Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: BEAR STEARNS ASSET BACKED SECURITIES I LLC | EMC MORTGAGE CORPORATION | LASALLE BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

BEAR STEARNS ASSET BACKED SECURITIES I LLC | EMC MORTGAGE CORPORATION | LASALLE BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 1/12/2005

POOLING AND SERVICING AGREEMENT, Parties: bear stearns asset backed securities i llc , emc mortgage corporation , lasalle bank national association
50 of the Top 250 law firms use our Products every day

 

 

 

 

BEAR STEARNS ASSET BACKED SECURITIES I LLC,

Depositor,

EMC MORTGAGE CORPORATION,

Seller and Master Servicer,

and

LASALLE BANK NATIONAL ASSOCIATION,

Trustee

____________________

POOLING AND SERVICING AGREEMENT

Dated as of December 1, 2004

________________________________________

BEAR STEARNS ASSET BACKED SECURITIES I TRUST 2004-HE11

ASSET-BACKED CERTIFICATES, SERIES 2004-HE11

<PAGE>

 

TABLE OF CONTENTS

<TABLE>

<CAPTION>

Page

----

ARTICLE I

DEFINITIONS

<S> <C> <C> <C>

Section 1.01 Defined Terms...............................................................................5

Section 1.02 Allocation of Certain Interest Shortfalls..................................................48

ARTICLE II

CONVEYANCE OF TRUST FUND REPRESENTATIONS AND WARRANTIES

Section 2.01 Conveyance of Trust Fund...................................................................50

Section 2.02 Acceptance of the Mortgage Loans...........................................................52

Section 2.03 Representations, Warranties and Covenants of the Master Servicer and the Seller............54

Section 2.04 Representations and Warranties of the Depositor............................................59

Section 2.05 Delivery of Opinion of Counsel in Connection with Substitutions and Repurchases............60

Section 2.06 Countersignature and Delivery of Certificates..............................................61

ARTICLE III

ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

Section 3.01 The Master Servicer to act as Master Servicer..............................................62

Section 3.02 Due-on-Sale Clauses; Assumption Agreements.................................................63

Section 3.03 Subservicers...............................................................................64

Section 3.04 Documents, Records and Funds in Possession of the Master Servicer To Be Held for

Trustee....................................................................................65

Section 3.05 Maintenance of Hazard Insurance............................................................65

Section 3.06 Presentment of Claims and Collection of Proceeds...........................................66

Section 3.07 Maintenance of the Primary Mortgage Insurance Policies.....................................66

Section 3.08 Fidelity Bond, Errors and Omissions Insurance..............................................67

Section 3.09 Realization Upon Defaulted Mortgage Loans; Determination of Excess Liquidation

Proceeds and Realized Losses; Repurchases of Certain Mortgage Loans........................67

Section 3.10 Servicing Compensation.....................................................................70

Section 3.11 REO Property...............................................................................70

Section 3.12 Liquidation Reports........................................................................71

Section 3.13 Annual Certificate as to Compliance........................................................71

Section 3.14 Annual Independent Certified Public Accountants' Servicing Report..........................71

Section 3.15 Books and Records..........................................................................72

Section 3.16 Reports Filed with Securities and Exchange Commission......................................72

Section 3.17 UCC........................................................................................74

</TABLE>

 

i

<PAGE>

 

<TABLE>

<CAPTION>

<S> <C> <C> <C>

Section 3.18 Optional Purchase of Certain Mortgage Loans................................................74

Section 3.19 Obligations of the Master Servicer in Respect of Mortgage Rates and Scheduled

Payments...................................................................................75

Section 3.20 Reserve Fund...............................................................................75

Section 3.21 Advancing Facility.........................................................................76

ARTICLE IV

ACCOUNTS

Section 4.01 Collection of Mortgage Loan Payments; Protected Account....................................78

Section 4.02 Permitted Withdrawals From the Protected Account...........................................80

Section 4.03 Collection of Taxes; Assessments and Similar Items; Escrow Accounts........................81

Section 4.04 Distribution Account.......................................................................82

Section 4.05 Permitted Withdrawals and Transfers from the Distribution Account..........................83

Section 4.06 Class P Certificate Account................................................................83

ARTICLE V

DISTRIBUTIONS AND ADVANCES

Section 5.01 Advances...................................................................................84

Section 5.02 Compensating Interest Payments.............................................................85

Section 5.03 REMIC Distributions........................................................................85

Section 5.04 Distributions..............................................................................85

Section 5.05 Allocation of Realized Losses..............................................................90

Section 5.06 Monthly Statements to Certificateholders...................................................92

Section 5.07 REMIC Designations and REMIC Distributions.................................................95

ARTICLE VI

THE CERTIFICATES

Section 6.01 The Certificates...........................................................................98

Section 6.02 Certificate Register; Registration of Transfer and Exchange of Certificates................99

Section 6.03 Mutilated, Destroyed, Lost or Stolen Certificates.........................................103

Section 6.04 Persons Deemed Owners.....................................................................103

Section 6.05 Access to List of Certificateholders' Names and Addresses.................................103

Section 6.06 Book-Entry Certificates...................................................................103

Section 6.07 Notices to Depository.....................................................................104

Section 6.08 Definitive Certificates...................................................................105

Section 6.09 Maintenance of Office or Agency...........................................................105

</TABLE>

 

ii

<PAGE>

 

<TABLE>

<CAPTION>

ARTICLE VII

THE DEPOSITOR AND THE MASTER SERVICER

<S> <C> <C> <C>

Section 7.01 Liabilities of the Depositor and the Master Servicer......................................106

Section 7.02 Merger or Consolidation of the Depositor or the Master Servicer...........................106

Section 7.03 Indemnification of the Trustee and the Master Servicer....................................106

Section 7.04 Limitations on Liability of the Depositor, the Master Servicer and Others.................107

Section 7.05 Master Servicer Not to Resign.............................................................108

Section 7.06 Successor Master Servicer.................................................................108

Section 7.07 Sale and Assignment of Master Servicing...................................................108

ARTICLE VIII

DEFAULT; TERMINATION OF MASTER SERVICER

Section 8.01 Events of Default.........................................................................110

Section 8.02 Trustee to Act; Appointment of Successor..................................................112

Section 8.03 Notification to Certificateholders........................................................113

Section 8.04 Waiver of Defaults........................................................................113

ARTICLE IX

CONCERNING THE TRUSTEE

Section 9.01 Duties of Trustee.........................................................................114

Section 9.02 Certain Matters Affecting the Trustee.....................................................115

Section 9.03 Trustee Not Liable for Certificates or Mortgage Loans.....................................117

Section 9.04 Trustee May Own Certificates..............................................................118

Section 9.05 Trustee's Fees and Expenses...............................................................118

Section 9.06 Eligibility Requirements for Trustee......................................................118

Section 9.07 Insurance.................................................................................119

Section 9.08 Resignation and Removal of Trustee........................................................119

Section 9.09 Successor Trustee.........................................................................120

Section 9.10 Merger or Consolidation of Trustee........................................................120

Section 9.11 Appointment of Co-Trustee or Separate Trustee.............................................120

Section 9.12 Tax Matters...............................................................................122

ARTICLE X

TERMINATION

Section 10.01 Termination upon Liquidation or Repurchase of all Mortgage Loans..........................125

Section 10.02 Final Distribution on the Certificates....................................................125

Section 10.03 Additional Termination Requirements.......................................................127

</TABLE>

 

iii

<PAGE>

 

<TABLE>

<CAPTION>

ARTICLE XI

MISCELLANEOUS PROVISIONS

<S> <C> <C> <C>

Section 11.01 Amendment.................................................................................128

Section 11.02 Recordation of Agreement; Counterparts....................................................129

Section 11.03 Governing Law.............................................................................129

Section 11.04 Intention of Parties......................................................................130

Section 11.05 Notices...................................................................................130

Section 11.06 Severability of Provisions................................................................131

Section 11.07 Assignment................................................................................131

Section 11.08 Limitation on Rights of Certificateholders................................................131

Section 11.09 Inspection and Audit Rights...............................................................132

Section 11.10 Certificates Nonassessable and Fully Paid.................................................132

 

EXHIBITS

Exhibit A-1 Form of Class A Certificates

Exhibit A-2 Form of Class M Certificates

Exhibit A-3 Form of Class P Certificates

Exhibit A-4 Form of Class CE Certificates

Exhibit A-5 Form of Class R Certificates

Exhibit B Mortgage Loan Schedule

Exhibit C Form of Transfer Affidavit

Exhibit D Form of Transferor Certificate

Exhibit E Form of Investment Letter (Non-Rule 144A)

Exhibit F Form of Rule 144A and Related Matters Certificate

Exhibit G Form of Request for Release

Exhibit H DTC Letter of Representations

Exhibit I Schedule of Mortgage Loans with Lost Notes

Exhibit J Form of Custodial Agreement

Exhibit K Form of Back-Up Certification

Exhibit L Form of Mortgage Loan Purchase Agreement

Exhibit M Notional Amount Schedule and Cap Rate Schedule

</TABLE>

 

 

 

 

iv

<PAGE>

 

POOLING AND SERVICING AGREEMENT, dated as of December 1, 2004, among

BEAR STEARNS ASSET BACKED SECURITIES I LLC, a Delaware limited liability

company, as depositor (the "Depositor"), EMC MORTGAGE CORPORATION, a Delaware

corporation, as seller (in such capacity, the "Seller") and as master servicer

(in such capacity, the "Master Servicer") and LASALLE BANK NATIONAL ASSOCIATION,

a national banking association, not in its individual capacity, but solely as

trustee (the "Trustee").

PRELIMINARY STATEMENT

The Depositor is the owner of the Trust Fund that is hereby conveyed to

the Trustee in return for the Certificates.

REMIC I

-------

As provided herein, the Trustee will elect to treat the segregated pool

of assets consisting of the Mortgage Loans and certain other related assets

subject to this Agreement (other than the Reserve Fund and the Yield Maintenance

Agreements) as a REMIC for federal income tax purposes, and such segregated pool

of assets will be designated as "REMIC I". The Class R-1 Certificates will be

the sole class of "residual interests" in REMIC I for purposes of the REMIC

Provisions (as defined herein). The following table irrevocably sets forth the

Class designation, the Uncertificated REMIC I Pass-Through Rate, the initial

Uncertificated Principal Balance and, solely for purposes of satisfying Treasury

Regulation Section 1.860G-1(a)(4)(iii), the "latest possible maturity date" for

each of the REMIC I Regular Interests (as defined herein). None of the REMIC I

Regular Interests will be certificated.

<PAGE>

 

<TABLE>

<CAPTION>

UNCERTIFICATED REMIC I INITIAL UNCERTIFICATED LATEST POSSIBLE MATURITY

DESIGNATION PASS-THROUGH RATE PRINCIPAL BALANCE DATE (1)

----------- ----------------- ----------------- --------

<S> <C> <C> <C>

AA Variable(2) $ 802,173,847.96 December 25, 2034

I-A-1 Variable(2) $ 1,693,200.00 December 25, 2034

I-A-2 Variable(2) $ 766,055.00 December 25, 2034

I-A-3 Variable(2) $ 213,610.00 December 25, 2034

II-A-1 Variable(2) $ 2,972,700.00 December 25, 2034

II-A-2 Variable(2) $ 743,175.00 December 25, 2034

M-1 Variable(2) $ 589,350.00 December 25, 2034

M-2 Variable(2) $ 311,045.00 December 25, 2034

M-3 Variable(2) $ 257,845.00 December 25, 2034

M-4 Variable(2) $ 98,230.00 December 25, 2034

M-5 Variable(2) $ 106,410.00 December 25, 2034

M-6 Variable(2) $ 85,945.00 December 25, 2034

M-7 Variable(2) $ 118,690.00 December 25, 2034

ZZ Variable(2) $ 8,414,639.86 December 25, 2034

P 0.00% $ 100.00 December 25, 2034

1A Variable(2) $ 15,033.84 December 25, 2034

1B Variable(2) $ 68,491.14 December 25, 2034

2A Variable(2) $ 20,900.31 December 25, 2034

2B Variable(2) $ 95,217.81 December 25, 2034

XX Variable(2) $ 818,345,099.72 December 25, 2034

</TABLE>

___________________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date immediately following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for each REMIC I

Regular Interest.

(2) Calculated in accordance with the definition of "Uncertificated REMIC I

Pass-Through Rate" herein.

 

REMIC II

--------

As provided herein, the Trustee will make an election to treat the

segregated pool of assets consisting of the REMIC I Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC II". The Class R-2 Certificates will represent the sole

class of "residual interests" in REMIC II for purposes of the REMIC Provisions.

The following table irrevocably sets forth the Class designation,

Pass-Through Rate, Initial Certificate Principal Balance and, solely for

purposes of satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the

"latest possible maturity date" for each Class of Certificates that represents

one or more of the "regular interests" in REMIC II created hereunder.

 

2

<PAGE>

 

<TABLE>

<CAPTION>

INITIAL CERTIFICATE LATEST POSSIBLE MATURITY

DESIGNATION PASS-THROUGH RATE PRINCIPAL BALANCE DATE(1)

----------- ----------------- ----------------- -------

<S> <C> <C> <C>

I-A-1 Variable(2) $ 338,640,000.00 December 25, 2034

I-A-2 Variable(2) $ 153,211,000.00 December 25, 2034

I-A-3 Variable(2) $ 42,722,000.00 December 25, 2034

II-A-1 Variable(2) $ 594,540,000.00 December 25, 2034

II-A-2 Variable(2) $ 148,635,000.00 December 25, 2034

M-1 Variable(2) $ 117,870,000.00 December 25, 2034

M-2 Variable(2) $ 62,209,000.00 December 25, 2034

M-3 Variable(2) $ 51,569,000.00 December 25, 2034

M-4 Variable(2) $ 19,646,000.00 December 25, 2034

M-5 Variable(2) $ 21,282,000.00 December 25, 2034

M-6 Variable(2) $ 17,189,000.00 December 25, 2034

M-7 Variable(2) $ 23,738,000.00 December 25, 2034

Class CE Interest Variable(2)(3) $ 45,838,485.64 December 25, 2034

Class P Interest 0.00%(4) $ 100.00 December 25, 2034

</TABLE>

___________________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date in the month following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for each REMIC II

Regular Interest.

(2) Calculated in accordance with the definition of "Pass-Through Rate"

herein.

(3) The Class CE Interest will accrue interest at its variable Pass-Through

Rate on the Uncertificated Notional Amount of the Class CE Interest

outstanding from time to time which shall equal the Uncertificated

Principal Balance of the REMIC I Regular Interests (other than REMIC I

Regular Interest P). The Class CE Interest will not accrue interest on

its Certificate Principal Balance.

(4) The Class P Interest is not entitled to distributions in respect of

interest.

 

REMIC III

---------

As provided herein, the Trustee shall make an election to treat the

segregated pool of assets consisting of the Class CE Interest as a REMIC for

federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC III." The Class R-3 Interest represents the sole class of

"residual interests" in REMIC III for purposes of the REMIC Provisions.

The following table sets forth the Class designation, Pass-Through

Rate, Initial Certificate Principal Balance and, solely for purposes of

satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the "latest possible

maturity date" for the indicated Class of Certificates that represents a

"regular interest" in REMIC III created hereunder:

 

3

<PAGE>

 

<TABLE>

<CAPTION>

INITIAL AGGREGATE CERTIFICATE LATEST POSSIBLE

CLASS DESIGNATION PASS-THROUGH RATE PRINCIPAL BALANCE MATURITY DATE(1)

----------------- ----------------- ----------------- ----------------

<S> <C> <C> <C>

Class CE Certificates Variable(2) $45,838,485.64 December 25, 2034

</TABLE>

___________________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date immediately following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for the Class CE

Certificates.

(2) The Class CE Certificates will receive 100% of amounts received in

respect of the Class CE Interest.

 

REMIC IV

--------

As provided herein, the Trustee shall make an election to treat the

segregated pool of assets consisting of the Class P Interest as a REMIC for

federal income tax purposes, and such segregated pool of assets will be

designated as "REMIC IV." The Class R-4 Interest represents the sole class of

"residual interests" in REMIC IV for purposes of the REMIC Provisions.

The following table sets forth the Class designation, Pass-Through

Rate, Initial Certificate Principal Balance and, solely for purposes of

satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the "latest possible

maturity date" for the indicated Class of Certificates that represents a

"regular interest" in REMIC IV created hereunder:

 

<TABLE>

<CAPTION>

INITIAL AGGREGATE

CERTIFICATE PRINCIPAL LATEST POSSIBLE

CLASS DESIGNATION PASS-THROUGH RATE BALANCE MATURITY DATE(1)

----------------- ----------------- ------- ----------------

<S> <C> <C> <C>

Class P Certificates 0.00%(2) $100.00 December 25, 2034

</TABLE>

___________________________

(1) Solely for purposes of Section 1.860G-1(a)(4)(iii) of the Treasury

regulations, the Distribution Date immediately following the maturity

date for the Mortgage Loan with the latest maturity date has been

designated as the "latest possible maturity date" for the Class P

Certificates.

(2) The Class P Certificates will receive 100% of amounts received in

respect of the Class P Interest.

 

The Trust Fund shall be named, and may be referred to as, the "Bear

Stearns Asset Backed Securities I Trust 2004-HE11." The Certificates issued

hereunder may be referred to as "Asset-Backed Certificates, Series 2004-HE11"

(including for purposes of any endorsement or assignment of a Mortgage Note or

Mortgage).

In consideration of the mutual agreements herein contained, the

Depositor, the Master Servicer, the Seller and the Trustee agree as follows:

 

4

<PAGE>

 

ARTICLE I

DEFINITIONS

Section 1.01 DEFINED TERMS.

In addition to those terms defined in Section 1.02, whenever used in

this Agreement, the following words and phrases, unless the context otherwise

requires, shall have the following meanings:

ACCEPTED SERVICING PRACTICES: With respect to each Mortgage Loan, those

mortgage servicing practices (including collection procedures) that are in

accordance with all applicable statutes, regulations and prudent mortgage

banking practices for similar mortgage loans.

ACCOUNT: The Distribution Account, the Reserve Account, the Class P

Certificate Account and the Protected Account.

ACCRUAL PERIOD: With respect to the Certificates (other than the Class

CE, Class P and the Residual Certificates) and any Distribution Date, the period

from and including the immediately preceding Distribution Date (or with respect

to the first Accrual Period, the Closing Date) to and including the day prior to

such Distribution Date. With respect to the Class CE Certificates and any

Distribution Date, the calendar month immediately preceding such Distribution

Date. All calculations of interest on the Certificates (other than the Class CE,

Class P and the Residual Certificates) will be made on the basis of the actual

number of days elapsed in the related Accrual Period. All calculations of

interest on the Class CE Certificates will be made on the basis of a 360-day

year consisting of twelve 30-day months.

ADVANCE: An advance of delinquent payments of principal or interest in

respect of a Mortgage Loan required to be made by the Master Servicer as

provided in Section 5.01 hereof.

AGREEMENT: This Pooling and Servicing Agreement and any and all

amendments or supplements hereto made in accordance with the terms herein.

ADJUSTABLE RATE MORTGAGE LOAN: Each of the Mortgage Loans identified in

the Mortgage Loan Schedule as having a Mortgage Rate that is subject to

adjustment.

ADJUSTMENT DATE: With respect to each Adjustable Rate Mortgage Loan,

the first day of the month in which the Mortgage Rate of an Adjustable Rate

Mortgage Loan changes pursuant to the related Mortgage Note. The first

Adjustment Date following the Cut-off Date as to each Adjustable Rate Mortgage

Loan is set forth in the Mortgage Loan Schedule.

AMOUNT HELD FOR FUTURE DISTRIBUTION: As to any Distribution Date, the

aggregate amount held in the Protected Account at the close of business on the

immediately preceding Determination Date on account of (i) all Scheduled

Payments or portions thereof received in respect of the Mortgage Loans due after

the related Due Period and (ii) Principal Prepayments, Liquidation Proceeds,

Subsequent Recoveries and Insurance Proceeds received in respect of such

Mortgage Loans after the last day of the related Prepayment Period.

 

5

<PAGE>

 

APPLIED REALIZED LOSS AMOUNT: With respect to any Distribution Date and

a Class of Class A Certificates and Class M Certificates, the sum of the

Realized Losses with respect to the Mortgage Loans which have been applied in

reduction of the Certificate Principal Balance of a Class of Certificates

pursuant to Section 5.05 of this Agreement which have not previously been

reimbursed or reduced by any Subsequent Recoveries applied to such Applied

Realized Loss Amount.

APPRAISED VALUE: With respect to any Mortgage Loan originated in

connection with a refinancing, the appraised value of the Mortgaged Property

based upon the appraisal made at the time of such refinancing or, with respect

to any other Mortgage Loan, the lesser of (x) the appraised value of the

Mortgaged Property based upon the appraisal made by a fee appraiser at the time

of the origination of the related Mortgage Loan, and (y) the sales price of the

Mortgaged Property at the time of such origination.

BASIS RISK SHORTFALL CARRY FORWARD AMOUNT: With respect to any

Distribution Date and any Class of Class A Certificates and Class M Certificates

and any Distribution Date for which the Pass-Through Rate for such Certificates

is equal to the related Net Rate Cap, an amount equal to the sum of (A) the

excess, if any, of (a) the amount of Current Interest that such Class would have

been entitled to receive on such Distribution Date had the Pass-Though Rate

applicable to such Class been calculated at a per annum rate equal to One-Month

LIBOR plus the related Certificate Margin, over (b) the amount of Current

Interest that such Class received on such Distribution Date at a per annum rate

equal to the related Net Rate Cap and (B) the amount in clause (A) for all

previous Distribution Dates not previously paid, together with interest thereon

at a rate equal to the related Pass-Through Rate for such Distribution Date.

BANKRUPTCY CODE: Title 11 of the United States Code.

BOOK-ENTRY CERTIFICATES: Any of the Certificates that shall be

registered in the name of the Depository or its nominee, the ownership of which

is reflected on the books of the Depository or on the books of a person

maintaining an account with the Depository (directly, as a "Depository

Participant", or indirectly, as an indirect participant in accordance with the

rules of the Depository and as described in Section 6.06). As of the Closing

Date, each Class of Regular Certificates (other than the Class M-7, Class CE and

Class P Certificates) constitutes a Class of Book-Entry Certificates.

BUSINESS DAY: Any day other than (i) a Saturday or a Sunday, or (ii) a

day on which banking institutions in The City of New York, New York, Chicago,

Illinois, Minneapolis, Minnesota or the city in which the Corporate Trust Office

of the Trustee or the principal office of the Master Servicer is located are

authorized or obligated by law or executive order to be closed.

CAP RATE: With respect to each Yield Maintenance Agreement, the rates

set forth therefor in Exhibit M.

CERTIFICATE: Any one of the certificates of any Class executed and

authenticated by the Trustee in substantially the forms attached hereto as

Exhibits A-1 through A-5.

 

6

<PAGE>

 

CERTIFICATE MARGIN: With respect to the Class I-A-1 Certificates and,

for purposes of the definition of "One-Month LIBOR Pass-Through Rate", REMIC I

Regular Interest I-A-1, 0.150%.

With respect to the Class I-A-2 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest

I-A-2, 0.300% in the case of each Distribution Date through and including the

first possible Optional Termination Date and 0.600% in the case of each

Distribution Date thereafter.

With respect to the Class I-A-3 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest

I-A-3, 0.450% in the case of each Distribution Date through and including the

first possible Optional Termination Date and 0.900% in the case of each

Distribution Date thereafter.

With respect to the Class II-A-1 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest

II-A-1, 0.350% in the case of each Distribution Date through and including the

first possible Optional Termination Date and 0.700% in the case of each

Distribution Date thereafter.

With respect to the Class II-A-2 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest

II-A-2, 0.390% in the case of each Distribution Date through and including the

first possible Optional Termination Date and 0.780% in the case of each

Distribution Date thereafter.

With respect to the Class M-1 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-1,

0.590% in the case of each Distribution Date through and including the first

possible Optional Termination Date and 0.885% in the case of each Distribution

Date thereafter.

With respect to the Class M-2 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-2,

1.050% in the case of each Distribution Date through and including the first

possible Optional Termination Date and 1.575% in the case of each Distribution

Date thereafter.

With respect to the Class M-3 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-3,

1.250% in the case of each Distribution Date through and including the first

possible Optional Termination Date and 1.875% in the case of each Distribution

Date thereafter.

With respect to the Class M-4 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-4,

1.700% in the case of each Distribution Date through and including the first

possible Optional Termination Date and 2.550% in the case of each Distribution

Date thereafter.

With respect to the Class M-5 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-5,

1.800% in the case of each

 

7

<PAGE>

 

Distribution Date through and including the first possible Optional Termination

Date and 2.700% in the case of each Distribution Date thereafter.

With respect to the Class M-6 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-6,

2.950% in the case of each Distribution Date through and including the first

possible Optional Termination Date and 4.425% in the case of each Distribution

Date thereafter.

With respect to the Class M-7 Certificates and, for purposes of the

definition of "One-Month LIBOR Pass-Through Rate", REMIC I Regular Interest M-7,

4.000% in the case of each Distribution Date through and including the first

possible Optional Termination Date and 6.000% in the case of each Distribution

Date thereafter.

CERTIFICATE NOTIONAL AMOUNT: With respect to the Class CE Certificates

and any Distribution Date, an amount equal to the Stated Principal Balance of

the Mortgage Loans at the beginning of the related Due Period. The initial

Certificate Notional Amount of the Class CE Certificates shall be

$1,637,089,485.64. For federal income tax purposes, the Certificate Notional

Amount for any Distribution Date shall be an amount equal to the Uncertificated

Principal Balance of the REMIC I Regular Interests (other than REMIC I Regular

Interest P) for such Distribution Date.

CERTIFICATE OWNER: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

CERTIFICATE PRINCIPAL BALANCE: As to any Certificate (other than any

Class CE Certificate or Class R Certificate) and as of any Distribution Date,

the Initial Certificate Principal Balance of such Certificate plus, in the case

of a Class A Certificate and Class M Certificate, any Subsequent Recoveries

added to the Certificate Principal Balance of such Certificate pursuant to

Section 5.04(b), less the sum of (i) all amounts distributed with respect to

such Certificate in reduction of the Certificate Principal Balance thereof on

previous Distribution Dates pursuant to Section 5.04, and (ii) any Applied

Realized Loss Amounts allocated to such Certificate on previous Distribution

Dates.

CERTIFICATE REGISTER: The register maintained pursuant to Section 6.02

hereof.

CERTIFICATEHOLDER OR HOLDER: The person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository, in the case of any Book-Entry Certificates).

CLASS: All Certificates bearing the same Class designation as set forth

in Section 6.01 hereof.

CLASS A CERTIFICATES: Any of the Class I-A-1, Class I-A-2, Class I-A-3,

Class II-A-1 and Class II-A-2 Certificates.

CLASS A PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the Principal Distribution Amount for such

Distribution Date and (y) the excess,

 

8

<PAGE>

 

if any, of (i) the aggregate Certificate Principal Balance of the Class A

Certificates immediately prior to such Distribution Date, over (ii) the lesser

of (a) the product of (1) 56.10% and (2) the aggregate Stated Principal Balance

of the Mortgage Loans as of the last day of the related Due Period, and (b) the

aggregate Stated Principal Balance of the Mortgage Loans as of the last day of

the related Due Period minus $8,185,447.

CLASS I-A CERTIFICATES: Any of the Class I-A-1, Class I-A-2 and Class

I-A-3 Certificates.

CLASS I-A-1 CERTIFICATE: Any Certificate designated as a "Class I-A-1

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to the Percentage Interest of distributions provided for

the Class I-A-1 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS I-A-2 CERTIFICATE: Any Certificate designated as a "Class I-A-2

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to the Percentage Interest of distributions provided for

the Class I-A-2 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS I-A-3 CERTIFICATE: Any Certificate designated as a "Class I-A-3

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to the Percentage Interest of distributions provided for

the Class I-A-3 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS I-A PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date,

with respect to the Class I-A Certificates and any Distribution Date, is the

product of the Class A Principal Distribution Amount and a fraction, the

numerator of which is the Principal Funds for Loan Group I for such Distribution

Date and the denominator of which is the Principal Funds for both Loan Groups

for such Distribution Date.

CLASS II-A CERTIFICATES: Any of the Class II-A-1 Certificates and Class

II-A-2 Certificates.

CLASS II-A-1 CERTIFICATE: Any Certificate designated as a "Class II-A-1

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to the Percentage Interest of distributions provided for

the Class II-A-1 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS II-A-2 CERTIFICATE: Any Certificate designated as a "Class II-A-2

Certificate" on the face thereof, in the form of Exhibit A-1 hereto,

representing the right to the Percentage Interest of distributions provided for

the Class II-A-2 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

 

9

<PAGE>

 

CLASS II-A PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date,

with respect to the Class II-A Certificates and any Distribution Date, is the

product of the Class A Principal Distribution Amount and a fraction, the

numerator of which is the Principal Funds for Loan Group II for such

Distribution Date and the denominator of which is the Principal Funds for both

Loan Groups for such Distribution Date.

CLASS CE CERTIFICATE: Any Certificate designated as a "Class CE

Certificate" on the face thereof, in the form of Exhibit A-4 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class CE Certificates herein and evidencing a Regular Interest in REMIC III.

CLASS CE DISTRIBUTION AMOUNT: With respect to any Distribution Date,

the sum of (i) the Current Interest for the Class CE Interest for such

Distribution Date, (ii) any Overcollateralization Release Amount for such

Distribution Date and (iii) without duplication, any Subsequent Recoveries not

distributed to the Class A Certificates and Class M Certificates on such

Distribution Date; provided, however that on any Distribution Date after the

Distribution Date on which the Certificate Principal Balances of the Class A

Certificates and Class M Certificates have been reduced to zero, the Class CE

Distribution Amount shall include the Overcollateralization Amount.

CLASS CE INTEREST: An uncertificated interest in the Trust Fund held by

the Trustee on behalf of the Holders of the Class CE Certificates, evidencing a

Regular Interest in REMIC II for purposes of the REMIC Provisions.

CLASS M CERTIFICATES: Any of the Class M-1, Class M-2, Class M-3, Class

M-4, Class M-5, Class M-6 and Class M-7 Certificates.

CLASS M-1 CERTIFICATE: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-1 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS M-1 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount and (y) the excess, if any, of (a) the sum of (1) the

aggregate Certificate Principal Balance of the Class A Certificates (after

taking into account the distribution of the Class A Principal Distribution

Amount on such Distribution Date and (2) the Certificate Principal Balance of

the Class M-1 Certificates immediately prior to such Distribution Date, over (b)

the lesser of (1) the product of (x) 70.50% and (y) the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related Due

Period, and (2) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period minus $8,185,447.

CLASS M-2 CERTIFICATE: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of

 

10

<PAGE>

 

distributions provided for the Class M-2 Certificates as set forth herein and

evidencing (i) a Regular Interest in REMIC II and (ii) the right to receive the

Basis Risk Shortfall Carry Forward Amount from the Reserve Fund.

CLASS M-2 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount and the Class M-1 Principal Distribution Amount and (y) the

excess, if any, of (a) the sum of (1) the aggregate Certificate Principal

Balance of the Class A Certificates (after taking into account the distribution

of the Class A Principal Distribution Amount on such Distribution Date), (2) the

Certificate Principal Balance of the Class M-1 Certificates (after taking into

account the distribution of the Class M-1 Principal Distribution Amount on such

Distribution Date) and (3) the Certificate Principal Balance of the Class M-2

Certificates immediately prior to such Distribution Date, over (b) the lesser of

(1) the product of (x) 78.10% and (y) the aggregate Stated Principal Balance of

the Mortgage Loans as of the last day of the related Due Period, and (2) the

aggregate Stated Principal Balance of the Mortgage Loans as of the last day of

the related Due Period minus $8,185,447.

CLASS M-3 CERTIFICATE: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-3 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS M-3 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount, the Class M-1 Principal Distribution Amount and the Class

M-2 Principal Distribution Amount and (y) the excess, if any, of (a) the sum of

(1) the aggregate Certificate Principal Balance of the Class A Certificates

(after taking into account the distribution of the Class A Principal

Distribution Amount on such Distribution Date), (2) the Certificate Principal

Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (3) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date) and (4) the Certificate Principal

Balance of the Class M-3 Certificates immediately prior to such Distribution

Date, over (b) the lesser of (1) the product of (x) 84.40% and (y) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period, and (2) the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Due Period minus $8,185,447.

CLASS M-4 CERTIFICATE: Any Certificate designated as a "Class M-4

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-4 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

 

11

<PAGE>

 

CLASS M-4 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount, the Class M-1 Principal Distribution Amount, the Class M-2

Principal Distribution Amount and the Class M-3 Principal Distribution Amount

and (y) the excess, if any, of (a) the sum of (1) the aggregate Certificate

Principal Balance of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (2) the Certificate Principal Balance of the Class M-1 Certificates

(after taking into account the distribution of the Class M-1 Principal

Distribution Amount on such Distribution Date), (3) the Certificate Principal

Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (4) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date) and (5) the Certificate Principal

Balance of the Class M-4 Certificates immediately prior to such Distribution

Date, over (b) the lesser of (1) the product of (x) 86.80% and (y) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period, and (2) the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Due Period minus $8,185,447.

CLASS M-5 CERTIFICATE: Any Certificate designated as a "Class M-5

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-5 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS M-5 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount, the Class M-1 Principal Distribution Amount, the Class M-2

Principal Distribution Amount, the Class M-3 Principal Distribution Amount and

the Class M-4 Principal Distribution Amount and (y) the excess, if any, of (a)

the sum of (1) the aggregate Certificate Principal Balance of the Class A

Certificates (after taking into account the distribution of the Class A

Principal Distribution Amount on such Distribution Date), (2) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

Date), (3) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (4) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (5) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date) and (6) the Certificate Principal

Balance of the Class M-5 Certificates immediately prior to such Distribution

Date, over (b) the lesser of (1) the product of (x) 89.40% and (y) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period, and (2) the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Due Period minus $8,185,447.

 

12

<PAGE>

 

CLASS M-6 CERTIFICATE: Any Certificate designated as a "Class M-6

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-6 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS M-6 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount, the Class M-1 Principal Distribution Amount, the Class M-2

Principal Distribution Amount, the Class M-3 Principal Distribution Amount, the

Class M-4 Principal Distribution Amount and the Class M-5 Principal Distribution

Amount and (y) the excess, if any, of (a) the sum of (1) the aggregate

Certificate Principal Balance of the Class A Certificates (after taking into

account the distribution of the Class A Principal Distribution Amount on such

Distribution Date), (2) the Certificate Principal Balance of the Class M-1

Certificates (after taking into account the distribution of the Class M-1

Principal Distribution Amount on such Distribution Date), (3) the Certificate

Principal Balance of the Class M-2 Certificates (after taking into account the

distribution of the Class M-2 Principal Distribution Amount on such Distribution

Date), (4) the Certificate Principal Balance of the Class M-3 Certificates

(after taking into account the distribution of the Class M-3 Principal

Distribution Amount on such Distribution Date), (5) the Certificate Principal

Balance of the Class M-4 Certificates (after taking into account the

distribution of the Class M-4 Principal Distribution Amount on such Distribution

Date), (6) the Certificate Principal Balance of the Class M-5 Certificates

(after taking into account the distribution of the Class M-5 Principal

Distribution Amount on such Distribution Date) and (7) the Certificate Principal

Balance of the Class M-6 Certificates immediately prior to such Distribution

Date, over (b) the lesser of (1) the product of (x) 91.50% and (y) the aggregate

Stated Principal Balance of the Mortgage Loans as of the last day of the related

Due Period, and (2) the aggregate Stated Principal Balance of the Mortgage Loans

as of the last day of the related Due Period minus $8,185,447.

CLASS M-7 CERTIFICATE: Any Certificate designated as a "Class M-7

Certificate" on the face thereof, in the form of Exhibit A-2 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class M-7 Certificates as set forth herein and evidencing (i) a Regular

Interest in REMIC II and (ii) the right to receive the Basis Risk Shortfall

Carry Forward Amount from the Reserve Fund.

CLASS M-7 PRINCIPAL DISTRIBUTION AMOUNT: For any Distribution Date, an

amount equal to the lesser of (x) the remaining Principal Distribution Amount

for such Distribution Date after distribution of the Class A Principal

Distribution Amount, the Class M-1 Principal Distribution Amount, the Class M-2

Principal Distribution Amount, the Class M-3 Principal Distribution Amount, the

Class M-4 Principal Distribution Amount, the Class M-5 Principal Distribution

Amount and the Class M-6 Principal Distribution Amount and (y) the excess, if

any, of (a) the sum of (1) the aggregate Certificate Principal Balance of the

Class A Certificates (after taking into account the distribution of the Class A

Principal Distribution Amount on such Distribution Date), (2) the Certificate

Principal Balance of the Class M-1 Certificates (after taking into account the

distribution of the Class M-1 Principal Distribution Amount on such Distribution

 

13

<PAGE>

 

Date), (3) the Certificate Principal Balance of the Class M-2 Certificates

(after taking into account the distribution of the Class M-2 Principal

Distribution Amount on such Distribution Date), (4) the Certificate Principal

Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (5) the Certificate Principal Balance of the Class M-4 Certificates

(after taking into account the distribution of the Class M-4 Principal

Distribution Amount on such Distribution Date), (6) the Certificate Principal

Balance of the Class M-5 Certificates (after taking into account the

distribution of the Class M-5 Principal Distribution Amount on such Distribution

Date) (7) the Certificate Principal Balance of the Class M-6 Certificates (after

taking into account the distribution of the Class M-6 Principal Distribution

Amount on such Distribution Date) and (8) the Certificate Principal Balance of

the Class M-7 Certificates immediately prior to such Distribution Date, over (b)

the lesser of (1) the product of (x) 94.40% and (y) the aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related Due

Period, and (2) the aggregate Stated Principal Balance of the Mortgage Loans as

of the last day of the related Due Period minus $8,185,447.

CLASS P CERTIFICATE: Any Certificate designated as a "Class P

Certificate" on the face thereof, in the form of Exhibit A-3 hereto,

representing the right to its Percentage Interest of distributions provided for

the Class P Certificates as set forth herein and evidencing a Regular Interest

in REMIC IV.

CLASS P INTEREST: An uncertificated interest in the Trust Fund held by

the Trustee on behalf of the Holders of the Class P Certificates, evidencing a

Regular Interest in REMIC II for purposes of the REMIC Provisions.

CLASS P CERTIFICATE ACCOUNT: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 4.05 in the name of the Trustee

for the benefit of the Class P Certificateholders.

CLASS R-1 CERTIFICATE: Any Certificate designated a "Class R-1

Certificate" on the face thereof, in substantially the form set forth in Exhibit

A-5 hereto, evidencing the Residual Interest in REMIC I and representing the

right to the Percentage Interest of distributions provided for the Class R-1

Certificates as set forth herein.

CLASS R-2 CERTIFICATE: Any Certificate designated a "Class R-2

Certificate" on the face thereof, in substantially the form set forth in Exhibit

A-5 hereto, evidencing the Residual Interest in REMIC II and representing the

right to the Percentage Interest of distributions provided for the Class R-2

Certificates as set forth herein.

CLASS RX CERTIFICATE: Any Certificate designated a "Class RX

Certificate" on the face thereof, in substantially the form set forth in Exhibit

A-5 hereto, evidencing the ownership of the Class R-3 Interest and the Class R-4

Interest and representing the right to the Percentage Interest of distributions

provided for the Class RX Certificates as set forth herein.

CLASS R-3 INTEREST: The uncertificated Residual Interest in REMIC III.

CLASS R-4 INTEREST: The uncertificated Residual Interest in REMIC IV.

 

14

<PAGE>

 

CLOSING DATE: December 29, 2004.

CODE: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

COMPENSATING INTEREST: An amount, not to exceed the Servicing Fee, to

be deposited in the Protected Account by the Master Servicer to the payment of a

Prepayment Interest Shortfall on a Mortgage Loan subject to this Agreement.

CORPORATE TRUST OFFICE: The designated office of the Trustee where at

any particular time its corporate trust business with respect to this Agreement

shall be administered, which office at the date of the execution of this

Agreement is located at 135 South LaSalle Street, Suite 1625, Chicago, Illinois,

Attention: Global Securitization Trust Services Group - Bear Stearns Asset

Backed Securities I LLC, Series 2004-HE11, or at such other address as the

Trustee may designate from time to time.

CORRESPONDING CERTIFICATE: With respect to each Uncertificated REMIC I

Regular Interest (other than REMIC I Regular Interests AA, ZZ, 1A, 1B, 2A, 2B,

XX and P), the Certificate with the corresponding designation.

CURRENT INTEREST: As of any Distribution Date, with respect to the

Certificates of each Class (other than the Class P Certificates and the Residual

Certificates), (i) the interest accrued on the Certificate Principal Balance or

Certificate Notional Amount or Uncertificated Notional Amount, as applicable,

during the related Accrual Period at the applicable Pass-Through Rate plus any

amount previously distributed with respect to interest for such Certificate that

has been recovered as a voidable preference by a trustee in bankruptcy minus

(ii) the sum of (a) any Prepayment Interest Shortfall for such Distribution

Date, to the extent not covered by Compensating Interest and (b) any Relief Act

Interest Shortfalls during the related Due Period, provided, however, that for

purposes of calculating Current Interest for any such Class, amounts specified

in clause (ii) hereof for any such Distribution Date shall be allocated first to

the Class CE Certificates and Residual Certificates in reduction of amounts

otherwise distributable to such Certificates on such Distribution Date and then

any excess shall be allocated to each Class of Class A Certificates and Class M

Certificates pro rata based on the respective amounts of interest accrued

pursuant to clause (i) hereof for each such Class on such Distribution Date.

CURRENT SPECIFIED ENHANCEMENT PERCENTAGE: With respect to any

Distribution Date, the percentage obtained by dividing (x) the sum of (i) the

aggregate Certificate Principal Balance of the Class M Certificates and (ii) the

Overcollateralization Amount, in each case prior to the distribution of the

Principal Distribution Amount on such Distribution Date, by (y) the aggregate

Stated Principal Balance of the Mortgage Loans as of the end of the related Due

Period.

CUSTODIAL AGREEMENT: Any of the LaSalle Custodial Agreement or Wells

Fargo Custodial Agreement.

CUSTODIANS: (i) Wells Fargo Bank, National Association, or any

successor custodian appointed pursuant to the provisions hereof and the Wells

Fargo Custodial Agreement and (ii)

 

15

<PAGE>

 

LaSalle Bank National Association, or any successor custodian appointed pursuant

to the provisions hereof and the LaSalle Custodial Agreement.

CUT-OFF DATE: The close of business on December 1, 2004.

CUT-OFF DATE PRINCIPAL BALANCE: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the Cut-off Date after

application of all Principal Prepayments received prior to the Cut-off Date and

scheduled payments of principal due on or before the Cut-off Date, whether or

not received, but without giving effect to any installments of principal

received in respect of Due Dates after the Cut-off Date. The aggregate Cut-off

Date Principal Balance of the Mortgage Loans is $1,637,089,485.64.

DEBT SERVICE REDUCTION: With respect to any Mortgage Loan, a reduction

by a court of competent jurisdiction in a proceeding under the Bankruptcy Code

in the Scheduled Payment for such Mortgage Loan that became final and

non-appealable, except such a reduction resulting from a Deficient Valuation or

any other reduction that results in a permanent forgiveness of principal.

DEFICIENT VALUATION: With respect to any Mortgage Loan, a valuation by

a court of competent jurisdiction of the Mortgaged Property in an amount less

than the then outstanding indebtedness under such Mortgage Loan, or any

reduction in the amount of principal to be paid in connection with any Scheduled

Payment that results in a permanent forgiveness of principal, which valuation or

reduction results from an order of such court that is final and non-appealable

in a proceeding under the Bankruptcy Code.

DEFINITIVE CERTIFICATES: As defined in Section 6.06.

DELETED MORTGAGE LOAN: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

DELINQUENCY EVENT: A Delinquency Event shall have occurred and be

continuing if at any time, (x) the percent equivalent of a fraction, the

numerator of which is the aggregate Stated Principal Balance of the Mortgage

Loans that are 60 days or more Delinquent (including for this purpose any such

Mortgage Loans in bankruptcy or foreclosure and Mortgage Loans with respect to

which the related Mortgaged Property is REO Property), and the denominator of

which is the aggregate Stated Principal Balance of all of the Mortgage Loans as

of the last day of the related Due Period exceeds (y) 35% of the Current

Specified Enhancement Percentage.

DELINQUENT: A Mortgage Loan is "delinquent" if any payment due thereon

is not made pursuant to the terms of such Mortgage Loan by the close of business

on the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a 31-day month in which a payment was due on the 31st day

of such month), then on the last day of such immediately succeeding month.

Similarly for "60 days delinquent," "90 days delinquent" and so on.

 

16

<PAGE>

 

DENOMINATION: With respect to each Certificate, the amount set forth on

the face thereof as the "Initial Principal Balance or Initial Notional Amount of

this Certificate".

DEPOSITOR: Bear Stearns Asset Backed Securities I LLC, a Delaware

limited liability company, or its successor in interest.

DEPOSITORY: The initial Depository shall be The Depository Trust

Company ("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(a)(5) of the

Uniform Commercial Code of the State of New York.

DEPOSITORY AGREEMENT: With respect to the Class of Book-Entry

Certificates, the agreement among the Depositor, the Trustee and the initial

Depository, dated as of the Closing Date, substantially in the form of Exhibit

H.

DEPOSITORY PARTICIPANT: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

DETERMINATION DATE: With respect to any Distribution Date, the 15th day

of the month of such Distribution Date or, if such 15th day is not a Business

Day, the immediately preceding Business Day.

DISTRIBUTION ACCOUNT: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 4.04 in the name of the Trustee

for the benefit of the Certificateholders designated "LaSalle Bank National

Association, in trust for registered holders of Bear Stearns Asset Backed

Securities I LLC, Asset-Backed Certificates, Series 2004-HE11". Funds in the

Distribution Account shall be held in trust for the Certificateholders for the

uses and purposes set forth in this Agreement.

DISTRIBUTION ACCOUNT DEPOSIT DATE: The Business Day prior to each

Distribution Date.

DISTRIBUTION DATE: The 25th day of each calendar month after the

initial issuance of the Certificates, or if such 25th day is not a Business Day,

the next succeeding Business Day, commencing in January 2005.

DUE DATE: As to any Mortgage Loan, the date in each month on which the

related Scheduled Payment is due, as set forth in the related Mortgage Note.

DUE PERIOD: With respect to any Distribution Date, the period from the

second day of the calendar month preceding the calendar month in which such

Distribution Date occurs through close of business on the first day of the

calendar month in which such Distribution Date occurs.

ELIGIBLE ACCOUNT: Any of (i) an account or accounts maintained with a

federal or state chartered depository institution or trust company, the

long-term unsecured debt obligations and

 

17

<PAGE>

 

short-term unsecured debt obligations of which (or, in the case of a depository

institution or trust company that is the principal subsidiary of a holding

company, the debt obligations of such holding company, so long as Moody's is not

a Rating Agency) are rated by each Rating Agency in one of its two highest

long-term and its highest short-term rating categories, respectively, at the

time any amounts are held on deposit therein, or (ii) an account or accounts in

a depository institution or trust company in which such accounts are insured by

the FDIC (to the limits established by the FDIC) and the uninsured deposits in

which accounts are otherwise secured such that, as evidenced by an Opinion of

Counsel delivered to the Trustee and to each Rating Agency, the

Certificateholders have a claim with respect to the funds in such account or a

perfected first priority security interest against any collateral (which shall

be limited to Permitted Investments) securing such funds that is superior to

claims of any other depositors or creditors of the depository institution or

trust company in which such account is maintained, or (iii) a trust account or

accounts maintained with the corporate trust department of a federal or state

chartered depository institution or trust company having capital and surplus of

not less than $50,000,000, acting in its fiduciary capacity or (iv) any other

account acceptable to the Rating Agencies, as evidenced in writing. Eligible

Accounts may bear interest, and may include, if otherwise qualified under this

definition, accounts maintained with the Trustee.

EMC: EMC Mortgage Corporation, a Delaware corporation, and its

successors and assigns.

ERISA: The Employee Retirement Income Security Act of 1974, as amended.

ERISA RESTRICTED CERTIFICATES: Any of the Class CE, Class P and

Residual Certificates.

EVENT OF DEFAULT: As defined in Section 8.01 hereof.

EXCESS CASHFLOW: With respect to any Distribution Date, an amount, if

any, equal to the sum of (a) the Remaining Excess Spread for such Distribution

Date and (b) the Overcollateralization Release Amount for such Distribution

Date.

EXCESS LIQUIDATION PROCEEDS: To the extent not required by law to be

paid to the related Mortgagor, the excess, if any, of any Liquidation Proceeds

with respect to a Mortgage Loan over the Stated Principal Balance of such

Mortgage Loan and accrued and unpaid interest at the related Mortgage Rate

through the last day of the month in which the Mortgage Loan has been

liquidated.

EXCESS SPREAD: With respect to any Distribution Date, the excess, if

any, of (i) the Interest Funds for such Distribution Date over (ii) the sum of

the Current Interest on the Class A Certificates and Class M Certificates and

Interest Carry Forward Amounts on the Class A Certificates (other than Interest

Carry Forward Amounts paid pursuant to Section 5.04(a)(4)(A)), in each case for

such Distribution Date.

EXEMPTION: Prohibited Transaction Exemption 90-30, as amended from time

to time.

EXTRA PRINCIPAL DISTRIBUTION AMOUNT: With respect to any Distribution

Date, the lesser of (i) the excess, if any, of the Overcollateralization Target

Amount for such Distribution Date over

 

18

<PAGE>

 

the Overcollateralization Amount for such Distribution Date (after giving effect

to distributions of principal on the Certificates other than any Extra Principal

Distribution Amount) and (ii) the Excess Spread for such Distribution Date.

FANNIE MAE: Fannie Mae (formerly, Federal National Mortgage

Association), or any successor thereto.

FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

FINAL CERTIFICATION: The certification substantially in the form of

Exhibit Three to the related Custodial Agreement.

FINAL RECOVERY DETERMINATION: With respect to any defaulted Mortgage

Loan or any REO Property (other than a Mortgage Loan or REO Property purchased

by the Seller pursuant to or as contemplated by Section 2.03(c) or Section

10.01), a determination made by the Master Servicer that all Insurance Proceeds,

Liquidation Proceeds and other payments or recoveries which the Master Servicer,

in its reasonable good faith judgment, expects to be finally recoverable in

respect thereof have been so recovered. The Trustee shall maintain records,

based solely on information provided by the Master Servicer, of each Final

Recovery Determination made thereby.

FIRREA: The Financial Institutions Reform, Recovery, and Enforcement

Act of 1989.

FISCAL QUARTER: December 1 to February 29 (or the last day in such

month), March 1 to May 31, June 1 to August 31, or September 1 to November 30,

as applicable.

FREDDIE MAC: Federal Home Loan Mortgage Corporation, or any successor

thereto.

GROSS MARGIN: With respect to each Adjustable Rate Mortgage Loan, the

fixed percentage set forth in the related Mortgage Note that is added to the

Index on each Adjustment Date in accordance with the terms of the related

Mortgage Note used to determine the Mortgage Rate for such Mortgage Loan.

GROUP I LOANS: The Mortgage Loans identified as such on the Mortgage

Loan Schedule.

GROUP I PRINCIPAL DISTRIBUTION AMOUNT: With respect to any Distribution

Date, the product of the Principal Distribution Amount for such Distribution

Date and a fraction, the numerator of which is the Principal Funds for the Loan

Group I for such Distribution Date and the denominator of which is the Principal

Funds for both Loan Groups for such Distribution Date.

GROUP II LOANS: The Mortgage Loans identified as such on the Mortgage

Loan Schedule.

GROUP II PRINCIPAL DISTRIBUTION AMOUNT: With respect to any

Distribution Date, the product of the Principal Distribution Amount for such

Distribution Date and a fraction, the numerator of which is the Principal Funds

for the Loan Group II for such Distribution Date and

 

19

<PAGE>

 

the denominator of which is the Principal Funds for both Loan Groups for such

Distribution Date.

GROUP II SEQUENTIAL TRIGGER EVENT: With respect to any Distribution

Date, a trigger event is in effect if, on any Distribution Date before the 37th

Distribution Date, the aggregate amount of Realized Losses incurred since the

Cut-off Date through the last day of the related Prepayment Period divided by

the aggregate Stated Principal Balance of the Mortgage Loans as of the Cut-off

Date exceeds 3.25% or if, on or after the 37th Distribution Date, a Trigger

Event is in effect.

INDEMNIFIED PERSONS: The Trustee, the Master Servicer, the Trust Fund

and their officers, directors, agents and employees and, with respect to the

Trustee, any separate co-trustee and its officers, directors, agents and

employees.

INDEX: With respect to each Adjustable Rate Mortgage Loan and with

respect to each related Adjustment Date, the index as specified in the related

Mortgage Note.

INITIAL CERTIFICATION: The certification substantially in the form of

Exhibit One to the related Custodial Agreement.

INITIAL CERTIFICATE PRINCIPAL BALANCE: With respect to any Certificate,

the Certificate Principal Balance of such Certificate or any predecessor

Certificate on the Closing Date.

INSTITUTIONAL ACCREDITED INVESTOR: Any Person meeting the requirements

of Rule 501(a)(l), (2), (3) or (7) of Regulation D under the Securities Act or

any entity all of the equity holders in which come within such paragraphs.

INSURANCE PROCEEDS: Proceeds paid in respect of the Mortgage Loans

pursuant to any Insurance Policy and any other insurance policy covering a

Mortgage Loan, to the extent such proceeds are payable to the mortgagee under

the Mortgage, the Master Servicer or the trustee under the deed of trust and are

not applied to the restoration of the related Mortgaged Property or released to

the Mortgagor in accordance with the procedures that the Master Servicer would

follow in servicing mortgage loans held for its own account, in each case other

than any amount included in such Insurance Proceeds in respect of Insured

Expenses.

INSURED EXPENSES: Expenses covered by any insurance policy with respect

to the Mortgage Loans.

INTEREST CARRY FORWARD AMOUNT: As of any Distribution Date and with

respect to each Class of Certificates (other than the Class CE, Class P and the

Residual Certificates), the sum of (i) the excess of (a) the Current Interest

for such Class with respect to such Distribution Date and any prior Distribution

Dates over (b) the amount actually distributed to such Class of Certificates

with respect to interest on such Distribution Dates and (ii) interest thereon

(to the extent permitted by applicable law) at the applicable Pass-Through Rate

for such Class for the related Accrual Period including the Accrual Period

relating to such Distribution Date.

INTEREST DETERMINATION DATE: Shall mean the second LIBOR Business Day

preceding the commencement of each Accrual Period.

 

20

<PAGE>

 

INTEREST FUNDS: With respect to each Loan Group and any Distribution

Date (i) the sum, without duplication, of (a) all scheduled interest during the

related Due Period with respect to the related Mortgage Loans less the Servicing

Fee, the Trustee Fee and the LPMI Fee, if any, (b) all Advances relating to

interest with respect to the related Mortgage Loans made on or prior to the

related Distribution Account Deposit Date, (c) all Compensating Interest with

respect to the related Mortgage Loans and required to be remitted by the Master

Servicer pursuant to this Agreement with respect to such Distribution Date, (d)

Liquidation Proceeds and Subsequent Recoveries with respect to the related

Mortgage Loans collected during the related Prepayment Period (to the extent

such Liquidation Proceeds and Subsequent Recoveries relate to interest), and (e)

all amounts relating to interest with respect to each Mortgage Loan in such Loan

Group repurchased by the Seller pursuant to Sections 2.02 and 2.03 and by EMC

pursuant to Section 3.18, in each case to the extent remitted by the Master

Servicer to the Distribution Account pursuant to this Agreement minus (ii) all

amounts relating to interest required to be reimbursed pursuant to Sections 4.02

and 4.05 or as otherwise set forth in this Agreement.

INTERIM CERTIFICATION: The certification substantially in the form of

Exhibit Two to the related Custodial Agreement.

LASALLE: LaSalle Bank National Association, and any successor thereto.

LASALLE CUSTODIAL AGREEMENT: The Custodial Agreement, dated as December

29, 2004, among the Depositor, the Seller, the Master Servicer and LaSalle Bank

National Association as Custodian and as Trustee relating to the Mortgage Loans

identified in such Custodial Agreement.

LAST SCHEDULED DISTRIBUTION DATE: Solely for purposes of the face of

the Certificates as follows: with respect to the Certificates, other than the

Class I-A-1 Certificates and Class I-A-2 Certificates, the Distribution Date in

December 2034; with respect to the Class I-A-1 Certificates and Class I-A-2

Certificates, the Distribution Date in February 2027 and April 2033,

respectively.

LATEST POSSIBLE MATURITY DATE: The Distribution Date in the month

following the final scheduled maturity date of the Mortgage Loan in the Trust

Fund having the latest scheduled maturity date as of the Cut-off Date. For

purposes of the Treasury Regulations under Code section 860A through 860G, the

latest possible maturity date of each regular interest issued by REMIC I, REMIC

II, REMIC III and REMIC IV shall be the Latest Possible Maturity Date.

LIBOR BUSINESS DAY: Shall mean a day on which banks are open for

dealing in foreign currency and exchange in London and New York City.

LIQUIDATED LOAN: With respect to any Distribution Date, a defaulted

Mortgage Loan that has been liquidated through deed-in-lieu of foreclosure,

foreclosure sale, trustee's sale or other realization as provided by applicable

law governing the real property subject to the related Mortgage and any security

agreements and as to which the Master Servicer has made a Final Recovery

Determination with respect thereto.

LIQUIDATION PROCEEDS: Amounts, other than Insurance Proceeds, received

in connection with the partial or complete liquidation of a Mortgage Loan,

whether through trustee's sale,

 

21

<PAGE>

 

foreclosure sale or otherwise, or in connection with any condemnation or partial

release of a Mortgaged Property and any other proceeds received with respect to

an REO Property, less the sum of related unreimbursed Advances, Servicing Fees

and Servicing Advances and all expenses of liquidation, including property

protection expenses and foreclosure and sale costs, including court and

reasonable attorneys fees.

LOAN-TO-VALUE RATIO: The fraction, expressed as a percentage, the

numerator of which is the original principal balance of the related Mortgage

Loan and the denominator of which is the Appraised Value of the related

Mortgaged Property.

LOAN GROUP: Any of Loan Group I or Loan Group II.

LOAN GROUP I: The Mortgage Loans included as such on the Mortgage Loan

Schedule.

LOAN GROUP II: The Mortgage Loans included as such on the Mortgage Loan

Schedule.

LPMI FEE: The fee payable to the insurer for each Mortgage Loan subject

to an LPMI Policy as set forth in such LPMI Policy.

LPMI POLICY: A policy of mortgage guaranty insurance issued by an

insurer meeting the requirements of Fannie Mae and Freddie Mac in which the

Master Servicer or the related subservicer of the related Mortgage Loan is

responsible for the payment of the LPMI Fee thereunder from collections on the

related Mortgage Loan.

MAJORITY CLASS CE CERTIFICATEHOLDER: The Holder of a 50.01% or greater

Percentage Interest in the Class CE Certificates.

MARKER RATE: With respect to the Class CE Interest and any Distribution

Date, a per annum rate equal to two (2) times the weighted average of the

Uncertificated REMIC I Pass-Through Rates for the REMIC I Regular Interests

(other than REMIC I Regular Interests AA, 1A, 1B, 2A, 2B, XX and P), with the

rate on each such REMIC I Regular Interest (other than REMIC I Regular Interest

ZZ) subject to a cap equal to the lesser of (i) the related One-Month LIBOR

Pass-Through Rate for the Corresponding Certificate and (ii) the Net Rate Cap

for the Corresponding Certificate for the purpose of this calculation for such

Distribution Date and with the rate on REMIC I Regular Interest ZZ subject to a

cap of zero for the purpose of this calculation.

MASTER SERVICER: EMC Mortgage Corporation, in its capacity as master

servicer, and its successors and assigns.

MASTER SERVICER CERTIFICATION: A written certification covering

servicing of the Mortgage Loans by the Master Servicer and signed by an officer

of the Master Servicer that complies with (i) the Sarbanes-Oxley Act of 2002, as

amended from time to time, and (ii) the February 21, 2003 Statement by the Staff

of the Division of Corporation Finance of the Securities and Exchange Commission

Regarding Compliance by Asset-Backed Issuers with Exchange Act Rules 13a-14 and

15d-14, as in effect from time to time; provided that if, after the Closing Date

(a) the Sarbanes-Oxley Act of 2002 is amended, (b) the Statement referred to in

clause (ii) is

 

22

<PAGE>

 

modified or superceded by any subsequent statement, rule or regulation of the

Securities and Exchange Commission or any statement of a division thereof, or

(c) any future releases, rules and regulations are published by the Securities

and Exchange Commission from time to time pursuant to the Sarbanes-Oxley Act of

2002, which in any such case affects the form or substance of the required

certification and results in the required certification being, in the reasonable

judgment of the Master Servicer, materially more onerous than the form of the

required certification as of the Closing Date, the Master Servicer Certification

shall be as agreed to by the Master Servicer, the Depositor and the Seller

following a negotiation in good faith to determine how to comply with any such

new requirements.

MAXIMUM MORTGAGE RATE: With respect to each Adjustable Rate Mortgage

Loan, the percentage set forth in the related Mortgage Note as the maximum

Mortgage Rate thereunder.

MAXIMUM UNCERTIFICATED ACCRUED INTEREST DEFERRAL AMOUNT: With respect

to any Distribution Date, the excess of (i) accrued interest at the

Uncertificated REMIC I Pass-Through Rate applicable to REMIC I Regular Interest

ZZ for such Distribution Date on a balance equal to the Uncertificated Principal

Balance of REMIC I Regular Interest ZZ minus the REMIC I Overcollateralized

Amount, in each case for such Distribution Date, over (ii) the aggregate amount

of Uncertificated Accrued Interest for such Distribution Date on the REMIC I

Regular Interests (other than REMIC I Regular Interests AA, ZZ, 1A, 1B, 2A, 2B,

XX and P), with the rate on each such REMIC I Regular Interest subject to a cap

equal to the lesser of (x) the One-Month LIBOR Pass-Through Rate for the

Corresponding Certificate and (y) the Net Rate Cap for the Corresponding

Certificate for the purpose of this calculation for such Distribution Date.

MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

MERS(R) SYSTEM: The system of recording transfers of Mortgages

electronically maintained by MERS.

MIN: The Mortgage Identification Number for Mortgage Loans registered

with MERS on the MERS(R) System.

MINIMUM MORTGAGE RATE: With respect to each Adjustable Rate Mortgage

Loan, the percentage set forth in the related Mortgage Note as the minimum

Mortgage Rate thereunder.

MOM LOAN: With respect to any Mortgage Loan, MERS acting as the

mortgagee of such Mortgage Loan, solely as nominee for the originator of such

Mortgage Loan and its successors and assigns, at the origination thereof.

MONTHLY STATEMENT: The statement delivered to the Certificateholders

pursuant to Section 5.06.

MOODY'S: Moody's Investors Service, Inc., and any successor thereto.

 

23

<PAGE>

 

MORTGAGE: The mortgage, deed of trust or other instrument creating a

first or second lien on or first or second priority ownership interest in an

estate in fee simple in real property securing a Mortgage Note.

MORTGAGE FILE: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the related Custodian to be added to the Mortgage File pursuant to this

Agreement and the related Custodial Agreement.

MORTGAGE LOANS: Such of the Mortgage Loans transferred and assigned to

the Trustee pursuant to the provisions hereof, as from time to time are held as

a part of the Trust Fund (including any REO Property), the mortgage loans so

held being identified in the Mortgage Loan Schedule, notwithstanding foreclosure

or other acquisition of title of the related Mortgaged Property.

MORTGAGE LOAN PURCHASE AGREEMENT: The Mortgage Loan Purchase Agreement,

dated as of December 29, 2004, between the Seller, as seller and the Depositor,

as purchaser, in the form attached hereto as Exhibit L.

MORTGAGE LOAN PURCHASE PRICE: The price, calculated as set forth in

Section 10.01, to be paid in connection with the repurchase of the Mortgage

Loans pursuant to Section 10.01.

MORTGAGE LOAN SCHEDULE: The list of Mortgage Loans (as from time to

time amended by the Seller or the Master Servicer to reflect the deletion of

Deleted Mortgage Loans and the addition of Replacement Mortgage Loans pursuant

to the provisions of this Agreement) transferred to the Trustee as part of the

Trust Fund and from time to time subject to this Agreement, the initial Mortgage

Loan Schedule being attached hereto as Exhibit B, setting forth the following

information with respect to each Mortgage Loan:

(i) the Mortgage Loan identifying number

(ii) the current gross mortgage rate;

(iii) the Servicing Fee Rate;

(iv) the master servicing fee rate, if applicable;

(v) the LPMI Fee, if applicable;

(vi) the Trustee Fee Rate;

(vii) the current net mortgage rate;

(viii) the maturity date;

(ix) the original principal balance;

(x) the current principal balance;

 

24

<PAGE>

 

(xi) the stated original term to maturity ;

(xii) the stated remaining term to maturity;

(xiii) the property type;

(xiv) the MIN with respect to each MOM Loan;

(xv) with respect to each Adjustable Rate Mortgage Loan,

the Minimum Mortgage Rate;

(xvi) with respect to each Adjustable Rate Mortgage Loan,

the Maximum Mortgage Rate;

(xvii) with respect to each Adjustable Rate Mortgage Loan,

the Gross Margin;

(xviii) with respect to each Adjustable Rate Mortgage Loan,

the next Adjustment Date;

(xix) with respect to each Adjustable Rate Mortgage Loan,

the Periodic Rate Cap;

(xx) the Loan Group;

(xxi) a code indicating whether such Mortgage Loan is a

first lien Mortgage Loan or a second lien Mortgage Loan; and

(xxii) the Custodian.

Such schedule shall also set forth the aggregate Cut-off Date Principal

Balance for all of the Mortgage Loans.

MORTGAGE NOTE: The original executed note or other evidence of

indebtedness of a Mortgagor under a Mortgage Loan.

MORTGAGE RATE: With respect to each fixed rate Mortgage Loan, the rate

set forth in the related Mortgage Note. With respect to each Adjustable Rate

Mortgage Loan, the annual rate at which interest accrues on such Mortgage Loan

from time to time in accordance with the provisions of the related Mortgage

Note, which rate (A) as of any date of determination until the first Adjustment

Date following the Cut-off Date shall be the rate set forth in the Mortgage Loan

Schedule as the Mortgage Rate in effect immediately following the Cut-off Date

and (B) as of any date of determination thereafter shall be the rate as adjusted

on the most recent Adjustment Date, to equal the sum, rounded to the next

highest or nearest 0.125% (as provided in the Mortgage Note), of the Index,

determined as set forth in the related Mortgage Note, plus the related Gross

Margin subject to the limitations set forth in the related Mortgage Note. With

respect to each Mortgage Loan that becomes an REO Property, as of any date of

determination,

 

25

<PAGE>

 

the annual rate determined in accordance with the immediately preceding sentence

as of the date such Mortgage Loan became an REO Property.

MORTGAGED PROPERTY: The underlying property securing a Mortgage Loan.

MORTGAGOR: The obligors on a Mortgage Note.

NET MORTGAGE RATE: As to each Mortgage Loan, and at any time, the per

annum rate equal to the Mortgage Rate less the sum of (i) the Servicing Fee

Rate, (ii) the Trustee Fee Rate and (iii) the rate at which the LPMI Fee is

calculated, if any.

NET RATE CAP: With respect to the Class I-A-1, Class I-A-2 and Class

I-A-3 Certificates and any Distribution Date, a rate per annum equal to the

product of (x) the weighted average of the Net Mortgage Rates on the then

outstanding Mortgage Loans in Loan Group I, weighted based on their Stated

Principal Balances as of the first day of the calendar month preceding the month

in which the Distribution Date occurs and (y) a fraction, the numerator of which

is 30 and the denominator of which is the actual number of days elapsed in the

related Accrual Period. For federal income tax purposes, however, such rate

shall be the equivalent of the foregoing, expressed as the weighted average of

(adjusted for the actual number of days elapsed in the related Accrual Period)

the Uncertificated REMIC I Pass-Through Rate on REMIC I Regular Interest 1B,

weighted on the basis of the Uncertificated Principal Balance of such REMIC I

Regular Interest.

With respect to the Class II-A-1 Certificates and Class II-A-2

Certificates and any Distribution Date, a rate per annum equal to the product of

(x) the weighted average of the Net Mortgage Rates on the then outstanding

Mortgage Loans in Loan Group II, weighted based on their Stated Principal

Balances as of the first day of the calendar month preceding the month in which

the Distribution Date occurs and (y) a fraction, the numerator of which is 30

and the denominator of which is the actual number of days elapsed in the related

Accrual Period. For federal income tax purposes, however, such rate shall be the

equivalent of the foregoing, expressed as the weighted average of (adjusted for

the actual number of days elapsed in the related Accrual Period) the

Uncertificated REMIC I Pass-Through Rate on REMIC I Regular Interest 2B,

weighted on the basis of the Uncertificated Principal Balance of such REMIC I

Regular Interest.

With respect to the Class M Certificates and any Distribution Date, a

rate per annum equal to the product of (x) the weighted average of the weighted

average of the Net Mortgage Rates on the then outstanding Mortgage Loans in each

Loan Group, weighted in proportion to the results of subtracting from the

aggregate Stated Principal Balance of each such Loan Group as of the first day

of the calendar month preceding the month in which the Distribution Date, the

aggregate Certificate Principal Balance of the related Class or Classes of

Senior Certificates and (y) a fraction, the numerator of which is 30 and the

denominator of which is the actual number of days elapsed in the related Accrual

Period. For federal income tax purposes, however, such rate shall be the

equivalent of the foregoing, expressed as the weighted average (adjusted for the

actual number of days elapsed in the related Accrual Period) of the

Uncertificated REMIC I Pass-Through Rates on (a) REMIC I Regular Interest 1A,

subject to a cap and a floor equal to the

 

26

<PAGE>

 

Uncertificated REMIC I Pass-Through Rate on REMIC I Regular Interest 1B, and (b)

REMIC I Regular Interest 2A, subject to a cap and a floor equal to the

Uncertificated REMIC I Pass-Through Rate on REMIC I Regular Interest 2B,

weighted on the basis of the Uncertificated Balance of each such REMIC I Regular

Interest.

NON-BOOK-ENTRY CERTIFICATE: Any Certificate other than a Book-Entry

Certificate.

NONRECOVERABLE ADVANCE: Any portion of an Advance previously made or

proposed to be made by the Master Servicer pursuant to this Agreement, that, in

the good faith judgment of the Master Servicer, will not or, in the case of a

proposed advance, would not, be ultimately recoverable by it from the related

Mortgagor, related Liquidation Proceeds, Insurance Proceeds or otherwise.

NOTIONAL AMOUNT: With respect to each Distribution Date and the Yield

Maintenance Agreements relating to the Class I-A, Class II-A and Class M

Certificates, the lesser of (i) the aggregate Certificate Principal Balance of

the Class I-A, Class II-A or the Class M Certificates, respectively, at the

beginning of the related calculation period, and (ii) the notional amount for

the related calculation period as set forth in the related schedule set forth in

Exhibit M.

OFFICER'S CERTIFICATE: A certificate (i) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a Vice President (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or one

of the assistant treasurers or assistant secretaries of the Depositor or the

Master Servicer (or any other officer customarily performing functions similar

to those performed by any of the above designated officers and also to whom,

with respect to a particular matter, such matter is referred because of such

officer's knowledge of and familiarity with a particular subject) or (ii), if

provided for in this Agreement, signed by a Servicing Officer, as the case may

be, and delivered to the Depositor, the Seller and/or the Trustee, as the case

may be, as required by this Agreement.

ONE-MONTH LIBOR: With respect to any Accrual Period, the rate

determined by the Trustee on the related Interest Determination Date on the

basis of the rate for U.S. dollar deposits for one month that appears on

Telerate Screen Page 3750 as of 11:00 a.m. (London time) on such Interest

Determination Date; provided that the parties hereto acknowledge that One-Month

LIBOR for the first Accrual Period shall equal 2.41688% per annum. If such rate

does not appear on such page (or such other page as may replace that page on

that service, or if such service is no longer offered, such other service for

displaying One-Month LIBOR or comparable rates as may be reasonably selected by

the Trustee), One-Month LIBOR for the applicable Accrual Period will be the

Reference Bank Rate. If no such quotations can be obtained by the Trustee and no

Reference Bank Rate is available, One-Month LIBOR will be One-Month LIBOR

applicable to the preceding Accrual Period. The establishment of One-Month LIBOR

on each Interest Determination Date by the Trustee and the Trustee's calculation

of the rate of interest applicable to the Class A Certificates and Class M

Certificates for the related Accrual Period shall, in the absence of manifest

error, be final and binding.

ONE-MONTH LIBOR PASS-THROUGH RATE: With respect to the Class I-A-1

Certificates and, for purposes of the definition of "Marker Rate" and "Maximum

Uncertificated Accrued Interest

 

27

<PAGE>

 

Deferral Amount", REMIC I Regular Interest I-A-1, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-A-2 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest I-A-2, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class I-A-3 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest I-A-3, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-A-1 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest II-A-1, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class II-A-2 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest II-A-2, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class M-1 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-1, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class M-2 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-2, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class M-3 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-3, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class M-4 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-4, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class M-5 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-5, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

With respect to the Class M-6 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-6, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

 

28

<PAGE>

 

With respect to the Class M-7 Certificates and, for purposes of the

definition of "Marker Rate" and "Maximum Uncertificated Accrued Interest

Deferral Amount", REMIC I Regular Interest M-7, a per annum rate equal to

One-Month LIBOR plus the related Certificate Margin.

OPINION OF COUNSEL: A written opinion of counsel, who may be counsel

for the Seller, the Depositor or the Master Servicer, reasonably acceptable to

each addressee of such opinion; provided that with respect to Section 2.05,

7.05, 7.07 or 11.01, or the interpretation or application of the REMIC

Provisions, such counsel must (i) in fact be independent of the Seller,

Depositor and the Master Servicer, (ii) not have any direct financial interest

in the Seller, the Depositor or the Master Servicer or in any affiliate of

either, and (iii) not be connected with the Seller, the Depositor or the Master

Servicer as an officer, employee, promoter, underwriter, trustee, partner,

director or person performing similar functions.

OPTIONAL TERMINATION: The termination of the Trust Fund created

hereunder as a result of the purchase of all of the Mortgage Loans and any REO

Property pursuant to the last sentence of Section 10.01 hereof.

OPTIONAL TERMINATION DATE: The Distribution Date on which the Stated

Principal Balance of all of the Mortgage Loans is equal to or less than 10% of

the Stated Principal Balance of all of the Mortgage Loans as of the Cut-off

Date.

ORIGINAL VALUE: The value of the property underlying a Mortgage Loan

based, in the case of the purchase of the underlying Mortgaged Property, on the

lower of an appraisal or the sales price of such property or, in the case of a

refinancing, on an appraisal.

OTS: The Office of Thrift Supervision.

OUTSTANDING: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

(a) Certificates theretofore canceled by the Trustee or delivered

to the Trustee for cancellation; and

(b) Certificates in exchange for which or in lieu of which other

Certificates have been executed and delivered by the Trustee pursuant to this

Agreement.

OUTSTANDING MORTGAGE LOAN: As of any date of determination, a Mortgage

Loan with a Stated Principal Balance greater than zero that was not the subject

of a Principal Prepayment in full, and that did not become a Liquidated Loan,

prior to the end of the related Prepayment Period.

OVERCOLLATERALIZATION AMOUNT: With respect to any Distribution Date,

the excess, if any, of the aggregate Stated Principal Balances of the Mortgage

Loans as of the last day of the related Due Period (including any reduction due

to Realized Losses) over the Certificate Principal Balances of the Certificates

on such Distribution Date (after taking into account the payment of principal

other than any Extra Principal Distribution Amount on such Certificates).

 

29

<PAGE>

 

OVERCOLLATERALIZATION RELEASE AMOUNT: With respect to any Distribution

Date, the lesser of (x) the Principal Remittance Amount for such Distribution

Date and (y) the excess, if any, of (i) the Overcollateralization Amount for

such Distribution Date (assuming that 100% of the Principal Remittance Amount is

applied as a principal payment on such Distribution Date) over (ii) the

Overcollateralization Target Amount for such Distribution Date (with the amount

pursuant to clause (y) deemed to be $0 if the Overcollateralization Amount is

less than or equal to the Overcollateralization Target Amount on that

Distribution Date).

OVERCOLLATERALIZATION TARGET AMOUNT: With respect to any Distribution

Date (a) prior to the Stepdown Date, 2.80% of the aggregate Stated Principal

Balance of the Mortgage Loans as of the Cut-off Date, (b) on or after the

Stepdown Date and if a Trigger Event is not in effect, the greater of (i) the

lesser of (1) 2.80% of the aggregate Stated Principal Balance of the Mortgage

Loans as of the Cut-off Date and (2) 5.60% of the then current aggregate Stated

Principal Balance of the Mortgage Loans as of the last day of the related Due

Period and (ii) $8,185,447 or (c) on or after the Stepdown Date and if a Trigger

Event is in effect, the Overcollateralization Target Amount for the immediately

preceding Distribution Date.

OWNERSHIP INTEREST: As to any Certificate, any ownership interest in

such Certificate including any interest in such Certificate as the Holder

thereof and any other interest therein, whether direct or indirect, legal or

beneficial.

PASS-THROUGH RATE: With respect to the Class A Certificates and Class M

Certificates and any Distribution Date, a rate per annum equal to the lesser of

(i) the related One-Month LIBOR Pass-Through Rate for such Distribution Date and

(ii) the related Net Rate Cap for such Distribution Date. The initial

Pass-Through Rates for the Class I-A-1, Class I-A-2, Class I-A-3, Class II-A-1,

Class II-A-2, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6

and Class M-7 Certificates will be 2.56688%, 2.71688%, 2.86688%, 2.76688%,

2.80688%, 3.00688%, 3.46688%, 3.66688%, 4.11688%, 4.21688%, 5.36688% and

6.41688%, respectively.

With respect to the Class CE Interest and any Distribution Date, a rate

per annum equal to the percentage equivalent of a fraction, the numerator of

which is the sum of the amount determined for each REMIC I Regular Interest

(other than REMIC I Regular Interests 1A, 1B, 2A, 2B, XX and P) of the excess of

the Uncertificated REMIC I Pass-Through Rate for such REMIC I Regular Interest

over the Marker Rate, applied to a notional amount equal to the Uncertificated

Principal Balance of such REMIC I Regular Interest and the denominator of which

is the aggregate Uncertificated Principal Balances of such REMIC I Regular

Interests.

With respect to the Class CE Certificates: the Class CE Certificates

shall not have a Pass-Through Rate, but Current Interest for such Certificates

and each Distribution Date shall be an amount equal to 100% of the amounts

distributable to the Class CE Interest for such Distribution Date.

With respect to the Class P Certificates, 0.00% per annum.

 

30

<PAGE>

 

PERCENTAGE INTEREST: With respect to any Certificate of a specified

Class, the Percentage Interest set forth on the face thereof or the percentage

obtained by dividing the Denomination of such Certificate by the aggregate of

the Denominations of all Certificates of such Class.

PERIODIC RATE CAP: With respect to each Adjustable Rate Mortgage Loan

and any Adjustment Date therefor, the fixed percentage set forth in the related

Mortgage Note, which is the maximum amount by which the Mortgage Rate for such

Mortgage Loan may increase or decrease (without regard to the Maximum Mortgage

Rate or the Minimum Mortgage Rate) on such Adjustment Date from the Mortgage

Rate in effect immediately prior to such Adjustment Date.

PERMITTED INVESTMENTS: At any time, any one or more of the following

obligations and securities:

(i) obligations of the United States or any agency

thereof, provided such obligations are backed by the full faith and

credit of the United States;

(ii) general obligations of or obligations guaranteed by

any state of the United States or the District of Columbia receiving

the highest long-term debt rating of each Rating Agency, or such lower

rating as will not result in the downgrading or withdrawal of the

ratings then assigned to the Certificates by each Rating Agency, as

evidenced in writing;

(iii) commercial or finance company paper which is then

receiving the highest commercial or finance company paper rating of

each Rating Agency, or such lower rating as will not result in the

downgrading or withdrawal of the ratings then assigned to the

Certificates by each Rating Agency, as evidenced in writing;

(iv) certificates of deposit, demand or time deposits, or

bankers' acceptances issued by any depository institution or trust

company incorporated under the laws of the United States or of any

state thereof and subject to supervision and examination by federal

and/or state banking authorities (including the Trustee in its

commercial banking capacity), provided that the commercial paper and/or

long term unsecured debt obligations of such depository institution or

trust company are then rated one of the two highest long-term and the

highest short-term ratings of each such Rating Agency for such

securities, or such lower ratings as will not result in the downgrading

or withdrawal of the rating then assigned to the Certificates by any

Rating Agency, as evidenced in writing;

(v) guaranteed reinvestment agreements issued by any

bank, insurance company or other corporation containing, at the time of

the issuance of such agreements, such terms and conditions as will not

result in the downgrading or withdrawal of the rating then assigned to

the Certificates by any such Rating Agency, as evidenced in writing;

(vi) repurchase obligations with respect to any security

described in clauses (i) and (ii) above, in either case entered into

with a depository institution or trust company (acting as principal)

described in clause (v) above;

 

31

<PAGE>

 

(vii) securities (other than stripped bonds, stripped

coupons or instruments sold at a purchase price in excess of 115% of

the face amount thereof) bearing interest or sold at a discount issued

by any corporation incorporated under the laws of the United States or

any state thereof which, at the time of such investment, have one of

the two highest short term ratings of each Rating Agency (except if the

Rating Agency is Moody's, such rating shall be the highest commercial

paper rating of Moody's for any such securities), or such lower rating

as will not result in the downgrading or withdrawal of the rating then

assigned to the Certificates by any Rating Agency, as evidenced by a

signed writing delivered by each Rating Agency;

(viii) interests in any money market fund (including any

such fund managed or advised by the Trustee or any affiliate thereof)

which at the date of acquisition of the interests in such fund and

throughout the time such interests are held in such fund has the

highest applicable short term rating by each Rating Agency or such

lower rating as will not result in the downgrading or withdrawal of the

ratings then assigned to the Certificates by each Rating Agency, as

evidenced in writing;

(ix) short term investment funds sponsored by any trust

company or banking association incorporated under the laws of the

United States or any state thereof (including any such fund managed or

advised by the Trustee or the Master Servicer or any affiliate thereof)

which on the date of acquisition has been rated by each Rating Agency

in their respective highest applicable rating category or such lower

rating as will not result in the downgrading or withdrawal of the

ratings then assigned to the Certificates by each Rating Agency, as

evidenced in writing; and

(x) such other investments having a specified stated

maturity and bearing interest or sold at a discount acceptable to each

Rating Agency and as will not result in the downgrading or withdrawal

of the rating then assigned to the Certificates by any Rating Agency,

as evidenced by a signed writing delivered by each Rating Agency;

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or (iii) is purchased at a deep discount; provided further that no such

instrument shall be a Permitted Investment (A) if such instrument evidences

principal and interest payments derived from obligations underlying such

instrument and the interest payments with respect to such instrument provide a

yield to maturity of greater than 120% of the yield to maturity at par of such

underlying obligations, or (B) if it may be redeemed at a price below the

purchase price (the foregoing clause (B) not to apply to investments in units of

money market funds pursuant to clause (viii) above); provided further that no

amount beneficially owned by any REMIC may be invested in investments (other

than money market funds) treated as equity interests for federal income tax

purposes, unless the Master Servicer shall receive an Opinion of Counsel, at the

expense of the Master Servicer, to the effect that such investment will not

adversely affect the status of any such REMIC as a REMIC under the Code or

result in imposition of a tax on any such REMIC. Permitted Investments that are

subject to prepayment or call may not be purchased at a price in excess of par.

 

32

<PAGE>

 

PERMITTED TRANSFEREE: Any person other than (i) the United States, any

State or political subdivision thereof, any possession of the United States or

any agency or instrumentality of any of the foregoing, (ii) a foreign

government, International Organization or any agency or instrumentality of

either of the foregoing, (iii) an organization (except certain farmers'

cooperatives described in section 521 of the Code) that is exempt from tax

imposed by Chapter 1 of the Code (including the tax imposed by section 511 of

the Code on unrelated business taxable income) on any excess inclusions (as

defined in section 860E(c)(1) of the Code) with respect to any Residual

Certificate, (iv) rural electric and telephone cooperatives described in section

1381(a)(2)(C) of the Code, (v) a Person that is not a citizen or resident of the

United States, a corporation, partnership (other than a partnership that has any

direct or indirect foreign partners) or other entity (treated as a corporation

or a partnership for federal income tax purposes), created or organized in or

under the laws of the United States, any state thereof or the District of

Columbia, an estate whose income from sources without the United States is

includible in gross income for United States federal income tax purposes

regardless of its connection with the conduct of a trade or business within the

United States, or a trust if a court within the United States is able to

exercise primary supervision over the administration of the trust and one or

more United States persons have authority to control all substantial decisions

of the trustor and (vi) any other Person so designated by the Trustee based upon

an Opinion of Counsel addressed to the Trustee (which shall not be an expense of

the Trustee) that states that the Transfer of an Ownership Interest in a

Residual Certificate to such Person may cause REMIC I, REMIC II, REMIC III or

REMIC IV to fail to qualify as a REMIC at any time that any Certificates are

Outstanding. The terms "United States," "State" and "International Organization"

shall have the meanings set forth in section 7701 of the Code or successor

provisions. A corporation will not be treated as an instrumentality of the

United States or of any State or political subdivision thereof for these

purposes if all of its activities are subject to tax and, with the exception of

Freddie Mac, a majority of its board of directors is not selected by such

government unit.

PERSON: Any individual, corporation, partnership, joint venture,

association, joint- stock company, limited liability company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

PREPAYMENT ASSUMPTION: The applicable rate of prepayment as described

in the Prospectus Supplement.

PREPAYMENT CHARGE: Any prepayment premium, penalty or charge payable by

a Mortgagor in connection with any Principal Prepayment on a Mortgage Loan

pursuant to the terms of the related Mortgage Note.

PREPAYMENT INTEREST SHORTFALL: With respect to any Distribution Date,

for each Mortgage Loan that was the subject of a partial Principal Prepayment, a

Principal Prepayment in full, or that became a Liquidated Loan during the

related Prepayment Period, (other than a Principal Prepayment in full resulting

from the purchase of a Mortgage Loan pursuant to Section 2.02, 2.03, 3.18 or

10.01 hereof), the amount, if any, by which (i) one month's interest at the

applicable Net Mortgage Rate on the Stated Principal Balance of such Mortgage

Loan immediately prior to such prepayment (or liquidation) or in the case of a

partial Principal Prepayment on the amount of such prepayment (or liquidation

proceeds) exceeds (ii) the amount

 

33

<PAGE>

 

of interest paid or collected in connection with such Principal Prepayment or

such liquidation proceeds less the sum of (a) the Trustee Fee, (b) the Servicing

Fee and (c) the LPMI Fee, if any.

PREPAYMENT PERIOD: As to any Distribution Date, the period commencing

on the 16th day of the month prior to the month in which the related

Distribution Date occurs and ending on the 15th day of the month in which such

Distribution Date occurs.

PRIMARY MORTGAGE INSURANCE POLICY: Any primary mortgage guaranty

insurance policy issued in connection with a Mortgage Loan which provides

compensation to a Mortgage Note holder in the event of default by the obligor

under such Mortgage Note or the related security instrument, if any or any

replacement policy therefor through the related Accrual Period for such Class

relating to a Distribution Date.

PRINCIPAL DISTRIBUTION AMOUNT: With respect to each Distribution Date,

an amount equal to (x) the Principal Funds for such Distribution Date plus (y)

any Extra Principal Distribution Amount for such Distribution Date, less (z) any

Overcollateralization Release Amount.

PRINCIPAL FUNDS: With respect to each Loan Group and any Distribution

Date, (i) the sum, without duplication, of (a) all scheduled principal collected

during the related Due Period, (b) all Advances relating to principal made on or

before the Distribution Account Deposit Date, (c) Principal Prepayments

exclusive of prepayment charges or penalties collected during the related

Prepayment Period, (d) the Stated Principal Balance of each Mortgage Loan in the

related Loan Group that was repurchased by the Seller pursuant to Sections 2.02

and 2.03 or by EMC pursuant to Section 3.18, (e) the aggregate of all

Substitution Adjustment Amounts for the related Determination Date in connection

with the substitution of Mortgage Loans pursuant to Section 2.03(c), (f) all

Liquidation Proceeds and Subsequent Recoveries collected during the related

Prepayment Period (to the extent such Liquidation Proceeds and Subsequent

Recoveries relate to principal), in each case to the extent remitted by the

Master Servicer to the Distribution Account pursuant to this Agreement and (g)

amounts in respect of principal paid by the Majority Class CE Certificateholder

or the Master Servicer, as applicable, pursuant to Section 10.01, minus (ii) all

amounts required to be reimbursed pursuant to Sections 4.02 and 4.05 or as

otherwise set forth in this Agreement.

PRINCIPAL PREPAYMENT: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including loans

purchased or repurchased under Sections 2.02, 2.03, 3.18 and 10.01 hereof) that

is received in advance of its scheduled Due Date and is not accompanied by an

amount as to interest representing scheduled interest due on any date or dates

in any month or months subsequent to the month of prepayment. Partial Principal

Prepayments shall be applied by the Master Servicer, as appropriate, in

accordance with the terms of the related Mortgage Note.

PRINCIPAL REMITTANCE AMOUNT: With respect to each Distribution Date,

the sum of the amounts listed in clauses (a) through (f) of the definition of

Principal Funds.

PRIVATE CERTIFICATES: Any of the Class M-7, Class P, Class CE and

Residual Certificates.

 

34

<PAGE>

 

PROSPECTUS SUPPLEMENT: The Prospectus Supplement dated December 22,

2004 relating to the public offering of the Class I-A-1, Class I-A-2, Class

I-A-3, Class II-A-1, Class II-A-2, Class M-1, Class M-2, Class M-3, Class M-4,

Class M-5 and Class M-6 Certificates.

PROTECTED ACCOUNT: The separate Eligible Account established and

maintained by the Master Servicer with respect to the Mortgage Loans and REO

Property in accordance with Section 4.01 hereof.

PUD: A Planned Unit Development.

PURCHASE PRICE: With respect to any Mortgage Loan (x) required to be

repurchased by the Seller pursuant to Section 2.02 or 2.03 hereof or (y) that

EMC has a right to purchase pursuant to Section 3.18 hereof, an amount equal to

the sum of (i) 100% of the outstanding principal balance of the Mortgage Loan as

of the date of such purchase (or if the related Mortgaged Property was acquired

with respect thereto, 100% of the Outstanding Principal Balance at the date of

the acquisition), plus (ii) accrued interest thereon at the applicable Mortgage

Rate through the first day of the month in which the Purchase Price is to be

distributed to Certificateholders, reduced by any portion of the Servicing Fee,

Servicing Advances and Advances payable to the purchaser of the Mortgage Loan

plus (iii) any costs and damages (if any) incurred by the Trust in connection

with any violation of such Mortgage Loan of any anti-predatory lending laws.

QIB: A Qualified Institutional Buyer as defined in Rule 144A

promulgated under the Securities Act.

RATING AGENCY: Each of Moody's and S&P. If any such organization or its

successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

REALIZED LOSS: With respect to each Mortgage Loan as to which a Final

Recovery Determination has been made, an amount (not less than zero) equal to

(i) the unpaid principal balance of such Mortgage Loan as of the commencement of

the calendar month in which the Final Recovery Determination was made, plus (ii)

accrued interest from the Due Date as to which interest was last paid by the

Mortgagor through the end of the calendar month in which such Final Recovery

Determination was made, calculated in the case of each calendar month during

such period (A) at an annual rate equal to the annual rate at which interest was

then accruing on such Mortgage Loan and (B) on a principal amount equal to the

Stated Principal Balance of such Mortgage Loan as of the close of business on

the Distribution Date during such calendar month, minus (iii) the proceeds, if

any, received in respect of such Mortgage Loan during the calendar month in

which such Final Recovery Determination was made, net of amounts that are

payable therefrom to the Master Servicer pursuant to this Agreement. In

addition, to the extent the Master Servicer receives Subsequent Recoveries with

respect to any Mortgage Loan, the amount of the Realized Loss with respect to

that Mortgage Loan will be reduced to the extent such recoveries are distributed

to any Class of Certificates or applied to increase Excess Spread on any

Distribution Date.

 

35

<PAGE>

 

With respect to any REO Property as to which a Final Recovery

Determination has been made, an amount (not less than zero) equal to (i) the

unpaid principal balance of the related Mortgage Loan as of the date of

acquisition of such REO Property on behalf of REMIC I, plus (ii) accrued

interest from the Due Date as to which interest was last paid by the Mortgagor

in respect of the related Mortgage Loan through the end of the calendar month

immediately preceding the calendar month in which such REO Property was

acquired, calculated in the case of each calendar month during such period (A)

at an annual rate equal to the annual rate at which interest was then accruing

on the related Mortgage Loan and (B) on a principal amount equal to the Stated

Principal Balance of the related Mortgage Loan as of the close of business on

the Distribution Date during such calendar month, plus (iii) REO Imputed

Interest for such REO Property for each calendar month commencing with the

calendar month in which such REO Property was acquired and ending with the

calendar month in which such Final Recovery Determination was made, minus (iv)

the aggregate of all unreimbursed Advances and Servicing Advances.

With respect to each Mortgage Loan which has become the subject of a

Deficient Valuation, the difference between the principal balance of the

Mortgage Loan outstanding immediately prior to such Deficient Valuation and the

principal balance of the Mortgage Loan as reduced by the Deficient Valuation.

With respect to each Mortgage Loan which has become the subject of a

Debt Service Reduction, the portion, if any, of the reduction in each affected

Monthly Payment attributable to a reduction in the Mortgage Rate imposed by a

court of competent jurisdiction. Each such Realized Loss shall be deemed to have

been incurred on the Due Date for each affected Monthly Payment.

RECORD DATE: With respect to any Distribution Date and the Certificates

(other than the Class M-7, Class CE, Class P and Residual Certificates), so long

as such Classes of Certificates are Book-Entry Certificates, the Business Day

preceding such Distribution Date, and otherwise, the close of business on the

last Business Day of the month preceding the month in which such Distribution

Date occurs. With respect to the Class M-7, Class CE, Class P and Residual

Certificates, so long as such Classes of Certificates remain non Book-Entry

Certificates, the close of business on the last Business Day of the month

preceding the month in which such Distribution Date occurs.

REFERENCE BANKS: Shall mean leading banks selected by the Trustee and

engaged in transactions in Eurodollar deposits in the international Eurocurrency

market (i) with an established place of business in London, (ii) which have been

designated as such by the Trustee and (iii) which are not controlling,

controlled by, or under common control with, the Depositor, the Seller or the

Master Servicer.

REFERENCE BANK RATE: With respect to any Accrual Period shall mean the

arithmetic mean, rounded upwards, if necessary, to the nearest whole multiple of

0.03125%, of the offered rates for United States dollar deposits for one month

that are quoted by the Reference Banks as of 11:00 a.m., New York City time, on

the related Interest Determination Date to prime banks in the London interbank

market for a period of one month in an amount approximately equal to the

 

36

<PAGE>

 

aggregate Certificate Principal Balance of the Class A Certificates and Class M

Certificates for such Accrual Period, provided that at least two such Reference

Banks provide such rate. If fewer than two offered rates appear, the Reference

Bank Rate will be the arithmetic mean, rounded upwards, if necessary, to the

nearest whole multiple of 0.03125%, of the rates quoted by one or more major

banks in New York City, selected by the Trustee, as of 11:00 a.m., New York City

time, on such date for loans in United States dollars to leading European banks

for a period of one month in amounts approximately equal to the aggregate

Certificate Principal Balance of the Class A Certificates and Class M

Certificates for such Accrual Period.

REGULAR CERTIFICATE: Any Certificate other than a Residual Certificate.

REGULAR INTEREST: A "regular interest" in a REMIC within the meaning of

Section 860G(a)(1) of the Code.

RELIEF ACT: The Servicemembers Civil Relief Act, as amended, or similar

state law.

RELIEF ACT INTEREST SHORTFALL: With respect to any Distribution Date

and any Mortgage Loan, any reduction in the amount of interest collectible on

such Mortgage Loan for the most recently ended Due Period as a result of the

application of the Relief Act.

REMAINING EXCESS SPREAD: With respect to any Distribution Date, the

Excess Spread less any Extra Principal Distribution Amount, in each case for

such Distribution Date.

REMIC: A "real estate mortgage investment conduit" within the meaning

of section 860D of the Code.

REMIC I: The segregated pool of assets described in Section 5.07(a).

REMIC I INTEREST LOSS ALLOCATION AMOUNT: With respect to any

Distribution Date, an amount (subject to adjustment based on the actual number

of days elapsed in the respective Accrual Period) equal to (a) the product of

(i) 50% of the aggregate Stated Principal Balance of the Mortgage Loans and REO

Properties then outstanding and (ii) the Uncertificated REMIC I Pass-Through

Rate for REMIC I Regular Interest AA minus the Marker Rate, divided by (b) 12.

REMIC I MARKER ALLOCATION PERCENTAGE: 50% of any amount payable or loss

attributable from the Mortgage Loans, which shall be allocated to REMIC I

Regular Interest AA, REMIC I Regular Interest I-A-1, REMIC I Regular Interest

I-A-2, REMIC I Regular Interest I-A-3, REMIC I Regular Interest II-A-1, REMIC I

Regular Interest II-A-2, REMIC I Regular Interest M-1, REMIC I Regular Interest

M-2, REMIC I Regular Interest M-3, REMIC I Regular Interest M-4, REMIC I Regular

Interest M-5, REMIC I Regular Interest M-6, REMIC I Regular Interest M-7 and

REMIC I Regular Interest ZZ.

REMIC I OVERCOLLATERALIZATION AMOUNT: With respect to any date of

determination, (i) 0.50% of the aggregate Uncertificated Principal Balances of

the REMIC I Regular Interests (other than REMIC I Regular Interest P) minus (ii)

the aggregate of the Uncertificated Principal Balances of REMIC I Regular

Interest I-A-1, REMIC I Regular Interest I-A-2, REMIC I Regular Interest I-A-3,

REMIC I Regular Interest II-A-1, REMIC I Regular Interest II-A-2, REMIC I

 

37

<PAGE>

 

Regular Interest M-1, REMIC I Regular Interest M-2, REMIC I Regular Interest

M-3, REMIC I Regular Interest M-4, REMIC I Regular Interest M-5 and REMIC I

Regular Interest M-6 and REMIC I Regular Interest M-7, in each case as of such

date of determination.

REMIC I PRINCIPAL LOSS ALLOCATION AMOUNT: With respect to any

Distribution Date, an amount equal to (a) the product of (i) 50% of the

aggregate Stated Principal Balance of the Mortgage Loans and REO Properties then

outstanding and (ii) 1 minus a fraction, the numerator of which is two times the

aggregate of the Uncertificated Principal Balances of REMIC I Regular Interest

I-A-1, REMIC I Regular Interest I-A-2, REMIC I Regular Interest I-A-3, REMIC I

Regular Interest II-A-1, REMIC I Regular Interest II-A-2, REMIC I Regular

Interest M-1, REMIC I Regular Interest M-2, REMIC I Regular Interest M-3, REMIC

I Regular Interest M-4, REMIC I Regular Interest M-5, REMIC I Regular Interest

M-6, REMIC I Regular Interest M-7 and the denominator of which is the aggregate

of the Uncertificated Principal Balances of REMIC I Regular Interest I-A-1,

REMIC I Regular Interest I-A-2, REMIC I Regular Interest I-A-3, REMIC I Regular

Interest II-A-1, REMIC I Regular Interest II-A-2, REMIC I Regular Interest M-1,

REMIC I Regular Interest M-2, REMIC I Regular Interest M-3, REMIC I Regular

Interest M-4, REMIC I Regular Interest M-5, REMIC I Regular Interest M-6, REMIC

I Regular Interest M-7 and REMIC I Regular Interest ZZ.

REMIC I REGULAR INTEREST: Any of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

"regular interest" in REMIC I. Each REMIC I Regular Interest shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto. The designations for the respective REMIC I Regular Interests are set

forth in the Preliminary Statement hereto.

REMIC I REGULAR INTEREST AA: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest AA shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST I-A-1: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest I-A-1 shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST I-A-2: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest I-A-2 shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal,

 

38

<PAGE>

 

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC I REGULAR INTEREST I-A-3: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest I-A-3 shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST II-A-1: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest II-A-1 shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST II-A-2: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest II-A-2 shall accrue

interest at the related Uncertificated REMIC I Pass-Through Rate in effect from

time to time, and shall be entitled to distributions of principal, subject to

the terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST M-1: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-1 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST M-2: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-2 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST M-3: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-3 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

 

39

<PAGE>

 

REMIC I REGULAR INTEREST M-4: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-4 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST M-5: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-5 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST M-6: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-6 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST M-7: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest M-7 shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST P: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest P shall accrue interest at

the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST XX: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest XX shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST ZZ: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest ZZ shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the

 

40

<PAGE>

 

terms and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST 1A: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest 1A shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST 1B: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest 1B shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST 2A: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest 2A shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I REGULAR INTEREST 2B: One of the separate non-certificated

beneficial ownership interests in REMIC I issued hereunder and designated as a

Regular Interest in REMIC I. REMIC I Regular Interest 2B shall accrue interest

at the related Uncertificated REMIC I Pass-Through Rate in effect from time to

time, and shall be entitled to distributions of principal, subject to the terms

and conditions hereof, in an aggregate amount equal to its initial

Uncertificated Principal Balance as set forth in the Preliminary Statement

hereto.

REMIC I SUB WAC ALLOCATION PERCENTAGE: 50% of any amount payable or

loss attributable from the Mortgage Loans, which shall be allocated to REMIC I

Regular Interest 1A, REMIC I Regular Interest 1B, REMIC I Regular Interest 2A,

REMIC I Regular Interest 2B and REMIC I Regular Interest XX.

REMIC I SUBORDINATED BALANCE RATIO: The ratio among the Uncertificated

Principal Balances of each REMIC I Regular Interest ending with the designation

"A", equal to the ratio among, with respect to each such REMIC I Regular

Interest, the excess of (x) the aggregate Stated Principal Balance of the

Mortgage Loans in Loan Group I or the Mortgage Loans in Loan Group II, as

applicable over (y) the current Certificate Principal Balance of the related

Class A Certificates.

REMIC I REQUIRED OVERCOLLATERALIZATION AMOUNT: 0.50% of the

Overcollateralization Target Amount.

REMIC II: The segregated pool of assets described in Section 5.07(a).

 

41

<PAGE>

 

REMIC II CERTIFICATE: Any Regular Certificate (other than the Class CE

Certificates and Class P Certificates).

REMIC II CERTIFICATEHOLDER: The Holder of any REMIC II Certificate.

REMIC II REGULAR INTEREST: Any Class A Certificate, Class M

Certificate, the Class CE Interest or Class P Interest.

REMIC III: The segregated pool of assets consisting of the Class CE

Interest conveyed in trust to the Trustee, for the benefit of the Holders of the

Class CE Certificates and the Class RX Certificate (in respect of the Class R-3

Interest), with respect to which a separate REMIC election is to be made.

REMIC III CERTIFICATE: Any Class CE Certificate or Class RX Certificate

(in respect of the Class R-3 Interest).

REMIC IV: The segregated pool of assets consisting of the Class P

Interest conveyed in trust to the Trustee, for the benefit of the Holders of the

Class P Certificates and the Class RX Certificate (in respect of the Class R-4

Interest), with respect to which a separate REMIC election is to be made.

REMIC IV CERTIFICATE: Any Class P Certificate or Class RX Certificate

(in respect of the Class R-4 Interest).

REMIC OPINION: Shall mean an Opinion of Counsel to the effect that the

proposed action will not cause any of REMIC I, REMIC II, REMIC III or REMIC IV

to fail to qualify as a REMIC at any time that any Certificates are outstanding.

REMIC PROVISIONS: Provisions of the federal income tax law relating to

real estate mortgage investment conduits, which appear at sections 860A through

860G of Subchapter M of Chapter 1 of the Code, and related provisions, and

proposed, temporary and final regulations and published rulings, notices and

announcements promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

REMITTANCE DATE: Shall mean the Business Day immediately preceding the

Distribution Account Deposit Date.

REO IMPUTED INTEREST: As to any REO Property, for any calendar month

during which such REO Property was at any time part of REMIC I, one month's

interest at the applicable Net Mortgage Rate on the Stated Principal Balance of

such REO Property (or, in the case of the first such calendar month, of the

related Mortgage Loan, if appropriate) as of the close of business on the

Distribution Date in such calendar month.

REO PROPERTY: A Mortgaged Property acquired by the Master Servicer

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan.

 

42

<PAGE>

 

REPLACEMENT MORTGAGE LOAN: A Mortgage Loan or Mortgage Loans in the

aggregate substituted by the Seller for a Deleted Mortgage Loan, which must, on

the date of such substitution, as confirmed in a Request for Release, (i) have a

Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

less than 90% of, the Stated Principal Balance of the Deleted Mortgage Loan;

(ii) if the Replacement Mortgage Loan is a fixed rate Mortgage Loan, have a

fixed Mortgage Rate not less than or more than 1% per annum higher than the

Mortgage Rate of the Deleted Mortgage Loan; (iii) have the same or higher credit

quality characteristics than that of the Deleted Mortgage Loan; (iv) have a

Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (v) have a

remaining term to maturity no greater than (and not more than one year less

than) that of the Deleted Mortgage Loan; (vi) not permit conversion of the

Mortgage Rate from a fixed rate to a variable rate; (vii) have the same lien

priority as the Deleted Mortgage Loan; (viii) constitute the same occupancy type

as the Deleted Mortgage Loan or be owner occupied; (ix) if the Replacement

Mortgage Loan is an Adjustable Rate Mortgage Loan, have a Maximum Mortgage Rate

not less than the Maximum Mortgage Rate on the Deleted Mortgage Loan, (x) if the

Replacement Mortgage Loan is an Adjustable Rate Mortgage Loan, have a Minimum

Mortgage Rate not less than the Minimum Mortgage Rate of the Deleted Mortgage

Loan, (xi) if the Replacement Mortgage Loan is an Adjustable Rate Mortgage Loan,

have a Gross Margin equal to or greater than the Gross Margin of the Deleted

Mortgage Loan, (xii) if the Replacement Mortgage Loan is an Adjustable Rate

Mortgage Loan, have a next Adjustment Date not more than two months later than

the next Adjustment Date on the Deleted Mortgage Loan, (xiii) comply with each

representation and warranty set forth in Section 7 of the Mortgage Loan Purchase

Agreement and (xiv) the related Custodian has delivered a Final Certification

noting no defects or exceptions.

REQUEST FOR RELEASE: The Request for Release to be submitted by the

Seller or the Master Servicer to the related Custodian substantially in the form

of Exhibit G. Each Request for Release furnished to the related Custodian by the

Seller or the Master Servicer shall be in duplicate and shall be executed by an

officer of such Person or a Servicing Officer (or, if furnished electronically

to the related Custodian, shall be deemed to have been sent and executed by an

officer of such Person or a Servicing Officer) of the Master Servicer.

REQUIRED INSURANCE POLICY: With respect to any Mortgage Loan, any

insurance policy that is required to be maintained from time to time under this

Agreement.

RESERVE FUND: Shall mean the separate trust account created and

maintained by the Trustee pursuant to Section 3.20 hereof.

RESIDUAL CERTIFICATES: The Class R-1, Class R-2 and Class RX

Certificates (representing ownership of the Class R-3 Interest and Class R-4

Interest) each evidencing the sole class of "residual interests" (within the

meaning of Section 860G(a)(2) of the Code) in the related REMIC.

RESIDUAL INTEREST: The sole class of "residual interests" in a REMIC

within the meaning of Section 860G(a)(2) of the Code.

 

43

<PAGE>

 

RESPONSIBLE OFFICER: With respect to the Trustee, any Vice President,

any Assistant Vice President, the Secretary, any Assistant Secretary, or any

Trust Officer with specific responsibility for the transactions contemplated

hereby, any other officer customarily performing functions similar to those

performed by any of the above designated officers or other officers of the

Trustee specified by the Trustee, as to whom, with respect to a particular

matter, such matter is referred because of such officer's knowledge of and

familiarity with the particular subject.

S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc.,

and any successor thereto.

SCHEDULED PAYMENT: The scheduled monthly payment on a Mortgage Loan due

on any Due Date allocable to principal and/or interest on such Mortgage Loan.

SECURITIES ACT: The Securities Act of 1933, as amended.

SELLER: EMC Mortgage Corporation, a Delaware corporation, and its

successors and assigns, in its capacity as seller of the Mortgage Loans to the

Depositor.

SENIOR CERTIFICATES: Any of the Class I-A-1, Class I-A-2, Class I-A-3,

Class II-A-1 and Class II-A-2 Certificates.

SERVICING ADVANCES: All customary, reasonable and necessary "out of

pocket" costs and expenses (including reasonable legal fees) incurred in the

performance by the Master Servicer of its servicing obligations hereunder,

including, but not limited to, the cost of (i) the preservation, restoration and

protection of a Mortgaged Property, (ii) any enforcement or judicial

proceedings, including foreclosures, and including any expenses incurred in

relation to any such proceedings that result from the Mortgage Loan being

registered in the MERS(R) System, (iii) the management and liquidation of any

REO Property (including, without limitation, realtor's commissions) and (iv)

compliance with any obligations under Section 3.07 hereof to cause insurance to

be maintained.

SERVICING FEE: As to each Mortgage Loan and any Distribution Date, an

amount equal to 1/12th of the Servicing Fee Rate multiplied by the Stated

Principal Balance of such Mortgage Loan as of the last day of the related Due

Period or, in the event of any payment of interest that accompanies a Principal

Prepayment in full during the related Due Period made by the Mortgagor

immediately prior to such prepayment, interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan for the period covered by such

payment of interest.

SERVICING FEE RATE: 0.500% per annum.

SERVICING MODIFICATION: With respect to any Mortgage Loan that is in

default or, in the reasonable judgment of the Master Servicer, as to which

default is reasonably foreseeable, any modification which is effected by the

Master Servicer in accordance with the terms of this Agreement which results in

any change in the outstanding Stated Principal Balance, any change in the

Mortgage Rate or any extension of the term of such Mortgage Loan.

 

44

<PAGE>

 

SERVICING OFFICER: Any officer of the Master Servicer involved in, or

responsible for, the administration and servicing of the Mortgage Loans whose

name and facsimile signature appear on a list of servicing officers furnished to

the Trustee by the Master Servicer on the Closing Date pursuant to this

Agreement, as such list may from time to time be amended.

STARTUP DAY: The Startup Day for each REMIC formed hereunder shall be

the Closing Date.

STATED PRINCIPAL BALANCE: With respect to any Mortgage Loan or related

REO Property and any Distribution Date, the Cut-off Date Principal Balance

thereof minus the sum of (i) the principal portion of the Scheduled Payments due

with respect to such Mortgage Loan during each Due Period ending prior to such

Distribution Date (and irrespective of any delinquency in their payment), (ii)

all Principal Prepayments with respect to such Mortgage Loan received prior to

or during the related Prepayment Period, and all Liquidation Proceeds to the

extent applied by the Master Servicer as recoveries of principal in accordance

with Section 3.09 with respect to such Mortgage Loan, that were received by the

Master Servicer as of the close of business on the last day of the Prepayment

Period related to such Distribution Date and (iii) any Realized Losses on such

Mortgage Loan incurred during the related Prepayment Period. The Stated

Principal Balance of a Liquidated Loan equals zero.

STEPDOWN DATE: The later to occur of (a) the Distribution Date in

January 2008 and (b) the first Distribution Date on which the Current Specified

Enhancement Percentage (calculated for this purpose only, prior to distributions

on the Certificates but following distributions on the Mortgage Loans for the

related Due Period) is greater than or equal to 43.90%.

SUBORDINATED CERTIFICATES: The Class M Certificates, Class CE

Certificates and Residual Certificates.

SUBSEQUENT RECOVERIES: As of any Distribution Date, amounts received by

the Master Servicer (net of any related expenses permitted to be reimbursed

pursuant to Section 4.02) or surplus amounts held by the Master Servicer to

cover estimated expenses (including, but not limited to, recoveries in respect

of the representations and warranties made by the Seller pursuant to the

Mortgage Loan Purchase Agreement) specifically related to a Mortgage Loan that

was the subject of a liquidation or final disposition of any REO Property prior

to the related Prepayment Period that resulted in a Realized Loss.

SUBSERVICING AGREEMENT: Any agreement entered into between the Master

Servicer and a subservicer with respect to the subservicing of any Mortgage Loan

hereunder by such subservicer.

SUBSTITUTION ADJUSTMENT AMOUNT: The meaning ascribed to such term

pursuant to Section 2.03(c).

SUCCESSOR MASTER SERVICER: The meaning ascribed to such term pursuant

to Section 8.02.

TAX MATTERS PERSON: The person designated as "tax matters person" in

the manner provided under Treasury regulation ss. 1.860F-4(d) and temporary

Treasury regulation ss.

 

45

<PAGE>

 

301.6231(a)(7)-1T. The holder of the greatest Percentage Interest in a Class of

Residual Certificates shall be the Tax Matters Person for the related REMIC. The

Trustee, or any successor thereto or assignee thereof shall serve as tax

administrator hereunder and as agent for the related Tax Matters Person.

TRANSFER: Any direct or indirect transfer or sale of any Ownership

Interest in a Certificate.

TRANSFER AFFIDAVIT: As defined in Section 6.02(c).

TRIGGER EVENT: With respect to any Distribution Date, a Trigger Event

exists if (i) a Delinquency Event shall have occurred and be continuing or (ii)

the aggregate amount of Realized Losses on the Mortgage Loans since the Cut-off

Date as a percentage of the Cut-off Date Principal Balance exceeds the

applicable percentages set forth below with respect to such Distribution Date:

 

DISTRIBUTION DATE PERCENTAGE

----------------- ----------

January 2008 to December 2008 3.25%

January 2009 to December 2009 5.00%

January 2010 to December 2010 6.50%

January 2011 and thereafter 7.25%

 

TRUST FUND: The corpus of the trust created hereunder consisting of (i)

the Mortgage Loans and all interest accruing and principal due with respect

thereto after the Cut-off Date to the extent not applied in computing the

Cut-off Date Principal Balance thereof; (ii) the Distribution Account, the Class

P Certificate Account, the Reserve Fund and the Protected Account and all

amounts deposited therein pursuant to the applicable provisions of this

Agreement; (iii) property that secured a Mortgage Loan and has been acquired by

foreclosure, deed in lieu of foreclosure or otherwise; (iv) the mortgagee's

rights under the Insurance Policies with respect to the Mortgage Loans; (v) the

rights under the Yield Maintenance Agreements; (vi) the rights under the

Mortgage Loan Purchase Agreement; and (vii) all proceeds of the foregoing,

including proceeds of conversion, voluntary or involuntary, of any of the

foregoing into cash or other liquid property.

TRUSTEE: LaSalle Bank National Association, a national banking

association, not in its individual capacity, but solely in its capacity as

trustee for the benefit of the Certificateholders under this Agreement, and any

successor thereto, and any corporation or national banking association resulting

from or surviving any consolidation or merger to which it or its successors may

be a party and any successor trustee as may from time to time be serving as

successor trustee hereunder.

 

46

<PAGE>

 

TRUSTEE FEE: As to each Mortgage Loan and any Distribution Date, a per

annum fee equal to 0.0011% multiplied by the Stated Principal Balance of such

Mortgage Loan as of the last day of the related Due Period.

UNCERTIFICATED ACCRUED INTEREST: With respect to each REMIC I Regular

Interest on each Distribution Date, an amount equal to one month's interest at

the Uncertificated REMIC I Pass-Through Rate on the Uncertificated Principal

Balance of such REMIC I Regular Interest. In each case, Uncertificated Accrued

Interest will be reduced by any Prepayment Interest Shortfalls and Relief Act

Interest Shortfalls (allocated to such REMIC I Regular Interests as set forth in

Section 5.07).

UNCERTIFICATED NOTIONAL AMOUNT: With respect to the Class CE Interest

and any Distribution Date, an amount equal to the aggregate Uncertificated

Principal Balance of the REMIC I Regular Interests (other than REMIC I Regular

Interest P) for such Distribution Date.

UNCERTIFICATED PRINCIPAL BALANCE: The amount of the REMIC I Regular

Interests outstanding as of any date of determination. As of the Closing Date,

the Uncertificated Principal Balance of each REMIC I Regular Interest shall

equal the amount set forth in the Preliminary Statement hereto as its initial

uncertificated principal balance. On each Distribution Date, the Uncertificated

Principal Balance of the REMIC I Regular Interest shall be reduced by all

distributions of principal made on such REMIC I Regular Interest on such

Distribution Date pursuant to Section 5.07 and, if and to the extent necessary

and appropriate, shall be further reduced on such Distribution Date by Realized

Losses as provided in Section 5.05 and the Uncertificated Principal Balance of

REMIC I Regular Interest ZZ shall be increased by interest deferrals as provided

in Section 5.07(b)(1)(i). The Uncertificated Principal Balance of each REMIC I

Regular Interest shall never be less than zero. With respect to the Class CE

Interest as of any date of determination, an amount equal to the excess, if any,

of (A) the then aggregate Uncertificated Principal Balances of the REMIC I

Regular Interests over (B) the then aggregate Certificate Principal Balances of

the Class A Certificates, the Class M Certificates and the Class P Interest then

outstanding.

UNCERTIFICATED REMIC I PASS-THROUGH RATE: With respect to REMIC I

Regular Interest AA, REMIC I Regular Interest I-A-1, REMIC I Regular Interest

I-A-2, REMIC I Regular Interest I-A-3, REMIC I Regular Interest II-A-1, REMIC I

Regular Interest II-A-2, REMIC I Regular Interest M-1, REMIC I Regular Interest

M-2, REMIC I Regular Interest M-3, REMIC I Regular Interest M-4, REMIC I Regular

Interest M-5, REMIC I Regular Interest M-6, REMIC I Regular Interest M-7, REMIC

I Regular Interest ZZ, REMIC I Regular Interest 1A, REMIC I Regular Interest 2A

and REMIC I Regular Interest XX, the weighted average of the Net Mortgage Rates

of the Mortgage Loans. With respect to REMIC I Regular Interest 1B, the weighted

average of the Net Mortgage Rates of the Mortgage Loans in Loan Group I. With

respect to REMIC I Regular Interest 2B, the weighted average of the Net Mortgage

Rates of the Mortgage Loans in Loan Group II. With respect to REMIC I Regular

Interest P, 0.00%.

UNPAID REALIZED LOSS AMOUNT: With respect to any Class A Certificates

and as to any Distribution Date, is the excess of Applied Realized Loss Amounts

with respect to such Class over the sum of all distributions in reduction of the

Applied Realized Loss Amounts on all

 

47

<PAGE>

 

previous Distribution Dates. Any amounts distributed to the Class A Certificates

in respect of any Unpaid Realized Loss Amount shall not be applied to reduce the

Certificate Principal Balance of such Class.

VOTING RIGHTS: The portion of the voting rights of all the Certificates

that is allocated to any Certificate for purposes of the voting provisions

hereunder. Voting Rights shall be allocated (i) 93% to the Class A Certificates

and Class M Certificates, (ii) 3% to the Class CE Certificates until paid in

full, and (iii) 1% to each Class of Residual Certificates and Class P

Certificates, with the allocation among the Certificates (other than the Class

CE, Class P and Residual Certificates) to be in proportion to the Certificate

Principal Balance of each Class relative to the Certificate Principal Balance of

all other such Classes. Voting Rights will be allocated among the Certificates

of each such Class in accordance with their respective Percentage Interests.

WELLS FARGO: Wells Fargo Bank, National Association, and any successor

thereto.

WELLS FARGO CUSTODIAL AGREEMENT: The Custodial Agreement, dated as

December 29, 2004, among the Depositor, the Seller, the Master Servicer, the

Trustee and Wells Fargo Bank, National Association as Custodian relating to the

Mortgage Loans identified in such Custodial Agreement.

YIELD MAINTENANCE AGREEMENT: Any of the three Yield Maintenance

Agreements, each dated December 29, 2004, between the Trustee and Bear Stearns

Financial Products Inc.

Section 1.02 ALLOCATION OF CERTAIN INTEREST SHORTFALLS.

For purposes of calculating the amount of Current Interest for the

Class A Certificates, the Class M Certificates and the Class CE Certificates for

any Distribution Date, the aggregate amount of any Prepayment Interest

Shortfalls (to the extent not covered by payments by the Master Servicer

pursuant to Section 5.02) and any Relief Act Interest Shortfalls incurred in

respect of the Mortgage Loans for any Distribution Date shall be allocated

first, to the Class CE Certificates based on, and to the extent of, one month's

interest at the then applicable respective Pass-Through Rate on the Certificate

Notional Amount thereof and, thereafter, among the Class A Certificates and

Class M Certificates, in each case on a pro rata basis based on, and to the

extent of, one month's interest at the then applicable respective Pass-Through

Rate on the respective Certificate Principal Balance of each such Certificate.

For purposes of calculating the amount of Uncertificated Accrued

Interest for the REMIC I Regular Interests for any Distribution Date:

(a) The REMIC I Marker Allocation Percentage of the aggregate

amount of any Prepayment Interest Shortfalls (to the extent not covered by

payments by the Master Servicer pursuant to Section 5.02) and the REMIC I Marker

Allocation Percentage of any Relief Act Interest Shortfalls incurred in respect

of the Mortgage Loans for any Distribution Date shall be allocated among REMIC I

Regular Interest I-A-1, REMIC I Regular Interest I-A-2, REMIC I Regular Interest

I-A-3, REMIC I Regular Interest II-A-1, REMIC I Regular Interest II-A-2, REMIC I

Regular Interest M-1, REMIC I Regular Interest M-2, REMIC I Regular Interest

M-3, REMIC I Regular Interest M-4, REMIC I Regular Interest M-5, REMIC I Regular

Interest M-6,

 

48

<PAGE>

 

REMIC I Regular Interest M-7 and REMIC I Regular Interest ZZ, pro rata, based

on, and to the extent of, one month's interest at the then applicable respective

Uncertificated REMIC I Pass-Through Rate on the respective Uncertificated

Principal Balance of each such REMIC I Regular Interest;

(b) The REMIC I Sub WAC Allocation Percentage of the aggregate

amount of any Prepayment Interest Shortfalls (to the extent not covered by

payments by the Master Servicer pursuant to Section 5.02) and the REMIC I Sub

WAC Allocation Percentage of any Relief Act Interest Shortfalls incurred in

respect of the Mortgage Loans for any Distribution Date shall be allocated to

Uncertificated Accrued Interest payable to REMIC I Regular Interest 1A, REMIC I

Regular Interest 1B, REMIC I Regular Interest 2A, REMIC I Regular Interest 2B

and REMIC I Regular Interest XX, pro rata, based on, and to the extent of, one

month's interest at the then applicable respective Uncertificated REMIC I

Pass-Through Rate on the respective Uncertificated Principal Balance of each

such REMIC I Regular Interest; and

(c) The aggregate amount of any Prepayment Interest Shortfalls (to

the extent not covered by payments by the Master Servicer pursuant to Section

5.02) and any Relief Act Interest Shortfalls allocated to the Class CE

Certificates shall be deemed allocated to the Class CE Interest.

 

 

 

 

 

 

 

 

 

49

<PAGE>

 

ARTICLE II

CONVEYANCE OF TRUST FUND

REPRESENTATIONS AND WARRANTIES

Section 2.01 CONVEYANCE OF TRUST FUND.

Pursuant to the Mortgage Loan Purchase Agreement, the Seller sold,

transferred, assigned, set over and otherwise conveyed to the Depositor, without

recourse, all the right, title and interest of the Seller in and to the assets

in the Trust Fund.

The Seller has entered into this Agreement in consideration for the

purchase of the Mortgage Loans by the Depositor pursuant to the Mortgage Loan

Purchase Agreement and has agreed to take the actions specified herein.

The Depositor, concurrently with the execution and delivery hereof,

hereby sells, transfers, assigns, sets over and otherwise conveys to the Trustee

for the use and benefit of the Certificateholders, without recourse, all the

right, title and interest of the Depositor in and to the Trust Fund.

In connection with such sale, the Depositor has delivered to, and

deposited with, the Trustee or the related Custodian, as its agent, the

following documents or instruments with respect to each Mortgage Loan so

assigned: (i) the original Mortgage Note, including any riders thereto, endorsed

without recourse to the order of "LaSalle Bank National Association, as Trustee

for certificateholders of Bear Stearns Asset Backed Securities I LLC Asset

Backed Certificates, Series 2004-HE11," and showing an unbroken chain of

endorsements from the original payee thereof to the Person endorsing it to the

Trustee, (ii) the original Mortgage and, if the related Mortgage Loan is a MOM

Loan, noting the presence of the MIN and language indicating that such Mortgage

Loan is a MOM Loan, which shall have been recorded (or if the original is not

available, a copy), with evidence of such recording indicated thereon (or if

clause (x) in the proviso below applies, shall be in recordable form), (iii)

unless the Mortgage Loan is a MOM Loan, the assignment (either an original or a

copy, which may be in the form of a blanket assignment if permitted in the

jurisdiction in which the Mortgaged Property is located) to the Trustee of the

Mortgage with respect to each Mortgage Loan in the name of "LaSalle Bank

National Association, as Trustee for certificateholders of Bear Stearns Asset

Backed Securities I LLC Asset Backed Certificates, Series 2004-HE11," which

shall have been recorded (or if clause (x) in the proviso below applies, shall

be in recordable form) (iv) an original or a copy of all intervening assignments

of the Mortgage, if any, with evidence of recording thereon, (v) the original

policy of title insurance or mortgagee's certificate of title insurance or

commitment or binder for title insurance, if available, or a copy thereof, or,

in the event that such original title insurance policy is unavailable, a

photocopy thereof, or in lieu thereof, a current lien search on the related

Mortgaged Property and (vi) originals or copies of all available assumption,

modification or substitution agreements, if any; provided, however, that in lieu

of the foregoing, the Seller may deliver the following documents, under the

circumstances set forth below: (x) if any Mortgage, assignment thereof to the

Trustee or intervening assignments thereof have been

 

50

<PAGE>

 

delivered or are being delivered to recording offices for recording and have not

been returned in time to permit their delivery as specified above, the Depositor

may deliver a true copy thereof with a certification by the Seller or the title

company issuing the commitment for title insurance, on the face of such copy,

substantially as follows: "Certified to be a true and correct copy of the

original, which has been transmitted for recording"; and (y) in lieu of the

Mortgage Notes relating to the Mortgage Loans identified in the list set forth

in Exhibit I, the Depositor may deliver a lost note affidavit and indemnity and

a copy of the original note, if available; and provided, further, however, that

in the case of Mortgage Loans which have been prepaid in full after the Cut-Off

Date and prior to the Closing Date, the Depositor, in lieu of delivering the

above documents, may deliver to the Trustee and the related Custodian a

certification of a Servicing Officer to such effect and in such case shall

deposit all amounts paid in respect of such Mortgage Loans, in the Protected

Account or in the Distribution Account on the Closing Date. In the case of the

documents referred to in clause (x) above, the Depositor shall deliver such

documents to the Trustee or the related Custodian promptly after they are

received. The Seller shall cause, at its expense, the Mortgage and intervening

assignments, if any, and to the extent required in accordance with the

foregoing, the assignment of the Mortgage to the Trustee to be submitted for

recording promptly after the Closing Date; provided that the Seller need not

cause to be recorded (a) any assignment in any jurisdiction under the laws of

which, as evidenced by an Opinion of Counsel addressed to the Trustee delivered

by the Seller to the Trustee and the Rating Agencies, the recordation of such

assignment is not necessary to protect the Trustee's interest in the related

Mortgage Loan or (b) if MERS is identified on the Mortgage or on a properly

recorded assignment of the Mortgage as the mortgagee of record solely as nominee

for Seller and its successors and assigns. In the event that the Seller, the

Depositor or the Master Servicer gives written notice to the Trustee that a

court has recharacterized the sale of the Mortgage Loans as a financing, the

Seller shall submit or cause to be submitted for recording as specified above

each such previously unrecorded assignment to be submitted for recording as

specified above at the expense of the Trust. In the event a Mortgage File is

released to the Master Servicer as a result of such Person having completed a

Request for Release, the related Custodian shall, if not so completed, complete

the assignment of the related Mortgage in the manner specified in clause (iii)

above.

In connection with the assignment of any Mortgage Loan registered on

the MERS(R) System, the Seller further agrees that it will cause, at the

Seller's own expense, within 30 days after the Closing Date, the MERS(R) System

to indicate that such Mortgage Loans have been assigned by the Seller to the

Depositor and by the Depositor to the Trustee in accordance with this Agreement

for the benefit of the Certificateholders by including (or deleting, in the case

of Mortgage Loans which are repurchased in accordance with this Agreement) in

such computer files (a) the code in the field which identifies the specific

Trustee and (b) the code in the field "Pool Field" which identifies the series

of the Certificates issued in connection with such Mortgage Loans. The Seller

further agrees that it will not, and will not permit the Master Servicer to, and

the Master Servicer agrees that it will not, alter the codes referenced in this

paragraph with respect to any Mortgage Loan during the term of this Agreement

unless and until such Mortgage Loan is repurchased in accordance with the terms

of this Agreement or the Mortgage Loan Purchase Agreement.

 

51

<PAGE>

 

Section 2.02 ACCEPTANCE OF THE MORTGAGE LOANS.

(a) Based on the Initial Certification received by it from the

related Custodian, the Trustee acknowledges receipt of, subject to the further

review and exceptions reported by the related Custodian pursuant to the

procedures described below, the documents (or certified copies thereof)

delivered to the Trustee or the related Custodian on its behalf pursuant to

Section 2.01 and declares that it holds and will continue to hold directly or

through a custodian those documents and any amendments, replacements or

supplements thereto and all other assets of the Trust Fund delivered to it in

trust for the use and benefit of all present and future Holders of the

Certificates. On the Closing Date, the Trustee or the related Custodian on its

behalf will deliver one or more Initial Certifications, each in the form of

Exhibit One to the related Custodial Agreement, confirming whether or not it has

received the Mortgage File for each Mortgage Loan, but without review of such

Mortgage File, except to the extent necessary to confirm whether such Mortgage

File contains the original Mortgage Note or a lost note affidavit and indemnity

in lieu thereof. No later than 90 days after the Closing Date, the Trustee or

the related Custodian on its behalf shall, for the benefit of the

Certificateholders, review each Mortgage File delivered to it and execute and

deliver to the Seller and the Master Servicer and, if reviewed by the related

Custodian or the Trustee, one or more Interim Certifications, each substantially

in the form of Exhibit Two to the related Custodial Agreement. In conducting

such review, the Trustee or the related Custodian on its behalf will ascertain

whether all required documents have been executed and received and whether those

documents relate, determined on the basis of the Mortgagor name, original

principal balance and loan number, to the Mortgage Loans identified in Exhibit B

to this Agreement, as supplemented (provided, however, that with respect to

those documents described in subclauses (iv) and (vi) of Section 2.01, such

obligations shall extend only to documents actually delivered pursuant to such

subclauses). In performing any such review, the Trustee and the related

Custodian may conclusively rely on the purported due execution and genuineness

of any such document and on the purported genuineness of any signature thereon.

If the Trustee or the related Custodian on its behalf finds any document

constituting part of the Mortgage File not to have been executed or received, or

to be unrelated to the Mortgage Loans identified in Exhibit B or to appear to be

defective on its face, the Trustee or the related Custodian on its behalf shall

include such information in the exception report attached to the Interim

Certification. The Seller shall correct or cure any such defect or, if prior to

the end of the second anniversary of the Closing Date, the Seller may substitute

for the related Mortgage Loan a Replacement Mortgage Loan, which substitution

shall be accomplished in the manner and subject to the conditions set forth in

Section 2.03 or shall deliver to the Trustee an Opinion of Counsel addressed to

the Trustee to the effect that such defect does not materially or adversely

affect the interests of the Certificateholders in such Mortgage Loan within 60

days from the date of notice from the Trustee of the defect and if the Seller

fails to correct or cure the defect or deliver such opinion within such period,

the Seller will, subject to Section 2.03, within 90 days from the notification

of the Trustee purchase such Mortgage Loan at the Purchase Price; provided,

however, that if such defect relates solely to the inability of the Seller to

deliver the Mortgage, assignment thereof to the Trustee, or intervening

assignments thereof with evidence of recording thereon because such documents

have been submitted for recording and have not been returned by the applicable

jurisdiction, the Seller shall not be required to purchase such Mortgage Loan if

the Seller delivers such documents promptly upon receipt, but in no event later

than 360 days after the Closing Date.

 

52

<PAGE>

 

(b) No later than 180 days after the Closing Date, the Trustee or

the related Custodian on its behalf will review, for the benefit of the

Certificateholders, the Mortgage Files and will execute and deliver or cause to

be executed and delivered to the Seller and the Master Servicer and, if reviewed

by the related Custodian or the Trustee, one or more Final Certifications, each

substantially in the form of Exhibit Three to the related Custodial Agreement.

In conducting such review, the Trustee or the related Custodian on its behalf

will ascertain whether each document required to be recorded has been returned

from the recording office with evidence of recording thereon and the Trustee or

the related Custodian on its behalf has received either an original or a copy

thereof, as required in Section 2.01 (provided, however, that with respect to

those documents described in subclauses (iv) and (vi) of Section 2.01, such

obligations shall extend only to documents actually delivered pursuant to such

subclauses). If the Trustee or the related Custodian on its behalf finds any

document with respect to a Mortgage Loan has not been received, or to be

unrelated, determined on the basis of the Mortgagor name, original principal

balance and loan number, to the Mortgage Loans identified in Exhibit B or to

appear defective on its face, the Trustee or the related Custodian on its behalf

shall note such defect in the exception report attached to the Final

Certification and shall promptly notify the Seller. The Seller shall correct or

cure any such defect or, if prior to the end of the second anniversary of the

Closing Date, the Seller may substitute for the related Mortgage Loan a

Replacement Mortgage Loan, which substitution shall be accomplished in the

manner and subject to the conditions set forth in Section 2.03 or shall deliver

to the Trustee an Opinion of Counsel addressed to the Trustee to the effect that

such defect does not materially or adversely affect the interests of

Certificateholders in such Mortgage Loan within 60 days from the date of notice

from the Trustee of the defect and if the Seller is unable within such period to

correct or cure such defect, or to substitute the related Mortgage Loan with a

Replacement Mortgage Loan or to deliver such opinion, the Seller shall, subject

to Section 2.03, within 90 days from the notification of the Trustee, purchase

such Mortgage Loan at the Purchase Price; provided, however, that if such defect

relates solely to the inability of the Seller to deliver the Mortgage,

assignment thereof to the Trustee or intervening assignments thereof with

evidence of recording thereon, because such documents have not been returned by

the applicable jurisdiction, the Seller shall not be required to purchase such

Mortgage Loan, if the Seller delivers such documents promptly upon receipt, but

in no event later than 360 days after the Closing Date. Notwithstanding anything

to the contrary, the Trustee shall have no responsibility with respect to the

custody or review of Mortgage Files held by the related Custodian pursuant to

the related Custodial Agreement. The Trustee shall have no liability for the

failure of the Custodians to perform their respective obligations under the

related Custodial Agreement.

(c) In the event that a Mortgage Loan is purchased by the Seller

in accordance with subsections 2.02(a) or (b) above or Section 2.03, the Seller

shall remit the applicable Purchase Price to the Master Servicer for deposit in

the Protected Account and shall provide written notice to the Trustee detailing

the components of the Purchase Price, signed by a Servicing Officer. Upon

deposit of the Purchase Price in the Protected Account and upon receipt of a

Request for Release with respect to such Mortgage Loan, the Trustee or the

related Custodian will release to the Seller the related Mortgage File and the

Trustee shall execute and deliver all instruments of transfer or assignment,

without recourse, representation or warranty furnished to it by the Seller, as

are necessary to vest in the Seller title to and rights under the Mortgage Loan.

Such purchase shall be deemed to have occurred on the date on which the deposit

into the Protected Account

 

53

<PAGE>

 

was made. The Trustee shall promptly notify the Rating Agencies of such

repurchase. The obligation of the Seller to cure, repurchase or substitute for

any Mortgage Loan as to which a defect in a constituent document exists shall be

the sole remedies respecting such defect available to the Certificateholders or

to the Trustee on their behalf.

(d) The Seller shall deliver to the Trustee or the related

Custodian on its behalf, and Trustee agrees to accept the Mortgage Note and

other documents constituting the Mortgage File with respect to any Replacement

Mortgage Loan, which the Trustee or the related Custodian will review as

provided in subsections 2.02(a) and 2.02(b), provided, that the Closing Date

referred to therein shall instead be the date of delivery of the Mortgage File

with respect to each Replacement Mortgage Loan.

Section 2.03 REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE MASTER

SERVICER AND THE SELLER.

(a) The Master Servicer hereby represents and warrants to the

Depositor and the Trustee as follows, as of the Closing Date:

(i) It is duly organized and is validly existing and in

good standing under the laws of the State of Delaware and is duly

authorized and qualified to transact any and all business contemplated

by this Agreement to be conducted by it in any state in which a

Mortgaged Property is located or is otherwise not required under

applicable law to effect such qualification and, in any event, is in

compliance with the doing business laws of any such state, to the

extent necessary to ensure its ability to enforce each Mortgage Loan,

to service the Mortgage Loans in accordance with the terms of the

Mortgage Loan Purchase Agreement and to perform any of its other

obligations under this Agreement in accordance with the terms hereof or

thereof.

(ii) It has the full corporate power and authority to

service each Mortgage Loan, and to execute, deliver and perform, and to

enter into and consummate the transactions contemplated by this

Agreement and has duly authorized by all necessary corporate action on

its part the execution, delivery and performance of this Agreement; and

this Agreement, assuming the due authorization, execution and delivery

hereof by the other parties hereto or thereto, as applicable,

constitutes its legal, valid and binding obligation, enforceable

against it in accordance with its terms, except that (a) the

enforceability hereof may be limited by bankruptcy, insolvency,

moratorium, receivership and other similar laws relating to creditors'

rights generally and (b) the remedy of specific performance and

injunctive and other forms of equitable relief may be subject to

equitable defenses and to the discretion of the court before which any

proceeding therefor may be brought.

(iii) The execution and delivery of this Agreement, the

servicing of the Mortgage Loans by it under this Agreement, the

consummation of any other of the transactions contemplated by this

Agreement, and the fulfillment of or compliance with the terms hereof

and thereof are in its ordinary course of business and will not (A)

result in a breach of any term or provision of its charter or by-laws

or (B) conflict with, result in

 

54

<PAGE>

 

a breach, violation or acceleration of, or result in a default under,

the terms of any other material agreement or instrument to which it is

a party or by which it may be bound, or (C) constitute a violation of

any statute, order or regulation applicable to it of any court,

regulatory body, administrative agency or governmental body having

jurisdiction over it; and it is not in breach or violation of any

material indenture or other material agreement or instrument, or in

violation of any statute, order or regulation of any court, regulatory

body, administrative agency or governmental body having jurisdiction

over it which breach or violation may materially impair its ability to

perform or meet any of its obligations under this Agreement.

(iv) It is an approved servicer of conventional mortgage

loans for Fannie Mae or Freddie Mac and is a mortgagee approved by the

Secretary of Housing and Urban Development pursuant to sections 203 and

211 of the National Housing Act.

(v) No litigation is pending or, to the best of its

knowledge, threatened, against it that would materially and adversely

affect the execution, delivery or enforceability of this Agreement or

its ability to service the Mortgage Loans or to perform any of its

other obligations under this Agreement in accordance with the terms

hereof.

(vi) No consent, approval, authorization or order of any

court or governmental agency or body is required for its execution,

delivery and performance of, or compliance with, this Agreement or the

consummation of the transactions contemplated hereby or thereby, or if

any such consent, approval, authorization or order is required, it has

obtained the same.

(vii) The Master Servicer has and will fully furnish for

each Group II Loan, in accordance with the Fair Credit Reporting Act

and its implementing regulations, accurate and complete information

(i.e., favorable and unfavorable) on its borrower credit files to

Equifax, Experian, and Trans Union Credit Information Company (three of

the credit repositories), on a monthly basis.

(b) The Seller hereby represents and warrants to the Depositor and

the Trustee as follows, as of the Closing Date:

(i) The Seller is duly organized as a Delaware

corporation and is validly existing and in good standing under the laws

of the State of Delaware and is duly authorized and qualified to

transact any and all business contemplated by this Agreement to be

conducted by the Seller in any state in which a Mortgaged Property is

located or is otherwise not required under applicable law to effect

such qualification and, in any event, is in compliance with the doing

business laws of any such state, to the extent necessary to ensure its

ability to enforce each Mortgage Loan, to sell the Mortgage Loans in

accordance with the terms of the Mortgage Loan Purchase Agreement and

to perform any of its other obligations under this Agreement in

accordance with the terms hereof.

 

55

<PAGE>

 

(ii) The Seller has the full corporate power and authority

to sell each Mortgage Loan, and to execute, deliver and perform, and to

enter into and consummate the transactions contemplated by this

Agreement and has duly authorized by all necessary corporate action on

the part of the Seller the execution, delivery and performance of this

Agreement, assuming the due authorization, execution and delivery

hereof by the other parties hereto or thereto, as applicable,

constitutes a legal, valid and binding obligation of the Seller,

enforceable against the Seller in accordance with its terms, except

that (a) the enforceability hereof may be limited by bankruptcy,

insolvency, moratorium, receivership and other similar laws relating to

creditors' rights generally and (b) the remedy of specific performance

and injunctive and other forms of equitable relief may be subject to

equitable defenses and to the discretion of the court before which any

proceeding therefor may be brought.

(iii) The execution and delivery of this Agreement by the

Seller, the sale of the Mortgage Loans by the Seller under the Mortgage

Loan Purchase Agreement, the consummation of any other of the

transactions contemplated by this Agreement, and the fulfillment of or

compliance with the terms hereof and thereof are in the ordinary course

of business of the Seller and will not (A) result in a material breach

of any term or provision of the charter or by-laws of the Seller or (B)

conflict with, result in a breach, violation or acceleration of, or

result in a default under, the terms of any other material agreement or

instrument to which the Seller is a party or by which it may be bound,

or (C) constitute a violation of any statute, order or regulation

applicable to the Seller of any court, regulatory body, administrative

agency or governmental body having jurisdiction over the Seller; and

the Seller is not in breach or violation of any material indenture or

other material agreement or instrument, or in violation of any statute,

order or regulation of any court, regulatory body, administrative

agency or governmental body having jurisdiction over it which breach or

violation may materially impair the Seller's ability to perform or meet

any of its obligations under this Agreement.

(iv) The Seller is an approved seller of conventional

mortgage loans for Fannie Mae or Freddie Mac and is a mortgagee

approved by the Secretary of Housing and Urban Development pursuant to

sections 203 and 211 of the National Housing Act.

(v) No litigation is pending or, to the best of the

Seller's knowledge, threatened, against the Seller that would

materially and adversely affect the execution, delivery or

enforceability of this Agreement or the ability of the Seller to sell

the Mortgage Loans or to perform any of its other obligations under

this Agreement in accordance with the terms hereof or thereof.

(vi) No consent, approval, authorization or order of any

court or governmental agency or body is required for the execution,

delivery and performance by the Seller of, or compliance by the Seller

with, this Agreement or the consummation of the transactions

contemplated hereby, or if any such consent, approval, authorization or

order is required, the Seller has obtained the same.

 

56

<PAGE>

 

(vii) With respect to each Mortgage Loan as of the Closing

Date (or such other date as may be specified in Section 7 of the

Mortgage Loan Purchase Agreement), the Seller hereby remakes and

restates each of the representations and warranties set forth in

Section 7 of the Mortgage Loan Purchase Agreement to the Depositor and

the Trustee to the same extent as if fully set forth herein.

(c) Upon discovery by any of the parties hereto of a breach of a

representation or warranty set forth in the Mortgage Loan Purchase Agreement

with respect to the Mortgage Loans that materially and adversely affects the

interests of the Certificateholders in any Mortgage Loan, the party discovering

such breach shall give prompt written notice thereof to the other parties. Any

breach of a representation or warranty contained in clauses (gg), (hh) and (nn)

through (qq) of Section 7 of the Mortgage Loan Purchase Agreement in respect of

a Group II Loan, shall be deemed to materially adversely affect the interests of

the related Certificateholders. The Seller hereby covenants with respect to the

representations and warranties set forth in the Mortgage Loan Purchase Agreement

with respect to the Mortgage Loans, that within 90 days of the discovery of a

breach of any representation or warranty set forth therein that materially and

adversely affects the interests of the Certificateholders in any Mortgage Loan,

it shall cure such breach in all material respects and, if such breach is not so

cured, (i) if such 90 day period expires prior to the second anniversary of the

Closing Date, remove such Mortgage Loan (a "Deleted Mortgage Loan") from the

Trust Fund and substitute in its place a Replacement Mortgage Loan, in the

manner and subject to the conditions set forth in this Section; or (ii)

repurchase the affected Mortgage Loan or Mortgage Loans from the Trustee at the

Purchase Price in the manner set forth below; provided that any such

substitution pursuant to (i) above or repurchase pursuant to (ii) above shall

not be effected prior to the delivery to the Trustee of an Opinion of Counsel if

required by Section 2.05 hereof and any such substitution pursuant to (i) above

shall not be effected prior to the additional delivery to the Trustee of a

Request for Release. The Trustee shall give prompt written notice to the parties

hereto of the Seller's failure to cure such breach as set forth in the preceding

sentence. The Seller shall promptly reimburse the Master Servicer and the

Trustee for any expenses reasonably incurred by the Master Servicer or the

Trustee in respect of enforcing the remedies for such breach. To enable the

Master Servicer to amend the Mortgage Loan Schedule, the Seller shall, unless it

cures such breach in a timely fashion pursuant to this Section 2.03, promptly

notify the Master Servicer whether it intends either to repurchase, or to

substitute for, the Mortgage Loan affected by such breach. With respect to the

representations and warranties with respect to the Mortgage Loans that are made

to the best of the Seller's knowledge, if it is discovered by any of the

Depositor, the Master Servicer, the Seller, the Trustee or the related Custodian

that the substance of such representation and warranty is inaccurate and such

inaccuracy materially and adversely affects the value of the related Mortgage

Loan, notwithstanding the Seller's lack of knowledge with respect to the

substance of such representation or warranty, the Seller shall nevertheless be

required to cure, substitute for or repurchase the affected Mortgage Loan in

accordance with the foregoing.

With respect to any Replacement Mortgage Loan or Loans, the Seller

shall deliver to the Trustee or the related Custodian on its behalf for the

benefit of the Certificateholders such documents and agreements as are required

by Section 2.01. No substitution will be made in any calendar month after the

Determination Date for such month. Scheduled Payments due with

 

57

<PAGE>

 

respect to Replacement Mortgage Loans in the Due Period related to the

Distribution Date on which such proceeds are to be distributed shall not be part

of the Trust Fund and will be retained by the Seller. For the month of

substitution, distributions to Certificateholders will include the Scheduled

Payment due on any Deleted Mortgage Loan for the related Due Period and

thereafter the Seller shall be entitled to retain all amounts received in

respect of such Deleted Mortgage Loan. The Master Servicer shall amend the

Mortgage Loan Schedule for the benefit of the Certificateholders to reflect the

removal of such Deleted Mortgage Loan and the substitution of the Replacement

Mortgage Loan or Loans and the Master Servicer shall deliver the amended

Mortgage Loan Schedule to the Trustee and the related Custodian. Upon such

substitution, the Replacement Mortgage Loan or Loans shall be subject to the

terms of this Agreement in all respects, and the Seller shall be deemed to have

made with respect to such Replacement Mortgage Loan or Loans, as of the date of

substitution, the representations and warranties set forth in Section 7 of the

Mortgage Loan Purchase Agreement with respect to such Mortgage Loan. Upon any

such substitution and the deposit into the Protected Account of the amount

required to be deposited therein in connection with such substitution as

described in the following paragraph and receipt by the Trustee of a Request for

Release for such Mortgage Loan, the Trustee or the related Custodian shall

release to the Seller the Mortgage File relating to such Deleted Mortgage Loan

and held for the benefit of the Certificateholders and the Trustee shall execute

and deliver at the Seller's direction such instruments of transfer or assignment

as have been prepared by the Seller, in each case without recourse,

representation or warranty as shall be necessary to vest in the Seller, or its

respective designee, title to the Trustee's interest in any Deleted Mortgage

Loan substituted for pursuant to this Section 2.03.

For any month in which the Seller substitutes one or more Replacement

Mortgage Loans for a Deleted Mortgage Loan, the Master Servicer will determine

the amount (if any) by which the aggregate principal balance of all the

Replacement Mortgage Loans as of the date of substitution is less than the

Stated Principal Balance (after application of the principal portion of the

Scheduled Payment due in the month of substitution) of such Deleted Mortgage

Loan. An amount equal to the aggregate of such deficiencies, described in the

preceding sentence for any Distribution Date (such amount, the "Substitution

Adjustment Amount") shall be deposited into the Protected Account, by the Seller

delivering such Replacement Mortgage Loan on the Determination Date for the

Distribution Date relating to the Prepayment Period during which the related

Mortgage Loan became required to be purchased or replaced hereunder.

In the event that the Seller shall have repurchased a Mortgage Loan,

the Purchase Price therefor shall be deposited into the Protected Account, on

the Determination Date for the Distribution Date in the month following the

month during which the Seller became obligated to repurchase or replace such

Mortgage Loan and upon such deposit of the Purchase Price, the delivery of an

Opinion of Counsel if required by Section 2.05 and the receipt of a Request for

Release, the Trustee or the related Custodian shall release the related Mortgage

File held for the benefit of the Certificateholders to the Seller, and the

Trustee shall execute and deliver at such Person's direction the related

instruments of transfer or assignment prepared by the Seller, in each case

without recourse, as shall be necessary to transfer title from the Trustee for

the benefit of the Certificateholders and transfer the Trustee's interest to the

Seller to any Mortgage Loan purchased pursuant to this Section 2.03. It is

understood and agreed that the obligation under this Agreement of the Seller to

cure, repurchase or replace any Mortgage Loan as to which a breach

 

58

<PAGE>

 

has occurred and is continuing shall constitute the sole remedies against the

Seller respecting such breach available to the Certificateholders, the Depositor

or the Trustee.

(d) The representations and warranties set forth in this Section

2.03 hereof shall survive delivery of the respective Mortgage Loans and Mortgage

Files to the Trustee or the related Custodian for the benefit of the

Certificateholders.

Section 2.04 REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR.

The Depositor hereby represents and warrants to the Master Servicer and

the Trustee as follows, as of the date hereof and as of the Closing Date:

(i) The Depositor is duly organized and is validly

existing as a limited liability company in good standing under the laws

of the State of Delaware and has full power and authority necessary to

own or hold its properties and to conduct its business as now conducted

by it and to enter into and perform its obligations under this

Agreement.

(ii) The Depositor has the full power and authority to

execute, deliver and perform, and to enter into and consummate the

transactions contemplated by, this Agreement and has duly authorized,

by all necessary corporate action on its part, the execution, delivery

and performance of this Agreement, assuming the due authorization,

execution and delivery hereof by the other parties hereto, constitutes

a legal, valid and binding obligation of the Depositor, enforceable

against the Depositor in accordance with its terms, subject, as to

enforceability, to (i) bankruptcy, insolvency, reorganization,

moratorium and other similar laws affecting creditors' rights generally

and (ii) general principles of equity, regardless of whether

enforcement is sought in a proceeding in equity or at law.

(iii) The execution and delivery of this Agreement by the

Depositor, the consummation of the transactions contemplated by this

Agreement, and the fulfillment of or compliance with the terms hereof

and thereof are in the ordinary course of business of the Depositor and

will not (A) result in a material breach of any term or provision of

the certificate of formation or limited liability company agreement of

the Depositor or (B) conflict with, result in a breach, violation or

acceleration of, or result in a default under, the terms of any other

material agreement or instrument to which the Depositor is a party or

by which it may be bound or (C) constitute a violation of any statute,

order or regulation applicable to the Depositor of any court,

regulatory body, administrative agency or governmental body having

jurisdiction over the Depositor; and the Depositor is not in breach or

violation of any material indenture or other material agreement or

instrument, or in violation of any statute, order or regulation of any

court, regulatory body, administrative agency or governmental body

having jurisdiction over it which breach or violation may materially

impair the Depositor's ability to perform or meet any of its

obligations under this Agreement.

(iv) No litigation is pending, or, to the best of the

Depositor's knowledge, threatened, against the Depositor that would

materially and adversely affect the

 

59

<PAGE>

 

execution, delivery or enforceability of this Agreement or the ability

of the Depositor to perform its obligations under this Agreement in

accordance with the terms hereof or thereof.

(v) No consent, approval, authorization or order of any

court or governmental agency or body is required for the execution,

delivery and performance by the Depositor of, or compliance by the

Depositor with this Agreement or the consummation of the transactions

contemplated hereby or thereby, or if any such consent, approval,

authorization or order is required, the Depositor has obtained the

same.

The Depositor hereby represents and warrants to the Trustee as of the

Closing Date, following the transfer of the Mortgage Loans to it by the Seller,

the Depositor had good title to the Mortgage Loans and the related Mortgage

Notes were subject to no offsets, claims, defenses or counterclaims.

It is understood and agreed that the representations and warranties set

forth in this Section 2.04 shall survive delivery of the Mortgage Files to the

Trustee or the related Custodian for the benefit of the Certificateholders. Upon

discovery by the Depositor or the Trustee of a breach of such representations

and warranties, the party discovering such breach shall give prompt written

notice to the others, to each Rating Agency.

Section 2.05 DELIVERY OF OPINION OF COUNSEL IN CONNECTION WITH

SUBSTITUTIONS AND REPURCHASES.

(a) Notwithstanding any contrary provision of this Agreement, with

respect to any Mortgage Loan that is not in default or as to which default is

not imminent, no repurchase or substitution pursuant to Sections 2.02 or 2.03

shall be made unless the Seller delivers to the Trustee an Opinion of Counsel,

addressed to the Trustee, to the effect that such repurchase or substitution

would not (i) result in the imposition of the tax on "prohibited transactions"

of REMIC I, REMIC II, REMIC III or REMIC IV or contributions after the Closing

Date, as defined in sections 860F(a)(2) and 860G(d) of the Code, respectively or

(ii) cause any of REMIC I, REMIC II, REMIC III or REMIC IV to fail to qualify as

a REMIC at any time that any Certificates are outstanding. Any Mortgage Loan as

to which repurchase or substitution was delayed pursuant to this paragraph shall

be repurchased or the substitution therefor shall occur (subject to compliance

with Sections 2.02 or 2.03) upon the earlier of (a) the occurrence of a default

or imminent default with respect to such Mortgage Loan and (b) receipt by the

Trustee of an Opinion of Counsel addressed to the Trustee to the effect that

such repurchase or substitution, as applicable, will not result in the events

described in clause (i) or clause (ii) of the preceding sentence.

(b) Upon discovery by the Depositor, the Seller or the Master

Servicer that any Mortgage Loan does not constitute a "qualified mortgage"

within the meaning of section 860G(a)(3) of the Code, the party discovering such

fact shall promptly (and in any event within 5 Business Days of discovery) give

written notice thereof to the other parties and the Trustee. In connection

therewith, the Trustee shall require the Seller, at the Seller's option, to

either (i) substitute, if the conditions in Section 2.03 with respect to

substitutions are satisfied, a

 

60

<PAGE>

 

Replacement Mortgage Loan for the affected Mortgage Loan, or (ii) repurchase the

affected Mortgage Loan within 90 days of such discovery in the same manner as it

would a Mortgage Loan for a breach of representation or warranty in accordance

with Section 2.03. The Trustee shall reconvey to the Seller the Mortgage Loan to

be released pursuant hereto (and the related Custodian shall deliver the related

Mortgage File) in the same manner, and on the same terms and conditions, as it

would a Mortgage Loan repurchased for breach of a representation or warranty in

accordance with Section 2.03.

Section 2.06 COUNTERSIGNATURE AND DELIVERY OF CERTIFICATES.

(a) The Trustee acknowledges the sale, transfer and assignment to

it of the Trust Fund and, concurrently with such transfer and assignment, has

executed, countersigned and delivered, to or upon the order of the Depositor,

the Certificates in authorized denominations evidencing the entire ownership of

the Trust Fund. The Trustee agrees to hold the Trust Fund and exercise the

rights referred to above for the benefit of all present and future Holders of

the Certificates and to perform the duties set forth in this Agreement in

accordance with its terms.

(b) The Depositor concurrently with the execution and delivery

hereof, does hereby transfer, assign, set over and otherwise convey in trust to

the Trustee without recourse all the right, title and interest of the Depositor

in and to the REMIC I Regular Interests, and the other assets of REMIC II for

the benefit of the holders of the REMIC II Regular Interests and the Class R-2

Certificates. The Trustee acknowledges receipt of the REMIC I Regular Interests

(which are uncertificated) and the other assets of REMIC II and declares that it

holds and will hold the same in trust for the exclusive use and benefit of the

holders of the REMIC II Regular Interests and the Class R-2 Certificates.

(c) The Depositor, concurrently with the execution and delivery

hereof, does hereby transfer, assign, set over and otherwise convey in trust to

the Trustee without recourse all the right, title and interest of the Depositor

in and to the Class CE Interest for the benefit of the holders of the REMIC III

Certificates. The Trustee acknowledges receipt of the Class CE Interest (which

are uncertificated) and declares that it holds and will hold the same in trust

for the exclusive use and benefit of the holders of the REMIC III Certificates.

(d) The Depositor, concurrently with the execution and delivery

hereof, does hereby transfer, assign, set over and otherwise convey in trust to

the Trustee without recourse all the right, title and interest of the Depositor

in and to the Class P Interest for the benefit of the holders of the REMIC IV

Certificates. The Trustee acknowledges receipt of the Class P Interest (which

are uncertificated) and declares that it holds and will hold the same in trust

for the exclusive use and benefit of the holders of the REMIC IV Certificates.

 

61

<PAGE>

 

ARTICLE III

ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS

Section 3.01 THE MASTER SERVICER TO ACT AS MASTER SERVICER.

The Master Servicer shall service and administer the Mortgage Loans in

accordance with customary and usual standards of practice of prudent mortgage

loan servicers in the respective states in which the related Mortgaged

Properties are located. In connection with such servicing and administration,

the Master Servicer shall have full power and authority, acting alone and/or

through subservicers as provided in Section 3.03, to do or cause to be done any

and all things that it may deem necessary or desirable in connection with such

servicing and administration, including but not limited to, the power and

authority, subject to the terms hereof (i) to execute and deliver, on behalf of

the Certificateholders and the Trustee, customary consents or waivers and other

instruments and documents, (ii) to consent to transfers of any related Mortgaged

Property and assumptions of the Mortgage Notes and related Mortgages (but only

in the manner provided herein), (iii) to collect any Insurance Proceeds and

other Liquidation Proceeds or Subsequent Recoveries, and (iv) subject to Section

3.09, to effectuate foreclosure or other conversion of the ownership of the

Mortgaged Property securing any Mortgage Loan; provided that the Master Servicer

shall take no action that is inconsistent with or prejudices the interests of

the Trust Fund or the Certificateholders in any Mortgage Loan or the rights and

interests of the Depositor or the Trustee under this Agreement.

Without limiting the generality of the foregoing, the Master Servicer,

in its own name or in the name of the Trust, the Depositor or the Trustee, is

hereby authorized and empowered by the Trust, the Depositor and the Trustee,

when the Master Servicer believes it appropriate in its reasonable judgment, to

execute and deliver, on behalf of the Trustee, the Depositor, the

Certificateholders or any of them, any and all instruments of satisfaction or

cancellation, or of partial or full release or discharge and all other

comparable instruments, with respect to the Mortgage Loans, and with respect to

the Mortgaged Properties held for the benefit of the Certificateholders. The

Master Servicer shall prepare and deliver to the Depositor and/or the Trustee

such documents requiring execution and delivery by any or all of them as are

necessary or appropriate to enable the Master Servicer to service and administer

the Mortgage Loans. Upon receipt of such documents, the Depositor and/or the

Trustee shall execute such documents and deliver them to the Master Servicer.

In accordance with the standards of the first paragraph of this Section

3.01, the Master Servicer shall advance or cause to be advanced funds as

necessary for the purpose of effecting the payment of taxes and assessments on

the Mortgaged Properties, which advances shall be reimbursable in the first

instance from related collections from the Mortgagors pursuant to Section 5.03,

and further as provided in Section 5.02. All costs incurred by the Master

Servicer, if any, in effecting the timely payments of taxes and assessments on

the Mortgaged Properties and related insurance premiums shall not, for the

purpose of calculating monthly distributions to the Certificateholders, be added

to the Stated Principal Balance under the related Mortgage Loans,

notwithstanding that the terms of such Mortgage Loans so permit.

 

62

<PAGE>

 

Section 3.02 DUE-ON-SALE CLAUSES; ASSUMPTION AGREEMENTS.

(a) Except as otherwise provided in this Section 3.02, when any

property subject to a Mortgage has been or is about to be conveyed by the

Mortgagor, the Master Servicer shall to the extent that it has knowledge of such

conveyance, enforce any due-on-sale clause contained in any Mortgage Note or

Mortgage, to the extent permitted under applicable law and governmental

regulations, but only to the extent that such enforcement will not adversely

affect or jeopardize coverage under any Required Insurance Policy.

Notwithstanding the foregoing, the Master Servicer is not required to exercise

such rights with respect to a Mortgage Loan if the Person to whom the related

Mortgaged Property has been conveyed or is proposed to be conveyed satisfies the

terms and conditions contained in the Mortgage Note and Mortgage related thereto

and the consent of the mortgagee under such Mortgage Note or Mortgage is not

otherwise so required under such Mortgage Note or Mortgage as a condition to

such transfer. In the event that the Master Servicer is prohibited by law from

enforcing any such due-on-sale clause, or if coverage under any Required

Insurance Policy would be adversely affected, or if nonenforcement is otherwise

permitted hereunder, the Master Servicer is authorized, subject to Section

3.02(b), to take or enter into an assumption and modification agreement from or

with the person to whom such property has been or is about to be conveyed,

pursuant to which such person becomes liable under the Mortgage Note and, unless

prohibited by applicable state law, the Mortgagor remains liable thereon,

provided that the Mortgage Loan shall continue to be covered (if so covered

before the Master Servicer enters such agreement) by the applicable Required

Insurance Policies. The Master Servicer, subject to Section 3.02(b), is also

authorized with the prior approval of the insurers under any Required Insurance

Policies to enter into a substitution of liability agreement with such Person,

pursuant to which the original Mortgagor is released from liability and such

Person is substituted as Mortgagor and becomes liable under the Mortgage Note.

Notwithstanding the foregoing, the Master Servicer shall not be deemed to be in

default under this Section 3.02(a) by reason of any transfer or assumption that

the Master Servicer reasonably believes it is restricted by law from preventing.

(b) Subject to the Master Servicer's duty to enforce any

due-on-sale clause to the extent set forth in Section 3.02(a), in any case in

which a Mortgaged Property has been conveyed to a Person by a Mortgagor, and

such Person is to enter into an assumption agreement or modification agreement

or supplement to the Mortgage Note or Mortgage that requires the signature of

the Trustee, or if an instrument of release signed by the Trustee is required

releasing the Mortgagor from liability on the related Mortgage Loan, the Master

Servicer shall prepare and deliver or cause to be prepared and delivered to the

Trustee for signature and shall direct, in writing, the Trustee to execute the

assumption agreement with the Person to whom the Mortgaged Property is to be

conveyed and such modification agreement or supplement to the Mortgage Note or

Mortgage or other instruments as are reasonable or necessary to carry out the

terms of the Mortgage Note or Mortgage or otherwise to comply with any

applicable laws regarding assumptions or the transfer of the Mortgaged Property

to such Person. In connection with any such assumption, no material term of the

Mortgage Note (including, but not limited to, the Mortgage Rate, the amount of

the Scheduled Payment and any other term affecting the amount or timing of

payment on the Mortgage Loan) may be changed. In addition, the substitute

Mortgagor and the Mortgaged Property must be acceptable to the Master Servicer

in accordance with its servicing standards as then in effect. The Master

Servicer shall notify the Trustee that

 

63

<PAGE>

 

any such substitution or assumption agreement has been completed by forwarding

to the Trustee the original of such substitution or assumption agreement, which

in the case of the original shall be added to the related Mortgage File and

shall, for all purposes, be considered a part of such Mortgage File to the same

extent as all other documents and instruments constituting a part thereof. Any

fee collected by the Master Servicer for entering into an assumption or

substitution of liability agreement will be retained by the Master Servicer as

additional servicing compensation.

Section 3.03 SUBSERVICERS.

The Master Servicer shall perform all of its servicing responsibilities

hereunder or may cause a subservicer to perform any such servicing

responsibilities on its behalf, but the use by the Master Servicer of a

subservicer shall not release the Master Servicer from any of its obligations

hereunder and the Master Servicer shall remain responsible hereunder for all

acts and omissions of each subservicer as fully as if such acts and omissions

were those of the Master Servicer. The Master Servicer shall pay all fees of

each subservicer from its own funds, and a subservicer's fee shall not exceed

the Servicing Fee payable to the Master Servicer hereunder.

At the cost and expense of the Master Servicer, without any right of

reimbursement from its Protected Account, the Master Servicer shall be entitled

to terminate the rights and responsibilities of a subservicer and arrange for

any servicing responsibilities to be performed by a successor subservicer;

provided, however, that nothing contained herein shall be deemed to prevent or

prohibit the Master Servicer, at the Master Servicer's option, from electing to

service the related Mortgage Loans itself. In the event that the Master

Servicer's responsibilities and duties under this Agreement are terminated

pursuant to Section 8.03, the Master Servicer shall at its own cost and expense

terminate the rights and responsibilities of each subservicer effective as of

the date of termination of the Master Servicer. The Master Servicer shall pay

all fees, expenses or penalties necessary in order to terminate the rights and

responsibilities of each subservicer from the Master Servicer's own funds

without reimbursement from the Trust Fund.

Notwithstanding the foregoing, the Master Servicer shall not be

relieved of its obligations hereunder and shall be obligated to the same extent

and under the same terms and conditions as if it alone were servicing and

administering the Mortgage Loans. The Master Servicer shall be entitled to enter

into an agreement with a subservicer for indemnification of the Master Servicer

by the subservicer and nothing contained in this Agreement shall be deemed to

limit or modify such indemnification.

Any subservicing agreement and any other transactions or services

relating to the Mortgage Loans involving a subservicer shall be deemed to be

between such subservicer and the Master Servicer alone, and the Trustee shall

not have any obligations, duties or liabilities with respect to such subservicer

including any obligation, duty or liability of the Trustee to pay such

subservicer's fees and expenses. Each subservicing agreement shall provide that

such agreement may be assumed or terminated without cause or penalty by the

Trustee or other Successor Master Servicer in the event the Master Servicer is

terminated in accordance with this Agreement. For purposes of remittances to the

Trustee pursuant to this Agreement, the Master Servicer shall be

 

64

<PAGE>

 

deemed to have received a payment on a Mortgage Loan when a subservicer has

received such payment.

Section 3.04 DOCUMENTS, RECORDS AND FUNDS IN POSSESSION OF THE MASTER

SERVICER TO BE HELD FOR TRUSTEE.

Notwithstanding any other provisions of this Agreement, the Master

Servicer shall transmit to the Trustee or the related Custodian on behalf of the

Trustee as required by this Agreement all documents and instruments in respect

of a Mortgage Loan coming into the possession of the Master Servicer from time

to time and shall account fully to the Trustee for any funds received by the

Master Servicer or that otherwise are collected by the Master Servicer as

Liquidation Proceeds, Insurance Proceeds or Subsequent Recoveries in respect of

any such Mortgage Loan. All Mortgage Files and funds collected or held by, or

under the control of, the Master Servicer in respect of any Mortgage Loans,

whether from the collection of principal and interest payments or from

Liquidation Proceeds or Subsequent Recoveries, including but not limited to, any

funds on deposit in the Protected Account, shall be held by the Master Servicer

for and on behalf of the Trustee and shall be and remain the sole and exclusive

property of the Trustee, subject to the applicable provisions of this Agreement.

The Master Servicer also agrees that it shall not create, incur or subject any

Mortgage File or any funds that are deposited in the Protected Account or in any

Escrow Account, or any funds that otherwise are or may become due or payable to

the Trustee for the benefit of the Certificateholders, to any claim, lien,

security interest, judgment, levy, writ of attachment or other encumbrance, or

assert by legal action or otherwise any claim or right of set off against any

Mortgage File or any funds collected on, or in connection with, a Mortgage Loan,

except, however, that the Master Servicer shall be entitled to set off against

and deduct from any such funds any amounts that are properly due and payable to

the Master Servicer under this Agreement.

Section 3.05 MAINTENANCE OF HAZARD INSURANCE.

The Master Servicer shall cause to be maintained, for each Mortgage

Loan, hazard insurance on buildings upon, or comprising part of, the Mortgaged

Property against loss by fire, hazards of extended coverage and such other

hazards as are customary in the area where the related Mortgaged Property is

located with an insurer which is licensed to do business in the state where the

related Mortgaged Property is located. Each such policy of standard hazard

insurance shall contain, or have an accompanying endorsement that contains, a

standard mortgagee clause. The Master Servicer shall also cause flood insurance

to be maintained on property acquired upon foreclosure or deed in lieu of

foreclosure of any Mortgage Loan, to the extent described below. Pursuant to

Section 4.01, any amounts collected by the Master Servicer under any such

policies (other than the amounts to be applied to the restoration or repair of

the related Mortgaged Property or property thus acquired or amounts released to

the Mortgagor in accordance with the Master Servicer's normal servicing

procedures) shall be deposited in the Protected Account. Any cost incurred by

the Master Servicer in maintaining any such insurance shall not, for the purpose

of calculating monthly distributions to the Certificateholders or remittances to

the Trustee for their benefit, be added to the principal balance of the Mortgage

Loan, notwithstanding that the terms of the Mortgage Loan so permit. Such costs

shall be recoverable by the Master Servicer out of late payments by the related

Mortgagor or out of Liquidation Proceeds to the extent

 

65

<PAGE>

 

permitted by Section 4.02. It is understood and agreed that no earthquake or

other additional insurance is to be required of any Mortgagor or maintained on

property acquired in respect of a Mortgage other than pursuant to such

applicable laws and regulations as shall at any time be in force and as shall

require such additional insurance. If the Mortgaged Property is located at the

time of origination of the Mortgage Loan in a federally designated special flood

hazard area and such area is participating in the national flood insurance

program, the Master Servicer shall cause flood insurance to be maintained with

respect to such Mortgage Loan. Such flood insurance shall be in an amount equal

to the least of (i) the Stated Principal Balance of the related Mortgage Loan,

(ii) minimum amount required to compensate for damage or loss on a replacement

cost basis or (iii) the maximum amount of such insurance available for the

related Mortgaged Property under the Flood Disaster Protection Act of 1973, as

amended.

In the event that the Master Servicer shall obtain and maintain a

blanket policy insuring against hazard losses on all of the Mortgage Loans, it

shall conclusively be deemed to have satisfied its obligations as set forth in

the first sentence of this Section 3.05, it being understood and agreed that

such policy may contain a deductible clause on terms substantially equivalent to

those commercially available and maintained by comparable servicers. If such

policy contains a deductible clause, the Master Servicer shall, in the event

that there shall not have been maintained on the related Mortgaged Property a

policy complying with the first sentence of this Section 3.05, and there shall

have been a loss that would have been covered by such policy, deposit in the

Protected Account the amount not otherwise payable under the blanket policy

because of such deductible clause. Such deposit shall be from the Master

Servicer's own funds without reimbursement therefor. In connection with its

activities as administrator and servicer of the Mortgage Loans, the Master

Servicer agrees to present, on behalf of itself, the Depositor and the Trustee

for the benefit of the Certificateholders claims under any such blanket policy.

Section 3.06 PRESENTMENT OF CLAIMS AND COLLECTION OF PROCEEDS.

The Master Servicer shall prepare and present on behalf of the Trustee

and the Certificateholders all claims under the Insurance Policies and take such

actions (including the negotiation, settlement, compromise or enforcement of the

insured's claim) as shall be necessary to realize recovery under such Insurance

Policies. Any proceeds disbursed to the Master Servicer in respect of such

Insurance Policies shall be promptly deposited in the Protected Account upon

receipt, except that any amounts realized that are to be applied to the repair

or restoration of the related Mortgaged Property as a condition precedent to the

presentation of claims on the related Mortgage Loan to the insurer under any

applicable Insurance Policy need not be so deposited (or remitted).

Section 3.07 MAINTENANCE OF THE PRIMARY MORTGAGE INSURANCE POLICIES.

(a) The Master Servicer shall not take any action that would

result in noncoverage under any applicable Primary Mortgage Insurance Policy of

any loss which, but for the actions of the Master Servicer would have been

covered thereunder. The Master Servicer shall use its best efforts to keep in

force and effect (to the extent that the Mortgage Loan requires the Mortgagor to

maintain such insurance), Primary Mortgage Insurance applicable to each Mortgage

Loan. The Master Servicer shall not cancel or refuse to renew any such Primary

Mortgage Insurance Policy

 

66

<PAGE>

 

that is in effect at the date of the initial issuance of the Mortgage Note and

is required to be kept in force hereunder.

(b) The Master Servicer agrees to present on behalf of the

Trustee, the Certificateholders claims to the insurer under any Primary Mortgage

Insurance Policies and, in this regard, to take such reasonable action as shall

be necessary to permit recovery under any Primary Mortgage Insurance Policies

respecting defaulted Mortgage Loans. Pursuant to Section 4.01, any amounts

collected by the Master Servicer under any Primary Mortgage Insurance Policies

shall be deposited in the Protected Account, subject to withdrawal pursuant to

Section 4.02 hereof.

Section 3.08 FIDELITY BOND, ERRORS AND OMISSIONS INSURANCE.

The Master Servicer shall maintain, at its own expense, a blanket

fidelity bond and an errors and omissions insurance policy, with broad coverage

with responsible companies on all officers, employees or other persons acting in

any capacity with regard to the Mortgage Loans and who handle funds, money,

documents and papers relating to the Mortgage Loans. The fidelity bond and

errors and omissions insurance shall be in the form of the Mortgage Banker's

Blanket Bond and shall protect and insure the Master Servicer against losses,

including forgery, theft, embezzlement, fraud, errors and omissions and

negligent acts of such persons. Such fidelity bond shall also protect and insure

the Master Servicer against losses in connection with the failure to maintain

any insurance policies required pursuant to this Agreement and the release or

satisfaction of a Mortgage Loan which is not in accordance with Accepted

Servicing Practices. No provision of this Section 3.08 requiring the fidelity

bond and errors and omissions insurance shall diminish or relieve the Master

Servicer from its duties and obligations as set forth in this Agreement. The

minimum coverage under any such bond and insurance policy shall be at least

equal to the corresponding amounts required by Accepted Servicing Practices. The

Master Servicer shall deliver to the Trustee a certificate from the surety and

the insurer as to the existence of the fidelity bond and errors and omissions

insurance policy and shall obtain a statement from the surety and the insurer

that such fidelity bond or insurance policy shall in no event be terminated or

materially modified without thirty days prior written notice to the Trustee. The

Master Servicer shall notify the Trustee within five business days of receipt of

notice that such fidelity bond or insurance policy will be, or has been,

materially modified or terminated. The Trustee for the benefit of the

Certificateholders must be named as loss payees on the fidelity bond and as

additional insured on the errors and omissions policy.

Section 3.09 REALIZATION UPON DEFAULTED MORTGAGE LOANS; DETERMINATION

OF EXCESS LIQUIDATION PROCEEDS AND REALIZED LOSSES; REPURCHASES OF CERTAIN

MORTGAGE LOANS.

(a) The Master Servicer shall use reasonable efforts to foreclose

upon or otherwise comparably convert the ownership of properties securing such

of the Mortgage Loans as come into and continue in default and as to which no

satisfactory arrangements can be made for collection of delinquent payments. In

connection with such foreclosure or other conversion, the Master Servicer shall

follow such practices and procedures as it shall deem necessary or advisable and

as shall be normal and usual in its general mortgage servicing activities and

the requirements of the insurer under any Required Insurance Policy; provided

that the Master

 

67

<PAGE>

 

Servicer shall not be required to expend its own funds in connection with any

foreclosure or towards the restoration of any property unless it shall determine

(i) that such restoration and/or foreclosure will increase the proceeds of

liquidation of the Mortgage Loan after reimbursement to itself of such expenses

and (ii) that such expenses will be recoverable to it through Insurance

Proceeds, Liquidation Proceeds (respecting which it shall have priority for

purposes of withdrawals from the Protected Account pursuant to Section 4.02). If

the Master Servicer reasonably believes that Liquidation Proceeds with respect

to any such Mortgage Loan would not be increased as a result of such foreclosure

or other action, such Mortgage Loan will be charged-off and will become a

Liquidated Loan. The Master Servicer will give notice of any such charge-off to

the Trustee. The Master Servicer shall be responsible for all other costs and

expenses incurred by it in any such proceedings; provided that such costs and

expenses shall be Servicing Advances and that it shall be entitled to

reimbursement thereof from the proceeds of liquidation of the related Mortgaged

Property, as contemplated in Section 4.02. If the Master Servicer has knowledge

that a Mortgaged Property that the Master Servicer is contemplating acquiring in

foreclosure or by deed- in-lieu of foreclosure is located within a one-mile

radius of any site with environmental or hazardous waste risks known to the

Master Servicer, the Master Servicer will, prior to acquiring the Mortgaged

Property, consider such risks and only take action in accordance with its

established environmental review procedures.

With respect to any REO Property, the deed or certificate of sale shall

be taken in the name of the Trustee for the benefit of the Certificateholders

(or the Trustee's nominee on behalf of the Certificateholders). The Trustee's

name shall be placed on the title to such REO Property solely as the Trustee

hereunder and not in its individual capacity. The Master Servicer shall ensure

that the title to such REO Property references this Agreement and the Trustee's

capacity hereunder. Pursuant to its efforts to sell such REO Property, the

Master Servicer shall either itself or through an agent selected by the Master

Servicer protect and conserve such REO Property in the same manner and to such

extent as is customary in the locality where such REO Property is located and

may, incident to its conservation and protection of the interests of the

Certificateholders, rent the same, or any part thereof, as the Master Servicer

deems to be in the best interest of the Master Servicer and the

Certificateholders for the period prior to the sale of such REO Property. The

Master Servicer shall prepare for and deliver to the Trustee a statement with

respect to each REO Property that has been rented showing the aggregate rental

income received and all expenses incurred in connection with the management and

maintenance of such REO Property at such times as is necessary to enable the

Trustee to comply with the reporting requirements of the REMIC Provisions. The

net monthly rental income, if any, from such REO Property shall be deposited in

the Protected Account no later than the close of business on each Determination

Date. The Master Servicer shall perform the tax reporting and withholding

related to foreclosures, abandonments and cancellation of indebtedness income as

specified by Sections 1445, 6050J and 6050P of the Code by preparing and filing

such tax and information returns, as may be required.

In the event that the Trust Fund acquires any Mortgaged Property as

aforesaid or otherwise in connection with a default or imminent default on a

Mortgage Loan, the Master Servicer shall dispose of such Mortgaged Property

prior to three years after its acquisition by the Trust Fund or, at the expense

of the Trust Fund, request more than 60 days prior to the day on which such

three-year period would otherwise expire, an extension of the three-year grace

period

 

68

<PAGE>

 

unless the Trustee shall have been supplied with an Opinion of Counsel addressed

to the Trustee (such opinion not to be an expense of the Trustee) to the effect

that the holding by the Trust Fund of such Mortgaged Property subsequent to such

three-year period will not result in the imposition of taxes on "prohibited

transactions" of REMIC I, REMIC II, REMIC III or REMIC IV as defined in section

860F of the Code or cause any of REMIC I, REMIC II, REMIC III or REMIC IV to

fail to qualify as a REMIC at any time that any Certificates are outstanding, in

which case the Trust Fund may continue to hold such Mortgaged Property (subject

to any conditions contained in such Opinion of Counsel). Notwithstanding any

other provision of this Agreement, no Mortgaged Property acquired by the Trust

Fund shall be rented (or allowed to continue to be rented) or otherwise used for

the production of income by or on behalf of the Trust Fund in such a manner or

pursuant to any terms that would (i) cause such Mortgaged Property to fail to

qualify as "foreclosure property" within the meaning of section 860G(a)(8) of

the Code or (ii) subject any of REMIC I, REMIC II, REMIC III or REMIC IV to the

imposition of any federal, state or local income taxes on the income earned from

such Mortgaged Property under section 860G(c) of the Code or otherwise, unless

the Master Servicer has agreed to indemnify and hold harmless the Trust Fund

with respect to the imposition of any such taxes.

The decision of the Master Servicer to foreclose on a defaulted

Mortgage Loan shall be subject to a determination by the Master Servicer that

the proceeds of such foreclosure would exceed the costs and expenses of bringing

such a proceeding. The income earned from the management of any Mortgaged

Properties acquired through foreclosure or other judicial proceeding, net of

reimbursement to the Master Servicer for expenses incurred (including any

property or other taxes) in connection with such management and net of

unreimbursed Servicing Fees, Advances, Servicing Advances and any management fee

paid or to be paid with respect to the management of such Mortgaged Property,

shall be applied to the payment of principal of, and interest on, the related

defaulted Mortgage Loans (with interest accruing as though such Mortgage Loans

were still current) and all such income shall be deemed, for all purposes in the

Agreement, to be payments on account of principal and interest on the related

Mortgage Notes and shall be deposited into the Protected Account. To the extent

the income received during a Prepayment Period is in excess of the amount

attributable to amortizing principal and accrued interest at the related

Mortgage Rate on the related Mortgage Loan, such excess shall be considered to

be a partial Principal Prepayment for all purposes hereof.

The Liquidation Proceeds from any liquidation of a Mortgage Loan, net

of any payment to the Master Servicer as provided above, shall be deposited in

the Protected Account on the next succeeding Determination Date following

receipt thereof for distribution on the related Distribution Date, except that

any Excess Liquidation Proceeds shall be retained by the Master Servicer as

additional servicing compensation.

The proceeds of any Liquidated Loan, as well as any recovery resulting

from a partial collection of Liquidation Proceeds or any income from an REO

Property, will be applied in the following order of priority: first, to

reimburse the Master Servicer for any related unreimbursed Servicing Advances

and Servicing Fees, pursuant to Section 4.02 or this Section 3.09; second, to

reimburse the Master Servicer for any unreimbursed Advances, pursuant to Section

4.02 or this Section 3.09; third, to accrued and unpaid interest (to the extent

no Advance has been made for such amount) on the Mortgage Loan or related REO

Property, at the Net Mortgage Rate to the

 

69

<PAGE>

 

first day of the month in which such amounts are required to be distributed; and

fourth, as a recovery of principal of the Mortgage Loan.

(b) On each Determination Date, the Master Servicer shall

determine the respective aggregate amounts of Excess Liquidation Proceeds and

Realized Losses, if any, for the related Prepayment Period.

(c) The Master Servicer has no intent to foreclose on any Mortgage

Loan based on the delinquency characteristics as of the Closing Date; provided,

that the foregoing does not prevent the Master Servicer from initiating

foreclosure proceedings on any date hereafter if the facts and circumstances of

such Mortgage Loans including delinquency characteristics in the Master

Servicer's discretion so warrant such action.

Section 3.10 SERVICING COMPENSATION.

As compensation for its activities hereunder, the Master Servicer shall

be entitled to retain or withdraw from the Protected Account out of each payment

of interest on a Mortgage Loan included in the Trust Fund an amount equal to the

Servicing Fee.

Additional servicing compensation in the form of any Excess Liquidation

Proceeds, assumption fees, late payment charges, all income and gain net of any

losses realized from Permitted Investments with respect to funds in or credited

to the Protected Account shall be retained by the Master Servicer to the extent

not required to be deposited in the Protected Account pursuant to Section 4.02.

The Master Servicer shall be required to pay all expenses incurred by it in

connection with its servicing activities hereunder (including payment of any

premiums for hazard insurance, as required by Section 3.05 and maintenance of

the other forms of insurance coverage required by Section 3.07) and shall not be

entitled to reimbursement therefor except as specifically provided in Section

4.02.

Section 3.11 REO PROPERTY.

(a) In the event the Trust Fund acquires ownership of any REO

Property in respect of any related Mortgage Loan, the deed or certificate of

sale shall be issued to the Trustee, or to its nominee, on behalf of the related

Certificateholders. The Master Servicer shall sell any REO Property as

expeditiously as possible and in accordance with the provisions of this

Agreement. Pursuant to its efforts to sell such REO Property, the Master

Servicer shall protect and conserve such REO Property in the manner and to the

extent required herein, in accordance with the REMIC Provisions.

(b) The Master Servicer shall deposit all funds collected and

received in connection with the operation of any REO Property into the Protected

Account.

(c) The Master Servicer, upon the final disposition of any REO

Property, shall be entitled to reimbursement for any related unreimbursed

Advances, unreimbursed Servicing Advances or Servicing Fees from Liquidation

Proceeds received in connection with the final disposition of such REO Property;

provided, that any such unreimbursed Advances or Servicing Fees as well as any

unpaid Servicing Fees may be reimbursed or paid, as the case may be, prior

 

70

<PAGE>

 

to final disposition, out of any net rental income or other net amounts derived

from such REO Property.

Section 3.12 LIQUIDATION REPORTS.

Upon the foreclosure of any Mortgaged Property or the acquisition

thereof by the Trust Fund pursuant to a deed-in-lieu of foreclosure, the Master

Servicer shall submit a liquidation report to the Trustee containing such

information as shall be mutually acceptable to the Master Servicer and the

Trustee with respect to such Mortgaged Property.

Section 3.13 ANNUAL CERTIFICATE AS TO COMPLIANCE.

(a) The Master Servicer will deliver to the Trustee and the Rating

Agencies not later than March 1, 2005 and not later than March 1 of each year

thereafter, a certificate of a Servicing Officer stating, as to each signatory

thereof, that (i) a review of the activities of the Master Servicer during the

preceding calendar year or portion thereof and of its performance under this

Agreement has been made under such officer's supervision, and (ii) to the best

of such officer's knowledge, based on such review, the Master Servicer has

fulfilled all of its obligations under this Agreement in all material respects

throughout such year or portion thereof, or, if there has been a default in the

fulfillment of any such obligation, specifying each such default known to such

officer and the nature and status thereof except for such defaults as such

officer in its good faith judgment believe to be immaterial.

(b) Copies of such statements shall be provided to any

Certificateholder upon request by the Master Servicer or by the Trustee at the

Master Servicer's expense if the Master Servicer failed to provide such copies

(unless (i) the Master Servicer shall have failed to provide the Trustee with

such statement or (ii) the Trustee shall be unaware of the Master Servicer's

failure to provide such statement).

Section 3.14 ANNUAL INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS' SERVICING

REPORT.

Not later than March 1, 2005 and not later than March 1 of each year

thereafter, the Master Servicer at its expense shall cause a firm of independent

public accountants which is a member of the American Institute of Certified

Public Accountants to furnish a statement to the Trustee and the Rating Agencies

to the effect that, with respect to the preceding calendar year, such firm has

examined certain documents and records relating to the Master Servicer's

servicing of mortgage loans of the same type as the Mortgage Loans pursuant to

servicing agreements substantially similar to this Agreement, which agreements

may include this Agreement, and that, on the basis of such an examination,

conducted substantially in compliance with the Uniform Single Attestation

Program for Mortgage Bankers, such firm is of the opinion that the Master

Servicer's servicing has been conducted in compliance with the agreements

examined pursuant to this Section 3.14, except for (i) such exceptions as such

firm shall believe to be immaterial,(ii) such other exceptions as shall be set

forth in such statement and (iii) such exceptions that the Uniform Single

Attestation Program for Mortgage Bankers requires it to report. Copies of such

statements shall be provided to any Certificateholder upon request by the Master

Servicer or by the Trustee at the Master Servicer's expense if the Master

Servicer failed

 

71

<PAGE>

 

to provide such copies (unless (i) the Master Servicer shall have failed to

provide the Trustee with such statement or (ii) the Trustee shall be unaware of

the Master Servicer's failure to provide such statement).

Section 3.15 BOOKS AND RECORDS.

The Master Servicer shall be responsible for maintaining, and shall

maintain, a complete set of books and records for the Mortgage Loans which shall

be appropriately identified in the Master Servicer's computer system to clearly

reflect the ownership of the Mortgage Loans by the Trust. In particular, the

Master Servicer shall maintain in its possession, available for inspection by

the Trustee and shall deliver to the Trustee upon demand, evidence of compliance

with all federal, state and local laws, rules and regulations. To the extent

that original documents are not required for purposes of realization of

Liquidation Proceeds or Insurance Proceeds, documents maintained by the Master

Servicer may be in the form of microfilm or microfiche or such other reliable

means of recreating original documents, including, but not limited to, optical

imagery techniques so long as the Master Servicer complies with the requirements

of Accepted Servicing Practices.

The Master Servicer shall maintain with respect to each Mortgage Loan

and shall make available for inspection by the Trustee the related servicing

file during the time such Mortgage Loan is subject to this Agreement and

thereafter in accordance with applicable law.

Section 3.16 REPORTS FILED WITH SECURITIES AND EXCHANGE COMMISSION.

(a) The Depositor shall prepare or cause to be prepared the

initial current report on Form 8-K. Within 15 days after each Distribution Date,

the Trustee shall, in accordance with industry standards, file with the

Commission via the Electronic Data Gathering and Retrieval System ("EDGAR"), a

Form 8-K with a copy of the monthly statement to be furnished by the Trustee to

the Certificateholders for such Distribution Date as an exhibit thereto. Prior

to January 30 in each year commencing in 2005, the Trustee shall, in accordance

with industry standards, file a Form 15 Suspension Notice with respect to the

Trust Fund, if applicable. Prior to (i) March 15, 2005 and (ii) unless and until

a Form 15 Suspension Notice shall have been filed, prior to March 15 of each

year thereafter, the Master Servicer shall provide the Trustee with a Master

Servicer Certification, together with a copy of the annual independent

accountant's servicing report and annual statement of compliance to be delivered

by the Master Servicer pursuant to Sections 3.13 and 3.14. Prior to (i) March

31, 2005 and (ii) unless and until a Form 15 Suspension Notice shall have been

filed, March 31 of each year thereafter, the Trustee shall, subject to

subsection (d) below, file a Form 10-K, in substance conforming to industry

standards, with respect to the Trust Fund. Such Form 10-K shall include the

Master Servicer Certification and other documentation provided by the Master

Servicer pursuant to the second preceding sentence and the Form 10-K

certification signed by the Depositor. The Depositor hereby grants to the

Trustee a limited power of attorney to execute and file each such document on

behalf of the Depositor. Such power of attorney shall continue until either the

earlier of (i) receipt by the Trustee from the Depositor of written termination

of such power of attorney and (ii) the termination of the Trust Fund. The

Depositor agrees to promptly furnish to the Trustee, from time to time upon

request, such further information, reports and financial statements within its

 

72

<PAGE>

 

control related to this Agreement, the Mortgage Loans as the Trustee reasonably

deems appropriate to prepare and file all necessary reports with the Commission.

The Trustee shall have no responsibility to file any items other than those

specified in this Section 3.16; provided, however, the Trustee will cooperate

with the Depositor in connection with any additional filings with respect to the

Trust Fund as the Depositor deems necessary under the Securities Exchange Act of

1934, as amended (the "Exchange Act"). Copies of all reports filed by the

Trustee under the Exchange Act shall be sent to: the Depositor c/o Bear, Stearns

& Co. Inc., Attn: Managing Director-Analysis and Control, One Metrotech Center

North, Brooklyn, New York 11202-3859. Fees and expenses incurred by the Trustee

in connection with this Section 3.16 shall not be reimbursable from the Trust

Fund.

(b) In connection with the filing of any 10-K hereunder, the

Trustee shall sign a certification (in the form attached hereto as Exhibit K)

for the Depositor regarding certain aspects of the Form 10-K certification

signed by the Depositor, provided, however, that the Trustee shall not be

required to undertake an analysis of any accountant's report attached as an

exhibit to the Form 10-K.

(c) (i) The Trustee shall indemnify and hold harmless the

Depositor and its officers, directors and affiliates from and against any

losses, damages, penalties, fines, forfeitures, reasonable and necessary legal

fees and related costs, judgments and other costs and expenses arising out of or

based upon a breach of the Trustee's obligations under this Section 3.16 or the

Trustee's negligence, bad faith or willful misconduct in connection therewith.

(ii) The Depositor shall indemnify and hold harmless the

Trustee and its officers, directors and affiliates from and against any

losses, damages, penalties, fines, forfeitures, reasonable and

necessary legal fees and related costs, judgments and other costs and

expenses arising out of or based upon a breach of the obligations of

the Depositor under this Section 3.16 or the Depositor's negligence,

bad faith or willful misconduct in connection therewith.

(iii) The Master Servicer shall indemnify and hold harmless

the Trustee and the Depositor and their respective officers, directors

and affiliates from and against any losses, damages, penalties, fines,

forfeitures, reasonable and necessary legal fees and related costs,

judgments and other costs and expenses arising out of or based upon a

breach of the obligations of the Master Servicer under this Section

3.16 or the Master Servicer's negligence, bad faith or willful

misconduct in connection therewith.

(iv) If the indemnification provided for herein is

unavailable or insufficient to hold harmless the Depositor or the

Trustee, as applicable, then the defaulting party, in connection with a

breach of its respective obligations under this Section 3.16 or its

respective negligence, bad faith or willful misconduct in connection

therewith, agrees that it shall contribute to the amount paid or

payable by the other parties as a result of the losses, claims, damages

or liabilities of the other party in such proportion as is appropriate

to reflect the relative fault and the relative benefit of the Depositor

on the one hand and the Trustee on the other.

 

73

<PAGE>

 

(d) Nothing shall be construed from the foregoing subsections (a),

(b) and (c) to require the Trustee or any officer, director or Affiliate thereof

to sign any Form 10-K or any certification contained therein. Furthermore, the

inability of the Trustee to file a Form 10-K as a result of the lack of required

information as set forth in Section 3.16(a) or required signatures on such Form

10-K or any certification contained therein shall not be regarded as a breach by

the Trustee of any obligation under this Agreement.

(e) Notwithstanding the provisions of Section 11.01, this Section

3.16 may be amended without the consent of the Certificateholders.

Section 3.17 UCC.

The Trustee agrees to file continuation statements for any Uniform

Commercial Code financing statements which the Seller has informed the Trustee

were filed on the Closing Date in connection with the Trust. The Seller shall

file any financing statements or amendments thereto required by any change in

the Uniform Commercial Code.

Section 3.18 OPTIONAL PURCHASE OF CERTAIN MORTGAGE LOANS.

With respect to any Mortgage Loans which as of the first day of a

Fiscal Quarter is delinquent in payment by 90 days or more or is an REO

Property, EMC shall have the right to purchase any Mortgage Loan from the Trust

which becomes 90 days or more delinquent or becomes an REO Property at a price

equal to the Purchase Price; provided however (i) that such Mortgage Loan is

still 90 days or more delinquent or is an REO Property as of the date of such

purchase and (ii) this purchase option, if not theretofore exercised, shall

terminate on the date prior to the last day of the related Fiscal Quarter. This

purchase option, if not exercised, shall not be thereafter reinstated unless the

delinquency is cured and the Mortgage Loan thereafter again becomes 90 days or

more delinquent or becomes an REO Property, in which case the option shall again

become exercisable as of the first day of the related Fiscal Quarter.

In addition, EMC shall, at its option, purchase any Mortgage Loan from

the Trust if the first Due Date for such Mortgage Loan is subsequent to the

Cut-off Date and the initial Scheduled Payment is not made within thirty (30)

days of such Due Date. Such purchase shall be made at a price equal to the

Purchase Price.

If at any time EMC remits to the Master Servicer a payment for deposit

in the Protected Account covering the amount of the Purchase Price for such a

Mortgage Loan, and EMC provides to the Trustee a certification signed by a

Servicing Officer stating that the amount of such payment has been deposited in

the Protected Account, then the Trustee shall execute the assignment of such

Mortgage Loan prepared and delivered to the Trustee, at the request of EMC,

without recourse, representation or warranty, to EMC which shall succeed to all

the Trustee's right, title and interest in and to such Mortgage Loan, and all

security and documents relative thereto. Such assignment shall be an assignment

outright and not for security. EMC will thereupon own such Mortgage, and all

such security and documents, free of any further obligation to the Trustee or

the Certificateholders with respect thereto.

 

74

<PAGE>

 

Section 3.19 OBLIGATIONS OF THE MASTER SERVICER IN RESPECT OF MORTGAGE

RATES AND SCHEDULED PAYMENTS.

In the event that a shortfall in any collection on or liability with

respect to any Mortgage Loan results from or is attributable to adjustments to

Mortgage Rates, Scheduled Payments or Stated Principal Balances that were made

by the Master Servicer in a manner not consistent with the terms of the related

Mortgage Note and this Agreement, the Master Servicer, upon discovery or receipt

of notice thereof, immediately shall deliver to the Trustee for deposit in the

Distribution Account from its own funds the amount of any such shortfall and

shall indemnify and hold harmless the Trust Fund, the Trustee, the Depositor and

any successor Master Servicer in respect of any such liability. Such indemnities

shall survive the termination or discharge of this Agreement. Notwithstanding

the foregoing, this Section 3.19 shall not limit the ability of the Master

Servicer to seek recovery of any such amounts from the related Mortgagor under

the terms of the related Mortgage Note and Mortgage, to the extent permitted by

applicable law.

Section 3.20 RESERVE FUND.

(a) On or before the Closing Date, the Trustee shall establish a

Reserve Fund on behalf of the Holders of the Certificates. The Reserve Fund must

be an Eligible Account. The Reserve Fund shall be entitled "Reserve Fund,

LaSalle Bank National Association as Trustee for the benefit of holders of Bear

Stearns Asset Backed Securities I LLC, Asset-Backed Certificates, Series

2004-HE11". The Trustee shall demand payment of all money payable by Bear

Stearns Financial Products Inc. (the "Counterparty") under the Yield Maintenance

Agreements. The Trustee shall deposit in the Reserve Fund all payments received

from the Counterparty pursuant to the Yield Maintenance Agreements. On each

Distribution Date the Trustee shall remit amounts received from the Counterparty

to the Holders of the Class A Certificates, Class M Certificates and Class CE

Certificates in the manner provided in clause (b) below. In addition, on each

Distribution Date as to which there is a Basis Risk Shortfall Carry Forward

Amount payable to any Class of Class A Certificates and/or Class M Certificates,

the Trustee shall deposit the amounts distributable pursuant to clauses (C) and

(D) of Section 5.04(a)(4) into the Reserve Fund and the Trustee has been

directed by the Class CE Certificateholder to distribute such amounts to the

Holders of the Class A and/or Class M Certificates in the amounts and priorities

set forth in clauses (C) and (D) of Section 5.04(a)(4). Any amount paid to the

Holders of Class A Certificates and/or Class M Certificates pursuant to the

preceding sentence in respect of Basis Risk Shortfall Carry Forward Amount shall

be treated as distributed to the Class CE Certificateholder in respect of the

Class CE Certificates and paid by the Class CE Certificateholder to the Holders

of the Class A Certificates and/or Class M Certificates. Any payments to the

Holders of the Class A Certificates and/or Class M Certificates in respect of

Basis Risk Shortfall Carry Forward Amount, whether pursuant to the second

preceding sentence or pursuant to subsection (b) below, shall not be payments

with respect to a "regular interest" in a REMIC within the meaning of Code

Section 860(G)(a)(1).

(b) Amounts received from the Counterparty under the Yield

Maintenance Agreements shall be distributed in the following manner and order of

priority:

 

75

<PAGE>

 

(i) first, (A) from amounts received under the Yield

Maintenance Agreement related to the Class I-A Certificates, to the

Class I-A Certificates, pro rata based on the amount of Basis Risk

Shortfall Carry Forward Amount for such Classes of Certificates for the

related Distribution Date, (B) from amounts received under the Yield

Maintenance Agreement related to the Class II-A Certificates, to the

Class II-A Certificates, pro rata based on the amount of Basis Risk

Shortfall Carry Forward Amount for such Classes of Certificates for the

related Distribution Date and (C) from amounts received under the Yield

Maintenance Agreement related to the Class M Certificates, sequentially

to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6

and Class M-7 Certificates, in that order, the amount of any Basis Risk

Shortfall Carry Forward Amount for such Classes of Certificates for the

related Distribution Date;

(ii) second, from any remaining amounts received under the

non-related Yield Maintenance Agreements, to the Class A Certificates

and Class M Certificates, as applicable, pro rata, based on the

aggregate amount of Basis Risk Shortfall Carry Forward Amounts for the

Class A Certificates and Class M Certificates, as applicable, for such

Distribution Date to the extent not covered in clause (i) above, which

amounts shall be paid in the case of the Class I-A, Class II-A and

Class M Certificates in the order of priority in clauses (i) first (A),

(B) and (C) above; and

(iii) third, any remaining amounts received under the Yield

Maintenance Agreements, to the Class CE Certificates.

(c) The Reserve Fund is an "outside reserve fund" within the

meaning of Treasury Regulation ss.1.860G-2(h) and shall be an asset of the Trust

Fund but not an asset of any REMIC. The Trustee on behalf of the Trust shall be

the nominal owner of the Reserve Fund. The Class CE Certificateholder shall be

the beneficial owner of the Reserve Fund, subject to the power of the Trustee to

transfer amounts under Section 5.04. Amounts in the Reserve Fund shall, at the

direction of the Class CE Certificateholder, be invested in Permitted

Investments that mature no later than the Business Day prior to the next

succeeding Distribution Date. All net income and gain from such investments

shall be distributed to the Class CE Certificateholder, not as a distribution in

respect of any interest in any REMIC, on such Distribution Date. All amounts

earned on amounts on deposit in the Reserve Fund shall be taxable to the Class

CE Certificateholder. Any losses on such investments shall be deposited in the

Reserve Fund by the Class CE Certificateholder out of its own funds immediately

as realized.

Section 3.21 ADVANCING FACILITY.

(a) The Master Servicer and/or the Trustee on behalf of the Trust

Fund, in either case, with the consent of the Master Servicer in the case of the

Trustee and, in each case, with notice to the Rating Agencies, is hereby

authorized to enter into a facility (the "Advancing Facility") with any Person

which provides that such Person (an "Advancing Person") may fund Advances and/or

Servicing Advances to the Trust Fund under this Agreement, although no such

facility shall reduce or otherwise affect the Master Servicer's obligation to

fund such Advances and/or Servicing Advances. If the Master Servicer enters into

such an Advancing Facility pursuant to this Section 3.21, upon reasonable

request of the Advancing Person, the Trustee shall execute a

 

76

<PAGE>

 

letter of acknowledgment, confirming its receipt of notice of the existence of

such Advancing Facility. To the extent that an Advancing Person funds any

Advance or any Servicing Advance and provides the Trustee with notice

acknowledged by the Servicer that such Advancing Person is entitled to

reimbursement, such Advancing Person shall be entitled to receive reimbursement

pursuant to this Agreement for such amount to the extent provided in Section

3.21(b). Such notice from the Advancing Person must specify the amount of the

reimbursement, the Section of this Agreement that permits the applicable Advance

or Servicing Advance to be reimbursed and the section(s) of the Advancing

Facility that entitle the Advancing Person to request reimbursement from the

Trustee, rather than the Master Servicer, and include the Master Servicer's

acknowledgment thereto or proof of an Event of Default under the Advancing

Facility. The Trustee shall have no duty or liability with respect to any

calculation of any reimbursement to be paid to an Advancing Person and shall be

entitled to rely without independent investigation on the Advancing Person's

notice provided pursuant to this Section 3.21. An Advancing Person whose

obligations hereunder are limited to the funding of Advances and/or Servicing

Advances shall not be required to meet the qualifications of a Master Servicer

or a subservicer pursuant to Section 8.02 hereof and will not be deemed to be a

subservicer under this Agreement.

(b) If an Advancing Facility is entered into, then the Master

Servicer shall not be permitted to reimburse itself therefor under Section

4.02(a)(ii), Section 4.02(a)(iii) and Section 4.02(a)(v) prior to the remittance

to the Trust Fund, but instead the Master Servicer shall include such amounts in

the applicable remittance to the Trustee made pursuant to Section 4.02. The

Trustee is hereby authorized to pay to the Advancing Person, reimbursements for

Advances and Servicing Advances from the Distribution Account to the same extent

the Master Servicer would have been permitted to reimburse itself for such

Advances and/or Servicing Advances in accordance with Section 4.02(a)(ii),

Section 4.02(a)(iii) or Section 4.02(a)(v), as the case may be, had the Master

Servicer itself funded such Advance or Servicing Advance. The Trustee is hereby

authorized to pay directly to the Advancing Person such portion of the Servicing

Fee as the parties to any advancing facility agree.

(c) All Advances and Servicing Advances made pursuant to the terms

of this Agreement shall be deemed made and shall be reimbursed on a "first

in-first out" (FIFO) basis.

(d) Any amendment to this Section 3.21 or to any other provision

of this Agreement that may be necessary or appropriate to effect the terms of an

Advancing Facility as described generally in this Section 3.21, including

amendments to add provisions relating to a successor master servicer, may be

entered into by the Trustee and the Master Servicer without the consent of any

Certificateholder, notwithstanding anything to the contrary in this Agreement.

 

77

<PAGE>

 

ARTICLE IV

ACCOUNTS

Section 4.01 COLLECTION OF MORTGAGE LOAN PAYMENTS; PROTECTED ACCOUNT.

(a) The Master Servicer shall make reasonable efforts in

accordance with customary and usual standards of practice of prudent mortgage

lenders in the respective states in which the Mortgaged Properties are located

to collect all payments called for under the terms and provisions of the

Mortgage Loans to the extent such procedures shall be consistent with this

Agreement and the terms and provisions of any related Required Insurance Policy.

Consistent with the foregoing, the Master Servicer may in its discretion (i)

waive any late payment charge and (ii) extend the due dates for payments due on

a Mortgage Note for a period not greater than 125 days. In the event of any such

arrangement, the Master Servicer shall make Advances on the related Mortgage

Loan during the scheduled period in accordance with the amortization schedule of

such Mortgage Loan without modification thereof by reason of such arrangements,

and shall be entitled to reimbursement therefor in accordance with Section 5.01.

The Master Servicer shall not be required to institute or join in litigation

with respect to collection of any payment (whether under a Mortgage, Mortgage

Note or otherwise or against any public or governmental authority with respect

to a taking or condemnation) if it reasonably believes that enforcing the

provision of the Mortgage or other instrument pursuant to which such payment is

required is prohibited by applicable law. In addition, if (x) a Mortgage Loan is

in default or default is imminent or (y) the Master Servicer delivers to the

Trustee a certification addressed to the Trustee, based on the advice of counsel

or certified public accountants, in either case, that have a national reputation

with respect to taxation of REMICs, that a modification of such Mortgage Loan

will not result in the imposition of taxes on or disqualify any of REMIC I,

REMIC II, REMIC III or REMIC IV, the Master Servicer may, (A) amend the related

Mortgage Note to reduce the Mortgage Rate applicable thereto, provided that such

reduced Mortgage Rate shall in no event be lower than 5.00% with respect to any

Mortgage Loan and (B) amend any Mortgage Note to extend to the maturity thereof.

The Master Servicer shall not waive (or permit a sub-servicer to waive)

any Prepayment Charge unless: (i) the enforceability thereof shall have been

limited by bankruptcy, insolvency, moratorium, receivership and other similar

laws relating to creditors' rights generally, (ii) the enforcement thereof is

illegal, or any local, state or federal agency has threatened legal action if

the prepayment penalty is enforced, (iii) the collectability thereof shall have

been limited due to acceleration in connection with a foreclosure or other

involuntary payment or (iv) such waiver is standard and customary in servicing

similar Mortgage Loans and relates to a default or a reasonably foreseeable

default and would, in the reasonable judgment of the Master Servicer, maximize

recovery of total proceeds taking into account the value of such Prepayment

Charge and the related Mortgage Loan. If a Prepayment Charge is waived, but does

not meet the standards described above, then the Master Servicer is required to

pay the amount of such waived Prepayment Charge, for the benefit of the Class P

Certificates, by remitting such amount to the Trustee by the Distribution

Account Deposit Date.

 

78

<PAGE>

 

(b) The Master Servicer shall establish and maintain a Protected

Account (which shall at all times be an Eligible Account) with a depository

institution in the name of the Master Servicer for the benefit of the Trustee on

behalf of the Certificateholders and designated "EMC Mortgage Corporation, as

Master Servicer, for the benefit of LaSalle Bank National Association, in trust

for registered holders of Bear Stearns Asset Backed Securities I LLC,

Asset-Backed Certificates Series 2004-HE11". The Master Servicer shall deposit

or cause to be deposited into the Protected Account on a daily basis within one

Business Day of receipt, except as otherwise specifically provided herein, the

following payments and collections remitted by subservicers or received by it in

respect of the Mortgage Loans subsequent to the Cut-off Date (other than in

respect of principal and interest due on the Mortgage Loans on or before the

Cut-off Date) and the following amounts required to be deposited hereunder:

(i) all payments on account of principal, including

Principal Prepayments, on the Mortgage Loans;

(ii) all payments on account of interest on the Mortgage

Loans net of the Servicing Fee permitted under Section 3.10 and LPMI

Fees, if any;

(iii) all Liquidation Proceeds, Subsequent Recoveries and

Insurance Proceeds, other than proceeds to be applied to the

restoration or repair of the Mortgaged Property or released to the

Mortgagor in accordance with the Master Servicer's normal servicing

procedures;

(iv) any amount required to be deposited by the Master

Servicer pursuant to Section 4.01(c) in connection with any losses on

Permitted Investments;

(v) any amounts required to be deposited by the Master

Servicer pursuant to Section 3.05;

(vi) any Prepayment Charges collected on the Mortgage

Loans; and

(vii) any other amounts required to be deposited hereunder.

The foregoing requirements for remittance by the Master Servicer into

the Protected Account shall be exclusive, it being understood and agreed that,

without limiting the generality of the foregoing, payments in the nature of late

payment charges or assumption fees, if collected, need not be remitted by the

Master Servicer. In the event that the Master Servicer shall remit any amount

not required to be remitted and not otherwise subject to withdrawal pursuant to

Section 4.02, it may at any time withdraw or direct the institution maintaining

the Protected Account, to withdraw such amount from the Protected Account, any

provision herein to the contrary notwithstanding. Such withdrawal or direction

may be accomplished by delivering written notice thereof to the institution

maintaining the Protected Account, that describes the amounts deposited in error

in the Protected Account. The Master Servicer shall maintain adequate records

with respect to all withdrawals made pursuant to this Section. All funds

deposited in the Protected Account shall be held in trust for the

Certificateholders until withdrawn in accordance with Section 4.02.

 

79

<PAGE>

 

(c) The institution that maintains the Protected Account shall

invest the funds in the Protected Account, in the manner directed by the Master

Servicer, in Permitted Investments which shall mature not later than the

Remittance Date and shall not be sold or disposed of prior to its maturity. All

such Permitted Investments shall be made in the name of the Trustee, for the

benefit of the Certificateholders. All income and gain net of any losses

realized from any such investment shall be for the benefit of the Master

Servicer as servicing compensation and shall be remitted to it monthly as

provided herein. The amount of any losses incurred in the Protected Account in

respect of any such investments shall be deposited by the Master Servicer into

the Protected Account, out of the Master Servicer's own funds.

(d) The Master Servicer shall give at least 30 days advance notice

to the Trustee, the Seller, each Rating Agency and the Depositor of any proposed

change of location of the Protected Account prior to any change thereof.

Section 4.02 PERMITTED WITHDRAWALS FROM THE PROTECTED ACCOUNT.

(a) The Master Servicer may from time to time make withdrawals

from the Protected Account for the following purposes:

(i) to pay itself (to the extent not previously paid to

or withheld by the Master Servicer), as servicing compensation in

accordance with Section 3.10, that portion of any payment of interest

that equals the Servicing Fee for the period with respect to which such

interest payment was made, and, as additional servicing compensation,

those other amounts set forth in Section 3.10;

(ii) to reimburse the Master Servicer for Advances made by

it with respect to the Mortgage Loans, provided, however, that the

Master Servicer's right of reimbursement pursuant to this subclause

(ii) shall be limited to amounts received on particular Mortgage

Loan(s) (including, for this purpose, Liquidation Proceeds, Insurance

Proceeds and Subsequent Recoveries) that represent late recoveries of

payments of principal and/or interest on such particular Mortgage

Loan(s) in respect of which any such Advance was made;

(iii) to reimburse the Master Servicer for any previously

made portion of a Servicing Advance or an Advance made by the Master

Servicer that, in the good faith judgment of the Master Servicer, will

not be ultimately recoverable by it from the related Mortgagor, any

related Liquidation Proceeds, Insurance Proceeds or otherwise (a

"Nonrecoverable Advance"), to the extent not reimbursed pursuant to

clause (ii) or clause (v);

(iv) to reimburse the Master Servicer from Insurance

Proceeds for Insured Expenses covered by the related Insurance Policy;

(v) to pay the Master Servicer any unpaid Servicing Fees

and to reimburse it for any unreimbursed Servicing Advances, provided,

however, that the Master Servicer's right to reimbursement for

Servicing Advances pursuant to this subclause (v) with respect to any

Mortgage Loan shall be limited to amounts received on particular

Mortgage

 

80

<PAGE>

 

Loan(s) (including, for this purpose, Liquidation Proceeds, Insurance

Proceeds, Subsequent Recoveries and purchase and repurchase proceeds)

that represent late recoveries of the payments for which such Servicing

Advances were made;

(vi) to pay to the Seller, the Depositor or itself, as

applicable, with respect to each Mortgage Loan or property acquired in

respect thereof that has been purchased pursuant to Section 2.02, 2.03

or 3.18 of this Agreement, all amounts received thereon and not taken

into account in determining the related Stated Principal Balance of

such repurchased Mortgage Loan;

(vii) to pay any expenses recoverable by the Master

Servicer pursuant to Section 7.04 of this Agreement;

(viii) to withdraw pursuant to Section 4.01 any amount

deposited in the Protected Account and not required to be deposited

therein; and

(ix) to clear and terminate the Protected Account upon

termination of this Agreement pursuant to Section 10.01 hereof.

In addition, no later than 1:00 p.m. Eastern time on the Distribution

Account Deposit Date, the Master Servicer shall withdraw from the Protected

Account and remit to the Trustee the amount of Interest Funds for each Loan

Group (without taking into account any reduction in the amount of Interest Funds

attributable to the application of clause (c) of the definition thereof

contained in Article I of this Agreement) and Principal Funds for each Loan

Group collected, to the extent on deposit, and the Trustee shall deposit such

amount in the Distribution Account. In addition, on or before the Distribution

Account Deposit Date, the Master Servicer shall remit to the Trustee for deposit

in the Distribution Account any Advances or any payments of Compensating

Interest required to be made by the Master Servicer with respect to the Mortgage

Loans. Furthermore, on each Distribution Account Deposit Date, the Master

Servicer shall remit to the Trustee all Prepayment Charges collected by the

Master Servicer with respect to the Mortgage Loans during the related Prepayment

Period.

The Master Servicer shall keep and maintain separate accounting, on a

Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any

withdrawal from the Protected Account pursuant to subclauses (i), (ii), (iv),

(v), (vi) and (vii) above. Prior to making any withdrawal from the Protected

Account pursuant to subclause (iii), the Master Servicer shall deliver to the

Trustee an Officer's Certificate of a Servicing Officer indicating the amount of

any previous Advance or Servicing Advance determined by the Master Servicer to

be a Nonrecoverable Advance and identifying the related Mortgage Loan(s), and

their respective portions of such Nonrecoverable Advance.

Section 4.03 COLLECTION OF TAXES; ASSESSMENTS AND SIMILAR ITEMS; ESCROW

ACCOUNTS.

With respect to each Mortgage Loan, to the extent required by the

related Mortgage Note, the Master Servicer shall establish and maintain one or

more accounts (each, an "Escrow Account") and deposit and retain therein all

collections from the Mortgagors (or advances by the Master Servicer) for the

payment of taxes, assessments, hazard insurance premiums or

 

81

<PAGE>

 

comparable items for the account of the Mortgagors. Nothing herein shall require

the Master Servicer to compel a Mortgagor to establish an Escrow Account in

violation of applicable law.

Withdrawals of amounts so collected from the Escrow Accounts may be

made only to effect timely payment of taxes, assessments, hazard insurance

premiums, condominium or PUD association dues, or comparable items, to reimburse

the Master Servicer out of related collections for any payments made with

respect to each Mortgage Loan pursuant to Section 3.01 (with respect to taxes

and assessments and insurance premiums) and Section 3.05 (with respect to hazard

insurance), to refund to any Mortgagors for any Mortgage Loans any sums as may

be determined to be overages, to pay interest, if required by law or the terms

of the related Mortgage or Mortgage Note, to such Mortgagors on balances in the

Escrow Account or to clear and terminate the Escrow Account at the termination

of this Agreement in accordance with Section 10.01 thereof. The Escrow Account

shall not be a part of the Trust Fund.

Section 4.04 DISTRIBUTION ACCOUNT.

(a) The Trustee shall establish and maintain in the name of the

Trustee, for the benefit of the Certificateholders, the Distribution Account as

a segregated trust account or accounts.

(b) All amounts deposited to the Distribution Account shall be

held by the Trustee in the name of the Trustee in trust for the benefit of the

Certificateholders in accordance with the terms and provisions of this

Agreement.

(c) The Distribution Account shall constitute an Eligible Account

of the Trust Fund segregated on the books of the Trustee and held by the Trustee

and the Distribution Account and the funds deposited therein shall not be

subject to, and shall be protected from, all claims, liens, and encumbrances of

any creditors or depositors of the Trustee (whether made directly, or indirectly

through a liquidator or receiver of the Trustee). The amount at any time

credited to the Distribution Account may be invested in the name of the Trustee,

in such Permitted Investments, or deposited in demand deposits with such

depository institutions, as determined by the Trustee. All Permitted Investments

shall mature or be subject to redemption or withdrawal on or before, and shall

be held until, the next succeeding Distribution Date if the obligor for such

Permitted Investment is the Trustee or, if such obligor is any other Person, the

Business Day preceding such Distribution Date. All investment earnings on

amounts on deposit in the Distribution Account or benefit from funds uninvested

therein from time to time shall be for the account of the Trustee. The Trustee

shall be permitted to withdraw or receive distribution of any and all investment

earnings from the Distribution Account on each Distribution Date. If there is

any loss on a Permitted Investment or demand deposit, the Trustee shall deposit

the amount of the loss in the Distribution Account not later than t


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more