Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: RASC Series 2005-KS6 Trus | RESIDENTIAL ASSET SECURITIES CORPORATION | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

RASC Series 2005-KS6 Trus | RESIDENTIAL ASSET SECURITIES CORPORATION | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 7/19/2005

POOLING AND SERVICING AGREEMENT, Parties: rasc series 2005-ks6 trus , residential asset securities corporation , u.s. bank national association
50 of the Top 250 law firms use our Products every day
 
                                 
EXECUTION COPY
 
 
                    
RESIDENTIAL ASSET SECURITIES CORPORATION,
 
                                   
Depositor,
 
                        
RESIDENTIAL FUNDING CORPORATION,
 
                                
Master Servicer,
 
                                       
and
 
                         
U.S. BANK NATIONAL ASSOCIATION
 
                                     
Trustee
 
 
 
 
 
                         
POOLING AND SERVICING AGREEMENT
 
                            
Dated as of June 1, 2005
 
 
 
 
 
           
Home Equity Mortgage Asset-Backed Pass-Through Certificates
 
                                 
Series 2005-KS6
 
 
 
 
 
 



 
 
 
 
                                               
TABLE OF CONTENTS
 
                                 
                                                                   
     
PAGE
 
 
ARTICLE I
      
DEFINITIONS..................................................................3
 
        
Section 1.01.
     
Definitions.......................................................3
 
        
Section 1.02.
     
Determination of LIBOR...........................................45
 
ARTICLE II
     
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES.............46
 
        
Section 2.01.
     
Conveyance of Mortgage Loans.....................................46
 
        
Section 2.02.
     
Acceptance by Trustee............................................49
 
        
Section 2.03.
     
Representations, Warranties and Covenants of the Master Servicer
and the
                   
       
Depositor........................................................50
 
        
Section 2.04.
     
Representations and Warranties of Sellers........................52
 
        
Section 2.05.
     
Execution and Authentication of Certificates; Conveyance of REMIC I
Regular
                          
Interests........................................................54
 
        
Section 2.06.
     
Purposes and Powers of the Trust.................................55
 
ARTICLE III
    
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS..............................56
 
        
Section 3.01.
     
Master Servicer to Act as Servicer...............................56
 
        
Section 3.02.
     
Subservicing Agreements Between Master Servicer and Subservicers;
Enforcement
           
               
of Subservicers' Obligations.....................................58
 
        
Section 3.03.
     
Successor Subservicers...........................................59
 
        
Section 3.04.
     
Liability of the Master Servicer.................................59
 
        
Section 3.05.
     
No Contractual Relationship Between Subservicer and Trustee or
                          
Certificateholders...............................................60
 
        
Section 3.06.
     
Assumption or Termination of Subservicing Agreements by Trustee..60
 
        
Section 3.07.
     
Collection of Certain Mortgage Loan Payments; Deposits to Custodial
Account60
 
        
Section 3.08.
     
Subservicing Accounts; Servicing Accounts........................62
 
        
Section 3.09.
     
Access to Certain Documentation and Information Regarding the
Mortgage Loans
                          
64
 
        
Section 3.10.
     
Permitted Withdrawals from the Custodial Account.................64
 
        
Section 3.11.
     
Maintenance of Primary Insurance Coverage........................66
 
        
Section 3.12.
     
Maintenance of Fire Insurance and Omissions and Fidelity Coverage66
 
        
Section 3.13.
     
Enforcement of Due-on-Sale Clauses; Assumption and Modification
Agreements;
       
                   
Certain Assignments..............................................67
 
        
Section 3.14.
     
Realization Upon Defaulted Mortgage Loans........................69
 
        
Section 3.15.
     
Trustee to Cooperate; Release of Mortgage Files..................71
 
        
Section 3.16.
     
Servicing and Other Compensation; Compensating Interest..........72
 
        
Section 3.17.
     
Reports to the Trustee and the Depositor.........................73
 
        
Section 3.18.
     
Annual Statement as to Compliance................................73
 
        
Section 3.19.
     
Annual Independent Public Accountants' Servicing Report..........74
 
        
Section 3.20.
     
Right of the Depositor in Respect of the Master Servicer.........74
 
        
Section 3.21.
     
[Reserved].......................................................75
 
        
Section 3.22.
     
Advance Facility.................................................75
 
ARTICLE IV
     
PAYMENTS TO
CERTIFICATEHOLDERS..............................................79
 
        
Section 4.01.
     
Certificate Account..............................................79
 
        
Section 4.02.
     
Distributions....................................................79
 
        
Section 4.03.
     
Statements to Certificateholders; Statements to Rating Agencies;
Exchange Act
                          
Reporting........................................................83
 
        
Section 4.04.
     
Distribution of Reports to the Trustee and the Depositor; Advances
by the
         
                 
Master Servicer..................................................86
 
        
Section 4.05.
     
Allocation of Realized Losses....................................87
 
        
Section 4.06.
     
Reports of Foreclosures and Abandonment of Mortgaged Property....89
 
        
Section 4.07.
     
Optional Purchase of Defaulted Mortgage Loans....................89
 
        
Section 4.08.
     
[Reserved].......................................................90
 
        
Section 4.09.
     
[Reserved].......................................................90
 
        
Section 4.10.
     
Hedge Agreements.................................................90
 
ARTICLE V
      
THE
CERTIFICATES............................................................91
 
        
Section 5.01.
     
The Certificates.................................................91
 
        
Section 5.02.
     
Registration of Transfer and Exchange of Certificates............92
 
        
Section 5.03.
     
Mutilated, Destroyed, Lost or Stolen Certificates................97
 
        
Section 5.04.
     
Persons Deemed Owners............................................97
 
        
Section 5.05.
     
Appointment of Paying Agent......................................98
 
ARTICLE VI
     
THE DEPOSITOR AND THE MASTER
SERVICER.......................................99
 
        
Section 6.01.
     
Respective Liabilities of the Depositor and the Master Servicer..99
 
        
Section 6.02.
     
Merger or Consolidation of the Depositor or the Master Servicer;
Assignment
                  
        
of Rights and Delegation of Duties by Master Servicer............99
 
        
Section 6.03.
     
Limitation on Liability of the Depositor, the Master Servicer and
Others
                          
100
 
        
Section 6.04.
     
Depositor and Master Servicer Not to Resign.....................100
 
ARTICLE VII
    
DEFAULT....................................................................101
 
        
Section 7.01.
     
Events of Default...............................................101
 
        
Section 7.02.
     
Trustee or Depositor to Act; Appointment of Successor...........102
 
        
Section 7.03.
     
Notification to Certificateholders..............................103
 
        
Section 7.04.
     
Waiver of Events of Default.....................................104
 
ARTICLE VIII
   
CONCERNING THE
TRUSTEE.....................................................105
 
        
Section 8.01.
     
Duties of Trustee...............................................105
 
        
Section 8.02.
     
Certain Matters Affecting the Trustee...........................106
 
        
Section 8.03.
     
Trustee Not Liable for Certificates or Mortgage Loans...........107
 
        
Section 8.04.
     
Trustee May Own Certificates....................................108
 
        
Section 8.05.
     
Master Servicer to Pay Trustee's Fees and Expenses;
Indemnification108
 
        
Section 8.06.
     
Eligibility Requirements for Trustee............................109
 
        
Section 8.07.
     
Resignation and Removal of the Trustee..........................109
 
        
Section 8.08.
     
Successor Trustee...............................................110
 
        
Section 8.09.
     
Merger or Consolidation of Trustee..............................110
 
        
Section 8.10.
     
Appointment of Co-Trustee or Separate Trustee...................110
 
        
Section 8.11.
     
Appointment of Custodians.......................................111
 
        
Section 8.12.
     
Appointment of Office or Agency.................................112
 
        
Section 8.13.
     
DTC Letter of Representations...................................112
 
        
Section 8.14.
     
Hedge Agreements................................................112
 
ARTICLE IX
     
TERMINATION................................................................113
 
    
    
Section 9.01.
     
Termination Upon Purchase or Liquidation of All Mortgage Loans..113
 
        
Section 9.02.
     
Additional Termination Requirements.............................117
 
ARTICLE X
      
REMIC
PROVISIONS...........................................................118
 
        
Section 10.01.
    
REMIC Administration............................................118
 
        
Section 10.02.
    
Master Servicer, REMIC Administrator and Trustee Indemnification121
 
ARTICLE XI
     
MISCELLANEOUS
PROVISIONS...................................................122
 
        
Section 11.01.
    
Amendment.......................................................122
 
        
Section 11.02.
    
Recordation of Agreement; Counterparts..........................124
 
        
Section 11.03.
    
Limitation on Rights of Certificateholders......................124
 
        
Section 11.04.
    
Governing Law...................................................125
 
        
Section 11.05.
    
Notices.........................................................125
 
        
Section 11.06.
    
Notices to Rating Agencies......................................125
 
        
Section 11.07.
    
Severability of Provisions......................................126
 
        
Section 11.08.
    
Supplemental Provisions for Resecuritization....................126
 
Exhibit A
      
Form of Class A
Certificate................................................A-1
 
Exhibit B-1
    
Form of Class M
Certificate..............................................B-1-1
 
Exhibit B-2
    
Form of Class B
Certificate..............................................B-2-1
 
Exhibit C
      
Form of Class SB
Certificate...............................................C-1
 
Exhibit D
      
Form of Class R
Certificate................................................D-1
Exhibit E
      
Form of Custodial
Agreement................................................E-1
 
Exhibit F
      
Mortgage Loan
Schedule.....................................................F-1
 
Exhibit G
      
Form of Request for
Release................................................G-1
 
Exhibit H-1
    
Form of Transfer Affidavit and
Agreement.................................H-1-1
 
Exhibit H-2
    
Form of Transferor
Certificate...........................................H-2-1
 
Exhibit I
      
Form of Investor Representation
Letter.....................................I-1
 
Exhibit J
      
Form of Transferor Representation
Letter...................................J-1
 
Exhibit K
      
Text of Amendment to Pooling and Servicing Agreement Pursuant to
               
Section 11.01(e) for a Limited
Guaranty....................................K-1
 
Exhibit L
      
Form of Limited
Guaranty...................................................L-1
 
Exhibit M
      
Form of Lender Certification for Assignment of Mortgage
Loan...............M-1
 
Exhibit N
      
Form of Rule 144A Investment
Representation................................N-1
 
Exhibit O
      
[Reserved].................................................................O-1
 
Exhibit P
      
Form of ERISA
Letter.......................................................P-1
 
Exhibit Q
      
Reserved...................................................................Q-1
 
Exhibit R
      
Assignment
Agreement......................................................R-1
 
Exhibit S
      
[Reserved].................................................................S-1
 
Exhibit T-1
    
Form of 10-K
Certification...............................................T-1-1
 
Exhibit T-2
    
Form of Back-Up
Certification............................................T-2-1
 
Exhibit U
      
Information to be Provided by the Master Servicer to the Rating
Agencies Relating to
               
Reportable Modified Mortgage
Loans.........................................U-1
 
 
 
 
 
 
 



 
 
 
 
 
        
This Pooling and Servicing Agreement,
  
effective as of June 1, 2005, among RESIDENTIAL ASSET SECURITIES
CORPORATION,
  
as the
  
depositor
  
(together
  
with
  
its
  
permitted
  
successors
  
and
  
assigns,
  
the
  
"Depositor"),
RESIDENTIAL FUNDING
  
CORPORATION,
  
as master servicer (together with its permitted
  
successors and assigns, the
"Master Servicer"),
  
and U.S. BANK NATIONAL
  
ASSOCIATION,
  
a national banking
  
association
  
organized under the
laws of the United States, as trustee (together with its permitted
successors and assigns, the "Trustee").
 
                                            
PRELIMINARY STATEMENT:
 
        
The Depositor
  
intends to sell
  
mortgage
  
asset-backed
  
pass-through
  
certificates
  
(collectively,
  
the
"Certificates"),
  
to be issued
  
hereunder in sixteen
  
Classes,
  
which in the aggregate will evidence the entire
beneficial ownership interest in the Mortgage Loans (as defined
herein) and certain other related assets.
 
                                                    
REMIC I
 
        
As provided
  
herein,
  
the REMIC
  
Administrator
  
will make an election to treat the
  
segregated
  
pool of
assets
  
consisting of the Mortgage Loans and certain other related assets
  
(exclusive of the Hedge
  
Agreements)
subject to this
  
Agreement as a real estate
  
mortgage
  
investment
  
conduit (a "REMIC")
  
for federal
  
income tax
purposes,
  
and such segregated pool of assets will be designated as "REMIC I."
The Class R-I
  
Certificates will
represent the sole Class of
  
"residual
  
interests" in REMIC I for purposes of the REMIC
  
Provisions (as defined
herein) under federal income tax law. The following table
  
irrevocably sets forth the
  
designation,
  
remittance
rate (the
  
"Uncertificated
  
REMIC I Pass-Through Rate") and initial
  
Uncertificated
  
Principal Balance for each
of the "regular
  
interests" in REMIC I (the "REMIC I Regular
  
Interests").
  
The "latest possible maturity date"
(determined
  
solely for
  
purposes
  
of
  
satisfying
  
Treasury
  
regulation
  
Section 1.860G-1(a)(4)(iii))
  
for each
REMIC I
  
Regular
  
Interest
  
shall
  
be the
  
Maturity
  
Date.
  
None
  
of the
  
REMIC I
  
Regular
  
Interests
  
will
  
be
certificated.
 
                     
UNCERTIFICATED
                        
REMIC I
              
INITIAL UNCERTIFICATED
                  
-------------------
               
REMIC I
                  
LATEST POSSIBLE
  
DESIGNATION
      
PASS-THROUGH RATE
           
PRINCIPAL BALANCE
              
MATURITY DATE
      
LT1
              
Variable(1)
              
$
  
599,648,176.56
               
July 2035
      
LT2
              
Variable(1)
          
$
           
14,212.35
        
       
July 2035
      
LT3
                 
0.00%
             
$
           
45,763.05
               
July 2035
      
LT4
              
Variable(1)
          
$
           
45,763.05
               
July 2035
_______________
(1) Calculated as provided in the definition of Uncertificated
REMIC I Pass-Through Rate.
 
 
 
 



 
 
 
                                                   
REMIC II
 
        
As provided
  
herein,
  
the REMIC
  
Administrator
  
will make an election to treat the
  
segregated
  
pool of
assets
  
consisting
  
of the REMIC I
  
Regular
  
Interests
  
as a REMIC for federal
  
income tax
  
purposes,
  
and such
segregated
  
pool of assets will be designated
  
as REMIC II.
  
The
  
Class R-II
  
Certificates
  
will
  
represent the
sole Class of "residual
  
interests" in REMIC II for purposes of the REMIC
  
Provisions
  
under federal income tax
law.
  
The
  
following
  
table
  
irrevocably
  
sets forth the
  
designation,
  
Pass-Through
  
Rate,
  
aggregate
  
Initial
Certificate
  
Principal
  
Balance,
  
certain
  
features,
  
month of Final
  
Scheduled
  
Distribution
  
Date and initial
ratings
  
for
  
each
  
Class
  
of
  
Certificates
  
comprising
  
the
  
interests
  
representing
  
"regular
  
interests"
  
in
REMIC II.
  
The
  
"latest
  
possible
  
maturity
  
date"
  
(determined
  
solely for
  
purposes
  
of
  
satisfying
  
Treasury
Regulation 
 
Section 1.860G-1(a)(4)(iii))
  
for each Class of REMIC II
  
Regular
  
Interests
  
shall be the Maturity
Date.
 
                                          
AGGREGATE
                               
MONTH OF
                                           
INITIAL
       
                           
FINAL
                                         
CERTIFICATE
                              
SCHEDULED
                          
PASS-THROUGH
    
PRINCIPAL
                             
DISTRIBUTION
 DESIGNATION
     
TYPE
         
RATE
    
     
BALANCE
            
FEATURES
              
DATE
        
INITIAL RATINGS
                                                                   
                            
S&P/Moody's/Fitch
                                                                   

                            
----------------
 
  
Class A-1
    
Regular(1) Adjustable(2)($225,740,000
    
Senior/Adjustable
       
December 2025
     
AAA/Aaa/AAA
                                                        
Rate
  
Class A-2
    
Regular(1) Adjustable(2)($100,000,000
    
Senior/Adjustable
       
January 2030
      
AAA/Aaa/AAA
                                                        
Rate
  
Class A-3
    
Regular(1) Adjustable(2)($100,000,000
    
Senior/Adjustable
         
July 2035
       
AAA/Aaa/AAA
              
                                          
Rate
  
Class A-4
    
Regular(1) Adjustable(2)($42,367,000
     
Senior/Adjustable
         
July 2035
       
AAA/Aaa/AAA
                                                        
Rate
  
Class M-1
    
Regular(1) Adjustable(2)($19,792,000
     
Mezzanine/Adjustable
      
July 2035
       
AA+/Aa1/AA+
                                                        
Rate
  
Class M-2
    
Regular(1) Adjustable(2)($21,891,000
     
Mezzanine/Adjustable
      
July 2035
        
AA/Aa2/AA+
             
                                           
Rate
  
Class M-3
    
Regular(1) Adjustable(2)(3$7,197,000
     
Mezzanine/Adjustable
      
July 2035
        
AA/Aa3/AA
                                                        
Rate
  
Class M-4
    
Regular(1) Adjustable(2)($15,893,000
     
Mezzanine/Adjustable
      
July 2035
        
AA-/A1/AA-
                                                        
Rate
  
Class M-5
    
Regular(1) Adjustable(2)(3$9,896,000
     
Mezzanine/Adjustable
      
July 2035
         
A+/A2/A+
              
                                          
Rate
  
Class M-6
    
Regular(1) Adjustable(2)(3$7,197,000
     
Mezzanine/Adjustable
      
July 2035
          
A/A3/A
                                                        
Rate
  
Class M-7
    
Regular(1) Adjustable(2)($11,095,000
     
Mezzanine/Adjustable
      
July 2035
        
A-/Baa1/A
                                                        
Rate
  
Class M-8
    
Regular(1) Adjustable(2)(3$7,497,000
     
Mezzanine/Adjustable
      
July 2035
      
BBB+/Baa2/BBB+
              
                                          
Rate
  
Class M-9
    
Regular(1) Adjustable(2)(3$6,597,000
     
Mezzanine/Adjustable
      
July 2035
      
BBB+/Baa3/BBB
                                                        
Rate
 Class M-10
    
Regular(1) Adjustable(2)(3$5,998,000
     
Mezzanine/Adjustable
      
July 2035
       
BBB-/Ba1/BBB
                                                        
Rate
 Class M-11
    
Regular(1) Adjustable(2)(3$5,998,000
     
Mezzanine/Adjustable
      
July 2035
       
BBB-/NR/BBB-
          
                                              
Rate
  
Class B-1
    
Regular(1) Adjustable(2)(3$4,498,000
     
Subordinate/Adjustable
    
July 2035
        
BB+/NR/BB+
                                                        
Rate
  
Class B-2
    
Regular(1) Adjustable(2)(3$2,999,000
     
Subordinate/Adjustable
    
July 2035
         
BB/NR/BB
                                                        
Rate
  
Class B-3
    
Regular(1) Adjustable(2)(3$1,500,000
     
Subordinate/Adjustable
    
July 2035
         
BB/NR/NR
           
                                             
Rate
  
Class SB
     
Regular
        
(4)
                       
Subordinate
               
July 2035
          
NR/NR
               
(4)
                       
$3,598,915
_______________
(1)
     
The Class A,
  
Class M and Class B
  
Certificates will represent
  
ownership of REMIC II Regular Interests
together with certain
  
rights to payments to be made from amounts
  
received under the related Hedge
  
Agreement
  
which
will be deemed made for federal
  
income tax purposes
  
outside of REMIC II by the holder of the Class SB
  
Certificates
as the owner of the Hedge Agreements.
(2)
     
The REMIC II Regular
  
Interests
  
ownership of which is represented by the Class A,
  
Class M and Class B
Certificates,
  
will accrue
  
interest at a per annum rate equal to the lesser of (i) LIBOR plus
the applicable
  
Margin
and
  
(ii) the
  
REMIC Net WAC Cap Rate and the
  
provisions
  
for the
  
payment of Basis Risk
  
Shortfalls
  
herein,
  
which
payments will not be part of the entitlement of the REMIC II
Regular Interests related to such Certificates.
(3)
     
The Class A,
  
Class M and Class B Certificates will also entitle their holders to
certain payments from
the Holder of the Class SB
  
Certificates
  
from amounts to which the related REMIC II Regular Interest is
entitled and
from
  
amounts
  
received
  
under the Hedge
  
Agreements,
  
which will not be a part of their
  
ownership
  
of the
  
REMIC II
Regular Interests.
(4)
     
The Class SB
  
Certificates
  
will accrue interest as described in the definition of Accrued
  
Certificate
Interest.
  
The Class SB
  
Certificates will not accrue interest on their Certificate
  
Principal Balance.
  
The Class SB
Certificates
  
will
  
represent
  
ownership
  
of two
  
REMIC II
  
Regular
  
Interests,
  
a principal
  
only
  
regular
  
interest
designated
  
REMIC II Regular
  
Interest
  
SB-PO and an
  
interest
  
only
  
regular
  
interest
  
designated
  
REMIC II Regular
Interest
  
SB-IO,
  
which
  
will be
  
entitled
  
to
  
distributions
  
as set forth
  
herein.
  
The rights of the Holder of the
Class SB
  
Certificates
  
to payments
  
from the Hedge
  
Agreements
  
shall be outside and apart from its rights under the
REMIC II Regular Interests SB-IO and SB-PO.
 
        
In consideration of the mutual agreements herein contained,
  
the Depositor, the Master Servicer and the
Trustee agree as follows:
 
ARTICLE I
 
                                                  
DEFINITIONS
 
Section 1.01.
  
Definitions.
 
        
Whenever
  
used in this
  
Agreement,
  
the
  
following
  
words and
  
phrases,
  
unless the
  
context
  
otherwise
requires, shall have the meanings specified in this Article.
 
        
Accrued
   
Certificate
   
Interest:
   
With
  
respect
  
to
  
each
   
Distribution
   
Date
  
and
  
each
  
Class
  
of
Class A Certificates,
  
Class M
  
Certificates
  
and Class B
  
Certificates,
  
interest
  
accrued
  
during the related
Interest Accrual Period on the Certificate
  
Principal
  
Balance thereof
  
immediately
  
prior to such Distribution
Date at the related Pass-Through Rate for that Distribution Date.
 
        
The amount of
  
Accrued
  
Certificate
  
Interest
  
on each
  
Class of
  
Certificates
  
shall be reduced by the
amount of Prepayment
  
Interest
  
Shortfalls on the related Mortgage Loans during the prior calendar
month to the
extent not covered by
  
Compensating
  
Interest
  
pursuant to
  
Section 3.16,
  
and by Relief Act
  
Shortfalls on the
related
  
Mortgage Loans during the related Due Period.
  
All such
  
reductions with respect to the Mortgage Loans
will be allocated among the Certificates in proportion to the
amounts of Accrued
  
Certificate
  
Interest payable
on such Certificates on such Distribution Date absent such
reductions.
 
        
Accrued Certificate
  
Interest on each Class of Class A
  
Certificates,
  
Class M Certificates and Class B
Certificates
  
for any
  
Distribution
  
Date shall also be reduced by any interest
  
shortfalls
  
resulting from the
failure of the Hedge
  
Agreements
  
Provider to make the related
  
required
  
Hedge
  
Payment for such
  
Distribution
Date,
  
with all such
  
reductions on the Class A
  
Certificates
  
allocated to the Class A
  
Certificates
  
on a pro
rata basis,
  
based on the portion of the Class A
  
Hedge
  
Payment each such
  
Class was
  
entitled to, but did not
receive,
  
on
  
such
  
Distribution
  
Date
  
and
  
all
  
such
  
reductions
  
on the
  
Class M
  
Certificates
  
and
  
Class B
Certificates
  
allocated to the Class M
  
Certificates and Class B Certificates on a pro rata basis, based on
the
portion of the
  
Subordinate
  
Hedge
  
Payment
  
each such
  
Class was
  
entitled
  
to, but did not
  
receive,
  
on such
Distribution Date.
 
        
Accrued
  
Certificate
  
Interest
  
for any
  
Distribution
  
Date shall
  
further
  
be reduced by the
  
interest
portion of Realized Losses allocated to any Class of Certificates
pursuant to Section 4.05.
 
        
Accrued Certificate
  
Interest shall accrue on the basis of a 360-day year and the actual
number of days
in the related Interest Accrual Period.
 
        
With respect to each
  
Distribution
  
Date and the Class SB
  
Certificates,
  
interest
  
accrued
  
during the
preceding
  
Interest Accrual Period at the related
  
Pass-Through Rate on the Notional Amount as specified in the
definition
  
of
  
Pass-Through
  
Rate,
  
immediately
  
prior to such
  
Distribution
  
Date,
  
reduced
  
by any
  
interest
shortfalls
  
with respect to the Mortgage
  
Loans,
  
including
  
Prepayment
  
Interest
  
Shortfalls to the extent not
covered
  
by
   
Compensating
   
Interest
   
pursuant
  
to
   
Section 3.16
   
or
  
by
  
Excess
  
Cash
  
Flow
   
pursuant
  
to
Section 4.02(c)(v)
  
and (vi).
  
Accrued
  
Certificate
  
Interest on the Class SB
  
Certificates shall accrue on the
basis of a 360-day year and the actual number of days in the
related Interest Accrual Period.
 
        
Adjusted
  
Mortgage
  
Rate:
  
With
  
respect
  
to any
  
Mortgage
  
Loan
  
and any
  
date of
  
determination,
  
the
Mortgage Rate borne by the related Mortgage Note, less the rate at
which the related Subservicing Fee accrues.
 
        
Adjustment
  
Date:
  
With
  
respect
  
to each
  
adjustable-rate
  
Mortgage
  
Loan,
  
each date set forth in the
related Mortgage Note on which an adjustment to the interest rate
on such Mortgage Loan becomes effective.
 
        
Advance:
  
With
  
respect to any Mortgage
  
Loan,
  
any advance
  
made by the Master
  
Servicer,
  
pursuant to
Section 4.04.
 
        
Affiliate:
  
With respect to any Person,
  
any other Person
  
controlling,
  
controlled
  
by or under common
control
  
with such first
  
Person.
  
For
  
purposes of this
  
definition,
  
"control"
  
means the power to direct the
management
  
and
  
policies of such
  
Person,
  
directly or
  
indirectly,
  
whether
  
through the
  
ownership of voting
securities,
  
by contract or otherwise;
  
and the terms "controlling" and "controlled" have meanings
  
correlative
to the foregoing.
 
        
Agreement:
  
This Pooling and Servicing Agreement and all amendments hereof and
supplements hereto.
 
        
Amount Held for Future
  
Distribution:
  
With respect to any Distribution
  
Date, the total of the amounts
held in the
  
Custodial
  
Account at the close of
  
business
  
on the
  
preceding
  
Determination
  
Date on account of
(i) Liquidation
  
Proceeds,
  
Subsequent
  
Recoveries,
  
Insurance Proceeds,
  
REO Proceeds,
  
Principal Prepayments,
Mortgage Loan
  
purchases
  
made pursuant to
  
Section 2.02,
  
2.03,
  
2.04 or 4.07 and Mortgage Loan
  
substitutions
made
  
pursuant to
  
Section 2.03
  
or 2.04
  
received or made in the month of such
  
Distribution
  
Date (other than
such Liquidation Proceeds,
  
Subsequent
  
Recoveries,
  
Insurance Proceeds, REO Proceeds and purchases of Mortgage
Loans that the Master
  
Servicer has deemed to have been
  
received in the
  
preceding
  
month in
  
accordance
  
with
Section 3.07(b))
  
and (ii)
  
payments
  
which
  
represent
  
early
  
receipt of scheduled
  
payments of principal
  
and
interest due on a date or dates subsequent to the Due Date in the
related Due Period.
 
        
Appraised
  
Value:
  
With respect to any Mortgaged
  
Property,
  
the lesser of (i) the
  
appraised
  
value of
such Mortgaged
  
Property based upon the appraisal made at the time of the
  
origination of the related
  
Mortgage
Loan, and (ii) the sales price of the Mortgaged
  
Property at such time of origination,
  
except in the case of a
Mortgaged
  
Property
  
securing a refinanced
  
or modified
  
Mortgage
  
Loan as to which it is either the
  
appraised
value based upon the appraisal
  
made at the time of
  
origination
  
of the loan which was
  
refinanced or modified
or the appraised value determined in an appraisal at the time of
refinancing or
  
modification,
  
as the case may
be.
 
        
Assignment:
  
An assignment of the Mortgage,
  
notice of transfer or equivalent instrument, in recordable
form,
  
sufficient
  
under the laws of the
  
jurisdiction
  
wherein
  
the related
  
Mortgaged
  
Property is located to
reflect of record the sale of the
  
Mortgage
  
Loan to the Trustee for the benefit of
  
Certificateholders,
  
which
assignment,
  
notice of transfer or equivalent
  
instrument may be in the form of one or more blanket assignments
covering
  
Mortgages
  
secured by 
 
Mortgaged
  
Properties
  
located in the same
  
county,
  
if
  
permitted
  
by law and
accompanied by an Opinion of Counsel to that effect.
 
        
Assignment
  
Agreement:
  
The
  
Assignment
  
and
  
Assumption
  
Agreement,
  
dated the Closing
  
Date,
  
between
Residential
  
Funding and the Depositor relating to the transfer and assignment
of the Mortgage Loans,
  
attached
hereto as Exhibit R.
 
        
Available
  
Distribution
  
Amount:
  
With respect to any Distribution Date, an amount equal to (a) the
sum
of (i) the
  
amount
  
relating
  
to the
  
Mortgage
  
Loans on deposit
  
in the
  
Custodial
  
Account as of the close of
business on the immediately
  
preceding
  
Determination Date,
  
including any Subsequent
  
Recoveries,
  
and amounts
deposited in the
  
Custodial
  
Account in
  
connection 
 
with the
  
substitution
  
of Qualified
  
Substitute
  
Mortgage
Loans, (ii) the amount of any Advance made on the immediately
  
preceding
  
Certificate Account Deposit Date with
respect
  
to the
  
Mortgage
  
Loans,
  
(iii)
  
any
  
amount
  
deposited
  
in the
  
Certificate
  
Account
  
on the
  
related
Certificate
  
Account
  
Deposit
  
Date
  
pursuant
  
to the second
  
paragraph
  
of
  
Section 3.12(a)
  
in respect of the
Mortgage
  
Loans,
  
(iv) any amount that the Master
  
Servicer is not
  
permitted
  
to withdraw
  
from the
  
Custodial
Account
  
pursuant to
  
Section 3.16(e)
  
in respect of the Mortgage
  
Loans,
  
and (v) any amount
  
deposited in the
Certificate
  
Account pursuant to Section 4.07 or 9.01 in respect of the Mortgage
Loans,
  
reduced by (b) the sum
as of the close of business on the immediately
  
preceding
  
Determination Date of (x) the Amount Held for Future
Distribution
  
with
  
respect to the
  
Mortgage
  
Loans,
  
and (y) amounts
  
permitted
  
to be withdrawn by the Master
Servicer from the Custodial Account in respect of the Mortgage
Loans pursuant to clauses
  
(ii)-(x),
  
inclusive,
of Section 3.10(a).
 
        
Balloon Loan:
  
Each of the Mortgage
  
Loans having an original term to maturity that is shorter than the
related amortization term.
 
        
Balloon
  
Payment:
  
With respect to any Balloon Loan, the related
  
Monthly Payment payable on the stated
maturity date of such Balloon Loan.
 
        
Bankruptcy Code:
  
The Bankruptcy Code of 1978, as amended.
 
        
Basis Risk
  
Shortfalls:
  
With respect to any Distribution
  
Date and any Class of Class A
  
Certificates,
Class M
  
Certificates or Class B
  
Certificates,
  
the sum of (a) with respect to any Distribution
  
Date on which
the related Net WAC Cap Rate is used to determine the
  
Pass-Through
  
Rate of such Class, an amount equal to the
excess of (x) Accrued
  
Certificate
  
Interest for such Class
  
calculated at a per annum rate equal to the lesser
of (i) LIBOR plus the related
  
Margin for such
  
Distribution
  
Date and (ii) the
  
Weighted
  
Average
  
Maximum Net
Mortgage Rate, over (y) Accrued
  
Certificate
  
Interest for such Class
  
calculated using the related Net WAC Cap
Rate plus,
  
an amount
  
equal to any
  
reduction
  
in the
  
Accrued
  
Certificate
  
Interest of such Class due to the
failure of the Hedge
  
Agreements
  
Provider to make any related
  
required
  
Hedge
  
Payment
  
with
  
respect to such
Distribution
  
Date, (b) any shortfalls for such Class calculated
  
pursuant to clause (a) above remaining unpaid
from prior
  
Distribution
  
Dates,
  
and (c) one month's interest on the amount in clause (b) (based on
the number
of days in the preceding
  
Interest
  
Accrual
  
Period) at a per annum rate equal to LIBOR plus the related Margin
for such Distribution Date.
 
        
Book-Entry Certificate:
  
Any Certificate registered in the name of the Depository or its
nominee.
 
  
      
Business
  
Day:
  
Any
  
day
  
other
  
than
  
(i) a
  
Saturday
  
or a
  
Sunday
  
or
  
(ii) a day on
  
which
  
banking
institutions in the State of California,
  
the State of Minnesota,
  
the State of Texas, the State of New York or
the State of
  
Illinois
  
(and such 
 
other
  
state or states in which the
  
Custodial
  
Account
  
or the
  
Certificate
Account are at the time located) are required or authorized by law
or executive order to be closed.
 
        
Capitalization
  
Reimbursement
  
Amount: With respect to any Distribution Date, the amount of
Advances or
Servicing
  
Advances
  
that were added to the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans during the prior
calendar month and
  
reimbursed to the Master
  
Servicer or
  
Subservicer
  
on or prior to such
  
Distribution
  
Date
pursuant to Section 3.10(a)(vii).
 
        
Cash
  
Liquidation:
  
With respect to any defaulted
  
Mortgage Loan other than a Mortgage Loan as to which
an REO
  
Acquisition
  
occurred,
  
a
  
determination
  
by the Master
  
Servicer
  
that it has received
  
all
  
Insurance
Proceeds,
  
Liquidation
  
Proceeds and other payments or cash recoveries which the Master
Servicer reasonably and
in good faith expects to be finally recoverable with respect to
such Mortgage Loan.
 
        
Certificate: Any Class A Certificate,
  
Class M Certificate,
  
Class B Certificate,
  
Class SB Certificate
or Class R Certificate.
 
        
Certificate
  
Account:
  
The account or accounts
  
created and maintained
  
pursuant to Section 4.01, which
shall be
  
entitled
  
"U.S.
  
Bank
  
National
  
Association,
  
as 
 
trustee,
  
in trust for the
  
registered
  
holders of
Residential Asset Securities Corporation,
  
Home Equity Mortgage Asset-Backed Pass-Through Certificates,
  
Series
2005-KS6"
  
and which
  
account
  
shall be held for the
  
benefit
  
of the
  
Certificateholders
  
and which must be an
Eligible Account.
 
        
Certificate
  
Account
  
Deposit
  
Date:
  
With
  
respect to any
  
Distribution
  
Date,
  
the Business Day prior
thereto.
 
        
Certificateholder
  
or Holder:
  
The Person in whose name a Certificate is registered in the
  
Certificate
Register,
  
except that neither a Disqualified
  
Organization nor a Non-United States Person shall be a holder of
a Class R
  
Certificate
  
for any
  
purpose
  
hereof.
  
Solely for the
  
purpose of giving any
  
consent or
  
direction
pursuant to this Agreement,
  
any Certificate,
  
other than a Class R Certificate,
  
registered in the name of the
Depositor,
  
the
  
Master
  
Servicer
  
or any
  
Subservicer
  
or any
  
Affiliate
  
thereof
  
shall be
  
deemed
  
not to be
outstanding and the Percentage
  
Interest or Voting Rights evidenced
  
thereby shall not be taken into account in
determining
  
whether the
  
requisite
  
amount of Percentage
  
Interests or Voting
  
Rights
  
necessary to effect any
such
  
consent or direction
  
has been
  
obtained.
  
All
  
references
  
herein to
  
"Holders" or
  
"Certificateholders"
shall
  
reflect
  
the rights of
  
Certificate
  
Owners as they may
  
indirectly
  
exercise
  
such
  
rights
  
through the
Depository and participating
  
members thereof,
  
except as otherwise specified herein;
  
provided,
  
however, that
the Trustee shall be required to recognize as a "Holder" or
  
"Certificateholder"
  
only the Person in whose name
a Certificate is registered in the Certificate
  
Register.
  
Unless
  
otherwise
  
indicated in this Agreement,
  
the
Custodial
  
Agreement
  
or the
  
Assignment
  
Agreement,
  
whenever
  
reference
  
is made to the actions
  
taken by the
Trustee on behalf of the Certificateholders.
 
        
Certificate
  
Owner:
  
With respect to a Book-Entry
  
Certificate,
  
the Person who is the beneficial owner
of such
  
Certificate,
  
as
  
reflected
  
on the
  
books of an
  
indirect
  
participating
  
brokerage
  
firm for which a
Depository Participant acts as agent, if any, and otherwise on the
books of a Depository
  
Participant,
  
if any,
and otherwise on the books of the Depository.
 
  
      
Certificate
  
Principal
  
Balance:
  
With
  
respect to any
  
Class A
  
Certificate,
  
Class M
  
Certificate
  
or
Class B
  
Certificate,
  
on any date of determination,
  
an amount equal to (i) the Initial Certificate
  
Principal
Balance of such
  
Certificate as specified on the face thereof,
  
minus (ii) the sum of (x) the
  
aggregate of all
amounts
  
previously
  
distributed with respect to such Certificate (or any predecessor
  
Certificate) and applied
to reduce the Certificate
  
Principal Balance thereof pursuant to
  
Section 4.02(c)
  
and (y) the aggregate of all
reductions in Certificate
  
Principal
  
Balance deemed to have occurred in connection
  
with Realized Losses which
were previously
  
allocated to such
  
Certificate (or any
  
predecessor
  
Certificate)
  
pursuant to this Agreement;
provided,
  
that with respect to any
  
Distribution
  
Date, the Certificate
  
Principal
  
Balance of any outstanding
Class of Class A
  
Certificates,
  
Class M
  
Certificates
  
and Class B
  
Certificates
  
(with respect to the Class A
Certificates,
  
on a pro rata basis
  
based on the amount of
  
Realized
  
Loss
  
previously
  
allocated
  
thereto
  
and
remaining
  
unreimbursed)
  
to which a Realized Loss was previously
  
allocated and remains
  
unreimbursed
  
will be
increased, to the extent of Realized Losses previously allocated
thereto and remaining
  
unreimbursed,
  
but only
to the extent of Subsequent Recoveries received during the
preceding calendar month.
 
        
With
  
respect
  
to any
  
Class SB
  
Certificate,
  
on any date of
  
determination,
  
an
  
amount
  
equal to the
Percentage
  
Interest
  
evidenced by such
  
Certificate,
  
multiplied by an amount equal to (i) the excess, if any,
of (A) the then
  
aggregate
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
over
  
(B) the
  
then
  
aggregate
Certificate Principal Balance of the Class A
  
Certificates,
  
Class M Certificates and Class B Certificates then
outstanding,
  
which
  
represents the sum of (i) the Initial
  
Principal
  
Balance of the REMIC II Regular Interest
SB-PO, as reduced by Realized Losses allocated
  
thereto and payments deemed made thereon,
  
and (ii) accrued and
unpaid interest on the REMIC II Regular Interest SB-IO, as reduced
by Realized Losses allocated thereto.
 
        
The Class R Certificates will not have a Certificate Principal
Balance.
 
        
Certificate
  
Register and Certificate
  
Registrar:
  
The register
  
maintained and the registrar appointed
pursuant to Section 5.02.
 
        
Class:
   
Collectively,
   
all
  
of
  
the
  
Certificates
  
or
  
uncertificated
   
interests
  
bearing
  
the
  
same
designation.
 
        
Class A-1
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-1
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the
  
form
  
annexed
  
hereto
  
as
  
Exhibit A
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the Class A
Hedge Agreement.
 
        
Class A-2
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-2
   
Certificates
  
executed
  
by
  
the 
 
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the
  
form
  
annexed
  
hereto
  
as
  
Exhibit A
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the Class A
Hedge Agreement.
 
        
Class A-3
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-3
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the
  
form
  
annexed
  
hereto
  
as
  
Exhibit A
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the Class A
Hedge Agreement.
 
        
Class A-4
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-4
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the
  
form
  
annexed
  
hereto
  
as
  
Exhibit A
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the Class A
Hedge Agreement.
 
        
Class A Certificates:
  
Collectively,
  
the Class A-1
  
Certificates,
  
Class A-2
  
Certificates,
  
Class A-3
Certificates and Class A-4 Certificates.
 
        
Class A
  
Hedge
  
Agreement:
  
The
  
confirmation,
  
dated as of the Closing Date,
  
between the Trustee,
  
on
behalf of the Trust Fund, and the Hedge
  
Agreements
  
Provider,
  
, together with the 1992 ISDA Master
  
Agreement
incorporated by referenced
  
therein and the schedules
  
attached thereto,
  
relating to the Class A
  
Certificates
and Class SB Certificates or any replacement, substitute,
collateral or other arrangement in lieu thereof.
 
        
Class A Hedge Payment:
  
For any
  
Distribution
  
Date,
  
the payment,
  
if any, due under the Class A Hedge
Agreement in respect of such Distribution Date.
 
        
Class A
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date attributable to interest received or advanced with
respect to the
  
Mortgage
  
Loans
  
plus,
  
with
  
respect to
  
payments
  
on the
  
Class A
  
Certificates
  
pursuant
  
to
Section 4.02(c)(iii)(A)
  
only,
  
the amount
  
necessary to make such payments
  
paid from amounts
  
received on the
Hedge Agreement for such Distribution Date.
 
        
Class A Net WAC Cap Rate: With respect to the Class A
  
Certificates and any Distribution
  
Date, the sum
of (a) the
  
REMIC Net WAC Cap Rate and (b) the
  
product of (i) a per annum rate equal to (A) the
  
Class A Hedge
Payment,
  
if any, with respect to such Distribution
  
Date, divided by (B) the aggregate
  
Certificate
  
Principal
Balance of the Class A
  
Certificates
  
immediately
  
prior to such Distribution Date and (ii) a fraction equal to
30 divided by the actual number of days in the related Interest
Accrual Period.
 
        
Class A
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a) prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the
  
Principal
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date or (b) on or after
  
the
  
Stepdown
  
Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
(i)
     
the Principal Distribution Amount for that Distribution Date; and
 
(ii)
    
the excess,
  
if any, of (A) the aggregate
  
Certificate
  
Principal
  
Balance of the Class A
  
Certificates
           
immediately
  
prior to that
  
Distribution
  
Date
  
over (B) the
  
lesser of (x) the
  
product
  
of (1) the
           
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance of the
Mortgage
           
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to be made on that
  
Distribution
  
Date
  
and (y) the
           
excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to distributions to be made on that Distribution Date, over
the Overcollateralization Floor.
 
        
Class B-1
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class B-1
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit B-2,
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
II for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class B-1
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any 
 
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
  
Distribution
  
Amount and the Class M Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
Date if a Trigger Event is not in effect for that Distribution
Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal Distribution Amount and the Class M Principal
Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates and Class M Certificates (after taking into account
the payment of the Class A
           
Principal
  
Distribution
  
Amount and the Class M Principal
  
Distribution Amount for that Distribution
           
Date) and (2) the Certificate Principal Balance of the Class B-1
  
Certificates
  
immediately prior to
           
that
  
Distribution
  
Date over (B) the lesser of (x) the product of (1) the applicable
  
Subordination
           
Percentage
  
and (2) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
           
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to
           
be made on that Distribution Date, over the Overcollateralization
Floor.
 
        
Class B-2
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class B-2
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit B-2,
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
II for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class B-2
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
  
Distribution
  
Amount,
  
the
  
Class M
  
Principal
  
Distribution
  
Amount
  
and
  
the
  
Class B-1
  
Principal
Distribution
  
Amount
  
or (b) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event is not in
  
effect
  
for that
Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution Amount, the Class M Principal
  
Distribution Amount and the Class B-1
           
Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M
  
Certificates and Class B-1
  
Certificates (after taking into account
           
the
  
payment of the Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M
  
Principal
  
Distribution
           
Amount and the
  
Class B-1
  
Principal 
 
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the
           
Certificate Principal Balance of the Class B-2
  
Certificates
  
immediately prior to that Distribution
           
Date over (B) the lesser of (x) the product of (1) the applicable
  
Subordination
  
Percentage and (2)
           
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
           
to be made on that
  
Distribution
  
Date and (y) the excess, if any, of the aggregate Stated Principal
           
Balance of the Mortgage Loans after giving effect to distributions
  
to be made on that
  
Distribution
           
Date, over the Overcollateralization Floor.
 
        
Class B-3
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class B-2
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit B-2,
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC
  
II for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class B-3
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger 
 
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
  
Distribution
  
Amount,
  
the
  
Class M
  
Principal
  
Distribution
  
Amount
  
and
  
the
  
Class B-1
  
Principal
Distribution
  
Amount
  
or (b) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event is not in
  
effect
  
for that
Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after 
 
distribution of the
           
Class A Principal
  
Distribution Amount, the Class M Principal
  
Distribution Amount and the Class B-1
           
Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M
  
Certificates and Class B-1
  
Certificates (after taking into account
           
the
  
payment of the Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M
  
Principal
  
Distribution
           
Amount and the
  
Class B-1
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the
           
Certificate Principal Balance of the Class B-2
  
Certificates
  
immediately prior to that Distribution
           
Date over (B) the lesser of (x) the product of (1) the applicable
  
Subordination
  
Percentage and (2)
           
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
           
to be made on that
  
Distribution
  
Date and (y) the excess, if any, of the aggregate Stated Principal
           
Balance of the Mortgage Loans after giving effect to distributions
  
to be made on that
  
Distribution
           
Date, over the Overcollateralization Floor.
 
        
Class B Certificates:
  
Collectively,
  
the Class B-1 Certificates,
  
Class B-2 Certificates and Class B-3
Certificates.
 
        
Class M-1
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-1
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B-1
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-1
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
  
Event is not in effect for
that Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates
  
(after taking into account the payment of the Class A Principal
  
Distribution
           
Amount for that
  
Distribution
  
Date) and (2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-1
           
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
product of
           
(1) the
  
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance of the
           
Mortgage
  
Loans
  
after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and
           
(y) the
  
excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after
           
giving
   
effect
   
to
   
distributions
   
to
  
be
   
made
   
on
   
that
   
Distribution
  
 
Date,
   
over
   
the
           
Overcollateralization Floor.
 
        
Class M-2
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-2
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed 
 
hereto as
  
Exhibit B-1
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-2
  
Principal
  
Distribution
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date
  
(a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
  
Distribution Amount and the Class M-1 Principal
  
Distribution Amount or (b) on or after the Stepdown
Date if a Trigger Event is not in effect for that Distribution
Date, the lesser of:
 
    
   
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal Distribution Amount and the Class M-1 Principal
Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates
  
and
  
Class M-1
  
Certificates
  
(after
  
taking into
  
account the payment of the
           
Class A
  
Principal
  
Distribution
  
Amount and the Class M-1
  
Principal
  
Distribution
  
Amount for that
           
Distribution
  
Date)
  
and
  
(2)
  
the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-2
  
Certificates
           
immediately
  
prior to that
  
Distribution
  
Date over (B) the
  
lesser of
  
(x) the
  
product
  
of (1) the
           
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance of the
Mortgage
           
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to be made on that
  
Distribution
  
Date
  
and (y) the
           
excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to distributions to be made on that Distribution Date, over
the Overcollateralization Floor.
 
        
Class M-3
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-3
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B-1
  
and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-3
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount and the
  
Class M-2
  
Principal
Distribution
  
Amount
  
or (b) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event is not in
  
effect
  
for that
Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount
  
and
  
the
           
Class M-2 Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A Certificates,
  
Class M-1
  
Certificates and Class M-2 Certificates (after taking into account
           
the payment of the Class A
  
Principal
  
Distribution
  
Amount,
  
the Class M-1
  
Principal
  
Distribution
           
Amount and the
  
Class M-2
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the
           
Certificate Principal Balance of the Class M-3
  
Certificates
  
immediately prior to that Distribution
           
Date over (B) the
  
lesser of (x) the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and
           
(2) the
   
aggregate
  
Stated
  
Principal
  
Balance
  
of
  
the
  
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
           
distributions
  
to be made on that
  
Distribution
  
Date and (y) the
  
excess,
  
if any, of the aggregate
           
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on
           
that Distribution Date, over the Overcollateralization Floor.
 
        
Class M-4
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-4
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-4
  
Principal
  
Distribution
  
Amount:
  
With
  
respect 
 
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution Amount and the Class M-3
  
Principal
  
Distribution Amount or (b) on or after the Stepdown Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal Distribution Amount and the Class M-3 Principal
Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates and Class M-3
  
Certificates
           
(after taking into account the payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1
           
Principal
  
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
  
Distribution
  
Amount and the
  
Class M-3
           
Principal
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date)
  
and
  
(2) the
  
Certificate
  
Principal
           
Balance of the
  
Class M-4
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the
           
lesser of (x) the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
           
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on
         
  
that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated
  
Principal
  
Balance of
           
the Mortgage Loans after giving effect to distributions to be made
on that
  
Distribution
  
Date, over
           
the Overcollateralization Floor.
 
        
Class M-5
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-5
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-5
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution
  
Amount, the Class M-3
  
Principal
  
Distribution
  
Amount and the Class M-4
  
Principal
  
Distribution
Amount or (b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
  
Date,
the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
  
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount and the
  
Class M-4
           
Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A Certificates,
  
Class M-1 Certificates,
  
Class M-2
  
Certificates,
  
Class M-3 Certificates and
           
Class M-4
   
Certificates
   
(after
  
taking
  
into
  
account
  
the
  
payment
  
of
  
the
  
Class A
   
Principal
           
Distribution
   
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
           
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount and the
  
Class M-4
  
Principal
           
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the Certificate
  
Principal Balance of the
           
Class M-5
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
           
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
  
Stated
  
Principal
           
Balance of the Mortgage Loans after giving effect to distributions
  
to be made on that
  
Distribution
           
Date and (y) the excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans
           
after
  
giving
  
effect
  
to
   
distributions
   
to
  
be
  
made
  
on
  
that
   
Distribution
   
Date,
  
over
  
the
           
Overcollateralization Floor.
 
        
Class M-6
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-6
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-6
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution Amount, the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution Amount
and the
  
Class M-5
  
Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
  
Date if a Trigger Event is
not in effect for that Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal Distribution Amount and the Class M-5 Principal
Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
  
Certificates,
           
Class M-4
  
Certificates
  
and
  
Class M-5
  
Certificates
  
(after taking into account the payment of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
   
Distribution
   
Amount
  
and
  
the
  
Class M-5
   
Principal
   
Distribution
  
Amount
  
for
  
that
           
Distribution
  
Date)
  
and
  
(2)
  
the
  
Certificate
  
Principal
  
Balance
  
of the 
 
Class M-6
  
Certificates
           
immediately
  
prior to that
  
Distribution
  
Date
  
over (B) the
  
lesser of (x) the
  
product
  
of (1) the
           
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal Balance of the
Mortgage
       
    
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to be made on that
  
Distribution
  
Date and
  
(y) the
           
excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to distributions to be made on that Distribution Date, over
the Overcollateralization Floor.
 
        
Class M-7
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-7
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-7
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
Amount, the Class M-5 Principal
  
Distribution Amount and the Class M-6 Principal
  
Distribution Amount or (b) on
or after the Stepdown Date if a Trigger Event is not in effect for
that Distribution Date, the lesser of:
 
  
     
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
  
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount and the
  
Class M-6
           
Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
  
Certificates,
           
Class M-4
  
Certificates,
  
Class M-5
  
Certificates
  
and
  
Class M-6
  
Certificates
  
(after
  
taking into
           
account
  
the
  
payment
  
of
  
the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-2
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
           
Distribution
  
Amount and the Class M-6
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date)
   
        
and (2) the Certificate
  
Principal Balance of the Class M-7
  
Certificates
  
immediately prior to that
           
Distribution
  
Date
  
over (B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
  
Subordination
           
Percentage
  
and (2) the 
 
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
           
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to
           
be made on that Distribution Date, over the Overcollateralization
Floor.
 
        
Class M-8
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-8
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated 
 
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-8
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
Amount, the Class M-5
  
Principal
  
Distribution
  
Amount,
  
the Class M-6
  
Principal
  
Distribution
  
Amount and the
Class M-7
  
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
  
Event is not in
effect for that Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-6
           
Principal Distribution Amount and the Class M-7 Principal
Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
  
         
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
  
Certificates,
           
Class M-4 Certificates,
  
Class M-5
  
Certificates,
  
Class M-6 Certificates and Class M-7 Certificates
           
(after taking into account the payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
           
Principal
  
Distribution
  
Amount,
  
the
  
Class M-6
  
Principal
  
Distribution
  
Amount and the
  
Class M-7
           
Principal
  
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date)
  
and (2) the
  
Certificate
  
Principal
           
Balance of the
  
Class M-8
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the
           
lesser of (x) the
  
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
           
Stated 
 
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to be made on
           
that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate Stated
  
Principal
  
Balance of
           
the Mortgage Loans after giving effect to distributions to be made
on that
  
Distribution
  
Date, over
           
the Overcollateralization Floor.
        
Class M-9
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-9
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-9
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount,
  
the Class M-6
  
Principal
  
Distribution
  
Amount,
  
the
Class M-7 Principal
  
Distribution Amount and the Class M-8 Principal Distribution Amount
or (b) on or after the
Stepdown Date if a Trigger Event is not in effect for that
Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-6
           
Principal
  
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
  
Distribution
  
Amount and the
  
Class M-8
           
Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
  
Certificates,
           
Class M-4 Certificates,
  
Class M-5 Certificates,
  
Class M-6 Certificates, Class M-7 Certificates and
           
Class M-8
   
Certificates
   
(after
  
taking
  
into
  
account
  
the
  
payment
  
of
  
the
  
Class A
   
Principal
           
Distribution
   
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-6
  
Principal
           
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
  
Distribution
  
Amount and the
  
Class M-8
  
Principal
           
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the Certificate
  
Principal Balance of the
           
Class M-9
  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
           
product of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
  
Stated
  
Principal
           
Balance of the Mortgage Loans after giving effect to distributions
  
to be made on that
  
Distribution
           
Date and (y) the excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans
           
after
  
giving
  
effect
  
to
   
distributions
   
to
  
be
  
made
  
on
  
that
   
Distribution
   
Date,
  
over
  
the
           
Overcollateralization Floor.
 
        
Class M-10
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-10
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-10
  
Principal
  
Distribution 
 
Amount:
  
With
  
respect to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount,
  
the Class M-6
  
Principal
  
Distribution
  
Amount,
  
the
Class M-7
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-8
  
Principal
  
Distribution
  
Amount and the
  
Class M-9
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
  
Event is not in effect for
that Distribution Date, the lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-6
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-8
           
Principal Distribution Amount and the Class M-9 Principal
Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
  
Certificates,
           
Class M-4 
 
Certificates,
  
Class M-5 Certificates,
  
Class M-6
  
Certificates,
  
Class M-7 Certificates,
           
Class M-8
  
Certificates
  
and
  
Class M-9
  
Certificates
  
(after taking into account the payment of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-6
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-8
           
Principal
   
Distribution
   
Amount
  
and
  
the
  
Class M-9
   
Principal
   
Distribution
  
Amount
  
for
  
that
     
      
Distribution
  
Date)
  
and
  
(2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-10
  
Certificates
           
immediately
  
prior to that
  
Distribution
  
Date
  
over (B) the
  
lesser of (x) the
  
product
  
of (1) the
           
applicable
  
Subordination 
 
Percentage and (2) the aggregate Stated Principal Balance of the
Mortgage
           
Loans
  
after
  
giving
  
effect
  
to
  
distributions
  
to be made on that
  
Distribution
  
Date and
  
(y) the
           
excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to distributions to be made on that Distribution Date, over
the Overcollateralization Floor.
 
        
Class M-11
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class M-11
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit
  
B-1 and
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
  
interest"
  
in
  
REMIC II
  
for
  
purposes
  
of the
  
REMIC
Provisions and (ii) the right to receive payments under the
Subordinate Hedge Agreement.
 
        
Class M-11
  
Principal
  
Distribution
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date (a) prior to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
the remaining
  
Principal
  
Distribution
  
Amount for that
  
Distribution
  
Date after
  
distribution
  
of the Class A
Principal
   
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount,
  
the Class M-6
  
Principal
  
Distribution
  
Amount,
  
the
Class M-7 Principal
  
Distribution Amount, the Class M-8 Principal
  
Distribution Amount, the Class M-9 Principal
Distribution
  
Amount and the Class M-10
  
Principal
  
Distribution Amount or (b) on or after the Stepdown Date if
a Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
       
(i) the remaining
  
Principal
  
Distribution
  
Amount for that Distribution Date after
  
distribution of the
           
Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-4
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-6
           
Principal
   
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-8
           
Principal
  
Distribution
  
Amount,
  
the Class M-9
  
Principal
  
Distribution
  
Amount and the
  
Class M-10
           
Principal Distribution Amount; and
 
       
(ii)the
  
excess,
  
if any,
  
of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance
  
of the
           
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
  
Certificates,
           
Class M-4
  
Certificates,
  
Class M-5 Certificates,
  
Class M-6
  
Certificates,
  
Class M-7 Certificates,
           
Class M-8
  
Certificates,
  
Class M-9
  
Certificates
  
and Class M-10
  
Certficates
  
(after
  
taking
  
into
           
account
  
the
  
payment
  
of
  
the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-2
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-6
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-8
  
Principal
   
Distribution
  
Amount,
  
the
  
Class M-9
  
Principal
           
Distribution
  
Amount and the Class M-10
  
Principal
  
Distribution
  
Amount for that Distribution Date)
           
and (2) the Certificate Principal Balance of the Class M-11
  
Certificates
  
immediately prior to that
           
Distribution
  
Date
  
over (B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
  
Subordination
           
Percentage
  
and (2) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the
           
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions to
           
be made on that Distribution Date, over the Overcollateralization
Floor.
 
        
Class M Certificates:
  
Collectively,
  
the Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
Certificates,
  
Class M-4 Certificates,
  
Class M-5 Certificates, Class M-6 Certificates, Class M-7
Certificates,
Class M-8 Certificates, Class M-9 Certificates, Class M-10
Certificates and Class M-11 Certificates.
 
        
Class M
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date,
  
the
  
sum of the
Class M-1
  
Principal
  
Distribution
  
Amount,
   
Class M-2
  
Principal
  
Distribution
  
Amount,
  
Class M-3
  
Principal
Distribution
  
Amount,
  
Class M-4
  
Principal
  
Distribution
  
Amount,
  
Class M-5
  
Principal
  
Distribution
  
Amount,
Class M-6
  
Principal
  
Distribution
  
Amount,
   
Class M-7
  
Principal
  
Distribution
  
Amount,
  
Class M-8
  
Principal
Distribution
  
Amount,
  
Class M-9 Principal
  
Distribution Amount,
  
Class M-10 Principal
  
Distribution Amount and
Class M-11 Principal Distribution Amount for such Distribution
Date.
 
        
Class R Certificate:
  
Collectively, the Class R-I Certificates and Class R-II
Certificates.
 
        
Class R-I
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class R-I
   
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the
  
form
  
annexed
  
hereto
  
as
  
Exhibit D
  
and
evidencing an interest designated as a "residual interest" in REMIC
I for purposes of the REMIC Provisions.
 
        
Class R-II
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class R-II
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the
  
form
  
annexed
  
hereto 
 
as
  
Exhibit D
  
and
evidencing an interest designated as a "residual interest" in REMIC
II for purposes of the REMIC Provisions.
 
        
Class SB
  
Certificate:
  
Any one of the Class SB
  
Certificates executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit D,
  
and
  
evidencing
  
an
interest
  
comprised of "regular
  
interests"
  
in REMIC II for purposes of the REMIC
  
Provisions,
  
together
  
with
certain rights to payments under the Hedge Agreements.
 
        
Closing Date:
  
June 28, 2005.
 
        
Code:
  
The Internal Revenue Code of 1986.
 
        
Commission:
  
The Securities and Exchange Commission.
 
        
Compensating
  
Interest:
  
With respect to any Distribution
  
Date, any amount paid by the Master Servicer
in accordance with Section 3.16(f).
 
        
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office of the
  
Trustee at which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of
the
  
execution of this
  
instrument
  
is located at U.S. Bank
  
National
  
Association,
  
EP-MN-WS3D,
  
60 Livingston
Avenue, St. Paul MN 55107, Attn: RASC 2005-KS6.
 
        
Credit Repository:
  
Equifax, Transunion and Experian, or their successors in interest.
 
        
Curtailment:
  
Any Principal Prepayment made by a Mortgagor which is not a
Principal Prepayment in Full.
 
        
Custodial
  
Account:
  
The custodial account or accounts created and maintained
  
pursuant to Section 3.07
in the name of a depository institution,
  
as custodian for the holders of the Certificates,
  
for the holders of
certain
  
other
  
interests
  
in
  
mortgage
  
loans
  
serviced
  
or sold by the
  
Master
  
Servicer
  
and for the
  
Master
Servicer,
  
into which the amounts set forth in Section 3.07
  
shall be deposited
  
directly.
  
Any such account or
accounts shall be an Eligible Account.
 
        
Custodial
  
Agreement:
  
An agreement that may be entered into among the Depositor,
  
the Master Servicer,
the Trustee and a Custodian in substantially the form of Exhibit E
hereto.
 
        
Custodian:
  
Wells
  
Fargo Bank,
  
N.A.,
  
or any
  
successor
  
custodian
  
appointed
  
pursuant to a Custodial
Agreement.
 
        
Cut-off Date:
  
June 1, 2005.
 
        
Cut-off Date Balance:
  
$599,753,915.09.
 
        
Cut-off Date
  
Principal
  
Balance:
  
With
  
respect to any Mortgage
  
Loan,
  
the unpaid
  
principal
  
balance
thereof at the Cut-off Date after giving
  
effect to all
  
installments
  
of principal due on or prior thereto (or
due in the month of the Cut-off Date), whether or not received.
 
        
Debt
  
Service
  
Reduction:
  
With respect to any Mortgage
  
Loan,
  
a reduction
  
in the
  
scheduled
  
Monthly
Payment for such
  
Mortgage
  
Loan by a court of
  
competent
  
jurisdiction
  
in a proceeding
  
under the
  
Bankruptcy
Code, except such a reduction
  
constituting a Deficient
  
Valuation or any reduction that results in a permanent
forgiveness of principal.
 
        
Deficient
  
Valuation:
  
With
  
respect
  
to any
  
Mortgage
  
Loan,
  
a
  
valuation
  
by a
  
court
  
of
  
competent
jurisdiction
  
of the
  
Mortgaged
  
Property in an amount less than the then
  
outstanding
  
indebtedness
  
under the
Mortgage
  
Loan,
  
or any
  
reduction
  
in the amount of
  
principal
  
to be paid in
  
connection
  
with any
  
scheduled
Monthly Payment that
  
constitutes a permanent
  
forgiveness of principal,
  
which valuation or reduction
  
results
from a proceeding under the Bankruptcy Code.
 
        
Definitive Certificate:
  
Any definitive, fully registered Certificate.
 
        
Deleted
  
Mortgage
  
Loan:
  
A Mortgage
  
Loan
  
replaced
  
or to be
  
replaced
  
with a
  
Qualified
  
Substitute
Mortgage Loan.
 
        
Delinquent:
  
As used herein,
  
a Mortgage Loan is considered to be: "30 to 59 days" or "30 or more
days"
delinquent
  
when a payment
  
due on any
  
scheduled
  
due date
  
remains
  
unpaid as of the close of business on the
next following
  
monthly
  
scheduled due date; "60 to 89 days" or "60 or more days" delinquent
when a payment due
on any
  
scheduled
  
due date
  
remains
  
unpaid
  
as of the
  
close of
  
business
  
on the
  
second
  
following
  
monthly
scheduled due date;
  
and so on. The
  
determination
  
as to whether a Mortgage
  
Loan falls into these
  
categories
is made as of the close of business
  
on the last
  
business
  
day of each month.
  
For
  
example,
  
a Mortgage
  
Loan
with a
  
payment
  
due on July 1 that
  
remained
  
unpaid as of the close of
  
business
  
on August 31 would
  
then be
considered to be 30 to 59 days
  
delinquent.
  
Delinquency
  
information
  
as of the Cut-off Date is determined and
prepared as of the close of business on the last business day
immediately prior to the Cut-off Date.
 
        
Depositor:
  
As defined in the preamble hereto.
 
        
Depository:
  
The Depository
  
Trust Company,
  
or any successor
  
Depository
  
hereafter named. The nominee
of
  
the
  
initial
  
Depository
  
for
  
purposes
  
of
  
registering
  
those
  
Certificates
  
that
  
are
  
to be
  
Book-Entry
Certificates
  
is Cede & Co.
  
The
  
Depository
  
shall at all times be a
  
"clearing
  
corporation"
  
as
  
defined
  
in
Section 8-102(a)(5)
  
of the
  
Uniform
  
Commercial
  
Code
  
of
  
the
  
State
  
of New
  
York
  
and a
  
"clearing
  
agency"
registered pursuant to the provisions of Section 17A of the
Exchange Act.
 
        
Depository
  
Participant:
  
A broker,
  
dealer,
  
bank or other
  
financial
  
institution or other Person for
whom from time to time a Depository effects book-entry
  
transfers and pledges of securities
  
deposited with the
Depository.
 
        
Destroyed
  
Mortgage Note: A Mortgage Note the original of which was
  
permanently
  
lost or destroyed and
has not been replaced.
 
        
Determination
  
Date: With respect to any Distribution
  
Date, the 20th day (or if such 20th day is not a
Business Day, the Business Day
  
immediately
  
following such 20th day) of the month of the related
  
Distribution
Date.
 
        
Disqualified
   
Organization:
   
Any
  
organization
   
defined
  
as
  
a
  
"disqualified
   
organization"
  
under
Section 860E(e)(5)
  
of the Code,
  
including,
  
if not otherwise included,
  
any of the following:
  
(i) the United
States,
  
any State or political
  
subdivision
  
thereof,
  
any possession of the United
  
States,
  
or any agency or
instrumentality
  
of any of the foregoing
  
(other than an
  
instrumentality
  
which is a corporation if all of its
activities
  
are
  
subject to tax and,
  
except for
  
Freddie
  
Mac, a
  
majority
  
of its board of
  
directors
  
is not
selected by such governmental unit), (ii) a foreign government, any
international
  
organization,
  
or any agency
or instrumentality of any of the foregoing,
  
(iii) any organization
  
(other than certain farmers'
  
cooperatives
described
  
in
  
Section 521
  
of the
  
Code)
  
which
  
is
  
exempt
  
from the tax
  
imposed
  
by
  
Chapter
  
1 of the Code
(including
  
the tax imposed by
  
Section 511 of the Code on unrelated
  
business
  
taxable
  
income) and (iv) rural
electric
  
and
  
telephone
  
cooperatives
  
described
  
in
   
Section 1381(a)(2)(C)
   
of
  
the
  
Code.
  
A
  
Disqualified
Organization
  
also includes any "electing large
  
partnership," as defined in Section 775(a) of the Code and any
other
  
Person so
  
designated
  
by the Trustee
  
based upon an Opinion of Counsel that the holding of an Ownership
Interest
  
in a Class R
  
Certificate
  
by such
  
Person
  
may cause any
  
REMIC or any
  
Person
  
having an
  
Ownership
Interest
  
in any Class of
  
Certificates
  
(other
  
than such
  
Person) to incur a
  
liability
  
for any
  
federal tax
imposed under the Code that would not
  
otherwise be imposed but for the Transfer of an Ownership
  
Interest in a
Class R
  
Certificate
  
to such Person.
  
The terms
  
"United
  
States,"
  
"State" and
  
"international
  
organization"
shall have the meanings set forth in Section 7701 of the Code or
successor provisions.
 
        
Distribution
  
Date:
  
The 25th day of any
  
month
  
beginning
  
in July
  
2005 or, if such 25th day is not a
Business Day, the Business Day immediately following such 25th day.
 
        
DTC Letter:
  
The Letter of
  
Representations,
  
dated June 27,
  
2005,
  
among the Trustee on behalf of the
Trust Fund, U.S. Bank National Association, in its individual
capacity as agent thereunder and the Depository.
 
        
Due Date: With respect to any
  
Distribution
  
Date and any Mortgage Loan, the day during the related Due
Period on which the Monthly Payment is due.
 
        
Due Period:
  
With respect to any Distribution Date, the calendar month of such
Distribution Date.
 
        
Eligible
  
Account:
  
An
  
account
  
that
  
is any
  
of
  
the
  
following:
  
(i) maintained
  
with
  
a
  
depository
institution
  
the debt
  
obligations
  
of which
  
have
  
been
  
rated by each
  
Rating
  
Agency in its
  
highest
  
rating
available,
  
or (ii) an
  
account or
  
accounts
  
in a
  
depository
  
institution
  
in which such
  
accounts
  
are fully
insured to the limits
  
established by the FDIC,
  
provided that any deposits not so insured shall, to the extent
acceptable
  
to each Rating
  
Agency,
  
as
  
evidenced
  
in writing,
  
be
  
maintained
  
such that (as
  
evidenced by an
Opinion of Counsel
  
delivered to the Trustee and each Rating
  
Agency) the
  
registered
  
Holders of
  
Certificates
have a claim with
  
respect to the funds in such
  
account or a perfected
  
first
  
security
  
interest
  
against any
collateral
  
(which shall be limited to Permitted
  
Investments)
  
securing
  
such funds that is superior to claims
of any other depositors or creditors of the depository
  
institution
  
with which such account is maintained,
  
or
(iii) in the case of the
  
Custodial
  
Account,
  
a trust account or accounts
  
maintained
  
in the corporate
  
trust
department of U.S. Bank National
  
Association,
  
or (iv) in the case of the Certificate Account, a trust account
or accounts
  
maintained in the corporate
  
trust division of U.S. Bank National
  
Association,
  
or (v) an account
or accounts of a
  
depository
  
institution
  
acceptable
  
to each Rating
  
Agency (as
  
evidenced in writing by each
Rating
  
Agency
  
that use of any such
  
account as the
  
Custodial
  
Account or the
  
Certificate
  
Account
  
will not
reduce
  
the
  
rating
  
assigned
  
to any
  
Class of
  
Certificates
  
by such
  
Rating
  
Agency
  
below
  
the lower of the
then-current rating or the rating assigned to such Certificates as
of the Closing Date by such Rating Agency).
 
        
Eligible
  
Master
  
Servicing
  
Compensation:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
lesser
  
of
(a) one-twelfth
  
of 0.125% of the Stated Principal Balance of the related Mortgage
Loans immediately
  
preceding
such
  
Distribution
  
Date and (b) the sum of the
  
Servicing
  
Fee and all income and gain on amounts
  
held in the
Custodial
  
Account
  
and the
  
Certificate
  
Account and payable to the
  
Certificateholders
  
with
  
respect to such
Distribution
  
Date;
  
provided that for purposes of this
  
definition the amount of the Servicing Fee will not be
reduced pursuant to Section 7.02(a) except as may be required
pursuant to the last sentence of such Section.
 
        
ERISA:
  
The Employee Retirement Income Security Act of 1974, as amended.
 
        
Event of Default:
  
As defined in Section 7.01.
 
        
Excess Cash Flow: With respect to any
  
Distribution
  
Date, an amount equal to the sum of (A) the excess
of (i) the Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
increased by the amount,
  
if any, paid
from the Hedge Payments for that
  
Distribution Date pursuant to
  
Section 4.02(c)(iii)
  
over (ii) the sum of (a)
the
  
Interest
  
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
and (b) the
  
lesser
  
of
  
(1) the
  
aggregate
Certificate
  
Principal
  
Balance
  
of
  
Class A
  
Certificates,
   
Class M
  
Certificates 
 
and
  
Class B
  
Certificates
immediately
  
prior to such
  
Distribution
  
Date and (2) the Principal
  
Remittance
  
Amount for that
  
Distribution
Date to the extent not applied to pay interest on the Class A
  
Certificates,
  
Class M
  
Certificates and Class B
Certificates on such
  
Distribution
  
Date and (B) the
  
Overcollateralization
  
Reduction Amount, if any, for that
Distribution Date.
 
        
Excess
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess,
  
if any, of
(a) the
  
Overcollateralization
  
Amount on such
  
Distribution
  
Date over (b) the Required
  
Overcollateralization
Amount for such Distribution Date.
 
        
Exchange Act:
  
The Securities Exchange Act of 1934, as amended.
 
        
Expense Fee Rate:
  
With respect to any Mortgage
  
Loan as of any date of
  
determination,
  
the sum of the
applicable Servicing Fee Rate and the per annum rate at which the
applicable Subservicing Fee accrues.
 
        
Fannie Mae: Fannie Mae, a federally
  
chartered and privately owned
  
corporation
  
organized and existing
under the Federal National Mortgage Association Charter Act, or any
successor thereto.
 
        
FDIC:
  
Federal Deposit Insurance Corporation or any successor thereto.
 
        
Final
  
Distribution
  
Date:
  
The
  
Distribution
  
Date on which the final
  
distribution
  
in respect of the
Certificates
  
will be made pursuant to Section 9.01,
  
which Final
  
Distribution Date shall in no event be later
than the end of the 90-day liquidation period described in Section
9.02.
 
        
Final Scheduled
  
Distribution
  
Date: Solely for purposes of the face of the
  
Certificates,
  
as follows:
with respect to the Class A-1
  
Certificates,
  
the Distribution Date occurring in December 2025; with respect to
the Class A-2
  
Certificates,
  
the
  
Distribution
  
Date occurring in January 2030;
  
with respect to the Class A-3
Certificates,
  
the Class A-4 Certificates and each Class of Class M Certificates
and Class B Certificates,
  
the
Distribution
  
Date
  
occurring
  
in July 2035.
  
No event of default
  
under
  
this
  
Agreement
  
will arise or become
applicable solely by reason of the failure to retire the entire
  
Certificate
  
Principal Balance of any Class of
Class A
  
Certificates,
  
Class M
  
Certificates
  
or
  
Class B
  
Certificates
  
on
  
or
  
before
  
its
  
Final
  
Scheduled
Distribution Date.
 
        
Fitch:
  
Fitch Ratings, or its successors in interest.
 
        
Foreclosure
  
Profits:
  
With
  
respect to any
  
Distribution
  
Date or related
  
Determination
  
Date and any
Mortgage Loan, the excess,
  
if any, of Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and REO Proceeds (net of all
amounts
  
reimbursable
  
therefrom
  
pursuant
  
to
  
Section 3.10(a)(ii))
  
in respect of each
  
Mortgage
  
Loan or REO
Property for which a Cash
  
Liquidation or REO Disposition
  
occurred in the related
  
Prepayment
  
Period over the
sum of the unpaid principal
  
balance of such Mortgage Loan or REO Property
  
(determined,
  
in the case of an REO
Disposition,
  
in accordance
  
with
  
Section 3.14)
  
plus accrued and unpaid interest at the Mortgage Rate on such
unpaid
  
principal
  
balance from the Due Date to which
  
interest was last paid by the Mortgagor to the first day
of the month following the month in which such Cash Liquidation or
REO Disposition occurred.
 
        
Form 10-K Certification:
  
As defined in Section 4.03(e).
 
      
  
Freddie Mac: Freddie Mac, a corporate
  
instrumentality
  
of the United States created and existing under
Title III of the Emergency Home Finance Act of 1970, as amended, or
any successor thereto.
 
        
Gross Margin:
  
With respect to each
  
adjustable-rate
  
Mortgage Loan, the fixed
  
percentage set forth in
the related
  
Mortgage Note and indicated on the Mortgage Loan Schedule as the
"NOTE MARGIN,"
  
which
  
percentage
is added to the related Index on each
  
Adjustment
  
Date to determine
  
(subject to rounding in
  
accordance
  
with
the related
  
Mortgage
  
Note,
  
the Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage
  
Rate) the
interest rate to be borne by such Mortgage Loan until the next
Adjustment Date.
 
        
Hedge Agreement:
  
The Class A Hedge Agreement or Subordinate Hedge Agreement, as
applicable.
 
        
Hedge
  
Agreements
  
Provider:
  
Bear Stearns
  
Financial
  
Products Inc., and its successors and assigns or
any party to any replacement, substitute, collateral or other
arrangement in lieu thereof.
 
        
Hedge Payment:
  
The Class A Hedge Payment or Subordinate Hedge Payment, as
applicable.
 
        
Hedge Shortfall
  
Amount:
  
For any
  
Distribution
  
Date, the amount,
  
if any, by which the payment on the
Class A Certificates,
  
Class M Certificates and Class B Certificates pursuant to
  
Section 4.02(c)(iii)
  
is paid
from the Hedge Payments for such
  
Distribution
  
Date pursuant to the
  
provisions
  
thereof or would have been so
paid but for the
  
failure
  
of the
  
Hedge
  
Agreements
  
Provider
  
to make a
  
payment
  
required
  
under
  
the
  
Hedge
Agreements. 
 
        
Hedge
  
Shortfall
  
Carry-Forward
  
Amount:
  
For any
  
Distribution
  
Date,
  
the aggregate
  
Hedge
  
Shortfall
Amounts for prior
  
Distribution
  
Dates to the extent not
  
reimbursed to the Class SB
  
Certificates
  
pursuant to
Section 4.02(c)(xi).
 
        
HUD:
  
The United States Department of Housing and Urban Development.
 
        
Independent:
  
When used with respect to any
  
specified
  
Person,
  
means such a Person who (i) is in fact
independent of the Depositor,
  
the Master
  
Servicer and the Trustee,
  
or any Affiliate
  
thereof,
  
(ii) does not
have any direct financial
  
interest or any material indirect
  
financial
  
interest in the Depositor,
  
the Master
Servicer or the Trustee or in an Affiliate thereof,
  
and (iii) is not connected with the Depositor,
  
the Master
Servicer or the Trustee as an officer, employee,
  
promoter,
  
underwriter,
  
trustee, partner, director or person
performing similar functions.
 
        
Index: With respect to any
  
adjustable-rate
  
Mortgage Loan and as to any Adjustment Date therefor,
  
the
related index as stated in the related Mortgage Note.
 
        
Initial
  
Certificate
  
Principal
  
Balance:
  
With respect to each Class of
  
Certificates
  
(other than the
Class R
  
Certificates),
  
the Certificate Principal Balance of such Class of Certificates as
of the Closing Date
as set forth in the Preliminary Statement hereto.
 
        
Insurance
  
Proceeds:
  
Proceeds paid in respect of the Mortgage Loans pursuant to any
Primary
  
Insurance
Policy or any other
  
related
  
insurance
  
policy
  
covering a Mortgage
  
Loan,
  
to the extent
  
such
  
proceeds
  
are
payable to the mortgagee under the Mortgage,
  
any
  
Subservicer,
  
the Master Servicer or the Trustee and are not
applied to the
  
restoration of the related
  
Mortgaged
  
Property or released to the Mortgagor in accordance with
the procedures that the Master Servicer would follow in servicing
mortgage loans held for its own account.
 
        
Interest
  
Accrual Period:
  
With respect to the
  
Distribution
  
Date in July 2005, the period
  
commencing
the Closing Date and ending on the day preceding the
  
Distribution
  
Date in July 2005,
  
and with respect to any
Distribution
  
Date after the Distribution
  
Date in July 2005, the period commencing on the Distribution Date
in
the month
  
immediately
  
preceding
  
the month in which
  
such
  
Distribution
  
Date
  
occurs
  
and
  
ending on the day
preceding such Distribution Date.
 
        
Interest
   
Distribution
   
Amount:
   
For
  
any
  
Distribution
   
Date,
  
the
  
amounts
  
payable
  
pursuant
  
to
Section 4.02(c)(i)-(iii).
 
        
Interim Certification:
  
As defined in Section 2.02.
 
        
Late
  
Collections:
  
With
  
respect to any Mortgage
  
Loan,
  
all amounts
  
received
  
during any Due Period,
whether as late
  
payments of Monthly
  
Payments or as Insurance
  
Proceeds,
  
Liquidation
  
Proceeds or
  
otherwise,
which
  
represent late payments or collections of Monthly
  
Payments due but delinquent for a previous Due Period
and not previously recovered.
 
        
LIBOR:
  
With respect to any
  
Distribution
  
Date, the arithmetic
  
mean of the London
  
interbank
  
offered
rate quotations for one-month U.S. Dollar
  
deposits,
  
expressed on a per annum basis,
  
determined in accordance
with Section 1.02.
 
        
LIBOR
  
Business
  
Day:
  
Any day other
  
than (i) a
  
Saturday
  
or
  
Sunday
  
or (ii) a day on which
  
banking
institutions in London, England are required or authorized by law
to be closed.
 
        
LIBOR
  
Certificates:
   
Collectively,
  
the
  
Class A
  
Certificates,
   
Class M
  
Certificates
  
and
  
Class B
Certificates.
 
  
      
LIBOR Rate
  
Adjustment
  
Date:
  
With respect to each
  
Distribution
  
Date,
  
the second LIBOR Business Day
immediately preceding the commencement of the related Interest
Accrual Period.
 
        
Liquidation
  
Proceeds:
  
Amounts
  
(other than
  
Insurance
  
Proceeds)
  
received by the Master
  
Servicer in
connection
  
with the taking of an entire
  
Mortgaged
  
Property
  
by
  
exercise
  
of the power of eminent
  
domain or
condemnation
  
or in
  
connection
  
with the
  
liquidation
  
of a defaulted
  
Mortgage Loan through
  
trustee's
  
sale,
foreclosure sale or otherwise, other than REO Proceeds and
Subsequent Recoveries.
 
        
Loan-to-Value
  
Ratio: As of any date, the fraction,
  
expressed as a percentage,
  
the numerator of which
is the
  
current
  
principal
  
balance
  
of the
  
related
  
Mortgage
  
Loan
  
at the
  
date
  
of
  
determination
  
and
  
the
denominator of which is the Appraised Value of the related
Mortgaged Property.
 
        
Margin:
  
With respect to each Distribution Date and the Class A, Class M and
Class B Certificates,
  
the
related per annum rate set forth next to such Distribution Date in
the table below:
 
                   
CLASS
                      
(1)
                       
(2)
                    
A-1
                     
0.090%
                    
0.180%
                 
   
A-2
                     
0.150%
                    
0.300%
                    
A-3
                     
0.230%
                    
0.460%
                    
A-4
                     
0.360%
                    
0.720%
                    
M-1
                   
  
0.430%
                    
0.645%
                    
M-2
                     
0.450%
                    
0.675%
                    
M-3
                     
0.480%
                    
0.720%
                    
M-4
                     
0.620%
                 
   
0.930%
                    
M-5
                     
0.650%
                    
0.975%
                    
M-6
                     
0.700%
                    
1.050%
                    
M-7
                     
1.100%
                    
1.650%
               
     
M-8
                     
1.250%
                    
1.875%
                    
M-9
                     
1.700%
                    
2.550%
                    
M-10
                    
2.000%
                    
3.000%
                    
M-11
                
    
2.750%
                    
4.125%
                    
B-1
                     
2.750%
                    
4.125%
                    
B-2
                     
2.750%
                    
4.125%
                    
B-3
                     
2.750%
               
     
4.125%
            
________________________
-----------------------------------------------------------------------------------------------------
           
(1)
        
For any
  
Distribution
  
Date
  
prior
  
to the
  
second
  
Distribution
  
Date
  
after
  
the 
 
first
              
possible Optional Termination Date.
          
(2)
  
For any
  
Distribution
  
Date on or after the second
  
Distribution
  
Date after the first
  
possible
              
Optional Termination Date.
 
 
        
Marker Rate: With respect to the Class SB
  
Certificates or the REMIC II Regular
  
Interest SB-IO and any
Distribution Date, a per annum rate equal to two (2) times the
weighted average of the
  
Uncertificated
  
REMIC I
Pass-Through Rates for REMIC I Regular Interest LT2 and REMIC I
Regular Interest LT3.
 
        
Master Servicer:
  
As defined in the preamble hereto.
 
        
Maturity Date:
  
With respect to each Class of Certificates
  
representing
  
ownership of REMIC II Regular
Interests or REMIC I Regular
  
Interests
  
issued by each of REMIC I and REMIC II,
  
the latest possible
  
maturity
date,
  
solely
  
for
  
purposes
  
of
   
Section 1.860G-1(a)(4)(iii)
  
of
  
the
  
Treasury
  
Regulations,
  
by
  
which
  
the
Certificate
  
Principal Balance of each such Class of Certificates
  
representing a regular interest in the Trust
Fund would be reduced to zero,
  
which is, for each such
  
regular
  
interest,
  
February
  
25,
  
2035,
  
which is the
Distribution Date occurring in the month following the last
scheduled monthly payment of the Mortgage Loans.
 
        
Maximum
  
Mortgage
  
Rate:
  
With
  
respect
  
to any
  
adjustable-rate
  
Mortgage
  
Loan,
  
the per
  
annum
  
rate
indicated on the Mortgage Loan
  
Schedule as the "NOTE
  
CEILING,"
  
which rate is the maximum
  
interest rate that
may be applicable to such Mortgage Loan at any time during the life
of such Mortgage Loan.
 
        
Maximum
  
Net
  
Mortgage
  
Rate:
  
With
  
respect
  
to any
  
adjustable-rate
  
Mortgage
  
Loan
  
and any
  
date of
determination, the Maximum Mortgage Rate minus the Expense Fee
Rate.
 
        
MERS: Mortgage Electronic
  
Registration
  
Systems,
  
Inc., a corporation organized and existing under the
laws of the State of Delaware, or any successor thereto.
 
        
MERS(R)System:
  
The system of recording transfers of Mortgages electronically
maintained by MERS.
 
        
MIN:
  
The Mortgage Identification Number for Mortgage Loans registered
with MERS on the MERS(R)System.
 
        
Minimum
  
Mortgage Rate:
  
With respect to any
  
adjustable-rate
  
Mortgage Loan, a per annum rate equal to
the greater of (i) the
  
Note Margin and (ii) the rate
  
indicated
  
on the
  
Mortgage
  
Loan
  
Schedule as the "NOTE
FLOOR,"
  
which rate may be
  
applicable
  
to such
  
Mortgage
  
Loan at any time
  
during
  
the life of such
  
Mortgage
Loan.
 
        
Modified Mortgage Loan:
  
Any Mortgage Loan that has been the subject of a Servicing
Modification.
 
        
Modified
  
Net
  
Mortgage
  
Rate:
  
With
  
respect to any
  
Mortgage
  
Loan that is the subject of a Servicing
Modification,
  
the Net Mortgage
  
Rate minus the rate per annum by which the Mortgage Rate on such
Mortgage Loan
was reduced.
 
        
MOM Loan:
  
With respect to any Mortgage
  
Loan,
  
MERS acting as the
  
mortgagee
  
of such
  
Mortgage
  
Loan,
solely as nominee for the originator of such Mortgage Loan and its
successors and assigns,
  
at the
  
origination
thereof.
 
        
Monthly
  
Payment:
  
With respect to any Mortgage Loan
  
(including
  
any REO Property) and the Due Date in
any Due
  
Period,
  
the
  
payment of
  
principal
  
and
  
interest
  
due thereon in
  
accordance
  
with the
  
amortization
schedule
  
at the time
  
applicable
  
thereto
  
(after
  
adjustment,
  
if any,
  
for
  
Curtailments
  
and for
  
Deficient
Valuations
  
occurring prior to such Due Date but before any adjustment to such
amortization
  
schedule by reason
of any
  
bankruptcy,
  
other than a Deficient
  
Valuation,
  
or similar
  
proceeding
  
or any
  
moratorium
  
or similar
waiver or grace
  
period and before any
  
Servicing
  
Modification
  
that
  
constitutes
  
a reduction of the interest
rate on such Mortgage Loan).
 
        
Moody's:
  
Moody's Investors Service, Inc., or its successors in interest.
 
        
Mortgage:
  
With
  
respect
  
to each
  
Mortgage
  
Note,
  
the
  
mortgage,
  
deed of trust
  
or other
  
comparable
instrument
  
creating a first or junior lien on an estate in fee simple or
leasehold
  
interest in real
  
property
securing a Mortgage Note.
 
        
Mortgage File: The mortgage documents listed in Section 2.01
  
pertaining to a particular
  
Mortgage Loan
and any additional documents required to be added to the Mortgage
File pursuant to this Agreement.
 
        
Mortgage
  
Loans:
  
Such of the
  
mortgage
  
loans
  
transferred
  
and
  
assigned to the
  
Trustee
  
pursuant to
Section 2.01
  
as from
  
time to time are held or deemed to be held as a part of the
  
Trust
  
Fund,
  
the
  
Mortgage
Loans
  
originally so held being
  
identified in the initial
  
Mortgage Loan
  
Schedule,
  
and Qualified
  
Substitute
Mortgage
  
Loans held or deemed
  
held as part of the Trust Fund
  
including,
  
without
  
limitation,
  
each
  
related
Mortgage Note, Mortgage and Mortgage File and all rights
appertaining thereto.
 
        
Mortgage Loan Schedule:
  
The lists of the Mortgage Loans attached
  
hereto as Exhibit F (as amended from
time to time to reflect the addition of Qualified
  
Substitute
  
Mortgage Loans),
  
which lists shall set forth at
a minimum the following information as to each Mortgage Loan:
 
(i)
     
the Mortgage Loan identifying number ("RFC LOAN #");
 
(ii)
    
[reserved];
 
(iii)
   
the maturity of the Mortgage Note ("MATURITY
  
DATE," or "MATURITY DT");
 
(iv)
    
for the adjustable-rate Mortgage Loans, the Mortgage Rate as of
origination ("ORIG RATE");
 
(v)
     
the Mortgage Rate as of the Cut-off Date ("CURR RATE");
 
(vi)
    
the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
(vii)
   
the scheduled monthly payment of principal,
  
if any, and interest as of the Cut-off Date ("ORIGINAL P &
              
I" or "CURRENT P & I");
 
(viii)
  
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(ix)
    
the Loan-to-Value Ratio at origination ("LTV");
 
(x)
     
a code "T," "BT" or "CT" under the column "LN
  
FEATURE,"
  
indicating
  
that the Mortgage Loan is secured
              
by a second or
  
vacation
  
residence
  
(the
  
absence
  
of any such code means the
  
Mortgage
  
Loan is
              
secured by a primary residence);
 
(xi)
    
a code "N" under the column "OCCP CODE,"
  
indicating
  
that the Mortgage
  
Loan is secured by a non-owner
              
occupied
  
residence
  
(the absence of any such code means the Mortgage Loan is secured by
an owner
              
occupied residence);
 
(xii)
   
for the adjustable-rate Mortgage Loans, the Maximum Mortgage Rate
("NOTE CEILING");
 
(xiii)
  
for the adjustable-rate Mortgage Loans, the maximum Net Mortgage
Rate ("NET CEILING");
 
(xiv)
   
for the adjustable-rate Mortgage Loans, the Note Margin ("NOTE
MARGIN");
 
(xv)
    
for the adjustable-rate
  
Mortgage Loans, the first Adjustment Date after the Cut-off Date
("NXT INT CHG
              
DT");
 
(xvi)
   
for the adjustable-rate Mortgage Loans, the Periodic Cap ("PERIODIC
DECR" or "PERIODIC INCR");
 
(xvii)
  
[reserved]; and
 
(xviii) for the
  
adjustable-rate
  
Mortgage Loans,
  
the rounding of the semi-annual or annual
  
adjustment to the
              
Mortgage Rate ("NOTE METHOD").
 
        
Such
  
schedules
  
may consist of multiple
  
reports that
  
collectively
  
set forth all of the
  
information
required.
 
        
Mortgage
  
Note:
  
The
  
originally
  
executed
  
note or
  
other
  
evidence
  
of
  
indebtedness
  
evidencing
  
the
indebtedness of a Mortgagor under a Mortgage Loan, together with
any modification thereto.
 
        
Mortgage
  
Rate:
  
With respect to any Mortgage
  
Loan,
  
the interest
  
rate borne by the related
  
Mortgage
Note,
  
or
  
any
  
modification
  
thereto
  
other
  
than
  
a
  
Servicing
   
Modification.
   
The
  
Mortgage
  
Rate
  
on
  
the
adjustable-rate
  
Mortgage
  
Loans will adjust on each
  
Adjustment
  
Date to equal the sum (rounded to the nearest
multiple of
  
one-eighth
  
of one percent
  
(0.125%) or up to the nearest
  
one-eighth
  
of one
  
percent,
  
which are
indicated by a "U" on the Mortgage Loan
  
Schedule,
  
except in the case of the
  
adjustable-rate
  
Mortgage
  
Loans
indicated by an "X" on the Mortgage Loan Schedule under the heading
"NOTE
  
METHOD"),
  
of the related Index plus
the Note
  
Margin,
  
in each case subject to the
  
applicable
  
Periodic
  
Cap,
  
Maximum
  
Mortgage
  
Rate and Minimum
Mortgage Rate.
 
        
Mortgaged Property:
  
The underlying real property securing a Mortgage Loan.
 
        
Mortgagor:
  
The obligor on a Mortgage Note.
 
        
Net
  
Mortgage
  
Rate:
  
With respect to any Mortgage
  
Loan as of any date of
  
determination,
  
a per annum
rate equal to the Mortgage Rate for such Mortgage Loan as of such
date minus the related Expense Fee Rate.
 
        
Net WAC Cap Rate:
  
The Class A Net WAC Cap Rate or Subordinate Net WAC Cap Rate, as
applicable.
 
        
Non-United States Person:
  
Any Person other than a United States Person.
 
        
Nonrecoverable
  
Advance:
  
Any Advance
  
previously made or proposed to be made by the Master Servicer or
Subservicer
  
in respect of a Mortgage
  
Loan
  
(other
  
than a Deleted
  
Mortgage
  
Loan)
  
which,
  
in the good faith
judgment of the Master
  
Servicer,
  
will not, or, in the case of a proposed
  
Advance,
  
would not, be
  
ultimately
recoverable by the Master Servicer from related Late Collections,
  
Insurance Proceeds,
  
Liquidation Proceeds or
REO Proceeds.
  
To the extent that any Mortgagor is not obligated
  
under the related
  
Mortgage
  
documents to pay
or reimburse any portion of any Servicing
  
Advances that are outstanding
  
with respect to the related
  
Mortgage
Loan as a result of a modification of such Mortgage Loan by the
Master
  
Servicer,
  
which forgives amounts which
the Master Servicer or Subservicer had previously
  
advanced,
  
and the Master Servicer
  
determines that no other
source of payment or
  
reimbursement
  
for such
  
advances is available to it, such
  
Servicing
  
Advances
  
shall be
deemed
  
to be
  
Nonrecoverable 
 
Advances.
  
The
  
determination
  
by
  
the
  
Master
  
Servicer
  
that
  
it
  
has
  
made
  
a
Nonrecoverable
  
Advance
  
shall be evidenced by a certificate
  
of a Servicing
  
Officer,
  
Responsible
  
Officer or
Vice
  
President or its
  
equivalent or senior officer of the Master
  
Servicer,
  
delivered to the Depositor,
  
the
Trustee,
  
and the Master Servicer setting forth such
  
determination,
  
which shall include any other information
or reports
  
obtained
  
by the Master
  
Servicer
  
such as property
  
operating
  
statements,
  
rent 
 
rolls,
  
property
inspection
  
reports
  
and
  
engineering
  
reports,
  
which may support
  
such
  
determinations.
  
Notwithstanding
  
the
above,
  
the Trustee shall be entitled to rely upon any
  
determination
  
by the Master
  
Servicer that any Advance
previously
  
made is a
  
Nonrecoverable
  
Advance
  
or that any
  
proposed
  
Advance,
  
if made,
  
would
  
constitute
  
a
Nonrecoverable Advance.
 
        
Nonsubserviced
  
Mortgage
  
Loan:
  
Any
  
Mortgage
  
Loan that,
  
at the time of
  
reference
  
thereto,
  
is not
subject to a Subservicing Agreement.
 
        
Note Margin:
  
With respect to each
  
adjustable-rate
  
Mortgage Loan,
  
the fixed
  
percentage set forth in
the related
  
Mortgage Note and indicated on the Mortgage Loan Schedule as the
"NOTE MARGIN,"
  
which
  
percentage
is added to the Index on each
  
Adjustment
  
Date to
  
determine
  
(subject
  
to
  
rounding
  
in
  
accordance
  
with the
related
  
Mortgage
  
Note,
  
the
  
Periodic
  
Cap,
  
the Maximum
  
Mortgage
  
Rate and the Minimum
  
Mortgage
  
Rate) the
interest rate to be borne by such Mortgage Loan until the next
Adjustment Date.
 
        
Notional
  
Amount:
  
With respect to the Class SB
  
Certificates or the REMIC II
  
Regular
  
Interest SB-IO,
immediately
  
prior to any
  
Distribution
  
Date, the aggregate of the
  
Uncertificated
  
Principal
  
Balances of the
REMIC I Regular Interests.
 
        
Officers'
  
Certificate:
  
A
  
certificate
  
signed by the
  
Chairman of the Board,
  
the
  
President,
  
a Vice
President,
  
Assistant Vice President,
  
Director,
  
Managing Director, the Treasurer, the Secretary, an Assistant
Treasurer
  
or an
  
Assistant
  
Secretary
  
of the
  
Depositor
  
or the
  
Master
  
Servicer,
  
as the case
  
may be,
  
and
delivered to the Trustee, as required by this Agreement.
 
        
Opinion of Counsel:
  
A written
  
opinion of counsel
  
acceptable
  
to the Trustee and the Master
  
Servicer
and which
  
counsel
  
may be counsel
  
for the
  
Depositor
  
or the Master
  
Servicer,
  
provided
  
that any opinion of
counsel
  
(i)
  
referred
  
to
  
in
  
the
  
definition
  
of
  
"Disqualified
   
Organization"
  
or
  
(ii)
  
relating
  
to
  
the
qualification
  
of any
  
REMIC
  
hereunder
  
as a REMIC
  
or
  
compliance
  
with the
  
REMIC
  
Provisions
  
must,
  
unless
otherwise specified, be an opinion of Independent counsel.
 
        
Optional
  
Termination
  
Date:
  
Any
  
Distribution
  
Date on or after
  
which the Stated 
 
Principal
  
Balance
(after giving
  
effect to
  
distributions
  
to be made on such
  
Distribution
  
Date) of the Mortgage
  
Loans is less
than 10.00% of the Cut-off Date Balance.
 
        
Outstanding
  
Mortgage Loan: With respect to the Due Date in any Due Period,
  
a Mortgage Loan (including
an REO
  
Property)
  
that was not the
  
subject
  
of a
  
Principal
  
Prepayment
  
in
  
Full,
  
Cash
  
Liquidation
  
or REO
Disposition
  
and that was not
  
purchased,
  
deleted
  
or
  
substituted
  
for
  
prior
  
to such Due Date
  
pursuant
  
to
Section 2.02, 2.03, 2.04 or 4.07.
 
        
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess,
  
if any, of (a) the
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans before giving effect to
  
distributions of principal
to be made on such
  
Distribution
  
Date over (b) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
  
Class A
Certificates, Class M Certificates and Class B Certificates
immediately prior to such date.
 
        
Overcollateralization Floor:
  
An amount equal to the product of 0.50% and the Cut-off Date
Balance.
 
        
Overcollateralization
   
Increase
  
Amount:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date,
  
the
  
lesser
  
of
(a) Excess
  
Cash Flow for that
  
Distribution
  
Date (to the extent not used to cover the
  
amounts
  
described
  
in
clauses (b)(iv) and (b)(v) of the definition of Principal
  
Distribution
  
Amount as of such
  
Distribution
  
Date)
and (b) the excess of (1) the Required
  
Overcollateralization
  
Amount for such
  
Distribution
  
Date over (2) the
Overcollateralization Amount for such Distribution Date.
 
        
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date on which the Excess
Overcollateralization
  
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all
  
other
  
distributions
  
to be made on such
Distribution Date, greater than zero, the
  
Overcollateralization
  
Reduction Amount shall be equal to the lesser
of (i) the Excess
  
Overcollateralization
  
Amount for that Distribution
  
Date and (ii) the Principal
  
Remittance
Amount on such Distribution Date.
 
        
Ownership
  
Interest:
  
With
  
respect to any
  
Certificate,
  
any
  
ownership
  
or security
  
interest in such
Certificate,
  
including any interest in such Certificate as the Holder thereof
and any other interest
  
therein,
whether direct or indirect, legal or beneficial, as owner or as
pledgee.
 
        
Pass-Through
  
Rate:
  
With
  
respect to each
  
Class of Class A
  
Certificates,
  
Class M
  
Certificates
  
and
Class B
  
Certificates
  
and any
  
Distribution
  
Date,
  
the lesser of (i) a per annum rate equal to LIBOR plus the
related Margin for such Distribution Date and (ii) the Net WAC Cap
Rate for such Distribution Date.
 
        
With respect to the Class SB
  
Certificates
  
or the REMIC II Regular
  
Interest
  
SB-IO,
  
a per annum rate
equal to the percentage
  
equivalent of a fraction,
  
the numerator of which is the sum of the amounts calculated
pursuant to clauses (i) through (iii) below,
  
and the denominator of which is the aggregate
  
principal
  
balance
of the
  
REMIC I
  
Regular
  
Interests.
  
For
  
purposes
  
of
  
calculating
  
the
  
Pass-Through
  
Rate for the
  
Class SB
Certificates
  
or the REMIC II
  
Regular
  
Interest
  
SB-IO,
  
the
  
numerator
  
is equal to the sum of the
  
following
components:
 
               
(i)
    
the
  
Uncertificated
  
Pass-Through Rate for REMIC I Regular Interest LT1 minus the
related
        
Marker Rate,
  
applied to a notional
  
amount equal to the
  
Uncertificated
  
Principal
  
Balance of REMIC I
        
Regular Interest LT1;
 
               
(ii)
   
the
  
Uncertificated
  
Pass-Through Rate for REMIC I Regular Interest LT2 minus the
related
        
Marker Rate,
  
applied to a notional
  
amount equal to the
  
Uncertificated
  
Principal
  
Balance of REMIC I
        
Regular Interest LT2; and
 
               
(iii)
  
the
  
Uncertificated
  
Pass-Through
  
Rate for REMIC I Regular
  
Interest LT4 minus twice the
        
related Marker Rate,
  
applied to a notional
  
amount equal to the
  
Uncertificated
  
Principal
  
Balance of
        
REMIC I Regular Interest LT4.
 
        
Paying Agent:
  
U.S. Bank National Association or any successor Paying Agent
appointed by the Trustee.
 
        
Percentage
  
Interest:
  
With
  
respect
  
to
  
any
  
Class A
  
Certificate,
  
Class M
  
Certificate
  
or
  
Class B
Certificate,
  
the undivided
  
percentage
  
ownership interest in the related Class evidenced by such
Certificate,
which
  
percentage
  
ownership
  
interest
  
shall be equal to the Initial
  
Certificate
  
Principal
  
Balance
  
thereof
divided by the aggregate
  
Initial
  
Certificate
  
Principal Balance of all of the Certificates of the same Class.
The Percentage
  
Interest with respect to a Class SB
  
Certificate or Class R
  
Certificate shall be stated on the
face thereof.
 
        
Periodic Cap: With respect to each
  
adjustable-rate
  
Mortgage
  
Loan,
  
the periodic rate cap that limits
the increase or the decrease of the related
  
Mortgage Rate on any Adjustment
  
Date pursuant to the terms of the
related Mortgage Note.
 
        
Permitted Investments:
  
One or more of the following:
 
        
(i)
    
obligations
  
of or guaranteed as to principal and interest by the United States
or any agency or
               
instrumentality
  
thereof
  
when such
  
obligations
  
are backed by the full faith and credit of the
               
United States;
 
        
(ii)
   
repurchase
  
agreements on
  
obligations
  
specified in clause (i) maturing not more than one month
               
from the date of
  
acquisition
  
thereof,
  
provided
  
that the unsecured
  
obligations
  
of the party
               
agreeing to
  
repurchase
  
such
  
obligations
  
are at the time rated by each
  
Rating
  
Agency in its
               
highest short-term rating available;
 
        
(iii)
  
federal funds,
  
certificates of deposit, demand deposits, time deposits and
bankers' acceptances
               
(which
  
shall
  
each have an
  
original
  
maturity
  
of not more
  
than 90 days 
 
and,
  
in the case of
               
bankers'
  
acceptances,
  
shall in no event have an
  
original
  
maturity of more than 365 days or a
               
remaining
  
maturity
  
of more than 30 days)
  
denominated
  
in United
  
States
  
dollars
  
of any U.S.
          
     
depository
  
institution or trust company incorporated under the laws of the
United States or any
               
state thereof or of any domestic
  
branch of a foreign
  
depository
  
institution or trust company;
               
provided that the debt
  
obligations of such depository
  
institution or trust company at the date
               
of acquisition
  
thereof have been rated by each Rating Agency in its highest
  
short-term
  
rating
               
available;
  
and, provided further that, if the original maturity of such
short-term
  
obligations
               
of a domestic branch of a foreign depository
  
institution or trust company shall exceed 30 days,
               
the
  
short-term
  
rating of such
  
institution
  
shall be A-1+ in the case of
  
Standard & Poor's if
               
Standard & Poor's is a Rating Agency;
 
        
(iv)
   
commercial paper and demand notes (having original
  
maturities of not more than 365 days) of any
               
corporation
  
incorporated
  
under the laws of the United States or any state thereof which on
the
               
date of
  
acquisition
  
has been rated by each
  
Rating
  
Agency in its
  
highest
  
short term
  
rating
               
available;
  
provided that such commercial paper and demand notes shall have a
remaining maturity
    
           
of not more than 30 days;
 
        
(v)
    
a money market fund or a qualified
  
investment
  
fund rated by each Rating
  
Agency in its highest
               
long-term rating available (which may be managed by the Trustee or
one of its Affiliates); and
 
        
(vi)
   
other
  
obligations
  
or
  
securities
  
that are
  
acceptable
  
to each
  
Rating
  
Agency as a Permitted
               
Investment
  
hereunder and will not reduce the rating
  
assigned to any Class of
  
Certificates
  
by
               
such Rating 
 
Agency below the lower of the
  
then-current
  
rating or the rating
  
assigned to such
               
Certificates as of the Closing Date by such Rating Agency, as
evidenced in writing;
 
provided,
  
however,
  
that no instrument shall be a Permitted Investment if it
represents,
  
either (1) the right
to receive only interest
  
payments with respect to the underlying
  
debt
  
instrument or (2) the right to receive
both principal and interest
  
payments
  
derived from
  
obligations
  
underlying
  
such instrument and the principal
and interest
  
payments
  
with respect to such
  
instrument
  
provide a yield to maturity
  
greater than 120% of the
yield to maturity at par of such underlying
  
obligations.
  
References herein to the highest rating available on
unsecured
  
long-term
  
debt
  
shall
  
mean AAA in the case of
  
Standard
  
& Poor's and Fitch and Aaa in the case of
Moody's,
  
and for
  
purposes of this
  
Agreement,
  
any
  
references
  
herein to the
  
highest
  
rating
  
available
  
on
unsecured
  
commercial
  
paper and
  
short-term
  
debt
  
obligations
  
shall mean the
  
following:
  
A-1 in the case of
Standard
  
& Poor's,
  
P-1 in the case of
  
Moody's
  
and F-1 in the case of
  
Fitch;
  
provided,
  
however,
  
that any
Permitted
  
Investment
  
that is a
  
short-term
  
debt
  
obligation
  
rated A-1 by Standard & Poor's must satisfy the
following
  
additional
  
conditions:
  
(i) the total
  
amount
  
of debt
  
from A-1
  
issuers
  
must be
  
limited
  
to the
investment of monthly principal and interest payments
  
(assuming fully amortizing
  
collateral);
  
(ii) the total
amount of A-1 investments must not represent more than 20% of the
aggregate
  
outstanding
  
Certificate Principal
Balance of the
  
Certificates
  
and each investment
  
must not mature beyond 30 days;
  
(iii) the terms of the debt
must have a
  
predetermined
  
fixed dollar amount of principal due at maturity that cannot vary;
  
and (iv) if the
investments
  
may be
  
liquidated
  
prior to their
  
maturity
  
or are
  
being
  
relied
  
on to meet a
  
certain
  
yield,
interest
  
must be tied to a single
  
interest
  
rate
  
index
  
plus a single
  
fixed
  
spread
  
(if any) and must move
proportionately
  
with that index.
  
Any Permitted
  
Investment
  
may be purchased by or through the Trustee or its
Affiliates.
 
        
Permitted Transferee:
  
Any Transferee of a Class R Certificate,
  
other than a Disqualified Organization
or Non-United States Person.
 
        
Person:
  
Any
  
individual,
   
corporation,
   
limited
  
liability
  
company,
  
partnership,
   
joint
  
venture,
association,
  
joint-stock company, trust,
  
unincorporated organization or government or any agency or
political
subdivision thereof.
 
        
Prepayment Assumption:
  
With respect to the Class A,
  
Class M and Class B Certificates,
  
the prepayment
assumption to be used for
  
determining
  
the accrual of original issue discount and premium and market 
 
discount
on such
  
Certificates
  
for federal
  
income tax
  
purposes,
  
which (a) with
  
respect to the
  
fixed-rate
  
Mortgage
Loans,
  
assumes
  
a
  
constant
  
prepayment
  
rate of
  
one-tenth
  
of 23% per annum of the then
  
outstanding
  
Stated
Principal
  
Balance of the
  
fixed-rate
  
Mortgage Loans in the first month of the life of such Mortgage
Loans and
an additional
  
one-tenth of 23% per annum in each month
  
thereafter until the tenth month, and beginning in the
tenth
  
month and in each
  
month
  
thereafter
  
during
  
the life of the
  
fixed-rate
  
Mortgage
  
Loans,
  
a
  
constant
prepayment
  
rate of 23% per annum each month ("23% HEP") and (b) with respect
to the
  
adjustable-rate
  
Mortgage
Loans
  
assumes a
  
prepayment
  
assumption
  
of 2% of the constant
  
prepayment
  
rate in month one,
  
increasing
  
by
approximately
  
2.545% from month 2 until
  
month 12,
  
a constant
  
prepayment
  
rate of 30% from month 12 to month
22, a
  
constant
  
prepayment
  
rate of 50% from
  
month 23 to month
  
27,
  
and a
  
constant
  
prepayment
  
rate of 35%
thereafter,
  
used for
  
determining
  
the accrual of original issue
  
discount and premium and market
  
discount on
the Class A,
  
Class M and Class B
  
Certificates for federal income tax purposes.
  
The constant
  
prepayment rate
assumes
  
that the
  
stated
  
percentage 
 
of the
  
outstanding
  
Stated
  
Principal
  
Balance
  
of the
  
adjustable-rate
Mortgage Loans is prepaid over the course of a year.
 
        
Prepayment
  
Interest
  
Shortfall:
  
With respect to any
  
Distribution
  
Date and any Mortgage
  
Loan (other
than a Mortgage Loan relating to an REO
  
Property)
  
that was the subject of (a) a Principal
  
Prepayment in Full
during the related
  
Prepayment
  
Period,
  
an amount
  
equal to the excess of one month's
  
interest at the related
Net
  
Mortgage
  
Rate (or
  
Modified
  
Net
  
Mortgage
  
Rate in the case of a Modified
  
Mortgage
  
Loan) on the Stated
Principal
  
Balance of such
  
Mortgage
  
Loan over the amount of interest
  
(adjusted
  
to the related Net
  
Mortgage
Rate (or Modified Net Mortgage
  
Rate in the case of a Modified
  
Mortgage
  
Loan)) paid by the Mortgagor for such
Prepayment
  
Period to the date of such
  
Principal
  
Prepayment
  
in Full or (b) a
  
Curtailment
  
during
  
the prior
calendar
  
month,
  
an amount
  
equal to one month's
  
interest at the related Net
  
Mortgage
  
Rate (or Modified Net
Mortgage Rate in the case of a Modified Mortgage Loan) on the
amount of such Curtailment.
 
        
Prepayment
  
Period:
  
With respect to any
  
Distribution
  
Date, the calendar month preceding the month of
distribution.
 
        
Primary
  
Insurance
  
Policy:
  
Each
  
primary
  
policy of mortgage
  
guaranty
  
insurance
  
as
  
indicated by a
numeric code on the Mortgage
  
Loan
  
Schedule
  
with the exception of code "A23," "A34" or "A96" under the column
"MI CO CODE."
 
        
Principal
  
Distribution
  
Amount: With respect to any Distribution Date, the lesser of (a)
the excess of
(x) the Available Distribution Amount over (y) the Interest
Distribution Amount, and (b) the sum of:
 
       
(i)
   
the
  
principal
  
portion of each Monthly
  
Payment
  
received or Advanced with respect to the related
             
Due Period on each Outstanding Mortgage Loan;
 
       
(ii)
  
the Stated
  
Principal
  
Balance of any
  
Mortgage
  
Loan
  
repurchased
  
during the related
  
Prepayment
             
Period (or deemed to have been so
  
repurchased
  
in accordance
  
with
  
Section 3.07(b))
  
pursuant to
             
Section 2.02,
  
2.03,
  
2.04 or 4.07 and the
  
amount of any
  
shortfall
  
deposited
  
in the
  
Custodial
             
Account in connection with the
  
substitution
  
of a Deleted
  
Mortgage Loan pursuant to Section 2.03
             
or 2.04 during the related Prepayment Period;
 
       
(iii) the principal portion of all other unscheduled collections,
  
other than Subsequent Recoveries,
  
on
             
the Mortgage Loans (including,
  
without limitation,
  
Principal Prepayments in Full,
  
Curtailments,
             
Insurance Proceeds,
  
Liquidation Proceeds and REO Proceeds) received during the related
Prepayment
             
Period
  
(or deemed to have been so
  
received)
  
to the extent
  
applied
  
by the Master
  
Servicer
  
as
             
recoveries of principal of the Mortgage Loans pursuant to Section
3.14;
 
       
(iv)
  
the lesser of (1) the
  
Subsequent
  
Recoveries
  
for such
  
Distribution
  
Date and (2) the
  
principal
             
portion of any Realized
  
Losses
  
allocated to any Class of
  
Certificates
  
on a prior
  
Distribution
             
Date and remaining unpaid;
 
       
(v)
   
the
  
lesser
  
of (1) the
  
Excess
  
Cash
  
Flow for such
  
Distribution
  
Date (to the
  
extent
  
not used
             
pursuant
  
to clause
  
(iv) of this
  
definition
  
on such
  
Distribution
  
Date) and (2) the
  
principal
             
portion of any Realized
  
Losses
  
incurred (or deemed to have been
  
incurred) on any Mortgage Loans
             
in the calendar month preceding such Distribution; and
 
     
  
(vi)
  
the
  
lesser
  
of (1) the
  
Excess
  
Cash
  
Flow for that
  
Distribution
  
Date (to the
  
extent
  
not used
             
pursuant
  
to
  
clauses
  
(iv) and (v) of this
  
definition
  
on such
  
Distribution
  
Date)
  
and (2) the
             
Overcollateralization Increase Amount for such Distribution Date;
 
minus
 
       
(vii) (A) the amount of any
  
Overcollateralization
  
Reduction Amount for such
  
Distribution Date and (B)
             
the amount of any Capitalization Reimbursement Amount for such
Distribution Date.
 
        
Principal
  
Prepayment:
  
Any payment of
  
principal
  
or other
  
recovery on a Mortgage
  
Loan,
  
including a
recovery that takes the form of
  
Liquidation
  
Proceeds or Insurance
  
Proceeds,
  
which is received in advance of
its scheduled Due Date and is not accompanied by an amount as to
interest
  
representing
  
scheduled
  
interest on
such payment due on any date or dates in any month or months
subsequent to the month of prepayment.
 
        
Principal
  
Prepayment in Full:
  
Any Principal
  
Prepayment
  
made by a Mortgagor of the entire
  
principal
balance of a Mortgage Loan.
 
        
Principal
  
Remittance
  
Amount:
  
With respect to any Distribution Date, all amounts described in
clauses
(b)(i) through (iii) of the definition of Principal Distribution
Amount for that Distribution Date.
 
        
Program Guide:
  
The AlterNet
  
Seller Guide as incorporated
  
into the
  
Residential
  
Funding Seller Guide
for mortgage
  
collateral
  
sellers that participate in Residential
  
Funding's
  
AlterNet
  
Mortgage
  
Program,
  
and
Residential
  
Funding's
  
Servicing Guide and any other subservicing
  
arrangements which Residential
  
Funding has
arranged to
  
accommodate
  
the servicing of the Mortgage Loans and in each case all
  
supplements
  
and amendments
thereto published by Residential Funding.
 
        
Purchase
  
Price:
  
With
  
respect to any
  
Mortgage
  
Loan (or REO
  
Property)
  
required to be or
  
otherwise
purchased on any date pursuant to
  
Section 2.02,
  
2.03, 2.04 or 4.07, an amount equal to the sum of (i) 100% of
the Stated Principal Balance thereof plus the principal portion of
any related
  
unreimbursed
  
Advances and (ii)
unpaid
  
accrued
  
interest at either (a) the Adjusted
  
Mortgage
  
Rate (or Modified Net Mortgage Rate in the case
of a Modified
  
Mortgage Loan) plus the rate per annum at which the Servicing Fee
is
  
calculated,
  
or (b) in the
case of a purchase
  
made by the Master
  
Servicer,
  
at the Net Mortgage
  
Rate (or Modified Net Mortgage
  
Rate in
the case of a Modified
  
Mortgage Loan), in each case on the Stated
  
Principal
  
Balance thereof to the first day
of the
  
month
  
following
  
the
  
month of
  
purchase
  
from the Due Date to
  
which
  
interest
  
was last
  
paid by the
Mortgagor.
 
        
Qualified
  
Substitute
  
Mortgage
  
Loan:
  
A
  
Mortgage
  
Loan
  
substituted
  
by
  
Residential
  
Funding or the
Depositor
  
for a Deleted
  
Mortgage
  
Loan which
  
must,
  
on the date of such
  
substitution,
  
as
  
confirmed
  
in an
Officers' Certificate
  
delivered to the Trustee, (i) have an outstanding principal
balance,
  
after deduction of
the
  
principal
  
portion
  
of
  
the
  
monthly
  
payment
  
due in the
  
month
  
of
  
substitution
  
(or in the
  
case
  
of a
substitution
  
of more than one Mortgage Loan for a Deleted
  
Mortgage Loan, an aggregate
  
outstanding
  
principal
balance,
  
after such
  
deduction),
  
not in excess of the Stated
  
Principal
  
Balance of the Deleted Mortgage Loan
(the amount of any shortfall to be deposited by Residential
  
Funding,
  
in the Custodial Account in the month of
substitution);
  
(ii) have a Mortgage
  
Rate and a Net Mortgage Rate no lower than and not more than 1% per
annum
higher than the Mortgage
  
Rate and Net Mortgage
  
Rate,
  
respectively,
  
of the Deleted
  
Mortgage
  
Loan as of the
date of substitution;
  
(iii) have a Loan-to-Value
  
Ratio at the time of substitution no higher than that of the
Deleted
  
Mortgage Loan at the time of
  
substitution;
  
(iv) have a remaining term to stated maturity not greater
than
  
(and not more
  
than one year
  
less
  
than)
  
that of the
  
Deleted
  
Mortgage
  
Loan;
  
(v)
  
comply
  
with
  
each
representation
  
and
  
warranty
  
set forth in
  
Sections
  
2.03 and 2.04
  
hereof and
  
Section 4
  
of the
  
Assignment
Agreement
  
(other than the
  
representations
  
and
  
warranties
  
set forth
  
therein
  
with respect to the number of
loans
  
(including the related
  
percentage)
  
in excess of zero which meet or do not meet a specified
  
criteria);
(vi) not be 30 days or more
  
Delinquent;
  
(vii) not be subject to the
  
requirements of HOEPA (as defined in the
Assignment
  
Agreement);
  
(viii)
  
have a policy of title
  
insurance,
  
in the form and amount that is in material
compliance
  
with the Program
  
Guide,
  
that was effective as of the closing of such Mortgage
  
Loan, is valid and
binding,
  
and remains in full force and effect,
  
unless the
  
Mortgage
  
Property is located in the State of Iowa
where an attorney's
  
certificate has been provided as described in the Program Guide;
  
(ix) if the Deleted Loan
is not a Balloon
  
Loan,
  
not be a Balloon Loan;
  
(x) have a Mortgage Rate that adjusts with the same
  
frequency
and based upon the same
  
Index as that of the
  
Deleted
  
Mortgage
  
Loan;
  
(xi) have a Note
  
Margin not less than
that of the
  
Deleted
  
Mortgage
  
Loan;
  
(xii)
  
have a
  
Periodic
  
Rate Cap
  
that is equal to that of the
  
Deleted
Mortgage Loan; and (xiii) have a next Adjustment Date no later than
that of the Deleted Mortgage Loan.
 
        
Rating
  
Agency:
  
Each of Standard & Poor's and
  
Moody's.
  
If any agency or a successor
  
is no longer in
existence,
  
"Rating
  
Agency"
  
shall be such
  
statistical
  
credit rating
  
agency,
  
or other
  
comparable
  
Person,
designated
  
by the
  
Depositor,
  
notice
  
of which
  
designation
  
shall be given
  
to the
  
Trustee
  
and the
  
Master
Servicer.
 
        
Realized Loss:
  
With respect to each Mortgage Loan (or REO Property) as to which a
Cash
  
Liquidation or
REO Disposition has occurred,
  
an amount (not less than zero) equal to (i) the Stated Principal
  
Balance of the
Mortgage
  
Loan (or REO
  
Property) as of the date of Cash
  
Liquidation
  
or REO
  
Disposition,
  
plus (ii) interest
(and REO Imputed
  
Interest,
  
if any) at the Net Mortgage
  
Rate from the Due Date as to which
  
interest was last
paid or advanced to
  
Certificateholders
  
up to the last day of the month in which the Cash
  
Liquidation (or REO
Disposition)
  
occurred on the Stated
  
Principal
  
Balance of such Mortgage
  
Loan (or REO
  
Property)
  
outstanding
during
  
each Due
  
Period
  
that such
  
interest
  
was not paid or
  
advanced,
  
minus
  
(iii) the
  
proceeds,
  
if any,
received during the month in which such Cash Liquidation (or REO
Disposition)
  
occurred,
  
to the extent applied
as recoveries of interest at the Net Mortgage
  
Rate and to principal of the Mortgage
  
Loan,
  
net of the portion
thereof
  
reimbursable
  
to the Master Servicer or any Subservicer
  
with respect to related
  
Advances,
  
Servicing
Advances
  
or other
  
expenses
  
as to which the Master
  
Servicer or
  
Subservicer
  
is
  
entitled
  
to
  
reimbursement
thereunder
  
but which have not been
  
previously
  
reimbursed.
  
With respect to each
  
Mortgage
  
Loan which is the
subject of a Servicing
  
Modification,
  
(a) (1) the amount by which the interest portion of a Monthly
Payment or
the
  
principal
  
balance of such
  
Mortgage
  
Loan was reduced or (2) the sum of any other amounts owing under
the
Mortgage Loan that were forgiven and that
  
constitute
  
Servicing
  
Advances that are
  
reimbursable to the Master
Servicer or a
  
Subservicer,
  
and (b) any such amount with
  
respect to a Monthly
  
Payment that was or would have
been due in the month
  
immediately
  
following the month in which a Principal
  
Prepayment or the Purchase
  
Price
of such
  
Mortgage
  
Loan is received or is deemed to have been
  
received.
  
With
  
respect to each
  
Mortgage
  
Loan
which has become the subject of a Deficient
  
Valuation,
  
the
  
difference
  
between the principal
  
balance of the
Mortgage Loan
  
outstanding
  
immediately
  
prior to such
  
Deficient
  
Valuation 
 
and the principal
  
balance of the
Mortgage
  
Loan as reduced by the Deficient
  
Valuation.
  
With respect to each Mortgage Loan which has become the
object of a Debt Service
  
Reduction,
  
the amount of such Debt
  
Service
  
Reduction.
  
Notwithstanding
  
the above,
neither a Deficient
  
Valuation nor a Debt Service
  
Reduction
  
shall be deemed a Realized Loss hereunder so long
as the Master
  
Servicer has notified the Trustee in writing
  
that the Master
  
Servicer is
  
diligently
  
pursuing
any remedies that may exist in connection
  
with the
  
representations
  
and warranties made regarding the related
Mortgage
  
Loan and
  
either
  
(A) the
  
related
  
Mortgage
  
Loan is not in
  
default
  
with
  
regard to
  
payments
  
due
thereunder
  
or (B)
  
delinquent
  
payments of principal
  
and
  
interest
  
under the related
  
Mortgage
  
Loan and any
premiums on any applicable
  
primary hazard
  
insurance policy and any related escrow payments in respect of such
Mortgage Loan are being
  
advanced on a current basis by the Master
  
Servicer or a
  
Subservicer,
  
in either case
without giving effect to any Debt Service Reduction.
 
        
Realized
  
Losses
  
allocated
  
to the
  
Class SB
  
Certificates
  
shall be
  
allocated
  
first to the REMIC II
Regular
  
Interest SB-IO in reduction of the accrued but unpaid
  
interest
  
thereon until such accrued and unpaid
interest
  
shall have been reduced to zero and then to the REMIC II
  
Regular
  
Interest SB-PO in reduction of the
Principal Balance thereof.
 
        
To the extent the Master
  
Servicer
  
receives
  
Subsequent
  
Recoveries with respect to any Mortgage Loan,
the amount of the
  
Realized
  
Loss with
  
respect
  
to that
  
Mortgage
  
Loan will be
  
reduced
  
to the
  
extent
  
such
recoveries
  
are
  
applied to reduce
  
the
  
Certificate
  
Principal
  
Balance
  
of any Class of
  
Certificates
  
on any
Distribution Date.
 
        
Record
  
Date:
  
With
  
respect to each
  
Distribution
  
Date and the LIBOR
  
Certificates,
  
the Business Day
immediately
  
preceding such
  
Distribution
  
Date. With respect to each
  
Distribution
  
Date and the
  
Certificates
(other 
 
than the LIBOR
  
Certificates),
  
the
  
close of
  
business
  
on the last
  
Business
  
Day of the
  
month
  
next
preceding
  
the month in which the related
  
Distribution
  
Date
  
occurs,
  
except in the case of the first
  
Record
Date which shall be the Closing Date.
 
        
Reference Bank Rate:
  
As defined in Section 1.02.
 
        
Regular
  
Certificates:
  
The
  
Class A
  
Certificates,
  
Class M
  
Certificates,
  
Class B
  
Certificates
  
and
Class SB Certificates.
 
        
Relief Act: The
  
Servicemembers
  
Civil Relief Act,
  
formerly
  
known as the Soldiers' and Sailors' Civil
Relief Act of 1940.
 
        
Relief Act
  
Shortfalls:
  
Interest
  
shortfalls on the Mortgage
  
Loans
  
resulting
  
from the Relief Act or
similar legislation or regulations.
 
        
REMIC:
  
A "real estate
  
mortgage
  
investment
  
conduit"
  
within the meaning of Section 860D of the Code.
As used herein, the term "REMIC" shall mean REMIC I or REMIC II.
 
        
REMIC I:
  
The
  
segregated
  
pool of assets subject
  
hereto,
  
constituting a portion of the primary trust
created hereby and to be
  
administered
  
hereunder,
  
exclusive of the Hedge
  
Agreement,
  
which are not assets of
any REMIC, with respect to which a separate REMIC election is to be
made, consisting of:
 
               
(i)
    
the Mortgage Loans and the related Mortgage Files;
 
               
(ii)
   
all payments on and
  
collections
  
in respect of the Mortgage
  
Loans due after the Cut-off
        
Date (other than Monthly
  
Payments due in the month of the Cut-off
  
Date) as shall be on deposit in the
        
Custodial Account or in the Certificate Account and identified as
belonging to the Trust Fund;
 
               
(iii)
  
property
  
which
  
secured a Mortgage
  
Loan and which has been
  
acquired for the benefit of
        
the Certificateholders by foreclosure or deed in lieu of
foreclosure;
 
               
(iv)
   
the hazard insurance policies and Primary Insurance
  
Policies
  
pertaining to the Mortgage
        
Loans, if any; and
 
               
(v)
    
all proceeds of clauses (i) through (iv) above.
 
        
REMIC
  
I Distribution
  
Amount:
  
For any Distribution Date, the Available
  
Distribution
  
Amount shall be
distributed
  
to the REMIC I Regular
  
Interests and the
  
Class R-I
  
Certificates
  
in the
  
following
  
amounts and
priority:
 
                
(i)
   
to the extent of the Available
  
Distribution
  
Amount,
  
to REMIC II as the holder of REMIC
I Regular
  
Interests
  
LT1, LT2, LT3 and LT4, pro rata, in an amount equal to (A) their
  
Uncertificated
  
Accrued
Interest for such
  
Distribution
  
Date, plus (B) any amounts in respect thereof
  
remaining
  
unpaid from previous
Distribution Dates; and
 
               
(ii)
   
to the extent of the Available
  
Distribution
  
Amount
  
remaining
  
after the
  
distributions
made
  
pursuant to clause (i) above,
  
to REMIC II as the holder of the REMIC I Regular
  
Interests,
  
in an amount
equal to:
 
                      
(A)
    
in respect of the REMIC I Regular
  
Interests
  
LT2, LT3 and LT4,
  
their
  
respective
Principal Distribution Amounts;
 
                      
(B)
    
in
  
respect
  
of
  
the
  
REMIC
  
I
  
Regular
  
Interest
  
LT1
  
any
  
remainder
  
until
  
the
Uncertificated Principal Balance thereof is reduced to zero;
 
                      
(C)
    
any
  
remainder in respect of the REMIC I Regular
  
Interests
  
LT2, LT3 and LT4, pro
rata according to their respective
  
Uncertificated
  
Principal
  
Balances as reduced by the distributions
  
deemed
made pursuant to (A) above, until their respective Uncertificated
Principal Balances are reduced to zero; and
 
               
(iii)
  
any remaining amounts to the Holders of the Class R-I Certificates.
 
        
REMIC I
  
Principal
  
Reduction
  
Amounts:
  
For any Distribution
  
Date, the amounts by which the principal
balances
  
of the
  
REMIC I
  
Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4,
  
respectively,
  
will be reduced on such
Distribution
  
Date by the
  
allocation
  
of Realized
  
Losses and the
  
distribution
  
of
  
principal,
  
determined as
follows:
 
        
For purposes of the succeeding formulas the following symbols shall
have the meanings set forth below:
 
        
Y1 =
   
the aggregate
  
principal balance of the REMIC I Regular Interest LT1 after
  
distributions on the
prior Distribution Date.
 
        
Y2 =
   
the
  
principal
  
balance of the REMIC I
  
Regular
  
Interest LT2 after
  
distributions
  
on the prior
Distribution Date.
 
        
Y3 =
   
the 
 
principal
  
balance of the REMIC I
  
Regular
  
Interest LT3 after
  
distributions
  
on the prior
Distribution Date.
 
        
Y4 =
   
the
  
principal
  
balance of the REMIC I
  
Regular
  
Interest LT4 after
  
distributions
  
on the prior
Distribution Date (note:
  
Y3 = Y4).
 
        
AY1 =
  
the REMIC I Regular Interest LT1 Principal Reduction Amount.
 
        
AY2 =
  
the REMIC I Regular Interest LT2 Principal Reduction Amount.
 
        
AY3 =
  
the REMIC I Regular Interest LT3 Principal Reduction Amount.
 
        
AY4 =
  
the REMIC I Regular Interest LT4 Principal Reduction Amount.
 
        
P0 =
   
the aggregate
  
principal
  
balance of the REMIC I
  
Regular
  
Interests LT1, LT2, LT3 and LT4 after
distributions and the allocation of Realized Losses on the prior
Distribution Date.
 
 
       
P1 =
   
the aggregate
  
principal
  
balance of the REMIC I
  
Regular
  
Interests LT1, LT2, LT3 and LT4 after
distributions and the allocation of Realized Losses to be made on
such Distribution Date.
 
        
AP =
   
P0 - P1 = the
  
aggregate
  
of the REMIC I
  
Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4
  
Principal
Reduction Amounts.
 
              
=the
  
aggregate
  
of the
  
principal
  
portions
  
of
  
Realized
  
Losses to be
  
allocated
  
to,
  
and the
principal
  
distributions to be made on, the
  
Certificates on such 
 
Distribution
  
Date (including
  
distributions
of accrued and unpaid interest on the Class SB Certificates for
prior Distribution Dates).
 
        
R0 =
   
the Net WAC Cap Rate (stated as a monthly rate) after giving effect
to amounts
  
distributed
  
and
Realized Losses allocated on the prior Distribution Date.
 
        
R1 =
   
the Net WAC
  
Cap
  
Rate
  
(stated
  
as a
  
monthly
  
rate)
  
after
  
giving
  
effect
  
to
  
amounts
  
to be
distributed and Realized Losses to be allocated on such
Distribution Date.
 
        
a =
    
(Y2 + Y3)/P0.
  
The
  
initial
  
value of a on the
  
Closing
  
Date for use on the first
  
Distribution
Date shall be 0.0001.
        
a0 =
   
the
  
lesser
  
of
  
(A)
  
the
  
sum
  
for
  
all
  
Classes
  
of
  
Certificates,
  
other
  
than
  
the
  
Class SB
Certificates,
  
of the
  
product
  
for each Class of (i) the
  
monthly
  
interest
  
rate (as limited by the REMIC Net
WAC Rate, if applicable)
  
for such Class
  
applicable for
  
distributions
  
to be made on such
  
Distribution
  
Date
and (ii) the aggregate
  
Certificate
  
Principal Balance for such Class after distributions and the
allocation of
Realized Losses on the prior Distribution Date and (B) R0*P0.
 
        
a1
  
=
  
the
  
lesser
  
of
  
(A)
  
the
  
sum
  
for
  
all
  
Classes
  
of
  
Certificates,
  
other
  
than
  
the
  
Class SB
Certificates,
  
of the product for each Class of (i) the monthly
  
interest rate (as limited by the REMIC Net WAC
Cap Rate,
  
if
  
applicable)
  
for such
  
Class
  
applicable
  
for
  
distributions
  
to be made on the next
  
succeeding
Distribution Date and (ii) the aggregate
  
Certificate
  
Principal Balance for such Class after distributions and
the allocation of Realized Losses to be made on such Distribution
Date and (B) R1*P1.
 
        
Then, based on the foregoing definitions:
 
        
AY1 =
  
AP - AY2 - AY3 - AY4;
 
        
AY2 =
  
(a/2){( a0R1 - a1R0)/R0R1};
 
        
AY3 =
  
aAP - AY2; and
 
        
AY4 =
  
AY3.
 
        
if both AY2 and AY3, as so determined, are non-negative numbers.
  
Otherwise:
 
        
(1)
    
If AY2, as so determined, is negative, then
 
        
AY2 = 0;
 
        
AY3 = a{a1R0P0 - a0R1P1}/{a1R0};
 
        
AY4 = AY3; and
 
        
AY1 = AP - AY2 - AY3 - AY4.
 
        
(2)
    
If AY3, as so determined, is negative, then
 
        
AY3 = 0;
 
        
AY2 = a{a1R0P0 - a0R1P1}/{2R1R0P1 -
  
a1R0};
 
        
AY4 = AY3; and
 
        
AY1 = AP - AY2 - AY3 - AY4.
 
 
 
        
REMIC I Realized
  
Losses:
  
Realized
  
Losses on the
  
Mortgage
  
Loans shall be
  
allocated
  
to the REMIC I
Regular
  
Interests as follows:
  
The interest portion of Realized Losses on the Mortgage Loans, if
any, shall be
allocated
  
among the REMIC I Regular
  
Interests
  
LT1, LT2 and LT4 pro rata
  
according to the amount of interest
accrued but unpaid thereon,
  
in reduction
  
thereof.
  
Any interest
  
portion of such Realized Losses in excess of
the amount
  
allocated
  
pursuant to the preceding
  
sentence shall be treated as a principal
  
portion of Realized
Losses not attributable to any specific Mortgage Loan and allocated
pursuant to the succeeding
  
sentences.
  
The
principal
  
portion of Realized Losses on the Mortgage
  
Loans, if any, shall be allocated
  
first, to the REMIC I
Regular
  
Interests LT2, LT3 and LT4 pro rata according to their respective
  
Principal
  
Reduction Amounts to the
extent
  
thereof in reduction of the
  
Uncertificated
  
Principal
  
Balance of such REMIC I Regular
  
Interests and,
second,
  
the
  
remainder,
  
if any, of such principal
  
portion of such Realized
  
Losses shall be allocated to the
REMIC I Regular Interest LT1 in reduction of the Uncertificated
Principal Balance thereof.
 
        
REMIC I Regular
  
Interests:
  
REMIC I Regular
  
Interest LT1,
  
REMIC II
  
Regular
  
Interest LT2,
  
REMIC II
Regular Interest LT3 and REMIC II Regular Interest LT4.
 
        
REMIC I
  
Regular
  
Interest
  
LT1: A regular
  
interest in REMIC I
  
that is held as an asset of
  
REMIC II,
that has an initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that bears
interest
  
at the
  
related
  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate,
  
and that has such
  
other
  
terms as are
described herein.
 
        
REMIC I Regular Interest LT1 Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any, of the REMIC I
  
Regular
  
Interest
  
LT1
  
Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized Losses allocated to the REMIC I Regular Interest LT1 on
such Distribution Date.
 
        
REMIC I Regular Interest LT2: A regular interest in REMIC I that is
held as an asset of REMIC II,
  
that
has an initial principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest
at the
  
related
  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate,
  
and that has such other
  
terms as are
  
described
herein.
 
        
REMIC I Regular Interest LT2 Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any, of the REMIC I
  
Regular
  
Interest
  
LT2
  
Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized Losses allocated to the REMIC I Regular Interest LT2 on
such Distribution Date.
 
        
REMIC I
  
Regular
  
Interest
  
LT3: A regular
  
interest in REMIC II
  
that is held as an asset of REMIC II,
that has an initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that bears
interest
  
at the
  
related
  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate,
  
and that has such
  
other
  
terms as are
described herein.
 
        
REMIC I Regular Interest LT3 Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any, of the REMIC I
  
Regular
  
Interest
  
LT3
  
Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized Losses allocated to the REMIC I Regular Interest LT3 on
such Distribution Date.
 
        
REMIC I
  
Regular
  
Interest
  
LT4: A regular
  
interest in REMIC II
  
that is held as an asset of REMIC II,
that has an initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that bears
interest
  
at the
  
related
  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate,
  
and that has such
  
other
  
terms as are
described herein.
 
        
REMIC I Regular Interest LT4 Principal
  
Distribution
  
Amount: For any Distribution Date, the excess, if
any, of the REMIC I
  
Regular
  
Interest
  
LT4
  
Principal
  
Reduction
  
Amount for such
  
Distribution
  
Date over the
Realized Losses allocated to the REMIC I Regular Interest LT4 on
such Distribution Date.
 
        
REMIC II:
  
The segregated
  
pool of assets subject
  
hereto,
  
constituting a portion of the primary trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate
  
REMIC
  
election is to be
made, consisting of the REMIC I Regular Interests.
 
        
REMIC II
  
Regular
  
Interest
  
SB-PO:
  
A
  
separate
  
non-certificated
  
beneficial
  
ownership
  
interest
  
in
REMIC II
  
issued
  
hereunder and
  
designated as a REMIC II Regular
  
Interest.
  
REMIC II
  
Regular
  
Interest SB-PO
shall have no
  
entitlement
  
to interest,
  
and shall be entitled to
  
distributions
  
of principal
  
subject to the
terms and conditions
  
hereof,
  
in aggregate amount equal to the initial
  
Certificate
  
Principal
  
Balance of the
Class SB Certificates as set forth in the Preliminary Statement
hereto.
 
 
       
REMIC II
  
Regular
  
Interest
  
SB-IO:
  
A
  
separate
  
non-certificated
  
beneficial
  
ownership
  
interest
  
in
REMIC II
  
issued
  
hereunder and
  
designated as a REMIC II Regular
  
Interest.
  
REMIC II
  
Regular
  
Interest SB-IO
shall have no
  
entitlement
  
to principal,
  
and shall be entitled to
  
distributions
  
of interest
  
subject to the
terms and
  
conditions
  
hereof,
  
in aggregate
  
amount equal to the
  
interest
  
distributable
  
with respect to the
Class SB Certificates pursuant to the terms and conditions hereof.
 
        
REMIC II
  
Regular
  
Interests:
  
REMIC II
  
Regular
  
Interests SB-IO and SB-PO,
  
together with the regular
interests in REMIC II represented by the Class A
  
Certificates,
  
Class M
  
Certificates and Class B Certificates
exclusive
  
of the rights of such
  
Certificates
  
to
  
payments
  
of Basis Risk
  
Shortfall
  
Amounts and to payments
derived from the Hedge Agreement.
 
        
REMIC Administrator:
  
Residential Funding
  
Corporation.
  
If Residential Funding Corporation is found by
a court of
  
competent
  
jurisdiction
  
to no longer be able to fulfill
  
its
  
obligations
  
as REMIC
  
Administrator
under this