Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: CEDE & CO | CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP | DLJ MORTGAGE CAPITAL, INC | JPMORGAN CHASE BANK, NA | WILSHIRE CREDIT CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

CEDE & CO | CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP | DLJ MORTGAGE CAPITAL, INC | JPMORGAN CHASE BANK, NA | WILSHIRE CREDIT CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 3/10/2005
Law Firm: Stoel Rives    

POOLING AND SERVICING AGREEMENT, Parties: cede & co , credit suisse first boston mortgage securities corp , dlj mortgage capital  inc , jpmorgan chase bank  na , wilshire credit corporation
50 of the Top 250 law firms use our Products every day

EXECUTION COPY

 

CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP.,

Depositor

DLJ MORTGAGE CAPITAL, INC.,

Seller

WILSHIRE CREDIT CORPORATION,

Servicer

and

JPMORGAN CHASE BANK, N.A.,

Trustee

----------------------------------------------------------------

POOLING AND SERVICING AGREEMENT

Dated as of February 1, 2005

----------------------------------------------------------------

HOME EQUITY MORTGAGE TRUST SERIES 2005-1

HOME EQUITY MORTGAGE PASS-THROUGH CERTIFICATES, SERIES 2005-1

 

<PAGE>

TABLE OF CONTENTS

<TABLE>

<CAPTION>

PAGE

----

<S> <C> <C>

ARTICLE I DEFINITIONS.............................................................................................1

SECTION 1.01 Definitions..............................................................................1

SECTION 1.02 Interest Calculations...................................................................47

SECTION 1.03 Allocation of Certain Interest Shortfalls...............................................47

ARTICLE II CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS AND WARRANTIES..........................................48

SECTION 2.01 Conveyance of Mortgage Loans............................................................48

SECTION 2.02 Representations and Warranties of the Seller and Servicer...............................58

SECTION 2.03 Representations and Warranties of the Depositor as to the Mortgage Loans................60

SECTION 2.04 Delivery of Opinion of Counsel in Connection with Substitutions.........................60

SECTION 2.05 Execution and Delivery of Certificates..................................................61

SECTION 2.06 REMIC Matters...........................................................................61

SECTION 2.07 Covenants of the Servicer...............................................................61

SECTION 2.08 Conveyance of REMIC Regular Interests and Acceptance ofREMIC 1, REMIC 2

and REMIC 3 by the Trustee; Issuance of Certificates....................................62

ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS.......................................................63

SECTION 3.01 Servicer to Service Mortgage Loans......................................................63

SECTION 3.02 Subservicing; Enforcement of the Obligations of Subservicers............................65

SECTION 3.03 [Reserved]..............................................................................67

SECTION 3.04 Trustee to Act as Servicer..............................................................67

SECTION 3.05 Collection of Mortgage Loans; Collection Accounts;

Certificate Account; Pre-Funding Account; Capitalized Interest Account..................67

SECTION 3.06 Establishment of and Deposits to Escrow Accounts;

Permitted Withdrawals from Escrow Accounts; Payments of

Taxes, Insurance and Other Charges......................................................71

SECTION 3.07 Access to Certain Documentation and Information

Regarding the Mortgage Loans; Inspections...............................................73

SECTION 3.08 Permitted Withdrawals from the Collection Accounts and

Certificate Account.....................................................................73

SECTION 3.09 Maintenance of Hazard Insurance and Mortgage Impairment

Insurance; Claims; Restoration of Mortgaged Property....................................75

SECTION 3.10 Enforcement of Due-on-Sale Clauses; Assumption Agreements...............................77

SECTION 3.11 Realization Upon Defaulted Mortgage Loans; Repurchase

of Certain Mortgage Loans...............................................................78

SECTION 3.12 Trustee to Cooperate; Release of Mortgage Files.........................................84

SECTION 3.13 Documents, Records and Funds in Possession of the

Servicer to be Held for the Trustee.....................................................85

SECTION 3.14 Servicing Fee...........................................................................86

SECTION 3.15 Access to Certain Documentation.........................................................86

SECTION 3.16 Annual Statement as to Compliance.......................................................86

</TABLE>

i

<PAGE>

<TABLE>

<CAPTION>

<S> <C> <C>

SECTION 3.17 Annual Independent Public Accountants' Servicing Statement; Financial Statements..... ..87

SECTION 3.18 Maintenance of Fidelity Bond and Errors and Omissions Insurance.........................88

SECTION 3.19 Duties of the Credit Risk Manager.......................................................88

SECTION 3.20 Limitation Upon Liability of the Credit Risk Manager....................................88

SECTION 3.21 Advance Facility........................................................................89

ARTICLE IV DISTRIBUTIONS AND ADVANCES BY THE SERVICER............................................................92

SECTION 4.01 Advances by the Servicer................................................................92

SECTION 4.02 Priorities of Distribution..............................................................93

SECTION 4.03 [Reserved]..............................................................................99

SECTION 4.04 [Reserved]..............................................................................99

SECTION 4.05 Allocation of Realized Losses...........................................................99

SECTION 4.06 Monthly Statements to Certificateholders...............................................100

SECTION 4.07 Distributions on the REMIC 1 Regular Interests and REMIC 2 Regular Interests...........101

SECTION 4.08 [Reserved].............................................................................103

SECTION 4.09 Prepayment Charges.....................................................................103

SECTION 4.10 Servicer to Cooperate..................................................................104

ARTICLE V THE CERTIFICATES......................................................................................105

SECTION 5.01 The Certificates.......................................................................105

SECTION 5.02 Certificate Register; Registration of Transfer and Exchange of Certificates............106

SECTION 5.03 Mutilated, Destroyed, Lost or Stolen Certificates......................................111

SECTION 5.04 Persons Deemed Owners..................................................................112

SECTION 5.05 Access to List of Certificateholders' Names and Addresses..............................112

SECTION 5.06 Maintenance of Office or Agency........................................................112

ARTICLE VI THE DEPOSITOR, THE SELLER AND THE SERVICER...........................................................113

SECTION 6.01 Respective Liabilities of the Depositor, the Sellers and the Servicer..................113

SECTION 6.02 Merger or Consolidation of the Depositor, the Seller or the Servicer...................113

SECTION 6.03 Limitation on Liability of the Depositor, the Seller, the Servicer and Others..........113

SECTION 6.04 Limitation on Resignation of the Servicer..............................................114

ARTICLE VII DEFAULT.............................................................................................115

SECTION 7.01 Events of Default......................................................................115

SECTION 7.02 Trustee to Act; Appointment of Successor...............................................117

SECTION 7.03 Notification to Certificateholders.....................................................119

ARTICLE VIII CONCERNING THE TRUSTEE.............................................................................120

SECTION 8.01 Duties of the Trustee..................................................................120

SECTION 8.02 Certain Matters Affecting the Trustee..................................................121

SECTION 8.03 Trustee Not Liable for Certificates or Mortgage Loans..................................122

SECTION 8.04 Trustee May Own Certificates...........................................................122

SECTION 8.05 Trustee's Fees and Expenses............................................................122

SECTION 8.06 Eligibility Requirements for the Trustee and Custodian.................................123

SECTION 8.07 Resignation and Removal of the Trustee.................................................123

SECTION 8.08 Successor Trustee......................................................................124

SECTION 8.09 Merger or Consolidation of the Trustee.................................................125

SECTION 8.10 Appointment of Co-Trustee or Separate Trustee..........................................125

</TABLE>

ii

<PAGE>

<TABLE>

<CAPTION>

<S> <C> <C>

SECTION 8.11 Tax Matters............................................................................126

SECTION 8.12 Commission Reporting...................................................................128

ARTICLE IX TERMINATION..........................................................................................131

SECTION 9.01 Termination upon Liquidation or Purchase of the Mortgage Loans.........................131

SECTION 9.02 Final Distribution on the Certificates.................................................132

SECTION 9.03 Additional Termination Requirements....................................................133

ARTICLE X MISCELLANEOUS PROVISIONS..............................................................................135

SECTION 10.01 Amendment..............................................................................135

SECTION 10.02 Recordation of Agreement; Counterparts.................................................136

SECTION 10.03 Governing Law..........................................................................137

SECTION 10.04 [Reserved].............................................................................137

SECTION 10.05 Notices................................................................................137

SECTION 10.06 Severability of Provisions.............................................................138

SECTION 10.07 Assignment.............................................................................138

SECTION 10.08 Limitation on Rights of Certificateholders.............................................138

SECTION 10.09 Certificates Nonassessable and Fully Paid..............................................139

SECTION 10.10 Non-Solicitation.......................................................................139

 

EXHIBITS

EXHIBIT A. Form of Class A Certificates..............................................................A-1

EXHIBIT B. Form of Subordinate Certificate...........................................................B-1

EXHIBIT C. Form of Residual Certificate..............................................................C-1

EXHIBIT D. Form of Notional Amount Certificate.......................................................D-1

EXHIBIT E. Form of Class P Certificate...............................................................E-1

EXHIBIT F. Form of Reverse Certificates..............................................................F-1

EXHIBIT G. Form of Initial Certification of Custodian................................................G-1

EXHIBIT H. Form of Final Certification of Custodian..................................................H-1

EXHIBIT I. Transfer Affidavit........................................................................I-1

EXHIBIT J. Form of Transferor Certificate............................................................J-1

EXHIBIT K. Form of Investment Letter (Non-Rule 144A).................................................K-1

EXHIBIT L. Form of Rule 144A Letter..................................................................L-1

EXHIBIT M. Request for Release.......................................................................M-1

EXHIBIT N. Form of Subsequent Transfer Agreement.....................................................N-1

EXHIBIT O-1. Form of Collection Account Certification................................................O-1-1

EXHIBIT O-2. Form of Collection Account Letter Agreement.............................................O-2-1

EXHIBIT P-1. Form of Escrow Account Certification ...................................................P-1-1

EXHIBIT P-2. Form of Escrow Account Letter Agreement.................................................P-2-1

EXHIBIT Q. [Reserved] ...............................................................................Q-1

EXHIBIT R. Form of Custodial Agreement...............................................................R-1

EXHIBIT S. [Reserved]................................................................................S-1

EXHIBIT T. [Reserved]................................................................................T-1

EXHIBIT U. Charged Off Loan Data Report..............................................................U-1

EXHIBIT V. Form of Monthly Statement to Certificateholders...........................................V-1

EXHIBIT W. Form of Depositor Certification...........................................................W-1

</TABLE>

iii

<PAGE>

<TABLE>

<CAPTION>

<S> <C> <C>

EXHIBIT X. Form of Trustee Certification.............................................................X-1

EXHIBIT Y. Form of Servicer Certification............................................................Y-1

EXHIBIT Z. Information to be Provided by Servicer to Trustee.........................................Z-1

EXHIBIT AA Form of Limited Power of Attorney........................................................AA-1

SCHEDULE I Mortgage Loan Schedule....................................................................I-1

SCHEDULE II Seller's Representations and Warranties..................................................II-1

SCHEDULE III Wilshire Representations and Warranties.................................................III-1

SCHEDULE IV Representations and Warranties for the Mortgage Loans....................................IV-1

</TABLE>

iv

<PAGE>

 

THIS POOLING AND SERVICING AGREEMENT, dated as of February 1,

2005, among CREDIT SUISSE FIRST BOSTON MORTGAGE SECURITIES CORP., a Delaware

corporation, as depositor (the "Depositor"), DLJ MORTGAGE CAPITAL, INC., a

Delaware corporation, as Seller (the "Seller"), WILSHIRE CREDIT CORPORATION, a

Nevada corporation, as servicer (the "Servicer" or "Wilshire") and JPMORGAN

CHASE BANK, NATIONAL ASSOCIATION, a national banking association organized under

the laws of the United States, as trustee (the "Trustee").

WITNESSETH THAT

In consideration of the mutual agreements herein contained,

the parties hereto agree as follows:

PRELIMINARY STATEMENT

The Depositor intends to sell pass-through certificates

(collectively, the "Certificates"), to be issued hereunder in multiple classes,

which in the aggregate will evidence the entire beneficial ownership interest in

the Trust Fund created hereunder. The Certificates will consist of eighteen

classes of certificates, designated as (i) the Class A-1 Certificates, (ii) the

Class M-1 Certificates, (iii) the Class M-2 Certificates, (iv) the Class M-3

Certificates, (v) the Class M-4 Certificates, (vi) the Class M-5 Certificates,

(vii) the Class M-6 Certificates, (viii) the Class M-7 Certificates, (ix) the

Class M-8 Certificates, (x) the Class M-9 Certificates, (xi) the Class B-1

Certificates, (xii) the Class B-2 Certificates, (xiii) the Class P Certificates,

(xiv) the Class X-1 Certificates, (xv) the Class X-2 Certificates, (xvi) the

Class X-S Certificates, (xvii) the Class A-R Certificates and (xviii) the Class

A-RL Certificates.

REMIC 1

-------

As provided herein, the Trustee will make an election to treat the segregated

pool of assets consisting of the Mortgage Loans and certain other related assets

subject to this Agreement (exclusive of the Pre-Funding Account, the Capitalized

Interest Account and the Subsequent Mortgage Loan Interest) as a real estate

mortgage investment conduit (a "REMIC") for federal income tax purposes, and

such segregated pool of assets will be designated as "REMIC 1." The Class A-RL

Certificates will represent the sole class of "residual interests" in REMIC 1

for purposes of the REMIC Provisions (as defined herein) under federal income

tax law. The following table irrevocably sets forth the designation, the

Uncertificated REMIC 1 Pass-Through Rate and the initial Uncertificated

Principal Balance for each of the "regular interests" in REMIC 1 (the "REMIC 1

Regular Interests"). None of the REMIC 1 Regular Interests will be certificated.

The latest possible maturity date (determined for purposes of satisfying

Treasury regulation Section 1.860G-1(a)(4)(iii)) of each of the REMIC 1 Regular

Interests will be the Latest Possible Maturity Date as defined herein.

UNCERTIFICATED REMIC 1 INITIAL UNCERTIFICATED

DESIGNATION PASS-THROUGH RATE BALANCE

------------------- -------------------------- ---------------------------

LTI-1 Variable(1) $ 531,330,610.76

 

1

<PAGE>

LTI-PF Variable(1) $ 78,669,389.24

LTI-S Variable(1) (2)

LTI-P Variable(1) $ 100.00

LTI-R Variable(1) $ 100.00

___________________

(1) Calculated as provided in the definition of Uncertificated REMIC 1

Pass-Through Rate.

(2) REMIC 1 Regular Interest LTI-S will not have an Uncertificated

Principal Balance but will accrue interest on its uncertificated

notional amount calculated in accordance with the definition of

"Uncertificated Notional Amount" herein.

REMIC 2

-------

As provided herein, an election will be made to treat the

segregated pool of assets consisting of the REMIC 1 Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets will be

designated as REMIC 2. The Class R-2 Interest will represent the sole class of

"residual interests" in REMIC 2 for purposes of the REMIC Provisions under

federal income tax law (the "Class R-2 Interest"). The following table

irrevocably sets forth the designation, Uncertificated REMIC 2 Pass-Through Rate

and initial Principal Balance for each of the "regular interests" in REMIC 2

(the "REMIC 2 Regular Interests"). None of the REMIC 2 Regular Interests will be

certificated. The latest possible maturity date (determined for purposes of

satisfying Treasury regulation Section 1.860G-1(a)(4)(iii)) of each of the REMIC

2 Regular Interests will be the Latest Possible Maturity Date as defined herein.

UNCERTIFICATED REMIC 2 INITIAL UNCERTIFICATED

DESIGNATION PASS-THROUGH RATE PRINCIPAL BALANCE

------------------- ----------------------- --------------------------

MTI-AA Variable(1) $ 597,800,000.00

MTI-A-1 Variable(1) $ 4,331,000.00

MTI-M-1 Variable(1) $ 323,300.00

MTI-M-2 Variable(1) $ 299,000.00

MTI-M-3 Variable(1) $ 192,000.00

MTI-M-4 Variable(1) $ 201,300.00

MTI-M-5 Variable(1) $ 134,200.00

MTI-M-6 Variable(1) $ 125,100.00

MTI-M-7 Variable(1) $ 115,900.00

MTI-M-8 Variable(1) $ 109,800.00

 

2

<PAGE>

MTI-M-9 Variable(1) $ 94,500.00

MTI-B-1 Variable(1) $ 88,500.00

MTI-B-2 Variable(1) $ 85,400.00

MTI-ZZ Variable(1) $ 6,100,000.00

MTI-P Variable(1) $ 100.00

MTI-R Variable(1) $ 100.00

MTI-S (2) (3)

__________________

(1) Calculated as provided in the definition of Uncertificated REMIC 2

Pass-Through Rate.

(2) REMIC 2 Regular Interest MTI-S will not have an Uncertificated REMIC 2

Pass-Through Rate, but will be entitled to 100% of the amounts

distributed on REMIC 1 Regular Interest LTI-S.

(3) REMIC 2 Regular Interest MTI-S will not have an Uncertificated

Principal Balance, but will have an Uncertificated Notional Amount

equal to the Uncertificated Notional Amount of REMIC 1 Regular

Interest LTI-S.

REMIC 3

-------

As provided herein, an election will be made to treat the

segregated pool of assets consisting of the REMIC 2 Regular Interests as a REMIC

for federal income tax purposes, and such segregated pool of assets will be

designated as REMIC 3. The Class R-3 Interest will represent the sole class of

"residual interests" in REMIC 3 for purposes of the REMIC Provisions under

federal income tax law (the "Class R-3 Interest"). The following table

irrevocably sets forth the designation, Pass-Through Rate, aggregate Initial

Certificate Principal Balance and minimum denominations for each Class of

Certificates comprising the interests representing "regular interests" in REMIC

3, and the Class A-R Certificates, Class A-RL Certificates and Class X-2

Certificates which are not "regular interests" in REMIC 3. The latest possible

maturity date (determined solely for purposes of satisfying Treasury regulation

Section 1.860G-1(a)(4)(iii)) of each of the Regular Certificates will be the

Latest Possible Maturity Date as defined herein.

 

<TABLE>

<CAPTION>

==============================================================================================================

` CLASS CERTIFICATE ` MINIMUM INTEGRAL MULTIPLES IN

` BALANCE PASS-THROUGH RATE DENOMINATION EXCESS OF MINIMUM

<S> <C> <C> <C> <C>

Class A-1 $ 433,100,000 Adjustable(1) $ 25,000 $1

Class P $ 100 Variable(2) $ 100 N/A

Class A-R $ 100 Variable(2) $ 100 N/A

Class A-RL $ 100 Variable(2) $ 100 N/A

Class M-1 $ 32,330,000 Adjustable(1) $ 25,000 $1

 

 

3

<PAGE>

<CAPTION>

<S> <C> <C> <C> <C>

Class M-2 $ 29,900,000 Adjustable(1) $ 25,000 $1

Class M-3 $ 19,200,000 Adjustable(1) $ 25,000 $1

Class M-4 $ 20,130,000 5.265%(3) $ 25,000 $1

Class M-5 $ 13,420,000 5.281%(3) $ 25,000 $1

Class M-6 $ 12,510,000 5.363%(3) $ 25,000 $1

Class M-7 $ 11,590,000 5.700%(3) $ 25,000 $1

Class M-8 $ 10,980,000 5.791%(3) $ 25,000 $1

Class M-9 $ 9,450,000 6.281%(3) $ 25,000 $1

Class B-1 $ 8,850,000 7.000%(3) $ 25,000 $1

Class B-2 $ 8,540,000 7.000%(3) $ 25,000 $1

Class X-1 $ 610,000,000 Variable(4)(5) 100% $1

Class X-2 $ 0 0.00% N/A N/A

Class X-S $ 531,330,910.76(6) Variable(7) 100% $1

==============================================================================================================

</TABLE>

______________

(1) The Class A-1, Class M-1, Class M-2 and Class M-3 Certificates have an

adjustable rate and will receive interest pursuant to formulas based on

LIBOR, subject to the Net Funds Cap.

(2) The initial pass-through rates on the Class P, Class A-R and Class A-RL

Certificates will be approximately 9.72% per annum which is equal to

the weighted average of the Net Mortgage Rates on the Initial Mortgage

Loans and will vary after the first Distribution Date.

(3) The Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9,

Class B-1 and Class B-2 Certificates have a fixed rate subject to the

Net Funds Cap. The fixed rate will increase by 0.50% per annum after

the Optional Termination Date.

(4) The Class X-1 Certificates will have an initial principal balance of

$0.00 and will accrue interest on its notional amount. For any

Distribution Date, the notional amount of the Class X-1 Certificates

will be equal to the Aggregate Collateral Balance minus the aggregate

Class Certificate Balance of the Class A-R, Class A-RL and Class P

Certificates immediately prior to such Distribution Date. The initial

notional amount of the Class X-1 Certificates is $610,000,000.

(5) The Class X-1 Certificates are variable rate and will accrue interest

on a notional amount.

(6) For federal income tax purposes, the Class X-S Certificates will not

have a Class Principal Balance, but will have a notional amount equal

to the Uncertificated Notional Amount of REMIC 2 Regular Interest

MTI-S.

(7) The Class X-S Certificates are an interest only Class and for each

Distribution Date the Class X-S Certificates shall receive the

aggregate Excess Servicing Fee. For federal

 

 

4

<PAGE>

income tax purposes, the Class X-S Certificates will not have a

Pass-Through Rate, but will be entitled to 100% of the amounts

distributed on REMIC 2 Regular Interest MTI-S.

Set forth below are designations of Classes of Certificates to

the categories used herein:

Book-Entry Certificates........... All Classes of Certificates other than the

Physical Certificates.

ERISA-Restricted Certificates..... Class A-R, Class A-RL, Class P and Class X

Certificates.

LIBOR Certificates................ Class A-1, Class M-1, Class M-2 and Class

M-3 Certificates.

Notional Amount Certificates...... Class X-1 Certificates and Class X-S

Certificates.

Class A Certificates.............. Class A-1, Class A-R and Class A-RL

Certificates.

Class B Certificates.............. Class B-1 Certificates and Class B-2

Certificates

Class M Certificates.............. Class M-1, Class M-2, Class M-3, Class M-4,

Class M-5, Class M-6, Class M-7, Class M-8

and Class M-9 Certificates.

Offered Certificates.............. All Classes of Certificates (other than the

Class B, Class P Certificates and Class X

Certificates).

Physical Certificates............. Class A-R, Class A-RL, Class P, Class B and

Class X Certificates.

Private Certificates.............. Class B, Class P and Class X Certificates.

Rating Agencies................... S&P and Moody's.

Regular Certificates.............. All Classes of Certificates other than the

Class A-R, Class A-RL and Class X-2

Certificates.

Residual Certificates............. Class A-R Certificates and Class A-RL

Certificates.

Senior Certificates............... Class A-1, Class P, Class A-R and Class A-RL

Certificates.

Subordinate Certificates.......... Class M-1, Class M-2, Class M-3, Class M-4,

Class M-5, Class M-6, Class M-7, Class M-8,

Class M-9, Class B-1, Class B-2 and Class

X-1 Certificates.

 

 

5

<PAGE>

Minimum Denominations............. Class A-1, Class M-1, Class M-2, Class M-3,

Class M-4, Class M-5, Class M-6, Class M-7,

Class M-8, Class M-9, Class B-1 and Class

B-2 Certificates: $25,000 and multiples of

$1 in excess thereof.

Class A-R, Class A-RL and Class P

Certificates: $100. The Class X-1

Certificates will be issued as a single

Certificate with a Certificate Principal

Balance of $0.00. The Class X-2 Certificates

will be issued as a single Certificate and

will not have a principal balance. The Class

X-S Certificates will be issued as a single

Certificate with an initial Notional Amount

of $531,330,910.76.

 

 

6

<PAGE>

 

ARTICLE I

DEFINITIONS

SECTION 1.01 Definitions.

Whenever used in this Agreement, the following words and phrases,

unless the context otherwise requires, shall have the following meanings:

Accepted Servicing Practices: With respect to any Mortgage

Loan, those mortgage servicing practices of prudent mortgage lending

institutions which service mortgage loans of the same type as such Mortgage Loan

in the jurisdiction where the related Mortgaged Property is located.

Advance: The payment required to be made by the Servicer with

respect to any Distribution Date pursuant to Section 4.01.

Aggregate Collateral Balance: As of any date of determination

will be equal to the Aggregate Loan Balance plus the amount, if any, then on

deposit in the Pre-Funding Account.

Aggregate Loan Balance: As of any Distribution Date will be

equal to the aggregate of the Stated Principal Balances of the Mortgage Loans

determined as of the last day of the related Collection Period.

Aggregate Subsequent Transfer Amount: With respect to any

Subsequent Transfer Date, the aggregate Stated Principal Balance as of the

applicable Cut-off Date of the Subsequent Mortgage Loans conveyed on such

Subsequent Transfer Date, as listed on the revised Mortgage Loan Schedule

delivered pursuant to Section 2.01(b); provided, however, that such amount shall

not exceed the amount on deposit in the Pre-Funding Account.

Agreement: This Pooling and Servicing Agreement and all

amendments or supplements hereto.

Ancillary Income: All income derived from the Mortgage Loans,

other than Servicing Fees and Prepayment Charges, including but not limited to,

late charges, fees received with respect to checks or bank drafts returned by

the related bank for non-sufficient funds, assumption fees, optional insurance

administrative fees and all other incidental fees and charges.

Applied Loss Amount: As to any Distribution Date, an amount

equal to the excess, if any of (i) the aggregate Class Principal Balance of the

Certificates after giving effect to all Realized Losses incurred with respect to

the Mortgage Loans during the Due Period for such Distribution Date and payments

of principal on such Distribution Date over (ii) the Aggregate Collateral

Balance for such Distribution Date.

 

 

1

<PAGE>

Appraised Value: The amount set forth in an appraisal made in

connection with the origination of the related Mortgage Loan as the value of the

Mortgaged Property.

Assignment Agreement: An assignment agreement between DLJ

Mortgage Capital, Inc. as Seller and the Depositor, whereby the Mortgage Loans

are transferred and limited representations and warranties relating to the

Mortgage Loans are made.

Assignment of Mortgage: An assignment of the Mortgage, notice

of transfer or equivalent instrument in recordable form (except for the omission

of the name of the assignee if such Mortgage is endorsed in blank), sufficient

under the laws of the jurisdiction wherein the related Mortgaged Property is

located to reflect the transfer of the Mortgage to the Trustee for the benefit

of the Certificateholders.

Auction Purchaser: As defined in Section 9.01.

Auction Date: As defined in Section 9.01.

Available Funds: With respect to any Distribution Date the sum

of (i) all Scheduled Payments (net of the related Expense Fees (other than the

Excess Servicing Fee)) due on the Due Date in the month in which such

Distribution Date occurs and received prior to the related Determination Date,

together with any Advances in respect thereof required pursuant to Section 4.01;

(ii) all Insurance Proceeds, Liquidation Proceeds and Net Recoveries received

during the month preceding the month of such Distribution Date; (iii) all

Curtailments and Payoffs received during the Prepayment Period applicable to

such Distribution Date (excluding Prepayment Charges); (iv) amounts received

with respect to such Distribution Date as the Substitution Adjustment Amount or

Repurchase Price; (v) Compensating Interest Payments for such Distribution Date

and (vi) with respect to the Distribution Date in May 2005, the amount remaining

in the Pre-Funding Account at the end of the Pre-Funding Period; as to clauses

(i) through (iv) above, reduced by amounts in reimbursement for Advances

previously made and other amounts as to which the Servicer is entitled to be

reimbursed pursuant to Section 3.08.

Bankruptcy Code: The United States Bankruptcy Reform Act of

1978, as amended.

Book-Entry Certificates: As specified in the Preliminary

Statement.

Business Day: Any day other than (i) a Saturday or a Sunday,

or (ii) a day on which banking institutions in the City of New York, New York,

or the city in which the Corporate Trust Office of the Trustee, or the states in

which the Servicer's servicing operations are located, or savings and loan

institutions in the States of Illinois, California, Texas, Oregon, New Jersey or

Florida is located are authorized or obligated by law or executive order to be

closed.

Capitalized Interest Account: The separate Eligible Account

designated as such and created and maintained by the Trustee pursuant to Section

3.05(g) hereof. The Capitalized Interest Account shall be treated as an "outside

reserve fund" under applicable Treasury

 

 

2

<PAGE>

regulations and shall not be part of any REMIC. Except as provided in Section

3.05(g) hereof, any investment earnings on the Capitalized Interest Account

shall be treated as owned by the Depositor and will be taxable to the Depositor.

Capitalized Interest Deposit: $743,892.73.

Capitalized Interest Requirement: With respect to the March

2005 Distribution Date, an amount equal to interest accruing during the related

Interest Accrual Period for the LIBOR Certificates at a per annum rate equal to

(x) the weighted average Pass-Through Rate of the Offered Certificates and the

Class B Certificates multiplied by (y) the Pre-Funded Amount outstanding at the

end of the related Due Period. With respect to the April 2005 Distribution Date,

an amount equal to interest accruing during the related Interest Accrual Period

for the LIBOR Certificates at a per annum rate equal to (x) the weighted average

Pass-Through Rate of the Offered Certificates and the Class B Certificates for

such Distribution Date multiplied by (y) the sum of (c) the Pre-Funded Amount at

the end of the related Due Period and (d) the aggregate Stated Principal Balance

of the Subsequent Mortgage Loans that do not have a first Due Date prior to

April 1, 2005, transferred to the Trust during the related Due Period. With

respect to the May 2005 Distribution Date, an amount equal to interest accruing

during the related Interest Accrual Period for the LIBOR Certificates at a per

annum rate equal to (x) the weighted average Pass-Through Rate of the Offered

Certificates and the Class B Certificates for such Distribution Date multiplied

by (y) the sum of (c) the Pre-Funded Amount at the end of the related Due Period

and (d) the aggregate Stated Principal Balance of the related Subsequent

Mortgage Loans that do not have a first Due Date prior to May 1, 2005,

transferred to the Trust during the related Due Period.

Carryforward Interest: For any Class of Certificates and any

Distribution Date, the sum of (1) the amount, if any, by which (x) the sum of

(A) Current Interest for such Class for the immediately preceding Distribution

Date and (B) any unpaid Carryforward Interest from previous Distribution Dates

exceeds (y) the amount paid in respect of interest on such Class on such

immediately preceding Distribution Date, and (2) interest on such amount for the

related Interest Accrual Period at the applicable Pass-Through Rate.

Certificate: Any one of the Certificates executed by the

Trustee in substantially the forms attached hereto as exhibits.

Certificates: As specified in the Preliminary Statement.

Certificate Account: The separate Eligible Account created and

maintained with the Trustee, or any other bank or trust company acceptable to

the Rating Agencies which is incorporated under the laws of the United States or

any state thereof pursuant to Section 3.05, which account shall bear a

designation clearly indicating that the funds deposited therein are held in

trust for the benefit of the Trustee on behalf of the Certificateholders or any

other account serving a similar function acceptable to the Rating Agencies.

Funds in the Certificate Account may (i) be held uninvested without liability

for interest or compensation thereon or (ii) be invested at the direction of the

Trustee in Eligible Investments and reinvestment earnings thereon

 

 

3

<PAGE>

(net of investment losses) shall be paid to the Trustee. Funds deposited in the

Certificate Account (exclusive of the Trustee Fee and other amounts permitted to

be withdrawn pursuant to Section 3.08) shall be held in trust for the

Certificateholders.

Certificate Balance: With respect to any Certificate at any

date, the maximum dollar amount of principal to which the Holder thereof is then

entitled hereunder, such amount being equal to the Denomination thereof minus

the sum of (i) all distributions of principal previously made with respect

thereto and (ii) all Realized Losses allocated thereto and, in the case of any

Subordinate Certificates, all other reductions in Certificate Balance previously

allocated thereto pursuant to Section 4.05.

Certificate Margin: As to each Class of LIBOR Certificates,

the applicable amount set forth below:

 

 

CLASS CERTIFICATE MARGIN

--------------------------------------------------------------

(1) (2)

A-1 0.200% 0.400%

M-1 0.450% 0.675%

M-2 0.470% 0.705%

M-3 0.500% 0.750%

_________________

(1) On or prior to the Optional Termination Date.

(2) After the Optional Termination Date.

Certificate Owner: With respect to a Book-Entry Certificate,

the Person who is the beneficial owner of such Book-Entry Certificate.

Certificate Register: The register maintained pursuant to

Section 5.02.

Certificateholder or Holder: The person in whose name a

Certificate is registered in the Certificate Register, except that, solely for

the purpose of giving any consent pursuant to this Agreement, any Certificate

registered in the name of the Depositor or any affiliate of the Depositor shall

be deemed not to be Outstanding and the Percentage Interest evidenced thereby

shall not be taken into account in determining whether the requisite amount of

Percentage Interests necessary to effect such consent has been obtained;

provided, however, that if any such Person (including the Depositor) owns 100%

of the Percentage Interests evidenced by a Class of Certificates, such

Certificates shall be deemed to be Outstanding for purposes of any provision

hereof that requires the consent of the Holders of Certificates of a particular

Class as a condition to the taking of any action hereunder. The Trustee is

entitled to rely conclusively on a certification of the Depositor or any

affiliate of the Depositor in determining which Certificates are registered in

the name of an affiliate of the Depositor.

4

<PAGE>

Charged Off Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan that has not yet been liquidated, giving rise to a

Realized Loss, on the date on which the Servicer determines, pursuant to the

procedures set forth in Section 3.11, that there will be (i) no Significant Net

Recoveries with respect to such Mortgage Loan or (ii) the potential Net

Recoveries are anticipated to be an amount, determined by the Servicer in its

good faith judgment and in light of other mitigating circumstances, that is

insufficient to warrant proceeding through foreclosure or other liquidation of

the related Mortgaged Property.

Class: All Certificates bearing the same class designation as

set forth in the Preliminary Statement.

Class A-R Certificates: The Class A-R Certificates represents

beneficial ownership of the Class R-2 Interest and Class R-3 Interest.

Class A-RL Certificates: The sole class of residual interests

in REMIC 1.

Class A-1 Pass-Through Rate: With respect to the initial

Interest Accrual Period, based on a LIBOR determination date of February 22,

2005, 2.820% per annum. With respect to any Interest Accrual Period thereafter,

will be a per annum rate equal to the lesser of (i) the sum of LIBOR plus the

related Certificate Margin and (ii) the Net Funds Cap.

Class A-R Pass-Through Rate: With respect to the Distribution

Date in March 2005, April 2005 or May 2005, a per annum rate equal to the

Initial Mortgage Loan Net WAC Rate, and with respect to any Distribution Date

thereafter, a per annum rate equal to the Net Funds Cap.

Class A-RL Pass-Through Rate: With respect to the Distribution

Date in March 2005, April 2005 or May 2005, a per annum rate equal to the

Initial Mortgage Loan Net WAC Rate, and with respect to any Distribution Date

thereafter, a per annum rate equal to the Net Funds Cap.

Class B-1 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 7.000% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 7.500% per annum and (ii) the Net

Funds Cap.

Class B-1 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

Class M-6, Class M-7, Class M-8 and Class M-9 Certificates, in each case, after

giving effect to payments on such Distribution Date and (ii) the Class Principal

Balance of the Class B-1 Certificates immediately prior to such Distribution

Date exceeds (y) the lesser of (A) the product of (i) 88.70% and (ii) the

Aggregate Collateral Balance for

 

5

<PAGE>

such Distribution Date and (B) the amount, if any, by which (i) the Aggregate

Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the

Aggregate Collateral Balance as of the Cut-off Date.

Class B-2 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 7.000% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 7.500% per annum and (ii) the Net

Funds Cap.

Class B-2 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

Class M-6, Class M-7, Class M-8, Class M-9 and Class B-1 Certificates, in each

case, after giving effect to payments on such Distribution Date and (ii) the

Class Principal Balance of the Class B-2 Certificates immediately prior to such

Distribution Date exceeds (y) the lesser of (A) the product of (i) 91.50% and

(ii) the Aggregate Collateral Balance for such Distribution Date and (B) the

amount, if any, by which (i) the Aggregate Collateral Balance for such

Distribution Date exceeds (ii) 0.50% of the Aggregate Collateral Balance as of

the Cut-off Date.

Class M-1 Pass-Through Rate: With respect to the initial

Interest Accrual Period, based on a LIBOR determination date of February 22,

2005, 3.070% per annum. With respect to any Interest Accrual Period thereafter,

will be a per annum rate equal to the lesser of (i) the sum of LIBOR plus the

related Certificate Margin and (ii) the Net Funds Cap.

Class M-1 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event is not in effect

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R and Class A-RL Certificates after giving effect to payments on such

Distribution Date and (ii) the Class Principal Balance of the Class M-1

Certificates immediately prior to such Distribution Date exceeds (y) the lesser

of (A) the product of (i) 44.10% and (ii) the Aggregate Collateral Balance for

such Distribution Date and (B) the amount, if any, by which (i) the Aggregate

Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the

Aggregate Collateral Balance as of the Cut-off Date.

Class M-2 Pass-Through Rate: With respect to the initial

Interest Accrual Period, based on a LIBOR determination date of February 22,

2005, 3.090% per annum. With respect to any Interest Accrual Period thereafter,

will be a per annum rate equal to the lesser of (i) the sum of LIBOR plus the

related Certificate Margin and (ii) the Net Funds Cap.

Class M-2 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL and Class M-1 Certificates, in each case, after giving

effect to payments on such Distribution Date and (ii) the Class Principal

 

 

6

<PAGE>

Balance of the Class M-2 Certificates immediately prior to such Distribution

Date exceeds (y) the lesser of (A) the product of (i) 53.90% and (ii) the

Aggregate Collateral Balance for such Distribution Date and (B) the amount, if

any, by which (i) the Aggregate Collateral Balance for such Distribution Date

exceeds (ii) 0.50% of the Aggregate Collateral Balance as of the Cut-off Date.

Class M-3 Pass-Through Rate: With respect to the initial

Interest Accrual Period, based on a LIBOR determination date of February 22,

2005, 3.120% per annum. With respect to any Interest Accrual Period thereafter,

will be a per annum rate equal to the lesser of (i) the sum of LIBOR plus the

related Certificate Margin and (ii) the Net Funds Cap.

Class M-3 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1 and Class M-2 Certificates, in each case, after

giving effect to payments on such Distribution Date and (ii) the Class Principal

Balance of the Class M-3 Certificates immediately prior to such Distribution

Date exceeds (y) the lesser of (A) the product of (i) 60.20% and (ii) the

Aggregate Collateral Balance for such Distribution Date and (B) the amount, if

any, by which (i) the Aggregate Collateral Balance for such Distribution Date

exceeds (ii) 0.50% of the Aggregate Collateral Balance as of the Cut-off Date.

Class M-4 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 5.265% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 5.765% per annum and (ii) the Net

Funds Cap.

Class M-4 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2 and Class M-3 Certificates, in each

case, after giving effect to payments on such Distribution Date and (ii) the

Class Principal Balance of the Class M-4 Certificates immediately prior to such

Distribution Date exceeds (y) the lesser of (A) the product of (i) 66.80% and

(ii) the Aggregate Collateral Balance for such Distribution Date and (B) the

amount, if any, by which (i) the Aggregate Collateral Balance for such

Distribution Date exceeds (ii) 0.50% of the Aggregate Collateral Balance as of

the Cut-off Date.

Class M-5 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 5.281% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 5.781% per annum and (ii) the Net

Funds Cap.

Class M-5 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution

 

 

7

<PAGE>

Date, will be the amount, if any, by which (x) the sum of (i) the aggregate

Class Principal Balance of the Class A-1, Class P, Class A-R, Class A-RL, Class

M-1, Class M-2, Class M-3 and Class M-4 Certificates, in each case, after giving

effect to payments on such Distribution Date and (ii) the Class Principal

Balance of the Class M-5 Certificates immediately prior to such Distribution

Date exceeds (y) the lesser of (A) the product of (i) 71.20% and (ii) the

Aggregate Collateral Balance for such Distribution Date and (B) the amount, if

any, by which (i) the Aggregate Collateral Balance for such Distribution Date

exceeds (ii) 0.50% of the Aggregate Collateral Balance as of the Cut-off Date.

Class M-6 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 5.363% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 5.863% per annum and (ii) the Net

Funds Cap.

Class M-6 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2, Class M-3, Class M-4 and Class M-5

Certificates, in each case, after giving effect to payments on such Distribution

Date and (ii) the Class Principal Balance of the Class M-6 Certificates

immediately prior to such Distribution Date exceeds (y) the lesser of (A) the

product of (i) 75.30% and (ii) the Aggregate Collateral Balance for such

Distribution Date and (B) the amount, if any, by which (i) the Aggregate

Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the

Aggregate Collateral Balance as of the Cut-off Date.

Class M-7 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 5.700% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 6.200% per annum and (ii) the Net

Funds Cap.

Class M-7 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and

Class M-6 Certificates, in each case, after giving effect to payments on such

Distribution Date and (ii) the Class Principal Balance of the Class M-7

Certificates immediately prior to such Distribution Date exceeds (y) the lesser

of (A) the product of (i) 79.10% and (ii) the Aggregate Collateral Balance for

such Distribution Date and (B) the amount, if any, by which (i) the Aggregate

Collateral Balance for such Distribution Date exceeds (ii) 0.50% of the

Aggregate Collateral Balance as of the Cut-off Date.

Class M-8 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 5.791% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 6.291% per annum and (ii) the Net

Funds Cap.

 

 

8

<PAGE>

Class M-8 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

Class M-6 and Class M-7 Certificates, in each case, after giving effect to

payments on such Distribution Date and (ii) the Class Principal Balance of the

Class M-8 Certificates immediately prior to such Distribution Date exceeds (y)

the lesser of (A) the product of (i) 82.70% and (ii) the Aggregate Collateral

Balance for such Distribution Date and (B) the amount, if any, by which (i) the

Aggregate Collateral Balance for such Distribution Date exceeds (ii) 0.50% of

the Aggregate Collateral Balance as of the Cut-off Date.

Class M-9 Pass-Through Rate: With respect to the initial

Interest Accrual Period (a) on or prior to the Optional Termination Date, the

lesser of (i) 6.281% per annum and (ii) the Net Funds Cap, and (b) after the

Optional Termination Date, the lesser of (i) 6.781% per annum and (ii) the Net

Funds Cap.

Class M-9 Principal Payment Amount: For any Distribution Date

on or after the Stepdown Date and as long as a Trigger Event has not occurred

with respect to such Distribution Date, will be the amount, if any, by which (x)

the sum of (i) the aggregate Class Principal Balance of the Class A-1, Class P,

Class A-R, Class A-RL, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

Class M-6, Class M-7 and Class M-8 Certificates, in each case, after giving

effect to payments on such Distribution Date and (ii) the Class Principal

Balance of the Class M-9 Certificates immediately prior to such Distribution

Date exceeds (y) the lesser of (A) the product of (i) 85.80% and (ii) the

Aggregate Collateral Balance for such Distribution Date and (B) the amount, if

any, by which (i) the Aggregate Collateral Balance for such Distribution Date

exceeds (ii) 0.50% of the Aggregate Collateral Balance as of the Cut-off Date.

Class X-1 Distributable Amount: With respect to any

Distribution Date, the amount of interest accrued during the related Interest

Accrual Period at the related Pass-Through Rate on the Class X-1 Notional Amount

for such Distribution Date.

Class X-1 Notional Amount: Immediately prior to any

Distribution Date, with respect to the Class X-1 Certificates, an amount equal

to the aggregate of the Uncertificated Principal Balances of the REMIC 2 Regular

Interests (other than REMIC 2 Regular Interests MTI-P and MTI-R).

Class X-S Notional Amount: Immediately prior to any

Distribution Date, with respect to the Class X-S Certificates, an amount equal

to the Stated Principal Balance of the Mortgage Loans as of the Due Date in the

month of such Distribution Date (prior to giving effect to any Scheduled

Payments due on such Mortgage Loans on such Due Date). For federal income tax

purposes, however, the Class X-S Notional Amount will equal the Uncertificated

Notional Amount of REMIC 2 Regular Interest MTI-S.

Class P Pass-Through Rate: With respect to the Class P

Certificates and the Distribution Dates, for March 2005, April 2005 and May 2005

a per annum rate equal to the

 

 

9

<PAGE>

 

Initial Mortgage Loan Net WAC Rate, and with respect to any Distribution Date

thereafter, a per annum rate equal to the Net Funds Cap. For federal income tax

purposes, however, with respect to any Distribution Date, the Class P

Certificates will be entitled to 100% of the interest accrued on REMIC 2 Regular

Interest MTI-P.

Class Principal Balance: With respect to any Class and as to

any date of determination, the aggregate of the Certificate Balances of all

Certificates of such Class as of such date plus, in the case of any Subordinate

Certificates, any increase in the Class Principal Balance of such Class pursuant

to Section 4.02(vii) due to the receipt of Net Recoveries.

Class R-2 Interest: The sole class of residual interests in

REMIC 2.

Class R-3 Interest: The sole class of residual interests in

REMIC 3.

Closing Date: February 24, 2005.

Code: The Internal Revenue Code of 1986, as the same may be

amended from time to time (or any successor statute thereto).

Collection Accounts: The accounts established and maintained

by the Servicer in accordance with Section 3.05.

Collection Period: With respect to any Distribution Date, the

period from the second day of the month immediately preceding such Distribution

Date to and including the first day of the month of such Distribution Date.

Combined Loan-to-Value Ratio: With respect to any Mortgage

Loan and as of any date of determination, the fraction (expressed as a

percentage) the numerator of which is the sum of (i) original principal balance

of the related Mortgage Loan at such date of determination and (ii) the unpaid

principal balance of the related First Mortgage Loan as of the date of

origination of that Mortgage Loan and the denominator of which is (a) with

respect to a refinanced Mortgage Loan, the Appraised Value of the related

Mortgaged Property at origination and (b) with respect to all other Mortgage

Loans, the lesser of (i) the Appraised Value of the related Mortgage Property at

origination and (ii) the purchase price of the related Mortgaged Property.

Compensating Interest Payment: For any Distribution Date, an

amount to be paid by the Servicer for such Distribution Date, equal to the

lesser of (i) an amount equal to 0.25% per annum on the aggregate Stated

Principal Balance of the Mortgage Loans otherwise payable to the Servicer on

such Distribution Date (prior to giving effect to any Scheduled Payments due on

the Mortgage Loans on such Due Date) and (ii) the aggregate Prepayment Interest

Shortfall for the Mortgage Loans relating to Principal Prepayments received

during the related Prepayment Period.

Corporate Trust Office: The designated office of the Trustee

in the State of New York at which at any particular time its corporate trust

business with respect to this Agreement

 

 

10

<PAGE>

shall be administered, which office at the date of the execution of this

Agreement is located at 4 New York Plaza, 6th Floor, New York, New York

10004-2477, Attention: Institutional Trust Services/Global Debt: Home Equity

Mortgage Trust-2005-1.

Corresponding Certificate: With respect to (i) REMIC 2 Regular

Interest MTI-P, (ii) REMIC 2 Regular Interest MTI-R, (iii) REMIC 2 Regular

Interest MTI-A-1, (iv) REMIC 2 Regular Interest MTI-M-1, (v) REMIC 2 Regular

Interest MTI-M-2, (vi) REMIC 2 Regular Interest MTI-M-3, (vii) REMIC 2 Regular

Interest MTI-M-4, (viii) REMIC 2 Regular Interest MTI-M-5, (ix) REMIC 2 Regular

Interest MTI-M-6, (x) REMIC 2 Regular Interest MTI-M-7, (xi) REMIC 2 Regular

Interest MTI-M-8, (xii) REMIC 2 Regular Interest MTI-M-9, (xiii) REMIC 2 Regular

Interest MTI-B-1, (xiv) REMIC 2 Regular Interest MTI-B-2 and (xv) REMIC 2

Regular Interest MTI-S, the (i) Class P Certificates, (ii) Class A-R

Certificates, (iii) Class A-1 Certificates, (iv) Class M-1 Certificates, (v)

Class M-2 Certificates, (vi) Class M-3 Certificates, (vii) Class M-4

Certificates, (viii) Class M-5 Certificates, (ix) Class M-6 Certificates, (x)

Class M-7 Certificates, (xi) Class M-8 Certificates, (xii) Class M-9

Certificates, (xiii) Class B-1 Certificates, (xiv) Class B-2 Certificates and

(xv) Class X-S Certificates, respectively.

Corresponding Uncertificated Interest: With respect to (i)

REMIC 1 Regular Interest LTI-P and (ii) REMIC 1 Regular Interest LTI-R, (i)

REMIC 2 Regular Interest MTI-P and (ii) REMIC 2 Regular Interest MTI-R,

respectively.

Credit Risk Manager: The Murrayhill Company, a Colorado

corporation.

Credit Risk Management Agreement: The agreement between

Wilshire and the Credit Risk Manager dated as of February 24, 2005.

Credit Risk Manager Fee: As to each Mortgage Loan and any

Distribution Date, an amount equal to one month's interest at the Credit Risk

Manager Fee Rate on the Stated Principal Balance of such Mortgage Loan as of the

Due Date in the month of such Distribution Date (prior to giving effect to any

Scheduled Payments due on such Mortgage Loan on such Due Date).

Credit Risk Manager Fee Rate: 0.0175% per annum.

CSFB: Credit Suisse First Boston LLC, a Delaware limited

liability company, and its successors and assigns.

Cumulative Loss Event: For any Distribution Date, a Cumulative

Loss Event is occurring if Cumulative Net Realized Losses on the Mortgage Loans

equal or exceed the percentage of the Aggregate Collateral Balance as of the

Cut-off Date for that Distribution Date as specified below:

 

<TABLE>

<CAPTION>

DISTRIBUTION DATE PERCENTAGE OF AGGREGATE COLLATERAL BALANCE

<S> <C>

March 2005 - February 2008............. N.A.

</TABLE>

 

11

<PAGE>

<TABLE>

<CAPTION>

<S> <C>

March 2008 - February 2009............. 5.75% for the first month, plus an additional 1/12th of 3.00% for each

month thereafter

March 2009 - February 2010............. 8.75% for the first month, plus an additional 1/12th of 0.75% for each

month thereafter

March 2010 - February 2011............. 9.50% for the first month, plus an additional 1/12th of 0.50% for each

month thereafter

March 2011 - February 2012............. 10.00% for the first month, plus an additional 1/12th of 0.50% for each

month thereafter

March 2012 and thereafter.............. 10.50%

</TABLE>

 

Cumulative Net Realized Losses: As to any date of

determination the aggregate amount of Realized Losses as reduced by any Net

Recoveries received on Charged Off Loans.

Current Interest: For any Class of Certificates and

Distribution Date, the amount of interest accruing at the applicable

Pass-Through Rate on the related Class Principal Balance, or Notional Amount, as

applicable, of such Class during the related Interest Accrual Period; provided,

that if and to the extent that on any Distribution Date the Interest Remittance

Amount is less than the aggregate distributions required pursuant to Section

4.02(b)(i)A-M without regard to this proviso, then the Current Interest on each

such Class will be reduced, on a pro rata basis in proportion to the amount of

Current Interest for each Class without regard to this proviso, by the lesser of

(i) the amount of the deficiency described above in this proviso and (ii) the

related Interest Shortfall for such Distribution Date.

Curtailment: Any payment of principal on a Mortgage Loan, made

by or on behalf of the related Mortgagor, other than a Scheduled Payment, a

prepaid Scheduled Payment or a Payoff, which is applied to reduce the

outstanding Stated Principal Balance of the Mortgage Loan.

Custodial Agreement: The agreement, among the Trustee, the

Custodian and the Depositor providing for the safekeeping of any documents or

instruments referred to in Section 2.01 on behalf of the Certificateholders,

attached hereto as Exhibit R.

Custodian: LaSalle Bank National Association, a national

banking association, or any successor custodian appointed pursuant to the terms

of the Custodial Agreement. Each Custodian so appointed shall act as agent on

behalf of the Trustee, and shall be compensated by the Depositor. The Trustee

shall remain at all times responsible under the terms of this Agreement,

notwithstanding the fact that certain duties have been assigned to a Custodian.

Cut-off Date: For any Mortgage Loan, other than a Subsequent

Mortgage Loan, February 1, 2005. For any Subsequent Mortgage Loan, the

applicable Subsequent Transfer Date.

Cut-off Date Principal Balance: As to any Mortgage Loan, the

Stated Principal Balance thereof as of the close of business on the Cut-off

Date.

 

 

12

<PAGE>

Defective Mortgage Loan: Any Mortgage Loan which is required

to be repurchased pursuant to Section 2.02 or 2.03.

Deferred Amount: For any Class of Class M Certificates or

Class B Certificates and any Distribution Date, will equal the amount by which

(x) the aggregate of the Applied Loss Amounts previously applied in reduction of

the Class Principal Balance thereof exceeds (y) the sum of (i) the aggregate of

amounts previously paid in reimbursement thereof and (ii) the amount of the

increase in the related Class Principal Balance due to the receipt of Net

Recoveries as provided in Section 4.02(vii).

Definitive Certificates: Any Certificate issued in lieu of a

Book-Entry Certificate pursuant to Section 5.02(e).

Deleted Mortgage Loan: As defined in Section 2.03.

Delinquency Rate: For any month, a fraction, expressed as a

percentage, the numerator of which is the aggregate outstanding principal

balance of all Mortgage Loans 60 or more days delinquent (including all

foreclosures and REO Properties) as of the close of business on the last day of

such month, and the denominator of which is the Aggregate Collateral Balance as

of the close of business on the last day of such month.

Denomination: With respect to each Certificate, the amount set

forth on the face thereof as the "Initial Certificate Balance of this

Certificate" or the "Initial Notional Amount of this Certificate" or, if neither

of the foregoing, the Percentage Interest appearing on the face thereof.

Depositor: Credit Suisse First Boston Mortgage Securities

Corp., a Delaware corporation, or its successor in interest.

Depository: The initial Depository shall be The Depository

Trust Company, the nominee of which is CEDE & Co., as the registered Holder of

the Book-Entry Certificates. The Depository shall at all times be a "clearing

corporation" as defined in Section 8-102(3) of the Uniform Commercial Code of

the State of New York.

Depository Participant: A broker, dealer, bank or other

financial institution or other Person for whom from time to time a Depository

effects book-entry transfers and pledges of securities deposited with the

Depository.

Determination Date: As to any Distribution Date, the second

Business Day immediately following the 15th day of the month of such

Distribution Date.

Distribution Date: The 25th day of each month or if such day

is not a Business Day, the first Business Day thereafter, commencing in March

2005.

DLJMC: DLJ Mortgage Capital, Inc., a Delaware corporation, and

its successors and assigns.

 

 

13

<PAGE>

Due Date: With respect to any Distribution Date and any

Mortgage Loan, the day during the related Due Period on which the Scheduled

Payment is due.

Due Period: With respect to each Distribution Date, the period

commencing on the second day of the month preceding the month of the

Distribution Date and ending on the first day of the month of the Distribution

Date.

Eligible Account: Either (i) an account or accounts maintained

with a federal or state chartered depository institution or trust company

acceptable to the Rating Agencies or (ii) an account or accounts the deposits in

which are insured by the FDIC to the limits established by such corporation,

provided that any such deposits not so insured shall be maintained in an account

at a depository institution or trust company whose commercial paper or other

short term debt obligations (or, in the case of a depository institution or

trust company which is the principal subsidiary of a holding company, the

commercial paper or other short term debt obligations of such holding company)

have been rated by Moody's and Fitch in its highest short-term rating category

and by S&P at least "A-1+", or (iii) a segregated trust account or accounts

(which shall be a "special deposit account") maintained with the Trustee or any

other federal or state chartered depository institution or trust company, acting

in its fiduciary capacity, in a manner acceptable to the Trustee and the Rating

Agencies. Eligible Accounts may bear interest.

Eligible Investments: Any one or more of the obligations and

securities listed below which investment provides for a date of maturity not

later than the Determination Date in each month:

(i) direct obligations of, and obligations fully guaranteed

by, the United States of America, or any agency or instrumentality of

the United States of America the obligations of which are backed by the

full faith and credit of the United States of America; or obligations

fully guaranteed by, the United States of America; Freddie Mac, Fannie

Mae, the Federal Home Loan Banks or any agency or instrumentality of

the United States of America rated AA or higher by the Rating Agencies;

(ii) federal funds, demand and time deposits in, certificates

of deposits of, or bankers' acceptances issued by, any depository

institution or trust company incorporated or organized under the laws

of the United States of America or any state thereof and subject to

supervision and examination by federal and/or state banking

authorities, so long as at the time of such investment or contractual

commitment providing for such investment the commercial paper or other

short-term debt obligations of such depository institution or trust

company (or, in the case of a depository institution or trust company

which is the principal subsidiary of a holding company, the commercial

paper or other short-term debt obligations of such holding company) are

rated in one of two of the highest ratings by each of the Rating

Agencies, and the long-term debt obligations of such depository

institution or trust company (or, in the case of a depository

institution or trust company which is the principal subsidiary of a

holding company, the long-term debt obligations of such holding

company) are rated in one of two of the highest ratings, by each of the

Rating Agencies;

14

<PAGE>

(iii) repurchase obligations with a term not to exceed 30 days

with respect to any security described in clause (i) above and entered

into with a depository institution or trust company (acting as a

principal) rated "A" or higher by Moody's, "A-1" or higher by S&P and

"F-1" or higher by Fitch; provided, however, that collateral

transferred pursuant to such repurchase obligation must be of the type

described in clause (i) above and must (A) be valued daily at current

market price plus accrued interest, (B) pursuant to such valuation, be

equal, at all times, to 105% of the cash transferred by the Trustee in

exchange for such collateral, and (C) be delivered to the Trustee or,

if the Trustee is supplying the collateral, an agent for the Trustee,

in such a manner as to accomplish perfection of a security interest in

the collateral by possession of certificated securities;

(iv) securities bearing interest or sold at a discount issued

by any corporation incorporated under the laws of the United States of

America or any state thereof which has a long-term unsecured debt

rating in the highest available rating category of each of the Rating

Agencies at the time of such investment;

(v) commercial paper having an original maturity of less than

365 days and issued by an institution having a short-term unsecured

debt rating in the highest available rating category of Moody's and

Fitch and rated "A-1+" by S&P at the time of such investment;

(vi) a guaranteed investment contract approved by each of the

Rating Agencies and issued by an insurance company or other corporation

having a long-term unsecured debt rating in the highest available

rating category of each of the Rating Agencies at the time of such

investment;

(vii) which may be 12b-1 funds as contemplated under the rules

promulgated by the Securities and Exchange Commission under the

Investment Company Act of 1940) having ratings in the highest available

rating category of Moody's and Fitch and or "AAAm" or "AAAm-G" by S&P

at the time of such investment (any such money market funds which

provide for demand withdrawals being conclusively deemed to satisfy any

maturity requirements for Eligible Investments set forth herein)

including money market funds of the Servicer or the Trustee and any

such funds that are managed by the Servicer or the Trustee or their

respective Affiliates or for the Servicer or the Trustee or any

Affiliate of either acts as advisor, as long as such money market funds

satisfy the criteria of this subparagraph (vii); and

(viii) such other investments the investment in which will

not, as evidenced by a letter from each of the Rating Agencies, result

in the downgrading or withdrawal of the Ratings of the Certificates.

provided, however, that no such instrument shall be an Eligible Investment if

such instrument evidences either (i) a right to receive only interest payments

with respect to the obligations underlying such instrument, or (ii) both

principal and interest payments derived from obligations underlying such

instrument and the principal and interest payments with respect to such

 

 

15

<PAGE>

instrument provide a yield to maturity of greater than 120% of the yield to

maturity at par of such underlying obligations.

ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

ERISA-Restricted Certificates: As specified in the Preliminary

Statement.

Escrow Account: The separate account or accounts created and

maintained by the Servicer pursuant to Section 3.06.

Escrow Mortgage Loan: Any Mortgage Loan for which the Servicer

has established an Escrow Account for items constituting Escrow Payments.

Escrow Payments: With respect to any Mortgage Loan, the

amounts constituting ground rents, taxes, mortgage insurance premiums, fire and

hazard insurance premiums, and any other payments required to be escrowed by the

Mortgagor with the mortgagee pursuant to the Mortgage, applicable law or any

other related document.

Event of Default: As defined in Section 7.01.

Excess Cashflow Loss Payment: As defined in Section

4.02(b)(iv)(A).

Excess Servicing Fee: As to any Distribution Date, an amount

equal to one month's interest at the Excess Servicing Fee Rate on the Class X-S

Notional Amount for such Distribution Date.

Excess Servicing Fee Rate: The excess, if any, of 0.50% over

the "Wilshire Servicing Fee Rate" as defined in the Wilshire Letter Agreement.

Expense Fees: As to each Mortgage Loan, the sum of the

Servicing Fee, the Excess Servicing Fee, the Credit Risk Manager Fee and the

Trustee Fee.

Expense Fee Rate: As to each Mortgage Loan, the sum of the

Servicing Fee Rate, the Excess Servicing Fee Rate, the Credit Risk Manager Fee

Rate and the Trustee Fee Rate.

Fair Market Value: The fair market value of all of the

property of the Trust, as agreed upon between the Optional Termination Holder

and a majority of the Holders of the Class A-RL Certificates; provided, however,

that if the Optional Termination Holder and a majority of the Holders of the

Class A-RL Certificates do not agree upon the fair market value of all the

property of the Trust, the Trustee shall solicit, or cause the solicitation of,

good faith bids for all of the property of the Trust until it has received three

bids from institutions that are regular purchasers and/or sellers in the

secondary market of residential whole mortgage loans similar to the Mortgage

Loans, and the Fair Market Value shall be equal to the highest of such three

bids.

 

 

16

<PAGE>

 

Fannie Mae: Fannie Mae, a federally chartered and privately

owned corporation organized and existing under the Federal National Mortgage

Association Charter Act, or any successor thereto.

Fannie Mae Guides: The Fannie Mae Sellers' Guide and the

Fannie Mae Servicers' Guide and all amendments or additions thereto.

FDIC: The Federal Deposit Insurance Corporation, or any

successor thereto.

FIRREA: The Financial Institutions Reform, Recovery and

Enforcement Act of 1989.

First Mortgage Loan: A Mortgage Loan that is secured by a

first lien on the Mortgaged Property securing the related Mortgage Note.

Fitch: Fitch, Inc., or any successor thereto.

Foreclosure Restricted Loan: Any Mortgage Loan that is 60 or

more days delinquent as of the Closing Date, unless such Mortgage Loan has

become current for three consecutive Scheduled Payments after the Closing Date.

Freddie Mac: Freddie Mac, a corporate instrumentality of the

United States created and existing under Title III of the Emergency Home Finance

Act of 1970, as amended, or any successor thereto.

Highest Priority: As of any date of determination, the Class

of Subordinate Certificates then outstanding with a Class Principal Balance

greater than zero, with the highest priority for payments pursuant to Section

4.02, in the following order of decreasing priority: Class M-1, Class M-2, Class

M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class B-1

and Class B-2 Certificates.

Initial Mortgage Loan: A Mortgage Loan conveyed to the Trust

on the Closing Date pursuant to this Agreement as identified on the Mortgage

Loan Schedule delivered to the Trustee on the Closing Date.

Initial Mortgage Loan Net WAC Rate: A per annum rate equal to

the weighted average of the Net Mortgage Rates of the Initial Mortgage Loans.

Indirect Participant: A broker, dealer, bank or other

financial institution or other Person that clears through or maintains a

custodial relationship with a Depository Participant.

Insurance Proceeds: Proceeds paid under any Insurance Policy

covering a Mortgage Loan to the extent the proceeds are not (i) applied to the

restoration of the related Mortgaged Property, (ii) applied to the satisfaction

of any related First Mortgage Loan or (iii) released to the Mortgagor in

accordance with the procedures that the Servicer would follow in servicing

mortgage loans held for its own account.

 

 

17

<PAGE>

 

Interest Accrual Period: With respect to each Distribution

Date, (i) with respect to the Class M-4, Class M-5, Class M-6, Class M-7, Class

M-8, Class M-9, Class B-1, Class B-2, Class A-R, Class A-RL, Class P, Class X-1

and Class X-S Certificates, the calendar month prior to the month of such

Distribution Date, (ii) with respect to the Class A-1, Class M-1, Class M-2 and

Class M-3 Certificates, the one-month period commencing on the immediately

preceding Distribution Date (or the Closing Date, in the case of the first

Distribution Date) and ending on the day immediately preceding the related

Distribution Date.

Interest Remittance Amount: For any Distribution Date, an

amount equal to the sum of (1) all interest collected (other than Payaheads and

Simple Interest Excess, if applicable) or advanced in respect of Scheduled

Payments on the Mortgage Loans during the related Due Period, the interest

portion of Payaheads previously received and intended for application in the

related Due Period and the interest portion of all Payoffs and Curtailments

received on the Mortgage Loans during the related Prepayment Period, less (x)

the Expense Fee (other than the Excess Servicing Fee) with respect to such

Mortgage Loans and (y) unreimbursed Advances and other amounts due to the

Servicer or the Trustee with respect to such Mortgage Loans, to the extent

allocable to interest, (2) all Compensating Interest Payments paid by the

Servicer with respect to such Distribution Date, (3) the portion of any

Substitution Adjustment Amount or Repurchase Price paid with respect to such

Mortgage Loans during the calendar month immediately preceding the Distribution

Date allocable to interest, (4) all Liquidation Proceeds, Net Recoveries and any

Insurance Proceeds and other recoveries (net of unreimbursed Advances, Servicing

Advances and expenses, to the extent allocable to interest, and unpaid Servicing

Fees) collected with respect to the Mortgage Loans during the prior calendar

month, to the extent allocable to interest and (5) any amounts withdrawn from

the Capitalized Interest Account and the Simple Interest Excess Sub-Account to

pay interest on the Certificates with respect to such Distribution Date. If on

any Determination Date the amount deposited into the Collection Account with

respect to Compensating Interest is the amount calculated in clause (ii) of the

definition of Compensating Interest Payment for such Distribution Date, the

excess of (x) 0.25% per annum on the aggregate Stated Principal Balance of the

Mortgage Loans over (y) the Compensating Interest Payment for such Distribution

Date shall be available to cover any Net Simple Interest Shortfalls on the

Mortgage Loans remaining on such Distribution Date, after giving effect to the

withdrawal from the Simple Interest Excess Sub-Account pursuant to Section

3.06(f) on such Distribution Date.

Interest Shortfall: For any Distribution Date, the aggregate

shortfall, if any, in collections of interest for the previous month (adjusted

to the related Net Mortgage Rate) on Mortgage Loans resulting from (a) Principal

Prepayments received during the related Prepayment Period to the extent not

covered by Compensating Interest and (b) Relief Act Reductions.

Last Scheduled Distribution Date: With respect to each Class

of Certificates, the Distribution Date in June 2035.

 

 

18

<PAGE>

 

Latest Possible Maturity Date: For purposes of satisfying

Treasury regulation Section 1.860G-1(a)(4)(iii), the "latest possible maturity

date" of all interests created in REMIC 1, REMIC 2 and REMIC 3 shall be June 25,

2035.

LIBOR: For any Interest Accrual Period other than the first

Interest Accrual Period, the rate for United States dollar deposits for one

month which appears on the Dow Jones Telerate Screen Page 3750 as of 11:00 A.M.,

London, England time, on the second LIBOR Business Day prior to the first day of

such Interest Accrual Period. With respect to the first Interest Accrual Period,

the rate for United States dollar deposits for one month which appears on the

Dow Jones Telerate Screen Page 3750 as of 11:00 A.M., London, England time, two

LIBOR Business Days prior to the Closing Date. If such rate does not appear on

such page (or such other page as may replace that page on that service, or if

such service is no longer offered, such other service for displaying LIBOR or

comparable rates as may be reasonably selected by the Trustee), the rate will be

the Reference Bank Rate. If no such quotations can be obtained and no Reference

Bank Rate is available, LIBOR will be the LIBOR applicable to the Interest

Accrual Period preceding the next applicable Distribution Date.

LIBOR Business Day: Any day other than (i) a Saturday or a

Sunday or (ii) a day on which banking institutions in the State of New York or

in the city of London, England are required or authorized by law to be closed.

Liquidated Mortgage Loan: With respect to any Distribution

Date, a defaulted Mortgage Loan (including any REO Property) which was

liquidated or for which payments under the related private mortgage insurance

policy, hazard insurance policy or any condemnation proceeds were received, in

the calendar month preceding the month of such Distribution Date and as to which

the Servicer has determined (in accordance with this Agreement) that it has

received all amounts it expects to receive in connection with the liquidation of

such Mortgage Loan, including the final disposition of the related REO Property.

Liquidation Proceeds: Amounts, including Insurance Proceeds,

received in connection with the partial or complete liquidation of defaulted

Mortgage Loans, whether through trustee's sale, foreclosure sale or similar

disposition or amounts received in connection with any condemnation or partial

release of a Mortgaged Property and any other proceeds received in connection

with an REO Property, in each case, which, for the avoidance of doubt, is

remaining after, or not otherwise required to be applied to, the satisfaction of

any related First Mortgage Loan, less the sum of related unreimbursed Expense

Fees, Servicing Advances, Advances and reasonable out-of-pocket expenses.

Majority in Interest: As to any Class of Regular Certificates

or the Class X-2 Certificates, the Holders of Certificates of such Class

evidencing, in the aggregate, at least 51% of the Percentage Interests evidenced

by all Certificates of such Class.

Marker Rate: With respect to the Class X-1 Certificates and

any Distribution Date, a per annum rate equal to two (2) times the weighted

average of the Uncertificated REMIC 2 Pass-Through Rates for REMIC 2 Regular

Interests MTI-A-1, MTI-M-1, MTI-M-2, MTI-M-3,

 

 

19

<PAGE>

 

MTI-M-4, MTI-M-5, MTI-M-6, MTI-M-7, MTI-M-8, MTI-M-9, MTI-B-1, MTI-B-2 and

MTI-ZZ, with the rates on the REMIC 2 Regular Interests MTI-A-1, MTI-M-1,

MTI-M-2 and MTI-M-3 subject to a cap, for the purpose of this calculation, equal

to the lesser of (A) LIBOR plus the Certificate Margin for the Corresponding

Certificate and (B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2

Regular Interest MTI-M-4 subject to a cap, for purposes of this calculation,

equal to the lesser of (A) 5.265% per annum on or prior to the Optional

Termination Date and 5.765% per annum after the Optional Termination Date and

(B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2 Regular Interest

MTI-M-5 subject to a cap, for purposes of this calculation, equal to the lesser

of (A) 5.281% per annum on or prior to the Optional Termination Date and 5.781%

per annum after the Optional Termination Date and (B) the REMIC 2 Net WAC Rate,

with the rate on the REMIC 2 Regular Interest MTI-M-6 subject to a cap, for

purposes of this calculation, equal to the lesser of (A) 5.363% per annum on or

prior to the Optional Termination Date and 5.863% per annum after the Optional

Termination Date and (B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2

Regular Interest MTI-M-7 subject to a cap, for purposes of this calculation,

equal to the lesser of (A) 5.700% per annum on or prior to the Optional

Termination Date and 6.200% per annum after the Optional Termination Date and

(B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2 Regular Interest

MTI-M-8 subject to a cap, for purposes of this calculation, equal to the lesser

of (A) 5.791% per annum on or prior to the Optional Termination Date and 6.291%

per annum after the Optional Termination Date and (B) the REMIC 2 Net WAC Rate,

with the rate on the REMIC 2 Regular Interest MTI-M-9 subject to a cap, for

purposes of this calculation, equal to the lesser of (A) 6.281% per annum on or

prior to the Optional Termination Date and 6.781% per annum after the Optional

Termination Date and (B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2

Regular Interest MTI-B-1 subject to a cap, for purposes of this calculation,

equal to the lesser of (A) 7.000% per annum on or prior to the Optional

Termination Date and 7.500% per annum after the Optional Termination Date and

(B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2 Regular Interest

MTI-B-2 subject to a cap, for purposes of this calculation, equal to the lesser

of (A) 7.000% per annum on or prior to the Optional Termination Date and 7.500%

per annum after the Optional Termination Date and (B) the REMIC 2 Net WAC Rate

and with the rate on the REMIC 2 Regular Interest MTI-ZZ subject to a cap, for

the purpose of this calculation, equal to zero.

MERS: Mortgage Electronic Registration Systems, Inc., a

corporation organized and existing under the laws of the State of Delaware, or

any successor thereto.

MERS Mortgage Loan: Any Mortgage Loan registered with MERS on

the MERS System.

MERS(R) System: The system of recording transfers of Mortgages

electronically maintained by MERS.

MIN: The Mortgage Identification Number for Mortgage Loans

registered with MERS on the MERS(R) System.

 

 

20

<PAGE>

MOM Loan: With respect to any Mortgage Loan, MERS acting as

the mortgagee of such Mortgage Loan, solely as nominee for the originator of

such Mortgage Loan and its successors and assigns, at the origination thereof.

Monthly Excess Cashflow: For any Distribution Date, an amount

equal to the sum of (1) the Monthly Excess Interest and (2) the

Overcollateralization Release Amount, if any, for such date.

Monthly Excess Interest: As to any Distribution Date, the sum

of (A) the Interest Remittance Amount remaining after the application of

payments pursuant to clauses A. through N. of Section 4.02(b)(i) plus (B) the

Principal Payment Amount remaining after the application of payments pursuant to

clauses A. through M. of Section 4.02(b)(ii) or (iii).

Monthly Statement: The statement delivered to the

Certificateholders pursuant to Section 4.06.

Moody's: Moody's Investors Service, Inc., or any successor

thereto. For purposes of Section 10.05(b) the address for notices to Moody's

shall be Moody's Investors Service, Inc., 99 Church Street, New York, New York

10007, Attention: Residential Pass-Through Monitoring, or such other address as

Moody's may hereafter furnish to the Depositor, the Servicer and the Trustee.

Mortgage: The mortgage, deed of trust or other instrument

creating a first or second lien on an estate in fee simple or leasehold interest

in real property securing a Mortgage Note.

Mortgage File: The Mortgage documents listed in Section

2.01(b) hereof pertaining to a particular Initial Mortgage Loan or Subsequent

Mortgage Loan and any additional documents delivered to the Trustee to be added

to the Mortgage File pursuant to this Agreement.

Mortgage Loans: Such of the mortgage loans transferred and

assigned to the Trustee pursuant to the provisions hereof as from time to time

are held as a part of the Trust Fund (including any REO Property), the mortgage

loans so held being identified in the Mortgage Loan Schedule, notwithstanding

foreclosure or other acquisition of title of the related Mortgaged Property.

Mortgage Loan Purchase Price: The price, calculated as set

forth in Section 9.01, to be paid in connection with the purchase of the Trust

Collateral by the Auction Purchaser.

Mortgage Loan Schedule: The Mortgage Loan Schedule which will

list the Mortgage Loans (as from time to time amended by the Seller to reflect

the addition of Qualified Substitute Mortgage Loans and the purchase of Mortgage

Loans pursuant to Section 2.01(f), 2.02 or 2.03) transferred to the Trustee as

part of the Trust Fund and from time to time subject to this Agreement, attached

hereto as Schedule I, setting forth the following information with respect to

each Mortgage Loan:

21

<PAGE>

(i) the Mortgage Loan identifying number;

(ii) [reserved];

(iii) the zip code of the Mortgaged Property;

(iv) a code indicating the type of Mortgaged Property and

the occupancy status.

(v) the original months to maturity or the remaining months to

maturity from the Cut-off Date, in any case based on the original

amortization schedule and, if different, the maturity expressed in the

same manner but based on the actual amortization schedule;

(vi) the Combined Loan-to-Value Ratio at origination;

(vii) the Mortgage Rate as of the Cut-off Date;

(viii) the stated maturity date;

(ix) the amount of the Scheduled Payment as of the Cut-off

Date;

(x) the original principal amount of the Mortgage Loan;

(xi) the principal balance of the Mortgage Loan as of the

close of business on the Cut-off Date, after deduction of payments of

principal due on or before the Cut-off Date whether or not collected;

(xii) a code indicating the purpose of the Mortgage Loan

(i.e., purchase, rate and term refinance, equity take-out refinance);

(xiii) the Net Mortgage Rate as of the Cut-off Date;

(xiv) the Originator of the related Mortgage Loan;

(xv) the Servicing Fee Rate;

(xvi) the related sub-servicer;

(xvii) a code indicating whether a Mortgage Loan is subject

to a Prepayment Charge;

(xviii) the amount of the Prepayment Charge with respect to

each Mortgage Loan and a code identifying whether such Prepayment

Charge is related to a Curtailment or Payoff;

(xix) whether such Mortgage Loan is a Balloon Loan;

 

 

22

<PAGE>

(xx) a code indicating whether the Mortgage Loan is a MERS

Mortgage Loan and, if so, its corresponding MIN; and

(xxi) whether such Mortgage Loan is a Simple Interest

Mortgage Loan.

With respect to the Mortgage Loans in the aggregate, each, the

Mortgage Loan Schedule shall set forth the following information, as of the

Cut-off Date:

(i) the number of Mortgage Loans; and

(ii) the current aggregate principal balance of the

Mortgage Loans as of the close of business on the Cut-off Date, after

deduction of payments of principal due on or before the Cut-off Date

whether or not collected.

Mortgage Note: The original executed note or other evidence of

indebtedness evidencing the indebtedness of a Mortgagor under a Mortgage Loan.

Mortgage Rate: The annual fixed rate of interest borne by a

Mortgage Note.

Mortgaged Property: The underlying real property securing a

Mortgage Loan.

Mortgagor: The obligor(s) on a Mortgage Note.

Net Excess Spread: With respect to any Distribution Date and

Loan, a fraction, expressed as a percentage, the numerator of which is equal to

the excess of (x) the aggregate Stated Principal Balance for such Distribution

Date of the Mortgage Loans, multiplied by the weighted average Net Mortgage Rate

of such Mortgage Loans over (y) the Interest Remittance Amount for such

Distribution Date, and the denominator of which is an amount equal to the

aggregate Stated Principal Balance for such Distribution Date of the Mortgage

Loans, multiplied by the actual number of days elapsed in the related Interest

Accrual Period divided by 360.

Net Funds Cap: As to any Distribution Date, will be a per

annum rate equal to (a) a fraction, expressed as a percentage, (a) the numerator

of which is (1) the amount of interest accrued on the Mortgage Loans for such

date, minus (2) the Expense Fee, and (b) the denominator of which is the product

of (i) the Aggregate Collateral Balance immediately preceding such Distribution

Date (or as of the Cut-off Date in the case of the first Distribution Date),

multiplied by (ii)(x) in the case of the Class M-4, Class M-5, Class M-6, Class

M-7, Class M-8, Class M-9, Class B-1, Class B-2, Class A-R, Class A-RL and Class

P Certificates, 1/12 and (y) in the case of the Class A-1, Class M-1, Class M-2

and Class M-3 Certificates, the actual number of days in the related Interest

Accrual Period divided by 360. For federal income tax purposes, however, as to

any Distribution Date will be the equivalent of the foregoing, expressed as a

per annum rate equal to the weighted average of the Uncertificated Pass-Through

Rates on the REMIC 2 Regular Interests (other than the REMIC 2 Regular Interest

MTI-P and the REMIC 2 Regular Interest MTI-R) multiplied by (in the case of the

Class A-1, Class M-1, Class M-2 and Class M-3 Certificates) 30 divided by the

actual number of days in the related Interest Accrual Period.

 

 

23

<PAGE>

Net Mortgage Rate: As to each Mortgage Loan, and at any time,

the per annum rate equal to the Mortgage Rate less the related Expense Fee Rate.

Net Prepayment Interest Shortfalls: As to any Distribution

Date, the amount, if any, by which the aggregate of Prepayment Interest

Shortfalls during the Prepayment Period exceeds the Compensating Interest

Payment for such Distribution Date.

Net Recovery: Any proceeds received by the Servicer on a

delinquent or Charged Off Loan (including any Liquidation Proceeds received on a

Charged Off Loan), net of any Servicing Fee, Ancillary Income and any other

related expenses.

Net Simple Interest Excess: As of any Distribution Date, an

amount equal to the excess, if any, of the aggregate amount of Simple Interest

Excess with respect to the Mortgage Loans over the amount of Simple Interest

Shortfall with respect to the Mortgage Loans.

Net Simple Interest Shortfall: As of any Distribution Date, an

amount equal to the excess, if any, of the aggregate amount of Simple Interest

Shortfall with respect to the Mortgage Loans over the amount of Simple Interest

Excess with respect to the Mortgage Loans.

Nonrecoverable Advance: Any portion of an Advance or Servicing

Advance previously made or proposed to be made by the Servicer that, in the good

faith judgment of the Servicer, will not be ultimately recoverable by the

Servicer from the related Mortgagor, related Liquidation Proceeds or otherwise.

Notional Amount: The Class X-1 Notional Amount or the Class

X-S Notional Amount, as applicable.

Notional Amount Certificates: As specified in the Preliminary

Statement.

Offered Certificates: As specified in the Preliminary

Statement.

Officer's Certificate: A certificate signed by the Chairman of

the Board or the Vice Chairman of the Board or the President or a Vice President

or an Assistant Vice President or the Treasurer or the Secretary or one of the

Assistant Treasurers or Assistant Secretaries of the Servicer or the Depositor,

and delivered to the Depositor or the Trustee, as the case may be, as required

by this Agreement.

Opinion of Counsel: A written opinion of counsel, who may be

counsel for the Depositor or the Servicer, including in-house counsel,

reasonably acceptable to the Trustee; provided, however, that with respect to

the interpretation or application of the REMIC Provisions, such counsel must (i)

in fact be independent of the Depositor and the Servicer, (ii) not have any

material direct financial interest in the Depositor or the Servicer or in any

affiliate of either, and (iii) not be connected with the Depositor or the

Servicer as an officer, employee, promoter, underwriter, trustee, partner,

director or person performing similar functions.

 

 

24

<PAGE>

 

Optional Termination: The termination of the trust created

hereunder in connection with the purchase of the Mortgage Loans pursuant to

Section 9.01.

Optional Termination Date: The first date on which the

Optional Termination may be exercised.

Optional Termination Holder: Wilshire, as Servicer, or any

successor servicer appointed by the Seller, so long as the Seller is the owner

of the servicing rights.

OTS: The Office of Thrift Supervision.

Outsourcer: As defined in Section 3.02.

Outstanding: With respect to the Certificates as of any date

of determination, all Certificates theretofore executed and authenticated under

this Agreement except: (i) Certificates theretofore canceled by the Trustee or

delivered to the Trustee for cancellation; and (ii) Certificates in exchange for

which or in lieu of which other Certificates have been executed and delivered by

the Trustee pursuant to this Agreement.

Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan

with a Stated Principal Balance greater than zero which was not the subject of a

Payoff prior to such Due Date and which did not become a Liquidated Mortgage

Loan or Charged Off Loan prior to such Due Date.

Overcollateralization Amount: For any Distribution Date, an

amount equal to the amount, if any, by which (x) the Aggregate Collateral

Balance for such Distribution Date exceeds (y) the aggregate Class Principal

Balance of the Certificates after giving effect to payments on such Distribution

Date.

Overcollateralization Release Amount: For any Distribution

Date, an amount equal to the lesser of (x) the Principal Remittance Amount for

such Distribution Date and (y) the amount, if any, by which (1) the

Overcollateralization Amount for such date, calculated for this purpose on the

basis of the assumption that 100% of the aggregate of the Principal Remittance

Amount and Excess Cashflow Loss Payment for such date is applied on such date in

reduction of the aggregate of the Class Principal Balances of the Certificates

(to an amount not less than zero), exceeds (2) the Targeted

Overcollateralization Amount for such date.

Overfunded Interest Amount: With respect to any Subsequent

Transfer Date and the Subsequent Mortgage Loans, the excess of (A) the amount on

deposit in the Capitalized Interest Account on such date over (B) the excess of

(i) the amount of interest accruing at (x) the assumed weighted average

Pass-Through Rates of the Senior Certificates multiplied by (y) the Pre-Funding

Amount outstanding at the end of the related Due Period for the total number of

days remaining through the end of the Interest Accrual Periods ending (a) March

25, 2005, (b) April 25, 2005 and (c) May 25, 2005 over (ii) one month of

investment earnings on the amount on deposit in the Capitalized Interest Account

on such date at an annual rate of 1.55%. The assumed weighted average

Pass-Through Rate of the Senior Certificates will be calculated

 

 

25

<PAGE>

assuming LIBOR is 2.62% for any Subsequent Transfer Date for the Subsequent

Mortgage Loans prior to the March 2005 Distribution Date, 3.02% for any

Subsequent Transfer Date for the Subsequent Mortgage Loans prior to the April

2005 Distribution Date and 3.42% for any Subsequent Transfer Date for the

Subsequent Mortgage Loans prior to the May 2005 Distribution Date.

Ownership Interest: As to any Residual Certificate, any

ownership or security interest in such Certificate including any interest in

such Certificate as the Holder thereof and any other interest therein, whether

direct or indirect, legal or beneficial.

Par Value: As defined in Section 9.01 hereof; provided that

the "Par Value" for any Auction Date shall also include the auction expenses of

the Trustee (which auction expenses shall not exceed $25,000).

Pass-Through Rate: With respect to the Class A-1, Class A-R,

Class A-RL, Class P, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5,

Class M-6, Class M-7, Class M-8, Class M-9, Class B-1 and Class B-2

Certificates, the Class A-1 Pass-Through Rate, Class A-R Pass-Through Rate,

Class A-RL Pass-Through Rate, Class P Pass-Through Rate, Class M-1 Pass-Through

Rate, Class M-2 Pass-Through Rate, Class M-3 Pass-Through Rate, Class M-4

Pass-Through Rate, Class M-5 Pass-Through Rate, Class M-6 Pass-Through Rate,

Class M-7 Pass-Through Rate, Class M-8 Pass-Through Rate, Class M-9 Pass-Through

Rate, Class B-1 Pass-Through Rate and Class B-2 Pass-Through Rate.

With respect to the Class X-1 Certificates and any Distribution Date, a per

annum rate equal to the percentage equivalent of a fraction, the numerator of

which is the sum of the amounts calculated pursuant to clauses (A) through (N)

below, and the denominator of which is the aggregate of the Uncertificated

Principal Balances of REMIC 2 Regular Interest MTI-AA, REMIC 2 Regular Interest

MTI-A-1, REMIC 2 Regular Interest MTI-M-1, REMIC 2 Regular Interest MTI-M-2,

REMIC 2 Regular Interest MTI-M-3, REMIC 2 Regular Interest MTI-M-4, REMIC 2

Regular Interest MTI-M-5, REMIC 2 Regular Interest MTI-M-6, REMIC 2 Regular

Interest MTI-M-7, REMIC 2 Regular Interest MTI-M-8, REMIC 2 Regular Interest

MTI-M-9, REMIC 2 Regular Interest MTI-B-1, REMIC 2 Regular Interest MTI-B-2 and

REMIC 2 Regular Interest MTI-ZZ. For purposes of calculating the Pass-Through

Rate for the Class X-1 Certificates, the numerator is equal to the sum of the

following components:

(A) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-AA minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-AA;

(B) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-A-1 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-A-1;

 

 

26

<PAGE>

(C) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-1 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-1;

(D) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-2 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-2;

(E) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-3 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-3;

(F) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-4 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-4;

(G) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-5 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-5;

(H) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-6 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-6;

(I) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-7 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-7;

(J) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-8 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-8;

(K) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-M-9 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-M-9;

(L) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-B-1 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-B-1;

(M) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-B-2 minus the Marker Rate, applied to an amount equal to

the Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-B-2; and

 

 

27

<PAGE>

(N) the Uncertificated REMIC 2 Pass-Through Rate for REMIC 2

Regular Interest MTI-ZZ minus the Marker Rate, applied to an amount equal to the

Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-ZZ.

Payahead: Any Scheduled Payment intended by the related

Mortgagor to be applied in a Due Period subsequent to the Due Period in which

such payment was received.

Payoff: Any payment of principal on a Mortgage Loan equal to

the entire outstanding Stated Principal Balance of such Mortgage Loan, if

received in advance of the last scheduled Due Date for such Mortgage Loan and

accompanied by an amount of interest equal to accrued unpaid interest on the

Mortgage Loan to the date of such payment-in-full.

Percentage Interest: As to any Certificate, the percentage

interest evidenced thereby in distributions required to be made on the related

Class, such percentage interest being set forth on the face thereof or equal to

the percentage obtained by dividing the Denomination of such Certificate by the

aggregate of the Denominations of all Certificates of the same Class.

Permitted Transferee: Any person other than (i) the United

States, any State or political subdivision thereof, or any agency or

instrumentality of any of the foregoing, (ii) a foreign government,

International Organization or any agency or instrumentality of either of the

foregoing, (iii) an organization (except certain farmers' cooperatives described

in section 521 of the Code) which is exempt from tax imposed by Chapter 1 of the

Code (including the tax imposed by section 511 of the Code on unrelated business

taxable income) on any excess inclusions (as defined in section 860E(c)(1) of

the Code) with respect to any Residual Certificate, (iv) rural electric and

telephone cooperatives described in section 1381(a)(2)(C) of the Code, (v) a

Person that is not a United States Person, and (vi) a Person designated as a

non-Permitted Transferee by the Depositor based upon an Opinion of Counsel that

the Transfer of an Ownership Interest in a Residual Certificate to such Person

may cause any REMIC created hereunder to fail to qualify as a REMIC at any time

that the Certificates are outstanding. The terms "United States," "State" and

"International Organization" shall have the meanings set forth in section 7701

of the Code or successor provisions. A corporation will not be treated as an

instrumentality of the United States or of any State or political subdivision

thereof for these purposes if all of its activities are subject to tax and, with

the exception of Freddie Mac, a majority of its board of directors is not

selected by such government unit.

Person: Any individual, corporation, partnership, joint

venture, association, limited liability company, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

Physical Certificates: As specified in the Preliminary

Statement.

Pre-Funding Account: The separate Eligible Account created and

maintained by the Trustee with respect to the Mortgage Loans pursuant to Section

3.05(f) in the name of the Trustee for the benefit of the Certificateholders and

designated "JPMorgan Chase Bank, N.A., in trust for registered holders of Home

Equity Mortgage Pass-Through Certificates, Series 2005-1."

 

 

28

<PAGE>

Funds in the Pre-Funding Account shall be held in trust for the

Certificateholders for the uses and purposes set forth in this Agreement and

shall not be a part of any REMIC created hereunder; provided, however, that any

investment income earned from Eligible Investments made with funds in the

Pre-Funding Account shall be for the account of the Depositor.

Pre-Funding Amount: The amount deposited in the Pre-Funding

Account on the Closing Date, which shall equal $78,669,389.24.

Pre-Funding Period: the period from the Closing Date until the

earliest of (i) the date on which the amount on deposit in the Pre-Funding

Account is reduced to zero, (ii) the date on which an Event of Default occurs or

(iii) May 24, 2005.

Prepayment Charge: With respect to any Mortgage Loan, any

charge required to be paid if the Mortgagor prepays such Mortgage Loan as

provided in the related Mortgage Note or Mortgage.

Prepayment Interest Shortfall: As to any Mortgage Loan,

Distribution Date and Principal Prepayment, other than Principal Prepayments in

full that occur during the portion of the Prepayment Period that is in the same

calendar month as the Distribution Date, the difference between (i) one full

month's interest at the applicable Mortgage Rate (giving effect to any

applicable Relief Act Reduction), as reduced by the Expense Fee Rate, on the

Stated Principal Balance of such Mortgage Loan immediately prior to such

Principal Prepayment and (ii) the amount of interest actually received that

accrued during the month immediately preceding such Distribution Date or, with

respect to any Mortgage Loan with a Due Date other than the first of the month,

the amount of interest actually received that accrued during the one-month

period immediately preceding the Due Date following the Principal Prepayment,

with respect to such Mortgage Loan in connection with such Principal Prepayment.

Prepayment Period: With respect to each Distribution Date

(other than the March 2005 Distribution Date), each Mortgage Loan and each

Payoff, the related "Prepayment Period" will be the 15th of the month preceding

the month in which the related Distribution Date occurs through the 14th of the

month in which the related Distribution Date occurs. With respect to the March

2005 Distribution Date and each Payoff, the related "Prepayment Period" will be

February 1, 2005 through March 14, 2005. With respect to each Distribution Date,

each Mortgage Loan and each Curtailment, the related "Prepayment Period" will be

the calendar month preceding the month in which the related Distribution Date

occurs.

Principal Payment Amount: For any Distribution Date, an amount

equal to the Principal Remittance Amount plus any Excess Cashflow Loss Payment

for such date, minus the Overcollateralization Release Amount, if any, for such

date.

Principal Remittance Amount: For any Distribution Date, an

amount equal to the sum of (1) all principal collected (other than Payaheads) or

advanced in respect of Scheduled Payments on the Mortgage Loans during the

related Due Period (less unreimbursed Advances, Servicing Advances and other

amounts due to the Servicer and the Trustee with respect to the

 

29

<PAGE>

Mortgage Loans, to the extent allocable to principal) and the principal portion

of Payaheads previously received and intended for application in the related Due

Period, (2) all Principal Prepayments on the Mortgage Loans received during the

related Prepayment Period, (3) the outstanding principal balance of each

Mortgage Loan that was repurchased by the Seller, the Optional Termination

Holder or the Majority in Interest Class X-2 Certificateholder during the

calendar month immediately preceding such Distribution Date, (4) the portion of

any Substitution Adjustment Amount paid with respect to any Deleted Mortgage

Loans during the calendar month immediately preceding such Distribution Date

allocable to principal, (5) all Liquidation Proceeds, and any Insurance Proceeds

and other recoveries (net of unreimbursed Advances, Servicing Advances and other

expenses, to the extent allocable to principal) and Net Recoveries collected

with respect to the Mortgage Loans during the prior calendar month, to the

extent allocable to principal and (6) with respect to the Distribution Date in

May 2005, the amount remaining in the Pre-Funding Account at the end of the

Pre-Funding Period.

Principal Prepayment: Any payment of principal on a Mortgage

Loan which constitutes a Payoff or Curtailment.

Prospectus Supplement: The Prospectus Supplement dated

February 23, 2005 relating to the Offered Certificates.

PUD: Planned Unit Development.

Qualified Insurer: A mortgage guaranty insurance company duly

qualified as such under the laws of the state of its principal place of business

and each state having jurisdiction over such insurer in connection with the

insurance policy issued by such insurer, duly authorized and licensed in such

states to transact a mortgage guaranty insurance business in such states and to

write the insurance provided by the insurance policy issued by it, approved as a

Fannie Mae- or Freddie Mac-approved mortgage insurer or having a claims paying

ability rating of at least "AA" or equivalent rating by at least two nationally

recognized statistical rating organizations. Any replacement insurer with

respect to a Mortgage Loan must have at least as high a claims paying ability

rating as the insurer it replaces had on the Closing Date.

Qualified Substitute Mortgage Loan: A Mortgage Loan

substituted by the Seller for a Deleted Mortgage Loan which must, on the date of

such substitution, as confirmed in a Request for Release, substantially in the

form of Exhibit M (i) have a Stated Principal Balance, after deduction of the

principal portion of the Scheduled Payment due in the month of substitution (or,

in the case of a substitution of more than one mortgage loan for a Deleted

Mortgage Loan, an aggregate principal balance), not in excess of, and not more

than 10% less than the Stated Principal Balance of the Deleted Mortgage Loan;

(ii) be accruing interest at a rate no lower than and not more than 1% per annum

higher than, that of the Deleted Mortgage Loan; (iii) have a Combined

Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan; (iv) have

a remaining term to maturity no greater than (and not more than one year less

than that of) the Deleted Mortgage Loan; and (v) comply with each representation

and warranty set forth in Section 2.03(f).

 

 

30

<PAGE>

Rating Agency: S&P and Moody's. If either such organization or

a successor is no longer in existence, "Rating Agency" shall be such nationally

recognized statistical rating organization, or other comparable Person, as is

designated by the Depositor, notice of which designation shall be given to the

Trustee and the Servicer. References herein to a given rating or rating category

of a Rating Agency shall mean such rating category without giving effect to any

modifiers.

Ratings: As of any date of determination, the ratings, if any,

of the Certificates as assigned by the Rating Agencies.

Realized Loss: With respect to each Liquidated Mortgage Loan,

an amount (not less than zero or greater than the Stated Principal Balance of

the Mortgage Loan) as of the date of such liquidation, equal to (i) the Stated

Principal Balance of the Liquidated Mortgage Loan as of the date of such

liquidation, plus (ii) interest at the Net Mortgage Rate from the related Due

Date as to which interest was last paid or advanced (and not reimbursed) to the

related Certificateholders up to the related Due Date in the month in which

Liquidation Proceeds are required to be distributed on the Stated Principal

Balance of such Liquidated Mortgage Loan from time to time, minus (iii) the

Liquidation Proceeds, if any, received during the month in which such

liquidation occurred, to the extent applied as recoveries of interest at the Net

Mortgage Rate and to principal of the Liquidated Mortgage Loan. Any Charged Off

Loan will give rise to a Realized Loss (calculated as if clause (iii) of the

previous sentence is equal to zero) at the time it is charged off, as described

in Section 3.11(a)(iii) hereof.

If the Servicer receives Net Recoveries with respect to any

Charged Off Loan, the amount of the Realized Loss with respect to that Charged

Off Loan will be reduced to the extent such recoveries are applied to principal

distributions on any Distribution Date.

Record Date: With respect to the Certificates (other than the

Class A-1, Class M-1, Class M-2 and Class M-3 Certificates which are Book-Entry

Certificates) and any Distribution Date, the close of business on the last

Business Day of the month preceding the month in which such applicable

Distribution Date occurs. With respect to the Class A-1, Class M-1, Class M-2

and Class M-3 Certificates which are Book-Entry Certificates and any

Distribution Date, the close of business on the Business Day preceding such

Distribution Date.

Reference Bank Rate: With respect to any Interest Accrual

Period, as follows: the arithmetic mean (rounded upwards, if necessary, to the

nearest one sixteenth of a percent) of the offered rates for United States

dollar deposits for one month which are offered by the Reference Banks as of

11:00 A.M., London, England time, on the second LIBOR Business Day prior to the

first day of such Interest Accrual Period to prime banks in the London interbank

market for a period of one month in amounts approximately equal to the aggregate

Class Principal Balance of the LIBOR Certificates; provided that at least two

such Reference Banks provide such rate. If fewer than two offered rates appear,

the Reference Bank Rate will be the arithmetic mean of the rates quoted by one

or more major banks in New York City, selected by the Trustee, as of 11:00 a.m.,

New York time, on such date for loans in U.S. Dollars to leading European Banks

for a period of one month in amounts approximately equal to the aggregate Class

Principal Balance of

 

31

<PAGE>

the LIBOR Certificates. If no such quotations can be obtained, the Reference

Bank Rate shall be LIBOR applicable to the preceding Distribution Date; provided

however, that if, under the priorities indicated above, LIBOR for a Distribution

Date would be based on LIBOR for the previous Payment Date for the third

consecutive Distribution Date, the Trustee shall select an alternative

comparable index over which the Trustee has no control, used for determining

one-month Eurodollar lending rates that is calculated and published or otherwise

made available by an independent party.

Reference Banks: Barclays Bank PLC, National Westminster Bank

and Abbey National PLC.

Regular Certificates: As specified in the Preliminary

Statement.

Released Loan: Any Charged Off Loan that is released by

Wilshire to the Class X-2 Certificateholders pursuant to Section 3.11(a),

generally on the date that is six months after the date on which Wilshire begins

using Wilshire Special Servicing on such Charged Off Loans. Any Released Loan

will no longer be an asset of any REMIC or the Trust Fund.

Relief Act: The Servicemembers Civil Relief Act or any similar

state law or regulation.

Relief Act Reductions: With respect to any Distribution Date

and any Mortgage Loan as to which there has been a reduction in the amount of

interest or principal collectible thereon (attributable to any previous month)

as a result of the application of the Relief Act or similar state law or

regulation, the amount, if any, by which (i) interest and/or principal

collectible on such Mortgage Loan for the most recently ended calendar month is

less than (ii) interest and/or principal accrued thereon for such month pursuant

to the Mortgage Note.

REMIC: A "real estate mortgage investment conduit" within the

meaning of section 860D of the Code.

REMIC 1: The segregated pool of assets subject hereto,

constituting the primary trust created hereby and to be administered hereunder,

with respect to which a REMIC election is to be made consisting of: (i) such

Mortgage Loans as from time to time are subject to this Agreement (other than

any Prepayment Charges), together with the Mortgage Files relating thereto, and

together with all collections thereon and proceeds thereof, (ii) any REO

Property, together with all collections thereon and proceeds thereof, (iii) the

Trustee's rights with respect to the Mortgage Loans under all insurance

policies, including any Primary Insurance Policy, required to be maintained

pursuant to this Agreement and any proceeds thereof and (iv) the Collection

Account and the Certificate Account (subject to the last sentence of this

definition) and such assets that are deposited therein from time to time and any

investments thereof. Notwithstanding the foregoing, however, a REMIC election

will not be made with respect to the Pre-Funding Account or the Capitalized

Interest Account.

 

 

32

<PAGE>

REMIC 1 Regular Interest LTI-1: One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LTI-1

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 1 Regular Interest LTI-PF: One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LTI-PF

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 1 Regular Interest LTI-P: One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LTI-P

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 1 Regular Interest LTI-R: One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LTI-R

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 1 Regular Interest LTI-S: One of the separate

non-certificated beneficial ownership interests in REMIC 1 issued hereunder and

designated as a Regular Interest in REMIC 1. REMIC 1 Regular Interest LTI-S

shall accrue interest at the related Uncertificated REMIC 1 Pass-Through Rate in

effect from time to time, and shall not be entitled to distributions of

principal.

REMIC 1 Regular Interests: REMIC 1 Regular Interest LTI-1,

LTI-PF, LTI-P, LTI-S and LTI-R.

REMIC 2: The segregated pool of assets consisting of all of

the REMIC 1 Regular Interests conveyed in the trust to the Trustee, for the

benefit of the Holders of the REMIC 2 Regular Interests and the Class A-R

Certificates (in respect of the Class R-2 Interest), pursuant to Article II

hereunder, and all amounts deposited therein, with respect to which a separate

REMIC election is to be made.

REMIC 2 Interest Loss Allocation Amount: With respect to any

Distribution Date, an amount equal to (a) the product of (i) the aggregate

Stated Principal Balance of the

 

 

33

<PAGE>

 

 

Mortgage Loans and related REO Properties then outstanding and (ii) the

Uncertificated REMIC 2 Pass-Through Rate for REMIC 2 Regular Interest MT-AA

minus the Marker Rate, divided by (b) 12.

REMIC 2 Net WAC Rate: With respect to any Distribution Date, a

per annum rate equal to the weighted average of the Uncertificated REMIC 1

Pass-Through Rates on the REMIC 1 Regular Interest LTI-1 and REMIC 1 Regular

Interest LTI-1PF, weighted on the basis of such respective Uncertificated

Principal Balances thereof immediately preceding such Distribution Date.

REMIC 2 Overcollateralization Amount: With respect to any date

of determination, (i) 1% of the aggregate Uncertificated Principal Balances of

the REMIC 2 Regular Interests minus (ii) the aggregate Uncertificated Principal

Balances of REMIC 2 Regular Interests MTI-A-1, MTI-M-1, MTI-M-2, MTI-M-3,

MTI-M-4, MTI-M-5, MTI-M-6, MTI-M-7, MTI-M-8, MTI-M-9, MTI-B-1, MTI-B-2, MTI-R

and MTI-P, in each case as of such date of determination.

REMIC 2 Principal Loss Allocation Amount: With respect to any

Distribution Date, an amount equal to the product of (i) the aggregate Stated

Principal Balance of the Mortgage Loans and related REO Properties then

outstanding and (ii) 1 minus a fraction, the numerator of which is two times the

aggregate Uncertificated Principal Balance of REMIC 2 Regular Interests MTI-A-1,

MTI-M-1, MTI-M-2, MTI-M-3, MTI-M-4, MTI-M-5, MTI-M-6, MTI-M-7, MTI-M-8, MTI-M-9,

MTI-B-1 and MTI-B-2 and the denominator of which is the aggregate Uncertificated

Principal Balance of REMIC 2 Regular Interests MTI-A-1, MTI-M-1, MTI-M-2,

MTI-M-3, MTI-M-4, MTI-M-5, MTI-M-6, MTI-M-7, MTI-M-8, MTI-M-9, MTI-B-1, MTI-B-2

and MTI-ZZ.

REMIC 2 Regular Interest MTI-AA: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-AA

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-A-1: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-A-1

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-1: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest

 

 

34

<PAGE>

in REMIC 2. REMIC 2 Regular Interest MTI-M-1 shall accrue interest at the

related Uncertificated REMIC 2 Pass-Through Rate in effect from time to time,

and shall be entitled to distributions of principal, subject to the terms and

conditions hereof, in an aggregate amount equal to its initial Uncertificated

Principal Balance as set forth in the Preliminary Statement hereto.

REMIC 2 Regular Interest MTI-M-2: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-2

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-3: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-3

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-4: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-4

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-5: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-5

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-6: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-6

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

 

 

35

<PAGE>

REMIC 2 Regular Interest MTI-M-7: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-7

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-8: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-8

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-M-9: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-M-9

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-B-1: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-B-1

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-B-2: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-B-2

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-P: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-P

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of

 

 

36

<PAGE>

principal, subject to the terms and conditions hereof, in an aggregate amount

equal to its initial Uncertificated Principal Balance as set forth in the

Preliminary Statement hereto.

REMIC 2 Regular Interest MTI-R: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-R

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-S: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-S

shall accrue interest as set forth in the Preliminary Statement hereto. REMIC 2

Regular Interest MTI-S shall not be entitled to distributions of principal.

REMIC 2 Regular Interest MTI-ZZ: One of the separate

non-certificated beneficial ownership interests in REMIC 2 issued hereunder and

designated as a Regular Interest in REMIC 2. REMIC 2 Regular Interest MTI-ZZ

shall accrue interest at the related Uncertificated REMIC 2 Pass-Through Rate in

effect from time to time, and shall be entitled to distributions of principal,

subject to the terms and conditions hereof, in an aggregate amount equal to its

initial Uncertificated Principal Balance as set forth in the Preliminary

Statement hereto.

REMIC 2 Regular Interest MTI-ZZ Maximum Interest Deferral

Amount: With respect to any Distribution Date, the excess of (i) REMIC 2

Uncertificated Accrued Interest calculated with the Uncertificated Pass-Through

Rate for REMIC 2 Regular Interest MTI-ZZ and an Uncertificated Principal Balance

equal to the excess of (x) the Uncertificated Principal Balance of REMIC 2

Regular Interest MTI-ZZ over (y) the REMIC 2 Overcollateralization Amount, in

each case for such Distribution Date, over (ii) the sum of REMIC 2

Uncertificated Accrued Interest on REMIC 2 Regular Interests MTI-A-1, MTI-M-1,

MTI-M-2, MTI-M-3, MTI-M-4, MTI-M-5, MTI-M-6, MTI-M-7, MTI-M-8, MTI-M-9, MTI-B-1

and MTI-B-2, with the rates on the REMIC 2 Regular Interests MTI-A-1, MTI-M-1,

MTI-M-2 and MTI-M-3 subject to a cap, for the purpose of this calculation, equal

to the lesser of (A) LIBOR plus the Certificate Margin for the Corresponding

Certificate and (B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2

Regular Interest MTI-M-4 subject to a cap, for purposes of this calculation,

equal to the lesser of (A) 5.265% per annum on or prior to the Optional

Termination Date and 5.765% per annum after the Optional Termination Date and

(B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2 Regular Interest

MTI-M-5 subject to a cap, for

 

 

37

<PAGE>

purposes of this calculation, equal to the lesser of (A) 5.281% per annum on or

prior to the Optional Termination Date and 5.781% per annum after the Optional

Termination Date and (B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2

Regular Interest MTI-M-6 subject to a cap, for purposes of this calculation,

equal to the lesser of (A) 5.363% per annum on or prior to the Optional

Termination Date and 5.863% per annum after the Optional Termination Date and

(B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2 Regular Interest

MTI-M-7 subject to a cap, for purposes of this calculation, equal to the lesser

of (A) 5.700% per annum on or prior to the Optional Termination Date and 6.200%

per annum after the Optional Termination Date and (B) the REMIC 2 Net WAC Rate,

with the rate on the REMIC 2 Regular Interest MTI-M-8 subject to a cap, for

purposes of this calculation, equal to the lesser of (A) 5.791% per annum on or

prior to the Optional Termination Date and 6.291% per annum after the Optional

Termination Date and (B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2

Regular Interest MTI-M-9 subject to a cap, for purposes of this calculation,

equal to the lesser of (A) 6.281% per annum on or prior to the Optional

Termination Date and 6.781% per annum after the Optional Termination Date and

(B) the REMIC 2 Net WAC Rate, with the rate on the REMIC 2 Regular Interest

MTI-B-1 subject to a cap, for purposes of this calculation, equal to the lesser

of (A) 7.000% per annum on or prior to the Optional Termination Date and 7.500%

per annum after the Optional Termination Date and (B) the REMIC 2 Net WAC Rate,

with the rate on the REMIC 2 Regular Interest MTI-B-2 subject to a cap, for

purposes of this calculation, equal to the lesser of (A) 7.000% per annum on or

prior to the Optional Termination Date and 7.500% per annum after the Optional

Termination Date and (B) the REMIC 2 Net WAC Rate and with the rate on the REMIC

2 Regular Interest MTI-ZZ subject to a cap, for the purpose of this calculation,

equal to zero.

REMIC 2 Regular Interests: REMIC 2 Regular Interest MTI-AA,

REMIC 2 Regular Interest MTI-A-1, REMIC 2 Regular Interest MTI-M-1, REMIC 2

Regular Interest MTI-M-2, REMIC 2 Regular Interest MTI-M-3, REMIC 2 Regular

Interest MTI-M-4, REMIC 2 Regular Interest MTI-M-5, REMIC 2 Regular Interest

MTI-M-6, REMIC 2 Regular Interest MTI-M-7, REMIC 2 Regular Interest MTI-M-8,

REMIC 2 Regular Interest MTI-M-9, REMIC 2 Regular Interest MTI-B-1, REMIC 2

Regular Interest MTI-B-2, REMIC 2 Regular Interest MTI-S, REMIC 2 Regular

Interest MTI-ZZ, REMIC 2 Regular Interest MTI-P and REMIC 2 Regular Interest

MTI-R.

REMIC 2 Targeted Overcollateralization Amount: 1% of the

Targeted Overcollateralization Amount.

REMIC 3: The segregated pool of assets consisting of all of

the REMIC 2 Regular Interests conveyed in the trust to the Trustee, for the

benefit of the Holders of the Regular Certificates and the Class A-R

Certificates (in respect of the Class R-3 Interest), and all amounts deposited

therein, with respect to which a separate REMIC election is to be made.

REMIC 3 Regular Interests: The Regular Certificates.

REMIC Provisions: Provisions of the federal income tax law

relating to real estate mortgage investment conduits, which appear at sections

860A through 860G of Subchapter M of Chapter 1 of the Code, and related

provisions, and regulations promulgated thereunder, as the foregoing may be in

effect from time to time.

REMIC Regular Interests: The REMIC 1 Regular Interests and

REMIC 2 Regular Interests.

 

 

38

<PAGE>

REO Property: A Mortgaged Property acquired by the Trust Fund

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan and, for the avoidance of doubt, following the

satisfaction of any related First Mortgage Loan.

Repurchase Price: With respect to any Mortgage Loan required

to be purchased by the Seller pursuant to this Agreement or purchased at the

option of the Majority in Interest Holder of the Class X-2 Certificates pursuant

to this Agreement, an amount equal to the sum of (i) 100% of the unpaid

principal balance of the Mortgage Loan on the date of such purchase, (ii)

accrued unpaid interest thereon at the applicable Mortgage Rate from the date

through which interest was last paid by the Mortgagor to the Due Date in the

month in which the Repurchase Price is to be distributed to Certificateholders,

(iii) any unreimbursed Servicing Advances and (iv) any costs and damages

actually incurred and paid by or on behalf of the Trust (including, but not

limited to late fees) in connection with any breach of the representation and

warranty set forth in clause (xx) of Schedule IV hereto as the result of a

violation of a predatory or abusive lending law applicable to such Mortgage

Loan.

Request for Release: The Request for Release submitted by the

Servicer to the Trustee, substantially in the form of Exhibit M.

Required Insurance Policy: With respect to any Mortgage Loan,

any insurance policy that is required to be maintained from time to time under

this Agreement.

Residual Certificates: As specified in the Preliminary

Statement.

Responsible Officer: When used with respect to the Trustee,

any Vice President, any Assistant Vice President, any Assistant Secretary, any

Trust Officer or any other officer of the Trustee customarily performing

functions similar to those performed by any of the above designated officers and

also to whom, with respect to a particular matter, such matter is referred

because of such officer's knowledge of and familiarity with the particular

subject and who shall have direct responsibility for the administration of this

Agreement.

Rolling Three Month Delinquency Rate: For any Distribution

Date will be the fraction, expressed as a percentage, equal to the average of

the Delinquency Rates for each of the three (or one and two, in the case of the

first and second Distribution Dates, respectively) immediately preceding months.

SAIF: The Savings Association Insurance Fund, or any successor

thereto.

S&P: Standard & Poor's, a division of The McGraw-Hill

Companies, Inc. For purposes of Section 10.05(b) the address for notices to S&P

shall be Standard & Poor's, 55 Water Street, New York, New York 10004,

Attention: Mortgage Surveillance Monitoring, or such other address as S&P may

hereafter furnish to the Depositor, the Servicer and the Trustee.

Scheduled Payment: The scheduled monthly payment on a Mortgage

Loan due on any Due Date allocable to principal and/or interest on such Mortgage

Loan pursuant to the terms of the related Mortgage Note, as reduced by any

Relief Act Reductions.

 

 

39

<PAGE>

Second Mortgage Loan: A Mortgage Loan that is secured by a

second lien on the Mortgaged Property securing the related Mortgage Note.

Securities Act: The Securities Act of 1933, as amended.

Seller: DLJ Mortgage Capital, Inc.

Senior Certificates: As specified in the Preliminary

Statement.

Senior Enhancement Percentage: For any Distribution Date, the

fraction, expressed as a percentage, the numerator of which is the sum of the

aggregate Class Principal Balance of the Class M-1, Class M-2, Class M-3, Class

M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class B-1 and Class

B-2 Certificates and the Overcollateralization Amount (which, for purposes of

this definition only, shall not be less than zero), in each case after giving

effect to payments on such Distribution Date (assuming no Trigger Event is in

effect), and the denominator of which is the Aggregate Collateral Balance for

such Distribution Date.

Senior Principal Payment Amount: For any Distribution Date on

or after the Stepdown Date and as long as a Trigger Event is not in effect with

respect to such Distribution Date, will be the amount, if any, by which (x) the

aggregate Class Principal Balance of the Class A-1, Class P, Class A-R and Class

A-RL Certificates immediately prior to such Distribution Date exceeds (y) the

lesser of (A) the product of (i) 33.50% and (ii) the Aggregate Collateral

Balance for such Distribution Date and (B) the amount, if any, by which (i) the

Aggregate Collateral Balance for such Distribution Date exceeds (ii) 0.50% of

the Aggregate Collateral Balance as of the Cut-off Date.

Servicer: Wilshire, or its successors in interest, or any

successor servicer appointed as provided herein.

Servicer Employee: As defined in Section 3.18.

Servicer Cash Remittance Date: With respect to each

Distribution Date, the Business Day immediately preceding such Distribution

Date.

Servicer Data Remittance Date: With respect to each

Distribution Date, the second Business Day immediately following the 15th day of

the month of such Distribution Date.

Servicing Advance: All customary, reasonable and necessary

"out of pocket" costs and expenses incurred in the performance by the Servicer

of its servicing obligations, including, but not limited to, the cost (including

reasonable attorneys' fees and disbursements) of (i) the inspection,

preservation, restoration and protection of a Mortgaged Property, (ii) any

expenses reimbursable to the Servicer pursuant to Section 3.11 and any

enforcement or judicial proceedings, including foreclosures, and including any

expenses incurred in relation to any such proceedings that result from the

Mortgage Loan being registered on the MERS System; (iii) the

 

 

40

<PAGE>

management and liquidation of any REO Property (including default management and

similar services, appraisal services and real estate broker services); (iv) any

expenses incurred by the Servicer in connection with obtaining an environmental

inspection or review pursuant to Section 3.11(a)(v) and (vi); (v) compliance

with the obligations under Section 3.01, 3.09 and 3.11(b); (vi) the cost of

obtaining any broker's price opinion in accordance with Section 3.11 hereof;

(vii) the costs of obtaining an Opinion of Counsel pursuant to Section 3.11(c)

hereof; (viii) expenses incurred in connection with any instrument of

satisfaction or deed of reconveyance as described in Section 3.12 hereof; and

(ix) expenses incurred in connection with the recordation of Assignments of

Mortgage.

Servicing Fee: As to each Mortgage Loan and any Distribution

Date, an amount equal to one month's interest at the Servicing Fee Rate on the

Stated Principal Balance of such Mortgage Loan as of the Due Date in the month

of such Distribution Date (prior to giving effect to any Scheduled Payments due

on such Mortgage Loan on such Due Date), subject to reduction as provided in

Section 3.05(b)(vi).

Servicing Fee Rate: As to each Mortgage Loan, the "Wilshire

Servicing Fee Rate" as defined in the Wilshire Letter Agreement, which rate may

increase up to 0.50% per annum. In the event of the appointment of a successor

servicer pursuant to Section 6.04 hereof, the Servicing Fee Rate as to each

Mortgage Loan may increase to up to 0.50% per annum.

Servicing Officer: Any representative of the Servicer involved

in, or responsible for, the administration and servicing of the Mortgage Loans

whose name and specimen signature appear on a list of servicing officers

furnished to the Trustee by the Servicer on the Closing Date pursuant to this

Agreement, as such list may from time to time be amended.

Significant Net Recoveries: With respect to a defaulted

Mortgage Loan, a determination by the Servicer that either (A) the potential Net

Recoveries are anticipated to be greater than or equal to the sum of (i) the

total indebtedness of the senior lien on the related Mortgaged Property and (ii)

$10,000 (after anticipated expenses and attorneys' fees) or (B) the related

Mortgagor has shown a willingness and ability to pay over the previous six

months.

Simple Interest Excess: As of any Determination Date for each

Simple Interest Qualifying Loan, the excess, if any, of (i) the portion of the

monthly payment received from the Mortgagor for such Mortgage Loan allocable to

interest with respect to the related Due Period, over (ii) 30 days' interest on

the Stated Principal Balance of such Mortgage Loan at the Mortgage Rate.

Simple Interest Excess Sub-Account: The sub-account of the

Collection Account established by the Servicer pursuant to Section 3.06(d). The

Simple Interest Excess Sub-Account shall be an Eligible Account.

Simple Interest Mortgage Loan: Any Mortgage Loan for which the

interest due thereon is calculated based on the actual number of days elapsed

between the date on which interest was last paid through the date on which the

most current payment is received.

 

 

41

<PAGE>

Simple Interest Qualifying Loan: As of any Determination Date,

any Simple Interest Mortgage Loan that was neither prepaid in full during the

related Due Period, nor delinquent with respect to a payment that became due

during the related Due Period as of the close of business on the Determination

Date following such Due Period.

Simple Interest Shortfall: As of any Determination Date for

each Simple Interest Qualifying Loan, the excess, if any, of (i) 30 days'

interest on the Stated Principal Balance of all such Mortgage Loans at the

Mortgage Rate, over (ii) the portion of the monthly payment received from the

Mortgagor for such Mortgage Loan allocable to interest with respect to the

related Due Period.

Startup Day: February 24, 2005.

Stated Principal Balance: As to any Mortgage Loan and Due

Date, the unpaid principal balance of such Mortgage Loan as of such Due Date as

specified in the amortization schedule at the time relating thereto (before any

adjustment to such amortization schedule by reason of any moratorium or similar

waiver or grace period) after giving effect to any previous Curtailments and

Liquidation Proceeds allocable to principal (other than with respect to any

Liquidated Mortgage Loan) and to the payment of principal due on such Due Date

and irrespective of any delinquency in payment by the related Mortgagor;

provided, however, for purposes of calculating the Servicing Fee and the Trustee

Fee, the Stated Principal Balance of any REO will be the unpaid principal

balance immediately prior to foreclosure.

Stepdown Date: The date occurring on the later of (x) the

Distribution Date in March 2008 and (y) the first Distribution Date on which the

Senior Enhancement Percentage (calculated for this purpose after giving effect

to payments or other recoveries in respect of the Mortgage Loans during the

related Due Period but before giving effect to payments on the Certificates on

such Distribution Date) is greater than or equal to 66.50%.

Subordinate Certificates: As specified in the Preliminary

Statement.

Subsequent Mortgage Loan: Any Mortgage Loan other than an

Initial Mortgage Loan conveyed to the Trust Fund pursuant to Section 2.01 hereof

and to a Subsequent Transfer Agreement, which Mortgage Loan shall be listed on

the revised Mortgage Loan Schedule delivered pursuant to this Agreement and on

Schedule A to such Subsequent Transfer Agreement. When used with respect to a

single Subsequent Transfer Date, Subsequent Mortgage Loan shall mean a

Subsequent Mortgage Loan conveyed to the Trust on that Subsequent Transfer Date.

Subsequent Mortgage Loan Interest: Any amount constituting an

Interest Remittance Amount (other than an amount withdrawn from the related

Capitalized Interest Account pursuant to clause (5) of the definition of

"Interest Remittance Amount") received or advanced with respect to a Subsequent

Mortgage Loan during the Due Periods relating to the March 2005, April 2005 or

May 2005 Distribution Dates, but only to the extent of the excess of such amount

over the amount of interest accruing on such Subsequent Mortgage Loan during the

 

 

42

<PAGE>

related period at a per annum rate equal to 3.71%, 3.81% and 3.85%,

respectively. The Subsequent Mortgage Loan Interest shall not be an asset of any

REMIC.

Subsequent Transfer Agreement: A Subsequent Transfer Agreement

substantially in the form of Exhibit N hereto, executed and delivered by the

Servicer, the Depositor, the Seller and the Trustee as provided in Section 2.01

hereof.

Subsequent Transfer Date: For any Subsequent Transfer

Agreement, the date the related Subsequent Mortgage Loans are transferred to the

Trust Fund pursuant to the related Subsequent Transfer Agreement.

Subservicer: Any Subservicer which is subservicing the

Mortgage Loans pursuant to a Subservicing Agreement. Any subservicer shall meet

the qualifications set forth in Section 3.02.

Subservicing Agreement: An agreement between the Servicer and

a Subservicer for the servicing of the Mortgage Loans.

Substitution Adjustment Amount: As defined in Section 2.03.

Targeted Overcollateralization Amount: For any Distribution

Date prior to the Stepdown Date, 4.25% of the Aggregate Collateral Balance as of

the Cut-off Date; with respect to any Distribution Date on or after the Stepdown

Date and with respect to which a Trigger Event is not in effect, the greater of

(a) 8.50% of the Aggregate Collateral Balance for such Distribution Date, or (b)

0.50% of the Aggregate Collateral Balance as of the Cut-off Date; with respect

to any Distribution Date on or after the Stepdown Date with respect to which a

Trigger Event is in effect and is continuing, the Targeted Overcollateralization

Amount for the Distribution Date immediately preceding such Distribution Date.

Notwithstanding the foregoing, on and after any Distribution Date following the

reduction of the aggregate Class Principal Balance of the Class A, Class M and

Class B Certificates to zero, the Targeted Overcollateralization Amount shall be

zero. Upon (x) written direction by the Majority in Interest Holder of the Class

X-1 Certificates and (y) the issuance by an affiliate of the Depositor of a

credit enhancement contract in favor of REMIC 1 which is satisfactory to the

Rating Agencies and (z) receipt by the Trustee of an Opinion of Counsel, which

opinion shall not be an expense of the Trustee or the Trust Fund, but shall be

at the expense of the Majority in Interest Holder of the Class X-1 Certificates,

to the effect that such credit enhancement contract will not cause the

imposition of any federal tax on the Trust Fund or the Certificateholders or

cause REMIC 1, REMIC 2 and REMIC 3 to fail to qualify as a REMIC at any time

that any Certificates are outstanding, the Targeted Overcollateralization Amount

shall be reduced to the level approved by the Rating Agencies as a result of

such credit enhancement contract. Any credit enhancement contract referred to in

the previous sentence shall be collateralized by cash or mortgage loans,

provided that (i) the aggregate Stated Principal Balance of the mortgage loans

collateralizing any such credit enhancement contract shall not be less than the

excess, if any, of (x) the initial Targeted Overcollateralization Amount over

(y) the then-current Overcollateralization Amount and (ii) the issuance of any

credit enhancement contract supported

 

 

43

<PAGE>

by mortgage loans shall not result in a downgrading of the ratings assigned by

the Rating Agencies.

Tax Matters Person: The person designated as "tax matters

person" in the manner provided under Treasury regulation ss. 1.860F-4(d) and

temporary Treasury regulation ss. 301.6231(a)(7)-1T.

Transfer: Any direct or indirect transfer or sale of any

Ownership Interest in a Residual Certificate.

Trigger Event: A Trigger Event will be in effect for any

Distribution Date on or after the Stepdown Date if (a) the Rolling Three Month

Delinquency Rate as of the last day of the related Due Period equals or exceeds

14.00% of the Senior Enhancement Percentage for such Distribution Date or (ii) a

Cumulative Loss Event is occurring. The Trigger Event may be amended by the

parties hereto in the future with the consent of the Rating Agencies.

Trust Collateral: As defined in Section 9.01(c).

Trust Fund: Collectively, the assets of REMIC 1, REMIC 2,

REMIC 3, the Pre-Funding Account, the Capitalized Interest Account and the

Subsequent Mortgage Loan Interest.

Trustee: JPMorgan Chase Bank, N.A. and its successors and, if

a successor trustee is appointed hereunder, such successor.

Trustee Fee: As to each Mortgage Loan and any Distribution

Date, an amount equal to one month's interest at the Trustee Fee Rate on the

Stated Principal Balance of such Mortgage Loan as of the Due Date in the month

of such Distribution Date (prior to giving effect to any Scheduled Payments due

on such Mortgage Loan on such Due Date).

Trustee Fee Rate: With respect to any Distribution Date,

0.0100% per annum.

Uncertificated Accrued Interest: With respect to each REMIC

Regular Interest on each Distribution Date, an amount equal to one month's

interest at the related Uncertificated Pass-Through Rate on the Uncertificated

Principal Balance of such REMIC Regular Interest. In each case, Uncertificated

Accrued Interest will be reduced by any Net Prepayment Interest Shortfalls and

Relief Act Reductions (allocated to such REMIC Regular Interests based on the

priorities set forth in Section 1.03).

Uncertificated Notional Amount: With respect to REMIC 1

Regular Interest LTI-S, the Uncertificated Notional Amount shall be equal to the

principal balance of the Mortgage Loans; and with respect to REMIC 2 Regular

Interest MTI-S, the Uncertificated Notional Amount shall be equal to the

Uncertificated Notional Amount of REMIC 1 Regular Interest LTI-S.

Uncertificated Pass-Through Rate: The Uncertificated REMIC 1

Pass-Through Rate and the Uncertificated REMIC 2 Pass-Through Rate.

 

 

44

<PAGE>

Uncertificated Principal Balance: With respect to each REMIC

Regular Interest, the amount of such REMIC Regular Interest outstanding as of

any date of determination. As of the Closing Date, the Uncertificated Principal

Balance of each REMIC Regular Interest shall equal the amount set forth in the

Preliminary Statement hereto as its initial Uncertificated Principal Balance. On

each Distribution Date, the Uncertificated Principal Balance of each REMIC

Regular Interest shall be reduced by all distributions of principal made on such

REMIC Regular Interest on such Distribution Date pursuant to Section 4.07 and,

if and to the extent necessary and appropriate, shall be further reduced on such

Distribution Date by Realized Losses as provided in Section 4.05(b), and the

Uncertificated Principal Balance of REMIC 2 Regular Interest MTI-ZZ shall be

increased by interest deferrals as provided in Section 4.07. The Uncertificated

Principal Balance of each REMIC Regular Interest that has an Uncertificated

Principal Balance shall never be less than zero.

Uncertificated REMIC 1 Pass-Through Rate: With respect to each

REMIC 1 Regular Interest (other than REMIC 1 Regular Interests LTI-1PF and

LTI-S) and the Interest Accrual Periods in March 2005, April 2005 and May 2005,

a per annum rate equal to the Initial Mortgage Loan Net WAC Rate; with respect

to REMIC 1 Regular Interest LTI-1PF and the Interest Accrual Periods in (a)

March 2005, (b) April 2005 and (c) May 2005, a per annum rate equal to (a)

3.71%, (b) 3.81% and (c) 3.85%; and with respect to each REMIC 1 Regular

Interest (other than REMIC 1 Regular Interest LTI-S) and each Interest Accrual

Period thereafter, the weighted average of the Net Mortgage Rates on the

Mortgage Loans. With respect to REMIC 1 Regular Interest LTI-S, a per annum

rate, determined on a Mortgage Loan by Mortgage Loan basis, equal to the excess

of (i) the excess of (a) the Mortgage Rate for each Mortgage Loan over (b) the

sum of the Servicing Fee Rate, the Credit Risk Manager Fee Rate and the Trustee

Fee Rate, over (ii) the Net Mortgage Rate of each such Mortgage Loan.

Uncertificated REMIC 2 Pass-Through Rate: For any Distribution

Date, with respect to REMIC 2 Regular Interest MTI-AA, REMIC 2 Regular Interest

MTI-A-1, REMIC 2 Regular Interest MTI-M-1, REMIC 2 Regular Interest MTI-M-2,

REMIC 2 Regular Interest MTI-M-3, REMIC 2 Regular Interest MTI-M-4, REMIC 2

Regular Interest MTI-M-5, REMIC 2 Regular Interest MTI-M-6, REMIC 2 Regular

Interest MTI-M-7, REMIC 2 Regular Interest MTI-M-8, REMIC 2 Regular Interest

MTI-M-9, REMIC 2 Regular Interest MTI-B-1, REMIC 2 Regular Interest MTI-B-2 and

REMIC 2 Regular Interest MTI-ZZ, the REMIC 2 Net WAC Rate, and for any

Distribution Date with respect to REMIC 2 Regular Interest MT-P and REMIC 2

Regular Interest MT-R, in March 2005, April 2005 and May 2005, the Initial

Mortgage Loan Net WAC, and for any Distribution Date thereafter, the REMIC 2 Net

WAC Rate.

Uncertificated Principal Balance: With respect to each REMIC

Regular Interest, the amount of such REMIC Regular Interest outstanding as of

any date of determination. As of the Closing Date, the Uncertificated Principal

Balance of each REMIC Regular Interest shall equal the amount set forth in the

Preliminary Statement hereto as its initial Uncertificated Principal Balance. On

each Distribution Date, the Uncertificated Principal Balance of each REMIC

Regular Interest shall be reduced by all distributions of principal made on such

REMIC Regular Interest on such Distribution Date pursuant to Section 4.07 and,

if and to the extent necessary and appropriate, shall be further reduced on such

Distribution Date by Realized Losses

 

 

45

<PAGE>

as provided in Section 4.05(b), and the Uncertificated Principal Balances of

REMIC 1 Regular Interest LTI-PF shall be increased, pro rata, by interest

deferrals as provided in Section 4.07. The Uncertificated Principal Balance of

each REMIC Regular Interest that has an Uncertificated Principal Balance shall

never be less than zero. REMIC 1 Regular Interest LTI-S and REMIC 2 Regular

Interest MTI-S shall not have an Uncertificated Principal Balance.

United States Person: A citizen or resident of the United

States, a corporation or a partnership (including an entity treated as a

corporation or partnership for United States federal income tax purposes)

created or organized in, or under the laws of, the United States or any State

thereof or the District of Columbia (except, in the case of a partnership, to

the extent provided in regulations) provided that, for purposes solely of the

restrictions on the transfer of Class A-R Certificates and Class A-RL

Certificates, no partnership or other entity treated as a partnership for United

States federal income tax purposes shall be treated as a United States Person

unless all persons that own an interest in such partnership either directly or

through any entity that is not a corporation for United States federal income

tax purposes are required to be United States Persons or an estate whose income

is subject to United States federal income tax regardless of its source, or a

trust if a court within the United States is able to exercise primary

supervision over the administration of the trust and one or more such United

States Persons have the authority to control all substantial decisions of the

trust. To the extent prescribed in regulations by the Secretary of the Treasury,

which have not yet been issued, a trust which was in existence on August 20,

1996 (other than a trust treated as owned by the grantor under subpart E of part

I of subchapter J of chapter 1 of the Code), and which was treated as a United

States person on August 20, 1996 may elect to continue to be treated as a United

States Person notwithstanding the previous sentence.

Voting Rights: The portion of the voting rights of all the

Certificates that is allocated to any Certificate for purposes of the voting

provisions of this Agreement. At all times during the term of this Agreement,

97% of all Voting Rights shall be allocated among the Class A-1, Class M-1,

Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8,

Class M-9, Class B-1 and Class B-2 Certificates. The portion of such 97% Voting

Rights allocated to the Class A-1, Class M-1, Class M-2, Class M-3, Class M-4,

Class M-5, Class M-6, Class M-7, Class M-8, Class M-9, Class B-1 and Class B-2

Certificates shall be based on the fraction, expressed as a percentage, the

numerator of which is the aggregate Class Principal Balance then outstanding and

the denominator of which is the Class Principal Balance of all such Classes then

outstanding. The Class P, Class X-1 and Class X-S Certificates shall each be

allocated 1% of the Voting Rights. Voting Rights shall be allocated among the

Certificates within each such Class (other than the Class P, Class X-1 and Class

X-S Certificates, which each have only one certificate) in accordance with their

respective Percentage Interests. The Class X-2, Class A-R and Class A-RL

Certificates shall have no Voting Rights.

Wilshire: Wilshire Credit Corporation.

Wilshire Letter Agreement: The securitization servicing side

letter agreement, dated as of February 1, 2005, between the Seller and Wilshire,

as amended, supplemented or superceded from time to time.

 

 

46

<PAGE>

Wilshire Special Servicing: With regard to any Charged Off

Loans, the servicing of such Charged Off Loans using specialized collection

procedures (including foreclosure, if appropriate) to maximize recoveries.

SECTION 1.02 Interest Calculations.

The calculation of the Trustee Fee, the Servicing Fee, the

Credit Risk Manager Fee and interest on the Class M-4, Class M-5, Class M-6,

Class M-7, Class M-8, Class M-9, Class B-1, Class B-2, Class P, Class A-R, Class

A-RL, Class X-1 and Class X-S Certificates and on the related Uncertificated

Interests shall be made on the basis of a 360-day year consisting of twelve

30-day months. The calculation of interest on the Class A-1, Class M-1, Class

M-2 and Class M-3 Certificates and the related Uncertificated Interests shall be

made on the basis of a 360-day year and the actual number of days elapsed in the

related Interest Accrual Period. All dollar amounts calculated hereunder shall

be rounded to the nearest penny with one-half of one penny being rounded down.

SECTION 1.03 Allocation of Certain Interest Shortfalls.

For purposes of calculating the amount of Uncertificated

Accrued Interest for the REMIC 1 Regular Interests for any Distribution Date,

the aggregate amount of any Prepayment Interest Shortfalls (net of any

Compensating Interest Payment) and any Relief Act Reductions incurred in respect

of the Mortgage Loans for any Distribution Date shall be allocated first to

REMIC 1 Regular Interests LTI-1 and LTI-PF and then to REMIC 1 Regular Interests

LTI-P and LTI-R, in each case to the extent of one month's interest at the then

applicable respective Uncertificated REMIC 1 Pass-Through Rate on the respective

Uncertificated Principal Balance of each such REMIC 1 Regular Interest;

provided, however, that with respect to the first three Distribution Dates, such

amounts relating to the Initial Mortgage Loans shall be allocated to REMIC 1

Regular Interest LTI-1 and such amounts relating to the Subsequent Mortgage

Loans shall be allocated to REMIC 1 Regular Interest LT-PF.

For purposes of calculating the amount of Uncertificated

Accrued Interest for the REMIC 2 Regular Interests for any Distribution Date,

any Prepayment Interest Shortfalls (to the extent not covered by Compensating

Interest) relating to the Mortgage Loans for any Distribution Date shall be

allocated in the same priority, and to the same extent, as that allocated to the

Corresponding Certificates.

 

 

 

 

47

<PAGE>

 

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;

REPRESENTATIONS AND WARRANTIES

SECTION 2.01 Conveyance of Mortgage Loans.

(a) The Depositor, concurrently with the execution and

delivery hereof, hereby sells, transfers, assigns, sets over and otherwise

conveys to the Trustee in trust for the benefit of the Certificateholders,

without recourse, all (i) the right, title and interest of the Depositor (which

does not include servicing rights) in and to each Initial Mortgage Loan,

including all interest and principal received or receivable on or with respect

to such Initial Mortgage Loans after the Cut-off Date and all interest and

principal payments on the Initial Mortgage Loans received prior to the Cut-off

Date in respect of installments of interest and principal due thereafter, but

not including payments of principal and interest due and payable on the Initial

Mortgage Loans on or before the Cut-off Date (other than the rights of the

Servicer to service the Mortgage Loans in accordance with this Agreement), (ii)

the Depositor's rights under the Assignment Agreement (iii) any such amounts as

may be deposited into and held by the Trustee in the Pre-Funding Account and the

Capitalized Interest Account and (iv) all proceeds of any of the foregoing.

(b) In connection with the transfer and assignment set forth

in clause (a) above, the Depositor has delivered or caused to be delivered to

the Trustee or its designated agent, the Custodian, for the benefit of the

Certificateholders, the documents and instruments with respect to each Mortgage

Loan as assigned:

(i) the original Mortgage Note of the Mortgagor in the name of

the Trustee or endorsed "Pay to the order of ________________ without

recourse" and signed in the name of the last named endorsee by an

authorized officer, together with all intervening endorsements showing

a complete chain of endorsements from the originator of the related

Mortgage Loan to the last endorsee or with respect to any Lost Mortgage

Note (as such term is defined in the Pooling and Servicing Agreement),

a lost note affidavit stating that the original Mortgage Note was lost

or destroyed, together with a copy of such Mortgage Note;

(ii) for each Mortgage Loan that is not a MERS Mortgage Loan,

the original Mortgage bearing evidence that such instruments have been

recorded in the appropriate jurisdiction where the Mortgaged Property

is located as determined by DLJMC (or, in lieu of the original of the

Mortgage or the assignment thereof, a duplicate or conformed copy of

the Mortgage or the instrument of assignment, if any, together with a

certificate of receipt from the Seller or the settlement agent who

handled the closing of the Mortgage Loan, certifying that such copy or

copies represent true and correct copy(ies) of the original(s) and that

such original(s) have been or are currently submitted to be recorded in

the appropriate governmental recording office of the jurisdiction where

the

 

 

48

<PAGE>

Mortgaged Property is located) or a certification or receipt of the

recording authority evidencing the same and in the case of each MERS

Mortgage Loan, the original Mortgage, noting the presence of the MIN of

the related Mortgage Loan and either language indicating that the

Mortgage Loan is a MOM Loan if the Mortgage Loan is a MOM Loan or if

the Mortgage Loan was not a MOM Loan at origination, the original

Mortgage and the assignment thereof to MERS, with evidence of recording

indicated thereon or a copy of the Mortgage certified by the public

recording office in which such Mortgage has been recorded;

(iii) for each Mortgage Loan that is not a MERS Mortgage Loan,

the original Assignment of Mortgage, in blank, which assignment appears

to be in form and substance acceptable for recording and, in the event

that the related Seller acquired the Mortgage Loan in a merger, the

assignment must be by "[Seller], successor by merger to [name of

predecessor]", and in the event that the Mortgage Loan was acquired or

originated by the related Seller while doing business under another

name, the assignment must be by "[Seller], formerly known as [previous

name]";

(iv) for each Mortgage Loan, at any time that such Mortgage

Loan is not a MERS Mortgage Loan, the originals of all intervening

Assignments of Mortgage not included in (iii) above showing a complete

chain of assignment from the originator of such Mortgage Loan to the

Person assigning the Mortgage to the Trustee, including any warehousing

assignment, with evidence of recording on each such Assignment of

Mortgage (or, in lieu of the original of any such intervening

assignment, a duplicate or conformed copy of such intervening

assignment together with a certificate of receipt from the related

Seller or the settlement agent who handled the closing of the Mortgage

Loan, certifying that such copy or copies represent true and correct

copy(ies) of the original(s) and that such original(s) have been or are

currently submitted to be recorded in the appropriate governmental

recording office of the jurisdiction where the Mortgaged Property is

located) or a certification or receipt of the recording authority

evidencing the same;

(v) an original of any related security agreement (if such

item is a document separate from the Mortgage) and the originals of any

intervening assignments thereof showing a complete chain of assignment

from the originator of the related Mortgage Loan to the last assignee;

(vi) an original assignment of any related security agreement

(if such item is a document separate from the Mortgage) executed by the

last assignee in blank;

(vii) the originals of any assumption, modification, extension

or guaranty agreement with evidence of recording thereon, if applicable

(or, in lieu of the original of any such agreement, a duplicate or

conformed copy of such agreement together with a certificate of receipt

from the related Seller or the settlement agent who handled the closing

of the Mortgage Loan, certifying that such copy(ies) represent true and

correct copy(ies) of the original(s) and that such original(s) have

been or are currently submitted

 

 

49

<PAGE>

to be recorded in the appropriate governmental recording office of the

jurisdiction where the Mortgaged Property is located), or a

certification or receipt of the recording authority evidencing the

same;

(viii) if the Mortgage Note or Mortgage or any other document

or instrument relating to the Mortgage Loan has been signed by a person

on behalf of the Mortgagor, the original power of attorney or other

instrument that authorized and empowered such person to sign bearing

evidence that such instrument has been recorded, if so required, in the

appropriate jurisdiction where the Mortgaged Property is located as

determined by DLJMC (or, in lieu thereof, a duplicate or conformed copy

of such instrument, together with a certificate of receipt from the

related Seller or the settlement agent who handled the closing of the

Mortgage Loan, certifying that such copy(ies) represent true and

complete copy(ies)of the original(s) and that such original(s) have

been or are currently submitted to be recorded in the appropriate

governmental recording office of the jurisdiction where the Mortgaged

Property is located) or a certification or receipt of the recording

authority evidencing the same; and

(ix) in the case of the First Mortgage Loans, the original

mortgage title insurance policy, or if such mortgage title insurance

policy has not yet been issued, an original or copy of a marked-up

written commitment or a pro forma title insurance policy marked as

binding and countersigned by the title insurance company or its

authorized agent either on its face or by an acknowledged closing

instruction or escrow letter.

In the event the Seller delivers to the Trustee certified

copies of any document or instrument set forth in 2.01(b) because of a delay

caused by the public recording office in returning any recorded document, the

Seller shall deliver to the Trustee, within 60 days of the Closing Date, an

Officer's Certificate which shall (i) identify the recorded document, (ii) state

that the recorded document has not been delivered to the Trustee due solely to a

delay caused by the public recording office, and (iii) state the amount of time

generally required by the applicable recording office to record and return a

document submitted for recordation.

In the event that in connection with any Mortgage Loan the

Depositor cannot deliver (a) the original recorded Mortgage, (b) all interim

recorded assignments or (c) the lender's title policy (together with all riders

thereto) satisfying the requirements set forth above, concurrently with the

execution and delivery hereof because such document or documents have not been

returned from the applicable public recording office in the case of clause (a)

or (b) above, or because the title policy has not been delivered to the Seller

or the Depositor by the applicable title insurer in the case of clause (c)

above, the Depositor shall promptly deliver to the Trustee, in the case of

clause (a) or (b) above, such original Mortgage or such interim assignment, as

the case may be, with evidence of recording indicated thereon upon receipt

thereof from the public recording office, or a copy thereof, certified, if

appropriate, by the relevant recording office and in the case of clause (c)

above, if such lender's title policy is received by the Depositor, upon receipt

thereof.

 

 

50

<PAGE>

As promptly as practicable subsequent to such transfer and

assignment, and in any event, within thirty (30) days thereafter, the Trustee

shall (at the Seller's expense) (i) affix the Trustee's name to each Assignment

of Mortgage, as the assignee thereof, (ii) cause such assignment to be in proper

form for recording in the appropriate public office for real property records

within thirty (30) days after receipt thereof and (iii) cause to be delivered

for recording in the appropriate public office for real property records the

assignments of the Mortgages to the Trustee, except that, with respect to any

assignment of a Mortgage as to which the Trustee has not received the

information required to prepare such assignment in recordable form, the

Trustee's obligation to do so and to deliver the same for such recording shall

be as soon as practicable after receipt of such information and in any event

within thirty (30) days after the receipt thereof, and the Trustee need not

cause to be recorded (a) any assignment referred to in clause (iii) above which

relates to a Mortgage Loan in any jurisdiction under the laws of which, as

evidenced by an Opinion of Counsel delivered to the Trustee (at the Depositor's

expense, provided such expense has been previously approved by the Depositor in

writing) within 180 days of the Closing Date, acceptable to the Rating Agencies,

the recordation of such assignment is not necessary to protect the Trustee's and

the Certificateholders' interest in the related Mortgage Loan or (b) if MERS is

identified on the Mortgage or on a properly recorded assignment of the Mortgage

as the mortgagee of record solely as nominee for the Seller and its successors

and assigns.

In connection with the assignment of any Mortgage Loan

registered on the MERS(R) System, the Depositor further agrees that it will

cause, at the Depositor's own expense, on or prior to the Closing Date, the

MERS(R) System to indicate that such Mortgage Loans have been assigned by the

Depositor to the Trustee in accordance with this Agreement for the benefit of

the Certificateholders by including (or deleting, in the case of Mortgage Loans

which are repurchased in accordance with this Agreement) in such computer files

(a) the code "[IDENTIFY TRUSTEE SPECIFIC CODE]" in the field "[IDENTIFY THE

FIELD NAME FOR TRUSTEE]" which identifies the Trustee and (b) the code

"[IDENTIFY SERIES SPECIFIC CODE NUMBER]" in the field "Pool Field" which

identifies the series of the Certificates issued in connection with such

Mortgage Loans. The Depositor further agrees that it will not, and will not

permit the Servicer to, and the Servicer agrees that it will not, alter the

codes referenced in this paragraph with respect to any Mortgage Loan during the

term of this Agreement unless and until such Mortgage Loan is repurchased in

accordance with the terms of this Agreement.

(c) The Trustee is authorized to appoint any bank or trust

company approved by the Depositor as Custodian of the documents or instruments

referred to in this Section 2.01 for any of the Mortgage Loans, and to enter

into a Custodial Agreement for such purpose and any documents delivered

thereunder shall be delivered to the Custodian and any Officer's Certificates

delivered with respect thereto shall be delivered to the Trustee and the

Custodian.

(d) It is the express intent of the parties to this Agreement

that the conveyance of the Mortgage Loans by the Depositor to the Trustee as

provided in this Section 2.01 be, and be construed as, a sale of the Mortgage

Loans by the Depositor to the Trustee. It is, further, not the intention of the

parties to this Agreement that such conveyance be deemed a pledge of the

 

 

 

51

<PAGE>

Mortgage Loans by the Depositor to the Trustee to secure a debt or other

obligation of the Depositor. However, in the event that, notwithstanding the

intent of the parties to this Agreement, the Mortgage Loans are held to be the

property of the Depositor, or if for any other reason this Agreement is held or

deemed to create a security interest in the Mortgage Loans then (a) this

Agreement shall also be deemed to be a security agreement within the meaning of

Articles 8 and 9 of the New York Uniform Commercial Code; (b) the conveyance

provided for in this Section 2.01 shall be deemed to be a grant by the Depositor

to the Trustee for the benefit of the Certificateholders of a security interest

in all of the Depositor's right, title and interest in and to the Mortgage Loans

and all amounts payable to the holders of the Mortgage Loans in accordance with

the terms thereof and all proceeds of the conversion, voluntary or involuntary,

of the foregoing into cash, instruments, securities or other property, including

without limitation all amounts, other than investment earnings, from time to

time held or invested in the Certificate Account, whether in the form of cash,

instruments, securities or other property; (c) the possession by the Trustee or

any Custodian of such items of property and such other items of property as

constitute instruments, money, negotiable documents or chattel paper shall be

deemed to be "in possession by the secured party" for purposes of perfecting the

security interest pursuant to Section 9-305 of the New York Uniform Commercial

Code; and (d) notifications to persons holding such property, and

acknowledgments, receipts or confirmations from persons holding such property,

shall be deemed notifications to, or acknowledgments, receipts or confirmations

from, financial intermediaries, bailees or agents (as applicable) of the Trustee

for the benefit of the Certificateholders for the purpose of perfecting such

security interest under applicable law (except that nothing in this clause (e)

shall cause any person to be deemed to be an agent of the Trustee for any

purpose other than for perfection of such security interests unless, and then

only to the extent, expressly appointed and authorized by the Trustee in

writing). The Depositor and the Trustee, upon directions from the Depositor,

shall, to the extent consistent with this Agreement, take such actions as may be

necessary to ensure that, if this Agreement were deemed to create a security

interest in the Mortgage Loans, such security interest would be deemed to be a

perfected security interest of first priority under applicable law and will be

maintained as such throughout the term of this Agreement.

(e) The Depositor hereby sells, transfers, assigns, sets over

and otherwise conveys to the Trustee in trust for the benefit of the

Certificateholders, without recourse, all right, title and interest in such

Subsequent Mortgage Loans (which does not include servicing rights), including

all interest and principal due on or with respect to such Subsequent Mortgage

Loans on or after the related Subsequent Transfer Date and all interest and

principal payments on such Subsequent Mortgage Loans received prior to the

Subsequent Transfer Date in respect of installments of interest and principal

due thereafter, but not including principal and interest due on such Subsequent

Mortgage Loans prior to the related Subsequent Transfer Date, any insurance

policies in respect of such Subsequent Mortgage Loans and all proceeds of any of

the foregoing.

(f) Upon one Business Day's prior written notice to the

Trustee, the Servicer and the Rating Agencies, on any Business Day during the

Pre-Funding Period designated by the Depositor, the Depositor, DLJMC, the

Servicer and the Trustee shall complete, execute and deliver a Subsequent

Transfer Agreement so long as no Rating Agency has provided notice that

 

 

52

<PAGE>

the execution and delivery of such Subsequent Transfer Agreement will result in

a reduction or withdrawal of the ratings assigned to the Certificates.

The transfer of Subsequent Mortgage Loans and the other

property and rights relating to them on a Subsequent Transfer Date is subject to

the satisfaction of each of the following conditions:

(i) each Subsequent Mortgage Loan conveyed on such Subsequent

Transfer Date satisfies the representations and warranties applicable

to it under this Agreement as of the applicable Subsequent Transfer

Date; provided, however, that with respect to a breach of a

representation and warranty with respect to a Subsequent Mortgage Loan,

the obligation under Section 2.03(f) of this Agreement of the Seller to

cure, repurchase or replace such Subsequent Mortgage Loan shall

constitute the sole remedy against the Seller respecting such breach

available to Certificateholders, the Depositor or the Trustee;

(ii) the Trustee and the Rating Agencies are provided with an

Opinion of Counsel or Opinions of Counsel, at the expense of the

Depositor, stating that each REMIC in the Trust Fund is and shall

continue to qualify as a REMIC following the transfer of the Subsequent

Mortgage Loans, to be delivered as provided pursuant to Section

2.01(g);

(iii) the Rating Agencies and the Trustee are provided with an

Opinion of Counsel or Opinions of Counsel, at the expense of the

Depositor, confirming that the transfer of the Subsequent Mortgage

Loans conveyed on such Subsequent Transfer Date is a true sale, to be

delivered as provided pursuant to Section 2.01(g);

(iv) the execution and delivery of such Subsequent Transfer

Agreement or conveyance of the related Subsequent Mortgage Loans does

not result in a reduction or withdrawal of any ratings assigned to the

Certificates by the Rating Agencies;

(v) no Subsequent Mortgage Loan conveyed on such Subsequent

Transfer Date is 30 or more days contractually delinquent as of such

date;

(vi) the remaining term to stated maturity of such Subsequent

Mortgage Loan does not exceed 30 years for fully amortizing loans or 15

years for balloon loans;

(vii) such Subsequent Mortgage Loan does not have a Net

Mortgage Rate less than 4.00% per annum;

(viii) the Depositor shall have deposited in the Collection

Account all principal and interest collected with respect to the

related Subsequent Mortgage Loans on or after the related Subsequent

Transfer Date;

(ix) such Subsequent Mortgage Loan does not have a Combined

Loan-to-Value Ratio greater than 100.00%;

 

 

53

<PAGE>

(x) such Subsequent Mortgage Loan has a principal balance not

greater than $400,000;

(xi) no Subsequent Mortgage Loan shall have a final maturity

date after May 1, 2035;

(xii) such Subsequent Mortgage Loan is secured by a first or

second lien;

(xiii) such Subsequent Mortgage Loan is otherwise acceptable

to the Rating Agencies;

(xiv) [reserved];

(xv) following the conveyance of such Subsequent Mortgage

Loans on such Subsequent Transfer Date the characteristics of the

Mortgage Loans (based on the Initial Mortgage Loans as of the Cut-off

Date and the Subsequent Mortgage Loans as of their related Subsequent

Transfer Date) will be as follows:

A. a weighted average Mortgage Rate of at least 9.75% per

annum;

B. a weighted average remaining term to stated maturity of

less than 246 months;

C. a weighted average Combined Loan-to-Value Ratio of not more

than 99.61%;

D. a weighted average credit score of at least 675;

E. no more than 68.26% of the Mortgage Loans by aggregate

Cut-off Date Principal Balance are balloon loans;

F. no more than 40.00% of the Mortgage Loans by aggregate

Cut-off Date Principal Balance are concentrated in one state; and

G. no more than 8.75% of the Mortgage Loans by aggregate

Cut-off Date Principal Balance relate to non-owner occupied properties;

(xvi) neither the Seller nor the Depositor shall be insolvent

or shall be rendered insolvent as a result of such transfer;

(xvii) no Event of Default has occurred hereunder; and

(xviii) the Depositor shall have delivered to the Trustee an

Officer's Certificate confirming the satisfaction of each of these

conditions precedent.

(g) Upon (1) delivery to the Trustee by the Depositor of the

Opinions of Counsel referred to in Sections 2.01(f)(ii) and (iii), (2) delivery

to the Trustee by the Depositor of

 

 

54

<PAGE>

a revised Mortgage Loan Schedule reflecting the Subsequent Mortgage Loans

conveyed on such Subsequent Transfer Date and the related Subsequent Mortgage

Loans and (3) delivery to the Trustee by the Depositor of an Officer's

Certificate confirming the satisfaction of each of the conditions precedent set

forth in Section 2.01(f), the Trustee shall remit to the Depositor the Aggregate

Subsequent Transfer Amount related to the Subsequent Mortgage Loans transferred

by the Depositor on such Subsequent Transfer Date from funds in the Pre-Funding

Account.

The Trustee shall not be required to investigate or otherwise

verify compliance with the conditions set forth in the preceding paragraph,

except for its own receipt of documents specified above, and shall be entitled

to rely on the required Officer's Certificate.

SECTION 2.02 Acceptance by the Trustee.

The Trustee acknowledges receipt by itself or the Custodian of

the documents identified in the Initial Certification in the form annexed hereto

as Exhibit G and declares that it or the Custodian on its behalf hold and will

hold the documents delivered to it or the Custodian, respectively, constituting

the Mortgage Files, and that it or the Custodian holds or will hold such other

assets as are included in the Trust Fund, in trust for the exclusive use and

benefit of all present and future Certificateholders. The Trustee acknowledges

that it or the Custodian will maintain possession of the Mortgage Notes in the

State of Texas or the State of Illinois, as directed by the Seller, unless

otherwise permitted by the Rating Agencies.

The Custodian is required under the Custodial Agreement to

execute and deliver on the Closing Date to the Depositor, the Seller, the

Trustee and the Servicer an Initial Certification in the form annexed hereto as

Exhibit G with respect to the Mortgage Loans delivered to the Custodian. The

Trustee shall deliver on the Closing Date to the Depositor, the Seller, the

Trustee and the Servicer an Initial Certification in the form annexed hereto as

Exhibit G with respect to the Mortgage Loans delivered to the Trustee. Based on

its respective review and examination, and only as to the documents identified

in such related Initial Certification, pursuant to the Custodial Agreement, the

Custodian will acknowledge that such documents delivered to it appear regular on

their face and relate to such Mortgage Loan and pursuant to this Agreement the

Trustee will acknowledge that such documents delivered to it appear regular on

their face and relate to such Mortgage Loan. Neither the Trustee nor the

Custodian shall be under any duty or obligation to inspect, review or examine

said documents, instruments, certificates or other papers to determine that the

same are genuine, enforceable or appropriate for the represented purpose or that

they have actually been recorded in the real estate records or that they are

other than what they purport to be on their face.

Not later than 90 days after the Closing Date, the Trustee and

the Custodian are each required to deliver to the Depositor, the Seller, the

Trustee and the Servicer a Final Certification with respect to the Mortgage

Loans delivered to it in the form annexed hereto as Exhibit H, with any

applicable exceptions noted thereon.

If, in the course of such review, the Trustee or the

Custodian, as applicable, finds any document constituting a part of a Mortgage

File which does not meet the requirements of

 

 

55

<PAGE>

Section 2.01, the Trustee or, pursuant to the Custodial Agreement, the

Custodian, will list such as an exception in the Final Certification; provided,

however, that neither the Trustee nor the Custodian shall make any determination

as to whether (i) any endorsement is sufficient to transfer all right, title and

interest of the party so endorsing, as noteholder or assignee thereof, in and to

that Mortgage Note or (ii) any assignment is in recordable form or is sufficient

to effect the assignment of and transfer to the assignee thereof under the

mortgage to which the assignment relates.

The Seller shall promptly correct or cure such defect within

120 days from the date it was so notified of such defect and, if the Seller does

not correct or cure such defect within such period and such defect materially

and adversely affects the interests of the Certificateholders in the related

Mortgage Loan, the Seller shall either (a) substitute for the related Mortgage

Loan a Qualified Substitute Mortgage Loan, which substitution shall be

accomplished in the manner and subject to the conditions set forth in Section

2.03, or (b) purchase such Mortgage Loan from the Trustee within 120 days from

the date the Seller was notified of such defect in writing at the Repurchase

Price of such Mortgage Loan; provided, however, that in no event shall such

substitution or repurchase occur more than 540 days from the Closing Date,

except that if the substitution or repurchase of a Mortgage Loan pursuant to

this provision is required by reason of a delay in delivery of any documents by

the appropriate recording office, then such substitution or repurchase shall

occur within 720 days from the Closing Date; and further provided, that the

Seller shall have no liability for recording any Assignment of Mortgage in favor

of the Trustee or for the Trustee's failure to record such Assignment of

Mortgage, and the Seller shall not be obligated to repurchase or cure any

Mortgage Loan solely as a result of the Trustee's failure to record such

Assignment of Mortgage. The Trustee shall deliver written notice to each Rating

Agency within 360 days from the Closing Date indicating each Mortgage Loan (a)

the Assignment of Mortgage which has not been returned by the appropriate

recording office or (b) as to which there is a dispute as to location or status

of such Mortgage Loan. Such notice shall be delivered every 90 days thereafter

until the Assignment of Mortgage for the related Mortgage Loan is returned to

the Trustee or the dispute as to location or status has been resolved. Any such

substitution pursuant to (a) above shall not be effected prior to the delivery

to the Trustee of the Opinion of Counsel required by Section 2.05 hereof, if

any, and any substitution pursuant to (a) above shall not be effected prior to

the additional delivery to the Trustee of a Request for Release substantially in

the form of Exhibit M. No substitution is permitted to be made in any calendar

month after the Determination Date for such month. The Repurchase Price for any

such Mortgage Loan shall be deposited by the Seller in the Certificate Account

on or prior to the Business Day immediately preceding such Distribution Date in

the month following the month of repurchase and, upon receipt of such deposit

and certification with respect thereto in the form of Exhibit M hereto, the

Trustee shall release the related Mortgage File to the Seller and shall execute

and deliver at such entity's request such instruments of transfer or assignment

prepared by such entity, in each case without recourse, as shall be necessary to

vest in such entity, or a designee, the Trustee's interest in any Mortgage Loan

released pursuant hereto. In furtherance of the foregoing, if the Seller is not

a member of MERS and repurchases a Mortgage Loan which is registered on the

MERS(R) System, the Seller, at its own expense and without any right of

reimbursement, shall cause MERS to execute and deliver an assignment of the

Mortgage in recordable form to transfer the Mortgage

 

 

56

<PAGE>

from MERS to the Seller and shall cause such Mortgage to be removed from

registration on the MERS(R) System in accordance with MERS' rules and

regulations.

Pursuant to the Custodial Agreement, the Custodian is required

to execute and deliver on the Subsequent Transfer Date to the Depositor, the

Seller, the Trustee and the Servicer an Initial Certification in the form

annexed hereto as Exhibit G. Based on its review and examination, and only as to

the documents identified in such Initial Certification, the Custodian shall

acknowledge that such documents appear regular on their face and relate to such

Subsequent Mortgage Loan. Neither the Trustee nor the Custodian shall be under a

duty or obligation to inspect, review or examine said documents, instruments,

certificates or other papers to determine that the same are genuine, enforceable

or appropriate for the represented purpose or that they have actually been

recorded in the real estate records or that they are other than what they

purport to be on their face.

Pursuant to the Custodial Agreement, not later than 90 days

after the end of the Pre-Funding Period, the Custodian is required to deliver to

the Depositor, the Seller, the Trustee and the Servicer a Final Certification

with respect to the Subsequent Mortgage Loans in the form annexed hereto as

Exhibit H with any applicable exceptions noted thereon.

If, in the course of such review of the Mortgage Files

relating to the Subsequent Mortgage Loans, the Custodian finds any document

constituting a part of a Mortgage File which does not meet the requirements of

Section 2.01, pursuant to the Custodial Agreement, the Custodian will be

required to list such as an exception in the Final Certification; provided,

however that neither the Trustee nor the Custodian shall make any determination

as to whether (i) any endorsement is sufficient to transfer all right, title and

interest of the party so endorsing, as noteholder or assignee thereof, in and to

that Mortgage Note or (ii) any assignment is in recordable form or is sufficient

to effect the assignment of and transfer to the assignee thereof under the

mortgage to which the assignment relates. The Seller shall cure any such defect

or repurchase or substitute for any such Mortgage Loan in accordance with

Section 2.02(a).

It is understood and agreed that the obligation of the Seller

to cure, substitute for or to repurchase any Mortgage Loan which does not meet

the requirements of Section 2.01 shall constitute the sole remedy respecting

such defect available to the Trustee, the Depositor and any Certificateholder

against the Seller.

The Trustee shall pay to the Custodian from time to time

reasonable compensation for all services rendered by it hereunder or under the

Custodial Agreement, and the Trustee shall pay or reimburse the Custodian upon

its request for all reasonable expenses, disbursements and advances incurred or

made by the Custodian in accordance with any of the provisions of this Agreement

or the Custodial Agreement, except any such expense, disbursement or advance as

may arise from its negligence or bad faith.

 

 

57

<PAGE>

SECTION 2.02 Representations and Warranties of the Seller and

Servicer.

(a) The Seller hereby makes the representations and warranties

applicable to it set forth in Schedule II hereto, and by this reference

incorporated herein, to the Depositor and the Trustee, as of the Closing Date,

or if so specified therein, as of the Cut-off Date or such other date as may be

specified.

(b) Wilshire, in its capacity as Servicer, hereby makes the

representations and warranties applicable to it set forth in Schedule III

hereto, and by this reference incorporated herein, to the Depositor and the

Trustee, as of the Closing Date, or if so specified therein, as of the Cut-off

Date or such other date as may be specified.

(c) Wilshire, in its capacity as Servicer, will use its

reasonable efforts to become a member of MERS in good standing, and will comply

in all material respects with the rules and procedures of MERS in connection

with the servicing of the Mortgage Loans that are registered with MERS.

(d) The Seller hereby makes the representations and warranties

set forth in Schedule IV as applicable hereto, and by this reference

incorporated herein, to the Trustee, as of the Closing Date, or the Subsequent

Transfer Date, as applicable, or if so specified therein, as of the Cut-off Date

or such other date as may be specified.

(e) Upon discovery by any of the parties hereto of a breach of

a representation or warranty made pursuant to Section 2.03(d) that materially

and adversely affects the interests of the Certificateholders in any Mortgage

Loan, the party discovering such breach shall give prompt notice thereof to the

other parties. The Seller hereby covenants that within 120 days of the earlier

of its discovery or its receipt of written notice from any party of a breach of

any representation or warranty made by it pursuant to Section 2.03(d) which

materially and adversely affects the interests of the Certificateholders in any

Mortgage Loan sold by the Seller to the Depositor, it shall cure such breach in

all material respects, and if such breach is not so cured, shall, (i) if such

120-day period expires prior to the second anniversary of the Closing Date,

remove such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and

substitute in its place a Qualified Substitute Mortgage Loan, in the manner and

subject to the conditions set forth in this Section; or (ii) repurchase the

affected Mortgage Loan from the Trustee at the Repurchase Price in the manner

set forth below; provided, however, that any such substitution pursuant to (i)

above shall not be effected prior to the delivery to the Trustee of the Opinion

of Counsel required by Section 2.05 hereof, if any, and any such substitution

pursuant to (i) above shall not be effected prior to the additional delivery to

the Trustee of a Request for Release substantially in the form of Exhibit M and

the Mortgage File for any such Qualified Substitute Mortgage Loan. The Seller

shall promptly reimburse the Trustee for any actual out-of-pocket expenses

reasonably incurred by the Trustee in respect of enforcing the remedies for such

breach. With respect to any representation and warranties described in this

Section which are made to the best of a Seller's knowledge if it is discovered

by the Depositor, the Seller or the Trustee that the substance of such

representation and warranty is inaccurate and such inaccuracy materially and

adversely affects the value of the related Mortgage Loan or the interests of the

 

 

 

58

<PAGE>

Certificateholders therein, notwithstanding the Seller's lack of knowledge with

respect to the substance of such representation or warranty, such inaccuracy

shall be deemed a breach of the applicable representation or warranty.

With respect to any Qualified Substitute Mortgage Loan or

Loans, the Seller shall deliver to the Trustee for the benefit of the

Certificateholders the Mortgage Note, the Mortgage, the related assignment of

the Mortgage, and such other documents and agreements as are required by Section

2.01(b), with the Mortgage Note endorsed and the Mortgage assigned as required

by Section 2.01. No substitution is permitted to be made in any calendar month

after the Determination Date for such month. Scheduled Payments due with respect

to Qualified Substitute Mortgage Loans in the month of substitution shall not be

part of the Trust Fund and will be retained by the Seller on the next succeeding

Distribution Date. For the month of substitution, distributions to

Certificateholders will include the monthly payment due on any Deleted Mortgage

Loan for such month and thereafter the Seller shall be entitled to retain all

amounts received in respect of such Deleted Mortgage Loan. The Seller shall

amend the Mortgage Loan Schedule for the benefit of the Certificateholders to

reflect the removal of such Deleted Mortgage Loan and the substitution of the

Qualified Substitute Mortgage Loan or Loans and the Seller shall deliver the

amended Mortgage Loan Schedule to the Trustee. Upon such substitution, the

Qualified Substitute Mortgage Loan or Loans shall be subject to the terms of

this Agreement in all respects, and the Seller shall be deemed to have made with

respect to such Qualified Substitute Mortgage Loan or Loans, as of the date of

substitution, the representations and warranties made pursuant to Section

2.03(e) with respect to such Mortgage Loan. Upon any such substitution and the

deposit to the Certificate Account of the amount required to be deposited

therein in connection with such substitution as described in the following

paragraph, the Trustee shall release the Mortgage File held for the benefit of

the Certificateholders relating to such Deleted Mortgage Loan to the Seller and

shall execute and deliver at the Seller's direction such instruments of transfer

or assignment prepared by the Seller, in each case without recourse, as shall be

necessary to vest title in the Seller, or its designee, the Trustee's interest

in any Deleted Mortgage Loan substituted for pursuant to this Section 2.03.

For any month in which the Seller substitutes one or more

Qualified Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the

Trustee shall determine the amount (if any) by which the aggregate principal

balance of all such Qualified Substitute Mortgage Loans as of the date of

substitution is less than the aggregate Stated Principal Balance of all such

Deleted Mortgage Loans (after application of the scheduled principal portion of

the monthly payments due in the month of substitution). The amount of such

shortage (the "Substitution Adjustment Amount") plus an amount equal to the sum

of (i) the aggregate of any unreimbursed Advances with respect to such Deleted

Mortgage Loans and (ii) any costs and damages actually incurred and paid by or

on behalf of the Trust in connection with any breach of the representation and

warranty set forth in Schedule III(xx) as the result of a violation of a

predatory or abusive lending law applicable to such Mortgage Loan shall be

deposited in the Certificate Account by the Seller on or before the Business Day

immediately preceding the Distribution Date in the month succeeding the calendar

month during which the related Mortgage Loan became required to be repurchased

or replaced hereunder.

 

 

59

<PAGE>

In the event that the Seller shall have repurchased a Mortgage

Loan, the Repurchase Price therefor shall be deposited in the Certificate

Account on or before the Business Day immediately preceding the Distribution

Date in the month following the month during which the Seller became obligated

hereunder to repurchase or replace such Mortgage Loan and upon such deposit of

the Repurchase Price, the delivery of the Opinion of Counsel if required by

Section 2.05 and receipt of a Request for Release in the form of Exhibit M

hereto, the Trustee shall release the related Mortgage File held for the benefit

of the Certificateholders to such Person, and the Trustee shall execute and

deliver at such Person's direction such instruments of transfer or assignment

prepared by such Person, in each case without recourse, as shall be necessary to

transfer title from the Trustee. It is understood and agreed that the obligation

under this Agreement of any Person to cure, repurchase or substitute any

Mortgage Loan as to which a breach has occurred and is continuing shall

constitute the sole remedy against such Persons respecting such breach available

to Certificateholders, the Depositor or the Trustee on their behalf.

The representations and warranties made pursuant to this

Section 2.03 shall survive delivery of the respective Mortgage Files to the

Trustee for the benefit of the Certificateholders.

SECTION 2.03 Representations and Warranties of the Depositor

as to the Mortgage Loans.

The Depositor hereby represents and warrants to the Trustee

with respect to the Mortgage Loans that, as of the Closing Date, assuming good

title has been conveyed to the Depositor, the Depositor had good title to the

Mortgage Loans and Mortgage Notes, and did not encumber the Mortgage Loans

during its period of ownership thereof, other than as contemplated by the

Agreement.

It is understood and agreed that the representations and

warranties set forth in this Section 2.04 shall survive delivery of the Mortgage

Files to the Trustee.

SECTION 2.04 Delivery of Opinion of Counsel in Connection with

Substitutions.

Notwithstanding any contrary provision of this Agreement, no

substitution pursuant to Section 2.02 shall be made more than 120 days after the

Closing Date unless the Seller delivers to the Trustee an Opinion of Counsel,

which Opinion of Counsel shall not be at the expense of either the Trustee or

the Trust Fund, addressed to the Trustee, to the effect that such substitution

will not (i) result in the imposition of the tax on "prohibited transactions" on

the Trust Fund or contributions after the Startup Date, as defined in Sections

860F(a)(2) and 860G(d) of the Code, respectively, or (ii) cause any REMIC

created hereunder to fail to qualify as a REMIC at any time that any

Certificates are outstanding.

 

 

60

<PAGE>

SECTION 2.05 Execution and Delivery of Certificates.

The Trustee (or the Custodian) acknowledges receipt of the

items described in Section 2.02 of this Agreement and the documents identified

in the Initial Certification in the form annexed hereto as Exhibit G and,

concurrently with such receipt, has executed and delivered to or upon the order

of the Depositor, the Certificates in authorized denominations evidencing

directly or indirectly the entire ownership of the Trust Fund. The Trustee

agrees to hold the Trust Fund and exercise the rights referred to above for the

benefit of all present and future Holders of the Certificates and to perform the

duties set forth in this Agreement to the best of its ability, to the end that

the interests of the Holders of the Certificates may be adequately and

effectively protected.

SECTION 2.06 REMIC Matters.

The Preliminary Statement sets forth the designations and

"latest possible maturity date" for federal income tax purposes of all interests

created hereby. The "Startup Day" for purposes of the REMIC Provisions shall be

the Closing Date. The REMIC 1 Regular Interests shall be designated as the

"regular interests" in REMIC 1. The REMIC 2 Regular Interests shall be

designated as the "regular interests" in REMIC 2. The Class A-1, Class M-1,

Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8,

Class M-9, Class B-1, Class B-2, Class P, Class X-1 and Class X-S Certificates

shall be designated as the "regular interests" in REMIC 3. The Class A-RL

Certificates will constitute the sole class of residual interests in REMIC 1 and

the Class A-R Certificates will represent beneficial ownership of two residual

interests, Class R-2 Interest and Class R-3 Interest, each of which will

constitute the sole class of residual interests in each of REMIC 2 and REMIC 3,

respectively. The Trustee shall not permit the creation of any "interests"

(within the meaning of Section 860G of the Code) in REMIC 1, REMIC 2 or REMIC 3

other than the Certificates, the REMIC 1 Regular Interests or the REMIC 2

Regular Interests. The "tax matters person" with respect to each of REMIC 1,

REMIC 2 and REMIC 3 shall be the Holder of the Class A-R Certificate and Class

A-RL Certificate at any time holding the largest Percentage Interest thereof in

the manner provided under Treasury regulations section 1.860F-4(d) and Treasury

regulations section 301.6231(a)(7)-1. The fiscal year for each REMIC shall be

the calendar year. In addition, the Class X-1 Certificateholders shall be deemed

to have entered into a contractual arrangement with the Class A-R

Certificateholders or Class A-RL Certificateholders whereby the Class A-R

Certificateholders or Class A-RL Certificateholders agree to pay to the Class

X-1 Certificateholders on each Distribution Date amounts that would, in the

absence of such contractual agreement, be distributable with respect to the

residual interest in REMIC 1, REMIC 2, and REMIC 3 pursuant to Section

4.02(b)(iv)(P) (which amounts are expected to be zero).

SECTION 2.07 Covenants of the Servicer.

The Servicer hereby covenants to the Depositor and the Trustee

that no written information, certificate of an officer, statement furnished in

writing or written report prepared by the Servicer and delivered to the

Depositor, any affiliate of the Depositor or the Trustee and

 

 

61

<PAGE>

prepared by the Servicer pursuant to this Agreement will contain any untrue

statement of a material fact.

SECTION 2.08 Conveyance of REMIC Regular Interests and

Acceptance of REMIC 1, REMIC 2 and REMIC 3 by the

Trustee; Issuance of Certificates.

(a) The Depositor, concurrently with the execution and

delivery hereof, does hereby transfer, assign, set over and otherwise convey in

trust to the Trustee without recourse all the right, title and interest of the

Depositor in and to the REMIC 1 Regular Interests for the benefit of the Holder

of the REMIC 2 Regular Interests and the Holders of the Class R-2 Interest. The

Trustee acknowledges receipt of the REMIC 1 Regular Interests (each of which is

uncertificated) and declares that it holds and will hold the same in trust for

the exclusive use and benefit of the Holders of the REMIC 2 Regular Interests

and Holder of the Class R-2 Interest. The interests evidenced by the Class R-2

Interest, together with the REMIC 2 Regular Interests, constitute the entire

beneficial ownership interest in REMIC 2.

(b) The Depositor, concurrently with the execution and

delivery hereof, does hereby transfer, assign, set over and otherwise convey in

trust to the Trustee without recourse all the right, title and interest of the

Depositor in and to the REMIC 2 Regular Interests for the benefit of the Holders

of the Regular Certificates and the Class R-3 Interest. The Trustee acknowledges

receipt of the REMIC 2 Regular Interests (each of which is uncertificated) and

declares that it holds and will hold the same in trust for the exclusive use and

benefit of the Holders of the Regular Certificates and of the Class R-3

Interest. The interests evidenced by the Class R-3 Interest, together with the

REMIC 3 Regular Interests, constitute the entire beneficial ownership interest

in REMIC 3.

(c) In exchange for the REMIC 2 Regular Interests and,

concurrently with the assignment to the Trustee thereof, pursuant to the written

request of the Depositor executed by an officer of the Depositor, the Trustee

has executed, authenticated and delivered to or upon the order of the Depositor,

the Regular Certificates in authorized denominations evidencing (together with

the Class R-3 Interest) the entire beneficial ownership interest in REMIC 3.

(d) Concurrently with (i) the assignment and delivery to the

Trustee of REMIC 1 (including the Residual Interest therein represented by the

Class A-RL Certificates) and the acceptance by the Trustee thereof, pursuant to

Section 2.01, Section 2.02 and Section 2.09(a); and (ii) the assignment and

delivery to the Trustee of REMIC 2 (including the Residual Interest therein

represented by the Class R-2 Interest) and the acceptance by the Trustee

thereof, pursuant to Section 2.09(b); and (iii) the assignment and delivery to

the Trustee of REMIC 3 (including the Residual Interest therein represented by

the Class R-3 Interest) and the acceptance by the Trustee thereof, pursuant to

Section 2.09(c), the Trustee, pursuant to the written request of the Depositor

executed by an officer of the Depositor, has executed, authenticated and

delivered to or upon the order of the Depositor, the Class A-RL and the Class

A-R Certificates in authorized denominations evidencing the Class R-2 Interest

and the Class R-3 Interest.

 

 

 

62

<PAGE>

 

ARTICLE III

ADMINISTRATION AND SERVICING

OF MORTGAGE LOANS

SECTION 3.01 Servicer to Service Mortgage Loans.

For and on behalf of the Certificateholders, the Servicer

shall service and administer the Mortgage Loans in accordance with the terms of

this Agreement and with Accepted Servicing Practices. Notwithstanding anything

in this Agreement, any Subservicing Agreement or the Credit Risk Management

Agreement to the contrary, Wilshire shall not have any duty or obligation to

enforce the Credit Risk Management Agreement or to supervise, monitor or oversee

the activities of the Credit Risk Manager under the Credit Risk Management

Agreement with respect to any action taken or not taken by Wilshire pursuant to

a recommendation of the Credit Risk Manager. In connection with such servicing

and administration, the Servicer shall have full power and authority, acting

alone and/or through Subservicers as provided in Section 3.02 hereof, to do or

cause to be done any and all things that it may deem necessary or desirable in

connection with such servicing and administration, including but not limited to,

the power and authority, subject to the terms hereof (i) to execute and deliver,

on behalf of the Certificateholders and the Trustee, customary consents or

waivers and other instruments and documents, (ii) to consent to transfers of any

Mortgaged Property and assumptions of the Mortgage Notes and related Mortgages

(but only in the manner provided in this Agreement), (iii) to collect any

Insurance Proceeds and other Liquidation Proceeds, and (iv) to effectuate

foreclosure or other conversion of the ownership of the Mortgaged Property

securing any Mortgage Loan; provided that the Servicer shall not take any action

that is materially inconsistent with or materially prejudices the interests of

the Trust Fund or the Certificateholders in any Mortgage Loan or the rights and

interests of the Depositor, the Trustee or the Certificateholders under this

Agreement unless such action is specifically called for by the terms hereof. The

Trustee will provide a limited power of attorney to the Servicer, prepared by

the Servicer and reasonably acceptable to the Trustee, to permit the Servicer to

act on behalf of the Trustee under this Agreement. The Servicer hereby

indemnifies the Trustee for all costs and expenses incurred by the Trustee in

connection with the negligent or willful misuse of such power of attorney. The

Servicer shall represent and protect the interests of the Trust Fund in the same

manner as it protects its own interests in mortgage loans in its own portfolio

in any claim, proceeding or litigation regarding a Mortgage Loan. The Servicer

further is hereby authorized and empowered in its own name or in the name of the

Subservicer, when the Servicer or the Subservicer, as the case may be, believes

it is appropriate in its best judgment to register any Mortgage Loan on the

MERS(R) System, or cause the removal from the registration of any Mortgage Loan

on the MERS(R) System, to execute and deliver, on behalf of the Trustee and the

Certificateholders or any of them, any and all instruments of assignment and

other comparable instruments with respect to such assignment or re-recording of

a Mortgage in the name of MERS, solely as nominee for the Trustee and its

successors and assigns. Any reasonable expenses incurred in connection with the

actions described in the preceding sentence or as a result of MERS discontinuing

or becoming unable to continue operations in connection with the

 

 

63

<PAGE>

MERS(R) System, shall be reimbursable by the Trust Fund to the Servicer.

Notwithstanding the foregoing, subject to Section 3.05(a), the Servicer shall

not make or permit any modification, waiver or amendment of any Mortgage Loan

that would both constitute a sale or exchange of such Mortgage Loan within the

meaning of Section 1001 of the Code and any proposed, temporary or final

regulations promulgated thereunder (other than in connection with a proposed

conveyance or assumption of such Mortgage Loan that is treated as a Principal

Prepayment in Full pursuant to Section 3.10 hereof) which would cause any of

REMIC 1, REMIC 2 or REMIC 3 to fail to qualify as a REMIC. Without limiting the

generality of the foregoing, the Servicer, in its own name or in the name of the

Depositor and the Trustee, is hereby authorized and empowered by the Depositor

and the Trustee, when the Servicer believes it appropriate in its reasonable

judgment, to execute and deliver, on behalf of the Trustee, the Depositor, the

Certificateholders or any of them, any and all instruments of satisfaction or

cancellation, or of partial or full release or discharge and all other

comparable instruments, with respect to the Mortgage Loans, and with respect to

the Mortgaged Properties held for the benefit of the Certificateholders. The

Servicer shall prepare and deliver to the Depositor and/or the Trustee such

documents requiring execution and delivery by either or both of them as are

necessary or appropriate to enable the Servicer to service and administer the

Mortgage Loans to the extent that the Servicer is not permitted to execute and

deliver such documents pursuant to the preceding sentence. Upon receipt of such

documents and a written request signed by an authorized officer, the Depositor

and/or the Trustee shall execute such documents and deliver them to the

Servicer.

In accordance with the standards of the preceding paragraph,

the Servicer shall advance or cause to be advanced funds as necessary for the

purpose of effecting the payment of taxes and assessments on any Mortgaged

Property (to the extent the Servicer has been notified that such taxes or

assessments have not paid by the related Mortgagor or the owner or the servicer

of the related First Mortgage Loan), which advances shall be reimbursable in the

first instance from related collections from the Mortgagors pursuant to Section

3.06, and further as provided in Section 3.08; provided, however, that the

Servicer shall be required to advance only to the extent that such advances, in

the good faith judgment of the Servicer, will be recoverable by the Servicer out

of Insurance Proceeds, Liquidation Proceeds, or otherwise out of the proceeds of

the related Mortgage Loan; and provided, further, that such payments shall be

advanced within such time period required to avoid the loss of the Mortgaged

Property by foreclosure of a tax or other lien. The costs incurred by the

Servicer, if any, in effecting the timely payments of taxes and assessments on

the Mortgaged Properties and related insurance premiums shall not, for the

purpose of calculating monthly distributions to the Certificateholders, be added

to the Stated Principal Balances of the related Mortgage Loans, notwithstanding

that the terms of such Mortgage Loans so permit.

Subject to the provisions of the first paragraph of this

Section, the Trustee shall execute, at the written request of the Servicer, and

furnish to the Servicer and any Subservicer such documents as are necessary or

appropriate to enable the Servicer or any Subservicer to carry out their

servicing and administrative duties hereunder, and the Trustee hereby grants to

the Servicer a power of attorney, to be completed in the form of Exhibit AA

hereto, to carry out such

 

 

64

<PAGE>

duties. The Trustee shall not be liable for the actions of the Servicer or any

Subservicers under such powers of attorney.

If the Mortgage relating to a Mortgage Loan had a lien senior

to the Mortgage Loan on the related Mortgaged Property as of the Cut-off Date,

then the Servicer, in such capacity, may consent to the refinancing of the prior

senior lien, provided that the following requirements are met:

(i) the resulting Combined Loan-to-Value Ratio of such

Mortgage Loan is no higher than the Combined Loan-to-Value Ratio prior

to such refinancing; and

(ii) the interest rate, or, in the case of an adjustable rate

existing senior lien, the maximum interest rate, for the loan

evidencing the refinanced senior lien is no more than 2.0% higher than

the interest rate or the maximum interest rate, as the case may be, on

the loan evidencing the existing senior lien immediately prior to the

date of such refinancing; and

(iii) the loan evidencing the refinanced senior lien is not

subject to negative amortization.

With respect to the Mortgage Loans, the Servicer agrees that,

with respect to the Mortgagors of such Mortgage Loans, the Servicer shall

furnish, in accordance with the Fair Credit Reporting Act and its implementing

regulations, accurate and complete information on its borrower credit files to

Equifax, Experian and Trans Union Credit Information Company on a monthly basis.

SECTION 3.02 Subservicing; Enforcement of the Obligations of

Subservicers.

(a) The Mortgage Loans may be subserviced by a Subservicer on

behalf of the Servicer in accordance with the servicing provisions of this

Agreement, provided that the Subservicer is an approved Fannie Mae or Freddie

Mac seller/servicer in good standing. The Servicer may perform any of its

servicing responsibilities hereunder or may cause the Subservicer to perform any

such servicing responsibilities on its behalf, but the use by the Servicer of

the Subservicer shall not release the Servicer from any of its obligations

hereunder and the Servicer shall remain responsible hereunder for all acts and

omissions of the Subservicer as fully as if such acts and omissions were those

of the Servicer. The Servicer shall pay all fees and expenses of any Subservicer

engaged by the Servicer from its own funds.

Notwithstanding the foregoing, the Servicer shall be entitled

to outsource one or more separate servicing functions to a Person (each, an

"Outsourcer") that does not meet the eligibility requirements for a Subservicer,

so long as such outsourcing does not constitute the delegation of the Servicer's

obligation to perform all or substantially all of the servicing of the related

Mortgage Loans to such Outsourcer. In such event, the use by the Servicer of any

such Outsourcer shall not release the Servicer from any of its obligations

hereunder and the Servicer

 

 

65

<PAGE>

shall remain responsible hereunder for all acts and omissions of such Outsourcer

as fully as if such acts and omissions were those of the Servicer, and the

Servicer shall pay all fees and expenses of the Outsourcer from the Servicer's

own funds.

(b) At the cost and expense of the Servicer, without any right

of reimbursement from the Depositor, Trustee, the Trust Fund, or the Collection

Account, the Servicer shall be entitled to terminate the rights and

responsibilities of its Subservicer and arrange for any servicing

responsibilities to be performed by a successor Subservicer meeting the

requirements set forth in Section 3.02(a), provided, however, that nothing

contained herein shall be deemed to prevent or prohibit the Servicer, at the

Servicer's option, from electing to service the related Mortgage Loans itself.

In the event that the Servicer's responsibilities and duties under this

Agreement are terminated pursuant to Section 7.01, and if requested to do so by

the Trustee, the Servicer shall at its own cost and expense terminate the rights

and responsibilities of its Subservicer as soon as is reasonably possible. The

Servicer shall pay all fees, expenses or penalties necessary in order to

terminate the rights and responsibilities of its Subservicer from the Servicer's

own funds without any right of reimbursement from the Depositor, Trustee, the

Trust Fund, or the Collection Account.

(c) Notwithstanding any of the provisions of this Agreement

relating to agreements or arrangements between the Servicer and its Subservicer,

the Servicer and its Outsourcer, or any reference herein to actions taken

through the Subservicer, the Outsourcer, or otherwise, the Servicer shall not be

relieved of its obligations to the Depositor, Trustee or Certificateholders and

shall be obligated to the same extent and under the same terms and conditions as

if it alone were servicing and administering the Mortgage Loans. The Servicer

shall be entitled to enter into an agreement with its Subservicer and Outsourcer

for indemnification of the Servicer or Outsourcer, as applicable, by such

Subservicer and nothing contained in this Agreement shall be deemed to limit or

modify such indemnification.

For purposes of this Agreement, the Servicer shall be deemed

to have received any collections, recoveries or payments with respect to the

related Mortgage Loans that are received by a related Subservicer or Outsourcer,

as applicable, regardless of whether such payments are remitted by the

Subservicer or Outsourcer, as applicable, to the Servicer.

Any Subservicing Agreement and any other transactions or

services relating to the Mortgage Loans involving a Subservicer or an Outsourcer

shall be deemed to be between the Subservicer or an Outsourcer, and the Servicer

alone, and the Depositor and the Trustee shall have no obligations, duties or

liabilities with respect to a Subservicer including no obligation, duty or

liability of the Depositor and Trustee or the Trust Fund to pay a Subservicer's

fees and expenses.

 

 

66

<PAGE>

SECTION 3.03 [Reserved].

SECTION 3.04 Trustee to Act as Servicer.

(a) In the event that the Servicer shall for any reason no

longer be the Servicer hereunder (including by reason of an Event of Default),

the Trustee or its successor shall thereupon assume all of the rights and

obligations of the Servicer hereunder arising thereafter (except that the

Trustee shall not be (i) liable for losses of the Servicer pursuant to Section

3.09 hereof or any acts or omissions of the related predecessor Servicer

hereunder, (ii) obligated to make Advances if it is prohibited from doing so by

applicable law or (iii) deemed to have made any representations and warranties

of the Servicer hereunder). Any such assumption shall be subject to Section 7.02

hereof.

The Servicer shall, upon request of the Trustee, but at the

expense of the Servicer, deliver to the assuming party all documents and records

relating to each Subservicing Agreement or substitute Subservicing Agreement and

the Mortgage Loans then being serviced thereunder and hereunder by the Servicer

and an accounting of amounts collected or held by it and otherwise use its best

efforts to effect the orderly and efficient transfer of the substitute

Subservicing Agreement to the assuming party.

(b) [reserved]

SECTION 3.05 Collection of Mortgage Loans; Collection

Accounts; Certificate Account; Pre-Funding

Account; Capitalized Interest Account.

(a) Continuously from the date hereof until the principal and

interest on all Mortgage Loans have been paid in full or such Mortgage Loans

have become Liquidated Mortgage Loans, the Servicer shall proceed in accordance

with Accepted Servicing Practices to collect all payments due under each of the

Mortgage Loans when the same shall become due and payable to the extent

consistent with this Agreement and, consistent with such standard, with respect

to Escrow Mortgage Loans, the Servicer shall ascertain and estimate Escrow

Payments and all other charges that will become due and payable with respect to

the Mortgage Loans and the Mortgaged Properties, to the end that the

installments payable by the Mortgagors will be sufficient to pay such charges as

and when they become due and payable. Consistent with the terms of this

Agreement, the Servicer may also waive, modify or vary any term of any Mortgage

Loan or consent to the postponement of strict compliance with any such term or

in any manner grant indulgence to any Mortgagor if in the Servicer's

determination such waiver, modification, postponement or indulgence is not

materially adverse to the interests of the Certificateholders (taking into

account any estimated Realized Loss that might result absent such action);

provided, however, that the Servicer may not modify materially or permit any

Subservicer to modify any Mortgage Loan (unless such Mortgage Loan is in default

or, in the judgment of the Servicer, such default is reasonably foreseeable),

including without limitation any modification that would change the Mortgage

Rate, forgive the payment of any principal or interest (unless in connection

with the liquidation of the related Mortgage Loan or except in connection with

Principal

 

 

67

<PAGE>

Prepayments to the extent that such reamortization is not inconsistent with the

terms of the Mortgage Loan), increase the principal balance, or extend the final

maturity date of such Mortgage Loan, and, provided however, that in no event

shall such modification reduce the interest rate on a Mortgage Loan below the

rate at which the Servicing Fee with respect to such Mortgage Loan accrues and

provided, further, that any such waiver, modification, postponement or

indulgence granted to a Mortgagor by the Servicer in connection with its

servicing of the related First Mortgage Loan shall not be considered relevant to

a determination of whether the Servicer has acted consistently with the terms

and standards of this Agreement, so long as in the Servicer's determination such

action is not materially adverse to the interests of the Certificateholders. In

the event of any such arrangement that permits the deferment of principal and

interest payment on any Mortgage Loan, the Servicer shall make Advances on the

related Mortgage Loan in accordance with the provisions of Section 4.01 during

the scheduled period in accordance with the amortization schedule of such

Mortgage Loan without modification thereof by reason of such arrangements. The

Servicer shall not be required to institute or join in litigation with respect

to collection of any payment (whether under a Mortgage, Mortgage Note or

otherwise or against any public or governmental authority with respect to a

taking or condemnation) if it reasonably believes that enforcing the provision

of the Mortgage or other instrument pursuant to which such payment is required

is prohibited by applicable law.

(b) The Servicer shall segregate and hold all funds collected

and received pursuant to a Mortgage Loan separate and apart from any of its own

funds and general assets and shall establish and maintain one or more Collection

Accounts, each of which shall be an Eligible Account, titled "[Servicer's name],

in trust for the Holders of Credit Suisse First Boston Mortgage Securities

Corp., Home Equity Mortgage Pass-Through Certificates, Series 2005-1" or, if

established and maintained by a Subservicer on behalf of the Servicer,

"[Subservicer's name], in trust for [Servicer's name]" or "[Subservicer's name],

as agent, trustee and/or bailee of principal and interest custodial account for

[Servicer's name], its successors and assigns, for various owners of interest in

[Servicer's name] mortgage-backed pools". Any funds deposited in a Collection

Account shall at all times be either invested in Eligible Investments or shall

be fully insured to the full extent permitted under applicable law. Funds

deposited in a Collection Account may be drawn on by the Servicer in accordance

with Section 3.08.

The Servicer shall deposit in the Collection Account within

two Business Days of receipt and retain therein, the following collections

remitted by Subservicers or payments received by the Servicer and payments made

by the Servicer subsequent to the Cut-off Date, other than Scheduled Payments

due on or before the Cut-off Date:

(i) all payments on account of principal on the Mortgage

Loans, including all Principal Prepayments;

(ii) all payments on account of interest on the Mortgage Loans

adjusted to the per annum rate equal to the Mortgage Rate reduced by

the related Servicing Fee Rate;

(iii) all Liquidation Proceeds on the Mortgage Loans;

 

 

68

<PAGE>

(iv) all Insurance Proceeds on the Mortgage Loans including

amounts required to be deposited pursuant to Section 3.09 (other than

proceeds to be held in the Escrow Account and applied to the

restoration or repair of the Mortgaged Property or released to the

Mortgagor in accordance with Section 3.09);

(v) all Advances made by the Servicer pursuant to Section

4.01;

(vi) with respect to each Principal Prepayment on the Mortgage

Loans, the Compensating Interest Payment, if any, for the related

Prepayment Period;

(vii) any amounts required to be deposited by the Servicer in

respect of net monthly income from REO Property pursuant to Section

3.11; and

(viii) any other amounts required to be deposited hereunder

including all collected Prepayment Charges.

The foregoing requirements for deposit into each Collection

Account shall be exclusive, it being understood and agreed that, without

limiting the generality of the foregoing, Ancillary Income need not be deposited

by the Servicer into such Collection Account. In addition, notwithstanding the

provisions of this Section 3.05, the Servicer may deduct from amounts received

by it, prior to deposit to the applicable Collection Account, any portion of any

Scheduled Payment representing the applicable Servicing Fee. In the event that

the Servicer shall remit any amount not required to be remitted, it may at any

time withdraw or direct the institution maintaining the related Collection

Account to withdraw such amount from such Collection Account, any provision

herein to the contrary notwithstanding. Such withdrawal or direction may be

accomplished by delivering written notice thereof to the Trustee or such other

institution maintaining such Collection Account which describes the amounts

deposited in error in such Collection Account. The Servicer shall maintain

adequate records with respect to all withdrawals made by it pursuant to this

Section. All funds deposited in a Collection Account shall be held in trust for

the Certificateholders until withdrawn in accordance with Section 3.08.

(c) On or prior to the Closing Date, the Trustee shall

establish and maintain, on behalf of the Certificateholders, the Certificate

Account. The Trustee shall, promptly upon receipt, deposit in the Certificate

Account and retain therein the following:

(i) the aggregate amount remitted by the Servicer to the

Trustee pursuant to Section 3.08(viii);

(ii) any amount deposited by the Trustee pursuant to Section

3.05(d) in connection with any losses on Eligible Investments; and

(iii) any other amounts deposited hereunder which are required

to be deposited in the Certificate Account.

In the event that the Servicer shall remit to the Trustee any

amount not required to be remitted, it may at any time direct the Trustee to

withdraw such amount from the Certificate

 

 

69

<PAGE>

Account, any provision herein to the contrary notwithstanding. Such direction

may be accomplished by delivering an Officer's Certificate to the Trustee which

describes the amounts deposited in error in the Certificate Account. All funds

deposited in the Certificate Account shall be held by the Trustee in trust for

the Certificateholders until disbursed in accordance with this Agreement or

withdrawn in accordance with Section 3.08(b). In no event shall the Trustee

incur liability for withdrawals from the Certificate Account at the direction of

the Servicer.

(d) Each institution at which a Collection Account, the

Certificate Account or the Pre-Funding Account is maintained shall either hold

such funds on deposit uninvested or shall invest the funds therein as directed

in writing by the Servicer (in the case of a Collection Account), the Trustee

(in the case of the Certificate Account) or the Depositor (in the case of the

Pre-Funding Account), in Eligible Investments, which shall mature not later than

(i) in the case of a Collection Account, the second Business Day immediately

preceding the related Distribution Date and (ii) in the case of the Certificate

Account and the Pre-Funding Account, the Business Day immediately preceding the

Distribution Date and, in each case, shall not be sold or disposed of prior to

its maturity. All income and gain net of any losses realized from any such

balances or investment of funds on deposit in a Collection Account shall be for

the benefit of the Servicer as servicing compensation and shall be remitted to

it monthly as provided herein. The amount of any realized losses in a Collection

Account incurred in any such account in respect of any such investments shall

promptly be deposited by the Servicer in the related Collection Account. The

Trustee in its fiduciary capacity shall not be liable for the amount of any loss

incurred in respect of any investment or lack of investment of funds held in a

Collection Account or the Pre-Funding Account. All income and gain net of any

losses realized from any such investment of funds on deposit in the Certificate

Account shall be for the benefit of the Trustee as compensation and shall be

remitted to it monthly as provided herein. The amount of any realized losses in

the Certificate Account incurred in any such account in respect of any such

investments shall promptly be deposited by the Trustee in the Certificate

Account. All income and gain net of any losses realized from any such balances

or investment of funds on deposit in the Pre-Funding Account shall be for the

benefit of the Depositor and shall be remitted to it monthly.

(e) The Servicer shall give notice to the Trustee, the Seller,

each Rating Agency and the Depositor of any proposed change of the location of

the related Collection Account prior to any change thereof. The Trustee shall

give notice to the Servicer, the Seller, each Rating Agency and the Depositor of

any proposed change of the location of the Certificate Account prior to any

change thereof.

(f) The Trustee shall establish and maintain, on behalf of the

Certificateholders, the Pre-Funding Account. On the Closing Date, the Depositor

shall remit the Pre-Funding Amount to the Trustee for deposit in the Pre-Funding

Account. On each Subsequent Transfer Date, upon satisfaction of the conditions

for such Subsequent Transfer Date set forth in Section 2.01(f), with respect to

the related Subsequent Transfer Agreement, the Trustee shall remit to the

Depositor the applicable Aggregate Subsequent Transfer Amount as payment of the

purchase price for the related Subsequent Mortgage Loans.

 

 

70

<PAGE>

If any funds remain in the Pre-Funding Account on May 24,

2005, to the extent they represent interest earnings on the amounts originally

deposited into the Pre-Funding Account, the Trustee shall distribute them to the

order of the Depositor. The remaining funds in the Pre-Funding Account shall be

transferred to the Certificate Account to be included as part of principal

distributions to the Certificates, in accordance with the priorities set forth

herein, on the May 2005 Distribution Date.

(g) The Trustee shall establish and maintain, on behalf of the

Certificateholders, the Capitalized Interest Account. On the Closing Date, the

Depositor shall remit the Capitalized Interest Deposit to the Trustee for

deposit in the Capitalized Interest Account. On the Business Day prior to each

of the March 2005, April 2005 and May 2005 Distribution Dates, the Trustee shall

transfer from each Capitalized Interest Account to the Certificate Account an

amount equal to the Capitalized Interest Requirement for such Distribution Date.

On each of the March 2005 and April 2005 Distribution Dates, the Overfunded

Interest Amount shall be withdrawn from the Capitalized Interest Account and

paid to the Depositor. Any funds remaining in the Capitalized Interest Account

immediately after the May 2005 Distribution Date shall be paid to the Depositor.

SECTION 3.06 Establishment of and Deposits to Escrow Accounts;

Permitted Withdrawals from Escrow Accounts;

Payments of Taxes, Insurance and Other Charges.

(a) To the extent required by the related Mortgage Note and

not in violation of current law, the Servicer shall segregate and hold all funds

collected and received pursuant to a Mortgage Loan constituting Escrow Payments

separate and apart from any of its own funds and general assets and shall

establish and maintain one or more Escrow Accounts, each of which shall be an

Eligible Account, titled, "[Servicer's name], in trust for "Credit Suisse First

Boston Mortgage Securities Corp., Home Equity Mortgage Pass-Through

Certificates, Series 2005-1 and various mortgagors" or, if established and

maintained by a Subservicer on behalf of the Servicer, "[Subservicer's name], in

trust for [Servicer's name]" or "[Subservicer's name], as agent, trustee and/or

bailee of taxes and insurance custodial account for [Servicer's name], its

successors and assigns, for various owners of interest in [Servicer's name]

mortgage-backed pools". Funds deposited in the Escrow Account may be drawn on by

the Servicer in accordance with Section 3.06(b). The creation of any Escrow

Account shall be evidenced by a certification in the form of Exhibit P-1 hereto,

in the case of an account established with the Servicer, or by a letter

agreement in the form of Exhibit P-2 hereto, in the case of an account held by a

depository other than the Servicer. A copy of such certification shall be

furnished to the Depositor and Trustee.

(b) The Servicer shall deposit in its Escrow Account or

Accounts on a daily basis within one Business Day of receipt and retain therein:

(i) all Escrow Payments collected on account of the related

Mortgage Loans, for the purpose of effecting timely payment of any such

items as required under the terms of this Agreement; and

 

 

 

71

<PAGE>

(ii) all amounts representing Insurance Proceeds which are to

be applied to the restoration or repair of any Mortgaged Property.

The Servicer shall make withdrawals from the Escrow Account

only to effect such payments as are required under this Agreement, as set forth

in Section 3.06(c). The Servicer shall be entitled to retain any interest paid

on funds deposited in the related Escrow Account by the depository institution,

other than interest on escrowed funds required by law to be paid to the

Mortgagor. To the extent required by law, the Servicer shall pay interest on

escrowed funds to the Mortgagor notwithstanding that the Escrow Account may be

non-interest bearing or that interest paid thereon is insufficient for such

purposes.

(c) Withdrawals from the Escrow Account or Accounts may be

made by the Servicer only:

(i) to effect timely payments of ground rents, taxes,

assessments, water rates, mortgage insurance premiums, condominium

charges, fire and hazard insurance premiums or other items constituting

Escrow Payments for the related Mortgage;

(ii) to reimburse the Servicer for any Servicing Advances made

by the Servicer pursuant to this Agreement with respect to a related

Mortgage Loan, but only from amounts received on the related Mortgage

Loan which represent late collections of Escrow Payments thereunder;

(iii) to refund to any Mortgagor any funds found to be in

excess of the amounts required under the terms of the related Mortgage

Loan;

(iv) for transfer to the related Collection Account to reduce

the principal balance of the related Mortgage Loan in accordance with

the terms of the related Mortgage and Mortgage Note;

(v) for application to restore or repair of the related

Mortgaged Property in accordance with the procedures outlined in

Section 3.09;

(vi) to pay to the Servicer, or any Mortgagor to the extent

required by law, any interest paid on the funds deposited in such

Escrow Account;

(vii) to clear and terminate such Escrow Account on the

termination of this Agreement; and

(viii) to remove funds inadvertently placed in the Escrow

Account by the Servicer.

(d) No later than the Closing Date, the Servicer shall

establish and maintain a sub-account of the Collection Account titled

"[Servicer's name], Simple Interest Excess Sub-Account in trust for the Holders

of Credit Suisse First Boston Mortgage Securities Corp., Home Equity Mortgage

Pass-Through Certificates, Series 2005-1". The Servicer shall, on each

 

 

72

<PAGE>

Determination Date transfer from the Collection Account to the Simple Interest

Excess Sub-Account all Net Simple Interest Excess, if any, pursuant to Section

3.08(ix), and shall maintain a record of all such deposits.

(e) The Servicer shall withdraw amounts on deposit in the

Simple Interest Excess Sub-Account on each Determination Date for deposit to the

Certificate Account in an amount equal to the lesser of (i) the amount on

deposit therein, and (ii) the Net Simple Interest Shortfall for such

Distribution Date.

(f) The Servicer shall remit to the Trustee which shall

thereupon distribute to the Class X-1 Certificateholder, based on the

information provided to it by the Servicer, 90% of the balance in the Simple

Interest Excess Sub-Account on the Distribution Date each year occurring in

February, commencing in February 2006. Such distributions shall be deemed to be

made on a first-in, first-out basis. In addition, the Servicer shall clear and

terminate the Simple Interest Excess Sub-Account upon the termination of this

Agreement and retain any funds remaining therein.

(g) Amounts on deposit in the Simple Interest Excess

Sub-Account may be invested in Eligible Investments. All income and gain net of

any losses realized from any such balances or investment of funds on deposit in

the Simple Interest Excess Sub-Account shall be for the benefit of the Servicer

as servicing compensation and shall be remitted to it monthly. The amount of any

net investment losses in the Simple Interest Excess Sub-Account shall promptly

be deposited by the Servicer in such Simple Interest Excess Sub-Account.

SECTION 3.07 Access to Certain Documentation and Information

Regarding the Mortgage Loans; Inspections.

(a) The Servicer shall afford the Depositor and the Trustee

reasonable access to all records and documentation regarding the Mortgage Loans

and all accounts, insurance information and other matters relating to this

Agreement, such access being afforded without charge, but only upon reasonable

request and during normal business hours at the office designated by the

Servicer.

(b) The Servicer shall inspect the Mortgaged Properties as

often as deemed necessary by the Servicer in the Servicer's sole discretion, to

assure itself that the value of such Mortgaged Property is being preserved. In

addition, if any Mortgage Loan is more than 60 days delinquent, the Servicer

shall conduct subsequent inspections in accordance with Accepted Servicing

Practices or as may be required by the primary mortgage guaranty insurer. The

Servicer shall keep a written or electronic report of each such inspection.

SECTION 3.08 Permitted Withdrawals from the Collection

Accounts and Certificate Account.

The Servicer may (and in the case of clause (viii) below,

shall) from time to time make withdrawals from the related Collection Account

for the following purposes:

 

 

73

<PAGE>

(i) to pay to the Servicer (to the extent not previously

retained by the Servicer) the servicing compensation to which it is

entitled pursuant to Section 3.14, and to pay to the Servicer, as

additional servicing compensation, earnings on or investment income

with respect to funds in or credited to such Collection Account;

(ii) to reimburse the Servicer for unreimbursed Advances made

by it, such right of reimbursement pursuant to this subclause (ii)

being limited to amounts received on the Mortgage Loan(s) in respect of

which any such Advance was made (including late recoveries of payments,

Liquidation Proceeds and Insurance Proceeds, amounts representing

proceeds of other insurance policies, if any, covering the related

Mortgaged Property, rental and other income from REO Property and

proceeds of any purchase or repurchase of the related Mortgage Loan to

the extent deposited in the Collection Account);

(iii) to reimburse the Servicer for any Nonrecoverable

Advance;

(iv) to reimburse the Servicer for (A) unreimbursed Servicing

Advances, the Servicer's right to reimbursement pursuant to this clause

(A) with respect to any Mortgage Loan being limited to amounts received

on such Mortgage Loan which represent late payments of principal and/or

interest (including, without limitation, Liquidation Proceeds and

Insurance Proceeds, amounts representing proceeds of other insurance

policies, if any, covering the related Mortgaged Property, rental and

other income from REO Property and proceeds of any purchase or

repurchase of the related Mortgage Loan with respect to such Mortgage

Loan) respecting which any such advance was made and (B) for unpaid

Servicing Fees as provided in Section 3.11;

(v) to pay to the purchaser, with respect to each Mortgage

Loan or property acquired in respect thereof that has been purchased

pursuant to Section 2.02, 2.03 or 3.1


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more