Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: Corporate Trust Office, Deutsche Bank National Trust Company | GS MORTGAGE SECURITIES CORP | LITTON LOAN SERVICING LP | M Gething and Asset Management Group | New Century, New Century Mortgage Corporation | Party, NC Capital Corporation | Principal Finance Group You are currently viewing:
This Pooling and Servicing Agreement involves

Corporate Trust Office, Deutsche Bank National Trust Company | GS MORTGAGE SECURITIES CORP | LITTON LOAN SERVICING LP | M Gething and Asset Management Group | New Century, New Century Mortgage Corporation | Party, NC Capital Corporation | Principal Finance Group

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 3/11/2005

POOLING AND SERVICING AGREEMENT, Parties: corporate trust office  deutsche bank national trust company , gs mortgage securities corp , litton loan servicing lp , m gething and asset management group , new century  new century mortgage corporation , party  nc capital corporation , principal finance group
50 of the Top 250 law firms use our Products every day

EXHIBIT 4

================================================================================

GS MORTGAGE SECURITIES CORP.,

Depositor,

LITTON LOAN SERVICING LP,

Servicer,

NEW CENTURY MORTGAGE CORPORATION,

Servicer,

NC CAPITAL CORPORATION,

Responsible Party,

and

DEUTSCHE BANK NATIONAL TRUST COMPANY,

Trustee

 

--------------------------------------------------------------------------------

POOLING AND SERVICING AGREEMENT

Dated as of February 1, 2005

 

--------------------------------------------------------------------------------

GSAMP TRUST 2005-NC1

MORTGAGE PASS-THROUGH CERTIFICATES,

SERIES 2005-NC1

================================================================================

<PAGE>

 

TABLE OF CONTENTS

Page

ARTICLE I

DEFINITIONS

Section 1.01 Definitions..................................................

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;

REPRESENTATIONS AND WARRANTIES

Section 2.01 Conveyance of Mortgage Loans.................................

Section 2.02 Acceptance by the Trustee of the Mortgage Loans..............

Section 2.03 Representations, Warranties and Covenants of the

Responsible Party and the Servicer..........................

Section 2.04 Non-Qualified Mortgages......................................

Section 2.05 Execution and Delivery of Certificates.......................

Section 2.06 REMIC Matters................................................

Section 2.07 Representations and Warranties of the Depositor..............

ARTICLE III

ADMINISTRATION AND SERVICING

OF MORTGAGE LOANS

Section 3.01 Servicer to Service Mortgage Loans...........................

Section 3.02 Subservicing Agreements between the Servicer and

Subservicers................................................

Section 3.03 Successor Subservicers.......................................

Section 3.04 Liability of the Servicer....................................

Section 3.05 No Contractual Relationship between Subservicers and the

Trustee.....................................................

Section 3.06 Assumption or Termination of Subservicing Agreements by

Trustee.....................................................

Section 3.07 Collection of Certain Mortgage Loan Payments.................

Section 3.08 Subservicing Accounts........................................

Section 3.09 Collection of Taxes, Assessments and Similar Items;

Escrow Accounts.............................................

Section 3.10 Collection Account...........................................

Section 3.11 Withdrawals from the Collection Account......................

Section 3.12 Investment of Funds in the Collection Account and the

Distribution Account........................................

Section 3.13 Maintenance of Hazard Insurance, Errors and Omissions and

Fidelity Coverage...........................................

Section 3.14 Enforcement of Due-on-Sale Clauses; Assumption Agreements....

Section 3.15 Realization upon Defaulted Mortgage Loans....................

Section 3.16 Release of Mortgage Files....................................

Section 3.17 Title, Conservation and Disposition of REO Property..........

Section 3.18 Notification of Adjustments..................................

Section 3.19 Access to Certain Documentation and Information Regarding

the Mortgage Loans..........................................

Section 3.20 Documents, Records and Funds in Possession of the

Servicer to Be Held for the Trustee.........................

Section 3.21 Servicing Compensation.......................................

Section 3.22 Annual Statement as to Compliance............................

Section 3.23 Annual Independent Public Accountants' Servicing

Statement; Financial Statements.............................

Section 3.24 Trustee to Act as Servicer...................................

Section 3.25 Compensating Interest........................................

Section 3.26 Credit Reporting; Gramm-Leach-Bliley Act.....................

Section 3.27 Excess Reserve Fund Account; Distribution Account............

Section 3.28 Optional Purchase of Delinquent Mortgage Loans...............

Section 3.29 Transfer of Servicing for the Mortgage Loans.................

ARTICLE IV

DISTRIBUTIONS AND

ADVANCES BY THE SERVICER

Section 4.01 Advances.....................................................

Section 4.02 Priorities of Distribution...................................

Section 4.03 Monthly Statements to Certificateholders.....................

Section 4.04 Certain Matters Relating to the Determination of LIBOR.......

Section 4.05 Allocation of Applied Realized Loss Amounts..................

ARTICLE V

THE CERTIFICATES

Section 5.01 The Certificates.............................................

Section 5.02 Certificate Register; Registration of Transfer and

Exchange of Certificates....................................

Section 5.03 Mutilated, Destroyed, Lost or Stolen Certificates............

Section 5.04 Persons Deemed Owners........................................

Section 5.05 Access to List of Certificateholders' Names and Addresses....

Section 5.06 Maintenance of Office or Agency..............................

ARTICLE VI

THE DEPOSITOR AND THE SERVICER

Section 6.01 Respective Liabilities of the Depositor and the Servicer.....

Section 6.02 Merger or Consolidation of the Depositor or the Servicer.....

Section 6.03 Limitation on Liability of the Depositor, the Servicer

and Others..................................................

Section 6.04 Limitation on Resignation of the Servicer....................

Section 6.05 Additional Indemnification by the Servicer; Third Party

Claims......................................................

Section 6.06 Servicing Rights Pledge......................................

ARTICLE VII

DEFAULT

Section 7.01 Events of Default............................................

Section 7.02 Trustee to Act; Appointment of Successor.....................

Section 7.03 Notification to Certificateholders...........................

ARTICLE VIII

CONCERNING THE TRUSTEE

Section 8.01 Duties of the Trustee........................................

Section 8.02 Certain Matters Affecting the Trustee........................

Section 8.03 Trustee Not Liable for Certificates or Mortgage Loans........

Section 8.04 Trustee May Own Certificates.................................

Section 8.05 Trustee's Fees and Expenses..................................

Section 8.06 Eligibility Requirements for the Trustee.....................

Section 8.07 Resignation and Removal of the Trustee.......................

Section 8.08 Successor Trustee............................................

Section 8.09 Merger or Consolidation of the Trustee.......................

Section 8.10 Appointment of Co-Trustee or Separate Trustee................

Section 8.11 Tax Matters..................................................

Section 8.12 Periodic Filings.............................................

Section 8.13 Tax Classification of the Excess Reserve Fund Account........

ARTICLE IX

TERMINATION

Section 9.01 Termination upon Liquidation or Purchase of the Mortgage

Loans.......................................................

Section 9.02 Final Distribution on the Certificates.......................

Section 9.03 Additional Termination Requirements..........................

ARTICLE X

MISCELLANEOUS PROVISIONS

Section 10.01 Amendment....................................................

Section 10.02 Recordation of Agreement; Counterparts.......................

Section 10.03 Governing Law................................................

Section 10.04 Intention of Parties.........................................

Section 10.05 Notices......................................................

Section 10.06 Severability of Provisions...................................

Section 10.07 Assignment; Sales; Advance Facilities........................

Section 10.08 Limitation on Rights of Certificateholders...................

Section 10.09 Inspection and Audit Rights..................................

Section 10.10 Certificates Nonassessable and Fully Paid....................

Section 10.11 Waiver of Jury Trial.........................................

SCHEDULES

Schedule I Mortgage Loan Schedule

Schedule II Representations and Warranties of Litton Loan Servicing LP

Schedule III Representations and Warranties of New Century Mortgage

Corporation

Schedule IV Representations and Warranties of the Responsible Party

as to the Individual Mortgage Loans

Schedule V Representations and Warranties of the Responsible Party

EXHIBITS

Exhibit A Form of Class A, Class M and Class B Certificates

Exhibit B Form of Class N Certificate

Exhibit C Form of Class R Certificate

Exhibit D Form of Class X Certificate

Exhibit E Form of Initial Certification of Trustee

Exhibit F Form of Document Certification and Exception Report of Trustee

Exhibit G Form of Residual Transfer Affidavit

Exhibit H Form of Transferor Certificate

Exhibit I Form of Rule 144A Letter

Exhibit J Form of Investment Letter (Non-Rule 144A)

Exhibit K Form of Request for Release

Exhibit L Form of Contents for Each Mortgage File

Exhibit M Form of Certification to be provided with Form 10-K

Exhibit N Form of Trustee Certification to be provided to Depositor

Exhibit O Form of Servicer Certification to be provided to Depositor

Exhibit P Form of Power of Attorney

 

<PAGE>

 

THIS POOLING AND SERVICING AGREEMENT, dated as of February 1, 2005,

among GS MORTGAGE SECURITIES CORP., a Delaware corporation (the "Depositor"),

LITTON LOAN SERVICING LP, a Delaware limited partnership ("Litton"), NEW CENTURY

MORTGAGE CORPORATION, a California corporation ("New Century"), NC CAPITAL

CORPORATION, a California corporation (the "Responsible Party"), and DEUTSCHE

BANK NATIONAL TRUST COMPANY, a national banking association (the "Trustee"),

W I T N E S S E T H:

In consideration of the mutual agreements herein contained, the

parties hereto agree as follows:

PRELIMINARY STATEMENT

The Trustee shall elect that six segregated asset pools within the

Trust Fund be treated for federal income tax purposes as comprising six REMICs

(each, a "Trust REMIC" or, in the alternative, the Lower Tier REMIC, the Upper

Tier REMIC, the Class B-2 REMIC, the Class B-3 REMIC, the Class B-4 REMIC and

the Class X REMIC, respectively). As further described herein, the Class X/N

Regular Interest and each Class of LIBOR Certificates (other than the right of

each Class of LIBOR Certificates to receive Basis Risk Carry Forward Amounts)

represents ownership of a regular interest in a REMIC for purposes of the REMIC

Provisions. The Class R-1 Certificate represents ownership of the sole class of

residual interest in each of the Lower Tier REMIC and the Upper Tier REMIC, and

the Class R-2 Certificate represents ownership of the sole class of residual

interest in each of the Class B-2 REMIC, the Class B-3 REMIC, the Class B-4

REMIC and the Class X REMIC for purposes of the REMIC Provisions. The Start-up

Day for each REMIC described herein is the Closing Date. The latest possible

maturity date for each Certificate is the latest date referenced in Section

2.06. The Upper Tier REMIC shall hold as assets the several classes of

uncertificated Lower Tier Regular Interests, set out below. The Lower Tier REMIC

shall hold as assets the assets described in the definition of "Trust Fund"

herein (other than the Excess Reserve Fund Account). Each such Lower Tier

Regular Interest is hereby designated as a regular interest in the Lower Tier

REMIC. The Class LT-A-1, Class LT-A-2, Class LT-A-3, Class LT-M-1, Class LT-M-2,

Class LT-M-3, Class LT-B-1, Class LT-B-2, Class LT-B-3 and Class LT-B-4

Interests are hereby designated the LT-Accretion Directed Classes (the

"LT-Accretion Directed Classes").

The Class B-2 REMIC shall hold as an asset the Class B-2 Interest

issued by the Upper Tier REMIC, the Class B-2 Certificates shall represent

ownership of the regular interest issued by the Class B-2 REMIC and the Class

B2-R Interest shall represent the sole class residual interest in the Class B-2

REMIC.

The Class B-3 REMIC shall hold as an asset the Class B-3 Interest

issued by the Upper Tier REMIC, the Class B-3 Certificates shall represent

ownership of the regular interest issued by the Class B-3 REMIC and the Class

B3-R Interest shall represent the sole class residual interest in the Class B-3

REMIC.

The Class B-4 REMIC shall hold as an asset the Class B-4 Interest

issued by the Upper Tier REMIC, the Class B-4 Certificates shall represent

ownership of the regular interest issued by the Class B-4 REMIC and the Class

B4-R Interest shall represent the sole class residual interest in the Class B-4

REMIC.

The Class X REMIC shall hold as an asset the Class X Interest issued

by the Upper Tier REMIC, the Class X/N Regular Interest shall represent the

regular interest issued by the Class X REMIC and the Class X-R Interest shall

represent the sole class residual interest in the Class X REMIC. The Class N and

Class X Certificates represent beneficial ownership of the Class X/N Regular

Interest and the Excess Reserve Fund Account. If the Class N and Class X

Certificates are beneficially owned by more than one person, and such Persons do

not hold both the Class N and Class X Certificates proportionately, then each

such Person will be treated as owning an interest in a partnership that holds

the Class X/N Regular Interest and the Excess Reserve Fund Account for federal

income tax purposes as described in Section 8.11.

Each LIBOR Certificate represents a beneficial ownership of a

regular interest in a Trust REMIC and the right to receive Basis Risk Carry

Forward Amounts, which portion of the Trust Fund shall be treated as a grantor

trust.

Corresponding

Upper Tier

Lower Tier Regular Lower Tier Initial Lower Tier Principal REMIC Regular

Interest Interest Rate Amount Interest

------------------ ------------- ------ --------

Class LT-A-1 (1) 1/2 initial Class Certificate A-1

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-A-2 (1) 1/2 initial Class Certificate A-2

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-A-3 (1) 1/2 initial Class Certificate A-3

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-M-1 (1) 1/2 initial Class Certificate M-1

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-M-2 (1) 1/2 initial Class Certificate M-2

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-M-3 (1) 1/2 initial Class Certificate M-3

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-B-1 (1) 1/2 initial Class Certificate B-1

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-B-2 (1) 1/2 initial Class Certificate B-2

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-B-3 (1) 1/2 initial Class Certificate B-3

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-B-4 (1) 1/2 initial Class Certificate B-4

Balance of Corresponding

Upper Tier REMIC Regular

Interest

Class LT-Accrual (1) 1/2 Pool Stated Principal

Balance plus 1/2

Overcollateralized Amount

Class LT-R (2) (2)

------------

(1) The interest rate with respect to any Distribution Date for these

interests is a per annum variable rate equal to the WAC Cap.

(2) The Class LT-R Interest is the sole Class of residual interest in the

Lower Tier REMIC and it does not have a principal amount or an interest

rate.

The Lower Tier REMIC shall hold as assets all of the assets included

in definition of "Trust Fund" other than the Excess Reserve Fund Account.

On each Distribution Date, 50% of the increase in the

Overcollateralized Amount will be payable as a reduction of the Lower-Tier

Principal Amounts of the LT-Accretion Directed Classes (each such Class will be

reduced by an amount equal to 50% of any increase in the Overcollateralized

Amount that is attributable to a reduction in the Class Certificate Balance of

its Corresponding Class) and will be accrued and added to the Lower-Tier

Principal Amounts of the Class LT-Accrual Interest. On each Distribution Date,

the increase in the Lower-Tier Principal Amounts of the Class LT-Accrual

Interest may not exceed interest accruals for such Distribution Date for the

Class LT-Accrual Interest. In the event that: (i) 50% of the increase in the

Overcollateralized Amount exceeds (ii) interest accruals on the Class LT-Accrual

Interest for such Distribution Date, the excess for such Distribution Date

(accumulated with all such excesses for all prior Distribution Dates) will be

added to any increase in the Overcollateralized Amount for purposes of

determining the amount of interest accrual on the Class LT-Accrual Interest

payable as principal on the LT-Accretion Directed Classes on the next

Distribution Date pursuant to the first sentence of this paragraph. All payments

of scheduled principal and prepayments of principal generated by the Mortgage

Loans shall be allocated (i) 50% to the Class LT-Accrual Interest, and (ii) 50%

to the LT-Accretion Directed Classes (principal payments shall be allocated

among such LT-Accretion Directed Classes in an amount equal to 50% of the

principal amounts allocated to their respective Corresponding Classes), until

paid in full. Notwithstanding the above, principal payments allocated to the

Class X Interest that result in the reduction in the Overcollateralized Amount

shall be allocated to the Class LT-Accrual Interest (until paid in full).

Realized Losses shall be applied so that after all distributions have been made

on each Distribution Date (i) the principal balance of each of the LT-Accretion

Directed Classes is equal to 50% of the Lower Tier Principal Amount of their

Corresponding Class of Upper Tier Regular Interest, and (ii) the Class

LT-Accrual Interest is equal to 50% of the aggregate Stated Principal Balance of

the Mortgage Loans plus 50% of the Overcollateralized Amount. Prepayment

Premiums shall be paid to the Upper Tier REMIC by distributing such amounts to

the Class LT-Accrual Interest (but not in reduction of its Lower Tier Principal

Amount).

The Upper Tier REMIC shall issue the following classes of Upper Tier

Regular Interests, and each such interest, other than the Class UT-R Interest,

is hereby designated as a regular interest in the Upper Tier REMIC.

Upper Tier

Interest Rate Initial Upper Tier

and Principal Amount

Corresponding and Corresponding Corresponding

Upper Tier Class Class Certificate Class of

Class Designation Pass-Through Rate Balance Certificates

----------------- ----------------- ------- ------------

Class A-1 (1) $189,636,000 Class A-1(7)

Class A-2 (2) $129,754,000 Class A-2(7)

Class A-3 (3) $49,572,000 Class A-3(7)

Class M-1 (4) $45,170,000 Class M-1(7)

Class M-2 (4) $23,298,000 Class M-2(7)

Class M-3 (4) $ 4,754,000 Class M-3(7)

Class B-1 (4) $ 4,755,000 Class B-1(7)

Class B-2 (4) $ 4,755,000 Class B-2(7)

Class B-3 (4) $ 4,754,000 Class B-3(7)

Class B-4 (4) $ 4,750,000 Class B-4(7)

Class X (5) 0(5) Class X(5)

Class UT-R (6) 0 Class R

------------

(1) The Class A-1 Interest will bear interest during each Interest Accrual

Period at a per annum rate equal to (a) on or prior to the Optional

Termination Date, the lesser of (i) LIBOR plus 0.120% and (ii) the WAC Cap

or (b) after the Optional Termination Date, the lesser of (i) LIBOR plus

0.240% and (ii) the WAC Cap.

(2) The Class A-2 Interest will bear interest during each Interest Accrual

Period at a per annum rate equal to (a) on or prior to the Optional

Termination Date, the lesser of (i) LIBOR plus 0.210% and (ii) the WAC Cap

or (b) after the Optional Termination Date, the lesser of (i) LIBOR plus

0.420% and (ii) the WAC Cap.

(3) The Class A-3 Interest will bear interest during each Interest Accrual

Period at a per annum rate equal to (a) on or prior to the Optional

Termination Date, the lesser of (i) LIBOR plus 0.380% and (ii) the WAC Cap

or (b) after the Optional Termination Date, the lesser of (i) LIBOR plus

0.760% and (ii) the WAC Cap.

(4) The Class M-1, Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and

Class B-4 Interests will bear interest during each Interest Accrual Period

at a per annum rate equal to (a) on or prior to the Optional Termination

Date, the least of (i) LIBOR plus 0.450%, 0.730%, 0.800%, 1.250%, 1.300%,

1.400% and 2.300% respectively and (ii) the WAC Cap or (b) after the

Optional Termination Date, the lesser of (i) LIBOR plus 0.675%, 1.095%,

1.200%, 1.875%, 1.950%, 2.100% and 3.450% respectively and (ii) the WAC

Cap.

(5) The Class X Interest has an initial principal balance of $14,269,440.71,

but it will not accrue interest on such balance but will accrue interest

on a notional principal balance. As of any Distribution Date, the Class X

Interest shall have a notional principal balance equal to the aggregate of

the principal balances of the Lower Tier Regular Interests as of the first

day of the related Interest Accrual Period. With respect to any Interest

Accrual Period, the Class X Interest shall bear interest at a rate equal

to the excess, if any, of the WAC Cap over the product of (i) 2 and (ii)

the weighted average Pass-Through Rate of the Lower Tier REMIC Interests,

where the Lower-Tier Interest Rate on the Class LT-Accrual Interest is

subject to a cap equal to zero and on each LT-Accretion Directed Class is

subject to a cap equal to the Pass-Through Rate on its Corresponding

Class. With respect to any Distribution Date, interest that so accrues on

the notional principal balance of the Class X Interest shall be deferred

in an amount equal to any increase in the Overcollateralized Amount on

such Distribution Date. Such deferred interest shall not itself bear

interest. In addition, the Class X Interest shall be entitled to receive

all Prepayment Premiums.

(6) The Class UT-R Interest is the sole class of residual interest in the

Upper Tier REMIC. The Class UT-R Interest does not have an interest rate.

(7) The Class A-1, Class A-2, Class A-3, Class M-1 and Class M-2 Certificates

will represent not only the ownership of the Corresponding Class of Upper

Tier Regular Interest but also the right to receive payments from the

Excess Reserve Fund Account in respect of any Basis Risk Carry Forward

Amounts. Each of the Class B-2 Interest, Class B-3 Interest, Class B-4

Interest, and Class X Interest will be contributed to the Class B-2 REMIC,

the Class B-3 REMIC, the Class B-4 REMIC and the Class X REMIC,

respectively.

The Class B-2 REMIC shall issue the following classes of interests.

The Class B-2 Certificates shall represent the regular interest in the Class B-2

REMIC and the Class B2-R Interest shall represent the sole class of residual

interest in the Class B-2 REMIC.

Class B-2 REMIC Class B-2 REMIC Principal

Designation Interest Rate Amount

----------- ------------- ------

Class B-2 REMIC (1) (1)

Regular Interest

Class B2-R (2) (2)

------------

(1) The Class B-2 REMIC shall issue one regular interest which shall be

represented by the Class B-2 Certificates and shall be entitled to 100% of

all amounts payable on the Class B-2 Interest issued by the Upper-Tier

REMIC.

(2) The Class B2-R Interest is the sole class of residual interest in the

Class B-2 REMIC and shall be represented by the Class R-2 Certificate. The

Class B2-R Interest does not have an interest rate or a principal balance.

The Class B-3 REMIC shall issue the following classes of interests.

The Class B-3 Certificates shall represent the regular interest in the Class B-3

REMIC and the Class B3-R Interest shall represent the sole class of residual

interest in the Class B-3 REMIC.

Class B-3 REMIC Class B-3 REMIC Principal

Designation Interest Rate Amount

----------- ------------- ------

Class B-3 REMIC (1) (1)

Regular Interest

Class B3-R (2) (2)

------------

(1) The Class B-3 REMIC shall issue one regular interest which shall be

represented by the Class B-3 Certificates and shall be entitled to 100% of

all amounts payable on the Class B-3 Interest issued by the Upper-Tier

REMIC.

(2) The Class B3-R Interest is the sole class of residual interest in the

Class B-3 REMIC and shall be represented by the Class R-2 Certificate. The

Class B3-R Interest does not have an interest rate or a principal balance.

The Class B-4 REMIC shall issue the following classes of interests.

The Class B-4 Certificates shall represent the regular interest in the Class B-4

REMIC and the Class B4-R Interest shall represent the sole class of residual

interest in the Class B-4 REMIC.

Class B-4 REMIC Class B-4 REMIC Principal

Designation Interest Rate Amount

----------- ------------- ------

Class B-4 REMIC (1) (1)

Regular Interest

Class B4-R (2) (2)

------------

(1) The Class B-4 REMIC shall issue one regular interest which shall be

represented by the Class B-4 Certificates and shall be entitled to 100% of

all amounts payable on the Class B-4 Interest issued by the Upper-Tier

REMIC.

(2) The Class B4-R Interest is the sole class of residual interest in the

Class B-4 REMIC and shall be represented by the Class R-2 Certificate. The

Class B4-R Interest does not have an interest rate or a principal balance.

The Class X REMIC shall issue the following classes of interests.

The Class X/N Regular Interest shall represent the regular interest in the Class

X REMIC and the Class X-R Interest shall represent the sole class of residual

interest in the Class X REMIC.

Class X REMIC Class X REMIC Principal

Designation Interest Rate Amount

----------- ------------- ------

Class X/N Regular (1) (1)

Interest

Class X-R (2) (2)

------------

(1) The Class X REMIC shall issue one regular interest which shall be

represented by the Class N and X Certificates and shall be entitled to (i)

100% of all amounts payable on the Class X Interest issued by the

Upper-Tier REMIC and (ii) all Prepayment Premiums.

(2) The Class X-R Interest is the sole class of residual interest in the Class

X REMIC and shall be represented by the Class R-2 Certificate. The Class

X-R Interest does not have an interest rate or a principal balance.

The Class B-2, Class B-3 and Class B-4 Certificates will represent

not only the ownership of the regular interest issued by the Class B-2 REMIC,

the Class B-3 REMIC and the Class B-4 REMIC, respectively, but also the right to

receive payments from the Excess Reserve Fund Account in respect of any Basis

Risk Carry Forward Amounts. The Class X and Class N Certificates will represent

ownership of the Class X/N Regular Interest, each of which shall be treated as

an interest in a partnership if held by more than one Person for federal income

tax purposes, and such Persons do not hold both the Class N and Class X

Certificates proportionately. For federal income tax purposes, the Trustee will

treat a LIBOR Certificateholder's right to receive payments from the Excess

Reserve Fund Account as payments made pursuant to an interest rate cap contract

written by the Class N and Class X Certificateholders. Such rights of the LIBOR

Certificateholders shall be treated as held in a portion of the Trust Fund that

is treated as a grantor trust under subpart E, Part I of subchapter J of the

Code.

The minimum denomination for each Class of the Class A Certificates

will be $25,000, with integral multiples of $1 in excess thereof except that one

Certificate in each Class may be issued in a different amount. The minimum

denomination for each Class of the Subordinated Certificates, will be $250,000

with integral multiples of $1 in excess thereof except that one Certificate in

each Class may be issued in a different amount. The minimum denomination for the

Class N Certificate will be $50,000 initial Class N Notional Amount with

integral multiples of $1,000 in excess thereof. The minimum denomination for (a)

each of the Class R-1 and Class R-2 Certificates will be a 100% Percentage

Interest in such Class and (b) the Class X Certificates will be a 1% Percentage

Interest in such Class.

Set forth below are designations of Classes of Certificates to the

categories used herein:

Book-Entry Certificates...... All Classes of Certificates other than the

Physical Certificates.

Class A Certificates......... Class A-1, Class A-2 and Class A-3 Certificates.

Delay Certificates........... None.

ERISA-Restricted

Certificates............... Class R Certificates, Class N Certificates and

Class X Certificates; any certificate with a

rating below the lowest applicable permitted

rating under the Underwriters' Exemption.

LIBOR Certificates........... The Class A Certificates and the Subordinated

Certificates.

Non-Delay Certificates....... Class A, Class X and Subordinated Certificates.

Offered Certificates......... All Classes of Certificates other than the

Private Certificates.

Physical Certificates........ Class N, Class X and Class R Certificates.

Private Certificates......... Class B-2, Class B-3, Class B-4, Class N, Class

X and Class R Certificates.

Rating Agencies.............. Moody's and Standard & Poor's.

Regular Certificates......... All Classes of Certificates other than the Class

R Certificates.

Residual Certificates........ Class R-1 and Class R-2 Certificates.

Subordinated Certificates.... Class M-1, Class M-2, Class M-3, Class B-1,

Class B-2, Class B-3 and Class B-4 Certificates.

ARTICLE I

DEFINITIONS

Section 1.01 Definitions. Whenever used in this Agreement, the

following words and phrases, unless the context otherwise requires, shall have

the following meanings:

Accepted Servicing Practices: With respect to any Mortgage Loan,

those mortgage servicing practices set forth in Section 3.01(a) of this

Agreement.

Account: Any of the Collection Account, the Distribution Account,

any Escrow Account or the Excess Reserve Fund Account. Each Account shall be an

Eligible Account.

Accrued Certificate Interest Distribution Amount: With respect to

any Distribution Date for each Class of the LIBOR Certificates or the Class N

Certificates, the amount of interest accrued during the related Interest Accrual

Period at the applicable Pass-Through Rate on the related Class Certificate

Balance or Class N Notional Amount, as applicable, immediately prior to such

Distribution Date, as reduced by such Class's share of Net Prepayment Interest

Shortfalls and Relief Act Interest Shortfalls for such Distribution Date

allocated to such Class pursuant to Section 4.02.

Adjustable Rate Mortgage Loan: An adjustable rate Mortgage Loan.

Adjusted Net Mortgage Interest Rate: As to each Mortgage Loan and at

any time, the per annum rate equal to the Mortgage Interest Rate less the

Expense Fee Rate.

Adjustment Date: As to any Mortgage Loan, the first Due Date on

which the related Mortgage Interest Rate adjusts as set forth in the related

Mortgage Note and each Due Date thereafter on which the Mortgage Interest Rate

adjusts as set forth in the related Mortgage Note.

Advance: Any P&I Advance or Servicing Advance.

Advance Facility: A financing or other facility as described in

Section 10.07.

Advance Facility Notice: As defined in Section 10.07.

Advance Financing Person: The Person to whom the Servicer's rights

under this Agreement to be reimbursed for any P&I Advances or Servicing Advances

have been assigned pursuant to Section 10.07.

Advance Reimbursement Amounts: As defined in Section 10.07.

Affiliate: With respect to any Person, any other Person controlling,

controlled by or under common control with such first Person. For the purposes

of this definition, "control" means the power to direct the management and

policies of such Person, directly or indirectly, whether through the ownership

of voting securities, by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

Agreement: This Pooling and Servicing Agreement and all amendments

or supplements hereto.

Amount Held for Future Distribution: As to the Certificates on any

Distribution Date, the aggregate amount held in the Collection Account at the

close of business on the related Remittance Date on account of (i) Principal

Prepayments, Insurance Proceeds, Condemnation Proceeds and Liquidation Proceeds

on the Mortgage Loans received after the end of the related Prepayment Period

and (ii) all Scheduled Payments on the Mortgage Loans due after the end of the

related Due Period.

Applied Realized Loss Amount: With respect to any Distribution Date,

the amount, if any, by which the aggregate Class Certificate Balance of the

LIBOR Certificates after distributions of principal on such Distribution Date

exceeds the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date.

Appraised Value: (i) With respect to any First Lien Mortgage Loan,

the value of the related Mortgaged Property based upon the appraisal made for

the originator at the time of origination of the Mortgage Loan or the sales

price of the Mortgaged Property at such time of origination, whichever is less,

and (ii) with respect to any Second Lien Mortgage Loan, the value, determined

pursuant to the Underwriting Guidelines, of the related Mortgaged Property as of

the origination of the Second Lien Mortgage Loan; provided, however, that in the

case of a refinanced Mortgage Loan, such value is based solely upon the

appraisal made at the time of origination of such refinanced Mortgage Loan.

Assignment of Mortgage: An assignment of the Mortgage, notice of

transfer or equivalent instrument in recordable form (other than the assignee's

name and recording information not yet returned from the recording office),

reflecting the sale of the Mortgage to the Trustee.

Available Funds: With respect to any Distribution Date and the

Mortgage Loans to the extent received by the Trustee (x) the sum of (i) all

scheduled installments of interest (net of the related Expense Fees) and

principal due on the Due Date on such Mortgage Loans in the related Due Period

and received on or prior to the related Determination Date, together with any

P&I Advances in respect thereof; (ii) all Condemnation Proceeds, Insurance

Proceeds and Liquidation Proceeds received during the related Prepayment Period

(in each case, net of unreimbursed expenses incurred in connection with a

liquidation or foreclosure and unreimbursed Advances, if any); (iii) all partial

or full prepayments on the Mortgage Loans received during the related Prepayment

Period together with all Compensating Interest paid by the Servicer in

connection therewith (excluding Prepayment Premiums); (iv) amounts received with

respect to such Distribution Date as the Substitution Adjustment Amount or

purchase price in respect of a Deleted Mortgage Loan or a Mortgage Loan

repurchased by the Responsible Party or the Depositor as of such Distribution

Date; and (v) the proceeds received with respect to the termination of the Trust

Fund pursuant to clause (a) of Section 9.01, reduced by (y) amounts in

reimbursement for P&I Advances and Servicing Advances previously made with

respect to the Mortgage Loans and other amounts as to which the Servicer, the

Depositor or the Trustee (or co-trustee) are entitled to be paid or reimbursed

pursuant to this Agreement.

Basic Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the Principal Remittance Amount for such

Distribution Date over (ii) the Excess Overcollateralized Amount, if any, for

such Distribution Date.

Basis Risk Carry Forward Amount: With respect to each Class of LIBOR

Certificates, as of any Distribution Date, the sum of (A) if on such

Distribution Date the Pass-Through Rate for any Class of LIBOR Certificates is

based upon the WAC Cap, the excess, if any, of (i) the amount of interest such

Class of Certificates would otherwise be entitled to receive on such

Distribution Date had such Pass-Through Rate not been subject to the WAC Cap,

over (ii) the amount of interest payable on such Class of Certificates on such

Distribution Date taking into account the WAC Cap and (B) the Basis Risk Carry

Forward Amount for such Class of Certificates for all previous Distribution

Dates not previously paid, together with interest thereon at a rate equal to the

applicable Pass-Through Rate for such Class of Certificates for such

Distribution Date (without giving effect to the WAC Cap).

Basis Risk Payment: For any Distribution Date, an amount equal to

the lesser of (i) the aggregate of the Basis Risk Carry Forward Amounts for such

Distribution Date and (ii) the Class X Distributable Amount (prior to any

reduction for Basis Risk Payments).

Best's: Best's Key Rating Guide, as the same shall be amended from

time to time.

Book-Entry Certificates: As specified in the Preliminary Statement.

Business Day: Any day other than (i) Saturday or Sunday, or (ii) a

day on which banking and savings and loan institutions, in (a) the States of New

York, California, Texas and Illinois, (b) the State in which the Servicer's

servicing operations are located, or (c) the State in which the Trustee's

operations are located, are authorized or obligated by law or executive order to

be closed.

Certificate: Any one of the Certificates executed by the Trustee in

substantially the forms attached hereto as exhibits.

Certificate Balance: With respect to any Class of LIBOR

Certificates, at any date, the maximum dollar amount of principal to which the

Holder thereof is then entitled hereunder, such amount being equal to the

Denomination thereof minus all distributions of principal previously made with

respect thereto and in the case of any Subordinated Certificates, reduced by any

Applied Realized Loss Amounts applicable to such Class of Certificates;

provided, however, that immediately following the Distribution Date on which a

Subsequent Recovery is distributed, the Class Certificate Balances of any Class

or Classes of Certificates that have been previously reduced by Applied Realized

Loss Amounts will be increased, in order of seniority, by the amount of the

Subsequent Recovery distributed on such Distribution Date (up to the amount of

Applied Realized Loss Amounts allocated to such Class or Classes). The Class N,

Class X and Class R Certificates have no Certificate Balance.

Certificate Owner: With respect to a Book-Entry Certificate, the

Person who is the beneficial owner of such Book-Entry Certificate.

Certificate Register: The register maintained pursuant to Section

5.02.

Certificateholder or Holder: The person in whose name a Certificate

is registered in the Certificate Register, except that, solely for the purpose

of giving any consent pursuant to this Agreement, any Certificate registered in

the name of the Depositor or any affiliate of the Depositor shall be deemed not

to be Outstanding and the Percentage Interest evidenced thereby shall not be

taken into account in determining whether the requisite amount of Percentage

Interests necessary to effect such consent has been obtained; provided, however,

that if any such Person (including the Depositor) owns 100% of the Percentage

Interests evidenced by a Class of Certificates, such Certificates shall be

deemed to be Outstanding for purposes of any provision hereof that requires the

consent of the Holders of Certificates of a particular Class as a condition to

the taking of any action hereunder. The Trustee is entitled to rely conclusively

on a certification of the Depositor or any affiliate of the Depositor in

determining which Certificates are registered in the name of an affiliate of the

Depositor.

Certification: As defined in Section 8.12(b).

Class: All Certificates bearing the same class designation as set

forth in the Preliminary Statement.

Class A Certificates: As specified in the Preliminary Statement.

Class A Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the aggregate Class Certificate Balances of

the Class A Certificates immediately prior to such Distribution Date over (ii)

the lesser of (A) 55.20% of the aggregate Stated Principal Balance of the

Mortgage Loans for such Distribution Date and (B) the excess, if any, of the

aggregate Stated Principal Balance of the Mortgage Loans for such Distribution

Date over the Overcollateralization Floor.

Class A-1 Certificates: All Certificates bearing the class

designation of "Class A-1."

Class A-2 Certificates: All Certificates bearing the class

designation of "Class A-2."

Class A-3 Certificates: All Certificates bearing the class

designation of "Class A-3."

Class B-1 Certificates: All Certificates bearing the class

designation of "Class B-1."

Class B-1 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class Certificate Balance of the

Class M-2 Certificates (after taking into account the distribution of the Class

M-2 Principal Distribution Amount on such Distribution Date), (D) the Class

Certificate Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), and (E) the Class Certificate Balance of the Class B-1 Certificates

immediately prior to such Distribution Date over (ii) the lesser of (A) 88.00%

of the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date and (B) the excess, if any, of the aggregate Stated Principal

Balance of the Mortgage Loans for such Distribution Date over the

Overcollateralization Floor.

Class B-2 Certificates: All Certificates bearing the class

designation of "Class B-2."

Class B-2 Interest: The Upper Tier Regular Interest held by the

Class B-2 REMIC as specified and described in the Preliminary Statement and the

related footnote thereto.

Class B-2 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class Certificate Balance of the

Class M-2 Certificates (after taking into account the distribution of the Class

M-2 Principal Distribution Amount on such Distribution Date), (D) the Class

Certificate Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (E) the Class Certificate Balance of the Class B-1 Certificates (after

taking into account the distribution of the Class B-1 Principal Distribution

Amount on such Distribution Date), and (F) the Class Certificate Balance of the

Class B-2 Certificates immediately prior to such Distribution Date over (ii) the

lesser of (A) 90.00% of the aggregate Stated Principal Balance of the Mortgage

Loans for such Distribution Date and (B) the excess, if any, of the aggregate

Stated Principal Balance of the Mortgage Loans for such Distribution Date over

the Overcollateralization Floor.

Class B2-R Interest: The residual interest in the Class B-2 REMIC as

described in the Preliminary Statement and the related footnote thereto.

Class B-2 REMIC: As described in the Preliminary Statement.

Class B-3 Certificates: All Certificates bearing the class

designation of "Class B-3."

Class B-3 Interest: The Upper Tier Regular Interest held by the

Class B-3 REMIC as specified and described in the Preliminary Statement and the

related footnote thereto.

Class B-3 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class Certificate Balance of the

Class M-2 Certificates (after taking into account the distribution of the Class

M-2 Principal Distribution Amount on such Distribution Date), (D) the Class

Certificate Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (E) the Class Certificate Balance of the Class B-1 Certificates (after

taking into account the distribution of the Class B-1 Principal Distribution

Amount on such Distribution Date), (F) the Class Certificate Balance of the

Class B-2 Certificates (after taking into account the distribution of the Class

B-2 Principal Distribution Amount on such Distribution Date), and (G) the Class

Certificate Balance of the Class B-3 Certificates immediately prior to such

Distribution Date over (ii) the lesser of (A) 92.00% of the aggregate Stated

Principal Balance of the Mortgage Loans for such Distribution Date and (B) the

excess, if any, of the aggregate Stated Principal Balance of the Mortgage Loans

for such Distribution Date over the Overcollateralization Floor.

Class B3-R Interest: The residual interest in the Class B-3 REMIC as

described in the Preliminary Statement and the related footnote thereto.

Class B-3 REMIC: As described in the Preliminary Statement.

Class B-4 Certificates: All Certificates bearing the class

designation of "Class B-4."

Class B-4 Interest: The Upper Tier Regular Interest held by the

Class B-4 REMIC as specified and described in the Preliminary Statement and the

related footnote thereto.

Class B-4 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class Certificate Balance of the

Class M-2 Certificates (after taking into account the distribution of the Class

M-2 Principal Distribution Amount on such Distribution Date), (D) the Class

Certificate Balance of the Class M-3 Certificates (after taking into account the

distribution of the Class M-3 Principal Distribution Amount on such Distribution

Date), (E) the Class Certificate Balance of the Class B-1 Certificates (after

taking into account the distribution of the Class B-1 Principal Distribution

Amount on such Distribution Date), (F) the Class Certificate Balance of the

Class B-2 Certificates (after taking into account the distribution of the Class

B-2 Principal Distribution Amount on such Distribution Date), (G) the Class

Certificate Balance of the Class B-3 Certificates (after taking into account the

distribution of the Class B-3 Principal Distribution Amount on such Distribution

Date), and (H) the Class Certificate Balance of the Class B-4 Certificates

immediately prior to such Distribution Date over (ii) the lesser of (A) 94.00%

of the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date and (B) the excess, if any, of the aggregate Stated Principal

Balance of the Mortgage Loans for such Distribution Date over the

Overcollateralization Floor.

Class B4-R Interest: The residual interest in the Class B-4 REMIC as

described in the Preliminary Statement and the related footnote thereto.

Class B-4 REMIC: As described in the Preliminary Statement.

Class Certificate Balance: With respect to any Class and as to any

date of determination, the aggregate of the Certificate Balances of all

Certificates of such Class as of such date.

Class LT-R Interest: The residual interest in the Lower Tier REMIC

as described in the Preliminary Statement and the related footnote thereto.

Class M-1 Certificates: All Certificates bearing the class

designation of "Class M-1."

Class M-1 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), and (B) the Class Certificate Balance of the Class M-1 Certificates

immediately prior to such Distribution Date over (ii) the lesser of (A) 74.20%

of the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date and (B) the excess, if any, of the aggregate Stated Principal

Balance of the Mortgage Loans for such Distribution Date over the

Overcollateralization Floor.

Class M-2 Certificates: All Certificates bearing the class

designation of "Class M-2."

Class M-2 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), and (C) the Class Certificate Balance of the

Class M-2 Certificates immediately prior to such Distribution Date over (ii) the

lesser of (A) 84.00% of the aggregate Stated Principal Balance of the Mortgage

Loans for such Distribution Date and (B) the excess, if any, of the aggregate

Stated Principal Balance of the Mortgage Loans for such Distribution Date over

the Overcollateralization Floor.

Class M-3 Certificates: All Certificates bearing the class

designation of "Class M-3."

Class M-3 Principal Distribution Amount: With respect to any

Distribution Date, the excess of (i) the sum of (A) the aggregate Class

Certificate Balances of the Class A Certificates (after taking into account the

distribution of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class Certificate Balance of the Class M-1 Certificates (after

taking into account the distribution of the Class M-1 Principal Distribution

Amount on such Distribution Date), (C) the Class Certificate Balance of the

Class M-2 Certificates (after taking into account the distribution of the Class

M-2 Principal Distribution Amount on such Distribution Date), and (D) the Class

Certificate Balance of the Class M-3 Certificates immediately prior to such

Distribution Date over (ii) the lesser of (A) 86.00 % of the aggregate Stated

Principal Balance of the Mortgage Loans for such Distribution Date and (B) the

excess, if any, of the aggregate Stated Principal Balance of the Mortgage Loans

for such Distribution Date over the Overcollateralization Floor.

Class N Certificates: All Certificates bearing the class designation

of "Class N."

Class N Notional Amount: With respect to the Class N Certificates

and any Distribution Date, an amount equal to the Original Class N Notional

Amount reduced by the aggregate distributions made to the Class N Certificates

pursuant to Section 4.02 in reduction of the Class N Notional Amount.

Class R Certificates: The Class R-1 and Class R-2 Certificates.

Class R-1 Certificates: All Certificates bearing the class

designation of "Class R-1."

Class R-2 Certificates: All Certificates bearing the class

designation of "Class R-2."

Class UT-R Interest: The residual interest in the Upper Tier REMIC

as described in the Preliminary Statement and the related footnote thereto.

Class X Certificates: All Certificates bearing the class designation

of "Class X."

Class X Distributable Amount: On any Distribution Date, (i) as a

distribution in respect of interest, the amount of interest that has accrued on

the Class X Interest and not applied as an Extra Principal Distribution Amount

on such Distribution Date, plus any such accrued interest remaining

undistributed from prior Distribution Dates, plus, without duplication, (ii) as

a distribution in respect of principal, any portion of the principal balance of

the Class X Interest which is distributable as an Overcollateralization

Reduction Amount, minus (iii) any amounts paid as a Basis Risk Payment.

Class X/N Regular Interest: A regular interest in the Class X REMIC

as specified and described in the Preliminary Statement and the related footnote

thereto.

Class X Interest: The Upper Tier Regular Interest held by the Class

X REMIC as specified and described in the Preliminary Statement and the related

footnote thereto.

Class X-R Interest: The residual interest in the Class X REMIC as

described in the Preliminary Statement and the related footnote thereto.

Class X REMIC: As described in the Preliminary Statement.

Closing Date: February 25, 2005.

Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

Collection Account: As defined in Section 3.10(a).

Combined Loan-to-Value Ratio: As of the date of origination and as

to any Second Lien Mortgage Loan, the ratio, expressed as a percentage, of (a)

the sum of (i) the outstanding principal balance of the Second Lien Mortgage

Loan as of the date of origination and (ii) the outstanding principal balance as

of the date of origination of any mortgage loan or mortgage loans that are

senior or equal in priority to the Second Lien Mortgage Loan and which are

secured by the same Mortgaged Property to (b) the Appraised Value.

Compensating Interest: For any Distribution Date, the lesser of (a)

the Prepayment Interest Shortfall, if any, for such Distribution Date, with

respect to voluntary Principal Prepayments in Full (excluding any payments made

upon liquidation of the Mortgage Loan) during the related Prepayment Period, and

(b) one-half of the Servicing Fee payable to the Servicer for such Distribution

Date.

Condemnation Proceeds: All awards, compensation and/or settlements

in respect of a Mortgaged Property, whether permanent or temporary, partial or

entire, by exercise of the power of eminent domain or condemnation.

Corporate Trust Office: The designated office of the Trustee in the

State of California at which at any particular time its corporate trust business

with respect to this Agreement is administered, which office at the date of the

execution of this Agreement is located at 1761 East St. Andrew Place Santa Ana,

California 92705-4934, Attn: Trust Administration-GS05C1, facsimile no. (714)

247-6478 and which is the address to which notices to and correspondence with

the Trustee should be directed.

Corresponding Class and Corresponding REMIC: The class of interests

in any Trust REMIC created under this Agreement that corresponds to the class of

interests in another such Trust REMIC or to a Class of Certificates and the

Trust REMIC in which the corresponding Certificate represents the related

regular interest issued for such Trust REMIC in the manner set out below:

Corresponding

Class of

Lower Tier Upper Tier Certificates or Corresponding

Class Designation Regular Interest Regular Interest REMIC

----------------- ---------------- ---------------- -----

Class LT-A-1 Class A-1 Class A-1 Upper Tier REMIC

Class LT-A-2 Class A-2 Class A-2 Upper Tier REMIC

Class LT-A-3 Class A-3 Class A-3 Upper Tier REMIC

Class LT-M-1 Class M-1 Class M-1 Upper Tier REMIC

Class LT-M-2 Class M-2 Class M-2 Upper Tier REMIC

Class LT-M-3 Class M-3 Class M-3 Upper Tier REMIC

Class LT-B-1 Class B-1 Class B-1 Upper Tier REMIC

Class LT-B-2 Class B-2 Class B-2 Class B-2 REMIC

Class LT-B-3 Class B-3 Class B-3 Class B-3 REMIC

Class LT-B-4 Class B-4 Class B-4 Class B-4 REMIC

N/A Class X Class X/N Class X REMIC

Cumulative Loss Event: With respect to any Distribution Date, a

Cumulative Loss Event occurs if the Cumulative Loss Percentage exceeds the

applicable percentage set forth below with respect to such Distribution Date:

--------------------------------------------------------------------------

Distribution Date Occurring In Loss Percentage

--------------------------------------------------------------------------

March 2008 through February 2009 4.000% of the Cut-off Date Pool

Principal Balance

--------------------------------------------------------------------------

March 2009 through February 2010 5.750% of the Cut-off Date Pool

Principal Balance

--------------------------------------------------------------------------

March 2010 through February 2011 7.250% of the Cut-off Date Pool

Principal Balance

--------------------------------------------------------------------------

March 2011 and thereafter 7.750% of the Cut-off Date Pool

Principal Balance

--------------------------------------------------------------------------

Cumulative Loss Percentage: As of any date of determination, the

percentage equivalent of a fraction, the numerator of which is the aggregate

amount of Realized Losses on the Mortgage Loans for the period from the Cut-off

Date to the date of determination and the denominator of which is the Stated

Principal Balance of the Mortgage Loans as of the Cut-off Date.

Custodial File: With respect to each Mortgage Loan, the file

retained by the Trustee consisting of items (a) - (h) as listed on Exhibit L

hereto.

Cut-off Date: February 1, 2005.

Cut-off Date Pool Principal Balance: The aggregate Stated Principal

Balances of all Mortgage Loans as of the Cut-off Date.

Cut-off Date Principal Balance: As to any Mortgage Loan, the Stated

Principal Balance thereof as of the close of business on the Cut-off Date (after

giving effect to payments of principal due on that date, whether or not

received).

Data Tape Information: The information provided by the Responsible

Party as of the Cut-off Date to the Depositor setting forth the following

information with respect to each Mortgage Loan: (1) the Responsible Party's

Mortgage Loan identifying number; (2) the Mortgagor's name; (3) the street

address of the Mortgaged Property including the city, state and zip code; (4) a

code indicating whether the Mortgaged Property is owner-occupied, a second home

or investment property; (5) the number and type of residential units

constituting the Mortgaged Property (i.e., a single family residence, a 2-4

family residence, a unit in a condominium project or a unit in a planned unit

development, manufactured housing); (6) the original months to maturity or the

remaining months to maturity from the Cut-off Date, in any case based on the

original amortization schedule and, if different, the maturity expressed in the

same manner but based on the actual amortization schedule; (7) with respect to

First Lien Mortgage Loans, the Loan-to-Value Ratio, and with respect to the

Second Lien Mortgage Loans, the Combined Loan-to-Value Ratio at origination; (8)

the Mortgage Interest Rate as of the Cut-off Date; (9) the date on which the

Scheduled Payment was due on the Mortgage Loan and, if such date is not

consistent with the Due Date currently in effect, such Due Date; (10) the stated

maturity date; (11) the amount of the Scheduled Payment as of the Cut-off Date;

(12) the last payment date on which a Scheduled Payment was actually applied to

pay interest and the outstanding principal balance; (13) the original principal

amount of the Mortgage Loan; (14) the principal balance of the Mortgage Loan as

of the close of business on the Cut-off Date, after deduction of payments of

principal due and collected on or before the Cut-off Date; (15) with respect to

Adjustable Rate Mortgage Loans, the Adjustment Date; (16) with respect to

Adjustable Rate Mortgage Loans, the Gross Margin; (17) with respect to

Adjustable Rate Mortgage Loans, the Lifetime Rate Cap under the terms of the

Mortgage Note; (18) with respect to Adjustable Rate Mortgage Loans, a code

indicating the type of Index; (19) with respect to Adjustable Rate Mortgage

Loans, the Periodic Mortgage Interest Rate Cap under the terms of the Mortgage

Note; (20) the type of Mortgage Loan (i.e., fixed rate, adjustable rate, first

lien, second lien); (21) a code indicating the purpose of the loan (i.e.,

purchase, rate and term refinance, equity take-out refinance); (22) a code

indicating the documentation style (i.e., full documentation, limited

documentation or stated income); (23) the loan credit classification (as

described in the Underwriting Guidelines); (24) whether such Mortgage Loan

provides for a Prepayment Premium; (25) the Prepayment Premium period of such

Mortgage Loan, if applicable; (26) a description of the Prepayment Premium, if

applicable; (27) the Mortgage Interest Rate as of origination; (28) the credit

risk score (FICO score) at origination; (29) the date of origination; (30) the

Mortgage Interest Rate adjustment period; (31) the Mortgage Interest Rate floor;

(32) the Mortgage Interest Rate calculation method (i.e., 30/360, simple

interest, other); (33) a code indicating whether the Mortgage Loan has been

modified; (34) with respect to First Lien Mortgage Loans, the current

Loan-to-Value Ratio, and with respect to Second Lien Mortgage Loans, the current

Combined Loan-to-Value Ratio; (35) the one year payment history; (36) the Due

Date for the first Scheduled Payment; (37) the original Scheduled Payment due;

(38) with respect to the related Mortgagor, the debt-to-income ratio; (39) the

Appraised Value of the Mortgaged Property; (40) the sales price of the Mortgaged

Property if the Mortgage Loan was originated in connection with the purchase of

the Mortgaged Property; and (41) a code indicating whether a Mortgage Loan is or

has been 30 days delinquent. With respect to the Mortgage Loans in the

aggregate: (1) the number of Mortgage Loans; (2) the current aggregate

outstanding principal balance of the Mortgage Loans; (3) the weighted average

Mortgage Interest Rate of the Mortgage Loans; and (4) the weighted average

maturity of the Mortgage Loans.

Debt Service Reduction: With respect to any Mortgage Loan, a

reduction by a court of competent jurisdiction in a proceeding under the United

States Bankruptcy Code in the Scheduled Payment for such Mortgage Loan which

became final and non-appealable, except for such a reduction resulting from a

Deficient Valuation or any reduction that results in a permanent forgiveness of

principal.

Deficient Valuation: With respect to any Mortgage Loan, a valuation

of the related Mortgaged Property by a court of competent jurisdiction in an

amount less than the then outstanding principal balance of the Mortgage Loan,

which valuation results from a proceeding initiated under the United States

Bankruptcy Code.

Definitive Certificates: Any Certificate evidenced by a Physical

Certificate and any Certificate issued in lieu of a Book-Entry Certificate

pursuant to Section 5.02(e).

Delay Certificates: As specified in the Preliminary Statement.

Deleted Mortgage Loan: As defined in Section 2.03(d).

Denomination: With respect to each Certificate, the amount set forth

on the face thereof as the "Initial Certificate Balance of this Certificate" or

the Percentage Interest appearing on the face thereof.

Depositor: GS Mortgage Securities Corp., a Delaware corporation, and

its successors in interest.

Depository: The initial Depository shall be The Depository Trust

Company, the nominee of which is CEDE & Co., as the registered Holder of the

Book-Entry Certificates. The Depository shall at all times be a "clearing

corporation" as defined in Section 8-102(a)(5) of the Uniform Commercial Code of

the State of New York.

Depository Institution: Any depository institution or trust company,

including the Trustee, that (a) is incorporated under the laws of the United

States of America or any State thereof, (b) is subject to supervision and

examination by federal or state banking authorities and (c) has outstanding

unsecured commercial paper or other short-term unsecured debt obligations that

are rated "P-1" by Moody's, "A-1" by Standard & Poor's and "F1+" by Fitch (in

each case, to the extent they are designated as Rating Agencies in the

Preliminary Statement).

Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

Determination Date: With respect to each Distribution Date, the 18th

day of the calendar month in which such Distribution Date occurs, or if such

18th day is not a Business Day, the Business Day immediately preceding such 18th

day.

Distribution Account: The separate Eligible Account created and

maintained by the Trustee pursuant to Section 3.27(b) in the name of the Trustee

for the benefit of the Certificateholders and designated "Deutsche Bank National

Trust Company in trust for registered holders of GSAMP Trust 2005-NC1 Mortgage

Pass-Through Certificates, Series 2005-NC1." Funds in the Distribution Account

shall be held in trust for the Certificateholders for the uses and purposes set

forth in this Agreement and may be invested in Permitted Investments.

Distribution Date: The 25th day of each calendar month after the

initial issuance of the Certificates, or if such day is not a Business Day, the

next succeeding Business Day, commencing in March 2005.

Document Certification and Exception Report: The report attached to

Exhibit F hereto.

Due Date: The day of the month on which the Scheduled Payment is due

on a Mortgage Loan, exclusive of any days of grace.

Due Period: With respect to any Distribution Date, the period

commencing on the second day of the calendar month preceding the month in which

the Distribution Date occurs and ending on the first day of the calendar month

in which the Distribution Date occurs.

Eligible Account: Either (i) an account maintained with a federal or

state chartered depository institution or trust company the short-term unsecured

debt obligations of which (or, in the case of a depository institution or trust

company that is a subsidiary of a holding company, the short-term unsecured debt

obligations of such holding company) are rated "A-1" by Standard & Poor's, "F-1"

by Fitch and "P-1" by Moody's (in each case, to the extent they are designated

as Rating Agencies in the Preliminary Statement) (and a comparable rating if

another Rating Agency is specified by the Depositor by written notice to the

Servicer) at the time any amounts are held on deposit therein, (ii) a trust

account or accounts maintained with a federal or state chartered depository

institution or trust company acting in its fiduciary capacity or (iii) any other

account acceptable to each Rating Agency. Eligible Accounts may bear interest,

and may include, if otherwise qualified under this definition, accounts

maintained with the Trustee.

ERISA: The Employee Retirement Income Security Act of 1974, as

amended.

ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that meets the requirements of Prohibited

Transaction Exemption ("PTE") 2002-41, 67 Fed. Reg. 54487 (2002) (or any

successor thereto), or any substantially similar administrative exemption

granted by the U.S. Department of Labor.

ERISA-Restricted Certificate: As specified in the Preliminary

Statement.

Escrow Account: The Eligible Account or Accounts established and

maintained pursuant to Section 3.09(b).

Escrow Payments: As defined in Section 3.09(b) of this Agreement.

Event of Default: As defined in Section 7.01.

Excess Overcollateralized Amount: With respect to any Distribution

Date, the excess, if any, of (a) the Overcollateralized Amount on such

Distribution Date over (b) the Specified Overcollateralized Amount for such

Distribution Date.

Excess Reserve Fund Account: The separate Eligible Account created

and maintained by the Trustee pursuant to Sections 3.27(a) in the name of the

Trustee for the benefit of the Regular Certificateholders and designated

"Deutsche Bank National Trust Company in trust for registered holders of GSAMP

Trust 2005-NC1, Mortgage Pass-Through Certificates, Series 2005-NC1." Funds in

the Excess Reserve Fund Account shall be held in trust for the Regular

Certificateholders for the uses and purposes set forth in this Agreement.

Amounts on deposit in the Excess Reserve Fund Account shall not be invested.

Exchange Act: The Securities Exchange Act of 1934, as amended.

Expense Fee Rate: As to each Mortgage Loan, a per annum rate equal

to the sum of the Servicing Fee Rate and the Trustee Fee Rate.

Expense Fees: As to each Mortgage Loan, the sum of the Servicing Fee

and the Trustee Fee.

Extra Principal Distribution Amount: As of any Distribution Date,

the lesser of (x) the related Total Monthly Excess Spread for such Distribution

Date and (y) the related Overcollateralization Deficiency for such Distribution

Date.

Fannie Mae: The Federal National Mortgage Association and its

successors in interest.

Fannie Mae Guides: The Fannie Mae Seller's Guide and the Fannie Mae

Servicer's Guide and all amendments or additions thereto.

FDIC: The Federal Deposit Insurance Corporation, or any successor

thereto.

Final Recovery Determination: With respect to any defaulted Mortgage

Loan or any REO Property (other than a Mortgage Loan or REO Property purchased

by the Responsible Party as contemplated by this Agreement), a determination

made by the Servicer that all Insurance Proceeds, Condemnation Proceeds,

Liquidation Proceeds and other payments or recoveries which the Servicer, in its

reasonable good faith judgment, expects to be finally recoverable in respect

thereof have been so recovered. The Servicer shall maintain records, prepared by

a Servicing Officer, of each Final Recovery Determination made thereby.

Final Scheduled Distribution Date: The Final Scheduled Distribution

Date for each Class of Certificates is the Distribution Date occurring in

February 2035.

First Lien Mortgage Loan: Any Mortgage Loan secured by a first lien

Mortgage on the related Mortgaged Property.

Fitch: Fitch, Inc., and its successors in interest. If Fitch is

designated as a Rating Agency in the Preliminary Statement, for purposes of

Section 10.05(b) the address for notices to Fitch shall be Fitch, Inc., One

State Street Plaza, New York, New York 10004, Attention: MBS Monitoring - GSAMP

Trust 2005-NC1, or such other address as Fitch may hereafter furnish to the

Depositor, the Servicer and the Trustee.

Fixed Rate Mortgage Loan: A fixed rate Mortgage Loan.

Forbearance: As defined in Section 3.07(a).

Freddie Mac: The Federal Home Loan Mortgage Corporation, a corporate

instrumentality of the United States created and existing under Title III of the

Emergency Home Finance Act of 1970, as amended, and its successors in interest.

Gross Margin: With respect to each Adjustable Rate Mortgage Loan,

the fixed percentage amount set forth in the related Mortgage Note to be added

to the applicable Index to determine the Mortgage Interest Rate.

High Cost Mortgage Loan: A Mortgage Loan that is (a) covered by the

Home Ownership and Equity Protection Act of 1994, (b) identified, classified or

characterized as "high cost," "threshold," "covered", or "predatory" under any

other applicable state, federal or local law (or a similarly identified,

classified or characterized loan using different terminology under a law

imposing heightened regulatory scrutiny or additional legal liability for

residential mortgage loans having high interest rates, points and/or fees) or

(c) categorized as "High Cost" or "Covered" pursuant to Appendix E of the

Standard & Poor's Glossary.

Home Loan: A Mortgage Loan categorized as "Home Loan" pursuant to

Appendix E of Standard & Poor's Glossary.

Index: As to each Adjustable Rate Mortgage Loan, the index from time

to time in effect for the adjustment of the Mortgage Interest Rate set forth as

such on the related Mortgage Note.

Insurance Policy: With respect to any Mortgage Loan included in the

Trust Fund, any insurance policy, including all riders and endorsements thereto

in effect, including any replacement policy or policies for any Insurance

Policies.

Insurance Proceeds: With respect to each Mortgage Loan, proceeds of

insurance policies insuring the Mortgage Loan or the related Mortgaged Property.

Interest Accrual Period: With respect to each Class of Non-Delay

Certificates, the Class N Certificates and each Class of Lower Tier Regular

Interests and any Distribution Date, the period commencing on the Distribution

Date occurring in the month preceding the month in which the current

Distribution Date occurs and ending on the day immediately preceding the current

Distribution Date. In the case of the first Distribution Date, the Interest

Accrual Period is the period from and including the Closing Date to but

excluding such first Distribution Date, except for the Class N Certificates,

which is the period from and including the Closing Date to but excluding such

first Distribution Date. For purposes of computing interest accruals on each

Class of Non-Delay Certificates, each Interest Accrual Period has the actual

number of days in such month and each year is assumed to have 360 days. For

purposes of computing interest accruals on the Class N Certificates, all

interest accrued on the Class N Certificates shall be calculated on the basis of

a 360-day year consisting of twelve 30-day interest accrual periods.

Interest Only Mortgage Loan: A Mortgage Loan for which the related

Mortgage Note provides for Scheduled Payments of interest only.

Interest Remittance Amount: With respect to any Distribution Date,

that portion of Available Funds attributable to interest relating to the

Mortgage Loans.

Investment Account: As defined in Section 3.12(a).

Late Collections: With respect to any Mortgage Loan and any Due

Period, all amounts received after the Remittance Date immediately following

such Due Period, whether as late payments of Scheduled Payments or as Insurance

Proceeds, Condemnation Proceeds, Liquidation Proceeds or otherwise, which

represent late payments or collections of principal and/or interest due (without

regard to any acceleration of payments under the related Mortgage and Mortgage

Note) but delinquent for such Due Period and not previously recovered.

Lender: As defined in Section 10.07.

LIBOR: With respect to any Interest Accrual Period for the LIBOR

Certificates, the rate determined by the Trustee on the related LIBOR

Determination Date on the basis of the offered rate for one-month U.S. dollar

deposits as such rate appears on Telerate Page 3750 as of 11:00 a.m. (London

time) on such date; provided, that if such rate does not appear on Telerate Page

3750, the rate for such date will be determined on the basis of the rates at

which one-month U.S. dollar deposits are offered by the Reference Banks at

approximately 11:00 a.m. (London time) on such date to prime banks in the London

interbank market. In such event, the Trustee shall request the principal London

office of each of the Reference Banks to provide a quotation of its rate. If at

least two such quotations are provided, the rate for that date will be the

arithmetic mean of the quotations (rounded upwards if necessary to the nearest

whole multiple of 1/16%). If fewer than two quotations are provided as

requested, the rate for that date will be the arithmetic mean of the rates

quoted by major banks in New York City, selected by the Trustee (after

consultation with the Depositor), at approximately 11:00 a.m. (New York City

time) on such date for one-month U.S. dollar deposits of leading European banks.

LIBOR Certificates: As specified in the Preliminary Statement.

LIBOR Determination Date: With respect to any Interest Accrual

Period for the LIBOR Certificates, the second London Business Day preceding the

commencement of such Interest Accrual Period.

Lifetime Rate Cap: The provision of each Mortgage Note related to an

Adjustable Rate Mortgage Loan which provides for an absolute maximum Mortgage

Interest Rate thereunder. The Mortgage Interest Rate during the terms of each

Adjustable Rate Mortgage Loan shall not at any time exceed the Mortgage Interest

Rate at the time of origination of such Adjustable Rate Mortgage Loan by more

than the amount per annum set forth on the Mortgage Loan Schedule.

Liquidated Mortgage Loan: With respect to any Distribution Date, a

defaulted Mortgage Loan (including any REO Property) which was liquidated or

charged off in the calendar month preceding the month of such Distribution Date

and as to which the Servicer has certified (in accordance with this Agreement)

that it has made a Final Recovery Determination.

Liquidation Event: With respect to any Mortgage Loan, any of the

following events: (i) such Mortgage Loan is paid in full; (ii) a Final Recovery

Determination is made as to such Mortgage Loan; or (iii) such Mortgage Loan is

removed from coverage under this Agreement by reason of its being purchased,

sold or replaced pursuant to or as contemplated by this Agreement. With respect

to any REO Property, either of the following events: (i) a Final Recovery

Determination is made as to such REO Property; or (ii) such REO Property is

removed from coverage under this Agreement by reason of its being purchased

pursuant to this Agreement.

Liquidation Proceeds: The amounts, other than Insurance Proceeds,

Condemnation Proceeds or those received following the acquisition of REO

Property, received in connection with the liquidation of a defaulted Mortgage

Loan, whether through a trustee's sale, foreclosure sale or otherwise, including

any Subsequent Recoveries.

Litton: Litton Loan Servicing LP, a Delaware limited partnership,

and its successors in interest.

Loan-to-Value Ratio or LTV: With respect to any Mortgage Loan, the

ratio (expressed as a percentage) of the original outstanding principal amount

of the Mortgage Loan as of the Cut-off Date (unless otherwise indicated), to

either (a) if the Mortgage Loan was made to finance the acquisition of the

related Mortgaged Property, the least of (i) the purchase price of the Mortgaged

Property, (ii) the Appraised Value of the Mortgaged Property at origination, or

(iii) the Review Appraisal Value of the Mortgaged Property; or (b) if the

Mortgage Loan was a refinancing or modification, the Appraised Value of the

Mortgaged Property at the time of the refinancing or modification.

London Business Day: Any day on which dealings in deposits of United

States dollars are transacted in the London interbank market. Lower Tier

Principal Amount: As described in the Preliminary Statement.

Lower Tier Regular Interest: Each of the Class LT-A-1, Class LT-A-2,

Class LT-A-3, Class LT-M-1, Class LT-M-2, Class LT-M-3, Class LT-B-1, Class

LT-B-2, Class LT-B-3, Class LT-B-4 and Class LT-Accrual Interests as described

in the Preliminary Statement.

Lower Tier REMIC: As described in the Preliminary Statement.

Monthly Statement: The statement made available to the

Certificateholders pursuant to Section 4.03.

Moody's: Moody's Investors Service, Inc., and its successors in

interest. If Moody's is designated as a Rating Agency in the Preliminary

Statement, for purposes of Section 10.05(b) the address for notices to Moody's

shall be Moody's Investors Service, Inc., 99 Church Street, New York, New York

10007, Attention: Residential Mortgage Pass-Through Group, or such other address

as Moody's may hereafter furnish to the Depositor, the Servicer and the Trustee.

Mortgage: The mortgage, deed of trust or other instrument identified

on the Mortgage Loan Schedule as securing a Mortgage Note, including all riders

thereto.

Mortgage File: The items pertaining to a particular Mortgage Loan

contained in either the Servicing File or Custodial File.

Mortgage Interest Rate: The annual rate of interest borne on a

Mortgage Note with respect to each Mortgage Loan.

Mortgage Loan: An individual Mortgage Loan which is the subject of

this Agreement, each Mortgage Loan originally sold and subject to this Agreement

being identified on the Mortgage Loan Schedule, which Mortgage Loan includes,

without limitation, the Mortgage File, the Custodial File, the Servicing File,

the Scheduled Payments, Principal Prepayments, Liquidation Proceeds,

Condemnation Proceeds, Insurance Proceeds, REO Disposition proceeds, Prepayment

Premiums and all other rights, benefits, proceeds and obligations arising from

or in connection with such Mortgage Loan, excluding replaced or repurchased

Mortgage Loans.

Mortgage Loan Documents: The mortgage loan documents pertaining to

each Mortgage Loan.

Mortgage Loan Schedule: A schedule of Mortgage Loans annexed hereto

as Schedule I, such schedule setting forth the following information with

respect to each Mortgage Loan as of the Cut-off Date: (1) the Responsible

Party's Mortgage Loan identifying number; (2) the Mortgagor's name; (3) the

street address of the Mortgaged Property including the city, state and zip code;

(4) a code indicating whether the Mortgaged Property is owner-occupied, a second

home or investment property; (5) the number and type of residential units

constituting the Mortgaged Property (i.e., a single family residence, a 2-4

family residence, a unit in a condominium project or a unit in a planned unit

development, manufactured housing); (6) the original months to maturity or the

remaining months to maturity from the Cut-off Date, in any case based on the

original amortization schedule and, if different, the maturity expressed in the

same manner but based on the actual amortization schedule; (7) with respect to

First Lien Mortgage Loans, the Loan-to-Value Ratio at origination, and with

respect to Second Lien Mortgage Loans, the Combined Loan-to-Value Ratio, at

origination; (8) the Mortgage Interest Rate as of the Cut-off Date; (9) the date

on which the Scheduled Payment was due on the Mortgage Loan and, if such date is

not consistent with the Due Date currently in effect, such Due Date; (10) the

stated maturity date; (11) the amount of the Scheduled Payment as of the Cut-off

Date; (12) the last payment date on which a Scheduled Payment was actually

applied to pay interest and the outstanding principal balance; (13) the original

principal amount of the Mortgage Loan; (14) the principal balance of the

Mortgage Loan as of the close of business on the Cut-off Date, after deduction

of payments of principal due and collected on or before the Cut-off Date; (15)

with respect to Adjustable Rate Mortgage Loans, the Adjustment Date; (16) with

respect to Adjustable Rate Mortgage Loans, the Gross Margin; (17) with respect

to Adjustable Rate Mortgage Loans, the Lifetime Rate Cap under the terms of the

Mortgage Note; (18) with respect to Adjustable Rate Mortgage Loans, a code

indicating the type of Index; (19) with respect to Adjustable Rate Mortgage

Loans, the Periodic Mortgage Interest Rate Cap under the terms of the Mortgage

Note; (20) with respect to Adjustable Rate Mortgage Loans, the Periodic Mortgage

Interest Rate Floor under the terms of the Mortgage Note; (21) the type of

Mortgage Loan (i.e., fixed rate, adjustable rate, first lien, second lien); (22)

a code indicating the purpose of the loan (i.e., purchase, rate and term

refinance, equity take-out refinance); (23) a code indicating the documentation

style (i.e., full, limited or stated income); (24) the loan credit

classification (as described in the Underwriting Guidelines); (25) whether such

Mortgage Loan provides for a Prepayment Premium; (26) the Prepayment Premium

period of such Mortgage Loan, if applicable; (27) a description of the

Prepayment Premium, if applicable; (28) the Mortgage Interest Rate as of

origination; (29) the credit risk score (FICO score) at origination; (30) the

date of origination; (31) the Mortgage Interest Rate adjustment period; (32) the

Mortgage Interest Rate adjustment percentage; (33) the Mortgage Interest Rate

floor; (34) the Mortgage Interest Rate calculation method (i.e., 30/360, simple

interest, other); (35) a code indicating whether the Mortgage Loan is assumable;

(36) a code indicating whether the Mortgage Loan has been modified; (37) the one

year payment history; (38) the Due Date for the first Scheduled Payment; (39)

the original Scheduled Payment due; (40) with respect to the related Mortgagor,

the debt-to-income ratio; (41) the Appraised Value of the Mortgaged Property;

(42) the sales price of the Mortgaged Property if the Mortgage Loan was

originated in connection with the purchase of the Mortgaged Property; (43) a

code indicating if the Mortgage Loan is an Interest Only Mortgage Loan; (44) a

code indicating whether such Mortgage Loan is a Home Loan; and (45) a code

indicating whether a Mortgage Loan is or has been 30 days delinquent. With

respect to the Mortgage Loans in the aggregate: (1) the number of Mortgage

Loans; (2) the current aggregate outstanding principal balance of the Mortgage

Loans; (3) the weighted average Mortgage Interest Rate of the Mortgage Loans;

and (4) the weighted average maturity of the Mortgage Loans.

Mortgage Note: The note or other evidence of the indebtedness of a

Mortgagor under a Mortgage Loan, including all riders thereto.

Mortgaged Property: The real property (or leasehold estate, if

applicable) identified on the Mortgage Loan Schedule as securing repayment of

the debt evidenced by a Mortgage Note.

Mortgagor: The obligor(s) on a Mortgage Note.

Net Monthly Excess Cash Flow: For any Distribution Date the amount

remaining for distribution pursuant to Section 4.02(a)(iii) (before giving

effect to distributions pursuant to such Section 4.02(a)(iii)).

Net Prepayment Interest Shortfall: For any Distribution Date, the

amount by which the sum of the Prepayment Interest Shortfalls exceeds the sum of

the Compensating Interest payments made with respect to such Distribution Date.

NIM Issuer: The entity established as the issuer of the NIM

Securities.

NIM Securities: Any debt securities secured or otherwise backed by

some or all of the Class X and Class N Certificates that are rated by one or

more Rating Agencies.

NIM Trustee: The trustee for the NIM Securities.

90+ Day Delinquent Mortgage Loan: Each Mortgage Loan with respect to

which any portion of a Scheduled Payment is, as of the last day of the prior Due

Period, three months or more past due (without giving effect to any grace

period).

Non-Delay Certificates: As specified in the Preliminary Statement.

Nonrecoverable P&I Advance: Any P&I Advance previously made or

proposed to be made in respect of a Mortgage Loan or REO Property that, in the

good faith business judgment of the Servicer, will not or, in the case of a

proposed P&I Advance, would not be ultimately recoverable from related late

payments, Insurance Proceeds, Condemnation Proceeds or Liquidation Proceeds on

such Mortgage Loan or REO Property as provided herein.

Nonrecoverable Servicing Advance: Any Servicing Advances previously

made or proposed to be made in respect of a Mortgage Loan or REO Property,

which, in the good faith business judgment of the Servicer, will not or, in the

case of a proposed Servicing Advance, would not, be ultimately recoverable from

related Insurance Proceeds, Condemnation Proceeds, Liquidation Proceeds or

otherwise.

Non-Rule 144A Investment Letter: As defined in Section 5.02(b).

Notice of Final Distribution: The notice to be provided pursuant to

Section 9.02 to the effect that final distribution on any of the Certificates

shall be made only upon presentation and surrender thereof.

Offered Certificates: As specified in the Preliminary Statement.

Officer's Certificate: A certificate signed by an officer of the

Servicer with responsibility for the servicing of the Mortgage Loans and listed

on a list delivered to the Trustee pursuant to this Agreement.

Opinion of Counsel: A written opinion of counsel, who may be

in-house counsel for the Servicer or a Subservicer, reasonably acceptable to the

Trustee; provided, that any Opinion of Counsel relating to (a) qualification of

any Trust REMIC as a REMIC or (b) compliance with the REMIC Provisions, must be

(unless otherwise stated in such Opinion of Counsel) an opinion of counsel who

(i) is in fact independent of the Servicer of the Mortgage Loans, (ii) does not

have any material direct or indirect financial interest in the Servicer of the

Mortgage Loans or in an affiliate of either and (iii) is not connected with the

Servicer of the Mortgage Loans as an officer, employee, director or person

performing similar functions.

Optional Termination Date: The date determined by the Servicer and

specified in a written notice to the Trustee, which may occur on or after the

Distribution Date on which the aggregate Stated Principal Balance of the

Mortgage Loans, as of the last day of the related Due Period, is equal to 10.00%

or less of the Cut-off Date Pool Principal Balance.

Original Class N Notional Amount: $28,217,000.

OTS: Office of Thrift Supervision, and any successor thereto.

Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except:

(i) Certificates theretofore canceled by the Trustee or delivered to

the Trustee for cancellation; and

(ii) Certificates in exchange for which or in lieu of which other

Certificates have been executed and delivered by the Trustee pursuant to

this Agreement.

Outstanding Mortgage Loan: As of any Due Date, a Mortgage Loan with

a Stated Principal Balance greater than zero which was not the subject of a

Principal Prepayment in Full prior to such Due Date and which did not become a

Liquidated Mortgage Loan prior to such Due Date.

Overcollateralized Amount: As of any Distribution Date, the excess,

if any, of (a) the aggregate Stated Principal Balance of the Mortgage Loans for

such Distribution Date over (b) the aggregate of the Class Certificate Balances

of the LIBOR Certificates as of such Distribution Date (after giving effect to

the payment of the Principal Remittance Amount on such Certificates on such

Distribution Date).

Overcollateralization Deficiency: With respect to any Distribution

Date, the excess, if any, of (a) the Specified Overcollateralized Amount

applicable to such Distribution Date over (b) the Overcollateralized Amount

applicable to such Distribution Date.

Overcollateralization Floor: With respect to any Distribution Date,

0.50% of the aggregate Stated Principal Balance of the Mortgage Loans as of the

Cut-off Date.

Overcollateralization Reduction Amount: With respect to any

Distribution Date, an amount equal to the lesser of (a) the Excess

Overcollateralized Amount and (b) the Net Monthly Excess Cash Flow.

Ownership Interest: As to any Residual Certificate, any ownership

interest in such Certificate including any interest in such Certificate as the

Holder thereof and any other interest therein, whether direct or indirect, legal

or beneficial.

P&I Advance: As to any Mortgage Loan or REO Property, any advance

made by the Servicer in respect of any Remittance Date representing the

aggregate of all payments of principal and interest, net of the Servicing Fee,

that were due during the related Due Period on the Mortgage Loans and that were

delinquent on the related Remittance Date, plus certain amounts representing

assumed payments not covered by any current net income on the Mortgaged

Properties acquired by foreclosure or deed in lieu of foreclosure as determined

pursuant to Section 4.01.

Pass-Through Rate: For each Class of Regular Certificates, the Class

X/N Regular Interest, each Upper Tier Regular Interest and each Lower Tier

Regular Interest, the per annum rate set forth or calculated in the manner

described in the Preliminary Statement. With respect to the Class N

Certificates, 5.00% per annum.

Percentage Interest: As to any Certificate, the percentage interest

evidenced thereby in distributions required to be made on the related Class,

such percentage interest being set forth on the face thereof or equal to the

percentage obtained by dividing the Denomination of such Certificate by the

aggregate of the Denominations of all Certificates of the same Class.

Periodic Mortgage Interest Rate Cap: The provision of each Mortgage

Note related to an Adjustable Rate Mortgage Loan which provides for an absolute

maximum amount by which the Mortgage Interest Rate therein may increase or

decrease on an Adjustment Date above or below the Mortgage Interest Rate

previously in effect. The Periodic Mortgage Interest Rate Cap for each

Adjustable Rate Mortgage Loan is the rate set forth on the Mortgage Loan

Schedule.

Periodic Mortgage Interest Rate Floor: The provision of each

Mortgage Note related to an Adjustable Rate Mortgage Loan which provides for an

absolute minimum amount by which the Mortgage Interest Rate therein may increase

or decrease on an Adjustment Date above or below the Mortgage Interest Rate

previously in effect. The Periodic Mortgage Interest Rate Floor for each

Adjustable Rate Mortgage Loan is the rate set forth on the Mortgage Loan

Schedule.

Permitted Investments: Any one or more of the following obligations

or securities acquired at a purchase price of not greater than par, regardless

of whether issued by the Servicer, the Trustee or any of their respective

Affiliates:

(i) direct obligations of, or obligations fully guaranteed as to

timely payment of principal and interest by, the United States or any

agency or instrumentality thereof, provided such obligations are backed by

the full faith and credit of the United States;

(ii) demand and time deposits in, certificates of deposit of, or

bankers' acceptances (which shall each have an original maturity of not

more than 90 days and, in the case of bankers' acceptances, shall in no

event have an original maturity of more than 365 days or a remaining

maturity of more than 30 days) denominated in United States dollars and

issued by any Depository Institution and rated "A-1+" by Standard &

Poor's, "P-1" by Moody's and "F1+" by Fitch (in each case, to the extent

they are designated as Rating Agencies in the Preliminary Statement);

(iii) repurchase obligations with respect to any security described

in clause (i) above entered into with a Depository Institution (acting as

principal);

(iv) securities bearing interest or sold at a discount that are

issued by any corporation incorporated under the laws of the United States

of America or any state thereof and that are rated by each Rating Agency

that rates such securities in its highest long-term unsecured rating

categories at the time of such investment or contractual commitment

providing for such investment;

(v) commercial paper (including both non-interest-bearing discount

obligations and interest-bearing obligations payable on demand or on a

specified date not more than 30 days after the date of acquisition

thereof) that is rated by each Rating Agency that rates such securities in

its highest short-term unsecured debt rating available at the time of such

investment;

(vi) units of money market funds, including money market funds

advised by the Depositor or the Trustee or an Affiliate thereof, that have

been rated "Aaa" by Moody's, "AAAm" or "AAAm-G" by Standard & Poor's and

at least "AA" by Fitch (in each case, to the extent they are designated as

Rating Agencies in the Preliminary Statement); and

(vii) if previously confirmed in writing to the Trustee, any other

demand, money market or time deposit, or any other obligation, security or

investment, as may be acceptable to the Rating Agencies as a permitted

investment of funds backing "Aaa" or "AAA" rated securities;

provided, however, that no instrument described hereunder shall evidence either

the right to receive (a) only interest with respect to the obligations

underlying such instrument or (b) both principal and interest payments derived

from obligations underlying such instrument and the interest and principal

payments with respect to such instrument provide a yield to maturity at par

greater than 120% of the yield to maturity at par of the underlying obligations.

Permitted Transferee: Any Person other than (i) the United States,

any State or political subdivision thereof, or any agency or instrumentality of

any of the foregoing, (ii) a foreign government, international organization or

any agency or instrumentality of either of the foregoing, (iii) an organization

(except certain farmers' cooperatives described in Section 521 of the Code)

which is exempt from tax imposed by Chapter 1 of the Code (including the tax

imposed by Section 511 of the Code on unrelated business taxable income) on any

excess inclusions (as defined in Section 860E(c)(1) of the Code) with respect to

any Residual Certificate, (iv) rural electric and telephone cooperatives

described in Section 1381(a)(2)(C) of the Code, (v) a Person that is not a U.S.

Person or a U.S. Person with respect to whom income from a Residual Certificate

is attributable to a foreign permanent establishment or fixed base (within the

meaning of an applicable income tax treaty) of such Person or any other U.S.

Person, (vi) an "electing large partnership" within the meaning of Section 775

of the Code and (vii) any other Person so designated by the Depositor based upon

an Opinion of Counsel that the Transfer of an Ownership Interest in a Residual

Certificate to such Person may cause any Trust REMIC to fail to qualify as a

REMIC at any time that the Certificates are outstanding. The terms "United

States," "State" and "international organization" shall have the meanings set

forth in Section 7701 of the Code or successor provisions. A corporation will

not be treated as an instrumentality of the United States or of any State or

political subdivision thereof for these purposes if all of its activities are

subject to tax and, with the exception of Freddie Mac, a majority of its board

of directors is not selected by such government unit.

Person: Any individual, corporation, partnership, joint venture,

association, limited liability company, joint-stock company, trust,

unincorporated organization or government, or any agency or political

subdivision thereof.

Physical Certificates: As specified in the Preliminary Statement.

Plan: As defined in Section 5.02(b).

Pool Stated Principal Balance: As to any Distribution Date, the

aggregate of the Stated Principal Balances of the Mortgage Loans for such

Distribution Date that were Outstanding Mortgage Loans on the Due Date in the

related Due Period.

Prepayment Interest Shortfall: With respect to any Remittance Date,

the sum of, for each Mortgage Loan that was, during the related Prepayment

Period, the subject of a Principal Prepayment that was applied by the Servicer

to reduce the outstanding principal balance of such Mortgage Loan on a date

preceding the Due Date in the succeeding Prepayment Period, an amount equal to

the product of (a) the Mortgage Interest Rate net of the Servicing Fee Rate for

such Mortgage Loan, (b) the amount of the Principal Prepayment for such Mortgage

Loan, (c) 1/360 and (d) the number of days commencing on the date on which such

Principal Prepayment was applied and ending on the last day of the related

Prepayment Period.

Prepayment Period: With respect to any Distribution Date, the

calendar month preceding the calendar month in which such Distribution Date

occurs.

Prepayment Premium: Any prepayment premium, penalty or charge

collected by the Servicer with respect to a Mortgage Loan from a Mortgagor in

connection with any voluntary Principal Prepayment in Full pursuant to the terms

of the related Mortgage Note.

Principal Distribution Amount: For any Distribution Date, the sum of

(i) the Basic Principal Distribution Amount for such Distribution Date and (ii)

the Extra Principal Distribution Amount for such Distribution Date.

Principal Prepayment: Any full or partial payment or other recovery

of principal on a Mortgage Loan (including upon liquidation of a Mortgage Loan)

which is received in advance of its scheduled Due Date, excluding any Prepayment

Premium and which is not accompanied by an amount of interest representing

scheduled interest due on any date or dates in any month or months subsequent to

the month of prepayment.

Principal Prepayment in Full: Any Principal Prepayment made by a

Mortgagor of the entire principal balance of a Mortgage Loan.

Principal Remittance Amount: With respect to any Distribution Date,

the amount equal to the sum of the following amounts (without duplication) with

respect to the related Due Period: (i) each scheduled payment of principal on a

Mortgage Loan due during such Due Period and received by the Servicer on or

prior to the related Determination Date or advanced by the Servicer prior to the

related Remittance Date, (ii) all Principal Prepayments received during the

related Prepayment Period, (iii) all Liquidation Proceeds, Condemnation Proceeds

and Insurance Proceeds on the Mortgage Loans allocable to principal actually

collected by the Servicer during the related Prepayment Period, (iv) the portion

of the Repurchase Price allocable to principal with respect to each Mortgage

Loan that was repurchased during the period from the Remittance Date prior to

the prior Distribution Date (or from the Closing Date in the case of the first

Distribution Date) through the Remittance Date prior to the current Distribution

Date, (v) the principal portion of all Substitution Adjustment Amounts with

respect to the substitutions of Mortgage Loans that occur during the calendar

month in which such Distribution Date occurs, and (vi) the allocable portion of

the proceeds received with respect to the termination of the Trust Fund pursuant

to clause (a) of Section 9.01 (to the extent such proceeds relate to principal).

Privacy Laws: Title V of the Gramm Leach Bliley Act of 1999, as

amended, and all applicable regulations promulgated thereunder.

Private Certificates: As specified in the Preliminary Statement.

Prospectus Supplement: The Prospectus Supplement, dated February 16,

2005, relating to the Offered Certificates.

PTCE 95-60: As defined in Section 5.02(b).

PUD: A planned unit development.

Purchase Agreement: The Flow Mortgage Loan Purchase and Warranties

Agreement, dated as of August 25, 2004, between the Purchaser and the

Responsible Party.

Purchaser: Goldman Sachs Mortgage Company, a New York limited

partnership, and its successors in interest, as purchaser of the Mortgage Loans

under the Purchase Agreement.

Rating Agency: Each of the Rating Agencies specified in the

Preliminary Statement. If such organization or a successor is no longer in

existence, "Rating Agency" shall be such nationally recognized statistical

rating organization, or other comparable Person, as is designated by the

Depositor, notice of which designation shall be given to the Trustee. References

herein to a given rating or rating category of a Rating Agency shall mean such

rating category without giving effect to any modifiers. For purposes of Section

10.05(b), the addresses for notices to each Rating Agency shall be the address

specified therefor in the definition corresponding to the name of such Rating

Agency, or such other address as either such Rating Agency may hereafter furnish

to the Depositor and the Servicer.

Realized Losses: With respect to any date of determination and any

Liquidated Mortgage Loan, the amount, if any, by which (a) the unpaid principal

balance of such Liquidated Mortgage Loan together with accrued and unpaid

interest thereon exceeds (b) the Liquidation Proceeds with respect thereto net

of the expenses incurred by the Servicer in connection with the liquidation of

such Liquidated Mortgage Loan and net of any amount of unreimbursed Servicing

Advances with respect to such Liquidated Mortgage Loan.

Record Date: With respect to any Distribution Date, the close of

business on the last Business Day of the related Interest Accrual Period;

provided, however, that for any Certificate issued in definitive form, the

Record Date shall be the close of business on the last Business Day of the month

preceding the month in which such applicable Distribution Date occurs.

Reference Bank: As defined in Section 4.04.

Regular Certificates: As specified in the Preliminary Statement.

Relief Act Interest Shortfall: With respect to any Distribution Date

and any Mortgage Loan, any reduction in the amount of interest collectible on

such Mortgage Loan for the most recently ended Due Period as a result of the

application of the Servicemembers Civil Relief Act or any similar state

statutes.

REMIC: A "real estate mortgage investment conduit" within the

meaning of Section 860D of the Code.

REMIC Provisions: Provisions of the federal income tax law relating

to real estate mortgage investment conduits, which appear at Sections 860A

through 860G of Subchapter M of Chapter 1 of the Code, and related provisions,

and regulations promulgated thereunder, as the foregoing may be in effect from

time to time as well as provisions of applicable state laws.

Remittance Date: With respect to any Distribution Date, no later

than 12:30 PM, Central Time on the Business Day immediately preceding such

Distribution Date.

REO Disposition: The final sale by the Servicer of any REO Property.

REO Imputed Interest: As to any REO Property, for any period, an

amount equivalent to interest (at the Mortgage Interest Rate net of the

Servicing Fee Rate that would have been applicable to the related Mortgage Loan

had it been outstanding) on the unpaid principal balance of the Mortgage Loan as

of the date of acquisition thereof (as such balance is reduced pursuant to

Section 3.15 by any income from the REO Property treated as a recovery of

principal).

REO Property: A Mortgaged Property acquired by the Trust Fund

through foreclosure or deed-in-lieu of foreclosure in connection with a

defaulted Mortgage Loan.

Reporting Date: The 18th day of each calendar month or the

immediately following Business Day if the 18th is not a Business Day.

Repurchase Price: With respect to any Mortgage Loan, an amount equal

to the sum of (i) the unpaid principal balance of such Mortgage Loan as of the

date of repurchase, (ii) interest on such unpaid principal balance of such

Mortgage Loan at the Mortgage Interest Rate from the last date through which

interest has been paid and distributed to the Trustee to the date of repurchase,

(iii) all unreimbursed Servicing Advances, (iv) all expenses incurred by the

Servicer, the Trust or the Trustee, as the case may be, in respect of a breach

or defect, including, without limitation, expenses arising out of the Servicer's

or Trustee's, as the case may be, enforcement of the Responsible Party's

repurchase obligation, to the extent not included in clause (iii), and (v) any

costs and damages incurred by the Trust in connection with any violation by such

Mortgage Loan of any predatory lending law or abusive lending law.

Request for Release: The Request for Release submitted by the

Servicer to the Trustee, substantially in the form of Exhibit K.

Residual Certificates: As specified in the Preliminary Statement.

Responsible Officer: When used with respect to the Trustee, any vice

president, any assistant vice president, any assistant secretary, any assistant

treasurer, any associate or any other officer of the Trustee customarily

performing functions similar to those performed by any of the above designated

officers who at such time shall be officers to whom, with respect to a

particular matter, such matter is referred because of such officer's knowledge

of and familiarity with the particular subject and who shall have direct

responsibility for the administration of this Agreement.

Responsible Party: NC Capital Corporation, a California corporation,

and its successors in interest.

Review Appraisal Value: As defined in the Underwriting Guidelines.

Rule 144A Letter: As defined in Section 5.02(b).

Scheduled Payment: The scheduled monthly payment on a Mortgage Loan

due on any Due Date allocable to principal and/or interest on such Mortgage Loan

which, unless otherwise specified herein, shall give effect to any related Debt

Service Reduction and any Deficient Valuation that affects the amount of the

monthly payment due on such Mortgage Loan.

Second Lien Mortgage Loan: A Mortgage Loan secured by a second lien

Mortgage on the related Mortgaged Property.

Securities Act: The Securities Act of 1933, as amended.

Senior Enhancement Percentage: With respect to any Distribution

Date, the percentage obtained by dividing (x) the sum of (i) the aggregate Class

Certificate Balance of the Subordinated Certificates and (ii) the

Overcollateralized Amount (in each case after taking into account the

distributions of the Principal Distribution Amount for such Distribution Date)

by (y) the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date.

Senior Specified Enhancement Percentage: As of any date of

determination, 44.80%.

Servicer: When the term "Servicer" is used in this Agreement prior

to the Servicing Transfer Date, New Century, and on and after the Servicing

Transfer Date, Litton, unless the context otherwise requires.

Servicer Remittance Report: As defined in Section 4.03(d).

Servicer's Assignee: As defined in Section 10.07.

Servicing Advances: The reasonable "out-of-pocket" costs and

expenses (including legal fees) incurred by the Servicer in the performance of

its servicing obligations in connection with a default, delinquency or other

unanticipated event, including, but not limited to, the cost of (i) the

preservation, restoration, inspection and protection of a Mortgaged Property,

(ii) any enforcement or judicial proceedings, including foreclosures and

litigation, in respect of a particular Mortgage Loan, (iii) the management

(including reasonable fees in connection therewith) and liquidation of any REO

Property and (iv) the performance of its obligations under Sections 3.01, 3.09,

3.13 and 3.15. The Servicer shall not be required to make any Nonrecoverable

Servicing Advances.

Servicing Fee: With respect to each Mortgage Loan and any

Distribution Date, an amount equal to the product of (i) one-twelfth of the

Servicing Fee Rate, and (ii) the Stated Principal Balance of such Mortgage Loan

as of the first day of the calendar month preceding the month in which such

Distribution Date occurs. Such fee shall be payable monthly, and shall be pro

rated for any portion of a month during which the Mortgage Loan is serviced by

the Servicer under this Agreement. The Servicing Fee is payable solely from the

interest portion (including recoveries with respect to interest from Liquidation

Proceeds, Insurance Proceeds, Condemnation Proceeds and proceeds received with

respect to REO Properties, to the extent permitted by Section 3.11) of such

Scheduled Payment collected by the Servicer or as otherwise provided under

Section 3.11.

Servicing Fee Rate: With respect to each Mortgage Loan, 0.50% per

annum. Servicing File: With respect to each Mortgage Loan, the file retained by

the Servicer consisting of originals or copies of all documents in the Mortgage

File which are not delivered to the Trustee in the Custodial File and copies of

the Mortgage Loan Documents set forth in Exhibit L hereto.

Servicing Officer: Any officer of the Servicer involved in, or

responsible for, the administration and servicing of the Mortgage Loans whose

name and facsimile signature appear on a list of servicing officers furnished to

the Trustee by the Servicer on the Closing Date pursuant to this Agreement, as

such list may from time to time be amended.

Servicing Rights: Any and all of the following: (a) all rights and

obligations to service the Mortgage Loans; (b) any compensation for servicing

the Mortgage Loans; (c) any late fees, penalties or similar payments with

respect to the Mortgage Loans (other than prepayment penalties); (d) all

agreements or documents creating, defining or evidencing any such servicing

rights to the extent they relate to such servicing rights; (e) any interest on

Escrow Accounts allowed by law or other similar payments with respect to the

Mortgage Loans and any amounts actually collected with respect thereto; (f) all

accounts and other rights to payment related to any of the property described in

this paragraph; (g) the right to possess and use any and all servicing files,

servicing records, data tapes, computer records, or other information pertaining

to the Mortgage Loans to the extent relating to the past, present or prospective

servicing of the Mortgage Loans; and (h) all rights, powers and privileges

incident to any of the foregoing.

Servicing Rights Pledgee: One or more lenders, selected by the

Servicer, to which the Servicer may pledge and assign all of its right, title

and interest in, to and under this Agreement pursuant to and as provided in

Section 6.06, including Wachovia Bank, National Association as the

representative of certain lenders.

Servicing Transfer Date: With respect to any Mortgage Loan, April 1,

2005, or such other date as to which servicing of such Mortgage Loan transfers

to Litton.

Similar Law: As defined in Section 5.02(b).

60+ Day Delinquent Mortgage Loan: Each Mortgage Loan with respect to

which any portion of a Scheduled Payment is, as of the last day of the prior Due

Period, two months or more past due (without giving effect to any grace period).

Specified Overcollateralized Amount: Prior to the Stepdown Date, an

amount equal to 3.00% of the Cut-off Date Pool Principal Balance. On and after

the Stepdown Date, an amount equal to 6.00% of the aggregate Stated Principal

Balance of the Mortgage Loans for such Distribution Date, subject, until the

Class Certificate Balance of each Class of LIBOR Certificates has been reduced

to zero, to a minimum amount equal to the Overcollateralization Floor; provided,

however, that if, on any Distribution Date, a Trigger Event has occurred, the

Specified Overcollateralized Amount shall not be reduced to the applicable

percentage of the then current aggregate Stated Principal Balance of the

Mortgage Loans until the Distribution Date on which a Trigger Event is no longer

occurring. When the Class Certificate Balance of each Class of LIBOR

Certificates has been reduced to zero, the Specified Overcollateralized Amount

will thereafter equal zero.

SPV: As defined in Section 10.07.

Standard & Poor's: Standard & Poor's Ratings Services, a division of

The McGraw-Hill Companies, Inc., and its successors in interest. If Standard &

Poor's is designated as a Rating Agency in the Preliminary Statement, for

purposes of Section 10.05(b) the address for notices to Standard & Poor's shall

be Standard & Poor's, 55 Water Street, New York, New York 10041, Attention:

Residential Mortgage Surveillance Group - GSAMP Trust 2005-NC1, or such other

address as Standard & Poor's may hereafter furnish to the Depositor, the

Servicer and the Trustee.

Standard & Poor's Glossary: Version 5.6 of the Standard & Poor's

LEVELS(R) Glossary.

Start-up Day: As defined in Section 2.06.

Stated Principal Balance: As to each Mortgage Loan and as of any

date of determination, (i) the principal balance of the Mortgage Loan at the

Cut-off Date after giving effect to payments of principal due on or before such

date, minus (ii) all amounts previously remitted to the Trustee with respect to

the related Mortgage Loan representing payments or recoveries of principal

including advances in respect of scheduled payments of principal, and plus (iii)

any amounts added to the unpaid principal balance of such Mortgage Loan in

connection with a modification thereof. For purposes of any Distribution Date,

the Stated Principal Balance of any Mortgage Loan will give effect to any

scheduled payments of principal received by the Servicer on or prior to the

related Determination Date or advanced by the Servicer for the related

Remittance Date and any unscheduled principal payments and other unscheduled

principal collections received during the related Prepayment Period, and the

Stated Principal Balance of any Mortgage Loan that has prepaid in full or has

become a Liquidated Mortgage Loan during the related Prepayment Period shall be

zero.

Stepdown Date: The earlier to occur of (a) the date on which the

aggregate Class Certificate Balances of the Class A Certificates have been

reduced to zero, and (b) the later to occur of (i) the Distribution Date in

March 2008, and (ii) the first Distribution Date on which the Senior Enhancement

Percentage is greater than or equal to the Senior Specified Enhancement

Percentage.

Subordinated Certificates: As specified in the Preliminary

Statement.

Subsequent Recoveries: Amounts received with respect to any

Liquidated Mortgage Loan after it has become a Liquidated Mortgage Loan.

Subservicer: As defined in Section 3.02(a).

Subservicing Account: As defined in Section 3.08.

Subservicing Agreements: As defined in Section 3.02(a).

Substitute Mortgage Loan: A Mortgage Loan substituted by the

Responsible Party for a Deleted Mortgage Loan which must, on the date of such

substitution, as confirmed in a Request for Release, substantially in the form

of Exhibit K, (i) have a Stated Principal Balance, after deduction of the

principal portion of the Scheduled Payment due in the month of substitution, not

in excess of, and not more than 10% less than, the Stated Principal Balance of

the Deleted Mortgage Loan; (ii) be accruing interest at a rate no lower than and

not more than 1% per annum higher than, that of the Deleted Mortgage Loan; (iii)

have a Loan-to-Value Ratio no higher than that of the Deleted Mortgage Loan;

(iv) have a remaining term to maturity no greater than (and not more than one

year less than that of) the Deleted Mortgage Loan; and (v) comply with each

representation and warranty set forth in Section 2.03.

Substitution Adjustment Amount: The meaning ascribed to such term

pursuant to Section 2.03(g).

Tax Service Contract: As defined in Section 3.09(a).

Telerate Page 3750: The display page currently so designated on the

Bridge Telerate Service (or such other page as may replace that page on that

service for displaying comparable rates or prices).

Termination Price: As defined in Section 9.01.

Total Monthly Excess Spread: As to any Distribution Date, an amount

equal to the excess if any, of (i) the interest collected on the Mortgage Loans

received by the Servicer on or prior to the related Determination Date or

advanced by the Servicer for the related Remittance Date (net of Expense Fees)

over (ii) the sum of the interest payable to the Classes of LIBOR Certificates

on such Distribution Date pursuant to Section 4.02(a)(i).

Transfer: Any direct or indirect transfer or sale of any Ownership

Interest in a Residual Certificate.

Transfer Affidavit: As defined in Section 5.02(c).

Transferor Certificate: As defined in Section 5.02(b).

Trigger Event: With respect to any Distribution Date, a Trigger

Event exists if (i) the quotient (expressed as a percentage) of (1) the rolling

three month average of the aggregate unpaid principal balance of 60+ Day

Delinquent Mortgage Loans, divided by (2) the aggregate unpaid principal balance

of the Mortgage Loans as of the last day of the related Due Period, equals or

exceeds 35.00% of the Senior Enhancement Percentage as of the last day of the

prior Due Period or (ii) the quotient (expressed as a percentage) of (x) the

aggregate amount of Realized Losses incurred since the Cut-off Date through the

last day of the related Prepayment Period divided by (y) the Cut-off Date Pool

Principal Balance, exceeds the applicable percentages set forth below with

respect to such Distribution Date:

--------------------------------------------------------------------------

Distribution Date Occurring In Loss Percentage

--------------------------------------------------------------------------

March 2008 through February 2009 3.000% for the first month, plus an

additional 1/12th of 1.750% for

each month thereafter (e.g.,

approximately 3.146% in April 2008)

--------------------------------------------------------------------------

March 2009 through February 2010 4.750% for the first month, plus an

additional 1/12th of 1.500% for

each month thereafter (e.g.,

approximately 4.875% in April 2009)

--------------------------------------------------------------------------

March 2010 through February 2011 6.250% for the first month, plus an

additional 1/12th of 0.500% for

each month thereafter (e.g.,

approximately 6.292% in April 2010)

--------------------------------------------------------------------------

March 2011 and thereafter 6.750%

--------------------------------------------------------------------------

Trust: The express trust created hereunder in Section 2.01(c).

Trust Fund: The corpus of the trust created hereunder consisting of

(i) the Mortgage Loans and all interest and principal and other payments thereon

and proceeds thereof received on or with respect thereto after the related

Cut-off Date, other than such amounts which were due on the Mortgage Loans on or

before the related Cut-off Date; (ii) the Collection Account, Excess Reserve

Fund Account, the Distribution Account, and all amounts deposited therein

pursuant to the applicable provisions of this Agreement; (iii) property that

secured a Mortgage Loan and has been acquired by foreclosure, deed-in-lieu of

foreclosure or otherwise; and (iv) all proceeds of the conversion, voluntary or

involuntary, of any of the foregoing.

Trust REMIC: Any of the Lower Tier REMIC, the Upper Tier REMIC, the

Class B-2 REMIC, the Class B-3 REMIC, the Class B-4 REMIC and the Class X REMIC.

Trustee: Deutsche Bank National Trust Company and its successors

and, if a successor trustee is appointed hereunder, such successor.

Trustee Fee: As to each Mortgage Loan and any Distribution Date, an

amount equal to one month's interest at the related Trustee Fee Rate on the

Stated Principal Balance of such Mortgage Loan as of the preceding Distribution

Date (or as of the Closing Date in the case of the first Distribution Date) or,

in the event of any payment of interest which accompanies a Principal Prepayment

in Full made by the Mortgagor, interest at the Trustee Fee Rate on the Stated

Principal Balance of such Mortgage Loan for the period covered by such payment

of interest.

Trustee Fee Rate: With respect to each Mortgage Loan, 0.01% per

annum.

Underwriters' Exemption: Any exemption listed in footnote 1 of, and

amended by, Prohibited Transaction Exemption 2002-41, 67 Fed. Reg. 54487 (2002),

or any successor exemption.

Underwriting Guidelines: The underwriting guidelines attached to the

Purchase Agreement.

Unpaid Interest Amount: As of any Distribution Date and any Class of

Certificates, the sum of (a) the portion of the Accrued Certificate Interest

Distribution Amount from Distribution Dates prior to the current Distribution

Date remaining unpaid immediately prior to the current Distribution Date and (b)

interest on the amount in clause (a) above at the applicable Pass-Through Rate

(to the extent permitted by applicable law).

Upper Tier Regular Interest: As described in the Preliminary

Statement.

Upper Tier REMIC: As described in the Preliminary Statement.

U.S. Person: (i) A citizen or resident of the United States; (ii) a

corporation (or entity treated as a corporation for tax purposes) created or

organized in the United States or under the laws of the United States or of any

State thereof, including, for this purpose, the District of Columbia; (iii) a

partnership (or entity treated as a partnership for tax purposes) organized in

the United States or under the laws of the United States or of any state

thereof, including, for this purpose, the District of Columbia (unless provided

otherwise by future Treasury regulations); (iv) an estate whose income is

includible in gross income for United States income tax purposes regardless of

its source; or (v) a trust, if a court within the United States is able to

exercise primary supervision over the administration of the trust and one or

more U.S. Persons have authority to control all substantial decisions of the

trust. Notwithstanding the last clause of the preceding sentence, to the extent

provided in Treasury regulations, certain trusts in existence on August 20,

1996, and treated as U.S. Persons prior to such date, may elect to continue to

be U.S. Persons.

Voting Rights: The portion of the voting rights of all of the

Certificates which is allocated to any Certificate. As of any date of

determination, (a) 1% of all Voting Rights shall be allocated to the Class N

Certificates, if any (such Voting Rights to be allocated among the holders of

Certificates of each such Class in accordance with their respective Percentage

Interests), (b) 1% of all Voting Rights shall be allocated to the Class X

Certificates, if any, and (c) the remaining Voting Rights shall be allocated

among Holders of the remaining Classes of Certificates in proportion to the

Certificate Balances of their respective Certificates on such date; provided,

however, on and after the date on which the Class N Notional Amount Certificates

is reduced to zero, the percentage of all the Voting Rights allocated among the

Holders of the Class N Certificates shall be 0% and the percentage of all the

Voting Rights allocated among the Holder of the Class X Certificates shall be

2%.

WAC Cap: With respect to the Mortgage Loans as of any Distribution

Date, the product of (i) the weighted average of the Adjusted Net Mortgage

Interest Rates then in effect on the beginning of the related Due Period on the

Mortgage Loans, and (ii) a fraction, the numerator of which is 30 and the

denominator of which is the actual number of days in the Interest Accrual Period

related to such Distribution Date.

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;

REPRESENTATIONS AND WARRANTIES

Section 2.01 Conveyance of Mortgage Loans. (a) The Depositor,

concurrently with the execution and delivery hereof, hereby sells, transfers,

assigns, sets over and otherwise conveys to the Trustee for the benefit of the

Certificateholders, without recourse, all the right, title and interest of the

Depositor in and to the Trust Fund and the Trustee, on behalf of the Trust,

hereby accepts the Trust Fund.

(b) In connection with the transfer and assignment of each Mortgage

Loan, the Depositor has delivered or caused to be delivered to the Trustee for

the benefit of the Certificateholders the following documents or instruments

with respect to each Mortgage Loan so assigned:

(i) the original Mortgage Note (except for up to 0.21% of the

Mortgage Notes for which there is a lost note affidavit and a copy of the

Mortgage Note) bearing all intervening endorsements, endorsed "Pay to the

order of _________, without recourse" and signed in the name of the last

endorsee. To the extent that there is no room on the face of the Mortgage

Notes for endorsements, the endorsement may be contained on an allonge

unless the Trustee is advised by the Responsible Party that state law does

not so allow. If the Mortgage Loan was acquired by the Responsible Party

in a merger, the endorsement must be by "[last endorsee], successor by

merger to [name of predecessor]". If the Mortgage Loan was acquired or

originated by the last endorsee while doing business under another name,

the endorsement must be by "[last endorsee], formerly known as [previous

name]";

(ii) the original of any guarantee executed in connection with the

Mortgage Note;

(iii) the original Mortgage with evidence of recording thereon or a

certified true copy of such Mortgage submitted for recording. If in

connection with any Mortgage Loan, the Responsible Party cannot deliver or

cause to be delivered the original Mortgage with evidence of recording

thereon on or prior to the Closing Date because of a delay caused by the

public recording office where such Mortgage has been delivered for

recordation or because such Mortgage has been lost or because such public

recording office retains the original recorded Mortgage, the Responsible

Party shall deliver or cause to be delivered to the Trustee, a photocopy

of such Mortgage, together with (A) in the case of a delay caused by the

public recording office, an Officer's Certificate of the Responsible Party

(or certified by the title company, escrow agent, or closing attorney)

stating that such Mortgage has been dispatched to the appropriate public

recording office for recordation and that the original recorded Mortgage

or a copy of such Mortgage certified by such public recording office to be

a true and complete copy of the original recorded Mortgage will be

promptly delivered to the Trustee upon receipt thereof by the Responsible

Party; or (B) in the case of a Mortgage where a public recording office

retains the original recorded Mortgage or in the case where a Mortgage is

lost after recordation in a public recording office, a copy of such

Mortgage certified by such public recording office to be a true and

complete copy of the original recorded Mortgage;

(iv) the originals of all assumption, modification, consolidation or

extension agreements, if any, with evidence of recording thereon or a

certified true copy of such agreement submitted for recording;

(v) the original Assignment of Mortgage for each Mortgage Loan

endorsed in blank and in recordable form;

(vi) the originals of all intervening assignments of mortgage (if

any) evidencing a complete chain of assignment from the originator to the

last endorsee with evidence of recording thereon, or if any such

intervening assignment has not been returned from the applicable recording

office or has been lost or if such public recording office retains the

original recorded assignments of mortgage, the Responsible Party shall

deliver or cause to be delivered to the Trustee, a photocopy of such

intervening assignment, together with (A) in the case of a delay caused by

the public recording office, an Officer's Certificate of the Responsible

Party (or certified by the title company, escrow agent, or closing

attorney) stating that such intervening assignment of mortgage has been

dispatched to the appropriate public recording office for recordation and

that such original recorded intervening assignment of mortgage or a copy

of such intervening assignment of mortgage certified by the appropriate

public recording office to be a true and complete copy of the original

recorded intervening assignment of mortgage will be promptly delivered to

the Trustee upon receipt thereof by the Responsible Party; or (B) in the

case of an intervening assignment where a public recording office retains

the original recorded intervening assignment or in the case where an

intervening assignment is lost after recordation in a public recording

office, a copy of such intervening assignment certified by such public

recording office to be a true and complete copy of the original recorded

intervening assignment;

(vii) the original mortgagee policy of title insurance or, in the

event such original title policy is unavailable, a certified true copy of

the related policy binder or commitment for title certified to be true and

complete by the title insurance company; and

(viii) a security agreement, chattel mortgage or equivalent document

executed in connection with the Mortgage (if provided).

Each Mortgage Loan for which a Mortgage Note is missing shall be

evidenced by a lost note affidavit as of the Closing Date. In the event, for

purposes of the Closing Date, one or more lost note affidavits are provided to

cover multiple missing Mortgage Notes, the Responsible Party shall deliver to

the Trustee the applicable individual lost note affidavits within ten (10)

Business Days of the Closing Date. If the Responsible Party fails to deliver the

required individual lost note affidavits within the specified period of time,

the Trustee shall notify the Responsible Party to take such remedial actions,

including, without limitation, the repurchase by the Responsible Party of such

Mortgage Loan within 30 days of the Closing Date.

The Responsible Party shall deliver to the Trustee the applicable

recorded document promptly upon receipt from the respective recording office but

in no event later than 120 days from the Closing Date.

From time to time, the Responsible Party shall forward, with respect

to the Mortgage Loans, to the Trustee additional original documents, and

additional documents evidencing an assumption, modification, consolidation or

extension of a Mortgage Loan approved by the Responsible Party, in accordance

with the terms of this Agreement. All such mortgage documents held by the

Trustee as to each Mortgage Loan shall constitute the "Custodial File."

On or prior to the Closing Date, the Responsible Party shall deliver

to the Trustee Assignments of Mortgages, in blank, for each Mortgage Loan. The

Responsible Party shall cause the Assignments of Mortgage with completed

recording information to be provided to the Servicer in a reasonably acceptable

manner. No later than thirty (30) Business Days following the later of the

Closing Date and the date of receipt by the Servicer of the fully completed

Assignments of Mortgages in recordable form, the Servicer shall promptly submit

or cause to be submitted for recording, at the expense of the Responsible Party

or the Depositor, at no expense to the Trust Fund, the Servicer or the Trustee

in the appropriate public office for real property records, each Assignment of

Mortgage referred to in Section 2.01(b)(v). The Mortgage shall be assigned by

the Responsible Party at the Responsible Party's or the Depositor's expense to

"Deutsche Bank National Trust Company as trustee under the Pooling and Servicing

Agreement dated as of February 1, 2005, GSAMP Trust 2005-NC1." In the event that

any such assignment is lost or returned unrecorded because of a defect therein,

the Responsible Party shall promptly prepare a substitute assignment to cure

such defect and thereafter cause each such assignment to be duly recorded at the

expense of the Responsible Party or the Depositor.

On or prior to the Closing Date, the Depositor shall deliver to the

Trustee a copy of the Data Tape Information in electronic, machine readable

medium in a form mutually acceptable to the Depositor and the Trustee. Within

ten (10) Business Days of the Closing Date, the Depositor shall deliver a copy

of the complete Mortgage Loan Schedule to the Trustee and the Servicer.

In the event that such original or copy of any document submitted

for recordation to the appropriate public recording office is not so delivered

to the Trustee within 90 days following the Closing Date, and in the event that

the Responsible Party does not cure such failure within 30 days of discovery or

receipt of written notification of such failure from the Depositor, the related

Mortgage Loan shall, upon the request of the Depositor, be repurchased by the

Responsible Party at the price and in the manner specified in Section 2.03. The

foregoing repurchase obligation shall not apply in the event that the

Responsible Party cannot deliver such original or copy of any document submitted

for recordation to the appropriate public recording office within the specified

period due to a delay caused by the recording office in the applicable

jurisdiction; provided, that the Responsible Party shall instead deliver a

recording receipt of such recording office or, if such recording receipt is not

available, an officer's certificate of an officer of the Responsible Party

confirming that such document has been accepted for recording.

Notwithstanding anything to the contrary contained in this Section

2.01, in those instances where the public recording office retains or loses the

original Mortgage or assignment after it has been recorded, the obligations of

the Responsible Party shall be deemed to have been satisfied upon delivery by

the Responsible Party to the Trustee prior to the Closing Date of a copy of such

Mortgage or assignment, as the case may be, certified (such certification to be

an original thereof) by the public recording office to be a true and complete

copy of the recorded original thereof.

(c) The Depositor does hereby establish, pursuant to the further

provisions of this Agreement and the laws of the State of New York, an express

trust (the "Trust") to be known, for convenience, as "GSAMP Trust 2005-NC1" and

Deutsche Bank National Trust Company is hereby appointed as Trustee in

accordance with the provisions of this Agreement. The parties hereto acknowledge

and agree that it is the policy and intention of the Trust to acquire only

Mortgage Loans meeting the requirements set forth in this Agreement, including

without limitation, the representations and warranties set forth in paragraph

(47) of Schedule IV to this Agreement.

(d) The Trust shall have the capacity, power and authority, and the

Trustee on behalf of the Trust is hereby authorized, to accept the sale,

transfer, assignment, set over and conveyance by the Depositor to the Trust of

all the right, title and interest of the Depositor in and to the Trust Fund

(including, without limitation, the Mortgage Loans) pursuant to Section 2.01(a).

Section 2.02 Acceptance by the Trustee of the Mortgage Loans. The

Trustee acknowledges receipt of the documents identified in the Initial

Certification in the form annexed hereto as Exhibit E, and declares that it

holds and will hold such documents and the other documents delivered to it

pursuant to Section 2.01, and that it holds or will hold such other assets as

are included in the Trust Fund, in trust for the exclusive use and benefit of

all present and future Certificateholders. The Trustee acknowledges that it will

maintain possession of the related Mortgage Notes in the State of California,

unless otherwise permitted by the Rating Agencies.

Prior to and as a condition to the Closing, the Trustee shall

deliver via facsimile (with original to follow the next Business Day) to the

Depositor, Litton and New Century an Initial Certification prior to the Closing

Date, or as the Depositor agrees to, on the Closing Date, certifying receipt of

a Mortgage Note and Assignment of Mortgage for each Mortgage Loan with any

exceptions thereon. The Trustee shall not be responsible to verify the validity,

sufficiency or genuineness of any document in any Custodial File.

On the Closing Date, the Trustee shall ascertain that all documents

required to be reviewed by it are in its possession, and shall deliver to the

Depositor, Litton and New Century an Initial Certification, in the form annexed

hereto as Exhibit E, and shall deliver to the Depositor, Litton and New Century

a Document Certification and Exception Report, in the form annexed hereto as

Exhibit F, within 90 days after the Closing Date to the effect that, as to each

Mortgage Loan listed in the Mortgage Loan Schedule (other than any Mortgage Loan

paid in full or any Mortgage Loan specifically identified in such certification

as an exception and not covered by such certification): (i) all documents

required to be reviewed by it are in its possession; (ii) such documents have

been reviewed by it and appear regular on their face and relate to such Mortgage

Loan; (iii) based on its examination and only as to the foregoing documents, the

information set forth in items (1), (2) and (13) of the Mortgage Loan Schedule

and items (1), (2) and (13) of the Data Tape Information respecting such

Mortgage Loan is correct; and (iv) each Mortgage Note has been endorsed as

provided in Section 2.01 of this Agreement. The Trustee shall not be responsible

to verify the validity, sufficiency or genuineness of any document in any

Custodial File.

The Trustee shall retain possession and custody of each Custodial

File in accordance with and subject to the terms and conditions set forth

herein. The Servicer shall promptly deliver to the Trustee, upon the execution

or receipt thereof, the originals of such other documents or instruments

constituting the Custodial File as come into the possession of the Servicer from

time to time.

Section 2.03 Representations, Warranties and Covenants of the

Responsible Party and the Servicer. (a) Litton and New Century, severally and

not jointly, hereby make the representations and warranties set forth in

Schedule II and Schedule III hereto, respectively, to the Depositor and the

Trustee as of the Closing Date.

(b) The Responsible Party hereby makes the representations and

warranties set forth in Schedule IV and Schedule V hereto, to the Depositor,

Litton, New Century and the Trustee.

(c) It is understood and agreed by Litton, New Century and the

Responsible Party that the representations and warranties set forth in this

Section 2.03 shall survive the transfer of the Mortgage Loans by the Depositor

to the Trustee, and shall inure to the benefit of the Depositor and the Trustee

notwithstanding any restrictive or qualified endorsement on any Mortgage Note or

Assignment of Mortgage or the examination or failure to examine any Mortgage

File. Upon discovery by any of the Responsible Party, the Depositor, the

Trustee, Litton or New Century of a breach of any of the foregoing

representations and warranties, the party discovering such breach shall give

prompt written notice to the others.

(d) Within 30 days of the earlier of either discovery by or notice

to the Responsible Party that any Mortgage Loan does not conform to the

requirements as determined in the Trustee's review of the related Custodial File

or within 60 days of the earlier of either discovery by or notice to the

Responsible Party of any breach of a representation or warranty set forth in

Section 2.03(b) that materially and adversely affects the value of any Mortgage

Loan or the interest of the Trustee or the Certificateholders therein, the

Responsible Party shall use its best efforts to cause to be remedied a material

defect in a document constituting part of a Mortgage File or promptly to cure

such breach in all material respects and, if such defect or breach cannot be

remedied, the Responsible Party shall, (i) if such 30 or 60 day period, as

applicable, expires prior to the second anniversary of the Closing Date, remove

such Mortgage Loan (a "Deleted Mortgage Loan") from the Trust Fund and

substitute in its place a Substitute Mortgage Loan, in the manner and subject to

the conditions set forth in this Section 2.03, or (ii) at the Depositor's

option, repurchase such Mortgage Loan at the Repurchase Price; provided,

however, that any such substitution pursuant to clause (i) above shall not be

effected prior to the delivery to the Trustee of the Opinion of Counsel required

by Section 2.04, if any, and a Request for Release substantially in the form of

Exhibit K, and the Mortgage File for any such Substitute Mortgage Loan. In the

event that a breach shall involve any representation or warranty set forth in

Schedule IV, and such breach cannot be cured within 60 days of the earlier of

either discovery by or notice to the Responsible Party of such breach, all of

the Mortgage Loans shall, at the Depositor's option, be repurchased by the

Responsible Party at the Repurchase Price. Notwithstanding the foregoing, a

breach (x) which causes a Mortgage Loan not to constitute a "qualified mortgage"

within the meaning of Section 860G(a)(3) of the Code or (y) by the Responsible

Party of any of the representations and warranties set forth in paragraphs (44),

(47), (48), (50), (58), (59), (60), (61), (62), (63), (64), (65), (66) or (67)

of Schedule IV, in each case, will be deemed automatically to materially and

adversely affect the value of such Mortgage Loan and the interests of the

Trustee and Certificateholders in such Mortgage Loan. In the event that the

Trustee receives notice of a breach by the Responsible Party of any of the

representations and warranties set forth in paragraphs (44), (47), (48), (50),

(58), (59), (60), (61), (62), (63), (64), (65), (66) or (67) of Schedule IV, the

Trustee shall give notice of such breach to the Responsible Party and request

the Responsible Party to repurchase the Mortgage Loan at the Repurchase Price

within 30 days of the Responsible Party's receipt of such notice. The

Responsible Party shall repurchase each such Deleted Mortgage Loan within 30

days of the earlier of discovery or receipt of notice with respect to each such

Deleted Mortgage Loan.

(e) With respect to any Substitute Mortgage Loan or Loans, the

Responsible Party shall deliver to the Trustee for the benefit of the

Certificateholders the Mortgage Note, the Mortgage, the related assignment of

the Mortgage, and such other documents and agreements as are required by Section

2.01, with the Mortgage Note endorsed and the Mortgage assigned as required by

Section 2.01. No substitution is permitted to be made in any calendar month

after the Determination Date for such month. Scheduled Payments due with respect

to Substitute Mortgage Loans in the Due Period of substitution shall not be part

of the Trust Fund and will be retained by the Responsible Party on the next

succeeding Distribution Date. For the Due Period of substitution, distributions

to Certificateholders will include the Scheduled Payment due on any Deleted

Mortgage Loan for such Due Period and thereafter the Responsible Party shall be

entitled to retain all amounts received in respect of such Deleted Mortgage

Loan.

(f) The Servicer shall, based on information provided by the

Responsible Party, amend the Mortgage Loan Schedule for the benefit of the

Certificateholders to reflect the removal of such Deleted Mortgage Loan and the

substitution of the Substitute Mortgage Loan or Loans and the Servicer shall

deliver the amended Mortgage Loan Schedule to the Trustee. The Servicer shall

have no liability with respect to the information provided by the Responsible

Party related to the Substitute Mortgage Loan. Upon such substitution, the

Substitute Mortgage Loan or Loans shall be subject to the terms of this

Agreement in all respects, and the Responsible Party shall be deemed to have

made with respect to such Substitute Mortgage Loan or Loans, as of the date of

substitution, the representations and warranties made pursuant to Section

2.03(b) with respect to such Mortgage Loan. Upon any such substitution and the

deposit to the Collection Account of the amount required to be deposited therein

in connection with such substitution as described in the following paragraph,

the Trustee shall release the Mortgage File held for the benefit of the

Certificateholders relating to such Deleted Mortgage Loan to the Responsible

Party and shall execute and deliver at the Responsible Party's direction such

instruments of transfer or assignment prepared by the Responsible Party, in each

case without recourse, as shall be necessary to vest title in the Responsible

Party, or its designee, the Trustee's interest in any Deleted Mortgage Loan

substituted for pursuant to this Section 2.03.

(g) For any month in which the Responsible Party substitutes one or

more Substitute Mortgage Loans for one or more Deleted Mortgage Loans, the

Servicer will determine the amount (if any) by which the aggregate unpaid

principal balance of all such Substitute Mortgage Loans as of the date of

substitution is less than the aggregate Stated Principal Balance of all such

Deleted Mortgage Loans (after application of the scheduled principal portion of

the Scheduled Payments due in the Due Period of substitution). The amount of

such shortage (the "Substitution Adjustment Amount") plus, if the Responsible

Party is not the Servicer, an amount equal to the aggregate of any unreimbursed

Advances and Servicing Advances with respect to such Deleted Mortgage Loans

shall be deposited into the Collection Account by the Responsible Party on or

before the next Remittance Date.

(h) In addition to such repurchase obligation, the Responsible Party

shall indemnify the Depositor, any of its Affiliates, the Servicer, and the

Trustee and hold such parties harmless against any losses, damages, penalties,

fines, forfeitures, reasonable and necessary legal fees and related costs,

judgments, and other costs and expenses resulting from any claim, demand,

defense or assertion based on or grounded upon, or resulting from, a breach by

the Responsible Party of any of its representations and warranties contained in

the Purchase Agreement or this Agreement.

(i) In the event that a Mortgage Loan shall have been repurchased

pursuant to this Agreement, the Repurchase Price thereof shall be deposited in

the Collection Account by the Servicer pursuant to Section 3.10 on or before the

next Remittance Date and upon such deposit of the Repurchase Price and receipt

of a Request for Release in the form of Exhibit K hereto, the Trustee shall

release the related Custodial File held for the benefit of the

Certificateholders to such Person as directed by the Servicer, and the Trustee

shall execute and deliver at such Person's direction such instruments of

transfer or assignment prepared by such Person, in each case without recourse,

as shall be necessary to transfer title from the Trustee. It is understood and

agreed that the obligation under this Agreement of any Person to cure,

repurchase or replace any Mortgage Loan as to which a breach has occurred and is

continuing, together with any related indemnification obligation, shall

constitute the sole remedy against such Persons respecting such breach available

to Certificateholders, the Depositor, the Servicer or the Trustee on their

behalf.

The representations and warranties made pursuant to this Section

2.03 shall survive delivery of the respective Custodial Files to the Trustee for

the benefit of the Certificateholders.

Section 2.04 Non-Qualified Mortgages. Upon discovery by the

Depositor, the Responsible Party, the Servicer or the Trustee that any Mortgage

Loan does not constitute a "qualified mortgage" within the meaning of Section

860G(a)(3) of the Code, the party discovering such fact shall promptly (and in

any event within five (5) Business Days of discovery) give written notice

thereof to the other parties. In connection therewith, the Trustee shall require

the Responsible Party to repurchase the affected Mortgage Loan within 30 days of

the earlier of discovery or receipt of notice in the same manner as it would a

Mortgage Loan for a breach of representation or warranty made pursuant to

Section 2.03. The Trustee shall reconvey to the Responsible Party the Mortgage

Loan to be released pursuant hereto in the same manner, and on the same terms

and conditions, as it would a Mortgage Loan repurchased for breach of a

representation or warranty contained in Section 2.03.

Section 2.05 Execution and Delivery of Certificates. The Trustee

acknowledges the transfer and assignment to it of the Trust Fund and,

concurrently with such transfer and assignment, has executed and delivered to or

upon the order of the Depositor, the Certificates in authorized denominations

evidencing directly or indirectly the entire ownership of the Trust Fund. The

Trustee agrees to hold the Trust Fund and exercise the rights referred to above

for the benefit of all present and future Holders of the Certificates.

Section 2.06 REMIC Matters. The Preliminary Statement sets forth the

designations for federal income tax purposes of all interests created hereby.

The "Start-up Day" for purposes of the REMIC Provisions shall be the Closing

Date. The "latest possible maturity date" is the Distribution Date in February

2035, which is the Distribution Date following the latest Mortgage Loan maturity

date.

Amounts payable to the Class B-2 Certificates (other than any Basis

Risk Carry Forward Amounts) shall be deemed paid from the Upper Tier REMIC in

respect of the Class B-2 Interest to the Class B-2 REMIC as holder of the Class

B-2 Interest. Amounts payable to the Class B-3 Certificates (other than any

Basis Risk Carry Forward Amounts) shall be deemed paid from the Upper Tier REMIC

in respect of the Class B-3 Interest to the Class B-3 REMIC as holder of the

Class B-3 Interest. Amounts payable to the Class B-4 Certificates (other than

any Basis Risk Carry Forward Amounts) shall be deemed paid from the Upper Tier

REMIC in respect of the Class B-4 Interest to the Class B-4 REMIC as holder of

the Class B-4 Interest. Amounts paid to the Class N and Class X Certificates

(prior to any reduction for any Basis Risk Payment) shall be deemed paid (i)

first, from the Upper Tier REMIC in respect of the Class X Interest to the Class

X REMIC as holder of the Class X Interest (including Prepayment Premiums) and

(ii) then from the Class X REMIC in respect of the Class X/N Regular Interest to

the holders of the Class N and Class X Certificates. If the Class N and Class X

Certificates are held by more than one person and such Persons do not hold both

the Class N and Class X Certificates proportionately, payments on the Class X/N

Regular Interest shall be deemed paid to a partnership, the partners of which

are the Holders of Class N and the Class X Certificates.

Section 2.07 Representations and Warranties of the Depositor. The

Depositor hereby represents, warrants and covenants to the Trustee, Litton, New

Century and the Responsible Party that as of the date of this Agreement or as of

such date specifically provided herein:

(a) The Depositor is a corporation duly organized, validly existing

and in good standing under the laws of the State of Delaware;

(b) The Depositor has the corporate power and authority to convey

the Mortgage Loans and to execute, deliver and perform, and to enter into and

consummate the transactions contemplated by, this Agreement;

(c) This Agreement has been duly and validly authorized, executed

and delivered by the Depositor, all requisite corporate action having been

taken, and, assuming the due authorization, execution and delivery hereof by the

other parties hereto, constitutes or will constitute the legal, valid and

binding agreement of the Depositor, enforceable against the Depositor in

accordance with its terms, except as such enforcement may be limited by

bankruptcy, insolvency, reorganization, moratorium or other similar laws

relating to or affecting the rights of creditors generally, and by general

equity principles (regardless of whether such enforcement is considered in a

proceeding in equity or at law);

(d) No consent, approval, authorization or order of or registration

or filing with, or notice to, any governmental authority or court is required

for the execution, delivery and performance of or compliance by the Depositor

with this Agreement or the consummation by the Depositor of any of the

transactions contemplated hereby, except as have been made on or prior to the

Closing Date;

(e) None of the execution and delivery of this Agreement, the

consummation of the transactions contemplated hereby or thereby, or the

fulfillment of or compliance with the terms and conditions of this Agreement,

(i) conflicts or will conflict with or results or will result in a breach of, or

constitutes or will constitute a default or results or will result in an

acceleration under (A) the charter or bylaws of the Depositor, or (B) of any

term, condition or provision of any material indenture, deed of trust, contract

or other agreement or instrument to which the Depositor or any of its

subsidiaries is a party or by which it or any of its subsidiaries is bound; (ii)

results or will result in a violation of any law, rule, regulation, order,

judgment or decree applicable to the Depositor of any court or governmental

authority having jurisdiction over the Depositor or its subsidiaries; or (iii)

results in the creation or imposition of any lien, charge or encumbrance which

would have a material adverse effect upon the Mortgage Loans or any documents or

instruments evidencing or securing the Mortgage Loans;

(f) There are no actions, suits or proceedings before or against or

investigations of, the Depositor pending, or to the knowledge of the Depositor,

threatened, before any court, administrative agency or other tribunal, and no

notice of any such action, which, in the Depositor's reasonable judgment, might

materially and adversely affect the performance by the Depositor of its

obligations under this Agreement, or the validity or enforceability of this

Agreement;

(g) The Depositor is not in default with respect to any order or

decree of any court or any order, regulation or demand of any federal, state,

municipal or governmental agency that may materially and adversely affect its

performance hereunder; and

(h) Immediately prior to the transfer and assignment by the

Depositor to the Trustee on the Closing Date, the Depositor had good title to,

and was the sole owner of each Mortgage Loan, free of any interest of any other

Person, and the Depositor has transferred all right, title and interest in each

Mortgage Loan to the Trustee. The transfer of each Mortgage Note and each

Mortgage as and in the manner contemplated by this Agreement is sufficient

either (i) fully to transfer to the Trustee, for the benefit of the

Certificateholders, all right, title, and interest of the Depositor thereto as

note holder and mortgagee or (ii) to grant to the Trustee, for the benefit of

the Certificateholders, the security interest referred to in Section 10.04.

It is understood and agreed that the representations, warranties and

covenants set forth in this Section 2.07 shall survive delivery of the

respective Custodial Files to the Trustee or to a custodian, as the case may be,

and shall inure to the benefit of the Trustee.

ARTICLE III

ADMINISTRATION AND SERVICING

OF MORTGAGE LOANS

Section 3.01 Servicer to Service Mortgage Loans. (a) For and on

behalf of the Certificateholders, the Servicer shall service and administer the

Mortgage Loans in accordance with the terms of this Agreement and the respective

Mortgage Loans and, to the extent consistent with such terms, in compliance with

all applicable federal, state and local laws, and in the same manner in which it

services and administers similar mortgage loans for its own portfolio, giving

due consideration to customary and usual standards of practice of mortgage

lenders and loan servicers administering similar mortgage loans but without

regard to:

(i) any relationship that the Servicer, any Subservicer or any

Affiliate of the Servicer or any Subservicer may have with the related

Mortgagor;

(ii) the ownership or non-ownership of any Certificate by the

Servicer or any Affiliate of the Servicer;

(iii) the Servicer's obligation to make P&I Advances or Servicing

Advances; or

(iv) the Servicer's or any Subservicer's right to receive

compensation for its services hereunder or with respect to any particular

transaction.

To the extent consistent with the foregoing, the Servicer shall seek

to maximize the timely and complete recovery of principal and interest on the

Mortgage Notes. Subject only to the above-described servicing standards and the

terms of this Agreement and of the respective Mortgage Loans, the Servicer shall

have full power and authority, acting alone or through Subservicers as provided

in Section 3.02, to do or cause to be done any and all things in connection with

such servicing and administration which it may deem necessary or desirable.

Without limiting the generality of the foregoing, the Servicer in its own name

or in the name of a Subservicer is hereby authorized and empowered by the

Trustee when the Servicer believes it appropriate in its best judgment in

accordance with the servicing standards set forth above, to execute and deliver

any and all instruments of satisfaction or cancellation, or of partial or full

release or discharge, and all other comparable instruments, with respect to the

Mortgage Loans and the Mortgaged Properties and to institute foreclosure

proceedings or obtain a deed-in-lieu of foreclosure so as to convert the

ownership of such properties, and to hold or cause to be held title to such

properties, on behalf of the Trustee and in the name of the Trust. The Servicer

shall service and administer the Mortgage Loans in accordance with applicable

state and federal law and shall provide to the Mortgagors any reports required

to be provided to them thereby. The Servicer shall also comply in the

performance of this Agreement with all reasonable rules and requirements of each

insurer under any standard hazard insurance policy. Subject to Section 3.16, the

Trustee shall execute, at the written request of the Servicer, and furnish to

the Servicer and any Subservicer such documents as are necessary or appropriate

to enable the Servicer or any Subservicer to carry out their servicing and

administrative duties hereunder, and the Trustee hereby grants to the Servicer,

and this Agreement shall constitute, a power of attorney to carry out such

duties including a power of attorney to take title to Mortgaged Properties after

foreclosure on behalf of the Trustee and in the name of the Trust. The Trustee

shall execute a separate power of attorney in the form attached hereto as

Exhibit P in favor of the Servicer for the purposes described herein to the

extent necessary or desirable to enable the Servicer to perform its duties

hereunder. The Trustee shall not be liable for the actions of the Servicer or

any Subservicers under such powers of attorney.

(b) Subject to Section 3.09(b), in accordance with Accepted

Servicing Practices, the Servicer shall advance or cause to be advanced funds as

necessary for the purpose of effecting the timely payment of taxes and

assessments on the Mortgaged Properties, which advances shall be Servicing

Advances reimbursable in the first instance from related collections from the

Mortgagors pursuant to Section 3.09(b), and further as provided in Section 3.11.

Any cost incurred by the Servicer or by Subservicers in effecting the timely

payment of taxes and assessments on a Mortgaged Property shall not be added to

the unpaid principal balance of the related Mortgage Loan, notwithstanding that

the terms of such Mortgage Loan so permit.

(c) Notwithstanding anything in this Agreement to the contrary, the

Servicer may not make any future advances with respect to a Mortgage Loan

(except as provided in Section 4.01) and the Servicer shall not (i) permit any

modification with respect to any Mortgage Loan that would change the Mortgage

Interest Rate, reduce or increase the principal balance (except for reductions

resulting from actual payments of principal) or change the final maturity date

on such Mortgage Loan (except for (A) a reduction of interest payments resulting

from the application of the Servicemembers Civil Relief Act or any similar state

statutes or (B) as provided in Section 3.07(a), if the Mortgagor is in default

with respect to the Mortgage Loan or such default is, in the judgment of the

Servicer, reasonably foreseeable) or (ii) permit any modification, waiver or

amendment of any term of any Mortgage Loan that would both (A) effect an

exchange or reissuance of such Mortgage Loan under Section 1001 of the Code (or

final, temporary or proposed Treasury regulations promulgated thereunder) and

(B) cause any Trust REMIC to fail to qualify as a REMIC under the Code or the

imposition of any tax on "prohibited transactions" or "contributions after the

start-up day" under the REMIC Provisions, or (iii) except as provided in Section

3.07(a), waive any Prepayment Premiums.

(d) The Servicer may delegate its responsibilities under this

Agreement; provided, however, that no such delegation shall release the Servicer

from the responsibilities or liabilities arising under this Agreement.

Section 3.02 Subservicing Agreements between the Servicer and

Subservicers.

(a) The Servicer may enter into subservicing agreements with

subservicers (each, a "Subservicer"), for the servicing and administration of

the Mortgage Loans ("Subservicing Agreements").

(b) Each Subservicer shall be (i) authorized to transact business in

the state or states in which the related Mortgaged Properties it is to service

are situated, if and to the extent required by applicable law to enable the

Subservicer to perform its obligations hereunder and under the Subservicing

Agreement, (ii) an institution approved as a mortgage loan originator by the

Federal Housing Administration or an institution that has deposit accounts

insured by the FDIC and (iii) a Freddie Mac or Fannie Mae approved mortgage

servicer. Each Subservicing Agreement must impose on the Subservicer

requirements conforming to the provisions set forth in Section 3.08 and provide

for servicing of the Mortgage Loans consistent with the terms of this Agreement.

The Servicer will examine each Subservicing Agreement and will be familiar with

the terms thereof. The terms of any Subservicing Agreement will not be

inconsistent with any of the provisions of this Agreement. The Servicer and the

Subservicers may enter into and make amendments to the Subservicing Agreements

or enter into different forms of Subservicing Agreements; provided, however,

that any such amendments or different forms shall be consistent with and not

violate the provisions of this Agreement, and that no such amendment or

different form shall be made or entered into which could be reasonably expected

to be materially adverse to the interests of the Trustee, without the consent of

the Trustee. Any variation without the consent of the Trustee from the

provisions set forth in Section 3.08 relating to insurance or priority

requirements of Subservicing Accounts, or credits and charges to the

Subservicing Accounts or the timing and amount of remittances by the

Subservicers to the Servicer, are conclusively deemed to be inconsistent with

this Agreement and therefore prohibited. The Servicer shall deliver to the

Trustee and the Depositor copies of all Subservicing Agreements, and any

amendments or modifications thereof, promptly upon the Servicer's execution and

delivery of such instruments.

(c) As part of its servicing activities hereunder, the Servicer

(except as otherwise provided in the last sentence of this paragraph), for the

benefit of the Trustee, shall enforce the obligations of each Subservicer under

the related Subservicing Agreement, including, without limitation, any

obligation to make advances in respect of delinquent payments as required by a

Subservicing Agreement. Such enforcement, including, without limitation, the

legal prosecution of claims, termination of Subservicing Agreements, and the

pursuit of other appropriate remedies, shall be in such form and carried out to

such an extent and at such time as the Servicer, in its good faith business

judgment, would require were it the owner of the related Mortgage Loans. The

Servicer shall pay the costs of such enforcement at its own expense, and shall

be reimbursed therefor only (i) from a general recovery resulting from such

enforcement, to the extent, if any, that such recovery exceeds all amounts due

in respect of the related Mortgage Loans or (ii) from a specific recovery of

costs, expenses or attorneys' fees against the party against whom such

enforcement is directed.

Section 3.03 Successor Subservicers. The Servicer shall be entitled

to terminate any Subservicing Agreement and the rights and obligations of any

Subservicer pursuant to any Subservicing Agreement in accordance with the terms

and conditions of such Subservicing Agreement. In the event of termination of

any Subservicer, all servicing obligations of such Subservicer shall be assumed

simultaneously by the Servicer without any act or deed on the part of such

Subservicer or the Servicer, and the Servicer either shall service directly the

related Mortgage Loans or shall enter into a Subservicing Agreement with a

successor Subservicer which qualifies under Section 3.02.

Any Subservicing Agreement shall include the provision that such

agreement may be immediately terminated by the Depositor or the Trustee without

fee, in accordance with the terms of this Agreement, in the event that the

Servicer shall, for any reason, no longer be the Servicer (including termination

due to an Event of Default).

Section 3.04 Liability of the Servicer. Notwithstanding any

Subservicing Agreement, any of the provisions of this Agreement relating to

agreements or arrangements between the Servicer and a Subservicer or reference

to actions taken through a Subservicer or otherwise, the Servicer shall remain

obligated and primarily liable to the Trustee for the servicing and

administering of the Mortgage Loans in accordance with the provisions of Section

3.01 without diminution of such obligation or liability by virtue of such

Subservicing Agreements or arrangements or by virtue of indemnification from the

Subservicer and to the same extent and under the same terms and conditions as if

the Servicer alone were servicing and administering such Mortgage Loans. The

Servicer shall be entitled to enter into any agreement with a Subservicer for

indemnification of the Servicer by such Subservicer and nothing contained in

this Agreement shall be deemed to limit or modify such indemnification.

Section 3.05 No Contractual Relationship between Subservicers and

the Trustee. Any Subservicing Agreement that may be entered into and any

transactions or services relating to the Mortgage Loans involving a Subservicer

in its capacity as such shall be deemed to be between the Subservicer and the

Servicer alone, and the Trustee (or any successor Servicer) shall not be deemed

a party thereto and shall have no claims, rights, obligations, duties or

liabilities with respect to the Subservicer except as set forth in Section 3.06.

The Servicer shall be solely liable for all fees owed by it to any Subservicer,

irrespective of whether the Servicer's compensation pursuant to this Agreement

is sufficient to pay such fees.

Section 3.06 Assumption or Termination of Subservicing Agreements by

Trustee. In the event the Servicer at any time shall for any reason no longer be

the Servicer (including by reason of the occurrence of an Event of Default), the

Trustee, or its designee, or the successor Servicer if the successor Servicer is

not the Trustee, shall thereupon assume all of the rights and obligations of the

Servicer under each Subservicing Agreement that the Servicer may have entered

into, with copies thereof provided to the Trustee prior to the Trustee assuming

such rights and obligations, unless the Trustee elects to terminate any

Subservicing Agreement in accordance with its terms as provided in Section 3.03.

Upon such assumption, the Trustee, its designee or the successor

servicer shall be deemed, subject to Section 3.03, to have assumed all of the

Servicer's interest therein and to have replaced the Servicer as a party to each

Subservicing Agreement to the same extent as if each Subservicing Agreement had

been assigned to the assuming party, except that (i) the Servicer shall not

thereby be relieved of any liability or obligations under any Subservicing

Agreement that arose before it ceased to be the Servicer and (ii) none of the

Depositor, the Trustee, their designees or any successor Servicer shall be

deemed to have assumed any liability or obligation of the Servicer that arose

before it ceased to be the Servicer.

The Servicer at its expense shall, upon request of the Trustee,

deliver to the assuming party all documents and records relating to each

Subservicing Agreement and the Mortgage Loans then being serviced and an

accounting of amounts collected and held by or on behalf of it, and otherwise

use its best efforts to effect the orderly and efficient transfer of the

Subservicing Agreements to the assuming party.

Section 3.07 Collection of Certain Mortgage Loan Payments. (a) The

Servicer shall make reasonable efforts to collect all payments called for under

the terms and provisions of the Mortgage Loans and shall, to the extent such

procedures shall be consistent with this Agreement and the terms and provisions

of any applicable Insurance Policies, follow such collection procedures as it

would follow with respect to mortgage loans comparable to the Mortgage Loans and

held for its own account. Consistent with the foregoing and Accepted Servicing

Practices, the Servicer may (i) waive any late payment charge or, if applicable,

any penalty interest, or (ii) extend the due dates for the Scheduled Payments

due on a Mortgage Note for a period of not greater than 180 days; provided, that

any extension pursuant to clause (ii) above shall not affect the amortization

schedule of any Mortgage Loan for purposes of any computation hereunder, except

as provided below. In the event of any such arrangement pursuant to clause (ii)

above, the Servicer shall make timely advances on such Mortgage Loan during such

extension pursuant to Section 4.01 and in accordance with the amortization

schedule of such Mortgage Loan without modification thereof by reason of such

arrangements, subject to Section 4.01(d) pursuant to which the Servicer shall

not be required to make any such advances that are Nonrecoverable P&I Advances.

Notwithstanding the foregoing, in the event that any Mortgage Loan is in default

or, in the judgment of the Servicer, such default is reasonably foreseeable, the

Servicer, consistent with the standards set forth in Section 3.01, may also

waive, modify or vary any term of such Mortgage Loan (including modifications

that would change the Mortgage Interest Rate, forgive the payment of principal

or interest, or extend the final maturity date of such Mortgage Loan), accept

payment from the related Mortgagor of an amount less than the Stated Principal

Balance in final satisfaction of such Mortgage Loan, or consent to the

postponement of strict compliance with any such term or otherwise grant

indulgence to any Mortgagor (any and all such waivers, modifications, variances,

forgiveness of principal or interest, postponements, or indulgences collectively

referred to herein as "Forbearance"); provided, however, that the terms of any

Mortgage Loan may only be waived, modified or varied once following the Cut-off

Date while the Mortgage Loan remains outstanding; provided, further, that the

final maturity date of any Mortgage Loan may not be extended beyond the Final

Scheduled Distribution Date for the LIBOR Certificates. The Servicer's analysis

supporting any Forbearance and the conclusion that any Forbearance meets the

standards of Section 3.01 shall be reflected in writing in the applicable

Servicing File. Notwithstanding the foregoing, the Servicer may waive, in whole

or in part, a Prepayment Premium only under the following circumstances: (i)

such waiver relates to a default or a reasonably foreseeable default and would,

in the reasonable judgment of the Servicer, maximize recovery of total proceeds

taking into account the value of such Prepayment Premium and the related

Mortgage Loan, (ii) such Prepayment Premium is not permitted to be collected by

applicable federal, state or local law or regulation, (iii) the collection of

such Prepayment Premium would be considered "predatory" pursuant to written

guidance published or issued by any applicable federal, state or local

regulatory authority acting in its official capacity and having jurisdiction

over such matters, or (iv) the enforceability thereof is limited (1) by

bankruptcy, insolvency, moratorium, receivership or other similar laws relating

to creditor's rights or (2) due to acceleration in connection with a foreclosure

or other involuntary payment. If a Prepayment Premium is waived other than as

permitted in this Section 3.07(a), then the Servicer is required to pay the

amount of such waived Prepayment Premium, for the benefit of the Holders of the

Class N and Class X Certificates, by depositing such amount into the Collection

Account together with and at the time that the amount prepaid on the related

Mortgage Loan is required to be deposited into the Collection Account; provided,

however, that the Servicer shall not have an obligation to pay the amount of any

uncollected Prepayment Premium if the failure to collect such amount is the

direct result of inaccurate or incomplete information on the Mortgage Loan

Schedule in effect at such time.

(b) The Servicer shall give notice to the Trustee, each Rating

Agency and the Depositor of any proposed change of the location of the

Collection Account within a reasonable period of time prior to any change

thereof.

Section 3.08 Subservicing Accounts. In those cases where a

Subservicer is servicing a Mortgage Loan pursuant to a Subservicing Agreement,

the Subservicer will be required to establish and maintain one or more accounts

(collectively, the "Subservicing Account"). The Subservicing Account shall be an

Eligible Account and shall otherwise be acceptable to the Servicer. The

Subservicer shall deposit in the clearing account (which account must be an

Eligible Account) in which it customarily deposits payments and collections on

mortgage loans in connection with its mortgage loan servicing activities on a

daily basis, and in no event more than one Business Day after the Subservicer's

receipt thereof, all proceeds of Mortgage Loans received by the Subservicer less

its servicing compensation to the extent permitted by the Subservicing

Agreement, and shall thereafter deposit such amounts in the Subservicing

Account, in no event more than two Business Days after the deposit of such funds

into the clearing account. The Subservicer shall thereafter deposit such

proceeds in the Collection Account or remit such proceeds to the Servicer for

deposit in the Collection Account not later than two Business Days after the

deposit of such amounts in the Subservicing Account. For purposes of this

Agreement, the Servicer shall be deemed to have received payments on the

Mortgage Loans when the Subservicer receives such payments.

Section 3.09 Collection of Taxes, Assessments and Similar Items;

Escrow Accounts. (a) The Servicer shall ensure that each of the Mortgage Loans

shall be covered by a paid-in-full, life-of-the-loan tax service contract in

effect with respect to each Mortgage Loan (each, a "Tax Service Contract");

provided, that the Responsible Party transferred a fully transferable Tax

Service Contract to the Servicer at no expense to the Servicer. Each Tax Service

Contract shall be assigned to the Trustee, or its designee, at the Servicer's

expense in the event that the Servicer is terminated as Servicer of the related

Mortgage Loan.

(b) To the extent that the services described in this paragraph (b)

are not otherwise provided pursuant to the Tax Service Contracts described in

paragraph (a) hereof, the Servicer undertakes to perform such functions. To the

extent the related Mortgage Loan provides for Escrow Payments, the Servicer

shall establish and maintain, or cause to be established and maintained, one or

more accounts (the "Escrow Accounts"), which shall be Eligible Accounts. The

Servicer shall deposit in the clearing account (which account must be an

Eligible Account) in which it customarily deposits payments and collections on

mortgage loans in connection with its mortgage loan servicing activities on a

daily basis, and in no event more than one Business Day after the Servicer's

receipt thereof, all collections from the Mortgagors (or related advances from

Subservicers) for the payment of taxes, assessments, hazard insurance premiums

and comparable items for the account of the Mortgagors ("Escrow Payments")

collected on account of the Mortgage Loans and shall thereafter deposit such

Escrow Payments in the Escrow Accounts, in no event more than two Business Days

after the deposit of such funds in the clearing account, for the purpose of

effecting the payment of any such items as required under the terms of this

Agreement. Withdrawals of amounts from an Escrow Account may be made only to (i)

effect payment of taxes, assessments, hazard insurance premiums, and comparable

items; (ii) reimburse the Servicer (or a Subservicer to the extent provided in

the related Subservicing Agreement) out of related collections for any advances

made pursuant to Section 3.01 (with respect to taxes and assessments) and

Section 3.13 (with respect to hazard insurance); (iii) refund to Mortgagors any

sums as may be determined to be overages; (iv) pay interest, if required and as

described below, to Mortgagors on balances in the Escrow Account; (v) clear and

terminate the Escrow Account at the termination of the Servicer's obligations

and responsibilities in respect of the Mortgage Loans under this Agreement; or

(vi) recover amounts deposited in error. As part of its servicing duties, the

Servicer or Subservicers shall pay to the Mortgagors interest on funds in Escrow

Accounts, to the extent required by law and, to the extent that interest earned

on funds in the Escrow Accounts is insufficient, to pay such interest from its

or their own funds, without any reimbursement therefor. To the extent that a

Mortgage does not provide for Escrow Payments, the Servicer shall determine

whether any such payments are made by the Mortgagor in a manner and at a time

that is necessary to avoid the loss of the Mortgaged Property due to a tax sale

or the foreclosure as a result of a tax lien. If any such payment has not been

made and the Servicer receives notice of a tax lien with respect to the Mortgage

Loan being imposed, the Servicer will, promptly and to the extent required to

avoid loss of the Mortgaged Property, advance or cause to be advanced funds

necessary to discharge such lien on the Mortgaged Property. The Servicer assumes

full responsibility for the payment of all such bills within such time and shall

effect payments of all such bills irrespective of the Mortgagor's faithful

performance in the payment of same or the making of the Escrow Payments and

shall make advances from its own funds to effect such payments; provided,

however, that such advances are deemed to be Servicing Advances.

Section 3.10 Collection Account. (a) On behalf of the Trustee, the

Servicer shall establish and maintain, or cause to be established and

maintained, one or more Eligible Accounts (such account or accounts, the

"Collection Account"), held in trust for the benefit of the Trustee. On behalf

of the Trustee, the Servicer shall deposit or cause to be deposited in the

clearing account (which account must be an Eligible Account) in which it

customarily deposits payments and collections on mortgage loans in connection

with its mortgage loan servicing activities on a daily basis, and in no event

more than one Business Day after the Servicer's receipt thereof, and shall

thereafter deposit in the Collection Account, in no event more than two Business

Days after the deposit of such funds into the clearing account, as and when

received or as otherwise required hereunder, the following payments and

collections received or made by it subsequent to the Cut-off Date (other than in

respect of principal or interest on the related Mortgage Loans due on or before

the Cut-off Date), or payments (other than Principal Prepayments) received by it

on or prior to the Cut-off Date but allocable to a Due Period subsequent

thereto:

(i) all payments on account of principal, including Principal

Prepayments, on the Mortgage Loans;

(ii) all payments on account of interest (net of the related

Servicing Fee) on each Mortgage Loan;

(iii) all Insurance Proceeds and Condemnation Proceeds (to the

extent such Insurance Proceeds and Condemnation Proceeds are not to be

applied to the restoration of the related Mortgaged Property or released

to the related Mortgagor in accordance with the express requirements of

law or in accordance with prudent and customary servicing practices) and

Liquidation Proceeds;

(iv) any amounts required to be deposited pursuant to Section 3.12

in connection with any losses realized on Permitted Investments with

respect to funds held in the Collection Account;

(v) any amounts required to be deposited by the Servicer pursuant to

the second paragraph of Section 3.13(a) in respect of any blanket policy

deductibles;

(vi) all proceeds of any Mortgage Loan repurchased or purchased in

accordance with this Agreement; and

(vii) all Prepayment Premiums collected by the Servicer.

The foregoing requirements for deposit in the Collection Account

shall be exclusive, it being understood and agreed that, without limiting the

generality of the foregoing, payments in the nature of late payment charges, NSF

fees, reconveyance fees, assumption fees and other similar fees and charges need

not be deposited by the Servicer in the Collection Account and shall, upon

collection, belong to the Servicer as additional compensation for its servicing

activities. In the event the Servicer shall deposit in the Collection Account

any amount not required to be deposited therein, it may at any time withdraw

such amount from the Collection Account, any provision herein to the contrary

notwithstanding.

(b) Funds in the Collection Account may be invested in Permitted

Investments in accordance with the provisions set forth in Section 3.12. The

Servicer shall give notice to the Trustee and the Depositor of the location of

the Collection Account maintained by it when established and prior to any change

thereof.

Section 3.11 Withdrawals from the Collection Account. (a) The

Servicer shall, from time to time, make withdrawals from the Collection Account

for any of the following purposes or as described in Section 4.01:

(i) on or prior to the Remittance Date, to remit to the Trustee (A)

the Trustee Fee with respect to such Distribution Date and (B) all

Available Funds in respect of the related Distribution Date together with

all amounts representing Prepayment Premiums from the Mortgage Loans

received during the related Prepayment Period;

(ii) to reimburse the Servicer for P&I Advances, but only to the

extent of amounts received which represent Late Collections (net of the

related Servicing Fees) of Scheduled Payments on Mortgage Loans with

respect to which such P&I Advances were made in accordance with the

provisions of Section 4.01;

(iii) to pay the Servicer or any Subservicer (A) any unpaid

Servicing Fees or (B) any unreimbursed Servicing Advances with respect to

each Mortgage Loan, but in each case only to the extent of any Late

Collections, Liquidation Proceeds, Condemnation Proceeds, Insurance

Proceeds or other amounts as may be collected by the Servicer from a

Mortgagor, or otherwise received with respect to such Mortgage Loan (or

the related REO Property);

(iv) to pay to the Servicer as servicing compensation (in addition

to the Servicing Fee) on the Remittance Date any interest or investment

income earned on funds deposited in the Collection Account;

(v) to pay to the Responsible Party or the Depositor, with respect

to each Mortgage Loan that has previously been repurchased or replaced

pursuant to this Agreement all amounts received thereon subsequent to the

date of purchase or substitution, as the case may be;

(vi) to reimburse the Servicer for any P&I Advance or Servicing

Advance previously made which the Servicer has determined to be a

Nonrecoverable P&I Advance or Nonrecoverable Servicing Advance in

accordance with the provisions of Section 4.01, including in connection

with the modification of a Mortgage Loan where (1) such Advance is added

to the unpaid principal balance or (2) a portion of the unpaid principal

balance of the Mortgage Loan is forgiven;

(vii) to pay, or to reimburse the Servicer for advances in respect

of, expenses incurred in connection with any Mortgage Loan pursuant to

Section 3.15;

(viii) to reimburse the Servicer, the Depositor or the Trustee for

expenses incurred by or reimbursable to the Servicer, the Depositor or the

Trustee, as the case may be, pursuant to Section 6.03 or Section 8.05;

(ix) to reimburse the Servicer or the Trustee, as the case may be,

for expenses reasonably incurred in respect of the breach or defect giving

rise to the repurchase obligation under Section 2.03 of this Agreement

that were included in the Repurchase Price of the Mortgage Loan, including

any expenses arising out of the enforcement of the repurchase obligation,

to the extent not otherwise paid pursuant to the terms hereof;

(x) to withdraw any amounts deposited in the Collection Account in

error;

(xi) to withdraw any amounts held in the Collection Account and not

required to be remitted to the Trustee on the Remittance Date occurring in

the month in which such amounts are deposited into the Collection Account,

to reimburse the Servicer for unreimbursed Advances; and

(xii) to clear and terminate the Collection Account upon termination

of this Agreement.

(b) The Servicer shall keep and maintain separate accounting, on a

Mortgage Loan by Mortgage Loan basis, for the purpose of justifying any

withdrawal from the Collection Account, to the extent held by or on behalf of

it, pursuant to subclauses (a)(ii), (iii), (iv), (v), (vi), (vii), (viii) and

(ix) above. The Servicer shall provide written notification to the Depositor, on

or prior to the next succeeding Remittance Date, upon making any withdrawals

from the Collection Account pursuant to subclause (a)(vi) above.

Section 3.12 Investment of Funds in the Collection Account and the

Distribution Account. (a) The Servicer may invest the funds in the Collection

Account and the Trustee may invest funds in the Distribution Account (for

purposes of this Section 3.12, such Accounts are referred to as an "Investment

Account") in one or more Permitted Investments bearing interest or sold at a

discount, and maturing, unless payable on demand no later than the Business Day

immediately preceding the date on which such funds are required to be withdrawn

from such account pursuant to this Agreement. All such Permitted Investments

shall be held to maturity, unless payable on demand. Any investment of funds in

an Investment Account shall be made in the name of the Trustee. The Trustee

shall be entitled to sole possession over each such investment, and any

certificate or other instrument evidencing any such investment shall be

delivered directly to the Trustee or its agent, together with any document of

transfer necessary to transfer title to such investment to the Trustee. In the

event amounts on deposit in an Investment Account are at any time invested in a

Permitted Investment payable on demand, the Trustee may:

(x) consistent with any notice required to be given

thereunder, demand that payment thereon be made on the

last day such Permitted Investment may otherwise mature

hereunder in an amount equal to the lesser of (1) all

amounts then payable thereunder and (2) the amount

required to be withdrawn on such date; and

(y) demand payment of all amounts due thereunder that such

Permitted Investment would not constitute a Permitted

Investment in respect of funds thereafter on deposit in

the Investment Account.

(b) All income and gain realized from the investment of funds

deposited in the Collection Account held by or on behalf of the Servicer, shall

be for the benefit of the Servicer and shall be subject to its withdrawal in the

manner set forth in Section 3.11. The Servicer shall deposit in the Collection

Account the amount of any loss of principal incurred in respect of any such

Permitted Investment made with funds in such accounts immediately upon

realization of such loss.

(c) All income and gain realized from the investment of funds

deposited in the Distribution Account held by the Trustee shall be for the

benefit of the Trustee. The Trustee shall deposit in the Distribution Account

the amount of any loss of principal incurred in respect of any such Permitted

Investment made with funds in such accounts immediately upon realization of such

loss.

(d) Except as otherwise expressly provided in this Agreement, if any

default occurs in the making of a payment due under any Permitted Investment, or

if a default occurs in any other performance required under any Permitted

Investment, the Trustee shall take such action as may be appropriate to enforce

such payment or performance, including the institution and prosecution of

appropriate proceedings.

(e) The Trustee or its Affiliates are permitted to receive

additional compensation that could be deemed to be in the Trustee's economic

self-interest for (i) serving as investment adviser, administrator, shareholder,

servicing agent, custodian or sub-custodian with respect to certain of the

Permitted Investments, (ii) using Affiliates to effect transactions in certain

Permitted Investments and (iii) effecting transactions in certain Permitted

Investments.

Section 3.13 Maintenance of Hazard Insurance, Errors and Omissions

and Fidelity Coverage. (a) The Servicer shall cause to be maintained for each

Mortgage Loan standard hazard insurance on the related Mortgaged Property in an

amount which is at least equal to the least of (i) the outstanding principal

balance of such Mortgage Loan, (ii) the amount necessary to fully compensate for

any damage or loss to the improvements that are a part of such property on a

replacement cost basis and (iii) the maximum insurable value of the improvements

which are a part of such Mortgaged Property, in each case in an amount not less

than such amount as is necessary to avoid the application of any coinsurance

clause contained in the related hazard insurance policy. The Servicer shall also

cause to be maintained fire insurance with extended coverage on each REO

Property in an amount which is at least equal to the lesser of (i) the maximum

insurable value of the improvements which are a part of such property and (ii)

the outstanding principal balance of the related Mortgage Loan at the time it

became an REO Property, plus accrued interest at the Mortgage Interest Rate and

related Servicing Advances. The Servicer will comply in the performance of this

Agreement with all reasonable rules and requirements of each insurer under any

such hazard policies. Any amounts to be collected by the Servicer under any such

policies (other than amounts to be applied to the restoration or repair of the

property subject to the related Mortgage or amounts to be released to the

Mortgagor in accordance with the procedures that the Servicer would follow in

servicing loans held for its own account, subject to the terms and conditions of

the related Mortgage and Mortgage Note) shall be deposited in the Collection

Account, subject to withdrawal pursuant to Section 3.11. Any cost incurred by

the Servicer in maintaining any such insurance shall not, for the purpose of

calculating distributions to the Trustee, be added to the unpaid principal

balance of the related Mortgage Loan, notwithstanding that the terms of such

Mortgage Loan so permit. It is understood and agreed that no earthquake or other

additional insurance is to be required of any Mortgagor other than pursuant to

such applicable laws and regulations as shall at any time be in force and as

shall require such additional insurance. If the Mortgaged Property or REO

Property is at any time in an area identified in the Federal Register by the

Federal Emergency Management Agency as having special flood hazards and flood

insurance has been made available, the Servicer will cause to be maintained a

flood insurance policy in respect thereof. Such flood insurance shall be in an

amount equal to the lesser of (i) the unpaid principal balance of the related

Mortgage Loan and (ii) the maximum amount of such insurance available for the

related Mortgaged Property under the national flood insurance program (assuming

that the area in which such Mortgaged Property is located is participating in

such program).

In the event that the Servicer shall obtain and maintain a blanket

policy with an insurer having a General Policy Rating of B:VI or better in

Best's (or such other rating that is comparable to such rating) insuring against

hazard losses on all of the Mortgage Loans, it shall conclusively be deemed to

have satisfied its obligations as set forth in the first two sentences of this

Section 3.13, it being understood and agreed that such policy may contain a

deductible clause, in which case the Servicer shall, in the event that there

shall not have been maintained on the related Mortgaged Property or REO Property

a policy complying with the first two sentences of this Section 3.13, and there

shall have been one or more losses which would have been covered by such policy,

deposit to the Collection Account from its own funds the amount not otherwise

payable under the blanket policy because of such deductible clause. In

connection with its activities as administrator and servicer of the Mortgage

Loans, the Servicer agrees to prepare and present, on behalf of itself, the

Trustee claims under any such blanket policy in a timely fashion in accordance

with the terms of such policy.

(b) The Servicer shall keep in force during the term of this

Agreement a policy or policies of insurance covering errors and omissions for

failure in the performance of the Servicer's obligations under this Agreement,

which policy or policies shall be in such form and amount that would meet the

requirements of Fannie Mae or Freddie Mac if it were the purchaser of the

Mortgage Loans, unless the Servicer has obtained a waiver of such requirements

from Fannie Mae or Freddie Mac. The Servicer shall also maintain a fidelity bond

in the form and amount that would meet the requirements of Fannie Mae or Freddie

Mac, unless the Servicer has obtained a waiver of such requirements from Fannie

Mae or Freddie Mac. The Servicer shall provide the Trustee upon request with

copies of any such insurance policies and fidelity bond. The Servicer shall be

deemed to have complied with this provision if an Affiliate of the Servicer has

such errors and omissions and fidelity bond coverage and, by the terms of such

insurance policy or fidelity bond, the coverage afforded thereunder extends to

the Servicer. Any such errors and omissions policy and fidelity bond shall by

its terms not be cancelable without thirty days' prior written notice to the

Trustee. The Servicer shall also cause each Subservicer to maintain a policy of

insurance covering errors and omissions and a fidelity bond which would meet

such requirements.

Section 3.14 Enforcement of Due-on-Sale Clauses; Assumption

Agreements. The Servicer will, to the extent it has knowledge of any conveyance

or prospective conveyance of any Mortgaged Property by any Mortgagor (whether by

absolute conveyance or by contract of sale, and whether or not the Mortgagor

remains or is to remain liable under the Mortgage Note and/or the Mortgage),

exercise its rights to accelerate the maturity of such Mortgage Loan under the

"due-on-sale" clause, if any, applicable thereto; provided, however, that the

Servicer shall not be required to take such action if, in its sole business

judgment, the Servicer believes it is not in the best interests of the Trust

Fund and shall not exercise any such rights if prohibited by law from doing so.

If the Servicer reasonably believes it is unable under applicable law to enforce

such "due-on-sale" clause or if any of the other conditions set forth in the

proviso to the preceding sentence apply, the Servicer will enter into an

assumption and modification agreement from or with the person to whom such

property has been conveyed or is proposed to be conveyed, pursuant to which such

person becomes liable under the Mortgage Note, the Servicer has the prior

consent of the primary mortgage guaranty insurer, if any, and, to the extent

permitted by applicable state law, the Mortgagor remains liable thereon. The

Servicer is also authorized to enter into a substitution of liability agreement

with such person, pursuant to which the original Mortgagor is released from

liability and such person is substituted as the Mortgagor and becomes liable

under the Mortgage Note; provided, that no such substitution shall be effective

unless such person satisfies the underwriting criteria of the Servicer and has a

credit risk rating at least equal to that of the original Mortgagor. In

connection with any assumption, modification or substitution, the Servicer shall

apply such underwriting standards and follow such practices and procedures as

shall be normal and usual in its general mortgage servicing activities and as it

applies to other mortgage loans owned solely by it. The Servicer shall not take

or enter into any assumption and modification agreement, however, unless (to the

extent practicable in the circumstances) it shall have received confirmation, in

writing, of the continued effectiveness of any applicable hazard insurance

policy, or a new policy meeting the requirements of this Section is obtained.

Any fee collected by the Servicer in respect of an assumption or substitution of

liability agreement will be retained by the Servicer as additional servicing

compensation. In connection with any such assumption, no material term of the

Mortgage Note (including but not limited to the related Mortgage Interest Rate

and the amount of the Scheduled Payment) may be amended or modified, except as

otherwise required pursuant to the terms thereof. The Servicer shall notify the

Trustee that any such substitution, modification or assumption agreement has

been completed by forwarding to the Trustee the executed original of such

substitution or assumption agreement, which document shall be added to the

related Mortgage File and shall, for all purposes, be considered a part of such

Mortgage File to the same extent as all other documents and instruments

constituting a part thereof.

Notwithstanding the foregoing paragraph or any other provision of

this Agreement, the Servicer shall not be deemed to be in default, breach or any

other violation of its obligations hereunder by reason of any assumption of a

Mortgage Loan by operation of law or by the terms of the Mortgage Note or any

assumption which the Servicer may be restricted by law from preventing, for any

reason whatsoever. For purposes of this Section 3.14, the term "assumption" is

deemed to also include a sale (of the Mortgaged Property) subject to the

Mortgage that is not accompanied by an assumption or substitution of liability

agreement.

Section 3.15 Realization upon Defaulted Mortgage Loans. The Servicer

shall use its best efforts, consistent with Accepted Servicing Practices, to

foreclose upon or otherwise comparably convert (which may include an acquisition

of REO Property) the ownership of properties securing such of the Mortgage Loans

as come into and continue in default and as to which no satisfactory

arrangements can be made for collection of delinquent payments pursuant to

Section 3.07, and which are not released from this Agreement pursuant to any

other provision hereof. The Servicer shall use reasonable efforts to realize

upon such defaulted Mortgage Loans in such manner as will maximize the receipt

of principal and interest by the Trustee, taking into account, among other

things, the timing of foreclosure proceedings. The foregoing is subject to the

provisions that, in any case in which a Mortgaged Property shall have suffered

damage from an uninsured cause, the Servicer shall not be required to expend its

own funds toward the restoration of such property unless it shall determine in

its sole discretion (i) that such restoration will increase the net proceeds of

liquidation of the related Mortgage Loan to the Trustee, after reimbursement to

itself for such expenses, and (ii) that such expenses will be recoverable by the

Servicer through Insurance Proceeds, Condemnation Proceeds or Liquidation

Proceeds from the related Mortgaged Property, as contemplated in Section 3.11.

The Servicer shall be responsible for all other costs and expenses incurred by

it in any such proceedings; provided, however, that it shall be entitled to

reimbursement thereof from the related property, as contemplated in Section

3.11. In circumstances where the Servicer determines that it would be

uneconomical to foreclose on the related Mortgaged Property, the Servicer may

write off the entire outstanding principal balance of the related Second Lien

Mortgage Loan as bad debt.

The proceeds of any Liquidation Event or REO Disposition, as well as

any recovery resulting from a partial collection of Insurance Proceeds,

Condemnation Proceeds or Liquidation Proceeds or any income from an REO

Property, will be applied in the following order of priority: first, to

reimburse the Servicer or any Subservicer for any related unreimbursed Servicing

Advances, pursuant to Section 3.11 or 3.17; second, to accrued and unpaid

interest on the Mortgage Loan or REO Imputed Interest, at the Mortgage Interest

Rate, to the date of the liquidation or REO Disposition, or to the Due Date

prior to the Remittance Date on which such amounts are to be distributed if not

in connection with a Liquidation Event or REO Disposition; third, to reimburse

the Servicer for any related unreimbursed P&I Advances, pursuant to Section

3.11; and fourth, as a recovery of principal of the Mortgage Loan. If the amount

of the recovery so allocated to interest is less than a full recovery thereof,

that amount will be allocated as follows: first, to unpaid Servicing Fees; and

second, as interest at the Mortgage Interest Rate (net of the Servicing Fee

Rate). The portion of the recovery so allocated to unpaid Servicing Fees shall

be reimbursed to the Servicer or any Subservicer pursuant to Section 3.11 or

3.17. The portions of the recovery so allocated to interest at the Mortgage

Interest Rate (net of the Servicing Fee Rate) and to principal of the Mortgage

Loan shall be applied as follows: first, to reimburse the Servicer or any

Subservicer for any related unreimbursed Servicing Advances in accordance with

Section 3.11 or 3.17, and second, to the Trustee in accordance with the

provisions of Section 4.02, subject to the last paragraph of Section 3.17 with

respect to certain excess recoveries from an REO Disposition.

Notwithstanding anything to the contrary contained herein, in

connection with a foreclosure or acceptance of a deed in lieu of foreclosure, in

the event the Servicer has received actual notice of, or has actual knowledge of

the presence of, hazardous or toxic substances or wastes on the related

Mortgaged Property, or if the Trustee otherwise requests, the Servicer shall

cause an environmental inspection or review of such Mortgaged Property to be

conducted by a qualified inspector. Upon completion of the inspection, the

Servicer shall promptly provide the Trustee and the Depositor with a written

report of the environmental inspection.

After reviewing the environmental inspection report, the Depositor

shall determine how the Servicer shall proceed with respect to the Mortgaged

Property. In the event (a) the environmental inspection report indicates that

the Mortgaged Property is contaminated by hazardous or toxic substances or

wastes and (b) the Depositor directs the Servicer to proceed with foreclosure or

acceptance of a deed in lieu of foreclosure, the Servicer shall be reimbursed

for all reasonable costs associated with such foreclosure or acceptance of a

deed in lieu of foreclosure and any related environmental clean-up costs, as

applicable, from the related Liquidation Proceeds, or if the Liquidation

Proceeds are insufficient to fully reimburse the Servicer, the Servicer shall be

entitled to be reimbursed from amounts in the Collection Account pursuant to

Section 3.11. In the event the Depositor directs the Servicer not to proceed

with foreclosure or acceptance of a deed in lieu of foreclosure, the Servicer

shall be reimbursed from general collections for all Servicing Advances made

with respect to the related Mortgaged Property from the Collection Account

pursuant to Section 3.11.

Section 3.16 Release of Mortgage Files. (a) Upon the payment in full

of any Mortgage Loan, or the receipt by the Servicer of a notification that

payment in full shall be escrowed in a manner customary for such purposes, the

Servicer will, within five (5) Business Days of the payment in full, notify the

Trustee by a certification (which certification shall include a statement to the

effect that all amounts received or to be received in connection with such

payment which are required to be deposited in the Collection Account pursuant to

Section 3.10 have been or will be so deposited) of a Servicing Officer and shall

request delivery to it of the Custodial File. Upon receipt of such certification

and request, the Trustee shall promptly release the related Custodial File to

the Servicer within three (3) Business Days. No expenses incurred in connection

with any instrument of satisfaction or deed of reconveyance shall be chargeable

to the Collection Account.

(b) From time to time and as appropriate for the servicing or

foreclosure of any Mortgage Loan, including, for this purpose, collection under

any Insurance Policy relating to the Mortgage Loans, the Trustee shall, upon

request of the Servicer and delivery to the Trustee, of a Request for Release,

release the related Custodial File to the Servicer, and the Trustee shall, at

the direction of the Servicer, execute such documents as shall be necessary to

the prosecution of any such proceedings and the Servicer shall retain the

Mortgage File in trust for the benefit of the Trustee. Such Request for Release

shall obligate the Servicer to return each and every document previously

requested from the Custodial File to the Trustee when the need therefor by the

Servicer no longer exists, unless the Mortgage Loan has been liquidated and the

Liquidation Proceeds relating to the Mortgage Loan have been deposited in the

Collection Account or the Mortgage File or such document has been delivered to

an attorney, or to a public trustee or other public official as required by law,

for purposes of initiating or pursuing legal action or other proceedings for the

foreclosure of the Mortgaged Property either judicially or non-judicially, and

the Servicer has delivered to the Trustee a certificate of a Servicing Officer

certifying as to the name and address of the Person to which such Mortgage File

or such document was delivered and the purpose or purposes of such delivery.

Upon written certification of a Servicing Officer, the Trustee shall

execute and deliver to the Servicer copies of any court pleadings, requests for

trustee's sale or other documents reasonably necessary to the foreclosure or

trustee's sale in respect of a Mortgaged Property or to any legal action brought

to obtain judgment against any Mortgagor on the Mortgage Note or Mortgage or to

obtain a deficiency judgment, or to enforce any other remedies or rights

provided by the Mortgage Note or Mortgage or otherwise available at law or in

equity, or shall exercise and deliver to the Servicer a power of attorney

sufficient to authorize the Servicer to execute such documents on its behalf.

Each such certification shall include a request that such pleadings or documents

be executed by the Trustee and a statement as to the reason such documents or

pleadings are required and that the execution and delivery thereof by the

Trustee will not invalidate or otherwise affect the lien of the Mortgage, except

for the termination of such a lien upon completion of the foreclosure or

trustee's sale.

Section 3.17 Title, Conservation and Disposition of REO Property.

(a) This Section shall apply only to REO Properties acquired for the account of

the Trustee and shall not apply to any REO Property relating to a Mortgage Loan

which was purchased or repurchased from the Trustee pursuant to any provision

hereof. In the event that title to any such REO Property is acquired, the

Servicer shall cause the deed or certificate of sale to be issued in the name of

the Trustee, on behalf of the Certificateholders.

(b) The Servicer shall manage, conserve, protect and operate each

REO Property for the Trustee solely for the purpose of its prompt disposition

and sale. The Servicer, either itself or through an agent selected by the

Servicer, shall manage, conserve, protect and operate the REO Property in the

same manner that it manages, conserves, protects and operates other foreclosed

property for its own account, and in the same manner that similar property in

the same locality as the REO Property is managed. The Servicer shall attempt to

sell the same (and may temporarily rent the same for a period not greater than

one year, except as otherwise provided below) on such terms and conditions as

the Servicer deems to be in the best interest of the Trustee. The Servicer shall

notify the Trustee from time to time as to the status of each REO Property.

(c) The Servicer shall use its best efforts to dispose of the REO

Property as soon as possible (subject to the Trustee's right to veto any

proposed sale of REO Property) and shall sell such REO Property in any event

within three years after title has been taken to such REO Property, unless the

Servicer determines, and gives an appropriate notice to the Trustee to such

effect, that a longer period is necessary for the orderly liquidation of such

REO Property. If a period longer than three years is permitted under the

foregoing sentence and is necessary to sell any REO Property, the Servicer shall

report monthly to the Trustee as to the progress being made in selling such REO

Property. Notwithstanding its veto rights, the Trustee has no obligation with

respect to REO Dispositions.

(d) The Servicer shall segregate and hold all funds collected and

received in connection with the operation of any REO Property separate and apart

from its own funds and general assets and shall deposit such funds in the

Collection Account.

(e) The Servicer shall deposit net of reimbursement to the Servicer

for any related outstanding Servicing Advances and unpaid Servicing Fees

provided in Section 3.11, or cause to be deposited, on a daily basis in the

Collection Account all revenues received with respect to the related REO

Property and shall withdraw therefrom funds necessary for the proper operation,

management and maintenance of the REO Property.

(f) The Servicer, upon an REO Disposition, shall be entitled to

reimbursement for any related unreimbursed Servicing Advances as well as any

unpaid Servicing Fees from proceeds received in connection with the REO

Disposition, as further provided in Section 3.11.

(g) Any net proceeds from an REO Disposition which are in excess of

the unpaid principal balance of the related Mortgage Loan plus all unpaid REO

Imputed Interest thereon through the date of the REO Disposition shall be

retained by the Servicer as additional servicing compensation.

(h) The Servicer shall use its reasonable best efforts to sell, or

cause the Subservicer to sell, any REO Property as soon as possible, but in no

event later than the conclusion of the third calendar year beginning after the

year of its acquisition by the REMIC unless (i) the Servicer applies for an

extension of such period from the Internal Revenue Service pursuant to the REMIC

Provisions and Code Section 856(e)(3), in which event such REO Property shall be

sold within the applicable extension period, or (ii) the Servicer obtains for

the Trustee an Opinion of Counsel, addressed to the Depositor, the Trustee and

the Servicer, to the effect that the holding by the Lower Tier REMIC of such REO

Property subsequent to such period will not result in the imposition of taxes on

"prohibited transactions" as defined in Section 860F of the Code or cause any

Trust REMIC to fail to qualify as a REMIC under the REMIC Provisions or

comparable provisions of relevant state laws at any time. The Servicer shall

manage, conserve, protect and operate each REO Property for the Trustee solely

for the purpose of its prompt disposition and sale in a manner which does not

cause such REO Property to fail to qualify as "foreclosure property" within the

meaning of Section 860G(a)(8) or result in the receipt by the Lower Tier REMIC

of any "income from non-permitted assets" within the meaning of Section

860F(a)(2)(B) of the Code or any "net income from foreclosure property" which is

subject to taxation under Section 860G(a)(1) of the Code. Pursuant to its

efforts to sell such REO Property, the Servicer shall either itself or through

an agent selected by the Servicer protect and conserve such REO Property in the

same manner and to such extent as is customary in the locality where such REO

Property is located and may, incident to its conservation and protection of the

interests of the Trustee on behalf of the Certificateholders, rent the same, or

any part thereof, as the Servicer deems to be in the best interest of the

Trustee on behalf of the Certificateholders for the period prior to the sale of

such REO Property; provided, however, that any rent received or accrued with

respect to such REO Property qualifies as "rents from real property" as defined

in Section 856(d) of the Code.

Section 3.18 Notification of Adjustments. With respect to each

Mortgage Loan, the Servicer shall adjust the Mortgage Interest Rate on the

related Adjustment Date and shall adjust the Scheduled Payment on the related

mortgage payment adjustment date, if applicable, in compliance with the

requirements of applicable law and the related Mortgage and Mortgage Note. The

Servicer shall execute and deliver any and all necessary notices required under

applicable law and the terms of the related Mortgage Note and Mortgage regarding

the Mortgage Interest Rate and Scheduled Payment adjustments. The Servicer shall

promptly, upon written request therefor, deliver to the Trustee such

notifications and any additional applicable data regarding such adjustments and

the methods used to calculate and implement such adjustments. Upon the discovery

by the Servicer or the receipt of notice from the Trustee that the Servicer has

failed to adjust a Mortgage Interest Rate or Scheduled Payment in accordance

with the terms of the related Mortgage Note, the Servicer shall deposit in the

Collection Account from its own funds the amount of any interest loss caused as

such interest loss occurs.

Section 3.19 Access to Certain Documentation and Information

Regarding the Mortgage Loans. The Servicer shall provide, or cause the

Subservicer to provide, to the Depositor, the Trustee, the OTS or the FDIC and

the examiners and supervisory agents thereof access to the documentation

regarding the Mortgage Loans in its possession required by applicable

regulations of the OTS. Such access shall be afforded without charge, but only

upon reasonable and prior written request and during normal business hours at

the offices of the Servicer, the Depositor, the Trustee or any Subservicer.

Nothing in this Section shall derogate from the obligation of such party to

observe any applicable law prohibiting disclosure of information regarding the

Mortgagors and the failure of such party to provide access as provided in this

Section as a result of such obligation shall not constitute a breach of this

Section.

Section 3.20 Documents, Records and Funds in Possession of the

Servicer to Be Held for the Trustee. The Servicer shall account fully to the

Trustee for any funds received by the Servicer or which otherwise are collected

by the Servicer as Liquidation Proceeds, Condemnation Proceeds or Insurance

Proceeds in respect of any Mortgage Loan. All Mortgage Files and funds collected

or held by, or under the control of, the Servicer in respect of any Mortgage

Loans, whether from the collection of principal and interest payments or from

Liquidation Proceeds, including, but not limited to, any funds on deposit in the

Collection Account, shall be held by the Servicer for and on behalf of the

Trustee and shall be and remain the sole and exclusive property of the Trustee,

subject to the applicable provisions of this Agreement. The Servicer also agrees

that it shall not create, incur or subject any Mortgage File or any funds that

are deposited in the Collection Account, the Distribution Account or any Escrow

Account, or any funds that otherwise are or may become due or payable to the

Trustee for the benefit of the Certificateholders, to any claim, lien, security

interest, judgment, levy, writ of attachment or other encumbrance, or assert by

legal action or otherwise any claim or right of setoff against any Mortgage File

or any funds collected on, or in connection with, a Mortgage Loan, except,

however, that the Servicer shall be entitled to set off against and deduct from

any such funds any amounts that are properly due and payable to the Servicer

under this Agreement.

Section 3.21 Servicing Compensation. (a) As compensation for its

activities hereunder, the Servicer shall, with respect to each Mortgage Loan, be

entitled to retain from deposits to the Collection Account and from Liquidation

Proceeds, Insurance Proceeds and Condemnation Proceeds related to such Mortgage

Loan, the Servicing Fee with respect to each Mortgage Loan (less any portion of

such amounts retained by any Subservicer). In addition, the Servicer shall be

entitled to recover unpaid Servicing Fees out of related late collections to the

extent permitted in Section 3.11. The right to receive the Servicing Fee may not

be transferred in whole or in part except as provided in Section 6.06 or in

connection with the transfer of all of the Servicer's responsibilities and

obligations under this Agreement; provided, however, that the Servicer may pay

from the Servicing Fee any amounts due to a Subservicer pursuant to a

Subservicing Agreement entered into under Section 3.02.

(b) Additional servicing compensation in the form of assumption or

modification fees, late payment charges, NSF fees, reconveyance fees and other

similar fees and charges (other than Prepayment Premiums) shall be retained by

the Servicer only to the extent such fees or charges are received by the

Servicer. The Servicer shall also be entitled pursuant to Section 3.11(a)(iv) to

withdraw from the Collection Account, as additional servicing compensation,

interest or other income earned on deposits therein.

(c) The Servicer shall be required to pay all expenses incurred by

it in connection with its servicing activities hereunder (including payment of

premiums for any blanket policy insuring against hazard losses pursuant to

Section 3.13, servicing compensation of the Subservicer to the extent not

retained by it and the fees and expenses of independent accountants and any

agents appointed by the Servicer), and shall not be entitled to reimbursement

therefor except as specifically provided in Section 3.11.

Section 3.22 Annual Statement as to Compliance. The Servicer will

deliver or cause to be delivered to the Depositor, the Rating Agencies and the

Trustee on or before March 15th of each calendar year, commencing in 2006, an

Officer's Certificate stating, as to each signatory thereof, that (i) a review

of the activities of the Servicer during the preceding calendar year and of

performance under this Agreement or a similar agreement has been made under such

officers' supervision, and (ii) to the best of such officers' knowledge, based

on such review, the Servicer has fulfilled all of its obligations under this

Agreement throughout such year, or, if there has been a default in the

fulfillment of any such obligation, specifying each such default known to such

officers and the nature and status thereof. Promptly after receipt of such

Officer's Certificate, the Depositor shall review such Officer's Certificate

and, if applicable, consult with the Servicer as to the nature of any defaults

by the Servicer in the fulfillment of any of the Servicer's obligations. The

obligations of the Servicer under this Section apply to each Servicer that

serviced during the applicable period, whether or not such Servicer is acting as

the Servicer at the time such Officer's Certificate is required to be delivered.

Section 3.23 Annual Independent Public Accountants' Servicing

Statement; Financial Statements. Not later than March 15th of each calendar year

commencing in 2006, the Servicer, at its expense, shall cause a nationally

recognized firm of independent certified public accountants to furnish to the

Depositor, the Rating Agencies and the Trustee a report stating that (i) it has

obtained a letter of representation regarding certain matters from the

management of the Servicer which includes an assertion that the Servicer has

complied with certain minimum residential mortgage loan servicing standards,

identified in the Uniform Single Attestation Program for Mortgage Bankers

established by the Mortgage Bankers Association of America, with respect to the

servicing of residential mortgage loans during the most recently completed

calendar year and (ii) on the basis of an examination conducted by such firm in

accordance with standards established by the American Institute of Certified

Public Accountants, such representation is fairly stated in all material

respects, subject to such exceptions and other qualifications that may be

appropriate. In rendering its report such firm may rely, as to matters relating

to the direct servicing of residential mortgage loans by Subservicers, upon

comparable reports of firms of independent certified public accountants rendered

on the basis of examinations conducted in accordance with the same standards

(rendered within one year of such report) with respect to those Subservicers.

Promptly after receipt of such report, the Depositor shall review such report

and, if applicable, consult with the Servicer as to the nature of any defaults

by the Servicer in the fulfillment of any of the Servicer's obligations. The

obligations of the Servicer under this Section apply to each Servicer that

serviced during the applicable period, whether or not such Servicer is acting as

the Servicer at the time such report is required to be delivered.

Section 3.24 Trustee to Act as Servicer. (a) In the event that the

Servicer shall for any reason no longer be the Servicer hereunder (including by

reason of an Event of Default), the Trustee or its successor, subject to the

rights of the Servicing Rights Pledgee, shall thereupon assume all of the rights

and obligations of the Servicer hereunder arising thereafter (except that the

Trustee shall not be (i) liable for losses of the predecessor Servicer pursuant

to Section 3.10 or any acts or omissions of the predecessor Servicer hereunder,

(ii) obligated to make Advances if it is prohibited from doing so by applicable

law, (iii) obligated to effectuate repurchases or substitutions of Mortgage

Loans hereunder, including but not limited to repurchases or substitutions

pursuant to Section 2.03, (iv) responsible for expenses of the Servicer pursuant

to Section 2.03 or (v) deemed to have made any representations and warranties of

the Servicer hereunder). Any such assumption shall be subject to Sections 6.06

and 7.02.

(b) Every Subservicing Agreement entered into by the Servicer shall

contain a provision giving the successor Servicer the option to terminate such

agreement in the event a successor Servicer is appointed.

(c) If the Servicer shall for any reason no longer be the Servicer

(including by reason of any Event of Default), the Trustee (or any other

successor Servicer) may, at its option, succeed to any rights and obligations of

the Servicer under any Subservicing Agreement in accordance with the terms

thereof; provided, that the Trustee (or any other successor Servicer) shall not

incur any liability or have any obligations in its capacity as successor

Servicer under a Subservicing Agreement arising prior to the date of such

succession unless it expressly elects to succeed to the rights and obligations

of the Servicer thereunder; and the Servicer shall not thereby be relieved of

any liability or obligations under the Subservicing Agreement arising prior to

the date of such succession.

(d) The Servicer shall, upon request of the Trustee, but at the

expense of the Servicer, deliver to the assuming party all documents and records

relating to each Subservicing Agreement (if any) and the Mortgage Loans then

being serviced thereunder and an accounting of amounts collected held by it and

otherwise use its best efforts to effect the orderly and efficient transfer of

the Subservicing Agreement to the assuming party.

Section 3.25 Compensating Interest. The Servicer shall remit to the

Trustee on each Remittance Date an amount from its own funds equal to

Compensating Interest payable by the Servicer for such Remittance Date.

Section 3.26 Credit Reporting; Gramm-Leach-Bliley Act. (a) With

respect to each Mortgage Loan, the Servicer shall fully furnish, in accordance

with the Fair Credit Reporting Act and its implementing regulations, accurate

and complete information (e.g., favorable and unfavorable) on the related

Mortgagor credit files to Equifax, Experian, and TransUnion Credit Information

Company (three of the national credit repositories), on a monthly basis.

(b) The Servicer shall comply with all provisions of the Privacy

Laws, relating to the Mortgage Loans, the related borrowers and any "nonpublic

personal information" (as defined in the Privacy Laws) received by the Servicer

incidental to the performance of its obligations under this Agreement,

including, maintaining adequate information security procedures to protect such

nonpublic personal information and providing all privacy notices required by the

Privacy Laws.

Section 3.27 Excess Reserve Fund Account; Distribution Account.

(a) The Trustee shall establish and maintain the Excess Reserve Fund

Account, on behalf of the Class N and Class X Certificateholders, to receive any

Basis Risk Payment to pay to the LIBOR Certificateholders Basis Risk Carry

Forward Amounts.

On each Distribution Date on which there exists a Basis Risk Carry

Forward Amount on any Class of LIBOR Certificates, the Trustee shall (1)

withdraw from the Distribution Account and deposit in the Excess Reserve Fund

Account, as set forth in Section 4.02(a)(iii)(H), the lesser of the Class X

Distributable Amount (to the extent remaining after the distributions specified

in Sections 4.02(a)(iii)(A)-(G)) and the aggregate Basis Risk Carry Forward

Amount and (2) withdraw from the Excess Reserve Fund Account amounts necessary

to pay to such Class or Classes of Certificates the applicable Basis Risk Carry

Forward Amounts. Such payments shall be allocated to those Classes based upon

the amount of Basis Risk Carry Forward Amount owed to each such Class and shall

be paid in the priority set forth in Section 4.02(a)(iii)(I).

The Trustee shall account for the Excess Reserve Fund Account as an

asset of a grantor trust under subpart E, Part I of subchapter J of the Code and

not as an asset of any Trust REMIC created pursuant to this Agreement. The

beneficial owners of the Excess Reserve Fund Account are the Class N and Class X

Certificateholders (or a partnership, the beneficial holders of which are the

Class N and Class X Certificates, as the case may be). For all federal income

tax purposes, amounts transferred by the Class X REMIC to the Excess Reserve

Fund Account shall be treated as distributions by the Trustee, for federal

income tax purposes, in respect of the Class X/N Regular Interest from the Class

X REMIC to the Class N and Class X Certificateholders (or to a partnership, the

beneficial holders of which are the Class N and Class X Certificates, as the

case may be).

Any Basis Risk Carry Forward Amounts distributed by the Trustee to

the LIBOR Certificateholders shall be accounted for by the Trustee as amounts

paid first to the Holders of the Class N and Class X Certificates (or a

partnership, the beneficial holders of which are the Class N and Class X

Certificates, as the case may be) (as recipient of 100% of amounts payable in

respect of the Class X/N Regular Interest) and then to the respective Class or

Classes of LIBOR Certificates. In addition, the Trustee shall account for the

rights of Holders of each Class of LIBOR Certificates to receive payments of

Basis Risk Carry Forward Amounts as rights in a separate limited recourse

interest rate cap contract written by the Class N and Class X Certificateholders

(or such partnership) in favor of Holders of each such Class.

Notwithstanding any provision contained in this Agreement, the

Trustee shall not be required to make any payments from the Excess Reserve Fund

Account except as expressly set forth in this Section 3.27(a).

(b) The Trustee shall establish and maintain the Distribution

Account on behalf of the Certificateholders. The Trustee shall, promptly upon

receipt on the Business Day received, deposit in the Distribution Account and

retain therein the following:

(i) the aggregate amount remitted by the Servicer to the Trustee

pursuant to Section 3.11;

(ii) any amount deposi


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more