Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: WELLS FARGO BANK, N.A. | MERRILL LYNCH MORTGAGE INVESTORS, INC | WILSHIRE CREDIT CORPORATION, You are currently viewing:
This Pooling and Servicing Agreement involves

WELLS FARGO BANK, N.A. | MERRILL LYNCH MORTGAGE INVESTORS, INC | WILSHIRE CREDIT CORPORATION,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 5/6/2005

POOLING AND SERVICING AGREEMENT, Parties: wells fargo bank  n.a. , merrill lynch mortgage investors  inc , wilshire credit corporation
50 of the Top 250 law firms use our Products every day

 

<PAGE>

 

                                                                     EXHIBIT 4.1

                                                                  EXECUTION COPY

 

 

 

 

                     MERRILL LYNCH MORTGAGE INVESTORS, INC.

                                     Depositor

 

                             WELLS FARGO BANK, N.A.

                                     Trustee

 

                                       and

 

                          WILSHIRE CREDIT CORPORATION,

                                     Servicer

 

                     --------------------------------------

 

                         POOLING AND SERVICING AGREEMENT

                            Dated as of March 1, 2005

 

                     --------------------------------------

 

                      MERRILL LYNCH MORTGAGE INVESTORS TRUST,

            MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-HE1

<PAGE>

                                TABLE OF CONTENTS

 

<TABLE>

<CAPTION>

                                                                                         PAGE

 

<S>                                                                                      <C>

ARTICLE I    DEFINITIONS................................................................... 1

 

ARTICLE II   CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES................. 46

            SECTION 2.01.   Conveyance of Mortgage Loans.................................. 46

            Section 2.02.   Acceptance by the Trustee of the Mortgage Loans............... 50

            Section 2.03.   Representations, Warranties and Covenants of the Depositor ... 51

            Section 2.04.   Representations and Warranties of the Servicer................ 55

            Section 2.05.   Substitutions and Repurchases of Mortgage Loans which are

                           not "Qualified Mortgages." ................................... 56

            Section 2.06.   Authentication and Delivery of Certificates................... 57

            Section 2.07.   REMIC Elections............................................... 57

            Section 2.08.   [RESERVED].................................................... 61

            Section 2.09.   Covenants of the Servicer..................................... 61

            Section 2.10.   [RESERVED].................................................... 61

            Section 2.11.   Permitted Activities of the Trust............................. 61

            Section 2.12.   Qualifying Special Purpose Entity............................. 61

 

ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS............................... 61

            Section 3.01.   Servicer to Service Mortgage Loans............................ 61

            Section 3.02.   Servicing and Subservicing; Enforcement of the Obligations

                            of Servicer .................................................. 63

            Section 3.03.   Rights of the Depositor and the Trustee in Respect of the

                           Servicer ..................................................... 64

            Section 3.04.   Trustee to Act as Servicer.................................... 64

            Section 3.05.   Collection of Mortgage Loan Payments; Collection Account;

                           Certificate Account .......................................... 65

            Section 3.06.   Collection of Taxes, Assessments and Similar Items; Escrow

                           Accounts ..................................................... 68

            Section 3.07.   Access to Certain Documentation and Information

                           Regarding the Mortgage Loans ................................. 69

            Section 3.08.   Permitted Withdrawals from the Collection Account and

                           Certificate Account .......................................... 69

            Section 3.09.   [RESERVED].................................................... 71

            Section 3.10.   Maintenance of Hazard Insurance............................... 71

            Section 3.11.   Enforcement of Due-On-Sale Clauses; Assumption Agreements .... 72

            Section 3.12.   Realization Upon Defaulted Mortgage Loans; Determination

                           of Excess Proceeds ........................................... 73

            Section 3.13.   Trustee to Cooperate; Release of Mortgage Files............... 76

            Section 3.14.   Documents, Records and Funds in Possession of Servicer to

                           be Held for the Trustee ...................................... 77

             Section 3.15.   Servicing Compensation........................................ 78

            Section 3.16.   Access to Certain Documentation............................... 78

            Section 3.17.   Annual Statement as to Compliance............................. 78

            Section 3.18.   Annual Independent Public Accountants' Servicing

                           Statement; Financial Statements .............................. 79

</TABLE>

<PAGE>

                                TABLE OF CONTENTS

                                    (continued)

 

<TABLE>

<S>                                                                                      <C>

            Section 3.19.   Rights of the NIMs Insurer.................................... 79

            Section 3.20.   Periodic Filings.............................................. 79

            Section 3.21.   Annual Certificate by Trustee................................. 80

            Section 3.22.   Annual Certificate by Servicer................................ 80

            Section 3.23.   Prepayment Charge Reporting Requirements...................... 81

            Section 3.24.   Statements to Trustee......................................... 81

            Section 3.25.   Indemnification............................................... 82

            Section 3.26.   Nonsolicitation............................................... 82

            Section 3.27.   MI Policies; Claims Under the MI Policies..................... 82

            Section 3.28.   High Cost Mortgage Loans...................................... 83

 

ARTICLE IV   DISTRIBUTIONS................................................................ 83

            SECTION 4.01.   Advances...................................................... 83

            Section 4.02.   Reduction of Servicing Compensation in Connection with

                           Prepayment Interest Shortfalls ............................... 84

            Section 4.03.   Distributions on the REMIC Interests.......................... 84

             Section 4.04.   Distributions................................................. 85

            Section 4.05.   Monthly Statements to Certificateholders...................... 90

 

ARTICLE V    THE CERTIFICATES............................................................. 94

            Section 5.01.   The Certificates.............................................. 94

            Section 5.02.   Certificate Register; Registration of Transfer and Exchange

                           of Certificates .............................................. 94

            Section 5.03.   Mutilated, Destroyed, Lost or Stolen Certificates............. 98

            Section 5.04.   Persons Deemed Owners......................................... 98

            Section 5.05.   Access to List of Certificateholders' Names and Addresses .... 99

            Section 5.06.   Book-Entry Certificates....................................... 99

            Section 5.07.   Notices to Depository........................................ 100

            Section 5.08.   Definitive Certificates...................................... 100

            Section 5.09.   Maintenance of Office or Agency.............................. 100

 

ARTICLE VI   THE DEPOSITOR AND THE SERVICER.............................................. 101

            Section 6.01.   Respective Liabilities of the Depositor and the Servicer .... 101

            Section 6.02.   Merger or Consolidation of the Depositor or the Servicer .... 101

            Section 6.03.   Limitation on Liability of the Depositor, the Servicer and

                           Others ...................................................... 101

            Section 6.04.   Limitation on Resignation of Servicer........................ 102

            Section 6.05.   Errors and Omissions Insurance; Fidelity Bonds............... 102

 

ARTICLE VII DEFAULT; TERMINATION OF SERVICER............................................ 102

            Section 7.01.   Events of Default............................................ 102

            Section 7.02.   Trustee to Act; Appointment of Successor..................... 104

            Section 7.03.   Notification to Certificateholders........................... 104

 

ARTICLE VIII...........CONCERNING THE TRUSTEE and the securities administrator ......... 105

            Section 8.01.   Duties of the Trustee........................................ 105

            Section 8.02.   Certain Matters Affecting the Trustee........................ 106

            Section 8.03.   Trustee Not Liable for Mortgage Loans........................ 107

            Section 8.04.   Trustee May Own Certificates................................. 107

</TABLE>

 

 

ii

<PAGE>

                                TABLE OF CONTENTS

                                   (continued)

 

<TABLE>

<S>                                                                                       <C>

            Section 8.05.   Trustee's Fees and Expenses.................................. 107

            Section 8.06.   Indemnification of Trustee................................... 108

            Section 8.07.   Eligibility Requirements for Trustee......................... 109

            Section 8.08.   Resignation and Removal of Trustee........................... 109

            Section 8.09.   Successor Trustee............................................ 110

            Section 8.10.   Merger or Consolidation of Trustee........................... 110

            Section 8.11.   Appointment of Co-Trustee or Separate Trustee................ 110

            Section 8.12.   Tax Matters.................................................. 111

 

ARTICLE IX   TERMINATION................................................................. 114

            Section 9.01.   Termination upon Liquidation or Repurchase of all

                            Mortgage Loans .............................................. 114

            Section 9.02.   Final Distribution on the Certificates....................... 115

            Section 9.03.   Additional Termination Requirements.......................... 116

 

ARTICLE X    MISCELLANEOUS PROVISIONS.................................................... 117

            Section 10.01. Amendment.................................................... 117

            Section 10.02. Counterparts................................................. 119

            Section 10.03. Governing Law................................................ 119

            Section 10.04. Intention of Parties......................................... 119

            SECTION 10.05. Notices...................................................... 119

            Section 10.06. Severability of Provisions................................... 120

            Section 10.07. Assignment................................................... 120

            Section 10.08. Limitation on Rights of Certificateholders................... 121

            Section 10.09. Inspection and Audit Rights.................................. 122

            Section 10.10. Certificates Nonassessable and Fully Paid.................... 122

             Section 10.11. Third Party Rights........................................... 123

            Section 10.12. Additional Rights of the NIMs Insurer........................ 123

</TABLE>

 

 

iii

<PAGE>

                                TABLE OF CONTENTS

                                   (continued)

 

EXHIBIT A          FORMS OF CERTIFICATES

EXHIBIT B-1        MORTGAGE LOAN SCHEDULE - MORTGAGE POOL

EXHIBIT B-2        MORTGAGE LOAN SCHEDULE - GROUP ONE MORTGAGE LOANS

EXHIBIT B-3        MORTGAGE LOAN SCHEDULE - GROUP TWO MORTGAGE LOANS

EXHIBIT B-4        MORTGAGE LOAN SCHEDULE - MI MORTGAGE LOANS

EXHIBIT C          [RESERVED]

EXHIBIT D          FORM OF TRUSTEE CERTIFICATION

EXHIBIT E-1        FORM OF TRANSFEREE'S LETTER AND AFFIDAVIT

EXHIBIT E-2        FORM OF TRANSFEROR'S AFFIDAVIT

EXHIBIT F          FORM OF TRANSFEROR CERTIFICATE

EXHIBIT G          FORM OF INVESTMENT LETTER (ACCREDITED INVESTOR)

EXHIBIT H          FORM OF RULE 144A LETTER (QUALIFIED INSTITUTIONAL BUYER)

EXHIBIT I          FORM OF REQUEST FOR RELEASE

EXHIBIT J          LIST OF TRANSFER AGREEMENTS AND BRING DOWN LETTERS

EXHIBIT K          FORM OF OFFICER'S CERTIFICATE OF TRUSTEE

EXHIBIT L          FORM OF OFFICER'S CERTIFICATE OF SERVICER

EXHIBIT M          MORTGAGE LOAN MODIFICATIONS

EXHIBIT N-1        FORM OF CLASS A-1 CAP CONTRACT

EXHIBIT N-2        FORM OF CLASS A-2 CAP CONTRACT

EXHIBIT N-3        FORM OF SUBORDINATED CERTIFICATE CAP CONTRACT

EXHIBIT O-1        ONE-MONTH LIBOR CAP TABLE - CLASS A-1 CAP CONTRACT

EXHIBIT O-2        ONE MONTH LIBOR CAP TABLE - CLASS A-2 CAP CONTRACT

EXHIBIT O-3        ONE MONTH LIBOR CAP TABLE - SUBORDINATED CERTIFICATE CAP

                  CONTRACT

EXHIBIT P          [RESERVED]

EXHIBIT Q-1.       MI POLICY- PMI MORTGAGE INSURANCE CO.

EXHIBIT Q-2.       MI POLICY- MORTGAGE GUARANTY INSURANCE CORPORATION

 

 

iv

<PAGE>

      POOLING AND SERVICING AGREEMENT (the "Agreement"), dated as of March 1,

2005, among MERRILL LYNCH MORTGAGE INVESTORS, INC., a Delaware corporation, as

depositor (the "Depositor"), WELLS FARGO BANK, N.A, a national banking

association, as trustee (the "Trustee") and WILSHIRE CREDIT CORPORATION, a

Nevada corporation, as servicer (the "Servicer").

 

      The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates. The Trust Fund for federal income

tax purposes will consist of (i) two real estate mortgage investment conduits,

(ii) the right to receive payments distributable to the Class P Certificates

pursuant to Section 4.04(b)(i) hereof, (iii) each Cap Contract and the Cap

Contract Account and (iv) the grantor trusts described in Section 2.07 hereof.

The Lower Tier REMIC will consist of all of the assets constituting the Trust

Fund (other than the assets described in clauses (ii), (iii) and (iv) above and

the Lower Tier REMIC Regular Interests) and will be evidenced by the Lower Tier

REMIC Regular Interests (which will be uncertificated and will represent the

"regular interests" in the Lower Tier REMIC) and the Class LTR Interest as the

single "residual interest" in the Lower Tier REMIC. The Trustee will hold the

Lower Tier REMIC Regular Interests. The Upper Tier REMIC will consist of the

Lower Tier REMIC Regular Interests and will be evidenced by the REMIC Regular

Interests (which will represent the "regular interests" in the Upper Tier REMIC)

and the Residual Interest as the single "residual interest" in the Upper Tier

REMIC. The Class R Certificate will represent beneficial ownership of the Class

LTR Interest and the Residual Interest. The "latest possible maturity date" for

federal income tax purposes of all interests created hereby will be the Latest

Possible Maturity Date.

 

      All covenants and agreements made by the Transferors in the Transfer

Agreements, by the Seller in the Sale Agreement and by the Depositor and the

Trustee herein with respect to the Mortgage Loans and the other property

constituting the Trust Fund are for the benefit of the Holders from time to time

of the Certificates and, to the extent provided herein, the NIMs Insurer.

 

      In consideration of the mutual agreements herein contained, the Depositor,

the Servicer and the Trustee hereby agree as follows:

 

                                    ARTICLE I

 

                                   DEFINITIONS

 

      Whenever used in this Agreement, the following words and phrases, unless

the context otherwise requires, shall have the following meanings:

 

      Accepted Servicing Practices: The Servicer's normal servicing practices,

which will conform to the mortgage servicing practices of prudent mortgage

lending institutions that service for their own account mortgage loans of the

same type as the Mortgages Loans in the jurisdictions in which the related

Mortgaged Properties (or Underlying Mortgaged Properties in the case of Co-op

Loans) are located.

 

      Accrual Period: With respect to each Class of Certificates and the Lower

Tier REMIC Interests and any Distribution Date, the period commencing on the

immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately preceding

such Distribution Date. All calculations of interest on each Class of

Certificates and the Lower Tier REMIC Interests will be made on the basis of the

actual number of days elapsed in the related Accrual Period and a 360 day year.

 

      Adjustable Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage

Loan Schedule as having a Mortgage Rate which is adjustable.

<PAGE>

      Adjustment Date: As to each Adjustable Rate Mortgage Loan, each date on

which the related Mortgage Rate is subject to adjustment, as provided in the

related Mortgage Note.

 

      Advance: The aggregate of the advances required to be made by the Servicer

with respect to any Distribution Date pursuant to Section 4.01, the amount of

any such advances being equal to the sum of the aggregate amount of all payments

of principal and interest (net of the Servicing Fee) on the Mortgage Loans that

were due during the applicable Due Period and not received as of the close of

business on the related Determination Date (other than the principal portion of

any Balloon Amount), less the aggregate amount of any such Delinquent payments

that the Servicer has determined would constitute a Non-Recoverable Advance were

an advance to be made with respect thereto; provided, however, that with respect

to any Mortgage Loan which is not a first lien Mortgage Loan that is 150 days

delinquent or more (whether or not the Mortgage Loan has been converted to an

REO Property), there will be no obligation to make advances and, provided

further, however, that with respect to any Mortgage Loan that has been converted

to an REO Property which is less than 150 days delinquent, the obligation to

make Advances shall only be to payments of interest.

 

      Advance Facility: A financing or other facility as described in Section

10.07.

 

      Advancing Person: The Person to whom the Servicer's rights under this

Agreement to be reimbursed for any Advances or Servicing Advances have been

assigned pursuant to Section 10.07.

 

      Affiliate: With respect to any specified Person, any other Person

controlling, controlled by or under common control with such Person. For the

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

 

      Aggregate Certificate Principal Balance: For any date of determination,

the sum of the Class A-1A Certificate Principal Balance, the Class A-1B

Certificate Principal Balance, the Class A-2A Certificate Principal Balance, the

Class A-2B Certificate Principal Balance, the Class A-2C Certificate Principal

Balance, the Class R Certificate Principal Balance, the Class M-1 Certificate

Principal Balance, the Class M-2 Certificate Principal Balance, the Class M-3

Certificate Principal Balance, the Class B-1 Certificate Principal Balance, the

Class B-2 Certificate Principal Balance, the Class B-3 Certificate Principal

Balance, the Class B-4 Certificate Principal Balance and the Class B-5

Certificate Principal Balance, in each case as of such date of determination.

 

      Agreement: This Pooling and Servicing Agreement and any and all amendments

or supplements hereto made in accordance with the terms herein.

 

      Applied Realized Loss Amount: With respect to any Distribution Date, the

amount, if any, by which, the sum of (i) the Aggregate Certificate Principal

Balance and (ii) the Class C Certificate Principal Balance after distributions

of principal on such Distribution Date exceeds the aggregate Stated Principal

Balance of the Mortgage Loans as of such Distribution Date.

 

      Appraised Value: With respect to a Mortgage Loan the proceeds of which

were used to purchase the related Mortgaged Property (or the related residential

dwelling unit in the Underlying Mortgaged Property in the case of a Co-op Loan),

the "Appraised Value" of a Mortgaged Property (or the related residential

dwelling unit in the Underlying Mortgaged Property in the case of a Co-op Loan)

is the lesser of (1) the appraised value based on an appraisal made for the

Seller by an independent fee appraiser at the time of the origination of the

related Mortgage Loan, and (2) the sales price of such Mortgaged Property (or

the related residential dwelling unit in the Underlying Mortgaged Property in

the case of a Co-op

 

 

                                      - 2 -

<PAGE>

Loan) at such time of origination. With respect to a Mortgage Loan the proceeds

of which were used to refinance an existing mortgage loan, the "Appraised Value"

is the appraised value of the Mortgaged Property (or the related residential

dwelling unit in the Underlying Mortgaged Property in the case of a Co-op Loan)

based upon the appraisal obtained at the time of refinancing.

 

      Assignment of Mortgage: An assignment of the Mortgage, notice of transfer

(or UCC-3 assignment (or equivalent instrument) with respect to each Co-op Loan)

or equivalent instrument, in recordable form (except in the case of a Co-op

Loan) (except for the name of the assignee if such Mortgage Loan is endorsed in

blank), sufficient under the laws of the jurisdiction where the related

Mortgaged Property (or Underlying Mortgaged Property, in the case of a Co-op

Loan) is located to reflect of record the sale and assignment of the Mortgage

Loan to the Trustee, which assignment, notice of transfer or equivalent

instrument may, if permitted by law, be in the form of one or more blanket

assignments covering Mortgages secured by Mortgaged Properties located in the

same county.

 

      Auction: The one-time auction conducted by the Trustee, as described in

Section 9.01(b) hereof.

 

      Auction Date: The date on which the Auction occurs.

 

      Available Funds Cap: Any of the Class A-1 Available Funds Cap, the Class

A-2 Available Funds Cap or the Subordinated Certificate Available Funds Cap.

 

      Balloon Loan: A Mortgage Loan having an original term to stated maturity

of approximately 15 years which provides for level monthly payments of principal

and interest based on a 30-year amortization schedule, with a balloon payment of

the remaining outstanding principal balance due on such Mortgage Loan at its

stated maturity.

 

      Book-Entry Certificates: Any of the Certificates that shall be registered

in the name of the Depository or its nominee, the ownership of which is

reflected on the books of the Depository or on the books of a Person maintaining

an account with the Depository (directly, as a "Depository Participant," or

indirectly, as an indirect participant in accordance with the rules of the

Depository and as described in Section 5.06). As of the Closing Date, each of

the Class A (other than the Class R Certificate), Class M and Class B

Certificates constitutes a Class of Book-Entry Certificates.

 

      Bring Down Letters: Those certain letter agreements, dated as of April 21,

2005 between the Seller and each Transferor set out on Exhibit J hereto.

 

      Business Day: Any day other than (1) a Saturday or a Sunday, or (2) a day

on which banking institutions in the State of California, State of Maryland,

State of Minnesota, State of Oregon and in the City of New York, New York are

authorized or obligated by law or executive order to be closed.

 

      Cap Contract: Any of the Class A-1 Cap Contract, the Class A-2 Cap

Contract or the Subordinated Certificate Cap Contract.

 

      Cap Contract Account: The separate Eligible Account created and maintained

by the Trustee pursuant to Section 4.04(k)(i) in the name of the Trustee for the

benefit of the Trust Fund and designated "Wells Fargo Bank, N.A., as Trustee, as

trustee, in trust for registered holders of Merrill Lynch Mortgage Investors

Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-HE1." Funds in the

Cap Contract Account shall be held in trust for the Trust Fund for the uses and

purposes set forth in this Agreement.

 

      Cap Contract Counterparty: The Bank of New York.

 

 

                                     - 3 -

<PAGE>

      Cap Contract Notional Balance: Any of the Class A-1 Cap Contract Notional

Balance, the Class A-2 Cap Contract Notional Balance or the Subordinated

Certificate Cap Contract Notional Balance.

 

      Cap Contract Termination Date: Any of the Class A-1 Cap Contract

Termination Date, the Class A-2 Cap Contract Termination Date or the

Subordinated Certificate Cap Contract Termination Date.

 

      Certificate: Any one of the certificates of any Class executed by the

Trustee and authenticated by the Trustee in substantially the forms attached

hereto as Exhibits A.

 

      Certificate Account: The separate Eligible Account created and maintained

by the Trustee pursuant to Section 3.05(e) in the name of the Trustee for the

benefit of the Certificateholders and designated "Wells Fargo Bank, N.A., as

trustee, in trust for registered holders of Merrill Lynch Mortgage Investors

Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-HE1." Funds in the

Certificate Account shall be held in trust for the Certificateholders for the

uses and purposes set forth in this Agreement.

 

      Certificate Group: Either of Certificate Group One or Certificate Group

Two.

 

      Certificate Group One: The Class A-1A, Class A-1B and Class R

Certificates. For purposes of Section 2.07 hereof, Certificate Group One shall

be related to Group One.

 

      Certificate Group Two: The Class A-2A, Class A-2B and Class A-2C

Certificates. For purposes of Section 2.07 hereof, Certificate Group Two shall

be related to Group Two.

 

      Certificate Owner: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

 

      Certificate Principal Balance: As to any Certificate and as of any

Distribution Date, the Initial Certificate Principal Balance of such Certificate

less the sum of (1) all amounts distributed with respect to such Certificate in

reduction of the Certificate Principal Balance thereof on previous Distribution

Dates pursuant to Section 4.04, and (2) any Applied Realized Loss Amounts

allocated to such Certificate on previous Distribution Dates pursuant to Section

4.04(i). On each Distribution Date, after all distributions of principal on such

Distribution Date, a portion of the Class C Interest Carry Forward Amount in an

amount equal to the excess of the Overcollateralization Amount on such

Distribution Date over the Overcollateralization Amount as of the preceding

Distribution Date (or, in the case of the first Distribution Date, the initial

Overcollateralization Amount (based on the Stated Principal Balance of the

Mortgage Loans as of the Cut-off Date)) will be added to the aggregate

Certificate Principal Balance of the Class C Certificates (on a pro rata basis).

Notwithstanding the foregoing on any Distribution Date relating to a Due Period

in which a Subsequent Recovery has been received by the Servicer, the

Certificate Principal Balance of any Class of Certificates then outstanding for

which any Applied Realized Loss Amount has been allocated will be increased, in

order of seniority, by an amount equal to the lesser of (i) the Unpaid Realized

Loss Amount for such Class of Certificates and (ii) the total of any Subsequent

Recovery distributed on such date to the Certificateholders (reduced by the

amount of the increase in the Certificate Principal Balance of any more senior

Class of Certificates pursuant to this sentence on such Distribution Date).

 

      Certificate Register: The register maintained pursuant to Section 5.02

hereof.

 

      Certificateholder or Holder: The Person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository) in the case of any Class of Regular Certificates or the Class R

Certificate, except that solely for the purpose of giving any consent

 

 

                                      - 4 -

<PAGE>

pursuant to this Agreement, any Certificate registered in the name of the

Depositor or any Affiliate of the Depositor shall be deemed not to be

Outstanding and the Percentage Interest evidenced thereby shall not be taken

into account in determining whether the requisite amount of Percentage Interests

necessary to effect such consent has been obtained; provided, however, that if

any such Person (including the Depositor) owns 100% of the Percentage Interests

evidenced by a Class of Certificates, such Certificates shall be deemed to be

Outstanding for purposes of any provision hereof that requires the consent of

the Holders of Certificates of a particular Class as a condition to the taking

of any action hereunder. The NIMs Insurer and the Trustee are entitled to rely

conclusively on a certification of the Depositor or any Affiliate of the

Depositor in determining which Certificates are registered in the name of an

Affiliate of the Depositor.

 

      Class: All Certificates bearing the same Class designation as set forth in

Section 5.01 hereof.

 

      Class A Certificate Principal Balance: For any date of determination, the

sum of the Class A-1A Certificate Principal Balance, the Class A-1B Certificate

Principal Balance, the Class A-2A Certificate Principal Balance, the Class A-2B

Certificate Principal Balance, the Class A-2C Certificate Principal Balance and

the Class R Certificate Principal Balance.

 

      Class A Certificates: Any of the Class A-1 Certificates, the Class A-2

Certificates and the Class R Certificates.

 

      Class A Principal Distribution Amount: With respect to any Distribution

Date (1) prior to the Stepdown Date or any Distribution Date on which a Stepdown

Trigger Event exists, 100% of the Principal Distribution Amount for such

Distribution Date and (2) on or after the Stepdown Date where a Stepdown Trigger

Event does not exist, the excess of (A) the Class A Certificate Principal

Balance immediately prior to such Distribution Date over (B) the lesser of (i)

73.90% of the Stated Principal Balance of the Mortgage Loans as of the end of

the immediately preceding Due Period and (ii) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount; provided,

however, that in no event will the Class A Principal Distribution Amount with

respect to any Distribution Date exceed the aggregate Certificate Principal

Balance of the Class A Certificates.

 

      Class A-1 Available Funds Cap: With respect to a Distribution Date, the

per annum rate equal to the product of (i) 12, (ii) the quotient of (x) the

total scheduled interest on the Mortgage Loans in Group One based on the Net

Mortgage Rates in effect on the related Due Date divided by (y) the aggregate

Stated Principal Balance of the Mortgage Loans in Group One as of the first day

of the related Accrual Period (or, in the case of the first Distribution Date,

as of the Cut-off Date) and (iii) a fraction, the numerator of which is 30, and

the denominator of which is the actual number of days in the related Accrual

Period.

 

      Class A-1 Cap Contract: The amended confirmation and agreement and any

related confirmation thereto, between the Trust Fund or Trustee and the Cap

Contract Counterparty (in the form of Exhibit N-1 hereto).

 

      Class A-1 Cap Contract Notional Balance: With respect to any Distribution

Date, the Class A-1 Cap Contract Notional Balance set forth for such

Distribution Date in the Class A-1 One-Month LIBOR Cap Table attached hereto as

Exhibit O-1.

 

      Class A-1 Cap Contract Termination Date: The day after the Distribution

Date in April 2008.

 

      Class A-1 Certificates: Any of the Class A-1A and Class A-1B Certificates.

 

 

                                      - 5 -

<PAGE>

      Class A-1 Maximum Rate Cap: With respect to a Distribution Date, the per

annum rate, adjusted to reflect the length of the related Accrual Period, equal

to the weighted average of the maximum lifetime Net Mortgage Rates on the

Adjustable Rate Mortgage Loans in Group One and the Net Mortgage Rates on the

Fixed Rate Mortgage Loans in Group One. The Class A-1 Maximum Rate Cap shall

relate to the Class A-1 and Class R Certificates.

 

      Class A-1 Required Loss Percentage: For any Distribution Date, the

applicable percentage for such Distribution Date set forth in the following

table:

 

Distribution Date Occurring In       Class A-1 Required Loss Percentage

 

      April 2005 - March 2008        1.50%

 

      April 2008 - March 2009        1.50% with respect to April 2008, plus an

                                    additional 1/12th of 0.50% for each month

                                    thereafter

 

      April 2009 - March 2010        2.00% with respect to April 2009, plus an

                                     additional 1/12th of 0.75% for each month

                                    thereafter

 

      April 2010 - March 2011        2.75% with respect to April 2010, plus an

                                    additional 1/12th of 0.25% for each month

                                    thereafter

 

      April 2011 and thereafter      3.00%

 

      Class A-1 Trigger Event: The situation that exists with respect to any

Distribution Date on or after April 2005, if (a) the quotient of (1) the

aggregate Stated Principal Balance of all Group One Mortgage Loans 60 or more

days delinquent, measured on a rolling three-month basis (including Mortgage

Loans in foreclosure, REO Properties and Mortgage Loans with respect to which

the applicable mortgagor is in bankruptcy) and (2) the Stated Principal Balance

of all the Group One Mortgage Loans as of the preceding Servicer Remittance

Date, equals or exceeds the product of (i) 40.00% and (ii) the Required

Percentage or (b) the quotient (expressed as a percentage) of (1) the aggregate

Realized Losses incurred from the Cut-off Date through the last day of the

calendar month preceding such Distribution Date and (2) the aggregate principal

balance of the Group One Mortgage Loans as of the Cut-off Date exceeds the Class

A-1 Required Loss Percentage

 

      Class A-1 Upper Collar: With respect to each Distribution Date with

respect to which payments are received on the Class A-1 Cap Contract, a rate

equal to the lesser of One-Month LIBOR and 9.280% per annum.

 

       Class A-1A Certificate: Any Certificate designated as a "Class A-1A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1A Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1A Certificates.

 

      Class A-1A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1A Pass-Through Rate on

the Class A-1A Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-1A Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-1A Certificates.

 

 

                                     - 6 -

<PAGE>

      Class A-1A Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1A Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-1A Pass-Through Rate for the related Accrual Period.

 

      Class A-1A Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 0.210% per annum and, as of any Distribution

Date after the Optional Termination Date, 0.420% per annum.

 

      Class A-1A Pass-Through Rate: For the first Distribution Date, 3.210% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class A-1A Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

      Class A-1B Certificate: Any Certificate designated as a "Class A-1B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-1B Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-1B Certificates.

 

      Class A-1B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-1B Pass-Through Rate on

the Class A-1B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-1B Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-1B Certificates.

 

      Class A-1B Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-1B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-1B Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-1B Pass-Through Rate for the related Accrual Period.

 

      Class A-1B Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.260% per annum and, as

of any Distribution Date after the Optional Termination Date, 0.520% per annum.

 

      Class A-1B Pass-Through Rate: For the first Distribution Date, 3.260% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class A-1B Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

      Class A-2 Available Funds Cap: With respect to a Distribution Date, the

per annum rate equal to the product of (i) 12, (ii) the quotient of (x) the

total scheduled interest on the Mortgage Loans in Group Two based on the Net

Mortgage Rates in effect on the related Due Date divided by (y) the aggregate

Stated Principal Balance of the Mortgage Loans in Group Two as of the first day

of the related Accrual Period (or, in the case of the first Distribution Date,

as of the Cut-off Date) and (iii) a fraction, the numerator of which is 30, and

the denominator of which is the actual number of days in the related Accrual

Period.

 

 

                                     - 7 -

<PAGE>

      Class A-2 Cap Contract: The amended confirmation and agreement and any

related confirmation thereto, between the Trust Fund or Trustee and the Cap

Contract Counterparty (in the form of Exhibit N-2 hereto).

 

      Class A-2 Cap Contract Notional Balance: With respect to any Distribution

Date, the Class A-2 Cap Contract Notional Balance set forth for such

Distribution Date in the Class A-2 One-Month LIBOR Cap Table attached hereto as

Exhibit O-2.

 

      Class A-2 Cap Contract Termination Date: The day after the Distribution

Date in May 2011.

 

      Class A-2 Certificates: Any of the Class A-2A, Class A-2B and Class A-2C

Certificates.

 

      Class A-2 Maximum Rate Cap: With respect to a Distribution Date, the per

annum rate, adjusted to reflect the length of the related Accrual Period, equal

to the weighted average of the maximum lifetime Net Mortgage Rates on the

Adjustable Rate Mortgage Loans in Group Two and the Net Mortgage Rates on the

Fixed Rate Mortgage Loans in Group Two. The Class A-2 Maximum Rate Cap shall

relate to the Class A-2 Certificates.

 

      Class A-2 Upper Collar: With respect to each Distribution Date with

respect to which payments are received on the Class A-2 Cap Contract, a rate

equal to the lesser of One-Month LIBOR and 9.300% per annum.

 

      Class A-2A Certificate: Any Certificate designated as a "Class A-2A

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-2A Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-2A Certificates.

 

      Class A-2A Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2A Pass-Through Rate on

the Class A-2A Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2A Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2A Certificates.

 

      Class A-2A Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-2A Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2A Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2A Pass-Through Rate for the related Accrual Period.

 

      Class A-2A Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.100% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.200% per

annum.

 

      Class A-2A Pass-Through Rate: For the first Distribution Date, 3.100% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class A-2A Margin and (2) the Class A-2 Available Funds Cap for such

Distribution Date.

 

      Class A-2B Certificate: Any Certificate designated as a "Class A-2B

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

 

                                     - 8 -

<PAGE>

      Class A-2B Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-2B Certificates.

 

      Class A-2B Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2B Pass-Through Rate on

the Class A-2B Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class A-2B Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class A-2B Certificates.

 

      Class A-2B Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-2B Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2B Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2B Pass-Through Rate for the related Accrual Period.

 

      Class A-2B Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.200% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.400% per

annum.

 

      Class A-2B Pass-Through Rate: For the first Distribution Date, 3.200% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class A-2B Margin and (2) the Class A-2 Available Funds Cap for such

Distribution Date.

 

      Class A-2C Certificate: Any Certificate designated as a "Class A-2C

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class A-2C Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class A-2C Certificates.

 

      Class A-2C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class A-2C Pass-Through Rate on

the Class A-2C Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Class A-2C

Current Interest or a Class A-2C Interest Carry Forward Amount that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class A-2C

Certificates.

 

      Class A-2C Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class A-2C Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

A-2C Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class A-2C Pass-Through Rate for the related Accrual Period.

 

      Class A-2C Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.310% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.620% per

annum.

 

      Class A-2C Pass-Through Rate: For the first Distribution Date, 3.310% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class A-2C Margin and (2) the Class A-2 Available Funds Cap for such

Distribution Date.

 

 

                                     - 9 -

<PAGE>

      Class B Certificates: Any of the Class B-1, Class B-2, Class B-3, Class

B-4 or Class B-5 Certificates.

 

      Class B-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-1 Certificates.

 

      Class B-1 Certificate: Any Certificate designated as a "Class B-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-1 Certificates.

 

      Class B-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-1 Pass-Through Rate on

the Class B-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-1 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-1 Certificates.

 

      Class B-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-1 Pass-Through Rate for the related Accrual Period.

 

      Class B-1 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 1.200% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 1.800% per

annum.

 

      Class B-1 Pass-Through Rate: For the first Distribution Date, 4.200% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-1 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class B-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance and the

Class M Certificate Principal Balance have been reduced to zero and a Stepdown

Trigger Event exists, or as long as a Stepdown Trigger Event does not exist, the

excess of (1) the sum of (A) the Class A Certificate Principal Balance (after

taking into account distributions of the Class A Principal Distribution Amount

on such Distribution Date), (B) the Class M-1 Certificate Principal Balance

(after taking into account distributions of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class M-2 Certificate Principal

Balance (after taking into account distributions of the Class M-2 Principal

Distribution Amount on such Distribution Date), (D) the Class M-3 Certificate

Principal Balance (after taking into account distributions of the Class M-3

Principal Distribution Amount on such Distribution Date) and (E) the Class B-1

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 94.50% of the Stated Principal Balance of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balance of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount. Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A Certificates and Class M Certificates has been reduced to zero, the Class B-1

Principal Distribution

 

 

                                     - 10 -

<PAGE>

Amount will equal the lesser of (x) the outstanding Certificate Principal

Balance of the Class B-1 Certificates and (y) 100% of the Principal Distribution

Amount remaining after any distributions on such Class A Certificates and Class

M Certificates and (II) in no event will the Class B-1 Principal Distribution

Amount with respect to any Distribution Date exceed the Class B-1 Certificate

Principal Balance.

 

      Class B-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class B-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-2 Certificates.

 

      Class B-2 Certificate: Any Certificate designated as a "Class B-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-2 Certificates.

 

      Class B-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-2 Pass-Through Rate on

the Class B-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-2 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-2 Certificates.

 

      Class B-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-2 Pass-Through Rate for the related Accrual Period.

 

      Class B-2 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 1.300% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 1.950% per

annum.

 

      Class B-2 Pass-Through Rate: For the first Distribution Date, 4.300% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-2 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class B-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M Certificate Principal Balance and the Class B-1 Certificate Principal

Balance have been reduced to zero and a Stepdown Trigger Event exists, or as

long as a Stepdown Trigger Event does not exist, the excess of (1) the sum of

(A) the Class A Certificate Principal Balance (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

 

 

                                      - 11 -

<PAGE>

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date), (E) the Class B-1 Certificate Principal

Balance (after taking into account distributions of the Class B-1 Principal

Distribution Amount on such Distribution Date) and (F) the Class B-2 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 95.50% of the Stated Principal Balance of the Mortgage Loans as of

the end of the immediately preceding Due Period and (B) the excess of the Stated

Principal Balance of the Mortgage Loans as of the end of the immediately

preceding Due Period over the Minimum Required Overcollateralization Amount.

Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A, Class M and Class B-1 Certificates has been reduced to zero, the Class B-2

Principal Distribution Amount will equal the lesser of (x) the outstanding

Certificate Principal Balance of the Class B-2 Certificates and (y) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A,

Class M and Class B-1 Certificates and (II) in no event will the Class B-2

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-2 Certificate Principal Balance.

 

      Class B-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class B-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-3 Certificates.

 

      Class B-3 Certificate: Any Certificate designated as a "Class B-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-3 Certificates.

 

       Class B-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-3 Pass-Through Rate on

the Class B-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-3 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-3 Certificates.

 

      Class B-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-3 Pass-Through Rate for the related Accrual Period.

 

      Class B-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 1.750% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 2.625% per

annum.

 

 

                                      - 12 -

<PAGE>

      Class B-3 Pass-Through Rate: For the first Distribution Date, 4.750% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-3 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class B-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M Certificate Principal Balance, the Class B-1 Certificate Principal

Balance and the Class B-2 Certificate Principal Balance have been reduced to

zero and a Stepdown Trigger Event exists, or as long as a Stepdown Trigger Event

does not exist, the excess of (1) the sum of (A) the Class A Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date), (D)

the Class M-3 Certificate Principal Balance (after taking into account

distributions of the Class M-3 Principal Distribution Amount on such

Distribution Date), (E) the Class B-1 Certificate Principal Balance (after

taking into account distributions of the Class B-1 Principal Distribution Amount

on such Distribution Date), (F) the Class B-2 Certificate Principal Balance

(after taking into account distributions of the Class B-2 Principal Distribution

Amount on such Distribution Date) and (G) the Class B-3 Certificate Principal

Balance immediately prior to such Distribution Date over (2) the lesser of (A)

96.50% of the Stated Principal Balance of the Mortgage Loans as of the end of

the immediately preceding Due Period and (B) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A, Class M, Class B-1

and Class B-2 Certificates has been reduced to zero, the Class B-3 Principal

Distribution Amount will equal the lesser of (x) the outstanding Certificate

Principal Balance of the Class B-3 Certificates and (y) 100% of the Principal

Distribution Amount remaining after any distributions on such Class A, Class M,

Class B-1 and Class B-2 Certificates and (II) in no event will the Class B-3

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-3 Certificate Principal Balance.

 

      Class B-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance"

 

      Class B-4 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-4 Certificates.

 

      Class B-4 Certificate: Any Certificate designated as a "Class B-4

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-4 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-4 Certificates.

 

      Class B-4 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-4 Pass-Through Rate on

the Class B-4 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-4 Interest Carry Forward Amount that is recovered as a

voidable preference by a

 

 

                                     - 13 -

<PAGE>

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class B-4 Certificates.

 

      Class B-4 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-4 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-4 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-4 Pass-Through Rate for the related Accrual Period.

 

      Class B-4 Margin: As of any Distribution Date up to and including the

Optional Termination Date for the Certificates, 3.250% per annum, and, as of any

Distribution Date after the Optional Termination Date, 4.875% per annum.

 

      Class B-4 Pass-Through Rate: For the first Distribution Date, 6.250% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-4 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class B-4 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M Certificate Principal Balance, the Class B-1 Certificate Principal

Balance, the Class B-2 Certificate Principal Balance and the Class B-3

Certificate Principal Balance have been reduced to zero and a Stepdown Trigger

Event exists, or as long as a Stepdown Trigger Event does not exist, the excess

of (1) the sum of (A) the Class A Certificate Principal Balance (after taking

into account distributions of the Class A Principal Distribution Amount on such

Distribution Date), (B) the Class M-1 Certificate Principal Balance (after

taking into account distributions of the Class M-1 Principal Distribution Amount

on such Distribution Date), (C) the Class M-2 Certificate Principal Balance

(after taking into account distributions of the Class M-2 Principal Distribution

Amount on such Distribution Date), (D) the Class M-3 Certificate Principal

Balance (after taking into account distributions of the Class M-3 Principal

Distribution Amount on such Distribution Date), (E) the Class B-1 Certificate

Principal Balance (after taking into account distributions of the Class B-1

Principal Distribution Amount on such Distribution Date), (F) the Class B-2

Certificate Principal Balance (after taking into account distributions of the

Class B-2 Principal Distribution Amount on such Distribution Date), (G) the

Class B-3 Certificate Principal Balance (after taking into account distributions

of the Class B-3 Principal Distribution Amount on such Distribution Date) and

(H) the Class B-4 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 97.50% of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balance of the Mortgage Loans

as of the end of the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A, Class M, Class B-1, Class B-2 and Class B-3

Certificates has been reduced to zero, the Class B-4 Principal Distribution

Amount will equal the lesser of (x) the outstanding Certificate Principal

Balance of the Class B-4 Certificates and (y) 100% of the Principal Distribution

Amount remaining after any distributions on such Class A, Class M, Class B-1,

Class B-2 and Class B-3 Certificates and (II) in no event will the Class B-4

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-4 Certificate Principal Balance.

 

      Class B-4 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-4 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-4 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-4 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

 

                                     - 14 -

<PAGE>

      Class B-5 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-5 Certificates.

 

      Class B-5 Certificate: Any Certificate designated as a "Class B-5

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

      Class B-5 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-5 Certificates.

 

      Class B-5 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-5 Pass-Through Rate on

the Class B-5 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or a Class B-5 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class B-5 Certificates.

 

      Class B-5 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-5 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-5 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-5 Pass-Through Rate for the related Accrual Period.

 

      Class B-5 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 3.250% per annum, and,

as of any Distribution Date after the Initial Optional Termination Date, 4.875%

per annum.

 

      Class B-5 Pass-Through Rate: For the first Distribution Date 6.250% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class B-5 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class B-5 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M Certificate Principal Balance, the Class B-1 Certificate Principal

Balance, the Class B-2 Certificate Principal Balance, the Class B-3 Certificate

Principal Balance and the Class B-4 Certificate Principal Balance have been

reduced to zero and a Stepdown Trigger Event exists, or as long as a Stepdown

Trigger Event does not exist, the excess of (1) the sum of (A) the Class A

Certificate Principal Balance (after taking into account distributions of the

Class A Principal Distribution Amount on such Distribution Date), (B) the Class

M-1 Certificate Principal Balance (after taking into account distributions of

the Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date), (D)

the Class M-3 Certificate Principal Balance (after taking into account

distributions of the Class M-3 Principal Distribution Amount on such

Distribution Date), (E) the Class B-1 Certificate Principal Balance (after

taking into account distributions of the Class B-1 Principal Distribution Amount

on such Distribution Date), (F) the Class B-2 Certificate Principal Balance

(after taking into account distributions of the Class B-2 Principal Distribution

Amount on such Distribution Date), (G) the Class B-3 Certificate Principal

Balance (after taking into account distributions of the Class B-3 Principal

Distribution Amount on such Distribution Date), (H) the Class B-4 Certificate

Principal Balance (after taking into account distributions of the Class B-4

Principal Distribution Amount on such Distribution Date) and (I) the Class B-5

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 99.00% of the Stated Principal Balance of the Mortgage

Loans

 

 

                                     - 15 -

<PAGE>

as of the end of the immediately preceding Due Period and (B) the excess of the

Stated Principal Balance of the Mortgage Loans as of the end of the immediately

preceding Due Period over the Minimum Required Overcollateralization Amount.

Notwithstanding the foregoing, (I) on any Distribution Date prior to the

Stepdown Date on which the Certificate Principal Balance of each Class of Class

A, Class M, Class B-1, Class B-2, Class B-3 and Class B-4 Certificates has been

reduced to zero, the Class B-5 Principal Distribution Amount will equal the

lesser of (x) the outstanding Certificate Principal Balance of the Class B-5

Certificates and (y) 100% of the Principal Distribution Amount remaining after

any distributions on such Class A, Class M, Class B-1, Class B-2, Class B-3 and

Class B-4 Certificates and (II) in no event will the Class B-5 Principal

Distribution Amount with respect to any Distribution Date exceed the Class B-5

Certificate Principal Balance.

 

      Class B-5 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-5 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-5 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-5 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class C Applied Realized Loss Amount: As of any Distribution Date, the sum

of all Applied Realized Loss Amounts with respect to the Mortgage Loans which

have been applied to the reduction of the Certificate Principal Balance of the

Class C Certificates.

 

      Class C Certificate: Any Certificate designated as a "Class C Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

 

      Class C Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class C Certificates.

 

      Class C Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class C Distributable Interest

Rate on a notional amount equal to 99.95% of the aggregate principal balance of

the Lower Tier REMIC Regular Interests immediately prior to such Distribution

Date (such amount of interest representing a "specified portion" (within the

meaning of Treasury Regulations Section 1.860G-1(a)(2)(i)(C)) of interest

payments on the Lower Tier REMIC Regular Interests (other than the Class LTII1B

Interest and the Class LTII2B Interest)), plus the interest portion of any

previous distributions on such Class that is recovered as a voidable preference

by a trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated

on such Distribution Date to the Class C Certificates.

 

      Class C Distributable Interest Rate: The excess, if any, of (a) the

weighted average of the interest rates on the Lower Tier REMIC Regular Interests

over (b) two times the weighted average of the interest rates on the Lower Tier

REMIC I Marker Interests and the Class LTIX Interest (treating for purposes of

this clause (b) the interest rate on each of the Lower Tier REMIC I Marker

Interests as being subject to a cap and a floor equal to the interest rate of

the Corresponding Certificates and treating the Class LTIX Interest as being

capped at zero). The averages described in the preceding sentence shall be

weighted on the basis of the respective principal balances of the Lower Tier

REMIC Regular Interests immediately prior to any date of determination.

 

      Class C Interest Carry Forward Amount: As of any Distribution Date, the

excess of (A) the Class C Current Interest with respect to prior Distribution

Dates over (B) the amount actually distributed to the Class C Certificates with

respect to interest on such prior Distribution Dates or added to the aggregate

Certificate Principal Balance of the Class C Certificates.

 

 

                                      - 16 -

<PAGE>

      Class C Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class C Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class C Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class C Certificates pursuant to the last sentence of

the definition of "Certificate Principal Balance."

 

      Class LTA-1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificates and an interest rate equal

to the Net Rate.

 

      Class LTA-1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTA-2A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTA-2B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTA-2C Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 1/4 of the initial

principal balance of its Corresponding Certificate and an interest rate equal to

the Net Rate.

 

      Class LTB-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-4 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTB-5 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTIX Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial prinicipal balance equal to the excess of (i) 50% of the

aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the

initial principal balance of the Lower Tier REMIC I Marker Interests, and with

an interest rate equal to the Net Rate.

 

 

                                     - 17 -

<PAGE>

       Class LTIIX Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to the excess of (i) 50% of the

aggregate Cut-off Date Principal Balance of the Mortgage Loans over (ii) the

initial principal balance of the Lower Tier REMIC II Marker Interests, and with

an interest rate equal to the Net Rate.

 

      Class LTII1A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the excess of (i)

the aggregate Cut-off Date Principal Balance of the Group One Mortgage Loans

over (ii) the aggregate of the initial Certificate Principal Balances of

Certificate Group One, and with an interest rate equal to the Net Rate.

 

      Class LTII1B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the aggregate

Cut-off Date Principal Balance of the Group One Mortgage Loans, and with an

interest rate equal to the Class A-1 Available Funds Cap.

 

       Class LTII2A Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the excess of (i)

the aggregate Cut-off Date Principal Balance of the Group Two Mortgage Loans

over (ii) the aggregate of the initial Certificate Principal Balances of

Certificate Group Two, and with an interest rate equal to the Net Rate.

 

      Class LTII2B Interest: An uncertificated regular interest in the Lower

Tier REMIC with an initial principal balance equal to 0.05% of the aggregate

Cut-off Date Principal Balance of the Group Two Mortgage Loans, and with an

interest rate equal to the Class A-2 Available Funds Cap.

 

      Class LTM-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTM-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTM-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/4 of the initial principal

balance of its Corresponding Certificate and an interest rate equal to the Net

Rate.

 

      Class LTR Interest: The sole class of "residual interest" in the Lower

Tier REMIC.

 

      Class M Certificates: Any of the Class M-1, Class M-2 and Class M-3

Certificates.

 

      Class M Certificate Principal Balance: For any date of determination, the

sum of the Class M-1 Certificate Principal Balance, Class M-2 Certificate

Principal Balance and the Class M-3 Certificate Principal Balance.

 

      Class M-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-1 Certificates.

 

      Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

 

                                      - 18 -

<PAGE>

      Class M-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-1 Certificates.

 

      Class M-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-1 Pass-Through Rate on

the Class M-1 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-1 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-1 Certificates.

 

      Class M-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-1 Pass-Through Rate for the related Accrual Period.

 

      Class M-1 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.430% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.645% per

annum.

 

      Class M-1 Pass-Through Rate: For the first Distribution Date, 3.430% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class M-1 Margin and (2) the Subordinated Certificate Available Funds

Cap for such Distribution Date.

 

      Class M-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance has been

reduced to zero and a Stepdown Trigger Event exists, or as long as a Stepdown

Trigger Event does not exist, the excess of (1) the sum of (A) the Class A

Certificate Principal Balance (after taking into account distributions of the

Class A Principal Distribution Amount on such Distribution Date) and (B) the

Class M-1 Certificate Principal Balance immediately prior to such Distribution

Date over (2) the lesser of (A) 84.40% of the Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period and (B) the

excess of the Stated Principal Balances for the Mortgage Loans as of the end of

the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A Certificates has been reduced to zero, the

Class M-1 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate Principal Balance of the Class M-1 Certificates and (y)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A Certificates and (II) in no event will the Class M-1 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-1

Certificate Principal Balance.

 

      Class M-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

      Class M-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-2 Certificates.

 

 

                                     - 19 -

<PAGE>

         Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class M-2 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class M-2

Certificates.

 

         Class M-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-2 Pass-Through Rate on

the Class M-2 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-2 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-2 Certificates.

 

         Class M-2 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class M-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-2 Pass-Through Rate for the related Accrual Period.

 

         Class M-2 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.630% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.945% per

annum.

 

         Class M-2 Pass-Through Rate: For the first Distribution Date, 3.630%

per annum. As of any Distribution Date thereafter, the least of (1) One-Month

LIBOR plus the Class M-2 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class M-2 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A Certificate

Principal Balance and the Class M-1 Certificate Principal Balance have been

reduced to zero and a Stepdown Trigger Event exists, or as long as a Stepdown

Trigger Event does not exist, the excess of (1) the sum of (A) the Class A

Certificate Principal Balance (after taking into account distributions of the

Class A Principal Distribution Amount on such Distribution Date), (B) the Class

M-1 Certificate Principal Balance (after taking into account distributions of

the Class M-1 Principal Distribution Amount on such Distribution Date) and (C)

the Class M-2 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 92.10% of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balances of the Mortgage Loans

as of the end of the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount. Notwithstanding the foregoing, (I) on any

Distribution Date prior to the Stepdown Date on which the Certificate Principal

Balance of each Class of Class A Certificates and the Class M-1 Certificates has

been reduced to zero, the Class M-2 Principal Distribution Amount will equal the

lesser of (x) the outstanding Certificate Principal Balance of the Class M-2

Certificates and (y) 100% of the Principal Distribution Amount remaining after

any distributions on such Class A Certificates and Class M-1 Certificates and

(II) in no event will the Class M-2 Principal Distribution Amount with respect

to any Distribution Date exceed the Class M-2 Certificate Principal Balance.

 

         Class M-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the

 

 

                                     - 20 -

<PAGE>

Certificate Principal Balance of such Class M-2 Certificates pursuant to the

last sentence of the definition of "Certificate Principal Balance."

 

         Class M-3 Applied Realized Loss Amount: As of any Distribution Date,

the sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-3 Certificates.

 

         Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class M-3 Certificate Principal Balance: As of any date of

determination, the aggregate Certificate Principal Balance of the Class M-3

Certificates.

 

         Class M-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-3 Pass-Through Rate on

the Class M-3 Certificate Principal Balance as of such Distribution Date plus

the portion of any previous distributions on such Class in respect of Current

Interest or Class M-3 Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class M-3 Certificates.

 

         Class M-3 Interest Carry Forward Amount: As of any Distribution Date,

the sum of (1) the excess of (A) the Class M-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-3 Pass-Through Rate for the related Accrual Period.

 

         Class M-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.690% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 1.035% per

annum.

 

         Class M-3 Pass-Through Rate: For the first Distribution Date, 3.690%

per annum. As of any Distribution Date thereafter, the least of (1) One-Month

LIBOR plus the Class M-3 Margin and (2) the Subordinated Certificate Available

Funds Cap for such Distribution Date.

 

         Class M-3 Principal Distribution Amount: With respect to any

Distribution Date on or after the Stepdown Date, 100% of the Principal

Distribution Amount for such Distribution Date if the Class A Certificate

Principal Balance, Class M-1 Certificate Principal Balance and Class M-2

Certificate Principal Balance have been reduced to zero and a Stepdown Trigger

Event exists, or as long as a Stepdown Trigger Event does not exist, the excess

of (1) the sum of (A) the Class A Certificate Principal Balance (after taking

into account distributions of the Class A Principal Distribution Amount on such

Distribution Date), (B) the Class M-1 Certificate Principal Balance (after

taking into account distributions of the Class M-1 Principal Distribution Amount

on such Distribution Date), (C) the Class M-2 Certificate Principal Balance

(after taking into account distributions of the Class M-2 Principal Distribution

Amount on such Distribution Date) and (D) the Class M-3 Certificate Principal

Balance immediately prior to such Distribution Date over (2) the lesser of (A)

93.30% of the Stated Principal Balances of the Mortgage Loans as of the end of

the immediately preceding Due Period and (B) the excess of the Stated Principal

Balances for the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount. Notwithstanding

the foregoing, (I) on any Distribution Date prior to the Stepdown Date on which

the Certificate Principal Balance of each Class of Class A Certificates, the

Class M-1 Certificates and the Class M-2 Certificates has been reduced to zero,

the Class M-3 Principal Distribution Amount will equal the lesser of (x) the

outstanding Certificate

 

 

                                     - 21 -

<PAGE>

Principal Balance of the Class M-3 Certificates and (y) 100% of the Principal

Distribution Amount remaining after any distributions on such Class A, Class M-1

and Class M-2 Certificates and (II) in no event will the Class M-3 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-3

Certificate Principal Balance.

 

         Class M-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

 

         Class P Certificate: Any Certificate designated as a "Class P

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class R Certificate: Any Certificate designated as a "Class R

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

 

         Class R Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class R Certificate.

 

          Class R Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class R Pass-Through Rate on

the Class R Certificate Principal Balance as of such Distribution Date plus the

portion of any previous distributions on such Class in respect of Current

Interest or a Class R Interest Carry Forward Amount that is recovered as a

voidable preference by a trustee in bankruptcy, less any Non-Supported Interest

Shortfall allocated on such Distribution Date to the Class R Certificate.

 

         Class R Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class R Current Interest with respect to prior

Distribution Dates over (B) the amount actually distributed to the Class R

Certificate with respect to interest on such prior Distribution Dates and (2)

interest on such excess (to the extent permitted by applicable law) at the Class

R Pass-Through Rate for the related Accrual Period.

 

         Class R Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date for the Certificates, 0.210% per annum and, as

of any Distribution Date after the Initial Optional Termination Date, 0.420% per

annum.

 

         Class R Pass-Through Rate: For the first Distribution Date, 3.210% per

annum. As of any Distribution Date thereafter, the least of (1) One-Month LIBOR

plus the Class R Margin and (2) the Class A-1 Available Funds Cap for such

Distribution Date.

 

         Closing Date:   April 21, 2005.

 

         Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

 

         Collection Account: The separate Eligible Account created and initially

maintained by the Servicer pursuant to Section 3.05(d) in the name of the

Trustee for the benefit of the Certificateholders and designated "Wilshire

Credit Corporation, as servicer for Wells Fargo Bank, N.A., as Trustee, in trust

for registered holders of Merrill Lynch Mortgage Investors Trust, Mortgage Loan

Asset-Backed Certificates, Series 2005-HE1." Funds in the Collection Account

shall be held in trust for the Certificateholders for the uses and purposes set

forth in this Agreement.

 

 

                                     - 22 -

<PAGE>

         Combined Loan-to-Value Ratio: For any Mortgage Loan in a second lien

position, the fraction, expressed as a percentage, the numerator of which is the

sum of (1) the original principal balance of the related Mortgage Loan and (2)

any outstanding principal balances of Mortgage Loans the liens on which are

senior to the lien on such related Mortgage Loan (such sum calculated at the

date of origination of such related Mortgage Loan) and the denominator of which

is the lesser of (A) the Appraised Value of the related Mortgaged Property (or

applicable dwelling unit, in the case of a Co-op Loan) and (B) the sales price

of the related Mortgaged Property (or applicable dwelling unit, in the case of a

Co-op Loan) at time of origination.

 

         Compensating Interest: With respect to any Mortgage Loan and any

Distribution Date, an amount equal to the portion of any Prepayment Interest

Shortfalls required to be deposited in the Collection Account by the Servicer

pursuant to Section 4.02 hereof.

 

         Condemnation Proceeds: All awards or settlements in respect of a

Mortgaged Property (or Underlying Mortgaged Property, in the case of a Co-op

Loan), whether permanent or temporary, partial or entire, by exercise of the

power of eminent domain or condemnation, to the extent not required to be

released either to a Mortgagor in accordance with the terms of the related

mortgage loan documents or to the holder of a senior lien on the Mortgaged

Property (or Underlying Mortgaged Property, in the case of a Co-op Loan).

 

         Co-op Lease: With respect to a Co-op Loan, the lease with respect to a

dwelling unit occupied by the Mortgagor and relating to the stock allocated to

the related dwelling unit.

 

         Co-op Loan: A Mortgage Loan secured by the pledge of stock allocated to

a dwelling unit in a residential cooperative housing corporation and a

collateral assignment of the related Co-op Lease.

 

         Corresponding Certificates: With respect to the Class LTA-1A Interest,

the Class A-1A and Class R Certificates. With respect to the Class LTA-1B

Interest, the Class A-1B Certificates. With respect to the Class LTA-2A

Interest, the Class A-2A Certificates. With respect to the Class LTA-2B

Interest, the Class A-2B Certificates. With respect to the Class LTA-2C

Interest, the Class A-2C Certificates. With respect to the Class LTM-1 Interest,

the Class M-1 Certificates. With respect to the Class LTM-2 Interest, the Class

M-2 Certificates. With respect to the Class LTM-3 Interest, the Class M-3

Certificates. With respect to the Class LTB-1 Interest, the Class B-1

Certificates. With respect to the Class LTB-2 Interest, the Class B-2

Certificates. With respect to the Class LTB-3 Interest, the Class B-3

Certificates. With respect to the Class LTB-4 Interest, the Class B-4

Certificates. With respect to the Class LTB-5 Interest, the Class B-5

Certificates.

 

         Current Interest: Any of the Class A-1A Current Interest, the Class

A-1B Current Interest, the Class A-2A Current Interest, the Class A-2B Current

Interest, the Class A-2C Current Interest, the Class R Current Interest, the

Class M-1 Current Interest, the Class M-2 Current Interest, the Class M-3

Current Interest, the Class B-1 Current Interest, the Class B-2 Current

Interest, the Class B-3 Current Interest, the Class B-4 Current Interest, the

Class B-5 Current Interest and the Class C Current Interest.

 

         Cut-off Date:   March 1, 2005.

 

         Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the calendar day

immediately preceding the Cut-off Date after application of all payments of

principal due on or prior to the Cut-off Date, whether or not received, and all

Principal Prepayments received prior to the Cut-off Date, but without giving

effect to any installments of principal received in respect of Due Dates after

the Cut-off Date.

 

 

                                     - 23 -

<PAGE>

         Definitive Certificates:   As defined in Section 5.06.

 

         Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

 

         Delinquent: A Mortgage Loan is "delinquent" if any payment due thereon

is not made pursuant to the terms of such Mortgage Loan by the close of business

on the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a 31-day month in which a payment was due on the 31st day

of such month), then on the last day of such immediately succeeding month.

Similarly for "60 days delinquent," "90 days delinquent" and so on.

 

         Denomination: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Principal Balance of this Certificate."

 

         Depositor: Merrill Lynch Mortgage Investors, Inc., a Delaware

corporation, or any successor in interest.

 

         Depository: The initial Depository shall be The Depository Trust

Company ("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(3) of the Uniform

Commercial Code of the State of New York.

 

         Depository Agreement: With respect to Classes of Book-Entry

Certificates, the agreement between the Trustee and the initial Depository.

 

         Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

         Designated Transaction: A transaction in which the assets underlying

the Certificates consist of single-family residential, multi-family residential,

home equity, manufactured housing and/or commercial mortgage obligations that

are secured by single-family residential, multi-family residential, commercial

real property or leasehold interests therein.

 

         Determination Date: With respect to any Distribution Date, the 15th day

of the month of such Distribution Date or, if such 15th day is not a Business

Day, the immediately preceding Business Day.

 

         Disqualified Organization: (1) the United States, any state or

political subdivision thereof, any foreign government, any international

organization, or any agency or instrumentality of any of the foregoing, (2) any

organization (other than a cooperative described in Section 521 of the Code)

which is exempt from tax under Chapter 1 of Subtitle A of the Code unless such

organization is subject to the tax imposed by Section 511 of the Code and (3)

any organization described in Section 1381(a)(2)(C) of the Code.

 

         Distribution Date: The 25th day of each calendar month, or if such 25th

day is not a Business Day, the next succeeding Business Day, commencing in April

2005.

 

 

                                     - 24 -

<PAGE>

         Due Date: With respect to any Distribution Date and any Mortgage Loan,

the day during the related Due Period on which a Scheduled Payment is due.

 

         Due Period: With respect to any Distribution Date, the period beginning

on the second day of the calendar month preceding the calendar month in which

such Distribution Date occurs and ending on the first day of the month in which

such Distribution Date occurs.

 

         Eligible Account: An account that is (i) maintained with a depository

institution the long-term unsecured debt obligations of which are rated by each

Rating Agency in one of its two highest rating categories, or (ii) maintained

with the corporate trust department of a bank which (A) has a rating of at least

Baa3 or P-3 by Moody's and (B) is either the Depositor or the corporate trust

department of a national bank or banking corporation which has a rating of at

least A-1 by S&P or F1 by Fitch, or (iii) an account or accounts the deposits in

which are fully insured by the FDIC, or (iv) an account or accounts, acceptable

to each Rating Agency without reduction or withdrawal of the rating of any Class

of Certificates, as evidenced in writing, by a depository institution in which

such accounts are insured by the FDIC (to the limit established by the FDIC),

the uninsured deposits in which accounts are otherwise secured such that, as

evidenced by an Opinion of Counsel delivered to and acceptable to the Trustee,

the NIMs Insurer and each Rating Agency, the Certificateholders have a claim

with respect to the funds in such account and a perfected first security

interest against any collateral (which shall be limited to Permitted

Investments) securing such funds that is superior to claims of any other

depositors or creditors of the depository institution with which such account is

maintained, or (v) maintained at an eligible institution whose commercial paper,

short-term debt or other short-term deposits are rated at least A-1+ by S&P and

F-1+ by Fitch, or (vi) maintained with a federal or state chartered depository

institution the deposits in which are insured by the FDIC to the applicable

limits and the short-term unsecured debt obligations of which (or, in the case

of a depository institution that is a subsidiary of a holding company, the

short-term unsecured debt obligations of such holding company) are rated A-1 by

S&P or Prime-1 by Moody's at the time any deposits are held on deposit therein,

(vii) a segregated trust account or accounts maintained with a federal or state

chartered depository institution or trust company acting in its fiduciary

capacity, that is acceptable to the Rating Agencies or (viii) otherwise

acceptable to each Rating Agency, as evidenced by a letter from each Rating

Agency to the Trustee and the NIMs Insurer.

 

         ERISA: The Employee Retirement Income Security Act of 1974, including

any successor or amendatory provisions.

 

         ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that would satisfy the requirements of

Prohibited Transaction Exemption 90-29, Exemption Application No. D-8012, 55

Fed. Reg. 21459 (1990), as amended, granted to the Underwriter by the United

States Department of Labor (or any other applicable underwriter's exemption

granted by the United States Department of Labor), except, in relevant part, for

the requirement that the certificates have received a rating at the time of

acquisition that is in one of the three (or four, in the case of a "designated

transaction") highest generic rating categories by at least one of the Rating

Agencies.

 

         ERISA Restricted Certificates: The Class C, Class P and Class R

Certificates and any other Certificate, unless the acquisition and holding of

such other Certificate is covered by and exempt under the Underwriter's

exemption.

 

         Event of Default:   As defined in Section 7.01 hereof.

 

         Excess Interest: On any Distribution Date, for each Class of the Class

A, Class M and Class B Certificates, the excess, if any, of (1) the amount of

interest such Class of Certificates is entitled to receive on such Distribution

Date at its Pass-Through Rate over (2) the amount of interest such Class of

 

 

                                      - 25 -

<PAGE>

Certificates would have been entitled to receive on such Distribution Date had

the Pass-Through Rate for such Class been the REMIC Pass-Through Rate.

 

         Excess Proceeds: With respect to any Liquidated Loan, any Liquidation

Proceeds that are in excess of the sum of (1) the unpaid principal balance of

such Liquidated Loan as of the date of such liquidation plus (2) interest at the

Mortgage Rate from the Due Date as to which interest was last paid or advanced

to Certificateholders (and not reimbursed to the Servicer) up to the Due Date in

the month in which such Liquidation Proceeds are required to be distributed on

the unpaid principal balance of such Liquidated Loan outstanding during each Due

Period as to which such interest was not paid or advanced.

 

         Exchange Act:   The Securities Exchange Act of 1934, as amended.

 

         Extra Principal Distribution Amount: With respect to any Distribution

Date, (1) prior to the Stepdown Date, the excess of (A) the sum of (i) the

Aggregate Certificate Principal Balance immediately preceding such Distribution

Date reduced by the Principal Funds with respect to such Distribution Date and

(ii) $2,086,678 over (B) the aggregate Stated Principal Balance of the Mortgage

Loans as of such Distribution Date and (2) on and after the Stepdown Date, (A)

the sum of (x) the Aggregate Certificate Principal Balance immediately preceding

such Distribution Date, reduced by the Principal Funds with respect to such

Distribution Date and (y) the greater of (a) 1.00% of the aggregate Stated

Principal Balance of the Mortgage Loans and (b) the Minimum Required

Overcollateralization Amount less (B) the aggregate Stated Principal Balance of

the Mortgage Loans as of such Distribution Date; provided, however, that if on

any Distribution Date a Stepdown Trigger Event is in effect, the Extra Principal

Distribution Amount will not be reduced to the applicable percentage of the

then-current aggregate Stated Principal Balance of the Mortgage Loans (and will

remain fixed at the applicable percentage of the aggregate Stated Principal

Balance of the Mortgage Loans as of the Due Date immediately prior to the

Stepdown Trigger Event) until the next Distribution Date on which the Stepdown

Trigger Event is not in effect.

 

         Fannie Mae: A federally chartered and privately owned corporation

organized and existing under the Federal National Mortgage Association Charter

Act, or any successor thereto.

 

         FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

 

         Fitch:   Fitch, Inc., or any successor in interest.

 

         Fixed Rate Mortgage Loan: A Mortgage Loan identified in the Mortgage

Loan Schedule as having a Mortgage Rate which is fixed.

 

         Floating Rate Certificate Carryover: With respect to a Distribution

Date, in the event that the Pass-Through Rate for a class of Class A, Class M or

Class B Certificates is based upon the related Available Funds Cap, the excess

of (1) the amount of interest that such Class would have been entitled to

receive on such Distribution Date had the Pass-Through Rate for that Class not

been calculated based on the related Available Funds Cap, up to but not

exceeding greater of (x) the related Maximum Rate Cap or (y) the sum of (i) the

related Available Funds Cap and (ii) the product of (A) a fraction, the

numerator of which is 360 and the denominator of which is the actual number of

days in the related Accrual Period and (B) the quotient obtained by dividing (I)

an amount equal to the proceeds, if any, payable under the related Cap Contract

with respect to such Distribution Date by (II) the aggregate Certificate

Principal Balance of each of the Classes of Certificates to which such Cap

Contract relates for such Distribution Date over (2) the amount of interest such

class was entitled to receive on such Distribution Date based on the related

Available Funds Cap, together with (i) the unpaid portion of any such excess

from prior Distribution Dates (and interest accrued thereon at the then

applicable Pass-Through Rate, without giving

 

 

                                     - 26 -

<PAGE>

effect to the applicable Available Funds Cap) and (ii) any amount previously

distributed with respect to Floating Rate Certificate Carryover for such class

that is recovered as a voidable preference by a trustee in bankruptcy.

 

         Freddie Mac: A corporate instrumentality of the United States created

and existing under Title III of the Emergency Home Finance Act of 1970, as

amended, or any successor thereto.

 

         Grantor Trusts:   The grantor trusts described in Section 2.07 hereof.

 

         Gross Margin: The percentage set forth in the related Mortgage Note for

each of the Adjustable Rate Mortgage Loans which is to be added to the

applicable index for use in determining the Mortgage Rate on each Adjustment

Date, and which is set forth in the Mortgage Loan Schedule for each Adjustable

Rate Mortgage Loan.

 

         Group One: The portion of the Mortgage Pool identified as "Group One"

in the Prospectus Supplement.

 

         Group One Mortgage Loan: Any Mortgage Loan at any time identified in

the Group One Mortgage Loan Schedule attached hereto as Exhibit B-2.

 

         Group One Principal Distribution Amount: As of any Distribution Date,

the amount equal to the lesser of (i) the aggregate Certificate Principal

Balance of the Class A-1 and Class R Certificates and (ii) the product of (x)

the Group One Principal Distribution Percentage and (y) the Class A Principal

Distribution Amount; provided, however, that with respect to any Distribution

Date on which the Class A-1 and Class R Certificates are outstanding and the

Certificate Principal Balance of the Class A-2 Certificates has been reduced to

zero, the Group One Principal Distribution Amount will equal the Class A

Principal Distribution Amount.

 

         Group One Principal Distribution Percentage: With respect to any

Distribution Date, a fraction expressed as a percentage, the numerator of which

is the amount of Principal Funds received with respect to Mortgage Loans in

Group One and the denominator of which is the amount of Principal Funds received

from all of the Mortgage Loans in the mortgage pool.

 

         Group Two: The portion of the Mortgage Pool identified as "Group Two"

in the Prospectus Supplement.

 

         Group Two Mortgage Loan: Any Mortgage Loan at any time identified in

the Group Two Mortgage Loan Schedule attached hereto as Exhibit B-3.

 

         Group Two Principal Distribution Amount: As of any Distribution Date,

the amount equal to the lesser of (i) the aggregate Certificate Principal

Balance of the Class A-2 Certificates and (ii) the product of (x) the Group Two

Principal Distribution Percentage and (y) the Class A Principal Distribution

Amount; provided, however, that with respect to any Distribution Date on which

the Class A-2 Certificates are outstanding and the Certificate Principal

Balances of the Class A-1 and Class R Certificates have been reduced to zero,

the Group Two Principal Distribution Amount will equal the Class A Principal

Distribution Amount.

 

         Group Two Principal Distribution Percentage: With respect to any

Distribution Date, a fraction expressed as a percentage, the numerator of which

is the amount of Principal Funds received with respect to Mortgage Loans in

Group Two and the denominator of which is the amount of Principal Funds received

from all of the Mortgage Loans in the mortgage pool.

 

 

                                     - 27 -

<PAGE>

         Indenture: An indenture relating to the issuance of notes guaranteed by

the NIMs Insurer.

 

         Initial Adjustment Date: As to any Adjustable Rate Mortgage Loan, the

first Adjustment Date following the origination of such Mortgage Loan.

 

         Initial Certificate Principal Balance: With respect to any Certificate,

the Certificate Principal Balance of such Certificate or any predecessor

Certificate on the Closing Date as set forth in Section 5.01 hereof.

 

         Initial Mortgage Rate: As to each Mortgage Loan, the Mortgage Rate in

effect prior to the Initial Adjustment Date.

 

         Initial Optional Termination Date: The first Distribution Date on which

the aggregate Stated Principal Balance of the Mortgage Loans is equal to or less

than 10% of the aggregate Stated Principal Balance of the Mortgage Loans as of

the Cut-off Date.

 

         Insurance Policy: With respect to any Mortgage Loan or the related

Mortgaged Property (or the related Underlying Mortgaged Property, in the case of

a Co-op Loan) included in the Trust Fund, any insurance policy, including all

riders and endorsements thereto in effect with respect to such Mortgage Loan or

Mortgaged Property (or related Underlying Mortgage Property, in the case of a

Co-op Loan), including any replacement policy or policies for any insurance

policies, including, without limitation, the MI Policies.

 

         Insurance Proceeds: Proceeds paid in respect of a Mortgage Loan or the

related Mortgaged Property (or the related Underlying Mortgaged Property, in the

case of a Co-op Loan) pursuant to any Insurance Policy or any other insurance

policy covering such Mortgage Loan or Mortgaged Property (or Underlying

Mortgaged Property, in the case of a Co-op Loan), to the extent such proceeds

are payable to the mortgagee under the Mortgage, the Servicer or the trustee

under the deed of trust and are not applied to the restoration of the related

Mortgaged Property (or the related Underlying Mortgaged Property, in the case of

a Co-op Loan) or released either to the Mortgagor or to the holder of a senior

lien on the related Mortgaged Property (or the related Underlying Mortgaged

Property in the case of a Co-op Loan) in accordance with the procedures that the

Servicer would follow in servicing mortgage loans held for its own account, in

each case other than any amount included in such Insurance Proceeds in respect

of Insured Expenses.

 

         Insured Expenses: Expenses covered by an Insurance Policy or any other

insurance policy with respect to a Mortgage Loan or the related Mortgaged

Property (or the related Underlying Mortgaged Property, in the case of a Co-op

Loan).

 

         Interest Carry Forward Amount: Any of the Class A-1A Interest Carry

Forward Amount, the Class A-1B Interest Carry Forward Amount, the Class A-2A

Interest Carry Forward Amount, the Class A-2B Interest Carry Forward Amount, the

Class A-2C Interest Carry Forward Amount, the Class R Interest Carry Forward

Amount, the Class M-1 Interest Carry Forward Amount, the Class M-2 Interest

Carry Forward Amount, the Class M-3 Interest Carry Forward Amount, the Class B-1

Interest Carry Forward Amount, the Class B-2 Interest Carry Forward Amount, the

Class B-3 Interest Carry Forward Amount, the Class B-4 Interest Carry Forward

Amount, the Class B-5 Interest Carry Forward Amount or the Class C Interest

Carry Forward Amount, as the case may be.

 

         Interest Determination Date: With respect to the Certificates, (i) for

any Accrual Period other than the first Accrual Period, the second LIBOR

Business Day preceding the commencement of such Accrual Period and (ii) for the

first Accrual Period, April 19, 2005.

 

 

                                     - 28 -

<PAGE>

         Interest Funds: With respect to any Distribution Date, the sum, without

duplication, of (1) all scheduled interest due during the related Due Period and

received before the related Servicer Remittance Date or advanced on or before

the related Servicer Remittance Date less the Servicing Fee, (2) all Advances

relating to interest with respect to the Mortgage Loans and such Distribution

Date, (3) all Compensating Interest with respect to the Mortgage Loans and such

Distribution Date, (4) Liquidation Proceeds with respect to the Mortgage Loans

(to the extent such Liquidation Proceeds relate to interest) collected during

the related Prepayment Period, (5) all proceeds of any purchase pursuant to

Section 2.02 or 2.03 during the related Prepayment Period or pursuant to Section

9.01 not later than the related Determination Date (to the extent that such

proceeds relate to interest) less the Servicing Fee, (6) all Prepayment Charges

received with respect to the Mortgage Loans during the related Prepayment Period

and (7) refunds, if any, of amounts paid to either of the MI Insurers as MI

Insurer Fees, less (A) all Non-Recoverable Advances relating to interest and (B)

other amounts reimbursable to the Servicer and the Trustee pursuant to this

Agreement.

 

         Latest Possible Maturity Date: The latest maturity date for any

Mortgage Loan in the Trust Fund plus one year.

 

         LIBOR Business Day: Any day on which banks in the City of London,

England and New York City, U.S.A. are open and conducting transactions in

foreign currency and exchange.

 

         Liquidated Loan: With respect to any Distribution Date, a defaulted

Mortgage Loan that either (a) pursuant to Section 3.12 has been realized upon or

liquidated through deed-in-lieu of foreclosure, foreclosure sale, trustee's sale

or other realization as provided by applicable law governing the real property

subject to the related Mortgage and any security agreements and as to which the

Servicer has certified (in accordance with Section 3.12) in the related

Prepayment Period that it has received all amounts it expects to receive in

connection with such liquidation or (b) as to which is not a first lien Mortgage

Loan and is delinquent 180 days or longer, the Servicer has certified in a

certificate of an officer of the Servicer delivered to the Depositor and the

Trustee that it does not believe that there is a reasonable likelihood that any

further net proceeds will be received or recovered with respect to such Mortgage

Loan.

 

         Liquidation Proceeds: Amounts, including Condemnation Proceeds,

Insurance Proceeds, received in connection with the partial or complete

liquidation of a Mortgage Loan, whether through trustee's sale, foreclosure

sale, sale by the Servicer pursuant to this Agreement or otherwise or amounts

received in connection with any condemnation or partial release of a Mortgaged

Property and any other proceeds received in connection with the final sale of a

related REO Property, less the sum of related unreimbursed Advances, Servicing

Fees, Servicing Advances and any other expenses related to such Mortgage Loan.

 

         Loan-to-Value Ratio: With respect to any Mortgage Loan, the fraction,

expressed as a percentage, the numerator of which is the original principal

balance of the related Mortgage Loan and the denominator of which is the lesser

of (X) the Appraised Value of the related Mortgaged Property (or applicable

dwelling unit, in the case of a Co-op Loan) and (Y) the sales price of the

related Mortgaged Property (or applicable dwelling unit, in the case of a Co-op

Loan) at the time of origination.

 

         Losses: Any losses, claims, damages, liabilities or expenses

collectively.

 

         Lower Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

         Lower Tier REMIC Interests: Each of the Class LTA-1A Interest, the

Class LTA-1B Interest, the Class LTA-2A Interest, the Class LTA-2B Interest, the

Class LTA-2C Interest, the Class LTM-1 Interest,

 

 

                                     - 29 -

<PAGE>

the Class LTM-2 Interest, the Class LTM-3 Interest, the Class LTB-1 Interest,

the Class LTB-2 Interest, the Class LTB-3 Interest, the Class LTB-4 Interest,

the Class LTB-5 Interest, the Class LTIX Interest, the Class LTIIX Interest, the

Class LTII1A Interest, the Class LTII1B Interest, the Class LTII2A Interest, the

Class LTII2B Interest and the Class LTR Interest.

 

         Lower Tier REMIC I Marker Interests: Each of the classes of Lower Tier

REMIC Regular Interests other than the Class LTIX Interest, the Class LTIIX

Interest, the Class LTII1A Interest, the Class LTII1B Interest, the Class LTII2A

Interest, the Class LTII2B Interest.

 

         Lower Tier REMIC II Marker Interests: Each of the Class LTII1A

Interest, the Class LTII1B Interest, the Class LTII2A Interest and the Class

LTII2B Interest.

 

         Lower Tier REMIC Regular Interests: Each of the Lower Tier REMIC

Interests other than the Class LTR Interest.

 

         Lower Tier REMIC Subordinated Balance Ratio: The ratio of (i) the

principal balance of the Class LTII1A Interest to (ii) the principal balance of

the Class LTII2A Interest that is equal to the ratio of (i) the excess of (A)

the aggregate Stated Principal Balance of Group One over (B) the current

Certificate Principal Balance of the Class A-1 and Class R Certificates to (ii)

the excess of (A) the aggregate Stated Principal Balance of Group Two over (B)

the current Certificate Principal Balance of the Class A-2 Certificates.

 

         Maximum Mortgage Rate: With respect to each Adjustable Rate Mortgage

Loan, the maximum rate of interest set forth as such in the related Mortgage

Note and with respect to each Fixed Rate Mortgage Loan, the rate of interest set

forth in the related Mortgage Note.

 

         Maximum Rate Cap: Any of the Class A-1 Maximum Rate Cap, the Class A-2

Maximum Rate Cap or the Subordinated Certificate Maximum Rate Cap.

 

         MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

 

         MERS Loan: Any Mortgage Loan registered with MERS on the MERS System.

 

         MERS System: The system of recording transfers of mortgage

electronically maintained by MERS.

 

          MGIC: Mortgage Guaranty Insurance Corporation, a Wisconsin insurance

corporation, or its successor in interest.

 

         MI Insurer Fee: The amount payable to the related MI Insurer on each

Distribution Date, which amount shall equal one-twelfth of the product of (i)

the related MI Insurer Fee Rate and (ii) the Stated Principal Balance of the

applicable MI Mortgage Loan (or the related REO Property) as of the first day of

the related Due Period.

 

         MI Insurer Fee Rate: With respect to each MI Mortgage Loan, the rate

specified for such Mortgage Loan on the schedule attached to the related MI

Policy, plus a rate computed so that the related MI Insurer Fee would make the

related MI Insurer whole for any taxes imposed on such MI Insurer by the States

of [Kentucky or West Virginia] with respect to MI Mortgage Loans located in such

States, which rate shall be provided to the Trustee by the applicable MI

Insurer.

 

         MI Insurers:   PMI and MGIC.

 

 

                                     - 30 -

<PAGE>

          MI Mortgage Loans: The list of Mortgage Loans insured by the MI

Insurers attached hereto as Exhibit B-4.

 

         MI Policies: (A) The PMI Bulk Primary MI Policy # 22510-0003-0 and all

endorsements thereto, with an effective date of March 1, 2005, with respect to

the MI Mortgage Loans insured by PMI, which is attached hereto as Exhibit Q-1

and (B) the MGIC Mortgage Guaranty Master Policy for Multiple Loan Transactions

# 22-400-4-3203 and the related Terms Letter and all endorsements thereto, with

an effective date of March 1, 2005, with respect to the MI Mortgage Loans

insured by MGIC, which is attached hereto as Exhibit Q-2.

 

         MIN:   The loan number for any MERS Loan.

 

         Minimum Mortgage Rate: With respect to each Adjustable Rate Mortgage

Loan, the minimum rate of interest set forth as such in the related Mortgage

Note.

 

         Minimum Required Overcollateralization Amount: An amount equal to the

product of (x) 0.50% and (y) the Stated Principal Balance of the Mortgage Loans

as of the Cut-off Date.

 

         MOM Loan: Any Mortgage Loan as to which MERS is acting as mortgagee,

solely as nominee for the originator of such Mortgage Loan and its successors

and assigns.

 

         Monthly Excess Interest Amount: With respect to each Distribution Date,

the amount, if any, by which the Interest Funds for such Distribution Date

exceeds the aggregate amount distributed on such Distribution Date pursuant to

Section 4.04(b) (other than the last clause thereof).

 

         Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

         Moody's:   Moody's Investors Service, Inc. or any successor in interest.

 

         Mortgage: With respect to a Mortgage Loan that is not a Co-op Loan, the

mortgage, deed of trust or other instrument with all riders attached thereto

creating a first or second lien or a first or second priority ownership interest

in an estate in fee simple in real property securing a Mortgage Note. With

respect to a Co-op Loan, the security agreement with all riders attached thereto

creating a security interest in the stock allocated to a dwelling unit in a

residential cooperative housing corporation and pledged to secure such Co-op

Loan and the related Co-op Lease.

 

         Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the Trustee to be added to the Mortgage File pursuant to this Agreement.

 

         Mortgage Group:   Either of Group One or Group Two.

 

         Mortgage Loans: Such of the mortgage loans transferred and assigned to

the Trustee pursuant to the provisions hereof as from time to time are held as a

part of the Trust Fund (including any REO Properties), the mortgage loans so

held being identified in the Mortgage Loan Schedule, notwithstanding foreclosure

or other acquisition of title of the related Mortgaged Property. Any mortgage

loan that was intended by the parties hereto to be transferred to the Trust Fund

as indicated by such Mortgage Loan Schedule which is in fact not so transferred

for any reason shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

 

         Mortgage Loan Schedule: The lists of Mortgage Loans (as from time to

time amended by the Trustee to reflect the deletion of Deleted Mortgage Loans

and the addition of Replacement Mortgage

 

 

                                     - 31 -

<PAGE>

Loans pursuant to the provisions of this Agreement) transferred to the Trustee

as part of the Trust Fund and from time to time subject to this Agreement,

attached hereto as Exhibits B-1, B-2, B-3 and B-4, setting forth the following

information with respect to each Mortgage Loan:

 

         (i)       the loan number;

 

          (ii)      the borrower name and address;

 

         (iii)     the unpaid principal balance of the Mortgage Loans;

 

         (iv)      the Initial Mortgage Rate;

 

         (v)       the original maturity date and the months remaining before

                  maturity date;

 

         (vi)      the original principal balance;

 

         (vii)     the Cut-off Date Principal Balance;

 

         (viii)    the first payment due date of the Mortgage Loan;

 

         (ix)      the Loan-to-Value Ratio at origination with respect to a first

                  lien Mortgage Loan, or the Combined Loan-to-Value Ratio with

                  respect to a second lien Mortgage Loan;

 

         (x)       a code indicating whether the residential dwelling at the time

                  of origination was represented to be owner-occupied;

 

         (xi)      a code indicating the property type;

 

         (xii)     with respect to each Adjustable Rate Mortgage Loan;

 

                  (A)       the frequency of each Adjustment Date;

 

                   (B)       the next Adjustment Date;

 

                  (C)       the Maximum Mortgage Rate;

 

                  (D)       the Minimum Mortgage Rate;

 

                  (E)       the Mortgage Rate as of the Cut-off Date;

 

                  (F)       the related Periodic Rate Cap;

 

                  (G)       the Gross Margin;

 

                  (H)       the lifetime rate cap;

 

         (xiii) location of the related Mortgaged Property (or Underlying

      Mortgaged Property, in the case of a Co-op Loan);

 

          (xiv) a code indicating whether a Prepayment Charge is applicable and,

      if so the term of such Prepayment Charge;

 

 

                                     - 32 -

<PAGE>

                  (xv)      the Credit Score and date obtained;

 

                   (xvi)     the MIN;

 

                  (xvii)    a code indicating whether such loan is an MI Mortgage

                           Loan;

 

                  (xviii)   each MI Insurer Fee Rate; and

 

                  (xix)     the coverage percentage under the applicable MI

                           Policy.

 

         Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan

and all amendments, modifications and attachments thereto with all riders

attached thereto.

 

         Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule.

 

         Mortgaged Property: The underlying property securing a Mortgage Loan.

 

         Mortgage Rate: The annual rate of interest borne by a Mortgage Note

from time to time.

 

         Mortgagor:   The obligor on a Mortgage Note.

 

         Net Mortgage Rate: As to each Mortgage Loan, and at any time, the per

annum rate equal to the then current Mortgage Rate less the sum of (1) the

Servicing Fee Rate and (2) the MI Insurer Fee Rate, if applicable.

 

         Net Rate: With respect to any Distribution Date, the product of (x) the

weighted average Net Mortgage Rate for the Mortgage Loans calculated based on

the respective Net Mortgage Rates and the Stated Principal Balances of such

Mortgage Loans as of the preceding Distribution Date (or, in the case of the

first Distribution Date, as of the Cut-off Date) and (y) a fraction, the

numerator of which is 30 and the denominator of which is the actual number of

days in the related Accrual Period.

 

         Net WAC: With respect to any Distribution Date and any Mortgage Group,

a per annum rate equal to 12 times the quotient obtained by dividing (x) the

total scheduled interest on the Mortgage Loans in such Mortgage Group based on

the Net Mortgage Rates in effect on the related Due Date by (y) the aggregate

Stated Principal Balance of the Mortgage Loans in such Mortgage Group as of the

preceding Distribution Date (or, in the case of the first Distribution Date, as

of the Cut-off Date).

 

         NIM Notes:   The notes to be issued pursuant to the Indenture.

 

         NIMs Insurer: Any of the one or more insurers, if any, that is

guaranteeing certain payments under any NIM Notes; provided, that upon the

payment in full of the NIM Notes, all rights of the NIMs Insurer hereunder shall

terminate.

 

         NIMs Insurer Default:   As defined in Section 10.12.

 

         Non-Recoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Servicer that, in the good faith judgment of the

Servicer, will not or, in the case of a current delinquency, would not, be

ultimately recoverable by the Servicer from the related Mortgagor, related

Liquidation Proceeds or otherwise with respect to the related Mortgage Loan.

 

 

                                     - 33 -

<PAGE>

         Non-Recoverable Servicing Advance: Any portion of a Servicing Advance

previously made or proposed to be made by the Servicer that, in the good faith

judgment of the Servicer, will not or, in the case of a current Servicing

Advance, would not, be ultimately recoverable by the Servicer from the related

Mortgagor, related Liquidation Proceeds or otherwise with respect to the related

Mortgage Loan.

 

         Non-Supported Interest Shortfall:   As defined in Section 4.02.

 

         Offered Certificates: The Class A-1, Class A-2, Class M, Class B-1,

Class B-2, Class B-3 and Class R Certificates.

 

         Officer's Certificate: A certificate (1) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a vice president (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or one

of the assistant treasurers or assistant secretaries of the Depositor or the

Servicer (or any other officer customarily performing functions similar to those

performed by any of the above designated officers and also to whom, with respect

to a particular matter, such matter is referred because of such officer's

knowledge of and familiarity with a particular subject) or (2), if provided for

in this Agreement, signed by a Servicing Officer, as the case may be, and

delivered to the Depositor, the Servicer or the Trustee, as the case may be, as

required by this Agreement.

 

         One-Month LIBOR: With respect to any Accrual Period, the rate

determined by the Trustee on the related Interest Determination Date on the

basis of (a) the offered rates for one-month United States dollar deposits, as

such rates appear on Telerate page 3750, as of 11:00 a.m. (London time) on such

Interest Determination Date or (b) if such rate does not appear on Telerate Page

3750 as of 11:00 a.m. (London time), the offered rates of the Reference Banks

for one-month United States dollar deposits, as such rates appear on the Reuters

Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest Determination

Date. If One-Month LIBOR is determined pursuant to clause (b) above, on each

Interest Determination Date, One-Month LIBOR for the related Accrual Period will

be established by the Trustee as follows:

 

                  (i)       If on such Interest Determination Date two or more

                           Reference Banks provide such offered quotations,

                           One-Month LIBOR for the related Accrual Period shall

                           be the arithmetic mean of such offered quotations

                           (rounded upwards if necessary to the nearest whole

                           multiple of 0.03125%).

 

                  (ii)      If on such Interest Determination Date fewer than two

                           Reference Banks provide such offered quotations,

                           One-Month LIBOR for the related Accrual Period shall

                           be the higher of (i) One-Month LIBOR as determined on

                           the previous Interest Determination Date and (ii) the

                           Reserve Interest Rate.

 

         Opinion of Counsel: A written opinion of counsel, who may be counsel

for the Depositor or the Servicer, reasonably acceptable to each addressee of

such opinion; provided, however, that with respect to Section 6.04 or 10.01, or

the interpretation or application of the REMIC Provisions, such counsel must (1)

in fact be independent of the Depositor and the Servicer, (2) not have any

direct financial interest in the Depositor or the Servicer or in any affiliate

of any such party and (3) not be connected with the Depositor or the Servicer as

an officer, employee, promoter, underwriter, trustee, partner, director or

person performing similar functions.

 

         Optional Termination: The termination of the Trust Fund hereunder

pursuant to Section 9.01(a) hereof.

 

 

                                     - 34 -

<PAGE>

         Optional Termination Amount: The amount received by the Trustee in

connection with any purchase of all of the Mortgage Loans and REO Properties

pursuant to Section 9.01(b) hereof.

 

         Optional Termination Price: On any date after the Initial Optional

Termination Date, an amount equal to the sum of (A) the aggregate Stated

Principal Balance of each Mortgage Loan (other than any Mortgage Loan that has

become an REO Property) as of the Distribution Date on which the proceeds of the

Optional Termination are distributed to the Certificateholders, plus accrued

interest thereon at the applicable Mortgage Rate as of the Due Date preceding

the Distribution Date on which the proceeds of the Optional Termination are

distributed to Certificateholders and the fair market value of any REO Property,

plus accrued interest thereon as of the Distribution Date on which the proceeds

of the Optional Termination are distributed to Certificateholders, (B) any

unreimbursed out-of-pocket costs and expenses owed to the Trustee (including any

reasonable fees and expenses incurred by the Trustee in connection with

conducting the Auction) or the Servicer and any unpaid or unreimbursed Servicing

Fees, Advances and Servicing Advances and (C) any unreimbursed costs, penalties

and/or damages incurred by the Trust Fund in connection with any violation

relating to any of the Mortgage Loans of any predatory or abusive lending law.

 

         OTS:   The Office of Thrift Supervision.

 

         Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except: (1) Certificates theretofore canceled by the Trustee or

delivered to the Trustee for cancellation; and (2) Certificates in exchange for

which or in lieu of which other Certificates have been executed by the Trustee

and delivered by the Trustee pursuant to this Agreement.

 

         Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage Loan

with a Stated Principal Balance greater than zero that was not the subject of a

Principal Prepayment in full, and that did not become a Liquidated Loan, prior

to the end of the related Due Period.

 

         Overcollateralization Amount: As of any date of determination, the

excess of (1) the Stated Principal Balance of the Mortgage Loans over (2) the

Certificate Principal Balance of the Certificates (other than the Class P

Certificates and the Class C Certificates).

 

         Ownership Interest: As to any Certificate, any ownership interest in

such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

 

         Pass-Through Rate: With respect to any Class of Certificates, the

corresponding Pass-Through Rate for such Class of Certificates.

 

         Percentage Interest:   With respect to:

 

                  (i)       any Class, the percentage interest in the undivided

                           beneficial ownership interest evidenced by such Class

                           which shall be equal to the Certificate Principal

                           Balance of such Class divided by the aggregate

                           Certificate Principal Balance of all Classes; and

 

                  (ii)      any Certificate, the Percentage Interest evidenced

                           thereby of the related Class shall equal the

                           percentage obtained by dividing the Denomination of

                           such Certificate by the aggregate of the

                            Denominations of all Certificates of such

 

 

                                     - 35 -

<PAGE>

                           Class; except that in the case of any Class P

                           Certificates, the Percentage Interest with respect to

                           such Certificate shown on the face of such

                           Certificate.

 

         Periodic Rate Cap: As to each Adjustable Rate Mortgage Loan and the

related Mortgage Note, the provision therein that limits permissible increases

and decreases in the Mortgage Rate on any Adjustment Date.

 

         Permitted Activities: The primary activities of the Trust Fund created

pursuant to this Agreement which shall be:

 

                  (i)       holding Mortgage Loans transferred from the Depositor

                           and other assets of the Trust Fund, including the Cap

                           Contracts and any credit enhancement and passive

                           derivative financial instruments that pertain to

                           beneficial interests issued or sold to parties other

                           than the Depositor, its Affiliates, or its agents;

 

                  (ii)      issuing Certificates and other interests in the

                            assets of the Trust Fund;

 

                  (iii)     receiving collections on the Mortgage Loans and the

                           Cap Contracts and making payments on such

                           Certificates and interests in accordance with the

                           terms of this Agreement; and

 

                  (iv)      engaging in other activities that are necessary or

                           incidental to accomplish these limited purposes,

                           which activities cannot be contrary to the status of

                           the Trust Fund as a qualified special purpose entity

                           under existing accounting literature.

 

         Permitted Investments: At any time, any one or more of the following

obligations and securities:

 

                  (i)       obligations of the United States or any agency

                           thereof, provided such obligations are backed by the

                           full faith and credit of the United States;

 

                  (ii)      general obligations of or obligations guaranteed by

                           any state of the United States or the District of

                           Columbia receiving the highest long-term debt rating

                            of each Rating Agency rating the Certificates;

 

                  (iii)     commercial or finance company paper, other than

                           commercial or finance company paper issued by the

                           Depositor, the Trustee or any of its Affiliates,

                           which is then receiving the highest commercial or

                           finance company paper rating of each such Rating

                           Agency;

 

                  (iv)      certificates of deposit, demand or time deposits, or

                           bankers' acceptances (other than bankers' acceptances

                           issued by the Trustee or any of its Affiliates)

                           issued by any depository institution or trust company

                           incorporated under the laws of the United States or

                           of any state thereof and subject to supervision and

                           examination by federal and/or state banking

                            authorities, provided that the commercial paper

                           and/or long term unsecured debt obligations of such

                           depository institution or trust company are then

                           rated one of the two highest long-term and the

                           highest short-term ratings of each such Rating Agency

                           for such securities;

 

                  (v)       demand or time deposits or certificates of deposit

                            issued by any bank or trust company or savings

                           institution to the extent that such deposits are

                           fully insured by the FDIC;

 

 

                                     - 36 -

<PAGE>

                   (vi)      guaranteed reinvestment agreements issued by any

                           bank, insurance company or other corporation rated in

                           the two highest long-term or the highest short-term

                            ratings of each Rating Agency containing, at the time

                           of the issuance of such agreements, such terms and

                           conditions as will not result in the downgrading or

                           withdrawal of the rating then assigned to the

                           Certificates by any such Rating Agency as evidenced

                           by a letter from each Rating Agency;

 

                  (vii)     repurchase obligations with respect to any security

                           described in clauses (i) and (ii) above, in either

                           case entered into with a depository institution or

                           trust company (acting as principal) described in

                            clause (v) above;

 

                  (viii)    securities (other than stripped bonds, stripped

                           coupons or instruments sold at a purchase price in

                           excess of 115% of the face amount thereof) bearing

                            interest or sold at a discount issued by any

                           corporation, other than the Trustee or any of its

                           Affiliates, incorporated under the laws of the United

                           States or any state thereof which, at the time of

                           such investment, have one of the two highest long

                           term ratings of each Rating Agency;

 

                  (ix)      interests in any money market fund (including those

                           managed or advised by the Trustee or its affiliates)

                           which at the date of acquisition of the interests in

                           such fund and throughout the time such interests are

                            held in such fund has the highest applicable long

                           term rating by each Rating Agency rating such fund;

                           and

 

                  (x)       short term investment funds sponsored by any trust

                           company or national banking association incorporated

                           under the laws of the United States or any state

                           thereof, other than the Trustee or any of its

                            Affiliates, which on the date of acquisition has been

                           rated by each such Rating Agency in their respective

                           highest applicable rating category;

 

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or above par or (iii) is purchased at a deep discount; provided,

further, that no such instrument shall be a Permitted Investment (A) if such

instrument evidences principal and interest payments derived from obligations

underlying such instrument and the interest payments with respect to such

instrument provide a yield to maturity of greater than 120% of the yield to

maturity at par of such underlying obligations, or (B) if it may be redeemed at

a price below the purchase price (the foregoing clause (B) not to apply to

investments in units of money market funds pursuant to clause (ix) above); and

provided, further, (I) that no amount beneficially owned by any REMIC

(including, without limitation, any amounts collected by the Servicer but not

yet deposited in the Collection Account) may be invested in investments (other

than money market funds) treated as equity interests for Federal income tax

purposes, unless the Servicer and/or the Trustee shall receive an Opinion of

Counsel acceptable to the Servicer and/or the Trustee, at the expense of the

party requesting that such investment be made, to the effect that such

investment will not adversely affect the status of the any REMIC provided for

herein as a REMIC under the Code or result in imposition of a tax on the Trust

Fund or any REMIC provided for herein and (II) each such investment must be a

"permitted investment" within the meaning of Section 860G(a)(5) of the Code.

Permitted Investments that are subject to prepayment or call may not be

purchased at a price in excess of par.

 

         Permitted Transferee: Any Person other than (i) the United States, any

State or political subdivision thereof, or any agency or instrumentality of any

of the foregoing, (ii) a foreign government, International Organization or any

agency or instrumentality of either of the foregoing, (iii) an

 

 

                                      - 37 -

<PAGE>

organization (except certain farmers' cooperatives described in Section 521 of

the Code) that is exempt from tax imposed by Chapter 1 of the Code (including

the tax imposed by Section 511 of the Code on unrelated business taxable income)

on any excess inclusions (as defined in Section 860E(c)(1) of the Code) with

respect to the Class R Certificate, (iv) rural electric and telephone

cooperatives described in Section 1381(a)(2)(C) of the Code, and (v) a Person

that is not a citizen or resident of the United States, a corporation or

partnership (or other entity treated as a corporation or partnership for United

States federal income tax purposes) created or organized in or under the laws of

the United States or any State thereof or the District of Columbia or an estate

whose income from sources without the United States is includable in gross

income for United States federal income tax purposes regardless of its

connection with the conduct of a trade or business within the United States, or

a trust if a court within the United States is able to exercise primary

supervision over the administration of the trust and one or more United States

persons have authority to control all substantial decisions of the trust,

unless, in the case of this clause (v), such Person has furnished the transferor

and the Trustee with a duly completed Internal Revenue Service Form W-8ECI or

applicable successor form. The terms "United States," "State" and "International

Organization" shall have the meanings set forth in Section 7701 of the Code. A

corporation will not be treated as an instrumentality of the United States or of

any State thereof for these purposes if all of its activities are subject to tax

and, with the exception of the Federal Home Loan Mortgage Corporation, a

majority of its board of directors is not selected by such government unit.

 

         Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust, unincorporated

organization or government, or any agency or political subdivision thereof.

 

         PMI: PMI Mortgage Insurance Co., an Arizona insurance corporation, or

its successor in interest.

 

         Pool Stated Principal Balance: As to any Distribution Date, the

aggregate of the Stated Principal Balances, as of such Distribution Date, of the

Mortgage Loans that were Outstanding Mortgage Loans as of such date.

 

         Preference Claim:   The meaning set forth in Section 4.04(j) hereof.

 

         Prepayment Assumption: A rate or rates of prepayment, as described in

the Prospectus Supplement in the definition of "Modeling Assumptions," relating

to the Offered Certificates.

 

         Prepayment Charges: Any prepayment premium, fee or charge payable by a

Mortgagor in connection with any Principal Prepayment on a Mortgage Loan

pursuant to the terms of the related Mortgage Note or Mortgage, as applicable,

as identified on the Mortgage Loan Schedule.

 

         Prepayment Interest Excess: With respect to any Servicer Remittance

Date, for each Mortgage Loan that was the subject of a partial Principal

Prepayment or a Principal Prepayment in full during the portion of the related

Prepayment Period occurring between the first day of the calendar month in which

such Servicer Remittance Date occurs and the last day of the related Prepayment

Period, an amount equal to interest (to the extent received) at the applicable

Net Mortgage Rate on the amount of such Principal Prepayment for the number of

days commencing on the first day of the calendar month in which such Servicer

Remittance Date occurs and ending on the date on which such Principal Prepayment

is so applied.

 

         Prepayment Interest Shortfall: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a Principal Prepayment in full

(other than a Principal Prepayment in full resulting from the purchase of a

Mortgage Loan pursuant to Section 2.02, 2.03 or 9.01 hereof), the amount, if

any, by which (i) one month's interest at the applicable Net Mortgage Rate on

the Stated Principal Balance of

 

 

                                     - 38 -

<PAGE>

such Mortgage Loan as of the preceding Distribution Date or in the case of a

partial Principal Prepayment, on the amount of such prepayment, exceeds (ii) the

amount of interest paid or collected in connection with such Principal

Prepayment.

 

         Prepayment Period: As to any Distribution Date, the period beginning

with the opening of business on the 15th day of the calendar month preceding the

month in which such Distribution Date occurs (or in the case of the first

Distribution Date, beginning with the opening of business on the Cut-off Date)

and ending on the close of business on the 14th day of the month in which such

Distribution Date occurs.

 

         Principal Distribution Amount: With respect to each Distribution Date,

the sum of (i) the Principal Funds for such Distribution Date and (ii) any Extra

Principal Distribution Amount for such Distribution Date.

 

         Principal Funds: With respect to the Mortgage Loans and any

Distribution Date, the sum, without duplication, of (1) all scheduled principal

due during the related Due Period and received before the related Servicer

Remittance Date or advanced on or before the related Servicer Remittance Date,

(2) all Principal Prepayments collected in the related Prepayment Period, (3)

the Stated Principal Balance of each Mortgage Loan that was purchased by the

Depositor or the Servicer during the related Prepayment Period or, in the case

of a purchase pursuant to Section 9.01, on any Business Day prior to such

Distribution Date, (4) the amount, if any, by which the aggregate unpaid

principal balance of any Replacement Mortgage Loan is less than the aggregate

unpaid principal of the related Deleted Mortgage Loans delivered by the Seller

in connection with a substitution of a Mortgage Loan pursuant to Section

2.03(c), (5) all Liquidation Proceeds collected during the related Prepayment

Period (to the extent such Liquidation Proceeds related to principal), (6) all

Subsequent Recoveries received during the related Due Period and (7) all other

collections and recoveries in respect of principal during the related Prepayment

Period less (A) all Non-Recoverable Advances relating to principal with respect

to the Mortgage Loans and (B) all other amounts reimbursable to the Servicer and

the Trustee pursuant to this Agreement and allocable to principal.

 

         Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including Mortgage Loans

purchased or repurchased under Sections 2.02, 2.03 and 9.01 hereof) that is

received or recovered in advance of its scheduled Due Date and is not

accompanied by an amount as to interest representing scheduled interest due on

any date or dates in any month or months subsequent to the month of prepayment.

Partial Principal Prepayments shall be applied by the Servicer in accordance

with the terms of the related Mortgage Note.

 

         Prospectus Supplement: The Prospectus Supplement dated April 19, 2005

relating to the public offering of the Offered Certificates.

 

         PUD:   A Planned Unit Development.

 

         Purchase Price: With respect to any Mortgage Loan required to be

repurchased by the Seller or the applicable Transferor pursuant to Section 2.02

or 2.03 hereof, an amount equal to the sum of (i) 100% of the unpaid principal

balance of the Mortgage Loan as of the date of such purchase together with any

related unreimbursed Servicing Advances, (ii) accrued interest thereon at the

applicable Mortgage Rate from (a) the date through which interest was last paid

by the Mortgagor to (b) the Due Date in the month in which the Purchase Price is

to be distributed to Certificateholders and (iii) any unreimbursed costs,

penalties and/or damages incurred by the Trust Fund (or the Trustee on behalf of

the Trust Fund) in connection with any violation relating to such Mortgage Loan

of any predatory or abusive lending law.

 

 

                                     - 39 -

<PAGE>

         Rating Agency: Any of Fitch, S&P or Moody's. If any such organization

or its successor is no longer in existence, "Rating Agency" shall be a

nationally recognized statistical rating organization, or other comparable

Person, designated by the Depositor, notice of which designation shall be given

to the Trustee. References herein to a given rating category of a Rating Agency

shall mean such rating category without giving effect to any modifiers.

 

         Realized Loss: With respect to (1) a Liquidated Loan, the amount, if

any, by which the Stated Principal Balance and accrued interest thereon at the

Net Mortgage Rate exceeds the amount actually recovered by the Servicer with

respect thereto (net of reimbursement of Advances and Servicing Advances) at the

time such Mortgage Loan became a Liquidated Loan or (2) a Mortgage Loan which is

not a Liquidated Loan, any amount of principal that the Mortgagor is no longer

legally required to pay (except for the extinguishment of debt that results from

the exercise of remedies due to default by the Mortgagor).

 

         Record Date: With respect to any Distribution Date, the close of

business on the last Business Day of the month preceding the month in which the

applicable Distribution Date occurs (or, in the case of the first Distribution

Date, the Closing Date).

 

         Reference Banks: Barclays Bank PLC, JPMorgan Chase Bank, N.A.,

Citibank, N.A., Wells Fargo Bank, N.A. and NatWest, N.A.; provided that if any

of the foregoing banks are not suitable to serve as a Reference Bank, then any

leading banks selected by the Trustee with the consent of the NIMs Insurer which

are engaged in transactions in Eurodollar deposits in the international

Eurocurrency market (i) with an established place of business in London, England

and (ii) whose quotations appear on the Reuters Screen LIBO Page on the relevant

Interest Determination Date and (iii) which have been designated as such by the

Servicer.

 

         Regular Certificate: Any one of the Class A, Class M, and Class B

Certificates.

 

         Relief Act: The Servicemembers Civil Relief Act or any similar state or

local law.

 

         Relief Act Shortfall: With respect to any Distribution Date and any

Mortgage Loan, any reduction in the amount of interest or principal collectible

on such Mortgage Loan for the most recently ended calendar month as a result of

the application of the Relief Act.

 

         REMIC: A "real estate mortgage investment conduit" within the meaning

of section 860D of the Code. References herein to "the REMICs" or "a REMIC"

shall mean any of (or, as the context requires, all of) the Lower Tier REMIC and

the Upper Tier REMIC.

 

         REMIC Pass-Through Rate: The Class A-1 Available Funds Cap (in the case

of a Class included in Certificate Group One), the Class A-2 Available Funds Cap

(in the case of a Class included in Certificate Group Two) or the Subordinated

Certificate Available Funds Cap (in the case of the Subordinated Certificates).

 

         REMIC Provisions: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

proposed, temporary and final regulations and published rulings, notices and

announcements promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

 

 

                                     - 40 -

<PAGE>

         REMIC Regular Interests: (i) any of the rights under any of the

Certificates (other than the Class P Certificates, the Class R Certificate and

the Class C Certificates) other than the rights in interest rate cap contracts

described in Section 2.07 and (ii) the Uncertificated Class C Interest.

 

         Remittance Report:   As defined in Section 4.04(j) hereof.

 

         REO Property: A Mortgaged Property acquired by the Servicer, on behalf

of the Trustee for the benefit of the Certificateholders, through foreclosure or

deed-in-lieu of foreclosure in connection with a defaulted Mortgage Loan.

 

         Replacement Mortgage Loan: A Mortgage Loan substituted by the Seller

for a Deleted Mortgage Loan, which must, on the date of such substitution, as

confirmed in a Request for Release, substantially in the form of Exhibit I (1)

have a Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

less than 90% of the Stated Principal Balance of the Deleted Mortgage Loan; (2)

with respect to any Fixed Rate Mortgage Loan, have a Mortgage Rate not less than

or no more than 1% per annum higher than the Mortgage Rate of the Deleted

Mortgage Loan and, with respect to any Adjustable Rate Mortgage Loan: (A) have a

Maximum Mortgage Rate no more than 1% per annum higher or lower than the Maximum

Mortgage Rate of the Deleted Mortgage Loan; (B) have a Minimum Mortgage Rate no

more than 1% per annum higher or lower than the Minimum Mortgage Rate of the

Deleted Mortgage Loan; (C) have the same index and Periodic Rate Cap as that of

the Deleted Mortgage Loan and a Gross Margin not more than 1% per annum higher

or lower than that of the Deleted Mortgage Loan; (D) not permit conversion of

the related Mortgage Rate to a fixed Mortgage Rate and (F) currently be accruing

interest at a rate not more than 1% per annum higher or lower than that of the

Deleted Mortgage Loan; (3) have a similar or higher FICO score or credit grade

than that of the Deleted Mortgage Loan; (4) have a Loan-to-Value Ratio (or

Combined Loan-to-Value Ratio, in the case of the Mortgage Loans in a second lien

position) no higher than that of the Deleted Mortgage Loan; (5) have a remaining

term to maturity no greater than (and not more than one year less than) that of

the Deleted Mortgage Loan; (6) provide for a Prepayment Charge on terms

substantially similar to those of the Prepayment Charge, if any, of the Deleted

Mortgage Loan; (7) have the same lien priority as the Deleted Mortgage Loan; (8)

constitute the same occupancy type as the Deleted Mortgage Loan; (9) be covered

by the applicable MI Policy if such Deleted Mortgage Loan was covered by such MI

Policy; and (10) comply with each representation and warranty set forth in

Section 2.03 hereof.

 

         Request for Release: The Request for Release of Documents submitted by

the Servicer to the Trustee, substantially in the form of Exhibit I hereto.

 

         Required Insurance Policy: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement including, without limitation, in case of any MI Mortgage Loan, the

applicable MI Policy.

 

         Required Percentage: As of any Distribution Date, the quotient of (1)

the excess of (A) the Stated Principal Balances of the Mortgage Loans as of such

Distribution Date, over (B) the Certificate Principal Balance of the most senior

Class of Certificates outstanding as of such Distribution Date, prior to giving

effect to distributions to be made on such Distribution Date and (2) the Stated

Principal Balance of the Mortgage Loans as of such Distribution Date. As used

herein, on any Distribution Date when any of the Class A Certificates are

outstanding, the Certificate Principal Balance of the most senior Class of

Certificates will equal the aggregate Certificate Principal Balance of the Class

A Certificates as of such date of calculation.

 

 

                                     - 41 -

<PAGE>

         Reserve Interest Rate: With respect to any Interest Determination Date,

the rate per annum that the Trustee determines to be (1) the arithmetic mean

(rounded upwards if necessary to the nearest whole multiple of 0.03125%) of the

one-month United States dollar lending rates which New York City banks selected

by the Trustee are quoting on the relevant Interest Determination Date to the

principal London offices of leading banks in the London interbank market or (2)

in the event that the Trustee can determine no such arithmetic mean, the lowest

one-month United States dollar lending rate which New York City banks selected

by the Trustee are quoting on such Interest Determination Date to leading

European banks.

 

         Residual Excess Interest Amount: With respect to any Distribution Date,

the excess of (x) 0.05% of the Monthly Excess Interest Amount for such

Distribution Date and all prior Distribution Dates over (y) all payments

previously made to the Class R Certificate in respect of the Residual Excess

Interest Amount.

 

         Residual Interest: An interest in the Upper Tier REMIC that is entitled

to all distributions of principal and interest on the Class R Certificate other

than distributions in respect of the Class LTR Interest and distributions on the

Class R Certificate in respect of Excess Interest.

 

         Responsible Officer: When used with respect to the Trustee or the

Servicer, any officer of the Trustee or the Servicer with direct responsibility

for the administration of this Agreement and also means any other officer to

whom, with respect to a particular matter, such matter is referred because of

such officer's knowledge of and familiarity with the particular subject.

 

         Reuters Screen LIBO Page: The display designated as page "LIBO" on the

Reuters Monitor Money Rates Service (or such other page as may replace such LIBO

page on that service for the purpose of displaying London interbank offered

rates of major banks.

 

         S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc.,

or any successor in interest.

 

         Sale Agreement: The Mortgage Loan Sale and Assignment Agreement dated

as of March 1, 2005 between the Depositor and the Seller.

 

         Scheduled Payment: The scheduled monthly payment on a Mortgage Loan due

on any Due Date allocable to principal and/or interest on such Mortgage Loan.

 

         Section 302 Requirements: Any rules or regulations promulgated pursuant

to the Sarbanes-Oxley Act of 2002 (as such may be amended from time to time).

 

         Securities Act:   The Securities Act of 1933, as amended.

 

         Seller: Merrill Lynch Mortgage Capital, Inc., a Delaware corporation,

or its successors in interest.

 

         Servicer: Wilshire Credit Corporation, a Nevada corporation, or its

successor in interest.

 

         Servicer Advance Date: As to any Distribution Date, the related

Servicer Remittance Date.

 

         Servicer Remittance Date: With respect to any Distribution Date, the

later of two Business Days after the 15th day of the month in which such

Distribution Date occurs and the 18th day (or if such day is not a Business Day,

the next succeeding Business Day) of the month in which such Distribution Date

occurs.

 

 

                                     - 42 -

<PAGE>

         Servicing Advances: All customary, reasonable and necessary "out of

pocket" costs and expenses incurred in the performance of the Servicer's

servicing obligations hereunder, including, but not limited to, the cost of (1)

the preservation, inspection, restoration and protection of a Mortgaged Property

(or Underlying Mortgaged Property, in the case of a Co-op Loan), including

without limitation advances in respect of real estate taxes and assessments, (2)

any collection, enforcement or judicial proceedings, including without

limitation foreclosures, collections and liquidations, (3) the conservation,

management, sale and liquidation of any REO Property, (4) executing and

recording instruments of satisfaction, deeds of reconveyance or Assignments of

Mortgage to the extent not otherwise recovered from the related Mortgages or

payable under this Agreement, (5) correcting errors of prior servicers; costs

and expenses charged to the Servicer by the Trustee; tax tracking; title

research; flood certifications; lender paid mortgage insurance, (6) obtaining or

correcting any legal documentation required to be included in the Mortgage Files

and reasonably necessary for the Servicer to perform its obligations under this

Agreement and (7) compliance with the obligations under Sections 3.01 and 3.10;

provided that such amounts are required to be advanced only to the extent such

advances constitute "unanticipated expenses" within the meaning of Treasury

Regulation Section 1.860G-1(b)(3)(ii).

 

         Servicing Fee: As to each Mortgage Loan and any Distribution Date, an

amount equal to the product of (x) one-twelfth of the Servicing Fee Rate and (y)

the Stated Principal Balance of such Mortgage Loan as of the preceding

Distribution Date or, in the event of any payment of interest that accompanies a

Principal Prepayment in full made by the Mortgagor, interest at the Servicing

Fee Rate on the Stated Principal Balance of such Mortgage Loan as of the

preceding Distribution Date for the period covered by such payment of interest.

 

         Servicing Fee Rate:   0.50% per annum.

 

         Servicing Officer: Any officer of the Servicer involved in, or

responsible for, the administration and servicing of the Mortgage Loans whose

name and facsimile signature appear on a list of servicing officers furnished to

the Trustee by the Servicer on the Closing Date pursuant to this Agreement, as

such lists may from time to time be amended.

 

         Servicing Transfer Costs: All costs associated with the transfer of

servicing from the predecessor Servicer, including, without limitation, any

costs or expenses associated with the termination of the predecessor Servicer,

the appointment of a successor servicer, the complete transfer of all servicing

data and the completion, correction or manipulation of such servicing data as

may be required by the Trustee or any successor servicer to correct any errors

or insufficiencies in the servicing data or otherwise to enable the Trustee or

successor servicer to service the Mortgage Loans properly and effectively.

 

         SFAS 140: Statement of Financial Accounting Standard No. 140,

Accounting for Transfers and Servicing of Financial Assets and Extinguishments

of Liabilities dated September 2000, published by the Financial Accounting

Standards Board of the Financial Accounting Foundation.

 

         Startup Day:   As defined in Section 2.07 hereof.

 

         Stated Principal Balance: With respect to any Mortgage Loan or related

REO Property (1) as of the Cut-off Date, the Cut-off Date Principal Balance

thereof, and (2) as of any Distribution Date, such Cut-off Date Principal

Balance, minus the sum of (A) the principal portion of the Scheduled Payments

(x) due with respect to such Mortgage Loan during each Due Period ending prior

to such Distribution Date and (y) that were received by the Servicer as of the

close of business on the Determination Date related to such Distribution Date or

with respect to which Advances were made on the Servicer Advance Date prior to

such Distribution Date and (B) all Principal Prepayments with respect to such

Mortgage Loan received on or prior to the last day of the related Prepayment

Period, and all Liquidation Proceeds to the extent

 

 

                                     - 43 -

<PAGE>

applied by the Servicer as recoveries of principal in accordance with Section

3.12 with respect to such Mortgage Loan, that were received by the Servicer as

of the close of business on the last day of the related Due Period.

Notwithstanding the foregoing, the Stated Principal Balance of a Liquidated Loan

shall be deemed to be zero.

 

         Stepdown Date: The later to occur of (1) the Distribution Date in April

2008 or (2) the first Distribution Date on which (A) the Class A Certificate

Principal Balance (reduced by the Principal Funds with respect to such

Distribution Date) is less than or equal to (B) 73.90% of the Stated Principal

Balances of the Mortgage Loans as of such Distribution Date.

 

         Stepdown Required Loss Percentage: For any Distribution Date, the

applicable percentage for such Distribution Date set forth in the following

table:

 

<TABLE>

<CAPTION>

DISTRIBUTION DATE OCCURRING IN                  STEPDOWN REQUIRED LOSS

------------------------------                  ----------------------

                                               PERCENTAGE

                                               ----------

<S>                                             <C>

April 2008 - March 2009                         1.50% with respect to April 2008, plus

                                               an additional 1/12th of 0.50% for each

                                               month thereafter

April 2009 - March 2010                         2.00% with respect to April 2009, plus

                                               an additional 1/12th of 0.75% for each

                                               month thereafter

April 2010 - March 2011                          2.75% with respect to April 2010, plus

                                               an additional 1/12th of 0.25% for each

                                               month thereafter

April 2011 and thereafter                       3.00%

</TABLE>

 

 

         Stepdown Trigger Event: With respect to the Certificates on or after

the Stepdown Date, a Distribution Date on which (1) the quotient of (A) the

aggregate Stated Principal Balance of all Mortgage Loans which are 60 or more

days Delinquent measured on a rolling three month basis (including, for the

purposes of this calculation, Mortgage Loans in foreclosure and REO Properties

and Mortgage Loans with respect to which the applicable Mortgagor is in

bankruptcy) and (B) the Stated Principal Balance of the Mortgage Loans as of the

preceding Servicer Remittance Date, equals or exceeds the product of (i) 40.00%

and (ii) the Required Percentage or (2) the quotient (expressed as a percentage)

of (A) the aggregate Realized Losses incurred from the Cut-off Date through the

last day of the calendar month preceding such Distribution Date and (B) the

aggregate principal balance of the Mortgage Loans as of the Cut-off Date exceeds

the Stepdown Required Loss Percentage.

 

         Subordinated Certificate Available Funds Cap: With respect to a

Distribution Date, the per annum rate equal to the weighted average (weighted in

proportion to the results of subtracting the current Certificate Principal

Balance of the related Class A Certificates from the aggregate Stated Principal

Balance of the Mortgage Loans in each Mortgage Group as of the immediately

preceding Distribution Date (or, in the case of the first Distribution Date, as

of the Cut-off Date) of the Class A-1 Available Funds Cap and the Class A-2

Available Funds Cap.

 

         Subordinated Certificate Cap Contract: The amended confirmation and

agreement and any related confirmation thereto, between the Trust Fund or

Trustee and the Cap Contract Counterparty (in the form of Exhibit N-3 hereto).

 

 

                                      - 44 -

<PAGE>

         Subordinated Certificate Cap Contract Notional Balance: With respect to

any Distribution Date, the Subordinated Certificate Cap Contract Notional

Balance set forth for such Distribution Date in the Subordinated Certificate

One-Month LIBOR Cap Table attached hereto as Exhibit O-3.

 

         Subordinated Certificate Cap Contract Termination Date: The day after

the Distribution Date in April 2011.

 

         Subordinated Certificate Maximum Rate Cap: With respect to a

Distribution Date, the per annum rate equal to the weighted average (weighted in

proportion to the results of subtracting from the aggregate Stated Principal

Balance of the Mortgage Loans in each Mortgage Group as of the immediately

preceding Distribution Date (or, in the case of the first Distribution Date, as

of the Cut-off Date) the current Certificate Principal Balance of the related

Class A Certificates) of the Class A-1 Maximum Rate Cap and the Class A-2

Maximum Rate Cap.

 

         Subordinated Certificate Upper Collar: With respect to each

Distribution Date with respect to which payments are received on the

Subordinated Certificate Cap Contract, a rate equal to the lesser of One-Month

LIBOR and 8.320% per annum.

 

         Subordinated Certificates: Each Class of the Class M and Class B

Certificates.

 

         Subsequent Recovery: Any amount received on a Mortgage Loan (net of

amounts reimbursed to the Servicer related to such Mortgage Loan) subsequent to

such Mortgage Loan being determined to be a Liquidated Mortgage Loan.

 

         Subservicing Agreement:   As defined in Section 3.02(a).

 

         Substitution Adjustment Amount: The meaning ascribed to such term

pursuant to Section 2.03(c).

 

         Tax Matters Person: The Person designated as "tax matters person" in

the manner provided under Treasury regulation Section 1.860F-4(d) and Treasury

regulation Section 301.6231(a)(7)-1.

 

         Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

 

         Transfer Agreement: Each document set out on Exhibit J hereto pursuant

to which the Seller acquired any Mortgage Loan from the Transferor of such

Mortgage Loan.

 

         Transferor:   Any originator of a Mortgage Loan.

 

         Trust Fund: The corpus of the trust (the "Merrill Lynch Mortgage

Investors Trust, Series 2005-HE1") created hereunder consisting of (i) the

Mortgage Loans and all interest and principal received on or with respect

thereto on and after the Cut-off Date to the extent not applied in computing the

Cut-off Date Principal Balance thereof, exclusive of interest not required to be

deposited in the Collection Account; (ii) the Collection Account and the

Certificate Account and all amounts deposited therein pursuant to the applicable

provisions of this Agreement; (iii) property that secured a Mortgage Loan and

has been acquired by foreclosure, deed in lieu of foreclosure or otherwise; (iv)

the mortgagee's rights under the Insurance Policies with respect to the Mortgage

Loans (including, without limitation, the MI Policies); (v) all proceeds of the

conversion, voluntary or involuntary, of any of the foregoing into cash or other

liquid property; and (vi) the Cap Contract and Cap Contract Account.

 

 

                                     - 45 -

<PAGE>

          Trustee: Wells Fargo Bank, N.A., a national banking association, not in

its individual capacity, but solely in its capacity as trustee for the benefit

of the Certificateholders under this Agreement, and any successor thereto, and

any corporation or national banking association resulting from or surviving any

consolidation or merger to which it or its successors may be a party and any

successor trustee as may from time to time be serving as successor trustee

hereunder.

 

         Uncertificated Class C Interest: An uncertificated interest having (i)

the same rights to payments as the Class C Certificates, other than the rights

to payments of amounts with respect to the Cap Contracts, and (ii) the rights to

the payments treated as distributed to the Class C Certificates under Section

2.07(d), provided, however, that such interest shall have no obligation to make

any payments treated as paid by the Class C Certificates pursuant to interest

rate cap agreements under Section 2.07(d).

 

         Underlying Mortgaged Property: With respect to each Co-op Loan, the

underlying real property owned by the related residential cooperative housing

corporation.

 

         Unpaid Realized Loss Amount: The Class M-1 Unpaid Realized Loss Amount,

Class M-2 Unpaid Realized Loss Amount, Class M-3 Unpaid Realized Loss Amount,

Class B-1 Unpaid Realized Loss Amount, Class B-2 Unpaid Realized Loss Amount,

Class B-3 Unpaid Realized Loss Amount, Class B-4 Unpaid Realized Loss Amount,

Class B-5 Unpaid Realized Loss Amount, and Class C Unpaid Realized Loss Amount,

collectively.

 

         Upper Collar: Any of the Class A-1 Upper Collar, the Class A-2 Upper

Collar or the Subordinated Certificate Upper Collar.

 

         Upper Tier REMIC: As described in the Preliminary Statement and Section

2.07.

 

         USAP Report: A report in compliance with the Uniform Single Attestation

Program for Mortgage Bankers delivered in accordance with Section 3.18.

 

         Voting Rights: The portion of the voting rights of all the Certificates

that is allocated to any of the Certificates for purposes of the voting

provisions hereunder. Voting Rights allocated to each Class of Certificates

shall be allocated as follows: (1) 98% to the Class A, Class M and Class B

Certificates, with the allocation among such Certificates to be in proportion to

the Certificate Principal Balance of each Class relative to the Certificate

Principal Balance of all other Classes and (2) each Class of the Class C and

Class P will be allocated 2% of the Voting Rights. Voting Rights will be

allocated among the Certificates of each such Class in accordance with their

respective Percentage Interests.

 

                                   ARTICLE II

 

                          CONVEYANCE OF MORTGAGE LOANS;

                         REPRESENTATIONS AND WARRANTIES

 

         Section 2.01. Conveyance of Mortgage Loans.

 

         The Depositor, concurrently with the execution and delivery hereof,

does hereby sell, transfer, assign, set over and convey to the Trustee without

recourse all the right, title and interest of the Depositor in and to the assets

of the Trust Fund. Such assignment includes all interest and principal received

on or with respect to the Mortgage Loans on or after the Cut-off Date (other

than Scheduled Payments due on the Mortgage Loans on or before the Cut-off

Date).

 

 

                                     - 46 -

<PAGE>

         It is agreed and understood by the Depositor, the Servicer and the

Trustee that it is not intended that any Mortgage Loan be included in the Trust

that is, without limitation, a "High-Cost Home Loan" as defined by the Home

Ownership and Equity Protection Act of 1994 or any other applicable

anti-predatory lending laws, including but not limited to (i) a "High-Cost Home

Loan" as defined in the New Jersey Home Ownership Act effective November 27,

2003; (ii) a "High-Cost Home Loan" as defined in the New Mexico Home Loan

Protection Act effective January 1, 2004; or (iii) a "High-Cost Home Loan" as

defined in the Massachusetts Predatory Home Loan Practices Act effective

November 7, 2004 or (iv) a "High-Cost Home Loan" as defined by the Indiana High

Cost Home Loan Law effective January 1, 2005.

 

         (i) In connection with such assignment, the Depositor does hereby

deliver to, and deposit with, the Trustee, the following documents or

instruments with respect to each Mortgage Loan:

 

            (A) The original Mortgage Note endorsed in blank or, "Pay to the

         order of Wells Fargo Bank, N.A., as trustee, without recourse" together

         with all riders thereto. The Mortgage Note shall include all

         intervening endorsements showing a complete chain of the title from the

         Transferor to [____________________];

 

            (B) Except as provided below and for each Mortgage Loan that is not

         a MERS Loan, the original recorded Mortgage together with all riders

         thereto, with evidence of recording thereon, or, if the original

         Mortgage has not yet been returned from the recording office, a copy of

         the original Mortgage together with all riders thereto certified by the

         Transferor to be true copy of the original of the Mortgage that has

         been delivered for recording in the appropriate recording office of the

         jurisdiction in which the Mortgaged Property is located and in the case

         of each MERS Loan, the original Mortgage together with all riders

         thereto, noting the presence of the MIN of the Loan and either language

         indicating that the Mortgage Loan is a MOM Loan or if the Mortgage Loan

         was not a MOM Loan at origination, the original Mortgage and the

         assignment thereof to MERS, with evidence of recording indicated

         thereon, or a copy of the Mortgage certified by the public recording

         office in which such Mortgage has been recorded;

 

            (C) In the case of each Mortgage Loan that is not a MERS Loan, the

         original Assignment of each Mortgage endorsed either in blank or, to

         "Wells Fargo Bank, N.A., as trustee;"

 

             (D) The original policy of title insurance (or a preliminary title

         report, commitment or binder if the original title insurance policy has

         not been received from the title insurance company);

 

            (E) Originals of any intervening assignments of the Mortgage, with

         evidence of recording thereon or, if the original intervening

         assignment has not yet been returned from the recording office, a copy

         of such assignment certified to be a true copy of the original of the

         assignment which has been sent for recording in the appropriate

         jurisdiction in which the Mortgaged Property is located; and

 

            (F) Originals of all assumption and modification agreements, if any.

 

         (ii) In connection with such assignment, the Depositor does hereby

deliver to, and deposit with, the Trustee the following documents or instruments

with respect to each Mortgage Loan so assigned that is a Co-op Loan:

 

            (A) (i) The original Mortgage Note (or a lost note affidavit

         (including a copy of the original Mortgage Note)) or (ii) the original

         consolidation, extension and modification agreement

 

 

                                     - 47 -

<PAGE>

         (or a lost note affidavit (including a copy of the original

         consolidation, extension and modification agreement)), in either case

         endorsed either in blank or, "Pay to the order of Wells Fargo Bank,

         N.A., as trustee, without recourse";

 

            (B) The original Mortgage entered into by the Mortgagor with respect

         to such Co-Op Loan;

 

            (C) The original Assignment of Mortgage endorsed either in blank or

         to "Wells Fargo Bank, N.A., as trustee";

 

            (D) The original assignments of Mortgage showing a complete chain of

         assignment from the originator of the related Co-Op Loan to the last

         endorsee on the Mortgage Note;

 

            (E) The original Form UCC-1 and any continuation statements with

         evidence of filing thereon entered into by the Mortgagor with respect

         to such Co-Op Loan (or a recorded copy thereof);

 

            (F) Form UCC-3 (or copy thereof) by the Transferor or its agent

         assigning the security interest covered by such Form UCC-1 to "Wells

         Fargo Bank, N.A., as trustee," together with all Forms UCC-3 (or copies

         thereof) showing a complete chain of assignment from the originator of

         the related Co-op Loan to the Transferor, with evidence of recording

         thereon;

 

            (G) The original stock certificate representing the stock allocated

         to the related dwelling unit in the related residential cooperative

         housing corporation and pledged by the related Mortgagor to the

          originator of such Co-op Loan with a stock power in blank attached;

 

            (H) The original proprietary lease;

 

            (I) The original assignment of proprietary lease or a copy thereof,

         to the Trustee or in blank, and all intervening assignments thereof;

 

            (J) The original recognition agreement or a copy thereof of the

         interests of the mortgagee with respect to the Co-op Loan by the

         residential cooperative housing corporation, the stock of which was

          pledged by the related Mortgagor to the originator of such Co-op Loan;

         and

 

            (K) Originals of any assumption, consolidation or modification

         agreements relating to any of the items specified in (A) through (F)

         above with respect to such Co-op Loan.

 

         If in connection with any Mortgage Loan that is not a Co-op Loan, the

Depositor cannot deliver the Mortgage, Assignments of Mortgage or assumption,

consolidation or modification, as the case may be, with evidence of recording

thereon, if applicable, concurrently with the execution and delivery of this

Agreement solely because of a delay caused by the public recording office where

such Mortgage, Assignments of Mortgage or assumption, consolidation or

modification, as the case may be, has been delivered for recordation, the

Depositor shall deliver or cause to be delivered to the Trustee written notice

stating that such Mortgage or assumption, consolidation or modification, as the

case may be, has been delivered to the appropriate public recording office for

recordation. Thereafter, the Depositor shall deliver or cause to be delivered to

the Trustee such Mortgage, Assignments of Mortgage or assumption, consolidation

or modification, as the case may be, with evidence of recording indicated

thereon, if applicable, upon receipt thereof from the public recording office.

To the extent any required endorsement is not contained on a Mortgage Note or an

Assignment of Mortgage, the Depositor shall make or cause such endorsement to be

made.

 

 

                                     - 48 -

<PAGE>

         With respect to any Mortgage Loan that is not a Co-op Loan, none of the

Depositor, the Servicer or the Trustee shall be obligated to cause to be

recorded the Assignment of Mortgage referred to in this Section 2.01. With

respect to any Co-op Loan, none of the Depositor, the Servicer or the Trustee

shall be obligated to cause to be filed the Form UCC-3 referred to in this

Section 2.01. In the event that any Assignment of Mortgage referred to in this

Section 2.01 is not recorded or is improperly recorded, the Servicer and the

Trustee shall have no liability for any failure to receive or act on notices

related to such Assignment of Mortgage.

 

         The ownership of each Mortgage Note, the Mortgage and the contents of

the related Mortgage File is vested in the Trustee on behalf of the

Certificateholders. Neither the Depositor nor the Servicer shall take any action

inconsistent with such ownership and shall not claim any ownership interest

therein. The Depositor and the Servicer shall respond to any third party

inquiries with respect to ownership of the Mortgage Loans by stating that such

ownership is held by the Trustee on behalf of the Certificateholders. Mortgage

documents relating to the Mortgage Loans not delivered to the Trustee are and

shall be held in trust by the Servicer, for the benefit of the Trustee as the

owner thereof, and the Servicer's possession of the contents of each Mortgage

File so retained is for the sole purpose of servicing the related Mortgage Loan,

and such retention and possession by the Servicer is in a custodial capacity

only. The Depositor agrees to take no action inconsistent with the Trustee's

ownership of the Mortgage Loans, to promptly indicate to all inquiring parties

that the Mortgage Loans have been sold and to claim no ownership interest in the

Mortgage Loans.

 

         It is the intention of this Agreement that the conveyance of the

Depositor's right, title and interest in and to the Trust Fund pursuant to this

Agreement shall constitute a purchase and sale and not a loan. If a conveyance

of Mortgage Loans from the Seller to the Depositor is characterized as a pledge

and not a sale, then the Depositor shall be deemed to have transferred to the

Trustee all of the Depositor's right, title and interest in, to and under the

obligations of the Seller deemed to be secured by said pledge; and it is the

intention of this Agreement that the Depositor shall also be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title, and interest in, to and under the obligations of the

Seller to the Depositor deemed to be secured by said pledge and that the Trustee

shall be deemed to be an independent custodian for purposes of perfection of the

security interest granted to the Depositor. If the conveyance of the Mortgage

Loans from the Depositor to the Trustee is characterized as a pledge, it is the

intention of this Agreement that this Agreement shall constitute a security

agreement under applicable law, and that the Depositor shall be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title and interest in, to and under the Mortgage Loans, all

payments of principal of or interest on such Mortgage Loans, all other rights

relating to and payments made in respect of the Trust Fund, and all proceeds of

any thereof. If the trust created by this Agreement terminates prior to the

satisfaction of the claims of any Person in any Certificates, the security

interest created hereby shall continue in full force and effect and the Trustee

shall be deemed to be the collateral agent for the benefit of such Person.

 

         In addition to the conveyance made in the first paragraph of this

Section 2.01, the Depositor does hereby convey, assign and set over to the

Trustee for the benefit of the Certificateholders its rights and interests under

the Sale Agreement, including the Depositor's right, title and interest in the

representations and warranties contained in the Sale Agreement, the rights in

the Transfer Agreements described therein, and the benefit of the repurchase

obligations and the obligation of the Seller contained in the Sale Agreement to

take, at the request of the Depositor or the Trustee, all action on its part

which is reasonably necessary to ensure the enforceability of a Mortgage Loan.

The Trustee hereby accepts such assignment, and shall be entitled to exercise

all rights of the Depositor under the Sale Agreement as if, for such purpose, it

were the Depositor. The foregoing sale, transfer, assignment, set-over, deposit

and conveyance does not and is not intended to result in creation or assumption

by the Trustee of any

 

 

                                     - 49 -

<PAGE>

obligation of the Depositor, the Seller, or any other Person in connection with

the Mortgage Loans or any other agreement or instrument relating thereto except

as specifically set forth herein.

 

         Section 2.02. Acceptance by the Trustee of the Mortgage Loans.

 

         Except as set forth in the Exception Report delivered contemporaneously

herewith (the "Exception Report"), the Trustee acknowledges receipt of the

Mortgage Note for each Mortgage Loan and delivery of a Mortgage File (but does

not acknowledge receipt of all documents required to be included in such

Mortgage File) with respect to each Mortgage Loan and declares that it holds and

will hold such documents and any other documents constituting a part of the

Mortgage Files delivered to it in trust for the use and benefit of all present

and future Certificateholders. The Depositor will cause the Seller to repurchase

any Mortgage Loan to which a material exception was taken in the Exception

Report unless such exception is cured to the satisfaction of the Trustee within

45 Business Days of the Closing Date.

 

         The Trustee acknowledges receipt of the three Cap Contracts (forms of

which are attached hereto as Exhibits N-1, N-2 and N-3), the Transfer

Agreements, the Bring Down Letters and the Sale Agreement.

 

         The Trustee agrees, for the benefit of Certificateholders and the NIMs

Insurer, to review each Mortgage File delivered to it within 60 days after the

Closing Date to ascertain and to certify, within 70 days of the Closing Date, to

the NIMs Insurer, the Depositor and the Servicer that all documents required by

Section 2.01 have been executed and received, and that such documents relate to

the Mortgage Loans identified in Exhibit B that have been conveyed to it. If the

Trustee finds any document or documents constituting a part of a Mortgage File

to be missing or defective (that is, mutilated, damaged, defaced or unexecuted)

in any material respect, the Trustee shall promptly (and in any event within no

more than five Business Days) after such finding so notify the NIMs Insurer, the

Servicer, the Seller and the Depositor. In addition, the Trustee shall also

notify the NIMs Insurer, the Servicer, the Seller and the Depositor if the

original Mortgage with evidence of recording thereon with respect to a Mortgage

Loan is not received within 60 days of the Closing Date; if it has not been

received because of a delay caused by the public recording office where such

Mortgage has been delivered for recordation, the Depositor shall deliver or

cause to be delivered to the Trustee written notice stating that such Mortgage

has been delivered to the appropriate public recording office for recordation

and thereafter the Depositor shall deliver or cause to be delivered such

Mortgage with evidence of recording thereon upon receipt thereof from the public

recording office. The Trustee shall request that the Seller correct or cure such

omission, defect or other irregularity, or substitute a Mortgage Loan pursuant

to the provisions of Section 2.03, within 90 days from the date the Seller was

notified of such omission or defect and, if the Seller does not correct or cure

such omission or defect within such period, that the Seller purchase such

Mortgage Loan from the Trust Fund within 90 days from the date the Trustee

notified the Seller of such omission, defect or other irregularity at the

Purchase Price of such Mortgage Loan. The Purchase Price for any Mortgage Loan

purchased pursuant to this Section 2.02 shall be paid to the Servicer and

deposited by the Servicer in the Certificate Account or Collection Account, as

appropriate, promptly upon receipt, and, upon receipt by the Trustee of written

notification of such deposit signed by a Servicing Officer, the Trustee, upon

receipt of a Request for Release, shall promptly release to the Seller the

related Mortgage File and the Trustee shall execute and deliver such instruments

of transfer or assignment, without recourse, as shall be requested by the Seller

and necessary to vest in the Seller or its designee, as the case may be, any

Mortgage Loan released pursuant hereto, and the Trustee shall have no further

responsibility with regard to such Mortgage Loan. It is understood and agreed

that the obligation of the Seller to purchase, cure or substitute any Mortgage

Loan as to which a material defect in or omission of a constituent document

exists shall constitute the sole remedy respecting such defect or omission

available to the Trustee on behalf of Certificateholders and the NIMs Insurer.

The preceding sentence shall not, however, limit any

 

 

                                     - 50 -

<PAGE>

remedies available to the Certificateholders, the NIMs Insurer, the Depositor or

the Trustee pursuant to the Sale Agreement, the Transfer Agreements or any

Bring-Down Letter. The Trustee shall be under no duty or obligation to inspect,

review and examine such documents, instruments, certificates or other papers to

determine that they are genuine, enforceable, recordable or appropriate to the

represented purpose, or that they have actually been recorded, or that they are

other than what they purport to be on their face. The Servicer and the Trustee

shall keep confidential the name of each Mortgagor except as required for the

performance of this Agreement and the Servicer and the Trustee shall not solicit

any such Mortgagor for the purpose of refinancing the related Mortgage Loan;

notwithstanding anything herein to the contrary, the foregoing shall not be

construed to prohibit (i) disclosure of any and all information that is or

becomes publicly known, or information obtained by the Trustee or the Servicer

from sources other than the other parties hereto, (ii) disclosure of any and all

information (A) if required to do so by any applicable law, rule or regulation,

(B) to any government agency or regulatory body having or claiming authority to

regulate or oversee any aspects of the Trustee's business or that of its

affiliates, (C) pursuant to any subpoena, civil investigation demand or similar

demand or request of any court, regulatory authority, arbitrator or pursuant to

any arbitration to which Trustee or any affiliate or an officer, director,

employer or shareholder thereof is a party or (D) to any affiliate, independent

or internal auditor, agent, employee or attorney of the Trustee having a need to

know the same, provided that the Trustee advises such recipient of the

confidential nature of the information being disclosed, or (iii) any other

disclosure authorized by the Depositor. The Servicer shall provide to the

Depositor any information related to the Mortgage Loans requested by the

Depositor. It is understood and agreed that all rights and benefits relating to

the solicitation of any Mortgagors and the attendant rights, title and interest

in and to the list of Mortgagors and data relating to their Mortgages shall be

retained by the Servicer.

 

         Within 70 days of the Closing Date, the Trustee shall deliver to the

NIMs Insurer, the Depositor and the Servicer the Trustee's Certification,

substantially in the form of Exhibit D attached hereto, evidencing the

completeness of the Mortgage Files, with any exceptions noted thereto.

 

         Section 2.03. Representations, Warranties and Covenants of the

Depositor.

 

         (a) The Depositor hereby represents and warrants to the Servicer, the

NIMs Insurer and the Trustee as follows, as of the date hereof:

 

            (i) The Depositor is duly organized and is validly existing as a

      corporation in good standing under the laws of the State of Delaware and

      has full power and authority (corporate and other) necessary to own or

      hold its properties and to conduct its business as now conducted by it and

      to enter into and perform its obligations under this Agreement and the

      Sale Agreement.

 

            (ii) The Depositor has the full corporate power and authority to

      execute, deliver and perform, and to enter into and consummate the

      transactions contemplated by, this Agreement and the Sale Agreement and

      has duly authorized, by all necessary corporate action on its part, the

      execution, delivery and performance of this Agreement and the Sale

      Agreement; and this Agreement and the Sale Agreement, assuming the due

      authorization, execution and delivery hereof by the other parties hereto,

       constitutes a legal, valid and binding obligation of the Depositor,

      enforceable against the Depositor in accordance with its terms, subject,

      as to enforceability, to (i) bankruptcy, insolvency, reorganization,

      moratorium and other similar laws affecting creditors' rights generally

      and (ii) general principles of equity, regardless of whether enforcement

      is sought in a proceeding in equity or at law.

 

            (iii) The execution and delivery of this Agreement and the Sale

      Agreement by the Depositor, the consummation of the transactions

      contemplated by this Agreement and the Sale Agreement, and the fulfillment

      of or compliance with the terms hereof are in the ordinary course

 

 

                                      - 51 -

<PAGE>

      of business of the Depositor and will not (A) result in a material breach

      of any term or provision of the charter or by-laws of the Depositor or (B)

      materially conflict with, result in a violation or acceleration of, or

      result in a material default under, the terms of any other material

      agreement or instrument to which the Depositor is a party or by which it

      may be bound or (C) constitute a material violation of any statute, order

      or regulation applicable to the Depositor of any court, regulatory body,

      administrative agency or governmental body having jurisdiction over the

      Depositor; and the Depositor is not in breach or violation of any material

      indenture or other material agreement or instrument, or in violation of

      any statute, order or regulation of any court, regulatory body,

      administrative agency or governmental body having jurisdiction over it

      which breach or violation may materially impair the Depositor's ability to

      perform or meet any of its obligations under this Agreement.

 

            (iv) No litigation is pending, or, to the best of the Depositor's

      knowledge, threatened, against the Depositor that would materially and

      adversely affect the execution, delivery or enforceability of this

      Agreement and the Sale Agreement or the ability of the Depositor to

      perform its obligations under this Agreement and the Sale Agreement in

      accordance with the terms hereof.

 

             (v) No consent, approval, authorization or order of any court or

      governmental agency or body is required for the execution, delivery and

      performance by the Depositor of, or compliance by the Depositor with, this

      Agreement and the Sale Agreement or the consummation of the transactions

      contemplated hereby, or if any such consent, approval, authorization or

      order is required, the Depositor has obtained the same. The Depositor

      hereby represents and warrants to the Trustee with respect to each

      Mortgage Loan as of the Closing Date, and following the transfer of the

      Mortgage Loans to it by the Seller, the Depositor had good title to the

      Mortgage Loans and the Mortgage Notes were subject to no offsets, claims,

       liens, mortgage, pledge, charge, security interest, defenses or

      counterclaims.

 

         (b) The representations and warranties of each Transferor with respect

to the related Mortgage Loans in the applicable Transfer Agreement, which have

been assigned to the Trustee hereunder, were made as of the date specified in

the applicable Transfer Agreement and brought forward to the Closing Date

pursuant to the related Bring Down Letter. The representations and warranties of

each Transferor with respect to the Mortgage Loans contained in the Bring Down

Letter were made as of the Closing Date. The representations and warranties of

the Seller with respect to the Mortgage Loans contained in the Sale Agreement

were made as of the Closing Date. To the extent that any fact, condition or

event with respect to a Mortgage Loan constitutes a breach of both (i) a

representation or warranty of the applicable Transferor under the applicable

Transfer Agreement and (ii) a representation or warranty of the Seller under the

Sale Agreement, the only right or remedy of the Trustee, the NIMs Insurer or of

any Certificateholder shall be the Trustee's right to enforce the obligations of

the applicable Transferor under any applicable representation or warranty made

by it. Unless otherwise stated in the Sale Agreement, the Trustee acknowledges

that the Seller shall have no obligation or liability with respect to any breach

of a representation or warranty made by it with respect to the Mortgage Loans if

the fact, condition or event constituting such breach also constitutes a breach

of a representation or warranty made by the related Transferor in the related

Transfer Agreement, without regard to whether the Transferors fulfills its

contractual obligations in respect of such representation or warranty. The

Trustee also acknowledges that the Seller shall have no obligation or liability

with respect to any breach of a representation or warranty made solely by the

Transferors with respect to the Mortgage Loans, without regard to whether the

related Transferor fulfills its contractual obligations in respect of such

representation or warranty. The Trustee further acknowledges that the Depositor

shall have no obligation or liability with respect to any breach of any

representation or warranty with respect to the Mortgage Loans (except as set

forth in Section 2.03(a)(v)) under any circumstances.

 

 

                                     - 52 -

<PAGE>

         In addition to the representations and warranties of the Transferors in

the Transfer Agreements that were brought forward to the Closing Date pursuant

to the Bring Down Letters, with respect to each Mortgage Loan, each Transferor

made certain additional covenants regarding such Mortgage Loan, as set forth in

the related Transfer Agreement. With respect to any breach of such additional

covenants that materially and adversely affects the interests of the

Certificateholders in such Mortgage Loan, the Seller shall (1) use reasonable

efforts to enforce such covenant against the related Transferor and (2) if the

Seller successfully enforces any obligation of the related Transferor to

repurchase such Mortgage Loan, the Seller shall repurchase such Mortgage Loan in

accordance with this Section 2.03. If the Seller does not successfully enforce

the obligation, if any, of the Transferor to repurchase a Mortgage Loan with

respect to any breach of any such additional covenants, the Seller shall have no

obligation or right to repurchase or cure such Mortgage Loan.

 

         (c) Upon discovery by any of the Depositor, the Servicer, the NIMs

Insurer or the Trustee of a breach of any of such representations and warranties

that adversely and materially affects the value of the related Mortgage Loan,

Prepayment Charges or the interests of the Certificateholders, the party

discovering such breach shall give prompt written notice to the other parties.

Within 90 days of the discovery of such breach of any representation or

warranty, the applicable Transferor or the Seller, as applicable, shall either

(a) cure such breach in all material respects, (b) repurchase such Mortgage Loan

or any property acquired in respect thereof from the Trustee at the Purchase

Price or (c) within the two year period following the Closing Date, substitute a

Replacement Mortgage Loan for the affected Mortgage Loan. In the event of

discovery of a breach of any representation and warranty of any Transferor or

the Seller, the Trustee shall enforce its rights under the applicable Transfer

Agreement or the Sale Agreement for the benefit of Certificateholders and the

NIMs Insurer. If a breach of the representations and warranties set forth in a

Transfer Agreement exists solely due to the unenforceability of a Prepayment

Charge, the Trustee shall notify the NIMs Insurer thereof and not seek to

enforce the repurchase remedy provided for herein unless directed in writing to

do so by the NIMs Insurer. In the event of a breach of the representations and

warranties with respect to the Mortgage Loans set forth in a Transfer Agreement,

the Trustee shall, at the request of the NIMs Insurer, enforce the right of the

Trust Fund and the NIMs Insurer to be indemnified for such breach of

representation and warranty. In the event that such breach relates solely to the

unenforceability of a Prepayment Charge, amounts received in respect of such

indemnity up to the amount of such Prepayment Charge shall be distributed

pursuant to Section 4.04(b)(i). As provided in the Sale Agreement, if the

Transferor substitutes for a Mortgage Loan for which there is a breach of any

representations and warranties in the related Transfer Agreement which adversely

and materially affects the value of such Mortgage Loan and such substitute

mortgage loan is not a Replacement Mortgage Loan, under the terms of the Sale

Agreement, the Seller will, in exchange for such substitute Mortgage Loan, (i)

provide the applicable Purchase Price for the affected Mortgage Loan or (ii)

within two years of the Closing Date, substitute such affected Mortgage Loan

with a Replacement Mortgage Loan. Any such substitution shall not be effected

prior to the additional delivery to the Trustee of a Request for Release

substantially in the form of Exhibit I and shall not be effected unless it is

within two years of the Startup Day. As provided in the Sale Agreement, the

Seller indemnifies and holds the Trust Fund, the Trustee, the Depositor, the

NIMs Insurer, the Servicer and each Certificateholder harmless against any and

all taxes, claims, losses, penalties, fines, forfeitures, reasonable legal fees

and related costs, judgments, and any other costs, fees and expenses that the

Trust Fund, the Trustee, the Depositor, the NIMs Insurer, the Servicer and any

Certificateholder may sustain in connection with any actions of the Seller

relating to a repurchase of a Mortgage Loan other than in compliance with the

terms of this Section 2.03 and the Sale Agreement, to the extent that any such

action causes (i) any federal or state tax to be imposed on the Trust Fund or

any REMIC provided for herein, including without limitation, any federal tax

imposed on "prohibited transactions" under Section 860F(a)(1) of the Code or on

"contributions after the startup day" under Section 860G(d)(1) of the Code, or

(ii) any REMIC created hereunder to fail to qualify as a REMIC at any time that

any Certificate is outstanding. In furtherance of the foregoing, if the Seller

is not a member of MERS and repurchases a

 

 

                                     - 53 -

<PAGE>

Mortgage Loan which is registered on the MERS System, the Seller, at its own

expense and without any right of reimbursement, shall cause MERS to execute and

deliver an assignment of the Mortgage in recordable form to transfer the

Mortgage from MERS to the Seller and shall cause such Mortgage to be removed

from registration on the MERS System in accordance with MERS' rules and

regulations.

 

         With respect to any Mortgage Loan repurchased by the Depositor pursuant

to this Agreement, by the Seller pursuant to the Sale Agreement or by any

Transferor pursuant to the applicable Transfer Agreement, the principal portion

of the funds received by the Servicer in respect of such repurchase of a

Mortgage Loan will be considered a Principal Prepayment and shall be deposited

by the Servicer in the Collection Account pursuant to Section 3.05 and the

Servicer shall notify the Trustee of its receipt of the same. The Trustee, upon

receipt of the full amount of the Purchase Price for a Deleted Mortgage Loan, or

upon receipt of the Mortgage File for a Replacement Mortgage Loan substituted

for a Deleted Mortgage Loan, shall release or cause to be released and reassign

to the Depositor, the Seller or the applicable Transferor, as applicable, the

related Mortgage File for the Deleted Mortgage Loan and shall execute and

deliver such instruments of transfer or assignment, in each case without

recourse, representation or warranty, as shall be necessary to vest in such

party or its designee or assignee title to any Deleted Mortgage Loan released

pursuant hereto, free and clear of all security interests, liens and other

encumbrances created by this Agreement, which instruments shall be prepared by

the Trustee, and the Trustee shall not have any further responsibility with

respect to the Mortgage File relating to such Deleted Mortgage Loan.

 

         With respect to each Replacement Mortgage Loan to be delivered to the

Trustee pursuant to the terms of this Article II in exchange for a Deleted

Mortgage Loan: (i) the Depositor, the applicable Transferor or the Seller, as

applicable, must deliver to the Trustee (or its custodian) the Mortgage File for

the Replacement Mortgage Loan containing the documents set forth in Section 2.01

along with a written certification certifying as to the satisfaction by such

Mortgage Loan of all requirements under the definition of Replacement Mortgage

Loan and the delivery of such Mortgage File and containing the granting language

set forth in Section 2.01; and (ii) the Depositor will be deemed to have made,

with respect to such Replacement Mortgage Loan, each of the representations and

warranties made by it with respect to the related Deleted Mortgage Loan. The

Trustee (or its custodian) shall review the Mortgage File with respect to each

Replacement Mortgage Loan and certify to the NIMs Insurer and the Depositor that

all documents required by Section 2.01 have been executed and received.

 

         For any month in which the Seller substitutes one or more Replacement

Mortgage Loans for one or more Deleted Mortgage Loans, the Seller will determine

the amount (if any) by which the aggregate principal balance of all such

Replacement Mortgage Loans as of the date of substitution and the aggregate

Prepayment Charges with respect to such Replacement Mortgage Loans is less than

the aggregate Stated Principal Balance (after application of the principal

portion of the Scheduled Payment due in the month of substitution) and aggregate

Prepayment Charges of all such Deleted Mortgage Loans. An amount equal to the

aggregate of the deficiencies described in the preceding sentence (such amount,

the "Substitution Adjustment Amount") plus an amount equal to any unreimbursed

costs, penalties and/or damages incurred by the Trust Fund in connection with

any violation relating to such Deleted Mortgage Loan of any predatory or abusive

lending law shall be remitted by the Seller to the Servicer for deposit into the

Collection Account on the Determination Date for the Distribution Date relating

to the Prepayment Period during which the related Mortgage Loan became required

to be purchased or replaced hereunder.

 

          Notwithstanding any other provision of this Agreement, the right to

substitute Mortgage Loans pursuant to this Article II shall be subject to the

additional limitations that no substitution of a Replacement Mortgage Loan for a

Deleted Mortgage Loan shall be made unless the Trustee and the NIMs Insurer

shall have received an Opinion of Counsel (at the expense of the party seeking

to make the substitution) that, under current law, such substitution will not

(A) affect adversely the status of any

 

 

                                      - 54 -

<PAGE>

REMIC established hereunder as a REMIC, or of the related "regular interests" as

"regular interests" in any such REMIC, or (B) cause any such REMIC to engage in

a "prohibited transaction" or prohibited contribution pursuant to the REMIC

Provisions.

 

         The Trustee shall cause the Mortgage Loan Schedule to be amended in

accordance with the terms of this Agreement.

 

         The Seller shall give or cause to be given written notice to the

Certificateholders and the NIMs Insurer that such substitution has taken place,

shall amend the Mortgage Loan Schedule to reflect the removal of such Deleted

Mortgage Loan from the terms of this Agreement and the substitution of the

Replacement Mortgage Loan or Replacement Mortgage Loans and shall deliver a copy

of such amended Mortgage Loan Schedule to the NIMs Insurer, the Servicer and the

Trustee. Upon such substitution by the Seller, such Replacement Mortgage Loan or

Replacement Mortgage Loans shall constitute part of the Mortgage Pool and shall

be subject in all respects to the terms of this Agreement and the Sale

Agreement, including all applicable representations and warranties thereof

included in the Sale Agreement as of the date of substitution.

 

                  (d) It is understood and agreed that the representations,

warranties and indemnification (i) set forth in this Section 2.03, (ii) of the

Seller and the Depositor set forth in the Sale Agreement and assigned to the

Trustee by the Depositor hereunder and (iii) of each Transferor, assigned by the

Seller to the Depositor pursuant to the Sale Agreement and assigned to the

Trustee by the Depositor hereunder shall each survive delivery of the Mortgage

Files and the Assignment of Mortgage of each Mortgage Loan to the Trustee and

shall continue throughout the term of this Agreement.

 

                  (e) The Depositor shall deliver a copy of the Mortgage Loan

Schedule to the Servicer on the Closing Date.

 

         Section 2.04. Representations and Warranties of the Servicer.

 

            (i) The Servicer hereby represents and warrants to the Depositor and

         the Trustee as follows, as of the date hereof:

 

            (ii) The Servicer is duly organized and is validly existing as a

         corporation in good standing under the laws of the State of Nevada and

         is duly authorized and qualified to transact any and all business

         contemplated by this Agreement to be conducted by the Servicer in any

         state in which a Mortgaged Property (or Underlying Mortgaged Property,

         in the case of a Co-op Loan) is located or is otherwise not required

         under applicable law to effect such qualification and, in any event, is

         in compliance with the doing business laws of any such state, to the

         extent necessary to ensure its ability to enforce each Mortgage Loan,

         to service the Mortgage Loans in accordance with the terms of this

         Agreement and to perform any of its other obligations under this

         Agreement in accordance with the terms hereof.

 

            (iii) The Servicer has the corporate power and authority to service

         each Mortgage Loan, and to execute, deliver and perform, and to enter

         into and consummate the transactions contemplated by this Agreement and

         has duly authorized by all necessary corporate action on the part of

         the Servicer the execution, delivery and performance of this Agreement;

         and this Agreement, assuming the due authorization, execution and

          delivery hereof by the other parties hereto, constitutes a legal, valid

         and binding obligation of the Servicer, enforceable against the

         Servicer in accordance with its terms, except that (a) the

         enforceability hereof may be limited by bankruptcy, insolvency,

         moratorium, receivership and other similar laws relating to creditors'

         rights generally and (b) the remedy of specific performance and

         injunctive and other forms

 

 

                                      - 55 -

<PAGE>

         of equitable relief may be subject to equitable defenses and to the

         discretion of the court before which any proceeding therefor may be

         brought.

 

            (iv) The execution and delivery of this Agreement by the Servicer,

         the servicing of the Mortgage Loans under this Agreement, the

         consummation of any other of the transactions contemplated by this

         Agreement, and the fulfillment of or compliance with the terms hereof

         are in the ordinary course of business of the Servicer and will not (A)

         result in a material breach of any term or provision of the charter or

         by-laws of the Servicer or (B) materially conflict with, result in a

         material breach, violation or acceleration of, or result in a material

         default under, the terms of any other material agreement or instrument

         to which the Servicer is a party or by which it may be bound, or (C)

         constitute a material violation of any statute, order or regulation

         applicable to the Servicer of any court, regulatory body,

         administrative agency or governmental body having jurisdiction over the

         Servicer; and the Servicer is not in breach or violation of any

         material indenture or other material agreement or instrument, or in

         violation of any statute, order or regulation of any court, regulatory

         body, administrative agency or governmental body having jurisdiction

         over it which breach or violation may materially impair the Servicer's

         ability to perform or meet any of its obligations under this Agreement.

 

            (v) The Servicer is an approved servicer of mortgage loans for

         Fannie Mae and is an approved servicer of mortgage loans for Freddie

         Mac.

 

            (vi) No litigation is pending or, to the best of the Servicer's

         knowledge, threatened, against the Servicer that would materially and

         adversely affect the execution, delivery or enforceability of this

         Agreement or the ability of the Servicer to service the Mortgage Loans

         or to perform any of its other obligations under this Agreement in

         accordance with the terms hereof.

 

            (vii) No consent, approval, authorization or order of any court or

         governmental agency or body is required for the execution, delivery and

         performance by the Servicer of, or compliance by the Servicer with,

         this Agreement or the consummation of the transactions contemplated

         hereby, or if any such consent, approval, authorization or order is

         required, the Servicer has obtained the same.

 

            (viii) The Servicer has fully furnished and will fully furnish (for

         the period it serviced the Mortgage Loans), in accordance with the Fair

         Credit Reporting Act and its implementing regulations, accurate and

         complete information (e.g., favorable and unfavorable) on its borrower

         credit files to Equifax, Experian and Trans Union Credit Information

         Company on a monthly basis.

 

            (ix) Unless otherwise indicated on Exhibit M, the Servicer has not

         by written agreement with the Mortgagor waived, altered, modified or

         released the Mortgage or Mortgage Note during such time as the Servicer

         serviced the related Mortgage Loan.

 

         Section 2.05. Substitutions and Repurchases of Mortgage Loans which are

not "Qualified Mortgages."

 

         Upon discovery by the Depositor, the Servicer or the Trustee that any

Mortgage Loan does not constitute a "qualified mortgage" within the meaning of

section 860G(a)(3) of the Code, the party discovering such fact shall promptly

(and in any event within 5 Business Days of discovery) give written notice

thereof to the other parties. In connection therewith, the Depositor shall, at

the Depositor's option, either (i) substitute, if the conditions in Section

2.03(c) with respect to substitutions are satisfied, a Replacement Mortgage Loan

for the affected Mortgage Loan, or (ii) repurchase the affected Mortgage

 

 

                                     - 56 -

<PAGE>

Loan within 90 days of such discovery in the same manner as it would a Mortgage

Loan for a breach of representation or warranty contained in Section 2.03. The

Trustee shall reconvey to the Depositor the Mortgage Loan to be released

pursuant hereto in the same manner, and on the same terms and conditions, as it

would a Mortgage Loan repurchased for breach of a representation or warranty

contained in Section 2.03.

 

         Section 2.06. Authentication and Delivery of Certificates.

 

         The Trustee acknowledges the transfer and assignment to it of the Trust

Fund and, concurrently with such transfer and assignment, the Trustee has caused

to be authenticated and delivered to or upon the order of the Depositor, in

exchange for the Mortgage Loans, Certificates duly authenticated by the Trustee

in authorized denominations evidencing ownership of the entire Trust Fund. The

Trustee agrees to hold the Trust Fund and exercise the rights referred to above

for the benefit of all present and future Holders of the Certificates and to

perform its duties set forth in this Agreement in accordance with the provisions

hereof to the best of its abilities, to the end that the interests of the

Holders may be adequately and effectively protected.

 

         Section 2.07. REMIC Elections.

 

                  (a) The Depositor hereby instructs and authorizes the Trustee

to make an appropriate election to treat each of the Upper Tier REMIC and the

Lower Tier REMIC as a REMIC. The Trustee shall sign the returns providing for

suc


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more