Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: RASC SERIES 2007-EMX1 TRUST | RESIDENTIAL ASSET SECURITIES CORPORATION | RESIDENTIAL FUNDING COMPANY, LLC | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

RASC SERIES 2007-EMX1 TRUST | RESIDENTIAL ASSET SECURITIES CORPORATION | RESIDENTIAL FUNDING COMPANY, LLC | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 3/27/2007
Law Firm: Residential Funding Company, LLC    

POOLING AND SERVICING AGREEMENT, Parties: rasc series 2007-emx1 trust , residential asset securities corporation , residential funding company  llc , u.s. bank national association
50 of the Top 250 law firms use our Products every day
 
 
 
 
 
 
 
                                     
RESIDENTIAL ASSET SECURITIES CORPORATION,
 
                                                    
Depositor,
 
                                         
RESIDENTIAL FUNDING COMPANY, LLC,
 
                             
                    
Master Servicer,
 
                                                        
and
 
                                          
U.S. BANK NATIONAL ASSOCIATION
 
                                                      
Trustee
 
 
 
                  
                        
POOLING AND SERVICING AGREEMENT
 
                                           
Dated as of February 1, 2007
 
 
 
                            
Home Equity Mortgage Asset-Backed Pass-Through Certificates
 
                                   
              
Series 2007-EMX1
 
 
 
 

 
 
 
 
ARTICLE I
DEFINITIONS............................................................................................5
 
         
Section 1.01.
         
Definitions.......................................................................5
         
Section 1.02.
         
Determination of
LIBOR...........................................................55
 
ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES......................................57
 
        
 
Section 2.01.
         
Conveyance of Mortgage
Loans.....................................................57
         
Section 2.02.
         
Acceptance by
Trustee............................................................60
         
Section 2.03.
         
Representations, Warranties and Covenants of the Master Servicer
and the
                               
Depositor........................................................................61
         
Section 2.04.
         
Representations and Warranties of
Sellers........................................63
         
Section 2.05.
         
Execution and Authentication of Certificates; Conveyance of REMIC-I
                               
Regular
Interests................................................................65
         
Section 2.06.
         
Purposes and Powers of the
Trust.................................................66
         
Section 2.07.
         
Agreement Regarding Ability to
Disclose..........................................66
 
ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS......................................................67
 
         
Section 3.01.
         
Master Servicer to Act as
Servicer...............................................67
         
Section 3.02.
         
Subservicing Agreements Between Master Servicer and Subservicers;
                               
Enforcement of Subservicers’
Obligations.........................................69
         
Section 3.03.
         
Successor
Subservicers...........................................................70
         
Section 3.04.
         
Liability of the Master
Servicer.................................................70
         
Section 3.05.
         
No Contractual Relationship Between Subservicer and Trustee or
                        
       
Certificateholders...............................................................71
         
Section 3.06.
         
Assumption or Termination of Subservicing Agreements by
Trustee..................71
         
Section 3.07.
         
Collection of Certain Mortgage Loan Payments; Deposits to Custodial
                               
Account..........................................................................71
         
Section 3.08.
         
Subservicing Accounts; Servicing
Accounts........................................74
         
Section 3.09.
         
Access to Certain Documentation and Information Regarding the
Mortgage
                               
Loans............................................................................75
         
Section 3.10.
         
Permitted Withdrawals from the Custodial
Account.................................75
         
Section 3.11.
         
Maintenance of Primary Insurance
Coverage........................................77
         
Section 3.12.
         
Maintenance of Fire Insurance and Omissions and Fidelity
Coverage................77
         
Section 3.13.
         
Enforcement of Due-on-Sale Clauses; Assumption and Modification
                               
Agreements; Certain
Assignments..................................................78
         
Section 3.14.
         
Realization Upon Defaulted Mortgage
Loans........................................80
         
Section 3.15.
         
Trustee to Cooperate; Release of Custodial
Files.................................82
         
Section 3.16.
         
Servicing and Other Compensation; Compensating
Interest..........................83
         
Section 3.17.
         
Reports to the Trustee and the
Depositor.........................................84
         
Section 3.18.
   
      
Annual Statement as to Compliance and Servicing
Assessment.......................85
         
Section 3.19.
         
Annual Independent Public Accountants’ Servicing
Report..........................85
         
Section 3.20.
         
Right of the Depositor in Respect of the Master
Servicer.........................85
         
Section 3.21.
         
[Reserved].......................................................................86
         
Section 3.22.
         
Advance
Facility.................................................................86
 
ARTICLE IV PAYMENTS TO
CERTIFICATEHOLDERS.......................................................................90
 
         
Section 4.01.
         
Certificate
Account..............................................................90
         
Section 4.02.
         
Distributions....................................................................90
         
Section 4.03.
         
Statements to Certificateholders; Statements to Rating Agencies;
Exchange
                      
         
Act
Reporting....................................................................93
         
Section 4.04.
         
Distribution of Reports to the Trustee and the Depositor; Advances
by the
                               
Master
Servicer..................................................................97
         
Section 4.05.
         
Allocation of Realized
Losses....................................................99
         
Section 4.06.
         
Reports of Foreclosures and Abandonment of Mortgaged
Property...................100
         
Section 4.07.
         
Optional Purchase of Defaulted Mortgage
Loans...................................100
         
Section 4.08.
         
[Reserved]......................................................................101
         
Section 4.09.
         
[Reserved]......................................................................101
         
Section 4.10.
         
Supplemental Interest Trust; Swap
Agreement.....................................101
         
Section 4.11.
         
The Certificate Guaranty Insurance
Policy.......................................103
         
Section 4.12.
         
Posted Collateral
Account.......................................................104
 
ARTICLE V THE
CERTIFICATES.....................................................................................105
 
         
Section 5.01.
         
The
Certificates................................................................105
         
Section 5.02.
         
Registration of Transfer and Exchange of
Certificates...........................106
         
Section 5.03.
         
Mutilated, Destroyed, Lost or Stolen
Certificates...............................111
         
Section 5.04.
         
Persons Deemed
Owners...........................................................111
         
Section 5.05.
         
Appointment of Paying
Agent.....................................................111
 
ARTICLE VI THE DEPOSITOR AND THE MASTER
SERVICER...............................................................113
 
      
   
Section 6.01.
         
Respective Liabilities of the Depositor and the Master
Servicer.................113
         
Section 6.02.
         
Merger or Consolidation of the Depositor or the Master Servicer;
                               
Assignment of Rights and Delegation of Duties by Master
Servicer................113
         
Section 6.03.
         
Limitation on Liability of the Depositor, the Master Servicer and
Others........114
         
Section 6.04.
         
Depositor and Master Servicer Not to
Resign.....................................114
 
ARTICLE VII
DEFAULT............................................................................................116
 
         
Section 7.01.
         
Events of
Default...............................................................116
         
Section 7.02.
         
Trustee or Depositor to Act; Appointment of
Successor...........................117
         
Section 7.03.
         
Notification to
Certificateholders..............................................119
         
Section 7.04.
         
Waiver of Events of
Default.....................................................119
         
Section 7.05.
         
Servicing Trigger; Removal of Master
Servicer...................................119
 
ARTICLE VIII CONCERNING THE
TRUSTEE............................................................................121
 
         
Section 8.01.
         
Duties of
Trustee...............................................................121
         
Section 8.02.
         
Certain Matters Affecting the
Trustee...........................................123
         
Section 8.03.
         
Trustee Not Liable for Certificates or Mortgage
Loans...........................124
         
Section 8.04.
         
Trustee May Own
Certificates....................................................124
         
Section 8.05.
         
Master Servicer to Pay Trustee’s Fees and Expenses;
Indemnification.............124
         
Section 8.06.
         
Eligibility Requirements for
Trustee............................................125
         
Section 8.07.
         
Resignation and Removal of the
Trustee..........................................125
         
Section 8.08.
         
Successor
Trustee...............................................................126
         
Section 8.09.
   
      
Merger or Consolidation of
Trustee..............................................127
         
Section 8.10.
         
Appointment of Co-Trustee or Separate
Trustee...................................127
         
Section 8.11.
         
Appointment of the
Custodian....................................................128
         
Section 8.12.
         
Appointment of Office or
Agency.................................................128
         
Section 8.13.
         
DTC Letter of
Representations...................................................128
         
Section 8.14.
         
Swap
Agreements.................................................................128
 
ARTICLE IX
TERMINATION.........................................................................................130
 
         
Section 9.01.
         
Termination Upon Purchase or Liquidation of All Mortgage
Loans..................130
         
Section 9.02.
         
Additional Termination
Requirements.............................................133
 
ARTICLE X REMIC
PROVISIONS.....................................................................................134
 
         
Section 10.01.
        
REMIC
Administration............................................................134
         
Section 10.02.
        
Master Servicer, REMIC Administrator and Trustee
Indemnification................137
 
ARTICLE XI MISCELLANEOUS
PROVISIONS............................................................................138
 
         
Section 11.01.
        
Amendment.......................................................................138
         
Section 11.02.
        
Recordation of Agreement;
Counterparts..........................................140
         
Section 11.03.
        
Limitation on Rights of
Certificateholders......................................140
         
Section 11.04.
        
Governing
Law...................................................................141
         
Section 11.05.
        
Notices.........................................................................141
         
Section 11.06.
        
Notices to Rating Agencies and the Certificate
Insurer..........................142
         
Section 11.07.
        
Severability of
Provisions......................................................142
         
Section 11.08.
        
Supplemental Provisions for
Resecuritization....................................143
         
Section 11.09.
        
Third Party
Beneficiary.........................................................143
         
Section 11.10.
        
Rights of the Certificate
Insurer...............................................143
 
ARTICLE XII COMPLIANCE WITH REGULATION
AB......................................................................144
 
         
Section 12.01.
        
Intent of Parties;
Reasonableness...............................................144
         
Section 12.02.
        
Additional Representations and Warranties of the
Trustee........................144
         
Section 12.03.
        
Information to be Provided by the
Trustee.......................................145
         
Section 12.04.
        
Report on Assessment of Compliance and
Attestation..............................145
         
Section 12.05.
        
Indemnification;
Remedies.......................................................145
 
 
EXHIBIT A
         
FORM OF CLASS A
CERTIFICATE..................................................................A-1
 
EXHIBIT B
         
[RESERVED]...................................................................................B-1
 
EXHIBIT C
         
FORM OF CLASS SB
CERTIFICATE.................................................................C-1
 
EXHIBIT D
         
FORM OF CLASS R
CERTIFICATE..................................................................D-1
 
EXHIBIT E
         
FORM OF CUSTODIAL
AGREEMENT..................................................................E-1
 
EXHIBIT F-1
       
GROUP I LOAN
SCHEDULE........................................................................F-1
 
EXHIBIT F-2
       
GROUP II LOAN
SCHEDULE.......................................................................F-2
 
EXHIBIT G
         
FORM OF REQUEST FOR
RELEASE..................................................................G-1
 
EXHIBIT H-1
       
FORM OF TRANSFER AFFIDAVIT AND
AGREEMENT...................................................H-1-1
 
EXHIBIT H-2
       
FORM OF TRANSFEROR
CERTIFICATE.............................................................H-2-1
 
EXHIBIT I
         
FORM OF INVESTOR REPRESENTATION
LETTER.......................................................I-1
 
EXHIBIT J
   
      
FORM OF TRANSFEROR REPRESENTATION
LETTER.....................................................J-1
 
EXHIBIT K
         
TEXT OF AMENDMENT TO POOLING AND SERVICING AGREEMENT PURSUANT TO
SECTION 11.01(E)
                  
FOR A LIMITED
GUARANTY.......................................................................K-1
 
EXHIBIT L
         
FORM OF LIMITED
GUARANTY.....................................................................L-1
 
EXHIBIT M
         
FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE
LOAN.................................M-1
 
EXHIBIT N
         
FORM OF RULE 144A INVESTMENT
REPRESENTATION..................................................N-1
 
EXHIBIT O
         
[RESERVED]...................................................................................O-1
 
EXHIBIT P
         
FORM OF ERISA
LETTER.........................................................................P-1
 
EXHIBIT Q
         
FORM OF CLASS SB-A SWAP
AGREEMENT............................................................Q-1
 
EXHIBIT R
         
ASSIGNMENT
AGREEMENT.........................................................................R-1
 
EXHIBIT S
         
SERVICING
CRITERIA...........................................................................S-1
 
EXHIBIT T-1
       
FORM OF 10-K
CERTIFICATION.................................................................T-1-1
 
EXHIBIT T-2
       
FORM OF BACK-UP
CERTIFICATION..............................................................T-2-1
 
EXHIBIT U
         
INFORMATION TO BE PROVIDED BY THE MASTER SERVICER TO THE RATING
AGENCIES RELATING
                  
TO REPORTABLE MODIFIED MORTGAGE
LOANS........................................................U-1
 
EXHIBIT V
         
CERTIFICATE GUARANTY INSURANCE
POLICY........................................................U-1
 
 
         
This
  
Pooling
  
and
  
Servicing
  
Agreement,
  
effective
  
as of
  
February
  
1, 2007,
  
among
  
RESIDENTIAL
  
ASSET
SECURITIES
  
CORPORATION,
  
as the depositor (together with its permitted
  
successors and assigns,
  
the “Depositor”),
RESIDENTIAL
  
FUNDING
  
COMPANY,
  
LLC, as master servicer
  
(together with its permitted
  
successors and assigns,
  
the
“Master
  
Servicer”),
  
and U.S. BANK NATIONAL
  
ASSOCIATION,
  
a banking
  
association
  
organized under the laws of the
United
  
States,
  
as trustee and
  
supplemental
  
interest trust trustee
  
(together with its permitted
  
successors and
assigns, the “Trustee” and the “Supplemental
Interest Trust Trustee,” respectively).
 
                                              
PRELIMINARY STATEMENT:
 
         
The
  
Depositor
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
  
pass-through
  
certificates
  
(collectively,
  
the
“Certificates”),
  
to be issued
  
hereunder
  
in seven
  
Classes,
  
which in the
  
aggregate
  
will
  
evidence
  
the
  
entire
beneficial ownership interest in the Mortgage Loans (as defined
herein) and certain other related assets.
 
                                                      
REMIC I
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets
consisting of the Mortgage Loans and certain other related
  
assets
  
(exclusive of the
  
Supplemental
  
Interest Trust
Account,
  
the Swap
  
Agreement
  
and the SB-A Swap
  
Agreement)
  
subject to this
  
Agreement as a real estate
  
mortgage
investment
  
conduit
  
(a “REMIC”)
  
for
  
federal
  
income tax
  
purposes,
  
and such
  
segregated
  
pool of assets will be
designated as
  
“REMIC I.”
  
Component I of the Class R
  
Certificates
  
will
  
represent
  
the sole
  
Class of
  
“residual
interests” in REMIC I for purposes of the REMIC
  
Provisions
  
(as defined
  
herein) under federal income tax law. The
following table irrevocably sets forth the designation,
  
remittance rate (the “Uncertificated
  
REMIC I Pass-Through
Rate”)
  
and
  
initial
   
Uncertificated
   
Principal
   
Balance
  
for
  
each
  
of
  
the
  
“regular
   
interests”
  
in
  
REMIC I
(the “REMIC I Regular
  
Interests”).
  
The
  
“latest
  
possible
  
maturity
  
date”
  
(determined
  
solely for
  
purposes
  
of
satisfying
  
Treasury
  
Regulation
  
Section 1.860G-1(a)(4)(iii))
  
for
  
each
  
REMIC I
  
Regular
  
Interest
  
shall be the
Maturity Date.
  
None of the REMIC I Regular Interests will be certificated.
 
                        
Uncertificated REMIC I
            
Initial Uncertificated
    
Designation
            
Pass-Through Rate
                
Principal Balance
     
   
I-1-A
                
Variable(1)
                    
$ 8,816,250.440
        
I-2-A
                
Variable(1)
                    
$10,063,326.490
        
I-3-A
                
Variable(1)
                    
$11,261,846.965
        
I-4-A
                
Variable(1)
                    
$12,308,021.085
        
I-5-A
                
Variable(1)
                    
$13,149,518.170
        
I-6-A
                
Variable(1)
                    
$13,799,220.295
        
I-7-A
                
Variable(1)
                    
$13,250,837.850
        
I-8-A
                
Variable(1)
                    
$12,642,761.470
        
I-9-A
                
Variable(1)
                    
$12,058,856.110
       
I-10-A
                
Variable(1)
                    
$11,502,269.140
       
I-11-A
                
Variable(1)
                    
$10,971,709.350
       
I-12-A
                
Variable(1)
                    
$10,465,947.015
       
I-13-A
                
Variable(1)
                    
$ 9,983,810.995
       
I-14-A
                
Variable(1) 
                   
$ 9,526,655.255
       
I-15-A
                
Variable(1)
                    
$ 9,104,937.495
       
I-16-A
                
Variable(1)
                    
$ 9,064,832.285
       
I-17-A
                
Variable(1)
                    
$17,505,133.585
       
I-18-A
                
Variable(1)
                    
$91,921,463.245
       
I-19-A
                
Variable(1)
                    
$10,537,350.260
       
I-20-A
                
Variable(1)
                    
$ 3,566,421.465
       
I-21-A
        
        
Variable(1)
                    
$ 3,129,069.105
       
I-22-A
                
Variable(1)
                    
$ 2,368,254.440
       
I-23-A
                
Variable(1)
                    
$ 2,225,082.620
       
I-24-A
                
Variable(1)
         
           
$ 2,117,195.725
       
I-25-A
                
Variable(1)
                    
$ 2,024,563.260
       
I-26-A
                
Variable(1)
                    
$ 1,936,282.160
       
I-27-A
                
Variable(1)
                    
$ 1,865,106.650
 
      
I-28-A
                
Variable(1)
                    
$ 1,830,385.510
       
I-29-A
                
Variable(1)
                    
$ 2,332,080.030
       
I-30-A
                
Variable(1)
                    
$
   
670,297.145
       
I-31-A
                
Variable(1)
                    
$
   
646,396.405
       
I-32-A
                
Variable(1)
                    
$
   
623,352.240
       
I-33-A
                
Variable(1)
                    
$
   
601,133.595
       
I-34-A
                
Variable(1)
                 
   
$
   
579,710.560
       
I-35-A
                
Variable(1)
                    
$
   
559,054.340
       
I-36-A
                
Variable(1)
                    
$
   
539,137.195
       
I-37-A
                
Variable(1)
                    
$
   
519,932.410
       
I-38-A
                
Variable(1)
                    
$
   
520,438.120
       
I-39-A
                
Variable(1)
                    
$
   
509,786.740
       
I-40-A
                
Variable(1)
                    
$ 5,547,502.135
        
I-1-B
                
Variable(1)
                    
$ 8,816,250.440
        
I-2-B
                
Variable(1)
                    
$10,063,326.490
        
I-3-B
                
Variable(1)
                    
$11,261,846.965
        
I-4-B
                
Variable(1)
                    
$12,308,021.085
        
I-5-B
                
Variable(1)
                    
$13,149,518.170
        
I-6-B
                
Variable(1)
                    
$13,799,220.295
        
I-7-B
                
Variable(1)
                    
$13,250,837.850
        
I-8-B
    
            
Variable(1)
                    
$12,642,761.470
        
I-9-B
                
Variable(1)
                    
$12,058,856.110
       
I-10-B
                
Variable(1)
                    
$11,502,269.140
       
I-11-B
                
Variable(1)
     
               
$10,971,709.350
       
I-12-B
                
Variable(1)
                    
$10,465,947.015
       
I-13-B
                
Variable(1)
                    
$ 9,983,810.995
       
I-14-B
                
Variable(1)
                    
$ 9,526,655.255
       
I-15-B
                
Variable(1)
                    
$ 9,104,937.495
       
I-16-B
                
Variable(1)
                    
$ 9,064,832.285
       
I-17-B
                
Variable(1)
                    
$17,505,133.585
       
I-18-B
            
    
Variable(1)
                    
$91,921,463.245
       
I-19-B
                
Variable(1)
                    
$10,537,350.260
       
I-20-B
                
Variable(1)
                    
$ 3,566,421.465
       
I-21-B
                
Variable(1)
             
       
$ 3,129,069.105
       
I-22-B
                
Variable(1)
                    
$ 2,368,254.440
       
I-23-B
                
Variable(1)
                    
$ 2,225,082.620
       
I-24-B
                
Variable(1)
                    
$ 2,117,195.725
     
  
I-25-B
                
Variable(1)
                    
$ 2,024,563.260
       
I-26-B
                
Variable(1)
                    
$ 1,936,282.160
       
I-27-B
                
Variable(1)
                    
$ 1,865,106.650
       
I-28-B
                
Variable(1)
                    
$ 1,830,385.510
       
I-29-B
                
Variable(1)
                    
$ 2,332,080.030
       
I-30-B
                
Variable(1)
                    
$
   
670,297.145
       
I-31-B
                
Variable(1)
                    
$
   
646,396.405
       
I-32-B
                
Variable(1)
                    
$
   
623,352.240
       
I-33-B
                
Variable(1)
                    
$
   
601,133.595
       
I-34-B
                
Variable(1)
                    
$
   
579,710.560
       
I-35-B
                
Variable(1)
                    
$
   
559,054.340
       
I-36-B
                
Variable(1)
                    
$
   
539,137.195
       
I-37-B
                
Variable(1)
                    
$
   
519,932.410
       
I-38-B
                
Variable(1) 
                   
$
   
520,438.120
       
I-39-B
                
Variable(1)
                    
$
   
509,786.740
       
I-40-B
                
Variable(1)
                    
$ 5,547,502.135
          
I
                  
Variable(1)
                    
$
    
39,571.931
         
II
                  
Variable(1)
                    
$
    
35,331.009
         
A-I
                 
Variable(1)
                    
$83,662,636.590
_______________
(1)
  
Calculated as provided in the definition of Uncertificated REMIC I
Pass-Through Rate.
 
                                                     
REMIC II
 
         
As provided herein, the REMIC Administrator will make an election
to treat the segregated pool of assets
consisting of the REMIC I Regular Interests as a REMIC for federal
income tax purposes, and such segregated pool
of assets will be designated as “REMIC II.” Component
II of the Class R Certificates will represent the sole
Class of “residual interests” in REMIC II for purposes
of the REMIC Provisions (as defined herein) under federal
income tax law.
  
The following table irrevocably sets forth the designation,
remittance rate (the “Uncertificated
REMIC II Pass Through Rate”) and initial Uncertificated
Principal Balance for each of the “regular interests”
in
REMIC II (the “REMIC II Regular Interests”).
  
The “latest possible maturity date” (determined solely
for purposes
of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii)) for
each REMIC II Regular Interest shall be the
Maturity Date.
  
None of the REMIC II Regular Interests will be certificated.
 
                          
Uncertificated REMIC II
      
Initial Uncertificated Principal
    
Designation
              
Pass-Through Rate
                      
Balance
         
LT1
                    
Variable(1)
                    
  
$395,645,938.44
         
LT2
                    
Variable(1)
                            
$5,771.29
         
LT3
                       
0.00%
                              
$33,800.64
         
LT4
                    
Variable(1)
                           
$33,800.64
         
LT5
                    
Variable(1)
                      
$353,244,614.16
         
LT6
                    
Variable(1)
                            
$5,188.96
         
LT7
                       
0.00%
                              
$30,142.05
        
 
LT8
                    
Variable(1)
                           
$30,142.05
        
LT-IO
                   
Variable(1)
                          
(2)
_______________
(1)
  
Calculated as provided in the definition of Uncertificated REMIC II
Pass-Through Rate.
(2)
  
REMIC II Regular
  
Interest LT-IO will not have an
  
Uncertificated
  
Principal
  
Balance but will accrue interest
     
on its
  
uncertificated
  
notional
  
amount
  
calculated in
  
accordance
  
with the
  
definition
  
of
  
“Uncertificated
     
Notional Amount” herein.
 
                                                     
REMIC III
 
         
As provided herein,
  
the REMIC
  
Administrator will elect to treat the segregated pool of assets
consisting
of the REMIC II Regular
  
Interests as a REMIC for federal income tax purposes,
  
and such
  
segregated pool of assets
will be
  
designated
  
as REMIC III.
  
Component
  
III of the Class R
  
Certificates
  
will
  
represent
  
the sole Class of
“residual
  
interests”
  
in REMIC
  
III for
  
purposes
  
of the REMIC
  
Provisions
  
under
  
federal
  
income
  
tax law.
  
The
following
  
table
  
irrevocably
  
sets
  
forth the
  
designation,
  
Pass
  
Through
  
Rate,
  
aggregate
  
Initial
  
Certificate
Principal
  
Balance,
  
certain
  
features,
  
month of Final
  
Scheduled
  
Distribution
  
Date and initial ratings for each
Class of
  
Certificates
  
comprising
  
the
  
interests
  
representing
  
“regular
  
interests”
  
in REMIC III.
  
The
  
“latest
possible
  
maturity
  
date”
  
(determined
  
solely for
  
purposes
  
of
  
satisfying
  
Treasury
  
Regulation
  
Section
  
1.860G
1(a)(4)(iii)) for each of REMIC III Regular Interest shall be the
Maturity Date.
 
                                                               
Aggregate Initial
                                            
Month of
                                         
Pass-Through
        
Certificate Principal
                                      
Final Scheduled
    
Designation
           
Type
               
Rate
                    
Balance
                     
Features
               
Distribution Date
            
Rating
                                
                                                                   
                                             
S&P
        
Moody's
    
Class A-I-1
        
Regular(1)
      
Adjustable(2)(3)
        
$
   
185,876,000
            
Senior/Adjustable Rate
           
January 2033
          
AAA
         
Aaa
    
Class A-I-2
        
Regular(1)
      
Adjustable(2)(3)
        
$
    
27,665,000
            
Senior/Adjustable Rate
          
September 2034
         
AAA
         
Aaa
    
Class A-I-3
        
Regular(1)
      
Adjustable(2)(3)
   
     
$
   
105,994,000
            
Senior/Adjustable Rate
           
October 2036
          
AAA
         
Aaa
    
Class A-I-4
        
Regular(1)
      
Adjustable(2)(3)
        
$
    
46,505,000
            
Senior/Adjustable Rate
           
January 2037
          
AAA
     
    
Aaa
    
Class A-II
         
Regular(1)
     
Adjustable (2)(3)
        
$
   
326,812,000
            
Senior/Adjustable Rate
           
January 2037
          
AAA
         
Aaa
     
Class SB
         
Regular (4)
            
(4)
               
$
    
56,177,398.23
      
         
Subordinate
                    
N/A
               
N/A
         
N/A
        
IO
            
Regular (5)
            
(6)
                      
(7)
                      
Interest Only
                                     
N/A
         
N/A
 
_______________
(1) 
 
This Class of
  
Certificates
  
represents
  
ownership of a REMIC III Regular
  
Interest
  
together with (i) certain
     
rights to payments to be made from amounts
  
received
  
under the Swap
  
Agreement
  
which will be deemed made for
     
federal income tax purposes
  
outside of REMIC III by the holder of the Class SB
  
Certificates
  
as the owner of
     
the Swap Agreement and (ii) the obligation to pay the Class IO
  
Distribution
  
Amount.
  
Any amount
  
distributed
     
on this Class of Certificates on any
  
Distribution
  
Date in excess of the amount
  
distributable on the related
     
REMIC III Regular
  
Interest on such
  
Distribution
  
Date shall be treated
  
for federal
  
income tax
  
purposes as
     
having been paid from the Supplemental
  
Interest Trust Account and any amount
  
distributable on such REMIC III
     
Regular
  
Interest
  
on such
  
Distribution
  
Date
  
in
  
excess
  
of the
  
amount
  
distributable
  
on
  
such
  
Class
  
of
     
Certificates
  
on such
  
Distribution
  
Date shall be treated as having
  
been paid to the
  
Supplemental
  
Interest
     
Trust Account, all pursuant to and as further provided in Section
4.10 hereof.
(2)
  
The REMIC III Regular
  
Interests,
  
ownership of which is represented by the Class A Certificates,
  
will accrue
     
interest
  
at a per annum rate equal to LIBOR plus the
  
applicable
  
Margin,
  
each
  
subject to a payment
  
cap as
     
described
  
in the
  
definition
  
of “Pass
  
Through
  
Rate”
  
and the
  
provisions
  
for the
  
payment
  
of Basis
  
Risk
     
Shortfalls
  
herein,
  
which
  
payments will not be part of the
  
entitlement
  
of the REMIC III Regular
  
Interests
     
related to such Certificates.
(3)
  
The
  
Class A-I
  
and
  
Class A-II
  
Certificates
  
will also entitle
  
their
  
holders to certain
  
payments from the
     
Holder of the Class SB Certificates
  
from amounts to which the related REMIC III Regular
  
Interest is entitled
     
and from amounts
  
received under the Swap Agreement,
  
which will not be a part of their ownership of the REMIC
     
III Regular Interests.
(4)
  
The Class SB
  
Certificates
  
will
  
accrue
  
interest
  
as
  
described
  
in the
  
definition
  
of Accrued
  
Certificate
     
Interest.
  
The Class SB Certificates
  
will not accrue interest on their
  
Certificate
  
Principal
  
Balance.
  
The
     
Class SB
  
Certificates
  
will be
  
comprised of four REMIC III Regular
  
Interests,
  
two
  
principal
  
only Regular
     
Interests
  
designated
  
SB-PO-I and SB-PO-II and two interest
  
only Regular
  
Interests
  
designated
  
SB-IO-I and
     
SB-IO-II,
  
which will be entitled to distributions as set forth herein.
  
The rights of the Holder of the Class
     
SB
  
Certificates
  
to payments
  
from the Swap
  
Agreement
  
shall be outside and apart from its rights
  
under the
     
REMIC III Regular Interests SB-IO-I, SB-IO-II, SB-PO-I and
SB-PO-II.
(5)
  
REMIC
  
III
  
Regular
  
Interest
  
IO
  
will be
  
held
  
as an
  
asset
  
of the
  
Supplemental
  
Interest
  
Trust
  
Account
     
established
  
by the Trustee and will be treated for federal
  
income tax purposes as owned by the holder of the
     
Class SB Certificates.
(6)
  
For federal
  
income tax purposes,
  
REMIC III Regular
  
Interest IO will not have a Pass Through Rate,
  
but will
     
be entitled to 100% of the amounts distributed on REMIC II Regular
Interest LT-IO.
(7)
  
For federal
  
income tax
  
purposes,
  
REMIC III Regular
  
Interest IO will not have an
  
Uncertificated
  
Principal
     
Balance,
  
but will have a notional
  
amount
  
equal to the
  
Uncertificated
  
Notional
  
Amount of REMIC II Regular
     
Interest LT-IO.
 
         
In consideration of the mutual
  
agreements herein
  
contained,
  
the Depositor,
  
the Master Servicer and the
Trustee agree as follows:
 
                                                     
ARTICLE I
 
                                                    
DEFINITIONS
 
         
Section 1.01.
     
Definitions.
 
         
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context otherwise requires,
shall have the meanings specified in this Article.
 
         
Accrued
  
Certificate
  
Interest:
  
With
  
respect
  
to
  
each
  
Distribution
  
Date
  
and
  
each
  
Class of
  
Class A
Certificates,
  
an
  
amount
  
equal to the
  
interest
  
accrued
  
during
  
the
  
related
  
Interest
  
Accrual
  
Period
  
on the
Certificate
  
Principal Balance thereof
  
immediately
  
prior to such
  
Distribution
  
Date at the related
  
Pass-Through
Rate for that Distribution Date.
 
  
       
The amount of Accrued
  
Certificate
  
Interest on each Class of
  
Certificates shall be reduced by the amount
of Prepayment
  
Interest
  
Shortfalls on the related Mortgage Loans during the prior calendar
month to the extent not
covered by Compensating
  
Interest
  
pursuant to
  
Section 3.16,
  
and by Relief Act Shortfalls on the related Mortgage
Loans during the related Due Period.
  
The portion of any
  
Prepayment
  
Interest
  
Shortfalls or Relief Act Shortfalls
allocated to the Class A
  
Certificates
  
will be based upon the related
  
Senior
  
Percentage
  
of all such
  
reductions
with
  
respect
  
to the
  
related
  
Mortgage
  
Loans,
  
such
  
reductions
  
will be
  
allocated
  
among the
  
related
  
Class A
Certificates,
  
pro rata, on the basis of Accrued
  
Certificate
  
Interest
  
payable on such
  
Distribution
  
Date absent
such reductions.
 
         
Accrued
  
Certificate
  
Interest for any Distribution
  
Date shall further be reduced by the interest portion
of Realized Losses allocated to any Class of Certificates pursuant
to Section 4.05.
 
         
Accrued
  
Certificate
  
Interest
  
shall accrue on the basis of a 360-day year and the actual
  
number of days
in the related Interest Accrual Period.
 
         
With
  
respect
  
to each
  
Distribution
  
Date and the
  
Class SB
  
Certificates,
  
interest
  
accrued
  
during the
preceding
  
Interest
  
Accrual
  
Period at the related
  
Pass-Through
  
Rate on the
  
Uncertificated
  
Notional
  
Amount as
specified in the definition of Pass-Through
  
Rate,
  
immediately
  
prior to such
  
Distribution
  
Date,
  
reduced by any
interest
  
shortfalls with respect to the Mortgage Loans,
  
including
  
Prepayment
  
Interest
  
Shortfalls to the extent
not
  
covered
  
by
   
Compensating
   
Interest
   
pursuant
  
to
   
Section 3.16
   
or
  
by
  
Excess
  
Cash
  
Flow
  
pursuant
  
to
Section 4.02(c)(iv)
  
and (v). Accrued Certificate
  
Interest on the Class SB
  
Certificates shall accrue on the basis
of a 360-day year and the actual number of days in the related
Interest Accrual Period.
 
         
Adjusted
  
Available
   
Distribution
   
Amount:
   
With
  
respect
  
to
  
any
  
Distribution
  
Date,
  
the
  
Available
Distribution
  
Amount increased by the excess,
  
if any, of the Net Swap Payment owed to the Swap
  
Counterparty
  
over
the amount distributable on such Distribution Date in respect of
REMIC III Regular Interest IO.
 
    
     
Adjusted
  
Mortgage
  
Rate:
  
With respect to any Mortgage Loan and any date of
  
determination,
  
the Mortgage
Rate borne by the related Mortgage Note, less the rate at which the
related Subservicing Fee accrues.
 
         
Adjusted
  
Strip Rate:
  
With respect to any
  
Distribution
  
Date,
  
a per annum rate equal to the excess,
  
if
any, of the
  
Uncertificated
  
REMIC I Pass-Through
  
Rate for REMIC I Regular
  
Interest A-I over the weighted average
of (v) with respect to REMIC I Regular
  
Interests
  
ending with the
  
designation
  
“B,” the
  
weighted
  
average of the
Uncertificated
  
REMIC I
  
Pass-Through
  
Rates
  
for such
  
REMIC I
  
Regular
  
Interests,
  
weighted
  
on the basis of the
Uncertificated
  
Principal
  
Balance of such REMIC I Regular
  
Interests
  
for each such
  
Distribution
  
Date,
  
(w) with
respect to REMIC I Regular
  
Interest A-I, the
  
Uncertificated
  
REMIC I
  
Pass-Through
  
Rate for such REMIC I Regular
Interest,
  
(x) with respect to REMIC I Regular
  
Interest I, the
  
Uncertificated
  
REMIC I Pass Through Rate for such
REMIC I Regular
  
Interest,
  
(y) with
  
respect
  
to REMIC I Regular
  
Interest
  
II,
  
the
  
Uncertificated
  
REMIC I Pass
Through Rate for such REMIC I Regular
  
Interest,
  
and (z) with respect to REMIC I Regular Interests ending with the
designation “A,” for each
  
Distribution
  
Date listed below, the weighted average of the rates listed below
for each
such REMIC I Regular Interest listed below,
  
weighted on the basis of the Uncertificated
  
Principal Balance of each
such REMIC I Regular Interest for each such Distribution Date:
 
Distribution Date
     
REMIC I Regular Interest
                                   
Rate
        
1
          
I-1-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                          
          
Uncertificated REMIC I Pass-Through Rate
        
2
          
I-1-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
   
     
3
          
I-1-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
        
4
          
I-2-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A
                            
Uncertificated REMIC I Pass-Through Rate
        
5
         
 
I-3-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A and I-2-A
                  
Uncertificated REMIC I Pass-Through Rate
        
6
          
I-4-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-3-A
              
Uncertificated REMIC I Pass-Through Rate
        
7
          
I-5-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-4-A
              
Uncertificated REMIC I Pass-Through Rate
        
8
          
I-6-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                
    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-5-A
              
Uncertificated REMIC I Pass-Through Rate
        
9
          
I-7-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
         
                                           
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-6-A
              
Uncertificated REMIC I Pass-Through Rate
       
10
          
I-8-A through I-40-A
             
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-7-A
              
Uncertificated REMIC I Pass-Through Rate
       
11
          
I-9-A through I-40-A 
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-8-A
              
Uncertificated REMIC I Pass-Through Rate
 
      
12
          
I-10-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-9-A
              
Uncertificated REMIC I Pass-Through Rate
       
13
          
I-11-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                
   
I-1-A through I-10-A
             
Uncertificated REMIC I Pass-Through Rate
       
14
          
I-12-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-11-A
             
Uncertificated REMIC I Pass-Through Rate
       
15
          
I-13-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                               
                     
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-12-A
             
Uncertificated REMIC I Pass-Through Rate
       
16
          
I-14-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-13-A
             
Uncertificated REMIC I Pass-Through Rate
       
17
          
I-15-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-14-A
             
Uncertificated REMIC I Pass-Through Rate
       
18
          
I-16-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-15-A
             
Uncertificated REMIC I Pass-Through Rate
       
19
          
I-17-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-16-A
             
Uncertificated REMIC I Pass-Through Rate
       
20
          
I-18-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-17-A
             
Uncertificated REMIC I Pass-Through Rate
       
21
          
I-19-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-18-A
             
Uncertificated REMIC I Pass-Through Rate
       
22
          
I-20-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
              
                                      
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-19-A
             
Uncertificated REMIC I Pass-Through Rate
       
23
          
I-21-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-20-A
             
Uncertificated REMIC I Pass-Through Rate
       
24
          
I-22-A through I-40-A
     
       
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-21-A
             
Uncertificated REMIC I Pass-Through Rate
      
 
25
          
I-23-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-22-A
             
Uncertificated REMIC I Pass-Through Rate
       
26
          
I-24-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-23-A
             
Uncertificated REMIC I Pass-Through Rate
       
27
          
I-25-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-24-A
             
Uncertificated REMIC I Pass-Through Rate
       
28
          
I-26-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                    
                
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-25-A
             
Uncertificated REMIC I Pass-Through Rate
       
29
          
I-27-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-26-A
             
Uncertificated REMIC I Pass-Through Rate
       
30
          
I-28-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-27-A
             
Uncertificated REMIC I Pass-Through Rate
       
31
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
32
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
    
         
Uncertificated REMIC I Pass-Through Rate
       
33
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
    
               
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
34
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
35
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                   
                                 
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
36
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
37
          
I-29-A through I-40-A
          
  
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
38
  
        
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
39
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
40
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
41
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                         
           
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
42
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
  
                                                  
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
43
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
44
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
45
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-28-A
         
    
Uncertificated REMIC I Pass-Through Rate
       
46
          
I-29-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
         
          
I-1-A through I-28-A
             
Uncertificated REMIC I Pass-Through Rate
       
47
          
I-30-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-29-A
             
Uncertificated REMIC I Pass-Through Rate
       
48
          
I-31-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                        
                            
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-30-A
             
Uncertificated REMIC I Pass-Through Rate
       
49
          
I-32-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-31-A
             
Uncertificated REMIC I Pass-Through Rate
       
50
          
I-33-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-32-A
             
Uncertificated REMIC I Pass-Through Rate
       
51
       
   
I-34-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-33-A
             
Uncertificated REMIC I Pass-Through Rate
       
52
          
I-35-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-34-A
             
Uncertificated REMIC I Pass-Through Rate
       
53
          
I-36-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-35-A
             
Uncertificated REMIC I Pass-Through Rate
       
54
          
I-37-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                              
      
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-36-A
             
Uncertificated REMIC I Pass-Through Rate
       
55
          
I-38-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
       
                                             
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-37-A
             
Uncertificated REMIC I Pass-Through Rate
       
56
          
I-39-A through I-40-A
            
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-38-A
             
Uncertificated REMIC I Pass-Through Rate
       
57
          
I-40-A
             
              
2 multiplied by Swap LIBOR, subject to a maximum rate of
                                                    
Uncertificated REMIC I Pass-Through Rate
                   
I-1-A through I-39-A
             
Uncertificated REMIC I Pass-Through Rate
   
Thereafter
      
I-1-A through I-40-A
             
Uncertificated REMIC I Pass-Through Rate
 
         
Adjustment
  
Date: With respect to each
  
adjustable-rate
  
Mortgage Loan, each date set forth in the related
Mortgage Note on which an adjustment to the interest rate on such
Mortgage Loan becomes effective.
 
         
Advance:
  
With
  
respect to any
  
Mortgage
  
Loan,
  
any
  
advance
  
made by the Master
  
Servicer,
  
pursuant
  
to
Section 4.04.
 
         
Affected Party:
  
As defined in the Swap Agreement.
 
         
Affiliate:
  
With
  
respect to any Person,
  
any other
  
Person
  
controlling,
  
controlled
  
by or under
  
common
control
  
with such
  
first
  
Person.
  
For
  
purposes
  
of this
  
definition,
  
“control”
  
means
  
the power to direct
  
the
management
  
and
  
policies
  
of such
  
Person,
  
directly
  
or
  
indirectly,
  
whether
  
through
  
the
  
ownership
  
of voting
securities,
  
by contract or otherwise;
  
and the terms
  
“controlling” and “controlled” have
meanings
  
correlative to
the foregoing.
 
         
Agreement:
  
This Pooling and Servicing Agreement and all amendments hereof and
supplements hereto.
 
         
Amount Held for Future
  
Distribution:
  
With
  
respect to any
  
Distribution
  
Date,
  
the total of the amounts
held in the
  
Custodial
  
Account
  
at the
  
close of
  
business
  
on the
  
preceding
  
Determination
  
Date on
  
account
  
of
(i) Liquidation Proceeds, Subsequent Recoveries, Insurance
Proceeds, REO Proceeds, Principal Prepayments,
  
Mortgage
Loan purchases made pursuant to Section 2.02,
  
2.03, 2.04 or 4.07 and Mortgage Loan
  
substitutions made pursuant to
Section 2.03
  
or 2.04
  
received
  
or made in the
  
month of such
  
Distribution
  
Date
  
(other
  
than
  
such
  
Liquidation
Proceeds,
  
Subsequent Recoveries,
  
Insurance Proceeds, REO Proceeds and purchases of Mortgage Loans
that the Master
Servicer has deemed to have been
  
received in the
  
preceding
  
month in accordance
  
with
  
Section 3.07(b))
  
and (ii)
payments
  
which
  
represent
  
early
  
receipt of scheduled
  
payments of principal
  
and interest due on a date or dates
subsequent to the Due Date in the related Due Period.
 
         
Appraised
  
Value:
  
With respect to any Mortgaged
  
Property,
  
the lesser of (i) the appraised value of such
Mortgaged
  
Property based upon the appraisal made at the time of the
origination of the related
  
Mortgage Loan, and
(ii) the sales
  
price of the
  
Mortgaged
  
Property
  
at such time of
  
origination,
  
except in the case of a Mortgaged
Property
  
securing a refinanced or modified
  
Mortgage Loan as to which it is either the appraised
  
value based upon
the appraisal made at the time of
  
origination of the loan which was refinanced or modified or the
appraised
  
value
determined in an appraisal at the time of refinancing or
modification, as the case may be.
 
         
Assignment:
  
An
  
assignment of the Mortgage,
  
notice of transfer or equivalent
  
instrument,
  
in recordable
form,
  
sufficient under the laws of the jurisdiction
  
wherein the related Mortgaged
  
Property is located to reflect
of record the sale of the Mortgage
  
Loan to the Trustee for the benefit of
  
Certificateholders,
  
which
  
assignment,
notice
  
of
  
transfer
  
or
  
equivalent
  
instrument
  
may be in the form of one or more
  
blanket
  
assignments
  
covering
Mortgages
  
secured by Mortgaged
  
Properties
  
located in the same county,
  
if permitted by law and accompanied by an
Opinion of Counsel to that effect.
 
         
Assignment
  
Agreement:
  
The
  
Assignment
  
and
  
Assumption
  
Agreement,
   
dated
  
the
  
Closing
  
Date,
  
between
Residential
  
Funding and the
  
Depositor
  
relating to the transfer and
  
assignment of the Mortgage
  
Loans,
  
attached
hereto as Exhibit R.
 
         
Available
  
Distribution
  
Amount:
  
With respect to any Distribution Date, an amount equal to (a) the
sum of
(i) the amount
  
relating to the Mortgage
  
Loans on deposit in the Custodial
  
Account as of the close of business on
the immediately
  
preceding
  
Determination Date, including any Subsequent
  
Recoveries,
  
and amounts deposited in the
Custodial
  
Account in connection with the substitution of Qualified
  
Substitute
  
Mortgage Loans, (ii) the amount of
any Advance
  
made on the
  
immediately
  
preceding
  
Certificate
  
Account
  
Deposit
  
Date with
  
respect to the Mortgage
Loans,
  
(iii) any amount
  
deposited in the
  
Certificate
  
Account on the related
  
Certificate
  
Account
  
Deposit Date
pursuant to the second
  
paragraph of
  
Section 3.12(a)
  
in respect of the Mortgage
  
Loans,
  
(iv) any amount that the
Master Servicer is not permitted to withdraw from the Custodial
Account pursuant to
  
Section 3.16(e)
  
in respect of
the Mortgage
  
Loans,
  
(v) any amount
  
deposited in the
  
Certificate
  
Account
  
pursuant to
  
Section 4.07
  
or 9.01 in
respect of the
  
Mortgage
  
Loans and (vi)
  
amounts on
  
deposit in the
  
Certificate
  
Account in respect of an Insured
Payment pursuant to Section 4.11(b) in accordance with the
Certificate
  
Guaranty
  
Insurance Policy,
  
reduced by (b)
the sum as of the close of
  
business on the
  
immediately
  
preceding
  
Determination
  
Date of (w) the Amount Held for
Future
  
Distribution
  
with
  
respect to the
  
Mortgage
  
Loans,
  
(x) amounts
  
permitted
  
to be withdrawn by the Master
Servicer from the Custodial
  
Account in respect of the Mortgage Loans pursuant to clauses
(ii)-(x),
  
inclusive,
  
of
Section 3.10(a),
  
(y) any Net Swap
  
Payments
  
required
  
to be made to the Swap
  
Counterparty
  
and Swap
  
Termination
Payments not due to a Swap Counterparty
  
Trigger Event for such
  
Distribution Date and (z) the Certificate
  
Insurer
Premium payable.
 
         
Balloon
  
Loan:
  
Each of the Mortgage
  
Loans having an original
  
term to maturity
  
that is shorter than the
related amortization term.
 
         
Balloon
  
Payment:
  
With respect to any Balloon Loan,
  
the related
  
Monthly
  
Payment
  
payable on the stated
maturity date of such Balloon Loan.
 
         
Bankruptcy Code:
  
The Bankruptcy Code of 1978, as amended.
 
         
Basis Risk Shortfalls:
  
Group I Basis Risk Shortfalls or Group II Basis Risk Shortfalls, as
applicable.
 
         
Book-Entry Certificate:
  
Any Certificate registered in the name of the Depository or its
nominee.
 
         
Business
  
Day: Any day other than (i) a Saturday or a Sunday or (ii) a day on
which
  
banking
  
institutions
in the State of
  
California,
  
the
  
State of
  
Minnesota,
  
the State of Texas,
  
the State of New York or the State of
Illinois
  
(and such other
  
state or states in which the
  
Custodial
  
Account or the
  
Certificate
  
Account are at the
time located) are required or authorized by law or executive order
to be closed.
 
         
Calendar
  
Quarter:
  
A Calendar
  
Quarter shall
  
consist of one of the
  
following
  
time periods in any given
year:
  
January 1 through
  
March 31,
  
April 1 through
  
June 30, July 1 through
  
September
  
30, and October 1 through
December 31.
 
         
Capitalization
  
Reimbursement
  
Amount:
  
With respect to any
  
Distribution
  
Date, the amount of Advances or
Servicing
  
Advances
  
that were
  
added to the
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
during the prior
calendar
  
month and
  
reimbursed
  
to the
  
Master
  
Servicer
  
or
  
Subservicer
  
on or prior to such
  
Distribution
  
Date
pursuant to Section 3.10(a)(vii).
 
         
Cash
  
Liquidation:
  
With respect to any defaulted
  
Mortgage Loan other than a Mortgage Loan as to which an
REO
  
Acquisition
  
occurred,
  
a determination
  
by the Master
  
Servicer that it has received all Insurance
  
Proceeds,
Liquidation
  
Proceeds and other payments or cash recoveries which the Master
Servicer
  
reasonably and in good faith
expects to be finally recoverable with respect to such Mortgage
Loan.
 
         
Certificate:
  
Any Class A Certificate, Class SB Certificate or Class R
Certificate.
 
         
Certificate
  
Account:
  
The account or accounts
  
created and
  
maintained
  
pursuant to
  
Section 4.01,
  
which
shall be entitled “U.S. Bank National
  
Association,
  
as trustee, in trust for the registered holders of Residential
Asset Securities Corporation,
  
Home Equity Mortgage Asset-Backed
  
Pass-Through
  
Certificates,
  
Series 2007-EMX1 and
Financial
  
Guaranty
  
Insurance
  
Company” and which account shall be held for the benefit of
the
  
Certificateholders
and the
  
Certificate
  
Insurer
  
and which must be an Eligible
  
Account.
  
Any such
  
account or
  
accounts
  
created and
maintained
  
subsequent
  
to the Closing
  
Date shall be subject to the
  
approval of the
  
Certificate
  
Insurer,
  
which
approval shall not be unreasonably withheld.
 
         
Certificate Account Deposit Date:
  
With respect to any Distribution Date, the Business Day prior
thereto.
 
         
Certificate
  
Guaranty
  
Insurance Policy:
  
The Financial
  
Guaranty
  
Insurance Policy,
  
Policy No. 07030010,
issued by the
  
Certificate
  
Insurer in respect of the Class A
  
Certificates,
  
a copy of which is attached hereto as
Exhibit V.
 
         
Certificateholder
  
or Holder:
  
The Person in whose name a Certificate
  
is
  
registered
  
in the
  
Certificate
Register,
  
except that neither a Disqualified
  
Organization
  
nor a Non-United
  
States Person shall be a holder of a
Class R
  
Certificate
  
for any purpose
  
hereof.
  
Solely for the purpose of giving any consent or direction
  
pursuant
to this Agreement,
  
any
  
Certificate,
  
other than a Class R
  
Certificate,
  
registered in the name of the Depositor,
the Master
  
Servicer or any
  
Subservicer
  
or any Affiliate
  
thereof shall be deemed not to be
  
outstanding
  
and the
Percentage
  
Interest or Voting Rights evidenced thereby shall not be taken into
account in determining
  
whether the
requisite
  
amount of Percentage
  
Interests or Voting
  
Rights
  
necessary to effect any such consent or direction has
been
  
obtained.
  
All
  
references
  
herein
  
to
  
“Holders”
  
or
  
“Certificateholders”
   
shall
  
reflect
  
the
  
rights
  
of
Certificate
  
Owners as they may indirectly
  
exercise such rights through the Depository and
  
participating
  
members
thereof, except as otherwise specified herein;
  
provided,
  
however, that the Trustee shall be required to recognize
as a “Holder” or
  
“Certificateholder”
  
only the Person in whose name a Certificate is registered in the
Certificate
Register.
  
Unless
  
otherwise
  
indicated in this
  
Agreement,
  
the Custodial
  
Agreement or the Assignment
  
Agreement,
whenever
  
reference
  
is made to the
  
actions
  
taken
  
by the
  
Trustee
  
on
  
behalf
  
of the
  
Certificateholders,
  
such
reference
  
to
  
Certificateholders
  
shall
  
include
  
the
  
Certificate
  
Insurer
  
as long
  
as
  
there
  
is no
  
continuing
Certificate Insurer Default.
 
         
Certificate
  
Insurer:
   
Financial
  
Guaranty
  
Insurance
  
Company,
  
a
  
New
  
York-domiciled
  
stock
  
insurance
corporation or its successors in interest.
 
         
Certificate
  
Insurer
  
Account:
  
An account of the Certificate
  
Insurer
  
maintained at JP Morgan Chase Bank
(ABA No.
  
021000021),
  
Account No.
  
904951812,
  
Attention:
  
Policy No.
  
07030010,
  
or such other
  
account as may be
designated
  
by the
  
Certificate
  
Insurer to the
  
Trustee in writing not less than five
  
Business
  
Days prior to the
related Distribution Date.
 
         
Certificate
  
Insurer
  
Default:
  
The existence and
  
continuance of any of the
  
following:
  
(a) a failure by
the Certificate
  
Insurer to make a payment required under the Certificate
  
Guaranty
  
Insurance Policy in accordance
with its terms;
  
or (b)(i) the
  
Certificate
  
Insurer (A) files any
  
petition or
  
commences
  
any case or
  
proceeding
under any
  
provision
  
or chapter of the
  
Bankruptcy
  
Code or any other
  
similar
  
federal or state law
  
relating
  
to
insolvency,
  
bankruptcy,
  
rehabilitation,
  
liquidation or
  
reorganization,
  
(B) makes a general
  
assignment for the
benefit of its
  
creditors,
  
or (C) has an order for relief
  
entered
  
against
  
it under the
  
Bankruptcy
  
Code or any
other
  
similar
  
federal
  
or
  
state
  
law
  
relating
  
to
  
insolvency,
  
bankruptcy,
   
rehabilitation,
   
liquidation
  
or
reorganization
  
which
  
is
  
final
  
and
  
nonappealable;
  
or (ii) a court
  
of
  
competent
  
jurisdiction,
  
the New
  
York
insurance department or other competent
  
regulatory
  
authority enters a final and nonappealable order,
  
judgment or
decree (A)
  
appointing
  
a
  
custodian,
  
trustee,
  
agent or receiver
  
for the
  
Certificate
  
Insurer or for all or any
material
  
portion of its property or (B)
  
authorizing
  
the taking of possession by a custodian,
  
trustee,
  
agent or
receiver of the
  
Certificate
  
Insurer (or the taking of possession
  
of all or any material
  
portion of the property
of the Certificate Insurer).
 
         
Certificate
  
Insurer Premium:
  
The premium payable in accordance with the Certificate
  
Guaranty
  
Insurance
Policy,
  
which
  
shall
  
be
  
payable
  
in
  
accordance
  
with
  
Section
  
4.02
  
in an
  
amount
  
equal
  
to (i) on the
  
first
Distribution
  
Date, an amount
  
calculated by multiplying the Certificate
  
Insurer Premium Rate converted to a daily
rate by the aggregate
  
initial
  
Certificate
  
Principal
  
Balance of the Class A Certificates
  
for the number of days
from and
  
including
  
the
  
Closing
  
Date to but
  
excluding
  
the first
  
Distribution
  
Date,
  
and (ii) for
  
subsequent
Distribution
  
Dates,
  
one twelfth of the product of (A) the Certificate
  
Insurer Premium Rate and (B) the aggregate
Certificate
  
Principal
  
Balance of the Class A Certificates on the previous
  
Distribution Date (after giving effect
to any distributions of principal to be made on such previous
Distribution Date).
 
         
Certificate
  
Insurer
  
Premium
  
Modified
  
Rate:
  
With respect to any
  
Distribution
  
Date,
  
the
  
Certificate
Insurer
  
Premium
  
Rate
  
for the
  
Class A
  
Certificates
  
times a
  
fraction
  
equal to (x) the
  
aggregate
  
Certificate
Principal
  
Balance of the Class A Certificates as of such date over (y) the
aggregate Stated
  
Principal
  
Balance of
the Mortgage Loans as of such date.
 
         
Certificate Insurer Premium Rate:
  
Shall mean 0.22% per annum.
 
         
Certificate
  
Owner:
  
With respect to a Book-Entry
  
Certificate,
  
the Person who is the beneficial owner of
such
  
Certificate,
  
as reflected on the books of an indirect
  
participating
  
brokerage
  
firm for which a Depository
Participant
  
acts as agent, if any, and otherwise on the books of a Depository
  
Participant,
  
if any, and otherwise
on the books of the Depository.
 
         
Certificate
  
Principal
  
Balance:
  
With respect to any Class A
  
Certificate,
  
on any date of determination,
an amount
  
equal to (i) the Initial
  
Certificate
  
Principal
  
Balance of such
  
Certificate
  
as specified on the face
thereof,
  
minus (ii) the sum of (x) the
  
aggregate
  
of all
  
amounts
  
previously
  
distributed
  
with
  
respect to such
Certificate
  
(or any
  
predecessor
  
Certificate)
  
and applied to reduce the
  
Certificate
  
Principal
  
Balance thereof
(including such amounts paid pursuant to the Certificate
  
Guaranty
  
Insurance
  
Policy) pursuant to
  
Section 4.02(c)
and (y) the aggregate of all
  
reductions in
  
Certificate
  
Principal
  
Balance
  
deemed to have occurred in connection
with
  
Realized
  
Losses
  
which were
  
previously
  
allocated
  
to such
  
Certificate
  
(or any
  
predecessor
  
Certificate)
pursuant
  
to
  
Section 4.05
  
(other
  
than any
  
amounts
  
included
  
in an Insured
  
Payment
  
and paid
  
pursuant
  
to the
Certificate
  
Guaranty
  
Insurance
  
Policy);
  
provided,
  
that with respect to any Distribution
  
Date, the Certificate
Principal
  
Balances of: (i) the Class A-I
  
Certificates
  
will be
  
increased,
  
in each case to the extent to which a
Realized Loss was previously
  
allocated thereto and remaining
  
unreimbursed,
  
by the Subsequent Recovery Allocation
Amount
  
for Loan
  
Group I
  
to the
  
Class A-I
  
Certificates,
  
pro
  
rata,
  
based on the
  
amount
  
of
  
Realized
  
Losses
previously allocated thereto and remaining
  
unreimbursed,
  
and (ii) the Class A-II
  
Certificates will be increased,
in each case, to the extent of Realized Losses
  
previously
  
allocated
  
thereto and remaining
  
unreimbursed,
  
by the
Subsequent Recovery Allocation Amount for Loan Group II to the
Class A-II Certificates.
 
         
With
  
respect
  
to any
  
Class SB
  
Certificate,
  
on any
  
date
  
of
  
determination,
  
an
  
amount
  
equal
  
to the
Percentage
  
Interest
  
evidenced by such
  
Certificate,
  
multiplied by an amount equal to (i) the excess,
  
if any, of
(A) the then aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans over (B) the then
  
aggregate
  
Certificate
Principal
  
Balance of the Class A
  
Certificates
  
then
  
outstanding,
  
which
  
represents the sum of (i) the aggregate
initial
  
principal
  
balance of REMIC III
  
Regular
  
Interests
  
SB-PO-I and SB-PO-II,
  
as reduced by Realized 
 
Losses
allocated
  
thereto and payments
  
deemed made thereon,
  
and (ii) aggregate
  
accrued and unpaid interest on REMIC III
Regular
  
Interests
  
SB-IO-I
  
and
  
SB-IO-II,
   
as
  
reduced
  
by
  
Realized
  
Losses
  
allocated
  
thereto.
   
The
  
Class R
Certificates will not have a Certificate Principal Balance.
 
         
Certificate
  
Register and
  
Certificate
  
Registrar:
  
The register
  
maintained
  
and the registrar
  
appointed
pursuant to Section 5.02.
 
         
Class:
  
Collectively, all of the Certificates or uncertificated interests
bearing the same designation.
 
         
Class A Certificates:
  
Collectively, the Class A-I-1 Certificates,
  
Class A-I-2 Certificates,
  
Class A-I-3
Certificates, Class A-I-4 Certificates and Class A-II Certificates.
 
         
Class A
  
Interest
  
Distribution
  
Priority:
  
With
  
respect to each Class of
  
Class A
  
Certificates
  
and any
Distribution Date, the amount available for payment of Accrued
  
Certificate
  
Interest thereon for that Distribution
Date plus Accrued
  
Certificate
  
Interest thereon remaining unpaid from any prior
  
Distribution Date, in the amounts
and priority as follows:
 
         
(i)
      
first,
  
concurrently,
  
to the
  
Class A-I
  
Certificates,
  
pro rata,
  
from the
  
Class A-I
  
Interest
                  
Remittance Amount, and to the Class A-II
  
Certificates,
  
from the Class A-II
  
Interest Remittance
                  
Amount;
 
         
(ii)
     
second,
  
to the
  
Class A-I
  
Certificates,
  
pro
  
rata,
  
from
  
the
  
remaining
  
Class A-II
  
Interest
                  
Remittance
  
Amount,
  
or to the Class A-II
  
Certificates,
  
from the remaining
  
Class A-I
  
Interest
                  
Remittance
  
Amount,
  
as needed after taking into account any distributions in respect of
interest
                  
on the Class A Certificates made in first above;
 
         
(iii)
    
third,
  
concurrently,
  
to the Class A-I
  
Certificates,
  
pro rata,
  
from the Principal
  
Remittance
                  
Amount
  
related
  
to
  
Loan
  
Group I,
  
and to
  
the
  
Class A-II
  
Certificates,
  
from
  
the
  
Principal
                  
Remittance
   
Amount
  
related
  
to
  
Loan
  
Group II,
   
as
  
needed
  
after
  
taking
  
into
  
account
  
any
                  
distributions
  
in
  
respect
  
of
  
interest
  
on the
  
Class A
  
Certificates
  
made in first and second
                  
above; and
 
         
(iv)
     
fourth, to the Class A-I
  
Certificates,
  
pro rata, from the remaining Principal Remittance Amount
                  
related
  
to Loan
  
Group II,
  
or to the
  
Class A-II
  
Certificates,
  
from the
  
remaining
  
Principal
                  
Remittance
   
Amount
   
related
  
to
  
Loan
  
Group I,
   
as
  
needed
  
after
  
taking
  
into
  
account
  
any
                  
distributions
  
in respect of
  
interest
  
on the
  
Class A
  
Certificates
  
made in first,
  
second and
                  
third above.
 
         
Class A-I-1
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
A-I-1
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A, senior to the
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
Losses in respect of Group I Loans as set forth in Section 4.05,
  
and
  
evidencing
  
(i) an interest
  
designated as a
“regular interest” in REMIC III for purposes of the
REMIC Provisions,
  
(ii) the right to receive payments under the
Swap Agreement and the SB-A Swap Agreement and (iii) the obligation
to pay the Class IO Distribution Amount.
 
         
Class A-I-1 Margin:
  
0.1000% per annum.
 
         
Class A-I-2
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class 
 
A-I-2
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A, senior to the
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
Losses in respect of Group I Loans as set forth in Section 4.05,
  
and
  
evidencing
  
(i) an interest
  
designated as a
“regular interest” in REMIC III for purposes of the
REMIC Provisions,
  
(ii) the right to receive payments under the
Swap Agreement and the SB-A Swap Agreement and (iii) the obligation
to pay the Class IO Distribution Amount.
 
         
Class A-I-2 Margin:
  
0.1400% per annum.
 
         
Class A-I-3
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
A-I-3
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A, senior to the
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
Losses in respect of Group I Loans as set forth in Section 4.05,
  
and
  
evidencing
  
(i) an interest
  
designated as a
“regular interest” in REMIC III for purposes of the
REMIC Provisions,
  
(ii) the right to receive payments under the
Swap Agreement and the SB-A Swap Agreement and (iii) the obligation
to pay the Class IO Distribution Amount.
 
         
Class A-I-3
  
Margin:
  
Initially,
  
0.2000% per annum, and on any Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.4000% per annum.
 
         
Class A-I-4
  
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
A-I-4
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A, senior to the
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
Losses in respect of Group I Loans as set forth in Section 4.05,
  
and
  
evidencing
  
(i) an interest
  
designated as a
“regular interest” in REMIC III for purposes of the
REMIC Provisions,
  
(ii) the right to receive payments under the
Swap Agreement and the SB-A Swap Agreement and (iii) the obligation
to pay the Class IO Distribution Amount.
 
         
Class A-I-4
  
Margin:
  
Initially,
  
0.3000% per annum, and on any Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.6000% per annum.
 
         
Class A-I
   
Certificates:
   
Collectively,
   
the
  
Class A-I-1
   
Certificates,
   
Class A-I-2
   
Certificates,
Class A-I-3 Certificates and Class A-I-4 Certificates.
 
         
Class A-I
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion
  
of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group I Loans.
 
         
Class A-II
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class
  
A-II
  
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
authenticated
  
by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A, senior to the
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
  
allocation
  
of Realized
Losses in respect of Group II Loans as set forth in Section 4.05,
and
  
evidencing
  
(i) an interest
  
designated as a
“regular interest” in REMIC III for purposes of the
REMIC Provisions,
  
(ii) the right to receive payments under the
Swap Agreement and the SB-A Swap Agreement and (iii) the obligation
to pay the Class IO Distribution Amount.
 
         
Class A-II
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group II Loans.
 
         
Class A-II
  
Margin:
  
Initially,
  
0.2075% per annum, and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.4150% per annum.
 
         
Class R
  
Certificate: 
 
Any one of the Class R Certificates
  
executed by the Trustee and
  
authenticated
  
by
the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as Exhibit D and
  
evidencing
  
an
  
interest
designated as a “residual
  
interest” in the REMICs for purposes of the REMIC
  
Provisions.
  
Component I of the Class
R
  
Certificates
  
is
  
designated
  
as the sole class of “residual
  
interest” in REMIC I,
  
Component II of the Class R
Certificates
  
is designated as the sole class of “residual
  
interest” in REMIC II, and Component III of the Class R
Certificates is designated as the sole class of “residual
interest” in REMIC III.
 
         
Class SB
  
Certificate:
  
Any one of the Class SB
  
Certificates executed by the Trustee and authenticated by
the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit C,
  
subordinate
  
to the Class A
Certificates
  
with respect to
  
distributions
  
and the allocation of Realized
  
Losses as set forth in
  
Section 4.05,
and evidencing an interest
  
comprised of “regular
  
interests” in REMIC III together with certain rights to
payments
under the Swap Agreements for purposes of the REMIC Provisions.
 
         
Closing Date:
  
March 12, 2007.
 
         
Code:
  
The Internal Revenue Code of 1986.
 
         
Commission:
  
The Securities and Exchange Commission.
 
         
Compensating
  
Interest:
  
With respect to any Distribution
  
Date, any amount paid by the Master Servicer in
accordance with Section 3.16(f).
 
         
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of the
  
Trustee
  
at
  
which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of the
execution of this instrument is located at U.S. Bank National
  
Association,
  
EP-MN-WS3D,
  
60 Livingston Avenue, St.
Paul, Minnesota 55107, Attn: Structured Finance/RASC 2007-EMX1.
 
         
Credit Repository:
  
Equifax, Transunion and Experian, or their successors in interest.
 
         
Cumulative
  
Insurance
  
Payments:
  
As of any time of
  
determination,
  
the
  
aggregate
  
amount of all Insured
Payments previously paid by the Certificate
  
Insurer under the Certificate
  
Guaranty Insurance Policy minus (a) the
aggregate of all payments
  
previously made to the Certificate
  
Insurer pursuant to Sections
  
4.02(c)(iii) hereof as
reimbursement
  
for such Insured
  
Payments,
  
plus (b) interest
  
thereon from the date such amounts
  
became due until
paid in full, at a rate of interest equal to the rate set forth in
the Insurance Agreement.
 
         
Curtailment:
  
Any Principal Prepayment made by a Mortgagor which is not a
Principal Prepayment in Full.
 
         
Custodial
  
Account:
  
The custodial account or accounts created and maintained
  
pursuant to Section 3.07 in
the name of a
  
depository
  
institution,
  
as
  
custodian
  
for the
  
holders of the
  
Certificates,
  
for the
  
holders of
certain other
  
interests in mortgage
  
loans
  
serviced or sold by the Master
  
Servicer and for the Master
  
Servicer,
into which the amounts set forth in Section 3.07
  
shall be deposited
  
directly.
  
Any such account or accounts shall
be an Eligible Account.
 
         
Custodial
  
Agreement:
  
An agreement
  
that may be entered into among the
  
Depositor,
  
the Master
  
Servicer,
the Trustee and a Custodian in substantially the form of Exhibit E
hereto.
 
         
Custodial
  
File:
  
Any mortgage
  
loan document in the Mortgage File that is required to be delivered
to the
Trustee or the Custodian pursuant to Section 2.01(b) of this
Agreement.
 
         
Custodian:
  
Wells
  
Fargo
  
Bank,
  
N.A.,
  
or any
  
successor
  
custodian
  
appointed
  
pursuant
  
to a
  
Custodial
Agreement and reasonably acceptable to the Certificate Insurer.
 
         
Cut-off Date:
  
February 1, 2006.
 
         
Cut-off Date Balance:
  
$749,029,398.23.
 
         
Cut-off Date Principal
  
Balance:
  
With respect to any Mortgage Loan, the unpaid principal
  
balance thereof
at the Cut-off Date after giving
  
effect to all
  
installments
  
of principal
  
due on or prior thereto (or due in the
month of the Cut-off Date), whether or not received.
 
         
Debt Service
  
Reduction:
  
With respect to any Mortgage Loan, a reduction in the scheduled
  
Monthly Payment
for such Mortgage Loan by a court of competent
  
jurisdiction
  
in a proceeding
  
under the
  
Bankruptcy
  
Code,
  
except
such a reduction
  
constituting a Deficient
  
Valuation or any reduction
  
that results in a permanent
  
forgiveness of
principal.
 
         
Defaulting Party:
  
As defined in the Swap Agreement.
 
         
Deficiency Amount:
  
As defined in the Certificate Guaranty Insurance Policy.
 
         
Deficient
  
Valuation:
   
With
  
respect
  
to
  
any
  
Mortgage
  
Loan,
  
a
  
valuation
  
by
  
a
  
court
  
of
  
competent
jurisdiction
  
of the
  
Mortgaged
  
Property
  
in an
  
amount
  
less
  
than the then
  
outstanding
  
indebtedness
  
under the
Mortgage
  
Loan,
  
or any reduction in the amount of principal to be paid in
  
connection
  
with any scheduled
  
Monthly
Payment that
  
constitutes
  
a permanent
  
forgiveness
  
of
  
principal,
  
which
  
valuation
  
or reduction
  
results from a
proceeding under the Bankruptcy Code.
 
         
Definitive Certificate:
  
Any definitive, fully registered Certificate.
 
         
Deleted
  
Mortgage
  
Loan: A Mortgage Loan replaced or to be replaced with a Qualified
  
Substitute
  
Mortgage
Loan.
 
         
Delinquent:
  
As used herein,
  
a Mortgage
  
Loan is
  
considered
  
to be: “30 to 59 days” or “30 or more days”
delinquent
  
when a payment due on any
  
scheduled
  
due date
  
remains
  
unpaid as of the close of business on the next
following
  
monthly
  
scheduled due date; “60 to 89 days” or “60 or
more days”
  
delinquent
  
when a payment due on any
scheduled due date remains unpaid as of the close of business on
the second following
  
monthly
  
scheduled due date;
and so on. The
  
determination
  
as to whether a Mortgage
  
Loan falls into these
  
categories
  
is made as of the close
of business on the last
  
business
  
day of each month.
  
For
  
example,
  
a Mortgage
  
Loan with a payment due on July 1
that
  
remained
  
unpaid
  
as of the close of
  
business
  
on August
  
31 would
  
then be
  
considered
  
to be 30 to 59 days
delinquent.
  
Delinquency
  
information
  
as of the
  
Cut-off
  
Date is
  
determined
  
and
  
prepared
  
as of the
  
close
  
of
business on the last business day immediately prior to the Cut-off
Date.
 
         
Depositor:
  
As defined in the preamble hereto.
 
         
Depository:
  
The Depository
  
Trust Company,
  
or any successor
  
Depository
  
hereafter named. The nominee of
the initial
  
Depository for purposes of registering those
  
Certificates
  
that are to be Book-Entry
  
Certificates is
Cede & Co. The
  
Depository
  
shall at all times be a “clearing
  
corporation”
  
as defined in
  
Section 8-102(a)(5)
  
of
the
  
Uniform
  
Commercial
  
Code of the
  
State
  
of New
  
York
  
and a
  
“clearing
  
agency”
  
registered
  
pursuant
  
to the
provisions of Section 17A of the Exchange Act.
 
         
Depository
  
Participant:
  
A broker,
  
dealer, bank or other financial
  
institution or other Person for whom
from
  
time to time a
  
Depository
  
effects
  
book-entry
  
transfers
  
and
  
pledges
  
of
  
securities
  
deposited
  
with the
Depository.
 
         
Derivative
  
Contract:
  
Any ISDA Master
  
Agreement,
  
together with the related
  
Schedule and
  
Confirmation,
entered into by the Trustee and a Derivative Counterparty in
accordance with Section 4.09.
 
         
Derivative Counterparty:
  
Any counterparty to a Derivative Contract as provided in Section
4.09.
 
         
Destroyed
  
Mortgage
  
Note: A Mortgage
  
Note the original of which was
  
permanently
  
lost or destroyed
  
and
has not been replaced.
 
         
Determination
  
Date:
  
With respect to any
  
Distribution
  
Date,
  
the 20th day (or if such 20th day is not a
Business Day, the Business Day immediately following such 20th day)
of the month of the related Distribution Date.
         
Disqualified
   
Organization:
   
Any
   
organization
   
defined
  
as
  
a
   
“disqualified
   
organization”
   
under
Section 860E(e)(5)
  
of the Code,
  
including,
  
if not
  
otherwise
  
included,
  
any of the
  
following:
  
(i) the
  
United
States,
  
any State or
  
political
  
subdivision
  
thereof,
  
any
  
possession
  
of the
  
United
  
States,
  
or any agency or
instrumentality
  
of any of the
  
foregoing
  
(other
  
than an
  
instrumentality
  
which is a
  
corporation
  
if all of its
activities
  
are subject to tax and,
  
except for Freddie
  
Mac, a majority of its board of
  
directors is not selected
by
  
such
  
governmental
  
unit),
  
(ii) a
  
foreign
  
government,
  
any
  
international
  
organization,
  
or any
  
agency
  
or
instrumentality
  
of any of the
  
foregoing,
  
(iii)
  
any
  
organization
  
(other
  
than
  
certain
  
farmers’
  
cooperatives
described
  
in
  
Section 521
  
of the Code) which is exempt
  
from the tax imposed by Chapter 1 of the Code
  
(including
the tax imposed by
  
Section 511
  
of the Code on unrelated
  
business
  
taxable
  
income) and
  
(iv) rural
  
electric and
telephone cooperatives described in
  
Section 1381(a)(2)(C)
  
of the Code. A Disqualified
  
Organization also includes
any “electing large
  
partnership,” as defined in
  
Section 775(a)
  
of the Code and any other Person so designated by
the Trustee
  
based upon an Opinion of Counsel
  
that the holding of an Ownership
  
Interest in a Class R
  
Certificate
by such Person may cause any REMIC or any Person having an
Ownership Interest in any Class of
  
Certificates
  
(other
than such
  
Person) to incur a liability
  
for any federal tax
  
imposed
  
under the Code that would not
  
otherwise
  
be
imposed but for the Transfer of an Ownership
  
Interest in a Class R
  
Certificate to such Person.
  
The terms “United
States,”
  
“State” and
  
“international
  
organization”
  
shall have the meanings set forth in Section 7701 of the Code
or successor provisions.
 
         
Distribution
  
Date:
  
The 25th day of any
  
month
  
beginning
  
in March
  
2007 or,
  
if such
  
25th day is not a
Business Day, the Business Day immediately following such 25th day.
 
         
DTC Letter:
  
The Letter of
  
Representations,
  
dated
  
March 9, 2007,
  
among the
  
Trustee,
  
on behalf of the
Trust Fund, U.S. Bank National Association, in its individual
capacity as agent thereunder and the Depository.
 
         
Due Date:
  
With respect to any
  
Distribution
  
Date and any Mortgage
  
Loan,
  
the day during the related Due
Period on which the Monthly Payment is due.
 
         
Due Period:
  
With respect to any Distribution Date, the calendar month of such
Distribution Date.
 
         
Early Termination Date:
  
Shall have the meaning set forth in the Swap Agreement.
 
         
Eligible Account:
  
An account that is any of the following:
  
(i) maintained with a depository
  
institution
the debt
  
obligations
  
of which have been rated by each Rating Agency in its highest
rating
  
available,
  
or (ii) an
account
  
or
  
accounts
  
in a
  
depository
  
institution
  
in which
  
such
  
accounts
  
are
  
fully
  
insured
  
to the
  
limits
established by the FDIC,
  
provided that any deposits not so insured shall, to the extent
  
acceptable to each Rating
Agency,
  
as evidenced in writing,
  
be maintained such that (as evidenced by an Opinion of Counsel
  
delivered to the
Trustee and each Rating Agency) the registered
  
Holders of
  
Certificates
  
have a claim with respect to the funds in
such account or a perfected
  
first security
  
interest
  
against any collateral
  
(which shall be limited to Permitted
Investments)
  
securing
  
such
  
funds
  
that is
  
superior
  
to claims
  
of any
  
other
  
depositors
  
or
  
creditors
  
of the
depository
  
institution
  
with which such account is maintained,
  
or (iii) in the case of the Custodial
  
Account,
  
a
trust account or accounts maintained in the corporate trust
department of U.S. Bank National
  
Association,
  
or (iv)
in the case of the Certificate
  
Account,
  
a trust account or accounts
  
maintained in the corporate trust department
of U.S. Bank National
  
Association,
  
or (v) an account or accounts of a depository
  
institution
  
acceptable to each
Rating
  
Agency (as
  
evidenced
  
in writing
  
by each
  
Rating
  
Agency
  
that use of any such
  
account as the
  
Custodial
Account or the
  
Certificate
  
Account
  
will not reduce the rating
  
assigned
  
to any
  
Class of
  
Certificates
  
by such
Rating Agency below the
  
then-current
  
rating assigned to such
  
Certificates
  
by such Rating Agency,
  
in each case,
without regard to the Certificate Guaranty Insurance Policy).
 
         
Eligible Master Servicing
  
Compensation:
  
With respect to any
  
Distribution
  
Date and each Loan Group, the
lesser of
  
(a) one-twelfth
  
of 0.125% of the Stated
  
Principal
  
Balance of the related
  
Mortgage Loans
  
immediately
preceding
  
such
  
Distribution
  
Date and (b) the sum of the Servicing Fee and all income and gain
on amounts held in
the
  
Custodial
  
Account and the
  
Certificate
  
Account and payable to the
  
Certificateholders
  
with
  
respect to such
Distribution
  
Date,
  
in each case with
  
respect to the
  
related
  
Loan
  
Group;
  
provided
  
that for
  
purposes of this
definition
  
the
  
amount of the
  
Servicing
  
Fee will not be reduced
  
pursuant
  
to
  
Section 7.02(a)
  
except as may be
required pursuant to the last sentence of such Section.
 
         
ERISA:
  
The Employee Retirement Income Security Act of 1974, as amended.
 
         
Event of Default:
  
As defined in Section 7.01.
 
         
Excess Cash Flow:
  
With
  
respect to any
  
Distribution
  
Date,
  
an amount equal to the sum of (A) the excess
of (i) the
  
Available
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date
  
over
  
(ii)
  
the sum of (a) the
  
Interest
Distribution
  
Amount
  
for that
  
Distribution
  
Date and (b) the lesser of (1) the
  
aggregate
  
Certificate
  
Principal
Balance of Class A
  
Certificates
  
immediately
  
prior to such
  
Distribution
  
Date and (2) the
  
Principal
  
Remittance
Amount for that
  
Distribution
  
Date to the extent not applied to pay interest on the Class A
  
Certificates
  
on such
Distribution Date, (B) the
  
Overcollateralization
  
Reduction Amount, if any, for that Distribution Date and (C) any
Net
  
Swap
  
Payments
  
received
  
by the
  
Supplemental
  
Interest
  
Trust
  
Trustee
  
under
  
the Swap
  
Agreement
  
for that
Distribution Date and deposited in the Supplemental Interest Trust
Account pursuant to Section 4.10(c).
 
         
Excess
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess, if any, of (a)
the Overcollateralization
  
Amount on such Distribution Date over (b) the Required
  
Overcollateralization Amount for
such Distribution Date.
 
         
Exchange Act:
  
The Securities Exchange Act of 1934, as amended.
 
         
Expense
  
Fee Rate:
  
With
  
respect to any
  
Mortgage
  
Loan as of any date of
  
determination,
  
the sum of the
applicable Servicing Fee Rate and the per annum rate at which the
applicable Subservicing Fee accrues.
 
         
Fannie Mae:
  
Fannie Mae, a federally
  
chartered and
  
privately
  
owned
  
corporation
  
organized and existing
under the Federal National Mortgage Association Charter Act, or any
successor thereto.
 
         
FDIC:
  
Federal Deposit Insurance Corporation or any successor thereto.
 
         
Final
  
Distribution
  
Date:
  
The
  
Distribution
  
Date on which
  
the final
  
distribution
  
in
  
respect
  
of the
Certificates will be made pursuant to Section 9.01,
  
which Final
  
Distribution Date shall in no event be later than
the end of the 90-day liquidation period described in Section 9.02.
 
         
Final
  
Scheduled
  
Distribution
  
Date:
  
Solely for
  
purposes of the face of the
  
Certificates,
  
as follows:
with respect to the
  
Class A-I-1
  
Certificates,
  
the
  
Distribution
  
Date occurring in January 2033; with respect to
the Class A-I-2
  
Certificates,
  
the Distribution
  
Date occurring in September 2034; with respect to the Class A-I-3
Certificates,
  
the
  
Distribution
  
Date occurring in October 2036; and with respect to the Class A-I-4
  
Certificates
and
  
Class A-II
  
Certificates,
  
the
  
Distribution
  
Date
  
occurring in January
  
2037. No event of default under this
Agreement
  
will
  
arise or become
  
applicable
  
solely by reason of the
  
failure
  
to retire 
 
the
  
entire
  
Certificate
Principal Balance of any Class of Class A Certificates on or before
its Final Scheduled Distribution Date.
 
         
Fitch:
  
Fitch Ratings, or its successors in interest.
 
         
Fixed Swap Payment:
  
With respect to each
  
Distribution
  
Date commencing with the Distribution Date in May
2007 and ending with the
  
Distribution
  
Date in November
  
2011,
  
an amount equal to the product of (x) a fixed rate
equal to approximately
  
5.065% per annum, (y) the Swap Agreement
  
Notional Balance for that
  
Distribution
  
Date and
(z) a
  
fraction,
  
the
  
numerator
  
of which is 30, and the
  
denominator
  
of which is 360. As
  
described
  
in the Swap
Agreement, the fixed rate payer period end dates are not adjusted
in accordance with the business day convention.
 
         
Floating Swap Payment:
  
With respect to each
  
Distribution
  
Date commencing with the Distribution
  
Date in
May 2007 and ending
  
with the
  
distribution
  
date in
  
November
  
2011,
  
an amount
  
equal to the
  
product of (x) Swap
LIBOR, (y) the Swap Agreement
  
Notional
  
Balance for that
  
Distribution
  
Date and (z) a fraction,
  
the numerator of
which is equal to the number of days in the related
  
calculation
  
period as provided in the Swap
  
Agreement and the
denominator
  
of which is 360. As described
  
in the Swap
  
Agreement,
  
the
  
floating
  
rate payer period end dates are
adjusted in accordance with the business day convention.
 
         
Foreclosure
  
Profits:
  
With
  
respect
  
to any
  
Distribution
  
Date or
  
related
  
Determination
  
Date
  
and any
Mortgage
  
Loan,
  
the excess,
  
if any, of
  
Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and REO Proceeds
  
(net of all
amounts
  
reimbursable
  
therefrom pursuant to Section
  
3.10(a)(ii)) in respect of each Mortgage Loan or REO Property
for which a Cash
  
Liquidation
  
or REO
  
Disposition
  
occurred in the related
  
Prepayment
  
Period over the sum of the
unpaid principal balance of such Mortgage Loan or REO Property
(determined,
  
in the case of an REO Disposition,
  
in
accordance
  
with Section
  
3.14) plus
  
accrued and unpaid
  
interest at the
  
Mortgage
  
Rate on such unpaid
  
principal
balance
  
from the Due
  
Date to which
  
interest
  
was
  
last
  
paid by the
  
Mortgagor
  
to the
  
first
  
day of the
  
month
following the month in which such Cash Liquidation or REO
Disposition occurred.
 
         
Form 10-K Certification:
  
As defined in Section 4.03(f)(i).
 
         
Freddie Mac:
  
Freddie Mac, a corporate
  
instrumentality
  
of the United States
  
created and existing
  
under
Title III of the Emergency Home Finance Act of 1970, as amended, or
any successor thereto.
 
         
Group I Basis Risk Shortfall:
  
With respect to any Class of Class A-I
  
Certificates
  
and any
  
Distribution
Date, an amount equal to the excess of (x) Accrued
  
Certificate
  
Interest for that Class
  
calculated at a per annum
rate (which shall not exceed 14.000% per annum) equal to LIBOR plus
the related Margin for that
  
Distribution
  
Date
over
  
(y)Accrued
  
Certificate
  
Interest
  
for that
  
Class if the
  
Pass-Through
  
Rate for that
  
Distribution
  
Date is
calculated
  
using the Group I Net WAC Cap Rate for that
  
Distribution
  
Date;
  
plus any
  
unpaid
  
Group I Basis
  
Risk
Shortfall from prior
  
Distribution
  
Dates,
  
plus interest thereon to the extent
  
previously
  
unreimbursed by Excess
Cash Flow
  
calculated
  
at a per annum rate
  
(which
  
shall not
  
exceed
  
14.000%
  
per annum)
  
equal to LIBOR plus the
related Margin for that Distribution Date.
 
         
Group I Loans:
  
The Mortgage
  
Loans
  
designated on the Mortgage Loan Schedule
  
attached
  
hereto as Exhibit
F-1.
  
The Group I Loans relate to the Class A-I Certificates and Class SB
Certificates.
 
         
Group I Net WAC Cap Rate:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
a per annum
  
rate
  
equal to (i) the
product of (a) the
  
weighted
  
average of the Net
  
Mortgage
  
Rates (or, if
  
applicable,
  
the
  
Modified
  
Net Mortgage
Rates) on the Group I Loans using the Net Mortgage
  
Rates (or, if applicable,
  
the Modified Net Mortgage
  
Rates) in
effect for the Monthly
  
Payments due on such
  
Mortgage
  
Loans during the related Due Period,
  
weighted on the basis
of the respective
  
Stated
  
Principal
  
Balances
  
thereof for that
  
Distribution
  
Date and (b) a fraction equal to 30
divided by the actual
  
number of days in the
  
related
  
Interest
  
Accrual
  
Period,
  
minus (ii) the
  
product of (a) a
fraction 
 
expressed
  
as a
  
percentage
  
the
  
numerator
  
of which is the
  
amount
  
of any Net
  
Swap
  
Payments
  
or Swap
Termination
  
Payment
  
not due to a Swap
  
Counterparty
  
Trigger
  
Event
  
owed
  
to the
  
Swap
  
Counterparty
  
as of such
Distribution
  
Date and the denominator of which is the aggregate Stated Principal
  
Balance of the mortgage loans as
of such
  
Distribution
  
Date,
  
and (b) a fraction
  
expressed as a percentage,
  
the numerator of which is 360 and the
denominator of which is the actual number of days in the related
Interest
  
Accrual Period,
  
minus (iii) the product
of (a) the premium
  
rate for the
  
Certificate
  
Guaranty
  
Insurance
  
Policy due to the
  
Certificate
  
Insurer,
  
(b) a
fraction
  
expressed as a percentage the numerator of which is the aggregate
  
Certificate
  
Principal
  
Balance of the
Class
  
A-I
  
Certificates
  
as of such
  
Distribution
  
Date
  
and the
  
denominator
  
of which
  
is the
  
aggregate
  
Stated
Principal
  
Balance
  
of the Group I Loans as of such
  
distribution
  
date (in each
  
case
  
prior to
  
distributions
  
of
principal to be made for such
  
Distribution
  
Date) and (c) a fraction
  
expressed as a percentage,
  
the numerator of
which is 30 and the denominator of which is the actual number of
days in the related Interest Accrual Period.
 
         
Group I Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
product of (x) the
  
Principal
Distribution
  
Amount for that
  
Distribution
  
Date and (y) a fraction,
  
the numerator of which is the portion of the
Principal
  
Allocation
  
Amount related to Loan Group I for that
  
Distribution
  
Date and the
  
denominator of which is
the Principal Allocation Amount for all of the Mortgage Loans for
that Distribution Date.
 
         
Group I REMIC II Net WAC Rate:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
a per annum
  
rate equal to the
weighted average of the Net Mortgage Rates on the Group I Loans
reduced by the Adjusted Strip Rate.
 
         
Group
  
II
  
Basis
  
Risk
  
Shortfall:
  
With
  
respect
  
to
  
any
  
Class
  
of
  
Class
  
A-II
  
Certificates
  
and
  
any
Distribution Date, an amount equal to the excess of (x) Accrued
  
Certificate
  
Interest for that Class calculated at
a per annum
  
rate
  
(which
  
shall not exceed
  
14.000%
  
per annum)
  
equal to LIBOR plus the
  
related
  
Margin for that
Distribution
  
Date
  
over (y)
  
Accrued 
 
Certificate
  
Interest
  
for
  
that
  
Class
  
if the
  
Pass-Through
  
Rate for such
Distribution
  
Date is calculated
  
using the Group II Net WAC Cap Rate for that
  
Distribution
  
Date; plus any unpaid
Group II Basis Risk
  
Shortfall
  
from prior
  
Distribution
  
Dates,
  
plus
  
interest
  
thereon to the extent
  
previously
unreimbursed
  
by Excess Cash Flow
  
calculated at a per annum rate (which shall not exceed
  
14.000% per annum) equal
to LIBOR plus the related Margin for that Distribution Date.
 
         
Group II Loans:
  
The Mortgage Loans
  
designated on the Mortgage Loan Schedule
  
attached
  
hereto as Exhibit
F-2.
  
The Group II Loans relate to the Class A-II Certificates and Class
SB Certificates.
 
         
Group II Net WAC Cap Rate:
  
With
  
respect
  
to any
  
Distribution 
 
Date,
  
a per annum
  
rate equal to (i) the
product of (a) the
  
weighted
  
average of the Net
  
Mortgage
  
Rates (or, if
  
applicable,
  
the
  
Modified
  
Net Mortgage
Rates) on the Group II Loans using the Net Mortgage Rates (or, if
applicable,
  
the Modified Net Mortgage
  
Rates) in
effect for the Monthly
  
Payments due on such
  
Mortgage
  
Loans during the related Due Period,
  
weighted on the basis
of the respective
  
Stated
  
Principal
  
Balances
  
thereof for that
  
Distribution
  
Date and (b) a fraction equal to 30
divided by the actual
  
number of days in the
  
related
  
Interest
  
Accrual
  
Period,
  
minus (ii) the
  
product of (a) a
fraction
  
expressed
  
as a
  
percentage
  
the
  
numerator
  
of which is the
  
amount
  
of any Net
  
Swap
  
Payments
  
or Swap
Termination
  
Payment
  
not due to a Swap
  
Counterparty
  
Trigger
  
Event
  
owed
  
to the
  
Swap
  
Counterparty
  
as of such
Distribution
  
Date and the denominator of which is the aggregate Stated Principal
  
Balance of the mortgage loans as
of such
  
Distribution
  
Date,
  
and (b) a fraction
  
expressed as a percentage,
  
the numerator of which is 360 and the
denominator of which is the actual number of days in the related
Interest
  
Accrual Period,
  
minus (iii) the product
of (a) the premium
  
rate for the
  
Certificate
  
Guaranty
  
Insurance
  
Policy due to the
  
Certificate
  
Insurer,
  
(b) a
fraction
  
expressed as a percentage
  
the numerator of which is the amount of Certificate
  
Principal
  
Balance of the
Class
  
A-II
  
Certificates
  
as of such
  
Distribution
  
Date and the
  
denominator
  
of which
  
is the
  
aggregate
  
Stated
Principal
  
Balance
  
of the Group II Loans as of such
  
Distribution
  
Date (in each case
  
prior to
  
distributions
  
of
principal to be made for such
  
Distribution
  
Date) and (c) a fraction
  
expressed as a percentage,
  
the numerator of
which is 30 and the denominator of which is the actual number of
days in the related Interest Accrual Period.
 
         
Group II Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the product of (x) the
  
Principal
Distribution
  
Amount for that
  
Distribution
  
Date and (y) a fraction,
  
the numerator of which is the portion of the
Principal
  
Allocation
  
Amount related to Loan Group II for that
  
Distribution
  
Date and the denominator of which is
the Principal Allocation Amount for all of the Mortgage Loans for
that Distribution Date.
 
         
Group II REMIC II Net WAC Rate:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
a per annum rate equal to the
weighted average of the Net Mortgage Rates on the Group II Loans
reduced by the Adjusted Strip Rate.
 
         
HUD:
  
The United States Department of Housing and Urban Development.
 
         
Independent:
  
When used with
  
respect
  
to any
  
specified
  
Person,
  
means
  
such a Person who (i) is in fact
independent of the Depositor,
  
the Master Servicer and the Trustee,
  
or any Affiliate
  
thereof,
  
(ii) does not have
any direct financial
  
interest or any material indirect
  
financial
  
interest in the Depositor,
  
the Master Servicer
or the Trustee or in an Affiliate
  
thereof,
  
and (iii) is not connected with the Depositor,
  
the Master Servicer or
the Trustee as an
  
officer,
  
employee,
  
promoter,
  
underwriter,
  
trustee,
  
partner,
  
director or person
  
performing
similar functions.
 
         
Index:
  
With respect to any
  
adjustable-rate
  
Mortgage Loan and as to any Adjustment
  
Date
  
therefor,
  
the
related index as stated in the related Mortgage Note.
 
         
Initial
  
Certificate
  
Principal Balance:
  
With respect to each Class of Certificates (other than the Class
R
  
Certificates),
  
the
  
Certificate
  
Principal
  
Balance of such Class of Certificates as of the Closing Date as set
forth in the Preliminary Statement hereto.
 
         
Insurance
  
Account:
  
The account or accounts created and maintained
  
pursuant to Section 4.11, which shall
be entitled “U.S. Bank National
  
Association,
  
as trustee, in trust for the registered holders of Residential
Asset
Securities Corporation,
  
Home Equity Mortgage Asset-Backed Pass-Through Certificates,
  
Series 2007-EMX1,” and which
must be an Eligible Account.
 
         
Insurance
  
Agreement:
  
The
  
Insurance
  
and
  
Indemnity
  
Agreement,
  
dated as of March 12,
  
2007,
  
among the
Certificate Insurer, the Trustee, the Sponsor and Master Servicer
and the Depositor.
 
         
Insurance
  
Proceeds:
  
Proceeds
  
paid in respect of the Mortgage
  
Loans
  
pursuant to any Primary
  
Insurance
Policy or any other related
  
insurance
  
policy covering a Mortgage Loan, to the extent such proceeds are
payable to
the mortgagee under the Mortgage,
  
any
  
Subservicer,
  
the Master Servicer or the Trustee and are not applied to the
restoration of the related
  
Mortgaged
  
Property or released to the Mortgagor in accordance with the
procedures that
the Master Servicer would follow in servicing mortgage loans held
for its own account.
 
         
Insured Payment:
  
As defined in the Certificate Guaranty Insurance Policy.
 
         
Interest Accrual Period:
  
With respect to the Distribution
  
Date in March 2007, the period
  
commencing the
Closing
  
Date and
  
ending on the day
  
preceding
  
the
  
Distribution
  
Date in March
  
2007,
  
and with
  
respect
  
to any
Distribution
  
Date after the Distribution
  
Date in March 2007, the period
  
commencing on the
  
Distribution
  
Date in
the month
  
immediately
  
preceding the month in which such
  
Distribution Date occurs and ending on the day preceding
such Distribution Date.
 
         
Interest
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
amounts
  
payable
  
pursuant
  
to Section
4.02(c)(i).
 
         
Interim Certification:
  
As defined in Section 2.02.
 
         
Late
  
Collections:
  
With
  
respect to any
  
Mortgage
  
Loan,
  
all
  
amounts
  
received
  
during any Due
  
Period,
whether as late payments of Monthly Payments or as Insurance
  
Proceeds,
  
Liquidation
  
Proceeds or otherwise,
  
which
represent
  
late payments or
  
collections
  
of Monthly
  
Payments due but delinquent for a previous Due Period and not
previously recovered.
 
         
LIBOR:
  
With respect to any Distribution
  
Date, the arithmetic mean of the London
  
interbank
  
offered rate
quotations
  
for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per annum basis,
  
determined in accordance
  
with
Section1.02.
 
         
LIBOR
  
Business
  
Day:
  
Any day
  
other
  
than
  
(i) a
  
Saturday
  
or
  
Sunday
  
or (ii) a day on
  
which
  
banking
institutions in London, England are required or authorized by law
to be closed.
 
         
LIBOR Certificates:
  
The Class A Certificates.
 
         
LIBOR Rate
  
Adjustment
  
Date:
  
With
  
respect to each
  
Distribution
  
Date,
  
the second
  
LIBOR
  
Business Day
immediately preceding the commencement of the related Interest
Accrual Period.
 
         
Liquidation
  
Proceeds:
  
Amounts
  
(other
  
than
  
Insurance
  
Proceeds)
  
received
  
by the Master
  
Servicer
  
in
connection
  
with the
  
taking of an
  
entire
  
Mortgaged
  
Property
  
by
  
exercise
  
of the
  
power of
  
eminent
  
domain or
condemnation
  
or in
  
connection
  
with
  
the
  
liquidation
  
of a
  
defaulted
  
Mortgage
  
Loan
  
through
  
trustee’s
  
sale,
foreclosure sale or otherwise, other than REO Proceeds and
Subsequent Recoveries.
 
         
Loan Group:
  
Loan Group I or Loan Group II, as applicable.
 
         
Loan Group I: The Mortgage
  
Loans
  
designated
  
on the Mortgage Loan
  
Schedule
  
attached
  
hereto as Exhibit
F-1.
 
         
Loan Group II: The Mortgage
  
Loans
  
designated on the Mortgage Loan
  
Schedule
  
attached
  
hereto as Exhibit
F-2.
 
         
Loan-to-Value
  
Ratio: As of any date, the fraction,
  
expressed as a percentage,
  
the numerator of which is
the current
  
principal
  
balance of the related
  
Mortgage Loan at the date of
  
determination
  
and the denominator of
which is the Appraised Value of the related Mortgaged Property.
 
         
Margin:
  
The Class A-I-1
  
Margin,
  
Class A-I-2
  
Margin,
  
Class A-I-3
  
Margin,
  
Class A-I-4 Margin or Class
A-II Margin, as applicable.
 
         
Marker
  
Rate:
  
With respect to the Class SB
  
Certificates
  
or REMIC III Regular
  
Interest
  
SB-IO-I and any
Distribution
  
Date, in relation to REMIC II Regular
  
Interests LT1, LT2, LT3 and LT4, a per annum rate equal to two
(2) times the weighted
  
average of the
  
Uncertificated
  
REMIC II Pass-Through
  
Rates for REMIC II Regular
  
Interest
LT2 and REMIC II Regular
  
Interest LT3.
  
With respect to the Class SB
  
Certificates
  
or REMIC III Regular
  
Interest
SB-IO-II and any
  
Distribution
  
Date, in relation to REMIC II Regular
  
Interests LT5, LT6, LT7 and LT8, a per annum
rate equal to two (2) times the weighted 
 
average of the
  
Uncertificated
  
REMIC II Pass-Through
  
Rates for REMIC II
Regular Interest LT6 and REMIC II Regular Interest LT7.
 
         
Master Servicer:
  
As defined in the preamble hereto.
 
         
Maturity Date:
  
With respect to each Class of
  
Certificates
  
representing
  
ownership of Regular
  
Interests
or
  
Uncertificated
  
Regular Interest issued by each of REMIC I, REMIC II and REMIC III
the latest possible maturity
date,
  
solely for purposes of Section
  
1.860G-1(a)(4)(iii)
  
of the Treasury
  
Regulations,
  
by which the Certificate
Principal
  
Balance of each such Class of
  
Certificates
  
representing a regular
  
interest in the Trust Fund would be
reduced to zero,
  
which is, for each such
  
regular
  
interest,
  
January 25,
  
2037,
  
which is the
  
Distribution
  
Date
occurring in the month following the last scheduled monthly payment
of the Mortgage Loans.
 
         
Maximum
  
Mortgage Rate:
  
With respect to any
  
adjustable-rate
  
Mortgage Loan, the per annum rate indicated
on the
  
Mortgage
  
Loan
  
Schedule
  
as the 
 
“NOTE
  
CEILING,”
  
which
  
rate is the
  
maximum
  
interest
  
rate that may be
applicable to such Mortgage Loan at any time during the life of
such Mortgage Loan.
 
         
MERS:
  
Mortgage
  
Electronic
  
Registration
  
Systems,
  
Inc., a corporation
  
organized and existing under the
laws of the State of Delaware, or any successor thereto.
 
         
MERS® System:
  
The system of recording transfers of Mortgages electronically
maintained by MERS.
 
         
MIN:
  
The Mortgage Identification Number for Mortgage Loans registered
with MERS on the MERS® System.
 
         
Minimum
  
Mortgage Rate: With respect to any
  
adjustable-rate
  
Mortgage Loan, a per annum rate equal to the
greater of (i) the Note Margin and (ii) the rate
  
indicated
  
on the
  
Mortgage
  
Loan
  
Schedule as the “NOTE
  
FLOOR,”
which rate may be applicable to such Mortgage Loan at any time
during the life of such Mortgage Loan.
 
         
Modified Mortgage Loan:
  
Any Mortgage Loan that has been the subject of a Servicing
Modification.
 
         
Modified
  
Net
  
Mortgage
  
Rate:
  
With
  
respect to any
  
Mortgage
  
Loan that is the
  
subject
  
of a
  
Servicing
Modification,
  
the Net Mortgage
  
Rate minus the rate per annum by which the Mortgage Rate on such
Mortgage Loan was
reduced.
 
         
MOM Loan:
  
With respect to any Mortgage Loan,
  
MERS acting as the mortgagee of such Mortgage Loan,
  
solely
as nominee for the originator of such Mortgage Loan and its
successors and assigns, at the origination thereof.
 
         
Monthly
  
Payment:
  
With respect to any Mortgage Loan
  
(including any REO Property) and the Due Date in any
Due Period,
  
the payment of principal and interest due thereon in accordance
with the amortization
  
schedule at the
time applicable thereto (after adjustment,
  
if any, for Curtailments and for Deficient
  
Valuations
  
occurring prior
to such Due Date but before any adjustment to such
  
amortization
  
schedule by reason of any bankruptcy,
  
other than
a Deficient
  
Valuation,
  
or similar
  
proceeding or any
  
moratorium or similar waiver or grace period and before any
Servicing Modification that constitutes a reduction of the interest
rate on such Mortgage Loan).
 
         
Moody’s:
  
Moody’s Investors Service, Inc., or its successors in
interest.
 
         
Mortgage:
  
With
  
respect
  
to
  
each
  
Mortgage
  
Note,
  
the
  
mortgage,
  
deed of
  
trust
  
or
  
other
  
comparable
instrument
  
creating
  
a first or junior
  
lien on an estate in fee simple or
  
leasehold
  
interest
  
in real
  
property
securing a Mortgage Note.
 
         
Mortgage
  
File: The mortgage
  
documents
  
listed in Section 2.01
  
pertaining to a particular
  
Mortgage Loan
and any additional documents required to be added to the Mortgage
File pursuant to this Agreement.
 
         
Mortgage Loans:
  
Such of the mortgage loans
  
transferred
  
and assigned to the Trustee
  
pursuant to Section
2.01 as from
  
time to time
  
are
  
held or
  
deemed
  
to be
  
held
  
as a part of the
  
Trust
  
Fund,
  
the
  
Mortgage
  
Loans
originally
  
so held being
  
identified in the initial
  
Mortgage Loan
  
Schedule,
  
and Qualified
  
Substitute
  
Mortgage
Loans held or deemed held as part of the Trust Fund
  
including,
  
without
  
limitation,
  
each related
  
Mortgage Note,
Mortgage and Mortgage File and all rights appertaining thereto.
 
         
Mortgage Loan Schedule:
  
The lists of the Mortgage
  
Loans
  
attached
  
hereto as Exhibit F-1 and Exhibit F-2
(as amended from time to time to reflect the addition of Qualified
  
Substitute
  
Mortgage Loans),
  
which lists shall
set forth at a minimum the following information as to each
Mortgage Loan:
 
         
(i)
   
the Mortgage Loan identifying number (“RFC LOAN #”);
 
         
(ii)
  
[reserved];
 
         
(iii) the maturity of the Mortgage Note (“MATURITY
  
DATE,” or “MATURITY DT”);
 
         
(iv)
  
for the adjustable-rate Mortgage Loans, the Mortgage Rate as of
origination (“ORIG RATE”);
 
       
  
(v)
   
the Mortgage Rate as of the Cut-off Date (“CURR RATE”);
 
         
(vi)
  
the Net Mortgage Rate as of the Cut-off Date (“CURR
NET”);
 
         
(vii) the scheduled
  
monthly payment of principal,
  
if any, and interest as of the Cut-off Date (“ORIGINAL
               
P & I” or “CURRENT P & I”);
 
         
(viii)the Cut-off Date Principal Balance (“PRINCIPAL
BAL”);
 
         
(ix)
  
the Loan-to-Value Ratio at origination (“LTV”);
 
         
(x)
   
a code “T,” “BT” or “CT”
  
under the
  
column
  
“LN
  
FEATURE,”
  
indicating
  
that the
  
Mortgage
  
Loan is
               
secured by a second or vacation
  
residence
  
(the absence of any such code means the Mortgage Loan is
               
secured by a primary residence);
 
         
(xi)
  
a code “N” under
  
the
  
column
  
“OCCP
  
CODE,”
  
indicating
  
that the
  
Mortgage
  
Loan is
  
secured
  
by a
               
non-owner
  
occupied residence (the absence of any such code means the Mortgage
Loan is secured by an
               
owner occupied residence);
 
         
(xii) for the adjustable-rate Mortgage Loans, the Maximum Mortgage
Rate (“NOTE CEILING”);
 
         
(xiii)for the adjustable-rate Mortgage Loans, the maximum Net
Mortgage Rate (“NET CEILING”);
 
         
(xiv) for the adjustable-rate Mortgage Loans, the Note Margin
(“NOTE MARGIN”);
 
         
(xv)
  
for the
  
adjustable-rate
  
Mortgage Loans, the first Adjustment Date after the Cut-off Date
(“NXT INT
               
CHG DT”);
 
         
(xvi) for the adjustable-rate Mortgage Loans, the Periodic Cap
(“PERIODIC DECR” or “PERIODIC INCR”);
 
 
        
(xvii)[reserved]; and
 
         
(xviii)
  
for the
  
adjustable-rate
  
Mortgage Loans, the rounding of the semi-annual or annual
adjustment to
               
the Mortgage Rate (“NOTE METHOD”).
 
         
Such
  
schedules
  
may
  
consist of
  
multiple
  
reports
  
that
  
collectively
  
set forth all of the
  
information
required.
 
         
Mortgage
  
Note:
  
The
  
originally
   
executed
  
note
  
or
  
other
  
evidence
  
of
  
indebtedness
   
evidencing
  
the
indebtedness of a Mortgagor under a Mortgage Loan, together with
any modification thereto.
 
         
Mortgage Rate:
  
With respect to any Mortgage
  
Loan, the interest rate borne by the related
  
Mortgage Note,
or any
  
modification
  
thereto
  
other
  
than a
  
Servicing
  
Modification.
  
The
  
Mortgage
  
Rate on the
  
adjustable-rate
Mortgage
  
Loans
  
will
  
adjust
  
on each
  
Adjustment
  
Date to equal
  
the sum
  
(rounded
  
to the
  
nearest
  
multiple
  
of
one-eighth of one percent (0.125%) or up to the nearest one-eighth
of one percent,
  
which are indicated by a “U” on
the Mortgage Loan Schedule,
  
except in the case of the
  
adjustable-rate
  
Mortgage Loans
  
indicated by an “X” on the
Mortgage Loan Schedule under the heading “NOTE
  
METHOD”),
  
of the related Index plus the Note Margin,
  
in each case
subject to the applicable Periodic Cap, Maximum Mortgage Rate and
Minimum Mortgage Rate.
 
         
Mortgaged Property:
  
The underlying real property securing a Mortgage Loan.
 
         
Mortgagor:
  
The obligor on a Mortgage Note.
 
         
Net Mortgage
  
Rate:
  
With respect to any Mortgage Loan as of any date of
  
determination,
  
a per annum rate
equal to the Mortgage Rate for such Mortgage Loan as of such date
minus the related Expense Fee Rate.
 
         
Net Swap Payment:
  
With respect to each
  
Distribution
  
Date, the net payment
  
required to be made pursuant
to the terms of the Swap Agreement by either the Swap Counterparty
or the Supplemental
  
Interest Trust Trustee,
  
on
behalf of the
  
Supplemental
  
Interest
  
Trust,
  
which net payment
  
shall not take into account any Swap
  
Termination
Payment.
 
         
Net WAC Cap Rate:
  
The Group I Net WAC Cap Rate or Group II Net WAC Cap Rate, as
applicable.
 
         
Non-United States Person:
  
Any Person other than a United States Person.
 
         
Nonrecoverable
  
Advance:
  
Any Advance
  
previously
  
made or
  
proposed to be made by the Master
  
Servicer or
Subservicer in respect of a Mortgage Loan (other than a Deleted
  
Mortgage
  
Loan) which,
  
in the good faith judgment
of the Master Servicer,
  
will not, or, in the case of a proposed Advance,
  
would not, be ultimately
  
recoverable by
the Master Servicer from related Late Collections,
  
Insurance Proceeds,
  
Liquidation
  
Proceeds or REO Proceeds.
  
To
the extent that any
  
Mortgagor is not
  
obligated
  
under the related
  
Mortgage
  
documents
  
to pay or
  
reimburse
  
any
portion of any Servicing
  
Advances that are outstanding
  
with respect to the related Mortgage Loan as a result of a
modification
  
of such Mortgage Loan by the Master
  
Servicer,
  
which forgives
  
amounts which the Master
  
Servicer or
Subservicer
  
had
  
previously
  
advanced,
  
and the
  
Master
  
Servicer
  
determines
  
that no other
  
source of payment or
reimbursement
  
for such advances is available to it, such Servicing
  
Advances shall be deemed to be
  
Nonrecoverable
Advances.
  
The
  
determination by the Master Servicer that it has made a
  
Nonrecoverable
  
Advance shall be evidenced
by a
  
certificate
  
of a Servicing
  
Officer,
  
Responsible
  
Officer or Vice
  
President
  
or its
  
equivalent
  
or senior
officer of the Master Servicer,
  
delivered to the Depositor,
  
the Trustee,
  
the Certificate
  
Insurer and the Master
Servicer
  
setting forth such
  
determination,
  
which shall include any other
  
information or reports obtained by the
Master Servicer such as property
  
operating
  
statements,
  
rent rolls,
  
property
  
inspection reports and engineering
reports,
  
which may support such
  
determinations.
  
Notwithstanding the above, the Trustee shall be entitled to rely
upon any
  
determination
  
by the Master
  
Servicer that any Advance
  
previously made is a
  
Nonrecoverable
  
Advance or
that any proposed Advance, if made, would constitute a
Nonrecoverable Advance.
 
         
Nonsubserviced
  
Mortgage
  
Loan: Any Mortgage Loan that, at the time of reference
  
thereto,
  
is not subject
to a Subservicing Agreement.
 
         
Note Margin:
  
With respect to each
  
adjustable-rate
  
Mortgage Loan, the fixed
  
percentage set forth in the
related
  
Mortgage Note and indicated on the Mortgage Loan Schedule as the
“NOTE MARGIN,” which
  
percentage is added
to the Index on each
  
Adjustment
  
Date to determine
  
(subject to rounding in accordance
  
with the related
  
Mortgage
Note, the Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage Rate) the interest rate to be borne by
such adjustable-rate Mortgage Loan until the next Adjustment Date.
 
         
Notice:
  
A Notice of Nonpayment and Demand for Insured
  
Payment,
  
a form of which is attached as Exhibit A
to the Certificate Guaranty Insurance Policy.
 
         
Notional Amount:
  
With respect to the Class SB Certificates,
  
immediately prior to any Distribution
  
Date,
the aggregate of the Uncertificated
  
Principal
  
Balances of the REMIC II Regular
  
Interests.
  
With respect to REMIC
III Regular
  
Interest
  
SB-IO-I,
  
immediately
  
prior to any Distribution
  
Date, the aggregate of the
  
Uncertificated
Principal
  
Balances
  
of REMIC II Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4.
  
With
  
respect
  
to REMIC III
  
Regular
Interest
  
SB-IO-II,
  
immediately
  
prior to any
  
Distribution
  
Date, the aggregate of the
  
Uncertificated
  
Principal
Balances of REMIC II Regular Interests LT5, LT6, LT7 and LT8.
 
         
Officers’
  
Certificate:
  
A
  
certificate
  
signed
  
by the
  
Chairman
  
of the
  
Board,
  
the
  
President,
  
a Vice
President,
  
Assistant Vice President,
  
Director,
  
Managing
  
Director,
  
the Treasurer,
  
the Secretary,
  
an Assistant
Treasurer or an Assistant
  
Secretary of the Depositor or the Master Servicer,
  
as the case may be, and delivered to
the Trustee, as required by this Agreement.
 
         
Opinion of Counsel:
  
A written
  
opinion of counsel
  
acceptable to the Trustee and the Master
  
Servicer and
which
  
counsel may be counsel for the
  
Depositor or the Master
  
Servicer,
  
provided that any Opinion of Counsel (i)
referred to in the definition of
  
“Disqualified
  
Organization”
  
or (ii) relating to the
  
qualification of any REMIC
hereunder as a REMIC or compliance with the REMIC Provisions must,
  
unless
  
otherwise
  
specified,
  
be an opinion of
Independent counsel.
 
         
Optional
  
Termination
  
Date: Any Distribution
  
Date on or after which the Stated Principal
  
Balance (after
giving effect to distributions to be made on such
  
Distribution
  
Date) of the Mortgage Loans is less than 10.00% of
the Cut-off Date Balance.
 
         
Outstanding
  
Mortgage
  
Loan:
  
With respect to the Due Date in any Due Period,
  
a Mortgage Loan
  
(including
an REO Property) that was not the subject of a Principal
  
Prepayment in Full,
  
Cash
  
Liquidation or REO Disposition
and that was not
  
purchased,
  
deleted or
  
substituted
  
for prior to such Due Date pursuant to Section
  
2.02,
  
2.03,
2.04 or 4.07.
 
         
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the
  
excess,
  
if any, of (a)the
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans before giving effect to distributions
of principal to be
made on such
  
Distribution
  
Date over (b) the aggregate
  
Certificate
  
Principal Balance of the Class A Certificates
immediately prior to such date.
 
         
Overcollateralization Floor:
  
An amount equal to the product of 2.00% and the Cut-off Date
Balance.
 
         
Overcollateralization
  
Increase Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) Excess
Cash Flow for that
  
Distribution
  
Date (to the extent not used to cover the amounts
  
described
  
in clauses (iv) and
(v) of the
  
definition of Principal
  
Distribution
  
Amount as of such
  
Distribution
  
Date) and (b) the excess of (1)
the Required
  
Overcollateralization
  
Amount for such
  
Distribution Date over (2) the
  
Overcollateralization
  
Amount
for such Distribution Date.
 
         
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date on which
  
the
  
Excess
Overcollateralization
  
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all
  
other
  
distributions
  
to
  
be
  
made
  
on
  
such
Distribution
  
Date, greater than zero, the
  
Overcollateralization
  
Reduction Amount shall be equal to the lesser of
(i) the Excess
  
Overcollateralization
  
Amount for that Distribution
  
Date and (ii) the Principal
  
Remittance Amount
on such Distribution Date.
 
         
Ownership
  
Interest:
  
With
  
respect
  
to any
  
Certificate,
  
any
  
ownership
  
or
  
security
  
interest
  
in such
Certificate,
  
including any interest in such
  
Certificate
  
as the Holder
  
thereof and any other
  
interest
  
therein,
whether direct or indirect, legal or beneficial, as owner or as
pledgee.
 
         
Pass-Through
  
Rate:
  
With respect to each Class of Class A
  
Certificates
  
and any
  
Distribution
  
Date, the
least of (i) a per annum rate equal to LIBOR plus the related
Margin for such
  
Distribution
  
Date, (ii) 14.000% per
annum and (iii) the related Net WAC Cap Rate for such Distribution
Date.
 
         
With
  
respect
  
to the Class SB
  
Certificates
  
and any
  
Distribution
  
Date,
  
a per annum
  
rate equal to the
percentage
  
equivalent
  
of a fraction,
  
the
  
numerator
  
of which is the sum of the amounts
  
calculated
  
pursuant to
clauses (i) through (vi) below,
  
and the
  
denominator of which is the aggregate
  
principal
  
balance of the REMIC II
Regular
  
Interests.
  
For
  
purposes
  
of
  
calculating
  
the
  
Pass-Through
  
Rate
  
for the
  
Class SB
  
Certificates,
  
the
numerator is equal to the sum of the following components:
 
                  
(i)
      
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT1
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT1;
 
                  
(ii)
     
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT2
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT2;
 
                  
(iii)
    
the
  
Uncertificated
  
Pass-Through Rate for REMIC II Regular Interest LT4 minus twice the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT4;
 
                  
(iv)
     
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT5
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT5;
 
                  
(v)
      
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT6
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT6; and
 
                  
(vi)
     
the
  
Uncertificated
  
Pass-Through Rate for REMIC II Regular Interest LT8 minus twice the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT8.
 
         
With respect to REMIC III Regular Interest
  
SB-IO-I and any
  
Distribution
  
Date, a per annum rate equal to
the percentage
  
equivalent of a fraction,
  
the numerator of which is the sum of the amounts calculated
  
pursuant to
clauses (i) through
  
(iii) below,
  
and the
  
denominator
  
of which is the
  
aggregate
  
principal
  
balance of REMIC II
Regular
  
Interests LT1, LT2, LT3 and LT4. For purposes of calculating the
  
Pass-Through
  
Rate for REMIC III Regular
Interest SB-IO-I, the numerator is equal to the sum of the
following components:
 
                  
(i)
      
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT1
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT1;
 
                  
(ii)
     
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT2
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT2; and
 
                  
(iii)
    
the
  
Uncertificated
  
Pass-Through Rate for REMIC II Regular Interest LT4 minus twice the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT4;
 
         
With respect to REMIC III Regular Interest
  
SB-IO-II and any Distribution
  
Date, a per annum rate equal to
the percentage
  
equivalent of a fraction,
  
the numerator of which is the sum of the amounts calculated
  
pursuant to
clauses (i) through
  
(iii) below,
  
and the
  
denominator
  
of which is the
  
aggregate
  
principal
  
balance of REMIC II
Regular
  
Interests LT5, LT6, LT7 and LT8. For purposes of calculating the
  
Pass-Through
  
Rate for REMIC III Regular
Interest SB-IO-II, the numerator is equal to the sum of the
following components:
 
                  
(i)
      
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT5
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT5;
 
                  
(ii)
     
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT6
  
minus the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT6; and
 
                  
(iii)
    
the
  
Uncertificated
  
Pass-Through Rate for REMIC II Regular Interest LT8 minus twice the
         
related Marker Rate, applied to a notional amount equal to the
  
Uncertificated
  
Principal Balance of REMIC
         
II Regular Interest LT8.
 
         
Paying Agent:
  
U.S. Bank National Association or any successor Paying Agent
appointed by the Trustee.
 
         
Percentage
  
Interest:
  
With
  
respect
  
to any
  
Class A
  
Certificate,
  
the
  
undivided
  
percentage
  
ownership
interest in the related Class evidenced by such
  
Certificate,
  
which percentage
  
ownership
  
interest shall be equal
to the Initial
  
Certificate
  
Principal
  
Balance
  
thereof
  
divided by the aggregate
  
Initial
  
Certificate
  
Principal
Balance
  
of all of the
  
Certificates
  
of the
  
same
  
Class.
  
The
  
Percentage
  
Interest
  
with
  
respect
  
to a Class SB
Certificate or Class R Certificate shall be stated on the face
thereof.
 
         
Periodic Cap: With respect to each
  
adjustable-rate
  
Mortgage
  
Loan, the periodic rate cap that limits the
increase or the decrease of the related
  
Mortgage Rate on any Adjustment
  
Date pursuant to the terms of the related
Mortgage Note.
 
         
Permitted Investments:
  
One or more of the following:
 
         
(i)
      
obligations
  
of or
  
guaranteed as to principal and interest by the United States or any
agency or
                  
instrumentality
  
thereof
  
when such
  
obligations
  
are
  
backed by the full faith and credit of the
                  
United States;
 
         
(ii)
     
repurchase
  
agreements
  
on
  
obligations
  
specified in clause (i) maturing not more than one month
                  
from the date of
  
acquisition
  
thereof,
  
provided
  
that the
  
unsecured
  
obligations
  
of the party
                  
agreeing
  
to
  
repurchase
  
such
  
obligations
  
are at the time rated by each 
 
Rating
  
Agency in its
                  
highest short-term rating available;
 
         
(iii)
    
federal funds,
  
certificates of deposit,
  
demand deposits, time deposits and bankers’ acceptances
                  
(which
  
shall
  
each
  
have an
  
original
  
maturity
  
of not more
  
than 90 days
  
and,
  
in the case of
                  
bankers’
  
acceptances,
  
shall in no event have an
  
original
  
maturity
  
of more than 365 days or a
                  
remaining
  
maturity
  
of more than 30 days)
  
denominated
  
in
  
United
  
States
  
dollars
  
of any U.S.
                  
depository
  
institution or trust company
  
incorporated under the laws of the United States or any
                  
state thereof or of any domestic
  
branch of a foreign
  
depository
  
institution
  
or trust company;
                  
provided that the debt
  
obligations of such
  
depository
  
institution or trust company at the date
                  
of
  
acquisition
  
thereof have been rated by each Rating Agency in its highest
  
short-term
  
rating
                 
 
available;
  
and, provided further that, if the original
  
maturity of such short-term
  
obligations
                  
of a domestic branch of a foreign
  
depository
  
institution or trust company shall exceed 30 days,
                  
the
  
short-term
  
rating of such
  
institution
  
shall be A-1+ in the case of
  
Standard
  
& Poor’s if
                  
Standard & Poor’s is a Rating Agency;
 
         
(iv)
     
commercial paper and demand notes (having
  
original
  
maturities of not more than 365 days) of any
        
          
corporation
  
incorporated
  
under the laws of the United
  
States or any state thereof which on the
                  
date of
  
acquisition
  
has been rated by each
  
Rating
  
Agency in its
  
highest
  
short
  
term
  
rating
                  
available;
  
provided that such commercial paper and demand notes shall have a
remaining
  
maturity
                  
of not more than 30 days;
 
         
(v)
      
a money
  
market fund or a qualified
  
investment
  
fund rated by each Rating
  
Agency in its highest
           
       
long-term rating available (which may be managed by the Trustee or
one of its Affiliates); and
 
         
(vi)
     
other
  
obligations
  
or securities
  
that are
  
acceptable to each Rating Agency and the
  
Certficate
                  
Insurer as a
  
Permitted
  
Investment
  
hereunder
  
and will not reduce
  
the rating
  
assigned
  
to any
                  
Class of
  
Certificates
  
by such Rating Agency below the
  
then-current
  
rating
  
(without regard to
                  
the Certificate
  
Guaranty
  
Insurance Policy) assigned to such Certificates by such Rating
Agency,
                  
as evidenced in writing;
 
provided,
  
however,
  
that no instrument shall be a Permitted
  
Investment if it represents,
  
either (1) the right to
receive only interest
  
payments
  
with respect to the
  
underlying
  
debt
  
instrument or (2) the right to receive both
principal
  
and interest
  
payments
  
derived from
  
obligations
  
underlying
  
such
  
instrument
  
and the
  
principal
  
and
interest
  
payments with respect to such
  
instrument
  
provide a yield to maturity
  
greater than 120% of the yield to
maturity at par of such
  
underlying
  
obligations.
  
References
  
herein to the highest rating
  
available on unsecured
long-term
  
debt shall mean AAA in the case of
  
Standard & Poor’s and Aaa in the case of Moody’s,
  
and for
  
purposes
of this
  
Agreement,
  
any
  
references
  
herein to the highest
  
rating
  
available
  
on unsecured
  
commercial
  
paper and
short-term debt obligations
  
shall mean the following:
  
A-1 in the case of Standard & Poor’s and P-1 in the case
of
Moody’s;
  
provided,
  
however,
  
that any Permitted
  
Investment
  
that is a short-term
  
debt
  
obligation
  
rated A-1 by
Standard & Poor’s must satisfy the following additional
  
conditions:
  
(i) the total amount of debt from A-1 issuers
must be
  
limited
  
to the
  
investment
  
of
  
monthly
  
principal
  
and
  
interest
  
payments
  
(assuming
  
fully
  
amortizing
collateral);
  
(ii)
  
the
  
total
  
amount
  
of A-1
  
investments
  
must not
  
represent
  
more
  
than
  
20% of the
  
aggregate
outstanding
  
Certificate
  
Principal Balance of the Certificates and each investment must not
mature beyond 30 days;
(iii)the terms of the debt must have a
  
predetermined
  
fixed dollar amount of principal due at maturity that cannot
vary;
  
and (iv) if the
  
investments
  
may be
  
liquidated
  
prior to their
  
maturity or are being
  
relied on to meet a
certain yield,
  
interest must be tied to a single
  
interest rate index plus a single fixed spread (if any) and must
move
  
proportionately
  
with that index. Any Permitted
  
Investment may be purchased by or through the Trustee or its
Affiliates.
 
         
Permitted
  
Transferee:
  
Any
  
Transferee of a Class R Certificate,
  
other than a Disqualified
  
Organization
or Non-United States Person.
 
         
Person:
   
Any
  
individual,
   
corporation,
   
limited
  
liability
   
company,
   
partnership,
   
joint
  
venture,
association,
  
joint-stock
  
company,
  
trust,
  
unincorporated
  
organization
  
or government or any agency or political
subdivision thereof.
 
         
Posted
  
Collateral
  
Account:
  
The separate
  
account
  
created and maintained by the
  
Supplemental
  
Interest
Trust Trustee, on behalf of the Supplemental Interest Trust,
pursuant to Section 4.12.
 
         
Preference Amount:
  
As defined in the Certificate Guaranty Insurance Policy.
 
         
Prepayment
  
Assumption:
  
With respect to the Class A
  
Certificates,
  
the prepayment
  
assumption to be used
for
  
determining the accrual of original issue discount and premium and
market
  
discount on such
  
Certificates
  
for
federal
  
income
  
tax
  
purposes,
  
which (a) with
  
respect
  
to the 
 
fixed-rate
  
Mortgage
  
Loans,
  
assumes a
  
constant
prepayment rate of one-tenth of 23% per annum of the then
outstanding
  
Stated
  
Principal
  
Balance of the fixed-rate
Mortgage Loans in the first month of the life of such Mortgage
  
Loans and an additional
  
one-tenth of 23% per annum
in each month
  
thereafter
  
until the tenth month,
  
and
  
beginning
  
in the tenth month and in each month
  
thereafter
during the life of the
  
fixed-rate
  
Mortgage
  
Loans, a constant
  
prepayment
  
rate of 23% per annum each month (“23%
HEP”) and (b) with respect to the
  
adjustable-rate
  
Mortgage
  
Loans
  
assumes a prepayment
  
assumption
  
of 2% of the
constant prepayment rate in month one,
  
increasing by approximately
  
2.545% from month 2 until month 12, a constant
prepayment
  
rate of 30% from
  
month 12 to month 22, a
  
constant
  
prepayment
  
rate of 50% from month 23 to month 27,
and a constant
  
prepayment rate of 35% thereafter,
  
used for determining the accrual of original issue discount and
premium and market discount on the Class A Certificates
  
for federal income tax purposes.
  
The constant
  
prepayment
rate
  
assumes
  
that the stated
  
percentage
  
of the
  
outstanding
  
Stated
  
Principal
  
Balance of the
  
adjustable-rate
Mortgage Loans is prepaid over the course of a year.
 
         
Prepayment
  
Interest
  
Shortfall:
  
With respect to any Distribution
  
Date and any Mortgage Loan (other than
a Mortgage
  
Loan
  
relating to an REO
  
Property)
  
that was the subject of (a) a Principal
  
Prepayment in Full during
the related
  
Prepayment
  
Period,
  
an amount equal to the excess of one month’s interest at the
related Net Mortgage
Rate (or Modified Net Mortgage Rate in the case of a Modified
  
Mortgage
  
Loan) on the Stated
  
Principal
  
Balance of
such
  
Mortgage
  
Loan over the amount of interest
  
(adjusted
  
to the
  
related Net
  
Mortgage
  
Rate (or
  
Modified
  
Net
Mortgage Rate in the case of a Modified
  
Mortgage
  
Loan)) paid by the Mortgagor for such
  
Prepayment
  
Period to the
date of such Principal
  
Prepayment in Full or (b) a Curtailment
  
during the prior calendar
  
month,
  
an amount equal
to one month’s
  
interest at the related Net Mortgage
  
Rate (or Modified Net Mortgage Rate in the case of a Modified
Mortgage Loan) on the amount of such Curtailment.
 
         
Prepayment
  
Period:
  
With respect to any
  
Distribution
  
Date,
  
the calendar
  
month
  
preceding the month of
distribution.
 
         
Primary
  
Insurance Policy:
  
Each primary policy of mortgage
  
guaranty
  
insurance as indicated by a numeric
code on the Mortgage Loan Schedule with the exception of code
“A23,” “A34” or “A96” under the
column “MI CO CODE.”
 
         
Principal
  
Allocation
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the sum of (a)
  
the
  
Principal
Remittance
  
Amount for that
  
Distribution
  
Date, as adjusted to reflect any Net Swap
  
Payments or Swap
  
Termination
Payments not due to a Swap
  
Counterparty
  
Trigger Event,
  
(b) any Realized
  
Losses
  
covered by amounts
  
included in
clause (iv) of the
  
definition
  
of Principal
  
Distribution
  
Amount and (c) the
  
aggregate
  
amount of the
  
principal
portion of Realized
  
Losses on the Mortgage Loans in the calendar month
  
preceding that
  
Distribution
  
Date, to the
extent
  
covered by Excess Cash Flow
  
included in clause (v) of the
  
definition
  
of Principal
  
Distribution
  
Amount;
provided,
  
however,
  
that on any
  
Distribution
  
Date on which there is (i)
  
insufficient
  
Subsequent
  
Recoveries to
cover all unpaid
  
Realized
  
Losses on the Mortgage Loans
  
described in clause (b) above, in determining the Group I
Principal
  
Distribution
  
Amount and the Group II 
 
Principal
  
Distribution
  
Amount,
  
Subsequent
  
Recoveries
  
will be
allocated to the Class A-I Certificates and Class A-II
  
Certificates,
  
pro rata, based on the principal
  
portion of
unpaid Realized Losses from prior
  
Distribution
  
Dates on the Group I Loans and Group II Loans,
  
respectively,
  
and
(ii)
  
insufficient
  
Excess Cash Flow to cover all
  
Realized
  
Losses on the Mortgage
  
Loans
  
described in clause (c)
above, in determining the Group I Principal
  
Distribution
  
Amount and the Group II Principal
  
Distribution
  
Amount,
the Excess Cash Flow
  
remaining
  
after the
  
allocation
  
described
  
in clause (b) above or (i) of this
  
proviso,
  
as
applicable,
  
will be allocated to the Class A-I
  
Certificates and Class A-II
  
Certificates,
  
pro rata, based on the
principal
  
portion of Realized Losses incurred
  
during the calendar month preceding that
  
Distribution
  
Date on the
Group I Loans and Group II Loans, respectively.
 
         
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) the excess of
(x) the sum of (A) the Available
  
Distribution
  
Amount and (B) with respect to clauses
  
(b)(v) and (vi) below,
  
the
amounts received by the Supplemental
  
Interest Trust Trustee under the Swap Agreement for that
  
Distribution
  
Date,
over (y) the Interest Distribution Amount, and (b) the sum of:
 
         
(i)
  
the principal
  
portion of each Monthly
  
Payment
  
received or Advanced with respect to the related Due
              
Period on each Outstanding Mortgage Loan;
 
         
(ii) the Stated Principal
  
Balance of any Mortgage Loan repurchased
  
during the related
  
Prepayment Period
              
(or deemed to have been so
  
repurchased
  
in
  
accordance
  
with
  
Section
  
3.07(b))
  
pursuant to Section
              
2.02,
  
2.03,
  
2.04 or 4.07 and the amount of any
  
shortfall
  
deposited
  
in the
  
Custodial
  
Account in
              
connection with the
  
substitution of a Deleted
  
Mortgage Loan pursuant to Section 2.03 or 2.04 during
              
the related Prepayment Period;
 
         
(iii)the principal
  
portion of all other unscheduled
  
collections,
  
other than Subsequent
  
Recoveries,
  
on
              
the Mortgage Loans
  
(including,
  
without
  
limitation,
  
Principal
  
Prepayments in Full,
  
Curtailments,
              
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds and REO Proceeds)
  
received during the related Prepayment
              
Period
  
(or
  
deemed to have been so
  
received)
  
to the
  
extent
  
applied
  
by the
  
Master
  
Servicer
  
as
              
recoveries of principal of the Mortgage Loans pursuant to Section
3.14;
 
         
(iv) the lesser of (1) Subsequent
  
Recoveries for such
  
Distribution Date and (2) the principal portion of
              
any
  
Realized
  
Losses
  
allocated
  
to any
  
Class
  
of
  
Certificates
  
on a prior
  
Distribution
  
Date and
          
    
remaining unpaid;
 
         
(v)
  
the lesser of (1) the Excess Cash Flow for such
  
Distribution
  
Date (to the extent not used
  
pursuant
              
to clause (iv) of this
  
definition on such
  
Distribution
  
Date) and (2) the principal
  
portion of any
 
             
Realized
  
Losses
  
incurred (or deemed to have been
  
incurred)
  
on any Mortgage
  
Loans in the calendar
              
month preceding such Distribution Date; and
 
         
(vi) the lesser of (1) the Excess Cash Flow for that
  
Distribution
  
Date (to the extent not used
  
pursuant
              
to
  
clauses
  
(iv)
  
and (v) of
  
this
  
definition
  
on such
  
Distribution
  
Date or
  
required
  
to pay any
              
Cumulative
  
Insurance Payment on such Distribution Date pursuant to Section
  
4.02(c)(iv)
  
herein) and
              
(2) the Overcollateralization Increase Amount for such Distribution
Date;
 
minus
 
         
(vii)(A) the amount of any
  
Overcollateralization
  
Reduction Amount for such Distribution Date and (B) the
              
amount of any Capitalization Reimbursement Amount for such
Distribution Date.
 
         
Principal
  
Prepayment:
  
Any
  
payment of
  
principal
  
or other
  
recovery
  
on a Mortgage
  
Loan,
  
including
  
a
recovery that takes the form of
  
Liquidation
  
Proceeds or Insurance
  
Proceeds,
  
which is received in advance of its
scheduled
  
Due Date and is not
  
accompanied
  
by an amount as to interest
  
representing
  
scheduled
  
interest on such
payment due on any date or dates in any month or months subsequent
to the month of prepayment.
 
         
Principal
  
Prepayment
  
in Full:
  
Any
  
Principal
  
Prepayment
  
made by a Mortgagor
  
of the entire
  
principal
balance of a Mortgage Loan.
 
         
Principal
  
Remittance
  
Amount:
  
With respect to any
  
Distribution
  
Date, all amounts
  
described in clauses
(b)(i) through (iii) of the definition of Principal Distribution
Amount for that Distribution Date.
 
         
Program Guide:
  
The AlterNet
  
Seller Guide as incorporated
  
into the Residential
  
Funding Seller Guide for
mortgage
  
collateral sellers that participate in Residential
  
Funding’s AlterNet Mortgage Program,
  
and Residential
Funding’s
  
Servicing
  
Guide and any other
  
subservicing
  
arrangements
  
which
  
Residential
  
Funding has
  
arranged to
accommodate the servicing of the Mortgage Loans and in each case
all supplements and amendments
  
thereto
  
published
by Residential Funding.
 
         
Purchase
  
Price:
  
With
  
respect
  
to any
  
Mortgage
  
Loan
  
(or REO
  
Property)
  
required
  
to be or
  
otherwise
purchased on any date pursuant to Section 2.02,
  
2.03,
  
2.04 or 4.07, an amount equal to the sum of (i) 100% of the
Stated Principal
  
Balance thereof plus the principal portion of any related
  
unreimbursed
  
Advances and (ii) unpaid
accrued
  
interest
  
at either
  
(a) the
  
Adjusted
  
Mortgage
  
Rate (or
  
Modified
  
Net
  
Mortgage
  
Rate in the case of a
Modified
  
Mortgage
  
Loan) plus the rate per annum at which the Servicing Fee and the
  
Certificate
  
Insurer
  
Premium
Modified
  
Rate is
  
calculated,
  
or (b) in the case of a purchase made by the Master
  
Servicer,
  
at the Net Mortgage
Rate (or Modified Net Mortgage Rate in the case of a Modified
  
Mortgage Loan) plus the Certificate
  
Insurer Premium
Modified Rate, in each case on the Stated
  
Principal
  
Balance
  
thereof to the first day of the month
  
following the
month of
  
purchase
  
from the Due
  
Date to which
  
interest
  
was last
  
paid by the
  
Mortgagor.
  
With
  
respect
  
to any
Mortgage
  
Loan (or REO
  
Property)
  
required to be or otherwise
  
purchased on any date
  
pursuant to Section 4.08, an
amount equal to the greater of (i) the sum of (a) 100% of the
Stated
  
Principal
  
Balance thereof plus the principal
portion of any related
  
unreimbursed
  
Advances
  
of such
  
Mortgage
  
Loan (or REO
  
Property)
  
and (b) unpaid
  
accrued
interest
  
at either
  
(1) the
  
Adjusted
  
Mortgage
  
Rate (or
  
Modified
  
Net
  
Mortgage
  
Rate in the case of a Modified
Mortgage Loan) plus the rate per annum at which the Servicing Fee
is
  
calculated,
  
or (2) in the case of a purchase
made by the Master
  
Servicer,
  
at the Net Mortgage
  
Rate (or
  
Modified Net Mortgage
  
Rate in the case of a Modified
Mortgage
  
Loan), in each case on the Stated
  
Principal
  
Balance thereof to the first day of the month following the
month of purchase
  
from the Due Date to which
  
interest
  
was last paid by the
  
Mortgagor,
  
and (ii) the fair market
value of such Mortgage Loan (or REO Property).
 
         
Qualified
  
Substitute
  
Mortgage Loan: A Mortgage Loan substituted by Residential
  
Funding or the Depositor
for a
  
Deleted
  
Mortgage
  
Loan
  
which
  
must,
  
on the
  
date of
  
such
  
substitution,
  
as
  
confirmed
  
in an
  
Officers’
Certificate delivered to the Trustee, (i) have an outstanding
  
principal balance,
  
after deduction of the principal
portion of the monthly
  
payment due in the month of
  
substitution
  
(or in the case of a
  
substitution
  
of more than
one Mortgage Loan for a Deleted Mortgage Loan, an aggregate
outstanding
  
principal balance,
  
after such deduction),
not in excess of the Stated
  
Principal
  
Balance of the Deleted
  
Mortgage
  
Loan (the amount of any
  
shortfall
  
to be
deposited by Residential
  
Funding,
  
in the Custodial
  
Account in the month of
  
substitution);
  
(ii) have a Mortgage
Rate and a Net Mortgage
  
Rate no lower than and not more than 1% per annum
  
higher than the
  
Mortgage
  
Rate and Net
Mortgage
  
Rate,
  
respectively,
  
of the
  
Deleted
  
Mortgage
  
Loan
  
as of
  
the
  
date
  
of
  
substitution;
  
(iii)
  
have a
Loan-to-Value
  
Ratio at the time of
  
substitution
  
no higher than that of the Deleted
  
Mortgage Loan at the time of
substitution;
  
(iv) have a remaining
  
term to stated
  
maturity
  
not
  
greater
  
than (and not more than one year less
than) that of the Deleted
  
Mortgage
  
Loan; (v) comply with each
  
representation
  
and warranty set forth in Sections
2.03 and 2.04 hereof and Section 4 of the
  
Assignment
  
Agreement,
  
(other than the
  
representations
  
and warranties
set forth therein with respect to the number of loans
  
(including
  
the related
  
percentage) in excess of zero which
meet or do not meet a
  
specified
  
criteria);
  
(vi) not be 30 days or more
  
Delinquent;
  
(vii) not be subject to the
requirements of HOEPA (as defined in the Assignment
  
Agreement);
  
(viii) have a policy of title
  
insurance,
  
in the
form and amount that is in material
  
compliance
  
with the Program
  
Guide,
  
that was
  
effective as of the closing of
such Mortgage
  
Loan, is valid and binding,
  
and remains in full force and effect,
  
unless the Mortgage
  
Property is
located in the State of Iowa where an attorney’s
  
certificate
  
has been provided as described in the Program Guide;
(ix) if the
  
Deleted
  
Loan is not a Balloon
  
Loan,
  
not be a Balloon
  
Loan;
  
(x) with
  
respect to
  
adjustable
  
rate
Mortgage
  
Loans,
  
have a Mortgage
  
Rate that adjusts with the same
  
frequency and based upon the same Index as that
of the Deleted
  
Mortgage Loan;
  
(xi) with respect to adjustable
  
rate Mortgage
  
Loans,
  
have a Note Margin not less
than that of the Deleted
  
Mortgage
  
Loan;
  
(xii) with respect to adjustable
  
rate Mortgage
  
Loans,
  
have a Periodic
Rate Cap that is equal to that of the Deleted
  
Mortgage
  
Loan;
  
(xiii)
  
with
  
respect to
  
adjustable-rate
  
Mortgage
Loans,
  
have a next
  
Adjustment
  
Date no later than that of the Deleted
  
Mortgage
  
Loan,
  
and (xiv) be secured by a
lien with the same lien priority as the Deleted Loan.
 
         
Rating
  
Agency:
  
Each of
  
Standard & Poor’s and
  
Moody’s.
  
If any
  
agency or a
  
successor
  
is no longer in
existence,
  
“Rating Agency” shall be such statistical credit rating
agency, or other comparable Person,
  
designated
by the Depositor, notice of which designation shall be given to the
Trustee and the Master Servicer.
 
         
Realized
  
Loss:
  
With respect to each Mortgage Loan (or REO
  
Property) as to which a Cash
  
Liquidation
  
or
REO
  
Disposition
  
has
  
occurred,
  
an amount (not less than zero) equal to (i) the Stated
  
Principal
  
Balance of the
Mortgage
  
Loan (or REO Property) as of the date of Cash
  
Liquidation
  
or REO
  
Disposition,
  
plus (ii) interest (and
REO Imputed
  
Interest,
  
if any) at the Net Mortgage Rate plus the Certificate
  
Insurer
  
Premium
  
Modified Rate from
the Due Date as to which interest was last paid or advanced to
  
Certificateholders
  
up to the last day of the month
in which the Cash Liquidation (or REO Disposition)
  
occurred on the Stated Principal
  
Balance of such Mortgage Loan
(or REO Property)
  
outstanding during each Due Period that such interest was not paid
or advanced,
  
minus (iii) the
proceeds,
  
if any, received during the month in which such Cash Liquidation
(or REO Disposition)
  
occurred,
  
to the
extent applied as recoveries of interest at the Net Mortgage Rate
plus the
  
Certificate
  
Insurer
  
Premium
  
Modified
Rate and to principal of the Mortgage Loan, net of the portion
  
thereof
  
reimbursable to the Master Servicer or any
Subservicer
  
with
  
respect
  
to
  
related
  
Advances,
  
Servicing
  
Advances
  
or other
  
expenses
  
as to which the Master
Servicer or Subservicer is entitled to
  
reimbursement
  
thereunder
  
but which have not been
  
previously
  
reimbursed.
With respect to each
  
Mortgage Loan which is the subject of a Servicing
  
Modification,
  
(a) (1) the amount by which
the interest
  
portion of a Monthly
  
Payment or the
  
principal
  
balance of such Mortgage Loan was reduced or (2) the
sum of any other amounts owing under the Mortgage Loan that were
forgiven and that
  
constitute
  
Servicing
  
Advances
that are
  
reimbursable to the Master
  
Servicer or a Subservicer,
  
and (b) any such amount with respect to a Monthly
Payment
  
that
  
was or would
  
have
  
been due in the
  
month
  
immediately
  
following
  
the
  
month in which a
  
Principal
Prepayment
  
or the
  
Purchase
  
Price of such
  
Mortgage
  
Loan is
  
received or is deemed to have been
  
received.
  
With
respect to each Mortgage Loan which has become the subject of a
Deficient
  
Valuation,
  
the
  
difference
  
between the
principal
  
balance
  
of the
  
Mortgage
  
Loan
  
outstanding
  
immediately
  
prior
  
to such
  
Deficient
  
Valuation
  
and the
principal
  
balance of the Mortgage Loan as reduced by the Deficient
  
Valuation.
  
With respect to each Mortgage Loan
which
  
has
  
become
  
the
  
object
  
of
  
a
  
Debt
  
Service
  
Reduction,
  
the
  
amount
  
of
  
such
  
Debt
  
Service
  
Reduction.
Notwithstanding
  
the above,
  
neither a Deficient
  
Valuation nor a Debt Service Reduction shall be deemed a Realized
Loss
  
hereunder so long as the Master
  
Servicer
  
has
  
notified
  
the Trustee in writing that the Master
  
Servicer is
diligently
  
pursuing any 
 
remedies
  
that may exist in
  
connection
  
with the
  
representations
  
and
  
warranties
  
made
regarding
  
the related
  
Mortgage
  
Loan and either (A) the related
  
Mortgage
  
Loan is not in default
  
with regard to
payments due
  
thereunder or (B) delinquent
  
payments of principal and interest under the related
  
Mortgage Loan and
any premiums on any applicable
  
primary hazard
  
insurance policy and any related escrow payments in respect of such
Mortgage
  
Loan are being
  
advanced
  
on a current
  
basis by the Master
  
Servicer
  
or a
  
Subservicer,
  
in either case
without giving effect to any Debt Service Reduction.
 
         
Realized
  
Losses in respect of Group I Loans
  
allocated
  
to the Class SB
  
Certificates
  
shall be allocated
first to REMIC III Regular
  
Interest
  
SB-IO-I in reduction of the accrued but unpaid
  
interest
  
thereon
  
until such
accrued
  
and unpaid
  
interest
  
shall have been
  
reduced to zero and then to REMIC III Regular
  
Interest
  
SB-PO-I in
reduction of the Principal
  
Balance
  
thereof.
  
Realized
  
Losses in respect of Group II Loans allocated to the Class
SB
  
Certificates
  
shall be allocated first to REMIC III Regular
  
Interest
  
SB-IO-II in reduction of the accrued but
unpaid
  
interest
  
thereon until such accrued and unpaid
  
interest shall have been reduced to zero and then to REMIC
III Regular Interest SB-PO-II in reduction of the Principal Balance
thereof.
 
         
To the extent the Master Servicer
  
receives
  
Subsequent
  
Recoveries with respect to any Mortgage Loan, the
amount of the Realized Loss with respect to that Mortgage
  
Loan will be reduced to the extent such
  
recoveries
  
are
applied to reduce the Certificate Principal Balance of any Class of
Certificates on any Distribution Date.
 
         
Record
  
Date:
  
With
  
respect
  
to each
  
Distribution
  
Date and the LIBOR
  
Certificates,
  
the
  
Business
  
Day
immediately
  
preceding such Distribution
  
Date. With respect to each Distribution Date and the Certificates
  
(other
than the LIBOR
  
Certificates),
  
the close of
  
business on the last
  
Business
  
Day of the month next
  
preceding
  
the
month in which the related
  
Distribution
  
Date
  
occurs,
  
except in the case of the first Record Date which shall be
the Closing Date.
 
         
Reference Bank Rate:
  
As defined in Section1.02.
 
         
Regular Certificates:
  
The Class A Certificates and Class SB Certificates.
 
         
Regular Interest:
  
Any one of the regular interests in the REMICs.
 
         
Regulation
   
AB:
   
Subpart
   
229.1100
   
-
   
Asset
   
Backed
   
Securities
   
(Regulation
   
AB),
   
17
   
C.F.R.
§§229.1100-229.1123,
  
as
  
such
  
may
  
be
  
amended
  
from
  
time
  
to
  
time,
  
and
  
subject
  
to
  
such
  
clarification
  
and
interpretation
  
as
  
have
  
been
  
provided
  
by the
  
Commission
  
in the
  
adopting
  
release
  
(Asset-Backed
  
Securities,
Securities
  
Act
  
Release
  
No.
  
33-8518,
  
70 Fed.
  
Reg.
  
1,506,
  
1,531
  
(January
  
7,
  
2005))
  
or by the staff of the
Commission, or as may be provided by the Commission or its staff
from time to time.
 
         
Relief Act:
  
The Servicemembers Civil Relief Act, as amended.
 
         
Relief
  
Act
  
Shortfalls:
  
Interest
  
shortfalls
  
on the
  
Mortgage
  
Loans
  
resulting
  
from the Relief Act or
similar legislation or regulations.
 
         
REMIC:
  
A “real estate
  
mortgage
  
investment
  
conduit”
  
within the meaning of Section 860D of the Code. As
used herein, the term “REMIC” shall mean REMIC I, REMIC
II or REMIC III.
 
         
REMIC
  
Administrator:
  
Residential Funding Company,
  
LLC. If Residential Funding Company,
  
LLC is found by
a court of competent
  
jurisdiction
  
to no longer be able to fulfill its
  
obligations as REMIC
  
Administrator
  
under
this Agreement the Master
  
Servicer or Trustee acting as successor
  
Master Servicer shall appoint a successor REMIC
Administrator, subject to assumption of the REMIC Administrator
obligations under this Agreement
 
   
      
REMIC I: The
  
segregated
  
pool of assets
  
subject
  
hereto
  
(exclusive of the
  
Supplemental
  
Interest Trust
Account,
  
the Swap
  
Agreement
  
and the SB-A Swap
  
Agreement),
  
constituting
  
a portion of the primary trust created
hereby
  
and to be
  
administered
  
hereunder,
  
with
  
respect
  
to
  
which a
  
separate
  
REMIC
  
election
  
is to be
  
made,
consisting of:
 
                  
(i)
      
the Mortgage Loans and the related Mortgage Files;
 
                  
(ii)
     
all payments on and
  
collections
  
in respect of the Mortgage Loans due after the Cut-off
         
Date
  
(other than
  
Monthly
  
Payments
  
due in the month of the Cut-off
  
Date) as shall be on deposit in the
         
Custodial Account or in the Certificate Account and identified as
belonging to the Trust Fund;
 
                  
(iii)
    
property
  
which
  
secured a Mortgage
  
Loan and which has been acquired for the benefit of
         
the Certificateholders by foreclosure or deed in lieu of
foreclosure;
 
                  
(iv)
     
the
  
hazard
  
insurance
  
policies
  
and
  
Primary
  
Insurance
  
Policies
  
pertaining
  
to
  
the
         
Mortgage Loans, if any; and
 
                  
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC I Available
  
Distribution
  
Amount: The Available
  
Distribution Amount increased by the amount of any
Net Swap Payment described in clause (b)(z) thereof.
 
         
REMIC I Distribution
  
Amount: For any Distribution Date, the REMIC I Available
  
Distribution
  
Amount shall
be distributed
  
to REMIC II in respect of the REMIC I Regular
  
Interests and to the Class R
  
Certificateholders
  
in
respect of Component I thereof in the following amounts and
priority:
 
         
(a)
      
to each of the REMIC I Regular
  
Interests,
  
pro rata,
  
in an amount
  
equal to (A)
  
Uncertificated
Accrued
  
Interest for such REMIC I Regular
  
Interest for such
  
Distribution
  
Date,
  
plus (B) any amounts payable in
respect thereof remaining unpaid from previous Distribution Dates;
 
         
(b)
       
to the extent of amounts
  
remaining after the
  
distributions
  
made pursuant to clause (a) above,
payments of principal shall be allocated as follows:
 
                  
(i)
      
first,
  
to REMIC I
  
Regular
  
Interests
  
I and II, an amount
  
equal to
  
1/10,000
  
of such
          
principal
  
payments
  
for the
  
Group I Loans
  
and the
  
Group II
  
Loans,
  
respectively;
  
provided
  
that the
          
Uncertificated Principal Balances of REMIC I Regular Interests I
and II shall not be reduced below zero;
 
                  
(ii)
      
second,
  
any
  
remainder
  
to REMIC I
  
Regular
  
Interest
  
A-I
  
until
  
the
  
Uncertificated
          
Principal Balance of such REMIC I Regular Interest is reduced to
zero;
 
                  
(iii)
    
third,
  
any remainder,
  
in the case of
  
Distribution
  
Dates
  
occurring in March 2007 and
        
  
April 2007, to REMIC I Regular
  
Interests I-1-A and I-1-B,
  
in the case of
  
Distribution
  
Dates occurring
          
in May 2007 through
  
September 2009,
  
sequentially
  
to REMIC I Regular
  
Interests I-1-A and I-1-B through
          
the REMIC I Regular Interests with numerical
  
designations
  
equal to the number of such Distribution Date
          
less
  
two,
  
in the
  
case
  
of
  
Distribution
  
Dates
  
occurring
  
in
  
October
  
2009
  
through
  
December
  
2010,
          
sequentially to REMIC I Regular
  
Interests I-1-A and I-1-B through REMIC I Regular
  
Interests
  
I-29-A and
          
I-29-B,
  
and in the case of any
  
Distribution
  
Date occurring in or after January 2011,
  
sequentially
  
to
          
REMIC I
  
Regular
  
Interests
  
I-1-A and
  
I-1-B
  
through
  
the
  
REMIC I
  
Regular
  
Interests
  
with
  
numerical
          
designations
  
equal to the number of such
  
Distribution
  
Date less
  
seventeen,
  
starting
  
with the lowest
          
numerical
  
designation until the
  
Uncertificated
  
Principal Balance of each such REMIC I Regular Interest
          
is reduced to zero,
  
provided
  
that, for REMIC I Regular
  
Interests with the same numerical
  
designation,
          
such payments of principal shall be allocated pro rata between such
REMIC I Regular Interests;
 
                  
(iv)
     
fourth, any remainder to the REMIC I Regular Interests
  
remaining
  
outstanding after the
          
foregoing
  
distributions
  
(other
  
than
  
REMIC I Regular
  
Interests
  
I and II),
  
starting
  
with the lowest
          
numerical
  
designation until the
  
Uncertificated
  
Principal Balance of each such REMIC I Regular Interest
          
is reduced to zero,
  
provided
  
that, for REMIC I Regular
  
Interests with the same numerical
  
designation,
          
such payments of principal shall be allocated pro rata between such
REMIC I Regular Interests;
 
                  
(v)
      
fifth,
  
any
  
remainder
  
to REMIC I Regular
  
Interests
  
I and II, pro rata
  
according
  
to
          
their respective
  
Uncertificated
  
Principal Balances as reduced by the distributions deemed made
pursuant
          
to (i) above, until their respective Uncertificated Principal
Balances are reduced to zero; and
 
         
(c)
      
to the extent of amounts remaining after the
  
distributions
  
made pursuant to clauses (a) and (b)
above, to the Class R Certificates in respect of Component I
thereof, such remaining amount.
 
         
REMIC I
  
Realized
  
Losses:
  
Realized
  
Losses
  
on the
  
Mortgage
  
Loans
  
shall be
  
allocated
  
to the REMIC I
Regular
  
Interests as follows:
  
The interest
  
portion of Realized
  
Losses on the Mortgage
  
Loans shall be allocated
among the REMIC I Regular Interests,
  
pro rata,
  
according to the amount of interest accrued but unpaid thereon, in
reduction
  
thereof.
  
Any interest
  
portion of such Realized
  
Losses in excess of the amount
  
allocated
  
pursuant to
the
  
preceding
  
sentence
  
shall be treated
  
as a
  
principal
  
portion of
  
Realized
  
Losses not
  
attributable
  
to any
specific
  
Mortgage
  
Loan and allocated
  
pursuant to the
  
succeeding
  
sentences.
  
An amount equal to 1/10,000 of the
principal
  
portion
  
of
  
Realized
  
Losses on Group I Loans
  
and Group II Loans
  
shall be
  
allocated
  
first,
  
on each
Distribution
  
Date,
  
to
  
REMIC I
  
Regular
  
Interests
  
I and II,
  
respectively,
  
provided
  
that
  
the
  
Uncertificated
Principal
  
Balances
  
of
  
REMIC I
  
Regular
  
Interests
  
I and II shall
  
not be
  
reduced
  
below
  
zero.
  
Any
  
remaining
principal
  
portion of Realized Losses on the Mortgage Loans shall be allocated
  
first, on each
  
Distribution
  
Date,
to REMIC I Regular
  
Interest A-I until the
  
Uncertificated
  
Principal
  
Balance of such REMIC I Regular Interest has
been reduced to zero, and thereafter to REMIC I Regular
  
Interest
  
I-1-A through REMIC I Regular
  
Interest
  
I-40-B,
starting
  
with the
  
lowest
  
numerical
  
denomination
  
until the
  
Uncertificated
  
Principal
  
Balance
  
of such REMIC I
Regular
  
Interest has been reduced to zero,
  
provided that,
  
for REMIC I Regular
  
Interests with the same numerical
denomination, such Realized Losses shall be allocated pro rata
between such REMIC I Regular Interests.
 
         
REMIC I Regular Interest:
  
Any of the separate non certificated
  
beneficial ownership interests in REMIC I
issued
  
hereunder and
  
designated as a “regular
  
interest” in REMIC I. Each REMIC I Regular
  
Interest
  
shall accrue
interest
  
at the
  
related
  
Uncertificated
  
REMIC I Pass
  
Through
  
Rate in effect
  
from
  
time to time,
  
and shall be
entitled to distributions of principal,
  
subject to the terms and conditions
  
hereof,
  
in an aggregate amount equal
to
  
its
  
initial
  
Uncertificated
  
Principal
  
Balance
  
as
  
set
  
forth
  
in
  
the
  
Preliminary
  
Statement
  
hereto.
  
The
designations for the respective REMIC I Regular Interests are set
forth in the Preliminary Statement hereto.
 
         
REMIC II: The
  
segregated
  
pool of assets
  
subject
  
hereto, 
 
constituting
  
a portion of the primary
  
trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
consisting of the REMIC I Regular Interests.
 
         
REMIC II: The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary
  
trust
created
  
hereby and to be
  
administered
  
hereunder,
  
with respect to which a separate REMIC election is to be made,
consisting of the REMIC I Regular Interests.
 
         
REMIC II Available
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the amount distributed from REMIC I
to REMIC II on such Distribution Date in respect of the REMIC I
Regular Interests.
 
         
REMIC II
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date, the REMIC II Available
  
Distribution
  
Amount
shall
  
be
  
distributed
  
to
  
REMIC
  
III
  
in
  
respect
  
of
  
the
  
REMIC
  
II
  
Regular
  
Interests
  
and
  
to
  
the
  
Class
  
R
Certificateholders in respect of Component II thereof in the
following amounts and priority:
 
         
(a)
      
to REMIC
  
III as the
  
holder
  
of REMIC II
  
Regular
  
Interest
  
LT-IO,
  
in an
  
amount
  
equal to (i)
Uncertificated
  
Accrued
  
Interest for such Regular
  
Interest for such
  
Distribution
  
Date, plus (ii) any amounts in
respect thereof remaining unpaid from previous Distribution Dates;
 
         
(b)
      
to the
  
extent of the
  
portion
  
of the REMIC II
  
Available
  
Distribution
  
Amount
  
related to Loan
Group I remaining
  
after the
  
distributions
  
made pursuant to clause (a) above, to REMIC III as the holder of
REMIC
II Regular Interests LT1, LT2, LT3 and LT4, allocated as follows:
 
                  
(i)
      
to REMIC II Regular
  
Interests
  
LT1,
  
LT2, LT3 and LT4, pro rata,
  
in an amount equal to
(A) their
  
Uncertificated
  
Accrued
  
Interest for such
  
Distribution
  
Date,
  
plus (B) any amounts in respect thereof
remaining unpaid from previous Distribution Dates; and
 
                  
(ii)
     
to
  
REMIC
  
II
  
Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4,
  
in an
  
amount
  
equal to the
remainder of such portion of the REMIC II Available
  
Distribution
  
Amount
  
related to Loan Group I remaining
  
after
the distributions made pursuant to clauses (a) and (b)(i) above,
allocated as follows:
                           
(A)
      
in respect of REMIC II Regular
  
Interests
  
LT2, LT3 and LT4,
  
their
  
respective
Principal Distribution Amounts;;
 
                           
(B)
      
in
  
respect
  
of
  
REMIC
  
II
  
Regular
   
Interest
  
LT1
  
any
  
remainder
  
until
  
the
Uncertificated Principal Balance thereof is reduced to zero;
 
             
              
(C)
      
any
  
remainder in respect of REMIC II Regular
  
Interests
  
LT2, LT3 and LT4, pro
rata according to their respective
  
Uncertificated
  
Principal Balances as reduced by the distributions
  
deemed made
pursuant to (A) above, until their respective Uncertificated
Principal Balances are reduced to zero;
 
         
(c)
      
to the
  
extent of the
  
portion
  
of the REMIC II
  
Available
  
Distribution
  
Amount
  
related to Loan
Group II remaining after the
  
distributions
  
made pursuant to clause (a) above, to REMIC III as the holder of
REMIC
II Regular Interests LT5, LT6, LT7 and
  
LT8, allocated as follows:
 
                  
(i)
      
to REMIC II Regular
  
Interests
  
LT5,
  
LT6, LT7 and LT8, pro rata,
  
in an amount equal to
(A) their
  
Uncertificated
  
Accrued
  
Interest for such
  
Distribution
  
Date,
  
plus (B) any amounts in respect thereof
remaining unpaid from previous Distribution Dates; and
 
                  
(ii)
     
to
  
REMIC
  
II
  
Regular
  
Interests
  
LT5,
  
LT6,
  
LT7 and LT8,
  
in an
  
amount
  
equal to the
remainder of such portion of the REMIC II Available
  
Distribution
  
Amount related to Loan Group II remaining
  
after
the distributions made pursuant to clauses (a) and (c)(i) above,
allocated as follows:
 
                           
(A)
      
in respect of REMIC II Regular
  
Interests
  
LT6, LT7 and LT8,
  
their
  
respective
Principal Distribution Amounts;
 
                           
(B)
      
in
  
respect
  
of
  
REMIC
  
II
  
Regular
   
Interest
  
LT5
  
any
  
remainder
  
until
  
the
Uncertificated Principal Balance thereof is reduced to zero;
 
                           
(C)
      
any
  
remainder in respect of REMIC II Regular
  
Interests
  
LT6, LT7 and LT8, pro
rata according to their respective
  
Uncertificated
  
Principal Balances as reduced by the distributions
  
deemed made
pursuant to (A) above, until their respective Uncertificated
Principal Balances are reduced to zero; and
 
         
(d)
      
to the extent of amounts remaining after the
  
distributions
  
made pursuant to clauses (a) through
(c) above:
 
                  
(i)
     
 
first,
  
to each of the REMIC II Regular
  
Interests,
  
pro rata according to the amount of
unreimbursed
  
Realized Losses allocable to principal
  
previously
  
allocated to each such REMIC II Regular Interest,
the aggregate
  
amount of any
  
distributions
  
to the
  
Certificates as
  
reimbursement of such Realized Losses on such
Distribution
  
Date pursuant to clause (ix) in Section
  
4.02(c);
  
provided,
  
however,
  
that any amounts
  
distributed
pursuant
  
to this
  
paragraph
  
(d)(i)
  
of this
  
definition
  
of
  
“REMIC
  
II 
 
Distribution
  
Amount”
  
shall not cause a
reduction in the Uncertificated Principal Balances of any of the
REMIC II Regular Interests; and
 
                  
(ii)
     
second,
  
to the Class R Certificates
  
in respect of Component II thereof,
  
any remaining
amount.
 
         
REMIC
  
II
  
Principal
   
Reduction
   
Amounts:
   
For
  
any
  
Distribution
   
Date,
  
the
  
amounts
  
by
  
which
  
the
Uncertificated
  
Principal
  
Balances of REMIC II Regular
  
Interests
  
LT1,
  
LT2,
  
LT3,
  
LT4,
  
LT5, LT6, LT7, and LT8,
respectively,
  
will be reduced on such
  
Distribution Date by the allocation of Realized Losses and the
distribution
of principal, determined as follows:
 
         
For purposes of the succeeding formulas the following symbols shall
have the meanings set forth below:
 
    
     
Y1 =
     
the
  
Uncertificated
  
Principal Balance of REMIC II Regular
  
Interests LT1 after
  
distributions on
the prior Distribution Date.
 
         
Y2 =
     
the
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular
  
Interest LT2 after
  
distributions on
the prior Distribution Date.
 
         
Y3 =
     
the
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular
  
Interest LT3 after
  
distributions on
the prior Distribution Date.
 
         
Y4 =
     
the
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular 
 
Interest LT4 after
  
distributions on
the prior Distribution Date (note:
  
Y3 = Y4).
 
         
ΔY1 =
    
the REMIC II Regular Interest LT1 Principal Reduction Amount.
 
         
ΔY2 =
    
the REMIC II Regular Interest LT2 Principal Reduction Amount.
 
         
ΔY3 =
    
the REMIC II Regular Interest LT3 Principal Reduction Amount.
 
         
ΔY4 =
    
the REMIC II Regular Interest LT4 Principal Reduction Amount.
 
         
P0 =
     
the aggregate
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular Interests LT1, LT2, LT3 and
LT4 after distributions and the allocation of Realized Losses on
the prior Distribution Date.
 
         
P1 =
     
the aggregate
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular Interests LT1, LT2, LT3 and
LT4 after distributions and the allocation of Realized Losses to be
made on such Distribution Date.
 
         
ΔP =
   
  
P0 - P1 = the
  
aggregate
  
of the REMIC II
  
Regular
  
Interests
  
LT1,
  
LT2,
  
LT3 and LT4
  
Principal
Reduction Amounts.
 
               
=
  
the
  
aggregate
  
of the
  
principal
  
portions
  
of
  
Realized
  
Losses
  
to be
  
allocated
  
to,
  
and the
principal
   
distributions
  
to
  
be
  
made
  
on,
  
the
  
Group
  
I
  
Certificates
  
on
  
such
  
Distribution
  
Date
  
(including
distributions of accrued and unpaid interest on the Class SB
Certificates for prior Distribution Dates).
 
         
R0 =
     
the Group I REMIC II Net WAC Cap Rate (stated as a monthly
  
rate) after giving
  
effect to amounts
distributed and Realized Losses allocated on the prior Distribution
Date.
 
         
R1 =
     
the Group I REMIC II Net WAC Cap Rate (stated as a monthly
  
rate) after giving
  
effect to amounts
to be distributed and Realized Losses to be allocated on such
Distribution Date.
 
         
α =
      
(Y2 + Y3)/P0.
  
The
  
initial
  
value of α on the
  
Closing
  
Date for use on the
  
first
  
Distribution
Date shall be 0.0001.
 
         
γ0 =
     
the lesser of (A) the sum of (1) for all
  
Classes of
  
Class A-I
  
Certificates
  
of the product for
each Class of (i) the monthly
  
interest rate (as limited by the Group I Net WAC Cap Rate, if
  
applicable)
  
for such
Class applicable
  
for
  
distributions
  
to be made on such
  
Distribution
  
Date
  
and (ii)
  
the
  
aggregate
  
Certificate
Principal
  
Balance
  
for
  
such
  
Class after
  
distributions
  
and the
  
allocation
  
of
  
Realized
  
Losses
  
on the
  
prior
Distribution
  
Date, and (2) the amount,
  
if any, by which the sum of the amounts in clauses (A)(1),
  
(2) and (3) of
the definition of Γ0 exceeds S0*Q0 and (B) R0*P0.
 
         
γ1
  
=
    
the lesser of (A) the sum of (1) for all
  
Classes of Class A-I
  
Certificates
  
of the
  
product for
each Class of (i) the monthly
  
interest rate (as limited by the Group I Net WAC Cap Rate, if
  
applicable)
  
for such
Class
  
applicable for
  
distributions
  
to be made on the next
  
succeeding
  
Distribution
  
Date and (ii) the aggregate
Certificate
  
Principal Balance for such Class after
  
distributions and the allocation of Realized Losses to be made
on such Distribution
  
Date, and (2) the amount, if any, by which the sum of the amounts
in clauses (A)(1),
  
(2) and
(3) of the definition of Γ1 exceeds S1*Q1 and (B) R1*P1.
 
         
Then, based on the foregoing definitions:
 
         
ΔY1 =
    
ΔP - ΔY2 - ΔY3 - ΔY4;
 
         
ΔY2 =
    
(α/2){( γ0R1 - γ1R0)/R0R1};
 
         
ΔY3 =
    
αΔP - ΔY2; and
 
         
ΔY4 =
    
ΔY3.
 
         
if both ΔY2 and ΔY3, as so determined, are non-negative
numbers.
  
Otherwise:
 
         
(1)
      
If ΔY2, as so determined, is negative, then
 
         
ΔY2 = 0;
 
         
ΔY3 = α{γ1R0P0 - γ0R1P1}/{γ1R0};
 
         
ΔY4 = ΔY3; and
 
         
ΔY1 = ΔP - ΔY2 - ΔY3 - ΔY4.
 
         
(2)
      
If ΔY3, as so determined, is negative, then
 
         
ΔY3 = 0;
 
         
ΔY2 = α{γ1R0P0 - γ0R1P1}/{2R1R0P1 -
  
γ1R0};
 
         
ΔY4 = ΔY3; and
 
         
ΔY1 = ΔP - ΔY2 - ΔY3 - ΔY4.
 
         
For purposes of the succeeding formulas the following symbols shall
have the meanings set forth below:
 
         
Y5 =
     
the
  
Uncertificated
  
Principal Balance of REMIC II Regular
  
Interests LT5 after
  
distributions on
the prior Distribution Date.
 
         
Y6 =
     
the
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular
  
Interest LT6 after
  
distributions on
the prior Distribution Date.
 
         
Y7 =
     
the
  
Uncertificated
  
Principal
  
Balance of REMIC II Regular