Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: RASC Series 2005-EMX2 Tru | RESIDENTIAL ASSET SECURITIES CORPORATION | RESIDENTIAL FUNDING CORPORATION | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

RASC Series 2005-EMX2 Tru | RESIDENTIAL ASSET SECURITIES CORPORATION | RESIDENTIAL FUNDING CORPORATION | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 7/15/2005

POOLING AND SERVICING AGREEMENT, Parties: rasc series 2005-emx2 tru , residential asset securities corporation , residential funding corporation , u.s. bank national association
50 of the Top 250 law firms use our Products every day
 
 
                                       
EXECUTION COPY
 
                          
RESIDENTIAL ASSET SECURITIES CORPORATION,
 
                                          
Depositor,
 
                               
RESIDENTIAL FUNDING CORPORATION,
 
           
                            
Master Servicer,
 
                                             
and
 
                                
U.S. BANK NATIONAL ASSOCIATION
 
                                           
Trustee
 
 
 
 
 
                               
POOLING AND SERVICING AGREEMENT
 
                                   
Dated as of June 1, 2005
 
 
 
 
 
                 
Home Equity Mortgage Asset-Backed Pass-Through Certificates
 
                                       
Series 2005-EMX2
 
 
 
 
 
 



 
 
 
 
                     
                  
TABLE OF CONTENTS
 
                                                                   
                     
PAGE
 
ARTICLE I
      
DEFINITIONS..................................................................4
 
        
Section 1.01.
     
Definitions.......................................................4
 
        
Section 1.02.
     
Determination of LIBOR...........................................56
 
ARTICLE II
     
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES.............57
 
        
Section 2.01.
     
Conveyance of Mortgage Loans.....................................57
 
        
Section 2.02.
     
Acceptance by Trustee............................................60
 
        
Section 2.03.
     
Representations, Warranties and Covenants of the Master
                          
Servicer and the Depositor.......................................61
 
        
Section 2.04.
     
Representations and Warranties of Sellers........................63
 
        
Section 2.05.
     
Execution and Authentication of Certificates; Conveyance of
                          
Uncertificated REMIC Regular Interests...........................65
 
        
Section 2.06.
     
Purposes and Powers of the Trust.................................66
 
ARTICLE III
    
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS..............................67
 
        
Section 3.01.
     
Master Servicer to Act as Servicer...............................67
 
        
Section 3.02.
     
Subservicing Agreements Between Master Servicer and
                  
        
Subservicers; Enforcement of Subservicers' Obligations...........69
 
        
Section 3.03.
     
Successor Subservicers...........................................70
 
        
Section 3.04.
     
Liability of the Master Servicer.................................70
 
        
Section 3.05.
     
No Contractual Relationship Between Subservicer and Trustee
                          
or Certificateholders............................................71
 
        
Section 3.06.
     
Assumption or Termination of Subservicing Agreements by
                          
Trustee..........................................................71
 
        
Section 3.07.
     
Collection of Certain Mortgage Loan Payments; Deposits to
                          
Custodial Account................................................71
 
        
Section 3.08.
     
Subservicing Accounts; Servicing Accounts........................73
 
        
Section 3.09.
     
Access to Certain Documentation and Information Regarding
                          
the Mortgage Loans...............................................75
 
        
Section 3.10.
     
Permitted Withdrawals from the Custodial Account.................75
 
        
Section 3.11.
     
Maintenance of Primary Insurance Coverage........................77
 
        
Section 3.12.
     
Maintenance of Fire Insurance and Omissions and Fidelity
                          
Coverage.........................................................77
 
        
Section 3.13.
     
Enforcement of Due-on-Sale Clauses; Assumption and
             
             
Modification Agreements; Certain Assignments.....................78
 
        
Section 3.14.
     
Realization Upon Defaulted Mortgage Loans........................80
 
        
Section 3.15.
     
Trustee to Cooperate; Release of Mortgage Files..................82
 
        
Section 3.16.
     
Servicing and Other Compensation; Compensating Interest..........83
 
        
Section 3.17.
     
Reports to the Trustee and the Depositor.........................84
 
        
Section 3.18.
     
Annual Statement as to Compliance................................84
 
        
Section 3.19.
     
Annual Independent Public Accountants' Servicing Report..........85
 
        
Section 3.20.
     
Right of the Depositor in Respect of the Master Servicer.........85
 
        
Section 3.21.
     
[Reserved].......................................................86
 
        
Section 3.22.
     
Advance Facility.................................................86
 
ARTICLE IV
     
PAYMENTS TO
CERTIFICATEHOLDERS..............................................90
 
        
Section 4.01.
     
Certificate Account..............................................90
 
        
Section 4.02.
     
Distributions....................................................90
 
        
Section 4.03.
     
Statements to Certificateholders; Statements to Rating
                          
Agencies; Exchange Act Reporting.................................94
 
        
Section 4.04.
     
Distribution of Reports to the Trustee and the Depositor;
                          
Advances by the Master Servicer..................................97
 
        
Section 4.05.
     
Allocation of Realized Losses....................................98
 
        
Section 4.06.
     
Reports of Foreclosures and Abandonment of Mortgaged Property...100
 
        
Section 4.07.
    
 
Optional Purchase of Defaulted Mortgage Loans...................100
 
        
Section 4.08.
     
[Reserved]......................................................101
 
        
Section 4.09.
     
[Reserved]......................................................101
 
        
Section 4.10.
     
Swap Agreement..................................................101
 
ARTICLE V
      
THE
CERTIFICATES...........................................................102
 
        
Section 5.01.
     
The Certificates................................................102
 
        
Section 5.02.
     
Registration of Transfer and Exchange of Certificates...........103
 
        
Section 5.03.
     
Mutilated, Destroyed, Lost or Stolen Certificates...............108
 
        
Section 5.04.
     
Persons Deemed Owners...........................................108
 
        
Section 5.05.
     
Appointment of Paying Agent.....................................109
 
ARTICLE VI
     
THE DEPOSITOR AND THE MASTER
SERVICER......................................110
 
    
    
Section 6.01.
     
Respective Liabilities of the Depositor and the Master
                          
Servicer........................................................110
 
        
Section 6.02.
     
Merger or Consolidation of the Depositor or the Master
   
                       
Servicer; Assignment of Rights and Delegation of Duties by
                          
Master Servicer.................................................110
 
        
Section 6.03.
     
Limitation on Liability of the Depositor, the Master
                          
Servicer and Others.............................................111
 
        
Section 6.04.
     
Depositor and Master Servicer Not to Resign.....................111
 
ARTICLE VII
    
DEFAULT....................................................................112
 
        
Section 7.01.
     
Events of Default...............................................112
 
        
Section 7.02.
     
Trustee or Depositor to Act; Appointment of Successor...........113
 
        
Section 7.03.
     
Notification to Certificateholders..............................114
 
        
Section 7.04.
     
Waiver of Events of Default.....................................115
 
ARTICLE VIII
   
CONCERNING THE
TRUSTEE.....................................................116
 
        
Section 8.01.
     
Duties of Trustee...............................................116
 
        
Section 8.02.
     
Certain Matters Affecting the Trustee...........................117
 
        
Section 8.03.
     
Trustee Not Liable for Certificates or Mortgage Loans...........118
 
        
Section 8.04.
     
Trustee May Own Certificates....................................119
 
        
Section 8.05.
     
Master Servicer to Pay Trustee's Fees and Expenses;
                          
Indemnification.................................................119
 
        
Section 8.06.
     
Eligibility Requirements for Trustee............................120
 
        
Section 8.07.
     
Resignation and Removal of the Trustee..........................120
 
        
Section 8.08.
     
Successor Trustee...............................................121
 
        
Section 8.09.
     
Merger or Consolidation of Trustee..............................121
 
        
Section 8.10.
     
Appointment of Co-Trustee or Separate Trustee...................121
 
    
    
Section 8.11.
     
Appointment of Custodians.......................................122
 
        
Section 8.12.
     
Appointment of Office or Agency.................................123
 
        
Section 8.13.
     
DTC Letter of Representations...................................123
 
        
Section 8.14.
     
Swap Agreement..................................................123
 
ARTICLE IX
     
TERMINATION................................................................124
 
        
Section 9.01.
     
Termination Upon Purchase or Liquidation of All Mortgage
                          
Loans...........................................................124
 
        
Section 9.02.
     
Additional Termination Requirements.............................128
 
ARTICLE X
      
REMIC
PROVISIONS...........................................................129
 
        
Section 10.01.
    
REMIC Administration............................................129
 
        
Section 10.02.
    
Master Servicer, REMIC Administrator and Trustee
               
           
Indemnification.................................................132
 
ARTICLE XI
     
MISCELLANEOUS
PROVISIONS...................................................133
 
        
Section 11.01.
    
Amendment.......................................................133
 
        
Section 11.02.
    
Recordation of Agreement; Counterparts..........................135
 
        
Section 11.03.
    
Limitation on Rights of Certificateholders......................135
 
        
Section 11.04.
    
Governing Law...................................................136
 
        
Section 11.05.
    
Notices.........................................................136
 
        
Section 11.06.
    
Notices to Rating Agencies......................................136
 
        
Section 11.07. 
   
Severability of Provisions......................................137
 
        
Section 11.08.
    
Supplemental Provisions for Resecuritization....................137
 
Exhibit A
      
Form of Class A
Certificate................................................A-1
Exhibit B-1
    
Form of Class M
Certificate..............................................B-1-1
 
Exhibit B-2
    
Form of Class B
Certificate..............................................B-2-1
 
Exhibit C
      
Form of Class SB
Certificate...............................................C-1
 
Exhibit D
      
Form of Class R
Certificate................................................D-1
 
Exhibit E
      
Form of Custodial
Agreement................................................E-1
 
Exhibit F
      
Mortgage Loan
Schedule.....................................................F-1
 
Exhibit G
      
Form of Request for
Release................................................G-1
 
Exhibit H-1
    
Form of Transfer Affidavit and
Agreement.................................H-1-1
 
Exhibit H-2
    
Form of Transferor
Certificate...........................................H-2-1
 
Exhibit I
      
Form of Investor Representation
Letter.....................................I-1
 
Exhibit J
      
Form of Transferor Representation
Letter...................................J-1
 
Exhibit K
      
Text of Amendment to Pooling and Servicing Agreement Pursuant to
               
Section 11.01(e) for a Limited
Guaranty....................................K-1
 
Exhibit L
      
Form of Limited
Guaranty...................................................L-1
 
Exhibit M
      
Form of Lender Certification for Assignment of Mortgage
Loan...............M-1
 
Exhibit N
      
Form of Rule 144A Investment
Representation................................N-1
 
Exhibit O-1
    
Schedule of Swap Agreement Notional
Balances.............................O-1-1
 
Exhibit O-2
    
Swap Agreement
..........................................................O-2-1
 
Exhibit P
      
Form of ERISA
Letter.......................................................P-1
 
Exhibit Q
      
[Reserved].................................................................Q-1
 
Exhibit R
      
Assignment
Agreement......................................................R-1
 
Exhibit S
      
[Reserved].................................................................S-1
 
Exhibit T-1
    
Form of 10-K
Certification...............................................T-1-1
 
Exhibit T-2
    
Form of Back-Up
Certification............................................T-2-1
 
Exhibit U
      
Information to be Provided by the Master Servicer to the Rating
               
Agencies Relating to Reportable Modified Mortgage
Loans....................U-1
 
 
 
 
 



 
 
 
 
                          

        
This Pooling and Servicing Agreement,
  
effective as of June 1, 2005, among RESIDENTIAL
ASSET SECURITIES
  
CORPORATION,
  
as the depositor
  
(together with its permitted
  
successors and
assigns,
  
the "Depositor"),
  
RESIDENTIAL
  
FUNDING
  
CORPORATION,
  
as master servicer
  
(together
with its permitted
  
successors
  
and assigns,
  
the "Master
  
Servicer"),
  
and U.S. BANK NATIONAL
ASSOCIATION,
  
a banking association
  
organized under the laws of the United States, as trustee
(together with its permitted successors and assigns, the
"Trustee").
 
                                    
PRELIMINARY STATEMENT:
 
        
The
  
Depositor
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
   
pass-through
  
certificates
(collectively,
  
the
  
"Certificates"),
  
to be issued hereunder in seventeen
  
Classes,
  
which in
the aggregate
  
will evidence the entire
  
beneficial
  
ownership
  
interest in the Mortgage Loans
(as defined herein) and certain other related assets.
 
                                           
REMIC I
 
        
As
  
provided
  
herein,
  
the
  
REMIC
  
Administrator
  
will make an
  
election
  
to treat the
segregated
  
pool of assets
  
consisting of the Mortgage
  
Loans and certain other related assets
(exclusive
  
of the Swap Account and the Swap
  
Agreement)
  
subject to this
  
Agreement as a real
estate
  
mortgage
  
investment
  
conduit (a "REMIC") for federal
  
income tax
  
purposes,
  
and such
segregated
  
pool of assets will be
  
designated as "REMIC I." The Class R-I
  
Certificates
  
will
represent
  
the sole
  
Class
  
of
  
"residual
  
interests"
  
in REMIC I for
  
purposes
  
of the
  
REMIC
Provisions
  
(as
  
defined
   
herein)
  
under
  
federal
   
income
  
tax
  
law.
  
The
  
following
   
table
irrevocably
  
sets forth the
  
designation,
  
remittance rate (the
  
"Uncertificated
  
REMIC I Pass
Through
  
Rate")
  
and
  
initial
  
Uncertificated
  
Principal
  
Balance
  
for
  
each
  
of the
  
"regular
interests"
  
in REMIC I (the
  
"REMIC I
  
Regular
  
Interests").
  
The
  
"latest
  
possible
  
maturity
date"
   
(determined
   
solely
  
for
  
purposes
  
of
   
satisfying
   
Treasury
   
regulation
   
Section
1.860G-1(a)(4)(iii))
  
for each REMIC I Regular
  
Interest shall be the Maturity
  
Date. 
 
None of
the REMIC I Regular Interests will be certificated.
 
                     
UNCERTIFICATED
                        
REMIC II
             
INITIAL UNCERTIFICATED
                  
-------------------
               
REMIC II
                 
LATEST POSSIBLE
  
DESIGNATION
      
PASS-THROUGH RATE
           
PRINCIPAL BALANCE
              
MATURITY DATE
      
LT1
              
Variable(1)
            
$ 641,842,029.60
                
July 25, 2035
      
LT2
              
Variable(1)
        
$
          
15,264.28
       
         
July 25, 2035
      
LT3
                 
0.00%
           
$
          
48,931.23
                
July 25, 2035
      
LT4
              
Variable(1)
        
$
          
48,931.23
                
July 25, 2035
_______________
(1) Calculated as provided in the definition of Uncertificated
REMIC I Pass-Through Rate.
 
 
                                           
REMIC II
 
        
As provided herein,
  
the REMIC
  
Administrator
  
will elect to treat the segregated pool
of assets
  
consisting
  
of the REMIC I
  
Regular
  
Interests
  
as a REMIC for
  
federal
  
income tax
purposes,
  
and such segregated
  
pool of assets will be designated as REMIC II.
  
The Class R-II
Certificates
  
will represent the sole Class of
  
"residual
  
interests" in REMIC II for purposes
of the REMIC
  
Provisions
  
under federal income tax law. The following table
  
irrevocably
  
sets
forth the designation,
  
Pass-Through Rate,
  
aggregate Initial
  
Certificate
  
Principal Balance,
certain
  
features,
  
month of Final
  
Scheduled
  
Distribution
  
Date and initial ratings for each
Class of
   
Certificates
   
comprising
  
the
  
interests
   
representing
   
"regular
  
interests"
  
in
REMIC II.
  
The "latest possible maturity date"
  
(determined
  
solely for purposes of satisfying
Treasury
   
Regulation
   
Section 1.860G-1(a)(4)(iii))
   
for
  
each
  
Class of
   
REMIC II
  
Regular
Certificates shall be the Maturity Date.
 
                                       
AGGREGATE
                          
MONTH OF
                                        
INITIAL
                            
FINAL
            
                          
CERTIFICATE
                        
SCHEDULED
                       
PASS-THROUGH
    
PRINCIPAL
                        
DISTRIBUTION
DESIGNATION
    
TYPE
        
RATE
         
BALANCE
          
FEATURES
           
DATE
                   
                                                                   

S&P
   
Moody's
 Class A-1
   
Regular(1)Adjustable(2)($269,511,000.00 Senior/Adjustable
   
June 2024
     
AAA
    
Aaa
                                                           
Rate
 Class A-2
  
 
Regular(1)Adjustable(2)(3)
    
$
         
Senior/Adjustable
   
March 2028
    
AAA
    
Aaa
                                     
77,956,000.00
         
Rate
 Class A-3
   
Regular(1)Adjustable(2)($118,191,000.00 Senior/Adjustable
  
October 2033
   
AAA
    
Aaa
        
                                                   
Rate
 Class A-4
   
Regular
   
Adjustable(2)
       
$
         
Senior/Adjustable
   
July 2035
     
AAA
    
Aaa
                                     
35,066,000.00
         
Rate
 Class M-1
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
AA+
    
Aa1
                                     
23,431,000.00
         
Rate
 Class M-2
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
AA
     
Aa2
                                  
   
21,184,000.00
         
Rate
 Class M-3
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
AA
     
Aa3
                                     
12,839,000.00
         
Rate
 Class M-4
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
AA-
     
A1
                                     
11,234,000.00
         
Rate
 Class M-5
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
A+
      
A2
                                     
10,592,000.00
         
Rate
 Class M-6
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
A-
      
A3
                                      
9,950,000.00
         
Rate
 Class M-7
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
    
BBB+
    
Baa1
                                      
9,308,000.00
         
Rate
 Class M-8
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
     
BBB
    
Baa2
                                      
8,345,000.00
         
Rate
 Class M-9
   
Regular(1)Adjustable(2)(3)
    
$
         
Mezzanine/AdjustableJuly 2035
    
BBB-
    
Baa3
                                      
6,419,000.00
         
Rate
  
Class B
    
Regular(1)Adjustable(2)(3)
    
$
         
Subordinate/AdjustabJuly 2035
     
BB+
    
Ba1
               
                       
6,419,000.00
         
Rate
 Class SB
    
Regular
       
(4)
             
$
            
Subordinate
      
July 2035
     
N/R
    
N/R
               
(4)
                   
21,510,156.35
_______________
----------------------------------------------------------------------------------------------
(1)
     
The Class A,
  
Class M and Class B
  
Certificates
  
will represent
  
ownership of REMIC II
    
Regular
  
Interests
  
together
  
with
  
certain
  
rights to
  
payments
  
to be made from
  
amounts
    
received 
 
under the Swap
  
Agreement
  
which
  
will be deemed
  
made for
  
federal
  
income
  
tax
    
purposes
  
outside of REMIC II by the holder of the Class SB
  
Certificates
  
as the owner of
    
the Swap Agreement.
(2)
     
The
  
REMIC II
  
Regular
  
Interests
  
ownership of which is
  
represented
  
by the Class A,
    
Class M and Class B Certificates,
  
will accrue interest at a per annum rate equal to LIBOR
    
plus the applicable
  
Margin,
  
each subject to a payment cap as described in the definition
    
of
  
"Pass-Through
  
Rate"
  
and the
  
provisions
  
for the
  
payment
  
of Basis
  
Risk
  
Shortfall
    
Carry-Forward
  
Amounts
  
herein,
  
which payments will not be part of the entitlement of the
    
REMIC II Regular Interests related to such Certificates.
(3)
     
The
  
Class A,
  
Class M and Class B
  
Certificates
  
will also entitle
  
their
  
holders to
    
certain
  
payments from the Holder of the Class SB
  
Certificates
  
from amounts to which the
    
related
  
REMIC II Regular
  
Interest is entitled and from amounts
  
received
  
under the Swap
  
  
Agreement, which will not be a part of their ownership of the REMIC
II Regular Interests.
(4)
     
The Class SB
  
Certificates
  
will accrue
  
interest as described
  
in the
  
definition
  
of
    
Accrued
  
Certificate
  
Interest.
  
The
  
Class SB
  
Certificates
  
will not accrue
  
interest on
    
their Certificate
  
Principal Balance.
  
The Class SB
  
Certificates will be comprised of two
    
REMIC II
  
regular
  
interests,
  
a principal only regular
  
interest
  
designated SB-PO and an
    
interest only regular interest
  
designated SB-IO,
  
which will be entitled to distributions
    
as set forth
  
herein.
  
The rights of the Holder of the Class SB
  
Certificates
  
to payments
    
from the Swap
  
Agreement
  
shall be outside
  
and apart from its rights
  
under the
  
REMIC II
    
Regular Interests SB-IO and SB-PO.
 
 
        
In consideration of the mutual agreements herein contained,
  
the Depositor, the Master
Servicer and the Trustee agree as follows:
 
ARTICLE I......
 
                                         
DEFINITIONS
 
Section 1.01...Definitions.
 
        
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context
otherwise requires, shall have the meanings specified in this
Article.
 
        
Accrued
  
Certificate
  
Interest:
  
With
  
respect
  
to each
  
Distribution
  
Date
  
and
  
each
Class of
  
Class A
  
Certificates,
  
Class M
  
Certificates
  
and
  
Class B
  
Certificates,
  
interest
accrued
  
during the related
  
Interest
  
Accrual
  
Period on the
  
Certificate
  
Principal
  
Balance
thereof
  
immediately
  
prior to such
  
Distribution
  
Date at the related
  
Pass-Through
  
Rate for
that Distribution Date.
 
        
The amount of Accrued
  
Certificate
  
Interest
  
on each Class of
  
Certificates
  
shall be
reduced by the amount of (a) Prepayment
  
Interest
  
Shortfalls on the Mortgage Loans during the
prior
  
calendar
  
month (to the extent not covered by Eligible
  
Master
  
Servicing
  
Compensation
pursuant to Section 3.16) and Relief Act
  
Shortfalls on Mortgage
  
Loans during the related Due
Period,
  
in each case
  
allocated
  
to each
  
Class of
  
Certificates
  
pro
  
rata,
  
on the basis of
Accrued
  
Certificate
  
Interest payable on such Distribution
  
Date absent such reductions;
  
and
(b) the interest portion of Realized Losses
  
allocated to such Class through
  
Subordination as
described in Section 4.05.
 
  
      
Accrued
  
Certificate
  
Interest for any
  
Distribution
  
Date shall further be reduced by
the interest
  
portion of Realized Losses
  
allocated to any Class of
  
Certificates
  
pursuant to
Section 4.05.
 
        
Accrued
  
Certificate
  
Interest
  
shall
  
accrue on the
  
basis of a 360-day
  
year and the
actual number of days in the related Interest Accrual Period.
 
        
With
  
respect
  
to each
  
Distribution
  
Date
  
and the
  
Class SB
  
Certificates,
  
interest
accrued
  
during
  
the
  
preceding
  
Interest
  
Accrual
  
Period
  
at the
  
Pass-Through
  
Rate
  
on the
Notional
  
Amount as specified in the definition of
  
Pass-Through
  
Rate,
  
immediately
  
prior to
such
  
Distribution
  
Date,
  
reduced by any
  
interest
  
shortfalls
  
with
  
respect to the Mortgage
Loans,
  
including
  
Prepayment
  
Interest
  
Shortfalls to the extent not covered by
  
Compensating
Interest
  
pursuant to Section 3.16 or by Excess Cash Flow pursuant to
  
Section 4.02(c)(v)
  
and
(vi).
  
Accrued
  
Certificate
  
Interest on the Class SB
  
Certificates
  
shall accrue on the basis
of a 360-day year and the actual number of days in the related
Interest Accrual Period.
 
        
Adjusted
   
Mortgage
  
Rate:
  
With
  
respect
  
to
  
any
  
Mortgage
  
Loan
  
and
  
any
  
date
  
of
determination,
  
the Mortgage Rate borne by the related
  
Mortgage Note,
  
less the rate at which
the related Subservicing Fee accrues.
 
        
Adjustment
  
Date:
  
With respect to each
  
adjustable-rate
  
Mortgage Loan, each date set
forth in the
  
related
  
Mortgage
  
Note on
  
which an
  
adjustment
  
to the
  
interest
  
rate on such
Mortgage Loan becomes effective.
 
        
Advance:
  
With respect to any Mortgage Loan, any advance made by the Master
  
Servicer,
pursuant to Section 4.04.
 
        
Affected Party:
  
As defined in the Swap Agreement.
 
        
Affiliate:
  
With respect to any Person,
  
any other Person
  
controlling,
  
controlled by
or under
  
common
  
control
  
with
  
such
  
first
  
Person.
  
For the
  
purposes
  
of this
  
definition,
"control"
  
means the power to direct the management
  
and policies of such Person,
  
directly or
indirectly,
  
whether
  
through the
  
ownership of voting
  
securities,
  
by contract or otherwise;
and the terms "controlling" and "controlled" have meanings
correlative to the foregoing.
 
        
Agreement:
  
This
  
Pooling
  
and
  
Servicing
  
Agreement
  
and all
  
amendments
  
hereof
  
and
supplements hereto.
 
        
Amount
  
Held for Future
  
Distribution:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
total of the amounts held in the
  
Custodial
  
Account at the close of business on the preceding
Determination Date on account of (i) Liquidation
  
Proceeds,
  
Subsequent Recoveries,
  
Insurance
Proceeds,
  
REO
  
Proceeds,
  
Principal
  
Prepayments,
  
Mortgage Loan
  
purchases
  
made pursuant to
Section 2.02,
   
2.03,
  
2.04
  
or
  
4.07
  
and
  
Mortgage
  
Loan
   
substitutions
  
made
  
pursuant
  
to
Section 2.03 or 2.04 received or made in the month of such
  
Distribution Date (other than such
Liquidation Proceeds,
  
Subsequent
  
Recoveries,
  
Insurance Proceeds, REO Proceeds and purchases
of Mortgage
  
Loans that the Master
  
Servicer has deemed to have been received in the preceding
month in accordance with
  
Section 3.07(b))
  
and (ii) payments which represent early receipt of
scheduled
  
payments of principal
  
and interest
  
due on a date or dates
  
subsequent
  
to the Due
Date in the related Due Period.
 
        
Appraised
  
Value:
  
With
  
respect
  
to any
  
Mortgaged
  
Property,
  
the
  
lesser of (i) the
appraised
  
value of such
  
Mortgaged
  
Property based upon the appraisal made at the time of the
origination of the related
  
Mortgage Loan, and (ii) the sales price of the Mortgaged
  
Property
at
  
such
  
time
  
of
  
origination,
  
except
  
in the
  
case
  
of a
  
Mortgaged
  
Property
  
securing
  
a
refinanced or modified
  
Mortgage Loan as to which it is either the appraised
  
value based upon
the appraisal
  
made at the time of
  
origination
  
of the loan which was
  
refinanced or modified
or
  
the
  
appraised
   
value
   
determined
  
in
  
an
  
appraisal
  
at
  
the
  
time
  
of
  
refinancing
  
or
modification, as the case may be.
 
        
Assignment:
   
An
  
assignment
  
of
  
the
  
Mortgage,
  
notice
  
of
  
transfer
  
or
  
equivalent
instrument,
  
in recordable form,
  
sufficient
  
under the laws of the
  
jurisdiction
  
wherein the
related
  
Mortgaged
  
Property is located to reflect of record the sale of the Mortgage
  
Loan to
the Trustee for the benefit of
  
Certificateholders,
  
which
  
assignment,
  
notice of transfer or
equivalent
  
instrument
  
may
  
be in
  
the
  
form
  
of one or
  
more
  
blanket
  
assignments
  
covering
Mortgages
  
secured by Mortgaged
  
Properties
  
located in the same
  
county,
  
if permitted by law
and accompanied by an Opinion of Counsel to that effect.
 
        
Assignment
  
Agreement:
  
The
  
Assignment and
  
Assumption
  
Agreement,
  
dated the Closing
Date,
  
between
  
Residential
  
Funding and the Depositor relating to the transfer and assignment
of the Mortgage Loans, attached hereto as Exhibit R.
 
        
Available
  
Distribution Amount: With respect to any Distribution Date, an
amount equal
to (a) the sum of (i) the amount
  
relating to the Mortgage
  
Loans on deposit in the
  
Custodial
Account
  
as of
  
the
  
close
  
of
  
business
  
on the
  
immediately
  
preceding
  
Determination
  
Date,
including
  
any
  
Subsequent
  
Recoveries,
  
and amounts
  
deposited
  
in the
  
Custodial
  
Account in
connection with the substitution of Qualified
  
Substitute
  
Mortgage Loans,
  
(ii) the amount of
any Advance made on the immediately
  
preceding
  
Certificate
  
Account Deposit Date with respect
to the Mortgage Loans,
  
(iii) any amount
  
deposited in the Certificate
  
Account on the related
Certificate
  
Account
  
Deposit
  
Date
  
pursuant to the second
  
paragraph of
  
Section 3.12(a)
  
in
respect of the Mortgage
  
Loans,
  
(iv) any amount that the Master
  
Servicer is not permitted to
withdraw from the Custodial
  
Account
  
pursuant to
  
Section 3.16(e)
  
in respect of the Mortgage
Loans,
  
and (v) any amount
  
deposited in the Certificate
  
Account
  
pursuant to Section 4.07 or
9.01 in respect of the Mortgage
  
Loans,
  
reduced by (b) the sum as of the close of business on
the immediately
  
preceding
  
Determination Date of (x) the Amount Held for Future
  
Distribution
with
  
respect to the
  
Mortgage
  
Loans,
  
(y) amounts
  
permitted
  
to be
  
withdrawn by the Master
Servicer
  
from the
  
Custodial
  
Account in respect of the
  
Mortgage
  
Loans
  
pursuant to clauses
(ii)-(x),
  
inclusive,
  
of Section 3.10(a) and (z) any Net Swap Payments required to be
made to
the Swap
  
Counterparty and Swap Termination
  
Payments not due to a Swap
  
Counterparty
  
Trigger
Event for such Distribution Date.
 
        
Balloon Loan:
  
Each of the Mortgage
  
Loans having an original term to maturity that is
shorter than the related amortization term.
 
        
Balloon
  
Payment:
  
With
  
respect to any
  
Balloon
  
Loan,
  
the related
  
Monthly
  
Payment
payable on the stated maturity date of such Balloon Loan.
 
        
Bankruptcy Code:
  
The Bankruptcy Code of 1978, as amended.
 
        
Basis Risk Shortfall:
  
Any Class A Basis Risk Shortfall,
  
Class B Basis Risk Shortfall
or Class M Basis Risk Shortfall.
 
        
Basis
  
Risk
  
Shortfall
   
Carry-Forward
  
Amount:
  
Any
  
Class
  
A
  
Basis
  
Risk
  
Shortfall
Carry-Forward
  
Amount,
  
Class B Basis
  
Risk
  
Shortfall
  
Carry-Forward
  
Amount or Class M Basis
Risk Shortfall Carry-Forward Amount.
 
        
Book-Entry
  
Certificate:
  
Any Certificate
  
registered in the name of the Depository or
its nominee.
 
        
Business
  
Day:
  
Any day other than (i) a
  
Saturday
  
or a Sunday or (ii) a day on which
banking institutions in the State of California,
  
the State of Minnesota,
  
the State of Texas,
the State of New York or the State of
  
Illinois
  
(and such other
  
state or states in which the
Custodial
  
Account
  
or the
  
Certificate
  
Account
  
are at the time
  
located)
  
are
  
required
  
or
authorized by law or executive order to be closed.
 
        
Capitalization
  
Reimbursement
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
amount of Advances or Servicing
  
Advances that were added to the Stated
  
Principal
  
Balance of
the Mortgage Loans during the prior
  
calendar
  
month and reimbursed to the Master
  
Servicer or
Subservicer on or prior to such Distribution Date pursuant to
Section 3.10(a)(vii).
 
        
Cash
  
Liquidation:
  
With respect to any defaulted
  
Mortgage Loan other than a Mortgage
Loan as to which an REO Acquisition
  
occurred,
  
a determination by the Master Servicer that it
has
  
received
  
all
  
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds
  
and
  
other
  
payments
  
or cash
recoveries
  
which the
  
Master
  
Servicer
  
reasonably
  
and in good
  
faith
  
expects to be finally
recoverable with respect to such Mortgage Loan.
 
        
Certificate:
  
Any
  
Class A
  
Certificate,
  
Class M
  
Certificate,
  
Class B
  
Certificate,
Class SB Certificate or Class R Certificate.
 
        
Certificate
  
Account:
  
The account or
  
accounts
  
created
  
and
  
maintained
  
pursuant to
Section 4.01,
  
which shall be entitled "U.S. Bank National
  
Association,
  
as trustee, in trust
for the registered holders of Residential Asset Securities
  
Corporation,
  
Home Equity Mortgage
Asset-Backed
  
Pass-Through
  
Certificates,
  
Series
  
2005-EMX2"
  
and which account shall be held
for the benefit of the Certificateholders and which must be an
Eligible Account.
 
        
Certificate
  
Account
  
Deposit
  
Date:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date,
  
the
Business Day prior thereto.
 
        
Certificateholder
  
or Holder:
  
The Person in whose name a Certificate is registered in
the Certificate
  
Register,
  
except that neither a Disqualified
  
Organization
  
nor a Non-United
States Person shall be a holder of a Class R
  
Certificate for any purpose
  
hereof.
  
Solely for
the purpose of giving any consent or direction
  
pursuant to this Agreement,
  
any
  
Certificate,
other
  
than a
  
Class R
  
Certificate,
  
registered
  
in the
  
name of the
  
Depositor,
  
the
  
Master
Servicer or any
  
Subservicer
  
or any Affiliate
  
thereof shall be deemed not to be
  
outstanding
and the
  
Percentage
  
Interest
  
or Voting
  
Rights
  
evidenced
  
thereby
  
shall not be taken
  
into
account in determining
  
whether the requisite amount of Percentage
  
Interests or Voting Rights
necessary to effect any such consent or direction has been
  
obtained.
  
All
  
references
  
herein
to "Holders" or
  
"Certificateholders"
  
shall reflect the rights of Certificate
  
Owners as they
may
  
indirectly
  
exercise
  
such
  
rights
  
through
  
the
  
Depository
  
and
  
participating
  
members
thereof,
  
except as otherwise specified herein;
  
provided,
  
however, that the Trustee shall be
required to
  
recognize
  
as a "Holder" or
  
"Certificateholder"
  
only the Person in whose name a
Certificate is registered in the
  
Certificate
  
Register.
  
Unless
  
otherwise
  
indicated in this
Agreement,
  
the Custodial
  
Agreement or the Assignment
  
Agreement,
  
whenever reference is made
to the actions taken by the Trustee on behalf of the
Certificateholders.
 
        
Certificate
  
Owner:
  
With respect to a Book-Entry
  
Certificate,
  
the Person who is the
beneficial owner of such Certificate,
  
as reflected on the books of an indirect
  
participating
brokerage
  
firm for which a Depository
  
Participant
  
acts as agent,
  
if any, and
  
otherwise on
the books of a Depository Participant, if any, and otherwise on the
books of the Depository.
 
        
Certificate
  
Principal
  
Balance:
  
With
  
respect
  
to any Class A
  
Certificate,
  
Class M
Certificate or Class B Certificate,
  
on any date of determination,
  
an amount equal to (i) the
Initial
  
Certificate
  
Principal
  
Balance of such Certificate as specified on the face thereof,
minus (ii) the sum of (x) the 
 
aggregate of all amounts
  
previously
  
distributed
  
with respect
to such
  
Certificate
  
(or any predecessor
  
Certificate)
  
and applied to reduce the Certificate
Principal
  
Balance
  
thereof
  
pursuant
  
to
  
Section
  
4.02(c)
  
and
  
(y)
  
the
  
aggregate
  
of
  
all
reductions
  
in
  
Certificate
  
Principal
  
Balance
  
deemed to have
  
occurred in
  
connection
  
with
Realized
  
Losses which were
  
previously
  
allocated
  
to such
  
Certificate
  
(or any
  
predecessor
Certificate)
  
pursuant to Section 4.05; provided,
  
that with respect to any Distribution Date,
the Certificate
  
Principal
  
Balances of (i) the Class A, Class M and Class B Certificates will
be increased,
  
in each case to the extent of Realized Losses previously
  
allocated thereto and
remaining
  
unreimbursed,
   
in
  
the
  
following
  
order
  
of
  
priority:
   
first
  
to
  
the
  
Class
  
A
Certificates,
  
pro rata,
  
and then to the Class M-1,
  
Class M-2,
  
Class M-3,
  
Class M-4, Class
M-5,
  
Class M-6,
  
Class M-7,
  
Class M-8,
  
Class M-9 and Class B
  
Certificates,
  
in that order.
With respect to any Class SB
  
Certificate,
  
on any date of
  
determination,
  
an amount equal to
the Percentage
  
Interest
  
evidenced by such
  
Certificate
  
multiplied by an amount equal to (i)
the excess,
  
if any, of (A) the then aggregate Stated Principal
  
Balance of the Mortgage Loans
over (B) the then aggregate Certificate
  
Principal Balance of the Class A Certificates,
  
Class
M Certificates
  
and Class B Certificates
  
then
  
outstanding,
  
which
  
represents the sum of (i)
the Initial
  
Principal
  
Balance of the REMIC II Regular Interest SB-PO, as reduced by
Realized
Losses
  
allocated
  
thereto and
  
payments
  
deemed
  
made
  
thereon,
  
and (ii)
  
accrued and unpaid
interest on the REMIC II
  
Regular
  
Interest
  
SB-IO,
  
as reduced by Realized
  
Losses
  
allocated
thereto.
  
The Class R Certificates will not have a Certificate Principal
Balance.
 
        
Certificate
  
Register
  
and
  
Certificate
  
Registrar:
  
The register
  
maintained
  
and the
registrar appointed pursuant to Section 5.02.
 
        
Class:
  
Collectively,
  
all of the Certificates or uncertificated interests bearing the
same designation.
 
        
Class A Basis Risk Shortfall:
  
With respect to each Class of Class A Certificates
  
and
any Distribution
  
Date for which the
  
Pass-Through
  
Rate for any such Class of Certificates is
equal to the Net WAC Cap Rate,
  
the excess,
  
if any, of (x)
  
Accrued
  
Certificate
  
Interest on
that
  
Class of
  
Certificates
  
on such
  
Distribution
  
Date,
  
calculated
  
at a rate equal to the
lesser of (a) LIBOR plus the
  
related
  
Class A Margin,
  
as
  
calculated
  
for such
  
Distribution
Date, and (b) the Maximum
  
Mortgage Loan Rate, over (y) Accrued
  
Certificate
  
Interest on such
Class of Class A Certificates for such Distribution Date calculated
at the Net WAC Cap Rate.
 
        
Class A Basis
  
Risk
  
Shortfall
  
Carry-Forward
  
Amount:
  
With
  
respect to each Class of
Class A Certificates and any
  
Distribution
  
Date, the sum of (a) the aggregate amount of Class
A Basis Risk
  
Shortfall
  
for such Class on such
  
Distribution
  
Date plus (b) any Class A Basis
Risk
  
Shortfall
  
Carry-Forward
  
Amount
  
for such Class
  
remaining
  
unpaid
  
from the
  
preceding
Distribution
  
Date,
  
plus (c) one
  
month's
  
interest on the amount in clause (b) (based on the
number
  
of
  
days
  
in
  
the
  
preceding
  
Interest
  
Accrual
  
Period),
  
to
  
the 
 
extent
  
previously
unreimbursed by Excess Cash Flow or the Swap Agreement
  
pursuant to this Agreement,
  
at a rate
equal to the related Pass-Through Rate.
 
        
Class A
   
Certificates:
   
Collectively,
   
the
   
Class A-1
   
Certificates,
   
Class
  
A-2
Certificates, Class A-3 Certificates and Class A-4 Certificates.
 
        
Class A Margin:
  
The Class A-1 Margin,
  
Class A-2 Margin,
  
Class A-3 Margin,
  
or Class
A-4 Margin, as applicable.
 
        
Class A
  
Principal
   
Distribution
  
Amount:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date
(a) prior
  
to the
  
Stepdown
  
Date or on or after the
  
Stepdown
  
Date if a Trigger
  
Event is in
effect for that
  
Distribution
  
Date, the Principal
  
Distribution
  
Amount for that Distribution
Date or (b) on or
  
after
  
the
  
Stepdown
  
Date if a
  
Trigger
  
Event is not in
  
effect
  
for that
Distribution Date, the lesser of:
 
(i)
     
the Principal Distribution Amount for that Distribution Date; and
 
(ii)
    
the excess, if any, of (A) the aggregate
  
Certificate Principal Balance of the Class A
           
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the lesser of
           
(x)
  
the
  
product
  
of (1)
  
the
  
applicable
  
Subordination
  
Percentage
  
and
  
(2) the
           
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage 
 
Loans after giving effect to
           
distributions to be made on that
  
Distribution
  
Date and (y) the excess, if any, of
           
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
           
to
   
distributions
   
to
  
 
be
   
made
   
on
   
that
   
Distribution
   
Date,
   
over
   
the
           
Overcollateralization Floor.
 
        
Class A-1
  
Certificate:
  
Any one of the Class A-1 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M
  
Certificates,
  
Class B
  
Certificates,
  
SB Certificates
  
and
Class R
  
Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as a "regular
  
interest" in
REMIC II for purposes of the REMIC Provisions.
 
        
Class A-1 Margin:
  
0.100% per annum.
 
        
Class A-2
  
Certificate:
  
Any one of the Class A-2 Certificates executed by the Trustee
and 
 
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M
  
Certificates,
  
Class B
  
Certificates,
  
SB Certificates
  
and
Class R
  
Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as a "regular
  
interest" in
REMIC II for purposes of the REMIC Provisions.
 
        
Class A-2 Margin:
  
0.160% per annum.
 
        
Class A-3
  
Certificate:
  
Any one of the Class A-3 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M
  
Certificates,
  
Class B
  
Certificates,
  
SB Certificates
  
and
Class R
  
Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as a "regular
  
interest" in
REMIC II for purposes of the REMIC Provisions.
 
        
Class A-3
  
Margin:
  
Initially,
  
0.270% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
0.540% per annum.
 
        
Class A-4
  
Certificate:
  
Any one of the Class A-4 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit A,
  
senior to the Class M
  
Certificates,
  
Class B
  
Certificates,
  
SB Certificates
  
and
Class R
  
Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing an interest
  
designated as a "regular
  
interest" in
REMIC II for purposes of the REMIC Provisions.
 
        
Class A-4
  
Margin:
  
Initially,
  
0.370% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
0.740% per annum.
 
        
Class B Basis
  
Risk
  
Shortfall:
  
With
  
respect
  
to the
  
Class B
  
Certificates
  
and any
Distribution
  
Date for which the Pass-Through
  
Rate for such Class of Certificates is equal to
the Net WAC Cap Rate, the excess,
  
if any, of (x) Accrued
  
Certificate
  
Interest on that Class
of
  
Certificates
  
on such
  
Distribution
  
Date,
  
using the lesser of (a) LIBOR plus the related
Class B Margin,
  
as calculated for such
  
Distribution
  
Date, and (b) the Maximum Mortgage Loan
Rate,
  
over (y) Accrued
  
Certificate
  
Interest on such Class of Class B Certificates
  
for such
Distribution Date calculated at the Net WAC Cap Rate.
 
 
       
Class B Basis
  
Risk
  
Shortfall
  
Carry-Forward
  
Amount:
  
With
  
respect
  
to the
  
Class B
Certificates and any
  
Distribution
  
Date, the sum of (a) the aggregate amount of Class B Basis
Risk
  
Shortfall
  
on such
  
Distribution
  
Date
  
plus
  
(b)
  
any
  
Class
  
B
  
Basis
  
Risk
  
Shortfall
Carry-Forward
  
Amount
  
remaining
  
unpaid from the preceding
  
Distribution
  
Date,
  
plus (c) one
month's
  
interest
  
on the amount in clause
  
(b) (based on the number of days in the
  
preceding
Interest Accrual
  
Period),
  
to the extent
  
previously
  
unreimbursed by Excess Cash Flow or the
Swap Agreement pursuant to this Agreement, at a rate equal to the
related Pass-Through Rate.
 
        
Class B Certificate:
  
Any one of the Class B Certificates
  
executed by the Trustee and
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto
  
as
Exhibit B-2,
  
senior to the Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses
  
as set
  
forth in
  
Section 4.05,
  
and
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest"
  
in REMIC II for purposes of
the REMIC Provisions and (ii) the right to receive payments under
the Swap Agreement.
 
        
Class B
  
Margin:
  
Initially,
  
2.500% per
  
annum,
  
and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
3.750% per annum.
 
        
Class B
  
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1
  
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
Class M-3
  
Principal
  
Distribution
  
Amount, the Class M-4 Principal
  
Distribution
  
Amount, the
Class M-5
  
Principal
  
Distribution
  
Amount, the Class M-6 Principal
  
Distribution
  
Amount, the
Class M-7 Principal
  
Distribution Amount, the Class M-8 Principal
  
Distribution Amount and the
Class M-9
  
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
           
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
           
Amount,
  
the Class M-5
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-6
  
Principal
           
Distribution
  
Amount, the Class M-7
  
Principal
  
Distribution
  
Amount, the Class M-8
           
Principal
  
Distribution
  
Amount and the Class M-9
  
Principal
  
Distribution Amount ;
           
and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of
  
the
  
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
           
Class M-3 Certificates,
  
Class M-4 Certificates,
  
Class M-5 Certificates, Class M-6
      
     
Certificates,
   
Class M-7
   
Certificates,
   
Class M-8
  
Certificates
  
and
  
Class M-9
           
Certificates
  
(after
  
taking into
  
account
  
the
  
payment of the
  
Class A
  
Principal
           
Distribution
  
Amount, the Class M-1
  
Principal
  
Distribution 
 
Amount, the Class M-2
           
Principal
  
Distribution
  
Amount, the Class M-3 Principal
  
Distribution
  
Amount, the
           
Class M-4
  
Principal
  
Distribution
  
Amount,
  
the Class M-5
  
Principal
  
Distribution
           
Amount,
  
the Class M-6
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-7
  
Principal
           
Distribution
   
Amount,
  
the
  
Class M-8
   
Principal
   
Distribution
  
Amount
  
and
  
the
           
Class M-9
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date) and (2) the
           
Certificate
  
Principal
  
Balance of the Class B
  
Certificates
  
immediately
  
prior to
           
that
  
Distribution
  
Date
  
over
  
(B)
  
the
  
lesser
  
of (x)
  
the
  
product
  
of (1)
  
the
           
applicable
   
Subordination
  
Percentage
  
and
  
(2)
  
the
  
aggregate
  
Stated
  
Principal
           
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to be made on
           
that
  
Distribution
  
Date
  
and
  
(y) the
  
excess,
  
if any,
  
of the
  
aggregate
  
Stated
           
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to
           
be made on that Distribution Date, over the Overcollateralization
Floor.
 
        
Class M Basis Risk Shortfall:
  
With respect to each Class of Class M Certificates
  
and
any Distribution
  
Date for which the
  
Pass-Through
  
Rate for any such Class of Certificates is
equal to the Net WAC Cap Rate,
  
the excess,
  
if any, of (x)
  
Accrued
  
Certificate
  
Interest on
that Class of Certificates on such
  
Distribution
  
Date, using the lesser of (a) LIBOR plus the
related
  
Class M
  
Margin,
  
as
  
calculated
  
for such
  
Distribution
  
Date,
  
and (b) the
  
Maximum
Mortgage
  
Loan
  
Rate,
  
over
  
(y)
  
Accrued
  
Certificate
  
Interest
  
on
  
such
  
Class
  
of
  
Class M
Certificates for such Distribution Date calculated at the Net WAC
Cap Rate.
 
        
Class M Basis
  
Risk
  
Shortfall
  
Carry-Forward
  
Amount:
  
With
  
respect to each Class of
Class M Certificates and any
  
Distribution
  
Date, the sum of (a) the aggregate amount of Class
M Basis Risk
  
Shortfall
  
for such Class on such
  
Distribution
  
Date plus (b) any Class M Basis
Risk
  
Shortfall
  
Carry-Forward
  
Amount for such Classes
  
remaining
  
unpaid from the
  
preceding
Distribution
  
Date,
  
plus (c) one
  
month's
  
interest on the amount in clause (b) (based on the
number
  
of
  
days
  
in
  
the
  
preceding
  
Interest
  
Accrual
  
Period),
  
to
  
the
  
extent
  
previously
unreimbursed by Excess Cash Flow or the Swap Agreement
  
pursuant to this Agreement,
  
at a rate
equal to the related Pass-Through Rate.
 
        
Class M
   
Certificates:
    
Collectively,
   
the
   
Class M-1
   
Certificates,
   
Class M-2
Certificates,
   
Class M-3
  
Certificates,
   
Class M-4
  
Certificates,
   
Class M-5
  
Certificates,
Class M-6
   
Certificates,
   
Class M-7
   
Certficates,
   
Class M-8
  
Certificates
  
and
  
Class M-9
Certificates.
 
        
Class M Margin: The Class M-1 Margin,
  
Class M-2 Margin,
  
Class M-3 Margin,
  
Class M-4
Margin,
  
Class M-5 Margin,
  
Class M-6 Margin,
  
Class M-7 Margin, Class M-8 Margin or Class M-9
Margin, as applicable.
 
        
Class M-1
  
Certificate:
  
Any one of the Class M-1 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
  
senior
  
to
  
the
  
Class M-2
  
Certificates,
   
Class M-3
  
Certificates,
   
Class M-4
Certificates,
   
Class M-5
  
Certificates,
   
Class M-6
  
Certificates,
   
Class M-7
  
Certificates,
Class M-8 Certificates,
  
Class M-9 Certificates,
  
Class B Certificates,
  
Class SB Certificates
and Class R
  
Certificates
  
with respect to distributions and the allocation of Realized Losses
as set
  
forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
  
interest
  
designated
  
as a
  
"regular
interest"
  
in REMIC II
  
for purposes of the REMIC
  
Provisions
  
and
  
(ii) the
  
right to receive
payments under the Swap Agreement.
 
        
Class M-1
  
Margin:
  
Initially,
  
0.480% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
0.720% per annum.
 
        
Class M-1
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution Date after
  
distribution of the Class A Principal
  
Distribution
  
Amount or (b) on
or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
  
Date,
the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
               
distribution of the Class A Principal Distribution Amount; and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
               
of the
  
Class A
  
Certificates
  
(after
  
taking
  
into
  
account the payment of the
               
Class A Principal
  
Distribution
  
Amount for that Distribution Date) and (2) the
               
Certificate Principal Balance of the Class M-1
  
Certificates
  
immediately prior
               
to that
  
Distribution
  
Date over (B) the
  
lesser of (x) the
  
product of (1) the
               
applicable
  
Subordination
  
Percentage
  
and (2) the aggregate
  
Stated
  
Principal
               
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made
               
on that
  
Distribution
  
Date and (y) the excess, if any, of the aggregate Stated
               
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
               
to be made on that Distribution Date, over the
Overcollateralization Floor.
 
        
Class M-2
  
Certificate:
  
Any one of the Class M-2 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
  
senior
  
to
  
the
  
Class M-3
  
Certificates,
   
Class M-4
  
Certificates,
   
Class M-5
Certificates,
   
Class M-6
  
Certificates,
   
Class M-7
  
Certificates,
   
Class M-8
  
Certificates,
Class M-9 Certificates,
  
Class B Certificates,
  
Class SB Certificates and Class R Certificates
with
  
respect
  
to
  
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses
  
as set
  
forth
  
in
Section 4.05,
  
and evidencing (i) an interest
  
designated as a "regular
  
interest" in REMIC II
for purposes of the REMIC
  
Provisions
  
and (ii) the right to receive
  
payments
  
under the Swap
Agreement.
 
        
Class M-2
  
Margin:
  
Initially,
  
0.510% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
0.765% per annum.
 
        
Class M-2
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
(a) prior
  
to the
  
Stepdown
  
Date or on or after the
  
Stepdown
  
Date if a Trigger
  
Event is in
effect for that
  
Distribution
  
Date,
  
the
  
remaining
  
Principal
  
Distribution
  
Amount for that
Distribution
  
Date after
  
distribution of the Class A
  
Principal
  
Distribution
  
Amount and the
Class M-1
  
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount
  
and
  
the
  
Class M-1
           
Principal Distribution Amount; and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of the Class A
  
Certificates and Class M-1
  
Certificates (after taking into account
           
the
  
payment
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount
  
and
  
the
  
Class M-1
           
Principal
  
Distribution
  
Amount for that Distribution Date) and (2) the Certificate
           
Principal
  
Balance
  
of
  
the
  
Class M-2
  
Certificates
   
immediately
  
prior
  
to
  
that
           
Distribution
  
Date over (B) the
  
lesser of (x) the
  
product
  
of (1) the
  
applicable
           
Subordination
  
Percentage
  
and (2) the aggregate
  
Stated
  
Principal
  
Balance of the
           
Mortgage
  
Loans
  
after
  
giving
  
effect
  
to
   
distributions
   
to
  
be
  
made
  
on
  
that
           
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
  
Stated
  
Principal
           
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to be made on
           
that Distribution Date, over the Overcollateralization Floor.
 
        
Class M-3
  
Certificate:
  
Any one of the Class M-3 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
  
senior
  
to
  
the
  
Class M-4
  
Certificates,
   
Class M-5
  
Certificates,
   
Class M-6
Certificates,
   
Class M-7
  
Certificates,
   
Class M-8
  
Certificates,
   
Class M-9
  
Certificates,
Class B
  
Certificates,
   
Class SB
  
Certificates
  
and
  
Class R
  
Certificates
  
with
  
respect
  
to
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses
  
as set
  
forth in
  
Section 4.05,
  
and
evidencing
  
(i) an interest
  
designated
  
as a "regular
  
interest"
  
in REMIC II for purposes of
the REMIC Provisions and (ii) the right to receive payments under
the Swap Agreement.
 
        
Class M-3
  
Margin:
  
Initially,
  
0.520% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
0.780% per annum.
 
        
Class M-3
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1 Principal
  
Distribution
  
Amount and the Class M-2
  
Principal
  
Distribution Amount or
(b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
Date, the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal Distribution Amount and the Class M-2 Principal
Distribution Amount; and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of the Class A
  
Certificates,
  
Class M-1
  
Certificates
  
and Class M-2
  
Certificates
           
(after
  
taking
  
into
  
account the
  
payment of the
  
Class A
  
Principal
  
Distribution
           
Amount, the Class M-1
  
Principal
  
Distribution
  
Amount and the Class M-2
  
Principal
           
Distribution
  
Amount for that Distribution Date) and (2) the Certificate
  
Principal
           
Balance of the Class M-3
  
Certificates
  
immediately prior to that Distribution Date
           
over
  
(B)
  
the
  
lesser
  
of (x) the
  
product
  
of (1)
  
the
  
applicable
  
Subordination
           
Percentage
  
and (2) the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans
           
after
  
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date and
           
(y) the excess,
  
if any, of the aggregate Stated Principal
  
Balance of the Mortgage
           
Loans after giving effect to
  
distributions to be made on that
  
Distribution
  
Date,
           
over the Overcollateralization Floor.
 
        
Class M-4
  
Certificate:
  
Any one of the Class M-4 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
  
senior
  
to
  
the
  
Class M-5
  
Certificates,
   
Class M-6
  
Certificates,
   
Class M-7
Certificates,
  
Class M-8 Certificates,
  
Class M-9 Certificates, Class B Certificates, Class SB
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the allocation of
Realized Losses as set forth in Section 4.05,
  
and evidencing (i) an interest
  
designated as a
"regular
  
interest"
  
in REMIC II for
  
purposes of the REMIC
  
Provisions
  
and (ii) the right to
receive payments under the Swap Agreement.
 
        
Class M-4
  
Margin:
  
Initially,
  
0.650% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
0.975% per annum.
 
        
Class M-4
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution Amount and the
Class M-3
  
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2
  
Principal
  
Distribution
  
Amount and
           
the Class M-3 Principal Distribution Amount; and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of the Class A Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates and
           
Class M-3
  
Certificates
  
(after
  
taking
  
into
  
account
  
the
  
payment of the Class A
           
Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the
           
Class M-2 Principal
  
Distribution
  
Amount and the Class M-3 Principal
  
Distribution
           
Amount for that
  
Distribution
  
Date) and (2) the
  
Certificate
  
Principal Balance of
           
the Class M-4
  
Certificates
  
immediately
  
prior to that
  
Distribution Date over (B)
           
the lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and
           
(2) the
  
aggregate
  
Stated
  
Principal
  
Balance of the 
 
Mortgage
  
Loans after giving
           
effect to
  
distributions to be made on that
  
Distribution
  
Date and (y) the excess,
           
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
           
giving
  
effect to
  
distributions
  
to be made on that
  
Distribution
  
Date,
  
over the
           
Overcollateralization Floor.
 
        
Class M-5
  
Certificate:
  
Any one of the Class M-5 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
  
senior
  
to
  
the
  
Class M-6
  
Certificates,
   
Class M-7
  
Certificates,
   
Class M-8
Certificates,
   
Class M-9
  
Certificates,
  
Class B
  
Certificates,
   
Class SB
  
Certificates
  
and
Class R
  
Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as
set forth in Section 4.05,
  
and evidencing (i) an interest
  
designated as a "regular interest"
in
  
REMIC II
  
for
  
purposes
  
of the REMIC
  
Provisions
  
and (ii) the right to receive
  
payments
under the Swap Agreement.
 
        
Class M-5
  
Margin:
  
Initially,
  
0.700% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
1.050% per annum.
 
        
Class M-5
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for 
 
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1
  
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
Class M-3 Principal
  
Distribution
  
Amount and the Class M-4 
 
Principal
  
Distribution Amount or
(b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
Date, the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
         
  
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
           
Class M-3 Principal
  
Distribution
  
Amount and the Class M-4 Principal
  
Distribution
           
Amount; and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of
  
the
  
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
           
Class M-3
  
Certificates and Class M-4
  
Certificates
  
(after taking into account the
           
payment of the Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
           
Distribution
  
Amount, the Class M-2
  
Principal
  
Distribution
  
Amount, the Class M-3
           
Principal
  
Distribution Amount and the Class M-4 Principal
  
Distribution Amount for
           
that
  
Distribution
  
Date)
  
and
  
(2)
  
the
  
Certificate
   
Principal
  
Balance
  
of
  
the
           
Class M-5
  
Certificates
  
immediately
  
prior to that
  
Distribution Date over (B) the
           
lesser of (x) the product of (1) the
  
applicable
  
Subordination
  
Percentage and (2)
           
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
           
to distributions to be made on that
  
Distribution
  
Date and (y) the excess, if any,
           
of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans after
  
giving
           
effect
  
to
  
distributions
  
to
  
be
  
made
  
on
  
that
   
Distribution
   
Date,
  
over
  
the
 
          
Overcollateralization Floor.
 
        
Class M-6
  
Certificate:
  
Any one of the Class M-6 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
  
senior
  
to
  
the
  
Class M-7
  
Certificates,
   
Class M-8
  
Certificates,
   
Class M-9
Certificates,
  
Class B
  
Certificates,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
respect to
  
distributions
  
and the allocation of Realized Losses as set forth in Section 4.05,
and
  
evidencing
  
(i) an interest
  
designated as a "regular
  
interest" in REMIC II for purposes
of the REMIC Provisions and (ii) the right to receive payments
under the Swap Agreement.
 
        
Class M-6
  
Margin:
  
Initially,
  
0.750% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
1.125% per annum.
 
        
Class M-6
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1
  
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution Amount and the
Class M-5
  
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
(i)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
           
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
           
Amount and the Class M-5 Principal Distribution Amount; and
 
(ii)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of
  
the
  
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
           
Class M-3 
 
Certificates,
  
Class M-4
  
Certificates and Class M-5 Certificates (after
           
taking into account the payment of the Class A Principal
  
Distribution
  
Amount, the
           
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
           
Amount,
  
the Class M-3
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-4
  
Principal
           
Distribution
  
Amount
  
and the
  
Class M-5
  
Principal
  
Distribution
  
Amount
  
for that
           
Distribution
  
Date) and (2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-6
           
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the lesser of
           
(x)
  
the
  
product
  
of (1)
  
the
  
applicable
  
Subordination
  
Percentage
  
and
  
(2) the
           
aggregate
  
Stated 
 
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
           
distributions to be made on that
  
Distribution
  
Date and (y) the excess, if any, of
           
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
           
to
   
distributions
   
to
   
be
   
made
   
on
   
that
   
Distribution
   
Date,
   
over
   
the
           
Overcollateralization Floor.
 
        
Class M-7
  
Certificate:
  
Any one of the Class M-7 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
   
senior
  
to
  
the
  
Class M-8
  
Certificates,
   
Class M-9
   
Certificates,
   
Class B
Certificates,
  
Class SB
  
Certificates and Class R
  
Certificates
  
with respect to distributions
and the
  
allocation of Realized
  
Losses as set forth in
  
Section 4.05,
  
and
  
evidencing (i) an
interest
  
designated as a "regular
  
interest" in REMIC II for purposes of the REMIC Provisions
and (ii) the right to receive payments under the Swap Agreement.
 
        
Class M-7
  
Margin:
  
Initially,
  
1.280% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
1.920% per annum.
 
        
Class M-7
  
Principal
  
Distribution 
 
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1
  
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
Class M-3
  
Principal
  
Distribution
  
Amount, the Class M-4 Principal
  
Distribution
  
Amount, the
Class M-5 Principal
  
Distribution
  
Amount and the Class M-6
  
Principal
  
Distribution Amount or
(b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
  
Distribution
Date, the lesser of:
 
(iii)
   
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
           
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
           
Amount, the Class M-5
  
Principal
  
Distribution
  
Amount and the Class M-6
  
Principal
           
Distribution Amount; and
 
(iv)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of
  
the
  
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
           
Class M-3
  
Certificates,
   
Class M-4
   
Certificates,
   
Class M-5
  
Certificates
  
and
           
Class M-6
  
Certificates
  
(after
  
taking
  
into
  
account
  
the
  
payment of the Class A
           
Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the
           
Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
  
Principal
  
Distribution
           
Amount,
  
the Class M-4
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
           
Distribution
  
Amount
  
and the
  
Class M-6
  
Principal
  
Distribution
  
Amount
  
for that
           
Distribution
  
Date) and (2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-7
           
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the lesser of
           
(x)
  
the
  
product
  
of (1)
  
the
  
applicable
  
Subordination
  
Percentage
  
and
  
(2) the
        
   
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
           
distributions to be made on that
  
Distribution
  
Date and (y) the excess, if any, of
           
the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
           
to
   
distributions
   
to
   
be
   
made
   
on
   
that
   
Distribution
   
Date,
   
over
   
the
           
Overcollateralization Floor.
 
        
Class M-8
  
Certificate:
  
Any one of the Class M-8 Certificates executed by the Trustee
and 
 
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
   
senior
  
to
  
the
  
Class M-9
   
Certificates,
   
Class B
   
Certificates,
   
Class SB
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the allocation of
Realized Losses as set forth in Section 4.05,
  
and evidencing (i) an interest
  
designated as a
"regular
  
interest"
  
in REMIC II for
  
purposes of the REMIC
  
Provisions
  
and (ii) the right to
receive payments under the Swap Agreement.
 
        
Class M-8
  
Margin:
  
Initially,
  
1.400% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
2.100% per annum.
 
        
Class M-8
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1
  
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
Class M-3
  
Principal
  
Distribution
  
Amount, the Class M-4 Principal
  
Distribution
  
Amount, the
Class M-5
  
Principal
  
Distribution
  
Amount,
  
Class M-6
  
Principal
  
Distribution Amount and the
Class M-7
  
Principal
  
Distribution
  
Amount or (b) on or after the
  
Stepdown
  
Date if a Trigger
Event is not in effect for that Distribution Date, the lesser of:
 
(v)
     
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date
  
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
           
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
           
Amount,
  
the
  
Class M-5
   
Principal
   
Distribution
   
Amount,
   
Class M-6
  
Principal
           
Distribution Amount and the Class M-7 Principal Distribution
Amount; and
 
(vi)
    
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of
  
the
  
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
   
        
Class M-3 Certificates,
  
Class M-4 Certificates,
  
Class M-5 Certificates, Class M-6
           
Certificates and Class M-7
  
Certificates
  
(after taking into account the payment of
           
the Class A Principal
  
Distribution
  
Amount, the Class M-1
  
Principal
  
Distribution
           
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
           
Distribution
  
Amount, the Class M-4
  
Principal
  
Distribution
  
Amount, the Class M-5
           
Principal
  
Distribution
  
Amount,
  
Class M-6
  
Principal
  
Distribution Amount and the
           
Class M-7
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date) and (2) the
           
Certificate
  
Principal Balance of the Class M-8
  
Certificates
  
immediately prior to
           
that
  
Distribution
  
Date
  
over
  
(B)
  
the
  
lesser
  
of (x)
  
the
  
product
  
of (1)
  
the
           
applicable
   
Subordination
  
Percentage
  
and
  
(2)
  
the
  
aggregate
  
Stated
  
Principal
           
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to be made on
           
that
  
Distribution
  
Date
  
and
  
(y) the
  
excess,
  
if any,
  
of the
  
aggregate
  
Stated
           
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to
           
be made on that Distribution Date, over the Overcollateralization
Floor.
 
        
Class M-9
  
Certificate:
  
Any one of the Class M-9 Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit B-1,
   
senior
  
to
  
the
  
Class B
   
Certificates,
   
Class SB
  
Certificates
  
and
  
Class R
Certificates
  
with
  
respect to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set
forth in Section 4.05,
  
and evidencing (i) an interest
  
designated as a "regular
  
interest" in
REMIC II for purposes of the REMIC
  
Provisions
  
and (ii) the right to receive
  
payments
  
under
the Swap Agreement.
 
        
Class M-9
  
Margin:
  
Initially,
  
1.800% per annum, and on any
  
Distribution
  
Date on or
after the first
  
Distribution
  
Date
  
after the
  
second
  
possible
  
Optional
  
Termination
  
Date,
2.700% per annum.
 
        
Class M-9
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a)
prior to the Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger
  
Event is in effect
for
  
that
  
Distribution
   
Date,
  
the
  
remaining
   
Principal
   
Distribution
   
Amount
  
for
  
that
Distribution
  
Date after
  
distribution
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
Class M-1
  
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
Class M-3
  
Principal
  
Distribution
  
Amount, the Class M-4 Principal
  
Distribution
  
Amount, the
Class M-5 Principal Distribution Amount,
  
Class M-6 Principal
  
Distribution Amount,
  
Class M-7
Principal
  
Distribution
  
Amount and the Class M-8
  
Principal
  
Distribution Amount or (b) on or
after the Stepdown Date if a Trigger Event is not in effect for
that
  
Distribution
  
Date,
  
the
lesser of:
 
(vii)
   
the
  
remaining
  
Principal
   
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date 
 
after
           
distribution
  
of
  
the
  
Class A
  
Principal
   
Distribution
   
Amount,
   
the
  
Class M-1
           
Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount, the
           
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the Class M-4
  
Principal
  
Distribution
           
Amount,
  
the
  
Class M-5
   
Principal
   
Distribution
   
Amount,
   
Class M-6
  
Principal
           
Distribution
  
Amount,
  
Class M-7
  
Principal
  
Distribution
  
Amount and the Class M-8
           
Principal Distribution Amount; and
 
(viii)
  
the excess, if any, of (A) the sum of (1) the aggregate
  
Certificate Principal Balance
           
of
  
the
  
Class A
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
           
Class M-3 Certificates,
  
Class M-4 Certificates,
  
Class M-5 Certificates, Class M-6
           
Certificates,
  
Class M-7
  
Certificates
  
and
  
Class M-8
  
Certificates
  
(after taking
           
into
  
account
  
the
  
payment
  
of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
           
Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
           
Amount,
  
the Class M-3
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-4
  
Principal
           
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount,
   
Class M-6
           
Principal
  
Distribution
  
Amount,
  
Class M-7
  
Principal
  
Distribution Amount and the
           
Class M-8
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date) and (2) the
           
Certificate
  
Principal Balance of the Class M-9
  
Certificates
  
immediately prior to
           
that
  
Distribution
  
Date
  
over
  
(B)
  
the
  
lesser
  
of (x)
  
the
  
product
  
of (1)
  
the
           
applicable
   
Subordination
  
Percentage
  
and
  
(2)
  
the
  
aggregate
  
Stated
  
Principal
           
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to be made on
           
that
  
Distribution
  
Date
  
and
  
(y) the
  
excess,
  
if any,
  
of the
  
aggregate
  
Stated
           
Principal
  
Balance of the Mortgage
  
Loans after giving effect to
  
distributions
  
to
           
be made on that Distribution Date, over the Overcollateralization
Floor.
 
        
Class R
  
Certificate:
   
Collectively,
   
the
  
Class R-I
   
Certificates
  
and
  
Class R-II
Certificates.
 
        
Class R-I
  
Certificate:
  
Any one of the Class R-I Certificates executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit D
  
and
  
evidencing
  
an interest
  
designated
  
as a "residual
  
interest"
  
in REMIC I for
purposes of the REMIC Provisions.
 
        
Class R-II
  
Certificate:
  
Any
  
one
  
of the
  
Class R-II
  
Certificates
  
executed
  
by the
Trustee and
  
authenticated
  
by the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
hereto as
  
Exhibit D
  
and
  
evidencing
  
an
  
interest
  
designated
  
as a "residual
  
interest"
  
in
REMIC II for purposes of the REMIC Provisions.
 
        
Class SB
  
Certificate:
  
Any one of the Class SB
  
Certificates
  
executed by the Trustee
and
  
authenticated
  
by the Certificate
  
Registrar
  
substantially in the form annexed hereto as
Exhibit C,
  
subordinate
  
to
  
the
  
Class A
  
Certificates,
   
Class M
  
Certificates
  
and
  
Class B
Certificates
  
with
  
respect to
  
distributions
  
and the
  
allocation
  
of Realized
  
Losses as set
forth in
  
Section 4.05,
  
and
  
evidencing
  
an
  
interest
  
comprised
  
of "regular
  
interests"
  
in
REMIC II
  
together with certain rights to payments
  
under the Swap
  
Agreements for purposes of
the REMIC Provisions.
 
        
Closing Date:
  
June 29, 2005.
 
        
Code:
  
The Internal Revenue Code of 1986.
 
    
    
Commission:
  
The Securities and Exchange Commission.
 
        
Compensating
  
Interest:
  
With respect to any Distribution Date, any amount paid by the
Master Servicer in accordance with Section 3.16(f).
 
        
Corporate
  
Trust
  
Office:
  
The
  
principal 
 
office
  
of
  
the
  
Trustee
  
at
  
which
  
at any
particular
  
time
  
its
  
corporate
  
trust
  
business
  
with
  
respect
  
to this
  
Agreement
  
shall be
administered,
  
which
  
office at the date of the
  
execution
  
of this
  
instrument
  
is located at
U.S. Bank National Association,
  
EP-MN-WS3D,
  
60 Livingston Avenue, St. Paul, Minnesota 55107,
Attn: RASC 2005-EMX2.
 
        
Credit Repository:
  
Equifax, Transunion and Experian, or their successors in interest.
 
        
Curtailment:
  
Any Principal
  
Prepayment
  
made by a Mortgagor
  
which is not a Principal
Prepayment in Full.
 
        
Custodial Account:
  
The custodial account or accounts created and maintained
  
pursuant
to Section 3.07 in the name of a depository
  
institution,
  
as custodian for the holders of the
Certificates,
  
for the holders of certain other
  
interests in mortgage
  
loans serviced or sold
by the Master
  
Servicer
  
and for the Master
  
Servicer,
  
into
  
which the
  
amounts
  
set forth in
Section 3.07
  
shall be deposited
  
directly.
  
Any such account or accounts shall be an Eligible
Account.
 
        
Custodial
  
Agreement:
  
An agreement that may be entered into among the Depositor,
  
the
Master Servicer, the Trustee and a Custodian in substantially the
form of Exhibit E hereto.
 
        
Custodian:
  
Wells Fargo Bank, N.A., or any successor
  
custodian
  
appointed pursuant to
a Custodial Agreement.
 
        
Cut-off Date:
  
June 1, 2005.
 
        
Cut-off Date Balance:
  
$641,955,156.35.
 
        
Cut-off
  
Date
  
Principal
  
Balance:
  
With
  
respect
  
to any
  
Mortgage
  
Loan,
  
the unpaid
principal
  
balance
  
thereof at the Cut-off Date after
  
giving
  
effect to all
  
installments
  
of
principal
  
due on or prior thereto (or due in the month of the Cut-off
  
Date),
  
whether or not
received.
 
        
Debt
  
Service
  
Reduction:
  
With
  
respect to any
  
Mortgage
  
Loan,
  
a
  
reduction
  
in the
scheduled
  
Monthly
  
Payment for such Mortgage Loan by a court of competent
  
jurisdiction
  
in a
proceeding
  
under the
  
Bankruptcy
  
Code,
  
except
  
such a
  
reduction
  
constituting
  
a Deficient
Valuation or any reduction that results in a permanent forgiveness
of principal.
 
        
Defaulting Party: As defined in the Swap Agreement.
 
        
Deficient
  
Valuation:
  
With
  
respect to any
  
Mortgage
  
Loan, a valuation by a court of
competent
  
jurisdiction of the Mortgaged 
 
Property in an amount less than the then outstanding
indebtedness
  
under the Mortgage
  
Loan, or any reduction in the amount of principal to be paid
in connection with any scheduled
  
Monthly Payment that constitutes a permanent
  
forgiveness of
principal, which valuation or reduction results from a proceeding
under the Bankruptcy Code.
 
        
Definitive Certificate:
  
Any definitive, fully registered Certificate.
 
        
Deleted
  
Mortgage
  
Loan: A Mortgage
  
Loan
  
replaced or to be replaced with a Qualified
Substitute Mortgage Loan.
 
        
Delinquent:
  
As used herein,
  
a Mortgage
  
Loan is considered to be: "30 to 59 days" or
"30 or more days"
  
delinquent
  
when a payment due on any scheduled due date remains
  
unpaid as
of the close of business on the next
  
following
  
monthly
  
scheduled due date;
  
"60 to 89 days"
or "60 or more days"
  
delinquent
  
when a payment due on any scheduled due date remains
  
unpaid
as of the close of business on the second
  
following
  
monthly
  
scheduled due date;
  
and so on.
The
  
determination
  
as to whether a Mortgage
  
Loan falls into these
  
categories
  
is made as of
the close of business on the last
  
business day of each month.
  
For example,
  
a Mortgage
  
Loan
with a payment
  
due on July 1 that
  
remained
  
unpaid as of the close of
  
business on August 31
would then be considered to be 30 to 59 days
  
delinquent.
  
Delinquency
  
information
  
as of the
Cut-off Date is
  
determined
  
and prepared as of the close of business on the last business day
immediately prior to the Cut-off Date.
 
      
  
Depositor:
  
As defined in the preamble hereto.
 
        
Depository:
  
The
  
Depository
  
Trust
  
Company,
  
or any successor
  
Depository
  
hereafter
named. The nominee of the initial
  
Depository for purposes of registering
  
those
  
Certificates
that are to be Book-Entry
  
Certificates
  
is Cede & Co. The Depository
  
shall at all times be a
"clearing
  
corporation" as defined in
  
Section 8-102(a)(5)
  
of the Uniform
  
Commercial Code of
the
  
State of New York and a
  
"clearing
  
agency"
  
registered
  
pursuant
  
to the
  
provisions
  
of
Section 17A of the Exchange Act.
 
        
Depository
  
Participant:
  
A broker,
  
dealer,
  
bank or other
  
financial
  
institution or
other
  
Person
  
for whom
  
from
  
time to time a
  
Depository
  
effects
  
book-entry
  
transfers
  
and
pledges of securities deposited with the Depository.
 
        
Derivative
  
Contract:
  
Any ISDA Master
  
Agreement,
  
together with the related Schedule
and
  
Confirmation,
  
entered into by the Trustee and a Derivative
  
Counterparty
  
in
  
accordance
with Section 4.09.
 
        
Derivative
  
Counterparty:
  
Any
  
counterparty
  
to a Derivative
  
Contract as provided in
Section 4.09
 
        
Destroyed
  
Mortgage Note: A Mortgage Note the original of which was
  
permanently
  
lost
or destroyed and has not been replaced.
 
        
Determination 
 
Date: With respect to any
  
Distribution
  
Date, the 20th day (or if such
20th day is not a Business Day, the Business Day
  
immediately
  
following such 20th day) of the
month of the related Distribution Date.
 
        
Disqualified Organization:
  
Any organization defined as a "disqualified
  
organization"
under
  
Section 860E(e)(5)
  
of the
  
Code,
  
including,
  
if not
  
otherwise
  
included,
  
any of the
following:
   
(i)
  
the
  
United
  
States,
  
any
  
State
  
or
  
political
   
subdivision
  
thereof,
  
any
possession
  
of the United
  
States,
  
or any agency or
  
instrumentality
  
of any of the foregoing
(other than an
  
instrumentality
  
which is a corporation
  
if all of its
  
activities are subject
to tax and,
  
except for Freddie
  
Mac, a majority of its board of
  
directors is not selected by
such governmental unit), (ii) a foreign
  
government,
  
any international
  
organization,
  
or any
agency
  
or
  
instrumentality
  
of any of the
  
foregoing,
  
(iii)
  
any
  
organization
  
(other
  
than
certain farmers'
  
cooperatives
  
described in Section 521 of the Code) which is exempt from the
tax imposed by Chapter 1 of the Code
  
(including
  
the tax imposed by
  
Section 511
  
of the Code
on unrelated
  
business
  
taxable
  
income) and
  
(iv) rural
  
electric and telephone
  
cooperatives
described in
  
Section 1381(a)(2)(C)
  
of the Code. A
  
Disqualified
  
Organization
  
also includes
any
  
"electing
  
large
  
partnership,"
  
as defined in
  
Section 775(a)
  
of the Code and any other
Person so
  
designated
  
by the Trustee
  
based upon an Opinion of Counsel that the holding of an
Ownership
  
Interest in a Class R
  
Certificate by such Person may cause any REMIC or any Person
having an Ownership
  
Interest in any Class of
  
Certificates
  
(other than such Person) to incur
a liability
  
for any federal tax imposed
  
under the Code that would not
  
otherwise
  
be imposed
but for the Transfer of an Ownership
  
Interest in a Class R
  
Certificate
  
to such Person.
  
The
terms "United States," "State" and
  
"international
  
organization"
  
shall have the meanings set
forth in Section 7701 of the Code or successor provisions.
 
        
Distribution
  
Date: The 25th day of any month
  
beginning in July 2005 or, if such 25th
day is not a Business Day, the Business Day immediately following
such 25th day.
 
        
DTC Letter: The Letter of
  
Representations,
  
dated June 28, 2005, between the Trustee,
on behalf of the Trust Fund, and the Depository.
 
        
Due Date:
  
With
  
respect
  
to any
  
Distribution
  
Date and any
  
Mortgage
  
Loan,
  
the day
during the related Due Period on which the Monthly Payment is due.
 
 
       
Due
  
Period:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
calendar
  
month of such
Distribution Date.
 
        
Eligible
  
Account:
  
An account that is any of the
  
following:
  
(i)
  
maintained
  
with a
depository
  
institution
  
the debt
  
obligations 
 
of which have been rated by each Rating Agency
in its highest rating
  
available,
  
or (ii) an account or accounts in a depository
  
institution
in which such
  
accounts
  
are fully
  
insured to the limits
  
established
  
by the FDIC,
  
provided
that any deposits not so insured shall,
  
to the extent
  
acceptable to each Rating
  
Agency,
  
as
evidenced
  
in
  
writing,
  
be
  
maintained
  
such that (as
  
evidenced
  
by an
  
Opinion
  
of
  
Counsel
delivered to the Trustee and each Rating Agency) the registered
  
Holders of Certificates
  
have
a claim with
  
respect to the funds in such
  
account or a
  
perfected
  
first
  
security
  
interest
against any collateral (which shall be limited to Permitted
  
Investments)
  
securing such funds
that
  
is
  
superior
  
to
  
claims
  
of
  
any
  
other
  
depositors
  
or
  
creditors
  
of
  
the
  
depository
institution
  
with which
  
such
  
account is
  
maintained,
  
or (iii) in the case of the
  
Custodial
Account,
  
a trust account or accounts
  
maintained in the
  
corporate
  
trust
  
department of U.S.
Bank National
  
Association,
  
or (iv) in the case of the Certificate
  
Account,
  
a trust account
or accounts maintained in the corporate trust division of U.S. Bank
National
  
Association,
  
or
(v) an account or accounts of a depository
  
institution
  
acceptable
  
to each Rating Agency (as
evidenced
  
in writing by each
  
Rating
  
Agency
  
that use of any such
  
account as the
  
Custodial
Account
  
or the
  
Certificate
  
Account
  
will not reduce the
  
rating
  
assigned
  
to any
  
Class of
Certificates
  
by
  
such
  
Rating
  
Agency
  
below
  
the
   
then-current
   
rating
  
assigned
  
to
  
such
Certificates by such Rating Agency).
 
        
Eligible Master Servicing
  
Compensation:
  
With respect to any
  
Distribution
  
Date, the
lesser of
  
(a) one-twelfth
  
of 0.125% of the Stated Principal
  
Balance of the related Mortgage
Loans
  
immediately
  
preceding such
  
Distribution Date and (b) the sum of the Servicing Fee and
all income and gain on amounts held in the Custodial
  
Account and the Certificate
  
Account and
payable to the
  
Certificateholders
  
with respect to such Distribution Date;
  
provided that for
purposes of this
  
definition
  
the amount of the Servicing Fee will not be reduced
  
pursuant to
Section 7.02(a) except as may be required pursuant to the last
sentence of such Section.
 
        
ERISA:
  
The Employee Retirement Income Security Act of 1974, as amended.
 
        
Event of Default:
  
As defined in Section 7.01.
 
        
Excess Cash Flow:
  
With respect to any
  
Distribution
  
Date, an amount equal to the sum
of (A) the excess of (i) the Available
  
Distribution
  
Amount for that
  
Distribution
  
Date over
(ii) the sum of (a) the Interest
  
Distribution
  
Amount for that
  
Distribution Date and (b) the
lesser of (1) the aggregate
  
Certificate
  
Principal Balance of Class A
  
Certificates,
  
Class M
Certificates and Class B
  
Certificates
  
immediately
  
prior to such
  
Distribution
  
Date and (2)
the Principal
  
Remittance
  
Amount for that
  
Distribution Date to the extent not applied to pay
interest on the Class A
  
Certificates,
  
Class M
  
Certificates and Class B Certificates on such
Distribution
  
Date
  
and (B) the
  
Overcollateralization
  
Reduction
  
Amount,
  
if any,
  
for
  
that
Distribution Date.
 
        
Excess
  
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
excess,
  
if any, of (a) the
  
Overcollateralization
  
Amount on such
  
Distribution Date over (b)
the Required Overcollateralization Amount for such Distribution
Date.
 
        
Exchange Act:
  
The Securities Exchange Act of 1934, as amended.
 
        
Expense Fee Rate:
  
With respect to any Mortgage Loan as of any date of
  
determination,
the sum of the
  
applicable
  
Servicing Fee Rate and the per annum rate at which the
  
applicable
Subservicing Fee accrues.
 
        
Fannie
  
Mae:
  
Fannie
  
Mae, a
  
federally
  
chartered
  
and
  
privately
  
owned
  
corporation
organized and existing under the Federal
  
National
  
Mortgage
  
Association
  
Charter Act, or any
successor thereto.
        
FDIC:
  
Federal Deposit Insurance Corporation or any successor thereto.
 
        
Final
  
Distribution
  
Date: The
  
Distribution
  
Date on which the final
  
distribution in
respect of the Certificates
  
will be made pursuant to Section 9.01,
  
which Final
  
Distribution
Date shall in no event be later than the end of the 90-day
  
liquidation
  
period
  
described
  
in
Section 9.02.
 
        
Final
  
Scheduled
   
Distribution
   
Date:
  
Solely
  
for
  
purposes
  
of
  
the
  
face
  
of
  
the
Certificates,
  
as follows:
  
with respect to the Class A-1 Certificates,
  
the Distribution Date
occurring in June 2024;
  
with respect to the
  
Class A-2
  
the
  
Distribution
  
Date
  
occurring in
March 2028,
  
with respect to the Class A-3
  
Certificates
  
the
  
Distribution
  
Date occurring in
October
  
2033,
  
and with
  
respect to the
  
Class A-4
  
Certificates,
  
Class M
  
Certificates
  
and
Class B
  
Certificates,
  
the
  
Distribution
  
Date
  
occurring in
  
July 2035.
  
No event of default
under
  
this
  
Agreement
  
will
  
arise or become
  
applicable
  
solely by reason of the
  
failure to
retire the entire
  
Certificate
  
Principal
  
Balance of any
  
Class of
  
Class A
  
Certificates
  
or
Class M Certificates on or before its Final Scheduled Distribution
Date.
 
        
Fitch:
  
Fitch Ratings, or its successors in interest.
 
        
Fixed
  
Swap
  
Payment:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
on or
  
prior
  
to the
distribution
  
date in October
  
2008,
  
an amount equal to the product of (x) a fixed rate equal
to 4.055% per annum, (y) the Swap Agreement
  
Notional Balance for that
  
Distribution
  
Date and
(z) a fraction, the numerator of which is 30 and the denominator of
which is 360.
 
        
Floating
  
Swap
  
Payment:
  
With
  
respect
  
to any
  
Distribution
  
Date on or prior to the
Distribution
  
Date in October 2008, an amount equal to the product of (x) Swap
LIBOR,
  
(y) the
Swap Agreement
  
Notional Balance for that Distribution Date and (z) a fraction,
  
the numerator
of which is equal to the number of days in the related
  
calculation
  
period as provided in the
Swap Agreement and the denominator of which is 360.
 
        
Foreclosure
  
Profits:
  
With respect to any Distribution Date or related
  
Determination
Date and any Mortgage Loan, the excess, if any, of Liquidation
  
Proceeds,
  
Insurance
  
Proceeds
and REO Proceeds (net of all amounts reimbursable
  
therefrom pursuant to
  
Section 3.10(a)(ii))
in
  
respect
  
of each
  
Mortgage
  
Loan or REO
  
Property
  
for
  
which
  
a Cash
  
Liquidation
  
or REO
Disposition
  
occurred in the related
  
Prepayment
  
Period over the sum of the unpaid
  
principal
balance
  
of
  
such
  
Mortgage
  
Loan
  
or
  
REO
  
Property
  
(determined,
  
in
  
the
  
case
  
of
  
an
  
REO
Disposition,
  
in
  
accordance
  
with
  
Section 3.14)
  
plus
  
accrued
  
and unpaid
  
interest
  
at the
Mortgage Rate on such unpaid
  
principal
  
balance from the Due Date to which
  
interest was last
paid by the
  
Mortgagor
  
to the first day of the month
  
following
  
the month in which such Cash
Liquidation or REO Disposition occurred.
 
        
Form 10-K Certification:
  
As defined in Section 4.03(e).
 
        
Freddie Mac:
  
Freddie Mac, a corporate
  
instrumentality
  
of the United States
  
created
and existing
  
under Title III of the Emergency
  
Home Finance Act of 1970,
  
as amended,
  
or any
successor thereto.
 
        
Gross
  
Margin:
  
With
  
respect
  
to
  
each
  
adjustable-rate
   
Mortgage
  
Loan,
  
the
  
fixed
percentage
  
set
  
forth
  
in the
  
related
  
Mortgage
  
Note and
  
indicated
  
on the
  
Mortgage
  
Loan
Schedule
  
as the
  
"NOTE
  
MARGIN,"
  
which
  
percentage
  
is
  
added to the
  
related
  
Index on each
Adjustment
  
Date to determine
  
(subject to rounding in
  
accordance
  
with the related
  
Mortgage
Note,
  
the
  
Periodic
  
Cap,
  
the
  
Maximum
  
Mortgage
  
Rate and the
  
Minimum
  
Mortgage
  
Rate) the
interest rate to be borne by such Mortgage Loan until the next
Adjustment Date.
 
        
HUD:
  
The United States Department of Housing and Urban Development.
 
        
Independent:
  
When used with respect to any specified Person,
  
means such a Person who
(i) is in fact
  
independent
  
of the
  
Depositor,
  
the Master
  
Servicer and the Trustee,
  
or any
Affiliate
  
thereof,
  
(ii) does not have any direct financial interest or any material
indirect
financial
  
interest in the
  
Depositor,
  
the Master
  
Servicer or the Trustee or in an Affiliate
thereof,
  
and (iii) is not connected
  
with the Depositor,
  
the Master
  
Servicer or the Trustee
as
  
an
  
officer,
  
employee,
  
promoter,
  
underwriter,
  
trustee,
  
partner,
  
director
  
or
  
person
performing similar functions.
 
        
Index:
  
With respect to any
  
adjustable-rate
  
Mortgage
  
Loan and as to any
  
Adjustment
Date therefor, the related index as stated in the related Mortgage
Note.
 
        
Initial
  
Certificate
  
Principal
  
Balance:
  
With respect to each Class of
  
Certificates
(other than the Class R
  
Certificates),
  
the
  
Certificate
  
Principal
  
Balance of such Class of
Certificates as of the Closing Date as set forth in the Preliminary
Statement hereto.
 
        
Insurance
  
Proceeds:
  
Proceeds paid in respect of the Mortgage
  
Loans
  
pursuant to any
Primary
  
Insurance
  
Policy or any other related
  
insurance policy covering a Mortgage Loan, to
the extent such proceeds are payable to the mortgagee
  
under the
  
Mortgage,
  
any
  
Subservicer,
the Master
  
Servicer
  
or the Trustee
  
and are not
  
applied to the
  
restoration
  
of the related
Mortgaged
  
Property or released to the Mortgagor in accordance
  
with the
  
procedures
  
that the
Master Servicer would follow in servicing mortgage loans held for
its own account.
 
        
Interest
  
Accrual
  
Period:
  
With respect to the
  
Distribution
  
Date in July 2005,
  
the
period
  
commencing the Closing Date and ending on the day preceding the
  
Distribution
  
Date in
July 2005,
  
and
  
with
  
respect
  
to any
  
Distribution
  
Date
  
after
  
the
  
Distribution
  
Date
  
in
July 2005,
  
the period commencing on the Distribution Date in the month
immediately
  
preceding
the
  
month in which
  
such
  
Distribution
  
Date
  
occurs
  
and
  
ending on the day
  
preceding
  
such
Distribution Date.
 
        
Interest
   
Distribution
  
Amount:
  
For
  
any
  
Distribution
  
Date,
  
the
  
amounts
  
payable
pursuant to Section 4.02(c)(i)-(iii).
 
        
Interim Certification:
  
As defined in Section 2.02.
 
        
Late
  
Collections:
  
With respect to any Mortgage Loan, all amounts received during any
Due
  
Period,
  
whether
  
as
  
late
  
payments
  
of
  
Monthly
  
Payments
  
or
  
as
  
Insurance
  
Proceeds,
Liquidation
  
Proceeds or otherwise,
  
which
  
represent
  
late payments or collections of Monthly
Payments due but delinquent for a previous Due Period and not
previously recovered.
 
 
       
LIBOR:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
arithmetic
  
mean of the London
interbank
  
offered rate
  
quotations for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per
annum basis, determined in accordance with Section 1.02.
 
        
LIBOR
  
Business
  
Day:
  
Any day other
  
than (i) a
  
Saturday
  
or Sunday or (ii) a day on
which
  
banking
  
institutions
  
in London,
  
England
  
are
  
required
  
or
  
authorized
  
by law to be
closed.
 
        
LIBOR Certificates:
  
Collectively, the Class A Certificates,
  
Class M Certificates and
Class B Certificates.
 
        
LIBOR Rate Adjustment Date: With respect to each
  
Distribution
  
Date, the second LIBOR
Business Day immediately preceding the commencement of the related
Interest Accrual Period.
 
        
Limited Repurchase Right Holder:
  
RFC Asset Holdings II, Inc., or its successor.
 
        
Liquidation
  
Proceeds:
  
Amounts (other than Insurance Proceeds) received by the Master
Servicer
  
in
  
connection
  
with the taking of an entire
  
Mortgaged
  
Property by exercise of the
power of eminent domain or
  
condemnation
  
or in connection with the liquidation of a defaulted
Mortgage Loan through trustee's sale,
  
foreclosure sale or otherwise,
  
other than REO Proceeds
and Subsequent Recoveries.
 
        
Loan-to-Value
  
Ratio: 
 
As of any date,
  
the fraction,
  
expressed as a percentage,
  
the
numerator of which is the current
  
principal
  
balance of the related Mortgage Loan at the date
of
  
determination
  
and
  
the
  
denominator
  
of
  
which
  
is the
  
Appraised
  
Value
  
of the
  
related
Mortgaged Property.
 
        
Margin: The Class A-1 Margin,
  
Class A-2 Margin,
  
Class A-3 Margin,
  
Class A-4 Margin,
Class M-1 Margin,
  
Class M-2 Margin,
  
Class M-3
  
Margin,
  
Class M-4 Margin,
  
Class M-5 Margin,
Class M-6 Margin,
  
Class M-7 Margin,
  
Class M-8 Margin, Class M-9 Margin or Class B Margin, as
applicable.
 
        
Marker
  
Rate:
  
With
  
respect
  
to the
  
Class SB
  
Certificates
  
or the REMIC II
  
Regular
Interest
  
SB-IO
  
and any
  
Distribution
  
Date,
  
a per
  
annum
  
rate
  
equal to two (2)
  
times the
weighted
  
average
  
of the
  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rates
  
for
  
REMIC I
  
Regular
Interest LT2 and REMIC I Regular Interest LT3.
 
        
Master Servicer:
  
As defined in the preamble hereto.
 
        
Maturity Date: With respect to each Class of
  
Certificates
  
representing
  
ownership of
regular
  
interests or
  
Uncertificated
  
Regular Interest issued by each of REMIC I and REMIC II
the latest possible maturity date, solely for purposes of
  
Section 1.860G-1(a)(4)(iii)
  
of the
Treasury
  
Regulations,
  
by which the
  
Certificate
  
Principal
  
Balance
  
of each
  
such
  
Class of
Certificates
  
representing
  
a regular
  
interest
  
in the Trust
  
Fund
  
would be reduced to zero,
which is, for each such
  
regular
  
interest,
  
July 25,
  
2035,
  
which is the
  
Distribution
  
Date
occurring in the month following the last scheduled monthly payment
of the Mortgage Loans.
 
        
Maximum
  
Mortgage
  
Loan
  
Rate:
  
With
  
respect
  
to the
  
Class
  
A,
  
Class M and
  
Class B
Certificates and any Interest Accrual Period, 14.00% per annum.
 
 
       
Maximum
  
Mortgage
  
Rate:
  
With respect to any
  
adjustable-rate
  
Mortgage Loan, the per
annum rate
  
indicated on the Mortgage Loan Schedule as the "NOTE
  
CEILING,"
  
which rate is the
maximum
  
interest
  
rate that may be
  
applicable
  
to such
  
Mortgage Loan at any time during the
life of such Mortgage Loan.
 
        
Maximum Net Mortgage Rate: With respect to any
  
adjustable-rate
  
Mortgage Loan and any
date of
  
determination,
  
the Maximum
  
Mortgage
  
Rate minus the Expense Fee Rate.
  
With respect
to any fixed-rate Mortgage Loan and any date of determination, the
Net Mortgage Rate.
 
        
MERS:
  
Mortgage Electronic
  
Registration
  
Systems,
  
Inc., a corporation
  
organized and
existing under the laws of the State of Delaware, or any successor
thereto.
 
      
  
MERS(R)System:
  
The
  
system
  
of
  
recording
   
transfers
  
of
  
Mortgages
   
electronically
maintained by MERS.
 
        
MIN: The Mortgage
  
Identification
  
Number for Mortgage Loans
  
registered
  
with MERS on
the MERS(R)System.
 
        
Minimum
  
Mortgage
  
Rate:
  
With
  
respect to any
  
adjustable-rate
  
Mortgage
  
Loan, a per
annum rate equal to the
  
greater of (i) the
  
Note
  
Margin and (ii) the rate
  
indicated
  
on the
Mortgage
  
Loan
  
Schedule as the "NOTE
  
FLOOR,"
  
which rate may be
  
applicable to such Mortgage
Loan at any time during the life of such Mortgage Loan.
 
        
Modified
  
Mortgage
  
Loan:
  
Any Mortgage
  
Loan that has been the subject of a Servicing
Modification.
 
        
Modified Net Mortgage
  
Rate:
  
With respect to any Mortgage Loan that is the subject of
a
  
Servicing
  
Modification,
  
the Net
  
Mortgage
  
Rate
  
minus
  
the rate per
  
annum by which
  
the
Mortgage Rate on such Mortgage Loan was reduced.
 
        
MOM Loan:
  
With respect to any
  
Mortgage
  
Loan,
  
MERS acting as the
  
mortgagee of such
Mortgage
  
Loan,
  
solely as nominee for the originator of such Mortgage Loan and its
successors
and assigns, at the origination thereof.
 
        
Monthly
  
Payment:
  
With respect to any Mortgage Loan
  
(including any REO Property) and
the Due Date in any Due
  
Period,
  
the
  
payment
  
of
  
principal
  
and
  
interest
  
due
  
thereon
  
in
accordance with the amortization
  
schedule at the time applicable
  
thereto (after
  
adjustment,
if any, for
  
Curtailments
  
and for Deficient
  
Valuations
  
occurring prior to such Due Date but
before any adjustment to such
  
amortization
  
schedule by reason of any bankruptcy,
  
other than
a Deficient
  
Valuation,
  
or similar
  
proceeding or any
  
moratorium or similar
  
waiver or grace
period and before any
  
Servicing
  
Modification
  
that
  
constitutes
  
a reduction of the interest
rate on such Mortgage Loan).
 
        
Moody's:
  
Moody's Investors Service, Inc., or its successors in interest.
 
        
Mortgage:
  
With respect to each Mortgage
  
Note,
  
the mortgage,
  
deed of trust or other
comparable
  
instrument
  
creating
  
a
  
first
  
or
  
junior
  
lien on an
  
estate
  
in fee
  
simple
  
or
leasehold interest in real property securing a Mortgage Note.
 
        
Mortgage
  
File:
  
The
  
mortgage
  
documents
  
listed
  
in
  
Section 2.01
  
pertaining
  
to
  
a
particular
  
Mortgage Loan and any
  
additional
  
documents
  
required to be added to the Mortgage
File pursuant to this Agreement.
 
        
Mortgage
  
Loans:
  
Such of the mortgage loans
  
transferred
  
and assigned to the Trustee
pursuant to
  
Section 2.01
  
as from time to time are held or deemed to be held as a part of the
Trust Fund, the Mortgage
  
Loans
  
originally so held being
  
identified in the initial
  
Mortgage
Loan
  
Schedule,
  
and Qualified
  
Substitute
  
Mortgage
  
Loans held or deemed held as part of the
Trust Fund including,
  
without
  
limitation,
  
each related Mortgage Note, Mortgage and Mortgage
File and all rights appertaining thereto.
 
        
Mortgage Loan Schedule:
  
The lists of the Mortgage Loans attached
  
hereto as Exhibit F
(as
  
amended
  
from time to time to reflect
  
the
  
addition
  
of
  
Qualified
  
Substitute
  
Mortgage
Loans),
  
which
  
lists
  
shall set
  
forth at a
  
minimum
  
the
  
following
  
information
  
as to each
Mortgage Loan:
 
(i)
     
the Mortgage Loan identifying number ("RFC LOAN #");
 
(ii)
    
[reserved];
 
(iii)
   
the maturity of the Mortgage Note ("MATURITY
  
DATE," or "MATURITY DT");
 
(iv)
    
for the
  
adjustable-rate
  
Mortgage Loans,
  
the Mortgage Rate as of origination
  
("ORIG
             
RATE");
 
(v)
     
the Mortgage Rate as of the Cut-off Date ("CURR RATE");
 
(vi)
    
the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
(vii)
   
the scheduled
  
monthly
  
payment of
  
principal,
  
if any, and interest as of the Cut-off
             
Date ("ORIGINAL P & I" or "CURRENT P & I");
 
(viii)
  
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(ix)
    
the Loan-to-Value Ratio at origination ("LTV");
 
(x)
     
a code "T," "BT" or "CT" under the column "LN FEATURE,"
  
indicating
  
that the Mortgage
             
Loan is secured by a second or vacation
  
residence
  
(the absence of any such code
             
means the Mortgage Loan is secured by a primary residence);
 
(xi)
    
a code "N" under the column "OCCP CODE,"
  
indicating that the Mortgage Loan is secured
             
by a
  
non-owner
  
occupied
  
residence
  
(the
  
absence
  
of any such
  
code
  
means the
             
Mortgage Loan is secured by an owner occupied residence);
 
(xii)
   
for the adjustable-rate Mortgage Loans, the Maximum Mortgage Rate
("NOTE CEILING");
 
(xiii)
  
for
  
the
  
adjustable-rate
   
Mortgage
  
Loans,
  
the
  
maximum
  
Net
  
Mortgage
  
Rate
  
("NET
             
CEILING");
 
(xiv)
   
for the adjustable-rate Mortgage Loans, the Note Margin ("NOTE
MARGIN");
 
(xv)
    
for the
  
adjustable-rate
  
Mortgage Loans,
  
the first Adjustment Date after the Cut-off
             
Date ("NXT INT CHG DT");
 
(xvi)
   
for
  
the
  
adjustable-rate
  
Mortgage
  
Loans,
  
the
  
Periodic
  
Cap
  
("PERIODIC
  
DECR"
  
or
             
"PERIODIC INCR");
 
(xvii)
  
[reserved]; and
 
(xviii) for the
  
adjustable-rate
  
Mortgage
  
Loans,
  
the rounding of the
  
semi-annual or annual
        
     
adjustment to the Mortgage Rate ("NOTE METHOD").
 
        
Such schedules may consist of multiple reports that
  
collectively set forth all of the
information required.
 
        
Mortgage
  
Note:
  
The
  
originally
  
executed
  
note or
  
other
  
evidence
  
of
  
indebtedness
evidencing
  
the
  
indebtedness
  
of a
  
Mortgagor
  
under
  
a
  
Mortgage
  
Loan,
  
together
  
with
  
any
modification thereto.
 
        
Mortgage
  
Rate:
  
With respect to any
  
Mortgage
  
Loan,
  
the interest
  
rate borne by the
related Mortgage Note, or any modification
  
thereto other than a Servicing
  
Modification.
  
The
Mortgage Rate on the
  
adjustable-rate
  
Mortgage Loans will adjust on each
  
Adjustment
  
Date to
equal the sum (rounded to the nearest
  
multiple of
  
one-eighth
  
of one percent
  
(0.125%) or up
to the nearest
  
one-eighth
  
of one percent,
  
which are indicated by a "U" on the Mortgage Loan
Schedule,
  
except in the case of the
  
adjustable-rate
  
Mortgage
  
Loans
  
indicated by an "X" on
the Mortgage Loan Schedule
  
under the heading
  
"NOTE
  
METHOD"),
  
of the related Index plus the
Note Margin,
  
in each case subject to the applicable
  
Periodic Cap,
  
Maximum Mortgage Rate and
Minimum Mortgage Rate.
 
        
Mortgaged Property:
  
The underlying real property securing a Mortgage Loan.
 
        
Mortgagor:
  
The obligor on a Mortgage Note.
 
        
Net
  
Mortgage
   
Rate:
   
With
  
respect
  
to
  
any
  
Mortgage
   
Loan
  
as
  
of
  
any
  
date
  
of
determination,
  
a per annum rate equal to the Mortgage
  
Rate for such Mortgage Loan as of such
date minus the related Expense Fee Rate.
 
        
Net Swap Payment:
  
With respect to each
  
Distribution
  
Date, the net payment
  
required
to be made
  
pursuant to the terms of the Swap
  
Agreement
  
by either the Swap
  
Counterparty
  
or
the Trustee,
  
on behalf of the Trust,
  
which net payment
  
shall not take into account any Swap
Termination Payment.
 
        
Net
  
WAC
  
Cap
  
Rate:
  
With
  
respect
  
to
  
any
   
Distribution
   
Date
  
and
  
the
  
Class
  
A
Certificates,
  
Class M Certificates and Class B Certificates,
  
the product of a per annum rate
equal to the weighted
  
average of the Net Mortgage Rates (or, if applicable,
  
the Modified Net
Mortgage
  
Rates) on the Mortgage
  
Loans using the Net Mortgage Rates in effect for the Monthly
Payments due on such
  
Mortgage
  
Loans during the related Due Period,
  
weighted on the basis of
the
  
respective
  
Stated
  
Principal
   
Balances
  
thereof
  
for
  
such
  
Distribution
  
Date
  
Period,
multiplied
  
by a fraction
  
equal to 30 divided
  
by the
  
actual
  
number of days in the
  
related
Interest Accrual Period minus any Net Swap Payments or Swap
  
Termination
  
Payment not due to a
Swap Counterparty
  
Trigger Event due to the Swap Counterparty
  
allocable to the Mortgage Loans
divided by the aggregate Stated Principal Balance of the Mortgage
Loans.
 
        
Non-United States Person:
  
Any Person other than a United States Person.
 
        
Nonrecoverable
  
Advance:
  
Any
  
Advance
  
previously
  
made or proposed to be made by the
Master
  
Servicer or Subservicer
  
in respect of a Mortgage Loan (other than a Deleted
  
Mortgage
Loan) which, in the good faith judgment of the Master
  
Servicer,
  
will not, or, in the case of
a proposed Advance,
  
would not, be ultimately
  
recoverable by the Master Servicer from related
Late Collections,
  
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds or REO Proceeds.
  
To the extent
that any Mortgagor is not obligated under the related
  
Mortgage
  
documents to pay or reimburse
any
  
portion of any
  
Servicing
  
Advances
  
that are
  
outstanding
  
with
  
respect to the
  
related
Mortgage Loan as a result of a
  
modification
  
of such
  
Mortgage
  
Loan by the Master
  
Servicer,
which forgives amounts which the Master Servicer or Subservicer had
previously
  
advanced,
  
and
the Master
  
Servicer
  
determines
  
that no other
  
source of payment or
  
reimbursement
  
for such
advances is
  
available to it, such
  
Servicing
  
Advances
  
shall be deemed to be
  
Nonrecoverable
Advances.
  
The
  
determination
  
by
  
the
  
Master
  
Servicer
  
that
  
it has
  
made a
  
Nonrecoverable
Advance shall be evidenced by a certificate
  
of a Servicing
  
Officer,
  
Responsible
  
Officer or
Vice President or its equivalent or senior
  
officer of the Master
  
Servicer,
  
delivered to the
Depositor,
  
the Trustee,
  
and the Master
  
Servicer
  
setting
  
forth such
  
determination,
  
which
shall
  
include
  
any other
  
information
  
or reports
  
obtained
  
by the Master
  
Servicer
  
such as
property
  
operating
  
statements,
  
rent rolls,
  
property
  
inspection
  
reports
  
and
  
engineering
reports,
  
which may
  
support
  
such
  
determinations.
  
Notwithstanding
  
the above,
  
the
  
Trustee
shall be
  
entitled
  
to rely upon any
  
determination
  
by the Master
  
Servicer
  
that any Advance
previously
  
made is a
  
Nonrecoverable
  
Advance or that any proposed
  
Advance,
  
if made,
  
would
constitute a Nonrecoverable Advance.
 
        
Nonsubserviced
  
Mortgage
  
Loan:
  
Any
  
Mortgage
  
Loan
  
that, 
 
at the time of
  
reference
thereto, is not subject to a Subservicing Agreement.
 
        
Note
  
Margin:
  
With
  
respect
  
to
  
each
   
adjustable-rate
   
Mortgage
  
Loan,
  
the
  
fixed
percentage
  
set
  
forth
  
in the
  
related
  
Mortgage
  
Note and
  
indicated
  
on the
  
Mortgage
  
Loan
Schedule
  
as the "NOTE
  
MARGIN,"
  
which
  
percentage
  
is added to the Index on each
  
Adjustment
Date to determine
  
(subject to rounding in
  
accordance
  
with the related
  
Mortgage
  
Note,
  
the
Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage
  
Rate) the interest rate to
be borne by such adjustable-rate Mortgage Loan until the next
Adjustment Date.
 
        
Notional
  
Amount:
  
With respect to the Class SB
  
Certificates or the REMIC II
  
Regular
Interest
  
SB-IO,
   
immediately
   
prior
  
to
  
any
  
Distribution
   
Date,
  
the
  
aggregate
  
of
  
the
Uncertificated Principal Balances of the REMIC I Regular Interests.
 
        
Officers'
  
Certificate:
  
A
  
certificate
  
signed
  
by the
  
Chairman
  
of the
  
Board,
  
the
President,
  
a Vice
  
President,
  
Assistant Vice President,
  
Director,
  
Managing
  
Director,
  
the
Treasurer,
  
the Secretary,
  
an Assistant
  
Treasurer or an Assistant Secretary of the Depositor
or the Master
  
Servicer,
  
as the case may be, and
  
delivered
  
to the
  
Trustee,
  
as required by
this Agreement.
 
        
Opinion of Counsel:
  
A written
  
opinion of counsel
  
acceptable
  
to the Trustee and the
Master Servicer,
  
who may be counsel for the Depositor or the Master
  
Servicer,
  
provided that
any opinion of counsel (i) referred to in the
  
definition of
  
"Disqualified
  
Organization"
  
or
(ii) relating to the
  
qualification
  
of REMIC I or REMIC II as REMICs or
  
compliance
  
with the
REMIC Provisions must, unless otherwise specified, be an opinion of
Independent counsel.
 
        
Optional
  
Termination 
 
Date:
  
Any
  
Distribution
  
Date on or
  
after
  
which
  
the
  
Stated
Principal
  
Balance
  
(after
  
giving
  
effect to
  
distributions
  
to be made on such
  
Distribution
Date) of the Mortgage Loans is less than 10.00% of the Cut-off Date
Balance.
 
        
Outstanding
  
Mortgage
  
Loan:
  
With
  
respect
  
to the
  
Due
  
Date in any
  
Due
  
Period,
  
a
Mortgage Loan
  
(including an REO Property) that was not the subject of a Principal
  
Prepayment
in
  
Full,
  
Cash
  
Liquidation
  
or REO
  
Disposition
  
and
  
that
  
was not
  
purchased,
  
deleted
  
or
substituted for prior to such Due Date pursuant to Section 2.02,
2.03, 2.04 or 4.07.
 
        
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess, if
any, of (a) the
  
aggregate
  
Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loans
  
before
  
giving
effect
  
to
  
distributions
  
of
  
principal
  
to be made on such
  
Distribution
  
Date
  
over (b) the
aggregate
  
Certificate
  
Principal Balance of the Class A
  
Certificates,
  
Class M
  
Certificates
and Class B Certificates immediately prior to such date.
 
        
Overcollateralization
  
Floor:
  
An amount equal to the product of 0.50% and the Cut-off
Date Balance.
 
        
Overcollateralization
  
Increase
  
Amount:
  
With respect to any
  
Distribution
  
Date, the
lesser of (a)
  
Excess
  
Cash Flow for that
  
Distribution
  
Date (to the extent not used to cover
the amounts
  
described in clauses
  
(iv) and (v) of the
  
definition
  
of Principal
  
Distribution
Amount
   
as
  
of
  
such
   
Distribution
   
Date)
  
and
  
(b)
  
the
   
excess
   
of
  
(1)
  
the
   
Required
Overcollateralization
  
Amount for such
  
Distribution
  
Date over (2) the
  
Overcollateralization
Amount for such Distribution Date.
 
        
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date on
which the
  
Excess
  
Overcollateralization
  
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all other
distributions
   
to
  
be
   
made
   
on
  
such
   
Distribution
   
Date,
   
greater
   
than
   
zero,
   
the
Overcollateralization
  
Reduction
  
Amount
  
shall
  
be
  
equal
  
to the
  
lesser
  
of (i) the
  
Excess
Overcollateralization
  
Amount for that
  
Distribution
  
Date and (ii) the
  
Principal
  
Remittance
Amount on such Distribution Date.
 
        
Ownership
  
Interest:
  
With
  
respect to any
  
Certificate,
  
any
  
ownership
  
or
  
security
interest
  
in such
  
Certificate,
  
including
  
any
  
interest
  
in such
  
Certificate
  
as the Holder
thereof and any other interest therein,
  
whether direct or indirect,
  
legal or beneficial,
  
as
owner or as pledgee.
 
        
Pass-Through
  
Rate:
  
With
  
respect
  
to each
  
Class of
  
Class A
  
Certificates,
  
Class M
Certificates and Class B
  
Certificates and any Distribution
  
Date, the least of (i) LIBOR plus
the related Margin, (ii) Maximum Mortgage Loan Rate and (iii) the
related Net WAC Cap Rate.
 
        
With respect to the Class SB
  
Certificates
  
or the REMIC II Regular
  
Interest SB-IO, a
per annum rate equal to the
  
percentage
  
equivalent
  
of a fraction,
  
the numerator of which is
the sum of the
  
amounts
  
calculated
  
pursuant
  
to clauses (i)
  
through
  
(iii)
  
below,
  
and the
denominator
  
of which is the
  
aggregate
  
principal
  
balance of the REMIC I Regular
  
Interests.
For purposes of calculating the Pass-Through
  
Rate for the Class SB
  
Certificates or the REMIC
II Regular Interest SB-IO, the numerator is equal to the sum of the
following components:
 
               
(i)
    
the
  
Uncertificated
  
Pass-Through
  
Rate for REMIC I Regular Interest LT1
        
minus
  
the
  
related
  
Marker
  
Rate,
   
applied
  
to
  
a
  
notional
   
amount
  
equal
  
to
  
the
        
Uncertificated Principal Balance of REMIC I Regular Interest LT1;
 
               
(ii)
   
the
  
Uncertificated
  
Pass-Through
  
Rate for REMIC I Regular Interest LT2
        
minus
  
the
  
related
  
Marker
  
Rate,
   
applied
  
to
  
a
  
notional
   
amount
  
equal
  
to
  
the
        
Uncertificated Principal Balance of REMIC I Regular Interest LT2;
and
 
               
(iii)
  
the
  
Uncertificated
  
Pass-Through
  
Rate for REMIC I Regular Interest LT4
        
minus
  
twice the
  
related
  
Marker
  
Rate,
  
applied
  
to a notional
  
amount
  
equal to the
        
Uncertificated Principal Balance of REMIC I Regular Interest LT4.
 
        
Paying Agent:
  
U.S. Bank National
  
Association or any successor Paying Agent appointed
by the Trustee.
 
        
Percentage Interest:
  
With respect to any Class A Certificate,
  
Class M Certificate or
Class B
   
Certificate,
   
the
   
undivided
   
percentage
   
ownership
   
interest
  
in
  
the
  
related
Class evidenced
  
by such Certificate,
  
which percentage
  
ownership
  
interest shall be equal to
the
  
Initial
   
Certificate
   
Principal
  
Balance
  
thereof
  
divided
  
by
  
the
  
aggregate
  
Initial
Certificate
  
Principal
  
Balance of all of the
  
Certificates of the same Class.
  
The Percentage
Interest
  
with respect to a Class SB
  
Certificate
  
or Class R
  
Certificate
  
shall be stated on
the face thereof.
 
        
Periodic Cap: With respect to each
  
adjustable-rate
  
Mortgage
  
Loan, the periodic rate
cap that limits the increase or the decrease of the related
  
Mortgage
  
Rate on any
  
Adjustment
Date pursuant to the terms of the related Mortgage Note.
 
        
Permitted Investments:
  
One or more of the following:
 
        
(i)
    
obligations
  
of or guaranteed as to principal and interest by the United States
               
or any agency or
  
instrumentality
  
thereof when such
  
obligations are backed by
               
the full faith and credit of the United States;
 
        
(ii)
   
repurchase
  
agreements on obligations specified in clause (i) maturing not more
               
than
  
one
  
month
  
from
  
the
  
date of
  
acquisition
  
thereof,
  
provided
  
that the
               
unsecured
  
obligations of the party agreeing to repurchase such obligations
are
               
at the time
  
rated by each
  
Rating
  
Agency
  
in its
  
highest
  
short-term
  
rating
               
available;
 
        
(iii)
  
federal funds,
  
certificates
  
of deposit,
  
demand
  
deposits,
  
time deposits and
               
bankers'
  
acceptances
  
(which shall each have an original
  
maturity of not more
               
than 90 days and, in the case of bankers'
  
acceptances,
  
shall in no event have
               
an
  
original
  
maturity
  
of more than 365 days or a
  
remaining
  
maturity of more
               
than 30 days)
  
denominated
  
in United
  
States
  
dollars
  
of any U.S.
  
depository
               
institution or trust company
  
incorporated
  
under the laws of the United States
               
or any
  
state
  
thereof
  
or of
  
any
  
domestic
  
branch
  
of a
  
foreign
  
depository
               
institution
  
or trust
  
company;
  
provided
  
that the
  
debt
  
obligations
  
of such
               
depository
  
institution
  
or trust
  
company at the date of
  
acquisition
  
thereof
               
have
  
been
  
rated
  
by each
  
Rating
  
Agency
  
in its
  
highest
  
short-term
  
rating
               
available;
  
and,
  
provided
  
further
  
that,
  
if the
  
original
  
maturity
  
of such
               
short-term
   
obligations
  
of
  
a
  
domestic
   
branch
  
of
  
a
  
foreign
   
depository
               
institution
  
or trust company shall exceed 30 days,
  
the
  
short-term
  
rating of
               
such
  
institution
  
shall be A-1+ in the case of Standard & Poor's if Standard
&
               
Poor's is a Rating Agency;
 
        
(iv)
   
commercial paper and demand notes (having original
  
maturities of not more than
               
365 days) of any corporation
  
incorporated
  
under the laws of the United States
               
or any state
  
thereof which on the date of
  
acquisition
  
has been rated by each
               
Rating
  
Agency in its highest short term rating
  
available;
  
provided that such
               
commercial
  
paper and demand notes shall have a remaining
  
maturity of not more
               
than 30 days;
 
        
(v)
    
a money market fund or a qualified
  
investment fund rated by each Rating Agency
               
in its highest
  
long-term rating available (which may be managed by the Trustee
               
or one of its Affiliates); and
 
        
(vi)
   
other
  
obligations or securities that are acceptable to each Rating Agency
as a
               
Permitted
  
Investment
  
hereunder and will not reduce the rating assigned to any
               
Class of
  
Certificates
  
by such Rating
  
Agency
  
below the
  
then-current
  
rating
               
assigned to such Certificates by such Rating Agency, as evidenced
in writing;
 
provided,
  
however,
  
that no
  
instrument
  
shall be a Permitted
  
Investment
  
if it
  
represents,
either (1) the right to receive only
  
interest
  
payments with respect to the
  
underlying
  
debt
instrument
  
or (2) the right to receive
  
both
  
principal
  
and interest
  
payments
  
derived from
obligations
  
underlying such
  
instrument and the principal and interest
  
payments with respect
to such instrument
  
provide a yield to maturity
  
greater than 120% of the yield to maturity at
par of such
  
underlying
  
obligations.
  
References
  
herein to the highest
  
rating
  
available on
unsecured
  
long-term
  
debt shall mean AAA in the case of Standard & Poor's and Aaa in
the case
of Moody's,
  
and for purposes of this Agreement,
  
any references
  
herein to the highest rating
available
  
on
  
unsecured
  
commercial
  
paper and
  
short-term
  
debt
  
obligations
  
shall mean the
following:
  
A-1 in the case of
  
Standard
  
& Poor's and P-1 in the case of
  
Moody's;
  
provided,
however,
  
that any Permitted
  
Investment
  
that is a short-term
  
debt
  
obligation
  
rated A-1 by
Standard & Poor's must satisfy the following
  
additional
  
conditions:
  
(i) the total amount of
debt from A-1 issuers
  
must be limited to the
  
investment
  
of monthly
  
principal
  
and interest
payments
  
(assuming
  
fully
  
amortizing
  
collateral);
  
(ii) the total amount of A-1 investments
must not represent more than 20% of the aggregate
  
outstanding
  
Certificate
  
Principal Balance
of the
  
Certificates
  
and each investment
  
must not mature beyond 30 days;
  
(iii) the terms of
the debt must have a
  
predetermined
  
fixed
  
dollar
  
amount of principal
  
due at maturity
  
that
cannot vary;
  
and (iv) if the
  
investments
  
may be liquidated
  
prior to their
  
maturity or are
being
  
relied on to meet a certain
  
yield,
  
interest
  
must be tied to a single
  
interest
  
rate
index plus a single
  
fixed
  
spread
  
(if any) and must move
  
proportionately
  
with that
  
index.
Any Permitted Investment may be purchased by or through the Trustee
or its Affiliates.
 
        
Permitted
  
Transferee:
  
Any
  
Transferee
  
of
  
a
  
Class R
  
Certificate,
   
other
  
than
  
a
Disqualified Organization or Non-United States Person.
 
        
Person: Any individual,
  
corporation,
  
limited liability company,
  
partnership,
  
joint
venture,
  
association,
  
joint-stock company, trust,
  
unincorporated organization or government
or any agency or political subdivision thereof.
 
        
Prepayment
   
Assumption:
   
With
   
respect
  
to
  
the
   
Class A,
   
Class M
   
and
  
Class B
Certificates,
  
the prepayment
  
assumption to be used for
  
determining
  
the accrual of original
issue
  
discount and premium and market
  
discount on such
  
Certificates
  
for federal income tax
purposes,
  
which (a) with
  
respect
  
to the
  
fixed-rate
  
Mortgage
  
Loans,
  
assumes
  
a
  
constant
prepayment
  
rate of
  
one-tenth
  
of 23% per
  
annum of the
  
then
  
outstanding
  
Stated
  
Principal
Balance
  
of the
  
fixed-rate
  
Mortgage
  
Loans in the first
  
month of the life of such
  
Mortgage
Loans and an additional
  
one-tenth of 23% per annum in each month
  
thereafter
  
until the tenth
month,
  
and beginning in the tenth month and in each month
  
thereafter
  
during the life of the
fixed-rate
  
Mortgage
  
Loans,
  
a constant
  
prepayment
  
rate of 23% per annum
  
each month
  
("23%
HEP")
  
and (b) with
  
respect
  
to the
  
adjustable-rate
  
Mortgage
  
Loans
  
assumes
  
a
  
prepayment
assumption of 2% of the constant
  
prepayment
  
rate in month one,
  
increasing by
  
approximately
2.545% from month 2 until month 12,
  
a constant
  
prepayment rate of 30% from month 12 to month
22, a constant
  
prepayment
  
rate of 50% from
  
month 23 to month 27, and a constant
  
prepayment
rate of 35%
  
thereafter,
  
used for
  
determining
  
the accrual of original
  
issue
  
discount
  
and
premium and market
  
discount on the
  
Class A,
  
Class M
  
and Class B
  
Certificates
  
for federal
income tax purposes.
  
The constant
  
prepayment rate assumes that the stated
  
percentage of the
outstanding
  
Stated Principal
  
Balance of the
  
adjustable-rate
  
Mortgage Loans is prepaid over
the course of a year.
 
        
Prepayment
  
Interest
  
Shortfall:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date
  
and
  
any
Mortgage Loan (other than a Mortgage
  
Loan
  
relating to an REO Property)
  
that was the subject
of (a) a Principal
  
Prepayment in Full during the related
  
Prepayment
  
Period, an amount equal
to the excess of one
  
month's
  
interest
  
at the related Net
  
Mortgage
  
Rate (or
  
Modified
  
Net
Mortgage
  
Rate in the case of a Modified
  
Mortgage
  
Loan) on the Stated
  
Principal
  
Balance of
such
  
Mortgage
  
Loan over the amount of interest
  
(adjusted to the related Net
  
Mortgage
  
Rate
(or
  
Modified
  
Net
  
Mortgage
  
Rate
  
in the
  
case of a
  
Modified
  
Mortgage
  
Loan))
  
paid by the
Mortgagor for such Prepayment
  
Period to the date of such Principal
  
Prepayment in Full or (b)
a Curtailment
  
during the prior
  
calendar
  
month,
  
an amount equal to one month's
  
interest at
the
  
related
  
Net
  
Mortgage
  
Rate (or
  
Modified
  
Net
  
Mortgage
  
Rate in the case of a Modified
Mortgage Loan) on the amount of such Curtailment.
 
        
Prepayment
  
Period:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date,
  
the
  
calendar
  
month
preceding the month of distribution.
 
        
Primary
  
Insurance
  
Policy:
  
Each
  
primary
  
policy of mortgage
  
guaranty
  
insurance as
indicated by a numeric code on the Mortgage
  
Loan
  
Schedule
  
with the exception of code "A23,"
"A34" or "A96" under the column "MI CO CODE."
 
        
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date, the lesser of
(a) the
  
excess of (x) the Available
  
Distribution
  
Amount over (y) the Interest
  
Distribution
Amount, and (b) the sum of:
 
(i)
     
the
  
principal
  
portion of each Monthly
  
Payment
  
received or Advanced with respect to
           
the related Due Period on each Outstanding Mortgage Loan;
 
(ii)
    
the Stated
  
Principal
  
Balance of any
  
Mortgage
  
Loan
  
repurchased
  
during the related
           
Prepayment
  
Period
  
(or
  
deemed
  
to have been so
  
repurchased
  
in
  
accordance
  
with
           
Section 3.07(b))
  
pursuant to
  
Section 2.02,
  
2.03,
  
2.04 or 4.07 and the amount of
           
any
  
shortfall
   
deposited
  
in
  
the
  
Custodial
   
Account
  
in
  
connection
  
with
  
the
           
substitution
  
of a Deleted
  
Mortgage Loan pursuant to
  
Section 2.03
  
or 2.04 during
           
the related Prepayment Period;
 
(iii)
   
the principal
  
portion of all other
  
unscheduled
  
collections,
  
other than
  
Subsequent
           
Recoveries,
  
on
  
the
  
Mortgage
  
Loans
  
(including,
  
without
  
limitation,
  
Principal
           
Prepayments in Full,
  
Curtailments,
  
Insurance Proceeds,
  
Liquidation
  
Proceeds and
           
REO
  
Proceeds)
  
received
  
during the related
  
Prepayment
  
Period (or deemed to have
           
been so received) to the extent
  
applied by the Master
  
Servicer as
  
recoveries
  
of
           
principal of the Mortgage Loans pursuant to Section 3.14;
 
(iv)
    
the
  
lesser
  
of (1)
  
Subsequent
  
Recoveries
  
for
  
such
  
Distribution
  
Date and (2) the
           
principal
  
portion of any Realized
  
Losses
  
allocated to any Class of
  
Certificates
           
on a prior Distribution Date and remaining unpaid;
 
(v)
     
the lesser of (1) the Excess Cash Flow for such
  
Distribution
  
Date (to the extent not
           
used
  
pursuant to clause (iv) of this
  
definition
  
on such
  
Distribution
  
Date) and
           
amounts
  
withdrawn
  
from the Swap
  
Account
  
pursuant to Section
  
4.10(c) and (2) the
           
principal
  
portion
  
of any
  
Realized
  
Losses
  
incurred
  
(or
  
deemed
  
to
  
have
  
been
           
incurred) on any Mortgage Loans in the calendar month
  
preceding such
  
Distribution
         
  
Date to the extent covered by Excess Cash Flow for that
Distribution Date; and
 
(vi)
    
the lesser of (1) the Excess Cash Flow and
  
amounts
  
withdrawn
  
from the Swap
  
Account
           
pursuant
  
to
  
Section
  
4.10(c)
  
for that
  
Distribution
  
Date (to the extent not used
           
pursuant to clauses
  
(iv) and (v) of this
  
definition
  
on such
  
Distribution
  
Date)
           
and (2) the Overcollateralization Increase Amount for such
Distribution Date;
 
minus
 
(vii)
   
(A) the amount of any
  
Overcollateralization
  
Reduction
  
Amount for such
  
Distribution
           
Date
  
and (B) the
  
amount
  
of any
  
Capitalization
  
Reimbursement
  
Amount
  
for
  
such
           
Distribution Date; and
 
(viii)
  
any Net Swap
  
Payments
  
or Swap
  
Termination
  
Payment
  
not due to a Swap
  
Counterparty
             
Trigger
  
Event due to the Swap
  
Counterparty
  
to the extent not
  
previously
  
paid
             
from interest or principal collections on the Mortgage Loans.
 
        
Principal
  
Prepayment:
  
Any payment of principal or other recovery on a Mortgage Loan,
including
  
a recovery
  
that takes the form of
  
Liquidation
  
Proceeds
  
or
  
Insurance
  
Proceeds,
which is received in advance of its
  
scheduled
  
Due Date and is not
  
accompanied
  
by an amount
as to interest
  
representing
  
scheduled
  
interest on such
  
payment due on any date or dates in
any month or months subsequent to the month of prepayment.
 
        
Principal
  
Prepayment
  
in Full:
  
Any Principal
  
Prepayment
  
made by a Mortgagor of the
entire principal balance of a Mortgage Loan.
 
        
Principal
  
Remittance
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
all amounts
described in clauses (b)(i) through (iii) of the definition of
Principal
  
Distribution
  
Amount
for that Distribution Date.
 
        
Program
  
Guide:
  
The
  
AlterNet
  
Seller
  
Guide as
  
incorporated
  
into
  
the
  
Residential
Funding
  
Seller
  
Guide
  
for
  
mortgage
  
collateral
  
sellers
  
that
  
participate
  
in
  
Residential
Funding's AlterNet Mortgage Program,
  
and Residential
  
Funding's Servicing Guide and any other
subservicing
   
arrangements
  
which
  
Residential
   
Funding
  
has
  
arranged
  
to
  
accommodate
  
the
servicing
  
of the
  
Mortgage
  
Loans and in each case all
  
supplements
  
and
  
amendments
  
thereto
published by Residential Funding.
 
        
Purchase
  
Price:
  
With respect to any Mortgage Loan (or REO
  
Property)
  
required to be
or otherwise
  
purchased on any date pursuant to
  
Section 2.02,
  
2.03,
  
2.04 or 4.07, an amount
equal
  
to the sum of (i) 100% of the
  
Stated
  
Principal
  
Balance
  
thereof
  
plus the
  
principal
portion of any related
  
unreimbursed
  
Advances and (ii) unpaid accrued
  
interest at either (a)
the Adjusted
  
Mortgage Rate (or Modified Net Mortgage Rate in the case of a
Modified
  
Mortgage
Loan) plus the rate per annum at which the
  
Servicing
  
Fee is
  
calculated, 
 
or (b) in the case
of a
  
purchase
  
made by the
  
Master
  
Servicer,
  
at the Net
  
Mortgage
  
Rate
  
(or
  
Modified
  
Net
Mortgage Rate in the case of a Modified
  
Mortgage Loan), in each case on the Stated
  
Principal
Balance
  
thereof to the first day of the month
  
following
  
the month of purchase
  
from the Due
Date to which
  
interest was last paid by the
  
Mortgagor.
  
With
  
respect to any
  
Mortgage
  
Loan
(or
  
REO
  
Property)
   
required
  
to
  
be
  
or
  
otherwise
   
purchased
  
on
  
any
  
date
  
pursuant
  
to
Section 4.08,
  
an
  
amount
  
equal
  
to the
  
greater
  
of (i)
  
the sum of (a)
  
100% of the
  
Stated
Principal Balance thereof plus the principal portion of any related
  
unreimbursed
  
Advances of
such
  
Mortgage
  
Loan (or REO
  
Property)
  
and (b)
  
unpaid
  
accrued
  
interest
  
at either (1) the
Adjusted
  
Mortgage
  
Rate (or
  
Modified Net
  
Mortgage
  
Rate in the case of a Modified
  
Mortgage
Loan) plus the rate per annum at which the
  
Servicing
  
Fee is
  
calculated,
  
or (2) in the case
of a
  
purchase
  
made by the
  
Master
  
Servicer,
  
at the Net
  
Mortgage
  
Rate
  
(or
  
Modified
  
Net
Mortgage Rate in the case of a Modified
  
Mortgage Loan), in each case on the Stated
  
Principal
Balance
  
thereof to the first day of the month
  
following
  
the month of purchase
  
from the Due
Date to which
  
interest
  
was last paid by the
  
Mortgagor,
  
and (ii) the fair
  
market
  
value of
such Mortgage Loan (or REO Property).
 
        
Qualified
  
Substitute
  
Mortgage
  
Loan:
  
A Mortgage
  
Loan
  
substituted
  
by
  
Residential
Funding
  
or the
  
Depositor
  
for a
  
Deleted
  
Mortgage
  
Loan
  
which
  
must,
  
on the
  
date of such
substitution,
  
as confirmed in an Officers'
  
Certificate delivered to the Trustee, (i) have an
outstanding
  
principal
  
balance,
  
after
  
deduction
  
of the
  
principal
  
portion of the
  
monthly
payment due in the month of
  
substitution
  
(or in the case of a substitution
  
of more than one
Mortgage Loan for a Deleted Mortgage Loan, an aggregate outstanding
  
principal balance,
  
after
such deduction),
  
not in excess of the Stated
  
Principal
  
Balance of the Deleted Mortgage Loan
(the
  
amount of any
  
shortfall
  
to be
  
deposited
  
by
  
Residential
  
Funding,
  
in the
  
Custodial
Account in the month of
  
substitution);
  
(ii) have a Mortgage
  
Rate and a Net Mortgage Rate no
lower
  
than and not more than 1% per annum
  
higher
  
than the
  
Mortgage
  
Rate and Net
  
Mortgage
Rate,
  
respectively,
  
of the Deleted Mortgage Loan as of the date of substitution;
  
(iii) have
a
  
Loan-to-Value
  
Ratio
  
at the
  
time of
  
substitution
  
no
  
higher
  
than
  
that of the
  
Deleted
Mortgage Loan at the time of
  
substitution;
  
(iv) have a remaining term to stated maturity not
greater
  
than (and not more than one year less than) that of the Deleted
  
Mortgage
  
Loan;
  
(v)
comply with each
  
representation
  
and warranty set forth in Sections
  
2.03 and 2.04 hereof and
Section 4 of the
  
Assignment
  
Agreement
  
(other than the
  
representations
  
and
  
warranties set
forth
  
therein
  
with
  
respect to the number of loans
  
(including
  
the related
  
percentage)
  
in
excess of zero which meet or do not meet a
  
specified
  
criteria);
  
(vi) not be 30 days or more
Delinquent;
  
(vii) not be subject to the
  
requirements
  
of HOEPA (as defined in the Assignment
Agreement);
  
(viii)
  
have a policy
  
of title
  
insurance,
  
in the
  
form and
  
amount
  
that is in
material
  
compliance
  
with the Program 
 
Guide,
  
that was
  
effective
  
as of the closing of such
Mortgage
  
Loan,
  
is valid and
  
binding,
  
and
  
remains
  
in full
  
force and
  
effect,
  
unless the
Mortgage
  
Property is located in the State of Iowa where an
  
attorney's
  
certificate
  
has been
provided as described in the Program
  
Guide;
  
(ix) if the Deleted Loan is not a Balloon
  
Loan,
not be a Balloon
  
Loan;
  
(x) have a Mortgage
  
Rate that
  
adjusts with the same
  
frequency
  
and
based upon the same Index as that of the Deleted
  
Mortgage
  
Loan;
  
(xi) have a Note Margin not
less than that of the Deleted
  
Mortgage Loan;
  
(xii) have a Periodic Rate Cap that is equal to
that of the Deleted
  
Mortgage Loan; and (xiii) have a next
  
Adjustment Date no later than that
of the Deleted Mortgage Loan.
 
        
Rating
  
Agency:
  
Each of Standard & Poor's and
  
Moody's.
  
If any agency or a successor
is no longer in existence,
  
"Rating
  
Agency" shall be such
  
statistical
  
credit rating agency,
or other comparable
  
Person,
  
designated by the Depositor,
  
notice of which
  
designation shall
be given to the Trustee and the Master Servicer.
 
        
Realized
  
Loss:
  
With respect to each
  
Mortgage
  
Loan (or REO
  
Property) as to which a
Cash
  
Liquidation
  
or REO
  
Disposition
  
has occurred,
  
an amount (not less than zero) equal to
(i) the Stated
  
Principal
  
Balance of the
  
Mortgage
  
Loan (or REO
  
Property) as of the date of
Cash Liquidation or REO
  
Disposition,
  
plus (ii) interest (and REO Imputed
  
Interest,
  
if any)
at the Net Mortgage
  
Rate from the Due Date as to which
  
interest was last paid or advanced to
Certificateholders
  
up to the last day of the
  
month in
  
which
  
the Cash
  
Liquidation
  
(or REO
Disposition)
  
occurred
  
on the
  
Stated
  
Principal
  
Balance
  
of
  
such
  
Mortgage
  
Loan
  
(or
  
REO
Property)
  
outstanding
  
during each Due Period that such
  
interest
  
was not paid or
  
advanced,
minus (iii) the proceeds,
  
if any,
  
received
  
during the month in which such Cash
  
Liquidation
(or REO
  
Disposition)
  
occurred,
  
to the extent
  
applied as
  
recoveries of interest at the Net
Mortgage Rate and to principal of the Mortgage Loan, net of the
portion
  
thereof
  
reimbursable
to the
  
Master
  
Servicer
  
or any
  
Subservicer
  
with
  
respect to
  
related
  
Advances,
  
Servicing
Advances or other
  
expenses
  
as to which the Master
  
Servicer
  
or
  
Subservicer
  
is entitled to
reimbursement
  
thereunder
  
but which
  
have not been
  
previously
  
reimbursed.
  
With
  
respect to
each
  
Mortgage
  
Loan which is the subject of a Servicing
  
Modification,
  
(a) (1) the amount by
which the interest
  
portion of a Monthly
  
Payment or the
  
principal
  
balance of such
  
Mortgage
Loan was reduced or (2) the sum of any other
  
amounts
  
owing under the Mortgage Loan that were
forgiven and that constitute
  
Servicing
  
Advances that are reimbursable to the Master Servicer
or a
  
Subservicer, 
 
and (b) any such
  
amount
  
with
  
respect to a Monthly
  
Payment
  
that was or
would
  
have
  
been due in the
  
month
  
immediately
  
following
  
the
  
month
  
in which a
  
Principal
Prepayment
  
or the Purchase
  
Price of such Mortgage Loan is received or is deemed to have been
received.
  
With
  
respect to each
  
Mortgage
  
Loan which has become the
  
subject of a
  
Deficient
Valuation,
  
the
  
difference
  
between the principal
  
balance of the Mortgage
  
Loan
  
outstanding
immediately
  
prior to such Deficient
  
Valuation and the principal balance of the Mortgage Loan
as reduced by the
  
Deficient
  
Valuation.
  
With respect to each
  
Mortgage Loan which has become
the
  
object
  
of a
  
Debt
  
Service
  
Reduction,
  
the
  
amount
  
of
  
such
  
Debt
  
Service
  
Reduction.
Notwithstanding
  
the above,
  
neither a Deficient
  
Valuation nor a Debt Service Reduction shall
be deemed a Realized
  
Loss
  
hereunder so long as the Master
  
Servicer has notified the Trustee
in writing that the Master
  
Servicer is
  
diligently
  
pursuing
  
any remedies
  
that may exist in
connection with the
  
representations
  
and warranties made regarding the related
  
Mortgage Loan
and
  
either (A) the
  
related
  
Mortgage
  
Loan is not in default
  
with
  
regard to
  
payments
  
due
thereunder or (B)
  
delinquent
  
payments of principal and interest
  
under the related
  
Mortgage
Loan and any
  
premiums
  
on any
  
applicable
  
primary
  
hazard
  
insurance
  
policy and any related
escrow
  
payments in respect of such
  
Mortgage
  
Loan are being
  
advanced on a current
  
basis by
the Master
  
Servicer
  
or a
  
Subservicer,
  
in either
  
case
  
without
  
giving
  
effect to any Debt
Service Reduction.
 
        
Realized
  
Losses
  
allocated to the Class SB
  
Certificates
  
shall be allocated first to
the REMIC II
  
Regular
  
Interest SB-IO in reduction of the accrued but unpaid interest
  
thereon
until
  
such
  
accrued
  
and
  
unpaid
  
interest
  
shall
  
have been
  
reduced to zero and then to the
REMIC II Regular Interest SB-PO in reduction of the Principal
Balance thereof.
 
        
To the extent the Master Servicer receives
  
Subsequent
  
Recoveries with respect to any
Mortgage
  
Loan,
  
the amount of the Realized
  
Loss with respect to that
  
Mortgage
  
Loan will be
reduced
  
to the extent
  
such
  
recoveries
  
are
  
applied
  
to reduce
  
the
  
Certificate
  
Principal
Balance of any Class of Certificates on any Distribution Date.
 
        
Record Date: With respect to each
  
Distribution Date and the LIBOR
  
Certificates,
  
the
Business
  
Day
   
immediately
   
preceding
  
such
   
Distribution
   
Date.
   
With
  
respect
  
to
  
each
Distribution
  
Date and the
  
Certificates
  
(other
  
than the LIBOR
  
Certificates),
  
the close of
business on the last
  
Business Day of the month next
  
preceding the month in which the related
Distribution
  
Date
  
occurs,
  
except in the case of the first
  
Record
  
Date which
  
shall be the
Closing Date.
 
        
Reference Bank Rate:
  
As defined in Section 1.02.
 
        
Regular
  
Certificates:
  
The
  
Class
  
A
  
Certificates,
  
Class
  
M
  
Certificates,
  
Class B
Certificates and Class SB Certificates.
 
        
Regular Interest:
  
Any one of the regular interests in the Trust Fund.
 
        
Relief Act: The
  
Servicemembers
  
Civil Relief Act, formerly known as the Soldiers' and
Sailors' Civil Relief Act of 1940.
 
        
Relief Act
  
Shortfalls:
  
Interest
  
shortfalls on the Mortgage Loans resulting from the
Relief Act or similar legislation or regulations.
 
        
REMIC:
  
A
  
"real
  
estate
   
mortgage
   
investment
   
conduit"
   
within
  
the
  
meaning
  
of
Section 860D of the Code.
  
As used herein, the term "REMIC" shall mean REMIC I or REMIC II.
 
        
REMIC
  
Administrator:
   
Residential
  
Funding
   
Corporation.
   
If
  
Residential
  
Funding
Corporation
  
is found by a court of
  
competent
  
jurisdiction
  
to no longer be able to
  
fulfill
its
  
obligations as REMIC
  
Administrator
  
under this Agreement the Master
  
Servicer or Trustee
acting as successor
  
Master
  
Servicer shall appoint a successor REMIC
  
Administrator,
  
subject
to assumption of the REMIC Administrator obligations under this
Agreement.
 
        
REMIC Interest
   
Amount:
   
For
  
any
  
Distribution
   
Date
  
and
  
each
  
Class of
  
Class A
Certificates,
   
Class M
  
Certificates
  
and
  
Class B
  
Certificates,
   
the
  
Accrued
  
Certificate
Interest for such
  
Class reduced
  
by the portion thereof
  
attributable to the excess,
  
if any,
of the related
  
Pass-Through
  
Rate for such
  
Distribution
  
Date over the related REMIC Net WAC
Rate for such Distribution Date.
 
        
REMIC Net WAC Rate: For any
  
Distribution
  
Date, a per annum rate equal to the product
of (i) the weighted
  
average of the Net Mortgage
  
Rates (or, if
  
applicable,
  
the Modified Net
Mortgage
  
Rates) on the Mortgage
  
Loans using the Net Mortgage Rates in effect for the Monthly
Payments due on such
  
Mortgage
  
Loans during the related Due Period,
  
weighted on the basis of
the
  
respective
  
Stated
  
Principal
  
Balances
  
thereof 
 
for such
  
Distribution
  
Date and (ii) a
fraction
  
equal to 30 divided by the actual
  
number of days in the
  
related
  
Interest
  
Accrual
Period.
 
        
REMIC I:
  
The segregated pool of assets subject hereto,
  
constituting a portion of the
primary
  
trust
  
created
  
hereby
  
and to be
  
administered
  
hereunder,
  
with
  
respect to which a
separate REMIC election is to be made, consisting of:
 
               
(i)
    
the Mortgage Loans and the related Mortgage Files;
 
               
(ii)
   
all payments on and
  
collections
  
in respect of the
  
Mortgage
  
Loans due
        
after the Cut-off
  
Date (other than
  
Monthly
  
Payments due in the month of the Cut-off
        
Date) as shall be on deposit in the Custodial
  
Account or in the
  
Certificate
  
Account
        
and identified as belonging to the Trust Fund;
 
               
(iii)
  
property
  
which
  
secured a Mortgage Loan and which has been acquired for
        
the benefit of the Certificateholders by foreclosure or deed in
lieu of foreclosure;
 
               
(iv)
   
the hazard insurance policies and Primary Insurance Policies
  
pertaining
        
to the Mortgage Loans, if any; and
 
               
(v)
    
all proceeds of clauses (i) through (iv) above.
 
        
REMIC I Available Distribution Amount:
  
The Available Distribution Amount.
 
        
REMIC I Distribution
  
Amount:
  
For any Distribution
  
Date, the Available
  
Distribution
Amount shall be
  
distributed to the REMIC I Regular
  
Interests and the Class R-I
  
Certificates
in the following amounts and priority:
 
                
(i)
   
to the extent of the Available
  
Distribution
  
Amount, to REMIC II as the
holder of REMIC I Regular
  
Interests
  
LT1,
  
LT2, LT3 and LT4, pro rata,
  
in an amount equal to
(A) their
  
Uncertificated
  
Accrued Interest for such
  
Distribution
  
Date, plus (B) any amounts
in respect thereof remaining unpaid from previous Distribution
Dates; and
 
               
(ii)
   
to the extent of the Available
  
Distribution
  
Amount remaining after the
distributions
  
made
  
pursuant
  
to clause (i)
  
above,
  
to REMIC II as the holder of the REMIC I
Regular Interests, in an amount equal to:
 
                      
(A)
    
in respect
  
of the REMIC I Regular
  
Interests
  
LT2,
  
LT3 and LT4,
their respective Principal Distribution Amounts;
 
                      
(B)
    
in
  
respect
  
of the REMIC I Regular
  
Interest
  
LT1 any
  
remainder
until the Uncertificated Principal Balance thereof is reduced to
zero;
 
                      
(C)
    
any
  
remainder in respect of the REMIC I Regular
  
Interests
  
LT2,
LT3 and LT4,
  
pro rata
  
according to their
  
respective
  
Uncertificated
  
Principal
  
Balances as
reduced by the
  
distributions
  
deemed
  
made
  
pursuant
  
to (A) above,
  
until
  
their
  
respective
Uncertificated Principal Balances are reduced to zero; and
 
               
(iii)
  
any remaining amounts to the Holders of the Class R-I Certificates.
 
        
REMIC I Principal
  
Reduction Amounts:
  
For any Distribution Date, the amounts by which
the principal
  
balances of the REMIC I Regular Interests LT1, LT2, LT3 and LT4,
  
respectively,
will be
  
reduced
  
on such
  
Distribution
  
Date by the
  
allocation
  
of
  
Realized
  
Losses and the
distribution of principal, determined as follows:
 
        
For purposes of the succeeding
  
formulas the following symbols shall have the meanings
set forth below:
 
        
Y1 =
   
the
  
aggregate
  
principal
  
balance of the REMIC I
  
Regular
  
Interest
  
LT1 after
distributions on the prior Distribution Date.
 
        
Y2 =
   
the principal
  
balance of the REMIC I Regular Interest LT2 after
  
distributions
on the prior Distribution Date.
 
      
  
Y3 =
   
the principal
  
balance of the REMIC I Regular Interest LT3 after
  
distributions
on the prior Distribution Date.
 
        
Y4 =
   
the principal
  
balance of the REMIC I Regular Interest LT4 after
  
distributions
on the prior Distribution Date (note:
  
Y3 = Y4).
 
        
AY1 =
  
the REMIC I Regular Interest LT1 Principal Reduction Amount.
 
        
AY2 =
  
the REMIC I Regular Interest LT2 Principal Reduction Amount.
 
        
AY3 =
  
the REMIC I Regular Interest LT3 Principal Reduction Amount.
 
        
AY4 = 
 
the REMIC I Regular Interest LT4 Principal Reduction Amount.
 
        
P0 =
   
the aggregate
  
principal balance of the REMIC I Regular Interests LT1, LT2, LT3
and LT4 after
  
distributions
  
and the allocation of Realized Losses on the prior
  
Distribution
Date.
 
        
P1 =
   
the aggregate
  
principal balance of the REMIC I Regular Interests LT1, LT2, LT3
and
  
LT4
  
after
  
distributions
  
and
  
the
  
allocation
  
of
  
Realized
  
Losses
  
to be made on such
Distribution Date.
 
        
AP =
   
P0 - P1 = the aggregate of the REMIC I Regular
  
Interests LT1, LT2, LT3 and LT4
Principal Reduction Amounts.
 
              
=the aggregate of the principal
  
portions of Realized Losses to be allocated to,
and the principal
  
distributions
  
to be made on, the
  
Certificates on such
  
Distribution
  
Date
(including
  
distributions
  
of accrued and unpaid
  
interest on the
  
Class SB
  
Certificates
  
for
prior Distribution Dates).
 
        
R0 =
   
the Net WAC Cap Rate (stated as a monthly
  
rate) after giving effect to amounts
distributed and Realized Losses allocated on the prior Distribution
Date.
 
        
R1 =
   
the Net WAC Cap Rate (stated as a monthly
  
rate) after giving effect to amounts
to be distributed and Realized Losses to be allocated on such
Distribution Date.
 
        
a =
    
(Y2 + Y3)/P0.
  
The initial
  
value of a on the Closing Date for use on the first
Distribution Date shall be 0.0001.
 
        
a0 =
   
the
  
lesser of (A) the sum for all
  
Classes
  
of
  
Certificates,
  
other
  
than the
Class SB
  
Certificates,
  
of the product for each Class of (i) the
  
monthly
  
interest
  
rate (as
limited
  
by
  
the
  
REMIC
  
Net
  
WAC
  
Rate,
  
if
  
applicable)
   
for
  
such
  
Class
   
applicable
  
for
distributions
  
to be made
  
on such
  
Distribution
  
Date
  
and
  
(ii)
  
the
  
aggregate
  
Certificate
Principal
  
Balance for such Class after
  
distributions
  
and the allocation of Realized
  
Losses
on the prior Distribution Date and (B) R0*P0.
 
        
a1
  
=
  
the
  
lesser of (A) the sum for all
  
Classes
  
of
  
Certificates,
  
other
  
than the
Class SB
  
Certificates,
  
of the product for each Class of (i) the
  
monthly
  
interest
  
rate (as
limited
  
by the
  
REMIC
  
Net WAC Cap
  
Rate,
  
if
  
applicable)
  
for
  
such
  
Class
  
applicable
  
for
distributions
  
to be made on the next
  
succeeding
  
Distribution
  
Date
  
and (ii) the
  
aggregate
Certificate
  
Principal
  
Balance
  
for such Class
  
after
  
distributions
  
and the
  
allocation
  
of
Realized Losses to be made on such Distribution Date and (B) R1*P1.
 
        
Then, based on the foregoing definitions:
 
        
AY1 =
  
AP - AY2 - AY3 - AY4;
 
        
AY2 =
  
(a/2){( a0R1 - a1R0)/R0R1};
 
        
AY3 =
  
aAP - AY2; and
 
        
AY4 =
  
AY3.
 
        
if both AY2 and AY3, as so determined, are non-negative numbers.
  
Otherwise:
 
        
(1)
    
If AY2, as so determined, is negative, then
 
        
AY2 = 0;
 
        
AY3 = a{a1R0P0 - a0R1P1}/{a1R0};
 
        
AY4 = AY3; and
 
        
AY1 = AP - AY2 - AY3 - AY4.
 
        
(2)
    
If AY3, as so determined, is negative, then
 
        
AY3 = 0;
 
        
AY2 = a{a1R0P0 - a0R1P1}/{2R1R0P1 -
  
a1R0};
 
        
AY4 = AY3; and
 
        
AY1 = AP - AY2 - AY3 - AY4.
 
        
REMIC
  
Provisions:
  
Provisions
  
of the federal
  
income tax law relating to real estate
mortgage
  
investment
  
conduits,
  
which appear at Sections 860A through 860G of Subchapter M of
Chapter 1 of the Code, and related
  
provisions,
  
and temporary and final
  
regulations
  
(or, to
the extent not inconsistent with such temporary or final
  
regulations,
  
proposed
  
regulations)
and published
  
rulings,
  
notices and announcements
  
promulgated
  
thereunder,
  
as the foregoing
may be in effect from time to time.
 
        
REMIC I Realized
  
Losses:
  
Realized Losses on the Mortgage Loans shall be allocated to
the REMIC I Regular
  
Interests
  
as follows:
  
The
  
interest
  
portion of Realized
  
Losses on the
Mortgage Loans,
  
if any, shall be allocated
  
among the REMIC I Regular
  
Interests LT1, LT2 and
LT4 pro rata
  
according
  
to the amount of interest
  
accrued but unpaid
  
thereon,
  
in reduction
thereof.
  
Any
  
interest
  
portion of such
  
Realized
  
Losses in excess of the
  
amount
  
allocated
pursuant
  
to the
  
preceding
  
sentence
  
shall be treated
  
as a
  
principal
  
portion of
  
Realized
Losses
  
not
  
attributable
  
to
  
any
  
specific
  
Mortgage
  
Loan
  
and
  
allocated
  
pursuant
  
to the
succeeding
  
sentences.
  
The principal
  
portion of Realized
  
Losses on the Mortgage
  
Loans,
  
if
any,
  
shall be allocated
  
first,
  
to the REMIC I Regular
  
Interests
  
LT2, LT3 and LT4 pro rata
according to their respective
  
Principal
  
Reduction Amounts to the extent thereof in reduction
of the
  
Uncertificated
  
Principal Balance of such REMIC I Regular
  
Interests and, second,
  
the
remainder,
  
if any, of such
  
principal
  
portion of such Realized
  
Losses shall be allocated to
the
  
REMIC I
  
Regular
  
Interest
  
LT1 in
  
reduction
  
of the
  
Uncertificated
  
Principal
  
Balance
thereof.
 
        
REMIC I Regular
  
Interests:
  
REMIC I Regular
  
Interest LT1,
  
REMIC II Regular Interest
LT2, REMIC II Regular Interest LT3 and REMIC II Regular Interest
LT4.
 
        
REMIC I Regular
  
Interest LT1: A regular
  
interest in REMIC I that is held as an asset
of
  
REMIC II,
  
that has an
  
initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
Principal
  
Balance,
  
that bears interest at the related
  
Uncertificated
  
REMIC I
  
Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I
  
Regular
  
Interest LT1 Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
Date, the excess,
  
if any, of the REMIC I Regular Interest LT1 Principal
  
Reduction Amount for
such
  
Distribution
  
Date over the Realized Losses
  
allocated to the REMIC I 
 
Regular
  
Interest
LT1 on such Distribution Date.
 
        
REMIC I Regular
  
Interest LT2: A regular
  
interest in REMIC I that is held as an asset
of
  
REMIC II,
  
that has an
  
initial
  
principal
  
balance
  
equal to the
  
related
  
Uncertificated
Principal
  
Balance,
  
that bears interest at the related
  
Uncertificated
  
REMIC I
  
Pass-Through
Rate, and that has such other terms as are described herein.
 
        
REMIC I
  
Regular
  
Interest LT2 Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
Date, the excess,
  
if any, of the REMIC I Regular Interest LT2 Principal
  
Reduction Amount for
such
  
Distribution
  
Date over the Realized Losses
  
allocated to the REMIC I
  
Regular
  
Interest
LT2 on such Distribution Date.
 
        
REMIC I Regular
  
Interest LT3: A regular interest in REMIC II that is held as a