Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: WaMu Mortgage Pass-Throug | DEUTSCHE BANK TRUST COMPANY DELAWARE | DEUTSCHE BANK NATIONAL TRUST COMPANY | WASHINGTON MUTUAL MORTGAGE SECURITIES CORP., You are currently viewing:
This Pooling and Servicing Agreement involves

WaMu Mortgage Pass-Throug | DEUTSCHE BANK TRUST COMPANY DELAWARE | DEUTSCHE BANK NATIONAL TRUST COMPANY | WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 5/11/2005

POOLING AND SERVICING AGREEMENT, Parties: wamu mortgage pass-throug , deutsche bank trust company delaware , deutsche bank national trust company , washington mutual mortgage securities corp.
50 of the Top 250 law firms use our Products every day

Click here for printer-friendly pdf version of this document with page breaks as indicated in the Table of Contents

If above link does not activate, you will find the duplicate printer-friendly pdf version of this document attached to this filing submission with the SEC.


 

EXHIBIT 4.1

EXECUTION VERSION

 

WASHINGTON MUTUAL MORTGAGE SECURITIES CORP.,

as Depositor and Master Servicer

and

DEUTSCHE BANK NATIONAL TRUST COMPANY,

as Trustee

and

DEUTSCHE BANK TRUST COMPANY DELAWARE,

as Delaware Trustee



POOLING AND SERVICING AGREEMENT

$3,167,184,178.32

Washington Mutual Mortgage Securities Corp.

WaMu Mortgage Pass-Through Certificates

Series 2005-AR6

Cut-Off Date: April 1, 2005

 


TABLE OF CONTENTS

 

 

Page

ARTICLE I

8

Section 1.01.  Definitions

8

Adjusted Cap Rate

8

Aggregate Certificate Principal Balance

9

Appraised Value

9

Assignment of Proprietary Lease

10

Authenticating Agent

10

Authorized Denomination

10

Bankruptcy Loss

10

Beneficial Holder

10

Benefit Plan Opinion

10

Book-Entry Certificates

10

BSFP

10

Business Day

10

Buydown Agreement

11

Buydown Fund

11

Buydown Fund Account

11

Buydown Loan

11

Cap Strike Rate

11

Carry-Forward Subsequent Recoveries Amount

11

Carryover Shortfall Amount

11

Carryover Shortfall Payment

12

Certificate

12

Certificate Account

12

Certificateholder or Holder

12

Certificate Interest Rate

12

Certificate of Trust

13

Certificate Principal Balance

13

Certificate Register and Certificate Registrar

13

Class

13

Class A Certificates

13

Class A-L Regular Interests

14

Class 1-A-1A Certificates

14

Class 1-A-1A-L Regular Interest

14

Class 1-A-1B Certificates

14

Class 1-A-1B-L Regular Interest

14

Class 2-A-L Regular Interests

14

Class 2-A-1A Certificates

14

Class 2-A-1A-L Regular Interest

14

Class 2-A-1B1 Certificates

14

Class 2-A-1B1-L Regular Interest

14

Class 2-A-1B2 Certificates

14

Class 2-A-1B2-L Regular Interest

14

Class 2-A-1B3 Certificates

14

Class 2-A-1B3-L Regular Interest

14

Class 2-A-1C Certificates

15

Class 2-A-1C-L Regular Interest

15

Class B Certificates

15

Class B-1 Certificates

15

Class B-1-L Regular Interest

15

Class B-2 Certificates

15

Class B-2-L Regular Interest

15

Class B-3 Certificates

15

Class B-3-L Regular Interest

15

Class B-4 Certificates

15

Class B-4-L Regular Interest

15

Class B-5 Certificates

15

Class B-5-L Regular Interest

15

Class B-6 Certificates

15

Class B-6-L Regular Interest

16

Class B-7 Certificates

16

Class B-7-L Regular Interest

16

Class B-8 Certificates

16

Class B-8-L Regular Interest

16

Class B-9 Certificates

16

Class B-9-L Regular Interest

16

Class B-10 Certificates

16

Class B-10-L Regular Interest

16

Class B-11 Certificates

16

Class B-11-L Regular Interest

16

Class B-12 Certificates

16

Class B-12-L Regular Interest

16

Class B Weighted Average Pass-Through Rate

16

Class LT Principal Reduction Amounts

17

Class LT Regular Interests

17

Class LT1 Regular Interest

17

Class LT2 Principal Distribution Amount

17

Class LT2 Regular Interest

17

Class LT3 Principal Distribution Amount

17

Class LT3 Regular Interest

17

Class LT4 Principal Distribution Amount

17

Class LT4 Regular Interest

17

Class LT5 Principal Distribution Amount

17

Class LT5 Regular Interest

17

Class LT6 Principal Distribution Amount

18

Class LT6 Regular Interest

18

Class LT7 Principal Distribution Amount

18

Class LT7 Regular Interest

18

Class LT8 Principal Distribution Amount

18

Class LT8 Regular Interest

18

Class LTY1 Principal Distribution Amount

18

Class LTY1 Regular Interest

18

Class LTY2 Principal Distribution Amount

18

Class LTY2 Regular Interest

18

Class Notional Amount

18

Class Principal Balance

18

Class R Certificates

19

Class R Residual Interests

20

Class R-1 Residual Interest

20

Class R-2 Residual Interest

20

Class R-3 Residual Interest

20

Class X Certificates

20

Class X-L Notional Amount

20

Class X-L Regular Interest

20

Class X PO Component

20

Class X PO-1 Component

20

Class X PO-2 Component

20

Class Y Regular Interests

21

Class Y-1 Regular Interest

21

Class Y-1 Principal Distribution Amount

21

Class Y-2 Regular Interest

21

Class Y-2 Principal Distribution Amount

21

Class Y Principal Reduction Amounts

21

Class Z Regular Interests

21

Class Z Principal Reduction Amounts

21

Class Z-1 Regular Interest

21

Class Z-1 Principal Distribution Amount

21

Class Z-2 Regular Interest

22

Class Z-2 Principal Distribution Amount

22

Clean-Up Call Option Date

22

Clean-Up Call Percentage

22

Clearing Agency

22

Closing Date

22

Code

22

Company

22

Compensating Interest

22

Cooperative

22

Cooperative Apartment

22

Cooperative Lease

22

Cooperative Loans

23

Cooperative Stock

23

Cooperative Stock Certificate

23

Corporate Trust Office

23

Corporation

23

Corresponding Class

23

Credit Support Depletion Date

23

Cumulative Carry-Forward Subsequent Recoveries Amount

24

Curtailment

24

Curtailment Shortfall

24

Custodial Account for P&I

24

Custodial Account for Reserves

24

Custodial Agreement

25

Custodian

25

Cut-Off Date

25

Definitive Certificates

25

Delaware Trustee

25

Depositary Agreement

25

Destroyed Mortgage Note

25

Determination Date

25

Disqualified Organization

25

Distribution Date

25

DTC

25

DTC Participant

26

Due Date

26

Eligible Institution

26

Eligible Investments

26

ERISA

27

ERISA Restricted Certificate

27

Event of Default

28

Excess Liquidation Proceeds

28

Excess Subsequent Recoveries

28

Fannie Mae

28

FDIC

28

FHA

28

Final Maturity Date

28

Final Yield Maintenance Payment Date:

28

Fitch:

28

Freddie Mac

28

Group B Certificates

28

Group B Percentage

28

Group B-L Regular Interests

28

Group I-A Certificates

28

Group I-A-L Regular Interests

29

Group I Loans

29

Group I Senior Liquidation Amount

29

Group I Senior Percentage

29

Group I Senior Prepayment Percentage or Group II Senior Prepayment Percentage

29

Group I Senior Principal Distribution Amount

32

Group I Subordinate Balance

32

Group I Subordinate Percentage

32

Group I Subordinate Prepayment Percentage

32

Group I Uncompensated Interest Shortfall Fraction

32

Group II-A Certificates

32

Group II-A-L Regular Interests

32

Group II Loans

32

Group II Senior Liquidation Amount

32

Group II Senior Percentage

32

Group II Senior Prepayment Percentage

33

Group II Senior Principal Distribution Amount

33

Group II Subordinate Balance

33

Group II Subordinate Percentage

33

Group II Subordinate Prepayment Percentage

33

Group II Uncompensated Interest Shortfall Fraction

33

Index

33

Indirect DTC Participants

33

Initial Custodial Agreement

33

Initial Custodian

33

Insurance Proceeds

33

Interest Distribution Amount

34

Interest Rate Adjustment Date

34

Interest Transfer Amount

34

Investment Account

34

Investment Depository

34

Junior Subordinate Certificates

35

Last Scheduled Distribution Date

35

Lender

35

LIBOR

35

LIBOR Determination Date

35

Liquidated Mortgage Loan

35

Liquidation Principal

35

Liquidation Proceeds

35

Loan Group

35

Loan Group I

35

Loan Group I Weighted Average Pass-Through Rate

35

Loan Group II

35

Loan Group II Weighted Average Pass-Through Rate

35

Loan-to-Value Ratio

36

Lowest Class B Owner

36

Marker Rate

36

Master Servicer

36

Master Servicer Business Day

36

Master Servicing Fee

36

Master Servicing Fee Rate

36

MERS

36

MERS Loan

36

MERS® System

36

MIN

36

Minimum Monthly Payment

36

MOM Loan

37

Monthly P&I Advance

37

Monthly Payment

37

Monthly Payment Adjustment Terms

37

Moody’s

37

Mortgage

37

Mortgage File

37

Mortgage Interest Rate

40

Mortgage Loan Margin

40

Mortgage Loan Schedule

40

Mortgage Loans

40

Mortgage Note

41

Mortgage Pool

41

Mortgage Pool Assets

41

Mortgaged Property

41

Mortgagor

41

Negative Amortization Amount

41

Net Negative Amortization Amount

41

No-Delay Accrual Period

42

Nonrecoverable Advance

42

Non-U.S. Person

42

Notice Addresses

43

Novation Agreement

43

OTS

43

Officer’s Certificate

43

One-Year MTA

43

Opinion of Counsel

43

Original Trust Agreement

43

Original Value

43

Overcollateralized Group

44

Ownership Interest

44

Pass-Through Entity

44

Pass-Through Rate

44

Paying Agent

44

Payoff

44

Payoff Earnings

44

Payoff Interest

44

Payoff Period

45

Percentage Interest

45

Permitted Transferee

45

Person

46

Prepaid Monthly Payment

46

Primary Insurance Policy

46

Principal Balance

46

Principal Payment

47

Principal Payment Amount

47

Principal Prepayment

47

Principal Prepayment Amount

47

Principal Transfer Amount

47

Prior Period

47

Pro Rata Allocation

47

Prospectus

48

Purchase Obligation

48

Purchase Price

48

Qualified Insurer

48

Rate Ceiling

48

Rating Agency

48

Ratings

48

Realized Loss

48

Recognition Agreement

51

Record Date

51

Regular Interests

51

Relief Act Shortfall

51

Reference Banks

52

REMIC

52

REMIC Provisions

52

REMIC I

52

REMIC I Assets

52

REMIC I Available Distribution Amount

52

REMIC I Distribution Amount

53

REMIC I Principal Distribution Amount

54

REMIC I Regular Interests

54

REMIC II

54

REMIC II Assets

54

REMIC II Available Distribution Amount

54

REMIC II Distribution Amount

55

REMIC II Regular Interests

57

REMIC III

57

REMIC III Assets

57

REMIC III Available Distribution Amount

57

REMIC III Distribution Amount

57

REMIC III Regular Interests

65

Residual Certificates

65

Residual Distribution Amount

65

Responsible Officer

66

ROV Mortgage Loan

66

S&P

66

Secretary of State

66

Securities Act

66

Security Agreement

66

Selling and Servicing Contract

66

Senior Certificates

66

Senior Regular Interests

66

Senior Subordinate Certificates

67

Servicer

67

Servicing Fee

67

Servicing Fee Rate

67

Servicing Officer

67

Special Primary Insurance Policy

67

Special Primary Insurance Premium

67

Statutory Trust Statute

67

Streamlined Mortgage Loan

67

Subordinate Certificates

67

Subordinate Component Balance

67

Subordinate Liquidation Amount

68

Subordinate Percentage

68

Subordinate Principal Distribution Amount

68

Subordinate Principal Prepayments Distribution Amount

68

Subordination Level

69

Subsequent Recoveries

69

Substitute Mortgage Loan

69

Tax Matters Person

69

Termination Date

69

Termination Payment

69

Total Transfer Amount

69

Transfer

70

Transferee

70

Transferee Affidavit and Agreement

70

Trust

70

Trustee

70

Uncollected Interest

70

Uncompensated Interest Shortfall

70

Undercollateralized Group

71

Underwriters

71

Underwriting Standards

71

Uninsured Cause

71

U.S. Person

71

VA

71

Weighted Average Pass-Through Rate

71

Withdrawal Date

71

Yield Maintenance Account

71

Yield Maintenance Agreements

71

Yield Maintenance Available Payment Amount

71

Yield Maintenance Notional Balance

72

Yield Maintenance Payment

72

ARTICLE II  Creation of the Trust; Conveyance of the Mortgage Pool Assets, the REMIC I, REMIC II and REMIC III Regular Interests; REMIC Election and Designations; Original Issuance of Certificates

73

Section 2.01.  Creation of the Trust

73

Section 2.02.  Restrictions on Activities of the Trust

74

Section 2.03.  Separateness Requirements

74

Section 2.04.  Conveyance of Mortgage Pool Assets; Security Interest

76

Section 2.05.  Delivery of Mortgage Files

77

Section 2.06.  REMIC Election for REMIC I

79

Section 2.07.  Acceptance by Trustee

80

Section 2.08.  Representations and Warranties of the Company Concerning the Mortgage Loans

82

Section 2.09.  Acknowledgment of Transfer of Mortgage Pool Assets

88

Section 2.10.  Conveyance of REMIC II Assets; Security Interest

88

Section 2.11.  REMIC Election for REMIC II

89

Section 2.12.  Acknowledgement of Transfer of REMIC II Assets

90

Section 2.13.  Conveyance of REMIC III Assets; Security Interest

90

Section 2.14.  REMIC Election for REMIC III

91

Section 2.15.  Acknowledgement of Transfer of REMIC III Assets; Authentication of Certificates

93

Section 2.16.  Legal Title

94

Section 2.17.  Compliance with ERISA Requirements

94

Section 2.18.  Additional Representation of the Company Concerning the Mortgage Loans

94

Section 2.19.  Distributions to Certain Class A Certificates Outside of REMIC III

94

ARTICLE III  Administration and Servicing of Mortgage Loans

94

Section 3.01.  The Company to Act as Master Servicer

94

Section 3.02.  Custodial Accounts and Buydown Fund Accounts

97

Section 3.03.  The Investment Account; Eligible Investments

98

Section 3.04.  The Certificate Account

99

Section 3.05.  Permitted Withdrawals from the Certificate Account, the Investment Account, Custodial Accounts for P&I and Custodial Accounts for Reserves and of Buydown Funds from the Buydown Fund Accounts

100

Section 3.06.  Maintenance of Primary Insurance Policies; Collections Thereunder

102

Section 3.07.  Maintenance of Hazard Insurance

102

Section 3.08.  Enforcement of Due-on-Sale Clauses; Assumption Agreements

103

Section 3.09.  Realization Upon Defaulted Mortgage Loans

103

Section 3.10.  Trustee to Cooperate; Release of Mortgage Files

105

Section 3.11.  Compensation to the Master Servicer and the Servicers

106

Section 3.12.  Reports to the Trustee; Certificate Account Statement

107

Section 3.13.  Annual Statement as to Compliance

107

Section 3.14.  Access to Certain Documentation and Information Regarding the Mortgage Loans

107

Section 3.15.  Annual Independent Public Accountants’ Servicing Report

107

Section 3.16.  Yield Maintenance Account

108

Section 3.17.  [Reserved.]

108

Section 3.18.  [Reserved.]

108

Section 3.19.  Determination of LIBOR by Master Servicer.  108

 

Section 3.20.  Assumption or Termination of Selling and Servicing Contracts by Trustee

110

ARTICLE IV  Payments to Certificateholders; Payment of Expenses

110

Section 4.01.  Distributions to Holders of REMIC I Regular Interests and Class R-1 Residual Interest

110

Section 4.02.  Advances by the Master Servicer; Distribution Reports to the Trustee

111

Section 4.03.  Nonrecoverable Advances

112

Section 4.04.  Distributions to Holders of REMIC II Regular Interests and Class R-2 Residual Interest

113

Section 4.05.  Distributions to Certificateholders; Payment of Special Primary Insurance Premiums

114

Section 4.06.  Statements to Certificateholders

115

ARTICLE V  The Certificates

116

Section 5.01.  The Certificates

116

Section 5.02.  Certificates Issuable in Classes; Distributions of Principal and Interest; Authorized Denominations

122

Section 5.03.  Registration of Transfer and Exchange of Certificates

122

Section 5.04.  Mutilated, Destroyed, Lost or Stolen Certificates

123

Section 5.05.  Persons Deemed Owners

124

Section 5.06.  Temporary Certificates

124

Section 5.07.  Book-Entry for Book-Entry Certificates

124

Section 5.08.  Notices to Clearing Agency

125

Section 5.09.  Definitive Certificates

125

Section 5.10.  Office for Transfer of Certificates

126

Section 5.11.  Nature of Certificates

126

ARTICLE VI  The Company and the Master Servicer

126

Section 6.01.  Liability of the Company and the Master Servicer

126

Section 6.02.  Merger or Consolidation of the Company, or the Master Servicer

127

Section 6.03.  Limitation on Liability of the Company, the Master Servicer and Others

127

Section 6.04.  The Company and the Master Servicer not to Resign

127

Section 6.05.  Trustee Access.  128

 

ARTICLE VII  Default

128

Section 7.01.  Events of Default

128

Section 7.02.  Trustee to Act; Appointment of Successor

131

Section 7.03.  Notification to Certificateholders

132

ARTICLE VIII  Concerning the Trustees

132

Section 8.01.  Duties of Trustees

132

Section 8.02.  Certain Matters Affecting the Trustees

133

Section 8.03.  Trustees Not Liable for Certificates or Mortgage Loans

135

Section 8.04.  Trustees May Own Certificates

135

Section 8.05.  The Master Servicer to Pay Trustees’ Fees and Expenses

135

Section 8.06.  Eligibility Requirements for Trustees

135

Section 8.07.  Resignation and Removal of Trustees

136

Section 8.08.  Successor Trustee

136

Section 8.09.  Merger or Consolidation of Trustee

137

Section 8.10.  Appointment of Co-Trustee or Separate Trustee

137

Section 8.11.  Authenticating Agents

138

Section 8.12.  Paying Agents

139

Section 8.13.  Duties of Delaware Trustee

140

Section 8.14.  Amendment to Certificate of Trust

140

Section 8.15.  Yield Maintenance Agreement and Novation Agreement

140

ARTICLE IX  Termination

141

Section 9.01.  Termination Upon Purchase by the Master Servicer or Liquidation of All Mortgage Loans

141

Section 9.02.  Additional Termination Requirements

143

Section 9.03.  Trust Irrevocable

143

ARTICLE X  Miscellaneous Provisions

143

Section 10.01.  Amendment

143

Section 10.02.  Recordation of Agreement

145

Section 10.03.  Limitation on Rights of Certificateholders

145

Section 10.04.  Access to List of Certificateholders

146

Section 10.05.  Governing Law

146

Section 10.06.  Notices

146

Section 10.07.  Severability of Provisions

147

Section 10.08.  Counterpart Signatures

147

Section 10.09.  Benefits of Agreement

147

Section 10.10.  Notices and Copies to Rating Agencies

147

 


Exhibit A          Form of Certificates (other than Class R Certificates)

Exhibit B          Form of Class R Certificates

Exhibit C          Anti-Predatory Lending Categorization

Exhibit D          Mortgage Loan Schedule

Exhibit E           Selling And Servicing Contract

Exhibit F           Form of Transferor Certificate For Junior Subordinate Certificates

Exhibit G          Form of Transferee’s Agreement For Junior Subordinate Certificates

Exhibit H          Form of Additional Matter Incorporated Into The Certificates

Exhibit I            Transferor Certificate

Exhibit J           Transferee Affidavit And Agreement

Exhibit K          [Reserved]

Exhibit L           Form of Investment Letter

Exhibit M         Form of Trustee’s Certification Pursuant to Section 2.07

Exhibit N          Officer’s Certificate With Respect to ERISA Matters Pursuant to Section 5.01(d)

Exhibit O          Officer’s Certificate With Respect to ERISA Matters Pursuant to Section 5.01(g)

 


This Pooling and Servicing Agreement, dated and effective as of April 1, 2005 (this “ Agreement ”), is executed by and among Washington Mutual Mortgage Securities Corp., as depositor and as Master Servicer (the “ Company ”), Deutsche Bank National Trust Company, a national banking association with a corporate trust office at 1761 East St. Andrew Place, Santa Ana, CA 92705, as Trustee (the “ Trustee ”), and Deutsche Bank Trust Company Delaware, as Delaware Trustee (the “ Delaware Trustee ”).  Capitalized terms used in this Agreement and not otherwise defined have the meanings ascribed to such terms in Article I hereof.

PRELIMINARY STATEMENT

The Company at the Closing Date is the owner of the Mortgage Loans and the other property being conveyed by it to the Trust. On the Closing Date, the Company will acquire the REMIC I Regular Interests and the Class R-1 Residual Interest from the Trust as consideration for its transfer to the Trust of the Mortgage Loans and certain other assets and will be the owner of the REMIC I Regular Interests and the Class R-1 Residual Interest.  Thereafter on the Closing Date, the Company will acquire the REMIC II Regular Interests and the Class R-2 Residual Interest from the Trust as consideration for its transfer to the Trust of the REMIC I Regular Interests and will be the owner of the REMIC II Regular Interests.  Thereafter on the Closing Date, the Company will acquire the Certificates (other than the Class R Certificates) and the Class R-3 Residual Interest from the Trust as consideration for its transfer to the Trust of the REMIC II Regular Interests and will be the owner of the Certificates.  The Company has duly authorized the execution and delivery of this Agreement to provide for (i) the conveyance to the Trust of the Mortgage Loans and certain other assets, (ii) the issuance to the Company of the REMIC I Regular Interests and the Class R-1 Residual Interest representing in the aggregate the entire beneficial interest in REMIC I, (iii) the conveyance to the Trust of the REMIC I Regular Interests, (iv) the issuance to the Company of the REMIC II Regular Interests and the Class R-2 Residual Interest representing in the aggregate the entire beneficial interest in REMIC II, (v) the conveyance to the Trust of the REMIC II Regular Interests and (vi) the issuance to the Company of the REMIC III Regular Interests and the Certificates, such REMIC III Regular Interests and the Class R-3 Residual Interest representing in the aggregate the entire beneficial interest in REMIC III. The Company is entering into this Agreement, and the Trustee and the Delaware Trustee are each accepting the trust created hereby, for good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged.

The Certificates issued hereunder, other than the Junior Subordinate Certificates, have been offered for sale pursuant to a Prospectus, dated April 20, 2005, and a Prospectus Supplement, dated April 20, 2005, of the Company (together, the “ Prospectus ”). The Junior Subordinate Certificates have been offered for sale pursuant to a Private Placement Memorandum, dated April 26, 2005.  The Trust created hereunder is intended to be the “Trust” described in the Prospectus and the Private Placement Memorandum and the Certificates are intended to be the “Certificates” described therein. The following tables set forth the designation, type of interest, Certificate Interest Rate, initial Class Principal Balance and Final Maturity Date for the REMIC I Regular Interests, the REMIC II Regular Interests, the REMIC III Regular Interests and the Class R Residual Interests:

 

 

REMIC I Interests

 

Class Designation for each REMIC I Regular Interest and the Class R-1 Residual Interest

 

Type of Interest

 

Certificate Interest Rate (1)

 

Initial Class Principal Balance

 

Final Maturity Date*

Class Y-1

 

Regular

 

Variable (2)

 

$120,308.74

 

April 2045

Class Y-2

 

Regular

 

Variable (3)

 

1,463,229.06

 

April 2045

Class Z-1

 

Regular

 

Variable (2)

 

240,497,180.54

 

April 2045

Class Z-2

 

Regular

 

Variable (3)

 

2,925,103,359.98

 

April 2045

Class R-1†

 

Residual

 

4.217%

 

100.00

 

April 2045

 

 

 

 

 

 

 

 

 

*             The Distribution Date in the specified month, which is the month following the month in which the latest maturing Mortgage Loan in the related Loan Group matures. For federal income tax purposes, for each Class of REMIC I Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

†              The Class R-1 Residual Interest is entitled to receive the applicable Residual Distribution Amount and any Excess Liquidation Proceeds.

 

(1)           Interest distributed to the REMIC I Regular Interests and the Class R-1 Residual Interest on each Distribution Date will have accrued at the applicable per annum Certificate Interest Rate on the applicable Class Principal Balance outstanding immediately before such Distribution Date.

 

(2)           For each Distribution Date, the Certificate Interest Rate on the Class Y-1 and Class Z-1 Regular Interests shall equal the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date.

 

(3)           For each Distribution Date, the Certificate Interest Rate on the Class Y-2 and Class Z-2 Regular Interests shall equal the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date.

 

 

 

 

 

 

 

 

 

 

 

As provided herein, with respect to REMIC I, the Company will cause an election to be made on behalf of REMIC I to be treated for federal income tax purposes as a REMIC.  The REMIC I Regular Interests will be designated regular interests in REMIC I and the Class R-1 Residual Interest will be designated the sole class of residual interest in REMIC I, for purposes of the REMIC Provisions.



REMIC II Interests

 

Class Designation for each REMIC II Regular Interest and the Class R-2 Residual Interest

 

Type of Interest

 

Certificate Interest

Rate (1)

 

Initial Class
Principal
Balance

 

Final Maturity
Date*

 

Class LT1

 

Regular

 

Variable (2)

 

$ 240,458,586.96

 

April 2045

 

Class LTY1

 

Regular

 

Variable (3)

 

120,308.74

 

April 2045

 

Class LT2

 

Regular

 

Variable (2)

 

9,529.92

 

April 2045

 

Class LT3

 

Regular

 

Variable (4)

 

14,531.83

 

April 2045

 

Class LT4

 

Regular

 

Variable (5)

 

14,531.83

 

April 2045

 

Class LT5

 

Regular

 

Variable (6)

 

2,924,634,096.31

 

April 2045

 

Class LTY2

 

Regular

 

Variable (7)

 

1,463,229.06

 

April 2045

 

Class LT6

 

Regular

 

Variable (6)

 

116,049.64

 

April 2045

 

Class LT7

 

Regular

 

Variable (4)

 

176,607.02

 

April 2045

 

Class LT8

 

Regular

 

Variable (8)

 

176,607.02

 

April 2045

 

Class R-2†

 

Residual

 

-----

 

-----     

 

April 2045

 

 

 

 

 

 

 

 

 

 

*             The Distribution Date in the specified month, which is the month following the month in which the latest maturing Mortgage Loan matures.  For federal income tax purposes, for each Class of REMIC II Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

†              The Class R‑2 Residual Interest is entitled to receive the applicable Residual Distribution Amount.

 

(1)           Interest distributed to the REMIC II Regular Interests (other than the Class LT3 and Class LT7 Regular Interests, which shall not be entitled to receive any distributions of interest) and the Class R-2 Residual Interest on each Distribution Date will have accrued at the applicable per annum Certificate Interest Rate on the applicable Class Principal Balance outstanding immediately before such Distribution Date.

 

(2)           For each Distribution Date, the Certificate Interest Rate on the Class LT1 and Class LT2 Regular Interests shall equal the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date.

 

(3)           For each Distribution Date, the Certificate Interest Rate on the Class LTY1 Regular Interest shall equal the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date.

(4)           The Class LT3 and Class LT7 Regular Interest shall not be entitled to receive any distributions of interest.

 

(5)           For each Distribution Date, the Certificate Interest Rate on the Class LT4 Regular Interest shall equal two (2) times the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date.

 

(6)           For each Distribution Date, the Certificate Interest Rate on the Class LT5 and Class LT6 Regular Interests shall equal the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date.

 

(7)           For each Distribution Date, the Certificate Interest Rate on the Class LTY2 Regular Interest shall equal the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date.

(8)           For each Distribution Date, the Certificate Interest Rate on the Class LT4 Regular Interest shall equal two (2) times the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date.

 

 

 

 

 

 

 

 

 

 

 

 

As provided herein, with respect to REMIC II, the Company will cause an election to be made on behalf of REMIC II to be treated for federal income tax purposes as a REMIC. The REMIC II Regular Interests will be designated regular interests in REMIC II and the Class R-2 Residual Interest will be designated the sole class of residual interest in REMIC II, for purposes of the REMIC Provisions.



REMIC III Interests

 

Class Designation for each Class of REMIC III Regular Interests and the Class R-3 Residual Interest

 

Type of Interest

 

Certificate Interest Rate (1)

 

Initial Class
Principal
Balance

 

Final Maturity
Date*

 

Class 1-A-1A-L

 

Regular

 

Variable (2) (18)

 

$ 195,982,000 .00

 

April 2045

 

Class 1-A-1B-L

 

Regular

 

Variable (3) (18)

 

21,776,000.00

 

April 2045

 

Class 2-A-1A-L

 

Regular

 

Variable (4) (18)

 

1,589,126,000 .00

 

April 2045

 

Class 2-A-1B1-L

 

Regular

 

Variable (5) (18)

 

300,351,000 .00

 

April 2045

 

Class 2-A-1B2-L

 

Regular

 

Variable (6) (18)

 

118,354,000 .00

 

April 2045

 

Class 2-A-1B3-L

 

Regular

 

Variable (7) (18)

 

243,430,000.00

 

April 2045

 

Class 2-A-1C-L

 

Regular

 

Variable (8) (18)

 

397,282,000.00

 

April 2045

 

Class X-L

 

Regular

 

Variable (9) (18)

 

0.00 (10)

 

April 2045

 

Class B-1-L

 

Regular

 

Variable (11) (18)

 

120,354,000.00

 

April 2045

 

Class B-2-L

 

Regular

 

Variable (12) (18)

 

41,173,000 .00

 

April 2045

 

Class B-3-L

 

Regular

 

Variable (13) (18)

 

12,669,000.00

 

April 2045

 

Class B-4-L

 

Regular

 

Variable (14) (18)

 

19,003,000.00

 

April 2045

 

Class B-5-L

 

Regular

 

Variable (15) (18)

 

12,669,000 .00

 

April 2045

 

Class B-6-L

 

Regular

 

Variable (16) (18)

 

9,502,000.00

 

April 2045

 

Class B-7-L

 

Regular

 

Variable (17) (18)

 

9,502,000.00

 

April 2045

 

Class B-8-L

 

Regular

 

Variable (17) (18)

 

6,334,000 .00

 

April 2045

 

Class B-9-L

 

Regular

 

Variable (17) (18)

 

11,085,000.00

 

April 2045

 

Class B-10-L

 

Regular

 

Variable (17) (18)

 

19,003,000 .00

 

April 2045

 

Class B-11-L

 

Regular

 

Variable (17) (18)

 

23,754,000 .00

 

April 2045

 

Class B-12-L

 

Regular

 

Variable (17) (18)

 

15,835,078.32

 

April 2045

Class R-3 (19)

 

Residual

 

   -----

 

----

 

April 2045

 

 

 

 

 

 

 

 

 

 

 

 

*             The Distribution Date in the specified month, which is the month following the month in which the latest maturing Mortgage Loan matures.  For federal income tax purposes, for each Class of REMIC III Regular and Residual Interests, the “latest possible maturity date” shall be the Final Maturity Date.

 

(1)           Interest distributed to the REMIC III Regular Interests on each Distribution Date will have accrued at the applicable per annum Certificate Interest Rate on the applicable Class Principal Balance (or, in the case of the Class X-L Regular Interest, at the Class X-L Notional Amount) outstanding immediately before such Distribution Date.

 

(2)           The Certificate Interest Rate on the Class 1-A-1A-L Regular Interest for (i) the initial Distribution Date shall equal 3.28000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.250% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.500 % and (c) 10.50%. 

 

(3)           The Certificate Interest Rate on the Class 1-A-1B-L Regular Interest for (i) the initial Distribution Date shall equal 3.37000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.340% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group I Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.680% and (c) 10.50%. 

 

(4)           The Certificate Interest Rate on the Class 2-A-1A-L Regular Interest for (i) the initial Distribution Date shall equal 3.26000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.230% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.460% and (c) 10.50%.

 

(5)           The Certificate Interest Rate on the Class 2-A-1B1-L Regular Interest for (i) the initial Distribution Date shall equal 3.22000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.190% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.380% and (c) 10.50%.

 

(6)           The Certificate Interest Rate on the Class 2-A-1B2-L Regular Interest for (i) the initial Distribution Date shall equal 3.40000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.370% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.740% and (c) 10.50%.

 

(7)           The Certificate Interest Rate on the Class 2-A-1B3-L Regular Interest for (i) the initial Distribution Date shall equal 3.30000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.270% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.540% and (c) 10.50%. 

 

(8)           The Certificate Interest Rate on the Class 2-A-1C-L Regular Interest for (i) the initial Distribution Date shall equal 3.37000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.340% and (c) 10.50%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the least of (a) the Loan Group II Weighted Average Pass-Through Rate for such Distribution Date, (b) LIBOR plus 0.680 % and (c) 10.50%.

 

(9)             For each Distribution Date, the Class X-L Regular Interest shall accrue interest on the Class X-L Notional Amount.  For each Distribution Date, the Certificate Interest Rate on the Class X-L Regular Interest shall equal the excess, if any, of (i) the Weighted Average Pass-Through Rate for such Distribution Date over (ii) the product of (a) the weighted average of the Certificate Interest Rates on the REMIC III Regular Interests (other than the Class X-L Regular Interest), multiplying the Certificate Interest Rates on the Class A-L Regular Interests by a fraction, the numerator being the actual number of days in the accrual period and the denominator being 30 and (b) a fraction, the numerator of which is the aggregate Class Principal Balance of the REMIC III Regular Interests (other than the Class X-L Regular Interest) immediately before that Distribution Date and the denominator of which is the aggregate principal balance of the Mortgage Loans as of the second preceding Due Date. 

 

                For REMIC purposes, the foregoing rate is equal to a rate per annum equal to the percentage equivalent of a fraction, the numerator of which is the sum of the amounts calculated pursuant to clauses (1) through (8) below, and the denominator of which is the aggregate Principal Balances of the REMIC II Regular Interests.  For purposes of calculating the Pass-Through Rate for the Class X Certificates, the numerator is equal to the sum of the following components:

 

1.        the Certificate Interest Rate for REMIC II Regular Interest LT1 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT1;

2.        the Certificate Interest Rate for REMIC II Regular Interest LT2 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT2;

3.        the Certificate Interest Rate for REMIC II Regular Interest LT4 minus twice the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT4;

4.        the Certificate Interest Rate for REMIC II Regular Interest LTY1 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LTY1;

5.        the Certificate Interest Rate for REMIC II Regular Interest LT5 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT5;

6.        the Certificate Interest Rate for REMIC II Regular Interest LT6 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT6;

7.        the Certificate Interest Rate for REMIC II Regular Interest LT8 minus twice the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT8; and

8.        the Certificate Interest Rate for REMIC II Regular Interest LTY2 minus the related Marker Rate, applied to a notional amount equal to the Class Principal Balance of REMIC II Regular Interest LT2.

 

 

(10)         The Class X-L Regular Interest shall have a Class Notional Amount and a Class Principal Balance (comprised of two principal components, the Class X PO-1 Component and Class X PO-2 Component, relating to Loan Group I and Loan Group II, respectively). The Class X-L Principal Balance shall initially equal zero and shall thereafter be increased by the portion, if any, of Net Negative Amortization Amounts allocated to the Class X-L Regular Interest pursuant to the definition of “Net Negative Amortization Amount.”  Interest shall accrue on the Class X-L Notional Amount and shall not accrue on the Class X-L Principal Balance. Principal shall not be payable with respect to the Class X-L Notional Amount.

 

(11)         The Certificate Interest Rate on the Class B-1-L Regular Interest for (i) the initial Distribution Date shall equal 3.63000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.600%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.900%.

 

(12)         The Certificate Interest Rate on the Class B-2-L Regular Interest for (i) the initial Distribution Date shall equal 3.66000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.630%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.945%.

 

(13)         The Certificate Interest Rate on the Class B-3-L Regular Interest for (i) the initial Distribution Date shall equal 3.69000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.660%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.990%.

 

(14)         The Certificate Interest Rate on the Class B-4-L Regular Interest for (i) the initial Distribution Date shall equal 3.83000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.800%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 1.200%.

 

(15)         The Certificate Interest Rate on the Class B-5-L Regular Interest for (i) the initial Distribution Date shall equal 3.93000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 0.900%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 1.350%.

 

(16)         The Certificate Interest Rate on the Class B-6-L Regular Interest for (i) the initial Distribution Date shall equal 4.08000%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 1.050%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 1.575%.

 

 

 

(17)         The Certificate Interest Rate on the Class B-7-L, Class B-8-L, Class B-9-L, Class B-10-L, Class B-11-L and Class B-12-L Regular Interests for (i) the initial Distribution Date shall equal 4.17078%; (ii) each Distribution Date, other than the initial Distribution Date, on or before the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 1.200%; and (iii) each Distribution Date after the Clean-Up Call Option Date, shall equal the lesser of (a) the Class B Weighted Average Pass-Through Rate for such Distribution Date and (b) LIBOR plus 1.800%.

 

(18)         For any Distribution Date, interest distributable to the Class A, Class B and Class X Certificates may not equal interest accrued at the Certificate Interest Rates for the Corresponding Classes of REMIC III Regular Interests.  For any Distribution Date from and including June 2005 to and including the Final Yield Maintenance Payment Date, interest may be distributable to some Classes of Class A Certificates in an amount greater than interest accrued at the Certificate Interest Rate for the Corresponding Class of REMIC III Regular Interests, and interest may be distributable to the Class X Certificates in an amount less than interest accrued at the Certificate Interest Rate for the Class X-L Regular Interest, in each case pursuant to the second sentence of Section 4.05(a).

 

(19)         The Class R‑3 Residual Interest shall be entitled to receive the applicable Residual Distribution Amount.  The Class R‑3 Residual Interest shall not be entitled to receive any distributions of interest or principal.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As provided herein, with respect to REMIC III, the Company will cause an election to be made on behalf of REMIC III to be treated for federal income tax purposes as a REMIC.  The REMIC III Regular Interests will be designated regular interests in REMIC III and the Class R-3 Residual Interest will be designated the sole class of residual interest in REMIC III, for purposes of the REMIC Provisions.

In addition, the Trust will issue the Class R Certificates, which will represent ownership of the Class R-1, Class R-2 and Class R-3 Residual Interests.

In addition, the Trust will issue the Class A and Class B Certificates, each of which Class will represent ownership of (i) the Corresponding Class of REMIC III Regular Interests and (ii) the applicable rights specified in the second sentence of Section 4.05(a), and will issue the Class X Certificates, which will represent ownership of (i) the Class X-L Regular Interest and (ii) the obligations specified in the second sentence of Section 4.05(a).

As of the Cut-Off Date, the Mortgage Loans have an aggregate Principal Balance of $3,167,184,178.32 and the Certificates have an Aggregate Certificate Principal Balance of $3,167,184,178.32.

W I T N E S S E T H :

WHEREAS, the Company is a corporation duly organized and existing under and by virtue of the laws of the State of Delaware and has full corporate power and authority to enter into this Agreement and to undertake the obligations undertaken by it herein;

WHEREAS, the Trustee is a national banking association duly organized and existing under the laws of the United States of America and has full power and authority to enter into this Agreement;

WHEREAS, the Delaware Trustee is a banking corporation duly organized and existing under the laws of the State of Delaware and has full power and authority to enter into this Agreement;

WHEREAS, prior to the execution and delivery hereof, the Company and the Delaware Trustee have entered into the Original Trust Agreement, and the Delaware Trustee has filed the Certificate of Trust;

WHEREAS, it is the intention of the Company, the Trustee and the Delaware Trustee that the Trust created by this Agreement constitute a statutory trust under the Statutory Trust Statute, that this Agreement constitute the governing instrument of the Trust, and that this Agreement amend and restate the Original Trust Agreement;

WHEREAS, the Company is the owner of the Mortgage Loans identified in the Mortgage Loan Schedule hereto having unpaid Principal Balances on the Cut-Off Date as stated therein; and

WHEREAS, the Company has been duly authorized to create the Trust to (i) hold the Mortgage Loans and certain other property, (ii) issue the REMIC I Regular Interests and the Class R-1 Residual Interest, (iii) hold the REMIC I Regular Interests, (iv) issue the REMIC II Regular Interests and the Class R-2 Residual Interest, (iv) hold the REMIC II Regular Interests and (vi) issue the Certificates.

NOW, THEREFORE, in order to declare the terms and conditions upon which the REMIC I Regular Interests, the REMIC II Regular Interests, the REMIC III Regular Interests, the Class R Residual Interests and the Certificates are to be issued, and in consideration of the premises and of the purchase and acceptance of the Certificates by the Holders thereof, the Company covenants and agrees with the Trustee and the Delaware Trustee, for the equal and proportionate benefit of the respective Holders from time to time of the REMIC I Regular Interests, the REMIC II Regular Interests, the REMIC III Regular Interests and the Certificates, as applicable, as follows:

ARTICLE I

Section 1.01.        Definitions .

Whenever used in this Agreement, the following words and phrases, unless the context otherwise requires, shall have the following meanings:

Adjusted Cap Rate :  For any Distribution Date and any Class of Class 1 A-L Regular Interests, a fraction, the numerator of which is equal to the product of (i) the amount of interest distributions accrued on the Group I Loans on the basis of the Loan Group I Weighted Average Pass-Through Rate for that Distribution Date less the Net Negative Amortization on the Group I Loans and (ii) 12, and the denominator of which is equal to the Stated Principal Balance of the Group I Loans as of the second preceding Due Date after giving effect to the payments due on the Group I Loans on that Due Date multiplied by a ratio, the numerator of which is 30 and the denominator of which is the actual number of days in the related accrual period.

For any Distribution Date and any Class of Class 2 A-L Regular Interests, a fraction, the numerator of which is equal to the product of (i) the amount of interest distributions accrued on the Group II Loans on the basis of the Loan Group II Weighted Average Pass-Through Rate for that Distribution Date less the Net Negative Amortization on the Group II Loans and (ii) 12, and the denominator of which is equal to the Stated Principal Balance of the Group II Loans as of the second preceding Due Date after giving effect to the payments due on the Group II Loans on that Due Date multiplied by a ratio, the numerator of which is 30 and the denominator of which is the actual number of days in the related accrual period.

For any Distribution Date and any Class of Group B-L Regular Interests, the Class B Weighted Average Pass-Through Rate, computed for this purpose by (i) reducing the Loan Group I Weighted Average Pass-Through Rate by a per annum rate equal to a fraction, the numerator of which is the Net Negative Amortization on the Group I Loans multiplied by 12, and the denominator of which is equal to the Stated Principal Balance of the Group I Loans as of the second preceding Due Date after giving effect to the payments due on the Group I Loans on that Due Date and (ii) reducing the Loan Group II Weighted Average Pass-Through Rate by a per annum rate equal to a fraction, the numerator of which is the Net Negative Amortization on the Group II Loans multiplied by 12, and the denominator of which is equal to the Stated Principal Balance of the Group II Loans as of the second preceding Due Date after giving effect to the payments due on the Group II Loans on that Due Date.

For any Distribution Date and the Class X-L Regular Interest and the Certificate Interest Rate for the Class X Certificates, computed for this purpose by (i) reducing the Weighted Average Pass-Through Rate for that Distribution Date by a per annum rate equal to a fraction, the numerator of which is the Net Negative Amortization of all of the Mortgage Loans multiplied by 12, and the denominator of which is equal to the Stated Principal Balance of all of the Mortgage Loans as of the second preceding Due Date after giving effect to the payments due on the Mortgage Loans on that Due Date and (ii) substituting “Adjusted Cap Rate” for (1) “Loan Group I Weighted Average Pass-Through Rate”, (2) “Loan Group II Weighted Average Pass-Through Rate” and (3) “Class B Weighted Average Pass-Through Rate”, as applicable, in clause (a) in the calculation of Certificate Interest Rate for each of notes (2) through (11) and (13) through (19) to the table entitled “REMIC III Interests” in the Preliminary Statement hereto.

Aggregate Certificate Principal Balance :  At any given time, the sum of the then current Class Principal Balances of the Certificates.

Appraised Value :  With respect to any (i) Mortgage Loan that is not a Streamlined Mortgage Loan or ROV Mortgage Loan, the lesser of (a) the value set forth on the appraisal made in connection with the origination of such Mortgage Loan as the value of the related Mortgaged Property and (b) the purchase price paid for the Mortgaged Property, provided, however , that if such Mortgage Loan was originated in connection with the refinance of a mortgage loan, such value shall be based solely on the appraisal made in connection with the origination of such Mortgage Loan; (ii) ROV Mortgage Loan, the lesser of (a) the value set forth on the residential appraisal review made in connection with the origination of such Mortgage Loan as the value of the related Mortgaged Property and (b) the purchase price paid for the Mortgaged Property, provided, however , that if such ROV Mortgage Loan was originated in connection with the refinance of a mortgage loan, such value shall be based solely on the residential appraisal review made in connection with the origination of such ROV Mortgage Loan; and (iii) Streamlined Mortgage Loan, the value set forth in the appraisal made in connection with the origination of the mortgage loan being refinanced.

Assignment of Proprietary Lease :  With respect to a Cooperative Loan, the assignment or mortgage of the related Cooperative Lease from the Mortgagor to the originator of the Cooperative Loan.

Authenticating Agent :  Any authenticating agent appointed by the Trustee pursuant to Section 8.11.

Authorized Denomination :  With respect to each Class of Certificates (other than the Class X and Class R Certificates), an initial Certificate Principal Balance equal to $25,000 and multiples of $1 in excess thereof, except that one Certificate of each Class of the Junior Subordinate Certificates may be issued in an amount that is not an integral multiple of $1.  With respect to the Class X Certificates, a Class Notional Amount as of the Cut-Off Date equal to $100,000 and multiples of $1 in excess thereof.  With respect to the Class R Certificates, one Certificate with a Percentage Interest equal to 0.01% and one Certificate with a Percentage Interest equal to 99.99%.

Bankruptcy Loss :  A loss on a Mortgage Loan arising out of (i) a reduction in the Minimum Monthly Payment for such Mortgage Loan by a court of competent jurisdiction in a case under the United States Bankruptcy Code, other than any such reduction that arises out of clause (ii) of this definition of “Bankruptcy Loss,” including, without limitation, any such reduction that results in a permanent forgiveness of principal, or (ii) with respect to any Mortgage Loan, a valuation, by a court of competent jurisdiction in a case under such Bankruptcy Code, of the related Mortgaged Property in an amount less than the then outstanding Principal Balance of such Mortgage Loan.

Beneficial Holder :  A Person holding a beneficial interest in any Book-Entry Certificate as or through a DTC Participant or an Indirect DTC Participant or a Person holding a beneficial interest in any Definitive Certificate.

Benefit Plan Opinion :  With respect to any Certificate presented for registration in the name of any Person, an Opinion of Counsel acceptable to and in form and substance satisfactory to the Trustee and the Company to the effect that the purchase or holding of such Certificate is permissible under applicable law, will not constitute or result in a non-exempt prohibited transaction under Section 406 of ERISA or Section 4975 of the Code, and will not subject the Trust, the Trustee, the Delaware Trustee, the Master Servicer or the Company to any obligation or liability (including obligations or liabilities under Section 406 of ERISA or Section 4975 of the Code) in addition to those undertaken in this Agreement, which Opinion of Counsel shall not be an expense of the Trust, the Trustee, the Delaware Trustee, the Master Servicer or the Company.

Book-Entry Certificates :  The Class A, Class X and Senior Subordinate Certificates, beneficial ownership and transfers of which shall be made through book entries as described in Section 5.07.

BSFP :  Bear Stearns Financial Products Inc.

Business Day :  Any day other than a Saturday or a Sunday or a day on which banking institutions in Stockton, California, Chicago, Illinois, New York, New York, Seattle, Washington or any city in which the Corporate Trust Office is located (which shall initially be Santa Ana, California) are authorized or obligated by law or executive order to be closed.

Buydown Agreement :  An agreement between a Person and a Mortgagor pursuant to which such Person has provided a Buydown Fund.

Buydown Fund :  A fund provided by the originator of a Mortgage Loan or another Person with respect to a Buydown Loan which provides an amount sufficient to subsidize regularly scheduled principal and interest payments due on such Buydown Loan for a period.  Buydown Funds may be (i) funded at the par values of future payment subsidies, or (ii) funded in an amount less than the par values of future payment subsidies, and determined by discounting such par values in accordance with interest accruing on such amounts, in which event they will be deposited in an account bearing interest. Buydown Funds may be held in a separate Buydown Fund Account or may be held in a Custodial Account for P&I or a Custodial Account for Reserves and monitored by a Servicer.

Buydown Fund Account :  A separate account or accounts created and maintained pursuant to Section 3.02 (a) with a financial institution approved by the Master Servicer, (b) within FDIC insured accounts (or other accounts with comparable insurance coverage acceptable to the Rating Agencies) created, maintained and monitored by a Servicer or (c) in a separate non-trust account without FDIC or other insurance in an Eligible Institution (including the Trustee). Such account or accounts may be non-interest bearing or may bear interest. In the event that a Buydown Fund Account is established pursuant to clause (b) of the preceding sentence, amounts held in such Buydown Fund Account shall not exceed the level of deposit insurance coverage on such account; accordingly, more than one Buydown Fund Account may be established.

Buydown Loan :  A Mortgage Loan for which the Mortgage Interest Rate has been subsidized through a Buydown Fund provided at the time of origination of such Mortgage Loan.

Cap Strike Rate For any Distribution Date, the amount set forth for the Group I-A Certificates or the Group II-A Certificates, as applicable, under the heading “Strike Rate” in Schedule 1 of the Prospectus.

Carry-Forward Subsequent Recoveries Amount For any Distribution Date, the excess, if any, of (i) the Subsequent Recoveries for such Distribution Date over (ii) the amount by which the Class Principal Balance of the Class of Subordinate Certificates with the lowest priority is increased in respect of Subsequent Recoveries on such Distribution Date pursuant to the definition of “Class Principal Balance” herein.

Carryover Shortfall Amount For any Distribution Date and for any Class of Class A Certificates, the sum of: (i) the excess, if any, of (a) the amount of interest that would have accrued on the Class Principal Balance of such Class’ Corresponding Class immediately before such Distribution Date, during the No-Delay Accrual Period, at a Certificate Interest Rate equal to the lesser of (1) LIBOR plus the related margin for such Class for such Distribution Date (as specified in the applicable note to the table entitled “REMIC III Interests” in the Preliminary Statement hereto) and (2) 10.50%, over (b) the amount of interest that accrued on such Class Principal Balance, during the No-Delay Accrual Period, at the actual Certificate Interest Rate for such Class for such Distribution Date, (ii) the portion of the amount described in clause (i) above remaining unpaid from prior Distribution Dates, and (iii) one month’s interest at the Certificate Interest Rate described in clause (i)(a) above on the amount described in clause (ii) above.

Carryover Shortfall Payment For any Class of Class A Certificates for any Distribution Date, the lesser of (a) the Carryover Shortfall Amount for such Class for such Distribution Date reduced by the related Yield Maintenance Payment for such Class for such Distribution Date and (b) such Class’ pro rata share of the Interest Distribution Amount for the Class X-L Regular Interest for such Distribution Date (such pro rata share calculated based on an allocation of such Interest Distribution Amount among the Classes of Class A Certificates pro rata according to Carryover Shortfall Amount for such Distribution Date ).

Certificate :  Any one of the Certificates issued pursuant to this Agreement, executed by the Trustee and authenticated by or on behalf of the Trustee hereunder in substantially one of the forms set forth in Exhibit A and B hereto. The additional matter appearing in Exhibit H shall be deemed incorporated into Exhibit A as though set forth at the end of such Exhibit.

Certificate Account :  The separate trust account created and maintained with the Trustee, the Investment Depository or any other bank or trust company acceptable to the Rating Agencies which is incorporated under the laws of the United States of America or any state thereof pursuant to Section 3.04, which account shall bear a designation clearly indicating that the funds deposited therein are held in trust for the benefit of the Trust or any other account serving a similar function acceptable to the Rating Agencies. Funds in the Certificate Account may be invested in Eligible Investments pursuant to Section 3.04(b) and reinvestment earnings thereon shall be paid to the Master Servicer as additional servicing compensation. Funds deposited in the Certificate Account (exclusive of the Master Servicing Fee) shall be held in trust for the Certificateholders and for the uses and purposes set forth in Section 2.01, Section 3.04, Section 3.05, Section 4.01, Section 4.04 and Section 4.05.

Certificateholder or Holder :  With respect to the Certificates, the Person in whose name a Certificate is registered in the Certificate Register, except that, solely for the purposes of giving any consent pursuant to this Agreement, any Certificate registered in the name of the Company, the Master Servicer or any affiliate thereof shall be deemed not to be outstanding and the Percentage Interest evidenced thereby shall not be taken into account in determining whether the requisite percentage of Percentage Interests necessary to effect any such consent has been obtained; provided, that the Trustee may conclusively rely upon an Officer’s Certificate to determine whether any Person is an affiliate of the Company or the Master Servicer.  With respect to the REMIC I Regular Interests, the owner of the REMIC I Regular Interests, which as of the Closing Date shall be the Trust. With respect to the REMIC II Regular Interests, the owner of the REMIC II Regular Interests, which as of the Closing Date shall be the Trust. With respect to each Class of REMIC III Regular Interests, the Holder of the Corresponding Class of Certificates.

Certificate Interest Rate :  For each Class of REMIC I Regular Interests, REMIC II Regular Interests and REMIC III Regular Interests and the Class R-1 Residual Interest, the per annum rate set forth as the Certificate Interest Rate for such Class in the Preliminary Statement hereto.

Certificate of Trust :  The certificate of trust filed with respect to the Trust with the Secretary of State in accordance with Section 3810(a) of the Statutory Trust Statute.

Certificate Principal Balance :  For each Certificate of any Class, the portion of the related Class Principal Balance, if any, represented by such Certificate; provided , however , that each Class X Certificate will represent a portion of each of the Class X PO-1 and Class X PO-2 Principal Balances equal to its Percentage Interest in the Class X-L Notional Amount.

Certificate Register and Certificate Registrar :  The register maintained and the registrar appointed, respectively, pursuant to Section 5.03.

Class :  All REMIC I Regular Interests or the Class R-1 Residual Interest having the same priority and rights to payments on the Mortgage Loans from the REMIC I Available Distribution Amount, all REMIC II Regular Interests or the Class R-2 Residual Interest having the same priority and rights to payments on the REMIC I Regular Interests from the REMIC II Available Distribution Amount and all REMIC III Regular Interests or the Class R-3 Residual Interest having the same priority and rights to payments on the REMIC II Regular Interests from the REMIC III Available Distribution Amount, as applicable, which REMIC I Regular Interests, REMIC II Regular Interests, REMIC III Regular Interests and Class R Residual Interests, as applicable, shall be designated as a separate Class, and which, in the case of the Certificates (including the Class R Certificates representing ownership of the Class R Residual Interests), shall be set forth in the applicable forms of Certificates attached hereto as Exhibits A and B.  Each Class of REMIC I Regular Interests and the Class R-1 Residual Interest shall be entitled to receive the amounts allocated to such Class pursuant to the definition of “REMIC I Distribution Amount” only to the extent of the REMIC I Available Distribution Amount for such Distribution Date remaining after distributions in accordance with prior clauses of the definition of “REMIC I Distribution Amount”, each Class of REMIC II Regular Interests and the Class R-2 Residual Interest shall be entitled to receive the amounts allocated to such Class pursuant to the definition of “REMIC II Distribution Amount” only to the extent of the REMIC II Available Distribution Amount for such Distribution Date remaining after distributions in accordance with prior clauses of the definition of “REMIC II Distribution Amount” and each Class of REMIC III Regular Interests and the Class R-3 Residual Interest shall be entitled to receive the amounts allocated to such Class pursuant to the definition of “REMIC III Distribution Amount” only to the extent of the REMIC III Available Distribution Amount for such Distribution Date remaining after distributions in accordance with prior clauses of the definition of “REMIC III Distribution Amount”.

In addition to their rights to receive payments from the REMIC III Available Distribution Amount on their Corresponding Class of REMIC III Regular Interests, the Class A Certificates shall be entitled to receive payments, if any, as specified in the second sentence of Section 4.05(a).  Notwithstanding the right of the Class X Certificates to receive payments from the REMIC III Available Distribution Amount on the Class X-L Regular Interest, the amount of such payments may be reduced as specified in the second sentence of Section 4.05(a).

Class A Certificates :  The Class 1-A-1A, Class 1-A-1B, Class 2-A-1A, Class 2-A-1B1, Class 2-A-1B2, Class 2-A-1B3 and Class 2-A-1C Certificates.

Class A-L Regular Interests :  The Class 1-A-1A-L, Class 1-A-1B-L, Class 2-A-1A-L, Class 2-A-1B1-L, Class 2-A-1B2-L, Class 2-A-1B3-L and Class 2-A-1C-L Regular Interests.

Class 1-A-1A Certificates :  The Certificates. designated as “Class 1-A-1A” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 1-A-1A-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 1-A-1B Certificates :  The Certificates. designated as “Class 1-A-1B” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 1-A-1B-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-L Regular Interests :  The Class 2-A-1A-L, Class 2-A-1B1-L, Class 2-A-1B2-L, Class 2-A-1B3-L and Class 2-A-1C-L Regular Interests.

Class 2-A-1A Certificates :  The Certificates. designated as “Class 2-A-1A” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1A-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1B1 Certificates :  The Certificates. designated as “Class 2-A-1B1” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1B1-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1B2 Certificates :  The Certificates. designated as “Class 2-A-1B2” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1B2-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1B3 Certificates :  The Certificates. designated as “Class 2-A-1B3” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1B3-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class 2-A-1C Certificates :  The Certificates. designated as “Class 2-A-1C” on the face thereof in substantially the form attached hereto as Exhibit A.

Class 2-A-1C-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B Certificates : The Class B-1, Class B-2, Class B-3, Class B-4, Class B-5, Class B-6, Class B-7, Class B-8, Class B-9, Class B-10, Class B-11 and Class B-12 Certificates.

Class B-1 Certificates :  The Certificates designated as “Class B-1” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-1-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-2 Certificates :  The Certificates designated as “Class B-2” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-2-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-3 Certificates :  The Certificates designated as “Class B-3” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-3-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-4 Certificates :  The Certificates designated as “Class B-4” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-4-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-5 Certificates :  The Certificates designated as “Class B-5” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-5-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-6 Certificates :  The Certificates designated as “Class B-6” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-6-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-7 Certificates :  The Certificates designated as “Class B-7” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-7-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-8 Certificates :  The Certificates designated as “Class B-8” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-8-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-9 Certificates :  The Certificates designated as “Class B-9” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-9-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-10 Certificates :  The Certificates designated as “Class B-10” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-10-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-11 Certificates :  The Certificates designated as “Class B-11” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-11-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B-12 Certificates :  The Certificates designated as “Class B-12” on the face thereof in substantially the form attached hereto as Exhibit A.

Class B-12-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class B Weighted Average Pass-Through Rate :  The sum of (A) (i) the product of (a) the Loan Group I Weighted Average Pass-Through Rate and (b) the Subordinate Component Balance for Loan Group I immediately before that Distribution Date and (ii) the product of (a) the Loan Group II Weighted Average Pass-Through Rate and (b) the Subordinate Component Balance for Loan Group II immediately before that Distribution Date divided by (B) the sum of the Subordinate Component Balances for Loan Group I and Loan Group II immediately before that Distribution Date.

Class LT Principal Reduction Amounts For any Distribution Date, the amounts by which the Class Principal Balances of the Class LT1, Class LTY1, Class LT2, Class LT3, Class LT4, Class LT5, Class LTY2, Class LT6, Class LT7, Class LT8 Regular Interests, respectively, will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, determined as described in Appendix 1.

Class LT Regular Interests : The Class LT1, Class LTY1, Class LT2, Class LT3, Class LT4, Class LT5, Class LTY2, Class LT6, Class LT7, Class LT8 Regular Interests.

Class LT1 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT2 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT2 Regular Interest on such Distribution Date.

Class LT2 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT3 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT3 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT3 Regular Interest on such Distribution Date.

Class LT3 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT4 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT4 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT4 Regular Interest on such Distribution Date.

Class LT4 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT5 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT5 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT5 Regular Interest on such Distribution Date.

Class LT5 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT6 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT6 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT6 Regular Interest on such Distribution Date.

Class LT6 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT7 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT7 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT7 Regular Interest on such Distribution Date.

Class LT7 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LT8 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LT8 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LT8 Regular Interest on such Distribution Date.

Class LT8 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LTY1 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LTY1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LTY1 Regular Interest on such Distribution Date.

Class LTY1 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class LTY2 Principal Distribution Amount For any Distribution Date, the excess, if any, of the Class LTY2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class LTY2 Regular Interest on such Distribution Date.

Class LTY2 Regular Interest : The uncertificated undivided beneficial interest in REMIC II which constitutes a REMIC II Regular Interest and is entitled to distributions as set forth herein.

Class Notional Amount :  With respect to the Class X Certificates and the Class X-L Regular Interest, the Class X-L Notional Amount.

Class Principal Balance :  For any Class of REMIC I, REMIC II or REMIC III Regular Interests and for the Class R-1 Residual Interest, the applicable initial Class Principal Balance therefor set forth in the Preliminary Statement hereto (or, in the case of the Class R Certificates, the Class Principal Balance of the Class R-1 Residual Interest), corresponding to the rights of such Class in payments of principal due to be passed through to such Class from principal payments on the Mortgage Loans, the REMIC I, REMIC II or REMIC III Regular Interests, as applicable, as reduced from time to time by (x) distributions of principal to such Class and (y) the portion of Realized Losses allocated to the Class Principal Balance of such Class pursuant to the definition of “Realized Loss” with respect to a given Distribution Date, and as increased from time to time by the portion of Net Negative Amortization Amounts allocated to the Class Principal Balance of such Class pursuant to the definition of “Net Negative Amortization Amount” with respect to a given Distribution Date; and for any Class of Certificates or Components, as applicable, the Class Principal Balance of the Corresponding Class of REMIC III Regular Interests.  For any Distribution Date, the reduction of the Class Principal Balance of any Class of Certificates or Components, as applicable, and REMIC I, REMIC II or REMIC III Regular Interests pursuant to the definition of “Realized Loss” and the increase in the Class Principal Balance of any Class of Certificates or Components, as applicable, and REMIC I, REMIC II or REMIC III Regular Interests pursuant to the definition of “Net Negative Amortization Amount” shall be deemed effective after the determination and distribution of principal on such Class pursuant to the definitions of “REMIC I Distribution Amount”, “REMIC II Distribution Amount” and “REMIC III Distribution Amount”.

Notwithstanding the foregoing, (A) any amounts distributed in respect of principal losses pursuant to paragraph (I)(C)(xxxvii) of the definition of “REMIC III Distribution Amount” shall not cause a reduction in the Class Principal Balances of the REMIC III Regular Interests or their Corresponding Classes, (B) any amounts distributed in respect of principal losses pursuant to clause (v) of the definition of “REMIC II Distribution Amount” shall not cause a reduction in the Class Principal Balances of the REMIC II Regular Interests and (C) any amounts distributed in respect of principal losses pursuant to clause (c)(i) of the definition of “REMIC I Distribution Amount” shall not cause a reduction in the Class Principal Balances of the REMIC I Regular Interests.

In addition to the foregoing, on each Distribution Date, the Class Principal Balance of the Class of Subordinate Certificates with the lowest priority then outstanding (and its Corresponding Class of REMIC III Regular Interests) shall be increased by an amount equal to the lesser of (i) the Subsequent Recoveries for such Distribution Date and (ii) the amount of Realized Losses allocated to such Class on previous Distribution Dates (the amount in this clause (ii) reduced by the amount, if any, by which such Class Principal Balance has been increased on prior Distribution Dates pursuant to this paragraph).

The Class Principal Balance for the Class 1-A-1A Certificates shall be referred to as the “Class 1-A-1A Principal Balance,” the Class Principal Balance for the Class 1-A-1A-L Regular Interest shall be referred to as the “Class 1-A-1A-L Principal Balance” and so on.  The Class Principal Balances for the Class X PO-1 and Class X PO-2 Components of the Class X-L Regular Interest shall each be zero as of the Closing Date and shall increase after the Closing Date by the portion, if any, of the related Net Negative Amortization Amounts allocated to the Class X-L Regular Interest pursuant to the definition of “Net Negative Amortization Amount”.

Class R Certificates :  The Certificates designated as “Class R” on the face thereof in substantially the form attached hereto as Exhibit B, representing ownership of the Class R-1, Class R-2 and Class R-3 Residual Interests, each of which Class of Residual Interests has been designated as the sole class of “residual interest” in REMIC I, REMIC II and REMIC III, respectively, pursuant to Section 2.06, Section 2.11 and Section 2.14, respectively, for purposes of Section 860G(a)(2) of the Code.

Class R Residual Interests :  The Class R-1, Class R-2 and Class R-3 Residual Interests (which shall be transferable only as a unit evidenced by the Class R Certificates, in accordance with the applicable provisions of Section 5.01).

Class R-1 Residual Interest :  The uncertificated undivided beneficial interest in REMIC I which has been designated as the single class of “residual interest” in REMIC I pursuant to Section 2.06.  The Class R-1 Residual Interest, together with the REMIC I Regular Interests, shall be deemed to be a separate series of beneficial interests in the assets of the Trust consisting of the REMIC I Assets pursuant to Section 3806(b)(2) of the Statutory Trust Statute.

Class R-2 Residual Interest :  The uncertificated undivided beneficial interest in REMIC II which has been designated as the single class of “residual interest” in REMIC II pursuant to Section 2.11.  The Class R-2 Residual Interest, together with the REMIC II Regular Interests, shall be deemed to be a separate series of beneficial interests in the assets of the Trust consisting of the REMIC II Assets pursuant to Section 3806(b)(2) of the Statutory Trust Statute.

Class R-3 Residual Interest :  The uncertificated undivided beneficial interest in REMIC III which has been designated as the single class of “residual interest” in REMIC III pursuant to Section 2.14.  The Class R-3 Residual Interest, together with the REMIC III Regular Interests, shall be deemed to be a separate series of beneficial interests in the assets of the Trust consisting of the REMIC III Assets pursuant to Section 3806(b)(2) of the Statutory Trust Statute.

Class X Certificates :  The Certificates designated as “Class X” on the face thereof in substantially the form attached hereto as Exhibit A.

Class X-L Notional Amount :  For any Distribution Date, the aggregate principal balance of the Mortgage Loans as of the second preceding Due Date after giving effect to the payments due on the Mortgage Loans on that Due Date.

Class X-L Regular Interest :  The uncertificated undivided beneficial interest in REMIC III which constitutes a REMIC III Regular Interest and is entitled to distributions as set forth herein.

Class X PO Component :  The Class X PO-1 Component or the Class X PO-2 Component, as applicable.

Class X PO-1 Component :  The principal-only component of the Class X Certificate; in the event interest accrued on the Class X-L Notional Amount related to the Group I Loans is reduced as a result of Net Negative Amortization of the Group I Loans, such amount will be added as principal to the outstanding component principal balance of the Class X PO-1 Component. The principal balance of the Class X PO-1 Component will initially be zero.

Class X PO-2 Component :  The principal-only component of the Class X Certificate; in the event interest accrued on the Class X-L Notional Amount related to the Group II Loans is reduced as a result of Net Negative Amortization of the Group II Loans, such amount will be added as principal to the outstanding component principal balance of the Class X PO-2 Component. The principal balance of the Class X PO-2 Component will initially be zero.

Class Y Regular Interests : The Class Y-1 and Class Y-2 Regular Interests.

Class Y-1 Regular Interest : The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-1 Principal Distribution Amount :   For any Distribution Date, the excess, if any, of the Class Y-1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-1 Regular Interest on such Distribution Date.

Class Y-2 Regular Interest :  The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Y-2 Principal Distribution Amount :    For any Distribution Date, the excess, if any, of the Class Y-2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Y-2 Regular Interest on such Distribution Date.

Class Y Principal Reduction Amounts :   For any Distribution Date, the amounts by which the Class Principal Balances of the Class Y-1 and Class Y-2 Regular Interests, respectively, will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, determined as described in Appendix 1.

Class Z Regular Interests : The Class Z-1 and Class Z-2 Regular Interests.

Class Z Principal Reduction Amounts : For any Distribution Date, the amounts by which the Class Principal Balances of the Class Z-1 and Class Z-2 Regular Interests, respectively, will be reduced on such Distribution Date by the allocation of Realized Losses and the distribution of principal, which shall be in each case the excess of (A) the sum of (x) the excess of the REMIC I Available Distribution Amount for the related Loan Group (i.e. the “related Loan Group” for the Class Z-1 Regular Interest is Loan Group I and the “related Loan Group” for the Class Z-2 Regular Interest is Loan Group II) over the sum of the amounts thereof distributable (i) in respect of interest on such Class Z Regular Interest and the related Class Y Regular Interest, (ii) to such Class Z Regular Interest and the related Class Y Regular Interest pursuant to clause (c)(i) of the definition of “REMIC I Distribution Amount” and (iii) in the case of Loan Group I, to the Class R‑1 Residual Interest and (y) the amount of Realized Losses allocable to principal for the related Loan Group over (B) the Class Y Principal Reduction Amount for the related Loan Group.

Class Z-1 Regular Interest : The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-1 Principal Distribution Amount : or any Distribution Date, the excess, if any, of the Class Z-1 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-1 Regular Interest on such Distribution Date.

Class Z-2 Regular Interest : The uncertificated partial undivided beneficial ownership interest in REMIC I which constitutes a REMIC I Regular Interest and is entitled to distributions as set forth herein.

Class Z-2 Principal Distribution Amount : For any Distribution Date, the excess, if any, of the Class Z-2 Principal Reduction Amount for such Distribution Date over the principal portion of Realized Losses allocated to the Class Z-2 Regular Interest on such Distribution Date.

Clean-Up Call Option Date :  The date on which the aggregate principal balance of the Mortgage Loans has been reduced to less than the Clean-Up Call Percentage of that balance as of the Cut-Off Date.

Clean-Up Call Percentage :  10%.

Clearing Agency :  An organization registered as a “clearing agency” pursuant to Section 17A of the Securities Exchange Act of 1934, as amended, which initially shall be DTC.

Closing Date :  April 26, 2005, which is the date of settlement of the sale of the Certificates to the original purchasers thereof.

Code :  The Internal Revenue Code of 1986, as amended.

Company :  Washington Mutual Mortgage Securities Corp., a Delaware corporation, or its successor-in-interest.

Compensating Interest : For any Distribution Date with respect to each Loan Group and the Mortgage Loans contained therein, the least of (i) the sum of (a) the aggregate Master Servicing Fee payable with respect to the Mortgage Loans in such Loan Group on such Distribution Date, (b) the aggregate Payoff Earnings with respect to the Mortgage Loans in such Loan Group for such Distribution Date and (c) the aggregate Payoff Interest with respect to the Mortgage Loans in such Loan Group for such Distribution Date; (ii) the aggregate Uncollected Interest with respect to the Mortgage Loans in such Loan Group for such Distribution Date and (iii) 1/12 of 0.125% of the aggregate Principal Balance of the Mortgage Loans in such Loan Group immediately preceding such Distribution Date.

Cooperative :  A private, cooperative housing corporation which owns or leases land and all or part of a building or buildings, including apartments, spaces used for commercial purposes and common areas therein and whose board of directors authorizes, among other things, the sale of Cooperative Stock.

Cooperative Apartment :  A dwelling unit in a multi-dwelling building owned or leased by a Cooperative, which unit the Mortgagor has an exclusive right to occupy pursuant to the terms of a proprietary lease or occupancy agreement.

Cooperative Lease :  With respect to a Cooperative Loan, the proprietary lease or occupancy agreement with respect to the Cooperative Apartment occupied by the Mortgagor and relating to the related Cooperative Stock, which lease or agreement confers an exclusive right to the holder of such Cooperative Stock to occupy such apartment.

Cooperative Loans :  Any of the Mortgage Loans made in respect of a Cooperative Apartment, evidenced by a Mortgage Note and secured by (i) a Security Agreement, (ii) the related Cooperative Stock Certificate, (iii) an assignment or mortgage of the Cooperative Lease, (iv) financing statements and (v) a stock power (or other similar instrument), and ancillary thereto, a Recognition Agreement, each of which was transferred and assigned to the Trust pursuant to Section 2.04.

Cooperative Stock :  With respect to a Cooperative Loan, the single outstanding class of stock, partnership interest or other ownership instrument in the related Cooperative.

Cooperative Stock Certificate :  With respect to a Cooperative Loan, the stock certificate or other instrument evidencing the related Cooperative Stock.

Corporate Trust Office :  The corporate trust office of the Trustee in the State of California, at which at any particular time its corporate trust business with respect to this Agreement shall be administered, which office at the date of the execution of this Agreement is located at 1761 East St. Andrew Place, Santa Ana, CA 92705, Attention: Trust Administration WA05A6.

Corporation :  Any Person (other than an individual, partnership, joint venture or unincorporated organization) incorporated, associated, organized, chartered or existing under the laws of any state or under the federal laws of the United States of America; provided , that such Person have indefinite existence under the law of its domicile.

Corresponding Class :  With respect to the Class A, Class X and Class B Certificates and the REMIC III Regular Interests, the “Corresponding Class” shall be as indicated in the following table:

Class 1-A-1A-L

 

 

Class 1-A-1A

Class 1-A-1B-L

 

 

Class 1-A-1B

Class 2-A-1A-L

 

 

Class 2-A-1A

Class 2-A-1B1-L

 

 

Class 2-A-1B1

Class 2-A-1B2-L

 

 

Class 2-A-1B2

Class 2-A-1B3-L

 

 

Class 2-A-1B3

Class 2-A-1C-L

 

 

Class 2-A-1C

Class X-L

 

 

Class X

Class B-1-L

 

 

Class B-1

Class B-2-L

 

 

Class B-2

Class B-3-L

 

 

Class B-3

Class B-4-L

 

 

Class B-4

Class B-5-L

 

 

Class B-5

Class B-6-L

 

 

Class B-6

Class B-7-L

 

 

Class B-7

Class B-8-L

 

 

Class B-8

Class B-9-L

 

 

Class B-9

Class B-10-L

 

 

Class B-10

Class B-11-L

 

 

Class B-11

Class B-12-L

 

 

Class B-12

Credit Support Depletion Date :  The first Distribution Date on which the aggregate Class Principal Balance of the Class B Certificates has been or will be reduced to zero as a result of principal distributions thereon and/or the allocation of Realized Losses on such Distribution Date.

Cumulative Carry-Forward Subsequent Recoveries Amount :  For any Distribution Date and any Loan Group, the sum of (i) the Carry-Forward Subsequent Recoveries Amount for such Loan Group for such Distribution Date and (ii) the Carry-Forward Subsequent Recoveries Amounts for such Loan Group for prior Distribution Dates to the extent such Carry-Forward Subsequent Recoveries Amounts have not been applied in reduction of Realized Losses on prior Distribution Dates pursuant to the first paragraph of the definition of “Realized Loss” herein.

Curtailment :  Any payment of principal on a Mortgage Loan made by or on behalf of the related Mortgagor, other than a Minimum Monthly Payment, a Prepaid Monthly Payment or a Payoff, which is applied to reduce the outstanding principal balance of the Mortgage Loan.  (Prepayment penalties are not payments of principal and hence Curtailments do not include prepayment penalties).

Curtailment Shortfall :  For any Distribution Date and for any Curtailment applied with a Monthly Payment in the Prior Period other than a Prepaid Monthly Payment, an amount equal to one month’s interest on such Curtailment at the applicable Pass-Through Rate on such Mortgage Loan.

Custodial Account for P&I :  The Custodial Account for principal and interest established and maintained by each Servicer pursuant to its Selling and Servicing Contract and caused by the Master Servicer to be established and maintained pursuant to Section 3.02 (a) with a financial institution approved by the Master Servicer such that the rights of the Master Servicer, the Trust, the Trustee, the Delaware Trustee and the Certificateholders thereto shall be fully protected against the claims of any creditors of the applicable Servicer and of any creditors or depositors of the institution in which such account is maintained, (b) within FDIC insured accounts (or other accounts with comparable insurance coverage acceptable to the Rating Agencies) created, maintained and monitored by a Servicer or (c) in a separate non-trust account without FDIC or other insurance in an Eligible Institution (including the Trustee). In the event that a Custodial Account for P&I is established pursuant to clause (b) of the preceding sentence, amounts held in such Custodial Account for P&I shall not exceed the level of deposit insurance coverage on such account; accordingly, more than one Custodial Account for P&I may be established. Any amount that is at any time not protected or insured in accordance with the first sentence of this definition of “Custodial Account for P&I” shall promptly be withdrawn from such Custodial Account for P&I and be remitted to the Investment Account.

Custodial Account for Reserves :  The Custodial Account for Reserves established and maintained by each Servicer pursuant to its Selling and Servicing Contract and caused by the Master Servicer to be established and maintained pursuant to Section 3.02 (a) with a financial institution approved by the Master Servicer such that the rights of the Master Servicer, the Trust, the Trustee, the Delaware Trustee and the Certificateholders thereto shall be fully protected against the claims of any creditors of the applicable Servicer and of any creditors or depositors of the institution in which such account is maintained, (b) within FDIC insured accounts (or other accounts with comparable insurance coverage acceptable to the Rating Agencies) created, maintained and monitored by a Servicer or (c) in a separate non-trust account without FDIC or other insurance in an Eligible Institution (including the Trustee). In the event that a Custodial Account for Reserves is established pursuant to clause (b) of the preceding sentence, amounts held in such Custodial Account for Reserves shall not exceed the level of deposit insurance coverage on such account; accordingly, more than one Custodial Account for Reserves may be established. Any amount that is at any time not protected or insured in accordance with the first sentence of this definition of “Custodial Account for Reserves” shall promptly be withdrawn from such Custodial Account for Reserves and be remitted to the Investment Account.

Custodial Agreement :  The agreement, if any, between the Trustee and a Custodian (or the Trustee, a Custodian and the Master Servicer) providing for the safekeeping of the Mortgage Files on behalf of the Trust.

Custodian :  A custodian which is appointed by the Trustee with the consent of the Master Servicer, as provided in Article II hereof, pursuant to a Custodial Agreement. Any Custodian so appointed shall act as agent on behalf of the Trustee.  The reasonable fees and expenses of the Custodian shall be paid by the Master Servicer.  The Trustee shall remain at all times responsible under the terms of this Agreement, notwithstanding the fact that certain duties have been assigned to a Custodian.

Cut-Off Date :  April 1, 2005.

Definitive Certificates :  Certificates in definitive, fully registered and certificated form.

Delaware Trustee :  Deutsche Bank Trust Company Delaware, or its successor-in-interest as provided in Section 8.09, or any successor trustee appointed as herein provided.

Depositary Agreement :  The Letter of Representations, dated April 25, 2005, by and among DTC, the Trust and the Trustee.  The Trustee is authorized to enter into the Depositary Agreement on behalf of the Trust. 

Destroyed Mortgage Note :  A Mortgage Note the original of which (or a portion of the original of which) was permanently lost or destroyed and has not been replaced.

Determination Date :  A day not later than the 10th day preceding a related Distribution Date, as determined by the Master Servicer.

Disqualified Organization :  Any Person which is not a Permitted Transferee, but does not include any Pass-Through Entity which owns or holds a Residual Certificate and of which a Disqualified Organization, directly or indirectly, may be a stockholder, partner or beneficiary.

Distribution Date :  With respect to distributions on the REMIC I, REMIC II and REMIC III Regular Interests and the Certificates, the 25th day (or, if such 25th day is not a Business Day, the Business Day immediately succeeding such 25th day) of each month, with the first such date being May 25, 2005.  The “related Due Date” for any Distribution Date is the Due Date immediately preceding such Distribution Date.

DTC :  The Depository Trust Company.

DTC Participant :  A broker, dealer, bank, other financial institution or other Person for whom DTC effects book-entry transfers and pledges of securities deposited with DTC.

Due Date :  The day on which the Monthly Payment for each Mortgage Loan is due.

Eligible Institution :  An institution having (i) the highest short-term debt rating, and one of the two highest long-term debt ratings of the Rating Agencies, (ii) with respect to any Custodial Account for P&I and special Custodial Account for Reserves, an unsecured long-term debt rating of at least one of the two highest unsecured long-term debt ratings of the Rating Agencies, (iii) with respect to any Buydown Fund Account or Custodial Account which also serves as a Buydown Fund Account, the highest unsecured long-term debt rating by the Rating Agencies, or (iv) the approval of the Rating Agencies.  Such institution may be the Servicer if the applicable Selling and Servicing Contract requires the Servicer to provide the Master Servicer with written notice on the Business Day following the date on which the Servicer determines that such Servicer’s short-term debt and unsecured long-term debt ratings fail to meet the requirements of the prior sentence.  Notwithstanding the foregoing, Washington Mutual Bank shall be an “Eligible Institution” if the following conditions are satisfied: (i) Washington Mutual Bank is acting as Servicer, (ii) if S&P is a Rating Agency as defined herein, the long-term unsecured debt obligations of Washington Mutual Bank are rated no lower than “A-” by S&P and the short-term unsecured debt obligations of Washington Mutual Bank are rated no lower than “A-2” by S&P, (iii) if Fitch is a Rating Agency as defined herein, the long-term unsecured debt obligations of Washington Mutual Bank are rated no lower than “A” by Fitch and the short-term unsecured debt obligations of Washington Mutual Bank are rated no lower than “F1” by Fitch and (iv) if Moody’s is a Rating Agency as defined herein, the long-term unsecured debt obligations of Washington Mutual Bank are rated no lower than “A2” by Moody’s and the short-term unsecured debt obligations of Washington Mutual Bank are rated no lower than “P-1” by Moody’s; provided, that if the long-term or short-term unsecured debt obligations of Washington Mutual Bank are downgraded by any of the Rating Agencies to a rating lower than the applicable rating specified in this sentence, Washington Mutual Bank shall cease to be an “Eligible Institution” ten Business Days after notification of such downgrade.

Eligible Investments :  Any one or more of the obligations or securities listed below in which funds deposited in the Investment Account, the Certificate Account, the Custodial Account for P&I and the Custodial Account for Reserves may be invested:

(i)                  Obligations of, or guaranteed as to principal and interest by, the United States of America or any agency or instrumentality thereof when such obligations are backed by the full faith and credit of the United States of America;

(ii)                Repurchase agreements on obligations described in clause (i) of this definition of “Eligible Investments,” provided that the unsecured obligations of the party (including the Trustee in its commercial capacity) agreeing to repurchase such obligations have at the time one of the two highest short term debt ratings of the Rating Agencies and provided that such repurchaser’s unsecured long term debt has one of the two highest unsecured long term debt ratings of the Rating Agencies;

(iii)               Federal funds, certificates of deposit, time deposits and bankers’ acceptances of any U.S. bank or trust company incorporated under the laws of the United States of America or any state (including the Trustee in its commercial capacity), provided that the debt obligations of such bank or trust company (or, in the case of the principal bank in a bank holding company system, debt obligations of the bank holding company) at the date of acquisition thereof have one of the two highest short term debt ratings of the Rating Agencies and unsecured long term debt has one of the two highest unsecured long term debt ratings of the Rating Agencies;

(iv)              Obligations of, or obligations guaranteed by, any state of the United States of America or the District of Columbia, provided that such obligations at the date of acquisition thereof shall have the highest long-term debt ratings available for such securities from the Rating Agencies;

(v)                Commercial paper of any corporation incorporated under the laws of the United States of America or any state thereof, which on the date of acquisition has the highest commercial paper rating of the Rating Agencies, provided that the corporation has unsecured long term debt that has one of the two highest unsecured long term debt ratings of the Rating Agencies;

(vi)              Securities (other than stripped bonds or stripped coupons) bearing interest or sold at a discount that are issued by any corporation incorporated under the laws of the United States of America or any state thereof and have the highest long-term unsecured rating available for such securities from the Rating Agencies; provided, however, that securities issued by any such corporation will not be investments to the extent that investment therein would cause the outstanding principal amount of securities issued by such corporation that are then held as part of the Investment Account or the Certificate Account to exceed 20% of the aggregate principal amount of all Eligible Investments then held in the Investment Account and the Certificate Account; and

(vii)             Units of taxable money market funds (which may be 12b-1 funds, as contemplated under the rules promulgated by the Securities and Exchange Commission under the Investment Company Act of 1940), which funds have the highest rating available for such securities from the Rating Agencies or which have been designated in writing by the Rating Agencies as Eligible Investments;

provided, however , that such obligation or security is held for a temporary period pursuant to Section 1.860G-2(g)(1) of the Treasury Regulations, and that such period can in no event exceed thirteen months.

In no event shall an instrument be an Eligible Investment if such instrument (a) evidences a right to receive only interest payments with respect to the obligations underlying such instrument or (b) has been purchased at a price greater than the outstanding principal balance of such instrument.

ERISA :  The Employee Retirement Income Security Act of 1974, as amended.

ERISA Restricted Certificate :  Any Senior Subordinate Certificate.

Event of Default :  Any event of default as specified in Section 7.01.

Excess Liquidation Proceeds :  With respect to any Distribution Date, the sum of (i) the excess, if any, of aggregate Liquidation Proceeds received during the Prior Period over the amount that would have been received if Payoffs had been made with respect to such Mortgage Loans on the date such Liquidation Proceeds were received and (ii) any Excess Subsequent Recoveries for such Distribution Date.

Excess Subsequent Recoveries : For any Distribution Date and any Loan Group, the excess, if any, of (i) amounts received by the Master Servicer during the Prior Period (after deduction of amounts reimbursable under Section 3.05(a)(i) and (ii)) in connection with the liquidation of defaulted Mortgage Loans in such Loan Group after such Mortgage Loans became Liquidated Mortgage Loans over (ii) the Subsequent