Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: RAMP Series 2005-RZ2 Trus | JPMORGAN CHASE BANK, N.A. | RESIDENTIAL FUNDING CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

RAMP Series 2005-RZ2 Trus | JPMORGAN CHASE BANK, N.A. | RESIDENTIAL FUNDING CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 8/19/2005

POOLING AND SERVICING AGREEMENT, Parties: ramp series 2005-rz2 trus , jpmorgan chase bank  n.a. , residential funding corporation
50 of the Top 250 law firms use our Products every day

 

 

                                 EXECUTION COPY

 

                   RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC.,

 

 

                                   Depositor,

 

 

                        RESIDENTIAL FUNDING CORPORATION,

 

 

                                Master Servicer,

 

 

                                       and

 

 

                            JPMORGAN CHASE BANK, N.A.

 

 

                                     Trustee

 

 

                         POOLING AND SERVICING AGREEMENT

 

 

                            Dated as of July 1, 2005

 

 

                 Mortgage Asset-Backed Pass-Through Certificates

 

 

                                 Series 2005-RZ2

 

 

 

 

<PAGE>

 

<TABLE>

<CAPTION>

 

                                TABLE OF CONTENTS

 

                                                                                          PAGE

 

<S>                                                                                         <C>

ARTICLE I          DEFINITIONS...............................................................3

 

         Section 1.01       Definitions.......................................................3

 

        Section 1.02       Determination of One-Month LIBOR.................................51

 

ARTICLE II         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES..........53

 

        Section 2.01       Conveyance of Mortgage Loans.....................................53

 

        Section 2.02       Acceptance by Trustee............................................56

 

        Section 2.03       Representations, Warranties and Covenants of the Master

                          Servicer and the Depositor.......................................58

 

        Section 2.04       Representations and Warranties of Sellers........................60

 

        Section 2.05       Execution and Authentication of Certificates; Conveyance of

                          Uncertificated REMIC Regular Interests...........................62

 

        Section 2.06       Purposes and Powers of the Trust.................................63

 

ARTICLE III        ADMINISTRATION AND SERVICING OF MORTGAGE LOANS...........................64

 

        Section 3.01       Master Servicer to Act as Servicer...............................64

 

        Section 3.02       Subservicing Agreements Between Master Servicer and

                          Subservicers; Enforcement of Subservicers' Obligations;

                          Special Servicing................................................65

 

        Section 3.03       Successor Subservicers...........................................66

 

        Section 3.04       Liability of the Master Servicer.................................67

 

        Section 3.05       No Contractual Relationship Between Subservicer and Trustee

                          or Certificateholders............................................67

 

        Section 3.06       Assumption or Termination of Subservicing Agreements by

                          Trustee..........................................................67

 

        Section 3.07       Collection of Certain Mortgage Loan Payments; Deposits to

                          Custodial Account................................................68

 

        Section 3.08       Subservicing Accounts; Servicing Accounts........................70

 

        Section 3.09       Access to Certain Documentation and Information Regarding

                          the Mortgage Loans...............................................72

 

        Section 3.10       Permitted Withdrawals from the Custodial Account.................72

 

         Section 3.11       Maintenance of Primary Insurance Coverage........................74

 

        Section 3.12       Maintenance of Fire Insurance and Omissions and Fidelity

                          Coverage.........................................................75

 

        Section 3.13       Enforcement of Due-on-Sale Clauses; Assumption and

                          Modification Agreements; Certain Assignments.....................76

 

        Section 3.14       Realization Upon Defaulted Mortgage Loans........................78

 

        Section 3.15       Trustee to Cooperate; Release of Mortgage Files..................81

 

        Section 3.16       Servicing and Other Compensation; Compensating Interest..........82

 

        Section 3.17       Reports to the Trustee and the Depositor.........................83

 

        Section 3.18       Annual Statement as to Compliance................................83

 

        Section 3.19       Annual Independent Public Accountants' Servicing Report..........84

 

        Section 3.20       Right of the Depositor in Respect of the Master Servicer.........84

 

        Section 3.21       Advance Facility.................................................85

 

ARTICLE IV         PAYMENTS TO CERTIFICATEHOLDERS...........................................89

 

        Section 4.01       Certificate Account..............................................89

 

        Section 4.02       Distributions....................................................89

 

        Section 4.03       Statements to Certificateholders; Statements to Rating

                          Agencies; Exchange Act Reporting.................................94

 

        Section 4.04       Distribution of Reports to the Trustee and the Depositor;

                          Advances by the Master Servicer..................................97

 

        Section 4.05       Allocation of Realized Losses....................................98

 

        Section 4.06       Reports of Foreclosures and Abandonment of Mortgaged Property...100

 

        Section 4.07       Optional Purchase of Defaulted Mortgage Loans...................100

 

        Section 4.08       Swap Agreement..................................................101

 

ARTICLE V          THE CERTIFICATES........................................................102

 

        Section 5.01       The Certificates................................................102

 

        Section 5.02       Registration of Transfer and Exchange of Certificates...........104

 

        Section 5.03       Mutilated, Destroyed, Lost or Stolen Certificates...............109

 

        Section 5.04       Persons Deemed Owners...........................................110

 

        Section 5.05       Appointment of Paying Agent.....................................110

 

ARTICLE VI         THE DEPOSITOR AND THE MASTER SERVICER...................................111

 

        Section 6.01       Respective Liabilities of the Depositor and the Master

                          Servicer........................................................111

 

        Section 6.02       Merger or Consolidation of the Depositor or the Master

                          Servicer; Assignment of Rights and Delegation of Duties by

                          Master Servicer.................................................111

 

         Section 6.03       Limitation on Liability of the Depositor, the Master

                          Servicer and Others.............................................112

 

        Section 6.04       Depositor and Master Servicer Not to Resign.....................113

 

ARTICLE VII        DEFAULT.................................................................114

 

        Section 7.01       Events of Default...............................................114

 

        Section 7.02       Trustee or Depositor to Act; Appointment of Successor...........116

 

        Section 7.03       Notification to Certificateholders..............................117

 

        Section 7.04       Waiver of Events of Default.....................................117

 

ARTICLE VIII       CONCERNING THE TRUSTEE..................................................118

 

        Section 8.01       Duties of Trustee...............................................118

 

        Section 8.02       Certain Matters Affecting the Trustee...........................119

 

        Section 8.03       Trustee Not Liable for Certificates or Mortgage Loans...........121

 

        Section 8.04       Trustee May Own Certificates....................................121

 

        Section 8.05       Master Servicer to Pay Trustee's Fees and Expenses;

                          Indemnification.................................................121

 

        Section 8.06       Eligibility Requirements for Trustee............................122

 

        Section 8.07       Resignation and Removal of the Trustee..........................122

 

        Section 8.08       Successor Trustee...............................................123

 

        Section 8.09       Merger or Consolidation of Trustee..............................124

 

        Section 8.10        Appointment of Co-Trustee or Separate Trustee...................125

 

        Section 8.11       Appointment of Custodians.......................................126

 

        Section 8.12       Appointment of Office or Agency.................................126

 

        Section 8.13       DTC Letter of Representations...................................126

 

        Section 8.14       Swap Agreement..................................................126

 

ARTICLE IX         TERMINATION.............................................................127

 

        Section 9.01       Termination Upon Purchase or Liquidation of All Mortgage

                          Loans...........................................................127

 

        Section 9.02       Additional Termination Requirements.............................132

 

ARTICLE X          REMIC PROVISIONS........................................................133

 

        Section 10.01      REMIC Administration............................................133

 

        Section 10.02      Master Servicer, REMIC Administrator and Trustee

                          Indemnification.................................................136

 

        Section 10.03      Holder of Class SB Certificates; Notional Principal Contracts...137

 

ARTICLE XI         MISCELLANEOUS PROVISIONS................................................138

 

        Section 11.01      Amendment.......................................................138

 

        Section 11.02      Recordation of Agreement; Counterparts..........................140

 

        Section 11.03      Limitation on Rights of Certificateholders......................140

 

        Section 11.04      Governing Law...................................................141

 

        Section 11.05      Notices.........................................................141

 

        Section 11.06      Notices to Rating Agencies......................................142

 

        Section 11.07      Severability of Provisions......................................143

 

        Section 11.08      Supplemental Provisions for Resecuritization....................143

 

        Section 11.09      Intended Third Party Beneficiary................................143

 

 

</TABLE>

 

 

<PAGE>

 

                                TABLE OF CONTENTS

                                    (CONTINUED)

                                                            

XHIBITS

 

Exhibit A         Form of Class A Certificate

Exhibit B-1       Form of Class M Certificate

Exhibit B-2       Form of Class B Certificate

Exhibit C          Form of Class SB Certificate

Exhibit D         Form of Class R Certificate

Exhibit E         Form of Custodial Agreement

Exhibit F         Mortgage Loan Schedule

Exhibit G         Form of Request for Release

Exhibit H-1       Form of Transfer Affidavit and Agreement

Exhibit H-2       Form of Transferor Certificate

Exhibit I         Form of Investor Representation Letter

Exhibit J         Form of Transferor Representation Letter

Exhibit K         Form of Form 10-K Certification

Exhibit L         Form of Back-Up   Certification   to Form 10-K   Certification  

Exhibit M         Form of Lender   Certification   for Assignment of Mortgage Loan

Exhibit N         Form of Rule   144A   Investment   Representation  

Exhibit O         Form of ERISA   Representation Letter for Class SB Certificates

Exhibit P         Form of ERISA   Representation   Letter for Class M   Certificates

Exhibit Q         Information   to be   Provided by the Master Servicer to the

                 Rating Agencies Relating to Reportable Modified Mortgage Loans

Exhibit R         Schedule of Swap Agreement Notional Balances

Exhibit S         Swap Agreement

 

 

 

<PAGE>

 

        This   Pooling and   Servicing   Agreement,   effective   as of July 1, 2005,

among RESIDENTIAL ASSET MORTGAGE PRODUCTS, INC., as the depositor (together with

its permitted   successors and assigns,   the   "Depositor"),   RESIDENTIAL   FUNDING

CORPORATION,   as master   servicer   (together   with its permitted   successors and

assigns,   the "Master   Servicer"),   and   JPMORGAN   CHASE BANK,   N.A.,   a banking

association   organized under the laws of the United States, as trustee (together

with its permitted successors and assigns, the "Trustee").

 

 

                             PRELIMINARY STATEMENT:

 

        The   Depositor   intends   to   sell   mortgage   asset-backed    pass-through

certificates   (collectively,   the   "Certificates"),   to be issued   hereunder   in

twenty   classes,   which in the   aggregate   will   evidence the entire   beneficial

ownership   interest in the Mortgage Loans (as defined   herein) and certain other

related assets.

 

                                     REMIC I

 

        As provided   herein,   the REMIC   Administrator   will make an election to

treat the segregated pool of assets consisting of the Mortgage Loans and certain

other   related   assets   (exclusive   of the Swap Account and the Swap   Agreement)

subject   to this   Agreement   as a real   estate   mortgage   investment   conduit (a

"REMIC") for federal   income tax purposes,   and such   segregated   pool of assets

will be designated as "REMIC I." The Class R-I   Certificates   will represent the

sole   Class   of   "residual   interests"   in   REMIC I for   purposes   of the   REMIC

Provisions (as defined herein) under federal income tax law. The following table

irrevocably   sets forth the   designation,   remittance rate (the   "Uncertificated

REMIC I Pass-Through   Rate") and initial   Uncertificated   Principal   Balance for

each of the "regular   interests"   in REMIC I (the "REMIC I Regular   Interests").

The   "latest   possible   maturity   date"   (determined    solely   for   purposes   of

satisfying   Treasury   regulation Section   1.860G-1(a)(4)(iii))   for each REMIC I

Regular   Interest   shall   be the   Maturity   Date.   None of the   REMIC I   Regular

Interests will be certificated.

 

<TABLE>

<CAPTION>

 

                     UNCERTIFICATED           INITIAL UNCERTIFICATED

                         REMIC I                     REMIC I

                   ------------------     -----------------------------        LATEST POSSIBLE

  DESIGNATION        PASS-THROUGH RATE           PRINCIPAL BALANCE               MATURITY DATE

<S>                             <C>                <C>                                <C> <C>

I-1-A                   Variable(1)                $1,031,638.00                  May 25, 2035

I-1-B                   Variable(1)                 $1,031,638.00                  May 25, 2035

I-2-A                   Variable(1)                $1,488,802.00                  May 25, 2035

I-2-B                   Variable(1)                $1,488,802.00                  May 25, 2035

I-3-A                    Variable(1)                $1,999,988.50                  May 25, 2035

I-3-B                   Variable(1)                $1,999,988.50                  May 25, 2035

I-4-A                   Variable(1)                $2,512,921.50                  May 25, 2035

I-4-B                   Variable(1)                $2,512,921.50                  May 25, 2035

I-5-A                   Variable(1)                $3,023,294.50                  May 25, 2035

I-5-B                   Variable(1)                $3,023,294.50                   May 25, 2035

I-6-A                   Variable(1)                $3,526,586.50                  May 25, 2035

I-6-B                   Variable(1)                $3,526,586.50                  May 25, 2035

I-7-A                   Variable(1)                $4,018,107.50                  May 25, 2035

I-7-B                   Variable(1)                $4,018,107.50                  May 25, 2035

 

 

                                       1

<PAGE>

 

I-8-A                   Variable(1)                $4,493,053.00                   May 25, 2035

I-8-B                   Variable(1)                $4,493,053.00                  May 25, 2035

I-9-A                   Variable(1)                $4,946,567.00                  May 25, 2035

I-9-B                   Variable(1)                $4,946,567.00                  May 25, 2035

I-10-A                  Variable(1)                $5,373,802.00                  May 25, 2035

I-10-B                  Variable(1)                $5,373,802.00                  May 25, 2035

I-11-A                  Variable(1)                $5,993,527.50                  May 25, 2035

I-11-B                  Variable(1)                $5,993,527.50                  May 25, 2035

I-12-A                  Variable(1)                $6,119,510.50                  May 25, 2035

I-12-B                   Variable(1)                $6,119,510.50                  May 25, 2035

I-13-A                  Variable(1)                $5,828,400.00                  May 25, 2035

I-13-B                  Variable(1)                $5,828,400.00                  May 25, 2035

I-14-A                  Variable(1)                $5,551,199.00                  May 25, 2035

I-14-B                  Variable(1)                $5,551,199.00                  May 25, 2035

I-15-A                  Variable(1)                $5,287,241.00                   May 25, 2035

I-15-B                  Variable(1)                $5,287,241.00                  May 25, 2035

I-16-A                  Variable(1)                $5,035,890.50                  May 25, 2035

I-16-B                  Variable(1)                 $5,035,890.50                  May 25, 2035

I-17-A                  Variable(1)                $4,796,543.50                  May 25, 2035

I-17-B                  Variable(1)                $4,796,543.50                  May 25, 2035

I-18-A                  Variable(1)                $4,568,625.00                  May 25, 2035

I-18-B                  Variable(1)                $4,568,625.00                  May 25, 2035

I-19-A                  Variable(1)                $4,351,585.50                  May 25, 2035

I-19-B                  Variable(1)                $4,351,585.50                  May 25, 2035

I-20-A                  Variable(1)                $4,144,905.50                  May 25, 2035

I-20-B                  Variable(1)                $4,144,905.50                  May 25, 2035

I-21-A                  Variable(1)               $11,734,329.50                  May 25, 2035

I-21-B                  Variable(1)               $11,734,329.50                  May 25, 2035

I-22-A                  Variable(1)                $4,135,915.50                  May 25, 2035

I-22-B                  Variable(1)                $4,135,915.50                  May 25, 2035

I-23-A                  Variable(1)               $25,010,905.50                  May 25, 2035

I-23-B                  Variable(1)                $25,010,905.50                  May 25, 2035

I-24-A                  Variable(1)                $1,951,113.50                  May 25, 2035

I-24-B                  Variable(1)                $1,951,113.50                  May 25, 2035

I-25-A                   Variable(1)                $1,861,226.50                  May 25, 2035

I-25-B                  Variable(1)                $1,861,226.50                  May 25, 2035

I-26-A                  Variable(1)                $1,775,515.50                  May 25, 2035

I-26-B                  Variable(1)                $1,775,515.50                  May 25, 2035

I-27-A                  Variable(1)                $1,693,785.00                  May 25, 2035

I-27-B                  Variable(1)                $1,693,785.00                   May 25, 2035

I-28-A                  Variable(1)                $1,662,919.00                  May 25, 2035

I-28-B                  Variable(1)                $1,662,919.00                  May 25, 2035

I-29-A                  Variable(1)                $1,562,015.50                  May 25, 2035

I-29-B                  Variable(1)                $1,562,015.50                  May 25, 2035

I-30-A                  Variable(1)                $1,467,308.50                  May 25, 2035

I-30-B                  Variable(1)                $1,467,308.50                  May 25, 2035

 

 

                                       2

<PAGE>

 

I-31-A                  Variable(1)                $1,399,891.00                  May 25, 2035

I-31-B                  Variable(1)                $1,399,891.00                  May 25, 2035

I-32-A                  Variable(1)                $1,335,597.00                  May 25, 2035

I-32-B                  Variable(1)                $1,335,597.00                  May 25, 2035

I-33-A                  Variable(1)                $1,274,282.50                  May 25, 2035

I-33-B                  Variable(1)                $1,274,282.50                  May 25, 2035

I-34-A                  Variable(1)               $10,162,044.00                  May 25, 2035

I-34-B                   Variable(1)               $10,162,044.00                  May 25, 2035

I-35-A                  Variable(1)                $6,618,187.50                  May 25, 2035

I-35-B                  Variable(1)                $6,618,187.50                  May 25, 2035

I-36-A                  Variable(1)                  $417,468.50                  May 25, 2035

I-36-B                  Variable(1)                  $417,468.50                  May 25, 2035

I-37-A                  Variable(1)                  $376,591.00                   May 25, 2035

I-37-B                  Variable(1)                  $376,591.00                  May 25, 2035

I-38-A                  Variable(1)                  $361,791.00                  May 25, 2035

I-38-B                  Variable(1)                   $361,791.00                  May 25, 2035

I-39-A                  Variable(1)                  $347,570.50                  May 25, 2035

I-39-B                  Variable(1)                  $347,570.50                  May 25, 2035

I-40-A                  Variable(1)                  $333,908.00                  May 25, 2035

I-40-B                  Variable(1)                  $333,908.00                  May 25, 2035

I-41-A                  Variable(1)                  $320,781.50                  May 25, 2035

I-41-B                  Variable(1)                  $320,781.50                  May 25, 2035

I-42-A                  Variable(1)                  $308,169.50                  May 25, 2035

I-42-B                  Variable(1)                  $308,169.50                   May 25, 2035

I-43-A                  Variable(1)                  $296,052.50                  May 25, 2035

I-43-B                  Variable(1)                  $296,052.50                  May 25, 2035

I-44-A                  Variable(1)                  $284,410.00                  May 25, 2035

I-44-B                  Variable(1)                  $284,410.00                  May 25, 2035

I-45-A                  Variable(1)                  $273,225.00                  May 25, 2035

I-45-B                  Variable(1)                   $273,225.00                  May 25, 2035

I-46-A                  Variable(1)                  $262,479.00                  May 25, 2035

I-46-B                  Variable(1)                  $262,479.00                  May 25, 2035

I-47-A                   Variable(1)                  $252,153.50                  May 25, 2035

I-47-B                  Variable(1)                  $252,153.50                  May 25, 2035

I-48-A                  Variable(1)                  $242,233.50                  May 25, 2035

I-48-B                  Variable(1)                  $242,233.50                  May 25, 2035

I-49-A                  Variable(1)                  $232,703.50                  May 25, 2035

I-49-B                  Variable(1)                  $232,703.50                   May 25, 2035

I-50-A                  Variable(1)                  $223,546.50                  May 25, 2035

I-50-B                  Variable(1)                  $223,546.50                  May 25, 2035

 

 

                                       3

<PAGE>

 

I-51-A                  Variable(1)                  $214,749.50                  May 25, 2035

I-51-B                  Variable(1)                  $214,749.50                  May 25, 2035

I-52-A                  Variable(1)                  $226,907.50                   May 25, 2035

I-52-B                  Variable(1)                  $226,907.50                  May 25, 2035

I-53-A                  Variable(1)                  $197,175.50                  May 25, 2035

I-53-B                  Variable(1)                   $197,175.50                  May 25, 2035

I-54-A                  Variable(1)                  $189,422.50                  May 25, 2035

I-54-B                  Variable(1)                  $189,422.50                  May 25, 2035

I-55-A                  Variable(1)                  $181,973.00                  May 25, 2035

I-55-B                  Variable(1)                  $181,973.00                  May 25, 2035

I-56-A                  Variable(1)                  $174,816.50                  May 25, 2035

I-56-B                   Variable(1)                  $174,816.50                  May 25, 2035

I-57-A                  Variable(1)                  $167,940.00                  May 25, 2035

I-57-B                  Variable(1)                  $167,940.00                  May 25, 2035

I-58-A                  Variable(1)                  $163,412.50                  May 25, 2035

I-58-B                  Variable(1)                  $163,412.50                  May 25, 2035

I-59-A                  Variable(1)                  $178,823.50                  May 25, 2035

I-59-B                  Variable(1)                  $178,823.50                  May 25, 2035

I-60-A                  Variable(1)                  $147,594.00                  May 25, 2035

I-60-B                  Variable(1)                   $147,594.00                  May 25, 2035

I-61-A                  Variable(1)                $3,591,884.50                  May 25, 2035

I-61-B                  Variable(1)                $3,591,884.50                  May 25, 2035

A-I                      Variable(1)                        $0.49                  May 25, 2035

</TABLE>

 

---------------

(1)   Calculated   as   provided   in   the   definition   of   Uncertificated   REMIC   I

Pass-Through Rate.

 

 

                                    REMIC II

 

        As provided   herein,   the REMIC   Administrator   will make an election to

treat the segregated pool of assets   consisting of the REMIC I Regular Interests

subject to this Agreement as a REMIC for federal   income tax purposes,   and such

segregated   pool of assets   will be   designated   as "REMIC   II." The Class   R-II

Certificates   will represent the sole Class of "residual   interests" in REMIC II

for purposes of the REMIC   Provisions   (as defined   herein) under federal income

tax law. The following table irrevocably sets forth the designation,   remittance

rate   (the    "Uncertificated    REMIC   II    Pass-Through    Rate")    and    initial

Uncertificated Principal Balance for each of the "regular interests" in REMIC II

(the   "REMIC   II   Regular   Interests").   The   "latest   possible   maturity   date"

(determined   solely for   purposes   of   satisfying   Treasury   regulation   Section

1.860G-1(a)(4)(iii))   for each REMIC II Regular   Interest   shall be the Maturity

Date. None of the REMIC II Regular Interests will be certificated.

<TABLE>

<CAPTION>

 

                       UNCERTIFICATED

                         REMIC II INITIAL UNCERTIFICATED

                   ---------------------              REMIC II                 LATEST POSSIBLE

  DESIGNATION         PASS-THROUGH RATE             PRINCIPAL BALANCE             MATURITY DATE

<S>       <C>                      <C>                      <C>                        <C> <C>

       LT1                Variable(1)                      $335,348,939.65        May 25, 2035

       LT2                Variable(1)                            $6,007.18        May 25, 2035

       LT3                Variable(1)                           $27,533.83        May 25, 2035

       LT4                Variable(1)                           $27,533.83        May 25, 2035

       LT-IO               Variable(1)                         (2)                 May 25, 2035

</TABLE>

 

---------------

 

(1)   Calculated   as   provided   in the   definition   of   Uncertificated   REMIC   II

     Pass-Through   Rate.

 

(2)   REMIC II Regular Interest LT-IO will not have an   Uncertificated   Principal

     Balance but will   accrue   interest on its   uncertificated   notional   amount

     calculated in accordance   with the definition of   "Uncertificated   Notional

     Amount" herein.

 

 

                                        4

<PAGE>

 

 

                                    REMIC III

 

        As   provided   herein,   the REMIC   Administrator   will elect to treat the

segregated   pool of assets   consisting   of the REMIC II Regular   Interests   as a

REMIC for federal income tax purposes,   and such   segregated pool of assets will

be designated as REMIC III. The Class R-III Certificates will represent the sole

Class of "residual   interests" in REMIC III for purposes of the REMIC Provisions

under federal   income tax law. The following   table   irrevocably   sets forth the

designation, Pass-Through Rate, aggregate Initial Certificate Principal Balance,

certain features, month of Final Scheduled Distribution Date and initial ratings

for each Class of Certificates   comprising the interests   representing   "regular

interests" in REMIC III. The "latest possible maturity date" (determined   solely

for purposes of satisfying Treasury Regulation Section   1.860G-1(a)(4)(iii)) for

each Class of REMIC III Regular Certificates shall be the Maturity Date.

 

<TABLE>

<CAPTION>

 

                                        AGGREGATE                          MONTH OF

                                         INITIAL                            FINAL

                                       CERTIFICATE                         SCHEDULED

                         PASS-THROUGH    PRINCIPAL                        DISTRIBUTION

DESIGNATION      TYPE         RATE          BALANCE          FEATURES            DATE          INITIAL RATINGS

                                                                                        S&P    Moody's Fitch

<S>        <C>        <C>             <C>                                                 <C>                       

Class A-I-1   Regular(1)   Adjustable(2)$   68,750,000.00   Senior/Adjustable         April 2026     AAA     Aaa      AAA

                                                           Rate

Class A-I-2   Regular(1)   Adjustable(2)$   10,300,000.00   Senior/Adjustable        September 2027 AAA     Aaa      AAA

                                                            Rate

Class A-I-3   Regular(1)   Adjustable(2)$   30,400,000.00   Senior/Adjustable        February 2033   AAA     Aaa      AAA

                                                           Rate

Class A-I-4   Regular(1)   Adjustable(2)$   16,916,000.00   Senior/Adjustable        May 2035      AAA     Aaa      AAA

                                                           Rate

Class A-II     Regular     Adjustable(2)$ 126,365,000.00   Senior/Adjustable        May 2035      AAA     Aaa      AAA

                                                            Rate

  Class M-1    Regular(1)   Adjustable(2)$   18,615,000.00   Mezzanine/Adjustable     May 2035      AA+     Aa1      AA+

                                                           Rate

  Class M-2    Regular(1)   Adjustable(2)$   14,423,000.00   Mezzanine/Adjustable     April 2035     AA      Aa1       AA

                                                           Rate

  Class M-3    Regular(1)   Adjustable(2)$    7,547,000.00   Mezzanine/Adjustable     April 2035     AA-     Aa2      AA-

                                                            Rate

  Class M-4    Regular(1)   Adjustable(2)$    7,882,000.00   Mezzanine/Adjustable     March 2035     A+      Aa3       A+

                                                           Rate

  Class M-5    Regular(1)   Adjustable(2)$    8,050,000.00   Mezzanine/Adjustable     March 2035     A-       A2       A-

                                                           Rate

  Class M-6    Regular(1)   Adjustable(2)$    6,708,000.00   Mezzanine/Adjustable     February 2035 BBB+      Baa1     BBB+

                                                           Rate

  Class M-7    Regular(1)   Adjustable(2)$    3,857,000.00   Mezzanine/Adjustable     December 2034   BBB     Baa2     BBB

                                                           Rate

  Class M-8    Regular(1)   Adjustable(2)$    3,857,000.00   Mezzanine/Adjustable     November 2034 BBB-     Baa3     BBB-

                                                           Rate

  Class B-1    Regular(1)   Adjustable(2)$    3,354,000.00   Subordinate/Adjustable   September 2034 BB+     Ba1      BB+

                                                           Rate

  Class B-2    Regular(1)   Adjustable(2)$    3,690,000.00   Subordinate/Adjustable   May 2035      BB      N/R       BB

                                                            Rate

  Class B-3    Regular(1)   Adjustable(2)$    3,019,000.00   Subordinate/Adjustable   May 2033      BB-     N/R      BB-

                                                           Rate

  Class SB     Regular          (4)       $    1,677,014.49   Subordinate        May 2035      N/R     N/R      N/R

                (4)                   

    IO        Regular(5)       (6)            (7)            Residual          May 2035      N/R     N/R      N/R

 

</TABLE>

 

---------------

(1) This   Class of   Certificates   represents   ownership   of a REMIC III   Regular

    Interest   together   with (i)   certain   rights   to   payments   to be made from

    amounts   received   under the Swap   Agreement   which will be deemed   made for

    federal income tax purposes   outside of REMIC III by the holder of the Class

    SB   Certificates   as the owner of the Swap Agreement and (ii) the obligation

    to pay the Class IO   Distribution   Amount.   Any amount   distributed   on this

    Class of   Certificates   on any   Distribution   Date in excess   of the   amount

    distributable on the related REMIC III Regular Interest on such Distribution

    Date shall be treated   for federal   income tax   purposes as having been paid

    from the Swap Account and any amount distributable on such REMIC III Regular

    Interest on such Distribution Date in excess of the amount   distributable on

    such Class of   Certificates   on such   Distribution   Date shall be treated as

    having   been   paid to the   Swap   Account,   all   pursuant   to and as   further

    provided in Section 4.08 hereof.

(2) The REMIC III Regular   Interests   ownership of which is   represented   by the

    Class A, Class M and Class B   Certificates,   will   accrue   interest at a per

    annum rate   equal to LIBOR plus the   applicable   Margin,   each   subject to a

    payment cap as described in the   definition of   "Pass-Through   Rate" and the

    provisions for the payment of Basis Risk Shortfalls   herein,   which payments

    will not be part of the   entitlement   of the   REMIC   III   Regular   Interests

    related to such Certificates.

(3) The   Class A,   Class M and Class B   Certificates   will   also   entitle   their

    holders to   certain   payments   from the Holder of the Class SB   Certificates

    from amounts to which the related REMIC III Regular Interest is entitled and

    from amounts received under the Swap Agreement,   which will not be a part of

    their ownership of the REMIC III Regular Interests.

 

 

                                       5

<PAGE>

 

(4) The   Class   SB   Certificates   will   accrue   interest   as   described   in   the

    definition of Accrued Certificate   Interest.   The Class SB Certificates will

    not accrue interest on their   Certificate   Principal   Balance.   The Class SB

    Certificates   will be   comprised   of two   REMIC   III   regular   interests,   a

    principal   only   regular   interest   designated   SB-PO and an   interest   only

    regular interest   designated SB-IO,   which will be entitled to distributions

    as set forth herein.   The rights of the Holder of the Class SB   Certificates

    to   payments   from the Swap   Agreement   shall be outside   and apart from its

    rights under the REMIC III Regular Interests SB-IO and SB-PO.

(5) REMIC III Regular   Interest IO will be held as an asset of the Swap   Account

    established by the Trustee.   (6) For federal income tax purposes,   REMIC III

    Regular Interest IO will not have a

    Pass-Through   Rate, but will be entitled to 100% of the amounts   distributed

    on REMIC II Regular Interest LT-IO.

(7) For federal income tax purposes, REMIC III Regular Interest IO will not have

    an Uncertificated   Principal Balance,   but will have a notional amount equal

    to the Uncertificated Notional Amount of REMIC II Regular Interest LT-IO.

 

 

        In   consideration   of   the   mutual   agreements   herein   contained,    the

Depositor, the Master Servicer and the Trustee agree as follows:

 

ARTICLE I

 

                                   DEFINITIONS

 

Section 1.01    Definitions

 

        Whenever used in this Agreement, the following words and phrases, unless

the   context   otherwise   requires,   shall have the   meanings   specified   in this

Article.

 

        Accrued Certificate Interest: With respect to each Distribution Date and

each   Class   of   Class   A   Certificates,    Class   M   Certificates   and   Class   B

Certificates, interest accrued during the related Interest Accrual Period on the

Certificate   Principal   Balance thereof   immediately   prior to such Distribution

Date at the related Pass-Through Rate for that Distribution Date.

 

        The amount of Accrued Certificate Interest on each Class of Certificates

shall be reduced   by the amount of (a)   Prepayment   Interest   Shortfalls   on the

Mortgage   Loans   during the prior   calendar   month (to the extent not covered by

Eligible Master Servicing   Compensation pursuant to Section 3.16) and Relief Act

Shortfalls   on   Mortgage   Loans   during the   related   Due   Period,   in each case

allocated   to each   Class of   Certificates   pro rata,   on the   basis of   Accrued

Certificate   Interest payable on such   Distribution Date absent such reductions;

and (b) the interest   portion of Realized Losses allocated to such Class through

Subordination as described in Section 4.05.

 

        Accrued Certificate Interest shall accrue on the basis of a 360-day year

and the actual number of days in the related Interest Accrual Period.

 

        With respect to each   Distribution   Date and the Class SB   Certificates,

interest    accrued   during   the   preceding    Interest    Accrual   Period   at   the

Pass-Through   Rate on the   Uncertificated   Notional   Amount as   specified in the

definition of Pass-Through   Rate,   immediately prior to such Distribution   Date,

reduced by any interest shortfalls with respect to the Mortgage Loans, including

Prepayment   Interest   Shortfalls   to the   extent   not   covered   by   Compensating

Interest   pursuant to Section   3.16 or by Excess   Cash Flow   pursuant to Section

4.02(c)(v) and (vi). Accrued   Certificate   Interest on the Class SB Certificates

shall accrue on the basis of a 360-day year and the actual number of days in the

related Interest Accrual Period.

 

                                       6

<PAGE>

 

        Adjusted   Mortgage Rate:   With respect to any Mortgage Loan and any date

of determination, the Mortgage Rate borne by the related Mortgage Note, less the

rate at which the related Subservicing Fee accrues.

 

        Adjustment   Date:   With respect to each   adjustable-rate   Mortgage Loan,

each date set forth in the related   Mortgage   Note on which an adjustment to the

interest rate on such Mortgage Loan becomes effective.

 

        Advance:   With   respect to any   Mortgage   Loan,   any advance made by the

Master Servicer, pursuant to Section 4.04.

 

        Affected Party: As defined in the Swap Agreement.

 

        Affiliate:   With respect to any Person,   any other   Person   controlling,

controlled by or under common   control with such first Person.   For the purposes

of this   definition,   "control"   means the power to direct   the   management   and

policies of such Person,   directly or indirectly,   whether through the ownership

of voting securities,   by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

 

     Agreement:   This Pooling and Servicing   Agreement and all amendments hereof

and supplements hereto.

 

        Amount Held for Future   Distribution:   With respect to any   Distribution

Date,   the total of the amounts   held in the   Custodial   Account at the close of

business   on the   preceding   Determination   Date on account   of (i)   Liquidation

Proceeds, Insurance Proceeds, Principal Prepayments,   Subsequent Recoveries, REO

Proceeds,   Mortgage Loan purchases made pursuant to Section 2.02,   2.03, 2.04 or

4.07 and   Mortgage   Loan   substitutions   made   pursuant to Section   2.03 or 2.04

received   or made in the   month   of such   Distribution   Date   (other   than   such

Liquidation Proceeds,   Subsequent   Recoveries,   Insurance Proceeds, REO Proceeds

and purchases of Mortgage Loans that the Master Servicer has deemed to have been

received in the   preceding   month in accordance   with Section   3.07(b)) and (ii)

payments which   represent   early receipt of scheduled   payments of principal and

interest   due on a date or dates   subsequent   to the Due Date in the related Due

Period.

 

        Appraised   Value:   With respect to any   Mortgaged   Property,   one of the

following:   (i) the lesser of (a) the appraised value of such Mortgaged Property

based upon the appraisal or appraisals (or field review) made at the time of the

origination   of the   related   Mortgage   Loan,   and (b) the   sales   price   of the

Mortgaged   Property   at such   time   of   origination,   or   (ii) in the   case of a

Mortgaged   Property   securing a refinanced or modified Mortgage Loan, one of (1)

the appraised   value based upon the appraisal made at the time of origination of

the loan which was refinanced or modified, (2) the appraised value determined in

an appraisal made at the time of refinancing   or   modification   or (3) the sales

price of the Mortgaged Property.

 

        Assignment:   An   assignment   of the   Mortgage,   notice   of   transfer   or

equivalent   instrument,   in recordable   form,   sufficient   under the laws of the

jurisdiction   wherein   the related   Mortgaged   Property is located to reflect of

record   the   sale   of the   Mortgage   Loan to the   Trustee   for   the   benefit   of

Certificateholders,    which    assignment,    notice   of   transfer   or   equivalent

instrument   may be in the   form   of one or   more   blanket   assignments   covering

Mortgages   secured   by   Mortgaged   Properties   located   in the same   county,   if

permitted by law and accompanied by an Opinion of Counsel to that effect.

 

                                       7

<PAGE>

 

        Assignment Agreement: The Assignment and Assumption Agreement, dated the

Closing Date,   between   Residential   Funding and the   Depositor   relating to the

transfer and assignment of the Mortgage Loans.

 

        Available Distribution Amount: With respect to any Distribution Date, an

amount   equal   to (a) the sum of (i) the   amount   on   deposit   in the   Custodial

Account as of the close of business on the immediately   preceding   Determination

Date,   including   any   Subsequent   Recoveries,   and   amounts   deposited   in   the

Custodial   Account in connection with the   substitution of Qualified   Substitute

Mortgage Loans, (ii) the amount of any Advance made on the immediately preceding

Certificate   Account Deposit Date, (iii) any amount deposited in the Certificate

Account on the related   Certificate   Account Deposit Date pursuant to the second

paragraph of Section   3.12(a),   (iv) any amount that the Master   Servicer is not

permitted to withdraw from the Custodial   Account pursuant to Section 3.16(e) in

respect of the Mortgage   Loans and (v) any amount   deposited in the   Certificate

Account pursuant to Section 4.07 or 9.01, reduced by (b) the sum as of the close

of business on the immediately preceding   Determination Date of (i) any payments

or collections   consisting of prepayment charges on the Mortgage Loans that were

received during the related Prepayment   Period,   (ii) the Amount Held for Future

Distribution,   (iii)   amounts   permitted to be withdrawn by the Master   Servicer

from the Custodial Account pursuant to clauses (ii)-(x),   inclusive,   of Section

3.10(a),   and   (iv)   any Net   Swap   Payments   required   to be   made to the   Swap

Counterparty   and   Swap   Termination   Payments   not   due to a Swap   Counterparty

Trigger Event for such Distribution Date.

 

        Balloon   Loan:   Each of the Mortgage   Loans   having an original   term to

maturity that is shorter than the related amortization term.

 

        Balloon   Payment:   With respect to any Balloon Loan, the related Monthly

Payment payable on the stated maturity date of such Balloon Loan.

 

        Bankruptcy Code: The Bankruptcy Code of 1978, as amended.

 

        Basis Risk Shortfall:   Any Class A Basis Risk   Shortfall,   Class B Basis

Risk Shortfall or Class M Basis Risk Shortfall.

 

        Basis   Risk   Shortfall   Carry-Forward   Amount:   Any   Class A Basis   Risk

Shortfall   Carry-Forward   Amount,   Class B Basis   Risk   Shortfall   Carry-Forward

Amount or Class M Basis Risk Shortfall Carry-Forward Amount.

 

        Book-Entry   Certificate:   Any Certificate   registered in the name of the

Depository or its nominee.

 

        Business   Day:   Any day other than (i) a Saturday   or a Sunday or (ii) a

day on which   banking   institutions   in the   State   of New   York,   the   State of

California,   the State of Texas, the State of Minnesota or the State of Illinois

(and   such   other   state   or   states   in   which   the   Custodial   Account   or the

Certificate   Account are at the time   located) are required or authorized by law

or executive order to be closed.

 

                                       8

<PAGE>

 

        Calendar   Quarter:   A   Calendar   Quarter   shall   consist   of   one of the

following   time periods in any given year:   January 1 through   March 31, April 1

through June 30, July 1 through September 30, and October 1 through December 31.

 

        Capitalization   Reimbursement   Amount:   With respect to any Distribution

Date, the amount of unreimbursed   Advances or Servicing Advances that were added

to the Stated   Principal   Balance of the   Mortgage   Loans   during the   preceding

calendar month and reimbursed to the Master Servicer or Subservicer   pursuant to

Section 3.10(a)(vii) on or prior to such Distribution Date.

 

        Cash Liquidation: With respect to any defaulted Mortgage Loan other than

a Mortgage Loan as to which an REO Acquisition   occurred, a determination by the

Master   Servicer   that   it has   received   all   Insurance   Proceeds,   Liquidation

Proceeds   and   other   payments   or cash   recoveries   which the   Master   Servicer

reasonably and in good faith expects to be finally   recoverable   with respect to

such Mortgage Loan.

 

        Certificate:   Any   Class A   Certificate,   Class M   Certificate,   Class B

Certificate, Class SB Certificate or Class R Certificate.

 

        Certificate   Account:   The   account or accounts   created and   maintained

pursuant to Section 4.01, which shall be entitled "JPMorgan Chase Bank, N.A., as

trustee,   in trust for the   registered   holders of   Residential   Asset   Mortgage

Products,   Inc.,   Mortgage   Asset-Backed    Pass-Through    Certificates,    Series

2005-RZ2"    and   which    account    shall   be   held   for   the    benefit    of   the

Certificateholders and which must be an Eligible Account.

 

        Certificate Account Deposit Date: With respect to any Distribution Date,

the Business Day prior thereto.

 

        Certificateholder   or Holder:   The Person in whose name a Certificate is

registered   in the   Certificate   Register,   except that   neither a   Disqualified

Organization   nor a   Non-United   States   Person   shall be a holder   of a Class R

Certificate for any purpose hereof. Solely for the purpose of giving any consent

or direction pursuant to this Agreement,   any Certificate,   other than a Class R

Certificate, registered in the name of the Depositor, the Master Servicer or any

Subservicer or any Affiliate   thereof shall be deemed not to be outstanding   and

the Percentage   Interest or Voting Rights   evidenced   thereby shall not be taken

into account in determining whether the requisite amount of Percentage Interests

or Voting   Rights   necessary to effect any such   consent or   direction   has been

obtained.   All   references   herein to   "Holders" or   "Certificateholders"   shall

reflect the rights of Certificate   Owners as they may   indirectly   exercise such

rights through the   Depository   and   participating   members   thereof,   except as

otherwise   specified   herein;   provided,   however,   that   the   Trustee   shall be

required to   recognize as a "Holder" or   "Certificateholder"   only the Person in

whose name a Certificate is registered in the Certificate Register.

 

        Certificate Owner: With respect to a Book-Entry Certificate,   the Person

who is the beneficial owner of such Certificate, as reflected on the books of an

indirect participating brokerage firm for which a Depository Participant acts as

agent, if any, and otherwise on the books of a Depository   Participant,   if any,

and otherwise on the books of the Depository.

 

                                       9

<PAGE>

 

        Certificate   Principal Balance: With respect to any Class A Certificate,

Class M Certificate or Class B   Certificate,   on any date of   determination,   an

amount equal to:

 

        (i)     the Initial Certificate   Principal Balance of such Certificate as

               specified on the face thereof, minus

 

        (ii)    the   sum   of   (x)   the    aggregate   of   all   amounts    previously

               distributed   with respect to such Certificate (or any predecessor

               Certificate)   and   applied   to reduce the   Certificate   Principal

               Balance thereof pursuant to Section 4.02(c) and (y) the aggregate

               of all   reductions   in   Certificate   Principal   Balance   of   such

               Certificates   deemed to have occurred in connection with Realized

               Losses which were   previously   allocated to such   Certificate (or

               any predecessor Certificate) pursuant to Section 4.05;

 

provided,   that with respect to any Distribution Date, the Certificate Principal

Balances   of the   Class   A   Certificates,   Class   M   Certificates   and   Class   B

Certificates   will be increased,   in each case to the extent of Realized   Losses

previously   allocated   thereto   and   remaining   unreimbursed,   to the   extent of

Subsequent   Recoveries in the following order of priority:   first to the Class A

Certificates,   pro   rata,   and then to the Class   M-1   Certificates   , Class M-2

Certificates   , Class   M-3   Certificates   , Class M-4   Certificates   , Class M-5

Certificates   , Class   M-6   Certificates   , Class   M-7   Certificates,   Class M-8

Certificates,   Class   B-1   Certificates,   Class B-2   Certificates   and Class B-3

Certificates, in that order.

 

        With respect to any Class SB Certificate,   on any date of determination,

an   amount   equal   to the   Percentage   Interest   evidenced   by such   Certificate

multiplied   by an   amount   equal   to (i) the   excess,   if any,   of (A) the   then

aggregate   Stated   Principal   Balance   of the   Mortgage   Loans over (B) the then

aggregate   Certificate   Principal   Balance of the Class A Certificates,   Class M

Certificates and Class B Certificates then outstanding, which represents the sum

of (i) the Initial Principal Balance of the REMIC III Regular Interest SB-PO, as

reduced by Realized Losses   allocated   thereto and payments deemed made thereon,

and (ii) accrued and unpaid interest on the REMIC III Regular Interest SB-IO, as

reduced by Realized Losses allocated thereto.

 

        The Class R Certificates will not have a Certificate Principal Balance.

 

        Certificate Register and Certificate Registrar:   The register maintained

and the registrar appointed pursuant to Section 5.02.

 

        Class: Collectively, all of the Certificates or uncertificated interests

bearing the same designation.

 

        Class A Basis   Risk   Shortfall:   With   respect   to each Class of Class A

Certificates and any Distribution   Date for which the Pass-Through   Rate for any

such Class of Certificates is equal to the Net WAC Cap Rate, the excess, if any,

of (x)   Accrued   Certificate   Interest   on that   Class of   Certificates   on such

Distribution Date,   calculated at a rate equal to LIBOR plus the related Margin,

as calculated for such Distribution Date, over (y) Accrued Certificate   Interest

on such Class of Class A Certificates for such   Distribution   Date calculated at

the Net WAC Cap Rate.

 

                                       10

<PAGE>

 

        Class A Basis Risk Shortfall   Carry-Forward Amount: With respect to each

Class of Class A   Certificates   and any   Distribution   Date,   the sum of (a) the

aggregate   amount   of   Class A Basis   Risk   Shortfall   for   such   Class   on such

Distribution Date plus (b) any Class A Basis Risk Shortfall Carry-Forward Amount

for such Class remaining unpaid from the preceding   Distribution   Date, plus (c)

one month's interest on the amount in clause (b) (based on the number of days in

the preceding Interest Accrual Period), to the extent previously unreimbursed by

Excess Cash Flow or the Swap   Agreement   pursuant to this   Agreement,   at a rate

equal to the related Pass-Through Rate.

 

        Class A Certificates:   Collectively, the Class A-I-1 Certificates, Class

A-I-2 Certificates, Class A-I-3 Certificates, Class A-I-4 Certificates and Class

A-II Certificates.

 

        Class A Interest   Distribution   Priority:   With respect to each Class of

Class A Certificates and any Distribution Date, the amount available for payment

of Accrued Certificate   Interest thereon for that Distribution Date plus Accrued

Certificate   Interest thereon remaining unpaid from any prior Distribution Date,

in the amounts and priority as follows:

 

(i) first, concurrently, to the Class A-I Certificates, pro rata, from the Class

A-I   Interest   Remittance   Amount and to the Class A-II   Certificates,   from the

Class A-II Interest Remittance Amount;

 

(ii) second, to the Class A-I   Certificates,   pro rata, from the remaining Class

A-II   Interest   Remittance   Amount or to the Class A-II   Certificates,   from the

remaining   Class A-I   Interest   Remittance   Amount,   as needed after taking into

account any   distributions   in respect of   interest on the Class A   Certificates

made in clause (i) above;

 

(iii) third, concurrently,   from the Principal Remittance Amount related to Loan

Group I to the   Class   A-I   Certificates,   pro   rata,   and   from   the   Principal

Remittance Amount related to Loan Group II to the Class A-II Certificates, after

taking   into   account   any   distributions   in respect of interest on the Class A

Certificates made in clauses (i) and (ii) above; and

 

(iv) fourth,   from the remaining   Principal   Remittance   Amount   related to Loan

Group   II to the   Class   A-I   Certificates,   pro   rata,   or from   the   remaining

Principal   Remittance   Amount   related   to   Loan   Group   I   to   the   Class   A-II

Certificates,   as needed after taking into account any   distributions in respect

of   interest on the Class A   Certificates   made in clauses   (i),   (ii) and (iii)

above.

 

        Class A Principal   Distribution Amount: With respect to any Distribution

Date   (a)   prior to the   Stepdown   Date or on or after   the   Stepdown   Date if a

Trigger   Event   is   in   effect   for   that    Distribution    Date,   the   Principal

Distribution   Amount for that   Distribution Date or (b) on or after the Stepdown

Date if a Trigger Event is not in effect for that Distribution   Date, the lesser

of:

 

(i) the Principal Distribution Amount for that Distribution Date; and

 

(ii) the excess, if any, of (A) the aggregate   Certificate   Principal Balance of

the Class A Certificates   immediately   prior to that   Distribution Date over (B)

the lesser of (x) the product of (1) the applicable Subordination Percentage and

(2) the aggregate   Stated   Principal   Balance of the Mortgage Loans after giving

effect to distributions to be made on that Distribution Date and (y) the excess,

if any, of the aggregate   Stated   Principal   Balance of the Mortgage Loans after

giving effect to   distributions to be made on that   Distribution   Date, over the

Overcollateralization Floor.

 

                                       11

<PAGE>

 

        Class A-I Certificates:   The Class A-I-1   Certificates,   the Class A-I-2

Certificates, Class A-I-3 Certificates and the Class A-I-4 Certificates.

 

        Class A-I Interest   Remittance Amount:   With respect to any Distribution

Date,   the portion of the Available   Distribution   Amount for that   Distribution

Date   attributable to interest   received or advanced with respect to the Group I

Loans.

 

        Class   A-I-1   Certificate:   Any   one of   the   Class   A-I-1   Certificates

executed   by   the   Trustee   and   authenticated   by   the   Certificate    Registrar

substantially   in the form   annexed   hereto as Exhibit A,   senior to the Class M

Certificates,   the Class B Certificates, the Class SB Certificates and the Class

R   Certificates   with respect to   distributions   and the   allocation of Realized

Losses in   respect   of the   Mortgage   Loans as set forth in   Section   4.05,   and

evidencing (i) an interest   designated as a "regular   interest" in REMIC III for

purposes of the REMIC   Provisions,   (ii) the right to receive payments under the

Swap Agreement and (iii) the obligation to pay the Class IO Distribution Amount.

 

        Class A-I-1 Margin: Initially, 0.120% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.240% per annum.

 

        Class   A-I-2   Certificate:   Any   one of   the   Class   A-I-2   Certificates

executed   by   the   Trustee   and   authenticated   by   the   Certificate    Registrar

substantially   in the form   annexed   hereto as Exhibit A,   senior to the Class M

Certificates,   the Class B Certificates, the Class SB Certificates and the Class

R   Certificates   with respect to   distributions   and the   allocation of Realized

Losses in   respect   of the   Mortgage   Loans as set forth in   Section   4.05,   and

evidencing (i) an interest   designated as a "regular   interest" in REMIC III for

purposes of the REMIC   Provisions,   (ii) the right to receive payments under the

Swap Agreement and (iii) the obligation to pay the Class IO Distribution Amount.

 

        Class A-I-2 Margin: Initially, 0.200% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.400% per annum.

 

        Class   A-I-3   Certificate:   Any   one of   the   Class   A-I-3   Certificates

executed   by   the   Trustee   and   authenticated   by   the   Certificate    Registrar

substantially   in the form   annexed   hereto as Exhibit A,   senior to the Class M

Certificates,   the Class B Certificates, the Class SB Certificates and the Class

R   Certificates   with respect to   distributions   and the   allocation of Realized

Losses in   respect   of the   Mortgage   Loans as set forth in   Section   4.05,   and

evidencing (i) an interest   designated as a "regular   interest" in REMIC III for

purposes of the REMIC   Provisions,   (ii) the right to receive payments under the

Swap   Agreement   and   (iii)   the   obligation   to pay the   Class IO   Distribution

Amount..

 

                                        12

<PAGE>

 

        Class A-I-3 Margin: Initially, 0.270% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.540% per annum.

 

        Class   A-I-4   Certificate:   Any   one of   the   Class   A-I-4   Certificates

executed   by   the   Trustee   and   authenticated   by   the   Certificate    Registrar

substantially   in the form   annexed   hereto as Exhibit A,   senior to the Class M

Certificates,   the Class B Certificates, the Class SB Certificates and the Class

R   Certificates   with respect to   distributions   and the   allocation of Realized

Losses in   respect   of the   Mortgage   Loans as set forth in   Section   4.05,   and

evidencing (i) an interest   designated as a "regular   interest" in REMIC III for

purposes of the REMIC   Provisions,   (ii) the right to receive payments under the

Swap Agreement and (iii) the obligation to pay the Class IO Distribution Amount.

 

        Class A-I-4 Margin: Initially, 0.390% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.780% per annum.

 

        Class A-II Certificate:   Any one of the Class A-II Certificates executed

by the Trustee and authenticated by the Certificate   Registrar   substantially in

the form annexed   hereto as Exhibit A, senior to the Class M   Certificates,   the

Class B   Certificates,   the Class SB   Certificates   and the Class R Certificates

with respect to   distributions   and the allocation of Realized Losses in respect

of the   Mortgage   Loans as set forth in   Section   4.05,   and   evidencing   (i) an

interest   designated   as a "regular   interest"   in REMIC III for purposes of the

REMIC   Provisions,   (ii) the right to receive   payments under the Swap Agreement

and (iii) the obligation to pay the Class IO Distribution Amount.

 

        Class A-II Interest   Remittance Amount: With respect to any Distribution

Date,   the portion of the Available   Distribution   Amount for that   Distribution

Date   attributable to interest received or advanced with respect to the Group II

Loans.

 

        Class A-II Margin: Initially,   0.270% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.540% per annum.

 

        Class B Basis Risk Shortfalls:   With respect to the Class B Certificates

and any   Distribution   Date for which the   Pass-Through   Rate for such   Class of

Certificates   is equal   to the Net WAC Cap   Rate,   the   excess,   if any,   of (x)

Accrued Certificate   Interest on that Class of Certificates on such Distribution

Date, calculated at a rate equal to LIBOR plus the related Margin, as calculated

for such Distribution Date, over (y) Accrued Certificate   Interest on such Class

of Class B Certificates for such Distribution Date calculated at the Net WAC Cap

Rate.

 

        Class B Basis Risk Shortfall   Carry-Forward Amounts: With respect to the

Class B   Certificates   and any   Distribution   Date, the sum of (a) the aggregate

amount of Class B Basis Risk   Shortfall on such   Distribution   Date plus (b) any

Class B Basis Risk   Shortfall   Carry-Forward   Amount   remaining   unpaid from the

preceding   Distribution   Date,   plus (c) one   month's   interest on the amount in

clause   (b)   (based on the   number   of days in the   preceding   Interest   Accrual

Period),   to the extent previously   unreimbursed by Excess Cash Flow or the Swap

Agreement   pursuant   to   this   Agreement,    at   a   rate   equal   to   the   related

Pass-Through Rate.

 

                                        13

<PAGE>

 

        Class B Certificates:   Collectively,   the Class B-1 Certificates,   Class

B-2 Certificates and Class B-3 Certificates.

 

        Class B-1 Certificate: Any one of the Class B-1 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-2,   senior to the Class B-2   Certificates,   the

Class B-3   Certificates,   the Class SB Certificates and the Class R Certificates

with respect to   distributions   and the allocation of Realized   Losses in as set

forth in Section 4.05, and   evidencing (i) an interest   designated as a "regular

interest" in REMIC III for purposes of the REMIC   Provisions,   (ii) the right to

receive   payments   under the Swap   Agreement and (iii) the obligation to pay the

Class IO Distribution Amount.

 

        Class B-1 Margin:   Initially,   2.500% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 3.750% per annum.

 

        Class   B-1    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution   Amount,   Class   M-4   Principal    Distribution   Amount,   Class   M-5

Principal   Distribution   Amount,   Class M-6 Principal   Distribution   Amount, the

Class M-7 Principal Distribution Amount and the Class M-8 Principal Distribution

Amount or (b) on or after the Stepdown   Date if a Trigger Event is not in effect

for that Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,    Class   M-5   Principal    Distribution    Amount,    Class   M-6   Principal

Distribution   Amount, the Class M-7 Principal   Distribution Amount and the Class

M-8 Principal Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,    Class   M-3   Certificates,   Class   M-4   Certificates,   Class   M-5

Certificates,   Class M-6 Certificates,   Class M-7 Certificates and the Class M-8

Certificates   (after   taking   into   account the payment of the Class A Principal

Distribution Amount, the Class M-1 Principal   Distribution Amount, the Class M-2

Principal   Distribution Amount,   Class M-3 Principal   Distribution Amount, Class

M-4 Principal   Distribution   Amount,   Class M-5 Principal   Distribution   Amount,

Class M-6 Principal   Distribution   Amount, the Class M-7 Principal   Distribution

Amount and the Class M-8   Principal   Distribution   Amount for that   Distribution

Date) and (2) the Certificate   Principal   Balance of the Class B-1   Certificates

immediately   prior to that   Distribution   Date   over (B) the   lesser   of (x) the

product of (1) the   applicable   Subordination   Percentage   and (2) the aggregate

Stated   Principal    Balance   of   the   Mortgage   Loans   after   giving   effect   to

distributions to be made on that   Distribution   Date and (y) the excess, if any,

of the aggregate   Stated   Principal   Balance of the Mortgage   Loans after giving

effect   to   distributions   to be   made   on   that   Distribution   Date,   over   the

Overcollateralization Floor.

 

                                        14

<PAGE>

 

        Class B-2 Certificate: Any one of the Class B-2 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-2,   senior to the Class B-3   Certificates,   the

Class SB Certificates and the Class R Certificates with respect to distributions

and the   allocation   of   Realized   Losses in as set forth in Section   4.05,   and

evidencing (i) an interest   designated as a "regular   interest" in REMIC III for

purposes of the REMIC   Provisions,   (ii) the right to receive payments under the

Swap Agreement and (iii) the obligation to pay the Class IO Distribution Amount.

 

        Class B-2 Margin:   Initially,   2.500% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 3.750% per annum.

 

        Class   B-2    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution   Amount,   Class   M-4   Principal    Distribution   Amount,   Class   M-5

Principal   Distribution   Amount,   Class M-6 Principal   Distribution   Amount, the

Class M-7 Principal   Distribution   Amount, the Class M-8 Principal   Distribution

Amount   and   Class B-1   Principal   Distribution   Amount,   or (b) on or after the

Stepdown   Date if a Trigger Event is not in effect for that   Distribution   Date,

the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,    Class   M-5   Principal    Distribution    Amount,    Class   M-6   Principal

Distribution Amount, the Class M-7 Principal   Distribution Amount, the Class M-8

Principal Distribution Amount and Class B-1 Principal Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,    Class   M-3   Certificates,   Class   M-4   Certificates,   Class   M-5

Certificates,    Class   M-6   Certificates,   Class   M-7   Certificates,   Class   M-8

Certificates   and the Class B-1   Certificates   (after   taking   into   account the

payment of the Class A Principal   Distribution   Amount,   the Class M-1 Principal

Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,   Class M-3

Principal   Distribution Amount,   Class M-4 Principal   Distribution Amount, Class

M-5 Principal   Distribution Amount, Class M-6 Principal Distribution Amount, the

Class M-7 Principal   Distribution   Amount, the Class M-8 Principal   Distribution

Amount and Class B-1 Principal   Distribution   Amount for that Distribution Date)

and   (2)   the   Certificate   Principal   Balance   of the   Class   B-2   Certificates

 

 

                                       15

<PAGE>

 

immediately   prior to that   Distribution   Date   over (B) the   lesser   of (x) the

product of (1) the   applicable   Subordination   Percentage   and (2) the aggregate

Stated   Principal    Balance   of   the   Mortgage   Loans   after   giving   effect   to

distributions to be made on that   Distribution   Date and (y) the excess, if any,

of the aggregate   Stated   Principal   Balance of the Mortgage   Loans after giving

effect   to   distributions   to be   made   on   that   Distribution   Date,   over   the

Overcollateralization Floor.

 

        Class B-3 Certificate: Any one of the Class B-3 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed   hereto as Exhibit   B-2,   senior to the Class SB   Certificates   and

Class R   Certificates   with   respect   to   distributions   and the   allocation   of

Realized   Losses in as set forth in Section 4.05, and evidencing (i) an interest

designated   as a   "regular   interest"   in REMIC   III for   purposes   of the REMIC

Provisions,   (ii) the right to receive   payments   under the Swap   Agreement   and

(iii) the obligation to pay the Class IO Distribution Amount.

 

        Class B-3 Margin:   Initially,   2.500% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 3.750% per annum.

 

        Class   B-3    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution   Amount,   Class   M-4   Principal    Distribution   Amount,   Class   M-5

Principal   Distribution   Amount,   Class M-6 Principal   Distribution   Amount, the

Class M-7 Principal   Distribution   Amount, the Class M-8 Principal   Distribution

Amount,   Class   B-1   Principal   Distribution   Amount   and   Class   B-2   Principal

Distribution   Amount, or (b) on or after the Stepdown Date if a Trigger Event is

not in effect for that Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,    Class   M-5   Principal    Distribution    Amount,    Class   M-6   Principal

Distribution Amount, the Class M-7 Principal   Distribution Amount, the Class M-8

Principal Distribution Amount, Class B-1 Principal Distribution Amount and Class

B-2 Principal Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,    Class   M-3   Certificates,   Class   M-4   Certificates,   Class   M-5

Certificates,    Class   M-6   Certificates,   Class   M-7   Certificates,   Class   M-8

Certificates,   Class B-1 Certificates   and Class B-2 Certificates   (after taking

into account the payment of the Class A Principal Distribution Amount, the Class

M-1 Principal   Distribution Amount, the Class M-2 Principal Distribution Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,    Class   M-5   Principal    Distribution    Amount,    Class   M-6   Principal

Distribution Amount, the Class M-7 Principal   Distribution Amount, the Class M-8

Principal Distribution Amount, Class B-1 Principal Distribution Amount and Class

B-2   Principal   Distribution   Amount   for that   Distribution   Date)   and (2) the

 

 

                                       16

<PAGE>

 

Certificate Principal Balance of the Class B-3 Certificates immediately prior to

that   Distribution   Date   over   (B) the   lesser   of (x) the   product   of (1) the

applicable   Subordination   Percentage   and (2) the   aggregate   Stated   Principal

Balance of the Mortgage Loans after giving effect to distributions to be made on

that   Distribution   Date and (y) the   excess,   if any, of the   aggregate   Stated

Principal   Balance of the Mortgage Loans after giving effect to distributions to

be made on that Distribution Date, over the Overcollateralization Floor.

 

        Class IO Distribution   Amount: As defined in Section 4.08(f) hereof. For

purposes of clarity,   the Class IO Distribution Amount for any Distribution Date

shall equal the amount payable to the Swap Account on such   Distribution Date in

excess   of   the   amount   payable   on   REMIC   III   Regular   Interest   IO on   such

Distribution Date, all as further provided in Section 4.08(b) hereof.

 

        Class M Basis   Risk   Shortfall:   With   respect   to each Class of Class M

Certificates and any Distribution   Date for which the Pass-Through   Rate for any

such Class of Certificates is equal to the Net WAC Cap Rate, the excess, if any,

of (x)   Accrued   Certificate   Interest   on that   Class of   Certificates   on such

Distribution Date,   calculated at a rate equal to LIBOR plus the related Margin,

as calculated for such Distribution Date, over (y) Accrued Certificate   Interest

on such Class of Class M Certificates for such   Distribution   Date calculated at

the Net WAC Cap Rate.

 

        Class M Basis Risk Shortfall   Carry-Forward Amount: With respect to each

Class of Class M   Certificates   and any   Distribution   Date,   the sum of (a) the

aggregate   amount   of   Class M Basis   Risk   Shortfall   for   such   Class   on such

Distribution Date plus (b) any Class M Basis Risk Shortfall Carry-Forward Amount

for such Class remaining unpaid from the preceding   Distribution   Date, plus (c)

one month's interest on the amount in clause (b) (based on the number of days in

the preceding Interest Accrual Period), to the extent previously unreimbursed by

Excess Cash Flow or the Swap   Agreement   pursuant to this   Agreement,   at a rate

equal to the related Pass-Through Rate.

 

        Class M Certificates:   Collectively,   the Class M-1 Certificates,   Class

M-2   Certificates,   Class M-3 Certificates,   Class M-4   Certificates,   Class M-5

Certificates,   Class   M-6   Certificates,   Class M-7   Certificates   and Class M-8

Certificates.

 

        Class M-1 Certificate: Any one of the Class M-1 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-2   Certificates,   the

Class M-3 Certificates,   the Class M-4 Certificates, the Class M-5 Certificates,

the   Class   M-6   Certificates,    the   Class   M-7   Certificates,   the   Class   M-8

Certificates,   the Class B-1 Certificates, the Class B-2 Certificates, the Class

B-3   Certificates,   the Class SB Certificates and the Class R Certificates   with

respect to   distributions   and the allocation of Realized Losses in as set forth

in   Section   4.05,   and   evidencing   (i) an   interest   designated   as a "regular

interest" in REMIC III for purposes of the REMIC   Provisions,   (ii) the right to

receive   payments   under the Swap   Agreement and (iii) the obligation to pay the

Class IO Distribution Amount.

 

        Class M-1 Margin:   Initially,   0.480% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.720% per annum.

 

                                       17

<PAGE>

 

        Class   M-1    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution   Amount or (b) on or after the Stepdown Date

if a Trigger Event is not in effect for that Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution of the Class A Principal Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal   Balance of the Class A   Certificates   (after   taking into account the

payment of the Class A Principal Distribution Amount for that Distribution Date)

and   (2)   the   Certificate   Principal   Balance   of the   Class   M-1   Certificates

immediately   prior to that   Distribution   Date   over (B) the   lesser   of (x) the

product of (1) the   applicable   Subordination   Percentage   and (2) the aggregate

Stated   Principal    Balance   of   the   Mortgage   Loans   after   giving   effect   to

distributions to be made on that   Distribution   Date and (y) the excess, if any,

of the aggregate   Stated   Principal   Balance of the Mortgage   Loans after giving

effect   to   distributions   to be   made   on   that   Distribution   Date,   over   the

Overcollateralization Floor.

 

        Class M-2 Certificate: Any one of the Class M-2 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-3   Certificates,   the

Class M-4 Certificates,   the Class M-5 Certificates, the Class M-6 Certificates,

the   Class   M-7   Certificates,    the   Class   M-8   Certificates,   the   Class   B-1

Certificates,   the Class B-2 Certificates, the Class B-3 Certificates, the Class

SB Certificates and the Class R Certificates   with respect to distributions   and

the   allocation   of   Realized   Losses   in as set   forth   in   Section   4.05,   and

evidencing (i) an interest   designated as a "regular   interest" in REMIC III for

purposes of the REMIC   Provisions,   (ii) the right to receive payments under the

Swap Agreement and (iii) the obligation to pay the Class IO Distribution Amount.

 

        Class M-2 Margin:   Initially,   0.500% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.750% per annum.

 

        Class   M-2    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the   Class   A   Principal    Distribution   Amount   and   the   Class   M-1   Principal

Distribution   Amount or (b) on or after the Stepdown   Date if a Trigger Event is

not in effect for that Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the Class A   Principal   Distribution   Amount   and the Class M-1

Principal Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates and Class M-1 Certificates   (after

taking into account the payment of the Class A Principal Distribution Amount and

the Class M-1 Principal   Distribution Amount for that Distribution Date) and (2)

the   Certificate   Principal   Balance of the Class M-2   Certificates   immediately

prior to that   Distribution   Date over (B) the lesser of (x) the   product of (1)

the applicable   Subordination   Percentage and (2) the aggregate Stated Principal

 

 

                                       18

<PAGE>

 

Balance of the Mortgage Loans after giving effect to distributions to be made on

that   Distribution   Date and (y) the   excess,   if any, of the   aggregate   Stated

Principal   Balance of the Mortgage Loans after giving effect to distributions to

be made on that Distribution Date, over the Overcollateralization Floor.

 

        Class M-3 Certificate: Any one of the Class M-3 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-4   Certificates,   the

Class M-5 Certificates,   the Class M-6 Certificates, the Class M-7 Certificates,

the   Class   M-8   Certificates,    the   Class   B-1   Certificates,   the   Class   B-2

Certificates,   the Class B-3   Certificates,   the Class SB   Certificates   and the

Class R   Certificates   with   respect   to   distributions   and the   allocation   of

Realized   Losses in as set forth in Section 4.05, and evidencing (i) an interest

designated   as a   "regular   interest"   in REMIC   III for   purposes   of the REMIC

Provisions,   (ii) the right to receive   payments   under the Swap   Agreement   and

(iii) the obligation to pay the Class IO Distribution Amount.

 

        Class M-3 Margin:   Initially,   0.520% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.780% per annum.

 

        Class   M-3    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount and the Class M-2   Principal   Distribution   Amount or (b) on or after the

Stepdown   Date if a Trigger Event is not in effect for that   Distribution   Date,

the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class   A-Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution Amount and the Class M-2 Principal   Distribution Amount;

and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates,   Class M-1 Certificates and Class

M-2 Certificates (after taking into account the payment of the Class A Principal

Distribution   Amount, the Class M-1 Principal   Distribution Amount and the Class

M-2   Principal   Distribution   Amount   for that   Distribution   Date)   and (2) the

Certificate Principal Balance of the Class M-3 Certificates immediately prior to

that   Distribution   Date   over   (B) the   lesser   of (x) the   product   of (1) the

applicable   Subordination   Percentage   and (2) the   aggregate   Stated   Principal

Balance of the Mortgage Loans after giving effect to distributions to be made on

that   Distribution   Date and (y) the   excess,   if any, of the   aggregate   Stated

Principal   Balance of the Mortgage Loans after giving effect to distributions to

be made on that Distribution Date, over the Overcollateralization Floor.

 

                                       19

<PAGE>

 

        Class M-4 Certificate: Any one of the Class M-4 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-5   Certificates,   the

Class M-6 Certificates,   the Class M-7 Certificates, the Class M-8 Certificates,

the   Class   B-1   Certificates,    the   Class   B-2   Certificates,   the   Class   B-3

Certificates,   the   Class SB   Certificates   and the   Class R   Certificates   with

respect to   distributions   and the allocation of Realized Losses in as set forth

in   Section   4.05,   and   evidencing   (i) an   interest   designated   as a "regular

interest" in REMIC III for purposes of the REMIC   Provisions,   (ii) the right to

receive   payments   under the Swap   Agreement and (iii) the obligation to pay the

Class IO Distribution Amount.

 

        Class M-4 Margin:   Initially,   0.560% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 0.840% per annum.

 

        Class   M-4    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount, the Class M-2 Principal   Distribution Amount and the Class M-3 Principal

Distribution   Amount or (b) on or after the Stepdown   Date if a Trigger Event is

not in effect for that Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution Amount, the Class M-2 Principal   Distribution Amount and

the Class M-3 Principal Distribution Amount ; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates and Class M-3   Certificates   (after taking into account the payment

of   the   Class   A   Principal    Distribution   Amount,   the   Class   M-1   Principal

Distribution   Amount, the Class M-2 Principal   Distribution Amount and the Class

M-3   Principal   Distribution   Amount   for that   Distribution   Date)   and (2) the

Certificate Principal Balance of the Class M-4 Certificates immediately prior to

that   Distribution   Date   over   (B) the   lesser   of (x) the   product   of (1) the

applicable   Subordination   Percentage   and (2) the   aggregate   Stated   Principal

Balance of the Mortgage Loans after giving effect to distributions to be made on

that   Distribution   Date and (y) the   excess,   if any, of the   aggregate   Stated

Principal   Balance of the Mortgage Loans after giving effect to distributions to

be made on that Distribution Date, over the Overcollateralization Floor.

 

        Class M-5 Certificate: Any one of the Class M-5 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-6   Certificates,   the

Class M-7 Certificates,   the Class M-8 Certificates, the Class B-1 Certificates,

the   Class   B-2   Certificates,    the   Class   B-3   Certificates,    the   Class   SB

Certificates and the Class R Certificates   with respect to distributions and the

allocation of Realized   Losses in as set forth in Section 4.05,   and   evidencing

(i) an interest   designated as a "regular interest" in REMIC III for purposes of

the   REMIC   Provisions,   (ii)   the   right to   receive   payments   under   the Swap

Agreement and (iii) the obligation to pay the Class IO Distribution Amount.

 

                                       20

<PAGE>

 

        Class M-5 Margin:   Initially,   0.680% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 1.020% per annum.

 

        Class   M-5    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution Amount and the Class M-4 Principal Distribution Amount or (b) on or

after   the   Stepdown   Date   if a   Trigger   Event   is   not   in   effect   for   that

Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class M-3 Principal Distribution Amount and the Class M-4 Principal Distribution

Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,   Class M-3 Certificates   and Class M-4 Certificates   (after taking

into account the payment of the Class A Principal Distribution Amount, the Class

M-1 Principal   Distribution Amount, the Class M-2 Principal Distribution Amount,

Class M-3 Principal Distribution Amount and the Class M-4 Principal Distribution

Amount for that Distribution Date) and (2) the Certificate   Principal Balance of

the Class M-5 Certificates   immediately prior to that Distribution Date over (B)

the lesser of (x) the product of (1) the applicable Subordination Percentage and

(2) the aggregate   Stated   Principal   Balance of the Mortgage Loans after giving

effect to distributions to be made on that Distribution Date and (y) the excess,

if any, of the aggregate   Stated   Principal   Balance of the Mortgage Loans after

giving effect to   distributions to be made on that   Distribution   Date, over the

Overcollateralization Floor.

 

        Class M-6 Certificate: Any one of the Class M-6 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-7   Certificates,   the

Class M-8 Certificates,   the Class B-1 Certificates, the Class B-2 Certificates,

the   Class   B-3   Certificates,   the   Class   SB   Certificates   and   the   Class   R

Certificates with respect to distributions and the allocation of Realized Losses

in as set forth in Section 4.05, and evidencing (i) an interest   designated as a

"regular   interest" in REMIC III for purposes of the REMIC Provisions,   (ii) the

right to receive   payments   under the Swap Agreement and (iii) the obligation to

pay the Class IO Distribution Amount.

 

        Class M-6 Margin:   Initially,   1.250% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 1.875% per annum.

 

                                       21

<PAGE>

 

        Class   M-6    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution Amount,   Class M-4 Principal   Distribution Amount and the Class M-5

Principal   Distribution Amount or (b) on or after the Stepdown Date if a Trigger

Event is not in effect for that Distribution Date, the lesser of:

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount

and the Class M-5 Principal Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,   Class   M-3   Certificates,   Class M-4   Certificates   and Class M-5

Certificates   (after   taking   into   account the payment of the Class A Principal

Distribution Amount, the Class M-1 Principal   Distribution Amount, the Class M-2

Principal   Distribution Amount,   Class M-3 Principal   Distribution Amount, Class

M-4   Principal   Distribution   Amount   and the Class M-5   Principal   Distribution

Amount for that Distribution Date) and (2) the Certificate   Principal Balance of

the Class M-6 Certificates   immediately prior to that Distribution Date over (B)

the lesser of (x) the product of (1) the applicable Subordination Percentage and

(2) the aggregate   Stated   Principal   Balance of the Mortgage Loans after giving

effect to distributions to be made on that Distribution Date and (y) the excess,

if any, of the aggregate   Stated   Principal   Balance of the Mortgage Loans after

giving effect to   distributions to be made on that   Distribution   Date, over the

Overcollateralization Floor.

 

        Class M-7 Certificate: Any one of the Class M-7 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class M-8   Certificates,   the

Class B-1 Certificates,   the Class B-2 Certificates, the Class B-3 Certificates,

the   Class   SB   Certificates   and   the   Class R   Certificates   with   respect   to

distributions   and the allocation of Realized   Losses in as set forth in Section

4.05, and evidencing (i) an interest designated as a "regular interest" in REMIC

III for   purposes of the REMIC   Provisions,   (ii) the right to receive   payments

under   the   Swap   Agreement   and   (iii)   the   obligation   to pay   the   Class   IO

Distribution Amount.

 

        Class M-7 Margin:   Initially,   1.400% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 2.100% per annum.

 

        Class   M-7    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution   Amount,   Class   M-4   Principal    Distribution   Amount,   Class   M-5

Principal Distribution Amount and the Class M-6 Principal Distribution Amount or

(b) on or after the Stepdown   Date if a Trigger   Event is not in effect for that

Distribution Date, the lesser of:

 

                                       22

<PAGE>

 

(i) the remaining Principal Distribution Amount for that Distribution Date after

distribution   of the   Class A   Principal   Distribution   Amount,   the   Class   M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,   Class M-5   Principal   Distribution   Amount and the Class M-6   Principal

Distribution Amount; and

 

(ii)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,    Class   M-3   Certificates,   Class   M-4   Certificates,   Class   M-5

Certificates and Class M-6   Certificates   (after taking into account the payment

of   the   Class   A   Principal    Distribution   Amount,   the   Class   M-1   Principal

Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,   Class M-3

Principal   Distribution Amount,   Class M-4 Principal   Distribution Amount, Class

M-5   Principal   Distribution   Amount   and the Class M-6   Principal   Distribution

Amount for that Distribution Date) and (2) the Certificate   Principal Balance of

the Class M-7 Certificates   immediately prior to that Distribution Date over (B)

the lesser of (x) the product of (1) the applicable Subordination Percentage and

(2) the aggregate   Stated   Principal   Balance of the Mortgage Loans after giving

effect to distributions to be made on that Distribution Date and (y) the excess,

if any, of the aggregate   Stated   Principal   Balance of the Mortgage Loans after

giving effect to   distributions to be made on that   Distribution   Date, over the

Overcollateralization Floor.

 

        Class M-8 Certificate: Any one of the Class M-8 Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit B-1,   senior to the Class B-1   Certificates,   the

Class B-2 Certificates,   the Class B-3   Certificates,   the Class SB Certificates

and the Class R Certificates with respect to distributions and the allocation of

Realized   Losses in as set forth in Section 4.05, and evidencing (i) an interest

designated   as a   "regular   interest"   in REMIC   III for   purposes   of the REMIC

Provisions,   (ii) the right to receive   payments   under the Swap   Agreement   and

(iii) the obligation to pay the Class IO Distribution Amount.

 

        Class M-8 Margin:   Initially,   1.850% per annum, and on any Distribution

Date on or after the second   Distribution Date after the first possible Optional

Termination Date, 2.775% per annum.

 

        Class   M-8    Principal    Distribution    Amount:    With   respect   to   any

Distribution   Date (a) prior to the   Stepdown   Date or on or after the   Stepdown

Date if a Trigger Event is in effect for that   Distribution   Date, the remaining

Principal   Distribution   Amount for that Distribution Date after distribution of

the Class A Principal   Distribution Amount, the Class M-1 Principal Distribution

Amount,   the Class   M-2   Principal   Distribution   Amount,   Class   M-3   Principal

Distribution   Amount,   Class   M-4   Principal    Distribution   Amount,   Class   M-5

Principal   Distribution Amount, the Class M-6 Principal   Distribution Amount and

the Class M-7 Principal Distribution Amount or (b) on or after the Stepdown Date

if a Trigger Event is not in effect for that Distribution Date, the lesser of:

 

                                        23

<PAGE>

 

(iii) the remaining   Principal   Distribution   Amount for that   Distribution Date

after distribution of the Class A Principal   Distribution   Amount, the Class M-1

Principal   Distribution   Amount,   the Class M-2 Principal   Distribution   Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,   Class M-5   Principal   Distribution   Amount,   the   Class   M-6   Principal

Distribution Amount and the Class M-7 Principal Distribution Amount; and

 

(iv)   the   excess,   if any,   of (A) the   sum of (1)   the   aggregate   Certificate

Principal Balance of the Class A Certificates, Class M-1 Certificates, Class M-2

Certificates,    Class   M-3   Certificates,   Class   M-4   Certificates,   Class   M-5

Certificates,   Class M-6 Certificates   and Class M-7 Certificates   (after taking

into account the payment of the Class A Principal Distribution Amount, the Class

M-1 Principal   Distribution Amount, the Class M-2 Principal Distribution Amount,

Class   M-3   Principal   Distribution   Amount,   Class M-4   Principal   Distribution

Amount,   Class M-5   Principal   Distribution   Amount,   the   Class   M-6   Principal

Distribution   Amount and the Class M-7   Principal   Distribution   Amount for that

Distribution   Date) and (2) the Certificate   Principal   Balance of the Class M-8

Certificates   immediately prior to that Distribution Date over (B) the lesser of

(x) the   product   of (1) the   applicable   Subordination   Percentage   and (2) the

aggregate Stated Principal   Balance of the Mortgage Loans after giving effect to

distributions to be made on that   Distribution   Date and (y) the excess, if any,

of the aggregate   Stated   Principal   Balance of the Mortgage   Loans after giving

effect   to   distributions   to be   made   on   that   Distribution   Date,   over   the

Overcollateralization Floor.

 

        Class R Certificate: Any one of the Class R-I, Class R-II or Class R-III

Certificates.

 

        Class R-I Certificate: Any one of the Class R-I Certificates executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed   hereto as Exhibit D and   evidencing   an interest   designated   as a

"residual interest" in REMIC I for purposes of the REMIC Provisions.

 

        Class R-II Certificate:   Any one of the Class R-II Certificates executed

by the Trustee and authenticated by the Certificate   Registrar   substantially in

the form annexed hereto as Exhibit D and evidencing an interest   designated as a

"residual interest" in REMIC II for purposes of the REMIC Provisions.

 

        Class   R-III   Certificate:   Any   one of   the   Class   R-III   Certificates

executed   by   the   Trustee   and   authenticated   by   the   Certificate    Registrar

substantially in the form annexed hereto as Exhibit D and evidencing an interest

designated   as a   "residual   interest"   in REMIC III for   purposes   of the REMIC

Provisions.

 

        Class SB Certificate:   Any one of the Class SB Certificates   executed by

the Trustee and authenticated by the Certificate Registrar   substantially in the

form annexed hereto as Exhibit C, subordinate to the Class A Certificates, Class

M Certificates and Class B Certificates   with respect to   distributions   and the

allocation of Realized   Losses as set forth in Section 4.05,   and   evidencing an

interest comprised of "regular interests" in REMIC III for purposes of the REMIC

Provisions together with certain rights to payments under the Swap Agreement for

purposes of the REMIC Provisions.

 

                                       24

<PAGE>

 

        Closing Date: August 5, 2005.

 

        Code: The Internal Revenue Code of 1986.

 

        Commission: The Securities and Exchange Commission.

 

        Compensating Interest: With respect to any Distribution Date, any amount

paid by the Master Servicer in accordance with Section 3.16(f).

 

        Corporate Trust Office:   The principal office of the Trustee at which at

any particular   time its corporate trust business with respect to this Agreement

shall   be   administered,   which   office   at the   date of the   execution   of this

instrument is located at JPMorgan Chase Bank, N.A., 4 New York Plaza, 6th Floor,

New York, New York 10004,   Attention:   Institutional Trust Services/Global Debt,

RAMPI, Series 2005-RZ2.

 

        Credit Repository: Equifax, Transunion and Experian, or their successors

in interest.

 

        Curtailment: Any Principal Prepayment made by a Mortgagor which is not a

Principal Prepayment in Full.

 

        Custodial   Account:   The   custodial   account   or   accounts   created   and

maintained pursuant to Section 3.07 in the name of a depository institution,   as

custodian for the holders of the Certificates,   for the holders of certain other

interests in mortgage loans serviced or sold by the Master   Servicer and for the

Master   Servicer,   into which the   amounts   set forth in   Section   3.07 shall be

deposited directly. Any such account or accounts shall be an Eligible Account.

 

        Custodial   Agreement:   An   agreement   that may be entered into among the

Depositor, the Master Servicer, the Trustee and a Custodian in substantially the

form of Exhibit E hereto.

 

        Custodian: A custodian appointed pursuant to a Custodial Agreement.

  

        Cut-off Date Balance:   $335,410,014.49.

 

        Cut-off Date: July 1, 2005.

 

        Cut-off Date Principal   Balance:   With respect to any Mortgage Loan, the

unpaid principal   balance thereof at the Cut-off Date after giving effect to all

installments   of principal   due on or prior   thereto (or due during the month of

the Cut-off Date), whether or not received.

 

        Debt Service   Reduction:   With respect to any Mortgage Loan, a reduction

in the scheduled   Monthly Payment for such Mortgage Loan by a court of competent

jurisdiction in a proceeding under the Bankruptcy Code,   except such a reduction

constituting a Deficient   Valuation or any reduction that results in a permanent

forgiveness of principal.

 

        Deficient Valuation: With respect to any Mortgage Loan, a valuation by a

court of competent jurisdiction of the Mortgaged Property in an amount less than

the then outstanding   indebtedness   under the Mortgage Loan, or any reduction in

the amount of   principal to be paid in   connection   with any   scheduled   Monthly

Payment that constitutes a permanent   forgiveness of principal,   which valuation

or reduction results from a proceeding under the Bankruptcy Code.

 

                                       25

<PAGE>

 

        Definitive Certificate: Any definitive, fully-registered Certificate.

 

        Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced with a

Qualified Substitute Mortgage Loan.

 

        Delinquent:   As used herein, a Mortgage Loan is considered to be: "30 to

59 days" or "30 or more days" delinquent when a payment due on any scheduled due

date remains   unpaid as of the close of business on the next   following   monthly

scheduled   due   date;   "60 to 89 days" or "60 or more   days"   delinquent   when a

payment due on any scheduled due date remains unpaid as of the close of business

on the second following monthly scheduled due date; and so on. The determination

as to whether a Mortgage   Loan   falls   into these   categories   is made as of the

close of   business   on the last   business   day of each   month.   For   example,   a

Mortgage Loan with a payment due on May 1 that   remained   unpaid as of the close

of business on June 30 would then be considered to be 30 to 59 days   delinquent.

Delinquency   information as of the Cut-off Date is determined and prepared as of

the close of business on the last business day immediately   prior to the Cut-off

Date.

 

        Depositor: As defined in the preamble hereto.

 

        Depository:   The Depository Trust Company,   or any successor   Depository

hereafter   named.   The   nominee   of   the   initial   Depository   for   purposes   of

registering those Certificates that are to be Book-Entry   Certificates is Cede &

Co. The Depository shall at all times be a "clearing   corporation" as defined in

Section   8-102(a)(5) of the Uniform Commercial Code of the State of New York and

a "clearing agency" registered   pursuant to the provisions of Section 17A of the

Securities Exchange Act of 1934, as amended.

 

        Depository   Participant:   A   broker,   dealer,   bank or   other   financial

institution   or other   Person   for whom from time to time a   Depository   effects

book-entry transfers and pledges of securities deposited with the Depository.

 

        Destroyed   Mortgage   Note:   A Mortgage   Note the   original   of which was

permanently lost or destroyed and has not been replaced.

 

        Determination   Date: With respect to any Distribution Date, the 20th day

(or if such   20th   day is not a   Business   Day,   the   Business   Day   immediately

following such 20th day) of the month of the related Distribution Date.

 

        Disqualified   Organization:   Any organization defined as a "disqualified

organization" under Section 860E(e)(5) of the Code, including,   if not otherwise

included,   any of the following:   (i) the United States,   any State or political

subdivision   thereof,   any   possession   of the United   States,   or any agency or

instrumentality of any of the foregoing (other than an instrumentality   which is

a   corporation   if all of its   activities   are   subject   to tax and,   except for

Freddie   Mac, a   majority   of its board of   directors   is not   selected   by such

governmental unit), (ii) a foreign government,   any international   organization,

or any agency or instrumentality of any of the foregoing, (iii) any organization

(other than certain farmers' cooperatives   described in Section 521 of the Code)

which is exempt from the tax imposed by Chapter 1 of the Code (including the tax

imposed by Section 511 of the Code on   unrelated   business   taxable   income) and

(iv)   rural    electric    and    telephone    cooperatives    described   in   Section

1381(a)(2)(C)   of the   Code.   A   Disqualified   Organization   also   includes   any

"electing large   partnership,"   as defined in Section 775(a) of the Code and any

 

 

                                       26

<PAGE>

 

other Person so   designated by the Trustee based upon an Opinion of Counsel that

the holding of an Ownership Interest in a Class R Certificate by such Person may

cause   any REMIC or any   Person   having an   Ownership   Interest   in any Class of

Certificates   (other than such Person) to incur a liability   for any federal tax

imposed   under the Code that would not otherwise be imposed but for the Transfer

of an Ownership   Interest in a Class R   Certificate   to such   Person.   The terms

"United   States,"   "State"   and   "international   organization"   shall   have   the

meanings set forth in Section 7701 of the Code or successor provisions.

 

        Distribution   Date:   The 25th day of any month   beginning in August 2005

or,   if such   25th day is not a   Business   Day,   the   Business   Day   immediately

following such 25th day.

 

        DTC Letter: The Letter of   Representations,   dated August 4, 2005, among

the   Trustee on behalf of the Trust Fund,   JPMorgan   Chase   Bank,   N.A.,   in its

individual capacity as agent thereunder and the Depository.

 

        Due Date: With respect to any   Distribution   Date and any Mortgage Loan,

the day during the related Due Period on which the Monthly Payment is due.

 

        Due Period: With respect to any Distribution Date, the calendar month of

such Distribution Date.

 

        Eligible   Account:   An   account   that   is   any   of   the   following:   (i)

maintained with a depository institution the debt obligations of which have been

rated by each Rating Agency in its highest rating available,   or (ii) an account

or accounts in a depository institution in which such accounts are fully insured

to the limits established by the FDIC, provided that any deposits not so insured

shall, to the extent   acceptable to each Rating Agency, as evidenced in writing,

be maintained such that (as evidenced by an Opinion of Counsel   delivered to the

Trustee and each Rating Agency) the registered   Holders of   Certificates   have a

claim with   respect to the funds in such account or a perfected   first   security

interest    against   any    collateral    (which   shall   be   limited   to   Permitted

Investments)   securing   such   funds   that is   superior   to   claims   of any other

depositors or creditors of the depository institution with which such account is

maintained,   or (iii) in the case of the Custodial   Account,   a trust account or

accounts   maintained in the corporate   trust   department of JPMorgan Chase Bank,

N.A.,   or (iv) in the   case   of the   Certificate   Account,   a trust   account   or

accounts   maintained in the   corporate   trust   division of JPMorgan   Chase Bank,

N.A., or (v) an account or accounts of a depository   institution acceptable each

Rating   Agency (as   evidenced   in writing by each Rating   Agency that use of any

such account as the Custodial Account or the Certificate Account will not reduce

the rating assigned to any Class of Certificates by such Rating Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the Closing Date by such Rating Agency.

 

        Eligible Master Servicing Compensation: With respect to any Distribution

Date, the lesser of (a) one-twelfth of 0.125% of the Stated Principal Balance of

the Mortgage Loans immediately   preceding such Distribution Date and (b) the sum

of the   Servicing   Fee and all income and gain on amounts held in the   Custodial

Account and the Certificate Account and payable to the   Certificateholders   with

respect to such Distribution Date; provided that for purposes of this definition

the amount of the Servicing Fee will not be reduced   pursuant to Section 7.02(a)

except as may be required pursuant to the last sentence of such Section.

 

                                        27

<PAGE>

 

        ERISA: The Employee Retirement Income Security Act of 1974, as amended.

        -----

 

        Event of Default: As defined in Section 7.01.

 

        Excess Cash Flow: With respect to any Distribution Date, an amount equal

to the sum of (A) the excess of (i) the Available   Distribution   Amount for that

Distribution Date over (ii) the sum of (a) the Interest   Distribution Amount for

that   Distribution   Date and (b) the   lesser   of (1) the   aggregate   Certificate

Principal   Balance of Class A   Certificates,   Class M   Certificates   and Class B

Certificates   immediately   prior to such Distribution Date and (2) the Principal

Remittance   Amount for that   Distribution   Date to the extent not applied to pay

interest   on the   Class   A   Certificates,   Class   M   Certificates   and   Class   B

Certificates   on   such   Distribution   Date   and   (B)   the   Overcollateralization

Reduction Amount, if any, for that Distribution Date.

 

        Excess   Overcollateralization   Amount:   With respect to any Distribution

Date,   the   excess,   if any,   of (a) the   Overcollateralization   Amount   on such

Distribution   Date over (b) the Required   Overcollateralization   Amount for such

Distribution Date.

 

        Exchange Act:   The Securities and Exchange Act of 1934, as amended.

        ------------

 

        Exchange Date:   As defined in Section 5.02(e)(iii).

        -------------

 

        Expense Fee Rate:   With respect to any   Mortgage   Loan as of any date of

determination,   the sum of the   applicable   Servicing Fee Rate and the per annum

rate at which the applicable Subservicing Fee accrues.

 

        Fannie Mae:   Fannie   Mae, a   federally   chartered   and   privately   owned

corporation    organized   and   existing   under   the   Federal   National    Mortgage

Association Charter Act, or any successor thereto.

 

        Fitch:   Fitch Ratings, or its successors in interest.

        -----

 

        Fixed Swap Payment: With respect to any Distribution Date on or prior to

the   distribution   date in August 2010,   an amount equal to the product of (x) a

fixed rate equal to 4.23%,   (y) the Swap   Agreement   Notional   Balance   for that

Distribution   Date   and (z) a   fraction,   the   numerator   of which is 30 and the

denominator of which is 360.

 

        Floating Swap Payment: With respect to any Distribution Date on or prior

to the   Distribution   Date in August 2010, an amount equal to the product of (x)

Swap LIBOR, (y) the Swap Agreement   Notional Balance for that   Distribution Date

and (z) a fraction, the numerator of which is equal to the number of days in the

related calculation period as provided in the Swap Agreement and the denominator

of which is 360.

 

                                       28

<PAGE>

 

        FDIC:   Federal Deposit Insurance Corporation or any successor thereto.

        ----

 

        Final   Distribution   Date:   The   Distribution   Date on which   the   final

distribution   in respect of the   Certificates   will be made   pursuant to Section

9.01, which Final   Distribution   Date shall in no event be later than the end of

the 90-day liquidation period described in Section 9.02.

 

        Final Scheduled   Distribution   Date:   Solely for purposes of the face of

the Certificates, as follows: with respect to the Class A-I-1 Certificates,   the

Distribution   Date   occurring   in April   2026;   with   respect to the Class A-I-2

Certificates, the Distribution Date occurring in September 2027; with respect to

the Class A-I-3 Certificates,   the Distribution Date occurring in February 2035;

with respect to the Class A-I-4   Certificates,   the Class A-II   Certificates and

the Class M-1   Certificates,   the Distribution   Date occurring in May 2035, with

respect   to the Class M-2   Certificates   and the   Class   M-3   Certificates,   the

Distribution   Date   occurring   in April   2035;   with   respect   to the   Class M-4

Certificates and the Class M-5 Certificates,   the Distribution Date occurring in

March 2035; with respect to the Class M-6   Certificates,   the Distribution   Date

occurring   in February   2035;   with respect to the Class M-7   Certificates,   the

Distribution   Date   occurring   in December   2034;   with respect to the Class M-8

Certificates,   the Distribution Date occurring in November 2034; with respect to

the Class B-1   Certificates,   the Distribution Date occurring in September 2034;

with respect to the Class B-2   Certificates,   the Distribution Date occurring in

May 2034; and with respect to the Class B-3 Certificates,   the Distribution Date

occurring in May 2033.   No event of default under this   Agreement   will arise or

become   applicable   solely   by   reason   of the   failure   to   retire   the   entire

Certificate   Principal   Balance   of any Class of Class A   Certificates,   Class M

Certificates    or   Class   B   Certificates   on   or   before   its   Final   Scheduled

Distribution Date.

 

        Foreclosure   Profits:   With respect to any Distribution   Date or related

Determination   Date and any Mortgage   Loan,   the excess,   if any, of Liquidation

Proceeds,   Insurance Proceeds and REO Proceeds (net of all amounts   reimbursable

therefrom   pursuant to Section   3.10(a)(ii)) in respect of each Mortgage Loan or

REO Property for which a Cash   Liquidation   or REO   Disposition   occurred in the

related   Prepayment   Period over the sum of the unpaid principal balance of such

Mortgage Loan or REO Property (determined, in the case of an REO Disposition, in

accordance   with Section 3.14) plus accrued and unpaid   interest at the Mortgage

Rate on such unpaid   principal   balance from the Due Date to which   interest was

last paid by the Mortgagor to the first day of the month   following the month in

which such Cash Liquidation or REO Disposition occurred.

 

        Form 10-K Certification:   As defined in Section 4.03(e).

        -----------------------

 

        Freddie   Mac:   Freddie   Mac, a corporate   instrumentality   of the United

States created and existing under Title III of the Emergency Home Finance Act of

1970, as amended, or any successor thereto.

 

        Group I Loans:   The   Mortgage   Loans   designated   on the   Mortgage   Loan

Schedule   attached   hereto as Exhibit F-1. The Group I Loans relate to the Class

A-I   Certificates,   Class M   Certificates,   Class B   Certificates   and   Class SB

Certificates.

 

                                       29

<PAGE>

 

        Group I Principal   Distribution   Amount:   For any Distribution Date, the

product of (x) the Class A Principal   Distribution   Amount for such Distribution

Date and (y) a fraction,   the   numerator   of which is the   Principal   Allocation

Amount for the Group I Loans for such   Distribution   Date and the denominator of

which is the Principal   Allocation Amount for all of the Mortgage Loans for such

Distribution Date.

 

        Group II Loans:   The Mortgage   Loans   designated   on the   Mortgage   Loan

Schedule   attached hereto as Exhibit F-2. The Group II Loans relate to the Class

A-II   Certificates,   Class M   Certificates,   Class B   Certificates   and Class SB

Certificates.

 

        Group II Principal   Distribution   Amount: For any Distribution Date, the

product of (x) the Class A Principal   Distribution   Amount for such Distribution

Date and (y) a fraction,   the   numerator   of which is the   Principal   Allocation

Amount for the Group II Loans for such   Distribution Date and the denominator of

which is the Principal   Allocation Amount for all of the Mortgage Loans for such

Distribution Date.

 

        HUD:   The United States Department of Housing and Urban Development.

        ---

 

        Independent:   When used with respect to any specified Person, means such

a Person who (i) is in fact   independent of the Depositor,   the Master   Servicer

and the   Trustee,   or any   Affiliate   thereof,   (ii)   does not   have any   direct

financial interest or any material indirect financial interest in the Depositor,

the Master Servicer or the Trustee or in an Affiliate thereof,   and (iii) is not

connected with the Depositor,   the Master Servicer or the Trustee as an officer,

employee, promoter, underwriter, trustee, partner, director or person performing

similar functions.

 

        Index: With respect to each adjustable-rate   Mortgage Loan and as to any

Adjustment   Date therefor,   the related index as stated in the related   Mortgage

Note.

 

        Initial   Certificate   Principal   Balance:   With respect to each Class of

Certificates   (other than the Class R Certificates),   the Certificate   Principal

Balance of such Class of Certificates as of the Cut-off Date as set forth in the

Preliminary Statement hereto.

 

        Insurance   Proceeds:   Proceeds   paid in   respect of the   Mortgage   Loans

pursuant to any Primary   Insurance Policy or any other related   insurance policy

covering a   Mortgage   Loan,   to the   extent   such   proceeds   are   payable to the

mortgagee   under the   Mortgage,   any   Subservicer,   the Master   Servicer   or the

Trustee and are not applied to the restoration of the related Mortgaged Property

or released to the Mortgagor in accordance   with the procedures   that the Master

Servicer would follow in servicing mortgage loans held for its own account.

 

        Interest Accrual Period: With respect to the Class A Certificates, Class

M   Certificates,   the Class B Certificates   and Class SB   Certificates   (i) with

respect to the   Distribution   Date in August   2005,   the period   commencing   the

Closing Date and ending on the day   preceding   the   Distribution   Date in August

2005, and (ii) with respect to any Distribution Date after the Distribution Date

in August 2005,   the period   commencing   on the   Distribution   Date in the month

immediately   preceding   the month in which   such   Distribution   Date   occurs and

ending on the day preceding such Distribution Date.

 

                                       30

<PAGE>

 

        Interest   Distribution   Amount:   For any Distribution   Date, the amounts

payable pursuant to Section 4.02(c)(i)-(iii).

 

        Interim Certification: As defined in Section 2.02.

        ---------------------

 

        Late   Collections:   With   respect   to any   Mortgage   Loan,   all   amounts

received during any Due Period,   whether as late payments of Monthly Payments or

as Insurance Proceeds,   Liquidation Proceeds or otherwise,   which represent late

payments or   collections   of Monthly   Payments due but delinquent for a previous

Due Period and not previously recovered.

 

        LIBOR   Business Day: Any day other than (i) a Saturday or Sunday or (ii)

a day   on   which   banking   institutions   in   London,   England   are   required   or

authorized to by law to be closed.

 

        LIBOR Certificates:   The Class A Certificates,   Class M Certificates and

Class B Certificates.

 

        LIBOR Rate Adjustment Date: With respect to each Distribution   Date, the

second LIBOR Business Day immediately   preceding the commencement of the related

Interest Accrual Period.

 

        Liquidation   Proceeds:   Amounts (other than Insurance Proceeds) received

by the Master   Servicer   in   connection   with the taking of an entire   Mortgaged

Property   by   exercise   of the power of   eminent   domain or   condemnation   or in

connection with the liquidation of a defaulted   Mortgage Loan through   trustee's

sale,   foreclosure   sale or   otherwise,   other than REO Proceeds and   Subsequent

Recoveries.

 

        Loan-to-Value   Ratio:   As of any   date,   the   fraction,   expressed   as a

percentage,   the   numerator   of which is the   current   principal   balance of the

related Mortgage Loan at the date of determination   and the denominator of which

is the Appraised Value of the related Mortgaged Property.

 

        Margin: The Class A-I-1 Margin,   Class A-I-2 Margin, Class A-I-3 Margin,

Class A-I-4 Margin, Class A-II Margin, Class M-1 Margin, Class M-2 Margin, Class

M-3 Margin,   Class M-4 Margin,   Class M-5   Margin,   Class M-6 Margin,   Class M-7

Margin,   Class M-8   Margin , Class   B-1   Margin,   Class B-2   Margin or Class B-3

Margin, as applicable.

 

        Marker   Rate:   With   respect to the Class SB   Certificates   or REMIC III

Regular   Interest SB-IO and any   Distribution   Date, in relation to the REMIC II

Regular   Interests   LT1,   LT2,   LT3,   and LT4, a per annum rate equal to two (2)

times the weighted average of the Uncertificated REMIC II Pass-Through Rates for

REMIC II Regular Interest LT2 and REMIC II Regular Interest LT3.

 

        Master Servicer: As defined in the preamble hereto.

        ---------------

 

        Maturity   Date:   With respect to each Class of   Certificates   of regular

interest or Uncertificated   Regular Interest issued by any REMIC hereunder,   the

latest     possible     maturity    date,     solely    for    purposes    of    Section

1.860G-1(a)(4)(iii)   of the   Treasury   Regulations,   by   which   the   Certificate

Principal   Balance of each such   Class of   Certificates   representing   a regular

interest   in the Trust Fund   would be   reduced to zero,   which is, for each such

regular interest,   May 25, 2035, which is the Distribution Date occurring in the

month following the last scheduled monthly payment of the Mortgage Loans.

 

                                       31

<PAGE>

 

        Maximum Mortgage Rate: As to any adjustable-rate   Mortgage Loan, the per

annum rate   indicated in Exhibit F hereto as the "NOTE   CEILING,"   which rate is

the maximum   interest   rate that may be   applicable to such Mortgage Loan at any

time during the life of such Mortgage Loan.

 

        Maximum Net Mortgage Rate: As to any   adjustable-rate   Mortgage Loan and

any date of   determination,   the Maximum   Mortgage Rate minus the sum of the per

annum rate at which the Subservicing Fee accrues and the Servicing Fee Rate.

 

        MERS:   Mortgage   Electronic   Registration   Systems,   Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

 

         MERS(R)   System:    The   system   of   recording    transfers   of   Mortgages

electronically maintained by MERS.

 

        MIN: The Mortgage   Identification   Number for Mortgage Loans   registered

with MERS on the MERS(R) System.

 

        Minimum   Mortgage Rate: As to any   adjustable-rate   Mortgage Loan, a per

annum   rate   equal   to the   greater   of (i) the   Note   Margin   and (ii) the rate

indicated in Exhibit F hereto as the "NOTE   FLOOR," which rate may be applicable

to such   Mortgage   Loan at any   time   during   the   life of such   adjustable-rate

Mortgage Loan.

 

        Modified Mortgage Loan: Any Mortgage Loan that has been the subject of a

Servicing Modification.

 

        Modified Net Mortgage   Rate:   With respect to any Mortgage   Loan that is

the subject of a Servicing   Modification,   the Net Mortgage   Rate minus the rate

per annum by which the Mortgage Rate on such Mortgage Loan was reduced.

 

        MOM   Loan:   With   respect   to any   Mortgage   Loan,   MERS   acting   as the

mortgagee of such Mortgage   Loan,   solely as nominee for the   originator of such

Mortgage Loan and its successors and assigns, at the origination thereof.

 

        Monthly   Payment:   With respect to any Mortgage Loan   (including any REO

Property)   and the Due Date in any Due   Period,   the   payment of   principal   and

interest due thereon in accordance   with the   amortization   schedule at the time

applicable thereto (after adjustment, if any, for Curtailments and for Deficient

Valuations   occurring   prior to such Due Date but before any   adjustment to such

amortization   schedule   by   reason of any   bankruptcy,   other   than a   Deficient

Valuation,   or similar   proceeding or any   moratorium or similar waiver or grace

period and before any Servicing Modification that constitutes a reduction of the

interest rate on such Mortgage Loan).

 

        Moody's: Moody's Investors Service, Inc., or its successor in interest.

        -------

 

                                       32

<PAGE>

 

        Mortgage: With respect to each Mortgage Note related to a Mortgage Loan,

the mortgage,   deed of trust or other comparable   instrument creating a first or

junior lien on an estate in fee simple or   leasehold   interest in real   property

securing a Mortgage Note.

 

        Mortgage File: The mortgage   documents listed in Section 2.01 pertaining

to a particular Mortgage Loan and any additional   documents required to be added

to the Mortgage File pursuant to this Agreement.

 

        Mortgage Loans:   Such of the mortgage loans   transferred and assigned to

the Trustee   pursuant to Section 2.01 as from time to time are held or deemed to

be held as a part of the Trust Fund, the Mortgage Loans originally so held being

identified in the initial   Mortgage Loan Schedule   attached hereto as Exhibit F,

and Qualified Substitute Mortgage Loans held or deemed held as part of the Trust

Fund including,   without   limitation,   each related Mortgage Note,   Mortgage and

Mortgage File and all rights appertaining thereto.

 

        Mortgage Loan Schedule:   The lists of the Mortgage Loans attached hereto

as Exhibit F (as amended   from time to time to reflect the addition of Qualified

Substitute   Mortgage   Loans),   which   lists   shall set   forth at a   minimum   the

following information as to each Mortgage Loan:

 

               (i) the Mortgage Loan identifying number ("RFC LOAN #");

 

               (ii) the state, city and zip code of the Mortgaged Property;

 

               (iii) the   maturity of the   Mortgage   Note   ("MATURITY   DATE," or

        "MATURITY DT" for Mortgage   Loans and if such Mortgage Loan is a Balloon

        Loan, the amortization term thereof;

 

               (iv) (for the   adjustable-rate   Mortgage Loans, the Mortgage Rate

        as of origination ("ORIG RATE");

 

               (v) the Mortgage Rate as of the Cut-off Date ("CURR RATE")

 

               (vi) the Net Mortgage Rate as of the Cut-off Date ("CURR NET");

 

               (vii) the scheduled   monthly   payment of   principal,   if any, and

        interest as of the Cut-off Date ("ORIGINAL P & I");

 

               (viii) the Cut-off Date Principal Balance ("PRINCIPAL BAL");

 

               (ix) the Loan-to-Value Ratio at origination ("LTV");

 

               (x) a code   "T,"   "BT" or "CT"   under the   column   "LN   FEATURE,"

        indicating   that the   Mortgage   Loan is secured by a second or   vacation

        residence   (the   absence   of any such code   means the   Mortgage   Loan is

        secured by a primary residence); and

 

               (xi) a code "N" under the column "OCCP CODE," indicating that the

        Mortgage Loan is secured by a non-owner   occupied residence (the absence

        of any such code means the Mortgage Loan is secured by an owner occupied

        residence).

 

                                       33

<PAGE>

 

               (xii)   for   the   adjustable-rate    Mortgage   Loans,   the   Maximum

        Mortgage Rate ("NOTE CEILING");

 

               (xiii) for the   adjustable-rate   Mortgage Loans,   the maximum Net

        Mortgage Rate ("NET CEILING");

 

               (xiv) for the   adjustable-rate   Mortgage   Loans,   the Note Margin

        ("NOTE MARGIN");

 

               (xv) for the adjustable-rate Mortgage Loans, the first Adjustment

        Date after the Cut-off Date ("NXT INT CHG DT");

 

               (xvi) for the   adjustable-rate   Mortgage Loans,   the Periodic Cap

        ("PERIODIC DECR" or "PERIODIC INCR");

 

        Such   schedule   may consist of multiple   reports that   collectively   set

forth all of the information required.

 

        Mortgage   Note:   The   originally   executed   note or   other   evidence   of

indebtedness   evidencing the   indebtedness of a Mortgagor under a Mortgage Loan,

together with any modification thereto.

 

        Mortgage   Rate:   With respect to any Mortgage   Loan,   the interest   rate

borne by the related   Mortgage   Note, or any   modification   thereto other than a

Servicing Modification.   The Mortgage Rate on the adjustable-rate Mortgage Loans

will   adjust on each   Adjustment   Date to equal the sum   (rounded to the nearest

multiple of one eighth of one percent   (0.125%) or up to the nearest   one-eighth

of one percent,   which are   indicated by a "U" on the   Mortgage   Loan   Schedule,

except in the case of the adjustable-rate   Mortgage Loans indicated by an "X" on

the Mortgage Loan   Schedule   under the heading   "NOTE   METHOD"),   of the related

Index plus the Note Margin, in each case subject to the applicable Periodic Cap,

Maximum Mortgage Rate and Minimum Mortgage Rate.

 

        Mortgaged   Property:   The underlying   real property   securing a Mortgage

Loan.

     

        Mortgagor: The obligor on a Mortgage Note.

    

        Net Mortgage   Rate:   With respect to any Mortgage Loan as of any date of

determination,   a per annum rate equal to the   Adjusted   Mortgage   Rate for such

Mortgage Loan as of such date minus the Servicing Fee Rate.

 

        Net Swap   Payment:   With   respect   to each   Distribution   Date,   the net

payment   required   to be made   pursuant   to the terms of the Swap   Agreement   by

either the Swap Counterparty or the Trustee,   on behalf of the Trust,   which net

payment shall not take into account any Swap Termination Payment.

 

        Net WAC Cap Rate: With respect to any Distribution   Date and the Class A

Certificates,   Class M Certificates   and Class B Certificates,   a per annum rate

equal to (i) the product of (a) weighted   average of the Net Mortgage Rates (or,

if applicable,   the Modified Net Mortgage Rates) on the Mortgage Loans using the

Net Mortgage Rates in effect for the Monthly Payments due on such Mortgage Loans

during the related Due Period,   weighted on the basis of the   respective   Stated

 

 

                                       34

<PAGE>

 

Principal   Balances thereof for such Distribution   Date, (b) a fraction equal to

30 divided by the actual number of days in the related   Interest Accrual Period,

minus (ii) a fraction   expressed as a percentage,   the numerator of which is any

Net Swap   Payments or Swap   Termination   Payment not due to a Swap   Counterparty

Trigger Event due to the Swap   Counterparty   allocable to the Mortgage Loans and

the   denominator   of which is the   aggregate   Stated   Principal   Balance   of the

Mortgage Loans.

 

        Non-Primary Residence Loans: The Mortgage Loans designated as secured by

second or vacation   residences,   or by   non-owner   occupied   residences,   on the

Mortgage Loan Schedule.

 

        Non-United States Person: Any Person other than a United States Person.

        ------------------------

 

        Nonrecoverable   Advance:   Any Advance   previously made or proposed to be

made by the Master   Servicer or Subservicer in respect of a Mortgage Loan (other

than a Deleted   Mortgage   Loan) which,   in the good faith judgment of the Master

Servicer,   will not,   or,   in the case of a   proposed   Advance,   would   not,   be

ultimately   recoverable   by the Master   Servicer from related Late   Collections,

Insurance Proceeds, Liquidation Proceeds or REO Proceeds. To the extent that any

Mortgagor   is not   obligated   under the   related   Mortgage   documents   to pay or

reimburse   any   portion of any   Serv