Back to top

POOLING AND SERVICING AGREEMENT

Pooling and Servicing Agreement

POOLING AND SERVICING AGREEMENT | Document Parties: RASC SERIES 2006-EMX8 TRUST |  RESIDENTIAL ASSET SECURITIES CORPORATION |  RESIDENTIAL FUNDING CORPORATION | U.S. BANK NATIONAL ASSOCIATION You are currently viewing:
This Pooling and Servicing Agreement involves

RASC SERIES 2006-EMX8 TRUST | RESIDENTIAL ASSET SECURITIES CORPORATION | RESIDENTIAL FUNDING CORPORATION | U.S. BANK NATIONAL ASSOCIATION

. RealDealDocs™ contains millions of easily searchable legal documents and clauses from top law firms. Search for free - click here.
Title: POOLING AND SERVICING AGREEMENT
Governing Law: New York     Date: 10/18/2006

POOLING AND SERVICING AGREEMENT, Parties: rasc series 2006-emx8 trust ,  residential asset securities corporation ,  residential funding corporation , u.s. bank national association
50 of the Top 250 law firms use our Products every day
 
                                                                   
                                 
EXECUTION COPY
 
                                     
RESIDENTIAL ASSET SECURITIES CORPORATION,
 
                                                    
Depositor,
 
                                         
RESIDENTIAL FUNDING CORPORATION,
 
                                                 
Master Servicer,
 
                                                        
and
 
                                          
U.S. BANK NATIONAL ASSOCIATION
 
                                                      
Trustee
 
 
 
 
 
                                          
POOLING AND SERVICING AGREEMENT
 
                                           
Dated as of September 1, 2006
 
 
 
 
 
         
                   
Home Equity Mortgage Asset-Backed Pass-Through Certificates
 
                                                 
Series 2006-EMX8
 
 
 
 



 
 
 
                                                 
TABLE OF CONTENTS
                                  
                  
(continued)
                                                                   
                                         
PAGE
 
 
                                                       
-iv-
 
                                                 
TABLE OF CONTENTS
 
                                                                   
                                         
PAGE
 
 
                                                       
-i-
 
 
ARTICLE I
DEFINITIONS............................................................................................4
 
         
Section 1.01.
         
Definitions.......................................................................4
         
Section 1.02.
         
Determination of
LIBOR...........................................................56
 
ARTICLE II CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF
CERTIFICATES......................................58
 
         
Section 2.01.
         
Conveyance of Mortgage
Loans.....................................................58
         
Section 2.02.
         
Acceptance by
Trustee............................................................61
         
Section 2.03.
         
Representations, Warranties and Covenants of the Master Servicer
and the 
                              
 
Depositor........................................................................62
         
Section 2.04.
         
Representations and Warranties of
Sellers........................................64
         
Section 2.05.
         
Execution and Authentication of Certificates; Conveyance of REMIC-I

                               
Regular
Interests................................................................66
         
Section 2.06.
         
Purposes and Powers of the
Trust.................................................66
         
Section 2.07.
         
Agreement Regarding Ability to
Disclose..........................................67
 
ARTICLE III ADMINISTRATION AND SERVICING OF MORTGAGE
LOANS......................................................68
 
      
   
Section 3.01.
         
Master Servicer to Act as
Servicer...............................................68
         
Section 3.02.
         
Subservicing Agreements Between Master Servicer and Subservicers; 
                               
Enforcement of Subservicers'
Obligations.........................................70
         
Section 3.03.
         
Successor
Subservicers...........................................................71
         
Section 3.04.
         
Liability of the Master
Servicer.................................................71
         
Section 3.05.
         
No Contractual Relationship Between Subservicer and Trustee or 
                               
Certificateholders...............................................................72
      
   
Section 3.06.
         
Assumption or Termination of Subservicing Agreements by
Trustee..................72
         
Section 3.07.
         
Collection of Certain Mortgage Loan Payments; Deposits to Custodial

                               
Account..........................................................................72
         
Section 3.08.
         
Subservicing Accounts; Servicing
Accounts........................................75
         
Section 3.09.
         
Access to Certain Documentation and Information Regarding the
Mortgage 
                               
Loans............................................................................76
         
Section 3.10.
         
Permitted Withdrawals from the Custodial
Account.................................76
         
Section 3.11.
         
Maintenance of Primary Insurance
Coverage........................................78
         
Section 3.12.
         
Maintenance of Fire Insurance and Omissions and Fidelity
Coverage................78
         
Section 3.13.
         
Enforcement of Due-on-Sale Clauses; Assumption and Modification 
                               
Agreements; Certain
Assignments..................................................79
         
Section 3.14.
         
Realization Upon Defaulted Mortgage
Loans........................................81
         
Section 3.15.
         
Trustee to Cooperate; Release of Custodial
Files.................................83
         
Section 3.16.
         
Servicing and Other Compensation; Compensating
Interest..........................84
         
Section 3.17.
         
Reports to the Trustee and the
Depositor.........................................85
         
Section 3.18.
         
Annual Statement as to Compliance and Servicing
Assessment.......................86
    
     
Section 3.19.
         
Annual Independent Public Accountants' Servicing
Report..........................86
         
Section 3.20.
         
Right of the Depositor in Respect of the Master
Servicer.........................86
         
Section 3.21.
        
 
[Reserved].......................................................................87
         
Section 3.22.
         
Advance
Facility.................................................................87
 
ARTICLE IV PAYMENTS TO
CERTIFICATEHOLDERS.......................................................................91
 
         
Section 4.01.
         
Certificate
Account..............................................................91
         
Section 4.02.
         
Distributions....................................................................91
         
Section 4.03.
         
Statements to Certificateholders; Statements to Rating Agencies;
Exchange 
                               
Act
Reporting....................................................................95
         
Section 4.04.
         
Distribution of Reports to the Trustee and the Depositor; Advances
by the 
                               
Master
Servicer..................................................................99
         
Section 4.05.
         
Allocation of Realized
Losses...................................................100
         
Section 4.06.
         
Reports of Foreclosures and Abandonment of Mortgaged
Property...................102
         
Section 4.07.
         
Optional Purchase of Defaulted Mortgage
Loans...................................102
         
Section 4.08.
         
Limited Mortgage Loan Repurchase
Right..........................................102
         
Section 4.09.
         
Derivative
Contracts............................................................103
         
Section 4.10.
         
Yield Maintenance
Agreement.....................................................103
 
ARTICLE V THE
CERTIFICATES.....................................................................................105
 
         
Section 5.01.
         
The
Certificates................................................................105
         
Section 5.02.
         
Registration of Transfer and Exchange of
Certificates...........................107
         
Section 5.03.
         
Mutilated, Destroyed, Lost or Stolen
Certificates...............................111
         
Section 5.04.
         
Persons Deemed
Owners...........................................................111
         
Section 5.05.
         
Appointment of Paying
Agent.....................................................112
 
ARTICLE VI THE DEPOSITOR AND THE MASTER
SERVICER...............................................................113
 
         
Section 6.01.
         
Respective Liabilities of the Depositor and the Master
Servicer.................113
         
Section 6.02.
         
Merger or Consolidation of the Depositor or the Master Servicer; 
                               
Assignment of Rights and Delegation of Duties by Master
Servicer................113
 
        
Section 6.03.
         
Limitation on Liability of the Depositor, the Master Servicer and
Others........114
         
Section 6.04.
         
Depositor and Master Servicer Not to
Resign.....................................114
 
ARTICLE VII
DEFAULT............................................................................................116
 
         
Section 7.01.
         
Events of
Default...............................................................116
         
Section 7.02.
         
Trustee or Depositor to Act; Appointment of
Successor...........................117
         
Section 7.03.
         
Notification to
Certificateholders..............................................118
         
Section 7.04.
         
Waiver of Events of
Default.....................................................119
 
ARTICLE VIII CONCERNING THE
TRUSTEE............................................................................120
 
         
Section 8.01.
         
Duties of
Trustee...............................................................120
         
Section 8.02.
         
Certain Matters Affecting the
Trustee...........................................121
         
Section 8.03.
         
Trustee Not Liable for Certificates or Mortgage
Loans...........................122
         
Section 8.04.
         
Trustee May Own
Certificates....................................................123
         
Section 8.05.
         
Master Servicer to Pay Trustee's Fees and Expenses;
Indemnification.............123
         
Section 8.06.
         
Eligibility Requirements for
Trustee............................................123
         
Section 8.07.
         
Resignation and Removal of the
Trustee..........................................124
         
Section 8.08.
         
Successor
Trustee...............................................................125
         
Section 8.09.
         
Merger or Consolidation of
Trustee..............................................125
         
Section 8.10.
         
Appointment of Co-Trustee or Separate
Trustee...................................125
         
Section 8.11.
         
Appointment of the
Custodian....................................................126
         
Section 8.12.
         
Appointment of Office or
Agency.................................................127
 
        
Section 8.13.
         
DTC Letter of
Representations...................................................127
         
Section 8.14.
         
Yield Maintenance
Agreement.....................................................127
 
ARTICLE IX
TERMINATION.........................................................................................128
 
         
Section 9.01.
         
Termination Upon Purchase or Liquidation of All Mortgage
Loans..................128
         
Section 9.02.
         
Additional Termination
Requirements.............................................131
 
ARTICLE X REMIC
PROVISIONS.....................................................................................133
 
         
Section 10.01.
        
REMIC
Administration............................................................133
         
Section 10.02.
        
Master Servicer, REMIC Administrator and Trustee
Indemnification................136
 
ARTICLE XI MISCELLANEOUS
PROVISIONS............................................................................137
 
         
Section 11.01.
        
Amendment.......................................................................137
         
Section 11.02.
        
Recordation of Agreement;
Counterparts..........................................139
         
Section 11.03.
        
Limitation on Rights of
Certificateholders......................................139
         
Section 11.04.
        
Governing
Law...................................................................140
         
Section 11.05.
        
Notices.........................................................................140
         
Section 11.06.
        
Notices to Rating
Agencies......................................................141
         
Section 11.07.
        
Severability of
Provisions......................................................141
         
Section 11.08.
        
Supplemental Provisions for
Resecuritization....................................141
         
Section 11.09.
        
Third-Party
Beneficiary.........................................................142
 
ARTICLE XII COMPLIANCE WITH REGULATION
AB......................................................................142
 
         
Section 12.01.
        
Intent of Parties;
Reasonableness...............................................142
         
Section 12.02.
        
Additional Representations and Warranties of the
Trustee........................143
         
Section 12.03.
        
Information to be Provided by the
Trustee.......................................143
         
Section 12.04.
        
Report on Assessment of Compliance and
Attestation..............................144
         
Section 12.05.
        
Indemnification;
Remedies.......................................................144
 
EXHIBIT A
         
FORM OF CLASS A
CERTIFICATE..................................................................A-1
 
EXHIBIT B
         
FORM OF CLASS M
CERTIFICATE..................................................................B-1
 
EXHIBIT C
         
FORM OF CLASS SB
CERTIFICATE.................................................................C-1
 
EXHIBIT D
         
FORM OF CLASS R
CERTIFICATE..................................................................D-1
 
EXHIBIT E
         
FORM OF CUSTODIAL
AGREEMENT..................................................................E-1
 
EXHIBIT F-1
       
GROUP I LOAN
SCHEDULE........................................................................F-1
 
EXHIBIT F-2
       
GROUP II LOAN
SCHEDULE.......................................................................F-2
 
EXHIBIT G
         
FORM OF REQUEST FOR
RELEASE..................................................................G-1
 
EXHIBIT H-1
       
FORM OF TRANSFER AFFIDAVIT AND
AGREEMENT...................................................H-1-1
 
EXHIBIT H-2
       
FORM OF TRANSFEROR
CERTIFICATE.............................................................H-2-1
 
EXHIBIT I
         
FORM OF INVESTOR REPRESENTATION
LETTER.......................................................I-1
 
EXHIBIT J
         
FORM OF TRANSFEROR REPRESENTATION
LETTER.....................................................J-1
 
EXHIBIT K
         
TEXT OF AMENDMENT TO POOLING AND SERVICING AGREEMENT PURSUANT TO
SECTION 11.01(E)
                  
FOR A LIMITED
GUARANTY.......................................................................K-1
 
EXHIBIT L
         
FORM OF LIMITED
GUARANTY.....................................................................L-1
 
EXHIBIT M
         
FORM OF LENDER CERTIFICATION FOR ASSIGNMENT OF MORTGAGE
LOAN.................................M-1
 
EXHIBIT N
         
FORM OF RULE 144A INVESTMENT
REPRESENTATION..................................................N-1
 
EXHIBIT O
         
[RESERVED]...................................................................................O-1
 
EXHIBIT P
         
FORM OF ERISA
LETTER.........................................................................P-1
 
EXHIBIT Q
         
[RESERVED]...................................................................................Q-1
 
EXHIBIT R
         
ASSIGNMENT
AGREEMENT........................................................................R-1
 
EXHIBIT S
         
SERVICING
CRITERIA...........................................................................S-1
 
EXHIBIT T-1
       
FORM OF 10-K
CERTIFICATION.................................................................T-1-1
 
EXHIBIT T-2
       
FORM OF BACK-UP
CERTIFICATION..............................................................T-2-1
 
EXHIBIT U
         
INFORMATION TO BE PROVIDED BY THE MASTER SERVICER TO THE RATING
AGENCIES RELATING
                  
TO REPORTABLE MODIFIED MORTGAGE
LOANS........................................................U-1
 
 
 
 
 



 
 
 
         
This
  
Pooling and
  
Servicing
  
Agreement,
  
effective
  
as of
  
September
  
1, 2006,
  
among
  
RESIDENTIAL
  
ASSET
SECURITIES
  
CORPORATION,
  
as the depositor (together with its permitted
  
successors and assigns,
  
the "Depositor"),
RESIDENTIAL
  
FUNDING
  
CORPORATION,
  
as master
  
servicer
  
(together with its permitted
  
successors and assigns,
  
the
"Master
  
Servicer"),
  
and U.S. BANK NATIONAL
  
ASSOCIATION,
  
a banking
  
association
  
organized under the laws of the
United States, as trustee (together with its permitted successors
and assigns, the "Trustee").
 
                                              
PRELIMINARY STATEMENT:
 
         
The
  
Depositor
  
intends
  
to
  
sell
  
mortgage
  
asset-backed
  
pass-through
  
certificates
  
(collectively,
  
the
"Certificates"),
  
to be issued
  
hereunder
  
in sixteen
  
Classes,
  
which in the
  
aggregate
  
will
  
evidence the entire
beneficial ownership interest in the Mortgage Loans (as defined
herein) and certain other related assets.
 
                                                      
REMIC I
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets
consisting of the Mortgage Loans and certain other related assets
  
(exclusive of the Yield
  
Maintenance
  
Agreement)
subject to this
  
Agreement
  
as a real
  
estate
  
mortgage
  
investment
  
conduit
  
(a "REMIC")
  
for
  
federal
  
income tax
purposes,
  
and such
  
segregated
  
pool of
  
assets
  
will be
  
designated
  
as
  
"REMIC I."
  
Component
  
I of the
  
Class R
Certificates
  
will
  
represent
  
the sole
  
Class of
  
"residual
  
interests"
  
in
  
REMIC I
  
for
  
purposes
  
of the
  
REMIC
Provisions
  
(as defined
  
herein)
  
under
  
federal
  
income tax law. The following
  
table
  
irrevocably
  
sets forth the
designation,
   
remittance
  
rate
  
(the
  
"Uncertificated
  
REMIC I
  
Pass-Through
  
Rate")
  
and
  
initial
  
Uncertificated
Principal Balance for each of the "regular
  
interests" in REMIC I
  
(the "REMIC I Regular
  
Interests").
  
The "latest
possible
    
maturity
    
date"
    
(determined
    
solely
   
for
   
purposes
   
of
   
satisfying
    
Treasury
    
Regulation
Section 1.860G-1(a)(4)(iii))
  
for each REMIC I
  
Regular
  
Interest shall be the Maturity
  
Date.
  
None of the REMIC I
Regular Interests will be certificated.
 
                        

                       
UNCERTIFICATED REMIC I
       
INITIAL UNCERTIFICATED REMIC I
            
LATEST POSSIBLE
   
DESIGNATION
           
PASS-THROUGH RATE
                 
PRINCIPAL BALANCE
                    
MATURITY DATE
        
Y-1
                 
Variable(1)
                   
$
     
209,717.93
                     
October 25, 2036
        
Y-2
                 
Variable(1)
                   
$
     
155,279.07
                     
October 25, 2036
        
Z-1
                 
Variable(1)
                   
$ 419,226,149.00
                     
October 25, 2036
        
Z-2
                 
Variable(1)
                   
$ 310,408,909.08
                     
October 25, 2036
_______________
(1)
  
Calculated as provided in the definition of Uncertificated REMIC I
Pass-Through Rate.
 
 
 
 
 
 



 
 
 
                                                     
REMIC II
 
         
As provided herein,
  
the REMIC
  
Administrator will make an election to treat the segregated pool of
assets
consisting of the REMIC I
  
Regular
  
Interests as a REMIC for federal income tax purposes,
  
and such segregated pool
of assets will be
  
designated
  
as
  
"REMIC II."
  
Component II of the Class R
  
Certificates
  
will
  
represent the sole
Class of "residual
  
interests" in REMIC II for purposes of the REMIC
  
Provisions (as defined
  
herein) under federal
income tax law. The following table
  
irrevocably sets forth the designation,
  
remittance rate (the
  
"Uncertificated
REMIC II
  
Pass-Through Rate") and initial
  
Uncertificated
  
Principal Balance for each of the "regular interests" in
REMIC II (the "REMIC II Regular
  
Interests").
  
The "latest possible maturity date" (determined
  
solely for purposes
of satisfying
  
Treasury
  
Regulation
  
Section 1.860G-1(a)(4)(iii))
  
for each REMIC II
  
Regular Interest shall be the
Maturity Date.
  
None of the REMIC II Regular Interests will be certificated.
 
                      

                       
UNCERTIFICATED REMIC I
        
INITIAL UNCERTIFICATED REMIC I
     
       
LATEST POSSIBLE
   
DESIGNATION
           
PASS-THROUGH RATE
                 
PRINCIPAL BALANCE
                    
MATURITY DATE
       
LT-1
                 
Variable(1)
               
$
       
492,899,427.95
                   
October 25, 2036
       
LT-2
                 
Variable(1)
               
$
               
13,729.61
                
October 25, 2036
       
LT-3
                    
0.00%
                  
$
               
35,589.79
                
October 25, 2036
       
LT-4
                 
Variable(1)
    
           
$
               
35,589.79
                
October 25, 2036
       
LT-5
                 
Variable(1)
               
$
      
310,355,575.74
                    
October 25, 2036
       
LT-6
                 
Variable(1)
               
$
                 
8,779.50
               
October 25, 2036
       
LT-7
                    
0.00%
                  
$
               
22,276.92
                
October 25, 2036
       
LT-8
                 
Variable(1)
               
$
               
22,276.92
                
October 25, 2036
     
LT-Y1(2)
               
Variable(1)
               
$
             
209,717.93
                 
October 25, 2036
     
LT-Y2(2)
               
Variable(1)
               
$
             
155,279.07
                 
October 25, 2036
_______________
(1)
  
Calculated as provided in the definition of Uncertificated REMIC II
Pass-Through Rate.
(2)
  
LT-Y1 will have the same interest
  
rate,
  
principal
  
balance,
  
Principal
  
Reduction
  
Amount and
  
allocation of
Realized Losses as the REMIC I
  
Regular
  
Interest Y-1. LT-Y2 will have the same interest rate,
  
principal
  
balance,
Principal Reduction Amount and allocation of Realized Losses as the
REMIC I Regular Interest Y-2.
 
 
 
 
 



 
 
 
                                                     
REMIC III
 
         
As provided herein,
  
the REMIC
  
Administrator will elect to treat the segregated pool of assets
consisting
of the REMIC II
  
Regular
  
Interests as a REMIC for federal income tax purposes,
  
and such segregated pool of assets
will be
  
designated as
  
"REMIC III."
  
Component III of the Class R
  
Certificates
  
will
  
represent the sole Class of
"residual
  
interests"
  
in
  
REMIC III
  
for
  
purposes
  
of the REMIC
  
Provisions
  
under
  
federal
  
income tax law.
  
The
following
  
table
  
irrevocably
  
sets
  
forth
  
the
  
designation,
  
Pass-Through
  
Rate,
  
aggregate
  
Initial
  
Certificate
Principal
  
Balance,
  
certain
  
features,
  
month of Final
  
Scheduled
  
Distribution
  
Date and initial ratings for each
Class of
  
Certificates
  
comprising
  
the
  
interests
  
representing
  
"regular
  
interests"
  
in
  
REMIC III.
  
The "latest
possible
    
maturity
    
date"
    
(determined
    
solely
   
for
   
purposes
   
of
   
satisfying
    
Treasury
    
Regulation
Section 1.860G-1(a)(4)(iii)) for each Class of REMIC III Regular
Interests shall be the Maturity Date.
 
                   
                                                                   
   
MONTH OF
                                                                   
                        
FINAL
                                            
AGGREGATE INITIAL
                 
            
SCHEDULED
                             
PASS-THROUGH
      
CERTIFICATE
                              
DISTRIBUTION
 DESIGNATION
       
TYPE
          
RATE
       
PRINCIPAL BALANCE
         
FEATURES
              
DATE
             
RATINGS
                
                                                                   
                     
S&P
     
Moody's
 Class A-I-1
    
Regular(1)
  
Adjustable(2)(3)$
  
152,460,000.00
     
Senior/Adjustable
       
May 2030
       
AAA
       
Aaa
                                
                                        
Rate
 Class A-I-2
    
Regular(1)
  
Adjustable(2)(3)$
    
68,628,000.00
    
Senior/Adjustable
      
April 2035
      
AAA
       
Aaa
                                                                   
    
Rate
 Class A-I-3
   
 
Regular(1)
  
Adjustable(2)(3)$
    
73,325,000.00
    
Senior/Adjustable
      
August 2036
     
AAA
       
Aaa
                                                                   
    
Rate
 Class A-I-4
    
Regular(1)
  
Adjustable(2)(3)$
    
25,406,000.00
    
Senior/Adjustable
     
October 2036
     
AAA
       
Aaa
                                                                   
    
Rate
  
Class A-II
    
Regular(1)
    
Adjustable
    
$
  
236,806,000.00
     
Senior/Adjustable
     
October 2036
     
AAA
       
Aaa
                
                
(2)(3)
                                  
Rate
  
Class M-1
     
Regular(1)
  
Adjustable(2)(3)$
    
30,660,000.00
  
Mezzanine/Adjustable
    
October 2036
     
AA+
       
Aa1
                                                                   
    
Rate
  
Class M-2
     
Regular(1)
  
Adjustable(2)(3)$
    
26,645,000.00
  
Mezzanine/Adjustable
    
October 2036
      
AA
       
Aa2
                                                                   
    
Rate
  
Class M-3
     
Regular(1)
  
Adjustable(2)(3)$
    
16,060,000.00
  
Mezzanine/Adjustable
    
October 2036
     
AA-
       
Aa3
                                                                   
    
Rate
  
Class M-4
     
Regular(1)
  
Adjustable(2)(3)$
    
14,235,000.00
  
Mezzanine/Adjustable
    
October 2036
      
A+
       
A1
 
                                                                   
   
Rate
  
Class M-5
     
Regular(1)
  
Adjustable(2)(3)$
    
13,870,000.00
  
Mezzanine/Adjustable
    
October 2036
      
A
        
A2
                                                              
          
Rate
  
Class M-6
     
Regular(1)
  
Adjustable(2)(3)$
    
12,045,000.00
  
Mezzanine/Adjustable
    
October 2036
      
A-
       
A3
                                                                   
    
Rate
  
Class M-7
     
Regular(1)
  
Adjustable(2)(3)$ 
   
10,220,000.00
  
Mezzanine/Adjustable
    
October 2036
     
BBB+
     
Baa1
                                                                   
    
Rate
  
Class M-8
     
Regular(1)
  
Adjustable(2)(3)$
                   
Mezzanine/Adjustable
    
October 2036
     
BBB
      
Baa2
                                                 
7,665,000.00
           
Rate
  
Class M-9
     
Regular(1)
  
Adjustable(2)(3)$
    
10,585,000.00
  
Mezzanine/Adjustable
    
October 2036
     
BBB-
     
Baa3
                                               
                         
Rate
   
Class SB
     
Regular
          
(4)
        
$
    
31,390,055.08
       
Subordinate
             
N/A
         
N/A
       
N/A
                   
(4)
_______________
(1)
      
The
  
Class A-I,
  
Class A-II
  
and Class M
  
Certificates
  
will
  
represent
  
ownership
  
of
  
REMIC III
  
Regular
     
Interests
  
together
  
with
  
certain
  
rights
  
to
  
payments
  
to be made
  
from
  
amounts
  
received
  
under the Yield
     
Maintenance
  
Agreement
  
which will be deemed made for federal income tax purposes
  
outside of REMIC III by the
     
holder of the Class SB Certificates as the owner of the Yield
Maintenance Agreement.
(2)
      
The REMIC III
  
Regular
  
Interests,
  
ownership of which is
  
represented
  
by the
  
Class A-I,
  
Class A-II and
     
Class M
  
Certificates,
  
will accrue
  
interest at a per annum rate equal to LIBOR plus the
  
applicable
  
Margin,
     
each subject to a payment cap as described in the
  
definition of
  
"Pass-Through
  
Rate" and the
  
provisions for
     
the
  
payment of Basis Risk
  
Shortfalls
  
herein,
  
which
  
payments
  
will not be part of the
  
entitlement
  
of the
     
REMIC III Regular Interests related to such Certificates.
(3)
      
The Class A-I,
  
Class A-II and Class M
  
Certificates
  
will also entitle their holders to certain
  
payments
     
from the Holder of the Class SB
  
Certificates
  
from amounts to which the related REMIC III Regular Interest is
     
entitled and from amounts received under the Yield
  
Maintenance
  
Agreement,
  
which will not be a part of their
     
ownership of the REMIC III Regular Interests.
(4)
      
The Class SB
  
Certificates
  
will accrue
  
interest as described in the
  
definition
  
of Accrued
  
Certificate
     
Interest.
  
The Class SB
  
Certificates will not accrue interest on their
  
Certificate
  
Principal
  
Balance.
  
The
     
Class SB
  
Certificates
  
will be
  
comprised
  
of two
  
REMIC III
  
Regular
  
Interests,
  
a principal
  
only
  
regular
     
interest
  
designated
  
REMIC III
  
Regular
  
Interest
  
SB-PO and an interest
  
only
  
regular
  
interest
  
designated
     
REMIC III Regular Interest SB-IO,
  
which will be entitled to distributions as set forth herein.
  
The rights of
     
the Holder of the Class SB
  
Certificates
  
to payments from the Yield
  
Maintenance
  
Agreement
  
shall be outside
     
and apart from its rights under the REMIC III Regular Interests
SB-IO and SB-PO.
 
 
 
 



 
 
 
         
In consideration of the mutual
  
agreements herein
  
contained,
  
the Depositor,
  
the Master Servicer and the
Trustee agree as follows:
 
 
 



 
 
 
ARTICLE I
 
                                                    
DEFINITIONS
 
Section 1.01
    
Definitions.
 
         
Whenever used in this Agreement,
  
the following words and phrases,
  
unless the context otherwise requires,
shall have the meanings specified in this Article.
 
         
Accrued
  
Certificate
  
Interest:
  
With
  
respect
  
to
  
each
  
Distribution
  
Date
  
and
  
each
  
Class of
  
Class A
Certificates
  
and Class M
  
Certificates,
  
an amount
  
equal to the
  
interest
  
accrued
  
during the
  
related
  
Interest
Accrual Period on the Certificate
  
Principal
  
Balance thereof
  
immediately
  
prior to such
  
Distribution Date at the
related Pass-Through Rate for that Distribution Date.
 
         
The amount of Accrued
  
Certificate
  
Interest on each Class of
  
Certificates shall be reduced by the amount
of Prepayment
  
Interest
  
Shortfalls on the related Mortgage Loans during the prior calendar
month to the extent not
covered by Compensating
  
Interest
  
pursuant to
  
Section 3.16,
  
and by Relief Act Shortfalls on the related Mortgage
Loans during the related Due Period.
  
The portion of any
  
Prepayment
  
Interest
  
Shortfalls or Relief Act Shortfalls
allocated to the Class A
  
Certificates
  
will be based upon the related
  
Senior
  
Percentage
  
of all such
  
reductions
with
  
respect
  
to the
  
related
  
Mortgage
  
Loans,
  
such
  
reductions
  
will be
  
allocated
  
among the
  
related
  
Class A
Certificates,
  
pro rata, on the basis of Accrued
  
Certificate
  
Interest
  
payable on such
  
Distribution
  
Date absent
such
  
reductions,
  
with the
  
remainder
  
of such
  
reductions
  
allocated
  
among the Holders of all Classes of Class M
Certificates,
  
pro rata, on the basis of Accrued
  
Certificate
  
Interest
  
payable on such
  
Distribution
  
Date absent
such reductions.
 
         
Accrued
  
Certificate
  
Interest for any Distribution
  
Date shall further be reduced by the interest portion
of Realized Losses allocated to any Class of Certificates pursuant
to Section 4.05.
 
         
Accrued
  
Certificate
  
Interest
  
shall accrue on the basis of a 360-day year and the actual
  
number of days
in the related Interest Accrual Period.
 
         
With
  
respect
  
to each
  
Distribution
  
Date and the
  
Class SB
  
Certificates,
  
interest
  
accrued
  
during the
preceding
  
Interest
  
Accrual
  
Period at the related
  
Pass-Through
  
Rate on the
  
Uncertificated
  
Notional
  
Amount as
specified in the definition of Pass-Through
  
Rate,
  
immediately
  
prior to such
  
Distribution
  
Date,
  
reduced by any
interest
  
shortfalls with respect to the Mortgage Loans,
  
including
  
Prepayment
  
Interest
  
Shortfalls to the extent
not
  
covered
  
by
   
Compensating
   
Interest
   
pursuant
  
to
   
Section 3.16
   
or
  
by
  
Excess
  
Cash
  
Flow
  
pursuant
  
to
Section 4.02(c)(iv)
  
and (v). Accrued Certificate
  
Interest on the Class SB
  
Certificates shall accrue on the basis
of a 360-day year and the actual number of days in the related
Interest Accrual Period.
 
 
        
Adjusted
  
Mortgage
  
Rate:
  
With respect to any Mortgage Loan and any date of
  
determination,
  
the Mortgage
Rate borne by the related Mortgage Note, less the rate at which the
related Subservicing Fee accrues.
 
         
Adjustment
  
Date: With respect to each
  
adjustable-rate
  
Mortgage Loan, each date set forth in the related
Mortgage Note on which an adjustment to the interest rate on such
Mortgage Loan becomes effective.
 
         
Advance:
  
With
  
respect to any
  
Mortgage
  
Loan,
  
any
  
advance
  
made by the Master
  
Servicer,
  
pursuant
  
to
Section 4.04.
 
         
Affiliate:
  
With
  
respect to any Person,
  
any other
  
Person
  
controlling,
  
controlled
  
by or under
  
common
control
  
with such
  
first
  
Person.
  
For
  
purposes
  
of this
  
definition,
  
"control"
  
means
  
the power to direct
  
the
management
  
and
  
policies
  
of such
  
Person,
  
directly
  
or
  
indirectly,
  
whether
  
through
  
the
  
ownership
  
of voting
securities,
  
by contract or otherwise;
  
and the terms
  
"controlling" and "controlled" have meanings
  
correlative to
the foregoing.
 
         
Agreement:
  
This Pooling and Servicing Agreement and all amendments hereof and
supplements hereto.
 
         
Amount Held for Future
  
Distribution:
  
With
  
respect to any
  
Distribution
  
Date,
  
the total of the amounts
held in the
  
Custodial
  
Account
  
at the
  
close of
  
business
  
on the
  
preceding
  
Determination
  
Date on
  
account
  
of
(i) Liquidation Proceeds, Subsequent Recoveries, Insurance
Proceeds, REO Proceeds, Principal Prepayments,
  
Mortgage
Loan purchases made pursuant to Section 2.02,
  
2.03, 2.04 or 4.07 and Mortgage Loan
  
substitutions made pursuant to
Section 2.03
  
or 2.04
  
received
  
or made in the
  
month of such
  
Distribution
  
Date
  
(other
  
than
  
such
  
Liquidation
Proceeds,
  
Subsequent Recoveries,
  
Insurance Proceeds, REO Proceeds and purchases of Mortgage Loans
that the Master
Servicer has deemed to have been
  
received in the
  
preceding
  
month in accordance
  
with
  
Section 3.07(b))
  
and (ii)
payments
  
which
  
represent
  
early
  
receipt of scheduled
  
payments of principal
  
and interest due on a date or dates
subsequent to the Due Date in the related Due Period.
 
         
Appraised
  
Value:
  
With respect to any Mortgaged
  
Property,
  
the lesser of (i) the appraised value of such
Mortgaged
  
Property based upon the appraisal made at the time of the
origination of the related
  
Mortgage Loan, and
(ii) the sales
  
price of the
  
Mortgaged
  
Property
  
at such time of
  
origination,
  
except in the case of a Mortgaged
Property
  
securing a refinanced or modified
  
Mortgage Loan as to which it is either the appraised
  
value based upon
the appraisal made at the time of
  
origination of the loan which was refinanced or modified or the
appraised
  
value
determined in an appraisal at the time of refinancing or
modification, as the case may be.
 
       
  
Assignment:
  
An
  
assignment of the Mortgage,
  
notice of transfer or equivalent
  
instrument,
  
in recordable
form,
  
sufficient under the laws of the jurisdiction
  
wherein the related Mortgaged
  
Property is located to reflect
of record the sale of the Mortgage
  
Loan to the Trustee for the benefit of
  
Certificateholders,
  
which
  
assignment,
notice
  
of
  
transfer
  
or
  
equivalent
  
instrument
  
may be in the form of one or more
  
blanket
  
assignments
  
covering
Mortgages
  
secured by Mortgaged
  
Properties
  
located in the same county,
  
if permitted by law and accompanied by an
Opinion of Counsel to that effect.
 
         
Assignment
  
Agreement:
  
The
  
Assignment
  
and
  
Assumption
  
Agreement,
   
dated
  
the
  
Closing
  
Date,
  
between
Residential
  
Funding and the
  
Depositor
  
relating to the transfer and
  
assignment of the Mortgage
  
Loans,
  
attached
hereto as Exhibit R.
 
         
Available
  
Distribution
  
Amount:
  
With respect to any Distribution Date, an amount equal to (a) the
sum of
(i) the amount
  
relating to the Mortgage
  
Loans on deposit in the Custodial
  
Account as of the close of business on
the immediately
  
preceding
  
Determination Date, including any Subsequent
  
Recoveries,
  
and amounts deposited in the
Custodial
  
Account in connection with the substitution of Qualified
  
Substitute
  
Mortgage Loans, (ii) the amount of
any Advance
  
made on the
  
immediately
  
preceding
  
Certificate
  
Account
  
Deposit
  
Date with
  
respect to the Mortgage
Loans,
  
(iii) any amount
  
deposited in the
  
Certificate
  
Account on the related
  
Certificate 
 
Account
  
Deposit Date
pursuant to the second
  
paragraph of
  
Section 3.12(a)
  
in respect of the Mortgage
  
Loans,
  
(iv) any amount that the
Master Servicer is not permitted to withdraw from the Custodial
Account pursuant to
  
Section 3.16(e)
  
in respect of
the Mortgage Loans,
  
and (v) any amount
  
deposited in the Certificate
  
Account
  
pursuant to Section 4.07 or 9.01 in
respect of the
  
Mortgage
  
Loans,
  
reduced by (b) the sum as of the close of business on the
  
immediately
  
preceding
Determination
  
Date of (x) the Amount Held for Future
  
Distribution
  
with
  
respect to the Mortgage
  
Loans,
  
and (y)
amounts
  
permitted to be withdrawn by the Master
  
Servicer
  
from the
  
Custodial
  
Account in respect of the Mortgage
Loans pursuant to clauses (ii)-(x), inclusive, of Section 3.10(a).
 
         
Balloon
  
Loan:
  
Each of the Mortgage
  
Loans having an original
  
term to maturity
  
that is shorter than the
related amortization term.
 
         
Balloon
  
Payment:
  
With respect to any Balloon Loan,
  
the related
  
Monthly
  
Payment 
 
payable on the stated
maturity date of such Balloon Loan.
 
         
Bankruptcy Code:
  
The Bankruptcy Code of 1978, as amended.
 
         
Basis Risk
  
Shortfalls:
  
Group I Basis Risk
  
Shortfalls,
  
Group II Basis Risk
  
Shortfalls or Class M Basis
Risk Shortfalls, as applicable.
 
         
Book-Entry Certificate:
  
Any Certificate registered in the name of the Depository or its
nominee.
 
         
Business
  
Day: Any day other than (i) a Saturday or a Sunday or (ii) a day on
which
  
banking
  
institutions
in the State of
  
California,
  
the
  
State of
  
Minnesota,
  
the State of Texas,
  
the State of New York or the State of
Illinois
  
(and such other
  
state or states in which the
  
Custodial
  
Account or the
  
Certificate
  
Account are at the
time located) are required or authorized by law or executive order
to be closed.
 
         
Capitalization
  
Reimbursement
  
Amount:
  
With respect to any
  
Distribution
  
Date, the amount of Advances or
Servicing
  
Advances
  
that were
  
added to the
  
Stated
  
Principal
  
Balance
  
of the
  
Mortgage
  
Loans
  
during the prior
calendar
  
month and
  
reimbursed
  
to the
  
Master
  
Servicer
  
or
  
Subservicer
  
on or prior to such
  
Distribution
  
Date
pursuant to Section 3.10(a)(vii).
 
         
Cash
  
Liquidation:
  
With respect to any defaulted
  
Mortgage Loan other than a Mortgage Loan as to which an
REO
  
Acquisition
  
occurred,
  
a determination
  
by the Master
  
Servicer that it has received all Insurance
  
Proceeds,
Liquidation
  
Proceeds and other payments or cash recoveries which the Master
Servicer
  
reasonably and in good faith
expects to be finally recoverable with respect to such Mortgage
Loan.
 
         
Certificate:
  
Any Class A Certificate, Class M Certificate, Class SB Certificate
or Class R Certificate.
 
         
Certificate
  
Account:
  
The account or accounts
  
created and
  
maintained
  
pursuant to
  
Section 4.01,
  
which
shall be entitled "U.S. Bank National
  
Association,
  
as trustee, in trust for the registered holders of Residential
Asset Securities Corporation,
  
Home Equity Mortgage Asset-Backed Pass-Through
  
Certificates,
  
Series 2006-EMX8" and
which account shall be held for the benefit of the
Certificateholders and which must be an Eligible Account.
 
         
Certificate Account Deposit Date:
  
With respect to any Distribution Date, the Business Day prior
thereto.
 
         
Certificateholder
  
or Holder:
  
The Person in whose name a Certificate
  
is
  
registered
  
in the
  
Certificate
Register,
  
except that neither a Disqualified
  
Organization
  
nor a Non-United
  
States Person shall be a holder of a
Class R
  
Certificate 
 
for any purpose
  
hereof.
  
Solely for the purpose of giving any consent or direction
  
pursuant
to this Agreement,
  
any
  
Certificate,
  
other than a Class R
  
Certificate,
  
registered in the name of the Depositor,
the Master
  
Servicer or any
  
Subservicer
  
or any Affiliate
  
thereof shall be deemed not to be
  
outstanding
  
and the
Percentage
  
Interest or Voting Rights evidenced thereby shall not be taken into
account in determining
  
whether the
requisite
  
amount of Percentage
  
Interests or Voting
  
Rights
  
necessary to effect any such consent or direction has
been
  
obtained.
  
All
  
references
  
herein
  
to
  
"Holders"
  
or
  
"Certificateholders"
   
shall
  
reflect
  
the
  
rights
  
of
Certificate
  
Owners as they may indirectly
  
exercise such rights through the Depository and
  
participating
  
members
thereof, except as otherwise specified herein;
  
provided,
  
however, that the Trustee shall be required to recognize
as a "Holder" or
  
"Certificateholder"
  
only the Person in whose name a Certificate is registered in the
Certificate
Register.
 
         
Certificate
  
Owner:
  
With respect to a Book-Entry
  
Certificate,
  
the Person who is the beneficial owner of
such
  
Certificate,
  
as reflected on the books of an indirect
  
participating
  
brokerage
  
firm for which a Depository
Participant
  
acts as agent, if any, and otherwise on the books of a Depository
  
Participant,
  
if any, and otherwise
on the books of the Depository.
 
         
Certificate
  
Principal Balance:
  
With respect to any Class A
  
Certificate or Class M
  
Certificate,
  
on any
date of
  
determination,
  
an amount equal to (i) the Initial
  
Certificate
  
Principal
  
Balance of such Certificate as
specified on the face thereof,
  
minus (ii) the sum of (x) the aggregate of all amounts previously
  
distributed with
respect to such
  
Certificate 
 
(or any
  
predecessor
  
Certificate)
  
and applied to reduce the
  
Certificate
  
Principal
Balance
  
thereof
  
pursuant to
  
Section 4.02(c)
  
and (y) the aggregate of all
  
reductions in
  
Certificate
  
Principal
Balance
  
deemed to have
  
occurred in
  
connection
  
with
  
Realized
  
Losses
  
which were
  
previously
  
allocated to such
Certificate
  
(or any
  
predecessor
  
Certificate)
  
pursuant
  
to
  
Section 4.05;
  
provided,
  
that with
  
respect
  
to any
Distribution
  
Date,
  
the
  
Certificate
   
Principal
   
Balances
  
of:
  
(i)
  
the
  
Class A-I
   
Certificates
  
and
  
Class M
Certificates
  
will be
  
increased,
  
in each case to the extent to which a
  
Realized
  
Loss was
  
previously
  
allocated
thereto
  
and
  
remaining
  
unreimbursed,
  
by the
  
Subsequent
  
Recovery
  
Allocation
  
Amount
  
for Loan
  
Group I
  
in the
following
  
order of
  
priority:
  
first to the
  
Class A-I
  
Certificates,
  
pro rata,
  
based on the amount of
  
Realized
Losses previously allocated thereto and remaining unreimbursed,
  
and then to the Class M-1 Certificates,
  
Class M-2
Certificates,
  
Class M-3
  
Certificates,
  
Class M-4 Certificates,
  
Class M-5
  
Certificates,
  
Class M-6 Certificates,
Class M-7 Certificates,
  
Class M-8 Certificates and Class M-9 Certificates,
  
in that order, and (ii) the Class A-II
Certificates
  
and
  
Class M
  
Certificates
  
will be
  
increased,
  
in each
  
case,
  
to the
  
extent
  
of
  
Realized
  
Losses
previously
  
allocated thereto and remaining
  
unreimbursed,
  
by the Subsequent
  
Recovery
  
Allocation Amount for Loan
Group II in the following order of priority:
  
to the Class A-II
  
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
Certificates,
  
Class M-3
  
Certificates,
  
Class M-4 Certificates,
  
Class M-5
  
Certificates,
  
Class M-6 Certificates,
Class M-7 Certificates, Class M-8 Certificates and Class M-9
Certificates, in that order.
 
         
With
  
respect
  
to any
  
Class SB
  
Certificate,
  
on any
  
date
  
of
  
determination,
  
an
  
amount
  
equal
  
to the
Percentage
  
Interest
  
evidenced by such
  
Certificate,
  
multiplied by an amount equal to (i) the excess,
  
if any, of
(A) the then aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans over (B) the then
  
aggregate
  
Certificate
Principal Balance of the Class A Certificates and Class M
  
Certificates then outstanding,
  
which represents the sum
of (i) the Initial
  
Principal
  
Balance of the
  
REMIC III
  
Regular
  
Interest
  
SB-PO,
  
as reduced by Realized
  
Losses
allocated
  
thereto and payments deemed made thereon,
  
and (ii) accrued and unpaid interest on the REMIC III Regular
Interest
  
SB-IO,
  
as reduced by
  
Realized
  
Losses
  
allocated
  
thereto.
  
The
  
Class R
  
Certificates
  
will not have a
Certificate Principal Balance.
 
         
Certificate
  
Register and
  
Certificate
  
Registrar:
  
The register
  
maintained
  
and the registrar
  
appointed
pursuant to Section 5.02.
 
         
Class:
  
Collectively, all of the Certificates or uncertificated interests
bearing the same designation.
 
         
Class A Certificates:
  
Collectively, the Class A-I-1 Certificates,
  
Class A-I-2 Certificates,
  
Class A-I-3
Certificates, Class A-I-4 Certificates and Class A-II Certificates.
 
         
Class A
  
Interest
  
Distribution
  
Priority:
  
With
  
respect to each Class of
  
Class A
  
Certificates
  
and any
Distribution Date, the amount available for payment of Accrued
  
Certificate
  
Interest thereon for that Distribution
Date plus Accrued
  
Certificate
  
Interest thereon remaining unpaid from any prior
  
Distribution Date, in the amounts
and priority as follows:
 
(i)
               
first,
  
concurrently,
  
to the Class A-I
  
Certificates,
  
pro rata, from the Class A-I
  
Interest
  
Remittance
                  
Amount, and to the Class A-II Certificates, from the Class A-II
Interest Remittance Amount;
(ii)
              
second,
  
to the
  
Class A-I
  
Certificates,
  
pro
  
rata,
  
from
  
the
  
remaining
  
Class A-II
  
Interest
                  
Remittance
  
Amount,
  
or to the Class A-II
  
Certificates,
  
from the remaining
  
Class A-I
  
Interest
                  
Remittance
  
Amount,
  
as needed after taking into account any distributions in respect of
interest
                  
on the Class A Certificates made in first above;
 
(iii)
             
third,
  
concurrently,
  
to the Class A-I
  
Certificates,
  
pro rata,
  
from the Principal
  
Remittance
                  
Amount
  
related
  
to
  
Loan
  
Group I,
  
and to
  
the
  
Class A-II
  
Certificates,
  
from
  
the
  
Principal
       
           
Remittance
   
Amount
  
related
  
to
  
Loan
  
Group II,
   
as
  
needed
  
after
  
taking
  
into
  
account
  
any
                  
distributions
  
in
  
respect
  
of
  
interest
  
on the
  
Class A
  
Certificates
  
made in first and second
                  
above; and
 
(iv)
              
fourth, to the Class A-I
  
Certificates,
  
pro rata, from the remaining Principal Remittance Amount
                  
related
  
to Loan
  
Group II,
  
or to the
  
Class A-II
  
Certificates,
  
from the
  
remaining
  
Principal
                  
Remittance
   
Amount
   
related
  
to
  
Loan
  
Group I,
   
as
  
needed
  
after
  
taking
  
into
  
account
  
any
                  
distributions
  
in respect of
  
interest
  
on the
  
Class A
  
Certificates
  
made in first,
  
second and
                  
third above.
 
         
Class A 
 
Principal
  
Distribution
  
Amount:
  
With respect to any Distribution Date (a) prior to the Stepdown
Date or on or after the Stepdown Date if a Trigger
  
Event is in effect for that
  
Distribution
  
Date,
  
the Principal
Distribution
  
Amount for that
  
Distribution
  
Date or (b) on or after the Stepdown Date if a Trigger Event is not
in
effect for that Distribution Date, the lesser of:
 
(i)
      
the Principal Distribution Amount for that Distribution Date; and
 
(ii)
     
the excess,
  
if any,
  
of (A) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the
  
Class A
  
Certificates
              
immediately
  
prior to that
  
Distribution
  
Date
  
over (B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
              
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal
  
Balance of the Mortgage
              
Loans after giving effect to distributions to be made on that
  
Distribution
  
Date and (y) the excess,
              
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after
  
giving
  
effect to
              
distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class A-I-1
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-I-1
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
  
distributions
  
and the
allocation
  
of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class A-I-1 Margin:
  
0.0800% per annum.
 
         
Class A-I-2
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-I-2
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class SB
  
Certificates
  
and Class R
  
Certificates
  
with
  
respect to
  
distributions
  
and the
allocation
  
of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class A-I-2 Margin:
  
0.1200% per annum.
 
         
Class A-I-3
   
Certificate:
  
 
Any
  
one
  
of
  
the
  
Class A-I-3
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class
  
SB
  
Certificates
  
and Class R 
 
Certificates
  
with respect to
  
distributions
  
and the
allocation
  
of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC 
 
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class A-I-3
  
Margin:
  
Initially,
  
0.1700% per annum, and on any Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.3400% per annum.
 
         
Class A-I-4
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-I-4
  
Certificates
  
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class
  
SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
allocation
  
of Realized
  
Losses in respect of Group I Loans as set forth in
  
Section 4.05,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class A-I-4
  
Margin:
  
Initially,
  
0.2500% per annum, and on any Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.5000% per annum.
 
         
Class A-I
   
Certificates:
   
Collectively,
   
the
  
Class A-I-1
   
Certificates,
   
Class A-I-2
   
Certificates,
Class A-I-3 Certificates and Class A-I-4 Certificates.
 
         
Class A-I
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion
  
of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group I Loans.
 
         
Class A-II
   
Certificate:
   
Any
  
one
  
of
  
the
  
Class A-II
   
Certificates
   
executed
  
by
  
the
  
Trustee
  
and
authenticated by the Certificate
  
Registrar
  
substantially
  
in the form annexed hereto as Exhibit A,
  
senior to the
Class M
  
Certificates,
  
Class
  
SB
  
Certificates
  
and Class R
  
Certificates
  
with respect to
  
distributions
  
and the
allocation of Realized
  
Losses in respect of Group II
  
Loans as set forth in
  
Section 4.05,
  
and
  
evidencing (i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class A-II
  
Interest
  
Remittance
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the
  
portion of the
Available
  
Distribution
  
Amount for that
  
Distribution
  
Date
  
attributable
  
to interest
  
received or advanced
  
with
respect to the Group II Loans.
 
         
Class A-II
  
Margin:
  
Initially,
  
0.1350% per annum, and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.2700% per annum.
 
         
Class M-1
  
Certificate:
  
Any one of the Class M-1
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-1
  
Margin:
  
Initially,
  
0.3000% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.4500% per annum.
 
         
Class M-1
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount
  
or (b) on or
  
after
  
the
  
Stepdown
  
Date
  
if a
  
Trigger
  
Event
  
is not
  
in
  
effect
  
for
  
that
Distribution Date, the lesser of:
 
(iii)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
                  
Principal Distribution Amount; and
 
(iv)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
         
         
Certificates
  
(after
  
taking
  
into
  
account the
  
payment of the
  
Class A
  
Principal
  
Distribution
                  
Amount for that
  
Distribution
  
Date) and (2) the Certificate
  
Principal
  
Balance of the Class M-1
                  
Certificates
  
immediately
  
prior to that Distribution Date over (B) the lesser of (x) the
product
                  
of (1) the applicable
  
Subordination
  
Percentage and (2) the aggregate Stated
  
Principal
  
Balance
                  
of the Mortgage Loans after giving effect to distributions to be
made on that
  
Distribution
  
Date
                  
and (y) the excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans
                  
after
  
giving
  
effect
  
to
  
distributions
  
to
  
be
  
made
  
on
  
that
  
Distribution
   
Date,
  
over
  
the
                  
Overcollateralization Floor.
 
         
Class M-2
  
Certificate:
  
Any one of the Class M-2
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-2
  
Margin:
  
Initially,
  
0.3200% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.4800% per annum.
 
         
Class M-2
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to
  
any
  
Distribution
  
Date
  
(a) prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount and the
  
Class M-1
  
Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
  
Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal Distribution Amount and the Class M-1 Principal
Distribution Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates
  
and
  
Class M-1
  
Certificates
  
(after
  
taking
  
into
  
account
  
the payment of the Class A
              
Principal
  
Distribution Amount and the Class M-1 Principal
  
Distribution Amount for that Distribution
              
Date) and (2) the Certificate
  
Principal Balance of the Class M-2
  
Certificates
  
immediately prior to
              
that
  
Distribution
  
Date over (B) the lesser of (x) the
  
product of (1) the applicable
  
Subordination
              
Percentage and (2) the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
              
to distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
              
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on
              
that Distribution Date, over the Overcollateralization Floor.
 
         
Class M-3
  
Certificate:
  
Any one of the Class M-3
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-3
  
Margin:
  
Initially,
  
0.3400% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.5100% per annum.
 
   
      
Class M-3
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount and the Class M-2 Principal
  
Distribution Amount
or (b) on or after the Stepdown Date if a Trigger
  
Event is not in effect for that
  
Distribution
  
Date,
  
the lesser
of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
  
Principal
  
Distribution
  
Amount
  
and the
  
Class M-2
              
Principal Distribution Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1
  
Certificates
  
and
  
Class M-2
  
Certificates
  
(after
  
taking into account the
              
payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1
  
Principal
  
Distribution Amount
              
and the Class M-2
  
Principal
  
Distribution Amount for that Distribution Date) and (2) the
Certificate
              
Principal
  
Balance of the Class M-3
  
Certificates
  
immediately
  
prior to that
  
Distribution Date over
              
(B) the
  
lesser
  
of (x)
  
the
  
product
  
of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
              
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be
              
made on that
  
Distribution
  
Date and
  
(y) the
  
excess,
  
if any,
  
of the
  
aggregate
  
Stated
  
Principal
              
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
              
Date, over the Overcollateralization Floor.
 
         
Class M-4
  
Certificate:
  
Any one of the Class M-4
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-4
  
Margin:
  
Initially,
  
0.3800% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.5700% per annum.
 
         
Class M-4
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution Amount and
the
  
Class M-3
  
Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in
effect for that Distribution Date, the lesser of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution Amount and the Class M-3 Principal Distribution
Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates
  
and Class M-3
  
Certificates
  
(after
              
taking
  
into
  
account
  
the
  
payment of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
              
Principal
  
Distribution
  
Amount,
  
the
  
Class M-2
  
Principal
  
Distribution
  
Amount
  
and the
  
Class M-3
              
Principal
  
Distribution Amount for that Distribution Date) and (2) the
Certificate
  
Principal Balance
              
of the Class M-4
  
Certificates
  
immediately
  
prior to that
  
Distribution
  
Date over (B) the lesser of
              
(x) the
  
product
  
of (1) the
  
applicable
  
Subordination
  
Percentage
  
and
  
(2)
  
the
  
aggregate
  
Stated
        
      
Principal
  
Balance of the Mortgage
  
Loans after
  
giving
  
effect to
  
distributions
  
to be made on that
              
Distribution
  
Date and (y) the
  
excess,
  
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the
              
Mortgage Loans after giving effect to
  
distributions to be made on that
  
Distribution
  
Date, over the
              
Overcollateralization Floor.
 
         
Class M-5
  
Certificate:
  
Any one of the Class M-5
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-5
  
Margin:
  
Initially,
  
0.4100% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.6150% per annum.
 
         
Class M-5
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount,
the Class M-3
  
Principal
  
Distribution
  
Amount and the Class M-4
  
Principal
  
Distribution Amount or (b) on or after
the Stepdown Date if a Trigger Event is not in effect for that
Distribution Date, the lesser of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution
  
Amount,
  
the
  
Class M-3
  
Principal
  
Distribution
  
Amount
  
and the
  
Class M-4
  
Principal
              
Distribution Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1 Certificates,
  
Class M-2 Certificates,
  
Class M-3 Certificates and Class M-4
        
      
Certificates
  
(after taking into account the payment of the Class A
  
Principal
  
Distribution
  
Amount,
              
the Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the
              
Class M-3
  
Principal
  
Distribution
  
Amount and the Class M-4
  
Principal
  
Distribution Amount for that
              
Distribution
  
Date)
  
and
  
(2)
  
the
  
Certificate
  
Principal
  
Balance
  
of
  
the
  
Class M-5
  
Certificates
              
immediately
  
prior to that
  
Distribution
  
Date
  
over (B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
              
applicable
  
Subordination
  
Percentage and (2) the aggregate Stated Principal
  
Balance of the Mortgage
              
Loans after giving effect to distributions to be made on that
  
Distribution
  
Date and (y) the excess,
              
if any, of the
  
aggregate
  
Stated
  
Principal
  
Balance of the Mortgage
  
Loans after
  
giving
  
effect to
              
distributions to be made on that Distribution Date, over the
Overcollateralization Floor.
 
         
Class M-6
  
Certificate:
  
Any one of the Class M-6
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-6
  
Margin:
  
Initially,
  
0.4700% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 0.7050% per annum.
 
         
Class M-6
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount,
the
  
Class M-3
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-4
  
Principal
  
Distribution
  
Amount and the Class M-5
Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in effect for that
Distribution Date, the lesser of:
 
(iii)
    
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution
   
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
              
Distribution Amount and the Class M-5 Principal Distribution
Amount; and
 
(iv)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2 Certificates,
  
Class M-3
  
Certificates,
  
Class M-4
              
Certificates
  
and
  
Class M-5
  
Certificates
  
(after
  
taking
  
into
  
account
  
the payment of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution
   
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
              
Distribution Amount and the Class M-5
  
Principal
  
Distribution Amount for that Distribution Date) and
              
(2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-6
  
Certificates
  
immediately
  
prior to that
              
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
  
Subordination
              
Percentage and (2) the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
              
to distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
              
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on
              
that Distribution Date, over the Overcollateralization Floor.
 
         
Class M-7
  
Certificate:
  
Any one of the Class M-7
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-7
  
Margin:
  
Initially,
  
0.8000% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 1.2000% per annum.
 
         
Class M-7
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount,
the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution Amount, the Class M-5 Principal
Distribution
  
Amount and the
  
Class M-6
  
Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
  
Date if a
Trigger Event is not in effect for that Distribution Date, the
lesser of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution
   
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
              
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount
  
and the
  
Class M-6
  
Principal
              
Distribution Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2 Certificates,
  
Class M-3
  
Certificates,
  
Class M-4
              
Certificates,
  
Class M-5
  
Certificates
  
and
  
Class M-6
  
Certificates
  
(after
  
taking into account the
    
          
payment of the Class A Principal
  
Distribution
  
Amount, the Class M-1 Principal
  
Distribution Amount,
              
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the Class M-3
  
Principal
  
Distribution
  
Amount,
  
the
              
Class M-4
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-5
  
Principal
  
Distribution
  
Amount
  
and the
              
Class M-6
  
Principal
  
Distribution
  
Amount
  
for
  
that
  
Distribution
  
Date)
  
and (2)
  
the
  
Certificate
              
Principal
  
Balance of the Class M-7
  
Certificates
  
immediately
  
prior to that
  
Distribution Date over
              
(B) the
  
lesser
  
of (x)
  
the
  
product
  
of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
              
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to distributions
to be
              
made on that
  
Distribution
  
Date and
  
(y) the
  
excess,
  
if any,
  
of the
  
aggregate
  
Stated
  
Principal
              
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
              
Date, over the Overcollateralization Floor.
 
         
Class M-8
  
Certificate:
  
Any one of the Class M-8
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-8
  
Margin:
  
Initially,
  
1.0500% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 1.5750% per annum.
 
         
Class M-8
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount,
the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution Amount, the Class M-5 Principal
Distribution
  
Amount, the Class M-6 Principal
  
Distribution Amount and the Class M-7 Principal
  
Distribution Amount
or (b) on or after the Stepdown Date if a Trigger
  
Event is not in effect for that
  
Distribution
  
Date,
  
the lesser
of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution
   
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
              
Distribution
   
Amount,
  
the
  
Class M-5
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-6
  
Principal
              
Distribution Amount and the Class M-7 Principal Distribution
Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2 Certificates,
  
Class M-3
  
Certificates,
  
Class M-4
              
Certificates,
  
Class M-5
  
Certificates,
  
Class M-6
  
Certificates
  
and Class M-7
  
Certificates
  
(after
              
taking
  
into
  
account
  
the
  
payment of the
  
Class A
  
Principal
  
Distribution
  
Amount,
  
the
  
Class M-1
              
Principal
  
Distribution Amount, the Class M-2 Principal
  
Distribution Amount, the Class M-3 Principal
              
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-5
  
Principal
              
Distribution
  
Amount,
  
the
  
Class M-6
  
Principal
  
Distribution
  
Amount
  
and the
  
Class M-7
  
Principal
              
Distribution
  
Amount for that
  
Distribution
  
Date) and (2) the
  
Certificate
  
Principal Balance of the
              
Class M-8
  
Certificates
  
immediately
  
prior to that
  
Distribution Date over (B) the lesser of (x) the
              
product
  
of (1) the
  
applicable
  
Subordination
  
Percentage
  
and (2) the
  
aggregate
  
Stated
  
Principal
              
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on that
  
Distribution
              
Date and (y) the
  
excess,
  
if any, of the aggregate
  
Stated
  
Principal
  
Balance of the Mortgage Loans
              
after
  
giving
  
effect
  
to
   
distributions
   
to
  
be
  
made
  
on
  
that
   
Distribution
   
Date,
   
over
  
the
              
Overcollateralization Floor.
 
         
Class M-9
  
Certificate:
  
Any one of the Class M-9
  
Certificates
  
executed by the Trustee and authenticated
by the
  
Certificate
  
Registrar
  
substantially
  
in the form
  
annexed
  
hereto as
  
Exhibit B,
  
and
  
evidencing
  
(i) an
interest
  
designated as a "regular
  
interest" in REMIC III for purposes of the REMIC
  
Provisions and (ii) the right
to receive payments under the Yield Maintenance Agreement.
 
         
Class M-9
  
Margin:
  
Initially,
  
2.1000% per annum,
  
and on any
  
Distribution
  
Date on and after the second
Distribution Date after the first possible Optional Termination
Date, 3.1500% per annum.
 
         
Class M-9
  
Principal
  
Distribution
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date
  
(a)
  
prior
  
to the
Stepdown
  
Date or on or after the Stepdown
  
Date if a Trigger Event is in effect for that
  
Distribution
  
Date,
  
the
remaining
  
Principal
  
Distribution
  
Amount for that Distribution
  
Date after
  
distribution of the Class A Principal
Distribution
  
Amount, the Class M-1 Principal
  
Distribution
  
Amount, the Class M-2 Principal
  
Distribution
  
Amount,
the Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution Amount, the Class M-5 Principal
Distribution Amount, the Class M-6 Principal
  
Distribution Amount, the Class M-7 Principal
  
Distribution Amount and
the
  
Class M-8
  
Principal
  
Distribution
  
Amount or (b) on or after the Stepdown
  
Date if a Trigger
  
Event is not in
effect for that Distribution Date, the lesser of:
 
(i)
      
the remaining
  
Principal
  
Distribution Amount for that Distribution Date after distribution
of the Class A
              
Principal
  
Distribution Amount, the Class M-1 Principal
  
Distribution Amount, the Class M-2 Principal
              
Distribution
   
Amount,
  
the
  
Class M-3
  
Principal
   
Distribution
   
Amount,
  
the
  
Class M-4
  
Principal
              
Distribution Amount, the Class M-5 Principal
  
Distribution Amount,
  
Class M-6 Principal
  
Distribution
              
Amount,
  
the
  
Class M-7
  
Principal
  
Distribution
  
Amount
  
and the
  
Class M-8
  
Principal
  
Distribution
              
Amount; and
 
(ii)
     
the
  
excess,
  
if any, of (A) the sum of (1) the
  
aggregate
  
Certificate
  
Principal
  
Balance of the Class A
              
Certificates,
  
Class M-1
  
Certificates,
  
Class M-2 Certificates,
  
Class M-3
  
Certificates,
  
Class M-4
              
Certificates,
  
Class M-5 Certificates,
  
Class M-6 Certificates,
  
Class M-7 Certificates and Class M-8
              
Certificates
  
(after taking into account the payment of the Class A
  
Principal
  
Distribution
  
Amount,
              
the Class M-1
  
Principal
  
Distribution
  
Amount,
  
the Class M-2
  
Principal
  
Distribution
  
Amount,
  
the
              
Class M-3 Principal
  
Distribution Amount, the Class M-4 Principal
  
Distribution Amount, the Class M-5
          
    
Principal
  
Distribution Amount, the Class M-6 Principal
  
Distribution Amount, the Class M-7 Principal
              
Distribution Amount and the Class M-8
  
Principal
  
Distribution Amount for that Distribution Date) and
              
(2) the
  
Certificate
  
Principal
  
Balance
  
of the
  
Class M-9
  
Certificates
  
immediately
  
prior to that
              
Distribution
  
Date
  
over
  
(B) the
  
lesser
  
of (x) the
  
product
  
of (1) the
  
applicable
  
Subordination
              
Percentage and (2) the aggregate Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect
              
to distributions to be made on that
  
Distribution
  
Date and (y) the excess,
  
if any, of the aggregate
              
Stated
  
Principal
  
Balance of the Mortgage Loans after giving effect to
  
distributions
  
to be made on
              
that Distribution Date, over the Overcollateralization Floor.
 
         
Class M
  
Basis Risk
  
Shortfall:
  
With respect to any Class of Class M
  
Certificates
  
and any
  
Distribution
Date, an amount equal to the excess of (i) Accrued
  
Certificate
  
Interest for that Class
  
calculated at a per annum
rate (which
  
shall not exceed
  
14.000%
  
per annum)
  
equal to LIBOR plus the
  
related
  
Margin for that
  
Distribution
Date, over (ii) Accrued Certificate
  
Interest for that Class if the Pass-Through Rate for that
Distribution Date is
calculated
  
using the Class M
  
Net WAC Cap Rate for that
  
Distribution
  
Date;
  
plus any unpaid
  
Class M
  
Basis Risk
Shortfall from prior
  
Distribution
  
Dates,
  
plus interest
  
thereon,
  
to the extent not previously
  
paid from Excess
Cash Flow,
  
at a per annum rate (which shall not exceed
  
14.000% per annum) equal to LIBOR plus the related
  
Margin
for that Distribution Date.
 
         
Class M
  
Certificates:
   
Collectively,
  
the
  
Class M-1
  
Certificates,
  
Class M-2
  
Certificates,
  
Class M-3
Certificates,
  
Class M-4
  
Certificates,
  
Class M-5 Certificates,
  
Class M-6
  
Certificates,
  
Class M-7 Certificates,
Class M-8 Certificates and Class M-9 Certificates.
 
         
Class M
  
Net WAC Cap Rate:
  
With
  
respect to any
  
Distribution
  
Date and the Class M
  
Certificates,
  
a per
annum rate
  
equal to the
  
weighted
  
average
  
of (i) the
  
Group I
  
Net WAC Cap Rate for that
  
Distribution
  
Date and
(ii) the Group II Net WAC Cap Rate for that
  
Distribution
  
Date,
  
weighted on the basis of the related
  
Subordinate
Component,
  
which for tax
  
purposes is equal to the weighted
  
average of the interest
  
rates on the REMIC I Regular
Interests Y-1 and Y-2.
 
         
Class R
  
Certificate:
  
Any one of the Class R
  
Certificates
  
executed by the Trustee and
  
authenticated by
the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit D
  
and
  
evidencing
  
an interest
designated as a "residual interest" in a REMIC for purposes of the
REMIC Provisions.
 
      
   
Class SB
  
Certificate:
  
Any one of the Class SB
  
Certificates executed by the Trustee and authenticated by
the
  
Certificate
  
Registrar
  
substantially
  
in the form annexed
  
hereto as
  
Exhibit C,
  
subordinate
  
to the Class A
Certificates and Class M
  
Certificates
  
with respect to distributions
  
and the allocation of Realized Losses as set
forth in
  
Section 4.05,
  
and
  
evidencing an interest
  
comprised of "regular
  
interests" in REMIC III
  
together with
certain rights to payments under the Yield Maintenance Agreement
for purposes of the REMIC Provisions.
 
         
Closing Date:
  
September 28, 2006.
 
         
Code:
  
The Internal Revenue Code of 1986.
 
         
Commission:
  
The Securities and Exchange Commission.
 
         
Compensating
  
Interest:
  
With respect to any Distribution
  
Date, any amount paid by the Master Servicer in
accordance with Section 3.16(f).
 
         
Corporate
  
Trust
  
Office:
  
The
  
principal
  
office
  
of the
  
Trustee
  
at
  
which at any
  
particular
  
time its
corporate
  
trust business with respect to this
  
Agreement
  
shall be
  
administered,
  
which office at the date of the
execution of this instrument is located at U.S. Bank National
  
Association,
  
EP-MN-WS3D,
  
60 Livingston Avenue, St.
Paul, Minnesota 55107, Attn: Structured Finance/RASC 2006-EMX8.
 
         
Credit Repository:
  
Equifax, Transunion and Experian, or their successors in interest.
 
         
Curtailment:
  
Any Principal Prepayment made by a Mortgagor which is not a
Principal Prepayment in Full.
 
         
Custodial
  
Account:
  
The custodial account or accounts created and maintained
  
pursuant to Section 3.07 in
the name of a
  
depository
  
institution,
  
as
  
custodian
  
for the
  
holders of the
  
Certificates,
  
for the
  
holders of
certain other
  
interests in mortgage
  
loans
  
serviced or sold by the Master
  
Servicer and for the Master
  
Servicer,
into which the amounts set forth in Section 3.07
  
shall be deposited
  
directly.
  
Any such account or accounts shall
be an Eligible Account.
 
         
Custodial
  
Agreement:
  
An agreement
  
that may be entered into among the
  
Depositor,
  
the Master
  
Servicer,
the Trustee and a Custodian in substantially the form of Exhibit E
hereto.
 
         
Custodial
  
File:
  
Any mortgage
  
loan document in the Mortgage File that is required to be delivered
to the
Trustee or the Custodian pursuant to Section 2.01(b) of this
Agreement.
 
         
Custodian:
  
Wells
  
Fargo
  
Bank,
  
N.A.,
  
or any
  
successor
  
custodian
  
appointed
  
pursuant
  
to a
  
Custodial
Agreement.
 
         
Cut-off Date:
  
September 1, 2006.
 
         
Cut-off Date Balance:
  
$730,000,055.08.
 
         
Cut-off Date Principal
  
Balance:
  
With respect to any Mortgage Loan, the unpaid principal
  
balance thereof
at the Cut-off Date after giving
  
effect to all
  
installments
  
of principal
  
due on or prior thereto (or due in the
month of the Cut-off Date), whether or not received.
 
         
Debt Service
  
Reduction:
  
With respect to any Mortgage Loan, a reduction in the scheduled
  
Monthly Payment
for such Mortgage Loan by a court of competent
  
jurisdiction
  
in a proceeding
  
under the
  
Bankruptcy
  
Code,
  
except
such a reduction
  
constituting a Deficient
  
Valuation or any reduction
  
that results in a permanent
  
forgiveness of
principal.
 
         
Deficient
  
Valuation:
   
With
  
respect
  
to
  
any
  
Mortgage
  
Loan,
  
a
  
valuation
  
by
  
a 
 
court
  
of
  
competent
jurisdiction
  
of the
  
Mortgaged
  
Property
  
in an
  
amount
  
less
  
than the then
  
outstanding
  
indebtedness
  
under the
Mortgage
  
Loan,
  
or any reduction in the amount of principal to be paid in
  
connection
  
with any scheduled
  
Monthly
Payment that
  
constitutes
  
a permanent
  
forgiveness
  
of
  
principal,
  
which
  
valuation
  
or reduction
  
results from a
proceeding under the Bankruptcy Code.
 
         
Definitive Certificate:
  
Any definitive, fully registered Certificate.
 
         
Deleted
  
Mortgage
  
Loan: A Mortgage Loan replaced or to be replaced with a Qualified
  
Substitute
  
Mortgage
Loan.
 
         
Delinquent:
  
As used herein,
  
a Mortgage
  
Loan is
  
considered
  
to be: "30 to 59 days" or "30 or more days"
delinquent
  
when a payment due on any
  
scheduled
  
due date
  
remains
  
unpaid as of the close of business on the next
following
  
monthly
  
scheduled due date; "60 to 89 days" or "60 or more days"
  
delinquent
  
when a payment due on any
scheduled due date remains unpaid as of the close of business on
the second following
  
monthly
  
scheduled due date;
and so on. The
  
determination
  
as to whether a Mortgage
  
Loan falls into these
  
categories
  
is made as of the close
of business on the last
  
business
  
day of each month.
  
For
  
example,
  
a Mortgage
  
Loan with a payment due on July 1
that
  
remained
  
unpaid
  
as of the close of
  
business
  
on August
  
31 would
  
then be
  
considered
  
to be 30 to 59 days
delinquent.
  
Delinquency
  
information
  
as of the
  
Cut-off
  
Date is
  
determined
  
and
  
prepared
  
as of the
  
close
  
of
business on the last business day immediately prior to the Cut-off
Date.
 
         
Depositor:
  
As defined in the preamble hereto.
 
         
Depository:
  
The Depository
  
Trust Company,
  
or any successor
  
Depository
  
hereafter named. The nominee of
the initial
  
Depository for purposes of registering those
  
Certificates
  
that are to be Book-Entry
  
Certificates is
Cede & Co. The
  
Depository
  
shall at all times be a "clearing
  
corporation"
  
as defined in
  
Section 8-102(a)(5)
  
of
the
  
Uniform
  
Commercial
  
Code of the
  
State
  
of New
  
York
  
and a
  
"clearing
  
agency"
  
registered
  
pursuant
  
to the
provisions of Section 17A of the Exchange Act.
 
         
Depository
  
Participant:
  
A broker,
  
dealer, bank or other financial
  
institution or other Person for whom
from
  
time to time a
  
Depository
  
effects
  
book-entry
  
transfers
  
and
  
pledges
  
of
  
securities
  
deposited
  
with the
Depository.
 
         
Derivative
  
Contract:
  
Any ISDA Master
  
Agreement,
  
together with the related
  
Schedule and
  
Confirmation,
entered into by the Trustee and a Derivative Counterparty in
accordance with Section 4.09.
 
         
Derivative Counterparty:
  
Any counterparty to a Derivative Contract as provided in Section
4.09.
 
         
Destroyed
  
Mortgage
  
Note: A Mortgage
  
Note the original of which was
  
permanently
  
lost or destroyed
  
and
has not been replaced.
 
         
Determination
  
Date:
  
With respect to any
  
Distribution
  
Date,
  
the 20th day (or if such 20th day is not a
Business Day, the Business Day immediately following such 20th day)
of the month of the related Distribution Date.
 
         
Disqualified
   
Organization:
   
Any
   
organization
   
defined
  
as
  
a
   
"disqualified
   
organization"
   
under
Section 860E(e)(5)
  
of the Code,
  
including,
  
if not
  
otherwise
  
included,
  
any of the
  
following:
  
(i) the
  
United
States,
  
any State or
  
political
  
subdivision
  
thereof,
  
any
  
possession
  
of the
  
United
  
States,
  
or any agency or
instrumentality
  
of any of the
  
foregoing
  
(other
  
than an
  
instrumentality
  
which is a
  
corporation
  
if all of its
activities
  
are subject to tax and,
  
except for Freddie
  
Mac, a majority of its board of
  
directors is not selected
by
  
such
  
governmental
  
unit),
  
(ii) a
  
foreign
  
government,
  
any
  
international
  
organization,
  
or any
  
agency
  
or
instrumentality
  
of any of the
  
foregoing,
  
(iii)
  
any
  
organization
  
(other
  
than
  
certain
  
farmers'
  
cooperatives
described
  
in
  
Section 521
  
of the Code) which is exempt
  
from the tax imposed by Chapter 1 of the Code
  
(including
the tax imposed by
  
Section 511
  
of the Code on unrelated
  
business
  
taxable
  
income) and
  
(iv) rural
  
electric and
telephone cooperatives described in
  
Section 1381(a)(2)(C)
  
of the Code. A Disqualified
  
Organization also includes
any "electing large
  
partnership," as defined in
  
Section 775(a)
  
of the Code and any other Person so designated by
the Trustee
  
based upon an Opinion of Counsel
  
that the holding of an Ownership
  
Interest in a Class R
  
Certificate
by such Person may cause any REMIC or any Person having an
Ownership Interest in any Class of
  
Certificates
  
(other
than such
  
Person) to incur a liability
  
for any federal tax
  
imposed
  
under the Code that would not
  
otherwise
  
be
imposed but for the Transfer of an Ownership
  
Interest in a Class R
  
Certificate to such Person.
  
The terms "United
States,"
  
"State" and
  
"international
  
organization"
  
shall have the meanings set forth in Section 7701 of the Code
or successor provisions.
 
         
Distribution
  
Date:
  
The 25th day of any month
  
beginning
  
in
  
October
  
2006 or, if such 25th day is not a
Business Day, the Business Day immediately following such 25th day.
 
         
DTC Letter:
  
The Letter of
  
Representations,
  
dated September 27, 2006, among the Trustee on behalf of the
Trust Fund, U.S. Bank National Association, in its individual
capacity as agent thereunder and the Depository.
 
         
Due Date:
  
With respect to any
  
Distribution
  
Date and any Mortgage
  
Loan,
  
the day during the related Due
Period on which the Monthly Payment is due.
 
         
Due Period:
  
With respect to any Distribution Date, the calendar month of such
Distribution Date.
 
         
Eligible Account:
  
An account that is any of the following:
  
(i) maintained with a depository
  
institution
the debt
  
obligations
  
of which have been rated by each Rating Agency in its highest
rating 
 
available,
  
or (ii) an
account
  
or
  
accounts
  
in a
  
depository
  
institution
  
in which
  
such
  
accounts
  
are
  
fully
  
insured
  
to the
  
limits
established by the FDIC,
  
provided that any deposits not so insured shall, to the extent
  
acceptable to each Rating
Agency,
  
as evidenced in writing,
  
be maintained such that (as evidenced by an Opinion of Counsel
  
delivered to the
Trustee and each Rating Agency) the registered
  
Holders of
  
Certificates
  
have a claim with respect to the funds in
such account or a perfected
  
first security
  
interest
  
against any collateral
  
(which shall be limited to Permitted
Investments)
  
securing
  
such
  
funds
  
that is
  
superior
  
to claims
  
of any
  
other
  
depositors
  
or
  
creditors
  
of the
depository
  
institution
  
with which such account is maintained,
  
or (iii) in the case of the Custodial
  
Account,
  
a
trust account or accounts maintained in the corporate trust
department of U.S. Bank National
  
Association,
  
or (iv)
in the case of the Certificate
  
Account,
  
a trust account or accounts
  
maintained in the corporate trust department
of U.S. Bank National
  
Association,
  
or (v) an account or accounts of a depository
  
institution
  
acceptable to each
Rating
  
Agency (as
  
evidenced
  
in writing
  
by each
  
Rating
  
Agency
  
that use of any such
  
account as the
  
Custodial
Account or the
  
Certificate
  
Account
  
will not reduce the rating
  
assigned
  
to any
  
Class of
  
Certificates
  
by such
Rating Agency below the then-current rating assigned to such
Certificates by such Rating Agency).
 
         
Eligible Master Servicing
  
Compensation:
  
With respect to any
  
Distribution
  
Date and each Loan Group, the
lesser of
  
(a) one-twelfth
  
of 0.125% of the Stated
  
Principal
  
Balance of the related
  
Mortgage Loans
  
immediately
preceding
  
such
  
Distribution
  
Date and (b) the sum of the Servicing Fee and all income and gain
on amounts held in
the
  
Custodial
  
Account and the
  
Certificate
  
Account and payable to the
  
Certificateholders
  
with
  
respect to such
Distribution
  
Date,
  
in each case with
  
respect to the
  
related
  
Loan
  
Group;
  
provided
  
that for
  
purposes of this
definition
  
the
  
amount of the
  
Servicing
  
Fee will not be reduced
  
pursuant
  
to
  
Section 7.02(a)
  
except as may be
required pursuant to the last sentence of such Section.
 
         
ERISA:
  
The Employee Retirement Income Security Act of 1974, as amended.
 
         
Event of Default:
  
As defined in Section 7.01.
 
         
Excess Cash Flow:
  
With
  
respect to any
  
Distribution
  
Date,
  
an amount equal to the sum of (A) the excess
of (i) the
  
Available
  
Distribution 
 
Amount
  
for that
  
Distribution
  
Date
  
over
  
(ii)
  
the sum of (a) the
  
Interest
Distribution
  
Amount
  
for that
  
Distribution
  
Date and (b) the lesser of (1) the
  
aggregate
  
Certificate
  
Principal
Balance of Class A
  
Certificates and Class M
  
Certificates
  
immediately prior to such Distribution Date and (2) the
Principal
  
Remittance
  
Amount for that
  
Distribution
  
Date to the extent not applied to pay interest on the Class A
Certificates and Class M
  
Certificates on such Distribution Date, (B) the
  
Overcollateralization
  
Reduction Amount,
if any, for that
  
Distribution
  
Date and (C) any Yield
  
Maintenance
  
Agreement
  
Payment received by the Trustee for
that Distribution Date.
 
         
Excess
  
Overcollateralization
  
Amount:
  
With respect to any Distribution
  
Date, the excess, if any, of (a)
the Overcollateralization
  
Amount on such Distribution Date over (b) the Required
  
Overcollateralization Amount for
such Distribution Date.
 
         
Exchange Act:
  
The Securities Exchange Act of 1934, as amended.
 
        
 
Expense
  
Fee Rate:
  
With
  
respect to any
  
Mortgage
  
Loan as of any date of
  
determination,
  
the sum of the
applicable Servicing Fee Rate and the per annum rate at which the
applicable Subservicing Fee accrues.
 
         
Fannie Mae:
  
Fannie Mae, a federally
  
chartered and
  
privately
  
owned
  
corporation
  
organized and existing
under the Federal National Mortgage Association Charter Act, or any
successor thereto.
 
         
FDIC:
  
Federal Deposit Insurance Corporation or any successor thereto.
 
         
Final 
 
Distribution
  
Date:
  
The
  
Distribution
  
Date on which
  
the final
  
distribution
  
in
  
respect
  
of the
Certificates will be made pursuant to Section 9.01,
  
which Final
  
Distribution Date shall in no event be later than
the end of the 90-day liquidation period described in Section 9.02.
 
         
Final
  
Scheduled
  
Distribution
  
Date:
  
Solely for
  
purposes of the face of the
  
Certificates,
  
as follows:
with respect to the
  
Class A-I-1
  
Certificates,
  
the
  
Distribution
  
Date occurring in May 2030; with respect to the
Class A-I-2
  
Certificates,
  
the
  
Distribution
  
Date
  
occurring
  
in April
  
2035;
  
with
  
respect
  
to the
  
Class A-I-3
Certificates,
  
the
  
Distribution
  
Date occurring in August 2036; and with respect to the Class A-I-4
  
Certificates,
Class A-II
  
Certificates and each Class of Class M
  
Certificates,
  
the Distribution Date occurring in October 2036.
No event of
  
default
  
under
  
this
  
Agreement
  
will arise or become
  
applicable
  
solely by reason of the
  
failure to
retire the entire
  
Certificate
  
Principal Balance of any Class of Class A
  
Certificates or Class M
  
Certificates on
or before its Final Scheduled Distribution Date.
 
         
Fitch:
  
Fitch Ratings, or its successors in interest.
 
         
Foreclosure
  
Profits:
  
With
  
respect
  
to any
  
Distribution 
 
Date or
  
related
  
Determination
  
Date
  
and any
Mortgage
  
Loan,
  
the excess,
  
if any, of
  
Liquidation
  
Proceeds,
  
Insurance
  
Proceeds and REO Proceeds
  
(net of all
amounts reimbursable
  
therefrom pursuant to
  
Section 3.10(a)(ii))
  
in respect of each Mortgage Loan or REO Property
for which a Cash
  
Liquidation
  
or REO
  
Disposition
  
occurred in the related
  
Prepayment
  
Period over the sum of the
unpaid principal balance of such Mortgage Loan or REO Property
(determined,
  
in the case of an REO Disposition,
  
in
accordance
  
with
  
Section 3.14)
  
plus
  
accrued and unpaid
  
interest at the Mortgage
  
Rate on such unpaid
  
principal
balance
  
from the Due
  
Date to which
  
interest
  
was
  
last
  
paid by the
  
Mortgagor
  
to the
  
first
  
day of the
  
month
following the month in which such Cash Liquidation or REO
Disposition occurred.
 
         
Form 10-K Certification:
  
As defined in Section 4.03(e).
 
         
Freddie Mac:
  
Freddie Mac, a corporate
  
instrumentality
  
of the United States
  
created and existing
  
under
Title III of the Emergency Home Finance Act of 1970, as amended, or
any successor thereto.
 
         
Group I Basis Risk Shortfall:
  
With respect to any Class of Class A-I
  
Certificates
  
and any
  
Distribution
Date, an amount equal to the excess of (x) Accrued
  
Certificate 
 
Interest for that Class
  
calculated at a per annum
rate (which shall not exceed 14.000% per annum) equal to LIBOR plus
the related Margin for that
  
Distribution
  
Date
over
  
(y) Accrued
  
Certificate
  
Interest
  
for that Class if the
  
Pass-Through
  
Rate for that
  
Distribution
  
Date is
calculated
  
using the Group I
  
Net WAC Cap Rate for that
  
Distribution
  
Date;
  
plus any unpaid
  
Group I
  
Basis Risk
Shortfall from prior
  
Distribution
  
Dates,
  
plus interest thereon to the extent
  
previously
  
unreimbursed by Excess
Cash Flow
  
calculated
  
at a per annum rate
  
(which
  
shall not
  
exceed
  
14.000%
  
per annum)
  
equal to LIBOR plus the
related Margin for that Distribution Date.
 
         
Group I Loans:
  
The Mortgage
  
Loans
  
designated on the Mortgage Loan Schedule
  
attached
  
hereto as Exhibit
F-1.
  
The Group I Loans relate to the Class A-I Certificates, Class M
Certificates and Class SB Certificates.
 
         
Group I Net WAC Cap Rate:
  
With
  
respect to any
  
Distribution
  
Date, a per annum rate equal to the product
of (i) the weighted
  
average of the Net Mortgage Rates (or, if applicable,
  
the Modified Net Mortgage Rates) on the
Group I Loans using the Net Mortgage Rates (or, if applicable,
  
the Modified Net Mortgage
  
Rates) in effect for the
Monthly
  
Payments
  
due on such
  
Mortgage
  
Loans
  
during
  
the
  
related
  
Due
  
Period,
  
weighted
  
on the
  
basis of the
respective
  
Stated Principal
  
Balances thereof for that
  
Distribution
  
Date and (ii) a fraction equal to 30 divided
by the actual number of days in the related Interest Accrual
Period.
 
         
Group I
  
Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
product of
  
(x) the
  
Class A
Principal
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date and (y) a
  
fraction,
  
the
  
numerator
  
of which is the
portion of the Principal
  
Allocation
  
Amount related to Loan Group I for that Distribution Date and the
denominator
of which is the Principal Allocation Amount for all of the Mortgage
Loans for that Distribution Date.
 
         
Group II
  
Basis
  
Risk
  
Shortfall:
  
 
With
  
respect
  
to
  
any
  
Class
  
of
  
Class A-II
   
Certificates
  
and
  
any
Distribution Date, an amount equal to the excess of (x) Accrued
  
Certificate
  
Interest for that Class calculated at
a per annum
  
rate
  
(which
  
shall not exceed
  
14.000%
  
per annum)
  
equal to LIBOR plus the
  
related
  
Margin for that
Distribution
  
Date
  
over
  
(y) Accrued
  
Certificate
  
Interest
  
for
  
that
  
Class
  
if the
  
Pass-Through
  
Rate for such
Distribution
  
Date is calculated
  
using the Group II Net WAC Cap Rate for that
  
Distribution
  
Date; plus any unpaid
Group II
  
Basis Risk
  
Shortfall
  
from prior
  
Distribution
  
Dates,
  
plus interest
  
thereon to the extent
  
previously
unreimbursed
  
by Excess Cash Flow
  
calculated at a per annum rate (which shall not exceed
  
14.000% per annum) equal
to LIBOR plus the related Margin for that Distribution Date.
 
         
Group II
  
Loans:
  
The Mortgage Loans
  
designated on the Mortgage Loan Schedule
  
attached hereto as Exhibit
F-2.
  
The Group II Loans relate to the Class A-II Certificates, Class M
Certificates and Class SB Certificates.
 
         
Group II Net WAC Cap Rate:
  
With respect to any
  
Distribution
  
Date, a per annum rate equal to the product
of (i) the weighted
  
average of the Net Mortgage Rates (or, if applicable,
  
the Modified Net Mortgage Rates) on the
Group II
  
Loans using the Net Mortgage
  
Rates (or, if
  
applicable,
  
the Modified Net Mortgage
  
Rates) in effect for
the Monthly
  
Payments
  
due on such
  
Mortgage
  
Loans
  
during the
  
related
  
Due Period,
  
weighted on the basis of the
respective
  
Stated Principal
  
Balances thereof for that
  
Distribution
  
Date and (ii) a fraction equal to 30 divided
by the actual number of days in the related Interest Accrual
Period.
 
         
Group II
  
Principal
  
Distribution
  
Amount:
  
For any
  
Distribution
  
Date,
  
the
  
product of (x) the
  
Class A
Principal
  
Distribution
  
Amount
  
for that
  
Distribution
  
Date and (y) a
  
fraction,
  
the
  
numerator
  
of which is the
portion
  
of the
  
Principal
  
Allocation
  
Amount
  
related
  
to
  
Loan
  
Group II
  
for
  
that
  
Distribution
  
Date 
 
and the
denominator of which is the Principal Allocation Amount for all of
the Mortgage Loans for that Distribution Date.
 
         
HUD:
  
The United States Department of Housing and Urban Development.
 
         
Independent:
  
When used with
  
respect
  
to any
  
specified
  
Person,
  
means
  
such a Person who (i) is in fact
independent of the Depositor,
  
the Master Servicer and the Trustee,
  
or any Affiliate
  
thereof,
  
(ii) does not have
any direct financial
  
interest or any material indirect
  
financial
  
interest in the Depositor,
  
the Master Servicer
or the Trustee or in an Affiliate
  
thereof,
  
and (iii) is not connected with the Depositor,
  
the Master Servicer or
the Trustee as an
  
officer,
  
employee,
  
promoter,
  
underwriter,
  
trustee,
  
partner,
  
director or person
  
performing
similar functions.
 
         
Index:
  
With respect to any
  
adjustable-rate
  
Mortgage Loan and as to any Adjustment
  
Date
  
therefor,
  
the
related index as stated in the related Mortgage Note.
 
         
Initial
  
Certificate
  
Principal
  
Balance:
  
With
  
respect to each
  
Class of
  
Certificates
  
(other
  
than the
Class R
  
Certificates),
  
the Certificate
  
Principal Balance of such Class of Certificates as of the Closing
Date as
set forth in the Preliminary Statement hereto.
 
         
Insurance
  
Proceeds:
  
Proceeds
  
paid in respect of the Mortgage
  
Loans
  
pursuant to any Primary
  
Insurance
Policy or any other related
  
insurance
  
policy covering a Mortgage Loan, to the extent such proceeds are
payable to
the mortgagee under the Mortgage,
  
any
  
Subservicer,
  
the Master Servicer or the Trustee and are not applied to the
restoration of the related
  
Mortgaged
  
Property or released to the Mortgagor in accordance with the
procedures that
the Master Servicer would follow in servicing mortgage loans held
for its own account.
 
         
Interest
  
Accrual Period:
  
With respect to the
  
Distribution
  
Date in October 2006, the period
  
commencing
the Closing Date and ending on the day preceding
  
the
  
Distribution
  
Date in October 2006,
  
and with respect to any
Distribution
  
Date after the Distribution
  
Date in October 2006, the period
  
commencing on the Distribution Date in
the month
  
immediately
  
preceding the month in which such
  
Distribution Date occurs and ending on the day preceding
such Distribution Date.
 
         
Interest
   
Distribution
   
Amount:
   
For
  
any
   
Distribution
   
Date,
  
the
  
amounts
   
payable
   
pursuant
  
to
Section 4.02(c)(i) and (ii).
 
         
Interim Certification:
  
As defined in Section 2.02.
 
         
Late
  
Collections:
  
With
  
respect to any
  
Mortgage
  
Loan,
  
all
  
amounts
  
received
  
during any Due
  
Period,
whether as late payments of Monthly Payments or as Insurance
  
Proceeds,
  
Liquidation
  
Proceeds or otherwise,
  
which
represent
  
late payments or
  
collections
  
of Monthly
  
Payments due but delinquent for a previous Due Period and not
previously recovered.
 
         
LIBOR:
  
With respect to any Distribution
  
Date, the arithmetic mean of the London
  
interbank
  
offered rate
quotations
  
for one-month
  
U.S.
  
Dollar
  
deposits,
  
expressed on a per annum basis,
  
determined in accordance
  
with
Section 1.02.
 
         
LIBOR
  
Business
  
Day:
  
Any day
  
other
  
than
  
(i) a
  
Saturday
  
or
  
Sunday
  
or (ii) a day on
  
which
  
banking
institutions in London, England are required or authorized by law
to be closed.
 
         
LIBOR Certificates:
  
Collectively, the Class A Certificates and Class M Certificates.
 
         
LIBOR Rate
  
Adjustment
  
Date:
  
With
  
respect to each
  
Distribution
  
Date,
  
the second
  
LIBOR
  
Business Day
immediately preceding the commencement of the related Interest
Accrual Period.
 
         
Limited Repurchase Right Holder:
  
RFC Asset Holdings II, Inc., or its successor.
 
         
Liquidation
  
Proceeds:
  
Amounts
  
(other
  
than
  
Insurance
  
Proceeds)
  
received
  
by the Master
  
Servicer
  
in
connection
  
with the
  
taking of an
  
entire
  
Mortgaged
  
Property
  
by
  
exercise
  
of the
  
power of
  
eminent
  
domain or
condemnation
  
or in
  
connection
  
with
  
the
  
liquidation
  
of a
  
defaulted
  
Mortgage
  
Loan
  
through
  
trustee's
  
sale,
foreclosure sale or otherwise, other than REO Proceeds and
Subsequent Recoveries.
 
         
Loan Group:
  
Loan Group I or Loan Group II, as applicable.
 
         
Loan Group I:
  
The Mortgage
  
Loans
  
designated on the Mortgage
  
Loan Schedule
  
attached
  
hereto as Exhibit
F-1.
 
         
Loan Group II:
  
The Mortgage
  
Loans
  
designated on the Mortgage Loan Schedule
  
attached
  
hereto as Exhibit
F-2.
 
         
Loan-to-Value
  
Ratio: As of any date, the fraction,
  
expressed as a percentage,
  
the numerator of which is
the current
  
principal
  
balance of the related 
 
Mortgage Loan at the date of
  
determination
  
and the denominator of
which is the Appraised Value of the related Mortgaged Property.
 
         
Margin: The Class A-I-1 Margin,
  
Class A-I-2 Margin,
  
Class A-I-3 Margin,
  
Class A-I-4 Margin,
  
Class A-II
Margin,
  
Class M-1 Margin,
  
Class M-2
  
Margin,
  
Class M-3 Margin,
  
Class M-4
  
Margin,
  
Class M-5 Margin,
  
Class M-6
Margin, Class M-7 Margin, Class M-8 Margin or Class M-9 Margin, as
applicable.
 
         
Marker Rate: With respect to the Class SB
  
Certificates or the SB-IO
  
REMIC III
  
Regular
  
Interest and any
Distribution
  
Date, in relation to the REMIC II
  
Regular
  
Interests
  
LT1, LT2, LT3, LT4 and LT-Y1, a per annum rate
equal to two (2)
  
times the
  
weighted
  
average
  
of the
  
Uncertificated
  
REMIC II
  
Pass-Through
  
Rates for
  
REMIC II
Regular
  
Interest LT2 and REMIC II
  
Regular
  
Interest LT3. With respect to the Class SB
  
Certificates
  
or the SB-IO
REMIC III
  
Regular
  
Interest and any
  
Distribution
  
Date, in relation to the REMIC II
  
Regular
  
Interests LT5, LT6,
LT7, LT8 and LT-Y2,
  
a per annum rate equal to two (2) times the weighted
  
average of the
  
Uncertificated
  
REMIC II
Pass-Through Rates for REMIC II Regular Interest LT6 and REMIC II
Regular Interest LT7.
 
         
Master Servicer:
  
As defined in the preamble hereto.
 
         
Maturity Date:
  
With respect to each Class of
  
Certificates
  
representing
  
ownership of REMIC I,
  
REMIC II
or
  
REMIC III
  
Regular
  
Interests
  
or
  
Uncertificated
  
Regular
  
Interests
  
issued by each of REMIC I,
  
REMIC II and
REMIC III the latest possible
  
maturity date,
  
solely for purposes of
  
Section 1.860G-1(a)(4)(iii)
  
of the Treasury
Regulations,
  
by which the Certificate Principal Balance of each such Class of
Certificates
  
representing a regular
interest in the Trust Fund would be reduced to zero,
  
which is, for each such regular
  
interest,
  
October 25, 2036,
which is the
  
Distribution
  
Date
  
occurring
  
in the month
  
following
  
the last
  
scheduled
  
monthly
  
payment
  
of the
Mortgage Loans.
 
         
Maximum
  
Mortgage Rate:
  
With respect to any
  
adjustable-rate
  
Mortgage Loan, the per annum rate indicated
on the
  
Mortgage
  
Loan
  
Schedule
  
as the
  
"NOTE
  
CEILING,"
  
which
  
rate is the
  
maximum
  
interest
  
rate that may be
applicable to such Mortgage Loan at any time during the life of
such Mortgage Loan.
 
         
MERS:
  
Mortgage
  
Electronic
  
Registration
  
Systems,
  
Inc., a corporation
  
organized and existing under the
laws of the State of Delaware, or any successor thereto.
 
         
MERS(R)System:
  
The system of recording transfers of Mortgages electronically
maintained by MERS.
 
         
MIN:
  
The Mortgage Identification Number for Mortgage Loans registered
with MERS on the MERS(R)System.
 
         
Minimum
  
Mortgage Rate: With respect to any
  
adjustable-rate
  
Mortgage Loan, a per annum rate equal to the
greater of (i) the
  
Note Margin and (ii) the rate
  
indicated
  
on the Mortgage
  
Loan
  
Schedule as the "NOTE
  
FLOOR,"
which rate may be applicable to such Mortgage Loan at any time
during the life of such Mortgage Loan.
 
         
Modified Mortgage Loan:
  
Any Mortgage Loan that has been the subject of a Servicing
Modification.
 
         
Modified
  
Net
  
Mortgage
  
Rate:
  
With
  
respect to any
  
Mortgage
  
Loan that is the
  
subject
  
of a
  
Servicing
Modification,
  
the Net Mortgage
  
Rate minus the rate per annum by which the Mortgage Rate on such
Mortgage Loan was
reduced.
 
         
MOM Loan:
  
With respect to any Mortgage Loan,
  
MERS acting as the mortgagee of such Mortgage Loan,
  
solely
as nominee for the originator of such Mortgage Loan and its
successors and assigns, at the origination thereof.
 
         
Monthly
  
Payment:
  
With respect to any Mortgage Loan
  
(including any REO Property) and the Due Date in any
Due Period,
  
the payment of principal and interest due thereon in accordance
with the amortization
  
schedule at the
time applicable thereto (after adjustment,
  
if any, for Curtailments and for Deficient
  
Valuations
  
occurring prior
to such Due Date but before any adjustment to such
  
amortization
  
schedule by reason of any bankruptcy,
  
other than
a Deficient
  
Valuation,
  
or similar
  
proceeding or any
  
moratorium or similar waiver or grace period and before any
Servicing Modification that constitutes a reduction of the interest
rate on such Mortgage Loan).
 
         
Moody's:
  
Moody's Investors Service, Inc., or its successors in interest.
 
         
Mortgage:
  
With
  
respect
  
to
  
each
  
Mortgage
  
Note,
  
the
  
mortgage,
  
deed of
  
trust
  
or
  
other
  
comparable
instrument
  
creating
  
a first or junior
  
lien on an estate in fee simple or
  
leasehold
  
interest 
 
in real
  
property
securing a Mortgage Note.
 
         
Mortgage File: The mortgage
  
documents
  
listed in
  
Section 2.01
  
pertaining to a particular
  
Mortgage Loan
and any additional documents required to be added to the Mortgage
File pursuant to this Agreement.
 
         
Mortgage
  
Loans:
  
Such
  
of the
  
mortgage
  
loans
  
transferred
  
and
  
assigned
  
to the
  
Trustee
  
pursuant
  
to
Section 2.01
  
as from time to time are held or deemed to be held as a part of the
Trust Fund,
  
the
  
Mortgage
  
Loans
originally
  
so held being
  
identified in the initial
  
Mortgage Loan
  
Schedule,
  
and Qualified
  
Substitute
  
Mortgage
Loans held or deemed held as part of the Trust Fund
  
including,
  
without
  
limitation,
  
each related
  
Mortgage Note,
Mortgage and Mortgage File and all rights appertaining thereto.
 
         
Mortgage Loan Schedule:
  
The lists of the Mortgage Loans
  
attached
  
hereto as Exhibit F-1
  
and Exhibit F-2
(as amended from time to time to reflect the addition of Qualified
  
Substitute
  
Mortgage Loans),
  
which lists shall
set forth at a minimum the following information as to each
Mortgage Loan:
(i)
      
the Mortgage Loan identifying number ("RFC LOAN #");
 
(ii)
     
[reserved];
 
(iii)
    
the maturity of the Mortgage Note ("MATURITY
  
DATE," or "MATURITY DT");
 
(iv)
     
for the adjustable-rate Mortgage Loans, the Mortgage Rate as of
origination ("ORIG RATE");
 
(v)
      
the Mortgage Rate as of the Cut-off Date ("CURR RATE");
 
(vi)
     
the Net Mortgage Rate as of the Cut-off Date ("CURR NET");
 
(vii)
    
the scheduled
  
monthly
  
payment of principal,
  
if any, and interest as of the Cut-off Date
  
("ORIGINAL P &
               
I" or "CURRENT P & I");
 
(viii)
   
the Cut-off Date Principal Balance ("PRINCIPAL BAL");
 
(ix)
     
the Loan-to-Value Ratio at origination ("LTV");
 
(x)
      
a code "T," "BT" or "CT" under the column "LN
  
FEATURE,"
  
indicating
  
that the Mortgage Loan is secured by
               
a second or vacation
  
residence
  
(the absence of any such code means the Mortgage Loan is secured by
               
a primary residence);
 
(xi)
     
a code "N" under the column
  
"OCCP
  
CODE,"
  
indicating
  
that the
  
Mortgage
  
Loan is secured by a non-owner
               
occupied
  
residence
  
(the
  
absence of any such code means the
  
Mortgage
  
Loan is secured by an owner
               
occupied residence);
 
(xii)
    
for the adjustable-rate Mortgage Loans, the Maximum Mortgage Rate
("NOTE CEILING");
 
(xiii)
   
for the adjustable-rate Mortgage Loans, the maximum Net Mortgage
Rate ("NET CEILING");
 
(xiv)
    
for the adjustable-rate Mortgage Loans, the Note Margin ("NOTE
MARGIN");
 
(xv)
     
for the
  
adjustable-rate
  
Mortgage Loans,
  
the first
  
Adjustment Date after the Cut-off Date ("NXT INT CHG
               
DT");
 
(xvi)
    
for the adjustable-rate Mortgage Loans, the Periodic Cap ("PERIODIC
DECR" or "PERIODIC INCR");
 
(xvii)
   
[reserved]; and
 
(xviii)
  
for the
  
adjustable-rate
  
Mortgage
  
Loans,
  
the rounding of the
  
semi-annual
  
or annual
  
adjustment to the
               
Mortgage Rate ("NOTE METHOD").
 
         
Such
  
schedules
  
may
  
consist of
  
multiple
  
reports
  
that
  
collectively
  
set forth all of the
  
information
required.
 
         
Mortgage
  
Note:
  
The
  
originally
   
executed
  
note
  
or
  
other
  
evidence
  
of
  
indebtedness
   
evidencing
  
the
indebtedness of a Mortgagor under a Mortgage Loan, together with
any modification thereto.
 
         
Mortgage Rate:
  
With respect to any Mortgage
  
Loan, the interest rate borne by the related
  
Mortgage Note,
or any
  
modification
  
thereto
  
other
  
than a
  
Servicing
  
Modification.
  
The
  
Mortgage
  
Rate on the
  
adjustable-rate
Mortgage
  
Loans
  
will
  
adjust
  
on each
  
Adjustment
  
Date to equal
  
the sum
  
(rounded
  
to the
  
nearest
  
multiple
  
of
one-eighth of one percent (0.125%) or up to the nearest one-eighth
of one percent,
  
which are indicated by a "U" on
the Mortgage Loan Schedule,
  
except in the case of the
  
adjustable-rate
  
Mortgage Loans
  
indicated by an "X" on the
Mortgage Loan Schedule under the heading "NOTE
  
METHOD"),
  
of the related Index plus the Note Margin,
  
in each case
subject to the applicable Periodic Cap, Maximum Mortgage Rate and
Minimum Mortgage Rate.
 
         
Mortgaged Property:
  
The underlying real property securing a Mortgage Loan.
 
         
Mortgagor:
  
The obligor on a Mortgage Note.
 
         
Net Mortgage
  
Rate:
  
With respect to any Mortgage Loan as of any date of
  
determination,
  
a per annum rate
equal to the Mortgage Rate for such Mortgage Loan as of such date
minus the related Expense Fee Rate.
 
         
Net WAC Cap Rate:
  
The
  
Group I Net WAC Cap Rate,
  
Group II
  
Net WAC Cap Rate or Class M Net WAC Cap Rate,
as applicable.
 
         
Non-United States Person:
  
Any Person other than a United States Person.
 
         
Nonrecoverable
  
Advance:
  
Any Advance
  
previously
  
made or
  
proposed to be made by the Master
  
Servicer or
Subservicer in respect of a Mortgage Loan (other than a Deleted
  
Mortgage
  
Loan) which,
  
in the good faith judgment
of the Master Servicer,
  
will not, or, in the case of a proposed Advance,
  
would not, be ultimately
  
recoverable by
the Master Servicer from related Late Collections,
  
Insurance Proceeds,
  
Liquidation
  
Proceeds or REO Proceeds.
  
To
the extent that any
  
Mortgagor is not
  
obligated
  
under the related
  
Mortgage
  
documents
  
to pay or
  
reimburse
  
any
portion of any Servicing
  
Advances that are outstanding
  
with respect to the related Mortgage Loan as a result of a
modification
  
of such Mortgage Loan by the Master
  
Servicer,
  
which forgives
  
amounts which the Master
  
Servicer or
Subservicer
  
had
  
previously
  
advanced,
  
and the
  
Master
  
Servicer
  
determines
  
that no other
  
source of payment or
reimbursement
  
for such advances is available to it, such Servicing
  
Advances shall be deemed to be
  
Nonrecoverable
Advances.
  
The
  
determination by the Master Servicer that it has made a
  
Nonrecoverable
  
Advance shall be evidenced
by a
  
certificate
  
of a Servicing
  
Officer,
  
Responsible
  
Officer or Vice
  
President
  
or its
  
equivalent
  
or senior
officer of the Master
  
Servicer,
  
delivered to the Depositor,
  
the Trustee,
  
and the Master Servicer
  
setting forth
such
  
determination,
  
which shall include any other
  
information or reports obtained by the Master Servicer such as
property operating statements,
  
rent rolls, property inspection reports and engineering reports,
  
which may support
such
  
determinations.
  
Notwithstanding
  
the above, the Trustee shall be entitled to rely upon any
  
determination by
the Master Servicer that any Advance previously made is a
Nonrecoverable
  
Advance or that any proposed Advance,
  
if
made, would constitute a Nonrecoverable Advance.
 
         
Nonsubserviced
  
Mortgage
  
Loan: Any Mortgage Loan that, at the time of reference
  
thereto,
  
is not subject
to a Subservicing Agreement.
 
         
Note Margin:
  
With respect to each
  
adjustable-rate
  
Mortgage Loan, the fixed
  
percentage set forth in the
related
  
Mortgage Note and indicated on the Mortgage Loan Schedule as the
"NOTE MARGIN," which
  
percentage is added
to the Index on each
  
Adjustment
  
Date to determine
  
(subject to rounding in accordance
  
with the related
  
Mortgage
Note, the Periodic Cap, the Maximum
  
Mortgage Rate and the Minimum
  
Mortgage Rate) the interest rate to be borne by
such adjustable-rate Mortgage Loan until the next Adjustment Date.
 
         
Notional
  
Amount:
  
With
  
respect to the Class SB
  
Certificates
  
or the REMIC II
  
Regular
  
Interest
  
SB-IO,
immediately prior to any Distribution Date, the aggregate of the
  
Uncertificated
  
Principal Balances of the REMIC I
Regular Interests.
 
         
Officers'
  
Certificate:
  
A
  
certificate
  
signed
  
by the
  
Chairman
  
of the
  
Board,
  
the
  
President,
  
a Vice
President,
  
Assistant Vice President,
  
Director,
  
Managing
  
Director,
  
the Treasurer,
  
the Secretary,
  
an Assistant
Treasurer or an Assistant
  
Secretary of the Depositor or the Master Servicer,
  
as the case may be, and delivered to
the Trustee, as required by this Agreement.
 
         
Opinion of Counsel:
  
A written
  
opinion of counsel
  
acceptable to the Trustee and the Master
  
Servicer and
which
  
counsel may be counsel for the
  
Depositor or the Master
  
Servicer,
  
provided that any Opinion of Counsel (i)
referred to in the definition of
  
"Disqualified
  
Organization"
  
or (ii) relating to the
  
qualification of any REMIC
hereunder as a REMIC or compliance with the REMIC Provisions must,
  
unless
  
otherwise
  
specified,
  
be an opinion of
Independent counsel.
 
         
Optional
  
Termination
  
Date: Any Distribution
  
Date on or after which the Stated Principal
  
Balance (after
giving effect to distributions to be made on such
  
Distribution
  
Date) of the Mortgage Loans is less than 10.00% of
the Cut-off Date Balance.
 
         
Outstanding
  
Mortgage
  
Loan:
  
With respect to the Due Date in any Due Period,
  
a Mortgage Loan
  
(including
an REO Property) that was not the subject of a Principal
  
Prepayment in Full,
  
Cash
  
Liquidation or REO Disposition
and that was not
  
purchased,
  
deleted or
  
substituted
  
for prior to such Due Date pursuant to
  
Section 2.02,
  
2.03,
2.04 or 4.07.
 
         
Overcollateralization
  
Amount:
  
With
  
respect to any
  
Distribution
  
Date,
  
the excess,
  
if any, of (a) the
aggregate Stated
  
Principal
  
Balance of the Mortgage Loans before giving effect to distributions
of principal to be
made on such Distribution
  
Date over (b) the aggregate
  
Certificate
  
Principal Balance of the Class A
  
Certificates
and Class M Certificates immediately prior to such date.
 
         
Overcollateralization Floor:
  
An amount equal to the product of 0.50% and the Cut-off Date
Balance.
 
         
Overcollateralization
  
Increase Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) Excess
Cash Flow for that
  
Distribution
  
Date (to the extent not used to cover the amounts
  
described
  
in clauses (iv) and
(v) of the
  
definition of Principal
  
Distribution
  
Amount as of such
  
Distribution
  
Date) and (b) the excess of (1)
the Required
  
Overcollateralization
  
Amount for such
  
Distribution Date over (2) the
  
Overcollateralization
  
Amount
for such Distribution Date.
 
         
Overcollateralization
  
Reduction
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date on which
  
the
  
Excess
Overcollateralization
  
Amount
  
is,
  
after
  
taking
  
into
  
account
  
all
  
other
  
distributions
  
to
  
be
  
made
  
on
  
such
Distribution
  
Date, greater than zero, the
  
Overcollateralization
  
Reduction Amount shall be equal to the lesser of
(i) the Excess
  
Overcollateralization
  
Amount for that Distribution
  
Date and (ii) the Principal
  
Remittance Amount
on such Distribution Date.
 
         
Ownership
  
Interest:
  
With
  
respect
  
to any
  
Certificate,
  
any
  
ownership
  
or
  
security
  
interest
  
in such
Certificate,
  
including any interest in such
  
Certificate
  
as the Holder
  
thereof and any other
  
interest
  
therein,
whether direct or indirect, legal or beneficial, as owner or as
pledgee.
 
         
Pass-Through
  
Rate: With respect to each Class of Class A
  
Certificates
  
and Class M
  
Certificates and any
Distribution
  
Date, the least of (i) a per annum rate equal to LIBOR plus the
related Margin for such
  
Distribution
Date, (ii) 14.000% per annum and (iii) the related Net WAC Cap Rate
for such Distribution Date.
 
         
With respect to the Class SB
  
Certificates
  
and any
  
Distribution
  
Date or the REMIC III
  
Regular Interest
SB-IO, a per annum rate equal to the percentage equivalent of a
fraction,
  
the numerator of which is the sum of the
amounts
  
calculated
  
pursuant to clauses (i) through
  
(viii) below,
  
and the
  
denominator of which is the aggregate
principal
  
balance of the REMIC II Regular
  
Interests.
  
For purposes of calculating the
  
Pass-Through
  
Rate for the
Class SB
  
Certificates or the SB-IO REMIC III Regular Interest,
  
the numerator is equal to the sum of the following
components:
 
                  
(i)
      
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT1
  
minus the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT1;
 
                  
(ii)
     
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT2
  
minus the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT2;
 
                  
(iii)
    
the
  
Uncertificated
  
Pass-Through Rate for REMIC II Regular Interest LT4 minus twice the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT4;
 
                  
(iv)
     
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT5
  
minus the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT5;
 
                  
(v)
      
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest
  
LT6
  
minus the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount 
 
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT6;
 
                  
(vi)
     
the
  
Uncertificated
  
Pass-Through Rate for REMIC II Regular Interest LT8 minus twice the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT8;
 
                  
(vii)
    
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest LT Y1 minus the
         
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT-Y1; and
 
                  
(viii)
   
the
  
Uncertificated
  
Pass-Through
  
Rate for
  
REMIC II
  
Regular
  
Interest LT Y2 minus the
      
   
related
  
Marker
  
Rate,
  
applied to a notional
  
amount
  
equal to the
  
Uncertificated
  
Principal
  
Balance of
         
REMIC II Regular Interest LT-Y2.
 
         
Paying Agent:
  
U.S. Bank National Association or any successor Paying Agent
appointed by the Trustee.
 
         
Percentage
  
Interest:
  
With
  
respect to any Class A
  
Certificate
  
or Class M
  
Certificate,
  
the
  
undivided
percentage
  
ownership
  
interest in the related
  
Class evidenced
  
by such
  
Certificate,
  
which percentage
  
ownership
interest shall be equal to the Initial
  
Certificate
  
Principal
  
Balance
  
thereof
  
divided by the aggregate
  
Initial
Certificate
  
Principal
  
Balance of all of the Certificates of the same Class. The
Percentage
  
Interest with respect
to a Class SB Certificate or Class R Certificate shall be stated on
the face thereof.
 
         
Periodic Cap: With respect to each
  
adjustable-rate
  
Mortgage
  
Loan, the periodic rate cap that limits the
increase or the decrease of the related
  
Mortgage Rate on any Adjustment
  
Date pursuant to the terms of the related
Mortgage Note.
 
         
Permitted Investments:
  
One or more of the following:
 
         
(i)
      
obligations
  
of or
  
guaranteed as to principal and interest by the United States or any
agency or
                  
instrumentality
  
thereof
  
when such
  
obligations
  
are
  
backed by the full faith and credit of the
                  
United States;
 
         
(ii)
     
repurchase
  
agreements
  
on
  
obligations
  
specified in clause (i) maturing not more than one month
                  
from the date of
  
acquisition
  
thereof,
  
provided
  
that the
  
unsecured
  
obligations
  
of the party
                  
agreeing
  
to
  
repurchase
  
such
  
obligations
  
are at the time rated by each
  
Rating
  
Agency in its
                  
highest short-term rating available;
 
         
(iii)
    
federal funds,
  
certificates of deposit,
  
demand deposits, time deposits and bankers' acceptances
                  
(which
  
shall
  
each
  
have an
  
original
  
maturity
  
of not more
  
than 90 days
  
and,
  
in the case of
                  
bankers'
  
acceptances,
  
shall in no event have an
  
original
  
maturity
  
of more than 365 days or a
                  
remaining
  
maturity
  
of more than 30 days)
  
denominated
  
in
  
United
  
States
  
dollars
  
of any U.S.
                  
depository
  
institution or trust company
  
incorporated under the laws of the United States or any
                  
state thereof or of any domestic
  
branch of a foreign
  
depository
  
institution
  
or trust company;
                  
provided that the debt
  
obligations of such
  
depository
  
institution or trust company at the date
                  
of
  
acquisition
  
thereof have been rated by each Rating Agency in its highest
  
short-term
  
rating
                  
available;
  
and, provided further that, if the original
  
maturity of such short-term
  
obligations
                  
of a domestic branch of a foreign
  
depository
  
institution or trust company shall exceed 30 days,
                  
the
  
short-term
  
rating of such
  
institution
  
shall be A-1+ in the case of
  
Standard
  
& Poor's if
                  
Standard & Poor's is a Rating Agency;
 
         
(iv)
     
commercial paper and demand notes (having
  
original
  
maturities of not more than 365 days) of any
                  
corporation
  
incorporated
  
under the laws of the United
  
States or any state thereof which on the
                  
date of
  
acquisition
  
has been rated by each
  
Rating
  
Agency in its
  
highest
  
short
  
term
  
rating
                  
available;
  
provided that such commercial paper and demand notes shall have a
remaining
  
maturity
                  
of not more than 30 days;
 
         
(v)
      
a money
  
market fund or a qualified
  
investment
  
fund rated by each Rating
  
Agency in its highest
                  
long-term rating available (which may be managed by the Trustee or
one of its Affiliates); and
 
         
(vi)
     
other
  
obligations
  
or
  
securities
  
that are
  
acceptable
  
to each
  
Rating
  
Agency as a
  
Permitted
                  
Investment
  
hereunder
  
and will not reduce the rating
  
assigned to any Class of
  
Certificates
  
by
                  
such Rating Agency below the
  
then-current
  
rating
  
assigned to such
  
Certificates by such Rating
                  
Agency, as evidenced in writing;
 
provided,
  
however,
  
that no instrument shall be a Permitted
  
Investment if it represents,
  
either (1) the right to
receive only interest
  
payments
  
with respect to the
  
underlying
  
debt
  
instrument or (2) the right to receive both
principal
  
and interest
  
payments
  
derived from
  
obligations
  
underlying
  
such
  
instrument
  
and the
  
principal
  
and
interest
  
payments with respect to such
  
instrument
  
provide a yield to maturity
  
greater than 120% of the yield to
maturity at par of such
  
underlying
  
obligations.
  
References
  
herein to the highest rating
  
available on unsecured
long-term
  
debt shall mean AAA in the case of
  
Standard & Poor's and Aaa in the case of Moody's,
  
and for
  
purposes
of this
  
Agreement,
  
any
  
references
  
herein to the highest
  
rating
  
available
  
on unsecured
  
commercial
  
paper and
short-term debt obligations
  
shall mean the following:
  
A-1 in the case of Standard & Poor's and P-1 in the case of
Moody's;
  
provided,
  
however,
  
that any Permitted
  
Investment
  
that is a short-term
  
debt
  
obligation
  
rated A-1 by
Standard & Poor's must satisfy the following additional
  
conditions:
  
(i) the total amount of debt from A-1 issuers
must be
  
limited
  
to the
  
investment
  
of
  
monthly
  
principal
  
and
  
interest
  
payments
  
(assuming
  
fully
  
amortizing
collateral);
  
(ii)
  
the
  
total
  
amount
  
of A-1
  
investments
  
must not
  
represent
  
more
  
than
  
20% of the
  
aggregate
outstanding
  
Certificate
  
Principal Balance of the Certificates and each investment must not
mature beyond 30 days;
(iii) the
  
terms of the debt must have a
  
predetermined
  
fixed
  
dollar
  
amount of
  
principal
  
due at maturity 
 
that
cannot vary; and (iv) if the investments
  
may be liquidated
  
prior to their maturity or are being relied on to meet
a certain
  
yield,
  
interest
  
must be tied to a single
  
interest
  
rate index plus a single fixed spread (if any) and
must move
  
proportionately
  
with that index.
  
Any Permitted
  
Investment
  
may be purchased by or through the Trustee
or its Affiliates.
 
         
Permitted
  
Transferee:
  
Any Transferee of a Class R
  
Certificate,
  
other than a Disqualified
  
Organization
or Non-United States Person.
 
         
Person:
   
Any
  
individual,
   
corporation,
   
limited
  
liability
   
company,
   
partnership,
   
joint
  
venture,
association,
  
joint-stock
  
company,
  
trust,
  
unincorporated
  
organization
  
or government or any agency or political
subdivision thereof.
 
         
Prepayment
  
Assumption:
   
With
  
respect
  
to
  
the
  
Class A
  
Certificates
  
and
  
Class M
  
Certificates,
   
the
prepayment
  
assumption to be used for
  
determining
  
the accrual of original
  
issue
  
discount and premium and market
discount on such
  
Certificates for federal income tax purposes,
  
which (a) with respect to the fixed-rate
  
Mortgage
Loans,
  
assumes a constant
  
prepayment rate of one-tenth of 23% per annum of the then
outstanding
  
Stated Principal
Balance of the
  
fixed-rate
  
Mortgage
  
Loans in the first month of the life of such Mortgage Loans and an
additional
one-tenth of 23% per annum in each month
  
thereafter
  
until the tenth month,
  
and
  
beginning in the tenth month and
in each month thereafter
  
during the life of the fixed-rate
  
Mortgage Loans, a constant
  
prepayment rate of 23% per
annum each month
  
("23% HEP") and (b) with
  
respect to the
  
adjustable-rate
  
Mortgage
  
Loans
  
assumes a
  
prepayment
assumption of 2% of the constant
  
prepayment
  
rate in month one,
  
increasing by
  
approximately
  
2.545% from month 2
until
  
month 12,
  
a constant
  
prepayment
  
rate of 30% from month 12 to month 22, a constant
  
prepayment rate of 50%
from month 23 to month 27, and a constant
  
prepayment rate of 35%
  
thereafter,
  
used for determining the accrual of
original issue discount and premium and market discount on the
Class A
  
Certificates
  
and Class M
  
Certificates for
federal income tax purposes.
  
The constant
  
prepayment
  
rate assumes that the stated
  
percentage of the outstanding
Stated Principal Balance of the adjustable-rate Mortgage Loans is
prepaid over the course of a year.
 
         
Prepayment
  
Interest
  
Shortfall:
  
With respect to any Distribution
  
Date and any Mortgage Loan (other than
a Mortgage
  
Loan
  
relating to an REO
  
Property)
  
that was the subject of (a) a Principal
  
Prepayment in Full during
the related
  
Prepayment
  
Period,
  
an amount equal to the excess of one month's interest at the
related Net Mortgage
Rate (or Modified Net Mortgage Rate in the case of a Modified
  
Mortgage
  
Loan) on the Stated
  
Principal
  
Balance of
such
  
Mortgage
  
Loan over the amount of interest
  
(adjusted
  
to the
  
related Net
  
Mortgage
  
Rate (or
  
Modified
  
Net
Mortgage Rate in the case of a Modified
  
Mortgage
  
Loan)) paid by the Mortgagor for such
  
Prepayment
  
Period to the
date of such Principal
  
Prepayment in Full or (b) a Curtailment
  
during the prior calendar
  
month,
  
an amount equal
to one month's
  
interest at the related Net Mortgage
  
Rate (or Modified Net Mortgage Rate in the case of a Modified
Mortgage Loan) on the amount of such Curtailment.
 
         
Prepayment
  
Period:
  
With respect to any
  
Distribution
  
Date,
  
the calendar
  
month
  
preceding the month of
distribution.
 
         
Primary
  
Insurance Policy:
  
Each primary policy of mortgage
  
guaranty
  
insurance as indicated by a numeric
code on the Mortgage Loan Schedule with the exception of code
"A23," "A34" or "A96" under the column "MI CO CODE."
 
         
Principal
  
Allocation
  
Amount:
  
With
  
respect
  
to any
  
Distribution
  
Date,
  
the sum of (a)
  
the
  
Principal
Remittance
  
Amount for that
  
Distribution
  
Date, (b) any Realized Losses covered by amounts included in clause
(iv)
of the
  
definition
  
of Principal
  
Distribution
  
Amount and (c) the
  
aggregate
  
amount of the
  
principal
  
portion of
Realized
  
Losses on the Mortgage
  
Loans in the calendar
  
month
  
preceding
  
that
  
Distribution
  
Date,
  
to the extent
covered by Excess Cash Flow included in clause (v) of the
definition of Principal
  
Distribution
  
Amount;
  
provided,
however,
  
that on any
  
Distribution
  
Date on which there is
  
(i) insufficient
  
Subsequent
  
Recoveries
  
to cover all
unpaid Realized
  
Losses on the Mortgage Loans
  
described in clause (b) above, in determining the Group I
  
Principal
Distribution
  
Amount and the Group II Principal
  
Distribution
  
Amount,
  
Subsequent
  
Recoveries will be allocated to
the
  
Class A-I
  
Certificates
  
and
  
Class A-II
  
Certificates,
  
pro rata,
  
based on the
  
principal
  
portion of unpaid
Realized
  
Losses from prior
  
Distribution
  
Dates on the Group I Loans and Group II
  
Loans,
  
respectively,
  
and (ii)
insufficient
  
Excess Cash Flow to cover all Realized
  
Losses on the Mortgage
  
Loans
  
described in clause (c) above,
in determining the Group I
  
Principal
  
Distribution
  
Amount and the Group II
  
Principal
  
Distribution
  
Amount,
  
the
Excess
  
Cash Flow
  
remaining
  
after
  
the
  
allocation
  
described
  
in clause
  
(b)
  
above or (i) of this
  
proviso,
  
as
applicable,
  
will be allocated to the Class A-I
  
Certificates and Class A-II
  
Certificates,
  
pro rata, based on the
principal
  
portion of Realized Losses incurred
  
during the calendar month preceding that
  
Distribution
  
Date on the
Group I Loans and Group II Loans, respectively.
 
         
Principal
  
Distribution
  
Amount:
  
With respect to any
  
Distribution
  
Date, the lesser of (a) the excess of
(x) the sum of (A) the Available
  
Distribution
  
Amount and (B) with respect to clauses
  
(b)(v) and (vi) below,
  
the
Yield Maintenance
  
Agreement Payment for that Distribution
  
Date, over (y) the Interest
  
Distribution
  
Amount,
  
and
(b) the sum of:
 
(i)
     
 
the
  
principal
  
portion of each
  
Monthly
  
Payment
  
received
  
or Advanced
  
with
  
respect to the related Due
              
Period on each Outstanding Mortgage Loan;
 
(ii)
     
the Stated Principal
  
Balance of any Mortgage Loan repurchased
  
during the related
  
Prepayment
  
Period (or
              
deemed to have been so
  
repurchased in accordance
  
with
  
Section 3.07(b))
  
pursuant to
  
Section 2.02,
              
2.03, 2.04 or 4.07 and the amount of any shortfall
  
deposited in the Custodial
  
Account in connection
              
with the
  
substitution
  
of a Deleted
  
Mortgage
  
Loan
  
pursuant
  
to
  
Section 2.03
  
or 2.04
  
during the
              
related Prepayment Period;
 
(iii)
    
the principal
  
portion of all other
  
unscheduled
  
collections,
  
other than Subsequent
  
Recoveries,
  
on the
              
Mortgage
  
Loans
  
(including,
  
without
  
limitation,
   
Principal
  
Prepayments
  
in
  
Full,
  
Curtailments,
              
Insurance
  
Proceeds,
  
Liquidation
  
Proceeds and REO Proceeds)
  
received during the related Prepayment
     
         
Period
  
(or
  
deemed to have been so
  
received)
  
to the
  
extent
  
applied
  
by the
  
Master
  
Servicer
  
as
              
recoveries of principal of the Mortgage Loans pursuant to Section
3.14;
 
(iv)
     
the lesser of (1) Subsequent
  
Recoveries for such
  
Distribution
  
Date and (2) the principal portion of any
              
Realized Losses
  
allocated to any Class of Certificates
  
on a prior
  
Distribution
  
Date and remaining
              
unpaid;
 
(v)
      
the lesser of (1) the
  
Excess
  
Cash Flow for such 
 
Distribution
  
Date (to the extent not used
  
pursuant to
              
clause
  
(iv) of this
  
definition
  
on such
  
Distribution
  
Date) and (2) the
  
principal
  
portion of any
              
Realized
  
Losses
  
incurred (or deemed to have been
  
incurred)
  
on any Mortgage
  
Loans in the calendar
              
month preceding such Distribution Date; and
 
(vi)
     
the lesser of (1) the Excess
  
Cash Flow for that
  
Distribution
  
Date (to the extent not used
  
pursuant
  
to
              
clauses
   
(iv)
   
and
   
(v)
  
of
   
this
   
definition
   
on
   
such
   
Distribution
   
Date)
   
and
  
(2)
  
the
              
Overcollateralization Increase Amount for such Distribution Date;
 
minus
 
(vii)
    
(A) the
  
amount of any
  
Overcollateralization
  
Reduction
  
Amount
  
for such
  
Distribution
  
Date and (B) the
              
amount of any Capitalization Reimbursement Amount for such
Distribution Date.
 
         
Principal
  
Prepayment:
  
Any
  
payment of
  
principal
  
or other
  
recovery
  
on a Mortgage
  
Loan,
  
including
  
a
recovery that takes the form of
  
Liquidation
  
Proceeds or Insurance
  
Proceeds,
  
which is received in advance of its
scheduled
  
Due Date and is not
  
accompanied
  
by an amount as to interest
  
representing
  
scheduled
  
interest on such
payment due on any date or dates in any month or months subsequent
to the month of prepayment.
 
         
Principal
  
Prepayment
  
in Full:
  
Any
  
Principal
  
Prepayment
  
made by a Mortgagor
  
of the entire
  
principal
balance of a Mortgage Loan.
 
         
Principal
  
Remittance
  
Amount:
  
With respect to any
  
Distribution
  
Date, all amounts
  
described in clauses
(b)(i) through (iii) of the definition of Principal Distribution
Amount for that Distribution Date.
 
         
Program Guide:
  
The AlterNet
  
Seller Guide as incorporated
  
into the Residential
  
Funding Seller Guide for
mortgage
  
collateral sellers that participate in Residential
  
Funding's AlterNet Mortgage Program,
  
and Residential
Funding's
  
Servicing
  
Guide and any other
  
subservicing
  
arrangements
  
which
  
Residential
  
Funding has
  
arranged to
accommodate the servicing of the Mortgage Loans and in each case
all supplements and amendments
  
thereto
  
published
by Residential Funding.
 
         
Purchase
  
Price:
  
With
  
respect
  
to any
  
Mortgage
  
Loan
  
(or REO
  
Property)
  
required
  
to be or
  
otherwise
purchased on any date pursuant to
  
Section 2.02,
  
2.03, 2.04 or 4.07, an amount equal to the sum of (i) 100% of the
Stated Principal
  
Balance thereof plus the principal portion of any related
  
unreimbursed
  
Advances and (ii) unpaid
accrued
  
interest
  
at either
  
(a) the
  
Adjusted
  
Mortgage
  
Rate (or
  
Modified
  
Net
  
Mortgage
  
Rate in the case of a
Modified
  
Mortgage Loan) plus the rate per annum at which the Servicing Fee
is calculated,
  
or (b) in the case of a
purchase
  
made by the Master
  
Servicer,
  
at the Net Mortgage
  
Rate (or Modified Net Mortgage
  
Rate in the case of a
Modified
  
Mortgage
  
Loan),
  
in each case on the
  
Stated
  
Principal
  
Balance
  
thereof
  
to the first day of the month
following the month of purchase from the Due Date to which
  
interest was last paid by the
  
Mortgagor.
  
With respect
to
  
any
  
Mortgage
  
Loan
  
(or
  
REO
  
Property)
  
required
  
to be or
  
otherwise
  
purchased
  
on
  
any
  
date
  
pursuant
  
to
Section 4.08,
  
an amount equal to the greater of (i) the sum of (a) 100% of the
Stated
  
Principal
  
Balance
  
thereof
plus the
  
principal
  
portion of any related
  
unreimbursed
  
Advances of such Mortgage Loan (or REO Property) and (b)
unpaid
  
accrued
  
interest at either (1) the Adjusted
  
Mortgage Rate (or Modified Net Mortgage Rate in the case of a
Modified
  
Mortgage Loan) plus the rate per annum at which the Servicing Fee
is calculated,
  
or (2) in the case of a
purchase
  
made by the Master
  
Servicer,
  
at the Net Mortgage
  
Rate (or Modified Net Mortgage
  
Rate in the case of a
Modified
  
Mortgage
  
Loan),
  
in each case on the
  
Stated
  
Principal
  
Balance
  
thereof
  
to the first day of the month
following the month of purchase from the Due Date to which
  
interest was last paid by the
  
Mortgagor,
  
and (ii) the
fair market value of such Mortgage Loan (or REO Property).
 
        
 
Qualified
  
Substitute
  
Mortgage Loan: A Mortgage Loan substituted by Residential
  
Funding or the Depositor
for a
  
Deleted
  
Mortgage
  
Loan
  
which
  
must,
  
on the
  
date of
  
such
  
substitution,
  
as
  
confirmed
  
in an
  
Officers'
Certificate delivered to the Trustee, (i) have an outstanding
  
principal balance,
  
after deduction of the principal
portion of the monthly
  
payment due in the month of
  
substitution
  
(or in the case of a
  
substitution
  
of more than
one Mortgage Loan for a Deleted Mortgage Loan, an aggregate
outstanding
  
principal balance,
  
after such deduction),
not in excess of the Stated
  
Principal
  
Balance of the Deleted
  
Mortgage
  
Loan (the amount of any
  
shortfall
  
to be
deposited by Residential
  
Funding,
  
in the Custodial
  
Account in the month of
  
substitution);
  
(ii) have a Mortgage
Rate and a Net Mortgage
  
Rate no lower than and not more than 1% per annum
  
higher than the
  
Mortgage
  
Rate and Net
Mortgage
  
Rate,
  
respectively,
  
of the
  
Deleted
  
Mortgage
  
Loan
  
as of
  
the
  
date
  
of
  
substitution;
  
(iii)
  
have a
Loan-to-Value
  
Ratio at the time of
  
substitution
  
no higher than that of the Deleted
  
Mortgage Loan at the time of
substitution;
  
(iv) have a remaining
  
term to stated
  
maturity
  
not
  
greater
  
than (and not more than one year less
than) that of the Deleted
  
Mortgage
  
Loan; (v) comply with each
  
representation
  
and warranty set forth in Sections
2.03 and 2.04 hereof and Section 4 of the
  
Assignment
  
Agreement,
  
(other than the
  
representations
  
and warranties
set forth therein with respect to the number of loans
  
(including
  
the related
  
percentage) in excess of zero which
meet or do not meet a
  
specified
  
criteria);
  
(vi) not be 30 days or more
  
Delinquent;
  
(vii) not be subject to the
requirements of HOEPA (as defined in the Assignment
  
Agreement);
  
(viii) have a policy of title
  
insurance,
  
in the
form and amount that is in material
  
compliance
  
with the Program
  
Guide,
  
that was
  
effective as of the closing of
such Mortgage
  
Loan, is valid and binding,
  
and remains in full force and effect,
  
unless the Mortgage
  
Property is
located in the State of Iowa where an attorney's
  
certificate
  
has been provided as described in the Program Guide;
(ix) if the
  
Deleted
  
Loan is not a Balloon
  
Loan,
  
not be a Balloon
  
Loan;
  
(x) with
  
respect to
  
adjustable
  
rate
Mortgage
  
Loans,
  
have a Mortgage
  
Rate that adjusts with the same
  
frequency and based upon the same Index as that
of the Deleted
  
Mortgage Loan;
  
(xi) with respect to adjustable
  
rate Mortgage
  
Loans,
  
have a Note Margin not less
than that of the Deleted
  
Mortgage
  
Loan;
  
(xii) with respect to adjustable
  
rate Mortgage
  
Loans,
  
have a Periodic
Rate Cap that is equal to that of the Deleted
  
Mortgage
  
Loan;
  
(xiii) with
  
respect to
  
adjustable
  
rate
  
Mortgage
Loans,
  
have a next
  
Adjustment
  
Date no later than that of the Deleted
  
Mortgage
  
Loan,
  
and (xiv) be secured by a
lien with the same lien priority as the Deleted Loan.
 
         
Rating
  
Agency:
  
Each of
  
Standard & Poor's and
  
Moody's.
  
If any
  
agency or a
  
successor
  
is no longer in
existence,
  
"Rating Agency" shall be such statistical credit rating agency, or
other comparable Person,
  
designated
by the Depositor, notice of which designation shall be given to the
Trustee and the Master Servicer.
 
         
Realized
  
Loss:
  
With respect to each Mortgage Loan (or REO
  
Property) as to which a Cash
  
Liquidation
  
or
REO
  
Disposition
  
has
  
occurred,
  
an amount (not less than zero) equal to (i) the Stated
  
Principal
  
Balance of the
Mortgage
  
Loan (or REO Property) as of the date of Cash
  
Liquidation
  
or REO
  
Disposition,
  
plus (ii) interest (and
REO Imputed
  
Interest,
  
if any) at the Net
  
Mortgage
  
Rate from the Due Date as to which
  
interest was last paid or
advanced to
  
Certificateholders
  
up to the last day of the month in which the Cash Liquidation (or
REO Disposition)
occurred on the Stated
  
Principal
  
Balance of such
  
Mortgage
  
Loan (or REO
  
Property)
  
outstanding
  
during each Due
Period that such interest was not paid or advanced,
  
minus (iii) the proceeds,
  
if any,
  
received
  
during the month
in which such Cash
  
Liquidation (or REO Disposition)
  
occurred,
  
to the extent applied as recoveries of interest at
the Net Mortgage
  
Rate and to
  
principal
  
of the Mortgage
  
Loan,
  
net of the portion
  
thereof
  
reimbursable
  
to the
Master Servicer or any Subservicer
  
with respect to related
  
Advances,
  
Servicing
  
Advances or other expenses as to
which the
  
Master
  
Servicer
  
or
  
Subservicer
  
is
  
entitled
  
to
  
reimbursement
  
thereunder
  
but which
  
have not been
previously
  
reimbursed.
  
With respect to each Mortgage Loan which is the subject of a
Servicing
  
Modification,
  
(a)
(1) the amount by which the interest
  
portion of a Monthly
  
Payment or the principal
  
balance of such Mortgage Loan
was
  
reduced
  
or (2) the sum of any other
  
amounts
  
owing
  
under the
  
Mortgage
  
Loan
  
that were
  
forgiven
  
and that
constitute
  
Servicing
  
Advances that are
  
reimbursable
  
to the Master
  
Servicer or a Subservicer,
  
and (b) any such
amount with respect to a Monthly
  
Payment that was or would have been due in the month
  
immediately
  
following
  
the
month in which a Principal
  
Prepayment
  
or the
  
Purchase
  
Price of such
  
Mortgage
  
Loan is received or is deemed to
have been
  
received.
  
With
  
respect to each
  
Mortgage
  
Loan which has become the subject of a Deficient
  
Valuation,
the difference
  
between the principal balance of the Mortgage Loan outstanding
  
immediately prior to such Deficient
Valuation and the principal
  
balance of the Mortgage
  
Loan as reduced by the Deficient
  
Valuation.
  
With respect to
each
  
Mortgage
  
Loan
  
which has
  
become the object of a Debt
  
Service
  
Reduction,
  
the amount of such Debt
  
Service
Reduction.
  
Notwithstanding
  
the above,
  
neither a Deficient Valuation nor a Debt Service Reduction shall be
deemed
a Realized
  
Loss
  
hereunder
  
so long as the Master
  
Servicer
  
has
  
notified
  
the Trustee in writing that the Master
Servicer is diligently
  
pursuing any remedies that may exist in connection with the
  
representations and warranties
made
  
regarding the related
  
Mortgage
  
Loan and either (A) the related
  
Mortgage Loan is not in default with regard
to payments due
  
thereunder or (B) delinquent
  
payments of principal and interest
  
under the related
  
Mortgage Loan
and any premiums on any applicable
  
primary hazard
  
insurance
  
policy and any related escrow payments in respect of
such Mortgage Loan are being advanced on a current basis by the
Master
  
Servicer or a
  
Subservicer,
  
in either case
without giving effect to any Debt Service Reduction.
 
         
Realized Losses allocated to the Class SB
  
Certificates
  
shall be allocated first to the REMIC III Regular
Interest
  
SB-IO in
  
reduction of the accrued but unpaid
  
interest
  
thereon
  
until such accrued and unpaid
  
interest
shall have been reduced to zero and then to the
  
REMIC III
  
Regular
  
Interest
  
SB-PO in reduction of the
  
Principal
Balance thereof.
 
         
To the extent the Master Servicer
  
receives
  
Subsequent
  
Recoveries with respect to any Mortgage Loan, the
amount of the Realized Loss with respect to that Mortgage
  
Loan will be reduced to the extent such
  
recoveries
  
are
applied to reduce the Certificate Principal Balance of any Class of
Certificates on any Distribution Date.
 
         
Record
  
Date:
  
With
  
respect
  
to each
  
Distribution
  
Date and the LIBOR
  
Certificates,
  
the
  
Business
  
Day
immediately
  
preceding such Distribution
  
Date. With respect to each Distribution Date and the Certificates
  
(other
than the LIBOR
  
Certificates),
  
the close of
  
business on the last
  
Business
  
Day of the month next
  
preceding
  
the
month in which the related
  
Distribution
  
Date
  
occurs,
  
except in the case of the first Record Date which shall be
the Closing Date.
 
         
Reference Bank Rate:
  
As defined in Section 1.02.
 
         
Regular Certificates:
  
The Class A Certificates, Class M Certificates and Class SB
Certificates.
 
         
Regulation
   
AB:
   
Subpart
   
229.1100
   
-
   
Asset
   
Backed
   
Securities
   
(Regulation
   
AB),
   
17
   
C.F.R.
ss.ss.229.1100-229.1123,
  
as
  
such
  
may
  
be
  
amended
  
from
  
time
  
to
  
time,
  
and
  
subject
  
to
  
such
  
clarification
  
and
interpretation
  
as
  
have
  
been
  
provided
  
by the
  
Commission
  
in the
  
adopting
  
release
  
(Asset-Backed
  
Securities,
Securities
  
Act
  
Release
  
No.
  
33-8518,
  
70 Fed.
  
Reg.
  
1,506,
  
1,531
  
(January
  
7,
  
2005))
  
or by the staff of the
Commission, or as may be provided by the Commission or its staff
from time to time.
 
         
Relief Act:
  
The Servicemembers Civil Relief Act, as amended.
 
         
Relief
  
Act
  
Shortfalls:
  
Interest
  
shortfalls
  
on the
  
Mortgage
  
Loans
  
resulting
  
from the Relief Act or
similar legislation or regulations.
 
         
REMIC: A "real estate
  
mortgage
  
investment
  
conduit"
  
within the meaning of
  
Section 860D of the Code. As
used herein, the term "REMIC" shall mean REMIC I, REMIC II or REMIC
III.
 
         
REMIC I:
  
The
  
segregated
  
pool of assets
  
subject
  
hereto,
  
constituting
  
a portion of the primary
  
trust
created hereby and to be administered
  
hereunder,
  
exclusive of the Yield
  
Maintenance
  
Agreement,
  
which is not an
asset of any REMIC, with respect to which a separate REMIC election
is to be made, consisting of:
 
                  
(i)
      
the Mortgage Loans and the related Mortgage Files;
 
                  
(ii)
     
all payments on and
  
collections
  
in respect of the Mortgage Loans due after the Cut-off
         
Date
  
(other than
  
Monthly
  
Payments
  
due in the month of the Cut-off
  
Date) as shall be on deposit in the
         
Custodial Account or in the Certificate Account and identified as
belonging to the Trust Fund;
 
                  
(iii)
    
property
  
which
  
secured a Mortgage
  
Loan and which has been acquired for the benefit of
         
the Certificateholders by foreclosure or deed in lieu of
foreclosure;
 
                  
(iv)
     
the
  
hazard
  
insurance
  
policies
  
and
  
Primary
  
Insurance
  
Policies
  
pertaining
  
to
  
the
         
Mortgage Loans, if any; and
 
                  
(v)
      
all proceeds of clauses (i) through (iv) above.
 
         
REMIC I Available Distribution Amount:
  
The Available Distribution Amount.
 
         
REMIC I Distribution
  
Amount: For any Distribution Date, the REMIC I Available
  
Distribution
  
Amount shall
be
  
distributed
  
to the REMIC I
  
Regular
  
Interests
  
and Component I of the Class R
  
Certificates
  
in the following
amounts and priority:
 
         
(a)
      
To the
  
extent of the
  
portion
  
of the
  
REMIC I
  
Available
  
Distribution
  
Amount
  
related to Loan
Group I:
 
                  
(i)
      
first,
   
to
  
REMIC I
  
Y-1
  
and
  
REMIC I
  
Z-1
  
Regular
   
Interests,
   
concurrently,
   
the
Uncertificated
  
Accrued Interest for such Regular Interests remaining unpaid from
previous
  
Distribution Dates, pro
rata according to their respective shares of such unpaid amounts;
 
                  
(ii)
     
second,
  
to the
  
REMIC I
  
Y-1 and
  
REMIC I
  
Z-1
  
Regular
  
Interests,
  
concurrently,
  
the
Uncertificated
  
Accrued
  
Interest for such Classes for the current
  
Distribution
  
Date, pro rata according to their
respective Uncertificated Accrued Interest; and
 
                  
(iii)
    
third, to the REMIC I Y-1 and REMIC I Z-1 Regular
  
Interests,
  
the REMIC I Y-1 Principal
Distribution Amount and the REMIC I Z-1 Principal Distribution
Amount, respectively.
 
         
(b)
      
To the
  
extent of the
  
portion
  
of the
  
REMIC I
  
Available
  
Distribution
  
Amount
  
related to Loan
Group II:
 
                  
(i)
      
first,
  
to the
  
REMIC I
  
Y-2
  
and
  
REMIC I
  
Z-2
  
Regular
  
Interests,
  
concurrently,
  
the
Uncertificated
  
Accrued
  
Interest for such Classes
  
remaining
  
unpaid from previous
  
Distribution
  
Dates,
  
pro rata
according to their respective shares of such unpaid amounts;
 
                  
(ii)
     
second,
  
to the
  
REMIC I
  
Y-2 and
  
REMIC I
  
Z-2
  
Regular
  
Interests,
  
concurrently,
  
the
Uncertificated
  
Accrued
  
Interest for such Classes for the current
  
Distribution
  
Date, pro rata according to their
respective Uncertificated Accrued Interest; and
 
  
                
(iii)
    
third, to the REMIC I Y-2 and REMIC I Z-2 Regular
  
Interests,
  
the REMIC I Y-2 Principal
Distribution Amount and the REMIC I Z-2 Principal Distribution
Amount, respectively.
 
         
(c)
      
To the extent of the REMIC I
  
Available
  
Distribution
  
Amounts for Group I and
  
Group II for such
Distribution
  
Date remaining after payment of the amounts
  
pursuant to paragraphs (a) and (b) of this definition of
"REMIC I Distribution Amount:"
 
                  
(i)
      
first, to each Class of
  
REMIC I Y and REMIC I Z Regular
  
Interests,
  
pro rata according
to the amount of unreimbursed
  
Realized
  
Losses
  
allocable to principal
  
previously
  
allocated to each such Regular
Interest,
  
the aggregate
  
amount of any
  
distributions to the Certificates as reimbursement of such Realized
Losses
on such
  
Distribution
  
Date
  
pursuant to clause
  
(xiii) in
  
Section 4.02(c);
  
provided,
  
however,
  
that any amounts
distributed
  
pursuant to this paragraph (c)(i) of this definition of "REMIC I
  
Distribution Amount" shall not cause
a reduction in the Uncertificated Principal Balances of any of the
REMIC I Y and REMIC I Z Regular Interests; and
 
                  
(ii)
     
second, to Component I of the Class R Certificates, any remaining
amount.
 
         
REMIC I Interests:
  
The REMIC I Regular Interests and the Class R I Certificates.
 
         
REMIC I Y
   
Principal
   
Reduction
   
Amounts:
   
For
  
any
  
Distribution
   
Date
  
the
  
amounts
  
by
  
which
  
the
Uncertificated
  
Principal
  
Balances
  
of
  
the
  
REMIC I
  
Y-1
  
Regular
  
Interest
  
and
  
REMIC I
  
Y-2
  
Regular
  
Interest
respectively
  
will be reduced on such
  
Distribution
  
Date by the allocation of Realized Losses and the distribution
of principal, determined as follows:
 
         
First,
  
for
  
each of Loan
  
Group I
  
and
  
Loan
  
Group II
  
determine
  
the
  
related
  
Net
  
WAC
  
Cap
  
Rate
  
for
distributions
  
of
  
interest
  
that
  
will be made on the
  
next
  
succeeding
  
Distribution
  
Date
  
(the
  
"Group Interest
Rate").
  
The REMIC I
  
Principal
  
Reduction
  
Amount for each of the REMIC I Y Regular
  
Interests
  
will be determined
pursuant to the "Generic
  
solution for the REMIC I Y Regular
  
Interests"
  
set forth below (the "Generic
  
Solution")
by making the following
  
identifications
  
among the Loan Groups and their related
  
REMIC I Y Regular 
 
Interests and
REMIC I Z Regular Interests:
 
                  
A.
       
Determine
  
which
  
Loan
  
Group has the lower Net WAC Cap Rate.
  
That Loan
  
Group
  
will be
identified with Loan Group AA and the REMIC I Y Regular
  
Interests and REMIC I Z Regular
  
Interests related to that
Loan
  
Group
  
will be
  
respectively
  
identified
  
with
  
the
  
REMIC I
  
YAA and
  
REMIC I
  
ZAA
  
Regular
  
Interests.
  
The
Group Interest
  
Rate for
  
that
  
Loan
  
Group
  
will be
  
identified
  
with J%.
  
If the two
  
Loan
  
Groups
  
have the same
Group Interest
  
Rate pick one for this purpose,
  
subject to the restriction that each Loan Group may be picked only
once in the course of any such selections pursuant to paragraphs A
and B of this definition.
 
                  
B.
       
Determine
  
which Loan 
 
Group has the
  
higher
  
Net WAC Cap Rate.
  
That Loan Group will be
identified with Loan Group BB and the REMIC I Y Regular
  
Interests and REMIC I Z Regular
  
Interests related to that
Group will be respectively
  
identified with the REMIC I YBB and REMIC I ZBB Regular
  
Interests.
  
The Group Interest
Rate for that Loan Group will be
  
identified
  
with K%. If the two Loan
  
Groups
  
have the same
  
Group Interest
  
Rate
the Loan Group not selected pursuant to paragraph A, above, will be
selected for purposes of this paragraph B.
 
         
Second,
  
apply the Generic
  
Solution
  
set forth
  
below to
  
determine
  
the
  
REMIC I Y
  
Principal
  
Reduction
Amounts for the Distribution Date using the identifications made
above.
 
         
GENERIC SOLUTION FOR THE REMIC I Y PRINCIPAL
  
REDUCTION
  
AMOUNTS:
  
For any Distribution
  
Date, the amounts
by which the Uncertificated
  
Principal Balances of REMIC I YAA and REMIC I ZAA Regular Interests
  
respectively will
be reduced on such
  
Distribution
  
Date by the
  
allocation
  
of Realized
  
Losses and the
  
distribution
  
of principal,
determined as follows:
 
                  
J% and K% represent the interest rates on Loan Group AA and Loan
Group BB respectively.
  
J% less than K%.
 
         
For purposes of the succeeding formulas the following symbols shall
have the meanings set forth below:
 
                  
PJB =
    
the Loan Group AA
  
Subordinate
  
Balance
  
after the
  
allocation
  
of
  
Realized
  
Losses and
distributions of principal on such Distribution Date.
 
                  
PKB =
    
the Loan Group BB
  
Subordinate
  
Balance
  
after the
  
allocation
  
of
  
Realized
  
Losses and
distributions of principal on such Distribution Date.
 
                  
R =
      
the Class CB Pass-Through Rate = (J%PJB + K%PKB)/(PJB + PKB)
 
                  
Yj =
     
the REMIC I YAA Principal Balance after distributions on the prior
Distribution Date.
 
                  
Yk =
     
the REMIC I YBB Principal Balance after distributions on the prior
Distribution Date.
 
                  
(DELTA)Yj =
       
the REMIC I YAA Principal Reduction Amount.
 
                  
(DELTA)Yk =
       
the REMIC I YBB Principal Reduction Amount.
 
                  
Zj =
     
the REMIC I ZAA Principal Balance after distributions on the prior
Distribution Date.
 
                  
Zk =
     
the REMIC I ZBB Principal Balance after distributions on the prior
Distribution Date.
                  
(DELTA)Zj =
       
the REMIC I ZAA Principal Reduction Amount.
 
                         
=
          
(DELTA)Pj - (DELTA)Yj
 
                  
(DELTA)Zk =
       
the REMIC I ZBB Principal Reduction Amount.
 
                         
=
          
(DELTA)Pk - (DELTA)Yk
                  
Pj =
     
the
  
aggregate
  
Uncertificated
  
Principal
  
Balance of the
  
REMIC I
  
YAA and
  
REMIC I ZAA
Regular Interests after
  
distributions on the prior
  
Distribution
  
Date, which is equal to the aggregate
  
principal
balance of the Group AA Loans.
 
                  
Pk =
     
the
  
aggregate
  
Uncertificated
  
Principal
  
Balance of the
  
REMIC I
  
YBB and
  
REMIC I ZBB
Regular Interests after
  
distributions on the prior
  
Distribution
  
Date, which is equal to the aggregate
  
principal
balance of the Loan Group BB Mortgage Loans.
 
                  
(DELTA)Pj =
       
the aggregate
  
principal
  
reduction
  
resulting on such Distribution Date on the
Loan
  
Group AA
  
Mortgage
  
Loans as a result
  
of
  
principal
  
distributions
  
(exclusive
  
of any
  
amounts
  
distributed
pursuant to clauses
  
(c)(i) or (c)(ii) of the
  
definition of REMIC I
  
Distribution
  
Amount) to be made and Realized
Losses to be allocated on such
  
Distribution
  
Date, if
  
applicable,
  
which is equal to the aggregate of the REMIC I
YAA and REMIC I ZAA Principal Reduction Amounts.
 
                  
(DELTA)Pk=
        
the aggregate
  
principal
  
reduction
  
resulting on such Distribution Date on the
Loan
  
Group BB 
 
Mortgage
  
Loans as a result
  
of
  
principal
  
distributions
  
(exclusive
  
of any
  
amounts
  
distributed
pursuant to clauses
  
(c)(i) or (c)(ii) of the
  
definition of REMIC I
  
Distribution
  
Amount) to be made and realized
losses to be allocated on such
  
Distribution
  
Date,
  
which is equal to the aggregate of the REMIC I YBB and REMIC I
ZBB Principal Reduction Amounts.
 
                  
(alpha) =
         
.0005
 
                  
(gamma) =
         
(R - J%)/(K% - R). (gamma) is a non-negative
  
number unless its
  
denominator is
zero, in which event it is undefined.
 
                  
If (gamma) is zero, (DELTA)Yk = Yk and (DELTA)Yj =
(Yj/Pj)(DELTA)Pj.
 
                  
If (gamma) is undefined, (DELTA)Yj = Yj, (DELTA)Yk =
(Yk/Pk)(DELTA)Pk. if denominator
 
          
        
In the remaining situations, (DELTA)Yk and (DELTA)Yj shall be
defined as follows:
 
1.
   
If Yk -
  
(alpha)(Pk
  
-
  
(DELTA)Pk)
  
=
  
greater
  
than 0,
  
Yj-
  
(alpha)(Pj
  
-
     
(DELTA)Pj) = greater
  
than 0, and (gamma) (Pj - (DELTA)Pj)
  
less than (Pk -
   
  
(DELTA)Pk),
  
(DELTA)Yk = Yk - (alpha)(gamma) (Pj - (DELTA)Pj) and (DELTA)Yj
     
= Yj - (alpha)(Pj - (DELTA)Pj).
 
2.
   
If Yk -
  
(alpha)(Pk
  
-
  
(DELTA)Pk)
  
=
  
greater
  
than 0, Yj -
  
(alpha)(Pj
  
-
     
(DELTA)Pj)
  
= greater
  
than 0, and (gamma) (Pj -
  
(DELTA)Pj) = greater than
     
(Pk - (DELTA)Pk),
  
(DELTA)Yk = Yk - (alpha)(Pk - (DELTA)Pk) and (DELTA)Yj =
     
Yj - ((alpha)/(gamma))(Pk - (DELTA)Pk).
 
3.
   
If Yk - (alpha)(Pk - (DELTA)Pk) less than 0, Yj - (alpha)(Pj -
(DELTA)Pj) =
     
greater
  
than 0, and Yj -
  
(alpha)(Pj
  
-
  
(DELTA)Pj)
  
=
  
greater
  
than Yj -
     
(Yk/(gamma)),
  
(DELTA)Yk
  
=
  
Yk
  
-
  
(alpha)(gamma)
  
(Pj
  
-
  
(DELTA)Pj)
  
and
     
(DELTA)Yj = Yj - (alpha)(Pj - (DELTA)Pj).
 
4.
   
If Yk - (alpha)(Pk - (DELTA)Pk)
  
less than 0, Yj -
  
(Yk/(gamma))
  
= greater
     
than 0, and Yj - (alpha)(Pj - (DELTA)Pj) less than = Yj -
(Yk/(gamma)),
  
(DELTA)Yk =
     
0 and (DELTA)Yj = Yj - (Yk/(gamma)).
 
5.
   
If Yj - (alpha)(Pj - (DELTA)Pj) less than 0, Yj - (Yk/(gamma)) less
than 0,
     
and Yk - (alpha)(Pk - (DELTA)Pk) less than = Yk - ((gamma)Yj),
  
(DELTA)Yk =
     
Yk - ((gamma)Yj) and (DELTA)Yj = 0.
 
6.
   
If Yj - (alpha)(Pj - (DELTA)Pj) less than 0, Yk - (alpha)(Pk -
(DELTA)Pk) =
     
greater
  
than 0, and Yk -
  
(alpha)(Pk
  
-
  
(DELTA)Pk)
  
=
  
greater
  
than Yk -
    
 
((gamma)Yj),
  
(DELTA)Yk = Yk - (alpha)(Pk - (DELTA)Pk) and (DELTA)Yj = Yj -
     
((alpha)/(gamma))(Pk - (DELTA)Pk).
 
         
The purpose of the
  
foregoing
  
definitional
  
provisions
  
together with the related
  
provisions
  
allocating
Realized
  
Losses and
  
defining
  
the REMIC I Y and REMIC I Z Principal
  
Distribution
  
Amounts is to
  
accomplish
  
the
following goals in the following order of priority:
 
1.
       
Making the ratio of Yk to Yj equal to (gamma) after taking account
of the allocation
  
Realized
  
Losses and
     
the
  
distributions
  
that will be made through end of the Distribution Date to which
such provisions relate and
     
assuring
  
that the
  
Principal
  
Reduction
  
Amount for each of the REMIC I
  
YAA,
  
REMIC I
  
YBB,
  
REMIC I ZAA and
     
REMIC I ZBB Regular Interests is greater than or equal to zero for
such Distribution Date;
 
2.
       
Making (i) the REMIC I YAA
  
Principal
  
Balance
  
less than or equal to 0.0005 of the sum of the REMIC I YAA
     
and REMIC I ZAA principal
  
balances and (ii) the REMIC I YBB
  
principal
  
balances less than or equal to 0.0005
     
of the sum of the
  
REMIC I
  
YBB and
  
REMIC I
  
ZBB
  
Principal
  
Balances
  
in each case
  
after
  
giving
  
effect to
     
allocations
  
of Realized
  
Losses and
  
distributions
  
to be made
  
through the end of the
  
Distribution
  
Date to
     
which such provisions relate; and
 
3.
       
Making the larger of (a) the fraction
  
whose
  
numerator is Yk and whose
  
denominator
  
is the sum of Yk and
     
Zk and (b) the
  
fraction
  
whose
  
numerator
  
is Yj and whose
  
denominator
  
is the sum of Yj, and Zj as large as
     
possible while remaining less than or equal to 0.0005.
 
                  
In the event of a failure of the
  
foregoing
  
portion
  
of the
  
definition
  
of REMIC I Y
  
Principal
Reduction
  
Amount to
  
accomplish
  
both of goals 1 and 2 above,
  
the
  
amounts
  
thereof
  
should be
  
adjusted so as to
accomplish such goals within the requirement
  
that each REMIC I Y Principal
  
Reduction
  
Amount must be less than or
equal to the sum of (a) the
  
principal
  
Realized
  
Losses to be allocated on the related
  
Distribution
  
Date for the
related Pool and (b) the remainder of the
  
Available
  
Distribution
  
Amount for the related Pool or after
  
reduction
thereof by the
  
distributions
  
to be made on such
  
Distribution in respect of interest on the related REMIC I Y and
REMIC I Z Regular
  
Interests,
  
or, if both of such goals
  
cannot be
  
accomplished
  
within
  
such
  
requirement,
  
such
adjustment
  
as is
  
necessary
  
shall be made to
  
accomplish
  
goal 1 within
  
such
  
requirement.
  
In the
  
event of any
conflict among the provisions of the definition of the REMIC I Y
Principal
  
Reduction Amounts,
  
such conflict shall
be resolved on the basis of the goals and their
  
priorities
  
set forth above
  
within the
  
requirement
  
set forth in
the preceding sentence.
 
         
REMIC I
  
Realized
  
Losses:
  
Realized
  
Losses on Group I Loans and Group II Loans shall be allocated to
the
REMIC I Regular
  
Interests as follows:
  
(1) The interest portion of Realized Losses on Group I Loans, if
any, shall
be allocated
  
among the REMIC I Y-1 and REMIC I Z-1 Regular
  
Interests pro rata according to the amount of interest
accrued but unpaid
  
thereon,
  
in reduction
  
thereof;
  
and (2) the interest
  
portion of Realized
  
Losses on Group II
Loans,
  
if any,
  
shall be allocated
  
among the REMIC I Y-2 and REMIC I Z-2 Regular
  
Interests pro rata according to
the amount of interest
  
accrued but unpaid thereon,
  
in reduction
  
thereof.
  
Any interest
  
portion of such Realized
Losses in excess of the amount
  
allocated
  
pursuant
  
to the
  
preceding
  
sentence
  
shall be
  
treated as a
  
principal
portion
  
of
  
Realized
  
Losses not
  
attributable
  
to any
  
specific
  
Mortgage
  
Loan in such Loan Group and
  
allocated
pursuant to the succeeding
  
sentences.
  
The principal
  
portion of Realized
  
Losses with respect to Loan Group I and
Loan
  
Group II
  
shall be
  
allocated
  
to the REMIC I
  
Regular
  
Interests as follows:
  
(1) The
  
principal
  
portion of
Realized Losses on Group I Loans shall be allocated,
  
first,
  
to the REMIC I Y-1 Regular
  
Interest to the extent of
the REMIC I Y-1 Principal
  
Reduction Amount in reduction of the
  
Uncertificated
  
Principal
  
Balance of such REMIC I
Regular Interest and,
  
second,
  
the remainder,
  
if any, of such principal
  
portion of such Realized Losses shall be
allocated to the REMIC I Z-1 Regular Interest in reduction of the
  
Uncertificated
  
Principal
  
Balance thereof;
  
and
(2) the
  
principal
  
portion of Realized
  
Losses on Group II
  
Loans shall be
  
allocated,
  
first,
  
to the REMIC I Y-2
Regular
  
Interest to the extent of the REMIC I Y-2 Principal
  
Reduction
  
Amount in reduction of the
  
Uncertificated
Principal
  
Balance of such Regular Interest and, second,
  
the remainder,
  
if any, of such principal portion of such
Realized
  
Losses
  
shall be
  
allocated
  
to the REMIC I
  
Z-2 Regular
  
Interest
  
in
  
reduction
  
of the
  
Uncertificated
Principal Balance thereof.
 
         
REMIC I Regular Interests:
  
REMIC I Regular Interest Y-1, Y-2, Z-1 and Z-2.
 
         
REMIC I
  
Regular
  
Interest Y-1: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
  
       
REMIC I Regular Interest Y-1 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest Y-1 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest Y-1 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest Y-2: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
         
REMIC I Regular Interest Y-2 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest Y-2 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest Y-2 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest Z-1: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has an initial
  
principal balance equal to the related
  
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
         
REMIC I Regular Interest Z-1 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest Z-1 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest Z-1 on such
Distribution Date.
 
         
REMIC I
  
Regular
  
Interest Z-2: A regular
  
interest in REMIC I that is held as an asset of REMIC II,
  
that
has an initial
  
principal balance equal to the related 
 
Uncertificated
  
Principal
  
Balance,
  
that bears interest at
the related Uncertificated REMIC I Pass-Through Rate, and that has
such other terms as are described herein.
 
         
REMIC I Regular Interest Z-2 Principal
  
Distribution
  
Amount:
  
For any Distribution
  
Date, the excess,
  
if
any, of the REMIC I Regular Interest Z-2 Principal
  
Reduction Amount for such
  
Distribution
  
Date over the Realized
Losses allocated to the REMIC I Regular Interest Z-2 on such
Distribution Date.
 
         
REMIC I Z
   
Principal
   
Reduction
   
Amounts:
   
For
  
any
  
Distribution
  
Date,
  
the
  
amounts
  
by
  
which
  
the
Uncertificated
  
Principal
  
Balances of the REMIC I Z-1 and
  
REMIC I Z-2 Regular
  
Interests,
  
respectively,
  
will be
reduced on such
  
Distribution
  
Date by the allocation of Realized Losses and the
  
distribution of principal,
  
which
shall be in each case the
  
excess of (A) the sum of (x) the excess of the
  
REMIC I
  
Available
  
Distribution
  
Amount