BEAR STEARNS ASSET BACKED SECURITIES
I LLC
Depositor,
EMC MORTGAGE CORPORATION
Seller and Master
Servicer
and
LASALLE BANK NATIONAL
ASSOCIATION
Trustee
____________________
POOLING AND SERVICING
AGREEMENT
Dated as of February 1,
2007
________________________________________
BEAR STEARNS ASSET BACKED SECURITIES
I TRUST 2007-FS1
ASSET-BACKED CERTIFICATES, SERIES
2007-FS1
TABLE OF CONTENTS
ARTICLE I
DEFINITIONS
|
Section
1.01
|
Defined
Terms.
|
|
|
Section
1.02
|
Allocation of
Certain Interest Shortfalls.
|
|
ARTICLE II
CONVEYANCE OF TRUST FUND
|
Section
2.01
|
Conveyance of
Trust Fund.
|
|
|
Section
2.02
|
Acceptance of
the Mortgage Loans.
|
|
|
Section
2.03
|
Representations, Warranties and Covenants of the
Master Servicer and the Seller.
|
|
|
Section
2.04
|
Representations
and Warranties of the Depositor.
|
|
|
Section
2.05
|
Delivery of
Opinion of Counsel in Connection with Substitutions and
Repurchases.
|
|
|
Section
2.06
|
Countersignature and Delivery of
Certificates.
|
|
|
Section
2.07
|
Purposes and
Powers of the Trust.
|
|
ARTICLE III
ADMINISTRATION AND SERVICING OF THE MORTGAGE LOANS
|
Section
3.01
|
The Master
Servicer to act as Master Servicer.
|
|
|
Section
3.02
|
Due-on-Sale
Clauses; Assumption Agreements.
|
|
|
Section
3.03
|
Subservicers.
|
|
|
Section
3.04
|
Documents,
Records and Funds in Possession of the Master Servicer To Be Held
for Trustee.
|
|
|
Section
3.05
|
Maintenance of
Hazard Insurance.
|
|
|
Section
3.06
|
Presentment of
Claims and Collection of Proceeds.
|
|
|
Section
3.07
|
Maintenance of
the Primary Mortgage Insurance Policies.
|
|
|
Section
3.08
|
Fidelity Bond,
Errors and Omissions Insurance.
|
|
|
Section
3.09
|
Realization
Upon Defaulted Mortgage Loans; Determination of Excess Liquidation
Proceeds and Realized Losses; Repurchases of Certain Mortgage
Loans.
|
|
|
Section
3.10
|
Servicing
Compensation.
|
|
|
Section
3.11
|
REO
Property.
|
|
|
Section
3.12
|
Liquidation
Reports.
|
|
|
Section
3.13
|
Annual
Statement as to Compliance.
|
|
|
Section
3.14
|
Assessments of
Compliance and Attestation Reports.
|
|
|
Section
3.15
|
Books and
Records.
|
|
|
Section
3.16
|
Reports Filed
with Securities and Exchange Commission.
|
|
|
Section
3.17
|
Intention of
the Parties and Interpretation.
|
|
|
Section
3.19
|
Optional
Purchase of Certain Mortgage Loans.
|
|
|
Section
3.20
|
Obligations of
the Master Servicer in Respect of Mortgage Rates and Scheduled
Payments.
|
|
|
Section
3.21
|
Reserve Fund;
Payments to and from Swap Administrator; Supplemental Interest
Trust.
|
|
|
Section
3.22
|
Tax Treatment
of Class IO Distribution Amounts in the Event of Resecuritization
of Class A Certificates or Class M Certificates.
|
|
|
Section
3.23
|
Advancing
Facility.
|
|
ARTICLE IV
ACCOUNTS
|
Section
4.01
|
Collection of
Mortgage Loan Payments; Protected Account.
|
|
|
Section
4.02
|
Permitted
Withdrawals From the Protected Account.
|
|
|
Section
4.03
|
Collection of
Taxes; Assessments and Similar Items; Escrow Accounts.
|
|
|
Section
4.04
|
Distribution
Account.
|
|
|
Section
4.05
|
Permitted
Withdrawals and Transfers from the Distribution Account.
|
|
|
Section
4.06
|
Class P
Certificate Account.
|
|
ARTICLE V
DISTRIBUTIONS AND ADVANCES
|
Section
5.02
|
Compensating
Interest Payments.
|
|
|
Section
5.03
|
REMIC
Distributions.
|
|
|
Section
5.04
|
Distributions.
|
|
|
Section
5.05
|
Allocation of
Realized Losses.
|
|
|
Section
5.06
|
Monthly
Statements to Certificateholders.
|
|
|
Section
5.07
|
REMIC
Designations and REMIC Distributions.
|
|
ARTICLE VI THE
CERTIFICATES
|
Section
6.01
|
The
Certificates.
|
|
|
Section
6.02
|
Certificate
Register; Registration of Transfer and Exchange of
Certificates.
|
|
|
Section
6.03
|
Mutilated,
Destroyed, Lost or Stolen Certificates.
|
|
|
Section
6.04
|
Persons Deemed
Owners.
|
|
|
Section
6.05
|
Access to List
of Certificateholders’ Names and Addresses.
|
|
|
Section
6.06
|
Book-Entry
Certificates.
|
|
|
Section
6.07
|
Notices to
Depository.
|
|
|
Section
6.08
|
Definitive
Certificates.
|
|
|
Section
6.09
|
Maintenance of
Office or Agency.
|
|
ARTICLE VII THE
DEPOSITOR AND THE MASTER SERVICER
|
Section
7.01
|
Liabilities of
the Depositor and the Master Servicer.
|
|
|
Section
7.02
|
Merger or
Consolidation of the Depositor or the Master Servicer.
|
|
|
Section
7.03
|
Indemnification
of the Trustee and the Master Servicer.
|
|
|
Section
7.04
|
Limitations on
Liability of the Depositor, the Master Servicer and
Others.
|
|
|
Section
7.05
|
Master Servicer
Not to Resign.
|
|
|
Section
7.06
|
Successor
Master Servicer..
|
|
|
Section
7.07
|
Sale and
Assignment of Master Servicing.
|
|
ARTICLE VIII
DEFAULT; TERMINATION OF MASTER SERVICER
|
Section
8.01
|
Events of
Default.
|
|
|
Section
8.02
|
Trustee to Act;
Appointment of Successor.
|
|
|
Section
8.03
|
Notification to
Certificateholders.
|
|
|
Section
8.04
|
Waiver of
Defaults.
|
|
ARTICLE IX
CONCERNING THE TRUSTEE
|
Section
9.01
|
Duties of
Trustee.
|
|
|
Section
9.02
|
Certain Matters
Affecting the Trustee.
|
|
|
Section
9.03
|
Trustee Not
Liable for Certificates or Mortgage Loans.
|
|
|
Section
9.04
|
Trustee May Own
Certificates.
|
|
|
Section
9.05
|
Trustee’s
Fees and Expenses.
|
|
|
Section
9.06
|
Eligibility
Requirements for Trustee.
|
|
|
Section
9.08
|
Resignation and
Removal of Trustee.
|
|
|
Section
9.09
|
Successor
Trustee.
|
|
|
Section
9.10
|
Merger or
Consolidation of Trustee.
|
|
|
Section
9.11
|
Appointment of
Co-Trustee or Separate Trustee.
|
|
|
Section
9.12
|
Tax
Matters.
|
|
ARTICLE X
TERMINATION
|
Section
10.01
|
Termination
upon Liquidation or Repurchase of all Mortgage Loans.
|
|
|
Section
10.02
|
Final
Distribution on the Certificates.
|
|
|
Section
10.03
|
Additional
Termination Requirements.
|
|
ARTICLE XI
MISCELLANEOUS PROVISIONS
|
Section
11.02
|
Recordation of
Agreement; Counterparts.
|
|
|
Section
11.03
|
Governing
Law.
|
|
|
Section
11.04
|
Intention of
Parties.
|
|
|
Section
11.06
|
Severability of
Provisions.
|
|
|
Section
11.07
|
Assignment.
|
|
|
Section
11.08
|
Limitation on
Rights of Certificateholders.
|
|
|
Section
11.09
|
Inspection and
Audit Rights.
|
|
|
Section
11.10
|
Certificates
Nonassessable and Fully Paid.
|
|
|
Section
11.11
|
Third Party
Rights.
|
|
|
|
Form of Class A
Certificates
|
|
|
Form of Class M
Certificates
|
|
|
Form of Class P
Certificates
|
|
|
Form of Class
CE Certificates
|
|
|
Form of Class R
Certificates
|
|
|
|
|
|
Form of
Transferee Affidavit and Agreement
|
|
|
Form of
Transferor Certificate
|
|
|
Form of
Investment Letter (Non-Rule 144A)
|
|
|
Form of Rule
144A and Related Matters Certificate
|
|
|
Form of Request
for Release
|
|
|
DTC Letter of
Representations
|
|
|
Schedule of
Mortgage Loans with Lost Notes
|
|
|
Form of
Custodial Agreement
|
|
|
Form of Back-Up
Certification
|
|
|
Form of
Mortgage Loan Purchase Agreement
|
|
|
|
|
|
|
|
|
|
|
|
Servicing
Criteria to Be Addressed in Assessment of Compliance
|
|
|
Form 10-D, Form
8-K and Form 10-K Reporting Responsibility
|
|
|
Additional
Disclosure Notification
|
|
|
Form of
Transferor Affidavit
|
POOLING AND SERVICING AGREEMENT, dated as of
February 1, 2007, among BEAR STEARNS ASSET BACKED SECURITIES I LLC,
a Delaware limited liability company, as depositor (the
“Depositor”), EMC MORTGAGE CORPORATION, a Delaware
corporation, as seller (in such capacity, the “Seller”)
and as master servicer (in such capacity, the “Master
Servicer”) and LASALLE BANK NATIONAL ASSOCIATION, a national
banking association, as trustee (the
“Trustee”).
PRELIMINARY STATEMENT
The Depositor is the owner of the Trust Fund
that is hereby conveyed to the Trustee in return for the
Certificates.
REMIC I
As provided herein, the Trustee will elect to
treat the segregated pool of assets consisting of the Mortgage
Loans and certain other related assets subject to this Agreement
(other than the Reserve Fund, any Prepayment Charge Waiver Amounts
and, for the avoidance of doubt, the Supplemental Interest Trust,
the Swap Agreement, the Swap Account, the Swap Collateral Account
and any rights or obligations in respect of the Swap Administration
Agreement) as a REMIC (as defined herein) for federal income tax
purposes, and such segregated pool of assets will be designated as
“REMIC I”. The Class R-1 Certificates will be the sole
class of Residual Interests (as defined herein) in REMIC I for
purposes of the REMIC Provisions (as defined herein). The following
table irrevocably sets forth the designation, the Uncertificated
REMIC I Pass-Through Rate, the initial Uncertificated Principal
Balance and, for purposes of satisfying Treasury Regulation Section
1.860G-1(a)(4)(iii), the “latest possible maturity
date” for each of the REMIC I Regular Interests (as defined
herein). None of the REMIC I Regular Interests will be
certificated.
|
Designation
|
Uncertificated REMIC I
Pass-Through Rate
|
|
Initial Uncertificated Principal
Balance
|
Latest Possible Maturity Date
(1)
|
|
|
II-A Non-Swap
|
Variable (2)
|
$
|
70,635,475.99
|
February 25, 2037
|
|
|
I-1-A
|
Variable (2)
|
$
|
1,535,675.00
|
February 25, 2037
|
|
|
I-1-B
|
Variable (2)
|
$
|
1,535,675.00
|
February 25, 2037
|
|
|
I-2-A
|
Variable (2)
|
$
|
1,933,402.96
|
February 25, 2037
|
|
|
I-2-B
|
Variable (2)
|
$
|
1,933,402.96
|
February 25, 2037
|
|
|
I-3-A
|
Variable (2)
|
$
|
2,329,600.21
|
February 25, 2037
|
|
|
I-3-B
|
Variable (2)
|
$
|
2,329,600.21
|
February 25, 2037
|
|
|
I-4-A
|
Variable (2)
|
$
|
2,721,082.26
|
February 25, 2037
|
|
|
I-4-B
|
Variable (2)
|
$
|
2,721,082.26
|
February 25, 2037
|
|
|
I-5-A
|
Variable (2)
|
$
|
3,104,547.56
|
February 25, 2037
|
|
|
I-5-B
|
Variable (2)
|
$
|
3,104,547.56
|
February 25, 2037
|
|
|
I-6-A
|
Variable (2)
|
$
|
3,476,587.42
|
February 25, 2037
|
|
|
I-6-B
|
Variable (2)
|
$
|
3,476,587.42
|
February 25, 2037
|
|
|
I-7-A
|
Variable (2)
|
$
|
3,833,803.30
|
February 25, 2037
|
|
|
I-7-B
|
Variable (2)
|
$
|
3,833,803.30
|
February 25, 2037
|
|
|
I-8-A
|
Variable (2)
|
$
|
4,172,770.62
|
February 25, 2037
|
|
|
I-8-B
|
Variable (2)
|
$
|
4,172,770.62
|
February 25, 2037
|
|
|
I-9-A
|
Variable (2)
|
$
|
4,481,531.71
|
February 25, 2037
|
|
|
I-9-B
|
Variable (2)
|
$
|
4,481,531.71
|
February 25, 2037
|
|
|
I-10-A
|
Variable (2)
|
$
|
4,697,231.95
|
February 25, 2037
|
|
|
I-10-B
|
Variable (2)
|
$
|
4,697,231.95
|
February 25, 2037
|
|
|
I-11-A
|
Variable (2)
|
$
|
4,504,475.28
|
February 25, 2037
|
|
|
I-11-B
|
Variable (2)
|
$
|
4,504,475.28
|
February 25, 2037
|
|
|
I-12-A
|
Variable (2)
|
$
|
4,318,901.87
|
February 25, 2037
|
|
|
I-12-B
|
Variable (2)
|
$
|
4,318,901.87
|
February 25, 2037
|
|
|
I-13-A
|
Variable (2)
|
$
|
4,141,227.99
|
February 25, 2037
|
|
|
I-13-B
|
Variable (2)
|
$
|
4,141,227.99
|
February 25, 2037
|
|
|
I-14-A
|
Variable (2)
|
$
|
3,971,108.23
|
February 25, 2037
|
|
|
I-14-B
|
Variable (2)
|
$
|
3,971,108.23
|
February 25, 2037
|
|
|
I-15-A
|
Variable (2)
|
$
|
3,808,212.62
|
February 25, 2037
|
|
|
I-15-B
|
Variable (2)
|
$
|
3,808,212.62
|
February 25, 2037
|
|
|
I-16-A
|
Variable (2)
|
$
|
3,652,225.84
|
February 25, 2037
|
|
|
I-16-B
|
Variable (2)
|
$
|
3,652,225.84
|
February 25, 2037
|
|
|
I-17-A
|
Variable (2)
|
$
|
3,502,846.77
|
February 25, 2037
|
|
|
I-17-B
|
Variable (2)
|
$
|
3,502,846.77
|
February 25, 2037
|
|
|
I-18-A
|
Variable (2)
|
$
|
3,359,787.53
|
February 25, 2037
|
|
|
I-18-B
|
Variable (2)
|
$
|
3,359,787.53
|
February 25, 2037
|
|
|
I-19-A
|
Variable (2)
|
$
|
3,222,773.18
|
February 25, 2037
|
|
|
I-19-B
|
Variable (2)
|
$
|
3,222,773.18
|
February 25, 2037
|
|
|
I-20-A
|
Variable (2)
|
$
|
3,091,540.94
|
February 25, 2037
|
|
|
I-20-B
|
Variable (2)
|
$
|
3,091,540.94
|
February 25, 2037
|
|
|
I-21-A
|
Variable (2)
|
$
|
2,965,839.72
|
February 25, 2037
|
|
|
I-21-B
|
Variable (2)
|
$
|
2,965,839.72
|
February 25, 2037
|
|
|
I-22-A
|
Variable (2)
|
$
|
2,844,848.62
|
February 25, 2037
|
|
|
I-22-B
|
Variable (2)
|
$
|
2,844,848.62
|
February 25, 2037
|
|
|
I-23-A
|
Variable (2)
|
$
|
2,728,482.78
|
February 25, 2037
|
|
|
I-23-B
|
Variable (2)
|
$
|
2,728,482.78
|
February 25, 2037
|
|
|
I-24-A
|
Variable (2)
|
$
|
2,618,121.85
|
February 25, 2037
|
|
|
I-24-B
|
Variable (2)
|
$
|
2,618,121.85
|
February 25, 2037
|
|
|
I-25-A
|
Variable (2)
|
$
|
2,512,384.46
|
February 25, 2037
|
|
|
I-25-B
|
Variable (2)
|
$
|
2,512,384.46
|
February 25, 2037
|
|
|
I-26-A
|
Variable (2)
|
$
|
2,411,071.03
|
February 25, 2037
|
|
|
I-26-B
|
Variable (2)
|
$
|
2,411,071.03
|
February 25, 2037
|
|
|
I-27-A
|
Variable (2)
|
$
|
2,313,990.83
|
February 25, 2037
|
|
|
I-27-B
|
Variable (2)
|
$
|
2,313,990.83
|
February 25, 2037
|
|
|
I-28-A
|
Variable (2)
|
$
|
2,220,960.68
|
February 25, 2037
|
|
|
I-28-B
|
Variable (2)
|
$
|
2,220,960.68
|
February 25, 2037
|
|
|
I-29-A
|
Variable (2)
|
$
|
2,131,804.45
|
February 25, 2037
|
|
|
I-29-B
|
Variable (2)
|
$
|
2,131,804.45
|
February 25, 2037
|
|
|
I-30-A
|
Variable (2)
|
$
|
2,046,362.21
|
February 25, 2037
|
|
|
I-30-B
|
Variable (2)
|
$
|
2,046,362.21
|
February 25, 2037
|
|
|
I-31-A
|
Variable (2)
|
$
|
1,964,470.72
|
February 25, 2037
|
|
|
I-31-B
|
Variable (2)
|
$
|
1,964,470.72
|
February 25, 2037
|
|
|
I-32-A
|
Variable (2)
|
$
|
1,885,977.74
|
February 25, 2037
|
|
|
I-32-B
|
Variable (2)
|
$
|
1,885,977.74
|
February 25, 2037
|
|
|
I-33-A
|
Variable (2)
|
$
|
1,810,732.48
|
February 25, 2037
|
|
|
I-33-B
|
Variable (2)
|
$
|
1,810,732.48
|
February 25, 2037
|
|
|
I-34-A
|
Variable (2)
|
$
|
1,738,645.99
|
February 25, 2037
|
|
|
I-34-B
|
Variable (2)
|
$
|
1,738,645.99
|
February 25, 2037
|
|
|
I-35-A
|
Variable (2)
|
$
|
1,669,461.65
|
February 25, 2037
|
|
|
I-35-B
|
Variable (2)
|
$
|
1,669,461.65
|
February 25, 2037
|
|
|
I-36-A
|
Variable (2)
|
$
|
1,603,166.38
|
February 25, 2037
|
|
|
I-36-B
|
Variable (2)
|
$
|
1,603,166.38
|
February 25, 2037
|
|
|
I-37-A
|
Variable (2)
|
$
|
1,539,608.23
|
February 25, 2037
|
|
|
I-37-B
|
Variable (2)
|
$
|
1,539,608.23
|
February 25, 2037
|
|
|
I-38-A
|
Variable (2)
|
$
|
1,478,665.49
|
February 25, 2037
|
|
|
I-38-B
|
Variable (2)
|
$
|
1,478,665.49
|
February 25, 2037
|
|
|
I-39-A
|
Variable (2)
|
$
|
1,420,225.93
|
February 25, 2037
|
|
|
I-39-B
|
Variable (2)
|
$
|
1,420,225.93
|
February 25, 2037
|
|
|
I-40-A
|
Variable (2)
|
$
|
1,364,185.24
|
February 25, 2037
|
|
|
I-40-B
|
Variable (2)
|
$
|
1,364,185.24
|
February 25, 2037
|
|
|
I-41-A
|
Variable (2)
|
$
|
1,310,440.64
|
February 25, 2037
|
|
|
I-41-B
|
Variable (2)
|
$
|
1,310,440.64
|
February 25, 2037
|
|
|
I-42-A
|
Variable (2)
|
$
|
1,258,894.84
|
February 25, 2037
|
|
|
I-42-B
|
Variable (2)
|
$
|
1,258,894.84
|
February 25, 2037
|
|
|
I-43-A
|
Variable (2)
|
$
|
1,209,454.78
|
February 25, 2037
|
|
|
I-43-B
|
Variable (2)
|
$
|
1,209,454.78
|
February 25, 2037
|
|
|
I-44-A
|
Variable (2)
|
$
|
1,162,031.48
|
February 25, 2037
|
|
|
I-44-B
|
Variable (2)
|
$
|
1,162,031.48
|
February 25, 2037
|
|
|
I-45-A
|
Variable (2)
|
$
|
1,116,539.44
|
February 25, 2037
|
|
|
I-45-B
|
Variable (2)
|
$
|
1,116,539.44
|
February 25, 2037
|
|
|
I-46-A
|
Variable (2)
|
$
|
1,072,898.01
|
February 25, 2037
|
|
|
I-46-B
|
Variable (2)
|
$
|
1,072,898.01
|
February 25, 2037
|
|
|
I-47-A
|
Variable (2)
|
$
|
1,031,028.87
|
February 25, 2037
|
|
|
I-47-B
|
Variable (2)
|
$
|
1,031,028.87
|
February 25, 2037
|
|
|
I-48-A
|
Variable (2)
|
$
|
7,638,500.03
|
February 25, 2037
|
|
|
I-48-B
|
Variable (2)
|
$
|
7,638,500.03
|
February 25, 2037
|
|
|
I-49-A
|
Variable (2)
|
$
|
639,897.22
|
February 25, 2037
|
|
|
I-49-B
|
Variable (2)
|
$
|
639,897.22
|
February 25, 2037
|
|
|
I-50-A
|
Variable (2)
|
$
|
617,582.20
|
February 25, 2037
|
|
|
I-50-B
|
Variable (2)
|
$
|
617,582.20
|
February 25, 2037
|
|
|
I-51-A
|
Variable (2)
|
$
|
596,071.60
|
February 25, 2037
|
|
|
I-51-B
|
Variable (2)
|
$
|
596,071.60
|
February 25, 2037
|
|
|
I-52-A
|
Variable (2)
|
$
|
575,335.26
|
February 25, 2037
|
|
|
I-52-B
|
Variable (2)
|
$
|
575,335.26
|
February 25, 2037
|
|
|
I-53-A
|
Variable (2)
|
$
|
555,344.21
|
February 25, 2037
|
|
|
I-53-B
|
Variable (2)
|
$
|
555,344.21
|
February 25, 2037
|
|
|
I-54-A
|
Variable (2)
|
$
|
536,070.63
|
February 25, 2037
|
|
|
I-54-B
|
Variable (2)
|
$
|
536,070.63
|
February 25, 2037
|
|
|
I-55-A
|
Variable (2)
|
$
|
517,487.73
|
February 25, 2037
|
|
|
I-55-B
|
Variable (2)
|
$
|
517,487.73
|
February 25, 2037
|
|
|
I-56-A
|
Variable (2)
|
$
|
499,569.83
|
February 25, 2037
|
|
|
I-56-B
|
Variable (2)
|
$
|
499,569.83
|
February 25, 2037
|
|
|
I-57-A
|
Variable (2)
|
$
|
482,310.77
|
February 25, 2037
|
|
|
I-57-B
|
Variable (2)
|
$
|
482,310.77
|
February 25, 2037
|
|
|
I-58-A
|
Variable (2)
|
$
|
465,770.08
|
February 25, 2037
|
|
|
I-58-B
|
Variable (2)
|
$
|
465,770.08
|
February 25, 2037
|
|
|
I-59-A
|
Variable (2)
|
$
|
453,682.09
|
February 25, 2037
|
|
|
I-59-B
|
Variable (2)
|
$
|
453,682.09
|
February 25, 2037
|
|
|
I-60-A
|
Variable (2)
|
$
|
12,883,877.91
|
February 25, 2037
|
|
|
I-60-B
|
Variable (2)
|
$
|
12,883,877.91
|
February 25, 2037
|
|
|
II-1-A
|
Variable (2)
|
$
|
125,698.60
|
February 25, 2037
|
|
II-1-B
|
Variable (2)
|
$
|
125,698.60
|
February 25, 2037
|
|
II-2-A
|
Variable (2)
|
$
|
158,253.57
|
February 25, 2037
|
|
II-2-B
|
Variable (2)
|
$
|
158,253.57
|
February 25, 2037
|
|
II-3-A
|
Variable (2)
|
$
|
190,683.25
|
February 25, 2037
|
|
II-3-B
|
Variable (2)
|
$
|
190,683.25
|
February 25, 2037
|
|
II-4-A
|
Variable (2)
|
$
|
222,726.97
|
February 25, 2037
|
|
II-4-B
|
Variable (2)
|
$
|
222,726.97
|
February 25, 2037
|
|
II-5-A
|
Variable (2)
|
$
|
254,114.51
|
February 25, 2037
|
|
II-5-B
|
Variable (2)
|
$
|
254,114.51
|
February 25, 2037
|
|
II-6-A
|
Variable (2)
|
$
|
284,566.84
|
February 25, 2037
|
|
|
II-6-B
|
Variable (2)
|
$
|
284,566.84
|
February 25, 2037
|
|
|
II-7-A
|
Variable (2)
|
$
|
313,805.80
|
February 25, 2037
|
|
|
II-7-B
|
Variable (2)
|
$
|
313,805.80
|
February 25, 2037
|
|
|
II-8-A
|
Variable (2)
|
$
|
341,551.07
|
February 25, 2037
|
|
|
II-8-B
|
Variable (2)
|
$
|
341,551.07
|
February 25, 2037
|
|
|
II-9-A
|
Variable (2)
|
$
|
366,823.89
|
February 25, 2037
|
|
|
II-9-B
|
Variable (2)
|
$
|
366,823.89
|
February 25, 2037
|
|
|
II-10-A
|
Variable (2)
|
$
|
384,479.47
|
February 25, 2037
|
|
|
II-10-B
|
Variable (2)
|
$
|
384,479.47
|
February 25, 2037
|
|
|
II-11-A
|
Variable (2)
|
$
|
368,701.88
|
February 25, 2037
|
|
|
II-11-B
|
Variable (2)
|
$
|
368,701.88
|
February 25, 2037
|
|
|
II-12-A
|
Variable (2)
|
$
|
353,512.26
|
February 25, 2037
|
|
|
II-12-B
|
Variable (2)
|
$
|
353,512.26
|
February 25, 2037
|
|
|
II-13-A
|
Variable (2)
|
$
|
338,969.24
|
February 25, 2037
|
|
|
II-13-B
|
Variable (2)
|
$
|
338,969.24
|
February 25, 2037
|
|
|
II-14-A
|
Variable (2)
|
$
|
325,044.53
|
February 25, 2037
|
|
|
II-14-B
|
Variable (2)
|
$
|
325,044.53
|
February 25, 2037
|
|
|
II-15-A
|
Variable (2)
|
$
|
311,711.15
|
February 25, 2037
|
|
|
II-15-B
|
Variable (2)
|
$
|
311,711.15
|
February 25, 2037
|
|
|
II-16-A
|
Variable (2)
|
$
|
298,943.26
|
February 25, 2037
|
|
|
II-16-B
|
Variable (2)
|
$
|
298,943.26
|
February 25, 2037
|
|
|
II-17-A
|
Variable (2)
|
$
|
286,716.23
|
February 25, 2037
|
|
|
II-17-B
|
Variable (2)
|
$
|
286,716.23
|
February 25, 2037
|
|
|
II-18-A
|
Variable (2)
|
$
|
275,006.50
|
February 25, 2037
|
|
|
II-18-B
|
Variable (2)
|
$
|
275,006.50
|
February 25, 2037
|
|
|
II-19-A
|
Variable (2)
|
$
|
263,791.55
|
February 25, 2037
|
|
|
II-19-B
|
Variable (2)
|
$
|
263,791.55
|
February 25, 2037
|
|
|
II-20-A
|
Variable (2)
|
$
|
253,049.89
|
February 25, 2037
|
|
|
II-20-B
|
Variable (2)
|
$
|
253,049.89
|
February 25, 2037
|
|
|
II-21-A
|
Variable (2)
|
$
|
242,760.95
|
February 25, 2037
|
|
|
II-21-B
|
Variable (2)
|
$
|
242,760.95
|
February 25, 2037
|
|
|
II-22-A
|
Variable (2)
|
$
|
232,857.54
|
February 25, 2037
|
|
|
II-22-B
|
Variable (2)
|
$
|
232,857.54
|
February 25, 2037
|
|
|
II-23-A
|
Variable (2)
|
$
|
223,332.72
|
February 25, 2037
|
|
|
II-23-B
|
Variable (2)
|
$
|
223,332.72
|
February 25, 2037
|
|
|
II-24-A
|
Variable (2)
|
$
|
214,299.42
|
February 25, 2037
|
|
|
II-24-B
|
Variable (2)
|
$
|
214,299.42
|
February 25, 2037
|
|
|
II-25-A
|
Variable (2)
|
$
|
205,644.57
|
February 25, 2037
|
|
|
II-25-B
|
Variable (2)
|
$
|
205,644.57
|
February 25, 2037
|
|
|
II-26-A
|
Variable (2)
|
$
|
197,351.83
|
February 25, 2037
|
|
|
II-26-B
|
Variable (2)
|
$
|
197,351.83
|
February 25, 2037
|
|
|
II-27-A
|
Variable (2)
|
$
|
189,405.58
|
February 25, 2037
|
|
|
II-27-B
|
Variable (2)
|
$
|
189,405.58
|
February 25, 2037
|
|
|
II-28-A
|
Variable (2)
|
$
|
181,790.85
|
February 25, 2037
|
|
|
II-28-B
|
Variable (2)
|
$
|
181,790.85
|
February 25, 2037
|
|
|
II-29-A
|
Variable (2)
|
$
|
174,493.20
|
February 25, 2037
|
|
|
II-29-B
|
Variable (2)
|
$
|
174,493.20
|
February 25, 2037
|
|
|
II-30-A
|
Variable (2)
|
$
|
167,499.55
|
February 25, 2037
|
|
|
II-30-B
|
Variable (2)
|
$
|
167,499.55
|
February 25, 2037
|
|
|
II-31-A
|
Variable (2)
|
$
|
160,796.54
|
February 25, 2037
|
|
|
II-31-B
|
Variable (2)
|
$
|
160,796.54
|
February 25, 2037
|
|
|
II-32-A
|
Variable (2)
|
$
|
154,371.71
|
February 25, 2037
|
|
|
II-32-B
|
Variable (2)
|
$
|
154,371.71
|
February 25, 2037
|
|
|
II-33-A
|
Variable (2)
|
$
|
148,212.71
|
February 25, 2037
|
|
|
II-33-B
|
Variable (2)
|
$
|
148,212.71
|
February 25, 2037
|
|
|
II-34-A
|
Variable (2)
|
$
|
142,312.26
|
February 25, 2037
|
|
|
II-34-B
|
Variable (2)
|
$
|
142,312.26
|
February 25, 2037
|
|
|
II-35-A
|
Variable (2)
|
$
|
136,649.36
|
February 25, 2037
|
|
|
II-35-B
|
Variable (2)
|
$
|
136,649.36
|
February 25, 2037
|
|
|
II-36-A
|
Variable (2)
|
$
|
131,222.93
|
February 25, 2037
|
|
|
II-36-B
|
Variable (2)
|
$
|
131,222.93
|
February 25, 2037
|
|
|
II-37-A
|
Variable (2)
|
$
|
126,020.55
|
February 25, 2037
|
|
|
II-37-B
|
Variable (2)
|
$
|
126,020.55
|
February 25, 2037
|
|
|
II-38-A
|
Variable (2)
|
$
|
121,032.24
|
February 25, 2037
|
|
|
II-38-B
|
Variable (2)
|
$
|
121,032.24
|
February 25, 2037
|
|
|
II-39-A
|
Variable (2)
|
$
|
116,248.83
|
February 25, 2037
|
|
|
II-39-B
|
Variable (2)
|
$
|
116,248.83
|
February 25, 2037
|
|
|
II-40-A
|
Variable (2)
|
$
|
111,661.77
|
February 25, 2037
|
|
|
II-40-B
|
Variable (2)
|
$
|
111,661.77
|
February 25, 2037
|
|
|
II-41-A
|
Variable (2)
|
$
|
107,262.64
|
February 25, 2037
|
|
|
II-41-B
|
Variable (2)
|
$
|
107,262.64
|
February 25, 2037
|
|
|
II-42-A
|
Variable (2)
|
$
|
103,043.50
|
February 25, 2037
|
|
|
II-42-B
|
Variable (2)
|
$
|
103,043.50
|
February 25, 2037
|
|
|
II-43-A
|
Variable (2)
|
$
|
98,996.71
|
February 25, 2037
|
|
|
II-43-B
|
Variable (2)
|
$
|
98,996.71
|
February 25, 2037
|
|
|
II-44-A
|
Variable (2)
|
$
|
95,115.01
|
February 25, 2037
|
|
|
II-44-B
|
Variable (2)
|
$
|
95,115.01
|
February 25, 2037
|
|
|
II-45-A
|
Variable (2)
|
$
|
91,391.37
|
February 25, 2037
|
|
|
II-45-B
|
Variable (2)
|
$
|
91,391.37
|
February 25, 2037
|
|
|
II-46-A
|
Variable (2)
|
$
|
87,819.22
|
February 25, 2037
|
|
|
II-46-B
|
Variable (2)
|
$
|
87,819.22
|
February 25, 2037
|
|
|
II-47-A
|
Variable (2)
|
$
|
84,392.13
|
February 25, 2037
|
|
|
II-47-B
|
Variable (2)
|
$
|
84,392.13
|
February 25, 2037
|
|
|
II-48-A
|
Variable (2)
|
$
|
625,229.16
|
February 25, 2037
|
|
|
II-48-B
|
Variable (2)
|
$
|
625,229.16
|
February 25, 2037
|
|
|
II-49-A
|
Variable (2)
|
$
|
52,377.09
|
February 25, 2037
|
|
|
II-49-B
|
Variable (2)
|
$
|
52,377.09
|
February 25, 2037
|
|
|
II-50-A
|
Variable (2)
|
$
|
50,550.55
|
February 25, 2037
|
|
|
II-50-B
|
Variable (2)
|
$
|
50,550.55
|
February 25, 2037
|
|
|
II-51-A
|
Variable (2)
|
$
|
48,789.86
|
February 25, 2037
|
|
|
II-51-B
|
Variable (2)
|
$
|
48,789.86
|
February 25, 2037
|
|
|
II-52-A
|
Variable (2)
|
$
|
47,092.54
|
February 25, 2037
|
|
|
II-52-B
|
Variable (2)
|
$
|
47,092.54
|
February 25, 2037
|
|
|
II-53-A
|
Variable (2)
|
$
|
45,456.23
|
February 25, 2037
|
|
|
II-53-B
|
Variable (2)
|
$
|
45,456.23
|
February 25, 2037
|
|
|
II-54-A
|
Variable (2)
|
$
|
43,878.64
|
February 25, 2037
|
|
|
II-54-B
|
Variable (2)
|
$
|
43,878.64
|
February 25, 2037
|
|
|
II-55-A
|
Variable (2)
|
$
|
42,357.59
|
February 25, 2037
|
|
|
II-55-B
|
Variable (2)
|
$
|
42,357.59
|
February 25, 2037
|
|
|
II-56-A
|
Variable (2)
|
$
|
40,890.96
|
February 25, 2037
|
|
|
II-56-B
|
Variable (2)
|
$
|
40,890.96
|
February 25, 2037
|
|
|
II-57-A
|
Variable (2)
|
$
|
39,478.27
|
February 25, 2037
|
|
|
II-57-B
|
Variable (2)
|
$
|
39,478.27
|
February 25, 2037
|
|
|
II-58-A
|
Variable (2)
|
$
|
38,124.37
|
February 25, 2037
|
|
|
II-58-B
|
Variable (2)
|
$
|
38,124.37
|
February 25, 2037
|
|
|
II-59-A
|
Variable (2)
|
$
|
37,134.94
|
February 25, 2037
|
|
|
II-59-B
|
Variable (2)
|
$
|
37,134.94
|
February 25, 2037
|
|
|
II-60-A
|
Variable (2)
|
$
|
1,054,575.66
|
February 25, 2037
|
|
|
II-60-B
|
Variable (2)
|
$
|
1,054,575.66
|
February 25, 2037
|
|
|
P
|
0.00%
|
$
|
100.00
|
February 25, 2037
|
___________________________
|
|
For purposes of
Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each REMIC I
Regular Interest.
|
(2)
Calculated in accordance with the
definition of “Uncertificated REMIC I Pass-Through
Rate” herein.
REMIC II
As provided herein, the Trustee will elect to
treat the segregated pool of assets consisting of the REMIC I
Regular Interests as a REMIC for federal income tax purposes, and
such segregated pool of assets will be designated as “REMIC
II”. The Class R-2 Certificates will be the sole class of
Residual Interests in REMIC II for purposes of the REMIC
Provisions. The following table irrevocably sets forth the
designation, the Uncertificated REMIC II Pass-Through Rate, the
initial Uncertificated Principal Balance and, for purposes of
satisfying Treasury Regulation Section 1.860G-1(a)(4)(iii), the
“latest possible maturity date” for each of the REMIC
II Regular Interests (as defined herein). None of the REMIC II
Regular Interests will be certificated.
|
Designation
|
Uncertificated REMIC II Pass-Through
Rate
|
|
Initial Uncertificated Principal
Balance
|
Latest Possible Maturity Date
(1)
|
|
AA
|
Variable (2)
|
$
|
189,138,958.64
|
February 25, 2037
|
|
I-A-1
|
Variable (2)
|
$
|
559,585.00
|
February 25, 2037
|
|
I-A-2
|
Variable (2)
|
$
|
224,150.00
|
February 25, 2037
|
|
I-A-3
|
Variable (2)
|
$
|
169,595.00
|
February 25, 2037
|
|
I-A-4
|
Variable (2)
|
$
|
136,160.00
|
February 25, 2037
|
|
II-A
|
Variable (2)
|
$
|
353,175.00
|
February 25, 2037
|
|
M-1
|
Variable (2)
|
$
|
74,305.00
|
February 25, 2037
|
|
M-2
|
Variable (2)
|
$
|
71,410.00
|
February 25, 2037
|
|
M-3
|
Variable (2)
|
$
|
43,425.00
|
February 25, 2037
|
|
M-4
|
Variable (2)
|
$
|
36,665.00
|
February 25, 2037
|
|
M-5
|
Variable (2)
|
$
|
34,740.00
|
February 25, 2037
|
|
M-6
|
Variable (2)
|
$
|
33,775.00
|
February 25, 2037
|
|
M-7
|
Variable (2)
|
$
|
32,810.00
|
February 25, 2037
|
|
M-8
|
Variable (2)
|
$
|
29,915.00
|
February 25, 2037
|
|
M-9
|
Variable (2)
|
$
|
24,125.00
|
February 25, 2037
|
|
M-10
|
Variable (2)
|
$
|
21,230.00
|
February 25, 2037
|
|
ZZ
|
Variable (2)
|
$
|
2,014,913.75
|
February 25, 2037
|
|
IO
|
(2)
|
|
(3)
|
February 25, 2037
|
|
P
|
0.00%
|
$
|
100.00
|
February 25, 2037
|
|
1-Sub
|
Variable (2)
|
$
|
7,360.43
|
February 25, 2037
|
|
1-Grp
|
Variable (2)
|
$
|
29,150.23
|
February 25, 2037
|
|
2-Sub
|
Variable (2)
|
$
|
2,386.06
|
February 25, 2037
|
|
2-Grp Swap
|
Variable (2)
|
$
|
2,386.01
|
February 25, 2037
|
|
2-Grp Non-Swap
|
Variable (2)
|
$
|
7,063.55
|
February 25, 2037
|
|
XX
|
Variable (2)
|
$
|
192,950,591.11
|
February 25, 2037
|
___________________________
|
|
For purposes of
Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each REMIC II
Regular Interest.
|
|
|
Calculated in
accordance with the definition of “Uncertificated REMIC II
Pass-Through Rate” herein.
|
|
|
REMIC II
Regular Interest IO will not have an Uncertificated Principal
Balance but will accrue interest on its uncertificated notional
amount calculated in accordance with the definition of
“Uncertificated Notional Amount” herein.
|
REMIC III
As provided herein, the Trustee will elect to
treat the segregated pool of assets consisting of the REMIC II
Regular Interests as a REMIC for federal income tax purposes, and
such segregated pool of assets will be designated as “REMIC
III”. The Class R-3 Certificates will represent the sole
class of Residual Interests in REMIC III for purposes of the REMIC
Provisions.
The following table irrevocably sets forth the
designation, Pass-Through Rate, Initial Certificate Principal
Balance (or initial Uncertificated Principal Balance, in the case
of the Class CE Interest, Class P Interest and Class IO Interest)
and, for purposes of satisfying Treasury Regulation Section
1.860G-1(a)(4)(iii), the “latest possible maturity
date” for each class of Certificates and interests that
represents ownership of one or more of the Regular Interests in
REMIC III created hereunder.
Each Certificate, other than the Class P, Class
CE and Class R Certificates, represents ownership of a Regular
Interest in REMIC III and also represents (i) the right to receive
certain amounts specified herein in respect of Basis Risk Shortfall
Carry Forward Amounts (as defined herein), and (ii) in the case of
the Class I-A Certificates and Class M Certificates, the obligation
to pay Class IO Distribution Amounts (as defined herein). The
entitlement to principal of the Regular Interest which corresponds
to each Certificate shall be equal in amount and timing to the
entitlement to principal of such Certificate.
|
Designation
|
Pass-Through Rate
|
|
Initial Certificate or
Uncertificated
Principal Balance
|
Latest Possible Maturity Date
(1)
|
|
I-A-1 (2)
|
Variable (3)
|
$
|
111,917,000.00
|
February 25, 2037
|
|
I-A-2 (2)
|
Variable (3)
|
$
|
44,830,000.00
|
February 25, 2037
|
|
I-A-3 (2)
|
Variable (3)
|
$
|
33,919,000.00
|
February 25, 2037
|
|
I-A-4 (2)
|
Variable (3)
|
$
|
27,232,000.00
|
February 25, 2037
|
|
II-A (2)
|
Variable (3)
|
$
|
70,635,000.00
|
February 25, 2037
|
|
M-1 (2)
|
Variable (3)
|
$
|
14,861,000.00
|
February 25, 2037
|
|
M-2 (2)
|
Variable (3)
|
$
|
14,282,000.00
|
February 25, 2037
|
|
M-3 (2)
|
Variable (3)
|
$
|
8,685,000.00
|
February 25, 2037
|
|
M-4 (2)
|
Variable (3)
|
$
|
7,333,000.00
|
February 25, 2037
|
|
M-5 (2)
|
Variable (3)
|
$
|
6,948,000.00
|
February 25, 2037
|
|
M-6 (2)
|
Variable (3)
|
$
|
6,755,000.00
|
February 25, 2037
|
|
M-7 (2)
|
Variable (3)
|
$
|
6,562,000.00
|
February 25, 2037
|
|
M-8 (2)
|
Variable (3)
|
$
|
5,983,000.00
|
February 25, 2037
|
|
M-9 (2)
|
Variable (3)
|
$
|
4,825,000.00
|
February 25, 2037
|
|
M-10 (2)
|
Variable (3)
|
$
|
4,246,000.00
|
February 25, 2037
|
|
Class CE Interest
|
Variable
(3)(4)
|
$
|
16,984,874.77
|
February 25, 2037
|
|
Class P Interest
|
0.00% (5)
|
$
|
100.00
|
February 25, 2037
|
|
Class IO Interest
|
(6)
|
|
(7)
|
February 25, 2037
|
|
|
For purposes of
Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each REMIC III
Regular Interest.
|
|
|
This Class of
Certificates represents ownership of a Regular Interest in REMIC
III. Any amount distributed on this Class of Certificates on any
Distribution Date in excess of the amount distributable on the
related Regular Interest in REMIC III on such Distribution Date
shall be treated for federal income tax purposes as having been
paid from the Reserve Fund or the Supplemental Interest Trust, as
applicable, and (except with respect to the Regular Interest the
ownership of which is represented by the Class II-A Certificates)
any amount distributable on the related Regular Interest in REMIC
III on such Distribution Date in excess of the amount distributable
on such Class of Certificates on such Distribution Date shall be
treated for such purposes as having been distributed to the Holders
of such Certificates and then paid by such Holders to the
Supplemental Interest Trust, all pursuant to and as further
provided in Section 3.21 hereof.
|
|
|
Calculated in
accordance with the definition of “Pass-Through Rate”
herein. Each Regular Interest in REMIC III which corresponds to a
Class A Certificate or Class M Certificate will have the same
Pass-Through Rate as such Certificate, except with respect to the
Net Rate Cap related to the Class I-A Certificates or Class M
Certificates. The Net Rate Cap for each such Regular Interest in
REMIC III and Certificate is specified in the definition of
“Net Rate Cap.”
|
|
|
The Class CE
Interest will accrue interest at its variable Pass-Through Rate on
its Uncertificated Notional Amount outstanding from time to time,
which shall equal the aggregate Uncertificated Principal Balance of
the REMIC II Regular Interests (other than REMIC II Regular
Interest P). The Class CE Interest will not accrue interest on its
Uncertificated Principal Balance.
|
|
|
The Class P
Interest is not entitled to distributions in respect of
interest.
|
|
|
For federal
income tax purposes, the Class IO Interest will not have a
Pass-Through Rate, but will be entitled to 100% of the amounts
distributed on REMIC II Regular Interest IO.
|
|
|
For federal
income tax purposes, the Class IO Interest will not have an
Uncertificated Principal Balance, but will have a notional amount
equal to the Uncertificated Notional Amount of REMIC II Regular
Interest IO.
|
REMIC IV
As provided herein, the Trustee shall elect to
treat the segregated pool of assets consisting of the Class CE
Interest as a REMIC for federal income tax purposes, and such
segregated pool of assets will be designated as “REMIC
IV”. The Class R-4 Interest represents the sole class of
Residual Interests in REMIC IV for purposes of the REMIC
Provisions.
The following table sets forth the Class
designation, Pass-Through Rate, Initial Certificate Principal
Balance and, for purposes of satisfying Treasury Regulation Section
1.860G-1(a)(4)(iii), the “latest possible maturity
date” for the indicated Class of Certificates that represents
a Regular Interest in REMIC IV created hereunder. The Class CE
Certificates represent ownership of a Regular Interest in REMIC IV
and also represents (i) the obligation to pay certain amounts
specified herein in respect of Basis Risk Shortfall Carry Forward
Amounts and (ii) the right to receive Class IO Distribution
Amounts.
|
Class Designation
|
Pass-Through Rate
|
|
Initial Certificate Principal
Balance
|
Latest Possible
Maturity Date
(1)
|
|
CE
|
(2)
|
$
|
16,984,874.77
|
February 25, 2037
|
|
|
For purposes of
Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for the Class CE
Certificates.
|
|
|
The Class CE
Certificates will receive 100% of the amounts received in respect
of the Class CE Interest.
|
REMIC V
As provided herein, the Trustee shall elect to
treat the segregated pool of assets consisting of the Class P
Interest as a REMIC for federal income tax purposes, and such
segregated pool of assets will be designated as “REMIC
V”. The Class R-5 Interest represents the sole class of
Residual Interests in REMIC V for purposes of the REMIC
Provisions.
The following table sets forth the Class
designation, Pass-Through Rate, Initial Certificate Principal
Balance and, for purposes of satisfying Treasury Regulation Section
1.860G-1(a)(4)(iii), the “latest possible maturity
date” for the indicated Class of Certificates that represents
a Regular Interest in REMIC V created hereunder:
|
Class Designation
|
Pass-Through Rate
|
|
Initial
Certificate Principal
Balance
|
Latest Possible
Maturity Date
(1)
|
|
P
|
0.00% (2)
|
$
|
100.00
|
February 25, 2037
|
|
|
For purposes of
Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for the Class P
Certificates.
|
|
|
The Class P
Certificates will receive 100% of the amounts received in respect
of the Class P Interest.
|
REMIC VI
As provided herein, the Trustee shall elect to
treat the segregated pool of assets consisting of the Class IO
Interest as a REMIC for federal income tax purposes, and such
segregated pool of assets will be designated as “REMIC
VI”. The Class R-6 Interest represents the sole class of
Residual Interests in REMIC VI for purposes of the REMIC
Provisions.
The following table sets forth the designation,
Pass-Through Rate, initial Uncertificated Principal Balance and,
for purposes of satisfying Treasury Regulation Section
1.860G-1(a)(4)(iii), the “latest possible maturity
date” for the indicated class of interests that represents a
Regular Interest in REMIC VI created hereunder:
|
Designation
|
Pass-Through Rate
|
Initial Uncertificated Principal
Balance
|
Latest Possible
Maturity Date
(1)
|
|
IO (2)
|
(3)
|
(4)
|
February 25, 2037
|
|
|
For purposes of
Section 1.860G-1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for REMIC VI
Regular Interest IO.
|
|
|
REMIC VI
Regular Interest IO will be held as an asset of the Supplemental
Interest Trust.
|
|
|
REMIC VI
Regular Interest IO will not have a Pass-Through Rate, but will
receive 100% of the amounts received in respect of the Class IO
Interest.
|
|
|
REMIC VI
Regular Interest IO will not have an Uncertificated Principal
Balance, but will have a notional amount equal to the
Uncertificated Notional Amount of the Class IO Interest.
|
The Trust Fund shall be named, and may be
referred to as, the “Bear Stearns Asset Backed Securities I
Trust 2007-FS1.” The Certificates issued hereunder may be
referred to as “Asset-Backed Certificates, Series
2007-FS1” (including for purposes of any endorsement or
assignment of a Mortgage Note or Mortgage).
In consideration of the mutual agreements herein
contained, the Depositor, the Master Servicer, the Seller and the
Trustee agree as follows:
ARTICLE I
DEFINITIONS
Section 1.01
Defined Terms.
Whenever used in this Agreement, the following
words and phrases, unless otherwise expressly provided or unless
the context otherwise requires, shall have the meanings specified
in this Article:
10-K Filing Deadline: As defined in Section 3.16(a)(iii).
Accepted Servicing Practices
: With respect to each Mortgage
Loan, those mortgage servicing practices and procedures, including
prudent collection and loan administration procedures, and the
standard of care (i) employed by prudent mortgage servicers which
service mortgage loans of the same type as the Mortgage Loans in
the jurisdictions in which the related Mortgage Properties are
located or (ii) in accordance with the Fannie Mae Guide or Freddie
Mac Guide, subject to any variances negotiated with Fannie Mae or
Freddie Mac and subject to the express provisions of this
Agreement. Such standard of care shall not be lower than that the
Master Servicer customarily employs and exercises in servicing and
administering similar mortgage loans for its own account and shall
be in full compliance with all federal, state, and local laws,
ordinances, rules and regulations.
Account : The Distribution Account, the Reserve Fund,
the Swap Account, the Class P Certificate Account, the Protected
Account and the Swap Collateral Account.
Accrual Period : With respect to the Certificates (other than
the Class II-A, Class CE, Class P and the Residual Certificates)
and any Distribution Date, the period from and including the
immediately preceding Distribution Date (or with respect to the
first Accrual Period, the Closing Date) to and including the day
prior to such Distribution Date. With respect to the Class II-A
Certificates, Class CE Certificates and the Class CE Interest and
any Distribution Date, the calendar month immediately preceding
such Distribution Date. All calculations of interest on the
Certificates (other than the Class II-A, Class CE, Class P and the
Residual Certificates) will be made on the basis of the actual
number of days elapsed in the related Accrual Period. All
calculations of interest on the Class II-A Certificates, Class CE
Interest and the Class CE Certificates will be made on the basis of
a 360-day year consisting of twelve 30-day months.
Additional Disclosure : As defined in Section 3.16(a)(iv).
Additional Disclosure Notification
: The form of notice set forth in
Exhibit R.
Additional Form 10-D Disclosure
: As defined in Section
3.16(a)(i).
Additional Form 10-K Disclosure
: As defined in Section
3.16(a)(iii).
Advance : An advance of delinquent payments of principal
or interest in respect of a Mortgage Loan required to be made by
the Master Servicer as provided in Section 5.01 hereof.
Affected Party : An “Affected Party” as defined in
the Swap Agreement.
Agreement : This Pooling and Servicing Agreement and any
and all amendments or supplements hereto made in accordance with
the terms herein.
Adjustable Rate Mortgage Loan
: Each of the Mortgage Loans
identified in the Mortgage Loan Schedule as having a Mortgage Rate
that is subject to adjustment.
Adjustment Date : With respect to each Adjustable Rate Mortgage
Loan, the first day of the month in which the Mortgage Rate of an
Adjustable Rate Mortgage Loan changes pursuant to the related
Mortgage Note. The first Adjustment Date following the Cut-off Date
as to each Adjustable Rate Mortgage Loan is set forth in the
Mortgage Loan Schedule.
Amount Held for Future Distribution
: As to any Distribution Date, the
aggregate amount held in the Protected Account at the close of
business on the immediately preceding Determination Date on account
of (i) all Scheduled Payments or portions thereof received in
respect of the Mortgage Loans due after the related Due Period,
(ii) Principal Prepayments received in respect of such Mortgage
Loans after the last day of the related Prepayment Period and (iii)
Liquidation Proceeds, Subsequent Recoveries and Insurance Proceeds
received in respect of such Mortgage Loans after the last day of
the prior calendar month.
Annual Statement of Compliance
: As defined in Section
3.13.
Applied Realized Loss Amount
: With respect to any Distribution
Date and a Class of Class A Certificates and Class M Certificates,
the sum of the Realized Losses with respect to the Mortgage Loans
which have been applied in reduction of the Certificate Principal
Balance of a Class of Certificates pursuant to Section 5.05 of this
Agreement which have not previously been reimbursed or reduced by
any Subsequent Recoveries applied to such Applied Realized Loss
Amount.
Appraised Value : With respect to any Mortgage Loan originated
in connection with a refinancing, the appraised value of the
Mortgaged Property based upon the appraisal made at the time of
such refinancing or, with respect to any other Mortgage Loan, the
lesser of (x) the appraised value of the Mortgaged Property based
upon the appraisal made by a fee appraiser at the time of the
origination of the related Mortgage Loan, and (y) the sales price
of the Mortgaged Property at the time of such
origination.
Assessment of Compliance : As defined in Section 3.14.
Attesting Party : As defined in Section 3.14.
Attestation Report : As defined in Section 3.14.
Back-Up Certification : As defined in Section 3.16(a)(iii).
Basis Risk Shortfall Carry Forward
Amount : With respect to
any Distribution Date and any Class of Class I-A Certificates and
Class M Certificates, an amount equal to the sum of (A) if the
Pass-Through Rate for such Class for such Distribution Date is
limited to the related Net Rate Cap, the excess, if any, of (a) the
amount of Current Interest that such Class would have been entitled
to receive on such Distribution Date had the Pass-Though Rate
applicable to such Class been calculated at a per annum rate equal
to the related One-Month LIBOR Pass-Through Rate, over (b) the
amount of Current Interest that such Class received on such
Distribution Date at the related Net Rate Cap for such Distribution
Date and (B) the Basis Risk Shortfall Carry Forward Amount for the
previous Distribution Date not previously paid, together with
interest thereon at a rate equal to the related Pass-Through Rate
for the current Distribution Date.
With respect to any Distribution Date and the
Class II-A Certificates, an amount equal to the sum of (A) if the
Pass-Through Rate for such Class for such Distribution Date is
limited to the related Net Rate Cap, the excess, if any, of (a) the
amount of Current Interest that such Class would have been entitled
to receive on such Distribution Date had the Pass-Though Rate
applicable to such Class been calculated at a per annum rate equal
to the applicable fixed rate, over (b) the amount of Current
Interest that such Class received on such Distribution Date at the
related Net Rate Cap for such Distribution Date and (B) the Basis
Risk Shortfall Carry Forward Amount for the previous Distribution
Date not previously paid, together with interest thereon at a rate
equal to the Pass-Through Rate for the current Distribution
Date.
Bankruptcy Code : Title 11 of the United States Code.
Book-Entry Certificates : Any of the Certificates that shall be
registered in the name of the Depository or its nominee, the
ownership of which is reflected on the books of the Depository or
on the books of a person maintaining an account with the Depository
(directly, as a “Depository Participant”, or
indirectly, as an indirect participant in accordance with the rules
of the Depository and as described in Section 6.06). As of the
Closing Date, each Class of Regular Certificates (other than the
Class CE Certificates and Class P Certificates) constitutes a Class
of Book-Entry Certificates.
Business Day : Any day other than (i) a Saturday or a Sunday,
or (ii) a day on which banking institutions in the cities of New
York, New York, Chicago, Illinois, Minneapolis, Minnesota or the
city in which the Corporate Trust Office of the Trustee or the
principal office of the Master Servicer is located as authorized or
obligated by law or executive order to be closed.
Certificate : Any one of the certificates of any Class
executed and authenticated by the Trustee in substantially the
forms attached hereto as Exhibits A-1 through A-5.
Certificate Margin : With respect to the Class I-A-1 Certificates
and, for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest I-A-1, 0.060%
per annum.
With respect to the Class I-A-2 Certificates
and, for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest I-A-2, 0.130%
per annum in the case of each Distribution Date through and
including the first possible Optional Termination Date and 0.260%
per annum in the case of each Distribution Date
thereafter.
With respect to the Class I-A-3 Certificates
and, for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest I-A-3, 0.170%
per annum in the case of each Distribution Date through and
including the first possible Optional Termination Date and 0.340%
per annum in the case of each Distribution Date
thereafter.
With respect to the Class I-A-4 Certificates
and, for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest I-A-4, 0.240%
per annum in the case of each Distribution Date through and
including the first possible Optional Termination Date and 0.480%
per annum in the case of each Distribution Date
thereafter.
With respect to the Class M-1 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-1, 0.290% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 0.435% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-2 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-2, 0.320% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 0.480% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-3 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-3, 0.350% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 0.525% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-4 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-4, 0.550% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 0.825% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-5 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-5, 0.600% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 0.900% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-6 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-6, 0.700% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 1.050% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-7 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-7, 2.000% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 3.000% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-8 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-8, 2.000% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 3.000% per annum
in the case of each Distribution Date thereafter.
With respect to the Class M-9 Certificates and,
for purposes of the definition of “One-Month LIBOR
Pass-Through Rate”, REMIC II Regular Interest M-9, 2.000% per
annum in the case of each Distribution Date through and including
the first possible Optional Termination Date and 3 |