Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: HSBC BANK USA, NATIONAL ASSOCIATION | National City, National City Mortgage Co | WELLS FARGO BANK, NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

HSBC BANK USA, NATIONAL ASSOCIATION | National City, National City Mortgage Co | WELLS FARGO BANK, NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Date: 4/11/2007

POOLING AND SERVICING AGREEMENT, Parties: hsbc bank usa  national association , national city  national city mortgage co , wells fargo bank  national association
50 of the Top 250 law firms use our Products every day
 
 
 
 
 
 
 
_________________________________________________________________________________________________________
 
 
 
 
                                    
WACHOVIA MORTGAGE LOAN TRUST, LLC,
 
                                              
as Depositor,
 
      
                               
U.S. BANK NATIONAL ASSOCIATION,
 
                            
as Master Servicer and Certificate Administrator,
 
 NATIONAL CITY MORTGAGE CO., FIFTH THIRD MORTGAGE COMPANY, SUNTRUST
MORTGAGE, INC. AND WELLS FARGO BANK,
        
                                           
N.A.
 
                                              
as Servicers,
 
                                                   
and
 
                                   
HSBC BANK USA, NATIONAL ASSOCIATION,
 
                 
                               
as Trustee
 
                                     
POOLING AND SERVICING AGREEMENT
 
                                           
Dated March 27, 2007
 
                                         
_______________________
 
            
                        
Mortgage Pass-Through Certificates
 
                                              
Series 2007-A
 
 
 
 
 
 
_________________________________________________________________________________________________________
 
 

 
 
 
                 
                                 
TABLE OF CONTENTS
 
                                                                   
                                          
Page
 
ARTICLE I
             
DEFINITIONS................................................................................4
 
         
Section 1.01
          
Defined
Terms.....................................................................4
 
         
Section 1.02
          
Interest
Calculations............................................................37
 
ARTICLE II
            
CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES...........................37
 
         
Section 2.01
          
Conveyance of Mortgage
Loans.....................................................37
 
         
Section 2.02
          
Acceptance by the Custodian of the Mortgage
Loans................................40
 
         
Section 2.03
          
Representations, Warranties and Covenants of the Master Servicer
                               
and the
Servicers................................................................43
 
         
Section 2.04
          
Assignment of Interest in the Mortgage Loan Purchase Agreement;
                               
Depositor Representations and
Warranties.........................................49
 
         
Section 2.05
          
Intent of Parties and Protection of
Title........................................51
 
         
Section 2.06
          
Designation of Interests in the
REMIC............................................53
 
         
Section 2.07
          
Designation of Start-up
Day......................................................53
 
         
Section 2.08
          
REMIC Certificate Maturity
Date..................................................53
 
         
Section 2.09
          
Execution and Delivery of
Certificates...........................................53
 
ARTICLE III
           
ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS............................................54
 
         
Section 3.01
          
Servicers to Service Mortgage
Loans..............................................54
 
         
Section 3.02
          
Subservicing and Subcontracting; Enforcement of the Obligations
                               
of
Servicers.....................................................................55
 
         
Section 3.03
          
Fidelity Bond; Errors and Omissions
Insurance....................................57
 
         
Section 3.04
          
Access to Certain
Documentation..................................................57
 
         
Section 3.05
          
Maintenance of Primary Insurance Policy;
Claims..................................57
 
         
Section 3.06
          
Rights of the Depositor and Others in Respect of the
Servicers...................58
 
         
Section 3.07
          
[Reserved].......................................................................59
 
         
Section 3.08
          
Collection of Mortgage Loan Payments; Servicer Custodial
                               
Accounts; Collection Account; Certificate Account; and
        
                       
Upper-Tier Certificate
Account...................................................59
 
         
Section 3.09
          
Collection of Taxes, Assessments and Similar Items; Escrow
                               
Accounts.........................................................................63
 
         
Section 3.10
          
Access to Certain Documentation and Information Regarding the
                               
Mortgage
Loans...................................................................64
 
 
                                                                
-i-

 
 
 
                                                  
TABLE OF CONTENTS
                                                     
(continued)
                                      
                                                                   
    
Page
 
         
Section 3.11
          
Permitted Withdrawals from the Servicer Custodial Accounts,
                               
Collection Account, Certificate Account and Upper-Tier
 
                              
Certificate
Account..............................................................65
 
         
Section 3.12
          
Maintenance of Hazard
Insurance..................................................67
 
         
Section 3.13
    
      
Enforcement of Due-On-Sale Clauses; Assumption
Agreements........................68
 
         
Section 3.14
          
Realization Upon Defaulted Mortgage Loans; REO
Property..........................68
 
         
Section 3.15
          
Custodian to Cooperate; Release of Mortgage
Files................................71
 
         
Section 3.16
          
Documents, Records and Funds in Possession of the Master
                               
Servicer and Servicers to be Held for the
Trustee................................72
 
         
Section 3.17
          
Servicing and Master Servicing
Compensation......................................72
 
         
Section 3.18
          
[Reserved].......................................................................73
 
         
Section 3.19
          
[Reserved].......................................................................73
 
         
Section 3.20
          
Advances.........................................................................73
 
         
Section 3.21
          
Modifications, Waivers, Amendments and
Consents..................................74
 
         
Section 3.22
          
[Reserved].......................................................................75
 
         
Section 3.23
          
[Reserved].......................................................................75
 
         
Section 3.24
          
Master
Servicer..................................................................75
 
         
Section 3.25
          
Monitoring of
Servicers..........................................................76
 
         
Section 3.26
          
Power to Act;
Procedures.........................................................77
 
ARTICLE IV
            
SERVICER'S MONTHLY
REPORTS................................................................78
 
         
Section 4.01
          
Servicer's Monthly
Reports.......................................................78
 
ARTICLE V
             
PAYMENTS AND STATEMENTS TO CERTIFICATEHOLDERS;
  
REMIC ADMINISTRATION......................78
 
         
Section 5.01
          
Distributions....................................................................78
 
         
Section 5.02
          
Priorities of
Distributions......................................................79
 
         
Section 5.03
          
Allocation of
Losses.............................................................83
 
         
Section 5.04
          
Statements to
Certificateholders.................................................85
 
         
Section 5.05
          
Tax Returns and Reports to
Certificateholders....................................88
 
         
Section 5.06
          
Tax Matters
Person...............................................................89
 
         
Section 5.07
          
Rights of the Tax Matters Person in Respect of the Certificate
                               
Administrator....................................................................89
 
 
                                                                
-ii-

 
 
 
                                                  
TABLE OF CONTENTS
                                                     
(continued)
                                                                   
                                          
Page
 
         
Section 5.08
          
REMIC Related
Covenants..........................................................89
 
ARTICLE VI
            
THE
CERTIFICATES..........................................................................90
 
         
Section 6.01
          
The
Certificates.................................................................90
 
         
Section 6.02
          
Registration of Transfer and Exchange of
Certificates............................91
 
         
Section 6.03
          
Mutilated, Destroyed, Lost or Stolen
Certificates................................96
 
         
Section 6.04
          
Persons Deemed
Owners............................................................96
 
ARTICLE VII
           
THE DEPOSITOR, THE MASTER SERVICER AND THE
SERVICERS......................................97
 
         
Section 7.01
          
Respective Liabilities of the Depositor, the Master Servicer and
                               
the
Servicers....................................................................97
 
         
Section 7.02
          
Merger or Consolidation of the Depositor, the Master Servicer or
                               
a
Servicer.......................................................................97
 
         
Section 7.03
          
Limitation on Liability of the Depositor, the Master Servicer,
             
                  
the Servicers and Others; Liability of Master Servicer and
                               
Servicers........................................................................97
 
         
Section 7.04
          
Depositor, Master Servicer and Servicers Not to
Resign...........................99
 
         
Section 7.05
          
Successor Master
Servicer........................................................99
 
         
Section 7.06
          
Sale and Assignment of Master
Servicing.........................................100
 
ARTICLE VIII
          
DEFAULT..................................................................................101
 
         
Section 8.01
          
Events of
Default...............................................................101
 
         
Section 8.02
          
Remedies of
Trustee.............................................................104
 
         
Section 8.03
          
Directions by Certificateholders and Duties of Trustee During
                               
Event of
Default................................................................104
 
         
Section 8.04
          
Action upon Certain Failures of the Master Servicer or a
                               
Servicer and upon Event of
Default..............................................105
 
         
Section 8.05
          
Trustee and Master Servicer to Act; Appointment of
Successors...................105
 
         
Section 8.06
          
Notification to
Certificateholders..............................................107
 
ARTICLE IX
            
THE TRUSTEE AND CERTIFICATE
ADMINISTRATOR................................................107
 
         
Section 9.01
          
Duties of Trustee and the Certificate
Administrator.............................107
 
         
Section 9.02
     
     
Certain Matters Affecting the Trustee and Certificate
                               
Administrator...................................................................109
 
 
                                                                
-iii-

 
 
 
     
                                             
TABLE OF CONTENTS
                                                     
(continued)
                                                                   
                                          
Page
 
         
Section 9.03
          
Neither Trustee nor Certificate Administrator Liable for
                               
Certificates or Mortgage
Loans..................................................112
 
         
Section 9.04
          
Trustee and Certificate Administrator May Own
Certificates......................113
 
         
Section 9.05
          
Eligibility Requirements for Trustee, Certificate
Administrator.................113
 
         
Section 9.06
          
Resignation and Removal of Trustee and the Certificate
  
                             
Administrator...................................................................113
 
         
Section 9.07
          
Successor Trustee or Certificate
Administrator..................................115
 
         
Section 9.08
     
     
Merger or Consolidation of Trustee or the Certificate
                               
Administrator...................................................................115
 
         
Section 9.09
          
Appointment of Co-Trustee or Separate
Trustee...................................115
 
         
Section 9.10
          
Authenticating
Agents...........................................................116
 
         
Section 9.11
          
Trustee's Fees and Expenses and Certificate Administrator's Fees
         
                      
and
Expenses....................................................................117
 
         
Section 9.12
          
[Reserved]......................................................................118
 
         
Section 9.13
          
[Reserved]......................................................................118
 
         
Section 9.14
          
Limitation of
Liability.........................................................118
 
         
Section 9.15
          
Trustee May Enforce Claims Without Possession of
Certificates...................118
 
         
Section 9.16
          
Suits for
Enforcement...........................................................118
 
         
Section 9.17
          
Waiver of Bond
Requirement......................................................119
 
         
Section 9.18
          
Waiver of Inventory, Accounting and Appraisal
Requirement.......................119
 
ARTICLE X
             
TERMINATION..............................................................................119
 
         
Section 10.01
         
Termination upon Purchase by the Master Servicer or Liquidation
                               
of All Mortgage
Loans...........................................................119
 
         
Section 10.02
         
Additional Termination
Requirements.............................................121
 
ARTICLE XI
            
MISCELLANEOUS
PROVISIONS.................................................................121
 
         
Section 11.01
         
Amendment.......................................................................121
 
         
Section 11.02
         
Recordation of
Agreement........................................................123
 
         
Section 11.03
         
Limitation on Rights of
Certificateholders......................................123
 
         
Section 11.04
         
Governing
Law...................................................................124
 
         
Section 11.05
         
Notices.........................................................................124
 
         
Section 11.06
         
Severability of
Provisions......................................................125
 
 
                                                                
-iv-

 
 
 
                                                  
TABLE OF CONTENTS
                                                     
(continued)
                                                                   
                                          
Page
 
         
Section 11.07
         
Certificates Nonassessable and Fully
Paid.......................................125
 
         
Section 11.08
         
Access to List of
Certificateholders............................................125
 
ARTICLE XII
           
1934 ACT
REPORTING.......................................................................125
 
         
Section 12.01
         
Commission
Reporting............................................................125
 
         
Section 12.02
         
Form 10-D
Reporting.............................................................127
 
         
Section 12.03
         
Form 10-K
Reporting.............................................................129
 
         
Section 12.04
         
Form 8-K
Reporting..............................................................130
 
         
Section 12.05
         
Delisting; Amendment; Late Filing of
Reports....................................131
 
         
Section 12.06
         
Annual Statements of
Compliance.................................................132
 
         
Section 12.07
         
Annual Assessments of
Compliance................................................132
 
         
Section 12.08
         
Accountant's
Attestation........................................................134
 
         
Section 12.09
         
Sarbanes-Oxley
Certification....................................................135
 
         
Section 12.10
         
Indemnification.................................................................135
 
 
                                                                
-v-

 
 
 
APPENDICES
 
Appendix 1
                 
Calculation of Uncertificated Lower-Tier Regular Interest Y
Principal
                           
Reduction Amounts
 
EXHIBITS
 
Exhibit A-1
                
Form of Class A Certificate
Exhibit A-2
                
Form of Class 1-A-R Certificate
Exhibit B
                  
Form of Class B-1, Class B-2 and Class B-3 Certificate
Exhibit C
                  
Form of Class B-4, Class B-5 and Class B-6 Certificate
Exhibit D-1
                
Mortgage Loan Schedule (Loan Group 1)
Exhibit D-2
         
       
Mortgage Loan Schedule (Loan Group 2)
Exhibit D-3
                
Mortgage Loan Schedule (Loan Group 3)
Exhibit D-4
                
Mortgage Loan Schedule (Loan Group 4)
Exhibit E
                  
Form of Request for Release of Documents
Exhibit F
    
              
Form of Certification of Establishment of Account
Exhibit G-1
                
Form of Transferor's Certificate
Exhibit G-2A
               
Form 1 of Transferee's Certificate
Exhibit G-2B
               
Form 2 of Transferee's Certificate
Exhibit H
                  
Form of Transferee Representation Letter
                           
for ERISA Restricted Certificates
Exhibit I-1
                
Form of Affidavit Regarding Transfer of Residual Certificates
Exhibit I-2
                
Form of Transferor Certificate Regarding Transfer of Residual
Certificates
Exhibit J
                  
[Reserved]
Exhibit K
                  
[Reserved]
Exhibit L
                  
[Reserved]
Exhibit M
                  
Form of Lost Note Affidavit
Exhibit N
                  
Form of Custodial Agreement
Exhibit O
                  
Form of Initial Certification
Exhibit P
                  
Form of Final Certification
Exhibit Q
                  
Form of 10-K Certification
Exhibit R
                  
Relevant Servicing Criteria
Exhibit S
  
                
Additional Form 10-D Disclosure
Exhibit T
                  
Form of Distribution Date Statement
Exhibit U
                  
Additional Disclosure Notification
Exhibit V
                  
Additional Form 10-K Disclosure
Exhibit W
               
   
Form 8-K Disclosure Information
 
 
                                                                
-vi-

 
 
 
                                     
POOLING AND SERVICING AGREEMENT
 
         
THIS
  
POOLING AND
  
SERVICING
  
AGREEMENT,
  
DATED MARCH 27, 2007,
  
IS HEREBY
  
EXECUTED BY AND AMONG
WACHOVIA MORTGAGE LOAN TRUST, LLC, AS DEPOSITOR,
  
U.S. BANK NATIONAL
  
ASSOCIATION ("U.S. BANK"), AS MASTER
SERVICER AND
  
CERTIFICATE
  
ADMINISTRATOR,
  
NATIONAL CITY MORTGAGE CO.
  
("NATIONAL
  
CITY"),
  
AS A SERVICER,
FIFTH THIRD MORTGAGE COMPANY ("FIFTH THIRD"), AS A SERVICER,
  
SUNTRUST MORTGAGE,
  
INC. ("SUNTRUST"),
  
AS A
SERVICER,
  
WELLS
  
FARGO
  
BANK,
  
N.A.
  
("WELLS
  
FARGO"),
  
AS
  
A
  
SERVICER,
  
AND
  
HSBC
  
BANK
  
USA,
  
NATIONAL
ASSOCIATION, AS TRUSTEE.
 
                          
            
W I T N E S S E T H
  
T H A T:
 
         
In consideration of the mutual agreements herein contained,
  
the Depositor,
  
the Master Servicer,
the Servicers, the Certificate Administrator and the Trustee agree
as follows:
 
                          
                
PRELIMINARY STATEMENT
 
         
In exchange for the
  
Certificates,
  
the Depositor will convey the Trust Estate to the Trustee and
create the Trust.
 
                                             
Lower-Tier REMIC
 
         
As
  
provided
  
herein,
  
the
  
Certificate
  
Administrator,
  
on behalf of the
  
Trustee,
  
will make an
election
  
to treat the entire
  
segregated
  
pool of assets
  
described
  
in the
  
definition
  
of Trust
  
Estate
(including
  
the Mortgage
  
Loans),
  
and subject to this
  
Agreement,
  
as a real estate
  
mortgage
  
investment
conduit
  
(a
  
"REMIC")
  
for
  
federal
  
income
  
tax
  
purposes
  
and such
  
segregated
  
pool of
  
assets
  
will be
designated
  
as the
  
"Lower-Tier
  
REMIC."
  
Component
  
I of the
  
Class
  
1-A-R
  
Certificates
  
will
  
represent
ownership
  
of the sole class of "residual
  
interests"
  
in the
  
Lower-Tier
  
REMIC for purposes of the REMIC
Provisions (as defined herein).
 
         
The following table
  
irrevocably sets forth the
  
designation,
  
Uncertificated
  
Pass-Through
  
Rate
and initial
  
Uncertificated
  
Principal Balance for each of the "regular interests" in the
Lower-Tier REMIC
(the
  
"Uncertificated
  
Lower-Tier Regular
  
Interests") and the designation,
  
Pass-Through Rate and initial
Class
  
Certificate
  
Balance of
  
Component I of the Class 1-A-R
  
Certificates.
  
None of the
  
Uncertificated
Lower-Tier
  
Regular
  
Interests
  
will
  
be
  
certificated.
   
Solely
  
for
  
purposes
  
of
  
satisfying
   
Treasury
regulation
   
Section
   
1.860G-1(a)(4)(iii),
   
the
  
"latest
  
possible
   
maturity
  
date"
  
for
  
each 
 
of
  
the
Uncertificated
  
Lower-Tier
  
Regular Interests and Component I of the Class 1-A-R Certificates
shall be the
REMIC Certificate Maturity Date.
 
 
                                                    
1

 
 
 
________________________________________________________________________________________________________________
                                   
Uncertificated Pass-
                                        
Through Rate
                         
Initial Uncertificated
        
Designation
              
  
(or Pass-Through Rate)
             
Principal Balance (or Initial Class
                                                                   
          
Certificate Balance)
________________________________________________________________________________________________________________
            
Y-1
                          
Variable(1)
                                                 
$21,975.47
________________________________________________________________________________________________________________
  
          
Y-2
                          
Variable(1)
                                                 
$70,012.17
________________________________________________________________________________________________________________
            
Y-3
                  
        
Variable(1)
                                                 
$40,698.36
________________________________________________________________________________________________________________
            
Y-4
                          
Variable(1)
            
                                     
$13,677.67
________________________________________________________________________________________________________________
            
Z-1
                          
Variable(1)
                                           
  
$43,934,763.22
________________________________________________________________________________________________________________
            
Z-2
                          
Variable(1)
                                            
$139,972,816.71
________________________________________________________________________________________________________________
            
Z-3
                          
Variable(1)
                                             
$81,356,021.30
________________________________________________________________________________________________________________
            
Z-4
                          
Variable(1)
                                             
$27,341,653.83
________________________________________________________________________________________________________________
  
Component I of the Class
               
Variable(2)
                                                    
$100.00
           
1-A-R
________________________________________________________________________________________________________________
(1) Calculated in accordance with the definition of "Uncertificated
Pass-Through Rate" herein.
 
(2) For each Distribution
  
Date,
  
interest will accrue on Component I of the Class 1-A-R Certificates
at a
per annum rate equal to the Net WAC for the Group 1 Mortgage Loans.
 
                                             
Upper-Tier REMIC
 
                  
A
  
segregated
  
pool
  
of
  
assets
  
consisting
  
of the
  
Uncertificated
  
Lower-Tier
  
Regular
Interests will be designated as the
  
"Upper-Tier
  
REMIC" and the Certificate
  
Administrator,
  
on behalf of
the Trustee,
  
will make a separate REMIC election with respect thereto.
  
Each of the
  
Certificates
  
(other
than the Class 1-A-R
  
Certificates)
  
will be "regular
  
interests"
  
in the
  
Upper-Tier
  
REMIC
  
(referred to
collectively
  
as the
  
"Regular
  
Certificates")
  
and
  
Component
  
II of the Class
  
1-A-R
  
Certificates
  
will
represent
  
ownership of the sole class of "residual
  
interests"
  
in the
  
Upper-Tier
  
REMIC for purposes of
the
   
REMIC
   
Provisions.
    
Solely
   
for
   
purposes
   
of
   
satisfying
    
Treasury
    
regulation
   
Section
1.860G-1(a)(4)(iii),
  
the
  
"latest
  
possible
  
maturity
  
date," for each of the
  
Regular
  
Certificates
  
and
Component
  
II of the
  
Class
  
1-A-R
  
Certificates
  
shall
  
be
  
the
  
REMIC
  
Certificate
  
Maturity
  
Date.
  
The
Certificates and the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests will represent the entire
  
beneficial
ownership interest in the Trust.
 
                  
The following table sets forth
  
characteristics
  
of the Certificates,
  
together with the
minimum
  
denominations
  
and
  
integral
  
multiples
  
in excess
  
thereof in which the Classes of
  
Certificates
shall be issuable
  
(except that one Certificate of each Class of Certificates
  
may be issued in any amount
in excess of the minimum denomination):
 
 
                                                    
2

 
 
 
_____________________________________________________________________________________________________________
                                                      
                                   
Integral Multiples
                       
Initial Class
              
Pass-Through
      
Minimum
              
In Excess
Classes
                
Certificate Balance
        
Rate
              
Denomination
         
Of Minimum
_____________________________________________________________________________________________________________
Class 1-A-1
                       
$40,439,000.00
  
(1)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class 1-A-2
                        
$1,759,000.00
  
(1)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Component II of
                            
$0.00
  
(1)
               
(6)
                  
N/A
Class 1-A-R
_____________________________________________________________________________________________________________
Class 2-A-1
                      
$128,839,000.00
  
(2)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class 2-A-2
                        
$5,602,000.00
  
(2)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class 3-A-1
                       
$74,883,000.00
  
(3)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class 3-A-2
                        
$3,257,000.00
  
(3)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class 4-A-1
                       
$25,166,000.00
  
(4)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class 4-A-2
                        
$1,095,000.00
  
(4)
   
            
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class B-1
                          
$6,002,000.00
  
(5)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class B-2
                          
$1,903,000.00
  
(5)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class B-3
                          
$1,464,000.00
  
(5)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class B-4
       
                     
$878,000.00
  
(5)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class B-5
                            
$732,000.00
  
(5)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
Class B-6
                            
$732,618.73
  
(5)
               
$ 10,000
             
$1
_____________________________________________________________________________________________________________
 
_______________
 
(1)
      
For each
  
Distribution
  
Date,
  
interest
  
will
  
accrue on these
  
Certificates
  
at a per annum rate
equal to the Net WAC for the Group 1 Mortgage Loans.
 
(2)
      
For each
  
Distribution
  
Date,
  
interest
  
will
  
accrue on these
  
Certificates
  
at a per annum rate
equal to the Net WAC for the Group 2 Mortgage Loans.
 
(3)
      
For each
  
Distribution
  
Date,
  
interest
  
will
  
accrue on these
  
Certificates
  
at a per annum rate
equal to the Net WAC for the Group 3 Mortgage Loans.
 
(4)
      
For each
  
Distribution
  
Date,
  
interest
  
will
  
accrue on these
  
Certificates
  
at a per annum rate
equal to the Net WAC for the Group 4 Mortgage Loans.
 
(5)
      
For each
  
Distribution
  
Date,
  
interest
  
will
  
accrue on these
  
Certificates
  
at a per annum rate
equal to Net WAC for Mortgage
  
Loans in all Loan
  
Groups,
  
weighted on the basis of the
  
aggregate
  
Stated
Principal
  
Balances of the Mortgage
  
Loans in each Loan Group on the Due Date in the month
  
preceding
  
the
month of such
  
Distribution
  
Date minus the Class
  
Certificate
  
Balance of the related
  
Classes of Class A
Certificates.
 
(6)
      
Other
  
than the 0.01%
  
Percentage
  
Interest
  
in the Class
  
1-A-R
  
Certificates
  
to be held by the
Seller, the minimum
  
denomination of the Class 1-A-R
  
Certificates will be 20% of the Percentage
  
Interest
of the Class 1-A-R Certificates.
 
 
                                                    
3

 
 
 
                                             
   
ARTICLE I
 
                                               
DEFINITIONS
 
                  
Section 1.01
      
Defined Terms.
  
Whenever used in this
  
Agreement,
  
the following words
and phrases, unless the context otherwise requires, shall have the
meanings specified in this Article:
 
                  
1933 Act:
  
The
  
Securities
  
Act of 1933,
  
as
  
amended,
  
and the
  
rules
  
and
  
regulations
thereunder.
 
                  
1934 Act:
  
The
  
Securities
  
Act of 1934,
  
as
  
amended,
  
and the
  
rules
  
and
  
regulations
thereunder.
 
                  
Accepted
  
Master
  
Servicing
  
Practices:
   
With
  
respect
  
to
  
any
  
Mortgage
  
Loan,
  
those
customary
  
mortgage
  
servicing
  
practices of prudent mortgage
  
servicing
  
institutions that master service
mortgage
  
loans of the same type and quality as such Mortgage Loan in the
  
jurisdiction
  
where the related
Mortgaged
  
Property is located,
  
to the extent applicable to the Trustee or the Master Servicer
(except in
its capacity as successor to a Servicer).
 
                  
Accountant's
  
Attestation:
  
The
  
attestation
  
required
  
from an
  
Accountant
  
pursuant to
Section 12.08.
 
                  
Accrued
  
Certificate
  
Interest:
  
For any
  
Distribution
  
Date and
  
each
  
interest-bearing
Class,
  
one
  
month's
  
interest
  
accrued
  
during the
  
related
  
Interest
  
Accrual
  
Period at the
  
applicable
Pass-Through Rate on the applicable Class Certificate Balance.
 
                  
Additional Disclosure Notification:
  
As defined in Section 12.02.
 
                  
Additional Form 10-D Disclosure:
  
As defined in Section 12.02.
 
                  
Additional Form 10-K Disclosure:
  
As defined in Section 12.03.
 
                  
Additional
  
Servicer:
  
Each
  
Affiliate
  
of
  
each
  
Servicer
  
that
  
Services
  
any
  
of
  
the
Mortgage
  
Loans and each Person who is not an
  
Affiliate
  
of any
  
Servicer who Services 10% or more of the
Mortgage Loans (measured by aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans,
  
annually at the
commencement
  
of the calendar year prior to the year in which an Item 1123
  
Certificate is required to the
delivered).
  
For clarification purposes, the Master Servicer is an Additional
Servicer.
 
                  
Adjusted
  
Pool
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date and Loan
  
Group,
  
the
Cut-Off
  
Date Pool
  
Principal
  
Balance of the
  
Mortgage
  
Loans in such Loan Group minus the sum of (i) all
amounts in respect of principal
  
received in respect of the Mortgage Loans in such Loan Group
  
(including,
without
  
limitation,
  
amounts received as Monthly
  
Payments,
  
Periodic
  
Advances,
  
Principal
  
Prepayments,
Liquidation
  
Proceeds and Substitution
  
Adjustment
  
Amounts) and distributed to Holders of Certificates on
such
  
Distribution
  
Date and all prior
  
Distribution
  
Dates,
  
(ii) the
  
principal
  
portion of all Realized
Losses
  
(other than Debt Service
  
Reductions)
  
incurred on the Mortgage
  
Loans in such Loan Group from the
Cut-Off
  
Date
  
through
  
the end of the month
  
preceding
  
such
  
Distribution
  
Date and
  
(iii)
  
any
  
amounts
capitalized as a result of modifications to such Mortgage Loans
pursuant to Section 3.21.
 
 
                                                    
4

 
 
 
                  
Advance:
  
A Periodic Advance or a Servicing Advance.
 
                  
Affiliate:
  
With respect to any Person, any other Person
  
controlling,
  
controlled by or
under common
  
control with such Person.
  
For
  
purposes of this
  
definition,
  
"control"
  
means the power to
direct the
  
management
  
and policies of a Person,
  
directly or indirectly,
  
whether
  
through
  
ownership of
voting
  
securities,
  
by contract or otherwise
  
and
  
"controlling"
  
and
  
"controlled"
  
shall have
  
meanings
correlative to the foregoing.
 
                  
Aggregate
  
Subordinate
  
Percentage:
  
As to any
  
Distribution
  
Date, the aggregate
  
Class
Certificate
  
Balance of the
  
Subordinate
  
Certificates
  
divided by the
  
aggregate
  
Pool
  
Stated
  
Principal
Balance for all Loan Groups.
 
                  
Agreement:
  
This Pooling and Servicing
  
Agreement
  
together with all
  
amendments
  
hereof
and supplements hereto.
 
                  
Amount Held for Future
  
Distribution:
  
As to any
  
Distribution
  
Date and Loan Group, the
total of the
  
amounts
  
held in the
  
related
  
Servicer
  
Custodial
  
Account at the close of
  
business on the
preceding
  
Determination
  
Date on account of (i) Principal
  
Prepayments and Liquidation
  
Proceeds received
or made on the
  
Mortgage
  
Loans
  
in such
  
Loan
  
Group
  
in the
  
month
  
of such
  
Distribution
  
Date and (ii)
payments which represent
  
receipt of Monthly
  
Payments on the Mortgage Loans in such Loan Group in respect
of a Due Date or Due Dates subsequent to the related Due Date.
 
                  
Appraised Value:
  
With respect to any Mortgaged
  
Property,
  
either (i) the lesser of (a)
the
  
appraised
  
value
  
determined
  
in an
  
appraisal
  
obtained by the
  
originator 
 
at
  
origination
  
of such
Mortgage Loan and (b) the sales price for such
  
property,
  
except that, in the case of Mortgage
  
Loans the
proceeds of which were used to refinance an existing
  
mortgage
  
loan,
  
the Appraised
  
Value of the related
Mortgaged
  
Property is the
  
appraised
  
value thereof
  
determined
  
in an appraisal
  
obtained at the time of
refinancing,
  
or (ii) the appraised
  
value
  
determined in an appraisal
  
made at the request of a Mortgagor
subsequent to origination
  
in order to eliminate the
  
Mortgagor's
  
obligation to keep a Primary
  
Insurance
Policy in force.
 
                  
Assignment
  
of Mortgage:
  
An individual
  
assignment of the Mortgage,
  
notice of transfer
or equivalent
  
instrument in recordable form,
  
sufficient
  
under the laws of the jurisdiction
  
wherein the
related Mortgaged Property is located to give record notice of the
assignment of the Mortgage.
 
                  
Authenticating Agents:
  
As defined in Section 9.10.
 
                  
Book-Entry
   
Certificate:
   
All
  
Classes
  
of
  
 
Certificates
   
other
  
than
  
the
  
Physical
Certificates.
 
                  
Business
  
Day:
  
Any day
  
other
  
than (i) a
  
Saturday
  
or a Sunday or (ii) a day on which
banking institutions in the State of North Carolina,
  
the State of Delaware,
  
the State of Minnesota,
  
the
State of New York,
  
the State of Iowa,
  
the State of
  
California,
  
the State of South
  
Carolina,
  
and each
 
 
                                                    
5

 
 
 
state in which the servicing
  
office of a Servicer is located or the states in which the
  
Corporate
  
Trust
Offices of the
  
Certificate
  
Administrator
  
and the Trustee are located are required or
  
authorized by law
or executive order to be closed.
 
                  
Certificate:
  
Any of
  
the
  
Wachovia
  
Mortgage
  
Loan
  
Trust,
  
LLC
  
Mortgage
  
Pass-Through
Certificates, Series 2007-A that are issued pursuant to this
Agreement.
 
                  
Certificate
  
Account:
  
The
  
separate
  
Eligible
  
Account
  
created and
  
maintained
  
by the
Certificate
  
Administrator
  
pursuant to Section 3.08(i) in the name of the Trustee, for the
benefit of the
Certificateholders
  
and designated "HSBC Bank USA, National
  
Association,
  
in trust for registered holders
of Wachovia
  
Mortgage Loan Trust,
  
LLC Mortgage
  
Pass-Through
  
Certificates,
  
Series 2007-A." Funds in the
Certificate
  
Account
  
shall be held in trust
  
for the
  
Certificateholders
  
for the uses and
  
purposes
  
set
forth in this Agreement.
 
                  
Certificate
    
Administrator:
     
U.S.
    
Bank
    
National
    
Association,
    
and
    
its
successors-in-interest
  
and,
  
if a
  
successor
  
certificate
  
administrator
  
is
  
appointed
  
hereunder,
  
such
successor, as certificate administrator.
 
                  
Certificate
  
Administrator
  
Fee: With respect to each Loan Group and Distribution
  
Date,
a fee in an amount equal to one-twelfth of the product of the
Certificate
  
Administrator
  
Fee Rate and the
Pool Stated Principal Balance.
 
                  
Certificate Administrator Fee Rate: 0.0120% per annum.
 
                  
Certificate
  
Balance:
  
With respect to any
  
Certificate
  
at any date, the product of the
Percentage
  
Interest of such
  
Certificate and the Class
  
Certificate
  
Balance of the Class of Certificates
of which such Certificate is a part.
 
                  
Certificate
  
Owner:
  
With
  
respect to a
  
Book-Entry
  
Certificate,
  
the Person who is the
beneficial
  
owner
  
of
  
a
  
Book-Entry
  
Certificate.
   
With
  
respect
  
to
  
any
  
Definitive
  
Certificate,
  
the
Certificateholder of such Certificate.
 
                  
Certificate Register:
  
The register maintained pursuant to Section 6.02.
 
                  
Certificate Registrar:
  
The registrar appointed pursuant to Section 6.02.
 
                  
Certificateholder:
  
The
  
Person
  
in
  
whose
  
name
  
a
  
Certificate
  
is
  
registered
  
in the
Certificate
  
Register,
  
except
  
that,
  
solely
  
for the
  
purpose
  
of giving any
  
consent
  
pursuant
  
to this
Agreement,
  
any
  
Certificate
  
registered in the name of the
  
Depositor,
  
either
  
Servicer or any affiliate
thereof shall be deemed not to be
  
outstanding
  
and the
  
Percentage
  
Interest and Voting Rights
  
evidenced
thereby
  
shall not be taken
  
into
  
account in
  
determining
  
whether
  
the
  
requisite
  
amount of
  
Percentage
Interests or Voting
  
Rights,
  
as the case may be,
  
necessary to effect any such consent has been obtained,
provided that none of the Certificate Registrar,
  
the Certificate
  
Administrator,
  
or the Trustee shall be
responsible
  
for knowing that any
  
Certificate
  
is
  
registered
  
in the name of such an affiliate
  
unless a
Responsible Officer of any such party has actual knowledge.
 
                  
Certification Parties:
  
As defined in Section 12.09.
 
 
                                                    
6

 
 
 
                  
Certifying Person:
  
As defined in Section 12.09.
 
                  
Class:
  
The Class 1-A-1,
  
Class
  
1-A-2,
  
Class 1-A-R,
  
Class 2-A-1,
  
Class 2-A-2,
  
Class
3-A-1,
  
Class 3-A-2,
  
Class 4-A-1,
  
Class 4-A-2, Class B-1, Class B-2, Class B-3, Class B-4, Class B-5
and
Class B-6 Certificates, as the case may be.
 
                  
Class A Certificates:
  
The Class 1-A-1,
  
Class 1-A-2,
  
Class 1-A-R,
  
Class 2-A-1,
  
Class
2-A-2, Class 3-A-1, Class 3-A-2, Class 4-A-1 and Class 4-A-2
Certificates.
 
                  
Class B
  
Certificates:
  
The Class B-1,
  
Class B-2,
  
Class B-3,
  
Class B-4, Class B-5 and
Class B-6 Certificates.
 
                  
Class 1-A-2 Loss
  
Allocation
  
Amount:
  
With respect to any
  
Distribution
  
Date after the
Senior Credit Support Depletion Date, the amount,
  
if any, by which the Class
  
Certificate
  
Balance of the
Class 1-A-2
  
Certificates
  
would be reduced as a result of the allocation of any Realized Loss
pursuant to
Section 5.03(b) to such Class, without regard to the operation of
Section 5.03(e).
 
                  
Class 2-A-2 Loss
  
Allocation
  
Amount:
  
With respect to any
  
Distribution
  
Date after the
Senior Credit Support Depletion Date, the amount,
  
if any, by which the Class
  
Certificate
  
Balance of the
Class 2-A-2
  
Certificates
  
would be reduced as a result of the allocation of any Realized Loss
pursuant to
Section 5.03(b) to such Class, without regard to the operation of
Section 5.03(e).
 
                  
Class 3-A-2 Loss
  
Allocation
  
Amount:
  
With respect to any
  
Distribution
  
Date after the
Senior Credit Support Depletion Date, the amount,
  
if any, by which the Class
  
Certificate
  
Balance of the
Class 3-A-2
  
Certificates
  
would be reduced as a result of the allocation of any Realized Loss
pursuant to
Section 5.03(b) to such Class, without regard to the operation of
Section 5.03(e).
 
                  
Class 4-A-2 Loss
  
Allocation
  
Amount:
  
With respect to any
  
Distribution
  
Date after the
Senior Credit Support Depletion Date, the amount,
  
if any, by which the Class
  
Certificate
  
Balance of the
Class 4-A-2
  
Certificates
  
would be reduced as a result of the allocation of any Realized Loss
pursuant to
Section 5.03(b) to such Class, without regard to the operation of
Section 5.03(e).
 
                  
Class
  
Certificate
  
Balance:
  
With
  
respect to any Class and any date of
  
determination,
the Initial Class
  
Certificate
  
Balance of such Class minus the sum of (i) all
  
distributions of principal
made with respect
  
thereto,
  
(ii) all Realized Losses allocated
  
thereto pursuant to Section 5.03(a),
  
and
(iii) all other reductions in Class Certificate
  
Balance previously
  
allocated thereto pursuant to Section
5.03(b),
  
plus the amount of any
  
Subsequent
  
Recoveries
  
added to the Class
  
Certificate
  
Balance of such
Class pursuant to Section 5.03(f).
 
                  
Class Interest
  
Shortfall:
  
For any Distribution Date and each
  
interest-bearing
  
Class,
the amount by which Accrued
  
Certificate
  
Interest for such Class (as reduced pursuant to Section 5.02(c))
exceeds the amount of interest
  
actually
  
distributed on such Class on such
  
Distribution Date pursuant to
clause (i) of the definition of "Interest Distribution Amount."
 
 
                                                    
7

 
 
 
                  
Class
   
Unpaid
   
Interest
   
Shortfall:
   
As
  
to
   
any
   
Distribution
   
Date
   
and
   
each
interest-bearing
  
Class,
  
the amount by which the aggregate
  
Class
  
Interest
  
Shortfalls for such Class on
prior Distribution
  
Dates exceeds the amount of interest actually
  
distributed on such Class on such prior
Distribution Dates pursuant to clause (ii) of the definition of
"Interest Distribution Amount."
 
                  
Closing Date:
  
March 27, 2007.
 
                  
Code:
  
The Internal Revenue Code of 1986, as amended.
 
                  
Collection
  
Account:
  
The
  
separate
  
Eligible
  
Account
  
created
  
and
  
maintained
  
by the
Master
  
Servicer
  
pursuant
  
to
  
Section
  
3.08(f)
  
in the
  
name
  
of the
  
Trustee,
  
for the
  
benefit
  
of the
Certificateholders
  
and designated "HSBC Bank USA, National
  
Association,
  
in trust for registered holders
of Wachovia
  
Mortgage Loan Trust,
  
LLC Mortgage
  
Pass-Through
  
Certificates,
  
Series 2007-A." Funds in the
Collection Account shall be held in trust for the
  
Certificateholders
  
for the uses and purposes set forth
in this Agreement.
 
                  
Commission:
  
The United States Securities and Exchange Commission.
 
                  
Compensating Interest:
  
As defined in Section 3.17.
 
                  
Continued Errors:
  
As defined in Section 3.25(f).
 
                  
Co-op Shares:
  
Shares issued by private non-profit housing corporations.
 
          
        
Corporate
  
Trust Office:
  
With respect to the
  
Certificate
  
Administrator,
  
for purposes
of transfers and exchanges and for presentment
  
and surrender of the
  
Certificates
  
for final payment,
  
60
Livingston
  
Ave., St. Paul, MN 55107-2292,
  
Attention:
  
Bond Drop Window,
  
and for all other purposes,
  
60
Livingston
  
Ave.,
  
EP-MN-WS3D,
  
St. Paul, MN 55107-2292,
  
Attention:
  
WMLT Series 2007-A.
  
With respect to
the
  
Trustee,
  
the
  
principal
  
office
  
of the
  
Trustee
  
at which at any
  
particular
  
time its 
 
certificate
transfer
  
services are conducted,
  
which office at the date of the execution of this instrument is
located
at 452 Fifth Avenue, New York, NY
  
10018, Attention: Corporate Trust, WMLT 2007-A.
 
                  
Custodial
  
Agreement:
  
The Custodial
  
Agreement,
  
dated as of March 27, 2007,
  
among the
Depositor,
  
the Custodian,
  
the Master Servicer,
  
the Servicers and the Trustee,
  
which is attached hereto
as
  
Exhibit
  
N, as the same may be
  
amended or
  
modified
  
from time to time in
  
accordance
  
with the terms
thereof.
 
                  
Custodian:
  
U.S.
  
Bank
  
National
  
Association,
  
or its
  
successor in interest
  
under the
Custodial Agreement.
 
                  
Customary
  
Servicing
  
Procedures:
  
With
  
respect to a
  
Servicer,
  
procedures
  
(including
collection
   
procedures)
  
that
  
such
  
Servicer
   
customarily
   
employs
  
and
  
exercises
  
in
  
servicing
  
and
administering
  
mortgage
  
loans for its own
  
account and which are in
  
accordance
  
with
  
accepted
  
mortgage
servicing
  
practices of prudent
  
lending
  
institutions
  
servicing
  
mortgage
  
loans of the same type as the
Mortgage Loans in the jurisdictions in which the related Mortgaged
Properties are located.
 
 
                                                    
8

 
 
 
                  
Cut-Off Date:
  
March 1, 2007.
 
                  
Cut-Off Date Pool
  
Principal
  
Balance:
  
For each Loan Group the aggregate of the Cut-Off
Date Principal
  
Balances of the Mortgage Loans in such Loan Group which is
  
$43,956,838.69
  
for Loan Group
1, $140,042,828.88 for Loan Group 2, $81,396,719.66 for Loan Group
3 and $27,355,331.50 for Loan Group 4.
 
                  
Cut-Off Date Principal
  
Balance:
  
As to any Mortgage Loan, the unpaid principal
  
balance
thereof as of the close of business on the Cut-Off Date,
  
reduced by all
  
installments of principal due on
or prior thereto whether or not paid.
 
                  
Debt
  
Service
  
Reduction:
  
As to any
  
Mortgage
  
Loan
  
and any
  
Determination
  
Date,
  
the
excess of (i) the Monthly
  
Payment due on the related Due Date under the terms of such
  
Mortgage Loan over
(ii) the amount of the monthly payment of principal
  
and/or
  
interest
  
required to be paid with respect to
such Due Date by the Mortgagor as established by a court of
competent
  
jurisdiction
  
(pursuant to an order
which has become
  
final and
  
nonappealable)
  
as a result of a case
  
initiated
  
by or against
  
the
  
related
Mortgagor under the United States
  
Bankruptcy
  
Code, as amended (Title 11, U.S.C.);
  
provided that no such
excess shall be considered a Debt Service
  
Reduction so long as (a) the Servicer
  
servicing
  
such Mortgage
Loan is
  
pursuing
  
an appeal of the court
  
order
  
giving
  
rise to any such
  
modification
  
and (b)(1)
  
such
Mortgage Loan is not in default with respect to payment due
  
thereunder
  
in
  
accordance
  
with the terms of
such Mortgage Loan as in effect
  
immediately
  
prior to such
  
bankruptcy
  
case or (2) Monthly
  
Payments are
being
  
advanced
  
by such
  
Servicer
  
in
  
accordance
  
with the
  
terms
  
of such
  
Mortgage
  
Loan as in
  
effect
immediately prior to such bankruptcy case.
 
                  
Debt Service
  
Reduction
  
Mortgage
  
Loan:
  
Any Mortgage Loan that became the subject of a
Debt Service Reduction.
 
                  
Defaulted
  
Mortgage
  
Loan:
  
Any
  
Mortgage
  
Loan as to
  
which
  
(i) any
  
payment,
  
or part
thereof,
  
remains
  
unpaid
  
for 90 days or more
  
after the
  
original
  
due date for such
  
payment,
  
(ii) the
related
  
Mortgagor is subject to any
  
bankruptcy or
  
insolvency
  
proceeding,
  
(iii) the related
  
Mortgaged
Property has been
  
foreclosed,
  
sold
  
pursuant to a power of sale or
  
trustee's
  
sale or
  
repossessed,
  
or
proceedings
  
for
  
foreclosure,
  
sale or
  
repossession
  
have been commenced or (iv) the Servicer
  
servicing
such
  
Mortgage
  
Loan has
  
determined,
  
consistent
  
with its
  
Customary
  
Servicing
  
Procedures,
  
that
  
such
Mortgage Loan is not collectible and should be written off in whole
or in part.
 
                  
Defective
  
Mortgage Loan:
  
Any Mortgage Loan which is required to be cured,
  
repurchased
or substituted for pursuant to Sections 2.02 or 2.04.
 
                  
Deficient
  
Valuation:
  
As to any Mortgage Loan and any
  
Determination
  
Date,
  
the excess
of (i) the then
  
outstanding
  
indebtedness
  
under such
  
Mortgage
  
Loan over (ii) the value of the
  
related
Mortgaged
  
Property
  
established 
 
by a court of
  
competent
  
jurisdiction
  
(pursuant
  
to an order which has
become
  
final and
  
nonappealable)
  
as a result of a case
  
initiated
  
by or against the
  
related
  
Mortgagor
under the United States
  
Bankruptcy Code, as amended (Title 11, U.S.C.),
  
pursuant to which such Mortgagor
retained such Mortgaged
  
Property;
  
provided that no such excess shall be considered a Deficient
Valuation
 
 
                                                    
9

 
 
 
so long as (a) the Servicer
  
servicing
  
such Mortgage Loan is pursuing an appeal of the court order giving
rise to any such
  
modification
  
and (b)(1) such
  
Mortgage
  
Loan is not in default with respect to payments
due thereunder in accordance with the terms of such Mortgage Loan
as in effect
  
immediately
  
prior to such
bankruptcy
  
case or (2) Monthly
  
Payments are being advanced by such Servicer in accordance with the
terms
of such Mortgage Loan as in effect immediately prior to such
bankruptcy case.
 
                  
Deficient
  
Valuation
  
Mortgage
  
Loan:
  
Any 
 
Mortgage
  
Loan that
  
became the subject of a
Deficient Valuation.
 
                  
Definitive Certificates:
  
As defined in Section 6.02(c)(iii).
 
                  
Depositor:
  
Wachovia
  
Mortgage Loan Trust,
  
LLC, a Delaware limited
  
liability
  
company,
or its successor in interest, as depositor under this Agreement.
 
                  
Depository:
  
The Depository
  
Trust
  
Company,
  
the nominee of which is Cede & Co., as the
registered
  
Holder of the Book-Entry
  
Certificates or any successor
  
thereto
  
appointed in accordance with
this
  
Agreement.
  
The
  
Depository
  
shall at all times be a
  
"clearing
  
corporation"
  
as defined in Section
8-102 of the New York Uniform Commercial Code.
 
                  
Depository
  
Participant:
  
A
  
broker,
  
dealer,
  
bank or other
  
financial
  
institution
  
or
other
  
Person
  
for whom from
  
time to time a
  
Depository
  
effects
  
book-entry
  
transfers
  
and
  
pledges
  
of
securities deposited with the Depository.
 
                  
Determination
  
Date:
  
As to any
  
Distribution
  
Date,
  
the 16th
  
day of the
  
month of the
related
  
Distribution
  
Date or, if such 16th day is not a
  
Business
  
Day,
  
the
  
Business
  
Day
  
immediately
preceding such 16th day.
 
                  
Distribution
  
Date:
  
The 20th day of each month
  
beginning
  
in April
  
2007 (or,
  
if such
day is not a Business Day, the next Business Day).
 
                  
Distribution Date Statement:
  
As defined in Section 5.04(b).
 
                  
Due Date:
  
As to any
  
Distribution
  
Date and each
  
Mortgage
  
Loan,
  
the first day in the
calendar month of such Distribution Date.
 
                  
Eligible
  
Account:
  
Any of (i) an account or
  
accounts
  
in a federal or state
  
chartered
depository
  
institution
  
the
  
short-term
  
unsecured
  
debt
  
obligations
  
of
  
which
  
(or,
  
in the
  
case of a
depository
  
institution
  
that is the principal
  
subsidiary of a holding
  
company,
  
the debt obligations of
such holding
  
company) have the highest
  
short-term
  
ratings of each Rating Agency at the time any amounts
are held on deposit
  
therein,
  
(ii) an account
  
or
  
accounts
  
in a
  
depository
  
institution
  
in which such
accounts are insured by the FDIC (to the limits
  
established
  
by the FDIC) and the
  
uninsured
  
deposits in
which
  
accounts are otherwise
  
secured such that,
  
as evidenced by an Opinion of Counsel
  
delivered to the
Certificate
  
Administrator and the Trustee and to each Rating Agency, the
Certificateholders
  
have a claim
with respect to the funds in such account or a perfected
  
first
  
priority
  
security
  
interest
  
against any
collateral
  
(which
  
shall be limited to
  
Permitted
  
Investments)
  
securing
  
such funds that is superior to
claims of any other
  
depositors
  
or
  
creditors
  
of the
  
depository
  
institution
  
in which such
  
account is
maintained,
  
(iii) a trust account or accounts
  
maintained with the trust department of a federal or state
 
 
                                                    
10

 
 
 
chartered
  
depository
  
institution,
  
acting in its fiduciary capacity or (iv) any other account
acceptable
to each Rating
  
Agency.
  
Eligible
  
Accounts
  
may bear
  
interest and may
  
include,
  
if otherwise
  
qualified
under this
  
definition,
  
accounts
  
maintained with the institutions
  
acting as Certificate
  
Administrator,
Master Servicer or Trustee.
 
                  
ERISA:
  
The Employee Retirement Income Security Act of 1974, as amended.
 
                  
ERISA Restricted Certificates:
  
Any Class B-4, Class B-5 or Class B-6 Certificate.
 
                  
Error:
  
As defined in Section 3.25(f).
 
                  
Escrow Account:
  
As defined in Section 3.09.
 
                  
Escrow
  
Payments:
  
The
  
amounts
  
constituting
  
taxes,
  
assessments,
   
Primary
  
Insurance
Policy premiums,
  
fire and hazard insurance
  
premiums and other payments as may be required to be escrowed
by the Mortgagor with the mortgagee pursuant to the terms of any
Mortgage Note or Mortgage.
 
                  
Event of Default:
  
As defined in Section 8.01.
 
                  
Excess Proceeds:
  
With respect to any Liquidated
  
Mortgage Loan, the amount,
  
if any, by
which the sum of any
  
Liquidation
  
Proceeds of such Mortgage Loan received in the calendar
  
month in which
such Mortgage Loan became a Liquidated
  
Mortgage
  
Loan,
  
net of any amounts
  
previously
  
reimbursed to the
related
  
Servicer as
  
Nonrecoverable
  
Advances
  
with
  
respect to such
  
Mortgage
  
Loan
  
pursuant to Section
3.11(a)(iii),
  
exceeds (i) the unpaid
  
principal
  
balance of such
  
Liquidated
  
Mortgage Loan as of the Due
Date in the month in which
  
such
  
Mortgage
  
Loan
  
became a
  
Liquidated
  
Mortgage
  
Loan
  
plus (ii)
  
accrued
interest at the
  
Mortgage
  
Interest
  
Rate from the Due Date as to which
  
interest
  
was last paid up to the
Due Date applicable to the Distribution
  
Date
  
immediately
  
following the calendar month during which such
liquidation occurred.
 
                  
FDIC:
  
The Federal Deposit Insurance Corporation, or any successor
thereto.
 
                  
FHLMC:
  
The Federal Home Loan Mortgage Corporation, or any successor
thereto.
 
                  
Fifth Third:
  
As defined in the recitals hereto.
 
                  
Fifth
  
Third
  
Mortgage
  
Loans:
  
The
  
Mortgage
  
Loans
  
serviced
  
by
  
Fifth
  
Third
  
or any
successor thereto as a Servicer hereunder.
 
                  
Final
  
Distribution
  
Date:
  
The
  
Distribution
  
Date on which the final
  
distribution
  
in
respect of the Certificates will be made pursuant to Section 10.01.
 
                  
Financial Market Service:
  
Bloomberg
  
Financial
  
Service,
  
Intex
  
Solutions,
  
Inc., Loan
Performance,
  
Inc. or any other
  
financial
  
information
  
provider
  
designated
  
by the Depositor by written
notice to the Certificate Administrator.
 
 
                                                    
11

 
 
 
                  
FIRREA:
  
The Financial
  
Institutions
  
Reform,
  
Recovery and
  
Enforcement Act of 1989, as
amended.
 
                  
Fitch:
  
Fitch Ratings, and its successors in interest.
 
                  
FNMA:
  
Fannie Mae, or any successor thereto.
 
                  
Form 8-K Disclosure Information:
  
As defined in Section 12.04.
 
                  
Fractional Interest:
  
As defined in Section 5.02(d).
                  
Gross Margin:
  
As to each Mortgage Loan,
  
the fixed
  
percentage set forth in the related
Mortgage
  
Note and
  
indicated in the Mortgage Loan
  
Schedule as the "Gross
  
Margin,"
  
which
  
percentage is
added to the Index on each Rate
  
Adjustment Date to determine
  
(subject to rounding,
  
the Initial Cap, the
Periodic Cap and the Lifetime
  
Cap) the Mortgage
  
Interest
  
Rate on such Mortgage Loan until the next Rate
Adjustment Date.
 
                  
Group:
  
Any of Group 1, Group 2, Group 3 or Group 4.
 
                  
Group 1:
  
The Group 1-A Certificates.
 
                  
Group 1 Mortgage Loan:
  
Each Mortgage Loan listed on Exhibit D-1 hereto.
 
                  
Group 2:
  
The Group 2-A Certificates.
 
                  
Group 2 Mortgage Loan:
  
Each Mortgage Loan listed on Exhibit D-2 hereto.
 
                  
Group 3:
  
The Group 3-A Certificates.
 
                  
Group 3 Mortgage Loan:
  
Each Mortgage Loan listed on Exhibit D-3 hereto.
 
                  
Group 4:
  
The Group 4-A Certificates.
 
                  
Group 4 Mortgage Loan:
  
Each Mortgage Loan listed on Exhibit D-4 hereto.
 
                  
Group 1-A Certificates:
  
The Class 1-A-1, Class 1-A-2 and Class 1-A-R Certificates.
 
                  
Group 2-A Certificates:
  
The Class 2-A-1 and Class 2-A-2 Certificates.
 
                  
Group 3-A Certificates:
  
The Class 3-A-1 Certificates and Class 3-A-2 Certificates.
 
                  
Group 4-A Certificates:
  
The Class 4-A-1 Certificates and Class 4-A-2 Certificates.
 
              
    
Group
  
Subordinate
  
Amount:
  
With respect to any
  
Distribution
  
Date and any Loan Group,
the excess of the Pool Stated Principal
  
Balance for such Loan Group over the aggregate Class
  
Certificate
Balance of the Senior Certificates of the Related Group immediately
prior to such date.
 
 
                                                    
12

 
 
 
                  
Holder:
  
A Certificateholder.
 
                  
Independent:
  
When used with
  
respect to any
  
specified
  
Person
  
means such a Person who
(i) is in fact independent of the Depositor, the Certificate
  
Administrator,
  
the Master Servicer and each
Servicer,
  
(ii) does not have any direct financial
  
interest or any material indirect
  
financial
  
interest
in the Depositor, the Certificate
  
Administrator,
  
the Master Servicer, any Servicer or in an affiliate of
any of them,
  
and (iii) is not connected
  
with the
  
Depositor,
  
the Master
  
Servicer or any Servicer as an
officer,
  
employee,
  
promoter,
  
underwriter,
  
trustee,
  
partner,
  
director
  
or person
  
performing
  
similar
functions.
 
                  
Index:
  
As to any Group 1
  
Mortgage
  
Loan or Group 3 Mortgage
  
Loan and Rate
  
Adjustment
Date,
  
either
  
(a) a rate per annum
  
that is defined
  
to be the
  
arithmetic
  
mean of the London
  
interbank
offered rate 
 
quotations for one year U.S.
  
Dollar-denominated
  
deposits,
  
as published in The Wall Street
Journal and most recently
  
available
  
either (i) as of the first
  
Business Day in the month
  
preceding the
month
  
of the
  
applicable
  
Rate
  
Adjustment
  
Date or (ii)
  
forty-five
  
days
  
before
  
the
  
applicable
  
Rate
Adjustment Date or, in the event that such index is no longer
  
available,
  
a substitute
  
index selected by
National City, Fifth Third,
  
SunTrust or Wells Fargo, as the applicable
  
Servicer,
  
in accordance with the
terms of the
  
related
  
Mortgage
  
Note,
  
or (b) a rate per annum that is
  
defined to be the weekly
  
average
yield on U.S.
  
Treasury
  
securities
  
adjusted
  
to a constant
  
maturity
  
of one year,
  
as
  
reported
  
by the
Federal Reserve Board in statistical
  
Release No. H.15(519),
  
as most recently
  
available either (i) as of
the date
  
forty-five
  
days,
  
thirty-five
  
days or thirty days prior to the Rate Adjustment Date or (ii) on
the Rate
  
Adjustment
  
Date as published in the place
  
specified in the related
  
Mortgage
  
Note and as made
available
  
as of the date
  
specified in the related
  
Mortgage
  
Note or, in the event that such index is no
longer available,
  
a substitute index selected by National City, Fifth Third,
  
SunTrust or Wells Fargo, as
the
  
applicable
  
Servicer,
  
in accordance
  
with the terms of the related
  
Mortgage Note. As to any Group 2
Mortgage
  
Loan or Group 4 Mortgage Loan and Rate
  
Adjustment
  
Date, a rate per annum that is defined to be
the arithmetic mean of the London interbank
  
offered rate quotations for one year U.S.
  
Dollar-denominated
deposits,
  
as published in The Wall Street Journal and most recently
  
available either (i) as of the first
Business Day in the month
  
preceding the month of the applicable
  
Rate
  
Adjustment Date or (ii) forty-five
days before the applicable Rate
  
Adjustment Date or, in the event that such index is no longer
  
available,
a substitute
  
index selected by National City,
  
Fifth Third or SunTrust,
  
as the applicable
  
Servicer,
  
in
accordance with the terms of the related Mortgage Note.
 
                  
Initial Cap: For each
  
Mortgage
  
Loan,
  
the
  
applicable
  
limit on the
  
adjustment of the
Mortgage
  
Interest Rate for the initial Rate
  
Adjustment
  
Date specified in the
  
applicable
  
Mortgage Note
and designated as such in the Mortgage Loan Schedule.
 
                  
Initial
  
Class
  
Certificate
  
Balance:
  
As to
  
each
  
Class
  
of
  
Certificates,
  
the
  
Class
Certificate Balance set forth in the Preliminary Statement.
 
 
                                             
       
13

 
 
 
                  
Insurance
  
Policy:
  
With respect to any Mortgage Loan included in the Trust Estate,
  
any
related
  
insurance
  
policy,
  
including
  
all riders and
  
endorsements
  
thereto
  
in
  
effect,
  
including
  
any
replacement policy or policies for any Insurance Policies.
 
                  
Insurance
  
Proceeds:
  
Proceeds paid by an insurer pursuant to any Insurance
  
Policy,
  
in
each case other than any amount included in such Insurance Proceeds
in respect of Insured Expenses.
 
               
   
Insured
  
Expenses:
  
Expenses
  
covered
  
by an
  
Insurance
  
Policy or any
  
other
  
insurance
policy with respect to the Mortgage Loans.
 
                  
Interest
  
Accrual Period:
  
As to any
  
Distribution
  
Date and each Class of Certificates,
the immediately preceding calendar month.
 
                  
Interest
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date and
  
each
  
interest-bearing
Class, the sum of (i) the Accrued Certificate
  
Interest,
  
subject to reduction pursuant to Section 5.02(c)
and (ii) any Class Unpaid Interest Shortfall for such Class.
 
                  
Lifetime Cap: As to any Mortgage Loan, the maximum
  
Mortgage
  
Interest Rate set forth in
the related Mortgage Note and indicated in the Mortgage Loan
Schedule.
 
                  
Liquidated
  
Mortgage Loan: With respect to any Distribution
  
Date, a Defaulted
  
Mortgage
Loan
  
(including any REO Property)
  
that was liquidated in the calendar month
  
preceding the month of such
Distribution
  
Date and as to
  
which
  
the
  
related
  
Servicer
  
or the
  
Master
  
Servicer
  
has
  
certified
  
(in
accordance
  
with this
  
Agreement)
  
that it has received
  
all proceeds it expects to receive in
  
connection
with the liquidation of such Mortgage Loan including the final
disposition of an REO Property.
 
               
   
Liquidation
  
Proceeds:
  
Amounts,
  
including Insurance
  
Proceeds,
  
received in connection
with the partial or complete
  
liquidation of Defaulted
  
Mortgage Loans,
  
whether
  
through
  
trustee's sale,
foreclosure
  
sale or otherwise or amounts
  
received in connection with any condemnation or partial release
of a Mortgaged
  
Property and any other proceeds received in connection with an REO
Property,
  
less the sum
of related unreimbursed Servicing Fees, Certificate Administrator
Fees and Advances.
 
             
     
Loan Group:
  
Any of Loan Group 1, Loan Group 2, Loan Group 3 or Loan Group 4.
 
                  
Loan Group 1:
  
The Group 1 Mortgage Loans.
 
                  
Loan Group 2:
  
The Group 2 Mortgage Loans.
 
                  
Loan Group 3:
  
The Group 3 Mortgage Loans.
 
                  
Loan Group 4:
  
The Group 4 Mortgage Loans.
 
                  
Loan-to-Value
  
Ratio:
  
With respect to any Mortgage Loan and any date of
  
determination,
the fraction,
  
expressed as a percentage,
  
the numerator of which is the outstanding
  
principal balance of
 
 
                                                    
14

 
 
 
the related
  
Mortgage
  
Loan at the date of
  
determination
  
and the
  
denominator
  
of which is the Appraised
Value of the related Mortgaged Property.
 
           
       
Lost
  
Note
  
Affidavit:
  
With
  
respect
  
to any
  
Mortgage
  
Loan as to which
  
the
  
original
Mortgage Note has been
  
permanently
  
lost or destroyed and has not been
  
replaced,
  
an affidavit
  
from the
Seller certifying that the original Mortgage Note has been lost,
  
misplaced or destroyed
  
(together with a
copy of the related
  
Mortgage
  
Note,
  
if
  
available,
  
and
  
indemnifying
  
the
  
Depositor
  
and its assignees
against any loss, cost or liability
  
resulting from the failure to deliver the original
  
Mortgage Note) in
the form of Exhibit M hereto.
 
                  
Lower-Tier
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
Pool
  
Distribution
Amount for each Loan Group
  
shall be deemed
  
distributed
  
to the
  
Upper-Tier
  
REMIC,
  
as the holder of the
Uncertificated
  
Lower-Tier
  
Regular
  
Interests,
  
and to Holders of the Class 1-A-R Certificates in respect
of Component I thereof, in the following amounts and priority:
 
                  
(a)
      
To the extent of the Pool Distribution Amount for Loan Group 1:
 
                           
(i)
      
first, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-1 and Z-1,
         
concurrently,
  
the
  
Uncertificated
  
Accrued Interest for such regular interests
  
remaining unpaid
         
from previous
  
Distribution
  
Dates, pro rata according to their respective
  
shares of such unpaid
         
amounts;
 
                           
(ii)
     
second,
  
to Uncertificated
  
Lower-Tier
  
Regular Interests Y-1 and Z-1,
         
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for such regular
  
interests for the current
         
Distribution Date, pro rata according to their respective
Uncertificated Accrued Interest; and
 
                           
(iii)
    
third, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-1 and Z-1,
         
the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest
  
Y-1
  
Principal
  
Distribution
  
Amount
  
and the
         
Uncertificated Lower-Tier Regular Interest Z-1 Principal
Distribution Amount, respectively;
 
                  
(b)
      
To the extent of the Pool Distribution Amount for Loan Group 2:
 
                           
(i)
      
first, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-2 and Z-2,
         
concurrently,
  
the
  
Uncertificated
  
Accrued Interest for such regular interests
  
remaining unpaid
         
from previous
  
Distribution
  
Dates, pro rata according to their respective
  
shares of such unpaid
         
amounts;
 
                           
(ii)
     
second,
  
to Uncertificated
  
Lower-Tier
  
Regular Interests Y-2 and Z-2,
         
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for such regular
  
interests for the current
         
Distribution Date, pro rata according to their respective
Uncertificated Accrued Interest; and
 
                           
(iii)
    
third, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-2 and Z-2,
         
the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest
  
Y-2
  
Principal
  
Distribution
  
Amount
  
and the
         
Uncertificated Lower-Tier Regular Interest Z-2 Principal
Distribution Amount, respectively;
 
 
                                                    
15

 
 
 
                  
(c)
      
To the extent of the Pool Distribution Amount for Loan Group 3:
 
                           
(i)
      
first, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-3 and Z-3,
         
concurrently,
  
the
  
Uncertificated
  
Accrued Interest for such regular interests
  
remaining unpaid
         
from previous
  
Distribution
  
Dates, pro rata according to their respective
  
shares of such unpaid
         
amounts;
 
                 
          
(ii)
     
second,
  
to Uncertificated
  
Lower-Tier
  
Regular Interests Y-3 and Z-3,
         
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for such regular
  
interests for the current
         
Distribution Date, pro rata according to their respective
Uncertificated Accrued Interest; and
 
                           
(iii)
    
third, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-3 and Z-3,
         
the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest
  
Y-3
  
Principal
  
Distribution
  
Amount
  
and the
         
Uncertificated Lower-Tier Regular Interest Z-3 Principal
Distribution Amount, respectively;
 
                  
(d)
      
To the extent of the Pool Distribution Amount for Loan Group 4:
 
                           
(i)
      
first, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-4 and Z-4,
         
concurrently,
  
the
  
Uncertificated
  
Accrued Interest for such regular interests
  
remaining unpaid
         
from previous
  
Distribution
  
Dates, pro rata according to their respective
  
shares of such unpaid
         
amounts;
 
                           
(ii)
     
second,
  
to Uncertificated
  
Lower-Tier
  
Regular Interests Y-4 and Z-4,
         
concurrently,
  
the
  
Uncertificated
  
Accrued
  
Interest for such regular
  
interests for the current
         
Distribution Date, pro rata according to their respective
Uncertificated Accrued Interest; and
 
                           
(iii)
    
third, to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-4 and Z-4,
         
the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest 
 
Y-4
  
Principal
  
Distribution
  
Amount
  
and the
         
Uncertificated Lower-Tier Regular Interest Z-4 Principal
Distribution Amount, respectively; and
 
                  
(e)
      
To the
  
extent of the Pool
  
Distribution
  
Amount
  
for each Loan
  
Group for such
Distribution
  
Date remaining
  
after payment of the amounts
  
pursuant to paragraphs (a) through (d) of this
definition of "Lower-Tier Distribution Amount":
 
                           
(i)
      
first, to each of the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests,
         
pro rata
  
according
  
to the
  
amount
  
of
  
unreimbursed
  
Realized
  
Losses
  
allocable
  
to
  
principal
         
previously
  
allocated
  
to each
  
such
  
regular
  
interests;
  
provided,
  
however,
  
that any
  
amounts
         
distributed
  
pursuant to this paragraph
  
(e)(i) of this
  
definition of
  
"Lower-Tier
  
Distribution
         
Amount"
  
shall not cause a
  
reduction
  
in the
  
Uncertificated
  
Principal
  
Balances
  
of any of the
         
Uncertificated Lower-Tier Regular Interests; and
 
 
             
                                       
16

 
 
 
                           
(ii)
     
second,
  
to the Class
  
1-A-R
  
Certificates
  
in respect of
  
Component I
         
thereof, any remaining amount.
 
                  
Lower-Tier
  
Realized
  
Losses:
  
Realized
  
Losses on each Loan Group shall be allocated to
the Uncertificated
  
Lower-Tier
  
Regular Interests as follows:
  
(1) the interest portion of Realized Losses
on Group 1 Mortgage Loans, if any, shall be allocated among
  
Uncertificated
  
Lower-Tier
  
Regular Interests
Y-1 and Z-1 pro rata
  
according
  
to the amount of
  
interest
  
accrued
  
but
  
unpaid
  
thereon,
  
in
  
reduction
thereof;
  
(2) the
  
interest
  
portion
  
of
  
Realized
  
Losses on Group 2
  
Mortgage
  
Loans,
  
if any,
  
shall be
allocated among
  
Uncertificated
  
Lower-Tier Regular Interests Y-2 and Z-2 pro rata according to the
amount
of interest
  
accrued but unpaid
  
thereon,
  
in
  
reduction
  
thereof;
  
(3) the
  
interest
  
portion of Realized
Losses on Group 3 Mortgage
  
Loans,
  
if any, shall be allocated
  
among
  
Uncertificated
  
Lower-Tier
  
Regular
Interests
  
Y-3 and Z-3 pro rata
  
according
  
to the
  
amount of
  
interest
  
accrued
  
but unpaid
  
thereon,
  
in
reduction
  
thereof;
  
and (4) the interest
  
portion of Realized
  
Losses on Group 4 Mortgage
  
Loans, if any,
shall be allocated among
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests Y-4 and Z-4 pro rata according to
the amount of interest
  
accrued but unpaid thereon,
  
in reduction
  
thereof.
  
Any interest
  
portion of such
Realized Losses in excess of the amount allocated
  
pursuant to the preceding
  
sentence shall be treated as
a principal
  
portion of Realized Losses not attributable to any specific
  
Mortgage Loan in such Loan Group
and
  
allocated
  
pursuant to the
  
succeeding
  
sentences.
  
The
  
principal
  
portion of
  
Realized
  
Losses with
respect to each Loan Group shall be
  
allocated
  
to the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interests
  
as
follows:
  
(1) the
  
principal
  
portion of Realized
  
Losses on Group 1 Mortgage
  
Loans
  
shall be
  
allocated,
first, to Uncertificated
  
Lower-Tier Regular Interest Y-1 to the extent of the
  
Uncertificated
  
Lower-Tier
Regular Interest Y-1 Principal
  
Reduction Amount in reduction of the
  
Uncertificated
  
Principal Balance of
such regular
  
interest and,
  
second,
  
the remainder,
  
if any, of such
  
principal
  
portion of such Realized
Losses
  
shall
  
be
  
allocated
  
to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest
  
Z-1 in
  
reduction
  
of the
Uncertificated
  
Principal
  
Balance
  
thereof;
  
(2) the
  
principal
  
portion
  
of
  
Realized
  
Losses on Group 2
Mortgage
  
Loans shall be
  
allocated,
  
first,
  
to
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Y-2 to the
extent of the Uncertificated
  
Lower-Tier
  
Regular Interest Y-2 Principal
  
Reduction Amount in reduction of
the
  
Uncertificated
  
Principal
  
Balance of such regular
  
interest and, second,
  
the remainder,
  
if any, of
such principal
  
portion of such Realized Losses shall be allocated to
  
Uncertificated
  
Lower-Tier
  
Regular
Interest Z-2 in reduction of the
  
Uncertificated
  
Principal Balance thereof;
  
(3) the principal portion of
Realized
  
Losses on Group 3
  
Mortgage
  
Loans
  
shall be
  
allocated,
  
first,
  
to
  
Uncertificated
  
Lower-Tier
Regular
  
Interest
  
Y-3 to the extent of the
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest
  
Y-3
  
Principal
Reduction
  
Amount in reduction of the
  
Uncertificated
  
Principal
  
Balance of such
  
regular
  
interest
  
and,
second,
  
the remainder,
  
if any, of such principal
  
portion of such Realized
  
Losses shall be allocated to
Uncertificated
  
Lower-Tier
  
Regular
  
Interest
  
Z-3 in reduction of the
  
Uncertificated
  
Principal
  
Balance
thereof;
  
and (4) the principal
  
portion of Realized
  
Losses on Group 4 Mortgage Loans shall be allocated,
first, to Uncertificated
  
Lower-Tier Regular Interest Y-4 to the extent of the
  
Uncertificated
  
Lower-Tier
Regular Interest Y-4 Principal
  
Reduction Amount in reduction of the
  
Uncertificated
  
Principal Balance of
such regular
  
interest and,
  
second,
  
the remainder,
  
if any, of such
  
principal
  
portion of such Realized
Losses
  
shall
  
be
  
allocated
  
to
  
Uncertificated 
 
Lower-Tier
  
Regular
  
Interest
  
Z-4 in
  
reduction
  
of the
Uncertificated Principal Balance thereof.
 
                  
Lower-Tier REMIC: As defined in the Preliminary Statement.
 
 
                                                    
17

 
 
 
                
  
Master
  
Servicer:
  
As of the Closing Date,
  
U.S. Bank and,
  
thereafter,
  
its
  
respective
successors in interest that meet the qualifications as Master
Servicer pursuant to this Agreement.
 
                  
MERS:
  
As defined in Section 2.01(b)(iii).
 
   
               
Monthly
  
Payment:
  
The scheduled
  
monthly payment on a Mortgage Loan due on any Due Date
allocable to principal
  
and/or interest on such Mortgage Loan which,
  
unless otherwise
  
specified
  
herein,
shall give effect to any related
  
Debt Service
  
Reduction,
  
Deficient
  
Valuation
  
or Relief Act
  
Reduction
that affects the amount of the monthly payment due on such Mortgage
Loan.
 
                  
Moody's:
  
Moody's Investors Service, Inc. or any successor thereto.
 
                  
Mortgage:
  
The
  
mortgage,
  
deed
  
of
  
trust
  
or
  
other
  
instrument
  
creating
  
a lien on a
Mortgaged Property securing a Mortgage Note or creating a lien on a
leasehold interest.
 
                  
Mortgage
  
File:
  
The
  
mortgage
   
documents
  
listed
  
in
  
Section
  
2.01
  
pertaining
  
to
  
a
particular
  
Mortgage Loan and any additional
  
documents required to be added to the Mortgage File pursuant
to this Agreement.
 
                  
Mortgage
  
Interest
  
Rate:
  
As to any
  
Mortgage
  
Loan,
  
the per annum rate of interest at
which
  
interest
  
accrues on the principal
  
balance of such Mortgage Loan, as adjusted from time to time in
accordance
  
with the provisions of the related
  
Mortgage
  
Note,
  
which rate is (a) prior to the first Rate
Adjustment
  
Date for each such Mortgage Loan, the Mortgage
  
Interest Rate for such Mortgage Loan indicated
on the Mortgage Loan Schedule and (b) from and after such Rate
  
Adjustment
  
Date, sum of the Index,
  
as of
the Rate Adjustment
  
Date applicable to such Due Date, and the Gross Margin,
  
rounded as set forth in such
Mortgage
  
Note,
  
subject to the Initial Cap, the
  
Periodic
  
Cap and the
  
Lifetime Cap
  
applicable
  
to such
Mortgage Loan at any time during the life of such Mortgage Loan.
 
                  
Mortgage Loan Purchase
  
Agreement:
  
The Mortgage 
 
Loan Purchase
  
Agreement,
  
dated March
27, 2007, between Wachovia Bank, National Association, as seller,
and the Depositor, as purchaser.
 
                  
Mortgage
  
Loan
  
Schedule:
  
The list of Mortgage
  
Loans (as from time to time
  
amended by
the
  
applicable
  
Servicer
  
to reflect
  
the
  
addition
  
of
  
Substitute
  
Mortgage
  
Loans and the
  
deletion of
Defective
  
Mortgage Loans pursuant to the provisions of this
  
Agreement)
  
attached
  
hereto as Exhibit D-1,
Exhibit
  
D-2,
  
Exhibit D-3 and Exhibit
  
D-4.
  
The Mortgage
  
Loan
  
Schedule
  
shall set forth the
  
following
information
  
with respect to each Mortgage Loan:
  
(i) the Mortgage Loan
  
identifying
  
number;
  
(ii) a code
indicating whether the Mortgaged
  
Property is
  
owner-occupied;
  
(iii) the property type for each Mortgaged
Property;
  
(iv) the
  
original
  
months to maturity
  
or the
  
remaining
  
months to maturity
  
from the Cut-Off
Date;
  
(v) the
  
Loan-to-Value
  
Ratio as of the Cut-off
  
Date;
  
(vi) the Mortgage
  
Interest
  
Rate as of the
Cut-off Date;
  
(vii) the date on which the first
  
Monthly
  
Payment was due on the Mortgage
  
Loan,
  
and, if
such date is not the Due Date currently in effect,
  
such Due Date;
  
(viii) the stated
  
maturity date; (ix)
the amount of the Monthly
  
Payment as of the Cut-Off Date; (x) the
  
paid-through
  
date;
  
(xi) the original
principal
  
amount of the Mortgage Loan;
  
(xii) the principal
  
balance of the Mortgage Loan as of the close
of business on the Cut-Off Date,
  
after
  
application of payments of principal due on or before the Cut-Off
 
 
   
                                                 
18

 
 
 
Date, whether or not collected,
  
and after deduction of any payments collected of scheduled
  
principal due
after
  
the
  
Cut-Off
  
Date;
  
(xiii) a code
  
indicating
  
the
  
purpose
  
of the
  
Mortgage
  
Loan;
  
(xiv) a code
indicating the
  
documentation
  
style;
  
(xv) the Appraised
  
Value;
  
(xvi) the first Rate
  
Adjustment
  
Date;
(xvii) the Rate Ceiling;
  
(xviii) the Initial Cap;
  
(xix) the Periodic
  
Cap;
  
(xx) the Gross
  
Margin;
  
and
(xxi) the closing date of such
  
Mortgage
  
Loan.
  
With respect to the Mortgage
  
Loans in each Loan Group in
the
  
aggregate,
  
the Mortgage Loan Schedule shall set forth the following
  
information,
  
as of the Cut-Off
Date: (i) the number of Mortgage Loans;
  
(ii) the current aggregate
  
outstanding
  
principal balance of the
Mortgage Loans;
  
(iii) the weighted
  
average
  
Mortgage
  
Interest Rate of the Mortgage Loans;
  
and (iv) the
weighted average months to maturity of the Mortgage Loans.
 
                  
Mortgage Loans:
  
The mortgage loans identified in the Mortgage Loan Schedule.
 
                  
Mortgage
  
Note:
  
The
  
originally
   
executed
  
note
  
or
  
other
  
evidence
  
of
  
indebtedness
evidencing the
  
indebtedness
  
of a Mortgagor
  
under a Mortgage Loan,
  
together with all riders thereto and
amendments thereof.
 
                  
Mortgaged
  
Property:
  
The
  
underlying
  
property
  
securing
  
a
  
Mortgage
  
Loan,
  
which may
include Co-op Shares or residential long-term leases.
 
                  
Mortgagor:
  
The obligor on a Mortgage Note.
 
      
            
National City:
  
As defined in the recitals hereto.
 
                  
National
  
City
  
Mortgage
  
Loans:
  
The Mortgage
  
Loans
  
serviced by National
  
City or any
successor thereto as a Servicer hereunder.
 
                  
Net Mortgage
  
Interest 
 
Rate: As to any Mortgage Loan and any
  
Distribution
  
Date,
  
such
Mortgage
  
Loan's
  
Mortgage
  
Interest Rate thereon on the first day of the month preceding the
month of the
related Distribution Date reduced by the Servicing Fee Rate and the
Certificate Administrator Fee Rate.
 
                  
Net WAC: As to any Loan Group and any
  
Distribution
  
Date,
  
the weighted
  
average of the
Net Mortgage
  
Interest Rates of the Mortgage Loans in such Loan Group (based on
Stated Principal
  
Balances
of the
  
Mortgage
  
Loans in such
  
Loan
  
Group
  
on the Due Date in the
  
month
  
preceding
  
the
  
month of such
Distribution Date).
 
                  
Non-Supported
  
Interest
  
Shortfalls:
  
As to any Distribution
  
Date, the amount,
  
if any,
by
  
which
  
the
  
aggregate
  
of
  
Prepayment
  
Interest
  
Shortfalls
  
exceeds
  
Compensating
  
Interest
  
for such
Distribution Date.
 
                  
Non-U.S. Person:
  
A Person other than a U.S. Person.
 
                  
Nonrecoverable
  
Advance:
  
Any
  
portion of an Advance
  
previously
  
made or proposed to be
made in respect of a Mortgage Loan which has not been
  
previously
  
reimbursed and which, in the good faith
judgment of the Master
  
Servicer or the Servicer
  
servicing such Mortgage
  
Loan,
  
will not or, in the case
 
 
                               
                     
19

 
 
 
of a
  
proposed
  
Advance,
  
would
  
not
  
be
  
ultimately
  
recoverable
  
from
  
the
  
related
  
Mortgagor,
  
related
Liquidation Proceeds, or other recoveries in respect of the related
Mortgage Loan.
 
                  
Officer's
  
Certificate:
  
A
  
certificate
  
signed
  
by
  
the
  
Chairman
  
of the
  
Board,
  
Vice
Chairman of the Board,
  
President or a Vice
  
President and by the
  
Treasurer,
  
the Secretary or one of the
Assistant
  
Treasurers or Assistant
  
Secretaries,
  
or any other duly
  
authorized
  
officer of the Depositor,
the Master Servicer or a Servicer, as the case may be.
 
                  
Opinion of
  
Counsel:
  
A written
  
opinion of counsel
  
acceptable
  
to the
  
Trustee if such
opinion is delivered to the Trustee or
  
acceptable
  
to the
  
Certificate
  
Administrator
  
if such opinion is
delivered to the Certificate
  
Administrator,
  
who may be counsel for the Depositor, the Master Servicer or
a Servicer,
  
except that any opinion of counsel
  
relating to the
  
qualification of the Upper-Tier REMIC or
the
  
Lower-Tier
  
REMIC
  
as a
  
REMIC
  
or
  
compliance
  
with
  
the
  
REMIC
  
Provisions
  
must be an
  
opinion
  
of
Independent
  
counsel.
  
Any
  
Opinion
  
of
  
Counsel
  
shall
  
not
  
be at the
  
expense
  
of
  
the
  
Trustee
  
or the
Certificate Administrator.
 
             
     
Original
  
Fractional
  
Interest:
  
With
  
respect
  
to
  
each
  
of the
  
following
  
Classes
  
of
Subordinate Certificates, the corresponding percentage described
below, as of the Closing Date:
 
                                    
Class B-1
                    
     
1.95%
                                    
Class B-2
                         
1.30%
                                    
Class B-3
                         
0.80%
                                    
Class B-4
                         
0.50%
                 
                   
Class B-5
                         
0.25%
                                    
Class B-6
                         
0.00%
 
                  
Original Subordinate Certificate Balance: $11,711,618.73.
 
                  
OTS:
  
The Office of Thrift Supervision.
 
                  
Outstanding
  
Mortgage
  
Loan:
  
As to any Due
  
Date,
  
a
  
Mortgage
  
Loan
  
which was not the
subject
  
of a
  
Principal
  
Prepayment
  
in Full prior to such Due Date,
  
which did not
  
become a
  
Liquidated
Mortgage
  
Loan prior to such Due Date and which was not
  
purchased
  
from the Trust
  
prior to such Due Date
pursuant to Sections 2.02 or 2.04.
 
                  
Ownership
  
Interest:
  
As to any Certificate,
  
any ownership or security interest in such
Certificate,
  
including
  
any interest in such
  
Certificate
  
as the Holder
  
thereof and any other
  
interest
therein, whether direct or indirect, legal or beneficial, as owner
or as pledgee.
 
                  
Pass-Through
  
Rate:
  
As to each Class of
  
interest-bearing
  
Certificates,
  
the per annum
rate set forth in the Preliminary Statement.
 
                  
PCAOB:
  
The Public Company Accounting Oversight Board.
 
                  
Percentage
  
Interest:
  
As to any
  
Certificate,
  
the percentage
  
obtained by dividing the
initial
  
Certificate
  
Balance of such Certificate by the Initial Class Certificate
Balance of the Class of
which such Certificate is a part.
 
 
                                                    
20

 
 
 
                  
Periodic
  
Advance:
  
The payment
  
required to be made by a Servicer
  
with
  
respect to any
Distribution
  
Date pursuant to Section
  
3.20,
  
the amount of any such payment being equal to the aggregate
of Monthly
  
Payments (net of the Servicing Fee for such
  
Servicer) on the Mortgage
  
Loans serviced by such
Servicer
  
(including
  
any REO
  
Property)
  
that were due on the related Due Date and not received as of the
close of business on the related
  
Determination
  
Date,
  
less the aggregate
  
amount of any such
  
delinquent
payments that such Servicer has determined would constitute a
Nonrecoverable Advance if advanced.
 
                  
Periodic
  
Cap:
  
For each
  
Mortgage
  
Loan,
  
the
  
applicable
  
limit on
  
adjustment
  
of the
Mortgage
  
Interest
  
Rate for each Rate
  
Adjustment
  
Date
  
(other than the initial
  
Rate
  
Adjustment 
 
Date)
specified in the applicable Mortgage Note and designated as such in
the Mortgage Loan Schedule.
 
                  
Permitted Investments:
  
One or more of the following:
 
                           
(i)
      
obligations
  
of or
  
guaranteed
  
as to
  
principal
  
and
  
interest by the
         
United
  
States,
  
FHLMC,
  
FNMA or any agency or
  
instrumentality
  
of the United
  
States
  
when such
         
obligations
  
are backed by the full faith and credit of the
  
United
  
States;
  
provided
  
that such
         
obligations
  
of
  
FHLMC
  
or FNMA
  
shall
  
be
  
limited
  
to
  
senior
  
debt
  
obligations
  
and
  
mortgage
         
participation
  
certificates other than investments in
  
mortgage-backed or mortgage
  
participation
         
securities with yields evidencing
  
extreme
  
sensitivity to the rate of principal
  
payments on the
         
underlying mortgages, which shall not constitute Permitted
Investments hereunder;
 
                           
(ii)
     
repurchase
  
agreements on obligations specified in clause (i) maturing
      
   
not more than one month from the date of
  
acquisition
  
thereof
  
with a
  
corporation
  
incorporated
         
under the laws of the United
  
States or any state
  
thereof
  
rated not lower
  
than
  
"A-1+" by S&P,
         
"F-1" by Fitch and "P-1" by Moody's;
 
 
                          
(iii)
    
federal
  
funds,
   
certificates
  
of
  
deposit,
   
demand
  
deposits,
  
time
         
deposits and bankers'
  
acceptances
  
(which shall each have an original
  
maturity of not more than
         
90 days and, in the case of
  
bankers'
  
acceptances,
  
shall in no event have an original
  
maturity
         
of more
  
than 365 days or a
  
remaining
  
maturity
  
of more
  
than 30 days)
  
denominated
  
in
  
United
         
States
  
dollars
  
of any U.S.
  
depository
  
institution
  
incorporated
  
under the laws of the United
         
States or any state
  
thereof,
  
rated not lower
  
than
  
"A-1+" by S&P,
  
"F-1" by Fitch and "P-1" by
         
Moody's;
 
                           
(iv)
     
commercial
  
paper
  
(having
  
original
  
maturities
  
of not more than 365
 
        
days) of any
  
corporation
  
incorporated
  
under the laws of the United States or any state thereof
         
which is rated not lower than "A-1+" by S&P, "F-1" by Fitch and
"P-1" by Moody's;
 
                           
(v)
      
investments
   
in
  
money
   
market
   
funds
   
(including
   
funds
  
of
  
the
         
institutions acting as Trustee, Master Servicer,
  
Certificate
  
Administrator or their affiliates,
         
or funds for which an
  
affiliate
  
of the
  
institutions
  
acting as
  
Trustee,
  
Master
  
Servicer
  
or
         
Certificate
  
Administrator
  
acts as advisor,
  
as well as funds for which the institutions
  
acting
         
as Trustee,
  
Master
  
Servicer or
  
Certificate
  
Administrator
  
and its
  
respective
  
affiliates may
 
 
                                 
                   
21

 
 
 
         
receive
  
compensation)
  
rated
  
either
  
"AAA" by S&P,
  
"AAA"
  
by Fitch
  
and
  
"Aaa" by
  
Moody's
  
or
         
otherwise approved in writing by each Rating Agency; and
 
                           
(vi)
     
other
  
obligations 
 
or securities
  
that are
  
acceptable to each Rating
         
Agency (but which,
  
in no event,
  
are rated
  
below the top two rating
  
categories
  
by each Rating
         
Agency)
  
and, as evidenced by an Opinion of Counsel
  
obtained by the
  
Servicers,
  
will not affect
         
the qualification of the Upper-Tier REMIC or the Lower-Tier REMIC
as a REMIC;
 
provided,
  
however,
  
that no instrument
  
shall be a Permitted
  
Investment if it represents
  
either (a) the
right to receive only interest
  
payments with respect to the underlying
  
debt
  
instrument or (b) the right
to receive both principal and interest
  
payments derived from
  
obligations
  
underlying such instrument and
the principal and interest with respect to such instrument
  
provide a yield to maturity
  
greater than 120%
of the yield to maturity at par of such underlying obligations.
 
                  
Permitted
  
Transferee:
  
Any Person
  
other than (i) the
  
United
  
States,
  
or any State or
any political
  
subdivision
  
thereof,
  
or any agency or
  
instrumentality
  
of any of the
  
foregoing,
  
(ii) a
foreign
  
government,
  
international
  
organization
  
or any
  
agency
  
or
  
instrumentality
  
of
  
either
  
of the
foregoing,
  
(iii) an
  
organization
  
which is exempt from tax
  
imposed by Chapter 1 of the Code
  
(including
the tax
  
imposed
  
by
  
Section
  
511 of the Code on
  
unrelated
  
business
  
taxable
  
income)
  
(except
  
certain
farmers'
  
cooperatives
  
described in Code Section 521),
  
(iv) rural
  
electric and
  
telephone
  
cooperatives
described in Code Section
  
1381(a)(2)(C),
  
(v) a U.S.
  
Person with respect to whom income is
  
attributable
to a foreign
  
permanent
  
establishment
  
or fixed base
  
(within
  
the
  
meaning of an
  
applicable
  
income tax
treaty) of such Person or any other Person and (vi) any other
Person so designated
  
by the Servicer
  
based
on an Opinion of Counsel to the effect
  
that any
  
transfer to such Person may cause the Trust or any other
Holder of a Residual
  
Certificate
  
to incur tax liability
  
that would not be imposed other than on account
of such transfer.
  
The terms "United
  
States,"
  
"State" and
  
"international
  
organization"
  
shall have the
meanings set forth in Code Section 7701 or successor provisions.
 
                  
Person:
  
Any individual,
  
corporation,
  
limited liability
  
company,
  
partnership,
  
joint
venture,
  
association,
  
joint-stock
  
company,
  
trust,
  
unincorporated
  
organization
  
or
  
government or any
agency or
  
political
  
subdivision
  
thereof,
  
or any other entity or
  
organization,
  
whether or not a legal
entity.
 
                  
Physical
   
Certificates:
   
The
  
Class
  
1-A-R,
   
Class
  
B-4,
  
Class
  
B-5
  
and
  
Class
  
B-6
Certificates.
 
                  
Plan:
  
As defined in Section 6.02(e).
 
                  
Pool
  
Distribution
  
Amount:
  
As to any
  
Distribution
  
Date and Loan Group, the excess of
(a) the sum of (i) the
  
aggregate of (A) the interest
  
portion of any Monthly
  
Payment on a Mortgage
  
Loan
in such Loan
  
Group (net of the
  
Servicing
  
Fee for the
  
Servicer
  
of such Loan
  
Group) and the
  
principal
portion of any Monthly
  
Payment on a Mortgage
  
Loan in such Loan Group due on the Due Date in the month in
which such
  
Distribution
  
Date occurs and which is received
  
prior to the related
  
Determination
  
Date and
 
 
                                                    
22

 
 
 
(B) all Periodic
  
Advances and payments of Compensating
  
Interest made by such Servicer in respect of such
Loan
  
Group and
  
Distribution
  
Date
  
deposited
  
to the
  
Servicer
  
Custodial
  
Account
  
pursuant
  
to Section
3.08(b)(vii),
  
or any
  
Periodic
  
Advances or payments of
  
Compensating
  
Interest
  
deposited
  
by the Master
Servicer in the Collection
  
Account
  
pursuant to Section
  
3.08(f)(ii);
  
(ii) all Liquidation
  
Proceeds and
Insurance
  
Proceeds received on the Mortgage Loans in such Loan Group during
the preceding
  
calendar month
and deposited to the applicable
  
Servicer
  
Custodial
  
Account pursuant to
  
Section 3.08(b)(iii)
  
or to the
Collection
  
Account
  
pursuant to Section
  
3.08(f)(iii);
  
(iii) all Principal
  
Prepayments
  
received on the
Mortgage
  
Loans in such Loan Group
  
during the month
  
preceding
  
the month of such
  
Distribution
  
Date and
deposited
  
to the
  
applicable
  
Servicer
  
Custodial
  
Account
  
pursuant
  
to Section
  
3.08(b)(i)
  
during such
period;
  
(iv) in
  
connection
  
with
  
Defective
  
Mortgage
  
Loans in such
  
Loan
  
Group,
  
as
  
applicable,
  
the
aggregate
  
of the
  
Repurchase
  
Prices
  
and
  
Substitution
  
Adjustment
  
Amounts
  
deposited
  
on
  
the
  
related
Remittance
  
Date
  
pursuant
  
to
  
Section 3.08(b)(vi);
  
(v) any other
  
amounts
  
in the
  
applicable
  
Servicer
Custodial
  
Account
  
deposited
  
therein
  
pursuant to Sections
  
3.08(b)(iv),
  
(v) and (viii),
  
and any other
amounts in the Collection
  
Account
  
deposited
  
therein pursuant to Sections
  
3.08(f)(iv),
  
(v) or (vi), in
respect of such
  
Distribution
  
Date and such Loan Group; and (vi) any Subsequent
  
Recovery with respect to
such
  
Distribution
  
Date over (b) any (i) amounts
  
permitted to be withdrawn from the applicable
  
Servicer
Custodial Account pursuant to clauses (i) through (ix),
  
inclusive,
  
of Section 3.11(a) in respect of such
Loan Group and (ii) amounts
  
permitted to be withdrawn
  
from the
  
Collection
  
Account
  
pursuant to Section
3.11(b) in respect of such Loan Group;
  
provided that any amounts withdrawn
  
pursuant to clauses (iii) and
(vii) of Section
  
3.11(a) and clauses (ii) and (v) of
  
Section 3.11(b)
  
shall be allocated in reduction of
the Pool
  
Distribution
  
Amount for each Loan Group on a pro rata basis in accordance
  
with the Pool Stated
Principal Balances for such Distribution Date.
 
                  
Pool
  
Stated
  
Principal
  
Balance:
  
As to any
  
Distribution
  
Date
  
and
  
Loan
  
Group,
  
the
aggregate
  
Stated
  
Principal
  
Balances
  
of all
  
Mortgage
  
Loans in such Loan Group
  
that were
  
Outstanding
Mortgage
  
Loans
  
immediately
  
following
  
the Due Date in the
  
month
  
preceding
  
the
  
month
  
in which
  
such
Distribution Date occurs.
 
                  
Predecessor Servicer Work Product:
  
As defined in Section 3.25(f).
 
                  
Prepayment
  
Interest
  
Shortfall:
  
As to any
  
Distribution
  
Date and each
  
Mortgage
  
Loan
subject to a Principal
  
Prepayment
  
received during the calendar month preceding such
  
Distribution
  
Date,
the amount,
  
if any, by which one month's
  
interest
  
at the
  
related
  
Mortgage
  
Interest
  
Rate (net of the
Servicing Fee for the Servicer
  
servicing
  
such Mortgage Loan) on such
  
Principal
  
Prepayment
  
exceeds the
amount of interest paid in connection with such Principal
Prepayment.
 
                  
Primary
  
Insurance
  
Policy:
  
Each policy of primary mortgage
  
guaranty
  
insurance or any
replacement
  
policy
  
therefor
  
with
  
respect
  
to any
  
Mortgage
  
Loan,
  
in each case
  
issued by an
  
insurer
acceptable to FNMA or FHLMC.
 
                  
Principal
  
Amount:
  
As to any
  
Distribution
  
Date and a Loan
  
Group,
  
the sum of (a) the
principal
  
portion of each
  
Monthly
  
Payment due on each
  
Mortgage
  
Loan in such Loan Group on the related
Due Date,
  
(b) the
  
principal
  
portion of the
  
Repurchase
  
Price of each
  
Mortgage Loan in such Loan Group
that was
  
repurchased by the Depositor
  
pursuant to this Agreement as of such
  
Distribution
  
Date, (c) any
 
 
                                                    
23

 
 
 
Substitution
  
Adjustment
  
Amount in connection with a Defective
  
Mortgage Loan in such Loan Group received
with
  
respect
  
to such
  
Distribution
  
Date,
  
(d) any
  
Liquidation
  
Proceeds
  
allocable
  
to
  
recoveries
  
of
principal
  
of
  
Mortgage
  
Loans in such Loan
  
Group that are not yet
  
Liquidated
  
Mortgage
  
Loans
  
received
during
  
the
  
calendar
  
month
  
preceding
  
the month of such
  
Distribution
  
Date,
  
(e) with
  
respect to each
Mortgage
  
Loan in such Loan Group that
  
became a
  
Liquidated
  
Mortgage
  
Loan
  
during
  
the
  
calendar
  
month
preceding the month of such
  
Distribution
  
Date,
  
the amount of
  
Liquidation
  
Proceeds
  
(excluding
  
Excess
Proceeds)
  
allocable to principal
  
received with respect to such
  
Mortgage Loan during the calendar
  
month
preceding the month of such
  
Distribution
  
Date, (f) any Subsequent
  
Recoveries
  
received by the Servicers
during
  
the
  
calendar
  
month
  
preceding
  
the
  
month
  
of such
  
Distribution
  
Date,
  
and
  
(g) all
  
Principal
Prepayments
  
on the Mortgage Loans in such Loan Group
  
received
  
during the calendar
  
month
  
preceding the
month of such Distribution Date.
 
                  
Principal
  
Prepayment:
  
Any payment or other
  
recovery of principal
  
on a Mortgage
  
Loan
(other
  
than
  
Liquidation
  
Proceeds)
  
which is received
  
in advance of its
  
scheduled
  
Due Date and is not
accompanied
  
by an
  
amount
  
of
  
interest
  
representing
  
scheduled
  
interest
  
due on any date in any
  
month
subsequent to the month of prepayment.
 
                  
Principal
  
Prepayment
  
in
  
Full:
  
Any
  
Principal
  
Prepayment
  
of
  
the
  
entire
  
principal
balance of a Mortgage Loan.
 
                  
Private Certificates:
  
The Class B-4, Class B-5 and Class B-6 Certificates.
 
                  
Pro Rata Share: As to any
  
Distribution
  
Date and any Class of Subordinate
  
Certificates
that is not a Restricted
  
Class, the portion of the Subordinate
  
Principal
  
Distribution
  
Amount allocable
to
  
such
  
Class,
  
equal
  
to
  
the
  
product
  
of the
  
Subordinate
  
Principal
  
Distribution
  
Amount
  
for
  
such
Distribution
  
Date and a
  
fraction,
  
the
  
numerator
  
of which is the
  
related
  
Class
  
Certificate
  
Balance
thereof
  
and the
  
denominator
  
of which is the
  
aggregate
  
Class
  
Certificate
  
Balance of the
  
Subordinate
Certificates
  
that are not
  
Restricted
  
Classes.
  
Solely with respect to Unscheduled
  
Principal
  
Payments,
the Pro Rata
  
Share
  
of a
  
Restricted
  
Class
  
shall be 0%.
  
The Pro Rata
  
Share of a Class of
  
Subordinate
Certificates
  
may be computed
  
for each of clause (i) and clause (ii) of the
  
definition
  
of
  
"Subordinate
Principal Distribution Amount" in the event the Restricted Classes
differ with respect to each clause.
 
                  
Qualified
  
Appraiser:
  
An
  
appraiser
  
of a
  
Mortgaged
  
Property
  
duly
  
appointed
  
by the
originator
  
of the related
  
Mortgage
  
Loan,
  
who had no interest,
  
direct or indirect,
  
in such
  
Mortgaged
Property or in any loan made on the security thereof,
  
whose
  
compensation is not affected by the approval
or disapproval of the related Mortgage Loan and who met the minimum
qualifications of FNMA or FHLMC.
 
                  
Rate
  
Adjustment
  
Date: As to each Mortgage Loan, the Due Date on which an adjustment
to
the Mortgage
  
Interest Rate of such
  
Mortgage
  
Loan becomes
  
effective
  
under the related
  
Mortgage
  
Note,
which Due Date is the date set forth in the Mortgage Loan Schedule
as the first Rate
  
Adjustment
  
Date and
each subsequent anniversary thereof.
 
                  
Rate Ceiling:
  
The maximum per annum Mortgage
  
Interest Rate permitted under the related
Mortgage Note.
 
 
                                                    
24

 
 
 
                  
Rating
  
Agency:
  
Each of S&P and Fitch.
  
If any such
  
organization
  
or a successor is no
longer
  
in
  
existence,
   
"Rating
  
Agency"
  
shall
  
be
  
such
  
nationally
   
recognized
   
statistical
   
rating
organization,
  
or other comparable Person, as is designated by the Depositor,
  
notice of which designation
shall be given to the Certificate
  
Administrator
  
and the Trustee.
  
References herein to a given rating or
rating
  
category
  
of a Rating
  
Agency
  
shall
  
mean
  
such
  
rating
  
category
  
without
  
giving
  
effect to any
modifiers.
 
                  
Realized
  
Loss:
  
With
  
respect to each
  
Liquidated
  
Mortgage
  
Loan, 
 
an amount as of the
date of such liquidation,
  
as reported by the related Servicer to the Certificate
Administrator,
  
equal to
(i) the unpaid
  
principal
  
balance of the
  
Liquidated
  
Mortgage
  
Loan as of the date of such
  
liquidation,
plus (ii)
  
interest at the Net
  
Mortgage
  
Interest
  
Rate from the Due Date as to which
  
interest
  
was last
paid to
  
Certificateholders
  
up to the Due Date in the month in which Liquidation Proceeds are
required to
be distributed on the Stated Principal
  
Balance of such Liquidated
  
Mortgage Loan from time to time, minus
(iii) the Liquidation
  
Proceeds,
  
if any, received during the month in which such liquidation
occurred, to
the extent
  
applied as
  
recoveries
  
of interest at the Net Mortgage
  
Interest Rate and to principal of the
Liquidated
  
Mortgage
  
Loan.
  
In
  
addition,
  
to the
  
extent the
  
applicable
  
Servicer
  
receives
  
Subsequent
Recoveries
  
with
  
respect to any
  
Mortgage
  
Loan,
  
the amount of the
  
Realized
  
Loss with
  
respect to that
Mortgage Loan will be reduced to the extent such
  
recoveries
  
are applied to reduce the Class
  
Certificate
Balance of any Class of
  
Certificates
  
on any
  
Distribution
  
Date. With respect to each Mortgage Loan that
has become the subject of a Deficient
  
Valuation,
  
if the principal
  
amount due under the related Mortgage
Note has been
  
reduced,
  
the
  
difference
  
between the principal
  
balance of the Mortgage Loan
  
outstanding
immediately
  
prior to such Deficient
  
Valuation and the principal
  
balance of the Mortgage Loan as reduced
by the Deficient 
 
Valuation,
  
as reported by the related Servicer to the Certificate
  
Administrator.
  
With
respect
  
to
  
each
  
Mortgage
  
Loan
  
that
  
has
  
become
  
the
  
subject
  
of a Debt
  
Service
  
Reduction
  
and any
Distribution
  
Date, the amount,
  
if any, by which the principal portion of the related Monthly
Payment has
been reduced as reported by the related Servicer to the Certificate
Administrator.
 
                  
Record
  
Date:
  
The last day of the month
  
(or,
  
if such day is not a Business
  
Day,
  
the
preceding Business Day) preceding the month of the related
Distribution Date.
 
                  
Refinance
  
Mortgage
  
Loan:
  
Any
  
Mortgage
  
Loan the
  
proceeds
  
of which were not used to
purchase the related Mortgaged Property.
 
                  
Regular Certificates:
  
As defined in the Preliminary Statement hereto.
 
                  
Regulation
  
AB: Means Subpart
  
229.1100 - Asset Backed
  
Securities
  
(Regulation
  
AB), 17
C.F.R.
  
§§229.1100
  
-
  
229.1123,
  
as
  
such
  
may be
  
amended
  
from
  
time
  
to
  
time,
  
and
  
subject
  
to
  
such
clarification
  
and
  
interpretation
  
as have
  
been
  
provided
  
by the
  
Commission
  
in the
  
adopting
  
release
(Asset-Backed
  
Securities,
  
Securities Act Release No. 33-8518, 70 Red. Reg. 1,506, 1,531 (Jan.
7,
  
2005))
or by the staff of the
  
Commission,
  
or as may be
  
provided
  
by the
  
Commission
  
or its staff from time to
time.
 
                  
Relevant
  
Servicing
   
Criteria:
   
The
  
Servicing
  
Criteria
  
applicable
  
to
  
the
  
various
parties,
  
as set forth on Exhibit R attached
  
hereto.
  
For
  
clarification 
 
purposes,
  
multiple parties can
have
  
responsibility
  
for the same
  
Relevant
  
Servicing
  
Criteria.
  
With
  
respect to a Servicing
  
Function
 
 
                                                    
25

 
 
 
Participant engaged by the Master Servicer,
  
each Servicer, the Certificate
  
Administrator or the Trustee,
the term "Relevant
  
Servicing
  
Criteria" may refer to a part of the Relevant Servicing Criteria
applicable
to such parties.
 
                  
Related
  
Group:
  
With
  
respect
  
to Loan
  
Group 1,
  
means
  
Group 1; with
  
respect to Loan
Group 2, means
  
Group 2; with
  
respect to Loan Group 3, means
  
Group 3; and with
  
respect to Loan Group 4,
means Group 4.
 
                  
Related
  
Loan
  
Group:
  
With
  
respect to the Group 1-A
  
Certificates,
  
Loan Group 1, with
respect to the Group 2-A
  
Certificates,
  
Loan Group 2, with
  
respect to the Group 3-A
  
Certificates,
  
Loan
Group 3, and with respect to the Group 4-A Certificates, Loan Group
4.
 
                  
Relief Act:
  
The Servicemembers' Civil Relief Act, as amended.
 
                  
Relief Act Reduction:
  
With respect to any
  
Distribution
  
Date, for any Mortgage Loan as
to which there has been a reduction in the amount of interest
  
collectible
  
thereon for the most
  
recently
ended calendar month as a result of the
  
application
  
of the Relief Act or comparable
  
state
  
legislation,
the amount,
  
if any, by which
  
(i) interest
  
collectible on such Mortgage Loan for the most recently ended
calendar month is less than
  
(ii) interest
  
accrued pursuant to the terms of the Mortgage Note on the same
principal
  
amount and for the same period as the interest
  
collectible
  
on such Mortgage Loan for the most
recently ended calendar month.
 
                  
REMIC: A "real estate
  
mortgage
  
investment
  
conduit" within the meaning of Section 860D
of the Code.
 
                  
REMIC
  
Certificate
  
Maturity
  
Date: The "latest
  
possible
  
maturity date" of the Regular
Certificates as that term is defined in Section 2.08.
 
                  
REMIC
  
Provisions:
  
Provisions
  
of the
  
federal
  
income tax law
  
relating to real estate
mortgage
  
investment
  
conduits,
  
which appear at Section 860A through 860G of Subchapter M of
Chapter 1 of
the Code, and related
  
provisions,
  
and
  
regulations
  
promulgated
  
thereunder,
  
as the foregoing may be in
effect from time to time, as well as provisions of applicable state
laws.
 
                  
Remittance
  
Date:
  
As to any
  
Distribution
  
Date,
  
the 18th calendar day of the month in
which such
  
Distribution
  
Date
  
occurs or if such day is not a Business
  
Day,
  
the
  
immediately
  
preceding
Business Day.
 
                  
REO
  
Proceeds:
  
Proceeds,
  
net of any
  
related
  
expenses
  
of the
  
Servicer,
  
received in
respect of any REO
  
Property
  
(including,
  
without
  
limitation,
  
proceeds
  
from the rental of the
  
related
Mortgaged Property) which are received prior to the final
liquidation of such Mortgaged Property.
 
                  
REO
  
Property:
  
A Mortgaged
  
Property
  
acquired
  
by the
  
Servicer on behalf of the Trust
through foreclosure or deed-in-lieu of foreclosure in connection
with a Defaulted Mortgage Loan.
 
                  
Reportable Event:
  
As defined in Section 12.04.
 
 
                                                    
26

 
 
 
                  
Reporting Servicer:
  
As defined in Section 12.03.
 
                  
Repurchase
  
Price:
  
As to any Defective
  
Mortgage Loan
  
repurchased on any date pursuant
to Sections 2.02 or 2.04, an amount equal to the sum of (i) the
Stated
  
Principal
  
Balance
  
thereof,
  
(ii)
the unpaid accrued
  
interest thereon at the applicable
  
Mortgage
  
Interest Rate from the Due Date to which
interest was last paid by the
  
Mortgagor to the first day of the month
  
following
  
the month in which such
Mortgage Loan became
  
required to be
  
repurchased,
  
and (iii) any costs and damages
  
incurred by the Trust
in
  
connection
  
with a breach of the
  
representation
  
contained
  
in Section
  
7(iii) of the
  
Mortgage
  
Loan
Purchase
  
Agreement as a result of any violation of any
  
predatory or abusive
  
lending law with respect to
such Mortgage Loan.
 
                  
Request
  
for
  
Release:
  
The
  
Request
  
for
  
Release
  
submitted
  
by
  
the
  
Servicer
  
to the
Custodian, substantially in the form of Exhibit E.
 
                  
Required
  
Insurance
  
Policy:
  
With respect to any Mortgage
  
Loan,
  
any insurance
  
policy
which is required to be
  
maintained
  
from time to time under this
  
Agreement
  
in respect of such
  
Mortgage
Loan.
 
                  
Residual Certificates:
  
The Class 1-A-R Certificates.
 
                  
Responsible
  
Officer:
  
When
  
used
  
with
  
respect
  
to
  
the
  
Trustee
  
or
  
the
  
Certificate
Administrator,
   
any
  
officer
  
of
  
the
  
Corporate
   
Trust
   
Department
  
of
  
the
  
Trustee
  
or
   
Certificate
Administrator,
  
as the
  
case may be,
  
including
  
any
  
Senior
  
Vice
  
President,
  
any
  
Vice
  
President,
  
any
Assistant Vice President,
  
any Assistant
  
Secretary,
  
any Trust Officer or Assistant Trust Officer, or any
other officer of the Trustee or
  
Certificate
  
Administrator,
  
as the case may be,
  
customarily
  
performing
functions
  
similar to those performed by any of the above
  
designated
  
officers and, in each case,
  
having
responsibility for the administration of this Agreement.
 
                  
Restricted Classes:
  
As defined in Section 5.02(d).
 
                  
S&P:
  
Standard
  
&
  
Poor's,
  
a
  
Division
  
of The
  
McGraw-Hill
  
Companies,
  
Inc.,
  
and its
successors in interest.
 
                  
Sarbanes-Oxley
  
Act: The
  
Sarbanes-Oxley
  
Act of 2002 and the rules and
  
regulations
  
of
the Commission promulgated thereunder (including any
interpretations thereof by the Commission's staff).
 
                  
Sarbanes-Oxley Certification:
  
As defined in Section 12.09.
 
                  
Seller:
  
Wachovia
  
Bank,
  
National
  
Association,
  
as seller of the Mortgage
  
Loans under
the Mortgage Loan Purchase Agreement.
 
                  
Senior Certificates:
  
The Class A Certificates.
 
                  
Senior
  
Credit
  
Support
   
Depletion
   
Date:
  
The
  
date
  
on
  
which
  
the
  
aggregate
  
Class
Certificate Balance of the Subordinate Certificates is reduced to
zero.
 
 
   
                                                 
27

 
 
 
                  
Senior
  
Percentage:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date
  
and a Loan
  
Group,
  
the
percentage,
  
carried six places rounded up, obtained by dividing the aggregate
Class
  
Certificate
  
Balance
of the Senior
  
Certificates of the Related Loan Group
  
immediately
  
prior to such Distribution Date by the
Pool Stated Principal Balance of such Loan Group immediately prior
to such Distribution Date.
 
                  
Senior
  
Prepayment
  
Percentage:
  
For any
  
Distribution
  
Date and a Loan Group during the
seven years
  
beginning on the first
  
Distribution
  
Date,
  
100%. The Senior
  
Prepayment
  
Percentage for any
Distribution
  
Date and a Loan
  
Group
  
occurring
  
on or after
  
the
  
seven
  
year
  
anniversary
  
of the
  
first
Distribution Date will,
  
except as provided herein, be as follows:
  
for any Distribution Date in the first
year
  
thereafter,
  
the Senior
  
Percentage for such Loan Group plus 70% of the
  
Subordinate
  
Percentage for
such Loan Group for such Distribution
  
Date; for any Distribution Date in the second year thereafter,
  
the
Senior
  
Percentage
  
for such Loan Group
  
plus 60% of the
  
Subordinate
  
Percentage
  
for such Loan Group for
such
  
Distribution
  
Date; for any Distribution
  
Date in the third year thereafter,
  
the Senior
  
Percentage
for such Loan
  
Group plus 40% of the
  
Subordinate
  
Percentage
  
for such Loan
  
Group for such
  
Distribution
Date; for any Distribution
  
Date in the fourth year thereafter,
  
the Senior Percentage for such Loan Group
plus 20% of the
  
Subordinate
  
Percentage
  
for such Loan
  
Group
  
for such
  
Distribution
  
Date;
  
and for any
Distribution
  
Date in the fifth or later years
  
thereafter,
  
the Senior Percentage for such Loan Group for
such
  
Distribution
  
Date (unless on any of the foregoing
  
Distribution
  
Dates the Total Senior
  
Percentage
exceeds the initial
  
Total Senior
  
Percentage,
  
in which case the Senior
  
Prepayment
  
Percentage
  
for Loan
Group 1, Loan
  
Group 2, Loan
  
Group 3 and Loan Group 4 for such
  
Distribution
  
Date will once again
  
equal
100%);
  
provided,
  
however,
  
if on any Distribution Date prior to the April 2010 Distribution
  
Date, prior
to giving effect to any distributions,
  
the Aggregate
  
Subordinate
  
Percentage is greater than or equal to
twice such percentage
  
calculated as of the Closing Date, then the Senior
  
Prepayment
  
Percentage for each
Loan Group for such
  
Distribution
  
Date will equal the Senior
  
Percentage
  
for such Loan Group plus 50% of
the Subordinate
  
Percentage for such Loan Group; provided further,
  
however, if on or after the April 2010
Distribution Date, prior to giving effect to any distributions,
  
the Aggregate
  
Subordinate
  
Percentage is
greater
  
than or equal to twice
  
such
  
percentage
  
calculated
  
as of the
  
Closing
  
Date,
  
then the
  
Senior
Prepayment
  
Percentage
  
for each Loan Group for such
  
Distribution
  
Date will equal the Senior
  
Percentage
for such Loan Group.
  
Notwithstanding the foregoing,
  
no decrease in the Senior Prepayment
  
Percentage for
any Loan Group will occur unless both of the Senior Step Down
Conditions are satisfied.
 
                  
Senior Principal
  
Distribution
  
Amount:
  
As to any Distribution Date and Loan Group, the
sum of (i) the Senior
  
Percentage for such Loan Group of the amounts
  
described in clauses (a) through (d)
of the
  
definition of
  
"Principal
  
Amount" for such
  
Distribution
  
Date and Loan Group and (ii) the Senior
Prepayment
  
Percentage
  
for such Loan Group of the amounts
  
described in clauses
  
(e),
  
(f) and (g) of the
definition of "Principal Amount" for such Distribution Date and
Loan Group.
 
                  
Senior Step Down
  
Conditions:
  
As of any
  
Distribution
  
Date as to which any decrease in
the Senior
  
Prepayment
  
Percentage for any Loan Group applies,
  
(i) the outstanding
  
principal
  
balance of
all Mortgage Loans
  
(including,
  
for this purpose,
  
any Mortgage Loans in foreclosure or any REO Property)
delinquent
  
60 days or more
  
(averaged
  
over the
  
preceding
  
six month
  
period),
  
as a
  
percentage
  
of the
 
 
                               
                     
28

 
 
 
aggregate Class Certificate Balance of the Subordinate
  
Certificates,
  
is not equal to or greater than 50%
or (ii) cumulative
  
Realized
  
Losses with respect to the Mortgage Loans as of the applicable
  
Distribution
Date do not exceed the percentages of the Original Subordinate
Certificate Balance set forth below:
 
 
                                                                   
      
Percentage of
                                                                   
   
Original Subordinate
  
Distribution Date Occurring
                                           
Certificate Balance

 
April 2007 through March 2010
                                                  
20%
 
April 2010 through March 2015
                                     
             
30%
 
April 2015 through March 2016
                                                  
35%
 
April 2016 through March 2017
                                                  
40%
 
April 2017 through March 2018
                                         
         
45%
 
April 2018 and thereafter
                                                      
50%
 
                  
Servicers:
  
National
  
City with
  
respect to the
  
National
  
City
  
Mortgage
  
Loans,
  
Fifth
Third with respect to the Fifth Third
  
Mortgage
  
Loans,
  
SunTrust
  
with
  
respect to the SunTrust
  
Mortgage
Loans and Wells Fargo with respect to the Wells Fargo Mortgage
  
Loans,
  
or, in each case, its successor in
interest,
  
in its capacity as servicer of the related Mortgage Loans, or any
successor
  
servicer appointed
as herein provided.
 
                  
Servicer
  
Advance
  
Date:
  
As to any
  
Distribution
  
Date,
  
the 18th
  
calendar
  
day of the
month in which
  
such
  
Distribution
  
Date
  
occurs or if such day is not a
  
Business
  
Day,
  
the
  
immediately
preceding Business Day.
 
                  
Servicer
  
Custodial
  
Account:
  
Each separate
  
Eligible
  
Account or Accounts
  
created and
maintained by the Servicers pursuant to Section 3.08(b).
 
                  
Servicer's Certificate:
  
The monthly report required by Section 4.01.
 
                  
Service(s)(ing):
   
In
  
accordance
   
with
   
Regulation
  
AB,
  
the
  
act
  
of
  
servicing
  
and
administering
  
the Mortgage
  
Loans or any other assets of the Trust by an entity that meets the
definition
of "servicer"
  
set forth in Item 1101 of Regulation AB and is subject to the
disclosure
  
requirements
  
set
forth in 1108 of Regulation AB. For
  
clarification
  
purposes,
  
any
  
uncapitalized
  
occurrence of this term
shall
  
have
  
the
  
meaning
  
commonly
   
understood
  
by
  
participants
  
in
  
the
  
residential
   
mortgage-backed
securitization market.
 
                  
Servicing
  
Advances:
  
All customary,
  
reasonable and necessary "out of pocket" costs and
expenses
  
incurred in the
  
performance
  
by a Servicer of its
  
servicing
  
obligations, 
 
including,
  
but not
limited to (i) the
  
preservation,
  
restoration
  
and
  
protection
  
of a Mortgaged
  
Property,
  
(ii)
  
expenses
reimbursable
  
to such
  
Servicer
  
pursuant to Section
  
3.14 and any
  
enforcement
  
or judicial
  
proceedings,
 
 
                   
                                 
29

 
 
 
including
  
foreclosures,
  
(iii) the
  
management and
  
liquidation
  
of any REO Property and (iv)
  
compliance
with the obligations under Section 3.12.
 
                  
Servicing
  
Criteria:
  
The
  
"servicing
  
criteria" set forth in Item 1122(d) of Regulation
AB, as such may be amended from time to time.
 
                  
Servicing
  
Fee:
  
With respect to each Mortgage Loan and
  
Distribution
  
Date,
  
the amount
of the fee payable to the Servicer
  
servicing
  
such
  
Mortgage
  
Loan,
  
which shall,
  
for such
  
Distribution
Date,
  
be equal to
  
one-twelfth
  
of the product of the
  
Servicing
  
Fee Rate with respect to such
  
Mortgage
Loan and the Stated Principal
  
Balance of such Mortgage Loan,
  
subject to reduction as provided in Section
3.17. Such fee shall be payable monthly,
  
computed on the basis of the same Stated
  
Principal
  
Balance and
period
  
respecting which any related
  
interest payment on a Mortgage Loan is computed.
  
A Servicer's right
to receive the
  
Servicing
  
Fee for
  
Mortgage
  
Loans
  
serviced by such
  
Servicer is limited to, and payable
solely
  
from,
  
the interest
  
portion
  
(including
  
recoveries
  
with
  
respect to interest
  
from
  
Liquidation
Proceeds
  
and other
  
proceeds,
  
to the extent
  
permitted
  
by Section
  
3.11) of
  
related
  
Monthly
  
Payments
collected by such Servicer, or as otherwise provided under Section
3.11.
 
                  
Servicing
  
Fee Rate:
  
With
  
respect to each
  
Mortgage
  
Loan
  
serviced by National
  
City,
0.250% per annum,
  
with respect to each
  
Mortgage
  
Loan
  
serviced by Fifth Third,
  
0.375% per annum,
  
with
respect to each Mortgage Loan
  
serviced by SunTrust,
  
0.375% per annum,
  
and with respect to each Mortgage
Loan serviced by Wells Fargo, 0.250% per annum.
 
                  
Servicing
  
Function
  
Participant:
  
Any
  
Subservicer,
  
Subcontractor or any other Person,
other than each Servicer,
  
the Master
  
Servicer,
  
the Trustee and the Certificate
  
Administrator,
  
that is
determined by any of the Depositor,
  
the related Servicer or Master Servicer to be 
 
"participating
  
in the
servicing
  
function"
  
within the meaning of Item 1122 of Regulation
  
AB,
  
unless such Person's
  
activities
relate only to 5% or less of the Mortgage Loans
  
(measured by aggregate
  
Stated
  
Principal
  
Balance of the
Mortgage
  
Loans,
  
annually
  
at the
  
commencement
  
of the
  
calendar
  
year
  
prior
  
to the
  
year in
  
which an
Assessment of Compliance
  
is required to be
  
delivered,
  
multiplied by a fraction,
  
the numerator of which
is the number of months during which such Servicing
  
Function
  
Participant
  
Services the related
  
Mortgage
Loans and the
  
denominator
  
of which is 12, or, in the case of the year in which the Closing
  
Date occurs,
the number of months elapsed from the Cut-Off Date to the end of
such calendar year).
 
               
   
Servicing
  
Officer:
  
Any officer of the Master
  
Servicer or a Servicer
  
involved
  
in, or
responsible
  
for, the
  
administration
  
and master
  
servicing or
  
servicing of the related
  
Mortgage
  
Loans
whose name appears on a list of servicing
  
officers
  
furnished to the
  
Certificate
  
Administrator
  
and the
Trustee by the Master Servicer or such Servicer as such list may
from time to time be amended.
 
                  
Similar Law:
  
As defined in Section 6.02(e).
 
                  
Stated
  
Principal
  
Balance: 
 
As to any
  
Mortgage
  
Loan and date,
  
the
  
unpaid
  
principal
balance of such
  
Mortgage
  
Loan as of the Due Date
  
immediately
  
preceding
  
such date as
  
specified in the
amortization
  
schedule at the time relating thereto (before any adjustment to
such
  
amortization
  
schedule
by reason of any
  
moratorium
  
or similar
  
waiver or grace
  
period)
  
after
  
giving
  
effect to any
  
previous
 
 
                                                    
30

 
 
 
partial
  
Principal
  
Prepayments and Liquidation
  
Proceeds
  
allocable to principal (other than with respect
to any
  
Liquidated
  
Mortgage
  
Loan) and to the payment of principal due on such Due Date and
  
irrespective
of any
  
delinquency
  
in
  
payment
  
by the
  
related
  
Mortgagor,
  
and after
  
giving
  
effect to any
  
Deficient
Valuation,
  
plus any amounts
  
capitalized as a result of
  
modifications
  
to such Mortgage Loan pursuant to
Section 3.21.
 
                  
Subcontractor:
  
Any vendor,
  
subcontractor
  
or other Person that is not
  
responsible for
the overall
  
servicing of Mortgage
  
Loans but performs one or more discrete
  
functions
  
identified in Item
1122(d) of Regulation
  
AB with respect to Mortgage
  
Loans under the direction or authority of any Servicer
(or a Subservicer of any Servicer), the Master Servicer or the
Certificate Administrator.
 
                  
Subordinate Certificates:
  
The Class B Certificates.
 
                  
Subordinate
  
Percentage:
  
As of any
  
Distribution
  
Date and Loan
  
Group,
  
100% minus the
Senior Percentage for such Loan Group for such Distribution Date.
 
                  
Subordinate
  
Prepayment
  
Percentage:
  
As to any Distribution
  
Date and Loan Group,
  
100%
minus the Senior Prepayment Percentage for such Loan Group for such
Distribution Date.
 
                  
Subordinate
  
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date and
Loan
  
Group,
  
an amount
  
equal to the sum of (i) the
  
Subordinate
  
Percentage
  
for such Loan
  
Group of all
amounts
  
described
  
in
  
clauses
  
(a)
  
through
  
(d)
  
of the
  
definition
  
of
  
"Principal
  
Amount"
  
for
  
such
Distribution Date and Loan Group and (ii) the Subordinate
  
Prepayment
  
Percentage of the amounts described
in clauses (e), (f) and (g) of the definition of "Principal
  
Amount" for such
  
Distribution
  
Date and Loan
Group.
 
                  
Subsequent
  
Recovery:
  
As to any
  
Distribution
  
Date
  
and
  
Loan
  
Group,
  
the
  
sum of all
amounts
  
received
  
during
  
the
  
calendar
  
month
  
preceding
  
the
  
month of such
  
Distribution
  
Date on each
Mortgage Loan in such Loan Group
  
subsequent
  
to such
  
Mortgage
  
Loan being
  
determined to be a Liquidated
Mortgage Loan.
 
                  
Subservicer:
  
Any Person
  
that (i)
  
services
  
Mortgage
  
Loans on behalf of any
  
Servicer
and
  
(ii)
  
is
  
responsible
   
for
  
the
  
performance
   
(whether
   
directly
  
or
  
through
   
sub-servicers
   
or
Subcontractors)
  
of Servicing
  
functions required to be performed under this Agreement or any
Subservicing
Agreement that are identified in Item 1122(d) of Regulation AB.
 
                  
Subservicing
   
Agreement:
   
Any
  
subservicing
   
agreement
   
(which,
  
in
  
the
  
event
  
the
Subservicer is an Affiliate of the related
  
Servicer,
  
need not be in writing)
  
between a Servicer and any
Subservicer
  
relating to servicing and/or
  
administration of certain Mortgage Loans as provided in Section
3.02.
 
                  
Substitute
  
Mortgage
  
Loan: A Mortgage Loan
  
substituted
  
for a Defective
  
Mortgage Loan
which must, on the date of such substitution (i) have a Stated
Principal
  
Balance,
  
after deduction of the
principal
  
portion of the
  
Monthly
  
Payment
  
due in the month of
  
substitution,
  
not in excess of, and not
more than 10% less than, the Stated
  
Principal
  
Balance of the Defective
  
Mortgage
  
Loan;
  
(ii) have a Net
 
 
                                                    
31

 
 
 
Mortgage
  
Interest Rate equal to that of the Defective
  
Mortgage Loan;
  
(iii) have a
  
Loan-to-Value
  
Ratio
not
  
higher
  
than that of the
  
Defective
  
Mortgage
  
Loan;
  
(iv) have a Gross
  
Margin
  
equal to that of the
Defective
  
Mortgage
  
Loan;
  
(v) have an Initial Cap, a Periodic Cap and Rate Ceiling
  
equal to that of the
Defective
  
Mortgage Loan;
  
(vi) have the same Index and frequency of mortgage
  
interest rate adjustment as
the Defective
  
Mortgage Loan;
  
(vii) have a remaining term to maturity not greater than (and not
more than
one
  
year
  
less
  
than)
  
that
  
of the
  
Defective
  
Mortgage
  
Loan;
  
and
  
(viii)
  
comply,
  
as of the
  
date of
substitution,
  
with each Mortgage Loan
  
representation
  
and warranty set forth in this Agreement
  
relating
to the
  
Defective
  
Mortgage
  
Loan. 
 
More
  
than
  
one
  
Substitute
  
Mortgage
  
Loan may be
  
substituted
  
for a
Defective Mortgage Loan if such Substitute Mortgage Loans meet the
foregoing attributes in the aggregate.
 
                  
Substitution Adjustment Amount:
  
As defined in Section 2.02.
 
                  
SunTrust:
  
As defined in the recitals hereto.
 
                  
SunTrust
  
Mortgage
  
Loans:
  
The
  
Mortgage
  
Loans
  
serviced by SunTrust or any
  
successor
thereto as a Servicer hereunder.
 
                  
Tax Matters
  
Person:
  
Any person
  
designated as "tax matters
  
person" in accordance with
Section 5.06 and the manner
  
provided
  
under Treasury
  
Regulation
  
§ 1.860F-4(d)
  
and Treasury
  
Regulation
§ 301.6231(a)(7)-1.
 
                  
Total
  
Senior
  
Percentage:
  
With
  
respect
  
to any 
 
Distribution
  
Date,
  
the
  
percentage,
carried six places rounded up, obtained by dividing the aggregate
Class
  
Certificate
  
Balance of the Class
A
  
Certificates
  
immediately
  
prior to such
  
Distribution
  
Date by the
  
aggregate
  
Pool
  
Stated
  
Principal
Balance of all Loan Groups immediately prior to such Distribution
Date.
 
                  
Treasury
  
Regulations:
  
The final and temporary
  
regulations
  
promulgated under the Code
by the U.S. Department of the Treasury.
 
                  
Trust:
  
The trust created by this Agreement.
 
                  
Trust
  
Estate:
  
The
  
Mortgage
  
Loans,
  
such
  
assets
  
as
  
shall
  
from
  
time
  
to
  
time
  
be
identified as deposited in the Servicer
  
Custodial
  
Account,
  
the
  
Collection
  
Account or the
  
Certificate
Account,
  
in accordance with this Agreement,
  
REO Property,
  
the Primary Insurance
  
Policies and any other
Required Insurance Policy.
 
                  
Trustee: HSBC Bank USA, National
  
Association,
  
and its
  
successors-in-interest
  
and, if
a successor trustee is appointed hereunder, such successor, as
trustee.
 
                  
Uncertificated Accrued Interest:
  
With respect to any Uncertificated
  
Lower-Tier Regular
Interest for any Distribution Date, one month's interest at the
related
  
Uncertificated
  
Pass-Through Rate
for such Distribution
  
Date,
  
accrued on the
  
Uncertificated
  
Principal Balance
  
immediately prior to such
Distribution Date.
  
Uncertificated
  
Accrued Interest for the
  
Uncertificated
  
Lower-Tier Regular Interests
shall
  
accrue on the
  
basis of a
  
360-day
  
year
  
consisting
  
of twelve
  
30-day
  
months.
  
For
  
purposes
  
of
calculating
  
the amount of
  
Uncertificated
  
Accrued
  
Interest for the
  
Uncertificated
  
Lower-Tier
  
Regular
Interests for any Distribution
  
Date, any Prepayment
  
Interest
  
Shortfalls or Relief Act Reduction (to the
extent not covered by
  
Compensating
  
Interest)
  
shall be
  
allocated
  
among the
  
Uncertificated
  
Lower-Tier
 
 
                                                    
32

 
 
 
Regular
  
Interests,
  
pro rata,
  
based on,
  
and to the
  
extent
  
of,
  
Uncertificated
  
Accrued
  
Interest,
  
as
calculated without application of this sentence.
 
                  
Uncertificated Lower-Tier Regular Interests:
  
As defined in the Preliminary Statement.
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Y
  
Principal
  
Reduction
  
Amounts:
  
For any
Distribution
  
Date,
  
the
  
amounts
  
by
  
which
  
the
  
Uncertificated
  
Principal
  
Balances
  
of
  
Uncertificated
Lower-Tier
  
Regular
  
Interests
  
Y-1,
  
Y-2,
  
Y-3 and Y-4 will be reduced on such
  
Distribution
  
Date by the
allocation of Realized Losses and the distribution of principal,
determined as described in Appendix 1.
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Y-1: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
  
                
Uncertificated
  
Lower-Tier Regular Interest Y-1 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Y-1 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier
  
Regular Interest Y-1 on such
  
Distribution Date in reduction of the
  
Uncertificated
  
Principal
Balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Y-1
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Y Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Y-1 as determined pursuant to the provisions of
Appendix 1.
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Y-2: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
                  
Uncertificated
  
Lower-Tier Regular Interest Y-2 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Y-2 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier
  
Regular Interest Y-2 on such
  
Distribution Date in reduction of the
  
Uncertificated
  
Principal
Balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Y-2
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Y Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Y-2 as determined pursuant to the provisions of
Appendix 1.
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Y-3: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
 
                                     
               
33

 
 
 
                  
Uncertificated
  
Lower-Tier Regular Interest Y-3 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Y-3 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier
  
Regular Interest Y-3 on such
  
Distribution Date in reduction of the
  
Uncertificated
  
Principal
Balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Y-3
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Y Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Y-3 as determined pursuant to the provisions of
Appendix 1.
 
       
           
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Y-4: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
                  
Uncertificated
  
Lower-Tier Regular Interest Y-4 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Y-4 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier
  
Regular Interest Y-4 on such
  
Distribution Date in reduction of the
  
Uncertificated
  
Principal
Balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Y-4
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Y Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Y-4 as determined pursuant to the provisions of
Appendix 1.
 
                  
Uncertificated
  
Lower-Tier
  
Y
  
Regular
  
Interests:
   
Uncertificated
  
Lower-Tier
  
Regular
Interests Y-1, Y-2, Y-3 and Y-4.
 
            
      
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z
  
Principal
  
Reduction
  
Amounts:
  
For any
Distribution
  
Date,
  
the
  
amounts
  
by
  
which
  
the
  
Uncertificated
  
Principal
  
Balances
  
of
  
Uncertificated
Lower-Tier
  
Regular
  
Interests
  
Z-1,
  
Z-2,
  
Z-3 and Z-4 will be reduced on such
  
Distribution
  
Date by the
allocation of Realized Losses and the
  
distribution
  
of principal,
  
which shall be in each case the excess
of (A) the sum of (x) the excess of the Pool
  
Distribution
  
Amount for the related
  
Loan Group
  
(i.e.
  
the
"related
  
Loan Group" for
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-1 is Loan Group 1, the "related
Loan Group" for
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-2 is the Loan Group 2, the "related
  
Loan
Group" for
  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-3 is Loan Group 3 and the "related Loan Group"
for
  
Uncertificated
  
Lower-Tier
  
Regular Interest Z-4 is Loan Group 4) over the sum of the amounts
thereof
distributable
  
(i) in
  
respect
  
of
  
interest
  
on such
  
regular
  
interest 
 
and the
  
related
  
Uncertificated
Lower-Tier Y Regular Interest,
  
(ii) to such regular interest and the related Uncertificated
  
Lower-Tier Y
Regular
  
Interest
  
pursuant to clause (e)(i) of the
  
definition of
  
"Lower-Tier
  
Distribution
  
Amount" and
(iii) in the case of the Group 1 Mortgage Loans,
  
to the Class 1-A-R
  
Certificates in respect of Component
I thereof and (y) the amount of Realized
  
Losses
  
allocable to
  
principal
  
for the related Loan Group over
(B) the related Uncertificated Lower-Tier Regular Interest Y
Principal Reduction Amount.
 
 
                                                    
34

 
 
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-1: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
               
   
Uncertificated
  
Lower-Tier Regular Interest Z-1 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Z-1 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier Regular Interest Z-1 on such Distribution Date in
reduction of the principal balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Z-1
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Z Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Z-1 as determined pursuant to the provisions of
Appendix 1.
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-2: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
                  
Uncertificated
  
Lower-Tier Regular Interest Z-2 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Z-2 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier Regular Interest Z-2 on such Distribution Date in
reduction of the principal balance thereof.
 
         
         
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Z-2
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Z Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Z-2 as determined pursuant to the provisions of
Appendix 1.
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-3: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
                  
Uncertificated
  
Lower-Tier Regular Interest Z-3 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Z-3 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier Regular Interest Z-3 on such Distribution Date in
reduction of the principal balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Z-3
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Z Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Z-3 as determined pursuant to the provisions of
Appendix 1.
 
 
                                                    
35

 
 
 
                  
Uncertificated
  
Lower-Tier
  
Regular
  
Interest Z-4: A regular
  
interest in the Lower-Tier
REMIC that is held as an asset of the Upper-Tier
  
REMIC,
  
that has an initial
  
principal
  
balance equal to
the
  
related
  
Uncertificated
  
Principal
  
Balance,
  
that
  
bears
  
interest
  
at
  
the
  
related
  
Uncertificated
Pass-Through Rate, and that has such other terms as are described
herein.
 
                  
Uncertificated
  
Lower-Tier Regular Interest Z-4 Principal
  
Distribution
  
Amount: For any
Distribution
  
Date, the excess, if any, of the
  
Uncertificated
  
Lower-Tier
  
Regular Interest Z-4 Principal
Reduction
  
Amount
  
for such
  
Distribution
  
Date
  
over the
  
Realized
  
Losses
  
allocated
  
to
  
Uncertificated
Lower-Tier Regular Interest Z-4 on such Distribution Date in
reduction of the principal balance thereof.
 
                  
Uncertificated
   
Lower-Tier
  
Regular
  
Interest
  
Z-4
  
Principal
   
Reduction
  
Amount:
  
The
Uncertificated
  
Lower-Tier
  
Regular Interest Z Principal
  
Reduction Amount for
  
Uncertificated
  
Lower-Tier
Regular Interest Z-4 as determined pursuant to the provisions of
Appendix 1.
 
                  
Uncertificated
  
Pass-Through
  
Rate:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
and
  
(i)
Uncertificated
   
Lower-Tier
  
Regular
  
Interests
  
Y-1
  
and
  
Z-1,
  
the
  
Net
  
WAC
  
for
  
Loan
  
Group
  
1,
  
(ii)
Uncertificated
  
Lower-Tier
  
Regular
  
Interests
  
Y-2
  
and
  
Z-2,
  
the
  
Net
  
WAC
  
for
  
Loan
  
Group
  
2,
  
(iii)
Uncertificated
  
Lower-Tier
  
Regular
  
Interests
  
Y-3
  
and
  
Z-3,
  
the
  
Net WAC
  
for
  
Loan
  
Group 3 and
  
(iv)
Uncertificated Lower-Tier Regular Interests Y-4 and Z-4, the Net
WAC for Loan Group 4.
 
                  
Uncertificated
   
Principal
   
Balance:
   
The
  
principal
  
amount
  
of
  
any
   
Uncertificated
Lower-Tier
  
Regular Interest
  
outstanding as of any date of determination.
  
The
  
Uncertificated
  
Principal
Balance of each Uncertificated Lower-Tier Regular Interest shall
never be less than zero.
 
                  
Underwriting
  
Guidelines:
  
With
  
respect
  
to
  
the
  
National
  
City
  
Mortgage
  
Loans,
  
the
underwriting
  
guidelines
  
of
  
National
  
City.
  
With
  
respect
  
to
  
the
  
Fifth
  
Third
  
Mortgage
  
Loans,
  
the
underwriting
  
guidelines of Fifth Third.
  
With respect to the SunTrust
  
Mortgage Loans,
  
the
  
underwriting
guidelines of SunTrust.
  
With respect to the Wells Fargo Mortgage Loans,
  
the
  
underwriting
  
guidelines of
Wells Fargo.
 
   
               
Unscheduled
  
Principal
  
Payments:
  
The amounts
  
described in clauses (e), (f) and (g) of
the definition of Principal Amount.
 
                  
Upper-Tier REMIC: As defined in the Preliminary Statement.
 
                  
U.S. Bank:
  
As defined in the recitals hereto.
 
                  
U.S.
  
Person:
  
A citizen or resident of the United States,
  
a corporation or partnership
(unless,
  
in the case of a partnership,
  
Treasury
  
Regulations are adopted that provide otherwise) created
or organized 
 
in or under the laws of the United
  
States,
  
any state
  
thereof or the District of Columbia,
including an entity
  
treated as a corporation or
  
partnership
  
for federal income tax purposes,
  
an estate
whose income is subject to United States
  
federal
  
income tax
  
regardless
  
of its source,
  
or a trust if a
court within the United States is able to exercise
  
primary
  
supervision over the
  
administration
  
of such
trust, and one or more such U.S.
  
Persons have the authority to control all substantial
  
decisions of such
 
 
                                                    
36

 
 
 
trust (or, to the extent
  
provided in
  
applicable
  
Treasury
  
Regulations,
  
certain
  
trusts in existence on
August 20, 1996 which are eligible to elect to be treated as U.S.
Persons).
 
                  
Voting
  
Rights:
  
The portion of the voting
  
rights of all of the
  
Certificates
  
which is
allocated
  
to any
  
Certificate.
  
As of any date of
  
determination,
  
(a) 1% of all Voting
  
Rights
  
shall be
allocated
  
to the Holders of the
  
Residual
  
Certificates
  
and (b) the
  
remaining
  
Voting
  
Rights
  
shall be
allocated
  
among
  
Holders of the
  
remaining
  
Classes of
  
Certificates
  
in
  
proportion
  
to the
  
Certificate
Balances of their respective Certificates on such date.
 
                  
Wells Fargo:
  
As defined in the recitals hereto.
 
                  
Wells
  
Fargo
  
Mortgage
  
Loans:
  
The
  
Mortgage
  
Loans
  
serviced
  
by
  
Wells
  
Fargo
  
or any
successor thereto as a Servicer hereunder.
 
                  
Section 1.02
      
Interest
  
Calculations.
  
All
  
calculations of interest will be made on
a 360-day year
  
consisting of twelve 30-day
  
months.
  
All dollar
  
amounts
  
calculated
  
hereunder
  
shall be
rounded to the nearest penny with one-half of one penny being
rounded down.
 
 
                            
                    
ARTICLE II
 
                                      
CONVEYANCE OF MORTGAGE LOANS;
                                    
ORIGINAL ISSUANCE OF CERTIFICATES
 
                  
Section 2.01
      
Conveyance of Mortgage Loans.
 
                  
(a)
      
The
  
Depositor,
  
concurrently
  
with the execution and delivery
  
hereof,
  
hereby
sells,
  
transfers,
  
assigns, sets over and otherwise conveys to the Trustee on behalf
of the Trust for the
benefit of the
  
Certificateholders,
  
without recourse,
  
all the right, title and interest of the Depositor
in and to the Mortgage
  
Loans,
  
including
  
all interest and
  
principal
  
received on or with respect to the
Mortgage
  
Loans (other than
  
payments of principal
  
and interest due and payable on the Mortgage
  
Loans on
or
  
before
  
the
  
Cut-Off
  
Date),
  
all
  
accounts,
  
chattel
  
paper,
  
deposit
  
accounts,
  
documents,
  
general
intangibles, goods, instruments,
  
investment property,
  
letter-of-credit rights, letters of credit, money,
and oil, gas, and other minerals,
  
consisting of, arising from, or relating to, any of the foregoing,
  
and
all proceeds of the
  
foregoing.
  
The foregoing
  
sale,
  
transfer,
  
assignment
  
and set over does not and is
not intended to result in a creation of an
  
assumption
  
by the Trustee of any
  
obligation of the Depositor
or any other
  
Person in
  
connection
  
with the
  
Mortgage
  
Loans or any
  
agreement
  
or
  
instrument
  
relating
thereto,
  
except as specifically
  
set forth herein.
  
In connection with the conveyance by the Depositor of
the Mortgage Loans,
  
the Depositor
  
further agrees,
  
at its own expense,
  
on or prior to the Closing Date,
to indicate on its books and records
  
that the
  
Mortgage
  
Loans have been sold to the Trustee on behalf of
the Trust
  
pursuant to this
  
Agreement,
  
and to deliver to the Trustee the
  
Mortgage
  
Loan
  
Schedule.
  
The
Mortgage Loan Schedule
  
shall be marked as Exhibit D-1,
  
Exhibit D-2,
  
Exhibit D-3 and Exhibit D-4 to this
Agreement and is hereby incorporated into and made a part of this
Agreement.
 
 
                   
                                 
37

 
 
 
                  
(b)
      
In connection
  
with such transfer and
  
assignment,
  
the Depositor has delivered
or
  
caused
  
to be
  
delivered
  
to the
  
Custodian,
  
on
  
behalf
  
of
  
the
  
Trustee,
  
for
  
the
  
benefit
  
of the
Certificateholders,
  
the
  
following
  
documents
  
or
  
instruments
  
with
  
respect
  
to each
  
Mortgage
  
Loan so
assigned:
 
                           
(i)
      
the original Mortgage Note,
  
endorsed by manual or facsimile signature
         
either (A) in blank or (B) in the following
  
form:
  
"Pay to the order of HSBC Bank USA,
  
National
         
Association,
  
as Trustee,
  
without recourse," with all necessary intervening endorsements
showing
         
a complete chain of endorsement from the originator to the Trustee
(each such
  
endorsement
  
being
         
sufficient
  
to transfer
  
all right,
  
title and
  
interest of the party so endorsing in and to that
         
Mortgage Note);
 
                           
(ii)
     
except
  
as
  
provided
  
below,
  
the
  
original
   
recorded
  
Mortgage
  
with
         
evidence
  
of a
  
recording
  
thereon,
  
or if any
  
such
  
Mortgage
  
has not
  
been
  
returned
  
from the
         
applicable
  
recording
  
office or has been lost, or if such public
  
recording
  
office
  
retains the
         
original recorded
  
Mortgage,
  
a copy of such Mortgage
  
certified by the Depositor as being a true
         
and correct copy of the Mortgage, if such copy is available;
 
                           
(iii)
    
subject to the provisos at the end of this paragraph,
  
a duly executed
         
Assignment
  
of Mortgage
  
from the
  
mortgagee or assignee of record
  
either (A) in blank or (B) to
         
"HSBC Bank USA,
  
National
  
Association,
  
as trustee for the holders of the Wachovia Mortgage Loan
         
Trust,
  
LLC
  
Mortgage
  
Pass-Through
  
Certificates,
  
Series
  
2007-A
  
Certificates"
  
(which
  
may be
         
included in a blanket
  
assignment
  
or
  
assignments),
  
together
  
with,
  
except as provided
  
below,
         
originals
  
of all
  
interim
  
recorded
  
assignments
  
of such
  
mortgage
  
or copies
  
of such
  
interim
         
assignments
  
certified
  
by the
  
Depositor
  
as being
  
true and
  
complete
  
copies
  
of the
  
original
         
recorded
  
intervening
  
assignments
  
of
  
mortgage
  
(each such
  
assignment,
  
when duly and
  
validly
         
completed,
  
to be in
  
recordable
  
form and
  
sufficient
  
to effect the
  
assignment
  
of the related
         
Mortgage to the assignee
  
thereof);
  
provided that, if the related Mortgage has not been returned
         
from the
  
applicable
  
public
  
recording
  
office,
  
such
  
Assignment
  
of
  
Mortgage
  
may exclude the
         
information
  
to be
  
provided by the
  
recording
  
office;
  
and
  
provided,
  
further,
  
if the related
         
Mortgage
  
has been
  
recorded
  
in the
  
name of
  
Mortgage
  
Electronic
  
Registration
  
Systems,
  
Inc.
         
("MERS") or its
  
designee,
  
no Assignment of Mortgage in favor of the Trustee will be required
to
         
be prepared or
  
delivered
  
and instead,
  
the
  
Servicer
  
servicing
  
such
  
Mortgage
  
shall take all
         
actions
  
as are
  
necessary
  
to cause
  
the
  
Trust or the
  
Trustee
  
to be shown as the owner of the
         
related
  
Mortgage
  
Loan on the records of MERS for purposes of the system of recording
  
transfers
         
of mortgages maintained by MERS;
 
                           
(iv)
  
   
the
  
originals
  
of
  
all
  
assumption,
  
modification,
  
consolidation
  
or
         
extension agreements, if any, with evidence of recording thereon,
if any;
 
                           
(v)
      
the original or duplicate
  
original
  
mortgagee title insurance
  
policy
         
and all riders thereto;
 
                           
(vi)
     
the
  
original
  
of
  
any
  
guarantee
  
executed
  
in
  
connection
  
with
  
the
         
Mortgage Note;
 
 
                                                    
38

 
 
 
                    
       
(vii)
    
for each
  
Mortgage
  
Loan,
  
if any,
  
which is secured by a
  
residential
         
long-term
  
lease, a copy of the lease with evidence of recording
  
indicated
  
thereon,
  
or, if the
         
lease is in the process of being recorded,
  
a photocopy of the lease,
  
certified by an officer of
         
the respective
  
prior owner of such Mortgage Loan or by the applicable
  
title insurance
  
company,
         
closing/settlement/escrow
  
agent or company or closing
  
attorney to be a true and correct copy of
         
the lease transmitted for recordation;
 
                           
(viii)
   
the
  
original
  
of
  
any
  
security
   
agreement,
   
chattel
   
mortgage
  
or
         
equivalent document executed in connection with the Mortgage; and
 
                     
      
(ix)
     
for each Mortgage
  
Loan secured by Co-op Shares,
  
the originals of the
         
following documents or instruments:
 
                                    
(A)
     
The stock certificate;
 
                                    
(B)
     
The stock power executed in blank;
 
                                    
(C)
     
The executed proprietary lease;
 
                                    
(D)
     
The executed recognition agreement;
 
                                    
(E)
     
The executed assignment of recognition agreement, if any;
 
                                    
(F)
     
The
  
executed
  
UCC-1
  
financing
  
statement
  
with
  
evidence
  
of
                           
recording thereon; and
 
                                    
(G)
     
Executed UCC-3 financing 
 
statements or other
  
appropriate UCC
                           
financing
  
statements,
  
evidencing a complete and unbroken line of
  
assignments
                           
from the mortgagee to the Trustee with
  
evidence of recording
  
thereon (or in a
    
                       
form suitable for recordation).
 
provided,
  
however,
  
that if the
  
Depositor
  
is unable to deliver or cause the
  
delivery
  
of any
  
original
Mortgage
  
Note due to the loss of such
  
original
  
Mortgage
  
Note,
  
the
  
Depositor
  
may deliver a Lost Note
Affidavit
  
together
  
with a copy of such
  
Mortgage
  
Note,
  
if a copy is
  
available,
  
and shall
  
thereby be
deemed to have satisfied the document delivery requirements of this
Section 2.01(b).
 
                  
If in
  
connection
  
with
  
any
  
Mortgage
  
Loans,
  
the
  
Depositor
  
cannot
  
deliver
  
(A) the
Mortgage,
  
(B) all interim
  
recorded
  
assignments,
  
(C) all
  
assumption,
  
modification,
  
consolidation
  
or
extension
  
agreements,
  
if any,
  
or (D) the
  
lender's
  
title
  
policy
  
(together
  
with all riders
  
thereto)
satisfying the requirements of clause (ii),
  
(iii),
  
(iv) or (v) above,
  
respectively,
  
concurrently
  
with
the
  
execution
  
and delivery
  
hereof
  
because such
  
document or documents
  
have not been returned from the
applicable
  
public
  
recording office in the case of clause (ii), (iii) or (iv) above,
or because the title
policy has not been
  
delivered to either the Servicer
  
servicing
  
such
  
Mortgage
  
Loan or the Depositor by
the applicable
  
title insurer in the case of clause (v) above,
  
the Depositor
  
shall
  
promptly
  
deliver or
cause to be delivered to the Custodian,
  
in the case of clause (ii),
  
(iii) or (iv) above,
  
such Mortgage,
such interim assignment or such assumption,
  
modification,
  
consolidation or extension
  
agreement,
  
as the
case may be, with evidence of recording
  
indicated
  
thereon upon receipt thereof from the public recording
office,
  
but in no event shall any such delivery of any such
  
documents or
  
instruments be made later than
 
 
                                           
         
39

 
 
 
one year following the Closing Date,
  
unless,
  
in the case of clause (ii), (iii) or (iv) above,
  
there has
been a continuing delay at the applicable
  
recording office or, in the case of clause (v),
  
there has been
a continuing delay at the applicable
  
insurer and the Depositor has delivered an Officer's
  
Certificate to
such effect to the
  
Custodian.
  
The Depositor
  
shall forward or cause to be forwarded to the Custodian (1)
from time to time
  
additional
  
original
  
documents
  
evidencing an assumption or modification of a Mortgage
Loan and (2) any other
  
documents
  
required to be
  
delivered by the
  
Depositor or the related
  
Servicer to
the
  
Custodian.
  
In the event that the
  
original
  
Mortgage is not
  
delivered
  
and in
  
connection
  
with the
payment in full of the related
  
Mortgage Loan the public
  
recording
  
office requires the presentation of a
"lost
  
instruments
  
affidavit
  
and
  
indemnity"
  
or any
  
equivalent
  
document,
  
because
  
only a copy of the
Mortgage can be delivered with the instrument of
  
satisfaction
  
or
  
reconveyance,
  
the Servicer
  
servicing
such Mortgage Loan shall
  
prepare,
  
execute and deliver or cause to be prepared,
  
executed and
  
delivered,
on behalf of the Trust, such a document to the public recording
office.
 
             
     
As promptly as
  
practicable
  
subsequent
  
to such
  
transfer
  
and
  
assignment,
  
and in any
event,
  
within 30 days
  
thereafter,
  
each Servicer
  
shall (except for any Mortgage which has been recorded
in the name of MERS or its
  
designee)
  
(I) cause
  
each 
 
Assignment
  
of
  
Mortgage
  
to be in proper form for
recording in the
  
appropriate
  
public office for real property
  
records within 30 days of the Closing Date
and (II) at the
  
Depositor's
  
expense,
  
cause to be
  
delivered
  
for
  
recording in the
  
appropriate
  
public
office for real property
  
records the
  
Assignments of the Mortgages in favor of the Trustee,
  
except that,
with respect to any
  
Assignment of a Mortgage as to which such
  
Servicer has not received the
  
information
required to prepare such
  
assignment
  
in
  
recordable
  
form,
  
such
  
Servicer's
  
obligation
  
to do so and to
deliver the same for such
  
recording
  
shall be as soon as
  
practicable
  
after receipt of such
  
information
and in any event within 30 days after the receipt
  
thereof and, no recording of an
  
Assignment of Mortgage
will be
  
required in a state if
  
recording
  
is not
  
required by the Rating
  
Agencies to obtain the initial
ratings for the Certificates.
 
                  
In the case of Mortgage
  
Loans that have been
  
prepaid in full as of the
  
Closing
  
Date,
the
  
Depositor,
  
in lieu of
  
delivering
  
the above
  
documents
  
to the
  
Custodian
  
will cause the
  
Servicer
servicing
  
such
  
Mortgage
  
Loan to deposit in the related
  
Servicer
  
Custodial
  
Account the amount of such
payment in full.
 
  
                
It is agreed and
  
understood
  
by the Depositor and the Trustee that none of the Mortgage
Loans are (a) loans subject to 12 CFR Section 226.31,
  
12 CFR Section 226.32 or 12 CFR Section 226.34,
  
as
amended,
  
or (b) "high cost home," "covered"
  
(excluding home loans defined as "covered home loans" in the
New Jersey Home Ownership
  
Security Act of 2002 that were
  
originated
  
between
  
November 26, 2003 and July
7, 2004),
  
"high risk home" or "predatory"
  
loans under any applicable
  
state,
  
federal or local law (or a
similarly
  
classified
  
loan
  
using
  
different
  
terminology
  
under
  
a law
  
imposing
  
heightened
  
regulatory
scrutiny or additional legal liability for residential
  
mortgage loans having high interest rates,
  
points
and/or fees).
 
      
            
Section 2.02
      
Acceptance
  
by the
  
Custodian
  
of the Mortgage
  
Loans.
  
Subject to the
provisions of the following paragraph,
  
pursuant to the Custodial Agreement,
  
the Custodian,
  
on behalf of
the
  
Trustee,
  
declares
  
that it will
  
hold the 
 
documents
  
referred
  
to in
  
Section
  
2.01
  
and the
  
other
documents
  
delivered to it
  
constituting
  
the Mortgage
  
Files,
  
and that it will hold such other assets as
are included in the Trust
  
Estate,
  
in trust for the
  
exclusive
  
use and benefit of all present and future
 
 
                                                    
40

 
 
 
Certificateholders.
  
Upon execution of this
  
Agreement,
  
the Custodian will deliver to the Depositor,
  
the
Certificate
  
Administrator
  
and the Trustee an initial
  
certification in the form of Exhibit O hereto,
  
to
the effect that, except as may be specified in the list of
exceptions
  
attached
  
thereto,
  
it has received
the Mortgage File for each Mortgage Loan on the Mortgage Loan
Schedule.
 
                  
Within 90 days after the execution and delivery of this
  
Agreement,
  
the Custodian shall
review
  
the
  
Mortgage
  
Files
  
in its
  
possession
  
and
  
will
  
deliver
  
to the
  
Depositor,
  
the
  
Certificate
Administrator
  
and the Trustee a final
  
certification
  
in the form of Exhibit P hereto.
  
If, in the course
of such review,
  
the Custodian finds any document
  
described in Section
  
2.01(b)(i),
  
(ii), (iii), (v) and
(ix)(A),
  
(B),
  
(C), (D), (F) and (G) which does not meet the
  
requirements
  
of Section 2.01 or is omitted
from such Mortgage
  
File, the Custodian
  
shall promptly so notify the related
  
Servicer and the Depositor.
In performing any such review,
  
the Custodian may
  
conclusively
  
rely on the purported
  
genuineness of any
such document and any signature
  
thereon.
  
It is understood
  
that the scope of the
  
Custodian's
  
review of
the Mortgage
  
Files is limited
  
solely to
  
confirming
  
that the
  
documents
  
listed in Section
  
2.01(b)(i),
(ii),
  
(iii), (v) and (ix)(A),
  
(B), (C), (D), (F) and (G) have been received and further
  
confirming that
any and all
  
documents
  
delivered
  
pursuant to Section 2.01 appear on their face to have been executed
and
relate to the Mortgage Loans
  
identified in the Mortgage Loan Schedule.
  
The Custodian
  
shall not have any
responsibility
  
for
  
determining
  
whether
  
any
  
document
  
is valid and
  
binding,
  
whether
  
the text of any
assignment
  
or
  
endorsement
  
is in proper or
  
recordable
  
form,
  
whether any document has been recorded in
accordance
  
with the
  
requirements
  
of any
  
applicable
  
jurisdiction,
  
or whether a blanket
  
assignment is
permitted
  
in any
  
applicable
  
jurisdiction.
  
The
  
Depositor
  
hereby
  
covenants
  
and
  
agrees
  
that it will
promptly
  
correct or cure such defect
  
within 90 days from the date it was so notified of such defect and,
if the Depositor
  
does not correct or cure such defect within such period,
  
the Depositor
  
will either (a)
substitute
  
for the
  
related
  
Mortgage
  
Loan a
  
Substitute
  
Mortgage
  
Loan,
  
which
  
substitution
  
shall be
accomplished
  
in the manner and subject to the conditions set forth below or (b)
repurchase
  
such Mortgage
Loan from the Trustee at the
  
Repurchase
  
Price for such
  
Mortgage
  
Loan;
  
provided,
  
however,
  
that in no
event shall such a substitution occur more than two years from the
Closing Date; provided,
  
further,
  
that
such
  
substitution
  
or
  
repurchase
  
shall occur within 90 days of when such defect was
  
discovered if such
defect
  
will cause the
  
Mortgage
  
Loan not to be a
  
"qualified
  
mortgage"
  
within
  
the
  
meaning of Section
860G(a)(3) of the Code.
 
      
            
With respect to each
  
Substitute
  
Mortgage
  
Loan,
  
the
  
Depositor
  
shall
  
deliver to the
Custodian,
  
on behalf of the Trustee,
  
for the benefit of the
  
Certificateholders,
  
the Mortgage Note, the
Mortgage,
  
the related
  
Assignment
  
of Mortgage 
 
(except for any Mortgage
  
which has been
  
recorded in the
name of MERS or its
  
designee),
  
and such other
  
documents and
  
agreements
  
as are
  
otherwise
  
required by
Section
  
2.01,
  
with the
  
Mortgage
  
Note
  
endorsed
  
and the
  
Mortgage
  
assigned
  
as
  
required
  
by
  
Section
2.01(b)(i).
  
No
  
substitution is permitted to be made in any calendar month after
the
  
Determination
  
Date
for such month.
  
Monthly
  
Payments due with respect to any such
  
Substitute
  
Mortgage Loan in the month of
substitution
  
shall not be conveyed to the Trust and shall be
  
retained
  
by the
  
Depositor.
  
For the month
of substitution,
  
distributions to Certificateholders
  
will include the Monthly Payment due for such month
on any Defective Mortgage Loan for which the Depositor has
substituted a Substitute Mortgage Loan.
 
                  
The related
  
Servicer
  
shall amend the Mortgage
  
Loan Schedule to reflect the removal of
each
  
Mortgage
  
Loan that has become a Defective
  
Mortgage
  
Loan and the
  
substitution
  
of the
  
Substitute
 
 
       
                                             
41

 
 
 
Mortgage
  
Loan or Loans and such
  
Servicer
  
shall
  
deliver
  
the
  
amended
  
Mortgage
  
Loan
  
Schedule
  
to the
Custodian,
  
the Master Servicer,
  
the Certificate
  
Administrator and the Trustee.
  
Upon such substitution,
each
  
Substitute
  
Mortgage Loan shall be subject to the terms of this
  
Agreement in all respects,
  
and the
Depositor
  
shall be deemed to have made to the Trustee with respect to such
  
Substitute
  
Mortgage Loan, as
of the date of substitution,
  
the
  
representations
  
and warranties made pursuant to Section 2.04. Upon any
such
  
repurchase or
  
substitution
  
and the deposit to the
  
Collection
  
Account of any required
  
Repurchase
Price or Substitution Adjustment Amount (as described in the next
paragraph),
  
as applicable,
  
and receipt
of a Request for Release,
  
the
  
Custodian
  
shall
  
release the
  
Mortgage
  
File
  
relating to such
  
Defective
Mortgage
  
Loan
  
to the
  
Depositor
  
and
  
shall
  
execute
  
and
  
deliver
  
at the
  
Depositor's
  
direction
  
such
instruments of transfer or assignment prepared by the Depositor,
  
in each case without recourse,
  
as shall
be necessary to transfer to the Depositor,
  
or its designee,
  
any Defective
  
Mortgage Loan
  
repurchased or
substituted for pursuant to this Section 2.02.
 
  
                
For any month in which the Depositor
  
substitutes one or more Substitute
  
Mortgage Loans
for one or more Defective
  
Mortgage Loans,
  
the amount (if any) by which the aggregate
  
principal
  
balance
of all such
  
Substitute
  
Mortgage
  
Loans in a Loan Group as of the date of
  
substitution
  
is less than the
aggregate
  
Stated
  
Principal
  
Balance
  
of all such
  
Defective
  
Mortgage
  
Loans
  
in such
  
Loan
  
Group
  
(the
"Substitution
  
Adjustment
  
Amount"
  
for such Loan
  
Group)
  
plus an amount
  
equal to the
  
aggregate
  
of any
unreimbursed
  
Advances
  
with
  
respect
  
to such
  
Defective
  
Mortgage
  
Loans
  
shall
  
be
  
deposited
  
into the
Collection
  
Account by the Depositor on or before the
  
Remittance
  
Date for the
  
Distribution
  
Date in the
month
  
succeeding the calendar month during which the related
  
Mortgage Loan is required to be repurchased
or replaced hereunder.
 
                  
The Custodian
  
shall retain
  
possession
  
and custody of each Mortgage File in accordance
with and subject to the terms and
  
conditions
  
set forth in the Custodial
  
Agreement.
  
Each Servicer shall
promptly deliver to the Custodian,
  
upon the execution or, in the case of documents
  
requiring
  
recording,
receipt
  
thereof,
  
the originals of such other documents or instruments
  
constituting the Mortgage File as
come into each Servicer's possession from time to time.
 
                  
It is understood
  
and agreed that the
  
obligation of the Depositor to substitute
  
for or
to repurchase
  
any Mortgage
  
Loan which does not meet the
  
requirements
  
of Section 2.01 shall
  
constitute
the sole remedy
  
respecting
  
such defect
  
available to the Trustee and any
  
Certificateholder
  
against the
Depositor.
 
                  
None
  
of
  
the
  
Certificate
  
Administrator,
  
the
  
Master
  
Servicer,
  
the
  
Trustee
  
or the
Custodian
  
shall be under any duty or
  
obligation
  
(i) to inspect,
  
review or examine any such
  
documents,
instruments,
   
certificates
  
or
  
other
  
papers
  
to
  
determine
  
that
  
they
  
are
  
genuine,
  
enforceable,
  
or
appropriate
  
for the
  
represented
  
purpose
  
or that they are other
  
than what they
  
purport to be on their
face or (ii) to
  
determine
  
whether any Mortgage
  
File should
  
include any of the
  
documents
  
specified in
Section 2.01(b)(iv), (vi), (vii) and (viii) and (ix)(E).
 
 
              
                                      
42

 
 
 
                  
Section 2.03
      
Representations,
  
Warranties and Covenants of the Master Servicer and 
the Servicers.
 
                  
(a)
      
National City hereby makes the following
  
representations and warranties to the
Depositor, the Master Servicer, the Certificate Administrator and
the Trustee, as of the Closing Date:
 
                  
(i)
      
National City is a corporation duly organized,
  
validly
  
existing,
  
and in good
         
standing
  
under the laws of Ohio and has all
  
licenses
  
necessary to carry on its business as now
         
being
  
conducted
  
and is licensed,
  
qualified
  
and in good standing in each of the states where a
         
Mortgaged
  
Property is located if the laws of such state require
  
licensing or
  
qualification
  
in
         
order to conduct
  
business of the type
  
conducted by National
  
City.
  
National City has power and
         
authority
  
to execute and deliver
  
this
  
Agreement
  
and to perform in
  
accordance
  
herewith;
  
the
  
       
execution,
  
delivery and performance of this Agreement
  
(including all instruments of transfer to
         
be
  
delivered
  
pursuant
  
to
  
this
  
Agreement)
  
by
  
National
  
City
  
and
  
the
  
consummation
  
of the
         
transactions
  
contemplated
  
hereby 
 
have
  
been
  
duly
  
and
  
validly
  
authorized.
  
This
  
Agreement,
         
assuming due
  
authorization,
  
execution and delivery by the other parties
  
hereto,
  
evidences the
         
valid,
  
binding and
  
enforceable
  
obligation of National City,
  
except as
  
enforceability
  
may be
         
limited by (A) bankruptcy, insolvency, liquidation,
  
receivership,
  
moratorium, reorganization or
         
other
  
similar
  
laws
  
affecting
  
the
  
enforcement
  
of the
  
rights of
  
creditors
  
and (B)
  
general
         
principles
  
of equity,
  
whether
  
enforcement
  
is sought in a proceeding