Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: BANK OF NEW YORK | NATIONSTAR FUNDING LLC | NATIONSTAR MORTGAGE LLC | WELLS FARGO BANK, NA You are currently viewing:
This Pooling and Servicing Agreement involves

BANK OF NEW YORK | NATIONSTAR FUNDING LLC | NATIONSTAR MORTGAGE LLC | WELLS FARGO BANK, NA

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Date: 7/25/2007

POOLING AND SERVICING AGREEMENT, Parties: bank of new york , nationstar funding llc , nationstar mortgage llc , wells fargo bank  na
50 of the Top 250 law firms use our Products every day


POOLING AND SERVICING AGREEMENT

Relating to


HOME EQUITY LOAN TRUST 2007-FRE1

Among


NATIONSTAR FUNDING LLC,

as Depositor,

NATIONSTAR MORTGAGE LLC,
as Seller,

NATIONSTAR MORTGAGE LLC,
as Servicer,

WELLS FARGO BANK, N.A.,
as Master Servicer and Securities Administrator

and

THE BANK OF NEW YORK
as Trustee

Dated as of June 1, 2007







TABLE OF CONTENTS

ARTICLE I DEFINITIONS; RULES OF CONSTRUCTION

2

Section 1.01.

Definitions.

2

Section 1.02.

Use of Words and Phrases.

42

Section 1.03.

Captions, Table of Contents.

42

Section 1.04.

Opinions.

42

ARTICLE II ESTABLISHMENT AND ORGANIZATION OF THE TRUST

44

Section 2.01.

Establishment of the Trust.

44

Section 2.02.

Office.

44

Section 2.03.

Purposes and Powers.

44

Section 2.04.

Appointment of the Trustee; Declaration of Trust.

44

Section 2.05.

Expenses of the Trust.

44

Section 2.06.

Ownership of the Trust.

45

Section 2.07.

Situs of the Trust.

45

Section 2.08.

Miscellaneous REMIC Provisions.

54

Section 2.09.

Supplemental Interest Trust.

55

ARTICLE III REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE

DEPOSITOR, THE MASTER SERVICER THE SERVICER AND THE SELLER;

COVENANT OF SELLER TO CONVEY HOME EQUITY LOANS

56

Section 3.01.

Representations and Warranties of the Depositor.

56

Section 3.02.

Representations and Warranties of the Servicer and Master Servicer.

58

Section 3.03.

Representations and Warranties of the Seller.

61

Section 3.04.

Covenants of Seller to Take Certain Actions with Respect to the Home

Equity Loans in Certain Situations.

64

Section 3.05.

Sale Treatment of the Home Equity Loans and Qualified Replacement

Mortgages.

82

Section 3.06.

Acceptance by Trustee; Certain Substitutions of Home Equity Loans;

Certification by Trustee.

86

Section 3.07.

High-Cost Home Loans.

88

Section 3.08.

Custodian.

88

Section 3.09.

Cooperation Procedures.

88

Section 3.10.

Payment of Taxes, Insurance and Other Charges.

89

ARTICLE IV ISSUANCE AND SALE OF CERTIFICATES

90

Section 4.01.

Issuance of Certificates.

90

Section 4.02.

Sale of Certificates.

90

ARTICLE V CERTIFICATES AND TRANSFER OF INTERESTS

91

Section 5.01.

Terms.

91

Section 5.02.

Forms.

91

Section 5.03.

Execution, Authentication and Delivery.

91

Section 5.04.

Registration and Transfer of Certificates.

92

Section 5.05.

Mutilated, Destroyed, Lost or Stolen Certificates.

94

Section 5.06.

Persons Deemed Owners.

95

Section 5.07.

Cancellation.

95

Section 5.08.

Limitation on Transfer of Ownership Rights.

95

Section 5.09.

Assignment of Rights.

98

ARTICLE VI COVENANTS

99

Section 6.01.

Distributions.

99

Section 6.02.

Money for Distributions to be Held in Trust; Withholding.

99

Section 6.03.

Protection of Trust Estate.

100

Section 6.04.

Performance of Obligations.

101

Section 6.05.

Negative Covenants.

101

Section 6.06.

No Other Powers.

102

Section 6.07.

Limitation of Suits.

102

Section 6.08.

Unconditional Rights of Owners to Receive Distributions.

102

Section 6.09.

Rights and Remedies Cumulative.

103

Section 6.10.

Delay or Omission Not Waiver.

103

Section 6.11.

Control by Owners.

103

Section 6.12.

Indemnification by Nationstar Mortgage.

103

ARTICLE VII ACCOUNTS, DISBURSEMENTS AND RELEASES

105

Section 7.01.

Collection of Money.

105

Section 7.02.

Establishment of Accounts.

105

Section 7.03.

Flow of Funds.

105

Section 7.04.

Net WAC Cap Carryover Reserve Fund.

111

Section 7.05.

Investment of Accounts.

112

Section 7.06.

Payment of Trust Expenses.

113

Section 7.07.

Eligible Investments.

113

Section 7.08.

[Reserved]

115

Section 7.09.

Reports by Securities Administrator to Owners.

115

Section 7.10.

Reports by Securities Administrator.

119

Section 7.11.

Allocation of Losses.

120

Section 7.12.

Swap Account.

120

Section 7.13.

Tax Treatment of the Offered Certificates: Class X-IO Shortfall Amounts

and Net WAC Cap Carryover Amounts.

122

ARTICLE VIII SERVICING AND ADMINISTRATION OF HOME EQUITY

LOANS

124

Section 8.01.

Servicer and Sub-Servicers.

124

Section 8.02.

Collection of Certain Home Equity Loan Payments.

125

Section 8.03.

Sub-Servicing Agreements Between Servicer and Sub-Servicers.

126

Section 8.04.

Successor Sub-Servicers.

126

Section 8.05.

Liability of Servicer; Indemnification.

127

Section 8.06.

No Contractual Relationship Between Sub-Servicer, the Master Servicer,

the Securities Administrator, the Trustee or the Owners.

127

Section 8.07.

Assumption or Termination of Sub-Servicing Agreement by Master

Servicer.

127

Section 8.08.

Principal and Interest Account.

128

Section 8.09.

Delinquency Advances and Servicing Advances.

130

Section 8.10.

Compensating Interest; Repurchase of Home Equity Loans.

131

Section 8.11.

Maintenance of Insurance.

132

Section 8.12.

Due-on-Sale Clauses; Assumption and Substitution Agreements.

133

Section 8.13.

Realization Upon Defaulted Home Equity Loans; Workout of Home Equity

Loans.

133

Section 8.14.

Trustee to Cooperate; Release of Files.

135

Section 8.15.

Servicing Compensation.

137

Section 8.16.

Notice of Servicer or Master Servicer Termination Event.

137

Section 8.17.

[Reserved].

137

Section 8.18.

Access to Certain Documentation and Information Regarding the Home

Equity Loans.

137

Section 8.19.

Assignment of Agreement.

137

Section 8.20.

Removal of Servicer; Retention of Servicer; Resignation of Servicer.

138

Section 8.21.

Inspections; Errors and Omissions Insurance.

142

Section 8.22.

Additional Servicing Responsibilities for Second Mortgage Loans.

142

Section 8.23.

The Adjustable Rate Home Equity Loans.

143

Section 8.24.

Merger, Conversion, Consolidation or Succession to Business of Servicer

or Master Servicer.

143

Section 8.25.

Notices of Material Events.

144

Section 8.26.

Indemnification by the Servicer.

144

Section 8.27.

Reports on Foreclosure and Abandonment of Properties.

145

Section 8.28.

[Reserved].

145

Section 8.29.

Advance Facility.

145

ARTICLE VIIIA MASTER SERVICING AND ADMINISTRATION OF HOME

EQUITY LOANS

148

Section 8A.01.

Master Servicer to Act as Master Servicer

148

Section 8A.02.

Monitoring of Servicer.

149

Section 8A.03.

Power to Act; Procedures.

149

Section 8A.04.

Due-on-Sale Clauses; Assumption Agreements.

150

Section 8A.05.

Documents, Records and Funds in Possession of Master Servicer to be Held

for Trustee.

150

Section 8A.06.

Compensation for the Master Servicer.

150

Section 8A.07.

Compensating Interest.

151

Section 8A.08.

Certain Duties and Responsibilities of the Master Servicer

151

Section 8A.09.

Master Servicer Termination Events

151

Section 8A.10.

Limitation on Resignation of the Master Servicer

153

Section 8A.11.

Assignment of Master Servicing

153

Section 8A.12.

Successor Master Servicer

154

Section 8A.13.

Trustee to Act; Appointment of Successor Master Servicer

154

ARTICLE IX TERMINATION OF TRUST

155

Section 9.01.

Termination of Trust.

155

Section 9.02.

Termination Upon Option of the Servicer or Master Servicer.

156

Section 9.03.

Disposition of Proceeds.

157

ARTICLE X THE TRUSTEE AND SECURITIES ADMINISTRATOR

158

Section 10.01.

Certain Duties and Responsibilities.

158

Section 10.02.

Removal of Trustee for Cause; Resignation and Removal of the Securities

Administrator

160

Section 10.03.

Certain Rights of the Trustee and Securities Administrator.

162

Section 10.04.

Not Responsible for Recitals or Issuance of Certificates.

164

Section 10.05.

May Hold Certificates.

165

Section 10.06.

Money Held in Trust.

165

Section 10.07.

Compensation and Reimbursement.

165

Section 10.08.

Corporate Trustee Required; Eligibility.

166

Section 10.09.

Resignation and Removal; Appointment of Successor.

166

Section 10.10.

Acceptance of Appointment by Successor Trustee or Successor Securities

Administrator.

168

Section 10.11.

Merger, Conversion, Consolidation or Succession to Business of the

Trustee or Securities Administrator.

169

Section 10.12.

Reporting; Withholding.

169

Section 10.13.

Indemnification and Liability of the Trustee and Securities Administrator.

170

Section 10.14.

Appointment of Co-Trustee or Separate Trustee.

171

Section 10.15.

Appointment of Custodians.

172

ARTICLE XI MISCELLANEOUS

173

Section 11.01.

Compliance Certificates and Opinions.

173

Section 11.02.

Form of Documents Delivered to the Trustee and Securities Administrator.

173

Section 11.03.

Acts of Owners.

174

Section 11.04.

Notices, etc. to Trustee and Securities Administrator.

175

Section 11.05.

Notices and Reports to Owners; Waiver of Notices.

175

Section 11.06.

Rules by Securities Administrator.

175

Section 11.07.

Successors and Assigns.

176

Section 11.08.

Severability.

176

Section 11.09.

Benefits of Agreement; Third-Party Beneficiaries.

176

Section 11.10.

Legal Holidays.

176

Section 11.11.

Governing Law; Submission to Jurisdiction.

176

Section 11.12.

Counterparts.

177

Section 11.13.

Usury.

177

Section 11.14.

Amendment.

178

Section 11.15.

Paying Agent; Appointment and Acceptance of Duties.

179

Section 11.16.

REMIC Status.

179

Section 11.17.

Additional Limitation on Action and Imposition of Tax.

181

Section 11.18.

Appointment of Tax Matters Person.

182

Section 11.19.

Notices.

182

Section 11.20.

Rule 144A Information.

185

ARTICLE XII EXCHANGE ACT REPORTING

186

Section 12.01.

Form 10-D Reporting.

186

Section 12.02.

Form 10-K Reporting.

187

Section 12.03.

Form 8-K Reporting.

189

Section 12.04.

Delisting; Amendment; Late Filing of Reports.

190

Section 12.05.

Annual Statements of Compliance.

191

Section 12.06.

Annual Assessments of Compliance.

191

Section 12.07.

Accountant’s Attestation.

193

Section 12.08.

Sarbanes-Oxley Certification.

194

Section 12.09.

Indemnification.

195

Section 12.10.

Additional Information.

197

Section 12.11.

Intention of the Parties and Interpretation.

197

Section 12.12.

Notice under Article XII.

197


SCHEDULE I-A

SCHEDULE OF THE GROUP 1 HOME EQUITY LOANS

SCHEDULE I-B

SCHEDULE OF THE GROUP 2 HOME EQUITY LOANS

SCHEDULE I-C

PREPAYMENT CHARGE SCHEDULE

SCHEDULE I-D

EARLY PAYMENT DEFAULT SCHEDULE

SCHEDULE I-E

EARLY PAYMENT DEFAULT SCHEDULE

SCHEDULE I-F

[RESERVED]

SCHEDULE I-G

[RESERVED]

SCHEDULE I-H

SWAP AGREEMENT SCHEDULE OF NOTIONAL AMOUNTS

EXHIBIT A-1

FORM OF CLASS 1-AV-1 CERTIFICATE

EXHIBIT A-2

FORM OF CLASS 2-AV-1 CERTIFICATE

EXHIBIT A-3

FORM OF CLASS 2-AV-2 CERTIFICATE

EXHIBIT A-4

FORM OF CLASS 2-AV-3 CERTIFICATE

EXHIBIT A-5

FORM OF CLASS 2-AV-4 CERTIFICATE

EXHIBIT A-6

FORM OF CLASS M-1 CERTIFICATE

EXHIBIT A-7

FORM OF CLASS M-2 CERTIFICATE

EXHIBIT A-8

FORM OF CLASS M-3 CERTIFICATE

EXHIBIT A-9

FORM OF CLASS M-4 CERTIFICATE

EXHIBIT A-10

FORM OF CLASS M-5 CERTIFICATE

EXHIBIT A-11

FORM OF CLASS M-6 CERTIFICATE

EXHIBIT A-12

FORM OF CLASS M-7A CERTIFICATE

EXHIBIT A-13

FORM OF CLASS M-7B CERTIFICATE

EXHIBIT A-14

FORM OF CLASS M-8 CERTIFICATE

EXHIBIT A-15

FORM OF CLASS M-9A CERTIFICATE

EXHIBIT A-16

FORM OF CLASS M-9B CERTIFICATE

EXHIBIT B-1

FORM OF CLASS X-IO CERTIFICATE

EXHIBIT B-2

FORM OF CLASS P CERTIFICATE

EXHIBIT C

FORM OF CLASS R CERTIFICATE

EXHIBIT D

FORM OF CERTIFICATE RE: HOME EQUITY LOANS PREPAID IN FULL AFTER THE CUT-OFF DATE

EXHIBIT E-1

FORM OF SECURITIES ADMINISTRATOR’S ACKNOWLEDGEMENT OF RECEIPT

EXHIBIT E-2

FORM OF CUSTODIAN’S ACKNOWLEDGEMENT OF RECEIPT

EXHIBIT E-3

[RESERVED]

EXHIBIT F

FORM OF POOL CERTIFICATION

EXHIBIT G

FORM OF DELIVERY ORDER

EXHIBIT H

FORM OF CLASS R TAX MATTERS TRANSFER CERTIFICATE

EXHIBIT I-1

FORM OF CERTIFICATE REGARDING TRANSFER (ACCREDITED INVESTOR)

EXHIBIT I-2

FORM OF CERTIFICATE OF TRANSFER (RULE 144A)

EXHIBIT J

HOME EQUITY LOANS WITH DOCUMENT EXCEPTIONS

EXHIBIT K

FORM 10-D, FORM 8-K AND FORM 10-K REPORTING RESPONSIBILITY

EXHIBIT L

ADDITIONAL DISCLOSURE NOTIFICATION

EXHIBIT M

[RESERVED]

EXHIBIT N

FORM OF REQUEST FOR RELEASE OF DOCUMENTS

EXHIBIT O

FORM OF SERVICER INFORMATION

EXHIBIT P

[RESERVED]

EXHIBIT Q-1

FORM OF ANNUAL CERTIFICATION

EXHIBIT Q-2

FORM OF ANNUAL CERTIFICATION

EXHIBIT R

SWAP AGREEMENT

EXHIBIT S

[RESERVED]

EXHIBIT T

[RESERVED]

EXHIBIT U

FORM OF SERVICING CRITERIA TO BE ADDRESSED IN ASSESSMENT OF COMPLIANCE STATEMENT

EXHIBIT V

[RESERVED]

EXHIBIT W

FORM OF SARBANES-OXLEY CERTIFICATION







POOLING AND SERVICING AGREEMENT, relating to HOME EQUITY LOAN TRUST 2007-FRE1, dated as of June 1, 2007 by and among NATIONSTAR FUNDING LLC, a Delaware limited liability company, in its capacity as the depositor (the “Depositor”), NATIONSTAR MORTGAGE LLC, a Delaware limited liability company, (“Nationstar Mortgage”) in its capacities as the seller (in such capacity, the “Seller”) and as the servicer (in such capacity, the “Servicer”), WELLS FARGO BANK, N.A., a national banking association, in its capacities as the master servicer (in such capacity, the “Master Servicer”) and as the securities administrator (in such capacity, the “Securities Administrator”) and THE BANK OF NEW YORK, a New York banking corporation, in its capacity as the trustee (the “Trustee”).

WHEREAS, the Seller wishes to establish a trust and two subtrusts and provide for the allocation and sale of the beneficial interests therein and the maintenance and distribution of the trust estate;

WHEREAS, the Seller wishes to sell to the Depositor, the Depositor wishes to purchase from the Seller and to sell to the Trustee on behalf of the Trust, and the Trustee wishes to purchase on behalf of the Trust, the Home Equity Loans and all payments thereon, including all Prepayment Charges;

WHEREAS, the Servicer has agreed to service the Home Equity Loans, which constitute the principal assets of the trust estate;

WHEREAS, Wells Fargo Bank, N.A. is willing to serve in the capacity of Master Servicer and Securities Administrator hereunder;

WHEREAS, all things necessary to make the Certificates, when executed and authenticated by the Securities Administrator, valid instruments, and to make this Agreement a valid agreement, in accordance with their and its terms, have been done; and

WHEREAS, The Bank of New York is willing to serve in the capacity of Trustee hereunder.

NOW, THEREFORE, in consideration of the premises and the mutual agreements herein contained, the Depositor, the Seller, the Servicer, the Master Servicer, the Securities Administrator and the Trustee hereby agree as follows: 

CONVEYANCE

The Seller hereby bargains, sells, conveys, assigns and transfers to the Depositor, in trust, without recourse and for the exclusive benefit of the Owners of the Certificates, all of its right, title and interest in and to (a) all principal collected on the Home Equity Loans on and after the Cut-Off Date and all interest due on the Home Equity Loans after the Cut-Off Date, and any and all other benefits accruing from the Home Equity Loans which the Depositor is causing to be delivered to the Custodian on behalf of the Trustee herewith, together with the related Home Equity Loan documents and the Depositor’s interest in any Property, and all payments thereon, including all Prepayment Charges, and proceeds of the conversion, voluntary or involuntary, of the foregoing, and (b) proceeds of all the foregoing (including, but not by way of limitation, all proceeds of any mortgage insurance, flood insurance, hazard insurance and title insurance policy relating to the Home Equity Loans, cash proceeds, accounts, accounts receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts, rights to payment of any and every kind, and other forms of obligations and receivables which at any time constitute all or part of or are included in the proceeds of any of the foregoing) to pay the Certificates as specified herein (the “Home Equity Loan Assets”).

The Depositor, concurrently with the execution and delivery hereof, hereby bargains, sells, conveys, assigns and transfers to the Trustee for the benefit of the Owners of the Certificates, without recourse, all the right, title and interest of the Depositor in and to the Trust Estate.

The Trustee acknowledges such sale, accepts the trusts hereunder in accordance with the provisions hereof and agrees to perform the duties herein in accordance with the provisions of the Operative Documents.

ARTICLE I

DEFINITIONS; RULES OF CONSTRUCTION

Section 1.01.

Definitions.

For all purposes of this Agreement, the following terms shall have the meanings set forth below, unless the context clearly indicates otherwise: 

“Accepted Master Servicing Practices”: With respect to any Home Equity Loan, as applicable, either (x) those customary home equity loan master servicing practices of prudent mortgage servicing institutions that master service home equity loans of the same type and quality as such Home Equity Loan in the jurisdiction where the related Property is located, to the extent applicable to the Master Servicer (except in its capacity as successor to the Servicer) or (y) as provided in Section 8A.01 hereof, but in no event below the standard set forth in clause (x).

“Account”: Any account established in accordance with Section 7.02 or 8.08 hereof.

“Accountant”: A Person engaged in the practice of accounting who may be employed by or affiliated with the Depositor or an Affiliate of the Depositor.

“Accountant’s Attestation”: The attestation required from an Accountant for each of the Master Servicer, the Servicer, the Securities Administrator, the Custodian and each Servicing Function Participant pursuant to Section 12.07.

“Additional Disclosure Notification”: As defined in Section 12.01.

“Additional Form 10-D Disclosure”: As defined in Section 12.01.

“Additional Form 10-K Disclosure”: As defined in Section 12.02.

“Adjustable Rate Home Equity Loans”: With respect to the Home Equity Loans, the adjustable rate Home Equity Loans identified as such in Schedule I-A or Schedule I-B hereto, including any Qualified Replacement Mortgages delivered in replacement thereof.

“Advance Facility”: As defined in Section 8.29(a) hereof.

“Advancing Person”: As defined in Section 8.29(a) hereof.

“Affiliate”: With respect to any specified Person, any other Person controlling or controlled by or under common control with such specified Person. For the purposes of this definition, “control” when used with respect to any specified Person means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise and the terms “controlling” and “controlled” have meanings correlative to the foregoing.

“Aggregate Principal Amount”: As to any Distribution Date, the sum of the Basic Principal Amounts for each Home Equity Loan Group .

“Agreement”: This Pooling and Servicing Agreement, as it may be amended from time to time, including the Exhibits and Schedules hereto.

“Annual Independent Public Accountants’ Servicing Report”:  A report of a firm of independent public accountants which is a member of the American Institute of Certified Public Accountants to the effect that such firm has examined certain documents and records relating to the servicing of the Home Equity Loans or home equity loans similar in nature to the Home Equity Loans by the relevant Servicing Function Participant and that such firm is of the opinion that the provisions of this Agreement have been complied with, and that, on the basis of such examination conducted substantially in compliance with the Uniform Single Attestation Program for Mortgage Bankers, nothing has come to the attention of such firm which would indicate that such servicing has not been conducted in compliance therewith, except (i) such exceptions such firm shall believe to be immaterial, and (ii) such other exceptions as shall be set forth in such report.  No Annual Independent Public Accountants’ Servicing Report shall contain any provision restricting the use of such report the Servicing Function Participant, including any prohibition on the inclusion of any such report in any filing with the Commission.

“Applied Realized Loss Amounts”: As to any Distribution Date, an amount equal to the excess, if any, of (i) the aggregate Certificate Principal Balance of the Offered Certificates, after giving effect to all distributions on such Distribution Date over (ii) the Pool Balance as of the last day of the related Remittance Period.

“Appraised Value”: The appraised value of any Property based upon the appraisal made at the time of the origination or an updated appraisal made after the time of origination, but prior to the Cut-off Date, of the related Home Equity Loan, or, in the case of a Home Equity Loan which is a purchase money mortgage, the sales price of the Property, if such sales price is less than such appraised value.

“Assessment of Compliance”: The certification required from each of the Master Servicer, the Servicer, the Securities Administrator, the Custodian and each Servicing Function Participant pursuant to Section 12.06.

“Authorized Officer”: With respect to any Person, any officer of such Person who is authorized to act for such Person in matters relating to this Agreement, and whose action is binding upon such Person; with respect to the Depositor, the Seller, the Master Servicer and the Servicer, initially including those individuals whose names appear on the lists of Authorized Officers delivered at the Closing; with respect to the Trustee or the Securities Administrator, any officer assigned to the Corporate Trust Office (or any successor thereto), including any Vice President, Assistant Vice President, Trust Officer, Assistant Secretary or any other officer of the Trustee or the Securities Administrator, as applicable, customarily performing functions similar to those performed by any of the above designated officers and having direct responsibility for the administration of this Agreement or any other officers of the Trustee or the Securities Administrator, as applicable, to whom a matter arising under this Agreement may be referred.

“Basic Principal Amount”: With respect to each Home Equity Loan Group and each Distribution Date shall be the sum of (without duplication):

(a)

the principal portion of all scheduled monthly payments on the Home Equity Loans related to the Home Equity Loan Group actually received by the Servicer during the related Remittance Period and any Prepayments on the Home Equity Loans made on behalf of the obligors on Home Equity Loans in the related Home Equity Loan Group actually received by the Servicer during the related Remittance Period in each case to the extent the amounts are received by the Securities Administrator on or prior to the Monthly Remittance Date;

(b)

the outstanding principal balance of each Home Equity Loan in the related Home Equity Loan Group that was purchased or repurchased by the Seller or purchased by the Servicer on or prior to the related Monthly Remittance Date in each case to the extent the amounts are received by the Securities Administrator on or prior to the Monthly Remittance Date;

(c)

any Substitution Amounts relating to principal, delivered by the Seller on the related Monthly Remittance Date in connection with a substitution of a Home Equity Loan in the related Home Equity Loan Group , in each case to the extent the amounts are received by the Securities Administrator on or prior to the Monthly Remittance Date;

(d)

all Net Liquidation Proceeds and Recoveries actually collected by or on behalf of the Servicer with respect to the Home Equity Loans in the related Home Equity Loan Group during the related Remittance Period (to the extent the Net Liquidation Proceeds and Recoveries relate to principal) in each case to the extent the amounts are received by the Securities Administrator on or prior to the Monthly Remittance Date; and

(e)

the principal portion of the proceeds received by the Securities Administrator with respect to the related Home Equity Loan Group upon termination of the Trust.

“Business Day”: Any day other than a Saturday, Sunday or a day on which commercial banking institutions in New York, New York, Dallas, Texas, the city in which the Corporate Trust Office of the Trustee or the Securities Administrator is located or, with respect to the obligations of the Custodian hereunder, the State of Texas or any other state where the principal office of the Custodian is located, are authorized or obligated by law or executive order to be closed.

“Certificate”: Any one of the Offered Certificates, the Class X-IO Certificates, the Class P Certificates or the Class R Certificates, each representing the interests and the rights described in this Agreement.

“Certificate Account”: The segregated certificate account established in accordance with Section 7.02 hereof and maintained at the applicable Corporate Trust Office entitled “Wells Fargo Bank, N.A., as Securities Administrator on behalf of the Owners of the Home Equity Loan Trust 2007-FRE1, Home Equity Loan Asset-Backed Certificates, Series 2007-FRE1.” The Certificate Account shall be an Eligible Account.

“Certificate Group ” or “Group ”: The Group 1 Certificates or the Group 2 Certificates, as the case may be.

“Certificate Principal Balance”: As of the Startup Day as to each of the following Classes of Offered Certificates and Class P Certificates, the principal balances thereof, as follows: 

Class 1-AV-1 Certificates

-

$635,924,000

Class 2-AV-1 Certificates

-

$371,224,000

Class 2-AV-2 Certificates

-

$42,555,000

Class 2-AV-3 Certificates

-

$98,990,000

Class 2-AV-4 Certificates

-

$49,154,000

Class M-1 Certificates

-

$64,330,000

Class M-2 Certificates

-

$58,630,000

Class M-3 Certificates

-

$35,830,000

Class M-4 Certificates

-

$32,572,000

Class M-5 Certificates

-

$30,944,000

Class M-6 Certificates

-

$27,686,000

Class M-7A Certificates

-

$5,000,000

Class M-7B Certificates

-

$21,058,000

Class M-8 Certificates

-

$24,429,000

Class M-9A Certificates

-

$12,000,000

Class M-9B Certificates

-

$13,244,000

Class P Certificates

-

$100


As of any time of determination after the Startup Day, the Certificate Principal Balance of a Class of Offered Certificates and the Class P Certificates shall be the Certificate Principal Balance of such Class as of the Startup Day less the aggregate of all amounts actually distributed to such Class in reduction of such Class’s Certificate Principal Balance pursuant to Section 7.03 hereof on all prior Distribution Dates and, in the case of any Class of Subordinate Certificates, reduced by any Applied Realized Loss Amounts and increased by any Recoveries allocated to such Class on prior Distribution Dates.

The Class X-IO Certificates and the Class R Certificates do not have a Certificate Principal Balance.

“Certificate Rate”: Any of the Class 1-AV-1 Certificate Rate, Class 2-AV-1 Certificate Rate, the Class 2-AV-2 Certificate Rate, the Class 2-AV-3 Certificate Rate, the Class 2-AV-4 Certificate Rate, the Class M-1 Certificate Rate, the Class M-2 Certificate Rate, the Class M-3 Certificate Rate, the Class M-4 Certificate Rate, the Class M-5 Certificate Rate, the Class M-6 Certificate Rate, the Class M-7 Certificate Rate, the Class M-8 Certificate Rate or the Class M-9 Certificate Rate.

“Certification Parties”: As defined in Section 12.08.

“Certifying Person”: As defined in Section 12.08.

“Class”: Any class of the Offered Certificates, the Class X-IO Certificates, the Class P Certificates or the Class R Certificates.

“Class 1-AV-1 Certificate”: Any one of the Certificates designated on the face thereof as a Class 1-AV-1 Certificate, substantially in the form annexed hereto as Exhibit A-1 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class 1-AV-1 Certificate Rate”: With respect to any Distribution Date and the Class 1-AV-1 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.19% per annum (or 0.38% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 1 Net WAC Cap for the Distribution Date.

“Class 2-AV-1 Certificate”: Any one of the Certificates designated on the face thereof as a Class 2-AV-1 Certificate, substantially in the form annexed hereto as Exhibit A-2 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class 2-AV-1 Certificate Rate”: With respect to any Distribution Date and the Class 2-AV-1 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.13% per annum (or 0.26% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

“Class 2-AV-2 Certificate”: Any one of the Certificates designated on the face thereof as a Class 2-AV-2 Certificate, substantially in the form annexed hereto as Exhibit A-3 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class 2-AV-2 Certificate Rate”: With respect to any Distribution Date and the Class 2-AV-2 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.16% per annum (or 0.32% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

“Class 2-AV-3 Certificate”: Any one of the Certificates designated on the face thereof as a Class 2-AV-3 Certificate, substantially in the form annexed hereto as Exhibit A-4 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class 2-AV-3 Certificate Rate”: With respect to any Distribution Date and the Class 2-AV-3 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.23% per annum (or 0.46% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

“Class 2-AV-4 Certificate”: Any one of the Certificates designated on the face thereof as a Class 2-AV-4 Certificate, substantially in the form annexed hereto as Exhibit A-5 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class 2-AV-4 Certificate Rate”: With respect to any Distribution Date and the Class 2-AV-4 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.34% per annum (or 0.68% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

“Class Interest Carryover Shortfall”: As to any Class of Offered Certificates and any Distribution Date, an amount equal to the sum of (i) the excess of the related Class Monthly Interest Amount for the preceding Distribution Date and any outstanding Class Interest Carryover Shortfall with respect to such Class on any preceding Distribution Date, over the amount in respect of interest that is actually distributed to the Owners of such Class on such preceding Distribution Date plus (ii) one month’s interest on such excess, to the extent permitted by law, at the Certificate Rate for such Class.

“Class M-1 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-1 Certificate, substantially in the form annexed hereto as Exhibit A-6 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-1 Certificate Rate”: With respect to any Distribution Date and the Class M-1 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.50% per annum (or 0.75% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-1 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount and Group 2 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each Class of the Senior Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date) and (B) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 55.00% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-2 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-2 Certificate, substantially in the form annexed hereto as Exhibit A-7 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-2 Certificate Rate”: With respect to any Distribution Date and the Class M-2 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.65% per annum (or 0.98% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-2 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount and Class M-1 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior and Class M-1 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date) and (C) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 62.20% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-3 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-3 Certificate, substantially in the form annexed hereto as Exhibit A-8 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-3 Certificate Rate”: With respect to any Distribution Date and the Class M-3 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.75% per annum (or 1.13% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-3 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount and Class M-2 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1 and Class M-2 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date) and (D) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 66.60% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-4 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-4 Certificate, substantially in the form annexed hereto as Exhibit A-9 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-4 Certificate Rate”: With respect to any Distribution Date and the Class M-4 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 1.15% per annum (or 1.73% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-4 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount and Class M-3 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2 and Class M-3 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date) and (E) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 70.60% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-5 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-5 Certificate, substantially in the form annexed hereto as Exhibit A-10 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-5 Certificate Rate”: With respect to any Distribution Date and the Class M-5 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 1.50% per annum (or 2.25% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-5 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount and Class M-4 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2, Class M-3 and Class M-4 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to distribution of the Class M-4 Principal Distribution Amount for such Distribution Date) and (F) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 74.40% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-6 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-6 Certificate, substantially in the form annexed hereto as Exhibit A-11 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-6 Certificate Rate”: With respect to any Distribution Date and the Class M-6 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 1.80% per annum (or 2.70% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-6 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount and Class M-5 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2, Class M-3, Class M-4 and Class M-5 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to distribution of the Class M-4 Principal Distribution Amount for such Distribution Date), (F) the Certificate Principal Balance at the Class M-5 Certificates (after giving effect to distribution of the Class M-5 Principal Distribution Amount for such Distribution Date), and (G) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 77.80% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-7A Certificate”: Any one of the Certificates designated on the face thereof as a Class M-7A Certificate, substantially in the form annexed hereto as Exhibit A-12 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-7B Certificate”: Any one of the Certificates designated on the face thereof as a Class M-7B Certificate, substantially in the form annexed hereto as Exhibit A-13 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-7 Certificate Rate”: With respect to any Distribution Date and the Class M-7A and Class M-7B Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 2.00% per annum (or 3.00% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-7 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount, Class M-5 Principal Distribution Amount and Class M-6 Principal Distribution Amount and (ii) the aggregate Certificate Principal Balance of the Class M-7A and Class M-7B Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to distribution of the Class M-4 Principal Distribution Amount for such Distribution Date), (F) the Certificate Principal Balance of the Class M-5 Certificates (after giving effect to distribution of the Class M-5 Principal Distribution Amount for such Distribution Date), (G) the Certificate Principal Balance of the Class M-6 Certificates (after giving effect to distribution of the Class M-6 Principal Distribution Amount for such Distribution Date) and (H) the aggregate Certificate Principal Balance of the Class M-7A and Class 7B Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 81.00% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-8 Certificate”: Any one of the Certificates designated on the face thereof as a Class M-8 Certificate, substantially in the form annexed hereto as Exhibit A-14 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-8 Certificate Rate”: With respect to any Distribution Date and the Class M-8 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 2.00% per annum (or 3.00% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-8 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount, Class M-5 Principal Distribution Amount, Class M-6 Principal Distribution Amount and Class M-7 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance each Class of Senior Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7A Certificates and the Class 7B Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to the distribution of the Senior Principal Distribution Amount on such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (F) the Certificate Principal Balance of the Class M-5 Certificates (after giving effect to the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (G) the Certificate Principal Balance of the Class M-6 Certificates (after giving effect to the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (H) the aggregate Certificate Principal Balance of the Class M-7A and Class M-7B Certificates (after giving effect to the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date) and (I) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to such Distribution Date, over (2) the lesser of (A) 84.00% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class M-9A Certificate”: Any one of the Certificates designated on the face thereof as a Class M-7A Certificate, substantially in the form annexed hereto as Exhibit A-15 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-9B Certificate”: Any one of the Certificates designated on the face thereof as a Class M-7B Certificate, substantially in the form annexed hereto as Exhibit A-16 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC Provisions.

“Class M-9 Certificate Rate”: With respect to any Distribution Date and the Class M-9A and Class M-9B Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 2.00% per annum (or 3.00% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

“Class M-9 Principal Distribution Amount”: As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Group 1 Principal Distribution Amount, Group 2 Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount, Class M-5 Principal Distribution Amount, Class M-6 Principal Distribution Amount, Class M-7 Principal Distribution Amount and Class M-8 Principal Distribution Amount and (ii) the aggregate Certificate Principal Balance of the Class M-9A and Class 9-B Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance each Class of Senior Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7A Certificates, the Class M-7B Certificates and the Class M-8 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to the distribution of the Senior Principal Distribution Amount on such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (F) the Certificate Principal Balance of the Class M-5 Certificates (after giving effect to the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (G) the Certificate Principal Balance of the Class M-6 Certificates (after giving effect to the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (H) the aggregate Certificate Principal Balance of the Class M-7A and Class M-7B Certificates (after giving effect to the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (I) the Certificate Principal Balance of the Class M-8 Certificates (after giving effect to the distribution of the Class M-8 Principal Distribution Amount on such Distribution Date) and (J) the aggregate Certificate Principal Balance of the Class M-9A and Class 9B Certificates immediately prior to such Distribution Date, over (2) the lesser of (A) 87.10% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

“Class Monthly Interest Amount”: With respect to each Class of Offered Certificates means, with respect to any Distribution Date, the aggregate amount of interest accrued during the related Interest Period at the related Certificate Rate on the Certificate Principal Balance of the Class of Offered Certificates.

“Class P Certificate”: Any one of the Certificates designated on the face thereof as a Class P Certificate, substantially in the form annexed hereto as Exhibit B-2 authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein and each evidencing a percentage ownership of the Prepayment Charges and ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for purposes of the REMIC provisions.

“Class Principal Carryover Shortfall”: As to any Class of Subordinate Certificates and any Distribution Date, the excess, if any, of (i) the sum of (x) the amount of the reduction in the Certificate Principal Balance of that Class of Subordinate Certificates on such Distribution Date as a result of the application of Applied Realized Loss Amounts for such Distribution Date and (y) the amount of such reductions on prior Distribution Dates over (ii) the sum of (x) the amount distributed in respect of the Class Principal Carryover Shortfall to such Class of Subordinate Certificates on prior Distribution Dates and (y) the amount of any increases in the Certificate Principal Balance of that Class of Subordinate Certificates on such Distribution Date and any prior Distribution Dates as a result of the application of Recoveries to such Class as provided in Section 7.11(b) hereof.

“Class Principal Distribution Amount”: The Senior Principal Distribution Amount, the Class M-1 Principal Distribution Amount, the Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution Amount, the Class M-4 Principal Distribution Amount, the Class M-5 Principal Distribution Amount, the Class M-6 Principal Distribution Amount, the Class M-7 Principal Distribution Amount, the Class M-8 Principal Distribution Amount or the Class M-9 Principal Distribution Amount, as the case may be.

“Class R Certificate”: Any one of the Certificates designated on the face thereof as a Class R Certificate, substantially in the form annexed hereto as Exhibit C, authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein. For the purposes of the REMIC Provisions, the Class R Certificate shall evidence (i) an interest designated as the R-1 Interest, which is the “residual interest” in REMIC I, the R-2 Interest, which is the “residual interest” in REMIC II and (ii) an interest designated as the R-3 Interest, which is the “residual interest” in the Master REMIC. The Owner of the Class R Certificate shall be entitled to separate such Certificate into its component R-1 Interest, R-2 Interest and R-3 Interest parts, as further described in the Class R Certificate attached hereto as Exhibit C.

“Class X-IO Certificate”: Any one of the Certificates designated on the face thereof as a Class X-IO Certificate, substantially in the form annexed hereto as Exhibit B-1, authenticated and delivered by the Securities Administrator, representing the right to distributions as set forth herein, and evidencing ownership of an interest designated as a “regular interest” in the Master REMIC created hereunder for the purposes of the REMIC Provisions.

“Class X-IO Distribution Amount”: With respect to any Distribution Date, the lesser of (i) the aggregate funds, if any, remaining after the making of all applications, transfers and disbursements described in Section 7.03(b) clause A.1. through 7.03(b) clause C.19. hereof and (ii) the amount described in footnote (2) of Section 2.08(g) for the current and for all prior Distribution Dates less amounts treated as distributed to the Class X-IO Certificates on prior Distribution Dates pursuant to Section 7.03(b) clauses C.15 and C.20.

“Class X-IO Shortfall Amount”: For any Distribution Date, the excess, if any, of (i) any Net Swap Payment or Swap Termination Payment (other than a Swap Termination Payment attributable to a Swap Provider Trigger Event) owed by the Supplemental Interest Trust to the Swap Provider on such Distribution Date over (ii) the amount of interest distributable with respect to the Class T2-IO Interest in REMIC II for such Distribution Date as described in Section 2.08(f) at footnote (2).

“Clean-Up Call Date”: The first Distribution Date following the last day of the Remittance Period on which the Pool Balance has declined to 10% or less of the Pool Balance as of the Cut-Off Date.

“Closing”: As defined in Section 4.02 hereof.

“Code”: The Internal Revenue Code of 1986, as amended.

“Combined Loan-to-Value Ratio or CLTV”: With respect to any Home Equity Loan as of any date of determination, the ratio on such date of the outstanding principal amount of the Home Equity Loan and any other home equity loan which is secured by a lien on the related Property to the Appraised Value of the Property.

“Commission”: The Securities and Exchange Commission.

“Compensating Interest”: As defined in Section 8.10(a) hereof.

“Corporate Trust Office”: (i) with respect to the Trustee the principal office of the Trustee at 101 Barclay Street Floor 4W, New York, New York 10286, Attention: Structured Finance Services, Home Equity Loan Trust 2007-FRE1 or at such other address as the Trustee may designate by notice to the Depositor, the Seller, the Servicer, the Securities Administrator, the Master Servicer and the Owners, or the principal office of any successor Trustee hereunder and (ii) with respect to the Securities Administrator, (A) for certificate transfers and final payment, at Sixth Street and Marquette Avenue, Minneapolis, Minnesota 55479, Attention: Corporate Trust-Nationstar 2007-FRE1 and (B) for all other purposes, 9062 Old Annapolis Road, Columbia, Maryland 24015, Attention: Client Manager-Nationstar 2007-FRE1 or at such other address as the Securities Administrator may designate by notice to the Depositor, the Seller, the Servicer, the Master Servicer, the Trustee and the Owners, or the principal office of any successor Securities Administrator hereunder.

“Coupon Rate”: The rate of interest borne by each Note from time to time.

“Cram Down Loss”: With respect to a Home Equity Loan, if a court of appropriate jurisdiction in an insolvency proceeding shall have issued an order reducing the Loan Balance of such Home Equity Loan, the amount of such reduction. A “Cram Down Loss” shall be deemed to have occurred on the date of issuance of such order.

“Cumulative Loss Trigger Event”: With respect to any Distribution Date and the Home Equity Loans, shall have occurred if the fraction, expressed as a percentage, obtained by dividing (x) the aggregate amount of cumulative Realized Losses incurred on the Home Equity Loans from the Cut-Off Date through the last day of the related Remittance Period (less the aggregate amount of Recoveries during such period) by (y) the aggregate Loan Balance of the Home Equity Loans as of the Cut-Off Date, exceeds the applicable percentage described below with respect to such Distribution Date:

Distribution Date

Loss Percentage

July 2009 to June 2010

1.80% for the first month, plus an additional 1/12 th of 2.25% for each month thereafter.

July 2010 to June 2011

4.05% for the first month, plus an additional 1/12 th of 2.30% for each month thereafter.

July 2011 to June 2012

6.35% for the first month, plus an additional 1/12 th of 1.85% for each month thereafter.

July 2012 to June 2013

8.20% for the first month, plus an additional 1/12 th of 1.05% for each month thereafter.

July 2013 to June 2014

9.25% for the first month, plus an additional 1/12 th of 0.10% for each month thereafter.

July 2014 and thereafter

9.35%.


“Custodial Agreement”: The Custodial Agreement dated as of June 1, 2007 among the Custodian, the Servicer and the Trustee.

“Custodian”: Wells Fargo Bank, N.A., as Custodian on behalf of the Trustee pursuant to the Custodial Agreement and any successor Custodian.

“Cut-Off Date”: June 1, 2007.

“Delinquency Advance”: As defined in Section 8.09(a) hereof.

“Delinquency Event”: A Delinquency Event shall have occurred and be continuing if, at any time, the 60+ Delinquency Percentage (Rolling Three Month) exceeds 30.25% of the Senior Enhancement Percentage from the prior period.

“Delinquent”: A Home Equity Loan is “Delinquent” if any payment due thereon is not made by the Mortgagor by the close of business on the related Due Date. A Home Equity Loan is “30 days Delinquent” if such payment has not been received by the close of business on the corresponding day of the month immediately succeeding the month in which such payment was due, or, if there is no such corresponding day (e.g., as when a 30-day month follows a 31-day month in which a payment was due on the 31 st day of such month) then on the last day of such immediately succeeding month. Similarly for “60 days Delinquent,” “90 days Delinquent” and so on.

“Delivery Order”: The delivery order in the form set forth as Exhibit G hereto and delivered by the Depositor to the Trustee and the Securities Administrator on the Startup Day pursuant to Section 4.01 hereof.

“Depositor”: Nationstar Funding LLC, a Delaware limited liability company, or any successor thereto.

“Depository”: The Depository Trust Company, 7 Hanover Square, New York, New York, 10004, and any successor Depository.

“Designated Depository Institution”: With respect to the Principal and Interest Account, a trust account maintained by the trust department of a federal or state chartered depository institution, acting in its fiduciary capacity, having combined capital and surplus of at least $100,000,000; provided, however, that if the Principal and Interest Account is not maintained with the Securities Administrator, (i) such institution shall have a long-term debt rating of at least “A” by Standard & Poor’s, “A2” by Moody’s and, if rated by Fitch, “A” by Fitch and (ii) the Servicer shall provide the Securities Administrator and the Master Servicer with a statement.

“Direct Participant” or “DTC Participant”: Any broker-dealer, bank or other financial institution for which the Depository holds Offered Certificates from time to time as a securities depository.

“Discount Factor”: With respect to each Distribution Date, the product of each Projected Zero Factor for each preceding Distribution Date, including such Distribution Date, with the Projected Zero Factor for the Significance Percentage Calculation Date equal to 1.

“Disqualified Organization”: The meaning set forth from time to time in the definition thereof at Section 860E(e)(5) of the Code (or any successor statute thereto).

“Distribution Date”: Any date on which the Securities Administrator is required to make distributions to the Owners, which shall be the 25 th day of each month or if such day is not a Business Day, the next Business Day thereafter, commencing in July 2007.

“Downgrade Provisions”: Provisions of the Swap Agreement which are triggered if the short-term or long-term credit ratings of the Swap Provider fall below certain levels specified in the Swap Agreement.

“Due Date”: With respect to any Home Equity Loan, the date on which the Monthly Payment with respect to such Home Equity Loan is required to be paid pursuant to the related Note exclusive of any days of grace.

“EDGAR”: The Commission’s Electronic Data Gathering, Analysis and Retrieval system.

“Eligible Account”: Either (A) a segregated account or accounts maintained with an institution whose deposits are insured by the FDIC, the unsecured and uncollateralized debt obligations of which institution shall be rated “AA-” or higher by Standard & Poor’s and, in the case of any institution other than Wells Fargo Bank, N.A., “Aa2” or higher by Moody’s and, if rated by Fitch, “AA” or higher by Fitch, (in the case of its long-term obligations), and “A-2” or higher by Standard & Poor’s and in the highest short term rating category by each of Moody’s and, if rated by Fitch, Fitch (in the case of its short-term obligations), and which is (i) a federal savings and loan association duly organized, validly existing and in good standing under the federal banking laws, (ii) an institution duly organized, validly existing and in good standing under the applicable banking laws of any state, (iii) a national banking association duly organized, validly existing and in good standing under the federal banking laws, (iv) a principal subsidiary of a bank holding company, or (v) approved in writing by each of the Rating Agencies or (B) a segregated trust account or accounts maintained with the Corporate Trust Office of the Securities Administrator, or the trust department of a federal or state chartered depository institution acceptable to each Rating Agency, having capital and surplus of not less than $100,000,000, acting in its fiduciary capacity.

“Eligible Investments”: Those investments so designated pursuant to Section 7.07 hereof.

“ERISA”: The Employee Retirement Income Security Act of 1974, as amended.

“ERISA-Qualifying Underwriting”: A best efforts or firm commitment underwriting or private placement that meets the requirements of an Underwriter’s Exemption.

“ERISA-Restricted Certificate”: Any Class M-7B, Class M-8, Class M-9B, Class X-IO, Class P and Class R Certificate and any Certificate with a rating below the lowest applicable rating permitted under an Underwriter’s Exemption.

“ERISA-Restricted Swap Certificate”: Any Offered Certificate other than the Class M-7B, Class M-8, Class M-9B Certificates.

“Events of Default”: Under the Swap Agreement (each a “Swap Default”), among others, the following standard events of default under the ISDA Master Agreement, as described in Sections 5(a)(i), 5(a)(vii) and 5(a)(viii) of the ISDA Master Agreement:

·

Failure to Pay or Deliver,

·

“Bankruptcy” (as amended in the Swap Agreement) and

·

“Merger without Assumption” (but only with respect to the Swap Provider).

“Excess Interest”: As to any Distribution Date, the amounts remaining after the application of payments pursuant to Section 7.03(b) clauses A., B. and C.1. through C.12.

“Excess Overcollateralization Amount”: As to any Distribution Date, the lesser of (i) the Aggregate Principal Amount for that Distribution Date and (ii) the excess, if any, of (x) the Overcollateralization Amount (assuming 100% of the Aggregate Principal Amount is distributed on the Senior and Subordinate Certificates) over (y) the Required Overcollateralization Amount.

“Exchange Act”: The Securities Exchange Act of 1934, as amended.

“Exchange Act Reports”: Any reports on Form 10-D, Form 8-K and Form 10-K required to be filed by the Depositor with respect to the Trust Estate under the Exchange Act.

“FAS 140”: The Statement of Financial Accounting Standards No. 140 issued by the Financial Accounting Standards Board, dated September 2000.

“FDIC”: The Federal Deposit Insurance Corporation, a corporate instrumentality of the United States, or any successor thereto.

“FHLMC”: The Federal Home Loan Mortgage Corporation, a corporate instrumentality of the United States created pursuant to the Emergency Home Finance Act of 1970, as amended, or any successor thereof.

“File”: The documents delivered to the Custodian on behalf of the Trustee pursuant to Section 3.05(b) hereof pertaining to a particular Home Equity Loan and any additional documents required to be added to the File pursuant to this Agreement.

“Final Certification”: As defined in Section 3.06(c) hereof.

“Final Recovery Determination”: With respect to any defaulted Home Equity Loan or REO Property (other than a Home Equity Loan purchased by the Seller, the Depositor or the Servicer), a determination made by the Servicer that all recoveries which the Servicer, in its reasonable business judgment, expects to be finally recoverable in respect thereof have been so recovered or that the Servicer believes in its reasonable business judgment the cost of obtaining any additional recoveries therefrom would exceed the amount of such recoveries. The Servicer shall maintain records of each Final Recovery Determination.

“Final Scheduled Distribution Date”: As set out in Section 2.08(g) hereof with respect to each Certificate.

“First Mortgage Loan”: A Home Equity Loan which constitutes a first priority mortgage lien with respect to any Property.

“Fitch”: Fitch Ratings or any successor thereto.

“Fixed Rate Home Equity Loan”: With respect to the Home Equity Loans, the fixed rate Home Equity Loans identified as such in Schedule I-A or Schedule I-B hereto, including any Qualified Replacement Mortgages delivered in replacement thereof. 

“Fixed Swap Payment”: With respect to any Distribution Date, an amount equal to the product of (i) 5.400% (ii) the lesser of (a) the related Scheduled Notional Amount (as set forth on Schedule I-H hereto), and (b) (x) the aggregate Certificate Principal Balance of the Offered Certificates (other than the Class M-7B, Class M-8 and Class M-9B Certificates) as of such Distribution Date prior to giving effect to any payments on such Distribution Date divided by (y) 100, (iii) a fraction, the numerator of which is 30 (except for with respect to the first Distribution Date, in which case the numerator will be the number of days from the Startup Day to, but excluding, the first Distribution Date) and the denominator of which is 360 and (iv) the related Payment Factor (as set forth on Schedule I-H hereto).

“Floating Swap Payment”: With respect to any Distribution Date, a floating amount equal to the product of (i) LIBOR (as determined pursuant to the Swap Agreement for such Distribution Date), (ii) the lesser of (a) the related Scheduled Notional Amount (as set forth on Schedule I-H hereto), and (b) (x) the aggregate Certificate Principal Balance of the Offered Certificates (other than the Class M-7B, Class M-8 and Class M-9B Certificates) as of such Distribution Date prior to giving effect to any payments on such Distribution Date divided by (y) 100, (iii) a fraction, the numerator of which is the actual number of days elapsed from and including the previous Distribution Date to but excluding the current Distribution Date (except for with respect to the first Distribution Date, in which case the numerator will be the number of days from the Startup Day to, but excluding, the first Distribution Date) and the denominator of which is 360 and (iv) the related Payment Factor (as set forth on Schedule I-H hereto).

“Flood Zone Service Contract”: A transferable contract maintained for the Property with a nationally recognized flood zone service provider for the purpose of obtaining the current flood zone status relating to such Property.

“FNMA”: The Federal National Mortgage Association, a federally-chartered and privately-owned corporation existing under the Federal National Mortgage Association Charter Act, as amended, or any successor thereof.

“FNMA Guide”: FNMA’s Servicing Guide, as the same may be amended by FNMA from time to time.

“Form 8-K Disclosure Information”: As defined in Section 12.03.

“Group Balance”: With respect to any date and Home Equity Loan Group , the aggregate of the Loan Balances of all Home Equity Loans of the related Home Equity Loan Group as of such date.

“Group ”: Any of Group 1 or Group 2, as applicable.

“Group 1”: With respect to the Home Equity Loans, the pool of Home Equity Loans identified in Schedule I-A hereto, including any Qualified Replacement Mortgages delivered in replacement thereof. With respect to the Offered Certificates, the Group 1 Certificates.

“Group 1 Allocation Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the Basic Principal Amount derived from the Group 1 Home Equity Loans, and the denominator of which is the Aggregate Principal Amount.

“Group 1 Certificates”: The Class 1-AV-1 Certificates.

“Group 1 Monthly Remittance Amount”: As of any Monthly Remittance Date, (A) the sum, without duplication, of (i) all interest received (other than interest received on or after the Cut-off Date that accrued on the Group 1 Home Equity Loans during May 2007) (including any related Delinquency Advances) during the related Remittance Period with respect to the Home Equity Loans in Group 1 (net of the Servicing Fee related to the Group 1 Home Equity Loans), (ii) all Compensating Interest paid by the Servicer or Master Servicer on such Monthly Remittance Date with respect to Group 1, (iii) the portion of the Loan Purchase Price amounts, and Substitution Amounts relating to interest on the Home Equity Loans in Group 1 paid by Nationstar Mortgage or the Servicer on or prior to such Monthly Remittance Date, (iv) the interest portion of all Net Liquidation Proceeds actually collected by the Servicer with respect to the Home Equity Loans in Group 1 during the related Remittance Period, (v) the principal actually collected by the Servicer with respect to Home Equity Loans in Group 1 during the related Remittance Period, (vi) the outstanding principal balance of each Home Equity Loan in Group 1 that was purchased from the Trustee on or prior to such Monthly Remittance Date, to the extent such outstanding principal balance was actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (vii) any Substitution Amounts relating to principal delivered by Nationstar Mortgage in connection with a substitution of a Home Equity Loan in Group 1, to the extent such Substitution Amounts were actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (viii) the principal portion of all Net Liquidation Proceeds and Recoveries actually collected by the Servicer with respect to Home Equity Loans in Group 1 during the related Remittance Period and (ix) the amount of investment losses required to be deposited pursuant to Section 8.08(b); minus (B) any amounts netted from the foregoing or withdrawn from the Principal and Interest Account by the Servicer as permitted by this Agreement.

“Group 1 Net WAC Cap”: With respect to any Distribution Date, and the Group 1 Certificates, a rate per annum equal to the product of (i) the excess, if any, of (a) the weighted average of the Net Coupon Rates on the Group 1 Home Equity Loans as of the beginning of the related Remittance Period over (b) the Swap Expense Fee Rate and (ii) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related interest period.

“Group 1 Net WAC Cap Carryover”: With respect to any Distribution Date, and the Group 1 Certificates, the sum of (A) the excess of (1) the amount of interest that the Group 1 Certificates would otherwise be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Group 1 Net WAC Cap over (2) the amount of interest payable on such Class at the respective Certificate Rate for such Class for the Distribution Date and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued on that amount at the related Certificate Rate without regard to the Group 1 Net WAC Cap) not previously paid to such Class.

“Group 1 Principal Distribution Amount”: The product of (i) the Principal Distribution Amount for that Distribution Date and (ii) the Group 1 Allocation Percentage.

“Group 1 Senior Principal Distribution Amount”: The excess, if any, of (1) the aggregate Certificate Principal Balances of the Group 1 Certificates immediately prior to that Distribution Date over (i) the lesser of (a) 47.10% of the aggregate Loan Balance of the Group 1 Home Equity Loans as of the last day of the related Remittance Period and (b) the aggregate Loan Balance of the Group 1 Home Equity Loans as of the last date of the related Remittance Period minus 0.50% of the aggregate Loan Balance of the Group 1 Home Equity Loans as of the Cut-Off Date.

“Group 2”: With respect to the Home Equity Loans, the pool of Home Equity Loans identified in Schedule I-B hereto, including any Qualified Replacement Mortgages delivered in replacement thereof. With respect to the Offered Certificates, the related Class or Classes of Group 2 Certificates, as the context requires.

“Group 2 Allocation Percentage”: With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the Basic Principal Amount derived from the Group 2 Home Equity Loans, and the denominator of which is the Aggregate Principal Amount.

“Group 2 Certificates”: The Class 2-AV-1, Class 2-AV-2, Class 2-AV-3 and Class 2-AV-4 Certificates.

“Group 2 Monthly Remittance Amount”: As of any Monthly Remittance Date, (A) the sum, without duplication, of (i) all interest received (other than interest received on or after the Cut-off Date relating to interest that accrued on the Group 2 Home Equity Loans during May 2007) (including any related Delinquency Advances) during the related Remittance Period with respect to the Home Equity Loans in Group 2 (net of the Servicing Fee relating to the Group  2 Home Equity Loans), (ii) all Compensating Interest paid by the Servicer or Master Servicer on such Monthly Remittance Date with respect to Group 2, (iii) the portion of the Loan Purchase Price amounts and Substitution Amounts relating to interest on the Home Equity Loans in Group 2 paid by Nationstar Mortgage or the Servicer on or prior to such Monthly Remittance Date, (iv) the interest portion of all Net Liquidation Proceeds actually collected by the Servicer with respect to the Home Equity Loans in Group 2 during the related Remittance Period, (v) the principal actually collected by the Servicer with respect to Home Equity Loans in Group 2 during the related Remittance Period, (vi) the outstanding principal balance of each Home Equity Loan in Group 2 that was purchased from the Trustee on or prior to such Monthly Remittance Date, to the extent such outstanding principal balance was actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (vii) any Substitution Amounts relating to principal delivered by Nationstar Mortgage in connection with a substitution of a Home Equity Loan in Group 2, to the extent such Substitution Amounts were actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (viii) the principal portion of all Net Liquidation Proceeds and Recoveries actually collected by the Servicer with respect to Home Equity Loans in Group 2 during the related Remittance Period and (ix) the amount of investment losses required to be deposited pursuant to Section 8.08(b); minus (B) any amounts netted from the foregoing or withdrawn from the Principal and Interest Account by the Servicer as permitted by this Agreement.

“Group 2 Net WAC Cap”: With respect to any Distribution Date, and for any Class of Group 2 Certificates, a rate per annum equal to the product of (i) the excess, if any, of (a) the weighted average of the Net Coupon Rates on the Group 2 Home Equity Loans as of the beginning of the related Remittance Period over (b) the Swap Expense Fee Rate and (ii) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related interest period.

“Group 2 Net WAC Cap Carryover”: With respect to any Distribution Date and the Group 2 Certificates, the sum of (A) the excess of (1) the amount of interest the related Class of Group 2 Certificates would otherwise be entitled to receive on the Distribution Date had its Certificate Rate been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Group 2 Net WAC Cap over (2) the amount of interest payable on such Class at the Certificate Rate for such Class for the Distribution Date and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued thereon at the related Certificate Rate without regard to the Group 2 Net WAC Cap) not previously paid to such Class.

“Group 2 Principal Distribution Amount”: The product of (i) the Principal Distribution Amount for that Distribution Date and (ii) the Group 2 Allocation Percentage.

 “Group 2 Senior Principal Distribution Amount”: The excess, if any, of (1) the aggregate Certificate Principal Balances of the Group 2 Certificates immediately prior to that Distribution Date over (i) the lesser of (a) 47.10% of the aggregate Loan Balance of the Group 2 Home Equity Loans as of the last day of the related Remittance Period and (b) the aggregate Loan Balance of the Group 2 Home Equity Loans as of the last date of the related Remittance Period minus 0.50% of the aggregate Loan Balance of the Group 2 Home Equity Loans as of the Cut-Off Date.

“Group Subordinate Amount”: With respect to each Group and any Distribution Date, is the excess of the aggregate Loan Balance of the related Group as of the first day of the related Remittance Period, over the aggregate Certificate Principal Balance of the Senior Certificates of such Group immediately prior to such Distribution Date.

“Highest Lawful Rate”: As defined in Section 11.13 hereof.

“Home Equity Loan Assets”: The meaning set forth under the heading “CONVEYANCE” herein.

“Home Equity Loan Group ” or “Group ”: Group 1 or Group 2, as the case may be. References herein to the related Class of Offered Certificates, when used with respect to a Home Equity Loan Group or Group , shall mean (A) in the case of Group 1, the Group 1 Certificates and (B) in the case of Group 2, the related Class of Group 2 Certificates.

“Home Equity Loans”: The Home Equity Loans together with any Qualified Replacement Mortgages substituted therefor in accordance with this Agreement, as from time to time are held as a part of the Trust Estate. Where applicable, the term “Home Equity Loan” includes (i) the terms “First Mortgage Loan” and “Second Mortgage Loan”, and (ii) any Home Equity Loan which is Delinquent, relates to a foreclosure or relates to a Property which is REO Property prior to such REO Property’s disposition by the Trust. Any home equity loan which, although intended by the parties hereto to have been, and which purportedly was, transferred and assigned to the Trust by the Depositor, in fact was not transferred and assigned to the Trust for any reason whatsoever, including, without limitation, the incorrectness of the statement set forth in Section 3.04(b)(1)(x) hereof with respect to such home equity loan, shall nevertheless be considered a “Home Equity Loan” for all purposes of this Agreement.

“Indirect Participant”: Any financial institution for whom any Direct Participant holds an interest in an Offered Certificate.

“Insurance Policy”: Any hazard, flood, title or primary mortgage insurance policy relating to a Home Equity Loan plus any amount remitted under Section 8.11 hereof.

“Interest Period”: With respect to each Distribution Date and the Offered Certificates, the period from and including the preceding Distribution Date (or the Startup Day in the case of the first Distribution Date) to and including the day preceding the related Distribution Date with interest accruing on the basis of the actual number of days elapsed in the related Interest Period and a year of 360 days. In the case of each REMIC I Regular Interest and Each REMIC II Regular Interest and any Distribution Date, the calendar month preceding the month in which such Distribution occurs with all interest accruing on the basis of a 30-day month and a year of 360 days.

“Item 1123 Certification”: The certification required from each of the Master Servicer, the Servicer and the Securities Administrator pursuant to Section 12.05.

“Latest Possible Maturity Date”: The date determined as of the Cut-Off Date that is the first Distribution Date following the third anniversary of the scheduled maturity of the Home Equity Loan with the latest scheduled maturity.

“LIBOR”: With respect to any Interest Period for the Offered Certificates, the rate determined by the Securities Administrator on the related LIBOR Determination Date on the basis of the offered rate for one-month U.S. dollar deposits as such rate appears on Reuters Screen LIBOR01 Page as of 11:00 a.m. (London time) on such date; provided that if such rate does not appear on Reuters Screen LIBOR01 Page, the rate for such date will be determined on the basis of the rates at which one-month U.S. dollar deposits are offered by the Reference Banks at approximately 11:00 a.m. (London time) on such date to prime banks in the London interbank market. In such event, the Securities Administrator will request the principal London office of each of the Reference Banks to provide a quotation of its rate. If at least two such quotations are provided, the rate for that date will be the arithmetic mean of the quotations (rounded upwards if necessary to the nearest whole multiple of 1/16%). If fewer than two quotations are provided as requested, the rate for that date will be the arithmetic mean of the rates quoted by major banks in New York City, selected by the Servicer, at approximately 11:00 a.m. (New York City time) on such date for one-month U.S. dollar loans to leading European banks.

“LIBOR Determination Date”: With respect to any Interest Period for the Offered Certificates, the second London Business Day preceding the commencement of such Interest Period.

“Liquidated Loan”: A Home Equity Loan as to which a Final Recovery Determination has been made.

“Liquidation Proceeds”: With respect to any Liquidated Loan, all amounts (including the proceeds of any Insurance Policy) recovered by the Servicer in connection with such Liquidated Loan, whether through trustee’s sale, foreclosure sale or otherwise.

“Loan Balance”: With respect to each Home Equity Loan and as of any date of determination, the actual outstanding principal balance thereof on the Cut-Off Date or relevant Replacement Cut-Off Date with respect to a Qualified Replacement Mortgage less any principal payments relating to such Home Equity Loan included in previous Monthly Remittance Amounts, provided, however, that the Loan Balance for any Home Equity Loan that has become a Liquidated Loan shall be zero as of the first day of the Remittance Period following the Remittance Period in which such Home Equity Loan becomes a Liquidated Loan, and at all times thereafter.

“Loan Purchase Price”: With respect to any Home Equity Loan purchased from the Trust on or prior to a Monthly Remittance Date pursuant to Section 3.04, 3.06(b) or 8.10(b) hereof, an amount equal to the outstanding principal balance of such Home Equity Loan as of the date of purchase (assuming that the Monthly Remittance Amount remitted by the Servicer on such Monthly Remittance Date has already been remitted), plus all accrued and unpaid interest on such Home Equity Loan at the Coupon Rate to but not including the date of such purchase together with (without duplication) the aggregate amounts of (i) all unreimbursed Delinquency Advances and Servicing Advances theretofore made with respect to such Home Equity Loan, (ii) all Delinquency Advances which the Servicer has theretofore failed to remit with respect to such Home Equity Loan, (iii) all reimbursed Delinquency Advances and Servicing Advances to the extent that reimbursement is not made from the Mortgagor and (iv) any costs and damages incurred by the Trust in connection with any violation by the Home Equity Loan of any predatory or abusive lending law.

“Loan-to-Value Ratio”: As of any particular date (i) with respect to any First Mortgage Loan, the percentage obtained by dividing the Appraised Value into the original principal balance of the Note relating to such First Mortgage Loan and (ii) with respect to any Second Mortgage Loan, the percentage obtained by dividing the Appraised Value as of the date of origination of such Second Mortgage Loan into an amount equal to the sum of (a) the remaining principal balance of the Senior Lien relating to such Second Mortgage Loan as of the date of origination of the related Second Mortgage Loan and (b) the original principal balance of the Note relating to such Second Mortgage Loan.

“London Business Day”: Any day on which dealings in deposits of United States dollars are transacted in the London interbank market.

“Manufactured Home”: A unit of manufactured housing, including all accessions thereto, securing the indebtedness of the Mortgagor under the related Home Equity Loan treated as real estate under applicable state law.

“Master Mortgage Loan Purchase and Interim Servicing Agreement”: The master mortgage loan purchase and interim servicing agreement, dated as of March 15, 2007, by and among Nationstar Mortgage LLC and Fremont Investment & Loan.

“Master REMIC”: The segregated group of assets consisting of the REMIC II Regular Interests (as defined in Section 2.08 hereof) and constituting a REMIC created hereunder.

“Master Servicer”: Wells Fargo and any successors in interest who meet the qualifications of the Master Servicer under this Agreement or any successor appointed hereunder. The Master Servicer and Securities Administrator shall at all times be the same Person.

 “Master Servicing Compensation”: The meaning specified in Section 8A.06.

“Master Servicing Fee”: With respect to each Home Equity Loan, the amount of the annual fee paid to the Master Servicer, which shall, for each Remittance Period, be equal to one-twelfth of the product of (a) the Master Servicing Fee Rate (without regard to the words “per annum”) and (b) the Stated Principal Balance of such Home Equity Loans as of the first day of the related Remittance Period.

“Master Servicing Fee Rate”: With respect to each Home Equity Loan, the rate of 0.0075% per annum.

“Master Servicer Termination Event”: One or more of the events described in Section 8A.09.

“Master Servicing Transfer Costs”: Shall mean all reasonable out-of-pocket costs and expenses incurred by the Trustee in connection with the transfer of master servicing from a predecessor master servicer, including, without limitation, any reasonable costs or expenses associated with the complete transfer of all servicing data and master servicing data and the completion, correction or manipulation of such servicing data as may be required by the Trustee to correct any errors or insufficiencies in the servicing data or otherwise enable the Trustee to master service the Home Equity Loans properly and effectively.

“Maximum Rate”: With respect to any Home Equity Loan, means the maximum rate at which interest may accrue on such Home Equity Loan.

“MERS”:  Mortgage Electronic Registration Systems, Inc., a corporation organized and existing under the laws of the State of Delaware, or any successor thereto.

“MERS Loan”:  Any Mortgage Loan where MERS acts as the mortgagee of record of such Home Equity Loan, solely as nominee for the originator of such Home Equity Loan and its successors and assigns, at the origination thereof.

“MIN”:  The Mortgage Identification Number of Home Equity Loans registered with MERS on the MERS® System.

“Monthly Payment”: With respect to any Home Equity Loan and any Remittance Period, the payment of principal, if any, and interest due on the Due Date in such Remittance Period pursuant to the related Note.

“Monthly Remittance Amount”: The sum of the Group 1 Monthly Remittance Amount and the Group 2 Monthly Remittance Amount.

“Monthly Remittance Date”: The 18 th day of each month, or if the 18 th day is not a Business Day, the preceding Business Day.

“Moody’s”: Moody’s Investors Service, Inc. or any successor thereto.

“Mortgage”: The mortgage, deed of trust or other instrument creating a first or second lien on an estate in fee simple interest in real property securing a Note.

“Mortgagor”: Each obligor on a Note.

“Nationstar Mortgage”: Nationstar Mortgage LLC, a Delaware limited liability company.

“Net Coupon Rate”: With respect to any Home Equity Loan, means a rate per annum equal to the Coupon Rate of such Home Equity Loan minus the sum of (i) the rate at which the Servicing Fee accrues (expressed as a per annum percentage of the aggregate Loan Balance of the Home Equity Loans) and (ii) the Master Servicing Fee Rate.

“Net Liquidation Proceeds”: As to any Liquidated Loan, Liquidation Proceeds net of expenses incurred by the Servicer (including unreimbursed Servicing Advances) in connection with the liquidation of such Home Equity Loan, unreimbursed Delinquency Advances relating to such Home Equity Loan. In no event shall Net Liquidation Proceeds with respect to any Liquidated Loan be less than zero.

“Net Subordination Deficiency” With respect to any Distribution Date, the excess, if any, of (1) the Subordination Deficiency for that Distribution Date over (2) the Excess Interest for that Distribution Date.

“Net Swap Payment”: In the case of payments made by the Supplemental Interest Trust, the excess, if any, of (x) the Fixed Swap Payment over (y) the Floating Swap Payment. In the case of payments made by the Swap Provider, the excess, if any, of (x) the Floating Swap Payment over (y) the Fixed Swap Payment. In each case, the Net Swap Payment shall not be less than zero.

“Net WAC Cap”: The Group 1 Net Rate Cap, the Group 2 Net WAC Cap or the Subordinate Net WAC Cap, as applicable.

“Net WAC Cap Carryover”: The Group 1 Net WAC Cap Carryover, the Group 2 Net WAC Cap Carryover or the Subordinate Net WAC Cap Carryover, as applicable.

“Net WAC Cap Carryover Reserve Fund”: The Net WAC Cap Carryover Reserve Fund established pursuant to Section 7.02 and maintained as described in Section 7.04.

“Nonrecoverable Advance”: With respect to any Home Equity Loan for which a Final Recovery Determination has been made, means any Delinquency Advance or Servicing Advance previously made and not reimbursed from proceeds on the related Home Equity Loan which the Servicer has determined, in good faith business judgment, as evidenced by an Officer’s Certificate delivered to the Master Servicer and the Securities Administrator no later than the Business Day following such determination, would not be ultimately recovered.

“Note”: The note or other evidence of indebtedness evidencing the indebtedness of a Mortgagor under a Home Equity Loan.

“OC Floor”: An amount equal to 0.50% of the Pool Balance as of the Cut-Off Date.

“Offered Certificate”: Any one of the Class 1-AV-1, Class 2-AV-1, Class 2-AV-2, Class 2-AV-3, Class 2-AV-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7A, Class M-7B, Class M-8, Class M-9A and Class M-9B Certificates.

“Officer’s Certificate”: A certificate signed by any Authorized Officer of any Person delivering such certificate and delivered to the Trustee or Securities Administrator.

“Operative Documents”: Collectively, this Agreement, the Certificates and the Custodial Agreement.

“Opinion of Counsel”: A written opinion of counsel acceptable, in form and substance, to the Trustee and the Securities Administrator and delivered to the Trustee, the Securities Administrator and the Rating Agencies.

“Original Aggregate Loan Balance”: The sum of the Original Group 1 Loan Balance and the Original Group 2 Loan Balance.

“Original Group 1 Loan Balance”: The aggregate Loan Balance of all the Home Equity Loans in Group 1 as of the Cut-Off Date, which is $905,773,494.

“Original Group 2 Loan Balance”: The aggregate Loan Balance of all the Home Equity Loans in Group 2 as of the Cut-Off Date, which is $814,049,212.

“Outstanding”: With respect to all Certificates of a Class, as of any date of determination, all such Certificates theretofore executed and delivered hereunder except:

(i)

Certificates theretofore canceled by the Registrar or delivered to the Registrar for cancellation;

(ii)

Certificates or portions thereof for which full and final payment of money in the necessary amount has been theretofore deposited with the Securities Administrator or any Paying Agent in trust for the Owners of such Certificates;

(iii)

Certificates in exchange for or in lieu of which other Certificates have been executed and delivered pursuant to this Agreement, unless proof satisfactory to the Securities Administrator is presented that any such Certificates are held by a bona fide purchaser;

(iv)

Certificates alleged to have been destroyed, lost or stolen for which replacement Certificates have been issued as provided for in Section 5.05 hereof; and

(v)

Certificates as to which the Securities Administrator has made the final distribution thereon, whether or not such Certificate is ever returned to the Securities Administrator.

“Overcollateralization Amount”: With respect to any Distribution Date, the excess, if any, of (1) the aggregate Loan Balance of the Home Equity Loans as of the close of business on the last day of the related Remittance Period over (2) the aggregate outstanding Certificate Principal Balance of the Offered Certificates and the Class P Certificates as of that Distribution Date (after taking into account the payment of the Principal Distribution Amount on that Distribution Date).

“Owner” or “Certificateholder”: The Person in whose name a Certificate is registered in the Register.

“Paying Agent”: Initially, the Securities Administrator, and thereafter, the Securities Administrator or any other Person that meets the eligibility standards for the Paying Agent specified in Section 11.15 hereof and is authorized by the Securities Administrator and the Depositor to make payments on the Certificates on behalf of the Securities Administrator.

“Percentage Interest”: With respect to any Offered Certificates of any Class, a fraction, expressed as a decimal, the numerator of which is the principal balance represented by such Offered Certificate as of the Startup Day and the denominator of which is the Certificate Principal Balance represented by all the Offered Certificates of such Class as of the Startup Day. With respect to the Class X-IO, Class P or Class R Certificates, the portion of the Class evidenced thereby, expressed as a percentage, as stated on the face of such Certificate, all of which shall total 100% with respect to the related Class.

“Person”: Any individual, corporation, limited partnership, limited liability company, partnership, joint venture, association, joint-stock company, trust, unincorporated organization or government or any agency or political subdivision thereof.

“Pool Balance”: With respect to any date, the aggregate of the Loan Balance of all Home Equity Loans as of such date.

“Prepayment”: Any payment of principal of a Home Equity Loan which is received by the Servicer which is not a Scheduled Principal Payment and which is not accompanied by an amount of interest representing the full amount of scheduled interest due on any Due Date in any month or months subsequent to the month of prepayment, the portion of Substitution Amounts representing principal, the portion of the Loan Purchase Price of any Home Equity Loan purchased from the Trust pursuant to Section 3.04, 3.06(b) or 8.10(b) hereof representing principal and the proceeds of any Insurance Policy which are to be applied as a payment of principal on the related Home Equity Loan shall be deemed to be Prepayments for all purposes of this Agreement.

“Prepayment Charge”: With respect to any Prepayment, any prepayment premium, penalty or charge payable by a Mortgagor in connection with any Prepayment on a Home Equity Loan pursuant to the terms of the related Note, as set forth on the Prepayment Charge Schedule.

“Prepayment Charge Schedule”: As of any date, the list of Home Equity Loans providing for a Prepayment Charge included in the Trust Fund on such date, attached hereto as Schedule I-C (including the prepayment charge summary attached thereto). The Prepayment Charge Schedule shall set forth the following information with respect to each Prepayment Charge:

(i)

the Home Equity Loan identifying number;

(ii)

a code indicating whether the related Home Equity Loan is in Group 1 or Group 2;

(iii)

a code indicating the type of Prepayment Charge;

(iv)

the date on which the first Monthly Payment was due on the related Home Equity Loan;

(v)

the term of the related Prepayment Charge;

(vi)

the original Loan Balance of the related Home Equity Loan; and

(vii)

the Loan Balance of the related Home Equity Loan as of the Cut-Off Date.

“Present Value Maximum Probable Exposure”: With respect to each Distribution Date, the sum of each Present Value Probable Cash Flow from, and including, such Distribution Date to, and including, the termination date in such derivative confirmation.

“Present Value Probable Cash Flow”: With respect to each Distribution Date, the product of (i) the Probable Cash Flow and (ii) the Discount Factor applicable for such Distribution Date.

“Preservation Expenses”: Expenditures made by the Servicer in connection with a foreclosed Home Equity Loan prior to the liquidation thereof, including, without limitation, expenditures for real estate property taxes, hazard insurance premiums, property restoration or preservation.

“Principal and Interest Account”: The principal and interest account created by the Servicer pursuant to Section 8.08(a) hereof. The Principal and Interest Account shall be an Eligible Account.

“Principal Distribution Amount”: As to any Distribution Date, the lesser of (a) the aggregate Certificate Principal Balance of the Offered Certificates immediately preceding such Distribution Date and (b) the sum of (i) the Aggregate Principal Amount for such Distribution Date minus the Excess Overcollateralization Amount, if any, for such Distribution Date and (ii) the Subordination Increase Amount, if any, for such Distribution Date.

“Probable Cash Flow”: With respect to each Distribution Date, the product of (i) the Scheduled Notional Amount in the derivative confirmation attached hereto as Exhibit R for such Distribution Date, divided by 12, and (ii) the excess, if any, of (a) the Projected Forward Rate over (b) the cap rate, as defined in such derivative confirmation or the fixed rate, as defined in such derivative confirmation. The Probable Cash Flow for each Distribution Date that precedes the Significance Percentage Calculation Date shall equal zero.

“Projected Forward Rate”: With respect to each Distribution Date, the product of (i) LIBOR (expressed as a percentage) for the related Interest Period made available at Bloomberg Financial Markets, L.P. ("Bloomberg") by typing in the following keystrokes: FWCV <go>US<go>3<go> and inputting “1” as Forwards and Intervals, and (ii) the sum of 1 and the product of (a) a percentage volatility level, linearly interpolated based on "Mid USD Cap" volatility levels as obtained from Bloomberg within 15 calendar days of such Distribution Date by typing the keystrokes: TTCF <go>, 1 <go>, whose maturity date corresponds to the termination date in such derivative confirmation, (b) a factor of 1.3, and (c) the square root of the number of days from the Significance Percentage Calculation Date to the first day of the Interest Period for each related Distribution Date divided by 360.

“Projected Zero Factor”: With respect to each Distribution Date, a fraction, the numerator of which is 1 and the denominator of which is the sum of (i) 1 and (ii) the Projected Forward Rate divided by 12.

“Prohibited Transaction”: The meaning set forth from time to time in the definition thereof at Section 860F(a)(2) of the Code (or any successor statute thereto) and applicable to the Trust. 

“Property”: The underlying property securing a Home Equity Loan. 

“Prospectus”: The Depositor’s Prospectus dated June 26, 2007 constituting part of the Registration Statement. 

“Prospectus Supplement”: The Home Equity Loan Trust 2007-FRE1 Prospectus Supplement dated June 28, 2007 to the Prospectus.

“QSPE”: A qualifying special purpose entity that meets the requirements of FAS 140.

“Qualified Liquidation”: The meaning set forth from time to time in the definition thereof at Section 860F(a)(4) of the Code (or any successor statute thereto) and applicable to the Trust. 

“Qualified Mortgage”: The meaning set forth from time to time in the definition thereof at Section 860G(a)(3) of the Code (or any successor statute thereto) and applicable to the Trust. 

“Qualified Replacement Mortgage”: A Home Equity Loan substituted for another pursuant to Section 3.04, 3.05(b) or 3.06(b) hereof, which (i) has a Coupon Rate at least equal to the Coupon Rate of the Home Equity Loan being replaced, (ii) is secured by Property that is of the same or better property type as, or is a single family dwelling and the same or better occupancy status as, the Property securing the Home Equity Loan being replaced or is a primary residence, (iii) shall mature no later than the latest Final Scheduled Distribution Date, (iv) has a Loan-to-Value Ratio as of the Replacement Cut-Off Date no higher than the Loan-to-Value Ratio of the replaced Home Equity Loan at such time, (v) shall be of the same or higher credit quality classification (determined in accordance with the Seller’s credit underwriting guidelines set forth in the Seller’s underwriting manual) as the Home Equity Loan which such Qualified Replacement Mortgage replaces, (vi) shall be a First Mortgage Loan if the Home Equity Loan which such Qualified Replacement Mortgage replaces was a First Mortgage Loan and shall be a First Mortgage Loan or Second Mortgage Loan if the Home Equity Loan which such Qualified Replacement Mortgage replaces was a Second Mortgage Loan, (vii) has an outstanding principal balance as of the related Replacement Cut-Off Date equal to or less than the outstanding principal balance of the replaced Home Equity Loan as of such Replacement Cut-Off Date, (viii) shall not provide for a “balloon” payment if the related Home Equity Loan did not provide for a “balloon” payment (and if such related Home Equity Loan provided for a “balloon” payment, such Qualified Replacement Mortgage shall have an original maturity of not less than the original maturity of such related Home Equity Loan), (ix) shall be a fixed rate Home Equity Loan if the Home Equity Loan being replaced is a Fixed Rate Home Equity Loan or an adjustable rate Home Equity Loan if the Home Equity Loan being replaced is an Adjustable Rate Home Equity Loan, (x) satisfies the criteria set forth from time to time in the definition thereof at Section 860G(a)(4) of the Code (or any successor statute thereto) and applicable to the Trust, (xi) satisfies the representations and warranties set forth in Section 3.04(b)(1) or (b)(2), as applicable, hereof, (xii) shall not be 30 days or more Delinquent and (xiii) if such Home Equity Loan being replaced is an Adjustable Rate Home Equity Loan, shall adjust based on the same index as, have no lower margin than, have the same interval between adjustment dates as and have a maximum Coupon Rate no lower than, and a minimum Coupon Rate no lower than, the Home Equity Loan being replaced.

“Rating Agencies”: Collectively, Moody’s and Standard & Poor’s. 

“Realized Loss”: As to any Liquidated Loan (or, in the case of a Cram Down Loss, a Home Equity Loan that is not a Liquidated Loan), the amount (not less than zero), if any, by which (A) the sum of (x) the Loan Balance thereof as of the date of liquidation, (y) the amount of accrued but unpaid interest thereon and (z) the amount of any Cram Down Loss with respect thereto is in excess of (B) the Net Liquidation Proceeds, if any, realized thereon. 

“Record Date”: With respect to (i) any Distribution Date and the Class R and Class P Certificates, the last Business Day of the calendar month immediately preceding the calendar month in which such Distribution Date occurs and (ii) any Distribution Date and each Class of Offered Certificates and the Class X-IO Certificates, the Business Day immediately preceding such Distribution Date, or if definitive Offered Certificates have been issued, the last Business Day of the calendar month immediately preceding the calendar month in which such Distribution Date occurs.

“Recoveries”: With respect to any Liquidated Loan, an amount received in respect of principal on that Liquidated Loan, which amount has previously been allocated as an Applied Realized Loss Amount to a Class or Classes of Subordinate Certificates, net of reimbursable expenses due and owing to the Servicer or Master Servicer.

“Reference Banks”: Bankers Trust Company, Barclays Bank PLC, The Bank of Tokyo and National Westminster Bank PLC, provided that if any of the foregoing banks are not suitable to serve as a Reference Bank, then any leading banks selected by Nationstar Mortgage which are engaged in transactions in Eurodollar deposits in the international Eurocurrency market (i) with an established place of business in London, (ii) which are not Affiliates of the Seller, (iii) whose quotations appear on Reuters Screen LIBOR01 Page on the relevant LIBOR Determination Date and (iv) which have been designated as such by the Seller.

“Register”: The register maintained by the Registrar in accordance with Section 5.04 hereof, in which the names of the Owners are set forth. 

“Registrar”: The Securities Administrator, acting in its capacity as Registrar appointed pursuant to Section 5.04 hereof, or any duly appointed and eligible successor thereto. 

“Registration Statement”: The Registration Statement filed by the Depositor with the Commission (Registration Number 333-130642), including all amendments thereto and including the Prospectus and Prospectus Supplement relating to the Offered Certificates. 

“Regulation AB”: Subpart 229.1100 – Asset Backed Securities (Regulation AB), 17 C.F.R. §§229.1100-229.1123, as such may be amended from time to time, and subject to such clarification and interpretation as have been provided by the Commission in the adopting release (Asset-Backed Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531 (Jan. 7, 2005)) or by the staff of the Commission, or as may be provided by the Commission or its staff from time to time.

“Relevant Servicing Criteria”: The Servicing Criteria applicable to the various parties, as set forth on Exhibit U attached hereto. For clarification purposes, multiple parties can have responsibility for the same Relevant Servicing Criteria. With respect to a Servicing Function Participant engaged by the Master Servicer, the Servicer, the Securities Administrator, the Trustee or the Custodian, the term “Relevant Servicing Criteria” may refer to a portion of the Relevant Servicing Criteria applicable to such parties.

“REMIC”: A “real estate mortgage investment conduit” within the meaning of Section 860D of the Code.

“REMIC I”: The segregated group of assets consisting of all of the assets of the Trust Estate other than the Net WAC Cap Carryover Reserve Fund, the Supplemental Interest Trust, the Swap Agreement and the REMIC interests issued by REMIC I, REMIC II and the Master REMIC as defined in Section 2.08 hereof, and constituting a REMIC created hereunder.

“REMIC II”: The segregated group of assets consisting of all the interests issued by REMIC I as defined in Section 2.08 hereof, and constituting a REMIC created hereunder.

“REMIC II Net WAC Cap”: For any Distribution Date (and the related Interest Period) and any Class of Offered Certificates, the product of (i) the REMIC II Net WAC (as defined in Section 2.08(f) at footnote (1)) multiplied by (ii) the quotient of 30 divided by the actual number of days in the related Interest Period for the Offered Certificates.

“REMIC Opinion”: As defined in Section 3.04 hereof.

“REMIC Provisions”: Provisions of the federal income tax law relating to real estate mortgage investment conduits, which appear at Section 860A through 860G of subchapter M of chapter 1 of the Code, and related provisions, and regulations and revenue rulings promulgated thereunder, as the foregoing may be in effect from time to time. 

“Remittance Period”: With respect to each Monthly Remittance Date, the calendar month immediately preceding such Monthly Remittance Date.

“REO Property”: A Property acquired by the Servicer on behalf of the Trust through foreclosure or deed-in-lieu of foreclosure in connection with a defaulted Home Equity Loan.

“Replacement Cut-Off Date”: With respect to any Qualified Replacement Mortgage, the opening of business of the first day of the calendar month in which such Qualified Replacement Mortgage is conveyed to the Trust.

“Reportable Event”: Has the meaning set forth in Section 12.03.

“Representation Letter”: Letters to, or agreements with, the Depository to effectuate a book-entry system with respect to the Offered Certificates registered in the Register under the nominee name of the Depository.

“Required Overcollateralization Amount”: As to any Distribution Date (1) prior to the Stepdown Date, the product of (x) 6.45%, and (y) the Original Aggregate Loan Balance; and (2) on and after the Stepdown Date, the greater of (i) the lesser of (x) the product of 6.45% and the Pool Balance as of the Cut-Off Date, and (y) the product of 12.90% and the Pool Balance as of the end of the related Remittance Period and (ii) the OC Floor; provided, however, that on each Distribution Date during the continuance of a Trigger Event the Required Overcollateralization Amount will equal the Required Overcollateralization Amount in effect as of the Distribution Date immediately preceding the date on which such Trigger Event first occurred.

“Residential Dwelling”: Any one of the following: (i) a detached one-family dwelling, (ii) a detached two- to four-family dwelling, (iii) a one-family dwelling unit in a FNMA eligible condominium project, or (iv) a detached one-family dwelling in a planned unit development, none of which is a co-operative, mobile or manufactured home (other than a manufactured home which is considered to be real property under the laws of state in which such property is located).

“Reuters Screen LIBOR01 Page”: means the display page so designated on the Reuters Monitor Money Rates, or such other page as may replace that page on that service, or such other service as may be nominated as the information vendor for the purposes of displaying comparable rates or prices.

“Sarbanes-Oxley Certification”: The certification delivered by the Master Servicer pursuant to Section 12.08.

“Schedule of Home Equity Loans”: Schedule I-A hereto or Schedule I-B hereto, as the context may require. 

“Scheduled Notional Amount”: The amount set forth with respect to each Distribution Date on Schedule I-H hereto.

“Scheduled Principal Payment”: As of any date of calculation, with respect to a Home Equity Loan, the then stated scheduled monthly installment of principal payable thereunder which, if timely paid, would result in the full amortization of principal over the term thereof (or, in the case of a “balloon” Note, the term to the nominal maturity date for amortization purposes, without regard to the actual maturity date), without taking into account any Prepayment made on such Home Equity Loan during the then-current Remittance Period. 

“Second Mortgage Loan”: A Home Equity Loan which constitutes a second priority mortgage lien with respect to the related Property. 

“Securities Act”: The Securities Act of 1933, as amended. 

“Securities Administrator”: Wells Fargo Bank, N.A., a national banking association, not in its individual capacity but solely as Securities Administrator under this Agreement, and any successor hereunder. 

“Seller”: Nationstar Mortgage LLC, a Delaware limited liability company.

“Senior Certificate”: Any one of the Class 1-AV-1, Class 2-AV-1, Class 2-AV-2, Class 2-AV-3 or Class 2-AV-4 Certificates.

“Senior Enhancement Percentage”: As to any Distribution Date, the percentage equivalent of a fraction, the numerator of which is the sum of (i) the aggregate Certificate Principal Balance of the Subordinate Certificates and (ii) the Overcollateralization Amount (in each case, after taking into account the distribution of the Principal Distribution Amount on that Distribution Date) and the denominator of which is the Pool Balance as of the last day of the related Remittance Period.

“Senior Lien”: With respect to any Second Mortgage Loan, the home equity loan relating to the corresponding Property having a first priority lien. 

“Senior Principal Distribution Amount”: The sum of the Group 1 Senior Principal Distribution Amount and the Group 2 Senior Principal Distribution Amount.

“Servicer”: Nationstar Mortgage LLC, a Delaware limited liability company, and its permitted successors and assigns. 

“Servicer Termination Event”: As defined in Section 8.20(a) hereof. 

“Servicing Advance”: As defined in Section 8.09(b) and Section 8.13(a) hereof.

“Servicing Criteria”: The criteria set forth in paragraph (d) of Item 1122 of Regulation AB, as such may be amended from time to time.

“Servicing Fee”: With respect to any Home Equity Loan Group and a Remittance Period, an amount retained by the Servicer as compensation for servicing and administration duties relating to the Home Equity Loans in such Home Equity Loan Group pursuant to Section 8.15 hereof and equal to one month’s interest at 0.500% per annum of the then aggregate outstanding Loan Balance of such Home Equity Loans as of the first day of each Remittance Period payable on a monthly basis; provided, however, that if a successor Servicer is appointed pursuant to Section 8.20 hereof, the Servicing Fee shall be the amount as agreed upon by the Trustee and the successor Servicer, and the per annum rate at which the Servicing Fee is calculated shall not exceed 0.500% per annum.

“Servicing Function Participant”: Any Sub-Servicer, Subcontractor or any other Person, other than each Servicer, the Master Servicer, the Trustee, the Securities Administrator and each Custodian, that is performing material activities addressed by the Servicing Criteria.

“Significance Percentage”: The percentage equivalent of a fraction, the numerator of which is the highest of each Present Value Maximum Probable Exposure and the denominator of which is the aggregate Certificate Principal Balance of the Offered Certificates (other than the Class M-7B, Class M-8 and Class M-9B Certificates) (after giving effect to all distributions on such Distribution Date in such derivative confirmation).

“Significance Percentage Calculation Date”: Shall mean no later than the respective Distribution Date.

“60-Day Delinquent Loan”: With respect to any Remittance Period, and without duplication, (i) all REO Properties as of the last day of such Remittance Period, (ii) each Home Equity Loan with respect to which any portion of a Monthly Payment is, as of the last day of such Remittance Period 60 or more days Delinquent (without giving effect to any grace period), (iii) each Home Equity Loan in foreclosure as of the last day of such Remittance Period and (iv) each Home Equity Loan described in clause (ii) that is also in bankruptcy.

“60+ Delinquency Percentage (Rolling Three Month)”: With respect to any Distribution Date, the average of the percentage equivalents of the fractions determined for each of the three immediately preceding Remittance Periods (or such fewer number of Remittance Periods since the Cut-Off Date, in the case of the first two Distribution Dates) the numerator of each of which is equal to the sum of (without duplication) the aggregate Loan Balance of 60-Day Delinquent Loans for such Remittance Period, and the denominator of which is the Loan Balance of all of the Home Equity Loans as of the end of such Remittance Period.

“Standard & Poor’s”: Standard & Poor’s Ratings Services, a division of The McGraw-Hill Companies, Inc. or any successor thereto.

“Startup Day”: July 10, 2007.

“Stepdown Date”: The earlier to occur of (1) the Distribution Date immediately following the Distribution Date on which the aggregate Certificate Principal Balance of the Senior Certificates is reduced to zero, and (2) the later to occur of (A) the Distribution Date in July 2010, and (B) the first Distribution Date on which the Senior Enhancement Percentage, calculated for this purpose, before giving effect to any distribution of principal on the Offered Certificates on that Distribution Date but after giving effect to the distribution of the Aggregate Principal Amount on the Home Equity Loans, is at least equal to 52.90%.

“Subcontractor”: Any vendor, subcontractor or other Person that is not responsible for the overall servicing (as “servicing” is commonly understood by participants in the mortgage-backed securities market) of Home Equity Loans but performs one or more discrete functions identified in Item 1122(d) of Regulation AB with respect to Home Equity Loans under the direction or authority of the Servicer, the Master Servicer, the Securities Administrator or a Subservicer or the Trustee, as the case may be.

“Subordinate Certificates”: Any of the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7A, Class M-7B, Class M-8, Class M-9A or Class M-9B Certificates.

“Subordinate Net WAC Cap”: With respect to any Distribution Date and for each Class of Subordinate Certificates, the per annum rate equal to the weighted average of (i) the Group 1 Net WAC Cap and (ii) the Group 2 Net WAC Cap, weighted on the basis of the related Group Subordinate Amount for such Distribution Date. 

“Subordinate Net WAC Cap Carryover”: With respect to any Distribution Date, and for any Class of Subordinate Certificates, the sum of (A) the excess of (1) the amount of interest that such Class of Subordinate Certificates, as applicable, would otherwise be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Subordinate Net WAC Cap over (2) the amount of interest payable on such Class at the respective Certificate Rate for such Class for the Distribution Date and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued on that amount at the related Certificate Rate without regard to the Subordinate Net WAC Cap) not previously paid to such Class.

 “Subordination Deficiency”: As to any Distribution Date, the excess, if any, of (1) the Required Overcollateralization Amount for such Distribution Date over (2) the Overcollateralization Amount for such Distribution Date after giving effect to the distribution of the Aggregate Principal Amount on such Distribution Date.

“Subordination Increase Amount”: As to any Distribution Date, the lesser of (1) the Subordination Deficiency and (2) the Excess Interest.

“Sub-Servicer”: Any Person with whom the Servicer has entered into a Sub-Servicing Agreement and who satisfies any requirements set forth in Section 8.03 hereof in respect of the qualification of a Sub-Servicer. 

“Sub-Servicing Agreement”: The written contract between the Servicer and any Sub-Servicer relating to servicing and/or administration of certain Home Equity Loans as permitted by Section 8.03. 

“Substitution Amount”: With respect to the substitution of any Qualified Replacement Mortgage for any Home Equity Loan, as of the related Replacement Cut-Off Date, an amount equal to the excess, if any, of the outstanding principal balance of such Home Equity Loan over the outstanding principal balance of the Qualified Replacement Mortgage, together with (without duplication) the aggregate amount of (1) all unreimbursed Delinquency Advances and unreimbursed Servicing Advances made, (2) all accrued and unpaid interest, and (3) any costs and damages incurred by the Trust in connection with any violation of any predatory or abusive lending law, with respect to such Home Equity Loan.

“Supplemental Interest Trust”: The trust established pursuant to Section 2.10.

“Supplemental Interest Trustee”: Wells Fargo Bank, N.A., a national banking association, not in its individual capacity but solely as Supplemental Interest Trustee under this Agreement, and any successor hereunder. 

“Swap Account”: The segregated swap account established in accordance with Section 7.02 hereof and maintained in accordance with Section 7.12 hereof at the applicable Corporate Trust Office of the Securities Administrator entitled “Wells Fargo Bank, N.A., as Supplemental Interest Trustee on behalf of the Owners of the Home Equity Loan Trust 2007-FRE1, Home Equity Loan Asset-Backed Certificates, Series 2007-FRE1.” The Swap Account shall be an Eligible Account.

“Swap Agreement”: The Swap Agreement entered into with the Swap Provider and attached hereto as Exhibit R.

“Swap Default”: An event of default under the Swap Agreement.

“Swap Early Termination”: The occurrence of an Early Termination Date (as defined in the Swap Agreement) under the Swap Agreement.

“Swap LIBOR”: For any Distribution Date (and the related Interest Period) a per annum rate equal to the product of (i) the interest rate used to compute the Floating Swap Payment for such Distribution Date multiplied by (ii) the quotient of the actual number of days in the related Interest Period divided by 30, multiplied by (iii) 2.

“Swap Provider”: The Royal Bank of Scotland plc and any successor thereto.

“Swap Provider Trigger Event”: A Swap Termination Payment that is triggered upon: (i) an event of default under the Swap Agreement with respect to which the Swap Provider is the Defaulting Party (as defined in the Swap Agreement), (ii) a Termination Event under the Swap Agreement with respect to which the Swap Provider is the sole Affected Party (as defined in the Swap Agreement) or (iii) an “Additional Termination Event” (as defined in the Swap Agreement) under the Swap Agreement with respect to which the Swap Provider is the sole Affected Party.

“Swap Termination Payment”: The amount, if any, owed by the Supplemental Interest Trust or the Swap Provider upon a Swap Early Termination.

“Swap Expense Fee Rate”: With respect to each Distribution Date, a per annum rate, equal to the product of (x) the sum of (i) any Net Swap Payment owed to the Swap Provider for that Distribution Date and (ii) any Swap Termination Payment for that Distribution Date (other than any Swap Termination Payment resulting from a Swap Provider Trigger Event) payable by the Supplemental Interest Trust, and (y) 12 divided by the aggregate Loan Balance of the Home Equity Loans as of the first day of the related Remittance Period.

“Tangible Net Worth”: Shall mean the difference between: (A) the tangible assets of the Seller or Servicer, as applicable, and its Affiliates calculated in accordance with generally accepted accounting principles, as reduced by adequate reserves in each case where a reserve is appropriate; and (B) all indebtedness, including subordinated debt, of the Seller or Servicer, as applicable, and its Affiliates; provided, however, that (i) intangible assets such as patents, trademarks, trade names, copyrights, licenses, good will, organization costs, advances or loans to, or receivables from, directors, officers, employees or affiliates, prepaid assets, amounts relating to covenants not to compete, pension assets, deferred charges or treasury stock of any securities unless the same are readily marketable in the United States of America or are entitled to be used as a credit against federal income tax liabilities, shall not be included in the calculation of (A) above, (ii) securities included as tangible assets shall be valued at their current market price or cost, whichever is lower and (iii) any write-up in book value of any assets shall not be taken into account.

“Tax Matters Person”: The Person designated pursuant to Section 11.18 hereof to act as the Tax Matters Person under the Code (or where the context requires, the Securities Administrator acting as agent for the Tax Matters Person). 

“Tax Service Contract”: A transferable contract maintained for the Property with a tax service provider for the purpose of obtaining current information from local taxing authorities relating to such Property.

“Termination Event”: Under the Swap Agreement, the following standard events under the ISDA Master Agreement:

·

“Illegality” (which generally relates to changes in law causing it to become unlawful for either party to perform its obligations under the Swap Agreement),

·

“Tax Event” (which generally relates to either party to the Swap Agreement receiving a payment under the Swap Agreement from which an amount has been deducted or withheld for or on account of taxes) and

·

“Tax Event Upon Merger” (solely with respect to the Swap Provider as merging party) (which generally relates to the Swap Provider’s receiving a payment under the Swap Agreement from which an amount has been deducted or withheld for or on account of taxes resulting from a merger),

as described in Sections 5(b)(i), 5(b)(ii) and 5(b)(iii) of the ISDA Master Agreement. In addition, there are “Additional Termination Events” (as defined in the Swap Agreement) including if this Agreement or other transaction documents are amended or modified without the prior written consent of the Swap Provider where written consent is required or if, pursuant to the terms of Section 9.02 of this Agreement, the Servicer exercises its option to purchase the Home Equity Loans. With respect to the Swap Provider, an Additional Termination Event will occur if the Swap Provider fails to comply with the Downgrade Provisions or if the Swap Provider fails to comply with certain obligations with respect to Regulation AB, as described in the Swap Agreement. 

“Termination Price”: Means, with respect to Sections 9.02 and 9.03 hereof, and on any date of determination thereof, an amount equal to the greater of (A) the sum of (x) the aggregate outstanding Loan Balance of the Home Equity Loans (other than those described in clause (y) below), including accrued interest thereon, as of such date and (y) in the case of any REO Property and Home Equity Loans with respect to which foreclosure proceedings have been initiated or are otherwise 120 days or more Delinquent as of such date, the fair market value of such REO Property and Home Equity Loans (disregarding accrued interest thereon) and (B) the sum of (w) the aggregate outstanding Certificate Principal Balance of the Offered Certificates (other than any Class Principal Carryover Shortfalls), (x) all accrued and unpaid interest on the Offered Certificates (other than any Group 1 Net WAC Cap Carryover, Group 2 Net WAC Cap Carryover and Subordinate Net WAC Cap Carryover) , (y) the sum of the aggregate amount of any unreimbursed Delinquency Advances, unreimbursed Servicing Advances, unreimbursed Delinquency Advances which the Servicer has theretofore failed to remit and (z) any Net Swap Payments or Swap Termination Payments payable to any swap provider then remaining unpaid or which are due to the exercise of such option.

“Transaction Documents”: This Agreement, the Swap Agreement and any other document or agreement entered into in connection with the Trust Estate, the Certificates or the Home Equity Loans.

“Transition Expenses”: Shall mean all reasonable out-of-pocket costs and expenses incurred by the Master Servicer in connection with the transfer of servicing upon the termination of the Servicer for a Servicer Termination Event including, without limitation, any reasonable costs or expenses associated with the complete transfer of all servicing data and the completion, correction or manipulation of such servicing data as may be required by the Master Servicer to correct any errors or insufficiencies in the servicing data or otherwise enable the Master Servicer to service the Home Equity Loans properly and effectively.

“Trigger Event”: The existence of a Delinquency Event or Cumulative Loss Trigger Event.

“Trust”: Home Equity Loan Trust 2007-FRE1, the trust created under this Agreement which shall be comprised of two subtrusts: (i) one for Group 1 and any Trust assets allocable to such Group 1 and (ii) one for Group 2 and any Trust assets allocable to such Group 2.

“Trust Estate”: (a) The Home Equity Loan Assets, (b) such amounts as may be held by the Securities Administrator in the Certificate Account together with investment earnings on such amounts, (c) such amounts as may be held by the Securities Administrator in the Net WAC Cap Carryover Reserve Fund together with investment earnings on such amounts, (d) any amounts received by the Supplemental Interest Trustee on the Swap Agreement and such amounts as may be held by the Supplemental Interest Trustee in the Swap Account, excluding any investment earnings on such amounts, (e) such amounts as may be held in the name of the Securities Administrator in the Principal and Interest Account, if any, inclusive of investment earnings thereon, whether in the form of cash, instruments, securities or other properties (including any Eligible Investments held by the Servicer) and (f) the Prepayment Charges.

“Trustee”: The Bank of New York, a New York banking corporation, not in its individual capacity but solely as Trustee under this Agreement, and any successor hereunder. 

“Trustee Fee”: The fee payable to the Trustee by the Master Servicer as set forth in a separate agreement.

“Trustee Reimbursable Expenses”: As of any Distribution Date, the sum of any amounts owed to the Trustee pursuant to Sections 2.05, 6.12, 7.06, 8A.13, 10.07 and 10.13 hereof (including all attorney fees and expenses).

“Underwriters”: Greenwich Capital Markets, Inc, Banc of America Securities LLC, Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated.

“Underwriter’s Exemption”: Prohibited Transaction Exemption 2007-5, 72 Fed. Reg. 13130 (2007) (or any successor thereto) or any substantially similar administrative exemption granted by the U.S. Department of Labor.

“Voting Rights”: The portion of the voting rights of all of the Certificates which is allocated to any Certificate. As of any date of determination, (a) 1% of all Voting Rights shall be allocated to the Class X-IO Certificates (such Voting Rights to be allocated among the Owners of Certificates of such Class in accordance with their respective Percentage Interests), (b) 1% of all Voting Rights shall be allocated to the Class P Certificates (such Voting Rights to be allocated among the Owners of Certificates of such Class in accordance with their respective Percentage Interests), (c) 1% of all Voting Rights shall be allocated to the Class R Certificates in the aggregate, or if separate R-1 and R-3 Interests are issued, 1/2 to each such Class of Interests (such Voting Rights to be allocated among the Owners of Certificates of each such Class in accordance with their respective Percentage Interests), and (d) the remaining Voting Rights shall be allocated among Owners of the Classes of Offered Certificates in proportion to the Certificate Principal Balances of their respective Offered Certificates on such date.

Section 1.02.

Use of Words and Phrases.

“Herein,” “hereby,” “hereunder,” “hereof,” “hereinbefore,” “hereinafter” and other equivalent words refer to this Agreement as a whole and not solely to the particular section of this Agreement in which any such word is used. The definitions set forth in Section 1.01 hereof include both the singular and the plural. Whenever used in this Agreement, any pronoun shall be deemed to include both singular and plural and to cover all genders. 

Section 1.03.

Captions, Table of Contents.

The captions or headings in this Agreement and the Table of Contents are for convenience only and in no way define, limit or describe the scope and intent of any provisions of this Agreement. 

Section 1.04.

Opinions. 

Each opinion with respect to the validity, binding nature and enforceability of documents or Certificates may be qualified to the extent that the same may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law) and may state that no opinion is expressed on the availability of the remedy of specific enforcement, injunctive relief or any other equitable remedy. Any opinion required to be furnished by any Person hereunder must be delivered by counsel upon whose opinion the addressee of such opinion may reasonably rely, and such opinion may state that it is given in reasonable reliance upon an opinion of another, a copy of which must be attached, concerning the laws of a foreign jurisdiction. Any opinion delivered hereunder shall be addressed to the Rating Agencies, the Securities Administrator and the Trustee.

END OF ARTICLE I


ARTICLE II








ESTABLISHMENT AND ORGANIZATION OF THE TRUST

Section 2.01.

Establishment of the Trust. 

The parties hereto do hereby create and establish, pursuant to the laws of the State of New York and this Agreement, the Trust, which, for convenience, shall be known as “Home Equity Loan Trust 2007-FRE1” and which shall contain two subtrusts.

Section 2.02.

Office.

The office of the Trust shall be in care of the Trustee, addressed to The Bank of New York, at its applicable Corporate Trust Office.

Section 2.03.

Purposes and Powers. 

The purpose of the Trust is to engage in the following activities and only such activities: (i) the issuance of the Certificates and the acquiring, owning and holding of Home Equity Loans and the Trust Estate (including the Swap Agreement) in connection therewith; (ii) activities that are necessary, suitable or convenient to accomplish the foregoing or are incidental thereto or connected therewith, including the investment of moneys in accordance with this Agreement; and (iii) such other activities as may be required in connection with conservation of the Trust Estate and distributions to the Owners in accordance with the provisions of this Agreement; provided, however, that nothing contained herein shall permit the Trustee or the Securities Administrator to take any action which would adversely affect the status of any REMIC created hereunder. 

Section 2.04.

Appointment of the Trustee; Declaration of Trust. 

The Depositor hereby appoints the Trustee as trustee of the Trust effective as of the Startup Day, to have all the rights, powers and duties set forth herein. The Trustee hereby acknowledges and accepts such appointment, represents and warrants its eligibility as of the Startup Day to serve as Trustee pursuant to Section 10.08 hereof and declares that it will hold the Trust Estate in trust upon and subject to the conditions set forth herein for the benefit of the Owners. 

Section 2.05.

Expenses of the Trust. 

All expenses of the Trust, including (i) the fees and reimbursable expenses of the Trustee and the Securities Administrator in connection with the performance of its duties hereunder and (ii) to the extent not set forth herein, any other expenses of the Trustee and the Securities Administrator that have been reviewed and approved by the Seller (such approval not to be unreasonably withheld), which review shall not be required in connection with the enforcement of a remedy by the Trustee resulting from a default under this Agreement, shall be paid pursuant to Section 7.03(b). 

Section 2.06.

Ownership of the Trust.

On the Startup Day the ownership interests in the Trust shall be transferred as set forth in Section 4.02 hereof, such transfer to be evidenced by sale of the Certificates as described therein. Thereafter, transfer of any ownership interest shall be governed by Sections 5.04 and 5.08 hereof. 

Section 2.07.

Situs of the Trust. 

It is the intention of the parties hereto that the Trust constitute a trust under the laws of the State of New York. The Trust will be created in the State of New York. The Trust’s only office will be at the office of the Trustee as set forth in Section 2.02 hereof.

Section 2.08.

Designation of Interests in REMICs. 

(a)

As provided herein, the Securities Administrator shall elect that the Trust Estate (exclusive of the assets held in the Net WAC Cap Carryover Reserve Fund, the Supplemental Interest Trust, and the Swap Account and the Swap Agreement) be treated for federal income tax purposes as comprising three real estate mortgage investment conduits (each a “REMIC” or, in the alternative, “REMIC I,” “REMIC II” and the “Master REMIC”). Each Certificate, other than the Class R Certificates, represents ownership of a regular interest in the Master REMIC for purposes of the REMIC Provisions. Each Certificate, other than the Class X-IO, Class R and Class P Certificates, also represents rights with respect to payments in respect of Net WAC Cap Carryovers from the Net WAC Cap Carryover Reserve Fund, as further described in Section 7.04 of this Agreement. Moreover, each Certificate other than the Class X-IO, Class R .Class P, Class M-7B, Class M-8, and Class M-9B Certificates represent the right to receive payments in respect of Net WAC Cap Carryovers from the Swap Account, as further described in Section 7.12 of this Agreement. The Class X-IO Certificates also evidence ownership of the assets held from time to time in the Net WAC Cap Carryover Reserve Fund, as further described in Section 7.04(b) hereof, and those held from time to time in the Swap Account, as further described in Section 7.12(d) hereof. The Class R Certificate represents ownership of the sole class of residual interest in each REMIC for purposes of the REMIC Provisions. 

(b)

The Master REMIC shall hold as its assets the several classes of uncertificated REMIC II Interests, other than the R-2 Interest, and each such REMIC II Interest (other than the R-2 Interest) is hereby designated as a regular interest in REMIC II for purposes of the REMIC Provisions. REMIC II shall hold as its assets the several classes of uncertificated REMIC I Interests, other than the R-1 Interest, and each such REMIC I Interest (other than the R-1 Interest) is hereby designated as a regular interest in REMIC I for purposes of the REMIC Provisions. REMIC I shall hold as its assets the Home Equity Loans and all collections and accounts related thereto, other than the assets held in the Net WAC Cap Carryover Reserve Fund, the Supplemental Interest Trust, and the Swap Account and the Swap Agreement.

(c)

For purposes of the REMIC Provisions, the latest possible maturity date for each regular interest in each REMIC created hereby is the Latest Possible Maturity Date.

(d)

 [Reserved].

(e)

REMIC I. The following table sets forth (or describes) the class designation, interest rate, and initial principal balance for each REMIC I Interest (each such Interest other than the R-1 Interest, a “REMIC I Regular Interest”):

REMIC I: 

The following table sets forth the designations, principal balances, and interest rates for each interest in REMIC I, each of which (other than the R-1 interest) is hereby designated as a regular interest in REMIC I (the “REMIC I Regular Interests”): 

  REMIC Interest

Initial Principal Balance of REMIC Interest


Interest Rate

 T1-A

$  148,102,705.91

(1)

 T1-F1

 $   13,456,986.50

(2)

 T1-V1

 $   13,456,986.50

(3)

 T1-F2

 $   15,676,680.00

(2)

 T1-V2

 $   15,676,680.00

(3)

 T1-F3

 $   17,851,027.00

(2)

 T1-V3

 $   17,851,027.00

(3)

 T1-F4

 $   19,947,829.00

(2)

 T1-V4

 $   19,947,829.00

(3)

 T1-F5

 $   21,921,574.50

(2)

 T1-V5

 $   21,921,574.50

(3)

 T1-F6

 $   23,643,783.50

(2)

 T1-V6

 $   23,643,783.50

(3)

 T1-F7

 $   24,906,887.50

(2)

 T1-V7

 $   24,906,887.50

(3)

 T1-F8

 $   25,406,527.50

(2)

 T1-V8

 $   25,406,527.50

(3)

 T1-F9

 $   24,814,604.50

(2)

 T1-V9

 $   24,814,604.50

(3)

 T1-F10

 $   23,917,490.00

(2)

 T1-V10

 $   23,917,490.00

(3)

 T1-F11

 $   23,055,397.50

(2)

 T1-V11

 $   23,055,397.50

(3)

 T1-F12

 $   22,224,538.50

(2)

 T1-V12

 $   22,224,538.50

(3)

 T1-F13

 $   21,425,161.00

(2)

 T1-V13

 $   21,425,161.00

(3)

 T1-F14

 $   20,747,239.50

(2)

 T1-V14

 $   20,747,239.50

(3)

 T1-F15

 $   20,270,401.00

(2)

 T1-V15

 $   20,270,401.00

(3)

 T1-F16

 $   20,523,252.50

(2)

 T1-V16

 $   20,523,252.50

(3)

 T1-F17

 $   26,095,292.50

(2)

 T1-V17

 $   26,095,292.50

(3)

 T1-F18

 $   42,290,959.00

(2)

 T1-V18

 $   42,290,959.00

(3)

 T1-F19

 $   47,190,009.00

(2)

 T1-V19

 $   47,190,009.00

(3)

 T1-F20

 $   41,342,478.50

(2)

 T1-V20

 $   41,342,478.50

(3)

 T1-F21

 $   30,774,425.00

(2)

 T1-V21

 $   30,774,425.00

(3)

 T1-F22

 $   21,123,200.00

(2)

 T1-V22

 $   21,123,200.00

(3)

 T1-F23

 $   20,651,146.00

(2)

 T1-V23

 $   20,651,146.00

(3)

 T1-F24

 $   26,695,583.50

(2)

 T1-V24

 $   26,695,583.50

(3)

 T1-F25

 $   28,156,327.00

(2)

 T1-V25

 $   28,156,327.00

(3)

 T1-F26

 $   32,005,479.00

(2)

 T1-V26

 $   32,005,479.00

(3)

 T1-F27

 $   16,526,395.50

(2)

 T1-V27

 $   16,526,395.50

(3)

 T1-F28

 $    5,596,638.50

(2)

 T1-V28

 $    5,596,638.50

(3)

 T1-F29

 $    6,260,580.50

(2)

 T1-V29

 $    6,260,580.50

(3)

 T1-F30

 $    7,108,584.50

(2)

 T1-V30

 $    7,108,584.50

(3)

 T1-F31

 $    8,160,157.00

(2)

 T1-V31

 $    8,160,157.00

(3)

 T1-F32

 $   10,192,266.50

(2)

 T1-V32

 $   10,192,266.50

(3)

 T1-F33

 $    5,860,368.50

(2)

 T1-V33

 $    5,860,368.50

(3)

 T1-F34

 $    2,730,219.00

(2)

 T1-V34

 $    2,730,219.00

(3)

 T1-F35

 $    2,613,853.00

(2)

 T1-V35

 $    2,613,853.00

(3)

 T1-F36

 $    2,509,224.50

(2)

 T1-V36

 $    2,509,224.50

(3)

 T1-F37

 $    2,411,884.50

(2)

 T1-V37

 $    2,411,884.50

(3)

 T1-F38

 $    2,318,116.00

(2)

 T1-V38

 $    2,318,116.00

(3)

 T1-F39

 $    2,228,000.50

(2)

 T1-V39

 $    2,228,000.50

(3)

 T1-F40

 $    2,141,490.00

(2)

 T1-V40

 $    2,141,490.00

(3)

 T1-F41

 $    2,058,319.00

(2)

 T1-V41

 $    2,058,319.00

(3)

 T1-F42

 $    1,978,504.00

(2)

 T1-V42

 $    1,978,504.00

(3)

 T1-F43

 $    1,901,619.50

(2)

 T1-V43

 $    1,901,619.50

(3)

 T1-F44

 $    1,827,248.50

(2)

 T1-V44

 $    1,827,248.50

(3)

 T1-F45

 $    1,754,919.50

(2)

 T1-V45

 $    1,754,919.50

(3)

 T1-F46

 $    1,686,405.00

(2)

 T1-V46

 $    1,686,405.00

(3)

 T1-F47

 $    1,621,103.50

(2)

 T1-V47

 $    1,621,103.50

(3)

 T1-F48

 $    1,558,421.00

(2)

 T1-V48

 $    1,558,421.00

  (3)

 T1-F49

 $    1,498,215.00

(2)

 T1-V49

 $    1,498,215.00

(3)

 T1-F50

 $    1,440,368.50

(2)

 T1-V50

 $    1,440,368.50

(3)

 T1-F51

 $    1,388,402.50

(2)

 T1-V51

 $    1,388,402.50

(3)

 T1-F52

 $    1,350,614.50

(2)

 T1-V52

 $    1,350,614.50

(3)

 T1-F53

 $    1,285,136.00

(2)

 T1-V53

 $    1,285,136.00

(3)

 T1-F54

 $    1,253,522.50

(2)

 T1-V54

 $    1,253,522.50

(3)

 T1-F55

 $    1,257,707.50

(2)

 T1-V55

 $    1,257,707.50

(3)

 T1-F56

 $    1,309,717.50

(2)

 T1-V56

 $    1,309,717.50

(3)

 T1-F57

 $    1,144,470.00

(2)

 T1-V57

 $    1,144,470.00

(3)

 T1-F58

 $    1,032,888.00

(2)

 T1-V58

 $    1,032,888.00

(3)

 T1-F59

 $      993,188.00

(2)

 T1-V59

 $      993,188.00

(3)

 T1-F60

 $      955,010.00

(2)

 T1-V60

 $      955,010.00

(3)

 T1-F61

 $      918,295.00

(2)

 T1-V61

 $      918,295.00

(3)

 T1-F62

 $      882,987.00

(2)

 T1-V62

 $      882,987.00

(3)

 T1-F63

 $      849,032.50

(2)

 T1-V63

 $      849,032.50

(3)

 T1-F64

 $      816,380.00

(2)

 T1-V64

 $      816,380.00

(3)

 T1-F65

 $      784,979.00

(2)

 T1-V65

 $      784,979.00

(3)

 T1-F66

 $      754,782.00

(2)

 T1-V66

 $      754,782.00

(3)

 T1-F67

 $      725,743.50

(2)

 T1-V67

 $      725,743.50

(3)

TI-F68

 $      697,818.00

(2)

TI-V68

 $      697,818.00

(3)

TI-F69

 $      670,964.50

(2)

TI-V69

 $      670,964.50

(3)

TI-F70

 $      645,139.50

(2)

TI-V70

 $      645,139.50

(3)

TI-F71

 $      620,307.00

(2)

TI-V71

 $      620,307.00

(3)

TI-F72

 $   15,425,734.00

(2)

TI-V72

 $   15,425,734.00

(3)

 R-1

(4)

(4)


(1)

The interest rate with respect to any Distribution Date (and the related Interest Period) for the T1-A Interest is a per annum rate equal to the weighted average of the Net Coupon Rates of all the Home Equity Loans as of the first day of the related Remittance Period, weighted on their outstanding loan balances of such day and adjusted to take into account any prepayments occurring after such day that were distributed in the prior calendar month (the “REMIC Net WAC Rate”).

(2)

The interest rate with respect to any Distribution Date (and the related Interest Period) for each of these interests is a per annum rate equal to the lesser of (i) 10.8%, and (ii) the product of (a) the REMIC Net WAC Rate and (b) 2.

(3)

For any Distribution Date (and the related Interest Period) the interest rate for each of these Lower Tier Interests shall be the excess, if any, of (i) the product of (a) the REMIC Net WAC Rate and (b) 2, over (ii) 10.8 %.

(4)

The R-I interest shall not have a principal balance and shall not bear interest. The R-I interest is hereby designated as the sole class of residual interest in REMIC I. 

(i)

On each Distribution Date, all Realized Losses and all payments of principal shall be allocated in the following order of priority:

(i)

First, to the T1-A Interest until the outstanding principal balance of such interest is reduced to zero; and

(ii)

Second, to the remaining REMIC I Regular Interests sequentially in ascending numerical order, and with respect to each pair of REMIC I Regular Interests having the same numerical designation, pro rata between the two REMIC I Regular Interests, until the principal balance of each such REMIC I Regular Interest is reduced to zero.

(ii)

On each Distribution Date, all Prepayment Charges shall be allocated to the Class T1-V72 Interest.

(f)

REMIC II: 

The following table sets forth the designations, principal balances, and interest rates for each interest in REMIC II, each of which (other than the R-2 interest) is hereby designated as a regular interest in REMIC II (the “REMIC II Regular Interests”): 

REMIC Interest

Initial Principal Balance of REMIC Interest


Interest Rate


Corresponding Class

 of REMIC III Interest

 

 T2-1-AV-1

 $  333,098,500.00

(1)

 1-AV-1

 T2-2-AV-1

 $  198,065,000.00

(1)

 2-AV-1

 T2-2-AV-2

 $   22,728,000.00

(1)

 2-AV-2

 T2-2-AV-3

 $   51,107,500.00

(1)

 2-AV-3

 T2-2-AV-4

 $   25,966,000.00

(1)

 2-AV-4

 T2-M1

 $   33,966,500.00

(1)

 M-1

 T2-M2

 $   30,957,000.00

(1)

 M-2

 T2-M3

 $   18,693,000.00

(1)

 M-3

 T2-M4

 $   17,198,000.00

(1)

 M-4

 T2-M5

 $   16,338,500.00

(1)

 M-5

 T2-M6

 $   14,618,500.00

(1)

 M-6

 T2-M7A

 $    2,500,000.00

(1)

 M-7A

T2-M7B

 $   11,258,500.00

(1)

M-7B

 T2-M8

 $   12,898,500.00

(1)

 M-8

 T2-M9A

 $    6,000,000.00

(1)

 M-9A

 T2-M9B

 $    7,328,500.00

(1)

 M-9B

T2-P

 $          50.00

0.00%

P

 T2-Accrual Interest

 $  917,100,655.91

(1)

N/A

 T2-IO

(2)

(2)

N/A

 R-2

(3)

(3)

N/A


(1)

The interest rate for each of these interests (the “REMIC II Net WAC”) with respect to any Distribution Date (and the related Interest Period) is a per annum rate equal to the weighted average of the interest rates on the REMIC I Regular Interests, provided , however , that for any Distribution Date on which the Class T2-IO Interest is entitled to a portion of the interest accruals on a REMIC I interest having an “F” in its class designation, as described in footnote two below, such weighted average shall be computed by first subjecting the rate on such REMIC I interest to a cap equal to Swap LIBOR for such Distribution Date.

(2)

The Class T2-IO is an interest only class that does not have a principal balance. For only those Distribution Dates listed in the first column in the table below, the Class T2-IO shall be entitled to interest accrued on the REMIC I Regular Interests listed in the second column in the table below at a per annum rate equal to the excess, if any, of (i) the interest rate for such REMIC I Regular Interest for such Distribution Date over (ii) Swap LIBOR for such Distribution Date.

Distribution Dates

REMIC I Class Designation

1

Class T1-F1 through T1-F72

2

Class T1-F2 through T1-F72

3

Class T1-F3 through T1-F72

4

Class T1-F4 through T1-F72

5

Class T1-F5 through T1-F72

6

Class T1-F6 through T1-F72

7

Class T1-F7 through T1-F72

8

Class T1-F8 through T1-F72

9

Class T1-F9 through T1-F72

10

Class T1-F10 through T1-F72

11

Class T1-F11 through T1-F72

12

Class T1-F12 through T1-F72

13

Class T1-F13 through T1-F72

14

Class T1-F14 through T1-F72

15

Class T1-F15 through T1-F72

16

Class T1-F16 through T1-F72

17

Class T1-F17 through T1-F72

18

Class T1-F18 through T1-F72

19

Class T1-F19 through T1-F72

20

Class T1-F20 through T1-F72

21

Class T1-F21 through T1-F72

22

Class T1-F22 through T1-F72

23

Class T1-F23 through T1-F72

24

Class T1-F24 through T1-F72

25

Class T1-F25 through T1-F72

26

Class T1-F26 through T1-F72

27

Class T1-F27 through T1-F72

28

Class T1-F28 through T1-F72

29

Class T1-F29 through T1-F72

30

Class T1-F30 through T1-F72

31

Class T1-F31 through T1-F72

32

Class T1-F32 through T1-F72

33

Class T1-F33 through T1-F72

34

Class T1-F34 through T1-F72

35

Class T1-F35 through T1-F72

36

Class T1-F36 through T1-F72

37

Class T1-F38 through T1-F72

38

Class T1-F37 through T1-F72

39

Class T1-F39 through T1-F72

40

Class T1-F40 through T1-F72

41

Class T1-F41 through T1-F72

42

Class T1-F42 through T1-F72

43

Class T1-F43 through T1-F72

44

Class T1-F44 through T1-F72

45

Class T1-F45 through T1-F72

46

Class T1-F46 through T1-F72

47

Class T1-F47 through T1-F72

48

Class T1-F48 through T1-F72

49

Class T1-F49 through T1-F72

50

Class T1-F50 through T1-F72

51

Class T1-F51 through T1-F72

52

Class T1-F52 through T1-F72

53

Class T1-F53 through T1-F72

54

Class T1-F54 through T1-F72

55

Class T1-F55 through T1-F72

56

Class T1-F56 through T1-F72

57

Class T1-F57 through T1-F72

58

Class T1-F58 through T1-F72

59

Class T1-F59 through T1-F72

60

Class T1-F60 through T1-F72

61

Class T1-F61 through T1-F72

62

Class T1-F62 through T1-F72

63

Class T1-F63 through T1-F72

64

Class T1-F64 through T1-F72

65

Class T1-F65 through T1-F72

66

Class T1-F66 through T1-F72

67

Class T1-F67 through T1-F72

68

Class T1-F68 through T1-F72

69

Class T1-F69 through TI-F7272

70

Class TI-F70 through TI-F7272

71

Class TI-F71 through TI-F7272

72

Class TI-F72


(3)

The R-2 interest shall not have a principal amount and shall not bear interest. The R-2 interest is hereby designated as the sole class of residual interest in REMIC II.

On each Distribution Date, interest shall be allocated with respect to the REMIC II Regular Interests based on the above-described interest rates, provided however , that interest that accrues on the T2-Accrual Interest shall be deferred to the extent necessary to make the distributions of principal described below. Any interest so deferred shall itself bear interest at the interest rate for the T2-Accrual Interest.

On each Distribution Date the principal distributed on the REMIC interests (together with an amount equal to the interest deferred on the T2-Accrual Interest for such Distribution Date) shall be distributed, and Realized Losses shall be allocated, among the interests in REMIC II in the following order of priority:

(i)

First, to each REMIC II Regular Interest having a Corresponding Class in the Master REMIC until the outstanding principal amount of each such REMIC II Regular Interest equals one-half of the outstanding principal amount of such Corresponding Class for such REMIC II Regular Interest immediately after such Distribution Date; and

(ii)

Second, to the T2-Accrual Interest, any remaining amounts.

On each Distribution Date, all Prepayment Charges distributed to the T1-V67 interest shall be distributed to the Class T2-P Interest. 

(g)

The Master REMIC. The Class 1-AV-1, Class 2-AV-1, Class 2-AV-2, Class 2-AV-3, Class 2-AV-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7A, Class M-7B, Class M-8, Class M-9A, Class M-9B, Class P and Class X-IO Certificates are hereby designated as “regular interests” with respect to the Master REMIC (the “Master REMIC Regular Certificates”) and the R-III Interest is hereby designated as the single “residual interest” with respect to the Master REMIC. 

The beneficial ownership interest in the Master REMIC created hereunder shall be evidenced by the interests having the following characteristics and terms: 

Class Designation

Initial Certificate
Principal Balance

Certificate Interest Rate

Final Scheduled
Distribution Date

Class 1-AV-1

 $  666,197,000.00

(1)

April 2037

Class 2-AV-1

 $  396,130,000.00

(1)

April 2037

Class 2-AV-2

 $   45,456,000.00

(1)

April 2037

Class 2-AV-3

 $  102,215,000.00

(1)

April 2037

Class 2-AV-4

 $   51,932,000.00

(1)

April 2037

Class M-1

 $   67,933,000.00

(1)

April 2037

Class M-2

 $   61,914,000.00

(1)

April 2037

Class M-3

 $   37,386,000.00

(1)

April 2037

Class M-4

 $   34,396,000.00

(1)

April 2037

Class M-5

 $   32,677,000.00

(1)

April 2037

Class M-6

 $   29,237,000.00

(1)

April 2037

Class M-7A

 $    5,000,000.00

(1)

April 2037

Class M-7B

 $   22,517,000.00

(1)

April 2037

Class M-8

 $   25,797,000.00

(1)

April 2037

Class M-9A

 $   12,000,000.00

(1)

April 2037

Class M-9B

 $   14,657,000.00

(1)

April 2037

Class X-IO

(2)

(2)

April 2037

Class P

 $         100.00

(3)

April 2037

Class R

(4)

(4)

April 2037


(1)

For any Interest Period and for each Class of Offered Certificates, the applicable Certificate Rate for such Class of Offered Certificates for such Interest Period. For purposes of the REMIC Provisions, the reference to “Group 1 Net WAC Cap,” “Group II Net WAC Cap,” or “Subordinate Net WAC Cap,” as applicable, in the definition of Certificate Rate for any Class of Offered Certificates shall be deemed to be a reference to the REMIC II Net WAC Cap; therefore, for any Interest Period for which the Certificate Rate for any Class of Offered Certificates exceeds the REMIC II Net WAC Cap, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate for any Class of Offered Certificates is based on the applicable Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Cap were substituted for the applicable Net WAC Cap shall be treated as having been paid by the holder of such Offered Certificate to the Swap Account, all pursuant to and as further provided in Section 7.13 hereof. 

(2)

he Class X-IO Certificate shall have an initial principal balance equal to the excess of the aggregate principal balance of the Home Equity Loans as of the Cut-Off Date over the aggregate of the Certificate Principal Balances of the Offered Certificates and the Class P Certificates on the Startup Day. The Class X-IO Certificates shall not accrue interest on such principal balance. The Class X-IO Certificates shall also comprise two notional components. For any Distribution Date, the Class X-IO Certificate shall be entitled to receive interest on its notional balance at a per annum rate equal to the excess of (i) the REMIC II Net WAC over (ii) the product of (a) the weighted average of the interest rates of the REMIC II Regular Interests (other than the Class T2-IO Interest) computed for this purpose by subjecting the interest rate on the Class T2-Accrual Interest to a cap equal to zero and by subjecting the interest rate on each remaining REMIC II Regular Interest to a cap equal to the Certificate Rate on its Corresponding Class, determined for this purpose by substituting the REMIC II Net WAC Rate for the applicable Net WAC Cap, multiplied by (ii) the quotient of the actual number of days in the Interest Period divided by 30. The second notional component represents the right to receive all distributions in respect of the Class T2-IO Interest in REMIC II. 

(3)

The Class P Certificates shall not be entitled to any payments of interest but shall be entitled to all Prepayment Charges. 

(4)

The Class R Certificates represent ownership of the R-1, R-2 and R-3 Interests. The Class R Certificates do not have either a principal balance or an interest rate.

(h)

The foregoing REMIC structure is intended to cause all of the cash from the Home Equity Loans to flow through to the Master REMIC as cash flow on a REMIC regular interest, without creating any shortfall—actual or potential (other than for credit losses) to any REMIC regular interest. To the extent that the structure is believed to diverge from such intention the Securities Administrator shall resolve ambiguities to accomplish such result and shall to the extent necessary rectify any drafting errors or seek clarification to the structure without Certificateholder approval (but with guidance of counsel) to accomplish such intention.  The party discovering such ambiguity shall promptly notify each of the other parties hereto and the parties hereto shall attempt to resolve such ambiguity in accordance with Section 11.14.

Section 2.08.

Miscellaneous REMIC Provisions.

(a)

The Startup Day is hereby designated as the “startup day” of each REMIC created hereunder within the meaning of Section 860G(a)(9) of the Code. 

(b)

The Owner of the Tax Matters Person Residual Interest in each REMIC created hereunder is hereby designated as “tax matters person” as defined in the REMIC Provisions with respect to the REMIC. 

(c)

The Trust and each REMIC created hereunder shall, for federal income tax purposes, maintain books on a calendar year basis and report income on an accrual basis. 

(d)

The Securities Administrator shall cause each REMIC created hereunder to elect to be treated as a REMIC under Section 860D of the Code. Any inconsistencies or ambiguities in this Agreement or in the administration of the Trust shall be resolved in a manner that preserves the validity of such election to be treated as a REMIC.  The party discovering such inconsistency or ambiguity shall promptly notify each of the other parties hereto and the parties hereto shall attempt to resolve such inconsistency or ambiguity in accordance with Section 11.14. The Securities Administrator shall report all expenses of the Trust Estate to each REMIC created hereunder. 

(e)

For all federal tax law purposes, amounts transferred by the Securities Administrator to the Owners of the Class R Certificates shall be treated as distributions by each respective REMIC created hereunder.

(f)

The Securities Administrator shall provide to the Internal Revenue Service and to the person described in Section 860E(e)(3) and (6) of the Code the information described in Treasury Regulation Section 1.860D-1(b)(5)(ii), or any successor regulation thereto with respect to each REMIC created hereunder. Such information will be provided in the manner described in Treasury Regulation Section 1.860E-2(a)(5), or any successor regulation thereto.

Section 2.09.

Supplemental Interest Trust.

A separate trust is hereby established (the “Supplemental Interest Trust”), the corpus of which shall be held by the Supplemental Interest Trustee, in trust, for the benefit of the holders of the Offered Certificates.

END OF ARTICLE II

ARTICLE III








REPRESENTATIONS, WARRANTIES AND COVENANTS OF
THE DEPOSITOR, THE MASTER SERVICER THE SERVICER AND THE SELLER;
COVENANT OF SELLER TO CONVEY HOME EQUITY LOANS

Section 3.01.

Representations and Warranties of the Depositor.

The Depositor hereby represents, warrants and covenants to the Trustee, the Master Servicer and Securities Administrator that as of the Startup Day: 

(a)

The Depositor is a limited liability company duly formed and validly existing under the laws governing its creation and existence, is not in violation of the laws of any state in which any Property or the Depositor is located or doing business which violation would materially and adversely affect the condition (financial or other) or the operations of the Depositor or its properties or the ability of the Trust to collect amounts due on any Home Equity Loan and is in good standing in each jurisdiction in which the nature of its business or the properties owned or leased by it make such qualification necessary. The Depositor has all requisite limited liability company power and authority to own and operate its properties, to carry out its business as presently conducted and as proposed to be conducted and to enter into and discharge its obligations under this Agreement and the other Operative Documents to which it is a party. 

(b)

The execution and delivery of this Agreement and the other Operative Documents to which it is a party by the Depositor and its performance and compliance with the terms of this Agreement and the other Operative Documents to which it is a party have been duly authorized by all necessary limited liability company action on the part of the Depositor and will not violate the Depositor’s certificate of formation or amended and restated limited liability company agreement or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in a breach of, any material contract, agreement or other instrument to which the Depositor is a party or by which the Depositor is bound or violate any statute or any order, rule or regulation of any court, governmental agency or body or other tribunal having jurisdiction over the Depositor or any of its properties. 

(c)

This Agreement and the other Operative Documents to which the Depositor is a party, assuming due authorization, execution and delivery by the other parties hereto and thereto, each constitutes a valid, legal and binding obligation of the Depositor, enforceable against it in accordance with the terms hereof and thereof, except as the enforcement hereof and thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law).

(d)

The Depositor is not in default with respect to any order or decree of any court or any order, regulation or demand of any federal, state, municipal or governmental agency, which default could materially and adversely affect the condition (financial or other) or operations of the Depositor or its properties or the consequences of which could materially and adversely affect its performance hereunder and under the other Operative Documents to which the Depositor is a party.

(e)

No litigation, proceeding or investigation is pending with respect to which the Depositor has received service of process or, to the best of the Depositor’s knowledge, threatened against the Depositor which litigation, proceeding or investigation might have consequences that would prohibit its entering into this Agreement or any other Operative Documents to which it is a party or that would materially and adversely affect the condition (financial or otherwise) or operations of the Depositor or its properties or might have consequences that would materially and adversely affect the validity or enforceability of the Home Equity Loans or the Depositor’s performance hereunder and under the other Operative Documents to which the Depositor is a party. 

(f)

The statements contained in the Registration Statement which describe the Depositor or matters or activities for which the Depositor is responsible in accordance with the Operative Documents or which are attributed to the Depositor therein are true and correct in all material respects, and the Registration Statement does not contain any untrue statement of a material fact with respect to the Depositor or omit to state a material fact required to be stated therein or necessary in order to make the statements contained therein with respect to the Depositor not misleading.

(g)

Immediately prior to the sale and assignment by the Depositor to the Trustee on behalf of the Trust of each Home Equity Loan, the Depositor had good title to each Home Equity Loan (insofar as such title was conveyed to it by the Seller) subject to no prior lien, claim, participation interest, mortgage, security interest, pledge, charge or other encumbrance or other interest of any nature (other than liens which will be simultaneously released).

(h)

As of the Startup Day, the Depositor has transferred all right, title and interest in the Home Equity Loans to the Trustee on behalf of the Trust.

(i)

The Depositor has not transferred the Home Equity Loans to the Trustee on behalf of the Trust with any intent to hinder, delay or defraud any of its creditors.

(j)

All actions, approvals, consents, waivers, exemptions, variances, franchises, orders, permits, authorizations, rights and licenses required to be taken, given or obtained, as the case may be, by or from any federal, state or other governmental authority or agency (other than any such actions, approvals, etc. under any state securities laws, real estate syndication or “Blue Sky” statutes, as to which the Depositor makes no such representation or warranty), that are necessary or advisable in connection with the purchase and sale of the Certificates and the execution and delivery by the Depositor of the Operative Documents to which it is a party, have been duly taken, given or obtained, as the case may be, are in full force and effect on the date hereof, are not subject to any pending proceedings or appeals (administrative, judicial or otherwise) and either the time within which any appeal therefrom may be taken or review thereof may be obtained has expired or no review thereof may be obtained or appeal therefrom taken, and are adequate to authorize the consummation of the transactions contemplated by this Agreement and the other Operative Documents on the part of the Depositor and the performance by the Depositor of its obligations under this Agreement and such of the other Operative Documents to which it is a party. 

Section 3.02.

Representations and Warranties of the Servicer and Master Servicer.

(1) The Servicer hereby represents, warrants and covenants to the Depositor, the Trustee, the Master Servicer, Securities Administrator and the Owners that as of the Startup Day: 

(a)

The Servicer is a limited liability company duly formed and validly existing under the laws governing its creation and existence, is in compliance with the laws of each state in which any Property is located to the extent necessary to enable it to perform its obligations hereunder and is in good standing in each jurisdiction in which the nature of its business or the properties owned or leased by it make such qualification necessary. The Servicer has all requisite limited liability company power and authority to own and operate its properties, to carry out its business as presently conducted and as proposed to be conducted and to enter into and discharge its obligations under this Agreement and the other Operative Documents to which the Servicer is a party. 

(b)

The execution and delivery of this Agreement and any other Operative Document to which it is a party by the Servicer and its performance and compliance with the terms hereof and thereof have been duly authorized by all necessary limited liability company action on the part of the Servicer and will not violate the Servicer’s certificate of formation or limited liability company agreement or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in the breach of, any material contract, agreement or other instrument to which the Servicer is a party or by which the Servicer is bound or violate any statute or any order, rule or regulation of any court, governmental agency or body or other tribunal having jurisdiction over the Servicer or any of its properties. 

(c)

This Agreement and the other Operative Documents to which the Servicer is a party, assuming due authorization, execution and delivery by the other parties hereto and thereto, each constitutes a valid, legal and binding obligation of the Servicer, enforceable against it in accordance with the terms hereof and thereof, except as the enforcement hereof and thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law). 

(d)

The Servicer is not in default with respect to any order or decree of any court or any order, regulation or demand of any federal, state, municipal or governmental agency, which default could materially and adversely affect the condition (financial or otherwise) or operations of the Servicer or its properties or the consequences of which could materially and adversely affect its performance hereunder or under the other Operative Documents to which the Servicer is a party. 

(e)

No litigation, proceeding or investigation is pending with respect to which the Servicer has received service of process or, to the best of the Servicer’s knowledge, threatened against the Servicer which litigation, proceeding or investigation might have consequences that would prohibit its entering into this Agreement or any other Operative Documents to which it is a party or that would materially and adversely affect the condition (financial or otherwise) or operations of the Servicer or its properties or might have consequences that would materially and adversely affect the validity or the enforceability of the Home Equity Loans or the Servicer’s performance hereunder and under the other Operative Documents to which the Servicer is a party.

(f)

The statements contained in the Registration Statement which describe the Servicer or matters or activities for which the Servicer is responsible in accordance with the Operative Documents or which are attributed to the Servicer therein are true and correct in all material respects, and the Registration Statement does not contain any untrue statement of a material fact with respect to the Servicer or omit to state a material fact required to be stated therein or necessary to make the statements contained therein with respect to the Servicer not misleading.

(g)

The Servicing Fee is a “current (normal) servicing fee rate” as that term is used in Statement of Financial Accounting Standards No. 65 issued by the Financial Accounting Standards Board. Neither the Servicer nor any Affiliate thereof will report on any financial statements any part of the Servicing Fee as an adjustment to the sales price of the Home Equity Loans. 

(h)

All actions, approvals, consents, waivers, exemptions, variances, franchises, orders, permits, authorizations, rights and licenses required to be taken, given or obtained, as the case may be, by or from any federal, state or other governmental authority or agency (other than any such actions, approvals, etc. under any state securities laws, real estate syndication or “Blue Sky” statutes, as to which the Servicer makes no such representation or warranty), that are necessary or advisable in connection with the execution and delivery by the Servicer of the Operative Documents to which it is a party, have been duly taken, given or obtained, as the case may be, are in full force and effect on the date hereof, are not subject to any pending proceedings or appeals (administrative, judicial or otherwise) and either the time within which any appeal therefrom may be taken or review thereof may be obtained has expired or no review thereof may be obtained or appeal therefrom taken, and are adequate to authorize the consummation of the transactions contemplated by this Agreement and the other Operative Documents on the part of the Servicer and the performance by the Servicer of its obligations under this Agreement and such of the other Operative Documents to which it is a party. 

(i)

The collection practices used by the Servicer with respect to the Home Equity Loans have been, in all material respects, legal, proper, prudent and customary in the home equity mortgage servicing business. 

(j)

The transactions contemplated by this Agreement are in the ordinary course of business of the Servicer. 

(k)

The Servicer is not in default under any agreement involving financial obligations or on any outstanding obligation, in any such case which could materially adversely impact the financial condition or operations of the Servicer or adversely impact the Servicer’s performance of its obligations under the Operative Documents.

(l)

There are no Sub-Servicers as of the Startup Day.

It is understood and agreed that the representations and warranties set forth in this Section 3.02(1) shall survive delivery of the Home Equity Loans to the Trustee or the Custodian on its behalf. 

Upon discovery by any of the Depositor, the Seller, the Master Servicer, the Servicer, the Securities Administrator, the Custodian, any Sub-Servicer, any Owner or the Trustee (each, for purposes of this paragraph, a party) of a breach of any of the representations and warranties set forth in this Section 3.02(1) which materially and adversely affects the interests of the Owners, the party discovering such breach shall give prompt written notice to the other parties. As promptly as practicable, but in any event within 60 days of its discovery or its receipt of notice of breach, the Servicer shall cure such breach in all material respects. 

(2) The Master Servicer hereby represents, warrants and covenants to the Depositor, the Trustee, the Servicer and the Owners that as of the Startup Day: 

(a)

The Master Servicer is a national banking association duly formed, validly existing and in good standing under the laws of the United States of America and is duly authorized and qualified to transact any and all business contemplated by this Agreement to be conducted by the Master Servicer;

(b)

The Master Servicer has the full power and authority to conduct its business as presently conducted by it and to execute, deliver and perform, and to enter into and consummate, all transactions contemplated by this Agreement. The Master Servicer has duly authorized the execution, delivery and performance of this Agreement, has duly executed and delivered this Agreement, and this Agreement, assuming due authorization, execution and delivery by the Depositor and the Trustee, constitutes a legal, valid and binding obligation of the Master Servicer, enforceable against it in accordance with its terms except as the enforceability thereof may be limited by bankruptcy, insolvency, reorganization or similar laws affecting the enforcement of creditors’ rights generally and by general principles of equity;

(c)

The execution and delivery of this Agreement by the Master Servicer, the consummation by the Master Servicer of any other of the transactions herein contemplated, and the fulfillment of or compliance with the terms hereof are in the ordinary course of business of the Master Servicer and will not (A) result in a breach of any term or provision of charter and by-laws of the Master Servicer or (B) conflict with, result in a breach, violation or acceleration of, or result in a default under, the terms of any other material agreement or instrument to which the Master Servicer is a party or by which it may be bound, or any statute, order or regulation applicable to the Master Servicer of any court, regulatory body, administrative agency or governmental body having jurisdiction over the Master Servicer; and the Master Servicer is not a party to, bound by, or in breach or violation of any indenture or other agreement or instrument, or subject to or in violation of any statute, order or regulation of any court, regulatory body, administrative agency or governmental body having jurisdiction over it, which materially and adversely affects or, to the Master Servicer’s knowledge, would in the future materially and adversely affect, the ability of the Master Servicer to perform its obligations under this Agreement;

(d)

The Master Servicer or an Affiliate thereof is an approved seller/servicer for FNMA or FHLMC in good standing and is a HUD approved mortgagee pursuant to Section 203 of the National Housing Act;

(e)

The Master Servicer does not believe, nor does it have any reason or cause to believe, that it cannot perform each and every covenant made by it and contained in this Agreement;

(f)

No litigation is pending against the Master Servicer that would materially and adversely affect the execution, delivery or enforceability of this Agreement or the ability of the Master Servicer to perform any of its other obligations hereunder in accordance with the terms hereof;

(g)

There are no actions or proceedings against, or investigations known to it of, the Master Servicer before any court, administrative or other tribunal (A) that might prohibit its entering into this Agreement, (B) seeking to prevent the consummation of the transactions contemplated by this Agreement or (C) that might prohibit or materially and adversely affect the performance by the Master Servicer of its obligations under, or validity or enforceability of, this Agreement; and

(h)

No consent, approval, authorization or order of any court or governmental agency or body is required for the execution, delivery and performance by the Master Servicer of, or compliance by the Master Servicer with, this Agreement or the consummation of the transactions contemplated by this Agreement, except for such consents, approvals, authorizations or orders, if any, that have been obtained prior to the Startup Day.

It is understood and agreed that the representations, warranties and covenants set forth in this Section 2.05 shall survive delivery of the Files to the Custodian and shall inure to the benefit of the Trustee, the Depositor, the Servicer and the Certificateholders. Upon discovery by any of the Depositor, the Servicer, the Master Servicer or the Trustee of a breach of any of the foregoing representations, warranties and covenants which materially and adversely affects the value of any Home Equity Loan or the interests therein of the Certificateholders, the party discovering such breach shall give prompt written notice (but in no event later than two Business Days following such discovery) to other parties to this Agreement.

Section 3.03.

Representations and Warranties of the Seller.

The Seller hereby represents, warrants and covenants to the Depositor, the Master Servicer, the Securities Administrator, the Trustee and the Owners that as of the Startup Day: 

(a)

The Seller is a limited liability company, duly formed and validly existing under the laws governing its creation and existence, the Seller is not in violation of the laws of any state in which any Property or the Seller is located or doing business which violation would materially and adversely affect the condition (financial or otherwise) or operations of the Seller or its properties or the ability of the Trust to collect any amounts on any Home Equity Loan and the Seller is in good standing in each jurisdiction in which the nature of its business or the properties owned or leased by it make such qualification necessary. The Seller has all requisite limited liability company power and authority to own and operate its properties, to carry out its business as presently conducted and as proposed to be conducted and to enter into and discharge its obligations under this Agreement and the other Operative Documents to which it is a party.

(b)

The execution and delivery of this Agreement and the other Operative Documents to which the Seller is a party and its performance and compliance with the terms of this Agreement and the other Operative Documents to which it is a party have been duly authorized by all necessary limited liability company action and will not violate its certificate of formation or amended and restated limited liability company agreement, or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in a breach of, any material contract, agreement or other instrument to which it is a party or by which it is bound or violate any statute or any order, rule or regulation of any court, governmental agency or body or other tribunal having jurisdiction over it or any of its properties.

(c)

This Agreement and the other Operative Documents to which the Seller is a party, assuming due authorization, execution and delivery by the other parties hereto and thereto, each constitutes a valid, legal and binding obligation of the Seller enforceable hereof and thereof against it in accordance with the terms hereof and thereof, except as the enforcement hereof and thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law).

(d)

The Seller is not in default with respect to any order or decree of any court or any order, regulation or demand of any federal, state, municipal or governmental agency, which default could materially and adversely affect the condition (financial or other) or operations of the Seller or its properties or the consequences of which could materially and adversely affect its performance hereunder and under the other Operative Documents to which it is a party.

(e)

No litigation, proceeding or investigation is pending with respect to which the Seller has received service of process or, to the best of its knowledge, threatened against it which litigation, proceeding or investigation might have consequences that would prohibit its entering into this Agreement or any other Operative Documents to which it is a party or that would materially and adversely affect the condition (financial or otherwise) or operations of the Seller or its properties or might have consequences that would materially and adversely affect the validity or enforceability of the Home Equity Loans or its performance hereunder and under the other Operative Documents to which it is a party. 

(f)

The statements contained in the Registration Statement which describe the Seller or matters or activities for which it is responsible in accordance with the Operative Documents or which are attributed to it therein are true and correct in all material respects, and the Registration Statement does not contain any untrue statement of a material fact with respect to the Seller or omit to state a material fact required to be stated therein or necessary in order to make the statements contained therein with respect to the Seller not misleading.

(g)

[Reserved].

(h)

All actions, approvals, consents, waivers, exemptions, variances, franchises, orders, permits, authorizations, rights and licenses required to be taken, given or obtained, as the case may be, by or from any federal, state or other governmental authority or agency (other than any such actions, approvals, etc. under any state securities laws, real estate syndication or “Blue Sky” statutes, as to which the Seller makes no such representation or warranty), that are necessary or advisable in connection with the purchase and sale of the Certificates and the execution and delivery by the Seller of the Operative Documents to which it is a party, have been duly taken, given or obtained, as the case may be, are in full force and effect on the date hereof, are not subject to any pending proceedings or appeals (administrative, judicial or otherwise) and either the time within which any appeal therefrom may be taken or review thereof may be obtained has expired or no review thereof may be obtained or appeal therefrom taken, and are adequate to authorize the consummation of the transactions contemplated by this Agreement and the other Operative Documents on the part of the Seller and the performance by the Seller of its obligations under this Agreement and such of the other Operative Documents to which it is a party.

(i)

The origination practices used by the Seller with respect to the Home Equity Loans have been, in all material respects, legal, proper, prudent and customary in the home equity lending business. All of the Home Equity Loans were originated by the Seller, an Affiliate of the Seller or a broker for simultaneous assignment to the Seller or were acquired by the Seller from correspondent lenders and are underwritten to comply with the Seller’s underwriting standards. 

(j)

The transactions contemplated by this Agreement are in the ordinary course of business of the Seller.

(k)

The Trustee and the Seller have no obligation to register the Trust and the Trust has no obligation to register as an investment company under the Investment Company Act of 1940, as amended. 

(l)

The Seller is not insolvent, nor will it be made insolvent by the transfer of the Home Equity Loans, nor is the Seller aware of any pending insolvency. 

(m)

The Seller received fair consideration and reasonably equivalent value in exchange for the sale of the interests in the Home Equity Loans transferred by it.

(n)

The Seller did not sell any interest in any Home Equity Loan with any intent to hinder, delay or defraud any of its creditors.

(o)

No material adverse change affecting any security for the Offered Certificates has occurred prior to delivery of and payment for the Offered Certificates. 

(p)

The Seller is not in default under any agreement involving financial obligations or on any outstanding obligation, in any such case which would materially adversely impact the financial condition or operations of the Seller or its obligations under the Operative Documents.

(q)

[Reserved].

(r)

The sale, transfer, assignment and conveyance of Home Equity Loans by the Seller pursuant to this Agreement is not subject to and will not result in any tax, fee or governmental charge payable by the Seller, the Depositor or the Trustee to any federal, state or local government (“Transfer Taxes”) other than Transfer Taxes which have been or will be paid as due by the Seller. The Seller shall pay any and all such Transfer Taxes.

(s)

No certificate of an officer, statement furnished in writing or report delivered pursuant to the terms hereof by the Seller contains any untrue statement of a material fact or omits to state any material fact necessary to make the certificate, statement or report not misleading.

It is understood and agreed that the representations and warranties set forth in this Section 3.03 shall survive delivery of the respective Home Equity Loans to the Trustee. 

Section 3.04.

Covenants of Seller to Take Certain Actions with Respect to the Home Equity Loans in Certain Situations.

(a)

Upon the discovery by the Depositor, the Seller, the Master Servicer, the Servicer, any Sub-Servicer, any Owner, the Custodian, the Securities Administrator or the Trustee (each, for purposes of this paragraph, a party) that the representations and warranties set forth in clause (b)(1) or (b)(2) below were untrue in any material respect, without regard to any limitation set forth therein concerning the knowledge of the Seller or the Servicer as to the facts stated therein, as of the Startup Day (or in the case of a Qualified Replacement Mortgage, as of the respective Replacement Cut-Off Date), with the result that the interests of the Owners in the related Home Equity Loan or Prepayment Charge are, or may be, materially and adversely affected, the party discovering such breach shall give prompt written notice to the other parties. Notwithstanding the foregoing, any breach of a representation or warranty set forth in (b)(2) below shall be deemed to be untrue in a material respect. Upon the earliest to occur of Nationstar Mortgage’s discovery, its receipt of notice of breach from any one of the other parties or such time as a situation resulting from an existing statement which is untrue materially and adversely affects the interests of the Owners, without regard to any limitation set forth therein concerning the knowledge of Nationstar Mortgage as to the facts stated therein, Nationstar Mortgage hereby covenants and warrants that it shall promptly cure such breach in all material respects or that it shall on or before the second Monthly Remittance Date next succeeding such discovery, receipt of notice or such time (i) substitute in lieu of each Home Equity Loan which has given rise to the requirement for action by Nationstar Mortgage a Qualified Replacement Mortgage and deliver the Substitution Amount to the Servicer for deposit in the Principal and Interest Account or (ii) purchase such Home Equity Loan from the Trust at a purchase price equal to the Loan Purchase Price thereof, which purchase price shall be delivered to the Servicer for deposit in the Principal and Interest Account. It is understood and agreed that the obligation of Nationstar Mortgage so to substitute or purchase any Home Equity Loan as to which such a statement set forth below in this Section 3.04 is untrue in any material respect and has not been remedied shall constitute the sole remedy respecting a discovery of any such statement which is untrue in any material respect available to the Owners and the Trustee on behalf of the Owners. Notwithstanding any provision of this Agreement to the contrary, with respect to any Home Equity Loan which is not in default or as to which no default is imminent, no repurchase or substitution pursuant to Section 3.04 or 3.06 shall be made unless Nationstar Mortgage obtains for the Trustee and the Securities Administrator at its expense an Opinion of Counsel experienced in federal income tax matters to the effect that such a repurchase or substitution would not constitute a Prohibited Transaction for the Trust or any REMIC created hereunder or otherwise subject the Trust or any REMIC created hereunder to tax and would not jeopardize the status of any REMIC created hereunder as a REMIC (a “REMIC Opinion”) addressed to the Trustee and the Securities Administrator and acceptable to the Trustee and the Securities Administrator. Nationstar Mortgage shall also deliver an Officer’s Certificate to the Trustee and the Securities Administrator concurrently with the delivery of a Qualified Replacement Mortgage pursuant to Sections 3.04 and 3.06(b) stating that such Home Equity Loan meets the requirements of the definition of a Qualified Replacement Mortgage and that all other conditions to the substitution thereof have been satisfied. Any Home Equity Loan as to which repurchase or substitution was delayed pursuant to this Section shall be repurchased or substituted for (subject to compliance with Section 3.04 or 3.06(b), as the case may be) upon the earlier of (a) the occurrence of a default or imminent default with respect to such Home Equity Loan and (b) receipt by the Trustee and the Securities Administrator of a REMIC Opinion.

(b)

(1)

The Seller, with respect to the Home Equity Loans hereby represents, warrants and covenants to the Trustee, the Securities Administrator, the Depositor, the Master Servicer, the Servicer and the Owners that as of the Startup Day (or the Replacement Cut-Off Date, with respect to a Qualified Replacement Mortgage):

(i)

The information with respect to each Home Equity Loan set forth in the related Schedule of Home Equity Loans is true and correct in all material respects as of the Cut-Off Date;

(ii)

Except as otherwise disclosed on the related Schedule of Home Equity Loans, all payments required to be made up to the close of business on the Startup Day for such Home Equity Loan under the terms of the Note have been made; neither the Seller nor the Servicer has advanced funds, or induced, solicited or knowingly received any advance of funds from a party other than the owner of the related Property, directly or indirectly, for the payment of any amount required by the Note or Mortgage;

(iii)

There are no delinquent taxes, ground rents, water charges, sewer rents, assessments, insurance premiums, leasehold payments, including assessments payable in future installments or other outstanding charges affecting the related Property;

(iv)

The terms of the Note and the Mortgage have not been impaired, waived, altered or modified in any respect, except by written instruments, recorded in the applicable public recording office if necessary to maintain the lien priority of the Mortgage, and which have been delivered to the Custodian; the substance of any such waiver, alteration or modification has been approved by the title insurer, to the extent required by the related policy, and is reflected on the related Schedule of Home Equity Loans. No instrument of waiver, alteration or modification has been executed, and no Mortgagor has been released, in whole or in part, except in connection with an assumption agreement approved by the title insurer, to the extent required by the policy, and which assumption agreement has been delivered to the Custodian and the terms of which are reflected in the related Schedule of Home Equity Loans;

(v)

The Note and the Mortgage are not subject to any right of rescission, set-off, counterclaim or defense, including the defense of usury, nor will the operation of any of the terms of the Note and the Mortgage, or the exercise of any right thereunder, render the Mortgage unenforceable, in whole or in part, or subject to any right of rescission, set-off, counterclaim or defense, including the defense of usury and no such right of rescission, set-off, counterclaim or defense has been asserted with respect thereto. Each Prepayment Charge or penalty with respect to any Home Equity Loan is permissible, enforceable and collectible under applicable federal, state and local law;

(vi)

All buildings upon the Property are insured by a Qualified Insurer acceptable to FNMA and FHLMC against loss by fire, hazards of extended coverage and such other hazards as are customary in the area where the Property is located, pursuant to insurance policies providing coverage in an amount not less than the greatest of (i) 100% of the replacement cost of all improvements to the Property, (ii) either (A) the outstanding principal balance of the Home Equity Loan with respect to each first lien Home Equity Loan or (B) with respect to each second lien Home Equity Loan, the sum of the outstanding principal balance of the related first lien mortgage loan and the outstanding principal balance of the second lien Home Equity Loan, or (iii) the amount necessary to avoid the operation of any co-insurance provisions with respect to the Property, and consistent with the amount that would have been required as of the date of origination in accordance with the Underwriting Guidelines; provided that, such amount shall not exceed the amount provided under applicable law. All such insurance policies contain a standard mortgagee clause naming the Seller, its successors and assigns as mortgagee and all premiums thereon have been paid. If the Property is in an area identified on a Flood Hazard Map or Flood Insurance Rate Map issued by the Federal Emergency Management Agency as having special flood hazards (and such flood insurance has been made available) a flood insurance policy meeting the requirements of the current guidelines of the Federal Insurance Administration is in effect which policy conforms to the requirements of FNMA and FHLMC. The Mortgage obligates the Mortgagor thereunder to maintain all such insurance at the Mortgagor's cost and expense, and on the Mortgagor's failure to do so, authorizes the holder of the Mortgage to maintain such insurance at Mortgagor's cost and expense and to seek reimbursement therefor from the Mortgagor;

(vii)

Any and all requirements of any federal, state or local law including, without limitation, usury, truth in lending, real estate settlement procedures, predatory, abusive and fair lending laws, consumer credit protection, equal credit opportunity, fair housing or disclosure laws and orders from regulatory authorities applicable to the origination and servicing of mortgage loans of a type similar to the Home Equity Loans and applicable to any prepayment penalty associated with the Home Equity Loans at origination have been complied with in all material respects;

(viii)