Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: WACHOVIA BANK, NATIONAL ASSOCIATION | WELLS FARGO ASSET SECURITIES CORPORATION | WELLS FARGO BANK, NA You are currently viewing:
This Pooling and Servicing Agreement involves

WACHOVIA BANK, NATIONAL ASSOCIATION | WELLS FARGO ASSET SECURITIES CORPORATION | WELLS FARGO BANK, NA

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/28/2005

POOLING AND SERVICING AGREEMENT, Parties: wachovia bank  national association , wells fargo asset securities corporation , wells fargo bank  na
50 of the Top 250 law firms use our Products every day

 

EXHIBIT 4

 

-------------------------------------------------------------------

 

 

 

 

WELLS FARGO ASSET SECURITIES CORPORATION

(Seller)

and

WELLS FARGO BANK, N.A.

(Master Servicer)

and

WACHOVIA BANK, NATIONAL ASSOCIATION

(Trustee)

POOLING AND SERVICING AGREEMENT

Dated as of January 18, 2005

$1,000,257,987.79

Mortgage Pass-Through Certificates

Series 2005-AR1

 

 

-----------------------------------------------------------------

 

 

<PAGE>

 

TABLE OF CONTENTS

Page

 

ARTICLE I

DEFINITIONS

Section 1.01 Definitions................................................

Section 1.02 Acts of Holders............................................

Section 1.03 Effect of Headings and Table of Contents...................

Section 1.04 Benefits of Agreement......................................

 

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;

ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01 Conveyance of Mortgage Loans...............................

Section 2.02 Acceptance by Custodian....................................

Section 2.03 Representations and Warranties of the Master Servicer and

the Seller................................................

Section 2.04 Execution and Delivery of Certificates.....................

Section 2.05 Designation of Certificates; Designation of Startup Day

and Latest Possible Maturity Date.........................

Section 2.06 Optional Substitution of Mortgage Loans....................

 

ARTICLE III

ADMINISTRATION OF THE TRUST ESTATE; SERVICING

OF THE MORTGAGE LOANS

Section 3.01 Certificate Account........................................

Section 3.02 Permitted Withdrawals from the Certificate Account.........

Section 3.03 Advances by Master Servicer and Trustee....................

Section 3.04 Custodian to Cooperate; Release of Owner Mortgage Loan

Files and Retained Mortgage Loan Files....................

Section 3.05 Reports to the Trustee; Annual Compliance Statements.......

Section 3.06 Title, Management and Disposition of Any REO Mortgage

Loan......................................................

Section 3.07 Amendments to Servicing Agreements,

Modification of Standard Provisions.......................

Section 3.08 Oversight of Servicing.....................................

Section 3.09 Termination and Substitution of Servicing Agreements.......

Section 3.10 Application of Net Liquidation Proceeds....................

Section 3.11 Exchange Act Reports.......................................

 

ARTICLE IV

DISTRIBUTIONS IN RESPECT OF CERTIFICATES;

PAYMENTS TO CERTIFICATEHOLDERS;

STATEMENTS AND REPORTS

Section 4.01 Distributions..............................................

Section 4.02 Allocation of Realized Losses..............................

Section 4.03 Paying Agent...............................................

Section 4.04 Statements to Certificateholders;

Reports to the Trustee and the Seller.....................

Section 4.05 Reports to Mortgagors and the Internal Revenue Service.....

Section 4.06 Calculation of Amounts; Binding Effect of Interpretations

and Actions of Master Servicer............................

 

ARTICLE V

THE CERTIFICATES

Section 5.01 The Certificates...........................................

Section 5.02 Registration of Certificates...............................

Section 5.03 Mutilated, Destroyed, Lost or Stolen Certificates..........

Section 5.04 Persons Deemed Owners......................................

Section 5.05 Access to List of Certificateholders' Names and Addresses..

Section 5.06 Maintenance of Office or Agency............................

Section 5.07 Definitive Certificates....................................

Section 5.08 Notices to Clearing Agency.................................

 

ARTICLE VI

THE SELLER AND THE MASTER SERVICER

Section 6.01 Liability of the Seller and the Master Servicer............

Section 6.02 Merger or Consolidation of the Seller or the Master

Servicer..................................................

Section 6.03 Limitation on Liability of the Seller, the Master

Servicer and Others.......................................

Section 6.04 Resignation of the Master Servicer.........................

Section 6.05 Compensation to the Master Servicer........................

Section 6.06 Assignment or Delegation of Duties by Master Servicer......

Section 6.07 Indemnification of Trustee and Seller by Master Servicer...

 

ARTICLE VII

DEFAULT

Section 7.01 Events of Default..........................................

Section 7.02 Other Remedies of Trustee..................................

Section 7.03 Directions by Certificateholders and

Duties of Trustee During Event of Default.................

Section 7.04 Action upon Certain Failures of the

Master Servicer and upon Event of Default.................

Section 7.05 Trustee to Act; Appointment of Successor...................

Section 7.06 Notification to Certificateholders.........................

 

ARTICLE VIII

CONCERNING THE TRUSTEE

Section 8.01 Duties of Trustee..........................................

Section 8.02 Certain Matters Affecting the Trustee......................

Section 8.03 Trustee Not Required to Make Investigation.................

Section 8.04 Trustee Not Liable for Certificates or Mortgage Loans......

Section 8.05 Trustee May Own Certificates...............................

Section 8.06 The Master Servicer to Pay Fees and Expenses...............

Section 8.07 Eligibility Requirements...................................

Section 8.08 Resignation and Removal....................................

Section 8.09 Successor..................................................

Section 8.10 Merger or Consolidation....................................

Section 8.11 Authenticating Agent.......................................

Section 8.12 Separate Trustees and Co-Trustees..........................

Section 8.13 Tax Matters; Compliance with REMIC Provisions..............

Section 8.14 Monthly Advances...........................................

 

ARTICLE IX

TERMINATION

Section 9.01 Termination upon Purchase by the

Seller or Liquidation of All Mortgage Loans...............

Section 9.02 Additional Termination Requirements........................

 

ARTICLE X

MISCELLANEOUS PROVISIONS

Section 10.01 Amendment..................................................

Section 10.02 Recordation of Agreement...................................

Section 10.03 Limitation on Rights of Certificateholders.................

Section 10.04 Governing Law; Jurisdiction................................

Section 10.05 Notices....................................................

Section 10.06 Severability of Provisions.................................

Section 10.07 Special Notices to Rating Agencies.........................

Section 10.08 Covenant of Seller.........................................

Section 10.09 Recharacterization.........................................

 

ARTICLE XI

TERMS FOR CERTIFICATES

Section 11.01 Cut-Off Date...............................................

Section 11.02 Cut-Off Date Aggregate Principal Balance...................

Section 11.02(a) Cut-Off Date Group I Aggregate Principal Balance........

Section 11.02(b) Cut-Off Date Group II Aggregate Principal Balance.......

Section 11.03 Original Group Percentage..................................

Section 11.03(a) Original Group I-A Percentage...........................

Section 11.03(b) Original Group II-A Percentage..........................

Section 11.04 Original Principal Balances of the Classes of Class A

Certificates..............................................

Section 11.05 The Original Notional Amount...............................

Section 11.05(a) Original Class I-A-IO Notional Amount...................

Section 11.05(b) Original Class II-A-IO Notional Amount..................

Section 11.06 Reserved...................................................

Section 11.07 Original Subordinated Percentage...........................

Section 11.07(a) Original Group I Subordinated Percentage................

Section 11.07(b) Original Group II Subordinated Percentage...............

Section 11.08 Original Class B Principal Balance.........................

Section 11.08(a) Original Group I-B Principal Balance....................

Section 11.08(b) Original Group II-B Principal Balance...................

Section 11.09 Original Principal Balances of the Classes of Class B

Certificates..............................................

Section 11.10 Original Class I-B-1 Fractional Interest...................

Section 11.11 Original Class I-B-2 Fractional Interest...................

Section 11.12 Original Class I-B-3 Fractional Interest...................

Section 11.13 Original Class I-B-4 Fractional Interest...................

Section 11.14 Original Class I-B-5 Fractional Interest...................

Section 11.15 Original Class II-B-1 Fractional Interest..................

Section 11.16 Original Class II-B-2 Fractional Interest..................

Section 11.17 Original Class II-B-3 Fractional Interest..................

Section 11.18 Original Class II-B-4 Fractional Interest..................

Section 11.19 Original Class II-B-5 Fractional Interest..................

Section 11.20 Closing Date...............................................

Section 11.21 Right to Purchase..........................................

Section 11.22 Wire Transfer Eligibility..................................

Section 11.23 Single Certificate.........................................

Section 11.24 Servicing Fee Rate.........................................

Section 11.25 Master Servicing Fee Rate..................................

SCHEDULE I -.....Applicable Unscheduled Principal Receipt Period

<PAGE>

 

 

EXHIBITS

EXHIBIT A-I-A-1 - Form of Face of Class I-A-1 Certificate

EXHIBIT A-I-A-2 - Form of Face of Class I-A-2 Certificate

EXHIBIT A-I-A-R - Form of Face of Class I-A-R Certificate

EXHIBIT A-I-A-LR - Form of Face of Class I-A-LR Certificate

EXHIBIT A-II-A-1 - Form of Face of Class II-A-1 Certificate

EXHIBIT A-A-IO - Form of Face of Class A-IO Certificate

EXHIBIT B-I-B-1 - Form of Face of Class I-B-1 Certificate

EXHIBIT B-I-B-2 - Form of Face of Class I-B-2 Certificate

EXHIBIT B-I-B-3 - Form of Face of Class I-B-3 Certificate

EXHIBIT B-I-B-4 - Form of Face of Class I-B-4 Certificate

EXHIBIT B-I-B-5 - Form of Face of Class I-B-5 Certificate

EXHIBIT B-I-B-6 - Form of Face of Class I-B-6 Certificate

EXHIBIT B-II-B-1 - Form of Face of Class II-B-1 Certificate

EXHIBIT B-II-B-2 - Form of Face of Class II-B-2 Certificate

EXHIBIT B-II-B-3 - Form of Face of Class II-B-3 Certificate

EXHIBIT B-II-B-4 - Form of Face of Class II-B-4 Certificate

EXHIBIT B-II-B-5 - Form of Face of Class II-B-5 Certificate

EXHIBIT B-II-B-6 - Form of Face of Class II-B-6 Certificate

EXHIBIT C - Form of Reverse of Series 2005-AR1 Certificates

EXHIBIT D - Reserved

EXHIBIT E - Custodial Agreement

EXHIBIT F-1A - Schedule of Mortgage Loans in Loan Group I

EXHIBIT F-1B - Schedule of Mortgage Loans in Loan Group II

EXHIBIT F-2 - Schedule of Other Servicer Mortgage Loans

EXHIBIT G - Request for Release

EXHIBIT H - Affidavit Pursuant to Section 860E(e)(4) of the

Internal Revenue Code of 1986, as amended, and

for Non-ERISA Investors

EXHIBIT I - Letter from Transferor of Residual Certificates

EXHIBIT J - Transferee's Letter (Class [I-B-4] [I-B-5]

[I-B-6] [II-B-4] [II-B-5] [II-B-6] Certificates)

EXHIBIT K - List of Recordation States

EXHIBIT L - Servicing Agreements

EXHIBIT M - Form of Special Servicing Agreement

EXHIBIT N - Form of Initial Certification of the Custodian

EXHIBIT O - Form of Final Certification of the Custodian

EXHIBIT P - Form of Sarbanes-Oxley Certification

EXHIBIT Q - Schedule of Pledged Asset Mortgage Loans

 

 

<PAGE>

 

This Pooling and Servicing Agreement, dated as of January 18, 2005

executed by WELLS FARGO ASSET SECURITIES CORPORATION, as Seller, WELLS FARGO

BANK, N.A., as Master Servicer, and WACHOVIA BANK, NATIONAL ASSOCIATION, as

Trustee.

W I T N E S S E T H T H A T:

- - - - - - - - - - - - - -

In consideration of the mutual agreements herein contained, the

Seller, the Master Servicer and the Trustee agree as follows:

ARTICLE I

DEFINITIONS

Section 1.01 Definitions.

Whenever used herein, the following words and phrases, unless the

context otherwise requires, shall have the meanings specified in this Article.

Accepted Master Servicing Practices: Accepted Master Servicing

Practices shall consist of the customary and usual master servicing practices of

prudent master servicing institutions which master service mortgage loans of the

same type as the Mortgage Loans in the jurisdictions in which the related

Mortgaged Properties are located, regardless of the date upon which the related

Mortgage Loans were originated.

Adjusted Principal Balance: As to any Distribution Date and any

Class of Class B Certificates of a Group, the greater of (A) zero and (B) (i)

the Principal Balance of such Class with respect to such Distribution Date minus

(ii) the applicable Adjustment Amount for such Distribution Date less the

Principal Balances for any Classes of Class B Certificates of such Group with

higher numerical designations.

Adjustment Amount: For a Group for any Distribution Date, the

difference between (A) the sum of the Group I-A Principal Balance or the Group

II-A Principal Balance, as applicable, and the Group I-B Principal Balance or

the Group II-B Principal Balance, as applicable, as of the related Determination

Date and (B) the sum of (i) the sum of the Group I-A Principal Balance or the

Group II-A Principal Balance, as applicable, and the Group I-B Principal Balance

or the Group II-B Principal Balance, as applicable, as of the Determination Date

succeeding such Distribution Date and (ii) the aggregate amount that would have

been distributed to all Classes of such Group as principal in accordance with

Section 4.01(a)(i) for such Distribution Date without regard to the provisos in

the definitions of (x) Class I-B-1 Optimal Principal Amount, Class I-B-2 Optimal

Principal Amount, Class I-B-3 Optimal Principal Amount, Class I-B-4 Optimal

Principal Amount, Class I-B-5 Optimal Principal Amount and Class I-B-6 Optimal

Principal Amount or (y) Class II-B-1 Optimal Principal Amount, Class II-B-2

Optimal Principal Amount, Class II-B-3 Optimal Principal Amount, Class II-B-4

Optimal Principal Amount, Class II-B-5 Optimal Principal Amount and Class II-B-6

Optimal Principal Amount, as applicable.

Adjustment Date: As to each Mortgage Loan, the Due Date on which

date an adjustment to the Mortgage Interest Rate of such Mortgage Loan becomes

effective under the related Mortgage Note, which Due Date is the date set forth

in the Mortgage Loan Schedule as the first Adjustment Date and each subsequent

anniversary thereof.

Aggregate Group I-A Unpaid Interest Shortfall: As to any

Distribution Date, an amount equal to the sum of the Class A Unpaid Interest

Shortfalls for the Group I-A Certificates and the Class I-A-IO Component.

Aggregate Group II-A Unpaid Interest Shortfall: As to any

Distribution Date, an amount equal to the sum of the Class A Unpaid Interest

Shortfalls for the Group II-A Certificates and the Class II-A-IO Component.

Agreement: This Pooling and Servicing Agreement and all amendments

and supplements hereto.

Applicable Unscheduled Principal Receipt Period: With respect to the

Mortgage Loans serviced by each Servicer and each of the Full Unscheduled

Principal Receipts and Partial Unscheduled Principal Receipts, the Unscheduled

Principal Receipt Period specified on Schedule I hereto.

Authenticating Agent: Any authenticating agent appointed by the

Trustee pursuant to Section 8.11. There shall initially be no Authenticating

Agent for the Certificates.

Available Master Servicer Compensation: For each Loan Group as to

any Distribution Date, the sum of (a) the Master Servicing Fee with respect to

the Mortgage Loans in such Loan Group for such Distribution Date, (b) interest

earned through the business day preceding the applicable Distribution Date on

any Prepayments in Full on the Mortgage Loans in such Loan Group remitted to the

Master Servicer and (c) the aggregate amount of Month End Interest with respect

to the Mortgage Loans in such Loan Group remitted by the Servicers to the Master

Servicer pursuant to the related Servicing Agreements.

Bankruptcy Code: The Bankruptcy Code of 1978, as amended.

Bankruptcy Loss: With respect to any Mortgage Loan, a Deficient

Valuation or Debt Service Reduction; provided, however, that a Bankruptcy Loss

shall not be deemed a Bankruptcy Loss hereunder so long as the applicable

Servicer has notified the Master Servicer and the Trustee in writing that such

Servicer is diligently pursuing any remedies that may exist in connection with

the representations and warranties made regarding the related Mortgage Loan and

either (A) the related Mortgage Loan is not in default with regard to payments

due thereunder or (B) delinquent payments of principal and interest under the

related Mortgage Loan and any premiums on any applicable primary hazard

insurance policy and any related escrow payments in respect of such Mortgage

Loan are being advanced on a current basis by such Servicer without giving

effect to any Debt Service Reduction.

Beneficial Owner: With respect to a Book-Entry Certificate, the

Person who is the beneficial owner of such Book-Entry Certificate, as reflected

on the books of the Clearing Agency, or on the books of a Person maintaining an

account with such Clearing Agency (directly or as an indirect participant, in

accordance with the rules of such Clearing Agency), as the case may be.

Book-Entry Certificate: Any one of the Class I-A-1 Certificates,

Class I-A-2 Certificates, Class II-A-1 Certificates, Class A-IO Certificates,

Class I-B-1 Certificates, Class I-B-2 Certificates, Class I-B-3 Certificates,

Class II-B-1 Certificates, Class II-B-2 Certificates and Class II-B-3

Certificates, beneficial ownership and transfers of which shall be evidenced by,

and made through, book entries by the Clearing Agency as described in Section

5.01(b).

Business Day: Any day other than (i) a Saturday or a Sunday, or (ii)

a legal holiday in the City of New York, State of Iowa, State of Maryland, State

of Minnesota or State of North Carolina or (iii) a day on which banking

institutions in the City of New York, or the State of Iowa, State of Maryland,

State of Minnesota or State of North Carolina are authorized or obligated by law

or executive order to be closed.

Certificate: Any one of the Class A Certificates or Class B

Certificates.

Certificate Account: The separate trust account established and

maintained by the Master Servicer in the name of the Master Servicer on behalf

of the Trustee pursuant to Section 3.01. The Certificate Account shall be an

Eligible Account.

Certificate Custodian: Initially, Wachovia Bank, National

Association; thereafter any other Certificate Custodian acceptable to The

Depository Trust Company and selected by the Trustee.

Certificate Register and Certificate Registrar: Respectively, the

register maintained pursuant to and the registrar provided for in Section 5.02.

The initial Certificate Registrar is the Trustee.

Certificateholder or Holder: The Person in whose name a Certificate

is registered in the Certificate Register, except that, solely for the purposes

of the taking of any action under Articles VII or VIII, any Certificate

registered in the name of the Master Servicer, a Servicer or any affiliate

thereof shall be deemed not to be outstanding and the Voting Interest evidenced

thereby shall not be taken into account in determining whether the requisite

percentage of Certificates necessary to effect any such action has been

obtained.

Class: All certificates whose form is identical except for

variations in the Percentage Interest evidenced thereby.

Class I-A-1 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit A-I-A-1 and Exhibit C hereto.

Class I-A-1 Certificateholder: The registered holder of a Class

I-A-1 Certificate.

Class I-A-1 Loss Amount: With respect to any Determination Date

after the Subordination Depletion Date for Group I, the amount, if any, by which

the Principal Balance of the Class I-A-1 Certificates would be reduced as a

result of the application of the third sentence of the definition of Principal

Balance.

Class I-A-2 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit A-I-A-2 and Exhibit C hereto.

Class I-A-2 Certificateholder: The registered holder of a Class

I-A-2 Certificate.

Class I-A-2 Loss Allocation Amount: With respect to any

Determination Date after the Subordination Depletion Date for Group I, the

lesser of (a) the Principal Balance of the Class I-A-2 Certificates with respect

to such Determination Date prior to any reduction for the Class I-A-2 Loss

Allocation Amount and (b) the Class I-A-1 Loss Amount.

Class I-A-IO Interest Accrual Amount: As to any Distribution Date,

(i) the product of (a) 1/12th of the Class A Pass-Through Rate for the Class

I-A-IO Component and (b) the Class I-A-IO Notional Amount as of such

Distribution Date minus (ii) the sum of (A) the Group I-A Interest Percentage of

the Class I-A-IO Component of the interest portion of any Realized Losses

allocated to the Class I-A-IO Component on or after the Subordination Depletion

Date for Group I pursuant to Section 4.02(c) and (B) the Group I-A Interest

Percentage of the Class I-A-IO Component of any Non-Supported Interest Shortfall

or Relief Act Shortfall allocated to the Class A Certificates with respect to

such Distribution Date.

Class I-A-IO Notional Amount: with respect to any Distribution Date,

an amount equal to the Group I-A Principal Balance.

Class I-A-L1 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-A-LR Certificate: The Certificate executed by the Trustee

and authenticated by the Trustee or the Authenticating Agent in substantially

the form set forth in Exhibit A-I-A-LR and Exhibit C hereto.

Class I-A-LR Certificateholder: The registered holder of the Class

I-A-LR Certificate.

Class I-A-LUR Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-A-R Certificate: The Certificate executed by the Trustee and

authenticated by the Trustee or the Authenticating Agent in substantially the

form set forth in Exhibit A-I-A-R and Exhibit C hereto.

Class I-A-R Certificateholder: The registered holder of the Class

I-A-R Certificate.

Class I-B-1 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-I-B-1 and Exhibit C hereto.

Class I-B-1 Certificateholder: The registered holder of a Class

I-B-1 Certificate.

Class I-B-1 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class I-B-1 Certificates pursuant to

Paragraphs fourth, fifth and sixth of Section 4.01(a)(i).

Class I-B-1 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class I-B-1 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class I-B-1 Certificates on such Distribution Date pursuant to Paragraph

fourth of Section 4.01(a)(i).

Class I-B-1 Optimal Principal Amount: As to any Distribution Date

and each Group I Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class I-B-1 Percentage (with respect to each such Group I

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class I-B-1 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class I-B-1 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class I-B-1 Percentage (with respect to each such Group I

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class I-B-1 Prepayment Percentage of the Recovery for Loan Group I for

such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class I-B-1 Optimal Principal Amount

will equal the lesser of (A) the Class I-B-1 Optimal Principal Amount calculated

as described in the preceding provisions and (B) the Adjusted Principal Balance

for the Class I-B-1 Certificates.

Class I-B-1 Percentage: As to any Distribution Date, the percentage

calculated by multiplying the Group I Subordinated Percentage by a fraction, the

numerator of which is the Class I-B-1 Principal Balance (determined as of the

Determination Date preceding such Distribution Date) and the denominator of

which is the Group I-B Principal Balance.

Class I-B-1 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group I Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class I-B-1 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group I-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group I-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class I-B-1

Certificates are the only Group I-B Certificates eligible to receive such

unscheduled principal distributions in accordance with Section 4.01(d)(i), the

Class I-B-1 Prepayment Percentage for such unscheduled principal distributions

for such Distribution Date will be one.

Class I-B-1 Principal Balance: As to the first Determination Date,

the Original Class I-B-1 Principal Balance. As of any subsequent Determination

Date, the Original Class I-B-1 Principal Balance less the sum of all amounts

previously distributed in respect of the Class I-B-1 Certificates on prior

Distribution Dates (A) pursuant to Paragraph sixth of Section 4.01(a)(i) and (B)

as a result of a Principal Adjustment; provided, however, if the Class I-B-1

Certificates are the most subordinate Group I-B Certificates outstanding, the

Class I-B-1 Principal Balance will equal the difference, if any, between the

Group I Adjusted Pool Amount as of the preceding Distribution Date less the

Group I-A Principal Balance as of such Determination Date.

Class I-B-1 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class I-B-1 Certificates

pursuant to Paragraph sixth of Section 4.01(a)(i).

Class I-B-1 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class I-B-1 Interest Shortfall

Amounts for prior Distribution Dates is in excess of the amounts distributed in

respect of the Class I-B-1 Certificates on prior Distribution Dates pursuant to

Paragraph fifth of Section 4.01(a)(i).

Class I-B-2 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-I-B-2 and Exhibit C hereto.

Class I-B-2 Certificateholder: The registered holder of a Class

I-B-2 Certificate.

Class I-B-2 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class I-B-2 Certificates pursuant to

Paragraphs seventh, eighth and ninth of Section 4.01(a)(i).

Class I-B-2 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class I-B-2 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class I-B-2 Certificates on such Distribution Date pursuant to Paragraph

seventh of Section 4.01(a)(i).

Class I-B-2 Optimal Principal Amount: As to any Distribution Date

and each Group I Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class I-B-2 Percentage (with respect to each such Group I

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class I-B-2 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class I-B-2 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class I-B-2 Percentage (with respect to each such Group I

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class I-B-2 Prepayment Percentage of the Recovery for Loan Group I for

such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class I-B-2 Optimal Principal Amount

will equal the lesser of (A) the Class I-B-2 Optimal Principal Amount calculated

as described in the preceding provisions and (B) the Adjusted Principal Balance

for the Class I-B-2 Certificates.

Class I-B-2 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group I Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class I-B-2 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group I-B Principal Balance.

Class I-B-2 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group I Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class I-B-2 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group I-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group I-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class I-B-2

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class I-B-2 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class I-B-2 Principal Balance: As to the first Determination Date,

the Original Class I-B-2 Principal Balance. As of any subsequent Determination

Date, the Original Class I-B-2 Principal Balance less the sum of all amounts

previously distributed in respect of the Class I-B-2 Certificates on prior

Distribution Dates (A) pursuant to Paragraph ninth of Section 4.01(a)(i) and (B)

as a result of a Principal Adjustment; provided, however, if the Class I-B-2

Certificates are the most subordinate Group I-B Certificates outstanding, the

Class I-B-2 Principal Balance will equal the difference, if any, between the

Group I Adjusted Pool Amount as of the preceding Distribution Date less the sum

of the Group I-A Principal Balance and the Class I-B-1 Principal Balance as of

such Determination Date.

Class I-B-2 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class I-B-2 Certificates

pursuant to Paragraph ninth of Section 4.01(a)(i).

Class I-B-2 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class I-B-2 Interest Shortfall

Amounts for prior Distribution Dates is in excess of the amounts distributed in

respect of the Class I-B-2 Certificates on prior Distribution Dates pursuant to

Paragraph eighth of Section 4.01(a)(i).

Class I-B-3 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-I-B-3 and Exhibit C hereto.

Class I-B-3 Certificateholder: The registered holder of a Class

I-B-3 Certificate.

Class I-B-3 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class I-B-3 Certificates pursuant to

Paragraphs tenth, eleventh and twelfth of Section 4.01(a)(i).

Class I-B-3 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class I-B-3 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class I-B-3 Certificates on such Distribution Date pursuant to Paragraph

tenth of Section 4.01(a)(i).

Class I-B-3 Optimal Principal Amount: As to any Distribution Date

and each Group I Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class I-B-3 Percentage (with respect to each such Group I

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class I-B-3 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class I-B-3 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class I-B-3 Percentage (with respect to each such Group I

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class I-B-3 Prepayment Percentage of the Recovery for Loan Group I for

such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class I-B-3 Optimal Principal Amount

will equal the lesser of (A) the Class I-B-3 Optimal Principal Amount calculated

as described in the preceding provisions and (B) the Adjusted Principal Balance

for the Class I-B-3 Certificates.

Class I-B-3 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group I Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class I-B-3 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group I-B Principal Balance.

Class I-B-3 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group I Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class I-B-3 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group I-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group I-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class I-B-3

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class I-B-3 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class I-B-3 Principal Balance: As to the first Determination Date,

the Original Class I-B-3 Principal Balance. As of any subsequent Determination

Date, the Original Class I-B-3 Principal Balance less the sum of all amounts

previously distributed in respect of the Class I-B-3 Certificates on prior

Distribution Dates (A) pursuant to Paragraph tweflth of Section 4.01(a)(i) and

(B) as a result of a Principal Adjustment; provided, however, if the Class I-B-3

Certificates are the most subordinate Group I-B Certificates outstanding, the

Class I-B-3 Principal Balance will equal the difference, if any, between the

Group I Adjusted Pool Amount as of the preceding Distribution Date less the sum

of the Group I-A Principal Balance, the Class I-B-1 Principal Balance and the

Class I-B-2 Principal Balance as of such Determination Date.

Class I-B-3 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class I-B-3 Interest Shortfall

Amounts for prior Distribution Dates is in excess of the amounts distributed in

respect of the Class I-B-3 Certificates on prior Distribution Dates pursuant to

Paragraph eleventh of Section 4.01(a)(i).

Class I-B-4 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-I-B-4 and Exhibit C hereto.

Class I-B-4 Certificateholder: The registered holder of a Class

I-B-4 Certificate.

Class I-B-4 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class I-B-4 Certificates pursuant to

Paragraphs thirteenth, fourteenth and fifteenth of Section 4.01(a)(i).

Class I-B-4 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class I-B-4 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class I-B-4 Certificates on such Distribution Date pursuant to Paragraph

thirteenth of Section 4.01(a)(i).

Class I-B-4 Optimal Principal Amount: As to any Distribution Date

and each Group I Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class I-B-4 Percentage (with respect to each such Group I

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class I-B-4 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class I-B-4 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class I-B-4 Percentage (with respect to each such Group I

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class I-B-4 Prepayment Percentage of the Recovery for Loan Group I for

such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class I-B-4 Optimal Principal Amount

will equal the lesser of (A) the Class I-B-4 Optimal Principal Amount calculated

as described in the preceding provisions and (B) the Adjusted Principal Balance

for the Class I-B-4 Certificates.

Class I-B-4 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group I Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class I-B-4 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group I-B Principal Balance.

Class I-B-4 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group I Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class I-B-4 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group I-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group I-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class I-B-4

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class I-B-4 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class I-B-4 Principal Balance: As to the first Determination Date,

the Original Class I-B-4 Principal Balance. As of any subsequent Determination

Date, the Original Class I-B-4 Principal Balance less the sum of all amounts

previously distributed in respect of the Class I-B-4 Certificates on prior

Distribution Dates (A) pursuant to Paragraph fifteenth of Section 4.01(a)(i) and

(B) as a result of a Principal Adjustment; provided, however, if the Class I-B-4

Certificates are the most subordinate Group I-B Certificates outstanding, the

Class I-B-4 Principal Balance will equal the difference, if any, between the

Group I Adjusted Pool Amount as of the preceding Distribution Date less the sum

of the Group I-A Principal Balance, the Class I-B-1 Principal Balance, the Class

I-B-2 Principal Balance and the Class I-B-3 Principal Balance as of such

Determination Date.

Class I-B-4 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class I-B-4 Certificates

pursuant to Paragraph fifteenth of Section 4.01(a)(i).

Class I-B-4 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class I-B-4 Interest Shortfall

Amounts for prior Distribution Dates is in excess of the amounts distributed in

respect of the Class I-B-4 Certificates on prior Distribution Dates pursuant to

Paragraph fourteenth of Section 4.01(a)(i).

Class I-B-5 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-I-B-5 and Exhibit C hereto.

Class I-B-5 Certificateholder: The registered holder of a Class

I-B-5 Certificate.

Class I-B-5 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class I-B-5 Certificates pursuant to

Paragraphs sixteenth, seventeenth and eighteenth of Section 4.01(a)(i).

Class I-B-5 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class I-B-5 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class I-B-5 Certificates on such Distribution Date pursuant to Paragraph

sixteenth of Section 4.01(a)(i).

Class I-B-5 Optimal Principal Amount: As to any Distribution Date

and each Group I Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class I-B-5 Percentage (with respect to each such Group I

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class I-B-5 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class I-B-5 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class I-B-5 Percentage (with respect to each such Group I

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class I-B-5 Prepayment Percentage of the Recovery for Loan Group I for

such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class I-B-5 Optimal Principal Amount

will equal the lesser of (A) the Class I-B-5 Optimal Principal Amount calculated

as described in the preceding provisions and (B) the Adjusted Principal Balance

for the Class I-B-5 Certificates.

Class I-B-5 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group I Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class I-B-5 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group I-B Principal Balance.

Class I-B-5 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group I Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class I-B-5 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group I-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group I-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class I-B-5

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class I-B-5 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class I-B-5 Principal Balance: As to the first Determination Date,

the Original Class I-B-5 Principal Balance. As of any subsequent Determination

Date, the Original Class I-B-5 Principal Balance less the sum of all amounts

previously distributed in respect of the Class I-B-5 Certificates on prior

Distribution Dates (A) pursuant to Paragraph eighteenth of Section 4.01(a)(i)

and (B) as a result of a Principal Adjustment; provided, however, if the Class

B-5 Certificates are the most subordinate Group I-B Certificates outstanding,

the Class I-B-5 Principal Balance will equal the difference, if any, between the

Group I Adjusted Pool Amount as of the preceding Distribution Date less the sum

of the Group I-A Principal Balance, the Class I-B-1 Principal Balance, the Class

I-B-2 Principal Balance, the Class I-B-3 Principal Balance and the Class I-B-4

Principal Balance as of such Determination Date.

Class I-B-5 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class I-B-5 Certificates

pursuant to Paragraph eighteenth of Section 4.01(a)(i).

Class I-B-5 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class I-B-5 Interest Shortfall

Amounts for prior Distribution Dates is in excess of the amounts distributed in

respect of the Class I-B-5 Certificates on prior Distribution Dates pursuant to

Paragraph seventeenth of Section 4.01(a)(i).

Class I-B-6 Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-I-B-6 and Exhibit C hereto.

Class I-B-6 Certificateholder: The registered holder of a Class

I-B-6 Certificate.

Class I-B-6 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class I-B-6 Certificates pursuant to

Paragraphs nineteenth, twentieth and twenty-first of Section 4.01(a)(i).

Class I-B-6 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class I-B-6 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class I-B-6 Certificates on such Distribution Date pursuant to Paragraph

nineteenth of Section 4.01(a)(i).

Class I-B-6 Optimal Principal Amount: As to any Distribution Date

and each Group I Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class I-B-6 Percentage (with respect to each such Group I

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class I-B-6 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class I-B-6 Prepayment Percentage (with respect to each

such Group I Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class I-B-6 Percentage (with respect to each such Group I

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class I-B-6 Prepayment Percentage of the Recovery for Loan Group I for

such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class I-B-6 Optimal Principal Amount

will equal the lesser of (A) the Class I-B-6 Optimal Principal Amount calculated

as described in the preceding provisions and (B) the Adjusted Principal Balance

for the Class I-B-6 Certificates.

Class I-B-6 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group I Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class I-B-6 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group I-B Principal Balance.

Class I-B-6 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group I Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class I-B-6 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group I-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group I-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class I-B-6

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class I-B-6 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class I-B-6 Principal Balance: As to the first Determination Date,

the Original Class I-B-6 Principal Balance. As of any subsequent Determination

Date, the Original Class I-B-6 Principal Balance less the sum of all amounts

previously distributed in respect of the Class I-B-6 Certificates on prior

Distribution Dates pursuant to Paragraph twentieth of Section 4.01(a)(i);

provided, however, if the Class I-B-6 Certificates are outstanding, the Class

I-B-6 Principal Balance will equal the difference, if any, between the Group I

Adjusted Pool Amount as of the preceding Distribution Date less the sum of the

Group I-A Principal Balance, the Class I-B-1 Principal Balance, the Class I-B-2

Principal Balance, the Class I-B-3 Principal Balance, the Class I-B-4 Principal

Balance and the Class I-B-5 Principal Balance as of such Determination Date.

Class I-B-6 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class I-B-6 Certificates

pursuant to Paragraph twenty-first of Section 4.01(a)(i).

Class I-B-6 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class I-B-6 Interest Shortfall

Amounts for prior Distribution Dates is in excess of the amounts distributed in

respect of the Class I-B-6 Certificates on prior Distribution Dates pursuant to

Paragraph twentieth of Section 4.01(a)(i).

Class I-B-L1 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-B-L2 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-B-L3 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-B-L4 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-B-L5 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class I-B-L6 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-A-1 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit A-II-A-1 and Exhibit C hereto.

Class II-A-1 Certificateholder: The registered holder of a Class

II-A-1 Certificate.

Class II-A-IO Interest Accrual Amount: As to any Distribution Date,

(i) the product of (a) 1/12th of the Class A Pass-Through Rate for the Class

II-A-IO Component and (b) the Class II-A-IO Notional Amount as of such

Distribution Date minus (ii) the sum of (A) the Group II-A Interest Percentage

of the Class II-A-IO Component of the interest portion of any Realized Losses

allocated to the Class II-A-IO Component on or after the Subordination Depletion

Date for Group II pursuant to Section 4.02(c) and (B) the Group II-A Interest

Percentage of the Class II-A-IO Component of any Non-Supported Interest

Shortfall or Relief Act Shortfall allocated to the Class A Certificates with

respect to such Distribution Date.

Class II-A-IO Notional Amount: with respect to any Distribution

Date, an amount equal to Group II-A Principal Balance.

Class II-A-L1 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-B-1 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-II-B-1 and Exhibit C hereto.

Class II-B-1 Certificateholder: The registered holder of a Class

II-B-1 Certificate.

Class II-B-1 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class II-B-1 Certificates pursuant to

Paragraphs fourth, fifth and sixth of Section 4.01(a)(i).

Class II-B-1 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class II-B-1 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class II-B-1 Certificates on such Distribution Date pursuant to Paragraph

fourth of Section 4.01(a)(i).

Class II-B-1 Optimal Principal Amount: As to any Distribution Date

and each Group II Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class II-B-1 Percentage (with respect to each such Group II

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class II-B-1 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class II-B-1 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class II-B-1 Percentage (with respect to each such Group II

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class II-B-1 Prepayment Percentage of the Recovery for Loan Group II

for such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class II-B-1 Optimal Principal Amount

will equal the lesser of (A) the Class II-B-1 Optimal Principal Amount

calculated as described in the preceding provisions and (B) the Adjusted

Principal Balance for the Class II-B-1 Certificates.

Class II-B-1 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group II Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class II-B-1 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group II-B Principal Balance.

Class II-B-1 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group II Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class II-B-1 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group II-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group II-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class II-B-1

Certificates are the only Group II-B Certificates eligible to receive such

unscheduled principal distributions in accordance with Section 4.01(d)(i), the

Class II-B-1 Prepayment Percentage for such unscheduled principal distributions

for such Distribution Date will be one.

Class II-B-1 Principal Balance: As to the first Determination Date,

the Original Class II-B-1 Principal Balance. As of any subsequent Determination

Date, the Original Class II-B-1 Principal Balance less the sum of all amounts

previously distributed in respect of the Class II-B-1 Certificates on prior

Distribution Dates (A) pursuant to Paragraph sixth of Section 4.01(a)(i) and (B)

as a result of a Principal Adjustment; provided, however, if the Class II-B-1

Certificates are the most subordinate Group II-B Certificates outstanding, the

Class II-B-1 Principal Balance will equal the difference, if any, between the

Group II Adjusted Pool Amount as of the preceding Distribution Date less the

Group II-A Principal Balance as of such Determination Date.

Class II-B-1 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class II-B-1 Certificates

pursuant to Paragraph sixth of Section 4.01(a)(i).

Class II-B-1 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class II-B-1 Interest

Shortfall Amounts for prior Distribution Dates is in excess of the amounts

distributed in respect of the Class II-B-1 Certificates on prior Distribution

Dates pursuant to Paragraph fifth of Section 4.01(a)(i).

Class II-B-2 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-II-B-2 and Exhibit C hereto.

Class II-B-2 Certificateholder: The registered holder of a Class

II-B-2 Certificate.

Class II-B-2 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class II-B-2 Certificates pursuant to

Paragraphs seventh, eighth and ninth of Section 4.01(a)(i).

Class II-B-2 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class II-B-2 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class II-B-2 Certificates on such Distribution Date pursuant to Paragraph

seventh of Section 4.01(a)(i).

Class II-B-2 Optimal Principal Amount: As to any Distribution Date

and each Group II Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class II-B-2 Percentage (with respect to each such Group II

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class II-B-2 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class II-B-2 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class II-B-2 Percentage (with respect to each such Group II

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class II-B-2 Prepayment Percentage of the Recovery for Loan Group II

for such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class II-B-2 Optimal Principal Amount

will equal the lesser of (A) the Class II-B-2 Optimal Principal Amount

calculated as described in the preceding provisions and (B) the Adjusted

Principal Balance for the Class II-B-2 Certificates.

Class II-B-2 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group II Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class II-B-2 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group II-B Principal Balance.

Class II-B-2 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group II Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class II-B-2 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group II-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group II-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class II-B-2

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class II-B-2 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class II-B-2 Principal Balance: As to the first Determination Date,

the Original Class II-B-2 Principal Balance. As of any subsequent Determination

Date, the Original Class II-B-2 Principal Balance less the sum of all amounts

previously distributed in respect of the Class II-B-2 Certificates on prior

Distribution Dates (A) pursuant to Paragraph ninth of Section 4.01(a)(i) and (B)

as a result of a Principal Adjustment; provided, however, if the Class II-B-2

Certificates are the most subordinate Group II-B Certificates outstanding, the

Class II-B-2 Principal Balance will equal the difference, if any, between the

Group II Adjusted Pool Amount as of the preceding Distribution Date less the sum

of the Group II-A Principal Balance and the Class II-B-1 Principal Balance as of

such Determination Date.

Class II-B-2 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class II-B-2 Certificates

pursuant to Paragraph ninth of Section 4.01(a)(i).

Class II-B-2 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class II-B-2 Interest

Shortfall Amounts for prior Distribution Dates is in excess of the amounts

distributed in respect of the Class II-B-2 Certificates on prior Distribution

Dates pursuant to Paragraph eighth of Section 4.01(a)(i).

Class II-B-3 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-II-B-3 and Exhibit C hereto.

Class II-B-3 Certificateholder: The registered holder of a Class

II-B-3 Certificate.

Class II-B-3 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class II-B-3 Certificates pursuant to

Paragraphs tenth, eleventh and twelfth of Section 4.01(a)(i).

Class II-B-3 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class II-B-3 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class II-B-3 Certificates on such Distribution Date pursuant to Paragraph

tenth of Section 4.01(a)(i).

Class II-B-3 Optimal Principal Amount: As to any Distribution Date

and each Group II Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class II-B-3 Percentage (with respect to each such Group II

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class II-B-3 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class II-B-3 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class II-B-3 Percentage (with respect to each such Group II

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class II-B-3 Prepayment Percentage of the Recovery for Loan Group II

for such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class II-B-3 Optimal Principal Amount

will equal the lesser of (A) the Class II-B-3 Optimal Principal Amount

calculated as described in the preceding provisions and (B) the Adjusted

Principal Balance for the Class II-B-3 Certificates.

Class II-B-3 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group II Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class II-B-3 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group II-B Principal Balance.

Class II-B-3 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group II Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class II-B-3 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group II-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group II-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class II-B-3

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class II-B-3 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class II-B-3 Principal Balance: As to the first Determination Date,

the Original Class II-B-3 Principal Balance. As of any subsequent Determination

Date, the Original Class II-B-3 Principal Balance less the sum of all amounts

previously distributed in respect of the Class II-B-3 Certificates on prior

Distribution Dates (A) pursuant to Paragraph twelfth of Section 4.01(a)(i) and

(B) as a result of a Principal Adjustment; provided, however, if the Class

II-B-3 Certificates are the most subordinate Group II-B Certificates

outstanding, the Class II-B-3 Principal Balance will equal the difference, if

any, between the Group II Adjusted Pool Amount as of the preceding Distribution

Date less the sum of the Group II-A Principal Balance, the Class II-B-1

Principal Balance and the Class II-B-2 Principal Balance as of such

Determination Date.

Class II-B-3 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class II-B-3 Interest

Shortfall Amounts for prior Distribution Dates is in excess of the amounts

distributed in respect of the Class II-B-3 Certificates on prior Distribution

Dates pursuant to Paragraph eleventh of Section 4.01(a)(i).

Class II-B-4 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-II-B-4 and Exhibit C hereto.

Class II-B-4 Certificateholder: The registered holder of a Class

II-B-4 Certificate.

Class II-B-4 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class II-B-4 Certificates pursuant to

Paragraphs thirteenth, fourteenth and fifteenth of Section 4.01(a)(i).

Class II-B-4 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class II-B-4 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class II-B-4 Certificates on such Distribution Date pursuant to Paragraph

thirteenth of Section 4.01(a)(i).

Class II-B-4 Optimal Principal Amount: As to any Distribution Date

and each Group II Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class II-B-4 Percentage (with respect to each such Group II

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class II-B-4 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class II-B-4 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class II-B-4 Percentage (with respect to each such Group II

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class II-B-4 Prepayment Percentage of the Recovery for Loan Group II

for such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class II-B-4 Optimal Principal Amount

will equal the lesser of (A) the Class II-B-4 Optimal Principal Amount

calculated as described in the preceding provisions and (B) the Adjusted

Principal Balance for the Class II-B-4 Certificates.

Class II-B-4 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group II Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class II-B-4 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group II-B Principal Balance.

Class II-B-4 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group II Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class II-B-4 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group II-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group II-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class II-B-4

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class II-B-4 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class II-B-4 Principal Balance: As to the first Determination Date,

the Original Class II-B-4 Principal Balance. As of any subsequent Determination

Date, the Original Class II-B-4 Principal Balance less the sum of all amounts

previously distributed in respect of the Class II-B-4 Certificates on prior

Distribution Dates (A) pursuant to Paragraph fifteenth of Section 4.01(a)(i) and

(B) as a result of a Principal Adjustment; provided, however, if the Class

II-B-4 Certificates are the most subordinate Group II-B Certificates

outstanding, the Class II-B-4 Principal Balance will equal the difference, if

any, between the Group II Adjusted Pool Amount as of the preceding Distribution

Date less the sum of the Group II-A Principal Balance, the Class II-B-1

Principal Balance, the Class II-B-2 Principal Balance and the Class II-B-3

Principal Balance as of such Determination Date.

Class II-B-4 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class II-B-4 Certificates

pursuant to Paragraph fifteenth of Section 4.01(a)(i).

Class II-B-4 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class II-B-4 Interest

Shortfall Amounts for prior Distribution Dates is in excess of the amounts

distributed in respect of the Class II-B-4 Certificates on prior Distribution

Dates pursuant to Paragraph fourteenth of Section 4.01(a)(i).

Class II-B-5 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-II-B-5 and Exhibit C hereto.

Class II-B-5 Certificateholder: The registered holder of a Class

II-B-5 Certificate.

Class II-B-5 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class II-B-5 Certificates pursuant to

Paragraphs sixteenth, seventeenth and eighteenth of Section 4.01(a)(i).

Class II-B-5 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class II-B-5 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class II-B-5 Certificates on such Distribution Date pursuant to Paragraph

sixteenth of Section 4.01(a)(i).

Class II-B-5 Optimal Principal Amount: As to any Distribution Date

and each Group II Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class II-B-5 Percentage (with respect to each such Group II

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class II-B-5 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class II-B-5 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class II-B-5 Percentage (with respect to each such Group II

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class II-B-5 Prepayment Percentage of the Recovery for Loan Group II

for such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class II-B-5 Optimal Principal Amount

will equal the lesser of (A) the Class II-B-5 Optimal Principal Amount

calculated as described in the preceding provisions and (B) the Adjusted

Principal Balance for the Class II-B-5 Certificates.

Class II-B-5 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group II Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class II-B-5 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group II-B Principal Balance.

Class II-B-5 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group II Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class II-B-5 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group II-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group II-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class II-B-5

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class II-B-5 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class II-B-5 Principal Balance: As to the first Determination Date,

the Original Class II-B-5 Principal Balance. As of any subsequent Determination

Date, the Original Class II-B-5 Principal Balance less the sum of all amounts

previously distributed in respect of the Class II-B-5 Certificates on prior

Distribution Dates (A) pursuant to Paragraph eighteenth of Section 4.01(a)(i)

and (B) as a result of a Principal Adjustment; provided, however, if the Class

II-B-5 Certificates are the most subordinate Group II-B Certificates

outstanding, the Class II-B-5 Principal Balance will equal the difference, if

any, between the Group II Adjusted Pool Amount as of the preceding Distribution

Date less the sum of the Group II-A Principal Balance, the Class II-B-1

Principal Balance, the Class II-B-2 Principal Balance, the Class II-B-3

Principal Balance and the Class II-B-4 Principal Balance as of such

Determination Date.

Class II-B-5 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class II-B-5 Certificates

pursuant to Paragraph eighteenth of Section 4.01(a)(i).

Class II-B-5 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class II-B-5 Interest

Shortfall Amounts for prior Distribution Dates is in excess of the amounts

distributed in respect of the Class II-B-5 Certificates on prior Distribution

Dates pursuant to Paragraph seventeenth of Section 4.01(a)(i).

Class II-B-6 Certificate: Any one of the Certificates executed by

the Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit B-II-B-6 and Exhibit C hereto.

Class II-B-6 Certificateholder: The registered holder of a Class

II-B-6 Certificate.

Class II-B-6 Distribution Amount: As to any Distribution Date, any

amount distributable to the Holders of the Class II-B-6 Certificates pursuant to

Paragraphs nineteenth, twentieth and twenty-first of Section 4.01(a)(i).

Class II-B-6 Interest Shortfall Amount: As to any Distribution Date,

any amount by which the Interest Accrual Amount of the Class II-B-6 Certificates

with respect to such Distribution Date exceeds the amount distributed in respect

of the Class II-B-6 Certificates on such Distribution Date pursuant to Paragraph

nineteenth of Section 4.01(a)(i).

Class II-B-6 Optimal Principal Amount: As to any Distribution Date

and each Group II Mortgage Loan that is an Outstanding Mortgage Loan, an amount

equal to the sum of

(I) the sum of:

(i) the Class II-B-6 Percentage (with respect to each such Group II

Mortgage Loan) of the principal portion of the Monthly Payment due on the

Due Date occurring in the month of such Distribution Date on such Mortgage

Loan;

(ii) the Class II-B-6 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of all Unscheduled Principal Receipts (other

than Recoveries) that were received by a Servicer with respect to such

Mortgage Loan during the Applicable Unscheduled Principal Receipt Period

relating to such Distribution Date for each applicable type of Unscheduled

Principal Receipt;

(iii) the Class II-B-6 Prepayment Percentage (with respect to each

such Group II Mortgage Loan) of the Scheduled Principal Balance of such

Mortgage Loan which, during the one month period ending on the day

preceding the Determination Date for such Distribution Date, was

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08; and

(iv) the Class II-B-6 Percentage (with respect to each such Group II

Mortgage Loan) of the excess of the unpaid principal balance of such

Mortgage Loan substituted for a Mortgage Loan during the one month period

ending on the day preceding the Determination Date for such Distribution

Date over the unpaid principal balance of such Mortgage Loan, less the

amount allocable to the principal portion of any unreimbursed Periodic

Advances previously made by the applicable Servicer, the Master Servicer

or the Trustee in respect of such Mortgage Loan; and

(II) the Class II-B-6 Prepayment Percentage of the Recovery for Loan Group II

for such Distribution Date;

provided, however, that if an Optimal Adjustment Event occurs with respect to

such Class and such Distribution Date, the Class II-B-6 Optimal Principal Amount

will equal the lesser of (A) the Class II-B-6 Optimal Principal Amount

calculated as described in the preceding provisions and (B) the Adjusted

Principal Balance for the Class II-B-6 Certificates.

Class II-B-6 Percentage: As to any Distribution Date, the percentage

calculated by multiplying (i) the Group II Subordinated Percentage by (ii) a

fraction, the numerator of which is the Class II-B-6 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is the Group II-B Principal Balance.

Class II-B-6 Prepayment Percentage: As to any Distribution Date,

except as set forth in the next sentence, the percentage calculated by

multiplying (i) the Group II Subordinated Prepayment Percentage by (ii) a

fraction, the numerator of which is the Class II-B-6 Principal Balance

(determined as of the Determination Date preceding such Distribution Date) and

the denominator of which is (a) for the purpose of allocating Liquidation

Proceeds (other than Partial Liquidation Proceeds), the Group II-B Principal

Balance and (b) for the purpose of allocating all other unscheduled principal

distributions, the Principal Balances of the Classes of Group II-B Certificates

eligible to receive such unscheduled principal distributions for such

Distribution Date in accordance with the provisions of Section 4.01(d). Except

as set forth in Section 4.01(d)(ii), in the event that the Class II-B-6

Certificates are not eligible to receive such unscheduled principal

distributions in accordance with Section 4.01(d)(i), the Class II-B-6 Prepayment

Percentage for such unscheduled principal distributions for such Distribution

Date will be zero.

Class II-B-6 Principal Balance: As to the first Determination Date,

the Original Class II-B-6 Principal Balance. As of any subsequent Determination

Date, the Original Class II-B-6 Principal Balance less the sum of all amounts

previously distributed in respect of the Class II-B-6 Certificates on prior

Distribution Dates pursuant to Paragraph twenty-first of Section 4.01(a)(i);

provided, however, if the Class II-B-6 Certificates are outstanding, the Class

II-B-6 Principal Balance will equal the difference, if any, between the Group II

Adjusted Pool Amount as of the preceding Distribution Date less the sum of the

Group II-A Principal Balance, the Class II-B-1 Principal Balance, the Class

II-B-2 Principal Balance, the Class II-B-3 Principal Balance, the Class II-B-4

Principal Balance and the Class II-B-5 Principal Balance as of such

Determination Date.

Class II-B-6 Principal Distribution Amount: As to any Distribution

Date, any amount distributable to the Holders of the Class II-B-6 Certificates

pursuant to Paragraph twenty-first of Section 4.01(a)(i).

Class II-B-6 Unpaid Interest Shortfall: As to any Distribution Date,

the amount, if any, by which the aggregate of the Class II-B-6 Interest

Shortfall Amounts for prior Distribution Dates is in excess of the amounts

distributed in respect of the Class II-B-6 Certificates on prior Distribution

Dates pursuant to Paragraph twentieth of Section 4.01(a)(i).

Class II-B-L1 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-B-L2 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-B-L3 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-B-L4 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-B-L5 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class II-B-L6 Interest: A regular interest in the Lower-Tier REMIC

which is held as an asset of the Upper-Tier REMIC and is entitled to monthly

distributions as provided in Section 4.01(a)(ii) hereof.

Class A Certificate: Any of the Group I-A Certificates, Group II-A

Certificates or Class A-IO Certificates.

Class A Certificateholder: The registered holder of a Class A

Certificate.

Class A Pass-Through Rate: For each Distribution Date and the Group

I-A Certificates, the Class A Pass-Through Rate will be a per annum rate equal

to Net WAC of the Group I Mortgage Loans minus 0.005%. For each Distribution

Date and any of the Group II-A Certificates, the Class A Pass-Through Rate will

be a per annum rate equal to Net WAC of the Group II Mortgage Loans minus

0.005%. As to the Class I-A-IO Component, the Class A Pass-Through Rate will be

a per annum rate equal to 0.005%. As to the Class II-A-IO Component, the Class A

Pass-Through Rate will be a per annum rate equal to 0.005%.

Class A Unpaid Interest Shortfall: As to any Distribution Date and

Class of Class A Certificates (other than the Class A-IO Certificates) or

Component of a Group, the amount, if any, by which the Group I-A Interest

Shortfall Amounts or Group II-A Interest Shortfall Amounts for such Class or

Component of such Group for prior Distribution Dates is in excess of the amounts

distributed in respect of such Class or Component of such Group on prior

Distribution Dates pursuant to Paragraph second of Section 4.01(a)(i).

Class A-IO Certificate: Any one of the Certificates executed by the

Trustee and authenticated by the Trustee or the Authenticating Agent in

substantially the form set forth in Exhibit A-A-IO and Exhibit C hereto.

Class A-IO Certificateholder: The registered holder of a Class A-IO

Certificate.

Class A-IO Component: Each of the Class I-A-IO Component and the

Class II-A-IO Component.

Class A-IO Notional Amount: with respect to any Distribution Date

will equal the sum of the Class I-A-IO Notional Amount and the Class II-A-IO

Notional Amount.

Class A-IO REMIC Pass-Through Amount: For any Distribution Date, the

sum of (i) the product of (A) 1/12, (B) 0.005% and (C) the sum of the Principal

Balances of the Class I-A-1 and Class I-A-2 Certificates, (ii) the product of

(A) 1/12, (B) 0.01% and (C) the Principal Balance of the Class I-A-R

Certificate, and (iii) the product of (A) 1/12, (B) 0.005% and (C) the Principal

Balance of the Class II-A-1 Certificates.

Class B Certificate: Any one of the Class I-B-1 Certificates, Class

I-B-2 Certificates, Class I-B-3 Certificates, Class I-B-4 Certificates, Class

I-B-5 Certificates, Class I-B-6 Certificates, Class II-B-1 Certificates, Class

II-B-2 Certificates, Class II-B-3 Certificates, Class II-B-4 Certificates, Class

II-B-5 Certificates or Class II-B-6 Certificates.

Class B Certificateholder: The registered holder of a Class B

Certificate.

Class B Distribution Amount: Any of the Class I-B-1 Distribution

Amount, Class I-B-2 Distribution Amount, Class I-B-3 Distribution Amount, Class

I-B-4 Distribution Amount, Class I-B-5 Distribution Amount, Class I-B-6

Distribution Amount, Class II-B-1 Distribution Amount, Class II-B-2 Distribution

Amount, Class II-B-3 Distribution Amount, Class II-B-4 Distribution Amount,

Class II-B-5 Distribution Amount or Class II-B-6 Distribution Amount.

Class B Interest Accrual Amount: For a Group, as to any Distribution

Date, the sum of the Interest Accrual Amounts for the Classes of Class B

Certificates of such Group with respect to such Distribution Date.

Class B Interest Percentage: With respect to any Distribution Date

and any Class of Class B Certificates of a Group, the percentage calculated by

dividing the Interest Accrual Amount of such Class (determined without regard to

clause (ii) of the definition thereof) by the Class B Interest Accrual Amount

for such Group (determined without regard to clause (ii) of the definition of

each Interest Accrual Amount).

Class B Interest Shortfall Amount: Any of the Class I-B-1 Interest

Shortfall Amount, Class I-B-2 Interest Shortfall Amount, Class I-B-3 Interest

Shortfall Amount, Class I-B-4 Interest Shortfall Amount, Class I-B-5 Interest

Shortfall Amount, Class I-B-6 Interest Shortfall Amount, Class II-B-1 Interest

Shortfall Amount, Class II-B-2 Interest Shortfall Amount, Class II-B-3 Interest

Shortfall Amount, Class II-B-4 Interest Shortfall Amount, Class II-B-5 Interest

Shortfall Amount or Class II-B-6 Interest Shortfall Amount.

Class B Optimal Principal Amount: Any of the Class I-B-1 Optimal

Principal Amount, Class I-B-2 Optimal Principal Amount, Class I-B-3 Optimal

Principal Amount, Class I-B-4 Optimal Principal Amount, Class I-B-5 Optimal

Principal Amount, Class I-B-6 Optimal Principal Amount, Class II-B-1 Optimal

Principal Amount, Class II-B-2 Optimal Principal Amount, Class II-B-3 Optimal

Principal Amount, Class II-B-4 Optimal Principal Amount, Class II-B-5 Optimal

Principal Amount or Class II-B-6 Optimal Principal Amount.

Class B Pass-Through Rate: Either the Group I-B Pass-Through Rate or

the Group II-B Pass-Through Rate.

Class B Principal Distribution Amount: Any of the Class I-B-1

Principal Distribution Amount, Class I-B-2 Principal Distribution Amount, Class

I-B-3 Principal Distribution Amount, Class I-B-4 Principal Distribution Amount,

Class I-B-5 Principal Distribution Amount, Class I-B-6 Principal Distribution

Amount, Class II-B-1 Principal Distribution Amount, Class II-B-2 Principal

Distribution Amount, Class II-B-3 Principal Distribution Amount, Class II-B-4

Principal Distribution Amount, Class II-B-5 Principal Distribution Amount or

Class II-B-6 Principal Distribution Amount.

Class B Unpaid Interest Shortfall: Any of the Class I-B-1 Unpaid

Interest Shortfall, Class I-B-2 Unpaid Interest Shortfall, Class I-B-3 Unpaid

Interest Shortfall, Class I-B-4 Unpaid Interest Shortfall, Class I-B-5 Unpaid

Interest Shortfall, Class I-B-6 Unpaid Interest Shortfall, Class II-B-1 Unpaid

Interest Shortfall, Class II-B-2 Unpaid Interest Shortfall, Class II-B-3 Unpaid

Interest Shortfall, Class II-B-4 Unpaid Interest Shortfall, Class II-B-5 Unpaid

Interest Shortfall or Class II-B-6 Unpaid Interest Shortfall.

Clearing Agency: An organization registered as a "clearing agency"

pursuant to Section 17A of the Exchange Act. The initial Clearing Agency shall

be The Depository Trust Company.

Clearing Agency Participant: A broker, dealer, bank, financial

institution or other Person for whom a Clearing Agency effects book-entry

transfers of securities deposited with the Clearing Agency.

Closing Date: The date of initial issuance of the Certificates, as

set forth in Section 11.20.

Code: The Internal Revenue Code of 1986, as it may be amended from

time to time, any successor statutes thereto, and applicable U.S. Department of

the Treasury temporary or final regulations promulgated thereunder.

Compensating Interest: With respect to any Distribution Date and

each Group, the lesser of (a) the aggregate Prepayment Interest Shortfall on the

Mortgage Loans in the related Loan Group for such Distribution Date, (b) the

product of (i) 1/12th of 0.20% and (ii) the Pool Scheduled Principal Balance of

the Mortgage Loans in the related Loan Group for such Distribution Date and (c)

the Available Master Servicing Compensation with respect to such Loan Group for

such Distribution Date.

Component: The Class I-A-IO Component or Class II-A-IO Component.

Co-op Shares: Shares issued by private non-profit housing

corporations.

Corporate Trust Office: The principal office of the Trustee at which

at any particular time its corporate trust business shall be administered, which

office, at the date of the execution of this instrument, is located at 401 South

Tryon Street, Charlotte, North Carolina 28288.

Corresponding Upper-Tier Class, Classes or Components: As to the

following Uncertificated Lower-Tier Interests, the Corresponding Upper-Tier

Class, Classes or Components as follows:

Uncertificated Lower-Tier Corresponding Upper-Tier Class, Classes

Interest or Components

-------- -------------

Class I-A-L1 Interest Class I-A-1 Certificates and Class I-A-2

Certificates

Class I-A-LUR Interest Class I-A-R Certificate

Class II-A-L1 Interest Class II-A-1 Certificates

Class I-B-L1 Interest Class I-B-1 Certificates

Class I-B-L2 Interest Class I-B-2 Certificates

Class I-B-L3 Interest Class I-B-3 Certificates

Class I-B-L4 Interest Class I-B-4 Certificates

Class I-B-L5 Interest Class I-B-5 Certificates

Class I-B-L6 Interest Class I-B-6 Certificates

Class II-B-L1 Interest Class II-B-1 Certificates

Class II-B-L2 Interest Class II-B-2 Certificates

Class II-B-L3 Interest Class II-B-3 Certificates

Class II-B-L4 Interest Class II-B-4 Certificates

Class II-B-L5 Interest Class II-B-5 Certificates

Class II-B-L6 Interest Class II-B-6 Certificates

Current Class I-B-1 Fractional Interest: As to any Distribution Date

subsequent to the first Distribution Date, the percentage obtained by dividing

the sum of the Principal Balances of the Class I-B-2, Class I-B-3, Class I-B-4,

Class I-B-5 and Class I-B-6 Certificates by the Group I Aggregate Principal

Balance. As to the first Distribution Date, the Original Class I-B-1 Fractional

Interest.

Current Class I-B-2 Fractional Interest: As to any Distribution Date

subsequent to the first Distribution Date, the percentage obtained by dividing

the sum of the Principal Balances of the Class I-B-3, Class I-B-4, Class I-B-5

and Class I-B-6 Certificates by the Group I Aggregate Principal Balance. As to

the first Distribution Date, the Original Class I-B-2 Fractional Interest.

Current Class I-B-3 Fractional Interest: As to any Distribution Date

subsequent to the first Distribution Date, the percentage obtained by dividing

the sum of the Principal Balances of the Class I-B-4, Class I-B-5 and Class

I-B-6 Certificates by the Group I Aggregate Principal Balance. As to the first

Distribution Date, the Original Class I-B-3 Fractional Interest.

Current Class I-B-4 Fractional Interest: As to any Distribution Date

subsequent to the first Distribution Date, the percentage obtained by dividing

the sum of the Principal Balances of the Class I-B-5 and Class I-B-6

Certificates by the Group I Aggregate Principal Balance. As to the first

Distribution Date, the Original Class I-B-4 Fractional Interest.

Current Class I-B-5 Fractional Interest: As to any Distribution Date

subsequent to the first Distribution Date, the percentage obtained by dividing

the Principal Balance of the Class I-B-6 Certificates by the Group I Aggregate

Principal Balance. As to the first Distribution Date, the Original Class I-B-5

Fractional Interest.

Current Class II-B-1 Fractional Interest: As to any Distribution

Date subsequent to the first Distribution Date, the percentage obtained by

dividing the sum of the Principal Balances of the Class II-B-2, Class II-B-3,

Class II-B-4, Class II-B-5 and Class II-B-6 Certificates by the Group II

Aggregate Principal Balance. As to the first Distribution Date, the Original

Class II-B-1 Fractional Interest.

Current Class II-B-2 Fractional Interest: As to any Distribution

Date subsequent to the first Distribution Date, the percentage obtained by

dividing the sum of the Principal Balances of the Class II-B-3, Class II-B-4,

Class II-B-5 and Class II-B-6 Certificates by the Group II Aggregate Principal

Balance. As to the first Distribution Date, the Original Class II-B-2 Fractional

Interest.

Current Class II-B-3 Fractional Interest: As to any Distribution

Date subsequent to the first Distribution Date, the percentage obtained by

dividing the sum of the Principal Balances of the Class II-B-4, Class II-B-5 and

Class II-B-6 Certificates by the Group II Aggregate Principal Balance. As to the

first Distribution Date, the Original Class II-B-3 Fractional Interest.

Current Class II-B-4 Fractional Interest: As to any Distribution

Date subsequent to the first Distribution Date, the percentage obtained by

dividing the sum of the Principal Balances of the Class II-B-5 and Class II-B-6

Certificates by the Group II Aggregate Principal Balance. As to the first

Distribution Date, the Original Class II-B-4 Fractional Interest.

Current Class II-B-5 Fractional Interest: As to any Distribution

Date subsequent to the first Distribution Date, the percentage obtained by

dividing the Principal Balance of the Class II-B-6 Certificates by the Group II

Aggregate Principal Balance. As to the first Distribution Date, the Original

Class II-B-5 Fractional Interest.

Current Class B Interest Distribution Amount: As to any Distribution

Date, the amount distributed in respect of the Classes of Class B Certificates

pursuant to Paragraphs fourth, seventh, tenth, thirteenth, sixteenth and

nineteenth of Section 4.01(a)(i) on such Distribution Date.

Current Group I-A Interest Distribution Amount: As to any

Distribution Date, the amount distributed in respect of the Classes of Group I-A

Certificates and the Class I-A-IO Component pursuant to Paragraph first clause

(A) of Section 4.01(a)(i) on such Distribution Date.

Current Group II-A Interest Distribution Amount: As to any

Distribution Date, the amount distributed in respect of the Classes of Group

II-A Certificates and the Class II-A-IO Component pursuant to Paragraph first

clause (B) of Section 4.01(a)(i) on such Distribution Date.

Curtailment: Any Principal Prepayment made by a Mortgagor which is

not a Prepayment in Full.

Curtailment Interest Shortfall: On any Distribution Date with

respect to a Group I Mortgage Loan or Group II Mortgage Loan which was the

subject of a Curtailment:

(A) in the case where the Applicable Unscheduled Principal Receipt

Period is the Mid-Month Receipt Period and such Curtailment is

received by the Servicer on or after the Determination Date in

the month preceding the month of such Distribution Date but

prior to the first day of the month of such Distribution Date,

the amount of interest that would have accrued at the Net

Mortgage Interest Rate on the amount of such Curtailment from

the day of its receipt or, if earlier, its application by the

Servicer through the last day of the month preceding the month

of such Distribution Date; and

(B) in the case where the Applicable Unscheduled Principal Receipt

Period is the Prior Month Receipt Period and such Curtailment

is received by the Servicer during the month preceding the

month of such Distribution Date, the amount of interest that

would have accrued at the Net Mortgage Interest Rate on the

amount of such Curtailment from the day of its receipt or, if

earlier, its application by the Servicer through the last day

of the month in which such Curtailment is received.

Custodial Agreement: The Custodial Agreement, dated as of January

18, 2005, among the Custodian, the Seller, the Master Servicer and the Trustee,

which agreement is attached hereto as Exhibit E, as the same may be amended or

modified from time to time in accordance with the terms thereof.

Custodial P&I Account: The Custodial P&I Account, as defined in each

of the Servicing Agreements, with respect to the Mortgage Loans. In determining

whether the Custodial P&I Account under any Servicing Agreement is "acceptable"

to the Master Servicer (as may be required by the definition of "Eligible

Account" contained in the Servicing Agreements), the Master Servicer shall

require that any such account shall be acceptable to each of the Rating

Agencies.

Custodian: Wells Fargo Bank, or its successor in interest under the

Custodial Agreement. Initially, the custodial functions shall be performed by

the Corporate Trust Services division of Wells Fargo Bank.

Cut-Off Date: The first day of the month of initial issuance of the

Certificates as set forth in Section 11.01.

Cut-Off Date Aggregate Principal Balance: The sum of the Cut-Off

Date Group I Aggregate Principal Balance and the Cut-Off Date Group II Aggregate

Principal Balance.

Cut-Off Date Group I Aggregate Principal Balance: The aggregate of

the Cut-Off Date Principal Balances of the Group I Mortgage Loans is as set

forth in Section 11.02(a).

Cut-Off Date Group II Aggregate Principal Balance: The aggregate of

the Cut-Off Date Principal Balances of the Group II Mortgage Loans is as set

forth in Section 11.02(b).

Cut-Off Date Principal Balance: As to each Mortgage Loan, its unpaid

principal balance as of the close of business on the Cut-Off Date (but without

giving effect to any Unscheduled Principal Receipts received or applied on the

Cut-Off Date), reduced by all payments of principal due on or before the Cut-Off

Date and not paid, and increased by scheduled monthly payments of principal due

after the Cut-Off Date but received by the related Servicer on or before the

Cut-Off Date.

Debt Service Reduction: With respect to any Mortgage Loan, a

reduction in the scheduled Monthly Payment for such Mortgage Loan by a court of

competent jurisdiction in a proceeding under the Bankruptcy Code, except such a

reduction constituting a Deficient Valuation.

Deficient Valuation: With respect to any Mortgage Loan, a valuation

by a court of competent jurisdiction of the Mortgaged Property in an amount less

than the then-outstanding indebtedness under the Mortgage Loan, or any reduction

in the amount of principal to be paid in connection with any scheduled Monthly

Payment that results in a permanent forgiveness of principal, which valuation or

reduction results from a proceeding under the Bankruptcy Code.

Definitive Certificates: As defined in Section 5.01(b).

Denomination: The amount, if any, specified on the face of each

Certificate (other than the Class A-IO Certificates) representing the principal

portion of the Cut-Off Date Aggregate Principal Balance evidenced by such

Certificate. As to the Class A-IO Certificates, the amount specified on the face

of each such Certificate representing the portion of the Original Class A-IO

Notional Amount.

Determination Date: The 17th day of the month in which the related

Distribution Date occurs, or if such 17th day is not a Business Day, the

Business Day preceding such 17th day.

Distribution Date: The 25th day of any month, beginning in the month

following the month of initial issuance of the Certificates, or if such 25th day

is not a Business Day, the Business Day following such 25th day.

Distribution Date Statement: As defined in Section 4.04(a).

Document Transfer Event: The 60th day following the day on which

either (i) Wells Fargo Bank is no longer the Servicer of any of the Mortgage

Loans or (ii) the senior, unsecured long-term debt rating of Wells Fargo &

Company is less than "BBB-" by Fitch.

Due Date: With respect to any Mortgage Loan, the day of the month in

which the Monthly Payment on such Mortgage Loan is scheduled to be paid.

Eligible Account: One or more accounts (i) that are maintained with

a depository institution (which may be the Master Servicer) whose long-term debt

obligations (or, in the case of a depository institution which is part of a

holding company structure, the long-term debt obligations of such parent holding

company) at the time of deposit therein are rated at least "AA" (or the

equivalent) by each Rating Agency, (ii) the deposits in which are fully insured

by the FDIC through either the Bank Insurance Fund or the Savings Association

Insurance Fund, (iii) the deposits in which are insured by the FDIC through

either the Bank Insurance Fund or the Savings Association Insurance Fund (to the

limit established by the FDIC) and the uninsured deposits in which accounts are

otherwise secured, as evidenced by an Opinion of Counsel delivered to the

Trustee, such that the Trustee, on behalf of the Certificateholders has a claim

with respect to the funds in such accounts or a perfected first security

interest against any collateral securing such funds that is superior to claims

of any other depositors or creditors of the depository institution with which

such accounts are maintained, (iv) that are trust accounts maintained with the

trust department of a federal or state chartered depository institution or trust

company acting in its fiduciary capacity or (v) such other account that is

acceptable to each of the Rating Agencies and would not cause the Trust Estate

to fail to qualify as two separate REMICs or result in the imposition of any

federal tax on either of the Upper-Tier REMIC or the Lower-Tier REMIC.

Eligible Investments: At any time, any one or more of the following

obligations and securities which shall mature not later than the Business Day

preceding the Distribution Date next succeeding the date of such investment,

provided that such investments continue to qualify as "cash flow investments" as

defined in Code Section 860G(a)(6):

(i) obligations of the United States of America or any agency

thereof, provided such obligations are backed by the full faith and credit

of the United States of America;

(ii) general obligations of or obligations guaranteed by any state

of the United States of America or the District of Columbia receiving the

highest short-term or highest long-term rating of each Rating Agency, or

such lower rating as would not result in the downgrading or withdrawal of

the rating then assigned to any of the Certificates by either Rating

Agency or result in any of such rated Certificates being placed on credit

review status (other than for possible upgrading) by either Rating Agency;

(iii) commercial or finance company paper which is then rated in the

highest long-term commercial or finance company paper rating category of

each Rating Agency or the highest short-term rating category of each

Rating Agency, or such lower rating category as would not result in the

downgrading or withdrawal of the rating then assigned to any of the

Certificates by either Rating Agency or result in any of such rated

Certificates being placed on credit review status (other than for possible

upgrading) by either Rating Agency;

(iv) certificates of deposit, demand or time deposits, federal funds

or banker's acceptances issued by any depository institution or trust

company incorporated under the laws of the United States or of any state

thereof and subject to supervision and examination by federal and/or state

banking authorities, provided that the commercial paper and/or debt

obligations of such depository institution or trust company (or in the

case of the principal depository institution in a holding company system,

the commercial paper or debt obligations of such holding company) are then

rated in the highest short-term or the highest long-term rating category

for such securities of each of the Rating Agencies, or such lower rating

categories as would not result in the downgrading or withdrawal of the

rating then assigned to any of the Certificates by either Rating Agency or

result in any of such rated Certificates being placed on credit review

status (other than for possible upgrading) by either Rating Agency;

(v) guaranteed reinvestment agreements issued by any bank, insurance

company or other corporation acceptable to each Rating Agency at the time

of the issuance of such agreements;

(vi) repurchase agreements on obligations with respect to any

security described in clauses (i) or (ii) above or any other security

issued or guaranteed by an agency or instrumentality of the United States

of America, in either case entered into with a depository institution or

trust company (acting as principal) described in (iv) above;

(vii) securities (other than stripped bonds or stripped coupon

securities) bearing interest or sold at a discount issued by any

corporation incorporated under the laws of the United States of America or

any state thereof which, at the time of such investment or contractual

commitment providing for such investment, are then rated in the highest

short-term or the highest long-term rating category by each Rating Agency,

or in such lower rating category as would not result in the downgrading or

withdrawal of the rating then assigned to any of the Certificates by

either Rating Agency or result in any of such rated Certificates being

placed on credit review status (other than for possible upgrading) by

either Rating Agency;

(viii) such other investments acceptable to each Rating Agency as

would not result in the downgrading of the rating then assigned to the

Certificates by either Rating Agency or result in any of such rated

Certificates being placed on credit review status (other than for possible

upgrading) by either Rating Agency; and

(ix) any mutual fund, money market fund, common trust fund or other

pooled investment vehicle, the assets of which are limited to instruments

that otherwise would constitute Eligible Investments hereunder, including

any such fund that is managed by the Trustee or Master Servicer or any

affiliate of the Trustee or Master Servicer or for which the Trustee or

Master Servicer or any of its affiliates acts as an adviser as long as

such fund is rated in at least the highest rating category by each Rating

Agency.

In no event shall an instrument be an Eligible Investment if such

instrument evidences either (i) a right to receive only interest payments with

respect to the obligations underlying such instrument, or (ii) both principal

and interest payments derived from obligations underlying such instrument and

the interest and principal payments with respect to such instrument provide a

yield to maturity at the date of investment of greater than 120% of the yield to

maturity at par of such underlying obligations.

ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

ERISA Prohibited Holder: As defined in Section 5.02(d).

Errors and Omissions Policy: As defined in each of the Servicing

Agreements.

Event of Default: Any of the events specified in Section 7.01.

Exchange Act: The Securities Exchange Act of 1934, as amended.

FDIC: The Federal Deposit Insurance Corporation or any successor

thereto.

Fidelity Bond: As defined in each of the Servicing Agreements.

Final Distribution Date: The Distribution Date on which the final

distribution in respect of the Certificates is made pursuant to Section 9.01.

Final Scheduled Maturity Date: The Final Scheduled Maturity Date for

each Class of Certificates is February 25, 2035, which corresponds to the

"latest possible maturity date" for purposes of Section 860G(a)(1) of the

Internal Revenue Code of 1986, as amended.

Fitch: Fitch Ratings, or its successor in interest.

Full Unscheduled Principal Receipt: Any Unscheduled Principal

Receipt with respect to a Mortgage Loan (i) in the amount of the outstanding

principal balance of such Mortgage Loan and resulting in the full satisfaction

of such Mortgage Loan or (ii) representing Liquidation Proceeds other than

Partial Liquidation Proceeds.

Gross Margin: As to each Mortgage Loan, the fixed percentage set

forth in the related Mortgage Note and indicated in the Mortgage Loan Schedule

as the "Gross Margin," which percentage is added to the Index on each Adjustment

Date to determine (subject to rounding, the Periodic Cap and the Rate Ceiling)

the Mortgage Interest Rate on such Mortgage Loan until the next Adjustment Date.

Group: Either Group I or Group II.

Group I: The Group I-A Certificates, Class I-A-IO Component and

Group I-B Certificates.

Group I Adjusted Pool Amount: With respect to any Distribution Date,

the aggregate of the Cut-Off Date Principal Balances of the Group I Mortgage

Loans minus the sum of (i) all amounts in respect of principal received in

respect of the Group I Mortgage Loans (including, without limitation, amounts

received as Monthly Payments, Periodic Advances, Unscheduled Principal Receipts

and Substitution Principal Amounts) and distributed to Holders of the

Certificates on such Distribution Date and all prior Distribution Dates, (ii)

the principal portion of all Liquidated Loan Losses incurred on such Group I

Mortgage Loans for which the Liquidation Proceeds were received from the Cut-Off

Date through the end of the Applicable Unscheduled Principal Receipt Period with

respect to Full Unscheduled Principal Receipts for such Distribution Date and

(iii) the principal portion of all Bankruptcy Losses (other than Debt Service

Reductions) incurred on the Group I Mortgage Loans from the Cut-Off Date through

the end of the period corresponding to the Applicable Unscheduled Principal

Receipt Period with respect to Full Unscheduled Principal Receipts for such

Distribution Date.

Group I Aggregate Principal Balance: As of any Determination Date,

the sum of the Group I-A Principal Balance and the Group I-B Principal Balance

as of such date.

Group I Class B Percentage: Any of the Class I-B-1 Percentage, Class

I-B-2 Percentage, Class I-B-3 Percentage, Class I-B-4 Percentage, Class I-B-5

Percentage or Class I-B-6 Percentage.

Group I Class B Prepayment Percentage: Any of the Class I-B-1

Prepayment Percentage, Class I-B-2 Prepayment Percentage, Class I-B-3 Prepayment

Percentage, Class I-B-4 Prepayment Percentage, Class I-B-5 Prepayment Percentage

or Class I-B-6 Prepayment Percentage.

Group I Mortgage Loans: Those Mortgage Loans listed on Exhibit F-1A

attached hereto.

Group I Pool Balance: As to any Distribution Date, the aggregate

Scheduled Principal Balances of all Group I Mortgage Loans that were Outstanding

Mortgage Loans on the Due Date in the month preceding the month of such

Distribution Date.

Group I Pool Distribution Amount: As of any Distribution Date, the

funds eligible for distribution to the Group I-A Certificates, Class I-A-IO

Component and Group I-B Certificates on such Distribution Date, which shall be

the sum of (i) all previously undistributed payments or other receipts on

account of principal and interest on or in respect of the Group I Mortgage Loans

(including, without limitation, the proceeds of any repurchase of a Group I

Mortgage Loan by the Seller and any Substitution Principal Amount) received by

the Master Servicer with respect to the applicable Remittance Date in the month

of such Distribution Date and any Unscheduled Principal Receipts received by the

Master Servicer on or prior to the Business Day preceding such Distribution

Date, (ii) all Periodic Advances made with respect to Group I Mortgage Loans by

a Servicer pursuant to the related Servicing Agreement or Periodic Advances with

respect to Group I Mortgage Loans made by the Master Servicer or the Trustee

pursuant to Section 3.03, (iii) any remaining Reimbursement Amount with respect

to a Group I Mortgage Loan as provided in Section 4.01(a) and (iv) all other

amounts (including any Insurance Proceeds and Compensating Interest) with

respect to a Group I Mortgage Loan required to be placed in the Certificate

Account by the Servicer on or before the applicable Remittance Date or by the

Master Servicer or the Trustee on or prior to the Distribution Date, but

excluding the following:

(a) amounts received as late payments of principal or interest with

respect to a Group I Mortgage Loan and respecting which the Master

Servicer or the Trustee has made one or more unreimbursed Periodic

Advances;

(b) the portion of Liquidation Proceeds used to reimburse any

unreimbursed Periodic Advances with respect to a Group I Mortgage Loan by

the Master Servicer or the Trustee;

(c) that portion of each payment of interest on a particular Group I

Mortgage Loan which represent (i) the applicable Servicing Fee and (ii)

the Master Servicing Fee;

(d) all amounts representing scheduled payments of principal and

interest on Group I Mortgage Loans due after the Due Date occurring in the

month in which such Distribution Date occurs;

(e) all Unscheduled Principal Receipts received by the Servicers

with respect to Group I Mortgage Loans after the Applicable Unscheduled

Principal Receipt Period relating to the Distribution Date for the

applicable type of Unscheduled Principal Receipt, and all related payments

of interest on such amounts;

(f) all repurchase proceeds with respect to Group I Mortgage Loans

repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08 on or

following the Determination Date in the month in which such Distribution

Date occurs and the difference between the unpaid principal balance of a

Group I Mortgage Loan substituted for a Group I Mortgage Loan pursuant to

Section 2.02, 2.03 or 2.06 on or following the Determination Date in the

month in which such Distribution Date occurs and the unpaid principal

balance of such Group I Mortgage Loan;

(g) that portion of Liquidation Proceeds and REO Proceeds with

respect to any Group I Mortgage Loan which represents any unpaid Servicing

Fee or Master Servicing Fee;

(h) all income from Eligible Investments that is held in the

Certificate Account for the account of the Master Servicer;

(i) Liquidation Profits in respect of Group I Mortgage Loans;

(j) Month End Interest in respect of Group I Mortgage Loans;

(k) all amounts reimbursable to a Servicer for PMI Advances in

respect of Group I Mortgage Loans; and

(l) all other amounts permitted to be withdrawn from the Certificate

Account, to the extent not covered by clauses (a) through (k) above, or

not required to be deposited in the Certificate Account under this

Agreement.

Group I Subordinate Amount: As to any Distribution Date, the excess

of (i) the Group I Pool Balance over (ii) the Group I-A Principal Balance.

Group I Subordinated Percentage: As to any Distribution Date, the

percentage which is the difference between 100% and the Group I-A Percentage for

such date.

Group I Subordinated Prepayment Percentage: As to any Distribution

Date, the percentage which is the difference between 100% and the Group I-A

Prepayment Percentage for such date.

Group I-A Certificate: Any Class I-A-1, Class I-A-2, Class I-A-R or

Class I-A-LR Certificate.

Group I-A Distribution Amount: As to any Distribution Date and any

Class of Group I-A Certificates, the amount distributable to such Class of Group

I-A Certificates pursuant to Paragraphs first clause (A), second clause (A) and

third clause (A) of Section 4.01(a)(i). As to the Class I-A-IO Component, the

amount distributable to such Component pursuant to Paragraphs first clause (A)

and second clause (A) of Section 4.01(a)(i).

Group I-A Interest Accrual Amount: As to any Distribution Date, the

sum of the Interest Accrual Amounts for the Group I-A Certificates and Class

I-A-IO Component with respect to such Distribution Date.

Group I-A Interest Percentage: As to any Distribution Date and any

Class of Group I-A Certificates and the Class I-A-IO Component, the percentage

calculated by dividing the Interest Accrual Amount of such Class or Component

(determined without regard to clause (ii) of the definition thereof) by the

Group I-A Interest Accrual Amount (determined without regard to clause (ii) of

the definition of each Interest Accrual Amount).

Group I-A Interest Shortfall Amount: As to any Distribution Date and

any Class of Group I-A Certificates and the Class I-A-IO Component, any amount

by which the Interest Accrual Amount of such Class or Component with respect to

such Distribution Date exceeds the amount distributed in respect of such Class

or Component on such Distribution Date pursuant to Paragraph first clause (A) of

Section 4.01(a)(i).

Group I-A Loss Denominator: As to any Determination Date, an amount

equal to the Group I-A Principal Balance.

Group I-A Loss Percentage: As to any Determination Date and any

Class of Group I-A Certificates, the percentage calculated by dividing the

Principal Balance of such Class by the Group I-A Loss Denominator (determined

without regard to any such Principal Balance of any Class of Group I-A

Certificates not then outstanding), in each case determined as of the preceding

Determination Date.

Group I-A Optimal Amount: As to any Distribution Date, the sum for

such Distribution Date of (i) the Group I-A Interest Accrual Amount, (ii) the

Aggregate Group I-A Unpaid Interest Shortfall and (iii) the Group I-A Optimal

Principal Amount.

Group I-A Optimal Principal Amount: As to any Distribution Date, an

amount equal to the sum of (I) the sum, as to each Group I Mortgage Loan that is

an Outstanding Mortgage Loan, of:

(i) the Group I-A Percentage of the principal portion of the

Monthly Payment due on the Due Date occurring in the month of such

Distribution Date on such Mortgage Loan;

(ii) the Group I-A Prepayment Percentage of all Unscheduled

Principal Receipts (other than Recoveries) that were received by a

Servicer with respect to such Mortgage Loan during the Applicable

Unscheduled Principal Receipt Period relating to such Distribution Date

for each applicable type of Unscheduled Principal Receipt;

(iii) the Group I-A Prepayment Percentage of the Scheduled

Principal Balance of such Mortgage Loan which, during the one month period

ending on the day preceding the Determination Date for such Distribution

Date, was repurchased by the Seller pursuant to Section 2.02, 2.03 or

3.08; and

(iv) the Group I-A Percentage of the excess of the unpaid

principal balance of such Mortgage Loan substituted for a Mortgage Loan

during the one month period ending on the day preceding the Determination

Date for such Distribution Date over the unpaid principal balance of such

Mortgage Loan, less the amount allocable to the principal portion of any

unreimbursed Periodic Advances previously made by the applicable Servicer,

the Master Servicer or the Trustee in respect of such Mortgage Loan; and

(II) the Group I-A Prepayment Percentage of the Recovery for Loan Group I

for such Distribution Date.

Group I-A Percentage: As to any Distribution Date occurring on or

prior to the Subordination Depletion Date for Group I, the lesser of (i) 100%

and (ii) the percentage obtained by dividing the Group I-A Principal Balance

(determined as of the Determination Date preceding such Distribution Date) by

the Group I Pool Balance. As to any Distribution Date occurring subsequent to

the Subordination Depletion Date for Group I, 100% or such lesser percentage

which will cause the Group I-A Principal Balance to decline to zero following

the distribution made on such Distribution Date.

Group I-A Prepayment Percentage: As to any Distribution Date to and

including the Distribution Date in January 2012, 100%. As to any Distribution

Date subsequent to January 2012 to and including the Distribution Date in

January 2013, the Group I-A Percentage as of such Distribution Date plus 70% of

the Group I Subordinated Percentage as of such Distribution Date. As to any

Distribution Date subsequent to January 2013 to and including the Distribution

Date in January 2014, the Group I-A Percentage as of such Distribution Date plus

60% of the Group I Subordinated Percentage as of such Distribution Date. As to

any Distribution Date subsequent to January 2014 to and including the

Distribution Date in January 2015, the Group I-A Percentage as of such

Distribution Date plus 40% of the Group I Subordinated Percentage as of such

Distribution Date. As to any Distribution Date subsequent to January 2015 to and

including the Distribution Date in January 2016, the Group I-A Percentage as of

such Distribution Date plus 20% of the Group I Subordinated Percentage as of

such Distribution Date. As to any Distribution Date subsequent to January 2016,

the Group I-A Percentage as of such Distribution Date.

No reduction of the level of the Group I-A Prepayment Percentage

shall occur on any Distribution Date unless, as of such Distribution Date, (A)

the average outstanding principal balance on such Distribution Date and for the

preceding five Distribution Dates of the Group I Mortgage Loans that were

delinquent 60 days or more (including for this purpose any Group I Mortgage

Loans in foreclosure and Group I Mortgage Loans with respect to which the

related Mortgaged Property has been acquired by the Trust Estate) does not

exceed 50% of the Group I-B Principal Balance; and (B) cumulative Realized

Losses on the Group I Mortgage Loans do not exceed the following percentages of

the Original Group I-B Subordinated Principal Amount: (1) 30%, if such

Distribution Date occurs between and including February 2012 and January 2013

(2) 35%, if such Distribution Date occurs between and including February 2013

and January 2014, (3) 40%, if such Distribution Date occurs between and

including February 2014 and January 2015, (4) 45%, if such Distribution Date

occurs between and including February 2015 and January 2016, and (5) 50%, if

such Distribution Date occurs during or after February 2016.

Notwithstanding the foregoing, with respect to any Distribution Date

on which the preceding criteria are not met, the reduction of the Group I-A

Prepayment Percentage described in the second through sixth sentences of this

definition of Group I-A Prepayment Percentage shall not be applicable with

respect to such Distribution Date. In such event, the Group I-A Prepayment

Percentage for such Distribution Date will be determined in accordance with the

applicable provision, as set forth in the first through fifth sentences of this

definition, which was actually used to determine the Group I-A Prepayment

Percentage for the Distribution Date occurring in the January preceding such

Distribution Date (it being understood that for the purposes of the

determination of the Group I-A Prepayment Percentage for the current

Distribution Date, the current Group I-A Percentage and Group I Subordinated

Percentage shall be utilized).

In addition, if on any Distribution Date, prior to giving effect to

any distributions on such Distribution Date, (i) the Group I Subordinated

Percentage is equal to or greater than twice the Group I Subordinated Percentage

as of the Cut-Off Date, (ii) the average outstanding principal balance on such

Distribution Date and for the preceding five Distribution Dates of the Group I

Mortgage Loans that were delinquent 60 days or more (including for this purpose

any Group I Mortgage Loans in foreclosure and Group I Mortgage Loans with

respect to which the related Mortgaged Property has been acquired by the Trust

Estate) does not exceed 50% of the Group I-B Principal Balance and (iii)(A)

prior to the Distribution Date in February 2008, cumulative Realized Losses on

the Group I Mortgage Loans do not exceed 20% of the Original Group I-B

Subordinated Principal Amount, then the Group I-A Prepayment Percentage for such

Distribution Date will equal the Group I-A Percentage for such Distribution Date

plus 50% of the Group I Subordinated Percentage for such Distribution Date or

(B) on or after the Distribution Date in February 2008, cumulative Realized

Losses on the Group I Mortgage Loans do not exceed 30% of the Original Group I-B

Subordinated Principal Amount, then the Group I-A Prepayment Percentage for such

Distribution Date will equal the Group I-A Percentage for such Distribution

Date.

Notwithstanding the foregoing, if on any Distribution Date, the

Group I-A Percentage exceeds such percentage as of the Cut-Off Date, then the

Group I-A Prepayment Percentage will equal 100%.

If on any Distribution Date the allocation to the Group I-A

Certificates of Unscheduled Principal Receipts and other amounts in the

percentage required above would reduce the Group I-A Principal Balance below

zero, the Group I-A Prepayment Percentage for such Distribution Date will be

limited to the percentage necessary to reduce the Group I-A Principal Balance to

zero. In addition, once the Group I-A Principal Balance has been reduced to

zero, the Group I-A Prepayment Percentage will be 0%.

With respect to any Distribution Date on which the Group I-A

Prepayment Percentage is reduced below the Group I-A Prepayment Percentage for

the prior Distribution Date, the Master Servicer shall certify to the Trustee,

based upon information provided by each Servicer as to the Mortgage Loans

serviced by it that the criteria set forth in this definition are met.

Group I-A Principal Balance: As of any date, an amount equal to the

sum of the Principal Balances for the Group I-A Certificates.

Group I-A Principal Distribution Amount: As to any Distribution

Date, the aggregate amount distributed in respect of the Classes of Group I-A

Certificates pursuant to Paragraph third clause (A) of Section 4.01(a)(i).

Group I-A Shortfall Percentage: As to any Distribution Date and any

Class of Group I-A Certificates and the Class I-A-IO Component, the percentage

calculated by dividing the Class A Unpaid Interest Shortfall for such Class or

Component by the Aggregate Group I-A Unpaid Interest Shortfall, in each case

determined as of the day preceding the applicable Distribution Date.

Group I-B Certificate: Any of the Class I-B-1 Certificates, Class

I-B-2 Certificates, Class I-B-3 Certificates, Class I-B-4 Certificates, Class

I-B-5 Certificates or Class I-B-6 Certificates.

Group I-B Pass-Through Rate: As to any Distribution Date, the Group

I-B Pass-Through Rate will be a per annum rate equal to the Net WAC of Group I

Mortgage Loans.

Group I-B Principal Balance: As of any date, an amount equal to the

sum of the Class I-B-1 Principal Balance, Class I-B-2 Principal Balance, Class

I-B-3 Principal Balance, Class I-B-4 Principal Balance, Class I-B-5 Principal

Balance and Class I-B-6 Principal Balance.

Group II: The Group II-A Certificates, Class II-A-IO Component and

Group II-B Certificates.

Group II Adjusted Pool Amount: With respect to any Distribution

Date, the aggregate of the Cut-Off Date Principal Balances of the Group II

Mortgage Loans minus the sum of (i) all amounts in respect of principal received

in respect of the Group II Mortgage Loans (including, without limitation,

amounts received as Monthly Payments, Periodic Advances, Unscheduled Principal

Receipts and Substitution Principal Amounts) and distributed to Holders of the

Certificates on such Distribution Date and all prior Distribution Dates, (ii)

the principal portion of all Liquidated Loan Losses incurred on such Group II

Mortgage Loans for which the Liquidation Proceeds were received from the Cut-Off

Date through the end of Applicable Unscheduled Principal Receipt Period with

respect to Full Unscheduled Principal Receipts for such Distribution Date and

(iii) the principal portion of all Bankruptcy Losses (other than Debt Service

Reductions) incurred on the Group II Mortgage Loans from the Cut-Off Date

through the end of the period corresponding to the Applicable Unscheduled

Principal Receipt Period with respect to Full Unscheduled Principal Receipts for

such Distribution Date.

Group II Aggregate Principal Balance: As of any Determination Date,

the sum of the Group II-A Principal Balance and the Group II-B Principal Balance

as of such date.

Group II Class B Percentage: Any of the Class II-B-1 Percentage,

Class II-B-2 Percentage, Class II-B-3 Percentage, Class II-B-4 Percentage, Class

II-B-5 Percentage or Class II-B-6 Percentage.

Group II Class B Prepayment Percentage: Any of the Class II-B-1

Prepayment Percentage, Class II-B-2 Prepayment Percentage, Class II-B-3

Prepayment Percentage, Class II-B-4 Prepayment Percentage, Class II-B-5

Prepayment Percentage or Class II-B-6 Prepayment Percentage.

Group II Mortgage Loans: Those Mortgage Loans listed on Exhibit F-1B

attached hereto.

Group II Pool Balance: As to any Distribution Date, the aggregate

Scheduled Principal Balances of all Group II Mortgage Loans that were

Outstanding Mortgage Loans on the Due Date in the month preceding the month of

such Distribution Date.

Group II Pool Distribution Amount: As of any Distribution Date, the

funds eligible for distribution to the Group II-A Certificates, Class II-A-IO

Component and Group II-B Certificates on such Distribution Date, which shall be

the sum of (i) all previously undistributed payments or other receipts on

account of principal and interest on or in respect of the Group II Mortgage

Loans (including, without limitation, the proceeds of any repurchase of a Group

II Mortgage Loan by the Seller and any Substitution Principal Amount) received

by the Master Servicer with respect to the applicable Remittance Date in the

month of such Distribution Date and any Unscheduled Principal Receipts received

by the Master Servicer on or prior to the Business Day preceding such

Distribution Date, (ii) all Periodic Advances made with respect to Group II

Mortgage Loans by a Servicer pursuant to the related Servicing Agreement or

Periodic Advances with respect to Group II Mortgage Loans made by the Master

Servicer or the Trustee pursuant to Section 3.03, (iii) any remaining

Reimbursement Amount with respect to a Group II Mortgage Loan as provided in

Section 4.01(a) and (iv) all other amounts (including any Insurance Proceeds and

Compensating Interest) with respect to a Group II Mortgage Loan required to be

placed in the Certificate Account by the Servicer on or before the applicable

Remittance Date or by the Master Servicer or the Trustee on or prior to the

Distribution Date, but excluding the following:

(a) amounts received as late payments of principal or interest

with respect to a Group II Mortgage Loan and respecting which the Master

Servicer or the Trustee has made one or more unreimbursed Periodic

Advances;

(b) the portion of Liquidation Proceeds used to reimburse any

unreimbursed Periodic Advances with respect to a Group II Mortgage Loan by

the Master Servicer or the Trustee;

(c) that portion of each payment of interest on a particular

Group II Mortgage Loan which represents (i) the applicable Servicing Fee

and (ii) the Master Servicing Fee;

(d) all amounts representing scheduled payments of principal

and interest on Group II Mortgage Loans due after the Due Date occurring

in the month in which such Distribution Date occurs;

(e) all Unscheduled Principal Receipts received by the

Servicers with respect to Group II Mortgage Loans after the Applicable

Unscheduled Principal Receipt Period relating to the Distribution Date for

the applicable type of Unscheduled Principal Receipt, and all related

payments of interest on such amounts;

(f) all repurchase proceeds with respect to Group II Mortgage

Loans repurchased by the Seller pursuant to Section 2.02, 2.03 or 3.08 on

or following the Determination Date in the month in which such

Distribution Date occurs and the difference between the unpaid principal

balance of a Group II Mortgage Loan substituted for a Group II Mortgage

Loan pursuant to Section 2.02, 2.03 or 2.06 on or following the

Determination Date in the month in which such Distribution Date occurs and

the unpaid principal balance of such Group II Mortgage Loan;

(g) that portion of Liquidation Proceeds and REO Proceeds with

respect to any Group II Mortgage Loan which represents any unpaid

Servicing Fee or Master Servicing Fee;

(h) all income from Eligible Investments that is held in the

Certificate Account for the account of the Master Servicer;

(i) Liquidation Profits in respect of Group II Mortgage Loans;

(j) Month End Interest in respect of Group II Mortgage Loans;

(k) all amounts reimbursable to a Servicer for PMI Advances in

respect of Group II Mortgage Loans; and

(l) all other amounts permitted to be withdrawn from the

Certificate Account, to the extent not covered by clauses (a) through (k)

above, or not required to be deposited in the Certificate Account under

this Agreement.

Group II Subordinate Amount: As to any Distribution Date, the excess

of (i) the Group II Pool Balance over (ii) the Group II-A Principal Balance.

Group II Subordinated Percentage: As to any Distribution Date, the

percentage which is the difference between 100% and the Group II-A Percentage

for such date.

Group II Subordinated Prepayment Percentage: As to any Distribution

Date, the percentage which is the difference between 100% and the Group II-A

Prepayment Percentage for such date.

Group II-A Certificate: Any Class II-A-1 Certificate.

Group II-A Distribution Amount: As to any Distribution Date and any

Class of Group II-A Certificates, the amount distributable to such Class of

Group II-A Certificates pursuant to Paragraphs first clause (B), second clause

(B) and third clause (B) of Section 4.01(a)(i). As to the Class II-A-IO

Component, the amount distributable to such Component pursuant to Paragraphs

first clause (B) and second clause (B) of Section 4.01(a)(i).

Group II-A Interest Accrual Amount: As to any Distribution Date, the

sum of the Interest Accrual Amounts for the Classes of Group II-A Certificates

and Class II-A-IO Component with respect to such Distribution Date.

Group II-A Interest Percentage: As to any Distribution Date and any

Class of Group II-A Certificates and Class II-A-IO Component, the percentage

calculated by dividing the Interest Accrual Amount of such Class or Component

(determined without regard to clause (ii) of the definition thereof) by the

Group II-A Interest Accrual Amount (determined without regard to clause (ii) of

the definition of each Interest Accrual Amount).

Group II-A Interest Shortfall Amount: As to any Distribution Date

and any Class of Group II-A Certificates and Class II-A-IO Component, any amount

by which the Interest Accrual Amount of such Class or Component with respect to

such Distribution Date exceeds the amount distributed in respect of such Class

or Component on such Distribution Date pursuant to Paragraph first clause (B) of

Section 4.01(a)(i).

Group II-A Loss Denominator: As to any Determination Date, an amount

equal to the Group II-A Principal Balance.

Group II-A Loss Percentage: As to any Determination Date and any

Class of Group II-A Certificates, the percentage calculated by dividing the

Principal Balance of such Class by the Group II-A Loss Denominator (determined

without regard to any such Principal Balance of any Class of Group II-A

Certificates not then outstanding), in each case determined as of the preceding

Determination Date.

Group II-A Optimal Amount: As to any Distribution Date, the sum for

such Distribution Date of (i) the Group II-A Interest Accrual Amount, (ii) the

Aggregate Group II-A Unpaid Interest Shortfall and (iii) the Group II-A Optimal

Principal Amount.

Group II-A Optimal Principal Amount: As to any Distribution Date, an

amount equal to the sum of (I) the sum, as to each Group II Mortgage Loan that

is an Outstanding Mortgage Loan, of:

(i) the Group II-A Percentage of the principal portion of the

Monthly Payment due on the Due Date occurring in the month of such

Distribution Date on such Mortgage Loan;

(ii) the Group II-A Prepayment Percentage of all Unscheduled

Principal Receipts (other than Recoveries) that were received by a

Servicer with respect to such Mortgage Loan during the Applicable

Unscheduled Principal Receipt Period relating to such Distribution Date

for each applicable type of Unscheduled Principal Receipt;

(iii) the Group II-A Prepayment Percentage of the Scheduled

Principal Balance of such Mortgage Loan which, during the one month period

ending on the day preceding the Determination Date for such Distribution

Date, was repurchased by the Seller pursuant to Section 2.02, 2.03 or

3.08; and

(iv) the Group II-A Percentage of the excess of the unpaid

principal balance of such Mortgage Loan substituted for a Mortgage Loan

during the one month period ending on the day preceding the Determination

Date for such Distribution Date over the unpaid principal balance of such

Mortgage Loan, less the amount allocable to the principal portion of any

unreimbursed Periodic Advances previously made by the applicable Servicer,

the Master Servicer or the Trustee in respect of such Mortgage Loan; and

(II) the Group II-A Prepayment Percentage of the Recovery for Loan Group

II for such Distribution Date.

Group II-A Percentage: As to any Distribution Date occurring on or

prior to the Subordination Depletion Date for Group II, the lesser of (i) 100%

and (ii) the percentage obtained by dividing the Group II-A Principal Balance

(determined as of the Determination Date preceding such Distribution Date) by

the Group II Pool Balance. As to any Distribution Date occurring subsequent to

the Subordination Depletion Date for Group II, 100% or such lesser percentage

which will cause the Group II-A Principal Balance to decline to zero following

the distribution made on such Distribution Date.

Group II-A Prepayment Percentage: As to any Distribution Date to and

including the Distribution Date in January 2010, 100%. As to any Distribution

Date subsequent to January 2010 to and including the Distribution Date in

January 2011, the Group II-A Percentage as of such Distribution Date plus 70% of

the Group II Subordinated Percentage as of such Distribution Date. As to any

Distribution Date subsequent to January 2011 to and including the Distribution

Date in January 2012, the Group II-A Percentage as of such Distribution Date

plus 60% of the Group II Subordinated Percentage as of such Distribution Date.

As to any Distribution Date subsequent to January 2012 to and including the

Distribution Date in January 2013, the Group II-A Percentage as of such

Distribution Date plus 40% of the Group II Subordinated Percentage as of such

Distribution Date. As to any Distribution Date subsequent to January 2013 to and

including the Distribution Date in January 2014, the Group II-A Percentage as of

such Distribution Date plus 20% of the Group II Subordinated Percentage as of

such Distribution Date. As to any Distribution Date subsequent to January 2014,

the Group II-A Percentage as of such Distribution Date.

No reduction of the level of the Group II-A Prepayment Percentage

shall occur on any Distribution Date unless, as of such Distribution Date, (A)

the average outstanding principal balance on such Distribution Date and for the

preceding five Distribution Dates of the Group II Mortgage Loans that were

delinquent 60 days or more (including for this purpose any Group II Mortgage

Loans in foreclosure and Group II Mortgage Loans with respect to which the

related Mortgaged Property has been acquired by the Trust Estate) does not

exceed 50% of the Group II-B Principal Balance; and (B) cumulative Realized

Losses on the Group II Mortgage Loans do not exceed the following percentages of

the Original Group II-B Subordinated Principal Amount: (1) 30%, if such

Distribution Date occurs between and including February 2010 and January 2011

(2) 35%, if such Distribution Date occurs between and including February 2011

and January 2012, (3) 40%, if such Distribution Date occurs between and

including February 2012 and January 2013, (4) 45%, if such Distribution Date

occurs between and including February 2013 and January 2014, and (5) 50%, if

such Distribution Date occurs during or after February 2014.

Notwithstanding the foregoing, with respect to any Distribution Date

on which the preceding criteria are not met, the reduction of the Group II-A

Prepayment Percentage described in the second through sixth sentences of this

definition of Group II-A Prepayment Percentage shall not be applicable with

respect to such Distribution Date. In such event, the Group II-A Prepayment

Percentage for such Distribution Date will be determined in accordance with the

applicable provision, as set forth in the first through fifth sentences of this

definition, which was actually used to determine the Group II-A Prepayment

Percentage for the Distribution Date occurring in the January preceding such

Distribution Date (it being understood that for the purposes of the

determination of the Group II-A Prepayment Percentage for the current

Distribution Date, the current Group II-A Percentage and Group II Subordinated

Percentage shall be utilized).

In addition, if on any Distribution Date, prior to giving effect to

any distributions on such Distribution Date, (i) the Group II Subordinated

Percentage is equal to or greater than twice the Group II Subordinated

Percentage as of the Cut-Off Date, (ii) the average outstanding principal

balance on such Distribution Date and for the preceding five Distribution Dates

of the Group II Mortgage Loans that were delinquent 60 days or more (including

for this purpose any Group II Mortgage Loans in foreclosure and Group II

Mortgage Loans with respect to which the related Mortgaged Property has been

acquired by the Trust Estate) does not exceed 50% of the Group II-B Principal

Balance and (iii)(A) prior to the Distribution Date in February 2008, cumulative

Realized Losses on the Group II Mortgage Loans do not exceed 20% of the Original

Group II-B Subordinated Principal Amount, then the Group II-A Prepayment

Percentage for such Distribution Date will equal the Group II-A Percentage for

such Distribution Date plus 50% of the Group II Subordinated Percentage for such

Distribution Date or (B) on or after the Distribution Date in February 2008,

cumulative Realized Losses on the Group II Mortgage Loans do not exceed 30% of

the Original Group II-B Subordinated Principal Amount, then the Group II-A

Prepayment Percentage for such Distribution Date will equal the Group II-A

Percentage for such Distribution Date.

Notwithstanding the foregoing, if on any Distribution Date, the

Group II-A Percentage exceeds such percentage as of the Cut-Off Date, then the

Group II-A Prepayment Percentage will equal 100%.

If on any Distribution Date the allocation to the Group II-A

Certificates of Unscheduled Principal Receipts and other amounts in the

percentage required above would reduce the Group II-A Principal Balance below

zero, the Group II-A Prepayment Percentage for such Distribution Date will be

limited to the percentage necessary to reduce the Group II-A Principal Balance

to zero. In addition, once the Group II-A Principal Balance has been reduced to

zero, the Group II-A Prepayment Percentage will be 0%.

With respect to any Distribution Date on which the Group II-A

Prepayment Percentage is reduced below the Group II-A Prepayment Percentage for

the prior Distribution Date, the Master Servicer shall certify to the Trustee,

based upon information provided by each Servicer as to the Mortgage Loans

serviced by it that the criteria set forth in this definition are met.

Group II-A Principal Balance: As of any date, an amount equal to the

sum of the Principal Balances for the Group II-A Certificates.

Group II-A Principal Distribution Amount: As to any Distribution

Date, the aggregate amount distributed in respect of the Classes of Group II-A

Certificates pursuant to Paragraph third clause (B) of Section 4.01(a)(i).

Group II-A Shortfall Percentage: As to any Distribution Date and any

Class of Group II-A Certificates and Class II-A-IO Component, the percentage

calculated by dividing the Class A Unpaid Interest Shortfall for such Class or

Component by the Aggregate Group II-A Unpaid Interest Shortfall, in each case

determined as of the day preceding the applicable Distribution Date.

Group II-B Certificate: Any of the Class II-B-1 Certificates, Class

II-B-2 Certificates, Class II-B-3 Certificates, Class II-B-4 Certificates, Class

II-B-5 Certificates or Class II-B-6 Certificates.

Group II-B Pass-Through Rate: As to any Distribution Date, the Group

II-B Pass-Through Rate will be a per annum rate equal to the Net WAC of the

Group II Mortgage Loans.

Group II-B Principal Balance: As of any date, an amount equal to the

sum of the Class II-B-1 Principal Balance, Class II-B-2 Principal Balance, Class

II-B-3 Principal Balance, Class II-B-4 Principal Balance, Class II-B-5 Principal

Balance and Class II-B-6 Principal Balance.

Holder: See "Certificateholder."

Independent: When used with respect to any specified Person, such

Person who (i) is in fact independent of the Seller, the Master Servicer and any

Servicer, (ii) does not have any direct financial interest or any material

indirect financial interest in the Seller or the Master Servicer or any Servicer

or in an affiliate of either, and (iii) is not connected with the Seller, the

Master Servicer or any Servicer as an officer, employee, promoter, underwriter,

trustee, partner, director or person performing similar functions.

Index: As to any Mortgage Loan and Adjustment Date, a rate per annum

that is defined to be the weekly average yield on United States Treasury

Securities adjusted to a constant maturity of one year, as made available by the

Federal Reserve Board, published in Federal Reserve Statistical Release H.15

(519) and most recently available as of the date 45 days before the applicable

Adjustment Date. In the event that such Index is no longer available, the

applicable Servicer will select a substitute Index in accordance with the terms

of the related Mortgage Note and in compliance with federal and state law.

Insurance Policy: Any insurance or performance bond relating to a

Mortgage Loan or the Mortgage Loans, including any hazard insurance, special

hazard insurance, flood insurance, primary mortgage insurance, mortgagor

bankruptcy bond or title insurance.

Insurance Proceeds: Proceeds paid by any insurer pursuant to any

Insurance Policy covering a Mortgage Loan.

Insured Expenses: Expenses covered by any Insurance Policy covering

a Mortgage Loan.

Interest Accrual Amount: As to any Distribution Date and any Class

of Class A Certificates (other than the Class A-IO Certificates), (i) the

product of (a) 1/12th of the Class A Pass-Through Rate for such Class and (b)

the Principal Balance of such Class as of the Determination Date immediately

preceding such Distribution Date minus (ii) the sum of (A) the Group I-A

Interest Percentage or Group II-A Interest Percentage, as applicable, of such

Class of the interest portion of any Realized Losses allocated to the Group I-A

Certificates or to the Group II-A Certificates, as applicable, on or after the

Subordination Depletion Date for such Group pursuant to Section 4.02(c) and (B)

the Group I-A Interest Percentage or Group II-A Interest Percentage, as

applicable, of any Non-Supported Interest Shortfall or Relief Act Shortfall

allocated to the Class A Certificates of such Group with respect to such

Distribution Date. As to any Distribution Date and the Class I-A-IO Component,

the Class I-A-IO Interest Accrual Amount. As to any Distribution Date and the

Class II-A-IO Component, the Class II-A-IO Interest Accrual Amount. As to any

Distribution Date and the Class A-IO Certificates, the sum of the Class I-A-IO

Interest Accrual Amount and the Class II-A-IO Interest Accrual Amount.

As to any Distribution Date and any Class of Class B Certificates of

a Group, an amount equal to (i) the product of 1/12th of the applicable Class B

Pass-Through Rate and the Principal Balance of such Class as of the

Determination Date preceding such Distribution Date minus (ii) the Class B

Interest Percentage of such Class of the sum of any Non-Supported Interest

Shortfall and any Relief Act Shortfall allocated to the Class B Certificates of

such Group with respect to such Distribution Date.

Letter of Credit: As defined in the Wells Fargo Bank Servicing

Agreement.

Liquidated Loan: A Mortgage Loan with respect to which the related

Mortgaged Property has been acquired, liquidated or foreclosed and with respect

to which the applicable Servicer determines that all Liquidation Proceeds which

it expects to recover have been recovered.

Liquidated Loan Loss: With respect to any Distribution Date, the

aggregate of the amount of losses with respect to each Mortgage Loan which

became a Liquidated Loan during the Applicable Unscheduled Principal Receipt

Period with respect to Full Unscheduled Principal Receipts for such Distribution

Date, equal to the excess of (i) the unpaid principal balance of each such

Liquidated Loan, plus accrued interest thereon in accordance with the

amortization schedule at the time applicable thereto at the applicable Net

Mortgage Interest Rate from the Due Date as to which interest was last paid with

respect thereto through the last day of the month preceding the month in which

such Distribution Date occurs, over (ii) Net Liquidation Proceeds with respect

to such Liquidated Loan.

Liquidation Expenses: Expenses incurred by a Servicer in connection

with the liquidation of any defaulted Mortgage Loan or property acquired in

respect thereof (including, without limitation, legal fees and expenses,

committee or referee fees, and, if applicable, brokerage commissions and

conveyance taxes), any unreimbursed advances expended by such Servicer pursuant

to its Servicing Agreement or the Master Servicer or Trustee pursuant hereto

respecting the related Mortgage Loan, including any unreimbursed advances for

real property taxes or for property restoration or preservation of the related

Mortgaged Property. Liquidation Expenses shall not include any previously

incurred expenses in respect of an REO Mortgage Loan which have been netted

against related REO Proceeds.

Liquidation Proceeds: Amounts received by a Servicer (including

Insurance Proceeds) or PMI Advances made by a Servicer in connection with the

liquidation of defaulted Mortgage Loans or property acquired in respect thereof,

whether through foreclosure, sale or otherwise, including payments in connection

with such Mortgage Loans received from the Mortgagor, other than amounts

required to be paid to the Mortgagor pursuant to the terms of the applicable

Mortgage or to be applied otherwise pursuant to law.

Liquidation Profits: As to any Distribution Date and any Mortgage

Loan that became a Liquidated Loan during the Applicable Unscheduled Principal

Receipt Period with respect to Full Unscheduled Principal Receipts for such

Distribution Date, the excess, if any, of (i) Net Liquidation Proceeds in

respect of such Liquidated Loan over (ii) the unpaid principal balance of such

Liquidated Loan plus accrued interest thereon in accordance with the

amortization schedule at the time applicable thereto at the applicable Net

Mortgage Interest Rate from the Due Date to which interest was last paid with

respect thereto through the last day of the month preceding the month in which

such Distribution Date occurs.

Loan Group: Either Loan Group I or Loan Group II.

Loan Group I: The Group I Mortgage Loans.

Loan Group II: The Group II Mortgage Loans.

Loan-to-Value Ratio: The ratio, expressed as a percentage, the

numerator of which is the principal balance of a particular Mortgage Loan at

origination and the denominator of which is the lesser of (x) the appraised

value of the related Mortgaged Property determined in the appraisal used by the

originator at the time of origination of such Mortgage Loan, and (y) if the

Mortgage is originated in connection with a sale of the Mortgaged Property, the

sale price for such Mortgaged Property.

Lower-Tier Distribution Amount: As defined in Section 4.01(a)(ii).

Lower-Tier REMIC: One of two separate REMICs comprising the Trust

Estate, the assets of which consist of the Mortgage Loans, such amounts as shall

from time to time be held in the Certificate Account, the insurance policies, if

any, relating to a Mortgage Loan and property which secured a Mortgage Loan and

which has been acquired by foreclosure or deed in lieu of foreclosure.

Master Servicer: Wells Fargo Bank, or its successor in interest.

Initially, the Master Servicer functions shall be performed by the Corporate

Trust Services division of Wells Fargo Bank.

Master Servicing Fee: With respect to any Mortgage Loan and any

Distribution Date, the fee payable monthly to the Master Servicer pursuant to

Section 6.05 equal to a fixed percentage (expressed as a per annum rate) of the

unpaid principal balance of such Mortgage Loan.

Master Servicing Fee Rate: As set forth in Section 11.25.

Master Servicing Officer: Any officer of the Master Servicer

involved in, or responsible for, the administration and master servicing of the

Mortgage Loans.

MERS: The Mortgage Electronic Registration Systems, Inc.

MERS Mortgage Loan: Any MOM Mortgage Loan or any other Mortgage Loan

as to which MERS is (or is intended to be) the mortgagee of record and as to

which a MIN has been assigned.

Mid-Month Receipt Period: With respect to each Distribution Date,

the one month period beginning on the Determination Date (or, in the case of the

first Distribution Date, from and including the Cut-Off Date) occurring in the

calendar month preceding the month in which such Distribution Date occurs and

ending on the day preceding the Determination Date immediately preceding such

Distribution Date.

MIN: A MERS Mortgage Identification Number assigned to a Mortgage

Loan registered under MERS.

MOM: A Mortgage Loan where the related Mortgage names MERS as the

original mortgagee thereof, as to which a MIN has been assigned, and which

Mortgage has not been assigned to any other person.

Month End Interest: As defined in each Servicing Agreement.

Monthly Payment: As to any Mortgage Loan (including any REO Mortgage

Loan) and any Due Date, the payment of principal and interest due thereon in

accordance with the amortization schedule at the time applicable thereto (after

adjustment for any Curtailments and Deficient Valuations occurring prior to such

Due Date but before any adjustment to such amortization schedule, other than for

Deficient Valuations, by reason of any bankruptcy or similar proceeding or any

moratorium or similar waiver or grace period).

Moody's: Moody's Investors Service, Inc. or its successor in

interest.

Mortgage: The mortgage, deed of trust or other instrument creating a

first lien on Mortgaged Property securing a Mortgage Note together with any

Mortgage Loan Rider, if applicable.

Mortgage Interest Rate: As to any Mortgage Loan, the per annum rate

at which interest accrues on the unpaid principal balance thereof as set forth

in the related Mortgage Note, which rate is as indicated on the Mortgage Loan

Schedule.

Mortgage Loan Purchase Agreement: The mortgage loan purchase

agreement dated as of January 18, 2005 between Wells Fargo Bank, as seller, and

the Seller, as purchaser.

Mortgage Loan Rider: The standard Fannie Mae/Freddie Mac riders to

the Mortgage Note and/or Mortgage riders required when the Mortgaged Property is

a condominium unit or a unit in a planned unit development.

Mortgage Loan Schedule: The list of the Mortgage Loans transferred

to the Trustee on the Closing Date as part of the Trust Estate and attached

hereto as Exhibit F-1A and Exhibit F-1B, which list may be amended following the

Closing Date upon conveyance of a Substitute Mortgage Loan pursuant to Section

2.02, 2.03 or 2.06 and which list shall set forth at a minimum the following

information as of the close of business on the Cut-Off Date (or, with respect to

Substitute Mortgage Loans, as of the close of business on the day of

substitution) as to each Mortgage Loan:

(i) the Mortgage Loan identifying number;

(ii) the city, state and zip code of the Mortgaged Property;

(iii) the type of property;

(iv) the Mortgage Interest Rate;

(v) the Net Mortgage Interest Rate;

(vi) the Monthly Payment;

(vii) the original number of months to maturity;

(viii) the scheduled maturity date;

(ix) the Cut-Off Date Principal Balance;

(x) the Loan-to-Value Ratio at origination;

(xi) whether such Mortgage Loan is covered by primary mortgage

insurance;

(xii) the applicable Servicing Fee Rate;

(xiii) the Master Servicing Fee Rate;

(xiv) the Index;

(xv) the Gross Margin;

(xvi) the Periodic Cap;

(xvii) the first Adjustment Date;

(xviii) the Rate Ceiling; and

(xix) for each Other Servicer Mortgage Loan, the name of the

Servicer with respect thereto.

Such schedule may consist of multiple reports that collectively set

forth all of the information required.

Mortgage Loans: Each of the mortgage loans transferred and assigned

to the Trustee on the Closing Date pursuant to Section 2.01(a) and any mortgage

loans substituted therefor pursuant to Section 2.02, 2.03 or 2.06, in each case

as from time to time are included in the Trust Estate as identified in the

Mortgage Loan Schedule.

Mortgage Note: The note or other evidence of indebtedness evidencing

the indebtedness of a Mortgagor under a Mortgage Loan together with any related

Mortgage Loan Riders, if applicable.

Mortgaged Property: The property subject to a Mortgage, which may

include Co-op Shares or residential long-term leases.

Mortgagor: The obligor on a Mortgage Note.

Net Liquidation Proceeds: As to any defaulted Mortgage Loan,

Liquidation Proceeds net of Liquidation Expenses.

Net Mortgage Interest Rate: With respect to each Mortgage Loan, a

rate equal to (i) the Mortgage Interest Rate on such Mortgage Loan minus (ii)

the sum of (a) the applicable Servicing Fee Rate, as set forth in Section 11.24

with respect to such Mortgage Loan and (b) the Master Servicing Fee Rate, as set

forth in Section 11.25 with respect to such Mortgage Loan. Any regular monthly

computation of interest at such rate shall be based upon annual interest at such

rate on the applicable amount divided by twelve.

Net REO Proceeds: As to any REO Mortgage Loan, REO Proceeds net of

any related expenses of the Servicer.

Net WAC: As to either Loan Group and any Distribution Date, a per

annum rate equal to the weighted average of the Net Mortgage Interest Rates of

the Mortgage Loans in such Loan Group (based on the Scheduled Principal Balances

of the Mortgage Loans in such Loan Group on the first day of the month preceding

the month in which such Distribution Date occurs).

Non-permitted Foreign Holder: As defined in Section 5.02(d).

Nonrecoverable Advance: Any portion of a Periodic Advance previously

made or proposed to be made in respect of a Mortgage Loan which has not been

previously reimbursed to the Servicer, the Master Servicer or the Trustee, as

the case may be, and which the Servicer, the Master Servicer or the Trustee

determines will not, or in the case of a proposed Periodic Advance would not, be

ultimately recoverable from Liquidation Proceeds or other recoveries in respect

of the related Mortgage Loan. The determination by the Servicer, the Master

Servicer or the Trustee (i) that it has made a Nonrecoverable Advance or (ii)

that any proposed Periodic Advance, if made, would constitute a Nonrecoverable

Advance, shall be evidenced by an Officer's Certificate of the Servicer

delivered to the Master Servicer for redelivery to the Trustee or, in the case

of a Master Servicer determination, an Officer's Certificate of the Master

Servicer delivered to the Trustee, in each case detailing the reasons for such

determination.

Non-Supported Interest Shortfall: With respect to any Distribution

Date and either Loan Group, the sum of (i) the excess, if any, of the aggregate

Prepayment Interest Shortfall on the Mortgage Loans of such Loan Group over the

aggregate Compensating Interest with respect to the related Group for such

Distribution Date and (ii) Curtailment Interest Shortfalls with respect to such

Loan Group for such Distribution Date. With respect to each Distribution Date

occurring on or after the Subordination Depletion Date for Group I or Group II,

as the case may be, the Non-Supported Interest Shortfall for the related Loan

Group determined pursuant to the preceding sentence will be increased by the

amount of any Subordination Depletion Date Interest Shortfall with respect to

such Loan Group for such Distribution Date. Any Non-Supported Interest Shortfall

will be allocated to (a) (i) the Group I-A Certificates and the Class I-A-IO

Component according to the percentage obtained by dividing the Group I-A

Principal Balance by the Group I Aggregate Principal Balance or (ii) Group II-A

Certificates and the Class II-A-IO Component according to the percentage

obtained by dividing the Group II-A Principal Balance by the Group II Aggregate

Principal Balance and (b) (i) the Group I-B Certificates according to the

percentage obtained by dividing the Group I-B Principal Balance by the Group II

Aggregate Principal Balance or (ii) the Group II-B Certificates according to the

percentage obtained by dividing the Group II-B Principal Balance by the Group II

Aggregate Principal Balance.

Non-U.S. Person: As defined in Section 4.01(g).

Notional Amount: Either of the Class 1-A-IO Notional Amount or Class

II-A-IO Notional Amount.

NYCEMA: A New York Consolidation, Extension and Modification

Agreement.

Officers' Certificate: With respect to any Person, a certificate

signed by the Chairman of the Board, the President or a Vice President, and by

the Treasurer, the Secretary or one of the Assistant Treasurers or Assistant

Secretaries of such Person (or, in the case of a Person which is not a

corporation, signed by the person or persons having like responsibilities), and

delivered to the Trustee.

Opinion of Counsel: A written opinion of counsel, who may be outside

or salaried counsel for the Seller, a Servicer or the Master Servicer, or any

affiliate of the Seller, a Servicer or the Master Servicer, acceptable to the

Trustee if such opinion is to be delivered to the Trustee; provided, however,

that with respect to REMIC matters, matters relating to the determination of

Eligible Accounts or matters relating to transfers of Certificates, such counsel

shall be Independent.

Optimal Adjustment Event: With respect to any Class of Class B

Certificates of a Group and any Distribution Date, an Optimal Adjustment Event

will occur with respect to such Class if: (i) the Principal Balance of such

Class on the Determination Date succeeding such Distribution Date would have

been reduced to zero (regardless of whether such Principal Balance was reduced

to zero as a result of principal distribution or the allocation of Realized

Losses to such Group) and (ii)(a) the Principal Balance of any Class of Class A

Certificates of such Group would be subject to further reduction as a result of

the third sentence of the definition of Principal Balance or (b) the Principal

Balance of a Class of Class B Certificates of such Group with a lower numerical

designation would be reduced with respect to such Distribution Date as a result

of the application of the proviso in the definition of Class I-B-1 Principal

Balance, Class I-B-2 Principal Balance, Class I-B-3 Principal Balance, Class

I-B-4 Principal Balance, Class I-B-5 Principal Balance, Class I-B-6 Principal

Balance, Class II-B-1 Principal Balance, Class II-B-2 Principal Balance, Class

II-B-3 Principal Balance, Class II-B-4 Principal Balance, Class II-B-5 Principal

Balance or Class II-B-6 Principal Balance.

Original Class I-A-IO Notional Amount: The Original Class I-A-IO

Notional Amount, as set forth in Section 11.05(a).

Original Class II-A-IO Notional Amount: The Original Class II-A-IO

Notional Amount, as set forth in Section 11.05(b).

Original Class I-B-1 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class I-B-2 Principal Balance, the Original Class I-B-3 Principal Balance, the

Original Class I-B-4 Principal Balance, the Original Class I-B-5 Principal

Balance and the Original Class I-B-6 Principal Balance by the Cut-Off Date Group

I Aggregate Principal Balance. The Original Class I-B-1 Fractional Interest is

specified in Section 11.10.

Original Class I-B-2 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class I-B-3 Principal Balance, the Original Class I-B-4 Principal Balance, the

Original Class I-B-5 Principal Balance and the Original Class I-B-6 Principal

Balance by the Cut-Off Date Group I Aggregate Principal Balance. The Original

Class I-B-2 Fractional Interest is specified in Section 11.11.

Original Class I-B-3 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class I-B-4 Principal Balance, the Original Class I-B-5 Principal Balance and

the Original Class I-B-6 Principal Balance by the Cut-Off Date Group I Aggregate

Principal Balance. The Original Class I-B-3 Fractional Interest is specified in

Section 11.12.

Original Class I-B-4 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class I-B-5 Principal Balance and the Original Class I-B-6 Principal Balance by

the Cut-Off Date Group I Aggregate Principal Balance. The Original Class I-B-4

Fractional Interest is specified in Section 11.13.

Original Class I-B-5 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the Original Class I-B-6

Principal Balance by the Cut-Off Date Group I Aggregate Principal Balance. The

Original Class I-B-5 Fractional Interest is specified in Section 11.14.

Original Class I-B-1 Principal Balance: The Class I-B-1 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class I-B-2 Principal Balance: The Class I-B-2 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class I-B-3 Principal Balance: The Class I-B-3 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class I-B-4 Principal Balance: The Class I-B-4 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class I-B-5 Principal Balance: The Class I-B-5 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class I-B-6 Principal Balance: The Class I-B-6 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class II-B-1 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class II-B-2 Principal Balance, the Original Class II-B-3 Principal Balance, the

Original Class II-B-4 Principal Balance, the Original Class II-B-5 Principal

Balance and the Original Class II-B-6 Principal Balance by the Cut-Off Date

Group II Aggregate Principal Balance. The Original Class II-B-1 Fractional

Interest is specified in Section 11.15.

Original Class II-B-2 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class II-B-3 Principal Balance, the Original Class II-B-4 Principal Balance, the

Original Class II-B-5 Principal Balance and the Original Class II-B-6 Principal

Balance by the Cut-Off Date Group II Aggregate Principal Balance. The Original

Class II-B-2 Fractional Interest is specified in Section 11.16.

Original Class II-B-3 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class II-B-4 Principal Balance, the Original Class II-B-5 Principal Balance and

the Original Class II-B-6 Principal Balance by the Cut-Off Date Group II

Aggregate Principal Balance. The Original Class II-B-3 Fractional Interest is

specified in Section 11.17.

Original Class II-B-4 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the sum of the Original

Class II-B-5 Principal Balance and the Original Class II-B-6 Principal Balance

by the Cut-Off Date Group II Aggregate Principal Balance. The Original Class

II-B-4 Fractional Interest is specified in Section 11.18.

Original Class II-B-5 Fractional Interest: As to the first

Distribution Date, the percentage obtained by dividing the Original Class II-B-6

Principal Balance by the Cut-Off Date Group II Aggregate Principal Balance. The

Original Class II-B-5 Fractional Interest is specified in Section 11.19.

Original Class II-B-1 Principal Balance: The Class II-B-1 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class II-B-2 Principal Balance: The Class II-B-2 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class II-B-3 Principal Balance: The Class II-B-3 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class II-B-4 Principal Balance: The Class II-B-4 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class II-B-5 Principal Balance: The Class II-B-5 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class II-B-6 Principal Balance: The Class II-B-6 Principal

Balance as of the Cut-Off Date, as set forth in Section 11.09.

Original Class A-IO Notional Amount: The sum of the Original Class

I-A-IO Notional Amount and Original Class II-A-IO Notional Amount.

Original Class B Principal Balance: The sum of the Original Class

I-B-1 Principal Balance, Original Class I-B-2 Principal Balance, Original Class

I-B-3 Principal Balance, Original Class I-B-4 Principal Balance, Original Class

I-B-5 Principal Balance, Original Class I-B-6 Principal Balance, Original Class

II-B-1 Principal Balance, Original Class II-B-2 Principal Balance, Original

Class II-B-3 Principal Balance, Original Class II-B-4 Principal Balance,

Original Class II-B-5 Principal Balance and Original Class II-B-6 Principal

Balance, as set forth in Section 11.09.

Original Group I-A Percentage: The Group I-A Percentage as of the

Cut-Off Date, as set forth in Section 11.03(a).

Original Group I-B Principal Balance: The Group I-B Principal

Balance as of the Cut-Off Date, as set forth in Section 11.08(a).

Original Group I-B Subordinated Principal Amount: The Group I-B

Principal Balance as of the Cut-Off Date.

Original Group II-A Percentage: The Group II-A Percentage as of the

Cut-Off Date, as set forth in Section 11.03(b).

Original Group II-B Principal Balance: The Group II-B Principal

Balance as of the Cut-Off Date, as set forth in Section 11.08(b).

Original Group II-B Subordinated Principal Amount: The Group II-B

Principal Balance as of the Cut-Off Date.

Original Principal Balance: Any of the Original Principal Balances

of the Classes of Class A Certificates as set forth in Section 11.04; the

Original Class I-B-1 Principal Balance, Original Class I-B-2 Principal Balance,

Original Class I-B-3 Principal Balance, Original Class I-B-4 Principal Balance,

Original Class I-B-5 Principal Balance, Original Class I-B-6 Principal Balance,

Original Class II-B-1 Principal Balance, Original Class II-B-2 Principal

Balance, Original Class II-B-3 Principal Balance, Original Class II-B-4

Principal Balance, Original Class II-B-5 Principal Balance or Original Class

II-B-6 Principal Balance as set forth in Section 11.09.

Other Servicer: Any of the Servicers other than Wells Fargo Bank.

Other Servicer Mortgage Loan: Any of the Mortgage Loans, if any,

identified in Exhibit F-2 hereto, as such Exhibit may be amended from time to

time in connection with a substitution pursuant to Section 2.02, 2.03 or 2.06,

which Mortgage Loan is serviced under an Other Servicing Agreement.

Other Servicing Agreements: The Servicing Agreements other than the

Wells Fargo Bank Servicing Agreement.

Outstanding Mortgage Loan: As to any Due Date, a Mortgage Loan

(including an REO Mortgage Loan) which was not the subject of a Full Unscheduled

Principal Receipt prior to such Due Date and which was not repurchased by the

Seller prior to such Due Date pursuant to Section 2.02, 2.03 or 3.08.

Owner Mortgage Loan File: A file maintained by the Custodian for

each Mortgage Loan that contains the documents specified in Section 2.01(a) and

any additional documents required to be added to the Owner Mortgage Loan File

pursuant to this Agreement.

Partial Liquidation Proceeds: Liquidation Proceeds received by a

Servicer prior to the Unscheduled Principal Receipt Period in which the related

Mortgage Loan became a Liquidated Loan.

Partial Unscheduled Principal Receipt: An Unscheduled Principal

Receipt which is not a Full Unscheduled Principal Receipt.

Paying Agent: The Person authorized on behalf of the Trustee to make

distributions to Certificateholders with respect to the Certificates and to

forward to Certificateholders the periodic and annual statements required by

Section 4.04. The Paying Agent may be the Trustee. The initial Paying Agent is

appointed in Section 4.03(b).

Payment Account: The account maintained pursuant to Section 4.03(a).

Percentage Interest: With respect to a Class A Certificate (other

than the Class A-IO Certificates) of a Class, the undivided percentage interest

obtained by dividing the original principal balance of such Certificate by the

Original Principal Balance of such Class of Class A Certificates. With respect

to the Class A-IO Certificate, the undivided percentage interest obtained by

dividing the original notional amount evidenced by such Certificate by the

Original Class A-IO Notional Amount. With respect to a Class B Certificate of a

Class, the undivided percentage interest obtained by dividing the original

principal balance of such Certificate by the Original Principal Balance of such

Class of Class B Certificates.

Periodic Advance: The aggregate of the advances required to be made

by a Servicer on any Distribution Date pursuant to its Servicing Agreement or by

the Master Servicer or the Trustee hereunder, the amount of any such advances

being equal to the total of all Monthly Payments (adjusted, in each case (i) in

respect of interest, to the applicable Mortgage Interest Rate less the Servicing

Fee in the case of Periodic Advances made by a Servicer and to the applicable

Net Mortgage Interest Rate in the case of Periodic Advances made by the Master

Servicer or Trustee and (ii) by the amount of any related Debt Service

Reductions or reductions in the amount of interest collectable from the

Mortgagor pursuant to the Servicemembers Civil Relief Act, as it may be amended

from time to time, or similar legislation or regulations then in effect) on the

Mortgage Loans, that (x) were delinquent as of the close of business on the

related Determination Date, (y) were not the subject of a previous Periodic

Advance by such Servicer or of a Periodic Advance by the Master Servicer or the

Trustee, as the case may be and (z) have not been determined by the Master

Servicer, such Servicer or Trustee to be Nonrecoverable Advances.

Periodic Cap: For each Mortgage Loan, the applicable limit on

adjustment of the Mortgage Interest Rate for each Adjustment Date specified in

the applicable Mortgage Note and designated as such in the Mortgage Loan

Schedule.

Person: Any individual, corporation, partnership, joint venture,

association, joint-stock company, trust, unincorporated organization or

government or any agency or political subdivision thereof.

Plan: As defined in Section 5.02(c).

Pledge Holder: As defined in the Wells Fargo Bank Servicing

Agreement.

Pledged Asset Mortgage Loans: The Mortgage Loans listed on Exhibit Q

for which Letters of Credit have been issued.

PMI Advance: As defined in the related Servicing Agreement, if

applicable.

Pool Balance: Either of the Group I Pool Balance or Group II Pool

Balance.

Pool Scheduled Principal Balance: The sum of the Group I Pool

Balance and Group II Pool Balance.

Prepayment In Full: With respect to any Mortgage Loan, a Mortgagor

payment consisting of a Principal Prepayment in the amount of the outstanding

principal balance of such loan and resulting in the full satisfaction of such

obligation.

Prepayment Interest Shortfall: On any Distribution Date, the amount

of interest, if any, that would have accrued on any Mortgage Loan which was the

subject of a Prepayment in Full at the Net Mortgage Interest Rate for such

Mortgage Loan from the date of its Prepayment in Full (but in the case of a

Prepayment in Full where the Applicable Unscheduled Principal Receipt Period is

the Mid-Month Receipt Period, only if the date of the Prepayment in Full is on

or after the Determination Date in the month prior to the month of such

Distribution Date and prior to the first day of the month of such Distribution

Date) through the last day of the month prior to the month of such Distribution

Date.

Principal Adjustment: In the event that the Class I-B-1 Optimal

Principal Amount, Class I-B-2 Optimal Principal Amount, Class I-B-3 Optimal

Principal Amount, Class I-B-4 Optimal Principal Amount, Class I-B-5 Optimal

Principal Amount, Class I-B-6 Optimal Principal Amount, Class II-B-1 Optimal

Principal Amount, Class II-B-2 Optimal Principal Amount, Class II-B-3 Optimal

Principal Amount, Class II-B-4 Optimal Principal Amount, Class II-B-5 Optimal

Principal Amount or Class II-B-6 Optimal Principal Amount is calculated in

accordance with the proviso in such definition with respect to any Distribution

Date, the Principal Adjustment for such Class of Class B Certificates shall

equal the difference between (i) the amount that would have been distributed to

such Class as principal in accordance with Section 4.01(a)(i) for such

Distribution Date, calculated without regard to such proviso and assuming there

are no Principal Adjustments for such Distribution Date and (ii) the Adjusted

Principal Balance for such Class.

Principal Balance: As of the first Determination Date and as to any

Class of Class A Certificates (other than the Class A-IO Certificates), the

Original Principal Balance of such Class. As of any subsequent Determination

Date prior to the applicable Subordination Depletion Date and as to any Class of

Group I-A Certificates or Group II-A Certificates, as the case may be, the

Original Principal Balance of such Class less the sum of all amounts previously

distributed in respect of such Class on prior Distribution Dates (i) pursuant to

Paragraph third of Section 4.01(a)(i) and (ii) as a result of a Principal

Adjustment. After the applicable Subordination Depletion Date, each such

Principal Balance of a Class of Group I-A Certificates or Group II-A

Certificates, as the case may be, will also be reduced (if clause (i) is greater

than clause (ii)) or increased (if clause (i) is less than clause (ii)) on each

Determination Date by an amount equal to the product of the Group I-A Loss

Percentage or Group II-A Loss Percentage, as applicable, of such Class and the

difference, if any, between (i) the Group I-A Principal Balance or Group II-A

Principal Balance, as applicable, as of such Determination Date without regard

to this sentence and (ii) the Group I Adjusted Pool Amount or Group II Adjusted

Pool Amount, as applicable, for the preceding Distribution Date; provided,

however, that the amount of any such reduction for the Class I-A-1 Certificates

will be decreased by the Class I-A-2 Loss Allocation Amount. After the

Subordination Depletion Date for Group I, the Principal Balance of the Class

I-A-2 Certificates will additionally be reduced by the Class I-A-2 Loss

Allocation Amount. In addition, any increase allocated to the Class I-A-1

Certificates pursuant to the third sentence above will instead increase the

Principal Balance of the Class I-A-2 Certificates. Notwithstanding the

foregoing, on any Distribution Date in which the Class I-A-1 Loss Amount exceeds

the Principal Balance of the Class I-A-2 Certificates prior to any reduction for

the Class I-A-2 Loss Allocation Amount, such excess will be allocated in

reduction of the Principal Balance of the Class I-A-1 Certificates.

The Class A-IO Certificates are interest only Certificates and have

no Principal Balance.

As to the Class B Certificates, the Class I-B-1 Principal Balance,

Class I-B-2 Principal Balance, Class I-B-3 Principal Balance, Class I-B-4

Principal Balance, Class I-B-5 Principal Balance, Class I-B-6 Principal Balance,

the Class II-B-1 Principal Balance, Class II-B-2 Principal Balance, Class II-B-3

Principal Balance, Class II-B-4 Principal Balance, Class II-B-5 Principal

Balance and Class II-B-6 Principal Balance, respectively.

Notwithstanding the foregoing, no Principal Balance of a Class will

be increased on any Determination Date such that the Principal Balance of such

Class exceeds its Original Principal Balance less all amounts previously

distributed in respect of such Class on prior Distribution Dates pursuant to

Paragraph third clauses (A) or (B) of Section 4.01(a)(i) or Paragraphs sixth,

ninth, twelfth, fifteenth, eighteenth or twenty-first of Section 4.01(a)(i).

Principal Prepayment: Any Mortgagor payment on a Mortgage Loan which

is received in advance of its Due Date and is not accompanied by an amount

representing scheduled interest for any period subsequent to the date of

prepayment.

Prior Month Receipt Period: With respect to each Distribution Date,

the calendar month preceding the month in which such Distribution Date occurs.

Prohibited Transaction Tax: Any tax imposed under Section 860F of

the Code.

Prospectus: The prospectus dated November 16, 2004 as supplemented

by the prospectus supplement dated January 13, 2005, relating to the Class A,

Class I-B-1, Class I-B-2, Class I-B-3, Class II-B-1, Class II-B-2 and Class

II-B-3 Certificates.

Prudent Servicing Practices: The standard of care set forth in each

Servicing Agreement.

Rate Ceiling: The maximum per annum Mortgage Interest Rate permitted

under the related Mortgage Note.

Rating Agency: Any nationally recognized statistical credit rating

agency, or its successor, that rated one or more Classes of the Certificates at

the request of the Seller at the time of the initial issuance of the

Certificates. The Rating Agencies for the Class A Certificates and Class I-B-1,

Class I-B-2, Class I-B-3, Class I-B-4, Class II-B-1, Class II-B-2, Class II-B-3

Certificates are S&P and Moody's. The Rating Agency for the Class I-B-5, Class

II-B-4 and Class II-B-5 Certificates is S&P. If any such agency or a successor

is no longer in existence, "Rating Agency" shall be such statistical credit

rating agency, or other comparable Person, designated by the Seller, notice of

which designation shall be given to the Trustee and the Master Servicer.

References herein to the highest short-term rating category of a Rating Agency

shall mean A-1 in the case of S&P, P-1 in the case of Moody's, and in the case

of any other Rating Agency shall mean its equivalent of such ratings. References

herein to the highest long-term rating categories of a Rating Agency shall mean

AAA in the case of S&P and Aaa in the case of Moody's, and in the case of any

other Rating Agency shall mean its equivalent of such ratings without any plus

or minus.

Realized Losses: With respect to any Distribution Date, (i)

Liquidated Loan Losses incurred on Liquidated Loans for which the Liquidation

Proceeds were received during the Applicable Unscheduled Principal Receipt

Period with respect to Full Unscheduled Principal Receipts with respect to such

Distribution Date and (ii) Bankruptcy Losses incurred during the period

corresponding to the Applicable Unscheduled Principal Receipt Period with

respect to Full Unscheduled Principal Receipts for such Distribution Date.

Record Date: The last Business Day of the month preceding the month

of the related Distribution Date.

Recovery: As to any Distribution Date and each Loan Group, the sum

of all amounts received (net of any reimbursable expenses) for Group I Mortgage

Loans or Group II Mortgage Loans, as applicable, subsequent to any such Mortgage

Loan being determined to be a Liquidated Loan.

Reimbursement Amount: As defined in Section 2.03(c).

Relief Act Shortfall: Any interest shortfalls arising as a result of

the reduction in the amount of monthly interest payments on any Mortgage Loans

as a result of the application of the Servicemembers Civil Relief Act, as it may

be amended from time to time, or comparable state legislation. Any Relief Act

Shortfall will be allocated to (a) (i) the Group I-A Certificates and Class

I-A-IO Component according to the percentage obtained by dividing the Group I-A

Principal Balance by the Group I Aggregate Principal Balance or (ii) the Group

II-A Certificates and Class II-A-IO Component according to the percentage

obtained by dividing the Group II-A Principal Balance by the Group II Aggregate

Principal Balance and (b) (i) the Group I-B Certificates according to the

percentage obtained by dividing the Group I-B Principal Balance by the Group I

Aggregate Principal Balance or (ii) the Group II-B Certificates according to the

percentage obtained by dividing the Group II-B Principal Balance by the Group II

Aggregate Principal Balance.

REMIC: A "real estate mortgage investment conduit" as defined in

Code Section 860D.

REMIC Provisions: Provisions of the federal income tax law relating

to REMICs, which appear at Sections 860A through 860G of Part IV of Subchapter M

of Chapter 1 of Subtitle A of the Code, and related provisions, and U.S.

Department of the Treasury temporary, proposed or final regulations promulgated

thereunder, as the foregoing are in effect (or with respect to proposed

regulations, are proposed to be in effect) from time to time.

Remittance Date: As defined in each of the Servicing Agreements.

REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated Loan

and as to which the indebtedness evidenced by the related Mortgage Note is

discharged and the related Mortgaged Property is held as part of the Trust

Estate.

REO Proceeds: Proceeds received in respect of any REO Mortgage Loan

(including, without limitation, proceeds from the rental of the related

Mortgaged Property).

Request for Release: A request for release (which may be in

electronic form) in substantially the form attached as Exhibit G hereto.

Responsible Officer: When used with respect to the Trustee, the

Chairman or Vice-Chairman of the Board of Directors or Trustees, the Chairman or

Vice-Chairman of the Executive or Standing Committee of the Board of Directors

or Trustees, the President, the Chairman of the Committee on Trust Matters, any

Vice President, the Secretary, any Assistant Secretary, the Treasurer, any

Assistant Treasurer, the Cashier, any Assistant Cashier, any Trust Officer or

Assistant Trust Officer, the Controller and any Assistant Controller or any

other officer of the Trustee customarily performing functions similar to those

performed by any of the above-designated officers and also, with respect to a

particular matter, any other officer to whom such matter is referred because of

such officer's knowledge of and familiarity with the particular subject.

Retained Mortgage Loan File: A file maintained by Wells Fargo Bank

prior to any Document Transfer Event for each Mortgage Loan that contains the

documents specified in Section 2.01(b) and any additional documents required to

be added to the Retained Mortgage Loan File pursuant to this Agreement.

Rule 144A: Rule 144A promulgated under the Securities Act of 1933,

as amended.

S&P: Standard & Poor's, a division of The McGraw-Hill Companies,

Inc., or its successor in interest.

Scheduled Principal Balance: As to any Mortgage Loan and

Distribution Date, the principal balance of such Mortgage Loan as of the Due

Date in the month preceding the month of such Distribution Date as specified in

the amortization schedule at the time relating thereto (before any adjustment to

such amortization schedule by reason of any bankruptcy (other than Deficient

Valuations) or similar proceeding or any moratorium or similar waiver or grace

period) after giving effect to (A) Unscheduled Principal Receipts received or

applied by the applicable Servicer during the related Unscheduled Principal

Receipt Period for each applicable type of Unscheduled Principal Receipt related

to the Distribution Date occurring in the month preceding such Distribution

Date, (B) Deficient Valuations incurred prior to such Due Date and (C) the

payment of principal due on such Due Date and irrespective of any delinquency in

payment by the related Mortgagor. Accordingly, the Scheduled Principal Balance

of a Mortgage Loan which becomes a Liquidated Loan at any time through the last

day of such related Unscheduled Principal Receipt Period shall be zero.

Seller: Wells Fargo Asset Securities Corporation, or its successor

in interest.

Servicer Mortgage Loan File: As defined in each of the Servicing

Agreements.

Servicers: Wells Fargo Bank, as a Servicer under the related

Servicing Agreement. Initially the servicing functions performed by Wells Fargo

Bank shall be performed by the Wells Fargo Home Mortgage division of Wells Fargo

Bank.

Servicing Agreements: Each of the Servicing Agreements executed with

respect to a portion of the Mortgage Loans by one of the Servicers, which

agreements are attached hereto, collectively, as Exhibit L.

Servicing Fee: With respect to any Servicer, as defined in its

Servicing Agreement.

Servicing Fee Rate: With respect to a Mortgage Loan, as set forth in

Section 11.24.

Servicing Officer: Any officer of a Servicer involved in, or

responsible for, the administration and servicing of the Mortgage Loans.

Similar Law: As defined in Section 5.02(c).

Single Certificate: A Certificate of any Class that evidences the

smallest permissible Denomination for such Class, as set forth in Section 11.23.

Startup Day: As defined in Section 2.05.

Subordination Depletion Date: With respect to each Group, the

Distribution Date preceding the first Distribution Date on which each of the

Group I-A Percentage and Group II-A Percentage, as applicable, (in each case,

determined pursuant to clause (ii) of the definition thereof) equals or exceeds

100%.

Subordination Depletion Date Interest Shortfall: With respect to

either Loan Group and any Distribution Date that occurs on or after the

applicable Subordination Depletion Date with respect to any Unscheduled

Principal Receipt (other than a Prepayment in Full or Curtailment) with respect

to such Loan Group:

(A) in the case where the Applicable Unscheduled Principal

Receipt Period is the Mid-Month Receipt Period and such

Unscheduled Principal Receipt is received by the Servicer

on or after the Determination Date in the month preceding

the month of such Distribution Date but prior to the first

day of the month of such Distribution Date, the amount of

interest that would have accrued at the Net Mortgage

Interest Rate on the amount of such Unscheduled Principal

Receipt from the day of its receipt or, if earlier, its

application by the Servicer through the last day of the

month preceding the month of such Distribution Date; and

(B) in the case where the Applicable Unscheduled Principal Receipt

Period is the Prior Month Receipt Period and such Unscheduled

Principal Receipt is received by the Servicer during the month

preceding the month of such Distribution Date, the amount of

interest that would have accrued at the Net Mortgage Interest

Rate on the amount of such Unscheduled Principal Receipt from

the day of its receipt or, if earlier, its application by the

Servicer through the last day of the month in which such

Unscheduled Principal Receipt is received.

Subsidy Account: If the Trust Estate contains any Subsidy Loans, the

deposit account or accounts created and maintained by the Servicer for deposit

of Subsidy Funds and amounts payable under interest subsidy agreements relating

to mortgage loans other than the Mortgage Loans.

Subsidy Funds: If the Trust Estate contains any Subsidy Loans, funds

contributed by the employer of a Mortgagor in order to reduce the payments

required from the Mortgagor for a specified period in specified amounts.

Subsidy Loan: Any Mortgage Loan subject to a temporary interest

subsidy agreement pursuant to which the monthly interest payments made by the

related Mortgagor will be less than the scheduled monthly interest payments on

such Mortgage Loan, with the resulting difference in interest payments being

provided by the employer of the Mortgagor.

Substitute Mortgage Loan: As defined in Section 2.02.

Substitution Principal Amount: With respect to any Mortgage Loan

substituted in accordance with Section 2.02 or pursuant to Section 2.03 or 2.06,

the excess of (x) the unpaid principal balance of the Mortgage Loan which is

substituted for over (y) the unpaid principal balance of the Substitute Mortgage

Loan, each balance being determined as of the date of substitution.

Trust: The trust created by this Agreement.

Trust Estate: The corpus of the Trust, consisting of the Mortgage

Loans, such amounts as may be held from time to time in the Certificate Account,

the rights of the Trustee to receive the proceeds of all insurance policies and

performance bonds, if any, required to be maintained hereunder or under the

related Servicing Agreement, property which secured a Mortgage Loan and which

has been acquired by foreclosure or deed in lieu of foreclosure and all other

property and rights described in the first paragraph of Section 2.01(a).

Trustee: Wachovia Bank, National Association, a national banking

association with its principal office located in Charlotte, North Carolina, or

any successor trustee appointed as herein provided.

Type 1 Mortgage Loan: Any of the Mortgage Loans identified in

Exhibit F-1A and Exhibit F-1B hereto, as such Exhibit may be amended from time

to time in connection with a substitution pursuant to Section 2.02, 2.03 or

2.06, serviced under the Wells Fargo Bank Servicing Agreement and having a

Mid-Month Receipt Period with respect to all types of Unscheduled Principal

Receipts.

Uncertificated Lower-Tier Interest: Any of the Class I-A-L1

Interest, the Class II-A-L1 Interest, the Class I-A-LUR Interest, the Class

I-B-L1 Interest, the Class I-B-L2 Interest, the Class I-B-L3 Interest, the Class

I-B-L4 Interest, the Class I-B-L5 Interest, the Class I-B-L6 Interest, the Class

II-B-L1 Interest, the Class II-B-L2 Interest, the Class II-B-L3 Interest, the

Class II-B-L4 Interest, the Class II-B-L5 Interest and the Class II-B-L6

Interest.

Unpaid Interest Shortfalls: Each of the Class A Unpaid Interest

Shortfalls, the Class I-B-1 Unpaid Interest Shortfall, the Class I-B-2 Unpaid

Interest Shortfall, the Class I-B-3 Unpaid Interest Shortfall, the Class I-B-4

Unpaid Interest Shortfall, the Class I-B-5 Unpaid Interest Shortfall, the Class

I-B-6 Unpaid Interest Shortfall, the Class II-B-1 Unpaid Interest Shortfall, the

Class II-B-2 Unpaid Interest Shortfall, the Class II-B-3 Unpaid Interest

Shortfall, the Class II-B-4 Unpaid Interest Shortfall, the Class II-B-5 Unpaid

Interest Shortfall and the Class II-B-6 Unpaid Interest Shortfall.

Unscheduled Principal Receipt: Any Principal Prepayment or other

recovery of principal on a Mortgage Loan, including, without limitation,

Liquidation Proceeds, Net REO Proceeds, Recoveries and proceeds received from

any condemnation award or proceeds in lieu of condemnation other than that

portion of such proceeds released to the Mortgagor in accordance with the terms

of the Mortgage or Prudent Servicing Practices, but excluding any Liquidation

Profits and proceeds of a repurchase of a Mortgage Loan by the Seller and any

Substitution Principal Amounts.

Unscheduled Principal Receipt Period: Either a Mid-Month Receipt

Period or a Prior Month Receipt Period.

Upper-Tier Certificate: Any one of the Class A Certificates (other

than the Class I-A-LR Certificate) and the Class B Certificates.

Upper-Tier Certificate Account: The trust account established and

maintained pursuant to Section 4.01(e).

Upper-Tier REMIC: One of the two separate REMICs comprising the

Trust Estate, the assets of which consist of the Uncertificated Lower-Tier

Interests and such amounts as shall from time to time be held in the Upper-Tier

Certificate Account.

U.S. Person: As defined in Section 4.01(g).

Voting Interest: With respect to any provisions hereof providing for

the action, consent or approval of the Holders of all Certificates evidencing

specified Voting Interests in the Trust Estate, the Class A-IO Certificates will

be each entitled to 1% of the aggregate Voting Interest represented by all

Certificates and the Holders of each of the remaining Class of Certificates will

collectively be entitled to a pro rata portion of the remaining Voting Interest

equal to the ratio obtained by dividing the Principal Balance of such Class by

the sum of the Group I-A Principal Balance, the Group II-A Principal Balance,

the Group I-B Principal Balance and the Group II-B Principal Balance. Each

Certificateholder of a Class will have a Voting Interest equal to the product of

the Voting Interest to which such Class is collectively entitled and the

Percentage Interest in such Class represented by such Holder's Certificates.

With respect to any provisions hereof providing for action, consent or approval

of each Class of Certificates or specified Classes of Certificates, each

Certificateholder of a Class will have a Voting Interest in such Class equal to

such Holder's Percentage Interest in such Class.]

Wells Fargo Bank: Wells Fargo Bank, N.A., or its successor in

interest.

Wells Fargo Bank Correspondents: The entities identified on a list

provided by Wells Fargo Bank to the Master Servicer, from which Wells Fargo Bank

purchased the Mortgage Loans.

Wells Fargo Bank Servicing Agreement: The Servicing Agreement

providing for the servicing of the Type 1 Mortgage Loans initially by Wells

Fargo Bank.

Section 1.02 Acts of Holders.

(a) Any request, demand, authorization, direction, notice, consent,

waiver or other action provided by this Agreement to be given or taken by

Holders may be embodied in and evidenced by one or more instruments of

substantially similar tenor signed by such Holders in person or by an agent

duly appointed in writing. Except as herein otherwise expressly provided,

such action shall become effective when such instrument or instruments are

delivered to the Trustee. Proof of execution of any such instrument or of a

writing appointing any such agent shall be sufficient for any purpose of this

Agreement and conclusive in favor of the Trustee, if made in the manner

provided in this Section 1.02. The Trustee shall promptly notify the Master

Servicer in writing of the receipt of any such instrument or writing.

(b) The fact and date of the execution by any Person of any such

instrument or writing may be proved by the affidavit of a witness of such

execution or by a certificate of a notary public or other officer authorized

by law to take acknowledgments of deeds, certifying that the individual

signing such instrument or writing acknowledged to him the execution thereof.

When such execution is by a signer acting in a capacity other than his or her

individual capacity, such certificate or affidavit shall also constitute

sufficient proof of his or her authority. The fact and date of the execution

of any such instrument or writing, or the authority of the individual

executing the same, may also be proved in any other manner which the Trustee

deems sufficient.

(c) The ownership of Certificates (whether or not such Certificates

shall be overdue and notwithstanding any notation of ownership or other

writing thereon made by anyone other than the Trustee and the Authenticating

Agent) shall be proved by the Certificate Register, and neither the Trustee,

the Seller nor the Master Servicer shall be affected by any notice to the

contrary.

(d) Any request, demand, authorization, direction, notice, consent,

waiver or other action of the Holder of any Certificate shall bind every

future Holder of the same Certificate and the Holder of every Certificate

issued upon the registration of transfer thereof or in exchange therefor or

in lieu thereof in respect of anything done, omitted or suffered to be done

by the Trustee, the Seller or the Master Servicer in reliance thereon,

whether or not notation of such action is made upon such Certificate.

Section 1.03 Effect of Headings and Table of Contents.

The Article and Section headings in this Agreement and the Table of

Contents are for convenience of reference only and shall not affect the

interpretation or construction of this Agreement.

Section 1.04 Benefits of Agreement.

Nothing in this Agreement or in the Certificates, express or

implied, shall give to any Person, other than the parties to this Agreement and

their successors hereunder and the Holders of the Certificates any benefit or

any legal or equitable right, power, remedy or claim under this Agreement.

 

<PAGE>

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;

ORIGINAL ISSUANCE OF THE CERTIFICATES

Section 2.01 Conveyance of Mortgage Loans.

(a) The Seller, concurrently with the execution and delivery hereof,

does hereby assign to the Trustee, without recourse all the right, title and

interest of the Seller in and to (a) the Trust Estate, including all interest

and principal received by the Seller on or with respect to the Mortgage Loans

after the Cut-Off Date (and including scheduled payments of principal and

interest due after the Cut-Off Date but received by the Seller on or before

the Cut-Off Date and Unscheduled Principal Receipts received or applied on

the Cut-Off Date, but not including payments of principal and interest due on

the Mortgage Loans on or before the Cut-Off Date), (b) the Insurance

Policies, (c) the obligations of the Servicers under the Servicing Agreements

with respect to the Mortgage Loans, (d) the right to receive amounts, if any,

payable on behalf of any Mortgagor from the Subsidy Account relating to any

Subsidy Loan, (e) all of the Seller's right, title and interest in and to the

proceeds of the Letters of Credit and (f) proceeds of all the foregoing. It

is agreed and understood by the Seller and the Trustee that it is not

intended that any mortgage loan be included in the Trust Estate that is a

"High-Cost Home Loan" as defined in either (i) the New Jersey Home Ownership

Act effective November 27, 2003, (ii) the New Mexico Home Loan Protection Act

effective January 1, 2004 or (iii) the Massachusetts Predatory Home Loan

Practices Act effective November 7, 2004.

In connection with such assignment, the Seller shall, with respect

to each Mortgage Loan, deliver, or cause to be delivered, to the Custodian, on

or before the Closing Date the following documents or instruments with respect

to each Mortgage Loan:

(i) The original Mortgage Note either (A) endorsed in blank or (B)

endorsed as provided in Section 2.01(d), with all prior and intervening

endorsements as may be necessary to show a complete chain of endorsements

or with respect to any Mortgage Loan as to which the original Mortgage

Note has been permanently lost or destroyed and has not been replaced, a

lost note affidavit with a copy of the Mortgage Note and, in the case of

any Mortgage Loan originated in the State of New York documented by a

NYCEMA, the NYCEMA, the new Mortgage Note, if applicable, the consolidated

Mortgage Note and the consolidated Mortgage;

(ii) A recorded original assignment of the related Mortgage from

Wells Fargo Bank assigning the related Mortgage to the Trustee (which may

be assigned in blank), certified by the recording office, or, if such

assignment is in the process of being recorded, a copy of the related

Mortgage transmitted for recordation certified by an officer of Wells

Fargo Bank or applicable Wells Fargo Bank Correspondent to be a true and

correct copy of such assignment submitted for recordation; provided,

however, if recordation is not required as described below, an assignment

in recordable form (which may be assigned in blank) with respect to the

related Mortgage;

(iii) The original of each assumption agreement, modification,

written assurance or substitution agreement pertaining to such Mortgage

Note, if any;

(iv) For each Mortgage Loan secured by Co-op Shares, the originals

of the following documents or instruments:

(a) The loan security agreement;

(b) The stock certificate;

(c) The stock power, executed in blank;

(d) The executed proprietary lease;

(e) The executed recognition agreement;

(f) The executed UCC-1 financing statement with evidence of

recording thereon; and

(g) The executed UCC-3 financing statements or other

appropriate UCC financing statements required by state

law, evidencing a complete and unbroken chain from the

mortgagee to the Trustee with evidence of recording

thereon (or in a form suitable for recordation); and

(v) For each Letter of Credit, the original advice of such Letter of

Credit endorsed by the Pledge Holder and Wells Fargo Bank's notice of

transfer (Exhibit A to the Letter of Credit) of beneficiary of such Letter

of Credit to the Trustee.

(b) Following a Document Transfer Event, the Seller shall, with

respect to each Mortgage Loan, deliver, or cause to be delivered, to the

Custodian, within 60 days copies (which may be in electronic form mutually

agreed upon by the Seller and the Custodian) of the following additional

documents or instruments with respect to each Mortgage Loan; provided, however,

that originals of such documents or instruments shall be delivered to the

Custodian if originals are required under the law in which the related Mortgaged

Property is located in order to exercise all remedies available to the Trust

under applicable law following default by the related Mortgagor:

(i) The original recorded Mortgage with evidence of recordation

noted thereon or attached thereto, together with any addenda or riders

thereto, or a copy of such recorded Mortgage with such evidence of

recordation certified to be true and correct by the appropriate

governmental recording office; or a copy of such recorded Mortgage with

such evidence of recordation, or if the original Mortgage has been

submitted for recordation but has not been returned from the applicable

public recording office, a copy of the Mortgage certified by an officer of

Wells Fargo Bank or the applicable Wells Fargo Bank Correspondent to be a

true and correct copy of the original Mortgage submitted for recordation;

(ii) The original of each assumption agreement, modification,

written assurance or substitution agreement pertaining to such Mortgage,

if any, or, if such document is in the process of being recorded, a copy

of such document, certified by an officer of Wells Fargo Bank or the

applicable Wells Fargo Bank Correspondent of such Mortgage Loan or by the

applicable title insurance company, closing agent, settlement agent,

escrow agent or closing attorney to be a true and correct copy of such

document transmitted for recordation, if any;

(iii) For each MERS Mortgage Loan that is not a MOM Mortgage Loan,

the original assignment showing MERS as the assignee of the Mortgage, with

evidence of recording thereon or copies thereof certified by an officer of

Wells Fargo Bank or the applicable Wells Fargo Bank Correspondent to have

been submitted for recordation;

(iv) Each original recorded intervening assignment of the Mortgage

as may be necessary to show a complete chain of title from the Mortgage

Loan originator to Wells Fargo Bank or Wells Fargo Home Mortgage, Inc.,

with evidence of recordation noted thereon or attached thereto, or a copy

of such assignment with such evidence of recordation to be true and

correct by the appropriate governmental recording office, or, if any such

assignment has been submitted for recordation but has not been returned

from the applicable public recording office or is not otherwise available,

a copy of such assignment certified by an officer of Wells Fargo Bank or

the applicable Wells Fargo Bank Correspondent to be a true and correct

copy of the recorded assignment submitted for recordation; and

(v) The original policy of the title insurance or certificate of

title insurance or a written commitment to issue such a title insurance

policy or certificate of title insurance, or a copy of such title

insurance certified as true and correct by the applicable insurer or any

attorney's certificate of title with an Officer's Certificate of Wells

Fargo Bank or the applicable Wells Fargo Bank Correspondent that such

attorney's certificate of title is customarily used in lieu of a title

insurance policy in the jurisdiction in which the related mortgage

property is located.

(c) If any assignment of a Mortgage to the Trustee is in the process

of being recorded on the Closing Date, the Seller shall use its best efforts to

cause each such original recorded document or certified copy thereof to be

delivered to the Custodian promptly following its recordation, but in no event

later than one (1) year following the Closing Date. If any Mortgage has been

recorded in the name of MERS or its designee, no assignment of Mortgage in favor

of the Trustee will be required to be prepared or delivered and instead, the

Master Servicer shall take all actions as are necessary to cause the Trust

Estate to be shown as the owner of the related Mortgage Loan on the records of

MERS for the purpose of the system of recording transfers of beneficial

ownership of mortgages maintained by MERS. The Seller shall also cause to be

delivered to the Custodian any other original mortgage loan document included in

the Owner Mortgage Loan File if a copy thereof has been delivered. The Seller

shall pay from its own funds, without any right of reimbursement therefor, the

amount of any costs, liabilities and expenses incurred by the Trust Estate by

reason of the failure of the Seller to cause to be delivered to the Custodian

within one (1) year following the Closing Date any assignment of a Mortgage

(except with respect to any Mortgage recorded in the name of MERS) not delivered

to the Custodian on the Closing Date.

In lieu of recording an assignment of any Mortgage the Seller may,

deliver or cause to be delivered to the Custodian the assignment of the Mortgage

Loan to the Trustee in a form suitable for recordation, if (i) with respect to a

particular state the Trustee has received an Opinion of Counsel acceptable to it

that such recording is not required to make the assignment effective against the

parties to the Mortgage or subsequent purchasers or encumbrances of the

Mortgaged Property or (ii) the Seller has been advised by each Rating Agency

that non-recordation in a state will not result in a reduction of the rating

assigned by that Rating Agency at the time of initial issuance of the

Certificates. Set forth on Exhibit K attached hereto is a list of all states

where recordation is required by either Rating Agency to obtain the initial

ratings of the Certificates. The Custodian may rely and shall be protected in

relying upon the information contained in such Exhibit K. In the event that the

Custodian receives notice that recording is required to protect the right, title

and interest of the Trustee in and to any such Mortgage Loan for which

recordation of an assignment has not previously been required, the Custodian

shall promptly notify the Trustee and the Custodian shall within five Business

Days (or such other reasonable period of time mutually agreed upon by the

Custodian and the Trustee) of its receipt of such notice deliver each previously

unrecorded assignment to the related Servicer for recordation.

(d) Except for Mortgage Notes endorsed in blank, endorsements shall

comply with the following format:

 

 

WITHOUT RECOURSE

PAY TO THE ORDER OF:

WACHOVIA BANK, NATIONAL ASSOCIATION, AS

TRUSTEE under the pooling and servicing

agreement dated as of [date];

and its successors and assigns,

[Wells Fargo Bank, N.A.] or [Wells Fargo Home Mortgage, Inc.]

[Signature of Officer]

[Officer's Name and Title]

 

Except where assignments in blank are authorized or in the case of

any Mortgage registered in the name of MERS, assignments of any Mortgage shall

comply with the following:

WACHOVIA BANK, NATIONAL ASSOCIATION, AS

TRUSTEE

and its successors and assigns

Section 2.02 Acceptance by Custodian.

Subject to the provisions of the following paragraph, pursuant to

the Custodial Agreement, the Custodian, on behalf of the Trustee, will declare

that it holds and will hold the documents delivered to it pursuant to Section

2.01 above and the other documents constituting a part of the Owner Mortgage

Loan Files or Retained Mortgage Loan Files (after the occurrence of a Document

Transfer Event) delivered to it in trust, upon the trusts herein set forth, for

the use and benefit of all present and future Certificateholders. Upon execution

of this Agreement, the Custodian will deliver to the Seller and the Trustee an

initial certification in the form of Exhibit N hereto, to the effect that,

except as may be specified in a list of exceptions attached thereto, it has

received the original Mortgage Notes relating to each Mortgage Loan on the

Mortgage Loan Schedule.

The Custodian will review each Owner Mortgage Loan File within 45

days after execution of this Agreement. The Custodian will deliver no later than

30 days after completion of such review to the Seller and the Trustee a final

certification in the form of Exhibit O hereto to the effect that, except as may

be specified in a list of exceptions attached thereto, all required documents

set forth in Section 2.01(a) have been executed and received and appear regular

on their face, and that such documents relate to the Mortgage Loans identified

in the Mortgage Loan Schedule based on a comparison of the Mortgage Loan

identifying number, Mortgagor name and street address, and in so doing the

Custodian may rely on the purported due execution and genuineness of any such

document and on the purported genuineness of any signature thereon.

If within such 45 day period the Custodian finds any document

constituting a part of an Owner Mortgage Loan File not to have been executed or

received or to be unrelated to the Mortgage Loans identified in the Mortgage

Loan Schedule or not to appear regular on its face, the Custodian shall promptly

(and in no event more than 30 days after completion of the review) notify the

Trustee and the Trustee shall notify the Seller. The Seller shall have a period

of 60 days after the date of such notice within which to correct or cure any

such defect. The Seller hereby covenants and agrees that, if any material defect

is not so corrected or cured, the Seller will, not later than 60 days after the

Trustee's notice to it referred to above respecting such defect, either (i)

repurchase the related Mortgage Loan or any property acquired in respect thereof

from the Trust Estate at a price equal to (a) 100% of the unpaid principal

balance of such Mortgage Loan plus (b) accrued interest at the Mortgage Interest

Rate through the last day of the month in which such repurchase takes place or

(ii) if within two years of the Startup Day, or such other period permitted by

the REMIC Provisions, substitute for any Mortgage Loan to which such material

defect relates, a new mortgage loan (a "Substitute Mortgage Loan") having such

characteristics so that the representations and warranties of the Seller set

forth in Section 2.03(b) hereof (other than Section 2.03(b)(i)) would not have

been incorrect had such Substitute Mortgage Loan originally been a Mortgage

Loan. In no event shall any Substitute Mortgage Loan have an unpaid principal

balance, as of the date of substitution, greater than the Scheduled Principal

Balance (reduced by the scheduled payment of principal due on the Due Date in

the month of substitution) of the Mortgage Loan for which it is substituted. In

addition, such Substitute Mortgage Loan (i) shall have a Loan-to-Value Ratio

less than or equal to and a Net Mortgage Interest Rate equal to that of the

Mortgage Loan for which it is substituted, (ii) shall have the same Gross Margin

and Index as that of the Mortgage Loan for which it is substituted and (iii)

shall have the same frequency of mortgage rate adjustment as that of the

Mortgage Loan for which it is substituted.

In the case of a repurchased Mortgage Loan or property, the purchase

price shall be deposited by the Seller in the Certificate Account maintained by

the Master Servicer pursuant to Section 3.01. In the case of a Substitute

Mortgage Loan, the Owner Mortgage Loan File (and Retained Mortgage Loan File, if

required pursuant to Section 2.01(b) hereof) relating thereto shall be delivered

to the Custodian and the Substitution Principal Amount, together with (i)

interest on such Substitution Principal Amount at the applicable Net Mortgage

Interest Rate to the following Due Date of such Mortgage Loan which is being

substituted for and (ii) an amount equal to the aggregate amount of unreimbursed

Periodic Advances in respect of interest previously made by the Servicer, the

Master Servicer or the Trustee with respect to such Mortgage Loan, shall be

deposited in the Certificate Account. The Monthly Payment on the Substitute

Mortgage Loan for the Due Date in the month of substitution shall not be part of

the Trust Estate. Upon receipt by the Custodian of a Request for Release signed

by an officer of the Seller, the Custodian shall release to the Seller the

related Owner Mortgage Loan File (and Retained Mortgage Loan File, if

applicable). The Trustee shall execute and deliver such instrument of transfer

or assignment (or, in the case of a Mortgage Loan registered in the name of MERS

or its designee, the Master Servicer shall cause the applicable Servicer to take

all necessary action to reflect such assignment on the records of MERS), in each

case without recourse, as shall be necessary to vest in the Seller legal and

beneficial ownership of such substituted or repurchased Mortgage Loan or

property. It is understood and agreed that the obligation of the Seller to

substitute a new Mortgage Loan for or repurchase any Mortgage Loan or property

as to which such a material defect in a constituent document exists shall

constitute the sole remedy respecting such defect available to the

Certificateholders or the Trustee on behalf of the Certificateholders. The

failure of the Custodian to give the final certification or the Trustee to give

any notice within the required time periods shall not affect or relieve the

Seller's obligation to repurchase any Mortgage Loan pursuant to this Section

2.02.

Section 2.03 Representations and Warranties of the Master Servicer

and the Seller.

(a) The Master Servicer hereby represents and warrants to the

Trustee for the benefit of Certificateholders that, as of the date of execution

of this Agreement:

(i) The Master Servicer is a national banking association duly

chartered and validly existing in good standing under the laws of the

United States;

(ii) The execution and delivery of this Agreement by the Master

Servicer and its performance and compliance with the terms of this

Agreement will not violate the Master Servicer's corporate charter or

by-laws or constitute a default (or an event which, with notice or lapse

of time, or both, would constitute a default) under, or result in the

breach of, any material contract, agreement or other instrument to which

the Master Servicer is a party or which may be applicable to the Master

Servicer or any of its assets;

(iii) This Agreement, assuming due authorization, execution and

delivery by the Trustee and the Seller, constitutes a valid, legal and

binding obligation of the Master Servicer, enforceable against it in

accordance with the terms hereof subject to applicable bankruptcy,

insolvency, reorganization, moratorium and other laws affecting the

enforcement of creditors' rights generally and to general principles of

equity, regardless of whether such enforcement is considered in a

proceeding in equity or at law;

(iv) The Master Servicer is not in default with respect to any order

or decree of any court or any order, regulation or demand of any federal,

state, municipal or governmental agency, which default might have

consequences that would materially and adversely affect the condition

(financial or other) or operations of the Master Servicer or its

properties or might have consequences that would affect its performance

hereunder; and

(v) No litigation is pending or, to the best of the Master

Servicer's knowledge, threatened against the Master Servicer which would

prohibit its entering into this Agreement or performing its obligations under

this Agreement.

It is understood and agreed that the representations and warranties

set forth in this Section 2.03(a) shall survive delivery of the respective Owner

Mortgage Loan Files to the Trustee or the Custodian.

(b) The Seller hereby represents and warrants to the Trustee for the

benefit of Certificateholders that, as of the date of execution of this

Agreement, with respect to the Mortgage Loans, or each Mortgage Loan, as the

case may be:

(i) The information set forth in the Mortgage Loan Schedule was

true and correct in all material respects at the date or dates respecting

which such information is furnished as specified in the Mortgage Loan

Schedule;

(ii) Immediately prior to the transfer and assignment

contemplated herein, the Seller was the sole owner and holder of the

Mortgage Loan free and clear of any and all liens, pledges, charges or

security interests of any nature and has full right and authority to sell

and assign the same;

(iii) The Mortgage is a valid, subsisting and enforceable first

lien on the property therein described, and the Mortgaged Property is free

and clear of all encumbrances and liens having priority over the first

lien of the Mortgage except for liens for real estate taxes and special

assessments not yet due and payable and liens or interests arising under

or as a result of any federal, state or local law, regulation or ordinance

relating to hazardous wastes or hazardous substances, and, if the related

Mortgaged Property is a condominium unit, any lien for common charges

permitted by statute or homeowners association fees; and if the Mortgaged

Property consists of shares of a cooperative housing corporation, any lien

for amounts due to the cooperative housing corporation for unpaid

assessments or charges or any lien of any assignment of rents or

maintenance expenses secured by the real property owned by the cooperative

housing corporation; and any security agreement, chattel mortgage or

equivalent document related to, and delivered to the Trustee or to the

Custodian with, any Mortgage establishes in the Seller a valid and

subsisting first lien on the property described therein and the Seller has

full right to sell and assign the same to the Trustee;

(iv) Neither the Seller nor any prior holder of the Mortgage or

the related Mortgage Note has modified the Mortgage or the related

Mortgage Note in any material respect, satisfied, canceled or subordinated

the Mortgage in whole or in part, released the Mortgaged Property in whole

or in part from the lien of the Mortgage, or executed any instrument of

release, cancellation, modification or satisfaction, except in each case

as is reflected in an agreement delivered to the Trustee or the Custodian

pursuant to Section 2.01(a);

(v) All taxes, governmental assessments, insurance premiums, and

water, sewer and municipal charges, which previously became due and owing

have been paid, or an escrow of funds has been established, to the extent

permitted by law, in an amount sufficient to pay for every such item which

remains unpaid; and the Seller has not advanced funds, or received any

advance of funds by a party other than the Mortgagor, directly or

indirectly ([except pursuant to any Subsidy Loan arrangement]) for the

payment of any amount required by the Mortgage, except for interest

accruing from the date of the Mortgage Note or date of disbursement of the

Mortgage Loan proceeds, whichever is later, to the day which precedes by

thirty days the first Due Date under the related Mortgage Note;

(vi) The Mortgaged Property is undamaged by water, fire,

earthquake, earth movement other than earthquake, windstorm, flood,

tornado or similar casualty (excluding casualty from the presence of

hazardous wastes or hazardous substances, as to which the Seller makes no

representations), so as to affect adversely the value of the Mortgaged

Property as security for the Mortgage Loan or the use for which the

premises was intended and to the best of the Seller's knowledge, there is

no proceeding pending or threatened for the total or partial condemnation

of the Mortgaged Property;

(vii) The Mortgaged Property is free and clear of all mechanics'

and materialmen's liens or liens in the nature thereof; provided, however,

that this warranty shall be deemed not to have been made at the time of

the initial issuance of the Certificates if a title policy affording, in

substance, the same protection afforded by this warranty is furnished to

the Trustee by the Seller;

(viii) Except for Mortgage Loans secured by Co-op Shares and

Mortgage Loans secured by residential long-term leases, the Mortgaged

Property consists of a fee simple estate in real property; all of the

improvements which are included for the purpose of determining the

appraised value of the Mortgaged Property lie wholly within the boundaries

and building restriction lines of such property and no improvements on

adjoining properties encroach upon the Mortgaged Property (unless insured

against under the related title insurance policy); and to the best of the

Seller's knowledge, the Mortgaged Property and all improvements thereon

comply with all requirements of any applicable zoning and subdivision laws

and ordinances;

(ix) The Mortgage Loan meets, or is exempt from, applicable state

or federal laws, regulations and other requirements, pertaining to usury,

and the Mortgage Loan is not usurious;

(x) To the best of the Seller's knowledge, all inspections,

licenses and certificates required to be made or issued with respect to

all occupied portions of the Mortgaged Property and, with respect to the

use and occupancy of the same, including, but not limited to, certificates

of occupancy and fire underwriting certificates, have been made or

obtained from the appropriate authorities;

(xi) All payments required to be made up to the Due Date

immediately preceding the Cut-Off Date for such Mortgage Loan under the

terms of the related Mortgage Note have been made and no Mortgage Loan had

more than one delinquency in the 12 months preceding the Cut-Off Date;

(xii) The Mortgage Note, the related Mortgage and other

agreements executed in connection therewith are genuine, and each is the

legal, valid and binding obligation of the maker thereof, enforceable in

accordance with its terms, except as such enforcement may be limited by

bankruptcy, insolvency, reorganization or other similar laws affecting the

enforcement of creditors' rights generally and by general equity

principles (regardless of whether such enforcement is considered in a

proceeding in equity or at law); and, to the best of the Seller's

knowledge, all parties to the Mortgage Note and the Mortgage had legal

capacity to execute the Mortgage Note and the Mortgage and each Mortgage

Note and Mortgage has been duly and properly executed by the Mortgagor;

(xiii) Each Mortgage Loan at the time it was originated complied

in all material respects with applicable federal, state and local laws

including, without limitation, truth-in-lending, real estate settlement

procedures, consumer credit protection, equal credit opportunity,

predatory and abusive lending laws and disclosure laws;

(xiv) The proceeds of the Mortgage Loans have been fully

disbursed, there is no requirement for future advances thereunder and any

and all requirements as to completion of any on-site or off-site

improvements and as to disbursements of any escrow funds therefor have

been complied with (except for escrow funds for exterior items which could

not be completed due to weather and escrow funds for the completion of

swimming pools); and all costs, fees and expenses incurred in making,

closing or recording the Mortgage Loan have been paid, except recording

fees with respect to Mortgages not recorded as of the Closing Date;

(xv) The Mortgage Loan (except any Mortgage Loan secured by a

Mortgaged Property located in any jurisdiction, as to which an opinion of

counsel of the type customarily rendered in such jurisdiction in lieu of

title insurance is instead received) is covered by an American Land Title

Association mortgagee title insurance policy or other generally acceptable

form of policy or insurance acceptable to Fannie Mae or Freddie Mac,

issued by a title insurer acceptable to Fannie Mae or Freddie Mac insuring

the originator, its successors and assigns, as to the first priority lien

of the Mortgage in the original principal amount of the Mortgage Loan and

subject only to (A) the lien of current real property taxes and

assessments not yet due and payable, (B) covenants, conditions and

restrictions, rights of way, easements and other matters of public record

as of the date of recording of such Mortgage acceptable to mortgage

lending institutions in the area in which the Mortgaged Property is

located or specifically referred to in the appraisal performed in

connection with the origination of the related Mortgage Loan, (C) liens

created pursuant to any federal, state or local law, regulation or

ordinance affording liens for the costs of clean-up of hazardous

substances or hazardous wastes or for other environmental protection

purposes and (D) such other matters to which like properties are commonly

subject which do not individually, or in the aggregate, materially

interfere with the benefits of the security intended to be provided by the

Mortgage; the Seller is the sole insured of such mortgagee title insurance

policy, the assignment to the Trustee of the Seller's interest in such

mortgagee title insurance policy does not require any consent of or

notification to the insurer which has not been obtained or made, such

mortgagee title insurance policy is in full force and effect and will be

in full force and effect and inure to the benefit of the Trustee, no

claims have been made under such mortgagee title insurance policy, and no

prior holder of the related Mortgage, including the Seller, has done, by

act or omission, anything which would impair the coverage of such

mortgagee title insurance policy;

(xvi) The Mortgaged Property securing each Mortgage Loan is

insured by an insurer acceptable to Fannie Mae or Freddie Mac against loss

by fire and such hazards as are covered under a standard extended coverage

endorsement, in an amount which is not less than the lesser of 100% of the

insurable value of the Mortgaged Property and the outstanding principal

balance of the Mortgage Loan, but in no event less than the minimum amount

necessary to fully compensate for any damage or loss on a replacement cost

basis; if the Mortgaged Property is a condominium unit, it is included

under the coverage afforded by a blanket policy for the project; if upon

origination of the Mortgage Loan, the improvements on the Mortgaged

Property were in an area identified in the Federal Register by the Federal

Emergency Management Agency as having special flood hazards, a flood

insurance policy meeting the requirements of the current guidelines of the

Federal Insurance Administration is in effect with a generally acceptable

insurance carrier, in an amount representing coverage not less than the

least of (A) the outstanding principal balance of the Mortgage Loan, (B)

the full insurable value of the Mortgaged Property and (C) the maximum

amount of insurance which was available under the National Flood Insurance

Act of 1968, as amended; and each Mortgage obligates the Mortgagor

thereunder to maintain all such insurance at the Mortgagor's cost and

expense;

(xvii) To the best of the Seller's knowledge, there is no

default, breach, violation or event of acceleration existing under the

Mortgage or the related Mortgage Note and no event which, with the passage

of time or with notice and the expiration of any grace or cure period,

would constitute a default, breach, violation or event of acceleration;

the Seller has not waived any default, breach, violation or event of

acceleration; and no foreclosure action is currently threatened or has

been commenced with respect to the Mortgage Loan;

(xviii) No Mortgage Note or Mortgage is subject to any right of

rescission, set-off, counterclaim or defense, including the defense of

usury, nor will the operation of any of the terms of the Mortgage Note or

Mortgage, or the exercise of any right thereunder, render the Mortgage

Note or Mortgage unenforceable, in whole or in part, or subject it to any

right of rescission, set-off, counterclaim or defense, including the

defense of usury, and no such right of rescission, set-off, counterclaim

or defense has been asserted with respect thereto;

(xix) Each Mortgage Note is payable in monthly payments,

resulting in complete amortization of the Mortgage Loan over a term of not

more than 360 months;

(xx) Each Mortgage contains customary and enforceable provisions

such as to render the rights and remedies of the holder thereof adequate

for the realization against the Mortgaged Property of the benefits of the

security, including realization by judicial foreclosure (subject to any

limitation arising from any bankruptcy, insolvency or other law for the

relief of debtors), and there is no homestead or other exemption available

to the Mortgagor which would interfere with such right of foreclosure;

(xxi) To the best of the Seller's knowledge, no Mortgagor is a

debtor in any state or federal bankruptcy or insolvency proceeding;

(xxii) Each Mortgaged Property is located in the United States

and consists of a one- to four-unit residential property, which may

include a detached home, townhouse, condominium unit or a unit in a

planned unit development or, in the case of Mortgage Loans secured by

Co-op Shares, leases or occupancy agreements;

(xxiii) The Mortgage Loan is a "qualified mortgage" within the

meaning of Section 860G(a)(3) of the Code;

(xxiv) With respect to each Mortgage where a lost note affidavit

has been delivered to the Trustee in place of the related Mortgage Note,

the related Mortgage Note is no longer in existence;

(xxv) In the event that the Mortgagor is an inter vivos "living"

trust, (i) such trust is in compliance with Fannie Mae or Freddie Mac

standards for inter vivos trusts and (ii) holding title to the Mortgaged

Property in such trust will not diminish any rights as a creditor

including the right to full title to the Mortgaged Property in the event

foreclosure proceedings are initiated;

(xxvi) If the Mortgage Loan is secured by a long-term residential

lease, (1) the lessor under the lease holds a fee simple interest in the

land; (2) the terms of such lease expressly permit the mortgaging of the

leasehold estate, the assignment of the lease without the lessor's consent

and the acquisition by the holder of the Mortgage of the rights of the

lessee upon foreclosure or assignment in lieu of foreclosure or provide

the holder of the Mortgage with substantially similar protections; (3) the

terms of such lease do not (a) allow the termination thereof upon the

lessee's default without the holder of the Mortgage being entitled to

receive written notice of, and opportunity to cure, such default, (b)

allow the termination of the lease in the event of damage or destruction

as long as the Mortgage is in existence, (c) prohibit the holder of the

Mortgage from being insured (or receiving proceeds of insurance) under the

hazard insurance policy or policies relating to the Mortgaged Property or

(d) permit any increase in rent other than pre-established increases set

forth in the lease; (4) the original term of such lease is not less than

15 years; (5) the term of such lease does not terminate earlier than five

years after the maturity date of the Mortgage Note; and (6) the Mortgaged

Property is located in a jurisdiction in which the use of leasehold

estates in transferring ownership in residential properties is a widely

accepted practice;

(xxvii) No Mortgage Loan is a "high cost" loan as defined under

any federal, state or local law applicable to such Mortgage Loan at the

time of its origination;

(xxviii) No Mortgage Loan is serviced by the Trustee or an

affiliate of the Trustee; and

(xxix) No Mortgage Loan (other than a Mortgage Loan that is a New

Jersey covered purchase loan) is a High Cost Loan or Covered Loan, as

applicable (as such terms are defined in S&P's LEVELS(R) Glossary Version

5.6 Revised, Appendix E) and no Mortgage Loan originated on or after

October 1, 2002 through March 6, 2003 is governed by the Georgia Fair

Lending Act.

Notwithstanding the foregoing, no representations or warranties are

made by the Seller as to the environmental condition of any Mortgaged Property;

the absence, presence or effect of hazardous wastes or hazardous substances on

any Mortgaged Property; any casualty resulting from the presence or effect of

hazardous wastes or hazardous substances on, near or emanating from any

Mortgaged Property; the impact on Certificateholders of any environmental

condition or presence of any hazardous substance on or near any Mortgaged

Property; or the compliance of any Mortgaged Property with any environmental

laws, nor is any agent, person or entity otherwise affiliated with the Seller

authorized or able to make any such representation, warranty or assumption of

liability relative to any Mortgaged Property. In addition, no representations or

warranties are made by the Seller with respect to the absence or effect of fraud

in the origination of any Mortgage Loan.

It is understood and agreed that the representations and warranties

set forth in this Section 2.03(b) shall survive delivery of the respective Owner

Mortgage Loan Files (and Retained Mortgage Loan Files, if applicable) to the

Custodian and shall inure to the benefit of the Trustee notwithstanding any

restrictive or qualified endorsement or assignment.

(c) Upon discovery by either the Seller, the Master Servicer, the

Trustee or the Custodian that any of the representations and warranties made in

subsection (b) above is not accurate (referred to herein as a "breach") and,

except for a breach of the representation and warranty set forth in subsection

(b)(i), where such breach is a result of the Cut-Off Date Principal Balance of a

Mortgage Loan being greater, by $5,000 or greater, than the Cut-Off Date

Principal Balance of such Mortgage Loan indicated on the Mortgage Loan Schedule,

that such breach materially and adversely affects the interests of the

Certificateholders in the related Mortgage Loan, the party discovering such

breach shall give prompt written notice to the other parties (any Custodian

being so obligated under a Custodial Agreement). Within 60 days of the earlier

of its discovery or its receipt of notice of any such breach, the Seller shall

cure such breach in all material respects or shall either (i) repurchase the

Mortgage Loan or any property acquired in respect thereof from the Trust Estate

at a price equal to (A) 100% of the unpaid principal balance of such Mortgage

Loan plus (B) accrued interest at the Net Mortgage Interest Rate for such

Mortgage Loan through the last day of the month in which such repurchase took

place or (ii) if within two years of the Startup Day, or such other period

permitted by the REMIC Provisions, substitute for such Mortgage Loan in the

manner described in Section 2.02. In addition to the foregoing, if a breach of

the representation set forth in clause (b)(xiii) or (xxix) of this Section 2.03

occurs as a result of a violation of an applicable predatory or abusive lending

law, the Seller shall reimburse the Trust for all costs and damages including,

but not limited to, reasonable attorneys' fees and costs, incurred by the Trust

as a result of the violation of such law (such amount, the "Reimbursement

Amount"). The purchase price of any repurchase described in this paragraph, the

Substitution Principal Amount, if any, plus accrued interest thereon and the

other amounts referred to in Section 2.02, and any Reimbursement Amount shall be

deposited in the Certificate Account. It is understood and agreed, except with

respect to the second preceding sentence, that the obligation of the Seller to

repurchase or substitute for any Mortgage Loan or property as to which such a

breach has occurred and is continuing shall constitute the sole remedy

respecting such breach available to Certificateholders or the Trustee on behalf

of Certificateholders, and such obligation shall survive until termination of

the Trust Estate hereunder.

 

Section 2.04 Execution and Delivery of Certificates.

The Trustee acknowledges (i) the assignment to it of the Mortgage

Loans, (ii) the issuance of and hereby declares that it holds the Uncertificated

Lower-Tier Interests on behalf of the Upper-Tier REMIC and Certificateholders.

The Trustee acknowledges the delivery of the Owner Mortgage Loan Files to the

Custodian on behalf of the Trustee, and, concurrently with such delivery has

executed and delivered to or upon the order of the Seller, in exchange for the

Mortgage Loans and Uncertificated Lower-Tier Interests, together with all other

assets included in the definition of "Trust Estate", receipt of which is hereby

acknowledged, Certificates in authorized denominations which, together with the

Uncertificated Lower-Tier Interests, evidence ownership of the entire Trust

Estate.

Section 2.05 Designation of Certificates; Designation of Startup Day

and Latest Possible Maturity Date.

The Seller hereby designates the Classes of Class A Certificates

(other than the Class I-A-R and Class I-A-LR Certificates) and the Classes of

Class B Certificates as classes of "regular interests" and the Class I-A-R

Certificate as the single class of "residual interest" in the Upper-Tier REMIC

for the purposes of Code Sections 860G(a)(1) and 860G(a)(2), respectively. The

Seller hereby further designates the Class I-A-L1 Interest, Class II-A-L1

Interest, Class I-A-LUR Interest, Class I-B-L1 Interest, Class I-B-L2 Interest,

Class I-B-L3 Interest, Class I-B-L4 Interest, Class I-B-L5 Interest, Class

I-B-L6 Interest, Class II-B-L1 Interest, Class II-B-L2 Interest, Class II-B-L3

Interest, Class II-B-L4 Interest, Class II-B-L5 Interest and Class II-B-L6

Interest as classes of "regular interests" and the Class I-A-LR Certificate as

the single class of "residual interest" in the Lower-Tier REMIC for the purposes

of Code Sections 860G(a)(1) and 860G(a)(2), respectively. The Closing Date is

hereby designated as the "Startup Day" of each of the Upper-Tier REMIC and the

Lower-Tier REMIC within the meaning of Code Section 860G(a)(9). The "latest

possible maturity date" of the regular interests in the Upper-Tier REMIC and the

Lower-Tier REMIC is February 25, 2035 for purposes of Code Section 860G(a)(1).

Section 2.06 Optional Substitution of Mortgage Loans.

During the three-month period beginning on the Startup Date, the

Seller shall have the right, but not the obligation, in its sole discretion for

any reason, to substitute for any Group I or Group II Mortgage Loan, a

Substitute Mortgage Loan meeting the requirements of Section 2.02. Any such

substitution shall be carried out in the manner described in Section 2.02. The

Substitution Principal Amount, if any, plus accrued interest thereon and the

other amounts referred to in Section 2.02, shall be deposited in the Certificate

Account.

 

<PAGE>

ARTICLE III

ADMINISTRATION OF THE TRUST ESTATE; SERVICING

OF THE MORTGAGE LOANS

Section 3.01 Certificate Account.

(a) The Master Servicer shall establish and maintain a Certificate

Account for the deposit of funds received by the Master Servicer with respect to

the Mortgage Loans serviced by each Servicer pursuant to each of the Servicing

Agreements. Such account shall be maintained as an Eligible Account. The Master

Servicer shall give notice to each Servicer and the Seller of the location of

the Certificate Account and of any change in the location thereof.

(b) The Master Servicer shall deposit into the Certificate Account

on the day of receipt thereof all amounts received by it from any Servicer

pursuant to any of the Servicing Agreements and amounts received from draws on

any Letters of Credit and shall, in addition, deposit into the Certificate

Account the following amounts, in the case of amounts specified in clause (i),

not later than the Business Day preceding the Distribution Date on which such

amounts are required to be distributed to Certificateholders and, in the case of

the amounts specified in clause (ii), not later than the Business Day next

following the day of receipt and posting by the Master Servicer:

(i) Periodic Advances pursuant to Section 3.03(a) made by the

Master Servicer or the Trustee, if any and any amounts deemed received by

the Master Servicer pursuant to Section 3.01(d); and

(ii) in the case of any Mortgage Loan that is repurchased by the

Seller pursuant to Section 2.02, 2.03, 3.08 or 9.01 or that is auctioned

by the Master Servicer pursuant to Section 3.08, the purchase price

therefor or, where applicable, any Substitution Principal Amount and any

amounts received in respect of the interest portion of unreimbursed

Periodic Advances.

(c) The Master Servicer shall cause the funds in the Certificate

Account to be invested in Eligible Investments. No such Eligible Investments

will be sold or disposed of at a gain prior to maturity unless the Master

Servicer has received an Opinion of Counsel or other evidence satisfactory to it

that such sale or disposition will not cause the Trust Estate to be subject to

Prohibited Transactions Tax, otherwise subject the Trust Estate to tax, or cause

either of the Upper-Tier REMIC or the Lower-Tier REMIC to fail to qualify as a

REMIC while any Certificates are outstanding. Any amounts deposited in the

Certificate Account prior to the Distribution Date shall be invested for the

account of the Master Servicer and any investment income thereon shall be

additional compensation to the Master Servicer for services rendered under this

Agreement. The amount of any losses incurred in respect of any such investments

shall be deposited in the Certificate Account by the Master Servicer out of its

own funds immediately as realized, without any right of reimbursement therefor

from the Trust Estate.

(d) For purposes of this Agreement, the Master Servicer will be

deemed to have received from a Servicer on the applicable Remittance Date for

such funds all amounts deposited by such Servicer into the Custodial P&I Account

maintained in accordance with the applicable Servicing Agreement, if such

Custodial P&I Account is not an Eligible Account as defined in this Agreement,

to the extent such amounts are not actually received by the Master Servicer on

such Remittance Date as a result of the bankruptcy, insolvency, receivership or

other financial distress of the depository institution in which such Custodial

P&I Account is being held. To the extent that amounts so deemed to have been

received by the Master Servicer are subsequently remitted to the Master

Servicer, the Master Servicer shall be entitled to retain such amounts.

Section 3.02 Permitted Withdrawals from the Certificate Account.

(a) The Master Servicer may, from time to time, make withdrawals

from the Certificate Account for the following purposes (limited, in the case of

Servicer reimbursements, to cases where funds in the respective Custodial P&I

Account are not sufficient therefor):

(i) to reimburse the Master Servicer, the Trustee or any Servicer

for Periodic Advances made by the Master Servicer or the Trustee pursuant

to Section 3.03(a) or any Servicer pursuant to any Servicing Agreement

with respect to previous Distribution Dates, such right to reimbursement

pursuant to this subclause (i) being limited to amounts received on or in

respect of particular Mortgage Loans (including, for this purpose,

Liquidation Proceeds, REO Proceeds and proceeds from the purchase, sale,

repurchase or substitution of Mortgage Loans pursuant to Section 2.02,

2.03, 2.06, 3.08 or 9.01) respecting which any such Periodic Advance was

made;

(ii) to reimburse any Servicer, the Master Servicer or the Trustee

for any Periodic Advances determined in good faith to have become

Nonrecoverable Advances;

(iii) to reimburse the Master Servicer or any Servicer from

Liquidation Proceeds for Liquidation Expenses and for amounts expended by

the Master Servicer or any Servicer pursuant hereto or to any Servicing

Agreement, respectively, in good faith in connection with the restoration

of damaged property or for foreclosure expenses;

(iv) from any Mortgagor payment on account of interest or other

recovery (including Net REO Proceeds) with respect to a particular

Mortgage Loan, to pay the Master Servicing Fee with respect to such

Mortgage Loan to the Master Servicer;

(v) to reimburse the Master Servicer, any Servicer or the Trustee

(or, in certain cases, the Seller) for expenses incurred by it (including

taxes paid on behalf of the Trust Estate) and recoverable by or

reimbursable to it pursuant to Section 3.03(c), 3.03(d), 3.09 or 6.03 or

the second sentence of Section 8.13(a) or pursuant to such Servicer's

Servicing Agreement, provided such expenses are "unanticipated" within the

meaning of the REMIC Provisions;

(vi) to pay to the Seller or other purchaser with respect to each

Mortgage Loan or property acquired in respect thereof that has been

repurchased or replaced pursuant to Section 2.02, 2.03, 2.06, 3.08 or 9.01

or auctioned pursuant to Section 3.08, all amounts received thereon and

not required to be distributed as of the date on which the related

repurchase or purchase price or Scheduled Principal Balance was

determined;

(vii) to remit funds to the Paying Agent in the amounts and in the

manner provided for herein;

(viii) to pay to the Master Servicer any interest earned on or

investment income with respect to funds in the Certificate Account;

(ix) to pay to the Master Servicer or any Servicer out of

Liquidation Proceeds allocable to interest the amount of any unpaid Master

Servicing Fee or Servicing Fee (as adjusted pursuant to the related

Servicing Agreement) and any unpaid assumption fees, late payment charges

or other Mortgagor charges on the related Mortgage Loan;

(x) to pay to the Master Servicer as additional master servicing

compensation any Liquidation Profits which a Servicer is not entitled to

pursuant to the applicable Servicing Agreement;

(xi) to withdraw from the Certificate Account any amount deposited

in the Certificate Account that was not required to be deposited therein;

and

(xii) to clear and terminate the Certificate Account pursuant to

Section 9.01.

(b) The Master Servicer shall keep and maintain separate accounting,

on a Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any

payment to and withdrawal from the Certificate Account.

Section 3.03 Advances by Master Servicer and Trustee.

(a) In the event an Other Servicer fails to make any required

Periodic Advances of principal and interest on a Mortgage Loan as required by

the related Other Servicing Agreement prior to the Business Day preceding the

Distribution Date occurring in the month during which such Periodic Advance is

due, the Master Servicer shall make Periodic Advances to the extent provided

hereby. In the event Wells Fargo Bank in its capacity as Servicer fails to make

any required Periodic Advances of principal and interest on a Mortgage Loan as

required by the Wells Fargo Bank Servicing Agreement prior to the Business Day

preceding the Distribution Date occurring in the month during which such

Periodic Advance is due, the Trustee shall, to the extent required by Section

8.14, make such Periodic Advance to the extent provided hereby, provided that

the Trustee has previously received the certificate of the Master Servicer

described in the following sentence. The Master Servicer shall certify to the

Trustee with respect to any such Distribution Date (i) the amount of Periodic

Advances required of Wells Fargo Bank in its capacity as Servicer or such Other

Servicer, as the case may be, (ii) the amount actually advanced by Wells Fargo

Bank in its capacity as Servicer or such Other Servicer, (iii) the amount that

the Trustee or Master Servicer is required to advance hereunder and (iv) whether

the Master Servicer has determined that it reasonably believes that such

Periodic Advance is a Nonrecoverable Advance. Amounts advanced by the Trustee or

Master Servicer shall be deposited in the Certificate Account on the Business

Day preceding the related Distribution Date. Notwithstanding the foregoing,

neither the Master Servicer nor the Trustee will be obligated to make a Periodic

Advance that it reasonably believes to be a Nonrecoverable Advance. The Trustee

may conclusively rely for any determination to be made by it hereunder upon the

determination of the Master Servicer as set forth in its certificate.

(b) To the extent an Other Servicer fails to make an advance on

account of the taxes or insurance premiums with respect to a Mortgage Loan

required pursuant to the related Other Servicing Agreement, the Master Servicer

shall, if the Master Servicer has actual knowledge of such failure of the

Servicer, advance such funds and take such steps as are necessary to pay such

taxes or insurance premiums. To the extent Wells Fargo Bank in its capacity as

Servicer fails to make an advance on account of the taxes or insurance premiums

with respect to a Mortgage Loan required pursuant to the Wells Fargo Bank

Servicing Agreement, the Master Servicer shall, if the Master Servicer knows of

such failure of Wells Fargo Bank in its capacity as Servicer, certify to the

Trustee that such failure has occurred. Upon receipt of such certification, the

Trustee shall advance such funds and take such steps as are necessary to pay

such taxes or insurance premiums.

(c) The Master Servicer and the Trustee shall each be entitled to be

reimbursed from the Certificate Account for any Periodic Advance made by it

under Section 3.03(a) to the extent described in Section 3.02(a)(i). The Master

Servicer and the Trustee shall be entitled to be reimbursed pursuant to Section

3.02(a)(v) for any advance by it pursuant to Section 3.03(b). The Master

Servicer shall diligently pursue restoration of such amount to the Certificate

Account from the related Servicer. The Master Servicer shall, to the extent it

has not already done so, upon the request of the Trustee, withdraw from the

Certificate Account and remit to the Trustee any amounts to which the Trustee is

entitled as reimbursement pursuant to Section 3.02 (a)(i) and (v).

(d) Except as provided in Section 3.03(a) and (b), neither the

Master Servicer nor the Trustee shall be required to pay or advance any amount

which any Servicer was required, but failed, to deposit in the Certificate

Account.

Section 3.04 Custodian to Cooperate; Release of Owner Mortgage Loan

Files and Retained Mortgage Loan Files.

In connection with the deposit by a Servicer into the Certificate

Account of the proceeds from a Liquidated Loan or of a Prepayment in Full, the

Master Servicer or applicable Servicer shall confirm to the Trustee that all

amounts required to be remitted to the Certificate Account in connection with

such Mortgage Loan have been so deposited, and the Master Servicer or applicable

Servicer shall deliver two copies of such Request for Release to the Custodian.

The Custodian shall, within five Business Days of its receipt of such a Request

for Release, release the related Owner Mortgage Loan File (and Retained Mortgage

Loan File, if applicable) to the Master Servicer or such Servicer, as requested

by the Master Servicer or such Servicer. No expenses incurred in connection with

any instrument of satisfaction or deed of reconveyance shall be chargeable to

the Certificate Account.

From time to time and as appropriate for the servicing or

foreclosure of any Mortgage Loan, including but not limited to, collection under

any insurance policies, or to effect a partial release of any Mortgaged Property

from the lien of the Mortgage, the Servicer of such Mortgage Loan shall deliver

to the Master Servicer or Custodian two copies of a Request for Release. Upon

the Master Servicer's receipt of any such Request for Release, the Master

Servicer shall promptly forward such request in hard copy or in electronic

format acceptable to the Custodian. The Custodian shall, within five Business

Days, release the related Owner Mortgage Loan File (and Retained Mortgage Loan

File, if applicable) to the Master Servicer or such Servicer. Any such Request

for Release shall obligate the Master Servicer or such Servicer, as the case may

be, to return the Owner Mortgage Loan File (and Retained Mortgage Loan File, if

applicable) to the Custodian by the twenty-first day following the release

thereof, unless (i) the Mortgage Loan has been liquidated and the Liquidation

Proceeds relating to the Mortgage Loan have been deposited in the Certificate

Account or (ii) the Owner Mortgage Loan File, Retained Mortgage Loan File, if

applicable, or such document has been delivered to an attorney, or to a public

trustee or other public official as required by law, for purposes of initiating

or pursuing legal action or other proceedings for the foreclosure of the

Mortgaged Property either judicially or non-judicially. Upon receipt of two

copies of a Request for Release stating that such Mortgage Loan was liquidated

and that all amounts received or to be received in connection with such

liquidation which are required to be deposited into the Certificate Account have

been so deposited, or that such Mortgage Loan has become an REO Mortgage Loan,

the Custodian shall amend its records.

Upon written certification of the Master Servicer or the Servicer

pursuant to clause (ii) of the preceding paragraph, the Trustee shall execute

and deliver to the Master Servicer or such Servicer, as directed by the Master

Servicer, court pleadings, requests for trustee's sale or other documents

necessary to the foreclosure or trustee's sale in respect of a Mortgaged

Property or to any legal action brought to obtain judgment against any Mortgagor

on the Mortgage Note or Mortgage or to obtain a deficiency judgment, or to

enforce any other remedies or rights provided by the Mortgage Note or Mortgage

or otherwise available at law or in equity. Each such certification shall

include a request that such pleadings or documents be executed by the Trustee

and a statement as to the reason such documents or pleadings are required and

that the execution and delivery thereof by the Trustee will not invalidate or

otherwise affect the lien of the Mortgage, except for the termination of such a

lien upon completion of the foreclosure proceeding or trustee's sale.

Section 3.05 Reports to the Trustee; Annual Compliance Statements.

(a) Not later than 15 days after each Distribution Date, the Master

Servicer shall deliver to the Trustee a statement setting forth the status of

the Certificate Account as of the close of business on such Distribution Date

stating that all distributions required to be made by the Master Servicer under

this Agreement have been made (or, if any required distribution has not been

made by the Master Servicer, specifying the nature and status thereof) and

showing, for the period covered by such statement, the aggregate amount of

deposits into and withdrawals from such account for each category of deposit and

withdrawal specified in Sections 3.01 and 3.02. Such statement may be in the

form of the then current Fannie Mae monthly accounting report for its Guaranteed

Mortgage Pass-Through Program with appropriate additions and changes, and shall

also include information as to the aggregate unpaid principal balance of all of

the Mortgage Loans as of the close of business as of the last day of the

calendar month immediately preceding such Distribution Date. Copies of such

statement shall be provided by the Trustee to any Certificateholder upon written

request, provided such statement is delivered, or caused to be delivered, by the

Master Servicer to the Trustee.

(b) The Master Servicer shall deliver to the Trustee on or before

March 30 of each year, a certificate signed by an officer of the Master

Servicer, certifying that (i) such officer has reviewed the activities of the

Master Servicer during the preceding calendar year or portion thereof and its

performance under this agreement, (ii) to the best of such officer's knowledge,

based on such review, the Master Servicer has performed and fulfilled its

duties, responsibilities and obligations under this agreement in all material

respects throughout such year, or, if there has been a default in the

fulfillment of any such duties, responsibilities or obligations, specifying each

such default known to such officer and the nature and status thereof, and (iii)

(A) the Master Servicer has received from each Servicer any financial

statements, officer's certificates, accountant's statements or other information

required to be provided to the Master Servicer pursuant to the related Servicing

Agreement and (B) to the best of such officer's knowledge, based on a review of

the information provided to the Master Servicer by each Servicer as described in

(iii)(A) above, each Servicer has performed and fulfilled its duties,

responsibilities and obligations under the related Servicing Agreement in all

material respects throughout such year, or, if there has been a default in the

fulfillment of any such duties, responsibilities or obligations, specifying each

such default known to such officer and the nature and status thereof. Copies of

such officers' certificate shall be provided by the Trustee to any

Certificateholder upon written request provided such certificate is delivered,

or caused to be delivered, by the Master Servicer to the Trustee.

Section 3.06 Title, Management and Disposition of Any REO Mortgage

Loan.

The Master Servicer shall enforce the obligations of the applicable

Servicer to administer each REO Mortgage Loan at all times so that each REO

Mortgage Loan qualifies as "foreclosure property" under the REMIC Provisions and

that it does not earn any "net income from foreclosure property" which is

subject to tax under the REMIC Provisions. In the event that a Servicer is

unable to dispose of any REO Mortgage Loan within the period mandated by each of

the Servicing Agreements, the Master Servicer shall monitor such Servicer to

verify that such REO Mortgage Loan is auctioned to the highest bidder within the

period so specified. In the event of any such sale of a REO Mortgage Loan, the

Custodian shall, at the written request of the Master Servicer and upon being

supported with appropriate forms therefor, within five Business Days of the

deposit by the Master Servicer of the proceeds of such sale or auction into the

Certificate Account, release or cause to be released to the entity identified by

the Master Servicer the related Owner Mortgage Loan File, Retained Mortgage Loan

File, if applicable, and Servicer Mortgage Loan File and shall execute and

deliver such instruments of transfer or assignment, in each case without

recourse, as shall be necessary to vest in the auction purchaser title to the

REO Mortgage Loan and the Custodian shall have no further responsibility with

regard to such Owner Mortgage Loan File, Retained Mortgage Loan File, if

applicable, or Servicer Mortgage Loan File. Neither the Trustee, the Master

Servicer nor any Servicer, acting on behalf of the Trust Estate, shall provide

financing from the Trust Estate to any purchaser of an REO Mortgage Loan.

Section 3.07 Amendments to Servicing Agreements, Modification of

Standard Provisions.

(a) Subject to the prior written consent of the Trustee pursuant to

Section 3.07(b), the Master Servicer from time to time may, to the extent

permitted by the applicable Servicing Agreement, make such modifications and

amendments to such Servicing Agreement as the Master Servicer deems necessary or

appropr


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more