in connection with such Mortgage Loan.

 

                  Rating Agency: Each of Moody's and S&P. If any such

organization or its successor is no longer in existence, "Rating Agency" shall

be a nationally recognized statistical rating organization, or other

comparable Person, designated by the Depositor, notice of which designation

shall be given to the Trustee. References herein to a given rating category of

a Rating Agency shall mean such rating category without giving effect to any

modifiers.

 

                  Realized Loss: With respect to each Liquidated Mortgage

Loan, an amount (not less than zero or more than the Stated Principal Balance

of the Mortgage Loan) as of the date of such liquidation, equal to (i) the

Stated Principal Balance of such Liquidated Mortgage Loan as of the date of

such liquidation, minus (ii) the Liquidation Proceeds, if any, received in

connection with such liquidation during the month in which such liquidation

occurs, to the extent applied as recoveries of principal of the Liquidated

Mortgage Loan. With respect to each Mortgage Loan that has become the subject

of a Deficient Valuation, (i) if the value of the related Mortgaged Property

was reduced below the principal balance of the related Mortgage Note, the

amount by which the value of the Mortgaged Property was reduced below the

principal balance of the related Mortgage Note, and (ii) if the principal

amount due under the related Mortgage Note has been reduced, the difference

between the principal balance of the Mortgage Loan outstanding immediately

prior to such Deficient Valuation and the principal balance of the Mortgage

Loan as reduced by the Deficient Valuation. With respect to each Mortgage Loan

that has become the subject of a Debt Service Reduction and any Distribution

Date, the amount, if any, by which the related Scheduled Payment was reduced.

 

                  Record Date: With respect to any Distribution Date and the

Interest-Bearing Certificates, the Business Day immediately preceding such

Distribution Date, or if such Certificates are no longer Book-Entry

Certificates, the last Business Day of the month preceding the month of such

Distribution Date. With respect to the Class A-R, Class C and Class P

Certificates, the last Business Day of the month preceding the month of a

Distribution Date.

 

                  Reference Bank Rate: With respect to any Accrual Period, the

arithmetic mean (rounded upwards, if necessary, to the nearest whole multiple

of 0.03125%) of the offered rates for United States dollar deposits for one

month that are quoted by the Reference Banks as of 11:00 a.m., New York City

time, on the related Interest Determination Date to prime banks in the London

interbank market for a period of one month in amounts approximately equal to

the outstanding aggregate Certificate Principal Balance of the

Interest-Bearing Certificates on such Interest Determination Date, provided

that at least two such Reference Banks provide such rate. If fewer than two

offered rates appear, the Reference Bank Rate will be the arithmetic mean

(rounded upwards, if necessary, to the nearest whole multiple of 0.03125%) of

the rates quoted by one or more major banks in New York City, selected by the

Trustee, as of 11:00 a.m., New York City time, on such date for loans in U.S.

dollars to leading European banks for a period of one month in amounts

approximately equal to the aggregate Certificate Principal Balance of the

Interest-Bearing Certificates on such Interest Determination Date.

 

 

 

                                      38

<PAGE>

 

                  Reference Banks: Barclays Bank PLC, Deutsche Bank and

NatWest, N.A., provided that if any of the foregoing banks are not suitable to

serve as a Reference Bank, then any leading banks selected by the Trustee

which are engaged in transactions in Eurodollar deposits in the international

Eurocurrency market (i) with an established place of business in London,

England, (ii) not controlling, under the control of or under common control

with the Depositor, CHL or the Master Servicer and (iii) which have been

designated as such by the Trustee.

 

                  Refinancing Mortgage Loan: Any Mortgage Loan originated in

connection with the refinancing of an existing mortgage loan.

 

                  Regular Certificate: Any Certificate other than the Class

A-R Certificates.

 

                  Relief Act:   The Servicemembers Civil Relief Act.

 

                  REMIC Provisions: Provisions of the federal income tax law

relating to real estate mortgage investment conduits which appear at section

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations and rulings promulgated thereunder, as the

foregoing may be in effect from time to time.

 

                  Remittance Report: A report prepared by the Master Servicer

and delivered to the Trustee and the NIM Insurer in accordance with Section

4.04.

 

                  REO Property: A Mortgaged Property acquired by the Master

Servicer through foreclosure or deed-in-lieu of foreclosure in connection with

a defaulted Mortgage Loan.

 

                  Replacement Mortgage Loan: A Mortgage Loan substituted by a

Seller for a Deleted Mortgage Loan which must, on the date of such

substitution, as confirmed in a Request for File Release, (i) have a Stated

Principal Balance, after deduction of the principal portion of the Scheduled

Payment due in the month of substitution, not in excess of, and not less than

90% of the Stated Principal Balance of the Deleted Mortgage Loan; (ii) (a)

have a Maximum Mortgage Rate no more than 1% per annum higher or lower than

the Maximum Mortgage Rate of the Deleted Mortgage Loan; (b) have a Minimum

Mortgage Rate no more than 1% per annum higher or lower than the Minimum

Mortgage Rate of the Deleted Mortgage Loan; (c) have the same Index and

intervals between Adjustment Dates as that of the Deleted Mortgage Loan; (d)

have a Gross Margin not more than 1% per annum higher or lower than that of

the Deleted Mortgage Loan; and (e) have an Initial Periodic Rate Cap and a

Subsequent Periodic Rate Cap each not more than 1% lower than that of the

Deleted Mortgage Loan; (iii) have the same or higher credit quality

characteristics than that of the Deleted Mortgage Loan; (iv) be accruing

interest at a rate not more than 1% per annum higher or lower than that of the

Deleted Mortgage Loan; (v) have a Loan-to-Value Ratio no higher than that of

the Deleted Mortgage Loan; (vi) have a remaining term to maturity not greater

than (and not more than one year less than) that of the Deleted Mortgage Loan;

(vii) not permit conversion of the Mortgage Rate from a variable rate to a

fixed rate; (viii) provide for a Prepayment Charge on terms substantially

similar to those of the Prepayment Charge, if any, of the Deleted Mortgage

Loan; (ix) have the same occupancy type and lien priority as the Deleted

Mortgage Loan; (x) be covered by the Mortgage Insurance Policy if the Deleted

Mortgage Loan was covered by the Mortgage Insurance Policy; and (xi)

 

 

                                      39

<PAGE>

 

comply with each representation and warranty set forth in Section 2.03 as of

the date of substitution; provided, however, that notwithstanding the

foregoing, to the extent that compliance with clause (xi) of this definition

would cause a proposed Replacement Mortgage Loan to fail to comply with one or

more of clauses (i), (ii), (iv), (viii) and/or (ix) of this definition, then

such proposed Replacement Mortgage Loan must comply with clause (xi) and need

not comply with one or more of clauses (i), (ii), (iv), (viii) and/or (ix), to

the extent, and only to the extent, necessary to assure that the Replacement

Mortgage Loan otherwise complies with clause (xi).

 

                  Representing Party:   As defined in Section 2.03(e).

 

                  Request for Document Release: A Request for Document Release

submitted by the Master Servicer to the Co-Trustee, substantially in the form

of Exhibit M.

 

                   Request for File Release: A Request for File Release

submitted by the Master Servicer to the Co-Trustee, substantially in the form

of Exhibit N.

 

                  Required Carryover Reserve Fund Deposit: With respect to any

Distribution Date, an amount equal to the excess of (i) $10,000 over (ii) the

amount of funds on deposit in the Carryover Reserve Fund.

 

                  Required Insurance Policy: With respect to any Mortgage

Loan, any insurance policy that is required to be maintained from time to time

under this Agreement, including with respect to the Covered Mortgage Loans,

the Mortgage Insurance Policy.

 

                  Responsible Officer: When used with respect to the Trustee,

any Vice President, any Assistant Vice President, the Secretary, any Assistant

Secretary, any Trust Officer or any other officer of the Trustee customarily

performing functions similar to those performed by any of the above designated

officers and also to whom, with respect to a particular matter, such matter is

referred because of such officer's knowledge of and familiarity with the

particular subject.

 

                  Rolling Sixty-Day Delinquency Rate: With respect to any

Distribution Date on or after the Stepdown Date and any Loan Group or Loan

Groups, the average of the Sixty-Day Delinquency Rates for such Loan Group or

Loan Groups and such Distribution Date and the two immediately preceding

Distribution Dates.

 

                  Rule 144A:   Rule 144A under the Securities Act.

 

                  Rule 144A Letter:   As defined in Section 5.02(b).

 

                  S&P: Standard & Poor's Ratings Services, a division of The

McGraw-Hill Companies, Inc. and its successors.

 

                  Scheduled Payment: With respect to any Mortgage Loan, the

scheduled monthly payment of principal and/or interest due on any Due Date on

such Mortgage Loan which is payable by the related Mortgagor from time to time

under the related Mortgage Note, determined: (a) after giving effect to (i)

any Deficient Valuation and/or Debt Service Reduction

 

 

                                      40

<PAGE>

 

with respect to such Mortgage Loan and (ii) any reduction in the amount of

interest collectible from the related Mortgagor pursuant to the Relief Act or

any similar state or local law; (b) without giving effect to any extension

granted or agreed to by the Master Servicer pursuant to Section 3.05(a); and

(c) on the assumption that all other amounts, if any, due under such Mortgage

Loan are paid when due.

 

                  Securities Act:   The Securities Act of 1933, as amended.

 

                  Sellers: CHL, in its capacity as seller of the CHL Mortgage

Loans to the Depositor, Park Monaco, in its capacity as seller of the Park

Monaco Mortgage Loans to the Depositor and Park Sienna, in its capacity as

seller of the Park Sienna Mortgage Loans to the Depositor.

 

                  Seller Shortfall Interest Requirement: With respect to the

Master Servicer Advance Date in each of July 2005, August 2005 and September

2005, is the sum of:

 

                   (a)    the product of: (1) the excess of the aggregate

Stated Principal Balances for such Distribution Date of the Mortgage Loans

(including the Subsequent Mortgage Loans, if any) owned by the Trust Fund at

the beginning of the related Due Period, over the aggregate Stated Principal

Balance for such Distribution Date of such Mortgage Loans (including such

Subsequent Mortgage Loans, if any) that have a scheduled payment of interest

due in the related Due Period, and (2) a fraction, the numerator of which is

the weighted average Net Mortgage Rate of such Mortgage Loans (including such

Subsequent Mortgage Loans, if any) (weighted on the basis of the Stated

Principal Balances thereof for such Distribution Date) and the denominator of

which is 12; and

 

                   (b)    the lesser of:

 

                        (i) the product of: (1) the amount on deposit in

the Pre-Funding Account at the beginning of the related Due Period, and (2) a

fraction, the numerator of which is the weighted average Net Mortgage Rate of

the Mortgage Loans (including Subsequent Mortgage Loans, if any) owned by the

Trust Fund at the beginning of the related Due Period (weighted on the basis

of the Stated Principal Balances thereof for such Distribution Date) and the

denominator of which is 12; and

 

                        (ii) the excess of (x) the sum of the amount of

Current Interest and Interest Carry Forward Amount due and payable on the

Interest-Bearing Certificates, in each case for such Distribution Date, over

(y) Interest Funds otherwise available to pay Current Interest and the

Interest Carry Forward Amount on the Interest-Bearing Certificates for such

Distribution Date (after giving effect to the addition of any amounts in

clause (a) of this definition of Seller Shortfall Interest Requirement to

Interest Funds for such Distribution Date).

 

                  Senior Certificates: The Class A and Class A-R Certificates.

 

                  Senior Enhancement Percentage: With respect to a

Distribution Date on or after the Stepdown Date, the fraction (expressed as a

percentage) (1) the numerator of which is the excess of (a) the aggregate

Stated Principal Balance of the Mortgage Loans for the preceding Distribution

Date over (b) (i) before the Certificate Principal Balances of the Senior

Certificates

 

 

                                      41

<PAGE>

 

have been reduced to zero, the sum of the Certificate Principal Balances of

the Senior Certificates, or (ii) after the Certificate Principal Balances of

the Senior Certificates have been reduced to zero, the Certificate Principal

Balance of the most senior Class of Subordinate Certificates outstanding, as

of the related Master Servicer Advance Date, and (2) the denominator of which

is the aggregate Stated Principal Balance of the Mortgage Loans for the

preceding Distribution Date.

 

                  Servicing Advances: All customary, reasonable and necessary

"out of pocket" costs and expenses incurred in the performance by the Master

Servicer of its servicing obligations hereunder, including, but not limited

to, the cost of (i) the preservation, restoration and protection of a

Mortgaged Property, (ii) any enforcement or judicial proceedings, including

foreclosures, (iii) the management and liquidation of any REO Property and

(iv) compliance with the obligations under Section 3.10.

 

                  Servicing Fee: As to each Mortgage Loan and any Distribution

Date, an amount equal to one month's interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan for the preceding Distribution

Date or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate

on the Stated Principal Balance of such Mortgage Loan for the period covered

by such payment of interest.

 

                  Servicing Fee Rate: With respect to each Mortgage Loan,

0.50% per annum.

 

                  Servicing Officer: Any officer of the Master Servicer

involved in, or responsible for, the administration and servicing of the

Mortgage Loans whose name and facsimile signature appear on a list of

servicing officers furnished to the Trustee by the Master Servicer on the

Closing Date pursuant to this Agreement, as such list may from time to time be

amended.

 

                   Sixty-Day Delinquency Rate: With respect to any Distribution

Date on or after the related Stepdown Date and any Loan Group or Loan Groups,

a fraction, expressed as a percentage, the numerator of which is the aggregate

Stated Principal Balance for such Distribution Date of all Mortgage Loans in

such Loan Group or Loan Groups 60 or more days delinquent as of the close of

business on the last day of the calendar month preceding such Distribution

Date (including Mortgage Loans in foreclosure, bankruptcy and REO Properties)

and the denominator of which is the aggregate Stated Principal Balance for

such Distribution Date of all Mortgage Loans in such Loan Group or Loan

Groups.

 

                  Stated Principal Balance: With respect to any Mortgage Loan

or related REO Property (i) as of the Cut-off Date, the unpaid principal

balance of the Mortgage Loan as of such date (before any adjustment to the

amortization schedule for any moratorium or similar waiver or grace period),

after giving effect to any partial prepayments or Liquidation Proceeds

received prior to such date and to the payment of principal due on or prior to

such date and irrespective any delinquency in payment by the related

Mortgagor, and (ii) as of any other Distribution Date, the Stated Principal

Balance of the Mortgage Loan as of its Cut-off Date, minus the sum of (a) the

principal portion of the Scheduled Payments (x) due with respect to such

Mortgage Loan during each Due Period ending prior to such Distribution Date

and (y) that were received by the Master Servicer as of the close of business

on the Determination Date related to such

 

 

                                      42

<PAGE>

 

Distribution Date or with respect to which Advances were made as of the Master

Servicer Advance Date related to such Distribution Date, (b) all Principal

Prepayments with respect to such Mortgage Loan received by the Master Servicer

during each Prepayment Period ending prior to such Distribution Date and (c)

all Liquidation Proceeds collected with respect to such Mortgage Loan during

each Due Period ending prior to such Distribution Date, to the extent applied

by the Master Servicer as recoveries of principal in accordance with Section

3.12. The Stated Principal Balance of any Mortgage Loan that becomes a

Liquidated Mortgage Loan will be zero on each date following the Due Period in

which such Mortgage Loan becomes a Liquidated Mortgage Loan. References herein

to the Stated Principal Balance of the Mortgage Loans at any time shall mean

the aggregate Stated Principal Balance of all Mortgage Loans in the Trust Fund

as of such time, and references herein to the Stated Principal Balance of a

Loan Group at any time shall mean the aggregate Stated Principal Balance of

all Mortgage Loans in such Loan Group at such time.

 

                   Stepdown Date: The earlier to occur of (a) the Distribution

Date on which the aggregate Certificate Principal Balance of the Senior

Certificates is reduced to zero, and (b) the later to occur of (x) the

Distribution Date in July 2008 and (y) the first Distribution Date on which

the aggregate Certificate Principal Balance of the Senior Certificates (after

calculating anticipated distributions on such Distribution Date) is less than

or equal to 77.40% of the aggregate Stated Principal Balance of the Mortgage

Loans for such Distribution Date.

 

                  Stepdown Target Subordination Percentage: For any Class of

Subordinate Certificates, the respective percentage indicated in the following

table:

                                                         Stepdown

                                                         Target

                                                      Subordination

                                                        Percentage

                                                       -------------

               Class M-1.................                  17.90%

               Class M-2.................                  13.90%

               Class M-3.................                  11.20%

               Class M-4.................                   8.80%

               Class M-5.................                   7.20%

               Class M-6.................                   5.60%

               Class M-7.................                   4.00%

               Class B...................                   2.00%

 

                  Subordinate Certificates: Any Class M-1, Class M-2, Class

M-3, Class M-4, Class M-5, Class M-6, Class M-7 or Class B Certificates.

 

                  Subordinate Class Principal Distribution Amount: With

respect to any Distribution Date and any Class of Subordinate Certificates,

the excess of (1) the sum of (a) the aggregate Certificate Principal Balance

of the Class A Certificates (after taking into account distribution of the

Class A Principal Distribution Amount for such Distribution Date), (b) the

aggregate Certificate Principal Balance of any Class(es) of Subordinate

Certificates that are senior to the subject Class (in each case, after taking

into account distribution of the Subordinate Class Principal Distribution

Amount(s) for such senior Class(es) of Certificates for such Distribution

Date), and (c) the Certificate Principal Balance of the subject Class of

Subordinate

 

 

                                      43

<PAGE>

 

Certificates immediately prior to such Distribution Date over (2) the lesser

of (a) the product of (x) 100% minus the Stepdown Target Subordination

Percentage for the subject Class of Certificates and (y) the aggregate Stated

Principal Balance of the Mortgage Loans for such Distribution Date and (b) the

aggregate Stated Principal Balance of the Mortgage Loans for such Distribution

Date minus the OC Floor; provided, however, that if such Class of Subordinate

Certificates is the only Class of Subordinate Certificates outstanding on such

Distribution Date, that Class will be entitled to receive the entire remaining

Principal Distribution Amount for Loan Group 1 and Loan Group 2 until the

Certificate Principal Balance thereof is reduced to zero.

 

                  Subordinate Component Balance: With respect to any

Distribution Date and for each of Loan Group 1 and Loan Group 2, the excess of

the principal balance of the Mortgage Loans in such Loan Group as of the first

day of the related Due Period (after giving effect to Principal Prepayments

received in the Prepayment Period ending during such Due Period) over the

Certificate Principal Balance of the Class 1-A-1 Certificates in the case of

Loan Group 1 and the Class 2-A Certificates in the case of Loan Group 2, in

each case immediately prior to that Distribution Date.

 

                  Subordinate Corridor Contract: The transaction evidenced by

the related Confirmation (as assigned to the Corridor Contract Administrator

pursuant to the Corridor Contract Assignment Agreement), a form of which is

attached hereto as Exhibit Q-3.

 

                  Subordinate Corridor Contract Termination Date: With respect

to the Subordinate Corridor Contract, the Distribution Date in November 2009.

 

                  Subordinate Net Rate Cap: With respect to any Distribution

Date and each Class of Subordinate Certificates, the weighted average of (a)

the weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan

Group 1 on such Distribution Date (weighted by an amount equal to the positive

difference (if any) of the sum of the aggregate Stated Principal Balance of

the Mortgage Loans in Loan Group 1 and the amount on deposit in the

Pre-Funding Account in respect of Loan Group 1 over the outstanding

Certificate Principal Balance of the Class 1-A-1 Certificates) and (b) the

weighted average Adjusted Net Mortgage Rate of the Mortgage Loans in Loan

Group 2 on such Distribution Date (weighted by an amount equal to the positive

difference (if any) of the sum of the aggregate Stated Principal Balance of

the Mortgage Loans in Loan Group 2 and the amount on deposit in the

Pre-Funding Account in respect of Loan Group 2 over the outstanding aggregate

Certificate Principal Balance of the Class 2-A Certificates), adjusted to an

effective rate reflecting the calculation of interest on the basis of the

actual number of days elapsed during the related Accrual Period and a 360-day

year.

 

                  Subsequent Certificate Account Deposit: With respect to any

Subsequent Transfer Date, an amount equal to the aggregate of all amounts in

respect of (i) principal of the related Subsequent Mortgage Loans due after

the related Subsequent Cut-off Date and received by the Master Servicer on or

before such Subsequent Transfer Date and not applied in computing the Cut-off

Date Principal Balance thereof and (ii) interest on the such Subsequent

Mortgage Loans due after such Subsequent Cut-off Date and received by the

Master Servicer on or before the Subsequent Transfer Date.

 

                  Subsequent Cut-off Date: As defined in the definition of

Cut-off Date.

 

 

 

                                      44

<PAGE>

 

                  Subsequent Mortgage Loan: Any Mortgage Loan conveyed to the

Trustee on a Subsequent Transfer Date, and listed on the related Loan Number

and Borrower Identification Mortgage Loan Schedule delivered pursuant to

Section 2.01(f). When used with respect to a single Subsequent Transfer Date,

"Subsequent Mortgage Loan" shall mean a Subsequent Mortgage Loan conveyed to

the Trustee on such Subsequent Transfer Date.

 

                  Subsequent Periodic Rate Cap: With respect to each Mortgage

Loan, the percentage specified in the related Mortgage Note that limits

permissible increases and decreases in the Mortgage Rate on any Adjustment

Date (other than the initial Adjustment Date).

 

                  Subsequent Recoveries: As to any Distribution Date, with

respect to a Liquidated Mortgage Loan that resulted in a Realized Loss in a

prior calendar month, unexpected amounts received by the Master Servicer (net

of any related expenses permitted to be reimbursed pursuant to Section 3.08

and 3.12) specifically related to such Liquidated Mortgage Loan after the

classification of such Mortgage Loan as a Liquidated Mortgage Loan.

 

                  Subsequent Transfer Agreement: A Subsequent Transfer

Agreement substantially in the form of Exhibit P hereto, executed and

delivered by the Sellers, the Depositor and the Trustee as provided in Section

2.01(d).

 

                  Subsequent Transfer Date: For any Subsequent Transfer

Agreement, the "Subsequent Transfer Date" identified in such Subsequent

Transfer Agreement; provided, however, the Subsequent Transfer Date for any

Subsequent Transfer Agreement must be a Business Day and may not be a date

earlier than the date on which the Subsequent Transfer Agreement is executed

and delivered by the parties thereto pursuant to Section 2.01(d).

 

                  Subsequent Transfer Date Purchase Amount: With respect to

any Subsequent Transfer Date, the "Subsequent Transfer Date Purchase Amount"

identified in the related Subsequent Transfer Agreement which shall be an

estimate of the aggregate Stated Principal Balances of the Subsequent Mortgage

Loans identified in such Subsequent Transfer Agreement.

 

                  Subsequent Transfer Date Transfer Amount: With respect to

any Subsequent Transfer Date, an amount equal to the lesser of (i) the

aggregate Stated Principal Balances as of the related Subsequent Cut-off Dates

of the Subsequent Mortgage Loans conveyed on such Subsequent Transfer Date, as

listed on the related Loan Number and Borrower Identification Mortgage Loan

Schedule delivered pursuant to Section 2.01(f) and (ii) the amount on deposit

in the Pre-Funding Account.

 

                  Subservicer:   As defined in Section 3.02(a).

 

                  Subservicing Agreement:   As defined in Section 3.02(a).

 

                  Substitution Adjustment Amount: The meaning ascribed to such

term pursuant to Section 2.03(e).

 

                  Substitution Amount: With respect to any Mortgage Loan

substituted pursuant to Section 2.03(e), the excess of (x) the principal

balance of the Mortgage Loan that is substituted

 

 

                                      45

<PAGE>

 

for, over (y) the principal balance of the related substitute Mortgage Loan,

each balance being determined as of the date of substitution.

 

                  Tax Matters Person: The person designated as "tax matters

person" in the manner provided under Treasury regulation ss. 1.860F-4(d) and

temporary Treasury regulation ss. 301.6231(a)(7)-1T. Initially, this person

shall be the Trustee.

 

                  Tax Matters Person Certificate: With respect to the Master

REMIC, REMIC 1 and REMIC 2, the Class A-R Certificate with a Denomination of

$0.05 and in the form of Exhibit E hereto.

 

                  Terminator:   As defined in Section 9.01.

 

                  Three-Year Hybrid Mortgage Loan: A Mortgage Loan having a

Mortgage Rate that is fixed for 36 months after origination thereof before

such Mortgage Rate becomes subject to adjustment.

 

                  Transfer: Any direct or indirect transfer or sale of any

Ownership Interest in a Certificate.

 

                  Transfer Affidavit:   As defined in Section 5.02(c).

 

                  Transferor Certificate:   As defined in Section 5.02(b).

 

                  Trigger Event: With respect to any Distribution Date on or

after the Stepdown Date, either a Delinquency Trigger Event with respect to

that Distribution Date or a Cumulative Loss Trigger Event with respect to that

Distribution Date.

 

                  Trust Fund: The corpus of the trust created hereunder

consisting of (i) the Mortgage Loans and all interest and principal received

on or with respect thereto after the Cut-off Date to the extent not applied in

computing the Cut-off Date Principal Balance thereof, exclusive of interest

not required to be deposited in the Certificate Account pursuant to Section

3.05(b)(2); (ii) the Certificate Account, the Distribution Account, the

Principal Reserve Fund, the Carryover Reserve Fund, the Pre-Funding Account

and all amounts deposited therein pursuant to the applicable provisions of

this Agreement; (iii) the rights to receive certain proceeds of the Corridor

Contracts as provided in the Corridor Contract Administration Agreement, (iv)

property that secured a Mortgage Loan and has been acquired by foreclosure,

deed in lieu of foreclosure or otherwise; (v) the mortgagee's rights under the

Insurance Policies with respect to the Mortgage Loan; and (vi) all proceeds of

the conversion, voluntary or involuntary, of any of the foregoing into cash or

other liquid property.

 

                  Trustee: The Bank of New York, a New York banking

corporation, not in its individual capacity, but solely in its capacity as

trustee for the benefit of the Certificateholders under this Agreement, and

any successor thereto, and any corporation or national banking association

resulting from or surviving any consolidation or merger to which it or its

successors may be a party and any successor trustee as may from time to time

be serving as successor trustee hereunder.

 

 

 

                                      46

<PAGE>

 

                  Trustee Advance Notice:   As defined in Section 4.01(d).

 

                  Trustee Advance Rate: With respect to any Advance made by

the Trustee pursuant to Section 4.01(d), a per annum rate of interest

determined as of the date of such Advance equal to the Prime Rate in effect on

such date plus 5.00%.

 

                  Trustee Fee: As to any Distribution Date, an amount equal to

one-twelfth of the Trustee Fee Rate multiplied by the sum of (i) the Pool

Stated Principal Balance and (ii) any amounts remaining in the Pre-Funding

Account (excluding any investment earnings thereon) with respect to such

Distribution Date.

 

                   Trustee Fee Rate: With respect to each Mortgage Loan, the

per annum rate agreed upon in writing on or prior to the Closing Date by the

Trustee and the Depositor, which is 0.009% per annum.

 

                  Two-Year Hybrid Mortgage Loan: A Mortgage Loan having a

Mortgage Rate that is fixed for 24 months after origination thereof before

such Mortgage Rate becomes subject to adjustment.

 

                  Underwriter's Exemption: Prohibited Transaction Exemption

2002-41, 67 Fed. Reg. 54487 (2002), as amended (or any successor thereto), or

any substantially similar administrative exemption granted by the U.S.

Department of Labor.

 

                  Underwriters: Countrywide Securities Corporation, Bear,

Stearns & Co. Inc. and Credit Suisse First Boston LLC.

 

                  Unpaid Realized Loss Amount: For any Class of Subordinate

Certificates and any Distribution Date, (x) the portion of the aggregate

Applied Realized Loss Amount previously allocated to that Class remaining

unpaid from prior Distribution Dates minus (y) any increase in the Certificate

Principal Balance of that Class due to the allocation of Subsequent Recoveries

to the Certificate Principal Balance of that Class pursuant to Section

4.04(h).

 

                  Voting Rights: The voting rights of all the Certificates

that are allocated to any Certificates for purposes of the voting provisions

hereunder. Voting Rights allocated to each Class of Certificates shall be

allocated 97% to the Certificates other than the Class A-R, Class C and Class

P Certificates (with the allocation among the Certificates to be in proportion

to the Certificate Principal Balance of each Class relative to the Certificate

Principal Balance of all other such Classes), and 1% to each of the Class A-R,

Class C and Class P Certificates. Voting Rights will be allocated among the

Certificates of each such Class in accordance with their respective Percentage

Interests.

 

                  Section 1.02 Certain Interpretive Provisions.

 

                  All terms defined in this Agreement shall have the defined

meanings when used in any certificate, agreement or other document delivered

pursuant hereto unless otherwise defined therein. For purposes of this

Agreement and all such certificates and other documents, unless the context

otherwise requires: (a) accounting terms not otherwise defined in this

Agreement, and accounting terms partly defined in this Agreement to the extent

not defined,

 

 

                                      47

<PAGE>

 

shall have the respective meanings given to them under generally accepted

accounting principles; (b) the words "hereof," "herein" and "hereunder" and

words of similar import refer to this Agreement (or the certificate, agreement

or other document in which they are used) as a whole and not to any particular

provision of this Agreement (or such certificate, agreement or document); (c)

references to any Section, Schedule or Exhibit are references to Sections,

Schedules and Exhibits in or to this Agreement, and references to any

paragraph, subsection, clause or other subdivision within any Section or

definition refer to such paragraph, subsection, clause or other subdivision of

such Section or definition; (d) the term "including" means "including without

limitation"; (e) references to any law or regulation refer to that law or

regulation as amended from time to time and include any successor law or

regulation; (f) references to any agreement refer to that agreement as amended

from time to time; and (g) references to any Person include that Person's

permitted successors and assigns.

 

                                 ARTICLE II.

                         CONVEYANCE OF MORTGAGE LOANS;

                        REPRESENTATIONS AND WARRANTIES

 

                  Section 2.01 Conveyance of Mortgage Loans.

 

                  (a) Each Seller hereby sells, transfers, assigns, sets over

and otherwise conveys to the Depositor, without recourse, all the right, title

and interest of such Seller in and to the applicable Initial Mortgage Loans,

including all interest and principal received and receivable by such Seller on

or with respect to applicable Initial Mortgage Loans after the Initial Cut-off

Date (to the extent not applied in computing the Cut-off Date Principal

Balance thereof) or deposited into the Certificate Account by the Master

Servicer on behalf of such Seller as part of the Initial Certificate Account

Deposit as provided in this Agreement, other than principal due on the

applicable Initial Mortgage Loans on or prior to the Initial Cut-off Date and

interest accruing prior to the Initial Cut-off Date. The Master Servicer

confirms that, on behalf of the Sellers, concurrently with the transfer and

assignment, it has deposited into the Certificate Account the Initial

Certificate Account Deposit.

 

                   Immediately upon the conveyance of the Initial Mortgage

Loans referred to in the preceding paragraph, the Depositor sells, transfers,

assigns, sets over and otherwise conveys to the Trustee for benefit of the

Certificateholders, without recourse, all right title and interest in the

Initial Mortgage Loans.

 

                  CHL further agrees (x) to cause The Bank of New York to

enter into the Corridor Contract Administration Agreement as Corridor Contract

Administrator and (y) to assign all of its right, title and interest in and to

the interest rate corridor transaction evidenced by each Confirmation, and to

cause all of its obligations in respect of such transaction to be assumed by,

the Corridor Contract Administrator, on the terms and conditions set forth in

the Corridor Contract Assignment Agreement.

 

                  (b) Subject to the execution and delivery of the related

Subsequent Transfer Agreement as provided by Section 2.01(d) and the terms and

conditions of this Agreement, each Seller sells, transfers, assigns, sets over

and otherwise conveys to the Depositor, without recourse, on each Subsequent

Transfer Date, all the right, title and interest of such Seller in and

 

 

                                      48

<PAGE>

 

to the related Subsequent Mortgage Loans, including all interest and principal

received and receivable by such Seller on or with respect to such Subsequent

Mortgage Loans after the related Subsequent Cut-off Date (to the extent not

applied in computing the Cut-off Date Principal Balance thereof) or deposited

into the Certificate Account by the Master Servicer on behalf of such Seller

as part of any related Subsequent Certificate Account Deposit as provided in

this Agreement, other than principal due on such Subsequent Mortgage Loans on

or prior to the related Subsequent Cut-off Date and interest accruing prior to

the related Subsequent Cut-off Date.

 

                  Immediately upon the conveyance of the Subsequent Mortgage

Loans referred to in the preceding paragraph, the Depositor sells, transfers,

assigns, sets over and otherwise conveys to the Trustee for benefit of the

Certificateholders, without recourse, all right title and interest in the

Subsequent Mortgage Loans.

 

                  (c) Each Seller has entered into this Agreement in

consideration for the purchase of the Mortgage Loans by the Depositor and has

agreed to take the actions specified herein. The Depositor, concurrently with

the execution and delivery of this Agreement, hereby sells, transfers, assigns

and otherwise conveys to the Trustee for the use and benefit of the

Certificateholders, without recourse, all right title and interest in the

portion of the Trust Fund not otherwise conveyed to the Trustee pursuant to

Section 2.01(a) or (b).

 

                   (d) On any Business Day during the Funding Period designated

by CHL to the Trustee, the Sellers, the Depositor and the Trustee shall

complete, execute and deliver a Subsequent Transfer Agreement. After the

execution and delivery of such Subsequent Transfer Agreement, on the

Subsequent Transfer Date, the Trustee shall set aside in the Pre-Funding

Account an amount equal to the related Subsequent Transfer Date Purchase

Amount.

 

                  (e) The transfer of Subsequent Mortgage Loans on the

Subsequent Transfer Date is subject to the satisfaction of each of the

following conditions:

 

                           (1) the Trustee and the Underwriters will be

         provided Opinions of Counsel addressed to the Rating Agencies as with

         respect to the sale of the Subsequent Mortgage Loans conveyed on such

         Subsequent Transfer Date (such opinions being substantially similar

         to the opinions delivered on the Closing Date to the Rating Agencies

         with respect to the sale of the Initial Mortgage Loans on the Closing

         Date), to be delivered as provided in Section 2.01(f);

 

                           (2) the execution and delivery of such Subsequent

         Transfer Agreement or conveyance of the related Subsequent Mortgage

         Loans does not result in a reduction or withdrawal of any ratings

         assigned to the Certificates by the Rating Agencies;

 

                           (3) the Depositor shall deliver to the Trustee an

         Officer's Certificate confirming the satisfaction of each of the

         conditions set forth in this Section 2.01(e) required to be satisfied

         by such Subsequent Transfer Date;

 

                           (4) each Subsequent Mortgage Loan conveyed on such

         Subsequent Transfer Date satisfies the representations and warranties

         applicable to it under this Agreement, provided, however, that with

         respect to a breach of a representation and

 

 

                                      49

<PAGE>

 

         warranty with respect to a Subsequent Mortgage Loan set forth in

         this clause (4), the obligation under Section 2.03(e) of this

         Agreement of the applicable Seller, to cure, repurchase or replace

         such Subsequent Mortgage Loan shall constitute the sole remedy

         against such Seller respecting such breach available to

         Certificateholders, the Depositor or the Trustee;

 

                           (5) the Subsequent Mortgage Loans conveyed on such

         Subsequent Transfer Date were selected in a manner reasonably

         believed not to be adverse to the interests of the

         Certificateholders;

 

                           (6) no Subsequent Mortgage Loan conveyed on such

         Subsequent Transfer Date was 30 or more days delinquent;

 

                           (7) following the conveyance of the Subsequent

         Mortgage Loans on such Subsequent Transfer Date, the characteristics

         of each Loan Group will not vary by more than the amount specified

         below (other than the percentage of Mortgage Loans secured by

         Mortgaged Properties located in the State of California, which will

         not exceed 50% of the Mortgage Pool and the percentage of mortgage

         loans in the Credit Grade Categories of "C" or below, which will not

         exceed 10% of the Mortgage Loans in each Loan Group) from the

         characteristics listed below; provided that for the purpose of making

         such calculations, the characteristics for any Initial Mortgage Loan

         made will be taken as of the Initial Cut-off Date and the

         characteristics for any Subsequent Mortgage Loans will be taken as of

         the Subsequent Cut-off Date;

 

Loan Group 1

<TABLE>

<CAPTION>

                                                                                                       Permitted

                                                                                                      Variance

Characteristic                                                                   Value                   or Range

--------------                                                                  -----                   --------

<S>                                                                          <C>                          <C>

Average Stated Principal Balance................................               $175,482                    10%

Weighted Average Mortgage Rate..................................                7.041%                    0.10%

Weighted Average Original Loan-to-Value Ratio...................                76.69%                     3%

Weighted Average Remaining Term to Maturity.....................              351 months                3 months

Weighted Average Credit Bureau Risk Score.......................               614 points                5 points

 

 

Loan Group 2

                                                                                                      Permitted

                                                                                                       Variance

Characteristic                                                                  Value                   or Range

--------------                                                                  -----                   --------

Average Stated Principal Balance................................               $170,953                    10%

Weighted Average Mortgage Rate..................................                7.101%                    0.10%

Weighted Average Original Loan-to-Value Ratio...................                80.14%                     3%

Weighted Average Remaining Term to Maturity.....................              359 months                3 months

Weighted Average Credit Bureau Risk Score.......................              605 points                5 points

</TABLE>

 

                                      50

<PAGE>

 

                           (8) none of the Sellers or the Depositor is

         insolvent and neither of the Sellers nor the Depositor will be

         rendered insolvent by the conveyance of Subsequent Mortgage Loans on

         such Subsequent Transfer Date; and

 

                           (9) the Trustee and the Underwriters will be

         provided with an Opinion of Counsel, which Opinion of Counsel shall

         not be at the expense of either the Trustee or the Trust Fund,

         addressed to the Trustee, to the effect that such purchase of

         Subsequent Mortgage Loans will not (i) result in the imposition of

         the tax on "prohibited transactions" on the Trust Fund or

         contributions after the Startup Date, as defined in Sections

         860F(a)(2) and 860G(d) of the Code, respectively or (ii) cause any

         REMIC formed hereunder to fail to qualify as a REMIC, such opinion to

         be delivered as provided in Section 2.01(f).

 

                  The Trustee shall not be required to investigate or

otherwise verify compliance with these conditions, except for its own receipt

of documents specified above, and shall be entitled to rely on the required

Officer's Certificate.

 

                  (f) Within six Business Days after each Subsequent Transfer

Date, upon (1) delivery to the Trustee by the Depositor of the Opinions of

Counsel referred to in Section 2.01(e)(1) and (e)(9), (2) delivery to the

Trustee by CHL (on behalf of each Seller) of a Loan Number and Borrower

Identification Mortgage Loan Schedule reflecting the Subsequent Mortgage Loans

conveyed on such Subsequent Transfer Date and the Loan Group into which each

Subsequent Mortgage Loan was conveyed, (3) deposit in the Certificate Account

by the Master Servicer on behalf of the Sellers of the applicable Subsequent

Certificate Account Deposit, and (4) delivery to the Trustee by the Depositor

of an Officer's Certificate confirming the satisfaction of each of the

conditions precedent set forth in this Section 2.01(f), the Trustee shall pay

the applicable Seller the Subsequent Transfer Date Transfer Amount from such

funds that were set aside in the Pre-Funding Account pursuant to Section

2.01(d). The positive difference, if any, between the Subsequent Transfer Date

Transfer Amount and the Subsequent Transfer Date Purchase Amount shall be

re-invested by the Trustee in the Pre-Funding Account.

 

                  The Trustee shall not be required to investigate or

otherwise verify compliance with the conditions set forth in the preceding

paragraph, except for its own receipt of documents specified above, and shall

be entitled to rely on the required Officer's Certificate.

 

                  Within thirty days after each Subsequent Transfer Date, the

Depositor shall deliver to the Trustee a letter of a nationally recognized

firm of independent public accountants stating whether or not the Subsequent

Mortgage Loans conveyed on such Subsequent Transfer Date conform to the

characteristics described in Section 2.01(e)(6) and (7).

 

                  (g) In connection with the transfer and assignment of each

Mortgage Loan, the Depositor has delivered to, and deposited with, the

Co-Trustee (or, in the case of the Delay Delivery Mortgage Loans, will deliver

to, and deposit with, the Co-Trustee within the time periods specified in the

definition of Delay Delivery Mortgage Loans) (except as provided in clause

(vi) below) for the benefit of the Certificateholders, the following documents

or instruments with respect to each such Mortgage Loan so assigned (with

respect to each Mortgage Loan, clause (i) through (vi) below, together, the

"Mortgage File" for each such Mortgage Loan):

 

 

 

                                       51

<PAGE>

 

                           (i) the original Mortgage Note, endorsed by manual

                  or facsimile signature in blank in the following form: "Pay

                  to the order of ________________ without recourse", with all

                  intervening endorsements that show a complete chain of

                  endorsement from the originator to the Person endorsing the

                  Mortgage Note (each such endorsement being sufficient to

                  transfer all right, title and interest of the party so

                  endorsing, as noteholder or assignee thereof, in and to that

                  Mortgage Note), or, if the original Mortgage Note has been

                  lost or destroyed and not replaced, an original lost note

                  affidavit, stating that the original Mortgage Note was lost

                  or destroyed, together with a copy of the related Mortgage

                  Note;

 

                           (ii) in the case of each Mortgage Loan that is not

                  a MERS Mortgage Loan, the original recorded Mortgage, and in

                  the case of each MERS Mortgage Loan, the original Mortgage,

                  noting the presence of the MIN of the Mortgage Loan and

                   language indicating that the Mortgage Loan is a MOM Loan if

                  the Mortgage Loan is a MOM Loan, with evidence of recording

                  indicated thereon, or a copy of the Mortgage certified by

                  the public recording office in which such Mortgage has been

                  recorded;

 

                           (iii) in the case of each Mortgage Loan that is not

                  a MERS Mortgage Loan, a duly executed assignment of the

                  Mortgage to "Asset-Backed Certificates, Series 2005-AB2,

                  CWABS, Inc., by The Bank of New York, a New York banking

                  corporation, as trustee under the Pooling and Servicing

                  Agreement dated as of June 1, 2005, without recourse" (each

                  such assignment, when duly and validly completed, to be in

                  recordable form and sufficient to effect the assignment of

                  and transfer to the assignee thereof, under the Mortgage to

                   which such assignment relates);

 

                           (iv) the original recorded assignment or

                  assignments of the Mortgage together with all interim

                  recorded assignments of such Mortgage (noting the presence

                  of a MIN in the case of each MERS Mortgage Loan);

 

                           (v) the original or copies of each assumption,

                  modification, written assurance or substitution agreement,

                  if any; and

 

                           (vi) the original or duplicate original lender's

                  title policy or a printout of the electronic equivalent and

                  all riders thereto or, in the event such original title

                  policy has not been received from the insurer, such original

                  or duplicate original lender's title policy and all riders

                  thereto shall be delivered within one year of the Closing

                  Date.

 

                  In addition, in connection with the assignment of any MERS

Mortgage Loan, each Seller agrees that it will cause, at such Seller's own

expense, the MERS(R) System to indicate (and provide evidence to the Trustee

that it has done so) that such Mortgage Loans have been assigned by such

Seller to the Trustee in accordance with this Agreement for the benefit of the

Certificateholders by including (or deleting, in the case of Mortgage Loans

which are repurchased in accordance with this Agreement) in such computer

files (a) the code "[IDENTIFY TRUSTEE SPECIFIC CODE]" in the field "[IDENTIFY

THE FIELD NAME

 

                                      52

 

<PAGE>

 

FOR TRUSTEE]" which identifies the Trustee and (b) the code "[IDENTIFY SERIES

SPECIFIC CODE NUMBER]" in the field "Pool Field" which identifies the series

of the Certificates issued in connection with such Mortgage Loans. The Sellers

further agree that they will not, and will not permit the Master Servicer to,

and the Master Servicer agrees that it will not, alter the codes referenced in

this paragraph with respect to any Mortgage Loan during the term of this

Agreement unless and until such Mortgage Loan is repurchased in accordance

with the terms of this Agreement.

 

                  In the event that in connection with any Mortgage Loan that

is not a MERS Mortgage Loan a Seller cannot deliver the original recorded

Mortgage or all interim recorded assignments of the Mortgage satisfying the

requirements of clause (ii), (iii) or (iv) concurrently with the execution and

delivery hereof, such Seller shall deliver or cause to be delivered to the

Co-Trustee a true copy of such Mortgage and of each such undelivered interim

assignment of the Mortgage each certified by such Seller, the applicable title

company, escrow agent or attorney, or the originator of such Mortgage, as the

case may be, to be a true and complete copy of the original Mortgage or

assignment of Mortgage submitted for recording. For any such Mortgage Loan

that is not a MERS Mortgage Loan each Seller shall promptly deliver or cause

to be delivered to the Co-Trustee such original Mortgage and such assignment

or assignments with evidence of recording indicated thereon upon receipt

thereof from the public recording official, or a copy thereof, certified, if

appropriate, by the relevant recording office, but in no event shall any such

delivery be made later than 270 days following the Closing Date; provided that

in the event that by such date such Seller is unable to deliver or cause to be

delivered each such Mortgage and each interim assignment by reason of the fact

that any such documents have not been returned by the appropriate recording

office, or, in the case of each interim assignment, because the related

Mortgage has not been returned by the appropriate recording office, such

Seller shall deliver or cause to be delivered such documents to the Co-Trustee

as promptly as possible upon receipt thereof. If the public recording office

in which a Mortgage or interim assignment thereof is recorded retains the

original of such Mortgage or assignment, a copy of the original Mortgage or

assignment so retained, with evidence of recording thereon, certified to be

true and complete by such recording office, shall satisfy a Seller's

obligations in Section 2.01. If any document submitted for recording pursuant

to this Agreement is (x) lost prior to recording or rejected by the applicable

recording office, the applicable Seller shall immediately prepare or cause to

be prepared a substitute and submit it for recording, and shall deliver copies

and originals thereof in accordance with the foregoing or (y) lost after

recording, the applicable Seller shall deliver to the Co-Trustee a copy of

such document certified by the applicable public recording office to be a true

and complete copy of the original recorded document. Each Seller shall

promptly forward or cause to be forwarded to the Co-Trustee (x) from time to

time additional original documents evidencing an assumption or modification of

a Mortgage Loan and (y) any other documents required to be delivered by the

Depositor or the Master Servicer to the Co-Trustee within the time periods

specified in this Section 2.01.

 

                  With respect to each Mortgage Loan other than a MERS

Mortgage Loan as to which the related Mortgaged Property and Mortgage File are

located in (a) the State of California or (b) any other jurisdiction under the

laws of which the recordation of the assignment specified in clause (iii)

above is not necessary to protect the Trustee's and the Certificateholders'

interest in the related Mortgage Loan, as evidenced by an Opinion of Counsel

delivered by CHL to the Trustee and a copy to the Rating Agencies, in lieu of

recording the assignment specified in

 

 

                                      53

<PAGE>

 

 

clause (iii) above, the applicable Seller may deliver an unrecorded assignment

in blank, in form otherwise suitable for recording to the Co-Trustee; provided

that if the related Mortgage has not been returned from the applicable public

recording office, such assignment, or any copy thereof, of the Mortgage may

exclude the information to be provided by the recording office. As to any

Mortgage Loan other than a MERS Mortgage Loan, the procedures of the preceding

sentence shall be applicable only so long as the related Mortgage File is

maintained in the possession of the Co-Trustee in the State or jurisdiction

described in such sentence. In the event that with respect to Mortgage Loans

other than MERS Mortgage Loans (i) any Seller, the Depositor, the Master

Servicer or the NIM Insurer gives written notice to the Trustee that recording

is required to protect the right, title and interest of the Trustee on behalf

of the Certificateholders in and to any Mortgage Loan, (ii) a court

recharacterizes any sale of the Mortgage Loans as a financing, or (iii) as a

result of any change in or amendment to the laws of the State or jurisdiction

described in the first sentence of this paragraph or any applicable political

subdivision thereof, or any change in official position regarding application

or interpretation of such laws, including a holding by a court of competent

jurisdiction, such recording is so required, the Co-Trustee shall complete the

assignment in the manner specified in clause (iii) of the second paragraph of

this Section 2.01(g) and CHL shall submit or cause to be submitted for

recording as specified above or, should CHL fail to perform such obligations,

the Trustee shall cause the Master Servicer, at the Master Servicer's expense,

to cause each such previously unrecorded assignment to be submitted for

recording as specified above. In the event a Mortgage File is released to the

Master Servicer as a result of the Master Servicer's having completed a

Request for Document Release, the Trustee shall complete the assignment of the

related Mortgage in the manner specified in clause (iii) of the second

paragraph of this Section 2.01(g).

 

                  So long as the Co-Trustee or its agent maintains an office

in the State of California, the Co-Trustee or its agent shall maintain

possession of and not remove or attempt to remove from the State of California

any of the Mortgage Files as to which the related Mortgaged Property is

located in such State. In the event that a Seller fails to record an

assignment of a Mortgage Loan as herein provided within 90 days of notice of

an event set forth in clause (i), (ii) or (iii) of the above paragraph, the

Master Servicer shall prepare and, if required hereunder, file such

assignments for recordation in the appropriate real property or other records

office. Each Seller hereby appoints the Master Servicer (and any successor

servicer hereunder) as its attorney-in-fact with full power and authority

acting in its stead for the purpose of such preparation, execution and filing.

 

                   In the case of Mortgage Loans that become the subject of a

Principal Prepayment between the Closing Date (in the case of Initial Mortgage

Loans) or related Subsequent Transfer Date (in the case of Subsequent Mortgage

Loans) and the Cut-off Date, CHL shall deposit or cause to be deposited in the

Certificate Account the amount required to be deposited therein with respect

to such payment pursuant to Section 3.05 hereof.

 

                  Notwithstanding anything to the contrary in this Agreement,

within thirty days after the Closing Date (in the case of Initial Mortgage

Loans) or within twenty days after the related Subsequent Transfer Date (in

the case of Subsequent Mortgage Loans), CHL (on behalf of each Seller) shall

either (i) deliver to the Co-Trustee the Mortgage File as required pursuant to

this Section 2.01 for each Delay Delivery Mortgage Loan or (ii) (A) repurchase

the Delay Delivery Mortgage Loan or (B) substitute the Delay Delivery Mortgage

Loan for a Replacement

 

 

                                       54

<PAGE>

 

Mortgage Loan, which repurchase or substitution shall be accomplished in the

manner and subject to the conditions set forth in Section 2.03, provided that

if CHL fails to deliver a Mortgage File for any Delay Delivery Mortgage Loan

within the period provided in the prior sentence, the cure period provided for

in Section 2.02 or in Section 2.03 shall not apply to the initial delivery of

the Mortgage File for such Delay Delivery Mortgage Loan, but rather CHL shall

have five (5) Business Days to cure such failure to deliver. CHL shall

promptly provide each Rating Agency with written notice of any cure,

repurchase or substitution made pursuant to the proviso of the preceding

sentence. On or before the thirtieth (30th) day (or if such thirtieth day is

not a Business Day, the succeeding Business Day) after the Closing Date (in

the case of Initial Mortgage Loans) or within twenty days after the related

Subsequent Transfer Date (in the case of Subsequent Mortgage Loans), the

Trustee shall, in accordance with the provisions of Section 2.02, send a Delay

Delivery Certification substantially in the form annexed hereto as Exhibit G-3

(with any applicable exceptions noted thereon) for all Delay Delivery Mortgage

Loans delivered within thirty (30) days after such date. The Trustee will

promptly send a copy of such Delay Delivery Certification to each Rating

Agency.

 

                  Section 2.02 Acceptance by Trustee of the Mortgage Loans.

 

                  (a) The Co-Trustee acknowledges receipt, subject to the

limitations contained in and any exceptions noted in the Initial Certification

in the form annexed hereto as Exhibit G-1 and in the list of exceptions

attached thereto, of the documents referred to in clauses (i) and (iii) of

Section 2.01(g) above with respect to the Initial Mortgage Loans and all other

assets included in the Trust Fund and declares that it holds and will hold

such documents and the other documents delivered to it constituting the

Mortgage Files, and that it holds or will hold such other assets included in

the Trust Fund, in trust for the exclusive use and benefit of all present and

future Certificateholders.

 

                  The Trustee agrees to execute and deliver on the Closing

Date to the Depositor, the Master Servicer and CHL (on behalf of each Seller)

an Initial Certification substantially in the form annexed hereto as Exhibit

G-1 to the effect that, as to each Initial Mortgage Loan listed in the

Mortgage Loan Schedule (other than any Initial Mortgage Loan paid in full or

any Initial Mortgage Loan specifically identified in such certification as not

covered by such certification), the documents described in Section 2.01(g)(i)

and, in the case of each Initial Mortgage Loan that is not a MERS Mortgage

Loan, the documents described in Section 2.01(g)(iii) with respect to such

Initial Mortgage Loans as are in the Co-Trustee's possession and based on its

review and examination and only as to the foregoing documents, such documents

appear regular on their face and relate to such Initial Mortgage Loan. The

Trustee agrees to execute and deliver within 30 days after the Closing Date to

the Depositor, the Master Servicer and CHL (on behalf of each Seller) an

Interim Certification substantially in the form annexed hereto as Exhibit G-2

to the effect that, as to each Initial Mortgage Loan listed in the Mortgage

Loan Schedule (other than any Initial Mortgage Loan paid in full or any

Initial Mortgage Loan specifically identified in such certification as not

covered by such certification) all documents required to be delivered to the

Co-Trustee pursuant to the Agreement with respect to such Initial Mortgage

Loans are in its possession (except those documents described in Section

2.01(g)(vi)) and based on its review and examination and only as to the

foregoing documents, (i) such documents appear regular on their face and

relate to such Initial Mortgage Loan, and (ii) the information set forth in

items (i), (iv), (v), (vi), (viii), (ix) and (xiv) through (xx) of the

definition of the "Mortgage Loan

 

 

                                      55

<PAGE>

 

Schedule" accurately reflects information set forth in the Mortgage File. On

or before the thirtieth (30th) day after the Closing Date (or if such

thirtieth day is not a Business Day, the succeeding Business Day), the Trustee

shall deliver to the Depositor, the Master Servicer and CHL (on behalf of each

Seller) a Delay Delivery Certification with respect to the Initial Mortgage

Loans substantially in the form annexed hereto as Exhibit G-3, with any

applicable exceptions noted thereon. The Co-Trustee or the Trustee, as

applicable, shall be under no duty or obligation to inspect, review or examine

such documents, instruments, certificates or other papers to determine that

the same are genuine, enforceable or appropriate for the represented purpose

or that they have actually been recorded in the real estate records or that

they are other than what they purport to be on their face.

 

                  Not later than 180 days after the Closing Date, the Trustee

shall deliver to the Depositor, the Master Servicer and CHL (on behalf of each

Seller), and to any Certificateholder that so requests, a Final Certification

with respect to the Initial Mortgage Loans substantially in the form annexed

hereto as Exhibit H, with any applicable exceptions noted thereon.

 

                  In connection with the Trustee's completion and delivery of

such Final Certification, the Co-Trustee, at the Trustee's direction, shall

review each Mortgage File with respect to the Initial Mortgage Loans to

determine that such Mortgage File contains the following documents:

 

                           (i) the original Mortgage Note, endorsed by manual

                  or facsimile signature in blank in the following form: "Pay

                   to the order of ________________ without recourse", with all

                  intervening endorsements that show a complete chain of

                  endorsement from the originator to the Person endorsing the

                  Mortgage Note (each such endorsement being sufficient to

                  transfer all right, title and interest of the party so

                  endorsing, as noteholder or assignee thereof, in and to that

                  Mortgage Note), or, if the original Mortgage Note has been

                  lost or destroyed and not replaced, an original lost note

                  affidavit, stating that the original Mortgage Note was lost

                  or destroyed, together with a copy of the related Mortgage

                   Note;

 

                           (ii) in the case of each Initial Mortgage Loan that

                  is not a MERS Mortgage Loan, the original recorded Mortgage,

                  and in the case of each Initial Mortgage Loan that is a MERS

                   Mortgage Loan, the original Mortgage, noting the presence of

                  the MIN of the Initial Mortgage Loan and language indicating

                  that the Mortgage Loan is a MOM Loan if the Initial Mortgage

                  Loan is a MOM Loan, with evidence of recording indicated

                  thereon, or a copy of the Mortgage certified by the public

                  recording office in which Mortgage has been recorded;

 

                           (iii) in the case of each Initial Mortgage Loan

                  that is not a MERS Mortgage Loan, a duly executed assignment

                  of the Mortgage in the form permitted by Section 2.01;

 

                           (iv) the original recorded assignment or

                  assignments of the Mortgage together with all interim

                  recorded assignments of such Mortgage (noting the presence

                  of a MIN in the case of each MERS Mortgage Loan);

 

 

 

                                      56

<PAGE>

 

                            (v) the original or copies of each assumption,

                  modification, written assurance or substitution agreement,

                  if any; and

 

                           (vi) the original or duplicate original lender's

                   title policy or a printout of the electronic equivalent and

                  all riders thereto.

 

                  If, in the course of such review, the Co-Trustee finds any

document or documents constituting a part of such Mortgage File that do not

meet the requirements of clauses (i)-(iv) and (vi) above, the Trustee shall

include such exceptions in such Final Certification (and the Trustee shall

state in such Final Certification whether any Mortgage File does not then

include the original or duplicate original lender's title policy or a printout

of the electronic equivalent and all riders thereto). If the public recording

office in which a Mortgage or assignment thereof is recorded retains the

original of such Mortgage or assignment, a copy of the original Mortgage or

assignment so retained, with evidence of recording thereon, certified to be

true and complete by such recording office, shall be deemed to satisfy the

requirements of clause (ii), (iii) or (iv) above, as applicable. CHL shall

promptly correct or cure such defect referred to above within 90 days from the

date it was so notified of such defect and, if CHL does not correct or cure

such defect within such period, CHL shall either (A) if the time to cure such

defect expires prior to the end of the second anniversary of the Closing Date,

substitute for the related Initial Mortgage Loan a Replacement Mortgage Loan,

which substitution shall be accomplished in the manner and subject to the

conditions set forth in Section 2.03, or (B) purchase such Initial Mortgage

Loan from the Trust Fund within 90 days from the date CHL was notified of such

defect in writing at the Purchase Price of such Initial Mortgage Loan;

provided that any such substitution pursuant to (A) above or repurchase

pursuant to (B) above shall not be effected prior to the delivery to the

Trustee of the Opinion of Counsel required by Section 2.05 hereof and any

substitution pursuant to (A) above shall not be effected prior to the

additional delivery to the Co-Trustee of a Request for File Release. No

substitution will be made in any calendar month after the Determination Date

for such month. The Purchase Price for any such Initial Mortgage Loan shall be

deposited by CHL in the Certificate Account and, upon receipt of such deposit

and Request for File Release with respect thereto, the Co-Trustee shall

release the related Mortgage File to CHL and shall execute and deliver at

CHL's request such instruments of transfer or assignment as CHL has prepared,

in each case without recourse, as shall be necessary to vest in CHL, or a

designee, the Trustee's interest in any Initial Mortgage Loan released

pursuant hereto. If pursuant to the foregoing provisions CHL repurchases an

Initial Mortgage Loan that is a MERS Mortgage Loan, the Master Servicer shall

cause MERS to execute and deliver an assignment of the Mortgage in recordable

form to transfer the Mortgage from MERS to CHL and shall cause such Mortgage

to be removed from registration on the MERS(R) System in accordance with MERS'

rules and regulations.

 

                  The Co-Trustee shall retain possession and custody of each

Mortgage File in accordance with and subject to the terms and conditions set

forth herein. Each Seller shall promptly deliver to the Co-Trustee, upon the

execution or receipt thereof, the originals of such other documents or

instruments constituting the Mortgage File that come into the possession of

such Seller from time to time.

 

                  It is understood and agreed that the obligation of CHL to

substitute for or to purchase any Mortgage Loan that does not meet the

requirements of Section 2.02(a) above shall

 

 

                                      57

<PAGE>

 

constitute the sole remedy respecting such defect available to the Trustee,

the Co-Trustee, the Depositor and any Certificateholder against any Seller.

 

                  It is understood and agreed that the obligation of CHL to

substitute for or to purchase, pursuant to Section 2.02(a), any Initial

Mortgage Loan whose Mortgage File contains any document or documents that does

not meet the requirements of clauses (i)-(iv) and (vi) above and which defect

is not corrected or cured by CHL within 90 days from the date it was notified

of such defect, shall constitute the sole remedy respecting such defect

available to the Trustee, the Co-Trustee, the Depositor and any

Certificateholder against any Seller.

 

                  (b) The Trustee agrees to execute and deliver on the

Subsequent Transfer Date to the Depositor, the Master Servicer and CHL (on

behalf of each Seller) an Initial Certification substantially in the form

annexed hereto as Exhibit G-4 to the effect that, as to each Subsequent

Mortgage Loan listed in the Mortgage Loan Schedule (other than any Subsequent

Mortgage Loan paid in full or any Subsequent Mortgage Loan specifically

identified in such certification as not covered by such certification), the

documents described in Section 2.01(g)(i) and, in the case of each Subsequent

Mortgage Loan that is not a MERS Mortgage Loan, the documents described in

Section 2.01(g)(iii), with respect to such Subsequent Mortgage Loan are in its

possession, and based on its review and examination and only as to the

foregoing documents, such documents appear regular on their face and relate to

such Subsequent Mortgage Loan.

 

                  The Trustee agrees to execute and deliver within 30 days

after the Subsequent Transfer Date to the Depositor, the Master Servicer and

CHL (on behalf of each Seller) an Interim Certification substantially in the

form annexed hereto as Exhibit G-2 to the effect that, as to each Subsequent

Mortgage Loan listed in the Mortgage Loan Schedule (other than any Subsequent

Mortgage Loan paid in full or any Subsequent Mortgage Loan specifically

identified in such certification as not covered by such certification), all

documents required to be delivered to it pursuant to this Agreement with

respect to such Subsequent Mortgage Loan are in its possession (except those

described in Section 2.01(g)(vi)) and based on its review and examination and

only as to the foregoing documents, (i) such documents appear regular on their

face and relate to such Subsequent Mortgage Loan, and (ii) the information set

forth in items (i), (iv), (v), (vi), (viii), (ix) and (xiv) through (xx) of

the definition of the "Mortgage Loan Schedule" accurately reflects information

set forth in the Mortgage File. On or before the thirtieth (30th) day after

the Subsequent Transfer Date (or if such thirtieth day is not a Business Day,

the succeeding Business Day), the Trustee shall deliver to the Depositor, the

Master Servicer and CHL (on behalf of each Seller) a Delay Delivery

Certification with respect to the Subsequent Mortgage Loans substantially in

the form annexed hereto as Exhibit G-3, with any applicable exceptions noted

thereon, together with a Subsequent Certification substantially in the form

annexed hereto as Exhibit G-4. The Trustee shall be under no duty or

obligation to inspect, review or examine such documents, instruments,

certificates or other papers to determine that the same are genuine,

enforceable or appropriate for the represented purpose or that they have

actually been recorded in the real estate records or that they are other than

what they purport to be on their face.

 

                  Not later than 180 days after the Subsequent Transfer Date,

the Trustee shall deliver to the Depositor, the Master Servicer, CHL (on

behalf of each Seller) and to any

 

 

                                      58

<PAGE>

 

Certificateholder that so requests a Final Certification with r