Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: AUBURN FUNDING, LLC | BANK OF NEW YORK | NATIONSTAR FUNDING LLC | NATIONSTAR MORTGAGE LLC You are currently viewing:
This Pooling and Servicing Agreement involves

AUBURN FUNDING, LLC | BANK OF NEW YORK | NATIONSTAR FUNDING LLC | NATIONSTAR MORTGAGE LLC

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 5/1/2007

POOLING AND SERVICING AGREEMENT, Parties: auburn funding  llc , bank of new york , nationstar funding llc , nationstar mortgage llc
50 of the Top 250 law firms use our Products every day

EXECUTION COPY

 

 

POOLING AND SERVICING AGREEMENT

Relating to

 

NATIONSTAR HOME EQUITY LOAN TRUST 2007-B

Among

 

NATIONSTAR FUNDING LLC,

as Depositor,

NATIONSTAR MORTGAGE LLC,
as Seller,

AUBURN FUNDING, LLC,

as Conduit Seller,

NATIONSTAR MORTGAGE LLC,
as Servicer,

and

THE BANK OF NEW YORK
as Trustee

Dated as of April 1, 2007

 

 

TABLE OF CONTENTS

 

ARTICLE I DEFINITIONS; RULES OF CONSTRUCTION

2

Section 1.01.

Definitions.

2

Section 1.02.

Use of Words and Phrases.

41

Section 1.03.

Captions, Table of Contents.

41

Section 1.04.

Opinions.

41

ARTICLE II ESTABLISHMENT AND ORGANIZATION OF THE TRUST

43

Section 2.01.

Establishment of the Trust.

43

Section 2.02.

Office.

43

Section 2.03.

Purposes and Powers.

43

Section 2.04.

Appointment of the Trustee; Declaration of Trust.

43

Section 2.05.

Expenses of the Trust.

43

Section 2.06.

Ownership of the Trust.

43

Section 2.07.

Situs of the Trust.

44

Section 2.08.

Designation of Interests in REMICs.

44

Section 2.09.

Miscellaneous REMIC Provisions.

59

Section 2.10.

Supplemental Interest Trust.

60

ARTICLE III REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE

DEPOSITOR, THE SERVICER AND THE SELLERS; COVENANT OF SELLER TO

CONVEY HOME EQUITY LOANS

61

Section 3.01.

Representations and Warranties of the Depositor.

61

Section 3.02.

Representations and Warranties of the Servicer.

63

Section 3.03.

Representations and Warranties of the Sellers.

65

Section 3.04.

Covenants of Sellers to Take Certain Actions with Respect to the Home

Equity Loans in Certain Situations.

68

Section 3.05.

Sale Treatment of the Home Equity Loans and Qualified Replacement

Mortgages.

82

Section 3.06.

Acceptance by Trustee; Certain Substitutions of Home Equity Loans;

Certification by Trustee.

86

Section 3.07.

High-Cost Home Loans.

88

Section 3.08.

Custodian.

88

Section 3.09.

Cooperation Procedures.

89

Section 3.10.

Payment of Taxes, Insurance and Other Charges.

89

ARTICLE IV ISSUANCE AND SALE OF CERTIFICATES

90

Section 4.01.

Issuance of Certificates.

90

Section 4.02.

Sale of Certificates.

90

ARTICLE V CERTIFICATES AND TRANSFER OF INTERESTS

91

Section 5.01.

Terms.

91

Section 5.02.

Forms.

91

Section 5.03.

Execution, Authentication and Delivery.

91

Section 5.04.

Registration and Transfer of Certificates.

92

Section 5.05.

Mutilated, Destroyed, Lost or Stolen Certificates.

94

Section 5.06.

Persons Deemed Owners.

95

Section 5.07.

Cancellation.

95

Section 5.08.

Limitation on Transfer of Ownership Rights.

95

Section 5.09.

Assignment of Rights.

97

ARTICLE VI COVENANTS

99

Section 6.01.

Distributions.

99

Section 6.02.

Money for Distributions to be Held in Trust; Withholding.

99

Section 6.03.

Protection of Trust Estate.

100

Section 6.04.

Performance of Obligations.

101

Section 6.05.

Negative Covenants.

101

Section 6.06.

No Other Powers.

102

Section 6.07.

Limitation of Suits.

102

Section 6.08.

Unconditional Rights of Owners to Receive Distributions.

102

Section 6.09.

Rights and Remedies Cumulative.

103

Section 6.10.

Delay or Omission Not Waiver.

103

Section 6.11.

Control by Owners.

103

Section 6.12.

Indemnification by Nationstar Mortgage.

103

ARTICLE VII ACCOUNTS, DISBURSEMENTS AND RELEASES

105

Section 7.01.

Collection of Money.

105

Section 7.02.

Establishment of Accounts.

105

Section 7.03.

Flow of Funds.

105

Section 7.04.

Net WAC Cap Carryover Reserve Fund; WAC Excess.

110

Section 7.05.

Investment of Accounts.

110

Section 7.06.

Payment of Trust Expenses.

111

Section 7.07.

Eligible Investments.

111

Section 7.08.

Accounting and Directions by Trustee.

113

Section 7.09.

Reports by Trustee to Owners.

114

Section 7.10.

Reports by Trustee.

117

Section 7.11.

Allocation of Losses.

118

Section 7.12.

Swap Account.

118

Section 7.13.

Tax Treatment of Swap Payments and Swap Termination Payments.

120

ARTICLE VIII SERVICING AND ADMINISTRATION OF HOME EQUITY LOANS

122

Section 8.01.

Servicer and Sub-Servicers.

122

Section 8.02.

Collection of Certain Home Equity Loan Payments.

123

Section 8.03.

Sub-Servicing Agreements Between Servicer and Sub-Servicers.

124

Section 8.04.

Successor Sub-Servicers.

124

Section 8.05.

Liability of Servicer; Indemnification.

124

Section 8.06.

No Contractual Relationship Between Sub-Servicer, Trustee or the Owners.

125

Section 8.07.

Assumption or Termination of Sub-Servicing Agreement by Trustee.

125

Section 8.08.

Principal and Interest Account.

125

Section 8.09.

Delinquency Advances, Servicing Advances and Arrearages.

127

Section 8.10.

Compensating Interest; Repurchase of Home Equity Loans.

129

Section 8.11.

Maintenance of Insurance.

130

Section 8.12.

Due-on-Sale Clauses; Assumption and Substitution Agreements.

131

Section 8.13.

Realization Upon Defaulted Home Equity Loans; Workout of Home Equity

Loans.

132

Section 8.14.

Trustee to Cooperate; Release of Files.

133

Section 8.15.

Servicing Compensation.

134

Section 8.16.

Annual Statement as to Compliance.

135

Section 8.17.

[Reserved].

135

Section 8.18.

Access to Certain Documentation and Information Regarding the Home

Equity Loans.

135

Section 8.19.

Assignment of Agreement.

135

Section 8.20.

Removal of Servicer; Retention of Servicer; Resignation of Servicer.

135

Section 8.21.

Inspections; Errors and Omissions Insurance.

140

Section 8.22.

Additional Servicing Responsibilities for Second Mortgage Loans.

140

Section 8.23.

The Adjustable Rate Home Equity Loans.

140

Section 8.24.

Merger, Conversion, Consolidation or Succession to Business of Servicer.

141

Section 8.25.

Notices of Material Events.

141

Section 8.26.

Indemnification by the Servicer.

142

Section 8.27.

Reports on Foreclosure and Abandonment of Properties.

142

Section 8.28.

[Reserved].

142

Section 8.29.

Advance Facility.

142

ARTICLE IX TERMINATION OF TRUST

146

Section 9.01.

Termination of Trust.

146

Section 9.02.

Termination Upon Option of the Servicer.

146

Section 9.03.

Disposition of Proceeds.

147

ARTICLE X THE TRUSTEE

148

Section 10.01.

Certain Duties and Responsibilities.

148

Section 10.02.

Removal of Trustee for Cause.

150

Section 10.03.

Certain Rights of the Trustee.

151

Section 10.04.

Not Responsible for Recitals or Issuance of Certificates.

153

Section 10.05.

May Hold Certificates.

153

Section 10.06.

Money Held in Trust.

154

Section 10.07.

Compensation and Reimbursement.

154

Section 10.08.

Corporate Trustee Required; Eligibility.

154

Section 10.09.

Resignation and Removal; Appointment of Successor.

155

Section 10.10.

Acceptance of Appointment by Successor Trustee.

156

Section 10.11.

Merger, Conversion, Consolidation or Succession to Business of the

Trustee.

156

Section 10.12.

Reporting; Withholding.

157

Section 10.13.

Indemnification and Liability of the Trustee.

157

Section 10.14.

Appointment of Co-Trustee or Separate Trustee.

158

Section 10.15.

Appointment of Custodians.

159

ARTICLE XI MISCELLANEOUS

160

Section 11.01.

Compliance Certificates and Opinions.

160

Section 11.02.

Form of Documents Delivered to the Trustee.

160

Section 11.03.

Acts of Owners.

161

Section 11.04.

Notices, etc. to Trustee.

161

Section 11.05.

Notices and Reports to Owners; Waiver of Notices.

162

Section 11.06.

Rules by Trustee.

162

Section 11.07.

Successors and Assigns.

162

Section 11.08.

Severability.

163

Section 11.09.

Benefits of Agreement; Third-Party Beneficiaries.

163

Section 11.10.

Legal Holidays.

163

Section 11.11.

Governing Law; Submission to Jurisdiction.

163

Section 11.12.

Counterparts.

164

Section 11.13.

Usury.

164

Section 11.14.

Amendment.

164

Section 11.15.

Paying Agent; Appointment and Acceptance of Duties.

165

Section 11.16.

REMIC Status.

166

Section 11.17.

Additional Limitation on Action and Imposition of Tax.

168

Section 11.18.

Appointment of Tax Matters Person.

169

Section 11.19.

Notices.

169

Section 11.20.

Rule 144A Information.

171

ARTICLE XII EXCHANGE ACT REPORTING

172

Section 12.01.

Filing Obligations.

172

Section 12.02.

Form 10-D Filings.

172

Section 12.03.

Form 8-K Filings.

173

Section 12.04.

Form 10-K Filings.

173

Section 12.05.

Sarbanes-Oxley Certification.

174

Section 12.06.

Form 15 Filing.

175

Section 12.07.

Report on Assessment of Compliance and Attestation.

175

Section 12.08.

Use of Subservicers and Subcontractors.

176

Section 12.09.

Amendments.

177

SCHEDULE I-A

SCHEDULE OF THE GROUP 1 HOME EQUITY LOANS

SCHEDULE I-B

SCHEDULE OF THE GROUP 2 HOME EQUITY LOANS

SCHEDULE I-C

PREPAYMENT CHARGE SCHEDULE

SCHEDULE I-D

[RESERVED]

SCHEDULE I-E

SELLER SCHEDULE OF HOME EQUITY LOANS

SCHEDULE I-F

CONDUIT SCHEDULE OF HOME EQUITY LOANS

SCHEDULE I-G

INVESTMENT INSTRUCTIONS TO TRUSTEE

SCHEDULE I-H

SWAP AGREEMENT SCHEDULE OF NOTIONAL AMOUNTS

EXHIBIT A-1

FORM OF CLASS 1-AV-1 CERTIFICATE

EXHIBIT A-2

FORM OF CLASS 2-AV-1 CERTIFICATE

EXHIBIT A-3

FORM OF CLASS 2-AV-2 CERTIFICATE

EXHIBIT A-4

FORM OF CLASS 2-AV-3 CERTIFICATE

EXHIBIT A-5

FORM OF CLASS 2-AV-4 CERTIFICATE

EXHIBIT A-6

FORM OF CLASS M-1 CERTIFICATE

EXHIBIT A-7

FORM OF CLASS M-2 CERTIFICATE

EXHIBIT A-8

FORM OF CLASS M-3 CERTIFICATE

EXHIBIT A-9

FORM OF CLASS M-4 CERTIFICATE

EXHIBIT A-10

FORM OF CLASS M-5 CERTIFICATE

EXHIBIT A-11

FORM OF CLASS M-6 CERTIFICATE

EXHIBIT A-12

FORM OF CLASS M-7 CERTIFICATE

EXHIBIT A-13

FORM OF CLASS M-8 CERTIFICATE

EXHIBIT A-14

FORM OF CLASS M-9 CERTIFICATE

EXHIBIT B-1

FORM OF CLASS X-IO CERTIFICATE

EXHIBIT B-2

FORM OF CLASS P CERTIFICATE

EXHIBIT C

FORM OF CLASS R CERTIFICATE

EXHIBIT D

FORM OF CERTIFICATE RE: HOME EQUITY LOANS PREPAID IN FULL AFTER THE CUT-OFF DATE

EXHIBIT E-1

FORM OF TRUSTEE’S ACKNOWLEDGEMENT OF RECEIPT

EXHIBIT E-2

FORM OF CUSTODIAN’S ACKNOWLEDGEMENT OF RECEIPT

EXHIBIT E-3

FORM OF DELAYED DELIVERY CERTIFICATION

EXHIBIT F

FORM OF POOL CERTIFICATION

EXHIBIT G

FORM OF DELIVERY ORDER

EXHIBIT H

FORM OF CLASS R TAX MATTERS TRANSFER CERTIFICATE

EXHIBIT I-1

FORM OF CERTIFICATE REGARDING TRANSFER (ACCREDITED INVESTOR)

EXHIBIT I-2

FORM OF CERTIFICATE OF TRANSFER (RULE 144A)

EXHIBIT J

HOME EQUITY LOANS WITH DOCUMENT EXCEPTIONS

EXHIBIT K

[RESERVED]

EXHIBIT L

[RESERVED]

EXHIBIT M

[RESERVED]

EXHIBIT N

FORM OF REQUEST FOR RELEASE OF DOCUMENTS

EXHIBIT O

[RESERVED]

EXHIBIT P

[RESERVED]

EXHIBIT Q

[RESERVED]

EXHIBIT R

SWAP AGREEMENT

EXHIBIT S

[RESERVED]

EXHIBIT T-1

FORM OF PERFORMANCE CERTIFICATION (TRUSTEE)

EXHIBIT T-2

FORM OF PERFORMANCE CERTIFICATION (SUBSERVICER)

EXHIBIT U

FORM OF SERVICING CRITERIA TO BE ADDRESSED IN ASSESSMENT OF COMPLIANCE STATEMENT

EXHIBIT V

LIST OF ITEM 1119 PARTIES

EXHIBIT W

FORM OF SARBANES-OXLEY CERTIFICATION

 

 

POOLING AND SERVICING AGREEMENT, relating to NATIONSTAR HOME EQUITY LOAN TRUST 2007-B, dated as of April 1, 2007 by and among NATIONSTAR FUNDING LLC, a Delaware limited liability company, in its capacity as the depositor (the "Depositor"), NATIONSTAR MORTGAGE LLC, a Delaware limited liability company, ("Nationstar Mortgage") in its capacities as a seller (in such capacity, the "Seller") and as the servicer (in such capacity, the "Servicer"), Auburn Funding, LLC, a Delaware limited liability company, in its capacity as a seller (the "Conduit Seller"; and together with the Seller, the "Sellers") and THE BANK OF NEW YORK, a New York banking corporation, in its capacity as the trustee (the "Trustee").

WHEREAS, the Seller wishes to establish a trust and two subtrusts and provide for the allocation and sale of the beneficial interests therein and the maintenance and distribution of the trust estate;

WHEREAS, the Seller and the Conduit Seller wish to sell to the Depositor, the Depositor wishes to purchase from the Seller and the Conduit Seller and to sell to the Trustee on behalf of the Trust, and the Trustee wishes to purchase on behalf of the Trust, the Home Equity Loans and all payments thereon, including all Prepayment Charges;

WHEREAS, the Servicer has agreed to service the Home Equity Loans, which constitute the principal assets of the trust estate;

WHEREAS, all things necessary to make the Certificates, when executed and authenticated by the Trustee, valid instruments, and to make this Agreement a valid agreement, in accordance with their and its terms, have been done; and

WHEREAS, The Bank of New York is willing to serve in the capacity of Trustee hereunder.

NOW, THEREFORE, in consideration of the premises and the mutual agreements herein contained, the Depositor, the Seller, the Conduit Seller, the Servicer, and the Trustee hereby agree as follows:

CONVEYANCE

The Seller with respect to the Seller Home Equity Loans and the Conduit Seller with respect to the Conduit Home Equity Loans each hereby bargains, sells, conveys, assigns and transfers to the Depositor, in trust, without recourse and for the exclusive benefit of the Owners of the Certificates, all of its right, title and interest in and to (a) all principal collected on the Home Equity Loans on and after the Cut-Off Date and all interest due on the Home Equity Loans after the Cut-Off Date, and any and all other benefits accruing from the Home Equity Loans which the Depositor is causing to be delivered to the Custodian on behalf of the Trustee herewith, together with the related Home Equity Loan documents and the Depositor’s interest in any Property, and all payments thereon, including all Prepayment Charges, and proceeds of the conversion, voluntary or involuntary, of the foregoing, and (b) proceeds of all the foregoing (including, but not by way of limitation, all proceeds of any mortgage insurance, flood insurance, hazard insurance and title insurance policy relating to the Home Equity Loans, cash proceeds, accounts, accounts receivable, notes, drafts, acceptances, chattel paper, checks, deposit accounts, rights to payment of any and every kind, and other forms of obligations and receivables which at any time constitute all or part of or are included in the proceeds of any of the foregoing) to pay the Certificates as specified herein (the "Home Equity Loan Assets").

The Depositor, concurrently with the execution and delivery hereof, hereby bargains, sells, conveys, assigns and transfers to the Trustee for the benefit of the Owners of the Certificates, without recourse, all the right, title and interest of the Depositor in and to the Trust Estate.

The Trustee acknowledges such sale, accepts the trusts hereunder in accordance with the provisions hereof and agrees to perform the duties herein in accordance with the provisions of the Operative Documents.

ARTICLE I

DEFINITIONS; RULES OF CONSTRUCTION

Section 1.01.

Definitions.

For all purposes of this Agreement, the following terms shall have the meanings set forth below, unless the context clearly indicates otherwise:

"Account": Any account established in accordance with Section 7.02 or 8.08 hereof.

"Additional Designated Information": As defined in Section 12.02.

"Adjustable Rate Home Equity Loans":  With respect to the Home Equity Loans, the adjustable rate Home Equity Loans identified as such in Schedule I-A or Schedule I-B hereto, including any Qualified Replacement Mortgages delivered in replacement thereof.  With respect to the Conduit Home Equity Loans, the adjustable rate Home Equity Loans listed in the Conduit Schedule of Home Equity Loans that are also identified as such in Schedule I-A or Schedule I-B hereto, and with respect to the Seller Home Equity Loans, the adjustable rate Home Equity Loans listed in the Seller Schedule of Home Equity Loans that are also identified as such in Schedule I-A or Schedule I-B hereto.

"Advance Facility": As defined in Section 8.29(a) hereof.

"Advancing Person": As defined in Section 8.29(a) hereof.

"Affiliate": With respect to any specified Person, any other Person controlling or controlled by or under common control with such specified Person.  For the purposes of this definition, "control" when used with respect to any specified Person means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise and the terms "controlling" and "controlled" have meanings correlative to the foregoing.

"Aggregate Principal Amount": As to any Distribution Date, the sum of the Basic Principal Amounts for each Home Equity Loan Group.

"Agreement": This Pooling and Servicing Agreement, as it may be amended from time to time, including the Exhibits and Schedules hereto.

"Applied Realized Loss Amounts": As to any Distribution Date, an amount equal to the excess, if any, of (i) the aggregate Certificate Principal Balance of the Offered Certificates, after giving effect to all distributions on such Distribution Date over (ii) the Pool Balance as of the last day of the related Remittance Period.

"Appraised Value": The appraised value of any Property based upon the appraisal made at the time of the origination or an updated appraisal made after the time of origination, but prior to the Cut-off Date, of the related Home Equity Loan, or, in the case of a Home Equity Loan which is a purchase money mortgage, the sales price of the Property, if such sales price is less than such appraised value.

"Arrearage": A Property Protection Arrearage and/or a Delinquency Arrearage, as the context requires.

"Authorized Officer": With respect to any Person, any officer of such Person who is authorized to act for such Person in matters relating to this Agreement, and whose action is binding upon such Person; with respect to the Depositor, the Sellers and the Servicer, initially including those individuals whose names appear on the lists of Authorized Officers delivered at the Closing; with respect to the Trustee, any officer assigned to the Corporate Trust Office (or any successor thereto), including any Vice President, Assistant Vice President, Trust Officer, Assistant Secretary or any other officer of the Trustee customarily performing functions similar to those performed by any of the above designated officers and having direct responsibility for the administration of this Agreement or any other officers of the Trustee to whom a matter arising under this Agreement may be referred.

"Basic Principal Amount": With respect to each Home Equity Loan Group and each Distribution Date shall be the sum of (without duplication):

(a)

the principal portion of all scheduled monthly payments on the Home Equity Loans related to the Home Equity Loan Group actually received by the Servicer during the related Remittance Period and any Prepayments on the Home Equity Loans made on behalf of the obligors on Home Equity Loans in the related Home Equity Loan Group actually received by the Servicer during the related Remittance Period in each case to the extent the amounts are received by the Trustee on or prior to the Monthly Remittance Date;

(b)

the outstanding principal balance of each Home Equity Loan in the related Home Equity Loan Group that was purchased or repurchased by the Seller or purchased by the Servicer on or prior to the related Monthly Remittance Date in each case to the extent the amounts are received by the Trustee on or prior to the Monthly Remittance Date;

(c)

any Substitution Amounts relating to principal, delivered by the Seller on the related Monthly Remittance Date in connection with a substitution of a Home Equity Loan in the related Home Equity Loan Group, in each case to the extent the amounts are received by the Trustee on or prior to the Monthly Remittance Date;

(d)

all Net Liquidation Proceeds and Recoveries actually collected by or on behalf of the Servicer with respect to the Home Equity Loans in the related Home Equity Loan Group during the related Remittance Period (to the extent the Net Liquidation Proceeds and Recoveries relate to principal) in each case to the extent the amounts are received by the Trustee on or prior to the Monthly Remittance Date; and

(e)

the principal portion of the proceeds received by the Trustee with respect to the related Home Equity Loan Group upon termination of the Trust.

"Business Day": Any day other than a Saturday, Sunday or a day on which commercial banking institutions in New York, New York, Dallas, Texas, the city in which the Corporate Trust Office is located or, with respect to the obligations of the Custodian hereunder, the State of Texas or any other state where the principal office of the Custodian is located, are authorized or obligated by law or executive order to be closed.

"Certificate": Any one of the Offered Certificates, the Class X-IO Certificates, the Class P Certificates or the Class R Certificates, each representing the interests and the rights described in this Agreement.

"Certificate Account": The segregated certificate account established in accordance with Section 7.02(a) hereof and maintained at the applicable Corporate Trust Office entitled "The Bank of New York, as Trustee on behalf of the Owners of the Nationstar Home Equity Loan Trust 2007-B, Nationstar Home Equity Loan Asset-Backed Certificates."  The Certificate Account shall be an Eligible Account.

"Certificate Group" or "Group": The Group 1 Certificates or the Group 2 Certificates, as the case may be.

"Certificate Principal Balance": As of the Startup Day as to each of the following Classes of Offered Certificates and Class P Certificates, the principal balances thereof, as follows:

 

Class 1-AV-1 Certificates

-

$234,882,000

Class 2-AV-1 Certificates

-

$180,239,000

Class 2-AV-2 Certificates

-

$108,700,000

Class 2-AV-3 Certificates

-

$43,708,000

Class 2-AV-4 Certificates

-

$59,907,000

Class M-1 Certificates

-

$39,399,000

Class M-2 Certificates

-

$38,559,000

Class M-3 Certificates

-

$14,670,000

Class M-4 Certificates

-

$18,861,000

Class M-5 Certificates

-

$10,059,000

Class M-6 Certificates

-

$10,478,000

Class M-7 Certificates

-

$9,640,000

Class M-8 Certificates

-

$9,640,000

Class M-9 Certificates

-

$12,155,000

Class P Certificates

-

$100



As of any time of determination after the Startup Day, the Certificate Principal Balance of a Class of Offered Certificates and the Class P Certificates shall be the Certificate Principal Balance of such Class as of the Startup Day less the aggregate of all amounts actually distributed to such Class in reduction of such Class’s Certificate Principal Balance pursuant to Section 7.03 hereof on all prior Distribution Dates and, in the case of any Class of Subordinate Certificates, reduced by any Applied Realized Loss Amounts and increased by any Recoveries allocated to such Class on prior Distribution Dates.

The Class X-IO Certificates and the Class R Certificates do not have a Certificate Principal Balance.

"Certificate Rate": Any of the Class 1-AV-1 Certificate Rate, Class 2-AV-1 Certificate Rate, the Class 2-AV-2 Certificate Rate, the Class 2-AV-3 Certificate Rate, the Class 2-AV-4 Certificate Rate, the Class M-1 Certificate Rate, the Class M-2 Certificate Rate, the Class M-3 Certificate Rate, the Class M-4 Certificate Rate, the Class M-5 Certificate Rate, the Class M-6 Certificate Rate, the Class M-7 Certificate Rate, the Class M-8 Certificate Rate or the Class M-9 Certificate Rate.

"Certification Parties": As defined in Section 12.05.

"Certifying Person": As defined in Section 12.05.

"Class": Any class of the Offered Certificates or the Class X-IO Certificates, the Class P Certificates or the Class R Certificates.

"Class 1-AV-1 Certificate": Any one of the Certificates designated on the face thereof as a Class 1-AV-1 Certificate, substantially in the form annexed hereto as Exhibit A-1 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class 1-AV-1 Certificate Rate": With respect to any Distribution Date and the Class 1-AV-1 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.220% per annum (or 0.440% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 1 Net WAC Cap for the Distribution Date.

"Class 2-AV-1 Certificate": Any one of the Certificates designated on the face thereof as a Class 2-AV-1 Certificate, substantially in the form annexed hereto as Exhibit A-2 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class 2-AV-1 Certificate Rate": With respect to any Distribution Date and the Class 2-AV-1 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.120% per annum (or 0.240% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

"Class 2-AV-2 Certificate": Any one of the Certificates designated on the face thereof as a Class 2-AV-2 Certificate, substantially in the form annexed hereto as Exhibit A-3 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class 2-AV-2 Certificate Rate": With respect to any Distribution Date and the Class 2-AV-2 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.180% per annum (or 0.360% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

"Class 2-AV-3 Certificate": Any one of the Certificates designated on the face thereof as a Class 2-AV-3 Certificate, substantially in the form annexed hereto as Exhibit A-4 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class 2-AV-3 Certificate Rate": With respect to any Distribution Date and the Class 2-AV-3 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.250% per annum (or 0.500% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

"Class 2-AV-4 Certificate": Any one of the Certificates designated on the face thereof as a Class 2-AV-4 Certificate, substantially in the form annexed hereto as Exhibit A-5 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class 2-AV-4 Certificate Rate": With respect to any Distribution Date and the Class 2-AV-4 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.320% per annum (or 0.640% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Group 2 Net WAC Cap for the Distribution Date.

"Class Interest Carryover Shortfall": As to any Class of Offered Certificates and any Distribution Date, an amount equal to the sum of (i) the excess of the related Class Monthly Interest Amount for the preceding Distribution Date and any outstanding Class Interest Carryover Shortfall with respect to such Class on any preceding Distribution Date, over the amount in respect of interest that is actually distributed to the Owners of such Class on such preceding Distribution Date plus (ii) one month’s interest on such excess, to the extent permitted by law, at the Certificate Rate for such Class.

"Class M-1 Certificate": Any one of the Certificates designated on the face thereof as a Class M-1 Certificate, substantially in the form annexed hereto as Exhibit A-6 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-1 Certificate Rate": With respect to any Distribution Date and the Class M-1 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.410% per annum (or 0.615% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-1 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each Class of the Senior Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date) and (B) the Certificate Principal Balance of the Class M-1 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 59.10% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-2 Certificate": Any one of the Certificates designated on the face thereof as a Class M-2 Certificate, substantially in the form annexed hereto as Exhibit A-7 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-2 Certificate Rate": With respect to any Distribution Date and the Class M-2 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.470% per annum (or 0.705% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-2 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount and Class M-1 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior and Class M-1 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date) and (C) the Certificate Principal Balance of the Class M-2 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 68.30% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-3 Certificate": Any one of the Certificates designated on the face thereof as a Class M-3 Certificate, substantially in the form annexed hereto as Exhibit A-8 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-3 Certificate Rate": With respect to any Distribution Date and the Class M-3 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.570% per annum (or 0.855% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-3 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount and Class M-2 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1 and Class M-2 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date) and (D) the Certificate Principal Balance of the Class M-3 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 71.80% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-4 Certificate": Any one of the Certificates designated on the face thereof as a Class M-4 Certificate, substantially in the form annexed hereto as Exhibit A-9 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-4 Certificate Rate": With respect to any Distribution Date and the Class M-4 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 0.950% per annum (or 1.425% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-4 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount and Class M-3 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2 and Class M-3 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date) and (E) the Certificate Principal Balance of the Class M-4 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 76.30% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-5 Certificate": Any one of the Certificates designated on the face thereof as a Class M-5 Certificate, substantially in the form annexed hereto as Exhibit A-10 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-5 Certificate Rate": With respect to any Distribution Date and the Class M-5 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 1.250% per annum (or 1.875% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-5 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount and Class M-4 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2, Class M-3 and Class M-4 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to distribution of the Class M-4 Principal Distribution Amount for such Distribution Date) and (F) the Certificate Principal Balance of the Class M-5 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 78.70% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-6 Certificate": Any one of the Certificates designated on the face thereof as a Class M-6 Certificate, substantially in the form annexed hereto as Exhibit A-11 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-6 Certificate Rate": With respect to any Distribution Date and the Class M-6 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 1.600% per annum (or 2.400% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-6 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount and Class M-5 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2, Class M-3, Class M-4 and Class M-5 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to distribution of the Class M-4 Principal Distribution Amount for such Distribution Date), (F) the Certificate Principal Balance at the Class M-5 Certificates (after giving effect to distribution of the Class M-5 Principal Distribution Amount for such Distribution Date), and (G) the Certificate Principal Balance of the Class M-6 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 81.20% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-7 Certificate": Any one of the Certificates designated on the face thereof as a Class M-7 Certificate, substantially in the form annexed hereto as Exhibit A-12 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-7 Certificate Rate": With respect to any Distribution Date and the Class M-7 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 2.500% per annum (or 3.750% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-7 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount, Class M-5 Principal Distribution Amount and Class M-6 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-7 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance of each of the Senior, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to distributions of the Senior Principal Distribution Amount for such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to distribution of the Class M-1 Principal Distribution Amount for such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to distribution of the Class M-2 Principal Distribution Amount for such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to distribution of the Class M-3 Principal Distribution Amount for such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to distribution of the Class M-4 Principal Distribution Amount for such Distribution Date), (F) the Certificate Principal Balance of the Class M-5 Certificates (after giving effect to distribution of the Class M-5 Principal Distribution Amount for such Distribution Date), (G) the Certificate Principal Balance of the Class M-6 Certificates (after giving effect to distribution of the Class M-6 Principal Distribution Amount for such Distribution Date) and (H) the Certificate Principal Balance of the Class M-7 Certificates immediately prior to such Distribution Date over (2) the lesser of (A) 83.50% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-8 Certificate": Any one of the Certificates designated on the face thereof as a Class M-8 Certificate, substantially in the form annexed hereto as Exhibit A-13 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-8 Certificate Rate": With respect to any Distribution Date and the Class M-8 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 2.500% per annum (or 3.750% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-8 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount, Class M-5 Principal Distribution Amount, Class M-6 Principal Distribution Amount and Class M-7 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to the applicable Distribution Date and (b) on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance each Class of Senior Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates and the Class M-7 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to the distribution of the Senior Principal Distribution Amount on such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (F) the Certificate Principal Balance of the Class M-5 Certificates (after giving effect to the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (G) the Certificate Principal Balance of the Class M-6 Certificates (after giving effect to the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (H) the Certificate Principal Balance of the Class M-7 Certificates (after giving effect to the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date) and (I) the Certificate Principal Balance of the Class M-8 Certificates immediately prior to such Distribution Date, over (2) the lesser of (A) 85.80% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class M-9 Certificate": Any one of the Certificates designated on the face thereof as a Class M-9 Certificate, substantially in the form annexed hereto as Exhibit A-14 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for purposes of the REMIC Provisions.

"Class M-9 Certificate Rate": With respect to any Distribution Date and the Class M-9 Certificates, the lesser of (A) the sum of (1) LIBOR and (2) 2.500% per annum (or 3.750% per annum for each Interest Period occurring after the Clean-Up Call Date) and (B) the Subordinate Net WAC Cap for the Distribution Date.

"Class M-9 Principal Distribution Amount": As to any Distribution Date (a) prior to the Stepdown Date, the lesser of (i) the remaining Principal Distribution Amount after the distribution of the Senior Principal Distribution Amount, Class M-1 Principal Distribution Amount, Class M-2 Principal Distribution Amount, Class M-3 Principal Distribution Amount, Class M-4 Principal Distribution Amount, Class M-5 Principal Distribution Amount, Class M-6 Principal Distribution Amount, Class M-7 Principal Distribution Amount and Class M-8 Principal Distribution Amount and (ii) the Certificate Principal Balance of the Class M-9 Certificates immediately prior to the applicable Distribution Date and (b)on or after the Stepdown Date, (x) 100% of the remaining Principal Distribution Amount if the Certificate Principal Balance each Class of Senior Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7 Certificates and the Class M-8 Certificates has been reduced to zero and a Trigger Event exists, or (y) if a Trigger Event is not in effect, the excess of (1) the sum of (A) the aggregate Certificate Principal Balance of the Senior Certificates (after giving effect to the distribution of the Senior Principal Distribution Amount on such Distribution Date), (B) the Certificate Principal Balance of the Class M-1 Certificates (after giving effect to the distribution of the Class M-1 Principal Distribution Amount on such Distribution Date), (C) the Certificate Principal Balance of the Class M-2 Certificates (after giving effect to the distribution of the Class M-2 Principal Distribution Amount on such Distribution Date), (D) the Certificate Principal Balance of the Class M-3 Certificates (after giving effect to the distribution of the Class M-3 Principal Distribution Amount on such Distribution Date), (E) the Certificate Principal Balance of the Class M-4 Certificates (after giving effect to the distribution of the Class M-4 Principal Distribution Amount on such Distribution Date), (F) the Certificate Principal Balance of the Class M-5 Certificates (after giving effect to the distribution of the Class M-5 Principal Distribution Amount on such Distribution Date), (G) the Certificate Principal Balance of the Class M-6 Certificates (after giving effect to the distribution of the Class M-6 Principal Distribution Amount on such Distribution Date), (H) the Certificate Principal Balance of the Class M-7 Certificates (after giving effect to the distribution of the Class M-7 Principal Distribution Amount on such Distribution Date), (I) the Certificate Principal Balance of the Class M-8 Certificates (after giving effect to the distribution of the Class M-8 Principal Distribution Amount on such Distribution Date) and (J) the Certificate Principal Balance of the Class M-9 Certificates immediately prior to such Distribution Date, over (2) the lesser of (A) 88.70% of the Pool Balance as of the last day of the related Remittance Period and (B) the Pool Balance as of the last day of the related Remittance Period minus the OC Floor.

"Class Monthly Interest Amount": With respect to each Class of Offered Certificates means, with respect to any Distribution Date, the aggregate amount of interest accrued during the related Interest Period at the related Certificate Rate on the Certificate Principal Balance of the Class of Offered Certificates.

"Class P Certificate": Any one of the Certificates designated on the face thereof as a Class P Certificate, substantially in the form annexed hereto as Exhibit B-2 authenticated and delivered by the Trustee, representing the right to distributions as set forth herein and each evidencing a percentage ownership of the Prepayment Charges.

"Class Principal Carryover Shortfall": As to any Class of Subordinate Certificates and any Distribution Date, the excess, if any, of (i) the sum of (x) the amount of the reduction in the Certificate Principal Balance of that Class of Subordinate Certificates on such Distribution Date as a result of the application of Applied Realized Loss Amounts for such Distribution Date and (y) the amount of such reductions on prior Distribution Dates over (ii) the sum of (x) the amount distributed in respect of the Class Principal Carryover Shortfall to such Class of Subordinate Certificates on prior Distribution Dates and (y) the amount of any increases in the Certificate Principal Balance of that Class of Subordinate Certificates on such Distribution Date and any prior Distribution Dates as a result of the application of Recoveries to such Class as provided in Section 7.11(b) hereof.

"Class Principal Distribution Amount": The Senior Principal Distribution Amount, the Class M-1 Principal Distribution Amount, the Class M-2 Principal Distribution Amount, the Class M-3 Principal Distribution Amount, the Class M-4 Principal Distribution Amount, the Class M-5 Principal Distribution Amount, the Class M-6 Principal Distribution Amount, the Class M-7 Principal Distribution Amount, the Class M-8 Principal Distribution Amount or the Class M-9 Principal Distribution Amount, as the case may be.

"Class R Certificate": Any one of the Certificates designated on the face thereof as a Class R Certificate, substantially in the form annexed hereto as Exhibit C, authenticated and delivered by the Trustee, representing the right to distributions as set forth herein.  For the purposes of the REMIC Provisions, the Class R Certificate shall evidence (i) an interest designated as the R-1 Interest, which is the "residual interest" in REMIC I, the R-2 Interest, which is the "residual interest" in REMIC II and (ii) an interest designated as the R-3 Interest, which is the "residual interest" in the Master REMIC.  The Owner of the Class R Certificate shall be entitled to separate such Certificate into its component R-1 Interest, R-2 Interest and R-3 Interest parts, as further described in the Class R Certificate attached hereto as Exhibit C.

"Class X-IO Certificate": Any one of the Certificates designated on the face thereof as a Class X-IO Certificate, substantially in the form annexed hereto as Exhibit B-1, authenticated and delivered by the Trustee, representing the right to distributions as set forth herein, and evidencing ownership of an interest designated as a "regular interest" in the Master REMIC created hereunder for the purposes of the REMIC Provisions.

"Class X-IO Distribution Amount": With respect to any Distribution Date, the lesser of (i) the aggregate funds, if any, remaining after the making of all applications, transfers and disbursements described in Section 7.03(b) clause A.1. through 7.03(b) clause C.14. hereof and (ii) the amount described in footnote (16) of Section 2.08(g) for the current and for all prior Distribution Dates less amounts treated as distributed to the Class X-IO Certificates on prior Distribution Dates pursuant to Section 7.03(b)(C) clauses A.15 and A.20.

"Class X-IO Shortfall Amount": As defined in Section 7.12(e).

"Clean-Up Call Date": The first Distribution Date following the last day of the Remittance Period on which the Pool Balance has declined to 10% or less of the Pool Balance as of the Cut-Off Date.

"Closing": As defined in Section 4.02 hereof.

"Code": The Internal Revenue Code of 1986, as amended.

"Commission": The Securities and Exchange Commission.

"Compensating Interest": As defined in Section 8.10(a) hereof.

"Conduit Home Equity Loans": The home equity loans listed on the Conduit Schedule of Home Equity Loans.

"Conduit Schedule of Home Equity Loans": The Schedule of Home Equity Loans attached as Schedule I-F hereto.

"Conduit Seller": Auburn Funding, LLC, a Delaware limited liability company.

"Conduit Servicer": Nationstar Mortgage in its capacity as servicer with respect to the Conduit Warehousing Facility.

"Conduit Warehousing Facility": The Mortgage Loan Purchase and Servicing Agreement dated January 5, 2007, among Auburn Funding, LLC and Nationstar Mortgage, as amended.

"Corporate Trust Office":   For all purposes other than certificate transfers and final payments, the principal office of the Trustee at 101 Barclay Street Floor 4W, New York, New York 10286, Attention: Structured Finance Services, Nationstar Home Equity Loan Trust 2007-B.  For purposes of certificate transfers and final payment, at 2001 Bryan Street, 9 th Floor, Dallas, Texas 75201, Attention:  Structured Finance Services, Nationstar Home Equity Loan Trust 2007-B (as of the Startup Day), or at such other address as the Trustee may designate by notice to the Depositor, the Seller, the Servicer and the Owners, or the principal office of any successor Trustee hereunder.

"Coupon Rate": The rate of interest borne by each Note from time to time.

"Cram Down Loss": With respect to a Home Equity Loan, if a court of appropriate jurisdiction in an insolvency proceeding shall have issued an order reducing the Loan Balance of such Home Equity Loan, the amount of such reduction.  A "Cram Down Loss" shall be deemed to have occurred on the date of issuance of such order.

"Cumulative Loss Trigger Event": With respect to any Distribution Date and the Home Equity Loans, shall have occurred if the fraction, expressed as a percentage, obtained by dividing (x) the aggregate amount of cumulative Realized Losses incurred on the Home Equity Loans from the Cut-Off Date through the last day of the related Remittance Period (less the aggregate amount of Recoveries during such period) by (y) the aggregate Loan Balance of the Home Equity Loans as of the Cut-Off Date, exceeds the applicable percentage described below with respect to such Distribution Date:

Distribution Date

Loss Percentage

May 2009 to  April 2010

1.75% for the first month, plus an additional 1/12 th of 2.15% for each month thereafter.

May 2010 to  April 2011

3.90% for the first month, plus an additional 1/12 th of 2.30% for each month thereafter.

May 2011 to  April 2012

6.20% for the first month, plus an additional 1/12 th of 1.90% for each month thereafter.

May 2012 to  April 2013

8.10% for the first month, plus an additional 1/12 th of 1.10% for each month thereafter.

May 2013 to  April 2014

9.20% for the first month, plus an additional 1/12 th of 0.15% for each month thereafter.

May 2014 and thereafter

9.35%

"Custodial Agreement": The Custodial Agreement dated as of April 1, 2007 among the Custodian, the Servicer and the Trustee.

"Custodian": The Bank of New York Trust Company, National Association, as Custodian on behalf of the Trustee pursuant to the Custodial Agreement and any successor Custodian.

"Cut-Off Date": April 1, 2007.

"Delayed Delivery Home Equity Loans": The Home Equity Loans for which all or a portion of a related File is not delivered to the Trustee or the Custodian on behalf of the Trustee on the Startup Day.  The number of Delayed Delivery Home Equity Loans shall not exceed 10% of the aggregate Loan Balance of the Home Equity Loans as of the Cut-Off Date.  To the extent that Nationstar Mortgage shall be in possession of any Files with respect to any Delayed Delivery Home Equity Loan, until delivery of such File to the Trustee or the Custodian on behalf of the Trustee, as provided in Section 3.05, Nationstar Mortgage shall hold such files as Servicer hereunder, as agent and in trust for the Trustee.

"Delinquency Advance": As defined in Section 8.09(a) hereof.

"Delinquency Arrearage": With respect to any Home Equity Loan, advances made prior to the Cut-off Date by Nationstar Mortgage, as servicer, in respect of delinquent payments of interest, which remain unreimbursed as of the Cut-off Date.

"Delinquency Event": A Delinquency Event shall have occurred and be continuing if, at any time, the 60+ Delinquency Percentage (Rolling Three Month) exceeds 31.81% of the Senior Enhancement Percentage from the prior period.

"Delinquent": A Home Equity Loan is "Delinquent" if any payment due thereon is not made by the Mortgagor by the close of business on the related Due Date; provided, however, if a Home Equity Loan has an Arrearage, such Home Equity Loan shall not  be "Delinquent" due to such Arrearage.  A Home Equity Loan is "30 days Delinquent" if such payment has not been received by the close of business on the corresponding day of the month immediately succeeding the month in which such payment was due, or, if there is no such corresponding day (e.g., as when a 30-day month follows a 31-day month in which a payment was due on the 31 st day of such month) then on the last day of such immediately succeeding month.  Similarly for "60 days Delinquent," "90 days Delinquent" and so on.

"Delivery Order": The delivery order in the form set forth as Exhibit G hereto and delivered by the Depositor to the Trustee on the Startup Day pursuant to Section 4.01 hereof.

"Depositor": Nationstar Funding LLC, a Delaware limited liability company, or any successor thereto.

"Depository": The Depository Trust Company, 7 Hanover Square, New York, New York, 10004, and any successor Depository.

"Designated Depository Institution": With respect to the Principal and Interest Account, a trust account maintained by the trust department of a federal or state chartered depository institution, acting in its fiduciary capacity, having combined capital and surplus of at least $100,000,000; provided, however, that if the Principal and Interest Account is not maintained with the Trustee, (i) such institution shall have a long-term debt rating of at least "A" by Standard & Poor’s, "A2" by Moody’s and, if rated by Fitch, "A" by Fitch and (ii) the Servicer shall provide the Trustee with a statement, which the Trustee will send to the Owners, identifying the location and account information of the Principal and Interest Account upon a change in the location of such account.

"Direct Participant" or "DTC Participant": Any broker-dealer, bank or other financial institution for which the Depository holds Offered Certificates from time to time as a securities depository.

"Disqualified Organization": The meaning set forth from time to time in the definition thereof at Section 860E(e)(5) of the Code (or any successor statute thereto).

"Distribution Date": Any date on which the Trustee is required to make distributions to the Owners, which shall be the 25 th day of each month or if such day is not a Business Day, the next Business Day thereafter, commencing in the month following the Startup Day.

"Downgrade Provisions": Provisions of the Swap Agreement which are triggered if the short-term or long-term credit ratings of the Swap Provider fall below certain levels specified in the Swap Agreement.

"Due Date": With respect to any Home Equity Loan, the date on which the Monthly Payment with respect to such Home Equity Loan is required to be paid pursuant to the related Note exclusive of any days of grace.

"EDGAR": The Commission’s Electronic Data Gathering, Analysis and Retrieval system.

"Eligible Account": Either (A) a segregated account or accounts maintained with an institution whose deposits are insured by the FDIC, the unsecured and uncollateralized debt obligations of which institution shall be rated "AA" or higher by Standard & Poor’s and, in the case of any institution other than The Bank of New York, "Aa2" or higher by Moody’s and, if rated by Fitch, "AA" or higher by Fitch, (in the case of its long-term obligations), and in the highest short term rating category by each of Standard & Poor’s, Moody’s and, if rated by Fitch, Fitch (in the case of its short-term obligations), and which is (i) a federal savings and loan association duly organized, validly existing and in good standing under the federal banking laws, (ii) an institution duly organized, validly existing and in good standing under the applicable banking laws of any state, (iii) a national banking association duly organized, validly existing and in good standing under the federal banking laws, (iv) a principal subsidiary of a bank holding company, or (v) approved in writing by each of the Rating Agencies or (B) a segregated trust account or accounts maintained with the Corporate Trust Office of the Trustee, or the trust department of a federal or state chartered depository institution acceptable to each Rating Agency, having capital and surplus of not less than $100,000,000, acting in its fiduciary capacity.

"Eligible Investments": Those investments so designated pursuant to Section 7.07 hereof.

"ERISA":  The Employee Retirement Income Security Act of 1974, as amended.

"ERISA-Qualifying Underwriting":  A best efforts or firm commitment underwriting or private placement that meets the requirements of an Underwriter’s Exemption.

"ERISA-Restricted Certificate":  Any Class M-8, Class M-9, Class X-IO, Class P and Class R Certificate and any Certificate with a rating below the lowest applicable rating permitted under an Underwriter’s Exemption.

"ERISA-Restricted Swap Certificate":  Any Offered Certificate other than the Class M-8 and Class M-9 Certificates.

"Events of Default":  Under the Swap Agreement (each a "Swap Default"), among others, the following standard events of default under the ISDA Master Agreement, as described in Sections 5(a)(i), 5(a)(vii) and 5(a)(viii) of the ISDA Master Agreement:

·

Failure to Pay or Deliver,

·

"Bankruptcy" (as amended in the Swap Agreement) and

·

"Merger without Assumption" (but only with respect to the Swap Provider).

"Excess Interest": As to any Distribution Date, the amounts remaining after the application of payments pursuant to Section 7.03(b) clauses A., B. and C.1. through C.12.

"Excess Overcollateralization Amount": As to any Distribution Date, the lesser of (i) the Aggregate Principal Amount for that Distribution Date and (ii) the excess, if any, of (x) the Overcollateralization Amount (assuming 100% of the Aggregate Principal Amount is distributed on the Senior and Subordinate Certificates) over (y) the Required Overcollateralization Amount.

"Exchange Act": The Securities Exchange Act of 1934, as amended.

"Exchange Act Reports": Any reports on Form 10-D, Form 8-K and Form 10-K required to be filed by the Depositor with respect to the Trust Estate under the Exchange Act.

"FAS 140": The Statement of Financial Accounting Standards No. 140 issued by the Financial Accounting Standards Board, dated September 2000.

"FDIC": The Federal Deposit Insurance Corporation, a corporate instrumentality of the United States, or any successor thereto.

"FHLMC": The Federal Home Loan Mortgage Corporation, a corporate instrumentality of the United States created pursuant to the Emergency Home Finance Act of 1970, as amended, or any successor thereof.

"File": The documents delivered to the Custodian on behalf of the Trustee pursuant to Section 3.05(b) hereof pertaining to a particular Home Equity Loan and any additional documents required to be added to the File pursuant to this Agreement.

"Final Certification": As defined in Section 3.06(c) hereof.

"Final Recovery Determination": With respect to any defaulted Home Equity Loan or REO Property (other than a Home Equity Loan purchased by the Seller, the Depositor or the Servicer), a determination made by the Servicer that all recoveries which the Servicer, in its reasonable business judgment, expects to be finally recoverable in respect thereof have been so recovered or that the Servicer believes in its reasonable business judgment the cost of obtaining any additional recoveries therefrom would exceed the amount of such recoveries.  The Servicer shall maintain records of each Final Recovery Determination.

"Final Scheduled Distribution Date": As set out in Section 2.08(g) hereof with respect to each Certificate.

"First Mortgage Loan": A Home Equity Loan which constitutes a first priority mortgage lien with respect to any Property.

"Fitch": Fitch Ratings or any successor thereto.

"Fixed Rate Home Equity Loan":  With respect to the Home Equity Loans, the fixed rate Home Equity Loans identified as such in Schedule I-A or Schedule I-B hereto, including any Qualified Replacement Mortgages delivered in replacement thereof.  With respect to the Conduit Home Equity Loans, the fixed rate Home Equity Loans listed in the Conduit Schedule of Home Equity Loans that are also identified as such in Schedule I-A or Schedule I-B hereto, and with respect to the Seller Home Equity Loans, the fixed rate Home Equity Loans listed in the Seller Schedule of Home Equity Loans that are also identified as such in Schedule I-A or Schedule I-B hereto.

"Fixed Swap Payment":  With respect to any Distribution Date, an amount equal to the product of (i) 4.92%, (ii)  the lesser of (a) the related Scheduled Notional Amount (as set forth on Schedule I-H hereto), and (b) (x) the aggregate Certificate Principal Balance of the Offered Certificates (other than the Class M-8 and Class M-9 Certificates) as of such Distribution Date prior to giving effect to any payments on such Distribution Date divided by (y) 100, (iii) a fraction, the numerator of which is 30 and the denominator of which is 360 and (iv) the related Payment Factor (as set forth on Schedule I-H hereto).

"Floating Swap Payment":  With respect to any Distribution Date, a floating amount equal to the product of (i) LIBOR (as determined pursuant to the Swap Agreement for such Distribution Date), (ii)  the lesser of (a) the related Scheduled Notional Amount (as set forth on Schedule I-H hereto), and (b) (x) the aggregate Certificate Principal Balance of the Offered Certificates (other than the Class M-8 and Class M-9 Certificates) as of such Distribution Date prior to giving effect to any payments on such Distribution Date divided by (y) 100, (iii) a fraction, the numerator of which is the actual number of days elapsed from and including the previous Distribution Date to but excluding the current Distribution Date and the denominator of which is 360 and (iv) the related Payment Factor (as set forth on Schedule I-H hereto).

"FNMA": The Federal National Mortgage Association, a federally-chartered and privately-owned corporation existing under the Federal National Mortgage Association Charter Act, as amended, or any successor thereof.

"FNMA Guide": FNMA’s Servicing Guide, as the same may be amended by FNMA from time to time.

"Form 10-D Disclosure Item":  With respect to any Person, any material litigation or governmental proceedings pending against such Person, or against any of the Trust Estate, the Depositor, the Trustee, the Servicer or any Subservicer that would have a materially adverse effect on the Certificateholders, if such Person has actual knowledge thereof.

"Form 10-K Disclosure Item":  With respect to any Person, (a) any Form 10-D Disclosure Item and (b) any affiliations, or relationships entered into outside the ordinary course of business, between such Person and any Item 1119 Party.

"Group Balance": With respect to any date and Home Equity Loan Group, the aggregate of the Loan Balances of all Home Equity Loans of the related Home Equity Loan Group as of such date.

"Group": Any of Group 1 or Group 2, as applicable.

"Group 1": With respect to the Home Equity Loans, the pool of Home Equity Loans identified in Schedule I-A hereto, including any Qualified Replacement Mortgages delivered in replacement thereof.  Group 1 refers, with respect to the Conduit Home Equity Loans, to the Home Equity Loans listed in the Conduit Schedule of Home Equity Loans that are also assigned to Group 1 in Schedule I-A hereto, and with respect to the Seller Home Equity Loans, to the Home Equity Loans listed in the Seller Schedule of Home Equity Loans that are also assigned to Group 1 in Schedule I-A hereto.  With respect to the Offered Certificates, the Group 1 Certificates.

"Group 1 Allocation Percentage": With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the Basic Principal Amount derived from the Group 1 Home Equity Loans, and the denominator of which is the Aggregate Principal Amount.

"Group 1 Certificates": The Class 1-AV-1 Certificates.

"Group 1 Monthly Remittance Amount": As of any Monthly Remittance Date, (A) the sum, without duplication, of (i) all interest received (other than interest received on or after the Cut-off Date that accrued on the Group 1 Home Equity Loans during March 2007) (including any related Delinquency Advances) during the related Remittance Period with respect to the Home Equity Loans in Group 1 (net of the Group 1 Servicing Fee), (ii) all Compensating Interest paid by the Servicer on such Monthly Remittance Date with respect to Group 1, (iii) the portion of the Loan Purchase Price amounts, and Substitution Amounts relating to interest on the Home Equity Loans in Group 1 paid by Nationstar Mortgage or the Servicer on or prior to such Monthly Remittance Date, (iv) the interest portion of all Net Liquidation Proceeds actually collected by the Servicer with respect to the Home Equity Loans in Group 1 during the related Remittance Period, (v) the principal actually collected by the Servicer with respect to Home Equity Loans in Group 1 during the related Remittance Period, (vi) the outstanding principal balance of each Home Equity Loan in Group 1 that was purchased from the Trustee on or prior to such Monthly Remittance Date, to the extent such outstanding principal balance was actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (vii) any Substitution Amounts relating to principal delivered by Nationstar Mortgage in connection with a substitution of a Home Equity Loan in Group 1, to the extent such Substitution Amounts were actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (viii) the principal portion of all Net Liquidation Proceeds and Recoveries actually collected by the Servicer with respect to Home Equity Loans in Group 1 during the related Remittance Period and (ix) the amount of investment losses required to be deposited pursuant to Section 8.08(b); minus (B) any amounts netted from the foregoing or withdrawn from the Principal and Interest Account by the Servicer as permitted by this Agreement.

"Group 1 Net WAC Cap": With respect to any Distribution Date, and the Group 1 Certificates, a rate per annum equal to the product of (i) the excess, if any, of (a) the weighted average of the Net Coupon Rates on the Group 1 Home Equity Loans as of the beginning of the related Remittance Period over (b) the Swap Expense Fee Rate and (ii) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related interest period.

"Group 1 Net WAC Cap Carryover": With respect to any Distribution Date, and the Group 1 Certificates, the sum of (A) the excess of (1) the amount of interest that the Group 1 Certificates would otherwise be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Group 1 Net WAC Cap over (2) the amount of interest payable on such Class at the respective Certificate Rate for such Class for the Distribution Date and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued on that amount at the related Certificate Rate without regard to the Group 1 Net WAC Cap) not previously paid to such Class.

"Group 1 Principal Distribution Amount": With respect to (A) any Distribution Date prior to the Stepdown Date or during the continuation of a Trigger Event, the product of (i) the Principal Distribution Amount for that Distribution Date and (ii) the Group 1 Allocation Percentage and (B) any other Distribution Date, the excess, if any, of (1) the aggregate Certificate Principal Balances of the Group 1 Certificates immediately prior to that Distribution Date over (i) the lesser of (a) 49.70% of the aggregate Loan Balance of the Group 1 Home Equity Loans as of the last day of the related Remittance Period and (b) the aggregate Loan Balance of the Group 1 Home Equity Loans as of the last date of the related Remittance Period minus 0.50% of the aggregate Loan Balance of the Group 1 Home Equity Loans as of the Cut-Off Date.

"Group 1 REMIC Cap Carryover": With respect to any Distribution Date, and for the Group 1 Certificates, the sum of (A) the excess of (1) the amount of interest that the Group 1 Certificates is entitled to receive on the Distribution Date (or, if greater, would be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Group 1 Net WAC Cap) over (2) the amount of interest payable on the Master REMIC Regular Certificate with a Class designation corresponding to the Group 1 Certificates at the respective certificate interest rate for such Master REMIC Regular Certificate for the Distribution Date, as provided in Section 2.08 hereof, and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued on that amount at the related Certificate Rate without regard to the Group 1 Net WAC Cap) not previously paid to such Class.

"Group 2": With respect to the Home Equity Loans, the pool of Home Equity Loans identified in Schedule I-B hereto, including any Qualified Replacement Mortgages delivered in replacement thereof. Group 2 refers, with respect to the Conduit Home Equity Loans, to the Home Equity Loans listed in the Conduit Schedule of Home Equity Loans that are also assigned to Group 2 in Schedule I-B hereto, and with respect to the Seller Home Equity Loans, to the Home Equity Loans listed in the Seller Schedule of Home Equity Loans that are also assigned to Group 2 in Schedule I-B hereto. With respect to the Offered Certificates, the related Class or Classes of Group 2 Certificates, as the context requires.

"Group 2 Allocation Percentage": With respect to any Distribution Date, a fraction, expressed as a percentage, the numerator of which is the Basic Principal Amount derived from the Group 2 Home Equity Loans, and the denominator of which is the Aggregate Principal Amount.

"Group 2 Certificates": The Class 2-AV-1, Class 2-AV-2, Class 2-AV-3 and Class 2-AV-4 Certificates.

"Group 2 Monthly Remittance Amount": As of any Monthly Remittance Date, (A) the sum, without duplication, of (i) all interest received (other than interest received on or after the Cut-off Date relating to interest that accrued on the Group 2 Home Equity Loans during March 2007) (including any related Delinquency Advances) during the related Remittance Period with respect to the Home Equity Loans in Group 2 (net of the Group 2 Servicing Fee), (ii) all Compensating Interest paid by the Servicer on such Monthly Remittance Date with respect to Group 2, (iii) the portion of the Loan Purchase Price amounts and Substitution Amounts relating to interest on the Home Equity Loans in Group 2 paid by Nationstar Mortgage or the Servicer on or prior to such Monthly Remittance Date, (iv) the interest portion of all Net Liquidation Proceeds actually collected by the Servicer with respect to the Home Equity Loans in Group 2 during the related Remittance Period, (v) the principal actually collected by the Servicer with respect to Home Equity Loans in Group 2 during the related Remittance Period, (vi) the outstanding principal balance of each Home Equity Loan in Group 2 that was purchased from the Trustee on or prior to such Monthly Remittance Date, to the extent such outstanding principal balance was actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (vii) any Substitution Amounts relating to principal delivered by Nationstar Mortgage in connection with a substitution of a Home Equity Loan in Group 2, to the extent such Substitution Amounts were actually deposited in the Principal and Interest Account on or prior to such Monthly Remittance Date, (viii) the principal portion of all Net Liquidation Proceeds and Recoveries actually collected by the Servicer with respect to Home Equity Loans in Group 2 during the related Remittance Period and (ix) the amount of investment losses required to be deposited pursuant to Section 8.08(b); minus (B) any amounts netted from the foregoing or withdrawn from the Principal and Interest Account by the Servicer as permitted by this Agreement.

"Group 2 Net WAC Cap": With respect to any Distribution Date, and for any Class of Group 2 Certificates, a rate per annum equal to the product of (i) the excess, if any, of (a) the weighted average of the Net Coupon Rates on the Group 2 Home Equity Loans as of the beginning of the related Remittance Period over (b) the Swap Expense Fee Rate and (ii) a fraction, the numerator of which is 30 and the denominator of which is the actual number of days in the related interest period.

"Group 2 Net WAC Cap Carryover": With respect to any Distribution Date and the Group 2 Certificates, the sum of (A) the excess of (1) the amount of interest the related Class of Group 2 Certificates would otherwise be entitled to receive on the Distribution Date had its Certificate Rate been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Group 2 Net WAC Cap over (2) the amount of interest payable on such Class at the Certificate Rate for such Class for the Distribution Date and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued thereon at the related Certificate Rate without regard to the Group 2 Net WAC Cap) not previously paid to such Class.

"Group 2 Principal Distribution Amount": With respect to (A) any Distribution Date prior to the Stepdown Date or during the continuation of a Trigger Event, the product of (i) the Principal Distribution Amount for that Distribution Date and (ii) the Group 2 Allocation Percentage and (B) any other Distribution Date, the excess, if any, of (1) the aggregate Certificate Principal Balances of the Group 2 Certificates immediately prior to that Distribution Date over (i) the lesser of (a) 49.70% of the aggregate Loan Balance of the Group 2 Home Equity Loans as of the last day of the related Remittance Period and (b) the aggregate Loan Balance of the Group 2 Home Equity Loans as of the last date of the related Remittance Period minus 0.50% of the aggregate Loan Balance of the Group 2 Home Equity Loans as of the Cut-Off Date.

"Group 2 REMIC Cap Carryover": With respect to any Distribution Date, and for the Group 2 Certificates, the sum of (A) the excess of (1) the amount of interest that the Group 2 Certificates is entitled to receive on the Distribution Date (or, if greater, would be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Group 2 Net WAC Cap) over (2) the amount of interest payable on the Master REMIC Regular Certificate with a Class designation corresponding to the Group 2 Certificates at the respective certificate interest rate for such Master REMIC Regular Certificate for the Distribution Date, as provided in Section 2.08 hereof, and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued on that amount at the related Certificate Rate without regard to the Group 2 Net WAC Cap) not previously paid to such Class.

"Group Subordinate Amount": With respect to each Group and any Distribution Date, is the excess of the aggregate Loan Balance of the related Group as of the first day of the related Remittance Period, over the aggregate Certificate Principal Balance of the Senior Certificates of such Group immediately prior to such Distribution Date.

"Highest Lawful Rate": As defined in Section 11.13 hereof.

"Home Equity Loan Assets": The meaning set forth under the heading "CONVEYANCE" herein.

"Home Equity Loan Group" or "Group": Group 1 or Group 2, as the case may be.  References herein to the related Class of Offered Certificates, when used with respect to a Home Equity Loan Group or Group, shall mean (A) in the case of Group 1, the Group 1 Certificates and (B) in the case of Group 2, the related Class of Group 2 Certificates.

"Home Equity Loans": The Conduit Home Equity Loans and/or the Seller Home Equity Loans, as applicable, together with any Qualified Replacement Mortgages substituted therefor in accordance with this Agreement, as from time to time are held as a part of the Trust Estate.  Where applicable, the term "Home Equity Loan" includes (i) the terms "First Mortgage Loan" and "Second Mortgage Loan", and (ii) any Home Equity Loan which is Delinquent, relates to a foreclosure or relates to a Property which is REO Property prior to such REO Property’s disposition by the Trust.  Any home equity loan which, although intended by the parties hereto to have been, and which purportedly was, transferred and assigned to the Trust by the Depositor, in fact was not transferred and assigned to the Trust for any reason whatsoever, including, without limitation, the incorrectness of the statement set forth in Section 3.04(b)(1)(x) hereof with respect to such home equity loan, shall nevertheless be considered a "Home Equity Loan" for all purposes of this Agreement.

"Indirect Participant": Any financial institution for whom any Direct Participant holds an interest in an Offered Certificate.

"Insurance Policy": Any hazard, flood, title or primary mortgage insurance policy relating to a Home Equity Loan plus any amount remitted under Section 8.11 hereof.

"Interest Period": With respect to each Distribution Date and the Offered Certificates, the period from and including the preceding Distribution Date (or the Startup Day in the case of the first Distribution Date) to and including the day preceding the related Distribution Date with interest accruing on the basis of the actual number of days elapsed in the related Interest Period and a year of 360 days.

"Item 1119 Party": The Depositor, the Sellers, the Servicer, the Trustee, any Subservicer, any originator identified in the Prospectus Supplement and any other material transaction party, as identified in Exhibit V hereto, as updated pursuant to Section 12.04.

"Latest Possible Maturity Date": The date determined as of the Cut-Off Date that is the first Distribution Date following the third anniversary of the scheduled maturity of the Home Equity Loan with the latest scheduled maturity.

"LIBOR": With respect to any Interest Period for the Offered Certificates, the rate determined by the Trustee on the related LIBOR Determination Date on the basis of the offered rate for one-month U.S. dollar deposits as such rate appears on Telerate Page 3750 as of 11:00 a.m. (London time) on such date; provided that if such rate does not appear on Telerate Page 3750, the rate for such date will be determined on the basis of the rates at which one-month U.S. dollar deposits are offered by the Reference Banks at approximately 11:00 a.m. (London time) on such date to prime banks in the London interbank market.  In such event, the Trustee will request the principal London office of each of the Reference Banks to provide a quotation of its rate.  If at least two such quotations are provided, the rate for that date will be the arithmetic mean of the quotations (rounded upwards if necessary to the nearest whole multiple of 1/16%).  If fewer than two quotations are provided as requested, the rate for that date will be the arithmetic mean of the rates quoted by major banks in New York City, selected by the Servicer, at approximately 11:00 a.m. (New York City time) on such date for one-month U.S. dollar loans to leading European banks.

"LIBOR Determination Date": With respect to any Interest Period for the Offered Certificates, the second London Business Day preceding the commencement of such Interest Period.

"Limited Exchange Act Reporting Obligations": The obligations of the Servicer with respect to notice and information to be provided to the Depositor under Article XII (except Section 12.07(a)(i) and (ii)).

"Liquidated Loan": A Home Equity Loan as to which a Final Recovery Determination has been made.

"Liquidation Proceeds": With respect to any Liquidated Loan, all amounts (including the proceeds of any Insurance Policy) recovered by the Servicer in connection with such Liquidated Loan, whether through trustee’s sale, foreclosure sale or otherwise.

"Loan Balance": With respect to each Home Equity Loan and as of any date of determination, the actual outstanding principal balance thereof on the Cut-Off Date or relevant Replacement Cut-Off Date with respect to a Qualified Replacement Mortgage less any principal payments relating to such Home Equity Loan included in previous Monthly Remittance Amounts, provided, however, that the Loan Balance for any Home Equity Loan that has become a Liquidated Loan shall be zero as of the first day of the Remittance Period following the Remittance Period in which such Home Equity Loan becomes a Liquidated Loan, and at all times thereafter.

"Loan Purchase Price": With respect to any Home Equity Loan purchased from the Trust on or prior to a Monthly Remittance Date pursuant to Section 3.04, 3.06(b) or 8.10(b) hereof, an amount equal to the outstanding principal balance of such Home Equity Loan as of the date of purchase (assuming that the Monthly Remittance Amount remitted by the Servicer on such Monthly Remittance Date has already been remitted), plus all accrued and unpaid interest on such Home Equity Loan at the Coupon Rate to but not including the date of such purchase together with (without duplication) the aggregate amounts of (i) all unreimbursed Delinquency Advances and Servicing Advances theretofore made with respect to such Home Equity Loan, (ii) all Delinquency Advances which the Servicer has theretofore failed to remit with respect to such Home Equity Loan, (iii) all reimbursed Delinquency Advances and Servicing Advances to the extent that reimbursement is not made from the Mortgagor and (iv) any costs and damages incurred by the Trust in connection with any violation by the Home Equity Loan of any predatory or abusive lending law.

"Loan-to-Value Ratio": As of any particular date (i) with respect to any First Mortgage Loan, the percentage obtained by dividing the Appraised Value into the original principal balance of the Note relating to such First Mortgage Loan and (ii) with respect to any Second Mortgage Loan, the percentage obtained by dividing the Appraised Value as of the date of origination of such Second Mortgage Loan into an amount equal to the sum of (a) the remaining principal balance of the Senior Lien relating to such Second Mortgage Loan as of the date of origination of the related Second Mortgage Loan and (b) the original principal balance of the Note relating to such Second Mortgage Loan.

"London Business Day": Any day on which dealings in deposits of United States dollars are transacted in the London interbank market.

"Manufactured Home": A unit of manufactured housing, including all accessions thereto, securing the indebtedness of the Mortgagor under the related Home Equity Loan treated as real estate under applicable state law.

"Master REMIC": The segregated group of assets consisting of the REMIC II Regular Interests (as defined in Section 2.08 hereof) and constituting a REMIC created hereunder.

"Maximum Rate": With respect to any Home Equity Loan, means the maximum rate at which interest may accrue on such Home Equity Loan.

"Monthly Payment": With respect to any Home Equity Loan and any Remittance Period, the payment of principal, if any, and interest due on the Due Date in such Remittance Period pursuant to the related Note.

"Monthly Remittance Amount": The sum of the Group 1 Monthly Remittance Amount and the Group 2 Monthly Remittance Amount.

"Monthly Remittance Date": The 18 th day of each month, or if the 18 th day is not a Business Day, the preceding Business Day.

"Moody’s": Moody’s Investors Service, Inc. or any successor thereto.

"Mortgage": The mortgage, deed of trust or other instrument creating a first or second lien on an estate in fee simple interest in real property securing a Note.

"Mortgagor": Each obligor on a Note.

"Nationstar Mortgage": Nationstar Mortgage LLC, a Delaware limited liability company.

"Net Coupon Rate": With respect to any Home Equity Loan, means a rate per annum equal to the Coupon Rate of such Home Equity Loan minus the sum of (i) the rate at which the Servicing Fee accrues and (ii) the rate at which the Trustee Fee accrues (each expressed as a per annum percentage of the aggregate Loan Balance of the Home Equity Loans in the related Group).

"Net Liquidation Proceeds": As to any Liquidated Loan, Liquidation Proceeds net of expenses incurred by the Servicer (including unreimbursed Servicing Advances) in connection with the liquidation of such Home Equity Loan, unreimbursed Delinquency Advances relating to such Home Equity Loan and Arrearages relating to such Home Equity Loan, if any.  In no event shall Net Liquidation Proceeds with respect to any Liquidated Loan be less than zero.

"Net Subordination Deficiency"  With respect to any Distribution Date, the excess, if any, of (1) the Subordination Deficiency for that Distribution Date over (2) the Excess Interest for that Distribution Date.

"Net Swap Payment":  In the case of payments made by the Supplemental Interest Trust, the excess, if any, of (x) the Fixed Swap Payment over (y) the Floating Swap Payment.  In the case of payments made by the Swap Provider, the excess, if any, of (x) the Floating Swap Payment over (y) the Fixed Swap Payment.  In each case, the Net Swap Payment shall not be less than zero.

"Net WAC Cap":  The Group 1 Net Rate Cap, the Group 2 Net WAC Cap or the Subordinate Net WAC Cap, as applicable.

"Net WAC Cap Carryover":  The Group 1 Net WAC Cap Carryover, the Group 2 Net WAC Cap Carryover or the Subordinate Net WAC Cap Carryover, as applicable.

"Net WAC Cap Carryover Reserve Fund": The Net WAC Cap Carryover Reserve Fund established pursuant to Section 7.02(a) and maintained as described in Section 7.04.

"Nonrecoverable Advance": With respect to any Home Equity Loan for which a Final Recovery Determination has been made, means any Delinquency Advance or Servicing Advance previously made and not reimbursed from proceeds on the related Home Equity Loan which the Servicer has determined, in good faith business judgment, as evidenced by an Officer’s Certificate delivered to the Trustee no later than the Business Day following such determination, would not be ultimately recovered.

"Note": The note or other evidence of indebtedness evidencing the indebtedness of a Mortgagor under a Home Equity Loan.

"OC Floor": An amount equal to 0.50% of the Pool Balance as of the Cut-Off Date.

"Offered Certificate": Any one of the Class 1-AV-1, Class 2-AV-1, Class 2-AV-2, Class 2-AV-3, Class 2-AV-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8 and Class M-9 Certificates.

"Officer’s Certificate": A certificate signed by any Authorized Officer of any Person delivering such certificate and delivered to the Trustee.

"Operative Documents": Collectively, this Agreement, the Certificates and the Custodial Agreement.

"Opinion of Counsel": A written opinion of counsel acceptable, in form and substance, to the Trustee and delivered to the Trustee and the Rating Agencies.

"Original Aggregate Loan Balance": The sum of the Original Group 1 Loan Balance and the Original Group 2 Loan Balance.

"Original Group 1 Loan Balance": The aggregate Loan Balance of all the Home Equity Loans in Group 1 as of the Cut-Off Date, which is $313,804,064.59.

"Original Group 2 Loan Balance": The aggregate Loan Balance of all the Home Equity Loans in Group 2 as of the Cut-Off Date, which is $524,454,281.34.

"Outstanding": With respect to all Certificates of a Class, as of any date of determination, all such Certificates theretofore executed and delivered hereunder except:

(i)

Certificates theretofore canceled by the Registrar or delivered to the Registrar for cancellation;

(ii)

Certificates or portions thereof for which full and final payment of money in the necessary amount has been theretofore deposited with the Trustee or any Paying Agent in trust for the Owners of such Certificates;

(iii)

Certificates in exchange for or in lieu of which other Certificates have been executed and delivered pursuant to this Agreement, unless proof satisfactory to the Trustee is presented that any such Certificates are held by a bona fide purchaser;

(iv)

Certificates alleged to have been destroyed, lost or stolen for which replacement Certificates have been issued as provided for in Section 5.05 hereof; and

(v)

Certificates as to which the Trustee has made the final distribution thereon, whether or not such Certificate is ever returned to the Trustee.

"Overcollateralization Amount": With respect to any Distribution Date, the excess, if any, of (1) the aggregate Loan Balance of the Home Equity Loans as of the close of business on the last day of the related Remittance Period over (2) the aggregate outstanding Certificate Principal Balance of the Offered Certificates and the Class P Certificates as of that Distribution Date (after taking into account the payment of the Principal Distribution Amount on that Distribution Date).

"Owner" or "Certificateholder": The Person in whose name a Certificate is registered in the Register.

"Paying Agent": Initially, the Trustee, and thereafter, the Trustee or any other Person that meets the eligibility standards for the Paying Agent specified in Section 11.15 hereof and is authorized by the Trustee and the Depositor to make payments on the Certificates on behalf of the Trustee.

"Percentage Interest": With respect to any Offered Certificates of any Class, a fraction, expressed as a decimal, the numerator of which is the principal balance represented by such Offered Certificate as of the Startup Day and the denominator of which is the Certificate Principal Balance represented by all the Offered Certificates of such Class as of the Startup Day.  With respect to the Class X-IO, Class P or Class R Certificates, the portion of the Class evidenced thereby, expressed as a percentage, as stated on the face of such Certificate, all of which shall total 100% with respect to the related Class.

"Performance Certification": As defined in Section 12.05.

"Person": Any individual, corporation, limited partnership, limited liability company, partnership, joint venture, association, joint-stock company, trust, unincorporated organization or government or any agency or political subdivision thereof.

"Pool Balance": With respect to any date, the aggregate of the Loan Balance of all Home Equity Loans as of such date.

"Prepayment": Any payment of principal of a Home Equity Loan which is received by the Servicer which is not a Scheduled Principal Payment and which is not accompanied by an amount of interest representing the full amount of scheduled interest due on any Due Date in any month or months subsequent to the month of prepayment, the portion of Substitution Amounts representing principal, the portion of the Loan Purchase Price of any Home Equity Loan purchased from the Trust pursuant to Section 3.04, 3.06(b) or 8.10(b) hereof representing principal and the proceeds of any Insurance Policy which are to be applied as a payment of principal on the related Home Equity Loan shall be deemed to be Prepayments for all purposes of this Agreement.

"Prepayment Charge":   With respect to any Prepayment, any prepayment premium, penalty or charge payable by a Mortgagor in connection with any Prepayment on a Home Equity Loan pursuant to the terms of the related Note, as set forth on the Prepayment Charge Schedule.

"Prepayment Charge Schedule":   As of any date, the list of Home Equity Loans providing for a Prepayment Charge included in the Trust Fund on such date, attached hereto as Schedule I-C (including the prepayment charge summary attached thereto).  The Prepayment Charge Schedule shall set forth the following information with respect to each Prepayment Charge:

(i)

the Home Equity Loan identifying number;

(ii)

a code indicating whether the related Home Equity Loan is in Group 1 or Group 2;

(iii)

a code indicating the type of Prepayment Charge;

(iv)

the date on which the first Monthly Payment was due on the related Home Equity Loan;

(v)

the term of the related Prepayment Charge;

(vi)

the original Loan Balance of the related Home Equity Loan; and

(vii)

the Loan Balance of the related Home Equity Loan as of the Cut-Off Date.

"Preservation Expenses": Expenditures made by the Servicer in connection with a foreclosed Home Equity Loan prior to the liquidation thereof, including, without limitation, expenditures for real estate property taxes, hazard insurance premiums, property restoration or preservation.

"Principal and Interest Account": The principal and interest account created by the Servicer pursuant to Section 8.08(a) hereof.  The Principal and Interest Account shall be an Eligible Account.

"Principal Distribution Amount": As to any Distribution Date, the lesser of (a) the aggregate Certificate Principal Balance of the Offered Certificates immediately preceding such Distribution Date and (b) the sum of (i) the Aggregate Principal Amount for such Distribution Date minus the Excess Overcollateralization Amount, if any, for such Distribution Date and (ii) the Subordination Increase Amount, if any, for such Distribution Date.

"Prohibited Transaction": The meaning set forth from time to time in the definition thereof at Section 860F(a)(2) of the Code (or any successor statute thereto) and applicable to the Trust.  

"Property": The underlying property securing a Home Equity Loan.  

"Property Protection Arrearage": With respect to any Home Equity Loan, all "out-of-pocket" costs and expenses incurred in the performance of Nationstar Mortgage, as servicer, prior to the Cut-off Date with respect to its servicing obligations, including, but not limited to, (i) the cost of any enforcement or judicial proceedings, (ii) advances made for the payment of taxes, amounts due with respect to senior liens, and insurance premiums, and (iii) expenses incurred in connection with protecting a junior lien and or preserving the security of the related Home Equity Loan, to the extent that any superior lienholder has accelerated or intends to accelerate the obligations under a senior lien, or has declared or intends to declare a default under the mortgage or the promissory note secured thereby, or has filed or intends to file an election to have the mortgaged property sold or foreclosed, in each case which remain unreimbursed as of the Cut-off Date.

"Prospectus": The Depositor’s Prospectus dated April 3, 2007 constituting part of the Registration Statement.  

"Prospectus Supplement": The Nationstar Home Equity Loan Trust 2007-B Prospectus Supplement dated April 4, 2007 to the Prospectus.

"QSPE": A qualifying special purpose entity that meets the requirements of FAS 140.

"Qualified Liquidation": The meaning set forth from time to time in the definition thereof at Section 860F(a)(4) of the Code (or any successor statute thereto) and applicable to the Trust.  

"Qualified Mortgage": The meaning set forth from time to time in the definition thereof at Section 860G(a)(3) of the Code (or any successor statute thereto) and applicable to the Trust.  

"Qualified Replacement Mortgage": A Home Equity Loan substituted for another pursuant to Section 3.04, 3.05(b) or 3.06(b) hereof, which (i) has a Coupon Rate at least equal to the Coupon Rate of the Home Equity Loan being replaced, (ii) is secured by Property that is of the same or better property type as, or is a single family dwelling and the same or better occupancy status as, the Property securing the Home Equity Loan being replaced or is a primary residence, (iii) shall mature no later than the latest Final Scheduled Distribution Date, (iv) has a Loan-to-Value Ratio as of the Replacement Cut-Off Date no higher than the Loan-to-Value Ratio of the replaced Home Equity Loan at such time, (v) shall be of the same or higher credit quality classification (determined in accordance with the Seller’s credit underwriting guidelines set forth in the Seller’s underwriting manual) as the Home Equity Loan which such Qualified Replacement Mortgage replaces, (vi) shall be a First Mortgage Loan if the Home Equity Loan which such Qualified Replacement Mortgage replaces was a First Mortgage Loan and shall be a First Mortgage Loan or Second Mortgage Loan if the Home Equity Loan which such Qualified Replacement Mortgage replaces was a Second Mortgage Loan, (vii) has an outstanding principal balance as of the related Replacement Cut-Off Date equal to or less than the outstanding principal balance of the replaced Home Equity Loan as of such Replacement Cut-Off Date, (viii) shall not provide for a "balloon" payment if the related Home Equity Loan did not provide for a "balloon" payment (and if such related Home Equity Loan provided for a "balloon" payment, such Qualified Replacement Mortgage shall have an original maturity of not less than the original maturity of such related Home Equity Loan), (ix) shall be a fixed rate Home Equity Loan if the Home Equity Loan being replaced is a Fixed Rate Home Equity Loan or an adjustable rate Home Equity Loan if the Home Equity Loan being replaced is an Adjustable Rate Home Equity Loan, (x) satisfies the criteria set forth from time to time in the definition thereof at Section 860G(a)(4) of the Code (or any successor statute thereto) and applicable to the Trust, (xi) satisfies the representations and warranties set forth in Section 3.04(b)(1) or (b)(2), as applicable, hereof, (xii) shall not be 30 days or more Delinquent and (xiii) if such Home Equity Loan being replaced is an Adjustable Rate Home Equity Loan, shall adjust based on the same index as, have no lower margin than, have the same interval between adjustment dates as and have a maximum Coupon Rate no lower than, and a minimum Coupon Rate no lower than, the Home Equity Loan being replaced.

"Rating Agencies": Collectively, Moody’s and Standard & Poor’s.  

"Realized Loss": As to any Liquidated Loan (or, in the case of a Cram Down Loss, a Home Equity Loan that is not a Liquidated Loan), the amount (not less than zero), if any, by which (A) the sum of (x) the Loan Balance thereof as of the date of liquidation, (y) the amount of accrued but unpaid interest thereon and (z) the amount of any Cram Down Loss with respect thereto is in excess of (B) the Net Liquidation Proceeds, if any, realized thereon.  

"Record Date": With respect to (i) any Distribution Date and the Class R and Class P Certificates, the last Business Day of the calendar month immediately preceding the calendar month in which such Distribution Date occurs and (ii) any Distribution Date and each Class of Offered Certificates and the Class X-IO Certificates, the Business Day immediately preceding such Distribution Date, or if definitive Offered Certificates have been issued, the last Business Day of the calendar month immediately preceding the calendar month in which such Distribution Date occurs.

"Recoveries": With respect to any Liquidated Loan, an amount received in respect of principal on that Liquidated Loan, which amount has previously been allocated as an Applied Realized Loss Amount to a Class or Classes of Subordinate Certificates, net of reimbursable expenses due and owing to the Servicer.

"Reference Banks": Bankers Trust Company, Barclays Bank PLC, The Bank of Tokyo and National Westminster Bank PLC, provided that if any of the foregoing banks are not suitable to serve as a Reference Bank, then any leading banks selected by Nationstar Mortgage which are engaged in transactions in Eurodollar deposits in the international Eurocurrency market (i) with an established place of business in London, (ii) which are not Affiliates of the Seller, (iii) whose quotations appear on Telerate Page 3750 on the relevant LIBOR Determination Date and (iv) which have been designated as such by the Seller.

"Register": The register maintained by the Registrar in accordance with Section 5.04 hereof, in which the names of the Owners are set forth.  

"Registrar": The Trustee, acting in its capacity as Registrar appointed pursuant to Section 5.04 hereof, or any duly appointed and eligible successor thereto.  

"Registration Statement": The Registration Statement filed by the Depositor with the Commission (Registration Number 333-130642), including all amendments thereto and including the Prospectus and Prospectus Supplement relating to the Offered Certificates.  

"Regulation AB":  Subpart 229.1100 – Asset Backed Securities (Regulation AB), 17 C.F.R. §§229.1100-229.1123, as such may be amended from time to time, and subject to such clarification and interpretation as have been provided by the Commission in the adopting release (Asset-Backed Securities, Securities Act Release No. 33-8518, 70 Fed. Reg. 1,506, 1,531 (Jan. 7, 2005)) or by the staff of the Commission, or as may be provided by the Commission or its staff from time to time.

"REMIC": A "real estate mortgage investment conduit" within the meaning of Section 860D of the Code.

"REMIC I": The segregated group of assets consisting of all of the assets of the Trust Estate other than the Net WAC Cap Carryover Reserve Fund, the Supplemental Interest Trust, the Swap Agreement and the REMIC interests issued by REMIC I, REMIC II and the Master REMIC as defined in Section 2.08 hereof, and constituting a REMIC created hereunder.

"REMIC II": The segregated group of assets consisting of all the interests issued by REMIC I as defined in Section 2.08 hereof, and constituting a REMIC created hereunder.

"REMIC Opinion": As defined in Section 3.04 hereof.

"REMIC Provisions": Provisions of the federal income tax law relating to real estate mortgage investment conduits, which appear at Section 860A through 860G of subchapter M of chapter 1 of the Code, and related provisions, and regulations and revenue rulings promulgated thereunder, as the foregoing may be in effect from time to time.  

"Remittance Period": With respect to each Monthly Remittance Date, the calendar month immediately preceding such Monthly Remittance Date.

"REO Property": A Property acquired by the Servicer on behalf of the Trust through foreclosure or deed-in-lieu of foreclosure in connection with a defaulted Home Equity Loan.

"Replacement Cut-Off Date": With respect to any Qualified Replacement Mortgage, the opening of business of the first day of the calendar month in which such Qualified Replacement Mortgage is conveyed to the Trust.

"Reportable Event": Any event required to be reported on Form 8-K and, in any event, the following:

(a)

entry into a definitive agreement related to the Trust Estate, the Certificates or the Home Equity Loans, or an amendment to a Transaction Document, only if the Depositor is not a party to such agreement (e.g., a servicing agreement with a servicer contemplated by Item 1108(a)(3) of Regulation AB);

(b)

termination of a Transaction Document (other than by expiration of the agreement on its stated termination date or as a result of all parties completing their obligations under such agreement), only if the Depositor is not a party to such agreement (e.g., a servicing agreement with a servicer contemplated by Item 1108(a)(3) of Regulation AB);

(c)

with respect to the Servicer only, if the Servicer becomes aware of any bankruptcy or receivership with respect to the Sponsor, the Depositor, the Servicer, any Subservicer, the Trustee, any enhancement or support provider contemplated by Items 1114(b) or 1115 of Regulation AB, or any other material party contemplated by Item 1101(d)(1) of Regulation AB;

(d)

with respect to the Trustee, the Servicer and the Depositor only, the occurrence of an early amortization, performance trigger other than those that are of the type disclosed on Form 10-D, including an event of default of which an Authorized Officer has actual knowledge under this Agreement;   

(e)

the resignation, removal, replacement, substitution of the Servicer, any Subservicer or the Trustee;

(f)

with respect to the Servicer only, if the Servicer becomes aware that (i) any material enhancement or support specified in Item 1114(a)(1) through (3) of Regulation AB or Item 1115 of Regulation AB that was previously applicable regarding one or more Classes of the Certificates has terminated other than by expiration of the contract on its stated termination date or as a result of all parties completing their obligations under such agreement; (ii) any material enhancement specified in Item 1114(a)(1) through (3) of Regulation AB or Item 1115 of Regulation AB has been added with respect to one or more classes of the Certificates; or (iii) any existing material enhancement or support specified in Item 1114(a)(1) through (3) of Regulation AB or Item 1115 of Regulation AB with respect to one or more Classes of the Certificates has been materially amended or modified; and

(g)

with respect to the Trustee, the Servicer and the Depositor only, a required distribution to Certificateholders is not made as of the required Distribution Date under this Agreement.

"Reporting Subcontractor": With respect to the Servicer or the Trustee, any Subcontractor determined by such Person pursuant to Section 12.08(b) to be "participating in the servicing function" within the meaning of Item 1122 of Regulation AB.  References to a Reporting Subcontractor shall refer only to the Subcontractor of such Person and shall not refer to Subcontractors generally.

"Representation Letter": Letters to, or agreements with, the Depository to effectuate a book-entry system with respect to the Offered Certificates registered in the Register under the nominee name of the Depository.

"Required Overcollateralization Amount":  As to any Distribution Date (1) prior to the Stepdown Date, the product of (x) 5.65%, and (y) the Original Aggregate Loan Balance; and (2) on and after the Stepdown Date, the greater of (i) the lesser of (x) the product of 5.65% and the Pool Balance as of the Cut-Off Date, and (y) the product of 11.30% and the Pool Balance as of the end of the related Remittance Period and (ii) the OC Floor; provided, however, that on each Distribution Date during the continuance of a Trigger Event the Required Overcollateralization Amount will equal the Required Overcollateralization Amount in effect as of the Distribution Date immediately preceding the date on which such Trigger Event first occurred.

"Sarbanes-Oxley Certification": As defined in Section 12.05.

"Schedule of Home Equity Loans": Schedule I-A hereto, Schedule I-B hereto, Schedule I-E or Schedule I-F hereto, as the context may require.  

"Scheduled Notional Amount":  The amount set forth with respect to each Distribution Date on Schedule I-H hereto.

"Scheduled Principal Payment": As of any date of calculation, with respect to a Home Equity Loan, the then stated scheduled monthly installment of principal payable thereunder which, if timely paid, would result in the full amortization of principal over the term thereof (or, in the case of a "balloon" Note, the term to the nominal maturity date for amortization purposes, without regard to the actual maturity date), without taking into account any Prepayment made on such Home Equity Loan during the then-current Remittance Period.  

"Second Mortgage Loan": A Home Equity Loan which constitutes a second priority mortgage lien with respect to the related Property.  

"Securities Act": The Securities Act of 1933, as amended.  

"Seller": Nationstar Mortgage LLC, a Delaware limited liability company.

"Seller Home Equity Loans": The home equity loans listed on the Seller Schedule of Home Equity Loans.

"Seller Schedule of Home Equity Loans": The Schedule of Home Equity Loans attached as Schedule I-E hereto.

"Sellers": The Seller and the Conduit Seller.

"Senior Certificate": Any one of the Class 1-AV-1, Class 2-AV-1, Class 2-AV-2, Class 2-AV-3 or Class 2-AV-4 Certificates.

"Senior Enhancement Percentage": As to any Distribution Date, the percentage equivalent of a fraction, the numerator of which is the sum of (i) the aggregate Certificate Principal Balance of the Subordinate Certificates and (ii) the Overcollateralization Amount (in each case, after taking into account the distribution of the Principal Distribution Amount on that Distribution Date) and the denominator of which is the Pool Balance as of the last day of the related Remittance Period.

"Senior Lien": With respect to any Second Mortgage Loan, the home equity loan relating to the corresponding Property having a first priority lien.  

"Senior Principal Distribution Amount": The sum of the Group 1 Principal Distribution Amount and the Group 2 Principal Distribution Amount.

"Servicer": Nationstar Mortgage LLC, a Delaware limited liability company, and its permitted successors and assigns.  

"Servicer Termination Event": As defined in Section 8.20(a) hereof.  

"Servicing Advance": As defined in Section 8.09(b) and Section 8.13(a) hereof.

"Servicing Fee": With respect to any Home Equity Loan Group and a Remittance Period, an amount retained by the Servicer as compensation for servicing and administration duties relating to the Home Equity Loans in such Home Equity Loan Group pursuant to Section 8.15 hereof and equal to one month’s interest at 0.50% per annum of the then aggregate outstanding Loan Balance of such Home Equity Loans as of the first day of each Remittance Period payable on a monthly basis; provided, however, that if a successor Servicer is appointed pursuant to Section 8.20 hereof, the Servicing Fee shall be the amount as agreed upon by the Trustee and the successor Servicer, and the per annum rate at which the Servicing Fee is calculated shall not exceed 0.50% per annum.

"60-Day Delinquent Loan": With respect to any Remittance Period, and without duplication, (i) all REO Properties as of the last day of such Remittance Period, (ii) each Home Equity Loan with respect to which any portion of a Monthly Payment is, as of the last day of such Remittance Period 60 or more days Delinquent (without giving effect to any grace period), (iii) each Home Equity Loan in foreclosure as of the last day of such Remittance Period and (iv) each Home Equity Loan described in clause (ii) that is also in bankruptcy.

"60+ Delinquency Percentage (Rolling Three Month)": With respect to any Distribution Date, the average of the percentage equivalents of the fractions determined for each of the three immediately preceding Remittance Periods (or such fewer number of Remittance Periods since the Cut-Off Date, in the case of the first two Distribution Dates) the numerator of each of which is equal to the sum of (without duplication) the aggregate Loan Balance of 60-Day Delinquent Loans for such Remittance Period, and the denominator of which is the Loan Balance of all of the Home Equity Loans as of the end of such Remittance Period.

"Standard & Poor’s": Standard & Poor’s Ratings Services, a division of The McGraw-Hill Companies, Inc. or any successor thereto.

"Startup Day":  April 19, 2007.

"Stepdown Date": The earlier to occur of (1) the Distribution Date immediately following the Distribution Date on  which the aggregate Certificate Principal Balance of the Senior Certificates is reduced to zero, and (2) the later to occur of (A) the Distribution Date in May 2010, and (B) the first Distribution Date on which the Senior Enhancement Percentage (after giving effect to the distribution of the Aggregate Principal Amount on such Distribution Date) is at least equal to 50.30%.

"Subcontractor": Any vendor, subcontractor or other Person that is not responsible for the overall servicing (as "servicing" is commonly understood by participants in the mortgage-backed securities market) of Home Equity Loans but performs one or more discrete functions identified in Item 1122(d) of Regulation AB with respect to Home Equity Loans under the direction or authority of the Servicer or a Subservicer or the Trustee, as the case may be.

"Subordinate Certificates": Any of the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8 or Class M-9 Certificates.

"Subordinate Net WAC Cap": With respect to any Distribution Date and for each Class of Subordinate Certificates, the per annum rate equal to the weighted average of (i) the Group 1 Net WAC Cap and (ii) the Group 2 Net WAC Cap, weighted on the basis of the related Group Subordinate Amount for such Distribution Date.  

"Subordinate Net WAC Cap Carryover": With respect to any Distribution Date, and for any Class of Subordinate Certificates, the sum of (A) the excess of (1) the amount of interest that such Class of Subordinate Certificates, as applicable, would otherwise be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Subordinate Net WAC Cap over (2) the amount of interest payable on such Class at the respective Certificate Rate for such Class for the Distribution Date and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued on that amount at the related Certificate Rate without regard to the Subordinate Net WAC Cap) not previously paid to such Class.

"Subordinate REMIC Cap Carryover": With respect to any Distribution Date, and for any Class of Subordinate Certificates, the sum of (A) the excess of (1) the amount of interest such Class of Subordinate Certificates is entitled to receive on the Distribution Date (or, if greater, would be entitled to receive on the Distribution Date had the Certificate Rate for such Class been calculated at the Certificate Rate for such Class and Distribution Date without regard to the Subordinate Net WAC Cap) over (2) the amount of interest payable on the Master REMIC Regular Certificate with a Class designation corresponding to such Class of Subordinate Certificates at the respective certificate interest rate for such Master REMIC Regular Certificate for the Distribution Date, as provided in Section 2.08 hereof, and (B) the excess described in clause (A) for such Class for all previous Distribution Dates (including any interest accrued thereon at the related Certificate Rate without regard to the Subordinate Net WAC Cap) not previously paid to such Class.

"Subordination Deficiency": As to any Distribution Date, the excess, if any, of (1) the Required Overcollateralization Amount for such Distribution Date over (2) the Overcollateralization Amount for such Distribution Date after giving effect to the distribution of the Aggregate Principal Amount on such Distribution Date.

"Subordination Increase Amount": As to any Distribution Date, the lesser of (1) the Subordination Deficiency and (2) the Excess Interest.

"Sub-Servicer": Any Person with whom the Servicer has entered into a Sub-Servicing Agreement and who satisfies any requirements set forth in Section 8.03 hereof in respect of the qualification of a Sub-Servicer.  

"Sub-Servicing Agreement": The written contract between the Servicer and any Sub-Servicer relating to servicing and/or administration of certain Home Equity Loans as permitted by Section 8.03.  

"Substitution Amount": With respect to the substitution of any Qualified Replacement Mortgage for any Home Equity Loan, as of the related Replacement Cut-Off Date, an amount equal to the excess, if any, of the outstanding principal balance of such Home Equity Loan over the outstanding principal balance of the Qualified Replacement Mortgage, together with (without duplication) the aggregate amount of (1) all unreimbursed Delinquency Advances and unreimbursed Servicing Advances made, (2) all accrued and unpaid interest, and (3) any costs and damages incurred by the Trust in connection with any violation of any predatory or abusive lending law, with respect to such Home Equity Loan.

"Supplemental Interest Trust":  The trust established pursuant to Section 2.10.

"Supplemental Interest Trustee": The Bank of New York, a New York banking corporation, not in its individual capacity but solely as Supplemental Interest Trustee under this Agreement, and any successor hereunder.  

"Swap Account": The segregated swap account established in accordance with Section 7.02(a) hereof and maintained in accordance with Section 7.12 hereof at the applicable Corporate Trust Office of the Supplemental Interest Trustee entitled "The Bank of New York, as Supplemental Interest Trustee on behalf of the Owners of the Nationstar Home Equity Loan Trust 2007-B, Nationstar Home Equity Loan Asset-Backed Certificates."  The Swap Account shall be an Eligible Account.

"Swap Agreement": The Swap Agreement entered into with the Swap Provider and attached hereto as Exhibit R.

"Swap Default":  An event of default under the Swap Agreement.

"Swap Early Termination":  The occurrence of an Early Termination Date (as defined in the Swap Agreement) under the Swap Agreement.

"Swap LIBOR": A per annum rate equal to the floating rate payable by the Swap Provider under the Swap Agreement.

"Swap Provider": The Royal Bank of Scotland plc and any successor thereto.

"Swap Provider Trigger Event": A Swap Termination Payment that is triggered upon: (i) an event of default under the Swap Agreement with respect to which the Swap Provider is the Defaulting Party (as defined in the Swap Agreement), (ii) a Termination Event under the Swap Agreement with respect to which the Swap Provider is the sole Affected Party (as defined in the Swap Agreement) or (iii) an "Additional Termination Event" (as defined in the Swap Agreement) under the Swap Agreement with respect to which the Swap Provider is the sole Affected Party.

"Swap Termination Payment": The amount, if any, owed by the Supplemental Interest Trust or the Swap Provider upon a Swap Early Termination.

"Swap Expense Fee Rate":  With respect to each Distribution Date, a per annum rate, equal to the product of (x) the sum of (i) any Net Swap Payment owed to the Swap Provider for that Distribution Date and (ii) any Swap Termination Payment for that Distribution Date (other than any Swap Termination Payment resulting from a Swap Provider Trigger Event) payable by the Supplemental Interest Trust, and (y) 12 divided by the aggregate Loan Balance of the Home Equity Loans as of the first day of the related Remittance Period.

"Tangible Net Worth": Shall mean the difference between: (A) the tangible assets of the Seller or Servicer, as applicable, and its Affiliates calculated in accordance with generally accepted accounting principles, as reduced by adequate reserves in each case where a reserve is appropriate; and (B) all indebtedness, including subordinated debt, of the Seller or Servicer, as applicable, and its Affiliates; provided, however, that (i) intangible assets such as patents, trademarks, trade names, copyrights, licenses, good will, organization costs, advances or loans to, or receivables from, directors, officers, employees or affiliates, prepaid assets, amounts relating to covenants not to compete, pension assets, deferred charges or treasury stock of any securities unless the same are readily marketable in the United States of America or are entitled to be used as a credit against federal income tax liabilities, shall not be included in the calculation of (A) above, (ii) securities included as tangible assets shall be valued at their current market price or cost, whichever is lower and (iii) any write-up in book value of any assets shall not be taken into account.

"Tax Matters Person": The Person designated pursuant to Section 11.18 hereof to act as the Tax Matters Person under the Code (or where the context requires, the Trustee acting as agent for the Tax Matters Person).  

"Telerate Page 3750": The display designated as page "3750" on the Bridge Telerate Service (or such other page as may replace page 3750 on that report for the purpose of displaying London interbank offered rates of major banks).  

"Termination Event":  Under the Swap Agreement, the following standard events under the ISDA Master Agreement:

·

"Illegality" (which generally relates to changes in law causing it to become unlawful for either party to perform its obligations under the Swap Agreement),

·

"Tax Event" (which generally relates to either party to the Swap Agreement receiving a payment under the Swap Agreement from which an amount has been deducted or withheld for or on account of taxes) and

·

"Tax Event Upon Merger" (solely with respect to the Swap Provider as merging party) (which generally relates to the Swap Provider’s receiving a payment under the Swap Agreement from which an amount has been deducted or withheld for or on account of taxes resulting from a merger),

as described in Sections 5(b)(i), 5(b)(ii) and 5(b)(iii) of the ISDA Master Agreement.  In addition, there are "Additional Termination Events" (as defined in the Swap Agreement) including if this Agreement or other transaction documents are amended or modified without the prior written consent of the Swap Provider where written consent is required or if, pursuant to the terms of Section 9.02 of this Agreement, the Servicer exercises its option to purchase the Home Equity Loans.  With respect to the Swap Provider, an Additional Termination Event will occur if the Swap Provider fails to comply with the Downgrade Provisions or if the Swap Provider fails to comply with certain obligations with respect to Regulation AB, as described in the Swap Agreement.  

"Termination Price": Means, with respect to Sections 9.02 and 9.03 hereof, and on any date of determination thereof, an amount equal to the greater of (A) the sum of (x) the aggregate outstanding Loan Balance of the Home Equity Loans (other than those described in clause (y) below), including accrued interest thereon, as of such date and (y) in the case of any REO Property and Home Equity Loans with respect to which foreclosure proceedings have been initiated or are otherwise 120 days or more Delinquent as of such date, the fair market value of such REO Property and Home Equity Loans (disregarding accrued interest thereon) and (B) the sum of (w) the aggregate outstanding Certificate Principal Balance of the Offered Certificates (other than any Class Principal Carryover Shortfalls), (x) all accrued and unpaid interest on the Offered Certificates (other than any Group 1 Net WAC Cap Carryover, Group 2 Net WAC Cap Carryover and Subordinate Net WAC Cap Carryover) , (y) the sum of the aggregate amount of any unreimbursed Delinquency Advances, unreimbursed Servicing Advances, unreimbursed Delinquency Advances which the Servicer has theretofore failed to remit and (z) any Net Swap Payments or Swap Termination Payments payable to any swap provider then remaining unpaid or which are due to the exercise of such option.

"Transaction Documents": This Agreement, the Swap Agreement and any other document or agreement entered into in connection with the Trust Estate, the Certificates or the Home Equity Loans.

"Transition Expenses": Expenses incurred by the Trustee in connection with the transfer of servicing upon the termination of the Servicer for a Servicer Termination Event; provided that the amount shall not exceed $50,000 for both Groups in the aggregate in any one calendar year (and no more than $100,000 for both Groups in the aggregate during the term of the Trust).

"Trigger Event": The existence of a Delinquency Event or Cumulative Loss Trigger Event.

"Trust": Nationstar Home Equity Loan Trust 2007-B, the trust created under this Agreement which shall be comprised of two subtrusts:  (i) one for Group 1 and any Trust assets allocable to such Group 1 and (ii) one for Group 2 and any Trust assets allocable to such Group 2.

"Trust Estate": (a) The Home Equity Loan Assets, (b) such amounts as may be held by the Trustee in the Certificate Account together with investment earnings on such amounts, (c) such amounts as may be held by the Trustee in the Net WAC Cap Carryover Reserve Fund together with investment earnings on such amounts, (d) any amounts received by the Supplemental Interest Trustee on the Swap Agreement and such amounts as may be held by the Supplemental Interest Trustee in the Swap Account, excluding any investment earnings on such amounts, (e) such amounts as may be held in the name of the Trustee in the Principal and Interest Account, if any, inclusive of investment earnings thereon, whether in the form of cash, instruments, securities or other properties (including any Eligible Investments held by the Servicer) and (f) the Prepayment Charges.

"Trustee": The Bank of New York, a New York banking corporation, not in its individual capacity but solely as Trustee under this Agreement, and any successor hereunder.  

"Trustee Fee": The fee payable monthly to the Trustee on each Distribution Date in an amount equal to $500.00 for Group 1 and $500.00 for Group 2, or if there is only one Home Equity Loan Group, $1,000.00.

"Trustee Reimbursable Expenses": As of any Distribution Date, the sum of (a) any Trustee Fee and Transition Expenses not paid pursuant to Section 7.03(b) clauses A.1. and B.1. on such Distribution Date and (b) any amounts owed to the Trustee pursuant to Sections 2.05, 6.12, 7.06, 8.20(o), 10.07, 10.13 and 11.16(a)(v) hereof, and, if the Trustee is acting as Custodian, any related custodial fees (including all attorney fees and expenses).

"Underwriters":  Greenwich Capital Markets, Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated and Citigroup Global Markets Inc.

"Underwriter’s Exemption":  Prohibited Transaction Exemption 2007-5, 72 Fed. Reg. 13130 (2007), as amended (or any successor thereto), or any substantially similar administrative exemption granted by the U.S. Department of Labor.

"Voting Rights": The portion of the voting rights of all of the Certificates which is allocated to any Certificate.  As of any date of determination, (a) 1% of all Voting Rights shall be allocated to the Class X-IO Certificates (such Voting Rights to be allocated among the Owners of Certificates of such Class in accordance with their respective Percentage Interests), (b) 1% of all Voting Rights shall be allocated to the Class P Certificates (such Voting Rights to be allocated among the Owners of Certificates of such Class in accordance with their respective Percentage Interests), (c) 1% of all Voting Rights shall be allocated to the Class R Certificates in the aggregate, or if separate R-1 and R-3 Interests are issued, 1/2 to each such Class of Interests (such Voting Rights to be allocated among the Owners of Certificates of each such Class in accordance with their respective Percentage Interests), and (d) the remaining Voting Rights shall be allocated among Owners of the Classes of Offered Certificates in proportion to the Certificate Principal Balances of their respective Offered Certificates on such date.

"WAC Excess": The sum of (a) the Group 1 REMIC Cap Carryover allocable to each of the Group 1 Certificates, (b) the Group 2 REMIC Cap Carryover allocable to each of the Group 2 Certificates, and (c) the Subordinate REMIC Cap Carryover allocable to each of the Subordinate Certificates.

Section 1.02.

Use of Words and Phrases.

"Herein," "hereby," "hereunder," "hereof," "hereinbefore," "hereinafter" and other equivalent words refer to this Agreement as a whole and not solely to the particular section of this Agreement in which any such word is used.  The definitions set forth in Section 1.01 hereof include both the singular and the plural.  Whenever used in this Agreement, any pronoun shall be deemed to include both singular and plural and to cover all genders.  

Section 1.03.

Captions, Table of Contents.

The captions or headings in this Agreement and the Table of Contents are for convenience only and in no way define, limit or describe the scope and intent of any provisions of this Agreement.  

Section 1.04.

Opinions.  

Each opinion with respect to the validity, binding nature and enforceability of documents or Certificates may be qualified to the extent that the same may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law) and may state that no opinion is expressed on the availability of the remedy of specific enforcement, injunctive relief or any other equitable remedy.  Any opinion required to be furnished by any Person hereunder must be delivered by counsel upon whose opinion the addressee of such opinion may reasonably rely, and such opinion may state that it is given in reasonable reliance upon an opinion of another, a copy of which must be attached, concerning the laws of a foreign jurisdiction.  Any opinion delivered hereunder shall be addressed to the Rating Agencies and the Trustee.

END OF ARTICLE I

 

 

ARTICLE II

 

ESTABLISHMENT AND ORGANIZATION OF THE TRUST

Section 2.01.

Establishment of the Trust.  

The parties hereto do hereby create and establish, pursuant to the laws of the State of New York and this Agreement, the Trust, which, for convenience, shall be known as "Nationstar Home Equity Loan Trust 2007-B" and which shall contain two subtrusts.

Section 2.02.

Office.

The office of the Trust shall be in care of the Trustee, addressed to The Bank of New York, at its applicable Corporate Trust Office.

Section 2.03.

Purposes and Powers.  

The purpose of the Trust is to engage in the following activities and only such activities: (i) the issuance of the Certificates and the acquiring, owning and holding of Home Equity Loans and the Trust Estate (including the Swap Agreement) in connection therewith; (ii) activities that are necessary, suitable or convenient to accomplish the foregoing or are incidental thereto or connected therewith, including the investment of moneys in accordance with this Agreement; and (iii) such other activities as may be required in connection with conservation of the Trust Estate and distributions to the Owners in accordance with the provisions of this Agreement; provided, however, that nothing contained herein shall permit the Trustee to take any action which would adversely affect the status of any REMIC created hereunder.  

Section 2.04.

Appointment of the Trustee; Declaration of Trust.  

The Depositor hereby appoints the Trustee as trustee of the Trust effective as of the Startup Day, to have all the rights, powers and duties set forth herein.  The Trustee hereby acknowledges and accepts such appointment, represents and warrants its eligibility as of the Startup Day to serve as Trustee pursuant to Section 10.08 hereof and declares that it will hold the Trust Estate in trust upon and subject to the conditions set forth herein for the benefit of the Owners.  

Section 2.05.

Expenses of the Trust.  

All expenses of the Trust, including (i) the fees and reimbursable expenses of the Trustee in connection with the performance of its duties hereunder and (ii) to the extent not set forth herein, any other expenses of the Trustee that have been reviewed and approved by the Seller, which review shall not be required in connection with the enforcement of a remedy by the Trustee resulting from a default under this Agreement, shall be paid pursuant to Section 7.03(b).  

Section 2.06.

Ownership of the Trust.

On the Startup Day the ownership interests in the Trust shall be transferred as set forth in Section 4.02 hereof, such transfer to be evidenced by sale of the Certificates as described therein.  Thereafter, transfer of any ownership interest shall be governed by Sections 5.04 and 5.08 hereof.  

Section 2.07.

Situs of the Trust.  

It is the intention of the parties hereto that the Trust constitute a trust under the laws of the State of New York.  The Trust will be created in the State of New York.  The Trust’s only office will be at the office of the Trustee as set forth in Section 2.02 hereof.

Section 2.08.

Designation of Interests in REMICs.

(a)

As provided herein, the Trustee shall elect that the Trust Estate (exclusive of the  assets held in the Net WAC Cap Carryover Reserve Fund and the Swap Account) be treated for federal income tax purposes as comprising three real estate mortgage investment conduits (each a "REMIC" or, in the alternative, "REMIC I," "REMIC II" and the "Master REMIC").  Each Certificate, other than the Class R Certificates, represents ownership of a regular interest in the Master REMIC for purposes of the REMIC Provisions.  Each Certificate, other than the Class X-IO, Class R and Class P Certificates, also represents rights with respect to payments to be made from the Net WAC Cap Carryover Reserve Fund as further described in Section 7.04 of this Agreement and from the Swap Account as further described in Section 7.12 of this Agreement.  The Class X-IO Certificates also evidence ownership of the assets held from time to time in the Net WAC Cap Carryover Reserve Fund, as further described in Section 7.04 hereof.  The Class R Certificate represents ownership of the sole class of residual interest in each REMIC for purposes of the REMIC Provisions.  

(b)

The Master REMIC shall hold as its assets the several classes of uncertificated REMIC II Interests, other than the R-2 Interest, and each such REMIC II Interest (other than the R-2 Interest) is hereby designated as a regular interest in REMIC II for purposes of the REMIC Provisions.  REMIC II shall hold as its assets the several classes of uncertificated REMIC I Interests, other than the R-1 Interest, and each such REMIC I Interest (other than the R-1 Interest) is hereby designated as a regular interest in REMIC I for purposes of the REMIC Provisions.  REMIC I shall hold as its assets the Home Equity Loans and all collections and accounts related thereto, other than the Net WAC Cap Carryover Reserve Fund and the Swap Account.

(c)

For purposes of the REMIC Provisions, the latest possible maturity date for each regular interest in each REMIC created hereby is the Latest Possible Maturity Date.

(d)

[Reserved].

(e)

REMIC I.  The following table sets forth (or describes) the class designation, interest rate, and initial principal balance for each REMIC I Interest (each such Interest other than the R-1 Interest, a "REMIC I Regular Interest"):

REMIC I:

The following table sets forth the designations, principal balances, and interest rates for each interest in REMIC I, each of which (other than the R-1 interest) is hereby designated as a regular interest in REMIC I (the "REMIC I Regular Interests"):

  REMIC Interest

Initial Principal Balance of REMIC Interest


Interest Rate

 T1-A

(6)

(1)

 T1-F1

 $        5,634,127.36

(2)

 T1-V1

 $        5,634,127.36

(3)

 T1-F2

 $        6,590,695.59

(2)

 T1-V2

 $        6,590,695.59

(3)

 T1-F3

 $        7,536,067.99

(2)

 T1-V3

 $        7,536,067.99

(3)

 T1-F4

 $        8,462,727.90

(2)

 T1-V4

 $        8,462,727.90

(3)

 T1-F5

 $        9,362,756.11

(2)

 T1-V5

 $        9,362,756.11

(3)

 T1-F6

 $      10,225,600.09

(2)

 T1-V6

 $      10,225,600.09

(3)

 T1-F7

 $      11,044,973.65

(2)

 T1-V7

 $      11,044,973.65

(3)

 T1-F8

 $      11,806,823.93

(2)

 T1-V8

 $      11,806,823.93

(3)

 T1-F9

 $      11,878,271.46

(2)

 T1-V9

 $      11,878,271.46

(3)

 T1-F10

 $      11,490,667.89

(2)

 T1-V10

 $      11,490,667.89

(3)

 T1-F11

 $      11,085,928.76

(2)

 T1-V11

 $      11,085,928.76

(3)

 T1-F12

 $      10,695,709.17

(2)

 T1-V12

 $      10,695,709.17

(3)

 T1-F13

 $      10,319,458.04

(2)

 T1-V13

 $      10,319,458.04

(3)

 T1-F14

 $        9,956,663.97

(2)

 T1-V14

 $        9,956,663.97

(3)

 T1-F15

 $        9,606,841.45

(2)

 T1-V15

 $        9,606,841.45

(3)

 T1-F16

 $        9,283,683.40

(2)

 T1-V16

 $        9,283,683.40

(3)

 T1-F17

 $        8,956,745.21

(2)

 T1-V17

 $        8,956,745.21

(3)

 T1-F18

 $        8,673,309.48

(2)

 T1-V18

 $        8,673,309.48

(3)

 T1-F19

 $      12,267,236.74

(2)

 T1-V19

 $      12,267,236.74

(3)

 T1-F20

 $      12,746,062.63

(2)

 T1-V20

 $      12,746,062.63

(3)

 T1-F21

 $      12,010,420.84

(2)

 T1-V21

 $      12,010,420.84

(3)

 T1-F22

 $      11,199,383.08

(2)

 T1-V22

 $      11,199,383.08

(3)

 T1-F23

 $      10,460,643.18

(2)

 T1-V23

 $      10,460,643.18

(3)

 T1-F24

 $        9,756,837.11

(2)

 T1-V24

 $        9,756,837.11

(3)

 T1-F25

 $        6,740,162.15

(2)

 T1-V25

 $        6,740,162.15

(3)

 T1-F26

 $      45,286,190.96

(2)

 T1-V26

 $      45,286,190.96

(3)

 T1-F27

 $        2,528,068.80

(2)

 T1-V27

 $        2,528,068.80

(3)

 T1-F28

 $        2,454,744.67

(2)

 T1-V28

 $        2,454,744.67

(3)

 T1-F29

 $        2,501,897.69

(2)

 T1-V29

 $        2,501,897.69

(3)

 T1-F30

 $        2,309,795.58

(2)

 T1-V30

 $        2,309,795.58

(3)

 T1-F31

 $        2,340,082.94

(2)

 T1-V31

 $        2,340,082.94

(3)

 T1-F32

 $        3,395,832.97

(2)

 T1-V32

 $        3,395,832.97

(3)

 T1-F33

 $        3,090,953.84

(2)

 T1-V33

 $        3,090,953.84

(3)

 T1-F34

 $        2,324,932.22

(2)

 T1-V34

 $        2,324,932.22

(3)

 T1-F35

 $        1,894,272.26

(2)

 T1-V35

 $        1,894,272.26

(3)

 T1-F36

 $        1,840,340.47

(2)

 T1-V36

 $        1,840,340.47

(3)

 T1-F37

 $        1,787,932.79

(2)

 T1-V37

 $        1,787,932.79

(3)

 T1-F38

 $        1,736,970.16

(2)

 T1-V38

 $        1,736,970.16

(3)

 T1-F39

 $        1,687,485.11

(2)

 T1-V39

 $        1,687,485.11

(3)

 T1-F40

 $        1,639,399.20

(2)

 T1-V40

 $        1,639,399.20

(3)

 T1-F41

 $        1,592,673.11

(2)

 T1-V41

 $        1,592,673.11

(3)

 T1-F42

 $        1,547,268.62

(2)

 T1-V42

 $        1,547,268.62

(3)

 T1-F43

 $        1,503,148.54

(2)

 T1-V43

 $        1,503,148.54

(3)

 T1-F44

 $        1,460,276.79

(2)

 T1-V44

 $        1,460,276.79

(3)

 T1-F45

 $        1,418,527.79

(2)

 T1-V45

 $        1,418,527.79

(3)

 T1-F46

 $        1,378,052.38

(2)

 T1-V46

 $        1,378,052.38

(3)

 T1-F47

 $        1,338,722.73

(2)

 T1-V47

 $        1,338,722.73

(3)

 T1-F48

 $        1,300,506.61

(2)

 T1-V48

 $        1,300,506.61

    (3)

 T1-F49

 $        1,263,372.67

(2)

 T1-V49

 $        1,263,372.67

(3)

 T1-F50

 $        1,227,290.46

(2)

 T1-V50

 $        1,227,290.46

(3)

 T1-F51

 $        1,192,200.21

(2)

 T1-V51

 $        1,192,200.21

(3)

 T1-F52

 $        1,157,787.89

(2)

 T1-V52

 $        1,157,787.89

(3)

 T1-F53

 $        1,124,703.83

(2)

 T1-V53

 $        1,124,703.83

(3)

 T1-F54

 $        1,092,341.88

(2)

 T1-V54

 $        1,092,341.88

(3)

 T1-F55

 $        1,060,806.02

(2)

 T1-V55

 $        1,060,806.02

(3)

 T1-F56

 $        1,030,480.96

(2)

 T1-V56

 $        1,030,480.96

(3)

 T1-F57

 $        1,032,491.97

(2)

 T1-V57

 $        1,032,491.97

(3)

 T1-F58

 $           985,447.88

(2)

 T1-V58

 $           985,447.88

(3)

 T1-F59

 $           942,754.47

(2)

 T1-V59

 $           942,754.47

(3)

 T1-F60

 $           915,797.61

(2)

 T1-V60

 $           915,797.61

(3)

 T1-F61

 $           889,604.73

(2)

 T1-V61

 $           889,604.73

(3)

 T1-F62

 $           864,154.30

(2)

 T1-V62

 $           864,154.30

(3)

 T1-F63

 $           839,425.44

(2)

 T1-V63

 $           839,425.44

(3)

 T1-F64

 $           815,397.82

(2)

 T1-V64

 $           815,397.82

(3)

 T1-F65

 $           792,051.69

(2)

 T1-V65

 $           792,051.69

(3)

 T1-F66

 $           769,367.86

(2)

 T1-V66

 $           769,367.86

(3)

 T1-F67

 $           747,327.68

(2)

 T1-V67

 $           747,327.68

(3)

 T1-F68

 $           725,913.02

(2)

 T1-V68

 $           725,913.02

(3)

 T1-F69

 $      24,264,850.39

(2)

 T1-V69

 $      24,264,850.39

(3)

 T1-Arrearage

(5)

(5)

 R-1

(4)

(4)

(1)

The interest rate with respect to any Distribution Date (and the related Interest Period) for the T1-A Interest is a per annum rate equal to the weighted average of the Net Coupon Rates of all the Home Equity Loans as of the first day of the related Remittance Period, weighted on their outstanding loan balances of such day and adjusted to take into account any prepayments occurring after such day that were distributed in the prior calendar month (the "REMIC Net WAC Rate").

(2)

The interest rate with respect to any Distribution Date (and the related Interest Period) for each of these interests is a per annum rate equal to the lesser of (i) 9.84%, and (ii) the product of (a) the REMIC Net WAC Rate and (b) 2.

(3)

For any Distribution Date (and the related Interest Period) the interest rate for each of these Lower Tier Interests shall be the excess, if any, of (i) the product of (a) the REMIC Net WAC Rate and (b) 2, over (ii) 9.84%.

(4)

The R-I interest shall not have a principal balance and shall not bear interest.  The R-I interest is hereby designated as the sole class of residual interest in REMIC I.  

(5)

The T1-Arrearage interest shall not bear interest.  The T1-Arrearage interest shall have an Initial Principal Balance equal to the aggregate Arrearage amount as of the Cut-off Date.  

(6)

This interest shall have an initial principal balance equal to the excess of the aggregate outstanding principal balance of the Home Equity Loans as of the Cut-off Date over the aggregate initial principal balance of each other interest in REMIC I.

On the Business Day prior to each Distribution Date, all Realized Losses and all payments of principal shall be allocated in the following order of priority:

(i)

First, to the T1-A interest until the outstanding principal balance of such interest is reduced to the aggregate outstanding principal balance of the Class M-8 and Class M-9 Certificates taking into account distributions on such Distribution Date, and

(ii)

Second, to the outstanding T1 interest with the lowest numerical denomination until such interest is reduced to zero; provided that in the case of T1 interests with the same numerical denomination, principal shall be allocated equally between such interests.

On the Business Day prior to each Distribution Date, all Prepayment Charges shall be allocated to the Class T1-V69 interest and all amounts paid with respect to unreimbursed Arrearages shall be allocated to the Class T1-Arrearage interest.

(f)

REMIC II:

The following table sets forth the designations, principal balances, and interest rates for each interest in REMIC II, each of which (other than the R-2 interest) is hereby designated as a regular interest in REMIC II (the "REMIC II Regular Interests"):

 

REMIC Interest

Initial Principal Balance of REMIC Interest


Interest Rate

 

Corresponding Class

 of REMIC III Interest

 

 T2-1-AV-1 (4)

(5)

(1)

 1-AV-1

 T2-2-AV-1 (4)

(5)

(1)

 2-AV-1

 T2-2-AV-2 (4)

(5)

(1)

 2-AV-2

 T2-2-AV-3 (4)

(5)

(1)

 2-AV-3

 T2-2-AV-4 (4)

(5)

(1)

 2-AV-4

 T2-M1 (4)

(5)

(1)

 M-1

 T2-M2 (4)

(5)

(1)

 M-2

 T2-M3 (4)

(5)

(1)

 M-3

 T2-M4 (4)

(5)

(1)

 M-4

 T2-M5 (4)

(5)

(1)

 M-5

 T2-M6 (4)

(5)

(1)

 M-6

 T2-M7 (4)

(5)

(1)

 M-7

 T2-M8 (4)

(5)

(1)

 M-8

 T2-M9 (4)

(5)

(1)

 M-9

 T2-Accrual Interest

(6)

(1)

N/A

 T2-IO

(2)

(2)

N/A

T2-Arrearage

(7)

(7)

Arrearage

 R-2

(3)

(3)

N/A



(1)

The interest rate for each of these interests (the "REMIC Maximum Rate") with respect to any Distribution Date (and the related Interest Period) is a per annum rate equal to the weighted average of the interest rates on the REMIC I Regular Interests, provided , however , that for any Distribution Date on which the Class T2-IO Interest is entitled to a portion of the interest accruals on a REMIC I interest having an "F" in its class designation, as described in footnote two below, such weighted average shall be computed by first subjecting the rate on such REMIC I interest to a cap equal to the product of the interest rate used to compute the Swap Counterparty Payment adjusted to reflect the day count convention used for such interest rate ("Swap LIBOR") for such Distribution Date and 2 (the "REMIC II Net WAC").

(2)

The Class T2-IO is an interest only class that does not have a principal balance.  For only those Distribution Dates listed in the first column in the table below, the Class T2-IO shall be entitled to interest accrued on the REMIC I interest listed in the second column in the table below at a per annum rate equal to the excess, if any, of (i) the interest rate for such REMIC I interest for such Distribution Date over (ii) the product of Swap LIBOR for such Distribution Date and 2.

Distribution Dates

REMIC I Class Designation

2

Class T1-F1 through T1-F69

3

Class T1-F2 through T1-F69

4

Class T1-F3 through T1-F69

5

Class T1-F4 through T1-F69

6

Class T1-F5 through T1-F69

7

Class T1-F6 through T1-F69

8

Class T1-F7 through T1-F69

9

Class T1-F8 through T1-F69

10

Class T1-F9 through T1-F69

11

Class T1-F10 through T1-F69

12

Class T1-F11 through T1-F69

13

Class T1-F12 through T1-F69

14

Class T1-F13 through T1-F69

15

Class T1-F14 through T1-F69

16

Class T1-F15 through T1-F69

17

Class T1-F16 through T1-F69

18

Class T1-F17 through T1-F69

19

Class T1-F18 through T1-F69

20

Class T1-F19 through T1-F69

21

Class T1-F20 through T1-F69

22

Class T1-F21 through T1-F69

23

Class T1-F22 through T1-F69

24

Class T1-F23 through T1-F69

25

Class T1-F24 through T1-F69

26

Class T1-F25 through T1-F69

27

Class T1-F26 through T1-F69

28

Class T1-F27 through T1-F69

29

Class T1-F28 through T1-F69

30

Class T1-F29 through T1-F69

31

Class T1-F30 through T1-F69

32

Class T1-F31 through T1-F69

33

Class T1-F32 through T1-F69

34

Class T1-F33 through T1-F69

35

Class T1-F34 through T1-F69

36

Class T1-F35 through T1-F69

37

Class T1-F36 through T1-F69

38

Class T1-F38 through T1-F69

39

Class T1-F37 through T1-F69

40

Class T1-F39 through T1-F69

41

Class T1-F40 through T1-F69

42

Class T1-F41 through T1-F69

43

Class T1-F42 through T1-F69

44

Class T1-F43 through T1-F69

45

Class T1-F44 through T1-F69

46

Class T1-F45 through T1-F69

47

Class T1-F46 through T1-F69

48

Class T1-F47 through T1-F69

49

Class T1-F48 through T1-F69

50

Class T1-F49 through T1-F69

51

Class T1-F50 through T1-F69

52

Class T1-F51 through T1-F69

53

Class T1-F52 through T1-F69

54

Class T1-F53 through T1-F69

55

Class T1-F54 through T1-F69

56

Class T1-F55 through T1-F69

57

Class T1-F56 through T1-F69

58

Class T1-F57 through T1-F69

59

Class T1-F58 through T1-F69

60

Class T1-F59 through T1-F69

61

Class T1-F60 through T1-F69

62

Class T1-F61 through T1-F69

63

Class T1-F62 through T1-F69

64

Class T1-F63 through T1-F69

65

Class T1-F64 through T1-F69

66

Class T1-F65 through T1-F69

67

Class T1-F66 through T1-F69

68

Class T1-F67 through T1-F69

69

Class T1-F68 through T1-F69

70

Class T1-F69

(3)

The R-2 interest shall not have a principal amount and shall not bear interest.  The R-2 interest is hereby designated as the sole class of residual interest in REMIC II.

(4)

This interest is a REMIC II Accretion Directed Class.

(5)

This interest shall have an Initial Principal Balance equal to one-half of the initial Class Principal Balance of its Corresponding Class of Interests in the Master REMIC.

(6)

This interest shall have an Initial Principal Balance equal to the excess of (i) the aggregate loan balance of the Home Equity Loans over (ii) the aggregate Initial Class Principal Balance of the REMIC II Accretion Directed Classes.

(7)

This interest shall not bear interest and have an Initial Principal Balance equal to the Initial Principal Balance of the T1-Arrearage interest.

On the Business Day prior to each Distribution Date, interest shall be allocated with respect to the interests in REMIC II based on the above-described interest rates, provided however , that interest that accrues on the T2-Accrual Interest shall be deferred to the extent necessary to make the distributions of principal described below.  Any interest so deferred shall itself bear interest at the interest rate for the T2-Accrual Interest.

On the Business Day prior to each Distribution Date the principal distributed on the REMIC interests (together with an amount equal to the interest deferred on the T2-Accrual Interest for such Distribution Date) shall be distributed, and Realized Losses shall be allocated, among the interests in REMIC II in the following order of priority:

(i)

First, to each interest in REMIC II having a Corresponding Class in the Master REMIC until the outstanding principal amount of each such interest equals one-half of the outstanding principal amount of such Corresponding Class for such interest immediately after such Distribution Date; and

(ii)

Second, to the T2-Accrual Interest, any remaining amounts.

On the Business Day prior to each Distribution Date, all Prepayment Charges distributed to the T1-V69 interest shall be distributed to the Class T2-Accrual Interest and all amounts paid with respect to unreimbursed Arrearages to the T1-Arrearage interest shall be distributed to the T2-Arrearage interest.

(g)

The Master REMIC.  The Class 1-AV-1, Class 2-AV-1, Class 2-AV-2, Class 2-AV-3, Class 2-AV-4, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8, Class M-9 and Class X-IO Certificates are hereby designated as "regular interests" with respect to the Master REMIC (the "Master REMIC Regular Certificates") and the R-III Interest is hereby designated as the single "residual interest" with respect to the Master REMIC.  

The beneficial ownership interest in the Master REMIC created hereunder shall be evidenced by the interests having the following characteristics and terms:

 

Class Designation

Initial Certificate
Principal Balance

Certificate Interest Rate

Final Scheduled
Distribution Date

Class 1-AV-1

$234,882,000

(1)

May 2037

Class 2-AV-1

$180,239,000

(2)

May 2037

Class 2-AV-2

$108,700,000

(3)

May 2037

Class 2-AV-3

$43,708,000

(4)

May 2037

Class 2-AV-4

$59,907,000

(5)

May 2037

Class M-1

$39,399,000

(6)

May 2037

Class M-2

$38,559,000

(7)

May 2037

Class M-3

$14,670,000

(8)

May 2037

Class M-4

$18,861,000

(9)

May 2037

Class M-5

$10,059,000

(10)

May 2037

Class M-6

$10,478,000

(11)

May 2037

Class M-7

$9,640,000

(12)

May 2037

Class M-8

$9,640,000

(13)

May 2037

Class M-9

$12,155,000

(14)

May 2037

Class X-IO

(15)

(16)

May 2037

Class P

(17)

(17)

May 2037

Class R

(18)

(18)

May 2037

 

 

 

 

 

 

 

 


(1)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.220% per annum (or plus 0.440% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Group 1 Net WAC Cap. Any entitlement to Group 1 Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder. For purposes of the REMIC Provisions, the reference to "Group 1 Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Group 1 Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Group 1 Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(2)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.120% per annum (or plus 0.240% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Group 2 Net WAC Cap. Any entitlement to Group 2 Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Group 2 Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Group 2 Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Group 2 Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(3)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.180% per annum (or plus 0.360% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Group 2 Net WAC Cap. Any entitlement to Group 2 Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Group 2 Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Group 2 Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Group 2 Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(4)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.250% per annum (or plus 0.500% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Group 2 Net WAC Cap. Any entitlement to Group 2 Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Group 2 Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Group 2 Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Group 2 Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(5)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.320% per annum (or plus 0.640% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Group 2 Net WAC Cap. Any entitlement to Group 2 Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Group 2 Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Group 2 Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Group 2 Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(6)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.410% per annum (or plus 0.615% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(7)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.470% per annum (or plus 0.705% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(8)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.570% per annum (or plus 0.855% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(9)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 0.950% per annum (or plus 1.425% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(10)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 1.250% per annum (or plus 1.875% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(11)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 1.600% per annum (or plus 2.400% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(12)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 2.500% per annum (or plus 3.750% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(13)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 2.500% per annum (or plus 3.750% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(14)

For each Interest Period, this Class shall bear interest at the lesser of (i) LIBOR plus 2.500% per annum (or plus 3.750% per annum for each Interest Period occurring after the Clean-Up Call Date) and (ii) the Subordinate Net WAC Cap. Any entitlement to Subordinate Net WAC Rate Carryovers shall not be an obligation of any REMIC created hereunder.  For purposes of the REMIC Provisions, the reference to "Subordinate Net WAC Cap" in the Certificate Rate shall be deemed to be a reference to the REMIC II Net WAC; therefore, on any Distribution Date on which the Certificate Rate for any Certificate exceeds the REMIC II Net WAC Rate, interest accruals based on such excess shall be treated as having been paid from the Net WAC Cap Carryover Reserve Fund or the Swap Account, as applicable; on any Distribution Date on which the Certificate Rate on a Class of Certificates is based on the Subordinate Net WAC Cap, the amount of interest that would have accrued on such Class of Certificates if the REMIC II Net WAC Rate were substituted for the Subordinate Net WAC Rate shall be treated as having been paid by the holder of such Certificate to the Swap Account, all pursuant to and as further provided in Section 7.12(e) hereof.

(15)

The Class X-IO Certificate shall have an initial principal balance equal to the excess of the principal balance of the Home Equity Loans as of the Cut-Off Date over the sum of the initial principal balances of the Certificates, other than the Class X-IO and Class R Certificates.  It shall not be entitled to interest on its principal balance.  The Class X-IO Certificate shall also have an initial notional balance equal to the aggregate of the principal balance of each Home Equity Loan as of the Cut-Off Date and such notional balance for each Distribution Date shall equal the aggregate principal balance of the Home Equity Loans as of the beginning of the related Remittance Period.

(16)

The Class X-IO Certificates shall represent ownership of a regular interest, which shall comprise two notional components.  For any Distribution Date, the Class X-IO Certificate shall be entitled to receive interest on its notional balance at a per annum rate equal to the excess of: (i) the REMIC II Net WAC Rate over (ii) the weighted average interest rate of the REMIC II Regular Interests (other than any interest-only or principal-only regular interest) and the Class T2-Accrual Interest, where the Class T2-Accrual Interest is subject to a cap equal to zero and each remaining REMIC II Regular Interest is subject to a cap equal to the Certificate Rate on its Corresponding Class, determined for this purpose by substituting the REMIC II Net WAC Rate for the applicable Net WAC Cap.  The second notional component represents the right to receive all distributions in respect of the Class T2-IO Interest in REMIC II (the "Class T-I Interest")  In addition, the Class X-IO Certificates shall be entitled to an amount, as principal, equal to the amount that the Original Aggregate Loan Balance exceeds the aggregate Certificate Principal Balance of the Offered Certificates and the Class P Certificates, as of the Startup Date.

(17)

The Class P Certificates shall be entitled to the Prepayment Charges.  The Class P Certificates shall not be entitled to any payments of interest.  

(18)

The Class R Certificates represent ownership of the R-1, R-2 and R-3 Interests.  The Class R Certificates do not have either a principal balance or an interest rate.

(h)

The foregoing REMIC structure is intended to cause all of the cash from the Home Equity Loans to flow through to the Master REMIC as cash flow on a REMIC regular interest, without creating any shortfall—actual or potential (other than for credit losses) to any REMIC regular interest.  To the extent that the structure is believed to diverge from such intention the Trustee shall resolve ambiguities to accomplish such result and shall to the extent necessary rectify any drafting errors or seek clarification to the structure without Certificateholder approval (but with guidance of counsel) to accomplish such intention.

Section 2.09.

Miscellaneous REMIC Provisions.

(a)

The Startup Day is hereby designated as the "startup day" of each REMIC created hereunder within the meaning of Section 860G(a)(9) of the Code.  

(b)

The Owner of the Tax Matters Person Residual Interest in each REMIC created hereunder is hereby designated as "tax matters person" as defined in the REMIC Provisions with respect to the REMIC.  

(c)

The Trust and each REMIC created hereunder shall, for federal income tax purposes, maintain books on a calendar year basis and report income on an accrual basis.  

(d)

The Trustee shall cause each REMIC created hereunder to elect to be treated as a REMIC under Section 860D of the Code.  Any inconsistencies or ambiguities in this Agreement or in the administration of the Trust shall be resolved in a manner that preserves the validity of such election to be treated as a REMIC.  The Trustee shall report all expenses of the Trust Estate to each REMIC created hereunder.  

(e)

For all federal tax law purposes, amounts transferred by the Trustee to the Owners of the Class R Certificates shall be treated as distributions by each respective REMIC created hereunder.

(f)

The Trustee shall provide to the Internal Revenue Service and to the person described in Section 860E(e)(3) and (6) of the Code the information described in Treasury Regulation Section 1.860D-1(b)(5)(ii), or any successor regulation thereto with respect to each REMIC created hereunder.  Such information will be provided in the manner described in Treasury Regulation Section 1.860E-2(a)(5), or any successor regulation thereto.

(g)

The Master REMIC shall issue one regular interest in addition to those designated in Section 2.08.  Such interest shall be an uncertificated, principal-only regular interest and shall be entitled to receive all Arrearage amounts.  The Servicer shall be treated as the beneficial owner of such interest for federal income tax purposes.

Section 2.10.

Supplemental Interest Trust.

A separate trust is hereby established (the "Supplemental Interest Trust"), the corpus of which shall be held by the Supplemental Interest Trustee, in trust, for the benefit of the holders of the Offered Certificates.

END OF ARTICLE II

 

 

ARTICLE III

 

REPRESENTATIONS, WARRANTIES AND COVENANTS OF

THE DEPOSITOR, THE SERVICER AND THE SELLERS;

COVENANT OF SELLER TO CONVEY HOME EQUITY LOANS

Section 3.01.

Representations and Warranties of the Depositor.

The Depositor hereby represents, warrants and covenants to the Trustee that as of the Startup Day:

(a)

The Depositor is a limited liability company duly formed and validly existing under the laws governing its creation and existence, is not in violation of the laws of any state in which any Property or the Depositor is located or doing business which violation would materially and adversely affect the condition (financial or other) or the operations of the Depositor or its properties or the ability of the Trust to collect amounts due on any Home Equity Loan and is in good standing in each jurisdiction in which the nature of its business or the properties owned or leased by it make such qualification necessary.  The Depositor has all requisite limited liability company power and authority to own and operate its properties, to carry out its business as presently conducted and as proposed to be conducted and to enter into and discharge its obligations under this Agreement and the other Operative Documents to which it is a party.  

(b)

The execution and delivery of this Agreement and the other Operative Documents to which it is a party by the Depositor and its performance and compliance with the terms of this Agreement and the other Operative Documents to which it is a party have been duly authorized by all necessary limited liability company action on the part of the Depositor and will not violate the Depositor’s certificate of formation or amended and restated limited liability company agreement or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in a breach of, any material contract, agreement or other instrument to which the Depositor is a party or by which the Depositor is bound or violate any statute or any order, rule or regulation of any court, governmental agency or body or other tribunal having jurisdiction over the Depositor or any of its properties.  

(c)

This Agreement and the other Operative Documents to which the Depositor is a party, assuming due authorization, execution and delivery by the other parties hereto and thereto, each constitutes a valid, legal and binding obligation of the Depositor, enforceable against it in accordance with the terms hereof and thereof, except as the enforcement hereof and thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law).

(d)

The Depositor is not in default with respect to any order or decree of any court or any order, regulation or demand of any federal, state, municipal or governmental agency, which default could materially and adversely affect the condition (financial or other) or operations of the Depositor or its properties or the consequences of which could materially and adversely affect its performance hereunder and under the other Operative Documents to which the Depositor is a party.

(e)

No litigation, proceeding or investigation is pending with respect to which the Depositor has received service of process or, to the best of the Depositor’s knowledge, threatened against the Depositor which litigation, proceeding or investigation might have consequences that would prohibit its entering into this Agreement or any other Operative Documents to which it is a party or that would materially and adversely affect the condition (financial or otherwise) or operations of the Depositor or its properties or might have consequences that would materially and adversely affect the validity or enforceability of the Home Equity Loans or the Depositor’s performance hereunder and under the other Operative Documents to which the Depositor is a party.  

(f)

The statements contained in the Registration Statement which describe the Depositor or matters or activities for which the Depositor is responsible in accordance with the Operative Documents or which are attributed to the Depositor therein are true and correct in all material respects, and the Registration Statement does not contain any untrue statement of a material fact with respect to the Depositor or omit to state a material fact required to be stated therein or necessary in order to make the statements contained therein with respect to the Depositor not misleading.

(g)

Immediately prior to the sale and assignment by the Depositor to the Trustee on behalf of the Trust of each Home Equity Loan, the Depositor had good title to each Home Equity Loan (insofar as such title was conveyed to it by the Sellers) subject to no prior lien, claim, participation interest, mortgage, security interest, pledge, charge or other encumbrance or other interest of any nature (other than liens which will be simultaneously released).

(h)

As of the Startup Day, the Depositor has transferred all right, title and interest in the Home Equity Loans to the Trustee on behalf of the Trust.

(i)

The Depositor has not transferred the Home Equity Loans to the Trustee on behalf of the Trust with any intent to hinder, delay or defraud any of its creditors.

(j)

All actions, approvals, consents, waivers, exemptions, variances, franchises, orders, permits, authorizations, rights and licenses required to be taken, given or obtained, as the case may be, by or from any federal, state or other governmental authority or agency (other than any such actions, approvals, etc. under any state securities laws, real estate syndication or "Blue Sky" statutes, as to which the Depositor makes no such representation or warranty), that are necessary or advisable in connection with the purchase and sale of the Certificates and the execution and delivery by the Depositor of the Operative Documents to which it is a party, have been duly taken, given or obtained, as the case may be, are in full force and effect on the date hereof, are not subject to any pending proceedings or appeals (administrative, judicial or otherwise) and either the time within which any appeal therefrom may be taken or review thereof may be obtained has expired or no review thereof may be obtained or appeal therefrom taken, and are adequate to authorize the consummation of the transactions contemplated by this Agreement and the other Operative Documents on the part of the Depositor and the performance by the Depositor of its obligations under this Agreement and such of the other Operative Documents to which it is a party.  

Section 3.02.

Representations and Warranties of the Servicer.

The Servicer hereby represents, warrants and covenants to the Depositor, the Trustee and the Owners that as of the Startup Day:

(a)

The Servicer is a limited liability company duly formed and validly existing under the laws governing its creation and existence, is in compliance with the laws of each state in which any Property is located to the extent necessary to enable it to perform its obligations hereunder and is in good standing in each jurisdiction in which the nature of its business or the properties owned or leased by it make such qualification necessary.  The Servicer has all requisite limited liability company power and authority to own and operate its properties, to carry out its business as presently conducted and as proposed to be conducted and to enter into and discharge its obligations under this Agreement and the other Operative Documents to which the Servicer is a party.  

(b)

The execution and delivery of this Agreement and any other Operative Document to which it is a party by the Servicer and its performance and compliance with the terms hereof and thereof have been duly authorized by all necessary limited liability company action on the part of the Servicer and will not violate the Servicer’s certificate of formation or limited liability company agreement or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in the breach of, any material contract, agreement or other instrument to which the Servicer is a party or by which the Servicer is bound or violate any statute or any order, rule or regulation of any court, governmental agency or body or other tribunal having jurisdiction over the Servicer or any of its properties.  

(c)

This Agreement and the other Operative Documents to which the Servicer is a party, assuming due authorization, execution and delivery by the other parties hereto and thereto, each constitutes a valid, legal and binding obligation of the Servicer, enforceable against it in accordance with the terms hereof and thereof, except as the enforcement hereof and thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law).  

(d)

The Servicer is not in default with respect to any order or decree of any court or any order, regulation or demand of any federal, state, municipal or governmental agency, which default could materially and adversely affect the condition (financial or otherwise) or operations of the Servicer or its properties or the consequences of which could materially and adversely affect its performance hereunder or under the other Operative Documents to which the Servicer is a party.  

(e)

No litigation, proceeding or investigation is pending with respect to which the Servicer has received service of process or, to the best of the Servicer’s knowledge, threatened against the Servicer which litigation, proceeding or investigation might have consequences that would prohibit its entering into this Agreement or any other Operative Documents to which it is a party or that would materially and adversely affect the condition (financial or otherwise) or operations of the Servicer or its properties or might have consequences that would materially and adversely affect the validity or the enforceability of the Home Equity Loans or the Servicer’s performance hereunder and under the other Operative Documents to which the Servicer is a party.

(f)

The statements contained in the Registration Statement which describe the Servicer or matters or activities for which the Servicer is responsible in accordance with the Operative Documents or which are attributed to the Servicer therein are true and correct in all material respects, and the Registration Statement does not contain any untrue statement of a material fact with respect to the Servicer or omit to state a material fact required to be stated therein or necessary to make the statements contained therein with respect to the Servicer not misleading.

(g)

The Servicing Fee is a "current (normal) servicing fee rate" as that term is used in Statement of Financial Accounting Standards No. 65 issued by the Financial Accounting Standards Board.  Neither the Servicer nor any Affiliate thereof will report on any financial statements any part of the Servicing Fee as an adjustment to the sales price of the Home Equity Loans.  

(h)

All actions, approvals, consents, waivers, exemptions, variances, franchises, orders, permits, authorizations, rights and licenses required to be taken, given or obtained, as the case may be, by or from any federal, state or other governmental authority or agency (other than any such actions, approvals, etc. under any state securities laws, real estate syndication or "Blue Sky" statutes, as to which the Servicer makes no such representation or warranty), that are necessary or advisable in connection with the execution and delivery by the Servicer of the Operative Documents to which it is a party, have been duly taken, given or obtained, as the case may be, are in full force and effect on the date hereof, are not subject to any pending proceedings or appeals (administrative, judicial or otherwise) and either the time within which any appeal therefrom may be taken or review thereof may be obtained has expired or no review thereof may be obtained or appeal therefrom taken, and are adequate to authorize the consummation of the transactions contemplated by this Agreement and the other Operative Documents on the part of the Servicer and the performance by the Servicer of its obligations under this Agreement and such of the other Operative Documents to which it is a party.  

(i)

The collection practices used by the Servicer with respect to the Home Equity Loans have been, in all material respects, legal, proper, prudent and customary in the home equity mortgage servicing business.  

(j)

The transactions contemplated by this Agreement are in the ordinary course of business of the Servicer.  

(k)

The Servicer is not in default under any agreement involving financial obligations or on any outstanding obligation, in any such case which could materially adversely impact the financial condition or operations of the Servicer or adversely impact the Servicer’s performance of its obligations under the Operative Documents.

(l)

There are no Sub-Servicers as of the Startup Day.

It is understood and agreed that the representations and warranties set forth in this Section 3.02 shall survive delivery of the Home Equity Loans to the Trustee.  

Upon discovery by any of the Depositor, the Sellers, the Servicer, the Custodian, any Sub-Servicer, any Owner or the Trustee (each, for purposes of this paragraph, a party) of a breach of any of the representations and warranties set forth in this Section 3.02 which materially and adversely affects the interests of the Owners, the party discovering such breach shall give prompt written notice to the other parties.  As promptly as practicable, but in any event within 60 days of its discovery or its receipt of notice of breach, the Servicer shall cure such breach in all material respects.  

Section 3.03.

Representations and Warranties of the Sellers.

Each of the Seller and the Conduit Seller, as applicable, hereby severally and not jointly represents, warrants and covenants to the Depositor, the Trustee and the Owners that as of the Startup Day:

(a)

In the case of the Seller and the Conduit Seller, that each is a limited liability company, duly formed and validly existing under the laws governing its creation and existence, neither the Seller nor the Conduit Seller is in violation of the laws of any state in which any Property or either the Seller or the Conduit Seller, as applicable, is located or doing business which violation would materially and adversely affect the condition (financial or otherwise) or operations of the Seller or the Conduit Seller, as applicable, or its properties or the ability of the Trust to collect any amounts on any Home Equity Loan and each of the Seller and the Conduit Seller is in good standing in each jurisdiction in which the nature of its business or the properties owned or leased by it make such qualification necessary.  The Seller or the Conduit Seller, as applicable, has all requisite limited liability company power and authority to own and operate its properties, to carry out its business as presently conducted and as proposed to be conducted and to enter into and discharge its obligations under this Agreement and the other Operative Documents to which it is a party.

(b)

The execution and delivery of this Agreement and the other Operative Documents to which the Seller or the Conduit Seller, as applicable, is a party and its performance and compliance with the terms of this Agreement and the other Operative Documents to which it is a party have been duly authorized by all necessary limited liability company action and will not violate its certificate of formation or amended and restated limited liability company agreement, or constitute a default (or an event which, with notice or lapse of time, or both, would constitute a default) under, or result in a breach of, any material contract, agreement or other instrument to which it is a party or by which it is bound or violate any statute or any order, rule or regulation of any court, governmental agency or body or other tribunal having jurisdiction over it or any of its properties.

(c)

This Agreement and the other Operative Documents to which the Seller or the Conduit Seller, as applicable, is a party, assuming due authorization, execution and delivery by the other parties hereto and thereto, each constitutes a valid, legal and binding obligation of the Seller or the Conduit Seller, as applicable, enforceable hereof and thereof against it in accordance with the terms hereof and thereof, except as the enforcement hereof and thereof may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law).

(d)

Neither the Seller nor the Conduit Seller, as applicable, is in default with respect to any order or decree of any court or any order, regulation or demand of any federal, state, municipal or governmental agency, which default could materially and adversely affect the condition (financial or other) or operations of the Seller or the Conduit Seller, as applicable, or its properties or the consequences of which could materially and adversely affect its performance hereunder and under the other Operative Documents to which it is a party.

(e)

No litigation, proceeding or investigation is pending with respect to which the Seller or the Conduit Seller, as applicable, has received service of process or, to the best of its knowledge, threatened against it which litigation, proceeding or investigation might have consequences that would prohibit its entering into this Agreement or any other Operative Documents to which it is a party or that would materially and adversely affect the condition (financial or otherwise) or operations of the Seller or the Conduit Seller, as applicable, or its properties or might have consequences that would materially and adversely affect the validity or enforceability of the Home Equity Loans or its performance hereunder and under the other Operative Documents to which it is a party.  

(f)

The statements contained in the Registration Statement which describe the Seller or the Conduit Seller, as applicable, or matters or activities for which it is responsible in accordance with the Operative Documents or which are attributed to it therein are true and correct in all material respects, and the Registration Statement does not contain any untrue statement of a material fact with respect to the Seller or the Conduit Seller, as applicable, or omit to state a material fact required to be stated therein or necessary in order to make the statements contained therein with respect to the Seller or the Conduit Seller, as applicable, not misleading.

(g)

[Reserved].

(h)

All actions, approvals, consents, waivers, exemptions, variances, franchises, orders, permits, authorizations, rights and licenses required to be taken, given or obtained, as the case may be, by or from any federal, state or other governmental authority or agency (other than any such actions, approvals, etc. under any state securities laws, real estate syndication or "Blue Sky" statutes, as to which the Seller or the Conduit Seller, as applicable, makes no such representation or warranty), that are necessary or advisable in connection with the purchase and sale of the Certificates and the execution and delivery by the Seller or the Conduit Seller, as applicable, of the Operative Documents to which it is a party, have been duly taken, given or obtained, as the case may be, are in full force and effect on the date hereof, are not subject to any pending proceedings or appeals (administrative, judicial or otherwise) and either the time within which any appeal therefrom may be taken or review thereof may be obtained has expired or no review thereof may be obtained or appeal therefrom taken, and are adequate to authorize the consummation of the transactions contemplated by this Agreement and the other Operative Documents on the part of the Seller or the Conduit Seller, as applicable, and the performance by the Seller or the Conduit Seller, as applicable, of its obligations under this Agreement and such of the other Operative Documents to which it is a party.

(i)

The origination practices used by the Seller with respect to the Home Equity Loans have been, in all material respects, legal, proper, prudent and customary in the home equity lending business.  All of the Home Equity Loans were originated by the Seller, an Affiliate of the Seller or a broker for simultaneous assignment to the Seller or were acquired by the Seller from correspondent lenders and are underwritten to comply with the Seller’s underwriting standards.  

(j)

The transactions contemplated by this Agreement are in the ordinary course of business of the Seller or the Conduit Seller, as applicable.

(k)

The Trustee, the Seller and the Conduit Seller have no obligation to register the Trust and the Trust has no obligation to register as an investment company under the Investment Company Act of 1940, as amended.  

(l)

The Seller or the Conduit Seller, as applicable, is not insolvent, nor will it be made insolvent by the transfer of the Home Equity Loans, nor are the Seller or the Conduit Seller, as applicable, aware of any pending insolvency.  

(m)

The Seller or the Conduit Seller, as applicable, received fair consideration and reasonably equivalent value in exchange for the sale of the interests in the Home Equity Loans transferred by it.

(n)

The Seller or the Conduit Seller, as applicable, did not sell any interest in any Home Equity Loan with any intent to hinder, delay or defraud any of its creditors.

(o)

No material adverse change affecting any security for the Offered Certificates has occurred prior to delivery of and payment for the Offered Certificates.  

(p)

The Seller or the Conduit Seller, as applicable, is not in default under any agreement involving financial obligations or on any outstanding obligation, in any such case which would materially adversely impact the financial condition or operations of the Seller or the Conduit Seller, as applicable, or its obligations under the Operative Documents.

(q)

[Reserved].

(r)

The sale, transfer, assignment and conveyance of Home Equity Loans by the Seller or the Conduit Seller, as applicable, pursuant to this Agreement is not subject to and will not result in any tax, fee or governmental charge payable by the Seller or the Conduit Seller, as applicable, the Depositor or the Trustee to any federal, state or local government ("Transfer Taxes") other than Transfer Taxes which have been or will be paid as due by the Seller or the Conduit Seller, as applicable.  The Seller or the Conduit Seller, as applicable, shall pay any and all such Transfer Taxes.

(s)

No certificate of an officer, statement furnished in writing or report delivered pursuant to the terms hereof by the Seller or the Conduit Seller, as applicable, contains any untrue statement of a material fact or omits to state any material fact necessary to make the certificate, statement or report not misleading.

It is understood and agreed that the representations and warranties set forth in this Section 3.03 shall survive delivery of the respective Home Equity Loans to the Trustee.  

Section 3.04.

Covenants of Sellers to Take Certain Actions with Respect to the Home Equity Loans in Certain Situations.

(a)

Upon the discovery by the Depositor, the Seller, the Conduit Seller, the Servicer, any Sub-Servicer, any Owner, the Custodian or the Trustee (each, for purposes of this paragraph, a party) that the representations and warranties set forth in clause (b)(1) or (b)(2) below were untrue in any material respect, without regard to any limitation set forth therein concerning the knowledge of the Seller or the Servicer as to the facts stated therein, as of the Startup Day (or in the case of a Qualified Replacement Mortgage, as of the respective Replacement Cut-Off Date), with the result that the interests of the Owners in the related Home Equity Loan or Prepayment Charge are, or may be, materially and adversely affected, the party discovering such breach shall give prompt written notice to the other parties.  Notwithstanding the foregoing, any breach of a representation or warranty set forth in (b)(2) below shall be deemed to be untrue in a material respect.  Upon the earliest to occur of Nationstar Mortgage’s discovery, its receipt of notice of breach from any one of the other parties or such time as a situation resulting from an existing statement which is untrue materially and adversely affects the interests of the Owners, without regard to any limitation set forth therein concerning the knowledge of Nationstar Mortgage as to the facts stated therein, Nationstar Mortgage hereby covenants and warrants that it shall promptly cure such breach in all material respects or that it shall on or before the second Monthly Remittance Date next succeeding such discovery, receipt of notice or such time (i) substitute in lieu of each Home Equity Loan which has given rise to the requirement for action by Nationstar Mortgage a Qualified Replacement Mortgage and deliver the Substitution Amount to the Servicer for deposit in the Principal and Interest Account or (ii) purchase such Home Equity Loan from the Trust at a purchase price equal to the Loan Purchase Price thereof, which purchase price shall be delivered to the Servicer for deposit in the Principal and Interest Account.  It is understood and agreed that the obligation of Nationstar Mortgage so to substitute or purchase any Home Equity Loan as to which such a statement set forth below in this Section 3.04 is untrue in any material respect and has not been remedied shall constitute the sole remedy respecting a discovery of any such statement which is untrue in any material respect available to the Owners and the Trustee on behalf of the Owners.  Notwithstanding any provision of this Agreement to the contrary, with respect to any Home Equity Loan which is not in default or as to which no default is imminent, no repurchase or substitution pursuant to Section 3.04 or 3.06 shall be made unless Nationstar Mortgage obtains for the Trustee at its expense an Opinion of Counsel experienced in federal income tax matters to the effect that such a repurchase or substitution would not constitute a Prohibited Transaction for the Trust or any REMIC created hereunder or otherwise subject the Trust or any REMIC created hereunder to tax and would not jeopardize the status of any REMIC created hereunder as a REMIC (a "REMIC Opinion") addressed to the Trustee and acceptable to the Trustee.  Nationstar Mortgage shall also deliver an Officer’s Certificate to the Trustee concurrently with the delivery of a Qualified Replacement Mortgage pursuant to Sections 3.04 and 3.06(b) stating that such Home Equity Loan meets the requirements of the definition of a Qualified Replacement Mortgage and that all other conditions to the substitution thereof have been satisfied.  Any Home Equity Loan as to which repurchase or substitution was delayed pursuant to this Section shall be repurchased or substituted for (subject to compliance with Section 3.04 or 3.06(b), as the case may be) upon the earlier of (a) the occurrence of a default or imminent default with respect to such Home Equity Loan and (b) receipt by the Trustee of a REMIC Opinion.

(b)

(1)

The Seller, with respect to the Seller Home Equity Loans, and the Servicer, in consideration of its appointment hereunder, with respect to the Conduit Home Equity Loans, and with respect to the Home Equity Loans taken as a whole, hereby represent, warrant and covenant to the Trustee, the Depositor, the Servicer and the Owners that as of the Startup Day (or the Replacement Cut-Off Date, with respect to a Qualified Replacement Mortgage):

(i)

The information with respect to each Home Equity Loan set forth in the related Schedule of Home Equity Loans is true and correct in all material respects as of the Cut-Off Date;

(ii)

Each of the Seller and the Conduit Seller has transferred good and marketable title (without any implication of a ready market for the sale thereof) to the Home Equity Loans (including the related Notes) and other Home Equity Loan Assets, and upon receipt of each Home Equity Loan and other Home Equity Loan Assets by the Trustee (including the related Note), the Trust will have good and marketable title (without any implication of a ready market for the sale thereof) to such Home Equity Loan (including the related Note) and other Home Equity Loan Assets, free and clear of any lien, charge, mortgage, encumbrance or rights of others, except as permitted under Section 3.04(b)(1)(ix) and except for liens that will be simultaneously released.  All the original or certified documentation set forth in Section 3.05 (including all material documents related thereto) with respect to each Home Equity Loan has been delivered to the Custodian on behalf of the Trustee on the Startup Day or as otherwise provided in Section 3.05.  To the Seller’s or the Servicer’s best knowledge, no such documentation contains any untrue statement of a material fact or omits to state a material fact necessary to make the statements contained therein not misleading;

(iii)

Each Home Equity Loan being transferred to the Trust is a Qualified Mortgage and is a Mortgage;

(iv)

Each Property is a fee simple estate in a single parcel of real property improved by a single family residential dwelling (except 1,086 Properties that are condominiums, townhouses, manufactured housing, two- to four-family residential dwellings or PUDs), and no more than 20.00% and 30.00%, respectively, of the aggregate Loan Balance of the Home Equity Loans in Group 1 and Group 2 as of the Cut-Off Date are secured by Properties that are Manufactured Homes, each of which is considered to be real property under the applicable local law;

(v)

As of the Cut-Off Date or Replacement Cut-Off Date, as applicable, no Home Equity Loans has a Loan-to-Value Ratio in excess of 100%;

(vi)

Each Home Equity Loan is being serviced by the Servicer in accordance with the terms of this Agreement;

(vii)

The information set forth in the applicable part of the Prepayment Charge Schedule relating to the existence of a Prepayment Charge is complete, true and correct in all material respects at the date or dates respecting which such information is furnished and each Prepayment Charge is permissible and enforceable in accordance with its terms upon the Mortgagor’s full and voluntary principal prepayment under applicable law, except to the extent that: (1) the enforceability thereof may be limited by bankruptcy, insolvency, moratorium, receivership and other similar laws relating to creditors’ rights;  (2) the collectability thereof may be limited due to acceleration in connection with a foreclosure or other involuntary prepayment; or (3) subsequent changes in applicable law may limit or prohibit enforceability thereof under applicable law;

(viii)

Each Note with respect to the Home Equity Loans will provide for a schedule of substantially level and equal Monthly Payments (or periodic rate adjustments in the case of the Adjustable Rate Home Equity Loans), which are sufficient to amortize fully the principal balance of such Note on or before its maturity date, except for (A) 78 Home Equity Loans, representing approximately 0.49% of the aggregate Loan Balance of the Home Equity Loans as of the Cut-Off Date, which may provide for a "balloon" payment due at the end of the 15th year, 1,162 Home Equity Loans, representing approximately 37.52% of the aggregate Loan Balance of the Home Equity Loans as of the Cut-Off Date, which may provide for a "balloon" payment due at the end of the 30th year, and (B) any "interest only" Home Equity Loans. 2 and 5 Home Equity Loans in Group 1 and Group 2, respectively, representing 0.17% and 0.27% of the aggregate Group Balance of the Home Equity Loans in Group 1 and Group 2, respectively, are "interest only" Home Equity Loans, which provide for payments of interest but not principal for the first 60 months, in the case of Group 1, for the first 60 months, in the case of Group 2, and thereafter payments of interest and principal on a monthly basis.  No Home Equity Loan is a graduated payment loan;

(ix)

As of the Startup Day, each Mortgage is a valid and enforceable first or second lien of record (or is in the process of being recorded) on the Property subject in the case of any Second Mortgage Loan only to a Senior Lien on such Property and subject in all cases to the exceptions to title set forth in the title insurance policy (or the binding commitment therefor) or attorney’s opinion of title, with respect to the related Home Equity Loan, which exceptions are generally acceptable to banking institutions in connection with their regular mortgage lending activities, and such other exceptions to which similar properties are commonly subject and which do not individually, or in the aggregate, materially and adversely affect the benefits of the security intended to be provided by such Mortgage;

(x)

Immediately prior to the transfer and assignment of the Home Equity Loans by the Seller or the Conduit Seller, as applicable, to the Depositor and by the Depositor to the Trustee herein contemplated, the Seller, the Conduit Seller and the Depositor, as the case may be, each held good and marketable title (without any implication of a ready market for the sale thereof) to, and was the sole owner of, each Home Equity Loan (including the related Note) conveyed by the Seller (or the Conduit Seller, as applicable) subject to no liens, charges, mortgages, encumbrances or rights of others except as set forth in clause (ix) or other liens which will be released simultaneously with such transfer and assignment; and immediately upon the transfer and assignment herein contemplated, the Trustee will hold good and marketable title (without any implication of a ready market for the sale thereof) to, and be the sole owner of, each Home Equity Loan subject to no liens, charges, mortgages, encumbrances or rights of others except as set forth in paragraph (ix) or other liens which will be released simultaneously with such transfer and assignment;

(xi)

As of the Cut-Off Date, 0.95% of the Home Equity Loans are between 30 and 59 days Delinquent and none of the Home Equity Loans is more than 59 days Delinquent;

(xii)

To the best knowledge of the Seller or the Servicer, as applicable, there is no delinquent tax or assessment lien on any Property, and each Property is free of substantial damage and is in good repair (ordinary wear and tear excepted);

(xiii)

To the best knowledge of the Seller or the Servicer, as applicable, there is no valid and enforceable right of offset, claim, defense or counterclaim to any Note or Mortgage, including the obligation of the related Mortgagor to pay the unpaid principal of or interest on such Note, nor has any such claim, defense, offset or counterclaim been asserted;  

(xiv)

To the best knowledge of the Seller or the Servicer, as applicable, there is no mechanics’ lien or claim for work, labor or material affecting any Property which is or may be a lien prior to, or equal with, the lien of the related Mortgage except those which are insured against by any title insurance policy referred to in paragraph (xvi) below;

(xv)

To the best knowledge of the Seller, each Home Equity Loan and the prepayment penalty associated with the Home Equity Loan at the time it was made complied in all material respects with applicable local, state and federal laws and regulations, including, without limitation, all applicable predatory and abusive lending laws, the federal Truth-in-Lending Act (as amended by the Riegle Community Development and Regulatory Improvement Act of 1994) and other consumer protection, usury, equal credit opportunity, disclosure and recording laws.  None of the Home Equity Loans is subject to the Home Ownership and Equity Protection Act of 1994.  None of the Home Equity Loans is a "high-cost" loan as defined by the applicable predatory and abusive lending laws.  No Home Equity Loan is a High Cost Loan or Covered Loan, as applicable (as such terms are defined in the then current Standard & Poor’s LEVELS ® Glossary which is now Version 6.0 Revised, Appendix E) and no Home Equity Loan originated on or after October 1, 2002 through March 6, 2003, if any, is governed by the Georgia Fair Lending Act;

(xvi)

With respect to each Home Equity Loan either (a) if a title insurance policy is not available in the applicable state, an attorney’s opinion of title has been obtained but no title policy has been obtained, (b) for certain of the Home Equity Loans the original principal balance of which was equal to or less than $40,000, a title report and indemnity has been obtained, or (c) a lender’s title insurance policy (or a binding commitment therefor), issued in standard American Land Title Association form by a title insurance company authorized to transact business in the state in which the related Property is situated, in an amount at least equal to the original balance of such Home Equity Loan together, in the case of a Second Mortgage Loan, with the then-original principal amount of the mortgage note relating to the Senior Lien, insuring the mortgagee’s interest under the related Home Equity Loan as the holder of a valid first or second mortgage lien of record on the real Property described in the related Mortgage, as the case may be, subject only to exceptions of the character referred to in paragraph (ix) above, was effective on the date of the origination of such Home Equity Loan, and, as of the Startup Day, such policy (or commitment) is valid and thereafter (or upon issuance pursuant to the commitment) such policy shall continue in full force and effect;

(xvii)

The improvements upon each Property are covered by a valid and existing hazard insurance policy with a carrier generally acceptable to the Servicer that provides for fire and extended coverage representing coverage not less than the least of (A) the outstanding principal balance of the related Home Equity Loan (together, in the case of a Second Mortgage Loan, with the outstanding principal balance of the Senior Lien), (B) the minimum amount required to compensate for damage or loss on a replacement cost basis or (C) the full insurable value of the Property;

(xviii)

If any Property is in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards, a flood insurance policy in a form meeting the requirements of the current guidelines of the Flood Insurance Administration is in effect with respect to such Property with a carrier generally acceptable to the Servicer in an amount representing coverage not less than the least of (A) the outstanding principal balance of the related Home Equity Loan (together, in the case of a Second Mortgage Loan, with the outstanding principal balance of the Senior Lien), (B) the minimum amount required to compensate for damage or loss on a replacement cost basis or (C) the maximum amount of insurance that is available under the Flood Disaster Protection Act of 1973;

(xix)

Each Mortgage and Note are the legal, valid and binding obligation of the maker thereof and are enforceable in accordance with their terms, except only as such enforcement may be limited by bankruptcy, insolvency, reorganization, moratorium or other similar laws affecting the enforcement of creditors’ rights generally and by general principles of equity (whether considered in a proceeding or action in equity or at law), and all parties to each Home Equity Loan had full legal capacity to execute all documents relating to such Home Equity Loan and convey the estate therein purported to be conveyed;

(xx)

The Seller or the Servicer, as applicable, has caused and will cause to be performed any and all acts required to be performed to preserve the rights and remedies of the Trustee in any Insurance Policies applicable to any Home Equity Loans delivered by the Seller or the Conduit Seller, as applicable, including, without limitation, any necessary notifications of insurers, assignments of policies or interests therein, and establishments of co-insured, joint loss payee and mortgagee rights in favor of the Trustee;

(xxi)

As of the Cut-Off Date, no more than 0.58% of the aggregate Loan Balance of the Home Equity Loans is secured by Properties located within any single zip code area;

(xxii)

Each original Mortgage was recorded or is in the process of being recorded, and all subsequent assignments of the original Mortgage (other than unrecorded warehouse assignments which are being simultaneously released in connection with the Closing) have been delivered for recordation or have been recorded in the appropriate jurisdictions wherein such recordation is necessary to perfect the lien thereof as against creditors of or purchasers from the Seller or the Conduit Seller, as applicable (or, subject to Section 3.05 hereof, are in the process of being recorded); each Mortgage and assignment of Mortgage is in recordable form and is acceptable for recording under the laws of the jurisdiction in which the Property securing such Mortgage is located;

(xxiii)

The terms of each Note and each Mortgage have not been impaired, waived, altered or modified in any respect, except by a written instrument which has been recorded, if necessary, to protect the interest of the Owners and which has been delivered to the Trustee.  The substance of any such waiver, alteration or modification is reflected on the related Schedule of Home Equity Loans;

(xxiv)

The proceeds of each Home Equity Loan have been fully disbursed, and there is no obligation on the part of the mortgagee to make future advances thereunder.  Any and all requirements as to completion of any on-site or off-site improvements and as to disbursements of any escrow funds therefor have been complied with.  All costs, fees and expenses incurred in making or closing or recording such Home Equity Loans were paid and the Mortgagor is not entitled to any refund of any amounts paid or due under the related Note or Mortgage;

(xxv)

The related Note is not and has not been secured by any collateral, pledged account or other security except the lien of the corresponding Mortgage;

(xxvi)

No Home Equity Loan has a shared appreciation feature or other contingent interest feature;

(xxvii)

Each Property is located in the state identified in the respective Schedule of Home Equity Loans and consists of one or more parcels of real property with a residential dwelling erected thereon;

(xxviii)

Each Mortgage contains a provision for the acceleration of the payment of the unpaid principal balance of the related Home Equity Loan in the event the related Property is sold without the prior consent of the mortgagee thereunder;

(xxix)

No Note permits or obligates the Servicer to make future advances to the related Mortgagor at the option of the Mortgagor;

(xxx)

To the best knowledge of the Seller or the Servicer, as applicable, there is no proceeding pending or threatened for the total or partial condemnation of any Property, nor is such a proceeding currently occurring, and each Property is undamaged by waste, fire, water, flood, earthquake, earth movement or other casualty;

(xxxi)

All of the improvements which were included for the purposes of determining the Appraised Value of any Property lie wholly within the boundaries and building restriction lines of such Property, and no improvements on adjoining properties encroach upon such Property, and are stated in the title insurance policy and affirmatively insured;

(xxxii)

To the best knowledge of the Seller or the Servicer, as applicable, (A) no improvement located on or being part of any Property is in violation of any applicable zoning law or regulation and (B) all inspections, licenses and certificates required by applicable law to be made or issued with respect to all occupied portions of each Property and with respect to the use and occupancy of the same, including but not limited to certificates of occupancy and fire underwriting certificates, have been made by or obtained from the appropriate authorities and such Property is lawfully occupied under the applicable law;

(xxxiii)

With respect to each Mortgage constituting a deed of trust, a trustee, duly qualified under applicable law to serve as such, has been properly designated and currently so serves and is named in such Mortgage, and no fees or expenses are or will become payable by the Owners or the Trust to the trustee under the deed of trust, except in connection with a trustee’s sale after default by the related Mortgagor;

(xxxiv)

Each Mortgage contains customary and enforceable provisions which render the rights and remedies of the holder thereof adequate for the realization against the related Property of the benefits of the security, including (A) in the case of a Mortgage designated as a deed of trust, by trustee’s sale and (B) otherwise by judicial foreclosure.  There is no homestead or other exemption other than any applicable Mortgagor redemption rights available to the related Mortgagor which would materially interfere with the right to sell the related Property at a trustee’s sale or the right to foreclose the related Mortgage;

(xxxv)

To the best knowledge of the Seller or the Servicer, there is no default, breach, violation or event of acceleration existing under any Mortgage or the related Note and no event which, with the passage of time or with notice and the expiration of any grace or cure period, would constitute a default, breach, violation or event of acceleration; and none of the Servicer, the Seller, the Conduit Seller nor the Conduit Servicer, as applicable, has waived any default, breach, violation or event of acceleration or advanced funds, directly or indirectly, for the payment of any amount required under any Home Equity Loan;

(xxxvi)

No instrument of release or waiver has been executed in connection with any Home Equity Loan, and no Mortgagor has been released, in whole or in part, except in connection with an assumption agreement which has been approved by the primary mortgage guaranty insurer, if any, and which has been delivered to the Trustee;

(xxxvii)

No Mortgagor of a Home Equity Loan is subject to a bankruptcy proceeding;

(xxxviii)

Each Home Equity Loan was underwritten in accordance with or reunderwritten to comply with the credit underwriting guidelines of the Seller as set forth in the Seller’s Policies and Procedures Manual, as in effect on the date of and such Manual conforms in all material respects to the description thereof set forth in the Registration Statement;

(xxxix)

Each Home Equity Loan was originated based upon a full appraisal, which included an interior inspection of the subject Property;

(xl)

The Home Equity Loans were not selected for inclusion in the Trust on any basis intended to adversely affect the Trust;

(xli)

No more than 2.01% and 1.11% of the aggregate Loan Balance of the Home Equity Loans in Group 1 and Group 2, respectively, as of the Cut-Off Date, are secured by Properties that are non-owner occupied Properties (i.e., investor-owned and vacation);

(xlii)

The Seller or the Servicer, as applicable, has no actual knowledge that there exist any hazardous substances, hazardous wastes or solid wastes, as such terms are defined in the Comprehensive Environmental Response Compensation and Liability Act, the Resource Conservation and Recovery Act of 1976, or other federal, state or local environmental legislation, on any Property, and to the best knowledge of the Seller and the Servicer, as applicable, no violations of any local, state or federal environmental law, rule or regulation exist with respect to any Property;

(xliii)

The Seller (and, to the best knowledge of the Seller and the Servicer, as applicable, the originator, if not the Seller) was properly licensed or otherwise authorized, to the extent required by applicable law, to originate or purchase each Home Equity Loan; and the consummation of the transactions herein contemplated, including, without limitation, the receipt of interest by the Owners and the ownership of the Home Equity Loans by the Trustee as trustee of the Trust will not involve the violation of such laws;

(xliv)

With respect to each Property subject to a ground lease (i) the current ground lessor has been identified and all ground rents which have previously become due and owing have been paid; (ii) the ground lease term extends, or is automatically renewable, for at least five years beyond the maturity date of the related Home Equity Loan; (iii) the ground lease has been duly executed and recorded; (iv) the amount of the ground rent and any increases therein are clearly identified in the lease and are for predetermined amounts at predetermined times; (v) the ground rent payment is included in the borrower’s monthly payment as an expense item in determining the qualification of the borrower for such Home Equity Loan; (vi) the Trust has the right to cure defaults on the ground lease; and (vii) the terms and conditions of the leasehold do not prevent the free and absolute marketability of the Property.  As of the Cut-Off Date, none of the Properties related to the Home Equity Loans were subject to ground leases;

(xlv)

As of the Startup Day, with respect to any Second Mortgage Loan, none of the Seller, the Servicer, the Conduit Seller nor the Conduit Servicer, as applicable, has received a notice of default of any Senior Lien secured by any Property which has not been cured by a party other than the Seller;

(xlvi)

No Home Equity Loan is subject to a rate reduction pursuant to a buydown program;

(xlvii)

[Reserved];

(xlviii)

The Coupon Rate on each Home Equity Loan is calculated on the basis of a year of 360 days with twelve 30-day months;

(xlix)

Each Home Equity Loan was originated by the Seller, an Affiliate of the Seller or a broker for simultaneous assignment to the Seller or was acquired by the Seller from correspondent lenders and reunderwritten to comply with the Seller’s underwriting standards;

(l)

Neither the operation of any of the terms of each Note and each Mortgage nor the exercise of any right thereunder will render either the Note or the Mortgage unenforceable, in whole or in part, nor subject it to any right of rescission, claim, set-off, counterclaim or defense, including, without limitation, the defense of usury;

(li)

Any adjustment to the Coupon Rate on an Adjustable Rate Home Equity Loan has been legal, proper and in accordance with the terms of the related Note;

(lii)

No Adjustable Rate Home Equity Loan is subject to negative amortization;

(liii)

As of the Cut-Off Date, the FTC holder regulation provided in 16 C.F.R.  Part 433 applies to none of the Home Equity Loans;

(liv)

[Reserved];

(lv)

[Reserved];

(lvi)

The rights with respect to each Home Equity Loan are assignable by the Seller or the Conduit Seller, as applicable, without the consent of any Person other than consents which will have been obtained on or before the Startup Day;

(lvii)

The Seller or the Conduit Seller, as applicable, has duly fulfilled all obligations to be fulfilled on the lender’s part under or in connection with the origination, acquisition and assignment of the Home Equity Loans and the related Mortgage and Note, and has done nothing to impair the rights of the Trustee or the Owners in payments with respect thereto;

(lviii)

To the Seller’s or the Servicer’s, as applicable, knowledge, the documents, instruments and agreements submitted by each Mortgagor for loan underwriting were not falsified and contain no untrue statement of a material fact and do not omit to state a material fact required to be stated therein or necessary to make the information and statements contained therein not misleading;

(lix)

No Home Equity Loan matures later than April 1, 2037;

(lx)

The first date on which the applicable Mortgagor must make a payment on each Home Equity Loan is no later than April 2007;

(lxi)

With respect to each Home Equity Loan that is a Second Mortgage Loan:

(1)

The related Senior Lien does not provide for negative amortization.

(2)

None of the Servicer, the Seller, the Conduit Seller or the Conduit Servicer as applicable, has received, or is aware of, a notice of default of any Senior Lien which has not been cured.

(3)

To the best knowledge of the Seller or the Servicer, as applicable, no funds provided to the Mortgagor from a Second Mortgage Loan were concurrently used as a down payment for the Senior Lien; and

    (lxii)

To the Seller’s or the Servicer’s, as applicable, knowledge, no material error, omission, misrepresentation, fraud or  similar occurrence with respect to a Home Equity Loan has taken place on the part of the Seller or the Servicer, as applicable, or on the part of any other person, including without limitation the Mortgagor, any appraiser, or any other party involved in the origination of the Home Equity Loan or in the application of any insurance in relation to such Home Equity Loan.

(b)(2)

The Seller, with respect to the Seller Home Equity Loans, and the Servicer, in consideration of its appointment hereunder, with respect to the Conduit Home Equity Loans, and with respect to the Group 1 Home Equity Loans, hereby represent, warrant and covenant to the Trustee, the Depositor, the Servicer and the Owners that as of the Startup Day (or the Replacement Cut-Off Date, with respect to a Qualified Replacement Mortgage):

(i)

Each Group 1 Home Equity Loan at the time it was made complied in all material respects with applicable local, state, and federal laws, including, but not limited to, all applicable predatory, abusive and fair lending laws;

(ii)

No refinance or purchase money home equity loan in the Group 1 Home Equity Loans that is secured by the borrower’s principal residence has an annual percentage rate (APR) or total points and fees that exceed the thresholds set by the Home Ownership and Equity Protection Act of 1994 and its implementing regulations, including 12 CFR § 226.32(a)(1)(i) and (ii). This requirement shall not apply to home equity lines of credit (HELOCs) but shall apply to other second home equity loans;

(iii)

No Group 1 Home Equity Loan was originated on or after October 1, 2002 and before March 7, 2003, which is secured by property located in the State of Georgia;

(iv)

No Group 1 Home Equity Loan is a "high cost home," "covered" (excluding home loans defined as "covered home loans" in the New Jersey Home Ownership Security Act of 2002 that were originated between November 26, 2003 and July 7, 2004), "high risk home" or "predatory" loan under any applicable state, federal or local law (or similarly classified loan using different terminology under a law imposing heightened regulatory scrutiny or additional legal liability for residential mortgage loans having high interest rates, points and/or fees);

(v)

No borrower obtained a prepaid single-premium credit-life, credit disability, credit unemployment or credit property insurance policy in connection with the origination of such Group 1 Home Equity Loan;

(vi)

With respect to each Group 1 Home Equity Loan that contains a provision permitting imposition of a Prepayment Charge:

(1)

And with respect to Group 1 Home Equity Loans secured by the borrower’s principal residence, such Group 1 Home Equity Loan provides some benefit to the borrower (e.g., a rate or fee reduction) in exchange for accepting such Prepayment Charge;

(2)

Prior to the origination of the Group 1 Home Equity Loan, the borrower was offered the option of obtaining a home equity loan that did not require the payment of such a Prepayment Charge;

(3)

And with respect to Group 1 Home Equity Loans secured by the borrower’s principal residence, the Prepayment Charge was adequately disclosed to the borrower pursuant to applicable state and federal law;

(4)

No such Group 1 Home Equity Loan originated on or after October 1, 2002 will provide for Prepayment Charges for a term in excess of three years and any Group 1 Home Equity Loans originated prior to such date will not provide for Prepayment Charges for a term in excess of five years, unless such Group 1 Home Equity Loan was modified to reduce the prepayment period to no more than three years or five years, as applicable, from the date of the Note and the borrower was notified in writing of such reduction in prepayment period; and

(5)

Such Prepayment Charge shall not be imposed in any instance where such Group 1 Home Equity Loan is accelerated or paid off in connection with the workout of a delinquent mortgage or due to the borrower’s default, notwithstanding that the terms of such Group 1 Home Equity Loan or state or federal law might permit the imposition of such penalty;  

(vii)

The Servicer has fully furnished accurate and complete information (i.e., favorable and unfavorable) on its borrower credit files to Equifax, Experian, and Trans Union Credit Information Company (three of the credit repositories), on a monthly basis and in accordance with the Fair Credit Reporting Act and its implementing regulations;

(viii)

The Servicer will fully furnish accurate and complete information (i.e., favorable and unfavorable) on its borrower credit files to Equifax, Experian, and Trans Union Credit Information Company (three of the credit repositories), on a monthly basis and in accordance with the Fair Credit Reporting Act and its implementing regulations;

(ix)

The borrower was offered a product priced appropriately for the highest credit quality grade for which the borrower qualified based on an assessment of risk factors including credit and collateral characteristics.  If, at the time of application for the Group 1 Home Equity Loan, the borrower may have qualified for a lower-cost credit product then offered by any mortgage lending affiliate of Nationstar Mortgage LLC, Nationstar Mortgage LLC referred the borrower’s application to such affiliate for underwriting consideration;

(x)

The methodology used in underwriting the extension of credit for such Group 1 Home Equity Loan did not rely solely on the extent of the borrower’s equity in the Property as the principal determining factor in approving such extension of credit.  The methodology employed related objective criteria such as the borrower’s income, assets, and liabilities to the proposed mortgage payment and, based on such methodology, the originator of such Group 1 Home Equity Loan made a reasonable determination that at the time of origination the borrower had the ability to make timely payments on such Group 1 Home Equity Loan;  

(xi)

No borrower of any such Group 1 Home Equity Loan that is secured by the borrower’s principal residence was charged points and fees in an amount greater than (a) $1,000 or (b) 5% of the principal amount of such Group 1 Home Equity Loan, whichever is greater.  For purposes of this representation, "points and fees" (x) include origination, underwriting, broker and finder’s fees and charges that the lender imposed as a condition of making such Group 1 Home Equity Loan, whether they are paid to the lender or a third party; and (y) exclude bona fide discount points, fees paid for actual services rendered in connection with the origination of such Group 1 Home Equity Loan (such as attorneys’ fees, notaries fees and fees paid for property appraisals, credit reports, surveys, title examinations and extracts, flood and tax certifications, and home inspections); the cost of mortgage insurance or credit-risk price adjustments; the costs of title, hazard, and flood insurance policies; state and local transfer taxes or fees; escrow deposits for the future payment of taxes and insurance premiums; and other miscellaneous fees and charges, which miscellaneous fee and charges, in total, do not exceed 0.25 percent of the amount of such Group 1 Home Equity Loan;

(xii)

No such Group 1 Home Equity Loan that was originated on or after October 31, 2004, is subject to mandatory arbitration except when the terms of the arbitration also contain a waiver provision that provides that in the event of a sale or transfer of such Group 1 Home Equity Loan or interest in such Group 1 Home Equity Loan to Freddie Mac, the terms of the arbitration are null and void and cannot be reinstated.  Nationstar Mortgage LLC hereby covenants that the Seller or Servicer of such Group 1 Home Equity Loan, as applicable, will notify the borrower in writing within 60 days of the sale or transfer of such Group 1 Home Equity Loan to Freddie Mac that the terms of the arbitration agreement will not be invoked by Nationstar Mortgage LLC;

(xiii)

Each such Group 1 Home Equity Loan is exclusively secured by single-family (1-4 unit) residential housing.  None of the Group 1 Home Equity Loans may be on multifamily, commercial, industrial, agricultural or undeveloped property, or on any property located anywhere except the continental United States, Alaska, Hawaii, Puerto Rico, the Virgin Islands or Guam;

(xiv)

With respect to any Group 1 Home Equity Loan that is on manufactured housing, upon the origination of each such Group 1 Home Equity Loan, the manufactured housing unit either (1) will be the principal residence of the borrower or (2) will be classified as real property under applicable state law;

(xv)

None of the Group 1 Home Equity Loans is on a condominium unit that is part of a condominium development that operates as, or holds itself out to be, a condominium hotel ("condotel"), regardless of whether the unit itself is being used as a condotel unit; and

(xvi)

(1)  No First Mortgage Loan in Group 1 has an original principal balance that exceeds the applicable Freddie Mac loan limit set forth in the following table:

Number of

Units

Maximum Original Loan Amount of

First Mortgage Loan

Maximum Original Loan

Amount of

Second Mortgage Loan

 

Continental United States or Puerto Rico

Alaska, Guam, Hawaii or

Virgin Islands

Continental United States or Puerto Rico

Alaska, Guam, Hawaii or

Virgin Islands

1

$417,000

$625,500

$208,500

$312,750

2

$533,850

$800,775

$208,500

$312,750

3

$645,300

$967,950

$208,500

$312,750

4

$801,950

$1,202,925

$208,500

$312,750

(2)  With respect to Second Mortgage Loans in Group 1,

(x)

The subordinate lien is on a one- to four-family residence that is the principal residence of the borrower;

(y)

No such Second Mortgage Loan has an original principal balance that exceeds one-half of the one-unit limitation for First Mortgage Loans, i.e., $208,500 (Alaska, Guam, Hawaii or Virgin Islands: $312,750), without regard to the number of units; and

(z)

The original principal balance of the First Mortgage Loan plus the original principal balance of such Second Mortgage Loan relating to the same Property does not exceed the applicable Freddie Mac loan limit set forth in the table in clause (xvi)(1) above.

(c)

In the event that any such repurchase pursuant to this Section results in a prohibited transaction tax as specified in the REMIC Opinion delivered pursuant to Section 3.04(a), the Trustee shall immediately notify the Seller in writing thereof and the Seller will, within 10 days of receiving notice thereof from the Trustee, deposit the amount due from the Trust with the Trustee for the payment thereof, including any interest and penalties, in immediately available funds.  In the event that any Qualified Replacement Mortgage is delivered by the Seller to the Trust pursuant to Section 3.04 or Section 3.06 hereof, the Seller shall be obligated to take the actions described in Section 3.04(a) with respect to such Qualified Replacement Mortgage upon the discovery by any of the Depositor, the Owners, the Seller, the Conduit Seller, the Servicer, any Sub-Servicer, the Custodian or the Trustee that the statements set forth in subsection (b) above are untrue in any material respect, without regard to any limitation set forth therein concerning the knowledge of the Seller or the Servicer as to facts stated therein, on the date such Qualified Replacement Mortgage is conveyed to the Trust, such that the interests of the Owners in the related Qualified Replacement Mortgage are, or may be, materially and adversely affected; provided, however, that for the purposes of this subsection (c) the statements in subsection (b) above referring to items "as of the Cut-Off Date" or "as of the Startup Day" shall be deemed to refer to such items as of the Replacement Cut-Off Date or as of the date such Qualified Replacement Mortgage is conveyed to the Trust, respectively.  Notwithstanding the fact that a representation contained in subsection (b) above may be limited to the Seller’s or the Servicer’s knowledge, such limitation shall not relieve Nationstar Mortgage of its substitution or repurchase obligation under this Section and Section 3.06 hereof.  

(d)

It is understood and agreed that the representations, warranties and covenants set forth in this Section 3.04 shall survive delivery of the respective Home Equity Loans (including Qualified Replacement Mortgages) to the Trustee or the Custodian, on behalf of the Trustee.  

(e)

The Trustee shall have no duty to conduct any affirmative investigation other than as specifically set forth in this Agreement as to the occurrence of any condition requiring the repurchase or substitution of any Home Equity Loan pursuant to this Article III or the eligibility of any Home Equity Loan for the purpose of this Agreement.  

Section 3.05.

Sale Treatment of the Home Equity Loans and Qualified Replacement Mortgages.

(a)

The transfer by the Seller and the Conduit Seller to the Depositor and by the Depositor to the Trustee of the Home Equity Loans set forth on the applicable Schedule of Home Equity Loans is absolute and is intended by the Owners and all parties hereto to be treated as a sale by the Seller, the Conduit Seller and the Depositor for bankruptcy law purposes.

In the event that any such conveyance is deemed to be a loan, the parties intend that each of the Seller and the Conduit Seller shall be deemed to have granted to the Depositor and the Depositor shall be deemed to have granted to the Trustee a security interest in the Trust Estate, and that this Agreement shall constitute a security agreement under applicable law.  

(b)

In connection with the transfer and assignment of the Home Equity Loans, Nationstar Mortgage agrees to:

(i)

deliver without recourse to the Custodian, on behalf of the Trustee, on the Startup Day with respect to each Home Equity Loan (except that, in the case of any Delayed Delivery Home Equity Loans, such delivery may take place within twenty (20) days following the Startup Day), (A) the original Note endorsed in blank or to the order of the Trustee ("Pay to the order of The Bank of New York, as Trustee for Nationstar Home Equity Loan Trust 2007-B, without recourse") and signed by manual signature of the Seller or the Conduit Seller, as applicable, or, if the original Note has been lost or destroyed and not replaced, an original lost note affidavit from the Seller, or the Conduit Seller, as applicable, stating that the original Note was lost or destroyed, together with a copy of the related Note, such lost note affidavits not to exceed 5% of the Pool Balance as of the Cut-Off Date; (B) either (1) if the original title insurance policy is not available, the original title insurance commitment or a copy thereof certified as a true copy by the closing agent or Nationstar Mortgage, and when available, the original title insurance policy or a copy certified by the issuer of the title insurance policy, (2) if title insurance is not available in the applicable state, the attorney’s opinion of title, or (3) for a Home Equity Loan the original principal balance of which was equal to or less than $40,000, a title report and indemnity, (C) originals or copies of all intervening assignments certified as true copies by the closing agent or Nationstar Mortgage, showing a complete chain of title from origination to the Seller or the Conduit Seller, if any, including warehousing assignments, if recorded, (D) originals of all assumption and modification agreements, if any, (E) either: (1) the original Mortgage, with evidence of recording thereon (if such original Mortgage has been returned to the Seller or the Conduit Seller, as applicable, from the applicable recording office), or a copy of the Mortgage certified as a true copy by the closing agent or an Authorized Officer of Nationstar Mortgage, or (2) a copy of the Mortgage certified by the public recording office in those instances where the original recorded Mortgage has been lost and (F) the original assignments of Mortgages (as described in clause (b)(ii)) in recordable form and acceptable for recording in the state or other jurisdiction where the Property is located;

(ii)

cause, within 60 days following the Startup Day with respect to the Home Equity Loans, assignments of the Mortgages from the Seller or the Conduit Seller, as applicable, to "The Bank of New York, as Trustee of Nationstar Home Equity Loan Trust 2007-B under the Pooling and Servicing Agreement dated as of April 1, 2007" to be submitted for recording in the appropriate jurisdictions; provided, further, that Nationstar Mortgage shall not be required to record an assignment of a Mortgage if Nationstar Mortgage furnishes to the Trustee, on or before the Startup Day, at Nationstar Mortgage’s expense, an Opinion of Counsel with respect to the relevant jurisdiction that such recording is not necessary to perfect the Trustee’s interest in the related Home Equity Loans (in form and substance reasonably satisfactory to the Trustee and the Rating Agencies); provided further, however, notwithstanding the delivery of any legal opinions, each assignment of Mortgage shall be recorded by the Custodian on behalf of the Trustee at the expense of Nationstar Mortgage upon the earliest to occur of: (i) the occurrence of a Servicer Termination Event, (ii) if the Seller is not the Servicer and with respect to any one assignment of Mortgage, the occurrence of a bankruptcy, insolvency or foreclosure relating to the Mortgagor under the related Mortgage, or (iii) the occurrence of a bankruptcy or insolvency relating to the Seller or the Conduit Seller, as applicable;

(iii)

deliver the title insurance policy or title searches or reports, the original Mortgages and such recorded assignments, together with originals or duly certified copies of any and all prior assignments (other than unrecorded warehouse assignments), to the Custodian, on behalf of the Trustee, within 15 days of receipt thereof by Nationstar Mortgage, but in any event, with respect to any Mortgage as to which original recording information has been made available to the Seller or the Conduit Seller, within one year after the Startup Day; and

(iv)

furnish to the Trustee and the Rating Agencies, at Nationstar Mortgage’s expense, an Opinion of Counsel with respect to the sale and perfection of the Home Equity Loans delivered to the Trust.  

In connection with the transfer and assignment set forth in clause (i) above, the Depositor has delivered or caused to be delivered to the Custodian, on behalf of the Trustee, (or, in the case of the Delayed Delivery Home Equity Loans, will deliver or cause to be delivered to the Custodian, on behalf of the Trustee, within twenty (20) days following the Startup Day) for the benefit of the Certificateholders the documents or instruments set forth in clause (i) above, with respect to each Home Equity Loan.

In instances where the original recorded Mortgage cannot be delivered by Nationstar Mortgage to the Custodian on behalf of the Trustee prior to or concurrently with the execution and delivery of this Agreement due to a delay in connection with recording, Nationstar Mortgage may in lieu of delivering such original recorded Mortgage, deliver to the Custodian on behalf of the Trustee a copy thereof, provided that Nationstar Mortgage certifies that the original Mortgage has been delivered to a title insurance company for recordation after receipt of its policy of title insurance or binder therefor.  In all such instances, Nationstar Mortgage will deliver or cause to be delivered the original recorded Mortgage to the Custodian on behalf of the Trustee promptly upon receipt of the original recorded Mortgage but in no event later than one year after the Startup Day.

Nationstar Mortgage hereby confirms to the Trustee that it has made the appropriate entries in its general records to indicate that such Home Equity Loans have been transferred to the Trustee and constitute part of the Trust Estate in accordance with the terms of the trust created hereunder.

Notwithstanding anything to the contrary contained in this Section 3.05, in those instances where the public recording office retains the original Mortgage, the assignment of a Mortgage or the intervening assignments of the Mortgage after it has been recorded, the Depositor and each of the Sellers shall be deemed to have satisfied their obligations hereunder upon delivery to the Custodian, on behalf of the Trustee, of a copy of such Mortgage, such assignment or assignments of Mortgage certified by the public recording office to be a true copy of the recorded original thereof.  

Notwithstanding anything to the contrary in this Section 3.05, within twenty days after the Startup Day, the Seller shall either (i) deliver to the Depositor, or at the Depositor’s direction, to the Trustee or the Custodian, on behalf of the Trustee, or other designee of the Depositor the File as required pursuant to this Section 3.05 for each Delayed Delivery Home Equity Loan or (ii) (A) substitute a Qualified Replacement Mortgage for the Delayed Delivery Home Equity Loan or (B) repurchase the Delayed Delivery Home Equity Loan, which substitution or repurchase shall be accomplished in the manner and subject to the conditions set forth in Section 3.06(b); provided, however, that if the Seller fails to deliver a File for any Delayed Delivery Home Equity Loan within the twenty-day period provided above, the Seller shall use its best reasonable efforts to effect a substitution, rather than a repurchase of, such Delayed Delivery Home Equity Loan and provided further that the cure period provided for in Section 3.06(b) shall not apply to the initial delivery of the File for such Delayed Delivery Home Equity Loan, but rather the Seller shall have five (5) Business Days to cure such failure to deliver. At the end of such twenty-day period the Trustee shall send a Delayed Delivery Certification for the Delayed Delivery Home Equity Loans delivered during such twenty-day period in accordance with the provisions of Section 3.06.

Not later than ten days following the end of the 60-day period referred in clause (b)(ii) above, Nationstar Mortgage shall deliver to the Custodian on behalf of the Trustee, with a copy to the Trustee, a list of all Mortgages for which no Mortgage assignment has yet been submitted for recording by Nationstar Mortgage, which list shall state the reason why Nationstar Mortgage has not yet submitted such Mortgage assignments for recording.  With respect to any Mortgage assignment disclosed on such list as not yet submitted for recording for a reason other than a lack of original recording information, the Custodian, on behalf of the Trustee, shall make an immediate demand on Nationstar Mortgage to prepare such Mortgage assignments.  Thereafter, the Custodian, on behalf of the Trustee, shall cooperate in executing any documents submitted to the Custodian, on behalf of the Trustee in connection with this provision.  Following the expiration of the 60-day period referred to in clause (b)(ii) above, Nationstar Mortgage shall promptly prepare a Mortgage assignment for any Mortgage for which original recording information is subsequently received by Nationstar Mortgage, and shall promptly deliver a copy of such Mortgage assignment to the Custodian, on behalf of the Trustee.  Nationstar Mortgage agrees that it will follow its normal servicing procedures and attempt to obtain the original recording information necessary to complete a Mortgage assignment.  In the event that Nationstar Mortgage is unable to obtain such recording information with respect to any Mortgage prior to the end of the 18 th calendar month following the Startup Day and has not provided to the Custodian, on behalf of the Trustee, a Mortgage assignment with evidence of recording thereon relating to the assignment of such Mortgage to the Trustee, the Custodian, on behalf of the Trustee shall notify Nationstar Mortgage of its obligation to provide a completed assignment (with evidence of recording thereon) on or before the end of the 20 th calendar month following the Startup Day.  If no such completed assignment (with evidence of recording thereon) is provided before the end of such 20 th calendar month, the related Home Equity Loan shall be deemed to have breached the representation contained in clause (xxii) of Section 3.04(b)(1) hereof.  The requirement to deliver a completed assignment with evidence of recording thereon will be deemed satisfied upon delivery of a copy of the completed assignment certified by the applicable public recording office.  

Copies of all Mortgage assignments received by the Custodian on behalf of the Trustee shall be retained in the related File.  

All recording required pursuant to this Section 3.05 shall be accomplished at the expense of Nationstar Mortgage.  

(c)

In the case of Home Equity Loans which have been prepaid in full on or after the Cut-Off Date and prior to the Startup Day, Nationstar Mortgage, in lieu of the foregoing, will deliver within six (6) days after the Startup Day to the Trustee a certification of an Authorized Officer in the form set forth in Exhibit D.

(d)

Nationstar Mortgage shall transfer, assign, set over and otherwise convey, without recourse, to the Trustee all right, title and interest of Nationstar Mortgage in and to any Qualified Replacement Mortgage delivered to the Custodian, on behalf of the Trustee on behalf of the Trust by Nationstar Mortgage pursuant to Section 3.04 or 3.06 hereof and all its right, title and interest to principal and interest due on such Qualified Replacement Mortgage on and after the applicable Replacement Cut-Off Date; provided, however, that Nationstar Mortgage shall reserve and retain all right, title and interest in and to payments of principal and interest due on such Qualified Replacement Mortgage prior to the applicable Replacement Cut-Off Date.  

(e)

As to each Home Equity Loan released from the Trust in connection with a repurchase thereof or the conveyance of a Qualified Replacement Mortgage therefor, the Trustee will transfer, assign, set over and otherwise convey without recourse or representation, on Nationstar Mortgage’s order, all of its right, title and interest in and to such released Home Equity Loan and all the Trust’s right, title and interest to principal and interest due on such released Home Equity Loan after the applicable repurchase date or Replacement Cut-Off Date, as the case may be; provided, however, that the Trust shall reserve and or and retain all right, title and interest in and to payments of principal and interest due on such released Home Equity Loan prior to such repurchase date or Replacement Cut-Off Date, as the case may be.  

(f)

In connection with any transfer and assignment of a Qualified Replacement Mortgage to the Trustee on behalf of the Trust, Nationstar Mortgage agrees to (i) deliver or cause to be delivered without recourse to the Custodian, on behalf of the Trustee on the date of delivery of such Qualified Replacement Mortgage the original Note relating thereto, endorsed in blank or to the order of the Trustee, (ii) cause promptly to be recorded an assignment in the appropriate jurisdictions, (iii) deliver or cause to be delivered the original Qualified Replacement Mortgage and such recorded assignment, together with original or duly certified copies of any and all prior assignments, to the Custodian, on behalf of the Trustee within 15 days of receipt thereof by Nationstar Mortgage (but in any event within 120 days after the date of conveyance of such Qualified Replacement Mortgage) and (iv) deliver the title insurance policy, or where no such policy is required to be provided under Section 3.05(b)(i)(B), the other evidence of title required in Section 3.05(b)(i)(B).  

(g)

As to each Home Equity Loan released from the Trust in connection with a repurchase or the conveyance of a Qualified Replacement Mortgage, the Custodian, on behalf of the Trustee shall deliver on the date of such repurchase or conveyance of such Qualified Replacement Mortgage and on the order of Nationstar Mortgage (i) the original Note relating thereto, endorsed, without recourse or representation, in blank or to the order of Nationstar Mortgage, (ii) the original Mortgage so released and all assignments relating thereto and (iii) such other documents as constituted the File with respect thereto.  

(h)

If a Mortgage assignment is lost during the process of recording, or is returned from the recorder’s office unrecorded due to a defect therein, Nationstar Mortgage shall prepare or cause to be prepared a substitute assignment or cure such defect, as the case may be, and thereafter cause each such assignment to be duly recorded.  

Section 3.06.

Acceptance by Trustee; Certain Substitutions of Home Equity Loans; Certification by Trustee.

(a)

The Trustee agrees to execute and deliver and the Trustee agrees to cause the Custodian to execute and deliver on behalf of the Trustee on the Startup Day an acknowledgment of receipt of the items delivered by Nationstar Mortgage in the forms attached as Exhibits E-1 and E-2 hereto, respectively, and declares through the Custodian that it will hold such documents and any amendments, replacements or supplements thereto, as well as any other assets included in the definition of Trust Estate and delivered to the Custodian, on behalf of the Trustee, as Trustee in trust upon and subject to the conditions set forth herein for the benefit of the Owners.  At the end of the twenty (20) day period after the Startup Day, the Custodian, on behalf of the Trustee, shall execute and deliver to the Depositor, the Servicer and the Sellers a Delayed Delivery Certification with respect to the Delayed Delivery Home Equity Loans in the form attached as Exhibit E-3 hereto, with any applicable exceptions noted thereon.  The Trustee agrees, for the benefit of the Owners, to cause the Custodian to review the items delivered by Nationstar Mortgage pursuant to Section 3.05(b)(i) within 45 days after the Startup Day (or, with respect to any document delivered after the Startup Day, within 45 days of receipt and with respect to any Qualified Replacement Mortgage, within 45 days after the assignment thereof) and to deliver to the Depositor, the Seller, the Conduit Seller, the Servicer and the Trustee a certification in the form attached hereto as Exhibit F (a "Pool Certification") to the effect that, as to each Home Equity Loan listed in the Schedule of Home Equity Loans (other than any Home Equity Loan paid in full or any Home Equity Loan specifically identified in such Pool Certification as not covered by such Pool Certification), (i) all documents required to be delivered to it pursuant to Section 3.05(b)(i) of this Agreement have been executed and are in its possession and that the Notes have been endorsed as set forth in Section 3.05(b)(i) hereof, (ii) such documents have been reviewed by it and have not been mutilated, damaged or torn and relate to such Home Equity Loan and (iii) based on its examination and only as to the foregoing documents, the information set forth on the Schedule of Home Equity Loans accurately reflects the information set forth in the File, except as may be indicated in an exception report in the form attached hereto as Exhibit J ("Exception Report"), such Exception Report to be provided electronically concurrently with the delivery of the Pool Certification to the e-mail addresses specified by the recipients.  The Custodian, on behalf of the Trustee, shall have no responsibility for reviewing any File except as expressly provided in this subsection 3.06(a).  Without limiting the effect of the preceding sentence, in reviewing any File, the Custodian, on behalf of the Trustee, shall have no responsibility for determining whether any document is valid and binding, whether the text of any assignment is in proper form (except to determine if the Trustee is the assignee), whether any document has been recorded in accordance with the requirements of any applicable jurisdiction or whether a blanket assignment is permitted in any applicable jurisdiction, but shall only be required to determine whether a document has been executed, that it appears to be what it purports to be, and, where applicable, that it purports to be recorded.  The Custodian, on behalf of the Trustee, shall be under no duty or obligation to inspect, review or examine any such documents, instruments, certificates or other papers to determine that they are genuine, enforceable, or appropriate for the represented purpose or that they are other than what they purport to be on their face, nor shall the Custodian, on behalf of the Trustee, be under any duty to determine independently whether there are any intervening assignments or assumption or modification agreements with respect to any Home Equity Loan.  

(b)

If the Custodian, on behalf of the Trustee during such 45-day period finds any document constituting a part of a File which is not executed, has not been received, or is unrelated to the Home Equity Loans identified in the Schedule of Home Equity Loans, or that any Home Equity Loan does not conform to the description thereof as set forth in the Schedule of Home Equity Loans, the Custodian, on behalf of the Trustee shall promptly so notify the Depositor, Nationstar Mortgage and the Owners.  In performing any such review, the Custodian, on behalf of the Trustee may conclusively rely on Nationstar Mortgage as to the purported genuineness of any such document and any signature thereon.  It is understood that the scope of the review of the items delivered by Nationstar Mortgage pursuant to Section 3.05(b)(i) is limited solely to confirming that the documents listed in Section 3.05(b)(i) have been executed and received, relate to the Files identified in the Schedule of Home Equity Loans and conform to the description thereof in the Schedule of Home Equity Loans.  Nationstar Mortgage agrees to use reasonable efforts to remedy a material defect in a document constituting part of a File of which it is so notified by the Custodian, on behalf of the Trustee.  If, however, within 90 days after such notice to it respecting such defect Nationstar Mortgage has not remedied the defect and the defect materially and adversely affects the interest in the related Home Equity Loan of the Owners, Nationstar Mortgage will (or will cause an Affiliate to) on the next succeeding Monthly Remittance Date (i) substitute in lieu of such Home Equity Loan a Qualified Replacement Mortgage and deliver the Substitution Amount to the Servicer for deposit in the Principal and Interest Account or (ii) purchase such Home Equity Loan at a purchase price equal to the Loan Purchase Price thereof, which purchase price shall be delivered to the Servicer for deposit in the Principal and Interest Account.  In connection with any proposed purchase or substitution of a Home Equity Loan, Nationstar Mortgage shall cause at its expense to be delivered to the Trustee an Opinion of Counsel experienced in federal income tax matters stating whether or not such a proposed purchase or substitution would constitute a Prohibited Transaction for the Trust or would jeopardize the status of any REMIC created hereunder as a REMIC, and Nationstar Mortgage shall only be required to take either such action to the extent such action would not constitute a Prohibited Transaction for the Trust and would not jeopardize the status of such REMIC as a REMIC.  Any required purchase or substitution, if delayed by the absence of such opinion, shall nonetheless occur upon the earlier of (i) the occurrence of a default or imminent default with respect to the Home Equity Loan or (ii) the delivery of such opinion.

(c)

In addition to the foregoing, the Custodian, on behalf of the Trustee also agrees to make a review during the 12 th month after the Startup Day indicating the current status of the exceptions previously indicated on the Exception Report delivered electronically concurrently with the Pool Certification in the form attached hereto as Exhibit F (the "Final Certification") and, by the end of the 12 th month after the Startup Day, deliver electronically to the Depositor, the Conduit Seller, the Seller, the Servicer and the Trustee (to the e-mail addresses specified by the recipients) such Final Certification.  After delivery of the Final Certification, the Custodian, on behalf of the Trustee and the Servicer shall provide electronically to the Trustee (to the e-mail address specified by the Trustee) no less frequently than monthly updated certifications indicating the then current status of exceptions, until all such exceptions have been eliminated.  

Section 3.07.

High-Cost Home Loans.

It is agreed and understood by the Depositor and the Trustee hereto that it is not intended that any Home Equity Loan be included in the Trust that is (i) a "High-Cost Home Loan" as defined in the New Jersey Home Ownership Act effective November 27, 2003, (ii) a "High-Cost Home Loan" as defined in the New Mexico Home Loan Protection Act effective January 1, 2004, (iii) a "High Cost Home Mortgage Loan" as defined in the Massachusetts Regulatory Home Loan Practices Act effective November 7, 2004 or (iv) a "High-Cost Home Loan" as defined by the Indiana High Cost Home Loan Law effective January 1, 2005.

Section 3.08.

Custodian.

Notwithstanding anything to the contrary in this Agreement, the parties hereto acknowledge that the functions of the Trustee with respect to the custody, acceptance, inspection and release of the Files pursuant to Sections 3.05, 3.06, and 8.14 and the related Pool Certification and Final Certification shall be performed by the Custodian on the Trustee’s behalf pursuant to the Custodial Agreement; provided, however, the Trustee shall remain primarily liable for such obligations.  The fees and expenses of the Custodian will be paid by the Servicer.

If, pursuant to Section 4.12 of the Custodial Agreement, the Custodian shall request written instructions from the Trustee, the Trustee hereby agrees to promptly provide such instructions.  

Section 3.09.

Cooperation Procedures.  

(a)

The Seller, the Conduit Seller, the Depositor, the Servicer and the Trustee covenant to provide each other with all data and information required to be provided by them hereunder at the times required hereunder, and additionally covenant reasonably to cooperate with each other in providing any additional information required to be obtained by any of them in connection with their respective duties hereunder.  Nationstar Mortgage shall, in connection with the delivery of each Qualified Replacement Mortgage to the Custodian, on behalf of the Trustee, provide the Trustee with information set forth in the Schedule of Home Equity Loans with respect to such Qualified Replacement Mortgage.

(b)

The Servicer shall maintain such accurate and complete accounts, records and computer systems pertaining to each File as shall enable it and the Trustee to comply with this Agreement.  In performing its recordkeeping duties the Servicer shall act in accordance with the servicing standards set forth in this Agreement.  The Servicer shall conduct, or cause to be conducted, periodic audits of its accounts, records and computer systems as set forth in Sections 8.16 hereof.  The Servicer shall promptly report in writing to the Trustee any failure on its part to maintain its accounts, records and computer systems herein provided and promptly take appropriate action to remedy any such failure.

(c)

Nationstar Mortgage further confirms to the Trustee that it has caused the portions of the electronic ledger relating to the Home Equity Loans to be clearly and unambiguously marked to indicate that such Home Equity Loans have been sold, transferred, assigned and conveyed through the Depositor to the Trustee and constitute part of the Trust Estate in accordance with the terms of the trust created hereunder.

Section 3.10.

Payment of Taxes, Insurance and Other Charges.  

With respect to each Home Equity Loan, the Servicer shall maintain accurate records reflecting fire and hazard insurance coverage.

With respect to each Home Equity Loan as to which the Servicer maintains escrow accounts, the Servicer shall maintain accurate records reflecting the status of property taxes which are or may become a lien upon the Property and the status of fire and hazard insurance coverage and shall obtain, from time to time, all bills for the payment of such charges (including renewal premiums) and shall effect payment thereof prior to the applicable penalty or termination date and at a time appropriate for securing maximum discounts allowable, employing for such purpose deposits of the Mortgagor in any escrow account which shall have been estimated and accumulated by the Servicer in amounts sufficient for such purposes, as allowed under the terms of the Mortgage.  To the extent that a Mortgage does not provide for escrow payments, the Servicer shall, if it has received notice of a default or deficiency, monitor such payments to determine if they are made by the Mortgagor, and for this purpose the Servicer shall maintain a third-party (which may be an Affiliate of the Servicer) tax monitoring service.

END OF ARTICLE III

 

 

ARTICLE IV

 

ISSUANCE AND SALE OF CERTIFICATES

Section 4.01.

Issuance of Certificates.  

On the Startup Day, upon the Trustee’s receipt from the Depositor of an executed Delivery Order in the form set forth as Exhibit G hereto, the Trustee shall authenticate and deliver the Certificates on behalf of the Trust.  

Section 4.02.

Sale of Certificates.

At 11:00 a.m. New York City time on the Startup Day, at the offices of McKee Nelson LLP, One Battery Park Plaza, 34 th Floor, New York, New York 10004 (or at such other location acceptable to the Seller), the Seller and the Conduit Seller will sell and convey the Home Equity Loans and the money, instruments and other property related thereto to the Depositor and the Depositor will convey the Home Equity Loans and the money, instruments and other property related thereto to the Trustee and the Trustee will deliver (i) to the Underwriters (as designee of the Depositor), the Offered Certificates (other than the Class M-8 and Class M-9 Certificates) with an aggregate Percentage Interest in each Class equal to 100% registered in the name of Cede & Co. or in such other names as the Underwriters shall direct, against payment to the Depositor of the purchase price thereof by wire transfer of immediately available funds to the Trustee as designee of the Depositor and (ii) to the respective registered owners thereof (as designees of the Depositor and the Seller), the Class M-8 Certificates registered in the name of Cede & Co., the Class M-9 Certificates registered in the name of Cede & Co., the Class R Certificates registered in the name of Nationstar Residual LLC, the Class X-IO Certificates, registered in the name of Nationstar Residual LLC, a Delaware limited liability company, and the Class P Certificates, registered in the name of Nationstar Residual LLC, a Delaware limited liability company (all such events shall be referred to herein as the "Closing").

END OF ARTICLE IV

 

 

ARTICLE V

 

CERTIFICATES AND TRANSFER OF INTERESTS

Section 5.01.

Terms.

(a)

The Certificates are pass-through securities having the rights described therein and herein.  Notwithstanding references herein or therein with respect to the Certificates as to "principal" and "interest" thereof, no debt of any Person is represented thereby, nor are the Certificates or the underlying Notes guaranteed by any Person (except that the Notes may be recourse to the Mortgagors thereof to the extent permitted by law and the terms of the related Note).  The Offered Certificates are payable solely from payments received on or with respect to the Home Equity Loans (net of the Servicing Fees and Trustee Fees), from moneys in the Principal and Interest Account, except as otherwise provided herein and from earnings on moneys and the proceeds of property held as a part of the Trust Estate.  Each Certificate entitles the Owner thereof to receive monthly on each Distribution Date, in order of priority of distributions with respect to such Class of Certificates as set forth in Section 7.03, a specified portion of such payments with respect to the Home Equity Loans.

(b)

Each Owner is required, and hereby agrees, to return to the Trustee, any Certificate prior to the Trustee making the final distribution due thereon.  Any such Certificate as to which the Trustee has made the final distribution thereon shall be deemed canceled and shall no longer be Outstanding for any purpose of this Agreement.  

Section 5.02.

Forms.

The Class 1-AV-1 Certificates, the Class 2-AV-1 Certificates, the Class 2-AV-2 Certificates, the Class 2-AV-3 Certificates, the Class 2-AV-4 Certificates, the Class M-1 Certificates, the Class M-2 Certificates, the Class M-3 Certificates, the Class M-4 Certificates, the Class M-5 Certificates, the Class M-6 Certificates, the Class M-7 Certificates, the Class M-8 Certificates, the Class M-9 Certificates, the Class X-IO Certificates, the Class P Certificates and the Class R Certificates shall be in substantially the forms set forth in Exhibits A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9, A-10, A-11, A-12, A-13, A-14, B-1, B-2 and C hereof, respectively.

Section 5.03.

Execution, Authentication and Delivery.

Each Certificate shall be executed on behalf of the Trust, by the manual signature of one of the Trustee’s Authorized Officers at the written direction of the Depositor.  In addition, each Certificate shall be authenticated by the manual signature of one of the Trustee’s Authorized Officers at the written direction of the Depositor.

Certificates bearing the manual signature of individuals who were at any time the proper officers of the Trustee shall, upon proper authentication by the Trustee, bind the Trust, notwithstanding that such individuals or any of them have ceased to hold such offices prior to the execution and delivery of such Certificates or did not hold such offices at the date of authentication of such Certificates.  

The initial Certificates shall be dated as of the Startup Day and delivered at the Closing to the parties specified in Section 4.02 hereof.  Subsequently issued Certificates will be dated as of the issuance of the Certificate.  

No Certificate shall be valid until executed and authenticated as set forth above.  

Section 5.04.

Registration and Transfer of Certificates.

(a)

The Trustee shall cause to be kept a register (the "Register") in which, subject to such reasonable regulations as it may prescribe, the Trustee shall provide for the registration of Certificates and the registration of transfer of Certificates.  The Trustee is hereby initially appointed Registrar for the purpose of registering Certificates and transfers of Certificates as herein provided.  The Depositor, the Owners and the Trustee shall have the right to inspect the Register upon reasonable notice during the Trustee’s normal hours and to obtain copies thereof, and the Trustee shall have the right to rely upon a certificate executed on behalf of the Registrar by an Authorized Officer thereof as to the names and addresses of the Owners of the Certificates and the principal amounts and numbers of such Certificates.  

If a Person other than the Trustee is appointed as Registrar by the Owners of a majority of the aggregate Voting Rights represented by the Certificates then Outstanding, such Owners shall give the Trustee and the Owners prompt written notice of the appointment of such Registrar and of the location, and any change in the location, of the Register.  In connection with any such appointment the reasonable fees of the Registrar shall be paid, as expenses of the Trust, pursuant to Section 7.06 hereof.  

(b)

Subject to the provisions of Section 5.08 hereof, upon surrender for registration of transfer of any Certificate at the office designated as the location of the Register, upon the direction of the Registrar, the Trustee shall execute, authenticate and deliver, in the name of the designated transferee or transferees, one or more new Certificates of a like Class and in the aggregate outstanding principal amount or Percentage Interest of the Certificate so surrendered.  

(c)

At the option of any Owner, Certificates of any Class owned by such Owner may be exchanged for other Certificates authorized of like Class and tenor and a like aggregate outstanding principal amount or Percentage Interest and bearing numbers not contemporaneously outstanding, upon surrender of the Certificates to be exchanged at the office designated as the location of the Register.  Whenever any Certificate is so surrendered for exchange, upon the direction of the Registrar, the Trustee shall execute, authenticate and deliver the Certificate or Certificates which the Owner making the exchange is entitled to receive.  

(d)

All Certificates issued upon any registration of transfer or exchange of Certificates shall be valid evidence of the same ownership interests in the Trust and entitled to the same benefits under this Agreement as the Certificates surrendered upon such registration of transfer or exchange.  

(e)

Every Certificate presented or surrendered for registration of transfer or exchange shall be duly endorsed, or be accompanied by a written instrument of transfer in form satisfactory to the Registrar duly executed by the Owner thereof or his attorney duly authorized in writing.  

(f)

No service charge shall be made to an Owner for any registration of transfer or exchange of Certificates, but the Registrar or Trustee may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any registration of transfer or exchange of Certificates; any other expenses in connection with such transfer or exchange shall be an expense of the Trust.  

(g)

It is intended that the Offered Certificates be registered so as to participate in a global book-entry system with the Depository, as set forth herein.  Each Class of Offered Certificates shall, except as otherwise provided in Subsection (h), be initially issued in the form of a single fully registered Offered Certificate of such Class.  Upon initial issuance, the ownership of each such Offered Certificate shall be registered in the Register in the name of Cede & Co., or any successor thereto, as nominee for the Depository.  

On the Startup Day, the Offered Certificates shall be issued in denominations of $25,000 and integral multiples of $1,000 in excess thereof.  

The Depositor and the Trustee are hereby authorized to execute and deliver the Representation Letter with the Depository in the form provided to the Trustee by the Depositor.  

With respect to the Offered Certificates registered in the Register in the name of Cede & Co., as nominee of the Depository, the Depositor, the Servicer, the Sellers and the Trustee shall have no responsibility or obligation to Direct or Indirect Participants or beneficial owners for which the Depository holds Offered Certificates from time to time as a Depository.  Without limiting the immediately preceding sentence, the Depositor, the Servicer, the Sellers and the Trustee shall have no responsibility or obligation with respect to (i) the accuracy of the records of the Depository, Cede & Co., or any Direct or Indirect Participant with respect to the ownership interest in the Offered Certificates, (ii) the delivery to any Direct or Indirect Participant or any other Person, other than a registered Owner of an Offered Certificate as shown in the Register, of any notice with respect to the Offered Certificates or (iii) the payment to any Direct or Indirect Participant or any other Person, other than a registered Owner of an Offered Certificate as shown in the Register, of any amount with respect to any distribution of principal or interest on the Offered Certificates.  No Person other than a registered Owner of an Offered Certificate as shown in the Register shall receive a certificate evidencing such Offered Certificate.  

Upon delivery by the Depository to the Trustee of written notice to the effect that the Depository has determined to substitute a new nominee in place of Cede & Co., and subject to the provisions hereof with respect to the payment of interest by the mailing of checks or drafts to the registered Owners of Offered Certificates appearing as registered Owners in the registration books maintained by the Trustee at the close of business on a Record Date, the name "Cede & Co." in this Agreement shall refer to such new nominee of the Depository.  

(h)

In the event that (i) the Depository or the Depositor advises the Trustee in writing that the Depository is no longer willing or able to discharge properly its responsibilities as nominee and depository with respect to the Offered Certificates and either of Nationstar Mortgage or the Trustee is unable to locate a qualified successor or (ii) the Depositor at its sole option elects to terminate the book-entry system through the Depository or (iii) after the occurrence of a Servicer Termination Event, the beneficial owners of each Class of Offered Certificates representing Percentage Interests aggregating not less than 51% of such Class advises the Trustee and Depository through the Direct or Indirect Participants in writing that the continuation of a book-entry system through the Depository to the exclusion of definitive, fully registered certificates (the "Definitive Certificates") to Owners is no longer in the best interests of the Owners, the Offered Certificates shall no longer be restricted to being registered in the Register in the name of Cede & Co. (or a successor nominee) as nominee of the Depository.  In the case of (i) and (ii) above, Nationstar Mortgage may determine that the Offered Certificates shall be registered in the name of and deposited with a successor depository operating a global book-entry system, as may be acceptable to Nationstar Mortgage and at the expense of Nationstar Mortgage, or such depository’s agent or designee but, if Nationstar Mortgage does not select such alternative global book-entry system and in the case of (iii) above, the Offered Certificates may be registered in whatever name or names registered Owners of Offered Certificates transferring Offered Certificates shall designate, in accordance with the provisions hereof.  

(i)

Notwithstanding any other provision of this Agreement to the contrary, so long as any Offered Certificate is registered in the name of Cede & Co., as nominee of the Depository, all distributions of principal or interest on such Offered Certificates and all notices with respect to such Offered Certificates shall be made and given, respectively, in the manner provided in the Representation Letter.  

Section 5.05.

Mutilated, Destroyed, Lost or Stolen Certificates.

If (i) any mutilated Certificate is surrendered to the Trustee, or the Trustee receives evidence to its satisfaction of the destruction, loss or theft of any Certificate, and (ii) in the case of any mutilated Certificate, such mutilated Certificate shall first be surrendered to the Trustee, and in the case of any destroyed, lost or stolen Certificate, there shall be first delivered to the Trustee such security or indemnity as may be reasonably required by it to hold the Trustee harmless (provided, that with respect to an Owner which is an institutional investor, a letter of indemnity furnished by it shall be sufficient for this purpose), then, in the absence of written notice to the Trustee or the Registrar that such Certificate has been acquired by a bona fide purchaser, the Trustee shall execute on behalf of the Trust and the Trustee shall authenticate and deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or stolen Certificate, a new Certificate of like Class, tenor and aggregate principal amount, bearing a number not contemporaneously outstanding.  

Upon the issuance of any new Certificate under this Section, the Registrar or Trustee may require the payment from the transferor or transferee of the related Certificate of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto; any other expenses in connection with such issuance shall be an expense of the Trust.  

Every new Certificate issued pursuant to this Section in exchange for or in lieu of any mutilated, destroyed, lost or stolen Certificate shall constitute evidence of a substitute interest in the Trust, and shall be entitled to all the benefits of this Agreement equally and proportionately with any and all other Certificates of the same Class duly issued hereunder and such mutilated, destroyed, lost or stolen Certificate shall not be valid for any purpose.  

The provisions of this Section are exclusive and shall preclude (to the extent lawful) all other rights and remedies with respect to the replacement or payment of mutilated, destroyed, lost or stolen Certificates.  

Section 5.06.

Persons Deemed Owners.

Prior to due presentment for registration of transfer of any Certificate, the Trustee and any agent of the Trustee may treat the Person in whose name any Certificate is registered as the Owner of such Certificate for the purpose of receiving distributions with respect to such Certificate and for all other purposes whatsoever, and neither the Trustee nor any agent of the Trustee shall be affected by notice to the contrary.  

Section 5.07.

Cancellation.

All Certificates surrendered for registration of transfer or exchange shall, if surrendered to any Person other than the Trustee, be delivered to the Trustee and shall be promptly canceled by it.  No Certificate shall be authenticated in lieu of or in exchange for any Certificate canceled as provided in this Section, except as expressly permitted by this Agreement.  All canceled Certificates may be held by the Trustee in accordance with its standard retention policy in effect from time to time.

Section 5.08.

Limitation on Transfer of Ownership Rights.

(a)

No sale or other transfer of record or beneficial ownership of a Class R Certificate (whether pursuant to a purchase, a transfer resulting from a default under a secured lending agreement or otherwise) shall be made to a Disqualified Organization or an agent of a Disqualified Organization.  The transfer, sale or other disposition of a Class R Certificate (whether pursuant to a purchase, a transfer resulting from a default under a secured lending agreement or otherwise) to a Disqualified Organization shall be deemed to be of no legal force or effect whatsoever and such transferee shall not be deemed to be an Owner for any purpose hereunder, including, but not limited to, the receipt of distributions on such Class R Certificate.  Furthermore, in no event shall the Trustee accept surrender for transfer, registration of transfer, or register the transfer, of any Class R Certificate nor authenticate and make available any new Class R Certificate unless the Trustee has received an affidavit from the proposed transferee in the form attached hereto as Exhibit H.  Each holder of a Class R Certificate by his acceptance thereof, shall be deemed for all purposes to have consented to the provisions of this Section 5.08(a).  

(b)

No other sale or other transfer of record or beneficial ownership of a Class X-IO, Class P or Class R Certificate shall be made unless such transfer is exempt from the registration requirements of the Securities Act, and any applicable state securities laws or is made in accordance with said Securities Act and laws.  In the event of any such transfer: (i) in the case of transfers for which an investment letter in the form of Exhibit I-1 or I-2 is not provided by the transferee to the Trustee, the Trustee or the Depositor shall require a written Opinion of Counsel acceptable to and in form and substance satisfactory to the Depositor and the Trustee to the effect that such transfer may be made pursuant to an exemption, describing the applicable exemption and the basis therefor, from said Securities Act or is being made pursuant to said Securities Act, which Opinion of Counsel shall not be an expense of the Depositor, the Trustee or the Trust Estate; and (ii) in the case of transfers for which an investment letter in the form of Exhibit I-1 or I-2 is provided, the investment letter shall not be an expense of the Depositor, the Trustee or the Trust Estate.  The Owner of a Class X-IO, Class P or Class R Certificate desiring to effect such transfer shall, and does hereby agree to, indemnify the Trustee, the Depositor and the Sellers against any liability that may result if the transfer is not so exempt or is not made in accordance with such federal and state laws.  

(c)

(i)

No transfer of an ERISA-Restricted Certificate shall be made unless the Trustee shall have received from the transferee of such ERISA-Restricted Certificate, in form and substance satisfactory to the Trustee, either: (i) a representation letter (which may be combined with the investment letter, in the form of Exhibit I-1 or I-2, required by subsection (b) above), to the effect that such transferee is not an employee benefit plan or other retirement arrangement subject to Section 406 of ERISA or to Section 4975 of the Code (collectively, a "Plan"), nor is acting for, on behalf or with the assets of, any Plan to effect such transfer; (ii) and in the case of a Class M-8 or Class M-9 Certificate, such certificate has been the subject of an ERISA-Qualifying Underwriting, (iii) if an ERISA-Restricted Certificate has been the subject of an ERISA-Qualifying Underwriting (other than the Class M-8, Class M-9 or Class  R Certificates), a representation letter that it is an insurance company that is purchasing the Certificate with funds contained in an "insurance company general account" as defined in Section V(e) of Prohibited Transaction Class Exemption ("PTCE") 95-60 and the purchase and holding of the Certificate are covered under Sections I and III of PTCE 95-60; or (iv) an Opinion of Counsel, which shall not be at the expense of either the Depositor, the Servicer, the Trustee or the Trust Estate, to the effect that the purchase or holding of the ERISA-Restricted Certificate will not result in any non-exempt prohibited transaction under Section 406 of ERISA and/or Section 4975 of the Code, and will not subject any of the above parties to any obligation or liability in addition to those expressly undertaken under this Agreement.  Notwithstanding anything else to the contrary herein, the representations required above with respect to any Certificate that is in book-entry form shall be deemed to have been made by the Owner of such Certificate by virtue of such acquisition; any purported transfer of a Certificate to or on behalf of any Plan without the delivery to the Trustee of an Opinion of Counsel as described above shall be null and void and of no effect.

(ii)

No transfer of an ERISA-Restricted Swap Certificate prior to the termination of the Interest Rate Swap Agreement shall be made unless the Trustee shall have received a representation letter from the transferee of such Certificate, substantially in the form set forth in Exhibits I-1 or I-2 to the effect that either (X) such transferee is not a Plan nor is acting for, on behalf of, or with the assets of any such Plan to effect such transfer or (Y) the acquisition and holding of the ERISA-Restricted Swap Certificate are eligible for exemptive relief under the statutory exemption for nonfiduciary service providers under Section 408(b)(17) of ERISA and Section 4975(d)(20) of the Code, Prohibited Transaction Class Exemption ("PTCE") 84-14, PTCE 90-1, PTCE 91-38, PTCE 95-60 or PTCE 96-23 or some other applicable exemption.  Notwithstanding anything else to the contrary herein, any purported transfer of an ERISA-Restricted Swap Certificate on behalf of a Plan without the delivery to the Trustee of a representation letter as described above shall be void and of no effect.  If the ERISA-Restricted Swap Certificate is a Book-Entry Certificate, the transferee will be deemed to have made a representation as provided in clause (X) or (Y) of this paragraph, as applicable.  If any ERISA-Restricted Swap Certificate, or any interest therein, is acquired or held in violation of the provisions of the preceding paragraph, the next preceding permitted beneficial owner will be treated as the beneficial owner of that Certificate, retroactive to the date of transfer to the purported beneficial owner.  Any purported beneficial owner whose acquisition or holding of an ERISA-Restricted Swap Certificate, or interest therein, was effected in violation of the provisions of the preceding paragraph shall indemnify to the extent permitted by law and hold harmless the Trustee, the Depositor, the Servicer or the Sellers from and against any and all liabilities, claims, costs or expenses incurred by such parties as a result of such acquisition or holding.  To the extent permitted under applicable law (including, but not limited to, ERISA), the Trustee shall be under no liability to any Person for any registration of transfer of any ERISA-Restricted Swap Certificate that is in fact not permitted by this Section 5.08(c)(ii) or for making any payments due on such Certificate to the Owner thereof or taking any other action with respect to such Owner under the provisions of this Agreement so long as the transfer was registered by the Trustee in accordance with the foregoing requirements.

(d)

[Reserved].

(e)

No sale or other transfer of any Class X-IO Certificates, Class P Certificates or Class R Certificate may be made to the Depositor, to any Person that was, at any time, an owner of a Home Equity Loan, or to any Seller except in connection with (1) with respect to the Depositor, the initial issuance of such Certificates by the Trust to the Depositor and, with respect to Nationstar Mortgage and the Conduit Seller, the payment in partial consideration for the Home Equity Loans sold by the applicable Seller or in payment of any deferred purchase price under the Conduit Warehousing Facility by the Conduit Seller to Nationstar Mortgage on the Startup Day and (2) the contemporaneous transfer of such Certificates to Nationstar Residual LLC, a Delaware limited liability company, the Depositor or any trust or corporation formed and wholly owned by the Depositor or one if its affiliates.

(f)

Notwithstanding anything to the contrary contained in this Section 5.08, the Class R Certificates, Class P Certificates and Class X-IO Certificates may be transferred to Nationstar Residual LLC, a Delaware limited liability company and wholly-owned subsidiary of the Seller, the Depositor, any other Affiliate or subsidiary of the Seller or the Depositor, or any trust formed and wholly owned by the Depositor without regard to Sections 5.08(b), (c) or (e) above.

Section 5.09.

Assignment of Rights.

Other than with respect to any Class R Certificates (unless the Trustee shall have received a satisfactory Opinion of Counsel to the effect that such action with respect to a Class R Certificate will not have an adverse effect on the status of any REMIC created hereunder as a "REMIC") an Owner may pledge, encumber, hypothecate or assign all or any part of its right to receive distributions hereunder, but such pledge, encumbrance, hypothecation or assignment shall not constitute a transfer of an ownership interest sufficient to render the transferee an Owner of the Trust without compliance with the provisions of Section 5.04 and Section 5.08 hereof.

END OF ARTICLE V

 

 

ARTICLE VI

 

COVENANTS

Section 6.01.

Distributions.

On each Distribution Date, the Trustee will withdraw amounts from the Certificate Account, the Net WAC Cap Carryover Reserve Fund and the Swap Account and make the distributions with respect to the Certificates in accordance with the terms of the Certificates and this Agreement.  Such distributions shall be made (i) in the case of the Offered Certificates registered in the name of the Depository, by wire transfer to the Depository or (ii) in each other case, by check or draft mailed on each Distribution Date or, if requested by any Owner (other than the Depository) of (A) an Offered Certificate having an original principal balance of not less than $1,000,000 or (B) a Class X-IO, Class P or Class R Certificate having a Percentage Interest of not less than 10% in writing not later than one Business Day prior to the applicable Record Date (which request does not have to be repeated unless it has been withdrawn), to such Owner by wire transfer to an account within the United States designated no later than five Business Days prior to the related Record Date, in each case to each Owner of record on the immediately preceding Record Date.

Section 6.02.

Money for Distributions to be Held in Trust; Withholding.

(a)

All payments of amounts due and payable with respect to any Certificate that are to be made from amounts withdrawn from the Certificate Account, the Net WAC Cap Carryover Reserve Fund or the Swap Account shall be made by and on behalf of the Trustee or by a Paying Agent, and no amounts so withdrawn from the Certificate Account, the Net WAC Cap Carryover Reserve Fund or the Swap Account for payments of Certificates shall be paid over to the Trustee except as provided in this Section.

(b)

If Nationstar Mortgage has appointed a Paying Agent pursuant to Section 11.15 hereof, the Trustee will, on the Business Day immediately preceding each Distribution Date, deposit with such Paying Agent in immediately available funds an aggregate sum sufficient to pay the amounts then becoming due on the Certificates (to the extent funds are then available for such purpose in the Certificate Account for the Class to which such amounts are due) such sum to be held in trust for the benefit of the Owners entitled thereto.

(c)

Nationstar Mortgage may at any time direct any Paying Agent to pay to the Trustee all sums held in trust by such Paying Agent, such sums to be held by the Trustee upon the same trusts as those upon which the sums were held by such Paying Agent; and upon such payment by any Paying Agent to the Trustee, such Paying Agent shall be released from all further liability with respect to such money.

(d)

Nationstar Mortgage shall require the Paying Agent, including the Trustee on behalf of the Trust, to comply with all requirements of the Code and applicable state and local law with respect to the withholding from any distributions made by it to any Owner of any applicable withholding taxes imposed thereon and with respect to any applicable reporting requirements in connection therewith, and the Trustee and Paying Agent agree to comply with such requirements.

(e)

Any money held by the Trustee or a Paying Agent in trust for the payment of any amount due with respect to any Offered Certificate remaining unclaimed by the Owner of such Certificate for the period then specified in the escheat laws of the State of New York after such amount has become due and payable shall be discharged from such trust and be paid, upon delivery to the Trustee of an Opinion of Counsel that such payment is permitted by applicable law, to the Depositor; and the Owner of such Offered Certificate shall thereafter, as an unsecured general creditor, look only to the Depositor for payment thereof (but only to the extent of the amounts so paid to the Depositor) and all liability of the Trustee or such Paying Agent with respect to such trust money shall thereupon cease; provided, however, that the Trustee or such Paying Agent before being required to make any such payment, may at the expense of the Trust cause to be published once, in the eastern edition of The Wall Street Journal, notice that such money remains unclaimed and that, after a date specified therein, which shall be not fewer than 30 days from the date of such publication, any unclaimed balance of such money then remaining will be paid to the Depositor.  The Trustee shall, at the written direction of Nationstar Mortgage, also adopt and employ, at the expense of Nationstar Mortgage, any other reasonable means of notification of such payment (including but not limited to mailing notice of such payment to Owners whose right to or interest in moneys due and payable but not claimed is determinable from the records of the Registrar, the Trustee or any Paying Agent, at the last address of record for each such Owner).

Section 6.03.

Protection of Trust Estate.

(a)

The Trustee will hold the Trust Estate in trust for the benefit of the Owners and at the request of the Depositor, will from time to time execute and deliver all such supplements and amendments hereto pursuant to Section 11.14 hereof and all instruments of further assurance and other instruments, and will take such other action upon such request from the Depositor, to:

(i)

more effectively hold in trust all or any portion of the Trust Estate;

(ii)

perfect, publish notice of, or protect the validity of any grant made or to be made by this Agreement;

(iii)

enforce any of the Home Equity Loans; or

(iv)

preserve and defend title to the Trust Estate and the rights of the Trustee, and the ownership interests of the Owners represented thereby, in such Trust Estate against the claims of all Persons and parties.

To the extent not covered by the indemnity or other security contemplated by 10.01(e) and 10.01(g), the Trustee shall be reimbursed for any costs or expenses associated with this section pursuant to Section 7.03(b) clause C.19.

(b)

The Trustee shall have the power to enforce, and shall enforce the obligations and rights of the other parties to this Agreement, and of the Owners, by action, suit or proceeding at law or equity, and shall also have the power to enjoin, by action or suit in equity, any acts or occurrences which may be unlawful or in violation of the rights of the Owners as such rights are set forth in this Agreement; provided, however, that nothing in this Section shall require any action by the Trustee unless the Trustee shall first (i) have been furnished indemnity satisfactory to it and (ii) when required by this Agreement, have been requested by the Owners of a majority of the Voting Rights represented by the Certificates then Outstanding.

(c)

The Trustee shall execute any instrument required pursuant to this Section so long as such instrument does not conflict with this Agreement or with the Trustee’s fiduciary duties, or adversely affect its rights, indemnities and immunities hereunder.

Section 6.04.

Performance of Obligations.

The Trustee will not take any action that would release any Person from any of such Person’s covenants or obligations under any instrument or document relating to the Certificates or which would result in the amendment, hypothecation, subordination, termination or discharge of, or impair the validity or effectiveness of, any such instrument or document, except as expressly provided in this Agreement or such other instrument or document.

The Trustee may contract with other Persons to assist it in performing its duties hereunder pursuant to Section 10.03(g); provided, that the Trustee shall remain liable for the performance of any such duties notwithstanding any such contractual arrangement.

Section 6.05.

Negative Covenants.

The Trustee will not:

(i)

sell, transfer, exchange or otherwise dispose of any of the Trust Estate except as expressly permitted by this Agreement;

(ii)

claim any credit on or make any deduction from the distributions payable in respect of, the Certificates (other than amounts properly withheld from such payments under the Code) or assert any claim against any present or former Owner by reason of the payment of any taxes levied or assessed upon any of the Trust Estate;

(iii)

incur, assume or guaranty, on behalf of the Trust, any indebtedness of any Person except pursuant to this Agreement;

(iv)

dissolve or liquidate the Trust in whole or in part, except pursuant to Article IX hereof; or (A) permit the validity or effectiveness of this Agreement to be impaired, or permit any Person to be released from any covenant or obligation with respect to the Trust or to the Certificates under this Agreement, except as may be expressly permitted hereby or (B) permit any lien, charge, adverse claim, security interest, mortgage or other encumbrance to be created on or extend to or otherwise arise upon or burden the Trust Estate or any part thereof or any interest therein or the proceeds thereof.

Section 6.06.

No Other Powers.

The Trustee will not permit the Trust to engage in any business activity or transaction other than those activities permitted by Section 2.03 hereof.

Section 6.07.

Limitation of Suits.

No Owner shall have any right to institute any proceeding, judicial or otherwise, with respect to this Agreement, or for the appointment of a receiver or trustee of the Trust, or for any other remedy with respect to an event of default hereunder, unless:

(1)

such Owner has previously given written notice to the Seller and the Trustee of such Owner’s intention to institute such proceeding;

(2)

the Owners of not less than 51% of the Voting Rights represented by the Certificates then Outstanding shall have made written request to the Trustee to institute such proceeding in its own name as Trustee establishing the Trust;

(3)

such Owner or Owners have offered to the Trustee reasonable indemnity against the costs, expenses and liabilities to be incurred in compliance with such request;

(4)

the Trustee for 60 days after its receipt of such notice, request and offer of indemnity has failed to institute such proceeding; and

(5)

no direction inconsistent with such written request has been given to the Trustee during such 60-day period by the Owners of a majority of the Voting Rights represented by the Certificates then Outstanding;

IT BEING UNDERSTOOD AND INTENDED THAT NO ONE OR MORE OWNERS SHALL HAVE ANY RIGHT IN ANY MANNER WHATEVER BY VIRTUE OF, OR BY AVAILING THEMSELVES OF, ANY PROVISION OF THIS AGREEMENT TO AFFECT, DISTURB OR PREJUDICE THE RIGHTS OF ANY OTHER OWNER OF THE SAME CLASS OR TO OBTAIN OR TO SEEK TO OBTAIN PRIORITY OR PREFERENCE OVER ANY OTHER OWNER OF THE SAME CLASS OR TO ENFORCE ANY RIGHT UNDER THIS AGREEMENT, EXCEPT IN THE MANNER HEREIN PROVIDED AND FOR THE EQUAL AND RATABLE BENEFIT OF ALL THE OWNERS OF THE SAME CLASS.

Section 6.08.

Unconditional Rights of Owners to Receive Distributions.

Notwithstanding any other provision in this Agreement, the Owner of any Certificate shall have the right, which is absolute and unconditional, to receive distributions to the extent provided herein and therein with respect to such Certificate or to institute suit for the enforcement of any such distribution, and such right shall not be impaired without the consent of such Owner.

Section 6.09.

Rights and Remedies Cumulative.

Except as otherwise provided herein, no right or remedy herein conferred upon or reserved to the Trustee or to the Owners is intended to be exclusive of any other right or remedy, and every right and remedy shall, to the extent permitted by law, be cumulative and in addition to every other right and remedy given hereunder or now or hereafter existing at law or in equity or otherwise.  Except as otherwise provided herein, the assertion or employment of any right or remedy hereunder, or otherwise, shall not prevent the concurrent assertion or employment of any other appropriate right or remedy.

Section 6.10.

Delay or Omission Not Waiver.

No delay of the Trustee or any Owner of any Certificate to exercise any right or remedy under this Agreement shall impair any such right or remedy or constitute a waiver of such right or remedy.  Every right and remedy given by this Article VI or by law to the Trustee or to the Owners may be exercised from time to time, and as often as may be deemed expedient, by the Trustee or by the Owners, as the case may be.

Section 6.11.

Control by Owners.

The Owners of a majority of the Voting Rights represented by the Certificates then Outstanding may direct the time, method and place of conducting any proceeding for any remedy available to the Trustee with respect to the Certificates or exercising any trust or power conferred on the Trustee with respect to the Certificates or the Trust Estate, including, but not limited to, those powers set forth in Section 6.03 and Section 8.20 hereof, provided that:

(1)

such direction shall not be in conflict with any rule of law or with this Agreement;

(2)

the Trustee shall have been provided with indemnity satisfactory to it; and

(3)

the Trustee may take any other action deemed proper by the Trustee, as the case may be, which is not inconsistent with such direction; provided, however, that the Trustee need not take any action which it determines might involve it in liability or may be unjustly prejudicial to the Owners not so directing.

Section 6.12.

Indemnification by Nationstar Mortgage.

Nationstar Mortgage agrees to indemnify and hold the Trustee, the Depositor and each Owner harmless against any and all claims, losses, penalties, fines, forfeitures, legal fees and related costs, judgments, and any other costs, fees and expenses that the Trustee, the Depositor and any Owner sustain in any way related to the failure of the Sellers to perform their duties in compliance with the terms of this Agreement.  Nationstar Mortgage shall immediately notify the Trustee, the Depositor and each Owner if a claim is made by a third party that any Seller has failed to perform its obligations in compliance with the terms of this Agreement, and Nationstar Mortgage shall assume (with the consent of the Trustee) the defense of any such claim and pay all expenses in connection therewith, including reasonable counsel fees, and promptly pay, discharge and satisfy any judgment or decree which may be entered against the Depositor, the Servicer, the Sellers, the Trustee and/or Owner in respect of such claim.  The Trustee shall, in accordance with instructions received from Nationstar Mortgage, reimburse Nationstar Mortgage only from amounts otherwise distributable on the Class X-IO, Class P and the Class R Certificates for all amounts advanced by it pursuant to the preceding sentence, except when a final nonappealable adjudication determines that the claim relates directly to the failure of the Sellers to perform their duties in compliance with the terms of this Agreement.  The provisions of this Section 6.12 shall survive the termination of this Agreement, the resignation or removal of the Trustee and the payment of the outstanding Certificates.

END OF ARTICLE VI

 

 

ARTICLE VII

 

ACCOUNTS, DISBURSEMENTS AND RELEASES

Section 7.01.

Collection of Money.

Except as otherwise expressly provided herein, the Trustee shall demand payment or delivery of all money and other property payable to or receivable by the Trustee pursuant to this Agreement, including all payments due on the Home Equity Loans in accordance with the respective terms and conditions of such Home Equity Loans and required to be paid over to the Trustee by the Servicer or by any Sub-Servicer.  The Trustee shall hold all such money and property received by it as part of the Trust Estate and shall apply it as provided in this Agreement.

Section 7.02.

Establishment of Accounts.

(a)

The Depositor shall cause the Certificate Account, the Net WAC Cap Carryover Reserve Fund and the Swap Account to be established on the Startup Day, and the Trustee shall maintain each of the Certificate Account and the Net WAC Cap Carryover Reserve Fund at the applicable Corporate Trust Office as an Eligible Account to be held by the Trustee in the name of the Trust, in each case, on behalf of the Owners of the Offered Certificates.  The Swap Account shall be maintained by the Supplemental Interest Trustee pursuant to Section 7.12.

(b)

On each Monthly Remittance Date the Trustee shall determine (subject to the terms of Section 10.03(j) hereof, based solely on information provided to it electronically or in writing by the Servicer) with respect to the immediately following Distribution Date, the amounts that are expected to be on deposit in the Certificate Account as of such Distribution Date.

Section 7.03.

Flow of Funds.

(a)

(i) The Trustee shall deposit in the Certificate Account without duplication, upon receipt, with respect to Group 1, the proceeds of any liquidation of the assets of the Trust insofar as such assets relate to Group 1, all remittances made to the Trustee pursuant to Sections 8.08(e), 8.09 and 8.10 with respect to Group 1 and the Group 1 Monthly Remittance Amount remitted by the Servicer; provided, that the Trustee then shall withdraw from the Certificate Account, any Net Swap Payment or Swap Termination Payment owed to the Swap Provider (other than any Swap Termination Payment owed to the Swap Provider resulting from a Swap Provider Trigger Event) and distribute such amount to the Supplemental Interest Trustee for deposit in the Swap Account and distribution pursuant to Section 7.12.

      (ii) The Trustee shall deposit in the Certificate Account without duplication, upon receipt, with respect to Group 2, the proceeds of any liquidation of the assets of the Trust insofar as such assets relate to Group 2, all remittances made to the Trustee pursuant to Sections 8.08(e), 8.09 and 8.10 with respect to Group 2 and the Group 2 Monthly Remittance Amount remitted by the Servicer; provided, that the Trustee then shall withdraw from the Certificate Account, any Net Swap Payment or Swap Termination Payment owed to the Swap Provider (other than any Swap Termination Payment owed to the Swap Provider resulting from a Swap Provider Trigger Event) and distribute such amount to the Supplemental Interest Trustee for deposit in the Swap Account and distribution pursuant to Section 7.12.

(b)

On each Distribution Date, the Trustee shall make the following allocations, disbursements and transfers (based solely on information provided by the Servicer in writing), from amounts deposited in the Certificate Account pursuant to subsection (a) (other than any Prepayment Charges) in the following order of priority, and each such allocation, transfer and disbursement shall be treated as having occurred only after all preceding allocations:

A.

With respect to amounts in the Certificate Account received with respect to Group 1:

1.

To the Trustee, the Trustee Fee and any Transition Expenses for Group 1.

2.

To the Group 1 Certificates, the Class Monthly Interest Amount and any related Class Interest Carryover Shortfall for the Distribution Date.

3.

The remaining amount pursuant to clause C. below.

B.

With respect to amounts in the Certificate Account received with respect to Group 2:

1.

To the Trustee, the Trustee Fee and any Transition Expenses for Group 2.

2.

Concurrently, to each Class of Group 2 Certificates, the related Class Monthly Interest Amount and any related Class Interest Carryover Shortfall for the Distribution Date, allocated among each such Class of Group 2 Certificates on a pro rata basis based on each Group 2 Certificate’s Class Monthly Interest Amount and Class Interest Carryover Shortfall without priority among such Group 2 Certificates.

3.

The remaining amount pursuant to clause C. below.

C.

With respect to any remaining amounts in the Certificate Account received with respect to Group 1 and Group 2:

1.

Concurrently, to the Senior Certificates in both Certificate Groups, the related Class Monthly Interest Amount and any related Class Interest Carryover Shortfall to the extent not paid pursuant to clauses A. and B. above on the applicable Distribution Date, allocated among each such Class of Senior Certificates pro rata based on the amount that would have been distributed to each such Class in the absence of such shortfall.

2.

Sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8 and Class M-9 Certificates, in that order, the related Class Monthly Interest Amount for the Distribution Date.

3.

To the Senior Certificates, an amount up to the Senior Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, concurrently as follows:

(i)

Sequentially:

(a)

To the Group 1 Certificates, the Group 1 Principal Distribution Amount until the Certificate Principal Balances of such Certificates have been reduced to zero.

(b)

to the Group 1 Certificates, the remaining Group 2 Principal Distribution Amount after distributions pursuant to clause C.3.(ii)(a) below until the Certificate Principal Balances of such Certificates have been reduced to zero.

(ii)

Sequentially:

(a)

To the Group 2 Certificates, the Group 2 Principal Distribution Amount, sequentially, to the Class 2-AV-1, Class 2-AV-2, Class 2-AV-3 and Class 2-AV-4 Certificates, in that order, until the respective Certificate Principal Balances of such Certificates have been reduced to zero; provided, that notwithstanding anything to the contrary in this Agreement, if on any Distribution Date, the aggregate Certificate Principal Balance of the Subordinate Certificates is equal to zero and the Overcollateralization Amount is equal to zero, then the Group 2 Principal Distribution Amount shall be distributed to the Group 2 Certificates, pro rata, based on their respective Certificate Principal Balances.

(b)

To the Group 2 Certificates, the remaining Group 1 Principal Distribution Amount after distributions pursuant to clause C.3.(i)(a) above, sequentially to the Class 2-AV-1, Class 2-AV-2, Class 2-AV-3 and Class 2-AV-4 Certificates, in that order, until the respective Certificate Principal Balances of such Certificates have been reduced to zero; provided, that notwithstanding the foregoing order of priority, if on any Distribution Date, the aggregate Certificate Principal Balance of the Subordinate Certificates is equal to zero and the Overcollateralization Amount is equal to zero, then the remaining Group 1 Principal Distribution Amount after distributions pursuant to clause C.3.(i)(a) above shall be distributed to the Group 2 Certificates, pro rata, based on their respective Certificate Principal Balances.

4.

To the Class M-1 Certificates, the Class M-1 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

5.

To the Class M-2 Certificates, the Class M-2 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

6.

To the Class M-3 Certificates, the Class M-3 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

7.

To the Class M-4 Certificates, the Class M-4 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

8.

To the Class M-5 Certificates, the Class M-5 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

9.

To the Class M-6 Certificates, the Class M-6 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

10.

To the Class M-7 Certificates, the Class M-7 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

11.

To the Class M-8 Certificates, the Class M-8 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

12.

To the Class M-9 Certificates, the Class M-9 Principal Distribution Amount for the Distribution Date, excluding any Subordination Increase Amount included in that amount, until the Certificate Principal Balance thereof is reduced to zero.

13.

To the Offered Certificates, the Subordination Increase Amount for the applicable Distribution Date, allocated in the order of priority set forth in clauses C.3. through C.12 above.

14.

Sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8 and Class M-9 Certificates, in that order, in each case, first (a) any related Class Interest Carryover Shortfall and then (b) any related Class Principal Carryover Shortfall.

15.

To the Net WAC Cap Carryover Reserve Fund, the lesser of (a) the Class X-IO Distribution Amount and (b) the WAC Excess which amount shall be accounted for as distributed to the Class X-IO Certificates for U.S. federal income tax purposes.

16.

Concurrently, (i) to the Group 1 Certificates, the Group 1 Net WAC Cap Carryover from and to the extent of funds on deposit in the Net WAC Cap Carryover Reserve Fund with respect to Group 1 and (ii) to the Group 2 Certificates, pro rata, the related Group 2 Net WAC Cap Carryover from and to the extent of funds on deposit in the Net WAC Cap Carryover Reserve Fund with respect to Group 2.

17.

Sequentially, to the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class M-7, Class M-8 and Class M-9 Certificates, in that order, the related Subordinate Net WAC Cap Carryover from and to the extent of funds on deposit in the Net WAC Cap Carryover Reserve Fund.

18.

To the Supplemental Interest Trustee, for deposit in the Swap Account, any Swap Termination Payments resulting from a Swap Provider Trigger Event for payment pursuant to Section 7.12(viii).

19.

To the Trustee as reimbursement for all Trustee Reimbursable Expenses incurred in connection with its duties and obligations under the Agreement to the extent not paid as Trustee Fees or Transition Expenses pursuant to clauses A.1. and B.1. above.

20.

To the Class X-IO Certificates, an amount equal to the Class X-IO Distribution Amount less any amounts thereof applied pursuant to clause C.15. above.

21.

To the Class R Certificates, the remainder.

(c)

Notwithstanding any of the foregoing provisions, the aggregate amounts distributed on all Distribution Dates to the Owners of the related Offered Certificates on account of principal pursuant to Section 7.03(b) shall not exceed the original Certificate Principal Balance of the related Offered Certificates.

The rights of the Owners to receive distributions from the proceeds of the Trust Estate, and all ownership interests of the Owners in such distributions, shall be as set forth in this Agreement.  In this regard, all rights of the Owners of the Class X-IO and Class R Certificates to receive distributions in respect of the Class X-IO and Class R Certificates shall be subject and subordinate to the preferential rights of the holders of the Offered Certificates to receive distributions thereon and the ownership interests of such Owners in such distributions, as described herein.  In accordance with the foregoing, the ownership interests of the Owners of the Class X-IO and Class R Certificates in amounts deposited in the Accounts from time to time shall not vest unless and until such amounts are distributed in respect of the Class X-IO and Class R Certificates in accordance with the terms of this Agreement.  Notwithstanding anything contained in this Agreement to the contrary, the Owners of the Class X-IO and Class R Certificates shall not be required to refund any amount properly distributed on the Class X-IO and Class R Certificates pursuant to this Section 7.03.

(d)

On each Distribution Date, the Trustee shall withdraw (subject to the terms of Section 10.03(j) hereof, based solely on information provided to it electronically or in writing by the Servicer) an amount equal to any Prepayment Charges then on deposit in the Certificate Account and shall distribute such amounts to the Class P Certificates.  On the first Distribution Date following the expiration of the latest prepayment term with respect to the related Home Equity Loans and if funds are available on such date, the Class P Certificates shall be entitled to its outstanding Certificate Principal Balance prior to any distributions pursuant to Section 7.03(b)(22) on such Distribution Date.

Section 7.04.

Net WAC Cap Carryover Reserve Fund; WAC Excess.  

(a)

On the Startup Day, the holders of the Class X-IO Certificates will deposit, or cause to be deposited, into the Net WAC Cap Carryover Reserve Fund, $10,000.  On each Distribution Date as to which there is WAC Excess to the extent not paid under Section 7.12(b), the Trustee has been directed to, and shall therefore, deposit into the Net WAC Cap Carryover Reserve Fund an amount equal to the WAC Excess to the extent of the Class X-IO Distribution Amount which is payable pursuant to Section 7.03(b) clause C.16. and clause C.17.  If no WAC Excess is payable on a Distribution Date, the Trustee shall deposit into the Net WAC Cap Carryover Reserve Fund on behalf of the Class X-IO Certificateholders an amount such that when added to other amounts already on deposit in the fund, the aggregate amount on deposit therein is equal to $10,000.  For federal and state income tax purposes, the Class X-IO Certificateholders will be deemed to be the owners of the Net WAC Cap Carryover Reserve Fund.  Amounts held in the Net WAC Cap Carryover Reserve Fund and not distributable to the Offered Certificateholders on any Distribution Date will be invested by the Trustee in investments designated by the Class X-IO Certificateholders having maturities on or prior to the next succeeding Distribution Date on which such amounts will be distributable to the Offered Certificateholders.  Upon the termination of the Trust, or the payment in full of the Offered Certificates, all amounts remaining on deposit in the Net WAC Cap Carryover Reserve Fund will be released from the lien of the Trust and distributed to the Class X-IO Certificateholders or their designees.  The Net WAC Cap Carryover Reserve Fund will be part of the Trust but not part of any REMIC created hereunder and any payments to the Offered Certificates of WAC Excess will not be payments with respect to a "regular interest" in a REMIC within the meaning of Code Section 860G(a)(1).

(b)

The Trustee shall treat the Net WAC Cap Carryover Reserve Fund as an outside reserve fund within the meaning of Treasury Regulation Section 1.860G-2(h) that is owned by the Class X-IO Certificateholders and that is not an asset of any REMIC.  

(c)

[Reserved].

(d)

Notwithstanding the priority and sources of payments set forth in Section 7.03 hereof or otherwise, the Trustee shall account for all distributions on the Certificates as set forth in this section.  In no event shall any payments provided for in this section be treated as payments with respect to a "regular interest" in a REMIC within the meaning of Code Section 860G(a)(1) and shall be treated as an asset held separate and apart from any REMIC created under this Agreement in accordance with Treasury regulation section 1.860G-2(i).

Section 7.05.

Investment of Accounts.

(a)

Consistent with any requirements of the Code, all or a portion of any Account held by the Trustee or Supplemental Interest Trustee for the benefit of the Owners may (i) remain uninvested or (ii) be invested and reinvested by the Trustee or Supplemental Interest Trustee, as applicable, as directed in writing by the Servicer in the name of the Trustee or Supplemental Interest Trustee, as applicable, for the benefit of the Owners in one or more Eligible Investments bearing interest or sold at a discount.  The bank serving as Trustee or Supplemental Interest Trustee, as applicable, or any Affiliate thereof may be the obligor on any investment which otherwise qualifies as an Eligible Investment.  No investment in any Account shall mature later than the Business Day immediately preceding the next Distribution Date.  Amounts held in the Certificate Account shall be invested in Eligible Investments, which Eligible Investments shall mature no later than the Business Day preceding the immediately following Distribution Date or, if such Eligible Investments are an obligation of the Trustee or are money market funds for which the Trustee or any Affiliate is the manager or the adviser, such Eligible Investments shall mature no later than the following Distribution Date.

(b)

If any amounts are needed for disbursement from any Account held by the Trustee or Supplemental Interest Trustee, as applicable, and sufficient uninvested funds are not available to make such disbursement, the Trustee or Supplemental Interest Trustee, as applicable, shall cause to be sold or otherwise converted to cash as directed in writing by the Servicer a sufficient amount of the investments in such Account.  No investments will be liquidated prior to maturity unless the proceeds thereof are needed for disbursement.

(c)

All income or other gain from investment in the Certificate Account held by the Trustee shall be withdrawn by the Trustee and remitted to the Servicer (except with respect to all income or other gain from investment earned on the Business Day immediately preceding a Distribution Date, which amounts shall be retained by the Trustee).  Any investment losses on amounts held in the Certificate Account shall, promptly upon realization of such loss, be contributed by the Servicer to the Trustee for deposit in the Certificate Account.

Section 7.06.

Payment of Trust Expenses.

(a)

With respect to the Certificate Account the Trustee shall receive all income and other gains from investments as described in Section 7.05(c).

(b)

The Seller shall pay directly on the Startup Day the reasonable fees and expenses of counsel to the Trustee.

Section 7.07.

Eligible Investments.

The following are Eligible Investments:

(a)

direct general obligations of, or obligations fully and unconditionally guaranteed as to the timely payment of principal and interest by, the United States or any agency or instrumentality thereof, provided such obligations are backed by the full faith and credit of the United States, FHLMC senior debt obligations, and FNMA senior debt obligations, but excluding any of such securities whose terms do not provide for payment of a fixed dollar amount upon maturity or call for redemption;

(b)

Federal Housing Administration debentures;

(c)

FHLMC participation certificates which guaranty timely payment of principal and interest and senior debt obligations;

(d)

Consolidated senior debt obligations of any Federal Home Loan Banks;

(e)

FNMA mortgage-backed securities (other than stripped mortgage securities) and senior debt obligations;

(f)

Federal funds, certificates of deposit, time deposits, and bankers’ acceptances (having original maturities of not more than 365 days) of any domestic bank, the short-term debt obligations of which have been rated "A-1" by Standard & Poor’s, "P-1" by Moody’s and, if rated by Fitch, "F1+" by Fitch;

(g)

Deposits of any bank or savings and loan association (the long-term deposit rating of which is "A2" or better by Moody’s, "AA-" or better by Standard & Poor’s and, if rated by Fitch, "AA-" or better by Fitch) which has combined capital, surplus and undivided profits of at least $50,000,000 which deposits are insured by the FDIC and held up to the limits insured by the FDIC;

(h)

Repurchase agreements collateralized by securities described in clause (a), (c), or (e) above with any registered broker/dealer subject to the Securities Investors Protection Corporation’s jurisdiction and subject to applicable limits therein promulgated by Securities Investors Protection Corporation or any commercial bank, if such broker/dealer or bank has an uninsured, unsecured and unguaranteed short-term or long term obligation rated "P-1" or "Aa2", respectively, or better by Moody’s, "F-1+" or "AA", respectively, or better by Standard & Poor’s, and, if rated by Fitch, "F-1+" or "AA-", respectively, or better by Fitch provided:

a.

A master repurchase agreement or specific written repurchase agreement governs the transaction;

b.

The securities are held free and clear of any lien by the Trustee or an independent third party acting solely as agent for the Trustee, and such third party is (a) a Federal Reserve Bank or (b) a bank which is a member of the FDIC and which has combined capital, surplus and undivided profits of not less than $125,000,000 or (c) a bank approved in writing for such purpose by the Trustee, and the Trustee shall have received written confirmation from such third party that it holds such securities, free and clear of any lien, as agent for the Trustee;

c.

A perfected first security interest under the Uniform Commercial Code, or book-entry procedures prescribed at 31 CFR 306.1 et seq. or 31 CFR 350.0 et seq., in such securities is created for the benefit of the Trustee;

d.

The repurchase agreement has a term of thirty days or less and the Trustee will value the collateral securities no less frequently than weekly marked-to-market at current market price plus interest and will liquidate the collateral securities if any deficiency in the required collateral percentage is not restored within two business days of such valuation; and

e.

The fair market value of the collateral securities in relation to the amount of the repurchase obligation, including principal and interest, is equal to at least 106%.

(i)

Commercial paper (having original maturities of not more than 270 days) rated in the highest short-term rating categories of Standard & Poor’s, Moody’s and, if rated by Fitch, Fitch;

(j)

Any money market fund rated "AAAm" or "AAAm-G" by Standard & Poor’s, "Aaa" by Moody’s and, if rated by Fitch, AA by Fitch which funds are registered under the Investment Company Act of 1940 and whose shares are registered under the Securities Act, including any such fund that is managed by the Trustee or any Affiliate of the Trustee or for which the Trustee or any of its Affiliates acts as an adviser;

(k)

Any other investment permitted by each of the Rating Agencies provided that such investments are not inconsistent with paragraph 35(c)(6) of FAS 140; and

(l)

Repurchase agreements provided the repurchase agreements are properly accounted for as (a) a borrowing by the Trust and not (b) as a purchase by the Trust and a subsequent sale by the Trust, all in accordance with US generally accepted accounting principles.

PROVIDED THAT NO INSTRUMENT DESCRIBED ABOVE SHALL EVIDENCE EITHER THE RIGHT TO RECEIVE (A) ONLY INTEREST WITH RESPECT TO THE OBLIGATIONS UNDERLYING SUCH INSTRUMENT OR (B) BOTH PRINCIPAL AND INTEREST PAYMENTS DERIVED FROM OBLIGATIONS UNDERLYING SUCH INSTRUMENT AND THE INTEREST AND PRINCIPAL PAYMENTS WITH RESPECT TO SUCH INSTRUMENT PROVIDED A YIELD TO MATURITY AT PAR GREATER THAN 120% OF THE YIELD TO MATURITY AT PAR OF THE UNDERLYING OBLIGATIONS; AND PROVIDED, FURTHER, THAT ALL INSTRUMENTS DESCRIBED HEREUNDER SHALL MATURE AT PAR ON OR PRIOR TO THE NEXT SUCCEEDING DISTRIBUTION DATE UNLESS OTHERWISE PROVIDED IN THIS AGREEMENT AND THAT NO INSTRUMENT DESCRIBED HEREUNDER MAY BE PURCHASED AT A PRICE GREATER THAN PAR IF SUCH INSTRUMENT MAY BE PREPAID OR CALLED AT A PRICE LESS THAN ITS PURCHASE PRICE PRIOR TO STATED MATURITY.

Section 7.08.

Accounting and Directions by Trustee.

By 12:00 noon New York time, on each Distribution Date (or such earlier period as shall be agreed by the Seller and the Trustee), the Trustee shall notify (subject to the terms of Section 10.03(j) hereof, based solely on information provided to the Trustee by the Servicer and upon which the Trustee may conclusively rely) the Seller, the Depositor and each Owner, of the following information with respect to such Distribution Date (which notification may be given by facsimile, or by telephone promptly confirmed in writing or may be satisfied by Section 7.10):

(1)

The aggregate amount on deposit in the Certificate Account as of the related Monthly Remittance Date;

(2)

The Class Principal Distribution Amount, with respect to each Class individually, and all Classes in the aggregate on such Distribution Date;

(3)

The amount of any Excess Interest;

(4)

The application of the amounts described in clauses (1) and (3) above to be made on such Distribution Date in accordance with Section 7.03 hereof;

(5)

The Certificate Principal Balance of each Class, the aggregate amount of the principal of each Class of the Offered Certificates to be paid on such Distribution Date and the remaining Certificate Principal Balance of each Class of Offered Certificates following any such payment;

(6)

The amount, if any, of any Realized Losses for each Home Equity Loan Group for the related Remittance Period and any Applied Realized Loss Amounts and Recoveries with respect to the Subordinate Certificates for the related Distribution Date; and

(7)

The amount of any Subordination Increase Amount, any Excess Overcollateralization Amount and the Required Overcollateralization Amount, in each case for the relevant Distribution Date.

Section 7.09.

Reports by Trustee to Owners.

(a)

On each Distribution Date the Trustee shall make available to each Owner, the Underwriters, the Depositor, the Swap Provider, Standard & Poor’s and Moody’s:

(i)

the amount of the distribution with respect to such Owner’s Certificates (based on a Certificate in the original principal amount of $1,000);

(ii)

the amount of such Owner’s distributions allocable to principal, separately identifying the aggregate amount of any Prepayments in full or other Prepayments or other recoveries of principal included therein (based on a Certificate in the original principal amount of $1,000) and any related Subordination Increase Amount;

(iii)

the amount of such Owner’s distributions allocable to interest (based on a Certificate in the original principal amount of $1,000);

(iv)

any Class Interest Carryover Shortfall for any Class of Offered Certificates for such Distribution Date;

(v)

any Class Principal Carryover Shortfall for any Class of Subordinate Certificates for such Distribution Date;

(vi)

the principal amount of each Class of Offered Certificate which will be Outstanding and the aggregate Loan Balance of each Group, after giving effect to any payment of principal on such Distribution Date;

(vii)

the Overcollateralization Amount and Required Overcollateralization Amount, if any, remaining after giving effect to all distributions and transfers on such Distribution Date;

(viii)

based upon information furnished by the Servicer, such information as may be required by Section 6049(d)(7)(C) of the Code and the regulations promulgated thereunder to assist the Owners in computing their market discount;

(ix)

the total of any Substitution Amounts and any Loan Purchase Price amounts included in such distribution with respect to each Group;

(x)

the weighted average Coupon Rate of the Home Equity Loans;

(xi)

the amount of the Prepayment Charges remitted by the Servicer;

(xii)

such other information as any Owner may reasonably request with respect to Delinquent Home Equity Loans;

(xiii)

the weighted average gross margin of the Adjustable Rate Home Equity Loans;

(xiv)

the largest Loan Balance outstanding in each Group;

(xv)

the Basic Principal Amount for each Group for such Distribution Date;

(xvi)

the Group 1 Net WAC Cap Carryover, the Group 2 Net WAC Cap Carryover and the Subordinate Net WAC Cap Carryover paid to the Owners of each Class of Offered Certificates for such Distribution Date and any Group 1 Net WAC Cap Carryover, Group 2 Net WAC Cap Carryover and Subordinate Net WAC Cap Carryover remaining unpaid;

(xvii)

the related Certificate Rate for each Class for the related Distribution Date;

(xviii)

the Group 1 Net WAC Cap, the Group 2 Net WAC Cap and the Subordinate Net WAC Cap for such Distribution Date; and

(xix)

the amount of any Applied Realized Loss Amounts applied with respect to each Class of Subordinate Certificates;

(xx)

the occurrence of the Stepdown Date; and

(xxi)

with respect to the second Distribution Date, the number and aggregate Loan Balance of any Delayed Delivery Home Equity Loans not delivered within twenty days after the Startup Day.

In addition to the information listed above, not later than the first Business Day immediately following the Distribution Date, the Servicer shall provide to the Trustee for inclusion in each such report any other information required by Form 10-D, including, but not limited to, the information required by Item 1121 (17 C.F.R. § 229.1121) of Regulation AB.

The Servicer shall provide to the Trustee the information described in Section 8.08(f) and in clause (b) below to enable the Trustee to perform its reporting obligations under this Section, and such obligations of the Trustee under this Section are conditioned upon such information being received and the information provided in clauses (ii), (ix) and (x) above shall be based solely upon information contained in the monthly servicing report provided by the Servicer to the Trustee pursuant to Section 8.08 hereof.

(b)

In addition, on each Distribution Date the Trustee will make available to each Owner, the Underwriters, Standard & Poor’s and Moody’s, together with the information described in subsection (a) preceding, the following information with respect to each Home Equity Loan Group and for all Groups in the aggregate which is hereby required to be prepared by the Servicer and furnished to the Trustee for such purpose on or prior to the related Monthly Remittance Date:

(i)

the number and aggregate Loan Balance of Home Equity Loans (a) 30-59 days Delinquent, (b) 60-89 days Delinquent and (c) 90 or more days Delinquent, as of the close of business on the last Business Day of the calendar month immediately preceding the Distribution Date, (d) the number and aggregate Loan Balance of all Home Equity Loans as of such Distribution Date after giving effect to any payment of principal on the last day of the Remittance Period immediately preceding the Distribution Date and (e) the percentage that each of the amounts represented by clauses (a), (b) and (c) represent as a percentage of the respective amounts in clause (d);

(ii)

the status and the number and dollar amounts of all Home Equity Loans in foreclosure proceedings as of the close of business on the last Business Day of the calendar month immediately preceding such Distribution Date, separately stating, for this purpose, all Home Equity Loans with respect to which foreclosure proceedings were commenced in the immediately preceding calendar month;

(iii)

the number of Mortgagors and the Loan Balances of (a) the related Home Equity Loans involved in bankruptcy proceedings as of the close of business on the last Business Day of the calendar month immediately preceding such Distribution Date and (b) Home Equity Loans that are "balloon" loans;

(iv)

the existence of (and aggregate Loan Balance of the Home Equity Loans relating to) any REO Properties, as of the close of business on the last Business Day of the calendar month immediately preceding the Distribution Date;

(v)

the book value of any REO Property as of the close of business on the last Business Day of the calendar month immediately preceding the Distribution Date;

(vi)

cumulative Realized Losses and Recoveries incurred on the Home Equity Loans from the Cut-Off Date to and including the Remittance Period immediately preceding the Distribution Date;

(vii)

the amount of Net Liquidation Proceeds realized on the Home Equity Loans during the Remittance Period immediately preceding the Distribution Date; and

(viii)

the 60+ Delinquency Percentage (Rolling Three Month) with respect to such Distribution Date;

(ix)

for each Distribution Date beginning with the Distribution Date in May 2010, the percentage obtained by dividing (a) the aggregate amount of cumulative Realized Losses, minus the aggregate amount of cumulative Recoveries incurred on the Home Equity Loans from the Cut-Off Date through the last day of the related Remittance Period by (b) the aggregate Loan Balance of the Home Equity Loans as of the Cut-Off Date; and

(x)

whether the Trigger Event has occurred.

The Trustee shall forward such report (together with the information described in (a) above) concurrently with each distribution to the Certificateholders and the Rating Agencies (which requirement may be satisfied by complying with Section 7.10).

(c)

The Trustee shall, on behalf of the Trust, cause to be filed with the Commission any periodic reports required to be filed on behalf of the Trust under the provisions of the Exchange Act, and the rules and regulations of the Commission thereunder, including as provided in Article XII.  Upon the request of the Trustee, each of the Seller, the Servicer and the Depositor shall cooperate with the Trustee in the preparation of any such report and shall provide to the Trustee in a timely manner all such information or documentation as is in the possession of such Person and that the Trustee may reasonably request in connection with the performance of its duties and obligations under this Section.

The Trustee shall file with the Commission a Form 15 with respect to the Trust as soon as practicable following the first date on which the conditions to filing thereof have been satisfied. Following the filing of such Form 15, the Trustee shall (i) notify the Custodian and the Swap Provider of such filing and (ii) submit a certificate addressed to an officer of the Depositor certifying that all filings under the Exchange Act have been made and shall attach a copy of acceptance slips for such filings.

Section 7.10.

Reports by Trustee.

(a)

The Trustee shall report to the Depositor, the Seller and each Owner, with respect to the amount on deposit in the Certificate Account (including the amount therein relating to each Group) and the identity of the investments included therein, as the Depositor, the Seller or any Owner may from time to time reasonably request.  Without limiting the generality of the foregoing, the Trustee shall, at the reasonable request of the Depositor, the Seller or any Owner, transmit promptly to the Depositor, the Seller and any Owner copies of all accountings of receipts in respect of the Home Equity Loans furnished to it by the Servicer and shall notify the Seller if any Monthly Remittance Amount has not been received by the Trustee when due.

(b)

The Trustee shall report to each Owner with respect to any written notices it may from time to time receive which provide an Authorized Officer with actual knowledge that any of the statements set forth in Section 3.04(b) hereof are inaccurate.

(c)

The Trustee will make the report referred to in Section 7.08 and 7.09 herein (and, at its option, any additional files containing the same information in an alternative format) available each month to Certificateholders, other parties to this Agreement and the Custodian via the Trustee’s internet website, which is presently located at https://sfr.bankofny.com.  Persons that are unable to use the above website are entitled to have a paper copy mailed to them via first Class mail by calling the Trustee at (800) 332-4550.  The Trustee shall have the right to change the way the report referred to in Section 7.09 herein is distributed in order to make such distribution more convenient and/or more accessible to the above parties and to the Certificateholders.  The Trustee shall provide timely and adequate notification to all above parties and to the Certificateholders regarding any such change.

(d)

The Trustee shall notify the Swap Provider at least 5 Business Days prior to each Distribution Date with respect to the Aggregate Certificate Balance of the Offered Certificates as of the prior Distribution Date after required distribution is made on such Distribution Date.

Section 7.11.

Allocation of Losses.

(a)

On each Distribution Date, the Trustee shall determine the total of the Applied Realized Loss Amounts for such Distribution Date.  The Applied Realized Loss Amount for any Distribution Date shall be applied by reducing, on a dollar for dollar basis, the Certificate Principal Balance of each Class of Subordinate Certificates beginning with the Class of Subordinate Certificates then outstanding with the lowest relative payment priority, in each case until the respective Certificate Principal Balance thereof is reduced to zero.  Any Applied Realized Loss Amount allocated to a Class of Subordinate Certificates shall be allocated among the Subordinate Certificates of such Class in proportion to their respective Percentage Interests.

(b)

With respect to any Class of Subordinate Certificates to which an Applied Realized Loss Amount has been allocated (including any such Class for which the related Certificate Principal Balance has been reduced to zero), the Certificate Principal Balance of such Class will be increased up to the amount of related Recoveries for such Distribution Date, beginning with the Class of Subordinate Certificates with the highest relative payment priority, up to the amount of the lesser of (i) the Applied Realized Loss Amounts previously allocated to reduce such Certificate Principal Balance and (ii) the outstanding Class Principal Carryover Shortfall of such Class.  Any increase to the Certificate Principal Balance of a Class of Subordinate Certificates shall be allocated among the Subordinated Certificates of such Class in proportion to their respective Percentage Interests.

Section 7.12.

Swap Account.

(a)

The Depositor hereby directs the Trustee, in its capacity as Supplemental Interest Trustee to execute, deliver and perform its obligations under the Swap Agreement on the Startup Date and thereafter on behalf of the Supplemental Interest Trust, and to establish the Swap Account pursuant to Section 7.02(a).  The Seller, the Depositor, the Servicer and the Certificateholders, by their acceptance of such Certificates acknowledge and agree that the Trustee shall execute, deliver and perform its obligations under the Swap Agreement and shall do so solely in its capacity as Supplemental Interest Trustee of the Supplemental Interest Trust and not in its individual capacity.  Promptly upon receipt, the Supplemental Interest Trustee will deposit into the Swap Account all funds received from the Trustee pursuant to Section 7.03(a) and Section 7.03(b) clause 20 and all funds received from the Swap Provider under the Swap Agreement.  Amounts on deposit in the Swap Account shall be invested in accordance with Section 7.05.

(b)

On each Distribution Date after the Startup Day but not beyond the February 2013 Distribution Date, to the extent necessary, following all distributions pursuant to Section 7.03(b), the Supplemental Interest Trustee shall apply, all amounts, if any, on deposit in the Swap Account (other than investment earnings on funds held in the Swap Account, which shall be for the account of the Servicer) in the following order of priority:

(i)

first, to the Swap Provider, any Net Swap Payment owed to the Swap Provider pursuant to the Swap Agreement for such Distribution Date and any Net Swap Payments owed to the Swap Provider remaining unpaid from prior Distribution Dates;

(ii)

second, to the Swap Provider, any Swap Termination Payment owed to the Swap Provider not resulting from a Swap Provider Trigger Event pursuant to the Swap Agreement;

(iii)

third, to the Offered Certificates (other than the Class M-8 and Class M-9 Certificates), t


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more