Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: DEUTSCHE BANK NATIONAL TRUST COMPANY | MERRILL LYNCH MORTGAGE INVESTORS, INC | WELLS FARGO BANK, NA | WILSHIRE CREDIT CORPORATION You are currently viewing:
This Pooling and Servicing Agreement involves

DEUTSCHE BANK NATIONAL TRUST COMPANY | MERRILL LYNCH MORTGAGE INVESTORS, INC | WELLS FARGO BANK, NA | WILSHIRE CREDIT CORPORATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: Delaware     Date: 3/25/2005

POOLING AND SERVICING AGREEMENT, Parties: deutsche bank national trust company , merrill lynch mortgage investors  inc , wells fargo bank  na , wilshire credit corporation
50 of the Top 250 law firms use our Products every day

<PAGE>

Exhibit 4.1

MERRILL LYNCH MORTGAGE INVESTORS, INC.,

Depositor

WELLS FARGO BANK, N.A.,

Master Servicer and Securities Administrator

WILSHIRE CREDIT CORPORATION,

Servicer

and

DEUTSCHE BANK NATIONAL TRUST COMPANY,

Trustee

----------

POOLING AND SERVICING AGREEMENT

Dated as of February 1, 2005

----------

MERRILL LYNCH MORTGAGE INVESTORS TRUST,

MORTGAGE LOAN ASSET-BACKED CERTIFICATES, SERIES 2005-SL1

<PAGE>

TABLE OF CONTENTS

<TABLE>

<CAPTION>

PAGE

----

<S> <C>

ARTICLE I DEFINITIONS.................................................... 1

ARTICLE II CONVEYANCE OF MORTGAGE LOANS; REPRESENTATIONS

AND WARRANTIES................................................ 43

SECTION 2.01. Conveyance of Mortgage Loans......................... 43

SECTION 2.02. Acceptance by the Trustee of the Mortgage Loans...... 46

SECTION 2.03. Representations, Warranties and Covenants of

the Depositor..................................... 47

SECTION 2.04. Representations and Warranties of the

Master Servicer; Representations and Warranties

of the Servicer; Representations and Warranties

of the Securities Administrator...................... 52

SECTION 2.05. Substitutions and Repurchases of Mortgage Loans

which are not "Qualified Mortgages"............... 55

SECTION 2.06. Authentication and Delivery of Certificates.......... 56

SECTION 2.07. REMIC Elections...................................... 56

SECTION 2.08. [RESERVED]........................................... 60

SECTION 2.09. Covenants of the Servicer............................ 60

SECTION 2.10. [RESERVED]........................................... 60

SECTION 2.11. Permitted Activities of the Trust.................... 60

SECTION 2.12. Qualifying Special Purpose Entity.................... 60

ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE LOANS............... 60

SECTION 3.01. Servicer to Service Mortgage Loans................... 60

SECTION 3.02. Servicing and Subservicing; Enforcement of the

Obligations of Servicer........................... 62

SECTION 3.03. Rights of the Depositor and the Trustee in Respect

of the Servicer................................... 63

SECTION 3.04. Master Servicer to Act as Servicer................... 63

SECTION 3.05. Collection of Mortgage Loan Payments; Collection

Account; Certificate Account...................... 64

SECTION 3.06. Collection of Taxes, Assessments and Similar

Items; Escrow Accounts............................ 67

SECTION 3.07. Access to Certain Documentation and Information

Regarding the Mortgage Loans...................... 68

</TABLE>

 

-i-

<PAGE>

TABLE OF CONTENTS

(continued)

<TABLE>

<CAPTION>

PAGE

----

<S> <C>

SECTION 3.08. Permitted Withdrawals from the Collection Account

and Certificate Account........................... 68

SECTION 3.09. [RESERVED]........................................... 70

SECTION 3.10. [RESERVED]........................................... 70

SECTION 3.11. Enforcement of Due-On-Sale Clauses; Assumption

Agreements........................................ 71

SECTION 3.12. Realization Upon Defaulted Mortgage Loans;

Determination of Excess Proceeds; Special

Loss Mitigation................................... 72

SECTION 3.13. Trustee and Custodian to Cooperate; Release of

Mortgage Files.................................... 76

SECTION 3.14. Documents, Records and Funds in Possession of

Servicer to be Held for the Trustee............... 77

SECTION 3.15. Servicing Compensation............................... 77

SECTION 3.16. Access to Certain Documentation...................... 78

SECTION 3.17. Annual Statement as to Compliance.................... 78

SECTION 3.18. Annual Independent Public Accountants' Servicing

Statement; Financial Statements................... 79

SECTION 3.19. [RESERVED]........................................... 79

SECTION 3.20. [RESERVED]........................................... 79

SECTION 3.21. Annual Certificate by Securities Administrator....... 79

SECTION 3.22. Annual Certificate by Servicer....................... 79

SECTION 3.23. Prepayment Charge Reporting Requirements............. 80

SECTION 3.24. Information to the Securities Administrator.......... 80

SECTION 3.25. Indemnification...................................... 81

SECTION 3.26. Nonsolicitation...................................... 82

SECTION 3.27. High Cost Mortgage Loans............................. 83

ARTICLE IV DISTRIBUTIONS................................................. 83

SECTION 4.01. Advances............................................. 83

SECTION 4.02. Reduction of Servicing Compensation in Connection

with Prepayment Interest Shortfalls............... 84

SECTION 4.03. Distributions on the REMIC Interests................. 85

SECTION 4.04. Distributions........................................ 85

</TABLE>

 

-ii-

<PAGE>

TABLE OF CONTENTS

(continued)

<TABLE>

<CAPTION>

PAGE

----

<S> <C>

SECTION 4.05. Monthly Statements to Certificateholders............. 89

ARTICLE V THE CERTIFICATES............................................... 92

SECTION 5.01. The Certificates..................................... 92

SECTION 5.02. Certificate Register; Registration of Transfer

and Exchange of Certificates...................... 93

SECTION 5.03. Mutilated, Destroyed, Lost or Stolen Certificates.... 97

SECTION 5.04. Persons Deemed Owners................................ 97

SECTION 5.05. Access to List of Certificateholders'

Names and Addresses............................... 97

SECTION 5.06. Book-Entry Certificates.............................. 98

SECTION 5.07. Notices to Depository................................ 99

SECTION 5.08. Definitive Certificates.............................. 99

SECTION 5.09. Maintenance of Office or Agency...................... 100

SECTION 5.10. Authenticating Agents................................ 100

ARTICLE VI THE DEPOSITOR, THE MASTER SERVICER, THE SERVICER AND

THE SECURITIES ADMINISTRATOR............................... 101

SECTION 6.01. Respective Liabilities of the Depositor, the

Master Servicer, the Servicer and the

Securities Administrator.......................... 101

SECTION 6.02. Merger or Consolidation of the Depositor, the

Master Servicer, the Servicer or the Securities

Administrator..................................... 101

SECTION 6.03. Limitation on Liability of the Depositor,

the Securities Administrator, the Master

Servicer, the Servicer and Others................. 101

SECTION 6.04. Limitation on Resignation of Servicer................ 103

SECTION 6.05. Errors and Omissions Insurance; Fidelity Bonds....... 103

SECTION 6.06. Limitation on Resignation of the Master Servicer..... 103

SECTION 6.07. Assignment of Master Servicing....................... 103

ARTICLE VII DEFAULT; TERMINATION OF SERVICER............................. 104

SECTION 7.01. Events of Default.................................... 104

SECTION 7.02. Master Servicer to Act; Appointment of Successor..... 106

SECTION 7.03. Notification to Certificateholders................... 107

ARTICLE VIII CONCERNING THE TRUSTEE...................................... 107

SECTION 8.01. Duties of the Trustee and the Securities

Administrator..................................... 107

</TABLE>

 

-iii-

<PAGE>

TABLE OF CONTENTS

(continued)

<TABLE>

<CAPTION>

PAGE

----

<S> <C>

SECTION 8.02. Certain Matters Affecting the Trustee and the

Securities Administrator.......................... 109

SECTION 8.03. Trustee and Securities Administrator Not Liable

for Certificates or Mortgage Loans................ 110

SECTION 8.04. Trustee and Securities Administrator May Own

Certificates...................................... 110

SECTION 8.05. Trustee's Fees and Expenses.......................... 111

SECTION 8.06. Indemnification and Expenses of Trustee.............. 111

SECTION 8.07. Eligibility Requirements for Trustee................. 112

SECTION 8.08. Resignation and Removal of Trustee................... 112

SECTION 8.09. Successor Trustee.................................... 113

SECTION 8.10. Merger or Consolidation of Trustee................... 114

SECTION 8.11. Appointment of Co-Trustee or Separate Trustee........ 114

SECTION 8.12. Tax Matters.......................................... 115

ARTICLE IX TERMINATION................................................... 117

SECTION 9.01. Termination upon Liquidation or Repurchase of

all Mortgage Loans................................ 117

SECTION 9.02. Final Distribution on the Certificates............... 119

SECTION 9.03. Additional Termination Requirements.................. 120

ARTICLE X MISCELLANEOUS PROVISIONS....................................... 122

SECTION 10.01. Amendment............................................ 122

SECTION 10.02. Counterparts......................................... 123

SECTION 10.03. Governing Law........................................ 123

SECTION 10.04. Intention of Parties................................. 124

SECTION 10.05. Notices.............................................. 124

SECTION 10.06. Severability of Provisions........................... 125

SECTION 10.07. Assignment........................................... 125

SECTION 10.08. Limitation on Rights of Certificateholders........... 127

SECTION 10.09. Inspection and Audit Rights.......................... 127

SECTION 10.10. Certificates Nonassessable and Fully Paid............ 128

ARTICLE XI ADMINISTRATION AND MASTER SERVICING OF THE MORTGAGE LOANS..... 128

</TABLE>

 

-iv-

<PAGE>

TABLE OF CONTENTS

(continued)

<TABLE>

<CAPTION>

PAGE

----

<S> <C>

SECTION 11.01. Master Servicer...................................... 128

SECTION 11.02. Monitoring of Servicer............................... 129

SECTION 11.03. Fidelity Bond........................................ 130

SECTION 11.04. Power to Act; Procedures............................. 130

SECTION 11.05. Documents, Records and Funds in Possession of

Master Servicer To Be Held for Trustee............ 131

SECTION 11.06. Trustee to Retain Possession of Certain

Insurance Policies and Documents.................. 132

SECTION 11.07. Compensation for the Master Servicer and

the Securities Administrator...................... 132

SECTION 11.08. Annual Statement as to Compliance.................... 132

SECTION 11.09. Periodic Filings..................................... 133

SECTION 11.10. Obligation of the Master Servicer in Respect of

Prepayment Interest Shortfalls.................... 134

</TABLE>

<TABLE>

<S> <C>

EXHIBIT A FORMS OF CERTIFICATES

EXHIBIT B MORTGAGE LOAN SCHEDULE

EXHIBIT C [RESERVED]

EXHIBIT D FORM OF CUSTODIAN CERTIFICATION

EXHIBIT E-1 FORM OF TRANSFEREE'S LETTER AND AFFIDAVIT

EXHIBIT E-2 FORM OF TRANSFEROR'S AFFIDAVIT

EXHIBIT F FORM OF TRANSFEROR CERTIFICATE

EXHIBIT G FORM OF INVESTMENT LETTER

EXHIBIT H FORM OF RULE 144A LETTER

EXHIBIT I FORM OF REQUEST FOR RELEASE

EXHIBIT J LIST OF TRANSFER AGREEMENTS AND BRING DOWN LETTERS

EXHIBIT K FORM OF OFFICER'S CERTIFICATE OF TRUSTEE

EXHIBIT L FORM OF OFFICER'S CERTIFICATE OF SERVICER

EXHIBIT M-1 FORM OF DELINQUENCY REPORT

EXHIBIT M-2 FORM OF MONTHLY REMITTANCE ADVICE

EXHIBIT M-3 FORM OF REALIZED LOSS REPORT

</TABLE>

 

-v-

<PAGE>

POOLING AND SERVICING AGREEMENT, dated as of February 1, 2005, among

MERRILL LYNCH MORTGAGE INVESTORS, INC., a Delaware corporation, as depositor

(the "Depositor"), WELLS FARGO BANK, N.A, a national banking association, as

master servicer (the "Master Servicer") and securities administrator (the

"Securities Administrator"), WILSHIRE CREDIT CORPORATION, a Nevada corporation,

as servicer (the "Servicer") and DEUTSCHE BANK NATIONAL TRUST COMPANY, a

national banking association, as trustee (the "Trustee").

The Depositor is the owner of the Trust Fund that is hereby conveyed to the

Trustee in return for the Certificates. The Trust Fund for federal income tax

purposes will consist of two (i) two real estate mortgage investment conduits,

(ii) the right to receive payments distributable to the Class P Certificates

pursuant to Section 4.04(b)(i) hereof and (iii) the grantor trusts described in

Section 2.07 hereof. The Lower Tier REMIC will consist of all of the assets

constituting the Trust Fund (other than the assets described in clauses (ii) and

(iii) above and the Lower Tier REMIC Regular Interests) and will be evidenced by

the Lower Tier REMIC Regular Interests (which will be uncertificated and will

represent the "regular interests" in the Lower Tier REMIC) and the Class LTR

Interest as the single "residual interest" in the Lower Tier REMIC. The Trustee

will hold the Lower Tier REMIC Regular Interests. The Upper Tier REMIC will

consist of the Lower Tier REMIC Regular Interests and will be evidenced by the

REMIC Regular Interests (which will represent the "regular interests" in the

Upper Tier REMIC) and the Residual Interest as the single "residual interest" in

the Upper Tier REMIC. The Class R Certificate will represent beneficial

ownership of the Class LTR Interest and the Residual Interest. The "latest

possible maturity date" for federal income tax purposes of all interests created

hereby will be the Latest Possible Maturity Date.

All covenants and agreements made by the Seller in the Sale Agreement and

by the Depositor and the Trustee herein with respect to the Mortgage Loans and

the other property constituting the Trust Fund are for the benefit of the

Holders from time to time of the Certificates.

In consideration of the mutual agreements herein contained, the Depositor,

the Master Servicer, the Securities Administrator, the Servicer and the Trustee

hereby agree as follows:

ARTICLE I

DEFINITIONS

Whenever used in this Agreement, the following words and phrases, unless

the context otherwise requires, shall have the following meanings:

Accepted Master Servicing Practices: With respect to any Mortgage Loan, as

applicable, either (x) those customary mortgage master servicing practices of

prudent master servicing institutions that master service mortgage loans of the

same type and quality as such Mortgage Loan in the jurisdiction where the

related Mortgaged Property is located, to the extent applicable to the Master

Servicer (except in its capacity as successor to the Servicer), or (y) as

provided in Section 11.01 hereof, but in no event below the standard set forth

in clause (x) of this definition.

<PAGE>

Accepted Servicing Practices: The Servicer's normal servicing practices,

which will conform to the mortgage servicing practices of prudent mortgage

lending institutions which service for their own account mortgage loans of the

same type as the Mortgages Loans in the jurisdictions in which the related

Mortgaged Properties are located.

Accrual Period: With respect to each Class of Certificates and the Lower

Tier REMIC Interests and any Distribution Date, the period commencing on the

immediately preceding Distribution Date (or, in the case of the first

Distribution Date, the Closing Date) and ending on the day immediately preceding

such Distribution Date. All calculations of interest on each Class of

Certificates and the Lower Tier REMIC Interests will be made on the basis of the

actual number of days elapsed in the related Accrual Period and a 360 day year.

Advance: The aggregate of the advances required to be made by the Servicer

with respect to any Distribution Date pursuant to Section 4.01, the amount of

any such advances being equal to the sum of the aggregate of payments of

principal and interest (net of the Servicing Fees) on the Mortgage Loans that

were due during the applicable Due Period and not received as of the close of

business on the related Determination Date, less the aggregate amount of any

such Delinquent payments that the Servicer has determined would constitute a

Non-Recoverable Advance were an advance to be made with respect thereto;

provided, however, that with respect to any Mortgage Loan that is 150 days

delinquent or more (whether or not the Mortgage Loan has been converted to an

REO Property), there will be no obligation to make advances and, provided

further, however, that with respect to any Mortgage Loan that has been converted

to an REO Property which is less than 150 days delinquent, the obligation to

make Advances shall only be to payments of interest.

Advance Facility: A financing or other facility as described in Section

10.07.

Advancing Person: The Person to whom the Servicer's rights under this

Agreement to be reimbursed for any Advances or Servicing Advances have been

assigned pursuant to Section 10.07.

Affiliate: With respect to any specified Person, any other Person

controlling, controlled by or under common control with such Person. For the

purposes of this definition, "control" means the power to direct the management

and policies of a Person, directly or indirectly, whether through ownership of

voting securities, by contract or otherwise; and the terms "controlling" and

"controlled" have meanings correlative to the foregoing.

Aggregate Certificate Principal Balance: For any date of determination, the

sum of the Class A Certificate Principal Balance, the Class R Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class B-1 Certificate Principal Balance, the Class B-2 Certificate Principal

Balance, the Class B-3 Certificate Principal Balance, the Class B-4 Certificate

Principal Balance and the Class B-5 Certificate Principal Balance, in each case

as of such date of determination.

Agreement: This Pooling and Servicing Agreement and any and all amendments

or supplements hereto made in accordance with the terms herein.

 

-2-

<PAGE>

Applied Realized Loss Amount: With respect to any Distribution Date, the

amount, if any, by which the sum of (i) the Aggregate Certificate Principal

Balance and (ii) the Class C Certificate Principal Balance after distributions

of principal on such Distribution Date exceeds the aggregate Stated Principal

Balance of the Mortgage Loans as of such Distribution Date.

Appraised Value: With respect to a Mortgage Loan the proceeds of which were

used to purchase the related Mortgaged Property, the "Appraised Value" of a

Mortgaged Property is the lesser of (1) the appraised value based on an

appraisal made for the Seller by an independent fee appraiser at the time of the

origination of the related Mortgage Loan, and (2) the sales price of such

Mortgaged Property at such time of origination. With respect to a Mortgage Loan

the proceeds of which were used to refinance an existing mortgage loan, the

"Appraised Value" is the appraised value of the Mortgaged Property based upon

the appraisal obtained at the time of refinancing.

Assignment of Mortgage: An assignment of the Mortgage, notice of transfer

or equivalent instrument, in recordable form, sufficient under the laws of the

jurisdiction where the related Mortgaged Property is located to reflect of

record the sale and assignment of the Mortgage Loan to the Trustee, which

assignment, notice of transfer or equivalent instrument may, if permitted by

law, be in the form of one or more blanket assignments covering Mortgages

secured by Mortgaged Properties located in the same county.

Auction: The one-time auction conducted by the Securities Administrator, as

described in Section 9.01(b) hereof.

Auction Date: The date on which the Auction occurs.

Authenticating Agent: As defined in Section 5.10.

Available Funds Cap: As of any Distribution Date with respect to the

Certificates, a per annum rate equal to 12 times the quotient of (i) the total

scheduled interest on the Mortgage Loans based on the Net Mortgage Rates in

effect on the related Due Date, divided by (ii) the Aggregate Certificate

Principal Balance for such Distribution Date with such rate being multiplied by

30 and divided by the actual number of days in the related Accrual Period.

Balloon Loan: A Mortgage Loan having an original term to stated maturity of

approximately 15 years or 20 years which provides for level monthly payments of

principal and interest based on a 30-year amortization schedule, with a balloon

payment of the remaining outstanding principal balance due on such Mortgage Loan

at its stated maturity.

Book-Entry Certificates: Any of the Certificates that shall be registered

in the name of the Depository or its nominee, the ownership of which is

reflected on the books of the Depository or on the books of a Person maintaining

an account with the Depository (directly, as a "Depository Participant", or

indirectly, as an indirect participant in accordance with the rules of the

Depository and as described in Section 5.06). As of the Closing Date, each of

the Class A, Class M and Class B Certificates constitutes a Class of Book-Entry

Certificates.

Book-Entry Regulation S Global Securities: As defined in Section 5.01.

 

-3-

<PAGE>

Bring Down Letters: Those certain letter agreements, dated as of March 10,

2005 between the Seller and each Transferor set out on Exhibit J hereto.

Business Day: Any day other than (1) a Saturday or a Sunday, or (2) a day

on which banking institutions in the State of California, State of Maryland,

State of Minnesota, State of Oregon and in the City of New York, New York are

authorized or obligated by law or executive order to be closed.

Certificate: Any one of the certificates of any Class executed by the

Securities Administrator and authenticated by the Authenticating Agent in

substantially the forms attached hereto as Exhibits A.

Certificate Account: The separate Eligible Account created and maintained

by the Securities Administrator pursuant to Section 3.05(e) in the name of the

Trustee for the benefit of the Certificateholders and designated "Wells Fargo

Bank, N.A., as securities administrator for Deutsche Bank National Trust

Company, as trustee, in trust for registered holders of Merrill Lynch Mortgage

Investors Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-SL1."

Funds in the Certificate Account shall be held in trust for the

Certificateholders for the uses and purposes set forth in this Agreement.

Certificate Owner: With respect to a Book-Entry Certificate, the Person

that is the beneficial owner of such Book-Entry Certificate.

Certificate Principal Balance: As to any Certificate and as of any

Distribution Date, the Initial Certificate Principal Balance of such Certificate

less the sum of (1) all amounts distributed with respect to such Certificate in

reduction of the Certificate Principal Balance thereof on previous Distribution

Dates pursuant to Section 4.04, and (2) any Applied Realized Loss Amounts

allocated to such Certificate on previous Distribution Dates pursuant to Section

4.04(i). On each Distribution Date, after all distributions of principal on such

Distribution Date, a portion of the Class C Interest Carry Forward Amount in an

amount equal to the excess of the Overcollateralization Amount on such

Distribution Date over the Overcollateralization Amount as of the preceding

Distribution Date (or, in the case of the first Distribution Date, the initial

Overcollateralization Amount (based on the Stated Principal Balance of the

Mortgage Loans as of the Cut-Off Date)) will be added to the aggregate

Certificate Principal Balance of the Class C Certificates (on a pro rata basis).

Notwithstanding the foregoing on any Distribution Date relating to a Due Period

in which a Subsequent Recovery has been received by the Servicer, the

Certificate Principal Balance of any Class of Certificates then outstanding for

which any Applied Realized Loss Amount has been allocated will be increased, in

order of seniority, by an amount equal to the lesser of (i) the Unpaid Realized

Loss Amount for such Class of Certificates and (ii) the total of any Subsequent

Recovery distributed on such date to the Certificateholders (reduced by the

amount of the increase in the Certificate Principal Balance of any more senior

Class of Certificates pursuant to this sentence on such Distribution Date).

Certificate Register: The register maintained pursuant to Section 5.02

hereof.

Certificateholder or Holder: The Person in whose name a Certificate is

registered in the Certificate Register (initially, Cede & Co., as nominee for

the Depository) in the case of any

 

-4-

<PAGE>

Class of Regular Certificates or the Class R Certificate, except that solely for

the purpose of giving any consent pursuant to this Agreement, any Certificate

registered in the name of the Depositor or any Affiliate of the Depositor shall

be deemed not to be Outstanding and the Percentage Interest evidenced thereby

shall not be taken into account in determining whether the requisite amount of

Percentage Interests necessary to effect such consent has been obtained;

provided, however, that if any such Person (including the Depositor) owns 100%

of the Percentage Interests evidenced by a Class of Certificates, such

Certificates shall be deemed to be Outstanding for purposes of any provision

hereof that requires the consent of the Holders of Certificates of a particular

Class as a condition to the taking of any action hereunder. The Securities

Administrator and the Trustee are entitled to rely conclusively on a

certification of the Depositor or any Affiliate of the Depositor in determining

which Certificates are registered in the name of an Affiliate of the Depositor.

Class: All Certificates bearing the same Class designation as set forth in

Section 5.01 hereof.

Class A Certificate: Any Certificate designated as a "Class A Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

Class A Certificate Principal Balance: As of any date of determination, the

aggregate Certificate Principal Balance of the Class A Certificates.

Class A Current Interest: As of any Distribution Date, the interest accrued

during the related Accrual Period at the Class A Pass-Through Rate on the Class

A Certificate Principal Balance as of such Distribution Date plus the Current

Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class A Certificates. For purposes of calculating

interest, principal distributions on a Distribution Date will be deemed to have

been made on the first day of the Accrual Period in which such Distribution Date

occurs.

Class A Interest Carry Forward Amount: As of any Distribution Date, the sum

of (1) the excess of (A) the Class A Current Interest with respect to prior

Distribution Dates over (B) the amount actually distributed to the Class A

Certificates with respect to interest on such prior Distribution Dates and (2)

interest on such excess (to the extent permitted by applicable law) at the Class

A Pass-Through Rate for the related Accrual Period.

Class A Margin: As of any Distribution Date up to and including the Initial

Optional Termination Date, 0.200% per annum and, as of any Distribution Date

after the Initial Optional Termination Date, 0.400% per annum.

Class A Pass-Through Rate: For the first Distribution Date, 2.97% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class A Margin and (2) the Available Funds Cap for such Distribution

Date.

Class A Principal Distribution Amount: With respect to any Distribution

Date (1) prior to the Stepdown Date or any Distribution Date on which a Trigger

Event exists, 100% of the Principal Distribution Amount for such Distribution

Date and (2) on or after the Stepdown Date

 

-5-

<PAGE>

where a Trigger Event does not exist, the excess of (A) the sum of the Class A

Certificate Principal Balance and the Class R Certificate Principal Balance

immediately prior to such Distribution Date over (B) the lesser of (i) 23.30% of

the Stated Principal Balance of the Mortgage Loans as of the end of the

immediately preceding Due Period and (ii) the excess of the Stated Principal

Balance of the Mortgage Loans as of the end of the immediately preceding Due

Period over the Minimum Required Overcollateralization Amount; provided,

however, that in no event will the Class A Principal Distribution Amount with

respect to any Distribution Date exceed the aggregate Certificate Principal

Balance of the Class A and Class R Certificates.

Class B Certificates: The Class B-1 Certificates, Class B-2 Certificates,

Class B-3 Certificates, Class B-4 Certificates and Class B-5 Certificates.

Class B-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-1 Certificates.

Class B-1 Certificate: Any Certificate designated as a "Class B-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class B-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-1 Certificates.

Class B-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-1 Pass-Through Rate on

the Class B-1 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class B-1 Certificates. For purposes of

calculating interest, principal distributions on a Distribution Date will be

deemed to have been made on the first day of the Accrual Period in which such

Distribution Date occurs.

Class B-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-1 Pass-Through Rate for the related Accrual Period.

Class B-1 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 0.850% per annum and, as of any Distribution

Date after the Initial Optional Termination Date, 1.275% per annum.

Class B-1 Pass-Through Rate: For the first Distribution Date 3.62% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-1 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class B-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class M-1 Certificate Principal Balance, the

 

-6-

<PAGE>

Class M-2 Certificate Principal Balance and the Class M-3 Certificate Principal

Balance have been reduced to zero and a Trigger Event exists, or as long as a

Trigger Event does not exist, the excess of (1) the sum of (A) the sum of the

Class A Certificate Principal Balance and the Class R Certificate Principal

Balance (after taking into account distributions of the Class A Principal

Distribution Amount on such Distribution Date), (B) the Class M-1 Certificate

Principal Balance (after taking into account distributions of the Class M-1

Principal Distribution Amount on such Distribution Date), (C) the Class M-2

Certificate Principal Balance (after taking into account distributions of the

Class M-2 Principal Distribution Amount on such Distribution Date), (D) the

Class M-3 Certificate Principal Balance (after taking into account distributions

of the Class M-3 Principal Distribution Amount on such Distribution Date) and

(E) the Class B-1 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 62.90% of the aggregate Stated

Principal Balances of the Mortgage Loans as of the end of the immediately

preceding Due Period and (B) the excess of the Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period over the

Minimum Required Overcollateralization Amount, provided, however, that on any

Distribution Date prior to the Stepdown Date on which the Class A Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance and the Class M-3 Certificate Principal Balance

have been reduced to zero, the Class B-1 Principal Distribution Amount for such

Distribution Date will equal the lesser of (A) the outstanding Class B-1

Certificate Principal Balance and (B) 100% of the Principal Distribution Amount

remaining after any distributions on such Class A, Class R, Class M-1, Class M-2

and Class M-3 Certificates; and provided further, however, that in no event will

the Class B-1 Principal Distribution Amount with respect to any Distribution

Date exceed the Class B-1 Certificate Principal Balance.

Class B-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class B-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-2 Certificates.

Class B-2 Certificate: Any Certificate designated as a "Class B-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class B-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-2 Certificates.

Class B-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-2 Pass-Through Rate on

the Class B-2 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class B-2 Certificates. For purposes of

calculating interest,

 

-7-

<PAGE>

principal distributions on a Distribution Date will be deemed to have been made

on the first day of the Accrual Period in which such Distribution Date occurs.

Class B-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-2 Pass-Through Rate for the related Accrual Period.

Class B-2 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 1.300% per annum and, as of any Distribution

Date after the Initial Optional Termination Date, 1.950% per annum.

Class B-2 Pass-Through Rate: For the first Distribution Date, 4.07% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-2 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class B-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class R Certificate Principal Balance, the Class M-1 Certificate Principal

Balance, the Class M-2 Certificate Principal Balance, the Class M-3 Certificate

Balance and the Class B-1 Certificate Principal Balance have been reduced to

zero and a Trigger Event exists, or as long as a Trigger Event does not exist,

the excess of (1) the sum of (A) the sum of the Class A Certificate Principal

Balance and the Class R Certificate Principal Balance (after taking into account

distributions of the Class A Principal Distribution Amount on such Distribution

Date), (B) the Class M-1 Certificate Principal Balance (after taking into

account distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date), (E) the Class B-1 Certificate Principal

Balance (after taking into account distributions of the Class B-1 Principal

Distribution Amount on such Distribution Date) and (F) the Class B-2 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 67.00% of the Stated Principal Balances of the Mortgage Loans as

of the end of the immediately preceding Due Period and (B) the excess of the

aggregate Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount; provided, however, that on any Distribution Date prior to the Stepdown

Date on which the Class A Certificate Principal Balance, the Class R Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance and

the Class B-1 Certificate Principal Balance have been reduced to zero, the Class

B-2 Principal Distribution Amount for such Distribution Date will equal the

lesser of (A) the outstanding Class B-2 Principal Distribution Amount and (B)

100% of the Principal Distribution Amount remaining after any distributions on

such Class A, Class R, Class M-1, Class M-2, Class M-3 and Class B-1

Certificates; and provided further, however, that in no event will the Class B-2

Principal Distribution Amount with respect to any Distribution Date exceed the

Class B-2 Certificate Principal Balance.

 

-8-

<PAGE>

Class B-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance".

Class B-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-3 Certificates.

Class B-3 Certificate: Any Certificate designated as a "Class B-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class B-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-3 Certificates.

Class B-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-3 Pass-Through Rate on

the Class B-3 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class B-3 Certificates. For purposes of

calculating interest, principal distributions on a Distribution Date will be

deemed to have been made on the first day of the Accrual Period in which such

Distribution Date occurs.

Class B-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-3 Pass-Through Rate for the related Accrual Period.

Class B-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 1.400% per annum and as of any Distribution

Date thereafter, 2.100% per annum.

Class B-3 Pass-Through Rate: For the first Distribution Date, 4.17% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-3 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class B-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class R Certificate Principal Balance, the Class M-1 Certificate Principal

Balance, the Class M-2 Certificate Principal Balance, the Class M-3 Certificate

Principal Balance, the Class B-1 Certificate Principal Balance and the Class B-2

Certificate Principal Balance have been reduced to zero and a Trigger Event

exists, or as long as a Trigger Event does not exist, the excess of (1) the sum

of (A) the sum of the Class A Certificate Principal Balance and the Class R

Certificate Principal Balance (after taking into account distributions of the

Class A Principal Distribution Amount on such Distribution Date),

 

-9-

<PAGE>

(B) the Class M-1 Certificate Principal Balance (after taking into account

distributions of the Class M-1 Principal Distribution Amount on such

Distribution Date), (C) the Class M-2 Certificate Principal Balance (after

taking into account distributions of the Class M-2 Principal Distribution Amount

on such Distribution Date), (D) the Class M-3 Certificate Principal Balance

(after taking into account distributions of the Class M-3 Principal Distribution

Amount on such Distribution Date), (E) the Class B-1 Certificate Principal

Balance (after taking into account distributions of the Class B-1 Principal

Distribution Amount on such Distribution Date), (F) the Class B-2 Certificate

Principal Balance (after taking into account distributions of the Class B-2

Principal Distribution Amount on such Distribution Date) and (G) the Class B-3

Certificate Principal Balance immediately prior to such Distribution Date over

(2) the lesser of (A) 72.50% of the aggregate Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period and (B) the

excess of the Stated Principal Balances of the Mortgage Loans as of the end of

the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount; provided, however, that on any Distribution Date

prior to the Stepdown Date on which the Class A Certificate Principal Balance,

the Class R Certificate Principal Balance, the Class M-1 Certificate Principal

Balance, the Class M-2 Certificate Principal Balance, the Class M-3 Certificate

Principal Balance, the Class B-1 Certificate Principal Balance and the Class B-2

Certificate Principal Balance have been reduced to zero, the Class B-3 Principal

Distribution Amount for such Distribution Date will equal the lesser of (A) the

outstanding Class B-3 Certificate Principal Balance and (B) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A,

Class R, Class M-1, Class M-2, Class M-3, Class B-1 and Class B-2 Certificates;

and provided further, however, that in no event will the Class B-3 Principal

Distribution Amount with respect to any Distribution Date exceed the Class B-3

Certificate Principal Balance.

Class B-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class B-4 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-4 Certificates.

Class B-4 Certificate: Any Certificate designated as a "Class B-4

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class B-4 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-4 Certificates.

Class B-4 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-4 Pass-Through Rate on

the Class B-4 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class B-4 Certificates. For purposes of

calculating interest,

 

-10-

<PAGE>

principal distributions on a Distribution Date will be deemed to have been made

on the first day of the Accrual Period in which such Distribution Date occurs.

Class B-4 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-4 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-4 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-4 Pass-Through Rate for the related Accrual Period.

Class B-4 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 2.100% per annum and as of any Distribution

Date thereafter, 3.150% per annum.

Class B-4 Pass-Through Rate: For the first Distribution Date, 4.87% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-4 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class B-4 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class R Certificate Principal Balance, the Class M-1 Certificate Principal

Balance, the Class M-2 Certificate Principal Balance, the Class M-3 Certificate

Principal Balance, the Class B-1 Certificate Principal Balance, the Class B-2

Certificate Principal Balance and the Class B-3 Certificate Principal Balance

have been reduced to zero and a Trigger Event exists, or as long as a Trigger

Event does not exist, the excess of (1) the sum of (A) the Class A Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date), (D)

the Class M-3 Certificate Principal Balance (after taking into account

distributions of the Class M-3 Principal Distribution Amount on such

Distribution Date), (E) the Class B-1 Certificate Principal Balance (after

taking into account distributions of the Class B-1 Principal Distribution Amount

on such Distribution Date), (F) the Class B-2 Certificate Principal Balance

(after taking into account distributions of the Class B-2 Principal Distribution

Amount on such Distribution Date), (G) the Class B-3 Certificate Principal

Balance (after taking into account distributions of the Class B-3 Principal

Distribution Amount on such Distribution Date) and (H) the Class B-4 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 77.00% of the aggregate Stated Principal Balances of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount; provided, however, that on any Distribution Date prior to the Stepdown

Date on which the Class A Certificate Principal Balance, the Class R Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class B-1 Certificate Principal Balance, the Class B-2 Certificate Principal

Balance and the Class B-3 Certificate Principal Balance have been reduced to

zero, the Class B-4 Principal Distribution Amount for such Distribution Date

will equal the lesser of (A) the outstanding Class B-4

 

-11-

<PAGE>

Certificate Principal Balance and (B) 100% of the Principal Distribution Amount

remaining after any distributions on such Class A, Class R, Class M-1, Class

M-2, Class M-3, Class B-1, Class B-2 and Class B-3 Certificates; and provided

further, however, that in no event will the Class B-4 Principal Distribution

Amount with respect to any Distribution Date exceed the Class B-4 Certificate

Principal Balance.

Class B-4 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-4 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-4 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-4 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class B-5 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class B-5 Certificates.

Class B-5 Certificate: Any Certificate designated as a "Class B-5

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class B-5 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class B-5 Certificates.

Class B-5 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class B-5 Pass-Through Rate on

the Class B-5 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class B-5 Certificates. For purposes of

calculating interest, principal distributions on a Distribution Date will be

deemed to have been made on the first day of the Accrual Period in which such

Distribution Date occurs.

Class B-5 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class B-5 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

B-5 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class B-5 Pass-Through Rate for the related Accrual Period.

Class B-5 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 3.500% per annum and as of any Distribution

Date thereafter, 5.250% per annum.

Class B-5 Pass-Through Rate: For the first Distribution Date, 6.27% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class B-5 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class B-5 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance, the

Class R Certificate Principal Balance, the Class

 

-12-

<PAGE>

M-1 Certificate Principal Balance, the Class M-2 Certificate Principal Balance,

the Class M-3 Certificate Principal Balance, the Class B-1 Certificate Principal

Balance, the Class B-2 Certificate Principal Balance, the Class B-3 Certificate

Principal Balance and the Class B-4 Certificate Principal Balance have been

reduced to zero and a Trigger Event exists, or as long as a Trigger Event does

not exist, the excess of (1) the sum of (A) the Class A Certificate Principal

Balance (after taking into account distributions of the Class A Principal

Distribution Amount on such Distribution Date), (B) the Class M-1 Certificate

Principal Balance (after taking into account distributions of the Class M-1

Principal Distribution Amount on such Distribution Date), (C) the Class M-2

Certificate Principal Balance (after taking into account distributions of the

Class M-2 Principal Distribution Amount on such Distribution Date), (D) the

Class M-3 Certificate Principal Balance (after taking into account distributions

of the Class M-3 Principal Distribution Amount on such Distribution Date), (E)

the Class B-1 Certificate Principal Balance (after taking into account

distributions of the Class B-1 Principal Distribution Amount on such

Distribution Date), (F) the Class B-2 Certificate Principal Balance (after

taking into account distributions of the Class B-2 Principal Distribution Amount

on such Distribution Date), (G) the Class B-3 Certificate Principal Balance

(after taking into account distributions of the Class B-3 Principal Distribution

Amount on such Distribution Date), (H) the Class B-4 Certificate Principal

Balance (after taking into account distributions of the Class B-4 Principal

Distribution Amount on such Distribution Date) and (I) the Class B-5 Certificate

Principal Balance immediately prior to such Distribution Date over (2) the

lesser of (A) 86.00% of the aggregate Stated Principal Balances of the Mortgage

Loans as of the end of the immediately preceding Due Period and (B) the excess

of the Stated Principal Balances of the Mortgage Loans as of the end of the

immediately preceding Due Period over the Minimum Required Overcollateralization

Amount; provided, however, that on any Distribution Date prior to the Stepdown

Date on which the Class A Certificate Principal Balance, the Class R Certificate

Principal Balance, the Class M-1 Certificate Principal Balance, the Class M-2

Certificate Principal Balance, the Class M-3 Certificate Principal Balance, the

Class B-1 Certificate Principal Balance, the Class B-2 Certificate Principal

Balance, the Class B-3 Certificate Principal Balance and the Class B-4

Certificate Principal Balance have been reduced to zero, the Class B-5 Principal

Distribution Amount for such Distribution Date will equal the lesser of (A) the

outstanding Class B-5 Certificate Principal Balance and (B) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A,

Class R, Class M-1, Class M-2, Class M-3, Class B-1, Class B-2, Class B-3 and

Class B-4 Certificates; and provided further, however, that in no event will the

Class B-5 Principal Distribution Amount with respect to any Distribution Date

exceed the Class B-5 Certificate Principal Balance.

Class B-5 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class B-5 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class B-5 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class B-5 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class C Applied Realized Loss Amount: As of any Distribution Date, the sum

of all Applied Realized Loss Amounts with respect to the Mortgage Loans which

have been applied to the reduction of the Certificate Principal Balance of the

Class C Certificates.

 

-13-

<PAGE>

Class C Certificate: Any Certificate designated as a "Class C Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

Class C Certificate Principal Balance: As of any date of determination, the

aggregate Certificate Principal Balance of the Class C Certificates.

Class C Current Interest: As of any Distribution Date, the interest accrued

during the related Accrual Period at the Class C Distributable Interest Rate on

a notional amount equal to the aggregate principal balance of the Lower Tier

REMIC Regular Interests immediately prior to such Distribution Date, plus the

interest portion of any previous distributions on such Class that is recovered

as a voidable preference by a trustee in bankruptcy, less any Non-Supported

Interest Shortfall allocated on such Distribution Date to the Class C

Certificates.

Class C Distributable Interest Rate: The excess, if any, of (a) the

weighted average of the interest rates on the Lower Tier REMIC Regular Interests

over (b) two times the weighted average of the interest rates on the Lower Tier

REMIC Regular Interests (treating for purposes of this clause (b) the interest

rate on each of the Lower Tier REMIC Marker Classes as being capped at the

interest rate of its Related Certificates and treating the Class LTX Interest as

being capped at zero). The averages described in the preceding sentence shall be

weighted on the basis of the respective principal balances of the Lower Tier

REMIC Regular Interests immediately prior to any date of determination.

Class C Interest Carry Forward Amount: As of any Distribution Date, the

excess of (A) the Class C Current Interest with respect to prior Distribution

Dates over (B) the amount actually distributed to the Class C Certificates with

respect to interest on such prior Distribution Dates or added to the aggregate

Certificate Principal Balance of the Class C Certificates.

Class C Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class C Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class C Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class C Certificates pursuant to the last sentence of

the definition of "Certificate Principal Balance."

Class LTA Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificates and an interest rate equal to the Net Rate.

Class LTB-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTB-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTB-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

 

-14-

<PAGE>

Class LTB-4 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTB-5 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTM-1 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTM-2 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTM-3 Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to 1/2 of the initial principal

balance of its Related Certificate and an interest rate equal to the Net Rate.

Class LTR Interest: The sole class of "residual interest" in the Lower Tier

REMIC.

Class LTX Interest: An uncertificated regular interest in the Lower Tier

REMIC with an initial principal balance equal to the excess of (i) the aggregate

Cut-off Date Principal Balance of the Mortgage Loans over (ii) the aggregate

initial principal balance of the Lower Tier REMIC Marker Classes and an interest

rate equal to the Net Rate.

Class M Certificates: The Class M-1 Certificates, Class M-2 Certificates

and Class M-3 Certificates.

Class M-1 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-1 Certificates.

Class M-1 Certificate: Any Certificate designated as a "Class M-1

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class M-1 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-1 Certificates.

Class M-1 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-1 Pass-Through Rate on

the Class M-1 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class M-1 Certificates. For purposes of

calculating

 

-15-

<PAGE>

interest, principal distributions on a Distribution Date will be deemed to have

been made on the first day of the Accrual Period in which such Distribution Date

occurs.

Class M-1 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-1 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-1 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-1 Pass-Through Rate for the related Accrual Period.

Class M-1 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 0.530% per annum and, as of any Distribution

Date after the Initial Optional Termination Date, 0.795% per annum.

Class M-1 Pass-Through Rate: For the first Distribution Date, 3.30% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-1 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class M-1 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if the Class A Certificate Principal Balance and the

Class R Certificate Principal Balance has been reduced to zero and a Trigger

Event exists, or as long as a Trigger Event does not exist, the excess of (1)

the sum of (A) the sum of the Class A Certificate Principal Balance and the

Class R Certificate Principal Balance (after taking into account distributions

of the Class A Principal Distribution Amount on such Distribution Date) and (B)

the Class M-1 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 42.20% of the Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the aggregate Stated Principal Balances for the

Mortgage Loans as of the end of the immediately preceding Due Period over the

Minimum Required Overcollateralization Amount; provided, however, that on any

Distribution Date prior to the Stepdown Date on which the Class A Certificate

Principal Balance and the Class R Certificate Principal Balance has been reduced

to zero, the Class M-1 Principal Distribution Amount will equal the lesser of

(A) the outstanding Class M-1 Certificate Principal Balance and (B) 100% of the

Principal Distribution Amount remaining after any distributions on such Class A

and Class R Certificates; and, provided, further that in no event will the Class

M-1 Principal Distribution Amount with respect to any Distribution Date exceed

the Class M-1 Certificate Principal Balance.

Class M-1 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-1 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-1 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-1 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class M-2 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-2 Certificates.

 

-16-

<PAGE>

Class M-2 Certificate: Any Certificate designated as a "Class M-2

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class M-2 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-2 Certificates.

Class M-2 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-2 Pass-Through Rate on

the Class M-2 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class M-2 Certificates. For purposes of

calculating interest, principal distributions on a Distribution Date will be

deemed to have been made on the first day of the Accrual Period in which such

Distribution Date occurs.

Class M-2 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-2 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-2 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-2 Pass-Through Rate for the related Accrual Period.

Class M-2 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 0.600% per annum and, as of any Distribution

Date after the Initial Optional Termination Date, 0.900% per annum.

Class M-2 Pass-Through Rate: For the first Distribution Date, 3.37% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-2 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class M-2 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if each of the Class A Certificate Principal Balance,

the Class R Certificate Principal Balance and the Class M-1 Certificate

Principal Balance has been reduced to zero and a Trigger Event exists, or as

long as a Trigger Event does not exist, the excess of (1) the sum of (A) the sum

of the Class A Certificate Principal Balance and the Class R Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date) and (C) the

Class M-2 Certificate Principal Balance immediately prior to such Distribution

Date over (2) the lesser of (A) 47.70% of the aggregate Stated Principal

Balances of the Mortgage Loans as of the end of the immediately preceding Due

Period and (B) the excess of the Stated Principal Balances of the Mortgage Loans

as of the end of the immediately preceding Due Period over the Minimum Required

Overcollateralization Amount; provided, however, that on any Distribution Date

prior to the Stepdown Date on which the Class A Certificate Principal Balance,

the Class R Certificate Principal Balance and the Class M-1 Certificate

Principal Balance have been reduced to zero, the Class M-2 Principal

Distribution Amount will equal the lesser of (A) the outstanding Class M-2

 

-17-

<PAGE>

Certificate Principal Balance and (B) 100% of the Principal Distribution Amount

remaining after any distributions on such Class A, Class R and Class M-1

Certificates; provided, further, however, in no event will the Class M-2

Principal Distribution Amount with respect to any Distribution Date exceed the

Class M-2 Certificate Principal Balance.

Class M-2 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-2 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-2 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-2 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class M-3 Applied Realized Loss Amount: As of any Distribution Date, the

sum of all Applied Realized Loss Amounts with respect to the Mortgage Loans

which have been applied to the reduction of the Certificate Principal Balance of

the Class M-3 Certificates.

Class M-3 Certificate: Any Certificate designated as a "Class M-3

Certificate" on the face thereof, in the form of Exhibit A hereto, representing

the right to distributions as set forth herein.

Class M-3 Certificate Principal Balance: As of any date of determination,

the aggregate Certificate Principal Balance of the Class M-3 Certificates.

Class M-3 Current Interest: As of any Distribution Date, the interest

accrued during the related Accrual Period at the Class M-3 Pass-Through Rate on

the Class M-3 Certificate Principal Balance as of such Distribution Date plus

the Current Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class M-3 Certificates. For purposes of

calculating interest, principal distributions on a Distribution Date will be

deemed to have been made on the first day of the Accrual Period in which such

Distribution Date occurs.

Class M-3 Interest Carry Forward Amount: As of any Distribution Date, the

sum of (1) the excess of (A) the Class M-3 Current Interest with respect to

prior Distribution Dates over (B) the amount actually distributed to the Class

M-3 Certificates with respect to interest on such prior Distribution Dates and

(2) interest on such excess (to the extent permitted by applicable law) at the

Class M-3 Pass-Through Rate for the related Accrual Period.

Class M-3 Margin: As of any Distribution Date up to and including the

Initial Optional Termination Date, 0.800% per annum and, as of any Distribution

Date after the Initial Optional Termination Date, 1.200% per annum.

Class M-3 Pass-Through Rate: For the first Distribution Date, 3.57% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class M-3 Margin and (2) the Available Funds Cap for such Distribution

Date.

Class M-3 Principal Distribution Amount: With respect to any Distribution

Date on or after the Stepdown Date, 100% of the Principal Distribution Amount

for such Distribution Date if each of the Class A Certificate Principal Balance,

the Class R Certificate Principal Balance,

 

-18-

<PAGE>

the Class M-1 Certificate Principal Balance and the Class M-2 Certificate

Principal Balance has been reduced to zero and a Trigger Event exists, or as

long as a Trigger Event does not exist, the excess of (1) the sum of (A) the sum

of the Class A Certificate Principal Balance and the Class R Certificate

Principal Balance (after taking into account distributions of the Class A

Principal Distribution Amount on such Distribution Date), (B) the Class M-1

Certificate Principal Balance (after taking into account distributions of the

Class M-1 Principal Distribution Amount on such Distribution Date), (C) the

Class M-2 Certificate Principal Balance (after taking into account distributions

of the Class M-2 Principal Distribution Amount on such Distribution Date) and

(D) the Class M-3 Certificate Principal Balance immediately prior to such

Distribution Date over (2) the lesser of (A) 57.90% of the aggregate Stated

Principal Balances of the Mortgage Loans as of the end of the immediately

preceding Due Period and (B) the excess of the Stated Principal Balances of the

Mortgage Loans as of the end of the immediately preceding Due Period over the

Minimum Required Overcollateralization Amount; provided, however, that on any

Distribution Date prior to the Stepdown Date on which the Class A Certificate

Principal Balance, the Class R Certificate Principal Balance, the Class M-1

Certificate Principal Balance and the Class M-2 Certificate Principal Balance

have been reduced to zero, the Class M-3 Principal Distribution Amount will

equal the lesser of (A) the outstanding Class M-3 Certificate Principal Balance

and (B) 100% of the Principal Distribution Amount remaining after any

distributions on such Class A, Class R, Class M-1 and Class M-2 Certificates;

provided, further, however, in no event will the Class M-3 Principal

Distribution Amount with respect to any Distribution Date exceed the Class M-3

Certificate Principal Balance.

Class M-3 Unpaid Realized Loss Amount: As of any Distribution Date, the

excess of (1) the Class M-3 Applied Realized Loss Amount over (2) the sum of (x)

all distributions in reduction of the Class M-3 Unpaid Realized Loss Amounts on

all previous Distribution Dates and (y) all increases in the Certificate

Principal Balance of such Class M-3 Certificates pursuant to the last sentence

of the definition of "Certificate Principal Balance."

Class P Certificate: Any Certificate designated as a "Class P Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

Class R Certificate: Any Certificate designated as a "Class R Certificate"

on the face thereof, in the form of Exhibit A hereto, representing the right to

distributions as set forth herein.

Class R Certificate Principal Balance: As of any date of determination, the

aggregate Certificate Principal Balance of the Class R Certificate.

Class R Current Interest: As of any Distribution Date, the interest accrued

during the related Accrual Period at the Class R Pass-Through Rate on the Class

R Certificate Principal Balance as of such Distribution Date plus the Current

Interest and Interest Carry Forward Amount portions of any previous

distributions on such Class that are recovered as a voidable preference by a

trustee in bankruptcy, less any Non-Supported Interest Shortfall allocated on

such Distribution Date to the Class R Certificate. For purposes of calculating

interest, principal distributions on a Distribution Date will be deemed to have

been made on the first day of the Accrual Period in which such Distribution Date

occurs.

 

-19-

<PAGE>

Class R Interest Carry Forward Amount: As of any Distribution Date, the sum

of (1) the excess of (A) the Class R Current Interest with respect to prior

Distribution Dates over (B) the amount actually distributed to the Class R

Certificate with respect to interest on such prior Distribution Dates and (2)

interest on such excess (to the extent permitted by applicable law) at the Class

R Pass-Through Rate for the related Accrual Period.

Class R Margin: As of any Distribution Date up to and including the Initial

Optional Termination Date, 0.200% per annum and, as of any Distribution Date

after the Initial Optional Termination Date, 0.400% per annum.

Class R Pass-Through Rate: For the first Distribution Date, 2.97% per

annum. As of any Distribution Date thereafter, the lesser of (1) One-Month LIBOR

plus the Class R Margin and (2) the Available Funds Cap for such Distribution

Date.

Closing Date: March 10, 2005.

Code: The Internal Revenue Code of 1986, including any successor or

amendatory provisions.

Collection Account: The separate Eligible Account created and initially

maintained by the Servicer pursuant to Section 3.05(d) in the name of the

Trustee for the benefit of the Certificateholders and designated "Wilshire

Credit Corporation, as servicer for Deutsche Bank, National Trust Company, as

trustee, in trust for registered holders of Merrill Lynch Mortgage Investors

Trust, Mortgage Loan Asset-Backed Certificates, Series 2005-SL1". Funds in the

Collection Account shall be held in trust for the Certificateholders for the

uses and purposes set forth in this Agreement.

Combined Loan-to-Value Ratio: The fraction, expressed as a percentage, the

numerator of which is the sum of (1) the original principal balance of the

related Mortgage Loan and (2) any outstanding principal balances of Mortgage

Loans the liens on which are senior to the lien on such related Mortgage Loan

(such sum calculated at the date of origination of such related Mortgage Loan)

and the denominator of which is the lesser of (A) the Appraised Value of the

related Mortgaged Property and (B) the sales price of the related Mortgaged

Property at time of origination.

Compensating Interest: For any Distribution Date and all Principal

Prepayments in full in respect of a Mortgage Loan that are received during the

period from the first day of the related Prepayment Period through the last day

of the calendar month preceding such Distribution Date, a payment made by the

Servicer in an amount not to exceed the product of (a) one-twelfth of 0.25% and

(b) the aggregate Stated Principal Balance of the Mortgage Loans for such

Distribution Date, equal to the amount of interest at the Net Mortgage Rate for

that Mortgage Loan from the date of prepayment through the 30th day of such

preceding calendar month.

Current Interest: Any of the Class A Current Interest, the Class R Current

Interest, the Class M-1 Current Interest, the Class M-2 Current Interest, the

Class M-3 Current Interest, the Class B-1 Current Interest, the Class B-2

Current Interest, the Class B-3 Current Interest, the Class B-4 Current

Interest, the Class B-5 Current Interest and the Class C Current Interest.

 

-20-

<PAGE>

Custodian: The Master Servicer, in its role as Custodian.

Cut-off Date: February 1, 2005.

Cut-off Date Principal Balance: As to any Mortgage Loan, the unpaid

principal balance thereof as of the close of business on the calendar day

immediately preceding the Cut-off Date after application of all payments of

principal due on or prior to the Cut-off Date, whether or not received, and all

Principal Prepayments received prior to the Cut-off Date, but without giving

effect to any installments of principal received in respect of Due Dates on and

after the Cut-off Date.

DBRS: Dominion Bond Rating Service, Inc. or any successor in interest.

Definitive Certificates: As defined in Section 5.06.

Deleted Mortgage Loan: A Mortgage Loan replaced or to be replaced by a

Replacement Mortgage Loan.

Delinquent: A Mortgage Loan is "delinquent" if any payment due thereon is

not made pursuant to the terms of such Mortgage Loan by the close of business on

the day such payment is scheduled to be due. A Mortgage Loan is "30 days

delinquent" if such payment has not been received by the close of business on

the corresponding day of the month immediately succeeding the month in which

such payment was due, or, if there is no such corresponding day (e.g., as when a

30-day month follows a 31-day month in which a payment was due on the 31st day

of such month), then on the last day of such immediately succeeding month. With

respect to any Mortgage Loan due on any day other than the first day of the

month, such Mortgage Loan shall be deemed to be due on the first day of the

immediately succeeding month. Similarly for "60 days delinquent," "90 days

delinquent" and so on.

Denomination: With respect to each Certificate, the amount set forth on the

face thereof as the "Initial Principal Balance of this Certificate."

Depositor: Merrill Lynch Mortgage Investors, Inc., a Delaware corporation,

or any successor in interest.

Depository: The initial Depository shall be The Depository Trust Company

("DTC"), the nominee of which is Cede & Co., or any other organization

registered as a "clearing agency" pursuant to Section 17A of the Securities

Exchange Act of 1934, as amended. The Depository shall initially be the

registered Holder of the Book-Entry Certificates. The Depository shall at all

times be a "clearing corporation" as defined in Section 8-102(3) of the Uniform

Commercial Code of the State of New York.

Depository Agreement: With respect to Classes of Book-Entry Certificates,

the agreement between the Securities Administrator and the initial Depository.

Depository Participant: A broker, dealer, bank or other financial

institution or other Person for whom from time to time a Depository effects

book-entry transfers and pledges of securities deposited with the Depository.

 

-21-

<PAGE>

Designated Transaction: A transaction in which the assets underlying the

Certificates consist of single-family residential, multi-family residential,

home equity, manufactured housing and/or commercial mortgage obligations that

are secured by single-family residential, multi-family residential, commercial

real property or leasehold interests therein.

Determination Date: With respect to any Distribution Date, the 15th day of

the month of such Distribution Date or, if such 15th day is not a Business Day,

the immediately preceding Business Day.

Disqualified Organization: (1) the United States, any state or political

subdivision thereof, any foreign government, any international organization, or

any agency or instrumentality of any of the foregoing, (2) any organization

(other than a cooperative described in Section 521 of the Code) which is exempt

from tax under Chapter 1 of Subtitle A of the Code unless such organization is

subject to the tax imposed by Section 511 of the Code and (3) any organization

described in Section 1381(a)(2)(C) of the Code.

Distribution Date: The 25th day of each calendar month after the initial

issuance of the Certificates, or if such 25th day is not a Business Day, the

next succeeding Business Day, commencing in March 2005.

Due Date: With respect to any Distribution Date and any Mortgage Loan, the

day during the related Due Period on which a Scheduled Payment is due.

Due Period: With respect to any Distribution Date, the period beginning on

the second day of the calendar month preceding the calendar month in which such

Distribution Date occurs and ending on the first day of the month in which such

Distribution Date occurs.

Eligible Account: An account that is (1) maintained with a depository

institution the long-term unsecured debt obligations of which are rated by each

Rating Agency in one of its two highest rating categories, or (2) maintained

with the corporate trust department of a bank which (A) has a rating of at least

Baa3 or P-3 by Moody's and (B) is either the Depositor or the corporate trust

department of a national bank or banking corporation which has a rating of at

least A-1 by S&P or F1 by Fitch, or (iii) an account or accounts the deposits in

which are fully insured by the FDIC, or (iv) an account or accounts, acceptable

to each Rating Agency without reduction or withdrawal of the rating of any Class

of Certificates, as evidenced in writing, by a depository institution in which

such accounts are insured by the FDIC (to the limit established by the FDIC),

the uninsured deposits in which accounts are otherwise secured such that, as

evidenced by an Opinion of Counsel delivered to and acceptable to the Securities

Administrator, the Trustee and each Rating Agency, the Certificateholders have a

claim with respect to the funds in such account and a perfected first security

interest against any collateral (which shall be limited to Permitted

Investments) securing such funds that is superior to claims of any other

depositors or creditors of the depository institution with which such account is

maintained, or (v) maintained at an eligible institution whose commercial paper,

short-term debt or other short-term deposits are rated at least A-1+ by S&P and

F-1+ by Fitch, or (vi) maintained with a federal or state chartered depository

institution the deposits in which are insured by the FDIC to the applicable

limits and the short-term unsecured debt obligations of which (or, in the case

of a depository institution that is a subsidiary of a holding company, the

short-term unsecured debt

 

-22-

<PAGE>

obligations of such holding company) are rated A-1 by S&P or Prime-1 by Moody's

at the time any deposits are held on deposit therein, or (vii) otherwise

acceptable to each Rating Agency, as evidenced by a letter from each Rating

Agency to the Securities Administrator and the Trustee.

ERISA: The Employee Retirement Income Security Act of 1974, including any

successor or amendatory provisions.

ERISA-Qualifying Underwriting: A best efforts or firm commitment

underwriting or private placement that would satisfy the requirements would

satisfy the requirements of Prohibited Transaction Exemption 90-29, Exemption

Application No. D-8012, 55 Fed. Reg. 21459 (1990), as amended, granted by the

United States Department of Labor (or any other applicable underwriter's

exemption granted by the United States Department of Labor), except, in relevant

part, for the requirement that the certificates have received a rating at the

time of acquisition that is in one of the three (or four, in the case of a

"designated transaction") highest generic rating categories by at least one of

S&P, Moody's or Fitch.

ERISA Restricted Certificates: The Class C Certificates, Class P

Certificates and Class R Certificate and any other Certificate, unless the

acquisition and holding of such other Certificate is covered by and exempt under

an underwriter's exemption.

Event of Default: As defined in Section 7.01 hereof.

Excess Interest: On any Distribution Date, for the Class A Certificates,

Class R Certificate, Class M-1 Certificates, Class M-2 Certificates, Class M-3

Certificates, Class B-1 Certificates, Class B-2 Certificates, Class B-3

Certificates, Class B-4 Certificates and Class B-5 Certificates, the excess, if

any, of (1) the amount of interest such Class of Certificates is entitled to

receive on such Distribution Date at its Pass-Through Rate over (2) the amount

of interest such Class of Certificates would have been entitled to receive on

such Distribution Date had the Pass-Through Rate for such Class been the REMIC

Pass-Through Rate.

Excess Proceeds: With respect to any Liquidated Loan, any Liquidation

Proceeds that are in excess of the sum of (1) the unpaid principal balance of

such Liquidated Loan as of the date of such liquidation plus (2) interest at the

Mortgage Rate from the Due Date as to which interest was last paid or advanced

to Certificateholders (and not reimbursed to the Servicer) up to the Due Date in

the month in which such Liquidation Proceeds are required to be distributed on

the unpaid principal balance of such Liquidated Loan outstanding during each Due

Period as to which such interest was not paid or advanced.

Exchange Act: The Securities Exchange Act of 1934, as amended.

Extra Principal Distribution Amount: With respect to any Distribution Date,

(1) prior to the Stepdown Date, the excess of (A) the sum of (i) the Aggregate

Certificate Principal Balance immediately preceding such Distribution Date

reduced by the Principal Funds with respect to such Distribution Date and (ii)

$39,883,883 over (B) the Pool Stated Principal Balance of the Mortgage Loans as

of such Distribution Date and (2) on and after the Stepdown Date, (A) the sum of

(x) the Aggregate Certificate Principal Balance immediately preceding such

Distribution Date, reduced by the Principal Funds with respect to such

Distribution Date and (y) the greater of (a) 14.00% of the Pool Stated Principal

Balance of the Mortgage Loans and (b) the Minimum

 

-23-

<PAGE>

Required Overcollateralization Amount less (B) the Pool Stated Principal Balance

of the Mortgage Loans as of such Distribution Date; provided, however, that if

on any Distribution Date a Trigger Event is in effect, the Extra Principal

Distribution Amount will not be reduced to the applicable percentage of the

then-current Pool Stated Principal Balance of the Mortgage Loans (and will

remain fixed at the applicable percentage of the aggregate Stated Principal

Balance of the Mortgage Loans as of the Due Date immediately prior to the

Trigger Event) until the next Distribution Date on which the Trigger Event is

not in effect.

Fannie Mae: A federally chartered and privately owned corporation organized

and existing under the Federal National Mortgage Association Charter Act, or any

successor thereto.

FDIC: The Federal Deposit Insurance Corporation, or any successor thereto.

Fitch: Fitch, Inc., or any successor in interest.

Floating Rate Certificate Carryover: With respect to a Distribution Date,

in the event that the Pass-Through Rate for a Class of the Class A, Class R,

Class M or Class B Certificates is based upon the Available Funds Cap, the

excess of (x) the amount of interest that such Class would have been entitled to

receive on such Distribution Date had the Pass-Through Rate for that Class not

been calculated based on the Available Funds Cap over (y) the amount of interest

payable on such Class on such Distribution Date based on the Available Funds

Cap, together with (i) the unpaid portion of any such excess from prior

Distribution Dates (and interest accrued thereon at the then applicable

Pass-Through Rate for such Class, without giving effect to the Available Funds

Cap) and (ii) any amount previously distributed with respect to Floating Rate

Certificate Carryover for such Class that is recovered as a voidable preference

by a trustee in bankruptcy.

Freddie Mac: A corporate instrumentality of the United States created and

existing under Title III of the Emergency Home Finance Act of 1970, as amended,

or any successor thereto.

Grantor Trusts: The grantor trusts described in Section 2.07 hereof.

Initial Certificate Principal Balance: With respect to any Class A, Class

M, Class B, Class C or Class R Certificate, the Certificate Principal Balance of

such Certificate or any predecessor Certificate on the Closing Date as set forth

in Section 5.01 hereof.

Initial Optional Termination Date: The Distribution Date on which the

aggregate Stated Principal Balance of the Mortgage Loans is equal to or less

than 10% of the aggregate Stated Principal Balance of the Mortgage Loans as of

the Cut-off Date.

Insurance Policy: With respect to any Mortgage Loan included in the Trust

Fund, any insurance policy, including all riders and endorsements thereto in

effect with respect to such Mortgage Loan, including any replacement policy or

policies for any insurance policies.

Insurance Proceeds: Proceeds paid in respect of the Mortgage Loans pursuant

to any Insurance Policy or any other insurance policy covering a Mortgage Loan,

to the extent such proceeds are payable to the mortgagee under the Mortgage, the

Servicer or the Trustee under the deed of trust and are not applied to the

restoration of the related Mortgaged Property or released

 

-24-

<PAGE>

to the Mortgagor in accordance with the procedures that the Servicer would

follow in servicing mortgage loans held for its own account, in each case other

than any amount included in such Insurance Proceeds in respect of Insured

Expenses.

Insured Expenses: Expenses covered by an Insurance Policy or any other

insurance policy with respect to the Mortgage Loans.

Interest Carry Forward Amount: Any of the Class A Interest Carry Forward

Amount, the Class R Interest Carry Forward Amount, the Class M-1 Interest Carry

Forward Amount, the Class M-2 Interest Carry Forward Amount, the Class M-3

Interest Carry Forward Amount, the Class B-1 Interest Carry Forward Amount, the

Class B-2 Interest Carry Forward Amount, the Class B-3 Interest Carry Forward

Amount, the Class B-4 Interest Carry Forward Amount, the Class B-5 Interest

Carry Forward Amount or the Class C Interest Carry Forward Amount, as the case

may be.

Interest Determination Date: With respect to the Certificates, (i) for any

Accrual Period other than the first Accrual Period, the second LIBOR Business

Day preceding the commencement of such Accrual Period and (ii) for the first

Accrual Period, March 8, 2005.

Interest Funds: With respect to any Distribution Date, the sum, without

duplication, of (1) all scheduled interest due during the related Due Period and

received before the related Servicer Remittance Date or advanced on or before

the related Servicer Remittance Date less the Servicing Fee and the Securities

Administrator Fee, (2) all Advances relating to interest with respect to the

Mortgage Loans, (3) all Compensating Interest with respect to the Mortgage

Loans, (4) Liquidation Proceeds with respect to the Mortgage Loans (to the

extent such Liquidation Proceeds relate to interest) collected during the

related Prepayment Period, (5) all proceeds of any purchase pursuant to Section

2.02 or 2.03 during the related Prepayment Period or pursuant to Section 9.01

not later than the related Determination Date (to the extent that such proceeds

relate to interest) less the Servicing Fee and (6) all Prepayment Charges

received with respect to the Mortgage Loans during the related Prepayment

Period, less (A) all Non-Recoverable Advances relating to interest and (B) other

amounts reimbursable to the Servicer, the Master Servicer, the Securities

Administrator and the Trustee pursuant to this Agreement.

Latest Possible Maturity Date: The latest maturity date for any Mortgage

Loan in the Trust Fund plus one year.

LIBOR Business Day: Any day on which banks in the City of London, England

and New York City, U.S.A. are open and conducting transactions in foreign

currency and exchange.

Liquidated Loan: With respect to any Distribution Date, a defaulted

Mortgage Loan that either (a) has been liquidated through deed-in-lieu of

foreclosure, foreclosure sale, trustee's sale or other realization as provided

by applicable law governing the real property subject to the related Mortgage

and any security agreements and as to which the Servicer has certified (in

accordance with Section 3.12) in the related Prepayment Period that it has

received all amounts it expects to receive in connection with such liquidation

or (b) is delinquent 180 days or longer, as to which the Servicer has certified

in a certificate of an officer of the Servicer delivered to the Securities

Administrator and the Trustee that it does not believe that there is a

reasonable

 

-25-

<PAGE>

likelihood that any further net proceeds will be received or recovered with

respect to such Mortgage Loan.

Liquidation Proceeds: Amounts, including Insurance Proceeds, received in

connection with the partial or complete liquidation of Mortgage Loans, whether

through trustee's sale, foreclosure sale, sale by the Servicer pursuant to this

Agreement or otherwise or amounts received in connection with any condemnation

or partial release of a Mortgaged Property and any other proceeds received in

connection with an REO Property, less the sum of related unreimbursed Advances,

Servicing Fees, Servicing Advances and any other expenses related to such

Mortgage Loan.

Losses: Any losses, claims, damages, liabilities or expenses collectively.

Lower Tier REMIC: As described in the Preliminary Statement and Section

2.07.

Lower Tier REMIC Interests: Each of the Class LTA Interest, the Class LTM-1

Interest, the Class LTM-2 Interest, the Class LTM-3 Interest, the Class LTB-1

Interest, the Class LTB-2 Interest, the Class LTB-3 Interest, the Class LTB-4

Interest, the Class LTB-5 Interest, the Class LTX Interest and the Class LTR

Interest.

Lower Tier REMIC Marker Classes: Each of the classes of Lower Tier REMIC

Regular Interests other than the Class LTX Interest.

Lower Tier REMIC Regular Interests: Each of the Lower Tier REMIC Interests

other than the Class LTR Interest.

Master Servicer: Wells Fargo Bank, N.A., a national banking association, or

any successor in interest.

MERS: Mortgage Electronic Registration Systems, Inc., a corporation

organized and existing under the laws of the State of Delaware, or any successor

thereto.

MERS Loan: Any Mortgage Loan registered with MERS on the MERS System.

MERS System: The system of recording transfers of mortgage electronically

maintained by MERS.

Minimum Required Overcollateralization Amount: An amount equal to the

product of (x) 0.50% and (y) the Stated Principal Balance of the Mortgage Loans

as of the Cut-off Date.

MIN: The loan number for any MERS Loan.

MOM Loan: Any Mortgage Loan as to which MERS is acting as mortgagee, solely

as nominee for the originator of such Mortgage Loan and its successors and

assigns.

Monthly Statement: The statement delivered to the Certificateholders

pursuant to Section 4.05.

 

-26-

<PAGE>

Moody's: Moody's Investors Service, Inc. or any successor in interest.

Mortgage: With respect to a Mortgage Loan, the mortgage, deed of trust or

other instrument creating a second lien or a second priority ownership interest

in an estate in fee simple in real property securing a Mortgage Note.

Mortgage File: The mortgage documents listed in Section 2.01 hereof

pertaining to a particular Mortgage Loan and any additional documents delivered

to the Custodian to be added to the Mortgage File pursuant to this Agreement.

Mortgage Loans: Such of the mortgage loans transferred and assigned to the

Trustee pursuant to the provisions hereof as from time to time are held as a

part of the Trust Fund (including any REO Property), the mortgage loans so held

being identified in the Mortgage Loan Schedule, notwithstanding foreclosure or

other acquisition of title of the related Mortgaged Property. Any mortgage loan

that was intended by the parties hereto to be transferred to the Trust Fund as

indicated by such Mortgage Loan Schedule which is in fact not so transferred for

any reason shall continue to be a Mortgage Loan hereunder until the Purchase

Price with respect thereto has been paid to the Trust Fund.

Mortgage Loan Schedule: The list of Mortgage Loans (as from time to time

amended by the Trustee to reflect the deletion of Deleted Mortgage Loans and the

addition of Replacement Mortgage Loans pursuant to the provisions of this

Agreement) transferred to the Trustee as part of the Trust Fund (for

clarification purposes, the Custodian has physical possession of the Mortgage

Files) and from time to time subject to this Agreement, attached hereto as

Exhibit B, setting forth the following information with respect to each Mortgage

Loan:

(i) the loan number;

(ii) borrower name and address;

(iii) the unpaid principal balance of the Mortgage Loans;

(iv) the initial Mortgage Rate;

(v) the original maturity date and the months remaining before

maturity date;

(vi) the original principal balance;

(vii) the Cut-off Date Principal Balance;

(viii) the first payment due date of the Mortgage Loan;

(ix) the Combined Loan-to-Value Ratio

(x) a code indicating whether the residential dwelling at the

time of origination was represented to be owner-occupied;

(xi) a code indicating the property type;

 

-27-

<PAGE>

(xii) location of the related Mortgaged Property;

(xiii) a code indicating whether a Prepayment Charge is

applicable and, if so,

(A) the period during which such Prepayment Charge is in

effect;

(B) the amount of such Prepayment Charge;

(C) any limitations or other conditions on the

enforceability of such Prepayment Charge; and

(D) any other information pertaining to the Prepayment

Charge specified in the related Mortgage Note; and

(xiv) the Credit Score and date obtained.

Mortgage Note: The original executed note or other evidence of indebtedness

evidencing the indebtedness of a Mortgagor under a Mortgage Loan and all

amendments, modifications and attachments thereto.

Mortgage Pool: The aggregate of the Mortgage Loans identified in the

Mortgage Loan Schedule.

Mortgaged Property: The underlying property securing a Mortgage Loan.

Mortgage Rate: The annual rate of interest borne by a Mortgage Note from

time to time.

Mortgagor: The obligor on a Mortgage Note.

Net Mortgage Rate: As to each Mortgage Loan, and at any time, the per annum

rate equal to the then current Mortgage Rate less the Servicing Fee Rate and the

Securities Administrator Fee Rate.

Net Rate: With respect to any Distribution Date, the product of (x) the

weighted average Net Mortgage Rate for the Mortgage Loans calculated based on

the respective Net Mortgage Rates and the Stated Principal Balances of such

Mortgage Loans as of the preceding Distribution Date (or, in the case of the

first Distribution Date, as of the Cut-off Date) and (y) a fraction, the

numerator of which is 30 and the denominator of which is the actual number of

days in the related Accrual Period.

Non-Recoverable Advance: Any portion of an Advance previously made or

proposed to be made by the Servicer that, in the good faith judgment of the

Servicer, will not or, in the case of a current delinquency, would not, be

ultimately recoverable by the Servicer from the related Mortgagor, related

Liquidation Proceeds or otherwise related to the Mortgage Loans.

Non-Recoverable Servicing Advance: Any portion of a Servicing Advance

previously made or proposed to be made by the Servicer that, in the good faith

judgment of the Servicer, will not or, in the case of a current Servicing

Advance, would not, be ultimately recoverable by

 

-28-

<PAGE>

the Servicer from the related Mortgagor, related Liquidation Proceeds or

otherwise related to the Mortgage Loans.

Non-Supported Interest Shortfall: As defined in Section 4.02.

Offered Certificates: The Class A, Class M-1, Class M-2, Class M-3, Class

B-1, Class B-2, Class B-3, Class B-4 and Class R Certificates.

Officer's Certificate: A certificate (1) signed by the Chairman of the

Board, the Vice Chairman of the Board, the President, a vice president (however

denominated), an Assistant Vice President, the Treasurer, the Secretary, or one

of the assistant treasurers or assistant secretaries of the Depositor, the

Master Servicer, the Servicer or the Securities Administrator (or any other

officer customarily performing functions similar to those performed by any of

the above designated officers and to whom, with respect to a particular matter,

such matter is referred because of such officer's knowledge of and familiarity

with a particular subject) or (2), if provided for in this Agreement, signed by

a Servicing Officer, as the case may be, and delivered to the Depositor, the

Master Servicer, the Servicer, the Securities Administrator or the Trustee, as

the case may be, as required by this Agreement.

One-Month LIBOR: With respect to any Accrual Period, the rate determined by

the Securities Administrator on the related Interest Determination Date on the

basis of (a) the offered rates for one-month United States dollar deposits, as

such rates appear on Telerate page 3750, as of 11:00 a.m. (London time) on such

Interest Determination Date or (b) if such rate does not appear on Telerate Page

3750 as of 11:00 a.m. (London time), the offered rates of the Reference Banks

for one-month United States dollar deposits, as such rates appear on the Reuters

Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest Determination

Date. If One-Month LIBOR is determined pursuant to clause (b) above, on each

Interest Determination Date, One-Month LIBOR for the related Accrual Period will

be established by the Securities Administrator as follows:

(i) If on such Interest Determination Date two or more Reference

Banks provide such offered quotations, One-Month LIBOR for the related Accrual

Period shall be the arithmetic mean of such offered quotations (rounded upwards

if necessary to the nearest whole multiple of 0.03125%).

(ii) If on such Interest Determination Date fewer than two

Reference Banks provide such offered quotations, One-Month LIBOR for the related

Accrual Period shall be the higher of (i) One-Month LIBOR as determined on the

previous Interest Determination Date and (ii) the Reserve Interest Rate.

Opinion of Counsel: A written opinion of counsel, who may be counsel for

the Depositor, the Master Servicer, the Servicer or the Securities Administrator

reasonably acceptable to each addressee of such opinion; provided, however, that

with respect to Section 6.04 or 10.01, or the interpretation or application of

the REMIC Provisions, such counsel must (1) in fact be independent of the

Depositor, the Master Servicer, the Servicer or the Securities

 

-29-

<PAGE>

Administrator, (2) not have any direct financial interest in the Depositor, the

Master Servicer, the Servicer or the Securities Administrator or in any

affiliate of any such party, and (3) not be connected with the Depositor, the

Master Servicer, the Servicer or the Securities Administrator as an officer,

employee, promoter, underwriter, trustee, partner, director or person performing

similar functions.

Optional Termination: The termination of the trust hereunder pursuant to

clause (a) of Section 9.01 hereof.

Optional Termination Amount: The repurchase price received by the

Securities Administrator in connection with any repurchase of all of the

Mortgage Loans pursuant to Section 9.01.

Optional Termination Price: On any date after the Initial Optional

Termination Date, an amount equal to the sum of (A) the aggregate Stated

Principal Balance of each Mortgage Loan (other than any Mortgage Loan that has

become an REO Property) as of the Distribution Date on which the proceeds of the

Optional Termination are distributed to the Certificateholders, plus accrued

interest thereon at the applicable Mortgage Rate as of the Due Date preceding

the Distribution Date on which the proceeds of the Optional Termination are

distributed to Certificateholders and the fair market value of any REO Property,

plus accrued interest thereon as of the Distribution Date on which the proceeds

of the Optional Termination are distributed to Certificateholders, (B) any

unreimbursed out-of-pocket costs and expenses owed to the Trustee, the

Securities Administrator (including any amounts incurred by the Securities

Administrator in connection with conducting the Auction), the Master Servicer or

the Servicer and any unpaid or unreimbursed Servicing Fees, Advances and

Servicing Advances, (C) any unreimbursed costs, penalties and/or damages

incurred by the Trust Fund in connection with any violation relating to any of

the Mortgage Loans of any predatory or abusive lending law and (D) in the event

an Auction has been conducted, all reasonable fees and expenses incurred by the

Securities Administrator to conduct such Auction.

OTS: The Office of Thrift Supervision.

Outstanding: With respect to the Certificates as of any date of

determination, all Certificates theretofore executed and authenticated under

this Agreement except: (1) Certificates theretofore canceled by the Securities

Administrator or delivered to the Securities Administrator for cancellation; and

(2) Certificates in exchange for which or in lieu of which other Certificates

have been executed by the Securities Administrator and delivered by the

Securities Administrator pursuant to this Agreement.

Outstanding Mortgage Loan: As of any Distribution Date, a Mortgage Loan

with a Stated Principal Balance greater than zero that was not the subject of a

Principal Prepayment in full, and that did not become a Liquidated Loan, prior

to the end of the related Due Period.

Overcollateralization Amount: As of any date of determination, the excess

of (1) the Stated Principal Balance of the Mortgage Loans over (2) the

Certificate Principal Balance of the Certificates (other than the Class P

Certificates and the Class C Certificates).

 

-30-

<PAGE>

Ownership Interest: As to any Certificate, any ownership interest in such

Certificate including any interest in such Certificate as the Holder thereof and

any other interest therein, whether direct or indirect, legal or beneficial.

Pass-Through Rate: With respect to the Class A Certificates, the Class A

Pass-Through Rate; with respect to the Class M-1 Certificates, the Class M-1

Pass-Through Rate; with respect to the Class M-2 Certificates, the Class M-2

Pass-Through Rate; with respect to the Class M-3 Certificates, the Class M-3

Pass-Through Rate; with respect to the Class B-1 Certificates, the Class B-1

Pass-Through Rate; with respect to the Class B-2 Certificates, the Class B-2

Pass-Through Rate; with respect to the Class B-3 Certificates, the Class B-3

Pass-Through Rate; with respect to the Class B-4 Certificates, the Class B-4

Pass-Through Rate; with respect to the Class B-5 Certificates, the Class B-5

Pass-Through Rate; and with respect to the Class R Certificate, the Class R

Pass-Through Rate.

Percentage Interest: With respect to:

(i) any Class, the percentage interest in the undivided

beneficial ownership interest evidenced by such Class which shall be equal to

the Certificate Principal Balance of such Class divided by the aggregate

Certificate Principal Balance of all Classes; and

(ii) any Certificate, the Percentage Interest evidenced thereby

of the related Class shall equal the percentage obtained by dividing the

Denomination of such Certificate by the aggregate of the Denominations of all

Certificates of such Class; except that in the case of any Class P Certificates,

the Percentage Interest with respect to such Certificate shown on the face of

such Certificate.

Permitted Activities: The primary activities of the trust created pursuant

to this Agreement which shall be:

(i) holding Mortgage Loans transferred from the Depositor and

other assets of the Trust Fund, including any credit enhancement and passive

derivative financial instruments that pertain to beneficial interests issued or

sold to parties other than the Depositor, its Affiliates, or its agents;

(ii) issuing Certificates and other interests in the assets of

the Trust Fund;

(iii) receiving collections on the Mortgage Loans and making

payments on such Certificates and interests in accordance with the terms of this

Agreement; and

(iv) engaging in other activities that are necessary or

incidental to accomplish these limited purposes, which activities cannot be

contrary to the status of the Trust Fund as a qualified special purpose entity

under existing accounting literature.

 

-31-

<PAGE>

Permitted Investments: At any time, any one or more of the following

obligations and securities:

(i) obligations of the United States or any agency thereof,

provided such obligations are backed by the full faith and credit of the United

States;

(ii) general obligations of or obligations guaranteed by any

state of the United States or the District of Columbia receiving the highest

long-term debt rating of each Rating Agency rating the Certificates;

(iii) commercial or finance company paper, other than commercial

or finance company paper issued by the Depositor, the Securities Administrator

or any of its Affiliates, which is then receiving the highest commercial or

finance company paper rating of each such Rating Agency;

(iv) certificates of deposit, demand or time deposits, or

bankers' acceptances (other than banker's acceptances issued by the Securities

Administrator or any of its Affiliates) issued by any depository institution or

trust company incorporated under the laws of the United States or of any state

thereof and subject to supervision and examination by federal and/or state

banking authorities, provided that the commercial paper and/or long term

unsecured debt obligations of such depository institution or trust company are

then rated one of the two highest long-term and the highest short-term ratings

of each such Rating Agency for such securities;

(v) demand or time deposits or certificates of deposit issued by

any bank or trust company or savings institution to the extent that such

deposits are fully insured by the FDIC;

(vi) guaranteed reinvestment agreements issued by any bank,

insurance company or other corporation rated in the two highest long-term or the

highest short-term ratings of each Rating Agency containing, at the time of the

issuance of such agreements, such terms and conditions as will not result in the

downgrading or withdrawal of the rating then assigned to the Certificates by any

such Rating Agency as evidenced by a letter from each Rating Agency;

(vii) repurchase obligations with respect to any security

described in clauses (i) and (ii) above, in either case entered into with a

depository institution or trust company (acting as principal) described in

clause (v) above;

(viii) securities (other than stripped bonds, stripped coupons or

instruments sold at a purchase price in excess of 115% of the face amount

thereof) bearing interest or sold at a discount issued by any corporation, other

than the Securities Administrator or any of its Affiliates, incorporated under

the laws of the United States or any state thereof which, at the time of such

investment, have one of the two highest long term ratings of each Rating Agency;

 

-32-

<PAGE>

(ix) interests in any money market fund (including those managed

or advised by the Securities Administrator, the Trustee or their respective

affiliates) which at the date of acquisition of the interests in such fund and

throughout the time such interests are held in such fund has the highest

applicable long term rating by each Rating Agency rating such fund; and

(x) short term investment funds sponsored by any trust company or

national banking association incorporated under the laws of the United States or

any state thereof, other than the Securities Administrator or any of its

Affiliates, which on the date of acquisition has been rated by each such Rating

Agency in their respective highest applicable rating category;

provided, that no such instrument shall be a Permitted Investment if such

instrument (i) evidences the right to receive interest only payments with

respect to the obligations underlying such instrument, (ii) is purchased at a

premium or above par or (iii) is purchased at a deep discount; provided,

further, that no such instrument shall be a Permitted Investment (A) if such

instrument evidences principal and interest payments derived from obligations

underlying such instrument and the interest payments with respect to such

instrument provide a yield to maturity of greater than 120% of the yield to

maturity at par of such underlying obligations, or (B) if it may be redeemed at

a price below the purchase price (the foregoing clause (B) not to apply to

investments in units of money market funds pursuant to clause (ix) above); and

provided, further, (I) that no amount beneficially owned by any REMIC

(including, without limitation, any amounts collected by the Servicer but not

yet deposited in the Collection Account) may be invested in investments (other

than money market funds) treated as equity interests for Federal income tax

purposes, unless the Servicer shall receive an Opinion of Counsel, at the

expense of the party requesting that such investment be made, to the effect that

such investment will not adversely affect the status of the any REMIC provided

for herein as a REMIC under the Code or result in imposition of a tax on the

Trust Fund or any REMIC provided for herein and (II) each such investment must

be a "permitted investment" within the meaning of Section 860G(a)(5) of the

Code. Permitted Investments that are subject to prepayment or call may not be

purchased at a price in excess of par.

Permitted Transferee: Any Person other than (i) the United States, any

State or political subdivision thereof, or any agency or instrumentality of any

of the foregoing, (ii) a foreign government, International Organization or any

agency or instrumentality of either of the foregoing, (iii) an organization

(except certain farmers' cooperatives described in section 521 of the Code) that

is exempt from tax imposed by Chapter 1 of the Code (including the tax imposed

by section 511 of the Code on unrelated business taxable income) on any excess

inclusions (as defined in section 860E(c)(1) of the Code) with respect to a

Certificate, (iv) rural electric and telephone cooperatives described in section

1381(a)(2)(C) of the Code, and (v) a Person that is not a citizen or resident of

the United States, a corporation or partnership (or other entity treated as a

corporation or partnership for United States federal income tax purposes)

created or organized in or under the laws of the United States or any State

thereof or the District of Columbia or an estate whose income from sources

without the United States is includable in gross income for United States

federal income tax purposes regardless of its connection with the conduct of a

trade or business within the United States, or a trust if a court within the

United States is able to exercise primary supervision over the administration of

the trust and one or more

 

-33-

<PAGE>

United States persons have authority to control all substantial decisions of the

trust, unless, in the case of this clause (v), such Person has furnished the

transferor and the Securities Administrator with a duly completed Internal

Revenue Service Form W-8ECI or applicable successor form. The terms "United

States," "State" and "International Organization" shall have the meanings set

forth in section 7701 of the Code. A corporation will not be treated as an

instrumentality of the United States or of any State thereof for these purposes

if all of its activities are subject to tax and, with the exception of the

Federal Home Loan Mortgage Corporation, a majority of its board of directors is

not selected by such government unit.

Person: Any individual, corporation, partnership, limited liability

company, joint venture, association, joint-stock company, trust, unincorporated

organization or government, or any agency or political subdivision thereof.

Pool Stated Principal Balance: As to any Distribution Date, the aggregate

of the Stated Principal Balances, as of such Distribution Date, of the Mortgage

Loans that were Outstanding Mortgage Loans as of such date.

Prepayment Assumption: A rate of prepayment, as described in the Prospectus

Supplement in the definition of "Modeling Assumptions," relating to the Offered

Certificates.

Prepayment Charges: Any prepayment premium or charge payable by a Mortgagor

in connection with any Principal Prepayment on a Mortgage Loan pursuant to the

terms of the related Mortgage Note or Mortgage, as applicable.

Prepayment Interest Excess: With respect to any Servicer Remittance Date,

for each Mortgage Loan that was the subject of a Principal Prepayment in full

during the portion of the related Prepayment Period occurring between the first

day of the calendar month in which such Servicer Remittance Date occurs and the

last day of the related Prepayment Period, an amount equal to interest (to the

extent received) at the applicable Net Mortgage Rate on the amount of such

Principal Prepayment for the number of days commencing on the first day of the

calendar month in which such Servicer Remittance Date occurs and ending on the

date on which such Principal Prepayment is so applied.

Prepayment Interest Shortfall: With respect to any Distribution Date, for

each Mortgage Loan that was the subject of a Principal Prepayment in full (other

than a Principal Prepayment in full resulting from the purchase of a Mortgage

Loan pursuant to Section 2.02, 2.03 or 9.01 hereof and other than a Principal

Prepayment in full on a Mortgage Loan received during the period from and

including the first day to and including the 14th day of the month of such

Distribution Date), the amount, if any, by which (i) one month's interest at the

applicable Net Mortgage Rate on the Stated Principal Balance of such Mortgage

Loan as of the preceding Distribution Date exceeds (ii) the amount of interest

paid or collected in connection with such Principal Prepayment.

Prepayment Period: As to any Distribution Date, the period beginning with

the opening of business on the 15th day of the calendar month preceding the

month in which such Distribution Date occurs (or in the case of the first

Distribution Date, beginning with the opening

 

-34-

<PAGE>

of business on the Cut-off Date) and ending on the close of business on the 14th

day of the month in which such Distribution Date occurs.

Principal Distribution Amount: With respect to each Distribution Date, the

sum of (i) the Principal Funds for such Distribution Date and (ii) any Extra

Principal Distribution Amount for such Distribution Date.

Principal Funds: With respect to the Mortgage Loans and any Distribution

Date, the sum, without duplication, of (1) the scheduled principal due during

the related Due Period and received before the related Servicer Remittance Date

or advanced on or before the related Servicer Remittance Date, (2) prepayments

collected in the related Prepayment Period, (3) the Stated Principal Balance of

each Mortgage Loan that was purchased by the Depositor or the Servicer during

the related Prepayment Period or, in the case of a purchase pursuant to Section

9.01, on the Business Day prior to such Distribution Date, (4) the amount, if

any, by which the aggregate unpaid principal balance of any Replacement Mortgage

Loan is less than the aggregate unpaid principal of the related Deleted Mortgage

Loans delivered by the Seller in connection with a substitution of a Mortgage

Loan pursuant to Section 2.03(c), (5) all Liquidation Proceeds collected during

the related Prepayment Period (to the extent such Liquidation Proceeds related

to principal), (6) all Subsequent Recoveries received during the related Due

Period and (7) all other collections and recoveries in respect of principal

during the related Prepayment Period less (A) all Non-Recoverable Advances

relating to principal with respect to the Mortgage Loans and (B) other amounts

reimbursable to the Servicer, the Master Servicer, the Securities Administrator

and the Trustee pursuant to this Agreement allocable to principal.

Principal Prepayment: Any Mortgagor payment or other recovery of (or

proceeds with respect to) principal on a Mortgage Loan (including Mortgage Loans

purchased or repurchased under Sections 2.02, 2.03 and 9.01 hereof) that is

received or recovered in advance of its scheduled Due Date and is not

accompanied by an amount as to interest representing scheduled interest due on

any date or dates in any month or months subsequent to the month of prepayment.

Partial Principal Prepayments shall be applied by the Servicer in accordance

with the terms of the related Mortgage Note.

Prospectus Supplement: The Prospectus Supplement dated March 7, 2005

relating to the public offering of the Offered Certificates.

PUD: A Planned Unit Development.

Purchase Price: With respect to any Mortgage Loan required to be

repurchased by the Seller or the applicable Transferor pursuant to Section 2.02

or 2.03 hereof, an amount equal to the sum of (i) 100% of the unpaid principal

balance of the Mortgage Loan as of the date of such purchase together with any

unreimbursed Servicing Advances, (ii) accrued interest thereon at the applicable

Mortgage Rate from (a) the date through which interest was last paid by the

Mortgagor to (b) the Due Date in the month in which the Purchase Price is to be

distributed to Certificateholders and (iii) any unreimbursed costs, penalties

and/or damages incurred by the Trust Fund in connection with any violation

relating to such Mortgage Loan of any predatory or abusive lending law.

 

-35-

<PAGE>

Rating Agency: Any of Fitch, DBRS or Moody's. If any such organization or

its successor is no longer in existence, "Rating Agency" shall be a nationally

recognized statistical rating organization, or other comparable Person,

designated by the Depositor, notice of which designation shall be given to the

Trustee. References herein to a given rating category of a Rating Agency shall

mean such rating category without giving effect to any modifiers.

Realized Loss: With respect to (1) a Liquidated Loan, the amount, if any,

by which the Stated Principal Balance and accrued interest thereon at the Net

Mortgage Rate exceeds the amount actually recovered by the Servicer with respect

thereto (net of reimbursement of Advances and Servicing Advances) at the time

such Mortgage Loan became a Liquidated Loan or (2) with respect to a Mortgage

Loan which is not a Liquidated Loan, any amount of principal that the Mortgagor

is no longer legally required to pay (except for the extinguishment of debt that

results from the exercise of remedies due to default by the Mortgagor).

Record Date: With respect to any Distribution Date, the close of business

on the last Business Day of the month preceding the month in which the

applicable Distribution Date occurs (or, in the case of the first Distribution

Date, the Closing Date).

Reference Banks: Barclays Bank PLC, JPMorgan Chase Bank, N.A., Citibank,

N.A., Wells Fargo Bank, N.A. and NatWest, N.A.; provided that if any of the

foregoing banks are not suitable to serve as a Reference Bank, then any leading

banks selected by the Securities Administrator which are engaged in transactions

in Eurodollar deposits in the international Eurocurrency market (i) with an

established place of business in London, England, (ii) whose quotations appear

on the Reuters Screen LIBO Page on the relevant Interest Determination Date and

(iii) which have been designated as such by the Securities Administrator.

Regular Certificate: Any one of the Class A, Class M, and Class B

Certificates.

Regulation S: Regulation S promulgated under the Securities Act or any

successor provision thereto, in each case as the same may be amended from time

to time; and all references to any rule, section or subsection of, or definition

or term contained in, Regulation S means such rule, section, subsection,

definition or term, as the case may be, or any successor thereto, in each case

as the same may be amended from time to time.

Regulation S Global Securities: The Book-Entry Regulation S Global

Securities and the Definitive Regulation S Global Securities.

Related Certificates: With respect to the Class LTA Interest, the Class A

and Class R Certificates. With respect to the Class LTB-1 Interest, the Class

B-1 Certificates. With respect to the Class LTB-2 Interest, the Class B-2

Certificates. With respect to the Class LTB-3 Interest, the Class B-3

Certificates. With respect to the Class LTB-4 Interest, the Class B-4

Certificates. With respect to the Class LTB-5 Interest, the Class B-5

Certificates. With respect to the Class LTM-1 Interest, the Class M-1

Certificates. With respect to the Class LTM-2 Interest, the Class M-2

Certificates. With respect to the Class LTM-3 Interest, the Class M-3

Certificates.

Relief Act: The Servicemembers Civil Relief Act or any similar state or

local law.

 

-36-

<PAGE>

Relief Act Shortfall: With respect to any Distribution Date and any

Mortgage Loan, any reduction in the amount of interest or principal collectible

on such Mortgage Loan for the most recently ended calendar month as a result of

the application of the Relief Act.

REMIC: A "real estate mortgage investment conduit" within the meaning of

section 860D of the Code. References herein to "the REMICs" or "a REMIC" shall

mean any of (or, as the context requires, all of) the Lower Tier REMIC and the

Upper Tier REMIC.

REMIC Pass-Through Rate: The Pass-Through Rate for a Class of Related

Certificates calculated by replacing "Available Funds Cap" in such definition

with "Net Rate."

REMIC Provisions: Provisions of the federal income tax law relating to real

estate mortgage investment conduits, which appear at sections 860A through 860G

of Subchapter M of Chapter 1 of the Code, and related provisions, and proposed,

temporary and final regulations and published rulings, notices and announcements

promulgated thereunder, as the foregoing may be in effect from time to time as

well as provisions of applicable state laws.

REMIC Regular Interests: (i) any of the rights under any of the

Certificates (other than the Class P Certificates, the Class R Certificate and

the Class C Certificates) other than the rights in interest rate cap contracts

described in Section 2.07 and (ii) the Uncertificated Class C Interest.

Remittance Report: As defined in Section 4.04(j) hereof.

REO Property: A Mortgaged Property acquired by the Servicer through

foreclosure or deed-in-lieu of foreclosure in connection with a defaulted

Mortgage Loan.

Replacement Mortgage Loan: A Mortgage Loan substituted by the Seller for a

Deleted Mortgage Loan, which must, on the date of such substitution, as

confirmed in a Request for Release, substantially in the form of Exhibit I (1)

have a Stated Principal Balance, after deduction of the principal portion of the

Scheduled Payment due in the month of substitution, not in excess of, and not

less than 90% of the Stated Principal Balance of the Deleted Mortgage Loan; (2)

with respect to any Mortgage Loan, have a Mortgage Rate not less than or no more

than 1% per annum higher than the Mortgage Rate of the Deleted Mortgage Loan;

(3) have a similar or higher FICO score or credit grade than that of the Deleted

Mortgage Loan; (4) have a Combined Loan-to-Value Ratio no higher than that of

the Deleted Mortgage Loan; (5) have a remaining term to maturity no greater than

(and not more than one year less than) that of the Deleted Mortgage Loan; (6)

provide for a Prepayment Charge on terms substantially similar to those of the

Prepayment Charge, if any, of the Deleted Mortgage Loan; (7) have the same lien

priority as the Deleted Mortgage Loan; (8) constitute the same occupancy type as

the Deleted Mortgage Loan; and (9) comply with each representation and warranty

set forth in Section 2.03 hereof.

Request for Release: The Request for Release of Documents submitted by the

Servicer to the Custodian, substantially in the form of Exhibit I hereto.

Required Insurance Policy: With respect to any Mortgage Loan, any insurance

policy that is required to be maintained from time to time under this Agreement.

 

-37-

<PAGE>

Required Loss Percentage: For any Distribution Date, the applicable

percentage for such Distribution Date set forth in the following table:

<TABLE>

<CAPTION>

DISTRIBUTION DATE OCCURRING IN REQUIRED LOSS PERCENTAGE

------------------------------ ------------------------

<S> <C>

March 2008 - February 2009 5.00% with respect to March 2008, plus an

additional 1/12th of 3.25% for each month

thereafter

March 2009 - February 2010 8.25% with respect to March 2009, plus an

additional 1/12th of 2.00% for each month

thereafter

March 2010 - February 2011 10.25% with respect to March 2010, plus

an additional 1/12th of 1.50% for each

month thereafter

March 2011 - February 2012 11.75% with respect to March 2011, plus

an additional 1/12th of 0.75% for each

month thereafter

March 2012 - February 2013 12.50% with respect to March 2012, plus

an additional 1/12th of 0.75% for each

month thereafter

</TABLE>

Required Percentage: As of any Distribution Date following a Stepdown Date,

the quotient of (1) the excess of (A) the Stated Principal Balances of the

Mortgage Loans as of such Distribution Date, over (B) the Certificate Principal

Balance of the most senior Class of Certificates outstanding, prior to giving

effect to distributions to be made on such Distribution Date and (2) the Stated

Principal Balance of the Mortgage Loans as of such Distribution Date.

Reserve Interest Rate: With respect to any Interest Determination Date, the

rate per annum that the Securities Administrator determines to be (1) the

arithmetic mean (rounded upwards if necessary to the nearest whole multiple of

0.03125%) of the one-month United States dollar lending rates which New York

City banks selected by the Securities Administrator are quoting on the relevant

Interest Determination Date to the principal London offices of leading banks in

the London interbank market or (2) in the event that the Securities

Administrator can determine no such arithmetic mean, the lowest one-month United

States dollar lending rate which New York City banks selected by the Securities

Administrator are quoting on such Interest Determination Date to leading

European banks.

Residual Interest: An interest in the Upper Tier REMIC that is entitled to

all distributions of principal and interest on the Class R Certificate other

than distributions in respect of the Class LTR Interest and distributions to the

extent attributable to an interest rate in excess of the Net Rate.

Responsible Officer: When used with respect to the Securities Administrator

or the Servicer, any officer of the Securities Administrator or the Servicer

with direct responsibility for the administration of this Agreement and also

means any other officer to whom, with respect to a particular matter, such

matter is referred because of such officer's knowledge of and familiarity with

the particular subject. When used with respect to the Trustee, any Managing

Director, any

 

-38-

<PAGE>

Director, Vice President, any Assistant Vice President, any Associate, any

Assistant Secretary, or any other officer of the Trustee customarily performing

functions similar to those performed by any of the above designated officers who

at such time shall be officers to whom, with respect to a particular matter, the

matter is referred because of the officer's knowledge of and familiarity with

the particular subject and who has direct responsibility for the administration

of this Agreement.

Reuters Screen LIBO Page: The display designated as page "LIBO" on the

Reuters Monitor Money Rates Service (or such other page as may replace such LIBO

page on that service for the purpose of displaying London interbank offered

rates of major banks.

S&P: Standard & Poor's, a division of The McGraw-Hill Companies, Inc., or

any successor in interest.

Sale Agreement: The Mortgage Loan Sale and Assignment Agreement dated as of

February 1, 2005 between the Depositor and the Seller.

Scheduled Payment: The scheduled monthly payment on a Mortgage Loan due on

any Due Date allocable to principal and/or interest on such Mortgage Loan.

Section 302 Requirements: Any rules or regulations promulgated pursuant to

the Sarbanes-Oxley Act of 2002 (as such may be amended from time to time).

Securities Act: The Securities Act of 1933, as amended.

Securities Administrator: Wells Fargo Bank, N.A., a national banking

association, or any successor in interest.

Securities Administrator Fee: A fee paid monthly to the Securities

Administrator from interest collected with respect to each Mortgage Loan equal

to the product of (a) one-twelfth of the Securities Administrator Fee Rate and

(b) the Stated Principal Balance of such Mortgage Loan.

Securities Administrator Fee Rate: 0.015% per annum for each Mortgage Loan.

Seller: Merrill Lynch Mortgage Capital, Inc., a Delaware corporation, or

its successors in interest.

Servicer: Wilshire Credit Corporation, a Nevada corporation, or its

successor in interest.

Servicer Advance Date: As to any Distribution Date, the related Servicer

Remittance Date.

Servicer Remittance Date: With respect to any Distribution Date, the later

of two Business Days after the 15th day of the month in which such Distribution

Date occurs and the 18th day (or if such day is not a Business Day, the next

preceding Business Day) of the month in which such Distribution Date occurs.

 

-39-

<PAGE>

Servicing Advances: All customary, reasonable and necessary "out of pocket"

costs and expenses incurred in the performance by the Servicer of its servicing

obligations hereunder, including, but not limited to, the cost of (1) the

preservation, inspection, restoration and protection of a Mortgaged Property,

including without limitation advances in respect of real estate taxes and

assessments, (2) any collection, enforcement or judicial proceedings, including

without limitation foreclosures, collections and liquidations, (3) the

conservation, management, sale and liquidation of any REO Property, (4)

executing and recording instruments of satisfaction, deeds of reconveyance or

Assignments of Mortgage to the extent not otherwise recovered from the related

Mortgages or payable under this Agreement, (5) correcting errors of prior

servicers; costs and expenses charged to the Servicer by the Trustee or the

Securities Administrator; tax tracking; title research; flood certifications;

lender paid mortgage insurance, (6) obtaining or correcting any legal

documentation required to be included in the Mortgage Files and reasonably

necessary for the Servicer to perform its obligations under this Agreement and

(7) compliance with the obligations under Sections 3.01 and 3.10.

Servicing Fee: As to each Mortgage Loan and any Distribution Date, an

amount equal to the product of (x) the Servicing Fee Rate and (y) the Stated

Principal Balance of such Mortgage Loan as of the preceding Distribution Date

or, in the event of any payment of interest that accompanies a Principal

Prepayment in full made by the Mortgagor, interest at the Servicing Fee Rate on

the Stated Principal Balance of such Mortgage Loan as of the preceding

Distribution Date for the period covered by such payment of interest.

Servicing Fee Rate: 0.50% per annum.

Servicing Officer: Any officer of the Servicer involved in, or responsible

for, the administration and servicing of the Mortgage Loans whose name and

facsimile signature appear on a list of servicing officers furnished to the

Master Servicer, the Securities Administrator and the Trustee by the Servicer on

the Closing Date pursuant to this Agreement, as such lists may from time to time

be amended.

Servicing Transfer Costs: In the event that the Servicer does not reimburse

the Master Servicer or the Trustee under this Agreement, all costs associated

with the transfer of servicing from the predecessor Servicer, including, without

limitation, any costs or expenses associated with the termination of the

predecessor Servicer, the appointment of a successor servicer, the complete

transfer of all servicing data and the completion, correction or manipulation of

such servicing data as may be required by the Master Servicer or any successor

servicer to correct any errors or insufficiencies in the servicing data or

otherwise to enable the Master Servicer or successor servicer to service the

Mortgage Loans properly and effectively.

SFAS 140: Statement of Financial Accounting Standard No. 140, Accounting

for Transfers and Servicing of Financial Assets and Extinguishments of

Liabilities dated September 2000, published by the Financial Accounting

Standards Board of the Financial Accounting Foundation.

Startup Day: As defined in Section 2.07 hereof.

 

-40-

<PAGE>

Stated Principal Balance: With respect to any Mortgage Loan or related REO

Property (1) as of the Cut-off Date, the Cut-off Date Principal Balance thereof,

and (2) as of any Distribution Date, such Cut-off Date Principal Balance, minus

the sum of (A) the principal portion of the Scheduled Payments (x) due with

respect to such Mortgage Loan during each Due Period ending prior to such

Distribution Date and (y) that were received by the Servicer as of the close of

business on the Determination Date related to such Distribution Date or with

respect to which Advances were made on the Servicer Advance Date prior to such

Distribution Date and (B) all Principal Prepayments with respect to such

Mortgage Loan received on or prior to the last day of the related Prepayment

Period, and all Liquidation Proceeds to the extent applied by the Servicer as

recoveries of principal in accordance with Section 3.12 with respect to such

Mortgage Loan, that were received by the Servicer as of the close of business on

the last day of the related Due Period. Notwithstanding the foregoing, the

Stated Principal Balance of a Liquidated Loan shall be deemed to be zero.

Stepdown Date: The later to occur of (1) the Distribution Date in March

2008 or (2) the first Distribution Date on which (A) the sum of the Class A

Certificate Principal Balance and the Class R Certificate Principal Balance

(reduced by the Principal Funds with respect to such Distribution Date) is less

than or equal to (B) 23.30% of the Stated Principal Balances of the Mortgage

Loans as of such Distribution Date.

Subordinated Certificates: The Class M and Class B Certificates.

Subsequent Recovery: Any amount received on a Mortgage Loan (net of amounts

reimbursed to the Servicer related to Liquidated Mortgage Loans) subsequent to

such Mortgage Loan being determined to be a Liquidated Mortgage Loan.

Subservicing Agreement: As defined in Section 3.02(a).

Substitution Adjustment Amount: The meaning ascribed to such term pursuant

to Section 2.03(c).

Tax Matters Person: The Person designated as "tax matters person" in the

manner provided under Treasury regulation Section 1.860F-4(d) and Treasury

regulation Section 301.6231(a)(7)-1.

Transfer: Any direct or indirect transfer or sale of any Ownership Interest

in a Certificate.

Transfer Agreement: Each document set out on Exhibit J hereto pursuant to

which the Seller acquired any Mortgage Loan from the Transferor of such Mortgage

Loan.

Transferor: Any originator of a Mortgage Loan.

Trigger Event: With respect to the Certificates on or after the Stepdown

Date, a Distribution Date on which (1) the quotient of (A) the aggregate Stated

Principal Balance of all Mortgage Loans which are 60 or more days Delinquent

measured on a rolling three month basis (including, for the purposes of this

calculation, Mortgage Loans in foreclosure and REO Properties) and (B) the

Stated Principal Balance of the Mortgage Loans as of the last day of the

 

-41-

<PAGE>

preceding calendar month, equals or exceeds the product of (i) 8.00% and (ii)

Required Percentage or (2) the quotient (expressed as a percentage) of (A) the

aggregate Realized Losses incurred from the Cut-off Date through the last day of

the calendar month preceding such Distribution Date and (B) the aggregate

principal balance of the Mortgage Loans as of the Cut-off Date exceeds the

Required Loss Percentage.

Trust Fund: The corpus of the trust (the "Merrill Lynch Mortgage Investors

Trust, Series 2005-SL1") created hereunder consisting of (i) the Mortgage Loans

and all interest and principal received on or with respect thereto on and after

the Cut-off Date to the extent not applied in computing the Cut-off Date

Principal Balance thereof, exclusive of interest not required to be deposited in

the Collection Account; (ii) the Collection Account and the Certificate Account

and all amounts deposited therein pursuant to the applicable provisions of this

Agreement; (iii) property that secured a Mortgage Loan and has been acquired by

foreclosure, deed in lieu of foreclosure or otherwise; (iv) the mortgagee's

rights under the Insurance Policies with respect to the Mortgage Loans; and (v)

all proceeds of the conversion, voluntary or involuntary, of any of the

foregoing into cash or other liquid property.

Trustee: Deutsche Bank National Trust Company, a national banking

association, not in its individual capacity, but solely in its capacity as

trustee for the benefit of the Certificateholders under this Agreement, and any

successor thereto, and any corporation or national banking association resulting

from or surviving any consolidation or merger to which it or its successors may

be a party and any successor trustee as may from time to time be serving as

successor trustee hereunder.

Trustee Fee: The fee payable to the Trustee by the Securities Administrator

pursuant to a separate agreement.

Uncertificated Class C Interest: An uncertificated interest having (i) the

same rights to payments as the Class C Certificates, and (ii) the rights to the

payments treated as distributed to the Class C Certificates under Section

2.07(d), provided, however, that such interest shall have no obligation to make

any payments treated as paid by the Class C Certificates pursuant to interest

rate cap agreements under Section 2.07(d).

United States Person: (i) A citizen or resident of the United States, (ii)

a corporation, partnership or other entity treated as a corporation or

partnership for federal income tax purposes organized in or under the laws of

the United States or any state thereof or the District of Columbia (unless, in

the case of a partnership, Treasury regulations provide otherwise), (iii) an

estate the income of which is includible in gross income for United States tax

purposes regardless of its source or (iv) a trust if a court within the United

States is able to exercise primary supervision over the administration of the

trust and one or more United States persons have authority to control all

substantial decisions of the trust. Notwithstanding the preceding sentence, to

the extent provided in Treasury regulations, certain trusts in existence on

August 20, 1996, and treated as United States persons prior to such date, that

elect to continue to be treated as United States persons will also be United

States Persons.

Unpaid Realized Loss Amount: The Class M-1 Unpaid Realized Loss Amount,

Class M-2 Unpaid Realized Loss Amount, Class M-3 Unpaid Realized Loss Amount,

Class B-1 Unpaid

 

-42-

<PAGE>

Realized Loss Amount, Class B-2 Unpaid Realized Loss Amount, Class B-3 Unpaid

Realized Loss Amount, Class B-4 Realized Loss Amount, Class B-5 Realized Loss

Amount and Class C Unpaid Realized Loss Amount, collectively.

Upper Tier REMIC: As described in the Preliminary Statement and Section

2.07.

USAP Report: A report in compliance with the Uniform Single Attestation

Program for Mortgage Bankers delivered in accordance with Section 3.18.

Voting Rights: The portion of the voting rights of all the Certificates

that is allocated to any of the Certificates for purposes of the voting

provisions hereunder. Voting Rights allocated to each Class of Certificates

shall be allocated as follows: (1) 98% to the Class A, Class M-1, Class M-2,

Class M-3, Class R, Class B-1, Class B-2, Class B-3, Class B-4 and Class B-5

Certificates, with the allocation among such Certificates to be in proportion to

the Class Certificate Principal Balance of each Class relative to the Class

Certificate Principal Balance of all other Classes and (2) each Class of the

Class C and Class P will be allocated 1% of the Voting Rights Certificates.

Voting Rights will be allocated among the Certificates of each such Class in

accordance with their respective Percentage Interests.

ARTICLE II

CONVEYANCE OF MORTGAGE LOANS;

REPRESENTATIONS AND WARRANTIES

SECTION 2.01. Conveyance of Mortgage Loans.

The Depositor, concurrently with the execution and delivery hereof, does

hereby sell, transfer, assign, set over and convey to the Trustee without

recourse all the right, title and interest of the Depositor in and to the assets

of the Trust Fund. Such assignment includes all interest and principal received

on or with respect to the Mortgage Loans on or after the Cut-off Date (other

than Scheduled Payments due on the Mortgage Loans on or before the Cut-off

Date).

It is agreed and understood by the Depositor, the Master Servicer, the

Servicer, the Securities Administrator and the Trustee that it is not intended

that any Mortgage Loan be included in the Trust that is, without limitation,

either (i) a "High-Cost Home Loan" as defined in the New Jersey Home Ownership

Act effective November 27, 2003; (ii) a "High-Cost Home Loan" as defined in the

New Mexico Home Loan Protection Act effective January 1, 2004; (iii) a

"High-Cost Home Mortgage Loan" as defined in the Massachusetts Predatory Home

Loan Practices Act effective November 7, 2004; (iv) a "High-Cost Home Loan" as

defined by the Indiana High Cost Home Loan Law effective January 1, 2005 or (v)

a "High-Cost Home Loan" as defined by the Illinois High Risk Home Loan Act

effective January 1, 2004.

The Master Servicer is hereby appointed as the initial Custodian. The

Master Servicer in its capacity as Custodian shall be entitled to all the

rights, benefits and protections afforded the Master Servicer under this

Agreement, including without limitation its rights pursuant to Section 6.03.

 

-43-

<PAGE>

In connection with such assignment, the Depositor does hereby deliver to,

and deposit with, the Custodian, the following documents or instruments with

respect to each Mortgage Loan:

(A) The Original Mortgage Note endorsed in blank or, "Pay to the order

of Deutsche Bank National Trust Company, as trustee, without recourse"

together with all riders thereto. The Mortgage Note shall include all

intervening endorsements showing a complete chain of the title from the

Transferor to [_____________________].

(B) Except as provided below and for each Mortgage Loan that is not a

MERS Loan, the original recorded Mortgage together with all riders thereto,

with evidence of recording thereon, or, if the original Mortgage has not

yet been returned from the recording office, a copy of the original

Mortgage together with all riders thereto certified to be a true copy of

the original of the Mortgage that has been delivered for recording in the

appropriate recording office of the jurisdiction in which the Mortgaged

Property is located and in the case of each MERS Loan, the original

Mortgage together with all riders thereto, noting the presence of the MIN

of the Loan and either language indicating that the Mortgage Loan is a MOM

Loan or if the Mortgage Loan was not a MOM Loan at origination, the

original Mortgage and the assignment thereof to MERS, with evidence of

recording indicated thereon, or a copy of the Mortgage certified by the

public recording office in which such Mortgage has been recorded.

(C) In the case of each Mortgage Loan that is not a MERS Loan, the

original Assignment of each Mortgage in blank or, to "Deutsche Bank

National Trust Company, as trustee."

(D) The original policy of title insurance (or a preliminary title

report, commitment or binder if the original title insurance policy has not

been received from the title insurance company).

(E) Originals of any intervening assignments of the Mortgage, with

evidence of recording thereon or, if the original intervening assignment

has not yet been returned from the recording office, a copy of such

assignment certified to be a true copy of the original of the assignment

which has been sent for recording in the appropriate jurisdiction in which

the Mortgaged Property is located.

(F) Originals of all assumption and modification agreements, if any.

(G) If in connection with any Mortgage Loan, the Depositor cannot

deliver the Mortgage, Assignments of Mortgage or assumption, consolidation

or modification, as the case may be, with evidence of recording thereon, if

applicable, concurrently with the execution and delivery of this Agreement

solely because of a delay caused by the public recording office where such

Mortgage, Assignments of Mortgage or assumption, consolidation or

modification, as the case may be, has been delivered for recordation, the

Depositor shall deliver or cause to be delivered to the Trustee written

notice stating that such Mortgage or assumption, consolidation or

modification, as the case may be, has been delivered to the appropriate

public recording office for recordation. Thereafter, the

 

-44-

<PAGE>

Depositor shall deliver or cause to be delivered to the Trustee such

Mortgage, Assignments of Mortgage or assumption, consolidation or

modification, as the case may be, with evidence of recording indicated

thereon, if applicable, upon receipt thereof from the public recording

office. To the extent any required endorsement is not contained on a

Mortgage Note or an Assignment of Mortgage, the Depositor shall make or

cause to be made such endorsement.

(H) With respect to any Mortgage Loan, none of the Depositor, the

Master Servicer, the Servicer, the Securities Administrator or the Trustee

shall be obligated to cause to be recorded the Assignment of Mortgage

referred to in this Section 2.01. In the event an Assignment of Mortgage is

not recorded, the Master Servicer or the Servicer, as applicable, shall

have no liability for its failure to receive and act on notices related to

such Assignment of Mortgage.

The ownership of each Mortgage Note, the Mortgage and the contents of the

related Mortgage File is vested in the Trustee on behalf of the

Certificateholders. None of the Depositor, the Master Servicer, the Servicer or

the Securities Administrator shall take any action inconsistent with such

ownership and shall not claim any ownership interest therein. The Depositor, the

Master Servicer, the Servicer and the Securities Administrator shall respond to

any third party inquiries with respect to ownership of the Mortgage Loans by

stating that such ownership is held by the Trustee on behalf of the

Certificateholders. Mortgage documents relating to the Mortgage Loans not

delivered to the Custodian are and shall be held in trust by the Servicer, for

the benefit of the Trustee as the owner thereof, and the Servicer's possession

of the contents of each Mortgage File so retained is for the sole purpose of

servicing the related Mortgage Loan, and such retention and possession by the

Servicer, is in a custodial capacity only. The Depositor agrees to take no

action inconsistent with the Trustee's ownership of the Mortgage Loans, to

promptly indicate to all inquiring parties that the Mortgage Loans have been

sold and to claim no ownership interest in the Mortgage Loans.

It is the intention of this Agreement that the conveyance of the

Depositor's right, title and interest in and to the Trust Fund pursuant to this

Agreement shall constitute a purchase and sale and not a loan. If a conveyance

of Mortgage Loans from the Seller to the Depositor is characterized as a pledge

and not a sale, then the Depositor shall be deemed to have transferred to the

Trustee all of the Depositor's right, title and interest in, to and under the

obligations of the Seller deemed to be secured by said pledge; and it is the

intention of this Agreement that the Depositor shall also be deemed to have

granted to the Trustee a first priority security interest in all of the

Depositor's right, title, and interest in, to and under the obligations of the

Seller to the Depositor deemed to be secured by said pledge and that the

Custodian shall be deemed to be an independent custodian for purposes of

perfection of the security interest granted to the Trustee. If the conveyance of

the Mortgage Loans from the Depositor to the Trustee is characterized as a

pledge, it is the intention of this Agreement that this Agreement shall

constitute a security agreement under applicable law, and that the Depositor

shall be deemed to have granted to the Trustee a first priority security

interest in all of the Depositor's right, title and interest in, to and under

the Mortgage Loans, all payments of principal of or interest on such Mortgage

Loans, all other rights relating to and payments made in respect of the Trust

Fund, and all proceeds of any thereof. If the trust created by this Agreement

terminates prior to the satisfaction of the claims of

 

-45-

<PAGE>

any Person in any Certificates, the security interest created hereby shall

continue in full force and effect and the Trustee shall be deemed to be the

collateral agent for the benefit of such Person.

In addition to the conveyance made in the first paragraph of this Section

2.01, the Depositor does hereby convey, assign and set over to the Trustee for

the benefit of the Certificateholders its rights and interests under the Sale

Agreement, including the Depositor's right, title and interest in the

representations and warranties contained in the Sale Agreement, the rights in

the Transfer Agreements described therein, and the benefit of the repurchase

obligations and the obligation of the Seller contained in the Sale Agreement to

take, at the request of the Depositor or the Trustee, all action on its part

which is reasonably necessary to ensure the enforceability of a Mortgage Loan.

The Trustee hereby accepts such assignment, and shall be entitled to exercise

all rights of the Depositor under the Sale Agreement as if, for such purpose, it

were the Depositor. The foregoing sale, transfer, assignment, set-over, deposit

and conveyance does not and is not intended to result in creation or assumption

by the Trustee of any obligation of the Depositor, the Seller, or any other

Person in connection with the Mortgage Loans or any other agreement or

instrument relating thereto.

SECTION 2.02. Acceptance by the Trustee of the Mortgage Loans.

Except as set forth in the exception report delivered contemporaneously

herewith (the "Exception Report"), the Custodian acknowledges receipt of the

Mortgage Note for each Mortgage Loan and delivery of a Mortgage File (but does

not acknowledge receipt of all documents required to be included in such

Mortgage File) with respect to each Mortgage Loan and declares that it holds and

will hold such documents and any other documents constituting a part of the

Mortgage Files delivered to it in trust for the use and benefit of all present

and future Certificateholders. The Depositor will cause the Seller to repurchase

any Mortgage Loan to which a material exception was taken in the Exception

Report unless such exception is cured to the satisfaction of the Trustee within

45 Business Days of the Closing Date.

The Custodian agrees, for the benefit of Certificateholders, to review each

Mortgage File delivered to it within 60 days after the Closing Date to ascertain

and to certify, within 70 days of the Closing Date, to the Depositor, the Master

Servicer and the Servicer that all documents required by Section 2.01 (A)-(B),

(C) (if applicable), and (D)-(E), and the documents if actually received by it,

under Section 2.01(F), have been executed and received, and that such documents

relate to the Mortgage Loans identified in Exhibit B-1 that have been conveyed

to it. The Custodian shall have no obligation to verify whether the documents

under Section 2.01(F) exist. If the Custodian finds any document or documents

constituting a part of a Mortgage File to be missing or defective (that is,

mutilated, damaged, defaced or unexecuted) in any material respect, the

Custodian shall promptly (and in any event within no more than five Business

Days) after such finding so notify the Trustee, the Master Servicer, the

Servicer, the Seller and the Depositor. In addition, the Custodian shall also

notify the Trustee, the Master Servicer, the Servicer, the Seller and the

Depositor if the original Mortgage with evidence of recording thereon with

respect to a Mortgage Loan is not received within 70 days of the Closing Date;

if it has not been received because of a delay caused by the public recording

office where such Mortgage has been delivered for recordation, the Depositor

shall deliver or cause to be delivered to the Custodian and the Trustee written

notice stating that such Mortgage has been delivered to the appropriate public

recording office for recordation and thereafter the Depositor shall deliver

 

-46-

<PAGE>

or cause to be delivered such Mortgage with evidence of recording thereon upon

receipt thereof from the public recording office. The Trustee shall request that

the Seller correct or cure such omission, defect or other irregularity, or

substitute a Mortgage Loan pursuant to the provisions of Section 2.03(c), within

90 days from the date the Seller was notified of such omission or defect and, if

the Seller does not correct or cure such omission or defect within such period,

that the Seller purchase such Mortgage Loan from the Trust Fund within 90 days

from the date the Trustee notified the Seller of such omission, defect or other

irregularity at the Purchase Price of such Mortgage Loan. The Purchase Price for

any Mortgage Loan purchased pursuant to this Section 2.02 shall be paid to the

Servicer and deposited by the Servicer in the Certificate Account or Collection

Account, as appropriate, promptly upon receipt, and the Custodian, upon receipt

of a Request for Release, shall promptly release to the Seller the related

Mortgage File and the Trustee shall execute and deliver such instruments of

transfer or assignment, without recourse, as shall be requested by the Seller

and necessary to vest in the Seller or its designee, as the case may be, any

Mortgage Loan released pursuant hereto, and the Trustee and the Custodian shall

have no further responsibility with regard to such Mortgage Loan. It is

understood and agreed that the obligation of the Seller to purchase, cure or

substitute any Mortgage Loan as to which a material defect in or omission of a

constituent document exists shall constitute the sole remedy respecting such

defect or omission available to the Trustee on behalf of Certificateholders. The

preceding sentence shall not, however, limit any remedies available to the

Certificateholders, the Depositor or the Trustee pursuant to the Sale Agreement,

Transfer Agreement or any Bring Down Letter. The Trustee and the Custodian shall

be under no duty or obligation to inspect, review and examine such documents,

instruments, certificates or other papers to determine that they are genuine,

enforceable, recordable, duly authorized, sufficient, legal, valid or

appropriate to the represented purpose, or that they have actually been

recorded, or that they are other than what they purport to be on their face. The

Servicer, the Master Servicer, the Securities Administrator, the Custodian and

the Trustee shall keep confidential the name of each Mortgagor except as

required by this Agreement and the Servicer, the Master Servicer, the Securities

Administrator, the Custodian and the Trustee shall not solicit any such

Mortgagor for the purpose of refinancing the related Mortgage Loan;

notwithstanding anything herein to the contrary, the foregoing shall not be

construed to prohibit (i) disclosure of any and all information that is or

becomes publicly known, or information obtained by the Trustee, the Servicer,

the Master Servicer, the Securities Administrator or the Custodian from sources

other than the other parties hereto, (ii) disclosure of any and all information

(A) if required to do so by any applicable law, rule or regulation, (B) to any

government agency or regulatory body having or claiming authority to regulate or

oversee any aspects of the business of the Trustee, the Servicer, the Master

Servicer, the Securities Administrator or the Custodian or that of any

affiliate, (C) pursuant to any subpoena, civil investigation demand or similar

demand or request of any court, regulatory authority, arbitrator or arbitration

to which the Trustee, the Servicer, the Master Servicer, the Securities

Administrator or the Custodian or any affiliate or an officer, director,

employer or shareholder thereof is a party or (D) to any affiliate, independent

or internal auditor, agent, employee or attorney of the Trustee, the Servicer,

the Master Servicer, the Securities Administrator or the Custodian having a need

to know the same, provided that the Trustee, the Servicer, the Master Servicer,

the Securities Administrator or the Custodian, as applicable, advises such

recipient of the confidential nature of the information being disclosed, or

(iii) any other disclosure authorized by the Depositor.

 

-47-

<PAGE>

Within 70 days of the Closing Date, the Custodian shall deliver to the

Depositor, the Master Servicer and the Servicer the Custodian Certification,

substantially in the form of Exhibit D attached hereto, evidencing the

completeness of the Mortgage Files, with any exceptions noted thereto.

SECTION 2.03. Representations, Warranties and Covenants of the Depositor.

(a) The Depositor hereby represents and warrants to the Servicer, the

Master Servicer, the Securities Administrator and the Trustee as follows, as of

the date hereof:

(i) The Depositor is duly organized and is validly existing as a

corporation in good standing under the laws of the State of Delaware and has

full power and authority (corporate and other) necessary to own or hold its

properties and to conduct its business as now conducted by it and to enter into

and perform its obligations under this Agreement and the Sale Agreement.

(ii) The Depositor has the full corporate power and authority to

execute, deliver and perform, and to enter into and consummate the transactions

contemplated by, this Agreement and the Sale Agreement and has duly authorized,

by all necessary corporate action on its part, the execution, delivery and

performance of this Agreement and the Sale Agreement; and this Agreement and the

Sale Agreement, assuming the due authorization, execution and delivery hereof by

the other parties hereto, constitutes a legal, valid and binding obligation of

the Depositor, enforceable against the Depositor in accordance with its terms,

subject, as to enforceability, to (i) bankruptcy, insolvency, reorganization,

moratorium and other similar laws affecting creditors' rights generally and (ii)

general principles of equity, regardless of whether enforcement is sought in a

proceeding in equity or at law.

(iii) The execution and delivery of this Agreement and the Sale

Agreement by the Depositor, the consummation of the transactions contemplated by

this Agreement and the Sale Agreement, and the fulfillment of or compliance with

the terms hereof are in the ordinary course of business of the Depositor and

will not (A) result in a material breach of any term or provision of the charter

or by-laws of the Depositor or (B) materially conflict with, result in a

violation or acceleration of, or result in a material default under, the terms

of any other material agreement or instrument to which the Depositor is a party

or by which it may be bound or (C) constitute a material violation of any

statute, order or regulation applicable to the Depositor of any court,

regulatory body, administrative agency or governmental body having jurisdiction

over the Depositor; and the Depositor is not in breach or violation of any

material indenture or other material agreement or instrument, or in violation of

any statute, order or regulation of any court, regulatory body, administrative

agency or governmental body having jurisdiction over it which breach or

violation may materially impair the Depositor's ability to perform or meet any

of its obligations under this Agreement.

(iv) No litigation is pending, or, to the best of the Depositor's

knowledge, threatened, against the Depositor that would materially and adversely

affect the execution, delivery or enforceability of this Agreement and the Sale

Agreement or the

 

-48-

<PAGE>

ability of the Depositor to perform its obligations under this Agreement and the

Sale Agreement in accordance with the terms hereof.

(v) No consent, approval, authorization or order of any court or

governmental agency or body is required for the execution, delivery and

performance by the Depositor of, or compliance by the Depositor with, this

Agreement and the Sale Agreement or the consummation of the transactions

contemplated hereby, or if any such consent, approval, authorization or order is

required, the Depositor has obtained the same. The Depositor hereby represents

and warrants to the Trustee with respect to each Mortgage Loan as of the Closing

Date, and following the transfer of the Mortgage Loans to it by the Seller, the

Depositor had good title to the Mortgage Loans and the Mortgage Notes were

subject to no offsets, claims, liens, mortgage, pledge, charge, security

interest, defenses or counterclaims.

(b) The representations and warranties of each Transferor with respect

to the related Mortgage Loans in the applicable Transfer Agreement, which have

been assigned to the Trustee hereunder, were made as of the date specified in

the applicable Transfer Agreement and brought forward to the Closing Date

pursuant to the related Bring Down Letter. The representations and warranties of

each Transferor with respect to the Mortgage Loans contained in the Bring Down

Letter were made as of the Closing Date. The representations and warranties of

the Seller with respect to the Mortgage Loans contained in the Sale Agreement

were made as of the Closing Date. To the extent that any fact, condition or

event with respect to a Mortgage Loan constitutes a breach of both (i) a

representation or warranty of the applicable Transferor under the applicable

Transfer Agreement and (ii) a representation or warranty of the Seller under the

Sale Agreement, the obligations of the Seller under the Sale Agreement shall be

enforced against the Transferor or the Seller, as applicable, as set forth in

the Sale Agreement. The Trustee acknowledges that the Seller shall have no

obligation or liability with respect to any breach of a representation or

warranty made by it with respect to the Mortgage Loans, except as otherwise set

forth in the Sale Agreement, if the fact, condition or event constituting such

breach also constitutes a breach of a representation or warranty made by the

related Transferor in the related Transfer Agreement, without regard to whether

the related Transferor fulfills its contractual obligations in respect of such

representation or warranty. The Trustee also acknowledges that the Seller shall

have no obligation or liability with respect to any breach of a representation

or warranty made solely by the Transferors with respect to the Mortgage Loans,

without regard to whether the related Transferor fulfills its contractual

obligations in respect of such representation or warranty. The Trustee further

acknowledges that the Depositor shall have no obligation or liability with

respect to any breach of any representation or warranty with respect to the

Mortgage Loans (except as set forth in Section 2.03(a)(v)) under any

circumstances.

In addition to the representations and warranties of the Transferors in the

Transfer Agreements that were brought forward to the Closing Date pursuant to

the Bring Down Letter, with respect to each Mortgage Loan, each Transferor made

certain additional covenants regarding such Mortgage Loan, as set forth in the

related Transfer Agreement. With respect to any breach of such additional

covenants that materially and adversely affects the interests of the

Certificateholders in such Mortgage Loan, the Seller shall (1) use reasonable

efforts to enforce such covenant against the related Transferor and (2) if the

Seller successfully enforces any

 

-49-

<PAGE>

obligation of the related Transferor to repurchase such Mortgage Loan, the

Seller shall repurchase such Mortgage Loan in accordance with this Section 2.03.

If the Seller does not successfully enforce the obligation, if any, of the

Transferor to repurchase a Mortgage Loan with respect to any breach of any such

additional covenants, the Seller shall have no obligation or right to repurchase

or cure such Mortgage Loan.

(c) Upon discovery by any of the Depositor, the Master Servicer, the

Securities Administrator, the Servicer or the Trustee of a breach of any of such

representations and warranties that adversely and materially affects the value

of the related Mortgage Loan, Prepayment Charges or the interests of the

Certificateholders, the party discovering such breach shall give prompt written

notice to the other parties. Within 90 days of the discovery of such breach of

any representation or warranty, the applicable Transferor or the Seller, as

applicable, shall either (a) cure such breach in all material respects, (b)

repurchase such Mortgage Loan or any property acquired in respect thereof from

the Trustee at the Purchase Price or (c) within the two year period following

the Closing Date, substitute a Replacement Mortgage Loan for the affected

Mortgage Loan. In the event of discovery of a breach of any representation and

warranty of any Transferor or the Seller, the Trustee's rights shall be enforced

under the applicable Transfer Agreement and the Sale Agreement for the benefit

of Certificateholders. If a breach of the representations and warranties set

forth in the Transfer Agreement hereof exists solely due to the unenforceability

of a Prepayment Charge, the Trustee or the other party having notice thereof

shall notify the Servicer thereof and not seek to enforce the repurchase remedy

provided for herein unless such Mortgage Loan is not current. In the event of a

breach of the representations and warranties with respect to the Mortgage Loans

set forth in a Transfer Agreement, the Trustee shall enforce the right of the

Trust Fund to be indemnified for such breach of representation and warranty. In

the event that such breach relates solely to the unenforceability of a

Prepayment Charge, amounts received in respect of such indemnity up to the

amount of such Prepayment Charge shall be distributed pursuant to Section

4.04(b)(i). As provided in the Sale Agreement, if the Seller substitutes for a

Mortgage Loan for which there is a breach of any representations and warranties

in the related Transfer Agreement which adversely and materially affects the

value of such Mortgage Loan and such substitute mortgage loan is not a

Replacement Mortgage Loan, under the terms of the Sale Agreement, the Seller

will, in exchange for such substitute Mortgage Loan, (i) provide the applicable

Purchase Price for the affected Mortgage Loan or (ii) within two years of the

Closing Date, substitute such affected Mortgage Loan with a Replacement Mortgage

Loan. Any such substitution shall not be effected prior to the additional

delivery to the Custodian of a Request for Release substantially in the form of

Exhibit I and shall not be effected unless it is within two years of the Startup

Day. The Seller indemnifies and holds the Trust Fund, the Trustee, the

Depositor, the Master Servicer, the Securities Administrator, the Servicer and

each Certificateholder harmless against any and all taxes, claims, losses,

penalties, fines, forfeitures, reasonable legal fees and related costs,

judgments, and any other costs, fees and expenses that the Trust Fund, the

Trustee, the Depositor, the Master Servicer, the Securities Administrator, the

Servicer and any Certificateholder may sustain in connection with any actions of

the Seller relating to a repurchase of a Mortgage Loan other than in compliance

with the terms of this Section 2.03 and the Sale Agreement, to the extent that

any such action causes (i) any federal or state tax to be imposed on the Trust

Fund or any REMIC provided for herein, including without limitation, any federal

tax imposed on "prohibited transactions" under Section 860F(a)(1) of the Code or

on "contributions after the startup day" under Section 860G(d)(1) of the Code,

or (ii) any

 

-50-

<PAGE>

REMIC created hereunder to fail to qualify as a REMIC at any time that any

Certificate is outstanding. In furtherance of the foregoing, if the Transferor

or the Seller, as applicable, is not a member of MERS and repurchases a Mortgage

Loan which is registered on the MERS System, the Transferor or the Seller, as

applicable, at its own expense and without any right of reimbursement, shall

cause MERS to execute and deliver an assignment of the Mortgage in recordable

form to transfer the Mortgage from MERS to the Transferor or the Seller, as

applicable, and shall cause such Mortgage to be removed from registration on the

MERS System in accordance with MERS' rules and regulations.

With respect to any Mortgage Loan repurchased by the Seller pursuant to the

Sale Agreement or by any Transferor pursuant to the applicable Transfer

Agreement, the principal portion of the funds received by the Securities

Administrator in respect of such repurchase of a Mortgage Loan will be

considered a Principal Prepayment and shall be deposited in the Certificate

Account pursuant to Section 3.05. Upon receipt by the Custodian of notice from

the Securities Administrator of receipt by the Securities Administrator of the

full amount of the Purchase Price for a Deleted Mortgage Loan, and upon receipt

by the Custodian of the Mortgage File for a Replacement Mortgage Loan

substituted for a Deleted Mortgage Loan, the Custodian shall release and the

Trustee shall reassign to the Seller or the applicable Transferor, as

applicable, the related Mortgage File for the Deleted Mortgage Loan and the

Trustee shall execute and deliver such instruments of transfer or assignment, in

each case without recourse, representation or warranty, as shall be necessary to

vest in such party or its designee or assignee title to any Deleted Mortgage

Loan released pursuant hereto, free and clear of all security interests, liens

and other encumbrances created by this Agreement, which instruments shall be

prepared by the Depositor, the Seller or the related Transferor, and the

Trustee, the Securities Administrator and the Custodian shall have no further

responsibility with respect to the Mortgage File relating to such Deleted

Mortgage Loan.

With respect to each Replacement Mortgage Loan to be delivered to the

Custodian pursuant to the terms of this Article II in exchange for a Deleted

Mortgage Loan: (i) the applicable Transferor or the Seller, as applicable, must

deliver to the Custodian the Mortgage File for the Replacement Mortgage Loan

containing the documents set forth in Section 2.01 along with a written

certification certifying as to the Mortgage Loan satisfying all requirements

under the definition of Replacement Mortgage Loan and the delivery of such

Mortgage File and containing the granting language set forth in Section 2.01;

and (ii) the Depositor will be deemed to have made, with respect to such

Replacement Mortgage Loan, each of the representations and warranties made by it

with respect to the related Deleted Mortgage Loan. The Custodian shall review

the Mortgage File with respect to each Replacement Mortgage Loan and certify to

the Depositor that all documents required by Section 2.01(A)-(B), (C) (if

applicable), and (D)-(E) have been executed and received.

For any month in which the Seller substitutes one or more Replacement

Mortgage Loans for one or more Deleted Mortgage Loans, the Seller will determine

the amount (if any) by which the aggregate principal balance of all such

Replacement Mortgage Loans as of the date of substitution and the aggregate

Prepayment Charges with respect to such Replacement Mortgage Loans is less than

the aggregate Stated Principal Balance (after application of the principal

portion of the Scheduled Payment due in the month of substitution) and aggregate

Prepayment Charges of all such Deleted Mortgage Loans. An amount equal to the

aggregate of the

 

-51-

<PAGE>

deficiencies described in the preceding sentence (such amount, the "Substitution

Adjustment Amount") plus an amount equal to any unreimbursed costs, penalties

and/or damages incurred by the Trust Fund in connection with any violation

relating to such Deleted Mortgage Loan of any predatory or abusive lending law

shall be remitted by the Seller to the Securities Administrator for deposit into

the Certificate Account by the Seller on the Determination Date for the

Distribution Date relating to the Prepayment Period during which the related

Mortgage Loan became required to be purchased or replaced hereunder.

Notwithstanding any other provision of this Agreement, the right to

substitute Mortgage Loans pursuant to this Article II shall be subject to the

additional limitations that no substitution of a Replacement Mortgage Loan for a

Deleted Mortgage Loan shall be made unless the Trustee and the Securities

Administrator shall have received an Opinion of Counsel (at the expense of the

party seeking to make the substitution) that, under current law, such

substitution will not (A) affect adversely the status of any REMIC established

hereunder as a REMIC, or of the related "regular interests" as "regular

interests" in any such REMIC, or (B) cause any such REMIC to engage in a

"prohibited transaction" or prohibited contribution pursuant to the REMIC

Provisions.

The Depositor shall amend the Mortgage Loan Schedule to reflect the removal

of such Deleted Mortgage Loan from the terms of this Agreement and the

substitution of the Replacement Mortgage Loan or Replacement Mortgage Loans.

Upon such substitution by the Seller, such Replacement Mortgage Loan or

Replacement Mortgage Loans shall constitute part of the Mortgage Pool and shall

be subject in all respects to the terms of this Agreement and the Sale

Agreement, including all applicable representations and warranties thereof

included in the Sale Agreement as of the date of substitution.

(d) It is understood and agreed that the representations, warranties

and indemnification (i) set forth in this Section 2.03, (ii) of the Seller and

the Depositor set forth in the Sale Agreement and assigned to the Trustee by the

Depositor hereunder and (iii) of each Transferor, assigned by the Seller to the

Depositor pursuant to the Sale Agreement and assigned to the Trustee by the

Depositor hereunder shall each survive delivery of the Mortgage Files and the

Assignment of Mortgage of each Mortgage Loan to the Trustee and shall continue

throughout the term of this Agreement.

(e) The Depositor shall deliver a copy of the Mortgage Loan Schedule

to the Servicer on the Closing Date.

SECTION 2.04. Representations and Warranties of the Master Servicer;

Representations and Warranties of the Servicer; Representations and Warranties

of the Securities Administrator.

(a) The Master Servicer hereby represents and warrants to the

Depositor, the Servicer and the Trustee as follows, as of the date hereof:

(i) The Master Servicer is duly organized and is validly existing

as a national banking association and is duly authorized and qualified to

transact any and all business contemplated by this Agreement to be conducted by

the Master Servicer.

 

-52-

<PAGE>

(ii) The Master Servicer has the power and authority to master

service each Mortgage Loan, and to execute, deliver and perform, and to enter

into and consummate, the transactions contemplated by this Agreement and has

duly authorized by all necessary action on the part of the Master Servicer the

execution, delivery and performance of this Agreement; and this Agreement,

assuming the due authorization, execution and delivery hereof by the other

parties hereto, constitutes a legal, valid and binding obligation of the Master

Servicer, enforceable against the Master Servicer in accordance with its terms,

except that (A) the enforceability hereof may be limited by bankruptcy,

insolvency, moratorium, receivership and other similar laws relating to

creditors' rights generally and (B) the remedy of specific performance and

injunctive and other forms of equitable relief may be subject to equitable

defenses and to the discretion of the court before which any proceeding

hereunder may be brought.

(iii) The execution and delivery of this Agreement by the Master

Servicer, the master servicing of the Mortgage Loans under this Agreement, the

consummation of any other of the transactions contemplated by this Agreement,

and the fulfillment of or compliance with the terms hereof are in the ordinary

course of business of the Master Servicer and will not (A) result in a material

breach of any term or provision of the charter or by-laws of the Master Servicer

or (B) materially conflict with, result in a material breach, violation or

acceleration of, or result in a material default under, the terms of any other

material agreement or instrument to which the Master Servicer is a party or by

which it may be bound, or (C) constitute a material violation of any statute,

order or regulation applicable to the Master Servicer of any court, regulatory

body, administrative agency or governmental body having jurisdiction over the

Master Servicer; and the Master Servicer is not in breach or violation of any

material indenture or other material agreement or instrument, or in violation of

any statute, order or regulation of any court, regulatory body, administrative

agency or governmental body having jurisdiction over it which breach or

violation may materially impair the Master Servicer's ability to perform or meet

any of its obligations under this Agreement.

(iv) The Master Servicer, or an affiliate thereof, is an approved

servicer of mortgage loans for Fannie Mae and for Freddie Mac.

(v) No litigation is pending or, to the best of the Master

Servicer's knowledge, threatened, against the Master Servicer that would

materially and adversely affect the execution, delivery or enforceability of

this Agreement or its performance of any of its other obligations under this

Agreement in accordance with the terms hereof.

(vi) No consent, approval, authorization or order of any court or

governmental agency or body is required for the execution, delivery and

performance by the Master Servicer of, or compliance by the Master Servicer

with, this Agreement or the consummation of the transactions contemplated

hereby, or if any such consent, approval, authorization or order is required,

the Master Servicer has obtained the same.

(b) The Servicer hereby represents and warrants to the Depositor, the

Master Servicer, the Securities Administrator and the Trustee as follows, as of

the date hereof:

 

-53-

<PAGE>

(i) The Servicer is duly organized and is validly existing as a

corporation in good standing under the laws of the State of Nevada and is duly

authorized and qualified to transact any and all business contemplated by this

Agreement to be conducted by the Servicer in any state in which a Mortgaged

Property is located or is otherwise not required under applicable law to effect

such qualification and, in any event, is in compliance with the doing business

laws of any such state, to the extent necessary to ensure its ability to enforce

each Mortgage Loan, to service the Mortgage Loans in accordance with the terms

of this Agreement and to perform any of its other obligations under this

Agreement in accordance with the terms hereof.

(ii) The Servicer has the corporate power and authority and to

service each Mortgage Loan, and to execute, deliver and perform, and to enter

into and consummate the transactions contemplated by this Agreement and has duly

authorized by all necessary corporate action on the part of the Servicer the

execution, delivery and performance of this Agreement; and this Agreement,

assuming the due authorization, execution and delivery hereof by the other

parties hereto, constitutes a legal, valid and binding obligation of the

Servicer, enforceable against the Servicer in accordance with its terms, except

that (a) the enforceability hereof may be limited by bankruptcy, insolvency,

moratorium, receivership and other similar laws relating to creditors' rights

generally and (b) the remedy of specific performance and injunctive and other

forms of equitable relief may be subject to equitable defenses and to the

discretion of the court before which any proceeding therefor may be brought.

(iii) The execution and delivery of this Agreement by the

Servicer, the servicing of the Mortgage Loans under this Agreement, the

consummation of any other of the transactions contemplated by this Agreement,

and the fulfillment of or compliance with the terms hereof are in the ordinary

course of business of the Servicer and will not (A) result in a material breach

of any term or provision of the charter or by-laws of the Servicer or (B)

materially conflict with, result in a material breach, violation or acceleration

of, or result in a material default under, the terms of any other material

agreement or instrument to which the Servicer is a party or by which it may be

bound, or (C) constitute a material violation of any statute, order or

regulation applicable to the Servicer of any court, regulatory body,

administrative agency or governmental body having jurisdiction over the

Servicer; and the Servicer is not in breach or violation of any material

indenture or other material agreement or instrument, or in violation of any

statute, order or regulation of any court, regulatory body, administrative

agency or governmental body having jurisdiction over it which breach or

violation may materially impair the Servicer's ability to perform or meet any of

its obligations under this Agreement.

(iv) The Servicer is an approved servicer of mortgage loans for

Fannie Mae and is an approved servicer of mortgage loans for Freddie Mac.

(v) No litigation is pending or, to the best of the Servicer's

knowledge, threatened, against the Servicer that would materially and adversely

affect the execution, delivery or enforceability of this Agreement or the

ability of the Servicer to service the Mortgage Loans or to perform any of its

other obligations under this Agreement in accordance with the terms hereof.

 

-54-

<PAGE>

(vi) No consent, approval, authorization or order of any court or

governmental agency or body is required for the execution, delivery and

performance by the Servicer of, or compliance by the Servicer with, this

Agreement or the consummation of the transactions contemplated hereby, or if any

such consent, approval, authorization or order is required, the Servicer has

obtained the same.

(vii) The Servicer has fully furnished and will fully furnish

(for the period it serviced the Mortgage Loans), in accordance with the Fair

Credit Reporting Act and its implementing regulations, accurate and complete

information (e.g., favorable and unfavorable) on its borrower credit files to

Equifax, Experian and Trans Union Credit Information Company on a monthly basis.

(c) The Securities Administrator hereby represents and warrants to the

Depositor, the Master Servicer, the Servicer and the Trustee as of the date

hereof:

(i) The Securities Administrator is duly organized and is validly

existing as a national banking association and is duly authorized and qualified

to transact any and all business contemplated by this Agreement to be conducted

by the Securities Administrator.

(ii) The Securities Administrator has the full corporate power

and authority to execute, deliver and perform, and to enter into and consummate,

the transactions contemplated by this Agreement and has duly authorized by all

necessary corporate action on the part of the Securities Administrator the

execution, delivery and performance of this Agreement; and this Agreement,

assuming the due authorization, execution and delivery hereof by the other

parties hereto, constitutes a legal, valid and binding obligation of the

Securities Administrator, enforceable against the Securities Administrator in

accordance with its terms, except that (a) the enforceability hereof may be

limited by bankruptcy, insolvency, moratorium, receivership and other similar

laws relating to creditors' rights generally and (b) the remedy of specific

performance and injunctive and other forms of equitable relief may be subject to

equitable defenses and to the discretion of the court before which any

proceeding hereunder may be brought.

(iii) The execution and delivery of this Agreement by the

Securities Administrator, the consummation of any other of the transactions

contemplated by this Agreement, and the fulfillment of or compliance with the

terms hereof are in the ordinary course of business of the Securities

Administrator and will not (A) result in a material breach of any term or

provision of the charter or by-laws of the Securities Administrator or (B)

materially conflict with, result in a material breach, violation or acceleration

of, or result in a material default under, the terms of any other material

agreement or instrument to which the Securities Administrator is a party or by

which it may be bound, or (C) constitute a material violation of any statute,

order or regulation applicable to the Securities Administrator of any court,

regulatory body, administrative agency or governmental body having jurisdiction

over the Securities Administrator; and the Securities Administrator is not in

breach or violation of any material indenture or other material agreement or

instrument, or in violation of any statute, order or regulation of any court,

regulatory body, administrative agency or governmental body having jurisdiction

over it which breach or violation may materially impair the Securities

Administrator's ability to perform or meet any of its obligations under this

Agreement.

 

-55-

<PAGE>

(iv) No litigation is pending or, to the best of the Securities

Administrator's knowledge, threatened, against the Securities Administrator that

would materially and adversely affect the execution, delivery or enforceability

of this Agreement or the ability of the Securities Administrator to perform any

of its other obligations under this Agreement in accordance with the terms

hereof.

(v) No consent, approval, authorization or order of any court or

governmental agency or body is required for the execution, delivery and

performance by the Securities Administrator of, or compliance by the Securities

Administrator with, this Agreement or the consummation of the transactions

contemplated hereby, or if any such consent, approval, authorization or order is

required, the Securities Administrator has obtained the same.

SECTION 2.05. Substitutions and Repurchases of Mortgage Loans which are not

"Qualified Mortgages".

Upon discovery by the Depositor, the Master Servicer, the Servicer, the

Securities Administrator or the Trustee that any Mortgage Loan does not

constitute a "qualified mortgage" within the meaning of section 860G(a)(3) of

the Code, the party discovering such fact shall promptly (and in any event

within 5 Business Days of discovery) give written notice thereof to the other

parties. In connection therewith, the Depositor shall, at the Depositor's

option, either (i) substitute, if the conditions in Section 2.03(c) with respect

to substitutions are satisfied, a Replacement Mortgage Loan for the affected

Mortgage Loan, or (ii) repurchase the affected Mortgage Loan within 90 days of

such discovery in the same manner as it would a Mortgage Loan for a breach of

representation or warranty contained in Section 2.03. The Trustee, upon the

written direction of the Depositor, shall reconvey to the Depositor the Mortgage

Loan to be released pursuant hereto in the same manner, and on the same terms

and conditions, as it would a Mortgage Loan repurchased for breach of a

representation or warranty contained in Section 2.03.

SECTION 2.06. Authentication and Delivery of Certificates.

The Trustee acknowledges the transfer and assignment to it of the Trust

Fund and, concurrently with such transfer and assignment, the Securities

Administrator has caused to be authenticated and delivered to or upon the order

of the Depositor, in exchange for the Mortgage Loans, Certificates duly

authenticated by the Authenticating Agent in authorized denominations evidencing

ownership of the entire Trust Fund. The Trustee agrees to hold the Trust Fund

and exercise the rights referred to above for the benefit of all present and

future Holders of the Certificates and to perform its duties set forth in this

Agreement in accordance with the provisions hereof.

SECTION 2.07. REMIC Elections.

(a) The Depositor hereby instructs and authorizes the Securities

Administrator to make an appropriate election to treat each of the Upper Tier

REMIC and the Lower Tier REMIC as a REMIC. The Trustee, upon written direction

of, and submission of such returns to the Trustee by the Securities

Administrator, shall sign the returns providing for such elections and such

other tax or information returns which are required to be signed by the Trustee

under applicable law. This Agreement shall be construed so as to carry out the

 

-56-

<PAGE>

intention of the parties that each of the Upper Tier REMIC and the Lower Tier

REMIC be treated as a REMIC at all times prior to the date on which the Trust

Fund is terminated.

(b) The Preliminary Statement sets forth the designations and "latest

possible maturity date" for federal income tax purposes of all interests created

hereby. The "Startup Day" for purposes of the REMIC Provisions shall be the

Closing Date. Each REMIC's fiscal year shall be the calendar year.

The Lower Tier REMIC shall consist of all of the assets of the Trust

Fund (other than (i) amounts distributable to the Class P Certificates pursuant

to Section 4.04(b)(i) hereof, (ii) the interests issued by the Lower Tier REMIC

and (iii) the grantor trusts described in Section 2.07 hereof. The Lower Tier

REMIC shall issue the Class LTA Interest, Class LTB-1 Interest, Class LTB-2

Interest, Class LTB-3 Interest, Class LTB-4 Interest, Class LTB-5 Interest,

Class LTM-1 Interest, Class LTM-2 Interest, Class LTM-3 Interest and Class LTX

Interest which shall be designated as regular interests of such REMIC and shall

issue the Class LTR Interest that shall be designated as the sole class of

residual interest in the Lower Tier REMIC. Each of the Lower Tier REMIC Regular

Interests shall have the characteristics set forth in its definition.

The assets of the Upper Tier REMIC shall be the Lower Tier REMIC

Regular Interests. The REMIC Regular Interests shall be designated as the

regular interests in the Upper Tier REMIC and the Residual Interest shall be

designated as the sole class of residual interest in the Upper Tier REMIC. For

federal income tax purposes, the pass-through rate on each REMIC Regular

Interest (other than the Uncertificated Class C Interest) and on the sole class

of residual interest in the Upper Tier REMIC shall be subject to a cap equal to

the Net Rate.

The beneficial ownership of the Class LTR Interest and the Residual

Interest shall be represented by the Class R Certificate. The Class LTR Interest

shall not have a principal balance or bear interest.

(c) The "tax matters person" with respect to each REMIC for purposes

of the REMIC Provisions shall be the beneficial owner of the Class R

Certificate; provided, however, that the Holder of a Class R Certificate, by its

acceptance thereof, irrevocably appoints the Securities Administrator as its

agent and attorney-in-fact to act as "tax matters person" with respect to each

REMIC for purposes of the REMIC Provisions. If there is more than one beneficial

owner of the Class R Certificate, the "tax matters person" shall be the Person

with the greatest percentage interest in the Class R Certificate and, if there

is more than one such Person, shall be determined under Treasury regulation

Section 1.860F-4(d) and Treasury regulation Section 301.6231(a)(7)-1.

(d) It is intended that the rights of each Class of the Class A, Class

R, Class M and Class B Certificates to receive payments in respect of Excess

Interest shall be treated as a right in interest rate cap contracts written by

the Class C Certificateholders in favor of the holders of each Class of the

Class A, Class R, Class M and Class B Certificates and such shall be accounted

for as property held separate and apart from the regular interests in the Upper

Tier REMIC held by the holders of the Class A (other than the Class R

Certificate), Class M and Class B Certificates and the residual interest in the

Upper Tier REMIC held by the holder of the Class R Certificate. For information

reporting requirements, the rights of the Class A, Class R,

 

-57-

<PAGE>

Class M and Class B Certificates to receive payments in respect of Excess

Interest shall be assumed to have zero value or a de minimis value. This

provision is intended to satisfy the requirements of Treasury Regulations

Section 1.860G-2(i) for the treatment of property rights coupled with REMIC

interests to be separately respected and shall be interpreted consistently with

such regulation. On each Distribution Date, to the extent that any of the Class

A, Class R, Class M and Class B Certificates receive payments of Excess

Interest, such amounts will be treated as distributed by the Upper-Tier REMIC to

the Class C Certificates pro rata in payment of the amounts specified in Section

4.04(g) and then paid to the relevant Class of Certificates pursuant to the

related interest rate cap agreement.

(e) The parties intend that the portion of the Trust Fund consisting

of the Uncertificated Class C Interest and the obligation of the holders of the

Class C Certificates to pay amounts of Excess Interest to the holders of the

Class A, Class R, Class M and Class B Certificates shall be treated as a

"grantor trust" under the Code, and the provisions hereof shall be interpreted

consistently with this intention. In furtherance of such intention, the

Securities Administrator shall (i) furnish or cause to be furnished to the

holders of the Class C Certificates information regarding their allocable share,

if any, of the income with respect to such grantor trust, (ii) file or cause to

be filed with the Internal Revenue Service Form 1041 (together with any

necessary attachments) and such other forms as may be applicable and (iii)

comply with such information reporting obligations with respect to payments from

such grantor trust to the holders of Class A, Class R, Class M, Class B and

Class C Certificates as may be applicable under the Code.

(f) The parties intend that the portion of the Trust Fund consisting

of the right to receive payments distributable to the Class P Certificates

pursuant to Section 4.04(b)(i) hereof shall be treated as a "grantor trust"

under the Code, and the provisions hereof shall be interpreted consistently with

this intention. In furtherance of such intention, the Securities Administrator

shall (i) furnish or cause to be furnished to the holders of the Class P

Certificates information regarding their allocable share of the income with

respect to such grantor trust and (ii) file or cause to be filed with the

Internal Revenue Service Form 1041 (together with any necessary attachments) and

such other forms as may be applicable.

(g) [RESERVED]

(h) All payments of principal and interest at the Net Mortgage Rate on

each of the Mortgage Loans (other than payments distributable to the Class P

Certificates pursuant to Section 4.04(b)(i) hereof) received from the Mortgage

Loans shall be paid to the Lower Tier REMIC Regular Interests until the

principal balance of all such interests have been reduced to zero and any losses

allocated to such interests have been reimbursed. Any excess amounts shall be

distributed to the Class LTR Interest. On each Distribution Date, an amount

equal to 50% of the increase in the Overcollateralization Amount shall be

payable as a reduction of the principal amounts of the Lower Tier REMIC Marker

Classes (with such amount allocated among the Lower Tier REMIC Marker Classes so

that each Lower Tier REMIC Marker Class will have its principal reduced by an

amount equal to 50% of any increase in the Overcollateralization Amount that

results in a reduction in the principal balance of its Related Certificates) and

will be accrued and added to the principal balance of the Class LTX Interest.

All payments of scheduled principal and prepayments of principal on the Mortgage

Loans shall

 

-58-

<PAGE>

be allocated 50% to the Class LTX Interest and 50% to the Lower Tier REMIC

Marker Classes (with principal payments allocated to each of the Lower Tier

REMIC Marker Classes in an amount equal to 50% of the principal amounts

distributed to the Related Certificates in reduction of their principal

amounts). Notwithstanding the preceding sentence, an amount equal to the

principal payments that result in a reduction in the Overcollateralization

Amount shall be treated as payable entirely to the Class LTX Interest. Realized

Losses that are allocated to the Certificates shall be applied to the Lower Tier

REMIC Marker Classes and the Class LTX Interest so that after all distributions

have been made on each Distribution Date (i) the principal balance of each of

the Lower Tier REMIC Marker Classes is equal to 50% of the principal balance of

the Related Certificates and (ii) the principal balance of the Class LTX

Interest is equal to the sum of (x) 50% of the aggregate Stated Principal

Balance of the Mortgage Loans and (y) 50% of the Overcollateralization Amount.

Each Lower Tier REMIC Marker Class shall be entitled to receive an amount equal

to 50% of all amounts distributed to the Related Certificates in respect of

unreimbursed amounts of Realized Losses. The Class LTX Interest shall be

entitled to receive all other amounts distributed to the Certificates in respect

of unreimbursed amounts of Realized Losses.

If on any Distribution Date the Certificate Principal Balance of any

Class of Certificates is increased pursuant to the last sentence of the

definition of "Certificate Principal Balance", then there shall be an equivalent

increase in the principal amounts of the Lower Tier REMIC Regular Interests,

with such increase allocated (before the making of distributions and the

allocation of losses on the Lower Tier REMIC Regular Interests on such

Distribution Date) among the Lower Tier REMIC Regular Interests so that (i) each

of the Lower Tier Marker Classes has a principal balance equal to 50% of the

principal balance of the Related Certificates, (ii) the Class LTX Interest has a

principal balance equal to the sum of (x) 50% of the aggregate Stated Principal

Balance of the Mortgage Loans and (y) 50% of the Overcollateralization Amount.

(i) In the event that any REMIC provided for herein fails to qualify

as a REMIC, loses its status as a REMIC or incurs federal, state or local taxes

as a result of a prohibited transaction or prohibited contribution under the

REMIC Provisions due to the negligent performance by the Servicer of its duties

and obligations set forth herein, the Servicer shall indemnify the Trustee, the

Securities Administrator, the Master Servicer and the Trust Fund against any and

all Losses resulting from such negligence; provided, however, that the Servicer

shall not be liable for any such Losses attributable to the action or inaction

of the Trustee, the Securities Administrator, the Master Servicer, the Depositor

or the Holder of a Class R Certificate, as applicable, nor for any such Losses

resulting from misinformation provided by the Holder of such Class R Certificate

on which the Servicer has relied. The foregoing shall not be deemed to limit or

restrict the rights and remedies of the Holder of such Class R Certificate now

or hereafter existing at law or in equity. Notwithstanding the foregoing,

however, in no event shall the Servicer have any liability (1) for any action or

omission that is taken in accordance with and in compliance with the express

terms of, or which is expressly permitted by the terms of, this Agreement, (2)

for any Losses other than those arising out of a negligent performance by the

Servicer of its duties and obligations set forth herein, and (3) for any special

or consequential damages to Certificateholders (in addition to payment of

principal and interest on the Certificates).

 

-59-

<PAGE>

(j) In the event that any REMIC provided for herein fails to qualify

as a REMIC, loses its status as a REMIC or incurs federal, state or local taxes

as a result of a prohibited transaction or prohibited contribution under the

REMIC Provisions due to the negligent performance by the Securities

Administrator of its duties and obligations set forth herein, the Securities

Administrator shall indemnify the Servicer and the Trust Fund against any and

all Losses resulting from such negligence; provided, however, that the

Securities Administrator shall not be liable for any such Losses attributable to

the action or inaction of the Servicer, the Master Servicer, the Depositor, the

Trustee or the Holder of a Class R Certificate, as applicable, nor for any such

Losses resulting from misinformation provided by the Holder of such Class R

Certificate on which the Securities Administrator has relied. The foregoing

shall not be deemed to limit or restrict the rights and remedies of the Holder

of such Class R Certificate now or hereafter existing at law or in equity.

Notwithstanding the foregoing, however, in no event shall the Securities

Administrator have any liability (1) for any action or omission that is taken in

accordance with and in compliance with the express terms of, or which is

expressly permitted by the terms of, this Agreement, (2) for any Losses other

than those arising out of a negligent performance by the Securities

Administrator of its duties and obligations set forth herein, and (3) for any

special or consequential damages to Certificateholders (in addition to payment

of principal and interest on the Certificates).

SECTION 2.08. [RESERVED]

SECTION 2.09. Covenants of the Servicer.

The Servicer hereby covenants to each of the other parties to this

Agreement as follows:

(a) the Servicer shall comply in the performance of its obligations

under this Agreement with all reasonable rules and requirements of the insurer

under each Required Insurance Policy;

(b) no written information, certificate of an officer, statement

furnished in writing or written report delivered to the Depositor, the Master

Servicer, the Securities Administrator or the Trustee, any affiliate of the

Depositor, the Master Servicer, the Securities Administrator, or the Trustee and

prepared by the Servicer pursuant to this Agreement will be inaccurate in any

material respect, provided, however, that the Servicer shall not be responsible

for inaccurate information provided to it by third parties.

SECTION 2.10. [RESERVED]

SECTION 2.11. Permitted Activities of the Trust. The Trust is created for

the object and purpose of engaging in the Permitted Activities.

SECTION 2.12. Qualifying Special Purpose Entity. For purposes of SFAS 140,

the parties hereto intend that the Trust Fund shall be treated as a "qualifying

special purpose entity" as such term is used in SFAS 140 and any successor rule

thereto and its power and authority as stated in Section 2.11 of this Agreement

shall be limited in accordance with paragraph 35 or SFAS 140.

 

-60-

<PAGE>

ARTICLE III

ADMINISTRATION AND SERVICING

OF MORTGAGE LOANS

SECTION 3.01. Servicer to Service Mortgage Loans.

For and on behalf of the Certificateholders, the Servicer shall service and

administer the Mortgage Loans in accordance with Accepted Servicing Practices.

In connection with such servicing and administration, the Servicer shall have

full power and authority, acting alone and/or through subservicers as provided

in Section 3.02 hereof, to do or cause to be done any and all things that it may

deem necessary or desirable in connection with such servicing and

administration, including but not limited to, the power and authority, subject

to the terms hereof (i) to execute and deliver, on behalf of the

Certificateholders and the Trustee, customary consents or waivers and other

instruments and documents, (ii) to consent to transfers of any Mortgaged

Property and assumptions of the Mortgage Notes and related Mortgages (but only

in the manner provided in this Agreement), (iii) to collect any Insurance

Proceeds and other Liquidation Proceeds and (iv) subject to Section 3.12(a), to

effectuate foreclosure or other conversion of the ownership of the Mortgaged

Property securing any Mortgage Loan; provided that, subject to Section 6.03, the

Servicer shall not take any action that is inconsistent with or prejudices the

interests of the Trust Fund or the Certificateholders in any Mortgage Loan

serviced by it under this Agreement or the rights and interests of the other

parties to this Agreement except as otherwise required by this Agreement or by

law. Notwithstanding anything in this Agreement to the contrary, the Servicer

shall not make or permit any modification, waiver or amendment of any term of

any Mortgage Loan which would cause any of the REMICs provided for herein to

fail to qualify as a REMIC or result in the imposition of any tax under Section

860G(a) or 860G(d) of the Code. The Servicer shall represent and protect the

interest of the Trust Fund in the same manner as it currently protects its own

interest in mortgage loans in its own portfolio in any claim, proceeding or

litigation regarding a Mortgage Loan, but in any case not in any manner that is

a lesser standard than that provided in the first sentence of this Section 3.01.

Without limiting the generality of the foregoing, the Servicer, in its own name

or in the name of the Depositor and the Trustee, is hereby authorized and

empowered by the Depositor and the Trustee, when the Servicer believes it

appropriate in its reasonable judgment, to execute and deliver, on behalf of the

Trustee, the Depositor, the Certificateholders or any of them, any and all

instruments of satisfaction or cancellation, or of partial or full release or

discharge, subordinations and all other comparable instruments, with respect to

the Mortgage Loans, and with respect to the Mortgaged Properties held for the

benefit of the Certificateholders. The Servicer shall prepare and deliver to the

Depositor, the Securities Administrator and/or the Trustee such documents

requiring execution and delivery by any or all of them as are necessary or

appropriate to enable the Servicer to service and administer the Mortgage Loans,

to the extent that the Servicer is not permitted to execute and deliver such

documents pursuant to the preceding sentence. Upon receipt of such documents,

the Depositor, the Securities Administrator and/or the Trustee shall execute

such documents and deliver them to the Servicer. For purposes of this Section

3.01, the Trustee hereby grants to the Servicer a limited power of attorney to

execute and file any and all documents necessary to fulfill the obligations of

the Servicer under this Section 3.01.

 

-61-

<PAGE>

The Servicer shall not be required to make any Servicing Advance with

respect to a Mortgage Loan that is 150 days or more delinquent.

The Servicer shall deliver a list of Servicing Officers to the Master

Servicer and the Trustee by the Closing Date.

The Servicer will transmit full-file credit reporting data for each

Mortgage Loan pursuant to Fannie Mae Guide Announcement 97-02 and that for each

Mortgage Loan, the Servicer agrees that it shall report one of the following

statuses each month as follows: current, delinquent (30-, 60-, 90-days, etc.),

foreclosed or charged-off.

The Servicer further is authorized and empowered by th


 
SITE SEARCH

AGREEMENTS / CONTRACTS

Document Title:

Entire Document: (optional)

Governing Law:(optional)


Try our advanced search >>
 

CLAUSES

Search Contract Clauses >>

Browse Contract Clause Library>>

Get Email Updates
Email:
This is only a partial view of this document. We have millions of legal documents and clauses drafted by top law firms. learn more search for free browse for free learn more