Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP., | DLJ MORTGAGE CAPITAL, INC., | WELLS FARGO BANK, N.A., | SELECT PORTFOLIO SERVICING, INC., | GREENPOINT MORTGAGE FUNDING, INC., | WILSHIRE CREDIT CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP., | DLJ MORTGAGE CAPITAL, INC., | WELLS FARGO BANK, N.A., | SELECT PORTFOLIO SERVICING, INC., | GREENPOINT MORTGAGE FUNDING, INC., | WILSHIRE CREDIT CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 7/14/2005

POOLING AND SERVICING AGREEMENT, Parties: credit suisse first boston mortgage securities corp.  , dlj mortgage capital  inc.  , wells fargo bank  n.a.  , select portfolio servicing  inc.  , greenpoint mortgage funding  inc.  , wilshire credit corporation
50 of the Top 250 law firms use our Products every day

EXECUTION COPY

 

 

 

CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,

Depositor,

DLJ MORTGAGE CAPITAL, INC.,

Seller,

WELLS FARGO BANK, N.A.,

Master Servicer, Servicer, Back-Up Servicer and Trust Administrator,

SELECT PORTFOLIO SERVICING, INC.,

GREENPOINT MORTGAGE FUNDING, INC.,

Servicers,

WILSHIRE CREDIT CORPORATION

Special Servicer,

and

U.S. BANK NATIONAL ASSOCIATION,

Trustee

POOLING AND SERVICING AGREEMENT

DATED AS OF JUNE   1, 2005

relating to

ADJUSTABLE RATE MORTGAGE TRUST 2005-7

ADJUSTABLE RATE MORTGAGE-BACKED PASS-THROUGH CERTIFICATES,

SERIES 2005-7

 

 

 

 


 
 
                              
TABLE OF CONTENTS
                           
Page
 
ARTICLE I
   
DEFINITIONS.....................................................11
ARTICLE II
  
CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES....74
   
SECTION 2.01.
  
Conveyance of Trust Fund..................................74
   
SECTION 2.02.
  
Acceptance by the Trustee.................................78
   
SECTION 2.03.
  
Representations and Warranties of the Seller, 
                  
Master Servicer and Servicers.............................79
   
SECTION 2.04.
  
Representations and Warranties of the Depositor as 
                  
to the Mortgage Loans.....................................82
   
SECTION 2.05. Delivery of Opinion of Counsel in Connection with 
                  
Substitutions.............................................82
   
SECTION 2.06.
  
Issuance of Certificates..................................83
   
SECTION 2.07.
  
REMIC Provisions..........................................83
   
SECTION 2.08.
  
Covenants of the Master Servicer and each Servicer........88
ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS
                  
89
   
SECTION 3.01.
  
Servicers to Service Mortgage Loans.......................89
   
SECTION 3.02. Subservicing; Enforcement of the Obligations of 
                  
Subservicers..............................................91
   
SECTION 3.03.
  
Master Servicing by Master Servicer.......................93
   
SECTION 3.04.
  
Trustee to Act as Master Servicer or Servicer.............93
   
SECTION 3.05.
  
Collection of Mortgage Loans; Collection Accounts; 
                  
Certificate Account.......................................94
   
SECTION 3.06.
  
Establishment of and Deposits to Escrow Accounts; 
                  
Permitted Withdrawals from Escrow Accounts; 
                  
Payments of Taxes, Insurance and Other Charges............97
   
SECTION 3.07.
  
Access to Certain Documentation and Information 
                  
Regarding the Non-Designated Mortgage Loans; 
                  
Inspections...............................................98
   
SECTION 3.08.
  
Permitted Withdrawals from the Collection Accounts 
                  
and Certificate Account...................................99
   
SECTION 3.09.
  
Maintenance of Hazard Insurance; Mortgage 
                  
Impairment Insurance and Mortgage Guaranty 
                  
Insurance Policy; Claims; Restoration of Mortgaged 
                  
Property.................................................101
   
SECTION 3.10. Enforcement of Due on Sale Clauses; Assumption 
                  
Agreements...............................................104
   
SECTION 3.11.
  
Realization Upon Defaulted Mortgage Loans; 
                  
Repurchase of Certain Mortgage Loans.....................106
   
SECTION 3.12.
  
Trustee and Trust Administrator to Cooperate; 
                  
Release of Mortgage Files................................109
   
SECTION 3.13.
  
Documents, Records and Funds in Possession of a 
                  
Servicer to be Held for the Trust........................110
   
SECTION 3.14.
  
Servicing Fee; Indemnification of Master Servicer........111
   
SECTION 3.15.
  
Access to Certain Documentation..........................111
   
SECTION 3.16.
  
Annual Statement as to Compliance........................112
   
SECTION 3.17.
  
Annual Independent Public Accountants' Servicing 
                  
Statement; Financial Statements..........................112
   
SECTION 3.18. Maintenance of Fidelity Bond and Errors and 
                  
Omissions Insurance......................................114
   
SECTION 3.19.
  
Special Serviced Mortgage Loans..........................114
   
SECTION 3.20.
  
Indemnification of Servicers and Master Servicer.........115
   
SECTION 3.21.
  
Notification of Adjustments..............................115
   
SECTION 3.22.
  
Designated Mortgage Loans................................115
 
                                         
-i-
 

 
 
   
SECTION 3.23.
  
Assigned Prepayment Premiums.............................117
ARTICLE IV
  
PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS..................118
   
SECTION 4.01.
  
Priorities of Distribution...............................118
   
SECTION 4.02.
  
Allocation of Losses.....................................129
   
SECTION 4.03.
  
Recoveries...............................................131
   
SECTION 4.04.
  
Reserved.................................................131
   
SECTION 4.05.
  
Monthly Statements to Certificateholders.................131
   
SECTION 4.06.
  
Servicer to Cooperate....................................132
   
SECTION 4.07. Cross-Collateralization; Adjustments to Available 
                  
Funds....................................................132
   
SECTION 4.08.
  
Reserved.................................................133
   
SECTION 4.09.
  
Reserved.................................................133
   
SECTION 4.10.
  
Interest Rate Cap Account................................133
ARTICLE V
   
ADVANCES BY THE MASTER SERVICER AND SERVICERS..................136
   
SECTION 5.01.
  
Advances by the Master Servicer and Servicers............136
ARTICLE VI
  
THE CERTIFICATES...............................................137
   
SECTION 6.01.
  
The Certificates.........................................137
   
SECTION 6.02. Registration of Transfer and Exchange of 
                  
Certificates.............................................138
   
SECTION 6.03.
  
Mutilated, Destroyed, Lost or Stolen Certificates........142
   
SECTION 6.04.
  
Persons Deemed Owners....................................143
   
SECTION 6.05. Access to List of Certificateholders' Names and 
                  
Addresses................................................143
   
SECTION 6.06.
  
Maintenance of Office or Agency..........................143
   
SECTION 6.07.
  
Book Entry Certificates..................................143
   
SECTION 6.08.
  
Notices to Clearing Agency...............................144
   
SECTION 6.09.
  
Definitive Certificates..................................144
ARTICLE VII THE DEPOSITOR, THE SELLER, THE MASTER
  
SERVICER, 
                        
THE SERVICERS AND THE SPECIAL SERVICER
             
146
   
SECTION 7.01.
  
Liabilities of the Seller, the Depositor, the 
                  
Master Servicer, the Back-Up Servicer, the 
                  
Servicers and the Special Servicer.......................146
   
SECTION 7.02.
  
Merger or Consolidation of the Seller, the 
                  
Depositor, the Back-Up Servicer, the Master 
                  
Servicer, the Servicers or the Special Servicer..........146
   
SECTION 7.03.
  
Limitation on Liability of the Seller, the 
                  
Depositor, the Master Servicer, the Back-Up 
                  
Servicer, the Servicers, the Special Servicer and 
                  
Others...................................................147
   
SECTION 7.04. Master Servicer and Servicer Not to Resign; 
                  
Transfer of Servicing....................................147
   
SECTION 7.05. Master Servicer, Seller and Servicers May Own 
                  
Certificates.............................................149
   
SECTION 7.06.
  
Termination of Duties of the Back-Up Servicer............149
ARTICLE VIII
  
DEFAULT
                                                       
150
   
SECTION 8.01.
  
Events of Default........................................150
   
SECTION 8.02.
  
Master Servicer or Trust Administrator to Act; 
                  
Appointment of Successor.................................153
   
SECTION 8.03.
  
Notification to Certificateholders.......................155
   
SECTION 8.04.
  
Waiver of Events of Default..............................155
ARTICLE IX
    
CONCERNING THE TRUSTEE.........................................155
   
SECTION 9.01.
  
Duties of Trustee........................................155
   
SECTION 9.02.
  
Certain Matters Affecting the Trustee....................157
   
SECTION 9.03. Trustee Not Liable for Certificates or Mortgage 
                  
Loans....................................................158
   
SECTION 9.04.
  
Trustee May Own Certificates.............................158
   
SECTION 9.05.
  
Trustee's Fees and Expenses..............................159
   
SECTION 9.06.
  
Eligibility Requirements for Trustee.....................159
   
SECTION 9.07.
  
Resignation and Removal of Trustee.......................159
   
SECTION 9.08.
  
Successor Trustee........................................160
 
                                        
-ii-

 
   
SECTION 9.09.
  
Merger or Consolidation of Trustee.......................160
   
SECTION 9.10.
  
Appointment of Co-Trustee or Separate Trustee............161
   
SECTION 9.11.
  
Office of the Trustee....................................162
ARTICLE X
   
CONCERNING THE TRUST ADMINISTRATOR.............................163
   
SECTION 10.01. Duties of Trust
Administrator............................163
   
SECTION 10.02. Certain Matters Affecting the Trust
Administrator........164
   
SECTION 10.03. Trust Administrator Not Liable for Certificates or 
                  
Mortgage Loans...........................................166
   
SECTION 10.04. Trust Administrator May Own
Certificates.................166
   
SECTION 10.05. Trust Administrator' Fees and
Expenses..................166
   
SECTION 10.06. Eligibility Requirements for Trust
Administrator.........167
   
SECTION 10.07. Resignation and Removal of Trust
Administrator...........167
   
SECTION 10.08. Successor Trust
Administrator............................168
   
SECTION 10.09. Merger or Consolidation of Trust
Administrator...........169
   
SECTION 10.10. Appointment of Co-Trust Administrator or Separate 
                  
Trust Administrator......................................169
   
SECTION 10.11. Office of the Trust
Administrator........................170
   
SECTION 10.12. Tax
Return...............................................170
   
SECTION 10.13. Commission
Reporting.....................................170
   
SECTION 10.14. Determination of Certificate
Index.......................173
ARTICLE XI
  
TERMINATION....................................................174
   
SECTION 11.01. Termination upon Liquidation or Purchase of all 
                  
Mortgage Loans...........................................174
   
SECTION 11.02. Procedure Upon Optional
Termination......................175
   
SECTION 11.03. Additional Termination
Requirements......................176
ARTICLE XII
  
MISCELLANEOUS PROVISIONS
                                      
178
   
SECTION 12.01.
Amendment................................................178
   
SECTION 12.02. Recordation of Agreement;
Counterparts...................180
   
SECTION 12.03. Governing
Law............................................180
   
SECTION 12.04. Intention of
Parties.....................................180
   
SECTION 12.05.
Notices..................................................181
   
SECTION 12.06. Severability of
Provisions...............................182
   
SECTION 12.07. Limitation on Rights of
Certificateholders...............182
   
SECTION 12.08. Certificates Nonassessable and Fully
Paid................183
   
SECTION 12.09. Protection of
Assets.....................................183
   
SECTION 12.10.
Non-Solicitation.........................................184
ARTICLE XIII
  
SPS AND THE MASTER SERVICER
                                  
185
   
SECTION 13.01. Reports and
Notices......................................185
   
SECTION 13.02. Master Servicer' Oversight With Respect to the 
                  
SPS Mortgage Loans.......................................186
   
SECTION 13.03.
Termination..............................................186
   
SECTION 13.04. Liability and
Indemnification............................186
   
SECTION 13.05.
Confidentiality..........................................186
 
                                       
-iii-

 
 

 

 

 

EXHIBITS

Exhibit A:

Form of Class A Certificate

A-1

Exhibit B:

Form of Class 7-M Certificate

B-1

Exhibit C:

Form of Class C-B Certificate

C-1

Exhibit D-1:

Form of Class AR Certificate

D-1-1

Exhibit D-2:

Form of Class AR-L Certificate

D-2-1

Exhibit E:

Form of Class P Certificate

E-1

Exhibit F:

Form of Class 7-X Certificate

F-1

Exhibit G:

Reserved

G-1

Exhibit H:

Form of Servicer Information

H-1

Exhibit I:

Form of Trust Receipt and Initial Certification

I-1

Exhibit J:

Form of Trust Receipt and Final Certification

J-1

Exhibit K:

Form of Request for Release

K-1

Exhibit L:

Form of Transferor Certificate

L-1

Exhibit M-1:

Form of Investment Letter

M-1-1

Exhibit M-2:

Form of Rule 144A Letter

M-2-1

Exhibit N:

Form of Investor Transfer Affidavit and Agreement

N-1

Exhibit O:

Form of Transfer Certificate

O-1

Exhibit P:

Form of SPS Mortgage Loans Report

P-1-1

Exhibit Q:

Form of Foreclosure Settlement Statement

Q-1

Exhibit R:

[Reserved]

R-1

Exhibit S:

Form of Monthly Statement to Certificateholders

S-1

Exhibit T:

Form of Depositor Certification

T-1

Exhibit U:

Form of Trust Administrator Certification

U-1

Exhibit V-1:

Form of Master Servicer Certification

V-1-1

Exhibit V-2:

Form of Servicer Certification

V-2-1

Exhibit W:

Form of Certification Regarding Substitution of Defective Mortgage Loans

W-1

 

 

SCHEDULES

Schedule I:

Mortgage Loan Schedule

I-1

Schedule IIA:

Representations and Warranties of Seller - DLJMC

IIA-1

Schedule IIB:

Representations and Warranties of Master Servicer - Wells Fargo

IIB-1

Schedule IIC:

Representations and Warranties of Servicer - GreenPoint

IIC-1

Schedule IID:

Representations and Warranties of Servicer - SPS

IID-1

Schedule IIE:

Representations and Warranties of Servicer - Wells Fargo

IIE-1

Schedule IIF:

Representations and Warranties of Special Servicer - Wilshire

IIF-1

 

Schedule III:

Representations and Warranties of DLJMC - Mortgage Loans

III-1

 

APPENDICES

Appendix A:

Calculation of Class Y Principal Reduction Amounts

Appendix A-1

 

 

-iv-

 

 


 

 

THIS POOLING AND SERVICING AGREEMENT, dated as of June 1, 2005, is hereby executed by and among CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP., as depositor (the “Depositor”), DLJ MORTGAGE CAPITAL, INC. (“DLJMC”), as seller (in such capacity, the “Seller”), WELLS FARGO BANK, N.A., as master servicer (in such capacity, the “Master Servicer”), as a servicer (in such capacity, a “Servicer”), as back-up servicer (in such capacity, the “Back-Up Servicer”) and as trust administrator (in such capacity, the “Trust Administrator”), SELECT PORTFOLIO SERVICING, INC. (“SPS”), as a servicer (in such capacity, a “Servicer”), GREENPOINT MORTGAGE FUNDING, INC. (“GREENPOINT”), as a servicer (in such capacity, a “Servicer”), WILSHIRE CREDIT CORPORATION, as special servicer (in such capacity, the “Special Servicer”), and U.S. BANK NATIONAL ASSOCIATION, as trustee (in such capacity, the “Trustee”). Capitalized terms used in this Agreement and not otherwise defined will have the meanings assigned to them in Article I below.

PRELIMINARY STATEMENT

The Depositor is the owner of the Trust Fund (other than the Trust’s rights under the Interest Rate Cap Agreement) that is hereby conveyed to the Trustee in return for the Certificates. The Trust Fund (exclusive of any entitlement to Assigned Prepayment Premiums, the Interest Rate Cap Agreement and the assets held in the Interest Rate Cap Account) for federal income tax purposes shall consist of four REMICs (referred to as “REMIC I,” “REMIC II,” “REMIC III” and “REMIC IV”).

 

 

-1-

 

 


 

 

REMIC   I

As provided herein, the Trust Administrator will make an election to treat the segregated pool of assets consisting of the Group 1, Group 2, Group 3, Group 4, Group 5 and Group 6 Mortgage Loans and certain other related assets (exclusive of any entitlement to Assigned Prepayment Premiums, the Interest Rate Cap Agreement and the assets held in the Interest Rate Cap Account) subject to this Agreement as a real estate mortgage investment conduit (a “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC I.” Component I of the Class AR-L Certificates will represent the sole Class of “residual interests” in REMIC I for purposes of the REMIC Provisions (as defined herein) under federal income tax law. The following table irrevocably sets forth the designation, remittance rate (the “Uncertificated REMIC I Pass-Through Rate”) and initial Uncertificated Principal Balance for each of the “regular interests” in REMIC I (the “REMIC I Regular Interests”) and the Class Principal Balance of Component I of the Class AR-L Certificates. The “latest possible maturity date” (determined solely for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii)) for each REMIC I Regular Interest shall be the Maturity Date. None of the REMIC I Regular Interests will be certificated.

Class   Designation for each REMIC   I Regular Interest and Component   I of the Class   AR-L Certificates

Type of Interest

Uncertificated REMIC   I Pass-Through Rate

Initial Uncertificated

Principal Balance or Class   Principal Balance

Final Maturity Date*

Class Y-1

Regular

Variable(1)

$ 19,107.02

October 2035

Class Y-2

Regular

Variable(2)

$ 79,793.27

October 2035

Class Y-3

Regular

Variable(3)

$ 24,687.48

October 2035

Class Y-4

Regular

Variable(4)

$ 80,127.02

October 2035

Class Y-5

Regular

Variable(5)

$ 28,620.88

October 2035

Class Y-6

Regular

Variable(6)

$ 124,445.02

October 2035

Class Z-1

Regular

Variable(1)

$ 38,195,924.35

October 2035

Class Z-2

Regular

Variable(2)

$ 159,510,886.33

October 2035

Class Z-3

Regular

Variable(3)

$ 49,350,263.46

October 2035

Class Z-4

Regular

Variable(4)

$ 160,263,859.16

October 2035

Class Z-5

Regular

Variable(5)

$ 57,214,625.49

October 2035

Class Z-6

Regular

Variable(6)

$ 248,772,056.16

October 2035

Component I of the Class AR-L

Residual

Variable(1)

$ 50.00

October 2035

*      The Distribution Date in the specified month, which is the month following the month the latest maturing Mortgage Loan in the related Loan Group matures. For federal income tax purposes, for each Class of REMIC I Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

(1)    Interest distributed to the REMIC I Regular Interests Y-1 and Z-1 and Component I of the Class AR-L Certificates on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 1 Loans on the applicable Uncertificated Principal Balance or Class Principal Balance outstanding immediately before such Distribution Date.

 

(2)  Interest distributed to the REMIC I Regular Interests Y-2 and Z-2 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 2 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

(3)  Interest distributed to the REMIC I Regular Interests Y-3 and Z-3 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 3 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

(4)  Interest distributed to the REMIC I Regular Interests Y-4 and Z-4 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 4 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

(5)  Interest distributed to the REMIC I Regular Interests Y-5 and Z-5 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 5 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

(6)  Interest distributed to the REMIC I Regular Interests Y-6 and Z-6 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 6 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

 

 

 

 

 

 

 

 

 

-2-

 

 


 

 

REMIC   II

As provided herein, the Trust Administrator will make an election to treat the segregated pool of assets consisting of the Group 7 Mortgage Loans and certain other related assets (exclusive of any entitlement to Assigned Prepayment Premiums, the Interest Rate Cap Agreement and the assets held in the Interest Rate Cap Account) subject to this Agreement as a real estate mortgage investment conduit (a “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC II.” Component II of the Class AR-L Certificates will represent the sole Class of “residual interests” in REMIC II for purposes of the REMIC Provisions (as defined herein) under federal income tax law. The following table irrevocably sets forth the designation, remittance rate (the “Uncertificated REMIC II Pass-Through Rate”) and initial Uncertificated Principal Balance for each of the “regular interests” in REMIC II (the “REMIC II Regular Interests”). The “latest possible maturity date” (determined solely for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii)) for each REMIC II Regular Interest shall be the Maturity Date. None of the REMIC II Regular Interests will be certificated.

Class   Designation for each REMIC   II Regular Interest and Component   II of the Class   AR-L Certificates

Type of Interest

Uncertificated REMIC   II Pass-Through Rate

 

Initial Uncertificated

Principal Balance

 

Final Maturity Date*

Class Y-7A

Regular

Variable(1)

$ 52,031.67

October 2035

Class Y-7B

Regular

Variable(2)

$ 156,041.12

October 2035

Class Z-7A

Regular

Variable(1)

$ 104,011,315.51

October 2035

Class Z-7B

Regular

Variable(2)

$ 313,585,232.71

October 2035

Component II of the Class AR-L

Regular

N/A


$ 0.00

October 2035

*        The Distribution Date in the specified month, which is the month following the month the latest maturing Mortgage Loan in the related Loan Group matures. For federal income tax purposes, for each Class of REMIC III Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

(1)  Interest distributed to the REMIC II Regular Interests Y-7A and Z-7A on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 7A Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(2)  Interest distributed to the REMIC II Regular Interests Y-7B and Z-7B on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 7B Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

 

 

-3-

 

 


 

 

REMIC   III

As provided herein, the Trust Administrator will make an election to treat the segregated pool of assets consisting of the REMIC I Regular Interests and the REMIC II Regular Interests and certain other related assets (exclusive of any entitlement to Assigned Prepayment Premiums, the Interest Rate Cap Agreement and the assets held in the Interest Rate Cap Account) subject to this Agreement as a real estate mortgage investment conduit (a “REMIC”) for federal income tax purposes, and such segregated pool of assets will be designated as “REMIC III.” Component I of the Class AR Certificates will represent the sole Class of “residual interests” in REMIC III for purposes of the REMIC Provisions (as defined herein) under federal income tax law. The following table irrevocably sets forth the designation, remittance rate (the “Uncertificated REMIC III Pass-Through Rate”) and initial Uncertificated Principal Balance for each of the “regular interests” in REMIC III (the “REMIC III Regular Interests”) and the Class Principal Balance of Component I of the Class AR Certificates. The “latest possible maturity date” (determined solely for purposes of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii)) for each REMIC III Regular Interest shall be the Maturity Date. None of the REMIC III Regular Interests will be certificated.

Class   Designation for each REMIC   III Regular Interest and Component   I of the Class   AR Certificates

Type of Interest

Uncertificated REMIC   III Pass-Through Rate

Initial Uncertificated

Principal Balance or Class   Principal Balance

Final Maturity Date*

Class 1-A-1L

Regular

Variable(1)

$ 32,330,000.00

October 2035

Class 1-A-2L

Regular

Variable(1)

$ 3,592,000.00

October 2035

Class 2-A-1L

Regular

Variable(2)

$ 115,500,000.00

October 2035

Class 2-A-2-1L

Regular

Variable(2)

$ 32,440,000.00

October 2035

Class 2-A-2-2L

Regular

Variable(2)

$ 2,075,000.00

October 2035

Class 3-A-1L

Regular

Variable(3)

$ 43,625,000.00

October 2035

Class 3-A-2L

Regular

Variable(3)

$ 2,785,000.00

October 2035

Class 4-A-1L

Regular

Variable(4)

$ 141,680,000.00

October 2035

Class 4-A-2L

Regular

Variable(4)

$ 9,045,000.00

October 2035

Class 5-A-1L

Regular

Variable(5)

$ 53,810,000.00

October 2035

Class 6-A-1L

Regular

Variable(6)

$ 233,965,000.00

October 2035

Class C-B-1L

Regular

Variable(7)

$ 18,910,000.00

October 2035

Class C-B-2L

Regular

Variable(7)

$ 8,920,000.00

October 2035

Class C-B-3L

Regular

Variable(7)

$ 3,570,000.00

October 2035

Class C-B-4L

Regular

Variable(7)

$ 1,425,000.00

October 2035

Class C-B-5L

Regular

Variable(7)

$ 1,425,000.00

October 2035

Class C-B-6L

Regular

Variable(7)

$ 2,850,000.00

October 2035

Class C-B-7L

Regular

Variable(7)

$ 3,565,000.00

October 2035

Class C-B-8L

Regular

Variable(7)

$ 2,152,391.00

October 2035

Class LT-1

Regular

Variable(8)

$ 103,993,740.50

October 2035

Class LT-2

Regular

Variable(8)

$ 3,237.66

October 2035

Class LT-3

Regular

0.00%

$ 7,168.67

October 2035

Class LT-4

Regular

Variable(9)

$ 7,168.67

October 2035

Class LT-5

Regular

Variable(10)

$ 313,532,222.44

October 2035

Class LT-6

Regular

Variable(10)

$ 9,737.99

October 2035

Class LT-7

Regular

0.00%

$ 21,636.14

October 2035

Class LT-8

Regular

Variable(11)

$ 21,636.14

October 2035

Class LT-Y7A

Regular

Variable(12)

$ 52,031.67

October 2035

Class LT-Y7B

Regular

Variable(13)

$ 156,041.12

October 2035

Component I of the Class AR

Residual

Variable(1)

$ 50.00

October 2035

 

 

 

 

 

 

 

 

-4-

 

 


 

 

 

*        The Distribution Date in the specified month, which is the month following the month the latest maturing Mortgage Loan in the related Loan Group matures. For federal income tax purposes, for each Class of REMIC III Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

(1)      Interest distributed to the REMIC III Regular Interest 1-A-1L and Component I of the Class AR Certificates on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 1 Loans on the applicable Uncertificated Principal Balance or Class Principal Balance outstanding immediately before such Distribution Date.

(2)  Interest distributed to the REMIC III Regular Interest 2-A-1L, 2-A-2-1L and 2-A-2-2L on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 2 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(3)  Interest distributed to the REMIC III Regular Interest 3-A-1L and 3-A-2L on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 3 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(4)  Interest distributed to the REMIC III Regular Interest 4-A-1L and 4-A-2L on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 4 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(5)  Interest distributed to the REMIC III Regular Interest 5-A-1L on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 5 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(6)  Interest distributed to the REMIC III Regular Interest 6-A-1L on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 6 Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(7)  Interest distributed to the REMIC III Regular Interests C-B-1L, C-B-2L, C-B-3L, C-B-4L, C-B-5L, C-B-6L, C-B-7L and C-B-8L on each Distribution Date will have accrued at the weighted average of (a) the weighted average of the Net Mortgage Rates for the Group 1 Loans, (b) the weighted average of the Net Mortgage Rates for the Group 2 Loans, (c) the weighted average of the Net Mortgage Rates for the Group 3 Loans, (d) the weighted average of the Net Mortgage Rates for the Group 4 Loans, (e) the weighted average of the Net Mortgage Rates for the Group 5 Loans, and (f) the weighted average of the Net Mortgage Rates for the Group 6 Loans, weighted on the basis of the Subordinate Component Balances of the respective Loan Groups, on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date, which is equal to the weighted average of the interest rates on the Class Y-1, Class Y-2, Class Y-3, Class Y-4, Class Y-5 and Class Y-6 REMIC I Regular Interests weighted on the basis of their respective principal balances

(8)  Interest distributed to the REMIC III Regular Interests LT-1 and LT-2 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 7A Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date

(9)  Interest distributed to the REMIC III Regular Interest LT-4 on each Distribution Date will have accrued at twice the weighted average of the Net Mortgage Rates for the Group 7A Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(10)  Interest distributed to the REMIC III Regular Interests LT-5 and LT-6 on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 7B Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(11)  Interest distributed to the REMIC III Regular Interest LT-8 on each Distribution Date will have accrued at twice the weighted average of the Net Mortgage Rates for the Group 7B Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(12)  Interest distributed to the REMIC III Regular Interest LT-Y7A on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 7A Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

(13)  Interest distributed to the REMIC III Regular Interest LT-Y7B on each Distribution Date will have accrued at the weighted average of the Net Mortgage Rates for the Group 7B Loans on the applicable Uncertificated Principal Balance outstanding immediately before such Distribution Date.

 

 

 

-5-

 

 


 

 

REMIC   IV

As provided herein, the Trust Administrator will elect to treat the segregated pool of assets consisting of the REMIC III Regular Interests as a REMIC for federal income tax purposes, and such segregated pool of assets will be designated as REMIC IV. Component II of the Class AR Certificates will represent the sole Class of “residual interests” in REMIC IV for purposes of the REMIC Provisions under federal income tax law. The following table irrevocably sets forth the designation, Pass-Through Rate, aggregate Initial Certificate Principal Balance, certain features, Final Scheduled Distribution Date and initial ratings for each Class of Certificates comprising the interests representing “regular interests” in REMIC IV and Component II of the Class AR Certificates. The “latest possible maturity date” (determined solely for purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii)) for each Class of REMIC IV Regular Certificates shall be the Maturity Date.

Class

Class
Principal
Balance

Pass-Through
Rate (per annum)

Minimum Denomination

Integral Multiples
in Excess
of Minimum

Class 1-A-1

$ 32,330,000.00

Variable(1)

$25,000

$1

Class 1-A-2

$ 3,592,000.00

Variable(1)

$25,000

$1

Class 2-A-1

$ 115,500,000.00

Variable(2)

$25,000

$1

Class 2-A-2-1

$ 32,440,000.00

Variable(2)

$25,000

$1

Class 2-A-2-2

$ 2,075,000.00

Variable(2)

$25,000

$1

Class 2-A-X

Notional(3)

Variable(4)

$100,000

$1

Class 3-A-1

$ 43,625,000.00

Variable(5)

$25,000

$1

Class 3-A-2

$ 2,785,000.00

Variable(5)

$25,000

$1

Class 4-A-1

$ 141,680,000.00

Variable(6)

$25,000

$1

Class 4-A-2

$ 9,045,000.00

Variable(6)

$25,000

$1

Class 5-A-1

$ 53,810,000.00

Variable(7)

$25,000

$1

Class 6-A-1

$ 233,965,000.00

Variable(8)

$25,000

$1

Class 7-A-1-1

$ 86,040,000.00

Variable(9)

$25,000

$1

Class 7-A-1-2

$ 9,560,000.00

Variable(10)

$25,000

$1

Class 7-A-2-1

$ 259,500,000.00

Variable(11)

$25,000

$1

Class 7-A-2-2

$ 28,860,000.00

Variable(12)

$25,000

$1

Class 7-M-1

$ 15,670,000.00

Variable(13)

$25,000

$1

Class 7-M-2

$ 9,610,000.00

Variable(14)

$25,000

$1

Class 7-M-3

$ 5,010,000.00

Variable(15)

$25,000

$1

Class 7-M-4

$ 3,554,000.00

Variable(16)

$25,000

$1

Class C-B-1

$ 18,910,000.00

Variable(17)

$25,000

$1

Class C-B-2

$ 8,920,000.00

Variable(17)

$25,000

$1

Class C-B-3

$ 3,570,000.00

Variable(17)

$25,000

$1

Class C-B-4

$ 1,425,000.00

Variable(17)

$25,000

$1

Class C-B-5

$ 1,425,000.00

Variable(17)

$25,000

$1

Class C-B-6

$ 2,850,000.00

Variable(17)

$25,000

$1

Class C-B-7

$ 3,565,000.00

Variable(17)

$25,000

$1

Class C-B-8

$ 2,152,391.00

Variable(17)

$25,000

$1

Class 7-X

$ 621.01(18)

Variable(19)

(20)

N/A

Class P

(21)

N/A

(22)

N/A

Component II of Class AR(23)

$ 0.00

N/A

(24)

N/A

_______________

(1)

With respect to each Distribution Date, the Pass-Through Rate for the Class 1-A-1 and Class 1-A-2 Certificates shall be a per annum rate equal to the Net WAC Rate for Loan Group 1 for that Distribution Date.

(2)

With respect to each Distribution Date, the Pass-Through Rate for the Class 2-A-1, Class 2-A-2-1 and Class 2-A-2-2 Certificates shall be a per annum rate equal to the Net WAC Rate for Loan Group 2 for that Distribution Date, less the Class 2-A-X Pass-Through Rate for such Distribution Date.

 

 

-6-

 

 


 

 

(3)

These certificates will not receive any distributions of principal, but will accrue interest on the Class 2-A-X Notional Amount. The initial Class 2-A-X Notional Amount will be $150,015,000.

(4)

The Pass-Through Rate on the Class 2-A-X Certificates for each Distribution Date to and including the April 2010 Distribution Date will equal 0.2724% per annum. After the April 2010 Distribution Date, the Pass Through Rate for the Class 2-A-X Certificates will equal 0.0000% per annum.

(5)

With respect to each Distribution Date, the Pass-Through Rate for the Class 3-A-1 and Class 3-A-2 Certificates shall be a per annum rate equal to the Net WAC Rate for Loan Group 3 for that Distribution Date.

(6)

With respect to each Distribution Date, the Pass-Through Rate for the Class 4-A-1 and Class 4-A-2 Certificates shall be a per annum rate equal to the Net WAC Rate for Loan Group 4 for that Distribution Date.

(7)

With respect to each Distribution Date, the Pass-Through Rate for the Class 5-A-1 Certificates shall be a per annum rate equal to the Net WAC Rate for Loan Group 5 for that Distribution Date.

(8)

With respect to each Distribution Date, the Pass-Through Rate for the Class 6-A-1 Certificates shall be a per annum rate equal to the Net WAC Rate for Loan Group 6 for that Distribution Date.

(9)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-A-1-1 Certificates is 3.580% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-A-1-1 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7A Net Funds Cap and (c) 11.00%.

(10)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-A-1-2 Certificates is 3.650% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-A-1-2 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7A Net Funds Cap and (c) 11.00%.

(11)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-A-2-1 Certificates is 3.580% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-A-2-1 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7B Net Funds Cap and (c) 11.00%.

(12)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-A-2-2 Certificates is 3.650% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-A-2-2 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7B Net Funds Cap and (c) 11.00%.

(13)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-M-1 Certificates is 3.830% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-M-1 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7 Subordinate Net Funds Cap and (c) 11.00%.

(14)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-M-2 Certificates is 4.100% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-M-2 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7 Subordinate Net Funds Cap and (c) 11.00%.

(15)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-M-3 Certificates is 4.580% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-M-3 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7 Subordinate Net Funds Cap and (c) 11.00%.

(16)

The Pass-Through Rate for the July 2005 Distribution Date for the Class 7-M-4 Certificates is 5.530% per annum. After such Distribution Date, the Pass-Through Rate for the Class 7-M-4 Certificates shall be a per annum rate equal to the least of (a) the sum of the applicable Certificate Index and the applicable Certificate Margin for such Distribution Date, (b) the applicable Group 7 Subordinate Net Funds Cap and (c) 11.00%.

(17)

With respect to each Distribution Date, the Pass-Through Rate for the Class C-B-1, Class C-B-2, Class C-B-3, Class C-B-4, Class C-B-5, Class C-B-6, Class C-B-7 and Class C-B-8 Certificates shall be a per annum rate equal to the quotient, expressed as a percentage of (a) the sum of (i) the product of (x) the Net WAC Rate of Loan Group 1 for that Distribution Date and (y) the Subordinate Component Balance for Loan Group 1 immediately prior to such Distribution Date, (ii) the product of (x) the Net WAC Rate of Loan Group 2 for that Distribution Date and (y) the Subordinate Component Balance for Loan Group 2 immediately prior to such Distribution Date, (iii) the product of (x) the Net WAC Rate of Loan Group 3 for that Distribution Date and (y) the Subordinate Component Balance for Loan Group 3 immediately prior to such Distribution Date, (iv) the product of (x) the Net WAC Rate of Loan Group 4 for that Distribution Date and (y) the Subordinate Component Balance for Loan Group 4 immediately prior to such Distribution Date, (v) the product of (x) the Net WAC Rate of Loan Group 5 for that Distribution Date and (y) the Subordinate Component Balance for Loan Group 5 immediately prior to such Distribution Date, and (vi) the product of (x) the Net WAC Rate of Loan Group 6 for that Distribution Date and (y) the Subordinate Component Balance for Loan Group 6 immediately prior to such Distribution Date, divided by (b) the aggregate of the Subordinate Component Balances for Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 and Loan Group 6 immediately prior to such Distribution Date.

(18)

The Class 7-X Certificates will not accrue interest on their Class Principal Balance. With the exception of the first Distribution Date (as provided in footnote 19 below), the Class 7-X Certificates accrue interest on the Class 7-X Notional Amount.

 

 

-7-

 

 


 

 

(19)

The Class 7-X Certificates will be comprised of two REMIC IV regular interests, a principal only regular interest designated 7-X-PO and an interest only regular interest designated 7-X-IO, which will be entitled to distributions as set forth herein. On each Distribution Date, the Class 7-X Certificates shall be entitled to the Class 7-X Distributable Amount. With respect to any Distribution Date after the first distribution date, interest accrued on the Class 7-X Certificates during the related Accrual Period shall equal interest at the related Pass-Through Rate on the Class 7-X Notional Amount immediately prior to such Distribution Date, in each case reduced by any interest shortfalls with respect to the Mortgage Loans in the related Loan Group including Prepayment Interest Shortfalls to the extent not covered by Compensating Interest Payments. The Pass-Through Rate for the Class 7-X Certificates or the REMIC IV Regular Interest 7-X-IO for any Distribution Date shall equal a per annum rate equal to the percentage equivalent of a fraction, the numerator of which is the product of (a) 30 and (b) the sum of the amounts calculated pursuant to clauses (i) through (iv) below, and the denominator of which is the product of (a) the actual number of days in the related Accrual Period and (b) the aggregate principal balance of the REMIC III Regular Interests LT1, LT2, LT3, LT4, LT5, LT6, LT7, LT8, LT-Y7A and LT-Y7B. For purposes of calculating the Pass-Through Rate for the Class 7-X Certificates, the numerator is equal to the sum of the following components:

 

(i)

the Uncertificated Pass-Through Rate for REMIC III Regular Interests LT1 and LT-Y7A minus the Marker Rate, applied to a notional amount equal to the aggregate Uncertificated Principal Balance of REMIC III Regular Interests LT1 and LT-Y7A;

 

(ii)

the Uncertificated Pass-Through Rate for REMIC III Regular Interest LT2 minus the Marker Rate, applied to a notional amount equal to the Uncertificated Principal Balance of REMIC III Regular Interest LT2;

 

(iii)

the Uncertificated Pass-Through Rate for REMIC III Regular Interest LT4 minus twice the Marker Rate, applied to a notional amount equal to the Uncertificated Principal Balance of REMIC III Regular Interest LT4;

 

(iv)

the Uncertificated Pass-Through Rate for REMIC III Regular Interests LT5 and LT-Y7B minus the Marker Rate, applied to a notional amount equal to the aggregate Uncertificated Principal Balance of REMIC III Regular Interests LT5 and LT-Y7B;

 

(v)

the Uncertificated Pass-Through Rate for REMIC III Regular Interest LT6 minus the Marker Rate, applied to a notional amount equal to the Uncertificated Principal Balance of REMIC III Regular Interest LT6; and

 

(vi)

the Uncertificated Pass-Through Rate for REMIC III Regular Interest LT8 minus twice the Marker Rate, applied to a notional amount equal to the Uncertificated Principal Balance of REMIC III Regular Interest LT8.

 

 

 

 

Accrued interest on the Class 7-X Certificates shall accrue on the basis of a 360-day year and the actual number of days in the related Accrual Period. Payments to any Class of Group 7 Certificates in respect of Basis Risk Shortfalls from the Group 7 shall be deemed to have first been distributed from REMIC IV to the holders of the Class 7-X Certificates in respect of the Class 7-X-IO REMIC IV Regular Interest and then paid by such holders to such Class of Group 7 Certificates.

(20)

The Class 7-X Certificates will be issued in certificated, fully-registered form in minimum denominations of 20% of the Percentage Interest therein and increments of 10% in excess thereof.

(21)

The Class P Certificates will not have a Class Principal Balance. The Class P Certificates shall have an initial notional balance of $1,131,469,111.65 and will be entitled to distributions of Assigned Prepayment Premiums only. Such entitlement shall not be an interest in any REMIC created hereunder.

(22)

The Class P Certificates will be issued in certificated, fully-registered form in minimum denominations of 20% of the Percentage Interest therein and increments of 10% in excess thereof.

(23)

The Class AR Certificates are not themselves issued by REMIC IV, instead, the Class AR Certificates will represent ownership of two REMIC residual interests – Component I of the Class AR (which is the residual interest in REMIC III) and Component II of the Class AR (which is the residual interest in REMIC IV).

(24)

The Class AR Certificates are issued in minimum Percentage Interests of 20%.

 

For the avoidance of doubt, the Trust Administrator shall account for any interest amount due to a Certificateholder in excess of the interest rate on the REMIC regular interest issued by REMIC IV corresponding to such Certificate as part of the payment made to the Class 7-X Certificates, to the extent it is entitled to funds from the REMIC, and then paid outside of the REMIC pursuant to a separate contractual right to such Certificateholder.

The foregoing REMIC structure is intended to cause all of the cash from the Mortgage Loans to flow through to REMIC IV as cash flow on a REMIC regular interest, without creating any shortfall—actual or potential (other than for credit losses) to any REMIC regular interest. To the extent that the structure is believed to diverge from such intention the Trust Administrator shall resolve ambiguities to accomplish such result and shall to the extent necessary rectify any drafting errors or seek clarification to the structure without Certificateholder approval (but with guidance of counsel) to accomplish such intention.

 

 

-8-

 

 


 

 

Set forth below are designations of Classes of Certificates to the categories used herein:

Book-Entry Certificates

All Classes of Certificates other than the Physical Certificates.

Class A Certificates

The Group 1, Group 2, Group 3, Group 4, Group 5, Group 6, Group 7A and Group 7B Certificates.

Class C-B Certificates

The Class C-B-1, Class C-B-2, Class C-B-3, Class C-B-4, Class C-B-5, Class C-B-6, Class C-B-7 and Class C-B-8 Certificates.

Class M Certificates

The Class 7-M-1, Class 7-M-2, Class 7-M-3 and Class 7-M-4 Certificates.

ERISA-Restricted Certificates

Residual Certificates and Private Certificates; and any Certificates that do not satisfy the applicable ratings requirement under the Underwriter’s Exemption.

Group 1 Certificates

The Class 1-A-1, Class 1-A-2 and Residual Certificates.

Group 2 Certificates

The Class 2-A-1, Class 2-A-2-1, Class 2-A-2-2 and Class 2-A-X Certificates.

Group 3 Certificates

The Class 3-A-1 and Class 3-A-2 Certificates.

Group 4 Certificates

The Class 4-A-1 and Class 4-A-2 Certificates.

Group 5 Certificates

The Class 5-A-1 Certificates.

Group 6 Certificates

The Class 6-A-1 Certificates.

Group 7 Certificates

The Group 7A, Group 7B, Class 7-X and Class M Certificates.

Group 7A Certificates

The Class 7-A-1-1 and Class 7-A-1-2 Certificates.

Group 7B Certificates

The Class 7-A-2-1 and Class 7-A-2-2 Certificates.

LIBOR Certificates

The Group 7A, Group 7B and Class M Certificates.

Notional Amount Certificates

The Class 2-A-X Certificates and Class 7-X Certificates.

Offered Certificates

All Classes of Certificates other than the Private Certificates.

Private Certificates

The Class C-B-6, Class C-B-7, Class C-B-8, Class 7-X and Class P Certificates.

Physical Certificates

The Residual Certificates and the Private Certificates.

Rating Agencies

Moody’s, S&P and DBRS.

Regular Certificates

All Classes of Certificates other than the Residual Certificates.

Residual Certificates

The Class AR and Class AR-L Certificates.

Senior Certificates

The Class A Certificates.

Subordinate Certificates

The Class M, Class C-B and Class 7-X Certificates.

 

 

-9-

 

 


 

 

All covenants and agreements made by the Depositor herein are for the benefit and security of the Certificateholders. The Depositor is entering into this Agreement, and the Trustee is accepting the trusts created hereby and thereby, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged.

The parties hereto intend to effect an absolute sale and assignment of the Mortgage Loans to the Trustee for the benefit of Certificateholders under this Agreement. However, the Depositor and the Seller will hereunder absolutely assign and, as a precautionary matter grant a security interest, in and to its rights, if any, in the related Mortgage Loans to the Trustee on behalf of Certificateholders to ensure that the interest of the Certificateholders hereunder in the Mortgage Loans is fully protected.

W I T N E S S E T H T H A T:

In consideration of the mutual agreements herein contained, the Depositor, the Seller, the Master Servicer, the Servicers, the Special Servicer, the Trustee and the Trust Administrator agree as follows:

 

-10-

 

 


 

 

ARTICLE I

DEFINITIONS

Whenever used in this Agreement, the following words and phrases, unless the context otherwise requires, shall have the following meanings:

1933 Act : The Securities Act of 1933, as amended.

Accepted Servicing Practices : With respect to any Mortgage Loan, those mortgage servicing practices of prudent mortgage lending institutions which service mortgage loans of the same type as such Mortgage Loan in the jurisdiction where the related Mortgaged Property is located.

Accrual Period : For any interest bearing Class of Certificates, other than the LIBOR Certificates, and any Distribution Date, the calendar month immediately preceding such Distribution Date and with respect to the LIBOR Certificates, the period beginning on the immediately preceding Distribution Date (or the Closing Date, in the case of the first Accrual Period) and ending on the day immediately preceding such Distribution Date.

Advance : With respect to any Non-Designated Mortgage Loan and any payment required to be made by a Servicer or the Master Servicer, as applicable, with respect to any Distribution Date pursuant to Section 5.01.

With respect to any Countrywide Serviced Mortgage Loan, the payment required to be made by (i) Countrywide pursuant to Subsection 11.19 of Exhibit 9 of the Countrywide Underlying Servicing Agreement or (ii) the Master Servicer with respect to any Distribution Date pursuant to Section 3.22(b) of this Agreement.

With respect to any HSBC Serviced Mortgage Loan, the payment required to be made by (i) HSBC with respect to any Distribution Date pursuant to Subsection 11.21 of Exhibit 9 of the HSBC Underlying Servicing Agreement or (ii) the Master Servicer with respect to any Distribution Date pursuant to Section 3.22(b) of this Agreement.

With respect to any SunTrust Serviced Mortgage Loan, the payment required to be made by (i) SunTrust on the Remittance Date (as defined in the SunTrust Reconstituted Servicing Agreement) relating to any Distribution Date pursuant to Section 5.03 of the SunTrust Underlying Servicing Agreement or (ii) the Master Servicer with respect to any Distribution Date pursuant to Section 3.22(b) of this Agreement.

With respect to any National City Serviced Mortgage Loan, the payment required to be made by (i) National City on the Remittance Date (as defined in the National City Reconstituted Servicing Agreement) relating to any Distribution Date pursuant to Section 5.03 of the National City Underlying Servicing Agreement or (ii) the Master Servicer with respect to any Distribution Date pursuant to Section 3.22(b) of this Agreement.

With respect to any IndyMac Serviced Mortgage Loan, the payment required to be made by (i) IndyMac on the Remittance Date (as defined in the IndyMac Reconstituted Servicing Agreement) relating to any Distribution Date pursuant to Section 5.03 of the IndyMac Underlying Servicing Agreement or (ii) the Master Servicer with respect to any Distribution Date pursuant to Section 3.22(b) of this Agreement.

 

 

-11-

 

 


 

 

Adverse REMIC Event : As defined in Section 2.07(f).

Adjustment Date : With respect to each Mortgage Loan, each adjustment date on which the Mortgage Rate thereon changes pursuant to the related Mortgage Note. The first Adjustment Date following the Cut-off Date as to each such Mortgage Loan is set forth in the Mortgage Loan Schedule.

Aggregate Groups 1-6 Collateral Balance : With respect to any date of determination, will be equal to the sum of the Aggregate Loan Group Balances for Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 and Loan Group 6 as of such date of determination.

Aggregate Group 7 Collateral Balance : With respect to any date of determination, will be equal to the sum of the Aggregate Loan Group Balances for Loan Group 7A and Loan Group 7B as of such date of determination.

Aggregate Loan Group Balance : With respect to any Loan Group and as of any date of determination, will be equal to the aggregate Stated Principal Balance of the Mortgage Loans in such Loan Group as of the first day of the month of such date of determination.

Agreement : This Pooling and Servicing Agreement and all amendments or supplements hereto.

Ancillary Income : All income derived from the Non-Designated Mortgage Loans, other than Servicing Fees and Master Servicing Fees, including but not limited to, late charges, fees received with respect to checks or bank drafts returned by the related bank for non-sufficient funds, assumption fees, optional insurance administrative fees and all other incidental fees and charges. Ancillary Income does not include any Assigned Prepayment Premiums.

Applied Loss Amount : With respect to any Distribution Date, with respect to the Group 7 Certificates, the excess, if any, of (i) the aggregate Class Principal Balances of the Group 7 Certificates (other than the related Notional Amount Certificates), after giving effect to all Realized Losses with respect to the Mortgage Loans in Loan Group 7 during the Collection Period for such Distribution Date and payments of principal on such Distribution Date over (ii) the Aggregate Group 7 Collateral Balance for such Distribution Date.

Appraised Value : The appraised value of the Mortgaged Property based upon the appraisal made for the originator at the time of the origination of the related Mortgage Loan or the sales price of the Mortgaged Property at the time of such origination, whichever is less, or (i) with respect to any Mortgage Loan that represents a refinancing other than a Streamlined Mortgage Loan, the lower of the appraised value at origination or the appraised value of the Mortgaged Property based upon the appraisal made at the time of such refinancing and (ii) with respect to any Streamlined Mortgage Loan, the appraised value of the Mortgaged Property based upon the appraisal made in connection with the origination of the mortgage loan being refinanced.

Assigned Prepayment Premium : Any Prepayment Premium on a Wells Fargo Serviced Mortgage Loan or a GreenPoint Serviced Mortgage Loan and any other Prepayment Premium on deposit in the Certificate Account.

Assignment and Assumption Agreement : That certain assignment and assumption agreement dated as of June 1, 2005, by and between DLJ Mortgage Capital, Inc., as assignor, and the Depositor, as assignee, relating to the Mortgage Loans.

 

 

-12-

 

 


 

 

Assignment of Proprietary Lease : With respect to a Cooperative Loan, the assignment or mortgage of the related Proprietary Lease from the Mortgagor to the originator of the Cooperative Loan.

Available Distribution Amount : With respect to any Distribution Date and each of Group 1, Group 2, Group 3, Group 4, Group 5 and Group 6 the sum of:

(i)                   Scheduled Payments (net of the related Expense Fees) due on the related Due Date and received prior to the related Determination Date on the related Mortgage Loans, together with any Advances in respect thereof;

(ii)                   all Insurance Proceeds (to the extent not applied to the restoration of the Mortgaged Property or released to the Mortgagor in accordance with the applicable Servicer’s Accepted Servicing Standards), all Liquidation Proceeds received during the calendar month preceding the month of that Distribution Date on the related Mortgage Loans, in each case net of unreimbursed Liquidation Expenses incurred with respect to such Mortgage Loans;

(iii)                  all Principal Prepayments received during the related Prepayment Period on the related Mortgage Loans, excluding Prepayment Premiums;

(iv)                  amounts received with respect to such Distribution Date as the Substitution Adjustment Amount or Purchase Price in respect of a Mortgage Loan in the related Loan Group repurchased by the Seller, purchased by a Holder of a Subordinate Certificate pursuant to Section 3.11(f) or purchased by the Special Servicer pursuant to Section 3.11(g) as of such Distribution Date;

(v)                   any amounts payable as Compensating Interest Payments by a Servicer with respect to the related Mortgage Loans on such Distribution Date;

(vi)                   all Recoveries, if any; and

(vii)                 the portion of the Mortgage Loan Purchase Price related to such Loan Group paid in connection with an Optional Termination up to the amount of the Par Value for such Loan Group;

in the case of clauses (i) through (iv) above reduced by amounts in reimbursement for Advances previously made and other amounts as to which the Trustee, the Trust Administrator, a Servicer or the Master Servicer is entitled to be reimbursed pursuant to Section 3.08 in respect of the related Mortgage Loans or otherwise.

Back-Up Servicer : Wells Fargo Bank, National Association, acting in its capacity as back-up servicer for the SPS Serviced Loans hereunder, or its successors in interest, as applicable.

Bankruptcy Code : The United States Bankruptcy Code, as amended from time to time (11 U.S.C. §§ 101 et seq .).

Bankruptcy Coverage Termination Date : The point in time at which the Bankruptcy Loss Coverage Amount is reduced to zero.

Bankruptcy Loss : With respect to any Loan Group, Realized Losses on the Mortgage Loans in that Loan Group incurred as a result of a Deficient Valuation or Debt Service Reduction.

 

 

-13-

 

 


 

 

Bankruptcy Loss Coverage Amount : As of any Determination Date, the Bankruptcy Loss Coverage Amount shall equal the Initial Bankruptcy Loss Coverage Amount as reduced by (i) the aggregate amount of Bankruptcy Losses allocated to the Class C-B Certificates since the Cut-off Date and (ii) any permissible reductions in the Bankruptcy Loss Coverage Amount as evidenced by a letter of each Rating Agency to the Trust Administrator to the effect that any such reduction will not result in a downgrading, or otherwise adversely affect, of the then current ratings assigned to such Classes of Certificates rated by it.

Basis Risk Shortfall : For any Class of LIBOR Certificates and any Distribution Date, the sum of (i) the excess, if any, of (a) the related Current Interest calculated on the basis of the least of (x) the applicable Certificate Index plus the applicable Certificate Margin, (y) the Maximum Interest Rate and (z) 11.00% over (b) the related Current Interest for the applicable Distribution Date, (ii) any amount described in clause (i) remaining unpaid from prior Distribution Dates, and (iii) interest on the amount in clause (ii) for the related Accrual Period calculated at a per annum rate equal to the least of (x) the applicable Certificate Index plus the applicable Certificate Margin, (y) the applicable Maximum Interest Rate and (z) 11.00%.

Beneficial Holder : A Person holding a beneficial interest in any Certificate through a Participant or an Indirect Participant or a Person holding a beneficial interest in any Definitive Certificate.

Book-Entry Certificates : As specified in the Preliminary Statement.

Book-Entry Form : Any Certificate held through the facilities of the Depository.

Business Day : Any day other than (i) a Saturday or a Sunday, or (ii) a day on which banking institutions in New York or the state in which the office of the Master Servicer or any Servicer or the Corporate Trust Office of the Trustee or Trust Administrator are located are authorized or obligated by law or executive order to be closed.

Carryforward Interest : For any Class of LIBOR Certificates and any Distribution Date, the sum of (1) the amount, if any, by which (x) the sum of (A) Current Interest for such Class for the immediately preceding Distribution Date and (B) any unpaid Carryforward Interest for such Class from previous Distribution Dates exceeds (y) the amount paid in respect of interest on such Class on such immediately preceding Distribution Date, and (2) interest on such amount for the related Accrual Period at the applicable Pass-Through Rate.

Cash Remittance Date : With respect to any Distribution Date and (A) SPS and GreenPoint, the 7th calendar day preceding such Distribution Date, or if such 7th calendar day is not a Business Day, the Business Day immediately preceding such 7th calendar day and (B) Wells Fargo, the Designated Servicers and the Special Servicer, the 18th calendar day of the month in which the Distribution Date occurs, or if such 18th calendar day is not a Business Day, the Business Day immediately following such 18th calendar day.

Certificate : Any Certificates executed and authenticated by the Trust Administrator on behalf of the Trustee for the benefit of the Certificateholders in substantially the form or forms attached as Exhibits A through G hereto.

Certificate Account : The separate Eligible Account created and maintained with the Trust Administrator, or any other bank or trust company acceptable to the Rating Agencies which is incorporated under the laws of the United States or any state thereof pursuant to Section 3.05, which account shall bear a designation clearly indicating that the funds deposited therein are held in trust for the

 

 

-14-

 

 


 

benefit of the Trust Administrator, as agent for the Trustee, on behalf of the Certificateholders or any other account serving a similar function acceptable to the Rating Agencies. Funds in the Certificate Account may (i) be held uninvested without liability for interest or compensation thereon or (ii) be invested at the direction of the Trust Administrator in Eligible Investments and reinvestment earnings thereon (net of investment losses) shall be paid to the Trust Administrator. Funds deposited in the Certificate Account (exclusive of the amounts permitted to be withdrawn pursuant to Section 3.08(b)) shall be held in trust for the Certificateholders.

Certificate Balance : With respect to any Certificate at any date, the maximum dollar amount of principal to which the Holder thereof is then entitled hereunder, such amount being equal to the Denomination thereof (i) minus all distributions of principal and allocations of Realized Losses, including Excess Losses or Applied Loss Amounts, as applicable, previously made or allocated with respect thereto and, in the case of the Class 7-A-1-1 Certificates, Class 7-A-2-2 Certificates and any Subordinate Certificates, reduced by any such amounts allocated to such Class on prior Distribution Dates pursuant to Section 4.02 and (ii) plus the amount of any increase to the Certificate Balance of such Certificate pursuant to Section 4.03.

With respect to each Class 7-X Certificate, on any date of determination, an amount equal to the Percentage Interest evidenced by such Certificate multiplied by an amount equal to (i) the excess, if any, of (A) the Aggregate Group 7 Collateral Balance as of such date of determination, over (B) the then aggregate Class Principal Balance of the Group 7A, Group 7B and Class M Certificates then outstanding, which represents the sum of (i) the initial principal balance of the REMIC IV Regular Interest 7-X-PO, as reduced by Realized Losses allocated thereto and payments deemed made thereon, and (ii) accrued and unpaid interest on the REMIC IV Regular Interest 7-X-IO, as reduced by Realized Losses allocated thereto.

Certificate Group : Any of Certificate Group 1, Certificate Group 2, Certificate Group 3, Certificate Group 4, Certificate Group 5, Certificate Group 6 or Certificate Group 7, as applicable.

Certificate Group 1 : Any of the Certificates with a Class designation beginning with “1” and relating to Loan Group 1.

Certificate Group 2 : Any of the Certificates with a Class designation beginning with “2” and relating to Loan Group 2.

Certificate Group 3 : Any of the Certificates with a Class designation beginning with “3” and relating to Loan Group 3.

Certificate Group 4 : Any of the Certificates with a Class designation beginning with “4” and relating to Loan Group 4.

Certificate Group 5 : Any of the Certificates with a Class designation beginning with “5” and relating to Loan Group 5.

Certificate Group 6 : Any of the Certificates with a Class designation beginning with “6” and relating to Loan Group 6.

Certificate Group 7 : Any of the Certificates with a Class designation beginning with “7” and relating to Loan Group 7.

 

 

-15-

 

 


 

 

Certificateholder or Holder : The Person in whose name a Certificate is registered in the Certificate Register.

Certificate Index : With respect to each Distribution Date and the LIBOR Certificates, the rate for one month United States dollar deposits quoted on Telerate Page 3750 as of 11:00 A.M., London time, on the related Interest Determination Date relating to each Class of LIBOR Certificates. If such rate does not appear on such page (or such other page as may replace that page on that service, or if such service is no longer offered, such other service for displaying one month LIBOR or comparable rates as may be reasonably selected by the Trust Administrator after consultation with DLJMC), the rate will be the related Reference Bank Rate. If no such quotations can be obtained and no related Reference Bank Rate is available, the Certificate Index with respect to the LIBOR Certificates will be the Certificate Index applicable to such Certificates on the preceding Distribution Date.

On the Interest Determination Date immediately preceding each Distribution Date, the Trust Administrator shall determine each Certificate Index for the Accrual Period commencing on such Distribution Date and inform the Master Servicer and each Servicer of such rate.

Certificate Margin : As to each Class of LIBOR Certificates, the applicable amount set forth below:

 

Certificate Margin

Class

(1)

(2)

7-A-1-1

0.250%

0.500%

7-A-1-2

0.320%

0.640%

7-A-2-1

0.250%

0.500%

7-A-2-2

0.320%

0.640%

7-M-1

0.500%

1.000%

7-M-2

0.770%

1.270%

7-M-3

1.250%

1.750%

7-M-4

2.200%

2.700%

___________

(1)

On and prior to the first Distribution Date on which the Optional Termination for Loan Group 7 may occur.

(2)

After the first Distribution Date on which the Optional Termination for Loan Group 7 may occur.

Certificate Register : The register maintained pursuant to Section 6.02(a) hereof.

Class : All Certificates bearing the same class designation as set forth in the Preliminary Statement.

Class 2-A-X Notional Amount : For any Distribution Date, the Class Principal Balance of the Class 2-A-1, Class 2-A-2-1 and Class 2-A-2-2 Certificates immediately prior to that Distribution Date.

Class 7-M-1 Principal Payment Amount : For any Distribution Date on or after the Stepdown Date and as long as a Trigger Event has not occurred with respect to such Distribution Date, will be the amount, if any, by which (x) the sum of (i) the aggregate Class Principal Balance of the Group 7A Senior Certificates and the Group 7B Senior Certificates, in each case, after giving effect to payments on such Distribution Date and (ii) the Class Principal Balance of the Class 7-M-1 Certificates immediately prior to such Distribution Date exceeds (y) the lesser of (A) the product of (i) 90.00% and

 

 

-16-

 

 


 

(ii) the Aggregate Group 7 Collateral Balance for such Distribution Date and (B) the amount, if any, by which (i) the Aggregate Group 7 Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the Aggregate Group 7 Collateral Balance as of the Cut-off Date.

Class 7-M-2 Principal Payment Amount : For any Distribution Date on or after the Stepdown Date and as long as a Trigger Event has not occurred with respect to such Distribution Date, will be the amount, if any, by which (x) the sum of (i) the aggregate Class Principal Balance of the Group 7A Senior Certificates, Group 7B Senior Certificates and Class 7-M-1 Certificates, in each case, after giving effect to payments on such Distribution Date and (ii) the Class Principal Balance of the Class 7-M-2 Certificates immediately prior to such Distribution Date exceeds (y) the lesser of (A) the product of (i) 94.60% and (ii) the Aggregate Group 7 Collateral Balance for such Distribution Date and (B) the amount, if any, by which (i) the Aggregate Group 7 Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the Aggregate Group 7 Collateral Balance as of the Cut-off Date.

Class 7-M-3 Principal Payment Amount : For any Distribution Date on or after the Stepdown Date and as long as a Trigger Event has not occurred with respect to such Distribution Date, will be the amount, if any, by which (x) the sum of (i) the aggregate Class Principal Balance of the Group 7A Senior Certificates, Group 7B Senior Certificates, Class 7-M-1 and Class 7-M-2 Certificates, in each case, after giving effect to payments on such Distribution Date and (ii) the Class Principal Balance of the Class 7-M-3 Certificates immediately prior to such Distribution Date exceeds (y) the lesser of (A) the product of (i) 97.00% and (ii) the Aggregate Group 7 Collateral Balance for such Distribution Date and (B) the amount, if any, by which (i) the Aggregate Group 7 Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the Aggregate Group 7 Collateral Balance as of the Cut-off Date.

Class 7-M-4 Principal Payment Amount : For any Distribution Date on or after the Stepdown Date and as long as a Trigger Event has not occurred with respect to such Distribution Date, will be the amount, if any, by which (x) the sum of (i) the aggregate Class Principal Balance of the Group 7A Senior Certificates, Group 7B Senior Certificates, Class 7-M-1, Class 7-M-2 and Class 7-M-3 Certificates, in each case, after giving effect to payments on such Distribution Date and (ii) the Class Principal Balance of the Class 7-M-4 Certificates immediately prior to such Distribution Date exceeds (y) the lesser of (A) the product of (i) 98.70% and (ii) the Aggregate Group 7 Collateral Balance for such Distribution Date and (B) the amount, if any, by which (i) the Aggregate Group 7 Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the Aggregate Group 7 Collateral Balance as of the Cut-off Date.

Class 7-X Distributable Amount : On the first Distribution Date, the Class 7-X Distributable Amount shall be equal to the excess of (a) the interest accruing on the Group 7 Mortgage Loans (disregarding for purposes of determining this rate any prepayments during the first Accrual Period and continuing to treat such Mortgage Loans as outstanding) over (b) the Current Interest due on the Group 7A Senior Certificates, Group 7B Senior Certificates and Class M Certificates on such Distribution Date. With respect to any Distribution Date after the first Distribution Date and the Class 7-X Certificates, to the extent of any Monthly Excess Cashflow remaining on such Distribution Date after the distribution of amounts pursuant to Section 4.01(II)(d)(i)-(xi), the sum of (a) the amount of interest accrued during the related Accrual Period on the Class 7-X Certificates (as described in the Preliminary Statement) and (b) the Overcollateralization Release Amount, if any, for such Distribution Date.

Class 7-X Notional Amount : With respect to the Class 7-X Certificates or REMIC IV Regular Interest 7-X-IO and any Distribution Date, the aggregate of the Uncertificated Principal Balances of the REMIC III Regular Interests LT1, LT2, LT3, LT4, LT5, LT6, LT7, LT8, LT-Y7A and LT-Y7B immediately prior to such Distribution Date, (which for clarification is equal to the Aggregate Group 7 Collateral Balance as of the first day of the related Collection Period (excluding any such Mortgage Loans

 

 

-17-

 

 


 

that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date)).

Class A Certificates : As specified in the Preliminary Statement.

Class C-B Certificates : As specified in the Preliminary Statement.

Class C-B Credit Support Depletion Date : The first Distribution Date on which the aggregate Class Principal Balance of the Class C-B Certificates has been or will be reduced to zero.

Class C-B Percentage : With respect to any Distribution Date, the aggregate Class Principal Balance of the Class C-B Certificates immediately prior to such Distribution Date divided by the Aggregate Groups 1-6 Collateral Balance as of the first day of the related Collection Period (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date).

Class Interest Shortfall : With respect to any Distribution Date and Class of Group 1, Group 2, Group 3, Group 4, Group 5, Group 6 and Class C-B Certificates, the amount by which the amount described in clause (i) of the definition of Interest Distribution Amount for such Class, exceeds the amount of interest actually distributed on such Class on such Distribution Date.

Class M Certificates : The Class 7-M-1, Class 7-M-2, Class 7-M-3 and Class 7-M-4 Certificates.

Class Notional Amount : The Class 2-A-X Notional Amount or Class 7-X Notional Amount, as applicable.

Class Principal Balance : With respect to any Class and as to any date of determination, the aggregate of the Certificate Balances of all Certificates of such Class as of such date.

Class Unpaid Interest Amounts : With respect to any Distribution Date and Class of interest bearing Group 1, Group 2, Group 3, Group 4, Group 5, Group 6 and Class C-B Certificates, the amount by which the aggregate Class Interest Shortfalls for such Class on prior Distribution Dates exceeds the amount distributed on such Class on prior Distribution Dates pursuant to clause (ii) of the definition of Interest Distribution Amount.

Class Y Principal Reduction Amounts : For any Distribution Date, the amounts by which the Uncertificated Principal Balances of the Class Y Regular Interests will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, determined as described in Appendix A.

Class Y Regular Interests : The Class Y-1, Class Y-2, Class Y-3, Class Y-4, Class Y-5, Class Y-6, Class Y-7A and Class Y-7B Regular Interests.

Class Y-1 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-1 Regular Interest on such Distribution Date.

Class Y-1 Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-1 Regular Interest as determined pursuant to the provisions of the Appendix A.

 

 

-18-

 

 


 

 

Class Y-1 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-2 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-2 Regular Interest on such Distribution Date.

Class Y-2 Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-2 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Y-2 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-3 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-3 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-3 Regular Interest on such Distribution Date.

Class Y-3 Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-3 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Y-3 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-4 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-4 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-4 Regular Interest on such Distribution Date.

Class Y-4 Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-4 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Y-4 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-5 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-5 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-5 Regular Interest on such Distribution Date.

Class Y-5 Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-5 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Y-5 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-6 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-6 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-6 Regular Interest on such Distribution Date.

Class Y-6 Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-6 Regular Interest as determined pursuant to the provisions of the Appendix A.

 

 

-19-

 

 


 

 

Class Y-6 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-7A Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-7A Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-7A Regular Interest on such Distribution Date.

Class Y-7A Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-7A Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Y-7A Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class Y-7B Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Y-7B Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-7B Regular Interest on such Distribution Date.

Class Y-7B Principal Reduction Amount : The Class Y Principal Reduction Amount for the Class Y-7B Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Y-7B Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class Z Principal Reduction Amounts : For any Distribution Date, the amounts by which the Uncertificated Principal Balances of the Class Z Regular Interests will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, which shall be in each case the excess of (A) the sum of (x) the excess of the REMIC I or REMIC II for the related Group (i.e. the “related Group” for the Class Z-1 Regular Interest is the Group 1 Loans, the “related Group” for the Class Z-2 Regular Interest is the Group 2 Loans, the “related Group” for the Class Z-3 Regular Interest is the Group 3 Loans, the “related Group” for the Class Z-4 Regular Interest is the Group 4 Loans, the “related Group” for the Class Z-5 Regular Interest is the Group 5 Loans, the “related Group” for the Class Z-6 Regular Interest is the Group 6 Loans, the “related Group” for the Class Z-7A Regular Interest is the Group 7A Loans and the “related Group” for the Class Z-7B Regular Interest is the Group 7B Loans) exclusive of any Recoveries included therein over the amounts thereof distributable (i) in respect of interest on such Class Z Regular Interest and the related Class Y Regular Interest and (ii) in the case of the Group 1 Loans, to the Class AR-L Certificates and (y) the amount of Realized Losses allocable to principal for the related Group over (B) the Class Y Principal Reduction Amount for the related Group.

Class Z Regular Interests : The Class Z-1, Class Z-2, Class Z-3, Class Z-4, Class Z-5, Class Z-6, Class Z-7A and Class Z-7B Regular Interests

Class Z-1 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-1 Regular Interest on such Distribution Date.

Class Z-1 Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-1 Regular Interest as determined pursuant to the provisions of the Appendix A.

 

 

-20-

 


Class Z-1 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-2 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-2 Regular Interest on such Distribution Date.

Class Z-2 Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-2 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Z-2 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-3 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-3 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-3 Regular Interest on such Distribution Date .

Class Z-3 Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-3 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Z-3 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-4 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-4 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-4 Regular Interest on such Distribution Date.

Class Z-4 Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-4 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Z-4 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-5 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-5 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-5 Regular Interest on such Distribution Date.

Class Z-5 Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-5 Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Z-5 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-6 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-6 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-6 Regular Interest on such Distribution Date.

Class Z-6 Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-6 Regular Interest as determined pursuant to the provisions of the Appendix A.

 

 

-21-

 

 


 

 

Class Z-6 Regular Interest : The uncertificated undivided beneficial interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-7A Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-7A Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-7A Regular Interest on such Distribution Date.

Class Z-7A Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-7A Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Z-7A Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class Z-7B Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-7B Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-7B Regular Interest on such Distribution Date.

Class Z-7B Principal Reduction Amount : The Class Z Principal Reduction Amount for the Class Z-7B Regular Interest as determined pursuant to the provisions of the Appendix A.

Class Z-7B Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Clearing Agency : An organization registered as a “clearing agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as amended, which initially shall be DTC, the nominee of which is Cede & Co., as the registered Holder of the Book Entry Certificates. The Clearing Agency shall at all times be a “clearing corporation” as defined in Section 8 102(a)(5) of the Uniform Commercial Code of the State of New York.

Closing Date : June 30, 2005.

Code : The Internal Revenue Code of 1986, as amended.

Collection Account : The accounts established and maintained by a Servicer in accordance with Section 3.05.

Collection Period : With respect to each Distribution Date, the period commencing on the second day of the month preceding the month of the Distribution Date and ending on the first day of the month of the Distribution Date.

Commencement of Foreclosure : The first official action required under local law to commence foreclosure proceedings or to schedule a trustee’s sale under a deed of trust, including: (i) in the case of a mortgage, any filing or service of process necessary to commence an action to foreclose; or (ii) in the case of a deed of trust, the posting, publishing, filing or delivery of a notice of sale.

Compensating Interest Payment : For any Distribution Date and the SPS Serviced Mortgage Loans, the lesser of (i) the aggregate Servicing Fee payable to SPS in respect of the SPS Serviced Mortgage Loans for such Distribution Date and (ii) the aggregate Prepayment Interest Shortfall allocable to Payoffs and Curtailments with respect to the SPS Serviced Mortgage Loans.

 

 

-22-

 

 


 

 

For any Distribution Date and the GreenPoint Serviced Mortgage Loans, the lesser of (i) the aggregate Servicing Fee payable to GreenPoint in respect of the GreenPoint Serviced Mortgage Loans for such Distribution Date, and (ii) the aggregate Prepayment Interest Shortfall allocable to Payoffs and Curtailments with respect to the GreenPoint Serviced Mortgage Loans.

For any Distribution Date and the Wells Fargo Serviced Mortgage Loans, the lesser of (i) the aggregate Servicing Fee payable to Wells Fargo in respect of the Wells Fargo Serviced Mortgage Loans for such Distribution Date, and (ii) the aggregate Prepayment Interest Shortfall allocable to Payoffs and Curtailments with respect to the Wells Fargo Serviced Mortgage Loans.

For any Distribution Date and the Master Servicer, the Compensating Interest Payment shall be equal to:

(a)   with respect to the SPS Serviced Mortgage Loans, the excess of (i) the Compensating Interest Payment required to be remitted by SPS for such Distribution Date over (ii) the Compensating Interest Payment actually remitted by SPS for such Distribution Date;

(b)   with respect to the Wells Fargo Serviced Mortgage Loans, the excess of (i) the Compensating Interest Payment required to be remitted by Wells Fargo for such Distribution Date over (ii) the Compensating Interest Payment actually remitted by Wells Fargo for such Distribution Date;

(c)   with respect to the GreenPoint Serviced Mortgage Loans, the excess of (i) the Compensating Interest Payment required to be remitted by GreenPoint for such Distribution Date over (ii) the amount of the Compensating Interest Payment actually remitted by GreenPoint for such Distribution Date;

(d)   with respect to the SunTrust Serviced Mortgage Loans, the excess of (i) the Compensating Interest (as defined in the SunTrust Reconstituted Servicing Agreement) required to be remitted by SunTrust on the Remittance Date (as defined in the SunTrust Reconstituted Servicing Agreement) relating to such Distribution Date over (ii) the Compensating Interest (as defined in the SunTrust Reconstituted Servicing Agreement) actually remitted by SunTrust on the Remittance Date (as defined in the SunTrust Reconstituted Servicing Agreement) relating to such Distribution Date;

(e)   with respect to the Countrywide Serviced Mortgage Loans, the excess of (i) the Compensating Interest (as defined in the Countrywide Reconstituted Servicing Agreement) required to be remitted by Countrywide on the Monthly Remittance Date (as defined in the Countrywide Reconstituted Servicing Agreement) relating to such Distribution Date over (ii) the amount of Compensating Interest (as defined in the Countrywide Reconstituted Servicing Agreement) actually remitted by Countrywide on the Monthly Remittance Date (as defined in the Countrywide Reconstituted Servicing Agreement) relating to such Distribution Date;

(f)    with respect to the HSBC Serviced Mortgage Loans, the excess of (i) the Compensating Interest (as defined in the HSBC Reconstituted Servicing Agreement) required to be remitted by HSBC on the Remittance Date (as defined in the HSBC Reconstituted Servicing Agreement) relating to such Distribution Date over (ii) the Compensating Interest (as defined in the HSBC Reconstituted Servicing Agreement) actually remitted by HSBC on the Remittance Date (as defined in the HSBC Reconstituted Servicing Agreement) relating to such Distribution Date;

 

 

-23-

 

 


 

 

(g)   with respect to the National City Serviced Mortgage Loans, the excess of (i) the Compensating Interest (as defined in the National City Reconstituted Servicing Agreement) required to be remitted by National City on the Remittance Date (as defined in the National City Reconstituted Servicing Agreement) relating to such Distribution Date over (ii) the Compensating Interest (as defined in the National City Reconstituted Servicing Agreement) actually remitted by National City on the Remittance Date (as defined in the National City Reconstituted Servicing Agreement) relating to such Distribution Date; and

(h)   with respect to the IndyMac Serviced Mortgage Loans, the excess of (i) the Compensating Interest (as defined in the IndyMac Reconstituted Servicing Agreement) required to be remitted by IndyMac on the Remittance Date (as defined in the IndyMac Reconstituted Servicing Agreement) relating to such Distribution Date over (ii) the Compensating Interest (as defined in the IndyMac Reconstituted Servicing Agreement) actually remitted by IndyMac on the Remittance Date (as defined in the IndyMac Reconstituted Servicing Agreement) relating to such Distribution Date.

Cooperative Corporation : With respect to any Cooperative Loan, the cooperative apartment corporation that holds legal title to the related Cooperative Property and grants occupancy rights to units therein to stockholders through Proprietary Leases or similar arrangements.

Cooperative Lien Search : A search for (a) federal tax liens, mechanics’ liens, lis pendens, judgments of record or otherwise against (i) the Cooperative Corporation and (ii) the seller of the Cooperative Unit, (b) filings of Financing Statements and (c) the deed of the Cooperative Property into the Cooperative Corporation.

Cooperative Loan : A Mortgage Loan that is secured by a first lien on and a perfected security interest in Cooperative Shares and the related Proprietary Lease granting exclusive rights to occupy the related Cooperative Unit in the building owned by the related Cooperative Corporation.

Cooperative Property : With respect to any Cooperative Loan, all real property and improvements thereto and rights therein and thereto owned by a Cooperative Corporation including without limitation the land, separate dwelling units and all common elements.

Cooperative Shares : With respect to any Cooperative Loan, the shares of stock issued by a Cooperative Corporation and allocated to a Cooperative Unit and represented by stock certificates.

Cooperative Unit : With respect to any Cooperative Loan, a specific unit in a Cooperative Property.

Corporate Trust Office : With respect to the Trustee, the designated office of the Trustee at which at any particular time its corporate trust business with respect to this Agreement shall be administered, which office at the date of the execution of this Agreement is located at 60 Livingston Avenue, St. Paul, Minnesota 55107, Attention: Corporate Trust—Structured Finance. With respect to the Trust Administrator, the designated office of the Trust Administrator at which at any particular time its corporate trust business with respect to this Agreement shall be administered, which office at the date of the execution of this Agreement is located at 9062 Old Annapolis Road, Columbia, MD 21045, Attention: CSFB ARMT 2005-7, except for purposes of Section 6.06 and certificate transfer purposes, such term shall mean the office or agency of the Trust Administrator located at Wells Fargo Bank, N.A., 6th Street and Marquette Avenue, Minneapolis, Minnesota 55479, Attention: CSFB ARMT 2005-7.

Countrywide : Countrywide Home Loans Servicing LP, and its successors and assigns.

 

 

-24-

 

 


 

 

Countrywide Serviced Mortgage Loans : The Mortgage Loans identified as such on the Mortgage Loan Schedule, for which Countrywide is the applicable Designated Servicer.

Countrywide Reconstituted Servicing Agreement : That certain Reconstituted Servicing Agreement dated as of June 1, 2005 among DLJMC, Countrywide and the Master Servicer, and acknowledged by the Trustee and the Trust Administrator.

Countrywide Underlying Servicing Agreement : The “Servicing Agreement” referred to in the Countrywide Reconstituted Servicing Agreement.

Current Interest : For any Class of LIBOR Certificates and Distribution Date, the amount of interest accruing at the applicable Pass-Through Rate on the related Class Principal Balance of such Class during the related Accrual Period; provided , that as to each Class of LIBOR Certificates the Current Interest shall be reduced by a pro rata portion of any Interest Shortfalls to the extent not covered by Monthly Excess Interest.

Curtailment : Any payment of principal on a Mortgage Loan, made by or on behalf of the related Mortgagor, other than a Scheduled Payment, a prepaid Scheduled Payment or a Payoff, which is applied to reduce the outstanding Stated Principal Balance of the Mortgage Loan.

Custodial Agreement : An agreement, dated as of the date hereof, among a custodian, the Trustee and the Trust Administrator, pursuant to which such custodian agrees to hold any of the documents or instruments referred to in Section 2.01 of this Agreement as agent for the Trustee. As of the date hereof, the Custodian shall act pursuant to the LaSalle Custodial Agreement.

Custodian : A custodian which is appointed pursuant to a Custodial Agreement. Any Custodian so appointed shall act as agent on behalf of the Trustee, and shall be compensated by the Trust Administrator or as otherwise specified therein. Initially, LaSalle shall serve as Custodian for all of the Mortgage Loans.

Cut-off Date : June 1, 2005.

Cut-off Date Principal Balance : With respect to any Mortgage Loan, the Stated Principal Balance thereof as of the close of business on the Cut-off Date.

Data Remittance Date : With respect to any Distribution Date and Wells Fargo, GreenPoint or SPS, the 10th calendar day of the month in which such Distribution Date occurs, or if such 10th day is not a Business Day, the Business Day immediately following such 10th day.

DBRS : Dominion Bond Rating Service, Inc., or any successor thereto.

Debt Service Reduction : With respect to a Mortgage Loan in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6, a reduction by a court of competent jurisdiction in a proceeding under the Bankruptcy Code in the Scheduled Payment for such Mortgage Loan which became final and non appealable, except such a reduction resulting from a Deficient Valuation or any reduction that results in a permanent forgiveness of principal.

Debt Service Reduction Mortgage Loan : Any Mortgage Loan that became the subject of a Debt Service Reduction.

 

 

-25-

 

 


 

 

Deficient Valuation : With respect to any Mortgage Loan in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6, a valuation by a court of competent jurisdiction of the Mortgaged Property in an amount less than the then outstanding indebtedness under the Mortgage Loan, or that results in a permanent forgiveness of principal, which valuation in either case results from a proceeding under the Bankruptcy Code.

Deferred Amount : For any Class of Group 7 Subordinate Certificates (other than the Class 7-X Certificates), Class 7-A-1-2 Certificates and Class 7-A-2-2 Certificates and Distribution Date, will equal the amount by which (x) the aggregate of the Applied Loss Amounts previously applied in reduction of the Class Principal Balance thereof exceeds (y) the sum of (i) the aggregate of amounts previously paid in reimbursement thereof and (ii) amounts added to the Class Principal Balances thereof pursuant to Section 4.03(a)(ii) on all prior Distribution Dates, including such Distribution Date.

Definitive Certificate : As defined in Section 6.07.

Deleted Mortgage Loan : As defined in Section 2.03.

Delinquency Rate : With respect to any Distribution Date, the fraction, expressed as a percentage, the numerator of which is the aggregate outstanding principal balance of all Mortgage Loans in Loan Group 7 60 or more days delinquent (including all foreclosures and REO Properties) as of the close of business on the last day of such month, and the denominator of which is the Aggregate Group 7 Collateral Balance as of the close of business on the last day of such month.

Denomination : With respect to each Certificate, the amount set forth on the face thereof as the “Initial Certificate Balance of this Certificate” or the “Initial Notional Amount of this Certificate” or, if neither of the foregoing, the percentage interest appearing on the face thereof.

Deposit Amount : As defined in Section 4.10(e) or Section 4.11(e) herein, as applicable.

Depositor : Credit Suisse First Boston Mortgage Securities Corp., a Delaware corporation, or its successor in interest.

Depository Agreement : The Letter of Representation dated as of the Closing Date by and among DTC, the Depositor and the Trust Administrator for the benefit of the Trustee.

Designated Mortgage Loans : The SunTrust Serviced Mortgage Loans, unless any such Mortgage Loan is no longer serviced by SunTrust under the SunTrust Reconstituted Servicing Agreement, the Countrywide Serviced Mortgage Loans, unless any such Mortgage Loan is no longer serviced by Countrywide under the Countrywide Reconstituted Servicing Agreement, the National City Serviced Mortgage Loans, unless any such Mortgage Loan is no longer serviced by National City under the National City Reconstituted Servicing Agreement, the IndyMac Serviced Mortgage Loans, unless any such Mortgage Loan is no longer serviced by IndyMac under the IndyMac Reconstituted Servicing Agreement and the HSBC Serviced Mortgage Loans, unless any such Mortgage Loan is no longer serviced by HSBC under the HSBC Reconstituted Servicing Agreement.

Designated Servicer : Each of SunTrust, Countrywide, National City, IndyMac and HSBC.

Designated Servicing Agreements : Each of the SunTrust Reconstituted Servicing Agreement, the Countrywide Reconstituted Servicing Agreement, the National City Reconstituted

 

 

-26-

 

 


 

Servicing Agreement, the IndyMac Reconstituted Servicing Agreement and the HSBC Reconstituted Servicing Agreement.

Determination Date : With respect to each Distribution Date and (i) each Servicer (other than Wells Fargo), the 10th day of the calendar month in which such Distribution Date occurs or, if such 10th day is not a Business Day, the Business Day immediately succeeding such Business Day and (ii) Wells Fargo, the Business Day immediately preceding the related Cash Remittance Date.

Disqualified Organization : Any organization defined as a “disqualified organization” under Section 860E(e)(5) of the Code, which includes any of the following: (i) the United States, any State or political subdivision thereof, any possession of the United States, or any agency or instrumentality of any of the foregoing (other than an instrumentality which is a corporation if all of its activities are subject to tax and, except for the FHLMC, a majority of its board of directors is not selected by such governmental unit), (ii) a foreign government, any international organization, or any agency or instrumentality of any of the foregoing, (iii) any organization (other than certain farmers’ cooperatives described in Section 521 of the Code) which is exempt from the tax imposed by Chapter 1 of the Code (including the tax imposed by Section 511 of the Code on unrelated business taxable income), (iv) rural electric and telephone cooperatives described in Section 1381(a)(2)(C) of the Code, (v) an “electing large partnership” within the meaning of Section 775 of the Code, and (vi) any other Person so designated by the Trust Administrator based upon an Opinion of Counsel that the holding of an Ownership Interest in a Class AR or Class AR-L Certificate by such Person may cause the REMIC or any Person having an Ownership Interest in any Class of Certificates (other than such Person) to incur a liability for any federal tax imposed under the Code that would not otherwise be imposed but for the Transfer of an Ownership Interest in a Class AR or Class AR-L Certificate to such Person. The terms “United States,” “State” and “international organization” shall have the meanings set forth in Section 7701 of the Code or successor provisions.

Distribution Date : The 25th day of any month, or if such 25th day is not a Business Day, the Business Day immediately following such 25th day, commencing in July 2005.

DLJMC : DLJ Mortgage Capital, Inc., a Delaware corporation, and its successors and assigns.

DTC : The Depository Trust Company.

Due Date : With respect to each Mortgage Loan and any Distribution Date, the date on which Scheduled Payments on such Mortgage Loan are due which is either the first day of the month of such Distribution Date, or if Scheduled Payments on such Mortgage Loan are due on a day other than the first day of the month, the date in the calendar month immediately preceding the Distribution Date on which such Scheduled Payments are due, exclusive of any days of grace.

Eligible Account : Either (i) an account or accounts maintained with a federal or state chartered depository institution or trust company acceptable to the Rating Agencies or (ii) an account or accounts the deposits in which are insured by the FDIC to the limits established by such corporation, provided that any such deposits not so insured shall be maintained in an account at a depository institution or trust company whose commercial paper or other short term debt obligations (or, in the case of a depository institution or trust company which is the principal subsidiary of a holding company, the commercial paper or other short term debt obligations of such holding company) have been rated by each Rating Agency in its highest short term rating category, or (iii) a segregated trust account or accounts (which shall be a “special deposit account”) maintained with the Trustee, the Trust Administrator or any other federal or state chartered depository institution or trust company, acting in its fiduciary capacity, in

 

 

-27-

 

 


 

a manner acceptable to the Trustee, the Trust Administrator and the Rating Agencies. Eligible Accounts may bear interest.

Eligible Institution : An institution having the highest short term debt rating, and one of the two highest long term debt ratings of the Rating Agencies or the approval of the Rating Agencies.

Eligible Investments : Any one or more of the obligations and securities listed below:

1.     direct obligations of, and obligations fully guaranteed by, the United States of America, or any agency or instrumentality of the United States of America the obligations of which are backed by the full faith and credit of the United States of America; or obligations fully guaranteed by, the United States of America; the FHLMC, FNMA, the Federal Home Loan Banks or any agency or instrumentality of the United States of America rated AA (or the equivalent) or higher by the Rating Agencies;

2.     federal funds, demand and time deposits in, certificates of deposits of, or bankers’ acceptances issued by, any depository institution or trust company incorporated or organized under the laws of the United States of America or any state thereof and subject to supervision and examination by federal and/or state banking authorities, so long as at the time of such investment or contractual commitment providing for such investment the commercial paper or other short term debt obligations of such depository institution or trust company (or, in the case of a depository institution or trust company which is the principal subsidiary of a holding company, the commercial paper or other short term debt obligations of such holding company) are rated in one of two of the highest ratings by each of the Rating Agencies, and the long term debt obligations of such depository institution or trust company (or, in the case of a depository institution or trust company which is the principal subsidiary of a holding company, the long term debt obligations of such holding company) are rated in one of two of the highest ratings, by each of the Rating Agencies;

3.     repurchase obligations with a term not to exceed 30 days with respect to any security described in clause (i) above and entered into with a depository institution or trust company (acting as a principal) in the highest rated category by the Rating Agencies; provided , however , that collateral transferred pursuant to such repurchase obligation must be of the type described in clause (i) above and must (A) be valued daily at current market price plus accrued interest, (B) pursuant to such valuation, be equal, at all times, to 105% of the cash transferred by the Trustee or the Trust Administrator in exchange for such collateral, and (C) be delivered to the Trustee or the Trust Administrator or, if the Trustee or the Trust Administrator, as applicable, is supplying the collateral, an agent for the Trustee or the Trust Administrator, in such a manner as to accomplish perfection of a security interest in the collateral by possession of certificated securities;

4.     securities bearing interest or sold at a discount issued by any corporation incorporated under the laws of the United States of America or any state thereof which has a long term unsecured debt rating in the highest available rating category of each of the Rating Agencies at the time of such investment;

5.     commercial paper having an original maturity of less than 365 days and issued by an institution having a short term unsecured debt rating in the highest available rating category of each of the Rating Agencies at the time of such investment;

 

 

-28-

 

 


 

 

6.     a guaranteed investment contract approved by each of the Rating Agencies and issued by an insurance company or other corporation having a long term unsecured debt rating in the highest available rating category of each of the Rating Agencies at the time of such investment;

7.     money market funds (which may be 12b 1 funds as contemplated under the rules promulgated by the Securities and Exchange Commission under the Investment Company Act of 1940) having ratings in the highest available rating category of Moody’s and one of the two highest available rating categories of S&P at the time of such investment (any such money market funds which provide for demand withdrawals being conclusively deemed to satisfy any maturity requirements for Eligible Investments set forth herein) including money market funds of the Master Servicer, a Servicer, the Trustee or the Trust Administrator and any such funds that are managed by the Master Servicer, a Servicer, the Trustee or the Trust Administrator or their respective Affiliates or for the Master Servicer, a Servicer, the Trustee or the Trust Administrator or any Affiliate of such Person acts as advisor, as long as such money market funds satisfy the criteria of this subparagraph 7; and

8.     such other investments the investment in which will not, as evidenced by a letter from each of the Rating Agencies, result in the downgrading or withdrawal of the Ratings of the Certificates;

provided , however , that no such instrument shall be an Eligible Investment if such instrument evidences either (i) a right to receive only interest payments with respect to the obligations underlying such instrument, or (ii) both principal and interest payments derived from obligations underlying such instrument and the principal and interest payments with respect to such instrument provide a yield to maturity of greater than 120% of the yield to maturity at par of such underlying obligations.

ERISA : The Employee Retirement Income Security Act of 1974, as amended.

ERISA-Qualifying Underwriting : A best efforts or firm commitment underwriting or private placement that meets the requirements (without regard to the ratings requirements) of an Underwriter’s Exemption.

ERISA Restricted Certificate : As specified in the Preliminary Statement.

Escrow Account : The separate account or accounts created and maintained by a Servicer pursuant to Section 3.06.

Escrow Payments : With respect to any Mortgage Loan, the amounts constituting ground rents, taxes, mortgage insurance premiums, fire and hazard insurance premiums, and any other payments required to be escrowed by the Mortgagor with the mortgagee pursuant to the Mortgage, applicable law or any other related document.

Event of Default : As defined in Section 8.01 hereof.

Excess Loss : The amount of any (i) Fraud Loss in excess of the Fraud Loss Coverage Amount on a Mortgage Loan in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6 realized after the Fraud Loss Coverage Termination Date, (ii) Special Hazard Loss in excess of the Special Hazard Loss Coverage Amount on a Mortgage Loan in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6 realized after the Special Hazard

 

 

-29-

 

 


 

Coverage Termination Date or (iii) Bankruptcy Loss in excess of the Bankruptcy Loss Coverage Amount on a Mortgage Loan in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6 realized after the Bankruptcy Coverage Termination Date.

Expense Fee Rate : As to each Mortgage Loan, the sum of the related Servicing Fee Rate, the Trust Administrator Fee Rate, if applicable, and the rate at which the premium on a Lender Paid Mortgage Guaranty Insurance Policy is calculated, if applicable.

Expense Fees : As to each Mortgage Loan and Distribution Date, the sum of the related Servicing Fee, the Trust Administrator Fee, if applicable, and any premium on any Lender Paid Mortgage Guaranty Insurance Policy, if applicable.

FDIC : The Federal Deposit Insurance Corporation, or any successor thereto.

FHLMC : The Federal Home Loan Mortgage Corporation, a corporate instrumentality of the United States created and existing under Title III of the Emergency Home Finance Act of 1970, as amended, or any successor thereto.

Financing Statement : A financing statement, as applicable, filed pursuant to the Uniform Commercial Code to perfect a security interest in the Cooperative Shares and Pledge Instruments.

FNMA : The Federal National Mortgage Association, a federally chartered and privately owned corporation organized and existing under the Federal National Mortgage Association Charter Act, or any successor thereto.

Fraud Loan : A Liquidated Mortgage Loan in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6 as to which a Fraud Loss has occurred.

Fraud Loss Coverage Amount : The aggregate amount of Fraud Losses that are allocated solely to the Class C-B Certificates, as of the Closing Date, $14,273,290, subject to reduction from time to time by the amount of Fraud Losses allocated to the Class C-B Certificates. In addition, (a) on each anniversary prior to the fifth anniversary of the Cut-off Date, the Fraud Loss Coverage Amount will be reduced to an amount equal to the lesser of (A) 1.00% of the Aggregate Groups 1-6 Collateral Balance as of such date, and (B) the excess of the Fraud Loss Coverage Amount as of the preceding anniversary of the Cut-off Date over the cumulative amount of Fraud Losses on the Mortgage Loans in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 and Loan Group 6 allocated to the Class C-B Certificates since such preceding anniversary or the Cut-off Date, and (b) on the fifth anniversary of the Cut-off Date, zero. The Fraud Loss Coverage Amount may be reduced below the amount set forth above for any Distribution Date with the consent of the Rating Agencies as evidenced by a letter of each Rating Agency to the Trust Administrator to the effect that any such reduction will not result in a downgrading of the current ratings assigned to such Classes of Certificates rated by it.

Fraud Loss Coverage Termination Date : The point in time at which the applicable Fraud Loss Coverage Amount is reduced to zero.

Fraud Losses : Realized Losses on the Liquidated Mortgage Loans in Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 and Loan Group 6 as to which a loss is sustained by reason of a default arising from fraud, dishonesty or misrepresentation in connection with the related Mortgage Loan, including a loss by reason of the denial of coverage under any related Mortgage Guaranty Insurance Policy because of such fraud, dishonesty or misrepresentation.

 

 

-30-

 

 


 

 

GreenPoint : GreenPoint Mortgage Funding, Inc., a New York corporation, and its successors and assigns.

GreenPoint Serviced Mortgage Loans : The Mortgage Loans identified as such on the Mortgage Loan Schedule, for which GreenPoint is the applicable Servicer.

Gross Margin : With respect to any Mortgage Loan, the fixed percentage amount set forth in the related Mortgage Note and the Mortgage Loan Schedule that is added to the Index on each Adjustment Date in accordance with the terms of the related Mortgage Note to determine the new Mortgage Rate for such Mortgage Loan.

Group : When used with respect to the Mortgage Loans, any of Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5, Loan Group 6, Loan Group 7A or Loan Group 7B, or with respect to the Certificates, the Class or Classes of Certificates that relate to the corresponding Group or Groups.

Group 1 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 1 or with respect to the Certificates, the Group 1 Certificates (as specified in the Preliminary Statement).

Group 1 Senior Liquidation Amount : With respect to any Distribution Date, the aggregate, for each Mortgage Loan in Loan Group 1 which became a Liquidated Mortgage Loan during the prior calendar month, of the lesser of (i) the Group 1 Senior Percentage of the Stated Principal Balance of such Mortgage Loan and (ii) the applicable Senior Prepayment Percentage of the Liquidation Principal with respect to such Mortgage Loan.

Group 1 Senior Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction the numerator of which is the aggregate Class Principal Balance of the Group 1 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate of the Stated Principal Balances of the Mortgage Loans in Loan Group 1 as of the first day of the related Collection Period (excluding any Group 1 Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date); provided , however , in no event will the Group 1 Senior Percentage exceed 100%.

Group 1 Senior Principal Distribution Amount : With respect to any Distribution Date, the sum of (i) the Group 1 Senior Percentage of the Principal Payment Amount for Loan Group 1, (ii) the applicable Senior Prepayment Percentage of the Principal Prepayment Amount for Loan Group 1, and (iii) the Group 1 Senior Liquidation Amount.

Group 1 Subordinate Percentage : For any Distribution Date, the excess of 100% over the Group 1 Senior Percentage.

Group 2 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 2 or with respect to the Certificates, the Group 2 Certificates (as specified in the Preliminary Statement).

Group 2 Senior Liquidation Amount : With respect to any Distribution Date, the aggregate, for each Mortgage Loan in Loan Group 2 which became a Liquidated Mortgage Loan during the prior calendar month, of the lesser of (i) the Group 2 Senior Percentage of the Stated Principal Balance of such Mortgage Loan and (ii) the applicable Senior Prepayment Percentage of the Liquidation Principal with respect to such Mortgage Loan.

 

 

-31-

 

 


 

 

Group 2 Senior Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction the numerator of which is the aggregate Class Principal Balance of the Group 2 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate of the Stated Principal Balances of the Mortgage Loans in Loan Group 2 as of the first day of the related Collection Period (excluding any Group 2 Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date); provided , however , in no event will the Group 2 Senior Percentage exceed 100%.

Group 2 Senior Principal Distribution Amount : With respect to any Distribution Date, the sum of (i) the Group 2 Senior Percentage of the Principal Payment Amount for Loan Group 2, (ii) the applicable Senior Prepayment Percentage of the Principal Prepayment Amount for Loan Group 2, and (iii) the Group 2 Senior Liquidation Amount.

Group 2 Subordinate Percentage : For any Distribution Date, the excess of 100% over the Group 2 Senior Percentage.

Group 3 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 3 or with respect to the Certificates, the Group 3 Certificates (as specified in the Preliminary Statement).

Group 3 Senior Liquidation Amount : With respect to any Distribution Date, the aggregate, for each Mortgage Loan in Loan Group 3 which became a Liquidated Mortgage Loan during the prior calendar month, of the lesser of (i) the Group 3 Senior Percentage of the Stated Principal Balance of such Mortgage Loan and (ii) the applicable Senior Prepayment Percentage of the Liquidation Principal with respect to such Mortgage Loan.

Group 3 Senior Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction the numerator of which is the aggregate Class Principal Balance of the Group 3 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate of the Stated Principal Balances of the Mortgage Loans in Loan Group 3, as of the first day of the related Collection Period (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date); provided , however , in no event will the Group 3 Senior Percentage exceed 100%.

Group 3 Senior Principal Distribution Amount : With respect to any Distribution Date, the sum of (i) the Group 3 Senior Percentage of the Principal Payment Amount for Loan Group 3, (ii) the applicable Senior Prepayment Percentage of the Principal Prepayment Amount for Loan Group 3, and (iii) the Group 3 Senior Liquidation Amount.

Group 3 Subordinate Percentage : For any Distribution Date, the excess of 100% over the Group 3 Senior Percentage.

Group 4 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 4 or with respect to the Certificates, the Group 4 Certificates (as specified in the Preliminary Statement).

Group 4 Senior Liquidation Amount : With respect to any Distribution Date, the aggregate, for each Mortgage Loan in Loan Group 4 which became a Liquidated Mortgage Loan during the prior calendar month, of the lesser of (i) the Group 4 Senior Percentage of the Stated Principal Balance of such Mortgage Loan and (ii) the applicable Senior Prepayment Percentage of the Liquidation Principal with respect to such Mortgage Loan.

 

 

-32-

 

 


 

 

Group 4 Senior Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction the numerator of which is the Class Principal Balance of the Class 4-A-1 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate of the Stated Principal Balances of the Mortgage Loans in Loan Group 4, as of the first day of the related Collection Period (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date); provided , however , in no event will the Group 4 Senior Percentage exceed 100%.

Group 4 Senior Principal Distribution Amount : With respect to any Distribution Date, the sum of (i) the Group 4 Senior Percentage of the Principal Payment Amount for Loan Group 4, (ii) the applicable Senior Prepayment Percentage of the Principal Prepayment Amount for Loan Group 4, and (iii) the Group 4 Senior Liquidation Amount.

Group 4 Subordinate Percentage : For any Distribution Date, the excess of 100% over the Group 4 Senior Percentage.

Group 5 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 5 or with respect to the Certificates, the Group 5 Certificates (as specified in the Preliminary Statement).

Group 5 Senior Liquidation Amount : With respect to any Distribution Date, the aggregate, for each Mortgage Loan in Loan Group 5 which became a Liquidated Mortgage Loan during the prior calendar month, of the lesser of (i) the Group 5 Senior Percentage of the Stated Principal Balance of such Mortgage Loan and (ii) the applicable Senior Prepayment Percentage of the Liquidation Principal with respect to such Mortgage Loan.

Group 5 Senior Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction the numerator of which is the aggregate Class Principal Balance of the Group 5 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate of the Stated Principal Balances of the Mortgage Loans in Loan Group 5, as of the first day of the related Collection Period (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date); provided , however , in no event will the Group 5 Senior Percentage exceed 100%.

Group 5 Senior Principal Distribution Amount : With respect to any Distribution Date, the sum of (i) the Group 5 Senior Percentage of the Principal Payment Amount for Loan Group 5, (ii) the applicable Senior Prepayment Percentage of the Principal Prepayment Amount for Loan Group 5, and (iii) the Group 5 Senior Liquidation Amount.

Group 5 Subordinate Percentage : For any Distribution Date, the excess of 100% over the Group 5 Senior Percentage.

Group 6 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 6 or with respect to the Certificates, the Group 6 Certificates (as specified in the Preliminary Statement).

Group 6 Senior Liquidation Amount : With respect to any Distribution Date, the aggregate, for each Mortgage Loan in Loan Group 6 which became a Liquidated Mortgage Loan during the prior calendar month, of the lesser of (i) the Group 6 Senior Percentage of the Stated Principal Balance of such Mortgage Loan and (ii) the applicable Senior Prepayment Percentage of the Liquidation Principal with respect to such Mortgage Loan.

 

 

-33-

 

 


 

 

Group 6 Senior Percentage : With respect to any Distribution Date, the percentage equivalent of a fraction the numerator of which is the aggregate Class Principal Balance of the Group 6 Certificates immediately prior to such Distribution Date and the denominator of which is the aggregate of the Stated Principal Balances of the Mortgage Loans in Loan Group 6, as of the first day of the related Collection Period (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date); provided , however , in no event will the Group 6 Senior Percentage exceed 100%.

Group 6 Senior Principal Distribution Amount : With respect to any Distribution Date, the sum of (i) the Group 6 Senior Percentage of the Principal Payment Amount for Loan Group 6, (ii) the applicable Senior Prepayment Percentage of the Principal Prepayment Amount for Loan Group 6, and (iii) the Group 6 Senior Liquidation Amount.

Group 6 Subordinate Percentage : For any Distribution Date, the excess of 100% over the Group 6 Senior Percentage.

Group 7 : With respect to the Mortgage Loans, the pool of adjustable rate Mortgage Loans identified in the Mortgage Loan Schedule as having been assigned to Group 7A and Group 7B or with respect to the Certificates, the Group 7 Certificates.

Group 7 Certificates : The Group 7 Senior Certificates and the Group 7 Subordinate Certificates.

Group 7 Credit Support Depletion Date : The first Distribution Date on which the aggregate Class Principal Balance of the Group 7 Subordinate Certificates has been or will be reduced to zero.

Group 7 Senior Certificates : The Group 7A Senior Certificates and Group 7B Senior Certificates.

Group 7 Senior Enhancement Percentage : For any Distribution Date, the fraction, expressed as a percentage, the numerator of which is the sum of the aggregate Class Principal Balance of the Class M Certificates and the Overcollateralization Amount (which, for purposes of this definition only, shall not be less than zero), in each case after giving effect to payments on such Distribution Date (assuming no Trigger Event has occurred), and the denominator of which is the Aggregate Group 7 Collateral Balance for such Distribution Date.

Group 7 Senior Principal Payment Amount : For any Distribution Date on or after the Stepdown Date and as long as a Trigger Event has not occurred with respect to such Distribution Date, will be the amount, if any, by which (x) the aggregate Class Principal Balance of the Group 7A Senior Certificates and the Group 7B Senior Certificates, immediately prior to such Distribution Date exceeds (y) the lesser of (A) the product of (i) 82.50% and (ii) the Aggregate Group 7 Collateral Balance for such Distribution Date and (B) the amount, if any, by which (i) the Aggregate Group 7 Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the Aggregate Group 7 Collateral Balance as of the Cut-off Date.

Group 7 Subordinate Certificates : The Class M Certificates and the Class 7-X Certificates.

Group 7 Subordinate Net Funds Cap : For any Distribution Date and the Class M Certificates, will be a per annum rate equal to a weighted average of (i) the Group 7A Net Funds Cap and

 

 

-34-

 

 


 

(ii) the Group 7B Net Funds Cap, in each case, for such Distribution Date, weighted on the basis of the Subordinate Group 7A Balance, and Subordinate Group 7B Balance, respectively.

Group 7A Allocation Amount : For any Distribution Date, the product of the Group 7 Senior Principal Payment Amount for that Distribution Date and a fraction the numerator of which is the Principal Remittance Amount for Loan Group 7A and the denominator of which is the Principal Remittance Amount for Loan Group 7A and Loan Group 7B, in each case for that Distribution Date. For purposes of this definition, the Principal Remittance Amount will be calculated net of subclause (6) of the definition thereof.

Group 7A Excess Interest Amount : For any Distribution Date, the product of the amount of Monthly Excess Interest required to be distributed on that Distribution Date pursuant to Section 4.01(II)(d)(i)(A)(1) and a fraction the numerator of which is the Principal Remittance Amount for Loan Group 7A and the denominator of which is the Principal Remittance Amount for Loan Group 7A and Loan Group 7B, in each case for that Distribution Date.

Group 7A Net Funds Cap : For any Distribution Date and the Group 7A Senior Certificates, will be a per annum rate equal to (a) a fraction, expressed as a percentage, the numerator of which is the product of (1) the Group 7A Optimal Interest Remittance Amount for such date and (2) 12, and the denominator of which is the Aggregate Loan Group Balance of Loan Group 7A (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date) for the immediately preceding Distribution Date (or, in the case of the first Distribution Date, the Aggregate Loan Group Balance of Loan Group 7A as of the Cut-off Date, multiplied by (b) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related Accrual Period.

Group 7A Optimal Interest Remittance Amount : With respect to any Distribution Date and Loan Group 7A, the excess of (i) the product of (1) (x) the weighted average of the Net Mortgage Rates of the Mortgage Loans in Loan Group 7A as of the first day of the related Collection Period divided by (y) 12 and (2) the Aggregate Loan Group Balance for Loan Group 7A for the immediately preceding Distribution Date (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date), over (ii) any expenses that reduce the Interest Remittance Amount with respect to Loan Group 7A that did not arise as a result of a default or delinquency of the Mortgage Loans in Loan Group 7A or were not taken into account in computing the Expense Fee Rate.

Group 7A Senior Certificates : The Class 7-A-1-1 and Class 7-A-1-2 Certificates.

Group 7B Allocation Amount : For any Distribution Date, the product of the Group 7 Senior Principal Payment Amount for that Distribution Date and a fraction the numerator of which is the Principal Remittance Amount for Loan Group 7B and the denominator of which is the Principal Remittance Amount for Loan Group 7A and Loan Group 7B, in each case for that Distribution Date. For purposes of this definition, the Principal Remittance Amount will be calculated net of subclause (6) of the definition thereof.

Group 7B Excess Interest Amount : For any Distribution Date, the product of the amount of Monthly Excess Interest required to be distributed on that Distribution Date pursuant to Section 4.01(II)(d)(i)(A)(1) and a fraction the numerator of which is the Principal Remittance Amount for Loan Group 7B and the denominator of which is the Principal Remittance Amount for Loan Group 7A and Loan Group 7B, in each case for that Distribution Date.

 

 

-35-

 

 


 

 

Group 7B Net Funds Cap : For any Distribution Date and the Group 7B Senior Certificates, will be a per annum rate equal to (a) a fraction, expressed as a percentage, the numerator of which is the product of (1) the Group 7B Optimal Interest Remittance Amount for such date and (2) 12, and the denominator of which is the Aggregate Loan Group Balance of Loan Group 7B (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date) for the immediately preceding Distribution Date (or, in the case of the first Distribution Date, the Aggregate Loan Group Balance of Loan Group 7B as of the Cut-off Date), multiplied by (b) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related Accrual Period.

Group 7B Optimal Interest Remittance Amount : With respect to any Distribution Date and Loan Group 7B, the excess of (i) the product of (1) (x) the weighted average of the Net Mortgage Rates of the Mortgage Loans in Loan Group 7B as of the first day of the related Collection Period divided by (y) 12 and (2) the Aggregate Loan Group Balance for Loan Group 7B for the immediately preceding Distribution Date (excluding any such Mortgage Loans that were subject to a Payoff, the principal of which was distributed on the Distribution Date preceding the current Distribution Date), over (ii) any expenses that reduce the Interest Remittance Amount with respect to Loan Group 7B that did not arise as a result of a default or delinquency of the Mortgage Loans in Loan Group 7B or were not taken into account in computing the Expense Fee Rate.

Group 7B Senior Certificates : The Class 7-A-2-1 and Class 7-A-2-2 Certificates.

HSBC : HSBC Mortgage Corporation (USA), and its successors and assigns.

HSBC Serviced Mortgage Loans : The Mortgage Loans identified as such on the Mortgage Loan Schedule, for which HSBC is the applicable Servicer.

HSBC Reconstituted Servicing Agreement : That certain Reconstituted Servicing Agreement dated as of June 1, 2005 among DLJMC, HSBC and the Master Servicer, and acknowledged by the Trustee and the Trust Administrator.

HSBC Underlying Servicing Agreement : The “Servicing Agreement” referred to in the HSBC Reconstituted Servicing Agreement.

Index : With respect to any Mortgage Loan and each related Adjustment Date, the index as specified in the related Mortgage Note.

Indirect Participants : Entities, such as banks, brokers, dealers and trust companies, that clear through or maintain a custodial relationship with a Participant, either directly or indirectly.

IndyMac : IndyMac Bank, F.S.B., and its successors and assigns.

IndyMac Serviced Mortgage Loans : The Mortgage Loans identified as such on the Mortgage Loan Schedule, for which IndyMac is the applicable Servicer.

IndyMac Reconstituted Servicing Agreement : That certain Reconstituted Servicing Agreement dated as of June 1, 2005 among DLJMC, IndyMac, the Master Servicer and the Trust Administrator, and acknowledged by the Trustee.

IndyMac Underlying Servicing Agreement : The “Servicing Agreement” referred to in the IndyMac Reconstituted Servicing Agreement.

 

 

-36-

 

 


 

 

Initial Bankruptcy Loss Coverage Amount : $275,971.

Initial Class Principal Balance : As set forth in the Preliminary Statement.

Insurance Policy : With respect to any Mortgage Loan included in the Trust Fund, any Mortgage Guaranty Insurance Policy, any standard hazard insurance policy, flood insurance policy or title insurance policy, including all riders and endorsements thereto in effect, including any replacement policy or policies for any Insurance Policies.

Insurance Proceeds : Proceeds of any primary mortgage guaranty insurance policies, including, without limitation, any other Insurance Policies with respect to the Mortgage Loans, to the extent such proceeds are not applied to the restoration of the related Mortgaged Property or released to the Mortgagor in accordance with the related Servicer’s or Designated Servicer’s normal servicing procedures.

Interest Determination Date : With respect to the LIBOR Certificates and for each Accrual Period, the second LIBOR Business Day preceding the commencement of such Accrual Period.

Interest Distribution Amount : With respect to any Distribution Date and interest bearing Class of Group 1, Group 2, Group 3, Group 4, Group 5, Group 6 and Class C-B Certificates, the sum of (i) one month’s interest accrued during the related Accrual Period at the applicable Pass-Through Rate for such Class on the related Class Principal Balance or Class Notional Amount, as applicable, subject to reduction pursuant to Section 4.01(I)(B), and (ii) any Class Unpaid Interest Amounts for such Class and Distribution Date.

Interest Rate Cap Account : The separate Eligible Account created and initially maintained by the Trust Administrator pursuant to Section 4.10 in the name of the Trust Administrator for the benefit of the Certificateholders and designated “Wells Fargo Bank, N.A. in trust for registered holders of Adjustable Rate Mortgage Trust 2005-7, Adjustable Rate Mortgage-Backed Pass Through Certificates, Series 2005-7, Group 7 Certificates” Funds in the Interest Rate Cap Account shall be held in trust for the Certificateholders for the uses and purposes set forth in this Agreement. The Interest Rate Cap Account will not be an asset of any REMIC. Ownership of the Interest Rate Cap Account is evidenced by the Class 7-X Certificates.

Interest Rate Cap Agreement : The interest rate cap agreement relating to the Group 7 Certificates consisting of the ISDA Master Agreement, the Schedule and the Credit Support Annex, each dated as of the Closing Date and the Confirmations related thereto, between the Trustee on behalf of the Trust and the Interest Rate Cap Counterparty, as such agreement may be amended and supplemented in accordance with its terms and any replacement Interest Rate Cap Agreement acceptable to the Depositor and the Trustee.

Interest Rate Cap Counterparty : Credit Suisse First Boston International, or any successor in interest thereto under the Interest Rate Cap Agreement.

Interest Remittance Amount : For any Distribution Date and the Mortgage Loans in either of Loan Group 7A or Loan Group 7B, an amount equal to the sum of (1) all interest collected (other than Payaheads) or advanced in respect of Scheduled Payments on the Mortgage Loans in such Loan Group during the related Collection Period, the interest portion of Payaheads previously received on the Mortgage Loans in the related Loan Group and intended for application in the related Collection Period and interest portion of all Payoffs (net of Payoff Interest for such Distribution Date) and Curtailments received on the Mortgage Loans in such Loan Group during the related Prepayment Period, less (x) the

 

 

-37-

 

 


 

applicable Expense Fees with respect to such Mortgage Loans and (y) unreimbursed Advances and other amounts due to the Master Servicer, the applicable Servicer, the Back-Up Servicer and the Trust Administrator with respect to such Mortgage Loans, to the extent allocable to interest, (2) all Compensating Interest Payments paid by a Servicer with respect to the Mortgage Loans in such Loan Group with respect to the related Prepayment Period, (3) the portion of any Substitution Adjustment Amount and Purchase Price paid with respect to the Mortgage Loans in such Loan Group during the related Collection Period, in each case allocable to interest and the proceeds of any purchase of such Mortgage Loans by the Terminating Entity pursuant to Section 11.01 in an amount not exceeding the interest portion of the Par Value with respect to such Mortgage Loans, and (4) all Net Liquidation Proceeds and recoveries (net of unreimbursed Advances, Servicing Advances and expenses, to the extent allocable to interest, and unpaid Expense Fees), if any, collected with respect to the Mortgage Loans in such Loan Group during the prior calendar month, to the extent allocable to interest.

Interest Shortfall : For any Distribution Date and the Mortgage Loans in Loan Group 7, an amount equal to the aggregate shortfall, if any, in collections of interest (adjusted to the related Net Mortgage Rate) on Mortgage Loans in Loan Group 7 resulting from (a) Principal Prepayments received during the related Prepayment Period after giving effect to the Compensating Interest Payment for such Distribution Date and (b) interest payments on certain of the Mortgage Loans in Loan Group 7 being limited pursuant to the provisions of the Relief Act.

LaSalle : LaSalle Bank, National Association.

LaSalle Bank Custodial Agreement : That certain Custodial Agreement dated as of June 1, 2005 among LaSalle, the Trustee and the Trust Administrator.

Lender Paid Mortgage Guaranty Insurance Policy : Any lender paid Mortgage Guaranty Insurance Policy.

LIBOR Business Day : Any day other than (i) a Saturday or a Sunday or (ii) a day on which banking institutions in the State of New York or in the City of London, England are required or authorized by law to be closed.

LIBOR Certificates : As specified in the Preliminary Statement.

Liquidated Mortgage Loan : With respect to any Distribution Date, a defaulted Mortgage Loan (including any REO Property) which was liquidated in the calendar month preceding the month of such Distribution Date and as to which a Servicer, has determined (with respect to the Non-Designated Mortgage Loans, in accordance with this Agreement, or with respect to the Designated Mortgage Loans, in accordance with the related Designated Servicing Agreement) that it has received all amounts it expects to receive in connection with the liquidation of such Mortgage Loan, including the final disposition of the related REO Property, whether from Insurance Proceeds, Liquidation Proceeds or otherwise.

Liquidation Expenses : Customary and reasonable “out of pocket” expenses incurred by a Servicer (or the related Subservicer) in connection with the liquidation of any defaulted Mortgage Loan and not recovered by the related Servicer (or the related Subservicer) under a Mortgage Guaranty Insurance Policy for reasons other than such Servicer’s failure to comply with Section 3.09 hereof, such expenses including, without limitation, legal fees and expenses, any unreimbursed amount expended by a Servicer pursuant to Section 3.11 hereof respecting the related Mortgage and any related and unreimbursed expenditures for real estate property taxes or for property restoration or preservation to the

 

 

-38-

 

 


 

extent not previously reimbursed under any hazard insurance policy for reasons other than such Servicer’s failure to comply with Section 3.11 hereof.

Liquidation Principal : With respect to any Distribution Date and a Loan Group, the principal portion of Liquidation Proceeds received with respect to each Mortgage Loan in that Loan Group, but not in excess of the principal balance of such Mortgage Loan, which became a Liquidated Mortgage Loan (but not in excess of the principal balance thereof) during the preceding calendar month.

Liquidation Proceeds : Amounts, including Insurance Proceeds, received in connection with the partial or complete liquidation of defaulted Mortgage Loans, whether through trustee’s sale, foreclosure sale or otherwise or amounts received in connection with any condemnation or partial release of a Mortgaged Property related to a Mortgage Loan and any other proceeds received in connection with an REO Property other than Recoveries.

Loan Group : Any of Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5, Loan Group 6, Loan Group 7A or Loan Group 7B, as applicable. Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 and Loan Group 6 together will constitute one sub-trust and Loan Group 7A and Loan Group 7B together will constitute another sub-trust.

Loan Group 1 : All Mortgage Loans identified as Loan Group 1 Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 2 : All Mortgage Loans identified as Loan Group 2 Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 3 : All Mortgage Loans identified as Loan Group 3 Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 4 : All Mortgage Loans identified as Loan Group 4 Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 5 : All Mortgage Loans identified as Loan Group 5 Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 6 : All Mortgage Loans identified as Loan Group 6 Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 7 : The Loan Group 7A Mortgage Loans and the Loan Group 7B Mortgage Loans.

Loan Group 7A : All Mortgage Loans identified as Loan Group 7A Mortgage Loans on the Mortgage Loan Schedule.

Loan Group 7B : All Mortgage Loans identified as Loan Group 7B Mortgage Loans on the Mortgage Loan Schedule.

Loan-to-Value Ratio : As of any date, the fraction, expressed as a percentage, the numerator of which is the Stated Principal Balance of the related Mortgage Loan at the date of determination and the denominator of which is the Appraised Value of the Mortgaged Property.

 

 

-39-

 

 


 

 

Loss and Delinquency Test : With respect to the SPS Mortgage Loans, SPS will fail the Loss and Delinquency Test on any date of determination as to which (i) the aggregate outstanding principal balance of the SPS Mortgage Loans delinquent 60 days or more (including all related REO Properties and related Mortgage Loans in foreclosure) (averaged over the preceding six month period), as a percentage of the aggregate principal balance of the SPS Mortgage Loans as of the first day of the month of such determination is equal to or greater than 50% or (ii) cumulative Realized Losses for the SPS Mortgage Loans exceed (a) with respect to any month prior to the third anniversary of the first Distribution Date, 20% of the aggregate principal balance of the SPS Mortgage Loans as of the Closing Date (the “Original SPS Mortgage Loan Principal Balance”), (b) with respect to any month on or after the third anniversary but prior to the eighth anniversary of the first Distribution Date, 30% of the Original SPS Mortgage Loan Principal Balance, (c) with respect to any month on or after the eighth anniversary but prior to the ninth anniversary of the first Distribution Date, 35% of the Original SPS Mortgage Loan Principal Balance, (d) with respect to any month on or after the ninth anniversary but prior to the tenth anniversary of the first Distribution Date, 40% of the Original SPS Mortgage Loan Principal Balance, (e) with respect to any month on or after the tenth anniversary but prior to the eleventh anniversary of the first Distribution Date, 45% of the Original SPS Principal Balance and (f) with respect to any month on or after the eleventh anniversary of the first Distribution Date, 50% of the Original SPS Mortgage Loan Principal Balance. For purposes of this definition, the term “Realized Losses” shall not include Debt Service Reductions or Deficient Valuations.

Lost Mortgage Note : Any Mortgage Note the original of which was permanently lost or destroyed and has not been replaced.

Marker Rate : With respect to the Class 7-X Certificates and the REMIC III Regular Interests LT1, LT2, LT3, LT4 and LT-Y7A and any Distribution Date, a per annum rate equal to two (2) times the weighted average of the Uncertificated REMIC III Pass-Through Rates for REMIC III Regular Interest LT2 and REMIC III Regular Interest LT3, and with respect to the Class 7-X Certificates and the REMIC III Regular Interests LT5, LT6, LT7, LT8 and LT-Y7B and any Distribution Date, a per annum rate equal to two (2) times the weighted average of the Uncertificated REMIC III Pass-Through Rates for REMIC III Regular Interest LT6 and REMIC III Regular Interest LT7.

Master Servicer : Wells Fargo.

Maximum Interest Rate : With respect to the Group 7 Senior Certificates and any Distribution Date, an annual rate equal to the weighted average of the Maximum Mortgage Rates of the Mortgage Loans in the related Loan Group minus the weighted average Expense Fee Rate of the Mortgage Loans in the related Loan Group. With respect to the Class M Certificates and any Distribution Date, an annual rate equal to the weighted average of the Maximum Mortgage Rates of the Mortgage Loans in Loan Group 7A and Loan Group 7B minus the weighted average Expense Fee Rate of the Mortgage Loans in Loan Group 7A and Loan Group 7B, in each case weighted by the Loan Group 7A Subordinate Balance and the Loan Group 7B Subordinate Balance, respectively.

Maximum Mortgage Rate : With respect to each Mortgage Loan, the percentage set forth in the related Mortgage Note as the maximum Mortgage Rate thereunder.

MERS : Mortgage Electronic Registration Systems, Inc., a corporation organized and existing under the laws of the State of Delaware, or any successor thereto.

MERS Mortgage Loan : Any Mortgage Loan registered with MERS on the MERS® System.

 

 

-40-

 

 


 

 

MERS® System : The system of recording transfers of mortgages electronically maintained by MERS.

MIN : The mortgage identification number for any MERS Mortgage Loan.

Minimum Mortgage Rate : With respect to each Mortgage Loan, the percentage set forth in the related Mortgage Note as the minimum Mortgage Rate thereunder.

MOM Loan : Any Mortgage Loan as to which MERS is acting as mortgagee, solely as nominee fro the originator of such Mortgage Loan and its successors and assigns.

Monthly Excess Cashflow : For any Distribution Date, an amount equal to the sum of the Monthly Excess Interest, Overcollateralization Release Amount, if any for such date, and any Principal Payment Amount remaining after the application of items (i) through (v) in the distribution thereof pursuant to Section 4.01(II)(a), (b) or (c), as applicable.

Monthly Excess Interest : For any Distribution Date, any Interest Remittance Amount remaining after the application of items (i) through (v) in the distribution thereof, pursuant to Section 4.01(II)(a).

Moody’s : Moody’s Investors Service, Inc. or any successor thereto.

Mortgage : With respect to a Mortgage Loan, the mortgage, deed of trust or other instrument creating a first lien on a fee simple or leasehold estate securing a Mortgage Note.

Mortgage File : For each Mortgage Loan, the Trustee Mortgage File and the Servicer Mortgage File.

Mortgage Guaranty Insurance Policy : Each policy of primary mortgage guaranty insurance or any replacement policy therefore with respect to any Mortgage Loan.

Mortgage Loans : Such of the mortgage loans and cooperative loans (if any) transferred and assigned to the Trustee pursuant to the provisions hereof as from time to time are held as a part of the Trust Fund (including any REO Property), the mortgage loans so held being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or other acquisition of title of the related Mortgaged Property. With respect to each Mortgage Loan that is a Cooperative Loan, if any, “Mortgage Loan” shall include, but not be limited to, the related Mortgage Note, Security Agreement, Assignment of Proprietary Lease, Recognition Agreement, Cooperative Shares and Proprietary Lease and, with respect to each Mortgage Loan other than a Cooperative Loan, “Mortgage Loan” shall include, but not be limited to the related Mortgages and the related Mortgage Notes.

Mortgage Loan Purchase Price : The price, calculated as set forth in Section 11.01, to be paid in connection with the purchase of the Mortgage Loans pursuant to an Optional Termination of the Trust Fund.

 

 

-41-

 

 


 

 

Mortgage Loan Schedule : The list of Mortgage Loans (as from time to time amended by the Seller to reflect the addition of Qualified Substitute Mortgage Loans and the purchase of Mortgage Loans pursuant to Sections 2.01, 2.02 or 2.03) transferred to the Trustee as part of the Trust Fund and from time to time subject to this Agreement, attached hereto as Schedule I, setting forth the following information with respect to each Mortgage Loan and applicable Servicer by Loan Group:

1.

the Mortgage Loan identifying number;

 

2.

the Mortgagor’s name;

 

3.

the street address of the Mortgaged Property including the state and zip code;

 

 

 

 

4.        a code indicating the type of Mortgaged Property (detached single family dwelling, PUD, condominium unit, two- to four-unit residential property or Cooperative Unit) and the occupancy status.

5.        the original months to maturity or the remaining months to maturity from the Cut-off Date, in any case based on the original amortization schedule and, if different, the maturity expressed in the same manner but based on the actual amortization schedule;

6.

the Loan-to-Value Ratio at origination;

 

7.

the Mortgage Rate as of the Cut-off Date;

 

8.

the stated maturity date;

 

9.

the amount of the Scheduled Payment as of the Cut-off Date;

10.

the original principal amount of the Mortgage Loan;

 

 

 

 

 

 

 

11.        the principal balance of the Mortgage Loan as of the close of business on the Cut-off Date, after deduction of payments of principal due on or before the Cut-off Date whether or not collected;

12.        a code indicating the purpose of the Mortgage Loan (i.e., purchase, rate and term refinance, equity take out refinance);

13.

whether such Mortgage Loan has a Prepayment Premium;

14.

[reserved];

 

15.

the Expense Fee Rate as of the Cut-off Date;

 

 

 

 

 

16.        the related Servicing Fee Rate (which may be disclosed on the Mortgage Loan Schedule in two parts identified as the master servicing fee and servicing fee or in two parts identified as the “Lender Fee” and the “Mgmt Fee”);

17.        [reserved];

18.        whether such Mortgage Loan is a SPS Serviced Mortgage Loan, Wells Fargo Serviced Mortgage Loan, GreenPoint Serviced Mortgage Loan, SunTrust Serviced Mortgage

 

 

-42-

 

 


 

Loan, Countrywide Serviced Mortgage Loan, National City Serviced Mortgage Loan, IndyMac Serviced Mortgage Loan or HSBC Serviced Mortgage Loan;

19.

the Index that is associated with such Mortgage Loan, if applicable;

20.

the Gross Margin, if applicable;

 

21.

the Periodic Rate Cap, if applicable;

 

22.

the Minimum Mortgage Rate, if applicable;

 

23.

the Maximum Mortgage Rate, if applicable;

 

24.

the first Adjustment Date after the Cut-off Date, if applicable;

 

 

 

 

 

 

 

 

25.                   a code indicating whether the Mortgage Loan is a MERS Mortgage Loan and, if so, its corresponding MIN;

26.

the Custodian for such Mortgage Loan; and

With respect to the Mortgage Loans in the aggregate, each Mortgage Loan Schedule shall set forth the following information, as of the Cut-off Date:

1.

the number of Mortgage Loans;

2.     the current aggregate principal balance of the Mortgage Loans as of the close of business on the Cut-off Date, after deduction of payments of principal due on or before the Cut-off Date whether or not collected; and

3.

the weighted average Mortgage Rate of the Mortgage Loans.

Mortgage Note : The original executed note or other evidence of the indebtedness of a Mortgagor under a Mortgage Loan.

Mortgage Rate : The annual rate of interest borne by a Mortgage Note.

Mortgaged Property : The underlying real property securing a Mortgage Loan or, with respect to a Cooperative Loan, the related Cooperative Shares and Proprietary Lease.

Mortgagor : The obligor on a Mortgage Note.

National City : National City Mortgage Co., and its successors and assigns.

National City Serviced Mortgage Loans : The Mortgage Loans identified as such on the Mortgage Loan Schedule, for which National City is the applicable Servicer.

National City Reconstituted Servicing Agreement : That certain Reconstituted Servicing Agreement dated as of June 1, 2005 among DLJMC, National City, the Master Servicer and the Trust Administrator, and acknowledged by the Trustee.

National City Underlying Servicing Agreement : The “Servicing Agreement” referred to in the National City Reconstituted Servicing Agreement.

 

 

-43-

 

 


 

 

Net Excess Spread : With respect to any Distribution Date and Loan Group 7, a fraction, expressed as a percentage, the numerator of which is equal to the excess of (x) the Aggregate Group 7 Collateral Balance for the immediately preceding Distribution Date for that Loan Group, multiplied by the product of (A) the Net WAC Rate for Loan Group 7A and Loan Group 7B and (B) the actual number of days elapsed in the related Accrual Period divided by 360 over (y) the aggregate Current Interest for Loan Group 7 for such Distribution Date, and the denominator of which is an amount equal to the Aggregate Group 7 Collateral Balance for the immediately preceding Distribution Date, multiplied by the actual number of days elapsed in the related Accrual Period divided by 360.

Net Funds Cap : Any of the Group 7A Net Funds Cap, the Group 7B Net Funds Cap or the Group 7 Subordinate Net Funds Cap, as applicable.

Net Interest Shortfalls : For any Distribution Date and the Group 1, Group 2, Group 3, Group 4, Group 5 and Group 6 Mortgage Loans, the sum of (A) the amount of interest which would otherwise have been received for a Mortgage Loan in the related Loan Group during the prior calendar month that was the subject of (x) a Relief Act Reduction or (y) a Special Hazard Loss, Fraud Loss or Bankruptcy Loss, after the exhaustion of the respective amounts of coverage provided by the Class C-B Certificates for those types of losses; and (B) any related Net Prepayment Interest Shortfalls.

Net Liquidation Proceeds : With respect to any Liquidated Mortgage Loan, the excess of the related Liquidation Proceeds over the sum of Liquidation Expenses, Expense Fees and unreimbursed Advances and Servicing Advances.

Net Mortgage Rate : As to each Mortgage Loan, and at any time, the per annum rate equal to the Mortgage Rate for such Mortgage Loan less the related Expense Fee Rate.

Net Prepayment Interest Shortfalls : With respect to any Distribution Date, the amount by which the aggregate of Prepayment Interest Shortfalls during the related Prepayment Period exceeds the Compensating Interest Payment for such Distribution Date.

Net Realized Losses : For any Class of Certificates, other than the Group 7 Certificates, and any Distribution Date, the excess of (i) the amount of unreimbursed Realized Losses previously allocated to that Class over (ii) the sum of (a) the amount of any increases to the Class Principal Balance of that Class pursuant to Section 4.03 due to Recoveries and (b) amounts previously distributed to such Class pursuant to Section 4.01(I)(A)(i)(xiv).

Net Recovery Realized Losses : For any Class of Certificates, other than the Group 7 Certificates, and any Distribution Date, the excess of Net Realized Losses for such Distribution Date over the amount distributed pursuant to Section 4.01(I)(A)(i)(xiv) on that Distribution Date.

Net WAC Rate : With respect to Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 and Loan Group 6 and for any Distribution Date, the Weighted Average Pass-Through Rate for such Loan Group for such Distribution Date.

In addition, for any purpose for which the Net WAC Rate is calculated, the interest rate on the Mortgage Loans shall be appropriately adjusted to account for the difference between any counting convention used with respect to the Mortgage Loans and any counting convention used with respect to a REMIC regular interest.

Non-Designated Mortgage Loans : The Mortgage Loans that are not Designated Mortgage Loans.

 

 

-44-

 

 


 

 

Nonrecoverable Advance : Any portion of an Advance or Servicing Advance previously made or proposed to be made by the Master Servicer or a Servicer that, in the good faith judgment of the Master Servicer or a Servicer (as applicable), will not be ultimately recoverable by the Master Servicer or a Servicer (as applicable) from the related Mortgagor, related Liquidation Proceeds or otherwise from proceeds or collections on the related Mortgage Loan.

Notional Amount Certificates : As specified in the Preliminary Statement.

Offered Certificates : As specified in the Preliminary Statement.

Officer’s Certificate : A certificate signed by the Chairman of the Board, any Vice Chairman of the Board, the President, an Executive Vice President, Senior Vice President, a Vice President, or other authorized officer, the Treasurer, the Secretary, or one of the Assistant Treasurers or Assistant Secretaries of the Depositor, the Seller, the Master Servicer, the Servicers, the Special Servicer, a Subservicer, the Trustee or the Trust Administrator, as the case may be, and delivered to the Depositor, the Seller, the Master Servicer, the Special Servicer, the Servicers, the Trustee or the Trust Administrator, as required by this Agreement.

Opinion of Counsel : A written opinion of counsel, who may be counsel for the Depositor, the Master Servicer or a Servicer, including in-house counsel, reasonably acceptable to the Trustee and the Trust Administrator. With respect to the definition of Eligible Account in this Article I and Sections 2.05 and 7.04 hereof and any opinion dealing with the qualification of each REMIC created hereunder or compliance with the REMIC Provisions, such counsel must (i) in fact be independent of the Depositor, the Master Servicer and such Servicer, (ii) not have any direct financial interest in the Depositor, the Master Servicer or such Servicer or in any affiliate of either of them and (iii) not be connected with the Depositor, the Master Servicer or such Servicer as an officer, employee, promoter, underwriter, trustee, partner, director or Person performing similar functions; provided , that with respect to Wells Fargo Bank, N.A. as Servicer, such counsel may be in-house counsel for Wells Fargo Bank, N.A. as Servicer.

Optional Termination : The purchase of the Mortgage Loans pursuant to Section 11.01.

Optional Termination Date : The date fixed by a Terminating Entity for the purchase of the Mortgage Loans pursuant to Section 11.01.

OTS : The Office of Thrift Supervision.

Outsourcer : As defined in Section 3.02.

Overcollateralization Amount : For any Distribution Date, an amount equal to the amount, if any, by which (x) the Aggregate Group 7 Collateral Balance for such Distribution Date exceeds (y) the aggregate Class Principal Balance of the Group 7 Certificates after giving effect to payments on such Distribution Date.

Overcollateralization Deficiency : For any Distribution Date, the amount, if any, by which (x) the Targeted Overcollateralization Amount for such Distribution Date exceeds (y) the Overcollateralization Amount for such Distribution Date, calculated for this purpose after giving effect to the reduction on such Distribution Date of the aggregate Class Principal Balance of the Group 7 Certificates resulting from the payment of the Principal Payment Amount on such Distribution Date but prior to allocation of any Applied Loss Amount on the Group 7 Certificates on such Distribution Date.

 

 

-45-

 

 


 

 

Overcollateralization Release Amount : For any Distribution Date, an amount equal to the lesser of (x) the Principal Remittance Amount for Loan Group 7A and Loan Group 7B for such Distribution Date and (y) the amount, if any, by which (1) the Overcollateralization Amount for such date, calculated for this purpose on the basis of the assumption that 100% of the aggregate of the Principal Remittance Amount for Loan Group 7A and Loan Group 7B for such date is applied on such date in reduction of the aggregate of the Class Principal Balances of the Group 7 Certificates, exceeds (2) the Targeted Overcollateralization Amount for such date.

Overcollateralized Group : As defined in Section 4.07(b).

Participant : A broker, dealer, bank, other financial institution or other Person for whom DTC effects book entry transfers and pledges of securities deposited with DTC.

Par-Value : As defined in Section 11.01.

Pass-Through Entity : (a) a regulated investment company described in Section 851 of the Code, a real estate investment trust described in Section 856 of the Code, a common trust fund or an organization described in Section 1381(a) of the Code, (b) any partnership, trust or estate or (c) any person holding a Class A Certificate as nominee for another person.

Pass-Through Rate : For any interest bearing Class of Certificates, the per annum rate set forth or calculated in the manner described in the Preliminary Statement. Interest on the Certificates, other than the LIBOR Certificates, will be computed on the basis of a 360 day year comprised of twelve 30 day months. Interest on the LIBOR Certificates and the Class 7-X Certificates (to the extent it is entitled to interest from Loan Group 7) will be computed on the basis of a 360-day year and the actual number of days elapsed in the related Accrual Period.

Payahead : Any Scheduled Payment intended by the related Mortgagor to be applied in a Collection Period subsequent to the Collection Period in which such payment was received.

Payoff : Any payment of principal on a Mortgage Loan equal to the entire outstanding Stated Principal Balance of such Mortgage Loan, if received in advance of the last scheduled Due Date for such Mortgage Loan and accompanied by an amount of interest equal to accrued unpaid interest on the Mortgage Loan to the date of such payment in full.

Payoff Interest : For any Distribution Date with respect to each SPS Serviced Mortgage Loan for which a Payoff was received on or after the first calendar day of the month of such Distribution Date and before the 15th calendar day of such month, an amount of interest thereon at the applicable Net Mortgage Rate from the first day of such month through the day of receipt thereof.

Percentage Interest : With respect to any Certificate, either the percentage set forth on the face thereof or equal to the percentage obtained by dividing the Denomination of such Certificate by the aggregate of the Denominations of all Certificates of the same Class.

Person : Any individual, corporation, partnership, joint venture, association, joint stock company, trust, unincorporated organization or government, or any agency or political subdivision thereof.

Physical Certificates : As set forth in the Preliminary Statement.

 

 

-46-

 

 


 

 

Pledge Instruments : With respect to each Cooperative Loan, the Stock Power, the Assignment of Proprietary Lease and the Security Agreement.

Prepayment Interest Shortfall : With respect to any Mortgage Loan, Distribution Date and Principal Prepayment (other than a Payoff on a Wells Fargo Serviced Mortgage Loan, GreenPoint Serviced Mortgage Loan or a SPS Serviced Mortgage Loan received during the period from and including the first day to and including the 14th day of the month of such Distribution Date) received during the related Prepayment Period, the difference between (i) one full month’s interest at the applicable Mortgage Rate (giving effect to any applicable Relief Act Reduction, Debt Service Reduction and Deficient Valuation), as reduced by the Servicing Fee Rate, if applicable, on the outstanding principal balance of such Mortgage Loan immediately prior to such prepayment or, if such Principal Prepayment is a Curtailment, the principal amount of such Curtailment and (ii) the amount of interest actually received with respect to such Mortgage Loan in connection with such Principal Prepayment, net of the Servicing Fee, if applicable.

Prepayment Period : With respect to each Distribution Date and each Payoff with respect to a Wells Fargo Serviced Mortgage Loan or SPS Serviced Mortgage Loan, the related “Prepayment Period” will commence on the 15th day of the month preceding the month in which the related Distribution Date occurs (or, in the case of the first Distribution Date, commencing on the Cut-off Date) and will end on the 14th day of the month in which such Distribution Date occurs. With respect to each Distribution Date and each Payoff with respect to any Mortgage Loan serviced by a Designated Servicer, the related “Prepayment Period” will be the period set forth in the related Designated Servicing Agreement. With respect to each Distribution Date and each Payoff with respect to a GreenPoint Serviced Mortgage Loan and each Curtailment with respect to any Mortgage Loan, the related “Prepayment Period” will be the calendar month preceding the month in which such Distribution Date occurs.

Prepayment Premium : With respect to any Mortgage Loan, any fee or premium required to be paid if the Mortgagor prepays such Mortgage Loan as provided in the related Mortgage Note or Mortgage.

Principal Payment Amount : For any Distribution Date and Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6, the sum of (i) the principal portion of the Scheduled Payments on the Mortgage Loans in such Loan Group due on the related Due Date, (ii) the principal portion of repurchase proceeds received with respect to any Mortgage Loan in such Loan Group which was repurchased as permitted or required by this Agreement during the period beginning on the 15th day of the month preceding such Distribution Date and ending on the 14th day of the month of such Distribution Date, with notice and receipt of funds three (3) Business Days prior to the 14th day of the month of such Distribution Date and (iii) any other unscheduled payments of principal which were received on the Mortgage Loans in such Loan Group during the related calendar month preceding the month of such Distribution Date, other than Principal Prepayments or Liquidation Principal.

For any Distribution Date and Loan Group 7, an amount equal to the Principal Remittance Amount for Loan Group 7A and Loan Group 7B for such date minus the Overcollateralization Release Amount, if any, for such date.

Principal Prepayment : Any payment of principal on a Mortgage Loan which constitutes a Payoff or Curtailment.

Principal Prepayment Amount : For any Distribution Date and Loan Group 1, Loan Group 2, Loan Group 3, Loan Group 4, Loan Group 5 or Loan Group 6, the sum of (i) all Principal

 

 

-47-