Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT
 | Document Parties: RFMSI Series 2005-S3 Trus | RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC., | RESIDENTIAL FUNDING CORPORATION, | U.S. BANK NATIONAL ASSOCIATION, You are currently viewing:
This Pooling and Servicing Agreement involves

RFMSI Series 2005-S3 Trus | RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC., | RESIDENTIAL FUNDING CORPORATION, | U.S. BANK NATIONAL ASSOCIATION,

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 4/13/2005

POOLING AND SERVICING AGREEMENT
, Parties: rfmsi series 2005-s3 trus , residential funding mortgage securities i  inc.  , residential funding corporation  , u.s. bank national association
50 of the Top 250 law firms use our Products every day

 

                RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.,

 

                                    Company,

 

                        RESIDENTIAL FUNDING CORPORATION,

 

                                Master Servicer,

 

                                        and

 

                         U.S. BANK NATIONAL ASSOCIATION,

 

                                     Trustee

 

                               SERIES SUPPLEMENT,

 

                           DATED AS OF MARCH 1, 2005,

 

                                        TO

 

                                STANDARD TERMS OF

 

                         POOLING AND SERVICING AGREEMENT

 

                          DATED AS OF DECEMBER 1, 2004

 

                       Mortgage Pass-Through Certificates

 

                                  Series 2005-S3

 

 

 

 

<PAGE>

<TABLE>

<CAPTION>

 

                                TABLE OF CONTENTS

 

                                                                                          PAGE

 

<S>                                                                                           <C>

ARTICLE I          DEFINITIONS................................................................3

    Section 1.01   Definitions................................................................3

    Section 1.02   Use of Words and Phrases..................................................12

 

ARTICLE II         ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES13

    Section 2.01   Conveyance of Mortgage Loans..............................................13

    Section 2.02   Acceptance by Trustee.....................................................13

    Section 2.03   Representations, Warranties and Covenants of the Master Servicer and the

                        Company. ...........................................................13

    Section 2.04   Representations and Warranties of Sellers.................................16

    Section 2.05   Execution and Authentication of Certificates..............................16

 

ARTICLE III        ADMINISTRATION AND SERVICING OF MORTGAGE LOANS............................17

 

ARTICLE IV         PAYMENTS TO CERTIFICATEHOLDERS............................................18

    Section 4.01   Certificate Account.......................................................18

    Section 4.02   Distributions.............................................................18

    Section 4.03   Statements to Certificateholders; Statements to Rating Agencies; Exchange Act

                  Reporting.................................................................25

    Section 4.04   Distribution of Reports to the Trustee and the Company; Advances by the Master

                  Servicer..................................................................25

    Section 4.05   Allocation of Realized Losses.............................................25

    Section 4.06   Reports of Foreclosures and Abandonment of Mortgaged Property.............27

    Section 4.07   Optional Purchase of Defaulted Mortgage Loans.............................27

    Section 4.08   Surety Bond...............................................................27

 

ARTICLE V          THE CERTIFICATES..........................................................28

 

ARTICLE VI         THE COMPANY AND THE MASTER SERVICER.......................................29

 

ARTICLE VII        DEFAULT...................................................................30

 

ARTICLE VIII       CONCERNING THE TRUSTEE....................................................31

 

ARTICLE IX         TERMINATION...............................................................32

    Section 9.01   Optional Purchase by Residential Funding of All Certificates; Termination Upon

                  Purchase by Residential Funding or Liquidation of All Mortgage Loans......32

    Section 9.02   Additional Termination Requirements.......................................33

    Section 9.03   Termination of Multiple REMICs............................................33

 

 

                                        i

 

<PAGE>

 

 

ARTICLE X          REMIC PROVISIONS..........................................................34

    Section 10.01 REMIC Administration......................................................34

    Section 10.02 Master Servicer; REMIC Administrator and Trustee Indemnification. ( See Section

                  10.02 of the Standard Terms)..............................................34

    Section 10.03 Designation of REMIC(s)...................................................34

    Section 10.04 Distributions on the Uncertificated Class A-V REMIC Regular Interests.....34

    Section 10.05 Compliance with Withholding Requirements..................................35

 

ARTICLE XI         MISCELLANEOUS PROVISIONS..................................................36

    Section 11.01 Amendment.................................................................36

    Section 11.02 Recordation of Agreement, Counterparts....................................36

    Section 11.03 Limitation on Rights of Certificateholders................................36

    Section 11.04 Governing Laws............................................................36

    Section 11.05 Notices...................................................................36

    Section 11.06 Required Notices to Rating Agency and Subservicer.........................37

    Section 11.07 Severability of Provisions................................................37

    Section 11.08 Supplemental Provisions for Resecuritization..............................37

    Section 11.09 Allocation of Voting Rights...............................................37

</TABLE>

 

                                        ii

 

<PAGE>

 

 

EXHIBITS

 

Exhibit One:           Mortgage Loan Schedule

Exhibit Two:           Schedule of Discount Fractions

Exhibit Three:         Information to be Included in

                      Monthly Distribution Date Statement

Exhibit Four:          Standard Terms of Pooling and Servicing

                      Agreement dated as of December 1, 2004

 

 

 

 

                                        iii

<PAGE>

 

 

 

        This is a Series   Supplement,   dated as of March 1,   2005   (the   "Series

Supplement"), to the Standard Terms of Pooling and Servicing Agreement, dated as

of December 1, 2004 and   attached as Exhibit Four hereto (the   "Standard   Terms"

and, together with this Series Supplement, the "Pooling and Servicing Agreement"

or "Agreement"),   among RESIDENTIAL   FUNDING MORTGAGE SECURITIES I, INC., as the

company   (together with its permitted   successors and assigns,   the   "Company"),

RESIDENTIAL FUNDING CORPORATION, as master servicer (together with its permitted

successors   and   assigns,   the   "Master   Servicer"),    and   U.S.   BANK   NATIONAL

ASSOCIATION, as Trustee (together with its permitted successors and assigns, the

"Trustee").

 

                               PRELIMINARY STATEMENT

 

        The   Company    intends   to   sell   Mortgage    Pass-Through    Certificates

(collectively, the "Certificates"),   to be issued hereunder in multiple classes,

which in the aggregate will evidence the entire beneficial ownership interest in

the   Trust   Fund.   As   provided   herein,   the REMIC   Administrator   will make an

election   to   treat   the   entire   segregated   pool of   assets   described   in the

definition of Trust Fund, and subject to this Agreement   (including the Mortgage

Loans but excluding the Initial Monthly Payment Fund), as a real estate mortgage

investment conduit (the "REMIC") for federal income tax purposes.

 

        The terms and provisions of the Standard   Terms are hereby   incorporated

by reference herein as though set forth in full herein. If any term or provision

contained   herein shall   conflict   with or be   inconsistent   with any   provision

contained   in the   Standard   Terms,   the terms   and   provisions   of this   Series

Supplement   shall govern.   Any   cross-reference   to a section of the Pooling and

Servicing   Agreement,   to the extent the terms of the Standard   Terms and Series

Supplement conflict with respect to that section,   shall be a cross-reference to

the   related   section   of the   Series   Supplement.   All   capitalized   terms   not

otherwise   defined   herein   shall have the   meanings   set forth in the   Standard

Terms. The Pooling and Servicing   Agreement shall be dated as of the date of the

Series Supplement.

 

 

                                        1

<PAGE>

 

 

        The following table sets forth the designation, type, Pass-Through Rate,

aggregate Initial Certificate Principal Balance,   Maturity Date, initial ratings

and certain features for each Class of Certificates   comprising the interests in

the Trust Fund created hereunder.

 

         

<TABLE>

<CAPTION>

 

 

                                       Aggregate Initial                                                                     

                                          Certificate                                Maturity       Moody's/        Minimum

   Designation       Pass-Through Rate   Principal Balance         Features1             Date           Fitch      Denominations2

 

<S>      <C>                <C>             <C>                                            <C> <C>                    <C>    

Class A-1                  4.75%           $179,983,000.00          Senior          March 25, 2020     Aaa/AAA        $25,000

 

Class A-P                  0.00%           $     822,768.49   Senior/Principal Only March 25, 2020     Aaa/AAA        $25,000

                                                                                                                            

                                                             Senior/Interest    

Class A-V               Variable Rate       $           0.00    Only/ Variable Rate   March 25, 2020     Aaa/AAA       $2,000,000

                                                                                                                            

                                                           Senior/Residual/Fixed

Class R                    4.75%           $         100.00           Rate           March 25, 2020     Aaa/AAA          20%

 

Class M-1                  4.75%           $   1,098,600.00   Mezzanine/Fixed Rate   March 25, 2020      NA/AA         $25,000

 

Class M-2                  4.75%           $     366,200.00   Mezzanine/Fixed Rate   March 25, 2020      NA/A          $250,000

 

Class M-3                  4.75%           $     274,600.00   Mezzanine/Fixed Rate   March 25, 2020     NA/BBB         $250,000

                                                                                                                            

                                                            Subordinate/Fixed   

Class B-1                   4.75%           $     183,100.00           Rate           March 25, 2020      NA/BB         $183,100

                                                                                                                            

                                                             Subordinate/Fixed   

Class B-2                  4.75%           $     183,100.00           Rate           March 25, 2020      NA/B          $183,100

                                                                                                                             

                                                            Subordinate/Fixed   

Class B-3                  4.75%           $     183,128.93           Rate           March 25, 2020      NA/NA         $183,128

 

</TABLE>

 

         The Mortgage Loans have an aggregate principal balance as of the Cut-off

Date of $183,594,097.42.

 

        In consideration of the mutual agreements herein contained, the Company,

the Master Servicer and the Trustee agree as follows:

 

---------------

1 The   Class   A   Certificates   and   Class M   Certificates   shall   be   Book-Entry

Certificates.   The   Class R   Certificates   and   Class B   Certificates   shall   be

delivered to the holders thereof in physical form.

 

2 The   Certificates,   other than the Class R Certificates,   shall be issuable in

minimum   dollar   denominations   as   indicated   above (by   Certificate   Principal

Balance or Notional Amount,   as applicable) and integral   multiples of $1 (or in

the case of the Class B-1,   Class B-2 and Class B-3   Certificates,   in an amount

equal to the entire Certificate Balance of the related class) in excess thereof.

The Class R Certificates shall be issuable in minimum   denominations of not less

than a 20% Percentage Interest;   provided, however, that one Class R Certificate

will be issuable to   Residential   Funding as "tax   matters   person"   pursuant to

Section   10.01(c) and (e) in a minimum   denomination   representing   a Percentage

Interest of not less than 0.01%.

 

                                       2

<PAGE>

 

ARTICLE I

 

                                   DEFINITIONS

 

Section 1.01    Definitions.

 

        Whenever used in this Agreement, the following words and phrases, unless

the   context   otherwise   requires,   shall have the   meanings   specified   in this

Article.

 

        Bankruptcy   Amount:   As of any date of determination   prior to the first

anniversary   of the Cut-off Date, an amount equal to the excess,   if any, of (A)

$100,000 over (B) the aggregate amount of Bankruptcy   Losses allocated solely to

one or more specific   Classes of Certificates in accordance with Section 4.05 of

this Series   Supplement.   As of any date of   determination on or after the first

anniversary of the Cut-off Date, an amount equal to the excess, if any, of

 

               (1) the lesser of (a) the Bankruptcy   Amount calculated as of the

        close of business on the Business   Day   immediately   preceding   the most

        recent anniversary of the Cut-off Date coinciding with or preceding such

        date   of   determination   (or,   if   such   date   of   determination   is   an

        anniversary of the Cut-off Date, the Business Day immediately   preceding

        such   date of   determination)   (for   purposes   of this   definition,   the

        "Relevant Anniversary") and (b) the greater of

 

                      (A)   the   greater   of   (i)   0.0006   times   the    aggregate

               principal   balance of all the Mortgage Loans in the Mortgage Pool

               as of the Relevant Anniversary (other than Additional   Collateral

                Loans, if any) having a Loan-to-Value   Ratio at origination which

               exceeds 75% and (ii) $100,000; and

 

                      (B) the greater of (i) the product of (x) an amount   equal

               to the largest   difference in the related Monthly Payment for any

               Non-Primary   Residence Loan remaining in the Mortgage Pool (other

               than Additional   Collateral   Loans, if any) which had an original

               Loan-to-Value   Ratio of 80% or greater   that would   result if the

               Net   Mortgage   Rate   thereof   was equal to the   weighted   average

               (based on the principal   balance of the Mortgage   Loans as of the

               Relevant   Anniversary)   of the Net Mortgage Rates of all Mortgage

               Loans as of the Relevant   Anniversary less 1.25% per annum, (y) a

               number equal to the weighted average   remaining term to maturity,

               in months,   of all   Non-Primary   Residence Loans remaining in the

                Mortgage   Pool as of the Relevant   Anniversary,   and (z) one plus

               the   quotient of the number of all   Non-Primary   Residence   Loans

               remaining   in the   Mortgage   Pool   divided by the total number of

               Outstanding   Mortgage   Loans   in   the   Mortgage   Pool   as of   the

               Relevant Anniversary, and (ii) $50,000,

 

               over

 

               (2) the aggregate amount of Bankruptcy Losses allocated solely to

        one or more specific   Classes of Certificates in accordance with Section

        4.05 since the Relevant Anniversary.

 

                                       3

<PAGE>

 

        The   Bankruptcy   Amount   may be further   reduced by the Master   Servicer

(including   accelerating the manner in which such coverage is reduced)   provided

that prior to any such   reduction,   the Master Servicer shall (i) obtain written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Certificate:   Any Class A, Class M, Class B or Class R Certificate.

 

        Certificate   Account:   The   separate   account or   accounts   created   and

maintained   pursuant   to Section   4.01 of the   Standard   Terms,   which   shall be

entitled   "U.S.   Bank   National   Association,   as   trustee,   in   trust   for   the

registered holders of Residential   Funding Mortgage Securities I, Inc., Mortgage

Pass-Through   Certificates,   Series   2005-S3"   and   which   must   be an   Eligible

Account.

 

        Certificate   Principal Balance:   With respect to each Certificate (other

than any Interest Only   Certificate),   on any date of   determination,   an amount

equal to:

 

        (i)     the Initial Certificate   Principal Balance of such Certificate as

               specified on the face thereof, plus

 

        (ii)    any   Subsequent   Recoveries   added to the   Certificate   Principal

               Balance of such Certificate pursuant to Section 4.02, minus

 

        (iii)   the   sum   of   (x)   the    aggregate   of   all   amounts    previously

                distributed   with respect to such Certificate (or any predecessor

               Certificate)   and   applied   to reduce the   Certificate   Principal

               Balance thereof pursuant to Section 4.02(a) and (y) the aggregate

               of all reductions in Certificate Principal Balance deemed to have

               occurred in connection with Realized Losses which were previously

               allocated to such   Certificate (or any   predecessor   Certificate)

               pursuant to Section 4.05;

 

provided,   that the   Certificate   Principal   Balance of the Class of Subordinate

Certificates with the Lowest Priority at any given time shall be further reduced

by an amount equal to the   Percentage   Interest   evidenced   by such   Certificate

multiplied   by the   excess,   if   any,   of (A)   the   then   aggregate   Certificate

Principal   Balance of all Classes of Certificates   then outstanding over (B) the

then aggregate Stated Principal Balance of the Mortgage Loans.

 

        Class A   Certificate:   Any one of the Class A-1,   Class A-P or Class A-V

Certificates,   executed   by the   Trustee and   authenticated   by the   Certificate

Registrar substantially in the form annexed to the Standard Terms as Exhibit A.

 

        Class R Certificate: Any one of the Class R Certificates executed by the

Trustee and authenticated by the Certificate Registrar substantially in the form

annexed to the Standard Terms as Exhibit D and evidencing an interest designated

as a "residual interest" in the REMIC for purposes of the REMIC Provisions.

 

        Closing Date: March 30, 2005.

 

                                       4

<PAGE>

 

     Corporate Trust Office: The principal office of the Trustee at which at any

particular   time its corporate   trust   business   with respect to this   Agreement

shall   be   administered,   which   office   at the   date of the   execution   of this

instrument   is located at U.S. Bank National   Association,   U.S. Bank   Corporate

Trust Services,   EP-MN-WS3D,   60 Livingston Avenue,   St. Paul,   Minnesota 55107,

Attention: Residential Funding Corporation Series 2005-S3.

 

        Cut-off Date: March 1, 2005.

 

     Determination   Date:   With   respect to any   Distribution   Date,   the second

Business Day prior to such Distribution Date.

 

        Discount Net Mortgage Rate: 4.75% per annum.

 

     Due Period:   With respect to each   Distribution Date and any Mortgage Loan,

the calendar month of such Distribution Date.

 

        Eligible Funds: On any   Distribution   Date, the portion,   if any, of the

Available   Distribution   Amount   remaining after reduction by the sum of (i) the

aggregate   amount of Accrued   Certificate   Interest on the Senior   Certificates,

(ii) the Senior   Principal   Distribution   Amount   (determined   without regard to

Section   4.02(a)(ii)(Y)(D)   of this   Series   Supplement),   (iii)   the   Class A-P

Principal    Distribution    Amount    (determined    without    regard   to    Section

4.02(b)(i)(E)   of this   Series   Supplement)   and (iv) the   aggregate   amount   of

Accrued   Certificate    Interest   on   the   Class   M,   Class   B-1   and   Class   B-2

Certificates.

 

        Fraud Loss   Amount:   As of any date of   determination   after the Cut-off

Date,   an amount   equal to: (X) prior to the first   anniversary   of the   Cut-off

Date, an amount equal to 2.25% of the aggregate outstanding principal balance of

all of the Mortgage   Loans as of the Cut-off Date minus the aggregate   amount of

Fraud Losses allocated solely to one or more specific Classes of Certificates in

accordance with Section 4.05 of this Series Supplement since the Cut-off Date up

to such   date of   determination,   (Y)   prior to the   second   anniversary   of the

Cut-off Date, an amount equal to 1.50% of the   aggregate   outstanding   principal

balance of all of the Mortgage   Loans as of the Cut-off Date minus the aggregate

amount of Fraud   Losses   allocated   solely to one or more   specific   Classes   of

Certificates in accordance with Section 4.05 of this Series Supplement since the

Cut-off   Date up to such   date of   determination   and (Z) from the   third to the

fifth   anniversary of the Cut-off Date, an amount equal to (1) the lesser of (a)

the Fraud Loss Amount as of the most recent   anniversary of the Cut-off Date and

(b) 1.00% of the aggregate   outstanding principal balance of all of the Mortgage

Loans as of the most   recent   anniversary   of the   Cut-off   Date   minus   (2) the

aggregate   amount   of Fraud   Losses   allocated   solely   to one or more   specific

Classes   of   Certificates   in   accordance   with   Section   4.05   of   this   Series

Supplement since the most recent anniversary of the Cut-off Date up to such date

of   determination.   On and after the fifth   anniversary of the Cut-off Date, the

Fraud Loss Amount shall be zero.

 

        The Fraud   Loss   Amount may be   further   reduced by the Master   Servicer

(including   accelerating the manner in which such coverage is reduced)   provided

that prior to any such   reduction,   the Master Servicer shall (i) obtain written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

                                        5

<PAGE>

 

        Initial Monthly Payment Fund: $80,707   representing   scheduled principal

amortization   and   interest at the Net   Mortgage   Rate during the month of March

2005,   for those   Mortgage   Loans for which the Trustee   will not be entitled to

receive such payment in accordance   with the   definition   of "Trust   Fund".   The

Initial Monthly Payment Fund will not be part of any REMIC.

 

        Initial Notional   Amount:   With respect to any Class A-V Certificates or

Subclass thereof issued pursuant to Section 5.01(c),   the aggregate Cut-off Date

Principal   Balance of the Mortgage   Loans   corresponding   to the   Uncertificated

Class A-V REMIC Regular Interests   represented by such Class or Subclass on such

date.

 

        Initial   Subordinate   Class   Percentage:   With   respect to each Class of

Subordinate   Certificates,   an amount   which is equal to the   initial   aggregate

Certificate Principal Balance of such Class of Subordinate   Certificates divided

by the aggregate   Stated   Principal   Balance of all the Mortgage Loans as of the

Cut-off Date as follows:

 

              Class M-1: 0.60%                 Class B-1: 0.10%

              Class M-2: 0.20%                 Class B-2: 0.10%

              Class M-3: 0.15%                  Class B-3: 0.10%

 

        Interest   Accrual   Period:   With   respect   to any   Certificates   and any

Distribution   Date,   the   calendar   month   preceding   the   month in   which   such

Distribution Date occurs.

 

        Interest Only Certificates:   Any one of the Class A-V Certificates.   The

Interest Only Certificates will have no Certificate Principal Balance.

 

        Maturity   Date:   With respect to each Class of   Certificates,   March 25,

2020, the Distribution Date immediately   following the latest scheduled maturity

date of any Mortgage Loan.

 

        Mortgage Loan Schedule: The list or lists of the Mortgage Loans attached

hereto as Exhibit One (as amended   from time to time to reflect the   addition of

Qualified   Substitute   Mortgage Loans),   which list or lists shall set forth the

following information as to each Mortgage Loan:

 

        (a)      the Mortgage Loan identifying number ("RFC LOAN #");

        (b)      the maturity of the Mortgage Note ("MATURITY DATE");

        (c)      the Mortgage Rate ("ORIG RATE");

        (d)      the Subservicer pass-through rate ("CURR NET");

        (e)      the Net Mortgage Rate ("NET MTG RT");

        (f)      the Pool Strip Rate ("STRIP");

        (g)      the initial scheduled monthly payment of   principal, if any,

                 and interest ("ORIGINAL P & I");

        (h)      the Cut-off Date Principal   Balance   ("PRINCIPAL   BAL"); (i) the

                Loan-to-Value Ratio at origination ("LTV");

        (j)      the rate at which the Subservicing   Fee accrues   ("SUBSERV FEE")

                and at which the Servicing Fee accrues ("MSTR SERV FEE");

        (k)      a code   "T,"   "BT"   or   "CT"   under   the   column   "LN   FEATURE,"

                indicating   that the   Mortgage   Loan is   secured   by a second or

                 vacation residence; and

        (l)      a code "N" under the column   "OCCP   CODE,"   indicating   that the

                Mortgage Loan is secured by a non-owner occupied residence.

 

                                       6

<PAGE>

 

Such schedule may consist of multiple reports that collectively set forth all of

the information required.

 

        Non-Discount   Mortgage   Loan: The mortgage loans other than the Discount

Mortgage Loans.

 

        Notional Amount: As of any Distribution   Date, with respect to any Class

A-V   Certificates,   the aggregate Stated Principal Balance of the Mortgage Loans

as of the day immediately   preceding such Distribution Date (or, with respect to

the initial   Distribution   Date, at the close of business on the Cut-off   Date).

For federal income tax purposes,   as of any   Distribution   Date, with respect to

any Class A-V   Certificates   or   Subclass   thereof   issued   pursuant   to Section

5.01(c),    the   aggregate   Stated   Principal    Balance   of   the   Mortgage   Loans

corresponding   to   the    Uncertificated    Class   A-V   REMIC   Regular    Interests

represented by such Class or Subclass as of the day   immediately   preceding such

Distribution   Date (or,   with respect to the initial   Distribution   Date, at the

close of business on the Cut-off Date).

 

        Pass-Through Rate: With respect to the Class A Certificates   (other than

the   Class   A-V    Certificates   and   Principal   Only    Certificates),    Class   M

Certificates, Class B Certificates and Class R Certificates and any Distribution

Date, the per annum rates set forth in the Preliminary   Statement   hereto.   With

respect to the Class A-V Certificates   (other than any Subclass thereof) and any

Distribution   Date,   a   rate   equal   to the   weighted   average,   expressed   as a

percentage,   of the Pool Strip Rates of all Mortgage Loans as of the Due Date in

the related Due Period, weighted on the basis of the respective Stated Principal

Balances   of such   Mortgage   Loans   as of the   day   immediately   preceding   such

Distribution   Date (or,   with respect to the initial   Distribution   Date, at the

close of   business   on the Due Date in the   month   preceding   the   month of such

Distribution   Date).   With respect to the Class A-V Certificates and the initial

Distribution   Date, the   Pass-Through   Rate is equal to 0.2163% per annum.   With

respect to any Subclass of Class A-V Certificates   and any Distribution   Date, a

rate equal to the weighted average, expressed as a percentage, of the Pool Strip

Rates of all Mortgage Loans corresponding to the Uncertificated   Class A-V REMIC

Regular Interests represented by such Subclass as of the Due Date in the related

Due Period, weighted on the basis of the respective Stated Principal Balances of

such Mortgage Loans as of the day immediately   preceding such   Distribution Date

(or with respect to the initial   Distribution   Date, at the close of business on

the Due Date in the month preceding the month of such   Distribution   Date).   The

Principal Only   Certificates   have no Pass-Through   Rate and are not entitled to

Accrued Certificate Interest.

 

        Pool Strip Rate:   With respect to each   Mortgage   Loan, a per annum rate

equal to the excess of (a) the Net Mortgage   Rate of such Mortgage Loan over (b)

the Discount Net Mortgage Rate (but not less than 0.00%) per annum.

 

        Prepayment Assumption: A prepayment assumption of 300% of the prepayment

speed   assumption,   used for   determining the accrual of original issue discount

and market   discount   and premium on the   Certificates   for   federal   income tax

purposes.   The prepayment speed assumption assumes a constant rate of prepayment

 

 

                                       7

<PAGE>

 

of mortgage loans of 0.2% per annum of the then outstanding principal balance of

such   mortgage   loans in the   first   month of the   life of the   mortgage   loans,

increasing by an additional   0.2% per annum in each   succeeding   month until the

thirtieth month,   and a constant 6% per annum rate of prepayment   thereafter for

the life of the mortgage loans.

 

        Prepayment   Distribution   Percentage:   With respect to any   Distribution

Date   and   each   Class   of   Subordinate    Certificates,    under   the   applicable

circumstances set forth below, the respective percentages set forth below:

 

        (i)     For any Distribution Date prior to the Distribution Date in April

               2010   (unless the   Certificate   Principal   Balances of the Senior

               Certificates   (other than the Class A-P   Certificates)   have been

               reduced to zero), 0%.

 

        (ii)    For any   Distribution   Date for which   clause   (i) above does not

               apply,   and on which any   Class of   Subordinate   Certificates   is

               outstanding   with a Certificate   Principal   Balance   greater than

               zero:

 

                       (a) in the case of the Class of   Subordinate   Certificates

               then   outstanding   with the Highest Priority and each other Class

               of   Subordinate   Certificates   for which the   related   Prepayment

               Distribution Trigger has been satisfied, a fraction, expressed as

               a percentage, the numerator of which is the Certificate Principal

               Balance   of such   Class   immediately   prior to such   date and the

               denominator   of   which   is the sum of the   Certificate   Principal

               Balances   immediately   prior   to such   date of (1) the   Class   of

               Subordinate    Certificates   then   outstanding   with   the   Highest

               Priority and (2) all other   Classes of   Subordinate   Certificates

               for which the respective   Prepayment   Distribution   Triggers have

               been satisfied; and

 

                      (b) in   the   case   of   each   other   Class   of   Subordinate

               Certificates for which the Prepayment   Distribution Triggers have

               not been satisfied, 0%; and

 

        (iii)   Notwithstanding    the   foregoing,    if   the   application   of   the

               foregoing   percentages   on any   Distribution   Date as provided in

               Section 4.02 of this Series Supplement (determined without regard

               to   the   proviso   to the   definition   of   "Subordinate   Principal

               Distribution   Amount") would result in a distribution   in respect

                of principal of any Class or Classes of Subordinate   Certificates

               in an amount   greater than the   remaining   Certificate   Principal

               Balance thereof (any such class, a "Maturing   Class"),   then: (a)

               the   Prepayment   Distribution   Percentage of each Maturing   Class

               shall be   reduced to a level   that,   when   applied   as   described

               above, would exactly reduce the Certificate   Principal Balance of

               such Class to zero; (b) the Prepayment Distribution Percentage of

               each other Class of Subordinate   Certificates   (any such Class, a

               "Non-Maturing   Class") shall be   recalculated   in accordance with

               the   provisions in paragraph   (ii) above,   as if the   Certificate

               Principal Balance of each Maturing Class had been reduced to zero

               (such percentage as recalculated, the "Recalculated Percentage");

               (c)   the   total   amount   of   the   reductions   in   the   Prepayment

               Distribution    Percentages   of   the   Maturing   Class   or   Classes

               pursuant   to   clause   (a)   of   this   sentence,   expressed   as   an

 

 

                                       8

<PAGE>

 

               aggregate   percentage,   shall be allocated among the Non-Maturing

               Classes    in    proportion    to   their    respective    Recalculated

               Percentages (the portion of such aggregate reduction so allocated

               to any Non-Maturing Class, the "Adjustment Percentage");   and (d)

               for   purposes   of   such    Distribution    Date,    the    Prepayment

               Distribution Percentage of each Non-Maturing Class shall be equal

               to the sum of (1) the Prepayment Distribution Percentage thereof,

               calculated in accordance   with the   provisions in paragraph   (ii)

               above as if the   Certificate   Principal   Balance of each Maturing

               Class   had not   been   reduced   to   zero,   plus   (2)   the   related

               Adjustment Percentage.

 

        Principal Only Certificates:   Any one of the Class A-P Certificates.

 

        Record Date:   With respect to each   Distribution   Date and each Class of

Certificates,   the close of business on the last   business day of the month next

preceding the month in which the related Distribution Date occurs.

 

        Relief Act: The Servicemembers   Civil Relief Act, as amended, or similar

legislation or regulations as in effect from time to time.

 

         Relief Act   Shortfalls:   Shortfalls   in interest   payable by a Mortgagor

that is not collectable from the Mortgagor pursuant to the Relief Act.

 

        Residential Funding:   Residential Funding Corporation.

 

        Scheduled Final Distribution Date:   March 25, 2020.

 

        Senior   Certificate:   Any one of the   Class A   Certificates   or   Class R

Certificates,   executed   by the   Trustee and   authenticated   by the   Certificate

Registrar   substantially   in the form annexed to the Standard Terms as Exhibit A

and Exhibit D, respectively.

 

        Senior Percentage: As of any Distribution Date, the lesser of 100% and a

fraction,   expressed as a   percentage,   the   numerator of which is the aggregate

Certificate   Principal Balance of the Senior   Certificates (other than the Class

A-P    Certificates)    immediately   prior   to   such   Distribution   Date   and   the

denominator   of which is the aggregate   Stated   Principal   Balance of all of the

Mortgage   Loans (or related   REO   Properties)   (other than the related   Discount

Fraction of each Discount   Mortgage Loan) immediately prior to such Distribution

Date.

 

        Senior Principal   Distribution   Amount: As to any Distribution Date, the

lesser of (a) the balance of the Available   Distribution   Amount remaining after

the distribution of all amounts   required to be distributed   pursuant to Section

4.02(a)(i) and Section   4.02(a)(ii)(X) of this Series Supplement,   or, after the

Credit   Support   Depletion   Date,   the amount   required to be distributed to the

Class   A-P   Certificateholders   pursuant   to   Section   4.02(c)   of   this   Series

Supplement   and (b) the sum of the   amounts   required to be   distributed   to the

Senior    Certificateholders   on   such   Distribution   Date   pursuant   to   Section

4.02(a)(ii)(Y) of this Series Supplement.

 

        Special Hazard Amount:   As of any Distribution   Date, an amount equal to

$3,950,000   minus the sum of (i) the aggregate   amount of Special   Hazard Losses

allocated   solely to one or more specific   Classes of Certificates in accordance

with Section 4.05 of this Series   Supplement and (ii) the Adjustment   Amount (as

defined below) as most recently calculated.   For each anniversary of the Cut-off

Date, the Adjustment   Amount shall be equal to the amount,   if any, by which the

amount   calculated in accordance   with the preceding   sentence   (without   giving

effect to the deduction of the Adjustment Amount for such   anniversary)   exceeds

the greater of (A) the greatest of (i) twice the outstanding   principal   balance

of the   Mortgage   Loan in the   Trust   Fund   which   has the   largest   outstanding

principal    balance   on   the   Distribution    Date   immediately    preceding   such

 

 

                                       9

<PAGE>

 

anniversary,   (ii) the product of 1.00% multiplied by the outstanding   principal

balance of all Mortgage Loans on the   Distribution   Date   immediately   preceding

such anniversary and (iii) the aggregate   outstanding   principal   balance (as of

the immediately preceding Distribution Date) of the Mortgage Loans in any single

five-digit California zip code area with the largest amount of Mortgage Loans by

aggregate   principal   balance as of such   anniversary and (B) the greater of (i)

the product of 0.50%   multiplied   by the   outstanding   principal   balance of all

Mortgage Loans on the Distribution   Date immediately   preceding such anniversary

multiplied   by a   fraction,   the   numerator   of which is equal to the   aggregate

outstanding   principal   balance (as of the   immediately   preceding   Distribution

Date) of all of the Mortgage   Loans secured by Mortgaged   Properties   located in

the State of California divided by the aggregate   outstanding   principal balance

(as of the   immediately   preceding   Distribution   Date)   of all of the   Mortgage

Loans, expressed as a percentage, and the denominator of which is equal to 24.5%

(which percentage is equal to the percentage of Mortgage Loans initially secured

by   Mortgaged   Properties   located   in the   State   of   California)   and (ii) the

aggregate   outstanding   principal   balance   (as   of   the   immediately   preceding

Distribution   Date) of the largest Mortgage Loan secured by a Mortgaged Property

located in the State of California.

 

        The Special Hazard Amount may be further   reduced by the Master Servicer

(including   accelerating the manner in which coverage is reduced)   provided that

prior to any such   reduction,   the   Master   Servicer   shall (i)   obtain   written

confirmation   from each Rating Agency that such   reduction   shall not reduce the

rating   assigned to any Class of   Certificates   by such Rating   Agency below the

lower of the then-current   rating or the rating assigned to such Certificates as

of the   Closing   Date by such   Rating   Agency   and (ii)   provide   a copy of such

written confirmation to the Trustee.

 

        Subordinate    Principal    Distribution    Amount:   With   respect   to   any

Distribution Date and each Class of Subordinate Certificates, (a) the sum of (i)

the product of (x) the related   Subordinate   Class Percentage for such Class and

(y) the aggregate of the amounts   calculated   for such   Distribution   Date under

clauses (1), (2) and (3) of Section   4.02(a)(ii)(Y)(A) of this Series Supplement

(without   giving effect to the Senior   Percentage)   to the extent not payable to

the   Senior   Certificates;   (ii)   such   Class's   pro   rata   share,   based on the

Certificate   Principal   Balance of each Class of Subordinate   Certificates   then

outstanding,     of    the     principal     collections     described    in    Section

4.02(a)(ii)(Y)(B)(b)   of this Series   Supplement   (without   giving effect to the

Senior Accelerated   Distribution   Percentage) to the extent such collections are

not otherwise   distributed to the Senior Certificates;   (iii) the product of (x)

the related   Prepayment   Distribution   Percentage   and (y) the   aggregate of all

Principal   Prepayments   in Full   received in the related   Prepayment   Period and

Curtailments   received in the preceding   calendar   month (other than the related

Discount   Fraction of such Principal   Prepayments in Full and Curtailments   with

respect to a   Discount   Mortgage   Loan) to the extent not   payable to the Senior

Certificates;   (iv) if such Class is the Class of Subordinate   Certificates with

the   Highest   Priority,    any   Excess   Subordinate   Principal   Amount   for   such

Distribution   Date; and (v) any amounts described in clauses (i), (ii) and (iii)

as determined for any previous   Distribution Date, that remain   undistributed to

the extent that such amounts are not   attributable to Realized Losses which have

 

 

                                        10

<PAGE>

 

been allocated to a Class of Subordinate   Certificates   minus (b) the sum of (i)

with respect to the Class of Subordinate   Certificates with the Lowest Priority,

any Excess Subordinate Principal Amount for such Distribution Date; and (ii) the

Capitalization   Reimbursement   Amount for such Distribution Date, other than the

related Discount Fraction of any portion of that amount related to each Discount

Mortgage   Loan,   multiplied   by a   fraction,   the   numerator   of   which   is   the

Subordinate   Principal    Distribution   Amount   for   such   Class   of   Subordinate

Certificates,   without giving effect to this clause (b)(ii), and the denominator

of which is the sum of the   principal   distribution   amounts   for all Classes of

Certificates other than the Class A-P Certificates, without giving effect to any

reductions for the Capitalization Reimbursement Amount.

 

        Trust Fund: The segregated pool of assets consisting of:

 

        (i)     the Mortgage Loans and the related   Mortgage Files and collateral

               securing such Mortgage Loans,

 

        (ii)    all payments on and   collections in respect of the Mortgage Loans

               due after the Cut-off   Date (other than   Monthly   Payments due in

               the   month of the   Cut-off   Date) as shall be on   deposit   in the

               Custodial Account or in the Certificate Account and identified as

               belonging to the Trust Fund but not including   amounts on deposit

               in the Initial Monthly Payment Fund,

 

        (iii)   property   that secured a Mortgage Loan and that has been acquired

               for the benefit of the   Certificateholders by foreclosure or deed

               in lieu of foreclosure,

 

        (iv)    the hazard insurance policies and Primary Insurance Policies,   if

               any,

 

        (v)     the Initial Monthly Payment Fund, and

 

        (vi)    all proceeds of clauses (i) through (v) above.

 

        Uncertificated Accrued Interest: With respect to each Distribution Date,

as to each Uncertificated   Class A-V REMIC Regular Interest,   an amount equal to

the aggregate amount of Accrued Certificate Interest that would result under the

terms of the definition   thereof on each such   uncertificated   interest,   if the

Pass-Through   Rate on such   uncertificated   interest   were equal to the   related

Uncertificated Class A-V REMIC Pass-Through Rate and the notional amount of such

uncertificated interest were equal to the related Uncertificated Class A-V REMIC

Notional Amount, and any reduction in the amount of Accrued Certificate Interest

resulting from the allocation of Prepayment Interest Shortfalls, Realized Losses

or other   amounts to the Class A-V   Certificateholders   pursuant to Section 4.05

hereof   shall   be   allocated   to the   Uncertificated   Class   A-V   REMIC   Regular

Interests   pro rata in   accordance   with the   amount of   interest   accrued   with

respect   to   each   related    Uncertificated    REMIC   Notional   Amount   and   such

Distribution Date.

 

        Uncertificated   Class A-V REMIC   Notional   Amount:   With respect to each

Uncertificated Class A-V REMIC Regular Interest, the Stated Principal Balance of

the related Mortgage Loan.

 

                                       11

<PAGE>

 

        Uncertificated   Class A-V REMIC   Pass-Through Rate: With respect to each

Uncertificated   Class A-V REMIC Regular Interest,   a per annum rate equal to the

Pool Strip Rate with respect to the related Mortgage Loan.

 

        Uncertificated   Class A-V REMIC Regular Interest   Distribution   Amounts:

With   respect to any   Distribution   Date,   the sum of the   amounts   deemed to be

distributed   on the   Uncertificated   Class A-V REMIC Regular   Interests for such

Distribution Date pursuant to Section 4.08(a).

 

        Uncertificated Class A-V REMIC Regular Interests: The 302 uncertificated

partial undivided   beneficial ownership interests in the Trust Fund, relating to

each   Non-Discount   Mortgage Loan having a Net Mortgage Rate greater than 4.75%,

each   relating   to the   particular   Non-Discount   Mortgage   Loan   identified   by

sequential   number on the   Mortgage   Loan   Schedule,   each   having no   principal

balance,   and each bearing   interest at a per annum rate equal to the respective

Pool Strip   Rate on the Stated   Principal   Balance of the   related   Non-Discount

Mortgage Loan.

 

Section 1.02    Use of Words and Phrases.

 

        "Herein," "hereby," "hereunder," "hereof," "hereinbefore," "hereinafter"

and other   equivalent   words refer to the Pooling and   Servicing   Agreement as a

whole. All references herein to Articles, Sections or Subsections shall mean the

corresponding   Articles,   Sections and   Subsections in the Pooling and Servicing

Agreement.   The   definitions   set forth herein include both the singular and the

plural.

 

                                        12

<PAGE>

 

ARTICLE II

 

                    ARTICLE II CONVEYANCE OF MORTGAGE LOANS;

 

                        ORIGINAL ISSUANCE OF CERTIFICATES

 

Section 2.01   Conveyance   of Mortgage   Loans.   (See Section 2.01 of the Standard

        Terms)

              

(a) The Company,   concurrently   with the   execution   and delivery   hereof,   does

hereby assign to the Trustee without recourse all the right,   title and interest

of the   Company   in and   to the   Mortgage   Loans,   including   all   interest   and

principal   received on or with respect to the   Mortgage   Loans after the Cut-off

Date (other than payments of principal and interest due on the Mortgage Loans in

the month of the Cut-off Date). The Company, the Master Servicer and the Trustee

agree that it is not intended   that any   mortgage   loan be included in the Trust

that is (i) a "High-Cost   Home Loan" as defined in the New Jersey Home Ownership

Security   Act   effective   November 27,   2003,   (ii) a   "High-Cost   Home Loan" as

defined in the New Mexico Home Loan   Protection   Act effective   January 1, 2004,

(iii) a "High Cost Home Mortgage Loan" as defined in the Massachusetts Predatory

Home Loan   Practices   Act effective   November 7, 2004 or (iv) a "High-Cost   Home

Loan" as defined in the Indiana Home Loan   Practices Act effective as of January

1, 2005.

 

        (b) - (h) (See Section 2.01(b) - (h) of the Standard Terms)

 

Section 2.02    Acceptance by Trustee.   (See Section 2.02 of the Standard Terms)

 

Section 2.03   Representations,   Warranties and Covenants of the Master   Servicer

        and the Company.

  

(a)      For   representations,   warranties and covenants of the Master   Servicer,

        see Section 2.03(a) of the Standard Terms.

 

(b)      The   Company   hereby   represents   and   warrants   to the   Trustee for the

        benefit   of   Certificateholders   that as of the   Closing   Date   (or,   if

        otherwise specified below, as of the date so specified):

 

(i)      No Mortgage   Loan is 30 or more days   Delinquent in payment of principal

        and   interest   as of the Cut-off   Date and no Mortgage   Loan has been so

        Delinquent   more than once in the   12-month   period prior to the Cut-off

        Date;

 

(ii)     The   information   set forth in Exhibit One hereto   with   respect to each

        Mortgage   Loan or the   Mortgage   Loans,   as the case may be, is true and

        correct in all material   respects at the date or dates   respecting which

        such information is furnished;

 

(iii)    The Mortgage Loans are fully-amortizing,   fixed-rate mortgage loans with

        level   Monthly   Payments due, with respect to a majority of the Mortgage

        Loans,   on the   first   day of   each   month   and   terms   to   maturity   at

        origination or modification of not more than 15 years;

 

                                        13

<PAGE>

 

(iv)     To the best of the Company's knowledge, if a Mortgage Loan is secured by

        a Mortgaged Property with a Loan-to-Value Ratio at origination in excess

        of 80%, such Mortgage Loan is the subject of a Primary   Insurance Policy

        that   insures that (a) at least 25% of the Stated   Principal   Balance of

        the Mortgage Loan at origination if the   Loan-to-Value   Ratio is between

        95.00% and 90.01%, (b) at least 12% of such balance if the Loan-to-Value

        Ratio is between 90.00% and 85.01%,   and (c) at least 6% of such balance

        if the Loan-to-Value   Ratio is between 85.00% and 80.01%. To the best of

        the Company's   knowledge,   each such Primary Insurance Policy is in full

         force and effect and the Trustee is entitled to the benefits thereunder;

 

(v)      The issuers of the Primary   Insurance   Policies are insurance   companies

        whose   claims-paying   abilities are currently   acceptable to each Rating

        Agency;

 

(vi)     No more   than   1.4% of the   Mortgage   Loans by   aggregate   Cut-off   Date

        Principal Balance are secured by Mortgaged Properties located in any one

        zip code area in California   and no more than 1.3% of the Mortgage Loans

        by   aggregate   Cut-off Date   Principal   Balance are secured by Mortgaged

        Properties located in any one zip code area outside California;

 

(vii)    The improvements upon the Mortgaged   Properties are insured against loss

        by fire and other   hazards as required by the Program   Guide,   including

        flood   insurance if required under the National   Flood   Insurance Act of

        1968, as amended.   The Mortgage   requires the Mortgagor to maintain such

        casualty   insurance at the Mortgagor's   expense,   and on the Mortgagor's

        failure to do so,   authorizes   the holder of the   Mortgage to obtain and

        maintain   such   insurance   at   the   Mortgagor's    expense   and   to   seek

        reimbursement therefor from the Mortgagor;

 

(viii)   Immediately   prior   to the   assignment   of   the   Mortgage   Loans   to the

        Trustee,   the Company had good title to, and was the sole owner of, each

        Mortgage   Loan   free   and   clear of any   pledge,   lien,   encumbrance   or

        security    interest    (other   than   rights   to   servicing    and   related

        compensation)   and such assignment   validly   transfers   ownership of the

        Mortgage   Loans to the   Trustee   free and   clear   of any   pledge,   lien,

        encumbrance or security interest;

 

(ix)     No more than 17.89% of the   Mortgage   Loans by   aggregate   Cut-off   Date

        Principal Balance were underwritten   under a reduced loan   documentation

        program;

 

(x)      Each Mortgagor   represented in its loan   application with respect to the

        related    Mortgage    Loan    that   the    Mortgaged    Property    would   be

        owner-occupied and therefore would not be an investor property as of the

        date of origination of such Mortgage Loan. No Mortgagor is a corporation

        or a partnership;

 

(xi)     None of the Mortgage Loans is a Buydown Mortgage Loan;

 

(xii)    Each   Mortgage   Loan   constitutes   a qualified   mortgage   under   Section

        860G(a)(3)(A)    of    the    Code    and    Treasury    Regulations    Section

         1.860G-2(a)(1);

 

                                       14

<PAGE>

 

(xiii)   A policy of title   insurance   was   effective   as of the   closing of each

        Mortgage   Loan and is valid and   binding   and   remains in full force and

        effect, unless the Mortgaged Properties are located in the State of Iowa

        and an   attorney's   certificate   has been   provided as   described in the

        Program Guide;

 

(xiv)    None of the Mortgage Loans are Cooperative Loans;

 

(xv)     With respect to each   Mortgage   Loan   originated   under a   "streamlined"

        Mortgage   Loan program   (through   which no new or updated   appraisals of

        Mortgaged   Properties   are obtained in connection   with the   refinancing

        thereof),   the related Seller has represented   that either (a) the value

        of the related   Mortgaged   Property as of the date the Mortgage Loan was

        originated was not less than the appraised value of such property at the

        time   of   origination   of   the   refinanced   Mortgage   Loan   or   (b)   the

        Loan-to-Value   Ratio of the Mortgage Loan as of the date of   origination

        of   the   Mortgage   Loan   generally   meets   the   Company's    underwriting

        guidelines;

 

(xvi)    Interest on each   Mortgage   Loan is calculated on the basis of a 360-day

        year consisting of twelve 30-day months;

 

(xvii)   None of the   Mortgage   Loans   contains   in the related   Mortgage   File a

        Destroyed Mortgage Note; and

 

(xviii) None of the   Mortgage   Loans   are   Pledged   Asset   Loans   or   Additional

        Collateral Loans.

 

It is understood and agreed that the representations and warranties set forth in

this Section 2.03(b) shall survive delivery of the respective   Mortgage Files to

the Trustee or any Custodian.

 

        Upon discovery by any of the Company,   the Master Servicer,   the Trustee

or any Custodian of a breach of any of the   representations   and   warranties set

forth   in this   Section   2.03(b)   that   materially   and   adversely   affects   the

interests of the   Certificateholders in any Mortgage Loan, the party discovering

such breach shall give prompt written notice to the other parties (any Custodian

being so obligated under a Custodial Agreement);   provided, however, that in the

event of a breach   of the   representation   and   warranty   set   forth in   Section

2.03(b)(xii),   the party   discovering   such breach shall give such notice within

five days of discovery. Within 90 days of its discovery or its receipt of notice

of   breach,   the   Company   shall   either   (i) cure such   breach in all   material

respects or (ii) purchase such Mortgage Loan from the Trust Fund at the Purchase

Price and in the manner set forth in Section   2.02;   provided   that the   Company

shall have the option to   substitute   a Qualified   Substitute   Mortgage   Loan or

Loans   for such   Mortgage   Loan if such   substitution   occurs   within   two years

following the Closing Date;   provided that if the omission or defect would cause

the Mortgage Loan to be other than a "qualified   mortgage" as defined in Section

860G(a)(3) of the Code,   any such cure or   repurchase   must occur within 90 days

from the date   such   breach   was   discovered.   Any   such   substitution   shall be

effected   by the   Company   under the same terms and   conditions   as   provided in

Section 2.04 for   substitutions   by   Residential   Funding.   It is understood and

agreed that the   obligation of the Company to cure such breach or to so purchase

 

 

                                       15

<PAGE>

 

or   substitute   for any Mortgage Loan as to which such a breach has occurred and

is continuing shall constitute the sole remedy   respecting such breach available

to the   Certificateholders   or the Trustee on behalf of the   Certificateholders.

Notwithstanding   the   foregoing,   the   Company   shall   not be   required   to cure

breaches   or   purchase   or   substitute   for   Mortgage   Loans as provided in this

Section   2.03(b) if the   substance of the breach of a   representation   set forth

above also constitutes fraud in the origination of the Mortgage Loan.

 

Section 2.04 Representations and Warranties of Sellers. (See Section 2.04 of the

        Standard Terms)

 

Section 2.05    Execution and Authentication of Certificates.

 

        The Trustee   acknowledges the assignment to it of the Mortgage Loans and

the   delivery   of the   Mortgage   Files to it, or any   Custodian   on its   behalf,

subject to any exceptions noted, together with the assignment to it of all other

assets   included   in the Trust   Fund,   receipt of which is hereby   acknowledged.

Concurrently with such delivery and in exchange therefor, the Trustee,   pursuant

to the written request of the Company   executed by an officer of the Company has

executed and caused to be   authenticated   and   delivered to or upon the order of

the   Company   the   Certificates   in   authorized    denominations   which   evidence

ownership of the entire Trust Fund.

 

                                       16

<PAGE>

 

ARTICLE III

 

                          ADMINISTRATION AND SERVICING

 

 

                                OF MORTGAGE LOANS

                      (SEE ARTICLE III OF THE STANDARD TERMS)

 

 

                                       17

<PAGE>

 

ARTICLE IV

 

                                   PAYMENTS TO

 

                               CERTIFICATEHOLDERS

 

Section 4.01    Certificate Account.   (See Section 4.01 of the Standard Terms)

 

Section 4.02    Distributions.

 

(a)      On each   Distribution   Date,   (x) the Master   Servicer   on behalf of the

        Trustee   or   (y)   the   Paying   Agent   appointed   by the   Trustee,   shall

        distribute the amount   required to be distributed to the Master Servicer

        or a Sub-Servicer   pursuant to Section   4.02(a)(iii)   below, and to each

        Certificateholder   of record on the next   preceding   Record   Date (other

        than as provided in Section   9.01   respecting   the final   distribution),

        either   (1)   in   immediately    available   funds   (by   wire   transfer   or

        otherwise) to the account of such   Certificateholder   at a bank or other

        entity having appropriate facilities therefor, if such Certificateholder

        has so notified the Master Servicer or the Paying Agent, as the case may

        be, or (2) if such   Certificateholder   has not so   notified   the   Master

        Servicer or the Paying Agent by the Record Date, by check mailed to such

        Certificateholder   at   the   address   of   such   Holder   appearing   in the

        Certificate Register,   such   Certificateholder's   share (which share (A)

        with respect to each Class of   Certificates   (other than any Subclass of

        the   Class A-V   Certificates),   shall be based on the   aggregate   of the

        Percentage Interests represented by Certificates of the applicable Class

        held by such Holder or (B) with respect to any Subclass of the Class A-V

         Certificates, shall be equal to the amount (if any) distributed pursuant

        to Section 4.02(a)(i) below to each Holder of a Subclass thereof) of the

        following   amounts,   in the following order of priority   (subject to the

        provisions of Section 4.02(b) below),   in each case to the extent of the

        Available Distribution Amount:

 

(i)      to the Senior   Certificates (other than the Principal Only Certificates)

        on a pro rata basis based on the Accrued Certificate Interest payable on

        such   Certificates   with   respect   to such   Distribution   Date,   Accrued

        Certificate Interest on such Classes of Certificates (or Subclasses,   if

        any, with respect to the Class A-V   Certificates)   for such Distribution

         Date, plus any Accrued   Certificate   Interest   thereon   remaining unpaid

        from any   previous   Distribution   Date   except as   provided   in the last

        paragraph of this Section   4.02(a)   (the "Senior   Interest   Distribution

        Amount"); and

 

(ii)     (X) to the Class A-P Certificates,   the Class A-P Principal Distribution

        Amount (as defined in Section 4.02(b)(i) herein); and

 

                      (Y) to the Senior   Certificates   (other than the Class A-P

        Certificates),   in the   priorities   and   amounts   set   forth in   Section

        4.02(b)(ii)   through   Section   4.02(b)(iii),   the   sum of the   following

        (applied   to reduce the   Certificate   Principal   Balances of such Senior

        Certificates, as applicable):

 

                             (A) the   Senior   Percentage   for such   Distribution

                      Date times the sum of the following:

 

                                    (1) the   principal   portion of each   Monthly

                             Payment   due during the   related Due Period on each

                             Outstanding   Mortgage   Loan (other than the related

                             Discount   Fraction of the principal portion of such

                             payment with respect to a Discount   Mortgage Loan),

                             whether or not   received on or prior to the related

                             Determination   Date, minus the principal portion of

                             any Debt Service   Reduction (other than the related

                             Discount   Fraction of the principal portion of such

                             Debt   Service    Reductions   with   respect   to   each

                             Discount   Mortgage   Loan) which together with other

                             Bankruptcy Losses exceeds the Bankruptcy Amount;

 

 

                                       18

<PAGE>

 

                                    (2)   the   Stated   Principal   Balance   of any

                             Mortgage   Loan   repurchased   during   the   preceding

                             calendar    month    (or    deemed   to   have   been   so

                             repurchased in accordance   with Section   3.07(b) of

                             the Standard Terms) pursuant to Sections 2.02, 2.04

                             or 4.07 of the   Standard   Terms and Section 2.03 of

                             the Standard Terms and this Series Supplement,   and

                             the   amount   of   any   shortfall   deposited   in   the

                             Custodial     Account    in    connection    with    the

                             substitution of a Deleted Mortgage Loan pursuant to

                             Section 2.04 of the Standard   Terms or Section 2.03

                             of the Standard   Terms and this Series   Supplement,

                             during the preceding calendar month (other than the

                             related Discount   Fraction of such Stated Principal

                              Balance or shortfall   with respect to each Discount

                             Mortgage Loan); and

 

                                    (3)   the   principal   portion   of   all   other

                             unscheduled    collections    (other   than   Principal

                             Prepayments   in Full and   Curtailments   and amounts

                             received in connection   with a Cash   Liquidation or

                             REO   Disposition   of a Mortgage   Loan   described in

                             Section     4.02(a)(ii)(Y)(B)     of    this     Series

                             Supplement,   including without limitation Insurance

                             Proceeds,   Liquidation   Proceeds and REO   Proceeds)

                             including Subsequent Recoveries received during the

                             preceding calendar month (or deemed to have been so

                             received in accordance   with Section 3.07(b) of the

                              Standard Terms) to the extent applied by the Master

                             Servicer as   recoveries of principal of the related

                             Mortgage   Loan   pursuant   to   Section   3.14   of the

                              Standard   Terms   (other than the   related   Discount

                             Fraction    of   the    principal    portion    of   such

                             unscheduled   collections,    with   respect   to   each

                             Discount Mortgage Loan);

 

                             (B) with respect to each   Mortgage Loan for which a

                      Cash Liquidation or a REO Disposition   occurred during the

                      preceding   calendar   month (or was deemed to have occurred

                      during such period in accordance   with Section   3.07(b) of

                      the   Standard   Terms)   and did not   result   in any   Excess

                      Special   Hazard   Losses,    Excess   Fraud   Losses,    Excess

                       Bankruptcy Losses or Extraordinary Losses, an amount equal

                      to the   lesser   of (a)   the   Senior   Percentage   for   such

                      Distribution   Date times the Stated   Principal   Balance of

                       such   Mortgage   Loan   (other   than   the   related   Discount

                      Fraction of such Stated Principal Balance, with respect to

                      each    Discount    Mortgage    Loan)   and   (b)   the    Senior

                      Accelerated   Distribution Percentage for such Distribution

                      Date times the related unscheduled   collections (including

                      without    limitation    Insurance    Proceeds,    Liquidation

                      Proceeds and REO   Proceeds)   to the extent   applied by the

                      Master   Servicer as recoveries of principal of the related

                      Mortgage   Loan   pursuant to Section   3.14 of the   Standard

                      Terms   (in   each   case   other   than   the   portion   of such

                      unscheduled   collections,    with   respect   to   a   Discount

                      Mortgage Loan,   included in Section   4.02(b)(i)(C) of this

                      Series Supplement);

 

                                        19

<PAGE>

 

                             (C) the Senior Accelerated   Distribution Percentage

                      for such   Distribution   Date   times the   aggregate   of all

                      Principal   Prepayments   in Full   received   in the   related

                      Prepayment    Period   and   Curtailments    received   in   the

                      preceding   calendar month (other than the related Discount

                      Fraction   of   such   Principal    Prepayments   in   Full   and

                       Curtailments,   with   respect   to   each   Discount   Mortgage

                      Loan);

 

                             (D) any   Excess   Subordinate   Principal   Amount for

                      such Distribution Date;

 

                              (E) any amounts   described in   subsection   (ii)(Y),

                      clauses   (A),   (B)   and (C) of this   Section   4.02(a),   as

                      determined   for   any   previous   Distribution   Date,   which

                      remain   unpaid   after   application   of amounts   previously

                      distributed pursuant to this clause (E) to the extent that

                      such amounts are not attributable to Realized Losses which

                      have been allocated to the Subordinate Certificates; minus

 

                             (F) the   Capitalization   Reimbursement   Amount   for

                      such   Distribution   Date,   other than the related Discount

                      Fraction   of any   portion of that   amount   related to each

                      Discount   Mortgage   Loan,   multiplied   by a fraction,   the

                      numerator   of which is the Senior   Principal   Distribution

                      Amount,   without giving effect to this clause (F), and the

                      denominator    of   which   is   the   sum   of   the    principal

                      distribution amounts for all Classes of Certificates other

                      than the Class A-P Certificates,   without giving effect to

                       any   reductions   for   the    Capitalization    Reimbursement

                      Amount;

 

(iii)    if the Certificate   Principal   Balances of the Subordinate   Certificates

        have not been reduced to zero, to the Master Servicer or a Sub-Servicer,

        by remitting for deposit to the Custodial Account,   to the extent of and

        in reimbursement   for any Advances or Sub-Servicer   Advances   previously

        made with   respect to any   Mortgage   Loan or REO   Property   which remain

        unreimbursed   in whole or in part following the Cash   Liquidation or REO

        Disposition   of such   Mortgage   Loan or REO   Property,   minus   any   such

        Advances that were made with respect to   delinquencies   that   ultimately

        constituted   Excess Special Hazard Losses,   Excess Fraud Losses,   Excess

        Bankruptcy Losses or Extraordinary Losses;

 

(iv)     to the Holders of the Class M-1   Certificates,   the Accrued   Certificate

        Interest    thereon   for   such    Distribution    Date,   plus   any   Accrued

        Certificate    Interest   thereon    remaining   unpaid   from   any   previous

        Distribution Date, except as provided below;

 

                                       20

<PAGE>

 

(v)      to the Holders of the Class M-1 Certificates, an amount equal to (x) the

        Subordinate Principal Distribution Amount for such Class of Certificates

        for such   Distribution   Date,   minus   (y) the   amount   of any   Class A-P

        Collection Shortfalls for such Distribution Date or remaining unpaid for

        all previous   Distribution   Dates,   to the extent the amounts   available

        pursuant to clause (x) of Sections   4.02(a)(vii),   (ix),   (xi),   (xiii),

        (xiv) and (xv) of this   Series   Supplement   are   insufficient   therefor,

        applied in reduction of the Certificate   Principal   Balance of the Class

        M-1 Certificates;

 

(vi)     to the Holders of the Class M-2   Certificates,   the Accrued   Certificate

        Interest    thereon   for   such    Distribution    Date,   plus   any   Accrued

        Certificate    Interest   thereon    remaining   unpaid   from   any   previous

        Distribution Date, except as provided below;

 

(vii)    to the Holders of the Class M-2 Certificates, an amount equal to (x) the

        Subordinate Principal Distribution Amount for such Class of Certificates

        for such   Distribution   Date,   minus   (y) the   amount   of any   Class A-P

        Collection Shortfalls for such Distribution Date or remaining unpaid for

        all previous   Distribution   Dates,   to the extent the amounts   available

        pursuant to clause (x) of Sections 4.02(a)(ix),   (xi), (xiii), (xiv) and

        (xv) of this Series   Supplement are   insufficient   therefor,   applied in

        reduction   of   the   Certificate   Principal   Balance   of   the   Class   M-2

        Certificates;

 

(viii)   to the Holders of the Class M-3   Certificates,   the Accrued   Certificate

        Interest    thereon   for   such    Distribution    Date,   plus   any   Accrued

        Certificate    Interest   thereon    remaining   unpaid   from   any   previous

        Distribution Date, except as provided below;

 

(ix)     to the Holders of the Class M-3 Certificates, an amount equal to (x) the

        Subordinate Principal Distribution Amount for such Class of Certificates

        for such   Distribution   Date   minus   (y) the   amount   of any   Class   A-P

        Collection Shortfalls for such Distribution Date or remaining unpaid for

        all previous   Distribution   Dates,   to the extent the amounts   available

         pursuant to clause (x) of Sections   4.02(a)(xi),   (xiii), (xiv) and (xv)

        of   this   Series   Supplement   are   insufficient   therefor,    applied   in

        reduction   of   the   Certificate   Principal   Balance   of   the   Class   M-3

        Certificates;

 

(x)      to the Holders of the Class B-1   Certificates,   the Accrued   Certificate

        Interest    thereon   for   such    Distribution    Date,   plus   any   Accrued

        Certificate    Interest   thereon    remaining   unpaid   from   any   previous

         Distribution Date, except as provided below;

 

(xi)     to the Holders of the Class B-1 Certificates, an amount equal to (x) the

        Subordinate Principal Distribution Amount for such Class of Certificates

        for such   Distribution   Date   minus   (y) the   amount   of any   Class   A-P

        Collection Shortfalls for such Distribution Date or remaining unpaid for

        all previous   Distribution   Dates,   to the extent the amounts   available

        pursuant to clause (x) of Sections 4.02(a)(xiii), (xiv) and (xv) of this

        Series Supplement are insufficient therefor, applied in reduction of the

        Certificate Principal Balance of the Class B-1 Certificates;

 

(xii)    to the Holders of the Class B-2   Certificates,   the Accrued   Certificate

         Interest    thereon   for   such    Distribution    Date,   plus   any   Accrued

        Certificate    Interest   thereon    remaining   unpaid   from   any   previous

        Distribution Date, except as provided below;

 

                                       21

<PAGE>

 

(xiii)   to the Holders of the Class B-2 Certificates, an amount equal to (x) the

        Subordinate Principal Distribution Amount for such Class of Certificates

        for such   Distribution   Date   minus   (y) the   amount   of any   Class   A-P

         Collection Shortfalls for such Distribution Date or remaining unpaid for

        all previous   Distribution   Dates,   to the extent the amounts   available

        pursuant to clause (x) of Sections   4.02(a)(xiv) and (xv) of this Series

        Supplement   are   insufficient   therefor,   applied   in   reduction   of the

        Certificate Principal Balance of the Class B-2 Certificates;

 

(xiv)    to the Holders of the Class B-3 Certificates, an amount equal to (x) the

        Accrued   Certificate   Interest thereon for such Distribution   Date, plus

        any   Accrued   Certificate   Interest   thereon   remaining   unpaid from any

        previous   Distribution   Date,   except as provided   below,   minus (y) the

        amount of any Class A-P Collection Shortfalls for such Distribution Date

        or remaining unpaid for all previous   Distribution   Dates, to the extent

        the amounts available   pursuant to clause (x) of Section 4.02(a) (xv) of

        this Series Supplement are insufficient therefor;

 

(xv)     to the Holders of the Class B-3 Certificates, an amount equal to (x) the

        Subordinate Principal Distribution Amount for such Class of Certificates

        for such   Distribution   Date   minus   (y) the   amount   of any   Class   A-P

        Collection Shortfalls for such Distribution Date or remaining unpaid for

        all previous   Distribution Dates applied in reduction of the Certificate

        Principal Balance of the Class B-3 Certificates;

 

(xvi)    to the Senior Certificates, in the priority set forth in Section 4.02(b)

        of   this   Series   Supplement,   the   portion,   if any,   of the   Available

        Distribution Amount remaining after the foregoing distributions, applied

        to   reduce   the    Certificate    Principal    Balances    of   such    Senior

        Certificates, but in no event more than the aggregate of the outstanding

        Certificate    Principal    Balances    of   each    such    Class   of   Senior

        Certificates,   and thereafter, to each Class of Subordinate Certificates

         then   outstanding   beginning with such Class with the Highest   Priority,

        any portion of the Available   Distribution   Amount   remaining   after the

        Senior Certificates have been retired, applied to reduce the Certificate

        Principal Balance of each such Class of Subordinate Certificates, but in

        no event more than the outstanding Certificate Principal Balance of each

        such Class of Subordinate Certificates; and

 

(xvii)   to the Class R   Certificates,   the   balance,   if any,   of the   Available

        Distribution Amount.

 

        Notwithstanding the foregoing, on any Distribution Date, with respect to

the Class of Subordinate Certificates outstanding on such Distribution Date with

the Lowest Priority, or in the event the Subordinate   Certificates are no longer

outstanding,   the Senior   Certificates,   Accrued   Certificate   Interest   thereon

remaining unpaid from any previous   Distribution Date will be distributable only

to the extent   that (1) a   shortfall   in the   amounts   available   to pay Accrued

Certificate   Interest on any Class of Certificates results from an interest rate

reduction   in   connection   with a   Servicing   Modification,   or (2) such   unpaid

Accrued Certificate Interest was attributable to interest shortfalls relating to

the   failure   of the   Master   Servicer   to make   any   required   Advance,   or the

determination   by the   Master   Servicer   that any   proposed   Advance   would be a

Nonrecoverable   Advance   with   respect to the related   Mortgage   Loan where such

Mortgage   Loan   has   not yet   been   the   subject   of a Cash   Liquidation   or REO

Disposition   or the related   Liquidation   Proceeds,   Insurance   Proceeds and REO

Proceeds have not yet been distributed to the Certificateholders.

 

                                        22

<PAGE>

 

(b)      Distributions    of   principal   on   the   Senior    Certificates    on   each

        Distribution   Date occurring prior to the Credit Support   Depletion Date

        will be made as follows:

 

(i)      to the Class A-P Certificates,   until the Certificate   Principal Balance

        thereof   is   reduced   to zero,   an   amount   (the   "Class   A-P   Principal

        Distribution Amount") equal to the aggregate of:

 

(A)      the related Discount   Fraction of the principal   portion of each Monthly

        Payment   on each   Discount   Mortgage   Loan due during   the   related   Due

        Period, whether or not received on or prior to the related Determination

        Date,   minus the   Discount   Fraction   of the   principal   portion   of any

         related Debt Service   Reduction   which   together   with other   Bankruptcy

        Losses exceeds the Bankruptcy Amount;

 

(B)      the   related   Discount    Fraction   of   the   principal    portion   of   all

        unscheduled   collections on each Discount   Mortgage Loan received during

        the preceding calendar month or, in the case of Principal Prepayments in

        Full, during the related   Prepayment Period (other than amounts received

        in connection   with a Cash   Liquidation or REO Disposition of a Discount

        Mortgage   Loan   described   in clause   (C)   below),   including   Principal

        Prepayments in Full, Curtailments, Subsequent Recoveries and repurchases

        (including   deemed   repurchases   under   Section   3.07(b) of the Standard

        Terms) of Discount   Mortgage Loans (or, in the case of a substitution of

        a Deleted   Mortgage   Loan,   the   Discount   Fraction of the amount of any

        shortfall   deposited in the Custodial   Account in   connection   with such

         substitution);

 

(C)      in connection with the Cash Liquidation or REO Disposition of a Discount

        Mortgage Loan that did not result in any Excess   Special   Hazard Losses,

        Excess Fraud Losses,   Excess Bankruptcy Losses or Extraordinary   Losses,

        an amount equal to the lesser of (1) the applicable Discount Fraction of

        the Stated Principal   Balance of such Discount Mortgage Loan immediately

        prior to such   Distribution   Date and (2) the   aggregate   amount   of the

        collections   on such   Discount   Mortgage   Loan to the extent   applied as

        recoveries of principal;

 

(D)      any amounts   allocable to principal for any previous   Distribution   Date

        (calculated   pursuant   to clauses   (A)   through   (C) above)   that remain

        undistributed; and

 

(E)      the amount of any Class A-P Collection   Shortfalls for such Distribution

        Date and the   amount of any Class A-P   Collection   Shortfalls   remaining

        unpaid for all previous   Distribution   Dates,   but only to the extent of

        the Eligible Funds for such Distribution Date; minus

 

                                       23

<PAGE>

 

(F)      the   related   Discount   Fraction   of the   portion of the   Capitalization

        Reimbursement Amount for such Distribution Date, if any, related to each

        Discount Mortgage Loan; and

 

(ii)     the Senior   Principal   Distribution   Amount shall be   distributed to the

        Class R Certificates,   until the Certificate   Principal   Balance thereof

        has been reduced to zero;

 

(iii)    the balance of the Senior Principal   Distribution Amount remaining after

        the   distribution,   if any,   described   in clause   (ii)   above   shall be

        distributed   to   the   Class   A-1   Certificates,   until   the   Certificate

        Principal Balance thereof has been reduced to zero.

 

(c)      On or after the   occurrence of the Credit   Support   Depletion   Date, all

        priorities   relating to distributions as described in Section 4.02(b) of

        this   Series   Supplement   in   respect   of   principal   among   the   Senior

        Certificates    (other    than   the   Class   A-P    Certificates)    will   be

        disregarded,   and (i) an amount   equal to the   Discount   Fraction of the

        principal   portion of   scheduled   payments and   unscheduled   collections

        received or advanced in respect of the Discount   Mortgage   Loans will be

        distributed   to the Class A-P   Certificates,   (ii) the Senior   Principal

        Distribution    Amount   will   be   distributed   to   the   remaining   Senior

        Certificates   (other   than   the   Class   A-P   Certificates)   pro   rata in

        accordance   with   their   respective   outstanding   Certificate   Principal

        Balances   and (iii) the amount set forth in   Section   4.02(a)(i)   herein

        will be distributed as set forth therein.

 

(d)      After the reduction of the Certificate   Principal Balances of the Senior

        Certificates   (other than the Class A-P   Certificates) to zero but prior

        to the Credit Support   Depletion   Date, the Senior   Certificates   (other

        than   the   Class   A-P   Certificates)   will   be   entitled   to no   further

        distributions of principal thereon and the Available Distribution Amount

        will be paid solely to the holders of the Class A-P Certificates,   Class

        A-V Certificates, Class M Certificates and Class B Certificates, in each

        case as described herein.

 

(e)      In   addition   to   the   foregoing   distributions,   with   respect   to   any

        Subsequent Recoveries, the Master Servicer shall deposit such funds into

        the Custodial Account pursuant to Section 3.07(b)(iii). If, after taking

        into account such Subsequent   Recoveries,   the amount of a Realized Loss

        is reduced, the amount of such Subsequent   Recoveries will be applied to

        increase the Certificate   Principal   Balance of the Class of Subordinate

        Certificates   with the Highest Priority to which Realized Losses,   other

        than Excess   Bankruptcy   Losses,   Excess Fraud   Losses,   Excess   Special

        Hazard Losses and Extraordinary Losses, have been allocated,   but not by

        more than the amount of Realized   Losses   previously   allocated   to that

        Class of   Certificates   pursuant   to   Section   4.05.   The   amount of any

        remaining   Subsequent    Recoveries   will   be   applied   to   increase   the

        Certificate Principal Balance of the Class of Certificates with the next

        Lower   Priority,   up to the amount of such   Realized   Losses   previously

        allocated to that Class of   Certificates   pursuant to Section 4.05.   Any

        remaining Subsequent   Recoveries will in turn be applied to increase the

        Certificate Principal Balance of the Class of Certificates with the next

        Lower   Priority   up to the   amount of such   Realized   Losses   previously

        allocated to that Class of Certificates pursuant to Section 4.05, and so

        on. Holders of such   Certificates will not be entitled to any payment in

        respect of Accrued Certificate   Interest on the amount of such increases

        for any Interest Accrual Period preceding the Distribution Date on which

        such   increase   occurs.   Any   such   increases   shall be   applied   to the

        Certificate   Principal   Balance   of each   Certificate   of such   Class in

        accordance with its respective Percentage Interest.

 

                                       24

<PAGE>

 

(f)      Each distribution with respect to a Book-Entry Certificate shall be paid

        to the Depository, as Holder thereof, and the Depository shall be solely

        responsible   for   crediting   the   amount   of   such   distribution   to the

        accounts of its Depository   Participants   in accordance   with its normal

        procedures.     Each   Depository   Participant   shall   be   responsible   for

        disbursing   such    distribution   to   the   Certificate    Owners   that   it

        represents   and   to   each   indirect   participating    brokerage   firm   (a

        "brokerage firm" or "indirect   participating firm") for which it acts as

        agent.   Each brokerage firm shall be responsible for disbursing funds to

        the   Certificate   Owners that it   represents.   None of the Trustee,   the

        Certificate   Registrar,   the Depositor or the Master Servicer shall have

        any responsibility   therefor except as otherwise provided by this Series

        Supplement or applicable law.

 

(g)      Except as otherwise   provided in Section   9.01,   if the Master   Servicer

        anticipates   that a final   distribution   with   respect   to any   Class of

        Certificates   will be made on a future   Distribution   Date,   the   Master

        Servicer shall, no later than 60 days prior to such final   distribution,

        notify the Trustee and the Trustee shall,   not earlier than the 15th day

        and not later than the 25th day of the month next preceding the month of

        such   final   distribution,    mail   to   each   Holder   of   such   Class   of

        Certificates   a notice to the effect that:   (i) the Trustee   anticipates

        that the final   distribution   with respect to such Class of Certificates

        will be made on such   Distribution   Date but only upon   presentation and

        surrender   of such   Certificates   at the   office   of the   Trustee   or as

        otherwise   specified therein,   and (ii) no interest shall accrue on such

        Certificates   from and after   the end of the   related   Interest   Accrual

        Period. In the event that Certificateholders required to surrender their

        Certificates    pursuant   to   Section   9.01(c)   do   not   surrender   their

        Certificates   for final   cancellation,   the   Trustee   shall   cause funds

        distributable with respect to such Certificates to be withdrawn from the

         Certificate   Account and credited to a separate   escrow   account for the

        benefit of such Certificateholders as provided in Section 9.01(d).

 

Section 4.03 Statements to   Certificateholders;   Statements to Rating   Agencies;

        Exchange Act Reporting. (See Section 4.03 of the Standard Terms)

            

Section 4.04 Distribution of Reports to the Trustee and the Company; Advances by

        the Master Servicer. (See Section 4.04 of the Standard Terms)

 

Section 4.05    Allocation of Realized Losses.

 

        Prior to each Distribution Date, the Master Servicer shall determine the

total   amount   of   Realized   Losses,    if   any,   that   resulted   from   any   Cash

Liquidation, Servicing Modification, Debt Service Reduction, Deficient Valuation

or REO Disposition that occurred during the related Prepayment Period or, in the

case of a Servicing   Modification   that   constitutes a reduction of the interest

rate on a Mortgage Loan, the amount of the reduction in the interest   portion of

the   Monthly   Payment   due during the   related   Due   Period.   The amount of each

Realized   Loss shall be   evidenced   by an   Officers'   Certificate.   All Realized

Losses, other than Excess Special Hazard Losses,   Extraordinary   Losses,   Excess

Bankruptcy Losses or Excess Fraud Losses, shall be allocated as follows:   first,

to the Class B-3 Certificates   until the Certificate   Principal   Balance thereof

has been   reduced   to zero;   second,   to the   Class B-2   Certificates   until the

Certificate   Principal   Balance thereof has been reduced to zero;   third, to the

Class B-1 Certificates until the Certificate   Principal Balance thereof has been

reduced to zero;   fourth,   to the Class M-3   Certificates   until the Certificate

Principal   Balance   thereof has been   reduced to zero;   fifth,   to the Class M-2

Certificates until the Certificate Principal Balance thereof has been reduced to

zero;   sixth,   to the Class M-1   Certificates   until the   Certificate   Principal

Balance thereof has been reduced to zero; and, thereafter,   if any such Realized

Losses are on a Discount   Mortgage   Loan,   to the Class A-P   Certificates   in an

amount equal to the Discount Fraction of the principal portion thereof,   and the

remainder of such Realized Losses on the Discount   Mortgage Loans and the entire

amount of such Realized Losses on Non-Discount   Mortgage Loans will be allocated

among all the Senior   Certificates   (other than the Class A-V   Certificates   and

 

 

                                       25

<PAGE>

 

Class A-P   Certificates) in the case of the principal   portion of such loss on a

pro rata basis and among all of the Senior   Certificates   (other   than the Class

A-P Certificates) in the case of the interest portion of such loss on a pro rata

basis, as described below. Any Excess Special Hazard Losses,   Excess   Bankruptcy

Losses, Excess Fraud Losses, Extraordinary Losses on Non-Discount Mortgage Loans

will be   allocated   among   the   Senior   Certificates   (other   than the Class A-P

Certificates)   and Subordinate   Certificates,   on a pro rata basis, as described

below.   The principal   portion of such Realized Losses on the Discount   Mortgage

Loans will be allocated to the Class A-P   Certificates in an amount equal to the

Discount   Fraction   thereof and the   remainder   of such   Realized   Losses on the

Discount   Mortgage   Loans   and the   entire   amount   of such   Realized   Losses on

Non-Discount   Mortgage   Loans will be   allocated   among the Senior   Certificates

(other than the Class A-P Certificates) and Subordinate   Certificates,   on a pro

rata basis, as described below.

 

        As used herein,   an   allocation of a Realized Loss on a "pro rata basis"

among two or more specified Classes of Certificates means an allocation on a pro

rata   basis,   among the   various   Classes   so   specified,   to each such Class of

Certificates   on the   basis   of their   then   outstanding   Certificate   Principal

Balances prior to giving effect to distributions to be made on such Distribution

Date in the case of the   principal   portion of a   Realized   Loss or based on the

Accrued Certificate   Interest thereon payable on such Distribution Date (without

regard to any Compensating   Interest for such Distribution   Date) in the case of

an interest   portion of a Realized   Loss.   Except as   provided in the   following

sentence, any allocation of the principal portion of Realized Losses (other than

Debt Service   Reductions) to a Class of   Certificates   shall be made by reducing

the   Certificate   Principal   Balance   thereof by the amount so allocated,   which

allocation shall be deemed to have occurred on such Distribution Date;   provided

that no such reduction shall reduce the aggregate   Certificate Principal Balance

of the Certificates below the aggregate Stated Principal Balance of the Mortgage

Loans.   Any allocation of the principal   portion of Realized   Losses (other than

Debt Service   Reductions) to the Subordinate   Certificates then outstanding with

the Lowest Priority shall be made by operation of the definition of "Certificate

Principal   Balance"   and by   operation   of the   provisions   of Section   4.02(a).

Allocations of the interest portions of Realized Losses (other than any interest

rate   reduction   resulting   from a   Servicing   Modification)   shall   be   made in

proportion to the amount of Accrued Certificate Interest and by operation of the

definition of "Accrued Certificate   Interest" and by operation of the provisions

of Section   4.02(a).   Allocations   of the   interest   portion of a Realized   Loss

resulting   from an   interest   rate   reduction   in   connection   with a   Servicing

Modification   shall be made by operation of the   provisions of Section   4.02(a).

Allocations of the principal portion of Debt Service Reductions shall be made by

operation of the   provisions   of Section   4.02(a).   All Realized   Losses and all

other losses   allocated to a Class of   Certificates   hereunder will be allocated

among the   Certificates of such Class in proportion to the Percentage   Interests

 

 

                                       26

<PAGE>

 

evidenced thereby; provided that if any Subclasses of the Class A-V Certificates

have been issued   pursuant to Section   5.01(c),   such Realized   Losses and other

losses   allocated to the Class A-V   Certificates   shall be allocated   among such

Subclasses   in   proportion   to the   respective   amounts of   Accrued   Certificate

Interest payable on such   Distribution Date that would have resulted absent such

reductions.

 

Section 4.06 Reports of Foreclosures and Abandonment of Mortgaged Property. (See

        Section 4.06 of the Standard Terms)

 

Section 4.07 Optional Purchase of Defaulted Mortgage Loans. (See Section 4.07 of

        the Standard Terms)

        

Section 4.08    Surety Bond.   (See Section 4.08 of the Standard Terms)

 

                                       27

<PAGE>

            

                                    ARTICLE V

 

                                THE CERTIFICATES

                      (SEE ARTICLE V OF THE STANDARD TERMS)

 

 

 

                                       28

<PAGE>

 

                                   ARTICLE VI

 

 

                       THE COMPANY AND THE MASTER SERVICER

                     (SEE ARTICLE VI OF THE STANDARD TERMS)

 

 

 

                                       29

<PAGE>

 

                                  ARTICLE VII

 

                                     DEFAULT

                     (SEE ARTICLE VII OF THE STANDARD TERMS)

 

 

 

                                       30

<PAGE>

 

                                  ARTICLE VIII

 

                             CONCERNING THE TRUSTEE

                    (SEE ARTICLE VIII OF THE STANDARD TERMS)

 

 

                                        31

<PAGE>

 

                                   ARTICLE IX

 

                                   TERMINATION

 

Section 9.01 Optional Purchase by Residential Funding of All

                      Certificates;   Termination   Upon   Purchase by   Residential

                      Funding or Liquidation of All Mortgage Loans.

 

(a)      Subject to Section 9.02, the respective obligations and responsibilities

        of the Company,   the Master   Servicer and the Trustee   created hereby in

        respect of the Certificates (other than the obligation of the Trustee to

        make    certain    payments    after    the   Final    Distribution    Date   to

        Certificateholders   and the   obligation   of the Company to send   certain

        notices as hereinafter   set forth) shall   terminate upon the last action

        required   to be taken by the   Trustee   on the   Final   Distribution   Date

        pursuant to this Article IX following the earlier of:

 

(i)      the later of the final payment or other liquidation (or any Advance with

        respect   thereto) of the last Mortgage Loan   remaining in the Trust Fund

        or the disposition of all property   acquired upon foreclosure or deed in

        lieu of foreclosure of any Mortgage Loan, or

 

(ii)     the   purchase   by   Residential   Funding   of all   Mortgage   Loans and all

        property acquired in respect of any Mortgage Loan remaining in the Trust

        Fund at a price   equal to 100% of the unpaid   principal   balance of each

        Mortgage Loan or, if less than such unpaid principal   balance,   the fair

        market value of the related   underlying   property of such   Mortgage Loan

        with   respect to Mortgage   Loans as to which title has been   acquired if

        such fair market value is less than such unpaid principal balance on the

        day of repurchase plus accrued interest thereon at the Mortgage Rate (or

        Modified   Mortgage Rate in the case of any Modified   Mortgage Loan) from

        the Due Date to which   interest was last paid by the   Mortgagor   to, but

        not including, the first day of the month in which such repurchase price

        is   distributed,   provided,   however,   that in no event   shall the trust

        created   hereby   continue   beyond   (i) the   Maturity   Date   or (ii)   the

        expiration   of 21 years   from the   death   of the   last   survivor   of the

        descendants   of Joseph P.   Kennedy,   the late   ambassador   of the United

        States to the Court of St. James, living on the date hereof and provided

        further that the purchase price set forth above shall be increased as is

        necessary,    as    determined    by   the    Master    Servicer,    to    avoid

        disqualification   of any   portion of any REMIC   formed   under the Series

        Supplement as a REMIC.   The purchase price paid by   Residential   Funding

        shall also include any amounts owed by Residential   Funding   pursuant to

        Section 4 of the   Assignment   Agreement   in   respect   of any   liability,

        penalty or expense that resulted from a breach of the representation and

        warranty set forth in clause   (xxxi) of such Section that remain   unpaid

        on the date of such purchase.

 

        The right of Residential Funding to purchase all the assets of the Trust

Fund pursuant to clause (ii) above is conditioned upon the Pool Stated Principal

Balance   as   of   the   Final    Distribution   Date,   prior   to   giving   effect   to

distributions to be made on such Distribution   Date, being less than ten percent

of the Cut-off Date Principal   Balance of the Mortgage   Loans.   If such right is

exercised   by   Residential   Funding,   the Master   Servicer   shall be entitled to

 

 

                                       32

<PAGE>

 

reimbursement for the full amount of any unreimbursed   Advances theretofore made

by it with respect to the Mortgage   Loans pursuant to Section 3.10. In addition,

the Master Servicer shall provide to the Trustee the   certification   required by

Section 3.15 and the Trustee and any Custodian shall, promptly following payment

of the   purchase   price,   release to   Residential   Funding   the   Mortgage   Files

pertaining to the Mortgage Loans being purchased.

 

        In addition to the foregoing, on any Distribution Date on which the Pool

Stated Principal Balance,   prior to giving effect to distributions to be made on

such   Distribution   Date, is less than ten percent of the Cut off Date Principal

Balance of the Mortgage Loans,   Residential Funding shall have the right, at its

option, to purchase the Certificates in whole, but not in part, at a price equal

to the outstanding   Certificate   Principal Balance of such Certificates plus the

sum of Accrued   Certificate   Interest   thereon for the related   Interest Accrual

Period and any previously unpaid Accrued Certificate Interest.

 

(b)      (See Section 9.01(b) - (f) of the Standard Terms)

 

Section 9.02   Additional   Termination   Requirements.   (See   Section   9.02 of the

        Standard Terms)

 

Section 9.03 Termination of Multiple REMICs. Section 9.03 of the Standard Terms)

 

                                       33

<PAGE>

 

ARTICLE X

 

                                REMIC PROVISIONS

 

Section 10.01   REMIC Administration.   (See Section 10.01 of the Standard Terms)

 

Section 10.02 Master Servicer;   REMIC Administrator and Trustee Indemnification.

        ( See Section 10.02 of the Standard Terms)

                   

Section 10.03   Designation of REMIC(s).

 

        The REMIC   Administrator   will   make an   election   to treat   the   entire

segregated pool of assets described in the definition of Trust Fund, and subject

to this   Agreement   (including   the   Mortgage   Loans but   excluding   the Initial

Monthly Payment Fund) as a REMIC for federal income tax purposes.

 

        The Class A-1,   Class A-P,   Class M-1,   Class M-2, Class M-3, Class B-1,

Class B-2 and   Class B-3   Certificates   and the   rights in and to which   will be

represented by the Class A-V   Certificates,   will be "regular   interests" in the

REMIC,   and the   Class   R   Certificates   will be the   sole   class   of   "residual

interests"   therein   for   purposes   of the REMIC   Provisions   (as defined in the

Standard   Terms) under federal income tax law. On and after the date of issuance

of any   Subclass of Class A-V   Certificates   pursuant to Section   5.01(c) of the

Standard Terms,   any such Subclass will represent the   Uncertificated   Class A-V

REMIC Regular Interest or Interests specified by the initial Holder of the Class

A-V Certificates pursuant to said Section.

 

Section 10.04   Distributions   on the   Uncertificated   Class   A-V   REMIC   Regular

        Interests.

             

(a) On each   Distribution   Date the   Trustee   shall be deemed to   distribute   to

itself, as the holder of the   Uncertificated   Class A-V REMIC Regular Interests,

Uncertificated   Accrued Interest on the   Uncertificated   Class A-V REMIC Regular

Interests for such Distribution Date, plus any   Uncertificated   Accrued Interest

thereon remaining unpaid from any previous Distribution Date.

 

(b) In determining from time to time the Uncertificated   Class A-V REMIC Regular

Interest   Distribution   Amounts,   Realized   Losses   allocated   to the   Class A-V

Certificates   under   Section 4.05 shall be deemed   allocated   to   Uncertificated

Class   A-V   REMIC    Regular    Interests   on   a   pro   rata   basis   based   on   the

Uncertificated   Class A-V REMIC   Accrued   Interest for the related   Distribution

Date.

 

(c) On each   Distribution   Date, the Trustee shall be deemed to distribute   from

the Trust Fund, in the priority set forth in Section   4.02(a),   to the Class A-V

Certificates,   the amounts   distributable   thereon from the Uncertificated Class

A-V REMIC Regular Interest   Distribution Amounts deemed to have been received by

the Trustee   from the Trust Fund under this   Section   10.04.   The amount   deemed

distributable   hereunder with respect to the Class A-V Certificates   shall equal

100% of the amounts payable with respect to the   Uncertificated   Class A-V REMIC

Regular Interests.

 

                                       34

<PAGE>

 

(d)   Notwithstanding   the deemed   distributions on the Uncertificated   Class A-V

REMIC Regular Interests described in this Section 10.04,   distributions of funds

from the Certificate Account shall be made only in accordance with Section 4.02.

 

Section 10.05   Compliance with Withholding Requirements.

 

        Notwithstanding   any other provision of this   Agreement,   the Trustee or

any Paying   Agent,   as   applicable,   shall   comply with all federal   withholding

requirements   respecting payments to   Certificateholders,   including interest or

original   interest discount payments or advances thereof that the Trustee or any

Paying Agent, as applicable,   reasonably believes are applicable under the Code.

The consent of Certificateholders shall not be required for such withholding. In

the event the Trustee or any Paying   Agent,   as   applicable,   does   withhold any

amount from interest or original issue discount   payments or advances thereof to

any Certificateholder pursuant to federal withholding requirements,   the Trustee

or any Paying Agent,   as applicable,   shall indicate the amount withheld to such

Certificateholder pursuant to the terms of such requirements.

 

 

                                       35

<PAGE>

 

ARTICLE XI

 

                            MISCELLANEOUS PROVISIONS

 

Section 11.01   Amendment.   (See Section 11.01 of the Standard Terms)

 

Section 11.02 Recordation of Agreement,   Counterparts. (See Section 11.02 of the

        Standard Terms)

     

Section 11.03 Limitation on Rights of Certificateholders.   (See Section 11.03 of

        the Standard Terms)

            

Section 11.04   Governing Laws.   (See Section 11.04 of the Standard Terms)

 

Section 11.05 Notices. All demands and notices hereunder shall be in writing and

        shall be deemed to have been duly given if   personally   delivered   at or

        mailed by registered   mail,   postage   prepaid (except for notices to the

        Trustee   which   shall be   deemed   to have   been   duly   given   only   when

        received),   to the appropriate   address for each recipient listed in the

         table below or, in each case,   such other   address as may   hereafter   be

        furnished   in   writing   to the   Master   Servicer,   the   Trustee   and the

        Company, as applicable:

 

           Recipient                                         Address

Company                           8400 Normandale Lake Boulevard

                                 Suite 250, Minneapolis, Minnesota 55437,

                                 Attention: President

 

Master Servicer                   2255 N. Ontario Street, Suite 400

                                 Burbank, California 91504-2130,

                                 Attention: Managing Director/Master Servicing

Trustee                           The Corporate Trust Office:

                                 U.S. Bank National Association

                                 U.S. Bank Corporate Trust Services

                                 60 Livingston Avenue

                                 EP-MN-WS3D

                                 St. Paul, Minnesota 55107-2292

                                  Attention:   Residential Funding Corporation

                                 Series 2005-S3

Fitch, Inc.                       One State Street Plaza

                                 New York, New York 10007

Moody's                            99 Church Street

                                 New York, New York 10007

 

Any notice   required or permitted to be mailed to a   Certificateholder   shall be

given by first class   mail,   postage   prepaid,   at the address of such Holder as

shown   in the   Certificate   Register.   Any   notice   so   mailed   within   the time

prescribed in this Agreement   shall be   conclusively   presumed to have been duly

given, whether or not the Certificateholder receives such notice.

 

                                        36

<PAGE>

 

Section 11.06   Required Notices to Rating Agency and Subservicer.

            

        The Company,   the Master Servicer or the Trustee,   as applicable,   shall

(i)   notify   each   Rating   Agency   and the   Subservicer   at   such   time as it is

otherwise   required   pursuant to this Agreement to give notice of the occurrence

of any of the events   described in clause (a),   (b),   (c), (d), (g), (h), (i) or

(j) below or (ii) provide a copy to each Rating Agency at such time as otherwise

required to be delivered   pursuant to this   Agreement   of any of the   statements

described in clauses (e) and (f) below:

 

(a) a material change or amendment to this Agreement,

 

(b) the occurrence of an Event of Default,

 

(c) the termination or appointment of a successor   Master Servicer or Trustee or

a change in the majority ownership of the Trustee,

 

(d) the filing of any claim under the Master   Servicer's   blanket   fidelity bond

and the errors and omissions   insurance   policy   required by Section 3.12 or the

cancellation or modification of coverage under any such instrument,

 

(e) the   statement   required   to be   delivered   to the   Holders of each Class of

Certificates pursuant to Section 4.03,

 

(f) the statements required to be delivered pursuant to Sections 3.18 and 3.19,

 

(g) a   change   in the   location   of the   Custodial   Account   or the   Certificate

Account,

 

(h) the   occurrence   of any monthly   cash flow   shortfall   to the Holders of any

Class of Certificates   resulting from the failure by the Master Servicer to make

an Advance pursuant to Section 4.04,

 

(i) the occurrence of the Final Distribution Date, and

 

(j) the repurchase of or substitution for any Mortgage Loan,

 

provided,   however,   that with respect to notice of the occurrence of the events

described in clauses (d), (g) or (h) above,   the Master   Servicer   shall provide

prompt   written   notice to each Rating   Agency and the   Subservicer   of any such

event known to the Master Servicer.

 

Section 11.07   Severability   of   Provisions.   (See Section 11.07 of the Standard

        Terms)

 

Section 11.08 Supplemental   Provisions for Resecuritization.   (See Section 11.08

        of the Standard Terms)

       

Section 11.09   Allocation of Voting Rights.

 

                                       37

<PAGE>

 

        98.0%   of   all   Voting   Rights   shall   be   allocated   among   Holders   of

Certificates,   other   than   the   Interest   Only   Certificates   and the   Residual

Certificates, in proportion to the outstanding Certificate Principal Balances of

their   respective   Certificates;   1.0% of all Voting   Rights   shall be allocated

among the   Holders   of the Class   A-V   Certificates   in   accordance   with   their

respective   Percentage   Interests;   and   1.0%   of all   Voting   Rights   shall   be

allocated among the Holders of the Class R Certificates in accordance with their

respective Percentage Interests.

 

 

 

                                       38

<PAGE>

 

 

 

        IN WITNESS   WHEREOF,   the Company,   the Master   Servicer and the Trustee

have   caused   their   names to be   signed   hereto   by their   respective   officers

thereunto   duly   authorized and their   respective   seals,   duly attested,   to be

hereunto affixed, all as of the day and year first above written.

 

[Seal]                                                   RESIDENTIAL       FUNDING

                                                        MORTGAGE   SECURITIES   I,

                                                        INC.

 

Attest: /s/                                         By: /s/ Heather Anderson

        Name:                                           Name: Heather Anderson

         Title:                                        Title:    Vice President

 

[Seal] RESIDENTIAL FUNDING CORPORATION

 

 

Attest: /s/                                         By: /s/ Pieter VanZyl

        Name:                                           Name: Pieter VanZyl

        Title:                                        Title:    Associate

 

[Seal]                                         U.S.   BANK NATIONAL ASSOCIATION as

                                                     Trustee

 

Attest: /s/                                        By: /s/

        Name:                                          Name:

        Title:                                        Title:

 

 

 

 

<PAGE>

 

 

 

STATE OF MINNESOTA                )

                                  ) ss.:

COUNTY OF HENNEPIN                )

 

               On the 30th day of March,   2005 before me, a notary public in and

for said State,   personally appeared Heather Anderson,   known to me to be a Vice

President   of   Residential   Funding   Mortgage   Securities   I,   Inc.,   one of the

corporations that executed the within instrument, and also known to me to be the

person who executed it on behalf of said   corporation,   and   acknowledged   to me

that such corporation executed the within instrument.

 

               IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

                                            Notary Public

 

                                             ------------------------------------

 

[Notarial Seal]

 

 

<PAGE>

 

 

 

STATE OF MINNESOTA                )

                                 ) ss.:

COUNTY OF HENNEPIN                )

 

               On the 30th day of March,   2005 before me, a notary public in and

for   said   State,   personally   appeared   Pieter   VanZyl,   known   to   me to be an

Associate of   Residential   Funding   Corporation,   one of the   corporations   that

executed   the   within   instrument,   and also   known to me to be the   person   who

executed   it on behalf of said   corporation,   and   acknowledged   to me that such

corporation executed the within instrument.

 

               IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

                                            Notary Public

 

                                            ------------------------------

 

[Notarial Seal]

 

 

<PAGE>

 

 

 

STATE OF MINNESOTA                )

                                  ) ss.:

COUNTY OF RAMSEY                  )

 

               On the 30th day of March,   2005 before me, a notary public in and

for said State, personally appeared ____________________, known to me to be a(n)

__________________   of   U.S.   Bank   National   Association,   a   national   banking

association that executed the within instrument,   and also known to me to be the

person who executed it on behalf of said banking entity and   acknowledged   to me

that such banking entity executed the within instrument.

 

                IN WITNESS   WHEREOF,   I have   hereunto set my hand and affixed my

official seal the day and year in this certificate first above written.

 

                                            Notary Public

 

                                            -----------------------------

 

 

[Notarial Seal]

 

 

<PAGE>

 

 

                                   EXHIBIT ONE

 

                             MORTGAGE LOAN SCHEDULE

                            (Available Upon Request)

 

 

Fixed Rate Loan                                                              

Loan Number    S/S Code     Payment Type        Original Bal        Loan Feature

                          Orig Term           Principal Bal       # of Units  

                          Orig Rate           Original PI         LTV         

                          Net Curr            Current PI                     

City           State   Zip   Loan Purp           Note Date           MI Co Code  

Servicer Loan #            Prop Type           First Pay Date      MI Coverage

Seller Loan    #            Occup Code          Maturity Date                  

Investor Loan #                                                             

8393438        005/M32      F                   500,000.00          ZZ          

                          180                  448,862.36          1           

                          5.7500              4152.06             61          

                          5.5000              4152.06                        

JACKSONVILLE   FL 32207     5                   11/27/02            00          

4007019183                 05                  02/01/03            0.0000      

4007019183                 O                   01/01/18                       

0                                                                           

                                                                            

9002418        X51/G01      F                   332,000.00          ZZ          

                          180                 314,819.26          1           

                          5.5000               2712.72             72          

                          5.2500              2712.72                        

TAHOE VISTA    CA 96148     2                   12/26/03            00          

0437234529                 05                  02/01/04             0.0000      

0031207000                 O                   01/01/19                       

0                                                                           

                                                                           

9195634         E22/G01      F                   358,500.00          ZZ          

                          180                 343,134.14          1           

                          4.7500              2788.53             52          

                          4.5000               2788.53                        

LEESBURG       VA 20175     2                   03/08/04            00          

0420100059                 05                  05/01/04            0.0000      

0420100059                 O                   04/01/19                        

0                                                                           

                                                                           

9249403        E23/G01      F                   375,000.00          ZZ          

                           180                 364,959.90          1           

                          5.7500              3114.04             54          

                          5.5000              3114.04                        

DEL REY OAKS   CA 93940     5                    07/20/04            00          

0438165318                 05                  09/01/04            0.0000      

63005107                   O                   08/01/19                       

0                                                                            

                                                                           

9444793        X12/G01      F                   394,200.00          ZZ          

                          180                 370,446.20          1           

                           6.1250              3353.16             90          

                          5.8750              3353.16                        

SEMINOLE       FL 33776     1                   09/30/03            10          

0438182388                 05                   11/01/03            25.0000     

0495194543                 O                   10/01/18                       

0                                                                           

                                                                            

9458681        Y65/G01      F                   650,000.00          ZZ          

                          180                 624,723.08          1           

                          4.7500              5055.91             60          

                           4.5000              5055.91                        

BELLINGHAM     WA 98229     5                   04/16/04            00          

0438221558                 05                  06/01/04            0.0000      

40144911                   O                    05/01/19                       

0                                                                           

                                                                           

9470949        M45/G01      F                   528,000.00          ZZ          

                          180                 514,829.89          1           

                          5.7500              4384.57             80          

                          5.5000              4384.57                        

KESWICK        VA 22947     1                   07/29/04            00          

0438223836                 03                  09/01/04            0.0000      

A0704472                   O                   08/01/19                       

0                                                                            

                                                                           

9542106        956/G01      F                   400,000.00          ZZ          

                          180                 392,581.46          1           

                          5.3750              3241.86             26          

                          5.1250              3241.86                        

WAYLAND        MA 01778     5                   10/04/04            00          

0438664294                 05                  12/01/04            0.0000      

2814080079                 O                   11/01/19                       

0                                                                           

                                                                            

9544082        956/G01      F                   550,000.00          ZZ          

                          180                 528,201.50          1           

                          5.0000              4349.36             46          

                          4.7500              4349.36                        

GLENVIEW       IL 60025     2                   10/11/04            00          

0438664583                 05                  12/01/04            0.0000      

2314090077                 O                   11/01/19                       

0                                                                           

                                                                           

9549923        E82/G01       F                   333,000.00          ZZ          

                          180                 327,033.88          1           

                          5.6250              2743.03             52          

                          5.3750         &nb