Click here for printer-friendly pdf
version of this document with page breaks as indicated in the Table
of Contents
If above link does not
activate, you will find the duplicate printer-friendly pdf version
of this document attached to this filing submission with the
SEC.
EXHIBIT 4.1
LONG BEACH SECURITIES
CORP.,
WASHINGTON MUTUAL BANK,
Seller and Servicer
DEUTSCHE BANK NATIONAL TRUST
COMPANY,
Trustee
DEUTSCHE BANK TRUST COMPANY
DELAWARE,
POOLING AND SERVICING
AGREEMENT
Dated as of December 1,
2006
______________________________
Long Beach Mortgage Loan Trust
2006‑11
Asset‑Backed Certificates,
Series 2006‑11
TABLE OF CONTENTS
|
|
|
Page
|
|
ARTICLE
I
|
DEFINITIONS
|
12
|
|
Section
1.01
|
Defined Terms.
|
12
|
|
Section
1.02
|
Accounting.
|
71
|
|
Section
1.03
|
Allocation of Certain Interest
Shortfalls.
|
71
|
|
Section
1.04
|
Rights of the NIMS Insurer.
|
72
|
|
ARTICLE
II
|
CONVEYANCE OF
MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES
|
73
|
|
Section
2.01
|
Conveyance of Mortgage Loans.
|
73
|
|
Section
2.02
|
Acceptance of REMIC 1 by the Trustee.
|
76
|
|
Section
2.03
|
Cure, Repurchase or Substitution of Mortgage
Loans by the Seller; Remedies for Breaches by Depositor or
Servicer; Remedies for Breaches Relating to Prepayment
Charges.
|
77
|
|
Section
2.04
|
Representations, Warranties and Covenants of the
Servicer.
|
81
|
|
Section
2.05
|
Representations and Warranties of the
Depositor.
|
83
|
|
Section
2.06
|
Issuance of Certificates.
|
85
|
|
Section
2.07
|
Reserved.
|
85
|
|
Section
2.08
|
Conveyance of REMIC Regular Interests and
Acceptance of REMICs by the Trustee; Issuance of
Certificates.
|
85
|
|
Section
2.09
|
Creation of the Trust.
|
88
|
|
Section
2.10
|
Restrictions on Activities of the
Trust.
|
89
|
|
Section
2.11
|
Separateness Requirements.
|
89
|
|
ARTICLE
III
|
ADMINISTRATION
AND SERVICING OF THE MORTGAGE LOANS
|
91
|
|
Section
3.01
|
Servicer to Act as Servicer.
|
91
|
|
Section
3.02
|
Sub‑Servicing Agreements Between the
Servicer and Sub‑Servicers.
|
93
|
|
Section
3.03
|
Successor Sub‑Servicers.
|
94
|
|
Section
3.04
|
Liability of the Servicer.
|
95
|
|
Section
3.05
|
No Contractual Relationship Between
Sub‑Servicers and the NIMS Insurer, the Trustee or
Certificateholders.
|
95
|
|
Section
3.06
|
Assumption or Termination of Sub‑Servicing
Agreements by Trustee.
|
95
|
|
Section
3.07
|
Collection of Certain Mortgage Loan
Payments.
|
96
|
|
Section
3.08
|
Sub‑Servicing Accounts.
|
96
|
|
Section
3.09
|
Collection of Taxes, Assessments and Similar
Items; Servicing Accounts.
|
97
|
|
Section
3.10
|
Collection Account and Distribution
Account.
|
98
|
|
Section
3.11
|
Withdrawals from the Collection Account and
Distribution Account.
|
100
|
|
Section
3.12
|
Investment of Funds in the Collection Account
and the Distribution Account.
|
102
|
|
Section
3.13
|
Reserved.
|
103
|
|
Section
3.14
|
Maintenance of Hazard Insurance and Errors and
Omissions and Fidelity Coverage.
|
103
|
|
Section
3.15
|
Enforcement of Due‑On‑Sale Clauses;
Assumption Agreements.
|
105
|
|
Section
3.16
|
Realization Upon Defaulted Mortgage
Loans.
|
106
|
|
Section
3.17
|
Trustee to Cooperate; Release of Mortgage
Files.
|
109
|
|
Section
3.18
|
Servicing Compensation.
|
110
|
|
Section
3.19
|
Reports to the Trustee; Collection Account
Statements.
|
110
|
|
Section
3.20
|
Annual Statement as to Compliance.
|
111
|
|
Section
3.21
|
Assessments of Compliance and Attestation
Reports.
|
111
|
|
Section
3.22
|
Access to Certain Documentation.
|
113
|
|
Section
3.23
|
Title, Management and Disposition of REO
Property.
|
113
|
|
Section
3.24
|
Obligations of the Servicer in Respect of
Prepayment Interest Shortfalls.
|
116
|
|
Section
3.25
|
Obligations of the Servicer in Respect of
Mortgage Rates and Monthly Payments.
|
116
|
|
Section
3.26
|
Reserve Fund.
|
117
|
|
Section
3.27
|
Advance Facility.
|
118
|
|
Section
3.28
|
PMI Policy; Claims Under the PMI
Policy
|
119
|
|
Section
3.29
|
Swap Agreement.
|
119
|
|
Section
3.30
|
Replacement Swap Agreement.
|
120
|
|
ARTICLE
IV
|
FLOW OF
FUNDS
|
120
|
|
Section
4.01
|
Distributions.
|
120
|
|
Section
4.02
|
Preference Claims.
|
138
|
|
Section
4.03
|
Statements.
|
139
|
|
Section
4.04
|
Remittance Reports; Advances.
|
143
|
|
Section
4.05
|
Distributions on the REMIC Regular
Interests.
|
144
|
|
Section
4.06
|
Allocation of Realized Losses.
|
147
|
|
Section
4.07
|
Compliance with Withholding
Requirements.
|
151
|
|
Section
4.08
|
Commission Reporting.
|
151
|
|
Section
4.09
|
Supplemental Interest Trust.
|
154
|
|
Section
4.10
|
Final Maturity Reserve Trust.
|
156
|
|
Section
4.11
|
Intention of the Parties and
Interpretation.
|
157
|
|
ARTICLE
V
|
THE
CERTIFICATES
|
157
|
|
Section
5.01
|
The Certificates.
|
157
|
|
Section
5.02
|
Registration of Transfer and Exchange of
Certificates.
|
159
|
|
Section
5.03
|
Mutilated, Destroyed, Lost or Stolen
Certificates.
|
165
|
|
Section
5.04
|
Persons Deemed Owners.
|
165
|
|
ARTICLE
VI
|
THE SERVICER AND
THE DEPOSITOR
|
165
|
|
Section
6.01
|
Liability of the Servicer and the
Depositor.
|
165
|
|
Section
6.02
|
Merger or Consolidation of the Depositor or the
Servicer.
|
166
|
|
Section
6.03
|
Limitation on Liability of the Depositor, the
Servicer and Others.
|
166
|
|
Section
6.04
|
Limitation on Resignation of
Servicer.
|
167
|
|
Section
6.05
|
Rights of the Depositor, the NIMS Insurer and
the Trustee in Respect of the Servicer.
|
168
|
|
ARTICLE
VII
|
DEFAULT
|
168
|
|
Section
7.01
|
Servicer Events of Default.
|
168
|
|
Section
7.02
|
Trustee to Act; Appointment of
Successor.
|
171
|
|
Section
7.03
|
Notification to Certificateholders.
|
173
|
|
Section
7.04
|
Waiver of Servicer Events of Default.
|
173
|
|
ARTICLE
VIII
|
THE
TRUSTEE
|
173
|
|
Section
8.01
|
Duties of Trustees.
|
173
|
|
Section
8.02
|
Certain Matters Affecting the
Trustees.
|
174
|
|
Section
8.03
|
Trustees Not Liable for Certificates or Mortgage
Loans.
|
176
|
|
Section
8.04
|
Trustees May Own Certificates.
|
177
|
|
Section
8.05
|
Trustees’ Fees and Expenses.
|
177
|
|
Section
8.06
|
Eligibility Requirements for
Trustees.
|
178
|
|
Section
8.07
|
Resignation or Removal of Trustees.
|
178
|
|
Section
8.08
|
Successor Trustees.
|
179
|
|
Section
8.09
|
Merger or Consolidation of Trustees.
|
180
|
|
Section
8.10
|
Appointment of Co‑Trustee or Separate
Trustee.
|
180
|
|
Section
8.11
|
Appointment of Custodians.
|
181
|
|
Section
8.12
|
Appointment of Office or Agency.
|
182
|
|
Section
8.13
|
Representations and Warranties of the
Trustee.
|
182
|
|
Section
8.14
|
Duties of Delaware Trustee.
|
183
|
|
Section
8.15
|
Amendment to Certificate of Trust.
|
183
|
|
Section
8.16
|
Trustees Act on Behalf of Trust.
|
183
|
|
ARTICLE
IX
|
TERMINATION
|
183
|
|
Section
9.01
|
Termination Upon Purchase or Liquidation of All
Mortgage Loans.
|
183
|
|
Section
9.02
|
Additional Termination Requirements.
|
186
|
|
Section
9.03
|
Termination of the Supplemental Interest Trust
and the Final Maturity Reserve Trust.
|
187
|
|
ARTICLE
X
|
REMIC
PROVISIONS
|
187
|
|
Section
10.01
|
REMIC Administration.
|
187
|
|
Section
10.02
|
Prohibited Transactions and
Activities.
|
191
|
|
Section
10.03
|
Trustee, Servicer and Depositor
Indemnification.
|
192
|
|
ARTICLE
XI
|
MISCELLANEOUS
PROVISIONS
|
192
|
|
Section
11.01
|
Amendment.
|
192
|
|
Section
11.02
|
Recordation of Agreement;
Counterparts.
|
194
|
|
Section
11.03
|
Limitation on Rights of
Certificateholders.
|
194
|
|
Section
11.04
|
Governing Law; Jurisdiction.
|
195
|
|
Section
11.05
|
Notices.
|
195
|
|
Section
11.06
|
Severability of Provisions.
|
196
|
|
Section
11.07
|
Notice to the Rating Agencies, the Swap
Counterparty and the NIMS Insurer.
|
196
|
|
Section
11.08
|
Article and
Section References.
|
197
|
|
Section
11.09
|
Third-Party Beneficiaries.
|
197
|
|
Section
11.10
|
Grant of Security Interest.
|
198
|
Exhibits
Exhibit
A‑1
Form of Senior Certificates
Exhibit
A‑2
Form of Subordinate Certificates
Exhibit
A‑3
Form of Class C Certificates
Exhibit
A‑4
Form of Class P Certificates
Exhibit
A‑5
Form of Residual Certificates
Exhibit
A‑6
Form of Reverse of Certificates
Exhibit
B
Form of Swap Agreement
Exhibit
C
Form of Mortgage Loan Purchase Agreement
Exhibit
D
Mortgage Loan Schedule
Exhibit
E‑1
Request for Release (for Trustee/Custodian)
Exhibit
E‑2
Request for Release (Certificate – Mortgage Loan Paid in
Full)
Exhibit
E-3
Form of Mortgage Loan Assignment Agreement
Exhibit
F‑1
Form of Trustee’s Initial Certification
Exhibit
F‑2
Form of Trustee’s Final Certification
Exhibit
G
Form of Residual NIM Holder Certificate
Exhibit
H
Form of Lost Note Affidavit
Exhibit
I
Form of ERISA Representation
Exhibit
J-1A
Form of Class B Certificate Transferor Certificate
Exhibit
J-1B
Form of Class B Certificate Transferee Certificate
Exhibit
J-2
Form of Investment Letter
Exhibit
K
Form of Class R Certificate, Class R‑CX Certificate and
Class R-PX Certificate Transfer Affidavit
Exhibit
L
Form of Transferor Certificate
Exhibit
M
[Reserved]
Exhibit
N
Criteria to be Addressed in Assessment of Compliance
Exhibit
O
Form 10‑D, Form 8‑K and Form 10‑K Reporting
Responsibility
Exhibit
P
Form of Trustee Certificate
Schedules
Schedule
I
Prepayment Charge Schedule
Schedule
II
Swap Notional Amount Schedule
Schedule
III
40 Year Loans Final Maturity Schedule
Schedule
IV PMI
Mortgage Loan Schedule (not applicable)
This POOLING
AND SERVICING AGREEMENT is dated as of December 1, 2006 (the
“Agreement”), among LONG BEACH SECURITIES CORP., as
depositor (the “Depositor”), WASHINGTON MUTUAL BANK, as
seller (the “Seller”) and servicer (the
“Servicer”), DEUTSCHE BANK NATIONAL TRUST COMPANY, as
trustee (the “Trustee”) and DEUTSCHE BANK TRUST COMPANY
DELAWARE, as Delaware trustee (the “Delaware
Trustee”).
PRELIMINARY STATEMENT:
The Depositor intends to sell
pass‑through certificates (collectively, the
“Certificates”), to be issued hereunder in multiple
classes, which in the aggregate will evidence the entire beneficial
ownership interest in the Trust. The Certificates will
consist of twenty-one classes of certificates, designated as
(i) the Class I-A Certificates, (ii) the Class II-A1
Certificates, (iii) the Class II-A2 Certificates, (iv) the Class
II-A3 Certificates, (v) the Class II‑A4 Certificates, (vi)
the Class M‑1 Certificates, (vii) the Class M-2 Certificates,
(viii) the Class M-3 Certificates, (ix) the Class M‑4
Certificates, (x) the Class M‑5 Certificates, (xi) the Class
M‑6 Certificates, (xii) the Class M‑7 Certificates,
(xiii) the Class M‑8 Certificates, (xiv) the Class M‑9
Certificates, (xv) the Class B-1 Certificates, (xvi) the Class
B‑2 Certificates, (xvii) the Class C Certificates, (xviii)
the Class P Certificates, (xix) the Class R Certificates, (xx)
the Class R‑CX Certificates and (xxi) the Class R‑PX
Certificates.
REMIC 1
As provided herein, the Trustee
shall make an election to treat the segregated pool of assets
consisting of the Mortgage Loans and certain other related assets
subject to this Agreement (exclusive of the Reserve Fund, the
Supplemental Interest Trust, the Final Maturity Reserve Trust and
the Servicer Prepayment Charge Payment Amounts) as a REMIC for
federal income tax purposes, and such segregated pool of assets
will be designated as “REMIC 1.” The Class
R‑1 Interest shall represent the sole class of
“residual interests” in REMIC 1 for purposes of the
REMIC Provisions (as defined herein) under federal income tax
law. The following table irrevocably sets forth the
designation, the Uncertificated REMIC 1 Pass‑Through Rate,
the initial Uncertificated Principal Balance, and solely for
purposes of satisfying Treasury regulation
Section 1.860G‑1(a)(4)(iii), the “latest possible
maturity date” for each of the REMIC 1 Regular
Interests. None of the REMIC 1 Regular Interests will be
certificated.
|
Designation
|
Initial Uncertificated Principal
Balance
|
Uncertificated REMIC 1
Pass‑Through Rate
|
Rate Change
Date
|
Assumed Final
Maturity Date 1
|
|
IX 3
|
$92,823,506.06
|
Variable 2
|
N/A
|
January 2047
|
|
I-1-A
|
1,739,223.81
|
Variable 2
|
February 2007
|
January 2047
|
|
I-1-B
|
1,739,223.81
|
Variable 2
|
|
January 2047
|
|
I-2-A
|
2,235,625.19
|
Variable 2
|
March 2007
|
January 2047
|
|
I-2-B
|
2,235,625.19
|
Variable 2
|
|
January 2047
|
|
I-3-A
|
2,680,324.36
|
Variable 2
|
April 2007
|
January 2047
|
|
I-3-B
|
2,680,324.36
|
Variable 2
|
|
January 2047
|
|
I-4-A
|
3,104,440.63
|
Variable 2
|
May 2007
|
January 2047
|
|
I-4-B
|
3,104,440.63
|
Variable 2
|
|
January 2047
|
|
I-5-A
|
1,223,764.27
|
Variable 2
|
June 2007
|
January 2047
|
|
I-5-B
|
1,223,764.27
|
Variable 2
|
|
January 2047
|
|
I-6-A
|
1,660,292.56
|
Variable 2
|
July 2007
|
January 2047
|
|
I-6-B
|
1,660,292.56
|
Variable 2
|
|
January 2047
|
|
I-7-A
|
2,043,171.81
|
Variable 2
|
August 2007
|
January 2047
|
|
I-7-B
|
2,043,171.81
|
Variable 2
|
|
January 2047
|
|
I-8-A
|
2,415,450.11
|
Variable 2
|
September 2007
|
January 2047
|
|
I-8-B
|
2,415,450.11
|
Variable 2
|
|
January 2047
|
|
I-9-A
|
2,882,557.38
|
Variable 2
|
October 2007
|
January 2047
|
|
I-9-B
|
2,882,557.38
|
Variable 2
|
|
January 2047
|
|
I-10-A
|
3,977,590.03
|
Variable 2
|
November 2007
|
January 2047
|
|
I-10-B
|
3,977,590.03
|
Variable 2
|
|
January 2047
|
|
I-11-A
|
5,271,281.58
|
Variable 2
|
December 2007
|
January 2047
|
|
I-11-B
|
5,271,281.58
|
Variable 2
|
|
January 2047
|
|
I-12-A
|
5,887,026.05
|
Variable 2
|
January 2008
|
January 2047
|
|
I-12-B
|
5,887,026.05
|
Variable 2
|
|
January 2047
|
|
I-13-A
|
5,648,354.86
|
Variable 2
|
February 2008
|
January 2047
|
|
I-13-B
|
5,648,354.86
|
Variable 2
|
|
January 2047
|
|
I-14-A
|
5,288,836.75
|
Variable 2
|
March 2008
|
January 2047
|
|
I-14-B
|
5,288,836.75
|
Variable 2
|
|
January 2047
|
|
I-15-A
|
4,960,751.95
|
Variable 2
|
April 2008
|
January 2047
|
|
I-15-B
|
4,960,751.95
|
Variable 2
|
|
January 2047
|
|
I-16-A
|
4,639,687.06
|
Variable 2
|
May 2008
|
January 2047
|
|
I-16-B
|
4,639,687.06
|
Variable 2
|
|
January 2047
|
|
I-17-A
|
4,376,384.19
|
Variable 2
|
June 2008
|
January 2047
|
|
I-17-B
|
4,376,384.19
|
Variable 2
|
|
January 2047
|
|
I-18-A
|
4,131,061.47
|
Variable 2
|
July 2008
|
January 2047
|
|
I-18-B
|
4,131,061.47
|
Variable 2
|
|
January 2047
|
|
I-19-A
|
3,895,266.73
|
Variable 2
|
August 2008
|
January 2047
|
|
I-19-B
|
3,895,266.73
|
Variable 2
|
|
January 2047
|
|
I-20-A
|
5,015,232.59
|
Variable 2
|
September 2008
|
January 2047
|
|
I-20-B
|
5,015,232.59
|
Variable 2
|
|
January 2047
|
|
I-21-A
|
4,755,505.20
|
Variable 2
|
October 2008
|
January 2047
|
|
I-21-B
|
4,755,505.20
|
Variable 2
|
|
January 2047
|
|
I-22-A
|
37,215,428.77
|
Variable 2
|
November 2008
|
January 2047
|
|
I-22-B
|
37,215,428.77
|
Variable 2
|
|
January 2047
|
|
I-23-A
|
7,080,936.81
|
Variable 2
|
December 2008
|
January 2047
|
|
I-23-B
|
7,080,936.81
|
Variable 2
|
|
January 2047
|
|
I-24-A
|
5,951,715.34
|
Variable 2
|
January 2009
|
January 2047
|
|
I-24-B
|
5,951,715.34
|
Variable 2
|
|
January 2047
|
|
I-25-A
|
4,579,979.72
|
Variable 2
|
February 2009
|
January 2047
|
|
I-25-B
|
4,579,979.72
|
Variable 2
|
|
January 2047
|
|
I-26-A
|
3,799,992.24
|
Variable 2
|
March 2009
|
January 2047
|
|
I-26-B
|
3,799,992.24
|
Variable 2
|
|
January 2047
|
|
I-27-A
|
3,270,599.32
|
Variable 2
|
April 2009
|
January 2047
|
|
I-27-B
|
3,270,599.32
|
Variable 2
|
|
January 2047
|
|
I-28-A
|
2,905,243.58
|
Variable 2
|
May 2009
|
January 2047
|
|
I-28-B
|
2,905,243.58
|
Variable 2
|
|
January 2047
|
|
I-29-A
|
2,635,759.62
|
Variable 2
|
June 2009
|
January 2047
|
|
I-29-B
|
2,635,759.62
|
Variable 2
|
|
January 2047
|
|
I-30-A
|
2,445,034.94
|
Variable 2
|
July 2009
|
January 2047
|
|
I-30-B
|
2,445,034.94
|
Variable 2
|
|
January 2047
|
|
I-31-A
|
2,311,627.10
|
Variable 2
|
August 2009
|
January 2047
|
|
I-31-B
|
2,311,627.10
|
Variable 2
|
|
January 2047
|
|
I-32-A
|
2,236,256.84
|
Variable 2
|
September 2009
|
January 2047
|
|
I-32-B
|
2,236,256.84
|
Variable 2
|
|
January 2047
|
|
I-33-A
|
2,277,388.76
|
Variable 2
|
October 2009
|
January 2047
|
|
I-33-B
|
2,277,388.76
|
Variable 2
|
|
January 2047
|
|
I-34-A
|
3,011,040.53
|
Variable 2
|
November 2009
|
January 2047
|
|
I-34-B
|
3,011,040.53
|
Variable 2
|
|
January 2047
|
|
I-35-A
|
130,629.09
|
Variable 2
|
December 2009
|
January 2047
|
|
I-35-B
|
130,629.09
|
Variable 2
|
|
January 2047
|
|
I-36-A
|
4,161,682.38
|
Variable 2
|
January 2010
|
January 2047
|
|
I-36-B
|
4,161,682.38
|
Variable 2
|
|
January 2047
|
|
I-37-A
|
2,170,987.44
|
Variable 2
|
February 2010
|
January 2047
|
|
I-37-B
|
2,170,987.44
|
Variable 2
|
|
January 2047
|
|
I-38-A
|
2,025,412.15
|
Variable 2
|
March 2010
|
January 2047
|
|
I-38-B
|
2,025,412.15
|
Variable 2
|
|
January 2047
|
|
I-39-A
|
1,894,196.22
|
Variable 2
|
April 2010
|
January 2047
|
|
I-39-B
|
1,894,196.22
|
Variable 2
|
|
January 2047
|
|
I-40-A
|
1,786,230.09
|
Variable 2
|
May 2010
|
January 2047
|
|
I-40-B
|
1,786,230.09
|
Variable 2
|
|
January 2047
|
|
I-41-A
|
1,721,337.15
|
Variable 2
|
June 2010
|
January 2047
|
|
I-41-B
|
1,721,337.15
|
Variable 2
|
|
January 2047
|
|
I-42-A
|
1,603,212.72
|
Variable 2
|
July 2010
|
January 2047
|
|
I-42-B
|
1,603,212.72
|
Variable 2
|
|
January 2047
|
|
I-43-A
|
1,492,798.65
|
Variable 2
|
August 2010
|
January 2047
|
|
I-43-B
|
1,492,798.65
|
Variable 2
|
|
January 2047
|
|
I-44-A
|
1,382,857.22
|
Variable 2
|
September 2010
|
January 2047
|
|
I-44-B
|
1,382,857.22
|
Variable 2
|
|
January 2047
|
|
I-45-A
|
1,353,841.21
|
Variable 2
|
October 2010
|
January 2047
|
|
I-45-B
|
1,353,841.21
|
Variable 2
|
|
January 2047
|
|
I-46-A
|
1,283,552.79
|
Variable 2
|
November 2010
|
January 2047
|
|
I-46-B
|
1,283,552.79
|
Variable 2
|
|
January 2047
|
|
I-47-A
|
1,159,612.97
|
Variable 2
|
December 2010
|
January 2047
|
|
I-47-B
|
1,159,612.97
|
Variable 2
|
|
January 2047
|
|
I-48-A
|
1,110,324.67
|
Variable 2
|
January 2011
|
January 2047
|
|
I-48-B
|
1,110,324.67
|
Variable 2
|
|
January 2047
|
|
I-49-A
|
1,073,311.28
|
Variable 2
|
February 2011
|
January 2047
|
|
I-49-B
|
1,073,311.28
|
Variable 2
|
|
January 2047
|
|
I-50-A
|
1,269,264.01
|
Variable 2
|
March 2011
|
January 2047
|
|
I-50-B
|
1,269,264.01
|
Variable 2
|
|
January 2047
|
|
I-51-A
|
1,187,716.71
|
Variable 2
|
April 2011
|
January 2047
|
|
I-51-B
|
1,187,716.71
|
Variable 2
|
|
January 2047
|
|
I-52-A
|
1,099,495.65
|
Variable 2
|
May 2011
|
January 2047
|
|
I-52-B
|
1,099,495.65
|
Variable 2
|
|
January 2047
|
|
I-53-A
|
1,166,804.02
|
Variable 2
|
June 2011
|
January 2047
|
|
I-53-B
|
1,166,804.02
|
Variable 2
|
|
January 2047
|
|
I-54-A
|
1,212,689.15
|
Variable 2
|
July 2011
|
January 2047
|
|
I-54-B
|
1,212,689.15
|
Variable 2
|
|
January 2047
|
|
I-55-A
|
1,099,081.12
|
Variable 2
|
August 2011
|
January 2047
|
|
I-55-B
|
1,099,081.12
|
Variable 2
|
|
January 2047
|
|
I-56-A
|
1,007,203.05
|
Variable 2
|
September 2011
|
January 2047
|
|
I-56-B
|
1,007,203.05
|
Variable 2
|
|
January 2047
|
|
I-57-A
|
934,209.15
|
Variable 2
|
October 2011
|
January 2047
|
|
I-57-B
|
934,209.15
|
Variable 2
|
|
January 2047
|
|
I-58-A
|
841,542.78
|
Variable 2
|
November 2011
|
January 2047
|
|
I-58-B
|
841,542.78
|
Variable 2
|
|
January 2047
|
|
I-59-A
|
14,527,722.56
|
Variable 2
|
December 2011
|
January 2047
|
|
I-59-B
|
14,527,722.56
|
Variable 2
|
|
January 2047
|
|
IIX 3
|
182,714,938.52
|
Variable 2
|
N/A
|
January 2047
|
|
II-1-A
|
3,423,509.69
|
Variable 2
|
February 2007
|
January 2047
|
|
II-1-B
|
3,423,509.69
|
Variable 2
|
|
January 2047
|
|
II-2-A
|
4,400,632.31
|
Variable 2
|
March 2007
|
January 2047
|
|
II-2-B
|
4,400,632.31
|
Variable 2
|
|
January 2047
|
|
II-3-A
|
5,275,983.64
|
Variable 2
|
April 2007
|
January 2047
|
|
II-3-B
|
5,275,983.64
|
Variable 2
|
|
January 2047
|
|
II-4-A
|
6,110,819.37
|
Variable 2
|
May 2007
|
January 2047
|
|
II-4-B
|
6,110,819.37
|
Variable 2
|
|
January 2047
|
|
II-5-A
|
2,408,872.73
|
Variable 2
|
June 2007
|
January 2047
|
|
II-5-B
|
2,408,872.73
|
Variable 2
|
|
January 2047
|
|
II-6-A
|
3,268,140.44
|
Variable 2
|
July 2007
|
January 2047
|
|
II-6-B
|
3,268,140.44
|
Variable 2
|
|
January 2047
|
|
II-7-A
|
4,021,804.69
|
Variable 2
|
August 2007
|
January 2047
|
|
II-7-B
|
4,021,804.69
|
Variable 2
|
|
January 2047
|
|
II-8-A
|
4,754,601.89
|
Variable 2
|
September 2007
|
January 2047
|
|
II-8-B
|
4,754,601.89
|
Variable 2
|
|
January 2047
|
|
II-9-A
|
5,674,061.62
|
Variable 2
|
October 2007
|
January 2047
|
|
II-9-B
|
5,674,061.62
|
Variable 2
|
|
January 2047
|
|
II-10-A
|
7,829,537.47
|
Variable 2
|
November 2007
|
January 2047
|
|
II-10-B
|
7,829,537.47
|
Variable 2
|
|
January 2047
|
|
II-11-A
|
10,376,055.92
|
Variable 2
|
December 2007
|
January 2047
|
|
II-11-B
|
10,376,055.92
|
Variable 2
|
|
January 2047
|
|
II-12-A
|
11,588,094.95
|
Variable 2
|
January 2008
|
January 2047
|
|
II-12-B
|
11,588,094.95
|
Variable 2
|
|
January 2047
|
|
II-13-A
|
11,118,291.64
|
Variable 2
|
February 2008
|
January 2047
|
|
II-13-B
|
11,118,291.64
|
Variable 2
|
|
January 2047
|
|
II-14-A
|
10,410,611.75
|
Variable 2
|
March 2008
|
January 2047
|
|
II-14-B
|
10,410,611.75
|
Variable 2
|
|
January 2047
|
|
II-15-A
|
9,764,805.55
|
Variable 2
|
April 2008
|
January 2047
|
|
II-15-B
|
9,764,805.55
|
Variable 2
|
|
January 2047
|
|
II-16-A
|
9,132,817.44
|
Variable 2
|
May 2008
|
January 2047
|
|
II-16-B
|
9,132,817.44
|
Variable 2
|
|
January 2047
|
|
II-17-A
|
8,614,528.81
|
Variable 2
|
June 2008
|
January 2047
|
|
II-17-B
|
8,614,528.81
|
Variable 2
|
|
January 2047
|
|
II-18-A
|
8,131,632.53
|
Variable 2
|
July 2008
|
January 2047
|
|
II-18-B
|
8,131,632.53
|
Variable 2
|
|
January 2047
|
|
II-19-A
|
7,667,491.27
|
Variable 2
|
August 2008
|
January 2047
|
|
II-19-B
|
7,667,491.27
|
Variable 2
|
|
January 2047
|
|
II-20-A
|
9,872,045.91
|
Variable 2
|
September 2008
|
January 2047
|
|
II-20-B
|
9,872,045.91
|
Variable 2
|
|
January 2047
|
|
II-21-A
|
9,360,795.30
|
Variable 2
|
October 2008
|
January 2047
|
|
II-21-B
|
9,360,795.30
|
Variable 2
|
|
January 2047
|
|
II-22-A
|
73,255,310.73
|
Variable 2
|
November 2008
|
January 2047
|
|
II-22-B
|
73,255,310.73
|
Variable 2
|
|
January 2047
|
|
II-23-A
|
13,938,203.69
|
Variable 2
|
December 2008
|
January 2047
|
|
II-23-B
|
13,938,203.69
|
Variable 2
|
|
January 2047
|
|
II-24-A
|
11,715,430.16
|
Variable 2
|
January 2009
|
January 2047
|
|
II-24-B
|
11,715,430.16
|
Variable 2
|
|
January 2047
|
|
II-25-A
|
9,015,288.78
|
Variable 2
|
February 2009
|
January 2047
|
|
II-25-B
|
9,015,288.78
|
Variable 2
|
|
January 2047
|
|
II-26-A
|
7,479,951.76
|
Variable 2
|
March 2009
|
January 2047
|
|
II-26-B
|
7,479,951.76
|
Variable 2
|
|
January 2047
|
|
II-27-A
|
6,437,888.18
|
Variable 2
|
April 2009
|
January 2047
|
|
II-27-B
|
6,437,888.18
|
Variable 2
|
|
January 2047
|
|
II-28-A
|
5,718,717.42
|
Variable 2
|
May 2009
|
January 2047
|
|
II-28-B
|
5,718,717.42
|
Variable 2
|
|
January 2047
|
|
II-29-A
|
5,188,261.88
|
Variable 2
|
June 2009
|
January 2047
|
|
II-29-B
|
5,188,261.88
|
Variable 2
|
|
January 2047
|
|
II-30-A
|
4,812,837.06
|
Variable 2
|
July 2009
|
January 2047
|
|
II-30-B
|
4,812,837.06
|
Variable 2
|
|
January 2047
|
|
II-31-A
|
4,550,235.40
|
Variable 2
|
August 2009
|
January 2047
|
|
II-31-B
|
4,550,235.40
|
Variable 2
|
|
January 2047
|
|
II-32-A
|
4,401,875.66
|
Variable 2
|
September 2009
|
January 2047
|
|
II-32-B
|
4,401,875.66
|
Variable 2
|
|
January 2047
|
|
II-33-A
|
4,482,840.24
|
Variable 2
|
October 2009
|
January 2047
|
|
II-33-B
|
4,482,840.24
|
Variable 2
|
|
January 2047
|
|
II-34-A
|
5,926,969.47
|
Variable 2
|
November 2009
|
January 2047
|
|
II-34-B
|
5,926,969.47
|
Variable 2
|
|
January 2047
|
|
II-35-A
|
257,131.91
|
Variable 2
|
December 2009
|
January 2047
|
|
II-35-B
|
257,131.91
|
Variable 2
|
|
January 2047
|
|
II-36-A
|
8,191,907.12
|
Variable 2
|
January 2010
|
January 2047
|
|
II-36-B
|
8,191,907.12
|
Variable 2
|
|
January 2047
|
|
II-37-A
|
4,273,398.56
|
Variable 2
|
February 2010
|
January 2047
|
|
II-37-B
|
4,273,398.56
|
Variable 2
|
|
January 2047
|
|
II-38-A
|
3,986,846.35
|
Variable 2
|
March 2010
|
January 2047
|
|
II-38-B
|
3,986,846.35
|
Variable 2
|
|
January 2047
|
|
II-39-A
|
3,728,559.28
|
Variable 2
|
April 2010
|
January 2047
|
|
II-39-B
|
3,728,559.28
|
Variable 2
|
|
January 2047
|
|
II-40-A
|
3,516,037.41
|
Variable 2
|
May 2010
|
January 2047
|
|
II-40-B
|
3,516,037.41
|
Variable 2
|
|
January 2047
|
|
II-41-A
|
3,388,301.35
|
Variable 2
|
June 2010
|
January 2047
|
|
II-41-B
|
3,388,301.35
|
Variable 2
|
|
January 2047
|
|
II-42-A
|
3,155,783.78
|
Variable 2
|
July 2010
|
January 2047
|
|
II-42-B
|
3,155,783.78
|
Variable 2
|
|
January 2047
|
|
II-43-A
|
2,938,443.35
|
Variable 2
|
August 2010
|
January 2047
|
|
II-43-B
|
2,938,443.35
|
Variable 2
|
|
January 2047
|
|
II-44-A
|
2,722,033.28
|
Variable 2
|
September 2010
|
January 2047
|
|
II-44-B
|
2,722,033.28
|
Variable 2
|
|
January 2047
|
|
II-45-A
|
2,664,917.79
|
Variable 2
|
October 2010
|
January 2047
|
|
II-45-B
|
2,664,917.79
|
Variable 2
|
|
January 2047
|
|
II-46-A
|
2,526,561.21
|
Variable 2
|
November 2010
|
January 2047
|
|
II-46-B
|
2,526,561.21
|
Variable 2
|
|
January 2047
|
|
II-47-A
|
2,282,596.53
|
Variable 2
|
December 2010
|
January 2047
|
|
II-47-B
|
2,282,596.53
|
Variable 2
|
|
January 2047
|
|
II-48-A
|
2,185,576.83
|
Variable 2
|
January 2011
|
January 2047
|
|
II-48-B
|
2,185,576.83
|
Variable 2
|
|
January 2047
|
|
II-49-A
|
2,112,719.22
|
Variable 2
|
February 2011
|
January 2047
|
|
II-49-B
|
2,112,719.22
|
Variable 2
|
|
January 2047
|
|
II-50-A
|
2,498,434.99
|
Variable 2
|
March 2011
|
January 2047
|
|
II-50-B
|
2,498,434.99
|
Variable 2
|
|
January 2047
|
|
II-51-A
|
2,337,916.29
|
Variable 2
|
April 2011
|
January 2047
|
|
II-51-B
|
2,337,916.29
|
Variable 2
|
|
January 2047
|
|
II-52-A
|
2,164,260.85
|
Variable 2
|
May 2011
|
January 2047
|
|
II-52-B
|
2,164,260.85
|
Variable 2
|
|
January 2047
|
|
II-53-A
|
2,296,751.48
|
Variable 2
|
June 2011
|
January 2047
|
|
II-53-B
|
2,296,751.48
|
Variable 2
|
|
January 2047
|
|
II-54-A
|
2,387,072.35
|
Variable 2
|
July 2011
|
January 2047
|
|
II-54-B
|
2,387,072.35
|
Variable 2
|
|
January 2047
|
|
II-55-A
|
2,163,444.88
|
Variable 2
|
August 2011
|
January 2047
|
|
II-55-B
|
2,163,444.88
|
Variable 2
|
|
January 2047
|
|
II-56-A
|
1,982,590.95
|
Variable 2
|
September 2011
|
January 2047
|
|
II-56-B
|
1,982,590.95
|
Variable 2
|
|
January 2047
|
|
II-57-A
|
1,838,908.85
|
Variable 2
|
October 2011
|
January 2047
|
|
II-57-B
|
1,838,908.85
|
Variable 2
|
|
January 2047
|
|
II-58-A
|
1,656,503.22
|
Variable 2
|
November 2011
|
January 2047
|
|
II-58-B
|
1,656,503.22
|
Variable 2
|
|
January 2047
|
|
II-59-A
|
28,596,548.94
|
Variable 2
|
December 2011
|
January 2047
|
|
II-59-B
|
28,596,548.94
|
Variable 2
|
|
January 2047
|
_________________________
1
Solely for purposes of Section
1.860G‑1(a)(4)(iii) of the Treasury regulations, the
Distribution Date in the month following the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each REMIC 1
Regular Interest.
2 Calculated
in accordance with the definition of “Uncertificated REMIC 1
Pass‑Through Rate” herein.
3 REMIC 1
Regular Interest IX will be entitled to all prepayment penalties or
charges with respect to the Group I Mortgage Loans; REMIC 1 Regular
Interest IIX will be entitled to all prepayment penalties or
charges with respect to the Group II Mortgage Loans.
REMIC 2
As provided herein, the Trustee
shall make an election to treat the segregated pool of assets
consisting of the REMIC 1 Regular Interests and certain other
related assets subject to this Agreement (exclusive of the Reserve
Fund, the Supplemental Interest Trust, the Final Maturity Reserve
Trust and the Servicer Prepayment Charge Payment Amounts) as a
REMIC for federal income tax purposes, and such segregated pool of
assets will be designated as “REMIC 2.” The Class
R‑2 Interest shall represent the sole class of
“residual interests” in REMIC 2 for purposes of the
REMIC Provisions (as defined herein) under federal income tax
law. The following table irrevocably sets forth the
designation, the Uncertificated REMIC 2 Pass-Through Rate, the
initial Uncertificated Principal Balance, and solely for purposes
of satisfying Treasury regulation Section 1.860G-1(a)(4)(iii), the
“latest possible maturity date” for each of the REMIC 2
Regular Interests. None of the REMIC 2 Regular Interests will
be certificated.
|
|
Initial
Uncertificated
Principal Balance
|
Uncertificated
REMIC 2
Pass-Through
Rate
|
Assumed Final
Maturity Date 1
|
|
AA
|
$734,999,961.57
|
Variable 2
|
January 2047
|
|
A-IA
|
2,040,235.00
|
Variable 2
|
January 2047
|
|
A-IIA1
|
1,660,570.00
|
Variable 2
|
January 2047
|
|
A-IIA2
|
680,960.00
|
Variable 2
|
January 2047
|
|
A-IIA3
|
1,216,040.00
|
Variable 2
|
January 2047
|
|
A-IIA4
|
457,445.00
|
Variable 2
|
January 2047
|
|
M1
|
243,750.00
|
Variable 2
|
January 2047
|
|
M2
|
221,250.00
|
Variable 2
|
January 2047
|
|
M3
|
138,750.00
|
Variable 2
|
January 2047
|
|
M4
|
123,750.00
|
Variable 2
|
January 2047
|
|
M5
|
116,250.00
|
Variable 2
|
January 2047
|
|
M6
|
112,500.00
|
Variable 2
|
January 2047
|
|
M7
|
97,500.00
|
Variable 2
|
January 2047
|
|
M8
|
56,250.00
|
Variable 2
|
January 2047
|
|
M9
|
60,000.00
|
Variable 2
|
January 2047
|
|
B1
|
41,250.00
|
Variable 2
|
January 2047
|
|
B2
|
75,000.00
|
Variable 2
|
January 2047
|
|
ZZ
|
7,658,499.22
|
Variable 2
|
January 2047
|
|
1GRP
|
50,532.06
|
Variable 2
|
January 2047
|
|
1SUB
|
9,727.36
|
Variable 2
|
January 2047
|
|
2GRP
|
99,467.93
|
Variable 2
|
January 2047
|
|
2SUB
|
19,167.63
|
Variable 2
|
January 2047
|
|
Swap IO
|
N/A 3
|
Variable 2
|
January 2047
|
|
FMR IO
|
N/A 4
|
Variable 2
|
January 2047
|
|
XX
|
749,821,065.81
|
Variable 2
|
January 2047
|
________________________
1
Solely for purposes of Section
1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution
Date in the month following the month of the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each REMIC 2
Regular Interest.
2 Calculated
in accordance with the definition of “Uncertificated REMIC 2
Pass-Through Rate” herein.
3
REMIC 2 Regular Interest Swap IO will
not have a principal amount but will at all times have a notional
amount equal to the aggregate principal amounts of the REMIC 1
Regular Interests with the designation “A”.
4
REMIC 2 Regular Interest FMR IO will
not have a principal amount but will at all times have a notional
amount equal to the aggregate principal amounts of all of the REMIC
1 Regular Interests.
REMIC 3
As provided
herein, the Trustee shall make an election to treat the segregated
pool of assets consisting of the REMIC 2 Regular Interests as a
REMIC for federal income tax purposes, and such segregated pool of
assets shall be designated as “REMIC 3.” The
Class R‑3 Interest represents the sole class of
“residual interests” in REMIC 3 for purposes of the
REMIC Provisions.
The following
table sets forth (or describes) the Class designation, Pass-Through
Rate and Original Class Certificate Principal Balance for each
Class of Certificates that represents one or more of the
“regular interests” in REMIC 3 and each class of
uncertificated “regular interests” in REMIC
3:
|
|
Original Class
Certificate Principal
Balance
|
|
Assumed Final
Maturity Date1
|
|
I‑A
|
$408,047,000.00
|
Variable 2
|
January 2047
|
|
II-A1
|
332,114,000.00
|
Variable 2
|
January 2047
|
|
II-A2
|
136,392,000.00
|
Variable 2
|
January 2047
|
|
II-A3
|
243,208,000.00
|
Variable 2
|
January 2047
|
|
II-A4
|
91,489,000.00
|
Variable 2
|
January 2047
|
|
M‑1
|
48,750,000.00
|
Variable 2
|
January 2047
|
|
M‑2
|
44,250,000.00
|
Variable 2
|
January 2047
|
|
M‑3
|
27,750,000.00
|
Variable 2
|
January 2047
|
|
M‑4
|
24,750,000.00
|
Variable 2
|
January 2047
|
|
M‑5
|
23,250,000.00
|
Variable 2
|
January 2047
|
|
M‑6
|
22,500,000.00
|
Variable 2
|
January 2047
|
|
M‑7
|
19,500,000.00
|
Variable 2
|
January 2047
|
|
M‑8
|
11,250,000.00
|
Variable 2
|
January 2047
|
|
M‑9
|
12,000,000.00
|
Variable 2
|
January 2047
|
|
B-1
|
8,250,000.00
|
Variable 2
|
January 2047
|
|
B-2
|
15,000,000.00
|
Variable 2
|
January 2047
|
|
Swap IO
|
N/A
|
Variable 5
|
January 2047
|
|
FM Reserve IO
|
N/A
|
Variable 5
|
January 2047
|
|
Class C Interest
3
|
31,699,821.58
|
Variable 2
|
January 2047
|
|
Class P Interest
|
$100.00
|
N/A 4
|
January 2047
|
___________________
1
Solely for purposes of Section
1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution
Date in the month following the month of the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each Class of
Certificates or uncertificated interests that represents one or
more of the “regular interests” in REMIC 3.
2
Calculated in accordance with the
definition of “Pass-Through Rate” herein.
3
The Class C Interest will accrue
interest at its variable Pass-Through Rate on its Notional Amount
outstanding from time to time, which shall equal the aggregate of
the Uncertificated Principal Balances of the REMIC 2 Regular
Interests. The Class C Interest will not accrue interest on
its Uncertificated Principal Balance.
4
The Class P Interest will not accrue
interest.
5
The interests designated “Swap
IO” and “FM Reserve IO” will not have principal
amounts or interest rates but will be entitled to 100% of the
interest paid on REMIC 2 Regular Interests Swap IO and FMR IO,
respectively. These interests will not be
certificated.
REMIC CX
As provided
herein, the Trustee shall make an election to treat the segregated
pool of assets consisting of the Class C Interest as a REMIC for
federal income tax purposes, and such segregated pool of assets
will be designated as “REMIC CX.” The Class
R‑CX Interest shall represent the sole class of
“residual interests” in REMIC CX for purposes of
the REMIC Provisions (as defined herein) under federal income tax
law. The following table irrevocably sets forth the
designation, the Pass‑Through Rate, initial Uncertificated
Principal Balance, and solely for purposes of satisfying Treasury
regulation Section 1.860G‑1(a)(4)(iii), the
“latest possible maturity date” for each of the
REMIC CX Regular Interests.
|
|
Uncertificated REMIC CX
Pass‑Through Rate
|
Initial Uncertificated
Principal Balance
|
Assumed Final
Maturity Date 1
|
|
Class C
|
Variable 2
|
$31,699,821.58
|
January 2047
|
_________________________
1
Solely for purposes of
Section 1.860G‑1(a)(4)(iii) of the Treasury regulations,
the Distribution Date in the month following the month of the
maturity date for the Mortgage Loan with the latest maturity date
has been designated as the “latest possible maturity
date” for each REMIC CX Regular Interest.
2 The Class C
Certificates will not accrue interest on their Certificate
Principal Balance. Instead, the monthly interest due on the
Class C Certificates will be 100% of the interest paid on the Class
C Interest.
REMIC PX
As provided
herein, the Trustee shall make an election to treat the segregated
pool of assets consisting of the Class P Interest as a REMIC for
federal income tax purposes, and such segregated pool of assets
will be designated as “REMIC PX.” The Class
R‑PX Interest shall represent the sole class of
“residual interests” in REMIC PX for purposes of
the REMIC Provisions (as defined herein) under federal income tax
law. The following table irrevocably sets forth the
designation, the Pass‑Through Rate, initial Uncertificated
Principal Balance, and solely for purposes of satisfying Treasury
regulation Section 1.860G‑1(a)(4)(iii), the
“latest possible maturity date” for each of the
REMIC PX Regular Interests.
|
|
Uncertificated REMIC PX
Pass‑Through Rate
|
Initial Uncertificated
Principal Balance
|
Assumed Final
Maturity Date 1
|
|
Class P
|
N/A 2
|
$100.00
|
January 2047
|
_________________________
1
Solely for purposes of
Section 1.860G‑1(a)(4)(iii) of the Treasury regulations,
the Distribution Date in the month following the month of the
maturity date for the Mortgage Loan with the latest maturity date
has been designated as the “latest possible maturity
date” for each REMIC PX Regular Interest.
2 The Class P
Certificates will not accrue interest.
REMIC SwapX
As provided
herein, the Trustee shall make an election to treat the segregated
pool of assets consisting of the Class Swap IO Interest as a REMIC
for federal income tax purposes, and such segregated pool of assets
will be designated as “REMIC SwapX.” The Class
R‑SwapX Interest shall represent the sole class of
“residual interests” in REMIC SwapX for purposes of the
REMIC Provisions (as defined herein) under federal income tax
law. The following table irrevocably sets forth the
designation, the Pass-Through Rate, initial Uncertificated
Principal Balance, and solely for purposes of satisfying Treasury
regulation Section 1.860G-1(a)(4)(iii), the “latest possible
maturity date” for each of the REMIC SwapX Regular
Interests.
|
|
Uncertificated REMIC PX
Pass-Through Rate
|
Initial Uncertificated
Principal Balance
|
Assumed Final
Maturity Date 1
|
|
Class Swap IO
|
N/A 2
|
$0.00
|
January 2047
|
_________________________
1
Solely for purposes of Section
1.860G-1(a)(4)(iii) of the Treasury regulations, the Distribution
Date in the month following the month of the maturity date for the
Mortgage Loan with the latest maturity date has been designated as
the “latest possible maturity date” for each REMIC
SwapX Regular Interest.
2 The Class
Swap IO Upper-Tier Interest will not accrue interest on its
Certificate Principal Balance. Instead, the monthly interest
due on the Class Swap IO Upper-Tier Interest will be 100% of the
interest paid on the Class Swap IO Interest.
ARTICLE I
DEFINITIONS
Section
1.01 Defined
Terms .
Whenever used
in this Agreement or in the Preliminary Statement, the following
words and phrases, unless the context otherwise requires, shall
have the meanings specified in this Article. Unless otherwise
specified, all calculations in respect of interest on the Class A
Certificates, the Mezzanine Certificates, the Class B Certificates
and the payments to the Final Maturity Reserve Trust shall be made
on the basis of the actual number of days elapsed on the basis of a
360‑day year and all other calculations of interest described
herein shall be made on the basis of a 360‑day year
consisting of twelve 30‑day months. The Class P
Certificates and the Residual Certificates are not entitled to
distributions in respect of interest and, accordingly, will not
accrue interest.
“
1933 Act ”: The Securities Act of 1933, as
amended.
“
1934 Act ”: The Exchange Act of 1934, as
amended.
“
Account ”: Either of the Collection Account and
Distribution Account.
“
Accrual Period ”: With respect to the Class C
Certificates, the REMIC 1 Regular Interests and the Class C
Interest, and each Distribution Date, the calendar month prior to
the month of such Distribution Date. With respect to the Class A
Certificates, the Mezzanine Certificates and the Class B
Certificates, and each Distribution Date, the period commencing on
the immediately preceding Distribution Date (or in the case of the
first such Accrual Period, commencing on the Closing Date) and
ending on the day immediately preceding such Distribution
Date.
“
Additional Termination Event ”: As defined in
the Swap Agreement.
“
Adjustable Rate Mortgage Loan ”: A Mortgage Loan
which provides for an adjustable Mortgage Rate payable with respect
thereto.
“
Adjusted Net Maximum Mortgage Rate ”: With
respect to any Mortgage Loan (or the related REO Property), as of
any Distribution Date, a per annum rate of interest equal to the
Maximum Mortgage Rate for such Mortgage Loan (if such Mortgage Loan
is an Adjustable Rate Mortgage Loan) or the Mortgage Rate for such
Mortgage Loan (if such Mortgage Loan is a Fixed Rate Mortgage
Loan), in either case as of the first day of the month preceding
the month in which such Distribution Date occurs, minus the sum of
(i) the Servicing Fee Rate, (ii) the PMI Insurer Fee Rate, if
applicable, and (iii) the Trustee Fee Rate.
“
Adjusted Net Mortgage Rate ”: With respect to
any Mortgage Loan (or the related REO Property), as of any
Distribution Date, a per annum rate of interest equal to the
Mortgage Rate for such Mortgage Loan as of the first day of the
month preceding the month in which such Distribution Date occurs,
minus the sum of (i) the Servicing Fee Rate, (ii) the PMI
Insurer Fee Rate, if applicable, and (iii) the Trustee Fee
Rate.
“
Adjustment Date ”: With respect to each
Adjustable Rate Mortgage Loan, each date, on which the Mortgage
Rate of such Mortgage Loan changes pursuant to the related Mortgage
Note. The first Adjustment Date following the Cut‑off
Date as to each Adjustable Rate Mortgage Loan is set forth in the
Mortgage Loan Schedule.
“
Advance ”: As to any Mortgage Loan or REO
Property, any advance made by the Servicer in respect of any
Distribution Date pursuant to Section 4.04.
“
Advancing Person ”: As defined in
Section 3.27 hereof.
“
Adverse REMIC Event ”: As defined in
Section 10.01(f) hereof.
“
Affiliate ”: With respect to any Person, any
other Person controlling, controlled by or under common control
with such Person. For purposes of this definition,
“control” means the power to direct the management and
policies of a Person, directly or indirectly, whether through
ownership of voting securities, by contract or otherwise and
“controlling” and “controlled” shall have
meanings correlative to the foregoing.
“
Aggregate Final Maturity Reserve Amount ”: With
respect any Distribution Date, the sum of the Group I Final
Maturity Reserve Amount and the Group II Final Maturity Reserve
Amount.
“
Agreement ”: This Pooling and Servicing
Agreement and all amendments hereof and supplements
hereto.
“
Allocated Realized Loss Amount ”: With respect
to any Distribution Date and any Class of the Mezzanine
Certificates and the Class B Certificates, an amount equal to (a)
the sum of (i) any Realized Losses allocated to such Class of
Certificates on such Distribution Date and (ii) any Allocated
Realized Loss Amount for such Class of Certificates remaining
unpaid from the previous Distribution Date less (b) any Allocated
Realized Loss Amounts that have been reinstated with respect to
such Class of Certificates on prior Distribution Dates due to
Subsequent Recoveries.
“
Annual Statement of Compliance ”: As defined in
Section 3.20(a) hereof.
“
Appraised Value ”: With respect to any Mortgaged
Property, the value thereof as determined by an appraisal made for
the originator of the related Mortgage Loan at the time of
origination of such Mortgage Loan by an appraiser who met the
minimum requirements of Fannie Mae.
“
Assessment of Compliance ”: As defined in
Section 3.21(a) hereof.
“
Assignment ”: An assignment of Mortgage, notice
of transfer or equivalent instrument, in recordable form (excepting
therefrom, if applicable, the mortgage recordation information
which has not been required pursuant to Section 2.01 hereof or
returned by the applicable recorder’s office), which is
sufficient under the laws of the jurisdiction in which the related
Mortgaged Property is located to reflect of record the sale of the
Mortgage.
“
Attestation Report ”: As defined in Section
3.21(b) hereof.
“
Available Funds ”: With respect to any
Distribution Date, an amount equal to the excess of (i) the
sum of (a) the aggregate of the Monthly Payments on the
Mortgage Loans due on the related Due Date and received on or prior
to the related Determination Date, (b) Liquidation Proceeds,
Insurance Proceeds, Principal Prepayments, Gross Subsequent
Recoveries and other unscheduled recoveries of principal and
interest in respect of the Mortgage Loans during the related
Prepayment Period (other than any prepayment charges collected by
the Servicer in connection with the full or partial prepayment of
any of the Mortgage Loans, any Servicer Prepayment Charge Payment
Amount in connection with the Mortgage Loans and any Prepayment
Interest Excess), (c) the aggregate of any amounts received in
respect of an REO Property acquired in respect of a Mortgage Loan
withdrawn from any REO Account and deposited in the Collection
Account for such Distribution Date, (d) the aggregate of any
amounts deposited in the Collection Account by the Servicer in
respect of related Prepayment Interest Shortfalls on the Mortgage
Loans for such Distribution Date, (e) the aggregate of any
Advances made by the Servicer or the Trustee for such Distribution
Date with respect to the Mortgage Loans, (f) the aggregate of any
related advances made by or on behalf of the Trustee for such
Distribution Date with respect to the Mortgage Loans pursuant to
Section 7.02(b) and (g) the aggregate of any amounts
constituting proceeds of repurchases or substitutions of the
Mortgage Loans occurring during the related Prepayment Period over
(ii) the sum, without duplication, of (a) amounts
reimbursable or payable to the Depositor, the Servicer, the
Trustee, the Delaware Trustee, the Seller, the NIMS Insurer or any
Sub‑Servicer pursuant to Section 3.11 or
Section 3.12 in respect of the Mortgage Loans or otherwise
payable in respect of Extraordinary Trust Fund Expenses,
(b) amounts deposited in the Collection Account or the
Distribution Account pursuant to clauses (i)(a) through (g)
above, as the case may be, in error, (c) Stayed Funds,
(d) any Trustee Fee pursuant to Section 8.05 and any
indemnification payments or expense reimbursements made by the
Trust pursuant to Section 8.05, (e) the PMI Insurer Fee
payable from the Distribution Account and (f) amounts reimbursable
to the Trustee for an advance made pursuant to Section 7.02(b)
which advance the Trustee has determined to be nonrecoverable from
the Stayed Funds in respect of which it was made.
“
Balloon Mortgage Loan ”: A Mortgage Loan that
provides for a Balloon Payment.
“
Balloon Payment ”: With respect to any Balloon
Mortgage Loan, the payment of the unamortized principal balance of
a Mortgage Loan in a single payment at the maturity of such
Mortgage Loan.
“
Bankruptcy Code ”: The Bankruptcy Reform Act of
1978 (Title 11 of the United States Code), as amended.
“
Bankruptcy Loss ”: With respect to any Mortgage
Loan, a Realized Loss resulting from a Deficient Valuation or Debt
Service Reduction.
“
Book-Entry Certificates ”: Any of the
Certificates that shall be registered in the name of the Depository
or its nominee, the ownership of which is reflected on the books of
the Depository or on the books of a Person maintaining an account
with the Depository (directly, as a “Depository
Participant,” or indirectly, as an indirect participant in
accordance with the rules of the Depository and as described in
Section 5.02 hereof). On the Closing Date, the Class A
Certificates, the Mezzanine Certificates and the Class B
Certificates shall be Book-Entry Certificates.
“
Book-Entry Custodian ”: The custodian appointed
pursuant to Section 5.01(b).
“
Business Day ”: Any day other than a Saturday, a
Sunday or a day on which banking or savings institutions in the
State of California, the State of Delaware, the State of New York,
the State of Washington, or in the city in which the Corporate
Trust Office of the Trustee is located, are authorized or obligated
by law or executive order to be closed.
“
Calculation Period ”: As such term is defined in
the Swap Agreement.
“
Certificate ”: Any Regular Certificate or
Residual Certificate.
“
Certificate Margin ”: With respect to the Class
I-A Certificates on each Distribution Date (A) on or prior to
the Optional Termination Date, 0.160% per annum and (B) after
the Optional Termination Date, 0.320% per annum. With respect
to the Class II-A1 Certificates on each Distribution Date
(A) on or prior to the Optional Termination Date, 0.060% per
annum and (B) after the Optional Termination Date, 0.120% per
annum. With respect to the Class II‑A2 Certificates on
each Distribution Date (A) on or prior to the Optional
Termination Date, 0.100% per annum and (B) after the Optional
Termination Date, 0.200% per annum. With respect to the Class
II-A3 Certificates on each Distribution Date (A) on or prior
to the Optional Termination Date, 0.170% per annum and
(B) after the Optional Termination Date, 0.340% per
annum. With respect to the Class II-A4 Certificates on each
Distribution Date (A) on or prior to the Optional Termination
Date, 0.230% per annum and (B) after the Optional Termination
Date, 0.460% per annum. With respect to the
Class M‑1 Certificates on each Distribution Date
(A) on or prior to the Optional Termination Date, 0.240% per
annum and (B) after the Optional Termination Date, 0.360% per
annum. With respect to the Class M‑2 Certificates on
each Distribution Date (A) on or prior to the Optional
Termination Date, 0.280% per annum and (B) after the Optional
Termination Date, 0.420% per annum. With respect to the Class
M-3 Certificates on each Distribution Date (A) on or prior to
the Optional Termination Date, 0.310% per annum and (B) after
the Optional Termination Date, 0.465% per annum. With respect
to the Class M‑4 Certificates on each Distribution Date
(A) on or prior to the Optional Termination Date, 0.380% per
annum and (B) after the Optional Termination Date, 0.570% per
annum. With respect to the Class M‑5 Certificates on
each Distribution Date (A) on or prior to the Optional
Termination Date, 0.400% per annum and (B) after the Optional
Termination Date, 0.600% per annum. With respect to the Class
M‑6 Certificates on each Distribution Date (A) on or
prior to the Optional Termination Date, 0.460% per annum and
(B) after the Optional Termination Date, 0.690% per
annum. With respect to the Class M‑7 Certificates on
each Distribution Date (A) on or prior to the Optional
Termination Date, 0.900% per annum and (B) after the Optional
Termination Date, 1.350% per annum. With respect to the Class
M-8 Certificates on each Distribution Date (A) on or prior to
the Optional Termination Date, 1.500% per annum and (B) after
the Optional Termination Date, 2.250% per annum. With respect
to the Class M‑9 Certificates on each Distribution Date
(A) on or prior to the Optional Termination Date, 2.300% per
annum and (B) after the Optional Termination Date, 3.450% per
annum. With respect to the Class B-1 Certificates on each
Distribution Date (A) on or prior to the Optional Termination
Date, 2.300% per annum and (B) after the Optional Termination
Date, 3.450% per annum. With respect to the Class B‑2
Certificates on each Distribution Date (A) on or prior to the
Optional Termination Date, 2.300% per annum and (B) after the
Optional Termination Date, 3.450% per annum.
“
Certificate of Trust ”: The certificate of trust
filed with respect to the Trust with the Secretary of State in
accordance with Section 3810(a) of the Statutory Trust
Statute.
“
Certificate Owner ”: With respect to each
Book-Entry Certificate, any beneficial owner thereof.
“
Certificate Principal Balance ”: With respect to
any Class A Certificates, Mezzanine Certificates, Class B
Certificates or Class P Certificates immediately prior to any
Distribution Date, an amount equal to the Initial Certificate
Principal Balance thereof reduced by the sum of all amounts
actually distributed in respect of principal of such Class and, in
the case of a Mezzanine Certificate or Class B Certificate,
Realized Losses allocated thereto on all prior Distribution Dates
and, in the case of a Mezzanine Certificate or Class B Certificate,
increased by the Allocated Realized Loss Amounts reinstated thereto
on all prior Distribution Dates due to Subsequent Recoveries.
With respect to any Class C Certificates as of any date of
determination, an amount equal to the Uncertificated Principal
Balance of the Class C Interest. The Residual Certificates
will not have a Certificate Principal Balance.
“
Certificate Register ”: The register established
and maintained pursuant to Section 5.02 hereof.
“
Certificateholder ” or “ Holder
”: The Person in whose name a Certificate is registered
in the Certificate Register, except that a Disqualified
Organization or a Non‑United States Person shall not be a
Holder of a Residual Certificate for any purposes hereof and,
solely for the purposes of giving any consent, direction or taking
any other action pursuant to this Agreement, any Certificate
registered in the name of the Depositor or the Servicer or any
Affiliate thereof shall be deemed not to be outstanding and the
Voting Rights to which it is entitled shall not be taken into
account in determining whether the requisite percentage of Voting
Rights necessary to effect any such consent, direction or other
action has been obtained, except as otherwise provided in
Section 11.01. The Trustee and the NIMS Insurer may
conclusively rely upon a certificate of the Depositor or the
Servicer in determining whether a Certificate is held by an
Affiliate thereof. All references herein to
“Holders” or “Certificateholders” shall
reflect the rights of Certificate Owners as they may indirectly
exercise such rights through the Depository and participating
members thereof, except as otherwise specified herein; provided,
however, that the Trustee and the NIMS Insurer shall be required to
recognize as a “Holder” or
“Certificateholder” only the Person in whose name a
Certificate is registered in the Certificate Register.
“
Certification ”: As defined in Section 4.08(b)
hereof.
“
Class ”: Collectively, Certificates which have
the same priority of payment and bear the same class designation
and the form of which is identical except for variation in the
Percentage Interest evidenced thereby.
“
Class I-A Certificate ”: Any one of the Class
I-A Certificates as designated on the face thereof substantially in
the form annexed hereto as Exhibit A executed, authenticated
and delivered by the Trustee, representing the right to
distributions as set forth herein and therein and evidencing a
regular interest in REMIC 3.
“
Class II-A1 Certificate ”: Any one of the Class
II-A1 Certificates as designated on the face thereof substantially
in the form annexed hereto as Exhibit A executed,
authenticated and delivered by the Trustee, representing the right
to distributions as set forth herein and therein and evidencing a
regular interest in REMIC 3.
“
Class II-A2 Certificate ”: Any one of the Class
II-A2 Certificates as designated on the face thereof substantially
in the form annexed hereto as Exhibit A executed,
authenticated and delivered by the Trustee, representing the right
to distributions as set forth herein and therein and evidencing a
regular interest in REMIC 3.
“
Class II-A3 Certificate ”: Any one of the Class
II-A3 Certificates as designated on the face thereof substantially
in th |